PARTNERS FIRST RECEIVABLES FUNDING LLC
8-K, 1998-07-09
ASSET-BACKED SECURITIES
Previous: PEGASUS SYSTEMS INC, 4, 1998-07-09
Next: FRANKLIN FLOATING RATE TRUST, 486BPOS, 1998-07-09




  
                     SECURITIES AND EXCHANGE COMMISSION 
                           WASHINGTON, D.C. 20549 
  
  
                                  FORM 8-K 
  
  
                          CURRENT REPORT PURSUANT 
                       TO SECTION 13 OR 15(d) OF THE 
                      SECURITIES EXCHANGE ACT OF 1934 
  
  
       Date of Report (Date of Earliest Event Reported)     June 26, 1998
       
  
                  Partners First Receivables Funding, LLC 
           ------------------------------------------------------
           (Exact Name of Registrant as Specified in its Charter) 
  

                  Partners First Credit Card Master Trust 
           ------------------------------------------------------
                  (Issuer with respect to the Securities) 
  

                                  Delaware 
      ----------------------------------------------------------------------
               (State or Other Jurisdiction of Incorporation) 
  
  
      333-29495 and 333-29495-01                       52-2072056 
      --------------------------        ------------------------------------
      (Commission File Numbers)         (I.R.S. Employer Identification No.)
  

                                410-865-8700 
      ----------------------------------------------------------------------
            (Registrant's Telephone Number, Including Area Code) 
  
  
                               Not Applicable 
      ----------------------------------------------------------------------
       (Former Name or Former Address, if Changed Since Last Report) 
  
  
  
                                       Index to Exhibits appears at page 5. 
  
  
  
  
  
 ITEM 5.  OTHER EVENTS. 
       
      The Registrant is filing final forms of the exhibits listed in Item
 7(c) below. 
  
  
 ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS. 
  
      (c) Exhibits. 
  
  

 EXHIBIT NO.                  DOCUMENT DESCRIPTION 
 -----------                  --------------------
 1.1           Underwriting Agreement, dated June 22, 1998, among Partners
               First Receivables Funding, LLC, as Transferor (the
               "Transferor"), Partners First Holdings, LLC, as Servicer 
               (the "Servicer"), and Merrill Lynch, Pierce, Fenner & Smith
               Incorporated, as representative of the several underwriters
               named therein (the "Representative"). 
  
 1.2           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-2 Class A Floating Rate Asset Backed Securities. 
  
 1.3           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-2 Class B Floating Rate Asset Backed Securities. 
  
 1.4           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-3 Class A Floating Rate Asset Backed Securities. 
  
 1.5           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-3 Class B Floating Rate Asset Backed Securities. 
  
 4.1           Amended and Restated Pooling and Servicing Agreement, dated
               as of June 26, 1998, and related agreements as exhibits
               thereto among the Transferor, the Servicer, and The Bank of
               New York, as Trustee (the "Trustee"). 
  
 4.2           Series 1998-2 Supplement to Amended and Restated Pooling and
               Servicing Agreement, dated as of June 26, 1998, among the
               Transferor, the Servicer, and the Trustee. 

 4.3           Series 1998-3 Supplement to Amended and Restated Pooling and
               Servicing Agreement, dated as of June 26, 1998, among the
               Transferor, the Servicer, and the Trustee. 
  
 4.5           Amended and Restated Receivables Purchase Agreement, dated as
               of June 26, 1998, between Partners First Receivables, LLC and
               the Transferor 
  
 8.2           Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with
               respect to tax matters (Series 1998-2). 
  
 8.3           Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with
               respect to tax matters (Series 1998-3). 



                                 SIGNATURES 
  
      Pursuant to the requirements of the Securities Exchange Act of 1934,
 the registrants have duly caused this report to be signed on their behalf
 by the undersigned hereunto duly authorized. 
  
  
                              PARTNERS FIRST RECEIVABLES FUNDING, LLC 
                                        (REGISTRANT) 
  
  
 DATED:  July 9, 1998         By:  /s/  Mark J. Norwicz
                                 -----------------------------------------
                                 Name:  Mark J. Norwicz 
                                 Title: Treasurer 
  
  
                              PARTNERS FIRST CREDIT CARD MASTER TRUST 
                                       (CO-REGISTRANT) 
  
  
 DATED:  July 9, 1998         By:  PARTNERS FIRST RECEIVABLES FUNDING, LLC
                                      (Originator of the Co-Registrant) 
  
  
                                   By:  /s/  Mark J. Norwicz
                                      ------------------------------------
                                      Name:  Mark J. Norwicz 
                                      Title: Treasurer 
  
  


                          INDEX TO EXHIBITS 

 Exhibit No.              Document Description
 -----------              --------------------
 1.1           Underwriting Agreement, dated June 22, 1998, among Partners
               First Receivables Funding, LLC, as Transferor (the
               "Transferor"), Partners First Holdings, LLC, as Servicer
               (the "Servicer"), and Merrill Lynch, Pierce, Fenner & Smith
               Incorporated, as representative of the several underwriters
               named therein (the "Representative"). 
  
 1.2           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-2 Class A Floating Rate Asset Backed Securities. 
  
 1.3           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-2 Class B Floating Rate Asset Backed Securities. 
  
 1.4           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-3 Class A Floating Rate Asset Backed Securities. 
  
 1.5           Terms Agreement, dated June 22, 1998, among the Transferor,
               the Servicer, and the Representative, relating to Series
               1998-3 Class B Floating Rate Asset Backed Securities. 
  
 4.1           Amended and Restated Pooling and Servicing Agreement, dated
               as of June 26, 1998, and related agreements as exhibits
               thereto among the Transferor, the Servicer, and The Bank of
               New York, as Trustee (the "Trustee"). 
  
 4.2           Series 1998-2 Supplement to Amended and Restated Pooling and
               Servicing Agreement, dated as of June 26, 1998, among the
               Transferor, the Servicer, and the Trustee. 
  
 4.3           Series 1998-3 Supplement to Amended and Restated Pooling and
               Servicing Agreement, dated as of June 26, 1998, among the
               Transferor, the Servicer, and the Trustee. 
  
 4.5           Amended and Restated Receivables Purchase Agreement, dated as
               of June 26, 1998, between Partners First Receivables, LLC and
               the Transferor 

 8.2           Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with
               respect to tax matters (Series 1998-2). 
  
 8.3           Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with
               respect to tax matters (Series 1998-3).






                  PARTNERS FIRST CREDIT CARD MASTER TRUST

                  PARTNERS FIRST RECEIVABLES FUNDING, LLC
                                (Transferor)

                        PARTNERS FIRST HOLDINGS, LLC
                                 (Servicer)

                           UNDERWRITING AGREEMENT
                              (Standard Terms)

                                                              June 22, 1998

Merrill Lynch, Pierce, Fenner & Smith
        Incorporated
World Financial Center, North Tower
250 Vesey Street
New York, New York  10281

As Representative of the Several Underwriters

Ladies and Gentlemen:

              Partners First Receivables Funding, LLC, a Delaware limited
liability company (the "Company"), proposes to cause the Partners First
Credit Card Master Trust (the "Trust") to issue the Asset Backed Securities
designated in the applicable Terms Agreement (as hereinafter defined) (the
"Securities"). The Securities will be issued pursuant to an Amended and
Restated Pooling and Servicing Agreement dated as of June 26, 1998 (the
"Pooling and Servicing Agreement"), among the Company, as transferor (in
such capacity, the "Transferor"), Partners First Holdings, LLC, a Delaware
limited liability company ("Holdings"), as servicer (in such capacity, the
"Servicer"), and The Bank of New York, as trustee (in such capacity, the
"Trustee"), as supplemented by the applicable Series Supplement, having the
date stated in the applicable Terms Agreement, among the Transferor, the
Servicer and the Trustee (the "Supplement"). The Company is a wholly owned
subsidiary of Partners First Receivables, LLC ("PFR") and PFR is a wholly
owned subsidiary of Holdings. The Company, PFR and Holdings are referred to
collectively herein as the "Partners First Entities."

              The assets of the Trust will include, among other things,
Receivables (as hereinafter defined) transferred by BankBoston (NH),
National Association and Harris Trust and Savings Bank to PFR and, in turn,
transferred by PFR to the Company and subsequently transferred by the
Company to the Trust pursuant to the Pooling and Servicing Agreement. The
Series of Securities designated in the applicable Terms Agreement will be
sold in a public offering through the underwriters listed on Schedule I to
the applicable Terms Agreement, one or more of which may act as
representative of such underwriters (any underwriter through which
Securities are sold shall be referred to herein as an "Underwriter" or,
collectively, all such Underwriters may be referred to as the
"Underwriters"; and you and any other representative of the Underwriters
may be referred to herein as a "Representative"). Securities of any Series
sold to the Underwriters shall be sold pursuant to a Terms Agreement by and
among the Transferor, the Servicer and the Underwriters, a form of which is
attached hereto as Exhibit A (a "Terms Agreement"), which incorporates by
reference this Underwriting Agreement (this "Agreement"). The term
"applicable Terms Agreement" means the Terms Agreement among the
Transferor, the Servicer and the Underwriters, executed in connection with
the sale to the Underwriters of a particular Series of Securities.

              Any Series of Securities sold pursuant to any Terms Agreement
may include the benefits of a letter of credit, cash collateral guaranty or
account, collateral interest, surety bond, insurance policy, spread
account, reserve account, yield supplement account or other similar
arrangement for the benefit of the Securityholders of such Series (a
"Credit Enhancement"). With respect to any such Credit Enhancement, the
Company or Holdings, or both, may enter into an agreement (the "Credit
Enhancement Agreement") with the provider of the Credit Enhancement (the
"Credit Enhancement Provider").

              Each Security will represent a specified percentage undivided
interest in the Trust. The assets of the Trust include, among other things,
certain amounts due on a portfolio of MasterCard(R) and VISA(R) revolving
credit card accounts (the "Receivables"), and the benefit of the Credit
Enhancement, if any.

              To the extent not defined herein, capitalized terms used
herein have the meanings assigned to such terms in the Pooling and
Servicing Agreement. Unless otherwise stated herein or in the applicable
Terms Agreement, as the context otherwise requires or if such term is
otherwise defined in the Pooling and Servicing Agreement, each capitalized
term used or defined herein or in the applicable Terms Agreement shall
relate only to the Series of Securities designated in the applicable Terms
Agreement and no other Series of Asset Backed Securities issued by the
Trust.

              Whenever the Company determines to make an offering of
Securities, the Company and Holdings will enter into a Terms Agreement
providing for the sale of the applicable Securities to, and the purchase
and offering thereof by, the Underwriters. The Terms Agreement relating to
the Securities shall specify the type of Securities to be issued, the names
of the Underwriters participating in such offering (subject to substitution
as provided in Section 10 hereof), the amount of Securities which each such
Underwriter severally agrees to purchase, the price at which the Securities
are to be purchased by the Underwriters from the Company, the initial
public offering price, the time and place of delivery and payment and other
specific terms. The Terms Agreement may take the form of an exchange of any
standard form of written telecommunication between the Underwriters and the
Company. Each offering of Securities will be governed by this Agreement, as
supplemented by the applicable Terms Agreement, and this Agreement and such
Terms Agreement shall inure to the benefit of and be binding upon the
Company, Holdings and each Underwriter participating in the offering of
such Securities.

              Section 1. Representations and Warranties. (a) Each of the
Company and Holdings, only as to itself and not jointly, represents and
warrants to, and agrees with, each Underwriter that:

          (i) The Company has prepared and filed with the Securities and
     Exchange Commission (the "Commission") in accordance with the
     provisions of the Securities Act of 1933, as amended, and the rules
     and regulations of the Commission thereunder (collectively, the "1933
     Act"), a registration statement on Form S-3 (having the registration
     number stated in the applicable Terms Agreement), including a form of
     prospectus, relating to the Securities. Such registration statement,
     as amended at the time it was declared effective by the Commission,
     including all material incorporated by reference therein, and all
     information contained in any Additional Registration Statement (as
     hereinafter defined) and deemed to be part of such registration
     statement as of the time such Additional Registration Statement (if
     any), was declared effective by the Commission pursuant to the General
     Instructions of the Form on which it was filed and, including all
     information (if any) deemed to be a part of such registration
     statement as of the time it was declared effective by the Commission
     pursuant to Rule 430A(b) ("Rule 430A(b)") under the 1933 Act (such
     registration statement, the "Initial Registration Statement"), has
     been declared effective by the Commission. If any posteffective
     amendment has been filed with respect to the Initial Registration
     Statement prior to the execution and delivery of the applicable Terms
     Agreement, the most recent such amendment has been declared effective
     by the Commission. If (i) an additional registration statement,
     including the contents of the Initial Registration Statement
     incorporated by reference therein and including all information (if
     any) deemed to be a part of such additional registration statement
     pursuant to Rule 430A(b) (the "Additional Registration Statement")
     relating to the Securities, has been filed with the Commission
     pursuant to Rule 462(b) ("Rule 462(b)") under the 1933 Act and, if so
     filed, has become effective upon filing pursuant to Rule 462(b), then
     the Securities have been duly registered under the 1933 Act pursuant
     to the Initial Registration Statement and such Additional Registration
     Statement or (ii) an Additional Registration Statement is proposed to
     be filed with the Commission pursuant to Rule 462(b) and will become
     effective upon filing pursuant to Rule 462(b), then upon such filing
     the Securities will have been duly registered under the 1933 Act
     pursuant to the Initial Registration Statement and such Additional
     Registration Statement. If the Company does not propose to amend the
     Initial Registration Statement or if an Additional Registration
     Statement has been filed and the Company does not propose to amend it
     and if any posteffective amendment to either such registration
     statement has been filed with the Commission prior to the execution
     and delivery of the applicable Terms Agreement, the most recent
     amendment (if any) to each such registration statement has been
     declared effective by the Commission or has become effective upon
     filing pursuant to Rule 462(c) under the 1933 Act or, in the case of
     any Additional Registration Statement, Rule 462(b). The Initial
     Registration Statement and any Additional Registration Statement are
     hereinafter referred to collectively as the "Registration Statements"
     and individually as a "Registration Statement." Copies of the
     Registration Statements, together with any posteffective amendments,
     have been furnished to the Underwriters. Holdings proposes to file
     with the Commission pursuant to Rule 424 ("Rule 424") under the 1933
     Act a supplement (the "Prospectus Supplement") to the form of
     prospectus included in a Registration Statement (such prospectus, in
     the form it appears in a Registration Statement or in the form most
     recently revised and filed with the Commission pursuant to Rule 424,
     is hereinafter referred to as the "Basic Prospectus") relating to the
     Securities and the plan of distribution thereof. The Basic Prospectus
     and the Prospectus Supplement, together with any amendment thereof or
     supplement thereto, are hereinafter referred to collectively as the
     "Final Prospectus." Except to the extent that the Representative shall
     agree to a modification, the Final Prospectus shall be in all
     substantial respects in the form furnished to the Underwriters prior
     to the execution of the relevant Terms Agreement, or to the extent not
     completed at such time, shall contain only such material changes as
     the Company has advised the Representative, prior to such time, will
     be included therein.

          (ii) The Initial Registration Statement, including such amendments
     thereto as may have been required on the date of the applicable Terms
     Agreement, and the Additional Registration Statement (if any),
     relating to the Securities, have been filed with the Commission and
     such Initial Registration Statement, as amended, and the Additional
     Registration Statement (if any) have become effective. No stop order
     suspending the effectiveness of the Initial Registration Statement or
     the Additional Registration Statement (if any) has been issued and no
     proceeding for that purpose has been instituted or, to the knowledge
     of any of the Partners First Entities, threatened by the Commission.

          (iii) The Initial Registration Statement conforms, and any
     amendments or supplements thereto and the Final Prospectus will
     conform, in all material respects to the requirements of the 1933 Act,
     and do not and will not, as of the applicable effective date as to the
     Initial Registration Statement and any amendment thereto, as of the
     applicable filing date as to the Final Prospectus and any supplement
     thereto, and as of the Closing Date, contain an untrue statement of a
     material fact or omit to state a material fact required to be stated
     therein or necessary to make the statements therein not misleading,
     and the Additional Registration Statement (if any) and the Initial
     Registration Statement conform in all material respects to the
     requirements of the 1933 Act, and do not and will not, as of the
     applicable effective date as to the Additional Registration Statement,
     contain an untrue statement of a material fact or omit to state a
     material fact required to be stated therein or necessary to make the
     statements therein not misleading; provided, however, that this
     representation and warranty shall not apply to any statements or
     omissions made in reliance upon and in conformity with information
     furnished in writing to the Company or Holdings, as applicable, by or
     on behalf of an Underwriter specifically for use in connection with
     the preparation of a Registration Statement and the Final Prospectus.

          (iv) Holdings is a limited liability company duly organized,
     validly existing and in good standing under the laws of the State of
     Delaware, with corporate power and authority under such laws to own,
     lease and operate its properties and conduct its business as described
     in the Final Prospectus, and is duly qualified as a foreign limited
     liability company and duly authorized to transact business and is in
     good standing under the laws of each jurisdiction in which it owns or
     leases property of a nature, or transacts business of a type, that
     would make such qualification necessary, except to the extent that the
     failure to so qualify or be in good standing would not have a material
     adverse effect on the condition (financial or otherwise), results of
     operations, business or prospects of Holdings.

          (v) The Company is a limited liability company duly organized,
     validly existing and in good standing under the laws of the State of
     Delaware, with corporate power and authority under such laws to own,
     lease and operate its properties and conduct its business as described
     in the Final Prospectus, and is duly qualified as a foreign limited
     liability company and duly authorized to transact business and is in
     good standing under the laws of each jurisdiction in which it owns or
     leases property of a nature, or transacts business of a type, that
     would make such qualification necessary, except to the extent that the
     failure to so qualify or be in good standing would not have a material
     adverse effect on the condition (financial or otherwise), results of
     operations, business or prospects of the Company.

          (vi) This Agreement has been duly authorized, executed and
     delivered by the Company and Holdings; and upon execution and delivery
     of each Terms Agreement by the Company and Holdings, such Terms
     Agreement shall have been duly authorized, executed and delivered by
     the Company and Holdings.

          (vii) As of the Closing Date (as defined in Section 2(b) hereof),
     the representations and warranties of the Company, as Transferor, or
     Holdings, as Servicer, as applicable, in the Pooling and Servicing
     Agreement and the Supplement will be true and correct in all material
     respects.

          (viii) The Pooling and Servicing Agreement is not required to be
     qualified under the Trust Indenture Act of 1939, as amended, and the
     Trust is not required to be registered under the Investment Company
     Act of 1940, as amended.

          (ix) The Securities have been duly authorized, and, when issued
     and delivered pursuant to the Pooling and Servicing Agreement and the
     Supplement, duly authenticated by the Trustee and paid for by the
     Underwriters in accordance with the terms of this Agreement and the
     applicable Terms Agreement, will be duly and validly executed, issued
     and delivered and entitled to the benefits provided by the Pooling and
     Servicing Agreement and the Supplement; each of the Pooling and
     Servicing Agreement and the Supplement have been duly authorized by
     each of the Company and Holdings and, when executed and delivered by
     the Company, as Transferor, and Holdings, as Servicer, each of the
     Pooling and Servicing Agreement and the Supplement will (assuming due
     execution and delivery by the Trustee) constitute a valid and binding
     agreement of the Company or Holdings, as applicable; the Securities,
     the Pooling and Servicing Agreement and the Supplement conform to the
     descriptions thereof in the Final Prospectus in all material respects;
     and, if applicable, the Credit Enhancement Agreement has been duly
     authorized, and when executed and delivered by the Trustee and Credit
     Enhancement Provider, the Credit Enhancement Agreement will constitute
     a valid and binding agreement of the Company and Holdings, as
     applicable.

          (x) Each authorization, approval, consent or license of any
     government, governmental instrumentality or court, domestic or foreign
     (other than under the 1933 Act and the securities or blue sky laws of
     the various states), which is required for (A) the valid
     authorization, issuance, sale and delivery of the Securities or (B)
     the execution, delivery or performance of this Agreement, the
     applicable Terms Agreement, the Pooling and Servicing Agreement, the
     Supplement or the Credit Enhancement Agreement by the Company or
     Holdings, as applicable, has been received.

          (xi) No consent, approval, authorization or order of, or filing
     with, any court or governmental agency or body is required to be
     obtained or made by the Company or Holdings, as applicable, for the
     consummation of the transactions contemplated by this Agreement, the
     applicable Terms Agreement, the Pooling and Servicing Agreement or the
     Supplement, except such as have been obtained and made under the 1933
     Act, such as may be required under state securities laws and the
     filing of any financing statements required to perfect the Trust's
     interest in the Receivables.

          (xii) The Company and Holdings, as applicable, are not in default
     in the performance or observance of any obligation, agreement,
     covenant or condition contained in any contract, indenture, mortgage,
     loan agreement, note, lease or other agreement or instrument to which
     it is a party or by which it may be bound or to which any of its
     properties may be subject, except for such defaults that would not
     have a material adverse effect on the condition (financial or
     otherwise), earnings, business affairs or business prospects of the
     Company or Holdings, as applicable. The execution and delivery of this
     Agreement, the applicable Terms Agreement, the Pooling and Servicing
     Agreement, the Supplement and the Credit Enhancement Agreement by the
     Company or Holdings, as applicable, the issuance and delivery of the
     Securities, the consummation by the Company or Holdings, as
     applicable, of the transactions contemplated in this Agreement, the
     applicable Terms Agreement, the Pooling and Servicing Agreement, the
     Supplement and the Registration Statement, and compliance by the
     Company or Holdings with the terms of this Agreement, the applicable
     Terms Agreement, the Pooling and Servicing Agreement, the Supplement
     and the Credit Enhancement Agreement have been duly authorized by all
     necessary corporate action on the part of the Company or Holdings, as
     applicable, and do not and will not result in any violation of the
     charter or bylaws of the Company or Holdings, as applicable, and do
     not and will not conflict with, or result in a breach of any of the
     terms or provisions of, or constitute a default under, or result in
     the creation or imposition of any lien, charge or encumbrance upon any
     property or assets of the Company or Holdings, as applicable, under
     (A) any indenture, mortgage, loan agreement, note, lease or other
     agreement or instrument to which the Company or Holdings, as
     applicable, is a party or by which it may be bound or to which any of
     its properties may be subject or (B) any existing applicable law,
     rule, regulation, judgment, order or decree of any government,
     governmental instrumentality or court, domestic or foreign, having
     jurisdiction over the Company or Holdings, as applicable, or any of
     their respective properties except for such conflicts, breaches or
     defaults or liens, charges or encumbrances that would not have a
     material adverse effect on the condition (financial or otherwise),
     earnings, business affairs or business prospects of the Company or
     Holdings, as applicable.

          (xiii) Except as disclosed in the Final Prospectus, there is no
     action, suit or proceeding before or by any government, governmental
     instrumentality or court, domestic or foreign, now pending or, to the
     knowledge of the Company or Holdings, as applicable, threatened
     against or affecting the Company or Holdings, as applicable, that is
     required to be disclosed in the Final Prospectus or that, in the final
     outcome, could, in the judgment of the Company or Holdings, as
     applicable, result in any material adverse change in the condition
     (financial or otherwise), earnings, business affairs or business
     prospects of the Company or Holdings, as applicable, or that could
     materially and adversely affect the properties or assets of the
     Company or Holdings, as applicable, or that could adversely affect the
     consummation of the transactions contemplated in this Agreement; the
     aggregate liability or loss, if any, resulting from the final outcome
     of all pending legal or governmental proceedings to which the Company
     or Holdings, as applicable, is a party or which affect any of its
     respective properties that are not described in the Final Prospectus,
     including ordinary routine litigation incidental to its business,
     would not have a material adverse effect on the condition (financial
     or otherwise), earnings, business affairs or business prospects of the
     Company or Holdings, as applicable.

          (xiv) Since the respective dates as of which information is given
     in the Final Prospectus, except as otherwise stated therein, there has
     not been (A) any material adverse change in the condition (financial
     or otherwise) or in earnings, business affairs or business prospects
     of the Company or Holdings, as applicable, or (B) any transaction
     entered into by the Trust, the Company or Holdings, other than in the
     ordinary course of business, that is material to the Trust or the
     Securityholders.

          (xv) Neither the Company nor Holdings nor any of their respective
     affiliates does business with the government of Cuba or with any
     person or affiliate located in Cuba within the meaning of Section
     517.075, Florida Statutes.

              (b) Any certificate signed by any duly authorized officer of
the Company or Holdings, as applicable, and delivered to a Representative
or to counsel for the Underwriters shall be deemed a representation and
warranty by the Company or Holdings, as applicable, to each Underwriter as
to the matters covered thereby.

              Section 2. Purchase and Sale. (a) The several commitments of
the Underwriters to purchase Securities pursuant to any Terms Agreement
shall be deemed to have been made on the basis of the representations and
warranties herein contained and shall be subject to the terms and
conditions herein set forth. It is understood that the several Underwriters
propose to offer the Securities for sale to the public, which may include
selected dealers, as set forth in the Final Prospectus.

              (b) Unless otherwise provided in the applicable Terms
Agreement, payment for Securities shall be made to the Company or to its
order by wire transfer of same day funds at the offices of Skadden, Arps,
Slate, Meagher & Flom LLP in New York, New York at 10:00 A.M., New York
City time, on the Closing Date specified in the Terms Agreement, or at such
other time on the same or such other date as the Representative and the
Company may agree upon. The time and date of such payment for the
Securities as specified in the applicable Terms Agreement are referred to
herein as the "Closing Date."

              (c) Unless otherwise provided in the applicable Terms
Agreement, payment for the Securities shall be made against delivery to the
Representative for the respective accounts of the several Underwriters of
the Securities registered in the name of Cede & Co. as nominee of The
Depository Trust Company and in such denominations as the Representative
shall request in writing not later than two full Business Days (as
hereinafter defined) prior to the Closing Date. The Company shall make the
Securities available for inspection by the Representative in New York, New
York not later than one full Business Day prior to the Closing Date. As
used herein, the term "Business Day" means any day other than a day on
which banks are permitted or required to be closed in New York City.

              Section 3. Certain Covenants of the Company. The Company
covenants with each Underwriter as follows:

                           (a) If reasonably requested by you in connection
         with the offering of the Securities, the Company will prepare a
         preliminary prospectus supplement containing such information
         concerning the Securities as you and the Company deem appropriate,
         and immediately following the execution of the Terms Agreement,
         the Company will prepare a Prospectus Supplement that complies
         with the 1933 Act and that sets forth the number or principal
         amount of Securities covered thereby, the names of the
         Underwriters participating in the offering and the number or
         principal amount of Securities which each Underwriter severally
         has agreed to purchase, the name of each Underwriter, if any,
         acting as representative in connection with the offering, the
         price at which the Securities are to be purchased by the
         Underwriters from the Company, the initial public offering price,
         the selling concession and reallowance, if any, and such other
         information concerning the Securities as you and the Company deem
         appropriate in connection with the offering of the Securities. The
         Company will promptly transmit copies of the Prospectus Supplement
         to the Commission for filing pursuant to Rule 424 under the 1933
         Act and will furnish to the Underwriters named therein as many
         copies of any preliminary prospectus supplement, the Basic
         Prospectus and the Prospectus Supplement as you shall reasonably
         request. In addition, to the extent that any Underwriter (i) has
         provided to the Company Collateral Term Sheets or Series Term
         Sheets (each as defined below) that such Underwriter has provided
         to a prospective investor, the Company will file such Collateral
         Term Sheets or Series Term Sheets as an exhibit to a report on
         Form 8-K within two Business Days of its receipt thereof, or (ii)
         has provided to the Company Structural Term Sheets or
         Computational Materials (each as defined below) that such
         Underwriter has provided to a prospective investor, the
         Company will file or cause to be filed with the Commission a
         report on Form 8-K containing such Structural Term Sheet and
         Computational Materials, as soon as reasonably practicable after
         the date of this Agreement, but in any event, not later than the
         date on which the Final Prospectus is filed with the Commission
         pursuant to Rule 424.

                           (b) If at any time when the Final Prospectus is
         required by the 1933 Act to be delivered in connection with sales
         of the Securities any event shall occur or condition exist as a
         result of which it is necessary, in the opinion of counsel for the
         Underwriters or counsel for the Company, to amend the Registration
         Statement or amend or supplement the Final Prospectus in order
         that the Final Prospectus will not include an untrue statement of
         a material fact or omit to state a material fact necessary in
         order to make the statements therein not misleading in the light
         of the circumstances existing at the time it is delivered to a
         purchaser, or if it shall be necessary, in the opinion of either
         such counsel, at any such time to amend any Registration Statement
         or amend or supplement the Final Prospectus in order to comply
         with the requirements of the 1933 Act, the Company will promptly
         prepare and file with the Commission, subject to Section 3(d),
         such amendment or supplement as may be necessary to correct such
         untrue statement or omission or to make the Registration Statement
         or the Final Prospectus comply with such requirements.

                           (c) During the period when the Final Prospectus
         is required by the 1933 Act to be delivered in connection with
         sales of the Securities or during the entire period that any Class
         of Securities is outstanding which were expected to be publicly
         offered securities for purposes of ERISA, the Company will,
         subject to Section 3(d), file promptly all documents required to
         be filed with the Commission pursuant to Section 13, 14 or 15(d)
         of the Securities Exchange Act of 1934, as amended (the "1934
         Act").

                           (d) During the period between the date of the
         applicable Terms Agreement and the Closing Date, the Company will
         inform you of its intention to file any amendment to any
         Registration Statement, any supplement to the Final Prospectus or
         any document that would as a result thereof be incorporated by
         reference in the Final Prospectus, will furnish you with copies of
         any such amendment, supplement or other document and will not file
         any such amendment, supplement or other document in a form to
         which you or your counsel shall reasonably object.

                           (e) During the period when the Final Prospectus
         is required by the 1933 Act to be delivered in connection with the
         sales of the Securities, the Company will notify you immediately,
         and confirm the notice in writing, (i) of the effectiveness of any
         amendment to any Registration Statement, (ii) of the mailing or
         the delivery to the Commission for filing of any supplement to the
         Final Prospectus or any document that would as a result thereof be
         incorporated by reference in the Final Prospectus, (iii) of the
         receipt of any comments from the Commission with respect to any
         Registration Statement or the Prospectus, (iv) of any request by
         the Commission for any amendment to any Registration Statement or
         any supplement to the Final Prospectus or for additional
         information relating thereto or to any document incorporated by
         reference in the Final Prospectus and (v) of the issuance by the
         Commission of any stop order suspending any effectiveness of any
         Registration Statement, of the suspension of the qualification of
         the Securities for offering or sale in any jurisdiction, or of the
         institution or threatening of any proceeding for any of such
         purposes. The Company will use every reasonable effort to prevent
         the issuance of any such stop order or of any order suspending
         such qualification and, if any such order is issued, to obtain the
         lifting thereof at the earliest possible moment.

                           (f) The Company will furnish to the
         Representative, without charge, two copies of each Registration
         Statement as originally filed and of all amendments thereto,
         whether filed before or after the Registration Statement becomes
         effective, copies of all exhibits and documents filed therewith
         and copies of all consents and certificates of experts as you may
         reasonably request, and has furnished or will furnish to you, for
         each other Underwriter, one copy of each Registration Statement as
         originally filed and of each amendment thereto.

                           (g) The Company will cause the Trust to make
         generally available to Securityholders and to the Representative
         as soon as practicable an earnings statement covering a period of
         at least twelve months beginning with the first fiscal quarter of
         the Trust occurring after the effective date of the Initial
         Registration Statement (or, if later, the effective date of the
         Additional Registration Statement), which shall satisfy the
         provisions of Section 11(a) of the 1933 Act and Rule 158 of the
         Commission promulgated thereunder.

                           (h) The Company will use its best efforts, in
         cooperation with the Underwriters, to qualify the Securities for
         offering and sale under the applicable securities laws of such
         states and other jurisdictions as you may designate and to
         maintain such qualifications in effect for a period of not less
         than one year from the effective date of the Terms Agreement
         applicable to such Securities; provided, however, that the Company
         shall not be obligated to file any general consent to service of
         process or to qualify as a foreign corporation or as a dealer in
         securities in any jurisdiction in which it is not so qualified or
         to subject itself to taxation in respect of doing business in any
         jurisdiction in which it is not otherwise so subject. The Company
         will file such statements and reports as may be required by the
         laws of each jurisdiction in which the Securities have been
         qualified as provided above.

                           (i) To the extent, if any, that the rating
         provided with respect to the Securities by the rating agency or
         agencies that initially rate the Securities is conditional upon
         the furnishing of documents or the taking of any other actions by
         the Company or Holdings, the Company or Holdings, as applicable,
         shall furnish such documents and take any such other actions.

                           (j) For a period from the date of this Agreement
         until the retirement of the Securities, or until such time as the
         Underwriters shall cease to maintain a secondary market in the
         Securities, whichever first occurs, Holdings will deliver to the
         Underwriters (i) the annual Servicer's Certificate, (ii) the
         annual independent certified public accountants' reports furnished
         to the Trustee, (iii) all documents required to be distributed to
         Securityholders of the Trust and (iv) all documents filed with the
         Commission pursuant to the 1934 Act or any order of the Commission
         thereunder, in each case as provided to the Trustee or filed with
         the Commission, as soon as such statements and reports are
         furnished to the Trustee or filed or, if an affiliate of the
         Company is not the Servicer, as soon thereafter as practicable.

                           (k) Between the date of the applicable Terms
         Agreement and the Closing Date or such other date as is set forth
         in such Terms Agreement, the Company will not, without your prior
         written consent, directly or indirectly, sell, offer to sell,
         grant any option for the sale of, or otherwise dispose of, the
         Securities set forth in such Terms Agreement or any similar
         securities, other than as set forth in such Terms Agreement.

              Section 4. Payment of Expenses; Reimbursement. Each of the
Company and Holdings, only as to itself and not jointly, covenants and
agrees with the Underwriters that they will:

                           (a) pay or cause to be paid all expenses and
         costs incident to the performance of its obligations under this
         Agreement and any applicable Terms Agreement, including without
         limitation: (i) the costs of preparing, printing, filing and
         reproducing each Registration Statement (including financial
         statements and exhibits), as originally filed and as amended, any
         preliminary prospectus, any preliminary prospectus supplement and
         the Final Prospectus and any amendments or supplements thereto
         (including the cost of furnishing copies thereof to the
         Underwriters), (ii) the costs of preparing, printing and
         distributing this Agreement, the applicable Terms Agreement, the
         Pooling and Servicing Agreement, the Supplement and the Credit
         Enhancement Agreement, (iii) the costs of printing, issuing and
         delivering the Securities to the Underwriters, (iv) the fees and
         disbursements of counsel for the Company and Holdings, as
         applicable, and any accountants, (v) the reasonable expenses and
         costs (not to exceed the amount specified in the applicable Terms
         Agreement) incurred in connection with "blue sky" qualification of
         the Securities for sale in those states designated by the
         Underwriters, including filing fees and reasonable fees and
         disbursements of counsel for the Underwriters in such connection
         and in connection with any "blue sky" survey or memoranda, (vi)
         any fees charged by any of the rating agencies for rating any of
         the Securities, and (vii) any fees and expenses incurred in
         connection with the listing of the applicable Securities on one or
         more domestic or foreign stock exchanges (it being understood
         that, except as specified in this Section 4 and in Sections 7 and
         8 hereof, the Underwriters will pay all their own costs and
         expenses, including the cost of printing any Agreement among
         Underwriters, the fees of counsel to any Underwriter, transfer
         taxes on resale of any Securities by them and advertising expenses
         connected with any offers that they may make); and

                           (b) reimburse the Underwriters named in the
         applicable Terms Agreement for all of their out of pocket
         expenses, including the reasonable fees and disbursements of
         counsel for such Underwriters, if such Terms Agreement is
         terminated by you in accordance with the provisions of Section 6
         hereof.

              Notwithstanding the foregoing, the Underwriters may agree to
reimburse the Company or Holdings, as applicable, for certain expenses
incurred in connection with the issuance and distribution of the Securities
of any Series if so specified in the applicable Terms Agreement.

              Section 5. Representations and Warranties of the
Underwriters. Each Underwriter severally represents, warrants, covenants
and agrees with the Company or Holdings, as applicable, that:

                           (a) It either (A) has not provided any potential
         investor with a Collateral Term Sheet (that is required to be
         filed with the Commission within two business days of first use
         under the Terms of the Public Securities Association Letter as
         described below), or (B) has, substantially contemporaneously with
         its first delivery of such Collateral Term Sheet to a potential
         investor, delivered such Collateral Term Sheet to the Company,
         which Collateral Term Sheet, if any, is attached to this Agreement
         as Exhibit B.

                           (b) It either (A) has not provided any potential
         investor with a Structural Term Sheet or Computational Materials,
         or (B) has provided any such Structural Term Sheet or
         Computational Materials to the Company, which Structural Term
         Sheets and Computational Materials, if any, are attached to this
         Agreement as Exhibit C.

                           (c) It either (A) has not provided any potential
         investor with a Series Term Sheet or (B) has provided any Series
         Term Sheet to the Company, which Series Term Sheets, if any, are
         attached to this Agreement as Exhibit D.

                           (d) Each Collateral Term Sheet bears a legend
         indicating that the information contained therein will be
         superseded by the description of the collateral contained in the
         Prospectus Supplement and, except in the case of the initial
         Collateral Term Sheet, that such information supersedes the
         information in all prior Collateral Term Sheets.

                           (e) Each Structural Term Sheet and Series Term
         Sheet and all Computational Materials bear a legend substantially
         as follows (or in such other form as may be agreed prior to the
         date of this Agreement):

                  This information does not constitute either an offer to
                  sell or a solicitation of an offer to buy any of the
                  securities referred to herein. Information contained
                  herein is confidential and provided for information only,
                  does not purport to be complete and should not be relied
                  upon in connection with any decision to purchase the
                  securities. This information supersedes any prior
                  versions hereof and will be deemed to be superseded by
                  any subsequent versions including, with respect to any
                  description of the securities or the underlying assets,
                  the information contained in the final Prospectus and
                  accompanying Prospectus Supplement. Offers to sell and
                  solicitations of offers to buy the securities are made
                  only by the final Prospectus and the related Prospectus
                  Supplement.

                           (f) It has not, and will not, without the prior
         written consent of the Company, provide any Collateral Term
         Sheets, Structural Term Sheets, Series Term Sheets or
         Computational Materials, other than any referred to in clauses
         (a), (b), or (c) above, to any investor after the date of this
         Agreement.

                           (g) It has only issued or passed on and shall
         only issue or pass on in the United Kingdom any document received
         by it in connection with the issue of the Securities to a person
         who is of a kind described in Article 11(3) of the Financial
         Services Act 1986 (Investment Advertisements)(Exemptions) Order
         1996 or who is a person to whom the document may otherwise
         lawfully be issued or passed on, it has complied and shall comply
         with all applicable provisions of the Financial Services Act 1986
         of Great Britain with respect to anything done by it in relation
         to the Securities in, from or otherwise involving the United
         Kingdom and if that Underwriter is an authorized person under the
         Financial Services Act 1986, it has only promoted and shall only
         promote (as that term is defined in Regulation 1.02 of the
         Financial Services (Promotion of Unregulated Schemes) Regulations
         1991) to any person in the United Kingdom the scheme described in
         the Prospectus if that person is of a kind described either in
         Section 76(2) of the Financial Services Act 1986 or in Regulation
         1.04 of the Financial Services (Promotion of Unregulated Schemes)
         Regulations 1991.

                           For purposes of this Agreement, "Collateral Term
         Sheets" and "Structural Term Sheets" shall have the respective
         meanings assigned to them in the February 13, 1995 letter of
         Cleary, Gottlieb, Steen & Hamilton on behalf of the Public
         Securities Association (which letter, and the SEC staff's response
         thereto, were publicly available February 17, 1995). The term
         "Collateral Term Sheet" as used herein includes any subsequent
         Collateral Term Sheet that reflects a substantive change in the
         information presented. "Computational Materials" has the meaning
         assigned to it in the May 17, 1994 letter of Brown & Wood on
         behalf of Kidder, Peabody & Co., Inc. (which letter, and the SEC
         staff's response thereto, were publicly available May 20, 1994).
         "Series Term Sheet" has the meaning assigned to it in the April 4,
         1996 letter of Latham & Watkins on behalf of Greenwood Trust
         Company (which letter, and the SEC staff's response thereto, were
         publicly available April 5, 1996).

              Section 6. Conditions of Underwriters' Obligations. Except as
otherwise provided in the applicable Terms Agreement, the obligations of
the Underwriters to purchase and pay for the Securities pursuant to any
such Terms Agreement are subject to the accuracy of the representations and
warranties of the Company and Holdings contained herein at and as of the
date hereof, the date of the Terms Agreement and the applicable Closing
Date, or contained in certificates of any officer of the Company or
Holdings delivered pursuant to the provisions hereof, to the performance by
the Partners First Entities of each of their obligations hereunder and to
the following further conditions:

                           (a) At the applicable Closing Date, no stop
         order suspending the effectiveness of the Registration Statement
         and the Additional Registration Statement (if applicable) shall
         have been issued under the 1933 Act and no proceedings for that
         purpose shall have been instituted or shall be pending or, to your
         knowledge or to the knowledge of any of the Partners First
         Entities, shall be contemplated by the Commission, and any request
         on the part of the Commission for additional information shall
         have been complied with to the reasonable satisfaction of counsel
         for the Underwriters.

                           (b) At the applicable Closing Date, you shall
         have received a signed opinion of Morgan, Lewis & Bockius LLP,
         counsel for Holdings, dated as of the Closing Date, together with
         signed or reproduced copies for each of the other Underwriters, in
         form and substance satisfactory to you and counsel for the
         Underwriters, with respect to general corporate matters.

                           (c) At the applicable Closing Date, the
         Underwriters shall have received from Skadden, Arps, Slate,
         Meagher & Flom LLP, counsel for the Company, one or more opinions,
         in form and substance satisfactory to you and counsel for the
         Underwriters, each dated the Closing Date, with respect to the
         validity of the Securities, the Initial Registration Statement,
         the Additional Registration Statement (if any), the Final
         Prospectus, certain matters of the Uniform Commercial Code as
         adopted in the State of Delaware and such other related matters as
         the Underwriters may reasonably require, and each of the Company
         and Holdings shall have furnished to such counsel such documents
         as they request for the purpose of enabling them to pass on such
         matters.

                           (d) At the applicable Closing Date, you shall
         have received the favorable opinion of Orrick, Herrington &
         Sutcliffe LLP, counsel for the Underwriters, dated as of the
         Closing Date, with respect to such matters as you may require. In
         giving such opinion, such counsel may rely, as to all matters
         governed by the laws of jurisdictions other than the law of the
         State of New York, the Limited Liability Company Law of the State
         of Delaware and the federal law of the United States, upon the
         opinions of counsel satisfactory to you. Such counsel may also
         state that, insofar as such opinion involves factual matters, they
         have relied, to the extent they deem proper, upon certificates of
         officers of the Company and Holdings and certificates of public
         officials.

                           (e) At the applicable Closing Date, you shall
         have received the favorable opinion of Emmett, Marvin & Martin,
         LLP, counsel for the Trustee, dated as of the Closing Date,
         together with signed or reproduced copies of such opinion for each
         of the other Underwriters, with respect to such matters as the
         Underwriters may require.

                           (f) At the applicable Closing Date, there shall
         not have been, since the date of the applicable Terms Agreement or
         since the respective dates as of which information is given in the
         Registration Statement, any material adverse change in the
         condition (financial or otherwise) or in the earnings, business
         affairs or business prospects of the Company or Holdings, whether
         or not arising in the ordinary course of business, and you shall
         have received separate certificates of an authorized officer of
         the Company and Holdings, dated as of such Closing Date, to the
         effect that (i) there has been no such material adverse change,
         (ii) the representations and warranties of the Company or
         Holdings, as applicable, contained in Section 1 hereof are true
         and correct with the same force and effect as though expressly
         made at and as of such Closing Date, (iii) the Company or
         Holdings, as applicable, has complied with all agreements and
         satisfied all conditions on its part to be complied with or
         satisfied at or prior to such Closing Date, and (iv) no stop order
         suspending the effectiveness of the Registration Statement has
         been issued and, to the best knowledge of such person, no
         proceedings for that purpose have been initiated or threatened by
         the Commission.

                           (g) At the date of the Final Prospectus and at
         the applicable Closing Date, Ernst & Young, L.L.P. (or such other
         independent public accountants as shall be named in the applicable
         Terms Agreement), certified independent public accountants for the
         Partners First Entities, shall have furnished to the Underwriters
         a letter or letters, dated respectively as of the date of the
         Final Prospectus and as of the Closing Date, confirming that they
         are certified independent public accountants within the meaning of
         the 1933 Act and the 1934 Act and the respective applicable
         published rules and regulations thereunder, and substantially in
         the form heretofore agreed and otherwise in form and in substance
         satisfactory to the Representative and counsel for the
         Underwriters.

                           (h) Subsequent to the date of the Terms
         Agreement relating to such Securities, none of the following shall
         have occurred: (i) a material adverse change in the financial
         markets in the United States or the United States shall have
         become engaged in the outbreak or escalation of hostilities
         involving the United States or there has been a declaration by the
         United States of a national emergency or a declaration of war,
         (ii) a banking moratorium shall have been declared by either
         Federal or New York State authorities, or (iii) trading in any
         securities of the Partners First Entities shall have been
         suspended or materially limited by the Commission or the New York
         Stock Exchange, or if trading generally on the New York Stock
         Exchange shall have been suspended or materially limited, or
         minimum or maximum prices for trading shall have been fixed, or
         maximum ranges for prices shall have been required, by such
         exchange or by order of the Commission or by any other
         governmental authority, any of which events, in your reasonable
         judgment, renders it inadvisable to proceed with the public
         offering or the delivery of the Securities.

                           (i) The Underwriters shall have received
         evidence satisfactory to them that, on or before the Closing Date,
         UCC-1 financing statements have been or are being filed in the
         office of the Secretary of State of the State of Delaware,
         reflecting the interest of the Trustee in the Receivables and the
         proceeds thereof.

                           (j) The Underwriters shall have received
         evidence satisfactory to them that the Securities shall be rated
         in accordance with the applicable Terms Agreements by the Rating
         Agency and subsequent to the date of the applicable Terms
         Agreement there shall not have occurred a downgrading in the
         rating assigned to the Securities or any other securities issued
         by the Company by any "nationally recognized statistical rating
         agency", as that term is defined by the Commission for purposes of
         Rule 436(g)(2) under the 1933 Act, and no such organization shall
         have publicly announced that it has under surveillance or review
         its rating of the Securities or any of such other securities.

                           (k) Each other condition, if any, specified in
         the applicable Terms Agreement to the obligation of the
         Underwriters to purchase and pay for the Securities shall
         have been satisfied.

                           If any condition specified in this Section shall
         not have been fulfilled when and as required to be fulfilled, the
         applicable Terms Agreement may be terminated by you by notice to
         the Company at any time on or prior to the applicable Closing
         Date, and such termination shall be without liability of any party
         to any other party except as provided in Section 4 hereof.
         Notwithstanding any such termination, the provisions of Sections
         7, 8 and 9 shall remain in effect.

              Section 7. Indemnification. (a) The Company and Holdings each
agree to jointly and severally indemnify and hold harmless each Underwriter
and each person, if any, who controls any Underwriter within the meaning of
Section 15 of the 1933 Act or Section 20 of the 1934 Act as follows:

          (i) against any and all loss, liability, claim, damage and
     expense whatsoever, as incurred, arising out of an untrue statement or
     alleged untrue statement of a material fact contained in any
     Registration Statement as originally filed (or any amendment thereto)
     and all documents incorporated therein by reference, or the omission
     or alleged omission therefrom of a material fact required to be stated
     therein or necessary to make the statements therein not misleading or
     arising out of an untrue statement or alleged untrue statement of a
     material fact contained in any preliminary prospectus, or any
     preliminary prospectus supplement, or the Final Prospectus (or any
     amendment or supplement thereto) or the omission or alleged omission
     therefrom of a material fact necessary in order to make the statements
     therein, in the light of the circumstances under which they were made,
     not misleading;

          (ii) against any and all loss, liability, claim, damage and
     expense whatsoever, as incurred, to the extent of the aggregate amount
     paid in settlement of any litigation, or investigation or proceeding
     by any governmental agency or body, commenced or threatened, or of any
     claim whatsoever based upon any such untrue statement or omission, or
     any such alleged untrue statement or omission, if such settlement is
     effected with the written consent of the Company or Holdings; and

          (iii) against any and all expense whatsoever, as incurred
     (including reasonable fees and disbursements of counsel chosen by the
     indemnified party), reasonably incurred in investigating, preparing or
     defending against any litigation, or investigation or proceeding by
     any governmental agency or body, commenced or threatened, or any claim
     whatsoever based upon any such untrue statement or omission, or any
     such alleged untrue statement or omission, to the extent that any such
     expense is not paid under subparagraph (i) or (ii) above;

provided, however, that (A) this indemnity agreement does not apply to any
loss, liability, claim, damage or expense to the extent arising out of an
untrue statement or omission or alleged untrue statement or omission made
in reliance upon and in conformity with written information furnished to
the Company or Holdings by any Underwriter through you expressly for use in
any Registration Statement as originally filed (or any amendment thereto)
or any preliminary prospectus, or any preliminary prospectus supplement, or
the Final Prospectus (or any amendment or supplement thereto) and (B) such
indemnity with respect to any preliminary prospectus shall not inure to the
benefit of the Underwriter (or any person controlling any of the
Underwriters) from whom the person asserting any such loss, claim, damage
or liability purchased the Securities which are the subject thereof if the
Company or Holdings, as applicable, shall sustain the burden of proving (I)
such person did not receive a copy of the Final Prospectus (or the Final
Prospectus as supplemented, excluding, in either case, documents
incorporated therein by reference) at or prior to the confirmation of the
sale of such Securities to such person in any case where such delivery is
required by the 1933 Act and (II) that the untrue statement or omission of
a material fact contained in such preliminary prospectus was corrected in
the Final Prospectus (or the Final Prospectus as supplemented). This
indemnity agreement will be in addition to any liability which the Company
or Holdings may otherwise have.

                  (b) Each Underwriter severally agrees to indemnify and
hold harmless the Company and Holdings, their respective directors, each
officer of the Company who signed the Registration Statement and each
person, if any, who controls the Company or Holdings within the meaning of
Section 15 of the 1933 Act, against any and all loss, liability, claim,
damage and expense described in the indemnity contained in Section 7(a), as
incurred, but only with respect to untrue statements or omissions, or
alleged untrue statements or omissions, made in any Registration Statement
as originally filed (or any amendment thereto) or any preliminary
prospectus, or any preliminary prospectus supplement or the Final
Prospectus (or any amendment or supplement thereto) in reliance upon and in
conformity with written information furnished to the Company or Holdings by
such Underwriter through you expressly for use in any Registration
Statement as originally filed (or any amendment thereto) or any preliminary
prospectus, or any preliminary prospectus supplement or the Final
Prospectus (or any amendment or supplement thereto). This indemnity
agreement will be in addition to any liability which the Underwriter may
otherwise have.

                  (c) Each indemnified party shall give notice as promptly
as reasonably practicable to each indemnifying party of any action
commenced against it in respect of which indemnity may be sought hereunder,
but failure to so notify an indemnifying party shall not relieve such
indemnifying party from any liability hereunder to the extent it is not
materially prejudiced as a result thereof and in any event shall not
relieve it from any liability which it may have otherwise than on account
of this indemnity agreement. An indemnifying party may participate at its
own expense in the defense of any such action; provided, however, that
counsel to the indemnifying party shall not (except with the consent of the
indemnified party) also be counsel to the indemnified party. In no event
shall the indemnifying parties be liable for fees and expenses of more than
one counsel (in addition to any local counsel and counsel to the
indemnifying parties) for all indemnified parties in connection with any
one action or similar or related actions in the same jurisdiction arising
out of the same general allegations or circumstances. No indemnifying party
shall, without the prior written consent of the indemnified parties, settle
or compromise or consent to the entry of any judgment with respect to any
litigation, or any investigation or proceeding by any governmental agency
or body, commenced or threatened, or any claim whatsoever in respect of
which indemnification or contribution could be sought under this Section 7
or Section 8 hereof (whether or not the indemnified parties are actual or
potential parties thereto), unless such settlement, compromise or consent
(i) includes an unconditional release of each indemnified party from all
liability arising out of such litigation, investigation, proceeding or
claim and (ii) does not include a statement as to or an admission of fault,
culpability or a failure to act by or on behalf of any indemnified party.

                  (d) If at any time an indemnified party shall have
requested an indemnifying party to reimburse the indemnified party for fees
and expenses of counsel, such indemnifying party agrees that it shall be
liable for any settlement of the nature contemplated by Section 7(a)(ii)
effected without its written consent if (i) such settlement is entered into
more than 45 days after receipt by such indemnifying party of the aforesaid
request, (ii) such indemnifying party shall have received notice of the
terms of such settlement at least 30 days prior to such settlement being
entered into and (iii) such indemnifying party shall not have reimbursed
such indemnified party in accordance with such request prior to the date of
such settlement.

              Section 8. Contribution. In order to provide for just and
equitable contribution in circumstances under which the indemnity provided
for in Section 7 is for any reason held to be unenforceable by the
indemnified parties although applicable in accordance with its terms, the
Company and Holdings on the one hand and the Underwriters on the other
shall contribute to the aggregate losses, liabilities, claims, damages and
expenses of the nature contemplated by such indemnity agreement incurred by
the Company or Holdings on the one hand and one or more of the Underwriters
on the other, as incurred, in such proportions that (a) the Underwriters
are responsible for that portion represented by the percentage that results
from dividing the underwriting discount applicable to the Securities by the
net proceeds of the offering of the Securities (before deducting expenses)
received by the Company and (b) the Company and Holdings are responsible
for the balance; provided, however, that (i) in no case shall any
Underwriter be liable or responsible for any amount in excess of the
underwriting discount applicable to the Securities purchased by such
Underwriter hereunder and under the applicable Terms Agreement and (ii) no
person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the 1933 Act) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation. The
Company, Holdings and the Underwriters each agree that it would not be
equitable if the amount of such contribution were determined by pro rata or
per capita allocation. For purposes of this Section, each person, if any,
who controls an Underwriter within the meaning of Section 15 of the 1933
Act shall have the same rights to contribution as such Underwriter, and
each director of each of the Company and Holdings, each officer of the
Company who signed the Registration Statement, and each person, if any, who
controls the Company or Holdings within the meaning of Section 15 of the
1933 Act shall have the same rights to contribution as the Company and
Holdings, respectively. The Underwriters respective obligations to
contribute pursuant to this Section 8 are several in proportion to the
amount of Securities set opposite their respective names in Schedule I to
the applicable Terms Agreement.

              Section 9. Representations, Warranties and Agreements to
Survive Delivery. The representations, warranties, indemnities, agreements
and other statements of the Company, Holdings, the Underwriters and their
respective officers set forth in or made pursuant to this Agreement and any
Terms Agreement shall remain operative and in full force and effect
regardless of any investigation made by or on behalf of the Company,
Holdings or any Underwriter or controlling person and shall survive
delivery of any payment for the Securities. The provisions of Sections 4, 7
and 8 hereof shall survive the termination or cancellation of this
Agreement.

              Section 10. Default by One or More of the Underwriters. If
one or more of the Underwriters participating in an offering of Securities
shall fail at the applicable Closing Date to purchase the Securities which
it or they are obligated to purchase hereunder and under the applicable
Terms Agreement (the "Default Securities"), you shall have the right,
within 36 hours thereafter, to purchase all, but not less than all, of the
Default Securities in such amounts as may be agreed upon and upon the terms
herein set forth; if however, you have not completed such arrangements
within such 36 hour period, then:

                           (a) if the amount of Default Securities does not
         exceed 10% of the amount of Securities to be purchased pursuant to
         such Terms Agreement, the nondefaulting Underwriters named in such
         Terms Agreement shall be obligated to purchase the full amount
         thereof in the proportions that their respective underwriting
         obligations bear to the underwriting obligations of all
         nondefaulting Underwriters, or

                           (b) if the amount of Default Securities exceeds
         10% of the amount of Securities to be purchased pursuant to such
         Terms Agreement, the applicable Terms Agreement shall terminate
         without liability on the part of any nondefaulting Underwriter.

              No action taken pursuant to this Section shall relieve any
defaulting Underwriter from liability in respect of its default under this
Agreement and the applicable Terms Agreement.

              In the event of any such default that does not result in the
termination of the applicable Terms Agreement, either you or the Company
shall have the right to postpone the applicable Closing Date for a period
not exceeding seven days in order to effect any required changes in the
Registration Statement or Prospectus or in any other documents or
arrangements. As used herein, the term "Underwriter" includes any person
substituted for an Underwriter under this Section 10.

              Section 11. Notices. All notices and other communications
under this Agreement and any Terms Agreement shall be in writing and shall
be deemed to have been duly given if delivered, mailed or transmitted by
any standard form of telecommunication. Notices to the Underwriters shall
be directed to you at the address set forth on the first page hereof, or in
respect of any Terms Agreement, to such other person and place as may be
specified therein; notices to the Company shall be directed to it at
Partners First Receivables Funding, LLC, 900 Elkridge Landing Road, Suite
301, Linthicum, Maryland 21090; notices to Holdings shall be directed to it
at Partners First Holdings LLC, 900 Elkridge Landing Road, Suite 300,
Linthicum, Maryland 21090.

              Section 12. Parties. This Agreement herein set forth and any
Terms Agreement is made solely for the benefit of any Underwriter which
becomes a party to a Terms Agreement, the Company, Holdings and, to the
extent expressed, any person controlling the Company or Holdings or any
such Underwriter, and the directors of the Company, its officers who have
signed the Registration Statement, and their respective executors,
administrators, successors and assigns and, subject to the provisions of
Section 10, no other person shall acquire or have any right under or by
virtue of this Agreement. The term "successors and assigns" shall not
include any purchaser of the Securities, as such purchaser, from any
Underwriter. All of the obligations of any Underwriters hereunder and under
any Terms Agreement are several and not joint.

              Section 13. Governing Law and Time. THIS AGREEMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW
YORK WITHOUT REFERENCE TO THE CONFLICTS OF LAW PROVISIONS THEREOF.
SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.

              Section 14. Counterparts. This Agreement may be executed in
one or more counterparts and when a counterpart has been executed by each
party, all such counterparts taken together shall constitute one and the
same agreement.

              If the foregoing is in accordance with your understanding of
our agreement, please sign and return to us a counterpart hereof, whereupon
this instrument will become a binding agreement among the Company, Holdings
and each Underwriter in accordance with its terms.


                             Very truly yours,

                             PARTNERS FIRST HOLDINGS, LLC


                             By: /s/  Terence F. Browne
                                 _____________________________
                             Name:  Terence F. Browne
                             Title: Secretary


                             PARTNERS FIRST RECEIVABLES FUNDING, LLC


                             By:  /s/  Mark J. Norwicz
                                 _______________________________
                             Name:  Mark J. Norwicz
                             Title: Treasurer


Confirmed and accepted as of the date first above written:

MERRILL LYNCH, PIERCE, FENNER & SMITH
                INCORPORATED


By:  /s/  Robert M. DiOrio
     ________________________
Name:  Robert M. DiOrio
Title: Director

For themselves and the other several Underwriters named
in Schedule I to the applicable Terms Agreement



                                                                  EXHIBIT A

                  PARTNERS FIRST CREDIT CARD MASTER TRUST

      $_____________ CLASS __ SERIES ____-___ ASSET BACKED SECURITIES


                              TERMS AGREEMENT

                                                    Dated: __________, ____

To:      Partners First Holdings, LLC
         900 Elkridge Landing Road
         Suite 300
         Linthicum, Maryland  21090

         Partners First Receivables Funding, LLC
         900 Elkridge Landing Road
         Suite 301
         Linthicum, Maryland  21090

Re:      Underwriting Agreement dated June 22, 1998

Ladies and Gentlemen:

              We (the "Representative") understand that Partners First
Receivables Funding, LLC, a Delaware limited liability company (the
"Company"), proposes to cause $____________ of Class __ Series ____-__
Asset Backed Securities (the "Securities") to be issued by Partners First
Credit Card Master Trust. This Terms Agreement (this "Agreement") is a
"Terms Agreement" within the meaning of the Underwriting Agreement dated
June 22, 1998 (the "Underwriting Agreement"), among you and Merrill Lynch,
Pierce, Fenner & Smith Incorporated, as representative, which is hereby
incorporated by reference herein. Subject to the terms and conditions set
forth herein or incorporated by reference herein, the Underwriters named
below (the "Underwriters") offer to purchase, severally and not jointly,
the Securities.


Underwriters: The Underwriters named on Schedule I attached hereto are the
"Underwriters" for the purpose of this Agreement and for the purposes of
the above referenced Underwriting Agreement as such Underwriting Agreement
is incorporated herein and made a part hereof.


Terms of the Securities:

            Initial Invested      Interest Rate          Price to 
Class       Amount                or Formula             Public(1) 
- -----       -----------------     -------------          -----------

            $                      %                     ---------%


  -----------------
  (1)  Plus accrued interest at the applicable rate from ____ __, ____.


Distribution Dates:

Security Ratings:

____ by [Standard & Poor's]
____ by [Fitch IBCA, Inc.]
____ by [Moody's Investors Service, Inc.]
____ by [Duff & Phelps Credit Rating Company]

Credit Enhancement:

Trustee:  The Bank of New York

Pooling and Servicing Agreement: Amended and Restated Pooling and Servicing
Agreement, dated as of [June 26, 1998], among Partners First Receivables
Funding, LLC, as Transferor, Partners First Holdings, LLC, as Servicer, and
The Bank of New York, as Trustee.

Supplement: Series ____-__ Supplement, dated as of ________, ____, among
Partners First Receivables Funding, LLC, as Transferor, Partners First
Holdings, LLC, as Servicer, and The Bank of New York, as Trustee.

Purchase Price: The purchase price payable by the Underwriters for the
Securities covered by this Agreement will be the following percentage of
the initial invested amounts to be issued:

                  Per Security: __________%

Registration Statement:  Registration Nos. ___________ and ____________

Underwriting Commissions, Concessions and Discounts: The Underwriters'
discount, the concessions that the Underwriters may allow to certain
dealers, and the discounts that such dealers may reallow to certain other
dealers, each expressed as a percentage of the initial invested amount of
the Securities, shall be as follows:

           Underwriting          Selling
           Discount              Concessions         Reallowance

           -----%                -----%               -----%

           -----%                -----%               -----%


Closing Date:  __________, _____, ____ a.m./p.m., New York City time

Location of Closing: Skadden, Arps, Slate, Meagher & Flom LLP, 919 Third
                     Avenue, New York, New York 10022

Payment for the Securities: Wire transfer of same day funds

Blue Sky Fees: Up to $__________

Opinion Modifications:

Other Securities Being Offered Concurrently:

Other Conditions to Closing Under Section 6(k):

Currency:

Redemption Provisions:

Listing Requirement:

Reimbursement of Expenses:

Other Terms and Conditions:



              THIS AGREEMENT SHALL BE GOVERNED BY THE LAWS OF THE STATE OF
NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN SAID STATE.

              If the foregoing is in accordance with your understanding of
the agreement among the Underwriters, the Company and Holdings, please sign
and return to the undersigned a counterpart hereof, whereupon this
instrument, along with all counterparts and together with the Underwriting
Agreement, shall be a binding agreement among the Underwriters named
herein, the Company and Holdings in accordance with its terms and the terms
of the Underwriting Agreement.


                             Very truly yours,

                             MERRILL LYNCH, PIERCE, FENNER & SMITH
                                     INCORPORATED


                             By:
                                -------------------------------------
                             Acting on behalf of themselves and the
                             other named Underwriters


Confirmed and accepted as of the
date first above written:

PARTNERS FIRST HOLDINGS, LLC


By: ________________________________________
Name:
Title:

PARTNERS FIRST RECEIVABLES FUNDING, LLC


By: ________________________________________
Name:
Title:



                                 SCHEDULE I

                                UNDERWRITERS


              $______________ Initial Invested Amount of Class __ Series
____-__ Asset Backed Securities


Underwriters                         Initial Invested Amount of Securities


                                                                     $




                     TOTAL                                           $



                                                                  EXHIBIT B

                           Collateral Term Sheets





                                                                  EXHIBIT C

             Structural Term Sheets and Computational Materials



                                                                  EXHIBIT D

                             Series Term Sheets






                  PARTNERS FIRST CREDIT CARD MASTER TRUST

  $528,000,000 Class A Series 1998-2 Floating Rate Asset Backed Securities


                              TERMS AGREEMENT

                                                       Dated: June 22, 1998

To:     Partners First Holdings, LLC
        900 Elkridge Landing Road
        Suite 300
        Linthicum, Maryland  21090

        Partners First Receivables Funding, LLC
        900 Elkridge Landing Road
        Suite 301
        Linthicum, Maryland  21090

Re:     Underwriting Agreement dated June 22, 1998

Ladies and Gentlemen:

              We (the "Representative") understand that Partners First
Receivables Funding, LLC, a Delaware limited liability company (the
"Company"), proposes to cause $528,000,000 of Class A Series 1998-2
Floating Rate Asset Backed Securities (the "Securities") to be issued by
Partners First Credit Card Master Trust. This Terms Agreement (this
"Agreement") is a "Terms Agreement" within the meaning of the Underwriting
Agreement dated June 22, 1998 (the "Underwriting Agreement"), among you and
Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative,
which is hereby incorporated by reference herein. Subject to the terms and
conditions set forth herein or incorporated by reference herein, the
Underwriters named below (the "Underwriters") offer to purchase, severally
and not jointly, the Securities.

Underwriters: The Underwriters named on Schedule I attached hereto are the
"Underwriters" for the purpose of this Agreement and for the purposes of
the above referenced Underwriting Agreement as such Underwriting Agreement
is incorporated herein and made a part hereof.

Terms of the Securities:


                  Initial Invested       Interest Rate           Price to 
Class             Amount                 or Formula              Public(1)
- -----             ----------------       -------------           ----------

Class A           $528,000,000           LIBOR plus 0.10%              100%


 -----------------
 (1)    Plus accrued interest, if any, at the applicable rate from June
        26, 1998.

Distribution Dates: August 17, 1998 and the 15th day of each calendar month
thereafter (or if such 15th day is not a business day, the next succeeding
business day).

Security Ratings:

AAA by Standard & Poor's
AAA by Moody's Investors Service, Inc.
AAA by Fitch IBCA, Inc.

Credit Enhancement: Class B Securities, Collateral Interest and Class D
Securities

Trustee:  The Bank of New York

Pooling and Servicing Agreement: Amended and Restated Pooling and Servicing
Agreement, dated as of June 26, 1998, among Partners First Receivables
Funding, LLC, as Transferor, Partners First Holdings, LLC, as Servicer, and
The Bank of New York, as Trustee.

Supplement: Series 1998-2 Supplement, dated as of June 26, 1998, among
Partners First Receivables Funding, LLC, as Transferor, Partners First
Holdings, LLC, as Servicer, and The Bank of New York, as Trustee.

Purchase Price: The purchase price payable by the Underwriters for the
Securities covered by this Agreement will be the following percentage of
the initial invested amount to be issued:

               Per Security: 99.75%

Registration Statement:  Registration Nos. 333-29495 and 333-29495-01

Underwriting Commissions, Concessions and Discounts: The Underwriters'
discount, the concessions that the Underwriters may allow to certain
dealers, and the discounts that such dealers may reallow to certain other
dealers, each expressed as a percentage of the initial invested amount of
the Securities, shall be as follows:


          Underwriting         Selling
            Discount          Concessions        Reallowance
          ------------        -----------        -----------

             0.25%               0.15%              0.10%


Closing Date:  June 26, 1998, 10:00 a.m., New York City time

Location of Closing: Skadden, Arps, Slate, Meagher & Flom LLP, 919 Third
                     Avenue, New York, New York 10022

Payment for the Securities: Wire transfer of same day funds

Blue Sky Fees: Up to $15,000

Opinion Modifications:  None

Other Securities Being Offered Concurrently: Class B Series 1998-2 Floating
Rate Asset Backed Securities in the initial invested amount of
$113,000,000; Class A Series 1998-3 Floating Rate Asset Backed Securities
in the initial invested amount of $528,000,000; and Class B Series 1998- 3
Floating Rate Asset Backed Securities in the initial invested amount of
$113,000,000. Additionally, Collateral Interests and Class D Securities of
Series 1998-2 and Series 1998-3 are being issued concurrently but not
offered publicly.

Other Conditions to Closing Under Section 6(Merrill Lynch, Pierce, Fenner &
Smith Incorporated shall have received payment in full of all amounts due
and owing to it as holder of the Series 1998-1 Securities, which shall be
paid and cancelled concurrently with the issuance of the Series 1998-2
Securities and the Series 1998-3 Securities.

Currency:      U.S. Dollars

Redemption Provisions:  None

Listing Requirement:    None

Reimbursement of Expenses:   None

Other Terms and Conditions:  None

              THIS AGREEMENT SHALL BE GOVERNED BY THE LAWS OF THE STATE OF
NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN SAID STATE.

              If the foregoing is in accordance with your understanding of
the agreement among the Underwriters, the Company and Holdings, please sign
and return to the undersigned a counterpart hereof, whereupon this
instrument, along with all counterparts and together with the Underwriting
Agreement, shall be a binding agreement among the Underwriters named
herein, the Company and Holdings in accordance with its terms and the terms
of the Underwriting Agreement.


                             Very truly yours,

                             MERRILL LYNCH, PIERCE, FENNER & SMITH
                                            INCORPORATED


                             By:   /s/  Robert M. DiOrio
                                  ___________________________
                             Acting on behalf of themselves and the other
                             named Underwriters


Confirmed and accepted as of 
the date first above written:

PARTNERS FIRST HOLDINGS, LLC


By:  /s/  Terence F. Browne
     __________________________
Name:  Terence F. Browne
Title: Secretary

PARTNERS FIRST RECEIVABLES FUNDING, LLC


By:   /s/  Mark J. Norwicz
     ________________________
Name:  Mark J. Norwicz
Title: Treasurer





                                                      Class A Series 1998-2


                                    SCHEDULE I

                                   UNDERWRITERS


$528,000,000 Initial Invested Amount of Class A Series 1998-2 Floating Rate
Asset Backed Securities


Underwriters                             Initial Invested Amount of Securities

Merrill Lynch, Pierce, Fenner & Smith
                     Incorporated            $105,600,000
BancBoston Securities Inc.                    105,600,000
Credit Suisse First Boston Corporation        105,600,000
Nesbitt Burns Securities Inc.                 105,600,000
Salomon Brothers Inc                          105,600,000
                                              -----------
                           TOTAL             $528,000,000






                  PARTNERS FIRST CREDIT CARD MASTER TRUST

  $113,000,000 CLASS B SERIES 1998-2 FLOATING RATE ASSET BACKED SECURITIES


                              TERMS AGREEMENT


                                                       Dated: June 22, 1998

To:     Partners First Holdings, LLC
        900 Elkridge Landing Road
        Suite 300
        Linthicum, Maryland  21090

        Partners First Receivables Funding, LLC
        900 Elkridge Landing Road
        Suite 301
        Linthicum, Maryland  21090

Re:     Underwriting Agreement dated June 22, 1998

Ladies and Gentlemen:

              We (the "Representative") understand that Partners First
Receivables Funding, LLC, a Delaware limited liability company (the
"Company"), proposes to cause $113,000,000 of Class B Series 1998-2
Floating Rate Asset Backed Securities (the "Securities") to be issued by
Partners First Credit Card Master Trust. This Terms Agreement (this
"Agreement") is a "Terms Agreement" within the meaning of the Underwriting
Agreement dated June 22, 1998 (the "Underwriting Agreement"), among you and
Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative,
which is hereby incorporated by reference herein. Subject to the terms and
conditions set forth herein or incorporated by reference herein, the
Underwriters named below (the "Underwriters") offer to purchase, severally
and not jointly, the Securities.

Underwriters: The Underwriters named on Schedule I attached hereto are the
"Underwriters" for the purpose of this Agreement and for the purposes of
the above referenced Underwriting Agreement as such Underwriting Agreement
is incorporated herein and made a part hereof.

Terms of the Securities:


                  Initial Invested       Interest Rate           Price to 
Class             Amount                 or Formula              Public(1)
- ------            -----------------      --------------          ---------

Class B           $113,000,000           LIBOR plus 0.31%          100%

 -----------------
(1)   Plus accrued interest, if any, at the applicable rate from June
      26, 1998.

Distribution Dates: August 17, 1998 and the 15th day of each calendar month
thereafter (or if such 15th day is not a business day, the next succeeding
business day).

Security Ratings:

A by Standard & Poor's A1 by Moody's Investors Service, Inc.
A by Fitch IBCA, Inc.

Credit Enhancement:  Collateral Interest and Class D Securities

Trustee:  The Bank of New York

Pooling and Servicing Agreement: Amended and Restated Pooling and Servicing
Agreement, dated as of June 26, 1998, among Partners First Receivables
Funding, LLC, as Transferor, Partners First Holdings, LLC, as Servicer, and
The Bank of New York, as Trustee.

Supplement: Series 1998-2 Supplement, dated as of June 26, 1998, among
Partners First Receivables Funding, LLC, as Transferor, Partners First
Holdings, LLC, as Servicer, and The Bank of New York, as Trustee.

Purchase Price: The purchase price payable by the Underwriters for the
Securities covered by this Agreement will be the following percentage of
the initial invested amount to be issued:

               Per Security: 99.70%

Registration Statement:  Registration Nos. 333-29495 and 333-29495-01

Underwriting Commissions, Concessions and Discounts: The Underwriters'
discount, the concessions that the Underwriters may allow to certain
dealers, and the discounts that such dealers may reallow to certain other
dealers, each expressed as a percentage of the initial invested amount of
the Securities, shall be as follows:


       Underwriting        Selling
       Discount            Concessions          Reallowance
       ------------        -----------          -----------

            0.30%             0.20%               0.12%


Closing Date:  June 26, 1998, 10:00 a.m., New York City time

Location of Closing: Skadden, Arps, Slate, Meagher & Flom LLP, 919 Third
                     Avenue, New York, New York 10022

Payment for the Securities: Wire transfer of same day funds

Blue Sky Fees: Up to $15,000

Opinion Modifications:  None

Other Securities Being Offered Concurrently: Class A Series 1998-2 Floating
Rate Asset Backed Securities in the initial invested amount of
$528,000,000; Class A Series 1998-3 Floating Rate Asset Backed Securities
in the initial invested amount of $528,000,000; and Class B Series 1998-3
Floating Rate Asset Backed Securities in the initial invested amount of
$113,000,000. Additionally, Collateral Interests and Class D Securities of
Series 1998-2 and Series 1998-3 are being issued concurrently but not
offered publicly.

Other Conditions to Closing Under Section 6(k): Merrill Lynch, Pierce,
Fenner & Smith Incorporated shall have received payment in full of all
amounts due and owing to it as holder of the Series 1998-1 Securities,
which shall be paid and cancelled concurrently with the issuance of the
Series 1998-2 Securities and the Series 1998-3 Securities.

Currency:      U.S. Dollars

Redemption Provisions:       None

Listing Requirement:    None

Reimbursement of Expenses:   None

Other Terms and Conditions:  None


              THIS AGREEMENT SHALL BE GOVERNED BY THE LAWS OF THE STATE OF
NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN SAID STATE.

              If the foregoing is in accordance with your understanding of
the agreement among the Underwriters, the Company and Holdings, please sign
and return to the undersigned a counterpart hereof, whereupon this
instrument, along with all counterparts and together with the Underwriting
Agreement, shall be a binding agreement among the Underwriters named
herein, the Company and Holdings in accordance with its terms and the terms
of the Underwriting Agreement.


                             Very truly yours,

                             MERRILL LYNCH, PIERCE, FENNER & SMITH
                                                           INCORPORATED


                             By:  /s/  Peter Cerwin
                                  ____________________________
                             Acting on behalf of themselves and the other
                             named Underwriters


Confirmed and accepted as of
the date first above written:

PARTNERS FIRST HOLDINGS, LLC


By:   /s/  Terence F. Browne
      __________________________
Name:  Terence F. Browne
Title: Secretary

PARTNERS FIRST RECEIVABLES FUNDING, LLC


By:   /s/  Mark J. Norwicz
      ___________________________
Name:  Mark J. Norwicz
Title: Treasurer


                                                      Class B Series 1998-2


                                 SCHEDULE I

                                UNDERWRITERS


$113,000,000 Initial Invested Amount of Class B Series 1998-2 Floating Rate
Asset Backed Securities


Underwriters                             Initial Invested Amount of Securities

Merrill Lynch, Pierce, Fenner & Smith
                     Incorporated                              $28,250,000
Credit Suisse First Boston Corporation                          28,250,000
Nesbitt Burns Securities Inc.                                   28,250,000
Salomon Brothers Inc.                                           28,250,000
                                                                ----------
                          TOTAL                               $113,000,000






                  PARTNERS FIRST CREDIT CARD MASTER TRUST

  $528,000,000 Class A Series 1998-3 Floating Rate Asset Backed Securities


                              TERMS AGREEMENT


                                                       Dated: June 22, 1998

To:     Partners First Holdings, LLC
        900 Elkridge Landing Road
        Suite 300
        Linthicum, Maryland  21090

        Partners First Receivables Funding, LLC
        900 Elkridge Landing Road
        Suite 301
        Linthicum, Maryland  21090

Re:     Underwriting Agreement dated June 22, 1998

Ladies and Gentlemen:

              We (the "Representative") understand that Partners First
Receivables Funding, LLC, a Delaware limited liability company (the
"Company"), proposes to cause $528,000,000 of Class A Series 1998-3
Floating Rate Asset Backed Securities (the "Securities") to be issued by
Partners First Credit Card Master Trust. This Terms Agreement (this
"Agreement") is a "Terms Agreement" within the meaning of the Underwriting
Agreement dated June 22, 1998 (the "Underwriting Agreement"), among you and
Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative,
which is hereby incorporated by reference herein. Subject to the terms and
conditions set forth herein or incorporated by reference herein, the
Underwriters named below (the "Underwriters") offer to purchase, severally
and not jointly, the Securities.

Underwriters: The Underwriters named on Schedule I attached hereto are the
"Underwriters" for the purpose of this Agreement and for the purposes of
the above referenced Underwriting Agreement as such Underwriting Agreement
is incorporated herein and made a part hereof.

Terms of the Securities:


                  Initial Invested       Interest Rate           Price to 
Class             Amount                 Or Formula              Public(1)
- ------            -----------------      -------------           ----------

Class A           $528,000,000           LIBOR plus 0.13%           100%

 -----------------
 (1)    Plus accrued interest, if any, at the applicable rate from June
        26, 1998.

Distribution Dates: August 17, 1998 and the 15th day of each calendar month
thereafter (or if such 15th day is not a business day, the next succeeding
business day).

Security Ratings:

AAA by Standard & Poor's
AAA by Moody's Investors Service, Inc.
AAA by Fitch IBCA, Inc.

Credit Enhancement: Class B Securities, Collateral Interest and Class D
Securities

Trustee:  The Bank of New York

Pooling and Servicing Agreement: Amended and Restated Pooling and Servicing
Agreement, dated as of June 26, 1998, among Partners First Receivables
Funding, LLC, as Transferor, Partners First Holdings, LLC, as Servicer, and
The Bank of New York, as Trustee.

Supplement: Series 1998-3 Supplement, dated as of June 26, 1998, among
Partners First Receivables Funding, LLC, as Transferor, Partners First
Holdings, LLC, as Servicer, and The Bank of New York, as Trustee.

Purchase Price: The purchase price payable by the Underwriters for the
Securities covered by this Agreement will be the following percentage of
the initial invested amount to be issued:

               Per Security: 99.70%

Registration Statement:  Registration Nos. 333-29495 and 333-29495-01

Underwriting Commissions, Concessions and Discounts: The Underwriters'
discount, the concessions that the Underwriters may allow to certain
dealers, and the discounts that such dealers may reallow to certain other
dealers, each expressed as a percentage of the initial invested amount of
the Securities, shall be as follows:


        Underwriting            Selling
        Discount                Concessions        Reallowance
        ------------            -----------        ------------
           0.30%                 0.18%                0.11%


Closing Date:  June 26, 1998, 10:00 a.m., New York City time

Location of Closing: Skadden, Arps, Slate, Meagher & Flom LLP, 919 Third
                     Avenue, New York, New York 10022

Payment for the Securities: Wire transfer of same day funds

Blue Sky Fees: Up to $15,000

Opinion Modifications:  None

Other Securities Being Offered Concurrently: Class B Series 1998-3 Floating
Rate Asset Backed Securities in the initial invested amount of
$113,000,000; Class A Series 1998-2 Floating Rate Asset Backed Securities
in the initial invested amount of $528,000,000; and Class B Series 1998-2
Floating Rate Asset Backed Securities in the initial invested amount of
$113,000,000. Additionally, Collateral Interests and Class D Securities of
Series 1998-2 and Series 1998-3 are being issued concurrently but not
offered publicly.

Other Conditions to Closing Under Section 6(k): Merrill Lynch, Pierce,
Fenner & Smith Incorporated shall have received payment in full of all
amounts due and owing to it as holder of the Series 1998-1 Securities,
which shall be paid and cancelled concurrently with the issuance of the
Series 1998-2 Securities and the Series 1998-3 Securities.

Currency:      U.S. Dollars

Redemption Provisions:  None

Listing Requirement:    None

Reimbursement of Expenses:   None

Other Terms and Conditions:  None


               THIS AGREEMENT SHALL BE GOVERNED BY THE LAWS OF THE
STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE
PERFORMED IN SAID STATE.

              If the foregoing is in accordance with your understanding of
the agreement among the Underwriters, the Company and Holdings, please sign
and return to the undersigned a counterpart hereof, whereupon this
instrument, along with all counterparts and together with the Underwriting
Agreement, shall be a binding agreement among the Underwriters named
herein, the Company and Holdings in accordance with its terms and the terms
of the Underwriting Agreement.


                             Very truly yours,

                             MERRILL LYNCH, PIERCE, FENNER & SMITH
                                            INCORPORATED


                             By: /s/  Peter Cerwin
                                 __________________________
                             Acting on behalf of themselves and the other
                             named Underwriters


Confirmed and accepted as of
the date first above written:

PARTNERS FIRST HOLDINGS, LLC


By:  /s/  Terence F. Browne
     __________________________
Name:  Terence F. Browne
Title: Secretary

PARTNERS FIRST RECEIVABLES FUNDING, LLC


By:   /s/  Mark J. Norwicz
      __________________________
Name:  Mark J. Norwicz
Title: Treasurer



                                                      Class A Series 1998-3


                                 SCHEDULE I

                                UNDERWRITERS


$528,000,000 Initial Invested Amount of Class A Series 1998-3 Floating Rate
Asset Backed Securities


Underwriters                            Initial Invested Amount of Securities

Merrill Lynch, Pierce, Fenner & Smith
                     Incorporated                         $105,600,000
BancBoston Securities Inc.                                 105,600,000
Credit Suisse First Boston Corporation                     105,600,000
Nesbitt Burns Securities Inc.                              105,600,000
Salomon Brothers Inc                                       105,600,000
                                                           -----------
                          TOTAL                           $528,000,000






                  PARTNERS FIRST CREDIT CARD MASTER TRUST

              $113,000,000 Class B Series 1998-3 Floating Rate
                          Asset Backed Securities


                              TERMS AGREEMENT


                                                 Dated: June 22, 1998

To:   Partners First Holdings, LLC
      900 Elkridge Landing Road
      Suite 300
      Linthicum, Maryland  21090

      Partners First Receivables Funding, LLC
      900 Elkridge Landing Road
      Suite 301
      Linthicum, Maryland  21090

Re:   Underwriting Agreement dated June 22, 1998

Ladies and Gentlemen:

            We (the "Representative") understand that Partners First
Receivables Funding, LLC, a Delaware limited liability company (the
"Company"), proposes to cause $113,000,000 of Class B Series 1998-3
Floating Rate Asset Backed Securities (the "Securities") to be issued by
Partners First Credit Card Master Trust. This Terms Agreement (this
"Agreement") is a "Terms Agreement" within the meaning of the Underwriting
Agreement dated June 22, 1998 (the "Underwriting Agreement"), among you and
Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative,
which is hereby incorporated by reference herein. Subject to the terms and
conditions set forth herein or incorporated by reference herein, the
Underwriters named below (the "Underwriters") offer to purchase, severally
and not jointly, the Securities.


Underwriters:  The Underwriters named on Schedule I attached hereto are the
"Underwriters" for the purpose of this Agreement and for the purposes of
the above referenced Underwriting Agreement as such Underwriting Agreement
is incorporated herein and made a part hereof.

Terms of the Securities:

               Initial Invested    Interest Rate
Class          Amount              Or Formula            Price to Public(1)
- -----          ----------------    -------------         ------------------
Class B        $113,000,000        LIBOR plus 0.36%      100%

- -----------------
(1) Plus accrued interest, if any, at the applicable rate from June 26, 1998.

Distribution Dates:  August 17, 1998 and the 15th day of each calendar month
thereafter (or if such 15th day is not a business day, the next succeeding
business day).

Security Ratings:

     A by Standard & Poor's 
     A1 by Moody's Investors Service, Inc.
     A by Fitch IBCA, Inc.

Credit Enhancement:  Collateral Interest and Class D Securities

Trustee:  The Bank of New York

Pooling and Servicing Agreement:  Amended and Restated Pooling and Servicing
Agreement, dated as of June 26, 1998, among Partners First Receivables
Funding, LLC, as Transferor, Partners First Holdings, LLC, as Servicer, and
The Bank of New York, as Trustee.

Supplement:  Series 1998-3 Supplement, dated as of June 26, 1998, among
Partners First Receivables Funding, LLC, as Transferor, Partners First
Holdings, LLC, as Servicer, and The Bank of New York, as Trustee.

Purchase Price:  The purchase price payable by the Underwriters for the
Securities covered by this Agreement will be the following percentage of
the initial invested amount to be issued:

        Per Security: 99.65%

Registration Statement:  Registration Nos. 333-29495 and 333-29495-01

Underwriting Commissions, Concessions and Discounts:  The Underwriters'
discount, the concessions that the Underwriters may allow to certain
dealers, and the discounts that such dealers may reallow to certain other
dealers, each expressed as a percentage of the initial invested amount of
the Securities, shall be as follows:

           Underwriting            Selling
           Discount                Concessions            Reallowance
           ------------            -----------            -----------
               0.35%                  0.23%                 0.14%

Closing Date:  June 26, 1998, 10:00 a.m., New York City time

Location of Closing:  Skadden, Arps, Slate, Meagher & Flom LLP, 919 Third
Avenue, New York, New York 10022

Payment for the Securities:  Wire transfer of same day funds

Blue Sky Fees:  Up to $15,000

Opinion Modifications:  None

Other Securities Being Offered Concurrent:  Class A Series 1998-3 Floating
Rate Asset Backed Securities in the initial invested amount of
$528,000,000; Class A Series 1998-2 Floating Rate Asset Backed Securities
in the initial invested amount of $528,000,000; and Class B Series 1998- 2
Floating Rate Asset Backed Securities in the initial invested amount of
$113,000,000. Additionally, Collateral Interests and Class D Securities of
Series 1998-2 and Series 1998-3 are being issued concurrently but not
offered publicly.

Other Conditions to Closing Under Section 6(k):  Merrill Lynch, Pierce,
Fenner & Smith Incorporated shall have received payment in full of all
amounts due and owing to it as holder of the Series 1998-1 Securities,
which shall be paid and cancelled concurrently with the issuance of the
Series 1998-2 Securities and the Series 1998-3 Securities.

Currency:   U.S. Dollars

Redemption Provisions:  None

Listing Requirement:  None

Reimbursement of Expenses:  None

Other Terms and Conditions:  None



            THIS AGREEMENT SHALL BE GOVERNED BY THE LAWS OF THE STATE OF
NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN SAID STATE.

            If the foregoing is in accordance with your understanding of
the agreement among the Underwriters, the Company and Holdings, please sign
and return to the undersigned a counterpart hereof, whereupon this
instrument, along with all counterparts and together with the Underwriting
Agreement, shall be a binding agreement among the Underwriters named
herein, the Company and Holdings in accordance with its terms and the terms
of the Underwriting Agreement.


                                  Very truly yours,

                                  MERRILL LYNCH, PIERCE, FENNER & SMITH
                                     INCORPORATED


                                  By:  /s/ Peter Cerwin
                                      ----------------------------------
                                      Acting on behalf of themselves and
                                      the other named Underwriters


Confirmed and accepted as of
the date first above written:

PARTNERS FIRST HOLDINGS, LLC


By: /s/ Terence F. Browne
   ------------------------------------
Name:   Terence F. Browne
Title:  Secretary


PARTNERS FIRST RECEIVABLES FUNDING, LLC


By:  /s/  Mark J. Norwicz
   ------------------------------------
Name:   Mark J. Norwicz
Title:  Treasurer


                                                Class B Series 1998-3




                                 SCHEDULE I

                                UNDERWRITERS


       $113,000,000 Initial Invested Amount of Class B Series 1998-3
                   Floating Rate Asset Backed Securities


Underwriters                            Initial Invested Amount of Securities
- ------------                            -------------------------------------
Merrill Lynch, Pierce, Fenner & Smith
  Incorporated                                             $ 28,250,000
Credit Suisse First Boston Corporation                       28,250,000
Nesbitt Burns Securities Inc.                                28,250,000
Salomon Brothers Inc                                         28,250,000
                                                           ------------
                                TOTAL                      $113,000,000






                  PARTNERS FIRST RECEIVABLES FUNDING, LLC 
                                Transferor, 
  
  
                        PARTNERS FIRST HOLDINGS, LLC 
                                 Servicer, 
  
  
                                    and 
  
                            THE BANK OF NEW YORK 
                                  Trustee 
  
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                           AMENDED AND RESTATED  
  
                      POOLING AND SERVICING AGREEMENT 
  
  
                         Dated as of June 26, 1998 
  
                   amending and restating in its entirety 
          the Amended and Restated Pooling and Servicing Agreement 
                          dated as of May 13, 1998 
  

                             TABLE OF CONTENTS 
  
                                                                       Page 
                                  ARTICLE I
                                 DEFINITIONS
 Section 1.1  Definitions . . . . . . . . . . . . . . . . . . . . . . . . 1
 Section 1.2  Other Definitional Provisions . . . . . . . . . . . . . .  34

                                 ARTICLE II
                          CONVEYANCE OF RECEIVABLES

 Section 2.1  Conveyance of Receivables . . . . . . . . . . . . . . . .  36
 Section 2.2  Acceptance by Trustee . . . . . . . . . . . . . . . . . .  38
 Section 2.3  Representations and Warranties of the
              Transferor  . . . . . . . . . . . . . . . . . . . . . . .  39
 Section 2.4  Representations and Warranties of the
              Transferor Relating to the Agreement and Any
              Supplement and the Receivables. . . . . . . . . . . . . .  40
 Section 2.5  Reassignment of Ineligible Receivables  . . . . . . . . .  42
 Section 2.6  Reassignment of Securityholders' Interest in
              Trust Portfolio . . . . . . . . . . . . . . . . . . . . .  44
 Section 2.7  Covenants of the Transferor . . . . . . . . . . . . . . .  45
 Section 2.8  Covenants of the Transferor with Respect to
              Receivables Purchase Agreement  . . . . . . . . . . . . .  49
 Section 2.9  Addition of Accounts  . . . . . . . . . . . . . . . . . .  50
 Section 2.10 Removal of Accounts and Participation Interests . . . . .  57
 Section 2.11 Account Allocations . . . . . . . . . . . . . . . . . . .  59
 Section 2.12 Discount Option . . . . . . . . . . . . . . . . . . . . .  60
 Section 2.13 Premium Option  . . . . . . . . . . . . . . . . . . . . .  61
 Section 2.14 Covenant of Holdings with Respect to Account Owners . . .  61

                                 ARTICLE III
                        ADMINISTRATION AND SERVICING
                               OF RECEIVABLES

 Section 3.1  Acceptance of Appointment and Other Matters
              Relating to the Servicer  . . . . . . . . . . . . . . . .  63
 Section 3.2  Servicing Compensation  . . . . . . . . . . . . . . . . .  65
 Section 3.3  Representations, Warranties and Covenants of
              the Servicer  . . . . . . . . . . . . . . . . . . . . . .  66
 Section 3.4  Reports and Records for the Trustee . . . . . . . . . . .  70
 Section 3.5  Annual Certificate of Servicer  . . . . . . . . . . . . .  70
 Section 3.6  Annual Servicing Report of Independent Public
              Accountants; Copies of Reports Available  . . . . . . . .  70
 Section 3.7  Tax Treatment . . . . . . . . . . . . . . . . . . . . . .  71
 Section 3.8  Notices to Holdings . . . . . . . . . . . . . . . . . . .  72
 Section 3.9  Adjustments . . . . . . . . . . . . . . . . . . . . . . .  72
 Section 3.10 Reports to the Commission . . . . . . . . . . . . . . . .  73

                                 ARTICLE IV
                        RIGHTS OF SECURITYHOLDERS AND
                  ALLOCATION AND APPLICATION OF COLLECTIONS

 Section 4.1  Rights of Securityholders . . . . . . . . . . . . . . . .  74
 Section 4.2  Establishment of Collection Account and Special
              Funding Account . . . . . . . . . . . . . . . . . . . . .  74
 Section 4.3  Collections and Allocations . . . . . . . . . . . . . . .  77
 Section 4.4  Shared Principal Collections  . . . . . . . . . . . . . .  79
 Section 4.5  Additional Withdrawals from the Collection
              Account . . . . . . . . . . . . . . . . . . . . . . . . .  79
 Section 4.6  Allocation of Trust Assets to Series or Groups  . . . . .  79

                                  ARTICLE V
                        DISTRIBUTIONS AND REPORTS TO
                               SECURITYHOLDERS

                                 ARTICLE VI
                               THE SECURITIES

 Section 6.1  The Securities  . . . . . . . . . . . . . . . . . . . . .  82
 Section 6.2  Authentication of Securities  . . . . . . . . . . . . . .  82
 Section 6.3  New Issuances . . . . . . . . . . . . . . . . . . . . . .  83
 Section 6.4  Registration of Transfer and Exchange of
              Securities  . . . . . . . . . . . . . . . . . . . . . . .  85
 Section 6.5  Mutilated, Destroyed, Lost or Stolen Securities . . . . .  89
 Section 6.6  Persons Deemed Owners . . . . . . . . . . . . . . . . . .  89
 Section 6.7  Appointment of Paying Agent . . . . . . . . . . . . . . .  90
 Section 6.8  Access to List of Registered Securityholders'
              Names and Addresses . . . . . . . . . . . . . . . . . . .  91
 Section 6.9  Authenticating Agent  . . . . . . . . . . . . . . . . . .  92
 Section 6.10 Book-Entry Securities . . . . . . . . . . . . . . . . . .  93
 Section 6.11 Notices to Clearing Agency  . . . . . . . . . . . . . . .  94
 Section 6.12 Definitive Securities . . . . . . . . . . . . . . . . . .  94
 Section 6.13 Global Security; Exchange Date  . . . . . . . . . . . . .  95
 Section 6.14 Meetings of Securityholders . . . . . . . . . . . . . . .  97
 Section 6.15 Uncertificated Classes  . . . . . . . . . . . . . . . . . 100

                                 ARTICLE VII
                  OTHER MATTERS RELATING TO THE TRANSFEROR

 Section 7.1  Liability of the Transferor . . . . . . . . . . . . . . . 101
 Section 7.2  Merger or Consolidation of, or Assumption of
              the Obligations of, the Transferor  . . . . . . . . . . . 101
 Section 7.3  Limitations on Liability of the Transferor  . . . . . . . 102
 Section 7.4  Transferor Authorized to Execute Registration
              Statements and Reports on Behalf of the Trust . . . . . . 103

                                ARTICLE VIII
                   OTHER MATTERS RELATING TO THE SERVICER

 Section 8.1  Liability of the Servicer . . . . . . . . . . . . . . . . 104
 Section 8.2  Merger or Consolidation of, or Assumption of
              the Obligations of, the Servicer  . . . . . . . . . . . . 104
 Section 8.3  Limitation on Liability of the Servicer and
              Others  . . . . . . . . . . . . . . . . . . . . . . . . . 105
 Section 8.4  Servicer Indemnification of the Trust and the
              Trustee . . . . . . . . . . . . . . . . . . . . . . . . . 105
 Section 8.5  Resignation of the Servicer . . . . . . . . . . . . . . . 106
 Section 8.6  Access to Certain Documentation and Information
              Regarding the Receivables . . . . . . . . . . . . . . . . 106
 Section 8.7  Delegation of Duties  . . . . . . . . . . . . . . . . . . 107
 Section 8.8  Examination of Records  . . . . . . . . . . . . . . . . . 107

                                 ARTICLE IX
                              INSOLVENCY EVENTS

 Section 9.1  Rights upon the Occurrence of an Insolvency
              Event . . . . . . . . . . . . . . . . . . . . . . . . . . 108
                                  ARTICLE X
                              SERVICER DEFAULTS

 Section 10.1 Servicer Defaults . . . . . . . . . . . . . . . . . . . . 110
 Section 10.2 Trustee To Act; Appointment of Successor  . . . . . . . . 113
 Section 10.3 Notification to Securityholders . . . . . . . . . . . . . 115

                                 ARTICLE XI
                                 THE TRUSTEE

 Section 11.1 Duties of Trustee . . . . . . . . . . . . . . . . . . . . 116
 Section 11.2  Certain Matters Affecting the Trustee  . . . . . . . . . 119
 Section 11.3 Trustee Not Liable for Recitals in Securities . . . . . . 120
 Section 11.4 Trustee May Own Securities  . . . . . . . . . . . . . . . 120
 Section 11.5 The Servicer To Pay Trustee's Fees and Expenses . . . . . 120
 Section 11.6 Eligibility Requirements for Trustee  . . . . . . . . . . 121
 Section 11.7 Resignation or Removal of Trustee . . . . . . . . . . . . 121
 Section 11.8 Successor Trustee . . . . . . . . . . . . . . . . . . . . 122
 Section 11.9 Merger or Consolidation of Trustee  . . . . . . . . . . . 123
 Section 11.10   Appointment of Co-Trustee or Separate
                 Trustee  . . . . . . . . . . . . . . . . . . . . . . . 123
 Section 11.11   Tax Returns  . . . . . . . . . . . . . . . . . . . . . 125
 Section 11.12   Trustee May Enforce Claims Without
                 Possession of Securities . . . . . . . . . . . . . . . 125
 Section 11.13   Suits for Enforcement  . . . . . . . . . . . . . . . . 126
 Section 11.14   Rights of Securityholders To Direct
                 Trustee  . . . . . . . . . . . . . . . . . . . . . . . 126
 Section 11.15   Representations and Warranties of Trustee  . . . . . . 126
 Section 11.16   Maintenance of Office or Agency  . . . . . . . . . . . 127

                                 ARTICLE XII
                                 TERMINATION

 Section 12.1 Termination of Trust  . . . . . . . . . . . . . . . . . . 128
 Section 12.2 Final Distribution  . . . . . . . . . . . . . . . . . . . 128
 Section 12.3 The Transferor's Termination Rights . . . . . . . . . . . 130

                                ARTICLE XIII
                          MISCELLANEOUS PROVISIONS

 Section 13.1 Amendment; Waiver of Past Defaults  . . . . . . . . . . . 131
 Section 13.2 Protection of Right, Title and Interest to
              Trust . . . . . . . . . . . . . . . . . . . . . . . . . . 133
 Section 13.3 Limitation on Rights of Securityholders . . . . . . . . . 134
 Section 13.4 Governing Law . . . . . . . . . . . . . . . . . . . . . . 135
 Section 13.5 Notices; Payments . . . . . . . . . . . . . . . . . . . . 136
 Section 13.6 Severability of Provisions  . . . . . . . . . . . . . . . 137
 Section 13.7 Securities Nonassessable and Fully Paid . . . . . . . . . 137
 Section 13.8 Further Assurances  . . . . . . . . . . . . . . . . . . . 137
 Section 13.9 Nonpetition Covenant  . . . . . . . . . . . . . . . . . . 137
 Section 13.10   No Waiver; Cumulative Remedies . . . . . . . . . . . . 137
 Section 13.11   Counterparts . . . . . . . . . . . . . . . . . . . . . 138
 Section 13.12   Third-Party Beneficiaries  . . . . . . . . . . . . . . 138
 Section 13.13   Actions by Securityholders . . . . . . . . . . . . . . 138
 Section 13.14   Rule 144A Information  . . . . . . . . . . . . . . . . 138
 Section 13.15   Merger and Integration . . . . . . . . . . . . . . . . 139
 Section 13.16   Headings . . . . . . . . . . . . . . . . . . . . . . . 139

                                  EXHIBITS 
  
 Exhibit A   Form of Transferor Security 
 Exhibit B   Form of Assignment of Receivables in 
             Additional Accounts 
 Exhibit C   Form of Reassignment of Receivables in Removed 
             Accounts 
 Exhibit D   Form of Annual Servicer's Certificate 
 Exhibit E-1 Form of Opinion of Counsel with respect to 
             Amendments 
 Exhibit E-2 Form of Opinion of Counsel with respect to 
             Accounts 
 Exhibit E-3 Form of Annual Opinion of Counsel 
 Exhibit F-1 Form of Certificate of Foreign Clearing Agency 
 Exhibit F-2 Form of Alternate Certificate to be delivered to Foreign
             Clearing Agency 
 Exhibit F-3 Form of Certificate to be delivered to Foreign Clearing
             Agency 
 Exhibit G-1 Private Placement Legend 
 Exhibit G-2 Representation Letter 
 Exhibit G-3 ERISA Legend 
  
  
                                 SCHEDULES 
  
 Schedule 1   List of Accounts [Deemed Incorporated] 


           AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT dated as of
 June 26, 1998, among PARTNERS FIRST RECEIVABLES FUNDING, LLC, a Delaware
 limited liability company, as Transferor; PARTNERS FIRST HOLDINGS, LLC, a
 Delaware limited liability company, as Servicer; and THE BANK OF NEW YORK,
 a New York banking corporation, as Trustee. 
  
           WHEREAS, Partners First Receivables Funding, LLC, as Transferor,
 Partners First Holdings, LLC, as Servicer, and The Bank of New York, as
 Trustee entered into that certain Pooling and Servicing Agreement, dated as
 of January 29, 1998 (the "Original Pooling and Servicing Agreement"); 
  
           WHEREAS, Partners First Receivables Funding, LLC, as Transferor,
 Partners First Holdings, LLC, as Servicer, and The Bank of New York, as
 Trustee entered into that certain Amended and Restated Pooling and
 Servicing Agreement, dated as of May 13, 1998 (the "Original Amended and
 Restated Pooling and Servicing Agreement"); and 
  
           WHEREAS, Partners First Receivables Funding, LLC, as Transferor,
 Partners First Holdings, LLC, as Servicer, and The Bank of New York, as
 Trustee, desire to amend and restate the Original Amended and Restated
 Pooling and Servicing Agreement in its entirety; 
  
           NOW, THEREFORE, in consideration of the mutual agreements herein
 contained, the Original Pooling and Servicing Agreement is hereby amended
 and restated in its entirety as follows and each party agrees as follows
 for the benefit of the other parties, the Securityholders and any Series
 Enhancer (as defined below) to the extent provided herein and in any
 Supplement: 
  
  
                                 ARTICLE I 
  
                                DEFINITIONS 
  
           Section 1.1    Definitions.  Whenever used in this Agreement, the
 following words and phrases shall have the following meanings, and the
 definitions of such terms are applicable to the singular as well as the
 plural forms of such terms and to the masculine as well as to the feminine
 and neuter genders of such terms. 
  
           "Account" shall mean (a) each Initial Account, (b) each
 Additional Account (but only from and after the Addition Date with respect
 thereto), (c) each Related Account, and (d) each Transferred Account, but
 shall exclude (e) any Account all the Receivables in which on and after the
 date of such action are: (i) removed by the Transferor pursuant to Section
 2.10, (ii) reassigned to the Transferor pursuant to Section 2.5 or (iii)
 assigned and transferred to the Servicer pursuant to Section 3.3. 
  
           "Account Originator" shall mean the original issuer of the credit
 card relating to an Account pursuant to a Credit Card Agreement, which has
 sold the related Receivables to PFR or the Transferor pursuant to a
 Receivables Purchase Agreement. 
  
           "Account Originator Purchase Agreement" shall mean a receivables
 purchase agreement pursuant to which an Account Originator sells
 Receivables to PFR or the Transferor. 
  
           "Account Owner" shall mean, with respect to any Account, the
 entity which is either the Account Originator with respect to such Account
 or an entity which has acquired such Account, and in either case, has sold
 the related Receivables to PFR or the Transferor pursuant to a Receivables
 Purchase Agreement. 

           "Account Owner Purchase Agreement" shall mean a receivables
 purchase agreement,  pursuant to which an Account Owner sells Receivables
 to PFR or the Transferor. 
  
           "Accumulation Period" shall mean, with respect to any Series, or
 any Class within a Series, a period following the Revolving Period, which
 shall be the controlled accumulation period, the principal accumulation
 period, the rapid accumulation period, the optional accumulation period,
 the limited accumulation period or other accumulation period, in each case
 as defined with respect to such Series in the related Supplement. 
  
           "Act" shall mean the Securities Act of 1933, as amended. 
  
           "Addition Date" shall mean (i) with respect to Aggregate Addition
 Accounts, the date from and after which such Aggregate Addition Accounts
 are to be included as Accounts pursuant to subsection 2.9(a) or (b), (ii)
 with respect to Participation Interests, the date from and after which such
 Participation Interests are to be included as assets of the Trust pursuant
 to subsection 2.9(a) or (b), (iii) with respect to New Accounts, the date
 on which such New Accounts are activated and (iv) with respect to each
 Automatic Addition Account, the date from and after which such Automatic
 Addition Account is to be included as an Account pursuant to subsection
 2.9(h). 
  
           "Additional Account" shall mean each New Account, each Aggregate
 Addition Account and each Automatic Addition Account. 
  
           "Additional Cut-Off Date" shall mean (i) with respect to
 Aggregate Addition Accounts or Participation Interests, the date specified
 as such in the notice delivered with respect thereto pursuant to subsection
 2.9(c), (ii) with respect to New Accounts, the later of the dates on which
 such New Accounts are originated or designated pursuant to subsection
 2.9(d) and (iii) with respect to each Automatic Addition Account, the date
 on which such Automatic Addition Account is designated to be included as an
 Account pursuant to subsection 2.9(h). 
  
           "Adjustment Payment" shall have the meaning specified in
 subsection 3.9(a). 
  
           "Adjustment Payment Shortfall" shall mean, for any Monthly
 Period, the amount by which the Transferor Amount would have been reduced
 below zero as a result of adjustments to the aggregate amount of Principal
 Receivables pursuant to subsection 3.9 of the Agreement and with respect to
 which the Transferor was obligated but failed to make a deposit into the
 Special Funding Account on the related Distribution Date. 
  
           "Adverse Effect" shall mean, with respect to any action, that
 such action will (a) result in the occurrence of a Pay Out Event or a
 Reinvestment Event or (b) materially adversely affect the amount or timing
 of distributions to be made to the Investor Securityholders of any Series
 or Class pursuant to this Agreement and the related Supplement. 
  
           "Affiliate" shall mean, with respect to any specified Person, any
 other Person controlling or controlled by or under common control with such
 specified Person.  For the purposes of this definition, "control" shall
 mean the power to direct the management and policies of a Person, directly
 or indirectly, whether through the ownership of voting securities, by
 contract or otherwise; and the terms "controlling" and "controlled" have
 meanings correlative to the foregoing.  
  
           "Aggregate Addition" shall mean the designation of additional
 Eligible Accounts, other than New Accounts, to be included as Accounts or
 of Participation Interests to be included as Trust Assets pursuant to
 subsection 2.9(a) or (b). 

           "Aggregate Addition Account" shall mean each Eligible Account
 designated pursuant to subsection 2.9(a) or (b) to be included as an
 Account and identified in the computer file or microfiche list delivered to
 the Trustee by the Transferor pursuant to Sections 2.1 and 2.9(h). 
  
           "Aggregate Invested Amount" shall mean, as of any date of
 determination, the aggregate adjusted Invested Amounts of all Series of
 Securities issued and outstanding on such date of determination. 
  
           "Agreement" shall mean this Pooling and Servicing Agreement and
 all amendments hereof and supplements hereto, including, with respect to
 any Series or Class, the related Supplement. 
  
           "Amortization Period" shall mean, with respect to any Series, or
 any Class within a Series, a period following the Revolving Period, which
 shall be the controlled amortization period, the principal amortization
 period, the rapid amortization period, the optional amortization period,
 the limited amortization period or other amortization period, in each case
 as defined with respect to such Series in the related Supplement. 
  
           "Annual Membership Fee" shall have the meaning specified in the
 Credit Card Agreement applicable to each Account for annual membership fees
 or similar terms. 
  
           "Applicants" shall have the meaning specified in Section 6.8. 
  
           "Appointment Date" shall have the meaning specified in subsection
 9.1(a). 
  
           "Assignment" shall have the meaning specified in subsection
 2.9(h). 
  
           "Authorized Newspaper" shall mean any newspaper or newspapers of
 general circulation in the Borough of Manhattan, The City of New York,
 printed in the English language (and, with respect to any Series or Class,
 if and so long as the Investor Securities of such Series are listed on the
 Luxembourg Stock Exchange and such Exchange shall so require, in
 Luxembourg, printed in any language satisfying the requirements of such
 exchange) and customarily published on each business day at such place,
 whether or not published on Saturdays, Sundays or holidays. 
  
           "Automatic Addition Account" shall mean each Eligible Account
 which is designated pursuant to subsection 2.9(h) to be included as an
 Account. 
  
           "Automatic Addition Commencement Date" shall mean the date
 specified in Section 2.9(h) hereof. 
  
           "Automatic Addition Suspension Date" shall mean the Business Day
 specified in Section 2.9(h) hereof. 
  
           "Automatic Addition Termination Date" shall mean the Business Day
 specified by the Transferor pursuant to Section 2.9(h) hereof. 
  
           "Average Rate" shall mean, as of any date of determination and
 with respect to any Group, the percentage equivalent of a decimal equal to
 the sum of the amounts for each outstanding Series (or each Class within
 any Series consisting of more than one Class) within such Group obtained by
 multiplying (a) the Security Rate (reduced to take into account the
 payments received pursuant to any interest rate agreements net of any
 amounts payable under such agreements, or, if such agreements result in a
 net amount payable, increased by such net amount payable) for such Series
 or Class, by (b) a fraction, the numerator of which is the aggregate unpaid
 principal amount of the Investor Securities of such Series or Class and the
 denominator of which is the aggregate unpaid principal amount of all
 Investor Securities within such Group. 
  
           "Bearer Securities" shall have the meaning specified in Section
 6.1. 
  
           "Benefit Plan" shall have the meaning specified in subsection
 6.4(c). 
  
           "Book-Entry Securities" shall mean beneficial interests in the
 Investor Securities, ownership and transfers of which shall be made through
 book entries by a Clearing Agency as described in Section 6.10. 
  
           "Business Day" shall mean any day other than (a) a Saturday or
 Sunday or (b) any other day on which national banking associations or state
 banking institutions in Illinois, Massachusetts, New York or any other
 State in which the principal executive offices of Holdings or the Trustee,
 is located, are authorized or obligated by law, executive order or
 governmental decree to be closed or (c) for purposes of any particular
 Series, any other day specified in the applicable Series Supplement. 
  
           "Calculation Date" shall mean, with respect to any Monthly
 Period, the 15th day of such Monthly Period (or if any such day is not a
 Business Day, the next succeeding Business Day) and the last Business Day
 of such Monthly Period.   
  
           "Cash Advance Fees" shall mean cash advance transaction fees and
 cash advance late fees, if any, as specified in the Credit Card Agreement
 applicable to each Account. 
  
           "Cedel" shall mean Cedel Bank, sociEtE anonyme, a professional
 depository incorporated under the laws of Luxembourg, and its successors. 
  
           "Class" shall mean, with respect to any Series, any one of the
 classes of Investor Securities of that Series. 
  
           "Clearing Agency" shall mean an organization registered as a
 "clearing agency" pursuant to Section 17A of the Securities Exchange Act of
 1934, as amended, and serving as clearing agency for a Series or Class of
 Book-Entry Securities. 
  
           "Clearing Agency Participant" shall mean a broker, dealer, bank,
 other financial institution or other Person for whom from time to time a
 Clearing Agency effects book-entry transfers and pledges of securities
 deposited with the Clearing Agency. 
  
           "Closing Date" shall mean, with respect to any Series, the
 closing date specified in the related Supplement. 
  
           "Code" shall mean the Internal Revenue Code of 1986, as amended. 
  
           "Collection Account" shall have the meaning specified in Section
 4.2. 
  
           "Collections" shall mean all payments by or on behalf of Obligors
 (including Insurance Proceeds) received in respect of the Receivables, in
 the form of cash, checks, wire transfers, electronic transfers, ATM
 transfers or any other form of payment in accordance with a Credit Card
 Agreement in effect from time to time and all other amounts specified by
 this Agreement or any Supplement as constituting Collections and shall
 include Recoveries, investment earnings on amounts on deposit in the
 Collection Account, Special Funding Account and any Series Account to the
 extent specified in any Series Supplement and all ancillary fee income
 received by the Servicer in respect of the Accounts.  As specified in any
 Participation Interest Supplement or Series Supplement, Collections shall
 include amounts received with respect to Participation Interests.  The
 aggregate Recoveries received during any Monthly Period not in excess of
 the aggregate amount of Principal Receivables  (other than Ineligible
 Receivables) which became Defaulted Receivables during such Monthly Period
 shall be treated as Collections of Principal Receivables.  The aggregate
 Recoveries received during any Monthly Period in excess of the aggregate
 Principal Receivables (other than Ineligible Receivables) which became
 Defaulted Receivables during such Monthly Period shall be treated as
 Collections of Finance Charge Receivables.  Collections with respect to any
 Monthly Period shall include a portion, calculated pursuant to subsection
 2.7(i), of Interchange paid to the Trust with respect to such Monthly
 Period, to be applied as if such amount were Collections of Finance Charge
 Receivables for all purposes.  Amounts withdrawn from the yield supplement
 account or reserve account established with respect to any Series and
 deposited in the Collection Account shall, unless otherwise specified in
 the related Supplement, be treated as Collections of Finance Charge
 Receivables. 
  
           "Common Depositary" shall mean, with respect to the Investor
 Securities of any Series or Class, the common depositary for the respective
 accounts of any Foreign Clearing Agencies or any successor thereto. 
  
           "Commission" shall mean the Securities and Exchange Commission
 and its successors in interest. 
  
           "Companion Series" shall mean (i) each Series which has been
 paired with another Series (which Series may be prefunded or partially
 prefunded), such that the reduction of the Invested Amount of such Series
 results in the increase of the Invested Amount of such other Series, as
 described in the related Supplements, and (ii) such other Series. 
  
           "Corporate Trust Office" shall have the meaning specified in
 Section 11.16. 
  
           "Coupon" shall have the meaning specified in Section 6.1. 
  
           "Credit Card Agreement" shall mean, with respect to a revolving
 credit card account, the agreements between an Account Originator and the
 Obligor governing the terms and conditions of such account, as such
 agreements may be amended, modified or otherwise changed from time to time
 and as distributed (including any amendments and revisions thereto) to
 holders of such account. 
  
           "Credit Card Guidelines" shall mean, with respect to any Account
 and the related Receivables, the respective policies and procedures of the
 Account Owner (as of any date of determination, as such policies and
 procedures may be amended from time to time), or of the Account Originator
 (as of the date of origination of the Account),  (a) relating to the
 operation of its credit card business as of such date, which generally are
 applicable to its portfolio of revolving credit card accounts or, in the
 case of an Account Owner that has only a portion of its portfolio subject
 to a Receivables Purchase Agreement, applicable to such portion of its
 portfolio, and in each case which are consistent with prudent practice,
 including the policies and procedures for determining the creditworthiness
 of credit card customers and the extension of credit to credit card
 customers, and (b) relating to the maintenance of credit card accounts and
 collection of credit card receivables. 
  
           "Date of Processing" shall mean, with respect to any transaction
 or receipt of Collections, the date on which such transaction is first
 recorded on the Servicer's computer file of revolving credit card accounts
 (without regard to the effective date of such recordation). 

           "Defaulted Amount" shall mean, with respect to any Monthly
 Period, an amount (which shall not be less than zero) equal to (a) the
 excess, if any, of the amount of Principal Receivables which became
 Defaulted Receivables in such Monthly Period over the Recoveries for such
 Monthly Period, minus (b) the amount of any Defaulted Receivables of which
 the Transferor or the Servicer became obligated to accept reassignment or
 assignment in accordance with the terms of this Agreement during such
 Monthly Period; provided, however, that, if an Insolvency Event occurs with
 respect to the Transferor, the amount of such Defaulted Receivables which
 are subject to reassignment to the Transferor in accordance with the terms
 of this Agreement shall not be added to the sum so subtracted and, if any
 of the events described in subsection 10.1(d) occur with respect to the
 Servicer, the amount of such Defaulted Receivables which are subject to
 reassignment or assignment to the Servicer in accordance with the terms of
 this Agreement shall not be added to the sum so subtracted. 
  
           "Defaulted Receivables" shall mean, with respect to any Monthly
 Period, all Principal Receivables which are charged off as uncollectible in
 such Monthly Period in accordance with the Credit Card Guidelines and the
 Servicer's customary and usual servicing procedures for servicing revolving
 credit card accounts.  A Principal Receivable shall become a Defaulted
 Receivable on the day on which such Principal Receivable is recorded as
 charged-off on the Servicer's computer file of revolving credit card
 accounts. 
  
           "Definitive Securities" shall have the meaning specified in
 Section 6.10. 
  
           "Definitive Euro-Securities" shall have the meaning specified in
 subsection 6.13(a). 
  
           "Deposit Date" shall mean each day on which the Servicer deposits
 Collections in the Collection Account. 
  
           "Depository Agreement" shall mean, with respect to any Series or
 Class of Book-Entry Securities, the agreement among the Transferor, the
 Trustee and the Clearing Agency. 
  
           "Determination Date" shall mean, unless otherwise specified in
 the Supplement for a particular Series, the third Business Day preceding
 the Distribution Date in each Monthly Period. 
  
           "Discount Option Date" shall mean each date on which a Discount
 Percentage designated by the Transferor pursuant to Section 2.12 takes
 effect. 
  
           "Discount Option Receivables" shall have the meaning specified in
 subsection 2.12(a).  The aggregate amount of Discount Option Receivables
 outstanding on any Date of Processing occurring on or after the Discount
 Option Date shall equal the sum of (a) the aggregate Discount Option
 Receivables at the end of the prior Date of Processing (which amount, prior
 to the Discount Option Date, shall be zero) plus (b) any new Discount
 Option Receivables created on such Date of Processing minus (c) any
 Discount Option Receivables Collections received on such Date of
 Processing.  Discount Option Receivables created on any Date of Processing
 shall mean the product of the amount of any Principal Receivables created
 on such Date of Processing (without giving effect to the proviso in the
 definition of Principal Receivables) and the Discount Percentage. 
  
           "Discount Option Receivable Collections" shall mean on any Date
 of Processing occurring in any Monthly Period succeeding the Monthly Period
 in which the Discount Option Date occurs, the product of (a) a fraction the
 numerator of which is the Discount Option Receivables and the denominator
 of which is the sum of the Principal Receivables and the Discount Option
 Receivables in each case (for both the numerator and the denominator) at
 the end of the preceding Monthly Period and (b) Collections of Principal
 Receivables on such Date of Processing (without giving effect to the
 proviso in the definition of Principal Receivables). 
  
           "Discount Percentage" shall mean the percentages, if any,
 designated by the  Transferor pursuant to subsection 2.12(a). 
  
           "Distribution Date" shall mean, with respect to any Series, the
 date specified in the applicable Supplement. 
  
           "Document Delivery Date" shall have the meaning specified in
 subsection 2.9(g). 
  
           "Dollars", "$" or "U.S. $" shall mean United States dollars. 
  
           "Eligible Account" shall mean a consumer revolving credit card
 account, which,  as of (i) the Initial Issuance Date, in the case of an
 Initial Account, or (ii) as of the applicable Additional Cut Off Date, in
 the case of an Additional Account: 
  
           (a)  is a revolving credit card account in existence and
      maintained by the applicable Account Owner; 
  
           (b)  is payable in Dollars; 
  
           (c)  has a cardholder who has provided, as his most recent
      billing address, an address located in the United States or its
      territories or possessions or a military address;  
  
           (d)  except as provided below, has a cardholder who has not been
      identified by the Servicer in its computer files as being involved in
      a voluntary or involuntary bankruptcy proceeding; 
  
           (e)  has not been identified by the Servicer in its computer
      files as  an account with respect to which the related card has been
      lost or stolen or has a cardholder who has not been identified by the
      Servicer in its computer files as being deceased;  
  
           (f)  is not sold or pledged to any other party except for any
      sale by an Account Originator to an entity that has entered into a
      Receivables Purchase Agreement; 
  
           (g)  does not have outstanding receivables which have been sold
      or pledged by the related Account Owner to any party other than PFR or
      the Transferor pursuant to a Receivables Purchase Agreement; 
  
           (h)  except as provided below, does not have any Receivables that
      are Defaulted Receivables; 
  
           (i)  does not have any Receivables that have been identified by
      the Servicer or the relevant Obligor as having been incurred as a
      result of fraudulent use of any related credit card;  
  
           (j)  was created in accordance with the Credit Card Guidelines of
      the applicable Account Originator at the time of creation of such
      account;  
  
           (k)  with respect to Additional Accounts, may, in lieu of
      satisfying the requirements of clauses (a) through (j) above, be an
      account which shall have satisfied the Rating Agency Condition. 
  

 Eligible Accounts may include Accounts, the Receivables of which have been
 written off, the Receivables with respect to which the Servicer believes
 the related Obligor is bankrupt as of the Initial Issuance Date, with
 respect to the Initial Accounts, and as of the related Additional Cut-Off
 Date, with respect to Additional Accounts; provided, that (a) the balance
 of all Receivables included in such Accounts is reflected on the books and
 records of such Seller (and is treated for purposes of this Agreement) as
 "zero" and (b) charging privileges with respect to all such Accounts have
 been canceled in accordance with the relevant Credit Card Guidelines. 
  
           Notwithstanding the foregoing, for the purposes of subsection
 2.9(h)  "Eligible Account" shall mean a consumer revolving credit card
 account which  satisfies each of the criteria set forth in clauses (a)
 through (j) above, and (i) the related Account Owner is the originator of
 such revolving credit card account, (ii) the Account Originator is a direct
 or indirect subsidiary of Holdings and notice of  the designation of such
 consumer revolving credit card account as an Account pursuant to subsection
 2.9(h) shall have been given to the Rating Agency or (iii) the Rating
 Agency Condition has been satisfied with respect to the inclusion in the
 Trust of the Receivables arising in such consumer revolving credit card
 account. 
  
           "Eligible Deposit Account" shall mean either (a) a segregated
 account with an Eligible Institution or (b) a segregated trust account with
 the corporate trust department of a depository institution which is
 authorized to engage in trust activities and which is organized under the
 laws of the United States or any one of the states thereof, including the
 District of Columbia (or any domestic branch of a foreign bank), and acts
 as a trustee for funds deposited in such account, so long as any of the
 unsecured, unguaranteed senior debt securities of such depository
 institution shall have a credit rating from the Rating Agency in one of its
 generic credit rating categories that signifies investment grade. 
  
           "Eligible Institution" shall mean any depository institution
 (which may be the Trustee) organized under the laws of the United States or
 any one of the states thereof, including the District of Columbia (or any
 domestic branch of a foreign bank), which depository institution at all
 times is a member of the FDIC and (i)  whose short-term unsecured debt
 obligations have the Highest Rating or (ii) which has a certificate of
 deposit rating acceptable to the Rating Agency, except that no such rating
 will be required with respect to an institution which maintains a trust
 fund in a fully segregated trust account with the corporate trust 
 department of such institution; provided that such institution is a member
 of the FDIC and maintains a credit rating in one of the Rating Agency's
 generic credit rating categories which signifies investment grade. 
 Notwithstanding the previous sentence, any institution the appointment of
 which satisfies the Rating Agency Condition shall be considered an Eligible
 Institution.  If so qualified, the Servicer may be considered an Eligible
 Institution for the purposes of this definition. 
  
           "Eligible Investments" shall mean negotiable instruments or
 securities represented by instruments in bearer or registered form, or, in
 the case of deposits described below, deposit accounts held in the name of
 the Trustee in trust for the benefit of the Securityholders, subject to the
 exclusive custody and control of the Trustee and for which the Trustee has
 sole signature authority, which evidence: 
  
           (a)  obligations issued or fully guaranteed, as to timely
      payment, by the United States of America or any instrumentality or
      agency thereof when such obligations are backed by the full faith and
      credit of the United States of America; 
  
           (b)  demand deposits, time deposits or certificates of deposit
      (having original maturities of no more than 365 days) of depository
      institutions or trust companies incorporated under the laws of the
      United States of America or any state thereof, including the District
      of Columbia (or domestic branches of foreign banks) and subject to
      supervision and examination by federal or state banking or depository
      institution authorities; provided that at the time of the Trust's
      investment or contractual commitment to invest therein, the depository
      institution or trust company shall have the Highest Rating; 
  
           (c)  commercial paper or other short-term securities having, at
      the time of the Trust's investment or contractual commitment to invest
      therein, the Highest Rating; 
  
           (d)  demand deposits, time deposits and certificates of deposit
      which are fully insured by the FDIC having, at the time of the Trust's
      investment therein, the Highest Rating; 
  
           (e)  bankers' acceptances (having original maturities of no more
      than 365 days) issued by any depository institution or trust company
      referred to in clause (b) above; 
  
           (f)  money market funds having, at the time of the Trust's
      investment therein, the Highest Rating (including funds for which the
      Trustee or any of its Affiliates is investment manager or advisor); 
  
           (g)  time deposits other than as referred to in clause (d) above,
      with a Person the commercial paper of which has a credit rating
      satisfactory to the Rating Agency;  
  
           (h)  repurchase agreements transacted with either 
  
                (i)  an entity subject to the United States federal
      bankruptcy code, provided that (A) the repurchase agreement matures
      prior to the next Distribution Date or is due on demand, (B) the
      Trustee or a third party acting solely as agent for the Trustee has
      possession of the collateral, (C) the Trustee on behalf of the Trust
      has a perfected first priority security interest in the collateral,
      (D) the market value of the collateral is maintained at the requisite
      collateral percentage of the obligation in accordance with standards
      of the Rating Agencies, (E) the failure to maintain the requisite
      collateral level will obligate the Trustee to liquidate the collateral
      immediately, (F) the securities subject to the repurchase agreement
      are either obligations of, or fully guaranteed as to principal and
      interest by, the United States of America or any instrumentality or
      agency thereof, certificates of deposit or bankers acceptances and (G)
      the securities subject to the repurchase agreement are free and clear
      of any third party lien or claim; or  
  
                (ii)  a financial institution insured by the FDIC, or any
      broker-dealer with "retail customers" that is under the jurisdiction
      of the Securities Investors Protection Corp. ("SIPC") provided that
      (A) the market value of the collateral is maintained at the requisite
      collateral percentage of the obligation in accordance with the
      standards of the Rating Agencies, (B) the Trustee or a third party
      (with a short-term debt rating of P-1 or higher by Moody's) acting
      solely as agent for the Trustee has possession of the collateral, (C)
      the Trustee on behalf of the Trust has a perfected first priority
      security interest in the collateral, (D) the collateral is free and
      clear of third party liens and, in the case of an SIPC broker, was not
      acquired pursuant to a repurchase or reverse repurchase agreement and
      (E) the failure to maintain the requisite collateral percentage will
      obligate the Trustee to liquidate the collateral; provided, however,
      that at the time of the  Trust's investment or contractual commitment
      to invest in any repurchase agreement, the short-term deposits or
      commercial paper rating of such entity or institution in subsections
      (i) and (ii) shall have a credit rating not lower than the Highest
      Rating; and 
  
           (i)  any other investment of a type or rating that satisfies the
      Rating Agency Condition. 
  
           "Eligible Receivable" shall mean each Receivable, including,
 where applicable, the underlying receivable: 
  
           (a)  which has arisen in an Eligible Account; 
  
           (b)  which was created in compliance in all material respects
      with all Requirements of Law applicable to the related Account
      Originator at the time of the creation of such Receivable and which
      was created pursuant to a Credit Card Agreement which complies in all
      material respects with all Requirements of Law applicable to the
      related Account Originator at the time of the creation of such
      Receivable and the Requirements of Law applicable to any subsequent
      Account Owner with respect to such Receivable; 
  
           (c)  with respect to which all material consents, licenses,
      approvals or authorizations of, or registrations or declarations with,
      any Governmental Authority required to be obtained, effected or given
      in connection with the creation of such Receivable or the execution,
      delivery and performance by the applicable Account Originator and any
      subsequent Account Owner of the Credit Card Agreement pursuant to
      which such Receivable was created, have been duly obtained, effected
      or given and are in full force and effect; 
  
           (d)  as to which at the time of the transfer of such Receivable
      to the Trust, the Transferor or the Trust will have good and
      marketable title thereto and which itself is, and the underlying
      receivables are, free and clear of all Liens (other than any Lien for
      municipal or other local taxes if such taxes are not then due and
      payable or if the Transferor is then contesting the validity thereof
      in good faith by appropriate proceedings and has set aside on its
      books adequate reserves with respect thereto); 
  
           (e)  which is the legal, valid and binding payment obligation of
      the Obligor thereon enforceable against such Obligor in accordance
      with its terms, except as such enforceability may be limited by
      applicable bankruptcy, insolvency, reorganization, moratorium or other
      similar laws, now or hereafter in effect, affecting the enforcement of
      creditors' rights in general and except as such enforceability may be
      limited by general principles of equity (whether considered in a suit
      at law or in equity); 
  
           (f)  which, at the time of transfer to the Trust, is not subject
      to any right of rescission, setoff, counterclaim or any other defense
      (including defenses arising out of violations of usury laws) of the
      Obligor, other than defenses arising out of applicable bankruptcy,
      insolvency, reorganization, moratorium or other similar laws affecting
      the enforcement of creditors' rights in general; and 
  
           (g)  which constitutes either an "account" or a "general
      intangible" under and as defined in Article 9 of the UCC as then in
      effect in the Relevant UCC State. 
  
           "Eligible Servicer" shall mean an entity which, at the time of
 its appointment as Servicer, (a) is servicing or has the ability to service
 a portfolio of revolving credit card accounts, (b) is legally qualified and
 has the capacity to service the Accounts, (c) in the sole determination of
 the Trustee, which determination shall be conclusive and binding, has
 demonstrated the ability to service professionally and competently a
 portfolio of similar accounts in accordance with high standards of skill
 and care, (d) is qualified to use the software that is then being used to
 service the Accounts or obtains the right to use or has its own software
 which is adequate to perform its duties under this Agreement and (e) has a
 net worth of at least $50,000,000 as of the end of its most recent fiscal
 quarter or the obligations of such entity have been guaranteed by an
 Affiliate thereof which has a net worth of at least $50,000,000 as of the
 end of its most recent fiscal quarter. 
  
           "Enhancement Agreement" shall mean any agreement, instrument or
 document governing the terms of any Series Enhancement or pursuant to which
 any Series Enhancement is issued or outstanding. 
  
           "ERISA" shall mean the Employee Retirement Income Security Act of
 1974, as amended. 
  
           "Euroclear Operator" shall mean Morgan Guaranty Trust Company of
 New York, Brussels office, as operator of the Euroclear System. 
  
           "Excess Allocation Series" shall mean a Series that, pursuant to
 the Supplement therefor, is entitled to receive certain excess Collections
 of Finance Charge Receivables, as more specifically set forth in such
 Supplement. 
  
           "Exchange Date" shall mean, with respect to any Series, any date
 that is after the related Closing Date, in the case of Definitive
 Euro-Securities in registered form, or upon presentation of certification
 of non-United States beneficial ownership (as described in Section 6.13),
 in the case of Definitive Euro-Securities in bearer form. 
  
           "FDIC" shall mean the Federal Deposit Insurance Corporation or
 any successor. 
  
           "FDR" shall have the meaning specified in Section 8.7. 
  
           "Finance Charge Receivables" shall mean all amounts billed to the
 Obligors on any Account in respect of (i) all Periodic Rate Finance
 Charges, (ii) Cash Advance Fees, (iii) Annual Membership Fees, (iv) Late
 Fees, (v) Overlimit Fees, (vi) Returned Check Fees, (vii) Discount Option
 Receivables, if any, (viii)  Miscellaneous Fees and Charges and (ix) any
 other fees with respect to the Accounts designated by the Transferor at any
 time and from time to time to be included as Finance Charge Receivables;
 provided, however, that after the Premium Option Date, Finance Charge
 Receivables on any Date of Processing thereafter shall mean Finance Charge
 Receivables as otherwise determined pursuant to this definition minus the
 amount of Premium Option Receivables.  Finance Charge Receivables shall
 also include (a) the interest portion of Participation Interests as shall
 be determined pursuant to, and only if so provided in, the applicable
 Participation Interest Supplement or Series Supplement, (b) Interchange as
 calculated pursuant to the Supplement for any Series, and (c) payments in
 respect of Adjustments Payment Shortfalls pursuant to the proviso in the
 last sentence of subsection 3.9(a).  Collections of Finance Charge
 Receivables shall include (i) the aggregate Recoveries received during any
 Monthly Period in excess of the aggregate Principal Receivables (other than
 Ineligible Receivables) which became Defaulted Receivables during such
 Monthly Period and (ii) investment earnings on amounts on deposit in the
 Collection Account, Special Funding Account and any Series Account to the
 extent specified in any Series Supplement. 
  
           "FIRREA" shall mean the Financial Institutions Reform, Recovery
 and Enforcement Act of 1989, as amended. 
  
           "Fitch" shall mean Fitch IBCA, Inc., or its successors. 

           "Foreign Clearing Agency" shall mean Cedel and the Euroclear
 Operator. 
  
           "Global Security" shall have the meaning specified in subsection
 6.13(a). 
  
           "Global Security Exchange Date" shall mean, with respect to any
 Series or Class,  a date determined by the Manager with respect to such
 Series or Class which is at least 40 days after the later of the
 commencement of the offering of the related Investor Securities and the
 related Series Issuance Date. 
  
           "Governmental Authority" shall mean the United States of America,
 any state or other political subdivision thereof and any entity exercising
 executive, legislative, judicial, regulatory or administrative functions of
 or pertaining to government. 
  
           "Group" shall mean, with respect to any Series, the group of
 Series, if any, in which the related Supplement specifies such Series is to
 be included. 
  
           "Harris" shall mean Harris Trust and Savings Bank, an Illinois
 state banking corporation. 
  
           "Highest Rating" shall mean, with respect to Moody's, P-1 or Aaa, 
 with respect to Standard & Poor's, A-1+ or AAA, and with respect to Fitch,
 F-1+ or AAA or  or any rating category that will not cause a Ratings Event. 
  
           "Holdings" shall mean Partners First Holdings, LLC, a Delaware
 limited liability company. 
  
           "Independent Director" shall have the meaning specified in
 subsection 2.7(h)(vii). 
  
           "Ineligible Receivables" shall have the meaning specified in
 subsection 2.5(a). 
  
           "Initial Account" shall mean each MasterCardregistered trademark
                             1
 and VISAregistered trademark  consumer revolving credit card account which
 is identified in the computer file or microfiche list delivered to the
 Trustee by the Transferor pursuant to Section 2.1 on the Initial Issuance
 Date. 

 -----------------
   1    MasterCard and VISA are registered trademarks of
        MasterCard International Incorporated and VISA USA,
        Inc., respectively.

           "Initial Issuance Date" shall mean January 29, 1998, the date the
 Transferor Security is issued by the Trust and delivered to the Transferor. 
  
           "Insolvency Event" shall have the meaning specified in subsection
 9.1(a). 
  
           "Insolvency Proceeds" shall have the meaning specified in
 subsection 9.1(b). 
  
           "Institutional Investor" shall mean an institutional accredited
 investor within the meaning of Rule 501(a)(1), (2), (3) or (7) of
 Regulation D under the Securities Act of 1933, as amended. 
  
           "Insurance Proceeds" shall mean any amounts received pursuant to
 the payment of benefits under any credit life insurance policies, credit
 disability or unemployment insurance policies covering any Obligor with
 respect to Receivables under such Obligor's Account or any other credit
 insurance policy designated by the Transferor including, without
 limitation, credit insurance  coverage of Receivables on a pooled basis. 
  
           "Interchange" shall mean interchange fees payable to an Account
 Owner, as partial compensation for taking credit risk, absorbing fraud
 losses, and funding receivables for the period prior to the initial
 billing.  Any reference in this Agreement or any Supplement to Interchange
 shall refer only to the interchange fees that are transferred by the
 Account Owner to PFR and by PFR to the Transferor, which shall be an amount
 equal to the product of (i) the percentage equivalent of a fraction, the
 numerator of which is the amount of cardholder sales charges in the
 Accounts of such Account Owner, and the denominator of which is the total
 amount of cardholder sales charges for all accounts in the Account Owner's
 entire portfolio and (ii) the total interchange fees payable to the Account
 Owner in respect of all of the accounts in the Account Owner's entire
 portfolio.  Interchange for any Series shall be calculated pursuant to the
 related Supplement. 
  
           "Invested Amount" shall mean, with respect to any Series and for
 any date, an amount equal to the invested amount or adjusted invested
 amount, as applicable, specified in the related Supplement. 
  
           "Investment Company Act" shall mean the Investment Company Act of
 1940, as amended. 
  
           "Investor Securityholder" shall mean the Person in whose name a
 Registered Security is registered in the Security Register or the bearer of
 any Bearer Security (or the Global Security, as the case may be) or Coupon. 
  
           "Investor Securities" shall mean any certificated or
 uncertificated interest in the Trust designated as, or deemed to be, an
 "Investor Security" in the related Supplement. 
            
           "Investor Exchange" shall have the meaning specified in Section
 6.3(b). 
  
           "Late Fees" shall have the meaning specified in the Credit Card
 Agreement applicable to each Account for late fees or similar terms. 
  
           "Lien" shall mean any mortgage, deed of trust, pledge,
 hypothecation, assignment, deposit arrangement, equity interest,
 encumbrance, lien (statutory or other), preference, participation interest,
 priority or other security agreement or preferential arrangement of any
 kind or nature whatsoever, including any conditional sale or other title
 retention agreement, any financing lease having substantially the same
 economic effect as any of the foregoing and the filing of any financing
 statement under the UCC or comparable law of any jurisdiction to evidence
 any of the foregoing; provided, however, that any assignment permitted by
 subsection 6.3(b) or Section 7.2 and the lien created by this Agreement
 shall not be deemed to constitute a Lien. 
  
           "Manager" shall mean the lead manager, manager or co-manager or
 Person performing a similar function with respect to an offering of
 Definitive Euro-Securities. 

           "Miscellaneous Fees and Charges" shall mean Receivables created
 pursuant to any Credit Card Agreement in respect of any administrative fees
 or service charges (including any portion of insurance premiums payable by
 the Obligor which the Account Owner is not required to pay to the
 applicable insurer) other than Late Fees, Overlimit Fees, Returned Check
 Fees, Annual Membership Fees and Cash Advance Fees, including all ancillary
 fee income received by the Servicer in respect of the Accounts. 
  
           "MasterCard" shall mean MasterCard International Incorporated,
 and its successors in interest. 
  
           "Monthly Period" shall mean, with respect to each Distribution
 Date, unless otherwise provided in a Supplement, the period from and
 including the first day of the preceding calendar month to and including
 the last day of such calendar month; provided, however, that unless
 otherwise specified in the related Supplement, the initial Monthly Period
 with respect to any Series will commence on the Closing Date with respect
 to such Series. 
  
           "Monthly Servicing Fee" shall have the meaning specified in
 Section 3.2. 
  
           "Moody's" shall mean Moody's Investors Service, Inc., or its
 successor. 
  
           "New Account" shall mean each MasterCard and VISA consumer
 revolving credit card account established pursuant to a Credit Card
 Agreement, which account is designated pursuant to subsection 2.9(d) to be
 included as an Account and is identified in the computer file or microfiche
 list delivered to the Trustee by the Transferor pursuant to Section 2.1 and
 subsection 2.9(h). 
  
           "Notices" shall have the meaning specified in subsection 13.5(a). 
  
           "Obligor" shall mean, with respect to any Account, the Person or
 Persons obligated to make payments with respect to such Account, including
 any guarantor thereof, but excluding any merchant. 
  
           "Officer's Certificate" shall mean, unless otherwise specified in
 this Agreement, a certificate delivered to the Trustee signed by the
 President, any Vice President or the Treasurer of the Transferor or the
 Servicer, as the case may be, or by the President, any Vice President or
 the financial controller (or an officer holding an office with equivalent
 or more senior responsibilities or, in the case of the Servicer, a
 Servicing Officer, and, in the case of the Transferor, any executive of the
 Transferor designated in writing by a Vice President or more senior officer
 of the Transferor for this purpose) of a Successor Servicer. 
  
           "Opinion of Counsel" shall mean a written opinion of counsel, who
 may be counsel for, or an employee of, the Person providing the opinion and
 who shall be reasonably acceptable to the Trustee. 
  
           "Original Pooling and Servicing Agreement" shall mean the Pooling
 and Servicing Agreement, dated as of January 29, 1998, among PFRF, as
 Transferor, Holdings, as Servicer, and The Bank of New York, as Trustee. 
  
           "Overlimit Fees" shall have the meaning specified in the Credit
 Card Agreement applicable to each Account for overlimit fees or similar
 terms if such fees are provided for with respect to such Account. 
  
           "Participation Interest Supplement" shall mean a Supplement
 entered into pursuant to subsection 2.9(a)(ii) or (b) in connection with
 the conveyance of Participation Interests to the Trust. 

           "Participation Interests" shall have the meaning specified in
 subsection 2.9(a)(ii). 
  
           "Paying Agent" shall mean any paying agent appointed pursuant to
 Section 6.7 and shall initially be Harris; provided, that if the Supplement
 for a Series so provides, a separate or additional Paying Agent may be
 appointed with respect to such Series. 
  
           "Pay Out Event" shall mean, with respect to any Series, any Pay
 Out Event specified in the related Supplement. 
  
           "Periodic Rate Finance Charges" shall have the meaning specified
 in the Credit Card Agreement applicable to each Account for finance charges
 (due to periodic rate) or any similar term. 
  
           "Person" shall mean any legal person, including any individual,
 corporation, limited liability company, partnership, joint venture,
 association, joint-stock company, trust, unincorporated organization,
 governmental entity or other entity of similar nature. 
  
           "PFR" shall mean Partners First Receivables, LLC, a Delaware
 limited liability company and a wholly owned subsidiary of  Holdings. 
  
           "PFRF" shall mean Partners First Receivables Funding, LLC, a
 Delaware limited liability company and a wholly owned subsidiary of PFR. 
  
           "Portfolio Yield" shall mean with respect to the Trust as a whole
 and, with respect to any Monthly Period, the annualized percentage
 equivalent of a fraction (a) the numerator of which is the aggregate of the
 sum of the Series Allocable Finance Charge Collections for all Series
 during the immediately preceding Monthly Period calculated on a cash basis,
 after subtracting therefrom the Series Allocable Defaulted Amounts for all
 Series with respect to such Monthly Period and (b) the denominator of which
 is the total amount of Principal Receivables plus (without duplication) the
 then outstanding principal amount of any Participation Interests conveyed
 to the Trust, plus the amount of funds on deposit in the Special Funding
 Account, in each case, as of the last day of the immediately preceding
 Monthly Period; provided that, with respect to any Monthly Period in which
 an Aggregate Addition occurs or a removal of Accounts pursuant to Section
 2.10 occurs, the amount of Principal Receivables and Participation
 Interests referred to in clause (b) shall be the average amount of
 Principal Receivables and Participation Interests in the Trust on each
 Business Day during such Monthly Period based upon the assumptions that (1)
 the aggregate amount of Principal Receivables in the Trust plus the then
 outstanding principal amount of any Participation Interests conveyed to the
 Trust at the end of the day on the last day of the prior Monthly Period is
 the aggregate amount of Principal Receivables and Participation Interests
 in the Trust on each Business Day of the period from and including the
 first day of such Monthly Period to but excluding the related Addition Date
 or Removal Date and (2) the aggregate amount of Principal Receivables in
 the Trust plus the then outstanding principal amount of any Participation
 Interests conveyed to the Trust at the end of the day on the related
 Addition Date or Removal Date is the aggregate amount of Principal
 Receivables and Participation Interests in the Trust on each Business Day
 of the period from and including the related Addition Date or Removal Date
 to and including the last day of such Monthly Period. 
  
           "Pre-Funding Account" shall mean, with respect to any Series, the
 account, if any, specified in the related Supplement. 
  
           "Premium Option Date" shall mean each date on which a Premium
 Percentage designated by the Transferor pursuant to Section 2.13 takes
 effect. 

           "Premium Option Receivables" shall have the meaning specified in
 Section 2.13.  The aggregate amount of Premium Option Receivables
 outstanding on any Date of Processing occurring on or after the Premium
 Option Date shall equal the sum of (a) the aggregate Premium Option
 Receivables at the end of the prior Date of Processing (which amount, prior
 to the Premium Option Date, shall be zero) plus (b) any new Premium Option
 Receivables created on such Date of Processing minus (c) any Premium Option
 Receivables Collections received on such Date of Processing.  Premium
 Option Receivables created on any Date of Processing shall mean the product
 of the amount of any Finance Charge Receivables created on such Date of
 Processing and the Premium Percentage. 
  
           "Premium Option Receivable Collections" shall mean on any Date of
 Processing occurring in any Monthly Period succeeding the Monthly Period in
 which the Premium Option Date occurs, the product of (a) a fraction the
 numerator of which is the Premium Option Receivables and the denominator of
 which is the sum of the Finance Charge Receivables and the Premium Option
 Receivables in each case (for both the numerator and the denominator) at
 the end of the preceding Monthly Period and (b) Collections of Finance
 Charge Receivables on such Date of Processing. 
  
           "Premium Percentage" shall mean the percentages, if any,
 designated by the Transferor pursuant to Section 2.13. 
  
           "Principal Allocation Percentage" shall mean, with respect to any
 Series, the percentage specified in the related Supplement. 
  
           "Principal Funding Account" shall mean, with respect to any
 Series, the account, if any, specified in the related Supplement. 
  
           "Principal Receivables" shall mean all Receivables other than
 Finance Charge Receivables or Defaulted Receivables.    Principal
 Receivables shall include the principal portion of Participation Interests
 as shall be determined pursuant to, and only if so provided in, the
 applicable Participation Interest Supplement or Series Supplement. 
 Collections of Principal Receivables also shall include the aggregate
 Recoveries with respect to each Monthly Period not in excess of the
 aggregate amount of Principal Receivables (other than Ineligible
 Receivables)  which became Defaulted Receivables during such Monthly
 Period.  In calculating the aggregate amount of Principal Receivables on
 any day, the amount of Principal Receivables shall be reduced by the
 aggregate amount of credit balances in the Accounts on such day.  Any
 Principal Receivables which the Transferor is unable to transfer as
 provided in Section 2.11 shall not be included in calculating the amount of
 Principal Receivables. 
  
           "Principal Sharing Series" shall mean a Series that, pursuant to
 the Supplement therefor, is entitled to receive Shared Principal
 Collections. 
  
           "Principal Shortfalls" shall have the meaning specified in
 Section 4.4. 
  
           "Principal Terms" shall mean, with respect to any Series, (i) the
 name or designation; (ii) the initial principal amount (or method for
 calculating such amount), the Invested Amount, the Series Invested Amount
 and the Required Series Transferor Amount, (iii) the Security Rate (or
 method for the determination thereof); (iv) the payment date or dates and
 the date or dates from which interest shall accrue; (v) the method for
 allocating Collections to Investor Securityholders; (vi) the designation of
 any Series Accounts and the terms governing the operation of any such
 Series Accounts; (vii) the Servicing Fee; (viii) the terms of any form of
 Series Enhancements with respect thereto; (ix) the terms on which the
 Investor Securities of such Series may be exchanged for Investor Securities
 of another Series, repurchased by the Transferor or remarketed to other
 investors; (x) the Series Termination Date; (xi) the number of Classes of
 Investor Securities of such Series and, if more than one Class, the rights
 and priorities of each such Class; (xii) the extent to which the Investor
 Securities of such Series will be issuable in temporary or permanent global
 form (and, in such case, the depositary for such global security or
 securities, the terms and conditions, if any, upon which such global
 security may be exchanged, in whole or in part, for Definitive Securities,
 and the manner in which any interest payable on a temporary or global
 security will be paid); (xiii) whether the Investor Securities of such
 Series may be issued in bearer form and any limitations imposed thereon;
 (xiv) the priority of such Series with respect to any other Series; (xv)
 whether such Series will be part of a Group; (xvi) whether such Series will
 be a Principal Sharing Series, (xvii) whether such Series will be an Excess
 Allocation Series, (xviii) the Distribution Date for such Series, and (xix)
 any other terms of such Series. 
  
           "Rating Agency" shall mean, with respect to any outstanding
 Series or Class, each rating agency, as specified in the applicable
 Supplement, selected by the Transferor to rate the Investor Securities of
 such Series or Class. 
  
           "Rating Agency Condition" shall mean, with respect to any action,
 that the Rating Agency shall have notified the Transferor, the Servicer and
 the Trustee in writing that such action will not result in a reduction or
 withdrawal of the then existing rating of any outstanding Series or Class
 with respect to which it is a Rating Agency. 
  
           "Ratings Event" with respect to any Class of any outstanding
 Series of Investor Securities rated by a Rating Agency, shall mean a
 reduction or withdrawal of the rating of any such Class by a Rating Agency. 
  
           "Reassignment" shall have the meaning specified in Section 2.10. 
  
           "Receivables" shall mean all amounts shown on the Servicer's
 records as amounts payable by Obligors on any Account from time to time,
 including amounts owing for purchases of goods and services, cash advances
 and Finance Charge Receivables.  Receivables which become Defaulted
 Receivables will cease to be included as Receivables as of the day on which
 they become Defaulted Receivables.  A Receivable shall be deemed to have
 been created at the end of the Date of Processing of such Receivable. 
  
           "Receivables Purchase Agreement" shall mean, as applicable, (i)
 the receivables purchase agreement between PFR and the Transferor, dated as
 of January 29, 1998, as amended from time to time in accordance with the
 terms thereof,  (ii)  any Account Owner Purchase Agreement, (iii) any
 Account Originator Receivables Purchase Agreement, or (iv)  any receivables
 purchase agreement entered into by  PFR or the Transferor and an Account
 Owner in the future; provided, that (A) the Rating Agency Condition is
 satisfied with respect to such receivables purchase agreement and (B) PFR
 or the Transferor, as applicable, shall have delivered to the Trustee (with
 a copy to the Rating Agency) an Officer's Certificate to the effect that
 such officer reasonably believes that the execution and delivery of such
 receivables purchase agreement will not have an Adverse Effect. 
  
           "Record Date" shall mean, with respect to any Distribution Date,
 the last day of the calendar month immediately preceding such Distribution
 Date unless otherwise specified for a Series in the applicable Supplement. 
  
           "Recoveries" shall mean all amounts received (net of out-of-
 pocket costs of collection) including Insurance Proceeds, with respect to
 Defaulted Receivables, including the net proceeds of any sale of such
 Defaulted Receivables by the Transferor. 

           "Registered Securityholder" shall mean the Holder of a Registered
 Security. 
  
           "Registered Securities" shall have the meaning specified in
 Section 6.1. 
  
           "Reinvestment Event" shall mean, if applicable with respect to
 any Series, any Reinvestment Event specified in the related Supplement. 
  
           "Related Account" shall mean an Account with respect to which a
 new credit account number has been issued by the applicable Account Owner
 or Servicer or the Transferor under circumstances resulting from a lost or
 stolen credit card and not requiring standard application and credit
 evaluation procedures under the Credit Card Guidelines. 
  
           "Relevant UCC State" shall mean each jurisdiction in which the
 filing of a UCC financing statement is necessary to evidence the security
 interest of the Trustee established under this Agreement. 
  
           "Removal Date" shall have the meaning specified in Section 2.10. 
  
           "Removed Accounts" shall have the meaning specified in Section
 2.10. 
  
           "Removed Participation Interests" shall have the meaning
 specified in Section 2.10. 
  
           "Required Designation Date" shall have the meaning specified in
 subsection 2.9(a). 
  
           "Required Minimum Principal Balance" shall mean, with respect to
 any date, (a) the sum of the numerators used in the Principal Allocation
 Percentage for each Series outstanding on such date minus (b) the Special
 Funding Amount minus (c) the amount on deposit in the Principal Funding
 Account for each Series outstanding on such date minus (d) the amount on
 deposit in the Pre-Funding Account for each Series outstanding on such
 date. 
  
           "Required Transferor Amount" shall mean, with respect to any
 date, the sum of the Series Required Transferor Amounts for all Series
 outstanding on such date. 
  
           "Requirements of Law" shall mean any law, treaty, rule or
 regulation, or determination of an arbitrator or Governmental Authority,
 whether Federal, state or local (including usury laws, the Federal Truth in
 Lending Act and Regulation B and Regulation Z of the Board of Governors of
 the Federal Reserve System), and, when used with respect to any Person, the
 certificate of formation, certificate of incorporation and by-laws or other
 organizational or governing documents of such Person.             
  
           "Responsible Officer" shall mean, when used with respect to (i)
 the Trustee, any officer within the Corporate Trust Office of the Trustee
 including any vice president, assistant vice president, assistant
 treasurer, assistant secretary, trust officer or any other officer of the
 Trustee customarily performing functions similar to those performed by the
 persons who at the time shall be such officers or to whom any corporate
 trust matter is referred at the Corporate Trust Office because of such
 officer's knowledge of and familiarity with the particular subject or (ii)
 the Transferor, a senior officer of the Transferor with oversight and
 supervisory responsibilities over the Transferor's performance of its
 obligations hereunder. 

           "Restart Date" shall mean the date specified in the notice
 delivered by the Transferor to the Trustee pursuant to Section 2.9(h)
 hereof. 
  
           "Returned Check Fees" shall have the meaning specified in the
 Credit Card Agreement applicable to each Account for fees for returned
 checks or similar terms. 
  
           "Revolving Period" shall mean, with respect to any Series, the
 period specified in the related Supplement.   
  
           "Security" shall mean any one of the Investor Securities or the
 Transferor Securities. 
  
           "Securityholder" or "Holder" shall mean an Investor
 Securityholder or a Person in whose name any one of the Transferor
 Securities is registered. 
  
           "Securityholders' Interest" shall have the meaning specified in
 Section 4.1.  For purposes of determining whether Holders of Investor
 Securities evidencing a specified percentage of the Securityholders'
 Interest have approved, consented or otherwise agreed to any action
 hereunder, such determination shall be made based on the percentage of the
 Invested Amount represented by such Investor Securities. 
  
           "Security Owner" shall mean, with respect to a Book-Entry
 Security, the Person who is the owner of such Book-Entry Security, as
 reflected on the books of the Clearing Agency, or on the books of a Person
 maintaining an account with such Clearing Agency (directly as a Clearing
 Agency Participant or as an indirect participant, in accordance with the
 rules of such Clearing Agency). 
  
           "Security Rate" shall mean, as of any particular date of
 determination and with respect to any Series or Class, the security rate as
 of such date specified therefor in the related Supplement. 
  
           "Security Register" shall mean the register maintained pursuant
 to Section 6.4, providing for the registration of the Registered Securities
 and transfers and exchanges thereof. 
  
           "Series" shall mean any series of Investor Securities issued
 pursuant to Section 6.3. 
  
           "Series Account" shall mean any deposit, trust, escrow or similar
 account maintained for the benefit of the Investor Securityholders of any
 Series or Class, as specified in any Supplement. 
  
           "Series Adjusted Invested Amount" shall mean, with respect to any
 Series and for any Monthly Period, the Series Invested Amount of such
 Series, after subtracting therefrom the excess, if any, of the cumulative
 amount (calculated in accordance with the terms of the related Supplement)
 of investor charge-offs, subordination of principal collections and funding
 the investor default amount or another Series allocable to the Invested
 Amount for such Series as of the last day of the immediately preceding
 Monthly Period over the aggregate reimbursement of such investor charge-
 offs, subordination of principal collections and funding the investor
 default amount for any other Class of Investor Securities of such Series or
 another Series as of such last day, or such lesser amount as may be
 provided in the Series Supplement for such Series. 
  
           "Series Allocable Defaulted Amount" shall mean, with respect to
 any Series and for any Monthly Period, the product of the Series Allocation
 Percentage and the Defaulted Amount with respect to such Monthly Period. 

           "Series Allocable Finance Charge Collections" shall mean, with
 respect to any Series and for any Monthly Period, the product of the Series
 Allocation Percentage and the amount of Collections of Finance Charge
 Receivables deposited in the Collection Account for such Monthly Period. 
  
           "Series Allocable Principal Collections" shall mean, with respect
 to any Series and for any Monthly Period, the product of the Series
 Allocation Percentage and the amount of Collections of Principal
 Receivables deposited in the Collection Account for such Monthly Period. 
  
           "Series Allocation Percentage" shall mean, with respect to any
 Series and for any Monthly Period, the percentage equivalent of a fraction,
 the numerator of which is the Series Adjusted Invested Amount plus the
 Series Required Transferor Amount as of the last day of the immediately
 preceding Monthly Period and the denominator of which is the Trust Adjusted
 Invested Amount plus the sum of all Series Required Transferor Amounts as
 of such last day. 
  
           "Series Enhancement" shall mean the rights and benefits provided
 to the Trust or the Investor Securityholders of any Series or Class
 pursuant to any letter of credit, surety bond, cash collateral account or
 guaranty, collateral invested amount, spread account, yield supplement
 account, guaranteed rate agreement, maturity liquidity facility, tax
 protection agreement, notional principal contract, options, hedging
 agreements, insurance policy or other similar arrangement.  The
 subordination of any Series or Class to another Series or Class shall be
 deemed to be a Series Enhancement. 
  
           "Series Enhancer" shall mean the Person or Persons providing any
 Series Enhancement, other than (except to the extent otherwise provided
 with respect to any Series in the Supplement for such Series) the Investor
 Securityholders of any Series or Class which is subordinated to another
 Series or Class. 
  
           "Series Invested Amount" shall have, with respect to any Series,
 the meaning specified in the related Supplement. 
  
           "Series Issuance Date" shall mean, with respect to any Series,
 the date on which the Investor Securities of such Series are to be
 originally issued in accordance with Section 6.3 and the related
 Supplement. 
  
           "Series Required Transferor Amount" shall have the meaning, with
 respect to any Series, specified in the related Supplement. 
  
           "Series Termination Date" shall mean, with respect to any Series,
 the termination date for such Series specified in the related Supplement. 
  
           "Service Transfer" shall have the meaning specified in Section
 10.1. 
  
           "Servicer" shall mean Holdings, in its capacity as Servicer
 pursuant to this Agreement, and, after any Service Transfer, the Successor
 Servicer. 
  
           "Servicer Default" shall have the meaning specified in Section
 10.1. 
            
           "Servicer Interchange" shall have the meaning specified in
 Section 3.2. 
  
           "Servicing Fee" shall have the meaning specified in Section 3.2. 

           "Servicing Fee Rate" shall mean, with respect to any Series, the
 servicing fee rate specified in the related Supplement. 
  
           "Servicing Officer" shall mean any officer of the Servicer or an
 attorney-in-fact of the Servicer who in either case is involved in, or
 responsible for, the administration and servicing of the Receivables and
 whose name appears on a list of servicing officers furnished to the Trustee
 by the Servicer, as such list may from time to time be amended. 
  
           "Shared Principal Collections" shall have the meaning specified
 in Section 4.4. 
  
           "Special Funding Account" shall have the meaning set forth in
 Section 4.2. 
  
           "Special Funding Amount" shall mean the amount on deposit in the
 Special Funding Account. 
  
           "Standard & Poor's" shall mean Standard & Poor's Ratings Group or
 its successor. 
  
           "Successor Servicer" shall have the meaning specified in
 subsection 10.2(a). 
  
           "Supplement" shall mean, with respect to any Series, a supplement
 to this Agreement, executed and delivered in connection with the original
 issuance of the Investor Securities of such Series pursuant to Section 6.3,
 and, with respect to any Participation Interest, an amendment to this
 Agreement executed pursuant to Section 13.1, and, in either case, including
 all amendments thereof and supplements thereto. 
  
           "Supplemental Security" shall have the meaning specified in
 subsection 6.3(b). 
  
           "Supplemental Security Supplement" shall have the meaning
 specified in subsection 6.3(b). 
  
           "Tax Opinion" shall mean, with respect to any action, an Opinion
 of Counsel to the effect that, for federal income tax purposes, (a) such
 action will not adversely affect the tax characterization as debt of the
 Investor Securities of any outstanding Series or Class that was
 characterized as debt at the time of its issuance, (b) following such
 action the Trust will not be deemed to be an association (or publicly
 traded partnership) taxable as a corporation, (c) such action will not
 cause or constitute an event in which gain or loss would be recognized by
 any Investor Securityholder and (d) except as is otherwise provided in a
 Supplement, in the case of subsection 6.3(b)(vi), the Investor Securities
 of the Series or class thereof established pursuant to such Supplement will
 be properly characterized as debt. 
  
           "Termination Notice" shall have the meaning specified in
 subsection 10.1(d). 
  
           "Termination Proceeds" shall have the meaning specified in
 subsection 12.2(c). 
  
           "Transfer Agent and Registrar" shall have the meaning specified
 in Section 6.4. 
  
           "Transfer Date" shall mean the Business Day immediately preceding
 each Distribution Date. 
  
           "Transfer Restriction Event" shall have the meaning specified in
 Section 2.11. 

           "Transferor" shall mean Partners First Receivables Funding, LLC,
 a Delaware limited liability company and a wholly owned special purpose
 subsidiary of PFR or its successor under this Agreement. 
  
           "Transferor LLC Agreement" shall mean the Limited Liability
 Company Agreement of PFRF, dated as of January 26, 1998. 
  
           "Transferor Amount" shall mean on any date of determination an
 amount equal to the difference between (I) the sum of (A) the aggregate
 balance of Principal Receivables at the end of the day immediately prior to
 such date of determination and (B) Special Funding Amount at the end of the
 day immediately prior to such date of determination and (C) the aggregate
 principal amounts on deposit in the Principal Funding Account and Pre-
 Funding Account for each Series minus (II) the Aggregate Invested Amount at
 the end of such day. 
  
           "Transferor Security" shall mean the security executed by
 Partners First Receivables Funding, LLC and authenticated by or on behalf
 of the Trustee, substantially in the form of Exhibit A, as the same may be
 modified in accordance with Exhibit A. 
  
           "Transferor Securities" shall mean, collectively, the Transferor
 Security and any outstanding Supplemental Securities. 
  
           "Transferor Percentage" shall have, with respect to each Series,
 the meaning specified in the related Supplement 
  
           "Transferor's Interest" shall have the meaning specified in
 Section 4.1. 
  
           "Transferred Account" shall mean each account into which an
 Account shall be transferred provided that (i) such transfer was made in
 accordance with the Credit Card Guidelines and (ii) such account can be
 traced or identified as an account into which an Account has been
 transferred. 
  
           "Trust" shall mean the Partners First Credit Card Master Trust
 created by this Agreement. 
  
           "Trust Adjusted Invested Amount" shall mean, with respect to any
 Monthly Period, the aggregate Series Adjusted Invested Amounts as adjusted
 in any Supplement for all outstanding Series for such Monthly Period. 
  
           "Trust Assets" shall have the meaning specified in Section 2.1. 
  
           "Trustee" shall mean The Bank of New York, a New York banking
 corporation, in its capacity as trustee on behalf of the Trust, or its
 successor in interest, or any successor trustee appointed as herein
 provided. 
  
           "UCC" shall mean the Uniform Commercial Code, as amended from
 time to time, as in effect in any specified jurisdiction. 
  
           "VISA" shall mean VISA USA, Inc., and its successors in interest. 
  
           Section 1.2  Other Definitional Provisions. 
  
           (a)  With respect to any Series, all terms used herein and not
 otherwise defined herein shall have meanings ascribed to them in the
 related Supplement. 
  

           (b)  All terms defined in this Agreement shall have the defined
 meanings when used in any certificate or other document made or delivered
 pursuant hereto unless otherwise defined therein. 
  
           (c)  As used in this Agreement and in any certificate or other
 document made or delivered pursuant hereto or thereto, accounting terms not
 defined in this Agreement or in any such certificate or other document, and
 accounting terms partly defined in this Agreement or in any such
 certificate or other document to the extent not defined, shall have the
 respective meanings given to them under generally accepted accounting
 principles or regulatory accounting principles, as applicable and as in
 effect on the date of this Agreement.  To the extent that the definitions
 of accounting terms in this Agreement or in any such certificate or other
 document are inconsistent with the meanings of such terms under generally
 accepted accounting principles or regulatory accounting principles in the
 United States, the definitions contained in this Agreement or in any such
 certificate or other document shall control. 
  
           (d)  The agreements, representations and warranties of PFRF and
 Holdings in this Agreement in each of their respective capacities as
 Transferor and Servicer shall be deemed to be the agreements,
 representations and warranties of PFRF and Holdings solely in each such
 capacity for so long as PFRF and Holdings act in each such capacity under
 this Agreement. 
  
           (e)  Any reference to the Rating Agency shall only apply to any
 specific rating agency if such rating agency is then rating any outstanding
 Series. 
  
           (f)  Unless otherwise specified, references to any amount as on
 deposit or outstanding on any particular date shall mean such amount at the
 close of business on such day. 
  
           (g)  The words "hereof", "herein" and "hereunder" and words of
 similar import when used in this Agreement shall refer to this Agreement as
 a whole and not to any particular provision of this Agreement; references
 to any subsection, Section, Schedule or Exhibit are references to
 subsections, Sections, Schedules and Exhibits in or to this Agreement
 unless otherwise specified; and the term "including" means "including
 without limitation." 
  
  
                             [END OF ARTICLE I]


                                 ARTICLE II 
  
                         CONVEYANCE OF RECEIVABLES 
  
           Section 2.1  Conveyance of Receivables.  By execution of this
 Agreement, PFRF does hereby transfer, assign, set over, and otherwise
 convey to the Trustee, on behalf of the Trust, for the benefit of the
 Securityholders, without recourse except as provided herein, all its right,
 title and interest in, to and under (i) the Receivables existing at the
 close of business on the Initial Issuance Date, in the case of Receivables
 arising in the Initial Accounts, and on each Additional Cut-Off Date, in
 the case of Receivables arising in the Additional Accounts, and in each
 case thereafter created from time to time until the termination of the
 Trust, all Interchange and Recoveries allocable to the Trust as provided
 herein, all monies due or to become due and all amounts received with
 respect thereto and all proceeds (including "proceeds" as defined in the
 UCC) thereof and (ii) each Receivables Purchase Agreement.  Such property,
 together with the Collection Account, the Series Accounts and the Special
 Funding Account and all monies on deposit in any such account, the rights
 of the Trustee on behalf of the Trust under this Agreement and any
 Supplement, the property conveyed to the Trustee on behalf of the Trust
 under any Participation Interest Supplement, any Series Enhancement and the
 right to receive Recoveries shall constitute the assets of the Trust (the
 "Trust Assets").  The foregoing does not constitute and is not intended to
 result in the creation or assumption by the Trust, the Trustee, any
 Investor Securityholder or any Series Enhancer of any obligation of any
 Account Owner or the Transferor, the Servicer or any other Person in
 connection with the Accounts or the Receivables or under any agreement or
 instrument relating thereto, including any obligation to Obligors, merchant
 banks, merchants clearance systems, VISA, MasterCard or insurers.  The
 Obligors shall not be notified in connection with the creation of the Trust
 of the transfer, assignment, set-over and conveyance of the Receivables to
 the Trust.  The foregoing transfer, assignment, set-over and conveyance to
 the Trust shall be made to the Trustee, on behalf of the Trust, and each
 reference in this Agreement to such transfer, assignment, set-over and
 conveyance shall be construed accordingly. 
  
           The Transferor agrees to record and file, at its own expense,
 financing statements (and continuation statements when applicable) with
 respect to the Receivables conveyed by the Transferor now existing and
 hereafter created meeting the requirements of applicable state law in such
 manner and in such jurisdictions as are necessary to perfect, and maintain
 the perfection of, the transfer and assignment of its interest in such
 Receivables to the Trust, and to deliver a file stamped copy of each such
 financing statement or other evidence of such filing to the Trustee as soon
 as practicable after the first Closing Date, in the case of Receivables
 arising in the Initial Accounts, and (if any additional filing is so
 necessary) as soon as practicable after the applicable Addition Date, in
 the case of Receivables arising in Additional Accounts.  The Trustee shall
 be under no obligation whatsoever to file such financing or continuation
 statements or to make any other filing under the UCC in connection with
 such transfer and assignment. 
  
           The Transferor further agrees, at its own expense, (a) on or
 prior to (x) the first Closing Date, in the case of the Initial Accounts,
 (y) the applicable Addition Date, in the case of Additional Accounts, and
 (z) the applicable Removal Date, in the case of Removed Accounts, to
 indicate in the appropriate computer files that Receivables created (or
 reassigned, in the case of Removed Accounts) in connection with the
 Accounts have been conveyed to the Trust pursuant to this Agreement for the
 benefit of the Securityholders (or conveyed to the Transferor or its
 designee in accordance with Section 2.10, in the case of Removed Accounts)
 by including (or deleting in the case of Removed Accounts) in such computer
 files the code identifying each such Account and (b) on or prior to (w) the
 first Closing Date, in the case of the Initial Accounts, (x) the date that
 is five Business Days after the applicable Addition Date, in the case of
 Aggregate Additions, (y) the date that is 30 days after the applicable
 Addition Date, in the case of New Accounts, and (z) the date that is five
 Business Days after the applicable Removal Date, in the case of Removed
 Accounts, to deliver, or cause to be delivered, to the Trustee,  a copy of
 the computer file or microfiche list delivered to the Transferor pursuant
 to the related Receivables Purchase Agreement, containing a true and
 complete list of all such Accounts specifying for each such Account, as of
 the Initial Issuance Date, in the case of the Initial Accounts, the
 applicable Additional Cut-Off Date in the case of Additional Accounts, and
 the applicable Removal Date in the case of Removed Accounts, its account
 number and, other than in the case of New Accounts, the aggregate amount
 outstanding in such Account and the aggregate amount of Principal
 Receivables outstanding in such Account.  Each such file or list, as
 supplemented, from time to time, to reflect Additional Accounts and Removed
 Accounts, shall be marked as Schedule 1 to this Agreement and is hereby
 incorporated into and made a part of this Agreement.  The Transferor
 further agrees not to alter the code referenced in this paragraph with
 respect to any Account during the term of this Agreement unless and until
 such Account becomes a Removed Account. 
  
           The Transferor hereby grants and transfers to the Trust, for the
 benefit of the Securityholders, a security interest in all of the
 Transferor's right, title and interest in, to and under the Receivables and
 all other Trust Assets, to secure a loan in an amount equal to the unpaid
 principal amount of the Investor Securities issued hereunder or to be
 issued pursuant to this Agreement and the interest accrued at the related
 Security Rate, and agrees that this Agreement shall constitute a security
 agreement under applicable law. 
  
           Section 2.2  Acceptance by Trustee. 
  
           (a)  The Trustee hereby acknowledges its acceptance on behalf of
 the Trust of all right, title and interest to the property, now existing
 and hereafter created, conveyed to the Trust pursuant to Section 2.1 and
 declares that it shall maintain such right, title and interest, upon the
 trust herein set forth, for the benefit of all Securityholders.  The
 Trustee further acknowledges that, prior to or simultaneously with the
 execution and delivery of this Agreement, the Transferor delivered to the
 Trustee the computer file or microfiche list relating to the Initial
 Accounts described in the penultimate paragraph of Section 2.1.  The
 Trustee shall maintain a copy of Schedule 1, as delivered from time to
 time, at the Corporate Trust Office. 
  
           (b)  The Trustee hereby agrees not to disclose to any Person any
 of the account numbers or other information contained in the computer files
 or microfiche lists marked as Schedule 1 and delivered to the Trustee, from
 time to time, except (i) to a Successor Servicer or as required by a
 Requirement of Law applicable to the Trustee, (ii) in connection with the
 performance of the Trustee's duties hereunder, (iii) in enforcing the
 rights of Securityholders or (iv) to bona fide creditors or potential
 creditors of any Account Originator, Account Owner, PFR or the Transferor
 for the limited purpose of enabling any such creditor to identify
 Receivables or Accounts subject to this Agreement or any Receivables
 Purchase Agreement.  The Trustee agrees to take such measures as shall be
 reasonably requested by the Transferor to protect and maintain the security
 and confidentiality of such information and, in connection therewith, shall
 allow the Transferor or its duly authorized representatives to inspect the
 Trustee's security and confidentiality arrangements as they specifically
 relate to the administration of the Trust from time to time during normal
 business hours upon prior written notice.  The Trustee shall provide the
 Transferor with notice five Business Days prior to disclosure of any
 information of the type described in this subsection 2.2(b). 

           (c)  The Trustee shall have no power to create, assume or incur
 indebtedness or other liabilities in the name of the Trust other than as
 contemplated in this Agreement. 
  
           Section 2.3  Representations and Warranties of the Transferor. 
 The Transferor hereby severally represents and warrants to the Trustee (and
 agrees that the Trustee may conclusively rely on each such representation
 and warranty in accepting the Receivables in trust and in authenticating
 the Securities) that: 
  
           (a)  Organization and Good Standing. The Transferor is a limited
 liability company validly existing under the laws of the jurisdiction of
 its organization and has, in all material respects, full power and
 authority to own its properties and conduct its business as presently owned
 or conducted, and to execute, deliver and perform its obligations under
 this Agreement, each Receivables Purchase Agreement and each applicable
 Supplement and to execute and deliver to the Trustee the Securities. 
  
           (b)  Due Qualification.  The Transferor is duly qualified to do
 business and is in good standing as a foreign limited liability company and
 has obtained all necessary licenses and approvals, in each jurisdiction in
 which failure to so qualify or to obtain such licenses and approvals would
 (i) render any Credit Card Agreement relating to an Account or any
 Receivable conveyed to the Trust by the Transferor unenforceable by the
 Transferor or the Trust or (ii) have a material adverse effect on the
 Investor Securityholders. 
  
           (c)  Due Authorization.  The execution and delivery of this
 Agreement, each Receivables Purchase Agreement and each Supplement by the
 Transferor and the execution and delivery to the Trustee of the Securities
 and the consummation by the Transferor of the transactions provided for in
 this Agreement, each Receivables Purchase Agreement and each Supplement
 have been duly authorized by the Transferor by all necessary corporate
 action on the part of the Transferor. 
  
           (d)  No Conflict.  The execution and delivery by the Transferor
 of this Agreement, each Receivables Purchase Agreement, each Supplement,
 and the Securities, the performance of the transactions contemplated by
 this Agreement, each Receivables Purchase Agreement and each Supplement and
 the fulfillment of the terms hereof and thereof applicable to the
 Transferor, will not conflict with or violate any Requirements of Law
 applicable to the Transferor or conflict with, result in any breach of any
 of the material terms and provisions of, or constitute (with or without
 notice or lapse of time or both) a material default under, any indenture,
 contract, agreement, mortgage, deed of trust or other instrument to which
 the Transferor is a party or by which it or its properties are bound. 
  
           (e)  No Proceedings.  There are no proceedings or investigations,
 pending or, to the best knowledge of the Transferor, threatened against the
 Transferor before any Governmental Authority (i) asserting the invalidity
 of this Agreement, each Receivables Purchase Agreement, each Supplement or
 the Securities, (ii) seeking to prevent the issuance of any of the
 Securities or the consummation of any of the transactions contemplated by
 this Agreement, each Receivables Purchase Agreement, each Supplement or the
 Securities, (iii) seeking any determination or ruling that, in the
 reasonable judgment of the Transferor, would materially and adversely
 affect the performance by the Transferor of its obligations under this
 Agreement, each Receivables Purchase Agreement  or each Supplement, (iv)
 seeking any determination or ruling that would materially and adversely
 affect the validity or enforceability of this Agreement, each Receivables
 Purchase Agreement, each Supplement or the Securities or (v) seeking to
 affect adversely the income or franchise tax attributes of the Trust under
 the United States Federal or any State income or franchise tax systems. 

           (f)  All Consents.  All authorizations, consents, orders or
 approvals of or registrations or declarations with any Governmental
 Authority required to be obtained, effected or given by the Transferor in
 connection with the execution and delivery by the Transferor of this
 Agreement, each Receivables Purchase Agreement, each Supplement and the
 Securities and the performance of the transactions contemplated by this
 Agreement and each Supplement by the Transferor have been duly obtained,
 effected or given and are in full force and effect. 
  
           Section 2.4  Representations and Warranties of the Transferor
 Relating to the Agreement and Any Supplement and the Receivables. 
  
           (a)  Representations and Warranties.  The Transferor hereby
 severally represents and warrants to the Trustee as of the Initial Issuance
 Date, each Closing Date and, with respect to Additional Accounts, as of the
 related Addition Date that: 
  
           (i)  this Agreement, each Receivables Purchase Agreement, each
      Supplement and, in the case of Additional Accounts, the related
      Assignment, each constitutes a legal, valid and binding obligation of
      the Transferor enforceable against the Transferor in accordance with
      its terms, except as such enforceability may be limited by applicable
      bankruptcy, insolvency, reorganization, moratorium or other similar
      laws affecting creditors' rights generally from time to time in effect
      or general principles of equity; 
  
           (ii)  as of the Initial Issuance Date and as of the related
      Additional Cut-Off Date with respect to Additional Accounts, Schedule
      1 to this Agreement, as supplemented to such date, is an accurate and
      complete listing in all material respects of all the Accounts the
      Receivables in which were transferred by the Transferor as of the
      Initial Issuance Date or such Additional Cut-Off Date, as the case may
      be, and the information contained therein with respect to the identity
      of such Accounts and the Receivables existing thereunder is true and
      correct in all material respects as of the Initial Issuance Date or
      such Additional Cut-Off Date, as the case may be; 
  
           (iii)  each Receivable conveyed to the Trust by the Transferor
      has been conveyed to the Trust free and clear of any Lien of any
      Person claiming through or under the Transferor or any of its
      Affiliates (other than Liens permitted under subsection 2.7(b)). 
  
           (iv)  all authorizations, consents, orders or approvals of or
      registrations or declarations with any Governmental Authority required
      to be obtained, effected or given by the Transferor in connection with
      the conveyance by the Transferor of Receivables to the Trust have been
      duly obtained, effected or given and are in full force and effect; 
  
           (v)  either this Agreement or, in the case of Additional
      Accounts, the related Assignment constitutes a valid sale, transfer
      and assignment to the Trust of all right, title and interest of the
      Transferor in the Receivables conveyed to the Trust and the proceeds
      thereof and Recoveries and Interchange identified as relating to the
      Receivables conveyed to the Trust or a grant of a first priority
      perfected "security interest" (as defined in the UCC) in such property
      to the Trust, which, in the case of existing Receivables and the
      proceeds thereof and said Recoveries and Interchange, is enforceable
      upon execution and delivery of this Agreement, or, with respect to
      then existing Receivables in Additional Accounts, as of the applicable
      Addition Date, and which will be enforceable with respect to such
      Receivables hereafter and thereafter created and the proceeds thereof
      upon such creation.  Upon the filing of the financing statements and,
      in the case of Receivables hereafter created and the proceeds thereof,
      upon the creation thereof, the Trust shall have a first priority
      perfected security or ownership interest in such property and
      proceeds; 
  
           (vi)  on the Initial Issuance Date, each Initial Account
      specified in Schedule 1 is an Eligible Account and, on the applicable
      Additional Cut-Off Date, each related Additional Account specified in
      Schedule 1 is an Eligible Account; 
  
           (vii)  on the Initial Issuance Date, each Receivable then
      existing and conveyed to the Trust is an Eligible Receivable and, on
      the applicable Additional Cut-Off Date, each Receivable contained in
      the related Additional Accounts and conveyed to the Trust is an
      Eligible Receivable;  and  
  
           (viii)  as of the date of the creation of any new Receivable in
      an Account specified in a Receivables Purchase Agreement, such
      Receivable is an Eligible Receivable. 
  
           (b)  Notice of Breach.  The representations and warranties set
 forth in Section 2.3, this Section 2.4 and subsection 2.9(f) shall survive
 the transfers and assignments of the Receivables to the Trust and the
 issuance of the Securities.  Upon discovery by the Transferor, the Servicer
 or the Trustee of a breach of any of the representations and warranties set
 forth in Section 2.3, this Section 2.4 or subsection 2.9(f), the party
 discovering such breach shall give notice to the other parties and to each
 Series Enhancer within three Business Days following such discovery;
 provided that the failure to give notice within three Business Days does
 not preclude subsequent notice. 
  
           Section 2.5  Reassignment of Ineligible Receivables. 
  
           (a)  Reassignment of Receivables.  In the event (i) any
 representation or warranty contained in subsection 2.4(a)(ii), (iii), (iv),
 (vi), (vii) or (viii) is not true and correct in any material respect as of
 the date specified therein with respect to any Receivable or the related
 Account and such breach has a material adverse effect on the
 Securityholders' Interest in any Receivable (which determination shall be
 made without regard to whether funds are then available pursuant to any
 Series Enhancement) unless cured within 60 days (or such longer period, not
 in excess of 120 days, as may be agreed to by the Trustee and the Servicer)
 after the earlier to occur of the discovery thereof by the Transferor which
 conveyed such Receivables to the Trust or receipt by the Transferor of
 written notice thereof given by the Trustee or the Servicer, or (ii) it is
 so provided in subsection 2.7(a) or 2.9(d)(iii) with respect to any
 Receivables conveyed to the Trust by the Transferor, then the Transferor
 shall accept reassignment of the Securityholders' Interest in all
 Receivables in the related Account ("Ineligible Receivables") on the terms
 and conditions set forth in paragraph (b) below. 
  
           (b)  Price of Reassignment.  The Servicer shall deduct the
 portion of such Ineligible Receivables reassigned to the Transferor which
 are Principal Receivables from the aggregate amount of the Principal
 Receivables used to calculate the Transferor Amount.  In the event that,
 following the exclusion of such Principal Receivables from the calculation
 of the Transferor Amount, the Transferor Amount would be less than the
 Required Transferor Amount, not later than 1:00 P.M., New York City time,
 on the first Distribution Date following the Monthly Period in which such
 reassignment obligation arises, the Transferor shall make a deposit into
 the Special Funding Account in immediately available funds in an amount
 equal to the amount by which the Transferor Amount would be below the
 Required Transferor Amount (up to the amount of such Principal
 Receivables). 

           Upon reassignment of any Ineligible Receivable, the Trustee, on
 behalf of the Trust, shall automatically and without further action be
 deemed to transfer, assign, set over and otherwise convey to the Transferor
 or its designee, without recourse, representation or warranty, all the
 right, title and interest of the Trust in and to such Ineligible
 Receivable, all monies due or to become due and all proceeds thereof and
 such reassigned Ineligible Receivable shall be treated by the Trust as
 collected in full as of the date on which it was transferred.  The
 obligation of the Transferor to accept reassignment of any Ineligible
 Receivables conveyed to the Trust by the Transferor, and to make the
 deposits, if any, required to be made to the Special Funding Account as
 provided in this Section, shall constitute the sole remedy respecting the
 event giving rise to such obligation available to Securityholders (or the
 Trustee on behalf of the Securityholders) or any Series Enhancer. 
 Notwithstanding any other provision of this subsection 2.5(b), a
 reassignment of an Ineligible Receivable in excess of the amount that would
 cause the Transferor Amount to be less than the Required Transferor Amount
 shall not occur if the Transferor fails to make any deposit required by
 this subsection 2.5(b) with respect to such Ineligible Receivable.  The
 Trustee shall execute such documents and instruments of transfer or
 assignment and take such other actions as shall reasonably be requested and
 provided by the Transferor to effect the conveyance of such Ineligible
 Receivables pursuant to this subsection 2.5(b), but only upon receipt of an
 Officer's Certificate from the Transferor that states that all conditions
 set forth in this Section 2.5 have been satisfied. 
  
           Section 2.6  Reassignment of Securityholders' Interest in Trust
 Portfolio.  In the event any representation or warranty of the Transferor
 set forth in subsection 2.3(a) or (c) or subsection 2.4(a)(i) or (v) is not
 true and correct in any material respect and such breach has a material
 adverse effect on the Securityholders' Interest in Receivables conveyed to
 the Trust by the Transferor or the availability of the proceeds thereof to
 the Trust (which determination shall be made without regard to whether
 funds are then available pursuant to any Series Enhancement), then either
 the Trustee or the Holders of Investor Securities evidencing not less than
 50% of the aggregate unpaid principal amount of all outstanding Investor
 Securities, by notice then given to the Transferor and the Servicer (and to
 the Trustee if given by the Investor Securityholders), may direct the
 Transferor to accept a reassignment of the Securityholders' Interest in the
 Receivables and any Participation Interests conveyed to the Trust by the
 Transferor if such breach and any material adverse effect caused by such
 breach is not cured within 60 days of such notice (or within such longer
 period, not in excess of 120 days, as may be specified in such notice), and
 upon those conditions the Transferor shall be obligated to accept such
 reassignment on the terms set forth below; provided, however, that such
 Receivables will not be reassigned to the Transferor if, on any day prior
 to the end of such 60-day or longer period (i) the relevant representation
 and warranty shall be true and correct in all material respects as if made
 on such day and (ii) the Transferor shall have delivered to the Trustee a
 certificate of an authorized officer describing the nature of such breach
 and the manner in which the relevant representation and warranty has become
 true and correct. 
  
           The Transferor shall deposit in the Collection Account in
 immediately available funds not later than 1:00 P.M., New York City time,
 on the first Transfer Date following the Monthly Period in which such
 reassignment obligation arises, in payment for such reassignment, an amount
 equal to the sum of the amounts specified therefor with respect to each
 outstanding Series in the related Supplement.  Notwithstanding anything to
 the contrary in this Agreement, such amounts shall be distributed to the
 Investor Securityholders on such Distribution Date in accordance with the
 terms of each Supplement. If the Trustee or the Investor Securityholders
 give notice directing the Transferor to accept a reassignment of the
 Securityholders' Interest in the Receivables as provided above, the
 obligation of the Transferor to accept such reassignment pursuant to this
 Section and to make the deposit required to be made to the Collection
 Account as provided in this paragraph shall constitute the sole remedy
 respecting an event of the type specified in the first sentence of this
 Section available to the Securityholders (or the Trustee on behalf of the
 Securityholders) or any Series Enhancer. 
  
           Section 2.7  Covenants of the Transferor.  The Transferor hereby
 covenants that: 
  
           (a)  Receivables Not To Be Evidenced by Promissory Notes.  Except
 in connection with its enforcement or collection of an Account, the
 Transferor will take no action to cause any Receivable conveyed by it to
 the Trust to be evidenced by any instrument (as defined in the UCC) and if
 any such Receivable (or any underlying receivable) is so evidenced as a
 result of any action of the Transferor it shall be deemed to be an
 Ineligible Receivable in accordance with Section 2.5(a) and shall be
 reassigned to the Transferor in accordance with Section 2.5(b). 
  
           (b)  Security Interests.  Except for the conveyances hereunder,
 the Transferor will not sell, pledge, assign or transfer to any other
 Person, or grant, create, incur, assume or suffer to exist any Lien on, any
 Receivable or Participation Interest conveyed by it to the Trust, whether
 now existing or hereafter created, or any interest therein, and the
 Transferor shall defend the right, title and interest of the Trust in, to
 and under the Receivables and any Participation Interest, whether now
 existing or hereafter created, against all claims of third parties claiming
 through or under the Transferor; provided, however, that nothing in this
 Section 2.7(b) shall prevent or be deemed to prohibit the Transferor from
 suffering to exist upon any of the Receivables or Participation Interests
 any Liens for taxes if such taxes shall not at the time be due and payable
 or if the Transferor shall currently be contesting the validity thereof in
 good faith by appropriate proceedings and shall have set aside on its books
 adequate reserves with respect thereto.  Notwithstanding the foregoing,
 nothing in this Section 2.7(b) shall be construed to prevent or be deemed
 to prohibit the transfer of the Transferor Security and certain other
 rights of the Transferor in accordance with the terms of this Agreement and
 any related Supplement. 
  
           (c)  Transferor's Interest.  Except for the conveyances
 hereunder, in connection with any transaction permitted by Section 7.2 and
 Section 6.3 or any other transaction in connection with which the Rating
 Agency Condition has been satisfied and the Transferor has delivered to the
 Trustee a Tax Opinion, the Transferor agrees not to transfer, sell, assign,
 exchange, participate or pledge, hypothecate or otherwise convey or grant a
 security interest in the Transferor's Interest represented by the
 Transferor Security and any such attempted transfer, assignment, exchange,
 conveyance, pledge, hypothecation, grant or sale shall be void.  
  
           (d)  Delivery of Collections or Recoveries.  In the event that
 the Transferor receives Collections or Recoveries, the Transferor agrees to
 pay the Trustee all such Collections and Recoveries as soon as practicable
 after its receipt thereof but in no event later than two business days
 after a Responsible Officer of the Transferor has obtained actual knowledge
 of such receipt by the Transferor. 
  
           (e)  Notice of Liens. The Transferor shall notify the Trustee and
 each Series Enhancer promptly after becoming aware of any Lien on any
 Receivable (or on the underlying receivable) or Participation Interest
 conveyed by it to the Trust other than the conveyances hereunder and under
 each Receivables Purchase Agreement. 
  
           (f)  Amendment of the Certificate of Formation.  The Transferor
 will not amend in any material respect the Transferor LLC Agreement or its
 certificate of formation without providing the Rating Agency with notice no
 later than the fifth Business Day prior to such amendment (unless the right
 to such notice is waived by the Rating Agency) and satisfying the Rating
 Agency Condition. 
  
           (g)  Other Indebtedness. The Transferor shall not incur any
 additional debt, unless the Rating Agency is provided with notice no later
 than the fifth Business Day prior to the incurrence of such additional debt
 (unless the right to such notice is waived by the Rating Agency) and the
 Rating Agency Condition is satisfied with respect to the incurrence of such
 debt. 
  
           (h)  Separate Corporate Existence.  The Transferor shall: 
  
           (i)  maintain its corporate existence and remain in good standing
      under the laws of the State of Delaware; 
  
           (ii)  observe all procedures required by its certificate of
      formation, the Transferor LLC Agreement and the laws of the State of
      Delaware; 
  
           (iii)  ensure that (x) the business and affairs of the Transferor
      are at all times managed by or under the direction of its Board of
      Directors, (y) its Board of Directors shall have duly authorized all
      corporate actions requiring such authorization and, (z) when
      necessary, the Transferor shall have obtained proper authorization for
      corporate action from its stockholder; 
  
           (iv)  at all times includes at least two Independent Managers (as
      such term is defined in the Transferor LLC Agreement); 
  
           (v)  maintain separate corporate records and books of account
      from those of any Affiliate and keep correct and complete books and
      records of account and minutes of the meetings and other proceedings
      of its stockholder and Board of Directors; 
  
           (vi)  pay the fair market rent for any office space located in
      the office of any Affiliate and a fair share of any overhead costs; 
  
           (vii)  maintain separate bank accounts and books of account from
      those of its Affiliates and ensure that its funds and other assets
      shall at all times be readily distinguishable from the funds and other
      assets of its Affiliates and not be commingled with the funds or other
      assets of its Affiliates; 
  
           (viii)  pay from its own separate funds all material liabilities
      incurred by it, including material operating and administrative
      expenses; provided that the organizational expenses of the Transferor
      and expenses relating to the preparation, negotiation, execution and
      delivery of the documentation with respect to the issuance of the
      Securities or notes that it may issue from time to time may be paid by
      an Affiliate.  No general overhead or administrative expenses of any
      Affiliate shall be charged or otherwise allocated to the Transferor
      unless such general overhead or administrative expenses are directly
      attributable to services provided to or for the account of the
      Transferor. 
  
           (ix) conduct its business solely in its own name so as not to
      mislead others as to its identity or the identity of any Affiliate. 
      All oral and written communications of the Transferor, including
      without limitation letters, invoices, purchase orders, contracts,
      statements, and applications shall be made solely in the name of the
      Transferor; 

           (x)  not make any guaranty with respect to the obligations of any
      Affiliate and no Affiliate shall make any guaranty with respect to the
      obligations of the Transferor;  
  
           (xi)  ensure that there will be no intercompany debt between the
      Transferor and any Affiliate; provided, that the stockholder of the
      Transferor may contribute capital to the Transferor in such amounts as
      are necessary to assure that such Transfer has adequate capital for
      its business and the Transferor may issue subordinated notes in the
      amount and manner specified in the Receivables Purchase Agreement; 
  
           (xii)  act solely in its own name and through its duly authorized
      officers or agents in the conduct of its business and at all times
      maintain an arm's length relationship with its Affiliates.  The
      Transferor shall not: (v) hold itself out as having agreed to pay or
      become liable for the debts of any Affiliate; (w) fail to correct any
      known misrepresentation with respect to the Transferor's agreement to
      pay or become liable for the debts of any Affiliate; (x) operate or
      purport to operate as an integrated, single economic unit with any
      Affiliate in its dealings with any other Person; (y) seek or obtain
      credit or incur any obligation to any Person based upon the assets of
      an Affiliate or unaffiliated entity; or (z) induce any Person
      reasonably to rely on the creditworthiness of any Affiliate in its
      dealings with the Transferor;  
  
           (xiii)  disclose in any financial statements the effects of the
      transactions contemplated herein and in each Receivables Purchase
      Agreement in accordance with generally accepted accounting principles.
      Such financial statements shall (x) clearly indicate the separate
      existence of the Transferor and its Affiliates, (y)  reflect the
      Transferor's separate assets and liabilities and (z) record the
      purchase of the Receivables pursuant to the applicable Receivables
      Purchase Agreement as a purchase under generally accepted accounting
      principles;  
  
           (xiv)  on or before December 31 of each year, commencing December
      31, 1998, deliver to the Rating Agency a certificate of an auditor
      (which may be an employee of Holdings or PFR) to the effect that the
      Transferor has complied with all of the requirements of the foregoing
      clauses (i) through (xiii) during the preceding year, or in the case
      of the first such certificate, during the period commencing on the
      Initial Series Issuance Date; provided, however, that the Transferor
      shall not be required to deliver such certificate with respect to any
      year, if the Transferor shall have delivered to the Rating Agency an
      Officer's Certificate to the same effect on or after June 30 of the
      applicable year in connection with the issuance of a Series. 
  
           (i) Interchange. The Transferor shall cause PFR to cause each
 Account Originator and Account Owner to (i) pay all Interchange required to
 be included by such Account Originator or Account Owner, as the case may
 be, as Collections of Finance Charge Receivables with respect to the
 preceding Business Day (or, if the Transferor cannot identify or cause to
 be identified the amount of such Interchange, the amount reasonably
 estimated by the Transferor as the amount of such Interchange) directly to
 the Trustee for deposit into the Collection Account or (ii) deposit any
 such Interchange directly into the Collection Account, in either case, in
 immediately available funds on each Business Day, not later than 1:00 p.m.,
 New York City time.  The Trustee, upon receipt of any such Interchange,
 shall deposit such amounts into the Collection Account. 
  
           Section 2.8  Covenants of the Transferor with Respect to
 Receivables Purchase Agreement.   

           (a)  The Transferor, in its capacity as purchaser of Receivables
 from PFR or an Account Owner pursuant to a Receivables Purchase Agreement,
 hereby covenants that the Transferor will at all times enforce the
 covenants and agreements of PFR, or such Account Owner, as applicable, in
 such Receivables Purchase Agreement, including, without limitation, the
 covenants to the effect set forth below: 
  
           (i)  Periodic Rate Finance Charges.  (i) Except (x) as otherwise
      required by any Requirements of Law or (y) as is deemed by the related
      Account Owner to be necessary in order for it to maintain its credit
      card business or a program operated by such credit card business on a
      competitive basis based on a good faith assessment by it of the nature
      of the competition with respect to the credit card business or such
      program, it shall not at any time take any action which would have the
      effect of reducing the Portfolio Yield to a level that could be
      reasonably expected to cause any Series to experience any Pay Out
      Event or Reinvestment Event based on the insufficiency of the
      Portfolio Yield or any similar test and (ii) except as otherwise
      required by any Requirements of Law, it shall not take any action
      which would have the effect of reducing the Portfolio Yield to less
      than the highest current Average Rate for any Group. 
  
           (ii)  Credit Card Agreements and Guidelines.  Subject to
      compliance with all Requirements of Law and paragraph (a) above any
      Account Owner may change the terms and provisions of the applicable
      Credit Card Agreements or the applicable Credit Card Guidelines in any
      respect (including the calculation of the amount or the timing of
      charge-offs and the Periodic Rate Finance Charges to be assessed
      thereon).  Notwithstanding the above, unless required by Requirements
      of Law or as permitted by Section 2.8(a), no Account Owner will take
      any action with respect to the applicable Credit Card Agreements or
      the applicable Credit Card Guidelines, which, at the time of such
      action, the Account Owner reasonably believes will have a material
      adverse effect on the Investor Securityholders. 
  
           (b)  The Transferor further covenants that it will not enter into
 any amendments to a Receivables Purchase Agreement or enter into a new
 Receivables Purchase Agreement unless the Rating Agency Condition has been
 satisfied. 
  
           Section 2.9  Addition of Accounts. 
  
           (a)  Required Additional Accounts.  (i)  If, as of the close of
 business on the last Business Day of any calendar month, (a) the total
 amount of Principal Receivables is less than the Required Minimum Principal
 Balance on such date or (b) the Transferor Amount is less than the Required
 Transferor Amount on such date, the Transferor shall on or prior to the
 close of business on the tenth Business Day of the next succeeding calendar
 month (the "Required Designation Date"), cause to be designated additional
 Eligible Accounts to be included as Accounts as of the Required Designation
 Date or any earlier date in a sufficient amount (or such lesser amount as
 shall represent all Eligible Accounts constituting VISA and MasterCard
 consumer revolving credit card accounts then available to the Transferor
 under the Receivables Purchase Agreements) such that, after giving effect
 to such addition the aggregate principal balance of Principal Receivables,
 conveyed to the Trust as of the close of business on the Addition Date is
 at least equal to the Required Minimum Principal Balance on such date and
 the Transferor Amount is at least equal to the Required Transferor Amount
 on such date. 
  
           (ii)  In lieu of, or in addition to, causing the designation of
 Additional Accounts pursuant to clause (i) above, the Transferor may (but
 shall not be required), subject to the conditions specified in paragraph
 (c) below, convey to the Trust participations (including 100%
 participations) representing undivided interests in a pool of assets
 primarily consisting of revolving credit card receivables, consumer loan
 receivables (secured and unsecured), charge card receivables, and any
 interests in any of the foregoing, including securities representing or
 backed by such receivables, and other self-liquidating financial assets
 including any "Eligible Assets" as such term is defined in Rule 3a-7 under
 the Investment Company Act (or any successor to such Rule) and collections,
 together with all earnings, revenue, dividends, distributions, income,
 issues and profits thereon ("Participation Interests").  Receivables shall
 not be treated as a Participation Interest for purposes of this Agreement. 
 The addition of Participation Interests in the Trust pursuant to this
 paragraph (a) or paragraph (b) below shall be effected by a Participation
 Interest Supplement, dated the applicable Addition Date and entered into
 pursuant to Section 13.1(a). 
  
           (iii)  Any Additional Accounts or Participation Interests
 designated to be included as Trust Assets pursuant to clauses (i) or (ii)
 above may only be so included if (x) Standard & Poor's shall have notified
 the Transferor, the Servicer and the Trustee in writing that such addition
 will not result in a reduction or withdrawal of the then existing rating of
 any outstanding Series or Class with respect to which Standard & Poor's is
 a Rating Agency, (y) the applicable conditions specified in paragraph (c)
 below have been satisfied and (z) Moody's shall have received prior written
 notice of any such designation of Additional Accounts or Participation
 Interests pursuant to clauses (i) or (ii) above.. 
  
           (b)  Permitted Aggregate Additions.  The Transferor may from time
 to time, in its sole discretion, subject to the conditions specified in
 paragraph (c) below, voluntarily cause the designation of additional
 Eligible Accounts to be included as Accounts or Participation Interests to
 be included as Trust Assets, in either case as of a specified Additional
 Cut-Off Date. 
  
           (c)  Conditions to Aggregate Additions.  On the Addition Date
 with respect to any Aggregate Additions, the transfer of the Receivables in
 Aggregate Addition Accounts (and such Aggregate Addition Accounts shall be
 deemed to be Accounts for purposes of this Agreement) or Participation
 Interests as of the close of business on the applicable Additional Cut-Off
 Date, shall be subject to the satisfaction of the following conditions: 
  
           (i)  on or before the eighth Business Day immediately preceding
      the Addition Date, the Transferor shall have given the Trustee, the
      Servicer and the Rating Agency notice (unless such notice requirement
      is otherwise waived) that the Aggregate Addition Accounts or
      Participation Interests will be included and specifying the applicable
      Addition Date and Additional Cut-Off Date; 
  
           (ii)  all Aggregate Addition Accounts shall be Eligible Accounts; 
  
           (iii)  the Transferor shall have delivered to the Trustee copies
      of UCC-1 financing statements covering such Aggregate Addition
      Accounts, if necessary to perfect the Trust's interest in the
      Receivables arising therein; 
  
           (iv)  to the extent required by Section 4.3, the Transferor shall
      have deposited in the Collection Account all Collections with respect
      to such Aggregate Addition Accounts since the Additional Cut-Off Date; 
  
           (v)  as of each of the Additional Cut-Off Date and the Addition
      Date, no Insolvency Event with respect to the related Account Owner,
      the Servicer, PFR or the Transferor shall have occurred nor shall the
      transfer to the Trust of the Receivables arising in the Aggregate
      Addition Accounts or of the Participation Interests have been made in
      contemplation of the occurrence thereof; 

           (vi)  solely with respect to Aggregate Additions designated
      pursuant to subsection 2.9(b), the Rating Agency Condition shall have
      been satisfied; 
  
           (vii)  the Transferor shall have delivered to the Trustee an
      Officer's Certificate, dated the Addition Date, confirming, to the
      extent applicable, the items set forth in clauses (ii) through (vi)
      above; 
  
           (viii)  the addition to the Trust of the Receivables arising in
      the Aggregate Addition Accounts or of the Participation Interests will
      not result in an Adverse Effect and, in the case of Aggregate
      Additions, the Transferor shall have delivered to the Trustee an
      Officer's Certificate, dated the Addition Date, stating that the
      Transferor reasonably believes that the addition to the Trust of the
      Receivables arising in the Aggregate Addition Accounts or of the
      Participation Interests will not have an Adverse Effect; and 
  
            (ix)  the Transferor shall have delivered to the Trustee and the
      Rating Agency an Opinion of Counsel, dated the Addition Date, in
      accordance with subsection 13.2(d)(ii) or (iv), as applicable. 
  
           (d)  New Accounts. 
  
           (i)  The Transferor may from time to time, in its sole
      discretion, subject to and in compliance with the limitations
      specified in clause (ii) below and the conditions specified in
      paragraph (e) below, voluntarily designate newly originated Eligible
      Accounts to be included as New Accounts.  For purposes of this
      paragraph, Eligible Accounts shall be deemed to include only
      MasterCard and VISA revolving credit card accounts of the same nature
      as those included as Initial Accounts or which have previously been
      included in any Aggregate Addition if the Assignment related to such
      Aggregate Addition expressly provides that such type of revolving
      credit card account is permitted to be designated as a New Account. 
  
            (ii)  Unless and until the Rating Agency otherwise consents in
      writing, the Transferor shall not be permitted to designate New
      Accounts and, upon obtaining such consent, the number and balance of
      New Accounts designated with respect to any period designated by the
      Rating Agency shall not exceed the amounts designated by the Rating
      Agency. 
  
           (e)  Conditions to Addition of New Accounts.  On the Addition
 Date with respect to any New Accounts, the transfer of the Receivables in
 such New Accounts as of the close of business on the applicable Additional
 Cut-Off Date and the designation of such New Accounts as Accounts shall be
 subject to the satisfaction of the following conditions: 
  
           (i)  the New Accounts shall all be Eligible Accounts; 
  
           (ii)  the Transferor shall have delivered to the Trustee copies
      of UCC-1 financing statements covering such New Accounts, if necessary
      to perfect the Trust's interest in the Receivables arising therein; 
  
           (iii)  to the extent required by Section 4.3, the Transferor
      shall have deposited in the Collection Account all Collections with
      respect to such New Accounts since the Additional Cut-Off Date; 
  
           (iv)  as of each of the Additional Cut-Off Date and the Addition
      Date, no Insolvency Event with respect to the related Account Owner, 
      the Servicer, PFR or the Transferor, shall have occurred nor shall the

      transfer to the Trust of the Receivables arising in the New Accounts
      have been made in contemplation of the occurrence thereof; and 
  
           (v)  the addition of the Receivables arising in the New Accounts
      to the Trust will not result in the occurrence of a Pay Out Event or
      Reinvestment Event. 
  
           (f)  Representations and Warranties.  The Transferor conveying
 Additional Accounts or Participation Interests hereby represents and
 warrants to the Trust as of the related Addition Date as to the matters set
 forth in clauses (v) and (viii) of subsection 2.9(c) above and that, in the
 case of Automatic Additional Accounts, the list delivered pursuant to
 paragraph (h) below is, as of the applicable Additional Cut-Off Date, true
 and complete in all material respects. 
  
           (g)  Delivery of Documents.  In the case of the designation of
 Additional Accounts, the Transferor shall deliver to the Trustee (i) any
 computer file or microfiche list required to be delivered pursuant to
 Section 2.1 with respect to such Additional Accounts on the date such file
 or list is required to be delivered pursuant to Section 2.1 (the "Document
 Delivery Date") and (ii) a duly executed, written Assignment (including an
 acceptance by the Trustee for the benefit of the Securityholders),
 substantially in the form of Exhibit B (the "Assignment"), on the Document
 Delivery Date.  In addition, in the case of the designation of New
 Accounts, the Transferor shall deliver to the Trustee on the Document
 Delivery Date an Officer's Certificate confirming, to the extent
 applicable, the items set forth in clauses (i) through (v) of subsection
 2.9(e) above. 
  
           (h)  The Transferor may determine, in its sole discretion, that
 commencing on a specified date (the "Automatic Addition Commencement Date")
 it shall designate that all Eligible Accounts, whether then in existence or
 thereafter created, shall be included as Accounts subject to satisfaction
 of the following conditions: 
  
           (i)  the number of Accounts the Receivables of which are
      designated to be included in the Trust pursuant to this subsection
      2.9(h) since (x) the first day of the eleventh preceding Monthly
      Period (or, in the case of any date on which Automatic Addition
      Accounts are to be added to the Trust which occurs on or before the
      last day of the eleventh Monthly Period following the Automatic
      Addition Commencement Date, the Automatic Addition Commencement Date)
      minus the number of Accounts of the type described in clause (iii) of
      the last paragraph of the definition of "Eligible Account" which have
      been added on the initial day of the addition of such type of Account
      pursuant to such clause (iii) since the first day of such eleventh
      preceding Monthly Period (or Automatic Addition Commencement Date, as
      the case may be) shall not exceed 20% (or such other percentage as the
      Rating Agency may require) of the number of Accounts on the first day
      of such eleventh preceding Monthly Period (or Automatic Addition
      Commencement Date, as the case may be),  and (y) the first day of the
      second preceding Monthly Period (or, in the case of any date on which
      Automatic Addition Accounts are to be added to the Trust which occurs
      on or before the last day of the second Monthly Period following the
      Automatic Addition Commencement Date, the Automatic Addition
      Commencement Date) minus the number of Accounts of the type described
      in clause (iii) of the last paragraph of the definition of "Eligible
      Accounts" which have been added on the initial day of the addition of
      such type of Account pursuant to such clause (iii) since the first day
      of such second preceding Monthly Period (or Automatic Addition
      Commencement Date, as the case may be) shall not exceed 15% (or such
      other percentage as the Rating Agency may require) of the number of
      Accounts on the first day of such second preceding Monthly Period (or
      Automatic Addition Commencement Date, as the case may be); and 

           (ii)  on each Calculation Date, the aggregate Principal
      Receivables in Accounts the Receivables of which are designated to be
      included in the Trust pursuant to this subsection 2.9(h) since (x) the
      corresponding Calculation Date occurring in the eleventh Monthly
      Period preceding the Monthly Period in which such Calculation Date
      occurs (or, in the case of any Calculation Date which occurs on or
      before the last day of the eleventh Monthly Period following the
      Automatic Addition Commencement Date, the Automatic Addition
      Commencement Date) minus the aggregate Principal Receivables in
      Accounts of the type described in clause (iii) of the last paragraph
      of the definition of "Eligible Account" which have been added on the
      initial day of the addition of such type of Account pursuant to such
      clause (iii) since the corresponding Calculation Date occurring in
      such eleventh preceding Monthly Period (or the Automatic Addition
      Commencement Date, as the case may be) shall not exceed 20% (or such
      other percentage as the Rating Agency may require) of the aggregate
      Principal Receivables included in the Trust on the corresponding
      Calculation Date occurring in such eleventh preceding Monthly Period
      (or the Automatic Addition Commencement Date, as the case may be), 
      and (y) the corresponding Calculation Date occurring in the second
      Monthly Period preceding the Monthly Period in which such Calculation
      Date occurs (or, in the case of any Calculation Date which occurs on
      or before the last day of the second Monthly Period following the
      Automatic Addition Commencement Date, the Automatic Addition
      Commencement Date) minus the aggregate Principal Receivables in
      Accounts of the type described in clause (iii) of the last paragraph
      of the definition of "Eligible Account" which have been added on the
      initial day of the addition of such type of Account pursuant to such
      clause (iii) since the corresponding Calculation Date occurring in
      such second preceding Monthly Period (or the Automatic Addition
      Commencement Date, as the case may be) shall not exceed 15% (or such
      other percentage as the Rating Agency may require) of the aggregate
      Principal Receivables included in the Trust on the corresponding
      Calculation Date occurring in such second preceding Monthly Period (or
      the Automatic Addition Commencement Date, as the case may be). 
  
           For all purposes of this Agreement, all receivables of such
 Automatic Addition Accounts shall be treated as Receivables upon their
 creation and shall be subject to the eligibility criteria specified in the
 definitions of "Eligible Receivable" and "Eligible Account." 
 Notwithstanding the foregoing, the Transferor may elect at any time, or may
 be required if the percentages described above are exceeded,  to suspend
 the automatic inclusion in Accounts of new accounts which would otherwise
 be Automatic Addition Accounts as of any Business Day (the "Automatic
 Addition Suspension Date"), or terminate any such inclusion as of any
 Business Day (an "Automatic Addition Termination Date") until a date (the
 "Restart Date") to be identified in writing by the Transferor to the
 Trustee, the Servicer and the Rating Agency at least 10 days prior to such
 Restart Date.  Promptly after an Automatic Addition Suspension Date or an
 Automatic Addition Restart Date, the Transferor shall deliver to the
 Trustee a list indicating all Accounts then included in the Trust. 
 Promptly after an Automatic Addition Suspension Date or any Automatic
 Addition Termination Date, or a Restart Date, the Transferor and the
 Trustee agree to execute and the Transferor agrees to record and file at
 its own expense an amendment to the financing statements referred to in
 Section 2.1 hereof to specify the accounts then subject to this Agreement
 (which specification may incorporate a list of accounts by reference) and
 may, except in connection with any such filing made after a Restart Date,
 release any security interest in any accounts created after the Automatic
 Addition Suspension Date or any Automatic Addition Termination Date. 
  
           Section 2.10  Removal of Accounts and Participation Interests. 
 On any day of any Monthly Period the Transferor shall have the right to
 require the reassignment to it or its designee of all the Trust's right,
 title and interest in, to and under the Receivables then existing and
 thereafter created, all monies due or to become due and all amounts
 received thereafter with respect thereto and all proceeds thereof in or
 with respect to the Accounts specified in a Receivables Purchase Agreement
 (the "Removed Accounts") or Participation Interests conveyed to the Trust
 by the Transferor (the "Removed Participation Interests") (unless otherwise
 set forth in the applicable Participation Interest Supplement or Series
 Supplement) and designated for removal by the Transferor, upon satisfaction
 of the conditions in clauses (i), (iii), (iv), (v) and (vi) below: 
  
           (i)  on or before the eighth Business Day immediately preceding
      the Removal Date, the Transferor shall have given the Trustee, the
      Servicer, the Rating Agency and each Series Enhancer notice (unless
      such notice requirement is otherwise waived) of such removal and
      specifying the date for removal of the Removed Accounts and removed
      Participation Interests (the "Removal Date"); 
  
           (ii)  on or prior to the date that is five Business Days after
      the Removal Date, the Transferor shall amend Schedule 1 by delivering
      to the Trustee a computer file or microfiche list containing a true
      and complete list of the Removed Accounts specifying for each such
      Account, as of the date notice of the Removal Date is given, its
      account number, the aggregate amount outstanding in such Account and
      the aggregate amount of Principal Receivables outstanding in such
      Account; 
  
           (iii)  the Transferor shall have represented and warranted as of
      the Removal Date that the list of Removed Accounts delivered pursuant
      to paragraph (ii) above, as of the Removal Date, is true and complete
      in all material respects; 
  
           (iv)  the Rating Agency Condition shall have been satisfied with
      respect to the removal of the Removed Accounts and removed
      Participation Interests;  
  
           (v)  the Transferor shall have delivered to the Trustee an
      Officer's Certificate, with a copy to the Rating Agency, dated the
      Removal Date, to the effect that the Transferor reasonably believes
      that (a) such removal will not have an Adverse Effect, (b) (I) no
      selection procedures believed by the Transferor to be materially
      adverse to the interests of the Investor Securityholders have been
      used in selecting the Removed Accounts or (II) a random selection
      procedure was used by the Transferor in selecting the Removed Accounts
      and (c) the Transferor Amount as of the Removal Date (determined after
      giving effect to such Removal and to the Principal Receivables or
      Participation Interests transferred to the Trust on such date) is
      greater than or equal to the Required Transferor Amount; and 
  
           (vi)  if on the applicable Removal Date, the long-term unsecured
      debt obligations of Holdings or PFR are not rated at  least in the
      third highest rating category by the Rating Agency, the Transferor
      shall have delivered to the Trustee, with a copy to the Rating Agency,
      an Officer's Certificate which shall have attached to it the relevant
      fraudulent conveyance statute, if any, and set forth the factual basis
      for a conclusion that such Removal would not constitute a fraudulent
      conveyance of the Transferor. 
  
           Upon satisfaction of the above conditions, the Trustee shall
 execute and deliver to the Transferor a written reassignment in
 substantially the form of Exhibit C (the "Reassignment") and shall, without
 further action, be deemed to sell, transfer, assign, set over and otherwise
 convey to the Transferor or its designee, effective as of the Removal Date,
 without recourse, representation or warranty, all the right, title and
 interest of the Trust in and to the Receivables arising in the Removed
 Accounts and Removed Participation Interests, all monies due and to become
 due and all amounts received with respect thereto and all proceeds thereof
 and any Insurance Proceeds relating thereto.  The Trustee may conclusively
 rely on the Officer's Certificate delivered pursuant to this Section 2.10
 and shall have no duty to make inquiries with regard to the matters set
 forth therein and shall incur no liability in so relying. 
  
           In addition to the foregoing, on the date when any Receivable in
 an Account becomes a Defaulted Receivable, the Trust shall automatically
 and without further action or consideration be deemed to transfer, set over
 and otherwise convey to the Transferor, without recourse, representation or
 warranty, all right, title and interest of the Trust in and to the
 Defaulted Receivables in such Account, all monies due or to become due with
 respect thereto, all proceeds thereof and any Insurance Proceeds relating
 thereto; provided, that Recoveries of such Account shall be applied as
 provided herein. 
  
           The foregoing conditions may be amended with the consent of the
 Rating Agency but without the consent of Securityholders if such amendment
 is required to comply with any accounting or regulatory restrictions to
 which the Trust, Holdings, the Transferor, PFR, any Account Originator or
 any Account Owner may become subject. 
  
           Section 2.11  Account Allocations.  In the event that the
 Transferor is unable for any reason to transfer Receivables to the Trust in
 accordance with the provisions of this Agreement, including by reason of
 the application of the provisions of Section 9.1 or any order of any
 Governmental Authority (a "Transfer Restriction Event"), then, in any such
 event, (a) the Transferor and the Servicer agree (except as prohibited by
 any such order) to allocate and pay to the Trust, after the date of such
 inability, all Collections, including Collections of Receivables
 transferred to the Trust prior to the occurrence of such event, and all
 amounts which would have constituted Collections but for the Transferor's
 inability to transfer Receivables (up to an aggregate amount equal to the
 amount of Receivables transferred to the Trust by the Transferor in the
 Trust on such date), (b) the Transferor and the Servicer agree that such
 amounts will be applied as Collections in accordance with Article IV and
 the terms of each Supplement and (c) for so long as the allocation and
 application of all Collections and all amounts that would have constituted
 Collections are made in accordance with clauses (a) and (b) above,
 Principal Receivables and all amounts which would have constituted
 Principal Receivables but for the Transferor's inability to transfer
 Receivables to the Trust which are written off as uncollectible in
 accordance with this Agreement shall continue to be allocated in accordance
 with Article IV and the terms of each Supplement.  For the purpose of the
 immediately preceding sentence, the Transferor and the Servicer shall treat
 the first received Collections with respect to the Accounts as allocable to
 the Trust until the Trust shall have been allocated and paid Collections in
 an amount equal to the aggregate amount of Principal Receivables in the
 Trust as of the date of the occurrence of such event.  If the Transferor
 and the Servicer are unable pursuant to any Requirements of Law to allocate
 Collections as described above, the Transferor and the Servicer agree that,
 after the occurrence of such event, payments on each Account with respect
 to the principal balance of such Account shall be allocated first to the
 oldest principal balance of such Account and shall have such payments
 applied as Collections in accordance with Article IV and the terms of each
 Supplement.  The parties hereto agree that Finance Charge Receivables,
 whenever created, accrued in respect of Principal Receivables which have
 been conveyed to the Trust shall continue to be a part of the Trust
 notwithstanding any cessation of the transfer of additional Principal
 Receivables to the Trust and Collections with respect thereto shall
 continue to be allocated and paid in accordance with Article IV and the
 terms of each Supplement. 

           Section 2.12  Discount Option. 
  
           (a)  The Transferor shall have the option to designate at any
 time and from time to time a percentage or percentages, which may be a
 fixed percentage or a variable percentage based on a formula (the "Discount
 Percentage"), of all or any specified portion of Principal Receivables
 created after the Discount Option Date to be treated as Finance Charge
 Receivables ("Discount Option Receivables").  The Transferor shall also
 have the option of reducing or withdrawing the Discount Percentage, at any
 time and from time to time, on and after such Discount Option Date;
 provided, however, such reduction or withdrawal shall occur only if the
 Transferor delivers to the Trustee and, in connection with certain Series,
 the applicable Series Enhancers, a certificate of an authorized
 representative to the effect that, in the reasonable belief of the
 Transferor, such reduction or withdrawal would not have adverse regulatory
 or other accounting implications for the Transferor.  The Transferor shall
 provide to the Servicer, the Trustee and any Rating Agency 30 days' prior
 written notice of the Discount Option Date, and such designation shall
 become effective on the Discount Option Date only if (a) the Transferor has
 delivered to the Trustee and any such Series Enhancer a certificate of an
 authorized representative to the effect that, based on the facts known to
 such representative at the time, the Transferor reasonably believes that
 such designation or reduction or withdrawal will not at the time of its
 occurrence cause a Pay Out Event or Reinvestment Event or an event that,
 with notice or the lapse of time or both, would constitute a Pay Out Event
 or Reinvestment Event, to occur with respect to any Series and (b) the
 Transferor has received written notice from the Rating Agency that such
 designation, reduction or withdrawal will satisfy the Rating Agency
 Condition . 
  
           (b)  After the Discount Option Date, Discount Option Receivable
 Collections shall be treated as Collections of Finance Charge Receivables. 
  
           Section 2.13  Premium Option. 
  
           (a)  The Transferor shall have the option to designate at any
 time and from time to time a percentage or percentages, which may be a
 fixed percentage or a variable percentage based on a formula (the "Premium
 Percentage"), of all or any specified portion of Finance Charge Receivables
 created after the Premium Option Date to be treated as Principal
 Receivables ("Premium Option Receivables").  The Transferor shall also have
 the option of reducing or withdrawing the Premium Percentage, at any time
 and from time to time, on and after such Premium Option Date; provided,
 however, that such reduction or withdrawal may occur only if the Transferor
 delivers to the Trustee and, in connection with certain Series, the
 applicable Series Enhancers, a certificate of an authorized representative
 to the effect that, in the reasonable belief of the Transferor, such
 reduction or withdrawal would not have adverse regulatory or other
 accounting implications for the Transferor.  The Transferor shall provide
 to the Servicer, the Trustee and any Rating Agency 30 days' prior written
 notice of the Premium Option Date, and such designation shall become
 effective on the Premium Option Date only if (a) the Transferor has
 delivered to the Trustee and any such Series Enhancer a certificate of an
 authorized representative to the effect that, based on the facts known to
 such representative at the time, the Transferor reasonably believes that
 such designation, reduction or withdrawal will not at the time of its
 occurrence cause a Pay Out Event or Reinvestment Event or an event that,
 with notice or the lapse of time or both, would constitute a Pay Out Event
 or Reinvestment Event, to occur with respect to any Series, (b) the
 Transferor has received written notice from the Rating Agency that such
 designation, reduction or withdrawal will satisfy the Rating Agency
 Condition and (c) the Transferor has delivered a Tax Opinion to the Trustee
 and the Rating Agency 

           (b)  After the Premium Option Date, Premium Option Receivables
 Collections shall be treated as Collections of Principal Receivables. 
  
           Section 2.14  Covenant of Holdings with Respect to Account
 Owners.  Holdings hereby covenants that upon the discovery by it of any
 actions taken by an Account Owner which in Holdings' reasonable belief
 will, with the passage of time, result in a breach by such Account Owner of
 any of the covenants referred to in Section 2.8, Holdings will designate
 another federally insured financial institution to be the Account Owner
 with respect to the related Accounts. 
  
  
                             [END OF ARTICLE II]


                                ARTICLE III 
  
                        ADMINISTRATION AND SERVICING 
                               OF RECEIVABLES 
  
           Section 3.1  Acceptance of Appointment and Other Matters Relating
 to the Servicer. 
  
           (a)  Holdings agrees to act as the Servicer under this Agreement
 and the Securityholders by their acceptance of Securities consent to
 Holdings acting as Servicer.  Notwithstanding the foregoing or any other
 provisions of this Agreement or any Supplement, the Investor
 Securityholders consent to any Account Owner acting as Servicer hereunder,
 in full substitution for Holdings; provided that such Account Owner acting
 as Servicer shall (i) be an Eligible Servicer and (ii) expressly assume in
 writing (unless such assumption occurs by operation of law), by an
 agreement supplemental hereto, executed and delivered to the Trustee, the
 performance of every covenant and obligation of the Servicer, as applicable
 hereunder, and shall in all respects be designated the Servicer under this
 Agreement. 
  
           (b)  As agent for the Transferor and the Trust, the Servicer
 shall service and administer the Receivables and any Participation
 Interests, shall collect and deposit into the Collection Account payments
 due under the Receivables and any Participation Interests and shall charge-
 off as uncollectible Receivables, all in accordance with its customary and
 usual servicing procedures for servicing credit card receivables comparable
 to the Receivables and in accordance with the Credit Card Guidelines.  As
 agent for the Transferor and the Trust, the Servicer shall have full power
 and authority, acting alone or through any party properly designated by it
 hereunder, to do any and all things in connection with such servicing and
 administration which it may deem necessary or desirable; provided, however,
 that subject to the rights of the Trustee and the Securityholders
 hereunder, PFRF shall have the absolute right to direct the Servicer with
 respect to any power conferred on the Servicer hereunder in accordance with
 any such direction. Without limiting the generality of the foregoing and
 subject to Section 10.1, the Servicer or its designee is hereby authorized
 and empowered, unless such power is revoked by the Trustee on account of
 the occurrence of a Servicer Default pursuant to Section 10.1, (i) to
 instruct the Trustee to make withdrawals and payments from the Collection
 Account, the Special Funding Account and any Series Account, as set forth
 in this Agreement or any Supplement, (ii) to take any action required or
 permitted under any Series Enhancement, as set forth in this Agreement or
 any Supplement, (iii) to execute and deliver, on behalf of the Trust for
 the benefit of the Securityholders, any and all instruments of satisfaction
 or cancellation, or of partial or full release or discharge, and all other
 comparable instruments, with respect to the Receivables and, after the
 delinquency of any Receivable and to the extent permitted under and in
 compliance with applicable Requirements of Law, to commence collection
 proceedings with respect to such Receivables and (iv) to make any filings,
 reports, notices, applications and registrations with, and to seek any
 consents or authorizations from, the Commission and any state securities
 authority on behalf of the Trust as may be necessary or advisable to comply
 with any Federal or state securities or reporting requirements or other
 laws or regulations.  The Trustee shall furnish the Servicer with any
 documents necessary or appropriate to enable the Servicer to carry out its
 servicing and administrative duties hereunder. 
  
           (c)  The Servicer shall not, and no Successor Servicer shall, be
 obligated to use separate servicing procedures, offices, employees or
 accounts for servicing the Receivables from the procedures, offices,
 employees and accounts used by the Servicer or such Successor Servicer, as
 the case may be, in connection with servicing other credit card
 receivables. 

           (d)  The Servicer shall comply with and perform its servicing
 obligations with respect to the Accounts and Receivables in accordance with
 the Credit Card Agreements relating to the Accounts and the Credit Card
 Guidelines and all applicable rules and regulations of MasterCard and VISA,
 except insofar as any failure to so comply or perform would not materially
 and adversely affect the Trust or the Investor Securityholders. 
  
           (e)  The Servicer shall pay out of its own funds, without
 reimbursement, all expenses incurred in connection with the Trust and the
 servicing activities hereunder including expenses related to enforcement of
 the Receivables, fees and disbursements of the Trustee (including the
 reasonable fees and expenses of its outside counsel) and independent
 accountants and all other fees and expenses, including the costs of filing
 UCC continuation statements, the costs and expenses relating to obtaining
 and maintaining the listing of any Investor Securities on any stock
 exchange and any stamp, documentary, excise, property (whether on real,
 personal or intangible property) or any similar tax levied on the Trust or
 the Trust's assets that are not expressly stated in this Agreement to be
 payable by the Trust or the Transferor (other than federal, state, local
 and foreign income and franchise taxes, if any, or any interest or
 penalties with respect thereto, assessed on the Trust). 
  
                (f)  The Servicer shall maintain all records and documents
 relating to the Accounts on behalf of the Trust, in such a manner as shall
 enable the Servicer to perform its duties hereunder, including without
 limitation, the enforcement of the Accounts and the related Receivables. 
 The Servicer shall maintain or cause to be maintained such records and
 documents for the period of time such records and documents are customarily
 kept by servicers or originators of revolving consumer credit card accounts
 and the Servicer shall not discard or destroy any such document or record
 unless in the reasonable belief of the Servicer  the destruction of any
 such document or record would not result in an Adverse Effect. 
    
           Section 3.2  Servicing Compensation.  As full compensation for
 its servicing activities hereunder and as reimbursement for any expense
 incurred by it in connection therewith, the Servicer shall be entitled to
 receive a servicing fee (the "Servicing Fee") with respect to each Monthly
 Period, payable monthly on the related Distribution Date, in an amount
 equal to one-twelfth of the product of (a) the weighted average of the
 Servicing Fee Rates with respect to each outstanding Series (based upon the
 Servicing Fee Rate for each Series and the Invested Amount (or such other
 amount as specified in the related Supplement) of such Series, in each case
 as of the last day of the prior Monthly Period) and (b) the amount of
 Principal Receivables on the last day of the prior Monthly Period.  The
 share of the Servicing Fee allocable to the Securityholders' Interest of a
 particular Series with respect to any Monthly Period (the "Monthly
 Servicing Fee") will be determined in accordance with the relevant
 Supplement.  For any Monthly Period, the portion of the Monthly Servicing 
 Fee with respect to any Series payable from Interchange shall be an amount
 equal to the portion of collections of Finance Charge Receivables allocated
 to the Securityholders' Interest of such Series with respect to such
 Monthly Period that is attributable to Interchange (the "Servicer
 Interchange"); provided, however, that Servicer Interchange for a Monthly
 Period may not exceed one-twelfth of the product of the Series Adjusted
 Investor Amount, as of the last day of such Monthly Period and the
 percentage specified in the related Supplement.  The portion of the
 Servicing Fee with respect to any Monthly Period not so allocated to the
 Securityholders' Interest of any particular Series shall be paid by the
 Holders of the Transferor Securities on the related Distribution Date and
 in no event shall the Trust, the Trustee, the Investor Securityholders of
 any Series or any Series Enhancer be liable for the share of the Servicing
 Fee with respect to any Monthly Period to be paid by the Holders of the
 Transferor Securities. 

           Section 3.3  Representations, Warranties and Covenants of the
 Servicer. Holdings, as initial Servicer, hereby makes, and any Successor
 Servicer by its appointment hereunder shall make, with respect to itself,
 on each Closing Date (and on the date of any such appointment), the
 following representations, warranties and covenants on which the Trustee
 shall be deemed to have relied in accepting the Receivables in trust and in
 authenticating the Securities: 
  
           (a)  Organization and Good Standing.  The Servicer is a limited
 liability company, corporation or other legal entity validly existing under
 the applicable law of the jurisdiction of its organization or incorporation
 and has, in all material respects, full power and authority to own its
 properties and conduct its credit card servicing business as presently
 owned or conducted, and to execute, deliver and perform its obligations
 under this Agreement and each Supplement. 
  
           (b)  Due Qualification.  The Servicer is duly qualified to do
 business and is in good standing as a foreign limited liability company or
 other foreign entity (or is exempt from such requirements) and has obtained
 all licenses and approvals required under the laws of each jurisdiction in
 which the ownership or lease of its property or the conduct of its business
 (other than the performance of its obligations hereunder) requires such
 qualification, standing, license or approval, except to the extent that the
 failure to so qualify, maintain such standing or be so licensed or approved
 would not, in the aggregate, adversely effect the enforceability of the
 Receivables.  Either the Servicer is qualified to do business as a foreign
 limited liability company, corporation or other foreign entity, is in good
 standing, and has obtained all licenses and approvals as required under the
 laws of all jurisdictions in which the performance of its obligations
 pursuant to this Agreement requires such qualification, standing, license
 or approval or the Servicer will have delegated its duties hereunder (in
 accordance with subsection 8.7) to subservicers which, when taken together
 with the Servicer are, in the aggregate, qualified to do business as a
 foreign limited liability company, corporation or other foreign entity, are
 in good standing, and have obtained all licenses and approvals as required
 under the laws of all jurisdictions in which the performance by the
 Servicer of its obligations pursuant to this Agreement requires such
 qualification, standing, license or approval, except to the extent that the
 failure to so qualify, maintain such standing or be so licensed or approved
 would not, in the aggregate, materially and adversely affect the ability of
 the Servicer to comply with this Agreement or to perform its obligations
 hereunder or adversely effect the enforceability of the Receivables.
  
           (c)  Due Authorization.  The execution, delivery, and performance
 of this Agreement and each Supplement, and the other agreements and
 instruments executed or to be executed by the Servicer as contemplated
 hereby, have been duly authorized by the Servicer by all necessary action
 on the part of the Servicer. 
  
           (d)  Binding Obligation.  This Agreement and each Supplement
 constitutes a legal, valid and binding obligation of the Servicer,
 enforceable in accordance with its terms, except as such enforceability may
 be limited by applicable bankruptcy, insolvency, reorganization, moratorium
 or other similar laws affecting creditors' rights generally from time to
 time in effect or by general principles of equity. 
  
           (e)  No Conflict.  The execution and delivery of this Agreement
 and each Supplement by the Servicer, and the performance of the
 transactions contemplated by this Agreement and each Supplement and the
 fulfillment of the terms hereof and thereof applicable to the Servicer,
 will not conflict with, violate or result in any breach of any of the terms
 and provisions of, or constitute (with or without notice or lapse of time
 or both) a default under, any indenture, contract, agreement, mortgage,
 deed of trust or other instrument to which the Servicer is a party or by
 which it or its properties are bound which would have an Adverse Effect. 
  
           (f)  No Violation.  The execution and delivery of this Agreement
 and each Supplement by the Servicer, the performance of the transactions
 contemplated by this Agreement and each Supplement and the fulfillment of
 the terms hereof and thereof applicable to the Servicer will not conflict
 with or violate any Requirements of Law applicable to the Servicer in a
 manner which would have an Adverse Effect. 
  
           (g)  No Proceedings.  There are no proceedings or investigations
 pending or, to the best knowledge of the Servicer, threatened against the
 Servicer before any Governmental Authority seeking to prevent the
 consummation of any of the transactions contemplated by this Agreement or
 any Supplement or seeking any determination or ruling that, in the
 reasonable judgment of the Servicer, would materially and adversely affect
 the performance by the Servicer of its obligations under this Agreement or
 any Supplement. 
  
           (h)  Compliance with Requirements of Law.  The Servicer shall
 duly satisfy all obligations on its part to be fulfilled under or in
 connection with each Receivable (and the underlying receivable) and the
 related Account, if any, will maintain in effect all qualifications
 required under Requirements of Law in order to service properly each
 Receivable and the related Account, if any, and will comply in all material
 respects with all other Requirements of Law in connection with servicing
 each Receivable and the related Account the failure to comply with which
 would have an Adverse Effect. 
  
           (i)  No Rescission or Cancellation.  The Servicer shall not
 permit any rescission or cancellation of any Receivable (or the underlying
 receivable) except in accordance with the Credit Card Guidelines or as
 ordered by a court of competent jurisdiction or other Governmental
 Authority. 
  
           (j)  Protection of Securityholders' Rights. The Servicer shall
 take no action which, nor omit to take any action the omission of which,
 would impair the rights of Securityholders in any Receivable (or the
 underlying receivable) or the related Account, if any, nor shall it
 reschedule, revise or defer payments due on any Receivable except in
 accordance with the Credit Card Guidelines. 
  
           (k)  Receivables Not To Be Evidenced by Promissory Notes.  Except
 in connection with its enforcement or collection of an Account, the
 Servicer will take no action to cause any Receivable to be evidenced by any
 instrument, other than an instrument that, taken together with one or more
 other writings, constitutes chattel paper (as such terms are defined in the
 UCC) and if any Receivable is so evidenced it shall be reassigned or
 assigned to the Servicer as provided in this Section. 
  
           (l)  All Consents.  All authorizations, consents, orders or
 approvals of or registrations or declarations with any Governmental
 Authority required to be obtained, effected or given by the Servicer in
 connection with the execution and delivery of this Agreement and each
 Supplement by the Servicer and the performance of the transactions
 contemplated by this Agreement and each Supplement by the Servicer, have
 been duly obtained, effected or given and are in full force and effect;
 provided, however, that the Servicer makes no representation or warranty
 regarding state securities or "blue sky" laws in connection with the
 distribution of the Securities. 
  
           (m)  Computer Records.  The Servicer shall update its computer
 files with respect the Accounts on a daily basis.  

           In the event (x) any of the representations, warranties or
 covenants of the Servicer contained in subsection 3.3 (h), (i), (j) or (l)
 with respect to any Receivable or the related Account is breached, and such
 breach has a material adverse effect on the Securityholders' Interest in
 such Receivable (which determination shall be made without regard to
 whether funds are then available to any Investor Securityholders pursuant
 to any Series Enhancement) and is not cured within 60 days (or such longer
 period, not in excess of 150 days, as may be agreed to by the Trustee and
 the Transferor) of the earlier to occur of the discovery of such event by
 the Servicer, or receipt by the Servicer of notice of such event given by
 the Trustee or the Transferor, or (y) as provided in subsection 3.3(k) with
 respect to any Receivable, all Receivables in the Account or Accounts to
 which such event relates shall be assigned and transferred to the Servicer
 on the terms and conditions set forth below. 
  
           The Servicer shall effect such assignment by making a deposit
 into the Collection Account in immediately available funds on the Transfer
 Date following the Monthly Period in which such assignment obligation
 arises in an amount equal to the amount of such Receivables. 
  
           Upon each such reassignment or assignment to the Servicer, the
 Trustee, on behalf of the Trust, shall automatically and without further
 action be deemed to transfer, assign, set over and otherwise convey to the
 Servicer, without recourse, representation or warranty, all right, title
 and interest of the Trust in and to such Receivables, all monies due or to
 become due and all amounts received with respect thereto and all proceeds
 thereof.  The Trustee shall execute such documents and instruments of
 transfer or assignment and take such other actions as shall be reasonably
 requested by the Servicer to effect the conveyance of any such Receivables
 pursuant to this Section but only upon receipt of an Officer's Certificate
 of the Servicer that states that all conditions set forth in this section
 have been satisfied.  The obligation of the Servicer to accept reassignment
 or assignment of such Receivables, and to make the deposits, if any,
 required to be made to the Collection Account as provided in the preceding
 paragraph, shall constitute the sole remedy respecting the event giving
 rise to such obligation available to Securityholders (or the Trustee on
 behalf of Securityholders) or any Series Enhancer, except as provided in
 Section 8.4. 
  
           Section 3.4  Reports and Records for the Trustee. 
  
           (a)  Daily Records.  On each Business Day, the Servicer shall
 make or cause to be made available at the office of the Servicer for
 inspection by the Trustee upon request a record setting forth (i) the
 Collections in respect of Principal Receivables and in respect of Finance
 Charge Receivables processed by the Servicer on the second preceding
 Business Day in respect of each Account and (ii) the amount of Receivables
 as of the close of business on the second preceding Business Day in each
 Account.  The Servicer shall, at all times, maintain its computer files
 with respect to the Accounts in such a manner so that the Accounts may be
 specifically identified and shall make available to the Trustee at the
 office of the Servicer on any Business Day any computer programs necessary
 to make such identification.  The Trustee shall enter into such reasonable
 confidentiality agreements as the Servicer shall deem necessary to protect
 its interests and as are reasonably acceptable in form and substance to the
 Trustee. 
  
           (b)  Monthly Servicer's Certificate.  Not later than the second
 Business Day preceding each Distribution Date, the Servicer shall, with
 respect to each outstanding Series, deliver to the Trustee and the Rating
 Agency a certificate of a Servicing Officer in substantially the form set
 forth in the related Supplement. 

           Section 3.5  Annual Certificate of Servicer.  The Servicer shall
 deliver to the Trustee and the Rating Agency on or before March 31 of each
 calendar year, beginning with March 31, 1998, an Officer's Certificate
 substantially in the form of Exhibit D. 
  
           Section 3.6  Annual Servicing Report of Independent Public
 Accountants; Copies of Reports Available. 
  
           (a)  On or before March 31 of each calendar year, beginning with
 March 31, 1999, the Servicer shall cause a firm of nationally recognized
 independent public accountants (who may also render other services to the
 Servicer or the Transferor) to furnish a report (addressed to the Trustee)
 to the Trustee, the Servicer and the Rating Agency to the effect such
 accounting firm has made a study and evaluation of the Servicer's internal
 accounting controls relative to the servicing of the Accounts and that, on
 the basis of such examination, such firm is of the opinion that, assuming
 the accuracy of reports by the Servicer's third party agents, the system of
 internal accounting controls in effect on the date of such statement
 relating to servicing procedures performed by the Servicer, taken as a
 whole, was sufficient for the prevention and detection of errors and
 irregularities in amounts that would be material to the financial
 statements of the Servicer and that such servicing was conducted in
 compliance with the sections of this Agreement during the period covered by
 such report (which shall be the period from January 1) or for the initial
 period, the relevant Closing Date) of the preceding calendar year to and
 including December 31 of such preceding calendar year), except for such
 exceptions or errors as such firm shall believe to be immaterial and such
 other exceptions as shall be set forth in such statement. 
  
           (b)  On or before March 31 of each calendar year, beginning with
 March 31, 1999, the Servicer shall cause a firm of nationally recognized
 independent public accountants (who may also render other services to the
 Servicer or the Transferor) to furnish a report to the Trustee, the
 Servicer and each Rating Agency, to the effect that they have compared the
 amounts set forth in the monthly certificates forwarded by the Servicer
 pursuant to subsection 3.4(b) during the period covered by such report
 (which shall be the 12-month period ending on December 31 of the preceding
 calendar year, or with respect to the initial period, from the Initial
 Issuance Date until December 31, 1998)  with the Servicer's computer
 reports which were the source of such amounts and found them to be in
 agreement or shall disclose any exceptions noted and that they have
 recalculated the mathematical accuracy of amounts derived in such monthly
 certificates; provided, however, that the Servicer may, upon written
 confirmation by the Rating Agency, cause such accountants to furnish such
 report with respect to a smaller number of  months within such 12 month
 period, which shall be randomly selected. 
  
           (c)  A copy of each certificate and report provided pursuant to
 subsection 3.4(b), or Section 3.5 or 3.6 may be obtained by any Investor
 Securityholder or Security Owner by a request in writing to the Trustee
 addressed to the Corporate Trust Office. 
  
           Section 3.7  Tax Treatment.  The Transferor has entered into this
 Agreement, and the Securities will be issued with the intention that,
 unless otherwise specified in any Supplement, for Federal, state and local
 income and franchise tax purposes, the Investor Securities (except any
 Securities held by the Transferor) of each Series will qualify as debt
 secured by the Receivables.  The Transferor, by entering into this
 Agreement, each Securityholder, by the acceptance of its Security (and each
 Security Owner, by its acceptance of an interest in the applicable
 Security), agree to treat the Investor Securities for Federal, state and
 local income and franchise tax purposes as debt.  Each Holder of an
 Investor Security agrees that it will cause any Security Owner acquiring an
 interest in an Investor Security through it to comply with this Agreement
 as to treatment as debt under applicable tax law, as described in this
 Section 3.7.  Furthermore, subject to Section 11.11 or unless the
 Transferor shall determine that the filing of returns is appropriate, the
 Trustee shall treat the Trust as a security device only and shall not file
 tax returns or obtain an employer identification number on behalf of the
 Trust and none of the parties hereto shall make the election provided for
 in Treasury Regulation Section 301.7701-3(c). 
  
           Section 3.8  Notices to Holdings.  In the event that Holdings is
 no longer acting as Servicer, any Successor Servicer shall deliver or make
 available to Holdings each certificate and report required to be provided
 thereafter pursuant to subsection 3.4(b) and Sections 3.5 and 3.6. 
  
           Section 3.9  Adjustments. 
  
           (a)  If the Servicer adjusts downward the amount of any
 Receivable because of a rebate, refund, unauthorized charge or billing
 error to a cardholder, because such Receivable was created in respect of
 merchandise which was refused or returned by a cardholder, or if the
 Servicer otherwise adjusts downward the amount of any Receivable without
 receiving Collections therefor or charging off such amount as
 uncollectible, then, in any such case, the amount of Principal Receivables
 used to calculate the Transferor Amount, the Transferor's Interest, and
 (unless otherwise specified) any other amount required herein or in any
 Supplement to be calculated by reference to the amount of Principal
 Receivables, will be reduced by the amount of the adjustment.  Similarly,
 the amount of Principal Receivables used to calculate the Transferor Amount
 and (unless otherwise specified) any other amount required herein or in any
 Supplement to be calculated by reference to the amount of Principal
 Receivables will be reduced by the principal amount of any Receivable which
 was discovered as having been created through a fraudulent or counterfeit
 charge or with respect to which the covenant contained in subsection 2.7(b)
 was breached.  Any adjustment required pursuant to either of the two
 preceding sentences shall be made on or prior to the end of the Monthly
 Period in which such adjustment obligation arises.  In the event that,
 following the exclusion of such Principal Receivables from the calculation
 of the Transferor Amount, the Transferor Amount would be less than the
 Required Transferor Amount, not later than 1:00 P.M., New York City time,
 on the Distribution Date following the Monthly Period in which such
 adjustment obligation arises, the Transferor shall make a deposit into the
 Special Funding Account in immediately available funds in an amount equal
 to the amount by which the Transferor Amount would be less than the
 Required Transferor Amount, due to adjustments with respect to Receivables
 conveyed by such the Transferor (up to the amount of such Principal
 Receivables) (any such payment, an "Adjustment Payment").  Any amount
 deposited into the Special Funding Account pursuant to the preceding
 sentence shall be considered Collections of Principal Receivables and shall
 be applied in accordance with Article IV and the terms of each Supplement;
 provided, however, that any such amounts paid by the Transferor after the
 time period specified in the preceding sentence, to the extent of any
 related Adjustment Payment Shortfall, shall not be deposited in the Special
 Funding Account but shall be considered Collections of Finance Charge
 Receivables and shall be applied in accordance with Article IV and the
 Supplement. 
  
           (b)  If (i) the Servicer makes a deposit into the Collection
 Account in respect of a Collection of a Receivable and such Collection was
 received by the Servicer in the form of a check which is not honored for
 any reason or (ii) the Servicer makes a mistake with respect to the amount
 of any Collection and deposits an amount that is less than or more than the
 actual amount of such Collection, the Servicer shall appropriately adjust
 the amount subsequently deposited into the Collection Account to reflect
 such dishonored check or mistake.  Any Receivable in respect of which a
 dishonored check is received shall be deemed not to have been paid. 
 Notwithstanding the first two sentences of this paragraph, adjustments made
 pursuant to this Section shall not require any change in any report
 previously delivered pursuant to subsection 3.4(a). 
  
           Section 3.10  Reports to the Commission.  The Servicer shall, on
 behalf of the Trust, cause to be filed with the Commission any periodic
 reports required to be filed under the provisions of the Securities
 Exchange Act of 1934, as amended, and the rules and regulations of the
 Commission thereunder.  The Transferor shall, at the expense of the
 Servicer, cooperate in any reasonable request of the Servicer in connection
 with such filings. 
  
                            [END OF ARTICLE III]


                                 ARTICLE IV 
  
                       RIGHTS OF SECURITYHOLDERS AND 
                 ALLOCATION AND APPLICATION OF COLLECTIONS 
  
           Section 4.1  Rights of Securityholders.  The Investor Securities
 shall represent undivided interests in the Trust, which, with respect to
 each Series, shall consist of the right to receive, to the extent necessary
 to make the required payments with respect to the Investor Securities of
 such Series at the times and in the amounts specified in the related
 Supplement, the portion of Collections allocable to Investor
 Securityholders of such Series pursuant to this Agreement and such
 Supplement, funds on deposit in the Collection Account and the Special
 Funding Account allocable to Securityholders of such Series pursuant to
 this Agreement and such Supplement, funds on deposit in any related Series
 Account and funds available pursuant to any related Series Enhancement
 (collectively, with respect to all Series, the "Securityholders'
 Interest"), it being understood that, except as specifically set forth in
 the Supplement with respect thereto, the Investor Securities of any Series
 or Class shall not represent any interest in any Series Account or Series
 Enhancement for the benefit of any other Series or Class.  The Transferor
 Securities shall represent the ownership interest in the Trust Assets not
 allocated pursuant to this Agreement or any Supplement to the
 Securityholders' Interest, and the right to receive Collections with
 respect to the Receivables and other amounts at the times and in the
 amounts specified in any Supplement to be paid to the Transferor on behalf
 of all Holders of the Transferor Securities (the "Transferor's Interest");
 provided, however, that the Transferor Securities shall not represent any
 interest in the Collection Account, any Series Account or any Series
 Enhancement, except as specifically provided in this Agreement or any
 Supplement. 
  
           Section 4.2  Establishment of Collection Account and Special
 Funding Account.  The Servicer, for the benefit of the Securityholders,
 shall establish and maintain in the name of the Trustee, on behalf of the
 Trust, an Eligible Deposit Account bearing a designation clearly indicating
 that the funds deposited therein are held for the benefit of the
 Securityholders (the "Collection Account").  The Collection Account shall
 initially be established with Harris.  The Trustee shall possess all right,
 title and interest in all monies, instruments, securities, documents,
 certificates of deposit and other property on deposit from time to time in
 the Collection Account and in all proceeds, earnings, income, revenue,
 dividends and distributions thereof for the benefit of the Securityholders. 
  
           The Collection Account shall be under the sole dominion and
 control of the Trustee for the benefit of the Securityholders.  Except as
 expressly provided in this Agreement, the Servicer agrees that it shall
 have no right of setoff or banker's lien against, and no right to otherwise
 deduct from, any funds held in the Collection Account for any amount owed
 to it by the Trustee, the Trust, any Securityholder or any Series Enhancer. 
 If, at any time, the Collection Account ceases to be an Eligible Deposit
 Account, the Servicer shall provide written notice thereof to the Rating
 Agency,  and the Trustee (or the Servicer on its behalf) shall within 10
 Business Days (or such longer period, not to exceed 30 calendar days, as to
 which the Rating Agency may consent) establish a new Collection Account
 meeting the conditions specified above, transfer any monies, documents,
 instruments, securities, certificates of deposit and other property to such
 new Collection Account and from the date such new Collection Account is
 established, it shall be the "Collection Account."  Pursuant to the
 authority granted to the Servicer in subsection 3.1(b), the Servicer shall
 have the power, revocable by the Trustee, to make withdrawals and payments
 from the Collection Account and to instruct the Trustee to make withdrawals
 and payments from the Collection Account for the purposes of carrying out
 the Servicer's or the Trustee's duties hereunder.  The Servicer shall
 reduce deposits into the Collection Account payable by the Transferor on
 any Deposit Date to the extent the Transferor is entitled to receive funds
 from the Collection Account on such Deposit Date, but only to the extent
 such reduction would not reduce the Transferor Amount to an amount less
 than the Required Transferor Amount. 
  
           Funds on deposit in the Collection Account (other than investment
 earnings and amounts deposited pursuant to Sections 2.6, 9.1, 10.1 or 12.2)
 shall at the written direction of the Servicer be invested by the Trustee
 in Eligible Investments selected by the Servicer.  All such Eligible
 Investments shall be held by the Trustee for the benefit of the
 Securityholders.  The Trustee shall maintain for the benefit of the
 Securityholders possession of the instruments, documents, certificates of
 deposit or securities, if any, evidencing such Eligible Investments. 
 Investments of funds representing Collections collected during any Monthly
 Period shall be invested in Eligible Investments that will mature so that
 such funds will be available no later than the close of business on each
 monthly Transfer Date following such Monthly Period.  No such Eligible
 Investment shall be disposed of prior to its maturity; provided, however,
 that the Trustee may sell, liquidate or dispose of any such Eligible
 Investment before its maturity, at the written direction of the Servicer,
 if such sale, liquidation or disposal would not result in a loss of all or
 part of the principal portion of such Eligible Investment or if, prior to
 the maturity of such Eligible Investment, a default occurs in the payment
 of principal, interest or any other amount with respect to such Eligible
 Investment.  Unless directed by the Servicer, funds deposited in the
 Collection Account on a Transfer Date with respect to the immediately
 succeeding Distribution Date are not required to be invested overnight.  On
 each Distribution Date, all interest and other investment earnings (net of
 losses and investment expenses) on funds on deposit in the Collection
 Account shall be treated as Collections of Finance Charge Receivables with
 respect to the last day of the related Monthly Period, except as otherwise
 specified in any Supplement.  The Trustee shall bear no responsibility or
 liability for any losses resulting from investment or reinvestment of any
 funds in accordance with this Section 4.2 nor for the selection of Eligible
 Investments in accordance with the provisions of this Agreement. 
  
           The Servicer, for the benefit of the Securityholders, shall
 establish and maintain in the name of the Trustee, on behalf of the Trust,
 an Eligible Deposit Account bearing a designation clearly indicating that
 the funds deposited therein are held for the benefit of the Securityholders
 (the "Special Funding Account").  The Special Funding Account shall
 initially be established with Harris.  The Trustee shall possess all right,
 title and interest in all monies, instruments, securities, documents,
 certificates of deposit and other property on deposit from time to time in
 the Special Funding Account and in all proceeds, dividends, distributions,
 earnings, income and revenue thereof for the benefit of the
 Securityholders.  The Special Funding Account shall be under the sole
 dominion and control of the Trustee for the benefit of the Securityholders. 
 Except as expressly provided in this Agreement, the Servicer agrees that it
 shall have no right of setoff or banker's lien against, and no right to
 otherwise deduct from, any funds held in the Special Funding Account for
 any amount owed to it by the Trustee, the Trust, any Securityholder or any
 Series Enhancer.  If, at any time, the Special Funding Account ceases to be
 an Eligible Deposit Account, the Trustee (or the Servicer on its behalf)
 shall within 10 Business Days (or such longer period, not to exceed 30
 calendar days, as to which the Rating Agency may consent) establish a new
 Special Funding Account meeting the conditions specified above, transfer
 any monies, documents, instruments, securities, certificates of deposit and
 other property to such new Special Funding Account and from the date such
 new Special Funding Account is established, it shall be the "Special
 Funding Account." 

           Funds on deposit in the Special Funding Account shall at the
 written direction of the Servicer (who may be directed by the Transferor,
 at its option) be invested by the Trustee in Eligible Investments selected
 by the Servicer.  All such Eligible Investments shall be held by the
 Trustee for the benefit of the Securityholders.  The Trustee shall maintain
 for the benefit of the Securityholders possession of the instruments,
 documents, certificates of deposit or securities, if any, evidencing such
 Eligible Investments.  Funds on deposit in the Special Funding Account on
 any Distribution Date will be invested in Eligible Investments that will
 mature so that such funds will be available no later than the next
 succeeding Business Day.  No such Eligible Investment shall be disposed of
 prior to its maturity; provided, however, that the Trustee may sell,
 liquidate or dispose of an Eligible Investment before its maturity, at the
 written direction of the Servicer (who may be directed by the Transferor,
 at its option) or if, prior to the maturity of such Eligible Investment, a
 default occurs in the payment of principal, interest or any other amount
 with respect to such Eligible Investment.  Unless directed by the Servicer,
 funds deposited in the Special Funding Account on a Transfer Date with
 respect to the immediately succeeding Distribution Date are not required to
 be invested overnight.  On each Distribution Date, all interest and other
 investment earnings (net of losses and investment expenses) on funds on
 deposit in the Special Funding Account shall be treated as Collections of
 Finance Charge Receivables with respect to the last day of the related
 Monthly Period except as otherwise specified in the related Supplement.  On
 each Business Day on which funds are on deposit in the Special Funding
 Account and on which no Series is in an Accumulation Period or Amortization
 Period, the Servicer shall determine the amount (if any) by which the
 Transferor Amount exceeds the Required Transferor Amount on such date and
 shall instruct the Trustee to withdraw any such excess from the Special
 Funding Account and pay such amount to the Holders of the Transferor
 Securities; provided, however, that, if an Accumulation Period or
 Amortization Period has commenced and is continuing with respect to one or
 more outstanding Series, any funds on deposit in the Special Funding
 Account shall be treated as Shared Principal Collections and shall be
 allocated and distributed in accordance with Section 4.4 and the terms of
 each Supplement. 
  
           Section 4.3  Collections and Allocations. 
  
           (a)  The Servicer will apply or will instruct the Trustee to
 apply all funds on deposit in the Collection Account as described in this
 Article IV and in each Supplement.  Except as otherwise provided below, the
 Servicer shall deposit Collections into the Collection Account as promptly
 as possible after the Date of Processing of such Collections, but in no
 event later than the second Business Day following the Date of Processing. 
 Subject to the express terms of any Supplement, but notwithstanding
 anything else in this Agreement to the contrary, for so long as either (i)
 Holdings remains the Servicer and Holdings or an Affiliate of Holdings,
 which has guaranteed the obligation of Holdings to deposit Collections into
 the Collection Account and is other wise acceptable to the Rating Agency, 
 maintains a short-term rating of not less than A-1 by Standard & Poor and
 P-1 by Moody's and a certificate of deposit rating of not less than A-1 by
 Standard & Poor's and P-1 by Moody's and no Pay Out Event or Reinvestment
 Event shall have occurred or (ii) Holdings shall have otherwise made
 arrangements which satisfy the Rating Agency Condition, the Servicer need
 not make the daily deposits of Collections into the Collection Account as
 provided in the preceding sentence, but may make a single deposit in the
 Collection Account in immediately available funds not later than 1:00 P.M.,
 New York City time, on the Transfer Date following the Monthly Period with
 respect to which such deposit relates.  In the event that neither of the
 foregoing conditions is satisfied, then Holdings shall commence making
 daily deposits of Collections into the Collection Account as provided
 above, within five Business Days of the date on which neither of such
 conditions shall have been satisfied.   Subject to the first proviso in
 Section 4.4, but notwithstanding anything else in this Agreement to the
 contrary, with respect to any Monthly Period, whether the Servicer is
 required to make deposits of Collections pursuant to the first or the
 second preceding sentence, (i) the Servicer will only be required to
 deposit Collections into the Collection Account up to the aggregate amount
 of Collections required to be deposited into any Series Account or, without
 duplication, distributed on or prior to the related Distribution Date to
 Investor Securityholders or to any Series Enhancer pursuant to the terms of
 any Supplement or Enhancement Agreement and (ii) if at any time prior to
 such Distribution Date the amount of Collections deposited in the
 Collection Account exceeds the amount required to be deposited pursuant to
 clause (i) above, the Servicer will be permitted to withdraw the excess
 from the Collection Account.  Subject to the immediately preceding
 sentence, the Servicer may retain its Servicing Fee with respect to a
 Series and shall not be required to deposit it in the Collection Account. 
  
           (b)  Collections of Finance Charge Receivables and Principal
 Receivables and Defaulted Amounts will be allocated to each Series on the
 basis of the Series Allocable Finance Charge Collections of such Series,
 Series Allocable Principal Collections of such Series and Series Allocable
 Defaulted Amount of such Series and amounts so allocated to any Series will
 not, except as specified in the related Supplement, be available to the
 Investor Securityholders of any other Series.  Allocations of the foregoing
 amounts between the Securityholders' Interest and the Transferor's
 Interest, among the Series and among the Classes in any Series, shall be
 set forth in the related Supplement or Supplements. 
  
           Section 4.4  Shared Principal Collections.  On each Distribution
 Date, (a) the Servicer shall allocate Shared Principal Collections (as
 described below) to each Principal Sharing Series, pro rata, in proportion
 to the Principal Shortfalls, if any, with respect to each such Series and
 (b) the Servicer shall withdraw from the Collection Account and pay to the
 Holders of the Transferor Securities an amount equal to the excess, if any,
 of (x) the aggregate amount for all outstanding Series of Collections of
 Principal Receivables which the related Supplements specify are to be
 treated as "Shared Principal Collections" for such Distribution Date over
 (y) the aggregate amount for all outstanding Series which the related
 Supplements specify are "Principal Shortfalls" for such Series and for such
 Distribution Date; provided, however, that if the Transferor Amount as of
 such Distribution Date (determined after giving effect to the Principal
 Receivables or Participation Interests transferred to the Trust on such
 date) is less than the Required Transferor Amount, the Servicer will not
 distribute to the Holders of the Transferor Securities any such amounts
 that otherwise would be distributed to the Holders of the Transferor
 Securities, but shall deposit such funds in the Special Funding Account. 
 The Transferor may, at its option, instruct the Trustee to deposit Shared
 Principal Collections which are otherwise payable to the Holders of the
 Transferor Securities pursuant to the provisions set forth above into the
 Special Funding Account. 
  
           Section 4.5  Additional Withdrawals from the Collection Account. 
 On or before the Determination Date with respect to any Monthly Period, the
 Servicer shall determine the amounts payable to each Account Owner with
 respect to such Monthly Period under the applicable Receivables Purchase
 Agreement in respect of amounts on deposit in the Collection Account that
 were not transferred to the Trust hereunder, and the Servicer shall
 withdraw such amounts from the Collection Account and pay such amount to
 the applicable Account Owner. 
  
           Section 4.6   Allocation of Trust Assets to Series or Groups.  To
 the extent so provided in the Supplement for any Series or in an amendment
 to this Agreement executed pursuant to subsection 13.1(a), Receivables
 conveyed to the Trust pursuant to Section 2.1 and Receivables or
 Participation Interests conveyed to the Trust pursuant to Section 2.9 or
 any Participation Interest Supplement, and all Collections received with
 respect to thereto may be allocated or applied in whole or in part to one
 or more Series or Groups as may be provided in such Supplement or
 amendment, provided, however, that any such allocation or application shall
 be effective only upon satisfaction of the following conditions: 
  
           (i)  on or before the fifth Business Day immediately preceding
      such allocation, the Servicer shall have given the Trustee and the
      Rating Agency written notice of such allocation; 
  
           (ii)  the Rating Agency Condition shall have been satisfied with
      respect to such allocation; and 
  
           (iii)  the Servicer shall have delivered to the Trustee an
      Officer's Certificate, dated the date of such allocation, to the
      effect that the Servicer reasonably believes that such allocation will
      not have an Adverse Effect. 
  
           Any such Supplement or amendment may provide that (i) such
 allocation to one or more particular Series or Groups may terminate upon
 the occurrence of certain events specified therein and (ii) that upon the
 occurrence of any such event, such assets and any Collections with respect
 thereto, shall be reallocated to other Series or Groups or to all Series,
 all as shall be provided in such Supplement or amendment.  
  
                             [END OF ARTICLE IV]


                                 ARTICLE V 
  
                        DISTRIBUTIONS AND REPORTS TO 
                              SECURITYHOLDERS 
  
           Distributions shall be made to, and reports shall be provided to,
 Securityholders as set forth in the applicable Supplement.  The identity of
 the Securityholders with respect to distributions and reports shall be
 determined according to the immediately preceding Record Date. 
  
  
                             [END OF ARTICLE V]


                                 ARTICLE VI 
  
                              THE CERTIFICATES 
  
           Section 6.1   The Securities.  The Investor Securities of any
 Series or Class shall be issued in fully registered form (including any
 uncertificated Series or Class which is registered in the Security
 Register, the "Registered Securities") unless the applicable Supplement
 provides, in accordance with then applicable laws, that such Securities be
 issued in bearer form ("Bearer Securities") with attached interest coupons
 and a special coupon (collectively the "Coupons").  Such Registered
 Securities or Bearer Securities, as the case may be, shall be substantially
 in the form of the exhibits with respect thereto attached to the applicable
 Supplement.  The Transferor Security will be issued in registered form,
 substantially in the form of Exhibit A, and shall upon issue, be executed
 and delivered by the Transferor to the Trustee for authentication and
 redelivery as provided in Section 6.2.  If specified in any Supplement, the
 Investor Securities of any Series or Class shall be issued upon initial
 issuance as one or more securities evidencing the aggregate original
 principal amount of such Series or Class as described in Section 6.10.  The
 Transferor Security shall be issued as a single security.  Each Security
 shall be executed by manual or facsimile signature on behalf of the
 Transferor by its President or any Vice President or by any attorney-in-
 fact duly authorized to execute such Security on behalf of any such
 officer.  Securities bearing the manual or facsimile signature of an
 individual who was, at the time when such signature was affixed, authorized
 to sign on behalf of the Transferor shall not be rendered invalid,
 notwithstanding that such individual ceased to be so authorized prior to
 the authentication and delivery of such Securities or does not hold such
 office at the date of such Securities.  No Securities shall be entitled to
 any benefit under this Agreement, or be valid for any purpose, unless there
 appears on such Security a certificate of authentication substantially in
 the form provided for herein executed by or on behalf of the Trustee by the
 manual signature of a duly authorized signatory, and such certificate upon
 any Security shall be conclusive evidence, and the only evidence, that such
 Security has been duly authenticated and delivered hereunder.  Bearer
 Securities shall be dated the Series Issuance Date.  All Registered
 Securities and Transferor's Securities shall be dated the date of their
 authentication. 
  
           Section 6.2   Authentication of Securities.  The Trustee shall,
 at the written direction of the Transferor, authenticate and deliver the
 Investor Securities of each Series and Class that are issued upon original
 issuance to or upon the order of the Transferor against payment to the
 Transferor of the purchase price therefor.  The Trustee shall authenticate
 and deliver the Transferor Security to the Transferor simultaneously with
 the execution of this Agreement.  If specified in the related Supplement
 for any Series or Class, the Trustee shall authenticate and deliver outside
 the United States the Global Security that is issued upon original issuance
 thereof. 
  
           Section 6.3  New Issuances. 
  
           (a)  The Transferor may from time to time direct the Trustee, on
 behalf of the Trust, to issue one or more new Series of Investor
 Securities.  The Investor Securities of all outstanding Series shall be
 equally and ratably entitled as provided herein to the benefits of this
 Agreement without preference, priority or distinction, all in accordance
 with the terms and provisions of this Agreement and the applicable
 Supplement except, with respect to any Series or Class, as provided in the
 related Supplement. 
  
           (b)  On or before the Series Issuance Date relating to any new
 Series, the parties hereto will execute and deliver a Supplement which will
 specify the Principal Terms of such new Series.  The Trustee shall execute
 the Supplement and the Transferor shall execute the Investor Securities of
 such Series and deliver such Investor Securities to the Trustee for
 authentication.  In connection with the issuance of a new Series of
 Investor Securities or at any other time, a Transferor may surrender its
 Transferor Security to the Trustee in exchange for a newly issued
 Transferor Security and a second security (a "Supplemental Security"), the
 terms of which shall be defined in a supplement (a "Supplemental Security
 Supplement") to this Agreement (which Supplemental Security Supplement
 shall be subject to Section 13.1 to the extent that it amends any of the
 terms of this Agreement) to be delivered to or upon the order of the
 Transferor.  In addition, to the extent permitted for any Series of
 Investor Securities as specified in the related Supplement, the Investor
 Securityholders of such Series may tender their Investor Securities and the
 Transferor may tender the Transferor Security to the Trustee pursuant to
 the terms and conditions set forth in such Supplement in exchange for (i)
 one or more newly issued Series of Investor Securities and (ii) a reissued
 Transferor Security (an "Investor Exchange").    The issuance of any such
 Investor Securities or Supplemental Security shall be subject to
 satisfaction of the following conditions: 
  
           (i)  on or before the fifth day immediately preceding the Series
      Issuance Date or Transferor Security surrender and exchange, as the
      case may be, the Transferor shall have given the Trustee, the Servicer
      and the Rating Agency notice (unless such notice requirement is
      otherwise waived) of such issuance and the Series Issuance Date or the
      Transferor Security surrender and exchange, as the case may be; 
  
           (ii)  the Transferor shall have delivered to the Trustee the
      related Supplement or Supplemental Security Supplement, as applicable,
      in form satisfactory to the Trustee, executed by each party hereto
      (other than the Trustee and the Holder of the Supplemental Security,
      if any); 
  
           (iii)  the Transferor shall have delivered to the Trustee any
      related Enhancement Agreement executed by each of the parties thereto,
      other than the Trustee; 
  
           (iv)  the Trustee shall have received confirmation from the
      Rating Agency that the Rating Agency Condition shall have been
      satisfied with respect to such issuance or the Transferor Security
      surrender and exchange, as the case may be; 
  
           (v)  such issuance or surrender and exchange, as the case may be,
      will not result in any Adverse Effect and the Transferor shall have
      delivered to the Trustee an Officer's Certificate, dated the Series
      Issuance Date or the date of such surrender and exchange, as the case
      may be, to the effect that the Transferor reasonably believes that
      such issuance or such surrender and exchange, as the case may be, will
      not, based on the facts known to such officer at the time of such
      certification, have an Adverse Effect; 
  
           (vi)  the Transferor shall have delivered to the Trustee (with a
      copy to the Rating Agency) a Tax Opinion, dated the Series Issuance
      Date or the date of such surrender and exchange, as the case may be,
      with respect to such issuance or surrender and exchange, respectively;
      and 
  
           (vii)  the aggregate amount of Principal Receivables theretofore
      conveyed to the Trust as of the Series Issuance Date or the date of
      such surrender and exchange, as the case may be, shall be greater than
      the Required Minimum Principal Balance as of the Series Issuance Date
      or the date of such surrender and exchange, as the case may be, and
      after giving effect to such issuance or such surrender and exchange,
      respectively and the Transferor Amount shall be greater than or equal
      to the Required Transferor Amount. 
  
           Any Supplemental Security held by any Person, and any Investor
 Security held by the Transferor at any time after the date of its initial
 issuance, may be transferred or exchanged only upon the delivery to the
 Trustee of a Tax Opinion dated as of the date of such transfer or exchange,
 as the case may be, with respect to such transfer or exchange. 
  
           Section 6.4  Registration of Transfer and Exchange of Securities. 
  
           (a)  The Trustee shall cause to be kept a register (the "Security
 Register") in which, subject to such reasonable regulations as it may
 prescribe, a transfer agent and registrar (which may be the Trustee) (the
 "Transfer Agent and Registrar") shall provide for the registration of the
 Registered Securities and of transfers and exchanges of the Registered
 Securities as herein provided.  The Transfer Agent and Registrar shall
 initially be Harris and any co-transfer agent and co-registrar chosen by
 the Transferor and acceptable to the Trustee, including, if and so long as
 any Series or Class is listed on the Luxembourg Stock Exchange and such
 exchange shall so require, a co-transfer agent and co-registrar in
 Luxembourg.  Any reference in this Agreement to the Transfer Agent and
 Registrar shall include any co-transfer agent and registrar unless the
 context requires otherwise. 
  
           The Trustee may revoke such appointment and remove any Transfer
 Agent and Registrar if the Trustee determines in its sole discretion that
 such transfer Agent and Registrar failed to perform its obligations under
 this Agreement in any material respect.  Any Transfer Agent and Registrar
 shall be permitted to resign as Transfer Agent and Registrar upon 30 days'
 notice to the Transferor, the Trustee and the Servicer; provided, however,
 that such resignation shall not be effective and such Transfer Agent and
 Registrar shall continue to perform its duties as Transfer Agent and
 Registrar until the Trustee has appointed a successor Transfer Agent and
 Registrar reasonably acceptable to the Transferor. 
  
           Subject to subsection (c) below, upon surrender for registration
 of transfer or exchange of any Registered Security at any office or agency
 of the Transfer Agent and Registrar maintained for such purpose, one or
 more new Registered Securities (of the same Series and Class) in authorized
 denominations of like aggregate fractional undivided interests in the
 Securityholders' Interest shall be executed, authenticated and delivered,
 in the name of the designated transferee or transferees. 
  
           At the option of a Registered Securityholder, subject to
 subsection (c) below and subject to the provisions of any Supplement or
 other agreement establishing the terms of an instrument, Registered
 Securities (of the same Series and Class) may be exchanged for other
 Registered Securities of authorized denominations of like aggregate
 fractional undivided interests in the Securityholders' Interest, upon
 surrender of the Registered Securities to be exchanged at any such office
 or agency; Registered Securities, including Registered Securities received
 in exchange for Bearer Securities, may not be exchanged for Bearer
 Securities.  At the option of the Holder of a Bearer Security, subject to
 applicable laws and regulations, Bearer Securities may be exchanged for
 other Bearer Securities or Registered Securities (of the same Series and
 Class) of authorized denominations of like aggregate fractional undivided
 interests in the Securityholders' Interest, upon surrender of the Bearer
 Securities to be exchanged at an office or agency of the Transfer Agent and
 Registrar located outside the United States.  Each Bearer Security
 surrendered pursuant to this Section shall have attached thereto all
 unmatured Coupons; provided that any Bearer Security so surrendered after
 the close of business on the Record Date preceding the relevant payment
 date or distribution date after the expected final payment date need not
 have attached the Coupon relating to such payment date or distribution date
 (in each case, as specified in the applicable Supplement). 
  
           The preceding provisions of this Section notwithstanding, the
 Trustee or the Transfer Agent and Registrar, as the case may be, shall not
 be required to register the transfer of or exchange any Security for a
 period of 15 days preceding the due date for any payment with respect to
 the Security. 
  
           Whenever any Investor Securities are so surrendered for exchange,
 the Transferor shall execute, the Trustee shall authenticate and the
 Transfer Agent and Registrar shall deliver (in the case of Bearer
 Securities, outside the United States) the Investor Securities which the
 Investor Securityholder making the exchange is entitled to receive.  Every
 Investor Security presented or surrendered for registration of transfer or
 exchange shall be accompanied by a written instrument of transfer in a form
 satisfactory to the Trustee or the Transfer Agent and Registrar duly
 executed by the Investor Securityholder or the attorney-in-fact thereof
 duly authorized in writing. 
  
           No service charge shall be made for any registration of transfer
 or exchange of Investor Securities, but the Transfer Agent and Registrar
 may require payment of a sum sufficient to cover any tax or governmental
 charge that may be imposed in connection with any such transfer or
 exchange. 
  
           All Investor Securities (together with any Coupons) surrendered
 for registration of transfer and exchange or for payment shall be canceled
 and disposed of in a manner satisfactory to the Trustee.  The Trustee shall
 cancel and destroy any Global Security upon its exchange in full for
 Definitive Euro-Securities and shall deliver a certificate of destruction
 to the Transferor.  Such certificate shall also state that a certificate or
 certificates of a Foreign Clearing Agency to the effect referred to in
 Section 6.13 was received with respect to each portion of the Global
 Security exchanged for Definitive Euro-Securities. 
  
           The Transferor shall execute and deliver to the Trustee Bearer
 Securities and Registered Securities in such amounts and at such times as
 are necessary to enable the Trustee to fulfill its responsibilities under
 this Agreement, each Supplement and the Securities. 
  
           The interest of any Investor Securityholder in any Receivable
 shall not be transferable other than through the transfer of an Investor
 Security, and except as provided in this Article VI, a Security shall not
 be transferable or divisible. 
  
           (b)   The Transfer Agent and Registrar will maintain at its
 expense in the Borough of Manhattan, The City of New York, and, if and so
 long as any Series or Class is listed on the Luxembourg Stock Exchange,
 Luxembourg, an office or agency where Investor Securities may be
 surrendered for registration of transfer or exchange (except that Bearer
 Securities may not be surrendered for exchange at any such office or agency
 in the United States or its territories and possessions). 
  
           (c) (i) Registration of transfer of Investor Securities
      containing a legend substantially to the effect set forth on Exhibit
      G-1 shall be effected only if such transfer (x) is made pursuant to an
      effective registration statement under the Act, or is exempt from the
      registration requirements under the Act, and (y) is made to a Person
      which is not an employee benefit plan, trust or account, including an
      individual retirement account, that is subject to ERISA or that is
      described in Section 4975(e)(1) of the Code or an entity whose
      underlying assets include plan assets by reason of a plan's investment
      in such entity (a "Benefit Plan").  In the event that registration of
      a transfer is to be made in reliance upon an exemption from the
      registration requirements under the Act, the transferor or the
      transferee shall deliver, at its expense, to the Transferor, the
      Servicer and the Trustee, an investment letter from the transferee,
      substantially in the form of the investment and ERISA representation
      letter attached hereto as Exhibit G-2, and no registration of transfer
      shall be made until such letter is so delivered. 
  
           Investor Securities issued upon registration or transfer of, or
      Investor Securities issued in exchange for, Investor Securities
      bearing the legend referred to above shall also bear such legend
      unless the Transferor, the Servicer, the Trustee and the Transfer
      Agent and Registrar receive an Opinion of Counsel, satisfactory to
      each of them, to the effect that such legend may be removed. 
  
           Whenever an Investor Security containing the legend referred to
      above is presented to the Transfer Agent and Registrar for
      registration of transfer, the Transfer Agent and Registrar shall
      promptly seek instructions from the Servicer regarding such transfer
      and shall be entitled to receive instructions signed by a Servicing
      Officer prior to registering any such transfer.  The Transferor hereby
      agrees to indemnify the Transfer Agent and Registrar and the Trustee
      and to hold each of them harmless against any loss, liability or
      expense incurred without negligence or bad faith on their part arising
      out of or in connection with actions taken or omitted by them in
      relation to any such instructions furnished pursuant to this clause
      (i). 
  
           (ii)  Registration of transfer of Investor Securities containing
      a legend to the effect set forth on Exhibit G-3 shall be effected only
      if such transfer is made to a Person which is not a Benefit Plan.  By
      accepting and holding any such Investor Security, an Investor
      Securityholder shall be deemed to have represented and warranted that
      it is not a Benefit Plan.  By acquiring any interest in a Book-Entry
      Security which contains such legend, a Security Owner shall be deemed
      to have represented and warranted that it is not a Benefit Plan. 
  
           (iii)  If so requested by the Transferor, the Trustee will make
      available to any prospective purchaser of Investor Securities who so
      requests, a copy of a letter provided to the Trustee by or on behalf
      of the Transferor relating to the transferability of any Series or
      Class to a Benefit Plan. 
  
           Section 6.5  Mutilated, Destroyed, Lost or Stolen Securities.  If
 (a) any mutilated Security (together, in the case of Bearer Securities,
 with all unmatured Coupons (if any) appertaining thereto) is surrendered to
 the Transfer Agent and Registrar, or the Transfer Agent and Registrar
 receives evidence to its satisfaction of the destruction, loss or theft of
 any Security and (b) there is delivered to the Transfer Agent and Registrar
 and the Trustee such security or indemnity as may be required by them to
 save each of them harmless, then, in the absence of notice to the Trustee
 that such Security has been acquired by a bona fide purchaser, the
 Transferor shall execute, the Trustee shall authenticate and the Transfer
 Agent and Registrar shall deliver (in the case of Bearer Securities,
 outside the United States), in exchange for or in lieu of any such
 mutilated, destroyed, lost or stolen Security, a new Security of like tenor
 and aggregate fractional undivided interest.  In connection with the
 issuance of any new Security under this Section, the Trustee or the
 Transfer Agent and Registrar may require the payment by the Securityholder
 of a sum sufficient to cover any tax or other governmental charge that may
 be imposed in relation thereto and any other expenses (including the fees
 and expenses of the Trustee and Transfer Agent and Registrar) connected
 therewith.  Any duplicate Security issued pursuant to this Section shall
 constitute complete and indefeasible evidence of ownership in the Trust, as
 if originally issued, whether or not the lost, stolen or destroyed Security
 shall be found at any time. 
  
           Section 6.6  Persons Deemed Owners.  The Trustee, the Paying
 Agent, the Transfer Agent and Registrar, the Transferor, the Servicer and
 any agent of any of them may (a) prior to due presentation of a Registered
 Security for registration of transfer, treat the Person in whose name any
 Registered Security is registered as the owner of such Registered Security
 for the purpose of receiving distributions pursuant to the terms of the
 applicable Supplement and for all other purposes whatsoever, and (b) treat
 the bearer of a Bearer Security or Coupon as the owner of such Bearer
 Security or Coupon for the purpose of receiving distributions pursuant to
 the terms of the applicable Supplement and for all other purposes
 whatsoever; and, in any such case, neither the Trustee, the Paying Agent,
 the Transfer Agent and Registrar, the Transferor, the Servicer nor any
 agent of any of them shall be affected by any notice to the contrary. 
 Notwithstanding the foregoing, in determining whether the Holders of the
 requisite Investor Securities have given any request, demand,
 authorization, direction, notice, consent or waiver hereunder, Securities
 owned by any of the Transferor, the Servicer, any other Holder of the
 Transferor Security or any Affiliate thereof, shall be disregarded and
 deemed not to be outstanding, except that, in determining whether the
 Trustee shall be protected in relying upon any such request, demand,
 authorization, direction, notice, consent or waiver, only Securities which
 a Responsible Officer of the Trustee actually knows to be so owned shall be
 so disregarded.  Securities so owned which have been pledged in good faith
 shall not be disregarded and may be regarded as outstanding if the pledgee
 establishes to the satisfaction of the Trustee the pledgee's right so to
 act with respect to such Securities and that the pledgee is not the
 Transferor, the Servicer, any other Holder of the Transferor Security or
 any Affiliate thereof.  None of the Transferor, the Servicer, the Trustee,
 the Registrar or the Paying Agent will have any responsibility or liability
 for any of the records relating to or on account of beneficial ownership in
 Book-Entry Securities or for maintaining, supervising or reviewing records
 relating thereto.  The provisions of Sections 11.1, 11.2, 11.3, and 11.5
 shall apply to the Transfer Agent and Registrar. 
  
           Section 6.7  Appointment of Paying Agent.  The Paying Agent shall
 make distributions to Investor Securityholders from the Collection Account
 or applicable Series Account pursuant to the provisions of the applicable
 Supplement and shall report the amounts of such distributions to the
 Trustee.  Any Paying Agent shall have the revocable power to withdraw funds
 from the Collection Account or applicable Series Account for the purpose of
 making the distributions referred to above.  The Trustee may revoke such
 power and remove the Paying Agent if the Trustee determines in its sole
 discretion that the Paying Agent shall have failed to perform its
 obligations under this Agreement or any Supplement in any material respect. 
 The Paying Agent shall initially be Harris and any co-paying agent chosen
 by the Transferor and acceptable to the Trustee, including, if and so long
 as any Series or Class is listed on the Luxembourg Stock Exchange and such
 exchange so requires, a co-paying agent in Luxembourg or another western
 European city.  In the event that any Paying Agent shall resign, the
 Trustee shall appoint a successor to act as Paying Agent.  The Trustee
 shall act as Paying Agent until a successor is appointed.  The Trustee
 shall cause each successor or additional Paying Agent to execute and
 deliver to the Trustee an instrument in which such successor or additional
 Paying Agent shall agree with the Trustee that it will hold all sums, if
 any, held by it for payment to the Investor Securityholders in trust for
 the benefit of the Investor Securityholders entitled thereto until such
 sums shall be paid to such Investor Securityholders.  The Paying Agent
 shall return all unclaimed funds to the Trustee and upon removal shall also
 return all funds in its possession to the Trustee.  The provisions of
 Sections 11.1, 11.2, 11.3 and 11.5 shall apply to the Paying Agent.  Any
 reference in this Agreement to the Paying Agent shall include any co-paying
 agent unless the context requires otherwise. 
  
           Section 6.8  Access to List of Registered Securityholders' Names
 and Addresses.  The Trustee will furnish or cause to be furnished by the
 Transfer Agent and Registrar to the Servicer or the Paying Agent, within
 five Business Days after receipt by the Trustee of a request therefor, a
 list in such form as the Servicer or the Paying Agent may reasonably
 require, of the names and addresses of the Registered Securityholders.  If
 any Holder or group of Holders of Investor Securities of any Series or all
 outstanding Series, as the case may be, evidencing not less than 10% of the
 aggregate unpaid principal amount of such Series or all outstanding Series,
 as applicable (the "Applicants"), apply to the Trustee, and such
 application states that the Applicants desire to communicate with other
 Investor Securityholders with respect to their rights under this Agreement
 or any Supplement or under the Investor Securities and is accompanied by a
 copy of the communication which such Applicants propose to transmit, then
 the Trustee, after having been adequately indemnified by such Applicants
 for its costs and expenses, shall afford or shall cause the Transfer Agent
 and Registrar to afford such Applicants access during normal business hours
 to the most recent list of Registered Securityholders of such Series or all
 outstanding Series, as applicable, held by the Trustee, within five
 Business Days after the receipt of such application.  Such list shall be as
 of a date no more than 45 days prior to the date of receipt of such
 Applicants' request. 
  
           With respect to any Series of Registered Securities, every
 Registered Securityholder, by receiving and holding a Registered Security,
 agrees with the Trustee that neither the Trustee, the Transfer Agent and
 Registrar, nor any of their respective agents, shall be held accountable by
 reason of the disclosure of any such information as to the names and
 addresses of the Registered Securityholders hereunder, regardless of the
 sources from which such information was derived. 
  
           Section 6.9  Authenticating Agent. 
  
           (a)  The Trustee may appoint one or more authenticating agents
 with respect to the Securities which shall be authorized to act on behalf
 of the Trustee in authenticating the Securities in connection with the
 issuance, delivery, registration of transfer, exchange or repayment of the
 Securities. Whenever reference is made in this Agreement to the
 authentication of Securities by the Trustee or the Trustee's certificate of
 authentication, such reference shall be deemed to include authentication on
 behalf of the Trustee by an authenticating agent and certificate of
 authentication executed on behalf of the Trustee by an authenticating
 agent.  Each authenticating agent must be acceptable to the Transferor and
 the Servicer. 
  
           (b)  Any institution succeeding to the corporate agency business
 of an authenticating agent shall continue to be an authenticating agent
 without the execution or filing of any power or any further act on the part
 of the Trustee or such authenticating agent.  An authenticating agent may
 at any time resign by giving notice of resignation to the Trustee and to
 the Transferor.  The Trustee may at any time terminate the agency of an
 authenticating agent by giving notice of termination to such authenticating
 agent and to the Transferor.  Upon receiving such a notice of resignation
 or upon such a termination, or in case at any time an authenticating agent
 shall cease to be acceptable to the Trustee or the Transferor, the Trustee
 promptly may appoint a successor authenticating agent.  Any successor
 authenticating agent upon acceptance of its appointment hereunder shall
 become vested with all the rights, powers and duties of its predecessor
 hereunder, with like effect as if originally named as an authenticating
 agent.  No successor authenticating agent shall be appointed unless
 acceptable to the Trustee and the Transferor.  The Transferor agrees to pay
 to each authenticating agent from time to time reasonable compensation for
 its services under this Section.  The provisions of Sections 11.1, 11.2 and
 11.3 shall be applicable to any authenticating agent. 
  
           (c)  Pursuant to an appointment made under this Section, the
 Securities may have endorsed thereon, in lieu of the Trustee's certificate
 of authentication, an alternate certificate of authentication in
 substantially the following form: 
  
           This is one of the Securities described in the Pooling and
 Servicing Agreement. 
  
                               ____________________________ 
  
                               ____________________________ 
                               as Authenticating Agent 
                               for the Trustee, 
  
                               By _________________________ 
                                  Authorized Officer 
  
           Section 6.10  Book-Entry Securities.  Unless otherwise specified
 in the related Supplement for any Series or Class, the Investor Securities,
 upon original issuance, shall be issued in the form of one or more master
 Investor Securities representing the Book-Entry Securities, to be delivered
 to the Clearing Agency, by, or on behalf of, the Transferor.  The Investor
 Securities shall initially be registered on the Security Register in the
 name of the Clearing Agency or its nominee, and no Security Owner will
 receive a definitive security representing such Security Owner's interest
 in the Investor Securities, except as provided in Section 6.12.  Unless and
 until definitive, fully registered Investor Securities ("Definitive
 Securities") have been issued to the applicable Security Owners pursuant to
 Section 6.12 or as otherwise specified in any such Supplement: 
  
           (a)  the provisions of this Section shall be in full force and
 effect; 
  
           (b)  the Transferor, the Servicer and the Trustee may deal with
 the Clearing Agency and the Clearing Agency Participants for all purposes
 (including the making of distributions) as the authorized representatives
 of the respective Security Owners; 
  
           (c)  to the extent that the provisions of this Section conflict
 with any other provisions of this Agreement, the provisions of this Section
 shall control; and 
  
           (d)  the rights of the respective Security Owners shall be
 exercised only through the Clearing Agency and the Clearing Agency
 Participants and shall be limited to those established by law and
 agreements between such Security Owners and the Clearing Agency and/or the
 Clearing Agency Participants.  Pursuant to the Depository Agreement, unless
 and until Definitive Securities are issued pursuant to Section 6.12, the
 Clearing Agency will make book-entry transfers among the Clearing Agency
 Participants and receive and transmit distributions of principal and
 interest on the related Investor Securities to such Clearing Agency
 Participants. 
  
           For purposes of any provision of this Agreement requiring or
 permitting actions with the consent of, or at the direction of, Investor
 Securityholders evidencing a specified percentage of the aggregate unpaid
 principal amount of Investor Securities, such direction or consent may be
 given by Security Owners (acting through the Clearing Agency and the
 Clearing Agency Participants) owning Investor Securities evidencing the
 requisite percentage of principal amount of Investor Securities. 

           Section 6.11  Notices to Clearing Agency.  Whenever any notice or
 other communication is required to be given to Investor Securityholders of
 any Series or Class with respect to which Book-Entry Securities have been
 issued, unless and until Definitive Securities shall have been issued to
 the related Security Owners, the Trustee shall give all such notices and
 communications to the applicable Clearing Agency. 
  
           Section 6.12  Definitive Securities.  If Book-Entry Securities
 have been issued with respect to any Series or Class and (a) the Transferor
 advises the Trustee that the Clearing Agency is no longer willing or able
 to discharge properly its responsibilities under the Depository Agreement
 with respect to such Series or Class and the Trustee or the Transferor is
 unable to locate a qualified successor, (b) the Transferor, at its option,
 advises the Trustee that it elects to terminate the book-entry system with
 respect to such Series or Class through the Clearing Agency or (c) after
 the occurrence of a Servicer Default, Security Owners of such Series or
 Class evidencing not less than 50% of the aggregate unpaid principal amount
 of such Series or Class advise the Trustee and the Clearing Agency through
 the Clearing Agency Participants that the continuation of a book-entry
 system with respect to the Investor Securities of such Series or Class
 through the Clearing Agency is no longer in the best interests of the
 Security Owners with respect to such Securities, then the Trustee shall
 notify all Security Owners of such Securities, through the Clearing Agency,
 of the occurrence of any such event and of the availability of Definitive
 Securities to Security Owners requesting the same.  Upon surrender to the
 Trustee of any such Securities by the Clearing Agency, accompanied by
 registration instructions from the Clearing Agency for registration, the
 Trustee shall authenticate and deliver such Definitive Securities.  Neither
 the Transferor nor the Trustee shall be liable for any delay in delivery of
 such instructions and may conclusively rely on, and shall be protected in
 relying on, such instructions.  Upon the issuance of such Definitive
 Securities all references herein to obligations imposed upon or to be
 performed by the Clearing Agency shall be deemed to be imposed upon and
 performed by the Trustee, to the extent applicable with respect to such
 Definitive Securities and the Trustee shall recognize the Holders of such
 Definitive Securities as Investor Securityholders hereunder. 
  
           Section 6.13   Global Security; Exchange Date. 
  
           (a)  If specified in the related Supplement for any Series or
 Class, the Investor Securities for such Series or Class initially will be
 issued in the form of a single temporary global security (the "Global
 Security") in bearer form, without interest coupons, in the denomination of
 the entire aggregate principal amount of such Series or Class and
 substantially in the form set forth in the exhibit with respect thereto
 attached to the related Supplement.  The Global Security will be executed
 by the Transferor and authenticated and delivered by the Trustee or its
 agent to the Common Depositary outside the United States for credit to the
 respective accounts of the Foreign Clearing Agencies and may be exchanged
 as described in this Section 6.13 for Definitive Euro- Securities in
 definitive form substantially in the form set forth in the exhibit with
 respect thereto attached to the related Supplement (the "Definitive Euro-
 Securities").   The "Definitive-Euro-Securities" shall be Bearer Securities
 for all purposes of this Agreement and the provisions of this Agreement and
 the related Supplement relating to Definitive Euro-Securities shall apply
 to the Definitive Euro-Securities in all respects.  The  Definitive Euro-
 Securities shall be issued in the minimum denominations specified in the
 related Supplement. 
  
           (b)  No interest will be paid in respect of any beneficial
 interest in the Global Securities and no exchange of an interest in the
 Global Securities for a Definitive Euro- Security may occur until the
 person entitled to receive such Definitive Euro- Security provides
 certification as to non-U.S. beneficial ownership as provided in this
 Section 6.13.  Until the Global Security with respect to a Series or Class
 is exchanged for a Definitive Euro-Security for such Series or Class, any
 holder thereof shall be entitled to receive payments of interest thereon
 only to the extent that the person appearing in the records of the Foreign
 Clearing Agency as the beneficial owner thereof or a portion thereof has
 delivered to such Foreign Clearing Agency a certification and the Foreign
 Clearing Agency has delivered to the Trustee a certification, in each case
 pursuant to this Section 6.13 hereof on or prior to the date of
 distribution. 
  
           (c)  The Manager shall, upon its determination of the Global
 Security Exchange Date, so advise the Trustee, the Transferor, the Common
 Depositary and each Foreign Clearing Agency forthwith.  Without unnecessary
 delay, but in any event not later than the Global Security Exchange Date,
 the Transferor will execute and deliver to the Trustee at its London office
 or its designated office outside the United States Definitive Euro-
 Securities in an aggregate principal amount equal to the entire Initial
 Invested Amount of such Series or Class. All Definitive Euro- Securities so
 issued and delivered will have Coupons attached.  The Global Security may
 be exchanged for an equal aggregate amount of Bearer Securities only on or
 after the Global Security Exchange Date.  Notwithstanding the foregoing, no
 holder of an interest in a Global Security will have any right to receive a
 Bearer Security in exchange for such interest prior to the Global Security
 Exchange Date and prior to certification (in the manner provided in this
 Section 6.13) that either such holder is not a United States person or is
 otherwise a permitted holder. 
  
           (d)  The Bearer Securities shall be authenticated and delivered
 by the Trustee or its agent in exchange for only that portion of the Global
 Security, in respect of which there shall have been presented to the
 Trustee by the applicable Foreign Clearing Agency, a certificate,
 substantially in the form set forth in the exhibit with respect thereto
 attached to the related Supplement, that the Trustee does not know to be
 false, to the effect that such Foreign Clearing Agency has received from or
 in respect of a person entitled to a particular principal amount of the
 Investor Securities of the applicable Series or Class (as shown by its
 records), a certificate from such person in or substantially in the form
 set forth in the exhibit with respect thereto attached to the related
 Supplement.  Upon receipt of such certification, the Trustee shall cause
 the Global Securities to be endorsed in accordance with subsection 6.13(d)
 below. 
  
           (e)  On an exchange of the whole of a Global Security, such
 Global Security shall be surrendered to the Trustee or its agent at its
 office in London, England for cancellation and shall be returned by the
 Trustee or its agent to the Transferor.  On an exchange of only part of a
 Global Security, details of such exchange shall be entered by the Paying
 Agent with respect to the Series on behalf of the Trust, and further
 exchanges may be effected, without the issue of a new Global Security, by
 the Trust or its agent endorsing the schedule attached to the Global
 Security previously issued to reflect a decrease in the aggregate principal
 amount of the Global Security. 
  
           (f)  Upon any such exchange of all or a portion of a Global
 Security for a Bearer Security or Bearer Securities, such Global Security
 shall be endorsed by or on behalf of the Trustee to reflect the reduction
 in the principal amount by an amount equal to the aggregate principal
 amount of such Bearer Security or Bearer Securities.  Until so exchanged in
 full, the  Global Securities will in all respects be entitled to the same
 benefits under this Agreement and the related Supplement as Bearer
 Securities authenticated and delivered pursuant to this Agreement and the
 related Supplement except that the beneficial owners of such Global
 Security will not be entitled to receive payments of interest until they
 have exchanged their beneficial interests in such Global Security for
 Bearer Securities. 
  
           (g)  The delivery to the Trustee by a Foreign Clearing Agency of
 any written statement referred to above may be relied upon by the
 Transferor and the Trustee as conclusive evidence that a corresponding
 certification or certifications has or have been delivered to such Foreign
 Clearing Agency pursuant to the terms of the related Supplement. 
  
           (h)  The Bearer Securities to be delivered in exchange for the
 Global Securities shall be delivered only outside the United States. 
  
           (i)  Any exchange as provided for in this Section shall be made
 free of charge to the holders and the beneficial owners of the Global
 Securities and to the beneficial owners of the Bearer Securities issued in
 exchange, except that a person receiving a Bearer Security must bear the
 cost of insurance, postage, transportation and the like in the event that
 such person does not receive such Bearer Security in person at the offices
 of the applicable Foreign Clearing Agency. 
  
           (j)  Until the exchange of the Global Securities as aforesaid,
 the bearer thereof shall in all respects be entitled to the same benefits
 as if it were the bearer of Bearer Securities and the Coupons attached
 thereto. 
  
           Section 6.14  Meetings of Securityholders. 
  
           (a)  If at the time any Bearer Securities are issued and
 outstanding with respect to any Series or Class to which any meeting
 described below relates, the Servicer or the Trustee may at any time call a
 meeting of Investor Securityholders of any Series or Class or of all
 Series, to be held at such time and at such place as the Servicer or the
 Trustee, as the case may be, shall determine, for the purpose of approving
 a modification of or amendment to, or obtaining a waiver of any covenant or
 condition set forth in, this Agreement, any Supplement or the Investor
 Securities or of taking any other action permitted to be taken by Investor
 Securityholders hereunder or under any Supplement.  Notice of any meeting
 of Investor Securityholders, setting forth the time and place of such
 meeting and in general terms the action proposed to be taken at such
 meeting, shall be given in accordance with Section 13.5, the first mailing
 and publication to be not less than 20 nor more than 180 days prior to the
 date fixed for the meeting.  To be entitled to vote at any meeting of
 Investor Securityholders a Person shall be (i) a Holder of one or more
 Investor Securities of the applicable Series or Class or (ii) a person
 appointed by an instrument in writing as proxy by the Holder of one or more
 such Investor Securities.  The only persons who shall be entitled to be
 present or to speak at any meeting of Investor Securityholders shall be the
 persons entitled to vote at such meeting and their counsel and any
 representatives of the Transferor, the Servicer and the Trustee and their
 respective counsel. 
  
           (b)  At a meeting of Investor Securityholders, persons entitled
 to vote Investor Securities evidencing a majority of the aggregate unpaid
 principal amount of the applicable Series or Class or all outstanding
 Series, as the case may be, shall constitute a quorum.  No business shall
 be transacted in the absence of a quorum, unless a quorum is present when
 the meeting is called to order.  In the absence of a quorum at any such
 meeting, the meeting may be adjourned for a period of not less than 10
 days; in the absence of a quorum at any such  meeting, such adjourned
 meeting may be further adjourned for a period of not less than 10 days; at
 the reconvening of any meeting further adjourned for lack of a quorum, the
 persons entitled to vote Investor Securities evidencing at least 25% of the
 aggregate unpaid principal amount of the applicable Series or Class or all
 outstanding Series, as the case may be, shall constitute a quorum for the
 taking of any action set forth in the notice of the original meeting. 
 Notice of the reconvening of any adjourned meeting shall be given as
 provided above except that such notice must be given not less than five
 days prior to the date on which the meeting is scheduled to be reconvened. 
 Notice of the reconvening of an adjourned meeting shall state expressly the
 percentage of the aggregate principal amount of the outstanding applicable
 Investor Securities which shall constitute a quorum. 
  
           (c)  Any Investor Securityholder who has executed an instrument
 in writing appointing a person as proxy shall be deemed to be present for
 the purposes of determining a quorum and be deemed to have voted; provided
 that such Investor Securityholder shall be considered as present or voting
 only with respect to the matters covered by such instrument in writing. 
 Subject to the provisions of Section 13.1, any resolution passed or
 decision taken at any meeting of Investor Securityholders duly held in
 accordance with this Section shall be binding on all Investor
 Securityholders whether or not present or represented at the meeting. 
  
           (d)  The holding of Bearer Securities shall be proved by the
 production of such Bearer Securities or by a certificate, satisfactory to
 the Servicer, executed by any bank, trust company or recognized securities
 dealer, wherever situated, satisfactory to the Servicer.  Each such
 certificate shall be dated and shall state that on the date thereof a
 Bearer Security bearing a specified serial number was deposited with or
 exhibited to such bank, trust company or recognized securities dealer by
 the Person named in such certificate.  Any such certificate may be issued
 in respect of one or more Bearer Securities specified therein.  The holding
 by the Person named in any such certificate of any Bearer Security
 specified therein shall be presumed to continue for a period of one year
 from the date of such certificate unless at the time of any determination
 of such holding (i) another certificate bearing a later date issued in
 respect of the same Bearer Security shall be produced, (ii) the Bearer
 Security specified in such certificate shall be produced by some other
 Person or (iii) the Bearer Security specified in such certificate shall
 have ceased to be outstanding.  The appointment of any proxy shall be
 proved by having the signature of the Person executing the proxy guaranteed
 by any bank, trust company or recognized securities dealer satisfactory to
 the Trustee. 
  
           (e)  The Trustee shall appoint a temporary chair of the meeting. 
 A permanent chair and a permanent secretary of the meeting shall be elected
 by vote of the Holders of Investor Securities evidencing a majority of the
 aggregate unpaid principal amount of Investor Securities of the applicable
 Series or Class or all outstanding Series, as the case may be, represented
 at the meeting.  No vote shall be cast or counted at any meeting in respect
 of any Investor Security challenged as not outstanding and ruled by the
 chair of the meeting to be not outstanding.  The chair of the meeting shall
 have no right to vote except as an Investor Securityholder or proxy.  Any
 meeting of Investor Securityholders duly called at which a quorum is
 present may be adjourned from time to time, and the meeting may be held as
 so adjourned without further notice. 
  
           (f)  The vote upon any resolution submitted to any meeting of
 Investor Securityholders shall be by written ballot on which shall be
 subscribed the signatures of Investor Securityholders or proxies and on
 which shall be inscribed the serial number or numbers of the Investor
 Securities held or represented by them.  The permanent chair of the meeting
 shall appoint two inspectors of votes who shall count all votes cast at the
 meeting for or against any resolution and who shall make and file with the
 secretary of the meeting their verified written reports in duplicate of all
 votes cast at the meeting.  A record in duplicate of the proceedings of
 each meeting of Investor Securityholders shall be prepared by the secretary
 of the meeting and there shall be attached to said record the original
 reports of the inspectors of votes on any vote by ballot taken thereat and
 affidavits by one or more persons having knowledge of the facts setting
 forth a copy of the notice of the meeting and showing that said notice was
 published as provided above.  The record shall be signed and verified by
 the permanent chair and secretary of the meeting and one of the duplicates
 shall be delivered to the Servicer and the other to the Trustee to be
 preserved by the Trustee, the latter to have attached thereto the ballots
 voted at the meeting.  Any record so signed and verified shall be
 conclusive evidence of the matters therein stated. 
  
           Section 6.15  Uncertificated Classes.  Notwithstanding anything
 to the contrary contained in this Article VI or in Article XII, unless
 otherwise specified in any Supplement any provisions contained in this
 Article VI and in Article XII relating to the registration, form,
 execution, authentication, delivery, presentation, cancellation and
 surrender of Securities shall not be applicable to any uncertificated
 Securities. 
  
  
                             [END OF ARTICLE VI]


                                ARTICLE VII 
  
                  OTHER MATTERS RELATING TO THE TRANSFEROR 
  
           Section 7.1  Liability of the Transferor.  The Transferor shall
 be severally, and not jointly, liable for all obligations, covenants,
 representations and warranties of the Transferor arising under or related
 to this Agreement or any Supplement.  Except as provided in the preceding
 sentence, the Transferor shall be liable only to the extent of the
 obligations specifically undertaken by it in its capacity as the
 Transferor. 
  
           Section 7.2  Merger or Consolidation of, or Assumption of the
 Obligations of, the Transferor. 
  
           (a)  The Transferor shall not dissolve, liquidate, consolidate
 with or merge into any other entity or convey, transfer or sell its
 properties and assets substantially as an entirety to any Person unless: 
  
           (i) (x) the entity formed by such consolidation or into which the
      Transferor is merged or the Person which acquires by conveyance,
      transfer or sale the properties and assets of the Transferor
      substantially as an entirety shall be, if the Transferor is not the
      surviving entity, organized and existing under the laws of the United
      States of America or any State or the District of Columbia, and shall
      be a savings association, a national banking association, a bank or
      other entity which is not eligible to be a debtor in a case under
      Title 11 of the United States Code or is a special purpose entity
      whose powers and activities are limited to substantially the same
      degree as provided in the Transferor LLC Agreement and, if the
      Transferor is not the surviving entity, shall expressly assume, by an
      agreement supplemental hereto, executed and delivered to the Trustee,
      in form reasonably satisfactory to the Trustee, the performance of
      every covenant and obligation of the Transferor hereunder; and (y) the
      Transferor or the surviving entity, as the case may be, has delivered
      to the Trustee (with a copy to the Rating Agency) an Officer's
      Certificate and an Opinion of Counsel each stating that such
      consolidation, merger, conveyance, transfer or sale and such
      supplemental agreement comply with this Section, that such
      supplemental agreement is a valid and binding obligation of such
      surviving entity enforceable against such surviving entity in
      accordance with its terms, except as such enforceability may be
      limited by applicable bankruptcy, insolvency, reorganization,
      moratorium or other similar laws affecting creditors' rights generally
      from time to time in effect or general principles of equity, and that
      all conditions precedent herein provided for relating to such
      transaction have been complied with; and 
  
           (ii)  the Rating Agency Condition shall have been satisfied with
      respect to such consolidation, merger, conveyance or transfer. 
  
           (b)  Except as permitted by subsection 2.7(c) and subsection
 6.3(b), the obligations, rights or any part thereof of the Transferor
 hereunder shall not be assignable nor shall any Person succeed to such
 obligations or rights of the Transferor hereunder except (i) for
 conveyances, mergers, consolidations, assumptions, sales or transfers in
 accordance with the provisions of the foregoing paragraph and (ii) for
 conveyances, mergers, consolidations, assumptions, sales or transfers to
 other entities (1) which the Transferor and the Servicer determine will not
 result in an Adverse Effect, (2) which meet the requirements of clause (ii)
 of the preceding paragraph and (3) for which such purchaser, transferee,
 pledgee or entity shall expressly assume, in an agreement supplemental
 hereto, executed and delivered to the Trustee in writing in form
 satisfactory to the Trustee, the performance of every covenant and
 obligation of the Transferor thereby conveyed. 
  
           Section 7.3  Limitations on Liability of the Transferor.  Subject
 to Section 7.1, neither the Transferor nor any of the directors, officers,
 employees, incorporators or agents of the Transferor acting in such
 capacities shall be under any liability to the Trust, the Trustee, the
 Securityholders, any Series Enhancer or any other Person for any action
 taken or for refraining from the taking of any action in good faith in such
 capacities pursuant to this Agreement, it being expressly understood that
 such liability is expressly waived and released as a condition of, and
 consideration for, the execution of this Agreement and any Supplement and
 the issuance of the Security; provided, however, that this provision shall
 not protect the Transferor or any such person against any liability which
 would otherwise be imposed by reason of willful misfeasance, bad faith or
 gross negligence in the performance of duties or by reason of reckless
 disregard of obligations and duties hereunder.  The Transferor and any
 director, officer, employee or agent of the Transferor may rely in good
 faith on any document of any kind prima facie properly executed and
 submitted by any Person (other than the Transferor) respecting any matters
 arising hereunder. 
  
           Section 7.4  Transferor Authorized to Execute Registration
 Statements and Reports on Behalf of the Trust.  The Trustee hereby
 authorizes the Transferor to execute, on behalf of the Trust and file or
 cause to be filed with the Securities and Exchange Commission any
 registration statements prepared in connection with the issuance of
 Investor Securities and any periodic or annual reports prepared in
 connection with the issuance of Investor Securities or the delivery of the
 monthly servicer's certificates required by Section 3.4.    

  
                            [END OF ARTICLE VII]

  
                                ARTICLE VIII 
  
                   OTHER MATTERS RELATING TO THE SERVICER 
  
           Section 8.1  Liability of the Servicer.  The Servicer shall be
 liable under this Article only to the extent of the obligations
 specifically undertaken by the Servicer in its capacity as Servicer. 
  
           Section 8.2  Merger or Consolidation of, or Assumption of the
 Obligations of, the Servicer.  The Servicer shall not consolidate with or
 merge into any other entity or, except as provided herein, convey, transfer
 or sell its properties and assets substantially as an entirety to any
 Person, unless: 
  
           (a) the entity formed by such consolidation or into which the
      Servicer is merged or the Person which acquires by conveyance,
      transfer or sale the properties and assets of the Servicer
      substantially as an entirety shall be, if the Servicer is not the
      surviving entity, an entity organized and existing under the laws of
      the United States of America or any State or the District of Columbia,
      and, if the Servicer is not the surviving entity, such entity shall
      expressly assume, by an agreement supplemental hereto, executed and
      delivered to the Trustee, in form satisfactory to the Trustee, the
      performance of every covenant and obligation of the Servicer
      hereunder; 
  
           (b)  the Servicer has delivered to the Trustee an Officer's
      Certificate and an Opinion of Counsel each stating that such
      consolidation, merger, conveyance, transfer or sale comply with this
      Section and that all conditions precedent herein provided for relating
      to such transaction have been complied with;  
  
           (c)  the Servicer shall have given the Rating Agencies
      notice of such consolidation, merger or transfer or assets; and 
  
           (d)  the entity formed by such consolidation or into which the
 Servicer is merged or the Person which acquires by conveyance or transfer
 the properties and assets of the Servicer substantially as an entirety
 shall be an Eligible Servicer. 
  
           Section 8.3  Limitation on Liability of the Servicer and Others. 
 Except as provided in Section 8.4 and Section 11.5, neither the Servicer
 nor any of the managers, directors, officers, employees or agents of the
 Servicer in its capacity as Servicer shall be under any liability to the
 Trust, the Trustee, the Securityholders, any Series Enhancer or any other
 Person for any action taken or for refraining from the taking of any action
 in good faith in its capacity as Servicer pursuant to this Agreement;
 provided, however, that this provision shall not protect the Servicer or
 any such Person against any liability which would otherwise be imposed by
 reason of willful misfeasance, bad faith or gross negligence in the
 performance of duties or by reason of reckless disregard of obligations and
 duties hereunder.  The Servicer and any member, director, officer, employee
 or agent of the Servicer may rely in good faith on any document of any kind
 prima facie properly executed and submitted by any Person (other than the
 Servicer) respecting any matters arising hereunder.  The Servicer shall not
 be under any obligation to appear in, prosecute or defend any legal action
 which is not incidental to its duties as Servicer in accordance with this
 Agreement and which in its reasonable judgment may involve it in any
 expense or liability.  The Servicer may, in its sole discretion, undertake
 any such legal action which it may deem necessary or desirable for the
 benefit of the Securityholders with respect to this Agreement and the
 rights and duties of the parties hereto and the interests of the
 Securityholders hereunder. 

           Section 8.4  Servicer Indemnification of the Trust and the
 Trustee.  The Servicer shall indemnify and hold harmless the Trust and the
 Trustee, the Transfer Agent and Registrar and the Paying Agent and its
 directors, officers, employees and agents from and against any loss,
 liability, expense, damage or injury suffered or sustained by reason of (a)
 any acts or omissions of the Servicer with respect to the Trust pursuant to
 this Agreement  or (b) the administration by the Trustee of the Trust (in
 the case of clause (a) or (b), other than any such loss, liability,
 expense, damage, or injury as may arise from the negligence or wilful
 misconduct of the Trustee), including any judgment, award, settlement,
 reasonable attorneys' fees and other costs or expenses incurred in
 connection with the defense of any action, proceeding or claim. 
 Indemnification pursuant to this Section shall not be payable from the
 Trust Assets.  The Servicer's obligations under this Section 8.4 shall
 survive the termination of this Agreement or the Trust or the earlier
 removal or resignation of the Trustee, the Paying Agent or the Transfer
 Agent and Registrar. 
  
           Section 8.5  Resignation of the Servicer. The Servicer shall not
 resign from the obligations and duties hereby imposed on it except (a) upon
 determination that (i) the performance of its duties hereunder is no longer
 permissible under applicable law and (ii) there is no reasonable action
 which the Servicer could take to make the performance of its duties
 hereunder permissible under applicable law or (b) upon the assumption, by
 an agreement supplemental hereto, executed and delivered to the Trustee, in
 form satisfactory to the Trustee, of the obligations and duties of the
 Servicer hereunder by any of its Affiliates or by any other entity the
 appointment of which shall have satisfied the Rating Agency Condition and,
 in either case, qualifies as an Eligible Servicer.  Any determination
 permitting the resignation of the Servicer shall be evidenced (i) as to
 clause (a) above, by an Opinion of Counsel to such effect delivered to the
 Trustee and (ii) as to clause (b) above, by an Officer's Certificate and an
 Opinion of Counsel delivered to the Trustee (with a copy to the Rating
 Agency) each stating that such assignment by Holdings and assumption by
 such Affiliate and such supplemental agreement comply with this Section,
 that such supplemental agreement is a valid and binding obligation of such
 Affiliate enforceable against it in accordance with its terms, except as
 such enforceability may be limited by applicable bankruptcy, insolvency,
 reorganization, moratorium or other similar laws affecting creditors'
 rights generally from time to time in effect or general principles of
 equity, and that all conditions precedent herein relating to such
 transaction have been complied with.  No resignation shall become effective
 until the Trustee or a Successor Servicer shall have assumed the
 responsibilities and obligations of the Servicer in accordance with Section
 10.2 hereof.  If within 120 days of the date of the determination that the
 Servicer may no longer act as Servicer under clause (a) above the Trustee
 is unable to appoint a Successor Servicer, the Trustee shall serve as
 Successor Servicer.  Notwithstanding the foregoing, the Trustee shall, if
 it is legally unable so to act, petition a court of competent jurisdiction
 to appoint any established institution qualifying as an Eligible Servicer
 as the Successor Servicer hereunder.  The Trustee shall give prompt notice
 to the Rating Agency and each Series Enhancer upon the appointment of a
 Successor Servicer.  
  
           Section 8.6  Access to Certain Documentation and Information
 Regarding the Receivables.  The Servicer shall provide to the Trustee
 access to the documentation regarding the Accounts and the Receivables in
 such cases where the Trustee is required in connection with the enforcement
 of the rights of Securityholders or by applicable statutes or regulations
 to review such documentation, such access being afforded without charge but
 only (a) upon reasonable request, (b) during normal business hours, (c)
 subject to the Servicer's normal security and confidentiality procedures
 and (d) at reasonably accessible offices in the continental United States
 designated by the Servicer.  Nothing in this Section shall derogate from
 the obligation of the Transferor, the Trustee and the Servicer to observe
 any applicable law prohibiting disclosure of information regarding the
 Obligors and the failure of the Servicer to provide access as provided in
 this Section as a result of such obligation shall not constitute a breach
 of this Section. 
  
           Section 8.7  Delegation of Duties.  The Servicer may enter into
 servicing agreements with one or more subservicers (including any Affiliate
 of the Servicer and any Account Originator) to perform all or a portion of
 the servicing functions on behalf of the Servicer with respect to the
 Accounts and the Receivables in accordance with the Credit Card Guidelines
 and this Agreement; provided that the Servicer shall remain obligated and
 be liable to the Trustee for the benefit of the Securityholders for
 servicing and administering the Accounts and the Receivables in accordance
 with the provisions of this Agreement without diminution of such obligation
 and liability by virtue of the appointment of such subservicer, to the same
 extent and under the same terms and conditions as if the Servicer alone
 were servicing and administering such Receivables.  The fees and expenses
 of the subservicer (if any) will be as agreed between the Servicer and its
 subservicer and neither the Trustee nor the Securityholders will have any
 responsibility therefor.  All actions of a subservicer taken pursuant to
 such a subservicer agreement will be taken as an agent of the Servicer with
 the same force and effect as though performed by the Servicer.  Any
 delegation of duties by the Servicer permitted hereunder shall not relieve
 the Servicer of its liability and responsibility with respect to such
 duties, and shall not constitute a resignation of the Servicer within the
 meaning of subsection  8.5.  It is understood and agreed by the parties
 hereto that the Servicer may delegate certain of its duties hereunder to
 First Data Resources, Inc. ("FDR"). 
  
           Section 8.8  Examination of Records.  The Transferor and the
 Servicer shall indicate generally in their computer files or other records
 that the Receivables arising in the Accounts have been conveyed to the
 Trustee, on behalf of the Trust, pursuant to this Agreement for the benefit
 of the Securityholders.  The Transferor and the Servicer shall, prior to
 the sale or transfer to a third party of any receivable held in its
 custody, examine its computer records and other records to determine that
 such receivable is not, and does not include, a Receivable. 
  
  
                            [END OF ARTICLE VIII]


                                 ARTICLE IX 
  
                             INSOLVENCY EVENTS 
  
           Section 9.1  Rights upon the Occurrence of an Insolvency Event. 
  
           (a)  If either PFR or PFRF shall consent or fail to object to the
 appointment of a bankruptcy trustee or conservator, receiver or liquidator
 in any bankruptcy proceeding or other insolvency, readjustment of debt,
 marshalling of assets and liabilities or similar proceedings of or relating
 to PFR or PFRF, as applicable,  of or relating to all or substantially all
 of PFR's or PFRF's property, as applicable,  or the commencement of an
 action seeking a decree or order of a court or agency or supervisory
 authority having jurisdiction in the premises for the appointment of a
 bankruptcy trustee or conservator, receiver or liquidator in any
 insolvency, readjustment of debt, marshalling of assets and liabilities or
 similar proceedings, or for the winding-up, insolvency, bankruptcy,
 reorganization, conservatorship, receivership or liquidation of such
 entity's affairs, or notwithstanding an objection by PFR or PFRF, as
 applicable,  any such action shall have remained undischarged or unstayed
 for a period of 60 days; or PFR or PFRF, as applicable,  shall admit in
 writing its inability to pay its debts generally as they become due, file,
 or consent or fail to object (or object without dismissal of any such
 filing within 60 days of such filing) to the filing of, a petition to take
 advantage of any applicable bankruptcy, insolvency or reorganization,
 receivership or conservatorship statute, make an assignment for the benefit
 of its creditors or voluntarily suspend payment of its obligations (any
 such act or occurrence with respect to any Person being an "Insolvency
 Event"), the Transferor shall on the day any such Insolvency Event occurs
 (the "Appointment Date"), immediately cease to transfer Principal
 Receivables to the Trust and shall promptly give notice to the Trustee
 thereof.  Notwithstanding any cessation of the transfer to the Trust of
 additional Principal Receivables, Principal Receivables transferred to the
 Trust prior to the occurrence of such Insolvency Event, Collections in
 respect of such Principal Receivables and Finance Charge Receivables
 (whenever created) accrued in respect of such Principal Receivables shall
 continue to be a part of the Trust Assets.  Upon the Appointment Date, this
 Agreement and the Trust shall terminate, subject to the liquidation,
 winding-up, insolvency, bankruptcy, reorganization and dissolution
 procedures described below.  Within 15 days of the Appointment Date, the
 Trustee shall (i) publish a notice in an Authorized Newspaper that an
 Insolvency Event has occurred, that the Trust has terminated and that the
 Trustee intends to sell, dispose of or otherwise liquidate the Receivables
 on commercially reasonable terms and in a commercially reasonable manner
 and (ii) give notice to Securityholders describing the provisions of this
 Section and requesting instructions from such Holders.  Unless the Trustee
 shall have received instructions within 90 days from the date notice
 pursuant to clause (i) above is first published from (x) Holders of
 Investor Securities evidencing more than 50% of the aggregate unpaid
 principal amount of each Series or, with respect to any Series with two or
 more Classes, of each Class, (y) the Transferor, and any Holder of a
 Supplemental Security and any permitted assignee or successor under Section
 7.2, and (z) any other Person specified in any related Supplement to the
 effect that such Persons disapprove of the liquidation of the Receivables
 and wish to reconstitute the Trust pursuant to the terms of this Agreement
 (as amended in connection with such reconstitution), the Trustee shall
 promptly sell, dispose of or otherwise liquidate the Receivables in a
 commercially reasonable manner and on commercially reasonable terms, which
 may include the solicitation of competitive bids.  The Trustee may obtain a
 prior determination from any such conservator, receiver or liquidator of
 the Transferor that the terms and manner of any proposed sale, disposition
 or liquidation are commercially reasonable.  The provisions of this Section
 9.1 and any provisions in a Supplement regarding an Insolvency Event shall
 not be deemed to be mutually exclusive. 

           (b)  The proceeds from the sale, disposition or liquidation of
 the Receivables and any Participation Interests pursuant to paragraph (a)
 ("Insolvency Proceeds") shall be immediately deposited in the Collection
 Account.  The Trustee shall determine conclusively the amount of the
 Insolvency Proceeds which are deemed to be Finance Charge Receivables and
 Principal Receivables, allocating Insolvency Proceeds to Finance Charge
 Receivables and Principal Receivables in the same proportion as the amount
 of Finance Charge Receivables and Principal Receivables bear to one another
 on the prior Determination Date.  The Insolvency Proceeds shall be
 allocated and distributed to Investor Securityholders in accordance with
 the terms of each Supplement. 
  
  
                             [END OF ARTICLE IX]


                                 ARTICLE X 
  
                             SERVICER DEFAULTS 
  
           Section 10.1  Servicer Defaults.  If any one of the following
 events (a "Servicer Default") shall occur and be continuing: 
  
           (a)  any failure by the Servicer to make any payment, transfer or
 deposit or to give instructions or to give notice to the Trustee to make
 such payment, transfer or deposit on or before the date occurring five
 Business Days after the date such payment, transfer or deposit or such
 instruction or notice is required to be made or given, as the case may be,
 under the terms of this Agreement or any Supplement; 
  
           (b)  failure on the part of the Servicer duly to observe or
 perform in any material respect any other covenants or agreements of the
 Servicer set forth in this Agreement or any Supplement which has an Adverse
 Effect and which continues unremedied for a period of 60 days after the
 date on which notice of such failure, requiring the same to be remedied,
 shall have been given to the Servicer by the Trustee, or to the Servicer
 and the Trustee by Holders of Investor Securities evidencing not less than
 10% of the aggregate unpaid principal amount of all Investor Securities
 (or, with respect to any such failure that does not relate to all Series,
 10% of the aggregate unpaid principal amount of all Series to which such
 failure relates); or the Servicer shall assign or delegate its duties under
 this Agreement, except as permitted by Sections 3.1(a), 8.2, 8.5 or 8.7; 
  
           (c)  any representation, warranty or certification made by the
 Servicer in this Agreement or any Supplement or in any certificate
 delivered pursuant to this Agreement or any Supplement shall prove to have
 been incorrect when made, which has an Adverse Effect on the rights of the
 Investor Securityholders of any Series (which determination shall be made
 without regard to whether funds are then available pursuant to any Series
 Enhancement) and which Adverse Effect continues for a period of 60 days
 after the date on which notice thereof, requiring the same to be remedied,
 shall have been given to the Servicer by the Trustee, or to the Servicer
 and the Trustee by the Holders of Investor Securities evidencing not less
 than 10% of the aggregate unpaid principal amount of all Investor
 Securities (or, with respect to any such representation, warranty or
 certification that does not relate to all Series, 10% of the aggregate
 unpaid principal amount of all Series to which such representation,
 warranty or certification relates); or 
  
           (d)  the Servicer shall consent to the appointment of a
 bankruptcy trustee or conservator or receiver or liquidator in any
 bankruptcy proceeding or other insolvency, readjustment of debt,
 marshalling of assets and liabilities or similar proceedings of or relating
 to the Servicer or of or relating to all or substantially all its property,
 or a decree or order of a court or agency or supervisory authority having
 jurisdiction in the premises for the appointment of a bankruptcy trustee or
 a conservator or receiver or liquidator in any insolvency, readjustment of
 debt, marshalling of assets and liabilities or similar proceedings, or the
 winding-up or liquidation of its affairs, shall have been entered against
 the Servicer and such decree or order shall have remained in force
 undischarged or unstayed for a period of 60 days; or the Servicer shall
 admit in writing its inability to pay its debts generally as they become
 due, file a petition to take advantage of any applicable bankruptcy,
 insolvency or reorganization statute, make any assignment for the benefit
 of its creditors or voluntarily suspend payment of its obligations; 
 then, in the event of any Servicer Default, so long as the Servicer Default
 shall not have been remedied, either the Trustee, or the Holders of
 Investor Securities evidencing more than 50% of the aggregate unpaid
 principal amount of all Investor Securities, by notice then given to the

 Servicer (and to the Trustee if given by the Investor Securityholders) (a
 "Termination Notice"), may terminate all but not less than all the rights
 and obligations of the Servicer as Servicer under this Agreement; provided,
 however, if within 60 days of receipt of a Termination Notice the Trustee
 does not receive any bids from Eligible Servicers in accordance with
 subsection 10.2(c) to act as a Successor Servicer and receives an Officer's
 Certificate of the  Transferor to the effect that the Servicer cannot in
 good faith cure the Servicer Default which gave rise to the Termination
 Notice, the Trustee shall grant a right of first refusal to the Transferor
 which would permit the Transferor at its option to purchase the
 Securityholders' Interest on the Distribution Date in the next calendar
 month. 
  
           The purchase price for the Securityholders' Interest shall be
 equal to the sum of the amounts specified therefor with respect to each
 outstanding Series in the related Supplement.  The Transferor shall notify
 the Trustee and the Rating Agency prior to the Record Date for the
 Distribution Date of the purchase if it is exercising such right of first
 refusal.  If the Transferor exercises such right of first refusal, the
 Transferor shall deposit the purchase price into the Collection Account not
 later than 1:00 P.M., New York City time, on such Distribution Date in
 immediately available funds.  The purchase price shall be allocated and
 distributed to Investor Securityholders in accordance with the terms of
 each Supplement.  The Transferor shall provide notice to the Rating Agency
 of the exercise by it of such right of first refusal.  
  
           After receipt by the Servicer of a Termination Notice, and on the
 date that a Successor Servicer is appointed by the Trustee pursuant to
 Section 10.2, all authority and power of the Servicer under this Agreement
 shall pass to and be vested in the Successor Servicer (a "Service
 Transfer"); and, without limitation, the Trustee is hereby authorized and
 empowered (upon the failure of the Servicer to cooperate) to execute and
 deliver, on behalf of the Servicer, as attorney-in-fact or otherwise, all
 documents and other instruments upon the failure of the Servicer to execute
 or deliver such documents or instruments, and to do and accomplish all
 other acts or things necessary or appropriate to effect the purposes of
 such Service Transfer.  The Servicer agrees to cooperate with the Trustee
 and such Successor Servicer in effecting the termination of the
 responsibilities and rights of the Servicer to conduct servicing hereunder,
 including the transfer to such Successor Servicer of all authority of the
 Servicer to service the Receivables provided for under this Agreement,
 including all authority over all Collections which shall on the date of
 transfer be held by the Servicer for deposit, or which have been deposited
 by the Servicer, in the Collection Account, or which shall thereafter be
 received with respect to the Receivables, and in assisting the Successor
 Servicer. The Servicer shall within 20 Business Days transfer its
 electronic records relating to the Receivables to the Successor Servicer in
 such electronic form as the Successor Servicer may reasonably request and
 shall promptly transfer to the Successor Servicer all other records,
 correspondence and documents necessary for the continued servicing of the
 Receivables in the manner and at such times as the Successor Servicer shall
 reasonably request.  To the extent that compliance with this Section shall
 require the Servicer to disclose to the Successor Servicer information of
 any kind which the Servicer deems to be confidential, the Successor
 Servicer shall be required to enter into such customary licensing and
 confidentiality agreements as the Servicer shall deem reasonably necessary
 to protect its interests. 
  
           Notwithstanding the foregoing, a delay in or failure of
 performance referred to in paragraph (a) above for a period of 10 Business
 Days after the applicable grace period or under paragraph (b) or (c) above
 for a period of 60 Business Days after the applicable grace period, shall
 not constitute a Servicer Default if such delay or failure could not be
 prevented by the exercise of reasonable diligence by the Servicer and such
 delay or failure was caused by an act of God or the public enemy, acts of
 declared or undeclared war, public disorder, rebellion or sabotage,
 epidemics, landslides, lightning, fire, hurricanes, earthquakes, floods or
 similar causes.  The preceding sentence shall not relieve the Servicer from
 using its reasonable best efforts to perform its obligations in a timely
 manner in accordance with the terms of this Agreement and the Servicer
 shall provide the Trustee, the Transferor and any Series Enhancer with an
 Officer's Certificate giving prompt notice of such failure or delay by it,
 together with a description of its efforts so to perform its obligations. 
  
           Section 10.2  Trustee To Act; Appointment of Successor. 
  
           (a)  On and after the receipt by the Servicer of a Termination
 Notice pursuant to Section 10.1, the Servicer shall continue to perform all
 servicing functions under this Agreement until the date specified in the
 Termination Notice or otherwise specified by the Trustee or until a date
 mutually agreed upon by the Servicer and Trustee.  The Trustee shall as
 promptly as possible after the giving of a Termination Notice appoint an
 Eligible Servicer as a successor servicer (the "Successor Servicer"), and
 such Successor Servicer shall accept its appointment by a written
 assumption in a form acceptable to the Trustee.  In the event that a
 Successor Servicer has not been appointed or has not accepted its
 appointment at the time when the Servicer ceases to act as Servicer, the
 Trustee without further action shall automatically be appointed the
 Successor Servicer.  The Trustee may delegate any of its servicing
 obligations to an Affiliate or agent in accordance with Sections 3.1(b) and
 8.7.  Notwithstanding the foregoing, the Trustee shall, if it is legally
 unable so to act, petition a court of competent jurisdiction to appoint any
 established institution qualifying as an Eligible Servicer as the Successor
 Servicer hereunder.  The Trustee shall give prompt notice to the Rating
 Agency and each Series Enhancer upon the appointment of a Successor
 Servicer. 
  
           (b)  Upon its appointment, the Successor Servicer shall be the
 successor in all respects to the Servicer with respect to servicing
 functions under this Agreement and shall be subject to all the
 responsibilities, duties and liabilities relating thereto placed on the
 Servicer by the terms and provisions hereof, and all references in this
 Agreement to the Servicer shall be deemed to refer to the Successor
 Servicer. 
  
           (c)  In connection with any Termination Notice, the Trustee will
 review any bids which it obtains from Eligible Servicers and shall be
 permitted to appoint any Eligible Servicer submitting such a bid as a
 Successor Servicer for servicing compensation not in excess of the
 aggregate Servicing Fees for all Series plus the sum of the amounts with
 respect to each Series and with respect to each Distribution Date equal to
 any Collections of Finance Charge Receivables allocable to Investor
 Securityholders of such Series which are payable to the Holders of the
 Transferor Securities after payment of all amounts owing to the Investor
 Securityholders of such Series with respect to such Distribution Date or
 required to be deposited in the applicable Series Accounts with respect to
 such Distribution Date and any amounts required to be paid to any Series
 Enhancer for such Series with respect to such Distribution Date pursuant to
 the terms of any Enhancement Agreement; provided, however, that the Holders
 of the Transferor Securities shall be responsible for payment of their
 portion of such aggregate Servicing Fees and all other such amounts in
 excess of such aggregate Servicing Fees.  Each holder of any of the
 Transferor's Securities agrees that, if Holdings (or any Successor
 Servicer) is terminated as Servicer hereunder, the portion of the
 Collections in respect of Finance Charge Receivables that the Transferor is
 entitled to receive pursuant to this Agreement or any Supplement shall be
 reduced by an amount sufficient to pay the Transferor's share of the
 compensation of the Successor Servicer. 

           (d)  All authority and power granted to the Successor Servicer
 under this Agreement shall automatically cease and terminate upon
 termination of the Trust pursuant to Section 12.1, and shall pass to and be
 vested in the Transferor and, without limitation, the Transferor is hereby
 authorized and empowered to execute and deliver, on behalf of the Successor
 Servicer, as attorney-in-fact or otherwise, all documents and other
 instruments, and to do and accomplish all other acts or things necessary or
 appropriate to effect the purposes of such transfer of servicing rights. 
 The Successor Servicer agrees to cooperate with the Transferor in effecting
 the termination of the responsibilities and rights of the Successor
 Servicer to conduct servicing of the Receivables.  The Successor Servicer
 shall transfer its electronic records relating to the Receivables to
 Holdings or its designee in such electronic form as it may reasonably
 request and shall transfer all other records, correspondence and documents
 to it in the manner and at such times as it shall reasonably request.  To
 the extent that compliance with this Section shall require the Successor
 Servicer to disclose to Holdings information of any kind which the
 Successor Servicer deems to be confidential, Holdings shall be required to
 enter into such customary licensing and confidentiality agreements as the
 Successor Servicer shall deem necessary to protect its interests. 
  
           Section 10.3  Notification to Securityholders.  Within five
 Business Days after the Servicer becomes aware of any Servicer Default, the
 Servicer shall give notice thereof to the Trustee, the Rating Agency and
 each Series Enhancer and the Trustee shall give notice to the Investor
 Securityholders.  Upon any termination or appointment of a Successor
 Servicer pursuant to this Article, the Trustee shall give prompt notice
 thereof to the Investor Securityholders. 
  
  
                             [END OF ARTICLE X]


                                 ARTICLE XI 
  
                                THE TRUSTEE 
  
           Section 11.1  Duties of Trustee. 
  
           (a)  The Trustee, prior to the occurrence of a Servicer Default
 of which a Responsible Officer of the Trustee has actual knowledge and
 after the curing of all Servicer Defaults which may have occurred,
 undertakes to perform such duties and only such duties as are specifically
 set forth in this Agreement and no implied duties or covenants by the
 Trustee shall be read into this Agreement.  If a Servicer Default to the
 actual knowledge of a Responsible Officer of the Trustee has occurred
 (which has not been cured or waived) the Trustee shall exercise such of the
 rights and powers vested in it by this Agreement and use the same degree of
 care and skill in their exercise as a prudent person would exercise or use
 under the circumstances in the conduct of his or her own affairs. 
  
           (b)  The Trustee may conclusively rely on and shall be fully
 protected in acting on, or in refraining from acting in accord with, any
 resolution, certificate, statement, instrument, Officer's Certificate,
 opinion, report, notice, request, consent, order, appraisal, approval, bond
 or other paper or document furnished to the Trustee pursuant to this
 Agreement and believed by it to be genuine and to have been signed or
 presented to it pursuant to this Agreement by the proper party or parties. 
 The Trustee, upon receipt of all resolutions, certificates, statements,
 opinions, reports, documents, orders or other instruments furnished to the
 Trustee which are specifically required to be furnished pursuant to any
 provision of this Agreement, shall examine them to determine whether they
 substantially conform to the requirements of this Agreement.  The Trustee
 shall give prompt written notice to the Transferor and the Servicer of any
 material lack of conformity of any such instrument to the applicable
 requirements of this Agreement discovered by the Trustee which would
 entitle a specified percentage of Investor Securityholders to take any
 action pursuant to this Agreement.  If within 5 Business Days the
 Transferor or the Servicer shall not have cured such material lack of
 conformity, the Trustee shall provide notice of such material lack of
 conformity to the Investor Securityholders. 
  
           (c)  Subject to paragraph (a), no provision of this Agreement
 shall be construed to relieve the Trustee from liability for its own
 negligent action, its own negligent failure to act or its own willful
 misconduct.  Consistent with the foregoing and for purposes of
 clarification,  it is understood and agreed by the parties hereto that: 
  
           (i)  the Trustee shall not be liable for an error of judgment
      made in good faith by a Responsible Officer or Responsible Officers of
      the Trustee, unless it shall be proved that the Trustee was negligent
      in ascertaining the pertinent facts; 
  
           (ii)  the Trustee shall not be liable with respect to any action
      taken, suffered or omitted to be taken by it in good faith in
      accordance with the direction of the Holders of Investor Securities
      evidencing more than 50% of the aggregate unpaid principal amount of
      all Investor Securities (or, with respect to any such action that does
      not relate to all Series, 50% of the aggregate unpaid principal amount
      of the Investor Securities of all Series to which such action relates)
      relating to the time, method and place of conducting any proceeding
      for any remedy available to the Trustee, or exercising any trust or
      power conferred upon the Trustee, under this Agreement; and 
  
           (iii)  the Trustee shall not be charged with knowledge of any
      failure by the Servicer to comply with the obligations of the Servicer
      referred to in subsection 10.1 (a) or (b) nor with knowledge of a Pay

      Out Event or Reinvestment Event unless a Responsible Officer of the
      Trustee obtains actual knowledge of such failure or event or the
      Trustee receives written notice of such failure or event from the
      Servicer or any Holders of Investor Securities evidencing not less
      than 10% of the aggregate unpaid principal amount of all Investor
      Securities (or, with respect to any such failure that does not relate
      to all Series, 10% of the aggregate unpaid principal amount of the
      Investor Securities of all Series to which such failure relates). 
  
           (d)  The Trustee shall not be required to expend or risk its own
 funds or otherwise incur financial liability in the performance of any of
 its duties hereunder or in the exercise of any of its rights or powers, if
 there is reasonable ground for believing that the repayment of such funds
 or adequate indemnity against such risk or liability is not reasonably
 assured to it, and none of the provisions contained in this Agreement shall
 in any event require the Trustee to perform, or be responsible for the
 manner of performance of, any obligations of the Servicer under this
 Agreement except during such time, if any, as the Trustee shall be the
 successor to, and be vested with the rights, duties, powers and privileges
 of, the Servicer in accordance with the terms of this Agreement. 
  
           (e)  Except for actions expressly authorized by this Agreement,
 the Trustee shall take no actions reasonably likely to impair the interests
 of the Trust in any Receivable now existing or hereafter created or to
 impair the value of any Receivable now existing or hereafter created. 
  
           (f)  Except as expressly provided in this Agreement, the Trustee
 shall have no power to vary the corpus of the Trust including by (i)
 accepting any substitute obligation for a Receivable initially assigned to
 the Trust under Section 2.1 or 2.9, (ii) adding any other investment,
 obligation or security to the Trust or (iii) withdrawing from the Trust any
 Receivables. 
  
           (g)  In the event that the Paying Agent or the Transfer Agent and
 Registrar shall fail to perform any obligation, duty or agreement in the
 manner or on the day required to be performed by the Paying Agent or the
 Transfer Agent and Registrar, as the case may be, under this Agreement, the
 Trustee shall be obligated promptly upon its knowledge thereof to perform
 such obligation, duty or agreement in the manner so required. 
  
           Section 11.2   Certain Matters Affecting the Trustee.  Except as
 otherwise provided in Section 11.1: 
  
           (a)  the Trustee may consult with counsel and any written advice
 of counsel or an Opinion of Counsel shall be full and complete
 authorization and protection in respect of any action taken or suffered or
 omitted by it hereunder in good faith and in accordance with such written
 advice of counsel or an Opinion of Counsel; 
  
           (b)  the Trustee shall be under no obligation to exercise any of
 the rights or powers vested in it by this Agreement, or to institute,
 conduct or defend any litigation hereunder or in relation hereto, at the
 request, order or direction of any of the Securityholders, pursuant to the
 provisions of this Agreement, unless such Securityholders shall have
 offered to the Trustee reasonable security or indemnity against the costs,
 expenses and liabilities which may be incurred therein or thereby;
 provided, however, that nothing contained herein shall relieve the Trustee
 of the obligations, upon the occurrence of a Servicer Default (which has
 not been cured or waived) to exercise such of the rights and powers vested
 in it by this Agreement, and to use the same degree of care and skill in
 their exercise as a prudent person would exercise or use under the
 circumstances in the conduct of his or her own affairs; 

           (c)  the Trustee shall not be liable for any action taken,
 suffered or omitted by it in good faith and believed by it to be authorized
 or within the discretion or rights or powers conferred upon it by this
 Agreement; 
  
           (d)  the Trustee shall not be bound to make any investigation
 into the facts of matters stated in any resolution, certificate, statement,
 instrument, opinion, report, notice, request, consent, order, appraisal,
 approval, bond or other paper or document believed by it to be genuine,
 unless requested in writing so to do by Holders of Investor Securities
 evidencing more than 25% of the aggregate unpaid principal amount of all
 Investor Securities (or, with respect to any such matters that do not
 relate to all Series, 25% of the aggregate unpaid principal amount of the
 Investor Securities of all Series to which such matters relate); provided,
 however, that if the payment within a reasonable time to the Trustee of the
 costs, expenses, or liabilities likely to be incurred by it in the making
 of such investigation is, in the opinion of the Trustee, not reasonably
 assured to the Trustee by the security afforded to it by the terms of this
 Agreement, the Trustee may require reasonable indemnity against such cost,
 expense, or liability as a condition to so proceed; 
  
           (e)  the Trustee may execute any of the trusts or powers
 hereunder or perform any duties hereunder either directly or by or through
 agents or attorneys or a custodian, nominee and the Trustee shall not be
 responsible for any misconduct or negligence on the part of any such agent,
 attorney, custodian or nominee appointed with due care by it hereunder; 
  
           (f)  except as may be required by subsection 11.1(a), the Trustee
 shall not be required to make any initial or periodic examination of any
 documents or records related to the Receivables or the Accounts for the
 purpose of establishing the presence or absence of defects, the compliance
 by the Transferor with its representations and warranties or for any other
 purpose; 
  
           (g)  whether or not therein expressly so provided, every
 provision of this Agreement relating to the conduct or affecting the
 liability of or affording protection to the Trustee shall be subject to the
 provisions of this Section 11.2; 
  
           (h)  the Trustee shall have no liability with respect to the acts
 or omissions of the Servicer (except and to the extent the Servicer is the
 Trustee), including, acts or omissions in connection with the servicing,
 management or administration of Receivables; calculations made by the
 Servicer whether or not reported to the Trustee; and deposits into or
 withdrawals from any accounts or funds established pursuant to the terms of
 this Agreement; and 
  
           (i)  in the event that the Trustee is also acting as Paying Agent
 or Transfer Agent and Registrar hereunder, the rights and protections
 afforded to the Trustee pursuant to this Article XI shall also be afforded
 to such Paying Agent, Transfer Agent and Registrar. 
  
           Section 11.3  Trustee Not Liable for Recitals in Securities.  The
 Trustee assumes no responsibility for the correctness of the recitals
 contained herein and in the Securities (other than the certificate of
 authentication on the Securities).  Except as set forth in Section 11.15,
 the Trustee makes no representations as to the validity or sufficiency of
 this Agreement or any Supplement or of the Securities (other than the
 certificate of authentication on the Securities) or of any Receivable or
 related document or as to the perfection or priority of any security
 interest therein or as to the efficacy of the Trust.  The Trustee shall not
 be accountable for the use or application by the Transferor of any of the
 Securities or of the proceeds of such Securities, or for the use or
 application of any funds paid to the Transferor in respect of the
 Receivables or deposited in or withdrawn from the Collection Account, any
 Series Accounts or any other accounts hereafter established to effectuate
 the transactions contemplated by this Agreement and in accordance with the
 terms of this Agreement. 
  
           Section 11.4  Trustee May Own Securities.  Subject to any
 restrictions that may otherwise be imposed by Section 406 of ERISA or
 Section 4975(e) of the Code, the Trustee in its individual or any other
 capacity may become the owner or pledgee of Investor Securities with the
 same rights as it would have if it were not the Trustee. 
  
           Section 11.5  The Servicer To Pay Trustee's Fees and Expenses. 
 The Servicer covenants and agrees to pay to the Trustee from time to time,
 and the Trustee shall be entitled to receive, reasonable compensation
 (which shall not be limited by any provision of law in regard to the
 compensation of a trustee of an express trust) for all services rendered by
 it in the execution of the trust hereby created and in the exercise and
 performance of any of the powers and duties hereunder of the Trustee, and
 the Servicer will pay or reimburse the Trustee upon its request for all
 reasonable expenses (including, without limitation, expenses incurred in
 connection with notices or other communications to Securityholders),
 disbursements and advances incurred or made by the Trustee in accordance
 with any of the provisions of this Agreement or any Enhancement Agreement
 (including the reasonable fees and expenses of its agents, any co-trustee
 and counsel) except any such expense, disbursement or advance as may arise
 from its negligence or bad faith and except as provided in the following
 sentence.  If the Trustee is appointed Successor Servicer pursuant to
 Section 10.2, the provisions of this Section shall not apply to expenses,
 disbursements and advances made or incurred by the Trustee in its capacity
 as Successor Servicer, which shall be paid out of the Servicing Fee.  The
 Servicer's covenant to pay the expenses, disbursements and advances
 provided for in this Section shall survive the termination of this
 Agreement or the earlier resignation or removal of the Trustee. 
  
           Section 11.6  Eligibility Requirements for Trustee.  The Trustee
 hereunder shall at all times be a corporation organized and doing business
 under the laws of the United States or any state thereof authorized under
 such laws to exercise corporate trust powers, have a net worth of at least
 $50,000,000, be subject to supervision or examination by Federal or state
 authority and maintain any credit or deposit rating required by any Rating
 Agency (which shall be Baa3, in the case of Moody's unless otherwise
 notified, BBB- in the case of Standard & Poor's unless otherwise notified
 and BBB- in the case of Fitch unless otherwise notified) or any higher
 credit or deposit rating required in connection with the issuance of a
 particular Series.  If such corporation publishes reports of condition at
 least annually, pursuant to law or to the requirements of the aforesaid
 supervising or examining authority, then, for the purpose of this Section,
 the combined capital and surplus of such corporation shall be deemed to be
 its combined capital and surplus as set forth in its most recent report of
 condition so published.  In case at any time the Trustee shall cease to be
 eligible in accordance with the provisions of this Section, the Trustee
 shall resign immediately in the manner and with the effect specified in
 Section 11.7.  The Trustee shall not be an Affiliate of the Transferor or
 the Servicer. 
  
           Section 11.7  Resignation or Removal of Trustee. 
  
           (a)  The Trustee may at any time resign and be discharged from
 the trust hereby created by giving written notice thereof to the Transferor
 and the Servicer.  Upon receiving such notice of resignation, the
 Transferor shall promptly appoint a successor trustee by written
 instrument, in duplicate, one copy of which instrument shall be delivered
 to the resigning Trustee and one copy to the successor trustee.  If no
 successor trustee shall have been so appointed and have accepted
 appointment within 30 days after the giving of such notice of resignation,
 the resigning Trustee may petition any court of competent jurisdiction for
 the appointment of a successor trustee. 
  
           (b)  If at any time the Trustee shall cease to be eligible in
 accordance with the provisions of Section 11.6 and shall fail to resign
 after request therefor by the Servicer, or if at any time the Trustee shall
 be legally unable to act, or shall be adjudged a bankrupt or insolvent, or
 if a receiver of the Trustee or of its property shall be appointed, or any
 public officer shall take charge or control of the Trustee or of its
 property or affairs for the purpose of rehabilitation, conservation or
 liquidation, then the Servicer may remove the Trustee and promptly appoint
 a successor trustee by written instrument, in duplicate, one copy of which
 instrument shall be delivered to the Trustee so removed and one copy to the
 successor trustee. 
  
           (c)  Any resignation or removal of the Trustee and appointment of
 successor trustee pursuant to any of the provisions of this Section shall
 not become effective until acceptance of appointment by the successor
 trustee as provided in Section 11.8. 
  
           (d)  No Trustee under this Agreement shall be personally liable
 for any action or omission of any successor trustee. 
  
           Section 11.8  Successor Trustee. 
  
           (a)  Any successor trustee appointed as provided in Section 11.7
 shall execute, acknowledge and deliver to the Transferor, to the Servicer
 and to its predecessor Trustee an instrument accepting such appointment
 hereunder, and thereupon the resignation or removal of the predecessor
 Trustee shall become effective and such successor trustee, without any
 further act, deed or conveyance, shall become fully vested with all the
 rights, powers, duties and obligations of its predecessor hereunder, with
 like effect as if originally named as Trustee herein.  The predecessor
 Trustee shall deliver, at the expense of the Servicer, to the successor
 trustee all documents or copies thereof and statements held by it
 hereunder; and the Transferor and the predecessor Trustee shall execute and
 deliver such instruments and do such other things as may reasonably be
 required for fully and certainly vesting and confirming in the successor
 trustee all such rights, powers, duties and obligations. 
  
           (b)  No successor trustee shall accept appointment as provided in
 this Section unless at the time of such acceptance such successor trustee
 shall be eligible under the provisions of Section 11.6. 
  
           (c)  Notwithstanding any other provisions herein, the appointment
 of a successor trustee shall not be effective unless the Rating Agency
 Condition shall have been satisfied. 
  
           (d)  Upon acceptance of appointment by a successor trustee as
 provided in this Section, such successor trustee shall provide notice of
 such succession hereunder to all Securityholders and the Servicer shall
 provide such notice to the Rating Agency and each Series Enhancer. 
  
           Section 11.9  Merger or Consolidation of Trustee.  Any Person
 into which the Trustee may be merged or converted or with which it may be
 consolidated, or any Person resulting from any merger, conversion or
 consolidation to which the Trustee shall be a party, or any Person
 succeeding to the corporate trust business of the Trustee, shall be the
 successor of the Trustee hereunder, provided such corporation shall be
 eligible under the provisions of Section 11.6, without the execution or
 filing of any paper or any further act on the part of any of the parties
 hereto, anything herein to the contrary notwithstanding. 

           Section 11.10  Appointment of Co-Trustee or Separate Trustee. 
  
           (a)  Notwithstanding any other provisions of this Agreement, at
 any time, for the purpose of meeting any Requirements of Law of any
 jurisdiction in which any part of the Trust may at the time be located, the
 Trustee shall have the power and may execute and deliver all instruments to
 appoint one or more persons to act as a co-trustee or co-trustees, or
 separate trustee or separate trustees, of all or any part of the Trust, and
 to vest in such Person or Persons, in such capacity and for the benefit of
 the Securityholders, such title to the Trust, or any part thereof, and,
 subject to the other provisions of this Section, such powers, duties,
 obligations, rights and trusts as the Trustee may consider necessary or
 desirable.  No co-trustee or separate trustee hereunder shall be required
 to meet the terms of eligibility as a successor trustee under Section 11.6
 and no notice to Securityholders of the appointment of any co-trustee or
 separate trustee shall be required under Section 11.8; provided  that the
 Trustee, or the Servicer on behalf of the Trustee, shall provide written
 notice to the Rating Agency of the appointment of any co-trustee or
 separate trustee pursuant to the Section within five Business Days of any
 such appointment. 
  
           (b)  Every separate trustee and co-trustee shall, to the extent
 permitted by law, be appointed and act subject to the following provisions
 and conditions: 
  
           (i)  all rights, powers, duties and obligations conferred or
      imposed upon the Trustee shall be conferred or imposed upon and
      exercised or performed by the Trustee and such separate trustee or
      co-trustee jointly (it being understood that such separate trustee or
      co-trustee is not authorized to act separately without the Trustee
      joining in such act) except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be performed
      (whether as Trustee hereunder or as Successor Servicer) the Trustee
      shall be incompetent or unqualified to perform such act or acts, in
      which event such rights, powers, duties and obligations (including the
      holding of title to the Trust or any portion thereof in any such
      jurisdiction) shall be exercised and performed singly by such separate
      trustee or co-trustee, but solely at the direction of the Trustee; 
  
           (ii)  no co-trustee or separate trustee hereunder shall be liable
      by reason of any act or omission of any other trustee hereunder and
      the Trustee shall not be liable by reason of any act or omission of
      any co-trustee or separate trustee appointed by the Trustee with due
      care; and  
  
           (iii)  the Trustee may at any time accept the resignation of or
      remove any separate trustee or co-trustee. 
  
           (c)  Any notice, request or other writing given to the Trustee
 shall be deemed to have been given to each of the then separate trustees
 and co-trustees, as effectively as if given to each of them.  Every
 instrument appointing any separate trustee or co-trustee shall refer to
 this Agreement and the conditions of this Article.  Each separate trustee
 and co-trustee, upon its acceptance of the trusts conferred, shall be
 vested with the estates or property specified in its instrument of
 appointment, either jointly with the Trustee or separately, as may be
 provided therein, subject to all the provisions of this Agreement,
 specifically including every provision of this Agreement relating to the
 conduct of, affecting the liability of, or affording protection to, the
 Trustee.  Every such instrument shall be filed with the Trustee and a copy
 thereof given to the Servicer. 
  
           (d)  Any separate trustee or co-trustee may at any time
 constitute the Trustee, its agent or attorney-in-fact with full power and

 authority, to the extent not prohibited by law, to do any lawful act under
 or in respect of this Agreement on its behalf and in its name.  If any
 separate trustee or co-trustee shall die, become incapable of acting,
 resign or be removed, all its estates, properties, rights, remedies and
 trusts shall vest in and be exercised by the Trustee, to the extent
 permitted by law, without the appointment of a new or successor trustee. 
  
           Section 11.11  Tax Returns.  In the event the Trust shall be
 required to file tax returns, the Servicer shall prepare or shall cause to
 be prepared any tax returns required to be filed by the Trust and shall
 remit such returns to the Trustee for signature (if it is determined that
 the Trustee is required to sign such returns) at least five days before
 such returns are due to be filed; the Trustee shall promptly sign such
 returns and deliver such returns after signature to the Servicer and such
 returns shall be filed by the Servicer.  The Servicer in accordance with
 the terms of each Supplement shall also prepare or shall cause to be
 prepared all tax information required by law to be distributed to Investor
 Securityholders.  The Trustee upon request, will furnish the Servicer with
 all such information known to the Trustee as may be reasonably required in
 connection with the preparation of all tax returns of the Trust.  In no
 event shall the Trustee or the Servicer (except as provided in Section 8.4)
 be liable for any liabilities, costs or expenses of the Trust or the
 Holders of Investor Securities arising under any tax law, including without
 limitation Federal, state, local or foreign income or excise taxes or any
 other tax imposed or measured by income (or any interest or penalty with
 respect thereto or arising from a failure to comply therewith). 
  
           Section 11.12  Trustee May Enforce Claims Without Possession of
 Securities.  All rights of action and claims under this Agreement or the
 Securities may be prosecuted and enforced by the Trustee without the
 possession of any of the Securities or the production thereof in any
 proceeding relating thereto, and any such proceeding instituted by the
 Trustee shall be brought in its own name as trustee.  Any recovery of
 judgment shall, after provision for the payment of the reasonable
 compensation, expenses, disbursements and advances of the Trustee, its
 agents and counsel, be for the ratable benefit of the Securityholders in
 respect of which such judgment has been obtained. 
  
           Section 11.13  Suits for Enforcement. 
  
           (a)  If a Servicer Default shall occur and be continuing, the
 Trustee, in its discretion may, subject to the provisions of Sections 11.1
 and 11.14, proceed to protect and enforce its rights and the rights of the
 Securityholders under this Agreement by suit, action or proceeding in
 equity or at law or otherwise, whether for the specific performance of any
 covenant or agreement contained in this Agreement or in aid of the
 execution of any power granted in this Agreement or for the enforcement of
 any other legal, equitable or other remedy as the Trustee, being advised by
 counsel, shall deem most effectual to protect and enforce any of the rights
 of the Trustee or the Securityholders. 
  
           (b)  Nothing herein contained shall be deemed to authorize the
 Trustee to authorize or consent to or accept or adopt on behalf of any
 Securityholder any plan of reorganization, arrangement, adjustment or
 composition affecting the Investor Securities or the rights of any Holder
 thereof, or to authorize the Trustee to vote in respect of the claim of any
 Securityholder in any such proceeding. 
  
           Section 11.14  Rights of Securityholders To Direct Trustee. 
 Except as otherwise provided in the applicable Supplement, holders of
 Investor Securities evidencing more than 50% of the aggregate unpaid
 principal amount of all Investor Securities (or, with respect to any
 remedy, trust or power that does not relate to all Series, 50% of the
 aggregate unpaid principal amount of the Investor Securities of all Series
 to which such remedy, trust or power relates) shall have the right to
 direct the time, method, and place of conducting any proceeding for any
 remedy available to the Trustee, or exercising any trust or power conferred
 on the Trustee; provided, however, that, subject to Section 11.1, the
 Trustee shall have the right to decline to follow any such direction if the
 Trustee after being advised by counsel determines that the action so
 directed may not lawfully be taken, or if a Responsible Officer or Officers
 of the Trustee in good faith shall determine that the proceedings so
 directed would be illegal or involve it in personal liability or be unduly
 prejudicial to the rights of Investor Securityholders not parties to such
 direction; and provided further, that nothing in this Agreement shall
 impair the right of the Trustee to take any action deemed proper by the
 Trustee and which is not inconsistent with such direction of the Investor
 Securityholders. 
  
           Section 11.15  Representations and Warranties of Trustee.  The
 Trustee represents and warrants that: 
  
           (i)  the Trustee is a banking corporation organized, existing and
      in good standing under the laws of State of New York; 
  
            (ii)  the Trustee has full power, authority and right to
      execute, deliver and perform this Agreement and each Supplement, and
      has taken all necessary action to authorize the execution, delivery
      and performance by it of this Agreement and each Supplement; 
  
           (iii)  this Agreement and each Supplement has been duly executed
      and delivered by the Trustee; 
  
           (iv)  the Trustee meets the eligibility requirements set forth in
 Section 11.6; and 
  
           (v)  the Trustee will not use any office, place of business,
 agents or employees of the Trustee in the State of Florida to act for, or
 on behalf of, the Trust or the Trustee (in its capacity as Trustee of the
 Trust), except to the extent that the Trustee first provides an opinion (at
 the sole expense of the Transferor) of counsel satisfactory to the Servicer
 stating that any such activities proposed to be carried on in Florida will
 not cause the Trust to be subject to any Florida income or franchise tax. 
  
           Section 11.16  Maintenance of Office or Agency.  The Trustee will
 maintain at its expense an office or agency (the "Corporate Trust Office")
 where notices and demands to or upon the Trustee in respect of the
 Securities and this Agreement may be served in the State of New York.  The
 Trustee maintains its Corporate Trust Office at 101 Barclay Street 12E, New
 York, NY 10286, as such office and will give prompt notice to the Servicer
 and to Investor Securityholders of any change in the location of the
 Security Register or any such office or agency. 

  
                             [END OF ARTICLE XI]


                                ARTICLE XII 
  
                                TERMINATION 
  
           Section 12.1  Termination of Trust.  The Trust and the respective
 obligations and responsibilities of the Transferor, the Servicer and the
 Trustee created hereby (other than the obligation of the Trustee to make
 payments to Investor Securityholders as hereinafter set forth) shall
 terminate, except with respect to the duties described in Section 8.4 and
 subsection 12.2(b), upon the earlier of (i) December 31, 2059, (ii) at the
 option of the Transferor, the day following the Distribution Date on which
 the Invested Amount for each Series is zero and (iii) the time provided in
 Section 9.1. 
  
           Section 12.2  Final Distribution. 
  
           (a)  The Servicer shall give the Trustee at least 30 days' prior
 notice of the Distribution Date on which the Investor Securityholders of
 any Series or Class may surrender their Investor Securities for payment of
 the final distribution on and cancellation of such Investor Securities (or,
 in the event of a final distribution resulting from the application of
 Section 2.6, 9.1 or 10.1, notice of such Distribution Date promptly after
 the Servicer has determined that a final distribution will occur, if such
 determination is made less than 30 days prior to such Distribution Date). 
 Such notice shall be accompanied by an Officer's Certificate setting forth
 the information specified in Section 3.5 covering the period during the
 then-current calendar year through the date of such notice.  Not later than
 the fifth day of the month in which the final distribution in respect of
 such Series or Class is payable to Investor Securityholders, the Trustee
 shall provide notice to Investor Securityholders of such Series or Class
 specifying (i) the date upon which final payment of such Series or Class
 will be made upon presentation and surrender of Investor Securities of such
 Series or Class at the office or offices therein designated, (ii) the
 amount of any such final payment and (iii) that the Record Date otherwise
 applicable to such payment date is not applicable, payments being made only
 upon presentation and surrender of such Investor Securities at the office
 or offices therein specified (which, in the case of Bearer Securities,
 shall be outside the United States).  The Trustee shall give such notice to
 the Transfer Agent and Registrar and the Paying Agent at the time such
 notice is given to Investor Securityholders. 
  
           (b)  Notwithstanding a final distribution to the Investor
 Securityholders of any Series or Class (or the termination of the Trust),
 except as otherwise provided in this paragraph, all funds then on deposit
 in the Collection Account and any Series Account allocated to such Investor
 Securityholders shall continue to be held in trust for the benefit of such
 Investor Securityholders and the Paying Agent or the Trustee shall pay such
 funds to such Investor Securityholders upon surrender of their Investor
 Securities, if certificated (and any excess shall be paid in accordance
 with the terms of any Enhancement Agreement).  In the event that all such
 Investor Securityholders shall not surrender their Investor Securities for
 cancellation within six months after the date specified in the notice from
 the Trustee described in paragraph (a), the Trustee shall give a second
 notice to the remaining such Investor Securityholders to surrender their
 Investor Securities for cancellation and receive the final distribution
 with respect thereto (which surrender and payment, in the case of Bearer
 Securities, shall be outside the United States).  If within one year after
 the second notice all such Investor Securities shall not have been
 surrendered for cancellation, the Trustee may take appropriate steps, or
 may appoint an agent to take appropriate steps, to contact the remaining
 such Investor Securityholders concerning surrender of their Investor
 Securities, and the cost thereof shall be paid out of the funds in the
 Collection Account or any Series Account held for the benefit of such
 Investor Securityholders.  The Trustee and the Paying Agent shall pay to
 the Transferor any monies held by them for the payment of principal or
 interest that remains unclaimed for two years.  After payment to the
 Transferor, Investor Securityholders entitled to the money must look to the
 Transferor for payment as general creditors unless an applicable abandoned
 property law designates another Person. 
  
           (c)  In the event that the Invested Amount with respect to any
 Series is greater than zero on its Series Termination Date (after giving
 effect to deposits and distributions otherwise to be made on such Series
 Termination Date), the Trustee will sell or cause to be sold on such Series
 Termination Date an amount of Principal Receivables (or interests therein)
 equal to 110% of the Invested  Amount with respect to such Series on such
 Series Termination Date plus related Finance Charge Receivables (after
 giving effect to such deposits and distributions); provided, however, that
 in no event shall such amount exceed the product  of (i) the aggregate
 Principal Receivables on such Series Termination Date and (ii) a fraction
 the numerator of which is the product of (x) the Adjusted Invested Amount
 for such Series and (y) the Transferor's Percentage for such Series and the
 denominator of which is the sum of the numerators with respect to all
 Series.  The proceeds (the "Termination Proceeds") from such sale shall be
 immediately deposited into the Collection Account for such Series.  The
 Termination Proceeds shall be allocated and distributed to Investor
 Securityholders of such Series in accordance with the terms of the
 applicable Supplement. 
  
           Section 12.3  The Transferor's Termination Rights.  Upon the
 termination of the Trust pursuant to Section 12.1 and the surrender of the
 Transferor Securities, the Trustee shall sell, assign and convey to the
 Holders of the Transferor Securities or any of their designees, without
 recourse, representation or warranty, all right, title and interest of the
 Trust in the Receivables, whether then existing or thereafter created, all
 monies due or to become due and all amounts received with respect thereto
 (including all moneys then held in the Collection Account or any Series
 Account) and all proceeds thereof, except for amounts held by the Trustee
 pursuant to subsection 12.2(b).  The Trustee shall execute and deliver such
 instruments of transfer and assignment, in each case without recourse, as
 shall be reasonably requested by the Transferor to vest in the Holders of
 the Transferor Securities or any of their designees all right, title and
 interest which the Trust had in the Receivables. 
  
  
                            [END OF ARTICLE XII]


                                ARTICLE XIII 
  
                          MISCELLANEOUS PROVISIONS 
  
           Section 13.1  Amendment; Waiver of Past Defaults. 
  
           (a)  This Agreement or any Supplement may be amended from time to
 time (including in connection with the issuance of a Supplemental Security,
 conveyance of a Participation Interest, allocation of assets pursuant to
 Section 4.6, or to change the definition of Monthly Period, Determination
 Date or Distribution Date) by the Servicer, the Transferor and the Trustee,
 by a written instrument signed by each of them, without the consent of any
 of the Securityholders, provided that (i) an Opinion of Counsel for the 
 Transferor (which Opinion of Counsel may, as to factual matters, rely upon
 Officer's Securities of the Transferor or the Servicer) is addressed and
 delivered to the Trustee, dated the date of any such amendment, to the
 effect that the conditions precedent to any such amendment have been
 satisfied, (ii) the Transferor shall have delivered to the Trustee an
 Officer's Certificate, dated the date of any such Amendment, stating that
 the Transferor reasonably believes that such amendment will not have an
 Adverse Effect and (iii) the Rating Agency Condition shall have been
 satisfied with respect to any such amendment. 
  
           (b)  This Agreement or any Supplement may also be amended from
 time to time (including in connection with the issuance of a Supplemental
 Security) by the Servicer, the  Transferor and the Trustee, with the
 consent of the Holders of Investor Securities evidencing not less than 66-
 2/3% of the aggregate unpaid principal amount of the Investor Securities of
 all affected Series for which the Transferor has not delivered an Officer's
 Certificate stating that there is no Adverse Effect, for the purpose of
 adding any provisions to or changing in any manner or eliminating any of
 the provisions of this Agreement or any Supplement or of modifying in any
 manner the rights of the Securityholders; provided, however, that no such
 amendment shall (i) reduce in any manner the amount of or delay the timing
 of any distributions to (changes in Pay Out Events or Reinvestment Events
 that decrease the likelihood of the occurrence thereof shall not be
 considered delays in the timing of distributions for purposes of this
 clause) be made to Investor Securityholders or deposits of amounts to be so
 distributed or the amount available under any Series Enhancement without
 the consent of each affected Securityholder, (ii) change the definition of
 or the manner of calculating the interest of any Investor Securityholder
 without the consent of each affected Investor Securityholder, (iii) reduce
 the aforesaid percentage required to consent to any such amendment without
 the consent of each Investor Securityholder, or (iv) adversely affect the
 rating of any Series or Class by any Rating Agency without the consent of
 the Holders of Investor Securities of such Series or Class evidencing not
 less than 66-2/3% of the aggregate unpaid principal amount of the Investor
 Securities of such Series or Class; provided, further however, that the
 Transferor shall have delivered to the Trustee a Tax Opinion to the Trustee
 with respect to any such amendment prior to the effectiveness thereof. 
  
           (c)  Promptly after the execution of any such amendment or
 consent (other than an amendment pursuant to paragraph (a)), the Trustee
 shall furnish notification of the substance of such amendment to each
 Investor Securityholder, and the Servicer shall furnish notification of the
 substance of such amendment to the Rating Agency and each Series Enhancer. 
  
           (d)  It shall not be necessary for the consent of Investor
 Securityholders under this Section to approve the particular form of any
 proposed amendment, but it shall be sufficient if such consent shall
 approve the substance thereof.  The manner of obtaining such consents and
 of evidencing the authorization of the execution thereof by Investor
 Securityholders shall be subject to such reasonable requirements as the
 Trustee may prescribe. 

           (e)  Notwithstanding anything in this Section to the contrary, no
 amendment may be made to this Agreement or any Supplement which would
 adversely affect in any material respect the interests of any Series
 Enhancer without the consent of such Series Enhancer. 
  
           (f)  Any Supplement executed in accordance with the provisions of
 Section 6.3 shall not be considered an amendment to this Agreement for the
 purposes of this Section. 
  
           (g)  The Holders of Investor Securities evidencing more than 66-
 2/3% of the aggregate unpaid principal amount of the Investor Securities of
 each Series or, with respect to any Series with two or more Classes, of
 each Class (or, with respect to any default that does not relate to all
 Series, 66-2/3% of the aggregate unpaid principal amount of the Investor
 Securities of each Series to which such default relates or, with respect to
 any such Series with two or more Classes, of each Class)  may, on behalf of
 all Securityholders, waive any default by the Transferor or the Servicer in
 the performance of their obligations hereunder and its consequences, except
 the failure to make any distributions required to be made to Investor
 Securityholders or to make any required deposits of any amounts to be so
 distributed.  Upon any such waiver of a past default, such default shall
 cease to exist, and any default arising therefrom shall be deemed to have
 been remedied for every purpose of this Agreement.  No such waiver shall
 extend to any subsequent or other default or impair any right consequent
 thereon except to the extent expressly so waived.  The Servicer shall
 provide written notice to the Rating Agencies of any waiver pursuant to
 this subsection 13.1(g). 
  
           (h)  The Trustee may, but shall not be obligated to, enter into
 any such amendment which affects the Trustee's rights, duties or immunities
 under this Agreement or otherwise.  In connection with the execution of any
 amendment hereunder, the Trustee shall be entitled to receive the Opinion
 of Counsel described in subsection 13.2(d). 
  
           Section 13.2  Protection of Right, Title and Interest to Trust. 
  
           (a)  The Servicer shall cause this Agreement, all amendments and
 supplements hereto and all financing statements and continuation statements
 and any other necessary documents covering the Securityholders' and the
 Trustee's right, title and interest to the Trust to be promptly recorded,
 registered and filed, and at all times to be kept recorded, registered and
 filed, all in such manner and in such places as may be required by law
 fully to preserve and protect the right, title and interest of the
 Securityholders and the Trustee hereunder to all property comprising the
 Trust.  The Servicer shall deliver to the Trustee file-stamped copies of,
 or filing receipts for, any document recorded, registered or filed as
 provided above, as soon as available following such recording, registration
 or filing.  The Transferor shall cooperate fully with the Servicer in
 connection with the obligations set forth above and will execute any and
 all documents reasonably required to fulfill the intent of this paragraph. 
  
           (b)  Within 30 days after the Transferor makes any change in its
 name, identity or corporate structure which would make any financing
 statement or continuation statement filed in accordance with paragraph (a)
 seriously misleading within the meaning of Section 9-402(7) (or any
 comparable provision) of the UCC, such Transferor shall give the Trustee
 notice of any such change and shall file such financing statements or
 amendments as may be necessary to continue the perfection of the Trust's
 security interest or ownership interest in the Receivables and the proceeds
 thereof. 
  
           (c)  The Transferor and the Servicer shall give the Trustee
 prompt notice of any relocation of any office from which it services
 Receivables or keeps records concerning the Receivables or of its principal
 executive office and whether, as a result of such relocation, the
 applicable provisions of the UCC would require the filing of any amendment
 of any previously filed financing or continuation statement or of any new
 financing statement and shall file such financing statements or amendments
 as may be necessary to perfect or to continue the perfection of the Trust's
 security interest in the Receivables and the proceeds thereof.  The
 Transferor and the Servicer shall at all times maintain each office from
 which it services Receivables and its principal executive offices within
 the United States. 
  
           (d)  The Servicer shall deliver to the Trustee (i) upon the
 execution and delivery of each amendment of this Agreement or any
 Supplement, an Opinion of Counsel to the effect specified in Exhibit E-1;
 (ii) on each date specified in subsection 2.9(c)(ix) with respect to
 Aggregate Additions to be designated as Accounts, an Opinion of Counsel
 substantially in the form of Exhibit E-2, (iii) semiannually, with respect
 to any New Accounts included as Accounts, an Opinion of Counsel
 substantially in the form of Exhibit E-2, (iv) on each Addition Date on
 which any Participation Interests are to be included in the Trust pursuant
 to subsection 2.9(a) or (b), an Opinion of Counsel covering the same
 substantive legal issues addressed by Exhibits E-1 and E-2 but conformed to
 the extent appropriate to relate to Participation Interests; and (v) on or
 before March 31 of each year, beginning with March 31, 1998, an Opinion of
 Counsel substantially in the form of Exhibit E-3. 
  
           Section 13.3  Limitation on Rights of Securityholders. 
  
           (a)  The death or incapacity of any Investor Securityholder shall
 not operate to terminate this Agreement or the Trust, nor shall such death
 or incapacity entitle such Securityholder's legal representatives or heirs
 to claim an accounting or to take any action or commence any proceeding in
 any court for a partition or winding up of the Trust, nor otherwise affect
 the rights, obligations and liabilities of the parties hereto or any of
 them. 
  
           (b)  No Investor Securityholder shall have any right to vote
 (except as expressly provided in this Agreement) or in any manner otherwise
 control the operation and management of the Trust, or the obligations of
 the parties hereto,  nor shall any Investor Securityholder be under any
 liability to any third person by reason of any action taken by the parties
 to this Agreement pursuant to any provision hereof. 
  
           (c)  No Investor Securityholder shall have any right by virtue of
 any provisions of this Agreement to institute any suit, action or
 proceeding in equity or at law upon or under or with respect to this
 Agreement, unless such Investor Securityholder previously shall have made,
 and unless the Holders of Investor Securities evidencing more than 50% of
 the aggregate unpaid principal amount of all Investor Securities (or, with
 respect to any such action, suit or proceeding that does not relate to all
 Series, 50% of the aggregate unpaid principal amount of the Investor
 Securities of all Series to which such action, suit or proceeding relates)
 shall have made, a request to the Trustee to institute such action, suit or
 proceeding in its own name as Trustee hereunder and shall have offered to
 the Trustee such reasonable indemnity as it may require against the costs,
 expenses and liabilities to be incurred therein or thereby, and the
 Trustee, for 60 days after such request and offer of indemnity, shall have
 neglected or refused to institute any such action, suit or proceeding; it
 being understood and intended, and being expressly covenanted by each
 Investor Securityholder with every other Investor Securityholder and the
 Trustee, that no one or more Investor Securityholders shall have any right
 in any manner whatever by virtue or by availing itself or themselves of any
 provisions of this Agreement to affect, disturb or prejudice the rights of
 the holders of any other of the Investor Securities, or to obtain or seek
 to obtain priority over or preference to any other such Investor
 Securityholder, or to enforce any right under this Agreement, except in the
 manner herein provided and for the equal, ratable and common benefit of all
 Investor Securityholders except as otherwise expressly provided in this
 Agreement.  For the protection and enforcement of the provisions of this
 Section, each and every Investor Securityholder and the Trustee shall be
 entitled to such relief as can be given either at law or in equity. 
  
           SECTION 13.4   GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED
 IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO
 ITS CONFLICT OF LAW PROVISIONS, AND OBLIGATIONS, RIGHTS AND REMEDIES OF THE
 PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 
  
           Section 13.5  Notices; Payments. 
  
           (a)  All demands, notices, instructions, directions and
 communications (collectively, "Notices") under this Agreement shall be in
 writing and shall be deemed to have been duly given if personally delivered
 at, mailed by registered mail, return receipt requested, or sent by
 facsimile transmission (i) in the case of the Transferor, to Partners First
 Receivables Funding, LLC, at 900 Elkridge Landing Road, Suite 300,
 Linthicum, Maryland 21090 -- Attention: John R. Soderlund (facsimile no.
 (410) 855-8599), (ii) in the case of the Servicer, to Partners First
 Holdings, LLC, at 900 Elkridge Landing Road, Suite 300, Linthicum, Maryland
 21090 -- Attention: John R. Soderlund (facsimile no. (410) 855-8599), (iii)
 in the case of the Trustee, the Paying Agent or Transfer Agent and
 Registrar, to The Bank of New York at 101 Barclay Street 12E, New York, NY
 10286, Attention: Corporate Trust Department (facsimile no (212) 815-5544
 ), (iv) in the case of Moody's, to 99 Church Street, New York, New York
 10007, Attention: ABS Monitoring Department, 4th Floor (facsimile no. (212)
 553-4600), (v) in the case of Standard & Poor's, to 26 Broadway, New York,
 New York 10004, Attention: Asset Backed Group, 15th Floor (facsimile no.
 (212) 412-0323), (vi) in the case of Fitch, to One State Street Plaza, New
 York, New York, Attention:  Structured Finance Department (facsimile no.
 (212) 480-4438), and (vii) to any other Person as specified in any
 Supplement; or, as to each party, at such other address or facsimile number
 as shall be designated by such party in a written notice to each other
 party. 
  
           (b)  Any Notice required or permitted to be given to a Holder of
 Registered Securities shall be given by first-class mail, postage prepaid,
 at the address of such Holder as shown in the Security Register.  No Notice
 shall be required to be mailed to a Holder of Bearer Securities or Coupons
 but shall be given as provided below.  Any Notice so mailed within the time
 prescribed in this Agreement shall be conclusively presumed to have been
 duly given, whether or not the Investor Securityholder receives such
 Notice.  In addition, (a) if and so long as any Series or Class is listed
 on the Luxembourg Stock Exchange and such Exchange shall so require, any
 Notice to Investor Securityholders shall be published in an Authorized
 Newspaper of general circulation in Luxembourg within the time period
 prescribed in this Agreement and (b) in the case of any Series or Class
 with respect to which any Bearer Securities are outstanding, any Notice
 required or permitted to be given to Investor Securityholders of such
 Series or Class shall be published in an Authorized Newspaper within the
 time period prescribed in this Agreement. 
  
           Section 13.6  Severability of Provisions.  If any one or more of
 the covenants, agreements, provisions or terms of this Agreement shall for
 any reason whatsoever be held invalid, then such provisions shall be deemed
 severable from the remaining provisions of this Agreement and shall in no
 way affect the validity or enforceability of the remaining provisions or of
 the Securities or the rights of the Securityholders. 

           Section 13.7   Securities Nonassessable and Fully Paid.  It is
 the intention of the parties to this Agreement that the Securityholders
 shall not be personally liable for obligations of the Trust, that the
 interests in the Trust represented by the Securities shall be nonassessable
 for any losses or expenses of the Trust or for any reason whatsoever and
 that the Securities upon authentication and delivery thereof by the Trustee
 pursuant to Section 6.2 are and shall be deemed fully paid. 
  
           Section 13.8  Further Assurances.  The Transferor and the
 Servicer agree to do and perform, from time to time, any and all acts and
 to execute any and all further instruments required or reasonably requested
 by the Trustee more fully to effect the purposes of this Agreement,
 including the execution of any financing statements or continuation
 statements relating to the Receivables for filing under the provisions of
 the UCC of any applicable jurisdiction. 
  
           Section 13.9  Nonpetition Covenant.  Notwithstanding any prior
 termination of this Agreement, the Investor Securityholders, the Servicer,
 the Trustee, the Transferor, the Paying Agent, the Authenticating Agent,
 the Transfer Agent, the Registrar, the Series Enhancers and each Holder of
 a Supplemental Security shall not, prior to the date which is one year and
 one day after the termination of this Agreement with respect to the Trust
 or the Transferor, acquiesce, petition or otherwise invoke or cause the
 Trust or the Transferor to invoke the process of any Governmental Authority
 for the purpose of commencing or sustaining a case against the Trust or the
 Transferor under any Federal or state bankruptcy, insolvency or similar law
 or appointing a receiver, liquidator, assignee, trustee, custodian,
 sequestrator or other similar official of the Trust or the Transferor or
 any substantial part of its property or ordering the winding-up or
 liquidation of the affairs of the Trust or the Transferor. 
  
           Section 13.10  No Waiver; Cumulative Remedies.  No failure to
 exercise and no delay in exercising, on the part of the Trustee or the
 Securityholders, any right, remedy, power or privilege under this Agreement
 shall operate as a waiver thereof; nor shall any single or partial exercise
 of any right, remedy, power or privilege under this Agreement preclude any
 other or further exercise thereof or the exercise of any other right,
 remedy, power or privilege.  The rights, remedies, powers and privileges
 provided under this Agreement are cumulative and not exhaustive of any
 rights, remedies, powers and privileges provided by law. 
  
           Section 13.11  Counterparts.  This Agreement may be executed in
 two or more counterparts (and by different parties on separate
 counterparts), each of which shall be an original, but all of which
 together shall constitute one and the same instrument. 
  
           Section 13.12  Third-Party Beneficiaries.  This Agreement will
 inure to the benefit of and be binding upon the parties hereto, the
 Securityholders, any Series Enhancer and their respective successors and
 permitted assigns.  Except as otherwise expressly provided in this
 Agreement (including Section 7.4), no other Person will have any right or
 obligation hereunder. 
  
           Section 13.13  Actions by Securityholders. 
  
           (a)  Wherever in this Agreement a provision is made that an
 action may be taken or a Notice given by Securityholders, such action or
 Notice may be taken or given by any Securityholder, unless such provision
 requires a specific percentage of Securityholders. 
  
           (b)  Any Notice, request, authorization, direction, consent,
 waiver or other act by the Holder of a Security shall bind such Holder and
 every subsequent Holder of such Security and of any Security issued upon
 the registration of transfer thereof or in exchange therefor or in lieu
 thereof in respect of anything done or omitted to be done by the Trustee or
 the Servicer in reliance thereon, whether or not notation of such action is
 made upon such Security. 
  
           Section 13.14  Rule 144A Information.  For so long as any of the
 Investor Securities of any Series or Class are "restricted securities"
 within the meaning of Rule 144(a)(3) under the Act, each of the Transferor,
 the Trustee, the Servicer and any Series Enhancer agree to cooperate with
 each other to provide to any Investor Securityholders of such Series or
 Class and to any prospective purchaser of Securities designated by such an
 Investor Securityholder, upon the request of such Investor Securityholder
 or prospective purchaser, any information required to be provided to such
 holder or prospective purchaser to satisfy the condition set forth in Rule
 144A(d)(4) under the Act. 
  
           Section 13.15  Merger and Integration.  Except as specifically
 stated otherwise herein, this Agreement sets forth the entire understanding
 of the parties relating to the subject matter hereof, and all prior
 understandings, written or oral, are superseded by this Agreement.  This
 Agreement may not be modified, amended, waived or supplemented except as
 provided herein. 
  
           Section 13.16  Headings.  The headings herein are for purposes of
 reference only and shall not otherwise affect the meaning or interpretation
 of any provision hereof. 
  
  
                            [END OF ARTICLE XIII]


           IN WITNESS WHEREOF, the Transferor, the Servicer and the Trustee
 have caused this Amended and Restated Pooling and Servicing Agreement to be
 duly executed by their respective officers as of the day and year first
 above written. 
  
  
                              PARTNERS FIRST RECEIVABLES 
                                 FUNDING, LLC, 
                                  Transferor, 
  
  
                              by  /s/ Mark J. Norwicz
                                 --------------------------------
                                 Name:   Mark J. Norwicz
                                 Title:  Treasurer 
  
  
                              PARTNERS FIRST HOLDINGS, LLC
                                 Servicer, 
  
  
                              by  /s/ Terence F. Browne
                                 --------------------------------
                                 Name:   Terence F. Browne
                                 Title:  Secretary 
  
  
                              THE BANK OF NEW YORK, 
                                 Trustee 
  
  
                              by  /s/ Wuhan Dansby
                                 --------------------------------
                                 Name:   Wuhan Dansby
                                 Title:  Assistant Vice President 





                                                                  EXHIBIT A
  
                        FORM OF TRANSFEROR SECURITY 
  
           THIS TRANSFEROR SECURITY HAS NOT BEEN REGISTERED UNDER THE
 SECURITIES ACT OF 1933, AS AMENDED.  NEITHER THIS TRANSFEROR SECURITY NOR
 ANY PORTION HEREOF MAY BE OFFERED OR SOLD EXCEPT IN COMPLIANCE WITH THE
 REGISTRATION PROVISIONS OF SUCH ACT OR PURSUANT TO AN AVAILABLE EXEMPTION
 FROM SUCH REGISTRATION PROVISIONS. 
  
           THIS TRANSFEROR SECURITY IS NOT PERMITTED TO BE TRANSFERRED,
 ASSIGNED, EXCHANGED OR OTHERWISE PLEDGED OR CONVEYED EXCEPT IN COMPLIANCE
 WITH THE TERMS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN. 
  
 No. R-1                                                           One Unit 
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
                            TRANSFEROR SECURITY 
  
                    THIS SECURITY REPRESENTS AN INTEREST 
                          IN CERTAIN ASSETS OF THE 
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
 Evidencing an interest in a trust, the corpus of which consists primarily
 of an interest in receivables generated from time to time in the ordinary
 course of business in a portfolio of revolving credit card accounts
 transferred by Partners First Receivables Funding, LLC (the "Transferor"). 
  
            (Not an interest in or obligation of the Transferor 
                         or any affiliate thereof) 
  
           This certifies that PARTNERS FIRST RECEIVABLES FUNDING, LLC
 ("PFRF") is the registered owner of a fractional interest in the assets of
 Partners First Credit Card Master Trust, a trust organized under the laws
 of Delaware (the "Trust") not allocated to the Securityholders' Interest or
 the interest of any Holder of a Supplemental Security pursuant to the
 Amended and Restated Pooling and Servicing Agreement dated as of June 26,
 1998 (as amended and supplemented, the "Agreement"), among PFRF, a Delaware
 limited liability company, as Transferor, Partners First Holdings, LLC, as
 servicer (the "Servicer"), and The Bank of New York, a New York banking
 corporation, as trustee (the "Trustee").  The corpus of the Trust consists
 of (i) the Transferor's fractional undivided interest in a portfolio of
 certain receivables (the "Receivables") existing in the revolving credit
 card accounts identified under the Agreement from time to time (the
 "Accounts"), (ii) certain Receivables generated under the Accounts from
 time to time thereafter, (iii) certain funds collected or to be collected
 from accountholders in respect of the Receivables, (iv) all funds which are
 from time to time on deposit in the Collection Account, Special Funding
 Account and in the Series Accounts, (v) the benefits of any Series
 Enhancements issued and to be issued by Series Enhancers with respect to
 one or more Series of Investor Securities and (vi) all other assets and
 interests constituting the Trust, including Interchange and Recoveries
 allocated to the Trust pursuant to the Agreement and any Supplement. 
 Although a summary of certain provisions of the Agreement is set forth
 below, this Security does not purport to summarize the Agreement and
 reference is made to the Agreement for information with respect to the
 interests, rights, benefits, obligations, proceeds and duties evidenced
 hereby and the rights, duties and obligations of the Trustee.  A copy of
 the Agreement may be requested from the Trustee by writing to the Trustee
 at the Corporate Trust Office.  To the extent not defined herein, the
 capitalized terms used herein have the meanings ascribed to them in the
 Agreement. 

           This Security is issued under and is subject to the terms,
 provisions and conditions of the Agreement, to which Agreement, as amended
 and supplemented from time to time, the Transferor by virtue of the
 acceptance hereof assents and is bound. 
  
           The Receivables consist of Principal Receivables which arise
 generally from the purchase of merchandise and services and amounts
 advanced to cardholders as cash advances and Finance Charge Receivables
 which arise generally from Periodic Finance Charges, Late Fees and other
 fees and charges with respect to the Accounts. 
  
           This Security is the Transferor Security, which represents the
 Transferor's interest in certain assets of the Trust, including the right
 to receive a portion of the Collections and other amounts at the times and
 in the amounts specified in the Agreement.  The aggregate interest
 represented by the Transferor Security at any time in the Receivables in
 the Trust shall not exceed the Transferor's Interest at such time.  In
 addition to the Transferor Security, (i) Investor Securities will be issued
 to investors pursuant to the Agreement, which will represent the
 Securityholders' Interest, and (ii) Supplemental Securities may be issued
 pursuant to the Agreement, which will represent that portion of the
 Transferor's Interest not allocated to the Transferor.  This Transferor
 Security shall not represent any interest in the Collection Account, the
 Special Funding Account or the Series Accounts, except as expressly
 provided in the Agreement, or any Series Enhancements. 
  
           Unless otherwise specified in a Supplement with respect to a
 particular Series the Transferor has entered into the Agreement, and this
 Security is issued, with the intention that, for federal, state and local
 income and franchise tax purposes, (i) the Investor Securities of each
 Series which are characterized as indebtedness at the time of their
 issuance will qualify as indebtedness of the Transferor secured by the
 Receivables and (ii) the Trust shall not be treated as an association
 taxable as a corporation.  The Transferor, by entering into the Agreement
 and by the acceptance of this Transferor Security, agrees to treat the
 Investor Securities for federal, state and local income and franchise tax
 purposes as indebtedness of the Transferor. 
  
           Subject to certain conditions and exceptions specified in the
 Agreement, the obligations created by the Agreement and the Trust created
 thereby shall terminate upon the earlier of (i) December 31, 2059, (ii) the
 day following the Distribution Date on which the Invested Amount and
 Enhancement Invested Amount for each Series is zero (provided the
 Transferor has delivered a written notice to the Trustee electing to
 terminate the Trust) and (iii) the time provided in Section 12.1 of the
 Agreement. 
  
           Unless the certificate of authentication hereon has been executed
 by or on behalf of the Trustee, by manual signature, this Security shall
 not be entitled to any benefit under the Agreement or be valid for any
 purpose. 
  

           IN WITNESS WHEREOF, the Transferor has caused this Security to be
 duly executed. 
  
  
                               PARTNERS FIRST RECEIVABLES 
                                 FUNDING, LLC 
  
  
                               By ___________________________ 
                                  Name: 
                                  Title: 
  
  
  
 Dated:  [_________ __, ____] 



                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION 
  
           This is the Transferor Security described in the within-mentioned
 Agreement. 
  
 The Bank of New York, 
   as Trustee, 
  
  
 By _______________________ 
     Authorized Signatory 
  
 or 
  
 By [_______________________], 
    as Authenticating Agent 
    for the Trustee, 
  
 By ________________________ 
    Authorized Signatory 


                                                                  EXHIBIT B 
  

          FORM OF ASSIGNMENT OF RECEIVABLES IN ADDITIONAL ACCOUNTS 
  
                       (As required by Section 2.9 of 
                    the Pooling and Servicing Agreement) 
  
           ASSIGNMENT No.      OF RECEIVABLES IN ADDITIONAL ACCOUNTS dated
 as of         ,(1)  , by and among PARTNERS FIRST RECEIVABLES FUNDING, LLC, a
 Delaware limited liability company, as Transferor (the "Transferor"),
 PARTNERS FIRST HOLDINGS, LLC, as servicer (the "Servicer"), and THE BANK OF
 NEW YORK, a New York banking corporation not in its individual capacity but
 solely as trustee (the "Trustee"), pursuant to the Pooling and Servicing
 Agreement referred to below. 
  
                                 WITNESSETH 
  
           WHEREAS the Transferor and the Trustee are parties to the Amended
 and Restated Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Agreement"); 
  
           WHEREAS, pursuant to the Agreement, the Transferor wishes to
 designate Additional Accounts owned by the Transferor to be included as
 Accounts and to convey the Receivables of such Additional Accounts, whether
 now existing or hereafter created, to the Trust as part of the corpus of
 the Trust (as each such term is defined in the Agreement); and 
  
           WHEREAS the Trustee is willing to accept such designation and
 conveyance subject to the terms and conditions hereof; 
  
           NOW, THEREFORE, the Transferor and the Trustee hereby agree as
 follows: 
  
           1.  Defined Terms.  All capitalized terms used herein shall have
 the meanings ascribed to them in the Agreement unless otherwise defined
 herein. 
  
           "Addition Date" shall mean, with respect to the Additional
 Accounts designated hereby,         ,     . 
  
           "Addition Cut-Off Date" shall mean, with respect to the
 Additional Accounts designated hereby,          ,     . 
  
           2.  Designation of Additional Accounts.  On or before the
 Document Delivery Date, the Transferor will deliver to the Trustee a
 computer file, microfiche list or printed list containing a true and
 complete schedule identifying all such Additional Accounts specifying for
 each such Account, as of the Addition Cut-Off Date, its account number, the
 aggregate amount outstanding in such Account and the aggregate amount of
 Principal Receivables outstanding in such Account, which computer file,
 microfiche list or printed list shall supplement Schedule I to the
 Agreement. 

___________________
          
(1)   To be dated as of the applicable Addition Date.

  
           3.  Conveyance of Receivables.  (a) The Transferor does hereby
 sell, transfer, assign, set over and otherwise convey, without recourse
 except as set forth in the Pooling and Servicing Agreement, to the Trustee,
 on behalf of the Trust, for the benefit of the Securityholders, all its
 right, title and interest in, to and under the Receivables of such
 Additional Accounts existing at the close of business on the Addition Date
 and thereafter created from time to time until the termination of the
 Trust, all monies due or to become due and all amounts received with
 respect thereto and all proceeds (including "proceeds" as defined in the
 UCC) thereof.  The foregoing does not constitute and is not intended to
 result in the creation or assumption by the Trust, the Trustee, any
 Investor Securityholder or any Series Enhancer of any obligation of the
 Servicer, the Transferor or any other Person in connection with the
 Accounts, the Receivables or under any agreement or instrument relating
 thereto, including any obligation to Obligors, merchant banks, merchants
 clearance systems, VISA, MasterCard or insurers. 
  
                (b)  The Transferor agrees to record and file, at its own
 expense, financing statements (and continuation statements when applicable)
 with respect to the Receivables now in Additional Accounts, meeting the
 requirements of applicable state law in such manner and in such
 jurisdictions as are necessary to perfect, and maintain perfection of, the
 sale and assignment of its interest in such Receivables to the Trust, and
 to deliver a file-stamped copy of each such financing statement or other
 evidence of such filing to the Trustee on or prior to the Addition Date. 
 The Trustee shall be under no obligation whatsoever to file such financing
 or continuation statements or to make any other filing under the UCC in
 connection with such sale and assignment. 
  
                (c)  In connection with such sale, the Transferor further
 agrees, at its own expense, on or prior to the date of this Assignment, to
 indicate in the appropriate computer files that Receivables created in
 connection with the Additional Accounts and designated hereby have been
 conveyed to the Trust pursuant to the Agreement and this Assignment for the
 benefit of the Securityholders. 
  
                (d)  The Transferor does hereby grant to the Trustee a
 security interest in all of its right, title and interest, whether now
 owned or hereafter acquired, in and to the Receivables now existing and
 hereafter created in the Additional Accounts, all monies due or to become
 due and all amounts received with respect thereto and all "proceeds"
 (including "proceeds" as defined in the UCC) thereof.  This Assignment
 constitutes a security agreement under the UCC. 
  
           4.  Acceptance by Trustee.  The Trustee hereby acknowledges its
 acceptance on behalf of the Trust of all right, title and interest to the
 property, now existing and hereafter created, conveyed to the Trust
 pursuant to Section 3(a) of this Assignment, and declares that it shall
 maintain such right, title and interest, upon the trust set forth in the
 Agreement for the benefit of all Securityholders.  The Trustee further
 acknowledges that, prior to or simultaneously with the execution and
 delivery of this Assignment, the Transferor delivered to the Trustee the
 computer file, microfiche list or printed list described in Section 2 of
 this Assignment. 
  
           5.  Representations and Warranties of the Transferor.  The
 Transferor hereby represents and warrants to the Trustee, on behalf of the
 Trust, as of the date of this Assignment and as of the Addition Date that: 
  
                (a)  Legal Valid and Binding Obligation.  This Assignment
      constitutes a legal, valid and binding obligation of the Transferor
      enforceable against the Transferor in accordance with its terms,
      except as such enforceability may be limited by applicable bankruptcy,
      insolvency, reorganization, moratorium or other similar laws now or
      hereafter in effect affecting the enforcement of creditors' rights in
      general and except as such enforceability may be limited by general
      principles of equity (whether considered in a suit at law or in
      equity); 
  
                (b)  Eligibility of Accounts.  As of the Addition Cut-Off
      Date, each Additional Account designated hereby is an Eligible
      Account; 
  
                (c)  Insolvency.  As of each of the Addition Cut-Off Date
      and the Addition Date, no Insolvency Event with respect to the
      Transferor has occurred and the transfer by the Transferor of
      Receivables arising in the Additional Accounts to the Trust has not
      been made in contemplation of the occurrence thereof; 
  
                (d)  Pay Out Event.  The Transferor reasonably believes that
      (A) the addition of the Receivables arising in the Additional Accounts
      will not, based on the facts known to the Transferor, then or
      thereafter cause a Pay Out Event to occur with respect to any Series
      and (B) no selection procedure was utilized by the Transferor which
      would result in the selection of Additional Accounts (from among the
      available Eligible Accounts owned by the Transferor) that would be
      materially adverse to the interests of the Investor Securityholders of
      any Series as of the Addition Date; 
  
                (e)  Security Interest.  This Assignment constitutes a valid
      sale, transfer and assignment to the Trust of all right, title and
      interest, whether now owned or hereafter acquired, of the Transferor
      in the Receivables now existing or hereafter created in the Additional
      Accounts, all monies due or to become due and all amounts received
      with respect thereto and the "proceeds" (including "proceeds" as
      defined in the UCC as in effect in the State of Delaware and other
      applicable states) thereof, or, if this Assignment does not constitute
      a sale of such property, it constitutes a grant of a "security
      interest" (as defined in the UCC as in effect in the State of
      Delaware, and other applicable states) in such property to the Trust,
      which, in the case of existing Receivables and the proceeds thereof,
      is enforceable upon execution and delivery of this Assignment, and
      which will be enforceable with respect to such Receivables hereafter
      created and the proceeds thereof upon such creation. Upon the filing
      of the financing statements described in Section 3 of this Assignment
      and, in the case of the Receivables hereafter created and the proceeds
      thereof, upon the creation thereof, the Trust shall have a first
      priority perfected security or ownership interest in such property; 
  
                (f)  No Conflict.  The execution and delivery by the
      Transferor of this Assignment, the performance of the transactions
      contemplated by this Assignment and the fulfillment of the terms
      hereof applicable to the Transferor, will not conflict with or violate
      any Requirements of Law applicable to the Transferor or conflict with,
      result in any breach of any of the material terms and provisions of,
      or constitute (with or without notice or lapse of time or both) a
      material default under, any indenture, contract, agreement, mortgage,
      deed of trust or other instrument to which the Transferor is a party
      or by which it or its properties are bound; 
  
                (g)  No Proceedings.  There are no proceedings or
      investigations, pending or, to the best knowledge of the Transferor,
      threatened against the Transferor before any court, regulatory body,
      administrative agency or other tribunal or governmental
      instrumentality (i) asserting the invalidity of this Assignment, (ii)
      seeking to prevent the consummation of any of the transactions
      contemplated by this Assignment, (iii) seeking any determination or
      ruling that, in the reasonable judgment of the Transferor, would
      materially and adversely affect the performance by the Transferor of
      its obligations under this Assignment or (iv) seeking any
      determination or ruling that would materially and adversely affect the
      validity or enforceability of this Assignment; and 
  
                (h)  All Consents.  All authorizations, consents, orders or
      approvals of any court or other governmental authority required to be
      obtained by the Transferor in connection with the execution and
      delivery of this Assignment by the Transferor and the performance of
      the transactions contemplated by this Assignment by the Transferor,
      have been obtained. 
  
                (i)  No Adverse Effect.  The assignment by the Transfer will
      not result in an Adverse Effect. 
  
           6.  Ratification of Agreement.  As supplemented by this
 Assignment, the Agreement is in all respects ratified and confirmed and the
 Agreement as so supplemented by this Assignment shall be read, taken and
 construed as one and the same instrument. 
  
           7.  Counterparts.  This Assignment may be executed in two or more
 counterparts, and by different parties on separate counterparts, each of
 which shall be an original, but all of which shall constitute one and the
 same instrument. 
  
           8.  GOVERNING LAW.  THIS ASSIGNMENT SHALL BE CONSTRUED IN
 ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
 CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
 PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 
  
           IN WITNESS WHEREOF, the Transferor and the Trustee have caused
 this Assignment to be duly executed by their respective officers as of the
 day and year first above written. 
  
  
                               PARTNERS FIRST RECEIVABLES 
                                 FUNDING,  LLC 
                                 Transferor, 
  
  
                               By ________________________________ 
                                  Name: 
                                  Title: 
  
  
                               THE BANK OF NEW YORK, 
                                 not in its individual capacity 
                                 but solely as Trustee, 
  
  
                               By ________________________________ 
                                  Name: 
                                  Title: 


                                                                  EXHIBIT C 
  
          FORM OF REASSIGNMENT OF RECEIVABLES IN REMOVED ACCOUNTS 
                       (As required by Section 2.10 of 
                    the Pooling and Servicing Agreement) 
  

           REASSIGNMENT No.  OF RECEIVABLES dated as of         ,(1)   by and
 among PARTNERS FIRST RECEIVABLES FUNDING, LLC, a Delaware limited liability
 company, as Transferor (the "Transferor"), and THE BANK OF NEW YORK, a New
 York banking corporation not in its individual capacity but solely as
 trustee (the "Trustee"), pursuant to the Pooling and Servicing Agreement
 referred to below. 
  
                                WITNESSETH: 
  
           WHEREAS the Transferor and the Trustee are parties to the Amended
 and Restated Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Agreement"); 
  
           WHEREAS pursuant to the Agreement, the Transferor wishes to
 remove from the Trust all Receivables owned by the Trust in certain
 designated Accounts owned by the Transferor (the "Removed Accounts") and to
 cause the Trustee to reconvey the Receivables of such Removed Accounts,
 whether now existing or hereafter created, from the Trust to the
 Transferor; and 
  
           WHEREAS the Trustee on behalf of the Trust is willing to accept
 such designation and to reconvey the Receivables in the Removed Accounts
 subject to the terms and conditions hereof; 
  
           NOW, THEREFORE, the Transferor and the Trustee hereby agree as
 follows: 
  
           1.  Defined Terms.  All terms defined in the Agreement and used
 herein shall have such defined meanings when used herein, unless otherwise
 defined herein. 
  
           "Removal Date" shall mean, with respect to the Removed Accounts
 designated hereby,             ,     . 
  
           "Removal Notice Date" shall mean, with respect to the Removed
 Accounts,              ,     . 
  
           2.  Designation of Removed Accounts.  On or before the date that
 is five Business Days after the Removal Date, the Transferor will deliver
 to the Trustee a computer file, microfiche list or printed list containing
 a true and complete schedule identifying all Accounts the Receivables of
 which are being removed from the Trust, specifying for each such Account,
 as of the Removal Notice Date, its account number, the aggregate amount
 outstanding in such Account and the aggregate amount of Principal
 Receivables in such Account, which computer file, microfiche list or
 printed list shall supplement Schedule 1 to the Agreement. 
  
           3.  Conveyance of Receivables.  (a) The Trustee does hereby
 transfer, assign, set over and otherwise convey to the Transferor, without
 recourse, on and after the Removal Date, all right, title and interest of
 the Trust in, to and under the Receivables existing at the close of
 business on the Removal Date and thereafter created from time to time in
 the Removed Accounts designated hereby, all monies due or to become due and
 all amounts received with respect thereto and all proceeds thereof. 
  
_________________

(1)   To be dated as of the Removal Date.


                (b)  In connection with such transfer, the Trustee agrees to
 execute and deliver to the Transferor on or prior to the date this
 Reassignment is delivered, applicable termination statements prepared by
 the Transferor with respect to the Receivables existing at the close of
 business on the Removal Date and thereafter created from time to time in
 the Removed Accounts reassigned hereby and the proceeds thereof evidencing
 the release by the Trust of its interest in the Receivables in the Removed
 Accounts, and meeting the requirements of applicable state law, in such
 manner and such jurisdictions as are necessary to terminate such interest. 
  
           4.    Representations and Warranties of the  Transferor.  The
 Transferor hereby represents and warrants to the Trustee, on behalf of the
 Trust, as of the Removal Date: 
  
                (a)  Legal Valid and Binding Obligation.  This Reassignment
 constitutes a legal, valid and binding obligation of the Transferor
 enforceable against the Transferor, in accordance with its terms, except as
 such enforceability may be limited by applicable bankruptcy, insolvency,
 reorganization, moratorium or other similar laws now or hereafter in effect
 affecting the enforcement of creditors' rights in general and except as
 such enforceability may be limited by general principles of equity (whether
 considered in a suit at law or in equity); and 
  
                (b)  Pay Out Event.  The Transferor reasonably believes that
 (A) the removal of the Receivables existing in the Removed Accounts will
 not, based on the facts known to the Transferor, then or thereafter cause a
 Pay Out Event to occur with respect to any Series and (B) no selection
 procedure was utilized by the Transferor which would result in a selection
 of Removed Accounts that would be materially adverse to the interests of
 the Investor Securityholders of any Series as of the Removal Date. 
  
                (c)  List of Removed Accounts.  The list of Removed Accounts
 delivered pursuant to subsection 2.10(ii) of the Agreement, as of the
 Removal Date, is true and complete in all material respects. 
  
           5.  Ratification of Agreement.  As supplemented by this
 Reassignment, the Agreement is in all respects ratified and confirmed and
 the Agreement as so supplemented by this Reassignment shall be read, taken
 and construed as one and the same instrument. 
  
           6.  Counterparts.  This Reassignment may be executed in two or
 more counterparts, and by different parties on separate counterparts, each
 of which shall be an original, but all of which shall constitute one and
 the same instrument. 
  
           7.  GOVERNING LAW.  THIS REASSIGNMENT SHALL BE CONSTRUED IN
 ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
 CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
 PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 
  

           IN WITNESS WHEREOF, the Transferor and the Trustee have caused
 this Reassignment to be duly executed by their respective officers as of
 the day and year first above written. 
  
  
                               PARTNERS FIRST RECEIVABLES 
                               FUNDING, LLC 
                                Transferor 
  
  
                               By ________________________________ 
                                  Title: 
  
  
  
                               THE BANK OF NEW YORK, 
                                 not in its individual capacity 
                                 but solely as Trustee, 
  
  
                               By ________________________________ 
                                  Title:


                                                                  EXHIBIT D 
  
                   FORM OF ANNUAL SERVICER'S CERTIFICATE 
  
                 (To be delivered on or before June 30, of 
              each calendar year beginning with June 30, 1999, 
                 pursuant to Section 3.5 of the Pooling and 
                   Servicing Agreement referred to below) 
  
                        PARTNERS FIRST HOLDINGS, LLC 
                                       
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
           The undersigned, a duly authorized representative of Partners
 First Holdings, LLC, as Servicer ("Holdings"), pursuant to the Amended and
 Restated Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Agreement"), among Partners First
 Receivables Funding, LLC, as Transferor, Holdings, as Servicer, and The
 Bank of New York, as Trustee, does hereby certify that: 
  
           1.  Holdings is, as of the date hereof, the Servicer under the
 Agreement.  Capitalized terms used in this Certificate have their
 respective meanings as set forth in the Agreement. 
  
           2.  The undersigned is a Servicing Officer who is duly authorized
 pursuant to the Agreement to execute and deliver this Certificate to the
 Trustee. 
  
           3.  A review of the activities of the Servicer during the year
 ended December 31, ____, and of its performance under the Agreement was
 conducted under my supervision. 
  
           4.  Based on such review, the Servicer has, to the best of my
 knowledge, performed in all material respects its obligations under the
 Agreement throughout such year and no default in the performance of such
 obligations has occurred or is continuing except as set forth in paragraph
 5 below. 
  
           5.  The following is a description of each default in the
 performance of the Servicer's obligations under the provisions of the
 Agreement known to me to have been made by the Servicer during the year
 ended December 31, ____ which sets forth in detail (i) the nature of each
 such default, (ii) the action taken by the Servicer, if any, to remedy each
 such default and (iii) the current status of each such default:  [If
 applicable, insert "None."] 
  
           IN WITNESS WHEREOF, the undersigned has duly executed this
 Certificate this ____ day of ________, 19____. 
  
                               PARTNERS FIRST HOLDINGS, LLC 
                                   Servicer, 
  
                               By ___________________________ 
                                  Name: 
                                  Title:


                                                                EXHIBIT E-1 
  
  
  
                           FORM OF OPINION OF COUNSEL
                           WITH RESPECT TO AMENDMENTS
  
                          Provisions to be included in
                   Opinion of Counsel to be delivered pursuant
                              to Section 13.2(d)(i)
  
           The opinions set forth below may be subject to all the
 qualifications, assumptions, limitations and exceptions taken or made in
 the Opinions of Counsel delivered on any applicable Closing Date. 
  
           (i)  The amendment to the [Pooling and Servicing Agreement],
      [Supplement], attached hereto as Schedule 1 (the "Amendment" ), has
      been duly authorized, executed and delivered by the Transferor and
      constitutes the legal, valid and binding agreement of the Transferor,
      enforceable in accordance with its terms, except as such
      enforceability may be limited by applicable bankruptcy, insolvency,
      reorganization, moratorium or other laws from time to time in effect
      affecting creditors' rights generally.  The enforceability of the
      Transferor's obligations is also subject to general principles of
      equity (regardless of whether such enforceability is considered in a
      proceeding in equity or at law) 
  
           (ii) The Amendment has been entered into in accordance with the
      terms and provisions of Section 13.1 of the Pooling and Servicing
      Agreement. 
  
  

                                                                EXHIBIT E-2 
  
  
  
                           FORM OF OPINION OF COUNSEL
                            WITH RESPECT TO ACCOUNTS
  
                          Provisions to be included in
                           Opinion of Counsel to be
                              delivered pursuant to
                         subsection 13.2(d)(ii) or (iii)
  
  
           The opinions set forth below may be subject to all the
 qualifications, assumptions, limitations and exceptions taken or made in
 the Opinions of Counsel delivered on any applicable Closing Date. 
  
           1.   Except for any Receivable that is evidenced by an instrument, 
 the Receivables constitute either general intangibles or accounts under
 Article 9 of the UCC. 
  
           2.   The Pooling and Servicing Agreement creates in favor of the
 Trustee a security interest in the rights of the relevant Transferor in
 such of the Receivables identified in Schedule 1 to the Pooling and
 Servicing Agreement as constitute accounts.  To the extent that such
 security interest is not an interest of a buyer of accounts, then the
 Pooling and Servicing Agreement creates in favor of the Trustee a security
 interest in the rights of such Transferor in the proceeds of such
 Receivables. 
  
           3.   To extent that transactions contemplated by the Pooling and
 Servicing Agreement do not constitute a sale by the relevant Transferor to
 the Trustee of such of the Receivables as constitute general intangibles or
 the proceeds thereof, the Pooling and Servicing Agreement creates in favor
 of the Trustee a security interest in the rights of such Transferor in such
 of the Receivables as constitute general intangibles and the proceeds
 thereof. 
  
           4.   The Receivables Purchase Agreements create in favor of the
 Transferor a security interest in the rights of the Account Owner in such
 of the Receivables identified in Schedule 1 to the Receivables Purchase
 Agreements as constitute accounts. 
  
           5.   To the extent that transactions contemplated by the
 Receivables Purchase Agreements do not constitute a sale by the Account
 Owner to the Transferor of such of the Receivables as constitute general
 intangibles or the proceeds thereof, the Receivables Purchase Agreements
 create in favor of the Transferor a security interest in the rights of the
 Account Owner in such of the Receivables as constitute general intangibles
 and the proceeds thereof. 
  
           6.   The security interests described in paragraphs 2, 3, 4 and 5
 above are perfected and of first priority. 


                                                                EXHIBIT E-3 
  
  
  
                        PROVISIONS TO BE INCLUDED IN 
                         ANNUAL OPINION OF COUNSEL 
  
  
  

           The opinions set forth below may be subject to all the
 qualifications, assumptions, limitations and exceptions taken or made in
 the Opinions of Counsel delivered on any applicable Closing Date.  Unless
 otherwise indicated, all capitalized terms used herein shall have the
 meanings ascribed to them in the Pooling and Servicing Agreement and in the
 Assignment. 
  
 1.   The Pooling and Servicing Agreement, together with the Assignments,
 create in favor of the Trustee a security interest in the relevant
 Transferor's rights in the Receivables identified in Schedule 1 to the
 Pooling and Servicing Agreement.  Such security interest is perfected and
 of first priority. 



                                                                EXHIBIT F-1 
  
  
  
                     [FORM OF CLEARANCE SYSTEM CERTIFICATE
                          TO BE GIVEN TO THE TRUSTEE BY
                             EUROCLEAR OR CEDEL FOR
                        DELIVERY OF DEFINITIVE SECURITIES
                         IN EXCHANGE FOR A PORTION OF A
                            TEMPORARY GLOBAL SECURITY]
  
                     PARTNERS FIRST CREDIT CARD MASTER TRUST
                   Class [___] Series [199_-_] [Floating Rate [__%]
                             Asset Backed Securities
  
                   [Insert title or sufficient description of
                           Securities to be delivered]
  
           We refer to that portion of the temporary Global Security in
 respect of the above-captioned issue which is herewith submitted to be
 exchanged for definitive Securities (the "Submitted Portion") as provided
 in the Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Agreement") in respect of such issue.  This
 is to certify that (i) we have received a certificate or certificates, in
 writing or by tested telex, with respect to each of the persons appearing
 in our records as being entitled to a beneficial interest in the Submitted
 Portion and with respect to such persons beneficial interest either (a)
 from such person, substantially in the form of Exhibit G-2 to the
 Agreement, or (b) from [                           ], substantially in the
 form of Exhibit G-3 to the Agreement, and (ii) the Submitted Portion
 includes no part of the temporary Global Security excepted in such
 certificates 
  
           We further certify that as of the date hereof we have not
 received any notification from any of the persons giving such certificates
 to the effect that the statements made by them with respect to any part of
 the Submitted Portion are no longer true and cannot be relied on as of the
 date hereof. 
  
           We understand that this certificate is required in connection
 with certain securities and tax laws in the United States of America.  If
 administrative or legal proceedings are commenced or threatened in
 connection with which this certificate is or would be relevant, we
 irrevocably authorize you to produce this certificate or a copy thereof to
 any interested party in such proceedings. 
  

 Dated:(1)                     [Morgan Guaranty Trust, Company of New York,
                               Brussels office, as operator of the           
                               Euroclear Systems] (2)
                               [Centrale de Livraison de 
                                Valeurs Mobiliere S. A.] (2)



                               By: _______________________________
  

- ---------------------
  
  (1)     To be dated on the Exchange Date.
     
  (2)     Delete the inappropriate reference.

  

                                                                EXHIBIT F-2 
  
                    [FORM OF CERTIFICATE TO BE DELIVERED
                           TO EUROCLEAR OR CEDEL
                        BY [INSERT NAME OF MANAGER]
               WITH RESPECT TO REGISTERED SECURITIES SOLD TO
                      QUALIFIED INSTITUTIONAL BUYERS]
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST,
              Class [___] Series [199_-_] [Floating Rate] [_%]
                          Asset Backed Securities
  
  
           In connection with the initial issuance and placement of the
 above referenced Asset Backed Securities (the "Securities"), an
 institutional investor in the United States ("institutional investor") is
 purchasing U.S. $              aggregate principal amount of the Securities
 held in our account at [Morgan Guaranty Trust Company of New York, Brussels
 office, as operator of the Euroclear System] [Cedel Bank] on behalf of such
 investor. 
  
           We reasonably believe that such institutional investor is a
 qualified institutional buyer as such term is defined under Rule 144A of
 the Securities Act of 1933, as amended. 
  
           [We understand that this certificate is required in connection
 with United States laws.  We irrevocably authorize you to produce this
 certificate or a copy hereof to any interested party in any administrative
 or legal proceedings or official inquiry with respect to the matters
 covered by this certificate.] 
  
           The Definitive Securities in respect of this certificate are to
 be issued in registered form in the minimum denomination of U.S. $500,000
 and such Definitive Securities (and, unless the Pooling and Servicing
 Agreement or Supplement relating to the Securities otherwise provides, any
 Securities issued in exchange or substitution for or on registration of
 transfer of Securities) shall bear the following legend: 
  
      "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE UNITED STATES
      SECURITIES ACT OF 1933 NEITHER THIS SECURITY NOR ANY PORTION
      HEREOF MAY BE OFFERED OR SOLD, DIRECTLY OR INDIRECTLY, IN THE
      UNITED STATES OR TO U.S. PERSONS (EACH AS DEFINED HEREIN), EXCEPT
      IN COMPLIANCE WITH THE REGISTRATION PROVISIONS OF SUCH ACT OR
      PURSUANT TO AN AVAILABLE EXEMPTION FROM SUCH REGISTRATION
      PROVISIONS.  THE TRANSFER OF THIS SECURITY IS SUBJECT TO CERTAIN
      CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT
      REFERRED TO HEREIN.  THIS SECURITY CANNOT BE EXCHANGED FOR A
      BEARER SECURITY." 
  
 Dated:                                  [                          ], 
  
                                    By: __________________________ 
                                         Authorized Officer



                                                                EXHIBIT F-3 
  
  
  
                    [FORM OF CERTIFICATE TO BE DELIVERED
                TO EUROCLEAR OR CEDEL BY A BENEFICIAL OWNER
         OF SECURITIES, OTHER THAN A QUALIFIED INSTITUTIONAL BUYER]
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST,
              Class [___] Series [199_-_] [Floating Rate] [_%]
                          Asset Backed Securities
  
  
  
           This is to certify that as of the date hereof and except as
 provided in the third paragraph hereof, the above-captioned Securities held
 by you for our account (i) are owned by a person that is a United States
 person, or (ii) are owned by a United States person that is (A) the foreign
 branch of a United States financial institution (as defined in U.S.
 Treasury Regulations Section 1.165-12(c)(1)(v)) (a "financial institution")
 purchasing for its own account or for resale, or (B) a United States person
 who acquired the Securities through the foreign branch of a financial
 institution and who holds the Securities through the financial institution
 on the date hereof (and in either case (A) or (B), the financial
 institution hereby agrees to comply with the requirements of Section
 165(j)(3)(A), (B) or (C) of the Internal Revenue Code of 1986, as amended,
 and the regulations thereunder), or (iii) are owned by a financial
 institution for purposes of resale during the Restricted Period (as defined
 in U.S. Treasury Regulations Section 1.163-5(c)(2)(i)(D)(7)).  In addition,
 financial institutions described in clause (iii) of the preceding sentence
 (whether or not also described in clause (i) or (ii)) certify that they
 have not acquired the Securities for purposes of resale directly or
 indirectly to a United States person or to a person within the United
 States or its possessions. 
  
           We undertake to advise you by tested telex if the above statement
 as to beneficial ownership is not correct on the date of delivery of the
 above-captioned Securities in bearer form with respect to such of said
 Securities as then appear in your books as being held for our account. 
  
           This certificate excepts and does not relate to U.S.
 $_______________ principal amount of Securities held by you for our
 account, as to which we are not yet able to certify beneficial ownership. 
 We understand that delivery of Definitive Securities in such principal
 amount cannot be made until we are able to so certify. 
  
           We understand that this certificate is required in connection
 with certain securities and tax laws ln the United States of America.  If
 administrative or legal proceedings are commenced or threatened in
 connection with which this certificate is or would be relevant, we
 irrevocably authorize you to produce this certificate or a copy thereof to
 any interested party in such proceedings.  As used herein, "United States"
 means the United States of America (including the States and the District
 of Columbia), its territories, its possessions and other areas subject to
 its jurisdiction; and "United States Person" means a citizen or resident of
 the United States, a corporation, partnership or other entity created or
 organized in or under the laws of the United States, or any political
 subdivision thereof, or an estate or trust the income of which is subject
 to United States federal income taxation regardless of its source. 
  

 Dated: (1)    
  
  
                                    By: _________________________ 
                                         As, or an agent for, the beneficial
                                         owner(s) of    the interest in the
                                         Securities to which this
                                         certificate relates. 
  
  ------------------

  (1)   This Certificate must be dated on the earlier of the date of
        the first actual payment of interest in respect of the
        Securities and the date of the delivery of the Securities in
        definitive form. 



                                                                EXHIBIT G-1 
  
  
  
      THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
 1933, AS AMENDED (THE "1933 ACT").  NEITHER THIS SECURITY NOR ANY PORTION
 HEREOF MAY BE OFFERED, SOLD, PLEDGED, OR OTHERWISE TRANSFERRED EXCEPT IN
 COMPLIANCE WITH THE REGISTRATION PROVISIONS OF THE 1933 ACT AND ANY
 APPLICABLE PROVISIONS OF ANY STATE BLUE SKY OR SECURITIES LAWS OR PURSUANT
 TO AN AVAILABLE EXEMPTION FROM SUCH REGISTRATION PROVISIONS. THE TRANSFER
 OF THIS SECURITY IS SUBJECT TO CERTAIN CONDITIONS SET FORTH IN THE POOLING
 AND SERVICING AGREEMENT REFERRED TO HEREIN. 
  
      THIS SECURITY MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF A BENEFIT
 PLAN (AS DEFINED BELOW). 



                                                                EXHIBIT G-2 
  
  
  
                        [FORM OF UNDERTAKING LETTER] 
  
                                                                     [Date] 
  
  
 The Bank of New York 
 101 Barclay Street,  12E 
 New York, New York  10286 
 Attention:  
  
 Partners First Receivables Funding, LLC 
 900 Elkridge Landing Road 
 Suite 400  
 Linthicum, MD  21090 
 Attention:   
  
           Re:  Purchase of $___________ (1)  principal amount
                of Partners First Credit Card Master Trust
                Class [__] Series [199_-_] [Floating Rate]
                [__%] Asset Backed Securities 
  
 Dear Sirs: 
  
           In connection with our purchase of the above-referenced Asset
 Backed Securities (the "Securities") we confirm that: 
  
           (i) we understand that the Securities are not being registered
      under the Securities Act of 1933, as amended (the "1933 Act"), and are
      being sold to us in a transaction that is exempt from the registration
      requirements of the 1933 Act; 
  
           (ii) any information we desire concerning the Securities or any
      other matter relevant to our decision to purchase the Securities is or
      has been made available to us; 
  
           (iii) we have such knowledge and experience in financial and
      business matters as to be capable of evaluating the merits and risks
      of an investment in the Securities, and we (and any account for which
      we are purchasing under paragraph (iv) below) are able to bear the
      economic risk of an investment in the Securities; we (and any account
      for which we are purchasing under paragraph (iv) below) are an
      "accredited investor" (as such term is defined in Rule 501(a)(1), (2)
      or (3) of Regulation D under the 1933 Act); and we are not, and none
      of such accounts is, a Benefit Plan; 
  
           (iv) we are acquiring the Securities for our own account or for
      accounts as to which we exercise sole investment discretion and not
      with a view to any distribution of the Securities, subject,
      nevertheless, to the understanding that the disposition of our
      property shall at all times be and remain within our control; 

__________________

(1)  Not less than $250,000 minimum principal amount.

  
           (v) we agree that the Securities must be held indefinitely by us
      unless subsequently registered under the 1933 Act or an exemption from
      any registration requirements of that Act and any applicable state
      securities laws available; 
  
           (vi) we agree that in the event that at some future time we wish
      to dispose of or exchange any of the Securities (such disposition or
      exchange not being currently foreseen or contemplated), we will not
      transfer or exchange any of the Securities unless 
  
                (A)(l) the sale is of at least U.S. $250,000 principal
           amount of Securities to an Eligible Purchaser (as defined below),
           (2) a letter to substantially the same effect as paragraphs (i),
           (ii), (iii), (iv), (v) and (vi) of this letter is executed
           promptly by the purchaser and (3) all offers or solicitations in
           connection with the sale, whether directly or through any agent
           acting on our behalf, are limited only to Eligible Purchasers and
           are not made by means of any form of general solicitation or
           general advertising whatsoever; or 
  
                (B) the Securities are transferred pursuant to Rule 144
           under the 1933 Act by us after we have held them for more than
           three years; or 
  
                (C) the Securities are sold in any other transaction that
           does not require registration under the 1933 Act and, if the
           Transferor, the Servicer, the Trustee or the Transfer Agent and
           Registrar so requests, we theretofore have furnished to such
           party an opinion of counsel satisfactory to such party, in form
           and substance satisfactory to such party, to such effect; or 
  
                (D) the Securities are transferred pursuant to an exception
           from the registration requirements of the 1933 Act under Rule
           144A under the 1933 Act; and 
  
           (vii) we understand that the Securities will bear a legend to
      substantially the following effect: 
  
      "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
 1933, AS AMENDED (THE "1933 ACT") NEITHER THIS SECURITY NOR ANY PORTION
 HEREOF MAY BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT IN
 COMPLIANCE WITH THE REGISTRATION PROVISIONS OF THE 1933 ACT AND ANY
 APPLICABLE PROVISIONS OF ANY STATE BLUE SKY OR SECURITIES LAWS OR PURSUANT
 TO AN AVAILABLE EXEMPTION FROM SUCH REGISTRATION PROVISIONS.  THE TRANSFER
 OF THIS SECURITY IS SUBJECT TO CERTAIN CONDITIONS SET FORTH IN THE POOLING
 AND SERVICING AGREEMENT REFERRED TO HEREIN." 
  
      "THIS SECURITY MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF A BENEFIT
 PLAN (AS DEFINED BELOW)." 
  
 The first paragraph of this legend may be removed if the Transferor, the
 Servicer, the Trustee and the Transfer Agent and Registrar have received an
 opinion of counsel satisfactory to them, in form and substance satisfactory
 to them, to the effect that such paragraph may be removed. 
  
      "Eligible Purchaser" means either an Eligible Dealer or a corporation,
 partnership or other entity which we have reasonable grounds to believe and
 do believe can make representations with respect to itself to substantially
 the same effect as the representations set forth herein.  "Eligible Dealer"
 means any corporation or other entity the principal business of which is
 acting as a broker and/or dealer in securities.  "Benefit Plan" means any
 employee benefit plan, trust or account, including an individual retirement
 account, that is subject to the Employee Retirement Income Security Act of
 1974, as amended, or that is described in Section 4975(e)(1) of the
 Internal Revenue Code of 1986, as amended, or an entity whose underlying
 assets include plan assets by reason of a plan's investment in such entity. 
 Capitalized terms used but not defined herein shall have the meanings given
 to such terms in the Amended and Restated Pooling and Servicing Agreement,
 dated as of June 26, 1998, among Partners First Receivables Funding, LLC,
 as transferor, Partners First Holdings, LLC, as servicer and The Bank of
 New York, as trustee. 
  
                                    Very truly yours, 
  
  
                                    ______________________________ 
                                    (Name of Purchaser) 
  
  
                                    By: __________________________ 
                                         (Authorized Officer) 
  
  

                                                                EXHIBIT G-3 
  
  
  
 THIS SECURITY MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF A BENEFIT PLAN
 AS DEFINED BELOW). (1)
  
  
  
 _______________

  (1)     The following text should be included in any Security in
          which the above legend appears: 
           
                    The [Securities] may not be acquired by or for the
               account of any employee benefit plan, trust or account,
               including an individual retirement account, that is subject
               to the Employee Retirement Income Security Act of 1974, as
               amended, or that is described in Section 4975(e)(1) of the
               Internal Revenue Code of 1986, as amended, or an entity
               whose underlying assets include plan assets by reason of a
               plan's investment in such entity (a "Benefit Plan").  By
               accepting and holding this Security, the Holder hereof shall
               be deemed to have represented and warranted that it is not a
               Benefit Plan.  By acquiring any interest in this Security,
               the applicable Security Owner or Owners shall be deemed to
               have represented and warranted that it or they are not
               Benefit Plans. 



                                                                 SCHEDULE 1 
  
  
  
  
                              List of Accounts 
  
                    [Original list delivered to Trustee] 





 ==========================================================================
  
  
                            SERIES 1998-2 SUPPLEMENT
                            Dated as of June 26, 1998
  
                                       to
  
                              AMENDED AND RESTATED
                         POOLING AND SERVICING AGREEMENT
                            Dated as of June 26, 1998
  
                                  $750,000,000
  
                                      among
  
                     PARTNERS FIRST RECEIVABLES FUNDING, LLC 
                                   Transferor
  
                         PARTNERS FIRST HOLDINGS, LLC 
                                    Servicer
  
                                       and
  
                              THE BANK OF NEW YORK
                                     Trustee
  
                on behalf of the Series 1998-2 Securityholders 
  
                        ______________________________ 
  
                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                 Series 1998-2  
  
                        ______________________________ 
  
  
 ==========================================================================
  

  

                               TABLE OF CONTENTS
                                   ARTICLE I
                   Creation of the Series 1998-2 Securities
  
 Section 1.1.  Designation . . . . . . . . . . . . . . . . . . . . . . .  1 
 
                                  ARTICLE II
                                  Definitions
  
 Section 2.1.  Definitions . . . . . . . . . . . . . . . . . . . . . . .  2 
 Section 2.2.  Form of Delivery of Series 1998-2 Securities;
               Depositary. . . . . . . . . . . . . . . . . . . . . . . . 20 
 
                                  ARTICLE III
                         Servicing Fee and Interchange
  
 Section 3.1.  Servicing Compensation; Interchange . . . . . . . . . . . 20 
 
                                  ARTICLE IV
                  Rights of Series 1998-2 Securityholders and
                   Allocation and Application of Collections
  
 Section 4.1.   Collections and Allocations  . . . . . . . . . . . . . . 22 
 Section 4.2.   Determination of Monthly Interest  . . . . . . . . . . . 24 
 Section 4.3.   Principal Funding Account; Controlled 
                Accumulation Period . . . . . . . . . . . . . . . . . .  26 
 Section 4.4.   Required Amount  . . . . . . . . . . . . . . . . . . . . 28 
 Section 4.5.   Application of Class A Available Funds, 
                Class B Available Funds, Collateral Available
                Funds, Class D Available Funds and Available
                Principal Collections  . . . . . . . . . . . . . . . . . 29 
 Section 4.6.   Defaulted Amounts; Charge-Offs . . . . . . . . . . . . . 32 
 Section 4.7.   Excess Spread; Excess Finance Charge Collections . . . . 34 
 Section 4.8.   Redirected Principal Collections . . . . . . . . . . . . 36 
 Section 4.9.   Excess Finance Charge Collections  . . . . . . . . . . . 37 
 Section 4.10.  Redirected Investor Finance Charge Collections . . . . . 38 
 Section 4.11.  Shared Principal Collections . . . . . . . . . . . . . . 39 
 Section 4.12.  Reserve Account  . . . . . . . . . . . . . . . . . . . . 39 
 Section 4.13.  Determination of LIBOR . . . . . . . . . . . . . . . . . 41 
 Section 4.14.  Investment Instructions  . . . . . . . . . . . . . . . . 41 
 Section 4.15.  Yield Supplement Account . . . . . . . . . . . . . . . . 41
    
                                    ARTICLE V
          Distributions and Reports to Series 1998-2 Securityholders
 
 Section 5.1.   Distributions  . . . . . . . . . . . . . . . . . . . . . 43
 Section 5.2.   Reports and Statements to Series 1998-2 
                Securityholders. . . . . . . . . . . . . . . . . . . . . 44
 
                                  ARTICLE VI
                                Pay Out Events
  
 Section 6.1.   Pay Out Events . . . . . . . . . . . . . . . . . . . . . 45 
 
                                  ARTICLE VII
                    Optional Repurchase; Series Termination
  
 Section 7.1.   Optional Repurchase  . . . . . . . . . . . . . . . . . . 46 
 Section 7.2.   Series Termination . . . . . . . . . . . . . . . . . . . 47 
 Section 7.3.   [Reserved] . . . . . . . . . . . . . . . . . . . . . . . 47 
 Section 7.4.   Constituent Class D Securities.    . . . . . . . . . . . 47 
 Section 7.5    Legends; Transfer and Exchange; Restrictions on Transfer  
                of Series 1998-2 Securities; Tax Treatment.  . . . . . . 48
 Section 7.6    Defeasance  . . . . . . . . . . . . . . . . . . .. . . . 48

                                  ARTICLE VIII
                              Final Distributions
  
 Section 8.1.   Sale of Receivables or Securityholders' Interest 
                pursuant to Section 2.6 or 10.1 of the Agreement an
                Section 7.1 or 7.2 of this Supplement  . . . . . . . . . 49 
 Section 8.2.   Distribution of Proceeds of Sale, Disposition or
                Liquidation of the Receivables pursuant to Section 9.1
                of the Agreement . . . . . . . . . . . . . . . . . . . . 51 

                                   ARTICLE IX
                           Miscellaneous Provisions
 
 Section 9.1.   Ratification of Agreement  . . . . . . . . . . . . . . . 53 
 Section 9.2.   Counterparts . . . . . . . . . . . . . . . . . . . . . . 53 
 Section 9.3.   Governing Law  . . . . . . . . . . . . . . . . . . . . . 53 
  
  
  
  
  
                                   EXHIBITS
  
 Exhibit A-1    -    Form of Class A Security 
 Exhibit A-2    -    Form of Class B Security 
 Exhibit B      -    Form of Monthly Payment Instructions and Notification
                     to the Trustee  
 Exhibit C      -    Form of Monthly Series 1998-2 Securityholders' Statement 
 Exhibit D      -    Form of Servicer's Certificate 

      SERIES 1998-2 SUPPLEMENT, dated as of June 26, 1998  (the
      "Supplement"), between PARTNERS FIRST RECEIVABLES FUNDING, LLC, a
      Delaware limited liability company, as Transferor, PARTNERS FIRST
      HOLDINGS, LLC, as Servicer, and THE BANK OF NEW YORK, a New York
      banking corporation, not in its individual capacity, but solely
      as Trustee. 
  
           Pursuant to the Amended and Restated Pooling and Servicing
 Agreement dated as of June 26, 1998 (as amended and supplemented, the
 "Agreement"), among the Transferor, the Servicer and the Trustee, the
 Transferor has created the Partners First Credit Card Master Trust (the
 "Trust").  Section 6.3 of the Agreement provides that the Transferor may
 from time to time direct the Trustee to authenticate one or more new Series
 of Investor Securities representing fractional undivided interests in the
 Trust.  The Principal Terms of any new Series are to be set forth in a
 Supplement to the Agreement. 
  
           Pursuant to this Supplement, the Transferor and the Trustee shall
 create a new Series of Investor Securities and specify the Principal Terms
 thereof. 
  
  
                                 ARTICLE I 
  
                  Creation of the Series 1998-2 Securities 
  
           Section 1.1.  Designation. 
  
           (a)  There is hereby created a Series of Investor Securities to
 be issued pursuant to the Agreement and this Supplement to be known as
 "Partners First Credit Card Master Trust, Series 1998-2."  The Series 1998-
 2  Securities shall be issued in three Classes, the first of which shall be
 known as the "Class A Series 1998-2 Floating Rate Asset Backed Securities,"
 the second of which shall be known as the "Class B Series 1998-2 Floating
 Rate Asset Backed Securities" and the third of which shall be known as the
 "Class D Series 1998-2 Asset Backed Securities."  In addition, there is
 hereby created a fourth Class of uncertificated interests in the Trust
 which, except as expressly provided herein, shall be deemed to be "Investor
 Securities" for all purposes under the Agreement and this Supplement (other
 than for purposes of the definition of the term "Tax Opinion" in Section
 1.1 of the Agreement) and which shall be known as the "Collateral Interest,
 Series 1998-2."  The Collateral Interest shall be considered a Class of
 Series 1998-2 for all purposes of the Agreement and this Supplement,
 including for purposes of voting concerning the liquidation of the Trust
 pursuant to Section 9.1 of the Agreement.  The Collateral Interest Holder
 shall be deemed to be the Series Enhancer for all purposes under the
 Agreement and this Supplement.  
  
           (b)  Series 1998-2 shall be included in Group I and shall be a
 Principal Sharing Series.  Series 1998-2 shall be an Excess Allocation
 Series.  Series 1998-2 shall not be subordinated to any other Series. 
 Notwithstanding any provision in the Agreement or in this Supplement to the
 contrary, the first Distribution Date with respect to Series 1998-2 shall
 be the August 17, 1998 Distribution Date and the first Monthly Period shall
 begin on and include June 26, 1998 and end on and include July 31, 1998. 
  
           (c)  Notwithstanding the foregoing, except as expressly provided
 herein, (i) the provisions of Article VI and Article XII of the Agreement
 relating to the registration, authentication, delivery, presentation,
 cancellation and surrender of Registered Securities shall not be applicable
 to the Collateral Interest, (ii) the Opinion of Counsel specified in clause
 (d) of the definition of Tax Opinion shall not be required pursuant to
 Section 6.3(b)(vi) of the Agreement with respect to the Collateral Interest
 and the Class D Securities and (iii) the Tax Opinion required pursuant to
 Section 6.3(b)(vi) of the Agreement shall address the effect of the
 issuance of the Collateral Interest and the Class D Securities but parts
 (a) and (c) of any such Tax Opinion shall not address, or be required to
 address, any tax consequences that shall result to any Collateral Interest
 Holder or Class D Securityholder. 
  
  
                                 ARTICLE II 
  
                                Definitions 
  
           Section 2.1.  Definitions. 
  
           (a) Whenever used in this Supplement, the following words and
 phrases shall have the following meanings, and the definitions of such
 terms are applicable to the singular as well as the plural forms of such
 terms and the masculine as well as the feminine and neuter genders of such
 terms. 
  
           "Additional Interest" means, with respect to any Distribution
 Date, the Class A Additional Interest, the Class B Additional Interest and
 Collateral Additional Interest for such Distribution Date. 
  
           "Adjusted Invested Amount" shall mean, with respect to any date
 of determination, an amount equal to the Invested Amount less the Principal
 Funding Account Balance on such date of determination. 
  
           "Applicable Class A Spread" shall mean 0.10% per annum. 
  
           "Applicable Class B Spread" shall mean 0.31% per annum. 
  
           "Available Principal Collections" shall mean, with respect to any
 Monthly Period, an amount equal to the sum of (a) (i) an amount equal to
 the Principal Allocation Percentage of Series 1998-2 Allocable Principal
 Collections received during such Monthly Period minus (ii) the amount of
 Redirected Principal Collections with respect to such Monthly Period which
 pursuant to subsection 4.8(a) , (b) or (c) are required to fund the
 Required Amount for the related Distribution Date, (b) any Shared Principal
 Collections with respect to other Series that are allocated to Series 1998-
 2 in accordance with Section 4.4 of the Agreement and Section 4.11 hereof,
 and (c) any other amounts which pursuant to Section 4.5 or 4.7 hereof are
 to be treated as Available Principal Collections with respect to the
 related Distribution Date. 
  
           "Available Reserve Account Amount" shall mean, with respect to
 any Distribution Date, the lesser of (a) the amount on deposit in the
 Reserve Account on such date (before giving effect to any deposit to be
 made to the Reserve Account on such date) and (b) the Required Reserve
 Account Amount. 
            
           "Base Rate" shall mean, with respect to any Monthly Period, the
 sum of the weighted average of the Class A Interest Rate, the Class B
 Interest Rate, the Collateral  Rate and the Class D Interest Rate as of the
 last day of such Monthly Period (weighted based on the Class A Invested
 Amount, the Class B Invested Amount, the Collateral Invested Amount and the
 Class D Invested Amount, respectively, as of the last day of such Monthly
 Period) plus the product of 2.00% and the percentage equivalent of a
 fraction the numerator of which is the Adjusted Invested Amount and the
 denominator of which is the Invested Amount each as of the last day of such
 Monthly Period. 
  
           "Charge-Offs" shall mean Class A Charge-Offs, Class B Charge-
 Offs, Collateral Charge-Offs and Class D Charge-Offs. 
  
           "Class A Additional Interest" shall have the meaning specified in
 subsection 4.2(a). 
  
           "Class A Adjusted Invested Amount" shall mean, with respect to
 any date of determination, an amount equal to the Class A Invested Amount
 less the Principal Funding Account Balance (but not in excess of the Class
 A Invested Amount) on such date. 
  
           "Class A Available Funds" shall mean, with respect to any Monthly
 Period, an amount equal to the sum of (a) the amount of Principal Funding
 Investment Proceeds, if any, with respect to such Distribution Date, (b)
 the Class A Floating Percentage of the sum of the Redirected Investor
 Finance Charge Collections and the Yield Supplement Draw Amount, if any,
 for the Distribution Date related to such Monthly Period and (c) the amount
 of funds, if any, to be withdrawn from the Reserve Account which, pursuant
 to subsection 4.12(d), are required to be included in Class A Available
 Funds with respect to such Distribution Date. 
  
           "Class A Charge-Offs" shall have the meaning specified in
 subsection 4.6(a). 
  
           "Class A Default Amount" shall mean, with respect to each
 Distribution Date, an amount equal to the product of (i) the Series Default
 Amount for the related Monthly Period and (ii) the Class A Floating
 Percentage for such Monthly Period. 
  
           "Class A Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the Class A
 Adjusted Invested Amount as of the close of business on the last day of the
 preceding Monthly Period and the denominator of which is equal to the
 Adjusted Invested Amount as of such day; provided, however, that with
 respect to the first Monthly Period, the Class A Floating Percentage shall
 mean the percentage equivalent of a fraction, the numerator of which is the
 Class A Initial Invested Amount and the denominator of which is the Initial
 Invested Amount. 
  
           "Class A Initial Invested Amount" shall mean $528,000,000. 
  
           "Class A Interest Rate" shall mean, for any Interest Period with
 respect to the Class A Securities, a per annum rate equal to LIBOR
 determined on the related LIBOR Determination Date plus the Applicable
 Class A Spread, calculated on the basis of actual days elapsed and a 360-
 day year. 
  
           "Class A Interest Shortfall" shall have the meaning specified in
 subsection 4.2(a). 
  
           "Class A Invested Amount" shall mean, on any date of
 determination, an amount equal to (a) the Class A Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Class A
 Securityholders on or prior to such date, minus (c) the excess, if any, of
 the aggregate amount of Class A Charge-Offs for all prior Distribution
 Dates over Class A Charge-Offs reimbursed pursuant to subsection 4.7(b)
 prior to such date; provided, however, that the Class A Invested Amount may
 not be reduced below zero. 
  
           "Class A Monthly Interest" shall have the meaning specified in
 subsection 4.2(a). 
  
           "Class A Principal Percentage" shall mean, with respect to any
 Monthly Period (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Class A Invested Amount as of the last day of the immediately
 preceding Monthly Period and the denominator of which is the Invested
 Amount as of such day and (ii) during the Controlled Accumulation Period or
 the Early Amortization Period, the percentage equivalent (which percentage
 shall never exceed 100%) of a fraction, the numerator of which is the Class
 A Invested Amount as of the end of the Revolving Period, and the
 denominator of which is the Invested Amount as of the end of the Revolving
 Period; provided, however, that with respect to the first Monthly Period,
 the Class A Principal Percentage shall mean the percentage equivalent of a
 fraction, the numerator of which is the Class A Initial Invested Amount and
 denominator of which is the Initial Invested Amount. 
  
           "Class A Required Amount" shall have the meaning specified in
 subsection 4.4(a). 
  
           "Class A Scheduled Payment Date" shall mean the June 2001
 Distribution Date. 
  
           "Class A Securities" shall mean any one of the Securities
 executed by the Transferor and authenticated by or on behalf of the
 Trustee, substantially in the form of Exhibit A-1. 
  
           "Class A Securityholder" shall mean the Person in whose name a
 Class A Security is registered in the Security Register. 
  
           "Class A Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Class B Additional Interest" shall have the meaning specified in
 subsection 4.2(b). 
  
           "Class B Adjusted Invested Amount" shall mean an amount equal to
 the Class B Invested Amount less the positive difference, if any, between
 the Principal Funding Account Balance and the Class A Invested Amount on
 such date. 
       
           "Class B Available Funds" shall mean, with respect to any Monthly
 Period, an amount equal to the sum of (a) following the payment in full of
 the principal amount of the Class A Securities, the amount of Principal
 Funding Investment Proceeds, if any, with respect to such Distribution
 Date, (b) the Class B Floating Percentage of the sum of the Redirected
 Investor Finance Charge Collections and the Yield Supplement Draw Amount,
 if any, for the Distribution Date related to such Monthly Period and (c)
 the amount of funds, if any, to be withdrawn from the Reserve Account
 which, pursuant to subsection 4.12(d), are required to be included in Class
 B Available Funds with respect to such Distribution Date. 
  
           "Class B Charge-Offs" shall have the meaning specified in
 subsection 4.6(b). 
  
           "Class B Default Amount" shall mean, with respect to each
 Distribution Date, an amount equal to the product of (i) the Series Default
 Amount for the related Monthly Period and (ii) the Class B Floating
 Percentage for such Monthly Period. 
  
           "Class B Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the Class B
 Adjusted Invested Amount as of the close of business on the last day of the
 preceding Monthly Period and the denominator of which is equal to the
 Adjusted Invested Amount as of the close of business on such day; provided,
 however, that with respect to the first Monthly Period, the Class B
 Floating Percentage shall mean the percentage equivalent of a fraction, the
 numerator of which is the Class B Initial Invested Amount and the
 denominator of which is the Initial Invested Amount. 
  
           "Class B Initial Invested Amount" shall mean $113,000,000. 
  
           "Class B Interest Rate" shall mean, for any Interest Period with
 respect to the Class B Securities, a per annum rate equal to LIBOR plus the
 Applicable Class B Spread determined on the related LIBOR Determination
 Date, calculated on the basis of actual days elapsed and a 360-day year. 
  
           "Class B Interest Shortfall" shall have the meaning specified in
 subsection 4.2(b). 
  
           "Class B Invested Amount" shall mean, on any date of
 determination, an amount equal to (a) the Class B Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Class B
 Securityholders on or prior to such date, minus (c) the aggregate amount of
 Class B Charge-Offs for all prior Distribution Dates, minus (d) the
 aggregate amount of Redirected Principal Collections allocated on all prior
 Distribution Dates pursuant to subsection 4.8(a) (excluding any Redirected
 Principal Collections that have resulted in a reduction in the Collateral
 Invested Amount pursuant to Section 4.8), minus (e) an amount equal to the
 amount by which the Class B Invested Amount has been reduced on all prior
 Distribution Dates pursuant to subsection 4.6(a) and plus (f) the aggregate
 amount of Excess Spread and Excess Finance Charge Collections allocated and
 available on all prior Distribution Dates pursuant to subsection 4.7(m) for
 the purpose of reimbursing amounts deducted pursuant to the foregoing
 clauses (c), (d) and (e); provided, however, that the Class B Invested
 Amount may not be reduced below zero. 
  
           "Class B Monthly Interest" shall have the meaning specified in
 subsection 4.2(b). 
  
           "Class B Principal Percentage" shall mean, with respect to any
 Monthly Period, (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Class B Invested Amount as of the last day of the immediately
 preceding Monthly Period and the denominator of which is the Invested
 Amount as of such day and (ii) during the Controlled Accumulation Period or
 the Early Amortization Period, the percentage equivalent (which percentage
 shall never exceed 100%) of a fraction, the numerator of which is the Class
 B Invested Amount as of the end of the Revolving Period, and the
 denominator of which is the Invested Amount as of the end of the Revolving
 Period; provided, however, that with respect to the first Monthly Period,
 the Class B Principal Percentage shall mean the percentage equivalent of a
 fraction, the numerator of which is the Class B Initial Invested Amount and
 the denominator of which is the Initial Invested Amount. 
  
           "Class B Required Amount" shall have the meaning set forth in
 subsection 4.4(b). 
  
           "Class B Scheduled Payment Date" shall mean the June 2001
 Distribution Date. 
  
           "Class B Securities" shall mean any one of the Securities
 executed by the Transferor and authenticated by or on behalf of the
 Trustee, substantially in the form of Exhibit A-2. 
  
           "Class B Securityholder" shall mean the Person in whose name a
 Class B Security is registered in the Security Register. 
  
           "Class B Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Class D Available Funds" shall mean, with respect to any Monthly
 Period, an amount equal to the product of (i) the Class D Floating
 Percentage and (ii) the sum of the Redirected Investor Finance Charge
 Collections and the Yield Supplement Draw Amount, if any, for the
 Distribution Date related to such Monthly Period. 
  
           "Class D Charge-Offs" shall have the meaning specified in
 subsection 4.6(d). 
  
           "Class D Default Amount" shall mean, with respect to each
 Distribution Date, an amount equal to the product of (i) the Series Default
 Amount for the related Monthly Period and (ii) the Class D Floating
 Percentage for such Monthly Period. 
  
           "Class D Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the Class D
 Invested Amount as of the close of business on the last day of the
 preceding Monthly Period and the denominator of which is equal to the
 Adjusted Invested Amount as of the close of business on such day; provided,
 however, that with respect to the first Monthly Period, the Class D
 Floating Percentage shall mean the percentage equivalent of a fraction, the
 numerator of which is the Class D Initial Invested Amount and the
 denominator of which is the Initial Invested Amount. 
  
           "Class D Initial Invested Amount" shall mean $42,000,000. 
  
           "Class D Interest Rate" shall mean, for any Interest Period with
 respect to the Class D Securities, 0% per annum or such greater rate as may
 be designated from time to time by the Servicer upon satisfaction of the
 Rating Agency Condition. 
  
           "Class D Interest Shortfall" shall have the meaning specified in
 subsection 4.2(d). 
  
           "Class D Invested Amount" shall mean, on any date of
 determination, an amount equal to (a) the Class D Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Class D
 Securityholders prior to such date, minus (c) the aggregate amount of Class
 D Charge-Offs for all prior Distribution Dates, minus (d) the aggregate
 amount of Redirected Principal Collections allocated on all prior
 Distribution Dates pursuant to Section 4.8, minus (e) an amount equal to
 the amount by which the Class D Invested Amount has been reduced on all
 prior Distribution Dates pursuant to subsections 4.6(a), (b) and (c) and
 plus (f) the amount of Excess Spread and Excess Finance Charge Collections
 allocated and available on all prior Distribution Dates pursuant to
 subsection 4.7(m) for the purpose of reimbursing amounts deducted pursuant
 to the foregoing clauses (c), (d) and (e); provided, however, that the
 Class D Invested Amount may not be reduced below zero. 
  
           "Class D Monthly Interest" shall have the meaning specified in
 subsection 4.2(d). 
  
           "Class D Principal Percentage" shall mean, with respect to any
 Monthly Period, (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Class D Invested Amount as of the last day of the immediately
 preceding Monthly Period and the denominator of which is the Invested
 Amount as of such day and (ii) during the Controlled Accumulation Period or
 the Early Amortization Period, the percentage equivalent (which percentage
 shall never exceed 100%) of a fraction, the numerator of which is the Class
 D Invested Amount as of the end of the Revolving Period, and the
 denominator of which is the Invested Amount as of the end of the Revolving
 Period; provided, however, that with respect to the first Monthly Period,
 the Class D Principal Percentage shall mean the percentage equivalent of a
 fraction, the numerator of which is the Class D Initial Invested Amount and
 the denominator of which is the Initial Invested Amount. 
  
           "Class D Securities" shall mean any one of the Securities
 executed by the Transferor and authenticated by or on behalf of the
 Trustee, substantially in the form of Exhibit A-3. 
  
           "Class D Securityholder" shall mean the Person in whose name a
 Class D Security is registered in the Security Register. 
  
           "Class D Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Clearing System Certificate" shall mean a certificate in
 substantially the form of Exhibit E hereto or such other form of
 certificate as shall be satisfactory to the Trustee, Euroclear and Cedel. 
  
           "Closing Date" shall mean June 26, 1998. 
  
           "Collateral Additional Interest" shall have the meaning specified
 in subsection 4.2(c). 
  
           "Collateral Available Funds" shall mean with respect to any
 Monthly Period, the product of (i) the Collateral Floating Percentage and
 (ii) an amount equal to the sum of the Redirected Investor Finance Charge
 Collections with respect to the preceding Monthly Period and the Yield
 Supplement Draw Amount, if any, for such Distribution Date. 
  
           "Collateral Charge-Offs" shall have the meaning specified in
 subsection 4.6(c). 
  
           "Collateral Default Amount" shall mean, with respect to any
 Distribution Date, the product of (i) the Series Default Amount for the
 related Monthly Period and (ii) the Collateral Floating Percentage. 
  
           "Collateral Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the
 Collateral Invested Amount as of the close of business on the last day of
 the preceding Monthly Period and the denominator of which is the Adjusted
 Invested Amount as of the close of business on such last day; provided,
 however, that with respect to the first Monthly Period, the Collateral
 Floating Percentage shall mean the percentage equivalent of a fraction, the
 numerator of which is the Collateral Initial Invested Amount and the
 denominator of which is the Initial Invested Amount. 
  
           "Collateral Initial Invested Amount" shall mean $67,000,000. 
  
           "Collateral Interest" shall mean a fractional undivided interest
 in the Trust which shall consist of the right to receive, to the extent
 necessary to make the required payments to the Collateral Interest Holder
 under this Supplement, the portion of Collections allocable thereto under
 the Agreement and this Supplement and funds on deposit in the Collection
 Account allocable thereto pursuant to the Agreement and this Supplement. 
  
           "Collateral Interest Holder" shall mean the entity so designated
 in the Loan Agreement. 
  
           "Collateral Interest Shortfall" shall have the meaning specified
 in subsection 4.2(c). 
  
           "Collateral Invested Amount" shall mean, when used with respect
 to any date, an amount equal to (a) the Collateral Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Collateral
 Interest Holder prior to such date, minus (c) the aggregate amount of
 Collateral Charge-Offs for all prior Distribution Dates pursuant to
 subsection 4.6(c), minus (d) the aggregate amount of Redirected Principal
 Collections allocated on all prior Distribution Dates pursuant to Section
 4.8 allocable to the Collateral Invested Amount  (excluding any Redirected
 Principal Collections that have resulted in a reduction in the Class D
 Invested Amount pursuant to Section 4.8), minus (e) an amount equal to the
 amount by which the Collateral Invested Amount has been reduced on all
 prior Distribution Dates pursuant to subsections 4.6(a) and (b), plus
 (f) the aggregate amount of Excess Spread and Excess Finance Charge
 Collections allocated and available on all prior Distribution Dates
 pursuant to subsection 4.7(i), for the purpose of reimbursing amounts
 deducted pursuant to the foregoing clauses (c), (d) and (e); provided,
 however, that the Collateral Invested Amount may not be reduced below zero. 
  
           "Collateral Monthly Interest" shall have the meaning specified in
 subsection 4.2(c). 
  
           "Collateral Monthly Principal" shall mean (a) with respect to any
 Distribution Date relating to the Revolving Period following any reduction
 of the Required Enhancement Amount pursuant to clause (z) of the proviso in
 the definition thereof, an amount equal to the lesser of (i) the excess, if
 any, of the sum of the Collateral Invested Amount (after giving effect to
 reductions for any Collateral Charge-Offs and Redirected Principal
 Collections for which the Class D Invested Amount was not reduced on such
 Distribution Date and after giving effect to any adjustments thereto for
 the benefit of the holders of the Series 1998-2 Securities on such
 Distribution Date) and the Class D Invested Amount (after giving effect to
 all distributions and deposits to be made on such Distribution Date) over
 the Required Enhancement Amount on such Distribution Date, and (ii) the
 Available Principal Collections on such Distribution Date or (b) with
 respect to any Distribution Date relating to the Controlled Accumulation
 Period an amount equal to the lesser of (i) the excess, if any, of the sum
 of the Collateral Invested Amount (after giving effect to reductions for
 any Collateral Charge-Offs and Redirected Principal Collections on such
 Distribution Date and after giving effect to any adjustments thereto for
 the benefit of the holders of the Series 1998-2 Securities on such
 Distribution Date) and the Class D Invested Amount (after giving effect to
 all distributions and deposits to be made on such Distribution Date) over
 the Required Enhancement Amount on such Distribution Date, and (ii) the
 excess, if any, of (A) the Available Principal Collections on such
 Distribution Date over (B) the lesser of (x) the Controlled Deposit Amount
 and (y) the sum of the Class A Adjusted Invested Amount and the Class B
 Adjusted Invested Amount for such Distribution Date. 
  
           "Collateral Principal Percentage" shall mean, with respect to any
 Monthly Period, (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Collateral Invested Amount as of the last day of the
 immediately preceding Monthly Period and the denominator of which is the
 Invested Amount as of such day and (ii) during the Controlled Accumulation
 Period or the Early Amortization Period, the percentage equivalent (which
 percentage shall never exceed 100%) of a fraction, the numerator of which
 is the Collateral Invested Amount as of the end of the Revolving Period,
 and the denominator of which is the Invested Amount as of the end of the
 Revolving Period; provided, however, that with respect to the first Monthly
 Period, the Collateral Principal Percentage shall mean the percentage
 equivalent of a fraction, the numerator of which is the Collateral Initial
 Invested Amount and the denominator of which is the Initial Invested
 Amount. 
  
           "Collateral Rate" shall mean, for any Interest Period, the rate
 specified in the Loan Agreement. 
  
           "Collateral Required Amount" shall have the meaning specified in
 subsection 4.4(c). 
  
           "Collateral Servicing Fee" shall have the meaning set forth in
 Section 3.1. 
  
           "Controlled Accumulation Amount" shall mean, for any Distribution
 Date with respect to the Controlled Accumulation Period, $53,416,667;
 provided, however, that, if the Controlled Accumulation Period Length is
 determined to be less than 12 months, the Controlled Accumulation Amount
 for each Distribution Date with respect to the Controlled Accumulation
 Period will be equal to (i) the product of (x) the sum of the Class A
 Initial Invested Amount and the Class B Initial Invested Amount and (y) the
 Controlled Accumulation Period Factor for the related Monthly Period
 divided by (ii) the Required Accumulation Factor Number. 
  
           "Controlled Accumulation Period" shall mean, unless a Pay Out
 Event shall have occurred prior thereto, the period commencing at the close
 of business on May 31, 2000 or such later date as is determined in
 accordance with subsection 4.3(c) and ending on the first to occur of (a)
 the commencement of the Early Amortization Period, (b) the payment in full
 of the Invested Amount and (c) the Series 1998-2 Termination Date. 
  
           "Controlled Accumulation Period Factor" shall mean, for each
 Monthly Period, a fraction, the numerator of which is equal to the sum of
 the series invested amounts as of the last day of the prior Monthly Period
 of all outstanding Series, and the denominator of which is equal to the sum
 (without duplication) of (a) the Series Invested Amount as of the last day
 of the prior Monthly Period, (b) the series invested amounts as of the last
 day of the prior Monthly Period of all outstanding Series (other than
 Series 1998-2) that are not expected to be in their revolving periods, and
 (c) the series invested amounts as of the last day of the prior Monthly
 Period of all other outstanding Series that are not Principal Sharing
 Series and are in their revolving periods. 
  
           "Controlled Accumulation Period Length" has the meaning specified
 in subsection 4.3(c). 
  
           "Controlled Deposit Amount" shall mean, for any Distribution Date
 with respect to the Controlled Accumulation Period, an amount equal to the
 sum of the Controlled Accumulation Amount for such Distribution Date and
 any Deficit Controlled Accumulation Amount for the immediately preceding
 Distribution Date. 
  
           "Covered Amount" shall mean,  for any Distribution Date with
 respect to the Controlled Accumulation Period or the first Distribution
 Date during the Early Amortization Period, if such Distribution Date occurs
 prior to the date the Class A Invested Amount and the Class B Invested
 Amount are paid in full, an amount equal to the product of (i) a fraction,
 the numerator of which is equal to the actual number of days in the related
 Interest Period and the denominator of which is 360, and (ii) the sum of
 (a) the product of (x) a fraction, the numerator of which is an amount
 equal to the excess, if any, of the outstanding principal amount of the
 Class A Securities over the Class A Adjusted Invested Amount, and the
 denominator of which is an amount equal to the excess of the sum of the
 outstanding principal amount of the Class A Securities and the outstanding
 principal amount of the Class B Securities, over the sum of the Class A
 Adjusted Invested Amount and the Class B Adjusted Invested Amount, in each
 such case as of the preceding Distribution Date and (y) the Class A
 Interest Rate in effect during such Interest Period and (b) the product of
 (x) a fraction, the numerator of which is equal to the excess, if any, of
 the outstanding principal amount of the Class B Securities over the Class B
 Adjusted Invested Amount, and the denominator of which is an amount equal
 to the excess of the sum of the outstanding principal amount of the Class A
 Securities and the outstanding principal amount of the Class B Securities,
 over the sum of the Class A Adjusted Invested Amount and the Class B
 Adjusted Invested Amount, in each case as of the preceding Distribution
 Date and (y) the Class B Interest Rate in effect during such Interest
 Period, and (iii)  the Principal Funding Account Balance (but not in excess
 of the sum of the Class A Adjusted Invested Amount and the Class B Adjusted
 Invested Amount), if any, as of the preceding Distribution Date. 
  
           "Deficit Controlled Accumulation Amount" shall mean (a) on the
 first Distribution Date with respect to the Controlled Accumulation Period,
 the excess, if any, of the Controlled Accumulation Amount for such
 Distribution Date over the amount deposited in the Principal Funding
 Account on such Distribution Date and (b) on each subsequent Distribution
 Date with respect to the Controlled Accumulation Period, the excess, if
 any, of the Controlled Deposit Amount for such subsequent Distribution Date
 over the amount deposited in the Principal Funding Account on such
 subsequent Distribution Date. 
  
           "Distribution Date" shall mean August 17, 1998 and the 15th day
 of each calendar month thereafter, or if such 15th day is not a Business
 Day, the next succeeding Business Day. 
  
           "Early Amortization Period" shall mean the period commencing at
 the close of business on the Business Day immediately preceding the day on
 which a Pay Out Event with respect to Series 1998-2 is deemed to have
 occurred, and ending on the first to occur of (i) the payment in full of
 the Invested Amount and (ii) the Series 1998-2 Termination Date. 
  
           "Excess Finance Charge Collections" shall mean, with respect to
 any Distribution Date, as the context requires, either (i) the amount set
 forth in subsection 4.7(o) initially allocated to Series 1998-2 but which
 is available to be allocated to other Excess Allocation Series and applied
 in accordance with the terms of the related Supplement to cover amounts
 payable with respect to such other Series from Collections of Finance
 Charge Receivables or (ii)  amounts allocated to other Excess Allocation
 Series but which are available to cover Finance Charge Shortfalls with
 respect to Series 1998-2 in accordance with subsection 4.9. 
  
           "Excess Spread" shall mean, with respect to any Distribution
 Date, the sum of the amounts, if any, specified pursuant to subsections
 4.5(a)(iv), 4.5(b)(iii), 4.5(c)(ii) and 4.5(d)(ii) with respect to such
 Distribution Date. 
  
           "Finance Charge Shortfall" shall have the meaning specified in
 Section 4.9. 
  
           "Floating Allocation Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is the Adjusted Invested
 Amount as of the last day of the preceding Monthly Period (or with respect
 to the first Monthly Period, the Initial Invested Amount) and the
 denominator of which is the product of (x) the Series 1998-2 Allocation
 Percentage with respect to such Monthly Period and (y) the sum of (i) the
 total amount of Principal Receivables in the Trust as of such day (or with
 respect to the first Monthly Period, the total amount of Principal
 Receivables in the Trust on the Closing Date) and (ii) the principal amount
 on deposit in the Special Funding Account as of such last day (or with
 respect to the first Monthly Period, as of the Closing Date); provided,
 however, that with respect to any Monthly Period in which an Addition Date
 for an Aggregate Addition or a Removal Date occurs, the amount in (y)(i)
 above shall be (1) the aggregate amount of Principal Receivables in the
 Trust at the end of the day on the last day of the prior Monthly Period for
 the period from and including the first day of such Monthly Period to but
 excluding the related Addition Date or Removal Date and (2) the aggregate
 amount of Principal Receivables in the Trust at the end of the day on the
 related Addition Date or Removal Date for the period from and including the
 related Addition Date or Removal Date to and including the last day of such
 Monthly Period. 
  
           "Group I" shall mean Series 1998-2 and each other Series
 specified in the related Supplement to be included in Group I. 
  
           "Group I Additional Amounts" shall mean, with respect to any
 Distribution Date, the sum of (a) Series 1998-2 Additional Amounts for such
 Distribution Date and (b) for all other Series included in Group I, the sum
 of (i) the aggregate net amount by which the Invested Amounts of such
 Series have been reduced as a result of investor charge-offs, subordination
 of principal collections and funding the series default amounts in respect
 of any Class or Series Enhancement interests of such Series as of such
 Distribution Date and (ii) if the applicable Supplements so provide, the
 aggregate unpaid amount of interest at the applicable interest rates that
 has accrued on the amounts described in the preceding clause (i) for such
 Distribution Date. 
  
           "Group I Finance Charge Collections" shall mean, with respect to
 any Distribution Date, the sum of (a) Investor Finance Charge Collections
 for such Distribution Date and (b) the aggregate amount of the investor
 finance charge collections for all other Series included in Group I for
 such Distribution Date. 
  
           "Group I Monthly Fees" shall mean with respect to any
 Distribution Date, the sum of (a) Series 1998-2 Monthly Fees for such
 Distribution Date and (b) the aggregate amount of the servicing fees,
 investor fees, fees payable to any Series Enhancer and any other similar
 fees, which are payable out of redirected investor finance charge
 collections pursuant to the related Supplements, for all other Series
 included in Group I for such Distribution Date. 
  
           "Group I Monthly Interest" shall mean, with respect to any
 Distribution Date, the sum of (a) Series 1998-2 Monthly Interest for such
 Distribution Date and (b) the aggregate amount of monthly interest,
 including overdue monthly interest and interest on such overdue monthly
 interest, if such amounts are payable out of redirected investor finance
 charge collections pursuant to the related Supplements, for all other
 Series included in Group I for such Distribution Date. 
  
           "Group I Series Default Amount" shall mean, with respect to any
 Distribution Date, the sum of (a) the Series Default Amount for such
 Distribution Date and (b) the aggregate amount of the series default
 amounts for all other Series included in Group I for such Distribution
 Date. 
  
           "Harris" shall mean Harris Trust and Savings Bank, an Illinois
 banking corporation. 
  
           "Initial Invested Amount" shall mean $750,000,000. 
  
           "Initial Yield Supplement Deposit" has the meaning specified in
 subsection 4.15(b). 
  
           "Interest Period" shall mean, with respect to any Distribution
 Date, the period from and including the immediately preceding Distribution
 Date (or, in the case of the first Distribution Date, the Closing Date) to
 but excluding such Distribution Date. 
  
           "Invested Amount" shall mean, as of any date of determination, an
 amount equal to the sum of (a) the Class A Invested Amount as of such date,
 (b) the Class B Invested Amount as of such date, (c) the Collateral
 Invested Amount as of such date and (d) the Class D Invested Amount as of
 such date. 
  
           "Investor Finance Charge Collections" shall mean with respect to
 any Distribution Date, an amount equal to the product of (a) the Floating
 Allocation Percentage for the related Monthly Period and (b) Series 1998-2
 Allocable Finance Charge Collections deposited in the Collection Account
 for the related Monthly Period. 
  
           "LIBOR" shall mean, for any Interest Period, an interest rate per
 annum determined by the Trustee for such Interest Period in accordance with
 the provisions of Section 4.13. 
  
           "LIBOR Determination Date" shall mean (i) for the period from the
 Closing Date through July 14, 1998, June 24, 1998, (ii) for the period from
 July 15, 1998 through August 16, 1998, July 13, 1998, and (iii) for each
 subsequent Interest Period, the second London Business Day prior to the
 commencement of such Interest Period. 
  
           "Loan Agreement" shall mean the agreement among the Transferor,
 the Trustee and the Collateral Interest Holder, dated June 26, 1998. 
  
           "London Business Day" shall mean any day on which dealings in
 deposits in United States dollars are transacted in the London interbank
 market. 
  
           "Monthly Interest" means, with respect to any Distribution Date,
 the Class A Monthly Interest, the Class B Monthly Interest and the
 Collateral Monthly Interest for such Distribution Date. 
  
           "Monthly Period" shall mean each calendar month. 
  
           "Monthly Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Net Servicing Fee Rate" shall mean (a) so long as the
 Transferor, an Affiliate thereof, Holdings or an Affiliate thereof is the
 Servicer, 1.25% per annum and (b) if the Transferor, an Affiliate thereof,
 Holdings  or an Affiliate thereof is no longer the Servicer, 2% per annum. 
  
           "Pay Out Event" shall mean any Pay Out Event specified in Section
 6.1. 
  
           "Percentage Allocation" shall have the meaning specified in
 subsection 4.1(c)(ii)(y). 
  
           "Principal Allocation Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is (a) during the
 Revolving Period, the Series Adjusted Invested Amount for Series 1998-2 as
 of the last day of the immediately preceding Monthly Period (or, in the
 case of the first Monthly Period, the Closing Date) and (b) during the
 Controlled Accumulation Period or the Early Amortization Period, the Series
 Adjusted Invested Amount for Series 1998-2 as of the last day of the
 Revolving Period and the denominator of which is the product of (x) the sum
 of (i) the total amount of Principal Receivables in the Trust as of the
 last day of the immediately preceding Monthly Period (or with respect to
 the first Monthly Period, the total amount of Principal Receivables in the
 Trust as of the Closing Date) and (ii) the principal amount on deposit in
 the Special Funding Account as of such last day (or with respect to the
 first Monthly Period, the Closing Date) and (y) the Series 1998-2
 Allocation Percentage as of the last day of the immediately preceding
 Monthly Period; provided, however, that with respect to any Monthly Period
 in which an Addition Date for an Aggregate Addition or a Removal Date
 occurs the amount in (x)(i) above shall be (1) the aggregate amount of
 Principal Receivables in the Trust at the end of the day on the last day of
 the prior Monthly Period for the period from and including the first day of
 such Monthly Period to but excluding the related Addition Date or Removal
 Date and (2) the aggregate amount of Principal Receivables in the Trust at
 the end of the day on the related Addition Date or Removal Date for the
 period from and including the related Addition Date or Removal Date to and
 including the last day of such Monthly Period; and provided further, that
 if after the commencement of the Controlled Accumulation Period a Pay Out
 Event occurs with respect to another Series that was designated in the
 Supplement therefor as a Series that is a "Paired Series" with respect to
 Series 1998-2, the Transferor may, by written notice delivered to the
 Trustee and the Servicer, designate a different numerator for the foregoing
 fraction, provided that (x) such numerator is not less than the Adjusted
 Invested Amount as of the last day of the revolving period for such Paired
 Series, (y) the Transferor shall have received written notice from each
 Rating Agency that the Rating Agency Condition has been satisfied with
 respect to such designation and shall have delivered copies of each such
 written notice to the Servicer and the Trustee and (z) the Transferor shall
 have delivered to the Trustee an Officer's Certificate to the effect that,
 based on the facts known to such officer at such time, in the reasonable
 belief of the Transferor, such designation will not cause a Pay Out Event
 or an event that, after the giving of notice or the lapse of time, would
 constitute a Pay Out Event, to occur with respect to Series 1998-2. 
  
           "Principal Funding Account" shall have the meaning specified in
 subsection 4.3(a)(i). 
  
           "Principal Funding Account Balance" shall mean, with respect to
 any date of determination during the Controlled Accumulation Period, the
 principal amount, if any, on deposit in the Principal Funding Account on
 such date of determination. 
  
           "Principal Funding Investment Proceeds" shall have the meaning
 specified in subsection 4.3(a)(ii). 
  
           "Principal Funding Investment Shortfall" shall mean, with respect
 to each Interest Period during the Controlled Accumulation Period, the
 amount, if any, by which the Principal Funding Investment Proceeds are less
 than the Covered Amount. 
  
           "Rating Agency" shall mean, with respect to any date, each rating
 agency which is then rating any of the Class A Securities, the Class B
 Securities, the Collateral Interest or the Class D Securities at the
 request of the Transferor. 
  
           "Reassignment Amount" shall mean, with respect to any
 Distribution Date, after giving effect to any deposits and distributions
 otherwise to be made on such Distribution Date, the sum of (i) the Adjusted
 Invested Amount on such Distribution Date, plus (ii) Monthly Interest for
 such Distribution Date and any Monthly Interest previously due but not
 distributed to the Series 1998-2 Securityholders on a prior Distribution
 Date, plus (iii) the amount of Additional Interest, if any, for such
 Distribution Date and any Additional Interest previously due but not
 distributed to the Series 1998-2 Securityholders on a prior Distribution
 Date. 
  
           "Redirected Investor Finance Charge Collections" shall mean an
 amount equal to that portion of Group I Finance Charge Collections
 allocated to Series 1998-2 pursuant to Section 4.10. 
  
           "Redirected Principal Collections" shall mean, with respect to
 any Monthly Period, the product of (a) the Series 1998-2 Allocable
 Principal Collections deposited in the Collection Account for such Monthly
 Period and (b) the sum of the Class B Principal Percentage, the Collateral
 Principal Percentage and the Class D Principal Percentage. 
  
           "Reference Banks" shall mean three major banks in the London
 interbank market selected by the Servicer. 
  
           "Required Accumulation Factor Number" shall be equal to a
 fraction, rounded upwards to the nearest whole number, the numerator of
 which is one and the denominator of which is equal to the lowest monthly
 principal payment rate on the Accounts, expressed as a decimal, for the 12
 months preceding the date of such calculation. 
  
           "Required Amount" shall mean, with respect to any Monthly Period,
 the sum of the Class A Required Amount, the Class B Required Amount and the
 Collateral Required Amount. 
  
           "Required Enhancement Amount" shall mean (a) on the initial
 Distribution Date, $109,000,000 and (b) on any Distribution Date
 thereafter, an amount equal to the greater of (i) 14.5% of the sum of the
 Class A Adjusted Invested Amount and the Class B Adjusted Invested Amount
 on such Distribution Date, after taking into account deposits into the
 Principal Funding Account on such Distribution Date and payments to be made
 on such Distribution Date, and the Collateral Invested Amount and the Class
 D Invested Amount on such Distribution Date after any adjustments made on
 such Distribution Date and (ii) 5.0% of the Initial Invested Amount;
 provided, however, (x) that if either (i) there is a reduction in the
 Collateral Invested Amount pursuant to clause (c), (d) or (e) of the
 definition of such term or (ii) a Pay Out Event with respect to the Series
 1998-2 Securities has occurred, the Required Enhancement Amount for any
 Distribution Date shall equal the Required Enhancement Amount for the
 Distribution Date immediately preceding such reduction or Pay Out Event,
 (y) in no event shall the Required Enhancement Amount exceed the sum of the
 outstanding principal amounts of (i) the Class A Securities and (ii) the
 Class B Securities, each as of the last day of the Monthly Period preceding
 such Distribution Date after taking into account the payments to be made on
 such immediately preceding Distribution Date, minus all amounts on deposit
 in the Principal Funding Account and (z) the Required Enhancement Amount
 may be reduced at the Transferor's option at any time to a lesser amount if
 the Transferor, the Servicer, the Collateral Interest Holder and the
 Trustee have been provided evidence that the Rating Agency Condition shall
 have been satisfied. 
  
           "Required Reserve Account Amount" shall mean, with respect to any
 Distribution Date on or after the Reserve Account Funding Date, an amount
 equal to (1) 0.5% of the sum of the Class A Invested Amount and the Class B
 Invested Amount as of the preceding Distribution Date (after giving effect
 to all changes therein on such date) or (2) any other amount designated by
 the Transferor, provided that the Transferor shall have received written
 notice from each Rating Agency that the Rating Agency Condition shall have
 been satisfied with respect to such designation and shall have delivered
 copies of each such written notice to the Servicer and the Trustee. 
  
           "Reserve Account" shall have the meaning specified in subsection
 4.12(a). 
  
           "Reserve Account Funding Date" shall mean the Distribution Date
 which occurs not later than the earliest of (a) the Distribution Date with
 respect to the Monthly Period which commences 3 months prior to the
 commencement of the Controlled Accumulation Period; (b) the first
 Distribution Date for which the difference between (x) the Series Adjusted
 Portfolio Yield and (y) the Base Rate is less than 2.00%, but in such event
 the Reserve Account Funding Date shall not be required to occur earlier
 than the Distribution Date which commences 12 months prior to the
 commencement of the Controlled Accumulation Period; (c) the first
 Distribution Date for which the difference between (x) the Series Adjusted
 Portfolio Yield and (y) the Base Rate is less than 3.00%, but in such event
 the Reserve Account Funding Date shall not be required to occur earlier
 than the Distribution Date which commences 6 months prior to the
 commencement of the Controlled Accumulation Period; or (d) the first
 Distribution Date for which the difference between (x) the Series Adjusted
 Portfolio Yield and (y) the Base Rate is less than 3.50%, but in such event
 the Reserve Account Funding Date shall not be required to occur earlier
 than the Distribution Date which commences 4 months prior to the
 commencement of the Controlled Accumulation Period. 
  
           "Reserve Account Surplus" shall mean, as of any date of
 determination, the amount, if any, by which the amount on deposit in the
 Reserve Account exceeds the Required Reserve Account Amount. 
  
           "Reserve Draw Amount" shall have the meaning specified in
 subsection 4.12(c). 
  
           "Revolving Period" shall mean the period from and including the
 Closing Date to, but not including, the earlier of (a) the commencement of
 the Controlled Accumulation Period and (b) the commencement of the Early
 Amortization Period. 
       
           "Series Adjusted Portfolio Yield" shall mean, with respect to any
 Monthly Period, the annualized percentage equivalent of a fraction, (A) the
 numerator of which is equal to (a) Redirected Investor Finance Charge
 Collections with respect to such Monthly Period, plus (b) the amount of any
 Principal Funding Investment Proceeds for the related Distribution Date,
 plus (c) provided that each Rating Agency has consented in writing to the
 inclusion thereof in calculating the Series Adjusted Portfolio Yield, any
 Excess Finance Charge Collections pursuant to clause (ii) of the definition
 thereof that are allocated to Series 1998-2 with respect to such Monthly
 Period, plus (d) the amount of funds, if any, withdrawn from the Reserve
 Account which pursuant to Section 4.12(d) are required to be included as
 Class A Available Funds or Class B Available Funds for the Distribution
 Date with respect to such Monthly Period, plus (e) the Yield Supplement
 Draw Amount for the Distribution Date with respect to such Monthly Period,
 if any, and minus (f) the Series Default Amount for the Distribution Date
 with respect to such Monthly Period, and (B) the denominator of which is
 the Invested Amount as of the last day of the preceding Monthly Period. 
  
           "Series Default Amount" shall mean, with respect to any Monthly
 Period, an amount equal to the product of (a) the Series 1998-2 Allocable
 Defaulted Amount for such Monthly Period and (b) the Floating Allocation
 Percentage for such Monthly Period. 
  
           "Series Enhancement" with respect to Series 1998-2 shall mean (a)
 with respect to the Class A Securities, the subordination of the Class B
 Securities, the Collateral Interest and the Class D Securities, (b) with
 respect to the Class B Securities, the subordination of the Collateral
 Interest and the Class D Securities, and (c) with respect to the Collateral
 Interest, the subordination of the Class D Securities. 
  
           "Series Invested Amount" shall mean the Initial Invested Amount. 
  
           "Series Required Transferor Amount" shall mean an amount equal to
 7% of the Invested Amount. 
  
           "Series 1998-2" shall mean the Series of Securities the terms of
 which are specified in this Supplement. 
  
           "Series 1998-2 Additional Amounts" shall mean, with respect to
 any Distribution Date, the sum of the amounts determined pursuant to
 subsections 4.7(b), (e), (i) and (o) for such Distribution Date. 
  
           "Series 1998-2 Allocable Defaulted Amount" shall mean the Series
 Allocable Defaulted Amount with respect to Series 1998-2. 
  
           "Series 1998-2 Allocable Finance Charge Collections" shall mean
 the Series Allocable Finance Charge Collections with respect to Series
 1998-2. 
  
           "Series 1998-2 Allocable Principal Collections" shall mean the
 Series Allocable Principal Collections with respect to Series 1998-2. 
  
           "Series 1998-2 Allocation Percentage" shall mean the Series
 Allocation Percentage with respect to Series 1998-2. 
  
           "Series 1998-2 Security" shall mean a Class A Security, a Class B
 Security, the Collateral Interest or a Class D Security. 
  
           "Series 1998-2 Securityholder" shall mean a Class A
 Securityholder, a Class B Securityholder, the Collateral Interest Holder or
 a Class D Securityholder. 
  
           "Series 1998-2 Securityholders' Interest" shall mean the
 Securityholders' Interest for Series 1998-2, including the Collateral
 Interest. 
  
           "Series 1998-2 Monthly Fees" shall mean, with respect to any
 Distribution Date, the amount determined pursuant to subsection 4.5(a)(ii),
 4.5(b)(ii), 4.5(c)(i) and 4.5(d)(i). 
  
           "Series 1998-2 Monthly Interest" shall mean the amounts
 determined pursuant to subsections 4.2(a), (b), (c) and (d). 
  
           "Series 1998-2 Principal Shortfall" shall have the meaning
 specified in Section 4.11. 
  
           "Series 1998-2 Termination Date" shall mean the November 2004
 Distribution Date. 
  
           "Servicer Interchange" shall mean, for any Monthly Period, the
 portion of Collections of Finance Charge Receivables allocated to the
 Invested Amount with respect to such Monthly Period that is attributable to
 Interchange; provided, however, that Servicer Interchange for a Monthly
 Period shall not exceed one-twelfth of the product of (i) the Adjusted
 Invested Amount as of the last day of such Monthly Period and (ii) 0.75%. 
  
           "Servicing Base Amount" shall have the meaning specified in
 Section 3.1. 
  
           "Servicing Fee Rate" shall mean 2.0% per annum. 
  
           "Telerate Page 3750" shall mean the display page currently so
 designated on the Dow Jones Telerate Service (or such other page as may
 replace that page on that service for the purpose of displaying comparable
 rates or prices). 
  
           "Transferor Percentage" shall mean 100% minus (a) the Floating
 Allocation Percentage, when used at any time with respect to Finance Charge
 Receivables and Defaulted Receivables, or (b) the Principal Allocation
 Percentage, when used at any time with respect to Principal Receivables. 
  
           "Yield Supplement Account" shall have the meaning specified in
 subsection 4.15(a). 
  
           "Yield Supplement Draw Amount" shall mean an amount equal to the
 sum of (a) (i) for the six Distribution Dates from and including the August
 1998 Distribution Date through and including the January 1999 Distribution
 Date, 1/9th of the Initial Yield Supplement Deposit, (ii) for the six
 Distribution Dates from and including the February 1999 Distribution Date
 through and including the July 1999 Distribution Date, 1/18th of the
 Initial Yield Supplement Deposit and (iii) thereafter, zero and (b) with
 respect to any such Distribution Date, the investment earnings on the
 amounts on deposit in the Yield Supplement Account during the preceding
 Interest Period. 
  
           (b) Notwithstanding anything to the contrary in this Supplement
 or the Agreement, the term "Rating Agency" shall mean, whenever used in
 this Supplement or the Agreement with respect to Series 1998-2, Moody's,
 Standard & Poor's and Fitch; provided, however, that references to "Rating
 Agency" in the definition of "Eligible Investments" shall be deemed to not
 include Fitch to the extent that an investment is rated by Moody's and
 Standard & Poor's, but not by Fitch.   As used in this Supplement and in
 the Agreement with respect to Series 1998-2, "highest investment category"
 shall mean (i) in the case of Standard & Poor's, AAA or A-1+, as
 applicable, (ii) in the case of Moody's, Aaa or P-1, as applicable, and
 (iii) in the case of Fitch, F-1+ or AAA, as applicable. 
  
           (c) Each capitalized term defined herein shall relate to the
 Series 1998-2 Securities and no other Series of Securities issued by the
 Trust, unless the context otherwise requires.  All capitalized terms used
 herein and not otherwise defined herein have the meanings ascribed to them
 in the Agreement.  In the event that any term or provision contained herein
 shall conflict with or be inconsistent with any term or provision contained
 in the Agreement, the terms and provisions of this Supplement shall govern. 
  
           (d) The words "hereof," "herein" and "hereunder" and words of
 similar import when used in this Supplement shall refer to this Supplement
 as a whole and not to any particular provision of this Supplement;
 references to any Article, subsection, Section or Exhibit are references to
 Articles, subsections, Sections and Exhibits in or to this Supplement
 unless otherwise specified; and the term "including" means "including
 without limitation." 
  
           Section 2.2.  Form of Delivery of Series 1998-2 Securities;
 Depositary. 

           (a) The Class A Securities and the Class B Securities shall be
 delivered as Book-Entry Securities as provided in subsections 6.1 and 6.10
 of the Agreement.  The Collateral Interest shall be delivered as Registered
 Securities, in uncertificated form, as provided in subsection 6.1 of the 
 Agreement.  The Class D Securities shall be delivered as Definitive Securities
 as provided in subsection 6.12 of the Agreement.  The Class A Securities and
 the Class B Securities shall be issuable and transferable in the minimum 
 denominations of $1,000 of original certificate balance and integral 
 multiples of $1,000 in excess thereof.  
  
           (b)  The Depositary for Series 1998-2 shall be The Depository
 Trust Company, and the Class A Securities and the Class B Securities shall
 be initially registered in the name of Cede & Co., its nominee.  The Class
 A Securities and the Class B Securities will initially be held by the
 Trustee as custodian for The Depository Trust Company. 
  
  
  

                                ARTICLE III 
  
                       Servicing Fee and Interchange 
  
           Section 3.1.  Servicing Compensation; Interchange. 
  
           (a)  Servicing Fee.  The share of the Servicing Fee allocable to
 the Series 1998-2 Securityholders with respect to any Distribution Date
 (the "Monthly Servicing Fee") shall be equal to one-twelfth of the product
 of (a) the Servicing Fee Rate and (b) (i) the Adjusted Invested Amount as
 of the last day of the Monthly Period preceding such Distribution Date,
 minus (ii) the product of (A) the amount, if any, on deposit in the Special
 Funding Account as of the last day of the Monthly Period preceding such
 Distribution Date and (B) the Series 1998-2 Allocation Percentage with
 respect to such Monthly Period (the amount calculated pursuant to this
 clause (b) is referred to as the "Servicing Base Amount"); provided,
 however, that with respect to the first Distribution Date, the Monthly
 Servicing Fee shall be equal to $1,458,333.  On each Distribution Date
 related to a Monthly Period for which Holdings or an Affiliate of Holdings
 is the Servicer, the Servicer Interchange with respect to the related
 Monthly Period on deposit in the Collection Account shall be withdrawn from
 the Collection Account and paid to the Servicer in payment of a portion of
 the Monthly Servicing Fee with respect to such Monthly Period.  Should the
 Servicer Interchange on deposit in the Collection Account on any
 Distribution Date with respect to the related Monthly Period be less than
 one-twelfth of .75% of the Adjusted Investor Interest as of the last day of
 such Monthly Period, the Monthly Servicing Fee with respect to such Monthly
 Period will not be paid to the extent of such insufficiency of Servicer
 Interchange on deposit in the Collection Account.  The share of the Monthly
 Servicing Fee allocable to the Class A Securityholders with respect to any
 Distribution Date (the "Class A Servicing Fee") shall be equal to one-
 twelfth of the product of (a) the Class A Floating Percentage, (b) the Net
 Servicing Fee Rate and (c) the Servicing Base Amount; provided, however,
 that with respect to the first Distribution Date, the Class A Servicing Fee
 shall be equal to $641,667.  The share of the Monthly Servicing Fee
 allocable to the Class B Securityholders with respect to any Distribution
 Date (the "Class B Servicing Fee") shall be equal to one-twelfth of the
 product of (a) the Class B Floating Percentage, (b) the Net Servicing Fee
 Rate and (c) the Servicing Base Amount; provided, however, that with
 respect to the first Distribution Date, the Class B Servicing Fee shall be
 equal to $137,326.  The share of the Monthly Servicing Fee allocable to the
 Collateral Interest with respect to any Distribution Date (the "Collateral
 Servicing Fee") shall be equal to one-twelfth of the product of the (a)
 Collateral Floating Percentage, (b) the Net Servicing Fee Rate and (c) the
 Servicing Base Amount; provided, however, that with respect to the first
 Distribution Date, the Collateral Servicing Fee shall be equal to $81,424. 
 The share of the Monthly Servicing Fee allocable to the Class D
 Securityholders with respect to any Distribution Date (the "Class D
 Servicing Fee") shall be equal to one-twelfth of the product of (a) the
 Class D Floating Percentage, (b) the Net Servicing Fee Rate and (c) the
 Servicing Base Amount; provided, however, that with respect to the first
 Distribution Date, the Class D Servicing Fee shall be equal to $51,042. 
 The remainder of the Servicing Fee shall be paid by the Holder of the
 Transferor Security or the investor securityholders of other Series (as
 provided in the related Supplements) and in no event shall the Trust, the
 Trustee or the Series 1998-2 Securityholders be liable for the share of the
 Servicing Fee to be paid by the Holder of the Transferor Security or the
 investor securityholders of any other Series. 
    
           (b)  Interchange.  On or before each Determination Date, the
 Transferor shall notify the Servicer of the amount of Interchange to be
 included as Series 1998-2 Allocable Finance Charge Collections with respect
 to the preceding Monthly Period as determined pursuant to this subsection
 3.1(b).  Such amount of Interchange shall be equal to the product of (i)
 the amount of Interchange attributable to the Accounts, as reasonably
 estimated by the Transferor, and (ii) the Series 1998-2 Allocation
 Percentage.  On each Distribution Date, the Transferor shall pay to the
 Servicer, and the Servicer shall deposit into the Collection Account, in
 immediately available funds, the amount of Interchange to be so included as
 Series 1998-2 Allocable Finance Charge Collections with respect to the
 preceding Monthly Period and such Interchange shall be treated as a portion
 of Series 1998-2 Allocable Finance Charge Collections for all purposes of
 this Supplement and the Agreement.  Notwithstanding the above, if the
 Rating Agency Condition is satisfied with respect thereto, the Transferor
 may, in lieu of transferring Interchange as set forth above, designate
 Discount Option Receivables pursuant to Section 2.12 of the Agreement in an
 amount approximately equal to the then current Interchange with respect to
 the Accounts. 
  
  
                                 ARTICLE IV 
  
                Rights of Series 1998-2 Securityholders and 
                 Allocation and Application of Collections 
  
           Section 4.1.  Collections and Allocations. 
  
           (a)  Allocations.  Collections of Finance Charge Receivables and
 Principal Receivables and Defaulted Receivables allocated to Series 1998-2
 pursuant to Article IV of the Agreement (and, as described herein,
 Collections of Finance Charge Receivables redirected from other Series in
 Group I) shall be allocated and distributed or redirected as set forth in
 this Article. 
  
           (b)  Payments to the Transferor.  The Servicer shall on Deposit
 Dates pay to the Holder of the Transferor Security the following amounts: 
  
           (i)  an amount equal to the Transferor Percentage for the related
      Monthly Period of Series 1998-2 Allocable Finance Charge Collections;
      and 
  
           (ii) an amount equal to the Transferor Percentage for the related
      Monthly Period of Series 1998-2 Allocable Principal Collections, if
      the Transferor Amount (determined after giving effect to any Principal
      Receivables transferred to the Trust on such Deposit Date) exceeds the
      Required Transferor Amount. 
  
           The withdrawals to be made from the Collection Account pursuant
 to this subsection 4.1(b) do not apply to deposits into the Collection
 Account that do not represent Collections, including payment of the
 purchase price for the Securityholders' Interest pursuant to Section 2.6 or
 10.1 of the Agreement, payment of the purchase price for the Series 1998-2
 Securityholders' Interest pursuant to Section 7.1 of this Supplement and
 proceeds from the sale, disposition or liquidation of Receivables pursuant
 to Section 9.1 or 12.2 of the Agreement. 
  
           (c) Allocations to the Series 1998-2 Securityholders.  The
 Servicer shall, prior to the close of business on any Deposit Date,
 allocate to the Series 1998-2 Securityholders the following amounts as set
 forth below: 
  
           (i) Allocations of Finance Charge Collections. The Servicer shall
      allocate to the Series 1998-2 Securityholders and retain in the
      Collection Account for application as provided herein an amount equal
      to the product of (A) the Floating Allocation Percentage and (B) the
      Series 1998-2 Allocation Percentage and (C) the aggregate amount of
      Collections of Finance Charge Receivables deposited in the Collection
      Account on such Deposit Date. 
  
           (ii) Allocations of Principal Collections.  The Servicer shall
      allocate to the Series 1998-2 Securityholders the following amounts as
      set forth below: 
  
           (x) Allocations During the Revolving Period. During the Revolving
      Period (A) an amount equal to the product of (I) the sum of the Class
      B Principal Percentage, the Collateral Principal Percentage and the
      Class D Principal Percentage and (II) the Principal Allocation
      Percentage and (III) the Series 1998-2 Allocation Percentage and (IV)
      the aggregate amount of Collections of Principal Receivables deposited
      in the Collection Account on such Deposit Date, shall be allocated to
      the Series 1998-2 Securityholders and retained in the Collection
      Account until applied as provided herein and (B) an amount equal to
      the product of (I) the Class A Principal Percentage and (II) the
      Principal Allocation Percentage and (III) the Series 1998-2 Allocation
      Percentage and (IV) the aggregate amount of Collections of Principal
      Receivables deposited in the Collection Account on such Deposit Date
      shall be allocated to the Series 1998-2 Securityholders and, to the
      extent needed to make any distribution pursuant to subsection
      4.5(e)(i), deposited in the Collection Account, and otherwise shall be
      first, if any other Principal Sharing Series is outstanding and in its
      amortization period or accumulation period, retained in the Collection
      Account for application, to the extent necessary, as Shared Principal
      Collections on the related Distribution Date, and second paid to the
      Holder of the Transferor Security; provided, however, that such amount
      to be paid to the Holder of the Transferor Security on any Deposit
      Date shall be paid to such Holders only if the Transferor Amount on
      such Deposit Date is greater than the Required Transferor Amount
      (after giving effect to all Principal Receivables transferred to the
      Trust on such day) and otherwise shall be deposited in the Special
      Funding Account. 
  
           (y) Allocations During the Controlled Accumulation Period. 
      During the Controlled Accumulation Period (A) an amount equal to the
      product of (I) the sum of the Class B Principal Percentage, the
      Collateral Principal Percentage and the Class D Principal Percentage
      and (II) the Principal Allocation Percentage and (III) the Series
      1998-2 Allocation Percentage and (IV) the aggregate amount of
      Collections of Principal Receivables deposited in the Collection
      Account on such Deposit Date, shall be allocated to the Series 1998-2
      Securityholders and retained in the Collection Account until applied
      as provided herein and (B) an amount equal to the product of (I) the
      Class A Principal Percentage and (II) the Principal Allocation
      Percentage and (III) the Series 1998-2 Allocation Percentage and (IV)
      the aggregate amount of Collections of Principal Receivables deposited
      in the Collection Account on such Deposit Date (such product for any
      such date, a "Percentage Allocation") shall be allocated to the Series
      1998-2 Securityholders and retained in the Collection Account until
      applied as provided herein; provided, however, that if the sum of such
      Percentage Allocation and all preceding Percentage Allocations with
      respect to the same Monthly Period exceeds the Controlled Deposit
      Amount for the related Distribution Date, then such excess shall not
      be treated as a Percentage Allocation and shall be first, if any other
      Principal Sharing Series is outstanding and in its amortization period
      or accumulation period, retained in the Collection Account for
      application, to the extent necessary, as Shared Principal Collections
      on the related Distribution Date, and second paid to the Holder of the
      Transferor Security only if the Transferor Amount on such Deposit Date
      is greater than the Required Transferor Amount (after giving effect to
      all Principal Receivables transferred to the Trust on such day) and
      otherwise shall be deposited in the Special Funding Account. 
  
           (z) Allocations During the Early Amortization Period.  During the
      Early Amortization Period, an amount equal to the product of (A) the
      Principal Allocation Percentage and (B) the Series 1998-2 Allocation
      Percentage and (C) the aggregate amount of Collections of Principal
      Receivables deposited in the Collection Account on such Deposit Date,
      shall be allocated to the Series 1998-2 Securityholders and retained
      in the Collection Account until applied as provided herein; provided,
      however, that after the date on which an amount of such Collections
      equal to the Adjusted Invested Amount has been deposited into the
      Collection Account and allocated to the Series 1998-2 Securityholders,
      such amount shall be first, if any other Principal Sharing Series is
      outstanding and in its amortization period or accumulation period,
      retained in the Collection Account for application, to the extent
      necessary, as Shared Principal Collections on the related Distribution
      Date, and second paid to the Holder of the Transferor Security only if
      the Transferor Amount on such date is greater than the Required
      Transferor Amount (after giving effect to all Principal Receivables
      transferred to the Trust on such day) and otherwise shall be deposited
      in the Special Funding Account. 
  
           Section 4.2.  Determination of Monthly Interest. 
  
           (a) The amount of monthly interest (the "Class A Monthly
 Interest") distributable from the Collection Account with respect to the
 Class A Securities on any Distribution Date shall be an amount equal to the
 product of (i) a fraction, the numerator of which is equal to the actual
 number of days in the Interest Period preceding such Distribution Date and
 the denominator of which is 360, (ii) the Class A Interest Rate and (iii)
 the outstanding principal balance of the Class A Securities as of close of
 business on the last day of the preceding Monthly Period (or with respect
 to the initial Distribution Date, the Closing Date); provided, that in the
 case of the first Distribution Date the Class A Monthly Interest shall be
 an amount equal to $4,390,100. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Class A Interest
 Shortfall"), of (x) the Class A Monthly Interest for the preceding
 Distribution Date over (y) the aggregate amount of funds allocated and
 available to pay such Class A Monthly Interest on such preceding
 Distribution Date.  If the Class A Interest Shortfall with respect to any
 Distribution Date is greater than zero, on each subsequent Distribution
 Date until such Class A Interest Shortfall is fully paid, an additional
 amount ("Class A Additional Interest") equal to the product of (i) a
 fraction, the numerator of which is the actual number of days in the
 preceding Interest Period and the denominator of which is 360, (ii) the
 Class A Interest Rate plus 2.0% per annum and (iii) such Class A Interest
 Shortfall (or the portion thereof which has not been paid to the Class A
 Securityholders) shall be payable as provided herein with respect to the
 Class A Securities.  Notwithstanding anything to the contrary herein, Class
 A Additional Interest shall be payable or distributed to the Class A
 Securityholders only to the extent permitted by applicable law. 
  
           (b)  The amount of monthly interest (the "Class B Monthly
 Interest") distributable from the Collection Account with respect to the
 Class B Securities on any Distribution Date shall be an amount equal to the
 product of (i) a fraction, the numerator of which is equal to the actual
 number of days in the preceding Interest Period and the denominator of
 which is 360, (ii) the Class B Interest Rate and (iii) the Class B Invested
 Amount as of the close of business on the last day of the preceding Monthly
 Period (or with respect to the initial Distribution Date, the Closing
 Date); provided, that in the case of the first Distribution Date, Class B
 Monthly Interest shall be an amount equal to $973,824.58. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Class B Interest
 Shortfall"), of (x) the Class B Monthly Interest for the preceding
 Distribution Date over (y) the aggregate amount of funds allocated and
 available to pay such Class B Monthly Interest on such preceding
 Distribution Date.  If the Class B Interest Shortfall with respect to any
 Distribution Date is greater than zero, on each subsequent Distribution
 Date until such Class B Interest Shortfall is fully paid, an additional
 amount ("Class B Additional Interest") equal to the product of (i) a
 fraction, the numerator of which is the actual number of days in the
 preceding Interest Period and the denominator of which is 360, (ii) the
 Class B Interest Rate plus 2.0% per annum and (iii) such Class B Interest
 Shortfall (or the portion thereof which has not been paid to the Class B
 Securityholders) shall be payable as provided herein with respect to the
 Class B Securities.  Notwithstanding anything to the contrary herein, Class
 B Additional Interest shall be payable or distributed to the Class B
 Securityholders only to the extent permitted by applicable law. 
  
           (c) The amount of monthly interest ("Collateral Monthly
 Interest") distributable from the Collection Account with respect to the
 Collateral Invested Amount on any Distribution Date shall be an amount
 equal to the product of (i) a fraction, the numerator of which is equal to
 the actual number of days in the preceding Interest Period and the
 denominator of which is 360, (ii) the Collateral Rate in effect with
 respect to the applicable Interest Period, and (iii) the Collateral
 Invested Amount as of the close of business on the preceding Distribution
 Date (after giving effect to any increase or decrease in the Collateral
 Invested Amount on such preceding Distribution Date); provided that with
 respect to the first Distribution Date such Collateral Invested Amount
 shall be determined as of the close of business on the Closing Date. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Collateral Interest
 Shortfall"), of (x) the aggregate Collateral Monthly Interest for the
 preceding Distribution Date over (y) the aggregate amount of funds
 allocated and available to pay such Collateral Monthly Interest on such
 preceding Distribution Date.  If the Collateral Interest Shortfall with
 respect to any Distribution Date is greater than zero, on each subsequent
 Distribution Date until such Collateral Interest Shortfall is fully paid,
 an additional amount ("Collateral Additional Interest") shall be payable as
 provided herein with respect to the Collateral Invested Amount equal to the
 product of (i) a fraction, the numerator of which is the actual number of
 days in the preceding Interest Period and the denominator of which is 360,
 (ii) the Collateral Rate in effect with respect to the period from and
 including the immediately preceding Distribution Date to but including such
 Distribution Date, (iii) such Collateral Interest Shortfall (or the portion
 thereof which has not been paid to the Collateral Interest Holder) and (iv)
 the Collateral Rate in effect with respect to the applicable Interest
 Period.  Notwithstanding anything to the contrary herein, Collateral
 Additional Interest shall be payable or distributed to the Collateral
 Interest Holder only to the extent permitted by applicable law. 
  
           (d)  The amount of monthly interest (the "Class D Monthly
 Interest") distributable from the Collection Account with respect to the
 Class D Securities on any Distribution Date shall be an amount equal to the
 product of (i) a fraction, the numerator of which is the actual number of
 days in the preceding Interest Period and the denominator of which is 360,
 (ii) the Class D Interest Rate and (iii) the Class D Invested Amount as of
 the close of business on the last day of the preceding Monthly Period;
 provided, that in the case of the first Distribution Date, Class D Monthly
 Interest shall be zero. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Class D Interest
 Shortfall"), of (x) the Class D Monthly Interest for the preceding
 Distribution Date over (y) the aggregate amount of funds allocated and
 available to pay such Class D Monthly Interest on such preceding
 Distribution Date.  If the Class D Interest Shortfall with respect to any
 Distribution Date is greater than zero, on each subsequent Distribution
 Date until such Class D Interest Shortfall is fully paid, an additional
 amount ("Class D Additional Interest") equal to the product of (i) a
 fraction, the numerator of which is the actual number of days in the
 preceding Interest Period and the denominator of which is 360, (ii) the
 Class D Interest Rate plus 2.0% per annum and (iii) such Class D Interest
 Shortfall (or the portion thereof which has not been paid to the Class D
 Securityholders) shall be payable as provided herein with respect to the
 Class D Securities.  Notwithstanding anything to the contrary herein, Class
 D Additional Interest shall be payable or distributed to the Class D
 Securityholders only to the extent permitted by applicable law. 
  
           Section 4.3.  Principal Funding Account; Controlled Accumulation
 Period. 
  
           (a)(i) The Servicer, for the benefit of the Series 1998-2
      Securityholders, shall establish and maintain in the name of the
      Trustee, on behalf of the Trust, an Eligible Deposit Account (the
      "Principal Funding Account"), bearing a designation clearly indicating
      that the funds deposited therein are held for the benefit of the
      Series 1998-2 Securityholders.  The Principal Funding Account shall
      initially be established with Harris. 
  
           (ii) At the written direction of the Servicer, funds on deposit
      in the Principal Funding Account shall be invested by the Trustee in
      Eligible Investments selected by the Servicer.  All such Eligible
      Investments shall be held by the Trustee for the benefit of the Series
      1998-2 Securityholders; provided, that on each Distribution Date all
      interest and other investment income (net of investment expenses and
      losses earned on such income) ("Principal Funding Investment
      Proceeds") on funds on deposit therein shall be applied as set forth
      in paragraph (iii) below.  Funds on deposit in the Principal Funding
      Account shall be invested in Eligible Investments that will mature so
      that such funds will be available at the close of business on the
      Transfer Date immediately preceding the following Distribution Date. 
      Unless the Servicer directs otherwise, funds deposited in the
      Principal Funding Account on a Transfer Date (which immediately
      precedes a Distribution Date) upon the maturity of any Eligible
      Investments are not required to be invested overnight.  No such
      Eligible Investment shall be disposed of prior to its maturity. 
  
           (iii) On each Distribution Date with respect to the Controlled
      Accumulation Period, the Servicer shall direct the Trustee in writing
      to withdraw from the Principal Funding Account and deposit into the
      Collection Account all Principal Funding Investment Proceeds then on
      deposit in the Principal Funding Account and such Principal Funding
      Investment Proceeds shall be treated as a portion of Class A Available
      Funds. 
  
           (iv) Reinvested interest and other investment income on funds
      deposited in the Principal Funding Account shall not be considered to
      be principal amounts on deposit therein for purposes of this
      Supplement. 
  
           (b)(i) The Trustee shall possess all right, title and interest in
      all funds on deposit from time to time in the Principal Funding
      Account and in all proceeds thereof.  The Principal Funding Account
      shall be under the sole dominion and control of the Trustee for the
      benefit of the Series 1998-2 Securityholders.  If, at any time, the
      Principal Funding Account ceases to be an Eligible Deposit Account,
      the Trustee (or the Servicer on its behalf) shall within 10 Business
      Days (or such longer period, not to exceed 30 calendar days, as to
      which each Rating Agency may consent) establish a new Principal
      Funding Account meeting the conditions specified in paragraph (a)(i)
      above as an Eligible Deposit Account and shall transfer any cash or
      any investments to such new Principal Funding Account. 
  
           (ii) Pursuant to the authority granted to the Servicer in
      subsection 3.1(b) of the Agreement, the Servicer shall have the power,
      revocable by the Trustee, to make withdrawals and payments or to
      instruct the Trustee to make withdrawals and payments from the
      Principal Funding Account for the purposes of carrying out the
      Servicer's or Trustee's duties hereunder.  Pursuant to the authority
      granted to the Paying Agent in Section 5.1 of this Supplement and
      Section 6.7 of the Agreement, the Paying Agent shall have the power,
      revocable by the Trustee, to withdraw funds from the Principal Funding
      Account for the purpose of making distributions to the Series 1998-2
      Securityholders. 
  
           (c) The Controlled Accumulation Period is scheduled to commence
 at the close of business on May 31, 2000; provided, however, that if the
 Controlled Accumulation Period Length (determined as described below) is
 less than twelve months, the date on which the Controlled Accumulation
 Period actually commences will be delayed to the close of business on the
 last day of the month preceding the month that is the number of months
 prior to the Class A Scheduled Payment Date at least equal to the
 Controlled Accumulation Period Length and, as a result, the number of
 Monthly Periods in the Controlled Accumulation Period will at least equal
 the Controlled Accumulation Period Length.  Beginning on the Determination
 Date immediately preceding the February 2000 Distribution Date, and on each
 Determination Date thereafter until the Controlled Accumulation Period
 commences, the Servicer will determine the "Controlled Accumulation Period
 Length" which will equal the number of months such that the sum of the
 Controlled Accumulation Period Factors for each month during such period
 will be equal to or greater than the Required Accumulation Factor Number;
 provided, however, that the Controlled Accumulation Period Length shall not
 be less than one month.  Notwithstanding the foregoing, if the Controlled
 Accumulation Period Length shall have been determined to be less than
 twelve months and, after the date on which such determination is made, a
 Pay Out Event or Reinvestment Event (as those terms are defined in the
 Supplement for such Series) shall occur with respect to any outstanding
 Principal Sharing Series other than Series 1998-2, the Controlled
 Accumulation Period will commence on the earlier of (i) the date that such
 Pay Out Event or Reinvestment Event shall have occurred with respect to
 such Series and (ii) the date on which the Controlled Accumulation Period
 is then scheduled to commence. 
  
           Section 4.4.  Required Amount. 
  
           (a) With respect to each Distribution Date, on the related
 Determination Date, the Servicer shall determine the amount (the "Class A
 Required Amount"), if any, by which (x) the sum of (i) Class A Monthly
 Interest for such Distribution Date, (ii) any Class A Monthly Interest
 previously due but not paid to the Class A Securityholders on a prior
 Distribution Date, (iii) any Class A Additional Interest for such
 Distribution Date, (iv) any Class A Additional Interest previously due but
 not paid to the Class A Securityholders on a prior Distribution Date, (v)
 the Class A Servicing Fee for such Distribution Date, (vi) any Class A
 Servicing Fee previously due but not paid to the Servicer, and (vii) the
 Class A Default Amount, if any, for such Distribution Date exceeds (y) the
 Class A Available Funds.  In the event that the difference between (x) the
 Class A Required Amount for such Distribution Date and (y) the amount of
 Excess Spread and Excess Finance Charge Collections applied with respect
 thereto pursuant to subsection 4.7(a) on such Distribution Date is greater
 than zero, the Servicer shall give written notice to the Trustee of such
 positive Class A Required Amount on the date of computation. 
  
           (b) With respect to each Distribution Date, on the related
 Determination Date, the Servicer shall determine the amount (the "Class B
 Required Amount"), if any, equal to the sum of (x) the amount, if any, by
 which (A) the sum of (i) Class B Monthly Interest for such Distribution
 Date, (ii) any Class B Monthly Interest previously due but not paid to the
 Class B Securityholders on a prior Distribution Date, (iii) Class B
 Additional Interest, if any, for such Distribution Date, (iv) any Class B
 Additional Interest previously due but not paid to the Class B
 Securityholders on a prior Distribution Date, (v) the Class B Servicing Fee
 for such Distribution Date and (vi) any Class B Servicing Fee previously
 due but not paid to the Servicer exceeds (B) the Class B Available Funds
 and (y) the Class B Default Amount for such Distribution Date.  In the
 event that the difference between (x) the Class B Required Amount for such
 Distribution Date and (y) the amount of Excess Spread and Excess Finance
 Charge Collections applied with respect thereto pursuant to subsection
 4.7(c) on such Distribution Date is greater than zero, the Servicer shall
 give written notice to the Trustee of such excess Class B Required Amount
 on the date of computation. 
  
           (c)  With respect to each Distribution Date, on the related
 Determination Date, the Servicer shall determine the amount (the
 "Collateral Required Amount"), if any, equal to the sum of (x) the sum of
 (i) the Collateral Monthly Interest for such Distribution Date, (ii) any
 Collateral Monthly Interest previously due but not paid to the Collateral
 Interest Holder on a prior Distribution Date, (iii) Collateral Additional
 Interest, if any, for such Distribution Date, (iv) any Collateral
 Additional Interest previously due but not paid to the Collateral Interest
 Holder on a prior Distribution Date, and (v) the Collateral Default Amount
 and (y) the amount, if any, by which (A) the Collateral Servicing Fee for
 such Distribution Date and any Collateral Servicing Fee previously due but
 not paid to the Servicer exceeds (B) the amount of Collateral Available
 Funds.  In the event that the difference between (x) the Collateral
 Required Amount for such Distribution Date and (y) the amount of Excess
 Spread and Excess Finance Charge Collections applied with respect thereto
 pursuant to Section 4.7 on such Distribution Date is greater than zero, the
 Servicer shall give written notice to the Trustee of such excess Collateral
 Required Amount on the date of computation. 
  
           Section 4.5.  Application of Class A Available Funds, Class B
 Available Funds, Collateral Available Funds, Class D Available Funds and
 Available Principal Collections.  The Servicer shall apply, or shall cause
 the Trustee to apply by written instruction to the Trustee, on each
 Distribution Date, Class A Available Funds, Class B Available Funds,
 Collateral Available Funds, Class D Available Funds and Available Principal
 Collections on deposit in the Collection Account with respect to such
 Distribution Date to make the following distributions: 
  
           (a) On each Distribution Date, an amount equal to the Class A
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i) an amount equal to Class A Monthly Interest for such
      Distribution Date, plus the amount of any Class A Monthly Interest
      previously due but not distributed to Class A Securityholders on a
      prior Distribution Date, plus the amount of any Class A Additional
      Interest for such Distribution Date and any Class A Additional
      Interest previously due but not distributed to Class A Securityholders
      on a prior Distribution Date, shall be distributed to the Paying Agent
      for payment to Class A Securityholders; 
  
           (ii)  an amount equal to the Class A Servicing Fee for such
      Distribution Date, plus the amount of any Class A Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); 
  
           (iii) an amount equal to the Class A Default Amount for such
      Distribution Date shall be treated as a portion of Available Principal
      Collections for such Distribution Date; and 
  
           (iv) the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (b) On each Distribution Date, an amount equal to the Class B
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i) an amount equal to Class B Monthly Interest for such
      Distribution Date, plus the amount of any Class B Monthly Interest
      previously due but not distributed to Class B Securityholders on a
      prior Distribution Date, plus the amount of any Class B Additional
      Interest for such Distribution Date and any Class B Additional
      Interest previously due but not distributed to Class B Securityholders
      on a prior Distribution Date, shall be distributed to the Paying Agent
      for payment to Class B Securityholders; 
  
           (ii)  an amount equal to the Class B Servicing Fee for such
      Distribution Date, plus the amount of any Class B Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); and 
  
           (iii)  the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (c)  On each Distribution Date, an amount equal to the Collateral
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i)  an amount equal to the Collateral Servicing Fee for such
      Distribution Date, plus the amount of any Collateral Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); and 
  
           (ii)  the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (d)  On each Distribution Date, an amount equal to the Class D
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i)  an amount equal to the Class D Servicing Fee for such
      Distribution Date, plus the amount of any Class D Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); and 
  
           (ii)  the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (e)  On each Distribution Date with respect to the Revolving
 Period, an amount equal to the Available Principal Collections deposited in
 the Collection Account for the related Monthly Period shall be distributed
 in the following order of priority: 
  
           (i)  an amount equal to the Collateral Monthly Principal shall be
      paid to the Collateral Interest Holder for application in accordance
      with the Loan Agreement; and 
  
           (ii)  the balance of such Available Principal Collections shall
      be treated as Shared Principal Collections and applied in accordance
      with Section 4.4 of the Agreement. 
  
           (f)  On each Distribution Date with respect to the Controlled
 Accumulation Period, an amount equal to the Available Principal Collections
 deposited in the Collection Account for the related Monthly Period shall be
 distributed in the following order of priority: 
  
           (i)  an amount equal to the lesser of (x) the Controlled Deposit
      Amount and (y) the sum of the Class A Adjusted Invested Amount and the
      Class B Adjusted Invested Amount shall be deposited in the Principal
      Funding Account; 
  
           (ii)  for each Distribution Date before the Class B Invested
      Amount is paid in full, if a reduction in the Required Enhancement
      Amount has occurred, an amount equal to the Collateral Monthly
      Principal shall be paid to the Collateral Interest Holder to be
      applied in accordance with the Loan Agreement; 
  
           (iii)  for each Distribution Date beginning on the Distribution
      Date on which the Class B Invested Amount shall have been paid in
      full, an amount up to the Collateral Invested Amount shall be paid to
      the Collateral Interest Holder to be applied in accordance with the
      Loan Agreement;  
  
           (iv)  for each Distribution Date beginning on the Distribution
      Date on which the Collateral Invested Amount shall have been paid in
      full, an amount up to the Class D Invested Amount shall be deposited
      in the Principal Funding Account for distribution to the Class D
      Securityholders; and 
  
           (v)  for each Distribution Date, after giving effect to
      paragraphs (i), (ii), (iii) and (iv) above, an amount equal to the
      balance, if any, of such Available Principal Collections will be
      treated as Shared Principal Collections and applied in accordance with
      Section 4.4 of the Agreement. 
  
           (g)  On each Distribution Date with respect to the Early
 Amortization Period, an amount equal to Available Principal Collections
 deposited in the Collection Account for the related Monthly Period shall be
 distributed or deposited in the following order of priority: 
  
           (i)  an amount up to the Class A Adjusted Invested Amount on such
      Distribution Date shall be deposited in the Principal Funding Account
      for distribution to the Class A Securityholders; 
  
           (ii)  for each Distribution Date beginning on the Distribution
      Date on which the Class A Invested Amount is paid in full, an amount
      up to the Class B Adjusted Invested Amount on such Distribution Date
      shall be deposited in the Principal Funding Account for distribution
      to the Class B Securityholders; 
  
           (iii)  for each Distribution Date beginning on the Distribution
      Date on which the Class B Invested Amount is paid in full, an amount
      up to the Collateral Invested Amount on such Distribution Date shall
      be paid to the Collateral Interest Holder for application in
      accordance with the Loan Agreement;  
  
           (iv)  for each Distribution Date beginning on the Distribution
      Date on which the Collateral Invested Amount is paid in full, an
      amount up to the Class D Invested Amount on such Distribution Date
      shall be deposited in the Principal Funding Account for distribution
      to the Class D Securityholders; and 
  
           (v)  for each Distribution Date, after giving effect to
      paragraphs (i), (ii), (iii) and (iv) above, an amount equal to the
      balance, if any, of such Available Principal Collections will be
      treated as Shared Principal Collections and applied in accordance with
      Section 4.4 of the Agreement. 
  
           Section 4.6.  Defaulted Amounts; Charge-Offs. 
  
           (a)  On each Determination Date, the Servicer shall calculate the
 Class A Default Amount, if any, for the related Distribution Date.  If, on
 any Distribution Date, the Class A Required Amount for the related Monthly
 Period exceeds the sum of (x) the amount of Redirected Principal
 Collections allocated to Series 1998-2 with respect to such Monthly Period
 and (y) the amount of Excess Spread and the Excess Finance Charge
 Collections allocable to Series 1998-2 with respect to such Monthly Period,
 then the Class D Invested Amount (after giving effect to any reductions for
 any Redirected Principal Collections pursuant to Section 4.8 on such
 Distribution Date) shall be reduced by the amount of such excess, but not
 by more than the Class A Default Amount for such Distribution Date.  In the
 event that such reduction would cause the Class D Invested Amount to be a
 negative number, the Class D Invested Amount will be reduced to zero and
 the Collateral Invested Amount (after giving effect to reductions for any
 Redirected Principal Collections pursuant to Section 4.8 for which the
 Class D Invested Amount was not reduced on such Distribution Date) shall be
 reduced by the amount by which the Class D Invested Amount would have been
 reduced below zero, but not by more than the excess, if any, of the Class A
 Default Amount for such Distribution Date over the amount of the reduction,
 if any, of the Class D Invested Amount in respect of the Class A Default
 Amount on such Distribution Date.  In the event that such reduction would
 cause the Collateral Invested Amount to be a negative number, the
 Collateral Invested Amount will be reduced to zero and the Class B Invested
 Amount (after giving effect to reductions for any Redirected Principal
 Collections pursuant to Section 4.8 for which the Collateral Invested
 Amount was not reduced on such Distribution Date) shall be reduced by the
 amount by which the Collateral Invested Amount would have been reduced
 below zero, but not by more than the excess, if any, of the Class A Default
 Amount for such Distribution Date over the amount of the reductions, if
 any, of the Collateral Invested Amount and the Class D Invested Amount in
 respect of the Class A Default Amount on such Distribution Date).  In the
 event that such reduction would cause the Class B Invested Amount to be a
 negative number, the Class B Invested Amount shall be reduced to zero, and
 the Class A Invested Amount shall be reduced by the amount by which the
 Class B Invested Amount would have been reduced below zero, but not by more
 than the excess, if any, of the Class A Default Amount for such
 Distribution Date over the aggregate amount of the reductions, if any, of
 the Class D Invested Amount, the Collateral Invested Amount and the Class B
 Invested Amount in respect of the Class A Default Amount for such
 Distribution Date (a "Class A Charge-Off").  Class A Charge-Offs shall
 thereafter be reimbursed and the Class A Invested Amount increased (but not
 by an amount in excess of the aggregate unreimbursed Class A Charge-Offs)
 on any Distribution Date by the amount of Excess Spread and Excess Finance
 Charge Collections allocated and available for that purpose pursuant to
 subsection 4.7(b). 
  
           (b)  On each Determination Date, the Servicer shall calculate the
 Class B Default Amount, if any, for the related Distribution Date.  If, on
 any Distribution Date, the Class B Required Amount for such Distribution
 Date exceeds the sum of (x) the amount of Excess Spread and Excess Finance
 Charge Collections allocated to Series 1998-2 with respect to the related
 Monthly Period which are allocated and available to pay such amount
 pursuant to subsection 4.7(c) and (y) the Redirected Principal Collections
 not allocated to pay the Class A Required Amount pursuant to subsection
 4.8(a) with respect to such Distribution Date, then the Class D Invested
 Amount (after giving effect to any reductions for Redirected Principal
 Collections pursuant to Section 4.8 and any reductions pursuant to
 subsection 4.6(a) on such Distribution Date) shall be reduced by the amount
 of such excess.  In the event that such reduction would cause the Class D
 Invested Amount (after giving effect to any reductions for Redirected
 Principal Collections pursuant to Section 4.8 and any reductions pursuant
 to subsection 4.6(a) on such Distribution Date) to be a negative number,
 the Class D Invested Amount shall be reduced to zero, and the Collateral
 Invested Amount (after giving effect to any reductions for Redirected
 Collateral Principal Collections pursuant to Section 4.8 for which the
 Class D Invested Amount was not reduced on such Distribution Date and for
 any reductions pursuant to subsection 4.6(a)) shall be reduced by the
 amount by which the Class D Invested Amount would have been reduced below
 zero, but not by more than the excess, if any, of the Class B Default
 Amount for such Distribution Date over the amount of the reductions, if
 any, of the Class D Invested Amount in respect of the Class A Default
 Amount and the Class B Default Amount on such Distribution Date.  In the
 event that such reduction would cause the Collateral Invested Amount (after
 giving effect to any reductions for Redirected Collateral Principal
 Collections pursuant to Section 4.8 and any reductions pursuant to
 subsection 4.6(a) on such Distribution Date) to be a negative number, the
 Collateral Invested Amount shall be reduced to zero, and the Class B
 Invested Amount (after giving effect to any reductions for any Redirected
 Class B Principal Collections pursuant to Section 4.8 for which the
 Collateral Invested Amount was not reduced on such Distribution Date and
 for any reductions pursuant to subsection 4.6(a)) shall be reduced by the
 amount by which the Collateral Invested Amount would have been reduced
 below zero, but not by more than the excess, if any, of the Class B Default
 Amount for such Distribution Date over the amount of such reduction, if
 any, of the Collateral Invested Amount and the Class D Invested Amount in
 respect of the Class B Default Amount on such Distribution Date (a "Class B
 Charge-Off").  Class B Charge-Offs shall thereafter be reimbursed and the
 Class B Invested Amount increased (but not by an amount in excess of the
 aggregate unreimbursed Class B Charge-Offs) on any Distribution Date by the
 amount of Excess Spread and Excess Finance Charge Collections allocated and
 available for that purpose pursuant to subsection 4.7(e). 
  
           (c)  On each Determination Date, the Servicer shall calculate the
 Collateral Default Amount, if any, for the related Distribution Date.  If,
 on any Distribution Date, the Collateral Default Amount for such
 Distribution Date exceeds the sum of (x) the amount of Excess Spread and
 Excess Finance Charge Collections allocated to Series 1998-2 with respect
 to the related Monthly Period which are allocated and available to pay such
 amount pursuant to subsection 4.7(h) and (y) the Redirected Principal
 Collections not allocated to pay the Class A Required Amount pursuant to
 subsection 4.8(a) or the Class B Required Amount pursuant to subsection
 4.8(b) with respect to such Distribution Date, then the Class D Invested
 Amount (after giving effect to any reductions for Redirected  Principal
 Collections pursuant to Section 4.8 and any reductions pursuant to
 subsections 4.6(a) and 4.6(b) on such Distribution Date) shall be reduced
 by the amount of such excess.  In the event that such reduction would cause
 the Class D Invested Amount to be a negative number, the Class D Invested
 Amount will be reduced to zero and the Collateral Invested Amount (after
 giving effect to reductions for any Redirected Collateral Principal
 Collections pursuant to Section 4.8 for which the Class D Invested Amount
 was not reduced on such Distribution Date and for any reductions pursuant
 to subsections 4.6(a) and 4.6(b)) shall be reduced by the amount by which
 the Class D Invested Amount would have been reduced below zero, but not by
 more than the excess, if any, of the Collateral Default Amount for such
 Distribution Date over the amount of the reduction, if any, of the Class D
 Invested Amount in respect of the Collateral Default Amount on such
 Distribution Date (a "Collateral Charge-Off").  Collateral Charge-Offs
 shall thereafter be reimbursed and the Collateral Invested Amount increased
 (but not by an amount in excess of the aggregate unreimbursed Collateral
 Charge-Offs) on any Distribution Date by the amount of Excess Spread and
 Excess Finance Charge Collections allocated and available for that purpose
 pursuant to subsection 4.7(i). 
  
           (d)  On each Determination Date, the Servicer shall calculate the
 Class D Default Amount.  If, on any Distribution Date the Class D Default
 Amount for the previous Monthly Period exceeds the amount of Excess Spread
 and Excess Finance Charge Collections allocated to Series 1998-2 with
 respect to the related Monthly Period which are allocated and available to
 pay such amount pursuant to subsection 4.7(l), the Class D Invested Amount
 (after giving effect to any reductions for Redirected Principal Collections
 pursuant to Section 4.8 on such Distribution Date and any reductions
 pursuant to subsections 4.6(a), 4.6(b) and 4.6(c)) will be reduced by the
 amount of such excess, but not by more than the lesser of the Class D
 Default Amount and the Class D Invested Amount for such Distribution Date
 (a "Class D Charge-Off").  The Class D Invested Amount will be reimbursed
 after any reduction pursuant to this Section 4.6 on any Distribution Date
 by the amount of Excess Spread and Excess Finance Charge Collections
 allocated and available on such Distribution date for that purpose as
 described under subsection 4.7(m). 
  
           Section 4.7.  Excess Spread; Excess Finance Charge Collections. 
 The Servicer shall apply, or shall cause the Trustee to apply by written
 instruction to the Trustee, on each Distribution Date, Excess Spread and
 Excess Finance Charge Collections allocated to Series 1998-2 with respect
 to the related Monthly Period, to make the following distributions or
 deposits in the following order of priority: 
  
           (a)  an amount equal to the Class A Required Amount, if any, with
 respect to such Monthly Period shall be distributed by the Trustee to fund
 any deficiencies in the Class A Required Amount in accordance with, and in
 the priority set forth in, subsections 4.5(a)(i), (ii) and (iii); 
  
           (b)  an amount equal to the aggregate amount of Class A Charge-
 Offs which have not been previously reimbursed shall be treated as a
 portion of Available Principal Collections for such Distribution Date; 
  
           (c)  an amount equal to the Class B Required Amount, if any, with
 respect to such Distribution Date shall be (I) used to fund any
 deficiencies in the Class B Required Amount in accordance with, and in the
 priority set forth in, subsections 4.5(b)(i) and (ii) and then (II)
 treated, up to the Class B Default Amount, as a portion of Available
 Principal Collections for such Distribution Date; 
  
           (d)  an amount equal to the difference, if any, between (x) the
 sum of (A) the product of (i) a fraction, the numerator of which is equal
 to the actual number of days in the Interest Period preceding such
 Distribution Date (or in the case of the first Distribution Date, the
 Closing Date) and the denominator of which is 360, (ii) the Class B
 Interest Rate and (iii) the outstanding principal balance of the Class B
 Securities as of the close of business on the last day of the preceding
 Monthly Period, and (B) any amount in respect of the foregoing clause (A)
 previously due but not distributed to the Class B Securityholders on a
 prior Distribution Date, and (y) the amount distributed to the Paying Agent
 for payment to the Class B Securityholders pursuant to subsection
 4.5(b)(i); 
  
           (e)  an amount equal to the aggregate amount by which the Class B
 Invested Amount has been reduced pursuant to clauses (c), (d) and (e) of
 the definition of "Class B Invested Amount" in Section 2.1 of this
 Supplement (but not in excess of the aggregate amount of such reductions
 which have not been previously reimbursed) shall be treated as a portion of
 Available Principal Collections for such Distribution Date; 
  
           (f)  an amount equal to the excess, if any, of the sum of the
 Monthly Servicing Fee for such Distribution Date and the amount of any
 Monthly Servicing Fee previously due but not distributed to the Servicer on
 a prior Distribution Date, over the sum of the amounts distributed to the
 Servicer on such Distribution Date pursuant to subsections 4.5(a)(ii),
 (b)(ii), (c)(i) and (d)(i) shall be distributed to the Servicer; 
  
           (g)  an amount equal to Collateral Monthly Interest for such
 Distribution Date, plus the amount of any Collateral Monthly Interest
 previously due but not distributed to the Collateral Interest Holder on a
 prior Distribution Date, plus the amount of any Collateral Additional
 Interest for such Distribution Date and any Collateral Additional Interest
 previously due but not distributed to the Collateral Interest Holder on a
 prior Distribution Date, shall be distributed to the Collateral Interest
 Holder for application in accordance with the Loan Agreement; 
  
           (h)  an amount equal to the Collateral Default Amount, if any,
 for such Distribution Date shall be treated as a portion of Available
 Principal Collections for such Distribution Date; 
  
           (i)  an amount equal to the aggregate amount by which the
 Collateral Invested Amount has been reduced pursuant to clauses (c), (d)
 and (e) of the definition of "Collateral Invested Amount" (but not in
 excess of the aggregate amount of such reductions which have not been
 previously reimbursed) shall be treated as a portion of Available Principal
 Collections for such Distribution Date; 
  
           (j)  on each Distribution Date from and after the Reserve Account
 Funding Date, but prior to the date on which the Reserve Account terminates
 pursuant to subsection 4.12(f), an amount up to the excess, if any, of the
 Required Reserve Account Amount over the Available Reserve Account Amount
 shall be deposited into the Reserve Account; 
  
           (k)  an amount equal to Class D Monthly Interest for such
 Distribution Date, plus the amount of any Class D Monthly Interest
 previously due but not distributed to the Class D Securityholders on a
 prior Distribution Date, plus the amount of any Class D Additional Interest
 for such Distribution Date and any Class D Additional Interest previously
 due but not distributed to the Class D Securityholders on a prior
 Distribution Date, shall be distributed to the Paying Agent for
 distribution to the Class D Securityholders; 
  
           (l)  an amount equal to the Class D Default Amount, if any, for
 such Distribution Date shall be treated as a portion of Available Principal
 Collections for such Distribution Date; 
  
           (m)  an amount equal to the aggregate amount by which the Class D
 Invested Amount has been reduced pursuant to clauses (c), (d) and (e) of
 the definition of "Class D Invested Amount" (but not in excess of the
 aggregate amount of such reductions which have not been previously
 reimbursed) shall be treated as a portion of Available Principal
 Collections for such Distribution Date;  
  
           (n)  an amount equal to the aggregate of any other amounts then
 required to be applied pursuant to the Loan Agreement (to the extent such
 amounts are required to be applied pursuant to the Loan Agreement out of
 Excess Spread and Excess Finance Charge Collections) shall be distributed
 to the Collateral Interest Holder for application in accordance with the
 Loan Agreement; and 
  
           (o)  the balance, if any, will be applied first to any other
 amounts that the Trust may be liable for from time to time and not
 otherwise provided for above and then will constitute a portion of Excess
 Finance Charge Collections for such Distribution Date and will be available
 for allocation to other Excess Allocation Series or to the Holder of the
 Transferor Security as described in Section 4.5 of the Agreement. 
  
           Section 4.8.  Redirected Principal Collections.  On each
 Distribution Date, the Servicer shall apply, or shall cause the Trustee to
 apply, Redirected Principal Collections with respect to such Distribution
 Date, to make the following distributions or deposits in the following
 order of priority: 
  
           (a)  an amount equal to the excess, if any, of (i) the Class A
      Required Amount, if any, with respect to such Distribution Date over
      (ii) the amount of Excess Spread and Excess Finance Charge Collections
      allocated to Series 1998-2 with respect to the related Monthly Period
      shall be distributed by the Trustee to fund any deficiency pursuant to
      and in the priority set forth in subsections 4.5(a)(i), (ii) and
      (iii);  
  
           (b)  an amount equal to the excess, if any, of (i) the Class B
      Required Amount, if any, with respect to such Distribution Date over
      (ii) the amount of Excess Spread and Excess Finance Charge Collections
      allocated and available to the Class B Securities pursuant to
      subsection 4.7(c) on such Distribution Date shall be applied first to
      fund any deficiency pursuant to subsections 4.5(b)(i) and (ii) and
      then to fund any deficiency pursuant to and in the priority set forth
      in subsection 4.7(c); and 
  
           (c)  an amount equal to the excess, if any, of (i) the Collateral
      Required Amount, if any, with respect to such Distribution Date over
      (ii) the amount of Excess Spread and Excess Finance Charge Collections
      allocated and available to the Collateral Interest pursuant to
      subsections 4.7(g), 4.7(h) and 4.7(i) on such Distribution Date shall
      be applied to fund such deficiency pursuant to and in the priority set
      forth in Section 4.7. 
  
           On each Distribution Date, the Class D Invested Amount  shall be
 reduced by the amount of Redirected Principal Collections for such
 Distribution Date.  In the event that such reduction would cause the Class
 D Invested Amount to be a negative number, the Class D Invested Amount
 (after giving effect to any Class D Charge-Offs for such Distribution Date)
 shall be reduced to zero and the Collateral Invested Amount (after giving
 effect to any Collateral Charge-Offs for such Distribution Date) shall be
 reduced by the amount by which the Class D Invested Amount would have been
 reduced below zero.  In the event that such reduction would cause the
 Collateral Invested Amount (after giving effect to any Collateral Charge-
 Offs for such Distribution Date) to be a negative number, the Collateral
 Invested Amount shall be reduced to zero and the Class B Invested Amount
 shall be reduced by the amount by which the Collateral Invested Amount
 would have been reduced below zero.  In the event that the reallocation of
 Redirected Principal Collections would cause the Class B Invested Amount
 (after giving effect to any Class B Charge-Offs for such Distribution Date)
 to be a negative number on any Distribution Date, Redirected Principal
 Collections shall be redirected on such Distribution Date in an aggregate
 amount not to exceed the amount which would cause the Class B Invested
 Amount (after giving effect to any Class B Charge-Offs for such
 Distribution Date) to be reduced to zero.  References to "negative numbers"
 above shall be determined without regard to the requirement that the
 Invested Amount of a Class not be reduced below zero. 
  
           Section 4.9.  Excess Finance Charge Collections.  Series 1998-2
 shall be an Excess Allocation Series.  Subject to Section 4.5 of the
 Agreement, Excess Finance Charge Collections with respect to the Excess
 Allocation Series for any Distribution Date will be allocated to Series
 1998-2 in an amount equal to the product of (x) the aggregate amount of
 Excess Finance Charge Collections with respect to all the Excess Allocation
 Series for such Distribution Date and (y) a fraction, the numerator of
 which is equal to the Finance Charge Shortfall for Series 1998-2 for such
 Distribution Date and the denominator of which is equal to the aggregate
 amount of Finance Charge Shortfalls for all the Excess Allocation Series
 for such Distribution Date.  The "Finance Charge Shortfall" for Series
 1998-2 for any Distribution Date will be equal to the excess, if any, of
 (a) the full amount required to be paid, without duplication, pursuant to
 subsections 4.5(a), 4.5(b), 4.5(c) and 4.5(d), subsections 4.7(a) through
 (o) on such Distribution Date over (b) the sum of (i) the Redirected
 Investor Finance Charge Collections, (ii) if such Monthly Period relates to
 a Distribution Date with respect to the Controlled Accumulation Period or
 Early Amortization Period, the amount of Principal Funding Investment
 Proceeds, if any, with respect to such Distribution Date and (iii) the
 amount of funds, if any, to be withdrawn from the Reserve Account which,
 pursuant to subsection 4.12(d), are required to be included in Class A
 Available Funds and the Class B Available Funds with respect to such
 Distribution Date. 
  
           Section 4.10.  Redirected Investor Finance Charge Collections. 
  
           (a)  That portion of Group I Finance Charge Collections for any
 Distribution Date equal to the amount of Redirected Investor Finance Charge
 Collections for such Distribution Date will be allocated to Series 1998-2
 and will be distributed as set forth in this Supplement. 
  
           (b)  Redirected Investor Finance Charge Collections with respect
 to any Distribution Date shall equal the sum of (i) the aggregate amount of
 Series 1998-2 Monthly Interest, Series Default Amount, Series 1998-2
 Monthly Fees and Series 1998-2 Additional Amounts for such Distribution
 Date and (ii) that portion of excess Group I Finance Charge Collections to
 be included in Redirected Investor Finance Charge Collections pursuant to
 subsection (c) hereof; provided, however, that if the amount of Group I
 Finance Charge Collections for such Distribution Date is less than the sum
 of (w) Group I Monthly Interest, (x) Group I Series Default Amount, (y)
 Group I Monthly Fees and (z) Group I Additional Amounts, then Redirected
 Investor Finance Charge Collections shall equal the sum of the following
 amounts for such Distribution Date: 
  
           (A)  The product of (I) Group I Finance Charge Collections (up to
      the amount of Group I Monthly Interest) and (II) a fraction, the
      numerator of which is Series 1998-2 Monthly Interest and the
      denominator of which is Group I Monthly Interest; 
  
           (B)  the product of (I) Group I Finance Charge Collections less
      the amount of Group I Monthly Interest (up to the Group I Series
      Default Amount) and (II) a fraction, the numerator of which is the
      Series Default Amount and the denominator of which is the Group I
      Series Default Amount; 
  
           (C)  the product of (I) Group I Finance Charge Collections less
      the amount of Group I Monthly Interest and the Group I Series Default
      Amount (up to Group I Monthly Fees) and (II) a fraction, the numerator
      of which is Series 1998-2 Monthly Fees and the denominator of which is
      Group I Monthly Fees; and 
  
           (D)  the product of (I) Group I Finance Charge Collections less
      the sum of (i) Group I Monthly Interest, (ii) the Group I Series
      Default Amount and (iii) Group I Monthly Fees and (II) a fraction, the
      numerator of which is Series 1998-2 Additional Amounts and the
      denominator of which is Group I Additional Amounts. 
  
           (c)  If the amount of Group I Finance Charge Collections for such
 Distribution Date exceeds the sum of (i) Group I Monthly Interest, (ii)
 Group I Series Default Amount, (iii) Group I Monthly Fees and (iv) Group I
 Additional Amounts, then Redirected Investor Finance Charge Collections for
 such Distribution Date shall include an amount equal to the product of (x)
 the amount of such excess and (y) a fraction, the numerator of which is
 equal to the Invested Amount as of the last day of the second preceding
 Monthly Period and the denominator of which is equal to the sum of such
 Invested Amount and the aggregate invested amounts for all other Series
 included in Group I as of such last day. 
  
           Section 4.11.  Shared Principal Collections.  Subject to Section
 4.4 of the Agreement, Shared Principal Collections for any Distribution
 Date will be allocated to Series 1998-2 in an amount equal to the product
 of (x) the aggregate amount of Shared Principal Collections with respect to
 all Principal Sharing Series for such Distribution Date and (y) a fraction,
 the numerator of which is the Series 1998-2 Principal Shortfall for such
 Distribution Date and the denominator of which is the aggregate amount of
 Principal Shortfalls for all the Series which are Principal Sharing Series
 for such Distribution Date.  The "Series 1998-2 Principal Shortfall" will
 be equal to (a) for any Distribution Date with respect to the Revolving
 Period, zero, (b) for any Distribution Date with respect to the Controlled
 Accumulation Period, the excess, if any, of the Controlled Deposit Amount
 with respect to such Distribution Date over the amount of Available
 Principal Collections for such Distribution Date (excluding any portion
 thereof attributable to Shared Principal Collections) and (c) for any
 Distribution Date with respect to the Early Amortization Period, the
 excess, if any, of the Invested Amount over the amount of Available
 Principal Collections for such Distribution Date (excluding any portion
 thereof attributable to Shared Principal Collections). 
  
           Section 4.12.  Reserve Account. 
  
           (a)  The Servicer shall establish and maintain, in the name of
 the Trustee, on behalf of the Trust, for the benefit of the Securityholders
 an Eligible Deposit Account (the "Reserve Account") bearing a designation
 clearly indicating that the funds deposited therein are held for the
 benefit of the Series 1998-2 Securityholders.  The Reserve Account shall
 initially be established with Harris.  The Trustee shall possess all right,
 title and interest in all funds on deposit from time to time in the Reserve
 Account and in all proceeds thereof.  The Reserve Account shall be under
 the sole dominion and control of the Trustee for the benefit of the Series
 1998-2 Securityholders.  If at any time the Reserve Account ceases to be an
 Eligible Deposit Account, the Trustee (or the Servicer on its behalf) shall
 within 10 Business Days (or such longer period, not to exceed 30 calendar
 days, as to which each Rating Agency shall consent) establish a new Reserve
 Account meeting the conditions specified above as an Eligible Deposit
 Account, and shall transfer any cash or any investments to such new Reserve
 Account.  The Trustee, at the direction of the Servicer, shall (i) make
 withdrawals from the Reserve Account from time to time in an amount up to
 the Available Reserve Account Amount at such time, for the purposes set
 forth in this Supplement, and (ii) on each Distribution Date (from and
 after the Reserve Account Funding Date) prior to the termination of the
 Reserve Account make a deposit into the Reserve Account in the amount
 specified in, and otherwise in accordance with, subsection 4.7(j). 
  
           (b)  Funds on deposit in the Reserve Account shall be invested at
 the written direction of the Servicer by the Trustee in Eligible
 Investments.  Funds on deposit in the Reserve Account on any Transfer Date,
 after giving effect to any withdrawals from the Reserve Account on such
 Transfer Date, shall be invested in such investments that will mature so
 that such funds will be available for withdrawal on or prior to the
 following Transfer Date.  The Trustee shall maintain for the benefit of the
 Series 1998-2 Securityholders possession of the negotiable instruments or
 securities, if any, evidencing such Eligible Investments.  No such Eligible
 Investment shall be disposed of prior to its maturity.  On each
 Distribution Date, all interest and earnings (net of losses and investment
 expenses) accrued since the preceding Distribution Date on funds on deposit
 in the Reserve Account shall be retained in the Reserve Account (to the
 extent that the Available Reserve Account Amount is less than the Required
 Reserve Account Amount) and the balance, if any, shall be deposited in the
 Collection Account and treated as collections of Finance Charge Receivables
 allocable to Series 1998-2.  For purposes of determining the availability
 of funds or the balance in the Reserve Account for any reason under this
 Supplement, except as otherwise provided in the preceding sentence,
 investment earnings on such funds shall be deemed not to be available or on
 deposit. 
  
           (c)  On the Determination Date preceding each Distribution Date
 with respect to the Controlled Accumulation Period and the first
 Distribution Date with respect to the Early Amortization Period, the
 Servicer shall calculate the "Reserve Draw Amount" which shall be equal to
 the excess, if any, of the Covered Amount with respect to such Distribution
 Date over the Principal Funding Investment Proceeds with respect to such
 Distribution Date; provided, that such amount shall be reduced to the
 extent that funds otherwise would be available for deposit in the Reserve
 Account under subsection 4.7(j) with respect to such Distribution Date. 
  
           (d)  In the event that for any Distribution Date the Reserve Draw
 Amount is greater than zero, the Reserve Draw Amount, up to the Available
 Reserve Account Amount, shall be withdrawn from the Reserve Account on the
 related Transfer Date by the Trustee (acting in accordance with the
 instructions of the Servicer), deposited into the Collection Account and,
 prior to payment in full of the Class A Invested Amount, included in Class
 A Available Funds for such Distribution Date, and thereafter included in
 Class B Available Funds for such Distribution Date. 
  
           (e)  In the event that the Reserve Account Surplus on any
 Distribution Date, after giving effect to all deposits to and withdrawals
 from the Reserve Account with respect to such Distribution Date, is greater
 than zero, the Trustee, acting in accordance with the written instructions
 of the Servicer, shall withdraw from the Reserve Account, and apply an
 amount equal to such Reserve Account Surplus in accordance with the
 priorities set forth in subsections 4.7(k) through (o). 
  
           (f)  Upon the earliest to occur of (i) the day on which the
 Invested Amount is paid in full to the Series 1998-2 Securityholders, (ii)
 if the Controlled Accumulation Period has not commenced, the occurrence of
 a Pay Out Event with respect to Series 1998-2, (iii) if the Controlled
 Accumulation Period has commenced, the earlier of the first Distribution
 Date with respect to the Early Amortization Period and the Class A
 Scheduled Payment Date and (iv) the termination of the Trust pursuant to
 the Agreement, the Trustee, acting in accordance with the instructions of
 the Servicer, after the prior payment of all amounts owing to the Class A
 Securityholders and the Class B Securityholders which are payable from the
 Reserve Account as provided herein, shall withdraw from the Reserve Account
 and apply all amounts, if any, on deposit in the Reserve Account in
 accordance with the priorities set forth in subsections 4.7(k) through (o),
 and the Reserve Account shall be deemed to have terminated for purposes of
 this Supplement. 
  
           Section 4.13.  Determination of LIBOR. 
  
           (a)  On each LIBOR Determination Date, the Trustee shall
 determine LIBOR on the basis of the rate for deposits in United States
 dollars for a period equal to the relevant Interest Period (commencing on
 the first day of such Interest Period) which appears on Telerate Page 3750
 as of 11:00 a.m., London time, on such date.  If such rate does not appear
 on Telerate Page 3750, the rate for that LIBOR Determination Date shall be
 determined on the basis of the rates at which deposits in United States
 dollars are offered by the Reference Banks at approximately 11:00 a.m.,
 London time, on that day to prime banks in the London interbank market for
 a period equal to the relevant Interest Period (commencing on the first day
 of such Interest Period).  The Trustee shall request the principal London
 office of each of the Reference Banks to provide a quotation of its rate. 
 If at least two such quotations are provided, the rate for that LIBOR
 Determination Date shall be the arithmetic mean of the quotations.  If
 fewer than two quotations are provided as requested, the rate for that
 LIBOR Determination Date will be the arithmetic mean of the rates quoted by
 major banks in New York City, selected by the Servicer, at approximately
 11:00 a.m., New York City time, on that day for loans in United States
 dollars to leading European banks for a period equal to the relevant
 Interest Period (commencing on the first day of such Interest Period). 
  
           Upon such determination, the Trustee shall notify the Servicer of
 LIBOR for such LIBOR Determination Date. 
  
           (b)  The Servicer shall determine, and promptly notify the
 Trustee of, the Class A Interest Rate and the Class B Interest Rate for the
 applicable Interest Period.  The Class A Interest Rate and Class B Interest
 Rate applicable to the then current and the immediately preceding Interest
 Periods may be obtained by any Investor Securityholder by telephoning the
 Trustee at its Corporate Trust Office at (212) 815-8195. 
  
           (c)  On each LIBOR Determination Date prior to 3:00 p.m. New York
 City time, the Trustee shall send to the Servicer by facsimile,
 notification of LIBOR for the following Interest Period. 
  
           Section 4.14.  Investment Instructions.  Any investment
 instructions required to be given to the Trustee pursuant to the terms
 hereof must be given to the Trustee no later than 10:00 a.m. (New York
 time) on the date such investment is to be made.  In the event the Trustee
 receives such investment instruction later than such time, the Trustee may,
 but shall have no obligation to, make such investment.  In the event the
 Trustee is unable to make an investment required in an investment
 instruction received by the Trustee after 10:00 a.m. on such day, such
 investment shall be made by the Trustee on the next succeeding Business
 Day.  In no event shall the Trustee be liable for any investment not made
 pursuant to investment instructions received after 10:00 a.m. on the day
 such investment is requested to be made. 
  
           Section 4.15.  Yield Supplement Account. 
  
           (a)  The Servicer  shall establish and maintain, in the name of
 the Trustee, on behalf of the Trust, for the benefit of the Series 1998-2
 Securityholders, an Eligible Deposit Account (the "Yield Supplement
 Account"), bearing a designation clearly indicating that the funds
 deposited therein are held for the benefit of the Series 1998-2
 Securityholders. The Yield Supplement Account shall initially be
 established with Harris. The Trustee shall possess all right, title
 and interest in all funds on deposit from time to time in the Yield
 Supplement Account and in all proceeds thereof.  The Yield Supplement
 Account shall be under the sole dominion and control of the Trustee for the
 benefit of the Series 1998-2 Securityholders.  If, at any time, the Yield
 Supplement Account ceases to be an Eligible Deposit Account, the Servicer
 shall direct the Trustee to establish within 10 Business Days (or such
 longer period, not to exceed 30 calendar days, as to which each Rating
 Agency shall consent) a new Yield Supplement Account meeting the conditions
 specified above, transfer any cash and/or any investments from the old
 Yield Supplement Account to such new Yield Supplement Account and from the
 date such new Yield Supplement Account is established, it shall be the
 "Yield Supplement Account."  In addition, after five-days notice to the
 Trustee, the Servicer may direct the Trustee to establish a new Yield
 Supplement Account meeting the conditions specified above, transfer any
 cash and/or investments from the old Yield Supplement Account to such new
 Yield Supplement Account and from the date such new Yield Supplement
 Account is established, it shall be the "Yield Supplement Account." 
 Pursuant to the authority granted to the Servicer in subsection 3.1(b) of
 the Agreement, the Servicer shall have the power, revocable by the Trustee,
 to make withdrawals and payments or to instruct the Trustee to make
 withdrawals and payments from the Yield Supplement Account for the purposes
 of carrying out the Servicer's or the Trustee's duties hereunder. 
  
           (b)  On the Closing Date, $11,250,000, in immediately available
 funds, from the proceeds of the issuance and sale of the Series 1998-2
 Securities shall be deposited into the Yield Supplement Account (the
 "Initial Yield Supplement Deposit").  On each Distribution Date, the
 Trustee, acting in accordance with the written instructions of Servicer,
 shall withdraw from the Yield Supplement Account and deposit to the
 Collection Account an amount equal to the Yield Supplement Draw Amount. 
 The Yield Supplement Draw Amount so deposited on any such Distribution Date
 shall be deemed to be Collections of Finance Charge Receivables allocated
 to the Series 1998-2 Securities and not deemed to be a part of Group I
 Finance Charge Collections. 
  
           (c)  Funds on deposit in the Yield Supplement Account shall be
 invested at the written direction of the Servicer by the Trustee in
 Eligible Investments. Funds on deposit in the Yield Supplement Account on
 the Closing Date and thereafter shall be invested in Eligible Investments
 that will mature so that such funds will be available for withdrawal on
 each of the Business Days preceding the Transfer Dates on which withdrawals
 from the Yield Supplement Account are scheduled to be made pursuant to
 Section 4.15(b).  As long as the Trustee shall have complied and be in
 compliance with the terms of the Agreement, the Trustee shall not be liable
 for any insufficiency of amounts available in the Yield Supplement Account
 resulting from losses in connection with Eligible Investments. 
  
  
                                 ARTICLE V 
  
                        Distributions and Reports to 
                       Series 1998-2 Securityholders 
  
           Section 5.1.  Distributions. 
  
           (a)  On each Distribution Date, the Paying Agent shall distribute
 to each Class A Securityholder of record on the related Record Date (other
 than as provided in Section 12.2 of the Agreement) such Class A
 Securityholder's pro rata share of the amounts on deposit in the Collection
 Account or otherwise held by the Paying Agent that are allocated and
 available on such Distribution Date to pay Class A Monthly Interest and any
 Class A Additional Interest pursuant to subsection 4.5(a)(i).  
  
           (b)  On the Class A Scheduled Final Payment Date, or if a Pay Out
 Event has occurred, on each Distribution Date commencing with the
 Distribution Date in the Monthly Period following the Monthly Period in
 which such Pay Out Event occurs,  the Paying Agent shall distribute to each
 Class A Securityholder of record on the related Record Date (other than as
 provided in Section 12.2 of the Agreement) such Class A Securityholder's
 pro rata share of the amounts on deposit in the Principal Funding Account
 or otherwise held by the Paying Agent that are allocated and available on
 such date to pay principal of the Class A Securities pursuant to
 subsections 4.5(f)(i) or 4.5(g)(i) up to a maximum amount on any such date
 equal to the Class A Invested Amount on such date (unless there has been an
 optional repurchase of the Series 1998-2 Securityholders' Interest pursuant
 to Section 10.1 of the Agreement, in which event the foregoing limitation
 will not apply). 
  
           (c)  On each Distribution Date, the Paying Agent shall distribute
 to each Class B Securityholder of record on the related Record Date (other
 than as provided in Section 12.2 of the Agreement) such Class B
 Securityholder's pro rata share of the amounts on deposit in the Collection
 Account or otherwise held by the Paying Agent that are allocated and
 available on such Distribution Date to pay interest on the Class B
 Securities pursuant to subsections 4.5(b)(i) and 4.7(d). 
  
           (d)  On the Class B Scheduled Final Payment Date, or if a Pay Out
 Event has occurred, on each Distribution Date commencing with the
 Distribution Date in the Monthly Period following the Monthly Period in
 which such Pay Out Event occurs, the Paying Agent shall distribute to each
 Class B Securityholder of record on the related Record Date (other than as
 provided in Section 12.2 of the Agreement) such Class B Securityholder's
 pro rata share of the amounts on deposit in the Principal Funding Account
 or otherwise held by the Paying Agent that are allocated and available on
 such date to pay principal of the Class B Securities pursuant to
 subsections 4.5(f)(i) or 4.5(g)(ii) up to a maximum amount on any such date
 equal to the Class B Invested Amount on such date (unless there has been an
 optional repurchase of the Series 1998-2 Securityholders' Interest pursuant
 to Section 10.1 of the Agreement, in which event the foregoing limitation
 will not apply). 
  
           (e)  On each Distribution Date on and after the Distribution Date
 on which the Collateral Invested Amount is paid in full, the Paying Agent
 shall distribute to each Class D Securityholder of record on the related
 Record Date (other than as provided in Section 12.2 of the Agreement) such
 Class D Securityholder's pro rata share of the amounts on deposit in the
 Collection Account or otherwise held by the Paying Agent that are allocated
 and available on such Distribution Date to pay principal on the Class D
 Securities pursuant to subsection 4.5(f)(iv) or 4.5(g)(iv). 
  
           (f)  The distributions to be made pursuant to this Section 5.1
 are subject to the provisions of Sections 2.6, 9.1, 10.1 and 12.2 of the
 Agreement and Sections 8.1 and 8.2 of this Supplement. 
  
           (g)  Except as provided in Section 12.2 of the Agreement with
 respect to a final distribution, distributions to Series 1998-2
 Securityholders hereunder shall be made by check mailed to each Series
 1998-2 Securityholder at such Series 1998-2 Securityholder's address
 appearing in the Security Register without presentation or surrender of any
 Series 1998-2 Security or the making of any notation thereon; provided,
 however, that with respect to Series 1998-2 Securities registered in the
 name of a Clearing Agency, such distributions shall be made to such
 Clearing Agency in immediately available funds. 
  
           (h)  The Transferor has appointed, and the Trustee has consented
 to the appointment of Harris Trust and Savings Bank, an Illinois state
 banking association, as Paying Agent, Registrar and Transfer Agent of the
 Series 1998-2 Securities; the Collection Account shall also be maintained
 at Harris Trust and Savings Bank. 
  
           Section 5.2.  Reports and Statements to Series 1998-2
 Securityholders. 
  
           (a)  On each Distribution Date, the Paying Agent, on behalf of
 the Trustee, shall forward to each Series 1998-2 Securityholder a statement
 substantially in the form of Exhibit C prepared by the Servicer. 
  
           (b)  Not later than each Determination Date, the Servicer shall
 deliver to the Trustee, the Paying Agent, each Rating Agency and the
 Collateral Interest Holder (i) a statement substantially in the form of
 Exhibit C prepared by the Servicer and (ii) a certificate of a Servicing
 Officer substantially in the form of Exhibit D. 
  
           (c)  A copy of each statement or certificate provided pursuant to
 paragraph (a) or (b) may be obtained by any Series 1998-2 Securityholder or
 any Security Owner thereof by a request in writing to the Servicer. 
  
           (d)  On or before January 31 of each calendar year, beginning
 with calendar year 1999, the Paying Agent, on behalf of the Trustee, shall
 furnish or cause to be furnished to each Person who at any time during the
 preceding calendar year was a Series 1998-2 Securityholder, a statement
 prepared by the Servicer containing the information which is required to be
 contained in the statement to Series 1998-2 Securityholders, as set forth
 in paragraph (a) above aggregated for such calendar year or the applicable
 portion thereof during which such Person was a Series 1998-2
 Securityholder, together with other information as is required to be
 provided by an issuer of indebtedness under the Code.  Such obligation of
 the Servicer shall be deemed to have been satisfied to the extent that
 substantially comparable information shall be provided by the Paying Agent
 pursuant to any requirements of the Code as from time to time in effect. 
  
  
                                 ARTICLE VI 
  
                               Pay Out Events 
  
           Section 6.1.  Pay Out Events.  If any one of the following events
 shall occur with respect to the Series 1998-2 Securities: 
  
           (a)  the occurrence of an Insolvency Event relating to the
 Transferor or, unless the Rating Agency Condition is satisfied with respect
 to the deletion of Holdings or PFR from this subsection 6.1(a), the
 occurrence of an Insolvency Event relating to Holdings or PFR; 
  
           (b)  the Trust becomes an "investment company" within the meaning
 of the Investment Company Act of 1940, as amended; 
  
           (c)  a failure on the part of the Transferor (i) to make any
 payment or deposit required by the terms of the Agreement or this
 Supplement on or before the date occurring five Business Days after the
 date such payment or deposit is required to be made therein or herein or
 (ii) duly to observe or perform any other covenants or agreements of the
 Transferor set forth in the Agreement or this Supplement, which failure has
 a material adverse effect on the Series 1998-2  Securityholders and which
 continues unremedied for a period of 60 days after the date on which
 written notice of such failure, requiring the same to be remedied, shall
 have been given to the Transferor by the Trustee (with a copy to the Rating
 Agency), or to the Transferor and the Trustee (which shall deliver a copy
 of such notice to the Rating Agency) by any Holder of the Series 1998-2
 Securities; 
  
           (d)  any representation or warranty made by the Transferor in the
 Agreement or this Supplement, or any information contained in a computer
 file or microfiche list required to be delivered by the Transferor pursuant
 to Section 2.1 or subsection 2.9(f) of the Agreement shall prove to have
 been incorrect in any material respect when made or when delivered, which
 continues to be incorrect in any material respect for a period of 60 days
 after the date on which written notice of such failure, requiring the same
 to be remedied, shall have been given to the Transferor by the Trustee, or
 to the Transferor and the Trustee by any Holder of the Series 1998-2
 Securities and as a result of which the interests of the Series 1998-2
 Securityholders are materially and adversely affected for such period;
 provided, however, that a Pay Out Event pursuant to this subsection 6.1(d)
 shall not be deemed to have occurred hereunder if the Transferor has
 repurchased the related Receivable, or all of such Receivables, if
 applicable, during such period in accordance with the provisions of the
 Agreement; 
  
           (e)  a failure by the Transferor to convey Receivables in
 Additional Accounts or Participations to the Trust within five Business
 Days after the day on which it is required to convey such Receivables or
 Participations pursuant to subsection 2.9(a) of the Agreement; 
  
           (f)  any Servicer Default shall occur; 
  
           (g)  the average of the Series Adjusted Portfolio Yields for any
 three consecutive Monthly Periods is reduced to a rate which is less than
 the average of the Base Rates for such three consecutive Monthly Periods;  
  
           (h)  a Transfer Restriction Event shall occur;  
  
 then, in the case of any event described in subparagraph (c), (d) or (f),
 after the applicable grace period, if any, set forth in such subparagraphs,
 either the Trustee or the Holders of Series 1998-2 Securities evidencing
 more than 50% of the aggregate unpaid principal amount of Series 1998-2
 Securities by notice then given in writing to the Transferor and the
 Servicer (and to the Trustee if given by the Series 1998-2 Securityholders)
 may declare that a Pay Out Event has occurred with respect to Series 1998-2
 as of the date of such notice, and, in the case of any event described in
 subparagraph (a), (b), (e), (g), or (h), a Pay Out Event shall occur with
 respect to Series 1998-2 without any notice or other action on the part of
 the Trustee or the Series 1998-2 Securityholders immediately upon the
 occurrence of such event.  The Transferor shall deliver to the Rating
 Agency a copy of any notice given or received by it pursuant to this
 subsection 6.1(h). 
  
  
                                ARTICLE VII 
  
                  Optional Repurchase; Series Termination 
  
           Section 7.1.  Optional Repurchase. 
  
           (a)  On any day occurring on or after the date on which the
 Invested Amount is reduced to 10% or less of the Initial Invested Amount,
 the Transferor shall have the option to purchase the Series 1998-2
 Securityholders' Interest, at a purchase price equal to (i) if such day is
 a Distribution Date, the Reassignment Amount for such Distribution Date or
 (ii) if such day is not a Distribution Date, the Reassignment Amount for
 the Distribution Date following such day.  If, on the date on which the
 Transferor exercise such option, the long-term unsecured debt obligations
 of Holdings and PFR are not rated at least in the third highest rating
 category by the Rating Agency, the Transferor shall deliver to the Trustee,
 with a copy to the Rating Agency, an Officer's Certificate which shall have
 attached to it the relevant fraudulent conveyance statute, if any, and set
 forth the factual basis for a conclusion that the exercise of such optional
 repurchase would not constitute a fraudulent conveyance of the Transferor. 
  
           (b)  The Transferor shall give the Servicer and the Trustee at
 least 30 days prior written notice (with a copy to the Rating Agency) of
 the date on which the Transferor intends to exercise such purchase option. 
 Not later than 12:00 noon, New York City time, on such day the Transferor
 shall deposit the Reassignment Amount into the Collection Account in
 immediately available funds.  Such purchase option is subject to payment in
 full of the Reassignment Amount.  Following the deposit of the Reassignment
 Amount into the Collection Amount in accordance with the foregoing, the
 Invested Amount for Series 1998-2 shall be reduced to zero and the Series
 1998-2 Securityholders shall have no further interest in the Receivables. 
 The Reassignment Amount shall be distributed as set forth in subsection
 8.1(b). 
  
           Section 7.2.  Series Termination. 
  
           (a)  If, on the September 2004 Distribution Date, the Invested
 Amount (after giving effect to all changes therein on such date) would be
 greater than zero, the Servicer, on behalf of the Trustee, shall, within
 the 40-day period which begins on such Distribution Date, solicit bids for
 the sale of Principal Receivables and the related Finance Charge
 Receivables (or interests therein) in an amount equal to the Invested
 Amount at the close of business on the last day of the Monthly Period
 preceding the Series 1998-2 Termination Date (after giving effect to all
 distributions required to be made on the Series 1998-2 Termination Date,
 except pursuant to this Section 7.2).  Such bids shall require that such
 sale shall (subject to subsection 7.2(b)) occur on the Series 1998-2
 Termination Date.  The Transferor shall be entitled to participate in, and
 to receive from the Trustee a copy of each other bid submitted in
 connection with, such bidding process. 
  
           (b)  The Servicer, on behalf of the Trustee, shall sell such
 Receivables (or interests therein) on the Series 1998-2 Termination Date to
 the bidder who made the highest cash purchase offer.  The proceeds of any
 such sale shall be treated as Collections on the Receivables allocated to
 the Series 1998-2 Securityholders pursuant to the Agreement and this
 Supplement; provided, however, that the Servicer shall determine
 conclusively the amount of such proceeds which are allocable to Finance
 Charge Receivables and the amount of such proceeds which are allocable to
 Principal Receivables.  During the period from the September 2004
 Distribution Date to the Series 1998-2 Termination Date, the Servicer shall
 continue to collect payments on the Receivables and allocate and deposit
 such Collections in accordance with the provisions of the Agreement and the
 Supplements. 
  
           Section 7.3. [Reserved] 
  
           Section 7.4.  Constituent Class D Securities.   (a) Subject to
 the satisfaction of the conditions set forth in subsection 7.4(c), the
 Class D Securityholders may at any time and from time to time (i) subdivide
 the Class D Securities into two or more subsidiary securities, or (ii)
 reallocate all or any portion of the amounts distributable to the Class D
 Securityholders pursuant to Article IV and Section 5.1 to any other
 Securityholder.  In connection with such subdivision, the Transferor may
 assign an interest rate to Class D Securities or a portion thereof.  Upon
 presentation to the Trustee and the Paying Agent of documentation
 satisfactory to the Trustee, the Trustee shall pay amounts due hereunder to
 the Class D Securityholders to the holders of such constituent securities
 or such other Securityholder, as the case may be, pursuant to the terms of
 such documentation. 
  
           (b)  The documentation referred to in subsection 7.4(a) shall set
 forth the rights of the holders of the securities or other interests issued
 thereby with respect to the approval of amendments and waivers pursuant to
 Section 13.1 of the Agreement. 
  
           (c)  As a condition precedent to the subdivision of any Class D
 Securities pursuant to this Section 7.4 or any transfer of the Class D
 Securities, (i) the Trustee and the Transferor shall have received a Tax
 Opinion (which shall not be required to include the opinion described in
 clause (d) of the definition of "Tax Opinion" with respect to the
 constituent securities, any outstanding Class A Securities, Class B
 Securities, the Collateral Interest and any outstanding Class D
 Securities), (ii) the Transferor shall deliver to the Trustee an Officers'
 Certificate stating that in the reasonable belief of the Transferor such
 subdivision would not cause a Pay Out Event with respect to Series 1998-2
 to occur, or an event which, with notice or lapse of time or both, would
 constitute a Pay Out Event with respect to Series 1998-2, and (iii) the
 Rating Agency Condition shall have been satisfied. 
  
           Section 7.5  Legends; Transfer and Exchange; Restrictions on
 Transfer of Series 1998-2 Securities; Tax Treatment.  

           (a)  The Class A Securities and the Class B Securities will be 
 registered under the Securities Act. 
  
           (b) Each Class A Security will bear legends substantially in the
 form set forth at Exhibit A-1. 
  
           (c) Each Class B Security will bear legends substantially in the
 form set forth at Exhibit A-2. 
  
           (d) Each Class D Security will bear legends substantially in the
 form set forth at Exhibit A-3. 
  
           (e)  The Collateral Interest shall be subject to the restrictions
 on transfer set forth in the Loan Agreement, including Section 8.09
 thereof. 
  
           (f)  It is the intention of the parties hereto that the
 Collateral Interest be treated under applicable tax law as indebtedness. 
 In the event that the Collateral Interest is not so treated, it is the
 intention of the parties that the Collateral Interest be treated under
 applicable tax law as an interest in a partnership that owns the
 Receivables.  In the event that the Collateral Interest is treated under
 applicable tax law as an interest in a partnership, it is the intention of
 the parties that the Collateral Interest be treated as guaranteed payments
 and, if for any reason it is not so treated, that the holder of the
 Collateral Interest be specially allocated gross interest income equal to
 the interest accrued during each Interest Period on the Collateral
 Interest. 
  
           (g) It is the intention of the parties hereto that, until such
 time as the Class D Securities are transferred or subdivided in accordance
 with Section 7.4,  the Class D Securities be treated under applicable tax
 law as interests in a partnership that owns the Receivables. 
  
           Section 7.6  Defeasance.  The Securities may be defeased in whole
 or in part on the date that the following conditions shall have been
 satisfied:  (i) there shall have been deposited (x) in the Principal
 Funding Account, an amount such that the amount on deposit in the Principal
 Funding Account following such deposit is equal to the sum of the
 outstanding principal amount of the Class A Securities, the outstanding
 principal amount of the Class B Securities and the outstanding principal
 amount of the Collateral Interest so defeased,  and  (y) in the Reserve
 Account, an amount equal to or greater than the anticipated excess of the
 Base Rate over the investment earnings on the amount deposited in the
 Principal Funding Account pursuant to clause (x) of this Section 7.6, as
 estimated by the Transferor, for the period from the date of such deposit
 to the Principal Funding Account through the June 2001 Distribution Date;
 (ii) the Transferor shall have delivered to the Trustee (a) an opinion of
 counsel to the effect that such deposit will not result in the Trust being
 required to register as an "investment company" within the meaning of the
 Investment Company Act of 1940, as amended, (b) an opinion of counsel to
 the effect that following such deposit none of the Trust, the  Reserve
 Account or the Principal Funding Account will be deemed to be an
 association (or publicly traded partnership) taxable as a corporation, (c)
 a certificate of an officer of the Transferor stating that the Transferor
 reasonably believes that such deposits will not cause a Pay Out Event or
 any event that, with the giving of notice or the lapse of time, would
 constitute a Pay Out Event, to occur; (iii) the Rating Agency Condition
 shall have been satisfied in connection with such events; and (iv) the
 amounts deposited into the Principal Funding Account and the Reserve
 Account pursuant to clauses (x) and (y) of this Section 7.6 are proceeds
 from the issuance of a Series of Investor Securities. If the Securities
 have been defeased in whole, the Series 1998-2 Securities will no longer be
 entitled to the security interest of the Trust in the Receivables and,
 except those set forth in clause (i) above, other Trust assets and the
 percentages applicable to the allocation to the Series 1998-2
 Securityholders of Collections of Principal Receivables, Collections of
 Finance Charge Receivables and Collections of Defaulted Receivables will be
 reduced to zero.  Upon the satisfaction of the foregoing conditions, the
 Class D Invested Amount will be reduced to zero. 
  
  
                                ARTICLE VIII 
  
                            Final Distributions 
  
           Section 8.1.  Sale of Receivables or Securityholders' Interest
 pursuant to Section 2.6 or 10.1 of the Agreement and Section 7.1 or 7.2 of
 this Supplement. 
  
           (1)(i)  The amount to be paid by the Transferor with respect to
      Series 1998-2 in connection with a reassignment of Receivables to the
      Transferor pursuant to Section 2.6 of the Agreement shall equal the
      Reassignment Amount for the first Distribution Date following the
      Monthly Period in which the reassignment obligation arises under the
      Agreement. 
  
           (ii)  The amount to be paid by the Transferor with respect to
      Series 1998-2 in connection with a repurchase of the Securityholders'
      Interest pursuant to Section 10.1 of the Agreement shall equal the sum
      of (x) the Reassignment Amount for the Distribution Date of such
      repurchase and (y) the sum of (A) the excess, if any, of (I) a price
      equivalent to the average of bids quoted on the Record Date preceding
      the date of repurchase or, if not a Business Day, on the next
      succeeding Business Day by at least two recognized dealers selected by
      the Trustee for the purchase by such dealers of a security which is
      similar to the Class A Securities with a remaining maturity
      approximately equal to the remaining maturity of the Class A
      Securities and rated by each Rating Agency in the rating category
      originally assigned to the Class A Securities over (II) the portion of
      the Reassignment Amount attributable to the Class A Securities and (B)
      the excess, if any, of (I) a price equivalent to the average of bids
      quoted on such Record Date, or if not a Business Day, on the next
      succeeding Business Day by at least two recognized dealers selected by
      the Trustee for the purchase by such dealers of a security which is
      similar to the Class B Securities with a remaining maturity
      approximately equal to the remaining maturity of the Class B
      Securities and rated by each Rating Agency in the rating category
      originally assigned to the Class B Securities over (II) the portion of
      the Reassignment Amount attributable to the Class B Securities. 
  
           (2)  With respect to the Reassignment Amount deposited into the
 Collection Account pursuant to Section 7.1 or any amounts allocable to the
 Series 1998-2 Securityholders' Interest deposited into the Collection
 Account pursuant to Section 7.2, the Trustee shall, in accordance with the
 written direction of the Servicer, not later than 12:00 noon, New York City
 time, on the related Distribution Date,  make deposits or distributions of
 the following amounts (in the priority set forth below and, in each case
 after giving effect to any deposits and distributions otherwise be made on
 such date) in immediately available funds:  (i) (x) the Class A Invested
 Amount on such Distribution Date will be distributed to the Paying Agent
 for payment to the Class A Securityholders and (y) an amount equal to the
 sum of (A) Class A Monthly Interest for such Distribution Date, (B) any
 Class A Monthly Interest previously due but not distributed to the Class A
 Securityholders on a prior Distribution Date and (C) the amount of Class A
 Additional Interest, if any, for such Distribution Date and any Class A
 Additional Interest previously due but not distributed to the Class A
 Securityholders on any prior Distribution Date, will be distributed to the
 Paying Agent for payment to the Class A Securityholders, (ii) (x) the Class
 B Invested Amount on such Distribution Date will be distributed to the
 Paying Agent for payment to the Class B Securityholders and (y) an amount
 equal to the sum of (A) Class B Monthly Interest for such Distribution
 Date, (B) any Class B Monthly Interest previously due but not distributed
 to the Class B Securityholders on a prior Distribution Date and (C) the
 amount of Class B Additional Interest, if any, for such Distribution Date
 and any Class B Additional Interest previously due but not distributed to
 the Class B Securityholders on any prior Distribution Date, will be
 distributed to the Paying Agent for payment to the Class B Securityholders
 and (iii) the balance, if any, will be distributed to the Collateral
 Interest Holder for application in accordance with the Loan Agreement. 
  
           (3)  Notwithstanding anything to the contrary in this Supplement
 or the Agreement, all amounts distributed to the Paying Agent pursuant to
 subsection 8.1(b) for payment to the Series 1998-2 Securityholders shall be
 deemed distributed in full to the Series 1998-2 Securityholders on the date
 on which such funds are distributed to the Paying Agent pursuant to this
 Section and shall be deemed to be a final distribution pursuant to Section
 12.2 of the Agreement. 
  
           Section 8.2.  Distribution of Proceeds of Sale, Disposition or
 Liquidation of the Receivables pursuant to Section 9.1 of the Agreement. 
  
           (1)  Not later than 12:00 noon, New York City time, on the
 Distribution Date following the date on which the Insolvency Proceeds are
 deposited into the Collection Account pursuant to subsection 9.1(b) of the
 Agreement, the Trustee shall in accordance with the written direction of
 the Servicer (in the following priority and, in each case, after giving
 effect to any deposits and distributions otherwise to be made on such
 Distribution Date) (i) deduct an amount equal to the Class A Invested
 Amount on such Distribution Date from the portion of the Insolvency
 Proceeds allocated to Series 1998-2 Allocable Principal Collections and
 distribute such amount to the Paying Agent for payment to the Class A
 Securityholders, provided that the amount of such distribution shall not
 exceed the product of (x) the portion of the Insolvency Proceeds allocated
 to Series 1998-2 Allocable Principal Collections and (y) the Principal
 Allocation Percentage with respect to the related Monthly Period, (ii)
 deduct an amount equal to the Class B Invested Amount on such Distribution
 Date from the portion of the Insolvency Proceeds allocated to Series 1998-2
 Allocable Principal Collections and distribute such amount to the Paying
 Agent for payment to the Class B Securityholders, provided that the amount
 of such distribution shall not exceed (x) the product of (A) the portion of
 such Insolvency Proceeds allocated to Series 1998-2 Allocable Principal
 Collections and (B) the Principal Allocation Percentage with respect to the
 related Monthly Period minus (y) the amount distributed to the Paying Agent
 pursuant to clause (i) of this sentence and (iii) deduct an amount equal to
 the Collateral Invested Amount, if any, on such Distribution Date from the
 portion of the Insolvency Proceeds allocated to Series 1998-2 Allocable
 Principal Collections and distribute such amount to the Collateral Interest
 Holder for application in accordance with the Loan Agreement, provided that
 the amount of such distribution shall not exceed (x) the product of (1) the
 portion of the Insolvency Proceeds allocated to Series 1998-2 Allocable
 Principal Collections and (2) the Principal Allocation Percentage with
 respect to such Monthly Period minus (y) the amounts distributed to the
 Paying Agent pursuant to clauses (i) and (ii) of this sentence.  To the
 extent that the product of (A) the portion of the Insolvency Proceeds
 allocated to Series 1998-2 Allocable Principal Collections and (B) the
 Principal Allocation Percentage with respect to the related Monthly Period
 exceeds the aggregate amounts distributed to the Paying Agent pursuant to
 the preceding sentence, the excess shall be allocated to the Transferor's
 Interest and shall be released to the Holder of the Transferor Security on
 such Distribution Date. 
  
           (2)  Not later than 12:00 noon, New York City time, on such
 Distribution Date, the Trustee shall in accordance with the written
 direction of the Servicer (in the following priority and, in each case,
 after giving effect to any deposits and distributions otherwise to be made
 on such Distribution Date) (i) deduct an amount equal to the sum of (w)
 Class A Monthly Interest for such Distribution Date, (x) any Class A
 Monthly Interest previously due but not distributed to the Class A
 Securityholders on a prior Distribution Date and (y) the amount of Class A
 Additional Interest, if any, for such Distribution Date and any Class A
 Additional Interest previously due but not distributed to the Class A
 Securityholders on a prior Distribution Date from the portion of the
 Insolvency Proceeds allocated to Collections of Finance Charge Receivables
 and distribute such amount to the Paying Agent for payment to the Class A
 Securityholders, provided that the amount of such distribution shall not
 exceed the product of (x) the portion of the Insolvency Proceeds allocated
 to Series 1998-2 Allocable Finance Charge Collections, (y) the Floating
 Allocation Percentage with respect to the related Monthly Period and (z)
 the Class A Floating Percentage with respect to such Monthly Period; (ii)
 deduct an amount equal to the sum of (w) Class B Monthly Interest for such
 Distribution Date, (x) any Class B Monthly Interest previously due but not
 distributed to the Class B Securityholders on a prior Distribution Date and
 (y) the amount of Class B Additional Interest, if any, for such
 Distribution Date and any Class B Additional Interest previously due but
 not distributed to the Class B Securityholders on a prior Distribution Date
 from the portion of the Insolvency Proceeds allocated to Series 1998-2
 Allocable Finance Charge Collections and distribute such amount to the
 Paying Agent for payment to the Class B Securityholders, provided that the
 amount of such distribution shall not exceed the product of (x) the portion
 of the Insolvency Proceeds allocated to Series 1998-2 Allocable Finance
 Charge Collections, (y) the Floating Allocation Percentage with respect to
 the related Monthly Period and (z) the Class B Floating Percentage with
 respect to such Monthly Period; (iii) deduct an amount equal to the sum of
 (w) Collateral Monthly Interest for such Distribution Date, (x) any
 Collateral Monthly Interest previously due but not distributed to the
 Collateral Interest Holder on a prior Distribution Date and (y) the amount
 of Collateral Additional Interest, if any, for such Distribution Date and
 any Collateral Additional Interest previously due but not distributed to
 the Collateral Interest Holder on a prior Distribution Date from the
 portion of the Insolvency Proceeds allocated to Series 1998-2 Allocable
 Finance Charge Collections and distribute such amount to the Collateral
 Interest Holder in accordance with the Loan Agreement, provided that the
 amount of such distribution shall not exceed the product of (x) the portion
 of the Insolvency Proceeds allocated to Series 1998-2 Allocable Finance
 Charge Collections, (y) the Floating Allocation Percentage with respect to
 the related Monthly Period and (z) the Collateral Floating Percentage with
 respect to such Monthly Period; (iv) deduct an amount equal to the sum of
 (w) Class D Monthly Interest for such Distribution Date, (x) Class D
 Monthly Interest previously due but not distributed to the Class D
 Securityholders on a prior Distribution Date and (y) the amount of Class D
 Additional Interest, if any, for such Distribution Date and any Class D
 Additional Interest previously due but not distributed to the Class D
 Securityholders on a prior Distribution Date from the portion of the
 Insolvency Proceeds allocated to Series 1998-2 Allocable Finance Charge
 Collections and distribute such amount to the Paying Agent for payment to
 the Class D Securityholders, provided that the amount of such distribution
 shall not exceed the product of (x) the portion of the Insolvency Proceeds
 allocated to Series 1998-2 Allocable Finance Charge Collections, (y) the
 Floating Allocation Percentage with respect to the related Monthly Period
 and (z) the Class D Floating Percentage with respect to such Monthly
 Period; and (v) distribute any remaining insolvency proceeds to the
 Transferor.  
  
           (3)  Notwithstanding anything to the contrary in this Supplement
 or the Agreement, all amounts distributed to the Paying Agent pursuant to
 this Section for payment to the Series 1998-2 Securityholders shall be
 distributed in full to the Series 1998-2 Securityholders on the date on
 which funds are distributed to the Paying Agent pursuant to this Section
 and shall be deemed to be a final distribution pursuant to Section 12.2 of
 the Agreement. 

  
                                 ARTICLE IX 
  
                          Miscellaneous Provisions 
  
           Section 9.1.  Ratification of Agreement.  As supplemented by this
 Supplement, the Agreement is in all respects ratified and confirmed and the
 Agreement as so supplemented by this Supplement shall be read, taken and
 construed as one and the same instrument. 
  
           Section 9.2.  Counterparts.  This Supplement may be executed in
 two or more counterparts, and by different parties on separate
 counterparts, each of which shall be an original, but all of which shall
 constitute one and the same instrument. 
  
           SECTION 9.3.  GOVERNING LAW.  THIS SUPPLEMENT SHALL BE CONSTRUED
 IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO
 ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF
 THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 



           IN WITNESS WHEREOF, the undersigned have caused this Supplement
 to be duly executed and delivered by their respective duly authorized
 officers on the day and year first above written. 
  
  
                          PARTNERS FIRST RECEIVABLES FUNDING, LLC, 
                               Transferor  
  
  
                               By:/s/ Mark J. Norwicz 
                                  ___________________________________
                                  Name:  Mark J. Norwicz 
                                  Title: Treasurer 
  
  
  
                          PARTNERS FIRST HOLDINGS, LLC, 
                               Servicer 
  
  
                               By: /s/ Terence F. Browne 
                                  ____________________________________
                                  Name:  Terence F. Browne 
                                  Title: Secretary 
  
  
  
                          THE BANK OF NEW YORK, 
                               not in its individual capacity, but solely as
                               Trustee, 
  
  
                               By: /s/ Wuhan Dansby 
                                  ___________________________________
                                  Name:  Wuhan Dansby 
                                  Title: Assistant Vice President 

 

                          FORM OF CLASS A SECURITY              EXHIBIT A-1 
  
                                                                         1/
 REGISTERED                                                   $__________
  
 No. R-_______                                         CUSIP No.  _________ 
  
  
           UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE
 OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE
 ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
 ANY SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH
 OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
 PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
 AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
 FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
 REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 
  
  
                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                  SERIES 1998-2
  
                   CLASS A FLOATING RATE ASSET BACKED SECURITY
  
                         Class A Scheduled Payment Date: 
                         The June 2001 Distribution Date
  
                  Each $1,000 minimum denomination represents a
                            1/______ undivided interest 
                                in Class A of the
  
            PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-2 
 Evidencing an undivided interest in certain assets of a trust, the corpus
 of which consists primarily of an interest in receivables generated from
 time to time in the ordinary course of business in a portfolio of consumer
 revolving credit card accounts serviced by Partners First Holdings, LLC,
 and other assets and interests constituting the Trust under the Pooling and
 Servicing Agreement referred to below. 
  
 (Not an interest in or obligation of Partners First National Bank, Partners
 First Receivables Funding, LLC or any of their respective affiliates) 

 --------------------------
 1/   Denominations of $1,000 and integral multiples of $1,000 in excess 
      thereof.


 
 This certifies that ______________ (the "Class A Securityholder") is the
 registered owner of a fractional undivided interest in certain assets of a
 trust (the "Trust") created pursuant to the Amended and Restated Pooling
 and Servicing Agreement, dated as of June 26, 1998 (as amended and
 supplemented, the "Agreement"), as supplemented by the Series 1998-2
 Supplement dated as of June 26, 1998 (as amended and supplemented, the
 "Supplement"), among Partners First Receivables Funding, LLC, as
 Transferor, Partners First Holdings, LLC, as Servicer, and The Bank of New
 York, a New York banking corporation, as trustee (the "Trustee").  The
 corpus of the Trust consists of (i) the Transferor's ownership interest in
 a portfolio of receivables (the "Receivables") existing in the consumer
 revolving credit card accounts identified under the Agreement from time to
 time (the "Accounts"), (ii) all Receivables generated under the Accounts
 from time to time thereafter, (iii) funds collected or to be collected from
 cardmembers in respect of the Receivables, (iv) all funds which are from
 time to time on deposit in the Collection Account, the Special Funding
 Account, the Yield Supplement Account and any other Series Accounts and (v)
 all other assets and interests constituting the Trust.  The Holder of this
 Security is entitled to the benefits of the subordination of the Class B
 Securities, the Collateral Interest and the Class D Securities to the
 extent provided in the Supplement.  Although a summary of certain
 provisions of the Agreement and the Supplement is set forth below and in
 the Summary of Terms and Conditions attached hereto and made a part hereof,
 this Class A Security does not purport to summarize the Agreement and the
 Supplement and reference is made to the Agreement and the Supplement for
 information with respect to the interests, rights, benefits, obligations,
 proceeds and duties evidenced hereby and the rights, duties and obligations
 of the Trustee.  A copy of the Agreement and the Supplement (without
 schedules) may be requested from the Trustee by writing to the Trustee at
 the Corporate Trust Office.  To the extent not defined herein, the
 capitalized terms used herein have the meanings ascribed to them in the
 Agreement or the Supplement, as applicable. 
  
           This Class A Security is issued under and is subject to the
 terms, provisions and conditions of the Agreement and the Supplement, to
 which Agreement and Supplement, each as amended and supplemented from time
 to time, the Class A Securityholder by virtue of the acceptance hereof
 assents and is bound. 
  
           It is the intent of the Transferor and the Class A
 Securityholders that, for federal, state and local income and franchise tax
 purposes only, the Class A Securities will qualify as indebtedness of the
 Transferor secured by the Receivables.  The Class A Securityholder, by the
 acceptance of this Class A Security, agrees to treat this Class A Security
 for federal, state and local income and franchise tax purposes as debt of
 the Transferor. 
  
           In general, payments of principal with respect to the Class A
 Securities are limited to the Class A Invested Amount, which may be less
 than the unpaid principal balance of the Class A Securities.  The Class A
 Scheduled Payment Distribution Date is the June 2001 Distribution Date, but
 principal with respect to the Class A Securities may be paid earlier or
 later under certain circumstances described in the Agreement and the
 Supplement.  If for one or more months during the Controlled Accumulation
 Period there are not sufficient funds to pay the Controlled Deposit Amount,
 then to the extent that excess funds are not available on subsequent
 Distribution Dates with respect to the Controlled Accumulation Period to
 make up for such shortfalls, the final payment of principal of the Class A
 Securities will occur later than the Class A Scheduled Payment Date. 
  
           Unless the certificate of authentication hereon has been executed
 by or on behalf of the Trustee, by manual signature, this Class A Security

 shall not be entitled to any benefit under the Agreement or the Supplement
 or be valid for any purpose. 
  
           IN WITNESS WHEREOF, the Transferor has caused this Class A
 Security to be duly executed. 
  
                          PARTNERS FIRST RECEIVABLES FUNDING, LLC 
  
  
                          By: ___________________________________ 
                              Name:  
                              Title:      
  
  
 Dated: ______, 1998 
  
  
                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION 
  
 This is one of the Class A Securities described in the within-mentioned
 Agreement and Supplement. 
  
                               THE BANK OF NEW YORK, 
                               as Trustee,  
  
  
                               By: ________________________ 
                                   Authorized Officer 


                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                  SERIES 1998-2
  
                   CLASS A FLOATING RATE ASSET BACKED SECURITY
  
                         Summary of Terms and Conditions
  
           The Receivables consist of Principal Receivables which arise
 generally from the purchase of goods and services and amounts advanced to
 cardmembers as cash advances and Finance Charge Receivables.  This Class A
 Security is one of a Series of Securities entitled Partners First Credit
 Card Master Trust, Series 1998-2 (the "Series 1998-2 Securities"), and one
 of a class thereof entitled Class A Series 1998-2 Floating Rate Asset
 Backed Securities, (the "Class A Securities"), each of which represents a
 fractional, undivided interest in certain assets of the Trust.  The assets
 of the Trust are allocated in part to the investor securityholders of all
 outstanding Series (the "Securityholders' Interest") with the remainder
 allocated to the Holder of the Transferor Security.  The aggregate interest
 represented by the Class A Securities at any time in the Principal
 Receivables in the Trust shall not exceed an amount equal to the Class A
 Invested Amount at such time.  The Class A Initial Invested Amount is
 $528,000,000.  The Class A Invested Amount on any date will be an amount
 equal to (a) the Class A Initial Invested Amount, minus (b) the aggregate
 amount of principal payments made to the Class A Securityholders on or
 prior to such date, minus (c) the excess, if any, of the aggregate amount
 of Class A Charge-Offs for all prior Distribution Dates over Class A
 Charge-Offs reimbursed pursuant to subsection 4.7(b) of the Supplement
 prior to such date; provided, however, that the Class A Invested Amount may
 not be reduced below zero.  
  
           Subject to the terms and conditions of the Agreement, the
 Transferor may, from time to time, direct the Trustee, on behalf of the
 Trust, to issue one or more new Series of Investor Securities, which will
 represent fractional, undivided interests in certain of the Trust Assets. 
  
           On each Distribution Date, the Paying Agent shall distribute to
 each Class A Securityholder of record on the last day of the preceding
 calendar month (each a "Record Date") such Class A Securityholder's pro
 rata share of such amounts (including amounts on deposit in the Collection
 Account) as are payable to the Class A Securityholders pursuant to the
 Agreement and the Supplement.  Distributions with respect to this Class A
 Security will be made by the Paying Agent by check mailed to the address of
 the Class A Securityholder of record appearing in the Security Register
 without the presentation or surrender of this Class A Security or the
 making of any notation thereon (except for the final distribution in
 respect of this Class A Security) except that with respect to Class A
 Securities registered in the name of Cede & Co., the nominee for The
 Depository Trust Company, distributions will be made in the form of
 immediately available funds.  Final payment of this Class A Security will
 be made only upon presentation and surrender of this Class A Security at
 the office or agency specified in the notice of final distribution
 delivered by the Trustee to the Series 1998-2 Securityholders in accordance
 with the Agreement and the Supplement. 
  
           On any day occurring on or after the day on which the Invested
 Amount is reduced to 10% or less of the Initial Invested Amount, the
 Transferor has the option to repurchase the Series 1998-2 Securityholders'
 Interest in the Trust.  The repurchase price will be equal to (a) if such
 day is a Distribution Date, the Reassignment Amount for such Distribution
 Date or (b) if such day is not a Distribution Date, the Reassignment Amount
 for the Distribution Date following such day.  Following the deposit of the
 Reassignment Amount in the Collection Account, Series 1998-2
 Securityholders will not have any interest in the Receivables and the
 Series 1998-2 Securities will represent only the right to receive such
 Reassignment Amount. 
  
           THIS CLASS A SECURITY DOES NOT REPRESENT AN OBLIGATION OF, OR AN
 INTEREST IN, THE TRANSFEROR OR THE SERVICER OR ANY AFFILIATE OF EITHER OF
 THEM AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
 CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS
 CLASS A SECURITY IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS WITH
 RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL AS MORE
 SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT AND THE SUPPLEMENT. 
  
           The Class A Securities are issuable only in minimum denominations
 of $1,000 and integral multiples of $1,000 in excess thereof.  The transfer
 of this Class A Security shall be registered in the Security Register upon
 surrender of this Class A Security for registration of transfer at any
 office or agency maintained by the Transfer Agent and Registrar accompanied
 by a written instrument of transfer, in a form satisfactory to the Trustee
 or the Transfer Agent and Registrar, duly executed by the Class A
 Securityholder or such Class A Securityholder's attorney, and duly
 authorized in writing with such signature guaranteed, and thereupon one or
 more new Class A Securities of authorized denominations and for the same
 aggregate fractional undivided interest will be issued to the designated
 transferee or transferees. 
  
           As provided in the Agreement and subject to certain limitations
 therein set forth, Class A Securities are exchangeable for new Class A
 Securities evidencing like aggregate fractional, undivided interests as
 requested by the Class A Securityholder surrendering such Class A
 Securities.  No service charge may be imposed for any such exchange but the
 Servicer or Transfer Agent and Registrar may require payment of a sum
 sufficient to cover any tax or other governmental charge that may be
 imposed in connection therewith. 
  
           The Servicer, the Trustee, the Paying Agent and the Transfer
 Agent and Registrar and any agent of any of them, may treat the person in
 whose name this Class A Security is registered as the owner hereof for all
 purposes, and neither the Servicer nor the Trustee, the Paying Agent, the
 Transfer Agent and Registrar, nor any agent of any of them, shall be
 affected by notice to the contrary except in certain circumstances
 described in the Agreement. 
  
           THIS CLASS A SECURITY SHALL BE CONSTRUED IN ACCORDANCE WITH THE
 LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
 PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
 HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.



                                 ASSIGNMENT 
  
 Social Security or other identifying number of assignee____________________
  
           FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
 transfers unto _____________________________________ 
                (name and address of assignee) 
  
 the within security and all rights thereunder, and hereby irrevocably
 constitutes and appoints ____________________, attorney, to transfer said
 security on the books kept for registration thereof, with full power of
 substitution in the premises.   
  
                                                          2/
 Dated: ____________                ______________________   
  
                                    Signature Guaranteed:   
  
                                    ______________________  

 ---------------------------
 2/   NOTE: The signature to this assignment must correspond with
            the name of the registered owner as it appears on the face
            of the within Security in every particular, without
            alteration, enlargement or any change whatsoever. 



                                                                EXHIBIT A-2 
  
                          FORM OF CLASS B SECURITY                         
  
                                                                         3/
 REGISTERED                                                   $__________   
  
 No. R-_______                                         CUSIP No.  _________ 
  
  
           UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE
 OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE
 ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
 ANY SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH
 OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
 PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
 AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
 FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
 REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 
  
  
           EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF THE
 TRANSFEROR AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE
 BENEFIT PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME
 SECURITY ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE
 PROVISIONS OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1)
 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), (III) A
 GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY
 FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE
 PROVISIONS OF SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
 ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS (AS DEFINED IN 29 C.F.R.
 SECTION 2510.3-101 OR OTHERWISE UNDER ERISA) BY REASON OF A PLAN'S
 INVESTMENT IN THE ENTITY OR (V) A PERSON INVESTING PLAN ASSETS OF ANY SUCH
 PLAN (INCLUDING WITHOUT LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS
 CLAUSE (V), ANY INSURANCE COMPANY GENERAL ACCOUNT, BUT EXCLUDING ANY ENTITY
 REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED). 

 ----------------------  
 3/   Denominations of $1,000 and integral multiples of $1,000 in excess 
      thereof.



                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                  SERIES 1998-2
  
                   CLASS B FLOATING RATE ASSET BACKED SECURITY
  
                         Class B Scheduled Payment Date
                         The June 2001 Distribution Date
  
  
                  Each $1,000 minimum denomination represents a
                          1/________ undivided interest 
                                in Class B of the
  
             PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-2
  
 Evidencing an undivided interest in certain assets of a trust, the corpus
 of which consists primarily of an interest in receivables generated from
 time to time in the ordinary course of business in a portfolio of consumer
 revolving credit card accounts serviced by Partners First Holdings, LLC,
 and other assets and interests constituting the Trust under the Pooling and
 Servicing Agreement referred to below. 
  
 (Not an interest in or obligation of Partners First Holdings, LLC, Partners
 First Receivables Funding, LLC or any of their respective affiliates) 
  
  
 This certifies that ___________ (the "Class B Securityholder") is the
 registered owner of a fractional, undivided interest in certain assets of a
 trust (the "Trust") created pursuant to the Amended and Restated Pooling
 and Servicing Agreement, dated as of June 26, 1998 (as amended and
 supplemented, the "Agreement"), as supplemented by the Series 1998-2
 Supplement dated as of June 26, 1998 (as amended and supplemented, the
 "Supplement"), among Partners First Receivables Funding, LLC, as
 Transferor, Partners First Holdings, LLC, as Servicer, and The Bank of New
 York, a New York banking corporation, as trustee (the "Trustee").  The
 corpus of the Trust consists of (i) the Transferor's ownership interest in
 a portfolio of receivables (the "Receivables") existing in the consumer
 revolving credit card accounts identified under the Agreement from time to
 time (the "Accounts"), (ii) all Receivables generated under the Accounts
 from time to time thereafter, (iii) funds collected or to be collected from
 cardmembers in respect of the Receivables, (iv) all funds which are from
 time to time on deposit in the Collection Account, the Special Funding
 Account, the Yield Supplement Account and the other Series Accounts and (v)
 all other assets and interests constituting the Trust.  The Holder of this
 Security is entitled to the benefits of the subordination of the Collateral
 Interest and the Class D Securities to the extent provided in the
 Supplement.  Although a summary of certain provisions of the Agreement and
 the Supplement is set forth below and in the Summary of Terms and
 Conditions attached hereto and made a part hereof, this Class B Security
 does not purport to summarize the Agreement and the Supplement and
 reference is made to the Agreement and the Supplement for information with
 respect to the interests, rights, benefits, obligations, proceeds and
 duties evidenced hereby and the rights, duties and obligations of the
 Trustee.  A copy of the Agreement and the Supplement (without schedules)
 may be requested from the Trustee by writing to the Trustee at the
 Corporate Trust Office.  To the extent not defined herein, the capitalized
 terms used herein have the meanings ascribed to them in the Agreement or
 the Supplement, as applicable. 
  
           This Class B Security is issued under and is subject to the
 terms, provisions and conditions of the Agreement and the Supplement, to
 which Agreement and Supplement, each as amended and supplemented from time
 to time, the Class B Securityholder by virtue of the acceptance hereof
 assents and is bound. 
  
           This Class B Security may not be acquired by or for the account
 of any employee benefit plan, trust or account, including an individual
 retirement account, that is subject to the Employee Retirement Income
 Security Act of 1974, as amended, or that is described in Section
 4975(e)(1) of the Internal Revenue Code of 1986, as amended, or an entity
 whose underlying assets include plan assets by reason of a plan's
 investment in such entity (a "Benefit Plan").  By accepting and holding
 this Class B Security, the Holder hereof shall be deemed to have
 represented and warranted that it is not a Benefit Plan.  By acquiring any
 interest in this Class B Security, the applicable Security Owner or Owners
 shall be deemed to have represented and warranted that it or they are not
 Benefit Plans. 
  
           THIS CLASS B SECURITY IS SUBORDINATED TO THE EXTENT NECESSARY TO
 FUND PAYMENTS ON THE CLASS A SECURITIES TO THE EXTENT SPECIFIED IN THE
 SUPPLEMENT. 
  
           It is the intent of the Transferor and the Class B
 Securityholders that, for federal, state and local income and franchise tax
 purposes only, the Class B Securities will qualify as indebtedness of the
 Transferor secured by the Receivables.  The Class B Securityholder, by the
 acceptance of this Class B Security, agrees to treat this Class B Security
 for federal, state and local income and franchise tax purposes as debt of
 the Transferor. 
  
           In general, payments of principal with respect to the Class B
 Securities are limited to the Class B Invested Amount, which may be less
 then the unpaid principal balance of the Class B Securities.  The Class B
 Scheduled Payment Date is the June 2001 Distribution Date, but principal
 with respect to the Class B Securities may be paid earlier or later under
 certain circumstances described in the Agreement and the Supplement.  If
 for one or more months during the Controlled Accumulation Period there are
 not sufficient funds to pay the Controlled Deposit Amount, then to the
 extent that excess funds are not available on subsequent Distribution Dates
 with respect to the Accumulation Period to make up for such shortfalls, the
 final payment of principal of the Securities will occur later than the
 Class B Scheduled Payment Date. 
  
           Unless the certificate of authentication hereon has been executed
 by or on behalf of the Trustee, by manual signature, this Class B Security
 shall not be entitled to any benefit under the Agreement or the Supplement
 or be valid for any purpose. 


  
           IN WITNESS WHEREOF, the Transferor has caused this Class B
 Security to be duly executed. 
  
  
                     PARTNERS FIRST RECEIVABLES FUNDING, LLC 
  
  
                     By: ___________________________________ 
                         Name:       
                         Title:      
  
  
 Dated: __________, 1998 
  
                    TRUSTEE'S CERTIFICATE OF AUTHENTICATION
  
           This is one of the Class B Securities described in the within
 mentioned Agreement and Supplement. 

  
                               THE BANK OF NEW YORK, 
                               as Trustee 
  
  
                               By: __________________________ 
                                    Authorized Signatory 

  

                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                  SERIES 1998-2
  
                   CLASS B FLOATING RATE ASSET BACKED SECURITY
  
                         Summary of Terms and Conditions
  
  
           The Receivables consist of Principal Receivables which arise
 generally from the purchase of goods and services and amounts advanced to
 cardmembers as cash advances and Finance Charge Receivables.  This Class B
 Security is one of a Series of Securities entitled Partners First Credit
 Card Master Trust, Series 1998-2 (the "Series 1998-2 Securities"), and one
 of a class thereof entitled Class B Series 1998-2 Floating Rate Asset
 Backed Securities, (the "Class B Securities"), each of which represents a
 fractional, undivided interest in certain assets of the Trust.  The assets
 of the Trust are allocated in part to the investor securityholders of all
 outstanding Series (the "Securityholders' Interest") with the remainder
 allocated to the Holder of the Transferor Security.  The aggregate interest
 represented by the Class B Securities at any time in the Principal
 Receivables in the Trust shall not exceed an amount equal to the Class B
 Invested Amount at such time.  The Class B Initial Invested Amount is
 $113,000,000.  The Class B Invested Amount on any date will be an amount
 equal to (a) the Class B Initial Invested Amount, minus (b) the aggregate
 amount of principal payments made to the Class B Securityholders prior to
 such date, minus (c) the aggregate amount of Class B Charge-Offs for all
 prior Distribution Dates , minus (d) the amount of Redirected Principal
 Collections allocated on all prior Distribution Dates pursuant to
 subsection 4.8(a) of the Supplement (excluding any Redirected Principal
 Collections that have resulted in a reduction in the Collateral Invested
 Amount pursuant to Section 4.8), minus (e) an amount equal to the amount by
 which the Class B Invested Amount has been reduced to cover the Class A
 Default Amount on all prior Distribution Dates, plus (f) the amount of
 Excess Spread and Excess Finance Charge Collections allocated to Series
 1998-2 and applied on all prior Distribution Dates for the purpose of
 reimbursing amounts deducted pursuant to the foregoing clauses (c), (d) and
 (e); provided, however, that the Class B Invested Amount may not be reduced
 below zero. 
  
           Subject to the terms and conditions of the Agreement, the
 Transferor may, from time to time, direct the Trustee, on behalf of the
 Trust, to issue one or more new Series of Investor Securities, which will
 represent fractional, undivided interests in certain of the Trust Assets. 
  
           On each Distribution Date, the Paying Agent shall distribute to
 each Class B Securityholder of record on the last day of the preceding
 calendar month (each a "Record Date") such Class B Securityholder's pro
 rata share of such amounts (including amounts on deposit in the Collection
 Account) as are payable to the Class B Securityholders pursuant to the
 Agreement and the Supplement.  Distributions with respect to this Class B
 Security will be made by the Paying Agent by check mailed to the address of
 the Class B Securityholder of record appearing in the Security Register
 without the presentation or surrender of this Class B Security or the
 making of any notation thereon (except for the final distribution in
 respect of this Class B Security) except that with respect to Class B
 Securities registered in the name of Cede & Co., the nominee for The
 Depository Trust Company, distributions will be made in the form of
 immediately available funds.  Final payment of this Class B Security will
 be made only upon presentation and surrender of this Class B Security at
 the office or agency specified in the notice of final distribution
 delivered by the Trustee to the Series 1998-2 Securityholders in accordance
 with the Agreement and the Supplement. 
  
           On any day occurring on or after the day on which the Invested
 Amount is reduced to 10% or less of the Initial Invested Amount, the
 Transferor has the option to repurchase the Series 1998-2 Securityholders'
 Interest in the Trust.  The repurchase price will be equal to (a) if such
 day is a Distribution Date, the Reassignment Amount for such Distribution
 Date or (b) if such day is not a Distribution Date, the Reassignment Amount
 for the Distribution Date next following such day.  Following the deposit
 of the Reassignment Amount in the Collection Account, Series 1998-2
 Securityholders will not have any interest in the Receivables and the
 Series 1998-2 Securities will represent only the right to receive such
 Reassignment Amount. 
  
           THIS CLASS B SECURITY DOES NOT REPRESENT AN OBLIGATION OF, OR AN
 INTEREST IN, THE TRANSFEROR OR THE SERVICER OR ANY AFFILIATE OF EITHER OF
 THEM AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
 CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS
 CLASS B SECURITY IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS WITH
 RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL AS MORE
 SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT AND THE SUPPLEMENT. 
  
           The Class B Securities are issuable only in minimum denominations
 of $1,000 and integral multiples of $1,000 in excess thereof.  The transfer
 of this Class B Security shall be registered in the Security Register upon
 surrender of this Class B Security for registration of transfer at any
 office or agency maintained by the Transfer Agent and Registrar accompanied
 by a written instrument of transfer, in a form satisfactory to the Trustee
 or the Transfer Agent and Registrar, duly executed by the Class B
 Securityholder or such Class B Securityholder's attorney, and duly
 authorized in writing with such signature guaranteed, and thereupon one or
 more new Class B Securities of authorized denominations and for the same
 aggregate fractional undivided interest will be issued to the designated
 transferee or transferees. 
  
           As provided in the Agreement and subject to certain limitations
 therein set forth, Class B Securities are exchangeable for new Class B
 Securities evidencing like aggregate fractional undivided interests as
 requested by the Class B Securityholder surrendering such Class B
 Securities.  No service charge may be imposed for any such exchange but the
 Servicer or Transfer Agent and Registrar may require payment of a sum
 sufficient to cover any tax or other governmental charge that may be
 imposed in connection therewith. 
  
           The Servicer, the Trustee, the Paying Agent and the Transfer
 Agent and Registrar and any agent of any of them, may treat the person in
 whose name this Class B Security is registered as the owner hereof for all
 purposes, and neither the Servicer nor the Trustee, the Paying Agent, the
 Transfer Agent and Registrar, nor any agent of any of them, shall be
 affected by notice to the contrary except in certain circumstances
 described in the Agreement. 
  
           THIS CLASS B SECURITY SHALL BE CONSTRUED IN ACCORDANCE WITH THE
 LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
 PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
 HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 

  
                                 ASSIGNMENT 
  
  
 Social Security or other identifying number of assignee___________________ 
  
           FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
 transfers unto____________________________________________________________
                       (name and address of assignee) 
  
 the within security and all rights thereunder, and hereby irrevocably
 constitutes and appoints ____________________, attorney, to transfer said
 security on the books kept for registration thereof, with full power of
 substitution in the premises. 
  
                                                                         4/
 Dated:                                              ____________________   
  
                                                      Signature Guaranteed: 
  
  
                                                     ____________________ 
  
  
 ____________________ 
  
  

 -------------------------
 
             the name of the registered owner as it appears on the face
             of the within Security in every particular, without
             alteration, enlargement or any change whatsoever.



                                                                  EXHIBIT A-3
  
  
                     FORM OF CLASS D INVESTOR SECURITY 
                                       
  
      THIS SECURITY WAS ORIGINALLY ISSUED IN A TRANSACTION EXEMPT FROM
 REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES
 ACT").  THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OR
 ANY APPLICABLE STATE SECURITIES LAW OF ANY STATE AND MAY NOT BE OFFERED,
 SOLD, PLEDGED OR OTHERWISE TRANSFERRED UNLESS REGISTERED PURSUANT TO OR
 EXEMPT FROM REGISTRATION UNDER THE SECURITIES ACT AND ANY OTHER APPLICABLE
 SECURITIES LAW. 
  
      EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF THE
 TRANSFEROR  AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE
 BENEFIT PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME
 SECURITY ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE
 PROVISIONS OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1)
 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), (III) A
 GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY
 FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE
 PROVISIONS OF SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
 ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS (AS DEFINED IN 29 C.F.R.
 SECTION 2510.3-101 OR OTHERWISE UNDER ERISA) BY REASON OF A PLAN'S
 INVESTMENT IN THE ENTITY OR (V) A PERSON INVESTING PLAN ASSETS OF ANY SUCH
 PLAN (INCLUDING WITHOUT LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS
 CLAUSE (V), ANY INSURANCE COMPANY GENERAL ACCOUNT, BUT EXCLUDING ANY ENTITY
 REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED). 

  
                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                  SERIES 1998-2
  
                   CLASS D FLOATING RATE ASSET BACKED SECURITY
  
                  Each $1,000 minimum denomination represents a
                         1/_______ undivided interest 
                                in Class D of the
  
             PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-2
  
  
 Evidencing an undivided interest in certain assets of a trust, the corpus
 of which consists primarily of an interest in receivables generated from
 time to time in the ordinary course of business in a portfolio of consumer
 revolving credit card accounts serviced by Partners First Holdings, LLC,
 and other assets and interests constituting the Trust under the Pooling and
 Servicing Agreement referred to below. 
  
  (Not an interest in or obligation of Partners First Receivables Funding,
 LLC, Partners First Receivables, LLC or any of their respective affiliates) 
  
 This certifies that PARTNERS FIRST RECEIVABLES FUNDING, LLC (the "Class D
 Securityholder") is the registered owner of a fractional, undivided
 interest in certain assets of a trust (the "Trust") created pursuant to the
 Amended and Restated Pooling and Servicing Agreement, dated as of June 26,
 1998 (as amended and supplemented, the "Agreement"), as supplemented by the
 Series 1998-2 Supplement, dated as of June 26, 1998 (as amended and
 supplemented, the "Supplement"), among Partners First Receivables Funding,
 LLC, as Transferor, Partners First Holdings, LLC, as Servicer, and The Bank
 of New York, a New York banking corporation, as trustee (the "Trustee"). 
 The corpus of the Trust consists of (i) the Transferor's ownership interest
 in a portfolio of receivables (the "Receivables") existing in the consumer
 revolving credit card accounts identified under the Agreement from time to
 time (the "Accounts"), (ii) all Receivables generated under the Accounts
 from time to time thereafter, (iii) funds collected or to be collected from
 cardmembers in respect of the Receivables, (iv) all funds which are from
 time to time on deposit in the Collection Account, the Special Funding
 Account, the Yield Supplement Account and the other Series Accounts and (v)
 all other assets and interests constituting the Trust.  Although a summary
 of certain provisions of the Agreement and the Supplement is set forth
 below and in the Summary of Terms and Conditions attached hereto and made a
 part hereof, this Class D Security does not purport to summarize the
 Agreement and the Supplement and reference is made to the Agreement and the
 Supplement for information with respect to the interests, rights, benefits,
 obligations, proceeds and duties evidenced hereby and the rights, duties
 and obligations of the Trustee.  A copy of the Agreement and the Supplement
 (without schedules) may be requested from the Trustee by writing to the
 Trustee at the Corporate Trust Office.  To the extent not defined herein,
 the capitalized terms used herein have the meanings ascribed to them in the
 Agreement or the Supplement, as applicable. 
  
           This Class D Security is issued under and is subject to the
 terms, provisions and conditions of the Agreement and the Supplement, to
 which Agreement and Supplement, each as amended and supplemented from time
 to time, the Class D Securityholder by virtue of the acceptance hereof
 assents and is bound. 
  
           This Class D Security may not be acquired by or for the account
 of any employee benefit plan, trust or account, including an individual
 retirement account, that is subject to the Employee Retirement Income
 Security Act of 1974, as amended, or that is described in Section
 4975(e)(1) of the Internal Revenue Code of 1986, as amended, or an entity
 whose underlying assets include plan assets by reason of a plan's
 investment in such entity (a "Benefit Plan").  By accepting and holding
 this Class D Security, the Holder hereof shall be deemed to have
 represented and warranted that it is not a Benefit Plan.  By acquiring any
 interest in this Class D Security, the applicable Security Owner or Owners
 shall be deemed to have represented and warranted that it or they are not
 Benefit Plans. 
  
           THIS CLASS D SECURITY IS SUBORDINATED TO THE EXTENT NECESSARY TO
 FUND PAYMENTS ON THE CLASS A SECURITIES, THE CLASS B SECURITIES AND THE
 COLLATERAL INTEREST TO THE EXTENT SPECIFIED IN THE SUPPLEMENT. 
  
      Subject to the satisfaction of the conditions set forth in the
 Supplement, the Class D Securityholders may at any time and from time to
 time (i) subdivide their Class D Securities into two or more subsidiary
 securities, or (ii) reallocate all or any portion of the amounts
 distributable to the Class D Securityholders to any other Securityholder. 
 In connection with such subdivision, the Transferor may assign an interest
 rate to Class D Securities or a portion thereof.  Upon presentation to the
 Trustee and the Paying Agent of documentation satisfactory to the Trustee,
 the Trustee shall pay amounts due hereunder to the Class D Securityholders
 to the holders of such constituent securities or such other Securityholder,
 as the case may be, pursuant to the terms of such documentation. 
  
           No principal will be payable to the Class D Securityholders until
 the Class A Invested Amount, the Class B Invested Amount and the Collateral
 Invested Amount have been paid in full.  In general, payments of principal
 with respect to the Class D Securities are limited to the Class D Invested
 Amount, which may be less then the unpaid principal balance of the Class D
 Securities.  
  
  

           IN WITNESS WHEREOF, the Transferor has caused this Class D
 Security to be duly executed. 
  
  
                     PARTNERS FIRST RECEIVABLES FUNDING, LLC 
  
  
                     By: ___________________________________ 
                         Name:       
                         Title:      
  
  
  
 Dated:  _________, 1998 
  
                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION 
  
           This is one of the Class D Securities described in the within
 mentioned Agreement and Supplement. 
  
  
                               THE BANK OF NEW YORK, 
                               as Trustee 
  
  
                               By:____________________________ 
                                   Authorized Signatory 

  

                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                  SERIES 1998-2
  
                   CLASS D FLOATING RATE ASSET BACKED SECURITY
  
                         Summary of Terms and Conditions
  
  
           The Receivables consist of Principal Receivables which arise
 generally from the purchase of goods and services and amounts advanced to
 cardmembers as cash advances and Finance Charge Receivables.  This Class D
 Security is one of a Series of Securities entitled Partners First Credit
 Card Master Trust, Series 1998-2 (the "Series 1998-2 Securities"), and one
 of a class thereof entitled Class D Series 1998-2 Floating Rate Asset
 Backed Securities, (the "Class D Securities"), each of which represents a
 fractional, undivided interest in certain assets of the Trust.  The assets
 of the Trust are allocated in part to the investor securityholders of all
 outstanding Series (the "Securityholders' Interest") with the remainder
 allocated to the Holder of the Transferor Security.  The aggregate interest
 represented by the Class D Securities at any time in the Principal
 Receivables in the Trust shall not exceed an amount equal to the Class D
 Invested Amount at such time.  The Class D Initial Invested Amount is
 $42,000,000.  The Class D Invested Amount on any date will be an amount
 equal to (a) the Class D Initial Invested Amount, minus (b) the aggregate
 amount of principal payments made to the Class D Securityholders prior to
 such date, minus (c) the aggregate amount of Class D Charge-Offs for all
 prior Distribution Dates, minus (d) the amount of Redirected Principal
 Collections allocated on all prior Distribution Dates pursuant to
 subsection 4.8(a) of the Supplement, minus (e) an amount equal to the
 amount by which the Class D Invested Amount has been reduced on all prior
 Distribution Dates pursuant to subsections 4.6(a), (b) and (c) of the
 Supplement and plus (f) the amount of Excess Spread and Excess Finance
 Charge Collections allocated and available on all prior Distribution Dates
 pursuant to subsection 4.7(m) of the Supplement for the purpose of
 reimbursing amounts deducted pursuant to the foregoing clauses (c), (d) and
 (e); provided, however, that the Class D Invested Amount may not be reduced
 below zero. 
  
           Subject to the terms and conditions of the Agreement, the
 Transferor may, from time to time, direct the Trustee, on behalf of the
 Trust, to issue one or more new Series of Investor Securities, which will
 represent fractional, undivided interests in certain of the Trust Assets. 
  
           On each Distribution Date, the Paying Agent shall distribute to
 each Class D Securityholder of record on the last day of the preceding
 calendar month (each a "Record Date") such Class D Securityholder's pro
 rata share of such amounts (including amounts on deposit in the Collection
 Account) as are payable to the Class D Securityholders pursuant to the
 Agreement and the Supplement.  Distributions with respect to this Class D
 Security will be made by the Paying Agent by check mailed to the address of
 the Class D Securityholder of record appearing in the Security Register
 without the presentation or surrender of this Class D Security or the
 making of any notation thereon (except for the final distribution in
 respect of this Class D Security), distributions will be made in the form
 of immediately available funds.  Final payment of this Class D Security
 will be made only upon presentation and surrender of this Class D Security
 at the office or agency specified in the notice of final distribution
 delivered by the Trustee to the Series 1998-2 Securityholders in accordance
 with the Agreement and the Supplement. 
  
           On any day occurring on or after the day on which the Invested
 Amount is reduced to 10% or less of the Initial Invested Amount, the
 Transferor has the option to repurchase the Series 1998-2 Securityholders'
 Interest in the Trust.  The repurchase price will be equal to (a) if such
 day is a Distribution Date, the Reassignment Amount for such Distribution
 Date or (b) if such day is not a Distribution Date, the Reassignment Amount
 for the Distribution Date next following such day.  Following the deposit
 of the Reassignment Amount in the Collection Account, Series 1998-2
 Securityholders will not have any interest in the Receivables and the
 Series 1998-2 Securities will represent only the right to receive such
 Reassignment Amount. 
  
           THIS CLASS D SECURITY DOES NOT REPRESENT AN OBLIGATION OF, OR AN
 INTEREST IN, THE TRANSFEROR OR THE SERVICER OR ANY AFFILIATE OF EITHER OF
 THEM AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
 CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS
 CLASS D SECURITY IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS WITH
 RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL AS MORE
 SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT AND THE SUPPLEMENT. 
  
           The Class D Securities are issuable only in minimum denominations
 of $1,000 and integral multiples of $1,000.  The transfer of this Class D
 Security shall be registered in the Security Register upon surrender of
 this Class D Security for registration of transfer at any office or agency
 maintained by the Transfer Agent and Registrar accompanied by a written
 instrument of transfer, in a form satisfactory to the Trustee or the
 Transfer Agent and Registrar, duly executed by the Class D Securityholder
 or such Class D Securityholder's attorney, and duly authorized in writing
 with such signature guaranteed, and thereupon one or more new Class D
 Securities of authorized denominations and for the same aggregate
 fractional undivided interest will be issued to the designated transferee
 or transferees. 
  
           As provided in the Agreement and subject to certain limitations
 therein set forth, Class D Securities are exchangeable for new Class D
 Securities evidencing like aggregate fractional undivided interests as
 requested by the Class D Securityholder surrendering such Class D
 Securities.  No service charge may be imposed for any such exchange but the
 Servicer or Transfer Agent and Registrar may require payment of a sum
 sufficient to cover any tax or other governmental charge that may be
 imposed in connection therewith. 
  
           The Servicer, the Trustee, the Paying Agent and the Transfer
 Agent and Registrar and any agent of any of them, may treat the person in
 whose name this Class D Security is registered as the owner hereof for all
 purposes, and neither the Servicer nor the Trustee, the Paying Agent, the
 Transfer Agent and Registrar, nor any agent of any of them, shall be
 affected by notice to the contrary except in certain circumstances
 described in the Agreement. 
  
           THIS CLASS D SECURITY SHALL BE CONSTRUED IN ACCORDANCE WITH THE
 LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
 PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
 HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 
  
                                 ASSIGNMENT 
  
  
 Social Security or other identifying number of assignee ____________________ 
  
           FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
 transfers unto _____________________________________________________________
                       (name and address of assignee) 
  
 the within security and all rights thereunder, and hereby irrevocably
 constitutes and appoints ____________________, attorney, to transfer said
 security on the books kept for registration thereof, with full power of
 substitution in the premises. 
  
                                                                         5/
 Dated:                                              ____________________   
  
                                                     Signature Guaranteed: 
  
  
                                                     ____________________ 
  
  
 ____________________ 
 


 ------------------------- 
 5/   NOTE:  The signature to this Assignment must correspond with
             the name of the registered owner as it appears on the face
             of the within Security in every particular, without
             alteration, enlargement or any change whatsoever.



                                                                  EXHIBIT B 
  
                    FORM OF MONTHLY PAYMENT INSTRUCTIONS AND
                           NOTIFICATION TO THE TRUSTEE
  
  
                        ______________________________ 
  
                     PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                                  SERIES 1998-2
  
                       ______________________________ 
  
           The undersigned, a duly authorized representative of Partners
 First Holdings, LLC, as Servicer (the "Servicer") pursuant to the Amended
 and Restated Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Pooling and Servicing Agreement"), among the
 Servicer, Partners First Receivables Funding, LLC ("PFRF"), as Transferor
 and The Bank of New York, as trustee (the "Trustee"), does hereby certify
 as follows: 
  
           a.  Capitalized terms used in this Certificate have their
 respective meanings set forth in the Pooling and Servicing Agreement or the
 Series 1998-2 Supplement dated as of June 26, 1998, among the Services,
 PFRF and the Trustee (as amended and supplemented, the "Supplement"), as
 applicable. 
  
           b.  Partnership Holdings, LLC is the Servicer. 
  
           c.  The undersigned is a Servicing Officer. 
  
 I.   INSTRUCTION TO MAKE A WITHDRAWAL.
 
          Pursuant to subsections 4.5(a), (b), (c) and (d), the Servicer
 does hereby instruct the Trustee (i) to make withdrawals from the
 Collection Account on ___________, ____, which date is a Distribution Date
 under the Supplement, in the aggregate amounts (equal to the Class A
 Available Funds, Class B Available Funds, Collateral Available Funds and
 Class D Available Funds, respectively) as set forth below in respect of the
 following amounts and (ii) to apply the proceeds of such withdrawals in
 accordance with subsections 4.5(a), (b), (c) and (d):
         With respect to the Class A Securities:
         A) Pursuant to subsection 4.5(a)(i):
            (1) Interest at the Class A Interest Rate for
            the related Interest Period on the Class A
            Invested Amount . . . . . . . . . . . . . . . .. . . .    $_______
            (2)  Class A Monthly Interest previously due but 
             not paid . . . . . . . . . . . . . . . . . . . . . . . . $_______
            (3) Class A Additional Interest and any Class A
            Additional Interest due but not paid . . . . . .  . . . . $_______
         B) Pursuant to subsection 4.5(a)(ii):
            (1) The Class A Servicing Fee for the preceding
            Monthly Period . . . . . . . . . . . . . . . . .  . . . . $_______
            (2) Accrued and unpaid Class A Servicing Fees .  . . . .  $_______
         C) Pursuant to subsection 4.5(a)(iii):
             Class A Default Amount for the preceding Monthly 
             Period . . . . . . . . . . . . . . . . . . . . . . . .   $_______
         With respect to the Class B Securities:
         A) Pursuant to subsection 4.5(b)(i):
            (1) Interest at the Class B Interest Rate for
            the preceding Monthly Period on the Class B
            Invested Amount . . . . . . . . . . . . . . . .. . . . .  $_______
            (2) Class B Monthly Interest previously due but
            not paid . . . . . . . . . . . . . . . . . . . .  . . . . $_______
            (3) Class B Additional Interest and any Class B
            Additional Interest previously due but not paid . . . . . $_______
         B) Pursuant to subsection 4.5(b)(ii):
            (1) The Class B Servicing Fee for the preceding
            Monthly Period . . . . . . . . . . . . . . . . .  . . . . $_______
            (2) Accrued and unpaid Class B Servicing Fees .  . . .    $_______
         With respect to the Collateral Interest
         A) Pursuant to subsection 4.5(c)(i):
            (1) The Collateral Servicing Fee for the
            preceding Monthly Period . . . .. . . . . . . . . . . .   $_______
            (2) Accrued and unpaid Collateral Servicing Fee . . .  .  $_______
         With respect to the Class D Securities
         A) Pursuant to subsection 4.5(d)(i):
            (1) The Class D Servicing Fee for the preceding
            Monthly Period . . . . . . . . . . . . . . . . . . . .  . $_______
            (2) Accrued and unpaid Class D Servicing Fee . .  . .  .  $_______
         Pursuant to subsections 4.5(e), (f) and (g), the
         Servicer hereby instructs the Trustee (i) to make
         withdrawals from the Collection Account on
         ____________, which date is a Distribution Date
         under the Supplement, in the aggregate amounts
         (equal to the Available Principal Collections) as
         set forth below in respect of the following amounts
         and (ii) to apply the proceeds of such withdrawals
         in accordance with subsections 4.5(e), (f) and (g):
         A) Pursuant to subsection 4.5(e):
            (1) The Collateral Monthly Principal paid to the
            Collateral Interest Holder for application in
            accordance with the Loan Agreement . . . . . . . . . . .  $_______
            (2) Amount to be treated as Shared Principal
             Collections  . . . . . . . . . . . . . . . . .. . . .  . $_______
         B) Pursuant to subsection 4.5(f):
            (1) The Lesser of the Controlled Deposit Amount
            and the sum of the Class A Adjusted Invested
            Amount and the Class B Adjusted Invested Amount
            deposited in the Principal Funding Account . . .. . . . . $_______
            (2) Prior to the date the Class B Invested
            Amount is paid in full, in which a reduction of
            the Required Enhancement Amount has occurred, an
            amount equal to the Collateral Monthly Principal
            shall be paid to the Collateral Interest Holder . . . . . $_______
            (3) After the Class B Invested Amount is paid in
            full, in which a reduction of the Required
            Enhancement Amount has occurred an amount paid
            to the Collateral Interest Holder (up to the
            Collateral Invested Amount) pursuant to the Loan
            Agreement . . . . . . . . . . . . . . . . . . . . . .  .  $_______
            (4) Prior to the date the Collateral Invested
            Amount is paid in full, the amount paid to the
            Class D Securityholders for application in
            accordance with the Loan Agreement . . . . . . . . .  . . $_______
         C) Pursuant to subsection 4.5(g):
            (1) An amount up to the Class A Adjusted
            Invested Amount deposited in the Principal
            Funding Account . . . . . . .  . . . . . . .  . . . . .   $_______
            (2) On and after the Distribution Date on which
            the Class A Invested Amount is paid in full, an
            amount up to the Class B Invested Amount
            deposited in the Principal Funding Account . . .. . . .   $_______
            (3) On and after the Distribution Date on which
            the Class B Invested Amount is paid in full, an
            amount up to the Collateral Invested Amount paid
            to the Collateral Interest Holder pursuant to
            the Loan Agreement . . . . . . . . . . . . . . . . . . .  $_______
            (4) On and after the Distribution Date on which
            the Collateral Invested Amount is paid in full,
            an amount up to Class D Invested Amount
            deposited into the Principal Funding Account . . . .  .   $_______
         Pursuant to Section 4.7, the Servicer does hereby
         instruct the Trustee to apply on __________, which
         is a Distribution Date under the Supplement, any
         Excess Spread and Excess Finance Charge Collections
         allocated to Series 1998-2 as follows:
         A) Pursuant to subsection 4.7(a):
            Class A Required Amount applied in the priority
            set forth in subsections 4.5(a)(i), (ii) and
            (iii) . . . . . . . . . . . . . . . . . . . . . . . . .   $_______
         B) Pursuant to subsection 4.7(b):
            Aggregate amount of Class A Charge-Offs not
            previously reimbursed allocated to Available
            Principal Collections  . . . . . . . . . . . . . . . . .  $_______
         C) Pursuant to subsection 4.7(c):
            Class B Required Amount applied first in the
            priority set forth in subsections 4.5(b)(i) and
            (ii) and any remaining amount up to the Class B
            Default Amount allocated to Available Principal
            Collections . . . . . . . . . . . . . . . . . . . . . .   $_______
         D) Pursuant to subsection 4.7(d)
            The amount equal to the difference between (x)
            the product of (i)(A) a fraction, the numerator
            of which is the actual number of days in the
            period from (and including) the immediately
            preceding Distribution Date (or in the case of
            the first Distribution Date, the Closing Date)
            to (but excluding) such Distribution Date and
            the denominator of which is 360, times (B) the
            Class B Interest Rate and (ii) the outstanding
            principal balance of the Class B Invested
            Securities as of the close of business on the
            last day of the preceding Monthly Period and (y)
            the amount distributed to the Paying Agent for
            payment to the Class B Securityholders pursuant
            to subsection 4.5(b)(i) . . . . . . . . . . . . . . .     $_______
         E) Pursuant to subsection 4.7(e):
            The amount by which the "Class B Invested
            Amount" has been reduced pursuant to clauses
            (c), (d) and (e) of the definition thereof
            allocated to Available Principal Collections . . . .      $_______
         F) Pursuant to subsection 4.7(f): 
            (1) The amount of the excess, if any, of the sum
            of the Monthly Servicing Fee for such
            Distribution and the amount of any Monthly
            Serving Fee previously due but not distributed
            on a prior Distribution Date, over the sum of
            the amounts distributed to the pursuant Servicer
            on such Distribution Date to subsections
            4.5(a)(ii), (b)(ii), c(i) and d(i). . . . . . . . . . .   $_______
         G) Pursuant to subsection 4.7(g):
             (1)  Collateral Monthly Interest . . . . . . . . . . .   $_______
            (2) Collateral Monthly Interest previously due
            but not paid . . . . . . . . . . . . . . . . . . . . . .  $_______
            (3) Collateral Additional Interest and any
            Collateral Additional Interest previously due
            and not paid . . . . . . . . . . . . . . . . . . . . . .  $_______
         H) Pursuant to subsection 4.7(h):
            Collateral Default Amount allocated to Available
            Principal Collections . . . . . . . . . . . . . . . . .   $_______
         I) Pursuant to subsection 4.7(i):
            The amount by which the "Collateral Invested
            Amount" has been reduced pursuant to clauses
            (c), (d) and (e) of the definition thereof
            allocated to Available Principal Collections . . . . .    $_______
         J) Pursuant to subsection 4.7(j):
            The excess of the Required Reserve Account
            Amount over the Available Reserve Amount
            deposited into the Reserve Account . . . . . . . . . .    $_______
         K) Pursuant to subsection 4.7(k):
            (1)   Class D Monthly Interest . . . . . . . .  . . . .   $_______
            (2)   Class D Monthly Interest previously due but not
                  paid . . . . . . . . . . . . . . . . . .  . . . .   $_______
            (3)   Class D Additional Interest and any Class D
                  Additional Interest previously due but not 
                  paid . .  . . . . . . . . . . . . . . . . . . . .   $_______
         L) Pursuant to subsection 4.7(l):  $_______
            The amount equal to the Class D Default Amount
            allocated to Available Principal Collections . . . . .    $_______
         M) Pursuant to subsection 4.7(m):
            The amount by which the "Class D Invested
            Amount" has been reduced pursuant to clauses
            (c), (d) and (e) of the definition thereof
            allocated to Available Principal Collections . . . . .    $_______
         N) Pursuant to subsection 4.7 (n)
            Paid to the Collateral Interest Holder pursuant to
            the Loan Agreement . . . . . . . . . . . . . . . . . .    $_______
         O) Pursuant to subsection 4.7 (o)
            Treated as Excess Finance Charge Collections and
            allocated to other Series or paid to the Holder
            of the Transferor Security . . . . . . . . . . . . . .    $_______
         Pursuant to Section 4.8, the Servicer does hereby instruct the
         Trustee to apply on __________, which is a Distribution Date under
         the Pooling and Servicing Agreement, $__________ of Redirected
         Principal Collections to fund any deficiencies in the Required
         Amount after applying Class A Available Funds, Class B Available
         Funds, Collateral Available Funds. Excess Spread and Excess
         Finance Charge Collections thereto.
  

 II. INSTRUCTION TO MAKE CERTAIN PAYMENTS 
  
         Pursuant to Section 5.1 of the Series Supplement, the Servicer
 does hereby instruct the Trustee to pay in accordance with Section 5.1 from
 the Collection Account or the Principal Funding Account, as applicable, on
 __________, which date is a Distribution Date under the Supplement, the
 following amounts as set forth below: 
  
         A) Pursuant to subsection 5.1(a):
            Interest to be distributed to Class A
            Securityholders . . . . . . . . . . . . . . . . . . .     $_______
         B) Pursuant to subsection 5.1(b):
            On the Class A Scheduled Payment Date, principal
            to be distributed to the Class A Securityholders . .      $_______
         C) Pursuant to subsection 5.1(c):
            Interest to be distributed to Class B
            Securityholders . . . . . . . . . . . . . . . . . . .     $_______
         D) Pursuant to subsection 5.1(d):
            On the Class B Scheduled Final Payment Date, on
            or after the date Class A Invested Amount is
            paid in full, principal to be distributed to the
            Class B Securityholders. . . . . . . . . . . . . . .      $_______
         E) Pursuant to subsection 5.1 (e):
            On and after the Collateral Invested Amount is
            paid in full, the amount to be paid to Class D
            Securityholders . . . . . . . . . . . . . . . . . .       $_______
 
 III.    ACCRUED AND UNPAID AMOUNTS 
  
         After giving effect to the withdrawals and transfers to be made in
 accordance with this notice, the following amounts will be accrued and
 unpaid with respect to all Monthly Periods preceding the current calendar
 month. 
  
         1. Subsection 4.6(a): The aggregate amount of
            all unreimbursed Class A Charge-Offs . . . . . . .        $_______
         2. Subsections 4.6(a), (b) and 4.8(a): The
            aggregate amount by which the "Class B Invested
            Amount" has been reduced pursuant to clauses
            (c), (d) and (e) of the definition thereof . . . .        $_______
         3. Subsections 4.6(a), (b), (c) and 4.8(a) and
            (b): 
            The aggregate amount by which the "Collateral
            Invested Amount" has been reduced pursuant to
            clauses (c), (d) and (e) of the definition
            thereof . . . . . . . . . . . . . . . . . . . . . .       $_______
         4. Subsections 4.6(a), (b), (c) and (d) and 4.8(a),
            (b) and (c):
            The aggregate amount by which the "Class D
            Invested Amount" has been reduced pursuant to
            clauses (c), (d) and (e) of the definition
            thereof . . . . . . . . . . . . . . . . . . . . . .       $_______
  

         IN WITNESS WHEREOF, the undersigned has duly executed this
 Certificate this ____ day of __________, ____. 
  
                               PARTNERS FIRST HOLDINGS, LLC 
  
  
                               by ______________________________ 
                                  Name:  
                                  Title:



                                                                  EXHIBIT C 
  
                         FORM OF MONTHLY STATEMENT 
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
                               SERIES 1998-2 
  
         Pursuant to the Amended and Restated Pooling and Servicing
 Agreement dated as of June 26, 1998 (hereinafter as such agreement may have
 been or may be from time to time, amended or otherwise modified, the
 "Pooling and Servicing Agreement"), among Partners First Holdings, LLC (the
 "Holdings"), as Servicer, Partners First Receivables Funding, LLC ("PFRF"),
 as Transferor, and The Bank of New York, as trustee (the "Trustee"), as
 supplemented by the Series 1998-2 Supplement dated as of June 26, 1998 (the
 "Supplement") among the Holdings, PFRF and the Trustee, the Servicer is
 required to prepare certain information each month regarding current
 distributions to the Series 1998-2 Securityholders and the performance of
 the Partners First Credit Card Master Trust (the "Trust") during the
 previous month.  The information which is required to be prepared with
 respect to the Distribution Date of __________, and with respect to the
 performance of the Trust during the month of __________ is set forth below. 
 Certain of the information is presented on the basis of an original
 principal amount of $1,000 per Series 1998-2 Security (a "Security"). 
 Certain other information is presented based on the aggregate amounts for
 the Trust as a whole.  Capitalized terms used in this Monthly Statement
 have their respective meanings set forth in the Pooling and Servicing
 Agreement and the Supplement. 
  
         A) Information regarding distributions in respect
            of the Class A Securities per $1,000 original 
            security principal amount:

            (1) The total amount of the distribution in
            respect of Class A Securities, per $1,000
            original security principal amount . . . . . . . . .      $_______
            (2) The amount of the distribution set forth in
            paragraph 1 above in respect of interest on the
            Class A Securities, per $1,000 original security
            principal amount . . . . . .  . . . . . . . . . . . .     $_______

            (3) The amount of the distribution set forth in
            paragraph 1 above in respect of principal of the
            Class A Securities, per $1,000 original security
            principal amount . . . . . . . . . . . . . . . . . .      $_______

 B)  Class A Investor Charge Offs and Reimbursement of Charge Offs:

            (1) The amount of Class A Investor Charge Offs . . . . .  $_______
            (2) The amount of Class A Investor Charge Offs
            set forth in paragraph 1 above, per $1,000
            original security principal amount . . . . . . .. . . .   $_______
            (3) The total amount reimbursed in respect of
            Class A Investor Charge Offs . . . . . . . . . .  . . .   $_______
            (4) The amount set forth in paragraph 3 above,
            per $1,000 original security principal amount . . . . .   $_______
            (5) The amount, if any, by which the outstanding
            principal balance of the Class A Securities
            exceeds the Class A Invested Amount after giving
            effect to all transactions on such Distribution
            Date . . . . . . . . . . . . . . . . . . . . . . . . .   $________

 C)  Information regarding distributions in respect of the 
     Class B Securities, per $1,000 original security 
     principal amount:

     (1)  The total amount of the distribution in respect of 
     Class B Securities, per $1,000 original security 
     principal amount . . . . . . . . . . . . . . . . . . . .        $________
     (2)  The amount of the distribution set forth in 
     paragraph 1 above in respect of interest on the 
     Class B Securities, per $1,000 original security
     principal amount  . . . . . . . . . . . . . . . . . . . .       $________
     (3)  The amount of the distribution set forth in 
     paragraph 1 above in respect of principal of the 
     Class B Securities, per $1,000 original security 
     principal amount . . . . . . . . . . . . . . . . . . . .        $________

 D)  Amount of reductions in Class B Invested Amount 
     pursuant to clauses (c), (d), and (e) of the definition
     of Class B Invested Amount:

     (1)  The amount of reductions in Class B Invested 
     Amount pursuant to clauses (c), (d) and (e) of the
     definition of Class B Invested Amount . . . . . . . . .         $________
     (2) The amount of the reductions in the Class B
     Invested Amount set forth in paragraph 1 above,
     per $1,000 original security principal amount . . . . . .       $________
     (3) The total amount reimbursed in respect of such
     reductions in the Class B Invested Amount . . . . . . . .       $________
     (4) The amount set forth in paragraph 3 above, per
     $1,000 original security principal amount . . . . . . . .       $________
     (5) The amount, if any, by which the outstanding
     principal balance of the Class B Securities
     exceeds the Class B Invested Amount after giving
     effect to all transactions on such Distribution Date . . .      $________

 E)  Information regarding certain distributions to the 
     Collateral Interest Holder:

     (1) The amount distributed to the Collateral
     Interest Holder in respect of interest on the
     Collateral Invested Amount . . . . . . . . . . . . . . . .     $_________
     (2) The amount distributed to the Collateral
     Interest Holder in respect of principal on the
     Collateral Invested Amount . . . . . . . . . . . . . . . .     $_________

 F)  Amount of reductions in Collateral Invested 
     Amount pursuant to clauses (c), (d), and (e) of the 
     definition of Collateral Invested Amount:

     (1) The amount of reductions in the Collateral
     Invested Amount pursuant to clauses (c), (d) and
     (e) of the definition of Collateral Invested
     Amount . . . . . . . . . . . . . . . . . . . . . .  . . .      $_________
     (2) The total amount reimbursed in respect of such
     reductions in the Collateral Invested Amount . . .  . . .      $_________

 G)  Information regarding certain distributions to 
     the Class D Securityholders:

     (1) The amount distributed to the Class D
     Securityholders in respect of interest on the
     Class D Invested Amount . . . . . . . . . . . . . . . . .     $__________
     (2) The amount distributed to the Class D
     Securityholders with respect to principal on the
     Class D Invested Amount . . . . . . . . . . . . . . . . .     $__________

 H)  Amount of reductions in Class D Invested Amount 
     pursuant to clauses (c), (d) and (e) of the definition
     of Class D Invested Amount:

     (1) The amount of reductions in the Class D
     Invested Amount pursuant to clauses (c), (d) and
     (e) of the definition of Class D Invested Amount . . . . .   $___________
     (2) The total amount reimbursed in respect of such
     reduction in the Class D Invested Amount . . . . . . . . .   $___________

 RECEIVABLES --
 Beginning of the Month Principal Receivables  . . . . . . . . .  $_________
 Beginning of the Month Finance Charge Receivables . . . . . . .  $_________
 Beginning of the Month Discounted Receivables . . . . . . . . .  $_________
 Beginning of the Month Premium Receivables  . . . . . . . . . .  $_________
 Beginning of the Month Total Receivables  . . . . . . . . . . .  $_________
 Removed Principal Receivables . . . . . . . . . . . . . . . . .  $_________
 Removed Finance Charge Receivables  . . . . . . . . . . . . . .  $_________
 Removed Total Receivables . . . . . . . . . . . . . . . . . . .  $_________
 Additional Principal Receivables  . . . . . . . . . . . . . . .  $_________
 Additional Finance Charge Receivables . . . . . . . . . . . . .  $_________
 Additional Total Receivables  . . . . . . . . . . . . . . . . .  $_________
 Discounted Receivables Generated this Period  . . . . . . . . .  $_________
 Premium Receivables Generated this Period . . . . . . . . . . .  $_________
 End of the Month Principal Receivables  . . . . . . . . . . . .  $_________
 End of the Month Finance Charge Receivables . . . . . . . . . .  $_________
 End of the Month Discounted Receivables . . . . . . . . . . . .  $_________
 End of the Month Premium Receivables  . . . . . . . . . . . . .  $_________
 End of the Month Total Receivables  . . . . . . . . . . . . . .  $_________
 Special Funding Account Balance . . . . . . . . . . . . . . . .  $_________
 Aggregate Invested Amount (all Master Trust Series) . . . . . .  $_________
 End of the Month Transferor Amount  . . . . . . . . . . . . . .  $_________

 DELINQUENCIES AND LOSSES --RECEIVABLES

 End of the Month Delinquencies
     30-59 Days Delinquent  . . . . . . . .  $_________
     60-89 Days Delinquent  . . . . . . . .  $_________
     90+ Days Delinquent  . . . . . . . . .  $_________

     Total 30+ Days Delinquent  . . . . . . . . . . . . . . . .   $_________

 Defaulted Accounts During the Month . . . . . . . . . . . . .    $_________

 INVESTED AMOUNTS --

     Class A Initial Invested Amount  . . .  $_________
     Class B Initial Invested Amount  . . .  $_________
     Collateral Initial Invested Amount  . . $_________
     Class D Initial Investment Amount  . .  $_________
 INITIAL INVESTED AMOUNT . . . . . . . . . . . . . . . . . . .    $_________

     Class A Invested Amount  . . . . . . .  $_________
     Class B Invested Amount  . . . . . . .  $_________
     Collateral Invested Amount . . . . . .  $_________
     Class D Invested Amount  . . . . . . .  $_________

 INVESTED AMOUNT . . . . . . . . . . . . . . . . . . . . . . .    $_________
     Class A Adjusted Invested Amount . . . . . . . . . . . . .   $_________
     Class B Adjusted Invested Amount . . . . . . . . . . . . .   $_________

 ADJUSTED INVESTED AMOUNT  . . . . . . . . . . . . . . . . . .    $_________

 MONTHLY SERVICING FEE . . . . . . . . . . . . . . . . . . . .    $_________

 SERIES DEFAULT AMOUNT . . . . . . . . . . . . . . . . . . . .    $_________

 GROUP I INFORMATION

     WEIGHTED AVERAGE INTEREST RATE FOR ALL 
     SERIES IN GROUP ONE . . . . . . . . . . . . . . . . . . .    $_________
     GROUP I FINANCE CHARGE COLLECTIONS . . . . . . . . . . . .   $_________
     GROUP I ADDITIONAL AMOUNTS . . . . . . . . . . . . . . . .   $_________
     GROUP I SERIES DEFAULT AMOUNT  . . . . . . . . . . . . . .   $_________
     GROUP I MONTHLY FEES . . . . . . . . . . . . . . . . . . .   $_________
     GROUP I  MONTHLY INTEREST  . . . . . . . . . . . . . . . .   $_________

 SERIES 1998-2 INFORMATION
     SERIES 1998-2 ALLOCATION PERCENTAGE  . . . . . . . . . . .  __________%
     SERIES 1998-2 ALLOCABLE FINANCE CHARGE COLLECTIONS . . . .  $_________
     SERIES 1998-2 ADDITIONAL AMOUNTS . . . . . . . . . . . . .  $_________
     SERIES 1998-2 ALLOCABLE DEFAULTED AMOUNT . . . . . . . . .  $_________
     SERIES 1998-2 MONTHLY FEES . . . . . . . . . . . . . . . .  $_________
     SERIES 1998-2 ALLOCABLE PRINCIPAL COLLECTIONS  . . . . . .  $_________
     SERIES 1998-2 REQUIRED TRANSFEROR AMOUNT . . . . . . . . .  $_________
     FLOATING ALLOCATION PERCENTAGE . . . . . . . . . . . . . .  $_________
     INVESTOR FINANCE CHARGE COLLECTIONS  . . . . . . . . . . .  __________%
     SERIES DEFAULT AMOUNT  . . . . . . . . . . . . . . . . . .  $_________
     REDIRECTED INVESTOR FINANCE CHARGE COLLECTIONS . . . . . .  $_________
     PRINCIPAL ALLOCATIONS PERCENTAGE . . . . . . . . . . . . .  __________%
     AVAILABLE PRINCIPAL COLLECTIONS  . . . . . . . . . . . . .  $_________

 CLASS A AVAILABLE FUNDS --

 CLASS A FLOATING PERCENTAGE . . . . . . . . . . . . . . . . . .  _________%

     Class A Floating Percentage of Redirected Investor Finance 
     Charge Collections . . . . . .  . . . . $_________
     Other Amounts  . . . . . . . . . . . .  $_________
 TOTAL CLASS A AVAILABLE FUNDS . . . . . . . . . . . . . . . .   $_________

     Class A Monthly Interest . . . . . . .  $_________
     Class A Servicing Fee  . . . . . . . .  $_________
     Class A Default Amount . . . . . . . .  $_________
 TOTAL CLASS A EXCESS SPREAD . . . . . . . . . . . . . . . . .   $_________

 CLASS A REQUIRED AMOUNT . . . . . . . . . . . . . . . . . . .   $_________

 CLASS B AVAILABLE FUNDS --                                      $

 CLASS B FLOATING PERCENTAGE . . . . . . . . . . . . . . . . . .  _________%

 CLASS B AVAILABLE FUNDS . . . . . . . . . . . . . . . . . . . . $_________

     Class B Monthly Interest . . . . . .  . $_________
     Class B Servicing Fee  . . . . . . . .  $_________
 COLLATERAL AVAILABLE FUNDS COLLATERAL FLOATING
 PERCENTAGE . . . . . . . . . . . . . . . . . . . . . . . . . .   _________%
 COLLATERAL AVAILABLE FUNDS  . . . . . . . . . . . . . . . . .   $_________
     Collateral Interest Servicing Fee  . . . . . . . . . . . .  $_________

 TOTAL COLLATERAL EXCESS SPREAD  . . . . . . . . . . . . . . . . $_________

 TOTAL CLASS B EXCESS SPREAD . . . . . . . . . . . . . . . . . . $_________

 CLASS D FLOATING PERCENTAGE                                     $_________

 TOTAL CLASS A AVAILABLE FUNDS                                   $_________

     Class D Monthly Interest                                     _________%
     Class D Servicing Fee                                        _________%

 EXCESS SPREAD --

 TOTAL EXCESS SPREAD . . . . . . . . . . . . . . . . . . . . .   $_________

 a)  Excess Spread Applied to Class A Required Amount . .  $__________
 b)  Excess Spread Applied to Class A Investor Charge 
     Offs . . . . . . . . . . . . . . . . . . . . . . . .  $__________
 c)  Excess Spread Applied to Class B Required Amount . .  $__________
 d)  Excess Spread Applied to Class B Interest  . . . . .  $__________
 e)  Excess Spread Applied to Reductions of Class B 
     Invested Amount pursuant to clauses (c), (d) 
     and (e)  . . . . . . . . . . . . . . . . . .  . . . . $__________
 f)  Excess Spread Applied to Monthly Servicing Fee        $__________
 g)  Excess Spread Applied to Collateral Monthly Interest .$__________
 h)  Excess Spread Applied to Collateral Default Amount . .$__________
 i)  Excess Spread Applied to Reductions of Collateral 
     Invested Amount Pursuant to Clauses (c), (d) and (e) .$__________
 j)  Excess Spread Applied to Reserve Account . . . . . . .$__________
 k)  Excess Spread Applied to pay Class D Monthly 
     Interest  . . . . . . . .  . . . . . . . . . . . . . .$__________
 l)  Excess Spread Applied to Class D Default Amount  . . .$__________
 m)  Excess Spread Applied to Reductions of Class D 
     Invested Amount pursuant to clauses (c), (d) and 
     (e)  . . . . . . . . . . . . . . . . . . . . . . . . .$__________
 n)  Excess Spread Applied to Other Amounts Owed to 
     Collateral Interest Holder  . . . . . . . . . . . . . $__________
  
 TOTAL EXCESS FINANCE CHARGE COLLECTIONS ELIGIBLE FOR 
 OTHER EXCESS ALLOCATION SERIES . . . . . . . . . . . . .  $__________

 EXCESS FINANCE CHARGES COLLECTIONS

 TOTAL EXCESS FINANCE CHARGE COLLECTIONS FOR ALL 
 ALLOCATION SERIES . . . .  . . . . . . . . . . . . . . .  $__________
  
 SERIES 1998-2 EXCESS FINANCE CHARGE COLLECTIONS
 EXCESS FINANCE CHARGE COLLECTIONS ALLOCATED TO 
 SERIES 1998-2  . . . . . . . . . . . . . . . . . . . .    $__________

     Excess Finance Charge Collections Applied to Class 
     A Required Amount . . . . . . . . . . . . . . . . . . $__________

     Excess Finance Charge Collections Applied to Class
     A Investor Charge Offs . . . . . . . . . . . . . .  . $__________

     Excess Finance Charge Collections Applied to Class
     B Required Amount . . . . . . . . . . . . . . . . . . $__________

     Excess Finance Charge Collections Applied to
     Reductions of Class B Invested Amount Pursuant to
     Clauses (c), (d) and (e) . . . . . . . . . . . . . .  $__________
  
     Excess Finance Charge Collections Applied to
     Collateral Monthly Interest . . . . . . . . . . . .   $__________

     Excess Finance Charge Collections Applied to
     Unpaid Monthly Servicing Fee . . . . . . . . . . . .  $__________

     Excess Finance Charge Collections Applied to
     Collateral Default Amount . . . . . . . . . . . . . . $__________

     Excess Finance Charge Collections Applied to
     Reductions of Collateral Invested Amount Pursuant
     to Clauses (c), (d) and (e) . . . . . . . . . . . . . $__________

     Excess Finance Charge Collections Applied to
     Reserve Account . . . . . . . . . . . . . . . . . . . $__________

     Excess Finance Charge Collections Applied to pay
     Class D Monthly Interest . . . . . . . . . . . . .  . $__________

     Excess Finance Charge Collections Applied to Class
     D Default Amount . . . . . . . . . . . . . . . . . .  $__________

     Excess Finance Charge Collections Applied to
     Reductions of Class D Invested Amount pursuant to
     clauses (c), (d), and (e) . . . . . . . . . . . . .   $__________

     Excess Finance Charge Collections Applied to Other
     Amounts Owed to Collateral Interest Holder . . . . .  $__________
  
 YIELD AND BASE RATE --

     Base Rate (Current Month)  . . . . . . . . . . . . . _________%
     Base Rate (Prior Month)  . . . . . . . . . . . . . . _________%
     Base Rate (Two Months Ago) . . . . . . . . . . . . . _________%

 THREE MONTH AVERAGE BASE RATE . . . . . . . . . . . . . . . . . _________%

     Series Adjusted Portfolio Yield (Current Month)  . . _________%
     Series Adjusted Portfolio Yield (Prior Month)  . . . _________%
     Series Adjusted Portfolio Yield (Two Months Ago) . . _________%
 THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO YIELD . . . . . . _________%

 PRINCIPAL COLLECTIONS --

 CLASS A PRINCIPAL PERCENTAGE  . . . . . . . . . . . . . . . . . _________%
     Class A Principal Collections  . . . . . . . . . .   $_________

 CLASS B PRINCIPAL PERCENTAGE  . . . . . . . . . . . . . . . . . __________%
     Class B Principal Collections  . . . . . . . . . .   $_________

 COLLATERAL PRINCIPAL PERCENTAGE   . . . . . . . . . . . . . . . __________%
     Collateral Principal Collections . . . . . . . . .   $_________

 CLASS D PRINCIPAL PERCENTAGE  . . . . . . . . . . . . . . . . . __________%
     Class D Principal Collections  . . . . . . . . . .   $_________

 AVAILABLE PRINCIPAL COLLECTIONS . . . . . . . . . . . . . . . .  $_________

 REDIRECTED PRINCIPAL COLLECTIONS  . . . . . . . . . . . . . . .  $_________

 SERIES 1998-2 PRINCIPAL SHORTFALL . . . . . . . . . . . . . . .  $_________

 SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER
 PRINCIPAL SHARING SERIES . . . . . . . . . . . . . . . . . . .   $_________

 ACCUMULATION -- 

     Controlled Accumulation Amount . . . . . . . . . .   $_________
     Deficit Controlled Accumulation Amount . . . . . .   $_________
 CONTROLLED DEPOSIT AMOUNT . . . . . . . . . . . . . . . . . . .  $_________

 PRINCIPAL FUNDING ACCOUNT BALANCE . . . . . . . . . . . . . . .  $_________

 SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER 
 PRINCIPAL SHARING SERIES  . . . . . . . . . . . . . . . . . . .  $_________
  

 INVESTOR CHARGE OFFS AND RECOVERIES--

 CLASS A INVESTOR CHARGE OFFS  . . . . . . . . . . . . . . . . .  $_________
 REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER THAN BY 
 PRINCIPAL PAYMENTS) . . . . . . . . . . . . . . . . . . . . . .  $_________
 REDUCTIONS IN COLLATERAL INVESTED AMOUNT (OTHER THAN
 BY PRINCIPAL PAYMENTS) . . . . . . . . . . . . . . . .. . . . .  $_________
 REDUCTION IN CLASS D INVESTED AMOUNT (OTHER THAN BY
 PRINCIPAL PAYMENTS) . . . . . . . . . . . . . . . . . . . . .    $_________
 PREVIOUS CLASS A CHARGE OFFS REIMBURSED . . . . . . . . . . .    $_________
 PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED  . . .    $_________
 PREVIOUS COLLATERAL INVESTED AMOUNT REDUCTIONS REIMBURSED . . .  $_________
 PREVIOUS CLASS D INVESTED AMOUNT REIMBURSED . . . . . . . . . .  $_________

 
 
                               PARTNERS FIRST HOLDINGS, LLC, 
                               as Servicer 
  
  
                               By: ________________________ 
                                   Name: 
                                   Title:



                                                                  EXHIBIT D 
  
                   FORM OF MONTHLY SERVICER'S CERTIFICATE
  
                        PARTNERS FIRST HOLDINGS, LLC 
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
                               SERIES 1998-2 
  
         The undersigned, a duly authorized representative of PARTNERS
 FIRST HOLDINGS, LLC, as Servicer (the "Servicer"), pursuant to the Amended
 and Restated Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Agreement"), as supplemented by the Series
 1998-2 Supplement (as amended and supplemented, the "Series Supplement"),
 among the Partners First Holdings, LLC, as Servicer, Partners First
 Receivables, Funding, LLC, as Transferor, and The Bank of New York, as
 Trustee, does hereby certify as follows: 
  
 1.  Capitalized terms used in this Certificate have their respective
 meanings as set forth in the Agreement or the Series Supplement, as
 applicable. 
  
         2. Partners First Holdings, LLC is, as of the date hereof, the
             Servicer under the Agreement. 
  
         3.  The undersigned is a Servicing Officer. 
  
         4.  This Certificate relates to the Distribution Date occurring on
     __________ ____, _____. 
  
         5.  As of the date hereof, to the best knowledge of the
     undersigned, the Servicer has performed in all material respects all
     its obligations under the Agreement through the Monthly Period
     preceding such Distribution Date [or, if there has been a default in
     the performance of any such obligation, set forth in detail the (i)
     nature of such default, (ii) the action taken by the Servicer, if any,
     to remedy such default and (iii) the current status of each such
     default; if applicable, insert "None"]. 
  
         6.  As of the date hereof, to the best knowledge of the
     undersigned, no Pay Out Event occurred on or prior to such
     Distribution Date. 

  
         IN WITNESS WHEREOF, the undersigned has duly executed and
 delivered this Certificate this ____ day of __________, ____. 
  
                               PARTNERS FIRST HOLDINGS, LLC, 
                                 Servicer 
  
                               By: _____________________________ 
                                   Name: 
                                   Title:





  
                          SERIES 1998-3 SUPPLEMENT
                         Dated as of June 26, 1998
  
                                     to
  
                            AMENDED AND RESTATED
                      POOLING AND SERVICING AGREEMENT
                         Dated as of June 26, 1998
  
                                $750,000,000
  
                                   among
  
                  PARTNERS FIRST RECEIVABLES FUNDING, LLC
                                 Transferor
  
                        PARTNERS FIRST HOLDINGS, LLC
                                  Servicer
  
                                    and
  
                            THE BANK OF NEW YORK
                                  Trustee
  
               on behalf of the Series 1998-3 Securityholders
  
                       ______________________________
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST
  
                               Series 1998-3
  
                       ______________________________
  
  
  


                             TABLE OF CONTENTS


                                 ARTICLE I

                  Creation of the Series 1998-3 Securities
  
 Section 1.1.  Designation . . . . . . . . . . . . . . . . . . . . . . .  1 

                                 ARTICLE II

                                Definitions
  
 Section 2.1.  Definitions . . . . . . . . . . . . . . . . . . . . . . .  2 
 Section 2.2.  Form of Delivery of Series 1998-3 Securities; 
                 Depositary  . . . . . . . . . . . . . . . . . . . . . . 20 

                                ARTICLE III

                       Servicing Fee and Interchange
  
 Section 3.1.  Servicing Compensation; Interchange . . . . . . . . . . . 20 

                                 ARTICLE IV

                Rights of Series 1998-3 Securityholders and
                 Allocation and Application of Collections
  
 Section 4.1.   Collections and Allocations  . . . . . . . . . . . . . . 22 
 Section 4.2.   Determination of Monthly Interest  . . . . . . . . . . . 24 
 Section 4.3.   Principal Funding Account; Controlled Accumulation
                  Period . . . . . . . . . . . . . . . . . . . . . . . . 26 
 Section 4.4.   Required Amount  . . . . . . . . . . . . . . . . . . . . 28 
 Section 4.5.   Application of Class A Available Funds, Class B 
                  Available Funds, Collateral Available Funds,
                  Class D Available Funds and Available Principal
                  Collections  . . . . . . . . . . .   . . . . . . . . . 29 
 Section 4.6.   Defaulted Amounts; Charge-Offs . . . . . . . . . . . . . 32 
 Section 4.7.   Excess Spread; Excess Finance Charge Collections . . . . 34 
 Section 4.8.   Redirected Principal Collections . . . . . . . . . . . . 36 
 Section 4.9.   Excess Finance Charge Collections  . . . . . . . . . . . 37 
 Section 4.10.  Redirected Investor Finance Charge Collections . . . . . 38 
 Section 4.11.  Shared Principal Collections . . . . . . . . . . . . . . 39 
 Section 4.12.  Reserve Account  . . . . . . . . . . . . . . . . . . . . 39 
 Section 4.13.  Determination of LIBOR . . . . . . . . . . . . . . . . . 41 
 Section 4.14.  Investment Instructions  . . . . . . . . . . . . . . . . 41 
 Section 4.15.  Yield Supplement Account . . . . . . . . . . . . . . . . 41 
  
                                 ARTICLE V

                        Distributions and Reports to
                       Series 1998-3 Securityholders

 Section 5.1.   Distributions  . . . . . . . . . . . . . . . . . . . . . 43 
 Section 5.2.   Reports and Statements to Series 1998-3 
                  Securityholders  . . . . . . . . . . . . . . . . . . . 44 

                                 ARTICLE VI

                               Pay Out Events
  
 Section 6.1.   Pay Out Events . . . . . . . . . . . . . . . . . . . . . 45 

                                ARTICLE VII

                  Optional Repurchase; Series Termination
  
 Section 7.1.   Optional Repurchase  . . . . . . . . . . . . . . . . . . 46 
 Section 7.2.   Series Termination . . . . . . . . . . . . . . . . . . . 47 
 Section 7.3.   [Reserved] . . . . . . . . . . . . . . . . . . . . . . . 47 
 Section 7.4.   Constituent Class D Securities . . . . . . . . . . . . . 47 
 Section 7.5    Legends; Transfer and Exchange; Restrictions on
                  Transfer of Series 1998-3 Securities; Tax
                  Treatment  . . . . . . . . . . . . . . . . . . . . . . 48 
 Section 7.6    Defeasance . . . . . . . . . . . . . . . . . . . . . . . 48

                                ARTICLE VIII

                            Final Distributions
  
 Section 8.1.   Sale of Receivables or Securityholders' Interest
                  pursuant to Section 2.6 or 10.1 of the Agreement
                  and Section 7.1 or 7.2 of this Supplement  . . . . . . 49 
 Section 8.2.   Distribution of Proceeds of Sale, Disposition or
                  Liquidation of the Receivables pursuant to
                  Section 9.1 of the Agreement . . . . . . . . . . . . . 51 

                                 ARTICLE IX

                          Miscellaneous Provisions

 Section 9.1.   Ratification of Agreement  . . . . . . . . . . . . . . . 53 
 Section 9.2.   Counterparts . . . . . . . . . . . . . . . . . . . . . . 53 
 Section 9.3.   Governing Law  . . . . . . . . . . . . . . . . . . . . . 53 
  
  
                                  EXHIBITS 
  
 Exhibit A-1  - Form of Class A Security 
 Exhibit A-2  - Form of Class B Security 
 Exhibit B    - Form of Monthly Payment Instructions and Notification to
                  the Trustee  
 Exhibit C    - Form of Monthly Series 1998-3 Securityholders' Statement 
 Exhibit D    - Form of Servicer's Certificate 






      SERIES 1998-3 SUPPLEMENT, dated as of June 26, 1998  (the
      "Supplement"), between PARTNERS FIRST RECEIVABLES FUNDING, LLC, a
      Delaware limited liability company, as Transferor, PARTNERS FIRST
      HOLDINGS, LLC, as Servicer, and THE BANK OF NEW YORK, a New York
      banking corporation, not in its individual capacity, but solely
      as Trustee. 
  
           Pursuant to the Amended and Restated Pooling and Servicing
 Agreement dated as of June 26, 1998 (as amended and supplemented, the
 "Agreement"), among the Transferor, the Servicer and the Trustee, the
 Transferor has created the Partners First Credit Card Master Trust (the
 "Trust").  Section 6.3 of the Agreement provides that the Transferor may
 from time to time direct the Trustee to authenticate one or more new Series
 of Investor Securities representing fractional undivided interests in the
 Trust.  The Principal Terms of any new Series are to be set forth in a
 Supplement to the Agreement. 
  
           Pursuant to this Supplement, the Transferor and the Trustee shall
 create a new Series of Investor Securities and specify the Principal Terms
 thereof. 
  
  
                                 ARTICLE I 
  
                  Creation of the Series 1998-3 Securities 
  
           Section 1.1.  Designation. 
  
           (a)  There is hereby created a Series of Investor Securities to
 be issued pursuant to the Agreement and this Supplement to be known as
 "Partners First Credit Card Master Trust, Series 1998-3."  The Series 1998-
 3  Securities shall be issued in three Classes, the first of which shall be
 known as the "Class A Series 1998-3 Floating Rate Asset Backed Securities,"
 the second of which shall be known as the "Class B Series 1998-3 Floating
 Rate Asset Backed Securities" and the third of which shall be known as the
 "Class D Series 1998-3 Asset Backed Securities."  In addition, there is
 hereby created a fourth Class of uncertificated interests in the Trust
 which, except as expressly provided herein, shall be deemed to be "Investor
 Securities" for all purposes under the Agreement and this Supplement (other
 than for purposes of the definition of the term "Tax Opinion" in Section
 1.1 of the Agreement) and which shall be known as the "Collateral Interest,
 Series 1998-3."  The Collateral Interest shall be considered a Class of
 Series 1998-3 for all purposes of the Agreement and this Supplement,
 including for purposes of voting concerning the liquidation of the Trust
 pursuant to Section 9.1 of the Agreement.  The Collateral Interest Holder
 shall be deemed to be the Series Enhancer for all purposes under the
 Agreement and this Supplement.  
  
           (b)  Series 1998-3 shall be included in Group I and shall be a
 Principal Sharing Series.  Series 1998-3 shall be an Excess Allocation
 Series.  Series 1998-3 shall not be subordinated to any other Series. 
 Notwithstanding any provision in the Agreement or in this Supplement to the
 contrary, the first Distribution Date with respect to Series 1998-3 shall
 be the August 17, 1998 Distribution Date and the first Monthly Period shall
 begin on and include June 26, 1998 and end on and include July 31, 1998. 
  
           (c)  Notwithstanding the foregoing, except as expressly provided
 herein, (i) the provisions of Article VI and Article XII of the Agreement
 relating to the registration, authentication, delivery, presentation,
 cancellation and surrender of Registered Securities shall not be applicable
 to the Collateral Interest, (ii) the Opinion of Counsel specified in clause
 (d) of the definition of Tax Opinion shall not be required pursuant to
 Section 6.3(b)(vi) of the Agreement with respect to the Collateral Interest
 and the Class D Securities and (iii) the Tax Opinion required pursuant to
 Section 6.3(b)(vi) of the Agreement shall address the effect of the
 issuance of the Collateral Interest and the Class D Securities but parts
 (a) and (c) of any such Tax Opinion shall not address, or be required to
 address, any tax consequences that shall result to any Collateral Interest
 Holder or Class D Securityholder. 
  
  
                                 ARTICLE II 
  
                                Definitions 
  
           Section 2.1.  Definitions. 
  
           (a) Whenever used in this Supplement, the following words and
 phrases shall have the following meanings, and the definitions of such
 terms are applicable to the singular as well as the plural forms of such
 terms and the masculine as well as the feminine and neuter genders of such
 terms. 
  
           "Additional Interest" means, with respect to any Distribution
 Date, the Class A Additional Interest, the Class B Additional Interest and
 Collateral Additional Interest for such Distribution Date. 
  
           "Adjusted Invested Amount" shall mean, with respect to any date
 of determination, an amount equal to the Invested Amount less the Principal
 Funding Account Balance on such date of determination. 
  
           "Applicable Class A Spread" shall mean 0.13% per annum. 
  
           "Applicable Class B Spread" shall mean 0.36% per annum. 
  
           "Available Principal Collections" shall mean, with respect to any
 Monthly Period, an amount equal to the sum of (a) (i) an amount equal to
 the Principal Allocation Percentage of Series 1998-3 Allocable Principal
 Collections received during such Monthly Period minus (ii) the amount of
 Redirected Principal Collections with respect to such Monthly Period which
 pursuant to subsection 4.8(a) , (b) or (c) are required to fund the
 Required Amount for the related Distribution Date, (b) any Shared Principal
 Collections with respect to other Series that are allocated to Series 1998-
 3 in accordance with Section 4.4 of the Agreement and Section 4.11 hereof,
 and (c) any other amounts which pursuant to Section 4.5 or 4.7 hereof are
 to be treated as Available Principal Collections with respect to the
 related Distribution Date. 
  
           "Available Reserve Account Amount" shall mean, with respect to
 any Distribution Date, the lesser of (a) the amount on deposit in the
 Reserve Account on such date (before giving effect to any deposit to be
 made to the Reserve Account on such date) and (b) the Required Reserve
 Account Amount. 
            
           "Base Rate" shall mean, with respect to any Monthly Period, the
 sum of the weighted average of the Class A Interest Rate, the Class B
 Interest Rate, the Collateral  Rate and the Class D Interest Rate as of the
 last day of such Monthly Period (weighted based on the Class A Invested
 Amount, the Class B Invested Amount, the Collateral Invested Amount and the
 Class D Invested Amount, respectively, as of the last day of such Monthly
 Period) plus the product of 2.00% and the percentage equivalent of a
 fraction the numerator of which is the Adjusted Invested Amount and the
 denominator of which is the Invested Amount each as of the last day of such
 Monthly Period. 
  
           "Charge-Offs" shall mean Class A Charge-Offs, Class B Charge-
 Offs, Collateral Charge-Offs and Class D Charge-Offs. 
  
           "Class A Additional Interest" shall have the meaning specified in
 subsection 4.2(a). 
  
           "Class A Adjusted Invested Amount" shall mean, with respect to
 any date of determination, an amount equal to the Class A Invested Amount
 less the Principal Funding Account Balance (but not in excess of the Class
 A Invested Amount) on such date. 
  
           "Class A Available Funds" shall mean, with respect to any Monthly
 Period, an amount equal to the sum of (a) the amount of Principal Funding
 Investment Proceeds, if any, with respect to such Distribution Date, (b)
 the Class A Floating Percentage of the sum of the Redirected Investor
 Finance Charge Collections and the Yield Supplement Draw Amount, if any,
 for the Distribution Date related to such Monthly Period and (c) the amount
 of funds, if any, to be withdrawn from the Reserve Account which, pursuant
 to subsection 4.12(d), are required to be included in Class A Available
 Funds with respect to such Distribution Date. 
  
           "Class A Charge-Offs" shall have the meaning specified in
 subsection 4.6(a). 
  
           "Class A Default Amount" shall mean, with respect to each
 Distribution Date, an amount equal to the product of (i) the Series Default
 Amount for the related Monthly Period and (ii) the Class A Floating
 Percentage for such Monthly Period. 
  
           "Class A Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the Class A
 Adjusted Invested Amount as of the close of business on the last day of the
 preceding Monthly Period and the denominator of which is equal to the
 Adjusted Invested Amount as of such day; provided, however, that with
 respect to the first Monthly Period, the Class A Floating Percentage shall
 mean the percentage equivalent of a fraction, the numerator of which is the
 Class A Initial Invested Amount and the denominator of which is the Initial
 Invested Amount. 
  
           "Class A Initial Invested Amount" shall mean $528,000,000. 
  
           "Class A Interest Rate" shall mean, for any Interest Period with
 respect to the Class A Securities, a per annum rate equal to LIBOR
 determined on the related LIBOR Determination Date plus the Applicable
 Class A Spread, calculated on the basis of actual days elapsed and a 360-
 day year. 
  
           "Class A Interest Shortfall" shall have the meaning specified in
 subsection 4.2(a). 
  
           "Class A Invested Amount" shall mean, on any date of
 determination, an amount equal to (a) the Class A Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Class A
 Securityholders on or prior to such date, minus (c) the excess, if any, of
 the aggregate amount of Class A Charge-Offs for all prior Distribution
 Dates over Class A Charge-Offs reimbursed pursuant to subsection 4.7(b)
 prior to such date; provided, however, that the Class A Invested Amount may
 not be reduced below zero. 
  
           "Class A Monthly Interest" shall have the meaning specified in
 subsection 4.2(a). 
  
           "Class A Principal Percentage" shall mean, with respect to any
 Monthly Period (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Class A Invested Amount as of the last day of the immediately
 preceding Monthly Period and the denominator of which is the Invested
 Amount as of such day and (ii) during the Controlled Accumulation Period or
 the Early Amortization Period, the percentage equivalent (which percentage
 shall never exceed 100%) of a fraction, the numerator of which is the Class
 A Invested Amount as of the end of the Revolving Period, and the
 denominator of which is the Invested Amount as of the end of the Revolving
 Period; provided, however, that with respect to the first Monthly Period,
 the Class A Principal Percentage shall mean the percentage equivalent of a
 fraction, the numerator of which is the Class A Initial Invested Amount and
 denominator of which is the Initial Invested Amount. 
  
           "Class A Required Amount" shall have the meaning specified in
 subsection 4.4(a). 
  
           "Class A Scheduled Payment Date" shall mean the June 2003
 Distribution Date. 
  
           "Class A Securities" shall mean any one of the Securities
 executed by the Transferor and authenticated by or on behalf of the
 Trustee, substantially in the form of Exhibit A-1. 
  
           "Class A Securityholder" shall mean the Person in whose name a
 Class A Security is registered in the Security Register. 
  
           "Class A Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Class B Additional Interest" shall have the meaning specified in
 subsection 4.2(b). 
  
           "Class B Adjusted Invested Amount" shall mean an amount equal to
 the Class B Invested Amount less the positive difference, if any, between
 the Principal Funding Account Balance and the Class A Invested Amount on
 such date. 
       
           "Class B Available Funds" shall mean, with respect to any Monthly
 Period, an amount equal to the sum of (a) following the payment in full of
 the principal amount of the Class A Securities, the amount of Principal
 Funding Investment Proceeds, if any, with respect to such Distribution
 Date, (b) the Class B Floating Percentage of the sum of the Redirected
 Investor Finance Charge Collections and the Yield Supplement Draw Amount,
 if any, for the Distribution Date related to such Monthly Period and (c)
 the amount of funds, if any, to be withdrawn from the Reserve Account
 which, pursuant to subsection 4.12(d), are required to be included in Class
 B Available Funds with respect to such Distribution Date. 
  
           "Class B Charge-Offs" shall have the meaning specified in
 subsection 4.6(b). 
  
           "Class B Default Amount" shall mean, with respect to each
 Distribution Date, an amount equal to the product of (i) the Series Default
 Amount for the related Monthly Period and (ii) the Class B Floating
 Percentage for such Monthly Period. 
  
           "Class B Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the Class B
 Adjusted Invested Amount as of the close of business on the last day of the
 preceding Monthly Period and the denominator of which is equal to the
 Adjusted Invested Amount as of the close of business on such day; provided,
 however, that with respect to the first Monthly Period, the Class B
 Floating Percentage shall mean the percentage equivalent of a fraction, the
 numerator of which is the Class B Initial Invested Amount and the
 denominator of which is the Initial Invested Amount. 
  
           "Class B Initial Invested Amount" shall mean $113,000,000. 
  
           "Class B Interest Rate" shall mean, for any Interest Period with
 respect to the Class B Securities, a per annum rate equal to LIBOR plus the
 Applicable Class B Spread determined on the related LIBOR Determination
 Date, calculated on the basis of actual days elapsed and a 360-day year. 
  
           "Class B Interest Shortfall" shall have the meaning specified in
 subsection 4.2(b). 
  
           "Class B Invested Amount" shall mean, on any date of
 determination, an amount equal to (a) the Class B Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Class B
 Securityholders on or prior to such date, minus (c) the aggregate amount of
 Class B Charge-Offs for all prior Distribution Dates, minus (d) the
 aggregate amount of Redirected Principal Collections allocated on all prior
 Distribution Dates pursuant to subsection 4.8(a) (excluding any Redirected
 Principal Collections that have resulted in a reduction in the Collateral
 Invested Amount pursuant to Section 4.8), minus (e) an amount equal to the
 amount by which the Class B Invested Amount has been reduced on all prior
 Distribution Dates pursuant to subsection 4.6(a) and plus (f) the aggregate
 amount of Excess Spread and Excess Finance Charge Collections allocated and
 available on all prior Distribution Dates pursuant to subsection 4.7(m) for
 the purpose of reimbursing amounts deducted pursuant to the foregoing
 clauses (c), (d) and (e); provided, however, that the Class B Invested
 Amount may not be reduced below zero. 
  
           "Class B Monthly Interest" shall have the meaning specified in
 subsection 4.2(b). 
  
           "Class B Principal Percentage" shall mean, with respect to any
 Monthly Period, (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Class B Invested Amount as of the last day of the immediately
 preceding Monthly Period and the denominator of which is the Invested
 Amount as of such day and (ii) during the Controlled Accumulation Period or
 the Early Amortization Period, the percentage equivalent (which percentage
 shall never exceed 100%) of a fraction, the numerator of which is the Class
 B Invested Amount as of the end of the Revolving Period, and the
 denominator of which is the Invested Amount as of the end of the Revolving
 Period; provided, however, that with respect to the first Monthly Period,
 the Class B Principal Percentage shall mean the percentage equivalent of a
 fraction, the numerator of which is the Class B Initial Invested Amount and
 the denominator of which is the Initial Invested Amount. 
  
           "Class B Required Amount" shall have the meaning set forth in
 subsection 4.4(b). 
  
           "Class B Scheduled Payment Date" shall mean the June 2003
 Distribution Date. 
  
           "Class B Securities" shall mean any one of the Securities
 executed by the Transferor and authenticated by or on behalf of the
 Trustee, substantially in the form of Exhibit A-2. 
  
           "Class B Securityholder" shall mean the Person in whose name a
 Class B Security is registered in the Security Register. 
  
           "Class B Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Class D Available Funds" shall mean, with respect to any Monthly
 Period, an amount equal to the product of (i) the Class D Floating
 Percentage and (ii) the sum of the Redirected Investor Finance Charge
 Collections and the Yield Supplement Draw Amount, if any, for the
 Distribution Date related to such Monthly Period. 
  
           "Class D Charge-Offs" shall have the meaning specified in
 subsection 4.6(d). 
  
           "Class D Default Amount" shall mean, with respect to each
 Distribution Date, an amount equal to the product of (i) the Series Default
 Amount for the related Monthly Period and (ii) the Class D Floating
 Percentage for such Monthly Period. 
  
           "Class D Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the Class D
 Invested Amount as of the close of business on the last day of the
 preceding Monthly Period and the denominator of which is equal to the
 Adjusted Invested Amount as of the close of business on such day; provided,
 however, that with respect to the first Monthly Period, the Class D
 Floating Percentage shall mean the percentage equivalent of a fraction, the
 numerator of which is the Class D Initial Invested Amount and the
 denominator of which is the Initial Invested Amount. 
  
           "Class D Initial Invested Amount" shall mean $42,000,000. 
  
           "Class D Interest Rate" shall mean, for any Interest Period with
 respect to the Class D Securities, 0% per annum or such greater rate as may
 be designated from time to time by the Servicer upon satisfaction of the
 Rating Agency Condition. 
  
           "Class D Interest Shortfall" shall have the meaning specified in
 subsection 4.2(d). 
  
           "Class D Invested Amount" shall mean, on any date of
 determination, an amount equal to (a) the Class D Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Class D
 Securityholders prior to such date, minus (c) the aggregate amount of Class
 D Charge-Offs for all prior Distribution Dates, minus (d) the aggregate
 amount of Redirected Principal Collections allocated on all prior
 Distribution Dates pursuant to Section 4.8, minus (e) an amount equal to
 the amount by which the Class D Invested Amount has been reduced on all
 prior Distribution Dates pursuant to subsections 4.6(a), (b) and (c) and
 plus (f) the amount of Excess Spread and Excess Finance Charge Collections
 allocated and available on all prior Distribution Dates pursuant to
 subsection 4.7(m) for the purpose of reimbursing amounts deducted pursuant
 to the foregoing clauses (c), (d) and (e); provided, however, that the
 Class D Invested Amount may not be reduced below zero. 
  
           "Class D Monthly Interest" shall have the meaning specified in
 subsection 4.2(d). 
  
           "Class D Principal Percentage" shall mean, with respect to any
 Monthly Period, (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Class D Invested Amount as of the last day of the immediately
 preceding Monthly Period and the denominator of which is the Invested
 Amount as of such day and (ii) during the Controlled Accumulation Period or
 the Early Amortization Period, the percentage equivalent (which percentage
 shall never exceed 100%) of a fraction, the numerator of which is the Class
 D Invested Amount as of the end of the Revolving Period, and the
 denominator of which is the Invested Amount as of the end of the Revolving
 Period; provided, however, that with respect to the first Monthly Period,
 the Class D Principal Percentage shall mean the percentage equivalent of a
 fraction, the numerator of which is the Class D Initial Invested Amount and
 the denominator of which is the Initial Invested Amount. 
  
           "Class D Securities" shall mean any one of the Securities
 executed by the Transferor and authenticated by or on behalf of the
 Trustee, substantially in the form of Exhibit A-3. 
  
           "Class D Securityholder" shall mean the Person in whose name a
 Class D Security is registered in the Security Register. 
  
           "Class D Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Clearing System Certificate" shall mean a certificate in
 substantially the form of Exhibit E hereto or such other form of
 certificate as shall be satisfactory to the Trustee, Euroclear and Cedel. 
  
           "Closing Date" shall mean June 26, 1998. 
  
           "Collateral Additional Interest" shall have the meaning specified
 in subsection 4.2(c). 
  
           "Collateral Available Funds" shall mean with respect to any
 Monthly Period, the product of (i) the Collateral Floating Percentage and
 (ii) an amount equal to the sum of the Redirected Investor Finance Charge
 Collections with respect to the preceding Monthly Period and the Yield
 Supplement Draw Amount, if any, for such Distribution Date. 
  
           "Collateral Charge-Offs" shall have the meaning specified in
 subsection 4.6(c). 
  
           "Collateral Default Amount" shall mean, with respect to any
 Distribution Date, the product of (i) the Series Default Amount for the
 related Monthly Period and (ii) the Collateral Floating Percentage. 
  
           "Collateral Floating Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is equal to the
 Collateral Invested Amount as of the close of business on the last day of
 the preceding Monthly Period and the denominator of which is the Adjusted
 Invested Amount as of the close of business on such last day; provided,
 however, that with respect to the first Monthly Period, the Collateral
 Floating Percentage shall mean the percentage equivalent of a fraction, the
 numerator of which is the Collateral Initial Invested Amount and the
 denominator of which is the Initial Invested Amount. 
  
           "Collateral Initial Invested Amount" shall mean $67,000,000. 
  
           "Collateral Interest" shall mean a fractional undivided interest
 in the Trust which shall consist of the right to receive, to the extent
 necessary to make the required payments to the Collateral Interest Holder
 under this Supplement, the portion of Collections allocable thereto under
 the Agreement and this Supplement and funds on deposit in the Collection
 Account allocable thereto pursuant to the Agreement and this Supplement. 
  
           "Collateral Interest Holder" shall mean the entity so designated
 in the Loan Agreement. 
  
           "Collateral Interest Shortfall" shall have the meaning specified
 in subsection 4.2(c). 
  
           "Collateral Invested Amount" shall mean, when used with respect
 to any date, an amount equal to (a) the Collateral Initial Invested Amount,
 minus (b) the aggregate amount of principal payments made to the Collateral
 Interest Holder prior to such date, minus (c) the aggregate amount of
 Collateral Charge-Offs for all prior Distribution Dates pursuant to
 subsection 4.6(c), minus (d) the aggregate amount of Redirected Principal
 Collections allocated on all prior Distribution Dates pursuant to Section
 4.8 allocable to the Collateral Invested Amount  (excluding any Redirected
 Principal Collections that have resulted in a reduction in the Class D
 Invested Amount pursuant to Section 4.8), minus (e) an amount equal to the
 amount by which the Collateral Invested Amount has been reduced on all
 prior Distribution Dates pursuant to subsections 4.6(a) and (b), plus
 (f) the aggregate amount of Excess Spread and Excess Finance Charge
 Collections allocated and available on all prior Distribution Dates
 pursuant to subsection 4.7(i), for the purpose of reimbursing amounts
 deducted pursuant to the foregoing clauses (c), (d) and (e); provided,
 however, that the Collateral Invested Amount may not be reduced below zero. 
  
           "Collateral Monthly Interest" shall have the meaning specified in
 subsection 4.2(c). 
  
           "Collateral Monthly Principal" shall mean (a) with respect to any
 Distribution Date relating to the Revolving Period following any reduction
 of the Required Enhancement Amount pursuant to clause (z) of the proviso in
 the definition thereof, an amount equal to the lesser of (i) the excess, if
 any, of the sum of the Collateral Invested Amount (after giving effect to
 reductions for any Collateral Charge-Offs and Redirected Principal
 Collections for which the Class D Invested Amount was not reduced on such
 Distribution Date and after giving effect to any adjustments thereto for
 the benefit of the holders of the Series 1998-3 Securities on such
 Distribution Date) and the Class D Invested Amount (after giving effect to
 all distributions and deposits to be made on such Distribution Date) over
 the Required Enhancement Amount on such Distribution Date, and (ii) the
 Available Principal Collections on such Distribution Date or (b) with
 respect to any Distribution Date relating to the Controlled Accumulation
 Period an amount equal to the lesser of (i) the excess, if any, of the sum
 of the Collateral Invested Amount (after giving effect to reductions for
 any Collateral Charge-Offs and Redirected Principal Collections on such
 Distribution Date and after giving effect to any adjustments thereto for
 the benefit of the holders of the Series 1998-3 Securities on such
 Distribution Date) and the Class D Invested Amount (after giving effect to
 all distributions and deposits to be made on such Distribution Date) over
 the Required Enhancement Amount on such Distribution Date, and (ii) the
 excess, if any, of (A) the Available Principal Collections on such
 Distribution Date over (B) the lesser of (x) the Controlled Deposit Amount
 and (y) the sum of the Class A Adjusted Invested Amount and the Class B
 Adjusted Invested Amount for such Distribution Date. 
  
           "Collateral Principal Percentage" shall mean, with respect to any
 Monthly Period, (i) during the Revolving Period, the percentage equivalent
 (which percentage shall never exceed 100%) of a fraction, the numerator of
 which is the Collateral Invested Amount as of the last day of the
 immediately preceding Monthly Period and the denominator of which is the
 Invested Amount as of such day and (ii) during the Controlled Accumulation
 Period or the Early Amortization Period, the percentage equivalent (which
 percentage shall never exceed 100%) of a fraction, the numerator of which
 is the Collateral Invested Amount as of the end of the Revolving Period,
 and the denominator of which is the Invested Amount as of the end of the
 Revolving Period; provided, however, that with respect to the first Monthly
 Period, the Collateral Principal Percentage shall mean the percentage
 equivalent of a fraction, the numerator of which is the Collateral Initial
 Invested Amount and the denominator of which is the Initial Invested
 Amount. 
  
           "Collateral Rate" shall mean, for any Interest Period, the rate
 specified in the Loan Agreement. 
  
           "Collateral Required Amount" shall have the meaning specified in
 subsection 4.4(c). 
  
           "Collateral Servicing Fee" shall have the meaning set forth in
 Section 3.1. 
  
           "Controlled Accumulation Amount" shall mean, for any Distribution
 Date with respect to the Controlled Accumulation Period, $53,416,667;
 provided, however, that, if the Controlled Accumulation Period Length is
 determined to be less than 12 months, the Controlled Accumulation Amount
 for each Distribution Date with respect to the Controlled Accumulation
 Period will be equal to (i) the product of (x) the sum of the Class A
 Initial Invested Amount and the Class B Initial Invested Amount and (y) the
 Controlled Accumulation Period Factor for the related Monthly Period
 divided by (ii) the Required Accumulation Factor Number. 
  
           "Controlled Accumulation Period" shall mean, unless a Pay Out
 Event shall have occurred prior thereto, the period commencing at the close
 of business on May 31, 2002 or such later date as is determined in
 accordance with subsection 4.3(c) and ending on the first to occur of (a)
 the commencement of the Early Amortization Period, (b) the payment in full
 of the Invested Amount and (c) the Series 1998-3 Termination Date. 
  
           "Controlled Accumulation Period Factor" shall mean, for each
 Monthly Period, a fraction, the numerator of which is equal to the sum of
 the series invested amounts as of the last day of the prior Monthly Period
 of all outstanding Series, and the denominator of which is equal to the sum
 (without duplication) of (a) the Series Invested Amount as of the last day
 of the prior Monthly Period, (b) the series invested amounts as of the last
 day of the prior Monthly Period of all outstanding Series (other than
 Series 1998-3) that are not expected to be in their revolving periods, and
 (c) the series invested amounts as of the last day of the prior Monthly
 Period of all other outstanding Series that are not Principal Sharing
 Series and are in their revolving periods. 
  
           "Controlled Accumulation Period Length" has the meaning specified
 in subsection 4.3(c). 
  
           "Controlled Deposit Amount" shall mean, for any Distribution Date
 with respect to the Controlled Accumulation Period, an amount equal to the
 sum of the Controlled Accumulation Amount for such Distribution Date and
 any Deficit Controlled Accumulation Amount for the immediately preceding
 Distribution Date. 
  
           "Covered Amount" shall mean,  for any Distribution Date with
 respect to the Controlled Accumulation Period or the first Distribution
 Date during the Early Amortization Period, if such Distribution Date occurs
 prior to the date the Class A Invested Amount and the Class B Invested
 Amount are paid in full, an amount equal to the product of (i) a fraction,
 the numerator of which is equal to the actual number of days in the related
 Interest Period and the denominator of which is 360, and (ii) the sum of
 (a) the product of (x) a fraction, the numerator of which is an amount
 equal to the excess, if any, of the outstanding principal amount of the
 Class A Securities over the Class A Adjusted Invested Amount, and the
 denominator of which is an amount equal to the excess of the sum of the
 outstanding principal amount of the Class A Securities and the outstanding
 principal amount of the Class B Securities, over the sum of the Class A
 Adjusted Invested Amount and the Class B Adjusted Invested Amount, in each
 such case as of the preceding Distribution Date and (y) the Class A
 Interest Rate in effect during such Interest Period and (b) the product of
 (x) a fraction, the numerator of which is equal to the excess, if any, of
 the outstanding principal amount of the Class B Securities over the Class B
 Adjusted Invested Amount, and the denominator of which is an amount equal
 to the excess of the sum of the outstanding principal amount of the Class A
 Securities and the outstanding principal amount of the Class B Securities,
 over the sum of the Class A Adjusted Invested Amount and the Class B
 Adjusted Invested Amount, in each case as of the preceding Distribution
 Date and (y) the Class B Interest Rate in effect during such Interest
 Period, and (iii)  the Principal Funding Account Balance (but not in excess
 of the sum of the Class A Adjusted Invested Amount and the Class B Adjusted
 Invested Amount), if any, as of the preceding Distribution Date. 
  
           "Deficit Controlled Accumulation Amount" shall mean (a) on the
 first Distribution Date with respect to the Controlled Accumulation Period,
 the excess, if any, of the Controlled Accumulation Amount for such
 Distribution Date over the amount deposited in the Principal Funding
 Account on such Distribution Date and (b) on each subsequent Distribution
 Date with respect to the Controlled Accumulation Period, the excess, if
 any, of the Controlled Deposit Amount for such subsequent Distribution Date
 over the amount deposited in the Principal Funding Account on such
 subsequent Distribution Date. 
  
           "Distribution Date" shall mean August 17, 1998 and the 15th day
 of each calendar month thereafter, or if such 15th day is not a Business
 Day, the next succeeding Business Day. 
  
           "Early Amortization Period" shall mean the period commencing at
 the close of business on the Business Day immediately preceding the day on
 which a Pay Out Event with respect to Series 1998-3 is deemed to have
 occurred, and ending on the first to occur of (i) the payment in full of
 the Invested Amount and (ii) the Series 1998-3 Termination Date. 
  
           "Excess Finance Charge Collections" shall mean, with respect to
 any Distribution Date, as the context requires, either (i) the amount set
 forth in subsection 4.7(o) initially allocated to Series 1998-3 but which
 is available to be allocated to other Excess Allocation Series and applied
 in accordance with the terms of the related Supplement to cover amounts
 payable with respect to such other Series from Collections of Finance
 Charge Receivables or (ii)  amounts allocated to other Excess Allocation
 Series but which are available to cover Finance Charge Shortfalls with
 respect to Series 1998-3 in accordance with subsection 4.9. 
  
           "Excess Spread" shall mean, with respect to any Distribution
 Date, the sum of the amounts, if any, specified pursuant to subsections
 4.5(a)(iv), 4.5(b)(iii), 4.5(c)(ii) and 4.5(d)(ii) with respect to such
 Distribution Date. 
  
           "Finance Charge Shortfall" shall have the meaning specified in
 Section 4.9. 
  
           "Floating Allocation Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is the Adjusted Invested
 Amount as of the last day of the preceding Monthly Period (or with respect
 to the first Monthly Period, the Initial Invested Amount) and the
 denominator of which is the product of (x) the Series 1998-3 Allocation
 Percentage with respect to such Monthly Period and (y) the sum of (i) the
 total amount of Principal Receivables in the Trust as of such day (or with
 respect to the first Monthly Period, the total amount of Principal
 Receivables in the Trust on the Closing Date) and (ii) the principal amount
 on deposit in the Special Funding Account as of such last day (or with
 respect to the first Monthly Period, as of the Closing Date); provided,
 however, that with respect to any Monthly Period in which an Addition Date
 for an Aggregate Addition or a Removal Date occurs, the amount in (y)(i)
 above shall be (1) the aggregate amount of Principal Receivables in the
 Trust at the end of the day on the last day of the prior Monthly Period for
 the period from and including the first day of such Monthly Period to but
 excluding the related Addition Date or Removal Date and (2) the aggregate
 amount of Principal Receivables in the Trust at the end of the day on the
 related Addition Date or Removal Date for the period from and including the
 related Addition Date or Removal Date to and including the last day of such
 Monthly Period. 
  
           "Group I" shall mean Series 1998-3 and each other Series
 specified in the related Supplement to be included in Group I. 
  
           "Group I Additional Amounts" shall mean, with respect to any
 Distribution Date, the sum of (a) Series 1998-3 Additional Amounts for such
 Distribution Date and (b) for all other Series included in Group I, the sum
 of (i) the aggregate net amount by which the Invested Amounts of such
 Series have been reduced as a result of investor charge-offs, subordination
 of principal collections and funding the series default amounts in respect
 of any Class or Series Enhancement interests of such Series as of such
 Distribution Date and (ii) if the applicable Supplements so provide, the
 aggregate unpaid amount of interest at the applicable interest rates that
 has accrued on the amounts described in the preceding clause (i) for such
 Distribution Date. 
  
           "Group I Finance Charge Collections" shall mean, with respect to
 any Distribution Date, the sum of (a) Investor Finance Charge Collections
 for such Distribution Date and (b) the aggregate amount of the investor
 finance charge collections for all other Series included in Group I for
 such Distribution Date. 
  
           "Group I Monthly Fees" shall mean with respect to any
 Distribution Date, the sum of (a) Series 1998-3 Monthly Fees for such
 Distribution Date and (b) the aggregate amount of the servicing fees,
 investor fees, fees payable to any Series Enhancer and any other similar
 fees, which are payable out of redirected investor finance charge
 collections pursuant to the related Supplements, for all other Series
 included in Group I for such Distribution Date. 
  
           "Group I Monthly Interest" shall mean, with respect to any
 Distribution Date, the sum of (a) Series 1998-3 Monthly Interest for such
 Distribution Date and (b) the aggregate amount of monthly interest,
 including overdue monthly interest and interest on such overdue monthly
 interest, if such amounts are payable out of redirected investor finance
 charge collections pursuant to the related Supplements, for all other
 Series included in Group I for such Distribution Date. 
  
           "Group I Series Default Amount" shall mean, with respect to any
 Distribution Date, the sum of (a) the Series Default Amount for such
 Distribution Date and (b) the aggregate amount of the series default
 amounts for all other Series included in Group I for such Distribution
 Date. 
  
           "Harris" shall mean Harris Trust and Savings Bank, an Illinois
 banking corporation. 
  
           "Initial Invested Amount" shall mean $750,000,000. 
  
           "Initial Yield Supplement Deposit" has the meaning specified in
 subsection 4.15(b). 
  
           "Interest Period" shall mean, with respect to any Distribution
 Date, the period from and including the immediately preceding Distribution
 Date (or, in the case of the first Distribution Date, the Closing Date) to
 but excluding such Distribution Date. 
  
           "Invested Amount" shall mean, as of any date of determination, an
 amount equal to the sum of (a) the Class A Invested Amount as of such date,
 (b) the Class B Invested Amount as of such date, (c) the Collateral
 Invested Amount as of such date and (d) the Class D Invested Amount as of
 such date. 
  
           "Investor Finance Charge Collections" shall mean with respect to
 any Distribution Date, an amount equal to the product of (a) the Floating
 Allocation Percentage for the related Monthly Period and (b) Series 1998-3
 Allocable Finance Charge Collections deposited in the Collection Account
 for the related Monthly Period. 
  
           "LIBOR" shall mean, for any Interest Period, an interest rate per
 annum determined by the Trustee for such Interest Period in accordance with
 the provisions of Section 4.13. 
  
           "LIBOR Determination Date" shall mean (i) for the period from the
 Closing Date through July 14, 1998, June 24, 1998, (ii) for the period from
 July 15, 1998 through August 16, 1998, July 13, 1998, and (iii) for each
 subsequent Interest Period, the second London Business Day prior to the
 commencement of such Interest Period. 
  
           "Loan Agreement" shall mean the agreement among the Transferor,
 the Trustee and the Collateral Interest Holder, dated June 26, 1998. 
  
           "London Business Day" shall mean any day on which dealings in
 deposits in United States dollars are transacted in the London interbank
 market. 
  
           "Monthly Interest" means, with respect to any Distribution Date,
 the Class A Monthly Interest, the Class B Monthly Interest and the
 Collateral Monthly Interest for such Distribution Date. 
  
           "Monthly Period" shall mean each calendar month. 
  
           "Monthly Servicing Fee" shall have the meaning specified in
 Section 3.1. 
  
           "Net Servicing Fee Rate" shall mean (a) so long as the
 Transferor, an Affiliate thereof, Holdings or an Affiliate thereof is the
 Servicer, 1.25% per annum and (b) if the Transferor, an Affiliate thereof,
 Holdings  or an Affiliate thereof is no longer the Servicer, 2% per annum. 
  
           "Pay Out Event" shall mean any Pay Out Event specified in Section
 6.1. 
  
           "Percentage Allocation" shall have the meaning specified in
 subsection 4.1(c)(ii)(y). 
  
           "Principal Allocation Percentage" shall mean, with respect to any
 Monthly Period, the percentage equivalent (which percentage shall never
 exceed 100%) of a fraction, the numerator of which is (a) during the
 Revolving Period, the Series Adjusted Invested Amount for Series 1998-3 as
 of the last day of the immediately preceding Monthly Period (or, in the
 case of the first Monthly Period, the Closing Date) and (b) during the
 Controlled Accumulation Period or the Early Amortization Period, the Series
 Adjusted Invested Amount for Series 1998-3 as of the last day of the
 Revolving Period and the denominator of which is the product of (x) the sum
 of (i) the total amount of Principal Receivables in the Trust as of the
 last day of the immediately preceding Monthly Period (or with respect to
 the first Monthly Period, the total amount of Principal Receivables in the
 Trust as of the Closing Date) and (ii) the principal amount on deposit in
 the Special Funding Account as of such last day (or with respect to the
 first Monthly Period, the Closing Date) and (y) the Series 1998-3
 Allocation Percentage as of the last day of the immediately preceding
 Monthly Period; provided, however, that with respect to any Monthly Period
 in which an Addition Date for an Aggregate Addition or a Removal Date
 occurs the amount in (x)(i) above shall be (1) the aggregate amount of
 Principal Receivables in the Trust at the end of the day on the last day of
 the prior Monthly Period for the period from and including the first day of
 such Monthly Period to but excluding the related Addition Date or Removal
 Date and (2) the aggregate amount of Principal Receivables in the Trust at
 the end of the day on the related Addition Date or Removal Date for the
 period from and including the related Addition Date or Removal Date to and
 including the last day of such Monthly Period; and provided further, that
 if after the commencement of the Controlled Accumulation Period a Pay Out
 Event occurs with respect to another Series that was designated in the
 Supplement therefor as a Series that is a "Paired Series" with respect to
 Series 1998-3, the Transferor may, by written notice delivered to the
 Trustee and the Servicer, designate a different numerator for the foregoing
 fraction, provided that (x) such numerator is not less than the Adjusted
 Invested Amount as of the last day of the revolving period for such Paired
 Series, (y) the Transferor shall have received written notice from each
 Rating Agency that the Rating Agency Condition has been satisfied with
 respect to such designation and shall have delivered copies of each such
 written notice to the Servicer and the Trustee and (z) the Transferor shall
 have delivered to the Trustee an Officer's Certificate to the effect that,
 based on the facts known to such officer at such time, in the reasonable
 belief of the Transferor, such designation will not cause a Pay Out Event
 or an event that, after the giving of notice or the lapse of time, would
 constitute a Pay Out Event, to occur with respect to Series 1998-3. 
  
           "Principal Funding Account" shall have the meaning specified in
 subsection 4.3(a)(i). 
  
           "Principal Funding Account Balance" shall mean, with respect to
 any date of determination during the Controlled Accumulation Period, the
 principal amount, if any, on deposit in the Principal Funding Account on
 such date of determination. 
  
           "Principal Funding Investment Proceeds" shall have the meaning
 specified in subsection 4.3(a)(ii). 
  
           "Principal Funding Investment Shortfall" shall mean, with respect
 to each Interest Period during the Controlled Accumulation Period, the
 amount, if any, by which the Principal Funding Investment Proceeds are less
 than the Covered Amount. 
  
           "Rating Agency" shall mean, with respect to any date, each rating
 agency which is then rating any of the Class A Securities, the Class B
 Securities, the Collateral Interest or the Class D Securities at the
 request of the Transferor. 
  
           "Reassignment Amount" shall mean, with respect to any
 Distribution Date, after giving effect to any deposits and distributions
 otherwise to be made on such Distribution Date, the sum of (i) the Adjusted
 Invested Amount on such Distribution Date, plus (ii) Monthly Interest for
 such Distribution Date and any Monthly Interest previously due but not
 distributed to the Series 1998-3 Securityholders on a prior Distribution
 Date, plus (iii) the amount of Additional Interest, if any, for such
 Distribution Date and any Additional Interest previously due but not
 distributed to the Series 1998-3 Securityholders on a prior Distribution
 Date. 
  
           "Redirected Investor Finance Charge Collections" shall mean an
 amount equal to that portion of Group I Finance Charge Collections
 allocated to Series 1998-3 pursuant to Section 4.10. 
  
           "Redirected Principal Collections" shall mean, with respect to
 any Monthly Period, the product of (a) the Series 1998-3 Allocable
 Principal Collections deposited in the Collection Account for such Monthly
 Period and (b) the sum of the Class B Principal Percentage, the Collateral
 Principal Percentage and the Class D Principal Percentage. 
  
           "Reference Banks" shall mean three major banks in the London
 interbank market selected by the Servicer. 
  
           "Required Accumulation Factor Number" shall be equal to a
 fraction, rounded upwards to the nearest whole number, the numerator of
 which is one and the denominator of which is equal to the lowest monthly
 principal payment rate on the Accounts, expressed as a decimal, for the 12
 months preceding the date of such calculation. 
  
           "Required Amount" shall mean, with respect to any Monthly Period,
 the sum of the Class A Required Amount, the Class B Required Amount and the
 Collateral Required Amount. 
  
           "Required Enhancement Amount" shall mean (a) on the initial
 Distribution Date, $109,000,000 and (b) on any Distribution Date
 thereafter, an amount equal to the greater of (i) 14.5% of the sum of the
 Class A Adjusted Invested Amount and the Class B Adjusted Invested Amount
 on such Distribution Date, after taking into account deposits into the
 Principal Funding Account on such Distribution Date and payments to be made
 on such Distribution Date, and the Collateral Invested Amount and the Class
 D Invested Amount on such Distribution Date after any adjustments made on
 such Distribution Date and (ii) 5.0% of the Initial Invested Amount;
 provided, however, (x) that if either (i) there is a reduction in the
 Collateral Invested Amount pursuant to clause (c), (d) or (e) of the
 definition of such term or (ii) a Pay Out Event with respect to the Series
 1998-3 Securities has occurred, the Required Enhancement Amount for any
 Distribution Date shall equal the Required Enhancement Amount for the
 Distribution Date immediately preceding such reduction or Pay Out Event,
 (y) in no event shall the Required Enhancement Amount exceed the sum of the
 outstanding principal amounts of (i) the Class A Securities and (ii) the
 Class B Securities, each as of the last day of the Monthly Period preceding
 such Distribution Date after taking into account the payments to be made on
 such immediately preceding Distribution Date, minus all amounts on deposit
 in the Principal Funding Account and (z) the Required Enhancement Amount
 may be reduced at the Transferor's option at any time to a lesser amount if
 the Transferor, the Servicer, the Collateral Interest Holder and the
 Trustee have been provided evidence that the Rating Agency Condition shall
 have been satisfied. 
  
           "Required Reserve Account Amount" shall mean, with respect to any
 Distribution Date on or after the Reserve Account Funding Date, an amount
 equal to (1) 0.5% of the sum of the Class A Invested Amount and the Class B
 Invested Amount as of the preceding Distribution Date (after giving effect
 to all changes therein on such date) or (2) any other amount designated by
 the Transferor, provided that the Transferor shall have received written
 notice from each Rating Agency that the Rating Agency Condition shall have
 been satisfied with respect to such designation and shall have delivered
 copies of each such written notice to the Servicer and the Trustee. 
  
           "Reserve Account" shall have the meaning specified in subsection
 4.12(a). 
  
           "Reserve Account Funding Date" shall mean the Distribution Date
 which occurs not later than the earliest of (a) the Distribution Date with
 respect to the Monthly Period which commences 3 months prior to the
 commencement of the Controlled Accumulation Period; (b) the first
 Distribution Date for which the difference between (x) the Series Adjusted
 Portfolio Yield and (y) the Base Rate is less than 2.00%, but in such event
 the Reserve Account Funding Date shall not be required to occur earlier
 than the Distribution Date which commences 12 months prior to the
 commencement of the Controlled Accumulation Period; (c) the first
 Distribution Date for which the difference between (x) the Series Adjusted
 Portfolio Yield and (y) the Base Rate is less than 3.00%, but in such event
 the Reserve Account Funding Date shall not be required to occur earlier
 than the Distribution Date which commences 6 months prior to the
 commencement of the Controlled Accumulation Period; or (d) the first
 Distribution Date for which the difference between (x) the Series Adjusted
 Portfolio Yield and (y) the Base Rate is less than 3.50%, but in such event
 the Reserve Account Funding Date shall not be required to occur earlier
 than the Distribution Date which commences 4 months prior to the
 commencement of the Controlled Accumulation Period. 
  
           "Reserve Account Surplus" shall mean, as of any date of
 determination, the amount, if any, by which the amount on deposit in the
 Reserve Account exceeds the Required Reserve Account Amount. 
  
           "Reserve Draw Amount" shall have the meaning specified in
 subsection 4.12(c). 
  
           "Revolving Period" shall mean the period from and including the
 Closing Date to, but not including, the earlier of (a) the commencement of
 the Controlled Accumulation Period and (b) the commencement of the Early
 Amortization Period. 
       
           "Series Adjusted Portfolio Yield" shall mean, with respect to any
 Monthly Period, the annualized percentage equivalent of a fraction, (A) the
 numerator of which is equal to (a) Redirected Investor Finance Charge
 Collections with respect to such Monthly Period, plus (b) the amount of any
 Principal Funding Investment Proceeds for the related Distribution Date,
 plus (c) provided that each Rating Agency has consented in writing to the
 inclusion thereof in calculating the Series Adjusted Portfolio Yield, any
 Excess Finance Charge Collections pursuant to clause (ii) of the definition
 thereof that are allocated to Series 1998-3 with respect to such Monthly
 Period, plus (d) the amount of funds, if any, withdrawn from the Reserve
 Account which pursuant to Section 4.12(d) are required to be included as
 Class A Available Funds or Class B Available Funds for the Distribution
 Date with respect to such Monthly Period, plus (e) the Yield Supplement
 Draw Amount for the Distribution Date with respect to such Monthly Period,
 if any, and minus (f) the Series Default Amount for the Distribution Date
 with respect to such Monthly Period, and (B) the denominator of which is
 the Invested Amount as of the last day of the preceding Monthly Period. 
  
           "Series Default Amount" shall mean, with respect to any Monthly
 Period, an amount equal to the product of (a) the Series 1998-3 Allocable
 Defaulted Amount for such Monthly Period and (b) the Floating Allocation
 Percentage for such Monthly Period. 
  
           "Series Enhancement" with respect to Series 1998-3 shall mean (a)
 with respect to the Class A Securities, the subordination of the Class B
 Securities, the Collateral Interest and the Class D Securities, (b) with
 respect to the Class B Securities, the subordination of the Collateral
 Interest and the Class D Securities, and (c) with respect to the Collateral
 Interest, the subordination of the Class D Securities. 
  
           "Series Invested Amount" shall mean the Initial Invested Amount. 
  
           "Series Required Transferor Amount" shall mean an amount equal to
 7% of the Invested Amount. 
  
           "Series 1998-3" shall mean the Series of Securities the terms of
 which are specified in this Supplement. 
  
           "Series 1998-3 Additional Amounts" shall mean, with respect to
 any Distribution Date, the sum of the amounts determined pursuant to
 subsections 4.7(b), (e), (i) and (o) for such Distribution Date. 
  
           "Series 1998-3 Allocable Defaulted Amount" shall mean the Series
 Allocable Defaulted Amount with respect to Series 1998-3. 
  
           "Series 1998-3 Allocable Finance Charge Collections" shall mean
 the Series Allocable Finance Charge Collections with respect to Series
 1998-3. 
  
           "Series 1998-3 Allocable Principal Collections" shall mean the
 Series Allocable Principal Collections with respect to Series 1998-3. 
  
           "Series 1998-3 Allocation Percentage" shall mean the Series
 Allocation Percentage with respect to Series 1998-3. 
  
           "Series 1998-3 Security" shall mean a Class A Security, a Class B
 Security, the Collateral Interest or a Class D Security. 
  
           "Series 1998-3 Securityholder" shall mean a Class A
 Securityholder, a Class B Securityholder, the Collateral Interest Holder or
 a Class D Securityholder. 
  
           "Series 1998-3 Securityholders' Interest" shall mean the
 Securityholders' Interest for Series 1998-3, including the Collateral
 Interest. 
  
           "Series 1998-3 Monthly Fees" shall mean, with respect to any
 Distribution Date, the amount determined pursuant to subsection 4.5(a)(ii),
 4.5(b)(ii), 4.5(c)(i) and 4.5(d)(i). 
  
           "Series 1998-3 Monthly Interest" shall mean the amounts
 determined pursuant to subsections 4.2(a), (b), (c) and (d). 
  
           "Series 1998-3 Principal Shortfall" shall have the meaning
 specified in Section 4.11. 
  
           "Series 1998-3 Termination Date" shall mean the November 2006
 Distribution Date. 
  
           "Servicer Interchange" shall mean, for any Monthly Period, the
 portion of Collections of Finance Charge Receivables allocated to the
 Invested Amount with respect to such Monthly Period that is attributable to
 Interchange; provided, however, that Servicer Interchange for a Monthly
 Period shall not exceed one-twelfth of the product of (i) the Adjusted
 Invested Amount as of the last day of such Monthly Period and (ii) 0.75%. 
  
           "Servicing Base Amount" shall have the meaning specified in
 Section 3.1. 
  
           "Servicing Fee Rate" shall mean 2.0% per annum. 
  
           "Telerate Page 3750" shall mean the display page currently so
 designated on the Dow Jones Telerate Service (or such other page as may
 replace that page on that service for the purpose of displaying comparable
 rates or prices). 
  
           "Transferor Percentage" shall mean 100% minus (a) the Floating
 Allocation Percentage, when used at any time with respect to Finance Charge
 Receivables and Defaulted Receivables, or (b) the Principal Allocation
 Percentage, when used at any time with respect to Principal Receivables. 
  
           "Yield Supplement Account" shall have the meaning specified in
 subsection 4.15(a). 
  
           "Yield Supplement Draw Amount" shall mean an amount equal to the
 sum of (a) (i) for the six Distribution Dates from and including the August
 1998 Distribution Date through and including the January 1999 Distribution
 Date, 1/9th of the Initial Yield Supplement Deposit, (ii) for the six
 Distribution Dates from and including the February 1999 Distribution Date
 through and including the July 1999 Distribution Date, 1/18th of the
 Initial Yield Supplement Deposit and (iii) thereafter, zero and (b) with
 respect to any such Distribution Date, the investment earnings on the
 amounts on deposit in the Yield Supplement Account during the preceding
 Interest Period. 
  
           (b) Notwithstanding anything to the contrary in this Supplement
 or the Agreement, the term "Rating Agency" shall mean, whenever used in
 this Supplement or the Agreement with respect to Series 1998-3, Moody's,
 Standard & Poor's and Fitch; provided, however, that references to "Rating
 Agency" in the definition of "Eligible Investments" shall be deemed to not
 include Fitch to the extent that an investment is rated by Moody's and
 Standard & Poor's, but not by Fitch.   As used in this Supplement and in
 the Agreement with respect to Series 1998-3, "highest investment category"
 shall mean (i) in the case of Standard & Poor's, AAA or A-1+, as
 applicable, (ii) in the case of Moody's, Aaa or P-1, as applicable, and
 (iii) in the case of Fitch, F-1+ or AAA, as applicable. 
  
           (c) Each capitalized term defined herein shall relate to the
 Series 1998-3 Securities and no other Series of Securities issued by the
 Trust, unless the context otherwise requires.  All capitalized terms used
 herein and not otherwise defined herein have the meanings ascribed to them
 in the Agreement.  In the event that any term or provision contained herein
 shall conflict with or be inconsistent with any term or provision contained
 in the Agreement, the terms and provisions of this Supplement shall govern. 
  
           (d) The words "hereof," "herein" and "hereunder" and words of
 similar import when used in this Supplement shall refer to this Supplement
 as a whole and not to any particular provision of this Supplement;
 references to any Article, subsection, Section or Exhibit are references
 to Articles, subsections, Sections and Exhibits in or to this Supplement
 unless otherwise specified; and the term "including" means "including
 without limitation." 
  
           Section 2.2.  Form of Delivery of Series 1998-3 Securities;
 Depositary.  (a) The Class A Securities and the Class B Securities shall
 be delivered as Book-Entry Securities as provided in subsections 6.1 and
 6.10 of the Agreement.  The Collateral Interest shall be delivered as
 Registered Securities, in uncertificated form, as provided in subsection
 6.1 of the Agreement.  The Class D Securities shall be delivered as
 Definitive Securities as provided in subsection 6.12 of the Agreement. 
 The Class A Securities and the Class B Securities shall be issuable and
 transferable in the minimum denominations of $1,000 of original
 certificate balance and integral multiples of $1,000 in excess thereof.
  
           (b)  The Depositary for Series 1998-3 shall be The Depository
 Trust Company, and the Class A Securities and the Class B Securities shall
 be initially registered in the name of Cede & Co., its nominee.  The Class
 A Securities and the Class B Securities will initially be held by the
 Trustee as custodian for The Depository Trust Company. 
  

                                ARTICLE III 
  
                       Servicing Fee and Interchange 
  
           Section 3.1.  Servicing Compensation; Interchange. 
  
           (a)  Servicing Fee.  The share of the Servicing Fee allocable to
 the Series 1998-3 Securityholders with respect to any Distribution Date
 (the "Monthly Servicing Fee") shall be equal to one-twelfth of the product
 of (a) the Servicing Fee Rate and (b) (i) the Adjusted Invested Amount as
 of the last day of the Monthly Period preceding such Distribution Date,
 minus (ii) the product of (A) the amount, if any, on deposit in the Special
 Funding Account as of the last day of the Monthly Period preceding such
 Distribution Date and (B) the Series 1998-3 Allocation Percentage with
 respect to such Monthly Period (the amount calculated pursuant to this
 clause (b) is referred to as the "Servicing Base Amount"); provided,
 however, that with respect to the first Distribution Date, the Monthly
 Servicing Fee shall be equal to $1,458,333.  On each Distribution Date
 related to a Monthly Period for which Holdings or an Affiliate of Holdings
 is the Servicer, the Servicer Interchange with respect to the related
 Monthly Period on deposit in the Collection Account shall be withdrawn from
 the Collection Account and paid to the Servicer in payment of a portion of
 the Monthly Servicing Fee with respect to such Monthly Period.  Should the
 Servicer Interchange on deposit in the Collection Account on any
 Distribution Date with respect to the related Monthly Period be less than
 one-twelfth of .75% of the Adjusted Investor Interest as of the last day of
 such Monthly Period, the Monthly Servicing Fee with respect to such Monthly
 Period will not be paid to the extent of such insufficiency of Servicer
 Interchange on deposit in the Collection Account.  The share of the Monthly
 Servicing Fee allocable to the Class A Securityholders with respect to any
 Distribution Date (the "Class A Servicing Fee") shall be equal to one-
 twelfth of the product of (a) the Class A Floating Percentage, (b) the Net
 Servicing Fee Rate and (c) the Servicing Base Amount; provided, however,
 that with respect to the first Distribution Date, the Class A Servicing Fee
 shall be equal to $641,667.  The share of the Monthly Servicing Fee
 allocable to the Class B Securityholders with respect to any Distribution
 Date (the "Class B Servicing Fee") shall be equal to one-twelfth of the
 product of (a) the Class B Floating Percentage, (b) the Net Servicing Fee
 Rate and (c) the Servicing Base Amount; provided, however, that with
 respect to the first Distribution Date, the Class B Servicing Fee shall be
 equal to $137,326.  The share of the Monthly Servicing Fee allocable to the
 Collateral Interest with respect to any Distribution Date (the "Collateral
 Servicing Fee") shall be equal to one-twelfth of the product of the (a)
 Collateral Floating Percentage, (b) the Net Servicing Fee Rate and (c) the
 Servicing Base Amount; provided, however, that with respect to the first
 Distribution Date, the Collateral Servicing Fee shall be equal to $81,424. 
 The share of the Monthly Servicing Fee allocable to the Class D
 Securityholders with respect to any Distribution Date (the "Class D
 Servicing Fee") shall be equal to one-twelfth of the product of (a) the
 Class D Floating Percentage, (b) the Net Servicing Fee Rate and (c) the
 Servicing Base Amount; provided, however, that with respect to the first
 Distribution Date, the Class D Servicing Fee shall be equal to $51,042. 
 The remainder of the Servicing Fee shall be paid by the Holder of the
 Transferor Security or the investor securityholders of other Series (as
 provided in the related Supplements) and in no event shall the Trust, the
 Trustee or the Series 1998-3 Securityholders be liable for the share of the
 Servicing Fee to be paid by the Holder of the Transferor Security or the
 investor securityholders of any other Series. 
    
           (b)  Interchange.  On or before each Determination Date, the
 Transferor shall notify the Servicer of the amount of Interchange to be
 included as Series 1998-3 Allocable Finance Charge Collections with respect
 to the preceding Monthly Period as determined pursuant to this subsection
 3.1(b).  Such amount of Interchange shall be equal to the product of (i)
 the amount of Interchange attributable to the Accounts, as reasonably
 estimated by the Transferor, and (ii) the Series 1998-3 Allocation
 Percentage.  On each Distribution Date, the Transferor shall pay to the
 Servicer, and the Servicer shall deposit into the Collection Account, in
 immediately available funds, the amount of Interchange to be so included as
 Series 1998-3 Allocable Finance Charge Collections with respect to the
 preceding Monthly Period and such Interchange shall be treated as a portion
 of Series 1998-3 Allocable Finance Charge Collections for all purposes of
 this Supplement and the Agreement.  Notwithstanding the above, if the
 Rating Agency Condition is satisfied with respect thereto, the Transferor
 may, in lieu of transferring Interchange as set forth above, designate
 Discount Option Receivables pursuant to Section 2.12 of the Agreement in an
 amount approximately equal to the then current Interchange with respect to
 the Accounts. 
  
  
                                 ARTICLE IV 
  
                Rights of Series 1998-3 Securityholders and 
                 Allocation and Application of Collections 
  
           Section 4.1.  Collections and Allocations. 
  
           (a)  Allocations.  Collections of Finance Charge Receivables and
 Principal Receivables and Defaulted Receivables allocated to Series 1998-3
 pursuant to Article IV of the Agreement (and, as described herein,
 Collections of Finance Charge Receivables redirected from other Series in
 Group I) shall be allocated and distributed or redirected as set forth in
 this Article. 
  
           (b)  Payments to the Transferor.  The Servicer shall on Deposit
 Dates pay to the Holder of the Transferor Security the following amounts: 
  
           (i)  an amount equal to the Transferor Percentage for the related
      Monthly Period of Series 1998-3 Allocable Finance Charge Collections;
      and 
  
           (ii) an amount equal to the Transferor Percentage for the related
      Monthly Period of Series 1998-3 Allocable Principal Collections, if
      the Transferor Amount (determined after giving effect to any Principal
      Receivables transferred to the Trust on such Deposit Date) exceeds the
      Required Transferor Amount. 
  
           The withdrawals to be made from the Collection Account pursuant
 to this subsection 4.1(b) do not apply to deposits into the Collection
 Account that do not represent Collections, including payment of the
 purchase price for the Securityholders' Interest pursuant to Section 2.6 or
 10.1 of the Agreement, payment of the purchase price for the Series 1998-3
 Securityholders' Interest pursuant to Section 7.1 of this Supplement and
 proceeds from the sale, disposition or liquidation of Receivables pursuant
 to Section 9.1 or 12.2 of the Agreement. 
  
           (c) Allocations to the Series 1998-3 Securityholders.  The
 Servicer shall, prior to the close of business on any Deposit Date,
 allocate to the Series 1998-3 Securityholders the following amounts as set
 forth below: 
  
           (i) Allocations of Finance Charge Collections. The Servicer shall
      allocate to the Series 1998-3 Securityholders and retain in the
      Collection Account for application as provided herein an amount equal
      to the product of (A) the Floating Allocation Percentage and (B) the
      Series 1998-3 Allocation Percentage and (C) the aggregate amount of
      Collections of Finance Charge Receivables deposited in the Collection
      Account on such Deposit Date. 
  
           (ii) Allocations of Principal Collections.  The Servicer shall
      allocate to the Series 1998-3 Securityholders the following amounts as
      set forth below: 
  
           (x) Allocations During the Revolving Period. During the Revolving
      Period (A) an amount equal to the product of (I) the sum of the Class
      B Principal Percentage, the Collateral Principal Percentage and the
      Class D Principal Percentage and (II) the Principal Allocation
      Percentage and (III) the Series 1998-3 Allocation Percentage and (IV)
      the aggregate amount of Collections of Principal Receivables deposited
      in the Collection Account on such Deposit Date, shall be allocated to
      the Series 1998-3 Securityholders and retained in the Collection
      Account until applied as provided herein and (B) an amount equal to
      the product of (I) the Class A Principal Percentage and (II) the
      Principal Allocation Percentage and (III) the Series 1998-3 Allocation
      Percentage and (IV) the aggregate amount of Collections of Principal
      Receivables deposited in the Collection Account on such Deposit Date
      shall be allocated to the Series 1998-3 Securityholders and, to the
      extent needed to make any distribution pursuant to subsection
      4.5(e)(i), deposited in the Collection Account, and otherwise shall be
      first, if any other Principal Sharing Series is outstanding and in its
      amortization period or accumulation period, retained in the Collection
      Account for application, to the extent necessary, as Shared Principal
      Collections on the related Distribution Date, and second paid to the
      Holder of the Transferor Security; provided, however, that such amount
      to be paid to the Holder of the Transferor Security on any Deposit
      Date shall be paid to such Holders only if the Transferor Amount on
      such Deposit Date is greater than the Required Transferor Amount
      (after giving effect to all Principal Receivables transferred to the
      Trust on such day) and otherwise shall be deposited in the Special
      Funding Account. 
  
           (y) Allocations During the Controlled Accumulation Period. 
      During the Controlled Accumulation Period (A) an amount equal to the
      product of (I) the sum of the Class B Principal Percentage, the
      Collateral Principal Percentage and the Class D Principal Percentage
      and (II) the Principal Allocation Percentage and (III) the Series
      1998-3 Allocation Percentage and (IV) the aggregate amount of
      Collections of Principal Receivables deposited in the Collection
      Account on such Deposit Date, shall be allocated to the Series 1998-3
      Securityholders and retained in the Collection Account until applied
      as provided herein and (B) an amount equal to the product of (I) the
      Class A Principal Percentage and (II) the Principal Allocation
      Percentage and (III) the Series 1998-3 Allocation Percentage and (IV)
      the aggregate amount of Collections of Principal Receivables deposited
      in the Collection Account on such Deposit Date (such product for any
      such date, a "Percentage Allocation") shall be allocated to the Series
      1998-3 Securityholders and retained in the Collection Account until
      applied as provided herein; provided, however, that if the sum of such
      Percentage Allocation and all preceding Percentage Allocations with
      respect to the same Monthly Period exceeds the Controlled Deposit
      Amount for the related Distribution Date, then such excess shall not
      be treated as a Percentage Allocation and shall be first, if any other
      Principal Sharing Series is outstanding and in its amortization period
      or accumulation period, retained in the Collection Account for
      application, to the extent necessary, as Shared Principal Collections
      on the related Distribution Date, and second paid to the Holder of the
      Transferor Security only if the Transferor Amount on such Deposit Date
      is greater than the Required Transferor Amount (after giving effect to
      all Principal Receivables transferred to the Trust on such day) and
      otherwise shall be deposited in the Special Funding Account. 
  
           (z) Allocations During the Early Amortization Period.  During the
      Early Amortization Period, an amount equal to the product of (A) the
      Principal Allocation Percentage and (B) the Series 1998-3 Allocation
      Percentage and (C) the aggregate amount of Collections of Principal
      Receivables deposited in the Collection Account on such Deposit Date,
      shall be allocated to the Series 1998-3 Securityholders and retained
      in the Collection Account until applied as provided herein; provided,
      however, that after the date on which an amount of such Collections
      equal to the Adjusted Invested Amount has been deposited into the
      Collection Account and allocated to the Series 1998-3 Securityholders,
      such amount shall be first, if any other Principal Sharing Series is
      outstanding and in its amortization period or accumulation period,
      retained in the Collection Account for application, to the extent
      necessary, as Shared Principal Collections on the related Distribution
      Date, and second paid to the Holder of the Transferor Security only if
      the Transferor Amount on such date is greater than the Required
      Transferor Amount (after giving effect to all Principal Receivables
      transferred to the Trust on such day) and otherwise shall be deposited
      in the Special Funding Account. 
  
           Section 4.2.  Determination of Monthly Interest. 
  
           (a) The amount of monthly interest (the "Class A Monthly
 Interest") distributable from the Collection Account with respect to the
 Class A Securities on any Distribution Date shall be an amount equal to the
 product of (i) a fraction, the numerator of which is equal to the actual
 number of days in the Interest Period preceding such Distribution Date and
 the denominator of which is 360, (ii) the Class A Interest Rate and (iii)
 the outstanding principal balance of the Class A Securities as of close of
 business on the last day of the preceding Monthly Period (or with respect
 to the initial Distribution Date, the Closing Date); provided, that in the
 case of the first Distribution Date the Class A Monthly Interest shall be
 an amount equal to $4,412,980. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Class A Interest
 Shortfall"), of (x) the Class A Monthly Interest for the preceding
 Distribution Date over (y) the aggregate amount of funds allocated and
 available to pay such Class A Monthly Interest on such preceding
 Distribution Date.  If the Class A Interest Shortfall with respect to any
 Distribution Date is greater than zero, on each subsequent Distribution
 Date until such Class A Interest Shortfall is fully paid, an additional
 amount ("Class A Additional Interest") equal to the product of (i) a
 fraction, the numerator of which is the actual number of days in the
 preceding Interest Period and the denominator of which is 360, (ii) the
 Class A Interest Rate plus 2.0% per annum and (iii) such Class A Interest
 Shortfall (or the portion thereof which has not been paid to the Class A
 Securityholders) shall be payable as provided herein with respect to the
 Class A Securities.  Notwithstanding anything to the contrary herein, Class
 A Additional Interest shall be payable or distributed to the Class A
 Securityholders only to the extent permitted by applicable law. 
  
           (b)  The amount of monthly interest (the "Class B Monthly
 Interest") distributable from the Collection Account with respect to the
 Class B Securities on any Distribution Date shall be an amount equal to the
 product of (i) a fraction, the numerator of which is equal to the actual
 number of days in the preceding Interest Period and the denominator of
 which is 360, (ii) the Class B Interest Rate and (iii) the Class B Invested
 Amount as of the close of business on the last day of the preceding Monthly
 Period (or with respect to the initial Distribution Date, the Closing
 Date); provided, that in the case of the first Distribution Date, Class B
 Monthly Interest shall be an amount equal to $981,985.69. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Class B Interest
 Shortfall"), of (x) the Class B Monthly Interest for the preceding
 Distribution Date over (y) the aggregate amount of funds allocated and
 available to pay such Class B Monthly Interest on such preceding
 Distribution Date.  If the Class B Interest Shortfall with respect to any
 Distribution Date is greater than zero, on each subsequent Distribution
 Date until such Class B Interest Shortfall is fully paid, an additional
 amount ("Class B Additional Interest") equal to the product of (i) a
 fraction, the numerator of which is the actual number of days in the
 preceding Interest Period and the denominator of which is 360, (ii) the
 Class B Interest Rate plus 2.0% per annum and (iii) such Class B Interest
 Shortfall (or the portion thereof which has not been paid to the Class B
 Securityholders) shall be payable as provided herein with respect to the
 Class B Securities.  Notwithstanding anything to the contrary herein, Class
 B Additional Interest shall be payable or distributed to the Class B
 Securityholders only to the extent permitted by applicable law. 
  
           (c) The amount of monthly interest ("Collateral Monthly
 Interest") distributable from the Collection Account with respect to the
 Collateral Invested Amount on any Distribution Date shall be an amount
 equal to the product of (i) a fraction, the numerator of which is equal to
 the actual number of days in the preceding Interest Period and the
 denominator of which is 360, (ii) the Collateral Rate in effect with
 respect to the applicable Interest Period, and (iii) the Collateral
 Invested Amount as of the close of business on the preceding Distribution
 Date (after giving effect to any increase or decrease in the Collateral
 Invested Amount on such preceding Distribution Date); provided that with
 respect to the first Distribution Date such Collateral Invested Amount
 shall be determined as of the close of business on the Closing Date. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Collateral Interest
 Shortfall"), of (x) the aggregate Collateral Monthly Interest for the
 preceding Distribution Date over (y) the aggregate amount of funds
 allocated and available to pay such Collateral Monthly Interest on such
 preceding Distribution Date.  If the Collateral Interest Shortfall with
 respect to any Distribution Date is greater than zero, on each subsequent
 Distribution Date until such Collateral Interest Shortfall is fully paid,
 an additional amount ("Collateral Additional Interest") shall be payable as
 provided herein with respect to the Collateral Invested Amount equal to the
 product of (i) a fraction, the numerator of which is the actual number of
 days in the preceding Interest Period and the denominator of which is 360,
 (ii) the Collateral Rate in effect with respect to the period from and
 including the immediately preceding Distribution Date to but including such
 Distribution Date, (iii) such Collateral Interest Shortfall (or the portion
 thereof which has not been paid to the Collateral Interest Holder) and (iv)
 the Collateral Rate in effect with respect to the applicable Interest
 Period.  Notwithstanding anything to the contrary herein, Collateral
 Additional Interest shall be payable or distributed to the Collateral
 Interest Holder only to the extent permitted by applicable law. 
  
           (d)  The amount of monthly interest (the "Class D Monthly
 Interest") distributable from the Collection Account with respect to the
 Class D Securities on any Distribution Date shall be an amount equal to the
 product of (i) a fraction, the numerator of which is the actual number of
 days in the preceding Interest Period and the denominator of which is 360,
 (ii) the Class D Interest Rate and (iii) the Class D Invested Amount as of
 the close of business on the last day of the preceding Monthly Period;
 provided, that in the case of the first Distribution Date, Class D Monthly
 Interest shall be zero. 
  
           On the Determination Date preceding each Distribution Date, the
 Servicer shall determine the excess, if any (the "Class D Interest
 Shortfall"), of (x) the Class D Monthly Interest for the preceding
 Distribution Date over (y) the aggregate amount of funds allocated and
 available to pay such Class D Monthly Interest on such preceding
 Distribution Date.  If the Class D Interest Shortfall with respect to any
 Distribution Date is greater than zero, on each subsequent Distribution
 Date until such Class D Interest Shortfall is fully paid, an additional
 amount ("Class D Additional Interest") equal to the product of (i) a
 fraction, the numerator of which is the actual number of days in the
 preceding Interest Period and the denominator of which is 360, (ii) the
 Class D Interest Rate plus 2.0% per annum and (iii) such Class D Interest
 Shortfall (or the portion thereof which has not been paid to the Class D
 Securityholders) shall be payable as provided herein with respect to the
 Class D Securities.  Notwithstanding anything to the contrary herein, Class
 D Additional Interest shall be payable or distributed to the Class D
 Securityholders only to the extent permitted by applicable law. 
  
           Section 4.3.  Principal Funding Account; Controlled Accumulation
 Period. 
  
           (a)(i) The Servicer, for the benefit of the Series 1998-3
      Securityholders, shall establish and maintain in the name of the
      Trustee, on behalf of the Trust, an Eligible Deposit Account (the
      "Principal Funding Account"), bearing a designation clearly indicating
      that the funds deposited therein are held for the benefit of the
      Series 1998-3 Securityholders.  The Principal Funding Account shall
      initially be established with Harris. 
  
           (ii) At the written direction of the Servicer, funds on deposit
      in the Principal Funding Account shall be invested by the Trustee in
      Eligible Investments selected by the Servicer.  All such Eligible
      Investments shall be held by the Trustee for the benefit of the Series
      1998-3 Securityholders; provided, that on each Distribution Date all
      interest and other investment income (net of investment expenses and
      losses earned on such income) ("Principal Funding Investment
      Proceeds") on funds on deposit therein shall be applied as set forth
      in paragraph (iii) below.  Funds on deposit in the Principal Funding
      Account shall be invested in Eligible Investments that will mature so
      that such funds will be available at the close of business on the
      Transfer Date immediately preceding the following Distribution Date. 
      Unless the Servicer directs otherwise, funds deposited in the
      Principal Funding Account on a Transfer Date (which immediately
      precedes a Distribution Date) upon the maturity of any Eligible
      Investments are not required to be invested overnight.  No such
      Eligible Investment shall be disposed of prior to its maturity. 
  
           (iii) On each Distribution Date with respect to the Controlled
      Accumulation Period, the Servicer shall direct the Trustee in writing
      to withdraw from the Principal Funding Account and deposit into the
      Collection Account all Principal Funding Investment Proceeds then on
      deposit in the Principal Funding Account and such Principal Funding
      Investment Proceeds shall be treated as a portion of Class A Available
      Funds. 
  
           (iv) Reinvested interest and other investment income on funds
      deposited in the Principal Funding Account shall not be considered to
      be principal amounts on deposit therein for purposes of this
      Supplement. 
  
           (b)(i) The Trustee shall possess all right, title and interest in
      all funds on deposit from time to time in the Principal Funding
      Account and in all proceeds thereof.  The Principal Funding Account
      shall be under the sole dominion and control of the Trustee for the
      benefit of the Series 1998-3 Securityholders.  If, at any time, the
      Principal Funding Account ceases to be an Eligible Deposit Account,
      the Trustee (or the Servicer on its behalf) shall within 10 Business
      Days (or such longer period, not to exceed 30 calendar days, as to
      which each Rating Agency may consent) establish a new Principal
      Funding Account meeting the conditions specified in paragraph (a)(i)
      above as an Eligible Deposit Account and shall transfer any cash or
      any investments to such new Principal Funding Account. 
  
           (ii) Pursuant to the authority granted to the Servicer in
      subsection 3.1(b) of the Agreement, the Servicer shall have the power,
      revocable by the Trustee, to make withdrawals and payments or to
      instruct the Trustee to make withdrawals and payments from the
      Principal Funding Account for the purposes of carrying out the
      Servicer's or Trustee's duties hereunder.  Pursuant to the authority
      granted to the Paying Agent in Section 5.1 of this Supplement and
      Section 6.7 of the Agreement, the Paying Agent shall have the power,
      revocable by the Trustee, to withdraw funds from the Principal Funding
      Account for the purpose of making distributions to the Series 1998-3
      Securityholders. 
  
           (c) The Controlled Accumulation Period is scheduled to commence
 at the close of business on May 31, 2002; provided, however, that if the
 Controlled Accumulation Period Length (determined as described below) is
 less than twelve months, the date on which the Controlled Accumulation
 Period actually commences will be delayed to the close of business on the
 last day of the month preceding the month that is the number of months
 prior to the Class A Scheduled Payment Date at least equal to the
 Controlled Accumulation Period Length and, as a result, the number of
 Monthly Periods in the Controlled Accumulation Period will at least equal
 the Controlled Accumulation Period Length.  Beginning on the Determination
 Date immediately preceding the February 2002 Distribution Date, and on each
 Determination Date thereafter until the Controlled Accumulation Period
 commences, the Servicer will determine the "Controlled Accumulation Period
 Length" which will equal the number of months such that the sum of the
 Controlled Accumulation Period Factors for each month during such period
 will be equal to or greater than the Required Accumulation Factor Number;
 provided, however, that the Controlled Accumulation Period Length shall not
 be less than one month.  Notwithstanding the foregoing, if the Controlled
 Accumulation Period Length shall have been determined to be less than
 twelve months and, after the date on which such determination is made, a
 Pay Out Event or Reinvestment Event (as those terms are defined in the
 Supplement for such Series) shall occur with respect to any outstanding
 Principal Sharing Series other than Series 1998-3, the Controlled
 Accumulation Period will commence on the earlier of (i) the date that such
 Pay Out Event or Reinvestment Event shall have occurred with respect to
 such Series and (ii) the date on which the Controlled Accumulation Period
 is then scheduled to commence. 
  
           Section 4.4.  Required Amount. 
  
           (a) With respect to each Distribution Date, on the related
 Determination Date, the Servicer shall determine the amount (the "Class A
 Required Amount"), if any, by which (x) the sum of (i) Class A Monthly
 Interest for such Distribution Date, (ii) any Class A Monthly Interest
 previously due but not paid to the Class A Securityholders on a prior
 Distribution Date, (iii) any Class A Additional Interest for such
 Distribution Date, (iv) any Class A Additional Interest previously due but
 not paid to the Class A Securityholders on a prior Distribution Date, (v)
 the Class A Servicing Fee for such Distribution Date, (vi) any Class A
 Servicing Fee previously due but not paid to the Servicer, and (vii) the
 Class A Default Amount, if any, for such Distribution Date exceeds (y) the
 Class A Available Funds.  In the event that the difference between (x) the
 Class A Required Amount for such Distribution Date and (y) the amount of
 Excess Spread and Excess Finance Charge Collections applied with respect
 thereto pursuant to subsection 4.7(a) on such Distribution Date is greater
 than zero, the Servicer shall give written notice to the Trustee of such
 positive Class A Required Amount on the date of computation. 
  
           (b) With respect to each Distribution Date, on the related
 Determination Date, the Servicer shall determine the amount (the "Class B
 Required Amount"), if any, equal to the sum of (x) the amount, if any, by
 which (A) the sum of (i) Class B Monthly Interest for such Distribution
 Date, (ii) any Class B Monthly Interest previously due but not paid to the
 Class B Securityholders on a prior Distribution Date, (iii) Class B
 Additional Interest, if any, for such Distribution Date, (iv) any Class B
 Additional Interest previously due but not paid to the Class B
 Securityholders on a prior Distribution Date, (v) the Class B Servicing Fee
 for such Distribution Date and (vi) any Class B Servicing Fee previously
 due but not paid to the Servicer exceeds (B) the Class B Available Funds
 and (y) the Class B Default Amount for such Distribution Date.  In the
 event that the difference between (x) the Class B Required Amount for such
 Distribution Date and (y) the amount of Excess Spread and Excess Finance
 Charge Collections applied with respect thereto pursuant to subsection
 4.7(c) on such Distribution Date is greater than zero, the Servicer shall
 give written notice to the Trustee of such excess Class B Required Amount
 on the date of computation. 
  
           (c)  With respect to each Distribution Date, on the related
 Determination Date, the Servicer shall determine the amount (the
 "Collateral Required Amount"), if any, equal to the sum of (x) the sum of
 (i) the Collateral Monthly Interest for such Distribution Date, (ii) any
 Collateral Monthly Interest previously due but not paid to the Collateral
 Interest Holder on a prior Distribution Date, (iii) Collateral Additional
 Interest, if any, for such Distribution Date, (iv) any Collateral
 Additional Interest previously due but not paid to the Collateral Interest
 Holder on a prior Distribution Date, and (v) the Collateral Default Amount
 and (y) the amount, if any, by which (A) the Collateral Servicing Fee for
 such Distribution Date and any Collateral Servicing Fee previously due but
 not paid to the Servicer exceeds (B) the amount of Collateral Available
 Funds.  In the event that the difference between (x) the Collateral
 Required Amount for such Distribution Date and (y) the amount of Excess
 Spread and Excess Finance Charge Collections applied with respect thereto
 pursuant to Section 4.7 on such Distribution Date is greater than zero, the
 Servicer shall give written notice to the Trustee of such excess Collateral
 Required Amount on the date of computation. 
  
           Section 4.5.  Application of Class A Available Funds, Class B
 Available Funds, Collateral Available Funds, Class D Available Funds and
 Available Principal Collections.  The Servicer shall apply, or shall cause
 the Trustee to apply by written instruction to the Trustee, on each
 Distribution Date, Class A Available Funds, Class B Available Funds,
 Collateral Available Funds, Class D Available Funds and Available Principal
 Collections on deposit in the Collection Account with respect to such
 Distribution Date to make the following distributions: 
  
           (a) On each Distribution Date, an amount equal to the Class A
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i) an amount equal to Class A Monthly Interest for such
      Distribution Date, plus the amount of any Class A Monthly Interest
      previously due but not distributed to Class A Securityholders on a
      prior Distribution Date, plus the amount of any Class A Additional
      Interest for such Distribution Date and any Class A Additional
      Interest previously due but not distributed to Class A Securityholders
      on a prior Distribution Date, shall be distributed to the Paying Agent
      for payment to Class A Securityholders; 
  
           (ii)  an amount equal to the Class A Servicing Fee for such
      Distribution Date, plus the amount of any Class A Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); 
  
           (iii) an amount equal to the Class A Default Amount for such
      Distribution Date shall be treated as a portion of Available Principal
      Collections for such Distribution Date; and 
  
           (iv) the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (b) On each Distribution Date, an amount equal to the Class B
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i) an amount equal to Class B Monthly Interest for such
      Distribution Date, plus the amount of any Class B Monthly Interest
      previously due but not distributed to Class B Securityholders on a
      prior Distribution Date, plus the amount of any Class B Additional
      Interest for such Distribution Date and any Class B Additional
      Interest previously due but not distributed to Class B Securityholders
      on a prior Distribution Date, shall be distributed to the Paying Agent
      for payment to Class B Securityholders; 
  
           (ii)  an amount equal to the Class B Servicing Fee for such
      Distribution Date, plus the amount of any Class B Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); and 
  
           (iii)  the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (c)  On each Distribution Date, an amount equal to the Collateral
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i)  an amount equal to the Collateral Servicing Fee for such
      Distribution Date, plus the amount of any Collateral Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); and 
  
           (ii)  the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (d)  On each Distribution Date, an amount equal to the Class D
 Available Funds with respect to such Distribution Date will be distributed
 or deposited in the following priority: 
  
           (i)  an amount equal to the Class D Servicing Fee for such
      Distribution Date, plus the amount of any Class D Servicing Fee
      previously due but not distributed to the Servicer on a prior
      Distribution Date, shall be distributed to the Servicer (unless such
      amount has been netted against deposits to the Collection Account in
      accordance with Section 4.3 of the Agreement); and 
  
           (ii)  the balance, if any, shall constitute Excess Spread and
      shall be allocated and distributed or deposited as set forth in
      Section 4.7. 
  
           (e)  On each Distribution Date with respect to the Revolving
 Period, an amount equal to the Available Principal Collections deposited in
 the Collection Account for the related Monthly Period shall be distributed
 in the following order of priority: 
  
           (i)  an amount equal to the Collateral Monthly Principal shall be
      paid to the Collateral Interest Holder for application in accordance
      with the Loan Agreement; and 
  
           (ii)  the balance of such Available Principal Collections shall
      be treated as Shared Principal Collections and applied in accordance
      with Section 4.4 of the Agreement. 
  
           (f)  On each Distribution Date with respect to the Controlled
 Accumulation Period, an amount equal to the Available Principal Collections
 deposited in the Collection Account for the related Monthly Period shall be
 distributed in the following order of priority: 
  
           (i)  an amount equal to the lesser of (x) the Controlled Deposit
      Amount and (y) the sum of the Class A Adjusted Invested Amount and the
      Class B Adjusted Invested Amount shall be deposited in the Principal
      Funding Account; 
  
           (ii)  for each Distribution Date before the Class B Invested
      Amount is paid in full, if a reduction in the Required Enhancement
      Amount has occurred, an amount equal to the Collateral Monthly
      Principal shall be paid to the Collateral Interest Holder to be
      applied in accordance with the Loan Agreement; 
  
           (iii)  for each Distribution Date beginning on the Distribution
      Date on which the Class B Invested Amount shall have been paid in
      full, an amount up to the Collateral Invested Amount shall be paid to
      the Collateral Interest Holder to be applied in accordance with the
      Loan Agreement;  
  
           (iv)  for each Distribution Date beginning on the Distribution
      Date on which the Collateral Invested Amount shall have been paid in
      full, an amount up to the Class D Invested Amount shall be deposited
      in the Principal Funding Account for distribution to the Class D
      Securityholders; and 
  
           (v)  for each Distribution Date, after giving effect to
      paragraphs (i), (ii), (iii) and (iv) above, an amount equal to the
      balance, if any, of such Available Principal Collections will be
      treated as Shared Principal Collections and applied in accordance with
      Section 4.4 of the Agreement. 
  
           (g)  On each Distribution Date with respect to the Early
 Amortization Period, an amount equal to Available Principal Collections
 deposited in the Collection Account for the related Monthly Period shall be
 distributed or deposited in the following order of priority: 
  
           (i)  an amount up to the Class A Adjusted Invested Amount on such
      Distribution Date shall be deposited in the Principal Funding Account
      for distribution to the Class A Securityholders; 
  
           (ii)  for each Distribution Date beginning on the Distribution
      Date on which the Class A Invested Amount is paid in full, an amount
      up to the Class B Adjusted Invested Amount on such Distribution Date
      shall be deposited in the Principal Funding Account for distribution
      to the Class B Securityholders; 
  
           (iii)  for each Distribution Date beginning on the Distribution
      Date on which the Class B Invested Amount is paid in full, an amount
      up to the Collateral Invested Amount on such Distribution Date shall
      be paid to the Collateral Interest Holder for application in
      accordance with the Loan Agreement;  
  
           (iv)  for each Distribution Date beginning on the Distribution
      Date on which the Collateral Invested Amount is paid in full, an
      amount up to the Class D Invested Amount on such Distribution Date
      shall be deposited in the Principal Funding Account for distribution
      to the Class D Securityholders; and 
  
           (v)  for each Distribution Date, after giving effect to
      paragraphs (i), (ii), (iii) and (iv) above, an amount equal to the
      balance, if any, of such Available Principal Collections will be
      treated as Shared Principal Collections and applied in accordance with
      Section 4.4 of the Agreement. 
  
           Section 4.6.  Defaulted Amounts; Charge-Offs. 
  
           (a)  On each Determination Date, the Servicer shall calculate the
 Class A Default Amount, if any, for the related Distribution Date.  If, on
 any Distribution Date, the Class A Required Amount for the related Monthly
 Period exceeds the sum of (x) the amount of Redirected Principal
 Collections allocated to Series 1998-3 with respect to such Monthly Period
 and (y) the amount of Excess Spread and the Excess Finance Charge
 Collections allocable to Series 1998-3 with respect to such Monthly Period,
 then the Class D Invested Amount (after giving effect to any reductions for
 any Redirected Principal Collections pursuant to Section 4.8 on such
 Distribution Date) shall be reduced by the amount of such excess, but not
 by more than the Class A Default Amount for such Distribution Date.  In the
 event that such reduction would cause the Class D Invested Amount to be a
 negative number, the Class D Invested Amount will be reduced to zero and
 the Collateral Invested Amount (after giving effect to reductions for any
 Redirected Principal Collections pursuant to Section 4.8 for which the
 Class D Invested Amount was not reduced on such Distribution Date) shall be
 reduced by the amount by which the Class D Invested Amount would have been
 reduced below zero, but not by more than the excess, if any, of the Class A
 Default Amount for such Distribution Date over the amount of the reduction,
 if any, of the Class D Invested Amount in respect of the Class A Default
 Amount on such Distribution Date.  In the event that such reduction would
 cause the Collateral Invested Amount to be a negative number, the
 Collateral Invested Amount will be reduced to zero and the Class B Invested
 Amount (after giving effect to reductions for any Redirected Principal
 Collections pursuant to Section 4.8 for which the Collateral Invested
 Amount was not reduced on such Distribution Date) shall be reduced by the
 amount by which the Collateral Invested Amount would have been reduced
 below zero, but not by more than the excess, if any, of the Class A Default
 Amount for such Distribution Date over the amount of the reductions, if
 any, of the Collateral Invested Amount and the Class D Invested Amount in
 respect of the Class A Default Amount on such Distribution Date).  In the
 event that such reduction would cause the Class B Invested Amount to be a
 negative number, the Class B Invested Amount shall be reduced to zero, and
 the Class A Invested Amount shall be reduced by the amount by which the
 Class B Invested Amount would have been reduced below zero, but not by more
 than the excess, if any, of the Class A Default Amount for such
 Distribution Date over the aggregate amount of the reductions, if any, of
 the Class D Invested Amount, the Collateral Invested Amount and the Class B
 Invested Amount in respect of the Class A Default Amount for such
 Distribution Date (a "Class A Charge-Off").  Class A Charge-Offs shall
 thereafter be reimbursed and the Class A Invested Amount increased (but not
 by an amount in excess of the aggregate unreimbursed Class A Charge-Offs)
 on any Distribution Date by the amount of Excess Spread and Excess Finance
 Charge Collections allocated and available for that purpose pursuant to
 subsection 4.7(b). 
  
           (b)  On each Determination Date, the Servicer shall calculate the
 Class B Default Amount, if any, for the related Distribution Date.  If, on
 any Distribution Date, the Class B Required Amount for such Distribution
 Date exceeds the sum of (x) the amount of Excess Spread and Excess Finance
 Charge Collections allocated to Series 1998-3 with respect to the related
 Monthly Period which are allocated and available to pay such amount
 pursuant to subsection 4.7(c) and (y) the Redirected Principal Collections
 not allocated to pay the Class A Required Amount pursuant to subsection
 4.8(a) with respect to such Distribution Date, then the Class D Invested
 Amount (after giving effect to any reductions for Redirected Principal
 Collections pursuant to Section 4.8 and any reductions pursuant to
 subsection 4.6(a) on such Distribution Date) shall be reduced by the amount
 of such excess.  In the event that such reduction would cause the Class D
 Invested Amount (after giving effect to any reductions for Redirected
 Principal Collections pursuant to Section 4.8 and any reductions pursuant
 to subsection 4.6(a) on such Distribution Date) to be a negative number,
 the Class D Invested Amount shall be reduced to zero, and the Collateral
 Invested Amount (after giving effect to any reductions for Redirected
 Collateral Principal Collections pursuant to Section 4.8 for which the
 Class D Invested Amount was not reduced on such Distribution Date and for
 any reductions pursuant to subsection 4.6(a)) shall be reduced by the
 amount by which the Class D Invested Amount would have been reduced below
 zero, but not by more than the excess, if any, of the Class B Default
 Amount for such Distribution Date over the amount of the reductions, if
 any, of the Class D Invested Amount in respect of the Class A Default
 Amount and the Class B Default Amount on such Distribution Date.  In the
 event that such reduction would cause the Collateral Invested Amount (after
 giving effect to any reductions for Redirected Collateral Principal
 Collections pursuant to Section 4.8 and any reductions pursuant to
 subsection 4.6(a) on such Distribution Date) to be a negative number, the
 Collateral Invested Amount shall be reduced to zero, and the Class B
 Invested Amount (after giving effect to any reductions for any Redirected
 Class B Principal Collections pursuant to Section 4.8 for which the
 Collateral Invested Amount was not reduced on such Distribution Date and
 for any reductions pursuant to subsection 4.6(a)) shall be reduced by the
 amount by which the Collateral Invested Amount would have been reduced
 below zero, but not by more than the excess, if any, of the Class B Default
 Amount for such Distribution Date over the amount of such reduction, if
 any, of the Collateral Invested Amount and the Class D Invested Amount in
 respect of the Class B Default Amount on such Distribution Date (a "Class B
 Charge-Off").  Class B Charge-Offs shall thereafter be reimbursed and the
 Class B Invested Amount increased (but not by an amount in excess of the
 aggregate unreimbursed Class B Charge-Offs) on any Distribution Date by the
 amount of Excess Spread and Excess Finance Charge Collections allocated and
 available for that purpose pursuant to subsection 4.7(e). 
  
           (c)  On each Determination Date, the Servicer shall calculate the
 Collateral Default Amount, if any, for the related Distribution Date.  If,
 on any Distribution Date, the Collateral Default Amount for such
 Distribution Date exceeds the sum of (x) the amount of Excess Spread and
 Excess Finance Charge Collections allocated to Series 1998-3 with respect
 to the related Monthly Period which are allocated and available to pay such
 amount pursuant to subsection 4.7(h) and (y) the Redirected Principal
 Collections not allocated to pay the Class A Required Amount pursuant to
 subsection 4.8(a) or the Class B Required Amount pursuant to subsection
 4.8(b) with respect to such Distribution Date, then the Class D Invested
 Amount (after giving effect to any reductions for Redirected  Principal
 Collections pursuant to Section 4.8 and any reductions pursuant to
 subsections 4.6(a) and 4.6(b) on such Distribution Date) shall be reduced
 by the amount of such excess.  In the event that such reduction would cause
 the Class D Invested Amount to be a negative number, the Class D Invested
 Amount will be reduced to zero and the Collateral Invested Amount (after
 giving effect to reductions for any Redirected Collateral Principal
 Collections pursuant to Section 4.8 for which the Class D Invested Amount
 was not reduced on such Distribution Date and for any reductions pursuant
 to subsections 4.6(a) and 4.6(b)) shall be reduced by the amount by which
 the Class D Invested Amount would have been reduced below zero, but not by
 more than the excess, if any, of the Collateral Default Amount for such
 Distribution Date over the amount of the reduction, if any, of the Class D
 Invested Amount in respect of the Collateral Default Amount on such
 Distribution Date (a "Collateral Charge-Off").  Collateral Charge-Offs
 shall thereafter be reimbursed and the Collateral Invested Amount increased
 (but not by an amount in excess of the aggregate unreimbursed Collateral
 Charge-Offs) on any Distribution Date by the amount of Excess Spread and
 Excess Finance Charge Collections allocated and available for that purpose
 pursuant to subsection 4.7(i). 
  
           (d)  On each Determination Date, the Servicer shall calculate the
 Class D Default Amount.  If, on any Distribution Date the Class D Default
 Amount for the previous Monthly Period exceeds the amount of Excess Spread
 and Excess Finance Charge Collections allocated to Series 1998-3 with
 respect to the related Monthly Period which are allocated and available to
 pay such amount pursuant to subsection 4.7(l), the Class D Invested Amount
 (after giving effect to any reductions for Redirected Principal Collections
 pursuant to Section 4.8 on such Distribution Date and any reductions
 pursuant to subsections 4.6(a), 4.6(b) and 4.6(c)) will be reduced by the
 amount of such excess, but not by more than the lesser of the Class D
 Default Amount and the Class D Invested Amount for such Distribution Date
 (a "Class D Charge-Off").  The Class D Invested Amount will be reimbursed
 after any reduction pursuant to this Section 4.6 on any Distribution Date
 by the amount of Excess Spread and Excess Finance Charge Collections
 allocated and available on such Distribution date for that purpose as
 described under subsection 4.7(m). 
  
           Section 4.7.  Excess Spread; Excess Finance Charge Collections. 
 The Servicer shall apply, or shall cause the Trustee to apply by written
 instruction to the Trustee, on each Distribution Date, Excess Spread and
 Excess Finance Charge Collections allocated to Series 1998-3 with respect
 to the related Monthly Period, to make the following distributions or
 deposits in the following order of priority: 
  
           (a)  an amount equal to the Class A Required Amount, if any, with
 respect to such Monthly Period shall be distributed by the Trustee to fund
 any deficiencies in the Class A Required Amount in accordance with, and in
 the priority set forth in, subsections 4.5(a)(i), (ii) and (iii); 
  
           (b)  an amount equal to the aggregate amount of Class A Charge-
 Offs which have not been previously reimbursed shall be treated as a
 portion of Available Principal Collections for such Distribution Date; 
  
           (c)  an amount equal to the Class B Required Amount, if any, with
 respect to such Distribution Date shall be (I) used to fund any
 deficiencies in the Class B Required Amount in accordance with, and in the
 priority set forth in, subsections 4.5(b)(i) and (ii) and then (II)
 treated, up to the Class B Default Amount, as a portion of Available
 Principal Collections for such Distribution Date; 
  
           (d)  an amount equal to the difference, if any, between (x) the
 sum of (A) the product of (i) a fraction, the numerator of which is equal
 to the actual number of days in the Interest Period preceding such
 Distribution Date (or in the case of the first Distribution Date, the
 Closing Date) and the denominator of which is 360, (ii) the Class B
 Interest Rate and (iii) the outstanding principal balance of the Class B
 Securities as of the close of business on the last day of the preceding
 Monthly Period, and (B) any amount in respect of the foregoing clause (A)
 previously due but not distributed to the Class B Securityholders on a
 prior Distribution Date, and (y) the amount distributed to the Paying Agent
 for payment to the Class B Securityholders pursuant to subsection
 4.5(b)(i); 
  
           (e)  an amount equal to the aggregate amount by which the Class B
 Invested Amount has been reduced pursuant to clauses (c), (d) and (e) of
 the definition of "Class B Invested Amount" in Section 2.1 of this
 Supplement (but not in excess of the aggregate amount of such reductions
 which have not been previously reimbursed) shall be treated as a portion of
 Available Principal Collections for such Distribution Date; 
  
           (f)  an amount equal to the excess, if any, of the sum of the
 Monthly Servicing Fee for such Distribution Date and the amount of any
 Monthly Servicing Fee previously due but not distributed to the Servicer on
 a prior Distribution Date, over the sum of the amounts distributed to the
 Servicer on such Distribution Date pursuant to subsections 4.5(a)(ii),
 (b)(ii), (c)(i) and (d)(i) shall be distributed to the Servicer; 
  
           (g)  an amount equal to Collateral Monthly Interest for such
 Distribution Date, plus the amount of any Collateral Monthly Interest
 previously due but not distributed to the Collateral Interest Holder on a
 prior Distribution Date, plus the amount of any Collateral Additional
 Interest for such Distribution Date and any Collateral Additional Interest
 previously due but not distributed to the Collateral Interest Holder on a
 prior Distribution Date, shall be distributed to the Collateral Interest
 Holder for application in accordance with the Loan Agreement; 
  
           (h)  an amount equal to the Collateral Default Amount, if any,
 for such Distribution Date shall be treated as a portion of Available
 Principal Collections for such Distribution Date; 
  
           (i)  an amount equal to the aggregate amount by which the
 Collateral Invested Amount has been reduced pursuant to clauses (c), (d)
 and (e) of the definition of "Collateral Invested Amount" (but not in
 excess of the aggregate amount of such reductions which have not been
 previously reimbursed) shall be treated as a portion of Available Principal
 Collections for such Distribution Date; 
  
           (j)  on each Distribution Date from and after the Reserve Account
 Funding Date, but prior to the date on which the Reserve Account terminates
 pursuant to subsection 4.12(f), an amount up to the excess, if any, of the
 Required Reserve Account Amount over the Available Reserve Account Amount
 shall be deposited into the Reserve Account; 
  
           (k)  an amount equal to Class D Monthly Interest for such
 Distribution Date, plus the amount of any Class D Monthly Interest
 previously due but not distributed to the Class D Securityholders on a
 prior Distribution Date, plus the amount of any Class D Additional Interest
 for such Distribution Date and any Class D Additional Interest previously
 due but not distributed to the Class D Securityholders on a prior
 Distribution Date, shall be distributed to the Paying Agent for
 distribution to the Class D Securityholders; 
  
           (l)  an amount equal to the Class D Default Amount, if any, for
 such Distribution Date shall be treated as a portion of Available Principal
 Collections for such Distribution Date; 
  
           (m)  an amount equal to the aggregate amount by which the Class D
 Invested Amount has been reduced pursuant to clauses (c), (d) and (e) of
 the definition of "Class D Invested Amount" (but not in excess of the
 aggregate amount of such reductions which have not been previously
 reimbursed) shall be treated as a portion of Available Principal
 Collections for such Distribution Date;  
  
           (n)  an amount equal to the aggregate of any other amounts then
 required to be applied pursuant to the Loan Agreement (to the extent such
 amounts are required to be applied pursuant to the Loan Agreement out of
 Excess Spread and Excess Finance Charge Collections) shall be distributed
 to the Collateral Interest Holder for application in accordance with the
 Loan Agreement; and 
  
           (o)  the balance, if any, will be applied first to any other
 amounts that the Trust may be liable for from time to time and not
 otherwise provided for above and then will constitute a portion of Excess
 Finance Charge Collections for such Distribution Date and will be available
 for allocation to other Excess Allocation Series or to the Holder of the
 Transferor Security as described in Section 4.5 of the Agreement. 
  
           Section 4.8.  Redirected Principal Collections.  On each
 Distribution Date, the Servicer shall apply, or shall cause the Trustee to
 apply, Redirected Principal Collections with respect to such Distribution
 Date, to make the following distributions or deposits in the following
 order of priority: 
  
           (a)  an amount equal to the excess, if any, of (i) the Class A
      Required Amount, if any, with respect to such Distribution Date over
      (ii) the amount of Excess Spread and Excess Finance Charge Collections
      allocated to Series 1998-3 with respect to the related Monthly Period
      shall be distributed by the Trustee to fund any deficiency pursuant to
      and in the priority set forth in subsections 4.5(a)(i), (ii) and
      (iii);  
  
           (b)  an amount equal to the excess, if any, of (i) the Class B
      Required Amount, if any, with respect to such Distribution Date over
      (ii) the amount of Excess Spread and Excess Finance Charge Collections
      allocated and available to the Class B Securities pursuant to
      subsection 4.7(c) on such Distribution Date shall be applied first to
      fund any deficiency pursuant to subsections 4.5(b)(i) and (ii) and
      then to fund any deficiency pursuant to and in the priority set forth
      in subsection 4.7(c); and 
  
           (c)  an amount equal to the excess, if any, of (i) the Collateral
      Required Amount, if any, with respect to such Distribution Date over
      (ii) the amount of Excess Spread and Excess Finance Charge Collections
      allocated and available to the Collateral Interest pursuant to
      subsections 4.7(g), 4.7(h) and 4.7(i) on such Distribution Date shall
      be applied to fund such deficiency pursuant to and in the priority set
      forth in Section 4.7. 
  
           On each Distribution Date, the Class D Invested Amount  shall be
 reduced by the amount of Redirected Principal Collections for such
 Distribution Date.  In the event that such reduction would cause the Class
 D Invested Amount to be a negative number, the Class D Invested Amount
 (after giving effect to any Class D Charge-Offs for such Distribution Date)
 shall be reduced to zero and the Collateral Invested Amount (after giving
 effect to any Collateral Charge-Offs for such Distribution Date) shall be
 reduced by the amount by which the Class D Invested Amount would have been
 reduced below zero.  In the event that such reduction would cause the
 Collateral Invested Amount (after giving effect to any Collateral Charge-
 Offs for such Distribution Date) to be a negative number, the Collateral
 Invested Amount shall be reduced to zero and the Class B Invested Amount
 shall be reduced by the amount by which the Collateral Invested Amount
 would have been reduced below zero.  In the event that the reallocation of
 Redirected Principal Collections would cause the Class B Invested Amount
 (after giving effect to any Class B Charge-Offs for such Distribution Date)
 to be a negative number on any Distribution Date, Redirected Principal
 Collections shall be redirected on such Distribution Date in an aggregate
 amount not to exceed the amount which would cause the Class B Invested
 Amount (after giving effect to any Class B Charge-Offs for such
 Distribution Date) to be reduced to zero.  References to "negative numbers"
 above shall be determined without regard to the requirement that the
 Invested Amount of a Class not be reduced below zero. 
  
           Section 4.9.  Excess Finance Charge Collections.  Series 1998-3
 shall be an Excess Allocation Series.  Subject to Section 4.5 of the
 Agreement, Excess Finance Charge Collections with respect to the Excess
 Allocation Series for any Distribution Date will be allocated to Series
 1998-3 in an amount equal to the product of (x) the aggregate amount of
 Excess Finance Charge Collections with respect to all the Excess Allocation
 Series for such Distribution Date and (y) a fraction, the numerator of
 which is equal to the Finance Charge Shortfall for Series 1998-3 for such
 Distribution Date and the denominator of which is equal to the aggregate
 amount of Finance Charge Shortfalls for all the Excess Allocation Series
 for such Distribution Date.  The "Finance Charge Shortfall" for Series
 1998-3 for any Distribution Date will be equal to the excess, if any, of
 (a) the full amount required to be paid, without duplication, pursuant to
 subsections 4.5(a), 4.5(b), 4.5(c) and 4.5(d), subsections 4.7(a) through
 (o) on such Distribution Date over (b) the sum of (i) the Redirected
 Investor Finance Charge Collections, (ii) if such Monthly Period relates to
 a Distribution Date with respect to the Controlled Accumulation Period or
 Early Amortization Period, the amount of Principal Funding Investment
 Proceeds, if any, with respect to such Distribution Date and (iii) the
 amount of funds, if any, to be withdrawn from the Reserve Account which,
 pursuant to subsection 4.12(d), are required to be included in Class A
 Available Funds and the Class B Available Funds with respect to such
 Distribution Date. 
  
           Section 4.10.  Redirected Investor Finance Charge Collections. 
  
           (a)  That portion of Group I Finance Charge Collections for any
 Distribution Date equal to the amount of Redirected Investor Finance Charge
 Collections for such Distribution Date will be allocated to Series 1998-3
 and will be distributed as set forth in this Supplement. 
  
           (b)  Redirected Investor Finance Charge Collections with respect
 to any Distribution Date shall equal the sum of (i) the aggregate amount of
 Series 1998-3 Monthly Interest, Series Default Amount, Series 1998-3
 Monthly Fees and Series 1998-3 Additional Amounts for such Distribution
 Date and (ii) that portion of excess Group I Finance Charge Collections to
 be included in Redirected Investor Finance Charge Collections pursuant to
 subsection (c) hereof; provided, however, that if the amount of Group I
 Finance Charge Collections for such Distribution Date is less than the sum
 of (w) Group I Monthly Interest, (x) Group I Series Default Amount, (y)
 Group I Monthly Fees and (z) Group I Additional Amounts, then Redirected
 Investor Finance Charge Collections shall equal the sum of the following
 amounts for such Distribution Date: 
  
           (A)  The product of (I) Group I Finance Charge Collections (up to
      the amount of Group I Monthly Interest) and (II) a fraction, the
      numerator of which is Series 1998-3 Monthly Interest and the
      denominator of which is Group I Monthly Interest; 
  
           (B)  the product of (I) Group I Finance Charge Collections less
      the amount of Group I Monthly Interest (up to the Group I Series
      Default Amount) and (II) a fraction, the numerator of which is the
      Series Default Amount and the denominator of which is the Group I
      Series Default Amount; 
  
           (C)  the product of (I) Group I Finance Charge Collections less
      the amount of Group I Monthly Interest and the Group I Series Default
      Amount (up to Group I Monthly Fees) and (II) a fraction, the numerator
      of which is Series 1998-3 Monthly Fees and the denominator of which is
      Group I Monthly Fees; and 
  
           (D)  the product of (I) Group I Finance Charge Collections less
      the sum of (i) Group I Monthly Interest, (ii) the Group I Series
      Default Amount and (iii) Group I Monthly Fees and (II) a fraction, the
      numerator of which is Series 1998-3 Additional Amounts and the
      denominator of which is Group I Additional Amounts. 
  
           (c)  If the amount of Group I Finance Charge Collections for such
 Distribution Date exceeds the sum of (i) Group I Monthly Interest, (ii)
 Group I Series Default Amount, (iii) Group I Monthly Fees and (iv) Group I
 Additional Amounts, then Redirected Investor Finance Charge Collections for
 such Distribution Date shall include an amount equal to the product of (x)
 the amount of such excess and (y) a fraction, the numerator of which is
 equal to the Invested Amount as of the last day of the second preceding
 Monthly Period and the denominator of which is equal to the sum of such
 Invested Amount and the aggregate invested amounts for all other Series
 included in Group I as of such last day. 
  
           Section 4.11.  Shared Principal Collections.  Subject to Section
 4.4 of the Agreement, Shared Principal Collections for any Distribution
 Date will be allocated to Series 1998-3 in an amount equal to the product
 of (x) the aggregate amount of Shared Principal Collections with respect to
 all Principal Sharing Series for such Distribution Date and (y) a fraction,
 the numerator of which is the Series 1998-3 Principal Shortfall for such
 Distribution Date and the denominator of which is the aggregate amount of
 Principal Shortfalls for all the Series which are Principal Sharing Series
 for such Distribution Date.  The "Series 1998-3 Principal Shortfall" will
 be equal to (a) for any Distribution Date with respect to the Revolving
 Period, zero, (b) for any Distribution Date with respect to the Controlled
 Accumulation Period, the excess, if any, of the Controlled Deposit Amount
 with respect to such Distribution Date over the amount of Available
 Principal Collections for such Distribution Date (excluding any portion
 thereof attributable to Shared Principal Collections) and (c) for any
 Distribution Date with respect to the Early Amortization Period, the
 excess, if any, of the Invested Amount over the amount of Available
 Principal Collections for such Distribution Date (excluding any portion
 thereof attributable to Shared Principal Collections). 
  
           Section 4.12.  Reserve Account. 
  
           (a)  The Servicer shall establish and maintain, in the name of
 the Trustee, on behalf of the Trust, for the benefit of the Securityholders
 an Eligible Deposit Account (the "Reserve Account") bearing a designation
 clearly indicating that the funds deposited therein are held for the
 benefit of the Series 1998-3 Securityholders.  The Reserve Account shall
 initially be established with Harris.  The Trustee shall possess all right,
 title and interest in all funds on deposit from time to time in the Reserve
 Account and in all proceeds thereof.  The Reserve Account shall be under
 the sole dominion and control of the Trustee for the benefit of the Series
 1998-3 Securityholders.  If at any time the Reserve Account ceases to be an
 Eligible Deposit Account, the Trustee (or the Servicer on its behalf) shall
 within 10 Business Days (or such longer period, not to exceed 30 calendar
 days, as to which each Rating Agency shall consent) establish a new Reserve
 Account meeting the conditions specified above as an Eligible Deposit
 Account, and shall transfer any cash or any investments to such new Reserve
 Account.  The Trustee, at the direction of the Servicer, shall (i) make
 withdrawals from the Reserve Account from time to time in an amount up to
 the Available Reserve Account Amount at such time, for the purposes set
 forth in this Supplement, and (ii) on each Distribution Date (from and
 after the Reserve Account Funding Date) prior to the termination of the
 Reserve Account make a deposit into the Reserve Account in the amount
 specified in, and otherwise in accordance with, subsection 4.7(j). 
  
           (b)  Funds on deposit in the Reserve Account shall be invested at
 the written direction of the Servicer by the Trustee in Eligible
 Investments.  Funds on deposit in the Reserve Account on any Transfer Date,
 after giving effect to any withdrawals from the Reserve Account on such
 Transfer Date, shall be invested in such investments that will mature so
 that such funds will be available for withdrawal on or prior to the
 following Transfer Date.  The Trustee shall maintain for the benefit of the
 Series 1998-3 Securityholders possession of the negotiable instruments or
 securities, if any, evidencing such Eligible Investments.  No such Eligible
 Investment shall be disposed of prior to its maturity.  On each
 Distribution Date, all interest and earnings (net of losses and investment
 expenses) accrued since the preceding Distribution Date on funds on deposit
 in the Reserve Account shall be retained in the Reserve Account (to the
 extent that the Available Reserve Account Amount is less than the Required
 Reserve Account Amount) and the balance, if any, shall be deposited in the
 Collection Account and treated as collections of Finance Charge Receivables
 allocable to Series 1998-3.  For purposes of determining the availability
 of funds or the balance in the Reserve Account for any reason under this
 Supplement, except as otherwise provided in the preceding sentence,
 investment earnings on such funds shall be deemed not to be available or on
 deposit. 
  
           (c)  On the Determination Date preceding each Distribution Date
 with respect to the Controlled Accumulation Period and the first
 Distribution Date with respect to the Early Amortization Period, the
 Servicer shall calculate the "Reserve Draw Amount" which shall be equal to
 the excess, if any, of the Covered Amount with respect to such Distribution
 Date over the Principal Funding Investment Proceeds with respect to such
 Distribution Date; provided, that such amount shall be reduced to the
 extent that funds otherwise would be available for deposit in the Reserve
 Account under subsection 4.7(j) with respect to such Distribution Date. 
  
           (d)  In the event that for any Distribution Date the Reserve Draw
 Amount is greater than zero, the Reserve Draw Amount, up to the Available
 Reserve Account Amount, shall be withdrawn from the Reserve Account on the
 related Transfer Date by the Trustee (acting in accordance with the
 instructions of the Servicer), deposited into the Collection Account and,
 prior to payment in full of the Class A Invested Amount, included in Class
 A Available Funds for such Distribution Date, and thereafter included in
 Class B Available Funds for such Distribution Date. 
  
           (e)  In the event that the Reserve Account Surplus on any
 Distribution Date, after giving effect to all deposits to and withdrawals
 from the Reserve Account with respect to such Distribution Date, is greater
 than zero, the Trustee, acting in accordance with the written instructions
 of the Servicer, shall withdraw from the Reserve Account, and apply an
 amount equal to such Reserve Account Surplus in accordance with the
 priorities set forth in subsections 4.7(k) through (o). 
  
           (f)  Upon the earliest to occur of (i) the day on which the
 Invested Amount is paid in full to the Series 1998-3 Securityholders, (ii)
 if the Controlled Accumulation Period has not commenced, the occurrence of
 a Pay Out Event with respect to Series 1998-3, (iii) if the Controlled
 Accumulation Period has commenced, the earlier of the first Distribution
 Date with respect to the Early Amortization Period and the Class A
 Scheduled Payment Date and (iv) the termination of the Trust pursuant to
 the Agreement, the Trustee, acting in accordance with the instructions of
 the Servicer, after the prior payment of all amounts owing to the Class A
 Securityholders and the Class B Securityholders which are payable from the
 Reserve Account as provided herein, shall withdraw from the Reserve Account
 and apply all amounts, if any, on deposit in the Reserve Account in
 accordance with the priorities set forth in subsections 4.7(k) through (o),
 and the Reserve Account shall be deemed to have terminated for purposes of
 this Supplement. 
  
           Section 4.13.  Determination of LIBOR. 
  
           (a)  On each LIBOR Determination Date, the Trustee shall
 determine LIBOR on the basis of the rate for deposits in United States
 dollars for a period equal to the relevant Interest Period (commencing on
 the first day of such Interest Period) which appears on Telerate Page 3750
 as of 11:00 a.m., London time, on such date.  If such rate does not appear
 on Telerate Page 3750, the rate for that LIBOR Determination Date shall be
 determined on the basis of the rates at which deposits in United States
 dollars are offered by the Reference Banks at approximately 11:00 a.m.,
 London time, on that day to prime banks in the London interbank market for
 a period equal to the relevant Interest Period (commencing on the first day
 of such Interest Period).  The Trustee shall request the principal London
 office of each of the Reference Banks to provide a quotation of its rate. 
 If at least two such quotations are provided, the rate for that LIBOR
 Determination Date shall be the arithmetic mean of the quotations.  If
 fewer than two quotations are provided as requested, the rate for that
 LIBOR Determination Date will be the arithmetic mean of the rates quoted by
 major banks in New York City, selected by the Servicer, at approximately
 11:00 a.m., New York City time, on that day for loans in United States
 dollars to leading European banks for a period equal to the relevant
 Interest Period (commencing on the first day of such Interest Period). 
  
           Upon such determination, the Trustee shall notify the Servicer of
 LIBOR for such LIBOR Determination Date. 
  
           (b)  The Servicer shall determine, and promptly notify the
 Trustee of, the Class A Interest Rate and the Class B Interest Rate for the
 applicable Interest Period.  The Class A Interest Rate and Class B Interest
 Rate applicable to the then current and the immediately preceding Interest
 Periods may be obtained by any Investor Securityholder by telephoning the
 Trustee at its Corporate Trust Office at (212) 815-8195. 
  
           (c)  On each LIBOR Determination Date prior to 3:00 p.m. New York
 City time, the Trustee shall send to the Servicer by facsimile,
 notification of LIBOR for the following Interest Period. 
  
           Section 4.14.  Investment Instructions.  Any investment
 instructions required to be given to the Trustee pursuant to the terms
 hereof must be given to the Trustee no later than 10:00 a.m. (New York
 time) on the date such investment is to be made.  In the event the Trustee
 receives such investment instruction later than such time, the Trustee may,
 but shall have no obligation to, make such investment.  In the event the
 Trustee is unable to make an investment required in an investment
 instruction received by the Trustee after 10:00 a.m. on such day, such
 investment shall be made by the Trustee on the next succeeding Business
 Day.  In no event shall the Trustee be liable for any investment not made
 pursuant to investment instructions received after 10:00 a.m. on the day
 such investment is requested to be made. 
  
           Section 4.15.  Yield Supplement Account. 
  
           (a)  The Servicer  shall establish and maintain, in the name of
 the Trustee, on behalf of the Trust, for the benefit of the Series 1998-3
 Securityholders, an Eligible Deposit Account (the "Yield Supplement
 Account"), bearing a designation clearly indicating that the funds
 deposited therein are held for the benefit of the Series 1998-3
 Securityholders. The Yield Supplement Account shall initially be
 established with Harris. The Trustee shall possess all right, title
 and interest in all funds on deposit from time to time in the Yield
 Supplement Account and in all proceeds thereof.  The Yield Supplement
 Account shall be under the sole dominion and control of the Trustee for the
 benefit of the Series 1998-3 Securityholders.  If, at any time, the Yield
 Supplement Account ceases to be an Eligible Deposit Account, the Servicer
 shall direct the Trustee to establish within 10 Business Days (or such
 longer period, not to exceed 30 calendar days, as to which each Rating
 Agency shall consent) a new Yield Supplement Account meeting the conditions
 specified above, transfer any cash and/or any investments from the old
 Yield Supplement Account to such new Yield Supplement Account and from the
 date such new Yield Supplement Account is established, it shall be the
 "Yield Supplement Account."  In addition, after five-days notice to the
 Trustee, the Servicer may direct the Trustee to establish a new Yield
 Supplement Account meeting the conditions specified above, transfer any
 cash and/or investments from the old Yield Supplement Account to such new
 Yield Supplement Account and from the date such new Yield Supplement
 Account is established, it shall be the "Yield Supplement Account." 
 Pursuant to the authority granted to the Servicer in subsection 3.1(b) of
 the Agreement, the Servicer shall have the power, revocable by the Trustee,
 to make withdrawals and payments or to instruct the Trustee to make
 withdrawals and payments from the Yield Supplement Account for the purposes
 of carrying out the Servicer's or the Trustee's duties hereunder. 
  
           (b)  On the Closing Date, $11,250,000, in immediately available
 funds, from the proceeds of the issuance and sale of the Series 1998-3
 Securities shall be deposited into the Yield Supplement Account (the
 "Initial Yield Supplement Deposit").  On each Distribution Date, the
 Trustee, acting in accordance with the written instructions of Servicer,
 shall withdraw from the Yield Supplement Account and deposit to the
 Collection Account an amount equal to the Yield Supplement Draw Amount. 
 The Yield Supplement Draw Amount so deposited on any such Distribution Date
 shall be deemed to be Collections of Finance Charge Receivables allocated
 to the Series 1998-3 Securities and not deemed to be a part of Group I
 Finance Charge Collections. 
  
           (c)  Funds on deposit in the Yield Supplement Account shall be
 invested at the written direction of the Servicer by the Trustee in
 Eligible Investments. Funds on deposit in the Yield Supplement Account on
 the Closing Date and thereafter shall be invested in Eligible Investments
 that will mature so that such funds will be available for withdrawal on
 each of the Business Days preceding the Transfer Dates on which withdrawals
 from the Yield Supplement Account are scheduled to be made pursuant to
 Section 4.15(b).  As long as the Trustee shall have complied and be in
 compliance with the terms of the Agreement, the Trustee shall not be liable
 for any insufficiency of amounts available in the Yield Supplement Account
 resulting from losses in connection with Eligible Investments. 
  
  
                                 ARTICLE V 
  
                        Distributions and Reports to 
                       Series 1998-3 Securityholders 
  
           Section 5.1.  Distributions. 
  
           (a)  On each Distribution Date, the Paying Agent shall distribute
 to each Class A Securityholder of record on the related Record Date (other
 than as provided in Section 12.2 of the Agreement) such Class A
 Securityholder's pro rata share of the amounts on deposit in the Collection
 Account or otherwise held by the Paying Agent that are allocated and
 available on such Distribution Date to pay Class A Monthly Interest and any
 Class A Additional Interest pursuant to subsection 4.5(a)(i).  
  
           (b)  On the Class A Scheduled Final Payment Date, or if a Pay Out
 Event has occurred, on each Distribution Date commencing with the
 Distribution Date in the Monthly Period following the Monthly Period in
 which such Pay Out Event occurs,  the Paying Agent shall distribute to each
 Class A Securityholder of record on the related Record Date (other than as
 provided in Section 12.2 of the Agreement) such Class A Securityholder's
 pro rata share of the amounts on deposit in the Principal Funding Account
 or otherwise held by the Paying Agent that are allocated and available on
 such date to pay principal of the Class A Securities pursuant to
 subsections 4.5(f)(i) or 4.5(g)(i) up to a maximum amount on any such date
 equal to the Class A Invested Amount on such date (unless there has been an
 optional repurchase of the Series 1998-3 Securityholders' Interest pursuant
 to Section 10.1 of the Agreement, in which event the foregoing limitation
 will not apply). 
  
           (c)  On each Distribution Date, the Paying Agent shall distribute
 to each Class B Securityholder of record on the related Record Date (other
 than as provided in Section 12.2 of the Agreement) such Class B
 Securityholder's pro rata share of the amounts on deposit in the Collection
 Account or otherwise held by the Paying Agent that are allocated and
 available on such Distribution Date to pay interest on the Class B
 Securities pursuant to subsections 4.5(b)(i) and 4.7(d). 
  
           (d)  On the Class B Scheduled Final Payment Date, or if a Pay Out
 Event has occurred, on each Distribution Date commencing with the
 Distribution Date in the Monthly Period following the Monthly Period in
 which such Pay Out Event occurs, the Paying Agent shall distribute to each
 Class B Securityholder of record on the related Record Date (other than as
 provided in Section 12.2 of the Agreement) such Class B Securityholder's
 pro rata share of the amounts on deposit in the Principal Funding Account
 or otherwise held by the Paying Agent that are allocated and available on
 such date to pay principal of the Class B Securities pursuant to
 subsections 4.5(f)(i) or 4.5(g)(ii) up to a maximum amount on any such date
 equal to the Class B Invested Amount on such date (unless there has been an
 optional repurchase of the Series 1998-3 Securityholders' Interest pursuant
 to Section 10.1 of the Agreement, in which event the foregoing limitation
 will not apply). 
  
           (e)  On each Distribution Date on and after the Distribution Date
 on which the Collateral Invested Amount is paid in full, the Paying Agent
 shall distribute to each Class D Securityholder of record on the related
 Record Date (other than as provided in Section 12.2 of the Agreement) such
 Class D Securityholder's pro rata share of the amounts on deposit in the
 Collection Account or otherwise held by the Paying Agent that are allocated
 and available on such Distribution Date to pay principal on the Class D
 Securities pursuant to subsection 4.5(f)(iv) or 4.5(g)(iv). 
  
           (f)  The distributions to be made pursuant to this Section 5.1
 are subject to the provisions of Sections 2.6, 9.1, 10.1 and 12.2 of the
 Agreement and Sections 8.1 and 8.2 of this Supplement. 
  
           (g)  Except as provided in Section 12.2 of the Agreement with
 respect to a final distribution, distributions to Series 1998-3
 Securityholders hereunder shall be made by check mailed to each Series
 1998-3 Securityholder at such Series 1998-3 Securityholder's address
 appearing in the Security Register without presentation or surrender of any
 Series 1998-3 Security or the making of any notation thereon; provided,
 however, that with respect to Series 1998-3 Securities registered in the
 name of a Clearing Agency, such distributions shall be made to such
 Clearing Agency in immediately available funds. 
  
           (h)  The Transferor has appointed, and the Trustee has consented
 to the appointment of Harris Trust and Savings Bank, an Illinois state
 banking association, as Paying Agent, Registrar and Transfer Agent of the
 Series 1998-3 Securities; the Collection Account shall also be maintained
 at Harris Trust and Savings Bank. 
  
           Section 5.2.  Reports and Statements to Series 1998-3
 Securityholders. 
  
           (a)  On each Distribution Date, the Paying Agent, on behalf of
 the Trustee, shall forward to each Series 1998-3 Securityholder a statement
 substantially in the form of Exhibit C prepared by the Servicer. 
  
           (b)  Not later than each Determination Date, the Servicer shall
 deliver to the Trustee, the Paying Agent, each Rating Agency and the
 Collateral Interest Holder (i) a statement substantially in the form of
 Exhibit C prepared by the Servicer and (ii) a certificate of a Servicing
 Officer substantially in the form of Exhibit D. 
  
           (c)  A copy of each statement or certificate provided pursuant to
 paragraph (a) or (b) may be obtained by any Series 1998-3 Securityholder or
 any Security Owner thereof by a request in writing to the Servicer. 
  
           (d)  On or before January 31 of each calendar year, beginning
 with calendar year 1999, the Paying Agent, on behalf of the Trustee, shall
 furnish or cause to be furnished to each Person who at any time during the
 preceding calendar year was a Series 1998-3 Securityholder, a statement
 prepared by the Servicer containing the information which is required to be
 contained in the statement to Series 1998-3 Securityholders, as set forth
 in paragraph (a) above aggregated for such calendar year or the applicable
 portion thereof during which such Person was a Series 1998-3
 Securityholder, together with other information as is required to be
 provided by an issuer of indebtedness under the Code.  Such obligation of
 the Servicer shall be deemed to have been satisfied to the extent that
 substantially comparable information shall be provided by the Paying Agent
 pursuant to any requirements of the Code as from time to time in effect. 
  
  
                                 ARTICLE VI 
  
                               Pay Out Events 
  
           Section 6.1.  Pay Out Events.  If any one of the following events
 shall occur with respect to the Series 1998-3 Securities: 
  
           (a)  the occurrence of an Insolvency Event relating to the
 Transferor or, unless the Rating Agency Condition is satisfied with respect
 to the deletion of Holdings or PFR from this subsection 6.1(a), the
 occurrence of an Insolvency Event relating to Holdings or PFR; 
  
           (b)  the Trust becomes an "investment company" within the meaning
 of the Investment Company Act of 1940, as amended; 
  
           (c)  a failure on the part of the Transferor (i) to make any
 payment or deposit required by the terms of the Agreement or this
 Supplement on or before the date occurring five Business Days after the
 date such payment or deposit is required to be made therein or herein or
 (ii) duly to observe or perform any other covenants or agreements of the
 Transferor set forth in the Agreement or this Supplement, which failure has
 a material adverse effect on the Series 1998-3  Securityholders and which
 continues unremedied for a period of 60 days after the date on which
 written notice of such failure, requiring the same to be remedied, shall
 have been given to the Transferor by the Trustee (with a copy to the Rating
 Agency), or to the Transferor and the Trustee (which shall deliver a copy
 of such notice to the Rating Agency) by any Holder of the Series 1998-3
 Securities; 
  
           (d)  any representation or warranty made by the Transferor in the
 Agreement or this Supplement, or any information contained in a computer
 file or microfiche list required to be delivered by the Transferor pursuant
 to Section 2.1 or subsection 2.9(f) of the Agreement shall prove to have
 been incorrect in any material respect when made or when delivered, which
 continues to be incorrect in any material respect for a period of 60 days
 after the date on which written notice of such failure, requiring the same
 to be remedied, shall have been given to the Transferor by the Trustee, or
 to the Transferor and the Trustee by any Holder of the Series 1998-3
 Securities and as a result of which the interests of the Series 1998-3
 Securityholders are materially and adversely affected for such period;
 provided, however, that a Pay Out Event pursuant to this subsection 6.1(d)
 shall not be deemed to have occurred hereunder if the Transferor has
 repurchased the related Receivable, or all of such Receivables, if
 applicable, during such period in accordance with the provisions of the
 Agreement; 
  
           (e)  a failure by the Transferor to convey Receivables in
 Additional Accounts or Participations to the Trust within five Business
 Days after the day on which it is required to convey such Receivables or
 Participations pursuant to subsection 2.9(a) of the Agreement; 
  
           (f)  any Servicer Default shall occur; 
  
           (g)  the average of the Series Adjusted Portfolio Yields for any
 three consecutive Monthly Periods is reduced to a rate which is less than
 the average of the Base Rates for such three consecutive Monthly Periods;  
  
           (h)  a Transfer Restriction Event shall occur;  
  
 then, in the case of any event described in subparagraph (c), (d) or (f),
 after the applicable grace period, if any, set forth in such subparagraphs,
 either the Trustee or the Holders of Series 1998-3 Securities evidencing
 more than 50% of the aggregate unpaid principal amount of Series 1998-3
 Securities by notice then given in writing to the Transferor and the
 Servicer (and to the Trustee if given by the Series 1998-3 Securityholders)
 may declare that a Pay Out Event has occurred with respect to Series 1998-3
 as of the date of such notice, and, in the case of any event described in
 subparagraph (a), (b), (e), (g), or (h), a Pay Out Event shall occur with
 respect to Series 1998-3 without any notice or other action on the part of
 the Trustee or the Series 1998-3 Securityholders immediately upon the
 occurrence of such event.  The Transferor shall deliver to the Rating
 Agency a copy of any notice given or received by it pursuant to this
 subsection 6.1(h). 
  
  
                                ARTICLE VII 
  
                  Optional Repurchase; Series Termination 
  
           Section 7.1.  Optional Repurchase. 
  
           (a)  On any day occurring on or after the date on which the
 Invested Amount is reduced to 10% or less of the Initial Invested Amount,
 the Transferor shall have the option to purchase the Series 1998-3
 Securityholders' Interest, at a purchase price equal to (i) if such day is
 a Distribution Date, the Reassignment Amount for such Distribution Date or
 (ii) if such day is not a Distribution Date, the Reassignment Amount for
 the Distribution Date following such day.  If, on the date on which the
 Transferor exercise such option, the long-term unsecured debt obligations
 of Holdings and PFR are not rated at least in the third highest rating
 category by the Rating Agency, the Transferor shall deliver to the Trustee,
 with a copy to the Rating Agency, an Officer's Certificate which shall have
 attached to it the relevant fraudulent conveyance statute, if any, and set
 forth the factual basis for a conclusion that the exercise of such optional
 repurchase would not constitute a fraudulent conveyance of the Transferor. 
  
           (b)  The Transferor shall give the Servicer and the Trustee at
 least 30 days prior written notice (with a copy to the Rating Agency) of
 the date on which the Transferor intends to exercise such purchase option. 
 Not later than 12:00 noon, New York City time, on such day the Transferor
 shall deposit the Reassignment Amount into the Collection Account in
 immediately available funds.  Such purchase option is subject to payment in
 full of the Reassignment Amount.  Following the deposit of the Reassignment
 Amount into the Collection Amount in accordance with the foregoing, the
 Invested Amount for Series 1998-3 shall be reduced to zero and the Series
 1998-3 Securityholders shall have no further interest in the Receivables. 
 The Reassignment Amount shall be distributed as set forth in subsection
 8.1(b). 
  
           Section 7.2.  Series Termination. 
  
           (a)  If, on the September 2006 Distribution Date, the Invested
 Amount (after giving effect to all changes therein on such date) would be
 greater than zero, the Servicer, on behalf of the Trustee, shall, within
 the 40-day period which begins on such Distribution Date, solicit bids for
 the sale of Principal Receivables and the related Finance Charge
 Receivables (or interests therein) in an amount equal to the Invested
 Amount at the close of business on the last day of the Monthly Period
 preceding the Series 1998-3 Termination Date (after giving effect to all
 distributions required to be made on the Series 1998-3 Termination Date,
 except pursuant to this Section 7.2).  Such bids shall require that such
 sale shall (subject to subsection 7.2(b)) occur on the Series 1998-3
 Termination Date.  The Transferor shall be entitled to participate in, and
 to receive from the Trustee a copy of each other bid submitted in
 connection with, such bidding process. 
  
           (b)  The Servicer, on behalf of the Trustee, shall sell such
 Receivables (or interests therein) on the Series 1998-3 Termination Date to
 the bidder who made the highest cash purchase offer.  The proceeds of any
 such sale shall be treated as Collections on the Receivables allocated to
 the Series 1998-3 Securityholders pursuant to the Agreement and this
 Supplement; provided, however, that the Servicer shall determine
 conclusively the amount of such proceeds which are allocable to Finance
 Charge Receivables and the amount of such proceeds which are allocable to
 Principal Receivables.  During the period from the September 2006
 Distribution Date to the Series 1998-3 Termination Date, the Servicer shall
 continue to collect payments on the Receivables and allocate and deposit
 such Collections in accordance with the provisions of the Agreement and the
 Supplements. 
  
           Section 7.3. [Reserved] 
  
           Section 7.4.  Constituent Class D Securities.   (a) Subject to
 the satisfaction of the conditions set forth in subsection 7.4(c), the
 Class D Securityholders may at any time and from time to time (i) subdivide
 the Class D Securities into two or more subsidiary securities, or (ii)
 reallocate all or any portion of the amounts distributable to the Class D
 Securityholders pursuant to Article IV and Section 5.1 to any other
 Securityholder.  In connection with such subdivision, the Transferor may
 assign an interest rate to Class D Securities or a portion thereof.  Upon
 presentation to the Trustee and the Paying Agent of documentation
 satisfactory to the Trustee, the Trustee shall pay amounts due hereunder to
 the Class D Securityholders to the holders of such constituent securities
 or such other Securityholder, as the case may be, pursuant to the terms of
 such documentation. 
  
           (b)  The documentation referred to in subsection 7.4(a) shall set
 forth the rights of the holders of the securities or other interests issued
 thereby with respect to the approval of amendments and waivers pursuant to
 Section 13.1 of the Agreement. 
  
           (c)  As a condition precedent to the subdivision of any Class D
 Securities pursuant to this Section 7.4 or any transfer of the Class D
 Securities, (i) the Trustee and the Transferor shall have received a Tax
 Opinion (which shall not be required to include the opinion described in
 clause (d) of the definition of "Tax Opinion" with respect to the
 constituent securities, any outstanding Class A Securities, Class B
 Securities, the Collateral Interest and any outstanding Class D
 Securities), (ii) the Transferor shall deliver to the Trustee an Officers'
 Certificate stating that in the reasonable belief of the Transferor such
 subdivision would not cause a Pay Out Event with respect to Series 1998-3
 to occur, or an event which, with notice or lapse of time or both, would
 constitute a Pay Out Event with respect to Series 1998-3, and (iii) the
 Rating Agency Condition shall have been satisfied. 
  
           Section 7.5  Legends; Transfer and Exchange; Restrictions on
 Transfer of Series 1998-3 Securities; Tax Treatment.  (a)  The Class A
 Securities and the Class B Securities will be registered under the
 Securities Act. 
  
           (b) Each Class A Security will bear legends substantially in the
 form set forth at Exhibit A-1. 
  
           (c) Each Class B Security will bear legends substantially in the
 form set forth at Exhibit A-2. 
  
           (d) Each Class D Security will bear legends substantially in the
 form set forth at Exhibit A-3. 
  
           (e)  The Collateral Interest shall be subject to the restrictions
 on transfer set forth in the Loan Agreement, including Section 8.09
 thereof. 
  
           (f)  It is the intention of the parties hereto that the
 Collateral Interest be treated under applicable tax law as indebtedness. 
 In the event that the Collateral Interest is not so treated, it is the
 intention of the parties that the Collateral Interest be treated under
 applicable tax law as an interest in a partnership that owns the
 Receivables.  In the event that the Collateral Interest is treated under
 applicable tax law as an interest in a partnership, it is the intention of
 the parties that the Collateral Interest be treated as guaranteed payments
 and, if for any reason it is not so treated, that the holder of the
 Collateral Interest be specially allocated gross interest income equal to
 the interest accrued during each Interest Period on the Collateral
 Interest. 
  
           (g) It is the intention of the parties hereto that, until such
 time as the Class D Securities are transferred or subdivided in accordance
 with Section 7.4,  the Class D Securities be treated under applicable tax
 law as interests in a partnership that owns the Receivables. 
  
           Section 7.6  Defeasance.  The Securities may be defeased in whole
 or in part on the date that the following conditions shall have been
 satisfied:  (i) there shall have been deposited (x) in the Principal
 Funding Account, an amount such that the amount on deposit in the Principal
 Funding Account following such deposit is equal to the sum of the
 outstanding principal amount of the Class A Securities, the outstanding
 principal amount of the Class B Securities and the outstanding principal
 amount of the Collateral Interest so defeased,  and  (y) in the Reserve
 Account, an amount equal to or greater than the anticipated excess of the
 Base Rate over the investment earnings on the amount deposited in the
 Principal Funding Account pursuant to clause (x) of this Section 7.6, as
 estimated by the Transferor, for the period from the date of such deposit
 to the Principal Funding Account through the June 2003 Distribution Date;
 (ii) the Transferor shall have delivered to the Trustee (a) an opinion of
 counsel to the effect that such deposit will not result in the Trust being
 required to register as an "investment company" within the meaning of the
 Investment Company Act of 1940, as amended, (b) an opinion of counsel to
 the effect that following such deposit none of the Trust, the  Reserve
 Account or the Principal Funding Account will be deemed to be an
 association (or publicly traded partnership) taxable as a corporation, (c)
 a certificate of an officer of the Transferor stating that the Transferor
 reasonably believes that such deposits will not cause a Pay Out Event or
 any event that, with the giving of notice or the lapse of time, would
 constitute a Pay Out Event, to occur; (iii) the Rating Agency Condition
 shall have been satisfied in connection with such events; and (iv) the
 amounts deposited into the Principal Funding Account and the Reserve
 Account pursuant to clauses (x) and (y) of this Section 7.6 are proceeds
 from the issuance of a Series of Investor Securities. If the Securities
 have been defeased in whole, the Series 1998-3 Securities will no longer be
 entitled to the security interest of the Trust in the Receivables and,
 except those set forth in clause (i) above, other Trust assets and the
 percentages applicable to the allocation to the Series 1998-3
 Securityholders of Collections of Principal Receivables, Collections of
 Finance Charge Receivables and Collections of Defaulted Receivables will be
 reduced to zero.  Upon the satisfaction of the foregoing conditions, the
 Class D Invested Amount will be reduced to zero. 
  
  
                                ARTICLE VIII 
  
                            Final Distributions 
  
           Section 8.1.  Sale of Receivables or Securityholders' Interest
 pursuant to Section 2.6 or 10.1 of the Agreement and Section 7.1 or 7.2 of
 this Supplement. 
  
           (1)(i)  The amount to be paid by the Transferor with respect to
      Series 1998-3 in connection with a reassignment of Receivables to the
      Transferor pursuant to Section 2.6 of the Agreement shall equal the
      Reassignment Amount for the first Distribution Date following the
      Monthly Period in which the reassignment obligation arises under the
      Agreement. 
  
           (ii)  The amount to be paid by the Transferor with respect to
      Series 1998-3 in connection with a repurchase of the Securityholders'
      Interest pursuant to Section 10.1 of the Agreement shall equal the sum
      of (x) the Reassignment Amount for the Distribution Date of such
      repurchase and (y) the sum of (A) the excess, if any, of (I) a price
      equivalent to the average of bids quoted on the Record Date preceding
      the date of repurchase or, if not a Business Day, on the next
      succeeding Business Day by at least two recognized dealers selected by
      the Trustee for the purchase by such dealers of a security which is
      similar to the Class A Securities with a remaining maturity
      approximately equal to the remaining maturity of the Class A
      Securities and rated by each Rating Agency in the rating category
      originally assigned to the Class A Securities over (II) the portion of
      the Reassignment Amount attributable to the Class A Securities and (B)
      the excess, if any, of (I) a price equivalent to the average of bids
      quoted on such Record Date, or if not a Business Day, on the next
      succeeding Business Day by at least two recognized dealers selected by
      the Trustee for the purchase by such dealers of a security which is
      similar to the Class B Securities with a remaining maturity
      approximately equal to the remaining maturity of the Class B
      Securities and rated by each Rating Agency in the rating category
      originally assigned to the Class B Securities over (II) the portion of
      the Reassignment Amount attributable to the Class B Securities. 
  
           (2)  With respect to the Reassignment Amount deposited into the
 Collection Account pursuant to Section 7.1 or any amounts allocable to the
 Series 1998-3 Securityholders' Interest deposited into the Collection
 Account pursuant to Section 7.2, the Trustee shall, in accordance with the
 written direction of the Servicer, not later than 12:00 noon, New York City
 time, on the related Distribution Date,  make deposits or distributions of
 the following amounts (in the priority set forth below and, in each case
 after giving effect to any deposits and distributions otherwise be made on
 such date) in immediately available funds:  (i) (x) the Class A Invested
 Amount on such Distribution Date will be distributed to the Paying Agent
 for payment to the Class A Securityholders and (y) an amount equal to the
 sum of (A) Class A Monthly Interest for such Distribution Date, (B) any
 Class A Monthly Interest previously due but not distributed to the Class A
 Securityholders on a prior Distribution Date and (C) the amount of Class A
 Additional Interest, if any, for such Distribution Date and any Class A
 Additional Interest previously due but not distributed to the Class A
 Securityholders on any prior Distribution Date, will be distributed to the
 Paying Agent for payment to the Class A Securityholders, (ii) (x) the Class
 B Invested Amount on such Distribution Date will be distributed to the
 Paying Agent for payment to the Class B Securityholders and (y) an amount
 equal to the sum of (A) Class B Monthly Interest for such Distribution
 Date, (B) any Class B Monthly Interest previously due but not distributed
 to the Class B Securityholders on a prior Distribution Date and (C) the
 amount of Class B Additional Interest, if any, for such Distribution Date
 and any Class B Additional Interest previously due but not distributed to
 the Class B Securityholders on any prior Distribution Date, will be
 distributed to the Paying Agent for payment to the Class B Securityholders
 and (iii) the balance, if any, will be distributed to the Collateral
 Interest Holder for application in accordance with the Loan Agreement. 
  
           (3)  Notwithstanding anything to the contrary in this Supplement
 or the Agreement, all amounts distributed to the Paying Agent pursuant to
 subsection 8.1(b) for payment to the Series 1998-3 Securityholders shall be
 deemed distributed in full to the Series 1998-3 Securityholders on the date
 on which such funds are distributed to the Paying Agent pursuant to this
 Section and shall be deemed to be a final distribution pursuant to Section
 12.2 of the Agreement. 
  
           Section 8.2.  Distribution of Proceeds of Sale, Disposition or
 Liquidation of the Receivables pursuant to Section 9.1 of the Agreement. 
  
           (1)  Not later than 12:00 noon, New York City time, on the
 Distribution Date following the date on which the Insolvency Proceeds are
 deposited into the Collection Account pursuant to subsection 9.1(b) of the
 Agreement, the Trustee shall in accordance with the written direction of
 the Servicer (in the following priority and, in each case, after giving
 effect to any deposits and distributions otherwise to be made on such
 Distribution Date) (i) deduct an amount equal to the Class A Invested
 Amount on such Distribution Date from the portion of the Insolvency
 Proceeds allocated to Series 1998-3 Allocable Principal Collections and
 distribute such amount to the Paying Agent for payment to the Class A
 Securityholders, provided that the amount of such distribution shall not
 exceed the product of (x) the portion of the Insolvency Proceeds allocated
 to Series 1998-3 Allocable Principal Collections and (y) the Principal
 Allocation Percentage with respect to the related Monthly Period, (ii)
 deduct an amount equal to the Class B Invested Amount on such Distribution
 Date from the portion of the Insolvency Proceeds allocated to Series 1998-3
 Allocable Principal Collections and distribute such amount to the Paying
 Agent for payment to the Class B Securityholders, provided that the amount
 of such distribution shall not exceed (x) the product of (A) the portion of
 such Insolvency Proceeds allocated to Series 1998-3 Allocable Principal
 Collections and (B) the Principal Allocation Percentage with respect to the
 related Monthly Period minus (y) the amount distributed to the Paying Agent
 pursuant to clause (i) of this sentence and (iii) deduct an amount equal to
 the Collateral Invested Amount, if any, on such Distribution Date from the
 portion of the Insolvency Proceeds allocated to Series 1998-3 Allocable
 Principal Collections and distribute such amount to the Collateral Interest
 Holder for application in accordance with the Loan Agreement, provided that
 the amount of such distribution shall not exceed (x) the product of (1) the
 portion of the Insolvency Proceeds allocated to Series 1998-3 Allocable
 Principal Collections and (2) the Principal Allocation Percentage with
 respect to such Monthly Period minus (y) the amounts distributed to the
 Paying Agent pursuant to clauses (i) and (ii) of this sentence.  To the
 extent that the product of (A) the portion of the Insolvency Proceeds
 allocated to Series 1998-3 Allocable Principal Collections and (B) the
 Principal Allocation Percentage with respect to the related Monthly Period
 exceeds the aggregate amounts distributed to the Paying Agent pursuant to
 the preceding sentence, the excess shall be allocated to the Transferor's
 Interest and shall be released to the Holder of the Transferor Security on
 such Distribution Date. 
  
           (2)  Not later than 12:00 noon, New York City time, on such
 Distribution Date, the Trustee shall in accordance with the written
 direction of the Servicer (in the following priority and, in each case,
 after giving effect to any deposits and distributions otherwise to be made
 on such Distribution Date) (i) deduct an amount equal to the sum of (w)
 Class A Monthly Interest for such Distribution Date, (x) any Class A
 Monthly Interest previously due but not distributed to the Class A
 Securityholders on a prior Distribution Date and (y) the amount of Class A
 Additional Interest, if any, for such Distribution Date and any Class A
 Additional Interest previously due but not distributed to the Class A
 Securityholders on a prior Distribution Date from the portion of the
 Insolvency Proceeds allocated to Collections of Finance Charge Receivables
 and distribute such amount to the Paying Agent for payment to the Class A
 Securityholders, provided that the amount of such distribution shall not
 exceed the product of (x) the portion of the Insolvency Proceeds allocated
 to Series 1998-3 Allocable Finance Charge Collections, (y) the Floating
 Allocation Percentage with respect to the related Monthly Period and (z)
 the Class A Floating Percentage with respect to such Monthly Period; (ii)
 deduct an amount equal to the sum of (w) Class B Monthly Interest for such
 Distribution Date, (x) any Class B Monthly Interest previously due but not
 distributed to the Class B Securityholders on a prior Distribution Date and
 (y) the amount of Class B Additional Interest, if any, for such
 Distribution Date and any Class B Additional Interest previously due but
 not distributed to the Class B Securityholders on a prior Distribution Date
 from the portion of the Insolvency Proceeds allocated to Series 1998-3
 Allocable Finance Charge Collections and distribute such amount to the
 Paying Agent for payment to the Class B Securityholders, provided that the
 amount of such distribution shall not exceed the product of (x) the portion
 of the Insolvency Proceeds allocated to Series 1998-3 Allocable Finance
 Charge Collections, (y) the Floating Allocation Percentage with respect to
 the related Monthly Period and (z) the Class B Floating Percentage with
 respect to such Monthly Period; (iii) deduct an amount equal to the sum of
 (w) Collateral Monthly Interest for such Distribution Date, (x) any
 Collateral Monthly Interest previously due but not distributed to the
 Collateral Interest Holder on a prior Distribution Date and (y) the amount
 of Collateral Additional Interest, if any, for such Distribution Date and
 any Collateral Additional Interest previously due but not distributed to
 the Collateral Interest Holder on a prior Distribution Date from the
 portion of the Insolvency Proceeds allocated to Series 1998-3 Allocable
 Finance Charge Collections and distribute such amount to the Collateral
 Interest Holder in accordance with the Loan Agreement, provided that the
 amount of such distribution shall not exceed the product of (x) the portion
 of the Insolvency Proceeds allocated to Series 1998-3 Allocable Finance
 Charge Collections, (y) the Floating Allocation Percentage with respect to
 the related Monthly Period and (z) the Collateral Floating Percentage with
 respect to such Monthly Period; (iv) deduct an amount equal to the sum of
 (w) Class D Monthly Interest for such Distribution Date, (x) Class D
 Monthly Interest previously due but not distributed to the Class D
 Securityholders on a prior Distribution Date and (y) the amount of Class D
 Additional Interest, if any, for such Distribution Date and any Class D
 Additional Interest previously due but not distributed to the Class D
 Securityholders on a prior Distribution Date from the portion of the
 Insolvency Proceeds allocated to Series 1998-3 Allocable Finance Charge
 Collections and distribute such amount to the Paying Agent for payment to
 the Class D Securityholders, provided that the amount of such distribution
 shall not exceed the product of (x) the portion of the Insolvency Proceeds
 allocated to Series 1998-3 Allocable Finance Charge Collections, (y) the
 Floating Allocation Percentage with respect to the related Monthly Period
 and (z) the Class D Floating Percentage with respect to such Monthly
 Period; and (v) distribute any remaining insolvency proceeds to the
 Transferor.  
  
           (3)  Notwithstanding anything to the contrary in this Supplement
 or the Agreement, all amounts distributed to the Paying Agent pursuant to
 this Section for payment to the Series 1998-3 Securityholders shall be
 distributed in full to the Series 1998-3 Securityholders on the date on
 which funds are distributed to the Paying Agent pursuant to this Section
 and shall be deemed to be a final distribution pursuant to Section 12.2 of
 the Agreement. 

  
                                 ARTICLE IX 
  
                          Miscellaneous Provisions 
  
           Section 9.1.  Ratification of Agreement.  As supplemented by this
 Supplement, the Agreement is in all respects ratified and confirmed and the
 Agreement as so supplemented by this Supplement shall be read, taken and
 construed as one and the same instrument. 
  
           Section 9.2.  Counterparts.  This Supplement may be executed in
 two or more counterparts, and by different parties on separate
 counterparts, each of which shall be an original, but all of which shall
 constitute one and the same instrument. 
  
           SECTION 9.3.  GOVERNING LAW.  THIS SUPPLEMENT SHALL BE CONSTRUED
 IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO
 ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF
 THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 

           IN WITNESS WHEREOF, the undersigned have caused this Supplement
 to be duly executed and delivered by their respective duly authorized
 officers on the day and year first above written. 
  
  
                          PARTNERS FIRST RECEIVABLES FUNDING, LLC, 
                               Transferor  
  
  
                               By: /s/ Mark J. Norwicz
                                  ---------------------------------
                                  Name:   Mark J. Norwicz 
                                  Title:  Treasurer 
  
  
                          PARTNERS FIRST HOLDINGS, LLC, 
                               Servicer 
  
  
                               By: /s/ Terence F. Browne
                                  ---------------------------------
                                  Name:   Terence F. Browne 
                                  Title:  Secretary 
  
  
                          THE BANK OF NEW YORK, 
                               not in its individual capacity, but
                               solely as Trustee, 
  
  
                               By: /s/ Wuhan Dansby
                                  ---------------------------------
                                  Name:   Wuhan Dansby 
                                  Title:  Assistant Vice President 
  





                                                               EXHIBIT A-1

                          FORM OF CLASS A SECURITY
  
 REGISTERED                                                   $__________1/
  
 No. R-_______                                         CUSIP No. _________
  
  
           UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE
 OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE
 ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
 ANY SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH
 OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
 PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
 AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
 FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
 REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 
  
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                              SERIES 1998-3 
  
               CLASS A FLOATING RATE ASSET BACKED SECURITY 
  
                     Class A Scheduled Payment Date: 
                     The June 2003 Distribution Date 
  
              Each $1,000 minimum denomination represents a 
                       1/______ undivided interest 
                            in Class A of the 
  
          PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-3 


 Evidencing an undivided interest in certain assets of a trust, the corpus
 of which consists primarily of an interest in receivables generated from
 time to time in the ordinary course of business in a portfolio of consumer
 revolving credit card accounts serviced by Partners First Holdings, LLC,
 and other assets and interests constituting the Trust under the Pooling and
 Servicing Agreement referred to below. 
  
 (Not an interest in or obligation of Partners First National Bank, Partners
 First Receivables Funding, LLC or any of their respective affiliates) 

- ---------------
 1/   Denominations of $1,000 and integral multiples of $1,000 in excess
      thereof.

  
 This certifies that ______________ (the "Class A Securityholder") is the
 registered owner of a fractional undivided interest in certain assets of a
 trust (the "Trust") created pursuant to the Amended and Restated Pooling
 and Servicing Agreement, dated as of June 26, 1998 (as amended and
 supplemented, the "Agreement"), as supplemented by the Series 1998-3
 Supplement dated as of June 26, 1998 (as amended and supplemented, the
 "Supplement"), among Partners First Receivables Funding, LLC, as
 Transferor, Partners First Holdings, LLC, as Servicer, and The Bank of New
 York, a New York banking corporation, as trustee (the "Trustee").  The
 corpus of the Trust consists of (i) the Transferor's ownership interest in
 a portfolio of receivables (the "Receivables") existing in the consumer
 revolving credit card accounts identified under the Agreement from time to
 time (the "Accounts"), (ii) all Receivables generated under the Accounts
 from time to time thereafter, (iii) funds collected or to be collected from
 cardmembers in respect of the Receivables, (iv) all funds which are from
 time to time on deposit in the Collection Account, the Special Funding
 Account, the Yield Supplement Account and any other Series Accounts and (v)
 all other assets and interests constituting the Trust.  The Holder of this
 Security is entitled to the benefits of the subordination of the Class B
 Securities, the Collateral Interest and the Class D Securities to the
 extent provided in the Supplement.  Although a summary of certain
 provisions of the Agreement and the Supplement is set forth below and in
 the Summary of Terms and Conditions attached hereto and made a part hereof,
 this Class A Security does not purport to summarize the Agreement and the
 Supplement and reference is made to the Agreement and the Supplement for
 information with respect to the interests, rights, benefits, obligations,
 proceeds and duties evidenced hereby and the rights, duties and obligations
 of the Trustee.  A copy of the Agreement and the Supplement (without
 schedules) may be requested from the Trustee by writing to the Trustee at
 the Corporate Trust Office.  To the extent not defined herein, the
 capitalized terms used herein have the meanings ascribed to them in the
 Agreement or the Supplement, as applicable. 
  
           This Class A Security is issued under and is subject to the
 terms, provisions and conditions of the Agreement and the Supplement, to
 which Agreement and Supplement, each as amended and supplemented from time
 to time, the Class A Securityholder by virtue of the acceptance hereof
 assents and is bound. 
  
           It is the intent of the Transferor and the Class A
 Securityholders that, for federal, state and local income and franchise tax
 purposes only, the Class A Securities will qualify as indebtedness of the
 Transferor secured by the Receivables.  The Class A Securityholder, by the
 acceptance of this Class A Security, agrees to treat this Class A Security
 for federal, state and local income and franchise tax purposes as debt of
 the Transferor. 
  
           In general, payments of principal with respect to the Class A
 Securities are limited to the Class A Invested Amount, which may be less
 than the unpaid principal balance of the Class A Securities.  The Class A
 Scheduled Payment Distribution Date is the June 2003 Distribution Date, but
 principal with respect to the Class A Securities may be paid earlier or
 later under certain circumstances described in the Agreement and the
 Supplement.  If for one or more months during the Controlled Accumulation
 Period there are not sufficient funds to pay the Controlled Deposit Amount,
 then to the extent that excess funds are not available on subsequent
 Distribution Dates with respect to the Controlled Accumulation Period to
 make up for such shortfalls, the final payment of principal of the Class A
 Securities will occur later than the Class A Scheduled Payment Date. 
  
           Unless the certificate of authentication hereon has been executed
 by or on behalf of the Trustee, by manual signature, this Class A Security
 shall not be entitled to any benefit under the Agreement or the Supplement
 or be valid for any purpose. 
  
           IN WITNESS WHEREOF, the Transferor has caused this Class A
 Security to be duly executed. 
  
                               PARTNERS FIRST RECEIVABLES FUNDING, LLC 
  
  
                               By:_____________________________________
                                  Name:  
                                  Title:      
   
  
 Dated:  ______, 1998 
  
  
                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION 
  
 This is one of the Class A Securities described in the within-mentioned
 Agreement and Supplement. 
  
                               THE BANK OF NEW YORK, 
                               as Trustee,  
  
  
                               By:_____________________________________
                                  Authorized Officer 






                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                               SERIES 1998-3 
  
                CLASS A FLOATING RATE ASSET BACKED SECURITY 
  
                      Summary of Terms and Conditions 
 
           The Receivables consist of Principal Receivables which arise
 generally from the purchase of goods and services and amounts advanced to
 cardmembers as cash advances and Finance Charge Receivables.  This Class A
 Security is one of a Series of Securities entitled Partners First Credit
 Card Master Trust, Series 1998-3 (the "Series 1998-3 Securities"), and one
 of a class thereof entitled Class A Series 1998-3 Floating Rate Asset
 Backed Securities, (the "Class A Securities"), each of which represents a
 fractional, undivided interest in certain assets of the Trust.  The assets
 of the Trust are allocated in part to the investor securityholders of all
 outstanding Series (the "Securityholders' Interest") with the remainder
 allocated to the Holder of the Transferor Security.  The aggregate interest
 represented by the Class A Securities at any time in the Principal
 Receivables in the Trust shall not exceed an amount equal to the Class A
 Invested Amount at such time.  The Class A Initial Invested Amount is
 $528,000,000.  The Class A Invested Amount on any date will be an amount
 equal to (a) the Class A Initial Invested Amount, minus (b) the aggregate
 amount of principal payments made to the Class A Securityholders on or
 prior to such date, minus (c) the excess, if any, of the aggregate amount
 of Class A Charge-Offs for all prior Distribution Dates over Class A
 Charge-Offs reimbursed pursuant to subsection 4.7(b) of the Supplement
 prior to such date; provided, however, that the Class A Invested Amount may
 not be reduced below zero.  
  
           Subject to the terms and conditions of the Agreement, the
 Transferor may, from time to time, direct the Trustee, on behalf of the
 Trust, to issue one or more new Series of Investor Securities, which will
 represent fractional, undivided interests in certain of the Trust Assets. 
  
           On each Distribution Date, the Paying Agent shall distribute to
 each Class A Securityholder of record on the last day of the preceding
 calendar month (each a "Record Date") such Class A Securityholder's pro
 rata share of such amounts (including amounts on deposit in the Collection
 Account) as are payable to the Class A Securityholders pursuant to the
 Agreement and the Supplement.  Distributions with respect to this Class A
 Security will be made by the Paying Agent by check mailed to the address of
 the Class A Securityholder of record appearing in the Security Register
 without the presentation or surrender of this Class A Security or the
 making of any notation thereon (except for the final distribution in
 respect of this Class A Security) except that with respect to Class A
 Securities registered in the name of Cede & Co., the nominee for The
 Depository Trust Company, distributions will be made in the form of
 immediately available funds.  Final payment of this Class A Security will
 be made only upon presentation and surrender of this Class A Security at
 the office or agency specified in the notice of final distribution
 delivered by the Trustee to the Series 1998-3 Securityholders in accordance
 with the Agreement and the Supplement. 
  
           On any day occurring on or after the day on which the Invested
 Amount is reduced to 10% or less of the Initial Invested Amount, the
 Transferor has the option to repurchase the Series 1998-3 Securityholders'
 Interest in the Trust.  The repurchase price will be equal to (a) if such
 day is a Distribution Date, the Reassignment Amount for such Distribution
 Date or (b) if such day is not a Distribution Date, the Reassignment Amount
 for the Distribution Date following such day.  Following the deposit of the
 Reassignment Amount in the Collection Account, Series 1998-3
 Securityholders will not have any interest in the Receivables and the
 Series 1998-3 Securities will represent only the right to receive such
 Reassignment Amount. 
  
           THIS CLASS A SECURITY DOES NOT REPRESENT AN OBLIGATION OF, OR AN
 INTEREST IN, THE TRANSFEROR OR THE SERVICER OR ANY AFFILIATE OF EITHER OF
 THEM AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
 CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS
 CLASS A SECURITY IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS WITH
 RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL AS MORE
 SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT AND THE SUPPLEMENT. 
  
           The Class A Securities are issuable only in minimum denominations
 of $1,000 and integral multiples of $1,000 in excess thereof.  The transfer
 of this Class A Security shall be registered in the Security Register upon
 surrender of this Class A Security for registration of transfer at any
 office or agency maintained by the Transfer Agent and Registrar accompanied
 by a written instrument of transfer, in a form satisfactory to the Trustee
 or the Transfer Agent and Registrar, duly executed by the Class A
 Securityholder or such Class A Securityholder's attorney, and duly
 authorized in writing with such signature guaranteed, and thereupon one or
 more new Class A Securities of authorized denominations and for the same
 aggregate fractional undivided interest will be issued to the designated
 transferee or transferees. 
  
           As provided in the Agreement and subject to certain limitations
 therein set forth, Class A Securities are exchangeable for new Class A
 Securities evidencing like aggregate fractional, undivided interests as
 requested by the Class A Securityholder surrendering such Class A
 Securities.  No service charge may be imposed for any such exchange but the
 Servicer or Transfer Agent and Registrar may require payment of a sum
 sufficient to cover any tax or other governmental charge that may be
 imposed in connection therewith. 
  
           The Servicer, the Trustee, the Paying Agent and the Transfer
 Agent and Registrar and any agent of any of them, may treat the person in
 whose name this Class A Security is registered as the owner hereof for all
 purposes, and neither the Servicer nor the Trustee, the Paying Agent, the
 Transfer Agent and Registrar, nor any agent of any of them, shall be
 affected by notice to the contrary except in certain circumstances
 described in the Agreement. 
  
           THIS CLASS A SECURITY SHALL BE CONSTRUED IN ACCORDANCE WITH THE
 LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
 PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
 HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


                            ASSIGNMENT 
  
 Social Security or other identifying number of assignee __________________
  
           FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
 transfers unto ________________________________________________________
                         (name and address of assignee) 
  
 the within security and all rights thereunder, and hereby irrevocably
 constitutes and appoints ____________________, attorney, to transfer said
 security on the books kept for registration thereof, with full power of
 substitution in the premises.   
  
                                                          
 Dated: ____________                   ____________________________2/
  
                                       Signature Guaranteed:   
  
                                       ____________________________

- --------------
  2/   NOTE: The signature to this assignment must correspond with the name
       of the registered owner as it appears on the face of the within
       Security in every particular, without alteration, enlargement or any
       change whatsoever. 






                                                                EXHIBIT A-2 

  
                          FORM OF CLASS B SECURITY
       
 REGISTERED                                                   $__________3/
  
 No. R-_______                                         CUSIP No. _________ 
  
  
           UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE
 OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE
 ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
 ANY SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH
 OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
 PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
 AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
 FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
 REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 
  
           EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF THE
 TRANSFEROR AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE
 BENEFIT PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME
 SECURITY ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE
 PROVISIONS OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1)
 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), (III) A
 GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY
 FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE
 PROVISIONS OF SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
 ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS (AS DEFINED IN 29 C.F.R.
 SECTION 2510.3-101 OR OTHERWISE UNDER ERISA) BY REASON OF A PLAN'S
 INVESTMENT IN THE ENTITY OR (V) A PERSON INVESTING PLAN ASSETS OF ANY SUCH
 PLAN (INCLUDING WITHOUT LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS
 CLAUSE (V), ANY INSURANCE COMPANY GENERAL ACCOUNT, BUT EXCLUDING ANY ENTITY
 REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED). 

- -----------------
 3/  Denominations of $1,000 and integral multiples of $1,000 in excess
     thereof.






                   PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                              SERIES 1998-3 
  
                 CLASS B FLOATING RATE ASSET BACKED SECURITY 
  
                       Class B Scheduled Payment Date: 
                       The June 2003 Distribution Date 
  
  
                Each $1,000 minimum denomination represents a 
                          1/________ undivided interest 
                               in Class B of the  
  
            PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-3 

  
 Evidencing an undivided interest in certain assets of a trust, the corpus
 of which consists primarily of an interest in receivables generated from
 time to time in the ordinary course of business in a portfolio of consumer
 revolving credit card accounts serviced by Partners First Holdings, LLC,
 and other assets and interests constituting the Trust under the Pooling and
 Servicing Agreement referred to below. 
  
 (Not an interest in or obligation of Partners First Holdings, LLC, Partners
 First Receivables Funding, LLC or any of their respective affiliates) 
  
  
 This certifies that ___________ (the "Class B Securityholder") is the
 registered owner of a fractional, undivided interest in certain assets of a
 trust (the "Trust") created pursuant to the Amended and Restated Pooling
 and Servicing Agreement, dated as of June 26, 1998 (as amended and
 supplemented, the "Agreement"), as supplemented by the Series 1998-3
 Supplement dated as of June 26, 1998 (as amended and supplemented, the
 "Supplement"), among Partners First Receivables Funding, LLC, as
 Transferor, Partners First Holdings, LLC, as Servicer, and The Bank of New
 York, a New York banking corporation, as trustee (the "Trustee").  The
 corpus of the Trust consists of (i) the Transferor's ownership interest in
 a portfolio of receivables (the "Receivables") existing in the consumer
 revolving credit card accounts identified under the Agreement from time to
 time (the "Accounts"), (ii) all Receivables generated under the Accounts
 from time to time thereafter, (iii) funds collected or to be collected from
 cardmembers in respect of the Receivables, (iv) all funds which are from
 time to time on deposit in the Collection Account, the Special Funding
 Account, the Yield Supplement Account and the other Series Accounts and (v)
 all other assets and interests constituting the Trust.  The Holder of this
 Security is entitled to the benefits of the subordination of the Collateral
 Interest and the Class D Securities to the extent provided in the
 Supplement.  Although a summary of certain provisions of the Agreement and
 the Supplement is set forth below and in the Summary of Terms and
 Conditions attached hereto and made a part hereof, this Class B Security
 does not purport to summarize the Agreement and the Supplement and
 reference is made to the Agreement and the Supplement for information with
 respect to the interests, rights, benefits, obligations, proceeds and
 duties evidenced hereby and the rights, duties and obligations of the
 Trustee.  A copy of the Agreement and the Supplement (without schedules)
 may be requested from the Trustee by writing to the Trustee at the
 Corporate Trust Office.  To the extent not defined herein, the capitalized
 terms used herein have the meanings ascribed to them in the Agreement or
 the Supplement, as applicable. 
  
           This Class B Security is issued under and is subject to the
 terms, provisions and conditions of the Agreement and the Supplement, to
 which Agreement and Supplement, each as amended and supplemented from time
 to time, the Class B Securityholder by virtue of the acceptance hereof
 assents and is bound. 
  
           This Class B Security may not be acquired by or for the account
 of any employee benefit plan, trust or account, including an individual
 retirement account, that is subject to the Employee Retirement Income
 Security Act of 1974, as amended, or that is described in Section
 4975(e)(1) of the Internal Revenue Code of 1986, as amended, or an entity
 whose underlying assets include plan assets by reason of a plan's
 investment in such entity (a "Benefit Plan").  By accepting and holding
 this Class B Security, the Holder hereof shall be deemed to have
 represented and warranted that it is not a Benefit Plan.  By acquiring any
 interest in this Class B Security, the applicable Security Owner or Owners
 shall be deemed to have represented and warranted that it or they are not
 Benefit Plans. 
  
           THIS CLASS B SECURITY IS SUBORDINATED TO THE EXTENT NECESSARY TO
 FUND PAYMENTS ON THE CLASS A SECURITIES TO THE EXTENT SPECIFIED IN THE
 SUPPLEMENT. 
  
           It is the intent of the Transferor and the Class B
 Securityholders that, for federal, state and local income and franchise tax
 purposes only, the Class B Securities will qualify as indebtedness of the
 Transferor secured by the Receivables.  The Class B Securityholder, by the
 acceptance of this Class B Security, agrees to treat this Class B Security
 for federal, state and local income and franchise tax purposes as debt of
 the Transferor. 
  
           In general, payments of principal with respect to the Class B
 Securities are limited to the Class B Invested Amount, which may be less
 then the unpaid principal balance of the Class B Securities.  The Class B
 Scheduled Payment Date is the June 2003 Distribution Date, but principal
 with respect to the Class B Securities may be paid earlier or later under
 certain circumstances described in the Agreement and the Supplement.  If
 for one or more months during the Controlled Accumulation Period there are
 not sufficient funds to pay the Controlled Deposit Amount, then to the
 extent that excess funds are not available on subsequent Distribution Dates
 with respect to the Accumulation Period to make up for such shortfalls, the
 final payment of principal of the Securities will occur later than the
 Class B Scheduled Payment Date. 
  
           Unless the certificate of authentication hereon has been executed
 by or on behalf of the Trustee, by manual signature, this Class B Security
 shall not be entitled to any benefit under the Agreement or the Supplement
 or be valid for any purpose. 
  
           IN WITNESS WHEREOF, the Transferor has caused this Class B
 Security to be duly executed. 
  
  
                               PARTNERS FIRST RECEIVABLES FUNDING, LLC 
  
  
                               By:_____________________________________
                                  Name:       
                                  Title:      
  
  
 Dated: __________, 1998 


  
                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION 
  
           This is one of the Class B Securities described in the within
 mentioned Agreement and Supplement. 

  
                               THE BANK OF NEW YORK, 
                               as Trustee 
  
  
                               By:_____________________________________
                                  Authorized Signatory 
  




 
                    PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                                SERIES 1998-3 
  
                 CLASS B FLOATING RATE ASSET BACKED SECURITY 
  
                        Summary of Terms and Conditions 
  
           The Receivables consist of Principal Receivables which arise
 generally from the purchase of goods and services and amounts advanced to
 cardmembers as cash advances and Finance Charge Receivables.  This Class B
 Security is one of a Series of Securities entitled Partners First Credit
 Card Master Trust, Series 1998-3 (the "Series 1998-3 Securities"), and one
 of a class thereof entitled Class B Series 1998-3 Floating Rate Asset
 Backed Securities, (the "Class B Securities"), each of which represents a
 fractional, undivided interest in certain assets of the Trust.  The assets
 of the Trust are allocated in part to the investor securityholders of all
 outstanding Series (the "Securityholders' Interest") with the remainder
 allocated to the Holder of the Transferor Security.  The aggregate interest
 represented by the Class B Securities at any time in the Principal
 Receivables in the Trust shall not exceed an amount equal to the Class B
 Invested Amount at such time.  The Class B Initial Invested Amount is
 $113,000,000.  The Class B Invested Amount on any date will be an amount
 equal to (a) the Class B Initial Invested Amount, minus (b) the aggregate
 amount of principal payments made to the Class B Securityholders prior to
 such date, minus (c) the aggregate amount of Class B Charge-Offs for all
 prior Distribution Dates , minus (d) the amount of Redirected Principal
 Collections allocated on all prior Distribution Dates pursuant to
 subsection 4.8(a) of the Supplement (excluding any Redirected Principal
 Collections that have resulted in a reduction in the Collateral Invested
 Amount pursuant to Section 4.8), minus (e) an amount equal to the amount by
 which the Class B Invested Amount has been reduced to cover the Class A
 Default Amount on all prior Distribution Dates, plus (f) the amount of
 Excess Spread and Excess Finance Charge Collections allocated to Series
 1998-3 and applied on all prior Distribution Dates for the purpose of
 reimbursing amounts deducted pursuant to the foregoing clauses (c), (d) and
 (e); provided, however, that the Class B Invested Amount may not be reduced
 below zero. 
  
           Subject to the terms and conditions of the Agreement, the
 Transferor may, from time to time, direct the Trustee, on behalf of the
 Trust, to issue one or more new Series of Investor Securities, which will
 represent fractional, undivided interests in certain of the Trust Assets. 
  
           On each Distribution Date, the Paying Agent shall distribute to
 each Class B Securityholder of record on the last day of the preceding
 calendar month (each a "Record Date") such Class B Securityholder's pro
 rata share of such amounts (including amounts on deposit in the Collection
 Account) as are payable to the Class B Securityholders pursuant to the
 Agreement and the Supplement.  Distributions with respect to this Class B
 Security will be made by the Paying Agent by check mailed to the address of
 the Class B Securityholder of record appearing in the Security Register
 without the presentation or surrender of this Class B Security or the
 making of any notation thereon (except for the final distribution in
 respect of this Class B Security) except that with respect to Class B
 Securities registered in the name of Cede & Co., the nominee for The
 Depository Trust Company, distributions will be made in the form of
 immediately available funds.  Final payment of this Class B Security will
 be made only upon presentation and surrender of this Class B Security at
 the office or agency specified in the notice of final distribution
 delivered by the Trustee to the Series 1998-3 Securityholders in accordance
 with the Agreement and the Supplement. 
  
           On any day occurring on or after the day on which the Invested
 Amount is reduced to 10% or less of the Initial Invested Amount, the
 Transferor has the option to repurchase the Series 1998-3 Securityholders'
 Interest in the Trust.  The repurchase price will be equal to (a) if such
 day is a Distribution Date, the Reassignment Amount for such Distribution
 Date or (b) if such day is not a Distribution Date, the Reassignment Amount
 for the Distribution Date next following such day.  Following the deposit
 of the Reassignment Amount in the Collection Account, Series 1998-3
 Securityholders will not have any interest in the Receivables and the
 Series 1998-3 Securities will represent only the right to receive such
 Reassignment Amount. 
  
           THIS CLASS B SECURITY DOES NOT REPRESENT AN OBLIGATION OF, OR AN
 INTEREST IN, THE TRANSFEROR OR THE SERVICER OR ANY AFFILIATE OF EITHER OF
 THEM AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
 CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS
 CLASS B SECURITY IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS WITH
 RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL AS MORE
 SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT AND THE SUPPLEMENT. 
  
           The Class B Securities are issuable only in minimum denominations
 of $1,000 and integral multiples of $1,000 in excess thereof.  The transfer
 of this Class B Security shall be registered in the Security Register upon
 surrender of this Class B Security for registration of transfer at any
 office or agency maintained by the Transfer Agent and Registrar accompanied
 by a written instrument of transfer, in a form satisfactory to the Trustee
 or the Transfer Agent and Registrar, duly executed by the Class B
 Securityholder or such Class B Securityholder's attorney, and duly
 authorized in writing with such signature guaranteed, and thereupon one or
 more new Class B Securities of authorized denominations and for the same
 aggregate fractional undivided interest will be issued to the designated
 transferee or transferees. 
  
           As provided in the Agreement and subject to certain limitations
 therein set forth, Class B Securities are exchangeable for new Class B
 Securities evidencing like aggregate fractional undivided interests as
 requested by the Class B Securityholder surrendering such Class B
 Securities.  No service charge may be imposed for any such exchange but the
 Servicer or Transfer Agent and Registrar may require payment of a sum
 sufficient to cover any tax or other governmental charge that may be
 imposed in connection therewith. 
  
           The Servicer, the Trustee, the Paying Agent and the Transfer
 Agent and Registrar and any agent of any of them, may treat the person in
 whose name this Class B Security is registered as the owner hereof for all
 purposes, and neither the Servicer nor the Trustee, the Paying Agent, the
 Transfer Agent and Registrar, nor any agent of any of them, shall be
 affected by notice to the contrary except in certain circumstances
 described in the Agreement. 
  
           THIS CLASS B SECURITY SHALL BE CONSTRUED IN ACCORDANCE WITH THE
 LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
 PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
 HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 


                           ASSIGNMENT 
  
  
 Social Security or other identifying number of assignee __________________
  
           FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
 transfers unto ___________________________________________________________ 
                         (name and address of assignee) 
  
 the within security and all rights thereunder, and hereby irrevocably
 constitutes and appoints ____________________, attorney, to transfer said
 security on the books kept for registration thereof, with full power of
 substitution in the premises. 
  
                                                                         
 Dated:                                         _________________________4/
  
                                                Signature Guaranteed: 
  
                                                _________________________
  
  
 ---------------------
  4/  NOTE:  The signature to this Assignment must correspond with the name
      of the registered owner as it appears on the face of the within
      Security in every particular, without alteration, enlargement or any
      change whatsoever.






                                                             EXHIBIT A-3 
  
  
                     FORM OF CLASS D INVESTOR SECURITY 
                                       

      THIS SECURITY WAS ORIGINALLY ISSUED IN A TRANSACTION EXEMPT FROM
 REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES
 ACT").  THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OR
 ANY APPLICABLE STATE SECURITIES LAW OF ANY STATE AND MAY NOT BE OFFERED,
 SOLD, PLEDGED OR OTHERWISE TRANSFERRED UNLESS REGISTERED PURSUANT TO OR
 EXEMPT FROM REGISTRATION UNDER THE SECURITIES ACT AND ANY OTHER APPLICABLE
 SECURITIES LAW. 
  
      EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF THE
 TRANSFEROR  AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE
 BENEFIT PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME
 SECURITY ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE
 PROVISIONS OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1)
 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), (III) A
 GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY
 FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE
 PROVISIONS OF SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
 ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS (AS DEFINED IN 29 C.F.R.
 SECTION 2510.3-101 OR OTHERWISE UNDER ERISA) BY REASON OF A PLAN'S
 INVESTMENT IN THE ENTITY OR (V) A PERSON INVESTING PLAN ASSETS OF ANY SUCH
 PLAN (INCLUDING WITHOUT LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS
 CLAUSE (V), ANY INSURANCE COMPANY GENERAL ACCOUNT, BUT EXCLUDING ANY ENTITY
 REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED). 





  
                   PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                               SERIES 1998-3 
  
                CLASS D FLOATING RATE ASSET BACKED SECURITY 
  
               Each $1,000 minimum denomination represents a 
                         1/_______ undivided interest 
                             in Class D of the  
  
         PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-3 
  
  
 Evidencing an undivided interest in certain assets of a trust, the corpus
 of which consists primarily of an interest in receivables generated from
 time to time in the ordinary course of business in a portfolio of consumer
 revolving credit card accounts serviced by Partners First Holdings, LLC,
 and other assets and interests constituting the Trust under the Pooling and
 Servicing Agreement referred to below. 
  
  (Not an interest in or obligation of Partners First Receivables Funding,
 LLC, Partners First Receivables, LLC or any of their respective affiliates) 

  
 This certifies that PARTNERS FIRST RECEIVABLES FUNDING, LLC (the "Class D
 Securityholder") is the registered owner of a fractional, undivided
 interest in certain assets of a trust (the "Trust") created pursuant to the
 Amended and Restated Pooling and Servicing Agreement, dated as of June 26,
 1998 (as amended and supplemented, the "Agreement"), as supplemented by the
 Series 1998-3 Supplement, dated as of June 26, 1998 (as amended and
 supplemented, the "Supplement"), among Partners First Receivables Funding,
 LLC, as Transferor, Partners First Holdings, LLC, as Servicer, and The Bank
 of New York, a New York banking corporation, as trustee (the "Trustee"). 
 The corpus of the Trust consists of (i) the Transferor's ownership interest
 in a portfolio of receivables (the "Receivables") existing in the consumer
 revolving credit card accounts identified under the Agreement from time to
 time (the "Accounts"), (ii) all Receivables generated under the Accounts
 from time to time thereafter, (iii) funds collected or to be collected from
 cardmembers in respect of the Receivables, (iv) all funds which are from
 time to time on deposit in the Collection Account, the Special Funding
 Account, the Yield Supplement Account and the other Series Accounts and (v)
 all other assets and interests constituting the Trust.  Although a summary
 of certain provisions of the Agreement and the Supplement is set forth
 below and in the Summary of Terms and Conditions attached hereto and made a
 part hereof, this Class D Security does not purport to summarize the
 Agreement and the Supplement and reference is made to the Agreement and the
 Supplement for information with respect to the interests, rights, benefits,
 obligations, proceeds and duties evidenced hereby and the rights, duties
 and obligations of the Trustee.  A copy of the Agreement and the Supplement
 (without schedules) may be requested from the Trustee by writing to the
 Trustee at the Corporate Trust Office.  To the extent not defined herein,
 the capitalized terms used herein have the meanings ascribed to them in the
 Agreement or the Supplement, as applicable. 
  
           This Class D Security is issued under and is subject to the
 terms, provisions and conditions of the Agreement and the Supplement, to
 which Agreement and Supplement, each as amended and supplemented from time
 to time, the Class D Securityholder by virtue of the acceptance hereof
 assents and is bound. 
  
           This Class D Security may not be acquired by or for the account
 of any employee benefit plan, trust or account, including an individual
 retirement account, that is subject to the Employee Retirement Income
 Security Act of 1974, as amended, or that is described in Section
 4975(e)(1) of the Internal Revenue Code of 1986, as amended, or an entity
 whose underlying assets include plan assets by reason of a plan's
 investment in such entity (a "Benefit Plan").  By accepting and holding
 this Class D Security, the Holder hereof shall be deemed to have
 represented and warranted that it is not a Benefit Plan.  By acquiring any
 interest in this Class D Security, the applicable Security Owner or Owners
 shall be deemed to have represented and warranted that it or they are not
 Benefit Plans. 
  
           THIS CLASS D SECURITY IS SUBORDINATED TO THE EXTENT NECESSARY TO
 FUND PAYMENTS ON THE CLASS A SECURITIES, THE CLASS B SECURITIES AND THE
 COLLATERAL INTEREST TO THE EXTENT SPECIFIED IN THE SUPPLEMENT. 
  
      Subject to the satisfaction of the conditions set forth in the
 Supplement, the Class D Securityholders may at any time and from time to
 time (i) subdivide their Class D Securities into two or more subsidiary
 securities, or (ii) reallocate all or any portion of the amounts
 distributable to the Class D Securityholders to any other Securityholder. 
 In connection with such subdivision, the Transferor may assign an interest
 rate to Class D Securities or a portion thereof.  Upon presentation to the
 Trustee and the Paying Agent of documentation satisfactory to the Trustee,
 the Trustee shall pay amounts due hereunder to the Class D Securityholders
 to the holders of such constituent securities or such other Securityholder,
 as the case may be, pursuant to the terms of such documentation. 
  
           No principal will be payable to the Class D Securityholders until
 the Class A Invested Amount, the Class B Invested Amount and the Collateral
 Invested Amount have been paid in full.  In general, payments of principal
 with respect to the Class D Securities are limited to the Class D Invested
 Amount, which may be less then the unpaid principal balance of the Class D
 Securities.  
  
           IN WITNESS WHEREOF, the Transferor has caused this Class D
 Security to be duly executed. 
  
  
                               PARTNERS FIRST RECEIVABLES FUNDING, LLC 
  
  
                               By:_____________________________________
                                  Name:       
                                  Title:      
  
  
 Dated:  _________, 1998 

  
                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION 
  
           This is one of the Class D Securities described in the within
 mentioned Agreement and Supplement. 
  
  
                               THE BANK OF NEW YORK, 
                               as Trustee 
  
  
                               By:_____________________________________
                                  Authorized Signatory 
  





                    PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                               SERIES 1998-3 
  
                  CLASS D FLOATING RATE ASSET BACKED SECURITY 
  
                         Summary of Terms and Conditions 
  
           The Receivables consist of Principal Receivables which arise
 generally from the purchase of goods and services and amounts advanced to
 cardmembers as cash advances and Finance Charge Receivables.  This Class D
 Security is one of a Series of Securities entitled Partners First Credit
 Card Master Trust, Series 1998-3 (the "Series 1998-3 Securities"), and one
 of a class thereof entitled Class D Series 1998-3 Floating Rate Asset
 Backed Securities, (the "Class D Securities"), each of which represents a
 fractional, undivided interest in certain assets of the Trust.  The assets
 of the Trust are allocated in part to the investor securityholders of all
 outstanding Series (the "Securityholders' Interest") with the remainder
 allocated to the Holder of the Transferor Security.  The aggregate interest
 represented by the Class D Securities at any time in the Principal
 Receivables in the Trust shall not exceed an amount equal to the Class D
 Invested Amount at such time.  The Class D Initial Invested Amount is
 $42,000,000.  The Class D Invested Amount on any date will be an amount
 equal to (a) the Class D Initial Invested Amount, minus (b) the aggregate
 amount of principal payments made to the Class D Securityholders prior to
 such date, minus (c) the aggregate amount of Class D Charge-Offs for all
 prior Distribution Dates, minus (d) the amount of Redirected Principal
 Collections allocated on all prior Distribution Dates pursuant to
 subsection 4.8(a) of the Supplement, minus (e) an amount equal to the
 amount by which the Class D Invested Amount has been reduced on all prior
 Distribution Dates pursuant to subsections 4.6(a), (b) and (c) of the
 Supplement and plus (f) the amount of Excess Spread and Excess Finance
 Charge Collections allocated and available on all prior Distribution Dates
 pursuant to subsection 4.7(m) of the Supplement for the purpose of
 reimbursing amounts deducted pursuant to the foregoing clauses (c), (d) and
 (e); provided, however, that the Class D Invested Amount may not be reduced
 below zero. 
  
           Subject to the terms and conditions of the Agreement, the
 Transferor may, from time to time, direct the Trustee, on behalf of the
 Trust, to issue one or more new Series of Investor Securities, which will
 represent fractional, undivided interests in certain of the Trust Assets. 
  
           On each Distribution Date, the Paying Agent shall distribute to
 each Class D Securityholder of record on the last day of the preceding
 calendar month (each a "Record Date") such Class D Securityholder's pro
 rata share of such amounts (including amounts on deposit in the Collection
 Account) as are payable to the Class D Securityholders pursuant to the
 Agreement and the Supplement.  Distributions with respect to this Class D
 Security will be made by the Paying Agent by check mailed to the address of
 the Class D Securityholder of record appearing in the Security Register
 without the presentation or surrender of this Class D Security or the
 making of any notation thereon (except for the final distribution in
 respect of this Class D Security), distributions will be made in the form
 of immediately available funds.  Final payment of this Class D Security
 will be made only upon presentation and surrender of this Class D Security
 at the office or agency specified in the notice of final distribution
 delivered by the Trustee to the Series 1998-3 Securityholders in accordance
 with the Agreement and the Supplement. 
  
           On any day occurring on or after the day on which the Invested
 Amount is reduced to 10% or less of the Initial Invested Amount, the
 Transferor has the option to repurchase the Series 1998-3 Securityholders'
 Interest in the Trust.  The repurchase price will be equal to (a) if such
 day is a Distribution Date, the Reassignment Amount for such Distribution
 Date or (b) if such day is not a Distribution Date, the Reassignment Amount
 for the Distribution Date next following such day.  Following the deposit
 of the Reassignment Amount in the Collection Account, Series 1998-3
 Securityholders will not have any interest in the Receivables and the
 Series 1998-3 Securities will represent only the right to receive such
 Reassignment Amount. 
  
           THIS CLASS D SECURITY DOES NOT REPRESENT AN OBLIGATION OF, OR AN
 INTEREST IN, THE TRANSFEROR OR THE SERVICER OR ANY AFFILIATE OF EITHER OF
 THEM AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
 CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS
 CLASS D SECURITY IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS WITH
 RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL AS MORE
 SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT AND THE SUPPLEMENT. 
  
           The Class D Securities are issuable only in minimum denominations
 of $1,000 and integral multiples of $1,000.  The transfer of this Class D
 Security shall be registered in the Security Register upon surrender of
 this Class D Security for registration of transfer at any office or agency
 maintained by the Transfer Agent and Registrar accompanied by a written
 instrument of transfer, in a form satisfactory to the Trustee or the
 Transfer Agent and Registrar, duly executed by the Class D Securityholder
 or such Class D Securityholder's attorney, and duly authorized in writing
 with such signature guaranteed, and thereupon one or more new Class D
 Securities of authorized denominations and for the same aggregate
 fractional undivided interest will be issued to the designated transferee
 or transferees. 
  
           As provided in the Agreement and subject to certain limitations
 therein set forth, Class D Securities are exchangeable for new Class D
 Securities evidencing like aggregate fractional undivided interests as
 requested by the Class D Securityholder surrendering such Class D
 Securities.  No service charge may be imposed for any such exchange but the
 Servicer or Transfer Agent and Registrar may require payment of a sum
 sufficient to cover any tax or other governmental charge that may be
 imposed in connection therewith. 
  
           The Servicer, the Trustee, the Paying Agent and the Transfer
 Agent and Registrar and any agent of any of them, may treat the person in
 whose name this Class D Security is registered as the owner hereof for all
 purposes, and neither the Servicer nor the Trustee, the Paying Agent, the
 Transfer Agent and Registrar, nor any agent of any of them, shall be
 affected by notice to the contrary except in certain circumstances
 described in the Agreement. 
  
           THIS CLASS D SECURITY SHALL BE CONSTRUED IN ACCORDANCE WITH THE
 LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
 PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
 HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 

  
                            ASSIGNMENT 
  
  
 Social Security or other identifying number of assignee __________________
  
           FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
 transfers unto ___________________________________________________________
                       (name and address of assignee) 
  
 the within security and all rights thereunder, and hereby irrevocably
 constitutes and appoints ____________________, attorney, to transfer said
 security on the books kept for registration thereof, with full power of
 substitution in the premises. 
  
                                                                         
 Dated:                                            ______________________5/
  
                                                   Signature Guaranteed: 
  
                                                   ________________________
  
  
- -----------------
 5/  NOTE:  The signature to this Assignment must correspond with the name
     of the registered owner as it appears on the face of the within
     Security in every particular, without alteration, enlargement or any
     change whatsoever.






                                                                  EXHIBIT B 
  
                    FORM OF MONTHLY PAYMENT INSTRUCTIONS AND 
                          NOTIFICATION TO THE TRUSTEE 
  
                        ______________________________ 
   
                    PARTNERS FIRST CREDIT CARD MASTER TRUST 
  
                                 SERIES 1998-3 
                        ______________________________ 
  
           The undersigned, a duly authorized representative of Partners
 First Holdings, LLC, as Servicer (the "Servicer") pursuant to the Amended
 and Restated Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Pooling and Servicing Agreement"), among the
 Servicer, Partners First Receivables Funding, LLC ("PFRF"), as Transferor
 and The Bank of New York, as trustee (the "Trustee"), does hereby certify
 as follows: 
  
           a.  Capitalized terms used in this Certificate have their
 respective meanings set forth in the Pooling and Servicing Agreement or the
 Series 1998-3 Supplement dated as of June 26, 1998, among the Services,
 PFRF and the Trustee (as amended and supplemented, the "Supplement"), as
 applicable. 
  
           b.  Partnership Holdings, LLC is the Servicer. 
  
           c.  The undersigned is a Servicing Officer. 
  
 I.   INSTRUCTION TO MAKE A WITHDRAWAL.

           Pursuant to subsections 4.5(a), (b), (c) and (d), the Servicer
 does hereby instruct the Trustee (i) to make withdrawals from the
 Collection Account on ___________, ____, which date is a Distribution Date
 under the Supplement, in the aggregate amounts (equal to the Class A
 Available Funds, Class B Available Funds, Collateral Available Funds and
 Class D Available Funds, respectively) as set forth below in respect of the
 following amounts and (ii) to apply the proceeds of such withdrawals in
 accordance with subsections 4.5(a), (b), (c) and (d):

         With respect to the Class A Securities:

         A) Pursuant to subsection 4.5(a)(i):

             (1)  Interest at the Class A Interest Rate for
                  the related Interest Period on the Class A
                  Invested Amount . . . . . . . . . . . . . . . .  $_______
             (2)  Class A Monthly Interest previously due but
                  not paid  . . . . . . . . . . . . . . . . . . .  $_______
             (3)  Class A Additional Interest and any Class A 
                  Additional Interest due but not paid  . . . . .  $_______

         B) Pursuant to subsection 4.5(a)(ii):

             (1)  The Class A Servicing Fee for the preceding
                  Monthly Period  . . . . . . . . . . . . . . . .  $_______
             (2)  Accrued and unpaid Class A Servicing Fees . . .  $_______

         C) Pursuant to subsection 4.5(a)(iii):

             Class A Default Amount for the preceding Monthly
             Period . . . . . . . . . . . . . . . . . . . . . . .  $_______

         With respect to the Class B Securities:

         A) Pursuant to subsection 4.5(b)(i):

             (1)  Interest at the Class B Interest Rate for
                  the preceding Monthly Period on the Class B
                  Invested Amount . . . . . . . . . . . . . . . .  $_______
             (2)  Class B Monthly Interest previously due but
                  not paid  . . . . . . . . . . . . . . . . . . .  $_______
             (3)  Class B Additional Interest and any Class B
                  Additional Interest previously due but not
                  paid  . . . . . . . . . . . . . . . . . . . . .  $_______

         B) Pursuant to subsection 4.5(b)(ii):

             (1)  The Class B Servicing Fee for the preceding
                  Monthly Period  . . . . . . . . . . . . . . . .  $_______
             (2)  Accrued and unpaid Class B Servicing Fees . . .  $_______

         With respect to the Collateral Interest

         A) Pursuant to subsection 4.5(c)(i):

             (1)  The Collateral Servicing Fee for the
                  preceding Monthly Period  . . . . . . . . . . .  $_______
             (2)  Accrued and unpaid Collateral Servicing Fee . .  $_______

         With respect to the Class D Securities

         A) Pursuant to subsection 4.5(d)(i):

             (1)  The Class D Servicing Fee for the preceding
                  Monthly Period . . . . . . . . . . . . . . . .   $_______
             (2)  Accrued and unpaid Class D Servicing Fee  . . .  $_______

           Pursuant to subsections 4.5(e), (f) and (g), the Servicer hereby
 instructs the Trustee (i) to make withdrawals from the Collection Account
 on ____________, which date is a Distribution Date under the Supplement, in
 the aggregate amounts (equal to the Available Principal Collections) as set
 forth below in respect of the following amounts and (ii) to apply the
 proceeds of such withdrawals in accordance with subsections 4.5(e), (f) and
 (g):

         A) Pursuant to subsection 4.5(e):

             (1)  The Collateral Monthly Principal paid to the
                  Collateral Interest Holder for application in
                  accordance with the Loan Agreement  . . . . . .  $_______
             (2)  Amount to be treated as Shared Principal
                  Collections . . . . . . . . . . . . . . . . . .  $_______

         B) Pursuant to subsection 4.5(f):

             (1)  The Lesser of the Controlled Deposit Amount
                  and the sum of the Class A Adjusted Invested
                  Amount and the Class B Adjusted Invested
                  Amount deposited in the Principal Funding
                  Account . . . . . . . . . . . . . . . . . . . .  $_______
             (2)  Prior to the date the Class B Invested Amount
                  is paid in full, in which a reduction of the
                  Required Enhancement Amount has occurred, an
                  amount equal to the Collateral Monthly
                  Principal shall be paid to the Collateral
                  Interest Holder . . . . . . . . . . . . . . . .  $_______
             (3)  After the Class B Invested Amount is paid in
                  full, in which a reduction of the Required
                  Enhancement Amount has occurred an amount
                  paid to the Collateral Interest Holder (up
                  to the Collateral Invested Amount) pursuant
                  to the Loan Agreement . . . . . . . . . . . . .  $_______
             (4)  Prior to the date the Collateral Invested
                  Amount is paid in full, the amount paid to
                  the Class D Securityholders for application
                  in accordance with the Loan Agreement . . . . .  $_______

         C) Pursuant to subsection 4.5(g):

             (1)  An amount up to the Class A Adjusted Invested
                  Amount deposited in the Principal Funding
                  Account . . . . . . . . . . . . . . . . . . . .  $_______
             (2)  On and after the Distribution Date on which
                  the Class A Invested Amount is paid in full,
                  an amount up to the Class B Invested Amount
                  deposited in the Principal Funding Account  . .  $_______
             (3)  On and after the Distribution Date on which
                  the Class B Invested Amount is paid in full,
                  an amount up to the Collateral Invested
                  Amount paid to the Collateral Interest
                  Holder pursuant to the Loan Agreement . . . . .  $_______
             (4)  On and after the Distribution Date on which
                  the Collateral Invested Amount is paid in
                  full, an amount up to Class D Invested
                  Amount deposited into the Principal Funding
                  Account . . . . . . . . . . . . . . . . . . . .  $_______

           Pursuant to Section 4.7, the Servicer does hereby instruct the
 Trustee to apply on __________, which is a Distribution Date under the
 Supplement, any Excess Spread and Excess Finance Charge Collections
 allocated to Series 1998-3 as follows:

         A) Pursuant to subsection 4.7(a):

             Class A Required Amount applied in the priority
             set forth in subsections 4.5(a)(i), (ii) and
             (iii) . . . . . . . . . . . . . . . . . . . . . . .   $_______

         B) Pursuant to subsection 4.7(b):

             Aggregate amount of Class A Charge-Offs not
             previously reimbursed allocated to Available
             Principal Collections  . . . . . . . . . . . . . . .  $_______

         C) Pursuant to subsection 4.7(c):

             Class B Required Amount applied first in the
             priority set forth in subsections 4.5(b)(i) and
             (ii) and any remaining amount up to the Class B
             Default Amount allocated to Available Principal  
             Collections  . . . . . . . . . . . . . . . . . . . .  $_______

         D) Pursuant to subsection 4.7(d)

             The amount equal to the difference between (x)
             the product of (i)(A) a fraction, the numerator
             of which is the actual number of days in the
             period from (and including) the immediately
             preceding Distribution Date (or in the case of
             the first Distribution Date, the Closing Date)
             to (but excluding) such Distribution Date and the
             denominator of which is 360, times (B) the Class B
             Interest Rate and (ii) the outstanding principal
             balance of the Class B Invested Securities as of
             the close of business on the last day of the
             preceding Monthly Period and (y) the amount
             distributed to the Paying Agent for payment to
             the Class B Securityholders pursuant to
             subsection 4.5(b)(i) . . . . . . . . . . . . . . . .  $_______

         E) Pursuant to subsection 4.7(e):

             The amount by which the "Class B Invested Amount"
             has been reduced pursuant to clauses (c), (d) and
             (e) of the definition thereof allocated to
             Available Principal Collections  . . . . . . . . . .  $_______

         F) Pursuant to subsection 4.7(f): 

             (1)  The amount of the excess, if any, of the
                  sum of the Monthly Servicing Fee for such
                  Distribution and the amount of any Monthly
                  Serving Fee previously due but not
                  distributed on a prior Distribution Date,
                  over the sum of the amounts distributed to
                  the pursuant Servicer on such Distribution
                  Date to subsections 4.5(a)(ii), (b)(ii),
                  c(i) and d(i) . . . . . . . . . . . . . . . . .  $_______

         G) Pursuant to subsection 4.7(g):

             (1)  Collateral Monthly Interest . . . . . . . . . .  $_______
             (2)  Collateral Monthly Interest previously due
                  but not paid  . . . . . . . . . . . . . . . . .  $_______
             (3)  Collateral Additional Interest and any
                  Collateral Additional Interest previously
                  due and not paid  . . . . . . . . . . . . . . .  $_______

         H) Pursuant to subsection 4.7(h):

             Collateral Default Amount allocated to Available
             Principal Collections  . . . . . . . . . . . . . . .  $_______

         I) Pursuant to subsection 4.7(i):

             The amount by which the "Collateral Invested
             Amount" has been reduced pursuant to clauses
             (c), (d) and (e) of the definition thereof
             allocated to Available Principal Collections . . . .  $_______

         J) Pursuant to subsection 4.7(j):

             The excess of the Required Reserve Account Amount
             over the Available Reserve Amount deposited into
             the Reserve Account  . . . . . . . . . . . . . . . .  $_______

         K) Pursuant to subsection 4.7(k):

             (1)  Class D Monthly Interest  . . . . . . . . . . .  $_______
             (2)  Class D Monthly Interest previously due but
                  not paid  . . . . . . . . . . . . . . . . . . .  $_______
             (3)  Class D Additional Interest and any Class D
                  Additional Interest previously due but not
                  paid  . . . . . . . . . . . . . . . . . . . . .  $_______

         L) Pursuant to subsection 4.7(l):

             The amount equal to the Class D Default Amount
             allocated to Available Principal Collections . . . .  $_______

         M) Pursuant to subsection 4.7(m):

             The amount by which the "Class D Invested Amount"
             has been reduced pursuant to clauses (c), (d) and
             (e) of the definition thereof allocated to
             Available Principal Collections  . . . . . . . . . .  $_______

         N) Pursuant to subsection 4.7 (n)

             Paid to the Collateral Interest Holder pursuant
             to the Loan Agreement  . . . . . . . . . . . . . . .  $_______

         O) Pursuant to subsection 4.7 (o)

             Treated as Excess Finance Charge Collections and
             allocated to other Series or paid to the Holder
             of the Transferor Security . . . . . . . . . . . . .  $_______

           Pursuant to Section 4.8, the Servicer does hereby instruct the
 Trustee to apply on __________, which is a Distribution Date under the
 Pooling and Servicing Agreement, $__________ of Redirected Principal
 Collections to fund any deficiencies in the Required Amount after applying
 Class A Available Funds, Class B Available Funds, Collateral Available
 Funds.  Excess Spread and Excess Finance Charge Collections thereto. 
  

 II. INSTRUCTION TO MAKE CERTAIN PAYMENTS 
  
         Pursuant to Section 5.1 of the Series Supplement, the Servicer
 does hereby instruct the Trustee to pay in accordance with Section 5.1 from
 the Collection Account or the Principal Funding Account, as applicable, on

 __________, which date is a Distribution Date under the Supplement, the
 following amounts as set forth below: 
  
     A)  Pursuant to subsection 5.1(a):

         Interest to be distributed to Class A 
         Securityholders  . . . . . . . . . . . . . . . . . . .  $_________

     B)  Pursuant to subsection 5.1(b):

         On the Class A Scheduled Payment Date, principal to
         be distributed to the Class A Securityholders  . . . .  $__________

     C)  Pursuant to subsection 5.1(c):

         Interest to be distributed to Class B 
         Securityholders  . . . . . . . . . . . . . . . . . . .  $__________

     D)  Pursuant to subsection 5.1(d):

         On the Class B Scheduled Final Payment Date, on or
         after the date Class A Invested Amount is paid in
         full, principal to be distributed to the Class B
         Securityholders  . . . . . . . . . . . . . . . . . . .  $__________

     E)  Pursuant to subsection 5.1 (e):

         On and after the Collateral Invested Amount is paid
         in full, the amount to be paid to Class D
         Securityholders  . . . . . . . . . . . . . . . . . . .  $__________ 
  

 III.    ACCRUED AND UNPAID AMOUNTS 
  
         After giving effect to the withdrawals and transfers to be made in
 accordance with this notice, the following amounts will be accrued and
 unpaid with respect to all Monthly Periods preceding the current calendar
 month. 
  
     1.  Subsection 4.6(a):

         The aggregate amount of all unreimbursed Class A 
         Charge-Offs  . . . . . . . . . . . . . . . . . . . . .  $__________

     2.  Subsections 4.6(a), (b) and 4.8(a):

         The aggregate amount by which the "Class B Invested
         Amount" has been reduced pursuant to clauses (c),
         (d) and (e) of the definition thereof  . . . . . . . .  $__________

     3.  Subsections 4.6(a), (b), (c) and 4.8(a) and (b):

         The aggregate amount by which the "Collateral
         Invested Amount" has been reduced pursuant to
         clauses (c), (d) and (e) of the definition thereof . .  $__________

     4.  Subsections 4.6(a), (b), (c) and (d) and 4.8(a),
         (b) and (c):

         The aggregate amount by which the "Class D Invested
         Amount" has been reduced pursuant to clauses (c),
         (d) and (e) of the definition thereof  . . . . . . . .  $__________ 
  

         IN WITNESS WHEREOF, the undersigned has duly executed this
 Certificate this ____ day of __________, ____. 
  
                               PARTNERS FIRST HOLDINGS, LLC 
  
  
                               By ______________________________ 
                                  Name:  
                                  Title:






                                                                  EXHIBIT C 
  
                         FORM OF MONTHLY STATEMENT 
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
                               SERIES 1998-3 
  
         Pursuant to the Amended and Restated Pooling and Servicing
 Agreement dated as of June 26, 1998 (hereinafter as such agreement may have
 been or may be from time to time, amended or otherwise modified, the
 "Pooling and Servicing Agreement"), among Partners First Holdings, LLC (the
 "Holdings"), as Servicer, Partners First Receivables Funding, LLC ("PFRF"),
 as Transferor, and The Bank of New York, as trustee (the "Trustee"), as
 supplemented by the Series 1998-3 Supplement dated as of June 26, 1998 (the
 "Supplement") among the Holdings, PFRF and the Trustee, the Servicer is
 required to prepare certain information each month regarding current
 distributions to the Series 1998-3 Securityholders and the performance of
 the Partners First Credit Card Master Trust (the "Trust") during the
 previous month.  The information which is required to be prepared with
 respect to the Distribution Date of __________, and with respect to the
 performance of the Trust during the month of __________ is set forth below. 
 Certain of the information is presented on the basis of an original
 principal amount of $1,000 per Series 1998-3 Security (a "Security"). 
 Certain other information is presented based on the aggregate amounts for
 the Trust as a whole.  Capitalized terms used in this Monthly Statement
 have their respective meanings set forth in the Pooling and Servicing
 Agreement and the Supplement. 
  
     A)  Information regarding distributions in respect of
         the Class A Securities per $1,000 original security
         principal amount:

         (1)  The total amount of the distribution in respect
              of Class A Securities, per $1,000 original
              security principal amount . . . . . . . . . . . .  $__________
         (2)  The amount of the distribution set forth in
              paragraph 1 above in respect of interest on
              the Class A Securities, per $1,000 original
              security principal amount . . . . . . . . . . . .  $__________
         (3)  The amount of the distribution set forth in
              paragraph 1 above in respect of principal of
              the Class A Securities, per $1,000 original
              security principal amount . . . . . . . . . . . .  $__________

     B)  Class A Investor Charge Offs and Reimbursement of
         Charge Offs:

         (1)  The amount of Class A Investor Charge Offs  . . .  $__________
         (2)  The amount of Class A Investor Charge Offs
              set forth in paragraph 1 above, per $1,000
              original security principal amount  . . . . . . .  $__________
         (3)  The total amount reimbursed in respect of
              Class A Investor Charge Offs  . . . . . . . . . .  $__________
         (4)  The amount set forth in paragraph 3 above,
              per $1,000 original security principal amount . .  $__________
         (5)  The amount, if any, by which the outstanding
              principal balance of the Class A Securities
              exceeds the Class A Invested Amount after
              giving effect to all transactions on such
              Distribution Date . . . . . . . . . . . . . . . .  $__________

     C)  Information regarding distributions in respect of
         the Class B Securities, per $1,000 original security
         principal amount:

         (1)  The total amount of the distribution in respect
              of Class B Securities, per $1,000 original
              security principal amount . . . . . . . . . . . .  $__________
         (2)  The amount of the distribution set forth in
              paragraph 1 above in respect of interest on
              the Class B Securities, per $1,000 original
              security principal amount . . . . . . . . . . . .  $__________
         (3)  The amount of the distribution set forth in
              paragraph 1 above in respect of principal of
              the Class B Securities, per $1,000 original
              security principal amount . . . . . . . . . . . .  $__________

     D)  Amount of reductions in Class B Invested Amount
         pursuant to clauses (c), (d), and (e) of the
         definition of Class B Invested Amount:

         (1)  The amount of reductions in Class B Invested
              Amount pursuant to clauses (c), (d) and (e) of
              the definition of Class B Invested Amount . . . .  $__________
         (2)  The amount of the reductions in the Class B
              Invested Amount set forth in paragraph 1
              above, per $1,000 original security principal
              amount  . . . . . . . . . . . . . . . . . . . . .  $__________
         (3)  The total amount reimbursed in respect of such
              reductions in the Class B Invested Amount . . . .  $__________
         (4)  The amount set forth in paragraph 3 above, per
              $1,000 original security principal amount . . . .  $__________
         (5)  The amount, if any, by which the outstanding
              principal balance of the Class B Securities
              exceeds the Class B Invested Amount after
              giving effect to all transactions on such
              Distribution Date . . . . . . . . . . . . . . . .  $__________

     E)  Information regarding certain distributions to the
         Collateral Interest Holder:

         (1)  The amount distributed to the Collateral
              Interest Holder in respect of interest on
              the Collateral Invested Amount  . . . . . . . . .  $__________
         (2)  The amount distributed to the Collateral
              Interest Holder in respect of principal on
              the Collateral Invested Amount  . . . . . . . . .  $__________

     F)  Amount of reductions in Collateral Invested Amount
         pursuant to clauses (c), (d), and (e) of the
         definition of Collateral Invested Amount:

         (1)  The amount of reductions in the Collateral
              Invested Amount pursuant to clauses (c), (d)
              and (e) of the definition of Collateral
              Invested Amount . . . . . . . . . . . . . . . . .  $__________
         (2)  The total amount reimbursed in respect of such
              reductions in the Collateral Invested Amount  . .  $__________

     G)  Information regarding certain distributions to the
         Class D Securityholders:

         (1)  The amount distributed to the Class D
              Securityholders in respect of interest on the
              Class D Invested Amount . . . . . . . . . . . . .  $__________
         (2)  The amount distributed to the Class D
              Securityholders with respect to principal on
              the Class D Invested Amount . . . . . . . . . . .  $__________

     H)  Amount of reductions in Class D Invested Amount
         pursuant to clauses (c), (d) and (e) of the
         definition of Class D Invested Amount:    
  
         (1)  The amount of reductions in the Class D
              Invested Amount pursuant to clauses (c), (d)
              and (e) of the definition of Class D Invested
              Amount  . . . . . . . . . . . . . . . . . . . . .  $__________
         (2)  The total amount reimbursed in respect of such
              reduction in the Class D Invested Amount  . . . .  $__________

 RECEIVABLES --

 Beginning of the Month Principal Receivables  . . . . . . . . .  $_________
 Beginning of the Month Finance Charge Receivables . . . . . . .  $_________
 Beginning of the Month Discounted Receivables . . . . . . . . .  $_________
 Beginning of the Month Premium Receivables  . . . . . . . . . .  $_________
 Beginning of the Month Total Receivables  . . . . . . . . . . .  $_________

 Removed Principal Receivables . . . . . . . . . . . . . . . . .  $_________
 Removed Finance Charge Receivables  . . . . . . . . . . . . . .  $_________
 Removed Total Receivables . . . . . . . . . . . . . . . . . . .  $_________

 Additional Principal Receivables  . . . . . . . . . . . . . . .  $_________
 Additional Finance Charge Receivables . . . . . . . . . . . . .  $_________
 Additional Total Receivables  . . . . . . . . . . . . . . . . .  $_________

 Discounted Receivables Generated this Period  . . . . . . . . .  $_________
 Premium Receivables Generated this Period . . . . . . . . . . .  $_________
 End of the Month Principal Receivables  . . . . . . . . . . . .  $_________
 End of the Month Finance Charge Receivables . . . . . . . . . .  $_________
 End of the Month Discounted Receivables . . . . . . . . . . . .  $_________
 End of the Month Premium Receivables  . . . . . . . . . . . . .  $_________
 End of the Month Total Receivables  . . . . . . . . . . . . . .  $_________

 Special Funding Account Balance . . . . . . . . . . . . . . . .  $_________
 Aggregate Invested Amount (all Master Trust Series) . . . . . .  $_________
 End of the Month Transferor Amount  . . . . . . . . . . . . . .  $_________

 DELINQUENCIES AND LOSSES --RECEIVABLES

 End of the Month Delinquencies
     30-59 Days Delinquent . . . . . . . . . . . .  $_________
     60-89 Days Delinquent . . . . . . . . . . . .  $_________
     90+ Days Delinquent . . . . . . . . . . . . .  $_________

     Total 30+ Days Delinquent . . . . . . . . . . . . . . . . .  $_________

 Defaulted Accounts During the Month . . . . . . . . . . . . . .  $_________

 INVESTED AMOUNTS --

     Class A Initial Invested Amount . . . . . . .  $_________
     Class B Initial Invested Amount . . . . . . .  $_________
     Collateral Initial Invested Amount  . . . . .  $_________
     Class D Initial Investment Amount . . . . . .  $_________
 INITIAL INVESTED AMOUNT . . . . . . . . . . . . . . . . . . . .  $__________

     Class A Invested Amount . . . . . . . . . . .  $_________
     Class B Invested Amount . . . . . . . . . . .  $_________
     Collateral Invested Amount  . . . . . . . . .  $_________
     Class D Invested Amount . . . . . . . . . . .  $_________

 INVESTED AMOUNT . . . . . . . . . . . . . . . . . . . . . . . .  $_________
     Class A Adjusted Invested Amount  . . . . . . . . . . . . .  $_________
     Class B Adjusted Invested Amount  . . . . . . . . . . . . .  $_________

 ADJUSTED INVESTED AMOUNT  . . . . . . . . . . . . . . . . . . .  $_________

 MONTHLY SERVICING FEE . . . . . . . . . . . . . . . . . . . . .  $_________

 SERIES DEFAULT AMOUNT . . . . . . . . . . . . . . . . . . . . .  $_________

 GROUP I INFORMATION

     WEIGHTED AVERAGE INTEREST RATE FOR ALL SERIES IN
       GROUP ONE . . . . . . . . . . . . . . . . . . . . . . . .  $_________
     GROUP I FINANCE CHARGE COLLECTIONS  . . . . . . . . . . . .  $_________
     GROUP I ADDITIONAL AMOUNTS  . . . . . . . . . . . . . . . .  $_________
     GROUP I SERIES DEFAULT AMOUNT . . . . . . . . . . . . . . .  $_________
     GROUP I MONTHLY FEES  . . . . . . . . . . . . . . . . . . .  $_________
     GROUP I  MONTHLY INTEREST . . . . . . . . . . . . . . . . .  $_________

 SERIES 1998-3 INFORMATION

     SERIES 1998-3 ALLOCATION PERCENTAGE . . . . . . . . . . . .  _________%
     SERIES 1998-3 ALLOCABLE FINANCE CHARGE COLLECTIONS  . . . .  $_________
     SERIES 1998-3 ADDITIONAL AMOUNTS  . . . . . . . . . . . . .  $_________
     SERIES 1998-3 ALLOCABLE DEFAULTED AMOUNT  . . . . . . . . .  $_________
     SERIES 1998-3 MONTHLY FEES  . . . . . . . . . . . . . . . .  $_________
     SERIES 1998-3 ALLOCABLE PRINCIPAL COLLECTIONS . . . . . . .  $_________
     SERIES 1998-3 REQUIRED TRANSFEROR AMOUNT  . . . . . . . . .  $_________
     FLOATING ALLOCATION PERCENTAGE  . . . . . . . . . . . . . .  $_________
     INVESTOR FINANCE CHARGE COLLECTIONS . . . . . . . . . . . .  _________%
     SERIES DEFAULT AMOUNT . . . . . . . . . . . . . . . . . . .  $_________
     REDIRECTED INVESTOR FINANCE CHARGE COLLECTIONS  . . . . . .  $_________
     PRINCIPAL ALLOCATIONS PERCENTAGE  . . . . . . . . . . . . .  _________%
     AVAILABLE PRINCIPAL COLLECTIONS . . . . . . . . . . . . . .  $_________

 CLASS A AVAILABLE FUNDS --

 CLASS A FLOATING PERCENTAGE . . . . . . . . . . . . . . . . . .  _________%

     Class A Floating Percentage of Redirected
       Investor Finance Charge Collections . . . .  $_________
     Other Amounts . . . . . . . . . . . . . . . .  $_________
 TOTAL CLASS A AVAILABLE FUNDS . . . . . . . . . . . . . . . . .  $_________

     Class A Monthly Interest  . . . . . . . . . .  $_________
     Class A Servicing Fee . . . . . . . . . . . .  $_________
     Class A Default Amount  . . . . . . . . . . .  $_________
 TOTAL CLASS A EXCESS SPREAD . . . . . . . . . . . . . . . . . .  $_________

 CLASS A REQUIRED AMOUNT . . . . . . . . . . . . . . . . . . . .  $_________

 CLASS B AVAILABLE FUNDS --

 CLASS B FLOATING PERCENTAGE . . . . . . . . . . . . . . . . . .  _________%

 CLASS B AVAILABLE FUNDS . . . . . . . . . . . . . . . . . . . .  $_________

     Class B Monthly Interest  . . . . . . . . . .  $_________
     Class B Servicing Fee . . . . . . . . . . . .  $_________

 COLLATERAL AVAILABLE FUNDS COLLATERAL FLOATING PERCENTAGE . . .  _________%

 COLLATERAL AVAILABLE FUNDS  . . . . . . . . . . . . . . . . . .  $_________
     Collateral Interest Servicing Fee . . . . . . . . . . . . .  $_________

 TOTAL COLLATERAL EXCESS SPREAD  . . . . . . . . . . . . . . . .  $_________

 TOTAL CLASS B EXCESS SPREAD . . . . . . . . . . . . . . . . . .  $_________

 CLASS D FLOATING PERCENTAGE . . . . . . . . . . . . . . . . . .  $_________

 TOTAL CLASS A AVAILABLE FUNDS . . . . . . . . . . . . . . . . .  $_________

     Class D Monthly Interest  . . . . . . . . . . . . . . . . .  _________%
     Class D Servicing Fee . . . . . . . . . . . . . . . . . . .  _________%

 EXCESS SPREAD --

 TOTAL EXCESS SPREAD . . . . . . . . . . . . . . . . . . . . . .  $_________

 a)  Excess Spread Applied to Class A Required
     Amount  . . . . . . . . . . . . . . . . . . .  $_________
 b)  Excess Spread Applied to Class A Investor
     Charge Offs . . . . . . . . . . . . . . . . .  $_________
 c)  Excess Spread Applied to Class B Required
     Amount  . . . . . . . . . . . . . . . . . . .  $_________
 d)  Excess Spread Applied to Class B Interest . .  $_________
 e)  Excess Spread Applied to Reductions of
     Class B Invested Amount pursuant to
     clauses (c), (d) and (e)  . . . . . . . . . .  $_________
 f)  Excess Spread Applied to Monthly
     Servicing Fee . . . . . . . . . . . . . . . .  $_________
 g)  Excess Spread Applied to Collateral
     Monthly Interest  . . . . . . . . . . . . . .  $_________
 h)  Excess Spread Applied to Collateral
     Default Amount  . . . . . . . . . . . . . . .  $_________
 i)  Excess Spread Applied to Reductions of
     Collateral Invested Amount Pursuant to
     Clauses (c), (d) and (e)  . . . . . . . . . .  $_________
 j)  Excess Spread Applied to Reserve Account  . .  $_________
 k)  Excess Spread Applied to pay Class D
     Monthly Interest  . . . . . . . . . . . . . .  $_________
 l)  Excess Spread Applied to Class D Default
     Amount  . . . . . . . . . . . . . . . . . . .  $_________
 m)  Excess Spread Applied to Reductions of
     Class D Invested Amount pursuant to
     clauses (c), (d) and (e)  . . . . . . . . . .  $_________
 n)  Excess Spread Applied to Other Amounts
     Owed to Collateral Interest Holder  . . . . .  $_________
  
 TOTAL EXCESS FINANCE CHARGE COLLECTIONS
 ELIGIBLE FOR OTHER EXCESS ALLOCATION SERIES . . .  $_________

 EXCESS FINANCE CHARGES COLLECTIONS

 TOTAL EXCESS FINANCE CHARGE COLLECTIONS FOR
 ALL ALLOCATION SERIES . . . . . . . . . . . . . .  $_________
  
 SERIES 1998-3 EXCESS FINANCE CHARGE COLLECTIONS
 
 EXCESS FINANCE CHARGE COLLECTIONS ALLOCATED
 TO SERIES 1998-3  . . . . . . . . . . . . . . . .  $_________

     Excess Finance Charge Collections Applied
     to Class A Required Amount  . . . . . . . . .  $_________

     Excess Finance Charge Collections Applied
     to Class A Investor Charge Offs . . . . . . .  $_________

     Excess Finance Charge Collections Applied
     to Class B Required Amount  . . . . . . . . .  $_________

     Excess Finance Charge Collections Applied
     to Reductions of Class B Invested Amount
     Pursuant to Clauses (c), (d) and (e)  . . . .  $_________
  
     Excess Finance Charge Collections Applied
     to Collateral Monthly Interest  . . . . . . .  $__________

     Excess Finance Charge Collections Applied
     to Unpaid Monthly Servicing Fee . . . . . . .  $__________

     Excess Finance Charge Collections Applied
     to Collateral Default Amount  . . . . . . . .  $__________

     Excess Finance Charge Collections Applied
     to Reductions of Collateral Invested Amount
     Pursuant to Clauses (c), (d) and (e)  . . . .  $__________

     Excess Finance Charge Collections Applied
     to Reserve Account  . . . . . . . . . . . . .  $__________

     Excess Finance Charge Collections Applied
     to pay Class D Monthly Interest . . . . . . .  $__________

     Excess Finance Charge Collections Applied
     to Class D Default Amount . . . . . . . . . .  $_________

     Excess Finance Charge Collections Applied
     to Reductions of Class D Invested Amount
     pursuant to clauses (c), (d), and (e) . . . .  $_________

     Excess Finance Charge Collections Applied
     to Other Amounts Owed to Collateral
     Interest Holder . . . . . . . . . . . . . . .  $_________
  
 YIELD AND BASE RATE --

     Base Rate (Current Month) . . . . . . . . . .  _________%
     Base Rate (Prior Month) . . . . . . . . . . .  _________%
     Base Rate (Two Months Ago)  . . . . . . . . .  _________%
 THREE MONTH AVERAGE BASE RATE . . . . . . . . . . . . . . . . .  _________%

     Series Adjusted Portfolio Yield 
       (Current Month) . . . . . . . . . . . . . .  _________%
     Series Adjusted Portfolio Yield
       (Prior Month) . . . . . . . . . . . . . . .  _________%
     Series Adjusted Portfolio Yield
       (Two Months Ago)  . . . . . . . . . . . . .  _________%
 THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO YIELD . . . . . .  _________%

 PRINCIPAL COLLECTIONS --

 CLASS A PRINCIPAL PERCENTAGE  . . . . . . . . . . . . . . . . .  _________%
     Class A Principal Collections . . . . . . . .  $_________

 CLASS B PRINCIPAL PERCENTAGE  . . . . . . . . . . . . . . . . .  _________%
     Class B Principal Collections . . . . . . . .  $_________

 COLLATERAL PRINCIPAL PERCENTAGE . . . . . . . . . . . . . . . .  _________%
     Collateral Principal Collections  . . . . . .  $_________

 CLASS D PRINCIPAL PERCENTAGE  . . . . . . . . . . . . . . . . .  _________%
     Class D Principal Collections . . . . . . . .  $_________

 AVAILABLE PRINCIPAL COLLECTIONS . . . . . . . . . . . . . . . .  $_________

 REDIRECTED PRINCIPAL COLLECTIONS  . . . . . . . . . . . . . . .  $_________

 SERIES 1998-3 PRINCIPAL SHORTFALL . . . . . . . . . . . . . . .  $_________

 SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER
 PRINCIPAL SHARING SERIES  . . . . . . . . . . . . . . . . . . .  $_________

 ACCUMULATION -- 

     Controlled Accumulation Amount  . . . . . . .  $_________
     Deficit Controlled Accumulation Amount  . . .  $_________
 CONTROLLED DEPOSIT AMOUNT . . . . . . . . . . . . . . . . . . .  $_________

 PRINCIPAL FUNDING ACCOUNT BALANCE . . . . . . . . . . . . . . .  $_________

 SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER
 PRINCIPAL SHARING SERIES  . . . . . . . . . . . . . . . . . . .  $_________
  
 INVESTOR CHARGE OFFS AND RECOVERIES--

 CLASS A INVESTOR CHARGE OFFS  . . . . . . . . . . . . . . . . .  $_________
 REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER
   THAN BY PRINCIPAL PAYMENTS) . . . . . . . . . . . . . . . . .  $_________
 REDUCTIONS IN COLLATERAL INVESTED AMOUNT (OTHER
   THAN BY PRINCIPAL PAYMENTS) . . . . . . . . . . . . . . . . .  $_________
 REDUCTION IN CLASS D INVESTED AMOUNT (OTHER
   THAN BY PRINCIPAL PAYMENTS) . . . . . . . . . . . . . . . . .  $_________
 PREVIOUS CLASS A CHARGE OFFS REIMBURSED . . . . . . . . . . . .  $_________
 PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED  . . . .  $_________
 PREVIOUS COLLATERAL INVESTED AMOUNT REDUCTIONS REIMBURSED . . .  $_________
 PREVIOUS CLASS D INVESTED AMOUNT REIMBURSED . . . . . . . . . .  $_________
          

                                      PARTNERS FIRST HOLDINGS, LLC, 
                                      as Servicer 
  
  
                                      By: ____________________________
                                          Name: 
                                          Title:






                                                                  EXHIBIT D 
  
                   FORM OF MONTHLY SERVICER'S CERTIFICATE 
  
                        PARTNERS FIRST HOLDINGS, LLC 
  
                  PARTNERS FIRST CREDIT CARD MASTER TRUST 
                               SERIES 1998-3 
  
         The undersigned, a duly authorized representative of PARTNERS
 FIRST HOLDINGS, LLC, as Servicer (the "Servicer"), pursuant to the Amended
 and Restated Pooling and Servicing Agreement dated as of June 26, 1998 (as
 amended and supplemented, the "Agreement"), as supplemented by the Series
 1998-3 Supplement (as amended and supplemented, the "Series Supplement"),
 among the Partners First Holdings, LLC, as Servicer, Partners First
 Receivables, Funding, LLC, as Transferor, and The Bank of New York, as
 Trustee, does hereby certify as follows: 
  
         1.  Capitalized terms used in this Certificate have their
     respective meanings as set forth in the Agreement or the Series
     Supplement, as applicable. 
  
         2.  Partners First Holdings, LLC is, as of the date hereof, the
     Servicer under the Agreement. 
  
         3.  The undersigned is a Servicing Officer. 
  
         4.  This Certificate relates to the Distribution Date occurring on
     __________ ____, _____. 
  
         5.  As of the date hereof, to the best knowledge of the
    undersigned, the Servicer has performed in all material respects all
    its obligations under the Agreement through the Monthly Period
    preceding such Distribution Date [or, if there has been a default in
    the performance of any such obligation, set forth in detail the (i)
    nature of such default, (ii) the action taken by the Servicer, if any,
    to remedy such default and (iii) the current status of each such
    default; if applicable, insert "None"]. 
  
         6.  As of the date hereof, to the best knowledge of the
    undersigned, no Pay Out Event occurred on or prior to such
    Distribution Date. 
  
         IN WITNESS WHEREOF, the undersigned has duly executed and
 delivered this Certificate this ____ day of __________, ____. 
  
                                   PARTNERS FIRST HOLDINGS, LLC, 
                                   Servicer 
  
                                   By: _____________________________ 
                                       Name:       
                                       Title:




  
  
  
  
  
 ---------------------------------------------------------------------------
  
  
                         PARTNERS FIRST RECEIVABLES, LLC
  
  
  
                                       and
  
  
  
                     PARTNERS FIRST RECEIVABLES FUNDING, LLC
  
   -------------------------------------------------------------------------
  
    
  
                             AMENDED AND RESTATED
                         RECEIVABLES PURCHASE AGREEMENT
                            Dated as of June 26, 1998
  
                          amending and restating the
                        Receivables Purchase Agreement
                           dated as of May 13, 1998
  
  
  --------------------------------------------------------------------------
  
   

                             TABLE OF CONTENTS 
  
                                                                       Page 
  
                                 ARTICLE I 
                                DEFINITIONS 
  
      Section 1.1.  Definitions  . . . . . . . . . . . . . . . . . . .    1 
      Section 1.2.  Other Definitional Provisions  . . . . . . . . . .    5 
   
                                 ARTICLE II 
                   PURCHASE AND CONVEYANCE OF RECEIVABLES 
  
      Section 2.1.  Purchase . . . . . . . . . . . . . . . . . . . . .    6 
      Section 2.2.  Addition of Aggregate Addition Accounts  . . . . .    7 
      Section 2.3.  Addition of New Accounts . . . . . . . . . . . . .    9 
      Section 2.4.  Representations and Warranties . . . . . . . . . .   10 
      Section 2.5.  Delivery of Documents  . . . . . . . . . . . . . .   10 
      Section 2.6.  Automatic Addition Accounts  . . . . . . . . . . . . 10 
  
                                ARTICLE III 
                         CONSIDERATION AND PAYMENT 
  
      Section 3.1.  Purchase Price . . . . . . . . . . . . . . . . . .   11 
      Section 3.2.  Adjustments to Purchase Price  . . . . . . . . . .   12 
      Section 3.3.  Settlement and Ongoing Payment of Purchase 
                     Price . . . . . . . . . . . . . . . . . . . . . .   12 
  
                                  ARTICLE IV 
                       REPRESENTATIONS AND WARRANTIES 
  
      Section 4.1.  Representations and Warranties of the 
                     Seller Relating to the Seller . . . . . . . . . .   13 
      Section 4.2.  Representations and Warranties of the 
                     Seller Relating to the Agreement 
                     and the Receivables . . . . . . . . . . . . . . .   14 
      Section 4.3.  Representations and Warranties of the 
                     Purchaser . . . . . . . . . . . . . . . . . . . .   16 
  
                                 ARTICLE V 
                                 COVENANTS 
  
      Section 5.1.  Covenants of the Seller  . . . . . . . . . . . . .   17 
      Section 5.2.  Covenants of the Seller with Respect to 
                     Receivables Purchase Agreements . . . . . . . . .   19 
  
                                  ARTICLE VI 
                           REPURCHASE OBLIGATION 
  
      Section 6.1.  Reassignment of Ineligible Receivables . . . . . .   20 
      Section 6.2.  Reassignment of Securityholders' 
                     Interest in Trust Portfolio . . . . . . . . . . .   20 
  
                                ARTICLE VII 
                            CONDITIONS PRECEDENT 
  
      Section 7.1.  Conditions to the Purchaser's Obligations 
                     Regarding Initial Receivables . . . . . . . . . .   21 
      Section 7.2.  Conditions Precedent to the Seller's 
                     Obligations . . . . . . . . . . . . . . . . . . .   22 
  
                                ARTICLE VIII 
                       TERM AND PURCHASE TERMINATION 
  
      Section 8.1.  Term . . . . . . . . . . . . . . . . . . . . . . .   22 
      Section 8.2.  Purchase Termination . . . . . . . . . . . . . . .   22 
  
                                 ARTICLE IX 
                          MISCELLANEOUS PROVISIONS 
  
      Section 9.1.  Amendment  . . . . . . . . . . . . . . . . . . . .   23 
      Section 9.2.  Governing Law  . . . . . . . . . . . . . . . . . .   24 
      Section 9.3.  Notices  . . . . . . . . . . . . . . . . . . . . .   24 
      Section 9.4.  Severability of Provisions . . . . . . . . . . . .   24 
      Section 9.5.  Assignment . . . . . . . . . . . . . . . . . . . .   24 
      Section 9.6.  Acknowledgment and Agreement of the 
                     Seller  . . . . . . . . . . . . . . . . . . . . .   24 
      Section 9.7.  Further Assurances . . . . . . . . . . . . . . . .   25 
      Section 9.8.  No Waiver; Cumulative Remedies . . . . . . . . . .   25 
      Section 9.9.  Counterparts . . . . . . . . . . . . . . . . . . .   25 
      Section 9.10. Binding; Third-Party Beneficiaries . . . . . . . .   25 
      Section 9.11. Merger and Integration . . . . . . . . . . . . . .   26 
      Section 9.12. Headings . . . . . . . . . . . . . . . . . . . . .   26 
      Section 9.13. Schedules and Exhibits . . . . . . . . . . . . . .   26 
      Section 9.14. Survival of Representations and 
                     Warranties  . . . . . . . . . . . . . . . . . . .   26 
      Section 9.15. Nonpetition Covenant . . . . . . . . . . . . . . .   26 
  
  


           AMENDED AND RESTATED RECEIVABLES PURCHASE AGREEMENT, dated as of
 June 26, 1998, by and between PARTNERS FIRST RECEIVABLES, LLC, a limited
 liability company organized under the laws of the State of Delaware (the
 "Seller"), and PARTNERS FIRST RECEIVABLES FUNDING, LLC, a limited liability
 company organized under the laws of the State of Delaware (the
 "Purchaser"). 
  
  
                               W I T N E S S E T H
  
           WHEREAS, the Purchaser and the Seller have entered into a
 Receivables Purchase Agreement, dated as of January 29, 1998 (the "Original
 Receivables Purchase Agreement"), which provides for the purchase by the
 Purchaser from the Seller, and the sale from the Seller to the Purchaser,
 from time to time, of certain Receivables (as hereinafter defined)
 purchased by the Seller in the ordinary course of its business from one or
 more owners of consumer revolving credit card accounts; and 
  
           WHEREAS, the Purchaser and the Seller desire to amend and restate
 the Original Receivables Purchase Agreement in its entirety as provided
 herein. 
  
           NOW, THEREFORE, it is hereby agreed by and between the Purchaser
 and the Seller that the Original Receivables Purchase Agreement be amended
 and restated as follows: 
  
  
                                 ARTICLE I 
  
                                DEFINITIONS 
  
           Section 1.1.  Definitions.  All capitalized terms used herein or
 in any certificate, document, or Conveyance Paper made or delivered
 pursuant hereto, and not defined herein or therein, shall have the meaning
 ascribed thereto in the Pooling and Servicing Agreement; in addition, the
 following words and phrases shall have the following meanings: 
  
           "Account" shall mean (a) each MasterCard(TM)(1) and VISA(TM)(1)
 account established pursuant to a Credit Card Agreement between an Account
 Originator and any Person, which account is identified by account number
 and by the receivables balance in the computer file, microfiche list or 
 printed list delivered to the Purchaser by the Seller on the Closing Date,
 (b) each Additional Account (but only from and after the Addition Date with
 respect thereto), (c) each Related Account, and (d) each Transferred Account,
 but shall exclude (e) any Account that (i) after the Removal Date, the newly
 generated Receivables in which shall not be assigned to the Purchaser 
 hereunder, (ii) as to which the right, title and interest of the Purchaser
 in the related Receivables


 are reassigned to the Seller pursuant to Section 
 6.1 or (iii) as to which the right, title and interest of the Trust in the
 related Receivables are assigned and transferred to the Servicer pursuant to
 Section 3.3 of the Pooling and Servicing Agreement. 
 
 ----------------------
 (1)









   MasterCard and VISA are registered trademarks of MasterCard
       International Incorporated and of VISA USA, Inc., respectively.
  
           "Account Originator" shall mean the original issuer of the credit
 card relating to an Account pursuant to a Credit Card Agreement or a
 purchaser of such Account. 
  
           "Account Owner" shall mean with respect to any Account, the
 related Account Originator, or if the Account Originator has assigned its
 interest in the Account, the entity which has acquired such Account. 
       
           "Additional Account" shall mean each New Account, each Aggregate
 Addition Account and each Automatic Addition Account. 
  
           "Additional Cut-Off Date" shall mean (i) with respect to
 Aggregate Addition Accounts, the date specified as such in the notice
 delivered with respect thereto pursuant to Section 2.2,(ii) with respect to
 New Accounts, the later of the dates on which such New Accounts are
 originated or designated pursuant to Section 2.3 and (iii) with respect to
 each Automatic Addition Account, the date from and after which such
 Automatic Addition Account is to be included as an Account pursuant to
 Section 2.6. 
  
           "Addition Date" shall mean (a) with respect to Aggregate Addition
 Accounts, the date from and after which such Aggregate Addition Accounts
 are to be included as Accounts pursuant to Section 2.2, (b) with respect to
 New Accounts, the first Distribution Date following the calendar month in
 which such New Accounts are originated and (c) with respect to each
 Automatic Addition Account, the date from and after which such Automatic
 Addition Account is to be included as an Account pursuant to Section 2.6. 
  
           "Addition Notice Date" shall have the meaning specified in
 Section 2.2 of this Agreement. 
  
           "Aggregate Addition Account" shall mean each Eligible Account
 that is designated pursuant to Section 2.2 to be included as an Account and
 is identified in the computer file or microfiche list delivered to the
 Purchaser by the Seller pursuant to Sections 2.1 and 2.5. 
  
           "Agreement" shall mean this Receivables Purchase Agreement and
 all amendments hereof and supplements hereto. 
  
           "Automatic Addition Account" shall mean each Eligible Account
 which is designated pursuant to Section 2.6 to be included as an account. 
  
           "Capital Ratio" shall mean, as of any date, the ratio (expressed
 as a percentage) computed by dividing (a) shareholder's equity in the
 Purchaser by (b) total assets (as shown on the Purchaser's balance sheet
 prepared in accordance with GAAP) plus the aggregate Invested Amount of
 Securities which have not been retained by the Purchaser as of such date. 
  
           "Closing Date" shall mean January 29, 1998. 
  
           "Conveyance" shall have the meaning specified in subsection
 2.1(a). 
  
           "Conveyance Papers" shall have the meaning specified in
 subsection 4.1(c). 
  
           "Credit Adjustment" shall have the meaning specified in Section
 3.2. 
  
           "Debtor Relief Laws" shall mean (i) the Bankruptcy Code of the
 United States of America and (ii) all other applicable liquidation,
 conservatorship, bankruptcy, moratorium, rearrangement, receivership,
 insolvency, reorganization, suspension of payments, readjustment of debt,
 marshalling of assets or similar debtor relief laws of the United States,
 any state or any foreign country from time to time in effect affecting the
 rights of creditors generally. 
  
           "Finance Charge Receivables" shall mean all Receivables in the
 Accounts which would be treated as "Finance Charge Receivables" in
 accordance with the definition for such term in the Pooling and Servicing
 Agreement. 
  
           "Initial Account" shall mean any Account designated as an
 "Account" hereunder and as an "Initial Account" under the Pooling and
 Servicing Agreement on the Closing Date. 
  
           "Insolvency Event" shall have the meaning specified in Section
 8.2. 
  
           "Interchange" shall mean interchange fees payable to an Account
 Owner in its capacity as credit card issuer, through VISA or MasterCard in
 connection with cardholder charges for goods and services with respect to
 the Accounts. 
  
           "Investor Security" shall have the meaning specified in the
 Pooling and Serving Agreement. 
  
           "Minimum Capital Ratio" shall mean a percentage designated from
 time to time by the Transferor. 
  
           "Monthly Period" shall mean the period from and including the
 first day of a calendar month to and including the last day of such
 calendar month. 
  
           "New Account"  shall mean each MasterCard and VISA consumer
 revolving credit card account established pursuant to a Credit Card
 Agreement, which account is designated pursuant to Section 2.3 to be
 included as an Account and is identified in the computer file or microfiche
 list delivered to the Purchaser by the Seller pursuant to Sections 2.1 and
 2.5. 
  
           "New Principal Receivables" shall have the meaning set forth in
 Section 3.1. 
  
           "Obligor" shall mean, with respect to each Account, each person
 that would be treated as an "Obligor" in accordance with the definition for
 such term in the Pooling and Servicing Agreement. 
  
           "Original Receivables Purchase Agreement" shall mean the
 Receivables Purchase Agreement, dated as of January 29, 1998, by and
 between Partners First Receivables, LLC, as Seller, and PFRF, as Purchaser. 
  
           "PFRF" shall mean Partners First Receivables Funding, LLC, a
 Delaware limited liability company, and its permitted successors and
 assigns. 
  
           "Pooling and Servicing Agreement" shall mean the Amended and
 Restated Pooling and Servicing Agreement, dated as of June 26, 1998, among
 Holdings, as Servicer, PFRF, as Transferor, and the Trustee, and all
 amendments and supplements thereto. 
  
           "Portfolio Reassignment Price" shall mean the portion of the
 amount payable by PFRF to the Trustee pursuant to Section 2.6 of the
 Pooling and Servicing Agreement with respect to the Receivables. 
  
           "Principal Receivables" shall mean all Receivables in the
 Accounts that would be treated as "Principal Receivables" in accordance
 with the definition for such term in the Pooling and Servicing Agreement. 
  
           "Receivables Purchase Agreements" shall have the meaning set
 forth in Section 5.2.  
       
           "Purchase Price" shall have the meaning set forth in Section 3.1. 
  
           "Purchased Assets" shall have the meaning set forth in Section
 2.1. 
  
           "Receivables" shall mean all amounts shown on the Servicer's
 records as amounts payable by Obligors on any Account from time to time,
 including amounts payable for Principal Receivables and Finance Charge
 Receivables.  Receivables that become Defaulted Receivables will cease to
 be included as Receivables as of the day on which they become Defaulted
 Receivables.  A Receivable shall be deemed to have been created at the end
 of the Date of Processing of such Receivable. 
  
           "Removed Account" shall mean an Account hereunder that is a
 "Removed Account" (as such term is defined in the Pooling and Servicing
 Agreement) that is designated for removal pursuant to Section 2.10 of the
 Pooling and Servicing Agreement.   
  
           "Repurchase Price" shall have the meaning set forth in Section
 6.1(b). 
  
           "Seller" shall mean Partners First Receivables, LLC, a limited
 liability company organized under the laws of the State of Delaware, and
 its successor and assigns. 
  
           "Servicer" shall have the meaning set forth in the Pooling and
 Services Agreement. 
  
           "Settlement Statement" shall have the meaning set forth in
 Section 3.3. 
  
           "Supplemental Conveyance" shall have the meaning set forth in
 Section 2.5. 
  
           "Transaction Documents" shall mean, the Pooling and Servicing
 Agreement, the Series 1998-1 Supplement, this Agreement and each
 Receivables Purchase Agreement. 
  
           "Transferred Account" shall mean each account into which an
 Account shall be transferred provided that (i) such transfer was made in
 accordance with the Credit Card Guidelines and (ii) such account can be
 traced or identified as an account into which an Account has been
 transferred. 
  
           "Trust" shall mean the trust created by the Pooling and Servicing
 Agreement. 
  
           "Trustee" shall mean The Bank of New York, a New York banking
 corporation, the institution executing the Pooling and Servicing Agreement
 as, and acting in the capacity of Trustee thereunder, or its successor in
 interest, or any successor trustee appointed as provided in the Pooling and
 Servicing Agreement. 
  
           Section 1.2.  Other Definitional Provisions. 


           (a)  All terms defined in this Agreement shall have the defined
 meanings when used in any certificate, other document or Conveyance Paper
 made or delivered pursuant hereto unless otherwise defined therein. 
  
           (b)  The words "hereof," "herein" and "hereunder" and words of
 similar import when used in this Agreement or any Conveyance Paper shall
 refer to this Agreement as a whole and not to any particular provision of
 this Agreement; and Section, Subsection, Schedule and Exhibit references
 contained in this Agreement are references to Sections, Subsections,
 Schedules and Exhibits in or to this Agreement unless otherwise specified. 
  
           (c)  All determinations of the principal or finance charge
 balance of Receivables, and of any collections thereof, shall be made in
 accordance with the Pooling and Servicing Agreement and all applicable
 Supplements. 
  
  
                                 ARTICLE II 
  
                   PURCHASE AND CONVEYANCE OF RECEIVABLES 
  
           Section 2.1.  Purchase. 
  

      (a)  By execution of this Agreement, the Seller does hereby sell,
 transfer, assign, set over and otherwise convey to the Purchaser
 (collectively, the "Conveyance"), without recourse except as provided
 herein, all its right, title and interest in, to and under (i) all of the
 Receivables in the Accounts and all of the Receivables created in such
 Accounts following the  Closing Date and the Receivables in each Additional
 Account designated from time to time for inclusion as an Account as of the
 date of such designation, whether such Receivables shall then be existing
 or shall thereafter be created and all monies due and or to become due and
 all amounts received with respect thereto and all proceeds (including,
 without limitation, "proceeds" as defined in the UCC) thereof, (ii) the
 right to receive Interchange and Recoveries with respect to such
 Receivables and (iii) to the extent applicable to the Receivables, each
 Account Owner Purchase Agreement (the "Purchased Assets"). 
  
           (b)  In connection with such Conveyance, the Seller agrees (i) to
 record and file, at its own expense, any financing statements (and
 continuation statements with respect to such financing statements when
 applicable) with respect to the Receivables now existing and hereafter
 created, meeting the requirements of applicable state law in such manner
 and in such jurisdictions as are necessary to perfect, and maintain
 perfection of, the Conveyance of such Purchased Assets from the Seller to
 the Purchaser, (ii) that such financing statements shall name the Seller,
 as seller, and the Purchaser, as purchaser, of the Receivables and (iii) to
 deliver a file-stamped copy of such financing statements or other evidence
 of such filings (excluding such continuation statements, which shall be
 delivered as filed) to the Purchaser as soon as is practicable after
 filing. 
  
           (c)  In connection with such Conveyance, the Seller further
 agrees that it will, at its own expense, (i) on or prior to (x) the Closing
 Date, in the case of Initial Accounts, (y) the applicable Addition Date, in
 the case of Additional Accounts, and (z) the applicable Removal Date, in
 the case of Removed Accounts, to indicate in its computer files that, in
 the case of the Initial Accounts or the Additional Accounts, Receivables
 created in connection with such Accounts have been conveyed to the
 Purchaser in accordance with this Agreement and have been conveyed by the
 Purchaser to the Trustee pursuant to the Pooling and Servicing Agreement
 for the benefit of the Securityholders by including (or deleting, in the
 case of newly originated Receivables in Removed Accounts) in such computer
 files the code identifying each such Account and (ii) on or prior to (w)
 the Closing Date, in the case of the Initial Accounts, (x) the date that is
 five Business Days after the applicable Addition Date, in the case of
 designation of Aggregate Addition Accounts, (y) the date that is 30 days
 after the applicable Addition Date, in the case of New Accounts, and (z)
 the date that is five Business Days after the applicable Removal Date, in
 the case of Removed Accounts, to deliver to the Purchaser a computer file
 or microfiche list containing a true and complete list of all such Accounts
 specifying for each such Account, as of the Closing Date, in the case of
 the Initial Accounts, the applicable Additional Cut-off Date, in the case
 of Additional Accounts, and the applicable Removal Date, in the case of
 Removed Accounts, (A) its account number, (B) the aggregate amount
 outstanding in such Account and (C) the aggregate amount of Principal
 Receivables in such Account.  Each such file or list, as supplemented from
 time to time to reflect Additional Accounts or Removed Accounts, shall be
 marked as Schedule I to this Agreement, shall be delivered to the
 Purchaser, and is hereby incorporated into and made a part of this
 Agreement.  The Seller further agrees not to alter the code referenced in
 clause (i) of this paragraph with respect to any Account during the term of
 this Agreement unless and until such Account becomes a Removed Account. 
  
           (d)  The parties hereto intend that the conveyance of the
 Seller's right, title and interest in and to the Receivables shall
 constitute an absolute sale, conveying good title free and clear of any
 liens, claims, encumbrances or rights of others from the Seller to the
 Purchaser.  It is the intention of the parties hereto that the arrangements
 with respect to the Receivables shall constitute a purchase and sale of
 such Receivables and not a loan.  In the event, however, that it were to be
 determined that the transactions evidenced hereby constitute a loan and not
 a purchase and sale, it is the intention of the parties hereto that this
 Agreement shall constitute a security agreement under applicable law, and
 that the Seller shall be deemed to have granted and does hereby grant to
 the Purchaser a first priority perfected security interest, in all of the
 Seller's right, title and interest, whether now owned or hereafter
 acquired, in, to and under the Receivables and other Purchased Assets to
 secure the rights of the Purchaser hereunder and the obligations of the
 Seller hereunder. 
  
           Section 2.2.  Addition of Aggregate Addition Accounts.
    
           (a)  If, from time to time, the Purchaser becomes obligated to
 designate Aggregate Addition Accounts (as such term is defined in the
 Pooling and Servicing Agreement) pursuant to subsection 2.9(a) of the
 Pooling and Servicing Agreement, then the Purchaser may, at its option,
 give the Seller written notice thereof on or before the eighth Business Day
 (the "Addition Notice Date") prior to the Addition Date therefor, and upon
 receipt of such notice the Seller shall on or before the Addition Date,
 designate sufficient Eligible Accounts to be included as Additional
 Accounts so that after the inclusion thereof the Purchaser will be in
 compliance with the requirements of said subsection 2.9(a).  Additionally,
 subject to subsections 2.9(b) and (c) of the Pooling and Servicing
 Agreement and subsection 2.2(b), from time to time Eligible Accounts may be
 designated to be included as Aggregate Addition Accounts, upon the mutual
 agreement of the Purchaser and the Seller.  In either event, the Seller
 shall have sole responsibility for selecting the Aggregate Addition
 Accounts; provided, that the selection method employed by the Seller shall
 not have an Adverse Effect. 
  
           (b)  On the Addition Date with respect to any designation of
 Aggregate Addition Accounts, the Purchaser shall purchase the Seller's
 right, title and interest in, to and under the Receivables in Aggregate
 Addition Accounts (and such Aggregate Addition Accounts shall be deemed to
 be Accounts for purposes of this Agreement), subject to the satisfaction of
 the following conditions: 
  
           (i)    any Aggregate Addition Accounts shall all be Eligible
      Accounts; 
  
           (ii)   the Seller shall have delivered to the Purchaser copies of
      UCC-1 financing statements covering such Aggregate Addition Accounts,
      if necessary to perfect the Purchaser's undivided interest in the
      Receivables arising therein; 
  
           (iii)  to the extent required of the Purchaser by Section 4.3 of
      the Pooling and Servicing Agreement, the Seller shall have deposited
      in the Collection Account all Collections with respect to such
      Aggregate Addition Accounts since the Additional Cut-Off Date; 
  
           (iv)   as of each of the Additional Cut-Off Date and the Addition
      Date, no Insolvency Event with respect to the Seller or any Account
      Owner shall have occurred nor shall the transfer of the Receivables
      arising in the Aggregate Addition Accounts to the Purchaser have been
      made in contemplation of the occurrence thereof; 
  
           (v)    solely with respect to Aggregate Addition Accounts
      designated pursuant to the second sentence of subsection 2.2(a), the
      Rating Agency Condition shall have been satisfied; 
  
           (vi)   the Seller shall have delivered to the Purchaser an
      Officer's Certificate, dated the Addition Date, confirming, to the
      extent applicable, the items set forth in clauses (i) through (v)
      above; and 
  
           (vii)  the transfer of the Receivables arising in the Aggregate
      Addition Accounts to the Purchaser and by the Purchaser to the Trust
      will not result in an Adverse Effect and, in the case of Aggregate
      Addition Accounts, the Seller shall have delivered to the Purchaser an
      Officer's Certificate, dated the Addition Date, stating that the
      Seller reasonably believes that the addition of the Receivables
      arising in the Aggregate Addition Accounts to the Purchaser and by the
      Purchaser to the Trust will not have an Adverse Effect. 
  
           Section 2.3.  Addition of New Accounts. 
  

 (a)  Upon the mutual agreement of the Purchaser and the Seller, subject to
 compliance by the Purchaser with the conditions specified in subsections
 2.9(d) and (e) of the Pooling and Servicing Agreement and compliance by the
 Seller with subsection 2.3(b), the Seller may designate newly originated
 Eligible Accounts to be included as New Accounts.  Upon such designation,
 such New Accounts shall be deemed to be Accounts hereunder.  The Seller
 shall take all actions necessary to comply, or to enable the Purchaser to
 comply, with the requirements of Section 2.9 of the Pooling and Servicing
 Agreement and shall cooperate with the Purchaser to enable it to perform
 with respect to the Receivables in such New Accounts all actions specified
 in subsections 2.9(d) and (e) of the Pooling and Servicing Agreement. 
  
           (b)    On the Addition Date with respect to any New Accounts, the
 Purchaser shall purchase the Seller's right, title and interest in, to and
 under the Receivables in New Accounts (and such New Accounts shall be
 deemed to be Accounts for purposes of this Agreement) as of the close of
 business on the applicable Additional Cut-Off Date, subject to the
 satisfaction of the following conditions: 
  
           (i)    the New Accounts shall all be Eligible Accounts; 
  
           (ii)   the Seller shall have delivered to the Purchaser copies of
      UCC-1 financing statements covering such New Accounts, if necessary to
      perfect the Purchaser's interest in the Receivables arising therein; 
  
           (iii)  to the extent required of the Purchaser by Section 4.3 of
      the Pooling and Servicing Agreement, the Seller shall have deposited
      in the Collection Account all Collections with respect to such New
      Accounts since the Additional Cut-Off Date; 
  
           (iv)   as of each of the Additional Cut-Off Date and the Addition
      Date, no Insolvency Event with respect to the Seller or the related
      Account Owner shall have occurred nor shall the transfer of the
      Receivables arising in the New Accounts to the Purchaser have been
      made in contemplation of the occurrence thereof; and 
  
           (v)    the transfer of the Receivables arising in the New
      Accounts to the Purchaser and by the Purchaser to the Trust will not
      result in the occurrence of a Pay Out Event or a Reinvestment Event. 
  
           Section 2.4.  Representations and Warranties.  The Seller hereby
 represents and warrants to the Purchaser as of the related Addition Date as
 to the matters set forth in Sections 2.2(b)(iv) and (v) above and that, in
 the case of Additional Accounts, the list delivered pursuant to Section 2.5
 below is, as of the applicable Additional Cut-Off Date, true and complete
 in all material respects. 
  
           Section 2.5.  Delivery of Documents.  In the case of the
 designation of Additional Accounts (other than any Automatic Addition
 Accounts), the Seller shall deliver to the Purchaser (i) the computer file
 or microfiche list required to be delivered pursuant to Section 2.1 with
 respect to such Additional Accounts on the date such file or list is
 required to be delivered pursuant to Section 2.1 (the "Document Delivery
 Date") and (ii) a duly executed, written assignment (including an
 acceptance by the Purchaser, substantially in the form of Exhibit A (the
 "Supplemental Conveyance"), on the Document Delivery Date.  In addition, in
 the case of the designation of New Accounts, the Seller shall deliver to
 the Purchaser on the Document Delivery Date an Officer's Certificate
 confirming, to the extent applicable, the items set forth in clause (i)
 through (v) of subsection 2.3(b) above. 
  
           Section 2.6. Automatic Addition Accounts.  Upon the mutual
 agreement of the Purchaser and the Seller, subject to the compliance by the
 Purchaser with the conditions specified in subsection 2.9(h) of the Pooling
 and Servicing Agreement, the Seller may specify a date (the "Automatic
 Addition Commencement Date") as of which all Eligible Accounts then in
 existence or thereafter created shall be included as Accounts.  For all
 purposes of this Agreement, all receivables of such Automatic Addition
 Accounts shall be treated as Receivables upon their creation. 
 Notwithstanding the foregoing, the Seller may elect at any time, or may be
 required if the percentages described in Section 2.9(h) of the Pooling and
 Servicing Agreement are exceeded,  to suspend the automatic inclusion in
 Accounts of new accounts which would otherwise be Automatic Addition
 Accounts as of any Business Day (the "Automatic Addition Suspension Date"),
 or terminate any such inclusion as of any Business Day (an "Automatic
 Addition Termination Date") until a date (the "Restart Date") to be
 identified in writing by the Seller to the Purchaser at least 10 days prior
 to such Restart Date.  Promptly after an Automatic Addition Suspension Date
 or any Automatic Addition Termination Date, the Seller shall deliver to the
 Purchaser a list of all Accounts which have been conveyed to the Purchaser
 pursuant to this Agreement.  Promptly after an Automatic Addition
 Suspension Date or any Automatic Addition Termination Date, or a Restart
 Date, the Seller and the Purchaser agree to execute and the Seller agrees
 to record and file at its own expense either new UCC-1 financing statements
 or UCC-3 amendments to the existing financing statements, in each case
 covering all Automatic Addition Accounts. 
  
   
  
                                ARTICLE III 
  
                         CONSIDERATION AND PAYMENT 
  
           Section 3.1.  Purchase Price. 
  

           (a)  The "Purchase Price" for the Receivables in the Initial
 Accounts as of the Closing Date conveyed to the Purchaser under this
 Agreement shall be payable on the Closing Date and shall be an amount equal
 to 100% of the aggregate balance of Principal Receivables in those Accounts
 as of the Closing Date, adjusted to reflect such factors as the Seller and
 the Purchaser mutually agree will result in a Purchase Price determined to
 be the fair market value of such Receivables.  This computation of initial
 purchase price should assume no reinvestment in new Receivables.  The
 Purchase Price for the Receivables (including Receivables in Additional
 Accounts) to be conveyed to the Purchaser under this Agreement which come
 into existence after the Closing Date, shall be payable on the Distribution
 Date following the Monthly Period in which such Receivables are conveyed by
 the Seller to the Purchaser in an amount equal to 100% of the aggregate
 balance of the Principal Receivables so conveyed (the "New Principal
 Receivables"), adjusted to reflect such factors as the Seller and the
 Purchaser mutually agree will result in a Purchase Price determined to be
 the fair market value of such New Principal Receivables. 
  
           (b)  The Purchase Price to be paid by the Purchaser with respect
 to the Receivables on the Closing Date and with respect to each Receivable
 created thereafter shall be paid (i) in cash, (ii) with the consent of the
 Purchaser, by means of capital contributed by the Seller to the Purchaser
 in the form of a contribution of the Receivables, (iii) with the consent of
 the Purchaser, by issuance to the Seller of a subordinated note in or
 substantially in the form of Exhibit B (the "Subordinated Note") or by
 increase in the amount outstanding thereunder, or (iv) any combination of
 the foregoing, in each case in accordance with Section 3.3. 
  
           (c)  To the extent that the Purchaser shall not have paid before,
 or shall not have available to it, cash in U.S. dollars in same day funds
 sufficient to pay (or cause to be paid) to the Seller the Purchase Price
 for Receivables that have been newly created during any Monthly Period, the
 remainder of the Purchase Price shall be paid on each Distribution Date by
 increasing the principal amount of the Subordinated Note by an amount equal
 to such insufficiency; provided, however, that to the extent that any such
 increase in the principal amount of the Subordinated Note would cause the
 Capital Ratio as of the end of the preceding Monthly Period to be less than
 the Minimum Capital Ratio as of the end of the preceding Monthly Period,
 Receivables having an outstanding balance of Principal Receivables
 sufficient to avoid the Capital Ratio being less than the Minimum Capital
 Ratio shall be deemed contributed to the capital of the Purchaser by the
 Seller. 
  
           Section 3.2.  Adjustments to Purchase Price.  The Purchase Price
 shall be adjusted on each Distribution Date (a "Credit Adjustment") with
 respect to any Receivable previously conveyed to the Purchaser by the
 Seller which has since been reversed by the Seller or the Servicer because
 of a rebate, refund, unauthorized charge or billing error to a cardholder
 because such Receivable was created in respect of merchandise which was
 refused or returned by a cardholder or due to the occurrence of any other
 event referred to in Section 3.9 of the Pooling and Servicing Agreement. 
 The amount of such adjustment shall equal (x) the reduction in the
 principal balance of such Receivable resulting from the occurrence of such
 event multiplied by (y) the quotient (expressed as a percentage) of (i) the
 Purchase Price for Principal Receivables payable on such Distribution Date
 computed in accordance with Section 3.1 divided by (ii) the Principal
 Receivables paid for on such date pursuant to such Section.  In the event
 that an adjustment pursuant to this Section 3.2 causes the Purchase Price
 to be a negative number, the Seller agrees that, not later than 1:00 P.M.
 New York City time on such Distribution Date, the Seller shall pay to the
 Purchaser an amount equal to the amount by which the Purchase Price minus
 the Credit Adjustment would be a negative number. 
  
           Section 3.3.  Settlement and Ongoing Payment of Purchase Price. 
 On each Distribution Date under the Pooling and Servicing Agreement, the
 Seller shall deliver, or cause to be delivered, a settlement statement (the
 "Settlement Statement") to the Purchaser, showing the aggregate Purchase
 Price of Receivables conveyed to the Purchaser during the prior Monthly
 Period, the portion thereof paid in cash, the portion represented by an
 increase in the Subordinated Note and the portion represented by a capital
 contribution, and the amount which remains unpaid as Credit Adjustments
 made with respect to such prior Monthly Period pursuant to Section 3.2
 hereof and any adjustment to the Purchase Price of Receivables with respect
 to such Monthly Period pursuant to Section 6.1 hereof.  Any cash balance
 due from the Purchaser to the Seller shall be paid in cash in immediately
 available funds to the Seller or the Seller shall convey such amount as a
 capital contribution to the Purchaser or the outstanding balance of the
 Subordinated Note shall be increased to reflect such unpaid balance or a
 combination of the foregoing shall occur, and any balance due from the
 Purchaser to the Seller be paid in immediately available funds to the
 Purchaser.  To the extent that the Seller has received an amount greater
 than the Purchase Price of such Receivables, the Seller shall first apply
 such amount to the payment of the unpaid principal of the Subordinated
 Note, if any.  If, after giving effect to any such payment in respect of
 the Subordinated Note, the Seller has received an amount greater than the
 Purchase Price, the Seller shall retain such amounts and, at the option of
 the Purchaser (x) issue its note to the Purchaser with terms substantially
 similar to the terms of the Subordinated Note or (y) subject to applicable
 legal restrictions and the Minimum Capital Ratio, elect to treat such
 amounts as a dividend or return of capital to the Seller. 
  
  
                                 ARTICLE IV 
  
                       REPRESENTATIONS AND WARRANTIES 
  
           Section 4.1.  Representations and Warranties of the Seller
 Relating to the Seller.  The Seller hereby represents and warrants to, and
 agrees with, the Purchaser as of the Closing Date and on each Addition
 Date, that: 
  
           (a)  Organization and Good Standing.  The Seller is a limited
 liability company duly organized and validly existing in good standing
 under the laws of the State of Delaware and has, in all material respects,
 full power and authority to own its properties and conduct its business as
 presently owned  or conducted as contemplated by the Transaction Documents,
 and to execute, deliver and perform its obligations under this Agreement. 
  
           (b)  Due Qualification.  The Seller is duly qualified to do
 business and is in good standing as a foreign limited liability company (or
 is exempt from such requirements) and has obtained all necessary licenses
 and approvals, in each jurisdiction which requires such qualification
 except where the failure to so qualify or obtain licenses or approvals
 would not render any credit card agreement relating to any Account or any
 Receivables unenforceable by  the Purchaser or the Trustee or (ii) have a
 material adverse effect on the Purchaser or the Securityholders. 
  
           (c)  Due Authorization.  The execution, delivery and performance
 of this Agreement, each Receivables Purchase Agreement and any other
 document or instrument delivered pursuant hereto, including any
 Supplemental Conveyance (such other documents or instruments, collectively,
 the "Conveyance Papers"), and the consummation of the transactions provided
 for in this Agreement and the Conveyance Papers have been duly authorized
 by the Seller by all necessary corporate action on the part of the Seller. 
  
           (d)  No Conflict.  The execution and delivery of this Agreement,
 each Receivables Purchase Agreement and the Conveyance Papers by the
 Seller, the performance of the transactions contemplated by this Agreement,
 each Receivables Purchase Agreement and the Conveyance Papers, and the
 fulfillment of the terms of this Agreement, each Receivables Purchase
 Agreement and the Conveyance Papers will not conflict with, violate or
 result in any breach of any of the terms and provisions of, or constitute
 (with or without notice or lapse of time or both) a default under, any
 indenture, contract, agreement, mortgage, deed of trust, or other
 instrument to which the Seller is a party or by which it or any of its
 properties are bound which would have an Adverse Effect. 
  
           (e)  No Violation.  The execution, delivery and performance of
 this Agreement, each Receivables Purchase Agreement and the Conveyance
 Papers by the Seller and the fulfillment of the terms contemplated herein
 and therein applicable to the Seller will not conflict with or violate any
 Requirements of Law applicable to the Seller in a manner which would have
 an Adverse Effect. 
  
           (f)  No Proceedings.  There are no proceedings or investigations
 pending or, to the best knowledge of the Seller, threatened against the
 Seller, before any Governmental Authority (i) asserting the invalidity of
 this Agreement, any Receivables Purchase Agreement or the Conveyance
 Papers, (ii) seeking to prevent the consummation of any of the transactions
 contemplated by this Agreement, any Receivables Purchase Agreement or the
 Conveyance Papers, (iii) seeking any determination or ruling that, in the
 reasonable judgment of the Seller, would materially and adversely affect
 the performance by the Seller of its obligations under this Agreement, any
 Receivables Purchase Agreement or the Conveyance Papers, (iv) seeking any
 determination or ruling that would materially and adversely affect the
 validity or enforceability of this Agreement, any Receivables Purchase
 Agreement or the Conveyance Papers or (v) seeking to affect adversely the
 income tax attributes of the Trust under the United States federal or
 Delaware income tax systems. 
  
           (g)  All Consents.  All authorizations, consents, orders or
 approvals of or registrations or declarations with any Governmental
 Authority required to be obtained, effected or given by the Seller in
 connection with the execution and delivery by the Seller of this Agreement,
 each Receivables Purchase Agreement and the Conveyance Papers and the
 performance of the transactions contemplated by this Agreement, each
 Receivables Purchase Agreement or the Conveyance Papers by the Seller have
 been duly obtained, effected or given and are in full force and effect. 
  
           The representations and warranties set forth in this Section 4.1
 shall survive the transfer and assignment of the Receivables to the
 Purchaser.  Upon discovery by the Seller or the Purchaser of a breach of
 any of the foregoing representations and warranties, the party discovering
 such breach shall give written notice to the other party and the Trustee
 within three Business Days following such discovery. 
  
           Section 4.2.  Representations and Warranties of the Seller
 Relating to the Agreement and the Receivables. 
  
           (a)  Representations and Warranties.  The Seller hereby
 represents and warrants to the Purchaser as of the date of this Agreement,
 as of the Closing Date and, with respect to Additional Accounts, as of the
 related Addition Date that: 
  
           (i)  this Agreement and, in the case of Additional Accounts, the
 related Supplemental Conveyance, each constitutes a legal, valid and
 binding obligation of the Seller enforceable against the Seller in
 accordance with its terms, except as such enforceability may be limited by
 applicable bankruptcy, insolvency, reorganization, moratorium or other
 similar laws affecting creditors' rights generally from time to time in
 effect or general principles of equity; 
  
           (ii)  as of the Closing Date, and as of the related Additional
 Cut-Off Date with respect to Additional Accounts, Schedule I to this
 Agreement, as supplemented to such date, is an accurate and complete
 listing in all material respects of all the Accounts as of the Closing Date
 or such Additional Cut-Off Date, as the case may be, and the information
 contained therein with respect to the identity of such Accounts and the
 Receivables existing thereunder is true and correct in all material
 respects as of the Closing Date or such applicable Additional Cut-Off Date,
 as the case may be, and as of the December 31, 1997, the aggregate amount
 of Receivables in all the Initial Accounts was $1,914,820,647, of which
 $1,884,184,263 were Principal Receivables; 
  
           (iii)  each Receivable has been conveyed to the Purchaser free
 and clear of any Lien of any Person (other than Liens permitted under
 subsection 2.7(b) of the Pooling and Servicing Agreement); 
  
           (iv)  all authorizations, consents, orders or approvals of or
 registrations or declarations with any Governmental Authority required to
 be obtained, effected or given by the Seller in connection with the
 conveyance of Receivables to the Purchaser have been duly obtained,
 effected or given and are in full force and effect; 
  
           (v) this Agreement or, in the case of Additional Accounts, the
 related Supplemental Conveyance constitutes a valid sale, transfer and
 assignment to the Purchaser of all right, title and interest of the Seller
 in the Receivables and the proceeds thereof and the Interchange payable
 pursuant to this Agreement and the Recoveries payable pursuant to this
 Agreement or, if this Agreement or, in the case of Additional Accounts, the
 related Supplemental Conveyance, does not constitute a sale of such
 property, it constitutes a grant of a first priority perfected "security
 interest" (as defined in the UCC) in such property to the Purchaser, which,
 in the case of existing Receivables and the proceeds thereof and said
 Recoveries and Interchange, is enforceable upon execution and delivery of
 this Agreement, or, with respect to then existing Receivables in Additional
 Accounts, as of the applicable Addition Date, and which will be enforceable
 with respect to such Receivables hereafter and thereafter created and the
 proceeds thereof upon such creation.  Upon the filing of the financing
 statements and, in the case of Receivables hereafter created and the
 proceeds thereof, upon the creation thereof, the Purchaser shall have a
 first priority perfected security or ownership interest in such property
 and proceeds; 
  
           (vi) on the Closing Date, each Account is an Eligible Account
 and, in the case of Additional Accounts, on the Additional Cut-Off Date,
 each related Additional Account is an Eligible Account; 
  
           (vii) on the Closing Date, each Receivable then existing is an
 Eligible Receivable, and in the case of Additional Accounts, on the
 applicable Additional Cut-Off Date, each Receivable generated thereunder is
 an Eligible Receivable; 
  
           (viii)  as of the date of the creation of any new Receivable,
 such Receivable is an Eligible Receivable;  
  
           (ix)  no selection procedures believed by the Seller to be
 materially adverse to the interests of the Purchaser or the Investor
 Securityholders have been used in selecting such Accounts; and 
  
           (x)  each Receivable is an "account" or a "general intangible"
 for the purposes of the UCC. 
  
           (b) Notice of Breach.  The representations and warranties set
 forth in this Section 4.2 shall survive the transfer and assignment of the
 Receivables to the Purchaser.  Upon discovery by either the Seller or the
 Purchaser of a breach of any of the representations and warranties set
 forth in this Section 4.2, the party discovering such breach shall give
 written notice to the other party, the Trustee and to the Rating Agency
 within three Business Days following such discovery; provided that the
 failure to give notice within three Business Days does not preclude
 subsequent notice.  The Seller hereby acknowledges that the Purchaser
 intends to rely on the representations hereunder in connection with
 representations made by the Purchaser to secured parties, assignees or
 subsequent transferees including but not limited to transfers made by the
 Purchaser to the Trust pursuant to the Pooling and Servicing Agreement and
 that the Trustee may enforce such representations directly against the
 Seller. 
  
           Section 4.3.  Representations and Warranties of the Purchaser. 
 As of the Closing Date, and on each Addition Date the Purchaser hereby
 represents and warrants to, and agrees with, the Seller that: 
  
           (a)  Organization and Good Standing.  The Purchaser is a limited
 liability company duly organized, validly existing and in good standing
 under the laws of the State of Delaware and has, in all material respects,
 full power and authority to own its properties and conduct its business as
 presently owned or conducted and to execute, deliver and perform its
 obligations under this Agreement and the Conveyance Papers. 
  
           (b)  Due Authorization.  The execution and delivery of this
 Agreement and the Conveyance Papers and the consummation of the
 transactions provided for in this Agreement and the Conveyance Papers have
 been duly authorized by the Purchaser by all necessary corporate action on
 the part of the Purchaser. 
  
           (c)  No Conflict.  The execution and delivery of this Agreement
 and the Conveyance Papers by the Purchaser, the performance of the
 transactions contemplated by this Agreement and the Conveyance Papers, and
 the fulfillment of the terms of this Agreement and the Conveyance Papers
 applicable to the Purchaser, will not conflict with, result in any breach
 of any of the material terms and provisions of, or constitute (with or
 without notice or lapse of time or both) a material default under, any
 indenture, contract, agreement, mortgage, deed of trust or other instrument
 to which the Purchaser is a party or by which it or any of its properties
 are bound. 
  
           (d)  No Violation.  The execution, delivery and performance of
 this Agreement and the Conveyance Papers by the Purchaser and the
 fulfillment of the terms contemplated herein and therein applicable to the
 Purchaser will not conflict with or violate any Requirements of Law
 applicable to the Purchaser.                            
  
           (e)  No Proceedings.  There are no proceedings or investigations
 pending or, to the best knowledge of the Purchaser, threatened against the
 Purchaser, before any court, regulatory body, administrative agency, or
 other tribunal or governmental instrumentality (i) asserting the invalidity
 of this Agreement or the Conveyance Papers, (ii) seeking to prevent the
 consummation of any of the transactions contemplated by this Agreement or
 the Conveyance Papers, (iii) seeking any determination or ruling that, in
 the reasonable judgment of the Purchaser, would materially and adversely
 affect the performance by the Purchaser of its obligations under this
 Agreement or the Conveyance Papers or (iv) seeking any determination or
 ruling that would materially and adversely affect the validity or
 enforceability of this Agreement or the Conveyance Papers. 
  
           (f)  All Consents.  All authorizations, consents, orders or
 approvals of or registrations or declarations with any Governmental
 Authority required to be obtained, effected or given by the Purchaser in
 connection with the execution and delivery by the Purchaser of this
 Agreement and the Conveyance Papers and the performance of the transactions
 contemplated by this Agreement and the Conveyance Papers have been duly
 obtained, effected or given and are in full force and effect. 
  
           The representations and warranties set forth in this Section 4.3
 shall survive the Conveyance of the Receivables to the Purchaser.  Upon
 discovery by the Purchaser or the Seller of a breach of any of the
 foregoing representations and warranties, the party discovering such breach
 shall give prompt written notice to the other party. 
  
  
                                 ARTICLE V 
  
                                 COVENANTS 
  
           Section 5.1.  Covenants of the Seller.  The Seller hereby
 covenants and agrees with the Purchaser as follows: 
            
           (a)  Receivables Not To Be Evidenced by Promissory Notes.  Except
 in connection with its enforcement or collection of an Account, the Seller
 will take no action to cause any Receivable to be evidenced by any
 instrument other than an instrument that, taken together with one or more
 other writings, constitutes chattel paper (as such terms are defined in the
 UCC) and if any Receivable (or underlying receivable) is so evidenced as a
 result of any action by the Seller it shall be deemed to be an Ineligible
 Receivable in accordance with Section 6.1(a) and shall be reassigned to the
 Seller in accordance with Section 6.1(b) 
  
           (b)  Security Interests.  Except for the conveyances hereunder,
 the Seller will not sell, pledge, assign or transfer to any other Person,
 or take any other action inconsistent with the Purchaser's ownership of the
 Receivables or grant, create, incur, assume or suffer to exist any Lien on,
 any Receivable, whether now existing or hereafter created, or any interest
 therein, and the Seller shall not claim any ownership interest in the
 Receivables and shall defend the right, title and interest of the Purchaser
 in, to and under the Receivables, whether now existing or hereafter
 created, against all claims of third parties claiming through or under the
 Seller; provided, however, that nothing in this section shall prevent or be
 deemed to prohibit the Seller from suffering to exist upon any of the
 Receivables or Participation Interests any Liens for taxes if such taxes
 shall not at the time be due and payable or if the Seller shall currently
 be contesting the validity thereof in good faith by appropriate proceedings
 and shall have set aside on its books adequate reserves with respect
 thereto.  Notwithstanding the foregoing, nothing in this section shall be
 construed to prevent or be deemed to prohibit the transfer of the
 Transferor Security and certain other rights of Purchaser as the Transferor
 under the Pooling and Servicing Agreement in accordance with the terms of
 this Agreement and any related Supplement. 
  
           (c)  Account Allocations.  In the event that the Seller is unable
 for any reason to transfer Receivables to the Purchaser in accordance with
 the provisions of this Agreement (including, without limitation, by reason
 of the application of the provisions of Section 8.2 or any order of any
 Governmental Authority), then, in any such event, the Seller agrees (except
 as prohibited by any such order) to allocate and pay to the Purchaser,
 after the date of such inability, all amounts which the Purchaser is
 required to allocate and pay to the Trust pursuant to Section 2.11 of the
 Pooling and Servicing Agreement, and in the same as the Purchaser is
 required to allocate pay such amounts to the Trust. 
  
           (d)  Notice of Liens.  The Seller shall notify the Purchaser
 promptly after becoming aware of any Lien on any Receivable other than the
 conveyances hereunder and under the Pooling and Servicing Agreement. 
  
           (e)  Interchange.  Not later than 1:00 p.m., New York City time,
 on each Business Day, the Seller shall deposit or cause to be deposited
 into the Collection Account, in immediately available funds, (i) the amount
 of Interchange to be included as Collections of Finance Charge Receivables
 with respect to the preceding Business Day or (ii) if at any time the
 Seller cannot identify or cause to be identified the amount of such
 Interchange, the amount reasonably estimated by the Seller as the amount of
 such Interchange. 
  
           (f)  Documentation of Transfer.  The Seller shall undertake to
 file the documents which would be necessary to perfect and maintain the
 transfer of the Purchased Assets to the Purchaser. 
  
           (g)  Segregation of Accounts. The records of the Seller will be
 marked to evidence the sale or transfer of the Receivables to the Purchaser
 and the transfer of the Receivables by the Purchaser to the Trust;
 provided, however, that the Seller need not segregate the documents or
 agreements relating to the Accounts and the Receivables from documents or
 agreements relating to other credit card accounts and receivables. 
  
           Section 5.2.  Covenants of the Seller with Respect to Receivables
 Purchase Agreements.  The Seller, in its capacity as purchaser of
 Receivables from any Account Owner pursuant to a receivables purchase
 agreement in, or substantially in, the form of this agreement (each a
 "Receivables Purchase Agreement") hereby covenants that the Seller will at
 all times enforce the covenants and agreements of the applicable Account
 Owner in such Receivables Purchase Agreement, including covenants
 substantially to the effect set forth below: 
  
           (a) Periodic Rate Finance Charges.  Except (x) as otherwise
 required by any Requirements of Law or (y) as is deemed by the related
 Account Owner to be necessary in order for it to maintain its credit card
 business or a program operated by such credit card business on a
 competitive basis based on a good faith assessment by it of the nature of
 the competition with respect to the credit card business or such program,
 it shall not at any time take any action which would have the effect of
 reducing the Portfolio Yield to a level that could be reasonably expected
 to cause any Series to experience any Pay Out Event or Reinvestment Event
 based on the insufficiency of the Portfolio Yield or any similar test and
 except as otherwise required by any Requirements of Law, it shall not take
 any action which would have the effect of reducing the Portfolio Yield to
 be less than the highest Average Rate for any Group. 
  
           (b) Credit Card Agreements and Guidelines.  Subject to compliance
 with all Requirements of Law and Sections 5.2(a), the related Account Owner
 may change the terms and provisions of the applicable Credit Card
 Agreements or the applicable Credit Card Guidelines in any respect
 (including the calculation of the amount or the timing of charge-offs and
 the Periodic Rate Finance Charges to be assessed thereon). Notwithstanding
 the above, unless required by Requirements of Law or as permitted by
 Section 5.2(a), no Account Owner will take action with respect to the
 applicable Credit Card Agreements or the applicable Credit Card Guidelines,
 which, at the time of such action, such Account Owner reasonably believes
 will have a material adverse effect on the Investor Securityholders. 
  
            The Seller further covenants that it will not enter into any
 amendments to the Receivables Purchase Agreements or enter into a new
 Receivables Purchase Agreement unless the Rating Agency Condition has been
 satisfied.  The Seller also further covenants that it will provide prompt
 written notice to the Rating Agency of any amendment to a Receivables
 Purchase Agreement to which it is a party. 
  
  
                                 ARTICLE VI 
  
                           REPURCHASE OBLIGATION 
  
           Section 6.1.  Reassignment of Ineligible Receivables
  
            (a)  In the event any representation or warranty under Section
 4.2(a)(ii), (iii), (iv), (vi), (vii), (viii) or (x) is not true and correct
 in any material respect as of the date specified therein with respect to
 any Receivable or the related Account and as a result of such breach the
 Purchaser is required to accept reassignment of Ineligible Receivables
 previously sold by the Seller to the Purchaser pursuant to Section 2.5(a)
 of the Pooling and Servicing Agreement, the Seller shall accept
 reassignment of the Purchaser's interest in such Ineligible Receivables on
 the terms and conditions set forth in Section 6.1(b). 
  
           (b)  The Seller shall accept reassignment of any Ineligible
 Receivables previously sold by the Seller to the Purchaser from the
 Purchaser on the date on which such reassignment obligation arises, and
 shall pay for such reassigned Ineligible Receivables by paying to the
 Purchaser not later than 3:00 p.m., New York City time on such date, an
 amount equal to the unpaid principal balance of such Ineligible Receivables
 plus accrued and unpaid finance charges at the annual percentage rate
 applicable to such Receivables from the last date billed through the end of
 the Monthly Period in which such reassignment obligation arises.  Upon
 reassignment of such Ineligible Receivables, the Purchaser shall
 automatically and without further action be deemed to sell, transfer,
 assign, set-over and otherwise convey to the Seller, without recourse,
 representation or warranty, all the right, title and interest of the
 Purchaser in and to such Ineligible Receivables, all monies due or to
 become due with respect thereto and all proceeds thereof; and such
 reassigned Ineligible Receivables shall be treated by the Purchaser as
 collected in full as of the date on which they were transferred.  The
 Purchaser shall execute such documents and instruments of transfer or
 assignment and take such other actions as shall reasonably be requested by
 the Seller to effect the conveyance of such Ineligible Receivables pursuant
 to this subsection. 
  
           Section 6.2.  Reassignment of Securityholders' Interest in Trust
 Portfolio.  In the event any representation or warranty set forth in
 Section 4.1(a) or (c) or Section 4.2(a)(i) or (a)(v) is not true and
 correct in any material respect and as a result of such breach the
 Purchaser is required to accept a reassignment of the Securityholders'
 Interest in the Receivables previously sold by the Seller to the Purchaser
 pursuant to Section 2.6 of the Pooling and Servicing Agreement, the Seller
 shall be obligated to accept a reassignment of the Purchaser's interest in
 such Receivables on the terms set forth below. 
  
           The Seller shall pay to the Purchaser by depositing in the
 Collection Account in immediately available funds, not later than 1:00 P.M.
 New York City time, on the first Transfer Date following the Monthly Period
 in which such reassignment obligation arises, in payment for such
 reassignment, an amount equal to the amount specified in Section 2.6 of the
 Pooling and Servicing Agreement. 
  
  
                                ARTICLE VII 
  
                            CONDITIONS PRECEDENT 
  
           Section 7.1.  Conditions to the Purchaser's Obligations Regarding
 Initial Receivables.  The obligations of the Purchaser to purchase the
 Receivables in the Initial Accounts on the Closing Date shall be subject to
 the satisfaction of the following conditions: 
  
           (a)  All representations and warranties of the Seller contained
 in this Agreement shall be true and correct on the Closing Date with the
 same effect as though such representations and warranties had been made on
 such date; 
  
           (b)  All information concerning the Initial Accounts provided to
 the Purchaser shall be true and correct as of the Closing Date in all
 material respects; 
  
           (c)  The Seller shall have (i) delivered to the Purchaser a
 computer file or microfiche list containing a true and complete list of all
 Initial Accounts identified by account number and by the Receivables
 balance as of the Closing Date and (ii) substantially performed all other
 obligations required to be performed by the provisions of this Agreement; 
  
           (d)  The Seller shall have recorded and filed, at its expense,
 any financing statement with respect to the Receivables (other than
 Receivables in Additional Accounts) now existing and hereafter created for
 the transfer of accounts and general intangibles (each as defined in
 Section 9-106 of the UCC) meeting the requirements of applicable state law
 in such manner and in such jurisdiction as would be necessary to perfect
 the sale of and security interest in the Receivables from the Seller to the
 Purchaser, and shall deliver a file-stamped copy of such financing
 statements or other evidence of such filings to the Purchaser; 
  
           (e)  On or before the Closing Date, the Purchaser and the Trustee
 shall have entered into the Pooling and Servicing Agreement and the closing
 under the Pooling and Servicing Agreement shall take place simultaneously
 with the initial closing hereunder; and 
  
           (f)  All corporate and legal proceedings and all instruments in
 connection with the transactions contemplated by this Agreement shall be
 satisfactory in form and substance to the Purchaser, and the Purchaser
 shall have received from the Seller copies of all documents (including,
 without limitation, records of corporate proceedings) relevant to the
 transactions herein contemplated as the Purchaser may reasonably have
 requested. 
  
           Section 7.2.  Conditions Precedent to the Seller's Obligations. 
 The obligations of the Seller to sell Receivables in the Initial Accounts
 on the Closing Date shall be subject to the satisfaction of the following
 conditions: 
  
           (a)  All representations and warranties of the Purchaser
 contained in this Agreement shall be true and correct on the Closing Date
 with the same effect as though such representations and warranties had been
 made on such date; 
  
           (b)  Payment or provision for payment of the Purchase Price in
 accordance with the provision of Section 3.1 hereof shall have been made;
 and 
  
           (c)  All corporate and legal proceedings and all instruments in
 connection with the transactions contemplated by this Agreement shall be
 satisfactory in form and substance to the Seller, and the Seller shall have
 received from the Purchaser copies of all documents (including, without
 limitation, records of corporate proceedings) relevant to the transactions
 herein contemplated as the Seller may reasonably have requested. 
  
  
                                ARTICLE VIII 
  
                       TERM AND PURCHASE TERMINATION 
  
           Section 8.1.  Term.  This Agreement shall commence as of the date
 of execution and delivery hereof and shall continue until the termination
 of the Trust as provided in Article XII of the Pooling and Servicing
 Agreement. 
  
           Section 8.2.  Purchase Termination.  If the Seller shall fail
 generally to, or admit in writing its inability to, pay its debts as they
 become due; or if a proceeding shall have been instituted in a court having
 jurisdiction in the premises seeking a decree or order for relief in
 respect of the Seller in an involuntary case under any Debtor Relief Law,
 or for the appointment of a receiver, liquidator, assignee, trustee,
 custodian, sequestrator, conservator or other similar official of the
 Seller or for any substantial part of the Seller's property, or for the
 winding-up or liquidation of the Seller's affairs and, if instituted
 against the Seller, any such proceeding shall continue undismissed or
 unstayed and in effect, for a period of 60 consecutive days, or any of the
 actions sought in such proceeding shall occur; or if the Seller shall
 commence a voluntary case under any Debtor Relief Law, or if the Seller
 shall consent to the entry of an order for relief in an involuntary case
 under any Debtor Relief Law, or consent to the appointment of or taking
 possession by a receiver, liquidator, assignee, trustee, custodian,
 sequestrator, conservator or other similar official of, or for, any
 substantial part of its property, or any general assignment for the benefit
 of its creditors; or the Seller or any subsidiary of the Seller shall have
 taken any corporate action in furtherance of any of the foregoing actions
 (each an "Insolvency Event"); then the Seller shall immediately cease to
 transfer Principal Receivables to the Purchaser and shall promptly give
 notice to the Purchaser and the Trustee of such Insolvency Event.  
 Notwithstanding any cessation of the transfer to the Purchaser of
 additional Principal Receivables, Principal Receivables transferred to the
 Purchaser prior to the occurrence of such Insolvency Event and Collections
 in respect of such Principal Receivables and Finance Charge Receivables
 whenever created, accrued in respect of such Principal Receivables, shall
 continue to be property of the Purchaser available for transfer by the
 Purchaser the Trust pursuant to the Pooling and Servicing Agreement. 
  
  
                                 ARTICLE IX 
  
                          MISCELLANEOUS PROVISIONS 
  
           Section 9.1.  Amendment.  This Agreement and any Conveyance
 Papers and the rights and obligations of the parties hereunder may not be
 changed orally, but only by an instrument in writing signed by the
 Purchaser and the Seller in accordance with this Section 9.1.  This
 Agreement and any Conveyance Papers may be amended from time to time by the
 Purchaser and the Seller (i) to cure any ambiguity, (ii) to correct or
 supplement any provisions herein which may be inconsistent with any other
 provisions herein or in any such other Conveyance Papers, (iii) to add any
 other provisions with respect to matters or questions arising under this
 Agreement or any Conveyance Papers which shall not be inconsistent with the
 provisions of this Agreement or any Conveyance Papers, (iv) to change or
 modify the Purchase Price and (v) to change, modify, delete or add any
 other obligation of the Seller or the Purchaser; provided, however, that no
 amendment pursuant to clause (iv) or (v) of this Section 9.1 shall be
 effective unless the Seller and the Purchaser have been notified in writing
 that the Rating Agency Condition has been satisfied; provided, further,
 that such action shall not (as evidenced by an Opinion of Counsel delivered
 to the Trustee) adversely affect in any material respect the interests of
 the Trustee or the Investor Securityholders, unless the Trustee shall
 consent thereto.  Any reconveyance executed in accordance with the
 provisions hereof shall not be considered to be an amendment to this
 Agreement.  A copy of any amendment to this Agreement shall be sent to the
 Rating Agency. 
  
           Section 9.2.  Governing Law.  THIS AGREEMENT AND THE CONVEYANCE
 PAPERS SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
 DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
 OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
 DETERMINED IN ACCORDANCE WITH SUCH LAWS. 
  
           Section 9.3.  Notices.  All demands, notices and communications
 hereunder shall be in writing and shall be deemed to have been duly given
 if personally delivered at or mailed by registered mail, return receipt
 requested, to (a) in the case of the Seller, to Partners First Receivables,
 LLC, at 900 Elkridge Landing Road, Suite 300, Linthicum, Maryland 21090,
 Attention: John R. Soderlund (facsimile no. (410) 855-8599), (b) in the
 case of the Purchaser, to Partners First Receivables, LLC, at 900 Elkridge
 Landing Road, Suite 300, Linthicum, Maryland 21090, Attention: John R.
 Soderlund (facsimile no. (410) 855-8599), (c) in the case of the Trustee,
 to The Bank of New York at 101 Barclay Street 12E, New York, NY 10286,
 Attention: Corporate Trust Department (facsimile no. (212) [815-5544]); (d)
 in the case of the Rating Agency, (i) to Moody's, at 99 Church Street, New
 York, New York 10007, Attention: ABS Monitoring Department, 4th Floor
 (facsimile no. (212) 553-4600), (ii) to Standard & Poor's, at 26 Broadway,
 New York, New York 10004, Attention: Asset Backed Group, 15th Floor
 (facsimile no. (212) 412-0323), or (iii) to Fitch, at One State Street
 Plaza, New York, New York, Attention: Structured Finance Department
 (facsimile no. (212) 480-4438), or, as to each party, at such other address
 as shall be designated by such party in a written notice to each other
 party. 
  
           Section 9.4.  Severability of Provisions.  If any one or more of
 the covenants, agreements, provisions or terms of this Agreement or any
 Conveyance Paper shall for any reason whatsoever be held invalid, then such
 covenants, agreements, provisions, or terms shall be deemed severable from
 the remaining covenants, agreements, provisions, and terms of this
 Agreement or any Conveyance Paper and shall in no way affect the validity
 or enforceability of the other provisions of this Agreement or of any
 Conveyance Paper. 
  
           Section 9.5.  Assignment.  Notwithstanding anything to the
 contrary contained herein, other than the Purchaser's assignment of its
 rights, title, and interests in, to, and under this Agreement to the
 Trustee for the benefit of the beneficiaries of the Trust, including the
 Securityholders as contemplated by the Pooling and Servicing Agreement and
 Section 9.6 hereof, this Agreement and all other Conveyance Papers may not
 be assigned by the parties hereto; provided, however, the Seller shall have
 the right to assign its rights, title and interests, in, to and under this
 Agreement to (i) any successor by merger assuming this Agreement, or (ii)
 to any other entity, provided that in either case the Rating Agency
 Condition shall have been satisfied.  
  
           Section 9.6.  Acknowledgment and Agreement of the Seller.  By
 execution below, the Seller expressly acknowledges and agrees that all of
 the Purchaser's right, title, and interest in, to, and under this
 Agreement, including, without limitation, all of the Purchaser's right,
 title, and interest in and to the Receivables purchased pursuant to this
 Agreement, shall be assigned by the Purchaser to the Trustee for the
 benefit of the beneficiaries of the Trust, including the Securityholders,
 and the Seller consents to such assignment.  The Seller further agrees that
 notwithstanding any claim, counterclaim, right or setoff or defense which
 it may have against the Purchaser, due to a breach by the Purchaser of this
 Agreement or for any other reason, and notwithstanding the bankruptcy of
 the Purchaser or any other event whatsoever, the Seller's sole remedy shall
 be a claim against the Purchaser for money damages and, then only to the
 extent of funds received by the Purchaser pursuant to the Pooling and
 Servicing Agreement, and in no event shall the Seller assert any claim on
 or any interest in the Receivables or any proceeds thereof or take any
 action which would reduce or delay receipt by Securityholders of
 collections with respect to the Receivables.  Additionally, the Seller
 agrees for the benefit of the Trustee that any amounts payable by the
 Seller to the Purchaser hereunder which are to be paid by the Purchaser to
 the Trustee for the benefit of the Securityholders shall be paid by the
 Seller on behalf of the Purchaser, directly to the Trustee. 
  
           Section 9.7.  Further Assurances.  The Purchaser and the Seller
 agree to do and perform, from time to time, any and all acts and to execute
 any and all further instruments required or reasonably requested by the
 other party or the Trustee more fully to effect the purposes of this
 Agreement, the Conveyance Papers and the Pooling and Servicing Agreement,
 including, without limitation, the execution of any financing statements or
 continuation statements or equivalent documents relating to the Receivables
 for filing under the provisions of the UCC or other law of any applicable
 jurisdiction. 
  
           Section 9.8.  No Waiver; Cumulative Remedies.  No failure to
 exercise and no delay in exercising, on the part of the Purchaser or the
 Seller, any right, remedy, power or privilege hereunder, shall operate as a
 waiver thereof; nor shall any single or partial exercise of any right,
 remedy, power or privilege hereunder preclude any other or further exercise
 thereof or the exercise of any other right, remedy, power or privilege. 
 Subject to Section 9.6, the rights, remedies, powers and privileges herein
 provided are cumulative and not exhaustive of any rights, remedies, powers
 and privileges provided by law. 
  
            Section 9.9.  Counterparts.  This Agreement and all Conveyance
 Papers may be executed in two or more counterparts (and by different
 parties on separate counterparts), each of which shall be an original, but
 all of which together shall constitute one and the same instrument. 
  
           Section 9.10.  Binding; Third-Party Beneficiaries.  This
 Agreement and the Conveyance Papers will inure to the benefit of and be
 binding upon the parties hereto and their respective successors and
 permitted assigns.  The Trustee shall be considered a third-party
 beneficiary of this Agreement. 
  
           Section 9.11.  Merger and Integration.  Except as specifically
 stated otherwise herein, this Agreement and the Conveyance Papers set forth
 the entire understanding of the parties relating to the subject matter
 hereof, and all prior understandings, written or oral, are superseded by
 this Agreement and the Conveyance Papers.  This Agreement and the
 Conveyance Papers may not be modified, amended, waived or supplemented
 except as provided herein. 
  
           Section 9.12.  Headings.  The headings are for purposes of
 reference only and shall not otherwise affect the meaning or interpretation
 of any provision hereof. 
  
           Section 9.13.  Schedules and Exhibits.  The schedules and
 exhibits attached hereto and referred to herein shall constitute a part of
 this Agreement and are incorporated into this Agreement for all purposes. 
  
           Section 9.14.  Survival of Representations and Warranties.  All
 representations, warranties and agreements contained in this Agreement or
 contained in any Supplemental Conveyance, shall remain operative and in
 full force and effect and shall survive conveyance of the Receivables by
 the Purchaser to the Trustee pursuant to the Pooling and Servicing
 Agreement. 
  
           Section 9.15.  Nonpetition Covenant.  The Seller hereby covenants
 and agrees that prior to the date which is one year and one day after the
 payment in full of all Investor Securities of all Series, it will not
 institute against or join any other Person in instituting against the
 Purchaser any bankruptcy, reorganization, arrangement, insolvency or
 liquidation proceedings or other similar proceeding under the laws of the
 United States or any state of the United States. 



           IN WITNESS WHEREOF, the undersigned have caused this Amended and
 Restated Receivables Purchase Agreement to be duly executed by their
 respective officers as of the day and year first above written. 
  
  
  
                            PARTNERS FIRST RECEIVABLES, LLC 

  

  

  

                            By:____________________________________

                               Name:  Harry G. Pappas 

                               Title: Chief Financial Officer 

  
 
  
                            PARTNERS FIRST RECEIVABLES FUNDING, LLC  
  
  
  
                            By:____________________________________ 
                               Name:  Mark J. Norwicz 
                               Title: Treasurer 
  

  

                                                                  EXHIBIT A 
  
                      FORM OF SUPPLEMENTAL CONVEYANCE 
  
                         As required by Section 2.5 of
                       the Receivables Purchase Agreement
  
  
           SUPPLEMENTAL CONVEYANCE No. __ dated as of______, 19 __, by
 and between PARTNERS FIRST RECEIVABLES, LLC, as Seller (the "Seller"), and
 PARTNERS FIRST RECEIVABLES FUNDING, LLC (the "Purchaser"), pursuant to the
 Receivables Purchase Agreement referred to below. 
  
  
                                   WITNESSETH
  
           WHEREAS, the Seller and the Purchaser are parties to a
 Receivables Purchase Agreement, dated as of January 29, 1998 (hereinafter
 as such agreement may have been, or may from time to time be, amended,
 supplemented or otherwise modified, the "Receivables Purchase Agreement"); 
  
           WHEREAS, pursuant to the Receivables Purchase Agreement, the
 Seller wishes to designate Additional Accounts to be included as Accounts
 and the Seller wishes to convey its right, title and interest in the
 Receivables of such Additional Accounts, whether now existing or hereafter
 created, to the Purchaser pursuant to the Receivables Purchase Agreement
 (as each such term is defined in the Receivables Purchase Agreement or if
 not defined therein, as defined in the Pooling and Servicing Agreement);
 and 
  
           WHEREAS, the Purchaser is willing to accept such designation and
 conveyance subject to the terms and conditions hereof. 
  
           NOW, THEREFORE, the Seller and the Purchaser hereby agree as
 follows: 
  
           1.  Defined Terms.  All capitalized terms used herein shall have
 the meanings ascribed to them in the Receivables Purchase Agreement unless
 otherwise defined herein. 
  
           "Addition Date" shall mean, with respect to the Additional
 Accounts designated hereby,              , 19  . 
  
           "Additional Cut-Off Date" shall mean, with respect to the
 Additional Accounts designated hereby, _________ __, 19__. 
  
           2.  Designation of Additional Accounts.  The Seller delivers
 herewith a computer file or microfiche list containing a true and complete
 schedule identifying all such Additional Accounts and specifying for each
 such Account, as of the Additional Cut-Off Date, its account number, the
 aggregate amount outstanding in such Account and the aggregate amount of
 Principal Receivables in such Account.  Such computer file, microfiche list
 or other documentation shall be as of the date of this Supplemental
 Conveyance incorporated into and made part of this Supplemental Conveyance
 and is marked as Schedule I to this Supplemental Conveyance. 
  
           3.  Conveyance of Receivables. 
  
           (a)  The Seller does hereby sell, transfer, assign, set over and
 otherwise convey to the Purchaser, without recourse except as provided in
 the Receivables Purchase Agreement, all its right, title and interest in,
 to and under (i) the Receivables generated by such Additional Accounts, now
 existing at the close of business on the Additional Cut-Off Date and
 hereafter created until termination of the Receivables Purchase Agreement,
 all monies due or to become due and all amounts received with respect
 thereto and all "proceeds" (including, without limitation, "proceeds" as
 defined in Article 9 of the UCC) thereof and (ii) the right to receive
 Interchange and Recoveries with respect to such Receivables. 
  
           (b)  In connection with such sale, the Seller agrees to record
 and file, at its own expense, one or more financing statements (and
 continuation statements with respect to such financing statements when
 applicable) with respect to the Receivables, now existing and hereafter
 created, for the transfer of accounts and general intangibles meeting the
 requirements of applicable state law in such manner and in such
 jurisdictions as are necessary to perfect the sale and assignment of and
 the security interest in the Receivables to the Purchaser, and to deliver a
 file-stamped copy of such financing statement or other evidence of such
 filing to the Purchaser. 
  
           (c)  In connection with such sale, the Seller further agrees, at
 its own expense, on or prior to the date of this Supplemental Conveyance,
 to indicate in the appropriate computer files or microfiche list that all
 Receivables created in connection with the Additional Accounts designated
 hereby have been conveyed to the Purchaser pursuant to this Supplemental
 Conveyance. 
  
           4.  Acceptance by the Purchaser.  The Purchaser hereby
 acknowledges its acceptance of all right, title and interest to the
 property, now existing and hereafter created, conveyed to the Purchaser
 pursuant to Section 3(a) of this Supplemental Conveyance, and declares that
 it shall maintain such right, title and interest.  The Purchaser further
 acknowledges that, prior to or simultaneously with the execution and
 delivery of this Supplemental Conveyance, the Seller delivered to the
 Purchaser the computer file or microfiche list described in Section 2 of
 this Supplemental Conveyance. 
  
           5.  Representations and Warranties of the Seller.  The Seller
 hereby represents and warrants to the Purchaser as of the date of this
 Supplemental Conveyance and as of the Addition Date that: 
  
           (a)  Legal, Valid and Binding Obligation.  This Supplemental
 Conveyance constitutes a legal, valid and binding obligation of the Seller
 enforceable against the Seller in accordance with its terms, except as such
 enforceability may be limited by applicable bankruptcy, insolvency,
 reorganization, moratorium or other similar laws affecting creditors'
 rights generally from time to time in effect or general principles of
 equity; 
  
           (b)  Eligibility of Accounts.  On the Additional Cut-Off Date,
 each Additional Account designated hereby is an Eligible Account; 
  
           (c)  No Liens.  Each Receivable in an Additional Account
 designated hereby has been conveyed to the Purchaser free and clear of any
 Lien (other than Liens permitted under subsection 2.7(b) of the Pooling and
 Servicing Agreement); 
  
           (d)  Eligibility of Receivables.  On the Additional Cut-Off Date,
 each Receivable existing in an Additional Account designated hereby is an
 Eligible Receivable and as of the date of creation of any Receivable in an
 Additional Account designated hereby, such Receivable is an Eligible
 Receivable; 
  
           (e)  Selection Procedures.  No selection procedure believed by
 the Seller to be adverse to the interests of the Purchaser or the Investor
 Securityholders was utilized in selecting the Additional Accounts; 
  
           (f)  Transfer of Receivables.  This Supplemental Conveyance
 constitutes a valid sale, transfer and assignment to the Seller of all
 right, title and interest of the Seller in the Receivables arising in the
 Additional Accounts designated hereby now existing or hereafter created,
 all monies due or to become due and all amounts received with respect
 thereto and the "proceeds" (including, without limitation, "proceeds" as
 defined in Article 9 of the UCC) thereof and the Interchange and the
 Recoveries with respect thereto; 
  
           (g)  No Conflict.  The execution and delivery of this
 Supplemental Conveyance, the performance of the transactions contemplated
 by this Supplemental Conveyance and the fulfillment of the terms hereof,
 will not conflict with, result in any breach of any of the material terms
 and provisions of, or constitute (with or without notice or lapse of time
 or both) a material default under, any indenture, contract, agreement,
 mortgage, deed of trust or other instrument to which the Seller is a party
 or by which it or its properties are bound; 
  
           (h)  No Violation.  The execution and delivery of this
 Supplemental Conveyance by the Seller, the performance of the transactions
 contemplated by this Supplemental Conveyance and the fulfillment of the
 terms hereof applicable to the Seller will not conflict with or violate any
 Requirements of Law applicable to the Seller; 
  
           (i)  No Proceedings.  There are no proceedings or investigations,
 pending or, to the best knowledge of the Seller, threatened against the
 Seller before any Governmental Authority (i) asserting the invalidity of
 this Supplemental Conveyance, (ii) seeking to prevent the consummation of
 any of the transactions contemplated by this Supplemental Conveyance, (iii)
 seeking any determination or ruling that, in the reasonable judgment of the
 Seller, would materially and adversely affect the performance by the Seller
 of its obligations under this Supplemental Conveyance or (iv) seeking any
 determination or ruling that would materially and adversely affect the
 validity or enforceability of this Supplemental Conveyance; and 
  
           (j)  All Consents.  All authorizations, consents, orders or
 approvals of any court or other governmental authority required to be
 obtained by the Seller in connection with the execution and delivery of
 this Supplemental Conveyance by the Seller and the performance of the
 transactions contemplated by this Supplemental Conveyance by the Seller,
 have been obtained. 
  
           6.  Ratification of the Receivables Purchase Agreement.  The
 Receivables Purchase Agreement is hereby ratified, and all references to
 the "Receivables Purchase Agreement", to "this Agreement" and "herein"
 shall be deemed from and after the Addition Date to be a reference to the
 Receivables Purchase Agreement as supplemented by this Supplemental
 Conveyance.  Except as expressly amended hereby, all the representations,
 warranties, terms, covenants and conditions of the Receivables Purchase
 Agreement shall remain unamended and shall continue to be, and shall,
 remain, in full force and effect in accordance with its terms and except as
 expressly provided herein shall not constitute or be deemed to constitute a
 waiver of compliance with or consent to non-compliance with any term or
 provision of the Receivables Purchase Agreement. 
  
           7.  Counterparts.  This Supplemental Conveyance may be executed
 in any number of counterparts, all of which taken together shall constitute
 one and the same instrument. 
  
           8.  Headings.  The headings are for purposes of reference only
 and shall not otherwise affect the meaning or interpretation of any
 provision hereof. 
  
           9.   Nonpetition Covenant.  The Seller hereby covenants and
 agrees that prior to the date which is one year and one day after the
 payment in full of all Investor Securities of all Series, it will not
 institute against or join any other Person in instituting against the
 Purchaser any bankruptcy, reorganization, arrangement, insolvency or
 liquidation proceedings or other similar proceeding under the laws of the
 United States or any state of the United States. 



      IN WITNESS WHEREOF, the undersigned have caused this Supplemental
 Conveyance to be duly executed and delivered by their respective duly
 authorized officers on the day and the year first above written. 

  
                             PARTNERS FIRST RECEIVABLES, LLC 

  

  

                             By:____________________________________

                                Name:_______________________________ 

                                Title:______________________________ 

  

  

  

                             PARTNERS FIRST RECEIVABLES FUNDING, LLC 

  

  

                             By:____________________________________

                                Name:_______________________________ 

                                Title:______________________________  




 
                                                   Schedule I to 
                                                   Supplemental 
                                                   Conveyance 
  
  
  
                               Additional Accounts
  


                                                                  EXHIBIT B 
  
  
                             FORM OF REVOLVING NOTE
  
                                 REVOLVING NOTE
  
  
 This Revolving Note, dated as of January 29, 1998, by PARTNERS FIRST
 RECEIVABLES FUNDING, LLC, a Delaware limited liability company (the
 "Borrower") to PARTNERS FIRST RECEIVABLES, LLC, a Delaware limited
 liability company (the "Lender"). 
  
 The Lender and the Borrower have entered into a Receivables Purchase
 Agreement (the "Receivables Purchase Agreement") dated as of January 29,
 1998 providing for the purchase from time to time by the Borrower of
 certain receivables generated from time to time in a portfolio of consumer
 open end credit card accounts (the "Receivables").  Except as otherwise
 expressly provided herein or unless the context otherwise requires,
 capitalized terms not otherwise defined herein shall have the meanings
 assigned to such terms in the Receivables Purchase Agreement. 
  
      1.  The Note.  For value received, the Borrower hereby promises to pay
 to the order of the Lender at its offices at 900 Elkridge Landing Road,
 Suite 700, Linthicum, MD 21640-2025, the principal amount of all Loans (as
 hereinafter defined) made by the Lender to the Borrower from time to time
 under the terms of this Note as remains unpaid, as shown in the schedule
 attached hereto and any continuations thereof, on the day which is one year
 and a day after the payment in full of the Transferor Amount and all
 Invested Amounts of each Series issued pursuant to the Pooling and
 Servicing Agreement (the "Maturity Date").  The Borrower shall pay interest
 on the unpaid principal amount of the Loans as provided herein. 
  
      2.   The Loans.  a  From time to time between the date of this Note
 and the Maturity Date, and subject to the restrictions on lending under
 this Note contained in the Receivables Purchase Agreement, the Lender may
 lend to the Borrower additional sums (each a "Loan" and, together with the
 Initial Loan, the "Loans"), as provided herein. 

 
     3.  The obligation of the Borrower to repay the aggregate unpaid
 principal amount of the Loans outstanding shall be evidenced by this Note
 and the schedule attached hereto.  The Lender is hereby authorized to
 endorse on the schedule or on a continuation of such schedule, appropriate
 notations regarding each Loan evidenced by this Note; provided, however,
 that the failure to make, or error in making, any notation shall not limit
 or otherwise affect the obligation of the Borrower hereunder.  When the
 Borrower requests a Loan in connection with the acquisition of any
 Receivables, the Borrower shall notify the Lender by telephone specifying
 the amount and the date on which such Loan is requested.  Unless otherwise
 specified, the maturity of each such Loan shall be the Maturity Date. 


      4.  The Lender agrees that on each Distribution Date, the Lender shall
 determine whether the Capital Ratio as of the end of the preceding Monthly
 Period equaled or exceeded the Minimum Capital Ratio.  If, as of any such
 date, the Capital Ratio was less than the Minimum Capital Ratio, from and
 after the date of such determination the Lender shall not increase the
 principal amount of this Revolving Note until the Capital Ratio is at least
 equal to the Minimum Capital Ratio. 
  

      5.  Interest.  Each Loan shall bear interest which shall be calculated
 as the arithmetic mean of the beginning and ending principal balances for
 such month, from the date hereof until this Revolving Note is fully paid,
 at a monthly rate equal to one-twelfth of the Federal Funds rate near
 closing bid as published in the Wall Street Journal on the 15th of that
 month, or the next Business Day if the fifteenth is not a Business Day. 
 Interest shall be due and payable semi-annually on the last day of June and
 December of each year (each, an "Interest Payment Date"), commencing on
 June 30, 1998.  Interest is based on twelve 30-day months. 


      6.  Payment.  The Lender shall be entitled to and may require the
 Borrower to, make a payment of the loans, in whole or in part, on any day
 upon providing one Business Day's written notice to the Borrower. 
  

      7.  Subordination of Obligations.  The Lender irrevocably agrees that
 the obligations of the Borrower under this Note with respect to the payment
 of principal and interest are and shall be fully and irrevocably
 subordinate in right of payment and subject to the prior payment or
 provision for payment in full of all Senior Indebtedness, that such
 obligations may only be satisfied to the extent of cash or other assets of
 the Borrower then available for such purpose after giving effect to all
 required payments in respect of Senior Indebtedness, and that such
 obligations shall not constitute a claim against the Borrower at any time
 that, and for so long as, cash or such other assets available therefor are
 insufficient.  "Senior Indebtedness" means the principal of and interest,
 including post-default interest, on any indebtedness of or guaranteed by
 the Borrower, whether outstanding or guaranteed on the date hereof or
 thereafter created, incurred, assumed or guaranteed for money borrowed or
 for the deferred purchase price of property purchased by any person
 including, for this purpose, all obligations of the Borrower under
 capitalized leases or purchase money mortgages, and, in each such case, all
 renewals, extensions and refundings thereof including, without limitation,
 all obligations of the Borrower arising under or in respect of the Pooling
 and Servicing Agreement; provided, however, that Senior Indebtedness shall
 not include any obligation of or guarantee by the Borrower, whether
 outstanding or guaranteed on the date hereof of thereafter created,
 incurred, assumed or guaranteed that by agreement, operation of law or by
 its terms is subordinate in right of payment to this Note.  In the event of
 the appointment of a receiver or trustee of the Borrower or in the event of
 its insolvency, bankruptcy, assignment for the benefit of creditors or
 reorganization, whether or not pursuant to the bankruptcy laws, or any
 other marshalling of the assets and liabilities of the Borrower, the Lender
 shall not be entitled to participate or share, ratably or otherwise, in the
 distribution of the assets of the Borrower until all claims of all other
 present and future creditors of the Borrower, whose claims are senior
 hereto, have been fully satisfied, or provisions have been made therefor. 


      8.  Acceleration Upon Certain Events.  The Borrower's obligation to
 pay the unpaid principal amount hereof shall forthwith mature, together
 with interest accrued thereon, in the event of any receivership,
 insolvency, liquidation, bankruptcy, assignment for the benefit of
 creditors, reorganization whether or not pursuant to bankruptcy laws, or
 any other marshalling of the assets and liabilities of the Borrower, but
 payment of the same shall remain subordinate as hereinabove set forth. 


      9.  Effect of Default.  Default in any payment hereunder, including
 the payment of interest, shall not accelerate the maturity hereof except as
 herein specifically provided, and the obligation to make payments shall
 remain subordinated as hereinabove set forth. 


      10.  Upon Whom Binding.  The provisions of this Note shall be binding
 upon the Lender, its successors and assigns and upon the Borrower. 


      11.  GOVERNING LAW.  THIS NOTE SHALL BE DEEMED TO HAVE BEEN MADE
 UNDER, AND SHALL BE GOVERNED BY, THE LAWS OF THE STATE OF DELAWARE IN ALL
 RESPECTS. 


      12.  Cancellation.  This Note shall not be subject to cancellation by
 either party. 


      13.  No Security.  The Lender agrees that it is not taking and will
 not take or assert as security for the payment of this Note any security
 interest in or lien upon, whether created by contract, statute or
 otherwise, any property of the Borrower or any property in which the
 Borrower may have an interest, which is or at any time may be in possession
 or subject to the control of the Lender.  The Lender hereby waives, and
 further agrees that it will not seek to obtain payment of this Note in
 whole or in any part by exercising any right of set-off it may assert or
 possess whether created by contract, statute or otherwise.  Any agreement
 between the Borrower and the Lender (whether in the nature of a general
 loan and collateral agreement, a security or pledge agreement or
 otherwise), shall be deemed amended hereby to the extent necessary so as
 not to be inconsistent with the provisions of this Note. 


      14.  Assignment.  This Note shall inure to the benefit of and be
 binding upon the parties hereto and each of their respective successors and
 assigns.  The Borrower may not assign or transfer any of its rights or
 obligations hereunder without the prior written consent of the Lender. 


      15.  No Bankruptcy Petition Against the Borrower.  The Lender (in its
 capacity as Lender, but in no other capacity), by its acceptance of this
 Note, hereby covenants and agrees that, prior to the date which is one year
 and one day after the payment in full of the Transferor Amount and all
 Invested Amounts of all Series issued pursuant to the Pooling and Servicing
 Agreement, it will not institute against or join any other Person in
 instituting against the Borrower any bankruptcy, reorganization,
 arrangement, insolvency or liquidation proceedings or other similar
 proceeding under the laws of the United States or any state of the United
 States. 



 IN WITNESS WHEREOF, the undersigned has caused this Note to be executed by
 its officers or employees thereunto duly authorized and directed by
 appropriate corporate authority. 
  
  
                            PARTNERS FIRST RECEIVABLES FUNDING, LLC 
  
  
  
  
                            By:____________________________ 
                            Title:_________________________ 
  
  
                            THE TERMS AND CONDITIONS HEREOF  
                            ARE HEREBY ACKNOWLEDGED AND ACCEPTED: 
  
  
                            PARTNER FIRST RECEIVABLES, LLC 
  
  
  
                            By:____________________________ 
                            Title:_________________________ 
  

  
                                    SCHEDULE
  
 Principal Amount of Loan                               Date 




                                                                 Schedule I 
  
  
  
                              LIST OF ACCOUNTS 
  
                      DEEMED INCORPORATED BY REFERENCE 
  
  




  
  
  
                                    June 26, 1998 
  
  
 The Persons Listed on 
   Schedule I hereto 
  
 Re:  Partners First Credit Card Master Trust 
      $528,000,000 Class A Series 1998-2 Floating Rate Asset Backe Securities
      $113,000,000 Class B Series 1998-2 Floating Rate Asset Backed Securities

 Ladies and Gentlemen: 
  
           You have requested our opinion as to certain federal and state
 income tax consequences of the issuance of securities pursuant to the
 Amended and Restated Pooling and Servicing Agreement (the "Pooling and
 Servicing Agreement"), dated as of June 26, 1998, among the Partners First
 Receivables Funding, LLC, a Delaware limited liability company, as the
 transferor (the "Transferor"), Partners First Holdings, LLC, a Delaware
 limited liability company, as servicer ("Holdings") and The Bank of New
 York, as trustee (the "Trustee") (the "Pooling and Servicing Agreement") of
 the Partners First Credit Card Master Trust (the "Trust"), as supplemented
 by the Series 1998-2 Supplement (the "Series 1998-2 Supplement"), dated as
 of June 26, 1998, between the Transferor, Holdings and the Trustee (such
 Pooling and Servicing Agreement, together with the Series 1998-2
 Supplement, hereinafter collectively referred to as the "Agreement").(1)
 Specifically, you have asked us whether the Class A Series 1998-2 Floating
 Rate Asset Backed Securities (the "Class A Securities") and the Class B
 Series 1998-2 Floating Rate Asset Backed Securities (the "Class B
 Securities" and, together with the Class A Securities, the "Offered
 Securities") purchased by investors will be characterized as indebtedness
 for federal income tax purposes and for Delaware and New York state income
 tax purposes and whether the Trust will be classified as an association (or
 a publicly traded partnership) taxable as a corporation. 

 -------------------------
 (1) Each capitalized term used and not otherwise defined herein shall 
     have the beaming assigned to such term in the Agreement.

      In connection with your request, we have examined and relied upon (i)
 the prospectus, dated June 22, 1998, and the prospectus supplement, dated
 June 22, 1998, for the Securities (such prospectus and prospectus
 supplement being hereinafter referred to as the "Prospectus"); (ii) the
 Registration Statement on Form S-3 (Nos. 333-29495 and 333-29495-01)
 relating to the Trust; (iii) the Agreement; and (iv) such other documents
 as we have deemed material to the opinions set forth herein.  Our opinions
 are based on, among other things, the initial and continued accuracy of the
 information, statements, representations, and covenants contained in the
 Agreement, and the other documents referred to herein, and we have assumed
 that all parties to such documents will comply with their obligations
 thereunder and that all such documents are enforceable according to their
 terms.  
  
      Our opinion is also based upon the Internal Revenue Code of 1986, as
 amended (the "Code"), administrative rulings, judicial decisions, proposed,
 temporary, and final Treasury regulations, and other applicable
 authorities.  The statutory provisions, regulations, and interpretations
 upon which our opinions are based are subject to change, and such changes
 could apply retroactively.  In addition, there can be no assurance that
 positions contrary to those stated in our opinion may not be asserted by
 the Internal Revenue Service. 
  
      In our opinion, under current law as of the date hereof:  (i) the
 Offered Securities will constitute indebtedness for federal income tax
 purposes and for Delaware and New York state income tax purposes and (ii)
 the Trust will not be classified as an association (or a publicly traded
 partnership) taxable as a corporation for federal income tax purposes. 
  
 I.   Federal Income Tax Characterization of the Securities. 
  
           The Series 1998-2 Securities will consist of the Class A
 Securities, having an initial principal amount of $528,000,000, the Class B
 Securities having an initial principal amount of $113,000,000, the
 Collateral Interest, having an initial principal amount of $67,000,000, and
 the Class D Securities having an initial principal amount of $42,000,000. 
 The Class A Securities and the Class B Securities will be sold initially to
 Merrill Lynch, Pierce, Fenner & Smith Incorporated.   The Collateral
 Invested Amount (which is subordinate to the Class A Securities and Class B
 Securities) will be purchased by Union Bank of Switzerland, New York Branch
 and will be subject to transfer restrictions.  In addition, the Trust will
 issue the Transferor Security to the Transferor. The Transferor Security
 represents an equity interest in the Receivables retained by the
 Transferor.  Because the Transferor and its immediate parent are both
 single member LLCs, each of them will be disregarded for federal income tax
 purposes and the Transferor Security will be treated as owned by Partners
 First Holdings, LLC ("Holdings").  In addition, because Partners First
 Funding LLC, ("Funding") is also a single member LLC owned by Holdings, any
 interest in the Receivables held by Funding will be treated as held by
 Holdings for federal income tax purposes.  
  
      A.   Economic Substance of the Transaction.  If the economic substance
 of a transaction differs from the form in which it is cast, except in
 certain limited circumstances (see discussion below), the substance, rather
 than the form, governs the federal income tax consequences of the
 transaction.  Gregory v. Helvering, 293 U.S. 465 (1935); Helvering v. F. &
 R. Lazarus & Co., 308 U.S. 252, aff'g, 101 F.2d 728 (6th Cir. 1939); Gatlin
 v. Commissioner, 34 B.T.A. 50 (1936). 
  
           Whether the Offered Securities are in substance debt or ownership
 interests in the Receivables is based on a determination of which party to
 the transaction holds the "substantial incidents of ownership."  The courts
 have identified a variety of factors that must be considered in making that
 determination.  See, Town & Country Food Co. v. Commissioner, 51 T.C. 1049
 (1969), acq., 1969-2 C.B. xxv; United Surgical Steel Co. v. Commissioner,
 54 T.C. 1215 (1970), acq., 1971-2 C.B. 3; G.C.M. 39584 (December 3, 1986). 
 In the context of this transaction, the most important considerations are: 
 (i) whether the Transferor bears the burdens of ownership (i.e., the risk
 of loss from the Receivables) and (ii) whether the Transferor retains the
 benefits of ownership (i.e., the potential for gain from the Receivables). 
 The following discussion considers these as well as other relevant factors
 and demonstrates that each factor supports characterization of the Offered
 Securities as debt. 
  
           1.   The Burdens of Ownership are Not Borne by holders of Offered
 Securities.  The principal burden of ownership with respect to the
 Receivables is risk of loss arising from defaulted payments and changes in
 interest rates.  These risks, under all reasonable default scenarios, are
 not borne by the holders of Offered Securities. 
  
           Defaults on the Receivables that are allocable to the Class A
 Securityholders will first be absorbed by Excess Spread, Excess Finance
 Charge Collections and Redirected Principal Collections.  Based on the
 historical performance of the assets, a present value calculation prepared
 by Merrill Lynch, Pierce, Fenner & Smith Incorporated indicates that (i)
 the net present value of the Excess Finance Charge Collections, discounted
 at the weighted average of the Class A Interest Rate, the Class B Interest
 Rate, and the Collateral Rate(2), and assuming that LIBOR remains at its rate
 as of the date of such present value calculation (and including the cash
 provided by the Yield Supplement Account), would be as much as  12.45% of
 the sum of the Class A Invested Amount, the Class B Invested Amount, and
 the Collateral Invested Amount and the Class D Invested Amount plus such
 net present value.  Redirected Principal Collections from the Collateral
 Invested Amount and the Class D Securities would then be available to
 protect the Class A Securityholders and Class B Securityholders against
 default losses. 

 ---------------------------
 (2)  Because the Class D Securities will not be characterized as debt 
      and is subordinated to the other classes, it seems appropriate to
      describe the spread in terms of the Class A Securities, Class B 
      Securities and the collateral Invested Amount.
 
           Defaults on the Receivables that are allocable to the Class B
 Securityholders will be absorbed by Excess Spread, Excess Finance Charge
 Collections and Redirected Principal Collections (to the extent available
 after absorption of defaults allocated to the Class A Securityholders). 
  
           In reasonable interest rate scenarios, the Transferor bears the
 risk that the interest rate on the Offered Securities will exceed the
 interest income earned on the Receivables because the Transferor is
 ultimately entitled to receive Excess Finance Charge Collections.  A Payout
 Event will occur if the average Portfolio Yield for any three consecutive
 Monthly Periods is reduced to a rate that is less than the average Base
 Rates for such three consecutive Monthly Periods. 
  
           The "Base Rate" is, in general terms, the rate that would be
 necessary to fund interest on the Offered Securities, the Collateral
 Interest, and the portion of the Servicing Fee allocable to investors, and
 the "Portfolio Yield" is, in general terms, the yield allocable to the
 Investor Interest for the month, calculated on a cash basis after taking
 into account defaults.  A Pay Out Event will occur automatically (without a
 vote of the Securityholders) if the portfolio does not continue to provide
 sufficient funds allocable to the Offered Securities and the Collateral
 Interest to make payments on the Offered Securities and the Collateral
 Interest, and pay the portion of the Servicing Fee allocable to investors,
 for three consecutive Monthly Periods.   
  
           Finally, the likelihood of the Securityholders bearing any actual
 loss is remote, since such losses would occur only if Excess Finance Charge
 Collections as well as Redirected Principal Collections with respect to the
 Class D Invested Amount and the Collateral Invested Amount were both
 exhausted.  Furthermore, the Class A Securities will be rated "Aaa" and the
 Class B Securities will be rated "A1" by Moody's Investors Service, Inc.;
 the Class A Securities will be rated "AAA" and the Class B Securities will
 be rated "AAA" and the Class B Securities will be rated "A" by Standard &
 Poor's Ratings Services; and the Class A Securities will be rated "A" by
 Fitch IBCA, Inc.  Such ratings indicate a strong likelihood that all
 interest and principal will be paid and that the Securityholders do not
 bear the risk of loss associated with ownership of the Receivables. 
  
           2.   The Benefits of Ownership are not Transferred to
 Securityholders.  If market interest rates for comparable receivables
 decrease in relation to the yield on the Receivables, the Receivables will
 increase in value.  If interest rates remain constant, but customers take a
 longer period of time to pay their principal balances, the value of the
 Receivables will also increase because the Transferor will continue to
 receive the yield on the Receivables over a longer period of time. 
 Regardless of interest rates, a change in customer payment patterns
 resulting in fewer defaults than expected based on historical experience
 will also increase the value of the Receivables.  Any increase (to the
 extent permitted by applicable law and the terms of the Agreement) in the
 rate at which interest is assessed on the Accounts will also increase the
 value of the Receivables and the amount of Excess Finance Charge
 Collections. 
  
           The Agreement provides that the rate of return to the
 Securityholders (0.10% over LIBOR in the case of the Class A Securities and
 0.31% over LIBOR in the case of the Class B Securities) is set at the time
 of the issuance of the Offered Securities; in contrast, finance charges
 payable with respect to certain Receivables will adjust periodically
 according to an index while finance charges payable with respect to the
 balance of the Receivables will be determined at a fixed rate which is
 expected to exceed the interest rate on the Securities.  Holdings, as the
 owner for tax purposes of the assets of the Transferor and Funding,
 receives the remaining proceeds from the Receivables (after payment of
 fixed costs); consequently, all of the benefit of any increase in the value
 of the Receivables or in the Excess Finance Charge Collections will inure
 to the Transferor rather than to the holders of the Offered Securities.
  
           3.   Other Factors.  A number of other factors support the
 conclusion that the Offered Securities are in substance debt.  The terms of
 the Receivables differ materially from the terms of the Offered Securities
 with regard to their respective interest rates and maturity dates.  The
 Transferor will retain control and possession of the Receivables. 
 Holdings, as Servicer, is responsible for servicing, management, collection
 and administration of the Receivables and will bear all costs and expenses
 incurred in connection with such activities, although an amount to
 compensate the Servicer for collection activity is permitted by the
 Agreement to be periodically withdrawn by the Servicer from the assets held
 by the Trust to secure the Offered Securities.  The obligors on the
 Receivables will not be notified of the transfer of the Receivables to the
 Trust.  The Trustee, on behalf of the Securityholders, has the right to
 inspect the Servicer's documentation on the Receivables, a right which is
 common in loan transactions.  In addition, Holdings, as Servicer, collects
 the Receivables without significant supervision by the Trustee or
 Securityholders.  The foregoing additional factors support the conclusion
 that the transactions described in the Agreement constitute loans made by
 the Securityholders. 
  
      B.   Form versus Economic Substance.  There is a series of cases that
 have been interpreted to stand for the proposition that the Internal
 Revenue Service may require a taxpayer to be bound by the form of a
 transaction and which preclude the taxpayer from arguing that the form of a
 transaction should be disregarded in favor of the economic substance of the
 transaction.  See, e.g., Commissioner v. Danielson, 378 F.2d 771 (3rd
 Cir.), cert. denied, 389 U.S. 858 (1967)(purchase agreement expressly
 allocated consideration to a covenant not to compete; however, taxpayer
 reported the entire amount as proceeds from the sale of capital assets;
 held:  the taxpayer could not contradict the form of the agreement and
 attack the allocation to the covenant not to compete except in cases of
 fraud, duress or undue influence); Spector v. U.S., 641 F.2d 376 (5th Cir.
 1981)(pursuant to a written agreement, a partnership deducted Section 736
 guarantee payments to a withdrawing partner but the partner, contrary to
 the terms of the agreement treated such payments as Section 741 capital
 gain payments realized upon the sale of the partnership interest; held: 
 payments were Section 736 ordinary income); Sullivan v. U.S., 618 F.2d 1001
 (3d Cir. 1980)(taxpayer disavowed original allocation of purchase price
 between land and agreements to lease space in a shopping mall to be built
 on the land when, upon audit, the gain on the sale of the leases was held
 to be short-term capital gain; held: contract allocations must be
 respected). 
  
           The Danielson line of cases covers diverse transactions that are
 highly fact specific and difficult to summarize.  In general, these cases
 involve taxpayers who, contrary to the written documents, later adopt
 inconsistent positions regarding (i) the allocation of purchase price, (ii)
 the valuation of assets or (iii) the character of income or gain to the
 detriment of the Treasury.  None of these cases is directly applicable,
 however, to the facts of the transactions described in the Agreement. 
 Unlike the Danielson line of cases, the Securityholders, the Servicer, and
 the Transferor do not have adverse economic interests with respect to the
 Offered Securities. 
  
           In addition, the form of the transaction is consistent with
 characterization of the Offered Securities as debt.  Accordingly, these
 authorities are not applicable to the transaction and will not cause the
 transaction to be treated as a sale of an interest in the Receivables to
 the holders of the Offered Securities.  An analysis of the following
 demonstrates that the form of the transaction is consistent with the
 characterization of the transaction as an issuance of debt not as a sale of
 the Receivables to Securityholders. 
  
           1.   The Prospectus, the Agreement and the Offered Securities
 state that the Securityholders, Security Owners and the Transferor will
 treat the transaction as a financing for federal and state income tax
 purposes. 
  
           2.   The Offered Securities will state that they represent an
 "undivided interest" in the Trust.  However, the rights of a Securityholder
 are only to receive payments of interest at the applicable Interest Rate on
 the outstanding amount of the Offered Securities and repayment of the par
 amount of the Offered Securities on or prior to their maturity dates.  The
 Offered Securities will not provide the Securityholders with any specific
 rights in any Receivable, but rather will provide only for rights to cash
 flow from the Receivables pool.  Moreover, upon fulfillment of certain
 conditions, the Transferor may add additional accounts to, or remove
 accounts from, the pool of accounts the Receivables in which secure the
 Offered Securities. 
  
           3.   Although the Offered Securities state that they represent an
 "undivided interest" in the Trust, during the Amortization Period, the
 allocation of Principal Receivables to the Offered Securities will be
 disproportionately large in comparison to the Floating Percentage.  In
 addition, certain collections of principal allocable to other Series of
 securities may be available to make payments of principal on the Offered
 Securities. 
  
           Furthermore it is difficult to distinguish clearly between
 "form," "substance," and nomenclature.  The language in the Agreement that
 could be read to suggest that a sale to the Trust is intended has no effect
 on the contractual rights of the parties.  Regardless of whether "sale"
 language or "pledge" language is employed in the Agreement, the economic
 rights of the Securityholders are not affected.  See Frank Lyon Co. v.
 U.S., 435 U.S. 561, 583-84 (1978)(form is the structure of the underlying
 economic transaction); Freesen v. Commissioner, 798 F.2d 195 (7th Cir.
 1986), rev'g  84 T.C. 920("form" must be distinguished from nomenclature);
 Coulter Electronics, Inc. v. Commissioner, 59 T.C.M. 350 (1990), aff'd, 943
 F.2d 1318 (11th Cir. 1991). 
  
           If certain aspects of the transaction should be determined to be
 inconsistent with treatment of the Offered Securities as debt and the form
 of the transaction is therefore ambiguous, numerous cases hold that the
 economic substance of the transaction controls the transaction's
 characterization.  Elrod v. Commissioner, 87 T.C. 1046, 1065 (1986); Smith
 v. Commissioner, 82 T.C. 705, 713 (1984); Morrison v. Commissioner, 59 T.C.
 248, 256 (1972), acq., 1973-2 C.B. 3; Kreider v.Commissioner, 762 F.2d.
 580, 588 (7th Cir. 1985); Comdisco, Inc. v. U.S., 756 F.2d. 569, 578 (7th
 Cir. 1985).  In such circumstance, it would be inappropriate to restrict
 taxpayers to the "four corners" of their document, since the written
 instrument by its own terms, is unclear.  "The Danielson rule . . . [is
 not] applicable to exclude parol evidence offered with respect to an
 ambiguous document." Elrod, supra at 1066.  Accordingly, if the form of the
 transaction is deemed to be ambiguous, a court would look to evidence of
 the transaction's economic substance to determine its character. 
  
      C.   Divergent Accounting Treatment.  In Notice 94-47, 1994-1 C.B.
 357, the Internal Revenue Service has taken the position that the fact that
 an instrument is intended to be treated differently for tax purposes than
 for other purposes, including regulatory accounting purposes, is a key
 factor to be considered in determining whether the instrument should be
 characterized as debt or equity for federal income tax purposes.  That
 factor, however, does not by itself determine the classification of the
 instrument for tax purposes; accordingly, the fact that the Transferor
 intends to report the transaction as a sale of the Receivables to
 Securityholders for certain regulatory and financial accounting purposes
 does not by itself control the result for tax purposes. 
  
           Indeed, the Supreme Court has frequently rejected the proposition
 that the financial accounting treatment of a transaction controls its tax
 treatment.  For example, in Cottage Savings Ass'n v. Commissioner, 499 U.S.
 554 (1991), rev'g 890 F.2d 848 (6th Cir. 1989), rev'g 90 T.C. 372 (1988),
 reciprocal "sales" of mortgage loans were respected as sales for federal
 income tax purposes (permitting thrifts to realize losses that produced
 loss carrybacks and tax refunds) even though such transactions were not
 treated as sales for regulatory accounting purposes.  Thus, thrifts were
 able to generate tax losses without such losses being reflected on their
 financial statements for regulatory accounting purposes.(3)

 -----------------------
 (3)  It should be noted that in Cottage Savings the legal form of the 
      transaction (which was a sale) was respected.  Thus, the taxpayer
      was not asserting a tax position inconsistent with the form of the
      transaction.  Here, the language describing the transfer of the 
      Receivables to the Trust is ambiguous.

           Several other Supreme Court cases demonstrate that divergence
 between tax and financial accounting is not uncommon.  Thor Power Tool Co.
 v. Commissioner, 439 U.S. 552, 538-44 (1979)(company's inventory deductions
 for financial accounting purposes were disallowed for federal income tax
 purposes--"any presumptive equivalency between tax and financial accounting
 would be unacceptable"); Commissioner v. Hansen, 360 U.S. 446
 (1959)(reserve to cover contingent liability in event of nonperformance of
 guaranty); Lucas v. American Code Co., 280 U.S. 445 (1930)(reserve to cover
 expected liability on contested lawsuit).  See also Frank Lyon Co. v.
 United States, supra, at 577 (financial accounting treatment of a mortgage
 reflected the taxpayer's proper tax treatment of a sale-leaseback
 transaction although tax and accounting treatment "need not necessarily be
 the same"). 
  
                                     * 
  
           Based on the foregoing, although there is no authority directly
 applicable to the facts of this transaction, in our opinion the substance
 of the transaction is consistent with the characterization of the Offered
 Securities as debt, and the Offered Securities will properly be treated as
 debt for federal income tax purposes. 
  
 II.  Characterization of the Trust. 
  
           The use of a trust form of issuer raises a number of issues
 regarding its proper characterization for federal income tax purposes.  In
 many respects, the Trust is similar to trusts established to hold
 collateral pledged as security in connection with lending transactions.  If
 interests in the Trust which are not held by the Transferor are treated as
 debt for federal income tax purposes, the Trust will be disregarded for
 federal income tax purposes, and will be characterized instead, as a mere
 security arrangement.  Treas. Reg. section 1.61-13(b); Rev. Rul. 76-265,
 1976-2 C.B. 448; see also Rev. Rul. 73-100, 1973-1 C.B. 613 (domestic
 corporation's transfer of securities to Canadian security holder, to secure
 liabilities to policyholders in Canada, does not create a trust where
 discretionary powers retained by corporation); Rev. Rul. 71-119, 1971 C.B.
 163 (settlement fund administered by "trustee" not a trust). 
  
           The Trust will, however, also issue the Collateral Interest to
 third parties concurrently with the issuance of the Offered Securities.  If
 the Collateral Interest was ultimately not characterized as debt, it would
 be characterized as an interest in a partnership based on the following
 analysis. 

           If the Collateral Interest is viewed as an equity interest in the
 Trust, the Trust would be subject to the rules of entity classification
 under Section 7701 of the Code and the Treasury regulations thereunder. 
 Under these rules, a "business entity" with at least two members is
 classified as a partnership unless (i) it is required to be classified as a
 corporation or (ii) it affirmatively elects to be classified as an
 association taxable as a corporation.  Treas. Reg. section 301.7701-3(a). 
 In this case, the Trust would have at least two members:  The Transferor
 and the holder of any interest in the Trust not characterized as
 indebtedness for federal tax purposes.  In addition, the Trust is not one
 of the kind of entities which are required to be classified as a
 corporation under Treas. Reg. section 301.7701-2(b). Thus, assuming the
 Trust would not elect to be classified as an association taxable as a
 corporation, it would be classified as a partnership.(4)  

 ------------------------- 
 (4)  This discussion also assumes that the Trust is a "business entity."
      Generally, the term "business entity" means an entity recognized
      for federal tax purposes as a separate entity which is not classified
      as a trust under the Code.  Treas. Reg. section 301.7701-2(a).   
 
                                     * 
  
           Accordingly, based on the foregoing and assuming the Trust does
 not elect to be classified as an association taxable as a corporation, the
 Trust would be characterized as a partnership for federal income tax
 purposes. 
  
           Publicly Traded Partnership. 
  
           Under Section 7704 of the Code, a partnership will constitute a
 "publicly traded partnership" taxable as a corporation if interests in the
 partnership are traded on an established securities market or are readily
 tradable on a secondary market (or the substantial equivalent thereof). 
  
           Treas. Reg. section 1.7704-1 provides a "safe harbor" from
 treatment as a publicly traded partnership if (i) no interest in the
 partnership is "traded on an established securities market," (ii) (subject
 to certain exceptions) all interests in the partnership were issued in a
 transaction (or transactions) that was not required to be registered under
 the Securities Act of 1933 and (iii)(subject to certain exceptions) the
 partnership does not have more than one hundred partners at any time during
 the taxable year of the partnership.  Based on a representation of the
 Transferor, it is our understanding that there are not today, and have not
 been at any time during the currrent taxable year, more than one hundred
 holders of the Transferor Interest, or any interests in the foregoing or of
 other interests in the Trust, or securities secured by interests in the
 Trust, with respect to which an opinion was not rendered that such
 interests will be treated as debt for federal income tax purposes, nor are
 such interests "traded on an established securities market."  Moreover, the
 Loan Agreement, contains provisions intended to limit the total number of
 holders of the Collateral Interests  and similar interests in the Trust to
 less than 100, and the CA Investors covenant to restrict transfers of such
 interests in a manner so as to prevent such interests from being "traded on
 an established securities market."  Accordingly, as of the date hereof, the
 Trust is not a "publicly traded partnership" taxable as a corporation. 
 There is no assurance that the Trust would not be treated as a publicly
 traded partnership taxable as a corporation in the future if the total
 number of holders of interests in the Trust that are not properly
 classified as debt were to exceed one hundred, or if any of such interests
 were deemed to be "traded on an established securities market." 
  
 III. Delaware and New York Income Tax Characterization of the Offered
      Securities. 
  
           In rendering the following opinion regarding state taxation in
 Delaware and New York, we have considered and relied upon the applicable
 provisions of the tax laws of Delaware and New York, the regulations
 promulgated thereunder, cases and administrative rulings and such other
 authorities as we have deemed appropriate. 
  
           Based on the foregoing, although there is no authority directly
 applicable to the facts of this transaction, in our opinion the substance
 of the transaction is consistent with the characterization of the Offered
 Securities as debt, and the Offered Securities will properly be treated as
 debt for Delaware income tax and New York Franchise Tax purposes. 
  
                            *       *       * 
  
           This opinion is being furnished to you solely for your benefit
 and is not to be used, circulated, quoted, or otherwise referred to for any
 purpose without our express written permission. 
  
                               Very truly yours, 
  
                               Skadden, Arps, Slate, Meagher & Flom LLP



                 SCHEDULE A TO OPINION DATED JUNE 26, 1998 
         FOR PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-2 
  
 Fitch IBCA, Inc. 
 One State Street Plaza 
 New York, New York  10004 
  
 The Bank of New York, 
 as Trustee 
 101 Barclay Street 12E 
 New York, New York 10286 
  
 Merrill Lynch, Pierce, Fenner & Smith Incorporated, 
 as Representative of the several Underwriters 
 World Financial Center - North Tower 
 250 Vesey Street 
 New York, New York 10281-1352 
  
 Moody's Investors Service, Inc. 
 99 Church Street, 4th Floor 
 New York, New York 10007 
  
 Standard & Poor's Rating Service, Inc. 
 25 Broadway, 15th Floor 
 New York, New York 10004 
  



  
  

                                   June 26, 1998 
  
  
 The Persons Listed on 
   Schedule I hereto 
  
 Re:  Partners First Credit Card Master Trust 
      $528,000,000 Class A Series 1998-3 Floating Rate Asset Backed Securities
      $113,000,000 Class B Series 1998-3 Floating Rate Asset Backed Securities

 Ladies and Gentlemen: 
  
           You have requested our opinion as to certain federal and state
 income tax consequences of the issuance of securities pursuant to the
 Amended and Restated Pooling and Servicing Agreement (the "Pooling and
 Servicing Agreement"), dated as of June 26, 1998, among the Partners First
 Receivables Funding, LLC, a Delaware limited liability company, as the
 transferor (the "Transferor"), Partners First Holdings, LLC, a Delaware
 limited liability company, as servicer ("Holdings") and The Bank of New
 York, as trustee (the "Trustee") (the "Pooling and Servicing Agreement") of
 the Partners First Credit Card Master Trust (the "Trust"), as supplemented
 by the Series 1998-3 Supplement (the "Series 1998-3 Supplement"), dated as
 of June 26, 1998, between the Transferor, Holdings and the Trustee (such
 Pooling and Servicing Agreement, together with the Series 1998-3
 Supplement, hereinafter collectively referred to as the "Agreement").(5)
 Specifically, you have asked us whether the Class A Series 1998-3 Floating
 Rate Asset Backed Securities (the "Class A Securities") and the Class B
 Series 1998-3 Floating Rate Asset Backed Securities (the "Class B
 Securities" and, together with the Class A Securities, the "Offered
 Securities") purchased by investors will be characterized as indebtedness
 for federal income tax purposes and for Delaware and New York state income
 tax purposes and whether the Trust will be classified as an association (or
 a publicly traded partnership) taxable as a corporation. 

 ------------------------ 
 (5)  Each capitalized term used and not otherwise defined herein shall have
      the beaming assigned to such term in the Agreement.
 
      In connection with your request, we have examined and relied upon (i)
 the prospectus, dated June 22, 1998, and the prospectus supplement, dated
 June 22, 1998, for the Securities (such prospectus and prospectus
 supplement being hereinafter referred to as the "Prospectus"); (ii) the
 Registration Statement on Form S-3 (Nos. 333-29495 and 333-29495-01)
 relating to the Trust; (iii) the Agreement; and (iv) such other documents
 as we have deemed material to the opinions set forth herein.  Our opinions
 are based on, among other things, the initial and continued accuracy of the
 information, statements, representations, and covenants contained in the
 Agreement, and the other documents referred to herein, and we have assumed
 that all parties to such documents will comply with their obligations
 thereunder and that all such documents are enforceable according to their
 terms.  
  
      Our opinion is also based upon the Internal Revenue Code of 1986, as
 amended (the "Code"), administrative rulings, judicial decisions, proposed,
 temporary, and final Treasury regulations, and other applicable
 authorities.  The statutory provisions, regulations, and interpretations
 upon which our opinions are based are subject to change, and such changes
 could apply retroactively.  In addition, there can be no assurance that
 positions contrary to those stated in our opinion may not be asserted by
 the Internal Revenue Service. 

      In our opinion, under current law as of the date hereof:  (i) the
 Offered Securities will constitute indebtedness for federal income tax
 purposes and for Delaware and New York state income tax purposes and (ii)
 the Trust will not be classified as an association (or a publicly traded
 partnership) taxable as a corporation for federal income tax purposes. 
  
 III. Federal Income Tax Characterization of the Securities. 
  
           The Series 1998-3 Securities will consist of the Class A
 Securities, having an initial principal amount of $528,000,000, the Class B
 Securities having an initial principal amount of $113,000,000, the
 Collateral Interest, having an initial principal amount of $67,000,000, and
 the Class D Securities having an initial principal amount of $42,000,000. 
 The Class A Securities and the Class B Securities will be sold initially to
 Merrill Lynch, Pierce, Fenner & Smith Incorporated.   The Collateral
 Invested Amount (which is subordinate to the Class A Securities and Class B
 Securities) will be purchased by Union Bank of Switzerland, New York Branch
 and will be subject to transfer restrictions.  In addition, the Trust will
 issue the Transferor Security to the Transferor. The Transferor Security
 represents an equity interest in the Receivables retained by the
 Transferor.  Because the Transferor and its immediate parent are both
 single member LLCs, each of them will be disregarded for federal income tax
 purposes and the Transferor Security will be treated as owned by Partners
 First Holdings, LLC ("Holdings").  In addition, because Partners First
 Funding LLC, ("Funding") is also a single member LLC owned by Holdings, any
 interest in the Receivables held by Funding will be treated as held by
 Holdings for federal income tax purposes.  
  
      A.   Economic Substance of the Transaction.  If the economic substance
 of a transaction differs from the form in which it is cast, except in
 certain limited circumstances (see discussion below), the substance, rather
 than the form, governs the federal income tax consequences of the
 transaction.  Gregory v. Helvering, 293 U.S. 465 (1935); Helvering v. F. &
 R. Lazarus & Co., 308 U.S. 252, aff'g, 101 F.2d 728 (6th Cir. 1939); Gatlin
 v. Commissioner, 34 B.T.A. 50 (1936). 
  
           Whether the Offered Securities are in substance debt or ownership
 interests in the Receivables is based on a determination of which party to
 the transaction holds the "substantial incidents of ownership."  The courts
 have identified a variety of factors that must be considered in making that
 determination.  See, Town & Country Food Co. v. Commissioner, 51 T.C. 1049
 (1969), acq., 1969-2 C.B. xxv; United Surgical Steel Co. v. Commissioner,
 54 T.C. 1215 (1970), acq., 1971-2 C.B. 3; G.C.M. 39584 (December 3, 1986). 
 In the context of this transaction, the most important considerations are: 
 (i) whether the Transferor bears the burdens of ownership (i.e., the risk
 of loss from the Receivables) and (ii) whether the Transferor retains the
 benefits of ownership (i.e., the potential for gain from the Receivables). 
 The following discussion considers these as well as other relevant factors
 and demonstrates that each factor supports characterization of the Offered
 Securities as debt. 
  
           1.   The Burdens of Ownership are Not Borne by holders of Offered
 Securities.  The principal burden of ownership with respect to the
 Receivables is risk of loss arising from defaulted payments and changes in
 interest rates.  These risks, under all reasonable default scenarios, are
 not borne by the holders of Offered Securities. 
  
           Defaults on the Receivables that are allocable to the Class A
 Securityholders will first be absorbed by Excess Spread, Excess Finance
 Charge Collections and Redirected Principal Collections.  Based on the
 historical performance of the assets, a present value calculation prepared
 by Merrill Lynch, Pierce, Fenner & Smith Incorporated indicates that (i)
 the net present value of the Excess Finance Charge Collections, discounted
 at the weighted average of the Class A Interest Rate, the Class B Interest
 Rate, and the Collateral Rate(6), and assuming that LIBOR remains at its rate
 as of the date of such present value calculation (and including the cash
 provided by the Yield Supplement Account), would be as much as  17.91% of
 the sum of the Class A Invested Amount, the Class B Invested Amount, and
 the Collateral Invested Amount and the Class D Invested Amount plus such
 net present value.  Redirected Principal Collections from the Collateral
 Invested Amount and the Class D Securities would then be available to
 protect the Class A Securityholders and Class B Securityholders against
 default losses. 

 --------------------------- 
 (6)   Because the Class D Securities will not be characterized as debt
       and is subordinated to the other classes, it seems appropriate to
       describe the spread in terms of the Class A Securities, Class B
       Securities and the collateral Invested Amount.
 
           Defaults on the Receivables that are allocable to the Class B
 Securityholders will be absorbed by Excess Spread, Excess Finance Charge
 Collections and Redirected Principal Collections (to the extent available
 after absorption of defaults allocated to the Class A Securityholders). 
  
           In reasonable interest rate scenarios, the Transferor bears the
 risk that the interest rate on the Offered Securities will exceed the
 interest income earned on the Receivables because the Transferor is
 ultimately entitled to receive Excess Finance Charge Collections.  A Payout
 Event will occur if the average Portfolio Yield for any three consecutive
 Monthly Periods is reduced to a rate that is less than the average Base
 Rates for such three consecutive Monthly Periods. 
  
           The "Base Rate" is, in general terms, the rate that would be
 necessary to fund interest on the Offered Securities, the Collateral
 Interest, and the portion of the Servicing Fee allocable to investors, and
 the "Portfolio Yield" is, in general terms, the yield allocable to the
 Investor Interest for the month, calculated on a cash basis after taking
 into account defaults.  A Pay Out Event will occur automatically (without a
 vote of the Securityholders) if the portfolio does not continue to provide
 sufficient funds allocable to the Offered Securities and the Collateral
 Interest to make payments on the Offered Securities and the Collateral
 Interest, and pay the portion of the Servicing Fee allocable to investors,
 for three consecutive Monthly Periods.   
  
           Finally, the likelihood of the Securityholders bearing any actual
 loss is remote, since such losses would occur only if Excess Finance Charge
 Collections as well as Redirected Principal Collections with respect to the
 Class D Invested Amount and the Collateral Invested Amount were both
 exhausted.  Furthermore, the Class A Securities will be rated "Aaa" and the
 Class B Securities will be rated "A1" by Moody's Investors Service, Inc.;
 the Class A Securities will be rated "AAA" and the Class B Securities will
 be rated "AAA" and the Class B Securities will be rated "A" by Standard &
 Poor's Ratings Services; and the Class A Securities will be rated "A" by
 Fitch IBCA, Inc.  Such ratings indicate a strong likelihood that all
 interest and principal will be paid and that the Securityholders do not
 bear the risk of loss associated with ownership of the Receivables. 
  
           2.   The Benefits of Ownership are not Transferred to
 Securityholders.  If market interest rates for comparable receivables
 decrease in relation to the yield on the Receivables, the Receivables will
 increase in value.  If interest rates remain constant, but customers take a
 longer period of time to pay their principal balances, the value of the
 Receivables will also increase because the Transferor will continue to
 receive the yield on the Receivables over a longer period of time. 
 Regardless of interest rates, a change in customer payment patterns
 resulting in fewer defaults than expected based on historical experience
 will also increase the value of the Receivables.  Any increase (to the
 extent permitted by applicable law and the terms of the Agreement) in the
 rate at which interest is assessed on the Accounts will also increase the
 value of the Receivables and the amount of Excess Finance Charge
 Collections. 
  
           The Agreement provides that the rate of return to the
 Securityholders (0.13% over LIBOR in the case of the Class A Securities and
 0.36% over LIBOR in the case of the Class B Securities) is set at the time
 of the issuance of the Offered Securities; in contrast, finance charges
 payable with respect to certain Receivables will adjust periodically
 according to an index while finance charges payable with respect to the
 balance of the Receivables will be determined at a fixed rate which is
 expected to exceed the interest rate on the Securities.  Holdings, as the
 owner for tax purposes of the assets of the Transferor and Funding,
 receives the remaining proceeds from the Receivables (after payment of
 fixed costs); consequently, all of the benefit of any increase in the value
 of the Receivables or in the Excess Finance Charge Collections will inure
 to the Transferor rather than to the holders of the Offered Securities.
 
           3.   Other Factors.  A number of other factors support the
 conclusion that the Offered Securities are in substance debt.  The terms of
 the Receivables differ materially from the terms of the Offered Securities
 with regard to their respective interest rates and maturity dates.  The
 Transferor will retain control and possession of the Receivables. 
 Holdings, as Servicer, is responsible for servicing, management, collection
 and administration of the Receivables and will bear all costs and expenses
 incurred in connection with such activities, although an amount to
 compensate the Servicer for collection activity is permitted by the
 Agreement to be periodically withdrawn by the Servicer from the assets held
 by the Trust to secure the Offered Securities.  The obligors on the
 Receivables will not be notified of the transfer of the Receivables to the
 Trust.  The Trustee, on behalf of the Securityholders, has the right to
 inspect the Servicer's documentation on the Receivables, a right which is
 common in loan transactions.  In addition, Holdings, as Servicer, collects
 the Receivables without significant supervision by the Trustee or
 Securityholders.  The foregoing additional factors support the conclusion
 that the transactions described in the Agreement constitute loans made by
 the Securityholders. 
  
      B.   Form versus Economic Substance.  There is a series of cases that
 have been interpreted to stand for the proposition that the Internal
 Revenue Service may require a taxpayer to be bound by the form of a
 transaction and which preclude the taxpayer from arguing that the form of a
 transaction should be disregarded in favor of the economic substance of the
 transaction.  See, e.g., Commissioner v. Danielson, 378 F.2d 771 (3rd
 Cir.), cert. denied, 389 U.S. 858 (1967)(purchase agreement expressly
 allocated consideration to a covenant not to compete; however, taxpayer
 reported the entire amount as proceeds from the sale of capital assets;
 held:  the taxpayer could not contradict the form of the agreement and
 attack the allocation to the covenant not to compete except in cases of
 fraud, duress or undue influence); Spector v. U.S., 641 F.2d 376 (5th Cir.
 1981)(pursuant to a written agreement, a partnership deducted Section 736
 guarantee payments to a withdrawing partner but the partner, contrary to
 the terms of the agreement treated such payments as Section 741 capital
 gain payments realized upon the sale of the partnership interest; held: 
 payments were Section 736 ordinary income); Sullivan v. U.S., 618 F.2d 1001
 (3d Cir. 1980)(taxpayer disavowed original allocation of purchase price
 between land and agreements to lease space in a shopping mall to be built
 on the land when, upon audit, the gain on the sale of the leases was held
 to be short-term capital gain; held: contract allocations must be
 respected). 
  
           The Danielson line of cases covers diverse transactions that are
 highly fact specific and difficult to summarize.  In general, these cases
 involve taxpayers who, contrary to the written documents, later adopt
 inconsistent positions regarding (i) the allocation of purchase price, (ii)
 the valuation of assets or (iii) the character of income or gain to the
 detriment of the Treasury.  None of these cases is directly applicable,
 however, to the facts of the transactions described in the Agreement. 
 Unlike the Danielson line of cases, the Securityholders, the Servicer, and
 the Transferor do not have adverse economic interests with respect to the
 Offered Securities. 
  
           In addition, the form of the transaction is consistent with
 characterization of the Offered Securities as debt.  Accordingly, these
 authorities are not applicable to the transaction and will not cause the
 transaction to be treated as a sale of an interest in the Receivables to
 the holders of the Offered Securities.  An analysis of the following
 demonstrates that the form of the transaction is consistent with the
 characterization of the transaction as an issuance of debt not as a sale of
 the Receivables to Securityholders. 
  
           1.   The Prospectus, the Agreement and the Offered Securities
 state that the Securityholders, Security Owners and the Transferor will
 treat the transaction as a financing for federal and state income tax
 purposes. 
  
           2.   The Offered Securities will state that they represent an
 "undivided interest" in the Trust.  However, the rights of a Securityholder
 are only to receive payments of interest at the applicable Interest Rate on
 the outstanding amount of the Offered Securities and repayment of the par
 amount of the Offered Securities on or prior to their maturity dates.  The
 Offered Securities will not provide the Securityholders with any specific
 rights in any Receivable, but rather will provide only for rights to cash
 flow from the Receivables pool.  Moreover, upon fulfillment of certain
 conditions, the Transferor may add additional accounts to, or remove
 accounts from, the pool of accounts the Receivables in which secure the
 Offered Securities. 
  
           3.   Although the Offered Securities state that they represent an
 "undivided interest" in the Trust, during the Amortization Period, the
 allocation of Principal Receivables to the Offered Securities will be
 disproportionately large in comparison to the Floating Percentage.  In
 addition, certain collections of principal allocable to other Series of
 securities may be available to make payments of principal on the Offered
 Securities. 
  
           Furthermore it is difficult to distinguish clearly between
 "form," "substance," and nomenclature.  The language in the Agreement that
 could be read to suggest that a sale to the Trust is intended has no effect
 on the contractual rights of the parties.  Regardless of whether "sale"
 language or "pledge" language is employed in the Agreement, the economic
 rights of the Securityholders are not affected.  See Frank Lyon Co. v.
 U.S., 435 U.S. 561, 583-84 (1978)(form is the structure of the underlying
 economic transaction); Freesen v. Commissioner, 798 F.2d 195 (7th Cir.
 1986), rev'g  84 T.C. 920("form" must be distinguished from nomenclature);
 Coulter Electronics, Inc. v. Commissioner, 59 T.C.M. 350 (1990), aff'd, 943
 F.2d 1318 (11th Cir. 1991). 
  
           If certain aspects of the transaction should be determined to be
 inconsistent with treatment of the Offered Securities as debt and the form
 of the transaction is therefore ambiguous, numerous cases hold that the
 economic substance of the transaction controls the transaction's
 characterization.  Elrod v. Commissioner, 87 T.C. 1046, 1065 (1986); Smith
 v. Commissioner, 82 T.C. 705, 713 (1984); Morrison v. Commissioner, 59 T.C.
 248, 256 (1972), acq., 1973-2 C.B. 3; Kreider v.Commissioner, 762 F.2d.
 580, 588 (7th Cir. 1985); Comdisco, Inc. v. U.S., 756 F.2d. 569, 578 (7th
 Cir. 1985).  In such circumstance, it would be inappropriate to restrict
 taxpayers to the "four corners" of their document, since the written
 instrument by its own terms, is unclear.  "The Danielson rule . . . [is
 not] applicable to exclude parol evidence offered with respect to an
 ambiguous document." Elrod, supra at 1066.  Accordingly, if the form of the
 transaction is deemed to be ambiguous, a court would look to evidence of
 the transaction's economic substance to determine its character. 
  
      C.   Divergent Accounting Treatment.  In Notice 94-47, 1994-1 C.B.
 357, the Internal Revenue Service has taken the position that the fact that
 an instrument is intended to be treated differently for tax purposes than
 for other purposes, including regulatory accounting purposes, is a key
 factor to be considered in determining whether the instrument should be
 characterized as debt or equity for federal income tax purposes.  That
 factor, however, does not by itself determine the classification of the
 instrument for tax purposes; accordingly, the fact that the Transferor
 intends to report the transaction as a sale of the Receivables to
 Securityholders for certain regulatory and financial accounting purposes
 does not by itself control the result for tax purposes. 
  
           Indeed, the Supreme Court has frequently rejected the proposition
 that the financial accounting treatment of a transaction controls its tax
 treatment.  For example, in Cottage Savings Ass'n v. Commissioner, 499 U.S.
 554 (1991), rev'g 890 F.2d 848 (6th Cir. 1989), rev'g 90 T.C. 372 (1988),
 reciprocal "sales" of mortgage loans were respected as sales for federal
 income tax purposes (permitting thrifts to realize losses that produced
 loss carrybacks and tax refunds) even though such transactions were not
 treated as sales for regulatory accounting purposes.  Thus, thrifts were
 able to generate tax losses without such losses being reflected on their
 financial statements for regulatory accounting purposes.(7)  

 ---------------------------- 
 (7)   It should be noted that in Cottage Savings the legal form of the 
       transaction (which was a sale) was respected.  Thus, the taxpayer 
       was not asserting a tax position inconsistent with the form of the
       transaction.  Here, the language describing the transfer of the 
       Receivables to the Trust is ambiguous.
 
           Several other Supreme Court cases demonstrate that divergence
 between tax and financial accounting is not uncommon.  Thor Power Tool Co.
 v. Commissioner, 439 U.S. 552, 538-44 (1979)(company's inventory deductions
 for financial accounting purposes were disallowed for federal income tax
 purposes--"any presumptive equivalency between tax and financial accounting
 would be unacceptable"); Commissioner v. Hansen, 360 U.S. 446
 (1959)(reserve to cover contingent liability in event of nonperformance of
 guaranty); Lucas v. American Code Co., 280 U.S. 445 (1930)(reserve to cover
 expected liability on contested lawsuit).  See also Frank Lyon Co. v.
 United States, supra, at 577 (financial accounting treatment of a mortgage
 reflected the taxpayer's proper tax treatment of a sale-leaseback
 transaction although tax and accounting treatment "need not necessarily be
 the same"). 
  
                                    * 
  
           Based on the foregoing, although there is no authority directly
 applicable to the facts of this transaction, in our opinion the substance
 of the transaction is consistent with the characterization of the Offered
 Securities as debt, and the Offered Securities will properly be treated as
 debt for federal income tax purposes. 
  
 IV.  Characterization of the Trust. 
  
           The use of a trust form of issuer raises a number of issues
 regarding its proper characterization for federal income tax purposes.  In
 many respects, the Trust is similar to trusts established to hold
 collateral pledged as security in connection with lending transactions.  If
 interests in the Trust which are not held by the Transferor are treated as
 debt for federal income tax purposes, the Trust will be disregarded for
 federal income tax purposes, and will be characterized instead, as a mere
 security arrangement.  Treas. Reg. section 1.61-13(b); Rev. Rul. 76-265,
 1976-2 C.B. 448; see also Rev. Rul. 73-100, 1973-1 C.B. 613 (domestic
 corporation's transfer of securities to Canadian security holder, to secure
 liabilities to policyholders in Canada, does not create a trust where
 discretionary powers retained by corporation); Rev. Rul. 71-119, 1971 C.B.
 163 (settlement fund administered by "trustee" not a trust). 
  
           The Trust will, however, also issue the Collateral Interest to
 third parties concurrently with the issuance of the Offered Securities.  If
 the Collateral Interest was ultimately not characterized as debt, it would
 be characterized as an interest in a partnership based on the following
 analysis. 
  
           If the Collateral Interest is viewed as an equity interest in the
 Trust, the Trust would be subject to the rules of entity classification
 under Section 7701 of the Code and the Treasury regulations thereunder. 
 Under these rules, a "business entity" with at least two members is
 classified as a partnership unless (i) it is required to be classified as a
 corporation or (ii) it affirmatively elects to be classified as an
 association taxable as a corporation.  Treas. Reg. section 301.7701-3(a). 
 In this case, the Trust would have at least two members:  The Transferor
 and the holder of any interest in the Trust not characterized as
 indebtedness for federal tax purposes.  In addition, the Trust is not one
 of the kind of entities which are required to be classified as a
 corporation under Treas. Reg. section 301.7701-2(b). Thus, assuming the
 Trust would not elect to be classified as an association taxable as a
 corporation, it would be classified as a partnership.(8)

 ------------------------- 
 (8)   This discussion also assumes that the Trust is a "business entity."
       Generally, the term "business entity" means an entity recognized 
       for federal tax purposes as a separate entity which is not classified
       as a trust under the Code.  Treas. Reg. section 301.7701-2(a).   
  
                                    * 
  
           Accordingly, based on the foregoing and assuming the Trust does
 not elect to be classified as an association taxable as a corporation, the
 Trust would be characterized as a partnership for federal income tax
 purposes. 
  
           Publicly Traded Partnership. 
  
           Under Section 7704 of the Code, a partnership will constitute a
 "publicly traded partnership" taxable as a corporation if interests in the
 partnership are traded on an established securities market or are readily
 tradable on a secondary market (or the substantial equivalent thereof). 
  
           Treas. Reg. section 1.7704-1 provides a "safe harbor" from
 treatment as a publicly traded partnership if (i) no interest in the
 partnership is "traded on an established securities market," (ii) (subject
 to certain exceptions) all interests in the partnership were issued in a
 transaction (or transactions) that was not required to be registered under
 the Securities Act of 1933 and (iii)(subject to certain exceptions) the
 partnership does not have more than one hundred partners at any time during
 the taxable year of the partnership.  Based on a representation of the
 Transferor, it is our understanding that there are not today, and have not
 been at any time during the currrent taxable year, more than one hundred
 holders of the Transferor Interest, or any interests in the foregoing or of
 other interests in the Trust, or securities secured by interests in the
 Trust, with respect to which an opinion was not rendered that such
 interests will be treated as debt for federal income tax purposes, nor are
 such interests "traded on an established securities market."  Moreover, the
 Loan Agreement, contains provisions intended to limit the total number of
 holders of the Collateral Interests  and similar interests in the Trust to
 less than 100, and the CA Investors covenant to restrict transfers of such
 interests in a manner so as to prevent such interests from being "traded on
 an established securities market."  Accordingly, as of the date hereof, the
 Trust is not a "publicly traded partnership" taxable as a corporation. 
 There is no assurance that the Trust would not be treated as a publicly
 traded partnership taxable as a corporation in the future if the total
 number of holders of interests in the Trust that are not properly
 classified as debt were to exceed one hundred, or if any of such interests
 were deemed to be "traded on an established securities market." 
  
 III. Delaware and New York Income Tax Characterization of the Offered
      Securities. 
  
           In rendering the following opinion regarding state taxation in
 Delaware and New York, we have considered and relied upon the applicable
 provisions of the tax laws of Delaware and New York, the regulations
 promulgated thereunder, cases and administrative rulings and such other
 authorities as we have deemed appropriate. 

           Based on the foregoing, although there is no authority directly
 applicable to the facts of this transaction, in our opinion the substance
 of the transaction is consistent with the characterization of the Offered
 Securities as debt, and the Offered Securities will properly be treated as
 debt for Delaware income tax and New York Franchise Tax purposes. 
  
                         *       *      * 
  
           This opinion is being furnished to you solely for your benefit
 and is not to be used, circulated, quoted, or otherwise referred to for any
 purpose without our express written permission. 
  
                                    Very truly yours, 
  
                                    Skadden, Arps, Slate, Meagher & Flom LLP



                 SCHEDULE A TO OPINION DATED JUNE 26, 1998 
         FOR PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1998-3 
  
 Fitch IBCA, Inc. 
 One State Street Plaza 
 New York, New York  10004 
  
 The Bank of New York, 
 as Trustee 
 101 Barclay Street 12E 
 New York, New York 10286 
  
 Merrill Lynch, Pierce, Fenner & Smith Incorporated, 
 as Representative of the several Underwriters 
 World Financial Center - North Tower 
 250 Vesey Street 
 New York, New York 10281-1352 
  
 Moody's Investors Service, Inc. 
 99 Church Street, 4th Floor 
 New York, New York 10007 
  
 Standard & Poor's Rating Service, Inc. 
 25 Broadway, 15th Floor 
 New York, New York 10004 
 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission