FRENCH HOLDINGS INC
S-4/A, 1999-09-24
Previous: BRONZE MARKETING INC, SB-2/A, 1999-09-24
Next: NATIONWIDE VLI SEPARATE ACCOUNT 4, 485BPOS, 1999-09-24



<PAGE>

   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 24, 1999


                                                      REGISTRATION NO. 333-84903

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------


                                AMENDMENT NO. 1
                                       TO
                                    FORM S-4


                             REGISTRATION STATEMENT

                                     UNDER

                           THE SECURITIES ACT OF 1933
                            ------------------------

                     J.L. FRENCH AUTOMOTIVE CASTINGS, INC.*

             (Exact name of registrant as specified in its charter)
                            ------------------------

<TABLE>
<S>                              <C>                            <C>
           DELAWARE                          3714                  13-3983670
 (State or other jurisdiction    (Primary Standard Industrial   (I.R.S. Employer
              of                 Classification Code Number)     Identification
incorporation or organization)                                      Number)
</TABLE>

                            ------------------------

                 4508 IDS CENTER, MINNEAPOLIS, MINNESOTA 55402
                           TELEPHONE: (612) 332-2335
              (Address, including zip code, and telephone number,
            including area code, of Registrants' principal offices)

                               THOMAS C. DINOLFO
                     TREASURER AND CHIEF FINANCIAL OFFICER
                     J.L. FRENCH AUTOMOTIVE CASTINGS, INC.
               3101 S. TAYLOR, P.O. BOX 1024, SHEBOYGAN, WI 53082
                           TELEPHONE: (920) 458-7724
  (Address, including zip code, and telephone number, including area code, of
                               Agent for Service)

                                    Copy to:
                            CARTER W. EMERSON, P.C.
                                KIRKLAND & ELLIS
                   200 EAST RANDOLPH DRIVE, CHICAGO, IL 60601
                           TELEPHONE: (312) 861-2000

*The companies that are listed on the next page are also included in this Form
S-4 Registration Statement as additional Registrants.

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: The
exchange will occur as soon as practicable after the effective date of this
Registration Statement.
                            ------------------------

    If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, please check the following box: / /

    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /


    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /

                            ------------------------

    THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
WILL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT BECOMES EFFECTIVE ON
SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), MAY
DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

<TABLE>
<CAPTION>
                                                                                        JURISDICTION   I.R.S. EMPLOYER
                                                                                             OF         IDENTIFICATION
EXACT NAME OF ADDITIONAL REGISTRANTS*                                                    FORMATION           NO.
- -------------------------------------------------------------------------------------  --------------  ----------------
<S>                                                                                    <C>             <C>
French Holdings, Inc.................................................................  Delaware             39-1850518
J.L. French Corporation..............................................................  Wisconsin            39-1098901
Allotech International, Inc..........................................................  Wisconsin            39-1595832
</TABLE>

- ------------------------

*   The address for each of the additional Registrants is c/o J.L. French
    Automotive Castings, Inc., 4508 IDS Center, Minneapolis, Minnesota 55402 and
    the primary standard industrial classification code number for each of the
    additional Registrants is 3714.
<PAGE>

                SUBJECT TO COMPLETION, DATED SEPTEMBER   , 1999

THIS INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. THESE
SECURITIES MAY NOT BE SOLD UNTIL THE REGISTRATION STATEMENT FILED WITH THE SEC
IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL NOR IS IT AN OFFER TO BUY
THESE SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>

<TABLE>
<S>                                                        <C>
PROSPECTUS                                                 [LOGO]
</TABLE>

                     J.L. FRENCH AUTOMOTIVE CASTINGS, INC.

                               EXCHANGE OFFER FOR
                                  $175,000,000
                   11 1/2% SENIOR SUBORDINATED NOTES DUE 2009

- ------------------------------------------------------------

                          WE ARE OFFERING TO EXCHANGE:

UP TO $175,000,000 OF OUR NEW 11 1/2% SENIOR SUBORDINATED NOTES DUE 2009, SERIES
                                       B

                                      FOR

      A LIKE AMOUNT OF OUR OUTSTANDING 11 1/2% SENIOR SUBORDINATED NOTES.

                        MATERIAL TERMS OF EXCHANGE OFFER


- - The terms of the notes to be issued in the exchange offer are substantially
  identical to the outstanding notes, except that the transfer restrictions and
  registration rights relating to the outstanding notes will not apply to the
  exchange notes.


- - There is no existing public market for the outstanding notes or the exchange
  notes. We do not intend to list the exchange notes on any securities exchange
  or seek approval for quotation through any automated trading system.


- - Expires 5:00 p.m., New York City time,            , 1999, unless extended.



- - The exchange of notes will not be a taxable event for U.S. federal income tax
  purposes.



- - Not subject to any condition other than that the exchange offer not violate
  applicable law or any applicable interpretation of the Staff of the SEC.



- - We will not receive any proceeds from the exchange offer.


- --------------------------------------------------------------------------------

    FOR A DISCUSSION OF THE MATERIAL RISKS THAT YOU SHOULD CONSIDER BEFORE
PARTICIPATING IN THIS EXCHANGE OFFER, SEE "RISK FACTORS" BEGINNING ON PAGE 10 OF
THIS PROSPECTUS.

    NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED THESE NOTES
OR PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.


                               SEPTEMBER   , 1999

<PAGE>

    YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS, ANY
SUPPLEMENT TO THIS PROSPECTUS AND THE INFORMATION SET FORTH IN THE REGISTRATION
STATEMENT OF WHICH THIS PROSPECTUS IS A PART. WE HAVE NOT AUTHORIZED ANYONE TO
PROVIDE YOU WITH INFORMATION DIFFERENT FROM THAT CONTAINED IN THIS PROSPECTUS.
EXCEPT FOR OUR ONGOING OBLIGATIONS TO DISCLOSE MATERIAL INFORMATION AS REQUIRED
BY THE SECURITIES LAWS, WE DO NOT HAVE ANY OBLIGATION OR INTENTION TO RELEASE
PUBLICLY ANY REVISIONS TO ANY FORWARD-LOOKING STATEMENTS CONTAINED IN THIS
PROSPECTUS TO REFLECT EVENTS OR CIRCUMSTANCES IN THE FUTURE OR TO REFLECT THE
OCCURRENCE OF UNANTICIPATED EVENTS.


                            ------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                    PAGE
                                    ----
<S>                                 <C>
Prospectus Summary................     1
Risk Factors......................    10
Forward-Looking Statements May
  Prove Inaccurate................    17
The Exchange Offer................    18
Use of Proceeds...................    26
Capitalization....................    27
Selected Financial Data...........    28
Management's Discussion and
  Analysis of Results of
  Operations and Financial
  Condition.......................    30
Business..........................    37
Management........................    51
Security Ownership of Certain
  Beneficial Owners and
  Management......................    56

<CAPTION>
                                    PAGE
                                    ----
<S>                                 <C>
Certain Relationships and Related
  Transactions....................    58
Description of Senior Credit
  Facility........................    61
Description of Notes..............    63
United States Federal Tax
  Considerations..................   109
Plan of Distribution..............   112
Legal Matters.....................   113
Independent Public Accountants....   113
Available Information.............   113
Unaudited Pro Forma Financial
  Statements......................   114
Index to Financial Statements.....   F-1
</TABLE>


                                       i
<PAGE>
                               PROSPECTUS SUMMARY

    THE FOLLOWING SUMMARY CONTAINS THE BASIC INFORMATION ABOUT OUR COMPANY AND
THIS EXCHANGE OFFER. IT DOES NOT CONTAIN ALL OF THE INFORMATION THAT IS
IMPORTANT TO YOU IN DECIDING WHETHER TO PARTICIPATE IN THE EXCHANGE OFFER. WE
ENCOURAGE YOU TO READ THIS PROSPECTUS IT ITS ENTIRETY.

                         SUMMARY OF THE EXCHANGE OFFER

<TABLE>
<S>                                 <C>
The Initial Offering of
  Outstanding Notes...............  We sold the outstanding notes on May 25, 1999 to Banc of
                                    America Securities LLC and Chase Securities Inc. We
                                    collectively refer to these parties in this prospectus
                                    as the initial purchasers. The initial purchasers
                                    subsequently resold the outstanding notes to:
                                    - qualified institutional buyers pursuant to Rule 144A
                                    under the Securities Act and
                                    - qualified buyers outside the United States in reliance
                                    upon Regulation S under the Securities Act.

Registration Rights Agreement.....  Simultaneously with the initial sale of the outstanding
                                    notes, we entered into a registration rights agreement
                                    for the exchange offer. In the registration rights
                                    agreement, we agreed, among other things, to use our
                                    reasonable best efforts to file a registration statement
                                    with the SEC and to complete this exchange offer within
                                    180 days of issuing the outstanding notes. The exchange
                                    offer is intended to satisfy your rights under the
                                    registration rights agreement. After the exchange offer
                                    is complete, you will no longer be entitled to any
                                    exchange or registration rights with respect to your
                                    outstanding notes.

The Exchange Offer................  We are offering to exchange the exchange notes, which
                                    have been registered under the Securities Act, for your
                                    outstanding notes, which were issued on May 25, 1999 in
                                    the initial offering. In order to be exchanged, an
                                    outstanding note must be properly tendered and accepted.
                                    All outstanding notes that are validly tendered and not
                                    validly withdrawn will be exchanged. We will issue
                                    exchange notes promptly after the expiration of the
                                    exchange offer.

Resales...........................  We believe that the exchange notes issued in the
                                    exchange offer may be offered for resale, resold and
                                    otherwise transferred by you without compliance with the
                                    registration and prospectus delivery provisions of the
                                    Securities Act, provided that:

                                    - the exchange notes are being acquired in the ordinary
                                      course of your business;

                                    - you are not participating, do not intend to
                                    participate, and have no arrangement or understanding
                                      with any person to participate, in the distribution of
                                      the exchange notes issued to you in the exchange
                                      offer; and

                                    - you are not an affiliate of ours.
</TABLE>

                                       1
<PAGE>

<TABLE>
<S>                                 <C>
                                    If any of these conditions are not satisfied and you
                                    transfer any exchange notes issued to you in the
                                    exchange offer without delivering a prospectus meeting
                                    the requirements of the Securities Act or without an
                                    exemption from registration of your exchange notes from
                                    such requirements, you may incur liability under the
                                    Securities Act. We will not assume, nor will we
                                    indemnify you against, any such liability.

                                    Each broker-dealer that is issued exchange notes in the
                                    exchange offer for its own account in exchange for
                                    outstanding notes that were acquired by such
                                    broker-dealer as a result of market-making or other
                                    trading activities, must acknowledge that it will
                                    deliver a prospectus meeting the requirements of the
                                    Securities Act in connection with any resale of the
                                    exchange notes. A broker-dealer may use this prospectus
                                    for an offer to resell, resale or other retransfer of
                                    the exchange notes issued to it in the exchange offer.

Record Date.......................  We mailed this prospectus and the related exchange offer
                                    documents to registered holders of outstanding notes on
                                                , 1999.

Expiration Date...................  The exchange offer will expire at 5:00 p.m., New York
                                    City time, on           , 1999, unless we decide to
                                    extend the expiration date.

Conditions to the Exchange
  Offer...........................  The exchange offer is not subject to any condition other
                                    than that the exchange offer not violate applicable law
                                    or any applicable interpretation of the Staff of the
                                    SEC.

Procedures for Tendering
  Outstanding Notes...............  We issued the outstanding notes as global securities.
                                    When the outstanding notes were issued, we deposited the
                                    global notes representing the outstanding notes with
                                    U.S. Bank Trust National Association, as book-entry
                                    depositary. U.S. Bank issued a certificateless
                                    depositary interest in each global note we deposited
                                    with it, which represents a 100% interest in the notes,
                                    to The Depositary Trust Company, known as DTC.
                                    Beneficial interests in the outstanding notes, which are
                                    held by direct or indirect participants in DTC through
                                    the certificateless depositary interest, are shown on
                                    records maintained in book-entry form by DTC.
</TABLE>

                                       2
<PAGE>

<TABLE>
<S>                                 <C>
                                    You may tender your outstanding notes through book-entry
                                    transfer in accordance with DTC's Automated Tender Offer
                                    Program, known as ATOP. To tender your outstanding notes
                                    by a means other than book-entry transfer, a letter of
                                    transmittal must be completed and signed according to
                                    the instructions contained in the letter. The letter of
                                    transmittal and any other documents required by the
                                    letter of transmittal must be delivered to the exchange
                                    agent by mail, facsimile, hand delivery or overnight
                                    carrier. In addition, you must deliver the outstanding
                                    notes to the exchange agent or comply with the
                                    procedures for guaranteed delivery. See "The Exchange
                                    Offer--Procedures for Tendering Outstanding Notes" for
                                    more information.

                                    Do not send letters of transmittal and certificates
                                    representing outstanding notes to us. Send these
                                    documents only to the exchange agent. See "The Exchange
                                    Offer--Exchange Agent" for more information.

Special Procedures for Beneficial
  Owners..........................  If you are the beneficial owner of book-entry interests
                                    and your name does not appear on a security position
                                    listing of DTC as the holder of such book-entry
                                    interests or if you are a beneficial owner of
                                    outstanding notes that are registered in the name of a
                                    broker, dealer, commercial bank, trust company or other
                                    nominee and you wish to tender such book-entry interest
                                    or outstanding notes in the exchange offer, you should
                                    contact such person in whose name your book-entry
                                    interests or outstanding notes are registered promptly
                                    and instruct such person to tender on your behalf.

Withdrawal Rights.................  You may withdraw the tender of your outstanding notes at
                                    any time prior to 5:00 p.m., New York City time on
                                              , 1999.

Federal Income Tax
  Considerations..................  The exchange of outstanding notes will not be a taxable
                                    event for United States federal income tax purposes.

Use of Proceeds...................  We will not receive any proceeds from the issuance of
                                    exchange notes pursuant to the exchange offer. We will
                                    pay all of our expenses incident to the exchange offer.

Exchange Agent....................  U.S. Bank is serving as the exchange agent in connection
                                    with the exchange offer.
</TABLE>

                                       3
<PAGE>
                     SUMMARY OF TERMS OF THE EXCHANGE NOTES

    THE FORM AND TERMS OF THE EXCHANGE NOTES ARE THE SAME AS THE FORM AND TERMS
OF THE OUTSTANDING NOTES, EXCEPT THAT THE EXCHANGE NOTES WILL BE REGISTERED
UNDER THE SECURITIES ACT. AS A RESULT, THE EXCHANGE NOTES WILL NOT BEAR THE
LEGENDS RESTRICTING THEIR TRANSFER AND WILL NOT CONTAIN THE REGISTRATION RIGHTS
AND LIQUIDATED DAMAGE PROVISIONS CONTAINED IN THE OUTSTANDING NOTES. THE
EXCHANGE NOTES REPRESENT THE SAME DEBT AS THE OUTSTANDING NOTES. BOTH THE
OUTSTANDING NOTES AND THE EXCHANGE NOTES ARE GOVERNED BY THE SAME INDENTURE. WE
USE THE TERM NOTES IN THIS PROSPECTUS TO REFER COLLECTIVELY TO THE OUTSTANDING
NOTES AND THE EXCHANGE NOTES.


<TABLE>
<S>                                 <C>
Issuer............................  J.L. French Automotive Castings, Inc., a Delaware
                                    corporation.

Securities........................  $175 million in principal amount of 11 1/2% senior
                                    subordinated notes due 2009, series B.

Maturity..........................  June 1, 2009.

Interest..........................  Annual rate: 11 1/2%.

                                    Payment frequency--every six months on June 1 and
                                    December 1.

                                    First payment December 1, 1999.

Ranking...........................  The exchange notes are senior subordinated debt.
                                    Accordingly, they will rank:

                                    -  behind all of our senior debt;

                                    -  equally with all of our existing and future
                                    subordinated, unsecured debt that does not expressly
                                       provide that it is subordinated to the exchange
                                       notes;

                                    -  ahead of all of our future debt that expressly
                                    provides that it is subordinated to the exchange notes;
                                       and

                                    -  behind all of the liabilities of our foreign
                                       subsidiaries.

                                    As of June 30, 1999, the exchange notes were
                                    subordinated to approximately $296.5 million of our
                                    senior debt and were effectively subordinated to an
                                    additional $28.6 million of liabilities of our foreign
                                    subsidiaries.

Guaranties........................  The exchange notes will be unconditionally guaranteed on
                                    a senior subordinated basis by each of our existing and
                                    certain of our future domestic subsidiaries. We refer to
                                    these subsidiaries in this prospectus as the subsidiary
                                    guarantors. The exchange notes will not be guaranteed by
                                    any of our foreign subsidiaries.

Optional Redemption...............  On or after June 1, 2004, we may redeem some or all of
                                    the exchange notes at any time at the redemption prices
                                    described in the section "Description of Notes--Optional
                                    Redemption."

                                    Prior to June 1, 2002, we may redeem up to 35% of the
                                    exchange notes with the proceeds of certain equity
                                    offerings at the price listed in the section
                                    "Description of Notes--Optional Redemption."
</TABLE>


                                       4
<PAGE>

<TABLE>
<S>                                 <C>
Mandatory Offer to Repurchase.....  If we sell some types or amounts of assets or experience
                                    specific kinds of changes in control, we must offer to
                                    repurchase the exchange notes at the prices listed in
                                    the section "Description of Notes--Repurchase at the
                                    Option of Holders."

Basic Covenants of Indenture......  The indenture under which the outstanding notes were
                                    issued will govern the exchange notes. This indenture
                                    contains restrictions which, among other things,
                                    restrict our ability to:

                                    -  borrow money;

                                    -  pay dividends on stock or repurchase stock;

                                    -  make investments;

                                    -  use assets as security in other transactions; and

                                    -  sell some types and amounts assets or merge with or
                                    into other companies.
</TABLE>

                     J.L. FRENCH AUTOMOTIVE CASTINGS, INC.

    We are one of the world's largest independent designers and manufacturers of
automotive aluminum die cast components and assemblies. Our principal products
are highly engineered, value-added assemblies, consisting of machined aluminum
die cast components and various fastened parts. Our primary product offerings
include engine and drivetrain components and assemblies such as:


<TABLE>
<S>                                  <C>
- - oil pans                           - ladderframes
- - engine front covers                - timing chain housings
- - transmission cases                 - water pump housings
- - cam covers
</TABLE>



    We primarily sell to original equipment manufacturers, who are known as
OEMs, with Ford and General Motors accounting for approximately 58% and 20% of
our 1998 sales, respectively. We are a supplier on more than 20 Ford models,
including many of its highest volume vehicles, such as the F-Series and Ranger
trucks, Explorer and Taurus/Sable. We are also a supplier on many of GM's
highest volume vehicles, such as the Silverado and S-10 trucks, Blazer,
Cavalier/Sunfire and Malibu/ Intrigue. In addition, we sell to other automotive
suppliers who sell directly to OEMs, known as Tier 1 suppliers, such as Robert
Bosch, Delphi Automotive Systems and LucasVarity.


    We are one of only a few major suppliers of automotive aluminum die castings
with manufacturing operations in both North America and Europe. We established
our European operations, diversified our customer base and expanded our product
capabilities through our acquisitions of Morris Ashby in January 1998 and Ansola
in April 1998. Morris Ashby, headquartered in the U.K., designs and manufactures
aluminum die cast components and tooling for customers primarily in the U.K. and
Germany. Ansola, headquartered in Spain, designs and manufactures aluminum die
cast components for customers in Germany, Spain, Portugal, Hungary and France.
Both Morris Ashby and Ansola generally manufacture smaller aluminum die castings
than J.L. French, which manufactures medium to large aluminum die castings
ranging in weight from three to nearly 50 pounds.

                             COMPETITIVE STRENGTHS

    We possess a number of competitive strengths that have enabled us to meet
the demands of OEMs for fewer, global suppliers and to benefit from aluminum's
continued replacement of other metals in vehicles.

                                       5
<PAGE>
    - LOW COST, VERTICALLY-INTEGRATED MANUFACTURER: We are the only independent
      automotive aluminum die caster in North America with captive aluminum
      smelting capabilities, and we have in-house tool and die making
      capabilities which support our manufacturing operations.

    - VALUE-ADDED MANUFACTURING SERVICES: We believe that we have the most
      extensive machining and assembly capabilities among independent automotive
      aluminum die casters.

    - BROAD RANGE OF GLOBAL MANUFACTURING CAPABILITIES: The breadth of our
      global manufacturing capabilities enables us to compete for virtually any
      automotive aluminum die casting business in the world.

    - ADVANCED PRODUCT DESIGN AND ENGINEERING CAPABILITIES: Our extensive design
      and engineering capabilities have resulted in strong, collaborative
      customer relationships.

    - WELL POSITIONED ON HIGH VOLUME PRODUCT PLATFORMS: We are a supplier on
      many of the highest volume product platforms, including the top three and
      12 of the top 20 selling vehicles in the U.S. in 1998.


    - INDUSTRY LEADING PRODUCT QUALITY: Our customers recognize us for our high
      product quality and low levels of defective parts. We are a Ford Q1
      supplier and a GM S.P.E.A.R.1 supplier.


    - PROVEN MANAGEMENT TEAM: The 18 most senior members of our management
      average over 20 years of experience in the automotive industry and our
      chief executive officer, Charles M. Waldon, has over 30 years of
      experience in the automotive aluminum die casting industry.

                               BUSINESS STRATEGY

    Our strategic objective is to become the leading global supplier of aluminum
die castings to OEMs. With the acquisitions of Morris Ashby and Ansola, we have
the capability to globally manufacture a complete range of automotive aluminum
die cast engine and drivetrain components and assemblies. Key elements of our
strategy include the following:

    - Continuing to increase our large aluminum casting business

    - Maximizing the profitability of Morris Ashby and Ansola

    - Pursuing continuous operating improvements

    - Diversifying our customer base

    - Designing and engineering high value-added assemblies

    - Continuing to develop global supply capabilities by expanding into new
      geographic markets

    - Pursuing strategic acquisitions

    Our principal executive offices are located at 4508 IDS Center, Minneapolis,
Minnesota 55402, and our telephone number is (612) 332-2335.

                                       6
<PAGE>

                              RECENT DEVELOPMENTS



    On September 13, 1999, we signed a definitive agreement to purchase all of
the outstanding stock of Nelson Metal Products Corporation for an aggregate
purchase price of $175.0 million. Nelson Metals is a full service supplier of
medium and large aluminum die castings for the automotive industry, with
manufacturing facilities in Grandville, Michigan and Glasgow, Kentucky. Nelson
Metal's customers include GM and Ford. Completion of this acquisition is subject
to various conditions, including our receiving required regulatory approvals. If
we complete this acquisition, we would expect closing to occur in the fourth
quarter of 1999. We intend to finance this acquisition through (1) the issuance
of additional equity to some of our existing stockholders, including Onex and
J2R, and to Tower Automotive, Inc., a corporation in which Onex and J2R have
existing investments, in each case on terms to be determined, and (2) with
borrowings under our senior credit facility, which we plan to amend and restate
to provide for increased borrowing capacity. For more information regarding our
plans to amend and restate our senior credit facility, see "Description of
Senior Credit Facility-- Proposed Additional Loans."



    On August 17, 1999, our newly formed subsidiary, J.L. French S. de R.L. de
C.V., acquired the business and assets of Inyecta Alum, S.A. de C.V., a Mexican
supplier of aluminum die castings to DaimlerChrysler and GM, as well as the
assets of Fundimex Pizzi, S.A. de C.V., an aluminum processor for Inyecta, for
an aggregate purchase price of $13.3 million. This acquisition was financed with
cash on hand and available borrowings under our senior credit facility.


                              THE RECAPITALIZATION

    On April 21, 1999, we completed a recapitalization in which a group of
equity investors, including affiliates of Onex Corporation and J2R Corporation,
acquired approximately 87% of our common stock for $156.0 million in cash. Our
stockholders prior to the recapitalization retained approximately 13% of our
common stock and, together with holders of outstanding options, received an
aggregate of $370.3 million in cash in connection with our redemption of their
other equity interest, plus an additional $5.9 million based upon a post-closing
determination of our total working capital as of the closing date of the
recapitalization. As part of the recapitalization, we:

    - borrowed $295.0 million under a new secured senior credit facility and
      $130.0 million under a new senior subordinated credit facility;

    - repaid $184.0 million of our existing indebtedness;


    - paid $6.2 million in fees and expenses incurred in connection with the
      recapitalization;



    - retained approximately $10.9 million of borrowing proceeds for working
      capital purposes; and



    - recorded $21.2 million of recapitalization expenses during the second
      quarter of 1999, representing payments made to option holders in excess of
      the exercise price of their options.


    We collectively refer to these transactions in this prospectus as the
recapitalization. See "Certain Relationships and Related Transactions--The
Recapitalization" for additional information.

                              THE EQUITY INVESTORS


    Hidden Creek is a private industrial management company that provides
strategic, financial and acquisition functions for its affiliated companies.
Hidden Creek focuses exclusively on the automotive and heavy truck parts supply
industries. Hidden Creek is a partnership comprised of Onex and J2R Corporation
and is based in Minneapolis, Minnesota. Onex is a publicly owned holding company
based in Canada with annual revenues of approximately $6.0 billion. J2R Partners
III is a partnership formed by J2R Corporation and is comprised of members of
Hidden Creek's management. J2R Partners III owns approximately 17% of our
outstanding common stock and Onex owns approximately 40% of our outstanding
common stock. As a result of the terms of a stockholders agreement, Onex
currently controls 87% of the voting power of our outstanding common stock,
which includes the voting power of the shares held by J2R.


                                       7
<PAGE>
                       SUMMARY HISTORICAL FINANCIAL DATA

    We derived the following historical financial information from the
consolidated financial statements of French Automotive for the nine months ended
December 31, 1996 and for the years ended December 31, 1997 and 1998 and the six
months ended June 30, 1998 and 1999. The unaudited financial data at June 30,
1999, for the six months ended June 30, 1998 and 1999 include adjustments, all
of which are normal recurring adjustments, which our management considers
necessary for a fair presentation of our results for these unaudited periods.
The results of operations for the six months ended June 30, 1999 are not
necessarily indicative of the results of operations which we expect for the full
1999 calendar year.

    You should read the following summary together with the "Management's
Discussion and Analysis of Results of Operations and Financial Condition" for
French Automotive and the audited and unaudited financial statements and the
related notes and the unaudited pro forma financial statements and related notes
contained elsewhere in this prospectus.


<TABLE>
<CAPTION>
                                                        NINE MONTHS        YEAR ENDED         SIX MONTHS ENDED
                                                           ENDED          DECEMBER 31,            JUNE 30,
                                                        DECEMBER 31,  --------------------  --------------------
                                                            1996        1997      1998(1)    1998(1)     1999
                                                        ------------  ---------  ---------  ---------  ---------
<S>                                                     <C>           <C>        <C>        <C>        <C>
                                                                         (DOLLARS IN THOUSANDS)
STATEMENT OF OPERATIONS DATA:
Sales.................................................   $  106,941   $ 169,510  $ 295,690  $ 145,563  $ 165,689
Cost of sales.........................................       75,697     116,522    221,040    108,467    123,406
                                                        ------------  ---------  ---------  ---------  ---------
  Gross profit........................................       31,244      52,988     74,650     37,096     42,283
Selling, general and administrative expenses..........        3,359       5,649     16,802      8,882     10,228
Recapitalization expenses.............................           --          --         --         --     21,151
Amortization of intangible assets.....................       18,692      20,680     16,861      8,484      5,505
                                                        ------------  ---------  ---------  ---------  ---------
  Operating income....................................        9,193      26,659     40,987     19,730      5,399
Interest expense......................................       11,973      13,981     20,533      8,844     13,823
                                                        ------------  ---------  ---------  ---------  ---------
  Income (loss) before income taxes and extraordinary
    loss..............................................       (2,780)     12,678     20,454     10,886     (8,424)
Provision (benefit) for income taxes..................       (1,126)      4,954      8,299      4,376     (3,369)
                                                        ------------  ---------  ---------  ---------  ---------
  Income (loss) before extraordinary loss.............       (1,654)      7,724     12,155      6,510     (5,055)
Extraordinary loss....................................           --          --        805        805      8,112
                                                        ------------  ---------  ---------  ---------  ---------
Net income (loss).....................................   $   (1,654)  $   7,724  $  11,350  $   5,705  $ (13,167)
                                                        ------------  ---------  ---------  ---------  ---------
                                                        ------------  ---------  ---------  ---------  ---------
OTHER FINANCIAL DATA:
Depreciation..........................................   $    7,188   $  10,357  $  19,176  $   9,051  $  11,060
Amortization..........................................       18,692      20,680     16,861      8,484      5,505
Capital expenditures..................................        2,995      24,530     34,640     16,815     10,727
EBITDA(2).............................................       35,073      57,696     77,024     37,265     21,964
EBITDA margin(3)......................................         32.8%       34.0%      26.0%      25.6%      13.3%
Net cash provided by (used in):
  Operating activities................................       26,721      29,629     39,055     11,378     (8,927)
  Investing activities................................     (230,760)    (24,530)  (109,418)   (88,555)   (12,157)
  Financing activities................................      225,665     (12,287)    59,871     70,971     43,296
Ratio of earnings to fixed charges(4).................           --(4)      1.8x      1.9x       2.1x         --(4)
</TABLE>


                                       8
<PAGE>

<TABLE>
<CAPTION>
                                                                                                      AS OF JUNE
                                                                                                       30, 1999
                                                                                                     -------------
<S>                                                                                                  <C>
BALANCE SHEET DATA (AT END OF PERIOD):
Cash and cash equivalents..........................................................................   $    27,357
Working capital....................................................................................        74,643
Total assets.......................................................................................       438,708
Total debt.........................................................................................       471,476
Total stockholders' deficit........................................................................       (78,335)
</TABLE>

- ------------------------------

(1) Includes the results of operations of (i) Morris Ashby from January 12, 1998
    and (ii) Ansola from April 30, 1998, their respective dates of acquisition.


(2) EBITDA is operating income plus depreciation and amortization. EBITDA does
    not represent and should not be considered as an alternative to net income
    or cash flow from operations as determined by generally accepted accounting
    principles, and our method of calculating EBITDA may not be comparable to
    similarly titled measures reported by other companies. We believe that it is
    widely accepted that EBITDA provides useful information regarding a
    company's ability to service and/or incur indebtedness. This belief is
    based, in part, on our negotiations with our lenders who have required that
    the interest payable under our senior credit facility be based, in part, on
    our ratio of consolidated senior funded indebtedness to EBITDA. EBITDA does
    not take into account our working capital requirements, debt service
    requirements and other commitments and, accordingly, is not necessarily
    indicative of amounts that may be available for discretionary use.



(3) EBITDA margin is EBITDA divided by sales. We believe that it is widely
    accepted that EBITDA margin is a useful period-to-period measure of a
    company's ability to generate cash to service its indebtedness.



(4) In calculating the ratio of earnings to fixed charges, earnings consist of
    income before income taxes plus fixed charges. Fixed charges consist of
    interest expense, amortization of debt issuance costs and one-third of
    rental expense, deemed representative of that portion of rental expense
    estimated to be attributable to interest. The pro forma ratio of earnings to
    fixed charges for the six months ended June 30, 1999 would have been 1.3x.
    Earnings for the nine months ended December 31, 1996, the pro forma year
    ended December 31, 1998 and the six months ended June 30, 1999 were
    insufficient to cover fixed charges for such periods by approximately $2.8
    million, $3.0 million and $8.4 million, respectively.


                                       9
<PAGE>
                                  RISK FACTORS

    YOU SHOULD READ AND CONSIDER CAREFULLY EACH OF THE FOLLOWING FACTORS, AS
WELL AS THE OTHER INFORMATION CONTAINED IN OR INCORPORATED BY REFERENCE INTO
THIS PROSPECTUS, BEFORE MAKING A DECISION TO PARTICIPATE IN THE EXCHANGE OFFER.

RISKS ASSOCIATED WITH THE EXCHANGE OFFER

THERE IS NO PUBLIC MARKET FOR THE EXCHANGE NOTES--YOU MAY NOT BE ABLE TO SELL
  YOUR EXCHANGE NOTES

    The exchange notes will be registered under the Securities Act, but will
constitute a new issue of securities with no established trading market, and
there can be no assurance as to:


    - the liquidity of any trading market that may develop;


    - the ability of holders to sell their exchange notes; or

    - the price at which the holders would be able to sell their exchange notes.


If a trading market were to develop, the exchange notes may trade at higher or
lower prices than their principal amount or purchase price, depending on many
factors, including prevailing interest rates, the market for similar debentures
and our financial performance.



    We understand that the initial purchasers presently intend to make a market
in the notes. However, they are not obligated to do so, and may discontinue
making a market in the notes at any time without notice. In addition, this
market-making activity will be subject to the limits imposed by the Securities
Act and the Securities Exchange Act, and may be limited during the exchange
offer or the pendency of an applicable shelf registration statement. There can
be no assurance that an active trading market will exist for the exchange notes
or that any trading market that develops will be liquid.


RISKS RELATED TO THE NOTES

OUR BUSINESS MAY BE ADVERSELY IMPACTED AS A RESULT OF OUR SUBSTANTIAL LEVERAGE

    We have a significant amount of indebtedness. As of June 30, 1999, we had
approximately $471.5 million of outstanding debt and approximately $78.3 million
of stockholders' deficit. In addition, we will be able to incur substantial
additional indebtedness in the future. The terms of the indenture do not fully
prohibit us from doing so. We are permitted to incur additional borrowings of up
to $67.8 million less outstanding letters of credit, subject to certain
financial covenants, under our senior credit facility.


    Our indebtedness could have several important consequences for you,
including, but not limited to, the following:



    - it may be difficult for us to satisfy our obligations under the notes;


    - our ability to obtain additional financing in the future for working
      capital, capital expenditures, potential acquisition opportunities,
      general corporate purposes or other purposes may be impaired;

    - a substantial portion of our cash flow from operations must be dedicated
      to the payment of principal and interest on our indebtedness;

    - we may be more vulnerable to economic downturns, may be limited in our
      ability to withstand competitive pressures and may have reduced
      flexibility in responding to changing business, regulatory and economic
      conditions; and

                                       10
<PAGE>

    - fluctuations in market interest rates will affect the cost of our
      borrowings to the extent not covered by interest rate hedge agreements
      because approximately $296.5 million of our indebtedness as of June 30,
      1999 was payable at variable rates.


WE MAY BE UNABLE TO GENERATE SUFFICIENT CASH TO SERVICE OUR INDEBTEDNESS


    Our ability to service our indebtedness will depend on our future
performance, which will be affected by prevailing economic conditions and
financial, business, regulatory and other factors. Some of these factors are
beyond our control. We believe that, based upon current levels of operations, we
will be able to meet our debt service obligations. However, because it is
difficult to predict our liquidity and capital requirements in the future, it is
not possible to predict whether we will be able to meet our debt service
obligations in the long term, I.E. beyond the next twelve months. Even with
respect to the short term, significant assumptions underlie our belief that we
will be able to meet our debt service obligation, including, among other things,
that we will continue to be successful in implementing our business strategy and
that there will be no material adverse developments in our business, liquidity
or capital requirements. If we were to continue to generate insufficient cash
flow from operations to service our indebtedness and to meet our other
obligations and commitments, we might be required to refinance our debt or to
dispose of assets to obtain funds for such purpose. There is no assurance that
refinancings or asset dispositions could be effected on a timely basis or on
satisfactory terms, if at all, or would be permitted by the terms of the
indenture or our senior credit facility. In the event that we are unable to
refinance our senior credit facility or raise funds through asset sales, sales
of equity or otherwise, our ability to pay principal of, and interest on, the
notes would be impaired.


WE ARE SUBJECT TO SUBSTANTIAL RESTRICTIONS AND COVENANTS UNDER OUR SENIOR CREDIT
  FACILITY


    Our senior credit facility contains numerous restrictive covenants,
including, but not limited to, covenants that restrict our ability to incur
indebtedness, pay dividends, create liens, sell assets, engage in mergers and
acquisitions and refinance indebtedness. In addition, our senior credit facility
also requires us to maintain financial ratios. Our ability to comply with the
covenants and other terms of the senior credit facility, to satisfy our other
debt obligations and to make cash payments with respect to the notes will depend
on our future operating performance. In the event that we fail to comply with
the various covenants contained in our senior credit facility, we would be in
default under the service credit facility, and in any such case, the maturity of
substantially all of our long-term indebtedness could be accelerated.



    A default under the indenture would also constitute an event of default
under our senior credit facility. In addition, the lenders under the senior
credit facility could elect to declare all amounts borrowed thereunder, together
with accrued interest, to be due and payable. If we were unable to repay such
borrowings, such lenders could proceed against our assets, which secure our
borrowings under the senior credit facility. If the indebtedness under the
senior credit facility were to be accelerated, there can be no assurance that
our assets would be sufficient to repay the indebtedness under the service
credit facility and the notes in full. The senior credit facility prohibits the
repayment, purchase, redemption, defeasance or other payment of any of the
principal of the notes at any time prior to their stated maturity. See
"Description of Senior Credit Facility" and "Description of Notes."


THE NOTES AND GUARANTIES ARE UNSECURED SUBORDINATED OBLIGATIONS


    The indebtedness evidenced by the notes will be an unsecured obligation of
French Automotive, and the indebtedness evidenced by the subsidiary guaranties
will be unsecured obligations of the subsidiary guarantors. The payment of
principal of, premium, if any, and interest on the notes will be subordinated in
right of payment to all of our senior indebtedness, including the payment of the
senior credit facility, and the payment of the subsidiary guaranties will be
subordinated in right of payment to all senior indebtedness of the subsidiary
guarantors, including the subsidiary guarantors' respective


                                       11
<PAGE>
guarantees of the senior credit facility. As of June 30, 1999, our senior
indebtedness was approximately $296.5 million.


    By reason of the subordination provisions of the indenture, in the event of
insolvency, liquidation, reorganization, dissolution or other winding-up of
French Automotive, or any of the subsidiary guarantors, holders of our senior
indebtedness, or of any of the subsidiary guarantors, as the case may be, will
have to be paid in full before we make payments in respect of the notes or
before any of the subsidiary guarantors make payment in respect of the
subsidiary guaranties. In addition, no payment will be able to be made under the
notes during the continuance of a payment default on senior debt and may be
prohibited for up to 179 consecutive days in the event of some specified
non-payment defaults on senior debt. See "Description of Notes--Subordination."


WE CONDUCT ALL OF OUR OPERATIONS THROUGH SUBSIDIARIES AND NOT ALL OF OUR
  SUBSIDIARIES ARE SUBSIDIARY GUARANTORS

    We conduct all of our operations through subsidiaries. Distributions and
intercompany transfers from our subsidiaries to us may be restricted by
covenants contained in debt agreements and other agreements to which our
subsidiaries may be subject and may be restricted by other agreements entered
into in the future and by applicable law. There can be no assurance that the
operating results of our subsidiaries at any given time will be sufficient to
make distributions to us.


    The subsidiary guarantors include only our existing and certain future
domestic subsidiaries. Therefore, the notes are effectively subordinated to all
existing and future liabilities, including trade payables, of our foreign
subsidiaries. As a result, our right, and consequently any right of the holders
of the notes, to participate in any distribution of assets of our foreign
subsidiaries upon the liquidation, reorganization or insolvency of any such
subsidiary will be subject to the prior claims of such subsidiaries' creditors.
For financial data regarding our non-guarantor subsidiaries, see footnote 14 to
our consolidated financial statements.


THERE IS NO ASSURANCE THAT WE WILL BE ABLE TO PURCHASE THE NOTES UPON A CHANGE
  OF CONTROL

    We will be required to offer to repurchase all notes that are outstanding at
a price equal to 101% of the notes' principal amount plus accrued and unpaid
interest upon the occurrence of the following change-of-control events:

    - a person other than Onex or J2R and their affiliates gains 50% of the
      voting power of our common stock;

    - all or substantially all of our assets are sold to a person other than
      Onex or J2R and their affiliates;

    - we adopt a plan of liquidation or dissolution;

    - the first date on which the members of our board of directors at the time
      the indenture was adopted, and persons elected by such directors, cease to
      constitute a majority of our board of directors; or


    - a merger in which our common stock is converted into property other than
      voting stock and the holders of our common stock immediately prior to the
      merger cease to hold a majority of the common stock of the surviving
      corporation.


We would fund any repurchase obligation with our available cash, cash generated
from other sources such as borrowings, sales of equity or funds provided by a
new controlling person. However, we cannot assure you that there will be
sufficient funds available for any required repurchases of the notes if a change
of control occurs.

                                       12
<PAGE>

    In addition, our senior credit facility prohibits us from repurchasing the
notes after a change of control until we first repay our debt under the senior
credit facility in full. As of June 30, 1999, there was approximately $261.4
million outstanding under the senior credit facility. If we fail to repurchase
the notes in that circumstance, we will go into default under both the notes and
the senior credit facility. Any future debt that we incur may also contain
restrictions on repayment which come into effect upon a change of control. If a
change of control occurs, we cannot assure you that we will have sufficient
funds to satisfy all of our debt obligations. These buyback requirements may
also delay or make it harder for others to obtain control of French Automotive.
In addition, some important corporate events, such as leveraged
recapitalizations, that would increase the level of our indebtedness, would not
necessarily constitute a change of control under the indenture. See "Description
of Notes-- Repurchase at the Option of Holders--Change of Control" for
additional information.



IF A COURT WERE TO FIND THAT THE ISSUANCE OF THE NOTES OR THE SUBSIDIARY
  GUARANTIES CONSTITUTED A FRAUDULENT CONVEYANCE, A COURT COULD AVOID OUR
  OBLIGATIONS UNDER THE NOTES OR THE SUBSIDIARY GUARANTORS' OBLIGATIONS UNDER
  THE SUBSIDIARY GUARANTIES



    Under federal bankruptcy law and comparable provisions of state fraudulent
transfer laws, if a court found that either we or the subsidiary guarantors:



    (1) issued the notes or assumed the obligations under the subsidiary
guaranties with the intent of hindering, delaying or defrauding current or
future creditors; or



    (2) did not receive fair value for issuing the notes or assuming the
obligations under the subsidiary guaranties and



    - were either insolvent at the time we issued the notes or incurred the
      obligations under the subsidiary guaranties or rendered insolvent by doing
      so;



    - did not have sufficient assets to engage in the business in which we were
      engaged; or



    - intended to incur, or believed that we would incur, debts beyond our
      ability to pay the debts as they matured,



then, a court could void all or a part of our or the subsidiary guarantors'
obligations or subordinate the notes and the subsidiary guaranties to all of our
or the subsidiary guarantors' other debts. As a result, other creditors would be
entitled to be paid in full before any payment could be made on the notes, and
the notes could possibly be invalidated. If this were to occur, we cannot assure
you that you would ever recover repayment on your notes.


    The measures of insolvency for purposes of these fraudulent transfer laws
will vary depending upon the law applied in any proceeding to determine whether
a fraudulent transfer has occurred. Generally, however, a debtor would be
considered insolvent if:

    - the sum of its debts, including contingent liabilities, was greater than
      the fair saleable value of all of its assets; or

    - if the present fair saleable value of its assets was less than the amount
      that would be required to pay its probable liability on its existing
      debts, including contingent liabilities, as they become absolute and
      mature; or

    - it could not pay its debts as they became due.


    We believe that we received fair market value for the indebtedness incurred
in connection with the recapitalization and for the notes. On the basis of
historical financial information, recent operating history and other factors, we
believe that, following the recapitalization and the initial offering of the
outstanding notes, we were not insolvent, had sufficient assets to engage in the
business in which we were engaged and did not incur debts beyond our ability to
pay such debts as they mature. There can


                                       13
<PAGE>
be no assurance, however, as to what standard a court would apply in making such
determinations or that a court would agree with our conclusions in this regard.


YOUR OUTSTANDING NOTES WILL NOT BE ACCEPTED FOR EXCHANGE IF YOU FAIL TO FOLLOW
  THE EXCHANGE OFFER PROCEDURES



    We will issue exchange notes pursuant to this exchange offer only after a
timely receipt of your outstanding notes, a properly completed and duly executed
letter of transmittal and all other required documents. Therefore, if you want
to tender your outstanding notes, please allow sufficient time to ensure timely
delivery. We are under no duty to give notification of defects or irregularities
with respect to the tenders of outstanding notes for exchange.



    In addition, if you tender your outstanding notes in the exchange offer for
the purpose of participating in a distribution of the exchange notes, you may be
deemed to have received restricted securities, and if so, you will be required
to comply with the registration and prospectus delivery requirements of the
Securities Act in connection with any resale transaction.



IF YOU DO NOT EXCHANGE YOUR OUTSTANDING NOTES, YOUR OUTSTANDING NOTES WILL
  CONTINUE TO BE SUBJECT TO THE EXISTING TRANSFER RESTRICTIONS AND YOU MAY BE
  UNABLE TO SELL YOUR OUTSTANDING NOTES



    We did not register the outstanding notes, nor do we intend to do so
following the exchange offer. Outstanding notes that are not tendered will
therefore continue to be subject to the existing transfer restrictions and may
be transferred only in limited circumstances under the securities laws. If you
do not exchange your outstanding notes, you will lose your right to have your
outstanding notes registered under the federal securities laws. As a result, if
you hold outstanding notes after the exchange offer, you may be unable to sell
your outstanding notes.


RISKS RELATING TO FRENCH AUTOMOTIVE AND THE AUTOMOTIVE SUPPLY INDUSTRY

WE ARE DEPENDENT ON FORD AND GM AS OUR LARGEST CUSTOMERS


    Our sales to Ford and GM represented approximately 58% and 20%,
respectively, of our 1998 sales. The loss of Ford or GM as a customer would have
a material adverse effect on us. The contracts we have entered into with many of
our customers provide for supplying the customers' requirements for a particular
platform, rather than for manufacturing a specific quantity of units. Such
contracts range from one year to the life of the platform, usually three to
seven years, and do not require the purchase by the customer of any minimum
number of units. Therefore, the loss of either GM or Ford as customers or a
significant decrease in demand for key platforms sold by either of these
customers could have a material adverse effect on us.


    There is substantial and continuing pressure from OEMs to reduce costs,
including the cost of products purchased from outside suppliers such as French
Automotive. If we are unable to generate sufficient production cost savings in
the future to offset price reductions, our gross margin could be adversely
affected.


WE ARE SUBJECT TO RISKS ASSOCIATED WITH OUR FOREIGN OPERATIONS



    We generate a significant portion of our sales and incur a significant
portion of our expenses in currencies other than dollars. To the extent that we
are unable to match sales received in foreign currencies with costs paid in the
same currency, exchange rate fluctuations could have an adverse effect on our
financial results. There are additional risks inherent in international
operations, including the risks that:


    - foreign customers may have longer payment cycles than customers in the
      United States;


    - tax rates in some foreign countries may exceed those in the United States
      and foreign earnings may be subject to withholding requirements or the
      imposition of tariffs, exchange controls or other restrictions; and


                                       14
<PAGE>
    - large organizations spread throughout various countries are more difficult
      to manage.

    As we continue to expand our business globally, our success will be
dependent, in part, on our ability to anticipate and effectively manage these
and other risks. We cannot assure you that these and other factors will not have
a material adverse effect on our international operations or our business as a
whole.

WE MAY BE ADVERSELY IMPACTED BY WORK STOPPAGES AND OTHER LABOR MATTERS


    Many OEMs and their suppliers have unionized work forces. Work stoppages or
slow-downs experienced by OEMs or their suppliers could result in slow-downs or
closures of assembly plants where our products are included in assembled
vehicles. For example, strikes by the United Auto Workers led to the shut down
of most of GM's North American assembly plants in June and July 1998. We
estimate that this work stoppage at GM's facilities had an unfavorable impact of
approximately $4.6 million and $1.4 million on our 1998 sales and EBITDA,
respectively. In the event that one or more of our customers experiences a
material work stoppage, the work stoppage could have a material adverse effect
on our business. In addition, although none of our North American employees and
few of our European employees are members of unions, we cannot assure you that
we will not encounter unionization efforts or other types of conflicts with our
employees in the future.


WE MAY BE ADVERSELY AFFECTED BY THE IMPACT OF ENVIRONMENTAL AND SAFETY
  REGULATIONS TO WHICH WE ARE SUBJECT


    We are subject to the requirements of federal, state, local and foreign
environmental and occupational health and safety laws and regulations. We cannot
assure you that we are at all times in complete compliance with all of these
requirements. We have made and will continue to make capital and other
expenditures to comply with environmental regulations. If a release of hazardous
substances occurs on or from one of our properties or any associated offsite
disposal location, or if contamination is discovered at any of our current or
former properties, we may be held liable, and the amount of this liability could
be material. We are currently addressing environmental contamination matters at
our Presteigne, U.K.; Cheshunt, U.K.; and San Andres de Echevarria, Spain
facilities. See "Business-- Environmental Matters."


ONEX CURRENTLY CONTROLS ALL MATTERS SUBMITTED TO A STOCKHOLDER VOTE

    As a result of the terms of a stockholders agreement, Onex currently
controls 87% of the voting power of our outstanding common stock. Therefore,
Onex is able to control the vote on all matters submitted to a stockholder vote,
including the election of directors, amendments to our certificate of
incorporation and our by-laws and approval of significant corporate mergers. See
"Certain Relationships and Related Transactions--Investor Stockholders
Agreement." Some decisions about our operations or financial structure may
present conflicts of interests between Onex and the holders of the notes. For
example, Onex may be willing to approve acquisitions, divestitures or
transactions undertaken by us that it believes could increase the value of its
equity investment in French Automotive. These kinds of transactions, however,
may increase the financial risk to note holders.

CYCLICALITY AND SEASONALITY COULD ADVERSELY AFFECT US

    The automotive market is highly cyclical and is dependent on consumer
spending. The most recent industry downturn was in the early 1990s. Economic
factors adversely affecting automotive production and consumer spending could
adversely impact us. In addition, our business is somewhat seasonal. We
typically experience decreased sales and operating income during the third
calendar quarter of each year due to the impact of scheduled OEM plant shutdowns
in July and August for vacations and new model changeovers.

                                       15
<PAGE>
WE OPERATE IN THE HIGHLY COMPETITIVE AUTOMOTIVE SUPPLY INDUSTRY


    The automotive supply industry is highly competitive. Some of our
competitors are companies, or divisions or subsidiaries of companies, that are
larger and have greater financial and other resources than we do. In addition,
with respect to some of our products, our competitors are divisions of our OEM
customers. There can be no assurance that our products will be able to compete
successfully with the products of these other companies.


    We principally compete for new business both at the beginning of the
development of new platforms and upon the redesign of existing platforms by our
major customers. New platform development generally begins two to five years
prior to the marketing of such platforms to the public. The failure to obtain
new business on new platforms or to retain or increase business on redesigned
existing platforms could adversely affect our business. In addition, as a result
of the relatively long lead times required for many of our complex castings, it
may be difficult in the short term for us to obtain new sales to replace any
unexpected decline in sales of existing products. We may incur significant
expense in preparing to meet anticipated customer requirements which may not be
recovered.

WE MAY EXPERIENCE DIFFICULTIES IN INTEGRATING ACQUIRED BUSINESSES


    As part of our business strategy, we intend to pursue strategic acquisitions
and have recently signed a binding agreement to acquire Nelson Metals. However,
we cannot assure you that we will be successful in completing this acquisition
or any future acquisitions. Nor can we assure you that we will be successful in
integrating any acquired businesses or operating them profitably, including
Nelson Metals and the business of Inyecta. Acquisitions can present significant
challenges to management due to the increased time and resources required to
properly integrate management, employees, accounting controls, personnel and
administrative functions. We cannot assure you that we will not encounter any of
these difficulties or that we will be able to achieve the benefits we hope to
achieve from future acquisitions.


WE MAY BE ADVERSELY IMPACTED BY THE YEAR 2000 ISSUE

    We are currently working to resolve the potential impact of the year 2000 on
the processing of time-sensitive information by our computerized information
systems. Any of our programs that have time-sensitive software may recognize
"00" as the year 1900 rather than the year 2000. This could result in
miscalculations, classification errors or system failures.


    While our various operations are at different stages of Year 2000 readiness,
we have completed our global compliance review and, based on the information
available to date, we do not anticipate any significant readiness problems with
respect to our systems. The most reasonably likely worst case scenario that we
currently anticipate with respect to Year 2000 is the failure of some of our
suppliers, including utilities suppliers, to be ready. This could cause a
temporary interruption of materials or services that we need to make our
products, which could result in delayed shipments to customers and lost sales
and profits for us. We are in the process of completing our assessment of our
critical suppliers and have contacted all of our critical suppliers in this
respect. In addition, we have made plans to assure that we will have an adequate
supply of materials on hand to cover contingencies.



    The outcome of our Year 2000 program is subject to a number of risks and
uncertainties, some of which, such as the availability of qualified computer
personnel and the Year 2000 responses of third parties, are beyond our control.
Therefore, there can be no assurances that we will not incur material
remediation costs beyond the above anticipated future costs, or that our
business, financial condition or results of operations will not be significantly
impacted if Year 2000 problems with our systems, or with the products or systems
of other parties with whom we do business, are not resolved in a timely manner.


                                       16
<PAGE>
                FORWARD-LOOKING STATEMENTS MAY PROVE INACCURATE


    This prospectus contains forward-looking statements that are subject to
risks and uncertainties. You should not place undue reliance on those statements
because they only speak as of the date of this prospectus. Forward-looking
statements include information concerning our possible or assumed future results
of operations, including descriptions of our business strategy. These statements
often include words such as "believe," "expect," "anticipate," "intend," "plan,"
"estimate" or similar expressions. These statements are based on assumptions
that we have made in light of our experience in the industry as well as our
perceptions of historical trends, current conditions, expected future
developments and other factors we believe are appropriate in the circumstances.
As you read and consider this prospectus, you should understand that these
statements are not guarantees of performance or results. They involve risks,
uncertainties and assumptions. Although we believe that these forward-looking
statements are based on reasonable assumptions, you should be aware that many
factors could affect our actual financial results or results of operations and
could cause actual results to differ materially from those in the
forward-looking statements. These factors include:



    - general economic or business conditions affecting the automotive industry,
      which is dependent on consumer spending, being less favorable than
      expected;


    - our failure to develop or successfully introduce new products;

    - increased competition in the automotive components supply market;

    - unforeseen problems associated with international sales, including gains
      and losses from foreign currency exchange;

    - implementation of or changes in the laws, regulations or policies
      governing the automotive industry that could negatively affect the
      automotive components supply industry;

    - our failure to complete or successfully integrate additional strategic
      acquisitions; and

    - various other factors beyond our control.

    All future written and oral forward-looking statements by us or persons
acting on our behalf are expressly qualified in their entirety by the cautionary
statements contained or referred to above. Except for our ongoing obligations to
disclose material information as required by the federal securities laws, we do
not have any obligation or intention to release publicly any revisions to any
forward-looking statements to reflect events or circumstances in the future or
to reflect the occurrence of unanticipated events. YOU SHOULD ALSO READ
CAREFULLY THE FACTORS DESCRIBED IN THE "RISK FACTORS" SECTION OF THIS
PROSPECTUS.

                                       17
<PAGE>
                               THE EXCHANGE OFFER

PURPOSE AND EFFECT OF THE EXCHANGE OFFER

    We originally sold the outstanding notes on May 25, 1999 to the initial
purchasers pursuant to the purchase agreement. The initial purchasers
subsequently placed the outstanding notes with (1) qualified institutional
buyers in reliance on Rule 144A under the Securities Act and (2) qualified
buyers outside the United States in reliance upon Regulation S under the
Securities Act.

    As a condition of the purchase agreement, we entered into the registration
rights agreement. The registration rights agreement provides that:

    (1) we will file a registration statement relating to the exchange offer
       (the "exchange offer registration statement") with the SEC on or prior to
       90 days after the closing date of the initial offering of the outstanding
       notes;

    (2) we will use our best efforts to have the exchange offer registration
       statement declared effective by the SEC on or prior to 180 days after the
       closing date of the initial offering of the outstanding notes; and


    (3) unless the exchange offer would not be permitted by applicable law or
       SEC policy, we will commence the exchange offer and use our best
       reasonable efforts to issue on or prior to 30 business days after the
       date on which the exchange offer registration statement was declared
       effective by the SEC, exchange notes in exchange for all outstanding
       notes tendered in the exchange offer.



For each outstanding note surrendered to us in the exchange offer, the holder of
the outstanding note will receive an exchange note having a principal amount
equal to that of the surrendered note. Interest on each exchange note will
accrue from the last interest payment date on which interest was paid on the
outstanding note surrendered or, if no interest has been paid on the outstanding
note, from the date of its original issue. Interest on each exchange note will
accrue from the date of its original issue.


    Under existing interpretations of the Staff of the SEC contained in several
no-action letters to third parties, the exchange notes will in general be freely
tradeable after the exchange offer without further registration under the
Securities Act. However, any purchaser of outstanding notes who is our affiliate
or who intends to participate in the exchange offer for the purpose of
distributing the exchange notes:

    (1) will not be able to rely on the interpretation of the Staff of the SEC;

    (2) will not be able to tender its outstanding notes in the exchange offer;
       and


    (3) must comply with the registration and prospectus delivery requirements
       of the Securities Act in connection with any sale or transfer of the
       exchange notes, unless the sale or transfer is made pursuant to an
       exemption from these requirements.


    As contemplated by these no-action letters and the registration rights
agreement, each holder accepting the exchange offer is required to represent to
us in the letter of transmittal or agent's message that:


    (1) the exchange notes are to be acquired by the holder or the person
       receiving the exchange notes, whether or not this person is the holder,
       in the ordinary course of business;



    (2) the holder or any other person receiving the exchange notes, other than
       a broker-dealer referred to in the next sentence, is not engaging and
       does not intend to engage, in distribution of the exchange notes;


                                       18
<PAGE>

    (3) the holder or any other person receiving the exchange notes has no
       arrangement or understanding with any person to participate in the
       distribution of the exchange notes;



    (4) neither the holder nor any other person receiving the exchange notes is
       our affiliate within the meaning of Rule 405 under the Securities Act;
       and



    (5) the holder or any other person receiving the exchange notes acknowledges
       that if the holder or any other person participates in the exchange offer
       for the purpose of distributing the exchange notes it must comply with
       the registration and prospectus delivery requirements of the Securities
       Act in connection with any resale of the exchange notes and cannot rely
       on those no-action letters.



As indicated above, each broker-dealer that receives an exchange note for its
own account in exchange for outstanding notes must acknowledge that it (A)
acquired the outstanding notes for its own account as a result of market-making
activities or other trading activities, (B) has not entered into any arrangement
or understanding with us or any of our affiliates within the meaning of Rule 405
under the Securities Act to distribute the exchange notes to be received in the
exchange offer and (C) will deliver a prospectus meeting the requirements of the
Securities Act in connection with any resale of the exchange notes. For a
description of the procedures for resales by these broker-dealers, see "Plan of
Distribution."


    In the event that changes in the law or the applicable interpretations of
the Staff of the SEC do not permit us to effect an exchange offer, or if for any
other reason we do not meet the time periods set forth in the second paragraph
of this section, we will:

    (1) file a shelf registration statement covering resales of the outstanding
       notes;

    (2) use our reasonable best efforts to cause the shelf registration
       statement to be declared effective under the Securities Act; and

    (3) use our reasonable best efforts to keep effective the shelf registration
       statement until two years after the closing date of the initial offering.


We will, in the event of the filing of the shelf registration statement, provide
to each applicable holder of the outstanding notes copies of the prospectus that
is a part of the shelf registration statement, notify each applicable holder
when the shelf registration statement has become effective and take other
actions as are required to permit unrestricted resale of the outstanding notes.
A holder of the outstanding notes that sells the outstanding notes pursuant to
the shelf registration statement generally will be required to be named as a
selling security holder in the related prospectus and to deliver a prospectus to
purchasers, will be subject to the civil liability provisions under the
Securities Act in connection with these sales and will be bound by the
provisions of the registration rights agreement that are applicable to the
holder, including any indemnification obligations. In addition, each holder of
the outstanding notes will be required to deliver information to be used in
connection with the shelf registration statement and to provide comments on the
shelf registration statement within the time periods set forth in the
registration rights agreement in order to have its outstanding notes included in
the shelf registration statement and to benefit from the provisions set forth in
the following paragraph.


    If:


    (1) we fail to file any of the registration statements required by the
       registration rights agreement on or before the date specified for the
       filing;



    (2) any of the registration statements is not declared effective by the SEC
       on or prior to the date specified for its effectiveness; or


    (3) we fail to consummate the exchange offer within 30 business days after
       the registration statement becomes effective; or

                                       19
<PAGE>

    (4) the shelf registration statement or the exchange offer registration
       statement is declared effective but thereafter ceases to be effective or
       usable in connection with resales of any notes that are subject to
       transfer restrictions under the Securities Act during the periods
       specified in the registration rights agreement (each of the events
       referred to in clauses (a) through (d) above a "registration default"),



then we will pay additional interest, to each holder of notes, for the first
90-day period immediately following the occurrence of the first registration
default in an amount equal to $.05 per week per $1,000 principal amount of notes
held by each holder. The amount of the additional interest will increase by an
additional $.05 per week per $1,000 principal amount of notes for each
subsequent 90-day period until all registration defaults have been cured, up to
a maximum amount of additional interest, if any, for all registration defaults
of $.50 per week per $1,000 principal amount of notes. We will pay all accrued
additional interest on each interest payment date to the global note holder by
wire transfer of immediately available funds or by federal funds check and to
holders of certificated securities by wire transfer to the accounts specified by
them or by mailing checks to their registered addresses if no accounts have been
specified. Following the cure of all registration defaults, the accrual of
additional interest will cease.



    Following the consummation of the exchange offer, holders of the outstanding
notes who were eligible to participate in the exchange offer but who did not
tender their outstanding notes will not have any further registration rights and
the outstanding notes will continue to be subject to restrictions on transfer
under the securities laws. Accordingly, the liquidity of the market for the
outstanding notes could be adversely affected.


TERMS OF THE EXCHANGE OFFER

    Upon the terms and subject to the conditions set forth in this prospectus
and in the letter of transmittal, we will accept any and all outstanding notes
validly tendered and not withdrawn prior to 5:00 p.m., New York City time, on
the expiration date of the exchange offer. We will issue $1,000 principal amount
of exchange notes in exchange for each $1,000 principal amount of outstanding
notes accepted in the exchange offer. Holders may tender some or all of their
outstanding notes pursuant to the exchange offer. However, outstanding notes may
be tendered only in integral multiples of $1,000.

    The form and terms of the exchange notes are the same as the form and terms
of the outstanding notes except that:

    (1) the exchange notes bear a Series B designation and a different CUSIP
       Number from the outstanding notes;

    (2) the exchange notes have been registered under the Securities Act and
       hence will not bear legends restricting their transfer; and


    (3) the holders of the exchange notes will not be entitled to the rights
       under the registration rights agreement, including the provisions
       providing for an increase in the interest rate on the outstanding notes
       if we fail to meet the timing requirements of the exchange offer, all of
       which rights will terminate when the exchange offer is terminated.


The exchange notes will evidence the same debt as the outstanding notes and will
be entitled to the benefits of the indenture.

    As of the date of this prospectus, $175,000,000 aggregate principal amount
of the outstanding notes were outstanding. We have fixed the close of business
on            , 1999 as the record date for the exchange offer for purposes of
determining the persons to whom this prospectus and the letter of transmittal
will be mailed initially.

                                       20
<PAGE>
    Holders of outstanding notes do not have any appraisal or dissenters' rights
under the General Corporation Law of Delaware or the indenture in connection
with the exchange offer. We intend to conduct the exchange offer in accordance
with the applicable requirements of the Exchange Act and the rules and
regulations of the SEC thereunder.

    We will be deemed to have accepted validly tendered outstanding notes when,
as and if we have given oral or written notice thereof to the exchange agent.
The exchange agent will act as agent for the tendering holders for the purpose
of receiving the exchange notes from us.


    If any tendered outstanding notes are not accepted for exchange because of
an invalid tender, the occurrence of other events set forth in this prospectus
or otherwise, the certificates for any unaccepted outstanding notes will be
returned, without expense, to the tendering holder thereof as promptly as
practicable after the expiration of the exchange offer.



    Holders who tender outstanding notes in the exchange offer will not be
required to pay brokerage commissions or fees or, subject to the instructions in
the letter of transmittal, transfer taxes relating to the exchange of
outstanding notes pursuant to the exchange offer. We will pay all charges and
expenses, other than transfer taxes in some circumstances, in connection with
the exchange offer. See "--Fees and Expenses."


EXPIRATION DATE; EXTENSIONS; AMENDMENTS

    The term "expiration date" will mean 5:00 p.m., New York City time, on
           , 1999, unless we, in our sole discretion, extend the exchange offer,
in which case the term "expiration date" will mean the latest date and time to
which the exchange offer is extended.

    In order to extend the exchange offer, we will file with the SEC a
post-effective amendment to the registration statement. We will also notify the
exchange agent of any extension by oral or written notice and will mail to the
registered holders an announcement thereof, each prior to 9:00 a.m., New York
City time, on the next business day after the previously scheduled expiration
date.


    We reserve the right, in our sole discretion, (1) to delay accepting any
outstanding notes, to extend the exchange offer or to terminate the exchange
offer if any of the conditions set forth below under "--Conditions" will not
have been satisfied, by giving oral or written notice of any delay, extension or
termination to the exchange agent or (2) to amend the terms of the exchange
offer in any manner. Any delay in acceptance, extension, termination or
amendment will be followed as promptly as practicable by oral or written notice
thereof to the registered holders.


INTEREST ON THE EXCHANGE NOTES


    The exchange notes will bear interest from their date of issuance. Holders
of outstanding notes that are accepted for exchange will receive, in cash,
accrued interest thereon to, but not including, the date of issuance of the
exchange notes. Interest will be paid with the first interest payment on the
exchange notes on December 1, 1999. Interest on the outstanding notes accepted
for exchange will cease to accrue upon issuance of the exchange notes.


    Interest on the exchange notes is payable semi-annually on each June 1 and
December 1, commencing on December 1, 1999.

PROCEDURES FOR TENDERING


    Only a holder of outstanding notes may tender its outstanding notes in the
exchange offer. To tender in the exchange offer, a holder must complete, sign
and date the letter of transmittal, or a facsimile of the letter of transmittal,
have the signatures on the letter of transmittal guaranteed if required by the
letter of transmittal or cause The Depository Trust Company to transmit an
agent's


                                       21
<PAGE>

message (as defined below) in connection with a book-entry transfer, and mail or
otherwise deliver the letter of transmittal or facsimile, together with the
outstanding notes and any other required documents, to the exchange agent prior
to 5:00 p.m., New York City time, on the expiration date. To be tendered
effectively, the outstanding notes, letter of transmittal or an agent's message
and other required documents must be completed and received by the exchange
agent at the address set forth below under "Exchange Agent" prior to 5:00 p.m.,
New York City time, on the expiration date. Delivery of the outstanding notes
may be made by book-entry transfer in accordance with the procedures described
below. Confirmation of the book-entry transfer must be received by the exchange
agent prior to the expiration date.



    The term "agent's message" means a message, transmitted by DTC to, and
received by, the exchange agent forming a part of a confirmation of a
book-entry, which states that DTC has received an express acknowledgment from
the participant in DTC tendering the outstanding notes that the participant has
received and agrees: (1) to participate in ATOP; (2) to be bound by the terms of
the letter of transmittal; and (3) that we may enforce the terms of the letter
of transmittal against the participant.


    By executing the letter of transmittal, each holder will make to us the
representations set forth above in the third paragraph under the heading "--
Purpose and Effect of the Exchange Offer."


    The tender by a holder and our acceptance thereof will constitute agreement
between the holder and us in accordance with the terms and subject to the
conditions set forth in this prospectus and in the letter of transmittal or
agent's message.



    THE METHOD OF DELIVERY OF OUTSTANDING NOTES AND THE LETTER OF TRANSMITTAL OR
AGENT'S MESSAGE AND ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE
ELECTION AND SOLE RISK OF THE HOLDER. AS AN ALTERNATIVE TO DELIVERY BY MAIL,
HOLDERS MAY WISH TO CONSIDER OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES,
SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT
BEFORE THE EXPIRATION DATE. NO LETTER OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT
TO US. HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS, DEALERS, COMMERCIAL BANKS,
TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS FOR THEM.



    Any beneficial owner whose outstanding notes are registered in the name of a
broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender should contact the registered holder promptly and instruct the
registered holder to tender on its behalf. See "Instructions to Registered
Holder and/or Book-Entry Transfer Facility Participant from Beneficial Owner"
included with the letter of transmittal.



    Signatures on a letter of transmittal or a notice of withdrawal, as the case
may be, must be guaranteed by a member firm of the Medallion System unless the
outstanding notes tendered pursuant to the letter of transmittal are tendered
(1) by a registered holder who has not completed the box entitled "Special
Registration Instructions" or "Special Delivery Instructions" on the letter of
transmittal or (2) for the account of an eligible institution. In the event that
signatures on a letter of transmittal or a notice of withdrawal, as the case may
be, are required to be guaranteed, the guarantee must be by a member firm of the
Medallion System.



    If the letter of transmittal is signed by a person other than the registered
holder of any outstanding notes listed in this prospectus, the outstanding notes
must be endorsed or accompanied by a properly completed bond power, signed by
the registered holder as the registered holder's name appears on the outstanding
notes with the signature on the outstanding notes guaranteed by an eligible
institution.


    If the letter of transmittal or any outstanding notes or bond powers are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
offices of corporations or others acting in a

                                       22
<PAGE>

fiduciary or representative capacity, these persons should so indicate when
signing, and evidence satisfactory to us of its authority to so act must be
submitted with the letter of transmittal.



    We understand that the exchange agent will make a request promptly after the
date of this prospectus to establish accounts with respect to the outstanding
notes at DTC for the purpose of facilitating the exchange offer, and subject to
the establishment thereof, any financial institution that is a participant in
DTC may make book-entry delivery of outstanding notes by causing DTC to transfer
the outstanding notes into the exchange agent's account for the outstanding
notes in accordance with DTC's procedures for transfer. Although delivery of the
outstanding notes may be effected through book-entry transfer into the exchange
agent's account at DTC, unless an agent's message is received by the exchange
agent in compliance with ATOP, an appropriate letter of transmittal properly
completed and duly executed with any required signature guarantee and all other
required documents must in each case be transmitted to and received or confirmed
by the exchange agent at its address set forth below on or prior to the
expiration date, or, if the guaranteed delivery procedures described below are
complied with within the time period provided under these procedures. Delivery
of documents to DTC does not constitute delivery to the exchange agent.



    All questions as to the validity, form, eligibility, including time of
receipt, acceptance of tendered outstanding notes and withdrawal of tendered
outstanding notes will be determined by us in our sole discretion, which
determination will be final and binding. We reserve the absolute right to reject
any and all outstanding notes not properly tendered or any outstanding notes our
acceptance of which would, in the opinion of our counsel, be unlawful. We also
reserve the right in our sole discretion to waive any defects, irregularities or
conditions of tender as to particular outstanding notes. Our interpretation of
the terms and conditions of the exchange offer, including the instructions in
the letter of transmittal will be final and binding on all parties. Unless
waived, any defects or irregularities in connection with tenders of outstanding
notes must be cured within the time frame we determine. Although we intend to
notify holders of defects or irregularities in their to tenders of outstanding
notes, neither we, the exchange agent nor any other person will incur any
liability for failure to give any notification. Tenders of outstanding notes
will not be deemed to have been made until any defects or irregularities have
been cured or waived. Any outstanding notes received by the exchange agent that
are not properly tendered and as to which the defects or irregularities have not
been cured or waived will be returned by the exchange agent to the tendering
holders, unless otherwise provided in the letter of transmittal, as soon as
practicable following the expiration date.


GUARANTEED DELIVERY PROCEDURES

    Holders who wish to tender their outstanding notes and (1) whose outstanding
notes are not immediately available, (2) who cannot deliver their outstanding
notes, the letter of transmittal or any other required documents to the exchange
agent or (3) who cannot complete the procedures for book-entry transfer, prior
to the expiration date, may effect a tender if:

    (A) the tender is made through a member firm of the Medallion System;


    (B) prior to the expiration date, the exchange agent receives from a member
       firm of the Medallion System a properly completed and duly executed
       Notice of Guaranteed Delivery by facsimile transmission, mail or hand
       delivery, setting forth the name and address of the holder, the
       certificate number(s) of the outstanding notes and the principal amount
       of outstanding notes tendered, stating that the tender is being made
       thereby and guaranteeing that, within three New York Stock Exchange
       trading days after the expiration date, the letter of transmittal or
       facsimile of the letter of transmittal together with the certificate(s)
       representing the outstanding notes or a confirmation of book-entry
       transfer of the outstanding notes into the exchange agent's account at
       DTC, and any other documents required by the letter of transmittal will
       be deposited by the eligible institution with the exchange agent; and


                                       23
<PAGE>

    (C) properly completed and executed letter of transmittal or facsimile of
       the letter of transmittal, as well as the certificate(s) representing all
       tendered outstanding notes in proper form for transfer or a confirmation
       of book-entry transfer of the outstanding notes into the exchange agent's
       account at DTC, and all other documents required by the letter of
       transmittal are received by the exchange agent upon five New York Stock
       Exchange trading days after the expiration date.


    Upon request to the exchange agent, a Notice of Guaranteed Delivery will be
sent to holders who wish to tender their outstanding notes according to the
guaranteed delivery procedures set forth above.

WITHDRAWAL OF TENDERS

    Except as otherwise provided in this prospectus, tenders of outstanding
notes may be withdrawn at any time prior to 5:00 p.m., New York City time, on
the expiration date.


    To withdraw a tender of outstanding notes in the exchange offer, a telegram,
telex, letter or facsimile transmission notice of withdrawal must be received by
the exchange agent at its address set forth in this prospectus prior to 5:00
p.m., New York City time, on the expiration date. The notice of withdrawal must:


    (1) specify the name of the person who deposited the outstanding notes to be
       withdrawn;


    (2) identify the outstanding notes to be withdrawn, including the
       certificate number(s) and principal amount of the outstanding notes, or,
       in the case of outstanding notes transferred by book-entry transfer, the
       name and number of the account at DTC to be credited;



    (3) be signed by the holder in the same manner as the original signature on
       the letter of transmittal by which the outstanding notes were tendered,
       including any required signature guarantees, or be accompanied by
       documents of transfer sufficient to have the Trustee for the outstanding
       notes register the transfer of the outstanding notes into the name of the
       person withdrawing the tender; and



    (4) specify the name in which any outstanding notes are to be registered, if
       different from that of the person who deposited the outstanding notes to
       be withdrawn.



All questions as to the validity, form and eligibility, including time of
receipt, of any notices will be determined by us and our determination will be
final and binding on all parties. Any outstanding notes so withdrawn will be
deemed not to have been validly tendered for purposes of the exchange offer and
no exchange notes will be issued with respect to these outstanding notes unless
the outstanding notes so withdrawn are validly retendered. Any outstanding notes
which have been tendered but which are not accepted for exchange will be
returned to the holder thereof without cost to the holder as soon as practicable
after withdrawal, rejection of tender or termination of the exchange offer.
Properly withdrawn outstanding notes may be retendered by following one of the
procedures described above under "--Procedures for Tendering" at any time prior
to the expiration date.


CONDITIONS


    Notwithstanding any other term of the exchange offer, we will not be
required to accept for exchange, or exchange notes for, any outstanding notes,
and may terminate or amend the exchange offer as provided in this prospectus
before the acceptance of the outstanding notes, if:



    (1) any action or proceeding is instituted or threatened in any court or by
       or before any governmental agency relating to the exchange offer that, in
       our sole judgment, might materially impair our ability to proceed with
       the exchange offer or any material adverse development has occurred in
       any existing action or proceeding relating to us or any of our
       subsidiaries; or


                                       24
<PAGE>
    (2) any law, statute, rule, regulation or interpretation by the Staff of the
       SEC is proposed, adopted or enacted, which, in our sole judgment, might
       materially impair our ability to proceed with the exchange offer or
       materially impair the contemplated benefits of the exchange offer to us;
       or

    (3) any governmental approval has not been obtained, which approval we will,
       in our sole discretion, deem necessary for the consummation of the
       exchange offer as contemplated hereby.

    If we determine in our sole discretion that any of the conditions are not
satisfied, we may:

    (1) refuse to accept any outstanding notes and return all tendered
       outstanding notes to the tendering holders;


    (2) extend the exchange offer and retain all outstanding notes tendered
       prior to the expiration of the exchange offer, subject, however, to the
       rights of holders to withdraw the outstanding notes (see "--Withdrawal of
       Tenders"); or



    (3) waive unsatisfied conditions and accept all properly tendered
       outstanding notes which have not been withdrawn.


EXCHANGE AGENT

    U.S. Bank Trust National Association has been appointed as exchange agent
for the exchange offer. Questions and requests for assistance, requests for
additional copies of this prospectus or of the letter of transmittal and
requests for Notice of Guaranteed Delivery should be directed to the exchange
agent addressed as follows:

                      U.S. BANK TRUST NATIONAL ASSOCIATION
                             180 EAST FIFTH STREET
                            ST. PAUL MINNESOTA 55101
                      ATTN: SPECIALIZED FINANCE DEPARTMENT

                                 BY FACSIMILE:
                          (ELIGIBLE INSTITUTIONS ONLY)
                                 (651) 244-1537

                 FOR INFORMATION OR CONFIRMATION BY TELEPHONE:
                                 (651) 244-1572

DELIVERY TO AN ADDRESS OTHER THAN SET FORTH ABOVE WILL NOT CONSTITUTE A VALID
DELIVERY.

FEES AND EXPENSES

    We will bear the expenses of soliciting tenders. The principal solicitation
is being made by mail; however, additional solicitation may be made by
telegraph, telecopy, telephone or in person our and our affiliates' officers and
regular employees.

    We have not retained any dealer-manager in connection with the exchange
offer and will not make any payments to brokers, dealers, or others soliciting
acceptances of the exchange offer. We will, however, pay the exchange agent
reasonable and customary fees for its services and will reimburse it for its
reasonable out-of-pocket expenses in connection therewith.


    We will pay the cash expenses to be incurred in connection with the exchange
offer. These expenses include fees and expenses of the exchange agent and
trustee, accounting and legal fees and printing costs, among others.


ACCOUNTING TREATMENT

    The exchange notes will be recorded at the same carrying value as the
outstanding notes, which is face value, as reflected in our accounting records
on the date of exchange. Accordingly, we will not

                                       25
<PAGE>
recognize any gain or loss for accounting purposes as a result of the exchange
offer. The expenses of the exchange offer will be deferred and charged to
expense over the term of the exchange notes.

CONSEQUENCES OF FAILURE TO EXCHANGE


    The outstanding notes that are not exchanged for exchange notes pursuant to
the exchange offer will remain restricted securities. Accordingly, outstanding
notes may be resold only:



    (1) to us upon redemption of the outstanding notes or otherwise;



    (2) so long as the outstanding notes are eligible for resale pursuant to
       Rule 144A, to a person inside the United States whom the seller
       reasonably believes is a qualified institutional buyer within the meaning
       of Rule 144A under the Securities Act in a transaction meeting the
       requirements of Rule 144A, in accordance with Rule 144 under the
       Securities Act, or pursuant to another exemption from the registration
       requirements of the Securities Act, which other exemption is based upon
       an opinion of counsel reasonably acceptable to us;


    (3) outside the United States to a foreign person in a transaction meeting
       the requirements of Rule 904 under the Securities Act; or

    (4) pursuant to an effective registration statement under the Securities
       Act, in each case in accordance with any applicable securities laws of
       any state of the United States.

RESALE OF THE EXCHANGE NOTES


    With respect to resales of exchange notes, based on interpretations by the
Staff of the SEC set forth in no-action letters issued to third parties, we
believe that a holder or other person who receives exchange notes, whether or
not the person is the holder, other than a person that is our affiliate within
the meaning of Rule 405 under the Securities Act, in exchange for outstanding
notes in the ordinary course of business and who is not participating, does not
intend to participate, and has no arrangement or understanding with any person
to participate, in the distribution of the exchange notes, will be allowed to
resell the exchange notes to the public without further registration under the
Securities Act and without delivering to the purchasers of the exchange notes a
prospectus that satisfies the requirements of Section 10 of the Securities Act.
However, if any holder acquires exchange notes in the exchange offer for the
purpose of distributing or participating in a distribution of the exchange
notes, the holder cannot rely on the position of the Staff of the SEC expressed
in these no-action letters or any similar interpretive letters, and must comply
with the registration and prospectus delivery requirements of the Securities Act
in connection with any resale transaction, unless an exemption from registration
is otherwise available. Further, each broker-dealer that receives exchange notes
for its own account in exchange for outstanding notes, if the outstanding notes
were acquired by the broker-dealer as a result of market-making activities or
other trading activities, must acknowledge that it will deliver a prospectus in
connection with any resale of the exchange notes.


                                USE OF PROCEEDS

    This exchange offer is intended to satisfy certain of our obligations under
the registration rights agreement. We will not receive any cash proceeds from
the issuance of the exchange notes. In consideration for issuing the exchange
notes, we will receive the outstanding notes, which have the same principal
amount and the same form and terms, except as otherwise described in this
prospectus.

    We received approximately $169.6 million in net proceeds from the initial
sale of the outstanding notes. We used these proceeds together with $0.4 million
of cash on hand to repay the $130.0 million outstanding under the subordinated
financing facility and to repay approximately $2.5 million of the tranche A term
loan outstanding and approximately $37.5 million of the tranche B term loan
outstanding under our senior credit facility. See "Capitalization" and
"Description of Senior Credit Facility." Affiliates of the initial purchasers
were lenders under the subordinated financing facility and are lenders under the
senior credit facility.

                                       26
<PAGE>
                                 CAPITALIZATION

    The following table sets forth as of June 30, 1999 the consolidated
capitalization of French Automotive. This table should be read in conjunction
with the financial statements and related notes appearing elsewhere in this
prospectus.

<TABLE>
<CAPTION>
                                                                                               AS OF JUNE 30, 1999
                                                                                               --------------------
<S>                                                                                            <C>
                                                                                                   (DOLLARS IN
                                                                                                    THOUSANDS)
Cash and cash equivalents....................................................................       $   27,357
                                                                                                      --------
                                                                                                      --------
Long-term debt, including current maturities:
  Senior credit facility:
    Revolving credit facility(1).............................................................       $    7,231
    Tranche A term loan......................................................................          102,059
    Tranche B term loan......................................................................          152,105
                                                                                                      --------
        Total under senior credit facility...................................................          261,395
                                                                                                      --------
  Other senior indebtedness..................................................................           35,081
                                                                                                      --------
        Total senior debt....................................................................          296,476
                                                                                                      --------
  Notes......................................................................................          175,000
                                                                                                      --------
        Total debt...........................................................................          471,476

Total stockholders' deficit..................................................................          (78,335)
                                                                                                      --------
        Total capitalization.................................................................       $  393,141
                                                                                                      --------
                                                                                                      --------
</TABLE>

- ------------------------------

(1) Our revolving credit facility provides for borrowings of up to $75.0 million
    less outstanding letters of credit.

                                       27
<PAGE>
                            SELECTED FINANCIAL DATA

    The following table sets forth selected financial data with respect to
French Automotive and its predecessor J.L. French Corporation for each of the
periods indicated. The selected historical financial data for French
Automotive's predecessor for the year ended December 31, 1994 have been derived
from its unaudited combined financial statements and, for the year ended
December 31, 1995, from its audited combined financial statements. The selected
historical financial data for French Automotive's predecessor for the three
months ended March 31, 1996 have been derived from its unaudited combined
financial statements. The selected historical financial data for French
Automotive for the nine months ended December 31, 1996 and for the years ended
December 31, 1997 and 1998 have been derived from French Automotive's audited
consolidated financial statements. The unaudited consolidated financial data at
June 30, 1999 and for the six months ended June 30, 1998 and 1999 include
adjustments, all of which are normal recurring adjustments, which our management
considers necessary for a fair presentation of our results for these unaudited
periods. The results of operations for the six months ended June 30, 1999 are
not necessarily indicative of the results of operations which we expect for the
full 1999 calendar year. The selected historical consolidated financial data
should be read in conjunction with "Management's Discussion and Analysis of
Results of Operations and Financial Condition" and the consolidated financial
statements and notes thereto all included elsewhere in this prospectus.


<TABLE>
<CAPTION>
                                               PREDECESSOR                                  FRENCH AUTOMOTIVE
                                   -----------------------------------  ---------------------------------------------------------
                                       YEARS ENDED       THREE MONTHS    NINE MONTHS       YEARS ENDED         SIX MONTHS ENDED
                                       DECEMBER 31,          ENDED          ENDED          DECEMBER 31,            JUNE 30,
                                   --------------------    MARCH 31,    DECEMBER 31,   --------------------  --------------------
                                     1994       1995         1996           1996         1997      1998(1)    1998(1)     1999
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                <C>        <C>        <C>            <C>            <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
Sales............................  $ 114,087  $ 136,061    $  36,062      $ 106,941    $ 169,510  $ 295,690  $ 145,563  $ 165,689
Cost of sales....................     78,290    102,706       27,314         75,697      116,522    221,040    108,467    123,406
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
  Gross profit...................     35,797     33,355        8,748         31,244       52,988     74,650     37,096     42,283
Selling, general and
  administrative expenses........      4,468      4,227        2,610          3,359        5,649     16,802      8,882     10,228
Recapitalization expenses........         --         --           --             --           --         --         --     21,151
Amortization of intangible
  assets.........................         --         --           --         18,692       20,680     16,861      8,484      5,505
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
  Operating income...............     31,329     29,128        6,138          9,193       26,659     40,987     19,730      5,399
Interest expense.................        330      1,885          350         11,973       13,981     20,533      8,844     13,823
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
  Income (loss) before income
    taxes and extraordinary
    item.........................     30,999     27,243        5,788         (2,780)      12,678     20,454     10,886     (8,424)
Provision (benefit) for income
  taxes..........................         73        108           27         (1,126)       4,954      8,299      4,376     (3,369)
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
  Income (loss) before
    extraordinary item...........     30,926     27,135        5,761         (1,654)       7,724     12,155      6,510     (5,055)
Extraordinary item...............         --         --           --             --           --        805        805      8,112
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
Net income (loss)................  $  30,926  $  27,135    $   5,761      $  (1,654)   $   7,724  $  11,350  $   5,705  $ (13,167)
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
                                   ---------  ---------  -------------  -------------  ---------  ---------  ---------  ---------
OTHER FINANCIAL DATA:
Depreciation.....................  $   5,706  $   8,231    $   2,715      $   7,188    $  10,357  $  19,176  $   9,051  $  11,060
Amortization.....................         --         --           --         18,692       20,680     16,861      8,484      5,505
Capital expenditures.............     18,424     13,114        3,615          2,995       24,530     34,640     16,815     10,727
EBITDA(2)........................     37,035     37,359        8,853         35,073       57,696     77,024     37,265     21,964
Net cash provided by (used in):
  Operating activities...........     21,502     39,533       12,726         26,721       29,629     39,055     11,378     (8,927)
  Investing activities...........    (18,424)   (13,114)      (3,615)      (230,760)     (24,530)  (109,418)   (88,555)   (12,157)
  Financing activities...........     (4,553)   (20,374)     (12,089)       225,665      (12,287)    59,871     70,971     43,296
Ratio of earnings to fixed
  charges(3).....................       94.9x      15.5x        16.7x            --(3)       1.8x       1.9x       2.1x        --(3)

BALANCE SHEET DATA (AT END OF
  PERIOD):
Cash and cash equivalents........  $   1,430  $   7,479    $   4,494      $  21,626    $  14,438  $   4,128  $   5,146  $  27,357
Working capital..................     28,176     23,672       20,162         23,698       23,894     22,233     24,471     74,643
Total assets.....................     77,262     81,037       74,041        240,872      235,202    404,793    403,447    438,708
Total debt.......................     26,765     28,691       25,602        144,669      134,391    211,580    221,400    471,476
Total stockholders' investment
  (deficit)......................     36,956     40,259       37,755         72,640       76,807    124,688    119,155    (78,335)
</TABLE>


                                       28
<PAGE>
- ------------------------------

(1) Includes the results of operations of (i) Morris Ashby from January 12, 1998
    and (ii) Ansola from April 30, 1998.


(2) EBITDA is operating income plus depreciation and amortization. EBITDA does
    not represent and should not be considered as an alternative to net income
    or cash flow from operations as determined by generally accepted accounting
    principles, and our method of calculating EBITDA may not be comparable to
    similarly titled measures reported by other companies. We believe that it is
    widely accepted that EBITDA provides useful information regarding a
    company's ability to service and/or incur indebtedness. This belief is
    based, in part, on our negotiations with our lenders who have required that
    the interest payable under our senior credit facility be based, in part, on
    our ratio of consolidated senior debt to EBITDA. EBITDA does not take into
    account our working capital requirements, debt service requirements and
    other commitments and, accordingly, is not necessarily indicative of amounts
    that may be available for discretionary use.



(3) In calculating the ratio of earnings to fixed charges, earnings consist of
    income before income taxes plus fixed charges. Fixed charges consist of
    interest expense, amortization of debt issuance costs and one-third of
    rental expense, deemed representative of that portion of rental expense
    estimated to be attributable to interest. The pro forma ratio of earnings to
    fixed charges for the six months ended June 30, 1999 would have been 1.3x.
    Earnings for the nine months ended December 31, 1996, the pro forma year
    ended December 31, 1998 and the six months ended June 30, 1999 were
    insufficient to cover fixed charges for such periods by approximately $2.8
    million, $3.0 million and $8.4 million, respectively.


                                       29
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

GENERAL

    We ordinarily begin working on products awarded for new or redesigned
platforms two to five years prior to initial vehicle production. During such
period, we incur (1) costs related to the design and engineering of such
products, (2) costs related to production of the tools and dies used to
manufacture the products and (3) start-up costs associated with the initial
production of such product. In general, design and engineering costs are
expensed in the period in which they are incurred. Costs incurred in the
production of the tools and dies are generally capitalized and reimbursed by the
customer prior to production. Start-up costs, which are generally incurred 30 to
60 days immediately prior to and immediately after production, are expensed as
incurred.

    The contracts we enter into typically: (1) range from one year to the life
of the platform, (2) are on a sole-source basis, (3) do not require the purchase
by the customer of any minimum number of units, (4) are at fixed prices subject
to annual price reductions or renegotiation and (5) provide for price
adjustments related to changes in the cost of aluminum.

ACQUISITIONS

    We acquired Morris Ashby in January 1998 and Ansola in April 1998. Both
acquisitions were accounted for using the purchase method of accounting and
their operating results have been included in our consolidated operating results
since their respective date of acquisition.

RESULTS OF OPERATIONS

    The following table sets forth the percentage relationship of certain items
to sales for French Automotive for the periods indicated:

<TABLE>
<CAPTION>
                                                                                                         SIX MONTHS
                                                                              YEAR ENDED DECEMBER          ENDED
                                                               NINE MONTHS            31,                 JUNE 30,
                                                             ENDED DECEMBER   --------------------  --------------------
                                                                31, 1996        1997       1998       1998       1999
                                                             ---------------  ---------  ---------  ---------  ---------
<S>                                                          <C>              <C>        <C>        <C>        <C>
Sales......................................................         100.0%        100.0%     100.0%     100.0%     100.0%
Cost of sales..............................................          70.8          68.7       74.8       74.5       74.5
                                                                    -----     ---------  ---------  ---------  ---------
  Gross profit.............................................          29.2          31.3       25.2       25.5       25.5
Selling, general and administrative expenses...............           3.1           3.3        5.7        6.1        6.2
Recapitalization expenses..................................            --            --         --         --       12.8
Amortization of intangible assets..........................          17.5          12.3        5.7        5.8        3.3
                                                                    -----     ---------  ---------  ---------  ---------
  Operating income.........................................           8.6          15.7       13.8       13.6        3.2
Interest expense...........................................          11.2           8.2        6.9        6.1        8.3
                                                                    -----     ---------  ---------  ---------  ---------
  Income (loss) before provision for income taxes..........          (2.6)          7.5        6.9        7.5       (5.1)
Provision (benefit) for income taxes.......................          (1.1)          2.9        2.8        3.0       (2.0)
                                                                    -----     ---------  ---------  ---------  ---------
    Income (loss) before extraordinary item................           (1.5)%        4.6%       4.1%       4.5%      (3.1)%
                                                                     -----    ---------  ---------  ---------  ---------
                                                                     -----    ---------  ---------  ---------  ---------
</TABLE>

    Our gross margins declined from 1997 to 1998 primarily due to: (1) costs
associated with the accelerated launch of the Ford F-Series truck transmission
case; (2) the effects of the GM strike; and (3) the acquisitions of Morris Ashby
and Ansola. Launch costs associated with the F-Series truck transmission case
were approximately $7.1 million in 1998 and we estimate the GM strike reduced
gross profit by approximately $1.4 million during 1998. Morris Ashby and Ansola
have historically generated lower gross margins than J.L. French, primarily due
to their product mix and their non-automotive business. Major initiatives
currently underway at Morris Ashby and Ansola aimed at operating improvements
include: (1) improving cycle times to levels more consistent with J.L. French;

                                       30
<PAGE>
(2) increasing machining and assembly operations; and (3) manufacturing products
for new European business.

    COMPARISON OF SIX MONTHS ENDED JUNE 30, 1999 TO SIX MONTHS ENDED JUNE 30,
     1998

    SALES.  Sales for the first half of 1999 increased by $20.1 million, or
13.8%, to $165.7 million from $145.6 million for the prior period. Approximately
$6.7 million of the increase was the result of the acquisition of Ansola in
April 1998. The remaining increase was due to new business that began during
1998, principally transmission cases for Ford.


    COST OF SALES.  Cost of sales for the first half of 1999 increased by $14.9
million, or 13.8%, to $123.4 million from $108.5 million for the prior period.
Cost of sales as a percentage of sales was 74.5% for both periods. While gross
margins for the first half of 1999 were positively affected by (1) manufacturing
process improvements, including increased productivity levels and reduced scrap
rates, and (2) lower launch costs in 1999 due to the timing of the introduction
of new products, these improvements were offset by (1) a decline in the European
economy and related automotive production, (2) historically lower margins at
Ansola and Morris Ashby which, were included in the full six month results for
1999, and (3) a change in our product mix to produce more parts with slightly
lower margins.


    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
administrative expenses increased by $1.3 million to $10.2 million for the first
half of 1999 from $8.9 million for the prior period. The increase was due
primarily to selling, general and administrative expenses associated with the
expanded scope of operations, including expenses related to the acquisition of
Ansola, which was acquired in April 1998. As a percentage of sales, selling,
general and administrative expenses were 6.2% for the first half of 1999
compared to 6.1% for the prior period.

    RECAPITALIZATION EXPENSES.  The recapitalization expenses of $21.2 million
recorded during the second quarter of 1999 represent payments made to option
holders in excess of the exercise price. The options were repurchased in
connection with the recapitalization.

    AMORTIZATION OF INTANGIBLE ASSETS.  Amortization expense decreased from $8.5
million for the first half of 1998 to $5.5 million for the first half of 1999,
as a result of reduced amortization of capitalized customer relationships,
partially offset by an increase in goodwill amortization from the acquisition of
Ansola and increased amortization of deferred debt costs related to borrowings
under our senior credit facility and the outstanding notes. Goodwill is being
amortized on a straight-line basis over 40 years.

    INTEREST EXPENSE.  Interest expense for the six months ended June 30, 1999
was $13.8 million compared to $8.8 million for the same period in 1998. The
increase was due principally to borrowings incurred in connection with the
recapitalization.

    PROVISION (BENEFIT) FOR INCOME TAXES.  The effective income tax rate was
40.0% for the tax benefit arising in the six months ended June 30, 1999 compared
to 40.2% for the same period in 1998. The increase in the effective income tax
rate related primarily to higher state income taxes and the effect of non
deductible goodwill amortization.

    EXTRAORDINARY LOSS.  We recorded an extraordinary loss of $0.8 million and
$8.1 million for the six months ended June 30, 1998 and 1999, respectively.
These losses were the result of the write-off of deferred financing fees
associated with certain credit facilities that were repaid during such periods.

    COMPARISON OF YEAR ENDED DECEMBER 31, 1998 TO YEAR ENDED DECEMBER 31, 1997

    SALES.  Sales for 1998 increased by $126.2 million, or 74.4%, to $295.7
million from $169.5 million for 1997. Approximately $87.7 million of the
increase in sales related to the acquisitions of Morris Ashby and Ansola.
Approximately $43.1 million of the increase was the result of new business,

                                       31
<PAGE>
principally transmission cases for Ford. These increases were partially offset
by the effects of the strike at GM in June and July 1998 which decreased sales
by approximately $4.6 million for 1998.

    COST OF SALES.  Cost of sales for 1998 increased by $104.5 million, or
89.7%, to $221.0 million from $116.5 million for 1997. Cost of sales as a
percentage of sales for 1998 was 74.8% compared to 68.7% for 1997. The decline
in gross margin was the result of non-recurring costs of approximately $7.1
million associated with the launch of the Ford transmission cases during 1998,
approximately $1.4 million related to the effects of the GM strike in June and
July 1998 and the lower gross margins at Morris Ashby and Ansola.


    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
administrative expenses increased by $11.2 million to $16.8 million for 1998
from $5.6 million for 1997. As a percentage of sales, selling, general and
administrative expenses were 5.7% for 1998 compared to 3.3% for 1997. The
increase in selling, general and administrative expenses is due primarily to
costs related to developing global engineering and design capabilities, such as
increased personnel and travel expenses, and non-capitalizable professional fees
related to the acquisitions of Morris Ashby and Ansola. In addition, Morris
Ashby's selling, general and administrative expenses as a percentage of sales
have historically been higher than J.L. French's because Morris Ashby supports
five independent manufacturing facilities and a larger number of customers and
operates in a higher cost environment.


    AMORTIZATION OF INTANGIBLE ASSETS.  Amortization expense decreased from
$20.7 million for 1997 to $16.9 million for 1998, as a result of reduced
amortization on capitalized customer relationships, partially offset by
increases in goodwill amortization from the acquisitions of Morris Ashby and
Ansola.

    INTEREST EXPENSE.  Interest expense for 1998 was $20.5 million compared to
$14.0 million for 1997. The increase was due principally to borrowings incurred
related to the acquisitions of Morris Ashby and Ansola.

    PROVISION FOR INCOME TAXES.  The effective income tax rate was 40.6% for
1998 compared to 39.1% for 1997. The effective rates differed from the statutory
rates primarily as a result of higher foreign tax rates, state taxes and
non-deductible goodwill amortization associated with the Morris Ashby
acquisition.

    COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO NINE MONTHS ENDED DECEMBER 31,
     1996

    SALES.  Sales for 1997 increased by 58.6% to $169.5 million from $106.9
million for 1996. The increase is due to increased production on models served
by French Automotive, principally light trucks, new program awards, including
the Ford F-Series truck and GM S-10 truck, and the negative impact of the GM
strike on 1996 sales.

    COST OF SALES.  Cost of sales for 1997 increased by 53.9% to $116.5 million
from $75.7 million for 1996. As a percentage of sales, cost of sales decreased
to 68.7% for 1997 from 70.8% for 1996, resulting in an improved gross margin.
The higher margin in 1997 was a result of continued cost reduction efforts,
including manufacturing productivity improvements at our Gateway facility, and
the non-recurring, negative impact of the GM strike on 1996 gross margin.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
administrative expenses increased by 64.7% to $5.6 million for 1997 from $3.4
million for 1996. As a percentage of sales, selling, general and administrative
expenses increased to 3.3% for 1997 from 3.1% for 1996. This increase was due
principally due to an increase in management and directors' fees.

    INTEREST EXPENSE.  Interest expense for 1997 increased by 16.7% to $14.0
million from $12.0 million for 1996. The increase was due principally to
borrowings incurred related to the acquisition of J.L. French by Windward.

                                       32
<PAGE>
    PROVISION (BENEFIT) FOR INCOME TAXES.  The effective income tax rate for
1997 was 39.1% for 1997 compared to a tax benefit of 40.5% for 1996.

LIQUIDITY AND CAPITAL RESOURCES

    During the first half of 1999, we used cash from operations of $8.9 million,
compared to the cash flow generated of $11.4 million for the first half of 1998.
Cash generated from operations before changes in working capital items was $14.1
million for the first half of 1999 compared to $25.0 million for the same period
in 1998. Increases in working capital used cash of $23.0 million during the
first half of 1999 compared to $13.6 million in the same period in 1998. The
increases in working capital are primarily the result of the timing of cash
receipts and cash payments.

    Net cash used in investing activities was $12.2 million during the first
half of 1999 as compared to $88.6 million for the same period in 1998. Capital
expenditures totaled $12.2 million in the first half of 1999 and $16.8 million
in the first half of 1998 and were primarily for equipment and dedicated tooling
purchases related to new or replacement programs.

    Net cash provided by financing activities totaled $43.3 million for the
first half of 1999 compared with $71.0 million for the same period in 1998. The
1999 financing activities represent cash provided through net borrowings. The
1998 financing activities represent $35.7 million of cash provided from the sale
of common stock to certain of the then existing stockholders and $14.3 million
of borrowings associated with the acquisition of Morris Ashby.

    On April 21, 1999, we completed a recapitalization in which a group of
equity investors, including affiliates of Onex and J2R, acquired approximately
87% of our common stock for $156.0 million in cash. Stockholders prior to the
recapitalization retained approximately 13% of our common stock and, together
with holders of outstanding options, received an aggregate of $370.3 million in
cash in connection with our redemption of their other equity interest, plus an
additional $5.9 million based upon a post-closing determination of our total
working capital as of the closing date of the recapitalization.


    In connection with the recapitalization, French Automotive and certain of
our direct and indirect subsidiaries entered into the senior credit facility.
The senior credit facility provides for aggregate borrowings of approximately
$370.0 million, including (a) approximately $105.0 million of term loans,
consisting of (1) a $70.0 million U.S. dollar-denominated term loan to French
Automotive, (2) a pound sterling-denominated term loan to French Automotive in
an amount equal to the pound sterling equivalent, determined as of the date such
loan was made, of U.S. $17.5 million and (3) a pound sterling-denominated term
loan to Morris Ashby in an amount equal to the pound sterling equivalent,
determined as of the date such loan was made, of U.S. $17.5 million
(collectively, the "tranche A term loan"); (b) a $190.0 million tranche B term
loan; and (c) a $75.0 million revolving credit facility. In connection with the
recapitalization, we borrowed $295.0 million under the senior credit facility.
As of June 30, 1999, we had available borrowings under the senior credit
facility of approximately $42.3 million.


    As of June 30, 1999, rates on borrowings under the senior credit facility
varied from 7.5% to 7.9%. Borrowings under the tranche A term loan are due and
payable April 21, 2005 and borrowings under the tranche B term loan are due and
payable on October 21, 2006. The revolving credit facility is available until
April 21, 2005. The senior credit facility is secured by all of the assets of
and guaranteed by all of our material present and future subsidiaries, in each
case with exceptions for certain foreign subsidiaries and to the extent
permitted by applicable law. We used approximately $2.5 million of the proceeds
of the offering to repay a portion of the tranche A term loan and approximately
$37.5 million of the net proceeds of the offering to repay a portion of the
tranche B term loan under the senior credit facility. See "Use of Proceeds."

    In addition, in connection with the recapitalization, we also entered into a
subordinated financing facility providing for borrowings of $130.0 million,
which was fully drawn in connection with the

                                       33
<PAGE>
recapitalization. The subordinated financing facility had a final maturity of
October 21, 2008. We used approximately $129.6 million of the net proceeds of
the initial offering of the outstanding notes plus $0.4 million of cash to fully
repay the subordinated financing facility.

    Our principal source of liquidity is cash flow generated from operations and
borrowings under our $75.0 million revolving credit facility. Our principal use
of liquidity is to meet debt service requirements, finance our capital
expenditures and provide working capital. We expect that capital expenditures in
1999 will be approximately $26 million, of which approximately $8 million will
be used for maintenance purposes. The balance of the 1999 capital expenditures
will be used for equipment purchases and facility improvements to support new
business awards. Our debt service obligations could have important consequences
to you as a holder of the notes. See "Risk Factors--Our Business May Be
Adversely Impacted as a Result of Our Substantial Leverage."


    Our ability to service our indebtedness will depend on our future
performance, which will be affected by prevailing economic conditions and
financial, business, regulatory and other factors. Some of these factors are
beyond our control. We believe that, based upon current levels of operations, we
will be able to meet our debt service obligations when due. However, because it
is difficult to predict our liquidity and capital requirements in the future, it
is not possible to predict whether we will be able to meet our debt service
obligations in the long term, i.e. beyond the next twelve months. Even with
respect to the short term, significant assumptions underlie our belief that we
will be able to meet our debt service obligations when due, including, among
other things, that we will continue to be successful in implementing our
business strategy and that there will be no material adverse developments in our
business, liquidity or capital requirements. If we cannot generate sufficient
cash flow from operations to service our indebtedness and to meet our other
obligations and commitments, we might be required to refinance our debt or to
dispose of assets to obtain funds for such purpose. There is no assurance that
refinancings or asset dispositions could be effected on a timely basis or on
satisfactory terms, if at all, or would be permitted by the terms of the
indenture or the senior credit facility. In the event that we are unable to
refinance the senior credit facility or raise funds through asset sales, sales
of equity or otherwise, our ability to pay principal of, and interest on, the
notes would be impaired.


SEASONALITY

    French Automotive typically experiences decreased sales and operating income
during the third calendar quarter of each year due to production shutdowns at
OEMs for model changeovers and vacations.

EFFECTS OF INFLATION

    Inflation potentially affects us in two principal ways. First, a portion of
our debt is tied to prevailing short-term interest rates which may change as a
result of inflation rates, translating into changes in interest expense. Second,
general inflation can impact material purchases, labor and other costs. While
the contracts with our customers allow us to pass through increases in the price
of aluminum, we do not have the ability to pass through inflation-related cost
increases for labor and other costs. In the past few years, however, inflation
has not been a significant factor.

MARKET RISK

    We are exposed to various market risks arising from adverse changes in
market rates and prices, such as foreign currency exchange and interest rates.
We do not enter into derivatives or other financial instruments for trading or
speculative purposes. Our strategy for management of currency risk relies
primarily upon conducting our operations in such countries' respective currency
and we may, from time to time, engage in hedging programs intended to reduce our
exposure to currency fluctuations. The counterparties are major financial
institutions.


    We manage our interest rate risk by balancing the amount of our fixed and
variable debt. For fixed rate debt, interest rate changes affect the fair market
value of the debt but do not impact earnings or


                                       34
<PAGE>

cash flows. Conversely for variable rate debt, interest rate changes generally
do not affect the fair market value of the debt, but do impact future earnings
and cash flows, assuming other factors are held constant. At June 30, 1999, all
of our debt other than the outstanding notes was variable rate debt. Holding
other variables constant (such as foreign exchange rates and debt levels), a one
percentage point increase in interest rates would be expected to have an
estimated impact on pre-tax earnings and cash flows for the remainder of the
year of approximately $1.5 million.


FOREIGN CURRENCY TRANSACTIONS

    A portion of our sales is derived from manufacturing operations in the U.K.
and Spain. The results of operations and the financial position of our
operations in these countries are principally measured in their respective
currency and translated into U.S. dollars. The effects of foreign currency
fluctuations in such countries are somewhat mitigated by the fact that expenses
are generally incurred in the same currencies in which sales are generated. The
reported income of these operations will be higher or lower depending on a
weakening or strengthening of the U.S. dollar against the respective foreign
currency.

    Some of our assets are located in foreign countries and are translated into
U.S. dollars at currency exchange rates in effect as of the end of each period,
with the effect of such translation reflected as a separate component of
stockholders' investment. Accordingly, our consolidated stockholders' investment
will fluctuate depending upon the weakening or strengthening of the U.S. dollar
against the respective foreign currency.

YEAR 2000

    We are currently working to resolve the potential impact of the year 2000 on
the processing of time-sensitive information by our computerized information
systems. Any of our programs that have time-sensitive software may recognize
"00" as the year 1900 rather than the year 2000. This could result in
miscalculations, classification errors or system failures.


    While our various operations are at different stages of year 2000 readiness,
we have completed our global compliance review. Our facilities primarily use
commercial, vendor-supported software and hardware, which has been certified as
year 2000 compliant. Because of our substantial investments in computerized
systems that are year 2000 compliant, we do not anticipate any significant
readiness problems with respect to our systems. As of June 30, 1999, we have
incurred costs of approximately $150,000 relating to year 2000 compliance and
believe that future costs associated with year 2000 compliance will be less than
$50,000.



    All of our facilities have completed the inventory and assessment of their
internal information technology ("IT") and non-IT systems, including business,
operating and factory floor systems, and are working on remediation, as
appropriate, for these systems. The remediation may include repair, replacement,
or upgrading of specific systems and components, with priorities based on a
business risk assessment. Remediation activities for approximately 95% of our
internal systems were completed as of June 30, 1999. The remaining remediation
activities and contingency plans, as needed, will be completed before the end of
October 1999.



    The most reasonably likely worst case scenario that we currently anticipate
with respect to year 2000 is the failure of some of our suppliers, including
utilities suppliers, to be ready. This could cause a temporary interruption of
materials or services that we need to make our products, which could result in
delayed shipments to customers and lost sales and profits to us. We are in the
process of completing our assessment of our critical suppliers and have
contacted all of our critical suppliers in this respect. Approximately 75% of
our critical suppliers responded to our initial survey. Of those suppliers who
responded to our survey, 43% were year 2000 compliant as of the fall of 1998 and
32% had not yet completed their assessment and remediation of any possible year
2000 issues. We are currently in the process of sending a second survey to our
critical suppliers to determine their current status with


                                       35
<PAGE>

respect to year 2000 compliance. We have, however, made plans to assure that we
will have an adequate supply of materials on hand to cover contingencies.



    The outcome of our year 2000 program is subject to a number of risks and
uncertainties, some of which, such as the availability of qualified computer
personnel and the year 2000 responses of third parties, are beyond our control.
Therefore, there can be no assurances that we will not incur material
remediation costs beyond the above anticipated future costs, or that our
business, financial condition, or results of operations will not be
significantly impacted if year 2000 problems with our systems, or with the
products or systems of other parties with whom we do business, are not resolved
in a timely manner.


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities," becomes effective for years beginning after June 15, 2000. SFAS No.
133 establishes accounting and reporting standards requiring that every
derivative instrument, including certain derivative instruments embedded in
other contracts, be recorded in the balance sheet as either an asset or
liability measured at its fair value. SFAS No. 133 requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge criteria are met. Special accounting for qualifying hedges allow a
derivative's gains or losses to offset related results on the hedged item in the
income statement and requires that a company must formally document, designate
and assess the effectiveness of transactions that receive hedge accounting. We
have not yet quantified the impact of adopting SFAS No. 133 and have not yet
determined the timing or method of adoption.

                                       36
<PAGE>
                                    BUSINESS

GENERAL

    We are one of the world's largest independent designers and manufacturers of
aluminum die cast components and assemblies for OEMs. Our principal products are
highly-engineered, value-added assemblies, consisting of machined aluminum die
cast components and various fastened parts. Our primary product offerings
include engine and drivetrain components and assemblies such as:

<TABLE>
<S>                                  <C>
- - oil pans                           - ladderframes
- - engine front covers                - timing chain housings
- - transmission cases                 - water pump housings
- - cam covers
</TABLE>

Our world-class design and manufacturing operations in the United States, the
U.K. and Spain and our sales and service offices throughout the world position
us as a premier full-service global supplier.

    We primarily sell to OEMs, with Ford and GM accounting for approximately 58%
and 20% of our 1998 sales, respectively. We are a supplier on more than 20 Ford
models, including many of its highest volume vehicles, such as the F-Series and
Ranger trucks, Explorer and Taurus/Sable, its top four selling vehicles, and the
Expedition, Windstar and Contour/Mystique. We are also a supplier on many of
GM's highest volume vehicles, such as the Silverado and S-10 trucks, Blazer,
Cavalier/Sunfire and Malibu/ Intrigue. In addition, we sell to Tier 1 automotive
suppliers such as Robert Bosch, Delphi Automotive Systems and LucasVarity. We
supply substantially all of the products we sell to our automotive customers on
sole-source basis.

    We believe that we are among the lowest cost, most efficient producers of
automotive aluminum die cast components and assemblies in the world. Our low
cost structure and high level of efficiency is driven by our investment in
highly customized equipment, our continuous focus on process improvements and
our vertically-integrated manufacturing operations. The majority of the products
we manufacture require annual volumes in excess of 100,000 units over production
lives as long as seven years. As a result, we are able to continuously modify
our equipment and production processes in order to increase efficiency, while
maintaining high quality standards. We believe that our productivity levels for
high volume castings are among the highest in our industry. In addition, we are
vertically-integrated, possessing the only captive aluminum smelting
capabilities among independent aluminum die casters in North America, which
reduces our material costs, increases our supply base and provides us greater
control over quality. We also possess a broad range of capabilities that include
design and engineering, tool and die making, precision machining, engineered
assembly and testing operations. We believe that we have the most extensive
machining capabilities among independent automotive aluminum die casters,
allowing us to supply highly-engineered, value-added assemblies.

INDUSTRY TRENDS

    Our performance and growth is directly related to certain trends within the
automotive market, including increases in aluminum content per vehicle, the
growth of outsourcing, consolidation of the component supply industry and
increases in global sourcing.

    INCREASING ALUMINUM CONTENT PER VEHICLE.  The average aluminum content per
vehicle in North America increased from 97 pounds in 1977 to 224 pounds in 1998.
The increase in aluminum content per vehicle has created significant
opportunities for the automotive aluminum die casting industry. The factors
driving the growth in demand for cast aluminum parts in the automotive sector
include: (1) the light weight of aluminum; (2) favorable strength-to-weight
ratio of an aluminum cast versus ferrous cast or stamped metal parts; and (3)
aluminum's styling characteristics versus other materials, as seen in products
such as the aluminum wheels introduced over the last five years. However, the
primary driving

                                       37
<PAGE>
force behind the growth in aluminum applications in the automotive sector is
vehicle weight reduction. OEMs are replacing ferrous metals, such as iron and
steel, with aluminum as a means of reducing vehicle weight and increasing fuel
efficiency in order to satisfy government mandated fuel economy standards.

    OUTSOURCING.  In order to improve the efficiency of their core operations of
vehicle assembly, marketing and distribution, OEMs are increasing the percentage
of outsourced components in their manufacturing processes. This outsourcing
trend is evident in the die casting area where the in-house die casting
operations of the OEMs are often inefficient and utilize outdated technology.
OEMs increasingly look to their suppliers to assume the production of parts that
were previously manufactured internally and to perform the additional machining
and assembly functions necessary to make these parts production-line-ready.

    SUPPLIER CONSOLIDATION.  During the 1990s, OEMs have continued to reduce
their supplier base in certain product segments, awarding sole-source contracts
to full-service suppliers. As a result, OEMs currently work with a smaller
number of full-service suppliers each of which supplies a greater proportion of
the total vehicle. Suppliers with sufficient size, geographic scope and
financial resources are best positioned to be these full service suppliers. For
full-service suppliers such as us, this environment provides an opportunity to
grow by obtaining business previously provided by non full-service suppliers and
by acquiring suppliers that further enhance product, manufacturing and service
capabilities. OEMs rigorously evaluate suppliers on the basis of product
quality, cost control, reliability of delivery, product design capability,
financial strength, new technology implementation, quality and condition of
facilities and overall management. Suppliers that obtain superior ratings are
considered for sourcing new business; while those that do not generally continue
their existing contracts, but normally do not receive additional business.
Although these factors have already resulted in consolidation of component
suppliers in certain segments, we believe that the aluminum die casting industry
is in the early stages of consolidation, providing opportunities for further
consolidation. This is particularly true of the aluminum die casting industry in
Europe, where there are many suppliers in this segment with relatively small
market shares.

    GLOBAL SOURCING.  Regions such as Asia, Latin America and Eastern Europe are
expected to experience significant growth in vehicle demand over the next ten
years. OEMs are positioning themselves to reach these emerging markets in a
cost-effective manner by seeking to design and produce "world cars" which can be
designed in one vehicle center but produced and sold in many different
geographic markets, thereby allowing OEMs to reduce design costs and take full
advantage of low-cost manufacturing locations. OEMs increasingly are requiring
their suppliers to have the capability to design and manufacture their products
in multiple geographic markets.

                       LARGE ALUMINUM CASTING CAPABILITY

    In response to customer demand, we have expanded our capabilities to include
the production of large die cast components. In December 1996, we were awarded a
contract from Ford to manufacture transmission cases for its F-Series trucks,
the highest volume vehicle sold in North America. The transmission cases weigh
over 45 pounds and are the largest components we manufacture. In order to
produce these large castings, we invested approximately $40 million to expand
our Gateway facility in Sheboygan, Wisconsin by adding 120,000 square feet of
production space and purchasing six new 3,500 ton die casting machines.

    We produced our first transmission case for the F-Series truck in November
1997 and reached full production for this component in the second half of 1998,
meeting an accelerated launch schedule established by Ford. In 1998, we produced
approximately 308,000 transmission cases and in 1999 we expect to produce
approximately 580,000 units. As a result of our success with the F-Series truck
transmission case and available capacity at our Gateway facility, Ford awarded
us a contract to supply a

                                       38
<PAGE>
portion of the transmission cases for the Ford Ranger truck and Explorer. We are
currently ramping up production for this component and expect to produce
approximately 180,000 units in 1999 and approximately 270,000 units in 2000.

    Our demonstrated ability to manufacture large castings solidified our
position as a key supplier to Ford and positioned us for significant new
business with Ford and other OEMs in transmission cases and other large castings
such as engine blocks. We believe only four other independent manufacturers have
the capability to produce these large castings. To accommodate full production
of the Ford Ranger and Explorer transmission cases and other anticipated new
business from Ford and GM, we recently acquired three additional 3,500 ton die
casting machines.

COMPETITIVE STRENGTHS

    We possess a number of competitive strengths that have enabled us to meet
the demands of OEMs for fewer, global suppliers and to benefit from aluminum's
continued replacement of other metals in vehicles.

    - LOW COST, VERTICALLY-INTEGRATED MANUFACTURER: We believe that our
      vertically-integrated operations and highly efficient manufacturing
      processes make us the lowest cost manufacturer of high volume, long
      production run automotive aluminum die cast components and assemblies in
      North America. We are the only independent automotive aluminum die caster
      in North America with captive aluminum smelting capabilities, reducing our
      material costs. In addition, we have in-house tool and die making
      capabilities which support our manufacturing operations. We work closely
      with our equipment vendors to design robust, highly customized equipment,
      which is specifically adapted to our manufacturing processes. Given our
      focus on high volume, long production run products, we are able to
      continuously enhance the efficiency of our equipment and improve our
      manufacturing processes, which has resulted in industry leading
      productivity, as measured by factors such as faster cycle times and
      reduced scrap rates and equipment down time.

    - VALUE-ADDED MANUFACTURING SERVICES: We believe that we have the most
      extensive machining and assembly capabilities among independent automotive
      aluminum die casters. These services increase the value-added content of
      our products and allow us to deliver production-line-ready components and
      assemblies, which are increasingly required by OEMs. We machined and
      assembled approximately 80% of the products we manufactured in North
      America in 1998. Since many of our competitors have limited machining and
      assembly capabilities, our capabilities provide us with a competitive
      advantage with respect to service and quality and enhance our
      profitability.

    - BROAD RANGE OF GLOBAL MANUFACTURING CAPABILITIES: The breadth of our
      global manufacturing capabilities enables us to compete for virtually any
      automotive aluminum die casting business in the world. We produce
      components and assemblies ranging in weight from 0.5 to nearly 50 pounds
      with aluminum die casting machines that range in size, as measured in
      lock-up force, from 120 to 3,500 tons. With the acquisitions of Morris
      Ashby and Ansola, we now have the capability to design, engineer and
      manufacture in Europe as well as North America. Our global manufacturing
      capabilities represent a competitive advantage, as only a few suppliers
      can meet the full aluminum die casting requirements of OEMs and only one
      other independent supplier can meet these requirements globally.

    - ADVANCED PRODUCT DESIGN AND ENGINEERING CAPABILITIES: Our extensive design
      and engineering capabilities have resulted in strong, collaborative
      customer relationships that typically begin when we provide input on the
      engineering of new or redesigned products. In 1997, Ford awarded us its
      Full-Service Supplier Status, which acknowledged our contribution to
      Ford's design and engineering process and solidified our continued
      involvement in design-stage engineering

                                       39
<PAGE>
      projects. Our Full-Service Supplier Status contributed to our selection by
      Ford to participate in the design process for the new I4/I5 world engine
      platform for Ford and Mazda. Over the last five years, we have not lost a
      production order relating to any product for which we were the design
      source.

    - WELL POSITIONED ON HIGH VOLUME PRODUCT PLATFORMS: We are a supplier on
      many of the highest volume product platforms, including the top three and
      12 of the top 20 selling vehicles in the U.S. in 1998. In addition, we
      believe that approximately half of our 1998 North American sales were
      derived from products manufactured for light vehicles. In recent years,
      light vehicles have experienced greater sales growth than passenger cars.
      High volume light vehicle platforms and models on which we have content
      include the Ford F-Series and Ranger trucks, Explorer, Expedition and
      Windstar and the GM Silverado and S-10 trucks and Blazer. We also supply
      products for high volume passenger cars including Ford's Taurus/Sable and
      Contour/Mystique and GM's Cavalier/Sunfire and Malibu/Intrigue.


    - INDUSTRY LEADING PRODUCT QUALITY: Our customers recognize us for our high
      product quality and low levels of defective parts. Quality control begins
      during the smelting process with metallurgic analysis and continues
      through the manufacturing, machining and assembly processes through visual
      and automated quality inspections. Our facilities in the United States are
      ISO 9001 and QS-9000 certified and our facilities in the U.K. and Spain
      are ISO 9000 and QS-9000 certified. We are a Ford Q1 supplier and a GM
      S.P.E.A.R.1 supplier.


    - PROVEN MANAGEMENT TEAM: Our management has a proven track record of
      achieving profitable growth and significant industry experience. Our sales
      increased from $114.1 million in 1994 to $295.7 million in 1998,
      representing a 26.9% compound annual growth rate. Over the same period, we
      have consistently maintained EBITDA margins above 26%. The 18 most senior
      members of our management average over 20 years of experience in the
      automotive industry and our chief executive officer, Charles M. Waldon,
      has over 30 years of experience in the automotive aluminum die casting
      industry.

BUSINESS STRATEGY

    Our strategic objective is to become the leading global supplier of aluminum
die castings to OEMs. With the acquisitions of Morris Ashby and Ansola, we have
the capability to globally manufacture a complete range of automotive aluminum
die cast engine and drivetrain components and assemblies. Key elements of our
strategy include the following:

    - CONTINUE TO INCREASE LARGE ALUMINUM CASTING BUSINESS: We invested
      approximately $40 million in our Gateway facility over the past two years
      in order to meet Ford's need for a high quality, reliable supplier of
      transmission cases for its F-Series trucks. As a result of our success in
      meeting Ford's accelerated launch schedule for these transmission cases,
      we were awarded transmission case business for the Ford Ranger and
      Explorer. We believe that we are well positioned to meet the demands of
      Ford, GM and other OEMs for larger aluminum castings, including additional
      transmission cases and engine blocks.

    - MAXIMIZE PROFITABILITY OF ACQUIRED OPERATIONS: We believe that significant
      operating improvements remain to be realized at Morris Ashby and Ansola
      and we have implemented several initiatives to maximize the profitability
      of these operations. In order to concentrate on our core, higher margin
      automotive business, we are phasing out the non-automotive aluminum die
      castings manufactured at Morris Ashby and Ansola, which represented
      approximately 6% of our 1998 sales. Other major initiatives currently
      underway at Morris Ashby and Ansola include:

       - Improving cycle times to levels currently experienced at J.L. French,
         which would represent an estimated 30% improvement from current levels;

                                       40
<PAGE>
       - Increasing machining and assembly operations to levels currently
         performed at J.L. French, which will increase the value-added content
         of their products; and

       - Manufacturing products for new European business, which historically
         would have been produced at J.L. French, at Morris Ashby and Ansola,
         which is expected to increase capacity utilization at their operations.

    - PURSUE CONTINUOUS OPERATING IMPROVEMENTS: We continuously seek to enhance
      our manufacturing equipment and processes to maximize throughput, product
      quality and timeliness of delivery and to minimize scrap and equipment
      down time. Utilizing the expertise of our manufacturing and engineering
      personnel, we regularly upgrade our production equipment and processes
      through substantial investments in both new equipment and modifications of
      existing equipment. The machinery used throughout our manufacturing
      processes is robust and highly customized and, in conjunction with our
      maintenance program, allows us to operate with faster cycle times and to
      reduce scrap rates and equipment down time. This operating philosophy has
      allowed J.L. French to achieve productivity levels across all product
      lines that we believe are significantly higher than those of our
      competitors.

    - ESTABLISH RELATIONSHIPS WITH NEW CUSTOMERS: We seek to diversify our
      customer base and increase volume by selectively pursuing relationships
      with new customers. Historically we have focused on strengthening our
      relationships with Ford and GM. As we continue to expand globally and
      increase the range of castings we produce, we actively pursue
      relationships with other global OEMs. For example, we recently obtained
      our first firm order from Audi.

    - DESIGN AND ENGINEER HIGH VALUE-ADDED ASSEMBLIES: Our technical design and
      engineering capabilities and our efficient manufacturing operations enable
      us to secure sole-source relationships for large, highly-engineered
      products, primarily assemblies that require machining and attachment of
      various parts. These products typically represent higher dollar content
      per vehicle and generate higher margins than non-machined or assembled
      components.

    - CONTINUE TO DEVELOP GLOBAL SUPPLY CAPABILITIES: In 1998, over 70% of total
      worldwide passenger vehicle production occurred outside North America. To
      meet OEMs' increasing preference for full-service suppliers with global
      capabilities, we expanded our manufacturing operations into new geographic
      markets through our strategic acquisitions of Morris Ashby and Ansola.
      Continued global expansion is fundamental to our strategy of becoming the
      leading supplier of aluminum die cast assemblies for OEMs world-wide. We
      anticipate that our future international expansion will occur in Latin
      America, the Asia-Pacific region and Europe.

    - PURSUE STRATEGIC ACQUISITIONS: We compete in a growing, highly fragmented,
      worldwide market that provides numerous potential acquisition
      opportunities. Together with Hidden Creek, we have substantial experience
      in completing and integrating acquisitions within the automotive supply
      industry and believe that this experience helps us select and pursue
      acquisition opportunities that meet our criteria of: (1) broadening our
      geographic coverage and strengthening our ability to supply products on a
      global basis; (2) adding new customers; (3) increasing both the number of
      models for which we supply products and the content level on existing
      models; and (4) providing additional and complementary product,
      manufacturing and technical capabilities.

                                       41
<PAGE>
PRODUCTS

    The following table sets forth the percentage of sales derived from the sale
of certain products in 1998:

                    PERCENTAGE OF SALES BY PRODUCT CATEGORY

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED
PRODUCT CATEGORY                                                               DECEMBER 31, 1998
- ---------------------------------------------------------------------------  ---------------------
<S>                                                                          <C>
Medium to Large Automotive Aluminum Die Castings
  Oil Pans.................................................................               33%
  Engine Front Covers......................................................               14%
  Transmission Cases.......................................................                8%
  Ladderframes.............................................................                2%
  Timing Chain Housings....................................................                2%
  Cam Covers...............................................................                2%
  Water Pump Housings......................................................                1%
Small Automotive Aluminum Die Castings.....................................               17%
Tooling....................................................................               15%
Other Products.............................................................                6%
                                                                                         ---
  Total....................................................................              100%
                                                                                         ---
                                                                                         ---
</TABLE>

    Set forth below is a brief description of our principal products and their
applications:

    OIL PANS.  An aluminum oil pan is attached to the engine block for the
primary purpose of serving as a reservoir for oil used in the lubrication of
engine galleries and bearings. The oil pan is an example of a product that was
at one time inexpensively stamped from steel but has been converted to a higher
cost aluminum casting due to the multiple benefits provided by aluminum.
Aluminum oil pans offer several significant benefits which offset their higher
cost, including: (1) better sealing characteristics; (2) greater structural
integrity; (3) better harmonics resulting in reduced vibration and a quieter
engine; and (4) better heat dissipation characteristics. In 1998, we produced,
on average, over 14,000 oil pans per day. Oil pans range in weight from five to
12 pounds.

    ENGINE FRONT COVERS.  The engine front cover bolts over the crankshaft
snout, holding the oil seal at the front of the crankshaft in place. In 1998, we
produced, on average, over 9,500 engine front covers per day. Engine front
covers range in weight from four to eight pounds.

    TRANSMISSION CASES.  The transmission case houses the clutches, bands,
gearsets and inner ends of the transmission shafts. We began producing
transmission cases in November 1997 and reached our current level of production
in the second half of 1998. In 1999, we expect to produce, on average, over
2,000 transmission cases per day. Such transmission cases weigh over 45 pounds.

    LADDERFRAMES.  The ladderframe is an intermediate structure between the
engine block and a stamped-steel oil pan. It provides similar structural
integrity and harmonics characteristics as an aluminum oil pan. Its design
incorporates a windage baffle which protects the lubrication of the crankshaft,
replacing a stamped steel component. We began production of ladderframes in
1998. In 1998, we produced, on average, 500 ladderframes per day. Ladderframes
weigh approximately 11 pounds.

    TIMING CHAIN HOUSINGS.  The timing chain housing bolts over the crankshaft
snout, holding in place the oil seal at the front of the crankshaft. The timing
chain housing is similar to an engine front cover, except that it is used in
engines that have a gear or chain type crankshaft drive. In 1998, we

                                       42
<PAGE>
produced, on average, over 1,000 timing chain housings per day. Timing chain
housings weigh approximately six pounds.

    CAM COVERS.  The cam cover is the overhead housing for the camshaft. In
1998, we produced, on average, over 500 units per day. Cam covers range in
weight from seven to eight pounds.

    WATER PUMP HOUSINGS.  The water pump housing forms the main body of the
water pump, a mechanism that forces water through the engine block, cylinder
head, intake manifold, hoses and radiator. In 1998, we produced, on average,
over 2,000 water pump housings per day. Water pump housings weigh approximately
three pounds.

    SMALL AUTOMOTIVE ALUMINUM DIE CASTINGS.  As a result of our acquisitions of
Morris Ashby and Ansola, we generated approximately 17% of our 1998 sales from
production of over 150 small automotive aluminum die cast components (generally
weighing less than three pounds).


    TOOLING.  We generated approximately 15% of our 1998 sales from aluminum die
cast tooling in connection with our sales of aluminum die castings.


    OTHER PRODUCTS.  Also as a result of our acquisitions of Morris Ashby and
Ansola, we generated approximately 6% of our 1998 sales from non-automotive
aluminum die cast components, primarily small home appliances and white goods
parts. We intend to phase-out all non-automotive product offerings over the next
two to three years.

CUSTOMERS AND MARKETING

    The North American automotive market is dominated by GM, Ford and
DaimlerChrysler, with Japanese and other foreign manufacturers accounting for
approximately 20% of the market. Our principal customers include OEMs, Tier 1
automotive suppliers and, to a lesser extent, European white good manufacturers.
Approximately 78% of our 1998 sales were derived from OEMs, largely Ford and GM,
which we supply on a global basis. Our second largest category of customers is
Tier 1 automotive suppliers, such as ACD Trident, Boge, Robert Bosch, Breed
Technologies, Continental, Delphi Automotive Systems, Happich, LucasVarity,
Knorr Brense, Nastech and Phoenix. Sales to these customers are made principally
through our European operations and represented approximately 16% of our 1998
sales.

    The following is a summary of our significant customers for each of our last
three years:

<TABLE>
<CAPTION>
                                              YEAR ENDED
                                             DECEMBER 31,
                                          ------------------
CUSTOMER                                  1996   1997   1998
- ----------------------------------------  ----   ----   ----
<S>                                       <C>    <C>    <C>
Ford....................................   58%    60%    58%
GM......................................   42%    39%    20%
Tier 1 Suppliers........................   --     --     16%
Other...................................   --      1%     6%
                                          ----   ----   ----
  Total.................................  100%   100%   100%
                                          ----   ----   ----
                                          ----   ----   ----
</TABLE>

                                       43
<PAGE>
    In 1998, more than 70% of total worldwide passenger vehicle production
occurred outside of North America. Largely as a result of our acquisitions of
Morris Ashby and Ansola, we derive a significant amount of our sales from
outside of North America. Set forth below is a summary of our 1998 sales to
customers located in the following geographic regions:

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED
REGION                                                                         DECEMBER 31, 1998
- ---------------------------------------------------------------------------  ---------------------
<S>                                                                          <C>
North America..............................................................               63%
Europe.....................................................................               36%
Other......................................................................                1%
                                                                                         ---
  Total....................................................................              100%
                                                                                         ---
                                                                                         ---
</TABLE>

    Our customers award contracts for a particular car or truck platform, which
may include more than one model. Such contracts range from one year to the life
of the platform, which is generally three to seven years, and do not require the
purchase by the customer of any minimum number of units.

    The following table presents an overview of the major models for which we
have orders to supply products on current vehicles:

<TABLE>
<CAPTION>
CUSTOMER                           COMPONENT OR ASSEMBLY                   VEHICLE
- ----------------------------  -------------------------------  -------------------------------
<S>                           <C>                              <C>
OEMS:
  Ford......................  Oil Pan                          Escort/Tracer
                              2.5L Modular Oil Pan             Contour/Mystique, Ranger, Mazda
                              3.8/4.2L Oil Pan                 Mustang, F-Series, Windstar
                              4.6L 4V Cam Cover                Mustang, Continental
                              3.8/4.2L Front Cover             Mustang, F-Series, Windstar
                              3.0L Front Cover                 Taurus/Sable
                              3.8/4.2L Water Pump Housing      Mustang, F-Series, Windstar
                              3.0L Oil Pan                     Taurus/Sable
                              4.6/5.4/6.8L Front Cover         Mustang, Town Car, Grand
                                                               Marquis/Crown Victoria, F-
                                                               Series
                              Transmission Case                F-Series
                              Transmission Case                Ranger/Explorer
                              Zeta Oil Pan                     Mondeo, Contour/ Mystique,
                                                               Fiesta/Ka
                              Sigma Oil Pan                    Fiesta/Ka
                              1.3L HCS Oil Pan                 Escort, Fiesta/Ka
                              Zetec Ladderframe                Mondeo, Contour/ Mystique,
                                                               Fiesta/Ka
                              2.0/2.4/3.0L Cam Carrier         Light truck diesel engine
                              Brackets                         Various
                              Bearing Caps                     Various
  Ford (Hungary, Brazil)....  Housing for 1.1-2.9 KW starter   Various
                              motors
</TABLE>

                                       44
<PAGE>
<TABLE>
<CAPTION>
CUSTOMER                           COMPONENT OR ASSEMBLY                   VEHICLE
- ----------------------------  -------------------------------  -------------------------------
<S>                           <C>                              <C>
  Ford (Portugal)...........  Housing for airbag electronic    Various
                              control units
  Ford (Spain)..............  Bottom covers and heatsinks for  Various
                              electronic systems
  Ford (Jaguar).............  Cam covers                       Various
                              Fascia panels (ashtrays)         Various
  GM........................  3.1L Oil Pan                     Century, Regal, Skylark,
                                                               Lumina, Cutlass, Achieva, Grand
                                                               Prix, Grand Am, Malibu, Monte
                                                               Carlo, Intrigue
                              2.4L Timing Chain Housing        Cavalier, Achieva, Skylark,
                                                               Grand Am, Sunfire
                              4.3L Oil Pan                     Van, Sports Van, Blazer, Astro,
                                                               GMT800, S-10, GMC Jimmy,
                                                               Vandura, Safari, Bravada
                              3.8L Oil Pan                     Camaro, Firebird, Riviera, Park
                                                               Avenue, Century, Regal

TIER 1 SUPPLIERS:
  ACD Trident...............  Motor subassembly components     Various
  Boge......................  Vibration control cast mounts    Various
                              for engines
  Breed Technologies........  Self-return safety belt          Various
                              spoolers
  Delphi Automotive           Steering system housings and     Various GM
    Systems.................  engine covers
  Happich...................  Roof rack center brackets        Various Opel and Mercedes
  Knorr Brense..............  Braking systems                  Various heavy trucks
  LucasVarity...............  Housings                         Various
  Nastech...................  Steering column components       Various Volkswagen
  Phoenix...................  Drive-shaft control mounts       Various
  Phoenix, Continental......  Vibration-control cast mounts    Opel Astra
                              for engines and gear boxes
  Robert Bosch..............  Electronic circuit housings      Various
                              (ABS, Airbag, etc.)
</TABLE>

    We typically pursue new business opportunities that have the three key
characteristics summarized below:

    - HIGH VOLUME PRODUCTION, LONG PRODUCTION RUNS. Production runs for our
      targeted parts typically last seven years with desired production ranging
      from 16 to 24 hours a day, five to six days a week.

                                       45
<PAGE>
    - HIGHLY-ENGINEERED COMPONENTS WITH EXTENSIVE MACHINING AND ASSEMBLY
      REQUIREMENTS. Components requiring extensive machining operations and
      engineered assembly provide the opportunity for enhanced profitability
      because of the strength and efficiency of our machining and assembly
      operations. Our ability to deliver production-line-ready components
      enhances our role in the production process while increasing our
      importance to OEMs.

    - SOLE SOURCE SUPPLY RELATIONSHIPS. We typically do not pursue contracts
      which involve more than one supplier or internal OEM competition.

DESIGN AND ENGINEERING SUPPORT

    We work with our customers' engineering and development teams at the
beginning of the design process for new components and assemblies or the
redesign process for existing components and assemblies in order to maximize
production efficiency and quality. These processes may take place from one to
five years prior to the commencement of production. On average, development of a
new component takes 12 to 24 months during the design phase, while the
re-engineering of an existing part may take from one to six months, depending on
the extent of the redesign. Early design involvement can result in a product
that meets or exceeds the customer's design and performance requirements and is
more efficient to manufacture. In addition, our involvement enhances our
position for bidding on such business.

    Consistent with our value-added engineering focus, we have developed strong
relationships with the engineering departments of our customers. These
relationships not only help identify new business opportunities, but also enable
us to compete based on the quality of our products and services, rather than
exclusively on price.

    We are currently involved in the design stage of several products for our
customers and will begin production of these products in the years 2000 to 2002.
For example, we are presently working with engineers at Ford and Mazda to design
the new I4/I5 world engine platform. Following full ramp up, we expect our sales
from this engine platform to be nearly $20.0 million per year.

MANUFACTURING

    The entire production process from aluminum scrap or ingot to
production-line-ready aluminum die cast product typically takes under four
hours, depending upon the amount of machining and assembly associated with the
particular component. Although our production facilities currently utilize
slightly different processes, we are establishing uniform processes to elevate
the efficiency of Morris Ashby and Ansola to that of J.L. French.

    OPERATIONS MANAGEMENT.  We are in the process of implementing operations
management systems at Morris Ashby and Ansola which will closely resemble the
systems utilized by our North American operations. J.L. French uses a system
which enables management to track its production and costs every two hours.
Inefficiencies in production are detected and remedied quickly. Similarly,
factory workers are highly incentivized to operate efficiently. Workers are
evaluated based on their production rate for completed salable components and
are monitored for inefficient production or the production of defective
components.

    Morris Ashby and Ansola use cellular manufacturing techniques. This
product-specific method enables the operator to obtain timely information about
components being produced in the machine cell, leading to rapid responses to
problems. Production at Morris Ashby is controlled through the use of
proprietary software programs, which monitor each production operation. This
PC-based system monitors up to 25 critical parameters during each cycle,
compares the results to preset parameters and instructs the robotic extractor to
segregate any castings that are produced outside the process

                                       46
<PAGE>
parameters for further analysis. Information on parameters is accumulated for
future use to correct problems, improve efficiency and implement process
designs.

    ALUMINUM SMELTING.  J.L. French's manufacturing process begins with the
smelting of aluminum. Smelting is the process of refining metal and altering its
chemical composition by adding or removing elements. By having this expertise
in-house, J.L. French is able to purchase lower grade, less expensive, scrap
aluminum and refine it to a level suitable for high quality aluminum die
castings. The potential financial benefit of adding secondary smelting
capabilities at Morris Ashby and Ansola is currently being reviewed. These
operations currently melt purchased 380 grade aluminum for use in manufacturing.

    CASTING PROCESS.  Once the aluminum has been melted and properly formulated,
die cast products are made primarily by using the high pressure die casting
process, which is most commonly used for high volume, thin-wall applications. In
this process, molten aluminum alloy is "shot" into a mold. Pressure of up to
20,000 pounds per square inch is applied to the aluminum within the die to
maximize consistency and to eliminate air pockets. The aluminum is then quickly
cooled and solidified. The casting is then removed from the die and the process
is repeated. This process from molten aluminum to solidified casting represents
one cycle.

    Once the castings have cooled, excess aluminum is trimmed from the
component's edges and recycled for remelting and use in another casting. The
"cast and trimmed" component is then visually inspected. If the component passes
this test, it is ready for shot blasting, a process whereby the exterior
surfaces of the component are blasted with steel shot to remove any sharp edges.
Cast and trimmed components are gauged and leak tested prior to shipment. We
sell some cast and trimmed components, but generally seek to perform additional
machining and assembly to yield a higher profit margin.

    The large casting operations at J.L. French and a significant portion of the
operations at Morris Ashby and Ansola use robotics. The benefits of robotics
include: (1) the ability to operate in a high temperature or otherwise inclement
environment; (2) the ability to handle larger castings without fatigue; (3)
consistency of performance; and (4) labor savings. Management selectively
determines which operations should incorporate robotics based on a cost/benefit
analysis.

    MACHINING.  We utilize a mix of specially designed dedicated machining
centers and computer numerically controlled ("CNC") machines in our machining
operations. Because of its concentration on high volume programs, J.L. French
uses mostly dedicated machining centers while Morris Ashby and Ansola use CNC
machines, some of which are dedicated to a specific product. Machining
capabilities differ by facility, but generally our machining capabilities
include: face milling; bore and ream; drill and ream; drill and tap; drill, ream
and burnish; hollow milling; contour milling; slit sawing; rotary grinding and
routing.

    TESTING.  Most of our machined parts are subjected to a pressurized leak
test and measured on a virtual condition gauge to determine functionality on key
features. On a sample basis, some parts undergo destructive testing to determine
mechanical strength at critical points.

    ASSEMBLY.  During 1998, we performed machining and assembly operations on
approximately 80% of our products manufactured in North America. In addition,
our European operations are increasingly performing assembly operations on
manufactured components. During the assembly process, purchased parts such as
drain plugs, screws, helicoils and gaskets are assembled onto the cast part.
Once assembled, all parts are again visually inspected. Part numbers and bar
codes are then applied before the part is shipped to the customer. Management
believes that our extensive and efficient machining and assembly capabilities
are a core competency which provides us with an advantage over our competitors,
many of which do not offer machining and assembly services.

                                       47
<PAGE>
    PRODUCT DELIVERY.  As a Tier 1 supplier, we are responsible for
manufacturing our products on a just-in-time basis. Shipments are generally made
by common carrier, as arranged by the customer. To facilitate this delivery
system, we utilize direct computer links to our customers. This on-line, real
time capability enables us to meet just-in-time manufacturing requirements and
to minimize inventories, carrying costs and fixed costs for OEMs and ourselves.

    QUALITY.  We believe that we are one of the highest quality manufacturers in
the automotive aluminum die casting industry and that the number of defective
parts per million pieces shipped to our customers is among the lowest in the
industry. The strength of our overall design, production and delivery
capabilities is reflected in the supplier quality ratings received from our
major customers. J.L. French holds Ford's Q1 award and GM's S.P.E.A.R.1. Since
receiving these initial awards, we have successfully maintained our quality
ratings, which are subject to annual review, by meeting our customers' specific
standards and performance parameters, including maximum allowable defective
parts per million. Retention of Q1 and S.P.E.A.R.1 status is instrumental in
obtaining new business and maintaining existing programs with our customers. In
addition to customer quality recognition, each of our operations are ISO and QS
certified, which is required to be a Tier 1 supplier.

COMPETITION

    The aluminum die casting industry is highly competitive and fragmented. We
principally compete for new business at the beginning of the development of new
models and upon the redesign of existing models. New model development generally
begins two to five years before marketing of such models to the public. Once a
producer has been designated to supply parts for a new program, an OEM usually
will continue to purchase those parts from the designated producer for the life
of the program. Competitive factors in the market for our products include
product quality and reliability, cost, timely delivery, technical expertise and
development capability, new product innovation and customer service. Our major
competitors are Ryobi Die Casting (USA), Inc., Nelson Metal Products, Global
Technologies, Amcan, Toralcast, Bocar/Auma and Ganton Technologies, as well as
the internal aluminum casting operations of GM and DaimlerChrysler.

RAW MATERIALS AND SUPPLIERS

    Our principal raw material is aluminum. We deal with a number of aluminum
suppliers and brokers and limit our dealings to parties who have consistently
delivered aluminum which meets specified levels of quality and grade. As
commodities, aluminum scrap and ingot can be purchased from any of a number of
sources with relatively small differences in price between suppliers.

    Due to its large production volume, J.L. French has the necessary scale to
economically operate a captive secondary aluminum processing operation at each
of its two plants. We purchase less costly scrap aluminum and off-grade aluminum
ingot and refine the metal to the required specifications. Unlike our
competitors who lack the ability to upgrade aluminum alloy, J.L. French's
secondary aluminum smelting capability enables it to lower raw material costs
and to control the quality of its processed aluminum. J.L. French has the
capacity to process and upgrade up to 110 million pounds of aluminum per year,
which currently exceeds its production requirements.

    Our contracts with customers typically provide for price adjustments related
to changes in the cost of aluminum alloy, as quoted on the London Metals
Exchange. With respect to Ford and GM, these adjustments are made every two and
three months, respectively. As a result, we have limited exposure to aluminum
market price fluctuations. In late 1997, Ford implemented an initiative in the
United States whereby it seeks to reduce its exposure to aluminum price
volatility through forward purchases on behalf of its suppliers. Since March
1998, J.L. French has sourced approximately half of its aluminum scrap
requirements for Ford at a fixed price from a source selected by Ford.

                                       48
<PAGE>
    In the process of manufacturing production-line-ready parts, we must
purchase certain sub-components from manufacturers specified by our OEM
customers, including helicoils, drain plugs and gaskets. We seek competitive
bids on the parts we purchase if two potential Tier 2 manufacturers of the part
are each approved as a supplier to the OEM.

    We employ just-in-time manufacturing and sourcing systems to meet customer
requirements for faster deliveries and to minimize our need to carry significant
inventory levels. We have not experienced any significant shortages of raw
materials and normally do not carry inventories of raw materials or finished
products in excess of those reasonably required to meet production and shipping
schedules.

EMPLOYEES

    As of June 30, 1999, we had approximately 2,000 employees. Overall,
approximately 11% of our employees are salaried and the balance are hourly.
While none of the employees at our J.L. French operations are unionized, several
of Morris Ashby's and Ansola's operations either recognize a union or have
employees that are members of unions as individuals.

PROPERTIES

    Our corporate office is located in Minneapolis, Minnesota and our operating
headquarters is located at the Taylor Drive facility in Sheboygan, Wisconsin.

    The following table provides information regarding our principal facilities:

<TABLE>
<CAPTION>
                                                                                          APPROXIMATE
LOCATION                                                           TYPE                  SQUARE FOOTAGE  INTEREST
- --------------------------------------------------  -----------------------------------  --------------  ---------
<S>                                                 <C>                                  <C>             <C>
Sheboygan, Wisconsin..............................  Operating Headquarters/Die Casting        260,000    Owned
                                                    Plant (Taylor Drive)
Sheboygan, Wisconsin..............................  Die Casting Plant (Gateway)               240,000    Owned
Witham, England...................................  Administrative/Die Casting Plant          125,000    Leased
Presteigne, Wales.................................  Die Casting Plant                          55,000    Owned
Cheshunt, England.................................  Die Casting Plant                          45,000    Leased
Birmingham, England...............................  Die Casting Plant                           8,000    Owned
Brighouse, England................................  Toolmaking Plant                            4,000    Owned
San Andres de Echevarria, Spain...................  Administrative/Die Casting Plant           54,000    Owned
</TABLE>

    We also have sales and service offices located in Ashland, Ohio; Dearborn,
Michigan; Chihuahua and Ramos, Mexico; Sao Paulo, Brazil; Bridgend, England;
Valencia, Spain; Cologne and Dusseldorf, Germany; and Hiroshima, Japan.

    We believe that substantially all of our property and equipment is in good
condition and that we have sufficient capacity to meet our current manufacturing
needs. Utilization of our facilities varies with North American and European
light vehicle production and general economic conditions in such regions. All of
our properties in the United States and the U.K. are pledged as collateral to
secure the repayment of our senior credit facility.

LEGAL PROCEEDINGS

    From time to time, we are involved in various disputes and litigation
matters that arise in the ordinary course of business. The litigation process is
inherently uncertain and it is possible that the resolution of these disputes
and lawsuits could have a material adverse effect on us. We believe,

                                       49
<PAGE>
however, that the ultimate resolution of any pending litigation, individually or
in the aggregate, will not have a material adverse effect on us.

ENVIRONMENTAL MATTERS

    We are subject to the requirements of federal, state, local and foreign
environmental and occupational health and safety laws and regulations. We cannot
assure you that we are at all times in complete compliance with all such
requirements. Although we have made and will continue to make capital and other
expenditures to comply with environmental requirements, we do not expect to
incur material capital expenditures for environmental controls in 1999 or 2000.
Certain of our operations generate hazardous substances and wastes. If a release
of hazardous substances occurs on or from our properties or any associated
offsite disposal location, or if contamination is discovered at any of our
current or former properties, we may be held liable, and the amount of such
liability could be material.

    We plan to remove an underground storage tank and address associated
contamination at our Presteigne, U.K. facility. We are also studying how to
upgrade the drainage systems at our Cheshunt, U.K. facility and address
petroleum contamination that may be associated with past drainage. The cost of
these matters is currently not expected to be material, unless contamination is
discovered that is much more extensive than has been estimated by our
environmental consultants.


    As part of our acquisition of Ansola, the sellers of Ansola agreed to
indemnify us, subject to certain limitations, for environmental liabilities
resulting from the sellers' operation of Ansola, including a specific indemnity
for clean up of certain areas of contamination identified at the San Andres de
Echevarria, Spain facility during our due diligence. At the time we acquired
Ansola, we estimated these costs to be $120,000, based on testing conducted by
an internationally recognized environmental firm. An escrow was established in
the amount of 230 million pesetas (about $1.6 million) to secure the sellers'
environmental and other indemnification obligations. Actual clean up work was
completed in 1999 at a cost of approximately $80,000 and a claim for
indemnification was made. The escrow decreases in steps beginning in June 1999
and expires in July 2003, with 43% of the escrow, less our claims for
indemnification, having been released on June 30, 1999, 28% to be released on
April 30, 2000 and the remainder to be released on July 31, 2003.


                                       50
<PAGE>
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS


    The following table sets forth certain information with respect to our
directors, executive officers and key employees as of August 31, 1999:



<TABLE>
<CAPTION>
NAME                                                       AGE                      PRINCIPAL POSITION(S)
- -----------------------------------------------------      ---      -----------------------------------------------------
<S>                                                    <C>          <C>
S. A. ("Tony") Johnson...............................          59   Chairman and Director
Charles M. Waldon....................................          50   President, Chief Executive Officer and Director
Thomas C. Dinolfo....................................          49   Treasurer and Chief Financial Officer
Paul Buckley.........................................          54   Managing Director of Morris Ashby
Juan Manuel Orbea....................................          47   General Manager of Ansola
Donald W. Porritt....................................          50   Director of Corporate Business Development
Lowell Shoaf.........................................          55   Technical Director
Stephen Southern.....................................          52   Director of Worldwide Sales and Marketing
Dugald K. Campbell...................................          52   Director
A. Kipp Koester......................................          61   Director
John E. Lindahl......................................          54   Director
Carl E. Nelson.......................................          39   Vice President, Secretary and Director
Eric J. Rosen........................................          38   Director
Karl F. Storrie......................................          61   Director
Douglas B. Trussler..................................          28   Director
</TABLE>


    S. A. ("TONY") JOHNSON has served as Chairman and a Director of French
Automotive since the recapitalization. Mr. Johnson is the founder, Chief
Executive Officer and President of Hidden Creek. Mr. Johnson is also a general
partner of J2R Partners III. Prior to forming Hidden Creek, Mr. Johnson served
from 1985 to 1989 as Chief Operating Officer of Pentair, Inc., a diversified
industrial company. Mr. Johnson served as Chairman and a director of Automotive
Industries Holding, Inc., a supplier of interior trim components to the
automotive industry, from May 1990 to August 1995. Mr. Johnson is also Chairman
and a director of Tower Automotive, Inc., a leading designer and producer of
structural components and assemblies for the global automotive industry, and
Dura Automotive Systems, Inc., a manufacturer of driver control systems, window
systems and door systems for the global automotive industry.

    CHARLES M. WALDON has served as President, Chief Executive Officer and a
Director of French Automotive since April 1996. Mr. Waldon joined J.L. French in
1983 and became Executive Vice President--Manufacturing in 1987. Prior to
joining J.L. French, Mr. Waldon was employed for 16 years by GM in its aluminum
die castings operations in Bedford, Indiana.

    THOMAS C. DINOLFO has served as Treasurer and Chief Financial Officer of
French Automotive since April 1996. Before joining J.L. French, Mr. Dinolfo was
associated with Crucible Materials Corporation for ten years as Corporate
Controller and, prior to that time, was employed by KPMG Peat Marwick.

    PAUL BUCKLEY has served as the Managing Director of Morris Ashby since 1996.
Mr. Buckley joined Morris Ashby in 1976 as an assistant to the General Manager.
Prior to joining Morris Ashby, Mr. Buckley was the service manager for USI
Engineering, a manufacturer of the Vertacast die casting machine. He has served
as National President of the Die Casting Society, and is currently serving as
the National Executive of the Light Metal Founders Association, the trade body
of die casting in the United Kingdom.

    JUAN MANUEL ORBEA has served as the General Manager of Ansola since 1977.
From 1993 until 1998, Mr. Orbea served as Chairman of the Spanish Technical
Association for the Development of Pressure Casting.

                                       51
<PAGE>
    DONALD W. PORRITT has served as Director of Corporate Business Development
of French Automotive since October 1998. From 1993 through October 1998, Mr.
Porritt served as Vice President of Operations at Nelson Metal Products. From
1984 through 1993, Mr. Porritt was Secondary Operations Manager at J.L. French.
Prior thereto, Mr. Porritt was employed for 10 years by GM in its aluminum die
castings operations in Bedford, Indiana.

    LOWELL SHOAF has served as Technical Director of French Automotive since
June 1998. Before joining J.L. French, Mr. Shoaf was the International
Engineering Manager for Bocar S.A. de C.V., Mexico from 1991 to 1997. Prior to
that time, Mr. Shoaf served as Vice President of Engineering at J.L. French from
1989 to January 1991.

    STEPHEN SOUTHERN has held the position of Director of Worldwide Sales and
Marketing of French Automotive since he joined J.L. French in 1986. Previously,
Mr. Southern worked for Madison-Kipp Corporation for four years, and for GM in
its aluminum die castings operations in Bedford, Indiana for 17 years.


    DUGALD K. CAMPBELL has served as a Director of French Automotive since May
1999. Mr. Campbell has also served as President, Chief Executive Officer and a
Director of Tower Automotive since December 1993. From 1991 to 1993, Mr.
Campbell served as a consultant to Hidden Creek. From 1988 to 1991, he served as
Vice President and General Manager of the Sensor Systems Division of Siemens
Automotive, a manufacturer of engine management systems and components. From
1972 to 1988, Mr. Campbell held various executive, engineering and marketing
positions with Allied Automotive, a manufacturer of vehicle systems and
components and a subsidiary of AlliedSignal, Inc.


    A. KIPP KOESTER has served as a Director of French Automotive since the
recapitalization. Mr. Koester has served as a Managing Director of Northwestern
Investment Management Company (a Northwestern Mutual Company) since January
1998. From July 1987 through December 1997, Mr. Koester was a vice president at
The Northwestern Mutual Life Insurance Company.

    JOHN E. LINDAHL has served as a Director of French Automotive since the
recapitalization. Mr. Lindahl is the Managing General Partner of Norwest Equity
Partners. Prior to joining Norwest Equity Partners in 1984, Mr. Lindahl was with
Norwest Bank for 15 years, where he managed the bank's manufacturing and
electronics group, natural resources group and was a senior vice president in
charge of middle market lending activities.

    CARL E. NELSON has served as a Director, Secretary and Vice President of
French Automotive since the recapitalization. Mr. Nelson has served as a Vice
President of Hidden Creek since 1995 and as the Controller of Hidden Creek since
June 1992. Mr. Nelson is also a general partner of J2R Partners III. From 1982
to 1992, Mr. Nelson was employed by Arthur Andersen LLP. Mr. Nelson is also a
Vice President of Tower Automotive, Inc. and Dura Automotive Systems, Inc.

    ERIC J. ROSEN has served as a Director of French Automotive since the
recapitalization. Mr. Rosen is Managing Director of Onex Investment Corp., a
diversified industrial corporation and an affiliate of Onex, and served as a
Vice President of Onex Investment Corp. from 1989 to February 1994. Prior
thereto, Mr. Rosen was employed in the merchant banking group at Kidder, Peabody
& Co. Incorporated from 1987 to 1989. Mr. Rosen is also a director of Tower
Automotive, Inc. and Dura Automotive Systems, Inc.

    KARL F. STORRIE has served as a Director of French Automotive since May
1999. Mr. Storrie has also served as President, Chief Executive Officer and a
Director of Dura Automotive Systems, Inc. since March 1991. Prior to joining
Dura Automotive Systems, Inc. and from 1986, Mr. Storrie was Group President of
a number of aerospace manufacturing companies owned by Coltec Industries, a
multi-divisional public corporation. From 1981 to 1986 and prior to becoming a
Group President, Mr. Storrie was a Division President of two aerospace design
and manufacturing companies for Coltec Industries. During his thirty-five year
career, Mr. Storrie has held a variety of positions in technical and operations

                                       52
<PAGE>
management. Mr. Storrie is also a director of Argo-Tech Corporation, a
manufacturer of aircraft fuel, boost and transfer pumps.


    DOUGLAS B. TRUSSLER has served as a director of French Automotive since
September 1999 and is currently a principal at Windward. Prior to joining
Windward in 1995, Mr. Trussler was with Credit Suisse First Boston, where he
worked as an analyst from June 1993 until May 1995. Mr. Trussler has a degree in
Business Administration from the University of Western Ontario.


    Each director is elected to serve until the next annual meeting of
stockholders or until a successor is duly elected and qualified. Each of the
current directors was elected to the board pursuant to the terms of a
stockholders agreement. See "Certain Relationships and Related
Transactions--Investor Stockholders Agreement." Executive officers of French
Automotive are duly elected by the board to serve until their respective
successors are elected and qualified. There are no family relationships between
any of the directors or executive officers of French Automotive.

EXECUTIVE COMPENSATION

    The following table sets forth compensation information for 1998 for French
Automotive's chief executive officer and the four other executive officers of
French Automotive who were its most highly compensated executive officers for
that year. We refer to these officers in this prospectus as the "named executive
officers".

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                   ANNUAL COMPENSATION
                                                             -------------------------------
<S>                                              <C>         <C>         <C>                  <C>
                                                   SALARY      BONUS        OTHER ANNUAL           ALL OTHER
NAME AND PRINCIPAL POSITION                        ($)(1)      ($)(1)    COMPENSATION ($)(2)  COMPENSATION ($)(3)
- -----------------------------------------------  ----------  ----------  -------------------  -------------------
Charles M. Waldon..............................  $  350,000  $  350,000      $     2,217          $     1,768
  President and Chief Executive Officer

Thomas C. Dinolfo..............................     171,417      55,339            3,716                1,768
  Treasurer and Chief Financial Officer

Stephen Southern...............................     123,846      40,339            2,725                1,768
  Director of Worldwide Sales and Marketing

Paul Buckley...................................     212,018     299,688           10,303               51,990
  Managing Director of Morris Ashby

Juan Manuel Orbea..............................     179,876      33,333(4)           5,000             35,767
  General Manager of Ansola
</TABLE>

- ------------------------------

(1) Includes amounts deferred by employees under French Automotive's 401(k)
    employee savings plan, pursuant to Section 401(k) of the Internal Revenue
    Code.

(2) Includes the value of personal benefits and perquisites.

(3) The amounts disclosed in this column include amounts contributed by French
    Automotive to its 401(k) employees savings plan and profit sharing plan and
    dollar value of premiums paid by French Automotive for term life insurance
    on behalf of the Named Executive Officers.

(4) Mr. Orbea received a bonus of $33,333 in connection with the acquisition of
    Ansola in April 1998.

OPTION GRANT TABLE

    The following table shows all grants of stock options to the named executive
officers during the year ended December 31, 1998 under our former stock option
plan, which was terminated in

                                       53
<PAGE>
connection with the recapitalization. Each of the outstanding options was
terminated in exchange for an amount equal to the difference between the per
share price paid to the existing stockholders and the exercise price of each
such option. In connection therewith, Messrs. Waldon, Dinolfo, Southern, Buckley
and Orbea received $5.6 million, $1.6 million, $1.0 million, $0.3 million and
$0.2 million, respectively. See "Certain Relationships and Related
Transactions--The Recapitalization."

                       OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                 NUMBER OF       % OF TOTAL OPTIONS
                                                SECURITIES           GRANTED TO        EXERCISE
                                            UNDERLYING OPTIONS   EMPLOYEES IN FISCAL  PRICE (PER
NAME                                            GRANTED(#)              YEAR            SHARE)      EXPIRATION DATE
- ------------------------------------------  -------------------  -------------------  -----------  ------------------
<S>                                         <C>                  <C>                  <C>          <C>
Charles M. Waldon.........................          180.645                48.6%       $2,767.24        December 2008
                                                  1,350.000                             1,000.00           April 2005
Thomas C. Dinolfo.........................           54.334                 1.7         2,767.24        December 2008
Stephen Southern..........................           39.923                 1.3         2,767.24        December 2008
Paul Buckley..............................               --                  --               --                   --
Juan Manuel Orbea.........................               --                  --               --                   --
</TABLE>

OPTION EXERCISES AND YEAR-END VALUE TABLE

    The following table shows aggregate exercises of options in the year ended
December 31, 1998 by the named executive officers and the aggregate value of
unexercised options held by each named executive officer as of December 31,
1998.

                   AGGREGATED OPTION EXERCISES IN LAST FISCAL
                        YEAR AND YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                                   YEAR-END(#)           YEAR-END($)
                                   SHARES ACQUIRED ON                             EXERCISABLE/           EXERCISABLE/
NAME                                    EXERCISE         VALUE REALIZED ($)     UNEXERCISABLE(1)     UNEXERCISABLE(1)(2)
- ---------------------------------  -------------------  ---------------------  -------------------  ----------------------
<S>                                <C>                  <C>                    <C>                  <C>
Charles M. Waldon................              --                    --          108.387/1,783.548  $   328,943/$5,332,727
Thomas C. Dinolfo................              --                    --             32.600/130.402          98,939/299,733
Stephen Southern.................              --                    --              23.954/79.846          72,697/197,163
Paul Buckley.....................              --                    --               --/--                             --
Juan Manuel Orbea................              --                    --               --/--                             --
</TABLE>

- ------------------------

(1)  All options became vested and were exercised in connection with the
     recapitalization.

(2) Calculated based on the price paid for redemption of shares in the
    recapitalization of $4,212 per share less the exercise price of the option.

EMPLOYMENT AGREEMENTS


    We intend to enter into an employment agreement with Mr. Waldon pursuant to
which he will serve as President and Chief Executive Officer of French
Automotive and will devote his full business time and attention to the business
and affairs of French Automotive. The specific terms of the agreement are still
being negotiated between the parties. In the meantime, Mr. Waldon is continuing
to serve as President and Chief Executive Officer on the same basis as he did
prior to the recapitalization.


    Mr. Buckley and Morris Ashby are parties to an employment agreement which
provides that Mr. Buckley shall serve as Chief Executive Officer of Morris Ashby
and shall devote his full time and attention to the affairs of Morris Ashby. The
agreement provides for an annual salary and an annual bonus, based on Morris
Ashby's financial performance. The agreement is terminable by either

                                       54
<PAGE>
Mr. Buckley or Morris Ashby upon two years' written notice. Morris Ashby may
terminate Mr. Buckley immediately without cause by paying Mr. Buckley an amount
equal to two years' salary. In the event Mr. Buckley is terminated because he
has (1) breached his employment agreement, (2) committed any act of gross
negligence or serious incompetence in the performance of his duties, (3)
committed a criminal act involving dishonesty, (4) become bankrupt, (5) become
of unsound mind or otherwise incapacitated or (6) become prohibited by law from
serving as a director of Morris Ashby, Mr. Buckley would not be entitled to any
compensation. Mr. Buckley has agreed that for a period of twelve months
following the termination of his employment he will not compete within the
United Kingdom or Northern Ireland with Morris Ashby or any of its affiliates
over which he has had supervisory or managerial control. The agreement
automatically terminates upon Mr. Buckley's 60th birthday.

    Mr. Orbea is a party to employment agreements with each of Ansola and Ansola
Acquisition Corp., Ansola's parent company, which agreements provide that Mr.
Orbea shall serve as General Manager of both companies in exchange for an annual
salary and, in the case of Ansola, an annual bonus based on Ansola's financial
performance. The agreements are terminable by Ansola or Ansola Acquisition Corp,
as the case may be, with or without cause upon three months' written notice. If
Mr. Orbea's employment is terminated for any reason other than death, disability
or disciplinary reasons based on a serious breach of the employment agreement,
Mr. Orbea will be entitled to receive an amount equal to his salary for
twenty-one months. In addition, Mr. Orbea would be entitled to such amount in
the event that he terminates his employment on the ground that: (1) there has
been a substantial modification in his working conditions, (2) there has been a
serious breach by Ansola or Ansola Acquisition Corp. of their respective
obligations under the employment agreements, or (3) there has been a significant
change in the ownership of either of the companies and he terminates his
employment within three months thereafter. Mr. Orbea has agreed that for two
years from the date of the termination of his employment he will not compete
with Ansola and will receive in exchange a non-compete payment equal to one year
of his base salary under each of his employment agreements.

COMPENSATION OF DIRECTORS

    French Automotive does not currently compensate directors for serving as a
director or on committees of the board or pay directors any fees for attendance
at meetings of the board, although French Automotive may elect to compensate
directors in the future. All directors are reimbursed for reasonable
out-of-pocket expenses incurred in connection with their attendance at board and
committee meetings.

                                       55
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


    Our authorized capital stock consists of six classes of common stock
designated as class A common stock, class B common stock, class C common stock,
class D-1 common stock, class D-2 common stock and class E common stock. As of
August 31, 1999, we had the following shares issued and outstanding (in each
case, rounded to the nearest share): 8,651 shares of class A common stock,
17,100 shares of class B common stock, 4,275 shares of class C common stock,
5,510 shares of class D-1 common stock, 5,700 shares of class D-2 common stock
and 2,802 shares of class E common stock. Our outstanding classes of common
stock generally differ with respect to dividend, liquidation preference and
voting rights. The holders of each of our outstanding classes of common stock
are entitled to receive distributions, whether as a dividend, liquidating
distribution or otherwise and whether in cash, property or securities, based on
the aggregate number of shares of such class outstanding as a percentage of the
total number of shares of common stock outstanding. These distributions will be
allocated between the various classes as set forth in our certificate of
incorporation. Each outstanding share of common stock (other than shares of
class D-2 common stock, which are non-voting) is entitled to one vote on all
matters submitted to a vote of stockholders. Except as otherwise required by our
certificate of incorporation or applicable law, all of our classes of voting
common stock (other than the class D-2 common stock) vote together as a single
class on all matters submitted to a vote of the stockholders, including the
election of directors.



    The table below sets forth certain information regarding the equity
ownership of French Automotive as of August 31, 1999 by: (1) each person or
entity known by us to beneficially own five percent or more of a class of our
voting common stock, (2) each director and named executive officer and (3) all
of our directors and executive officers as a group. Unless otherwise stated,
each of the persons named in the table has sole voting and investment power with
respect to the securities beneficially owned by it or him as set forth opposite
its or his name. Beneficial ownership of the common stock listed in the table
has been determined in accordance with the applicable rules and regulations
promulgated under the Securities Exchange Act of 1934.



<TABLE>
<CAPTION>
                                                                                                           PERCENT OF
                                                                                 NUMBER OF   PERCENT OF      VOTING
DIRECTORS, OFFICERS AND 5% STOCKHOLDERS                                CLASS      SHARES        CLASS       POWER(1)
- -------------------------------------------------------------------  ---------  -----------  -----------  -------------
<S>                                                                  <C>        <C>          <C>          <C>
ONEX American Holdings LLC(2)(3)...................................  Class B        17,100          100%           87%
J2R Partners III(4)................................................  Class C         4,275          100%           (3)
                                                                     Class E         2,802          100%
Windward Entities(5)...............................................  Class A         4,748           68%           13%
The Northwestern Mutual Life Insurance Company(6)..................  Class D-1       3,800           69%           (3)
Robert W. Baird & Co. Entities(7)..................................  Class D-1       1,520           28%           (3)
S. A. Johnson(8)...................................................  Class A           660            9%           (3)
                                                                     Class C         4,275          100%
                                                                     Class E         2,802          100%
Charles M. Waldon..................................................  Class A           719            8%           (3)
Thomas C. Dinolfo..................................................  Class A           142            2%           (3)
Stephen Southern...................................................  Class A            95            1%           (3)
Paul Buckley.......................................................  Class A           200            2%           (3)
Juan Manuel Orbea..................................................  --                 --           --            --
Dugald K. Campbell(11).............................................  Class A            83            *            (3)
                                                                     Class C         4,275          100%
                                                                     Class E         2,802          100%
A. Kipp Koester(9).................................................  Class D-1       3,800           69%           (3)
John E. Lindahl(10)................................................  Class D-2       3,420           60%           (3)
Carl E. Nelson(11).................................................  Class A           149            2%           (3)
                                                                     Class C         4,275          100%
                                                                     Class E         2,802          100%
Eric J. Rosen(2)(3)................................................  Class B        17,100          100%           87%
Karl F. Storrie(11)................................................  Class A            83            *            (3)
                                                                     Class C         4,275          100%
                                                                     Class E         2,802          100%
Douglas B. Trussler................................................  --                 --           --            --
All directors and officers as a group (13 persons).................  All            33,528           --            87%
</TABLE>


- ------------------------------

   * Denotes less than one percent.

                                       56
<PAGE>
 (1) Except as otherwise required by our certificate of incorporation or
     applicable law, all of our classes of voting common stock vote together as
     a single class on all matters submitted to a vote of the stockholders,
     including the election of directors.

 (2) ONEX American Holdings LLC ("ONEX AH LLC") has shared voting power over
     31,938 shares of common stock (see footnote (3)). Mr. Rosen, a Director of
     French Automotive, is Managing Director of Onex Investment Corp. and, as a
     result, may be deemed to have beneficial ownership of the shares held by
     ONEX AH LLC. Mr. Rosen disclaims beneficial ownership of all shares of
     class B common stock owned by ONEX AH LLC. ONEX AH LLC and Onex Investment
     Corp. are both wholly owned subsidiaries of Onex. The address for ONEX AH
     LLC and Mr. Rosen is c/o Onex Investment Corp., 712 Fifth Avenue, 40th
     Floor, New York, New York 10019.

 (3) ONEX AH LLC, J2R Partners III, The Northwestern Mutual Life Insurance
     Company, Robert W. Baird & Co. Entities (as defined below), Messrs.
     Johnson, Waldon and Nelson and all of French Automotive's other existing
     stockholders (other than the Windward Entities (as defined below)) have
     entered into a stockholders agreement pursuant to which such stockholders
     agreed to vote their shares of common stock in the same manner as ONEX AH
     LLC votes its shares on the election of Directors and, with the exception
     of Northwestern Mutual Life, on all other matters presented to French
     Automotive's stockholders for a vote and, to the extent permitted by law,
     granted to ONEX AH LLC a proxy to effectuate such agreement. As a result,
     ONEX AH LLC has voting control of approximately 87% of our common stock.

 (4) The general partners of J2R Partners III are S.A. Johnson, Dugald K.
     Campbell, Karl F. Storrie, Scott D. Rued, Robert R. Hibbs, Carl E. Nelson,
     David J. Huls, Mary L. Johnson, Judith A. Vijums and Daniel F. Moorse. The
     address for J2R Partners III is c/o Hidden Creek, 4508 IDS Center,
     Minneapolis, Minnesota 55402.

 (5) Includes 371 shares of class A common stock owned by Windward/Metropolitan,
     L.L.C. and 4,377 shares of class A common stock held by Windward/Park WACI,
     L.L.C. (collectively, the "Windward Entities"). The Windward Entities, due
     to their common control, may be deemed to beneficially own each other's
     shares, but each disclaims such beneficial ownership. The address for each
     of the Windward Entities is c/o Windward Capital Partners, L.P., 1177
     Avenue of the Americas, 42nd Floor, New York, New York 10036.

 (6) The address for Northwestern Mutual Life is 720 East Wisconsin Avenue,
     Milwaukee, Wisconsin 53202. NML indirectly owns 64% of the outstanding
     capital stock of Robert W. Baird & Co. Incorporated.

 (7) Includes 380 shares of class D-1 common stock owned by Robert W. Baird &
     Co., 278 shares of class D-1 common stock owned by BCP Affiliates Fund L.P.
     and 862 shares of class D-1 common stock owned by BCP II Limited
     Partnership (collectively, the "Robert W. Baird & Co. Entities"). The
     Robert W. Baird & Co. Entities, due to their common control, may be deemed
     to beneficially own each other's shares, but each disclaims such beneficial
     ownership. The address for the Robert W. Baird & Co. Entities is c/o Robert
     W. Baird & Co., 277 W. Monroe St., Suite 2100, Chicago, Illinois 60606.

 (8) Includes 4,275 shares of class C common stock and 2,802 shares of class E
     common stock owned by J2R Partners III, of which Mr. Johnson is a general
     partner, and 660 shares of class A common stock owned by Mr. Johnson. The
     address for Mr. Johnson is c/o Hidden Creek, 4508 IDS Center, Minneapolis,
     Minnesota 55402.

 (9) Includes 3,800 shares of class D-1 common stock owned by Northwestern
     Mutual Life, of which Mr. Koester is a Managing Director. Mr. Koester
     disclaims beneficial ownership of the shares owned by Northwestern Mutual
     Life. The address for Mr. Koester is c/o Northwestern Mutual Life, 720 East
     Wisconsin Avenue, Milwaukee, Wisconsin 53202.

 (10) Includes 3,420 shares of class D-2 common stock owned by Norwest Equity
      Capital, L.L.C., an affiliate of Norwest Equity Partners, of which Mr.
      Lindahl is Managing General Partner. The address for Mr. Lindahl is c/o
      Norwest Equity Partners, 2800 Piper Jaffray Tower, 222 South Ninth Street,
      Minneapolis, Minnesota 55402.

 (11) Includes 4,275 shares of class C common stock and 2,802 shares of class E
      common stock owned by J2R Partners III, of which Messrs. Nelson, Campbell
      and Storrie are general partners. Each of Messrs. Nelson, Campbell and
      Storrie disclaims beneficial ownership of the shares owned by J2R Partners
      III. The address for each of them is c/o Hidden Creek, 4508 IDS Center,
      Minneapolis, Minnesota 55402.

                                       57
<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

THE RECAPITALIZATION

    The recapitalization was completed on April 21, 1999 pursuant to a
recapitalization agreement dated March 29, 1999 by and among us, our
stockholders prior to the recapitalization, who are referred to in this
prospectus as the existing stockholders, and JLF Acquisition LLC, a newly formed
transitory investment entity. Subsequent to the date of the recapitalization
agreement, but prior to the date of the recapitalization, JLF Acquisition
assigned all of its rights and obligations under the recapitalization agreement
to Onex, J2R and the other equity investors.

    Pursuant to the recapitalization agreement, we redeemed for $348.8 million
in cash 87% of our outstanding shares of common stock and all of our outstanding
shares of preferred stock and we paid $21.5 million in cash to the holders of
outstanding stock options in exchange for the cancellation of their options. In
addition, we made a payment of $5.9 million to those persons who were
stockholders prior to the recapitalization based on a post-closing determination
of the amount of our working capital as of the closing date of the
recapitalization. In connection with the recapitalization, the existing
stockholders converted all shares of class B common stock not redeemed into
shares of class A common stock. Included in this conversion was all of the
common stock owned by our chief executive officer, Charles M. Waldon. As a
result of the redemption and the conversion, these stockholders currently own
5,348 shares of class A common stock, representing approximately 13% of the
outstanding common stock.

    As part of the recapitalization, we filed an amendment to our certificate of
incorporation, which amendment created our current capital structure, consisting
of six classes of common stock, as described under "Security Ownership of
Certain Beneficial Owners and Management." The equity investors then purchased
for an aggregate purchase price of $156.0 million an aggregate of 37,038 shares
of common stock from French Automotive. As a result of the recapitalization, the
equity investors own approximately 87% of our common stock, representing 85% of
the voting power.

    As a result of the recapitalization, Windward received approximately $348.8
million in cash in connection with the redemption of its shares of common stock
and preferred stock and $85.0 million in cash in connection with the repayment
of the old subordinated notes.

    Pursuant to the recapitalization agreement, the existing stockholders have
agreed to indemnify us and the equity investors for all liabilities and other
losses arising from any breach by French Automotive or any of the existing
stockholders of certain representations and warranties contained in the
recapitalization agreement. These representations relate to the capitalization
of the French Automotive and to the share ownership of the existing
stockholders, which representations survive indefinitely, and to the amount of
our existing indebtedness, which representation survives until the fourth
anniversary of the recapitalization. The existing stockholders do not have an
obligation to indemnify us and the equity investors for any losses once the
aggregate of all indemnified losses exceeds the price paid by French Automotive
to redeem the existing stockholders' capital stock.

    The foregoing summary of the material terms of the recapitalization
agreement and related matters does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, all of the provisions of the
recapitalization agreement, including the related exhibits and schedules. You
may obtain a copy of the recapitalization agreement from us.

INVESTOR STOCKHOLDERS AGREEMENT

    French Automotive and each of its stockholders are parties to an investor
stockholders agreement, dated as of April 21, 1999. The stockholders agreement
provides that our board of directors will be established at seven directors and
will be comprised of: (1) three representatives designated by J2R, two of whom
shall initially be S.A. Johnson and Carl E. Nelson, (2) two representatives
designated by

                                       58
<PAGE>

Onex, which representatives shall initially be Eric J. Rosen and Charles M.
Waldon, (3) one representative designated by Windward, which representative
shall initially be Robert H. Barton III and (4) one representative designated by
Northwestern Mutual Life, which representative shall initially be A. Kipp
Koester. The parties to the stockholders agreement subsequently voted to
increase the size of our board of directors to nine directors and have appointed
Karl F. Storrie and Dugald K. Campbell to fill these vacancies. Mr. Barton
resigned effective August 31, 1999 and this vacancy has been filled by Mr.
Trussler, a representative designated by Windward. In addition, each party to
the stockholders agreement has agreed to consent to a sale of French Automotive
if such sale is approved by our board of directors.


    Except for Windward, each of the parties to the stockholders agreement has
also agreed to vote their common stock as directed by Onex on the election of
directors and, with the exception of Northwestern Mutual Life, on all other
matters submitted to a vote of stockholders, and has granted the person who is
at any time the president of Onex a proxy to vote its common stock. The voting
provisions of the stockholders agreement automatically terminate upon the sale
by French Automotive of at least 20% of its common stock, on a fully diluted
basis, in a underwritten public offering.

    The stockholders agreement generally restricts the transfer of any shares of
common stock held by the parties to the stockholders agreement by granting
certain parties thereto rights of first offer and participation rights in
connection with any proposed transfer by any other party, with certain
exceptions. In addition, we have agreed not to issue to any person at any time
prior to an initial public offering of equity securities, any shares of common
stock or any other securities entitled to participate in distributions or to
vote (or securities convertible or exercisable for any of the foregoing) unless
the parties to the stockholders agreement are given the opportunity to purchase
their pro rata share at the same price and on the same terms, subject to certain
exceptions.

REGISTRATION AGREEMENT

    In connection with the recapitalization, each of our stockholders entered
into a registration agreement. Pursuant to the registration agreement, the
holders of a majority of (1) the shares of class B common stock issued pursuant
to the recapitalization, or issued or issuable in respect of such securities,
and (2) any other shares of common stock held by persons holding any of the
foregoing may request, at any time, up to five registrations of all or any part
of their common stock on Form S-1 or any similar long-form registration
statement or, if available, an unlimited number of registrations on Form S-2 or
S-3 or any similar short-form registration statement, each at our expense. At
present, ONEX AH LLC owns all of the outstanding class B common stock. In the
event that the holders of these securities make such a demand registration
request, all other parties to the registration agreement will be entitled to
participate in such registration. In the event that none of these securities are
outstanding, the holders of a majority of (1) the common stock issued pursuant
to the recapitalization, or issued or issuable with respect thereto, and (2) any
common stock held by persons holding any of the foregoing will be entitled to
exercise these demand registration rights. The registration agreement also
grants to the parties thereto piggyback registration rights with respect to all
other registrations by us and we will pay all expenses related to such piggyback
registrations.

MANAGEMENT STOCKHOLDERS AGREEMENT

    On July 16, 1999, we, Onex and members of our management who own shares of
our common stock, including Messrs. Waldon, Dinolfo, Buckley, Porritt, Shoaf and
Southern, entered into a management stockholders agreement. At the same time, we
sold to 32 of our managers 1,653 shares of our class A common stock,
representing approximately 3.8% of our outstanding common stock. The amount of
management stock held by each of our executive officers is as set forth in
"Security Ownership of Certain Beneficial Owners and Management." Each
management stockholder purchased such stock at a price of $4,212 per share,
which is the per share amount paid by the equity investors in

                                       59
<PAGE>
connection with the recapitalization. The agreement permits the management
stockholders to borrow up to half of the purchase price of their stock, with
such stock being pledged to secure repayment of the loan.

    Pursuant to this agreement, each management stockholder granted a right of
first refusal to us, and, if we do not exercise such right, to Onex, to purchase
such management stockholder's stock. In the event neither we nor Onex exercises
our respective rights of first refusal, at any time after we have become a
public company, a management stockholder desiring to sell his stock may sell up
to 5% of his stock in the public market during any 90-day period, up to a
maximum of one-third of the stock acquired by the management stockholder prior
to such date.

    We, Onex and each of the management stockholders have agreed that either we
or Onex will purchase at book value, and each management stockholder will sell,
the stock held by such management stockholder in the event such management
stockholder's employment is terminated for any reason at any time prior to our
initial public offering. After such time as we become a public company, a
management stockholder may sell his stock in the public market, provided that,
in the event the management stockholder's employment terminates due to: (1)
retirement, he can sell his stock so long as he does not sell more 75% of his
stock during the year following his termination; (2) his death or disability, he
may sell without restriction; and (3) in all other cases, he can sell his stock
so long as he does not sell more than half in the year following his
termination.

    The agreement further provides that, in the event our board of directors
approves a sale of our company, we have a right to require each management
stockholder to sell such management stockholder's stock to the proposed
purchaser. In addition, in the event we effect a public offering, we have agreed
to include each management stockholder's stock in such offering, provided that
each management stockholder may not register a greater proportion of his stock
than the proportion of Onex's stock being registered by Onex in such offering.

    The terms of the agreement govern all common stock owned or later acquired
by the management stockholders other than any stock purchased in the open market
at any time after we have consummated an initial public offering.

MANAGEMENT AGREEMENT WITH HIDDEN CREEK


    Pursuant to the terms of a management agreement dated as of April 21, 1999,
Hidden Creek has agreed to provide strategic direction and management, financial
and administrative services to French Automotive. In exchange for such services,
we have agreed to pay Hidden Creek an annual management fee in the amount of
$500,000. This management agreement is for an initial term of five years, but
may be canceled by Hidden Creek upon 30 days' notice. The agreement is
automatically renewable after five years on a year-to-year basis unless we give
Hidden Creek 30 days' notice of our intent to terminate the agreement. The
agreement will terminate in any event upon a sale of French Automotive.


    In addition, Hidden Creek received a fee upon consummation of the
recapitalization and the offering of the outstanding notes an aggregate of
approximately $3.5 million for services provided in structuring, negotiating and
financing these transactions.

TRANSACTIONS WITH SIGNIFICANT STOCKHOLDERS

    J.L. French Corporation, a wholly owned subsidiary of French Holdings, Inc.,
subleases its sales and service office in Dearborn, Michigan from American
Bumper & Mfg. Co., which is indirectly owned by Windward. Payments with respect
to this sublease aggregated approximately $68,000 in 1998.

    In connection with the recapitalization, French Automotive paid Robert W.
Baird & Co. an advisory fee of $2.5 million.

    Prior to the recapitalization, French Automotive made payments to Windward
for financial services in the amount of $325,000, $200,000 and $150,000 for
1998, 1997 and 1996, respectively.

                                       60
<PAGE>
                     DESCRIPTION OF SENIOR CREDIT FACILITY

    GENERAL.  In connection with the recapitalization, we and various of our
direct and indirect wholly owned subsidiaries entered into a senior credit
facility with The Chase Manhattan Bank, Bank of America National Trust and
Savings Association, Chase Manhattan International Limited and certain other
lenders. The senior credit facility provides for aggregate borrowings by us of
approximately $330.0 million. As of June 30, 1999, there was $261.4 million of
outstanding indebtedness under the senior credit facility and approximately
$42.3 million available under the senior credit facility for working capital and
other corporate purposes. We used the proceeds of the initial offering of the
outstanding notes to repay a portion of the indebtedness under the senior credit
facility. See "Use of Proceeds."

    Following the repayment of a portion of the indebtedness under the senior
credit facility with the proceeds of the initial offering of the notes, the
senior credit facility now consists of (a) approximately $102.5 million of term
loans, consisting of (1) a $70.0 million U.S. dollar-denominated term loan to
French Automotive, (2) a pound sterling-denominated term loan to French
Automotive in an amount equal to the pound sterling equivalent (determined as of
the date such loan was made) of U.S. $17.5 million and (3) a pound
sterling-denominated term loan to Morris Ashby in an amount equal to the pound
sterling equivalent (determined as of the date such loan was made) of U.S. $17.5
million (collectively, the "tranche A term loan"), (b) a $152.5 million tranche
B term loan and (c) a $75.0 million revolving credit facility. Up to $20.0
million of the revolving credit facility is available in British Pounds
Sterling, Euros and other foreign currencies for borrowings by us and certain of
our designated foreign subsidiaries.

    INTEREST.  Amounts outstanding under the senior credit facility bear
interest, at our option, at a rate per annum equal to either: (1) the
eurocurrency base rate (as defined in the senior credit agreement) or (2) the
base rate (as defined in the senior credit agreement), in each case, plus an
applicable margin. The applicable margin for the tranche A term loan and the
revolving credit facility is initially 2.50% for eurocurrency base rate loans
and 1.50% for base rate loans. The applicable margin for the tranche A term loan
and the revolving credit facility is subject to adjustment downward based on the
achievement of certain performance targets and provided that no event of default
has occurred and is continuing. The applicable margin for the tranche B term
loan is fixed at 2.75% for eurocurrency base rate loans and 1.75% for base rate
loans. As of June 30, 1999, our borrowings under the senior credit facility bore
interest at rates ranging from 7.5% to 7.9%.

    MATURITY.  Borrowings under the tranche A term loan are due and payable in
quarterly installments until April 21, 2005 and borrowings under the tranche B
term loan are due and payable in nominal quarterly installments until September
30, 2006, with the final balance due on October 21, 2006. The revolving credit
facility is available until April 21, 2005.

    SECURITY AND GUARANTIES.  The senior credit facility is secured by a first
priority security interest in all of our existing and after-acquired tangible
and intangible assets, including those of our direct and indirect material
subsidiaries, with the exception of certain foreign subsidiaries, including,
without limitation, real property and all of the capital stock owned us and our
direct and indirect material subsidiaries, with the exception of certain foreign
subsidiaries and to the extent permitted by applicable law. All of our
obligations under the senior credit facility are fully and unconditionally
guaranteed by all of our present and future material domestic subsidiaries. In
addition, we and each of such guarantors shall guarantee any borrowings by any
designated foreign subsidiaries permitted to borrow amounts under the senior
credit facility.

                                       61
<PAGE>
    COVENANTS.  The senior credit facility requires us to meet certain financial
tests, including, without limitation, minimum interest coverage, minimum cash
retained earnings and maximum leverage tests. The senior credit facility
contains certain covenants which, among other things, limit the incurrence of
additional indebtedness, investments, dividends, transactions with affiliates,
asset sales, acquisitions, mergers and consolidations, prepayments of other
indebtedness, including the notes, liens and encumbrances.

    EVENTS OF DEFAULT.  The senior credit facility contains customary events of
default, including, without limitation, payment defaults, breaches of
representations and warranties, covenant defaults, cross-defaults to certain
other indebtedness, including the notes, certain events of bankruptcy and
insolvency, judgment defaults, failure of any guaranty or security document
supporting the senior credit facility to be in full force and effect and a
change of control of French Automotive.


    PROPOSED ADDITIONAL LOANS.  In connection with the proposed acquisition of
Nelson Metals, we have entered into a letter of intent with our existing lenders
to amend and restate our senior credit facility to (1) increase our revolving
credit facility by $10.0 million and (2) provide for an additional $90.0 million
of borrowings under the tranche A term loan. The additional tranche A loan would
be available at the closing of the acquisition of Nelson Metals and would bear
interest at a rate per annum equal to either (1) the eurocurrency rate or (2)
the base rate, as defined in the senior credit facility, in each case plus an
applicable margin. As with the existing tranche A loan, the applicable margin
will initially be 2.5% for eurocurency loans and 1.5% for base rate loans,
subject in each case to reduction based on the achievement of performance
targets, and the loan will be payable in quarterly installments until April 21,
2005. These additional loans will benefit equally from the collateral and
guarantees provided for in the existing senior credit facility. We anticipate
that the amended and restated senior credit will provide for similar events of
default and financial covenants. The obligation of our lenders to make these
additional loans is subject to several conditions, including the completion of
their due diligence relating to Nelson Metals.


                                       62
<PAGE>
                              DESCRIPTION OF NOTES


    You can find the definitions of some of the terms used in this description
under the caption "--Certain Definitions."


    We will issue the exchange notes under an indenture among French Automotive,
the subsidiary guarantors and U.S. Bank Trust National Association, as trustee.
The terms of the notes include those stated in the indenture and those made part
of the indenture by reference to the Trust Indenture Act of 1939, as amended.

    The following description is a summary of the material provisions of the
indenture and the registration rights agreement. It does not restate those
agreements in their entirety. We urge you to read the indenture and the
registration rights agreement because they, and not this description, define
your rights as a holder of the notes. Copies of the indenture and the
registration rights agreement are available as set forth below under the caption
"--Additional Information." Certain defined terms used in this description but
not defined below under the caption "--Certain Definitions" have the meanings
assigned to them in the indenture.

BRIEF DESCRIPTION OF THE NOTES AND THE GUARANTIES

    THE NOTES

    - are general unsecured obligations of French Automotive;

    - are subordinated in right of payment to all existing and future senior
      indebtedness of French Automotive;

    - rank equally in right of payment with all existing and future unsecured
      subordinated indebtedness of French Automotive that is not expressly
      subordinated to the notes; and

    - are unconditionally guarantied by the subsidiary guarantors.

    THE GUARANTIES

    The notes are guarantied by each domestic restricted subsidiary of French
Automotive.

    Each subsidiary guaranty of the notes:

    - is a general unsecured obligation of the subsidiary guarantor;

    - is subordinated in right of payment to all existing and future senior debt
      of the subsidiary guarantor; and

    - ranks equally in right of payment with all existing and future unsecured
      subordinated indebtedness of the subsidiary guarantor that is not
      expressly subordinated to the subsidiary guaranty.

    None of our foreign subsidiaries will guaranty the notes. In addition, under
the circumstances set forth below under the caption "--Certain
Covenants--Designation of Restricted and Unrestricted Subsidiaries," we will be
permitted to designate certain of our subsidiaries as "unrestricted
subsidiaries." Our unrestricted subsidiaries will not be subject to many of the
indenture's restrictive covenants and will not guaranty the notes.

    We operate through our subsidiaries and, therefore, depend on the cash flow
of our subsidiaries to meet our obligations, including our obligations under the
notes. French Automotive's right to receive assets of any of our subsidiaries
upon the subsidiary's liquidation or reorganization, and the consequent right of
the holders of the notes to participate in those assets, will be effectively
subordinated to the claims of that subsidiary's creditors, except to the extent
that French Automotive is itself recognized as

                                       63
<PAGE>
a creditor of the subsidiary, in which case French Automotive's claims would
still be subordinate in right of payment to any security in the assets of the
subsidiary and any indebtedness of the subsidiary senior to that held by French
Automotive. The notes will therefore be effectively subordinated in right of
payment to all indebtedness and other liabilities and commitments, including
trade payables and lease obligations, of our non-guarantor subsidiaries. In the
event of a bankruptcy, liquidation or reorganization of any of these
non-guarantor subsidiaries, these non-guarantor subsidiaries will pay the
holders of their debts and their trade creditors before they will be able to
distribute any of their assets to us. The non-guarantor subsidiaries generated
29.3% of our consolidated sales in the period ending June 30, 1999 and held
36.5% of our consolidated assets and 17.0% of our consolidated liabilities as of
June 30, 1999. See "Risk Factors--We Conduct All of Our Operations Through
Subsidiaries and Not All of Our Subsidiaries Are Subsidiary Guarantors."

PRINCIPAL, MATURITY AND INTEREST

    The indenture provides for the issuance by us of notes with a maximum
aggregate principal amount of $275.0 million, of which $175.0 million was issued
in the initial offering of the outstanding notes. We may issue additional notes
from time to time. Any offering of additional notes is subject to the covenant
described below under the caption "--Certain Covenants--Incurrence of
Indebtedness and Issuance of Preferred Stock." The notes and any additional
notes subsequently issued under the indenture will be treated as a single class
for all purposes under the indenture, including, without limitation, waivers,
amendments, redemptions and offers to purchase. We have issued notes in
denominations of $1,000 and integral multiples of $1,000. The notes will mature
on June 1, 2009.

    Interest on the notes will accrue at the rate of 11 1/2% per annum and will
be payable semi-annually in arrears on June 1 and December 1, commencing on
December 1, 1999. We will make each interest payment to the holders of record on
the immediately preceding May 15 and November 15.

    Interest on the notes will accrue from the date of original issuance or, if
interest has already been paid, from the date it was most recently paid.
Interest will be computed on the basis of a 360-day year comprised of twelve
30-day months.

METHODS OF RECEIVING PAYMENTS ON THE NOTES

    If a holder has given wire transfer instructions to us, we will pay all
principal, interest and premium and liquidated damages, if any, on that holder's
notes in accordance with those instructions. All other payments on notes will be
made at the office or agency of the paying agent and registrar within the City
and State of New York unless we elect to make interest payments by check mailed
to the holders at their addresses set forth in the register of holders.

PAYING AGENT AND REGISTRAR FOR THE NOTES

    The Trustee will initially act as paying agent and registrar. We may change
the paying agent or registrar without prior notice to the holders, and we or any
of our subsidiaries may act as paying agent or registrar.

TRANSFER AND EXCHANGE

    A holder may transfer or exchange notes in accordance with the indenture.
The registrar and the Trustee may require a holder, among other things, to
furnish appropriate endorsements and transfer documents and we may require a
holder to pay any taxes and fees required by law or permitted by the indenture.
We are not required to transfer or exchange any note selected for redemption.
Also, we are not required to transfer or exchange any note for a period of 15
days before a selection of notes to be redeemed.

                                       64
<PAGE>
    The registered holder of a note will be treated as the owner of it for all
purposes.

SUBSIDIARY GUARANTIES


    The subsidiary guarantors will jointly and severally guaranty our
obligations under the notes. Each subsidiary guaranty will be subordinated to
the prior payment in full of all senior debt of that subsidiary guarantor. The
obligations of each subsidiary guarantor under its subsidiary guaranty will be
limited as necessary to prevent that subsidiary guaranty from constituting a
fraudulent conveyance under applicable law. See "Risk Factors--If a Court Were
to Find that the Issuance of the Notes or the Subsidiary Guaranties Constituted
a Fraudulent Conveyance, the Court Could Avoid Our Obligations under the Notes
or the Subsidiary Guarantors' Obligations under the Subsidiary Guaranties."


    A subsidiary guarantor may not sell or otherwise dispose of all or
substantially all of its assets to, or consolidate with or merge with or into
another person, whether or not such subsidiary guarantor is the surviving
person, other than French Automotive or another subsidiary guarantor, unless:

    (1) immediately after giving effect to that transaction, no default or event
       of default exists; and

    (2) either:

       (a) the person acquiring the property in any such sale or disposition or
           the person formed by or surviving any such consolidation or merger
           assumes all the obligations of that subsidiary guarantor under the
           indenture, its subsidiary guaranty and the registration rights
           agreement pursuant to a supplemental indenture and appropriate
           collateral documents satisfactory to the Trustee; or

       (b) the Net Proceeds of such sale or other disposition are applied in
           accordance with the "Asset Sale" provisions of the indenture.

    The subsidiary guaranty of a subsidiary guarantor will be released:


    (1) in connection with any sale or other disposition of all or substantially
       all of the assets of that subsidiary guarantor to a person that is not,
       either before or after giving effect to such transaction, a restricted
       subsidiary of French Automotive, if the subsidiary guarantor applies the
       Net Proceeds of that sale or other disposition in accordance with the
       "Asset Sale" provisions of the indenture;



    (2) in connection with any sale of all of the capital stock of a subsidiary
       guarantor to a person that is not, either before or after giving effect
       to such transaction, a restricted subsidiary of French Automotive, if
       French Automotive applies the Net Proceeds of that sale in accordance
       with the "Asset Sale" provisions of the indenture, or


    (3) if we properly designate any restricted subsidiary that is a subsidiary
       guarantor as an unrestricted subsidiary.

    See "--Repurchase at the Option of Holders--Asset Sales."

SUBORDINATION


    The payment of principal, interest and premium and liquidated damages, if
any, on the notes, and any other Obligations relating to the notes, will be
subordinated to the prior payment in full in cash of all of our senior debt,
including senior debt incurred after the date of the indenture.


    The holders of senior debt will be entitled to receive payment in full in
cash of all obligations due in respect of senior debt, including interest after
the commencement of any bankruptcy proceeding at the rate specified in the
applicable senior debt, whether or not such interest would be an allowed claim,

                                       65
<PAGE>

before the holders of notes will be entitled to receive any payment under the
notes, in the event of any distribution to our creditors:


    (1) in a liquidation or dissolution of French Automotive;

    (2) in a bankruptcy, reorganization, insolvency, receivership or similar
       proceeding relating to French Automotive or its property;

    (3) in an assignment for the benefit of creditors; or

    (4) in any marshaling of French Automotive's assets and liabilities.


    The holders of notes may, however, receive and retain Permitted Junior
Securities and payments made from the trust described under "--Legal Defeasance
and Covenant Defeasance" if the funding of the trust is permitted under the
defeasance section of the indenture.



    We also may not make any payment, whether by purchase, redemption,
defeasance or otherwise, under the notes if:


    (1) a payment default on Designated Senior Debt occurs and is continuing; or

    (2) any other default occurs and is continuing on any series of Designated
       Senior Debt that permits holders of that series of Designated Senior Debt
       to accelerate its maturity and the Trustee receives a notice of such
       default (a "Payment Blockage Notice") from us or the holders of any
       Designated Senior Debt.


    We may however make payments under the notes in Permitted Junior Securities
or from the trust described under "--Legal Defeasance and Covenant Defeasance"
if the funding of the trust is permitted under the defeasance section of the
indenture.


    Payments on the notes may and shall be resumed:

    (1) in the case of a payment default, upon the date on which such default is
       cured or waived; and

    (2) in case of a nonpayment default, the earlier of the date on which such
       nonpayment default is cured or waived or 179 days after the date on which
       the applicable Payment Blockage Notice is received, unless the maturity
       of any Designated Senior Debt has been accelerated.

    No new Payment Blockage Notice may be delivered unless and until 360 days
have elapsed since the delivery of the immediately prior Payment Blockage
Notice.

    No nonpayment default that existed or was continuing on the date of delivery
of any Payment Blockage Notice to the Trustee shall be, or be made, the basis
for a subsequent Payment Blockage Notice unless such default shall have been
cured or waived for a period of not less than 90 consecutive days.


    If the Trustee or any holder of the notes receives a payment under the notes
when the payment is prohibited by these subordination provisions, the Trustee or
the holder, as the case may be, shall hold the payment in trust for the benefit
of the holders of senior debt, unless the payment is in Permitted Junior
Securities in the circumstances permitted above or from the trust described
under "--Legal Defeasance and Covenant Defeasance" and the funding of the trust
is permitted under the defeasance section of the indenture. Upon the proper
written request of the holders of senior debt, the Trustee or the holder, as the
case may be, shall deliver the amounts in trust to the holders of senior debt or
their proper representative.


    We must promptly notify holders of senior debt if payment of the notes is
accelerated because of an event of default.

                                       66
<PAGE>
    As a result of the subordination provisions described above, in the event of
a bankruptcy, liquidation or reorganization of French Automotive, holders of
notes may recover less ratably than our creditors who are holders of senior
debt. See "Risk Factors--The Notes and Subsidiary Guaranties are Unsecured
Subordinated Obligations."

    "DESIGNATED SENIOR DEBT" means:

    (1) any indebtedness outstanding under or in respect of the Credit
       Agreement; and

    (2) after payment in full of all Obligations under the Credit Agreement, any
       other senior debt permitted under the indenture the principal amount of
       which is $15.0 million or more and that has been designated by us as
       "Designated Senior Debt."


    "PERMITTED JUNIOR SECURITIES" means: (1) debt securities of French
Automotive as reorganized or readjusted, if applicable, and guaranteed by the
subsidiary guarantors, or debt securities of French Automotive, or any other
company, trust or organization provided for by a plan of reorganization or
readjustment succeeding to the assets and liabilities of French Automotive, and
guaranteed by the subsidiary guarantors, in each of the foregoing cases, which
securities and guarantees are subordinated, to at least the same extent as the
notes and the subsidiary guarantees, to the payment of all senior debt and
guaranties of senior debt that will be outstanding after giving effect to the
reorganization or readjustment, if applicable, so long as (a) the debt
securities are not entitled to the benefit of covenants or defaults more
beneficial to the holders of the debt securities than those in effect for the
notes or the senior debt, after giving effect to the reorganization or
readjustment, if applicable, and (b) the debt securities shall not provide for
amortization, including sinking fund and mandatory prepayment provisions,
commencing prior to the date which is one year after the final scheduled
maturity date of the senior debt, unless the mandatory prepayment is of the type
described under the caption "--Repurchase at the Option of Holders--Change of
Control", or (2) equity interests in French Automotive or any subsidiary
guarantor; PROVIDED THAT in each case with respect to clause (1) or (2) above,
if a new corporation results from the reorganization or readjustment, the
corporation assumes all senior debt that will be outstanding after giving effect
thereto and provided further that the rights of the holders of senior debt are
not impaired.


    "SENIOR DEBT" means:

    (1) all indebtedness of French Automotive or any subsidiary guarantor
       outstanding under credit facilities and all Hedging Obligations with
       respect thereto;

    (2) any other indebtedness of French Automotive or any subsidiary guarantor
       permitted to be incurred under the terms of the indenture, unless the
       instrument under which such indebtedness is incurred expressly provides
       that it is on a parity with or subordinated in right of payment to the
       notes or any subsidiary guaranty, as the case may be; and

    (3) all Obligations with respect to the items listed in the preceding
       clauses (1) and (2).

    Notwithstanding anything to the contrary in the preceding paragraph, senior
debt will not include:

    (1) any liability for federal, state, local or other taxes owed or owing by
       French Automotive or the subsidiary guarantors;

    (2) any indebtedness of French Automotive to any of its subsidiaries or
       other affiliates;

    (3) any trade payables; or

    (4) any indebtedness that is incurred in violation of the indenture.

                                       67
<PAGE>
OPTIONAL REDEMPTION

    At any time prior to June 1, 2002, we may on any one or more occasions
redeem up to 35% of the aggregate principal amount of notes issued under the
indenture at a redemption price of 111.5% of the principal amount thereof, plus
accrued and unpaid interest and liquidated damages, if any, to the redemption
date, with the net cash proceeds of one or more equity offerings; PROVIDED that:


    (1) at least 65% of the aggregate principal amount of notes issued under the
       indenture remains outstanding immediately after the occurrence of each
       redemption, excluding notes held by us and our subsidiaries; and



    (2) the redemption must occur within 90 days of the date of the closing of
       the equity offering.



    Except pursuant to the preceding paragraph, the notes will not be redeemable
at our option prior to June 1, 2004. We are not prohibited, however, from
acquiring the notes by means other than a redemption, whether pursuant to an
issuer tender or otherwise, assuming the acquisition does not otherwise violate
the terms of the indenture.


    On or after June 1, 2004, we may redeem all or a part of the notes upon not
less than 30 nor more than 60 days' notice, at the redemption prices, expressed
as percentages of principal amount, set forth below plus accrued and unpaid
interest and liquidated damages, if any, thereon, to the applicable redemption
date, if redeemed during the twelve-month period beginning on June 1 of the
years indicated below:

<TABLE>
<CAPTION>
YEAR                                                                                                    PERCENTAGE
- ------------------------------------------------------------------------------------------------------  -----------
<S>                                                                                                     <C>
2004..................................................................................................     105.750%
2005..................................................................................................     103.833%
2006..................................................................................................     101.917%
2007 and thereafter...................................................................................     100.000%
</TABLE>

MANDATORY REDEMPTION

    We are not required to make mandatory redemption or sinking fund payments
with respect to the notes.

REPURCHASE AT THE OPTION OF HOLDERS

    CHANGE OF CONTROL


    If a change of control occurs and we have not previously issued an
irrevocable notice of redemption of all of the notes on the terms set forth
above under the heading "--Optional Redemption", each holder of notes will have
the right to require us to repurchase all or any part equal to $1,000 or an
integral multiple thereof of that holder's notes pursuant to a change of control
offer (as described herein) on the terms set forth in the indenture. In the
change of control offer, we will offer a change of control payment in cash equal
to 101% of the aggregate principal amount of notes repurchased plus accrued and
unpaid interest and liquidated damages, if any, to the date of purchase. Within
30 days following any change of control, we will mail a notice to each holder
describing the transaction or transactions that constitute the change of control
and offering to repurchase notes on the change of control payment date specified
in the notice, which date shall be no earlier than 30 days and no later than 60
days from the date the notice is mailed, pursuant to the procedures required by
the indenture and described in the notice. We will comply with the requirements
of Rule 14e-1 under the Exchange Act and any other securities laws and
regulations thereunder to the extent such laws and regulations are applicable in
connection with the repurchase of the notes as a result of a change of control.
To the extent that the provisions of any securities laws or regulations conflict
with the change of control provisions of the indenture, we will comply with the
applicable securities laws and regulations and will not be deemed to have
breached our obligations under the change of control provisions of the indenture
by virtue of the conflict.


                                       68
<PAGE>
    On the change of control payment date, we will, to the extent lawful:

    (1) accept for payment all notes or portions thereof properly tendered
       pursuant to the change of control offer;


    (2) deposit with the paying agent an amount equal to the change of control
       payment in respect of all notes or portions of notes so tendered; and



    (3) deliver or cause to be delivered to the Trustee the notes we are
       accepting, together with an officers' certificate stating the aggregate
       principal amount of notes we are purchasing.



    The paying agent will promptly mail to each holder of notes so tendered the
change of control payment for the notes, and the Trustee will promptly
authenticate and mail or cause to be transferred by book entry to each holder a
new note equal in principal to any unpurchased portion of the notes surrendered,
if any; provided that each new note will be in a principal amount of $1,000 or
an integral multiple thereof.


    Prior to complying with any of the provisions of this "change of control"
covenant, but in any event within 90 days following a change of control, we will
either repay all outstanding senior debt or obtain the requisite consents, if
any, under all agreements governing outstanding senior debt to permit the
repurchase of notes required by this covenant. If we do not obtain such consents
or repay such borrowings, we will be prohibited from repurchasing the notes. We
will publicly announce the results of the change of control offer on or as soon
as practicable after the change of control payment date.

    The provisions described above that require we make a change of control
offer following a change of control will be applicable regardless of whether any
other provisions of the indenture are applicable. Except as described above with
respect to a change of control, the indenture does not contain provisions that
permit the holders of the notes to require that we repurchase or redeem the
notes in the event of a takeover, recapitalization or similar transaction.


    We will not be required to make a change of control offer upon a change of
control if a third party makes the change of control offer in the manner, at the
times and otherwise in compliance with the requirements set forth in the
indenture applicable to a change of control offer made by us and purchases all
notes validly tendered and not withdrawn under the change of control offer.


    The definition of change of control includes a phrase relating to the direct
or indirect sale, lease, transfer, conveyance or other disposition of "all or
substantially all" of our properties or assets and of our subsidiaries taken as
a whole. Although there is a limited body of case law interpreting the phrase
"substantially all," there is no precise established definition of the phrase
under applicable law. Accordingly, the ability of a holder of notes to require
us to repurchase the notes as a result of a sale, lease, transfer, conveyance or
other disposition of less than all of our assets and the assets of our
subsidiaries taken as a whole to another person or group may be uncertain.

    ASSET SALES

    We will not, and will not permit any of our restricted subsidiaries to,
consummate an Asset Sale unless:


    (1) we or the restricted subsidiary, as the case may be, receives
       consideration at the time of the Asset Sale at least equal to the fair
       market value of the assets or equity interests issued or sold or
       otherwise disposed of, as determined in good faith by us;



    (2) the fair market value is determined by our board of directors and
       evidenced by a resolution of the board of directors set forth in an
       officers' certificate delivered to the Trustee; and


                                       69
<PAGE>

    (3) at least 75% of the consideration received by us or the restricted
       subsidiary from the Asset Sale is in the form of cash or Cash
       Equivalents. For purposes of this provision, each of the following shall
       be deemed to be cash:



       (a) any of our or our restricted subsidiaries' liabilities, as shown on
           our or any restricted subsidiary's most recent balance sheet, other
           than contingent liabilities and liabilities that are by their terms
           subordinated to the notes or any subsidiary guaranty, that are
           assumed by the transferee of any assets pursuant to a customary
           novation agreement that releases us or the restricted subsidiary from
           further liability;



       (b) any securities, notes or other obligations received by us or any
           restricted subsidiary from a transferee that are converted by us or
           the restricted subsidiary into cash within 180 days after the
           consummation of the Asset Sale, to the extent of the cash received in
           that conversion; and



       (c) any Designated Noncash Consideration received by us or any of our
           restricted subsidiaries in an Asset Sale; PROVIDED that the aggregate
           fair market value, as determined above, of the Designated Noncash
           Consideration, taken together with the fair market value at the time
           of receipt of all other Designated Noncash Consideration received
           pursuant to this clause (c) less the amount of Net Proceeds
           previously realized in cash from the earlier received Designated
           Noncash Consideration is less than the greater of 5.0% of Total
           Assets or $25.0 million at the time of the receipt of the Designated
           Noncash Consideration, with the fair market value of each item of
           Designated Noncash Consideration being measured at the time received
           and without giving effect to subsequent changes in value.



    Within 365 days after the receipt of any Net Proceeds from an Asset Sale, we
may apply the Net Proceeds at our option:


    (1) to repay senior debt and, if the senior debt repaid is revolving credit
       indebtedness, to correspondingly reduce commitments with respect thereto;

    (2) to acquire all or substantially all of the assets of, or a majority of
       the voting stock of, another Permitted Business;

    (3) to make a capital expenditure; and/or

    (4) to acquire other long-term assets that are used or useful in a Permitted
       Business.


    Pending the final application of any Net Proceeds, we may temporarily reduce
revolving credit borrowings or otherwise invest the Net Proceeds in any manner
that is not prohibited by the indenture.



    Any Net Proceeds from Asset Sales that are not applied or invested as
provided in the preceding paragraph will constitute "excess proceeds." When the
aggregate amount of excess proceeds exceeds $10.0 million, we will make an offer
to all holders of notes and all holders of other indebtedness that ranks equally
with the notes containing provisions similar to those set forth in the indenture
with respect to offers to purchase or redeem with the proceeds of sales of
assets to purchase the maximum principal amount of notes and other indebtedness
that ranks equally with the notes that may be purchased out of the excess
proceeds, such offer being referred to in this prospectus as an "asset sale
offer." The offer price in any asset sale offer will be equal to 100% of
principal amount plus accrued and unpaid interest and liquidated damages, if
any, to the date of purchase, and will be payable in cash. If any excess
proceeds remain after consummation of an asset sale offer, we may use the excess
proceeds for any purpose not otherwise prohibited by the indenture. If the
aggregate principal amount of notes and other indebtedness as ranks equally with
the notes tendered into the asset sale offer exceeds the amount of excess
proceeds, the Trustee shall select the notes and other indebtedness as ranks
equally with the notes to be purchased on a pro rata basis based on the
principal amount of


                                       70
<PAGE>

notes and other indebtedness as ranks equally with the notes that is tendered.
Upon completion of each asset sale offer, the amount of excess proceeds shall be
reset at zero.



    We will comply with the requirements of Rule 14e-1 under the Exchange Act
and any other securities laws and regulations under the securities laws to the
extent such laws and regulations are applicable in connection with each
repurchase of notes pursuant to an asset sale offer. To the extent that the
provisions of any securities laws or regulations conflict with the asset sales
provisions of the indenture, we will comply with the applicable securities laws
and regulations and will not be deemed to have breached our obligations under
the asset sale provisions of the indenture by virtue of the conflict.



    The agreements governing our outstanding senior debt currently prohibit us
from purchasing any notes, and also provide that certain change of control or
asset sale events would constitute a default under these agreements. Any future
credit agreements or other agreements relating to senior debt to which we become
a party may contain similar restrictions and provisions. In the event a change
of control or Asset Sale occurs at a time when we are prohibited from purchasing
notes, we could seek the consent of our senior lenders to the purchase of notes
or could attempt to refinance the borrowings that contain the prohibition on
purchasing the notes. If we do not obtain these consents or repay these
borrowings, we cannot purchase the notes. In such case, our failure to purchase
tendered notes would constitute an event of default under the indenture which
would, in turn, constitute a default under the senior debt. In these
circumstances, the subordination provisions in the indenture would likely
restrict payments to the holders of notes.


SELECTION AND NOTICE

    If less than all of the notes are to be redeemed at any time, the Trustee
will select notes for redemption as follows:

    (1) if the notes are listed, in compliance with the requirements of the
       principal national securities exchange on which the notes are listed; or


    (2) if the notes are not so listed, on a pro rata basis, by lot or by any
       method that the Trustee shall deem fair and appropriate.


    No notes of $1,000 or less shall be redeemed in part. Notices of redemption
shall be mailed by first class mail at least 30 but not more than 60 days before
the redemption date to each holder of notes to be redeemed at its registered
address. Notices of redemption may not be conditional.

    If any note is to be redeemed in part only, the notice of redemption that
relates to that note shall state the portion of the principal amount thereof to
be redeemed. A new note in principal amount equal to the unredeemed portion of
the original note will be issued in the name of the holder thereof upon
cancellation of the original note. Notes called for redemption become due on the
date fixed for redemption. On and after the redemption date, interest ceases to
accrue on notes or portions of them called for redemption.

CERTAIN COVENANTS

    RESTRICTED PAYMENTS

    We will not, and will not permit any of our restricted subsidiaries to,
directly or indirectly:


    (1) declare or pay any dividend or make any other payment or distribution on
       account of our or any of our restricted subsidiaries' equity interests,
       including, without limitation, any payment in connection with any merger
       or consolidation involving us or any of our restricted subsidiaries, or
       to the direct or indirect holders of our or any of our restricted
       subsidiaries' equity interests in their capacity as such, other than
       dividends or distributions payable in our equity interests, other than
       Disqualified Stock, or to us or one of our restricted subsidiaries;


                                       71
<PAGE>

    (2) purchase, redeem or otherwise acquire or retire for value, including,
       without limitation, in connection with any merger or consolidation
       involving us, any of our equity interests or the equity interests of any
       direct or indirect parent of us;


    (3) make any payment on or with respect to, or purchase, redeem, defease or
       otherwise acquire or retire for value any indebtedness that is by its
       terms subordinated to the notes or the subsidiary guaranties, except a
       payment of interest or principal at the stated maturity thereof; or


    (4) make any Restricted Investment (all of these payments and other actions
       set forth in clauses (1) through (4) above being collectively referred to
       as "restricted payments"),



unless, at the time of and after giving effect to the restricted payment:



    (1) no default or event of default shall have occurred and be continuing or
       would occur as a consequence of the restricted payment; and



    (2) we would, at the time of the restricted payment and after giving pro
       forma effect to the restricted payment as if the restricted payment had
       been made at the beginning of the applicable four-quarter period, have
       been permitted to incur at least $1.00 of additional indebtedness
       pursuant to the Fixed Charge Coverage Ratio test set forth in the first
       paragraph of the covenant described below under the caption "--Incurrence
       of Indebtedness and Issuance of Preferred Stock;" and



    (3) the restricted payment, together with the aggregate amount of all other
       restricted payments made by us and our restricted subsidiaries after the
       date of the indenture, excluding restricted payments permitted by clauses
       (2), (3), (4), (5), (7) and (8) of the next succeeding paragraph, is less
       than the sum, without duplication, of:



       (a) 50% of our Consolidated Net Income for the period (taken as one
           accounting period) from March 31, 1999 to the end of our most
           recently ended fiscal quarter for which internal financial statements
           are available at the time of the restricted payment, or, if the
           Consolidated Net Income for the period is a deficit, less 100% of the
           deficit, PLUS



       (b) 100% of the aggregate net cash proceeds or fair market value of
           Productive Assets received by us since the date of the indenture as a
           contribution to our common equity capital or from the issue or sale
           of our equity interests, other than Disqualified Stock or Designated
           Preferred Stock, or from the issue or sale of convertible or
           exchangeable Disqualified Stock or Designated Preferred Stock or
           convertible or exchangeable debt securities that have been converted
           into or exchanged for equity interests, other than equity interests
           or Disqualified Stock or Designated Preferred Stock or debt
           securities sold to one of our subsidiaries, PLUS



       (c) 100% of the aggregate net cash proceeds or fair market value of
           Productive Assets received from the disposition or sale of any
           Restricted Investment that was made after the date of the indenture
           less, in each case, the cost of the disposition or sale, PLUS



       (d) 100% of the amount of any dividends paid in cash or the fair market
           value, as determined above, of any Productive Assets received by us
           or a restricted subsidiary after the date of the indenture from one
           of our unrestricted subsidiaries, to the extent that the dividends
           were not otherwise included in our Consolidated Net Income for the
           period, PLUS



       (e) to the extent that any of our unrestricted subsidiaries is
           redesignated as a restricted subsidiary after the date of the
           indenture, the fair market value of our Investment in the subsidiary
           as of the date of the redesignation, PLUS


                                       72
<PAGE>

       (f) without duplication of any amounts included in clause (b) above, 100%
           of the aggregate net cash proceeds or the fair market value of
           Productive Assets received by us as equity contributions, other than
           Disqualified Stock or Designated Preferred Stock, by a holder of our
           equity interests, excluding any net cash proceeds from an equity
           contribution which has been financed, directly or indirectly using
           funds (1) borrowed from us or any of our subsidiaries, unless and
           until and to the extent such borrowing is repaid or (2) contributed,
           extended, guaranteed or advanced by us or by any of our subsidiaries.


    So long as no payment default has occurred and is continuing or would be
caused thereby, the preceding provisions will not prohibit:


    (1) the payment of any dividend within 60 days after the date of declaration
       thereof, if at said date of declaration the payment would have complied
       with the provisions of the indenture;



    (2) the redemption, repurchase, retirement, defeasance or other acquisition
       of any of our or our restricted subsidiaries' subordinated indebtedness
       or of our or our restricted subsidiaries' equity interests in exchange
       for, or out of the net cash proceeds of the substantially concurrent
       sale, other than to one of our subsidiaries, of our equity interests,
       other than Disqualified Stock; PROVIDED that the amount of the net cash
       proceeds that are utilized for the redemption, repurchase, retirement,
       defeasance or other acquisition shall be excluded from clause (3) (b) of
       the preceding paragraph;


    (3) the defeasance, redemption, repurchase or other acquisition of our
       subordinated indebtedness or the subordinated indebtedness of any
       restricted subsidiary with the net cash proceeds from an incurrence of
       Permitted Refinancing Indebtedness;

    (4) the payment of any dividend by one of our restricted subsidiaries to the
       holders of its capital stock on a pro rata basis;


    (5) the repurchase, redemption or other acquisition or retirement for value
       of any of our or our restricted subsidiaries' equity interests held by
       any of our or our restricted subsidiaries' current or former employees,
       officers or directors pursuant to any management equity subscription
       agreement, stock option agreement or other employee plan or agreement or
       employment benefit plan; PROVIDED that the aggregate price paid for all
       of the repurchased, redeemed, acquired or retired equity interests shall
       not exceed (a) $2.5 million in any calendar year with this amount being
       increased in any calendar year by the amount available for use, but not
       used, under this clause (5) in the immediately preceding year and (b)
       $10.0 million since the date of the indenture;



    (6) the declaration and payment of dividends to holders of any class or
       series of Designated Preferred Stock, other than Disqualified Capital
       Stock, issued after the date of the indenture; PROVIDED that, at the time
       of the issuance, we, after giving effect to the issuance on a pro forma
       basis, would have had a Fixed Charge Coverage Ratio of at least 2.0 to
       1.0;



    (7) repurchases of capital stock deemed to occur upon the exercise of stock
       options if the capital stock represents a portion of the exercise price
       of the capital stock; and



    (8) so long as no default or event of default shall have occurred and be
       continuing or would occur as a consequence of the restricted payment,
       other restricted payments in an aggregate amount not to exceed $10.0
       million since the date of the indenture.


                                       73
<PAGE>

    The amount of all restricted payments, other than cash, shall be the fair
market value on the date of the restricted payment of the asset(s) or securities
proposed to be transferred or issued to or by us or such restricted subsidiary,
as the case may be, pursuant to the restricted payment. The fair market value of
any assets or securities that are required to be valued by this covenant shall
be determined by the board of directors whose resolution with respect to
valuation shall be delivered to the Trustee. The board of directors'
determination must be based upon an opinion or appraisal issued by an
accounting, appraisal or investment banking firm of national standing if the
fair market value exceeds the greater of 3.0% of Total Assets or $5.0 million.
Not later than the date of making any restricted payment, we shall deliver to
the Trustee an officers' certificate stating that the restricted payment is
permitted and setting forth the basis upon which the calculations required by
this restricted payments covenant were computed, together with a copy of any
fairness opinion or appraisal required by the indenture.


    INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK

    We will not, and will not permit any of our subsidiaries to, directly or
indirectly, create, incur, issue, assume, guarantee or otherwise become directly
or indirectly liable, contingently or otherwise, with respect to (collectively,
"incur") any indebtedness, including Acquired Debt, and we will not issue any
Disqualified Stock and will not permit any of our restricted subsidiaries to
issue any shares of preferred stock; PROVIDED, HOWEVER, that we may incur
indebtedness, including Acquired Debt, or issue Disqualified Stock, and any
subsidiary guarantor may incur indebtedness, including Acquired Debt, or issue
preferred stock, if:


    The Fixed Charge Coverage Ratio for our most recently ended four full fiscal
quarters for which internal financial statements are available immediately
preceding the date on which such additional indebtedness is incurred or such
Disqualified Stock or preferred stock is issued would have been at least 2.0 to
1.0, determined on a pro forma basis, including a pro forma application of the
net proceeds therefrom, as if the additional indebtedness had been incurred or
the preferred stock or Disqualified Stock had been issued, as the case may be,
at the beginning of the four-quarter period.


    The first paragraph of this covenant will not prohibit the incurrence of any
of the following items of indebtedness, which we collectively refer to in this
prospectus as Permitted Debt:


 (1) the incurrence by us or any of our restricted subsidiaries of indebtedness
     and letters of credit under credit facilities in an aggregate principal
     amount at any one time outstanding, with letters of credit being deemed to
     have a principal amount equal to the face amount of the letter of credit,
     not to exceed the positive difference between (a) the greater of (i) $330.0
     million and (ii) the amount of the Borrowing Base and (b) the sum of (i)
     all outstanding indebtedness incurred in Qualified Securitization
     Transactions and (ii) the aggregate amount of all Net Proceeds of Asset
     Sales applied by us or any of our subsidiaries to repay any indebtedness
     under the credit facilities pursuant to the covenant described above under
     the caption "--Repurchase at the Option of Holders--Asset Sales";


 (2) the incurrence by us and our restricted subsidiaries of the Existing
     Indebtedness;

 (3) the incurrence by us and the subsidiary guarantors of indebtedness
     represented by the notes and the related subsidiary guaranties to be issued
     on the date of the indenture and by the exchange notes and the related
     subsidiary guaranties to be issued pursuant to the registration rights
     agreement;

 (4) the incurrence by us or any of our restricted subsidiaries of indebtedness
     represented by Capital Lease Obligations, mortgage financings or purchase
     money obligations, in each case, incurred for the purpose of financing all
     or any part of the purchase price or cost of construction or improvement of
     property, plant or equipment used in our business or the business of such
     restricted subsidiary, in an aggregate principal amount, including all
     Permitted Refinancing

                                       74
<PAGE>
     Indebtedness incurred to refund, refinance or replace any indebtedness
     incurred pursuant to this clause (4), not to exceed 5.0% of Total Assets at
     any time outstanding;

 (5) the incurrence by us or any of our restricted subsidiaries of Permitted
     Refinancing Indebtedness in exchange for, or the net proceeds of which are
     used to refund, refinance or replace indebtedness, other than intercompany
     indebtedness, that was permitted by the indenture to be incurred under the
     first paragraph of this covenant or clauses (2), (3), (4), (5), or (10) of
     this paragraph;

 (6) the incurrence by us or any of our restricted subsidiaries of intercompany
     indebtedness between or among us and any of our restricted subsidiaries;
     PROVIDED, HOWEVER, that:


    (a) if we or any subsidiary guarantor is the obligor on the intercompany
       indebtedness, the indebtedness must be expressly subordinated to the
       prior payment in full in cash of all Obligations under the notes, in our
       case, or the subsidiary guaranty, in the case of a subsidiary guarantor;
       and



    (b) (i) any subsequent issuance or transfer of equity interests that results
       in any intercompany indebtedness being held by a person other than us or
       any of our restricted subsidiaries and (ii) any sale or other transfer of
       any intercompany indebtedness to a person other than us or one of our
       restricted subsidiaries; shall be deemed, in each case, to constitute an
       incurrence of the indebtedness by us or the restricted subsidiary, as the
       case may be, that was not permitted by this clause (6);


 (7) the incurrence by us or any of our restricted subsidiaries of Hedging
     Obligations that are incurred for the purpose of fixing or hedging (a)
     interest rate risk with respect to any floating rate indebtedness that is
     permitted by the terms of this indenture to be outstanding or (b) the value
     of foreign currencies or the cost of commodities purchased or received by
     us or any of our restricted subsidiaries;

 (8) (a) the guaranty by us or any of the subsidiary guarantors of indebtedness
         of us or a subsidiary guarantor that was permitted to be incurred by
         another provision of this covenant;

    (b) the guaranty by any of our restricted subsidiaries that is not a
        subsidiary guarantor of our indebtedness or the indebtedness of another
        of our restricted subsidiaries that was permitted to be incurred by
        another provision of this covenant;


 (9) the accrual of interest, the accretion or amortization of original issue
     discount, the payment of interest on any indebtedness in the form of
     additional indebtedness with the same terms, and the payment of dividends
     on Disqualified Stock in the form of additional shares of the same class of
     Disqualified Stock; PROVIDED, in each case, that the amount thereof is
     included in our Fixed Charges as accrued;



 (10) the incurrence by us or any of our restricted subsidiaries of additional
      indebtedness or Disqualified Stock in an aggregate principal amount or
      accreted value, as applicable, at any time outstanding, including all
      Permitted Refinancing Indebtedness incurred to refund, refinance or
      replace any indebtedness incurred pursuant to this clause (10), not to
      exceed $25.0 million;



 (11) the incurrence by our unrestricted subsidiaries of Non-Recourse Debt or
      the issuance of preferred stock, provided, however, that if any of this
      indebtedness ceases to be Non-Recourse Debt of an unrestricted subsidiary,
      this event shall be deemed to constitute an incurrence of indebtedness by
      a restricted subsidiary that was not permitted by this clause (11);



 (12) the incurrence of indebtedness owing to any insurance company in
      connection with the financing of insurance premiums permitted by the
      insurance company in the ordinary course of business;


                                       75
<PAGE>
 (13) the incurrence of indebtedness, including letters of credit, in respect of
      workers' compensation claims, self-insurance obligations, performance,
      surety, bid or similar bonds and completion guarantees provided by us or
      one of our restricted subsidiaries in the ordinary course of business and
      consistent with past practices;


 (14) indebtedness arising from our agreements or the agreements of a restricted
      subsidiary providing for indemnification, adjustment of purchase price,
      earn out or other similar obligations, in each case, incurred or assumed
      in connection with the disposition of any business, assets or a restricted
      subsidiary, other than guarantees of indebtedness incurred by any person
      acquiring all or any portion of the business, assets or restricted
      subsidiary for the purpose of financing the acquisition; PROVIDED that the
      maximum assumable liability in respect of all of this indebtedness shall
      at no time exceed the gross proceeds actually received by us and our
      restricted subsidiaries in connection with the disposition;


 (15) the incurrence by a Securitization Entity of indebtedness in a Qualified
      Securitization Transaction that is Non-Recourse Debt, except for Standard
      Securitization Undertakings, with respect to us and our other restricted
      subsidiaries;


 (16) indebtedness of French Automotive evidenced by promissory notes
      subordinated to the notes issued to our current or former employees,
      directors, officers or consultants or those of our subsidiaries in lieu of
      cash payment for any of our equity interests being repurchased from these
      persons; PROVIDED, that the aggregate amount of such indebtedness incurred
      does not exceed (a) $2.5 million in any calendar year, provided that in
      any calendar year such amount shall be increased by the amount available
      for incurrence, but not incurred, under this clause (16) in any preceding
      year, and (b) $10.0 million since the date of the indenture;


 (17) guaranties of indebtedness of any other person incurred by us or a
      restricted subsidiary in the ordinary course of business in an aggregate
      principal amount not to exceed $5.0 million at any one time outstanding;

 (18) indebtedness consisting of take-or-pay obligations contained in supply
      agreements entered into by us or our subsidiaries in the ordinary course;
      and

 (19) the incurrence by any foreign subsidiary of indebtedness that is not
      prohibited by the covenant described below under the caption "--Limitation
      on Foreign Indebtedness."


    For purposes of determining compliance with this "Incurrence of Indebtedness
and Issuance of Preferred Stock" covenant, in the event that an item of proposed
indebtedness meets the criteria of more than one of the categories of permitted
debt described in clauses (1) through (19) above, or is entitled to be incurred
pursuant to the first paragraph of this covenant, we will be permitted to
classify the item of indebtedness on the date of its incurrence, or later
reclassify all or a portion of the item of indebtedness, in any manner that
complies with this covenant. Indebtedness under credit facilities outstanding on
the date on which the outstanding notes were first issued and authenticated
under the indenture shall be deemed to have been incurred on such date in
reliance on the exception provided by clause (1) of the definition of permitted
debt.


    LIMITATION ON FOREIGN INDEBTEDNESS


    We will not permit any of our restricted subsidiaries that are not
subsidiary guarantors to, directly or indirectly, incur any indebtedness,
including Acquired Indebtedness, other than indebtedness incurred pursuant to
clause (1) or (2) of the covenant described above under "--Incurrence of
Indebtedness and Issuance of Preferred Stock" unless:



(1) after giving effect to the incurrence of the indebtedness and the receipt of
    the application of the proceeds thereof;


                                       76
<PAGE>

    (a) if, as a result of the incurrence of the indebtedness, such restricted
       subsidiary will become subject to any restriction or limitation on the
       payment of dividends or the making of other distributions,



        (i) the Fixed Charge Coverage Ratio of restricted subsidiaries that are
            not subsidiary guarantors is greater than 2.5 to 1, determined on a
            pro forma basis for the last four fiscal quarters for which
            financial statements are available at the date of determination; and



        (ii) our Fixed Charge Coverage Ratio is greater than 2.0 to 1,
             determined on a pro forma basis for our last four fiscal quarters
             for which financial statements are available at the date of
             determination; and



    (b) in any other case, our Fixed Charge Coverage Ratio is greater than 2.0
       to 1, determined on a pro forma basis for our last four fiscal quarters
       for which financial statements are available at the date of
       determination; and



(2) no default or event of default shall have occurred and be continuing at the
    time or as a consequence of the incurrence of the indebtedness.



    This covenant will not prohibit the incurrence of indebtedness by a
restricted subsidiary that is not a subsidiary guarantor in an amount at any one
time outstanding that does not exceed $5.0 million; provided, that neither we
nor any subsidiary guarantor shall be obligated, directly or indirectly, to pay
principal, premium, interest or other amounts on the indebtedness or in respect
of the indebtedness, including by way of net worth requirements, equity keep
wells or the like. In the event that any indebtedness incurred pursuant to
clause (1)(b) of the first paragraph of this covenant is proposed to be amended,
modified or otherwise supplemented such that the payment of dividends or the
making of other distributions becomes subject in any manner to any restriction
or limitation, we will not permit the restricted subsidiary to so amend, modify
or supplement the indebtedness unless such indebtedness could be incurred
pursuant to the terms of clause (1)(a) of the foregoing paragraph.


    All calculations required under the prior two paragraphs hereof shall be
made in a manner consistent with the calculations required under the covenant
described under "--Incurrence of Indebtedness and Issuance of Preferred Stock."

    NO SENIOR SUBORDINATED DEBT

    We will not incur, create, issue, assume, guarantee or otherwise become
liable for any indebtedness that is subordinate or junior in right of payment to
any of our senior debt and senior in any respect in right of payment to the
notes. No subsidiary guarantor will incur, create, issue, assume, guarantee or
otherwise become liable for any indebtedness that is subordinate or junior in
right of payment to the senior debt of such subsidiary guarantor and senior in
any respect in right of payment to such subsidiary guarantor's subsidiary
guaranty.

    LIENS


    We will not, and will not permit any of our restricted subsidiaries to,
directly or indirectly, create, incur, assume or suffer to exist any lien of any
kind on any asset now owned or hereafter acquired, except permitted liens, as
defined below.


                                       77
<PAGE>
    DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING RESTRICTED SUBSIDIARIES

    We will not, and will not permit any of our restricted subsidiaries to,
directly or indirectly, create or permit to exist or become effective any
consensual encumbrance or restriction on the ability of any restricted
subsidiary to:

(1) pay dividends or make any other distributions on its capital stock to us or
    any of our restricted subsidiaries, or with respect to any other interest or
    participation in, or measured by, its profits, or pay any indebtedness owed
    to us or any of our restricted subsidiaries;

(2) make loans or advances to us or any of our restricted subsidiaries; or

(3) transfer any of its properties or assets to us or any of our restricted
    subsidiaries.

    However, the preceding restrictions will not apply to encumbrances or
restrictions existing under or by reason of:

 (1) Existing Indebtedness as in effect on the date of the indenture;

 (2) the indenture, the notes and the subsidiary guaranties;

 (3) applicable law, regulation or order;

 (4) indebtedness incurred by a restricted subsidiary that is not a subsidiary
     guarantor in compliance with the provisions set forth under the caption
     "--Limitation on Foreign Indebtedness."


 (5) any instrument governing indebtedness or capital stock of a person acquired
     by us or any of our restricted subsidiaries as in effect at the time of the
     acquisition, except to the extent the indebtedness was incurred in
     connection with or in contemplation of the acquisition, which encumbrance
     or restriction is not applicable to any person, or the properties or assets
     of any person, other than the person, or the property or assets of the
     person, so acquired, PROVIDED that, in the case of indebtedness, the
     indebtedness was permitted by the terms of the indenture to be incurred;


 (6) customary non-assignment provisions in leases, licenses or similar
     agreements entered into in the ordinary course of business and consistent
     with past practices;

 (7) purchase money obligations for property acquired in the ordinary course of
     business that impose restrictions on the property so acquired of the nature
     described in clause (3) of the preceding paragraph;

 (8) any agreement for the sale or other disposition of a restricted subsidiary
     that restricts distributions by that restricted subsidiary pending its sale
     or other disposition;

 (9) liens securing indebtedness that limit the right of the debtor to dispose
     of the assets subject to such lien;

 (10) provisions with respect to the disposition or distribution of assets or
      property in joint venture agreements, asset sale agreements, stock sale
      agreements and other similar agreements entered into in the ordinary
      course of business;

 (11) restrictions on cash or other deposits or net worth imposed by customers
      under contracts entered into in the ordinary course of business;

 (12) any encumbrance or restriction on a Securitization Entity effected in
      connection with a Qualified Securitization Transaction;

 (13) indebtedness incurred after the date of the indenture in accordance with
      the terms of the indenture; PROVIDED, that the restrictions contained in
      the agreements governing such new indebtedness are, in the good faith
      judgment of our board of directors, not materially less

                                       78
<PAGE>
      favorable, taken as a whole, to the holders of the notes than those
      contained in the agreements governing indebtedness outstanding on the date
      of the indenture;

 (14) customary provisions in agreements with respect to Permitted Joint
      Ventures; and


 (15) any encumbrances or restrictions imposed by any amendments, modifications,
      restatements, renewals, increases, supplements, refundings, replacements
      or refinancings of the contracts, instruments or obligations referred to
      in clauses (1) through (14) above; PROVIDED that the amendments,
      modifications, restatements, renewals, increases, supplements, refundings,
      replacements or refinancings are, in the good faith judgment of our board
      of directors, no more restrictive with respect to the dividend and other
      payment restrictions than those contained in the dividend or other payment
      restrictions prior to the amendment, modification, restatement, renewal,
      increase, supplement, refunding, replacement or refinancing.


    MERGER, CONSOLIDATION OR SALE OF ASSETS


    We may not, directly or indirectly, consolidate or merge with or into
another person, whether or not we are the surviving corporation, or sell,
assign, transfer, convey or otherwise dispose of all or substantially all of our
properties or assets and the properties and assets of our restricted
subsidiaries taken as a whole, in one or more related transactions, to another
person; unless:



(1) either: (a) we are the surviving corporation; or (b) the person formed by or
    surviving the consolidation or merger, if other than us, or to which such
    sale, assignment, transfer, conveyance or other disposition shall have been
    made is a corporation, partnership, limited liability company or trust
    organized or existing under the laws of the United States, any state of the
    United States or the District of Columbia;



(2) the person formed by or surviving the consolidation or merger, if other than
    us, or the person to which such sale, assignment, transfer, conveyance or
    other disposition shall have been made assumes all our obligations of under
    the notes, the indenture and the registration rights agreement pursuant to
    agreements reasonably satisfactory to the Trustee;



(3) immediately after the transaction no default or event of default exists; and



(4) we or the person formed by or surviving the consolidation or merger, if
    other than us, or to which such sale, assignment, transfer, conveyance or
    other disposition shall have been made will, on the date of the transaction
    after giving pro forma effect to the transaction and any related financing
    transactions as if the same had occurred at the beginning of the applicable
    four-quarter period, be permitted to incur at least $1.00 of additional
    indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in
    the first paragraph of the covenant described above under the caption
    "--Incurrence of Indebtedness and Issuance of Preferred Stock."


    In addition, we may not, directly or indirectly, lease all or substantially
all of our properties or assets, in one or more related transactions, to any
other person. This "Merger, Consolidation or Sale of Assets" covenant will not
apply to a sale, assignment, transfer, conveyance or other disposition of assets
between or among us and any of the subsidiary guarantors.

    TRANSACTIONS WITH AFFILIATES

    We will not, and will not permit any of our restricted subsidiaries to, make
any payment to, or sell, lease, transfer or otherwise dispose of any of its
properties or assets to, or purchase any property or assets from, or enter into
or make or amend any transaction, contract, agreement, understanding, loan,

                                       79
<PAGE>
advance or guarantee with, or for the benefit of, any affiliate, such
transactions being referred to in this prospectus as affiliate transactions,
unless:


(1) such affiliate transaction is on terms that are no less favorable to us or
    the relevant restricted subsidiary than those that would have been obtained
    in a comparable transaction by us or the restricted subsidiary with an
    unrelated person; and


(2) we deliver to the Trustee:


    (a) with respect to any affiliate transaction or series of related affiliate
       transactions involving aggregate consideration in excess of $2.5 million,
       a resolution of our board of directors set forth in an officers'
       certificate certifying that the affiliate transaction complies with this
       covenant and that the affiliate transaction has been approved by a
       majority of the disinterested members of our board of directors.



    (b) with respect to any affiliate transaction or series of related affiliate
       transactions involving aggregate consideration in excess of $7.5 million,
       an opinion issued by an accounting, appraisal or investment banking firm
       of national standing that the affiliate transaction complies with this
       covenant.


    The following items shall not be deemed to be affiliate transactions and,
therefore, will not be subject to the provisions of the prior paragraph:


 (1) any employment agreement entered into by us or any of our restricted
     subsidiaries in the ordinary course of business and consistent with our
     past practice or the past practice of the restricted subsidiary;


 (2) transactions between or among us and/or our restricted subsidiaries;


 (3) transactions with a person that is our affiliate solely because we own an
     equity interest in the person;


 (4) payment of reasonable directors fees to persons who are not otherwise our
     affiliates;


 (5) sales of equity interests, other than Disqualified Stock, to our
     affiliates;


 (6) restricted payments that are permitted by the provisions of the indenture
     described above under the caption "--Restricted Payments."

 (7) providing indemnity to current or former officers, directors, employees or
     consultants or those of any of our subsidiaries as determined in good faith
     by our board of directors;

 (8) the payment of customary management, consulting and advisory fees and
     related expenses to Hidden Creek or its affiliates consistent with Hidden
     Creek's past practices, including, without limitation, in connection with
     acquisitions, divestitures or financings by us or any of our restricted
     subsidiaries;


 (9) our performance of obligations or those of any of our restricted
     subsidiaries under the terms of any agreement to which we or any restricted
     subsidiary is a party as of the date of the indenture and which is
     described above under the caption "Certain Relationships and Related
     Transactions" and any similar agreements entered into after the date of the
     indenture as these agreements may be amended or modified from time to time;
     provided, however, that the existence of, or the performance by us or any
     of our restricted subsidiaries of obligations under, any future amendment
     to any such existing agreement or under any similar agreement entered into
     after the date of the indenture shall be permitted by this clause to the
     extent that the terms of the amendment or similar agreement are not more
     disadvantageous to the holders in any material respect than the terms of
     the agreements in place on the date of the indenture;


                                       80
<PAGE>
 (10) the grant of stock options, restricted stock or similar rights to our
      employees, and directors and consultants pursuant to plans approved by our
      board of directors;

 (11) transactions effected as part of a Qualified Securitization Transaction;

 (12) loans or advances to employees or consultants in the ordinary course of
      business and consistent with past practices, which are approved by a
      majority of our board of directors in good faith; and

 (13) transactions with customers, joint venture partners, clients, suppliers,
      or purchasers or sellers of goods or services, in each case in the
      ordinary course of business and otherwise in compliance with the terms of
      the indenture which are fair to us or our restricted subsidiaries, in the
      reasonable determination of our board of directors.

    ADDITIONAL SUBSIDIARY GUARANTIES

    If we or any of our restricted subsidiaries acquires or creates another
domestic restricted subsidiary after the date of the indenture and the newly
acquired or created domestic restricted subsidiary becomes a guarantor of the
credit facilities, then that newly acquired or created domestic restricted
subsidiary must become a subsidiary guarantor and execute a supplemental
indenture and deliver an opinion of counsel to the Trustee within 10 business
days of the date on which it became a subsidiary guarantor under the credit
facilities.


    We will not permit any restricted subsidiary that is not a subsidiary
guarantor, directly or indirectly, to guaranty or pledge any assets to secure
the payment of any of our other indebtedness or the indebtedness of any
subsidiary guarantor unless it simultaneously executes and delivers a
supplemental indenture providing for the guaranty of the payment of the notes by
such restricted subsidiary, which subsidiary guaranty shall be senior to or rank
equally with the restricted subsidiary's guaranty of or pledge to secure the
other indebtedness.


    DESIGNATION OF RESTRICTED AND UNRESTRICTED SUBSIDIARIES


    Our board of directors may designate any restricted subsidiary to be an
unrestricted subsidiary if that designation would not cause a default. If a
restricted subsidiary is designated as an unrestricted subsidiary, the aggregate
fair market value of all outstanding Investments owned by us and our restricted
subsidiaries in the subsidiary so designated will be deemed to be an Investment
made as of the time of the designation and will either reduce the amount
available for restricted payments under the first paragraph of the covenant
described above under the caption "--Restricted Payments" or reduce the amount
available for future Investments under one or more clauses of the definition of
Permitted Investments, as we shall determine. That designation will only be
permitted if the Investment would be permitted at that time and if the
restricted subsidiary otherwise meets the definition of an unrestricted
subsidiary. Our board of directors may redesignate any unrestricted subsidiary
to be a restricted subsidiary if the redesignation would not cause a default.


    BUSINESS ACTIVITIES

    We and our restricted subsidiaries shall be at all times engaged primarily
in Permitted Businesses.

    PAYMENTS FOR CONSENT


    We will not, and will not permit any of our subsidiaries to, directly or
indirectly, pay or cause to be paid any consideration to or for the benefit of
any holder of notes for or as an inducement to any consent, waiver or amendment
of any of the terms or provisions of the indenture or the notes unless such
consideration is offered to be paid and is paid to all holders of the notes that
consent, waive or agree to amend in the time frame set forth in the solicitation
documents relating to the consent, waiver or agreement.


                                       81
<PAGE>
    REPORTS

    So long as any notes are outstanding, we will furnish to the holders of
notes, whether or not required by the SEC, on or before the fifth day following
the date on which such reports are or would be due under the SEC's rules and
regulations:

(1) all quarterly and annual financial information that would be required to be
    contained in a filing with the SEC on Forms 10-Q and 10-K if we were
    required to file such forms, including a "Management's Discussion and
    Analysis of Financial Condition and Results of Operations" and, with respect
    to the annual information only, a report on the annual financial statements
    by our certified independent accountants; and


(2) all current reports that would be required to be filed with the SEC on Form
    8-K if we were required to file current reports.


    The quarterly and annual financial information required by the preceding
paragraphs shall separately include a reasonably detailed presentation, either
on the face of the financial statements or in the footnotes thereof, of the
financial condition and results of operations of our non-guarantor subsidiaries.


    In addition, following the consummation of the exchange offer contemplated
by the registration rights agreement, whether or not required by the SEC, we
will file a copy of all of the information and reports referred to in clauses
(1) and (2) above with the SEC for public availability within the time periods
specified in the SEC's rules and regulations, unless the SEC will not accept the
filing, and make such information available to securities analysts and
prospective investors upon request. In addition, we and the subsidiary
guarantors have agreed that, for so long as any notes remain outstanding, we
will furnish to the holders and to securities analysts and prospective
investors, upon their request, the information required to be delivered pursuant
to Rule 144A(d)(4) under the Securities Act.


EVENTS OF DEFAULT AND REMEDIES

    Each of the following is an event of default:

(1) default for 30 days in the payment when due of interest on, or liquidated
    damages with respect to, the notes whether or not prohibited by the
    subordination provisions of the indenture;

(2) default in payment when due of the principal of, or premium, if any, on the
    notes, whether or not prohibited by the subordination provisions of the
    indenture;

(3) failure by us or any of our restricted subsidiaries to comply with the
    provisions described under the caption "--Certain Covenants--Merger,
    Consolidation or Sale of Assets;"

(4) failure by us or any of our restricted subsidiaries for 60 days after notice
    from the Trustee or holders of at least 25% of the outstanding principal
    balance of the notes to comply with any of the other agreements in the
    indenture;


(5) default under any mortgage, indenture or instrument under which there is
    issued and outstanding any indebtedness for money borrowed by us or any of
    our restricted subsidiaries, or the payment of which is guaranteed by us or
    any of our restricted subsidiaries, whether the indebtedness or guaranty now
    exists or is created after the date of the indenture, if that default:



    (a) is caused by a failure to pay principal of, or interest or premium, if
       any, on the indebtedness prior to the expiration of the grace period
       provided in the indebtedness on the date of the default, the default
       being referred to in this prospectus as a payment default; or


    (b) results in the acceleration of such indebtedness prior to its express
       maturity,

                                       82
<PAGE>

and, in each case, the principal amount of the indebtedness, together with the
principal amount of any other indebtedness under which there has been a payment
default or the maturity of which has been so accelerated, aggregates $10.0
million or more;



(6) failure by us or any of our restricted subsidiaries to pay final judgments
    aggregating in excess of $10.0 million, which judgments are not paid,
    vacated, discharged, stayed or non-appealable for a period of 90 days, and
    in the event the judgment is covered by insurance, an enforcement proceeding
    has been commenced by any creditor upon such judgment or decree which is not
    promptly stayed;


(7) except as permitted by the indenture, any subsidiary guaranty shall be held
    in any judicial proceeding to be unenforceable or invalid or shall cease for
    any reason to be in full force and effect or any subsidiary guarantor, or
    any person acting on behalf of any subsidiary guarantor, shall deny or
    disaffirm its obligations under its subsidiary guaranty; and

(8) certain events of bankruptcy or insolvency with respect to us or any
    subsidiary or group of subsidiaries that, individually or in the aggregate,
    would constitute a Significant Subsidiary.


    In the case of an event of default arising from certain events of bankruptcy
or insolvency, with respect to us, any subsidiary that is a Significant
Subsidiary or any group of subsidiaries that, taken together, would constitute a
Significant Subsidiary, all outstanding notes will become due and payable
immediately without further action or notice. If any other event of default
occurs and is continuing, the Trustee or the holders of at least 25% in
principal amount of the then outstanding notes may declare all the notes to be
past due and payable immediately; provided, however, that so long as any
indebtedness permitted to be incurred under the indenture as part of the credit
facilities is outstanding, no such acceleration shall be effective until the
earlier of (i) five business days after the giving of written notice to us and
the administrative agent under the credit facilities of such acceleration or
(ii) acceleration of the indebtedness under the credit facilities.



    Holders of the notes may not enforce the indenture or the notes except as
provided in the indenture. Subject to certain limitations, holders of a majority
in principal amount of the then outstanding notes may direct the Trustee in its
exercise of any trust or power. The Trustee may withhold from holders of the
notes notice of any continuing default or event of default, except a default or
event of default relating to the payment of principal or interest or liquidated
damages, if it determines that withholding notice is in their interest.


    The holders of a majority in aggregate principal amount of the notes then
outstanding by notice to the Trustee may on behalf of the holders of all of the
notes waive any existing default or event of default and its consequences under
the indenture except a continuing default or event of default in the payment of
interest or liquidated damages on, or the principal of, the notes.

    We are required to deliver to the Trustee annually a statement regarding
compliance with the indenture. Upon becoming aware of any default or event of
default, we are required to deliver to the Trustee a statement specifying such
default or event of default.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

    No director, officer, employee, incorporator or stockholder of us or any
subsidiary guarantor, as such, shall have any liability for any of our
obligations or of the subsidiary guarantors under the notes, the indenture or
the subsidiary guaranties or for any claim based on, in respect of, or by reason
of, such obligations or their creation. Each holder of notes by accepting a note
waives and releases all such liability. The waiver and release are part of the
consideration for issuance of the notes. The waiver may not be effective to
waive liabilities under the federal securities laws.

                                       83
<PAGE>
LEGAL DEFEASANCE AND COVENANT DEFEASANCE

    We may, at our option and at any time, elect to have all of our obligations
discharged with respect to the outstanding notes and all obligations of the
subsidiary guarantors discharged with respect to their subsidiary guaranties,
such discharge being referred to in this prospectus as legal defeasance, except
for:


(1) the rights of holders of outstanding notes to receive payments in respect of
    the principal of, or interest or premium and liquidated damages, if any, on
    the notes when the payments are due from the trust referred to below;


(2) our obligations with respect to the notes concerning issuing temporary
    notes, registration of notes, mutilated, destroyed, lost or stolen notes and
    the maintenance of an office or agency for payment and money for security
    payments held in trust;

(3) the rights, powers, trusts, duties and immunities of the Trustee, and our
    and the subsidiary guarantor's obligations in connection therewith; and

(4) the legal defeasance provisions of the indenture.

    In addition, we may, at our option and at any time, elect to have our
obligations and the obligations of the subsidiary guarantors released with
respect to certain covenants that are described in the indenture, such release
being referred to in this prospectus as covenant defeasance and thereafter any
omission to comply with those covenants shall not constitute a default or event
of default with respect to the notes. In the event covenant defeasance occurs,
certain events, not including non-payment, bankruptcy, receivership,
rehabilitation and insolvency events, described under "Events of Default" will
no longer constitute an event of default with respect to the notes.

    In order to exercise either legal defeasance or covenant defeasance:


(1) we must irrevocably deposit with the Trustee, in trust, for the benefit of
    the holders of the notes, cash in U.S. dollars, non-callable Government
    Securities, or a combination thereof, in amounts as will be sufficient, in
    the opinion of a nationally recognized firm of independent public
    accountants, to pay the principal of, or interest and premium and liquidated
    damages, if any, on the outstanding notes on the stated maturity or on the
    applicable redemption date, as the case may be, and we must specify whether
    the notes are being defeased to maturity or to a particular redemption date;


(2) in the case of legal defeasance, we shall have delivered to the Trustee an
    opinion of counsel reasonably acceptable to the Trustee confirming that (a)
    we have received from, or there has been published by, the Internal Revenue
    Service a ruling or (b) since the date of the indenture, there has been a
    change in the applicable federal income tax law, in either case to the
    effect that, and based thereon such opinion of counsel shall confirm that,
    the holders of the notes will not recognize income, gain or loss for federal
    income tax purposes as a result of such legal defeasance and will be subject
    to federal income tax on the same amounts, in the same manner and at the
    same times as would have been the case if such legal defeasance had not
    occurred;

(3) in the case of covenant defeasance, we shall have delivered to the Trustee
    an opinion of counsel reasonably acceptable to the Trustee confirming that
    the holders of the notes will not recognize income, gain or loss for federal
    income tax purposes as a result of such covenant defeasance and will be
    subject to federal income tax on the same amounts, in the same manner and at
    the same times as would have been the case if such covenant defeasance had
    not occurred;

(4) no default or event of default shall have occurred and be continuing either:
    (a) on the date of such deposit (other than a default or event of default
    resulting from the borrowing of funds to be applied to such deposit); or (b)
    or insofar as events of default from bankruptcy or insolvency events are
    concerned, at any time in the period ending on the 91st day after the date
    of deposit;


(5) such legal defeasance or covenant defeasance will not result in a breach or
    violation of, or constitute a default under any material agreement or
    instrument, other than the indenture, to which we or any of our subsidiaries
    is a party or by which we or any of our subsidiaries is bound;


                                       84
<PAGE>
(6) we must have delivered to the Trustee an opinion of counsel to the effect
    that, assuming no intervening bankruptcy of us or any subsidiary guarantor
    between the date of deposit and the 91st day following the deposit and
    assuming that no holder is an insider of the Issuer under applicable
    bankruptcy law, after the 91st day following the deposit, the trust funds
    will not be subject to the effect of any applicable bankruptcy, insolvency,
    reorganization or similar laws affecting creditors' rights generally;

(7) we must deliver to the Trustee an officers' certificate stating that the
    deposit was not made by us with the intent of preferring the holders of
    notes over our other creditors with the intent of defeating, hindering,
    delaying or defrauding our creditors or others; and

(8) we must deliver to the Trustee an officers' certificate and an opinion of
    counsel, each stating that all conditions precedent relating to the legal
    defeasance or the covenant defeasance have been complied with.

    Notwithstanding the foregoing, the opinion of counsel required by clauses
(2) or (3) above need not be delivered if, at such time, all notes have been
irrevocably called for redemption in accordance with the terms of the indenture.

AMENDMENT, SUPPLEMENT AND WAIVER


    Except as provided in the next three succeeding paragraphs, the indenture or
the notes may be amended or supplemented with the consent of the holders of at
least a majority in principal amount of the notes then outstanding, including,
without limitation, consents obtained in connection with a purchase of, or
tender offer or exchange offer for, the notes, and any existing default or
compliance with any provision of the indenture or the notes may be waived with
the consent of the holders of a majority in principal amount of the then
outstanding notes, including, without limitation, consents obtained in
connection with a purchase of, or tender offer or exchange offer for, the notes.



    Without the consent of each holder affected, an amendment or waiver may not,
with respect to any notes held by a non-consenting holder:


(1) reduce the principal amount of notes whose holders must consent to an
    amendment, supplement or waiver;


(2) reduce the principal of or change the fixed maturity of any note or alter
    the provisions with respect to the redemption of the notes, other than
    provisions relating to the covenants described above under the caption
    "--Repurchase at the Option of holders";


(3) reduce the rate of or change the time for payment of interest on any note;


(4) waive a default or event of default in the payment of principal of, or
    interest or premium, or liquidated damages, if any, on the notes, except a
    rescission of acceleration of the notes by the holders of at least a
    majority in aggregate principal amount of the notes and a waiver of the
    payment default that resulted from such acceleration;


(5) make any note payable in money other than that stated in the notes;

(6) make any change in the provisions of the indenture relating to waivers of
    past defaults or the rights of holders of notes to receive payments of
    principal of, or interest or premium or liquidated damages, if any, on the
    notes;


(7) waive a redemption payment with respect to any note, other than a payment
    required by one of the covenants described above under the caption
    "--Repurchase at the Option of Holders";


(8) release any subsidiary guarantor from any of its obligations under its
    subsidiary guaranty or the indenture, except in accordance with the terms of
    the indenture; or

(9) make any change in the preceding amendment and waiver provisions.

                                       85
<PAGE>
    In addition, any amendment to, or waiver of, the provisions of the indenture
relating to subordination that adversely affects the rights of the holders of
the notes will require the consent of the holders of at least 75% in aggregate
principal amount of notes then outstanding.

    Notwithstanding the preceding, without the consent of any holder of notes,
we, the subsidiary guarantors and the Trustee may amend or supplement the
indenture or the notes:

(1) to cure any ambiguity, defect, error or inconsistency;

(2) to provide for uncertificated notes in addition to or in place of
    certificated notes;

(3) to provide for the assumption of the issuer's, or any subsidiary
    guarantor's, obligations to holders of notes in the case of a merger or
    consolidation or sale of all or substantially all of our, or any subsidiary
    guarantor's, as the case may be, assets;

(4) to make any change that would provide any additional rights or benefits to
    the holders of notes, including providing for additional subsidiary
    guaranties, or that does not adversely affect the legal rights under the
    indenture of any such holder; or

(5) to comply with requirements of the SEC in order to effect or maintain the
    qualification of the indenture under the Trust Indenture Act.

SATISFACTION AND DISCHARGE

    The indenture will be discharged and will cease to be of further effect as
to all notes issued thereunder, when:

(1) either:


    (a) all notes that have been authenticated have been delivered to the
       Trustee for cancellation, except lost, stolen or destroyed notes that
       have been replaced or paid and notes for whose payment money has been
       deposited in trust and then repaid to us; or


    (b) all notes that have not been delivered to the Trustee for cancellation
       have become due and payable by reason of the making of a notice of
       redemption or otherwise or will become due and payable within one year
       and we or any subsidiary guarantor has irrevocably deposited or caused to
       be deposited with the Trustee as trust funds in trust solely for the
       benefit of the holders, cash in U.S. dollars, non-callable Government
       Securities, or a combination thereof, in such amounts as will be
       sufficient without consideration of any reinvestment of interest, to pay
       and discharge the entire indebtedness on the notes not delivered to the
       Trustee for cancellation for principal, premium and liquidated damages,
       if any, and accrued interest to the date of maturity or redemption;

(2) no default or event of default shall have occurred and be continuing on the
    date of such deposit or shall occur as a result of such deposit and such
    deposit will not result in a breach or violation of, or constitute a default
    under, any other instrument to which we or any subsidiary guarantor is a
    party or by which we or any subsidiary guarantor is bound;

(3) we or any subsidiary guarantor has paid or caused to be paid all sums
    payable by it under the indenture; and

(4) we have delivered irrevocable instructions to the Trustee under the
    indenture to apply the deposited money toward the payment of the notes at
    maturity or the redemption date, as the case may be.

    In addition, we must deliver an officers' certificate to the Trustee stating
that all conditions precedent to satisfaction and discharge have been satisfied.

                                       86
<PAGE>
CONCERNING THE TRUSTEE


    If the Trustee becomes a creditor of French Automotive or any subsidiary
guarantor, the indenture limits its right to obtain payment of claims in certain
cases, or to realize on certain property received in respect of any such claim
as security or otherwise. The Trustee will be permitted to engage in other
transactions; however, if it acquires any conflicting interest it must eliminate
the conflict within 90 days, apply to the SEC for permission to continue or
resign.



    The holders of a majority in principal amount of the then outstanding notes
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions. The indenture provides that in case an event of default
shall occur and be continuing, the Trustee will be required, in the exercise of
its power, to use the degree of care of a prudent man in the conduct of his own
affairs. Subject to these provisions, the Trustee will be under no obligation to
exercise any of its rights or powers under the indenture at the request of any
holder of notes, unless such holder shall have offered to the Trustee security
and indemnity satisfactory to it against any loss, liability or expense.


ADDITIONAL INFORMATION

    Anyone who receives this prospectus may obtain a copy of the indenture and
registration rights agreement without charge by writing to J.L. French
Automotive Castings, Inc., 4508 IDS Center, Minneapolis, Minnesota 55402,
Attention: Chief Financial Officer.

BOOK-ENTRY, DELIVERY AND FORM

    The notes sold to qualified institutional buyers, as defined in Rule 144A
under the Securities Act, which are known as QIBs, initially will be in the form
of one or more registered global notes without interest coupons (collectively,
the "144A global notes"). Upon issuance, the 144A global notes will be deposited
with the Trustee, as custodian for DTC and registered in the name of DTC or its
nominee, in each case for credit to the accounts of DTC's direct and indirect
participants. In addition, a registered global note without coupons will be
established to accommodate subsequent transfers to institutional accredited
investors, as defined in Rule 501(a)(1)(2)(3) or (7) of Regulation D under the
Securities Act (an "IAI note" and, together with the 144A global notes, the
"U.S. global notes"). The notes being offered and sold in offshore transactions
in reliance on Regulation S, if any, initially will be in the form of one or
more temporary, registered, global book entry notes without interest coupons
(the "Regulation S temporary global notes"). The Regulation S temporary global
notes will be deposited with the Trustee, as custodian for DTC, in New York, New
York, and registered in the name of a nominee of DTC for credit to the accounts
of indirect participants at the Euroclear System and Cedelbank. During the
40-day period commencing on the day after the later of the offering date and the
date of the indenture, beneficial interests in the Regulation S temporary global
notes may be held only through Euroclear or CEDEL, and, pursuant to DTC's
procedures, indirect participants that hold a beneficial interest in the
Regulation S temporary global notes will not be able to transfer such interest
to a person that takes delivery thereof in the form of an interest in the U.S.
global notes. Within a reasonable time after the expiration of the 40-day
restricted period, the Regulation S temporary global notes will be exchanged for
one or more permanent global notes (the "Regulation S permanent global notes,"
and collectively with the Regulation S temporary global notes, the "Regulation S
global notes") upon delivery to DTC of certification of compliance with the
transfer restrictions applicable to the notes and pursuant to Regulation S as
provided in the indenture. After the 40-day restricted period (1) beneficial
interests in the Regulation S permanent global notes may be transferred to a
person that takes delivery in the form of an interest in the U.S. global notes
and (2) beneficial interests in the U.S. global notes may be transferred to a
person that takes delivery in the form of an interest in the Regulation S
permanent global notes; provided, in each case, that the certification
requirements described below are complied with. See "--Exchanges Between
Regulation

                                       87
<PAGE>
S Notes and Rule 144A Notes." All registered global notes are referred to herein
collectively as "global notes."

    The global notes may be transferred, in whole and not in part, only to
another nominee of DTC or to a successor of DTC or its nominee in certain
limited circumstances. Beneficial interests in the global notes may be exchanged
for notes in certificated form in certain limited circumstances. See "--Exchange
of Global Notes for Certificated Notes."

DEPOSITORY PROCEDURES

    The following description of the operations and procedures of DTC, Euroclear
and CEDEL are provided solely as a matter of convenience. These operations and
procedures are solely within the control of the respective settlement systems
and are subject to changes by them. We take no responsibility for these
operations and procedures and urge investors to contact the system or their
participants directly to discuss these matters.

    DTC is a limited-purpose trust company created to hold securities for its
participating organizations and to facilitate the clearance and settlement of
transactions in those securities between participants through electronic
book-entry changes in accounts of its participants. The participants include
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations. Access to DTC's system is also available to
other entities such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a participant, either directly
or indirectly. Persons who are not participants may beneficially own securities
held by or on behalf of DTC only through the participants or the indirect
participants. The ownership interests in, and transfers of ownership interests
in, each security held by or on behalf of DTC are recorded on the records of the
participants and indirect participants.


    Investors in the U.S. global notes who are participants in DTC's system may
hold their interests therein directly through DTC. Investors in the U.S. global
notes who are not participants may hold their interests therein indirectly
through organizations, including Euroclear and CEDEL, which are participants in
such system. Investors in the Regulation S global notes must initially hold
their interests therein through Euroclear or CEDEL, if they are participants in
these systems, or indirectly through organizations that are participants in
these systems. After the expiration of the 40-day restricted period, but not
earlier, investors may also hold interests in the Regulation S global notes
through participants in the DTC system other than Euroclear and CEDEL. Euroclear
and CEDEL will hold interests in the Regulation S global notes on behalf of
their participants through customers' securities accounts in their respective
names on the books of their respective depositories, which are Morgan Guaranty
Trust Company of New York, Brussels office, as operator of Euroclear, and
Citibank, N.A., as operator of CEDEL.



    All interests in a global note, including those held through Euroclear or
CEDEL, may be subject to the procedures and requirements of DTC. Those interests
held through Euroclear or CEDEL may also be subject to the procedures and
requirements of these systems. The laws of some states require that certain
persons take physical delivery in definitive form of securities that they own.
Consequently, the ability to transfer beneficial interests in a global note to
persons in these states will be limited to that extent. Because DTC can act only
on behalf of participants, which in turn act on behalf of indirect participants,
the ability of a person having beneficial interests in a global note to pledge
its interests to persons that do not participate in the DTC system, or otherwise
take actions relating to its interests, may be affected by the lack of a
physical certificate evidencing an interest in a global note.



    EXCEPT AS DESCRIBED BELOW, OWNERS OF INTERESTS IN THE GLOBAL NOTES WILL NOT
HAVE NOTES REGISTERED IN THEIR NAMES, WILL NOT RECEIVE PHYSICAL DELIVERY OF
NOTES IN CERTIFICATED FORM AND WILL NOT BE CONSIDERED THE REGISTERED OWNERS OR
HOLDERS OF THESE NOTES UNDER THE INDENTURE FOR ANY PURPOSE.


                                       88
<PAGE>
    Payments in respect of the principal of, and interest and premium and
liquidated damages, if any, on a global note registered in the name of DTC or
its nominee will be payable to DTC in its capacity as the registered holder
under the indenture. Under the terms of the indenture, we and the Trustee will
treat the persons in whose names the notes, including the global notes, are
registered as the owners thereof for the purpose of receiving payments and for
all other purposes. Consequently, neither we, the Trustee nor any of our
respective agents has or will have any responsibility or liability for:

(1) any aspect of DTC's records or any participant's or indirect participant's
    records relating to or payments made on account of beneficial ownership
    interest in the global notes or for maintaining, supervising or reviewing
    any of DTC's records or any participant's or indirect participant's records
    relating to the beneficial ownership interests in the global notes; or

(2) any other matter relating to the actions and practices of DTC or any of its
    participants or indirect participants.

    DTC's current practice, upon receipt of any payment in respect of securities
such as the notes, including principal and interest, is to credit the accounts
of the relevant participants with the payment on the payment date unless DTC has
reason to believe it will not receive payment on such payment date. Each
relevant participant is credited with an amount proportionate to its beneficial
ownership of an interest in the principal amount of the relevant security as
shown on the records of DTC.

    Payments by the participants and the indirect participants to the beneficial
owners of notes will be governed by standing instructions and customary
practices and will be the responsibility of the participants or the indirect
participants and will not be the responsibility of DTC, the Trustee or us.
Neither we nor the Trustee will be liable for any delay by DTC or any of its
participants in identifying the beneficial owners of the notes, and we and the
Trustee may conclusively rely on and will be protected in relying on
instructions from DTC or its nominee for all purposes.

    Except for trades involving only Euroclear and CEDEL participants, interest
in the global notes are expected to be eligible to trade in DTC's Same-Day Funds
Settlement System and secondary market trading activity in such interests will,
therefore, settle in immediately available funds, subject in all cases to the
rules and procedures of DTC and its participants. See"--Same Day Settlement and
Payment."

    Transfers between participants in DTC will be effected in accordance with
DTC's procedures, and will be settled in same-day funds, and transfers between
participants in Euroclear and CEDEL will be effected in accordance with their
respective rules and operating procedures.


    Subject to compliance with the transfer restrictions applicable to the
outstanding notes described herein, cross-market transfers between the
participants in DTC, on the one hand, and Euroclear or CEDEL participants, on
the other hand, will be effected through DTC in accordance with DTC's rules on
behalf of Euroclear or CEDEL, as the case may be, by its respective depositary;
however, these cross-market transactions will require delivery of instructions
to Euroclear or CEDEL, as the case may be, by the counterparty in these systems
in accordance with the rules and procedures and within the established deadlines
(Brussels time) of these systems. Euroclear or CEDEL, as the case may be, will,
if the transaction meets its settlement requirements, deliver instructions to
its respective depositary to take action to effect final settlement on its
behalf by delivering or receiving interests in the relevant Global Note in DTC,
and making or receiving payment in accordance with normal procedures for
same-day funds settlement applicable to DTC. Euroclear participants and CEDEL
participants may not deliver instructions directly to the depositories for
Euroclear or CEDEL.


    DTC has advised us that it will take any action permitted to be taken by a
holder of notes only at the direction of one or more participants to whose
account DTC has credited the interests in the global

                                       89
<PAGE>

notes and only in respect of the portion of the aggregate principal amount of
the notes as to which the participant or participants has or have given a
direction to DTC. However, if there is an event of default under the notes, DTC
reserves the right to exchange the global notes for legended notes in
certificated form, and to distribute the notes to its participants.



    Although DTC, Euroclear and CEDEL have agreed to the foregoing procedures to
facilitate transfers of interests in the U.S. global notes and the Regulation S
global notes among participants in DTC, Euroclear and CEDEL, they are under no
obligation to perform or to continue to perform these procedures, and may
discontinue these procedures at any time. Neither we nor the Trustee nor any of
our respective agents will have any responsibility for the performance by DTC,
Euroclear or CEDEL or their respective participants or indirect participants of
their respective obligations under the rules and procedures governing their
operations.


EXCHANGE OF GLOBAL NOTES FOR CERTIFICATED NOTES

    A global note is exchangeable for definitive notes in registered
certificated form if:

(1) DTC (a) notifies us that it is unwilling or unable to continue as depositary
    for the global notes and we fail to appoint a successor depositary or (b)
    has ceased to be a clearing agency registered under the Exchange Act;

(2) we, at our option, notify the Trustee in writing that we elect to cause the
    issuance of the certificated notes; or


(3) there shall have occurred and be continuing a default or event of default
    under the Notes.


    In addition, beneficial interests in a global note may be exchanged for
certificated notes upon prior written notice given to the Trustee by or on
behalf of DTC in accordance with the indenture. In all cases, certificated notes
delivered in exchange for any global note or beneficial interests in global
notes will be registered in the names, and issued in any approved denominations,
requested by or on behalf of the depositary, in accordance with its customary
procedures.

EXCHANGE OF CERTIFICATED NOTES FOR GLOBAL NOTES


    Certificated notes may not be exchanged for beneficial interests in any
global note unless the transferor first delivers to the Trustee a written
certificate in the form provided in the indenture to the effect that the
transfer will comply with the appropriate transfer restrictions applicable to
the notes.


EXCHANGES BETWEEN REGULATION S NOTES AND RULE 144A NOTES

    Prior to the expiration of the 40-day restricted period, beneficial
interests in the Regulation S global note may be exchanged for beneficial
interests in the Rule 144A global note only if:


(1) the exchange occurs in connection with a transfer of the notes pursuant to
    Rule 144A; and



(2) the transferor first delivers to the Trustee a written certificate in the
    form provided in the indenture to the effect that the notes are being
    transferred to a Person:


    (a) who the transferor reasonably believes to be a QIB;

    (b) purchasing for its own account or the account of a QIB in a transaction
       meeting the requirements of Rule 144A; and

    (c) in accordance with all applicable securities laws of the states of the
       United States and other jurisdictions.

    Beneficial interest in a Rule 144A global note may be transferred to a
Person who takes delivery in the form of an interest in the Regulation S global
note, whether before or after the expiration of the

                                       90
<PAGE>

40-day restricted period, only if the transferor first delivers to the Trustee a
written certificate in the form provided in the indenture to the effect that the
transfer is being made in accordance with Rule 903 or 904 of Regulation S or
Rule 144, if available, and that, if the transfer occurs prior to the expiration
of the 40-day restricted period, the interest transferred will be held
immediately after the transfer through Euroclear or CEDEL.



    Transfers involving exchanges of beneficial interests between the Regulation
S global notes and the Rule 144A global notes will be effected in DTC by means
of an instruction originated by the Trustee through the DTC Deposit/Withdraw at
Custodian system. Accordingly, in connection with any such transfer, appropriate
adjustments will be made to reflect a decrease in the principal amount of the
Regulation S global note and a corresponding increase in the principal amount of
the Rule 144A global note or vice versa, as applicable. Any beneficial interest
in one of the global notes that is transferred to a person who takes delivery in
the form of an interest in the other global note will, upon transfer, cease to
be an interest in that global note and will become an interest in the other
global note and, accordingly, will then be subject to all transfer restrictions
and other procedures applicable to beneficial interest in such other global note
for so long as it remains such an interest. The policies and practices of DTC
may prohibit transfers of beneficial interests in the Regulation S global note
prior to the expiration of the 40-day restricted period.


SAME DAY SETTLEMENT AND PAYMENT


    The indenture requires that payments in respect of the notes represented by
the global notes, including principal, premium, if any, interest and liquidated
damages, if any, be made by wire transfer of immediately available funds to the
accounts specified by the global note holder. We will make all payments of
principal, interest and premium and liquidated damages, if any, with respect to
certificated notes by wire transfer of immediately available funds to the
accounts specified by the holders thereof or, if no such account is specified,
by mailing a check to each holder's registered address. The notes represented by
the global notes are expected to be eligible to trade in the PORTAL market and
to trade in DTC's Same-Day Funds Settlement System, and any permitted secondary
market trading activity in such notes will, therefore, be required by DTC to be
settled in immediately available funds. We expect that secondary trading in any
certificated notes will also be settled in immediately available funds.



    Because of time zone differences, the securities account of a Euroclear or
CEDEL participant purchasing an interest in a global note from a participant in
DTC will be credited, and any such crediting will be reported to the relevant
Euroclear or CEDEL participant, during the securities settlement processing day,
which must be a business day for Euroclear and CEDEL, immediately following the
settlement date of DTC. DTC has advised us that cash received in Euroclear or
CEDEL as a result of sales of interests in a global note by or through a
Euroclear or CEDEL participant to a participant in DTC will be received with
value on the settlement date of DTC but will be available in the relevant
Euroclear or CEDEL cash account only as of the business day for Euroclear or
CEDEL following DTC's settlement date.


REGISTRATION RIGHTS; LIQUIDATED DAMAGES

    The following description is a summary of the material provisions of the
registration rights agreement. It does not restate that agreement in its
entirety. We urge you to read the registration rights agreement in its entirety
because it, and not this description, defines your registration rights as a
holder of these notes. See "--Additional Information."

                                       91
<PAGE>

    We, the subsidiary guarantors and the initial purchasers entered into the
registration rights agreement. Pursuant to the registration rights agreement, we
and the subsidiary guarantors agreed to file with the SEC the exchange offer
registration statement on the appropriate form under the Securities Act relating
to the exchange notes. Upon the effectiveness of the exchange offer registration
statement, we and the subsidiary guarantors will offer to the holders of
Transfer Restricted Securities, as defined below, pursuant to the exchange offer
who are able to make certain representations the opportunity to exchange their
outstanding notes for exchange notes.


    If:

(1) we and the subsidiary guarantors are not

    (a) required to file the exchange offer registration statement; or

    (b) permitted to consummate the exchange offer because the exchange offer is
       not permitted by applicable law or SEC policy; or


(2) any holder of transfer restricted securities, as defined below, notifies us
    prior to the 20th day following consummation of the exchange offer that:


    (a) it is prohibited by law or SEC policy from participating in the exchange
       offer; or


    (b) that it may not resell the exchange notes acquired by it in the exchange
       offer to the public without delivering a prospectus and the prospectus
       contained in the exchange offer registration statement is not appropriate
       or available for resale to the public; or


    (c) that it is a broker-dealer and owns notes acquired directly from us or
       an affiliate of ours,


    we and the subsidiary guarantors will file with the SEC a shelf registration
statement to cover resales of the notes by the holders of notes who satisfy
certain conditions relating to the provision of information in connection with
the shelf registration statement.


    We and the subsidiary guarantors will use our reasonable best efforts to
cause the applicable registration statement to be declared effective as promptly
as possible by the SEC.

    For purposes of the preceding, transfer restricted securities means each
note until:

(1) the date on which such note has been exchanged by a Person other than a
    broker-dealer for an exchange note in the exchange offer;


(2) following the exchange by a broker-dealer in the exchange offer of a note
    for an exchange note, the date on which the exchange note is sold to a
    purchaser who receives from the broker-dealer on or prior to the date of the
    sale a copy of the prospectus contained in the exchange offer registration
    statement;



(3) the date on which the note has been effectively registered under the
    Securities Act and disposed of in accordance with the shelf registration
    statement; or



(4) the date on which the note is distributed to the public pursuant to Rule 144
    under the Securities Act.


    The registration rights agreement provides:

(1) we and the subsidiary guarantors will use our reasonable best efforts to
    file an exchange offer registration statement with the SEC on or prior to 90
    days after the closing of initial offering of the outstanding notes;

(2) we and the subsidiary guarantors will use our reasonable best efforts to
    have the exchange offer registration statement declared effective by the SEC
    on or prior to 180 days after the closing of the initial offering of the
    outstanding note;

                                       92
<PAGE>
(3) unless the exchange offer would not be permitted by applicable law or SEC
    policy, we and the subsidiary guarantors will

    (a) commence the exchange offer; and

    (b) use our reasonable best efforts to issue on or prior to 30 business
       days, or longer, if required by the federal securities laws, after the
       date on which the exchange offer registration statement was declared
       effective by the SEC, exchange notes in exchange for all outstanding
       notes tendered prior thereto in the exchange offer; and


(4) if obligated to file the shelf registration statement, we and the subsidiary
    guarantors will use our reasonable best efforts to file the shelf
    registration statement with the SEC on or prior to 30 days after such filing
    obligation arises and to cause the shelf registration statement to be
    declared effective by the SEC on or prior to 90 days after the filing is
    made, but in no event earlier than the date on which our obligation with
    respect to the exchange offer registration statement would have arisen.


    If:


(1) we and the subsidiary guarantors fail to file any of the registration
    statements required by the registration rights agreement on or before the
    date specified for the filing; or



(2) any of the registration statements is not declared effective by the SEC on
    or prior to the date specified for its effectiveness; or


(3) we and the subsidiary guarantors fail to consummate the exchange offer
    within 30 business days of the date specified for the effectiveness of the
    exchange offer registration statement; or

(4) the shelf registration statement or the exchange offer registration
    statement is declared effective but thereafter ceases to be effective or
    usable in connection with resales of transfer restricted securities during
    the periods specified in the registration rights agreement, each such event
    referred to in clauses (1) through (4) being referred to in this prospectus
    as a registration default,


    then we and the subsidiary guarantors will pay liquidated damages to each
holder of notes, with respect to the first 90-day period immediately following
the occurrence of the first registration default in an amount equal to $.05 per
week per $1,000 principal amount of notes held by each holder.



    The amount of the liquidated damages will increase by an additional $.05 per
week per $1,000 principal amount of notes with respect to each subsequent 90-day
period until all registration defaults have been cured, up to a maximum amount
of liquidated damages for all registration defaults of $.50 per week per $1,000
principal amount of notes. All accrued liquidated damages will be paid by the us
the subsidiary guarantors on each Damages Payment Date to the global note holder
by wire transfer of immediately available funds or by federal funds check and to
holders of certificated notes by wire transfer to the accounts specified by them
or by mailing checks to their registered addresses if no accounts have been
specified. Following the cure of all registration defaults, the accrual of
liquidated damages will cease.



    Holders of notes will be required to make certain representations to us, as
described in the registration rights agreement, in order to participate in the
exchange offer and will be required to deliver certain information to be used in
connection with the shelf registration statement and to provide comments on the
shelf registration statement within the time periods set forth in the
registration rights agreement in order to have their notes included in the shelf
registration statement and benefit from the provisions regarding liquidated
damages set forth above. By acquiring transfer restricted securities, a holder
will be deemed to have agreed to indemnify us and the subsidiary guarantors
against certain losses arising out of information furnished by the holder in
writing for inclusion in any shelf registration statement. Holders of notes will
also be required to suspend their use


                                       93
<PAGE>
of the prospectus included in the shelf registration statement under certain
circumstances upon receipt of written notice to that effect from us.

CERTAIN DEFINITIONS


    Set forth below are certain defined terms used in the indenture. Reference
is made to the indenture for a full disclosure of all such terms, as well as any
other capitalized terms used in this section for which no definition is
provided.


    "ACQUIRED DEBT" means, with respect to any specified person:


    (1) indebtedness of any other person existing at the time the other person
       is merged with or into or became a subsidiary of the specified person,
       whether or not the indebtedness is incurred in connection with, or in
       contemplation of, the other person merging with or into, or becoming a
       subsidiary of, the specified person; and



    (2) indebtedness secured by a lien encumbering any asset acquired by the
       specified person.



    "AFFILIATE" of any specified person means any other person directly or
indirectly controlling or controlled by or under direct or indirect common
control with the specified person. For purposes of this definition, "control,"
as used with respect to any person, shall mean the possession, directly or
indirectly, of the power to direct or cause the direction of the management or
policies of the person, whether through the ownership of voting securities, by
agreement or otherwise; PROVIDED that beneficial ownership of 10% or more of the
voting stock of a person shall be deemed to be control. For purposes of this
definition, the terms "controlling," "controlled by" and "under common control
with" shall have correlative meanings.


    "ASSET SALE" means:

    (1) the sale, lease, conveyance or other disposition of any assets or
       rights, other than sales or leases in the ordinary course of business
       consistent with past practices; PROVIDED that the sale, conveyance or
       other disposition of all or substantially all of our assets and the
       assets of our restricted subsidiaries taken as a whole will be governed
       by the provisions of the indenture described above under the caption
       "--Repurchase at the Option of Holders--Change of Control" and/or the
       provisions described above under the caption "--Certain Covenants--
       Merger, Consolidation or Sale of Assets" and not by the provisions of the
       Asset Sale covenant; and

    (2) the issuance of equity interests by any of our restricted subsidiaries
       or the sale of equity interests in any of our restricted subsidiaries.

    Notwithstanding the preceding, the following items shall not be deemed to be
Asset Sales:

    (1) any single transaction or series of related transactions that involves
       assets having a fair market value of less than $2.5 million;

    (2) a transfer of assets between or among us and our restricted
       subsidiaries,

    (3) an issuance of equity interests by a restricted subsidiary to us or to
       another restricted subsidiary;

    (4) the sale, lease or license of equipment, inventory, accounts receivable
       or other assets in the ordinary course of business;

    (5) the sale or other disposition of cash or Cash Equivalents;

    (6) a restricted payment or Permitted Investment that is permitted by the
       covenant described above under the caption "--Certain
       Covenants--Restricted Payments";

                                       94
<PAGE>
    (7) the licensing or sublicensing of intellectual property or other general
       intangibles and licenses, leases or subleases of other property in the
       ordinary course of business and which do not materially interfere with
       our business and our subsidiaries' businesses;


    (8) sales of receivables and related assets, including contract rights, of
       the type specified in the definition of "QUALIFIED SECURITIZATION
       TRANSACTION" to a Securitization Entity for the fair market value
       thereof;


    (9) an exchange or series of exchanges of long-term assets; provided (i)
       that the long-term assets received by us or any of our restricted
       subsidiaries have a fair market value, as determined by us, at least
       equal to the fair market value of the assets for which they were
       exchanged and are used or useful in a Permitted Business and (ii) that
       the aggregate fair market value, as determined above, of such long-term
       assets, taken together with the fair market value of all other long-term
       assets received pursuant to this clause (9) less the amount of Net
       Proceeds previously realized in cash from the disposition of such earlier
       received long-term assets is, at the time of receipt of such long-term
       assets, with the fair market value of each long-term asset being measured
       at the time received and without giving effect to subsequent changes in
       value, less than 10.0% of Total Assets; and

    (10) any exchange of like property pursuant to 1031(g) of the Internal
       Revenue Code of 1986, as amended, for use in a Permitted Business.


    "ATTRIBUTABLE DEBT" in respect of a sale and leaseback transaction means, at
the time of determination, the present value of the obligation of the lessee for
net rental payments during the remaining term of the lease included in such sale
and leaseback transaction including any period for which the lease has been
extended or may, at the option of the lessor, be extended. Such present value
shall be calculated using a discount rate equal to the rate of interest implicit
in such transaction, determined in accordance with GAAP.



    "BENEFICIAL OWNER" has the meaning assigned to such term in Rule 13d-3 and
Rule 13d-5 under the Exchange Act, except that in calculating the beneficial
ownership of any particular "person," as that term is used in Section 13(d)(3)
of the Exchange Act, the "person" shall be deemed to have beneficial ownership
of all securities that the "person" has the right to acquire by conversion or
exercise of other securities, whether the right is currently exercisable or is
exercisable only upon the occurrence of a subsequent condition. The terms
"Beneficially Owns" and "Beneficially Owned" shall have a corresponding meaning.


    "BORROWING BASE" means, as of any date, an amount equal to:


    (1) 85% of the face amount of all accounts receivable owned by us and our
       restricted subsidiaries as of the most recent month end for which this
       information is available that were not more than 90 days past due; PLUS



    (2) 50% of the book value of all inventory owned by us and our restricted
       subsidiaries as of the most recent month end for which this information
       is available.


    "CAPITAL LEASE OBLIGATION" means, at the time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that would
at that time be required to be capitalized on a balance sheet in accordance with
GAAP.

    "CAPITAL STOCK" means:

    (1) in the case of a corporation, corporate stock;


    (2) in the case of an association or business entity, any and all shares,
       interests, participations, rights or other equivalents, however
       designated, of corporate stock;


                                       95
<PAGE>

    (3) in the case of a partnership or limited liability company, partnership
       or membership interests, whether general or limited; and


    (4) any other interest or participation that confers on a person the right
       to receive a share of the profits and losses of, or distributions of
       assets of, the issuing person.

    "CASH EQUIVALENTS" means:

    (1) with respect to United States dollars, (a) United States dollars, (b)
       securities with maturities of one year or less from the date of
       acquisition issued or fully guaranteed or insured by the United States
       Government or any agency thereof, (c) certificates of deposit, time
       deposits, overnight bank deposits, bankers acceptances and repurchase
       agreements of any commercial bank which has, or whose obligations are
       guaranteed by an affiliated commercial bank which has capital and surplus
       in excess of $500,000,000 having maturities of one year or less from the
       date of acquisition, (d) commercial paper of an issuer rated at least A-1
       by Standard & Poor's Corporation or P-1 by Moody's Investors Service,
       Inc., or carrying an equivalent rating by a nationally recognized rating
       agency if both of the two named rating agencies cease publishing ratings
       of investments, (e) money market accounts or funds with or issued by
       Qualified Issuers, (f) repurchase obligations with a term of not more
       than 90 days for underlying securities of the types described in clause
       (b) above entered into with any bank meeting the qualifications specified
       in clause (c) above, and (g) demand deposit accounts maintained in the
       ordinary course of business with any Lender or with any bank that is not
       a Lender not in excess of $100,000 in the aggregate on deposit with any
       such bank; "QUALIFIED ISSUER" means any commercial bank (a) which has, or
       whose obligations are guaranteed by an affiliated commercial bank which
       has, capital and surplus in excess of $500,000,000 and (b) the
       outstanding short-term debt securities of which are rated at least A-1 by
       Standard & Poor's Corporation or at least P-1 by Moody's Investors
       Service, Inc., or carry an equivalent rating by a nationally recognized
       rating agency if both of the two named rating agencies cease publishing
       ratings of investments;


    (2) with respect to pounds sterling, (a) pounds sterling, (b) any credit
       balances, realizable within three (3) months, on any bank or other
       deposit, savings or current account held in the United Kingdom or any
       other jurisdiction from which cash is readily remittable to the United
       Kingdom; (c) cash in hand; (d) gilt edged securities; (e) Sterling
       commercial paper maturing not more than twelve (12) months from the date
       of issue and rated A-1 by Standard & Poor's Corporation or P-1 by Moody's
       Investors Service, Inc.; (f) any deposit with or acceptance maturing not
       more than one (1) year after issue accepted by an institution authorized
       under the Banking Act 1987 or a Bank; and (g) Sterling denominated debt
       securities having not more than one (1) year until final maturity and
       listed on a recognized stock exchange and rated at least AA by Standard &
       Poor's Corporation or Aa by Moody's Investors Service, Inc.; and



    (3) with respect to currencies of nations in which we or our restricted
       subsidiaries do business, (a) the currency of such nations and (b) any
       credit balances realizable within three (3) months, on any bank or other
       deposit, savings or current account held in such nations or any other
       jurisdiction from which cash is readily remittable to such nation.


    "CHANGE OF CONTROL" means the occurrence of any of the following:


    (1) the direct or indirect sale, transfer, conveyance or other disposition,
       other than by way of merger or consolidation, in one or a series of
       related transactions, of all or substantially all of our properties or
       assets and the properties and assets of our restricted subsidiaries taken
       as a whole to any "person", as that term is used in Section 13(d)(3) of
       the Exchange Act, other than a Principal or a Related Party of a
       Principal;


                                       96
<PAGE>
    (2) the adoption by us of a plan relating to the liquidation or dissolution;


    (3) the consummation of any transaction, including, without limitation, any
       merger or consolidation, the result of which is that any "person," as
       defined above, other than the Principals and their Related Parties,
       becomes the Beneficial Owner, directly or indirectly, of more than 50% of
       our voting stock, measured by voting power rather than number of shares;


    (4) the first day on which a majority of the members of our board of
       directors are not Continuing Directors; or


    (5) we consolidate with, or merge with or into, any person, or any person
       consolidates with, or merges with or into, us, in any such event pursuant
       to a transaction in which any of our outstanding voting stock or such
       other person is converted into or exchanged for cash, securities or other
       property, other than any transaction where our voting stock outstanding
       immediately prior to the transaction is converted into or exchanged for
       voting stock, other than Disqualified Stock, of the surviving or
       transferee person constituting a majority of the outstanding shares of
       the voting stock of the surviving or transferee person, immediately after
       giving effect to the issuance.



    "CONSOLIDATED CASH FLOW" means, with respect to any specified person for any
period, the Consolidated Net Income of the person for the period PLUS:



    (1) an amount equal to any extraordinary loss plus any net loss realized by
       the person or any of its restricted subsidiaries in connection with an
       Asset Sale, to the extent the losses were deducted in computing such
       Consolidated Net Income; PLUS



    (2) provision for taxes based on income or profits of such person and its
       restricted subsidiaries for such period, to the extent that the provision
       for taxes was deducted in computing such Consolidated Net Income; PLUS



    (3) consolidated interest expense of the person and its restricted
       subsidiaries for the period, whether paid or accrued and whether or not
       capitalized, including, without limitation, amortization of debt issuance
       costs and original issue discount, non-cash interest payments, the
       interest component of any deferred payment obligations, the interest
       component of all payments associated with Capital Lease Obligations,
       imputed interest with respect to Attributable Debt, commissions,
       discounts and other fees and charges incurred in respect of letter of
       credit or bankers' acceptance financings, and net of the effect of all
       payments made or received pursuant to Hedging Obligations, to the extent
       that the expense was deducted in computing the Consolidated Net Income;
       PLUS



    (4) depreciation, amortization, including amortization of goodwill and other
       intangibles but excluding amortization of prepaid cash expenses that were
       paid in a prior period, and other non-cash expenses, excluding any such
       non-cash expense to the extent that it represents an accrual of or
       reserve for cash expenses in any future period or amortization of a
       prepaid cash expense that was paid in a prior period, of the person and
       its restricted subsidiaries for the period to the extent that the
       depreciation, amortization and other non-cash expenses were deducted in
       computing Consolidated Net Income; MINUS



    (5) non-cash items increasing Consolidated Net Income for the period, other
       than the accrual of revenue in the ordinary course of business, in each
       case, on a consolidated basis and determined in accordance with GAAP.


    Notwithstanding the preceding, the provision for taxes based on the income
or profits of, and the depreciation and amortization and other non-cash expenses
of, any of our restricted subsidiaries shall be added to Consolidated Net Income
to compute our Consolidated Cash Flow only to the extent that a corresponding
amount would be permitted at the date of determination to be dividended to us by

                                       97
<PAGE>
such restricted subsidiary without prior governmental approval that has not been
obtained, and without direct or indirect restriction pursuant to the terms of
its charter and all agreements, instruments, judgments, decrees, orders,
statutes, rules and governmental regulations applicable to that restricted
subsidiary or its stockholders.


    "CONSOLIDATED NET INCOME" means, with respect to any specified person for
any period, the aggregate of the Net Income of such person and its restricted
subsidiaries for the period, on a consolidated basis, determined in accordance
with GAAP; PROVIDED that:



    (1) the Net Income, but not loss, of any person that is not a restricted
       subsidiary or that is accounted for by the equity method of accounting
       shall be included only to the extent of the amount of dividends or
       distributions paid in cash to the specified person or a wholly owned
       restricted subsidiary thereof;



    (2) the Net Income of any restricted subsidiary shall be excluded to the
       extent that the declaration or payment of dividends or similar
       distributions by that restricted subsidiary of that Net Income is not at
       the date of determination permitted without any prior governmental
       approval that has not been obtained or, directly or indirectly, by
       operation of the terms of its charter or any agreement, instrument,
       judgment, decree, order, statute, rule or governmental regulation
       applicable to that restricted subsidiary or its stockholders;


    (3) the Net Income of any person acquired in a pooling of interests
       transaction for any period prior to the date of such acquisition shall be
       excluded;

    (4) the cumulative effect of a change in accounting principles shall be
       excluded;

    (5) any fees, expenses and costs relating to the recapitalization, including
       any fees and expenses incurred in connection with the subordinated credit
       facility, any compensation expense incurred in connection with the
       cancellation of stock options and expenses related to early
       extinguishment of debt, shall be excluded; and


    (6) the Net Income, but not loss, of any unrestricted subsidiary shall be
       excluded, whether or not distributed to the specified person or one of
       its subsidiaries.


    "CONTINUING DIRECTORS" means, as of any date of determination, any member of
our board of directors who:

    (1) was a member of our board of directors on the date of the indenture; or


    (2) was nominated for election or elected to our board of directors with the
       approval of a majority of the Continuing Directors who were members of
       the board at the time of the nomination or election.



    "CREDIT AGREEMENT" means that certain Credit Agreement, dated as of April
21, 1999, by and among French Automotive, Automotive Components Investments
Limited, Morris Ashby Limited, Bank of America National Trust and Savings
Association, as syndication agent, Chase Manhattan International Limited and The
Chase Manhattan Bank, as administrative agent, and the other lenders signatory
thereto, providing for up to $370 million of revolving credit borrowings and
term loans, including any related notes, guaranties, collateral documents,
instruments and agreements executed in connection therewith, and in each case as
amended, modified, renewed, refunded, replaced or refinanced, in whole or in
part, or increased, provided that such increase in borrowings is permitted by
the covenant described under the caption "--Incurrence of Indebtedness and
Issuance of Preferred Stock", from time to time.


    "CREDIT FACILITIES" means, one or more debt facilities, including, without
limitation, the Credit Agreement, or commercial paper facilities, in each case
with banks or other institutional lenders providing for revolving credit loans,
term loans, receivables financing, including through the sale of

                                       98
<PAGE>

receivables to lenders or to special purpose entities formed to borrow from
lenders against these receivables, or letters of credit, in each case, as
amended, restated, modified, renewed, refunded, replaced or refinanced in whole
or in part from time to time.


    "DEFAULT" means any event that is, or with the passage of time or the giving
of notice or both would be, an event of default.


    "DESIGNATED NONCASH CONSIDERATION" means any non-cash consideration, other
than non-cash consideration that would constitute a Restricted Investment,
received by us or one of our restricted subsidiaries in connection with an Asset
Disposition that is designated as Designated Noncash Consideration pursuant to
an officers' certificate executed by our principal executive officer and our
principal financial officer or such restricted subsidiary principal executive
officer and principal financial officer. Such officers' certificate shall state
the basis of such valuation, which shall be a report of a nationally recognized
investment banking firm with respect to the receipt in one or a series of
related transactions of Designated Noncash Consideration with a fair market
value in excess of $5.0 million.


    "DESIGNATED PREFERRED STOCK" means preferred stock that is designated as
Designated Preferred Stock, pursuant to an officers' certificate executed by our
principal executive officer and principal financial officer on the issuance date
thereof, the cash proceeds of which are excluded from the calculation set forth
in clause 3(b) of the first paragraph of the covenant described under the
caption "--Restricted Payments."


    "DISQUALIFIED STOCK" means any capital stock that, by its terms, or by the
terms of any security into which it is convertible, or for which it is
exchangeable, in each case at the option of the holder thereof, or upon the
happening of any event, matures or is mandatorily redeemable, pursuant to a
sinking fund obligation or otherwise, or redeemable at the option of the holder
thereof, in whole or in part, on or prior to the date that is 91 days after the
date on which the notes mature. Notwithstanding the preceding sentence, any
capital stock that would constitute Disqualified Stock solely because the
holders thereof have the right to require us to repurchase such capital stock
upon the occurrence of a change of control or an asset sale shall not constitute
Disqualified Stock if the terms of such Capital Stock provide that the we may
not repurchase or redeem any such capital stock pursuant to such provisions
unless such repurchase or redemption complies with the covenant described above
under the caption "--Certain Covenants--restricted Payments."


    "DOMESTIC RESTRICTED SUBSIDIARY" means any domestic subsidiary that is a
restricted subsidiary.

    "EQUITY INTERESTS" means capital stock and all warrants, options or other
rights to acquire capital stock, but excluding any debt security that is
convertible into, or exchangeable for, capital stock.

    "EQUITY OFFERING" means an offering by us of shares of our common stock,
however designated and whether voting or non-voting and any and all rights,
warrants or options to acquire such common stock.

    "EXISTING INDEBTEDNESS" means our indebtedness and the indebtedness of our
restricted subsidiaries, other than Indebtedness under the Credit Agreement, in
existence on the date of the indenture, until such amounts are repaid.

    "FIXED CHARGES" means, with respect to any specified person for any period,
the sum, without duplication, of:

    (1) the consolidated interest expense of such person and its restricted
       subsidiaries for such period, whether paid or accrued, including, without
       limitation, amortization of original issue discount, non-cash interest
       payments, the interest component of any deferred payment obligations, the
       interest component of all payments associated with Capital Lease
       Obligations, imputed interest with respect to Attributable Debt,
       commissions, discounts and other fees and charges incurred in respect of
       letter of credit or bankers' acceptance financings, and net of the effect
       of all payments made or received pursuant to Hedging Obligations; PLUS

                                       99
<PAGE>

    (2) the consolidated interest of the person and its restricted subsidiaries
       that was capitalized during the period; PLUS



    (3) any interest expense on indebtedness of another person that is
       guaranteed by the person or any of its restricted subsidiaries or secured
       by a lien on assets of the person or any of its restricted subsidiaries,
       whether or not the guaranty or lien is called upon; PLUS



    (4) the product of (a) all dividends, whether paid or accrued and whether or
       not in cash, on any series of preferred stock of the person or any of its
       restricted subsidiaries, other than dividends on equity interests payable
       solely in equity interests of French Automotive, other than Disqualified
       Stock, or to French Automotive or a restricted subsidiary of French
       Automotive, times (b) a fraction, the numerator of which is one and the
       denominator of which is one minus the then current combined federal,
       state and local statutory tax rate of the person, expressed as a decimal,
       in each case, on a consolidated basis and in accordance with GAAP.



    "FIXED CHARGE COVERAGE RATIO" means with respect to any specified person for
any period, the ratio of the Consolidated Cash Flow of the person for the period
to the Fixed Charges of the person for the period. In the event that the
specified person or any of its restricted subsidiaries incurs, assumes,
guarantees, repays, repurchases or redeems any indebtedness, other than ordinary
working capital borrowings, or issues, repurchases or redeems preferred stock
subsequent to the commencement of the period for which the Fixed Charge Coverage
Ratio is being calculated and on or prior to the date on which the event for
which the calculation of the Fixed Charge Coverage Ratio is made (the
"Calculation Date"), then the Fixed Charge Coverage Ratio shall be calculated
giving pro forma effect to such incurrence, assumption, guaranty, repayment,
repurchase or redemption of indebtedness, or the issuance, repurchase or
redemption of preferred stock, and the use of the proceeds therefrom as if the
same had occurred at the beginning of the applicable four-quarter reference
period.


    In addition, for purposes of calculating the Fixed Charge Coverage Ratio:


    (1) acquisitions that have been made by the specified person or any of its
       restricted subsidiaries, including through mergers or consolidations and
       including any related financing transactions, during the four-quarter
       reference period or subsequent to the reference period and on or prior to
       the Calculation Date shall be given pro forma effect as if they had
       occurred on the first day of the four-quarter reference period and
       Consolidated Cash Flow for the reference period shall be calculated on a
       pro forma basis in accordance with Regulation S-X under the Securities
       Act, giving effect to any Pro Forma Cost Savings, but without giving
       effect to clause (3) of the proviso set forth in the definition of
       Consolidated Net Income;


    (2) the Consolidated Cash Flow attributable to discontinued operations, as
       determined in accordance with GAAP, and operations or businesses disposed
       of prior to the Calculation Date, shall be excluded; and


    (3) the Fixed Charges attributable to discontinued operations, as determined
       in accordance with GAAP, and operations or businesses disposed of prior
       to the Calculation Date, shall be excluded, but only to the extent that
       the obligations giving rise to the Fixed Charges will not be obligations
       of the specified person or any of its restricted subsidiaries following
       the Calculation Date.



    "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in any other statements by any other
entities that have been approved by a significant segment of the accounting
profession, which are in effect as of the date of this indenture.


                                      100
<PAGE>

    "GUARANTY" means a guaranty other than by endorsement of negotiable
instruments for collection in the ordinary course of business, direct or
indirect, in any manner including, without limitation, by way of a pledge of
assets or through letters of credit or reimbursement agreements in respect of
any of these instruments or letters of credit, of all or any part of any
indebtedness.



    "HEDGING OBLIGATIONS" means, with respect to any specified person, the
obligations of the person under:


    (1) interest rate swap agreements, interest rate cap agreements and interest
       rate collar agreements and foreign exchange hedge agreements; and


    (2) other agreements or arrangements designed to protect the person against
       fluctuations in interest rates and foreign exchange rates.



    "INDEBTEDNESS" means, with respect to any specified person, any indebtedness
of the person, whether or not contingent, in respect of:


    (1) borrowed money;


    (2) evidenced by bonds, notes, debentures or similar instruments or letters
       of credit or reimbursement agreements in respect of any of these
       instruments or letters of credit;


    (3) banker's acceptances;

    (4) representing Capital Lease Obligations;


    (5) the balance deferred and unpaid of the purchase price of any property,
       except any balance that constitutes an accrued expense or trade payable;
       or


    (6) representing any Hedging Obligations,


if and to the extent any of the preceding items, other than letters of credit
and Hedging Obligations, would appear as a liability upon a balance sheet of the
specified person prepared in accordance with GAAP. In addition, the term
indebtedness includes all indebtedness of others secured by a lien on any asset
of the specified person, whether or not the indebtedness is assumed by the
specified person, and, to the extent not otherwise included, the guaranty by the
specified person of any indebtedness of any other person.


    The amount of any indebtedness outstanding as of any date shall be:

    (1) the accreted value thereof, in the case of any indebtedness issued with
       original issue discount; and

    (2) the principal amount thereof, together with any interest thereon that is
       more than 30 days past due, in the case of any other indebtedness.


    "INVESTMENTS" means, with respect to any person, all direct or indirect
investments by such person in other persons, including affiliates, in the forms
of loans, including guaranties or other obligations, advances or capital
contributions, excluding commission, travel and similar advances to officers and
employees made in the ordinary course of business, purchases or other
acquisitions for consideration of indebtedness, equity interests or other
securities, together with all items that are or would be classified as
investments on a balance sheet prepared in accordance with GAAP. If we or any of
our restricted subsidiaries sell or otherwise dispose of any equity interests of
any of our direct or indirect restricted subsidiaries such that, after giving
effect to any such sale or disposition, such person is no longer one of our
restricted subsidiaries, we shall be deemed to have made an Investment on the
date of the sale or disposition equal to the fair market value of the equity
interests of the restricted subsidiary not sold or disposed of in an amount
determined as provided in the final paragraph of the covenant described above
under the caption "--Certain Covenants--Restricted Payments."


                                      101
<PAGE>

    "LIEN" means, with respect to any asset, any mortgage, lien, pledge, charge,
security interest or encumbrance of any kind in respect of such asset, whether
or not filed, recorded or otherwise perfected under applicable law, including
any conditional sale or other title retention agreement, any lease in the nature
thereof, any option or other agreement to sell or give a security interest in
and any filing of or agreement to give any financing statement under the Uniform
Commercial Code or equivalent statutes of any jurisdiction.


    "LIQUIDATED DAMAGES" means all liquidated damages owing pursuant to the
registration rights agreement.


    "NET INCOME" means, with respect to any specified person, the net income or
loss of the person, determined in accordance with GAAP and before any reduction
in respect of preferred stock dividends, excluding, however:



    (1) any gain or loss, together with any related provision for taxes on such
       gain or loss, realized in connection with: (a) any Asset Sale; or (b) the
       disposition of any securities by the person or any of its restricted
       subsidiaries or the extinguishment of any Indebtedness of the person or
       any of its restricted subsidiaries; and



    (2) any extraordinary gain or loss, together with any related provision for
       taxes on the extraordinary gain or loss.



    "NET PROCEEDS" means the aggregate cash proceeds received by us or any of
our restricted subsidiaries in respect of any Asset Sale, including, without
limitation, any cash received upon the sale or other disposition of any non-cash
consideration received in any Asset Sale, net of the direct costs relating to
the Asset Sale, including, without limitation, legal, accounting and investment
banking fees, sales commissions, any relocation expenses incurred as a result of
the Asset Sale, taxes paid or payable as a result of the Asset Sale, in each
case, after taking into account any available tax credits or deductions and any
tax sharing arrangements, and amounts required to be applied to the repayment of
indebtedness, other than our Credit Agreement, secured by a lien on the asset or
assets that were the subject of such Asset Sale in each case and any reserves
for adjustment in respect of the sale price of the asset or assets or for any
indemnification obligations assumed in connection with the sale of the asset or
assets, established in accordance with GAAP; provided, however, that the
reversal of any reserve shall be deemed a receipt of Net Proceeds by us in the
amount and on the date of the reversal.


    "NON-RECOURSE DEBT" means indebtedness:


    (1) as to which neither we nor any of our restricted subsidiaries (a)
       provides credit support of any kind, including any undertaking, agreement
       or instrument that would constitute indebtedness, (b) is directly or
       indirectly liable as a guarantor or otherwise, or (c) constitutes the
       lender;



    (2) no default with respect to which, including any rights that the holders
       thereof may have to take enforcement action against an unrestricted
       subsidiary, would permit upon notice, lapse of time or both any holder of
       any of our other indebtedness or of any of our restricted subsidiaries'
       other indebtedness to declare a default on the other indebtedness or
       cause the payment of the other indebtedness to be accelerated or payable
       prior to its stated maturity; and


    (3) as to which the lenders have been notified in writing that they will not
       have any recourse to our stock or assets or to the stock or assets of any
       of our restricted subsidiaries.

    "OBLIGATIONS" means any principal, interest, penalties, fees,
indemnifications, reimbursement obligations, damages and other liabilities
payable under the documentation governing any indebtedness.


    "PERMITTED BUSINESS" means the business conducted by us and our restricted
subsidiaries on the date of the indenture and businesses reasonably related to
this business or supportive of this business.


                                      102
<PAGE>
    "PERMITTED INVESTMENTS" means:

    (1) any Investment in us or in one of our restricted subsidiaries;

    (2) any Investment in Cash Equivalents;


    (3) any Investment by us or any of our subsidiaries in a person, if as a
        result of the Investment:



       (a) the person becomes a restricted subsidiary of French Automotive; or



       (b) the person is merged, consolidated or amalgamated with or into, or
           transfers or conveys substantially all of its assets to, or is
           liquidated into, French Automotive or a restricted subsidiary of
           French Automotive;


    (4) any Investment made as a result of the receipt of non-cash consideration
        from an Asset Sale that was made pursuant to and in compliance with the
        covenant described above under the caption "--Repurchase at the Option
        of Holders--Asset Sales";

    (5) any acquisition of assets to the extent acquired in exchange for the
        issuance of our equity interests, other than Disqualified Stock;

    (6) Hedging Obligations;


    (7) other Investments in any person having an aggregate fair market value,
        measured on the date the Investment was made and without giving effect
        to subsequent changes in value, when taken together with all other
        Investments made pursuant to this clause (7) that are at the time
        outstanding not to exceed the greater of (a) $35.0 million and (b) 5% of
        Total Assets;



    (8) Investments existing on the date of the indenture and any amendment,
        modification, restatement, supplement, extension, renewal, refunding,
        replacement, refinancing, in whole or in part, of these Investments;


    (9) Investments in Permitted Joint Ventures in an amount at any one time
        outstanding not to exceed the greater of 3% of Total Assets or $10.0
        million;

   (10) Investments in unrestricted subsidiaries in an amount at any one time
        outstanding not to exceed the greater of 3% of Total Assets or $10.0
        million;


   (11) Investments in securities of trade creditors or customers received
        pursuant to a plan of reorganization or similar arrangement upon the
        bankruptcy or insolvency of a trade creditor or customer;


   (12) any Investment by us or one of our subsidiaries in a Securitization
        Entity or any Investment by a Securitization Entity in any other person
        in connection with a Qualified Securitization Transaction; PROVIDED that
        any Investment in a Securitization Entity is in the form of a purchase
        money note or any equity interest;

   (13) extensions of trade credit in the ordinary course of business; and


   (14) loans or advances to employees or consultants in the ordinary course of
        business and consistent with past practices that are approved by the
        majority of our board of directors in good faith.



    "PERMITTED JOINT VENTURE" means an entity characterized as a joint venture,
however structured, engaged in a Permitted Business and in which we or a
restricted subsidiary (a) owns at least 25% of the ownership interest or (b) has
the right to receive at least 25% of the profits or distributions; provided that
the joint venture is not a subsidiary.


                                      103
<PAGE>
    "PERMITTED LIENS" means:

    (1) liens of French Automotive and any subsidiary guarantor securing
        indebtedness and other Obligations under credit facilities that were
        senior debt that was permitted by the terms of the indenture to be
        incurred;

    (2) liens in favor of French Automotive or the subsidiary guarantors;


    (3) liens on property of a person existing at the time the person is merged
        with or into or consolidated with French Automotive or any subsidiary of
        French Automotive; PROVIDED that the liens were in existence prior to
        the contemplation of the merger or consolidation and do not extend to
        any assets other than those of the person merged into or consolidated
        with French Automotive or the subsidiary;



    (4) liens on property existing at the time of acquisition of the property by
        French Automotive or any subsidiary of French Automotive, PROVIDED that
        the liens were in existence prior to the contemplation of the
        acquisition;


    (5) liens to secure the performance of statutory obligations, surety or
        appeal bonds, performance bonds or other obligations of a like nature
        incurred in the ordinary course of business;


    (6) liens to secure indebtedness, including Capital Lease Obligations,
        permitted by clause (4) of the second paragraph of the covenant
        described under "--Incurrence of Indebtedness and Issuance of Preferred
        Stock" covering only the assets acquired with the indebtedness;


    (7) liens existing on the date of the indenture;

    (8) liens for taxes, assessments or governmental charges or claims that are
        not yet delinquent or that are being contested in good faith by
        appropriate proceedings promptly instituted and diligently concluded,
        PROVIDED that any reserve or other appropriate provision as shall be
        required in conformity with GAAP shall have been made therefor;


    (9) liens not otherwise permitted under the indenture with respect to
        obligations that do not exceed $10.0 million at any one time
        outstanding;


   (10) liens on assets of unrestricted subsidiaries that secure Non-Recourse
        Debt of unrestricted subsidiaries;

   (11) liens on assets of a restricted subsidiary that is not a subsidiary
        guarantor that secure indebtedness, including Acquired Indebtedness,
        incurred in compliance with the covenant described under "--Limitation
        on Foreign Indebtedness" or indebtedness incurred in compliance with
        clauses (1) or (2) of the covenant described under "--Incurrence of
        Indebtedness and Issuance of Preferred Stock;"

   (12) judgment liens not giving rise to an event of default;

   (13) liens encumbering deposits made to secure obligations arising from
        statutory, regulatory, contractual, or warranty requirements of French
        Automotive or any of our restricted subsidiaries, including rights of
        offset and set-off;

   (14) liens in favor of customs and revenue authorities arising as a matter of
        law to secure payment of customer duties in connection with the
        importation of goods;

   (15) leases or subleases granted to others that do not materially interfere
        with the ordinary course of our business and the business of our
        restricted subsidiaries;

   (16) liens incurred or deposits made in the ordinary course of business in
        connection with workers' compensation, unemployment insurance and other
        types of social security, including any lien securing letters of credit
        issued in the ordinary course of business consistent with past practice

                                      104
<PAGE>
        in connection therewith, or to secure the performance of tenders,
        statutory obligations, surety and appeal bonds, bids, leases, government
        contracts, performance and return-of-money bonds and other similar
        obligations, exclusive of obligations for the payment of borrowed money;

   (17) liens imposed by law, such as carriers', warehouseman's and mechanics'
        liens in each case for sums not yet due or being contested in good
        faith;


   (18) liens securing indebtedness or other obligations of a restricted
        subsidiary owing to us or any subsidiary guarantor to the extent the
        indebtedness is permitted to be incurred in accordance with the covenant
        described under "--Incurrence of Indebtedness and Issuance of Preferred
        Stock";


   (19) liens securing Hedging Obligations as long as the related indebtedness
        is, and is permitted to be under the indentures to be secured by a lien
        on the same property securing the Hedging Obligations;


   (20) liens on specific items of inventory or other goods and proceeds of any
        person securing the person's obligations with respect of bankers'
        acceptances issued or created for the account of the person to
        facilitate the purchase, shipment or storage of the inventory or other
        goods;


   (21) liens arising from Uniform Commercial Code financing statement filings
        regarding operating leases entered into by us and our restricted
        subsidiaries in the ordinary course of business; and

   (22) liens on assets transferred to a Securitization Entity or on assets of a
        Securitization Entity, in either case incurred in connection with a
        Qualified Securitization Transaction.

    "PERMITTED REFINANCING INDEBTEDNESS" means any of our indebtedness or any
indebtedness of our restricted subsidiaries issued in exchange for, or the net
proceeds of which are used to extend, refinance, renew, replace, defease or
refund other indebtedness of us or any of our restricted subsidiaries, other
than intercompany indebtedness; PROVIDED that:

    (1) the principal amount or accreted value, if applicable, of such Permitted
       Refinancing Indebtedness does not exceed the principal amount or accreted
       value, if applicable, of the indebtedness so extended, refinanced,
       renewed, replaced, defeased or refunded plus all accrued interest thereon
       and the amount of all expenses and premiums incurred in connection
       therewith;


    (2) the Permitted Refinancing Indebtedness has a final maturity date later
       than the final maturity date of, and has a Weighted Average Life to
       Maturity equal to or greater than the Weighted Average Life to Maturity
       of, the indebtedness being extended, refinanced, renewed, replaced,
       defeased or refunded;


    (3) if the indebtedness being extended, refinanced, renewed, replaced,
       defeased or refunded is subordinated in right of payment to the notes,
       such Permitted Refinancing Indebtedness has a final maturity date later
       than the final maturity date of, and is subordinated in right of payment
       to, the notes on terms at least as favorable to the holders of notes as
       those contained in the documentation governing the indebtedness being
       extended, refinanced, renewed, replaced, defeased or refunded; and


    (4) if such refinanced indebtedness was indebtedness of French Automotive or
       a subsidiary guarantor, the indebtedness is incurred either by French
       Automotive or by a subsidiary guarantor.


    "PERSON" means any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization, limited
liability company or government or other entity.

                                      105
<PAGE>
    "PRINCIPALS" means Onex DHC LLC and J2R Corporation.

    "PRO FORMA COST SAVINGS" means, with respect to any period, the reduction in
costs that occurred during the four-quarter period or after the end of the
four-quarter period and on or prior to the Transaction Date that were (i)
directly attributable to an asset acquisition and calculated on a basis that is
consistent with Article 11 of Regulation S-X under the Securities Act as in
effect on the date of the indenture or (ii) implemented by the business that was
the subject of any such asset acquisition within six months of the date of the
asset acquisition, that are supportable and quantifiable by the underlying
accounting records of such business, and are described, as provided below, in an
officer's certificate, as if, in the case of each of clause (i) and (ii), all
such reductions in costs had been effected as of the beginning of such period.
Pro Forma Cost Savings described in clause (ii) above shall be set forth in
reasonable specificity in a certificate delivered to the Trustee from our chief
financial officer and, in the case of Pro Forma Cost Savings in excess of $5.0
million per four-quarter period, such certificate shall be accompanied by a
supporting opinion from an accounting firm of national standing.

    "PRODUCTIVE ASSETS" means assets that are used or useful in, or capital
stock of any person engaged in, a Permitted Business.


    "QUALIFIED SECURITIZATION TRANSACTION" means any transaction or series of
transactions pursuant to which we or any of our restricted subsidiaries may
sell, convey or otherwise transfer to (a) a Securitization Entity, in the case
of a transfer by us or any of our restricted subsidiaries, and (b) any other
person, in case of a transfer by a Securitization Entity, or may grant a
security interest in, any accounts receivable whether now existing or arising or
acquired in the future, of us or any of our restricted subsidiaries, and any
assets related thereto including, without limitation, all collateral securing
the accounts receivable and other assets, including contract rights, and all
guarantees or other obligations in respect of the accounts receivable, proceeds
of the accounts receivable and other assets, including contract rights, which
are customarily transferred or in respect of which security interests are
customarily granted in connection with asset securitization transactions
involving accounts receivable all of the foregoing for the purpose of providing
working capital financing on terms that are more favorable to us and our
restricted subsidiary than would otherwise be available at that time.


    "RELATED PARTY" means:


    (1) any controlling stockholder, 80% or more owned subsidiary, or, in the
       case of an individual, immediate family member, of any Principal; or



    (2) any trust, corporation, partnership or other entity, the beneficiaries,
       stockholders, partners, owners or persons beneficially holding an 80% or
       more controlling interest of which consist of any one or more Principals
       and/or other persons referred to in the immediately preceding clause (1).


    "RESTRICTED INVESTMENT" means an Investment other than a Permitted
Investment.

    "RESTRICTED SUBSIDIARY" of a person means any subsidiary of the referent
person that is not an unrestricted subsidiary.

    "SECURITIZATION ENTITY" means a wholly owned subsidiary of French
Automotive, or another person in which French Automotive or any subsidiary of
French Automotive makes an Investment and to which French Automotive or any
subsidiary of French Automotive transfers accounts receivable or equipment and
related assets, that engages in no activities other than in connection with the
financing of accounts receivable and that is designated by our board of
directors, as provided below, as a Securitization Entity (a) no portion of the
indebtedness or any other obligations, contingent or otherwise, of which (i) is
guaranteed by the French Automotive or any other restricted subsidiary,
excluding guarantees of Obligations other than the principal of, and interest
on, indebtedness pursuant to Standard Securitization Undertakings, (ii) is
recourse to or obligates French Automotive or any

                                      106
<PAGE>

restricted subsidiary in any way other than pursuant to Standard Securitization
Undertakings, (b) with which neither French Automotive nor any restricted
subsidiary has any material contract, agreement, arrangement or understanding
other than on terms no less favorable to French Automotive or the restricted
subsidiary than those that might be obtained at the time from persons that are
not our affiliates, other than fees payable in the ordinary course of business
in connection with servicing receivables of the entity, and (c) to which neither
French Automotive nor any restricted subsidiary has any obligation to maintain
or preserve the entity's financial condition or cause the entity to achieve
certain levels of operating results. Any designation by our board of directors
shall be evidenced to each of the Trustees by filing with the Trustees a
certified copy of the resolution of the board of directors giving effect to the
designation and an officers' certificate certifying that the designation
complied with the foregoing conditions.



    "SIGNIFICANT SUBSIDIARY" means any subsidiary that would be a "significant
subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated
pursuant to the Securities Act, as this Regulation is in effect on the date
hereof.


    "STANDARD SECURITIZATION UNDERTAKINGS" means representations, warranties,
covenants and indemnities entered into by us or any of our subsidiaries that are
reasonably customary in an accounts receivable securitization transaction.


    "STATED MATURITY" means, with respect to any installment of interest or
principal on any series of indebtedness, the date on which such payment of
interest or principal was scheduled to be paid in the original documentation
governing the indebtedness, and shall not include any contingent obligations to
repay, redeem or repurchase any interest or principal prior to the date
originally scheduled for the payment thereof.



    "SUBORDINATED CREDIT FACILITY" means the Bridge Loan Agreement dated as of
April 21, 1999 by and among us, the subsidiary guarantors, the lenders named in
the Bridge Loan Agreement, NationsBanc Montgomery Securities LLC and Chase
Securities Inc., as arrangers, NationsBridge L.L.C. and The Chase Manhattan
Bank, as co-agents, and NationsBridge L.L.C., as administrative agent.


    "SUBSIDIARY" means, with respect to any specified person:


    (1) any corporation, association or other business entity of which more than
       50% of the total voting power of shares of capital stock entitled to vote
       in the election of directors, managers or trustees of the entity, without
       regard to the occurrence of any contingency, is at the time owned or
       controlled, directly or indirectly, by the person or one or more of the
       other subsidiaries of that person; and



    (2) any partnership (a) the sole general partner or the managing general
       partner of which is the person or a subsidiary of the person or (b) the
       only general partners of which are the person or one or more subsidiaries
       of the person.


    "SUBSIDIARY GUARANTORS" means:

    (1) each of our domestic subsidiaries existing on the date of the indenture;
       and

    (2) any other subsidiary that executes a subsidiary guaranty in accordance
       with the provisions of the indenture;

and their respective successors and assigns.

    "TOTAL ASSETS" means the total assets of us and our restricted subsidiaries
on a consolidated basis determined in accordance with GAAP, as shown on the most
recently available consolidated balance sheet of us and our restricted
subsidiaries.

                                      107
<PAGE>

    "UNRESTRICTED SUBSIDIARY" means any subsidiaries that is designated by our
board of directors as an unrestricted subsidiaries pursuant to a board
resolution, but only to the extent that the subsidiary:


    (1) has no indebtedness other than Non-Recourse Debt:


    (2) is not party to any agreement, contract, arrangement or understanding
       with us or any of our restricted subsidiaries unless the terms of the
       agreement, contract, arrangement or understanding are no less favorable
       to us or such restricted subsidiary than those that might be obtained at
       the time from persons who are not our affiliates;



    (3) is a person with respect to which neither we nor any of our restricted
       subsidiaries has any direct or indirect obligation (a) to subscribe for
       additional equity interests or (b) to maintain or preserve the person's
       financial condition or to cause such person to achieve any specified
       levels of operating results; and


    (4) has not guaranteed or otherwise directly or indirectly provided credit
       support for any of our indebtedness or any indebtedness of any of our
       restricted subsidiaries.


    Any designation of subsidiaries as an unrestricted subsidiary shall be
evidenced to the Trustee by filing with the Trustee a certified copy of the
board resolution giving effect to the designation and an officers' certificate
certifying that the designation complied with the preceding conditions and was
permitted by the covenant described above under the caption "--Certain
Covenants--Restricted Payments." If, at any time, any unrestricted subsidiary
would fail to meet the preceding requirements as an unrestricted subsidiary, it
shall thereafter cease to be an unrestricted subsidiary for purposes of the
indenture and any indebtedness of the subsidiary shall be deemed to be incurred
by one of our restricted subsidiaries as of such date and, if such indebtedness
is not permitted to be incurred as of such date under the covenant described
under the caption "--Certain Covenants--Incurrence of Indebtedness and Issuance
of Preferred Stock," we shall be in default of such covenant. Our board of
directors may at any time designate any unrestricted subsidiary to be a
restricted subsidiary; PROVIDED that the designation shall be deemed to be an
incurrence of indebtedness by a restricted subsidiary of any outstanding
indebtedness of the unrestricted subsidiary and the designation shall only be
permitted if (1) such indebtedness is permitted under the covenant described
under the caption "--Certain Covenants--Incurrence of Indebtedness and Issuance
of Preferred Stock," calculated on a pro forma basis as if the designation had
occurred at the beginning of the four-quarter reference period; and (2) no
default or event of default would be in existence following the designation.



    "VOTING STOCK" of any person as of any date means the capital stock of the
person that is at the time entitled to vote in the election of the board of
directors of the person.


    "WEIGHTED AVERAGE LIFE TO MATURITY" means, when applied to any indebtedness
at any date, the number of years obtained by dividing:


    (1) the sum of the products obtained by multiplying (a) the amount of each
       then remaining installment, sinking fund, serial maturity or other
       required payments of principal, including payment at final maturity, in
       respect thereof, by (b) the number of years, calculated to the nearest
       one-twelfth, that will elapse between such date and the making of such
       payment; by



    (2) the then outstanding principal amount of the indebtedness.



    "WHOLLY OWNED RESTRICTED SUBSIDIARY" of any specified person means a
restricted subsidiary of the person all of the outstanding capital stock or
other ownership interests of which, other than directors' qualifying shares,
shall at the time be owned by the person and/or by one or more wholly owned
restricted subsidiaries of the person.


                                      108
<PAGE>

                    UNITED STATES FEDERAL TAX CONSIDERATIONS



    The following is a discussion of the material U.S. Federal income tax
consequences of the acquisition, ownership and disposition of the notes. Unless
otherwise stated, this discussion is limited to the tax consequences to those
persons who are original owners of the notes and who hold such notes as capital
assets. The discussion does not purport to address specific tax consequences
that may be relevant to particular persons, including, for example, financial
institutions, broker-dealers, insurance companies, tax-exempt organizations and
persons in special situations, such as those who hold notes as part of a
straddle, hedge, conversion transaction or other integrated investment. In
addition, this discussion does not address U.S. federal alternative minimum tax
consequences or any aspect of state, local or foreign taxation. This discussion
is based upon the Internal Revenue Code of 1986, as amended, the Treasury
Department regulations promulgated thereunder, and administrative and judicial
interpretations thereof, all of which are subject to change, possibly with
retroactive effect. We will treat the notes as indebtedness for federal income
tax purposes, and the following discussion assumes that such treatment is
correct.


    For purposes of this discussion, a "U.S. holder" is a holder of a note who
is a United States citizen or resident, a corporation or partnership created or
organized in or under the laws of the United States or any state, an estate the
income of which is subject to U.S. federal income taxation regardless of its
source, or a trust if a United States court exercises primary supervision over
its administration and one or more United States persons have the authority to
control all of its substantial decisions. A "non-U.S. holder" is a holder of a
note who is not a U.S. holder.

    PROSPECTIVE PURCHASERS OF THE NOTES ARE URGED TO CONSULT THEIR TAX ADVISORS
CONCERNING THE UNITED STATES FEDERAL INCOME AND ESTATE TAX CONSEQUENCES TO THEM
OF ACQUIRING, OWNING AND DISPOSING OF THE NOTES, AS WELL AS THE APPLICATION OF
STATE, LOCAL AND FOREIGN INCOME AND OTHER TAX LAWS.


TAX CONSEQUENCES TO U.S. HOLDERS



    EXCHANGE OFFER



    Kirkland & Ellis, special counsel to French Automotive, has advised us that
in its opinion, the exchange of the outstanding notes for the exchange notes
will not be treated as a taxable "exchange" for federal income tax purposes
because the exchange notes do not differ materially in kind or extent from the
existing notes. Rather, the exchange notes received by a holder will be treated
as a continuation of the existing notes in the hands of that holder. As a
result, there will be no federal income tax consequence to you if you exchange
your outstanding notes in the exchange offer.



    SALE, EXCHANGE OR RETIREMENT OF THE NOTES



    Upon the sale, exchange or retirement of the notes, a U.S. holder will
recognize gain or loss equal to the difference between (1) the amount realized
upon the sale, exchange or retirement, less a portion allocable to any accrued
and unpaid interest, which will be taxable as ordinary income and (2) the U.S.
holder's adjusted tax basis in the notes. A U.S. holder's adjusted tax basis in
the notes generally will be the U.S. holder's cost therefor, less any principal
payments received by such holder.



    Gain or loss recognized by a U.S. holder on the sale, exchange or retirement
of the notes will be capital gain or loss. The gain or loss will be long-term
capital gain or loss if the notes have been held by the U.S. holder for more
than twelve months. Long-term capital gain is subject to a maximum federal tax
rate of 20%. The deductibility of capital losses by U.S. holders is subject to
limitation.


                                      109
<PAGE>
    TAXATION OF INTEREST

    Interest paid on the notes will be includible in the income of a U.S. holder
in accordance with the U.S. holder's regular method of tax accounting. A U.S.
holder may be entitled to treat interest income on the notes as investment
income for purposes of computing certain limitations concerning the
deductibility of investment interest expense.

    In the event of a change of control, a holder of a note will have the right
to require us to purchase such note at a price equal to 101% of the principal
amount thereof. The Treasury Regulations provide that the right of a holder of a
note to require redemption of such note upon the occurrence of a change of
control will not affect the yield or maturity date of the note if, based on all
the facts and circumstances as of the issue date, it is significantly more
likely than not that a change of control giving rise to the redemption right
will not occur. We believe that the redemption provisions of the notes will not
affect the computation of the yield to maturity of the notes and intend to
report in a manner consistent with this belief.

    We may redeem the notes at any time on or after June 1, 2004, and in certain
circumstances, may redeem a portion of the notes at any time prior to June 1,
2002. Under the Treasury Regulations, we are deemed to exercise any option to
redeem if the exercise of such option would lower the yield of the debt
instrument. We believe that it will not be treated as having exercised an option
to redeem under these rules and intend to report in a manner consistent with
this belief.

TAX CONSEQUENCES TO NON-U.S. HOLDERS

    SALE, EXCHANGE OR RETIREMENT OF THE NOTES

    Any capital gain a non-U.S. holder recognizes on the sale, exchange,
retirement or other taxable disposition of a note will be exempt from U.S.
federal income and withholding tax, provided that (1) the gain is not
effectively connected with the non-U.S. holder's conduct of a trade or business
within the United States, and (2) in the case of a non-U.S. holder that is an
individual, the non-U.S. holder is not present in the United States for 183 days
or more during the taxable year.

    TAXATION OF INTEREST

    A non-U.S. holder generally will not be subject to U.S. federal income or
withholding tax on interest paid on the notes so long as such interest is not
effectively connected with the non-U.S. holder's conduct of a trade or business
within the United States, and the non-U.S. holder (1) does not actually or
constructively own 10% or more of the total combined voting power of all classes
of stock of French Automotive, (2) is not a "controlled foreign corporation"
with respect to which French Automotive is a "related person" within the meaning
of the Code, and (3) satisfies the requirements of Sections 871(h) or 881(c) of
the Code, as set forth below under "OWNER STATEMENT REQUIREMENT." If the
foregoing conditions (1) - (3) are not satisfied, then interest paid on the
notes will be subject to U.S. withholding tax at a rate of 30%, unless such rate
is reduced or eliminated pursuant to an applicable tax treaty.

    EFFECTIVELY CONNECTED INCOME


    If the interest, gain or other income a non-U.S. holder recognized on a note
is effectively connected with the non-U.S. holder's conduct of a trade or
business within the United States, the non-U.S. holder generally will be subject
to U.S. federal income tax on the interest, gain or other income at regular
federal income tax rates. In addition, if the non-U.S. holder is a corporation,
it may be subject to a branch profits tax equal to 30% of its effectively
connected earnings and profits, as adjusted for certain items, unless it
qualifies for a lower rate under an applicable tax treaty.


                                      110
<PAGE>
    FEDERAL ESTATE TAXES

    A note held by an individual who at the time of death is not a citizen or
resident of the United States will not be subject to United States federal
estate tax as a result of such individual's death, provided that the individual
does not actually or constructively own 10% or more of the total combined voting
power of all classes of our stock entitled to vote and that the interest accrued
on such notes was not effectively connected with the non-U.S. holder's conduct
of a trade or business within the United States.

    OWNER STATEMENT REQUIREMENT


    Sections 871(h) and 881(c) of the Code require that either the beneficial
owner of a note or a securities clearing organization, bank or other financial
institution that holds customers' securities in the ordinary course of its trade
or business and that holds a note on behalf of such owner files a statement with
us or our agent to the effect that the beneficial owner is not a United States
person in order to avoid withholding of United States federal income tax. Under
current regulations, this requirement will be satisfied if we or our agent
receives (1) a statement (an "Owner Statement") from the beneficial owner of a
note in which such owner certifies, under penalties of perjury, that such owner
is not a United States person and provides such owner's name and address, or (2)
a statement from the financial institution holding the note on behalf of the
beneficial owner in which the financial institution certifies, under penalties
of perjury, that it has received the Owner Statement together with a copy of the
Owner Statement. The beneficial owner must inform us, our agent or, in the case
of a statement described in clause (2) of the immediately preceding sentence,
the financial institution within 30 days of any change in information on the
Owner Statement. The Internal Revenue Service has amended the transition period
relating to recently issued Treasury Regulations governing backup withholding
and information reporting requirements. Withholding certificates or statements
that are valid on December 31, 1999, may be treated as valid until the earlier
of their expiration or December 31, 2000. Certificates or statements received
under the currently effective rules will fail to be effective after December 31,
2000.


INFORMATION REPORTING AND BACKUP WITHHOLDING

    We will, where required, report to the holders of notes and the Internal
Revenue Service the amount of any interest paid on the notes in each calendar
year and the amounts of tax withheld, if any, with respect to such payments. A
noncorporate U.S. holder may be subject to information reporting and to backup
withholding at a rate of 31% with respect to payments of principal and interest
made on a note, or on proceeds of the disposition of a note before maturity,
unless such U.S. holder provides a correct taxpayer identification number or
proof of an applicable exemption, and otherwise complies with applicable
requirements of the information reporting and backup withholding rules.

    In the case of payments of interest to non-U.S. holders, current Treasury
Regulations provide that the 31% backup withholding tax and certain information
reporting requirements will not apply to such payments with respect to which
either the requisite certification, as described above, has been received or an
exemption has otherwise been established, provided that neither we nor our
payment agent has actual knowledge that the holder is a United States person or
that the conditions of any other exemption are not in fact satisfied. Under
current Treasury Regulations, these information reporting and backup withholding
requirements will apply, however, to the gross proceeds paid to a non-U.S.
holder on the disposition of the notes by or through a United States office of a
United States or foreign broker, unless the non-U.S. holder otherwise
establishes an exemption. Information reporting requirements, but not backup
withholding, will also apply to payment of the proceeds of a disposition of the
notes by or through a foreign office of a United States broker or foreign
brokers with certain types of relationships to the United States unless such
broker has documentary evidence in its file that the holder of the notes is not
a United States person and such broker has no actual knowledge to the

                                      111
<PAGE>
contrary, or the holder establishes an exemption. Neither information reporting
nor backup withholding generally will apply to payment of the proceeds of a
disposition of the notes by or through a foreign office of a foreign broker not
subject to the preceding sentence.

    The Treasury Department has released new Treasury Regulations governing the
backup withholding and information reporting requirements. The new regulations
would not generally alter the treatment of a non-U.S. holder who furnishes an
Owner Statement to the payor. The new regulations may change certain procedures
applicable to the foreign office of a United States broker or foreign brokers
with certain types of relationships to the United States. The new regulations
are generally effective for payments made after December 31, 2000. Non U.S.
holders should consult their own tax advisors with respect to the impact, if
any, of the new final regulations.

    Backup withholding is not an additional tax. Any amounts withheld under the
backup withholding rules may be refunded or credited against the holder's United
States federal income tax liability, provided that the required information is
furnished to the Internal Revenue Service.

                              PLAN OF DISTRIBUTION

    Each broker-dealer that receives exchange notes for its own account pursuant
to the exchange offer must acknowledge that it will deliver a prospectus in
connection with any resale of such exchange notes. This prospectus, as it may be
amended or supplemented from time to time, may be used by such broker-dealers in
connection with resales of exchange notes received in exchange for outstanding
notes where such outstanding notes were acquired as a result of market-making
activities or other trading activities. We have agreed that for a period of one
year after the expiration date, we will make this prospectus, as amended or
supplemented, available to any broker-dealer for use in connection with any such
resale.

    We will not receive any proceeds from any sales of the exchange notes by
such broker-dealers. Exchange notes received by broker-dealers for their own
account pursuant to the exchange offer may be sold from time to time in one or
more transactions in the over-the-counter market, in negotiated transactions,
through the writing of options on the exchange notes or a combination of such
methods of resale, at market prices prevailing at the time of resale, at prices
related to such prevailing market prices or negotiated prices. Any such resale
may be made directly to purchasers or to or through brokers or dealers who may
receive compensation in the form of commissions or concessions from any such
broker-dealer and/or the purchasers of any such exchange notes. Any
broker-dealer that resells the exchange notes that were received by it for its
own account pursuant to the exchange offer and any broker or dealer that
participates in a distribution of such exchange notes may be deemed to be an
underwriter within the meaning of the Securities Act and any profit on any such
resale of exchange notes and any commissions or concessions received by any such
persons may be deemed to be underwriting compensation under the Securities Act.
The letter of transmittal states that by acknowledging that it will deliver and
by delivering a prospectus, a broker-dealer will not be deemed to admit that it
is an underwriter within the meaning of the Securities Act.

    For a period of one year after the expiration date of the exchange offer we
will promptly send additional copies of this prospectus and any amendment or
supplement to this prospectus to any broker-dealer that requests such documents
in the letter of transmittal.

    Prior to the exchange offer, there has not been any public market for the
outstanding notes. The outstanding notes have not been registered under the
Securities Act and will be subject to restrictions on transferability to the
extent that they are not exchanged for exchange notes by holders who are
entitled to participate in this exchange offer. The holders of outstanding
notes, other than any such holder that is an affiliate of ours within the
meaning of Rule 405 under the Securities Act, who are not eligible to
participate in the exchange offer are entitled to certain registration rights,
and we are required to file a shelf registration statement with respect to such
outstanding notes. The exchange

                                      112
<PAGE>
notes will constitute a new issue of securities with no established trading
market. We do not intend to list the exchange notes on any national securities
exchange or to seek the admission thereof to trading in the National Association
of Securities Dealers Automated Quotation System. In addition, such market
making activity will be subject to the limits imposed by the Securities Act and
the Exchange Act and may be limited during the exchange offer and the pendency
of the shelf registration statement. Accordingly, no assurance can be given that
an active public or other market will develop for the exchange notes or as to
the liquidity of the trading market for the exchange notes. If a trading market
does not develop or is not maintained, holders of the exchange notes may
experience difficulty in reselling the exchange notes or may be unable to sell
them at all. If a market for the exchange notes develops, any such market may be
discontinued at any time.

                                 LEGAL MATTERS


    The validity of the exchange notes and other legal matters, including the
tax-free nature of the exchange, will be passed upon on behalf of French
Automotive by Kirkland & Ellis, a partnership that includes professional
corporations, Chicago, Illinois. Some of the partners of Kirkland & Ellis are
partners in Randolph Street Partners II, which owns 190 shares of class D-1
common stock.


                         INDEPENDENT PUBLIC ACCOUNTANTS


    Arthur Andersen LLP, independent public accountants, have audited French
Automotive's consolidated financial statements, as indicated in Arthur Andersen
LLP's audit report that is included with those financial statements in this
prospectus. The consolidated financial statements of French Automotive are
included in this prospectus in reliance on Arthur Andersen LLP's report, which
is given on their authority as an expert in accounting and auditing.


    The consolidated financial statements of Morris Ashby plc as of March 31,
1997 and 1996 and for each of the two years in the period ended March 31, 1997
included in this prospectus have been so included in reliance on the report of
PricewaterhouseCoopers, independent accountants, given on the authority of said
firm as experts in auditing and accounting.

                             AVAILABLE INFORMATION


    French Automotive has filed with the SEC a registration statement on Form
S-4 pursuant to the Securities Act and the rules and regulations promulgated
under the securities laws covering the exchange offer contemplated by this
prospectus. This prospectus does not contain all the information set forth in
the registration statement. For further information with respect to French
Automotive and the exchange offer, see the registration statement.



    We are not currently subject to the periodic reporting and other
informational requirements of the Exchange Act. We have agreed that, whether or
not it is required to do so by the rules and regulations of the SEC, for so long
as any of the notes remain outstanding, it will furnish to the holders of the
notes and file with the SEC, copies of the financial and other information that
would be contained in the annual reports and quarterly reports that we would be
required to file with the SEC if we were subject to the requirements of the
Exchange Act. We will also make these reports available to prospective
purchasers of the exchange notes, and to securities analysts and broker-dealers
upon their request.


                                      113
<PAGE>
                    UNAUDITED PRO FORMA FINANCIAL STATEMENTS

    The Unaudited Pro Forma Statements of Operations for the year ended December
31, 1998, the six months ended June 30, 1999 and 1998 give effect to: (1) the
recapitalization and the related financing transactions, including borrowings
under the senior credit facility and subordinated financing facility and (2) the
initial offering of the outstanding notes and the application of the net
proceeds therefrom, as if such transactions had occurred at the beginning of the
period.

    The unaudited pro forma financial data presented in this prospectus are
based on the assumptions and adjustments described in the accompanying notes.
The Unaudited Pro Forma Statements of Operations do not purport to represent
what our results of operations actually would have been if the events described
above had occurred as of the dates indicated or what our results will be for any
future periods. The Unaudited Pro Forma Financial Statements are based upon
assumptions and adjustments that we believe are reasonable. You should read the
Unaudited Pro Forma Financial Statements and the accompanying notes in
conjunction with the historical financial statements, including the related
notes, included elsewhere in this prospectus.

                                      114
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS

                      FOR THE YEAR ENDED DECEMBER 31, 1998

                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                      PRO FORMA
                                                                         ACTUAL(1)   ADJUSTMENTS   PRO FORMA
                                                                         ----------  -----------  -----------
<S>                                                                      <C>         <C>          <C>
Sales..................................................................  $  295,690   $      --    $ 295,690
Cost of sales..........................................................     221,040          --      221,040
                                                                         ----------  -----------  -----------
  Gross profit.........................................................      74,650          --       74,650
Selling, general and administrative expenses...........................      16,802          --       16,802
Amortization of intangible assets......................................      16,861       1,174(2)     18,035
                                                                         ----------  -----------  -----------
  Operating income.....................................................      40,987      (1,174)      39,813
Interest expense.......................................................      20,533      22,270(3)     42,803
                                                                         ----------  -----------  -----------
  Income (loss) before income taxes....................................      20,454     (23,444)      (2,990)
Provision (benefit) for income taxes...................................       8,299      (9,495)(4)     (1,196)
                                                                         ----------  -----------  -----------
  Income (loss) from continuing operations.............................  $   12,155   $ (13,949)   $  (1,794)
                                                                         ----------  -----------  -----------
                                                                         ----------  -----------  -----------
</TABLE>

                                      115
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS

                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                      PRO FORMA
                                                                           ACTUAL    ADJUSTMENTS   PRO FORMA
                                                                         ----------  -----------  -----------
<S>                                                                      <C>         <C>          <C>
Sales..................................................................  $  165,689   $      --    $ 165,689
Cost of sales..........................................................     123,406          --      123,406
                                                                         ----------  -----------  -----------
  Gross profit.........................................................      42,283          --       42,283
Selling, general and administrative expenses...........................      10,228          --       10,228
Recapitalization expenses..............................................      21,151     (21,151)(5)         --
Amortization of intangible assets......................................       5,505         392(2)      5,897
                                                                         ----------  -----------  -----------
  Operating income.....................................................       5,399      20,759       26,158
Interest expense.......................................................      13,823       7,579(3)     21,402
                                                                         ----------  -----------  -----------
  Income (loss) before income taxes....................................      (8,424)     13,180        4,756
Provision (benefit) for income taxes...................................      (3,369)      5,271(4)      1,902
                                                                         ----------  -----------  -----------
  Income from continuing operations....................................  $   (5,055)  $   7,909    $   2,854
                                                                         ----------  -----------  -----------
                                                                         ----------  -----------  -----------
</TABLE>

                                      116
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS

                     FOR THE SIX MONTHS ENDED JUNE 30, 1998

                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                      PRO FORMA
                                                                           ACTUAL    ADJUSTMENTS   PRO FORMA
                                                                         ----------  -----------  -----------
<S>                                                                      <C>         <C>          <C>
Sales..................................................................  $  145,563   $      --    $ 145,563
Cost of sales..........................................................     108,467          --      108,467
                                                                         ----------  -----------  -----------
  Gross profit.........................................................      37,096          --       37,096
Selling, general and administrative expenses...........................       8,882          --        8,882
Amortization of intangible assets......................................       8,484         588(2)      9,072
                                                                         ----------  -----------  -----------
  Operating income.....................................................      19,730        (588)      19,142
Interest expense.......................................................       8,844      12,558(3)     21,402
                                                                         ----------  -----------  -----------
  Income (loss) before income taxes....................................      10,886     (13,146)      (2,260)
Provision (benefit) for income taxes...................................       4,376      (5,279)(4)       (903)
                                                                         ----------  -----------  -----------
  Income (loss) from continuing operations.............................  $    6,510   $  (7,867)   $  (1,357)
                                                                         ----------  -----------  -----------
                                                                         ----------  -----------  -----------
</TABLE>

                                      117
<PAGE>
             NOTES TO UNAUDITED PRO FORMA STATEMENTS OF OPERATIONS

                                 (In thousands)

(1) Represents the results of operations of French Automotive for the year ended
    December 31, 1998, including the results of operations of Morris Ashby and
    Ansola from their respective dates of acquisition. The results of operations
    of Morris Ashby and Ansola prior to their respective dates of acquisition
    have not been included because such results are not material to French
    Automotive's results of operations taken as a whole.

(2) Represents the net increase in amortization of other intangible assets
    arising from amortization of fees related to the senior credit facility and
    costs associated with the initial offering of the outstanding notes, net of
    amortization of debt issue costs related to the former credit facility:

<TABLE>
<CAPTION>
                                              YEAR ENDED       SIX MONTHS         SIX MONTHS
                                             DECEMBER 31,    ENDED JUNE 30,     ENDED JUNE 30,
                                                 1998             1999               1998
                                             -------------  -----------------  -----------------
<S>                                          <C>            <C>                <C>
Senior credit facility.....................    $   1,111        $     371          $     556
Initial offering of the outstanding
  notes....................................          720              240                360
Debt issue costs related to former credit
  facility.................................         (657)            (219)              (328)
                                                  ------            -----              -----
  Net increase.............................    $   1,174        $     392          $     588
                                                  ------            -----              -----
                                                  ------            -----              -----
</TABLE>

(3) Represents the change in interest expense arising from:

<TABLE>
<CAPTION>
                                              YEAR ENDED      SIX MONTHS        SIX MONTHS
                                             DECEMBER 31,   ENDED JUNE 30,    ENDED JUNE 30,
                                                 1998            1999              1998
                                             ------------  ----------------  ----------------
<S>                                          <C>           <C>               <C>
Interest expense on tranche A term loan....   $    8,138      $    4,069        $    4,069
Interest expense on tranche B term loan....       12,000           6,000             6,000
Interest expense on notes offered hereby...       20,125          10,063            10,063
Interest expense on other senior
  indebtedness.............................        2,540           1,270             1,270
                                             ------------       --------           -------
                                                  42,803          21,402            21,402
Net interest expense previously recorded by
  French Automotive........................      (20,533)        (13,823)           (8,844)
                                             ------------       --------           -------
  Net increase.............................   $   22,270      $    7,579        $   12,558
                                             ------------       --------           -------
                                             ------------       --------           -------
</TABLE>


    If the assumed interest rate was to change by 1/4 of 1%, interest expense
    would change by approximately $740 and net income would change by
    approximately $445 for the six months ended June 30, 1999.


(4) Adjusts income taxes on a pro forma basis to reflect French Automotive's
    estimated effective tax rate.

(5) Represents an elimination of non-recurring expenses incurred pursuant to the
    recapitalization.

                                      118
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>

J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

  Report of Independent Public Accountants.................................................................        F-2

  Consolidated Balance Sheets as of December 31, 1998 and 1997.............................................        F-3

  Consolidated Statements of Operations for the Years Ended December 31, 1998 and 1997 and for the Nine
    Months Ended December 31, 1996.........................................................................        F-4

  Consolidated Statements of Stockholders' Investment and Comprehensive Income for the Years Ended December
    31, 1998 and 1997 and for the Nine Months Ended December 31, 1996......................................        F-5

  Consolidated Statements of Cash Flows for the Years Ended December 31, 1998 and 1997 and for the Nine
    Months Ended December 31, 1996.........................................................................        F-6

  Notes to Consolidated Financial Statements...............................................................        F-7

  Condensed Consolidated Balance Sheets as of June 30, 1999 (unaudited) and December 31, 1998..............       F-29

  Condensed Consolidated Statements of Operations for the Six Months Ended June 30, 1999 and 1998
    (unaudited)............................................................................................       F-30

  Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1999 and 1998
    (unaudited)............................................................................................       F-31

  Notes to Condensed Consolidated Financial Statements (unaudited).........................................       F-32

MORRIS ASHBY PLC

  Auditors' Report.........................................................................................       F-40

  Consolidated Profit and Loss Account for the Years Ended March 31, 1997 and 1996.........................       F-41

  Balance Sheets as at March 31, 1997 and 1996.............................................................       F-42

  Cash Flow Statement for the Years Ended March 31, 1997 and 1996..........................................       F-43

  Notes to the Accounts....................................................................................       F-44
</TABLE>


                                      F-1
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To J. L. French Automotive Castings, Inc. and Subsidiaries:

    We have audited the accompanying consolidated balance sheets of J. L. French
Automotive Castings, Inc. and Subsidiaries as of December 31, 1998 and 1997 and
the related consolidated statements of operations, stockholders' investment and
comprehensive income and cash flows for the years ended December 31, 1998 and
1997 and for the nine months ended December 31, 1996. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of J. L. French
Automotive Castings, Inc. and Subsidiaries as of December 31, 1998 and 1997 and
the results of their operations and their cash flows for the years ended
December 31, 1998 and 1997 and for the nine months ended December 31, 1996 in
conformity with generally accepted accounting principles.

                                          ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
April 30, 1999 (except with respect to
  the matter discussed in Note 13,
  as to which the date is September 11, 1999)


                                      F-2
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                               AS OF DECEMBER 31

               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                               1998       1997
                                                                                             ---------  ---------
<S>                                                                                          <C>        <C>
                                                     ASSETS

CURRENT ASSETS:
  Cash and cash equivalents................................................................  $   4,128  $  14,438
  Accounts receivable, less reserve for doubtful accounts of $1,353 and $553...............     55,242     18,529
  Inventories..............................................................................     17,077      7,422
  Customer tooling-in-progress.............................................................      8,013      5,992
  Other current assets.....................................................................      2,029      1,713
                                                                                             ---------  ---------
    Total current assets...................................................................     86,489     48,094
PROPERTY, PLANT AND EQUIPMENT, net.........................................................    147,505     66,371
INTANGIBLE AND OTHER ASSETS, net of accumulated amortization of $56,233 and $39,372........    170,799    120,737
                                                                                             ---------  ---------
    Total assets...........................................................................  $ 404,793  $ 235,202
                                                                                             ---------  ---------
                                                                                             ---------  ---------

                                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES:
  Accounts payable.........................................................................  $  27,814  $   5,131
  Accrued liabilities......................................................................     23,329      6,899
  Current portion of long-term debt........................................................     13,113     12,170
                                                                                             ---------  ---------
    Total current liabilities..............................................................     64,256     24,200
LONG-TERM DEBT, excluding current portion..................................................    198,467    122,221
OTHER NONCURRENT LIABILITIES...............................................................      5,165         --
                                                                                             ---------  ---------
    Total liabilities......................................................................    267,888    146,421

COMMITMENTS AND CONTINGENCIES (Notes 9 and 10)

CONVERTIBLE REDEEMABLE SERIES A PREFERRED STOCK............................................     12,217     11,974

CONVERTIBLE REDEEMABLE SERIES B PREFERRED STOCK............................................         --         --

STOCKHOLDERS' INVESTMENT:
  Common stock, Class A; par value $0.0001; 300,000 shares authorized; 60,492.73 and
    66,960.34 shares issued and outstanding................................................         --         --
  Common stock, Class B; par value $0.0001; 75,000 shares authorized; 16,016.36 and
    2,326.86 shares issued and outstanding.................................................         --         --
  Common stock, Class C; par value $0.0001; 50,000 shares authorized; 2,651.05 and 258.54
    shares issued and outstanding..........................................................         --         --
  Common stock, Class D; par value $0.0001; 25,000 shares authorized; 294.56 and 0 shares
    issued and outstanding.................................................................         --         --
  Additional paid-in capital...............................................................    109,034     72,640
  Retained earnings........................................................................     14,224      4,167
  Accumulated other comprehensive income--foreign currency translation adjustment..........      1,430         --
                                                                                             ---------  ---------
    Total stockholders' investment.........................................................    124,688     76,807
                                                                                             ---------  ---------
    Total liabilities and stockholders' investment.........................................  $ 404,793  $ 235,202
                                                                                             ---------  ---------
                                                                                             ---------  ---------
</TABLE>

   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      F-3
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER
                                                                                  31               NINE MONTHS
                                                                        ----------------------        ENDED
                                                                           1998        1997     DECEMBER 31, 1996
                                                                        ----------  ----------  -----------------
<S>                                                                     <C>         <C>         <C>
SALES.................................................................  $  295,690  $  169,510     $   106,941

COST OF SALES.........................................................     221,040     116,522          75,697
                                                                        ----------  ----------        --------
    Gross profit......................................................      74,650      52,988          31,244

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES..........................      16,802       5,649           3,359

AMORTIZATION OF INTANGIBLE ASSETS.....................................      16,861      20,680          18,692
                                                                        ----------  ----------        --------
    Operating income..................................................      40,987      26,659           9,193

INTEREST EXPENSE, net.................................................      20,533      13,981          11,973
                                                                        ----------  ----------        --------
    Income (loss) before income taxes and extraordinary loss..........      20,454      12,678          (2,780)

PROVISION (BENEFIT) FOR INCOME TAXES..................................       8,299       4,954          (1,126)
                                                                        ----------  ----------        --------
    Income (loss) before extraordinary loss...........................      12,155       7,724          (1,654)

EXTRAORDINARY LOSS--WRITE-OFF OF UNAMORTIZED DEBT ISSUANCE COSTS, net
  of income tax benefit of $515.......................................         805          --              --
                                                                        ----------  ----------        --------
NET INCOME (LOSS).....................................................  $   11,350  $    7,724     $    (1,654)
                                                                        ----------  ----------        --------
                                                                        ----------  ----------        --------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-4
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES
  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT AND COMPREHENSIVE INCOME
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                   COMMON STOCKS
                                                            ------------------------------------------------------------
                                                                    CLASS A                   CLASS B           CLASS C
                                                            ------------------------  -----------------------  ---------
                                                              SHARES       AMOUNT       SHARES      AMOUNT      SHARES
                                                            -----------  -----------  ----------  -----------  ---------
<S>                                                         <C>          <C>          <C>         <C>          <C>
INITIAL CAPITALIZATION:
  Issuance of common stock................................    64,960.34   $      --     2,326.86   $      --      258.54
  Capital component of convertible redeemable Series A
    preferred stock.......................................           --          --           --          --          --
                                                            -----------       -----   ----------       -----   ---------
                                                              64,960.34          --     2,326.86          --      258.54
  Sale of Class A common stock, $1,000 per share..........        2,000          --           --          --          --
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................           --          --           --          --          --
  Dividends declared for convertible redeemable Series A
    preferred stock, $523 per share.......................           --          --           --          --          --
  Comprehensive income--
    Net loss..............................................           --          --           --          --          --
                                                            -----------       -----   ----------       -----   ---------
BALANCE, December 31, 1996................................    66,960.34          --     2,326.86          --      258.54
  Comprehensive income--
    Net income............................................           --          --           --          --          --
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................           --          --           --          --          --
  Dividends declared for convertible redeemable Series A
    preferred stock, $700 per share.......................           --          --           --          --          --
                                                            -----------       -----   ----------       -----   ---------
BALANCE, December 31, 1997................................    66,960.34          --     2,326.86          --      258.54
  Comprehensive income--
    Net income............................................           --          --           --          --          --
    Foreign currency translation adjustment...............           --          --           --          --          --
    Total comprehensive income............................
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................           --          --           --          --          --
  Dividends declared for convertible redeemable Series A
    preferred stock, $700 per share.......................           --          --           --          --          --
  Conversion of Class A to Class B........................   (13,944.85)         --    13,944.85          --          --
  Conversion of Class B to Class C........................           --          --    (2,326.86)         --    2,326.86
  Conversion of Class C to Class D........................           --          --           --          --     (258.54)
  Sale of common stocks at $3,672.89 per share............     7,477.24          --     2,071.51          --      324.19
                                                            -----------       -----   ----------       -----   ---------
BALANCE, December 31, 1998................................    60,492.73   $      --    16,016.36   $      --    2,651.05
                                                            -----------       -----   ----------       -----   ---------
                                                            -----------       -----   ----------       -----   ---------

<CAPTION>

                                                                                 CLASS D           ADDITIONAL
                                                                         ------------------------    PAID-IN     RETAINED
                                                              AMOUNT       SHARES       AMOUNT       CAPITAL     EARNINGS
                                                            -----------  -----------  -----------  -----------  -----------
<S>                                                         <C>              <C>
INITIAL CAPITALIZATION:
  Issuance of common stock................................   $      --           --    $      --    $  67,546    $      --
  Capital component of convertible redeemable Series A
    preferred stock.......................................          --           --           --        3,396           --
                                                                 -----   -----------       -----   -----------  -----------
                                                                    --           --           --       70,942           --
  Sale of Class A common stock, $1,000 per share..........          --           --           --        2,000           --
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................          --           --           --           --         (152)
  Dividends declared for convertible redeemable Series A
    preferred stock, $523 per share.......................          --           --           --         (302)        (483)
  Comprehensive income--
    Net loss..............................................          --           --           --           --       (1,654)
                                                                 -----   -----------       -----   -----------  -----------
BALANCE, December 31, 1996................................          --           --           --       72,640       (2,289)
  Comprehensive income--
    Net income............................................          --           --           --           --        7,724
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................          --           --           --           --         (218)
  Dividends declared for convertible redeemable Series A
    preferred stock, $700 per share.......................          --           --           --           --       (1,050)
                                                                 -----   -----------       -----   -----------  -----------
BALANCE, December 31, 1997................................          --           --           --       72,640        4,167
  Comprehensive income--
    Net income............................................          --           --           --           --       11,350
    Foreign currency translation adjustment...............          --           --           --           --           --
    Total comprehensive income............................
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................          --           --           --           --         (243)
  Dividends declared for convertible redeemable Series A
    preferred stock, $700 per share.......................          --           --           --           --       (1,050)
  Conversion of Class A to Class B........................          --           --           --           --           --
  Conversion of Class B to Class C........................          --           --           --           --           --
  Conversion of Class C to Class D........................          --       258.54           --           --           --
  Sale of common stocks at $3,672.89 per share............          --        36.02           --       36,394           --
                                                                 -----   -----------       -----   -----------  -----------
BALANCE, December 31, 1998................................   $      --       294.56    $      --    $ 109,034    $  14,224
                                                                 -----   -----------       -----   -----------  -----------
                                                                 -----   -----------       -----   -----------  -----------

<CAPTION>

                                                              ACCUMULATED
                                                                 OTHER
                                                             COMPREHENSIVE
                                                                INCOME         TOTAL
                                                            ---------------  ---------
INITIAL CAPITALIZATION:
  Issuance of common stock................................     $      --     $  67,546
  Capital component of convertible redeemable Series A
    preferred stock.......................................            --         3,396
                                                                  ------     ---------
                                                                      --        70,942
  Sale of Class A common stock, $1,000 per share..........            --         2,000
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................            --          (152)
  Dividends declared for convertible redeemable Series A
    preferred stock, $523 per share.......................            --          (785)
  Comprehensive income--
    Net loss..............................................            --        (1,654)
                                                                  ------     ---------
BALANCE, December 31, 1996................................            --        70,351
  Comprehensive income--
    Net income............................................            --         7,724
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................            --          (218)
  Dividends declared for convertible redeemable Series A
    preferred stock, $700 per share.......................            --        (1,050)
                                                                  ------     ---------
BALANCE, December 31, 1997................................            --        76,807
  Comprehensive income--
    Net income............................................
    Foreign currency translation adjustment...............         1,430
    Total comprehensive income............................                      12,780
  Accretion of convertible redeemable Series A preferred
    stock to redemption value.............................            --          (243)
  Dividends declared for convertible redeemable Series A
    preferred stock, $700 per share.......................            --        (1,050)
  Conversion of Class A to Class B........................            --            --
  Conversion of Class B to Class C........................            --            --
  Conversion of Class C to Class D........................            --            --
  Sale of common stocks at $3,672.89 per share............            --        36,394
                                                                  ------     ---------
BALANCE, December 31, 1998................................     $   1,430     $ 124,688
                                                                  ------     ---------
                                                                  ------     ---------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-5
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31
                                                                                                    NINE MONTHS
                                                                        -----------------------        ENDED
                                                                           1998         1997     DECEMBER 31, 1996
                                                                        -----------  ----------  -----------------
<S>                                                                     <C>          <C>         <C>
OPERATING ACTIVITIES:
  Net income (loss)...................................................  $    11,350  $    7,724     $    (1,654)
  Adjustments to reconcile net income (loss) to net cash provided by
    operating activities--
    Depreciation and amortization.....................................       36,037      31,037          25,880
    Subordinated notes discount accretion.............................          469         437             250
    Deferred income taxes.............................................        1,100        (610)         (3,743)
    Extraordinary loss................................................          805          --              --
    Change in other operating items:
      Accounts receivable.............................................      (12,197)     (1,485)          3,446
      Inventories and customer tooling-in-progress....................       (3,398)     (6,210)          2,451
      Accounts payable and accrued liabilities........................        5,662        (420)            420
      Other, net......................................................         (773)       (844)           (329)
                                                                        -----------  ----------  -----------------
        Net cash provided by operating activities.....................       39,055      29,629          26,721
                                                                        -----------  ----------  -----------------
INVESTING ACTIVITIES:
  Acquisitions, net of cash acquired..................................      (74,778)         --        (227,765)
  Capital expenditures................................................      (34,640)    (24,530)         (2,995)
                                                                        -----------  ----------  -----------------
        Net cash used for investing activities........................     (109,418)    (24,530)       (230,760)
                                                                        -----------  ----------  -----------------
FINANCING ACTIVITIES:
  Borrowings under revolving credit facilities........................      197,273          --              --
  Repayments under revolving credit facilities........................     (179,870)         --              --
  Long-term borrowings................................................       74,474          --         152,454
  Repayment of long-term borrowings...................................      (64,157)    (10,715)         (8,035)
  Debt issuance costs.................................................       (3,193)         --          (3,300)
  Proceeds from sale of common stock..................................       36,394          --          69,546
  Proceeds from sale of convertible redeemable Series A preferred
    stock.............................................................           --          --          15,000
  Dividends paid on convertible redeemable Series A preferred stock...       (1,050)     (1,572)             --
                                                                        -----------  ----------  -----------------
        Net cash provided by (used in) financing activities...........       59,871     (12,287)        225,665
                                                                        -----------  ----------  -----------------
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS..........          182          --              --
                                                                        -----------  ----------  -----------------
NET CHANGE IN CASH AND CASH EQUIVALENTS...............................      (10,310)     (7,188)         21,626

CASH AND CASH EQUIVALENTS, beginning of period........................       14,438      21,626              --
                                                                        -----------  ----------  -----------------
CASH AND CASH EQUIVALENTS, end of period..............................  $     4,128  $   14,438     $    21,626
                                                                        -----------  ----------  -----------------
                                                                        -----------  ----------  -----------------
SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid for--
    Interest..........................................................  $    20,289  $   15,107     $    10,216
                                                                        -----------  ----------  -----------------
                                                                        -----------  ----------  -----------------
    Income taxes......................................................  $     6,200  $    6,245     $     2,781
                                                                        -----------  ----------  -----------------
                                                                        -----------  ----------  -----------------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-6
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 1998 AND 1997

1. ORGANIZATION AND BASIS OF PRESENTATION:

DESCRIPTION OF BUSINESS

    J. L. French Automotive Castings, Inc. (French) is an international
independent designer and manufacturer of aluminum die cast components and
assemblies for the global automotive industry. French consists of three primary
operating subsidiaries: French Holdings, Inc. and Subsidiaries (FHI) initially
capitalized in April 1996, located primarily in Wisconsin; Morris Ashby Ltd. and
Subsidiaries (Morris Ashby) acquired in January 1998, located in the United
Kingdom; and Fundiciones Viuda De Ansola, S.A. (Ansola) acquired in April 1998,
located in Spain.

2. SIGNIFICANT ACCOUNTING POLICIES:

PRINCIPLES OF CONSOLIDATION AND PRESENTATION

    The consolidated financial statements include the financial statements of
French and its wholly owned subsidiaries (collectively referred to as the
Company). All significant intercompany balances and transactions have been
eliminated in consolidation.

CASH AND CASH EQUIVALENTS

    Cash and cash equivalents consist of highly liquid investments with an
original maturity of three months or less. Cash equivalents consist primarily of
short-term money market investments with Spanish financial institutions in 1998,
and overnight investments collateralized by U.S. government securities and
premium rated commercial paper in 1997. Cash equivalents are stated at cost
which approximates fair value.

INVENTORIES

    Inventories are stated at the lower of cost or market. Cost is determined by
the first-in, first-out (FIFO) or average cost methods, which approximate
current cost. Market is determined by the quoted price for comparable raw
materials.

    Inventories consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                               DECEMBER 31
                                                                           --------------------
                                                                             1998       1997
                                                                           ---------  ---------
<S>                                                                        <C>        <C>
Raw materials............................................................  $   4,094  $   2,313
Components...............................................................      2,815      1,841
Work-in-process..........................................................      5,045        887
Finished goods...........................................................      4,573      1,860
Supplies.................................................................        550        521
                                                                           ---------  ---------
                                                                           $  17,077  $   7,422
                                                                           ---------  ---------
                                                                           ---------  ---------
</TABLE>

CUSTOMER TOOLING

    Excess of cost over billings on uncompleted tooling projects represents
costs incurred by the Company in the production of customer-owned tooling to be
used by the Company in the manufacture

                                      F-7
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

2. SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
of its products. The Company receives a specific purchase order for this tooling
and is reimbursed by the customer for the cost of such tooling. Costs are
deferred until reimbursed by the customer. Forecasted losses on incomplete
projects are recognized currently.

PROPERTY, PLANT AND EQUIPMENT

    Property plant and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                             DECEMBER 31
                                                                        ----------------------
                                                                           1998        1997
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
Land and improvements.................................................  $    3,218  $    1,239
Buildings.............................................................      30,044      15,537
Machinery and equipment...............................................     138,908      59,673
Furniture, fixtures and other.........................................       2,390         757
Construction in progress..............................................       9,455       6,663
                                                                        ----------  ----------
                                                                           184,015      83,869
Less- Accumulated depreciation........................................     (36,510)    (17,498)
                                                                        ----------  ----------
Net property, plant and equipment.....................................  $  147,505  $   66,371
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

    Property, plant and equipment are stated at cost. Depreciation of plant and
equipment is calculated on the straight-line method over the following estimated
useful lives:

<TABLE>
<S>                                                            <C>
                                                               15 to 39
Buildings and land improvements..............................  years
Machinery and equipment......................................  5 to 13 years
Furniture and fixtures.......................................  3 to 10 years
</TABLE>

    The Company capitalizes interest cost as a component of the cost of
construction in progress. Interest costs of $210,000 and $384,000 were
capitalized for the years ended December 31, 1998 and 1997. There were no costs
capitalized for the period ended December 31, 1996.

    Maintenance and repairs are charged to expense as incurred. Major
betterments and improvements which extend the useful life of the item are
capitalized and depreciated. The cost and accumulated depreciation of property,
plant and equipment retired or otherwise disposed of are removed from the
related accounts, and any residual values are charged or credited to income.

                                      F-8
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

2. SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
INTANGIBLE AND OTHER ASSETS

    Intangibles and other assets consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                             DECEMBER 31
                                                                        ----------------------
                                                                           1998        1997
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
Goodwill..............................................................  $  169,793  $   98,779
Customer relationships................................................      52,946      52,946
Debt issuance costs and other.........................................       4,293       8,384
                                                                        ----------  ----------
                                                                           227,032     160,109
Accumulated amortization..............................................     (56,233)    (39,372)
                                                                        ----------  ----------
                                                                        $  170,799  $  120,737
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

    Goodwill represents the excess of the purchase price over fair value of net
assets acquired arising from the initial capitalization in April 1996 and the
Morris Ashby and Ansola transactions described in Note 3. Goodwill is amortized
on a straight-line basis over 40 years. Amortization for the customer
relationships is calculated using an accelerated method, reflecting the nature
of the relationship, over 5 years. Debt financing costs are amortized over the
term of the applicable agreement.

    The Company periodically evaluates whether events and circumstances have
occurred which may affect the estimated useful life or the recoverability of the
remaining balance of its goodwill and other long-lived assets. If such events or
circumstances were to indicate that the carrying amount of these assets would
not be recoverable, the Company would estimate the future cash flows expected to
result from the use of the assets and their eventual disposition. If the sum of
the expected future cash flows (undiscounted and without interest charges) were
less than the carrying amount of goodwill and other long-lived assets, the
Company would recognize an impairment loss.

ACCRUED LIABILITIES

    Accrued liabilities consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                               DECEMBER 31
                                                                           --------------------
                                                                             1998       1997
                                                                           ---------  ---------
<S>                                                                        <C>        <C>
Compensation and benefits................................................  $  10,026  $   4,121
Income taxes.............................................................      2,361        128
Tooling advances.........................................................      4,896         --
Interest.................................................................      2,084      1,742
Other....................................................................      3,962        908
                                                                           ---------  ---------
                                                                           $  23,329  $   6,899
                                                                           ---------  ---------
                                                                           ---------  ---------
</TABLE>

INCOME TAXES

    The Company recognizes deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the financial
statements or tax returns. Deferred tax

                                      F-9
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

2. SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
assets and liabilities are determined based on the difference between the
financial statement and tax bases of assets and liabilities using currently
enacted tax rates.

REVENUE RECOGNITION AND SALES COMMITMENTS

    The Company recognizes revenue as its products are shipped to its customers.
The Company enters into agreements to produce products for its customers at the
beginning of a given vehicle's life. Once such agreements are entered into by
the Company, fulfillment of the customer's purchasing requirements is the
obligation of the Company for the entire production life of the vehicle, with
terms averaging seven years. The Company has no provisions to terminate such
contracts.

FOREIGN CURRENCY TRANSLATION

    Assets and liabilities of foreign operations are translated into U.S.
dollars using the year-end rates of exchange. Results of operations are
translated at average rates prevailing throughout the period. Translation gains
and losses are accumulated as a separate component of other comprehensive
income--foreign currency translation adjustments in stockholders' investment.
Gains and losses resulting from foreign currency transactions are included in
net income. Such gains or losses and related hedges are reported in the same
manner as translation adjustments.

STOCK OPTION PLANS

    The Company accounts for its stock option plans in accordance with the
provisions of Accounting Principles Board (APB) Opinion No. 25, "Accounting for
Stock Issued to Employees," as permitted by Statement of Financial Accounting
Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation." Under APB
Opinion No. 25, compensation expense is recorded only if the current market
price of the underlying stock exceeds the exercise price of the stock option.

COMPREHENSIVE INCOME

    Effective January 1, 1998, the Company adopted the provisions of SFAS No.
130, "Reporting Comprehensive Income, " which established standards for
reporting and display of comprehensive income and its components. Comprehensive
income reflects the change in equity of a business enterprise during a period
from transactions and other events and circumstances from nonowner sources. For
the Company, comprehensive income represents net income adjusted for foreign
currency translation adjustments. In accordance with SFAS No. 130, the Company
has chosen to disclose comprehensive income in the accompanying consolidated
statements of stockholders' investment and comprehensive income. Net income
(loss) for periods prior to 1998 was the same as comprehensive income.

SEGMENT REPORTING

    In 1998, the Company adopted SFAS No. 131, "Disclosures About Segments of an
Enterprise and Related Information." SFAS No. 131 supersedes SFAS No. 14,
replacing the "industry segment" approach with the "management" approach. The
management approach designates the internal organization that is used by
management for making operating decisions and assessing performance as

                                      F-10
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

2. SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
the source of the Company's reportable segments. SFAS No. 131 also requires
disclosures about products and services, geographic areas and major customers.
The adoption affected only the disclosure of segment information (see Note 8).

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities," becomes effective for the years beginning after June 15, 2000. SFAS
No. 133 establishes accounting and reporting standards requiring that every
derivative instrument, including certain derivative instruments embedded in
other contracts, be recorded in the balance sheet as either an asset or
liability measured at its fair value. SFAS No. 133 requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge criteria are met. Special accounting for qualifying hedges allow a
derivative's gains or losses to offset related results on the hedged item in the
income statement and requires that a company must formally document, designate
and assess the effectiveness of transactions that receive hedge accounting. The
Company has not yet quantified the impact of adopting SFAS No. 133 and has not
yet determined the timing of adoption.

    During 1998, the Company adopted Financial Accounting Standards Board
Statement of Position (SOP) No. 98-5, "Reporting on the Costs of Start-up
Activities." SOP 98-5 requires that start-up activities be expensed as incurred,
versus capitalizing and expensing them over a period of time. The adoption of
SOP 98-5 did not affect the Company's consolidated results of operations or the
financial position of the Company.

USE OF ESTIMATES

    The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of changes in net assets available for
benefits during the reporting period. Ultimate results could differ from those
estimates.

RECLASSIFICATIONS

    Certain amounts previously reported in the 1997 and 1996 consolidated
financial statements have been reclassified to conform to the 1998 presentation.
These reclassifications had no effect on previously reported net income (loss)
or stockholders' investment.

3. MERGER AND ACQUISITIONS:

MORRIS ASHBY AND ANSOLA

    On January 12, 1998, the Company effectively acquired 100% of the
outstanding common stock of Morris Ashby for approximately $54.0 million in
cash, including certain transaction costs, plus unsecured sterling loan notes
issued to certain electing shareholders in the amount of $26.4 million. On April
30, 1998, the Company acquired 100% of the outstanding common stock of Ansola
for approximately $20.8 million in cash, including certain transaction costs.

                                      F-11
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

3. MERGER AND ACQUISITIONS: (CONTINUED)
    The acquisitions of Morris Ashby and Ansola have been accounted for using
the purchase method of accounting and, accordingly, the assets acquired and
liabilities assumed have been recorded at their fair value as of the respective
dates of acquisition. The excess of the purchase price over the fair value of
the assets acquired and liabilities assumed have been recorded as goodwill.

    The assets acquired and liabilities assumed have been recorded based upon
preliminary estimates of fair value as of the dates of acquisition. The Company
does not believe the final allocation of purchase price will be materially
different from preliminary allocations. Any changes to the preliminary estimates
will be reflected as adjustments to goodwill. Results of operations for these
acquisitions have been included in the accompanying consolidated financial
statements since the respective dates of the acquisition.

    The following unaudited consolidated pro forma results of operations for the
years ended December 31, 1998 and 1997 give effect to the acquisitions of Morris
Ashby and Ansola as if such transactions had occurred at the beginning of the
period (in thousands):

<TABLE>
<CAPTION>
                                                                         PRO FORMA FOR YEARS
                                                                          ENDED DECEMBER 31
                                                                        ----------------------
                                                                           1998        1997
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
Sales.................................................................  $  303,899  $  269,480
Operating income......................................................      41,910      38,222
Net income before extraordinary item..................................      12,264      14,696
</TABLE>

    The unaudited pro forma consolidated financial information does not purport
to represent what the Company's financial position or results of operations
would actually have been if these transactions had occurred at such dates or to
project the Company's future results of operations.

                                      F-12
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

4. LONG-TERM DEBT:

    Long-term debt consisted of the following (in thousands)

<TABLE>
<CAPTION>
                                                                             DECEMBER 31
                                                                        ----------------------
                                                                           1998        1997
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
1998 senior credit facility:
  U.S. term loan......................................................  $   41,625  $       --
  Sterling term loan..................................................      24,215          --
  U.S. revolving credit facility......................................      15,000          --
  Sterling revolving credit facility..................................      14,204          --
1996 senior credit facility--U.S. term loan...........................          --      56,250
Unsecured sterling loan notes.........................................      27,303          --
Peseta term loans.....................................................       5,303          --
Obligations under capital leases (Note 10)............................       5,320          --
Subordinated notes at face amount.....................................      85,000      85,000
Less- Subordinated notes original issue discount......................      (6,390)     (6,859)
                                                                        ----------  ----------
                                                                           211,580     134,391
Less- Current portion.................................................      13,113      12,170
                                                                        ----------  ----------
                                                                        $  198,467  $  122,221
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

1998 SENIOR CREDIT FACILITY

    On March 16, 1998, the Company entered into a new global senior credit
facility (the Agreement) with a group of banks providing for a U.S. term loan
and revolving credit facility of $45.0 million and $75.0 million, respectively,
and a sterling term loan and revolving credit facility of L33.6 million and
L16.4 million, respectively. The proceeds from the new senior credit facility
were used to finance the acquisitions of Morris Ashby and Ansola and retire
amounts outstanding under the 1996 senior credit facility discussed below.

    Each of the revolving credit facilities and term loans provide for an annual
interest rate, at the option of the Company, equal to either the Eurocurrency
loan rate plus an applicable margin of 0.5% to 1.25%, or the base rate, as
defined, plus an applicable margin of up to 0.25%. The applicable interest rate
at December 31, 1998 was 6.6% for the U.S. term loan and revolving credit
facility and 6.5% for the Sterling term loan and revolving credit facility. The
Eurocurrency loan rate reflects the London Interbank Offered Rate (LIBOR) plus
an additional margin as determined by the Lender's agent. The base rate is equal
to the greater of 1) the publicly announced prime rate, 2) the federal funds
rate plus 0.5% to 1.0%, or 3) the base certificate of deposit rate plus 1.0%.
The applicable margin is based on the Company's leverage ratio as defined in the
Agreement. A commitment fee ranging from 0.2% to 0.375%, depending on the
Company's leverage ratio, is charged on the unused portion of the revolving
credit facilities.

    The dollar and sterling term loans call for quarterly principal payments
totaling $1.1 million and L395,000 respectively, from June 30, 1998 to March 31,
1999.

                                      F-13
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

4. LONG-TERM DEBT: (CONTINUED)
    The Agreement contains covenants which restrict the Company with regard to
capital expenditures, asset sales, additional debt and distributions to
stockholders, while permitting regularly scheduled dividends or redemption of
Series A and B preferred stock. The Company is also subject to the maintenance
of certain financial covenants. The Company was in compliance with all covenants
as of December 31, 1998.

    The Agreement was terminated in April 1999 in connection with the
transaction described in Note 13.

1996 SENIOR CREDIT FACILITY

    In 1997, the U.S. term loan represented advances under a $100.0 million Loan
and Security Agreement with a group of banks entered into in conjunction with
the 1996 Acquisition. The term loan was payable in quarterly principal
installments of $2.7 million with a final payment of $21.4 million due on April
2, 2001. Interest on the term loan was based on the prime rate plus 5% or,
alternatively at the option of the Company, on the LIBOR plus .75% (6.7% at
December 31, 1997).

    The Loan and Security Agreement also provided for a U.S. revolving credit
facility. There were no borrowings outstanding as of December 31, 1997 under the
revolving credit facility.

    In connection with the repayment of the 1996 Senior Credit Facility, the
Company wrote off as an extraordinary loss $1.3 million ($805,000 after income
tax benefit) of unamortized debt issuance costs.

PESETA TERM LOANS

    Upon the acquisition of Ansola, the Company assumed peseta term loans under
agreements with a number of Spanish banks. The loans were used by Ansola to
finance capital expenditures and generally have restrictions that require
approval prior to the disposal of assets. The loans have various payment terms
and maturity dates from 2000 through 2005. The effective interest rate in 1998
was approximately 5.2%.

SUBORDINATED NOTES

    The subordinated notes (the Notes) bear interest at 12% and are due March
31, 2006. In conjunction with the acquisition and merger with FHI as discussed
in Note 3, the Notes were amended and the Company assumed all obligations and
rights of FHI under the Notes. The Notes are subordinated to the obligations
under the Agreement. The Notes were originally issued by FHI in April 1996 at a
face value of $85.0 million, with a discounted yield of 13.65%. Interest is
payable semiannually. The original issue discount is being accreted under the
interest method over the term of the Notes.

    The Notes were retired in April 1999 in connection with the transaction
described in Note 13.

                                      F-14
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

4. LONG-TERM DEBT: (CONTINUED)
AGGREGATE MATURITIES

    The aggregate maturities of long-term debt, including obligations under
capital leases, for each of the five years subsequent to December 31, 1998 are
as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                      AMOUNT
                                                                                    ----------
<S>                                                                                 <C>
1999..............................................................................  $   13,113
2000..............................................................................      13,542
2001..............................................................................      13,499
2002..............................................................................      13,177
2003..............................................................................      77,984
2004 and thereafter...............................................................      80,265
                                                                                    ----------
                                                                                    $  211,580
                                                                                    ----------
                                                                                    ----------
</TABLE>

5. REDEEMABLE PREFERRED STOCKS:

    The Company has 1,500 shares of convertible redeemable 7% Series A preferred
stock with a redemption value of $15.0 million issued and outstanding as of
December 31, 1998. The Series A preferred stock has a par value of $.0001 per
share. Holders of Series A preferred stock are entitled to cumulative cash
dividends, payable quarterly on the first business day of the succeeding
quarter, at an annual rate of $700 per share.

    Each share of Series A preferred stock is convertible at any time at the
option of the holder into (i) 2.26372 shares of Class A common stock, or if such
share of Series A preferred stock is held by a Regulated Holder, 2.26372 shares
of Class B common stock; and (ii) one share of Series B preferred stock. The
conversion rate is subject to adjustment under certain circumstances pursuant to
antidilution provisions. The Series A preferred stock carries a redemption price
of $10,000 per share plus accrued, but unpaid, cash dividends.

    The shares of Series A preferred stock are nonvoting, except in certain
circumstances. Such shares rank in parity with shares of Series B preferred
stock with respect to dividend rights and rights of liquidation and dissolution
and are senior to all other equity securities of the Company, including all
preferred stock used subsequent to March 16, 1998.

    The Series A preferred stock was stated at estimated fair value at the
original date of issuance, net of $3.4 million, the estimated fair value
attributed to the conversion into shares of Class A common stock. The Company is
recording the accretion to increase the carrying value of the Series A preferred
stock to the redemption value of $15.0 million as a reduction to retained
earnings.

    The Company has 1,500 shares of authorized redeemable 7% Series B preferred
stock with a par value of $.0001 per share that are available for issue only in
the event of the conversion of the Series A preferred stock. Shares of the
Series B preferred stock are not convertible, but have the same rights as the
Series A preferred stock with respect to dividends, liquidation, dissolution,
voting and seniority with respect to all other equity securities of the Company.

                                      F-15
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

5. REDEEMABLE PREFERRED STOCKS: (CONTINUED)
    Any outstanding shares of Series B preferred stock may be redeemed at the
option of the Company at any time at $10,000 per share plus accrued, but unpaid,
cash dividends.

    In April 1999, in connection with transaction described in Note 13, each
share of Series A preferred stock was converted into 2.26372 shares of Class A
common stock and 1 share of Series B preferred stock. Certain shares of the
Class A common stock and all of the Series B preferred stock were redeemed by
the Company.

6. COMMON STOCKS:

    In connection with the March 1998 merger, the Class A common stock was
converted into 53,015.49 shares of Class A and 13,944.85 shares of Class B
common stock. Class B common stock was converted in Class C common stock and
Class C common stock was converted into Class D common stock. The
transferability of common stock is restricted by a shareholders' agreement.

    Each share of Class A and Class B common stock is entitled to one vote.
Shares of Class C common stock are nonvoting except in certain circumstances and
shares of Class D common stock are entitled to ten votes per share. Under
certain circumstances, including an initial public offering or the sale of the
Company, each share of Class C common stock will convert into one share of Class
A or, if owned by a "Regulated Holder," into one share of Class A or Class B
common stock. Concurrent with any conversion of a share of Class C common stock,
one-ninth of a share of Class D common stock will automatically convert into
one-ninth of a share of Class A or Class B common stock. In other references,
each class of common stock generally shares the same powers.

    In April 1999, in connection with the transaction described in Note 13,
certain shares of common stock were redeemed by the Company.

7. INCOME TAXES:

    The provision (benefit) for income taxes consists of the following (in
thousands):

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER  NINE MONTHS
                                                                    31              ENDED
                                                           --------------------  DECEMBER 31,
                                                             1998       1997         1996
                                                           ---------  ---------  ------------
<S>                                                        <C>        <C>        <C>
Current..................................................  $   7,199  $   5,564   $    2,617
Deferred.................................................      1,100       (610)      (3,743)
                                                           ---------  ---------  ------------
    Total................................................  $   8,299  $   4,954   $   (1,126)
                                                           ---------  ---------  ------------
                                                           ---------  ---------  ------------
</TABLE>

                                      F-16
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

7. INCOME TAXES: (CONTINUED)
    A summary of deferred income tax assets and liabilities is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                              YEARS ENDED
                                                                              DECEMBER 31
                                                                          --------------------
                                                                            1998       1997
                                                                          ---------  ---------
<S>                                                                       <C>        <C>
Deferred tax assets:
  Accounts receivable...................................................  $     456  $     210
  Inventories...........................................................        212        218
  Vacation accruals.....................................................        138         95
  Employee benefit plans................................................        512         --
  Amortization of intangible assets.....................................      9,212      5,885
  State tax credit and net operating loss carryforwards.................        584        244
                                                                          ---------  ---------
      Total deferred tax assets.........................................     11,114      6,652
Deferred tax liabilities--depreciation..................................     13,288      3,961
                                                                          ---------  ---------
      Net deferred tax assets (liabilities).............................  $  (2,174) $   2,691
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>

    Management believes it more likely than not that the results of future
operations will generate sufficient taxable income to realize the deferred tax
assets. Accordingly, no valuation allowance is recorded.

    A reconciliation of income taxes computed at the statutory rates to the
reported income tax provisions is as follows (in thousands):

<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31     NINE MONTHS
                                                                                             ENDED
                                                              ------------------------   DECEMBER 31,
                                                                 1998         1997           1996
                                                              -----------  -----------  ---------------
<S>                                                           <C>          <C>          <C>
Federal provision at statutory rates........................       35.0%        35.0%         (35.0)%
State income taxes, net of federal benefit..................        5.4          4.4           (2.0)
Other, net..................................................        0.2         (0.3)          (3.5)
                                                                  ---          ---          -----
                                                                   40.6%        39.1%         (40.5)%
                                                                  ---          ---          -----
                                                                  ---          ---          -----
</TABLE>

    The Company has approximately $305,000 of state tax credit carryforwards
which expire in 2013, and $1.8 million of Wisconsin net operating loss
carryforwards which expire in 2011 and 2012, and $900,000 of foreign net
operating loss carryforwards which expire in 2013.

8. GEOGRAPHIC AND PRODUCT LINE INFORMATION:


    The Company designs and manufactures aluminum die cast components and
assemblies for the global automotive industry and operates in a single
reportable business segment, automotive products. The Company internally
evaluates its business principally based upon critical performance measures
established by the Company; because of similar economic characteristics of the
operations, including the nature of products, production process and customers,
those operations have been aggregated following the provisions of SFAS No. 131
for segment reporting purposes.


                                      F-17
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

8. GEOGRAPHIC AND PRODUCT LINE INFORMATION: (CONTINUED)
    The following is a summary of sales, based on location of production, and
long-lived assets by geographic location (in thousands):

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31
                                                ---------------------------------------------
                                                         1998                   1997
                                                ----------------------  ---------------------
                                                              LONG-                   LONG-
                                                              LIVED                   LIVED
                                                  SALES       ASSETS      SALES      ASSETS
                                                ----------  ----------  ----------  ---------
<S>                                             <C>         <C>         <C>         <C>
North America.................................  $  208,000  $   79,703  $  169,510  $  66,371
Europe........................................      87,690      67,802          --         --
                                                ----------  ----------  ----------  ---------
                                                $  295,690  $  147,505  $  169,510  $  66,371
                                                ----------  ----------  ----------  ---------
                                                ----------  ----------  ----------  ---------
</TABLE>

    Sales to customers in various geographic locations were as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                             YEARS ENDED
                                                                             DECEMBER 31
                                                                        ----------------------
                                                                           1998        1997
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
North America.........................................................  $  186,328  $  143,753
Europe................................................................     106,608      23,812
Other foreign locations...............................................       2,754       1,945
                                                                        ----------  ----------
                                                                        $  295,690  $  169,510
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

    The Company sells its products primarily directly to automobile
manufacturers. Customers that accounted for a significant portion of
consolidated sales for the years ended December 31, 1998 and 1997 and for the
nine months ended December 31, 1996 were as follows:

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER  NINE MONTHS
                                                                           31              ENDED
                                                                  --------------------  DECEMBER 31,
                                                                    1998       1997         1996
                                                                  ---------  ---------  ------------
<S>                                                               <C>        <C>        <C>
Ford............................................................     58%        60%         58%
GM..............................................................     20%        39%         42%
</TABLE>

    As of December 31, 1998 and 1997, receivables from these customers
represented 68% and 100% of total accounts receivable, respectively.

9. EMPLOYEE BENEFIT PLANS:

    The Company has a noncontributory defined contribution retirement plan
covering substantially all U.S. employees after one year of service. Under the
terms of the plan, contributions made by the Company are based on the number of
hours worked by each participant. The Company's contribution for 1997 was at the
rate of 70 cents per hour of qualified service, which increased to 85 cents in
1998, and increases to $1.00 in 1999. The expense for the years ended December
31, 1998 and 1997 was $1.2 million and $926,000, respectively.

                                      F-18
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

9. EMPLOYEE BENEFIT PLANS: (CONTINUED)
    The Company also sponsors a 401(k) savings plan covering substantially all
U.S. employees. Company contributions are not provided under the 401(k) plan.

    The Company sponsors a defined benefit pension plan covering certain
employee groups at Morris Ashby. The change in benefit obligation and plan
assets consisted of the following as of December 31, 1998 (in thousands):

<TABLE>
<CAPTION>
CHANGE IN BENEFIT OBLIGATION
- -----------------------------------------------------------------------------------
<S>                                                                                  <C>
Benefit obligation at January 12, 1998.............................................  $  25,402
Service cost.......................................................................      1,827
Interest cost......................................................................      1,983
Actuarial loss.....................................................................      4,557
Plan participants' contributions...................................................        627
Benefits paid......................................................................     (1,520)
                                                                                     ---------
Benefit obligation at the end of the year..........................................  $  32,876
                                                                                     ---------
                                                                                     ---------

CHANGE IN PLAN ASSETS
- -----------------------------------------------------------------------------------
Fair value of plan assets at January 12, 1998......................................  $  21,711
Actual return on plan assets.......................................................      2,532
Employer contributions.............................................................      1,505
Plan participants' contributions...................................................        592
Benefits paid......................................................................     (1,585)
                                                                                     ---------
Fair value of plan assets at the end of the year...................................  $  24,755
                                                                                     ---------
                                                                                     ---------
</TABLE>

    The Company's plan has benefits in excess of the plan assets. The funded
status of the Company's plan is as follows as of December 31, 1998 (amounts in
thousands):

<TABLE>
<S>                                                                  <C>
Funded status......................................................  $  (8,120)
Unrecognized actuarial loss........................................      6,132
                                                                     ---------
Accrued benefit cost...............................................  $   1,988
                                                                     ---------
                                                                     ---------
</TABLE>

    The following assumptions were used to account for the plan assets for the
year ended December 31, 1998 (in thousands):

<TABLE>
<S>                                                                    <C>
Discount rate........................................................       5.5%
Expected return on plan assets.......................................       9.0%
Rate of compensation increase........................................       4.0%
</TABLE>

                                      F-19
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

9. EMPLOYEE BENEFIT PLANS: (CONTINUED)
    The components of net periodic benefit costs are as follows for the year
ended December 31, 1998 (in thousands):

<TABLE>
<S>                                                                  <C>
Service cost.......................................................  $   1,827
Interest cost......................................................      1,983
Expected return on plan assets.....................................     (1,976)
                                                                     ---------
Net periodic benefit costs.........................................  $   1,834
                                                                     ---------
                                                                     ---------
</TABLE>

    The Company became obligated under this plan upon the acquisition of Morris
Ashby (see Note 3).

    On March 16, 1998, the Company adopted the 1998 Stock Option Plan (the
Option Plan) and the 1998 Performance Stock Option Plan (the Performance Plan)
pursuant to which the Company's board of directors may grant stock options to
key officers and employees. Both plans constitute a continuation and restatement
of the 1996 Stock Option Plan and 1996 Performance Stock Option Plan,
respectively.

    The Option Plan authorizes grants of options to purchase up to 4,516 shares
of authorized, but unissued Class A common stock. Stock options are granted with
an exercise price equal to the stock's fair market value at the date of grant.
All stock options have 10-year terms, vest at a rate of 20% per year and become
fully exercisable after five years from the date of grant. Vesting accelerates
upon a change of control, as defined, or optionee termination due to death,
disability or retirement after age 65 with 15 or more years of service.

    The Performance Plan authorizes grants of options to purchase up to 4,516
shares of Class A common stock. Stock options are granted with an exercise price
of $1,000 per share. All stock options vest from the date of the Performance
Plan through April 2005 and become exercisable when certain financial hurdles
are achieved. In December 1998, 2,250 options were granted under the Performance
Plan.

    A summary of stock option information under the Option Plan as of December
31, 1998 is as follows:

<TABLE>
<CAPTION>
                                                                                                           WEIGHTED
                                                                                                            AVERAGE
                                                                            OPTIONS                        EXERCISE
DATE OF GRANT                                                             OUTSTANDING    EXERCISE PRICE      PRICE
- -----------------------------------------------------------------------  -------------  ----------------  -----------
<S>                                                                      <C>            <C>               <C>
Option Plan:
  August 1996..........................................................        1,222    $    1,000
  June 1997............................................................          822         1,531
  February 1998........................................................          900         2,767
Performance Plan:
  December 1998........................................................        2,250         1,000
                                                                               -----    ----------------
Options outstanding as of December 31, 1998............................        5,194    $ 1,000-$2,767     $   1,390
                                                                               -----    ----------------  -----------
                                                                               -----    ----------------  -----------
Options exercisable as of December 31, 1998............................          653    $ 1,000-$1,531     $   1,135
                                                                               -----    ----------------  -----------
                                                                               -----    ----------------  -----------
</TABLE>

    There are 3,838 shares of Class A common stock available for grant as of
December 31, 1998.

    The pro forma effect on net income for the years ended December 31, 1998 and
1997 using the fair value based method of accounting for employee stock options
under SFAS No. 123 was not significant.

    In April 1999, all outstanding options were redeemed by the Company in
connection with the transaction described in Note 13.

                                      F-20
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

10. LEASES:

    The Company is obligated at December 31, 1998 under various capital leases
for certain machinery and equipment, including vehicles, that expire at various
dates through 2004. There were no capital lease obligations at December 31,
1997. Amortization of assets held under capital leases is included with
depreciation expense.

    The Company also leases buildings, vehicles, machinery and equipment under
noncancelable operating leases expiring on various dates through 2013. Total
rent expense from operating leases, including month-to-month leases, was
$852,000 and $252,000 for the years ended December 31, 1998 and 1997,
respectively.

    Aggregate future minimum lease payments as of December 31, 1998 relating to
capital leases and noncancelable operating leases with an initial term in excess
of one year are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                            CAPITAL    OPERATING
                                                                            LEASES      LEASES
                                                                           ---------  -----------
<S>                                                                        <C>        <C>
1999.....................................................................  $   1,700   $     711
2000.....................................................................      1,491         584
2001.....................................................................      1,200         512
2002.....................................................................        834         502
2003.....................................................................        715         452
Thereafter...............................................................        213       1,991
                                                                           ---------  -----------
        Total minimum lease payments.....................................  $   6,153   $   4,752
                                                                           ---------  -----------
                                                                           ---------  -----------
Less- Amount representing interest (at rates ranging from 6.2% to
  11.8%).................................................................        833
                                                                           ---------
        Present value of net minimum capital lease payments..............      5,320
Less- Current installments of obligations under capital leases...........      1,380
                                                                           ---------
        Obligations under capital leases, excluding current
          installments...................................................  $   3,940
                                                                           ---------
                                                                           ---------
</TABLE>

11. RELATED-PARTY TRANSACTIONS:

    The Company paid $325,000, $200,000 and $150,000 of financial advisory fees
to Windward Capital Partners, L.P., an entity affiliated through common
ownership, in the years ended December 31, 1998 and 1997 and during the period
ended December 31, 1996. The Company pays the outside members of the board of
directors fees based on meeting attendance and services provided. Director fees
paid were $440,000, $370,000 and $156,000 in the years ended December 31, 1998
and 1997 and during the period ended December 31, 1996. In connection with the
transaction discussed in Note 13, the Company entered into a management
agreement with Hidden Creek Industries which requires annual payment of
$500,000.

    In 1997, prior to its equity investment of capital into the Company,
Windward Capital Partners, L.P. advanced the Company $1.2 million for costs
incurred to obtain financing commitments in connection with the acquisition of
Morris Ashby. As of December 31, 1997, this advance remained

                                      F-21
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

11. RELATED-PARTY TRANSACTIONS: (CONTINUED)
unpaid and is included in accounts payable in the 1997 consolidated balance
sheet. The advance was repaid in January 1998.

12. FINANCIAL INSTRUMENTS AND DERIVATIVE FINANCIAL INSTRUMENTS:

    The carrying amount of cash and cash equivalents, accounts receivable,
accounts payable, accrued liabilities and the revolving credit facilities
approximate fair value, because of the short maturity of these instruments. The
fair value of long-term debt is based on quoted market prices for the same or
similar issues or on the current rates offered to the Company for a term equal
to the same remaining maturities. As of December 31, 1998 and 1997, the fair
value of the Company's long-term debt was determined to be the same as the
carrying amount. It is not practicable to estimate the fair value of the
redeemable convertible preferred stock due to the unique terms and conditions of
this security.

    The Company uses derivative financial instruments for the purpose of
reducing its exposure to adverse fluctuations in foreign exchange rates and does
not use them for trading purposes. Off-balance-sheet derivative financial
instruments as of December 31, 1998 consist of foreign currency forward
contracts to sell pesetas with a notional value of approximately $19.1 million
and a fair value of approximately $70,000. The fair value is based on quoted
market prices. The Company did not have any off-balance-sheet derivative
financial instruments as of December 31, 1997. The Company enters into foreign
currency forward contracts to eliminate foreign exchange risk on long-term
intercompany loans. These contracts serve as a hedge of the Company's net
investment in the foreign operations and, accordingly, gains and losses on such
contracts are recorded as a component of accumulated other comprehensive
income--foreign currency translation adjustment in the accompanying consolidated
statement of stockholders' investment and comprehensive income.

13. EVENTS SUBSEQUENT TO DECEMBER 31, 1998:

RECAPITALIZATION

    On April 21, 1999, the Company completed a recapitalization transaction (the
Recapitalization). Pursuant to the Recapitalization Agreement, immediately prior
to the Recapitalization, each share of Class B, Class C and Class D common stock
was converted into one share of Class A common stock. In addition, each share of
Convertible Redeemable 7% Series A preferred stock was converted into one share
of Series B preferred stock and 2.26372 shares of Class A common stock, and the
Company restated its Articles of Incorporation to authorize 20,000 shares of
Class A common stock, 30,000 shares of Class B common stock, 2,000 shares of
Class C common stock, 15,000 shares of Class D-1 common stock, 7,500 shares of
nonvoting Class D-2 common stock and 1,000 shares of Class E common stock.
Concurrently with the above transactions, new investors acquired 1,650.06 shares
of Class A common stock, 17,099.89 shares of Class B common stock, 4,274.97
shares of Class C common stock, 5,509.97 shares of Class D-1 common stock,
5,699.96 shares of Class D-2 common stock and 2,802.48 shares of Class E common
stock for total consideration of $156.0 million. In addition, the Company
borrowed $295.0 million pursuant to a new Senior Credit Facility and $130.0
million pursuant to a Subordinated Financing Facility.

    The proceeds from the equity investment, the Senior Credit Facility and the
Subordinated Financing Facility were used to retire $184.0 million of existing
indebtedness, $12.3 million to redeem

                                      F-22
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

13. EVENTS SUBSEQUENT TO DECEMBER 31, 1998: (CONTINUED)

the outstanding Series B preferred stock, $336.5 million to repurchase certain
shares of Class A common stock and $21.5 million to redeem all outstanding
options and $6.2 million of transaction fees. As a result of the
Recapitalization, approximately 87% of all classes of the combined capital stock
of the Company were acquired which represented 85% of the voting control. The
prior owners retained a carry-over interest of 13% of all classes of combined
capital stock. This redemption of stock options was recorded as compensation
expense at the date of the Recapitalization. A subsequent additional payment of
$5.9 million was made to those persons who were stockholders prior to the
Recapitalization based on a post-closing determination of working capital as of
the closing date of the Recapitalization.


    The Company's Senior Credit Facility provides for total borrowings of up to
$370.0 million, including (a) $105.0 million of term loans consisting of a $70.0
million U.S. dollar-denominated term loan and a pound sterling-denominated term
loan in an amount equal to the pound sterling equivalent (determined as of the
date such loan was made) of U.S. $17.5 million, which are available to French,
and a pound sterling-denominated term loan in an amount equal to the pound
sterling equivalent (determined as of the date such loan was made) of U.S. $17.5
million, which is available to Morris Ashby (collectively, the tranche A term
loan), (b) a $190.0 million tranche B term loan, and (c) a $75.0 million
revolving credit facility. Initial interest rates as of April 30, 1999 on
borrowings under the Senior Credit Facility ranged from 7.375% to 8.078%. The
Senior Credit Facility requires the Company to maintain certain financial tests
including minimum interest coverage, minimum net worth and maximum leverage
tests.

    Borrowings under the tranche A term loan are due and payable April 21, 2005
and borrowings under the Tranche B term loan are due and payable October 21,
2006. The revolving credit facility is available until April 21, 2005. The
Senior Credit Facility is secured by all of the assets and by all present and
future subsidiaries of French in each case, with exceptions for certain foreign
subsidiaries.

    The Company's Subordinated Financing Facility provides for total borrowings
of $130.0 million. The Subordinated Financing Facility has a final maturity of
October 21, 2008. As of April 30, 1999 borrowings under the Subordinated
Financing Facility were at 11.35%.

    Pursuant to the Recapitalization, the historical basis of all assets and
liabilities will be retained for financial reporting purposes, and the
repurchase of the existing common stock and issuance of new common stock will be
accounted for as an equity transaction. In addition, the Company incurred
approximately $6.9 million of fees and expenses to complete the
Recapitalization. These costs will be included in stockholders investment as a
cost of the Recapitalization.

    On May 25, 1999, the Company completed an offering of $175 million of
11 1/2% Senior Subordinated Notes due 2009 (Subordinated Notes). Net proceeds of
the offering, approximately $169.6 million, combined with $0.4 million of cash
were used to retire the $130 million Subordinated Financing facility and $40
million of the tranche B term loan. In conjunction with the recapitalization and
offering, the Company recorded an extraordinary loss, net of tax, of $8,112. The
loss includes the write off of unamortized debt issuance costs and original
issue discount related to indebtedness that was retired.

                                      F-23
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

13. EVENTS SUBSEQUENT TO DECEMBER 31, 1998: (CONTINUED)

MEXICAN ACQUISITION



    In August 1999, the Company acquired a Mexican supplier of aluminum die
castings to DaimlerChrysler and GM for approximately $13 million. This
acquisition was financed with available borrowings under the Company's revolving
credit facility.



NELSON METALS ACQUISITION



    On September 11, 1999, the Company signed a definitive agreement to purchase
all outstanding stock of Nelson Metal Products Corporation (Nelson Metals) for
an aggregate purchase price of $175 million. Nelson Metals is a full service
supplier of medium and large aluminum die castings for the automotive industry,
with manufacturing facilities in Michigan and Kentucky. Nelson Metal's customers
include GM and Ford. Completion of this acquisition is subject to the receipt of
regulatory approval. If the acquisition is completed, it is expected to close
during the fourth quarter of 1999. The Company intends to finance this
acquisition through the issuance of additional equity and with borrowings under
the Senior Credit Facility. The Company has a letter of intent from the existing
lenders to amend and restate the Senior Credit Facility to provide to increase
the revolving credit facility by $10.0 million and to provide for an additional
$90.0 million of borrowings under the tranche A term loan.


14. CONSOLIDATING GUARANTOR AND NON-GUARANTOR INFORMATION:


    The following consolidating financial information presents balance sheet,
statement of operations and cash flow information related to the Company's
business. Each Guarantor is a direct wholly owned domestic subsidiary of the
Company and has fully and unconditionally guaranteed the 11 1/2% senior
subordinated notes issued by J.L. French Automotive Casting, Inc., on a joint
and several basis. The Non-Guarantor Companies are the Company's foreign
subsidiaries, which include Morris Ashby and Ansola. Separate financial
statements and other disclosures concerning the Guarantors have not been
presented because management believes that such information is not material. As
all subsidiaries of the Company are guarantors for 1997 and 1996, separate
consolidating guarantor and non-guarantor financial statements have not been
presented for such periods.


                                      F-24
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

14. CONSOLIDATING GUARANTOR AND NON-GUARANTOR INFORMATION: (CONTINUED)
                     J. L. FRENCH AUTOMOTIVE CASTING, INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31,
                                      1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                J.L. FRENCH
                                                 AUTOMOTIVE                   NON-
                                                 CASTINGS,     GUARANTOR    GUARANTOR
                                                    INC.       COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                                ------------  -----------  -----------  ------------  ------------
<S>                                             <C>           <C>          <C>          <C>           <C>
Revenues......................................   $       --    $ 208,000    $  87,690    $       --    $  295,690
Cost of sales.................................           --      152,440       68,600            --       221,040
                                                ------------  -----------  -----------  ------------  ------------
  Gross profit................................           --       55,560       19,090            --        74,650
Selling, general and administrative
  expenses....................................          193        6,817        9,792            --        16,802
Amortization of intangible assets.............           20       15,234        1,607            --        16,861
                                                ------------  -----------  -----------  ------------  ------------
  Operating income............................         (213)      33,509        7,691            --        40,987
Interest expense..............................          (32)      13,896        6,669            --        20,533
                                                ------------  -----------  -----------  ------------  ------------
  Income before income taxes, equity in
    earnings (losses) of subsidiaries and
    extraordinary loss........................         (181)      19,613        1,022            --        20,454
Provision (benefit) for income taxes..........          (65)       7,649          715            --         8,299
Equity in earnings (losses) of subsidiaries...       11,466           --           --       (11,466)           --
                                                ------------  -----------  -----------  ------------  ------------
  Income before extraordinary loss............       11,350       11,964          307       (11,466)       12,155
Extraordinary loss............................           --          805           --            --           805
                                                ------------  -----------  -----------  ------------  ------------
  Net income (loss)...........................   $   11,350    $  11,159    $     307    $  (11,466)   $   11,350
                                                ------------  -----------  -----------  ------------  ------------
                                                ------------  -----------  -----------  ------------  ------------
</TABLE>

                                      F-25
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

14. CONSOLIDATING GUARANTOR AND NON-GUARANTOR INFORMATION: (CONTINUED)
                     J. L. FRENCH AUTOMOTIVE CASTING, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31,
                                      1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                               J.L. FRENCH
                                                AUTOMOTIVE                   NON-
                                                CASTINGS,     GUARANTOR    GUARANTOR
                                                   INC.       COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                               ------------  -----------  -----------  ------------  ------------
<S>                                            <C>           <C>          <C>          <C>           <C>
OPERATING ACTIVITIES:
  Net income (loss)..........................   $   11,350    $  11,159   $       307   $  (11,466)   $   11,350
  Adjustments to reconcile net income (loss)
    to net cash provided by operating
    activities--
    Depreciation and amortization............           20       27,933         8,084           --        36,037
    Other non-cash...........................          104        1,527           743           --         2,374
    Earnings of subsidiaries.................      (11,466)          --            --       11,466            --
    Change in other operating activities.....        6,743      (29,055)       11,392          214       (10,706)
                                               ------------  -----------  -----------  ------------  ------------
      Net cash provided by operating
        activities...........................        6,751       11,564        20,526          214        39,055
                                               ------------  -----------  -----------  ------------  ------------
INVESTING ACTIVITIES:
  Acquisitions, net..........................      (38,965)          --       (74,085)      38,272       (74,778)
  Capital expenditures, net..................           --      (26,033)       (8,607)          --       (34,640)
                                               ------------  -----------  -----------  ------------  ------------
      Net cash provided by (used for)
        investing activities.................      (38,965)     (26,033)      (82,692)      38,272      (109,418)
                                               ------------  -----------  -----------  ------------  ------------
FINANCING ACTIVITIES:
  Borrowings on revolving credit
    facilities...............................           --       56,300       140,973           --       197,273
  Repayments on revolving credit
    facilities...............................           --      (41,300)     (138,570)          --      (179,870)
  Long-term borrowings.......................           --       45,000        29,474           --        74,474
  Repayment of long-term borrowings..........           --      (59,625)       (4,532)          --       (64,157)
  Other financing activities.................       (4,243)          --            --           --        (4,243)
  Capital investment.........................       36,395           --        38,018      (38,019)       36,394
                                               ------------  -----------  -----------  ------------  ------------
      Net cash provided by (used for)
        financing activities.................       32,152          375        65,363      (38,019)       59,871
                                               ------------  -----------  -----------  ------------  ------------
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
  CASH EQUIVALENTS...........................           --           --           649         (467)          182
                                               ------------  -----------  -----------  ------------  ------------
NET CHANGE IN CASH AND CASH EQUIVALENTS......          (62)     (14,094)        3,846           --       (10,310)
CASH AND CASH EQUIVALENTS, beginning of
  period.....................................           84       14,354            --           --        14,438
                                               ------------  -----------  -----------  ------------  ------------
CASH AND CASH EQUIVALENTS, end of period.....   $       22    $     260   $     3,846   $       --    $    4,128
                                               ------------  -----------  -----------  ------------  ------------
                                               ------------  -----------  -----------  ------------  ------------
</TABLE>

                                      F-26
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

14. CONSOLIDATING GUARANTOR AND NON-GUARANTOR INFORMATION: (CONTINUED)
                      J.L. FRENCH AUTOMOTIVE CASTING, INC.
         CONDENSED CONSOLIDATING BALANCE SHEETS AS OF DECEMBER 31, 1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                J.L. FRENCH
                                                 AUTOMOTIVE                   NON-
                                                 CASTINGS,     GUARANTOR    GUARANTOR
                                                    INC.       COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                                ------------  -----------  -----------  ------------  ------------
<S>                                             <C>           <C>          <C>          <C>           <C>
                                                      ASSETS

Current Assets:
  Cash and cash equivalents...................   $       22    $     260    $   3,846    $       --    $    4,128
  Accounts receivable, net....................           --       34,897       20,345            --        55,242
  Inventories.................................           --        9,712        7,365            --        17,077
  Customer tooling-in-progress................           --        2,335        5,678            --         8,013
  Other current assets........................           --        1,470          559            --         2,029
                                                ------------  -----------  -----------  ------------  ------------
    Total current assets......................           22       48,674       37,793            --        86,489
                                                ------------  -----------  -----------  ------------  ------------
Property, Plant & Equipment, net..............           --       79,703       67,802                     147,505
Investment in Subsidiaries....................      138,003           --           --      (138,003)           --
Intangible and Other Assets...................        3,226       99,469       68,104            --       170,799
                                                ------------  -----------  -----------  ------------  ------------
                                                 $  141,251    $ 227,846    $ 173,699    $ (138,003)   $  404,793
                                                ------------  -----------  -----------  ------------  ------------
                                                ------------  -----------  -----------  ------------  ------------

                                     LIABILITIES AND STOCKHOLDERS' INVESTMENT

Current Liabilities:
  Accounts payable............................   $       --    $  11,257    $  16,557    $       --    $   27,814
  Accrued liabilities.........................          498        8,792       14,039            --        23,329
  Current portion of long-term debt...........           --        6,000        7,113            --        13,113
                                                ------------  -----------  -----------  ------------  ------------
    Total current liabilities.................          498       26,049       37,709            --        64,256
                                                ------------  -----------  -----------  ------------  ------------
Long-Term Debt................................           --      129,234       69,233            --       198,467
Other Current Liabilities.....................          104       (3,090)       8,151            --         5,165
Inter-Company.................................        5,174      (24,025)      18,644           207            --
                                                ------------  -----------  -----------  ------------  ------------
    Total liabilities.........................        5,776      128,168      133,737           207       267,888
                                                ------------  -----------  -----------  ------------  ------------
Convertible Redeemable Series A Preferred
  Stock.......................................       12,217           --           --            --        12,217
Common Stock..................................           --           --           --            --            --
Additional Paid-In-Capital....................      109,034       84,857       38,018      (122,875)      109,034
Retained Earnings.............................       14,224       14,821          307       (15,128)       14,224
Accumulated and Other Comprehensive Income....           --           --        1,637          (207)        1,430
                                                ------------  -----------  -----------  ------------  ------------
    Total stockholders' investment............      123,258       99,678       39,962      (138,210)      124,688
                                                ------------  -----------  -----------  ------------  ------------
                                                 $  141,251    $ 227,846    $ 173,699    $ (138,003)   $  404,793
                                                ------------  -----------  -----------  ------------  ------------
                                                ------------  -----------  -----------  ------------  ------------
</TABLE>

                                      F-27
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           DECEMBER 31, 1998 AND 1997

15. QUARTERLY FINANCIAL DATA (UNAUDITED)

    The following is a condensed summary of actual quarterly results of
operations for 1997 and 1998 (in thousands):

<TABLE>
<CAPTION>
                                                                GROSS     OPERATING      NET
                                                   REVENUES    PROFIT      INCOME      INCOME
                                                  ----------  ---------  -----------  ---------
<S>                                               <C>         <C>        <C>          <C>
1997:
  First.........................................  $   40,911  $  12,839   $   6,264   $   1,621
  Second........................................      44,956     14,613       8,172       2,817
  Third.........................................      42,317     12,598       6,108       1,661
  Fourth........................................      41,326     12,938       6,115       1,625
                                                  ----------  ---------  -----------  ---------
                                                  $  169,510  $  52,988   $  26,659   $   7,724
                                                  ----------  ---------  -----------  ---------
                                                  ----------  ---------  -----------  ---------

1998:
  First.........................................  $   67,687  $  16,416   $   7,536   $   1,299
  Second........................................      77,876     20,680      12,194       4,406
  Third.........................................      72,905     14,716       6,375        (130)
  Fourth........................................      77,222     22,838      14,882       5,775
                                                  ----------  ---------  -----------  ---------
                                                  $  295,690  $  74,650   $  40,987   $  11,350
                                                  ----------  ---------  -----------  ---------
                                                  ----------  ---------  -----------  ---------
</TABLE>

                                      F-28
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                     DECEMBER 31,
                                                                                                         1998
                                                                                         JUNE 30,    ------------
                                                                                           1999
                                                                                        -----------
                                                                                        (UNAUDITED)
<S>                                                                                     <C>          <C>
                                                     ASSETS

CURRENT ASSETS:
  Cash and cash equivalents...........................................................   $  27,357    $    4,128
  Accounts receivable, net............................................................      65,860        55,242
  Inventories.........................................................................      15,805        17,077
  Other current assets................................................................      19,132        10,042
                                                                                        -----------  ------------
    Total current assets..............................................................     128,154        86,489
PROPERTY, PLANT AND EQUIPMENT, net....................................................     144,087       147,505
INTANGIBLE AND OTHER ASSETS, net......................................................     166,467       170,799
                                                                                        -----------  ------------
    Total assets......................................................................   $ 438,708    $  404,793
                                                                                        -----------  ------------
                                                                                        -----------  ------------

                               LIABILITIES AND STOCKHOLDERS' INVESTMENT (DEFICIT)

CURRENT LIABILITIES:
  Accounts payable....................................................................   $  24,985    $   27,814
  Accrued liabilities.................................................................      17,128        23,329
  Current portion of long-term debt...................................................      11,398        13,113
                                                                                        -----------  ------------
    Total current liabilities.........................................................      53,511        64,256
LONG-TERM DEBT, excluding current portion.............................................     460,078       198,467
OTHER NONCURRENT LIABILITIES..........................................................       3,454         5,165
                                                                                        -----------  ------------
    Total liabilities.................................................................     517,043       267,888

CONVERTIBLE REDEEMABLE SERIES A PREFERRED STOCK.......................................          --        12,217
                                                                                        -----------  ------------
STOCKHOLDERS' INVESTMENT (DEFICIT):
  Common stock........................................................................          --            --
  Additional paid-in capital..........................................................          --       109,034
  Retained earnings (deficit).........................................................     (77,031)       14,224
  Accumulated other comprehensive income--foreign currency translation adjustment.....      (1,304)        1,430
                                                                                        -----------  ------------
      Total stockholders' investment (deficit)........................................     (78,335)      124,688
                                                                                        -----------  ------------
      Total liabilities and stockholders' investment (deficit)........................   $ 438,708    $  404,793
                                                                                        -----------  ------------
                                                                                        -----------  ------------
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                                balance sheets.

                                      F-29
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                            SIX MONTHS ENDED JUNE
                                                                                                     30,
                                                                                            ----------------------
                                                                                               1999        1998
                                                                                            ----------  ----------
<S>                                                                                         <C>         <C>
Sales.....................................................................................  $  165,689  $  145,563
Cost of sales.............................................................................     123,406     108,467
                                                                                            ----------  ----------
  Gross profit............................................................................      42,283      37,096
Selling, general and administrative expenses..............................................      10,228       8,882
Recapitalization expenses.................................................................      21,151          --
Amortization expense......................................................................       5,505       8,484
                                                                                            ----------  ----------
  Operating income........................................................................       5,399      19,730
Interest expense, net.....................................................................      13,823       8,844
                                                                                            ----------  ----------
  Income (loss) before provision (benefit) for income taxes...............................      (8,424)     10,886
Provision (benefit) for income taxes......................................................      (3,369)      4,376
                                                                                            ----------  ----------
  Income (loss) before extraordinary item.................................................      (5,055)      6,510
Extraordinary loss on early extinguishment of debt, net of income taxes...................       8,112         805
                                                                                            ----------  ----------
  Net income (loss).......................................................................  $  (13,167) $    5,705
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                      F-30
<PAGE>
            J. L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                  SIX MONTHS
                                                                                                ENDED JUNE 30,
                                                                                            ----------------------
<S>                                                                                         <C>         <C>
                                                                                               1999        1998
                                                                                            ----------  ----------
OPERATING ACTIVITIES:
  Net income (loss).......................................................................  $  (13,167) $    5,705
  Adjustments to reconcile net income to net cash provided by (used for) operating
    activities--
    Depreciation and amortization.........................................................      16,565      17,535
    Extraordinary loss....................................................................       8,112         805
    Other noncash items...................................................................       2,543         969
    Changes in operating items............................................................     (22,980)    (13,636)
                                                                                            ----------  ----------
      Net cash provided by (used for) operating activities................................      (8,927)     11,378
                                                                                            ----------  ----------
INVESTING ACTIVITIES:
  Acquisitions, net.......................................................................          --     (71,740)
  Capital expenditures, net...............................................................     (12,157)    (16,815)
                                                                                            ----------  ----------
      Net cash used for investing activities..............................................     (12,157)    (88,555)
                                                                                            ----------  ----------
FINANCING ACTIVITIES:
  Borrowings (repayments) on revolving credit facilities..................................     (21,435)     27,745
  Long-term borrowings....................................................................     600,933      71,824
  Repayment of long-term borrowings.......................................................    (321,695)    (58,142)
  Recapitalization........................................................................    (355,009)         --
  Capital investment......................................................................     156,000      34,383
  Other...................................................................................     (15,498)     (4,839)
                                                                                            ----------  ----------
      Net cash provided by (used for) financing activities................................      43,296      70,971
                                                                                            ----------  ----------
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS..............................       1,017      (3,086)
                                                                                            ----------  ----------
NET CHANGE IN CASH AND CASH EQUIVALENTS...................................................      23,229      (9,292)
CASH AND CASH EQUIVALENTS, beginning of period............................................       4,128      14,438
                                                                                            ----------  ----------
CASH AND CASH EQUIVALENTS, end of period..................................................  $   27,357  $    5,146
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                      F-31
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  (UNAUDITED)

1. BASIS OF PRESENTATION:

    The accompanying condensed consolidated financial statements of J. L. French
Automotive Castings, Inc. and its wholly owned subsidiaries (collectively,
French or the Company) have been prepared by French without audit. The
information furnished in the condensed consolidated financial statements
includes normal recurring adjustments and reflects all adjustments which are, in
the opinion of management, necessary for a fair presentation of such financial
statements. Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. Although French believes that the
disclosures are adequate to make the information presented not misleading, it is
suggested that these condensed consolidated financial statements be read in
conjunction with the audited financial statements and the notes thereto included
in this offering memorandum.

    Sales and operating results for the six months ended June 30, 1999 and 1998
are not necessarily indicative of the results to be expected for the full year.

2. COMPREHENSIVE INCOME:

    The table below presents comprehensive income, defined as changes in the
equity of the Company for the six month periods ended June 30, 1999 and 1998 (in
thousands):

<TABLE>
<CAPTION>
                                                             1999       1998
                                                           ---------  ---------
<S>                                                        <C>        <C>
Net income (loss)........................................  $ (13,167) $   5,705
Change in translation adjustment.........................     (2,734)     1,430
                                                           ---------  ---------
Comprehensive income.....................................  $ (15,901) $   7,135
                                                           ---------  ---------
                                                           ---------  ---------
</TABLE>

3. RECAPITALIZATION TRANSACTION:

    On April 21, 1999, the Company completed a recapitalization transaction (the
Recapitalization). Pursuant to the Recapitalization Agreement, immediately prior
to the Recapitalization, each share of Class B, Class C and Class D common stock
was converted into one share of Class A common stock. In addition, each share of
Convertible Redeemable 7% Series A preferred stock was converted into one share
of Series B preferred stock and 2.26372 shares of Class A common stock, and the
Company restated its Articles of Incorporation to authorize 20,000 shares of
Class A common stock, 30,000 shares of Class B common stock, 2,000 shares of
Class C common stock, 15,000 shares of Class D-1 common stock, 7,500 shares of
nonvoting Class D-2 common stock and 1,000 shares of Class E common stock.
Concurrently with the above transactions, new investors acquired 1,650.06 shares
of Class A common stock, 17,099.89 shares of Class B common stock, 4,274.97
shares of Class C common stock, 5,509.97 shares of Class D-1 common stock,
5,699.96 shares of Class D-2 common stock and 2,802.48 shares of Class E common
stock for total consideration of $156.0 million. In addition, the Company
borrowed $295.0 million pursuant to a new Senior Credit Facility and $130.0
million pursuant to a Subordinated Financing Facility.

    The proceeds from the equity investment, the Senior Credit Facility and the
Subordinated Financing Facility were used to retire $184.0 million of existing
indebtedness, $12.3 million to redeem the outstanding Series B preferred stock,
$336.5 million to repurchase certain shares of Class A

                                      F-32
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

3. RECAPITALIZATION TRANSACTION: (CONTINUED)

common stock, $21.5 million to redeem all outstanding options and approximately
$6.2 million of fees associated with the transaction. This redemption of stock
options was recorded as compensation expense at the date of the
Recapitalization. As a result of the Recapitalization, approximately 87% of all
classes of the combined capital stock of the Company were acquired which
represented 85% of the voting control. Subsequent to June 30, 1999, an
additional payment of $5.9 million was made to those persons who were
stockholders prior to the Recapitalization based on a post-closing determination
of working capital as of the closing date of the Recapitalization.


    The Recapitalization, along with other recurring changes in retained
earnings, was included in stockholders' deficit during the six months ended June
30, 1999. The following is a rollforward of stockholders' deficit for such
period (in thousands):

<TABLE>
<CAPTION>
<S>                                                                 <C>
Beginning balance as of January 1, 1999...........................  $ 124,688
Equity investment.................................................    156,000
Recapitalization..................................................   (342,792)
Net loss..........................................................    (13,167)
Other changes.....................................................     (3,064)
                                                                    ---------
Ending balance as of June 30, 1999................................  $ (78,335)
                                                                    ---------
                                                                    ---------
</TABLE>

    The Company's Senior Credit Facility provides for total borrowings of up to
$370.0 million, including (a) a $105.0 million of term loans consisting of a
$70.0 million U.S. dollar-denominated term loan and a pound sterling-denominated
term loan in an amount equal to the pound sterling equivalent (determined as of
the date such loan was made) of U.S. $17.5 million, which are available to
French, and a pound sterling-denominated term loan in an amount equal to the
pound sterling equivalent (determined as of the date such loan was made) of U.S.
$17.5 million, which is available to Morris Ashby (collectively, the tranche A
term loan), (b) a $190.0 million tranche B term loan, and (c) a $75.0 million
revolving credit facility. Initial interest rates as of April 30, 1999 on
borrowings under the Senior Credit Facility ranged from 7.375% to 8.078%. The
Senior Credit Facility requires the Company to maintain certain financial tests
including minimum interest coverage, minimum net worth and maximum leverage
tests. The debt is guaranteed only by our domestic subsidiaries (guarantors).

    Borrowings under the tranche A term loan are due and payable April 21, 2005
and borrowings under the Tranche B term loan are due and payable October 21,
2006. The revolving credit facility is available until April 21, 2005. The
Senior Credit Facility is secured by all of the assets and by all present and
future subsidiaries of French in each case, with exceptions for certain foreign
subsidiaries.

    The Company's Subordinated Financing Facility provides for total borrowings
of $130.0 million. The Subordinated Financing Facility has a final maturity of
October 21, 2008.


    Pursuant to the Recapitalization, the historical basis of all assets and
liabilities will be retained for financial reporting purposes, and the
repurchase of the existing common stock and issuance of new common stock will be
accounted for as an equity transaction. In addition, the Company incurred
approximately $6.2 million of fees and expenses to finance the Recapitalization.
These costs were included in stockholders' investment as a cost of the
Recapitalization.


                                      F-33
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

3. RECAPITALIZATION TRANSACTION: (CONTINUED)
    On May 25, 1999, the Company completed an offering of $175.0 million of
11 1/2% Senior Subordinated Notes due 2009 (Subordinated Notes). Net proceeds of
the offering, approximately $169.6 million, combined with $.4 million of cash
were used to retire the $130.0 million Subordinated Financing Facility, $2.5
million of the tranche A term loan and $37.5 million of the tranche B term loan.
The Subordinated Notes are guaranteed by French and its domestic subsidiaries.
The Subordinated Notes contain certain restrictive covenants, and the Company
was in compliance with all such covenants at June 30, 1999.

    In conjunction with the Recapitalization, offering and the resulting debt
repayments, the Company recorded an extraordinary loss, net of tax, of $8,112
during the second quarter of 1999. The loss includes the write-off of
unamortized debt issuance costs and original issue discount related to
indebtedness that was repaid.

4. CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION:


    The following consolidating financial information presents balance sheet,
statement of operations and cash flow information related to the Company's
businesses. Each Guarantor is a direct wholly owned subsidiary of the Company
and has fully and unconditionally guaranteed the 11.5% senior subordinated notes
issued by J.L. French Automotive Casting, Inc, on a joint and several basis. The
Non-Guarantor Companies are the Company's foreign subsidiaries, which include
Morris Ashby and Ansola. Separate financial statements and other disclosures
concerning the Guarantors have not been presented because management believes
that such information is not material.


                                      F-34
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

4. CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION: (CONTINUED)

                       J. L. FRENCH AUTOMOTIVE CASTING, INC.
 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE
                                    30, 1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                 J.L. FRENCH
                                                 AUTOMOTIVE                    NON-
                                                  CASTINGS,     GUARANTOR    GUARANTOR
                                                    INC.        COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                                -------------  -----------  -----------  ------------  ------------
<S>                                             <C>            <C>          <C>          <C>           <C>
Revenues......................................    $      --     $ 102,286    $  43,277    $       --    $  145,563
Cost of sales.................................           --        75,399       33,068            --       108,467
                                                     ------    -----------  -----------  ------------  ------------
  Gross profit................................           --        26,887       10,209            --        37,096
Selling, general and administrative
  expenses....................................           75         2,802        6,005            --         8,882
Amortization of intangible assets.............           --         7,548          936            --         8,484
                                                     ------    -----------  -----------  ------------  ------------
  Operating income (loss).....................          (75)       16,537        3,268            --        19,730
Interest expense (income).....................          (24)        7,149        1,719            --         8,844
                                                     ------    -----------  -----------  ------------  ------------
  Income (loss) before income taxes, equity in
    earnings (losses) of subsidiaries and
    extraordinary loss........................          (51)        9,388        1,549            --        10,886
Provision (benefit) for income taxes..........           --         3,756          620            --         4,376
Equity in earnings (losses) of subsidiaries...        5,756            --           --        (5,756)           --
                                                     ------    -----------  -----------  ------------  ------------
  Income before extraordinary loss............        5,705         5,632          929        (5,756)        6,510
Extraordinary loss............................           --           805           --            --           805
                                                     ------    -----------  -----------  ------------  ------------
  Net income (loss)...........................    $   5,705     $   4,827    $     929    $   (5,756)   $    5,705
                                                     ------    -----------  -----------  ------------  ------------
                                                     ------    -----------  -----------  ------------  ------------
</TABLE>

                                      F-35
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  (UNAUDITED)

4. CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION: (CONTINUED)

                       J. L. FRENCH AUTOMOTIVE CASTING, INC.
 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR SIX MONTHS ENDED JUNE 30,
                                      1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                J.L. FRENCH
                                                 AUTOMOTIVE                   NON-
                                                 CASTINGS,     GUARANTOR    GUARANTOR
                                                    INC.       COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                                ------------  -----------  -----------  ------------  -------------
<S>                                             <C>           <C>          <C>          <C>           <C>
OPERATING ACTIVITIES:
  Net income (loss)...........................   $    5,705    $   4,827    $     929    $   (5,756)    $   5,705
  Adjustments to reconcile net income to net
    cash provided by (used for) operating
    activities--
    Depreciation and amortization.............           --       13,719        3,816            --        17,535
    Other non-cash............................           --        2,074         (300)           --         1,774
    (Income)/loss from investment in
      subsidiaries............................       (5,756)          --           --         5,756            --
    Change in other operating
      activities..............................        6,288      (33,442)      10,155         3,363       (13,636)
                                                ------------  -----------  -----------  ------------  -------------
      Net cash provided by (used for)
        operating activities..................        6,237      (12,822)      14,600         3,363        11,378
                                                ------------  -----------  -----------  ------------  -------------
INVESTING ACTIVITIES:
  Acquisitions, net...........................      (38,658)          --      (73,032)       39,950       (71,740)
  Capital expenditures, net...................           --      (13,969)      (2,846)           --       (16,815)
                                                ------------  -----------  -----------  ------------  -------------
    Net cash provided by (used for) investing
      activities..............................      (38,658)     (13,969)     (75,878)       39,950       (88,555)
                                                ------------  -----------  -----------  ------------  -------------
FINANCING ACTIVITIES:
  Borrowings on revolving credit facilities,
    net.......................................           --       26,107        1,638            --        27,745
  Long-term borrowings........................           --       45,000       26,824            --        71,824
  Repayment of long-term borrowings...........           --      (57,482)        (660)           --       (58,142)
  Capital investment..........................       36,194           --       38,139       (38,950)       34,383
  Other.......................................       (3,855)        (210)        (774)           --        (4,839)
                                                ------------  -----------  -----------  ------------  -------------
    Net cash provided by (used for) financing
      activities..............................       32,339       13,415       65,167       (39,950)       70,971
                                                ------------  -----------  -----------  ------------  -------------
EFFECT OF EXCHANGE RATES ON CASH AND CASH
  EQUIVALENTS.................................           --           --          277        (3,363)       (3,086)
                                                ------------  -----------  -----------  ------------  -------------
NET CHANGE IN CASH AND CASH EQUIVALENTS.......          (82)     (13,376)       4,166            --        (9,292)
CASH AND CASH EQUIVALENTS, beginning of
  period......................................           84       14,354           --            --        14,438
                                                ------------  -----------  -----------  ------------  -------------
CASH AND CASH EQUIVALENTS, end of period......   $        2    $     978    $   4,166    $       --     $   5,146
                                                ------------  -----------  -----------  ------------  -------------
                                                ------------  -----------  -----------  ------------  -------------
</TABLE>

                                      F-36
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

4. CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION: (CONTINUED)
                     J. L. FRENCH AUTOMOTIVE CASTING, INC.
           CONDENSED CONSOLIDATING BALANCE SHEETS AS OF JUNE 30, 1999
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                J.L. FRENCH
                                                 AUTOMOTIVE                   NON-
                                                 CASTINGS,     GUARANTOR    GUARANTOR
                                                    INC.       COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                                ------------  -----------  -----------  ------------  ------------
<S>                                             <C>           <C>          <C>          <C>           <C>
                                                      ASSETS

Current Assets:
  Cash and cash equivalents...................   $    7,733    $  15,403    $   4,221    $       --    $   27,357
  Accounts receivable, net....................        3,612       43,876       18,372            --        65,860
  Inventories.................................           --        7,338        8,467            --        15,805
  Other current assets........................        1,407       14,181        3,544            --        19,132
                                                ------------  -----------  -----------  ------------  ------------
    Total current assets......................       12,752       80,798       34,604            --       128,154
                                                ------------  -----------  -----------  ------------  ------------
Property, Plant & Equipment, net..............           --       80,685       63,402            --       144,087
Investment in Subsidiaries....................      133,814           --           --      (133,814)           --
Intangible and Other Assets...................        7,571       96,624       62,272            --       166,467
                                                ------------  -----------  -----------  ------------  ------------
                                                 $  154,137    $ 258,107    $ 160,278    $ (133,814)   $  438,708
                                                ------------  -----------  -----------  ------------  ------------
                                                ------------  -----------  -----------  ------------  ------------

                                LIABILITIES AND STOCKHOLDERS' INVESTMENT (DEFICIT)

Current Liabilities:
  Accounts payable............................   $       --    $  10,715    $  14,270    $       --    $   24,985
  Accrued liabilities.........................        1,822        7,529        7,777            --        17,128
  Current portion of long-term debt...........        7,320           --        4,078            --        11,398
                                                ------------  -----------  -----------  ------------  ------------
    Total current liabilities.................        9,142       18,244       26,125            --        53,511
                                                ------------  -----------  -----------  ------------  ------------
Long-Term Debt................................      404,762           --       55,316            --       460,078
Other Noncurrent Liabilities..................       (3,090)          --        6,544            --         3,454
Inter-Company.................................     (179,646)     143,818       35,828            --            --
                                                ------------  -----------  -----------  ------------  ------------
    Total liabilities.........................      231,168      162,062      123,813            --       517,043
                                                ------------  -----------  -----------  ------------  ------------
Common Stock..................................           --           --           --            --            --
Additional Paid-In-Capital....................           --       84,857       38,018      (122,875)           --
Accumulated Deficit...........................      (77,031)      11,188         (249)      (10,939)      (77,031)
Accumulated and Other Comprehensive Income....           --           --       (1,304)           --        (1,304)
                                                ------------  -----------  -----------  ------------  ------------
  Total stockholders' investment (deficit)....      (77,031)      96,045       36,465      (133,814)      (78,335)
                                                ------------  -----------  -----------  ------------  ------------
                                                 $  154,137    $ 258,107    $ 160,278    $ (133,814)   $  438,708
                                                ------------  -----------  -----------  ------------  ------------
                                                ------------  -----------  -----------  ------------  ------------
</TABLE>

                                      F-37
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

4. CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION: (CONTINUED)
                     J. L. FRENCH AUTOMOTIVE CASTING, INC.
 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE
                                    30, 1999
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                J.L. FRENCH
                                                 AUTOMOTIVE                   NON-
                                                 CASTINGS,     GUARANTOR    GUARANTOR
                                                    INC.       COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                                ------------  -----------  -----------  ------------  ------------
<S>                                             <C>           <C>          <C>          <C>           <C>
Revenues......................................   $       --    $ 117,169    $  48,520    $       --    $  165,689
Cost of sales.................................           --       84,299       39,107            --       123,406
                                                ------------  -----------  -----------  ------------  ------------
  Gross profit................................           --       32,870        9,413            --        42,283
Selling, general and administrative
  expenses....................................           88        4,584        5,556            --        10,228
Recapitalization expenses.....................        5,411       15,740           --            --        21,151
Amortization of intangible assets.............            4        4,647          854            --         5,505
                                                ------------  -----------  -----------  ------------  ------------
  Operating income (loss).....................       (5,503)       7,899        3,003            --         5,399
Interest expense..............................        3,527        7,360        2,936            --        13,823
                                                ------------  -----------  -----------  ------------  ------------
  Income (loss) before income taxes, equity in
    earnings (losses) of subsidiaries and
    extraordinary loss........................       (9,030)         539           67            --        (8,424)
Provision (benefit) for income taxes..........       (3,612)         216           27            --        (3,369)
Equity in earnings (losses) of subsidiaries...       (3,663)          --           --         3,663            --
                                                ------------  -----------  -----------  ------------  ------------
  Income before extraordinary loss............       (9,081)         323           40         3,663        (5,505)
Extraordinary loss............................        4,086        4,026           --            --         8,112
                                                ------------  -----------  -----------  ------------  ------------
  Net income (loss)...........................   $  (13,167)   $  (3,703)   $      40    $    3,663    $  (13,167)
                                                ------------  -----------  -----------  ------------  ------------
                                                ------------  -----------  -----------  ------------  ------------
</TABLE>

                                      F-38
<PAGE>
             J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

4. CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION: (CONTINUED)

                       J. L. FRENCH AUTOMOTIVE CASTING, INC.
 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR SIX MONTHS ENDED JUNE 30,
                                      1999
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                               J.L. FRENCH
                                                AUTOMOTIVE                   NON-
                                                CASTINGS,     GUARANTOR    GUARANTOR
                                                   INC.       COMPANIES    COMPANIES   ELIMINATIONS  CONSOLIDATED
                                               ------------  -----------  -----------  ------------  ------------
<S>                                            <C>           <C>          <C>          <C>           <C>
OPERATING ACTIVITIES:
  Net income (loss)..........................   $  (13,167)  $    (3,703)  $      40    $    3,663    $  (13,167)
  Adjustments to reconcile net income (loss)
    to net cash provided by (used for)
    operating activities--
  Depreciation and amortization..............            4        11,684       4,877            --        16,565
  Other non-cash.............................        4,086         6,569          --            --        10,655
  Income (loss) in subsidiary................        3,663            --          --        (3,663)           --
  Change in other operating activities.......      (43,560)        8,613      11,465           502       (22,980)
                                               ------------  -----------  -----------  ------------  ------------
    Net cash provided by (used for) operating
      activities.............................      (48,974)       23,163      16,382           502        (8,927)
                                               ------------  -----------  -----------  ------------  ------------
INVESTING ACTIVITIES:
  Capital expenditures, net .................           --        (8,020)     (4,137)           --       (12,157)
                                               ------------  -----------  -----------  ------------  ------------
    Net cash used for investing activities...           --        (8,020)     (4,137)           --       (12,157)
                                               ------------  -----------  -----------  ------------  ------------
FINANCING ACTIVITIES:
  Repayments on revolving credit
    facilities...............................           --       (15,000)     (6,435)           --       (21,435)
  Long-term borrowings.......................      582,491            --      18,442            --       600,933
  Repayment of long-term borrowings..........     (170,000)     (126,625)    (25,070)           --      (321,695)
  Recapitalization...........................     (199,009)           --          --            --      (199,009)
  Other......................................     (157,123)      141,625          --            --       (15,498)
                                               ------------  -----------  -----------  ------------  ------------
    Net cash provided by (used for) financing
      activities.............................       56,359            --     (13,063)           --        43,296
                                               ------------  -----------  -----------  ------------  ------------
  EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
    CASH EQUIVALENTS.........................          326            --       1,193          (502)        1,017
                                               ------------  -----------  -----------  ------------  ------------
NET CHANGES IN CASH AND CASH EQUIVALENTS.....        7,711        15,143         375            --        23,229
CASH AND CASH EQUIVALENTS, beginning of
  period.....................................           22           260       3,846            --         4,128
                                               ------------  -----------  -----------  ------------  ------------
CASH AND CASH EQUIVALENTS, end of period.....   $    7,733   $    15,403   $   4,221    $       --    $   27,357
                                               ------------  -----------  -----------  ------------  ------------
                                               ------------  -----------  -----------  ------------  ------------
</TABLE>


                                      F-39
<PAGE>
                                                                MORRIS ASHBY PLC

Report of Independent Accountants

To the Board of Directors and Shareholders of Morris Ashby plc

- --------------------------------------------------------------------------------

In our opinion, the accompanying consolidated balance sheets and the related
consolidated profit and loss accounts and statements of cash flows present
fairly, in all material respects, the financial position of Morris Ashby plc and
its subsidiaries ("the Company") at 31 March 1997 and 1996, and the results of
their operations and their cash flows for each of the two years in the period
ended 31 March 1997, in conformity with accounting principles generally accepted
in the United Kingdom. These consolidated financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with auditing standards
generally accepted in the United Kingdom which do not differ in any material
respect from auditing standards generally accepted in the United States. Those
standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating overall financial statement presentation. We believe that our audits
provide a reasonable basis for the opinion expressed above.

Accounting principles generally accepted in the United Kingdom vary in certain
significant respects from accounting principles generally accepted in the United
States. The application of the latter would have affected the determination of
consolidated net income expressed in pounds sterling for each of the two years
in the period ended 31 March 1997 and the determination of consolidated
shareholders' equity also expressed in pounds sterling at 31 March 1997 and 31
March 1996 to the extent summarised in Note 23 to the consolidated financial
statements.


PRICEWATERHOUSECOOPERS LLP


Birmingham, England

8 July 1997, except for note 23 which is as of 9 August 1999

- --------------------------------------------------------------------------------

                                      F-40
<PAGE>
                                                                MORRIS ASHBY PLC

Consolidated Profit and Loss Account
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      1997       1996
                                                       Notes          L'000      L'000
<S>                                                    <C>          <C>        <C>
TURNOVER                                                        2      39,805     36,255

Cost of sales                                                         (30,284)   (28,414)
                                                                    ---------  ---------

GROSS PROFIT                                                            9,521      7,841

Distribution costs                                                       (678)      (660)

Administrative expenses                                                (5,012)    (4,031)
                                                                    ---------  ---------

OPERATING PROFIT                                                        3,831      3,150

Interest receivable and similar income                                      4         17

Interest payable and similar charges                                     (339)      (145)
                                                                    ---------  ---------

PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION                                                 3       3,496      3,022

Tax on profit on ordinary activities                            4        (796)      (684)
                                                                    ---------  ---------

PROFIT ON ORDINARY ACTIVITIES
AFTER TAXATION FOR THE FINANCIAL YEAR                                   2,700      2,338

Dividends                                                       5      (1,024)      (896)
                                                                    ---------  ---------

RETAINED PROFITS                                               16       1,676      1,442
                                                                    ---------  ---------

EARNINGS PER SHARE                                              6        22.5P      19.6p
                                                                    ---------  ---------
</TABLE>

The above amounts arise solely from continuing activities.

The profit for the financial year includes all recognised gains and losses in
the year. The historical cost profit on ordinary activities before taxation is
not materially different from the above figures.

- --------------------------------------------------------------------------------

                                      F-41
<PAGE>
                                                                MORRIS ASHBY PLC

Balance Sheets
As at 31 March 1997

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                   Notes            Group                Company
                                                                  1997       1996       1997       1996
                                                                 L'000      L'000      L'000      L'000
<S>                                             <C>          <C>        <C>        <C>        <C>
FIXED ASSETS
Tangible assets                                          7      22,925     17,978     21,862     17,082
Investments in group undertakings                        9           -          -      2,355      2,355
                                                             ---------  ---------  ---------  ---------
                                                                22,925     17,978     24,217     19,437

CURRENT ASSETS
Stocks                                                  10       3,298      2,381      3,230      2,287
Debtors                                                 11       7,604      8,141      7,965      8,563
Cash at bank and in hand                                         1,120          -      1,119          -
                                                             ---------  ---------  ---------  ---------
                                                                12,022     10,522     12,314     10,850

CREDITORS (amounts falling due within one
year)                                                   12     (15,192)   (12,156)   (19,595)   (16,554)
                                                             ---------  ---------  ---------  ---------
NET CURRENT LIABILITIES                                         (3,170)    (1,634)    (7,281)    (5,704)
                                                             ---------  ---------  ---------  ---------

TOTAL ASSETS LESS CURRENT LIABILITIES                           19,755     16,344     16,936     13,733

CREDITORS (amounts falling due
after more than one year)                               13      (3,645)    (1,877)    (4,077)    (2,321)

PROVISIONS FOR LIABILITIES AND CHARGES                  14        (437)      (571)      (401)      (498)
                                                             ---------  ---------  ---------  ---------
                                                                15,673     13,896     12,458     10,914
                                                             ---------  ---------  ---------  ---------

CAPITAL AND RESERVES - EQUITY INTERESTS
Share capital                                           15       1,205      1,198      1,205      1,198
Share premium                                           16       5,803      5,709      5,803      5,709
Revaluation reserve                                     16         130        131        130        131
Capital reserve                                         16         376        376        364        364
Profit and loss account                                 16       8,159      6,482      4,956      3,512
                                                             ---------  ---------  ---------  ---------
SHAREHOLDERS' FUNDS                                     21      15,673     13,896     12,458     10,914
                                                             ---------  ---------  ---------  ---------
</TABLE>

Approved by the Board on 8 July 1997

N J Gardner
DIRECTOR

- --------------------------------------------------------------------------------

                                      F-42
<PAGE>
                                                                MORRIS ASHBY PLC

Cash Flow Statement
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                      1997                  1996
                                                            Notes         L'000      L'000      L'000      L'000
<S>                                                      <C>          <C>        <C>        <C>        <C>
NET CASH INFLOW FROM OPERATING ACTIVITIES                        22(1)               7,593                 5,071
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest received                                                             4                    17
Interest paid                                                              (206)                  (40)
Interest element of finance lease rental payments                          (150)                  (98)
                                                                      ---------             ---------
                                                                                      (352)                 (121)
TAXATION
UK Corporation tax paid                                                               (724)                 (741)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Purchase of tangible fixed assets                                        (6,511)               (4,472)
Sale of tangible fixed assets                                                76                    89
                                                                      ---------             ---------
                                                                                    (6,435)               (4,383)
                                                                                                       ---------
ACQUISITIONS AND DISPOSALS
Purchase of subsidiary undertakings                                           -                  (117)
Net overdraft acquired with subsidiary                                        -                  (379)
                                                                      ---------             ---------
                                                                                         -                  (496)
EQUITY DIVIDENDS PAID                                                                 (918)                 (831)
                                                                                 ---------             ---------
NET CASH OUTFLOW BEFORE FINANCING                                                     (836)               (1,501)
FINANCING
Issue of ordinary share capital                                             101                    15
Debt due within one year:
  Increase in loans                                              22(2)       200                    -
Debt due beyond a year:
  Increase in loans                                              22(2)       650
  Repayment of loan notes                                        22(2)      (285)         -
Capital element of finance lease rental payments                 22(2)      (533)                (349)
Amounts received under finance lease arrangements                22(2)     2,160                    -
                                                                      ---------             ---------
NET CASH INFLOW/(OUTFLOW) FROM FINANCING                                             2,293                  (334)
                                                                                 ---------             ---------
INCREASE/(DECREASE) IN CASH                                      22(3)               1,457                (1,835)
                                                                                 ---------             ---------
</TABLE>

The notes to the cash flow statement are shown in note 22 to the financial
statements.

The group have adopted the revised FRS1 "Cash Flow Statements" and accordingly
certain comparative figures have been reanalysed.

- --------------------------------------------------------------------------------

                                      F-43
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

1 ACCOUNTING POLICIES

BASIS OF CONSOLIDATION AND ACCOUNTING

The consolidated financial statements incorporate the financial statements of
the company and its subsidiaries made up to 31 March year end. The financial
statements have been prepared under the historical cost convention as modified
by the revaluation of certain fixed assets, and comply with applicable
Accounting Standards.

DEPRECIATION OF FIXED ASSETS

Depreciation is provided on a straight line basis to write off the cost or
valuation of fixed assets over their expected useful lives at the following
annual rates:

<TABLE>
<S>                    <C>
Freehold property      - at a rate of 2% (no depreciation on land)
Leasehold property     - by equal annual instalments over the lease period
Plant and machinery    - at rates varying from 10 per cent to 33 1/3 per cent.
</TABLE>

No depreciation is charged on assets in the course of construction.

GOODWILL

Goodwill on acquisition, representing the amount by which the acquisition cost
exceeds the fair value of the net assets acquired, is written off to reserves in
the year of acquisition.

GOVERNMENT GRANTS

Government grants are treated as a deferred creditor and are credited to the
profit and loss account over the lives of the fixed assets to which they relate.

LEASED ASSETS

Amounts due under finance leases are disclosed as a debtor and the interest
element of the finance charge is credited to the profit and loss account over
the primary hire period in respect of assets held for leasing to third parties.

Fixed assets acquired under hire purchase agreements and finance lease
agreements are recorded in the balance sheet as fixed tangible assets at their
equivalent capital value and depreciated over the useful life of the asset. The
corresponding liability is recorded as a creditor and the interest element of
the finance charge is charged to the profit and loss account over the primary
lease period.

STOCKS

Stocks have been valued at the lower of cost and net realisable value. Cost
includes raw materials, labour and, where applicable, a proportion of direct
overheads.

Tooling stocks are valued as costs to date net of payments on account and any
anticipated losses. Profit recognition is deferred until the tool is complete.

TURNOVER

Turnover represents the invoiced value of sales excluding sales within the group
and value added tax.

DEFERRED TAXATION

Provision is only made for deferred taxation to the extent that it is considered
that a liability will crystallise in the foreseeable future.

RESEARCH AND DEVELOPMENT

Expenditure on research and development is charged to revenue in the year in
which it is incurred.

- --------------------------------------------------------------------------------

                                      F-44
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

1 ACCOUNTING POLICIES (CONTINUED)
PENSION COSTS

Contributions to the group's defined benefit pension scheme are charged to the
profit and loss account so as to spread the cost of pensions over the service
lives of employees in the scheme. Variations from the regular cost are spread
over the expected remaining service lives of current employees in the scheme.
The pension cost is assessed in accordance with the advice of qualified
actuaries. Differences between the charge and the contributions paid to the
pension scheme are included in provisions for liabilities and charges.

Contributions are also paid into a defined contribution pension scheme. These
costs are charged to the profit and loss account on an accruals basis.

FOREIGN CURRENCIES

Assets and liabilities denominated in foreign currencies are translated into
sterling or the rates of exchange ruling at the end of the financial year.

Foreign currency transactions during the year are translated into sterling at
the rate of exchange ruling on the date of the transaction. All profit and
losses on exchange realised during the year are dealt with through the profit
and loss account.

2 SEGMENT INFORMATION

<TABLE>
<CAPTION>
                                                                                                    1997       1996
The geographical analysis of the group's turnover by destination is as follows:                     L'000      L'000
<S>                                                                                               <C>        <C>
UK                                                                                                   31,859     29,574
Other European countries                                                                              6,434      6,245
Other                                                                                                 1,512        436
                                                                                                  ---------  ---------
                                                                                                     39,805     36,255
                                                                                                  ---------  ---------
</TABLE>

The group operates a single class of business from the United Kingdom.

- --------------------------------------------------------------------------------

                                      F-45
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

3 PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION IS STATED AFTER
CHARGING/(CREDITING):

<TABLE>
<CAPTION>
                                                                                                    1997       1996
                                                                                                    L'000      L'000
<S>                                                                                               <C>        <C>
Staff costs:
  Wages and salaries                                                                                 11,672     10,616
  Social security costs                                                                               1,070        983
  Other pension costs (Note 17)                                                                         742        592
                                                                                                  ---------  ---------
                                                                                                     13,484     12,191
                                                                                                  ---------  ---------
Details of directors' emoluments and share options are included in the Report of the
  Remuneration Committee on pages F-48 to F-49.
Depreciation of tangible fixed assets - leased (plant and machinery)                                    345        263
                                  - owned                                                             1,853      1,458
Research and development                                                                                134        168
Fees paid to Price Waterhouse:
  Audit fees (including L45,000 in respect of the company (1996 - L'45,000))                             50         48
  Non-audit fees                                                                                         45         53
Interest payable:
  Bank loans and overdrafts                                                                             159         27
  Loan notes                                                                                             47         13
  Finance lease charges                                                                                 133        105
Operating lease rentals for land and buildings (expiring after five years)                              120        120
Income from government grants                                                                           (18)       (17)
                                                                                                  ---------  ---------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                    1997       1996
4 TAX ON PROFIT ON ORDINARY ACTIVITIES                                                              L'000      L'000
<S>                                                                                               <C>        <C>
Corporation tax:
  On profit for the year at 33% (1996 - 33%)                                                            879        687
  Adjustment in respect of prior year                                                                    85        (21)
Deferred tax (Note 14)                                                                                 (168)        18
                                                                                                  ---------  ---------
                                                                                                        796        684
                                                                                                  ---------  ---------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                    1997       1996
5 DIVIDENDS                                                                                         L'000      L'000
<S>                                                                                               <C>        <C>
Interim paid 2.6p (1996 - 2.45p) per 10p Ordinary share                                                 313        291
Final proposed 5.9p (1996 - 5.05p) per 10p Ordinary share                                               711        605
                                                                                                  ---------  ---------
                                                                                                      1,024        896
                                                                                                  ---------  ---------
</TABLE>

6 EARNINGS PER SHARE

Earnings per share are based on the profit on ordinary activities after taxation
for the year amounting to L2,700,000 (1996 - L2,338,000) divided by the average
number of 12,025,648 (1996 - 11,910,264) Ordinary shares in issue during the
year.

- --------------------------------------------------------------------------------

                                      F-46
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

7  FIXED ASSETS

<TABLE>
<CAPTION>
                                                            Long        Short                      Assets
                                             Freehold  leasehold    leasehold        Plant         in the
                                             land and   land and     land and          and      course of
                                            buildings  buildings    buildings    machinery   construction      Total
                                                L'000      L'000        L'000        L'000          L'000      L'000
<S>                                         <C>        <C>        <C>          <C>          <C>            <C>
GROUP
Cost or valuation:
  At 31 March 1996                              2,165      3,060           -       21,309           924       27,458
  Transfers                                         -        (52)        282          703          (933)           -
  Additions                                        22          -           -        4,340         2,837        7,199
  Disposals                                         -          -           -         (245)            -         (245)
                                            ---------  ---------  -----------  -----------  -------------  ---------
  At 31 March 1997                              2,187      3,008         282       26,107         2,828       34,412
                                            ---------  ---------  -----------  -----------  -------------  ---------
Depreciation:
  At 31 March 1996                                 73        172           -        9,235             -        9,480
  Transfers                                         -        (11)         11            -             -            -
  Charge for the year                              35         34          15        2,114             -        2,198
  On disposals                                      -          -           -         (191)            -         (191)
                                            ---------  ---------  -----------  -----------  -------------  ---------
At 31 March 1997                                  108        195          26       11,158             -       11,487
                                            ---------  ---------  -----------  -----------  -------------  ---------
Net book amount:
  At 31 March 1997                              2,079      2,813         256       14,949         2,828       22,925
                                            ---------  ---------  -----------  -----------  -------------  ---------
  At 31 March 1996                              2,092      2,888           -       12,074           924       17,978
                                            ---------  ---------  -----------  -----------  -------------  ---------
</TABLE>

Included within the plant and machinery are assets purchased under finance
leases with original cost of L4,392,000 (1996 - L2,521,000) and accumulated
depreciation of L867,000 (1996 - L733,000).

- --------------------------------------------------------------------------------

                                      F-47
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Long      Short                   Assets
                                             Freehold  leasehold  leasehold       Plant       in the
                                             land and   land and   land and         and    course of
                                            buildings  buildings  buildings   machinery  construction     Total
                                                L'000      L'000      L'000       L'000        L'000      L'000
<S>                                         <C>        <C>        <C>        <C>         <C>          <C>
COMPANY
Cost or valuation:
  At 31 March 1996                              1,767      3,060          -      20,176          924     25,927
  Transfers                                         -        (52)       282         703         (933)         -
  Additions                                        22          -          -       4,048        2,837      6,907
  Disposals                                         -          -          -        (232)           -       (232)
                                            ---------  ---------  ---------  ----------  -----------  ---------
  At 31 March 1997                              1,789      3,008        282      24,695        2,828     32,602
                                            ---------  ---------  ---------  ----------  -----------  ---------
Depreciation:
  At 31 March 1996                                 34        172          -       8,639            -      8,845
  Transfers                                         -        (11)        11           -            -          -
  Charge for the year                              30         34         15       1,994            -      2,073
  On disposals                                      -          -          -        (178)           -       (178)
                                            ---------  ---------  ---------  ----------  -----------  ---------
  At 31 March 1997                                 64        195         26      10,455            -     10,740
                                            ---------  ---------  ---------  ----------  -----------  ---------
Net book amount:
  At 31 March 1997                              1,725      2,813        256      14,240        2,828     21,862
                                            ---------  ---------  ---------  ----------  -----------  ---------
  At 31 March 1996                              1,733      2,888          -      11,537          924     17,082
                                            ---------  ---------  ---------  ----------  -----------  ---------
</TABLE>

Group and company long leasehold land and buildings include assets valued on an
open market existing use basis as at 31 March 1987 at L525,000 (1996 -
L525,000). The historic cost of these assets was L416,000 (1996 - L416,000) and
the historic cost depreciation charge L1,000 (1996 - L1,000).

Included within the company plant and machinery are assets purchased under
finance leases with original cost of L6,175,000 (1996 - L4,167,000) and
accumulated depreciation of L1,841,000 (1996 - L1,633,000).

- --------------------------------------------------------------------------------

                                      F-48
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

8  CAPITAL COMMITMENTS

<TABLE>
<CAPTION>
                                                                              Group                Company
                                                                            1997       1996       1997       1996
                                                                           L'000      L'000      L'000      L'000
<S>                                                                    <C>        <C>        <C>        <C>
Future capital expenditure authorised and contracted for                   7,579      1,645      7,579      1,645
                                                                       ---------  ---------  ---------  ---------
</TABLE>

9  INVESTMENTS IN GROUP UNDERTAKINGS

<TABLE>
<CAPTION>
                                                                                                   Company
                                                                                                  1997       1996
                                                                                                 L'000      L'000
<S>                                                                    <C>        <C>        <C>        <C>
Shares at cost                                                                                   2,101      2,101
Long term loan to group undertaking                                                                254        254
                                                                                             ---------  ---------
                                                                                                 2,355      2,355
                                                                                             ---------  ---------
</TABLE>

The subsidiary undertakings, all of which are included in the consolidated
accounts, are as follows:

<TABLE>
<CAPTION>
                                                                                              Principal
                                                                                             country of    Percentage
                                                  Business                                    operation          held
<S>                                               <C>                                   <C>              <C>
Wilson & Royston Limited                          Tool Manufacturers                    United Kingdom           100%
MAC Leasing Limited                               Leasing                               United Kingdom           100%
Morris Ashby Castings Limited                     High Pressure Diecasting              United Kingdom           100%
Kaye (Presteigne) Limited                         Gravity and HIgh Pressure Diecasting  United Kingdom           100%
Burdon and Miles Limited                          High Pressure Diecasting              United Kingdom           100%
UJP Tools Limited                                 Tooling Manufacturers                 United Kingdom           100%
                                                  Marketing computer prediction
Foundry Computational Services Limited            software                              United Kingdom            51%
</TABLE>

All the shares are ordinary shares. The voting rights held in respect of each
subsidary are in the same proportion as the shares held.

Morris Ashby Castings, Kaye (Presteigne), Burdon and Miles and UJP Tools are
dormant companies which trade as agents of Morris Ashby plc.

- --------------------------------------------------------------------------------

                                      F-49
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

10  STOCKS

<TABLE>
<CAPTION>
                                                                           Group                Company
                                                                      1997          1996       1997       1996
                                                                      L'000        L'000      L'000      L'000
<S>                                                                 <C>        <C>        <C>        <C>
Raw materials and consumables                                             703        553        703        553
Work in progress:
- - Castings                                                              1,344        688      1,344        688
- - Tooling                                                               1,050        841        982        747
Finished goods and goods for resale                                       201        299        201        299
                                                                    ---------  ---------  ---------  ---------
                                                                        3,298      2,381      3,230      2,287
                                                                    ---------  ---------  ---------  ---------
</TABLE>

Tooling stocks are disclosed net of L2,453,000 of payments on account (1996 -
L1,182,000).

The estimated replacement cost of stocks does not materially exceed the balance
sheet amount.

11  DEBTORS

<TABLE>
<CAPTION>
                                                                                       Group                Company
                                                                                     1997       1996       1997       1996
                                                                                    L'000      L'000      L'000      L'000
<S>                                                                             <C>        <C>        <C>        <C>
Trade debtors                                                                       7,184      7,880      7,046      7,543
Amounts owed by group undertakings                                                      -          -        498        699
Other debtors                                                                          83        158         65        127
Prepayments and accrued income                                                        214        103        178         97
Advance corporation tax recoverable                                                   123          -        178         97
                                                                                ---------  ---------  ---------  ---------
                                                                                    7,604      8,141      7,965      8,563
                                                                                ---------  ---------  ---------  ---------
</TABLE>

Group other debtors includes L9,000 (1996 - L9,000) due under finance leases due
within a year and L9,000 (1996 - L18,000) due after more than one year.

- --------------------------------------------------------------------------------

                                      F-50
<PAGE>
                                                                MORRIS ASHBY plc

Notes to the Accounts (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

12  CREDITORS (AMOUNTS FALLING DUE WITHIN ONE YEAR)

<TABLE>
<CAPTION>
                                                                                     Group               Company
                                                                      --------------------  --------------------
                                                                           1997       1996       1997       1996
                                                                          L'000      L'000      L'000      L'000
<S>                                                                   <C>        <C>        <C>        <C>
Bank loans and overdrafts                                                   232        369        200        303
Payments on account                                                         906        657        795        515
Trade creditors                                                           7,714      5,516      7,268      5,466
Amounts owed to group undertakings                                            -          -      5,107      4,828
Amounts owed to group undertakings under finance leases                       -          -         92         88
Other creditors                                                              64        240         63        224
Corporation tax payable                                                     715        477        666        458
Advance corporation tax payable                                             256        227        256        227
Taxation and social security                                              2,319      1,805      2,266      1,737
Accruals and deferred income                                              1,538      1,807      1,514      1,762
Lease obligations                                                           737        453        657        341
Proposed dividends                                                          711        605        711        605
                                                                      ---------  ---------  ---------  ---------
                                                                         15,192     12,156     19,595     16,554
                                                                      ---------  ---------  ---------  ---------
</TABLE>

13  CREDITORS (AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR)

<TABLE>
<CAPTION>
                                                                                     Group               Company
                                                                      --------------------  --------------------
                                                                           1997       1996       1997       1996
                                                                          L'000      L'000      L'000      L'000
<S>                                                                   <C>        <C>        <C>        <C>
Bank loan (between 2 and 5 years)                                           650          -        650          -
Amounts owed to group undertakings under finance leases                       -          -        432        524
Accruals and deferred income                                                 42         60         42         60
Lease obligations (between 2 and 5 years)                                 1,910      1,087      1,910      1,007
Lease obligations (due after 5 years)                                       598          -        598          -
Loan notes (between 2 and 5 years)                                          445        730        445        730
                                                                      ---------  ---------  ---------  ---------
                                                                          3,645      1,877      4,077      2,321
                                                                      ---------  ---------  ---------  ---------
</TABLE>

Accruals and deferred income relate to grants received for capital expenditure
incurred. The grants are being amortised over 10 years.

The loan notes, issued as part consideration for the acquisition of Wilson &
Royston, are secured by a guarantee from Barclays Bank plc.

- --------------------------------------------------------------------------------

                                      F-51
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

14  PROVISION FOR LIABILITIES AND CHARGES
<TABLE>
<CAPTION>
                                                                                       Group                         Company
                                                   -----------------------------------------  ------------------------------
                                                                   Pensions and                                 Pensions and
                                                      Deferred          similar                    Deferred          similar
                                                      taxation      obligations        Total       taxation      obligations
<S>                                                <C>          <C>              <C>          <C>            <C>
At 31 March 1996                                          108            463            571            35             463
Current year charge/(utilisation)                        (168)           (62)          (230)          (89)            (62)
ACT set-off                                                96              -             96            54               -
                                                                                                       --
                                                        -----            ---          -----                           ---
At 31 March 1997                                           36            401            437             -             401
                                                                                                       --
                                                        -----            ---          -----                           ---

<CAPTION>

                                                         Total
<S>                                                <C>
At 31 March 1996                                          498
Current year charge/(utilisation)                        (151)
ACT set-off                                                54

                                                        -----
At 31 March 1997                                          401

                                                        -----
</TABLE>

The full potential amount of deferred taxation calculated at 31% (1996 - 33%),
compared to the actual, are as follows:

<TABLE>
<CAPTION>
                                                                                                                    Group
                                                                           ----------------------------------------------
                                                                                                           Full Provision
                                                                                  Partial Provision  --------------------
                                                                           ------------------------       1997       1996
                                                                            1997 L'000   1996 L'000      L'000      L'000
<S>                                                                        <C>          <C>          <C>        <C>
Accelerated capital allowances                                                    107          492       1,936      1,783
Potential capital gain on revaluation surplus                                       -            -         110        117
Short-term timing differences                                                     (16)        (233)       (144)      (213)
Advance corporation tax recoverable                                               (55)        (151)          -          -
                                                                                  ---          ---   ---------  ---------
                                                                                   36          108       1,902      1,687
                                                                                  ---          ---   ---------  ---------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                     Company
                                                                              ----------------------------------------------
                                                                                                              Full Provision
                                                                                     Partial Provision  --------------------
                                                                              ------------------------       1997       1996
                                                                               1997 L'000   1996 L'000      L'000      L'000
<S>                                                                           <C>          <C>          <C>        <C>
Accelerated capital allowances                                                         -          304       1,714      1,545
Potential capital gain on revaluation surplus                                          -            -         110        117
Short-term timing differences                                                          -         (215)       (129)      (195)
Advance corporation tax recoverable                                                    -          (54)          -          -
                                                                                     ---          ---   ---------  ---------
                                                                                       -           35       1,695      1,467
                                                                                     ---          ---   ---------  ---------
</TABLE>

- --------------------------------------------------------------------------------

                                      F-52
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

15  SHARE CAPITAL

<TABLE>
<CAPTION>
                                                                                                   1997
                                                                                                  L'000   1996 L'000
<S>                                                                                           <C>        <C>
Authorised:
  Ordinary shares of 10p each                                                                     1,550       1,550
                                                                                              ---------  -----------
Allotted and fully paid:
  Ordinary shares of 10p each                                                                     1,205       1,198
                                                                                              ---------  -----------
</TABLE>

During the year, 69,880 shares were issued through the exercise of share
options. 64,200 of these were to directors as disclosed in the Report of the
Remuneration Committee, 5,300 were issued at 90p each and the remaining 380 at
167p.

At 31 March 1997 the total number of Ordinary shares under the Employee Share
Option Scheme was 14,100 (1996 - 83,600):

<TABLE>
<CAPTION>
                                                              Ordinary shares
                                            ---------------------------------
                                              31 March    31 March  Price per
Date of grant  Period exercisable                 1997        1996      share
<S>            <C>                          <C>         <C>         <C>
               11 April 1991 to 11 April
11 April 1988    1998                           14,100      25,400        90p
8 July 1993    8 July 1996 to 8 July 2003            -      58,200       156p
                                            ----------  ----------
                                                14,100      83,600
                                            ----------  ----------
</TABLE>

At 31 March 1997 the total number of Ordinary shares under the Savings Related
Share Option Scheme 1996 was 409,353 (1996 - 409,733):

<TABLE>
<CAPTION>
                                                                        Ordinary shares
                                                      ---------------------------------
                                                        31 March    31 March  Price per
Date of grant      Period exercisable                       1997        1996      share
<S>                <C>                                <C>         <C>         <C>
1 December 1994    1 December 1999 to 1 June 2000        281,973     282,353       167p
1 December 1994    12 December 2001 to 1 June 2002       127,380     127,380       167p
                                                      ----------  ----------
                                                         409,353     409,733
                                                      ----------  ----------
</TABLE>

- --------------------------------------------------------------------------------

                                      F-53
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

16  RESERVES

<TABLE>
<CAPTION>
                                                                                                             Group
                                                ------------------------------------------------------------------
                                                  Share premium   Revaluation    Capital     Profit and
                                                        account       reserve    reserve   loss account      Total
                                                          L'000         L'000      L'000          L'000      L'000
<S>                                             <C>              <C>           <C>        <C>            <C>
At 31 March 1996                                          5,709           131        376          6,482     12,698
Premium on share issues                                      94             -          -              -         94
Transfers                                                     -            (1)         -              1          -
Retained earnings                                             -             -          -          1,676      1,676
                                                ---------------  ------------  ---------  -------------  ---------
At 31 March 1997                                          5,803           130        376          8,159     14,468
                                                ---------------  ------------  ---------  -------------  ---------
</TABLE>

The cumulative goodwill written off against the profit and loss reserve on
acquisitions in L1,125,000 (1996 - L1,125,000).

<TABLE>
<CAPTION>
                                                                                                           Company
                                                ------------------------------------------------------------------
                                                  Share premium   Revaluation    Capital     Profit and
                                                        account       reserve    reserve   loss account      Total
                                                          L'000         L'000      L'000          L'000      L'000
<S>                                             <C>              <C>           <C>        <C>            <C>
At 31 March 1996                                          5,709           131        364          3,512      9,716
Premium on share issues                                      94             -          -              -         94
Transfers                                                                  (1)         -              1          -
Retained earnings                                             -             -          -          1,443      1,443
                                                ---------------  ------------  ---------  -------------  ---------
At 31 March 1997                                          5,803           130        364          4,956     11,253
                                                ---------------  ------------  ---------  -------------  ---------
</TABLE>

As permitted by Section 230 of the Companies Act 1985 the company has not
presented its own profit and loss account. The amount of the profit for the
financial year dealt within the accounts of the holding company is L2,467,000
(1996 - L2,275,000).

17  PENSION COSTS

The group operates a funded defined benefits pension scheme known as the Morris
Ashby plc Pension Scheme. The assets of this scheme are held in a separate
trustee administered fund. The latest actuarial valuation of this scheme was
carried out by independent actuaries as at 6 April 1996 using the projected unit
method. The principal assumptions adopted were that the long term annual rate of
return on investments would be 9.0%, that salary increases would average 7.0%
per annum and that pensions in payment guaranteed to increase at 5.0% per annum
have been assumed to increase at 5.0% per annum, pensions increasing in line
with Limited Price Indexation have been assumed to increase at 4.25% per annum.
In addition the actuary has also taken into account changes which have been
agreed with the Trustee and relevant members. These are that pension increases
for directors will be restricted to 5.0% per annum and the inclusion of a cap on
pensionable earnings for existing directors.

At the date of the latest actuarial valuation, the market value of the assets of
the scheme was L9.6 million. The actuarial value of those assets was sufficient
to cover 91% of the value of the projected benefits to which members will be
entitled for their membership up to the valuation date allowing for expected
future increases in earnings. The deficiency on a current funding level basis
was L851,000. On the recommendations of the actuary, company contributions will
be paid at the rate of 14.0% of pensionable salaries so as to eliminate the
deficit over a 10 year period.

- --------------------------------------------------------------------------------

                                      F-54
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

17  PENSION COSTS (CONTINUED)
The SSAP 24 pension charge for the year was L717,000 (1996 - L585,000) which is
after charging an additional L35,000 as a result of the actuarial deficit (1996
- - L28,000).

Actual contributions during the year at the annual rate of 14.7% of pensionable
salaries, were L62,000 above the SSAP 24 pension charge. Hence the reduced
pension provision - see Note 14.

The group also operates a funded defined contribution pension scheme. The assets
of the scheme are held seperately from those of the company in an independently
administered fund. The pension cost charge represents contributions payable by
the company to the fund and amounted to L25,000 (1996 - L8,000).

18  EMPLOYEES

The average number of persons employed by the group during the year was:

<TABLE>
<CAPTION>
                                                                                                       1997       1996
<S>                                                                                               <C>        <C>
Witham                                                                                                  246        207
Presteigne                                                                                              236        255
Cheshunt                                                                                                150        152
Birmingham                                                                                               21         21
Brighouse                                                                                                11          9
                                                                                                  ---------  ---------
                                                                                                        664        644
                                                                                                  ---------  ---------
</TABLE>

19  CONTINGENT LIABILITIES

The company has guaranteed the liabilities of its subsidiaries to Barclays Bank
Plc. As at year end, the subsidiaries had no liabilities owing to Barclays Bank
plc (1996 - LNil).

20  OPERATING LEASES

At March 31, 1997, there were annual lease commitments under operating leases
which expire as follows:

<TABLE>
<CAPTION>
                                                                         1997                   1996
                                                                   LAND AND               Land and
                                                                  BUILDINGS      OTHER   Buildings      Other
                                                                      L'000      L'000       L'000      L'000
<S>                                                              <C>         <C>        <C>         <C>
Within 1 year                                                             -          1           -         11
Between 2 and 5 years                                                     -         54           -         31
More than 5 years                                                       120          -         120          -
                                                                 ----------  ---------  ----------  ---------
                                                                        120         55         120         42
                                                                 ----------  ---------  ----------  ---------
</TABLE>

- --------------------------------------------------------------------------------

                                      F-55
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

21  MOVEMENT IN SHAREHOLDERS' FUNDS

<TABLE>
<CAPTION>
                                                                             Group                  Company
                                                                          1997                    1997
                                                                         L'000   1996 L'000      L'000   1996 L'000
<S>                                                                  <C>        <C>          <C>        <C>
Profit for the financial year                                            2,700       2,338       2,467       2,275
Dividends                                                               (1,024)       (896)     (1,024)       (896)
                                                                     ---------  -----------  ---------  -----------
                                                                         1,676       1,442       1,443       1,379
Share capital subscribed (net of expenses)                                   7         247           7         247
Share options exercised                                                     94          15          94          15
Goodwill written off                                                         -        (789)          -           -
                                                                     ---------  -----------  ---------  -----------
Net addition to Shareholders' funds                                      1,777         915       1,544       1,641
Opening Shareholders' funds                                             13,896      12,981      10,914       9,273
                                                                     ---------  -----------  ---------  -----------
Closing Shareholders' funds                                             15,673      13,896      12,458      10,914
                                                                     ---------  -----------  ---------  -----------
</TABLE>

22 CASH FLOW STATEMENT

(1) Reconciliation of operating profit to net cash inflow
   from operating activities

<TABLE>
<CAPTION>
                                                                                                1997
                                                                                               L'000   1996 L'000
<S>                                                                                        <C>        <C>
Operating profit                                                                               3,831       3,150
Depreciation                                                                                   2,198       1,721
Profit on disposal of fixed assets                                                               (22)        (29)
Movement in pension provision                                                                    (62)        (70)
Amortization of Government Grants                                                                (18)        (17)
                                                                                           ---------  -----------
                                                                                               5,927       4,755

Working capital movements:
  (Increase)/decrease in stocks                                                                 (917)        444
  Decrease/(increase) in debtors                                                                 677        (513)
  Increase in creditors                                                                        1,906         385
                                                                                           ---------  -----------
Net cash inflow from continuing operating activities                                           7,593       5,071
                                                                                           ---------  -----------
</TABLE>

- --------------------------------------------------------------------------------

                                      F-56
<PAGE>
                                                                MORRIS ASHBY plc

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

22 CASH FLOW STATEMENT (CONTINUED)

(2) Analysis of net debt

<TABLE>
<CAPTION>
                                                                        At       Cash        Other               AT
                                                             31 March 1996       flow    movements    31 MARCH 1997
                                                                     L'000      L'000        L'000            L'000
<S>                                                         <C>             <C>        <C>          <C>
Cash at bank and in hand                                                 -      1,120            -            1,120
Overdrafts                                                            (369)       337            -              (32)
                                                                            ---------
                                                                                1,457
Debt due within one year                                                 -       (200)           -             (200)
Debt due beyond a year                                                (730)      (365)           -           (1,095)
Finance leases                                                      (1,540)    (1,627)         (78)          (3,245)
                                                                            ---------
                                                                               (2,192)
                                                            --------------  ---------  -----------  ---------------
                                                                    (2,639)      (735)         (78)          (3,452)
                                                            --------------  ---------  -----------  ---------------
</TABLE>

Cash flows relating to finance leases are composed of cash inflows of L2,160,000
from assets sold and leased back and cash outflows of L533,000 from capital
elements of finance lease rental payments.

Other movements represent new finance lease arrangements in respect of assets
with a capital value at the inception of the lease of L78,000.

(3) Movement in Group net debt

<TABLE>
<CAPTION>
                                                                                                      1997       1996
                                                                                                     L'000      L'000
<S>                                                                                              <C>        <C>
Increase/(decrease) in cash                                                                          1,457     (1,835)
Cash (inflow)/outflow from increase in debt and lease financing                                     (2,192)       349
                                                                                                 ---------  ---------
Movement in debt resulting from cash flows                                                            (735)    (1,486)
Finance leases acquired with subsidiary                                                                  -       (185)
New finance leases                                                                                     (78)      (252)
Loan notes issued on aquisition                                                                          -       (730)
                                                                                                 ---------  ---------
Movement in net debt                                                                                  (813)    (2,653)
Net debt at 31 March 1996                                                                           (2,639)        14
                                                                                                 ---------  ---------
Net debt at 31 March 1997                                                                           (3,452)    (2,639)
                                                                                                 ---------  ---------
</TABLE>

23 SUMMARY OF DIFFERENCES BETWEEN UNITED KINGDOM AND UNITED STATES GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES (CONTINUED)

The accompanying consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United Kingdom
("UK GAAP"), which differ in certain material respects from generally accepted
accounting principles in the United States ("US GAAP"). Such differences involve
methods for measuring the amounts shown in the financial statements, as well as
additional disclosures required by US GAAP.

- --------------------------------------------------------------------------------

                                      F-57
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

23 SUMMARY OF DIFFERENCES BETWEEN UNITED KINGDOM AND UNITED STATES GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES (CONTINUED)
The following is a summary of the material adjustments to profit on ordinary
activities after taxation and shareholders' funds that would have been required
in applying the significant differences between UK and US GAAP.

RECONCILIATION OF CONSOLIDATED PROFIT AND LOSS ACCOUNTS
  IN (L000'S)

<TABLE>
<CAPTION>
                                                                                             Year ended         Year ended
                                                                                              March 31,          March 31,
                                                                               Notes               1997               1996
<S>                                                                      <C>          <C>                <C>
Profit on ordinary activities after taxation as reported under UK
  GAAP.................................................................                       2,700              2,338
US GAAP adjustments:
  Goodwill.............................................................          (a)            (28)               (28)
  Pensions.............................................................          (b)            112                (57)
  Capitalized interest.................................................          (c)             (3)                85
  Fixed asset revaluation..............................................          (d)              1                 --
  Deferred taxation....................................................          (e)           (215)              (464)
  Stock compensation...................................................          (g)            (37)               (55)
                                                                                            -------            -------
Net US GAAP adjustments................................................                        (170)              (519)
    Tax effect of net US GAAP adjustments..............................                        (111)              (103)
                                                                                            -------            -------
Net income under US GAAP...............................................                       2,419              1,716
                                                                                            -------            -------
                                                                                            -------            -------
</TABLE>

RECONCILIATION OF CONSOLIDATED SHAREHOLDERS' FUNDS
  (IN L000'S)

<TABLE>
<CAPTION>
                                                                                             Year ended         Year ended
                                                                                              March 31,          March 31,
                                                                               Notes               1997               1996
<S>                                                                      <C>          <C>                <C>
Total shareholders' funds as reported under UK GAAP....................                      15,673             13,896
US GAAP adjustments:
  Goodwill.............................................................          (a)          1,049              1,077
  Pensions.............................................................          (b)             32                (41)
  Capitalized interest.................................................          (c)            197                200
  Fixed asset revaluation..............................................          (d)           (130)              (131)
  Deferred taxation....................................................          (e)         (1,866)            (1,579)
  Dividends............................................................          (f)            711                605
                                                                                            -------            -------
Net US GAAP adjustments................................................                          (7)               131
                                                                                            -------            -------
Shareholders' equity under US GAAP.....................................                      15,666             14,027
                                                                                            -------            -------
                                                                                            -------            -------
</TABLE>

- --------------------------------------------------------------------------------

                                      F-58
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

23 SUMMARY OF DIFFERENCES BETWEEN UNITED KINGDOM AND UNITED STATES GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES (CONTINUED)
MOVEMENTS IN SHAREHOLDERS' EQUITY IN ACCORDANCE WITH US GAAP
  (IN L000'S)

<TABLE>
<CAPTION>
                                                                                             Year ended         Year ended
                                                                                              March 31,          March 31,
                                                                                                   1997               1996
<S>                                                                      <C>          <C>                <C>
Balance, beginning of year.............................................                      14,027             12,826
Net income.............................................................                       2,419              1,716
New share capital issued...............................................                           7                247
Share options exercised................................................                          94                 15
Stock based compensation...............................................                          37                 55
Dividends paid.........................................................                        (918)              (832)
                                                                                            -------            -------
Balance, end of year...................................................                      15,666             14,027
                                                                                            -------            -------
                                                                                            -------            -------
</TABLE>

A summary of the principal differences and additional disclosures applicable to
the Company are set out below:

(A) GOODWILL

Both UK GAAP and US GAAP require purchase consideration to be allocated to the
net assets acquired at their fair value on the date of acquisition, with the
difference between the consideration and the fair value of the identifiable net
assets recorded as goodwill.

Under UK GAAP, goodwill arising on acquisitions made on or before March 31, 1997
has been written off directly to reserves in the year of acquisition.

Under US GAAP, goodwill arising on acquisitions has been capitalized as an
intangible asset and amortized over a period of 40 years.

(B) PENSIONS

Under UK GAAP, the cost of providing pension benefits has been expensed over the
average expected service lives of eligible employees in accordance with the
provisions of SSAP 24, ACCOUNTING FOR PENSION COSTS. SSAP 24 aims to produce an
estimate of cost based on long-term actuarial assumptions. Variations from the
regular pension cost arising from, for example, experience deficiencies or
surpluses, are charged or credited to the profit and loss account over the
expected average remaining service lives of current employees in the schemes.

Under US GAAP, the annual pension cost comprises the estimated cost of benefits
accruing in the period as determined in accordance with the Statement of
Financial Accounting Standards (SFAS) No. 87, EMPLOYERS' ACCOUNTING FOR
PENSIONS, which requires readjustment of the significant actuarial assumptions
annually to reflect current market and economic conditions. Under SFAS No. 87, a
pension liability representing the excess benefit obligations over plan assets
has been accrued in the balance sheet. The pension benefit obligation is
calculated by using a projected unit credit method. Actuarial gains or losses
within a 10% "corridor" have not been recognised. In addition, in cases where
the accumulated benefit obligation exceeded the unamortized prior service cost,
the company has recorded the excess as a separate component of shareholders'
equity.

- --------------------------------------------------------------------------------

                                      F-59
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

23 SUMMARY OF DIFFERENCES BETWEEN UNITED KINGDOM AND UNITED STATES GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES (CONTINUED)
The net periodic pension cost under US GAAP for the Company's defined benefit
pension plan is as follows:

COMPONENTS OF NET PERIODIC PENSION COST
  (IN L000'S)

<TABLE>
<CAPTION>
                                                                                     Year ended        Year ended
                                                                                   March 31, 1997    March 31, 1996
                                                                                  -----------------  ---------------
<S>                                                                               <C>                <C>
Service cost....................................................................            576               484
Interest cost...................................................................            862               757
Actual return on plan assets....................................................           (806)           (1,702)
Other...........................................................................             (2)            1,110
                                                                                            ---            ------

Net periodic pension cost.......................................................            630               649
                                                                                            ---            ------
                                                                                            ---            ------
</TABLE>

The funded status under US GAAP for the Company's defined benefit pension plan
is as follows:

FUNDED STATUS
  (IN L000'S)

<TABLE>
<CAPTION>
                                                                                    Year ended        Year ended
                                                                                  March 31, 1997    March 31, 1996
                                                                                  ---------------  -----------------
<S>                                                                               <C>              <C>
Accumulated benefit obligation..................................................        10,652             8,960
Effect of expected future compensation increases................................           903               788
                                                                                       -------            ------
Projected benefit obligation....................................................        11,555             9,748

Fair value of plan assets.......................................................        11,136             9,574
                                                                                       -------            ------
Funded status...................................................................          (419)             (174)

Unrecognised net (gain) loss....................................................           179               (18)
Unrecognised transition (asset) obligation......................................           609               696
Unrecognised prior service cost.................................................            --                --
                                                                                       -------            ------

Net amount recognised...........................................................           369               504
                                                                                       -------            ------
                                                                                       -------            ------
</TABLE>

- --------------------------------------------------------------------------------

                                      F-60
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------

The assumptions used to determine pension cost for the Company's defined benefit
pension plan were as follows:

<TABLE>
<CAPTION>
                                                                                     Year ended         Year ended
                                                                                   March 31, 1997     March 31, 1996
                                                                                  -----------------  -----------------
<S>                                                                               <C>                <C>
Discount rate...................................................................            8.5%               9.0%
Expected rate of return on plan assets..........................................            9.0%               9.0%
Expected rate of compensation increase..........................................            6.5%               7.0%
</TABLE>

(C) CAPITALIZED INTEREST

Under UK GAAP, companies are permitted, but not required, to capitalize interest
costs incurred during the period of construction of an asset to be capitalized.
For UK GAAP purposes, the Company has elected not to capitalize these interest
costs. Under US GAAP, such interest must be capitalized.

The adjustment to net income under US GAAP reflects the decrease in interest
expense for the period as well as the increase in depreciation expense on the
constructed assets. The adjustment to shareholders' equity under US GAAP
reflects the amount of interest capitalized on constructed assets, net of
depreciation.

(D) FIXED ASSET REVALUATION

Under UK GAAP, companies are permitted to perform revaluations of properties on
a periodic basis and adjust the carrying values of properties to market value.
Under US GAAP, tangible fixed assets are carried at cost. However, Statement of
Financial Accounting Standard No. 121, ACCOUNTING FOR THE IMPAIRMENT OF
LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF, requires that
companies undertake an evaluation for permanent impairment when management has
reason to believe that a permanent impairment has occurred. Furthermore, unless
an analysis of the gross, undiscounted cash flows attributable to the asset over
the remaining useful life is less than the carrying value of the asset, no
permanent impairment is recognized.

The adjustment to net income under US GAAP reflects the effect of disposals of
revalued fixed assets. The adjustment to shareholders' equity under US GAAP
reflects the elimination of the fixed asset revaluation.

(E) DEFERRED TAXATION

Under UK GAAP, a provision is recorded for deferred taxation under the partial
provision method to the extent that such taxation is expected to crystallise
within the reasonable future. This means that the full potential liability is
not necessarily provided. Additionally, deferred tax assets are recognised only
when they are expected to be recoverable within the foreseeable future.

Under US GAAP, deferred tax is provided for on a full liability basis. Under the
full liability method, deferred tax assets or liabilities are recognised for
differences between the financial and tax basis of assets and liabilities and
for tax loss carry forwards at the statutory rate at each reporting date. A
valuation allowance is established when it is more likely than not that some
portion or all of the deferred tax assets will not be realised.

(F)  DIVIDENDS

Under UK GAAP, ordinary dividends are provided for in the year in respect of
which they are proposed by the Board of Directors. Under US GAAP, such dividends
are provided for in the period they are declared by the Board of Directors.

(G) STOCK COMPENSATION

Under UK GAAP, the Company does not recognize compensation expense under either
the Employee Share Option Scheme or the Savings Related Share Option Scheme.

Under US GAAP, following Accounting Principles Board Opinion No. 25, ACCOUNTING
FOR STOCK ISSUED TO EMPLOYEES, the compensation expense associated with shares
issued through these schemes, in consideration for services received, is
recognized as the

- --------------------------------------------------------------------------------

                                      F-61
<PAGE>
                                                                MORRIS ASHBY PLC

Notes to the Accounts  (continued)
For the year ended 31 March 1997

- --------------------------------------------------------------------------------
difference between the market price of the stock, at the measurement date, and
the exercise price of the option. The measurement date is defined as the
earliest date on which both the number of shares that an employee is entitled to
receive and the option or purchase price are known. Compensation costs, as
determined above, are charged to expense over the participants' vesting period.

(H) OTHER DISCLOSURES REQUIRED BY US GAAP

CASH FLOW INFORMATION

Under UK GAAP, the Company's cash flow statements are presented in accordance
with Financial Reporting Standard No. 1, as revised. These statements present
substantially the same information as is required under Statement of Financial
Accounting Standards No. 95, STATEMENT OF CASH FLOWS, in accordance with US
GAAP.

Under UK GAAP, the Company's cash balances are comprised of cash in hand and at
bank. Cash and cash equivalents are defined differently under US GAAP. For
purposes of presenting cash flow information in accordance with US GAAP, cash
equivalents are regarded as highly liquid investments with maturities of three
months or less.

Under UK GAAP, cash flows are presented for operating activities, returns on
investments and servicing of finance; taxation; capital expenditure and
financial investment; acquisitions and disposals; equity dividends paid; and
management of liquid resources and financing. US GAAP requires the
classification of cash flows resulting from operating, investing and financing
activities.

Cash flows under UK GAAP in respect of interest received, interest paid,
investment income and taxation are included within operating activities under US
GAAP. Capital expenditure and financial investment and cash flows from
acquisitions and disposals are included within investing activities. Equity
dividends paid and management of liquid resources are included within financing
activities.

A summary of the Company's operating, investing and financing activities,
classified in accordance with US GAAP, utilising the amounts shown in the UK
GAAP Company's cash flow statement, are as follows:

<TABLE>
<CAPTION>
                                                                                    Year ended       Year ended
                                                                                  March 31, 1997   March 31, 1996
                                                                                  ---------------  ---------------
<S>                                                                               <C>              <C>
Net cash provided by (used in) operating activities.............................         8,677            4,209
Net cash provided by (used in) investing activities.............................        (6,435)          (4,879)
Net cash provided by (used in) financing activities.............................        (1,122)            (827)
                                                                                        ------           ------
Net increase (decrease) in cash and cash equivalents............................         1,120           (1,497)
Cash and cash equivalents under US GAAP, beginning of year......................            --            1,497
                                                                                        ------           ------
Cash and cash equivalents under US GAAP, end of year............................         1,120               --
                                                                                        ------           ------
                                                                                        ------           ------
</TABLE>

- --------------------------------------------------------------------------------

                                      F-62
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                     [LOGO]

                     J.L. FRENCH AUTOMOTIVE CASTINGS, INC.

                                  $175,000,000

                   11 1/2% SENIOR SUBORDINATED NOTES DUE 2009

                             ---------------------

                                   PROSPECTUS

                             ---------------------


       UNTIL           , 1999, ALL DEALERS THAT BUY, SELL OR TRADE THE
       EXCHANGE NOTES, WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY
       BE REQUIRED TO DELIVER A PROSPECTUS. THIS REQUIREMENT IS IN
       ADDITION TO THE DEALERS' OBLIGATION TO DELIVER A PROSPECTUS WHEN
       ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS
       OR SUBSCRIPTIONS.


                                          , 1999

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
              PART II: INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 20: INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    French Automotive is incorporated under the laws of the State of Delaware.
Section 145 of the General Corporation Law of the State of Delaware (the "DGCL")
provides that a Delaware corporation may indemnify any persons who are, or are
threatened to be made, parties to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative
(other than an action by or in the right of such corporation), by reason of the
fact that such person is or was an officer, director, employee or agent of such
corporation, or is or was serving at the request of such corporation as a
director, officer, employee or agent of another corporation or enterprise. The
indemnity may include expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement actually and reasonably incurred by such person in
connection with such action, suit or proceeding, provided such person acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
corporation's best interests and, with respect to any criminal action or
proceeding, had no reasonable cause to believe that his conduct was illegal. A
Delaware corporation may indemnify any persons who are, or are threatened to be
made, a party to any threatened, pending or completed action or suit by or in
the right of the corporation by reason of the fact that such person was a
director, officer, employee or agent of such corporation, or is or was serving
at the request of such corporation as a director, officer, employee or agent of
another corporation or enterprise. The indemnity may include expenses (including
attorneys' fees) actually and reasonably incurred by such person in connection
with the defense or settlement of such action or suit, provided such person
acted in good faith and in a manner he reasonably believed to be in or not
opposed to the corporation's best interests except that no indemnification is
permitted without judicial approval if the officer or director is adjudged to be
liable to the corporation. Where an officer or director is successful on the
merits or otherwise in the defense of any action referred to above, the
corporation must indemnify him against the expenses which such officer or
director has actually and reasonably incurred.

    Article Six of the Restated Certificate of Incorporation of French
Automotive provides that no director of the corporation shall be personally
liable to French Automotive or its stockholders for monetary damages arising
from a breach of fiduciary duty owed to French Automotive or its stockholders,
except for liability (1) for any breach of the director's duty of loyalty to
French Automotive or its stockholders, (2) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law, (3)
pursuant to Section 174 of the DGCL or (4) for any transaction from which the
director derived an improper personal benefit.

    Article V of French Automotive's Amended and Restated By-laws provides that
each person who was or is made a party or is threatened to be made a party to or
is involved in any action, suit or proceeding, whether civil, criminal,
administrative, or investigative (hereinafter "a proceeding"), by reason of the
fact that he or she, or a person of whom he or she is the legal representative,
is or was a director or officer, of French Automotive or is or was serving at
the request of French Automotive as a director, officer, employee, fiduciary, or
agent of another corporation or of a partnership, joint venture, trust, or other
enterprise, shall be indemnified and held harmless by French Automotive to the
fullest extent which it is empowered to do so unless prohibited from doing so by
the DGCL against all expense, liability and loss (including attorney's fees
actually and reasonably incurred by such person in connection with such
proceeding) and such indemnification shall inure to the benefit of his or her
heirs, executors, administrators; provided, however, that French Automotive
shall indemnify any such person seeking indemnification in connection with a
proceeding initiated by such person only if such proceeding was authorized by
the board of directors of French Automotive. The right to indemnification
conferred by French Automotive's By-Laws is a contract right and includes the
right to be paid by French Automotive the expenses incurred defending any such
proceeding in advance of its final disposition. French Automotive may, by action
of its board of directors, provide indemnification to

                                      II-1
<PAGE>
employees and agents of French Automotive with the same scope and effect as the
indemnification of its directors and officers.

    Article V of French Automotive's By-laws further provides that the rights to
indemnification and to the advancement of expenses conferred in Article V are
not exclusive of any other right which any person has under French Automotive's
Amended and Restated Certificate of Incorporation or under any statute, bylaw,
agreement, vote of stockholders or disinterested directors or otherwise.

    Section 145 of the DGCL further authorizes a corporation to purchase and
maintain insurance on behalf of any person who is or was a director, officer,
employee or agent of the corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation or
enterprise, against any liability asserted against him and incurred by him in
any such capacity, arising out of his status as such, whether or not the
corporation would otherwise have the power to indemnify him under Section 145.
All of the directors and officers of French Automotive are covered by insurance
policies maintained and held in effect by French Automotive against certain
liabilities for actions taken in such capacities, including liabilities under
the Securities Act.

    French Holdings, Inc. is also incorporated under the laws of the State of
Delaware. Under French Holdings, Inc.'s Restated Certificate of Incorporation,
it is required to indemnify its directors and officers to the fullest extent
authorized by the DGCL. French Holdings' Restated Certificate provides that its
directors shall not be personally liable to French Holdings or its stockholders
for monetary damages for breach of fiduciary duty as a director, except for
liability (1) for any breach of the director's duty of loyalty to French
Holdings or its stockholders, (2) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (3) under
Section 174 of the DGCL, or (4) for any transaction from which the director
derived any improper personal benefit.

    J.L. French Corporation and Allotech International, Inc. are both
incorporated under the laws of the State of Wisconsin, and as such, are
obligated to indemnify their officers and directors in accordance with Wisconsin
Corporation Law. Sections 180.0850 to 180.0859 of the Wisconsin Corporate
Statutes require a corporation to indemnify any director or officer who is a
party to any threatened, pending or completed civil, criminal, administrative or
investigative action, suit, arbitration or other proceeding, whether formal or
informal, which involves foreign, federal, state or local law and which is
brought by or in the right of the corporation or by any other person. A
corporation's obligation to indemnify any such person includes the obligation to
pay any judgment, settlement, penalty, assessment, forfeiture or fine, including
any excise tax assessed with respect to an employee benefit plan, and all
reasonable expenses including fees, costs, charges, disbursements, attorney's
and other expenses except in those cases in which liability was incurred as a
result of the breach or failure to perform a duty which the director or officer
owes to the corporation and the breach or failure to perform constitutes: (1) a
willful failure to deal fairly with the corporation or its shareholders in
connection with a matter in which the director or officer has a material
conflict of interest; (2) a violation of criminal law, unless the person has
reasonable cause to believe his conduct was lawful or had no reasonable cause to
believe his conduct was unlawful; (3) a transaction from which the person
derived an improper personal profit; or (4) willful misconduct.

                                      II-2
<PAGE>
ITEM 21. EXHIBITS.

(a) The following exhibits are filed as part of this Registration Statement or
    incorporated by reference herein:


<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
<C>          <S>
      1.1    Purchase Agreement, dated May 25, 1999, among J.L. French Automotive Castings, Inc., and French
             Holdings, Inc., J.L. French Corporation and Allotech International, Inc. (collectively, the
             "SUBSIDIARY GUARANTORS") and Banc of America Securities LLC and Chase Securities Inc. (collectively,
             the "INITIAL PURCHASERS").*

      2.1    Recapitalization Agreement, dated March 29, 1999, by and among J.L. French Automotive Castings, Inc.,
             the stockholders listed on the signature pages thereto and JLF Acquisition LLC.*

      2.2    Amendment No. 1 to Recapitalization Agreement, dated April 21, 1999, by and among J.L. French
             Automotive Castings, Inc., JLF Acquisition LLC and Windward Capital Partners, L.P.*

      3.1    Restated Certificate of Incorporation of J.L. French Automotive Castings, Inc.*

      3.2    By-laws of J.L. French Automotive Castings, Inc.*

      3.3    Restated Certificate of Incorporation of French Holdings, Inc.*

      3.4    Amended and Restated By-laws of French Holdings, Inc.*

      3.5    Articles of Incorporation of J.L. French Corporation*

      3.6    By-laws of J.L. French Corporation*

      3.7    Articles of Incorporation of Allotech International, Inc.*

      3.8    By-laws of Allotech International, Inc.*

      4.1    Indenture, dated May 28, 1999, by and among J.L. French Automotive Castings, Inc., the Subsidiary
             Guarantors and U.S. Bank Trust National Association, as trustee.*

      4.2    Registration Rights Agreement, dated May 28, 1999, by and among J.L. French Automotive Castings,
             Inc., the Subsidiary Guarantors and the Initial Purchasers.*

      5.1    Opinion of Kirkland & Ellis regarding the validity of the securities offered hereby.**

      8.1    Opinion of Kirkland & Ellis regarding federal income tax considerations.

     10.1    Credit Agreement, dated April 21, 1999, among J.L. French Automotive Castings, Inc., Automotive
             Components Investments Limited, Morris Ashby Limited, the several banks and other financial
             institutions from time to time parties to the agreement (the "LENDERS"), Bank of America NT&SA, as
             syndication agent for the Lenders, Chase Manhattan International Limited, as administrative agent for
             the English Lenders, and the Chase Manhattan Bank, as administrative agent for the Lenders.*

     10.2    Investor Stockholders Agreement, dated April 21, 1999, by and among J.L. French Automotive Castings,
             Inc., Onex American Holdings LLC, J2R Partners III and the stockholders listed on the signature pages
             thereto.*

     10.3    Registration Agreement, dated April 21, 1999, by and among J.L. French Automotive Castings, Inc. and
             the investors listed on the signature pages thereto.*

     10.4    Management Agreement, dated April 21, 1999, by and between J.L. French Automotive Castings, Inc. and
             Hidden Creek Industries*

     10.5    Sublease Agreement, dated March 25, 1998, by and between J.L. French Corporation and American Bumper
             & Mfg. Co.*
</TABLE>


                                      II-3
<PAGE>

<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
<C>          <S>
     10.6    Employment Agreement, dated April 1, 1997, by and between Morris Ashby plc and Paul A. Buckley.*

     10.7    Employment Agreement, dated April 30, 1998, by and between Fundiciones Viuda de Ansola S.A. and Juan
             Manuel Orbea Soroa.*

     10.8    Employment Agreement, dated April 30, 1998, by and between Ansola Acquisition Corporation, S.R.L. and
             Juan Manuel Orbea.*

     10.9    Management Stockholders Agreement dated July 16, 1999, by and between J.L. French Automotive
             Castings, Inc., Onex American Holdings LLC and the individuals named on Schedule I thereto.*

     10.10   Form of Stock Subscription Agreement by and between J.L. French Automotive Castings, Inc. and certain
             members of management purchasing common stock (including a schedule identifying Subscription
             Agreements executed by Charles M. Waldon, Paul A. Buckley, Thomas C. Dinolfo, Donald W. Porritt,
             Lowell E. Shoaf and Stephen R. Southern).*

     12.1    Statement Regarding Computation of Earnings to Fixed Charges and Pro Forma Earnings to Fixed
             Charges.*

     21.1    Subsidiaries of J.L. French Automotive Castings, Inc.

     23.1    Consent of Arthur Andersen LLP.

     23.2    Consent of PricewaterhouseCoopers LLP, Birmingham, United Kingdom.

     23.6    Consents of Kirkland & Ellis (included in Exhibits 5.1 and 8.1).

     24.1    Power of Attorney.*

     25.1    Statement of Eligibility of Trustee on Form T-1 under the Trust Indenture Act of 1939 of U.S. Bank
             Trust National Association.**

     27.1    Financial data schedule.

     99.1    Form of Letter of Transmittal.*

     99.2    Form of Notice of Guaranteed Delivery.*

     99.3    Form of Tender Instructions.*
</TABLE>


- ------------------------


 *  Previously filed.



**  To be filed by amendment.


(b) No financial statement schedules are required to be filed herewith pursuant
    to this Item.

ITEM 22. UNDERTAKINGS.

    (a) The undersigned registrants hereby undertake:

        (1) To file, during any period in which offers or sales are being made,
    a post-effective amendment to this registration statement;

           (i) To include any prospectus required by Section 10(a)(3) of the
       Securities Act of 1933;

           (ii) To reflect in the prospectus any facts or events arising after
       the effective date of the registration statement (or the most recent
       post-effective amendment thereof) which individually or in the aggregate,
       represent a fundamental change in the information set forth in the
       registration statement;

                                      II-4
<PAGE>
           (iii) To include any material information with respect to the plan of
       distribution not previously disclosed in the registration statement or
       any material change to such information in the registration statement;

        (2) That, for the purpose of determining any liability under the
    Securities Act of 1933, each such post-effective amendment shall be deemed
    to be a new registration statement relating to the securities offered
    therein, and the offering of such securities at the time shall be deemed to
    be the initial bonafide offering thereof;

        (3) To remove from registration by means of a post-effective amendment
    any of the securities being registered which remain unsold at the
    termination of the offering; and

        (4) The undersigned registrants hereby undertake as follows: that prior
    to any public reoffering of the securities registered hereunder through use
    of a prospectus which is a part of this registration statement, by any
    person or party who is deemed to be an underwriter within the meaning of
    Rule 145(c), the issuer undertakes that such reoffering prospectus will
    contain the information called for by the applicable registration form with
    respect to reofferings by persons who may be deemed underwriters, in
    addition to the information called for by the other items of the applicable
    form.

        (5) The registrants undertake that every prospectus: (i) that is filed
    pursuant to paragraph (1) immediately preceding, or (ii) that purports to
    meet the requirements of Section 10(a)(3) of the Act and is used in
    connection with an offering of securities subject to Rule 415, will be filed
    as part of an amendment to the registration statement and will not be used
    until such amendment is effective, and that, for purposes of determining any
    liability under the Securities Act of 1933, each such post-effective
    amendment shall be deemed to be a new registration statement relating to the
    securities offered therein, and the offering of such securities at that time
    shall be deemed to be the initial bona fide offering thereof.

    (b) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
registrants pursuant to the provisions described in Item 20, or otherwise, the
registrants have been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrants of expenses incurred or paid by a directors, officer or controlling
person of the registrants in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue

    (c) The undersigned hereby undertake to respond to requests for information
that is incorporated by reference into the prospectus pursuant to Items 4,
10(b), 11 or 13 of this Form, within one business day of receipt of such
request, and to send the incorporated documents by first class mail or other
equally prompt means. This includes information contained in documents filed
subsequent to the date of the registration statement through the date of
responding to the request.

    (d) The undersigned registrants hereby undertake to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                                      II-5
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, J.L. French
Automotive Castings, Inc. duly caused this Amendment No. 1 to the Registration
Statement on Form S-4 to be signed on its behalf by the undersigned, thereunto
duly authorized, in City of Sheboygan, State of Wisconsin, on the 24th day of
September, 1999.



<TABLE>
<S>                             <C>  <C>
                                J.L. FRENCH AUTOMOTIVE CASTINGS, INC.

                                By:                      *
                                     -----------------------------------------
                                                 Charles M. Waldon
                                       PRESIDENT, CHIEF EXECUTIVE OFFICER AND
                                                      DIRECTOR
</TABLE>



    Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed by the following persons in
the capacities and on the dates indicated on the 24th day of September, 1999.



<TABLE>
<CAPTION>
          SIGNATURE                       TITLE
- ------------------------------  --------------------------

<C>                             <S>
              *
- ------------------------------  Chairman and Director
         S.A. Johnson

                                President, Chief Executive
              *                   Officer (Principal
- ------------------------------    Executive Officer) and
      Charles M. Waldon           Director

                                Treasurer and Chief
              *                   Financial Officer
- ------------------------------    (Principal Financial and
      Thomas C. Dinolfo           Accounting Officer)

      /s/ CARL E. NELSON
- ------------------------------  Director
        Carl E. Nelson

   /s/ DOUGLAS B. TRUSSLER
- ------------------------------  Director
     Douglas B. Trussler

              *
- ------------------------------  Director
      Dugald K. Campbell

              *
- ------------------------------  Director
       A. Kipp Koester
</TABLE>


                                      II-6
<PAGE>
<TABLE>
<CAPTION>
          SIGNATURE                       TITLE
- ------------------------------  --------------------------

<C>                             <S>
              *
- ------------------------------  Director
       John E. Lindahl

              *
- ------------------------------  Director
        Eric J. Rosen

              *
- ------------------------------  Director
       Karl F. Storrie
</TABLE>


<TABLE>
<S>   <C>                        <C>                         <C>
By:      /s/ CARL E. NELSON
      -------------------------
           Carl E. Nelson
          ATTORNEY-IN-FACT
</TABLE>


                                      II-7
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, French Holdings,
Inc. duly caused this Amendment No. 1 to the Registration Statement on Form S-4
to be signed on its behalf by the undersigned, thereunto duly authorized, in
City of Sheboygan, State of Wisconsin, on the 24th day of September, 1999.



<TABLE>
<S>                             <C>  <C>
                                FRENCH HOLDINGS, INC

                                By:                      *
                                     -----------------------------------------
                                                 Charles M. Waldon
                                               PRESIDENT AND DIRECTOR
</TABLE>



    Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed by the following persons in
the capacities and on the dates indicated on the 24th day of September, 1999.


<TABLE>
<CAPTION>
          SIGNATURE                       TITLE
- ------------------------------  --------------------------

<C>                             <S>
                                President, Chief Executive
              *                   Officer
- ------------------------------    (Principal Executive
      Charles M. Waldon           Officer) and Director

              *
- ------------------------------  Chief Financial Officer
      Thomas C. Dinolfo           and Director

      /s/ CARL E. NELSON
- ------------------------------  Director
        Carl E. Nelson
</TABLE>


<TABLE>
<S>   <C>                        <C>                         <C>
By:      /s/ CARL E. NELSON
      -------------------------
           Carl E. Nelson
          ATTORNEY-IN-FACT
</TABLE>


                                      II-8
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, J.L. French
Corporation duly caused this Amendment No. 1 to the Registration Statement on
Form S-4 to be signed on its behalf by the undersigned, thereunto duly
authorized, in City of Sheboygan, State of Wisconsin, on the 24th day of
September, 1999.



<TABLE>
<S>                             <C>  <C>
                                J.L. FRENCH CORPORATION

                                By:                      *
                                     -----------------------------------------
                                                 Charles M. Waldon
                                               PRESIDENT AND DIRECTOR
</TABLE>



    Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed by the following persons in
the capacities and on the dates indicated on the 24th day of September, 1999.


<TABLE>
<CAPTION>
          SIGNATURE                       TITLE
- ------------------------------  --------------------------

<C>                             <S>
                                President, Chief Executive
              *                   Officer
- ------------------------------    (Principal Executive
      Charles M. Waldon           Officer) and Director

              *
- ------------------------------  Chief Financial Officer
      Thomas C. Dinolfo           and Director

      /s/ CARL E. NELSON
- ------------------------------  Director
        Carl E. Nelson
</TABLE>


<TABLE>
<S>   <C>                        <C>                         <C>
By:      /s/ CARL E. NELSON
      -------------------------
           Carl E. Nelson
          ATTORNEY-IN-FACT
</TABLE>


                                      II-9
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, Allotech
International, Inc. duly caused this Amendment No. 1 to the Registration
Statement on Form S-4 to be signed on its behalf by the undersigned, thereunto
duly authorized, in City of Sheboygan, State of Wisconsin, on the 24th day of
September, 1999.



<TABLE>
<S>                             <C>  <C>
                                ALLOTECH INTERNATIONAL, INC.

                                By:                      *
                                     -----------------------------------------
                                                 Charles M. Waldon
                                               PRESIDENT AND DIRECTOR
</TABLE>



    Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed by the following persons in
the capacities and on the dates indicated on the 24th day of September, 1999.


<TABLE>
<CAPTION>
          SIGNATURE                       TITLE
- ------------------------------  --------------------------

<C>                             <S>
                                President, Chief Executive
              *                   Officer
- ------------------------------    (Principal Executive
      Charles M. Waldon           Officer) and Director

              *
- ------------------------------  Chief Financial Officer
      Thomas C. Dinolfo           and Director

      /s/ CARL E. NELSON
- ------------------------------  Director
        Carl E. Nelson

              *
- ------------------------------  Director
       Daniel F. Moorse
</TABLE>


<TABLE>
<S>   <C>                        <C>                         <C>
By:      /s/ CARL E. NELSON
      -------------------------
           Carl E. Nelson
          ATTORNEY-IN-FACT
</TABLE>


                                     II-10

<PAGE>

                                                                     Exhibit 8.1


                                KIRKLAND & ELLIS
                PARTNERSHIPS INCLUDING PROFESSIONAL CORPORATIONS

                             200 East Randolph Drive
                             Chicago, Illinois 60601

To Call Writer Directly:           (312) 861-2000                   Facsimile:
(312) 861-2000                                                   (312) 861-2200



                               September __, 1999



J.L. French Automotive Castings, Inc.
3101 S. Taylor
P.O. Box 1024
Sheboyghan, WI 53082

                  Re:      J.L. French Automotive Castings, Inc.
                           Registration Statement on Form S-4
                           Registration No. 333-84903
                           -------------------------------------

Ladies and Gentlemen:

                  We are issuing this opinion letter in our capacity as special
legal counsel to J.L. French Automotive Castings, Inc., a Delaware corporation
(the "Issuer"), in connection with the proposed offer by the Issuer (the
"Exchange Offer") of up to $175,000,000 in aggregate principal amount of the
Issuer's 11 1/2% Series B Senior Subordinated Notes due 2009 (the "Exchange
Notes") in exchange for and in replacement of the Issuer's outstanding 11 1/2%
Senior Subordinated Notes due 2009 (the "Old Notes"), pursuant to a Registration
Statement on Form S-4 (Registration No. 333-84903) originally filed with the
Securities and Exchange Commission (the "Commission") on August 10, 1999, under
the Securities Act of 1933, as amended (the "Act") (such Registration Statement,
as amended or supplemented, is hereinafter referred to as the "Registration
Statement").

                  You have requested our opinion as to certain United States
federal income tax consequences of the Exchange Offer. In preparing our opinion,
we have reviewed and relied upon the Issuer's Registration Statement and such
other documents as we have deemed necessary.




<PAGE>



J.L. French Automotive Castings, Inc.
September __, 1999
Page 2

                  On the basis of the foregoing, it is our opinion that the
exchange of the Old Notes for the Exchange Notes pursuant to the Exchange Offer
will not be treated as an "exchange" for United States federal income tax
purposes.

                  The opinion set forth above is based upon the applicable
provisions of the Internal Revenue Code of 1986, as amended, the Treasury
Regulations promulgated or proposed thereunder, current positions of the
Internal Revenue Service (the "IRS") contained in published revenue rulings,
revenue procedures and announcements, existing judicial decisions and other
applicable authorities. No tax ruling has been sought from the IRS with respect
to any of the matters discussed herein. Unlike a ruling from the IRS, an opinion
of counsel is not binding on the IRS. Hence, no assurance can be given that the
opinion stated in this letter will not be successfully challenged by the IRS or
by a court. We express no opinion concerning any tax consequences of the
Exchange Offer except as expressly set forth above.

                  We hereby consent to the filing of this opinion as Exhibit 8.1
to the Registration Statement. We also consent to the reference to our firm
under the heading "United States Federal Income Tax Consequences." In giving
this consent, we do not hereby admit that we are in the category of persons
whose consent is required under Section 7 of the Act or the rules and
regulations of the Commission promulgated thereunder.



                                   Sincerely,



                                   /s/ KIRKLAND & ELLIS

                                   Kirkland & Ellis





<PAGE>


                                                                    EXHIBIT 21.1

          LIST OF SUBSIDIARIES OF J.L. FRENCH AUTOMOTIVE CASTINGS, INC.

         The following is a list of subsidiaries of J.L. French Automotive
Castings, Inc. (the "Company"). The common stock of the corporations listed
below is wholly owned, directly or indirectly, by the Company. If indented, the
corporation is a wholly-owned subsidiary of the corporation under which it is
listed.

<TABLE>
<CAPTION>

NAME OF CORPORATION                                                             JURISDICTION OF INCORPORATION
- -------------------                                                             -----------------------------

<S>                                                                                     <C>
J.L. French Automotive Castings, Inc.                                                   Delaware
         French Holdings, Inc.                                                          Delaware
                  J.L. French Corporation                                               Wisconsin
                  Allotech International, Inc.                                          Wisconsin
                  J.L. French FSC Corporation                                           Barbados
         Automotive Components Investments Ltd.                                         England
                  Morris Ashby Limited                                                  England
                           Morris Ashby Castings Limited                                England
                           Kaye (Presteigne) Limited                                    England
                           UJP Tools Limited                                            England
                           MAC Leasing Limited                                          England
                           Burdon & Miles Limited                                       England
                           Wilson & Royston Limited                                     England
                           Foundry Computational Services Limited(1)                    England
         Ansola Acquisition Corp., SRL                                                  Spain
                  Fundiciones Viuda de Ansola, s.a.                                     Spain
                  Auxicomp Auxiliary Componentes, SL(2)                                 Germany
         J.L. French S. de R.L. de C.V.(3)                                              Mexico

</TABLE>


- --------
  (1)  Foundry Computational Services Limited is inactive.  Morris
Ashby Limited owns 51%.
  (2)  Ansola holds a 20% interest in Auxicomp Auxiliary Componentes, SL, which
is a German company.
  (3)  J.L. French Automotive Castings, Inc. owns 99.9% of J.L. French S. de
R.L de C.V. French Holdings, Inc. owns the remaining 0.1%.





<PAGE>
                                                                    EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

    As independent public accountants, we hereby consent to the use of our
reports and to all references to our Firm included in or made a part of this
registration statement.

                                          ARTHUR ANDERSEN LLP


Minneapolis, Minnesota
September 24, 1999


<PAGE>
                                                                    EXHIBIT 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS

    We hereby consent to the use in this Registration Statement on Form S-4 of
J.L. French Automotive Castings, Inc. of our report dated July 8, 1997, except
for Note 23, as to which the date is August 9, 1999, relating to the financial
statements of Morris Ashby plc, which appear in such Registration Statement. We
also consent to the reference to us under the heading "Independent Public
Accountants" in such Registration Statement.


PricewaterhouseCoopers
Birmingham, United Kingdom
September 24, 1999


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<CIK> 0001091601
<NAME> JL FRENCH
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          27,357
<SECURITIES>                                         0
<RECEIVABLES>                                   65,860
<ALLOWANCES>                                         0
<INVENTORY>                                     15,805
<CURRENT-ASSETS>                               128,154
<PP&E>                                         144,087
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 438,708
<CURRENT-LIABILITIES>                           53,511
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                    (78,335)
<TOTAL-LIABILITY-AND-EQUITY>                   438,708
<SALES>                                        165,689
<TOTAL-REVENUES>                               165,689
<CGS>                                          123,406
<TOTAL-COSTS>                                  123,406
<OTHER-EXPENSES>                                36,884
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              13,823
<INCOME-PRETAX>                                (8,424)
<INCOME-TAX>                                   (3,369)
<INCOME-CONTINUING>                            (5,055)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (8,112)
<CHANGES>                                            0
<NET-INCOME>                                  (13,167)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission