RIVERVIEW BANCORP INC
S-1, 1997-06-27
Previous: SHS BANCORP INC, SB-2, 1997-06-27
Next: AUTOCYTE INC, S-1, 1997-06-27



      As filed with the Securities and Exchange Commission on June 27, 1997
                                                   Registration No. 333-
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                             RIVERVIEW BANCORP, INC.
                    (Exact name of registrant in its charter)

        Washington                        6035                   applied for
- -------------------------------     ----------------           ----------------
(State or other jurisdiction of     (Primary SIC No.)         (I.R.S. Employer
incorporation or organization)                               Identification No.)

                             700 N.E. Fourth Avenue
                             Camas, Washington 98607
                                 (360) 834-2231
        (Address and telephone number of principal executive offices and
                               place of business)

                          John F. Breyer, Jr., Esquire
                          Victor L. Cangelosi, Esquire
                                BREYER & AGUGGIA
                               1300 I Street, N.W.
                                 Suite 470 East
                             Washington, D.C. 20005
                                 (202) 737-7900

            (Name, address and telephone number of agent for service)

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:

     As soon as practicable after this registration statement becomes effective.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]


<TABLE>
<CAPTION>
<Check Table -- COPY AND FILE DATA DIFFERENT>
=========================================================================================================================
                                              Calculation of Registration Fee
=========================================================================================================================
Title of Each Class        Proposed Maximum                                   Proposed Maximum
of Securities              Amount Being             Proposed Offering         Aggregate Offering         Amount of
Being Registered           Registered(1)            Price(1)                  Price(1)                   Registration Fee
- -------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                      <C>                       <C>                        <C>
Common Stock,
  $0.01 Par Value          5,447,056                $10.00                    $54,470,560                $16,507

Participation Interests       50,000                   --                         --                        (2)
=========================================================================================================================
</TABLE>

(1)  Estimated solely for purposes of calculating the registration fee. As
described in the Prospectus, the actual number of shares to be issued and sold
are subject to adjustment based upon the estimated pro forma market value of the
registrant and market and financial conditions.

(2)  The securities of Riverview Bancorp, Inc. to be purchased by the Riverview
Savings Bank, FSB 401(k) Plan are included in the amount shown for Common Stock.
Accordingly, pursuant to Rule 457(h) of the Securities Act of 1933, as amended,
no separate fee is required for the participation interests. Pursuant to such
rule, the amount being registered has been calculated on the basis of the number
of shares of Common Stock that may be purchased with the current assets of such
Plan.

     The registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>

<TABLE>
<CAPTION>
          Cross Reference Sheet showing the location in the Prospectus
                            of the Items of Form S-1


<S>                                                     <C>                              
1.  Front of Registration                               Front of Registration Statement;
    Statement and Outside Front                         Outside Front Cover Page
    Cover of Prospectus

2.  Inside Front and Outside Back                       Inside Front Cover Page; Outside Back
    Cover Pages of Prospectus                           Cover Page

3.  Summary Information and Risk Factors                Prospectus Summary; Risk Factors

4.  Use of Proceeds                                     Use of Proceeds; Capitalization

5.  Determination of Offering Price                     Market for Common Stock; The Conversion and
                                                        Reorganization -- Stock Pricing, Exchange Ratio and
                                                        Number of Shares to be Issued

6.  Dilution                                            *

7.  Selling Security-Holders                            *

8.  Plan of Distribution                                The Conversion and Reorganization

9.  Legal Proceedings                                   Business of the Savings Bank -- Legal Proceedings

10. Directors, Executive Officers,                      Management of the Holding Company; Management of
    Promoters and Control Persons                       the Savings Bank

11. Security Ownership of Certain Beneficial            *
    Owners and Management

12. Description of Securities                           Description of Capital Stock of the Holding Company

13. Interest of Named Experts and                       Legal and Tax Opinions; Experts
    Counsel

14. Disclosure of Commission Position                   Part II -- Item 17
    on Indemnification for Securities
    Act Liabilities

15. Organization Within Last                            Business of the Savings Bank
    Five Years

16. Description of Business                             Business of the Holding Company;
                                                        Business of the Savings Bank

17. Management's Discussion and                         Management's Discussion and Analysis of
    Analysis or Plan of Operation                       Financial Condition and Results of Operations

18. Description of Property                             Business of the Savings Bank -- Properties
</TABLE>




<PAGE>



<TABLE>
                                                                                                   
<S>                                                     <C>                              
19. Certain Relationships and                           Management of the Savings Bank -- Transactions
    Related Transactions                                with the Savings Bank

20. Market Price for Common Equity                      Outside Front Cover Page; Market for
    and Related Stockholder Matters                     Common Stock; Dividend Policy

21. Executive Compensation                              Management of the Savings Bank -- Executive
                                                        Compensation; and -- Benefits

22. Financial Statements                                Financial Statements; Pro Forma Data

23. Changes  in  and  Disagreements                     * 
    with Accountants  on  Accounting  
    and Financial Disclosure
</TABLE>
- ----------

*Item is omitted because answer is negative or item inapplicable.



<PAGE>



PROSPECTUS SUPPLEMENT

                             RIVERVIEW BANCORP, INC.

                           RIVERVIEW SAVINGS BANK, FSB
                   EMPLOYEES' SAVINGS AND PROFIT SHARING PLAN

     This  Prospectus  Supplement  relates to the offer and sale to participants
("Participants")  in the Riverview  Savings  Bank,  FSB  Employees'  Savings and
Profit  Sharing Plan ("Plan" or "401(k)  Plan") of  participation  interests and
shares of  Riverview  Bancorp,  Inc.  common  stock,  par  value  $.01 per share
("Common Stock"), as set forth herein.

     In connection with the proposed  reorganization  of Riverview Savings Bank,
FSB  ("Savings  Bank" or  "Employer")  from the mutual  holding  company form of
organization  to a wholly owned  subsidiary  of a stock savings and loan holding
company,  Riverview  Bancorp,  Inc. (the "Holding Company") has been formed. The
reorganization  of the Savings Bank as a wholly-owned  subsidiary of the Holding
Company,  the  exchange of shares of Savings Bank common  stock  ("Savings  Bank
Common  Stock")  by  public  stockholders  of  the  Savings  Bank  (the  "Public
Stockholders")  for Common Stock and the sale of Common Stock to the public (the
"Conversion   Offerings")   are  herein  referred  to  as  the  "Conversion  and
Reorganization."  Applicable provisions of the 401(k) Plan permit the investment
of the Plan assets in Common Stock at the direction of a Plan Participant.  This
Prospectus  Supplement  relates to the election of a  Participant  to direct the
purchase of Common Stock in connection with the Conversion and Reorganization.

     The Prospectus  dated ______,  1997 of the Holding  Company  ("Prospectus")
which is attached to this Prospectus  Supplement  includes detailed  information
with respect to the Conversion and Reorganization, the Conversion Offerings, the
Common Stock and the financial  condition,  results of operation and business of
the Savings Bank and the Holding  Company.  This  Prospectus  Supplement,  which
provides  detailed  information with respect to the Plan, should be read only in
conjunction with the Prospectus.  Terms not otherwise defined in this Prospectus
Supplement are defined in the Plan or the Prospectus.

     A Participant's  eligibility to purchase Common Stock in the Conversion and
Reorganization  through  the  Plan  is  subject  to  the  Participant's  general
eligibility to purchase  shares of Common Stock in the Conversion  Offerings and
the maximum and minimum  limitations  set forth in the Plan of  Conversion.  See
"THE CONVERSION AND  REORGANIZATION" and "-- Limitations on Purchases of Shares"
in the Prospectus.

     For a  discussion  of certain  factors  that should be  considered  by each
Participant, see "RISK FACTORS" in the Prospectus.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION  ("SEC"),  THE OFFICE OF THRIFT  SUPERVISION  ("OTS"),  THE
FEDERAL DEPOSIT  INSURANCE  CORPORATION  ("FDIC") OR ANY OTHER FEDERAL AGENCY OR
ANY STATE SECURITIES COMMISSION, NOR HAS THE SEC, THE OTS, THE FDIC OR ANY OTHER
AGENCY OR ANY STATE SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

             The date of this Prospectus Supplement is ______, 1997.



<PAGE>


     No  person  has  been  authorized  to give any  information  or to make any
representations  other than those contained in the Prospectus or this Prospectus
Supplement in connection  with the offering made hereby,  and, if given or made,
such  information  and  representations  must not be relied  upon as having been
authorized by the Holding Company, the Savings Bank or the Plan. This Prospectus
Supplement  does not constitute an offer to sell or  solicitation of an offer to
buy any securities in any  jurisdiction  to any person to whom it is unlawful to
make such offer or  solicitation in such  jurisdiction.  Neither the delivery of
this Prospectus  Supplement and the Prospectus nor any sale made hereunder shall
under any circumstances  create any implication that there has been no change in
the affairs of the Savings Bank or the Plan since the date  hereof,  or that the
information  herein  contained or incorporated by reference is correct as of any
time subsequent to the date hereof.  This Prospectus  Supplement  should be read
only in conjunction  with the Prospectus  that is attached  herein and should be
retained for future reference.



<PAGE>


<TABLE>
<CAPTION>
                                                TABLE OF CONTENTS

                                                                                                               PAGE

The Offering
<S>                                                                                                                 <C>
       Securities Offered..........................................................................................
       Election to Purchase Common Stock in the Conversion.........................................................
       Value of Participation Interests............................................................................
       Method of Directing Transfer................................................................................
       Time for Directing Transfer.................................................................................
       Irrevocability of Transfer Direction........................................................................
       Treatment of Savings Bank Common Stock Held in the Plan.....................................................
       Direction to Purchase Common Stock After the Conversion.....................................................
       Purchase Price of Common Stock..............................................................................
       Nature of a Participant's Interest in the Holding Company Common Stock......................................
       Voting and Tender Rights of Common Stock....................................................................

Description of the Plan
       Introduction................................................................................................
       Eligibility and Participation...............................................................................
       Contributions Under the Plan................................................................................
       Limitations on Contributions................................................................................
       Investment of Contributions.................................................................................
       The Employer Stock Fund.....................................................................................
       Benefits Under the Plan.....................................................................................
       Withdrawals and Distributions from the Plan.................................................................
       Administration of the Plan..................................................................................
       Reports to Plan Participants................................................................................
       Plan Administrator..........................................................................................
       Amendment and Termination...................................................................................
       Merger, Consolidation or Transfer...........................................................................
       Federal Income Tax Consequences.............................................................................
       Restrictions on Resale......................................................................................

Legal Opinions.....................................................................................................

Investment Form....................................................................................................
</TABLE>

                                       i


<PAGE>



                                  THE OFFERING

Securities Offered

     The securities  offered hereby are participation  interests in the Plan and
up to ______ shares, at the actual purchase price of $10.00 per share, of Common
Stock  which  may  be  acquired  by the  Plan  for  the  accounts  of  employees
participating  in the Plan.  The  Holding  Company  is the  issuer of the Common
Stock.  Only  employees  and  former  employees  of the  Savings  Bank and their
beneficiaries  may participate in the Plan.  Information with regard to the Plan
is contained in this Prospectus  Supplement and  information  with regard to the
Conversion and Reorganization and the financial condition,  results of operation
and  business of the Savings  Bank and the Holding  Company is  contained in the
attached  Prospectus.  The  address  of the  principal  executive  office of the
Savings Bank is 700 N.E. Fourth Avenue,  Camas,  Washington  98607.  The Savings
Bank's telephone number is (360) 834-2231.

Election to Purchase Common Stock in the Conversion and Reorganization

     In connection with the Savings Bank's Conversion and  Reorganization,  each
Participant   in  the  401(k)   Plan  may  direct  the   trustees  of  the  Plan
(collectively,  the  "Trustee")  to  transfer  up  to  ___%  of a  Participant's
beneficial  interest in the assets of the Plan to the Employer Stock Fund and to
use such funds to purchase Common Stock issued in connection with the Conversion
and Reorganization.  Amounts  transferred may include salary deferral,  Employer
matching and profit sharing  contributions.  The Employer Stock Fund consists of
investments  in the Common Stock.  Funds not  transferred  to the Employer Stock
Fund will be invested at the  Participant's  discretion in the other  investment
options  available under the Plan. See "DESCRIPTION OF THE PLAN -- Investment of
Contributions"  below. A Participant's ability to transfer funds to the Employer
Stock Fund in the Conversion  Offerings is subject to the Participant's  general
eligibility to purchase shares of Common Stock in the Conversion Offerings.  For
general  information as to the ability of the Participants to purchase shares in
the  Conversion   Offerings,   see  "THE  CONVERSION  AND  REORGANIZATION--  The
Subscription,  Direct  Community  and  Syndicated  Community  Offerings"  in the
attached Prospectus.

Value of Participation Interests

     The assets of the Plan are valued on an ongoing basis and each  Participant
is  informed  of the value of his or her  beneficial  interest  in the Plan on a
_______ basis.  This value represents the market value of past  contributions to
the Plan by the Savings Bank and by the Participants and earnings thereon,  less
previous withdrawals, and transfers from the Savings Fund.

Method of Directing Transfer

     The last page of this Prospectus Supplement is an investment form to direct
a transfer to the Employer  Stock Fund  ("Investment  Form").  If a  Participant
wishes to transfer funds to the




                                      S-1
<PAGE>



Employer  Stock Fund to purchase  Common  Stock  issued in  connection  with the
Conversion Offerings, the Participant should indicate that decision in Part 2 of
the Investment Form. If a Participant does not wish to make such an election, he
or she does not need to take any action.

Time for Directing Transfer

     The deadline for submitting a direction to transfer amounts to the Employer
Stock Fund in order to  purchase  Common  Stock  issued in  connection  with the
Conversion Offerings is _______, 1997. The Investment Form should be returned to
___________  at the  Savings  Bank no later than the close of  business  on such
date.

Irrevocability of Transfer Direction

     A   Participant's   direction   to  transfer   amounts   credited  to  such
Participant's  account  in the  Plan to the  Employer  Stock  Fund in  order  to
purchase  shares of Common Stock in  connection  with the  Conversion  Offerings
shall be irrevocable.  Participants, however, will be able to direct the sale of
Common Stock, as explained below.

Treatment of Savings Bank Common Stock Held in the Plan

     Shares of Savings Bank Common  Stock held in the Employer  Stock Fund prior
to the  consummation  of the Conversion and  Reorganization  will treated in the
same manner as shares  held by other  Public  Stockholders.  Such shares will be
exchanged for shares of Common Stock pursuant to the Exchange Ratio. Application
of the Exchange Ratio will result in the holders of the outstanding Savings Bank
Common Stock owning, in the aggregate,  approximately the same percentage of the
Common  Stock  to be  outstanding  upon the  completion  of the  Conversion  and
Reorganization  as the percentage of Savings Bank Common Stock owned by them, in
the aggregate,  immediately  prior to the  consummation of the  Conversion.  For
additional  information  regarding  the  treatment of Savings Bank Common Stock,
See, "THE CONVERSION AND REORGANIZATION" in the Prospectus.

Direction to Purchase Common Stock After the Conversion and Reorganization

     After the  Conversion  and  Reorganization,  a Participant  will be able to
direct that a certain  percentage of such  Participant's  interests in the trust
assets  ("Trust")  be  transferred  to the  Employer  Stock Fund and invested in
Common  Stock  or to the  other  investment  funds  available  under  the  Plan.
Alternatively,  a  Participant  may  direct  that a certain  percentage  of such
Participant's  interest  in the  Employer  Stock  Fund be  transferred  from the
Employer  Stock  Fund to  other  investment  funds  available  under  the  Plan.
Participants will be permitted to direct that future  contributions  made to the
Plan by or on their behalf be invested in Common  Stock.  Following  the initial
election,  the allocation of a Participant's interest in the Employer Stock Fund
may be changed by the Participant on a monthly basis.  Special  restrictions may
apply to transfers  directed by those  Participants who are executive  officers,
directors and principal 




                                      S-2
<PAGE>

stockholders of the Holding Company who are subject to the provisions of Section
16(b) of the Securities and Exchange Act of 1934, as amended ("Exchange Act").

Purchase Price of Common Stock

     The funds transferred to the Employer Stock Fund for the purchase of Common
Stock in connection  with the Conversion will be used by the Trustee to purchase
shares of Common  Stock.  The price paid for such shares of Common Stock will be
the same price as is paid by all other  persons  who  purchase  shares of Common
Stock in the Conversion Offerings.

Nature of a Participant's Interest in the Holding Company Stock

     The Holding Company Stock purchased for an account of a Participant will be
held in the name in the Employer  Stock Fund.  Any earnings,  losses or expenses
with respect to the Holding Company Stock,  including dividends and appreciation
or  depreciation  in value,  will be credited or debited to the account and will
not be credited to or borne by any other accounts.

Voting and Tender Rights of Common Stock

     The Trustee  generally will exercise voting and tender rights  attributable
to all  Common  Stock  held by the Trust as  directed  by  Participants  with an
interest in the  Employer  Stock Fund.  With  respect to each matter as to which
holders  of  Common  Stock  have the  right to vote,  each  Participant  will be
allocated a number of voting  instruction  rights reflecting such  Participant's
proportionate  interest in the Employer  Stock Fund. The percentage of shares of
Common Stock held in the Employer  Stock Fund that are voted in the  affirmative
or negative on each matter shall be the same  percentage  of the total number of
voting  instruction  rights  that are  exercised  in either the  affirmative  or
negative, respectively.

                             DESCRIPTION OF THE PLAN

Introduction

     The Savings Bank adopted the Plan  effective  April 1, 1997 as an amendment
and restatement of the Savings Bank's prior  retirement plan. The Plan is a cash
or deferred  arrangement  established in accordance with the  requirement  under
Section  401(a) and Section  401(k) of the  Internal  Revenue  Code of 1986,  as
amended ("Code").

     The Savings Bank intends that the Plan, in operation,  will comply with the
requirements  under Section  401(a) and Section  401(k) of the Code. The Savings
Bank will adopt any  amendments  to the Plan that may be necessary to ensure the
qualified status of the Plan under the Code and applicable Treasury Regulations.
The Savings Bank has received a determination  from the Internal Revenue Service
("IRS") that the Plan is qualified  under Section 401(a) of the Code and that it
satisfies the  requirements for a qualified cash or deferred  arrangement  under
Section 401(k) of the Code.


                                      S-3
<PAGE>


     Employee Retirement Income Security Act. The Plan is an "individual account
plan"  other than a "money  purchase  pension  plan"  within the  meaning of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA").  As such,
the Plan is subject to all of the  provisions of Title I (Protection of Employee
Benefit  Rights) and Title II (Amendments to the Internal  Revenue Code Relating
to Retirement Plans) of ERISA, except the funding requirements contained in Part
3 of  Title I of  ERISA,  which by their  terms  do not  apply to an  individual
account plan (other than a money purchase pension plan). The Plan is not subject
to  Title  IV  (Plan  Termination  Insurance)  of  ERISA.  Neither  the  funding
requirements  contained in Title IV of ERISA nor the plan termination  insurance
provisions   contained  in  Title  IV  will  be  extended  to   Participants  or
beneficiaries under the Plan.

     APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE  RIGHT OF A PLAN  PARTICIPANT  TO  WITHDRAW  AMOUNTS  HELD FOR HIS OR HER
BENEFIT UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF EMPLOYMENT WITH
THE  SAVINGS  BANK.  A  SUBSTANTIAL  FEDERAL  TAX PENALTY MAY ALSO BE IMPOSED ON
WITHDRAWALS MADE PRIOR TO THE  PARTICIPANT'S  ATTAINMENT OF AGE 59 1/2, UNLESS A
PARTICIPANT  RETIRES AS PERMITTED  UNDER THIS PLAN  REGARDLESS OF WHETHER SUCH A
WITHDRAWAL  OCCURS DURING HIS OR HER  EMPLOYMENT  WITH THE SAVINGS BANK OR AFTER
TERMINATION OF EMPLOYMENT.

     Reference to Full Text of Plan.  The following  statements are summaries of
the material  provisions of the Plan. They are not complete and are qualified in
their entirety by the full text of the Plan, which is filed as an exhibit to the
registration  statement  filed with the SEC. Copies of the Plan are available to
all employees by filing a request with the Plan Administrator.  Each employee is
urged to read carefully the full text of the Plan.

Eligibility and Participation

     Any employee of the Savings Bank is eligible to participate and will become
a Participant  in the Plan  following  completion of 1,000 hours of service with
the Savings  Bank within a  consecutive  12 month period of  employment  and the
attainment of age 21. The Plan fiscal year is the calendar  year ("Plan  Year").
Directors  who are not  employees  of the  Savings  Bank  are  not  eligible  to
participate in the Plan.

     During 1996, approximately _____ employees participated in the Plan.

Contributions Under the Plan

     Participant  Contributions.  Each  Participant  in the Plan is permitted to
elect to reduce such Participant's Compensation (as defined below) pursuant to a
salary reduction  agreement and have that amount contributed to the Plan on such
Participant's  behalf.  Such amounts are credited to the Participant's  deferral
contributions account. For purposes of the Plan, "Compensation"


                                      S-4
<PAGE>


means a Participant's  total amount of earnings reportable W-2 wages for federal
income tax withholding purposes plus a Participant's elective deferrals pursuant
to a salary  reduction  agreement under the Plan or any elective  deferrals to a
Section 125 plan. Due to recent statutory  changes,  the annual  Compensation of
each  Participant  taken into account  under the Plan is limited to $160,000 (as
adjusted under  applicable Code  provisions).  A Participant may elect to modify
the amount  contributed  to the Plan under the  participant's  salary  reduction
agreement during the Plan Year. Deferral contributions are generally transferred
by the Savings Bank to the Trustee of the Plan on a periodic basis.

     Employer  Contributions.  The  Savings  Bank  currently  matches  50% of  a
Participant's monthly deferral contributions to a maximum of 3% of Compensation.
In addition, the Savings Bank may make discretionary contributions in proportion
to each Participant's Compensation.

Limitations on Contributions

     Limitations on Annual Additions and Benefits.  Pursuant to the requirements
of the Code,  the Plan  provides that the amount of  contributions  allocated to
each Participant's Account during any Plan Year may not exceed the lesser of 25%
of the Participant's "Section 415 Compensation" for the Plan Year or $30,000 (as
adjusted  periodically  under  applicable  Code  provisions).   A  Participant's
"Section 415 Compensation" is a Participant's Compensation, excluding any amount
contributed  to the Plan  under a salary  reduction  agreement  or any  employer
contribution  to the Plan or to any other plan or deferred  compensation  or any
distributions  from  a  plan  of  deferred  compensation.  In  addition,  annual
additions are limited to the extent necessary to prevent the limitations for the
combined plans of the Savings Bank from being exceeded. To the extent that these
limitations  would be exceeded by reason of excess annual  additions to the Plan
with respect to a  Participant,  the excess must be reallocated to the remaining
Participants  who are eligible for an allocation of Employer  contributions  for
the Plan Year.

     Limitation  on 401(k)  Plan  Contributions.  The annual  amount of deferred
compensation of a Participant  (when  aggregated with any elective  deferrals of
the  Participant  under any other employer plan, a simplified  employee  pension
plan or a tax-deferred  annuity) may not exceed $9,500 (as adjusted periodically
under  applicable Code  provisions).  Contributions in excess of this limitation
("excess  deferrals") will be included in the Participant's gross federal income
tax purposes in the year they are made.  In addition,  any such excess  deferral
will again be subject to federal income tax when  distributed by the Plan to the
Participant,  unless the excess  deferral  (together  with any income  allocable
thereto) is distributed to the  Participant  not later than the first April 15th
following  the close of the taxable  year in which the excess  deferral is made.
Any income on the excess  deferral that is distributed  not later than such date
shall be treated, for federal income tax purposes, as earned and received by the
Participant in the taxable year in which the excess deferral is made.

     Limitation on Plan Contributions for Highly Compensated Employees. Sections
401(k)  and  401(m)  of the Code  limit  the  amount  of  deferred  compensation
contributed  to the  Plan 


                                      S-5
<PAGE>


in any Plan Year on behalf of Highly  Compensated  Employees  (defined below) in
relation to the amount of deferred  compensation  contributed by or on behalf of
all other  employees  eligible to  participate  in the Plan.  Specifically,  the
actual  deferral  percentage  for a Plan Year (i.e.,  the average of the ratios,
calculated  separately for each eligible employee in each group, by dividing the
amount  of salary  reduction  contributions  credited  to the  salary  reduction
contribution  account of such eligible employee by such employee's  compensation
for the Plan  Year) of the  Highly  Compensated  Employees  may not  exceed  the
greater  of (a) 125% of the actual  deferred  percentage  of all other  eligible
employees,  or (b) the lesser of (i) 200% of the actual  deferred  percentage of
all other  eligible  employees,  or (ii) the actual  deferral  percentage of all
other eligible  employees plus two percentage  points.  In addition,  the actual
contribution  percentage  for a Plan  Year  (i.e.,  the  average  of the  ratios
calculated  separately for each eligible employee in each group, by dividing the
amount of employer  contributions credited to the Matching contributions account
of such eligible employee by each eligible employee's  compensation for the Plan
Year) of the Highly Compensated Employees may not exceed the greater of (a) 125%
of the actual contribution  percentage of all other eligible  employees,  or (b)
the  lesser  of (i) 200% of the  actual  contributions  percentage  of all other
eligible  employees,  or (ii) the actual  contribution  percentage  of all other
eligible employees plus two percentage points.

     In general, a Highly Compensated Employee includes any employee who, during
the Plan Year or the preceding  Plan Year, (1) was at any time a 5% owner (i.e.,
owns directly or indirectly more than 5% of the stock of the Employer,  or stock
possessing  more than 5% of the total combines  voting power of all stock of the
Employer)  or,  (2)  during  the  preceding  Plan  Year,  received  Section  415
Compensation  in excess of $80,000 (as adjusted  periodically  under  applicable
Code  provisions) and, if elected by the Savings Bank, was in the top paid group
of employees for such Plan Year.

     In order to prevent  disqualification  of the Plan, any amounts contributed
by Highly Compensated  Employees that exceed the average deferral  limitation in
any Plan Year  ("excess  contributions"),  together  with any  income  allocable
thereto,  must be distributed to such Highly  Compensated  Employees  before the
close of the following Plan Year. However, the Savings Bank will be subject to a
10% excise tax on any excess  contributions  unless such  excess  contributions,
together with any income allocable  thereto,  either are  recharacterized or are
distributed  before the close of the first 2 1/2 months  following the Plan Year
to which  such  excess  contributions  relate.  In  addition,  in order to avoid
disqualification of the Plan, any contributions by Highly Compensated  Employees
that  exceed  the  average  contribution  limitation  in any Plan Year  ("excess
aggregate  contributions")  together with any income allocable thereto,  must be
distributed  to such  Highly  Compensated  Employees  before  the  close  of the
following Plan Year. However,  the 10% excise tax will be imposed on the Savings
Bank with respect to any excess  aggregate  contributions,  unless such amounts,
plus any income allocable thereto, are distributed within 2 1/2 months following
the close of the Plan Year in which they arose.

         Top-Heavy  Plan  Requirements.  If,  for any Plan  Year,  the Plan is a
Top-Heavy Plan (as defined below),  then (i) the Savings Bank may be required to
make certain minimum  contributions  to the Plan on behalf of non-key  employees
(as defined below),  and (ii) certain 


                                      S-6
<PAGE>


additional  restrictions  would apply with respect to the  combination of annual
additions  to the Plan and  projected  annual  benefits  under any defined  plan
maintained by the Savings Bank.

     In general,  the Plan will be regarded as a  "Top-Heavy  Plan" for any Plan
Year, if as of the last day of the preceding Plan Year, the aggregate balance of
the  accounts  of all  Participants  who are key  Employees  exceeds  60% of the
aggregate balance of the Accounts of the Participants. "Key Employees" generally
include any employee, who at any time during the Plan Year or any other the four
preceding  Plan  Years,  if (1) an officer of the  Savings  Bank  having  annual
compensation  in excess of $60,000  who is in  administrative  or  policy-making
capacity,  (2) one of the ten employees having annual  compensation in excess of
$30,000 and owing, directly or indirectly, the largest interest in the employer,
(3) a 5% owner of the employer  (i.e.,  owns directly or indirectly more than 5%
of the  stock of the  employer,  or stock  possessing  more than 5% of the total
combined voting power of all stock of the employer), or (4) a 1% of owner of the
employer having compensation in excess of $150,000.

Investment of Contributions

     All amounts credited to  Participant's  Accounts under the Plan are held in
the Trust which is administered by the Trustee.  The Trustee is appointed by the
Savings  Bank's Board of Directors.  The Plan  provides  that a Participant  may
direct the Trustee to invest all or a portion of his or her  Accounts in various
managed   investment   portfolios,   as  described   below.  A  Participant  may
periodically  elect to change his or her investment  directions  with respect to
both past  contributions  and for more additions to the  Participant's  accounts
invested in these investment alternatives.

     Under the Plan,  the  Accounts  of  Participant  held in the Trust  will be
invested by the Trustee at the  direction of the  Participant  in the  following
managed portfolios:

Investment Fund  A -    A passively  managed,  diversified equity portfolio with
                        the  objective  of  simulating  the  performance  of the
                        Standard & Poor's Composite Index of 500 stocks, managed
                        by Mellon Bank, N.A., as Trustee.  An investment in Fund
                        A  provides  an  opportunity   for   investment   growth
                        generally  consistent  with that of widely traded common
                        stocks,  but with a  corresponding  risk of  decline  in
                        value.

Investment Fund  B -    A portfolio of fixed income contracts  primarily managed
                        by Mellon Bank,  N.A.,  with the objective of maximizing
                        income at minimum  risk of  capital.  Contributions  are
                        invested in fixed income  instruments  including but not
                        limited to group annuity  contracts  issued by insurance
                        companies.

Investment  Fund C -    A passively managed, diversified portfolio of stock with
                        the objective of replicating  the performance of the S &
                        P  MidCap  Index,   managed  by  Mellon  Bank,  N.A.  An
                        investment  return  generally  consistent  with  that of

                                      S-7
<PAGE>

                        smaller to medium sized  company  stocks,  with an above
                        average potential for increase or decrease in value.

Investment Fund  D -    A  government  instrument  fund  with the  objective  of
                        maximizing  income  at  minimum  risk  of  capital  with
                        underlying   investments   in   obligations   issued  or
                        guaranteed by the United  States  government or agencies
                        or instrumentalities  thereof,  selected by Mellon Bank,
                        N.A., as Trustee.

Investment Fund E -     A portfolio of high quality treasury,  agency, corporate
                        and asset/mortgage-  backed securities managed by Mellon
                        Bank,  N.A. with the objective of replicating  the total
                        performance of the Lehman Brothers Aggregate Bond index.

     A  Participant  may also invest all or a portion of his or her  Accounts in
the portfolios described above and in Fund F, described below:

Investment Fund F -     The Employer Stock Fund which invests in common stock of
                        the Holding Company.

     A Participant  may elect,  to have both past and future  contributions  and
additions to the  Participant's  Account  invested  either in the Employer Stock
Fund  or in any of the  other  managed  portfolios  listed  above.  Any  amounts
credited to a  Participant's  Accounts for which  investment  directions are not
given will be invested in Investment Fund D.

     The net gain (or loss) in the Accounts from investments (including interest
payments, dividends, realized and unrealized gains and losses on securities, and
expenses paid from the Trust) are determined  monthly on a quarterly  basis. For
purposes  of such  allocation,  all assets of the Trust are valued at their fair
market value.

The Employer Stock Fund

     The  Employer  Stock Fund  consists  of  investments  in Common  Stock.  In
connection with the Conversion  Offerings,  pursuant to the attached  Investment
Form, Participants will be able to change their investments at a time other than
the normal election  intervals.  Any cash dividends paid on Common Stock held in
the Employer Stock Fund will be credited to a cash dividend  subaccount for each
Participant investing in the Employer Stock Fund. To the extent practicable, all
amounts  held in the Employer  Stock Fund  (except the amounts  credited to cash
dividend  subaccounts)  will be used to purchase  shares of Common Stock.  It is
expected that all purchases will be made at prevailing  market  prices.  Pending
investment  in Common  Stock,  assets  held in the  Employer  Stock Fund will be
placed in bank deposits and other short-term investments.

     When  Common  Stock is  purchased  or sold,  the cost or net  proceeds  are
charged or credited to the Accounts of Participants  affected by the purchase or
sale. A Participant's Account



                                      S-8
<PAGE>

will be  adjusted  to  reflect  changes  in the value of shares of Common  Stock
resulting from stock dividends, stock splits and similar changes.

     To the extent  dividends  are not paid on Common Stock held in the Employer
Stock Fund, the return on any investment in the Employer Stock Fund will consist
only of the market  value  appreciation  of the Common Stock  subsequent  to its
purchase.

     Investments  in the  Employer  Stock Fund may involve  certain risk factors
associated  with  investments  in Common  Stock of the  Holding  Company.  For a
discussion of these risk factors, see "RISK FACTORS" on pages 1 through 7 in the
Prospectus.

Benefits Under the Plan

     Vesting.  A  Participant,  has at all times a fully vested,  nonforfeitable
interest in all of his or her deferred  contributions  and the earnings  thereon
under  the  Plan.  A  Participant   is  100%  vested  in  his  or  her  matching
contributions  account  and  employer  discretionary   contributions  after  the
completion  of six years of service under the Plan's  vesting  schedule (20% per
year beginning with the completion of two years of service).

Withdrawals and Distributions from the Plan

     APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE  RIGHT OF A PLAN  PARTICIPANT  TO  WITHDRAW  AMOUNTS  HELD FOR HIS OR HER
BENEFIT  UNDER  THE PLAN  PRIOR TO THE  PARTICIPANT'S  ATTAINMENT  OF AGE 59 1/2
UNLESS A PARTICIPANT  RETIRES AS PERMITTED  UNDER THE PLAN REGARDLESS OF WHETHER
SUCH A WITHDRAWAL OCCURS DURING HIS OR HER EMPLOYMENT WITH THE SAVINGS BANK.

     Distribution  Upon  Retirement,  Disability or  Termination  of Employment.
Payment of  benefits to a  Participant  who  retires,  incurs a  disability,  or
otherwise  terminates  employment  generally  shall  be made in a lump  sum cash
payment.  At the request of the  Participant,  the  distribution  may include an
in-kind  distribution  of Common  Stock of the Holding  Company  credited to the
Participant's  Account.  A Participant whose total vested account balance equals
or exceeds $3,500 at the time of  termination,  may elect, in lieu of a lump sum
payments, to be paid in annual installments over a period not exceeding the life
expectancy of the Participant or the joint life  expectancies of the Participant
and his or her designated  beneficiary.  Benefits  payments  ordinarily shall be
made not later than 60 days  following  the end of the Plan Year in which occurs
later of the  Participant's:  (i) termination of employment;  (ii) attainment of
age 65; or (iii) tenth anniversary of commencement of participation in the Plan;
but in no event  later than April 1  following  the  calendar  year in which the
Participant attains age 70 1/2 (if the Participant is retired).  However, if the
vested  portion  of  the  Participant's  Account  balances  exceeds  $3,500,  no
distribution  shall be made from the Plan prior to the  Participant's  attaining
age 65 unless the Participant consents to an earlier distribution. Special rules
may apply to the  distribution  of 


                                      S-9
<PAGE>


Common  Stock of the Holding  Company to those  Participants  who are  executive
officers,  directors and principal  shareholders  of the Holding Company who are
subject to the provisions of Section 16(b) of the Exchange Act.

     Distribution  upon  Death.  A  Participant  who dies  prior to the  benefit
commencement date for retirement,  disability or termination of employment,  and
who has a surviving spouse, shall have his or her benefits paid to the surviving
spouse in a lump sum, or if the  payment of his or her  benefits  had  commenced
before his or her death, in accordance with the distribution method in effect at
his or her death. With respect to an unmarried Participant, and in the case of a
married   Participant  with  spousal  consent  to  the  designation  of  another
beneficiary, payment of benefits to the beneficiary, payments of benefits to the
beneficiary  of a deceased  Participant  shall be made in the form of a lump sum
payment in cash or in Common Stock,  or if the payment of his or her benefit had
commenced before his or her death, in accordance with the distribution method if
effect at death.

     Nonalienation  of  Benefits.  Except  with  respect to  federal  income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code),  benefits  payable under the Plan shall not be subject
in any manner to anticipation,  alienation, sale, transfer,  assignment, pledge,
encumbrance,  charge,  garnishment,  execution,  or  levy  of any  kind,  either
voluntary  or  involuntary,  and any  attempt  to  anticipate,  alienate,  sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.

Administration of the Plan

     Trustee.  The Trustee with respect to Plan assets,  other than the Employer
Stock Fund, is currently  Mellon Bank, N.A. Mellon Bank also serves as custodian
of the  Employer  Stock Fund  assets.  Members of the Board of  Directors of the
Savings Bank serve as trustees with respect to the Employer  Stock Fund.  Except
as otherwise indicated by the context,  references in this Prospectus Supplement
to the Trustee refer to Mellon Bank.

     Pursuant  to  the  terms  of the  Plan,  the  Trustee  receives  and  holds
contributions to the Plan in trust and has exclusive authority and discretion to
manage and control the assets of the Plan  pursuant to the terms of the Plan and
to manage,  invest and reinvest the Trust and income therefrom.  The Trustee has
the authority to invest and reinvest the Trust and may sell or otherwise dispose
of  Trust  investments  at any time and may hold  trust  funds  uninvested.  The
Trustee  has  authority  to  invest  the  assets  of the  Trust in "any  type of
property, investment or security" as defined under ERISA.

     The Trustee has full power to vote any corporate securities in the Trust in
person or by proxy;  provided,  however,  that the Participants  will direct the
Trustee as to voting and  tendering  of all  Common  Stock held in the  Employer
Stock Fund.


                                      S-10
<PAGE>


     The Trustee is entitled to reasonable  compensation for its services and is
also entitled to reimbursement  for expenses  properly and actually  incurred in
the   administration  of  the  Trust.  The  expenses  of  the  Trustee  and  the
compensation  of the persons so employed is paid out of the Trust  except to the
extent such expenses and compensation are paid by the Savings Bank.

     The Trustee must render at least annual  reports to the Savings Bank and to
the Participants in such form and containing  information that the Trustee deems
necessary.

Reports to Plan Participants

     The  administrator  will furnish to each  Participant  a statement at least
semiannually showing (i) the balance in the Participant's  Account as of the end
of that period, (ii) the amount of contributions allocated to such Participant's
Account for that period, and (iii) the adjustments to such Participant's Account
to reflect earnings or losses (if any).

Plan Administrator

     The  Savings  Bank  currently  serves as the Plan  Administrator.  The Plan
Administrator is responsible for the administration of the Plan,  interpretation
of the provisions of the Plan,  prescribing  procedures for filing  applications
for benefits,  preparation and distribution of information  explaining the Plan,
maintenance  of plan records,  books of account and all other data necessary for
the proper administration of the Plan, and preparation and filing of all returns
and reports  relating  to the Plan which are  required to be filed with the U.S.
Department of Labor and the IRS, and for all disclosures  required to be made to
Participants, beneficiaries and others under Sections 104 and 105 of ERISA.

Amendment and Termination

     The  Savings  Bank  may  terminate  the  Plan at any  time.  If the Plan is
terminated in whole or in part, then regardless of other provisions in the Plan,
each employee who ceases to be a Participant  shall have a fully vested interest
in his or her Account. The Savings Bank reserves the right to make, from time to
time, any amendment or amendments to the Plan which do not cause any part of the
Trust to be used for,  or  diverted  to, any  purpose  other than the  exclusive
benefit of the Participants or their beneficiaries.

Merger, Consolidation or Transfer

     In the event of the merger or  consolidation of the Plan with another plan,
or the  transfer  of the Trust to  another  plan,  the Plan  requires  that each
Participant  (if either the Plan or the other  plan then  terminated)  receive a
benefit  immediately after the merger,  consolidation or transfer which is equal
to or greater  than the  benefit he or she would have been  entitled  to receive
immediately  before the merger,  consolidation or transfer (if the Plan had then
terminated).


                                      S-11
<PAGE>


Federal Income Tax Consequences

     The following is only a brief summary of certain federal income tax aspects
of the Plan which are of general  application under the Code and is not intended
to  be  a  complete  or  definitive   description  of  the  federal  income  tax
consequences of participating in or receiving  distributions  from the Plan. The
summary is  necessarily  general in nature and does not purport to be  complete.
Moreover,   statutory   provisions   are   subject  to  change,   as  are  their
interpretations,  and their  application  may vary in individual  circumstances.
Finally,  the consequences  under applicable state and local income tax laws may
not be the same as under the federal income tax laws.

PARTICIPANTS  ARE  URGED TO  CONSULT  THEIR TAX  ADVISORS  WITH  RESPECT  TO ANY
DISTRIBUTION FROM THE PLAN AND TRANSACTIONS INVOLVING THE PLAN.

     The Plan has  received a  determination  from the IRS that it is  qualified
under  Section  401(a) and  401(k) of the Code,  and that the  related  Trust is
exempt from tax under  Section  501(a) of the Code.  A plan that is  "qualified"
under these sections of the Code is afforded special tax treatment which include
the following: (1) the sponsoring employer is allowed an immediate tax deduction
for the amount  contributed  to the Plan of each year; (2)  Participants  pay no
current income tax on amounts  contributed by the employer on their behalf;  and
(3)  earnings  of the  Plan  are  tax-exempt  thereby  permitting  the  tax-free
accumulation of income and gains on  investments.  The Plan will be administered
to comply in operation  with the  requirements  of the Code as of the applicable
effective  date of any change in the law.  The  Savings  Bank  expects to timely
adopt any amendments to the Plan that may be necessary to maintain the qualified
status of the Plan under the Code. Following such an amendment, the Plan will be
submitted to the IRS for a determination that the Plan, as amended, continues to
qualify  under  Sections  401(a) and 501(a) of the Code and that it continues to
satisfy the  requirements  for a qualified  cash or deferred  arrangement  under
Section 401(k) of the Code.

     Assuming that the Plan is administered in accordance with the  requirements
of the Code,  participation  in the Plan under existing  federal income tax laws
will have the following effects:

          (a) Amounts  contributed  to a  Participant's  401(k)  account and the
     investment  earnings are actually  distributed  or withdrawn from the Plan.
     Special tax treatment may apply to the taxable portion of any  distribution
     that includes  Common Stock or qualified as a "Lump Sum  Distribution"  (as
     described below).

          (b) Income  earned on assets  held by the Trust will not be taxable to
     the Trust.

     Lump Sum Distribution. A distribution from the Plan to a Participant or the
beneficiary of a Participant will qualify as a "Lump Sum  Distribution" if it is
made: (i) within a single taxable year of the Participant or  beneficiary;  (ii)
on account of the Participant's  death or separation from service,  or after the
Participant attains age 59 1/2; and (iii) consists of the balance 


                                      S-12
<PAGE>


to the credits of the  Participant  under the Plan and all other profit  sharing
plans,  if any,  maintained  by the  Savings  Bank.  The portion of any Lump Sum
Distribution   that  is  required  to  be  included  in  the   Participant's  or
beneficiary's  taxable  income for federal income tax purposes  ("total  taxable
amount")  consists of the entire amount of such Lump Sum  Distribution  less the
amount of after-tax contributions,  if any, made by the Participant to any other
profit  sharing  plans  maintained by the Savings Bank which is included in such
distribution.

     Averaging  Rules.  The  portion of the total  taxable  amount of a Lump Sum
Distribution  ("ordinary  income portion") will be taxable generally as ordinary
income for federal income tax purposes.  However,  for  distributions  occurring
prior to January 1, 2000, a Participant who has completed at least five years of
participation  in the Plan before the taxable year in which the  distribution is
made, or a beneficiary  who receives a Lump Sum  Distribution  on account of the
Participant's death (regardless of the period of the Participant's participation
in the Plan or any other profit sharing plan  maintained by the  Employer),  may
elect to have the ordinary  income portion of such Lump Sum  Distribution  taxed
according to a special averaging rule ("five-year  averaging").  The election of
the special averaging rules may apply only to one Lump Sum Distribution received
by the Participant or beneficiary,  provided such amount is received on or after
the Participant turns 59 1/2 and the recipient elects to have any other Lump Sum
Distribution from a qualified plan received in the same taxable year taxed under
the special  averaging  rule.  The  special  five-year  averaging  rule has been
repealed for  distributions  occurring after December 31, 1999.  Under a special
grandfather rule, individuals who turned 50 by 1986 may elect to have their Lump
Sum Distribution taxed under either the five-year  averaging rule (if available)
or the prior law ten-year  averaging  rule. Such  individuals  also may elect to
have that portion of the Lump Sum Distribution attributable to the Participant's
pre-1974  participation  in the Plan  taxed at a flat 20% rate as gain  from the
sale of a capital asset.

     Common Stock Included in Lump Sum Distribution.  If a Lump Sum Distribution
includes Common Stock,  the  distribution  generally will be taxed in the manner
described  above,  except that the total  taxable  amount will be reduced by the
amount of any net  unrealized  appreciation  with respect to such Common  Stock,
i.e.,  the  excess  of the  value  of  such  Common  Stock  at the  time  of the
distribution  over its cost to the Plan.  The tax basis of such Common  Stock to
the  Participant  or  beneficiary  for purposes of computing gain or loss on its
subsequent  sale  will  be the  value  of  the  Common  Stock  at  the  time  of
distribution  less the  amount  of net  unrealized  appreciation.  Any gain on a
subsequent sale or other taxable disposition of such Common Stock, to the extent
of the amount of net unrealized  appreciation at the time of distribution,  will
be considered  long-term  capital gain  regardless of the holding period of such
Common Stock. Any gain on a subsequent sale or other taxable  disposition of the
Common Stock in excess of the amount of net unrealized  appreciation at the time
of distribution  will be considered either short- term capital gain or long-term
capital  gain  depending  upon the  length of the  holding  period of the Common
Stock.  The recipient of a  distribution  may elect to include the amount of any
net unrealized  appreciation in the total taxable amount of such distribution to
the extent allowed by the regulations by the IRS.


                                      S-13
<PAGE>


     Distributions:  Rollovers and Direct Transfers to Another Qualified Plan or
to an IRA. Pursuant to a change in the law, effective January 1, 1993, virtually
all distributions  from the Plan may be rolled over to another qualified Plan or
to an  individual  retirement  account  ("IRA")  without  regard to whether  the
distribution  is a Lump Sum  Distribution  or  Partial  Distribution.  Effective
January  1,  1993,  Participants  have the  right  to elect to have the  Trustee
transfer all or any portion of an "eligible rollover  distribution"  directly to
another plan  qualified  under  Section  401(a) of the Code or to an IRA. If the
Participant  does  not  elect  to  have  an  "eligible  rollover   distribution"
transferred  directly to another  qualified plan of to an IRA, the  distribution
will be  subject  to a  mandatory  federal  withholding  tax equal to 20% of the
taxable  distribution.  An  "eligible  rollover  distribution"  means any amount
distributed from the Plan except: (1) a distribution that is (a) one of a series
of  substantially  equal  periodic  payments  made  (not  less  frequently  than
annually) over the  Participant's  life of the joint life of the Participant and
the Participant's  designated beneficiary,  or (b) for a specified period of ten
years or more;  (2) any amount  that is  required  to be  distributed  under the
minimum  distribution  rules;  and (3) any other  distributions  excepted  under
applicable  federal law. The tax law change  described  above did not modify the
special tax  treatment  of Lump Sum  Distributions,  that are not rolled over or
transferred,  i.e.,  forward  averaging,  capital  gains tax  treatment  and the
nonrecognition of net unrealized appreciation, discussed earlier.

     Additional  Tax on  Early  Distributions.  A  Participant  who  receives  a
distribution  from the Plan prior to attaining  age 59 1/2 will be subject to an
additional  income tax equal to 10% of the taxable  amount of the  distribution.
The 10%  additional  income  tax will not  apply,  however,  to the  extent  the
distribution  is  rolled  over  into  an IRA or  another  qualified  plan or the
distribution is (i) made to a beneficiary (or to the estate of a Participant) on
or after the death of the Participant,  (ii)  attributable to the  Participant's
being disabled within the meaning of Section 72(m)(7) of the Code, (iii) part of
a series of  substantially  equal periodic  payments (not less  frequently  than
annually) made for the life (or life expectancy) of the Participant or the joint
lives  (or  joint  life   expectancies)  of  the  Participant  and  his  or  her
beneficiary,  (iv) made to the  Participant  after  separation  from  service on
account of early  retirement under the Plan after attainment of age 55, (v) made
to pay  medical  expenses  to the  extent  deductible  for  federal  income  tax
purposes,  (vi) pursuant to a qualified  domestic relations order, or (vii) made
to effect the distribution of excess contributions or excess deferrals.

     THE FOREGOING IS ONLY A BRIEF SUMMARY OF CERTAIN FEDERAL INCOME TAX ASPECTS
OF THE PLAN WHICH ARE OF GENERAL  APPLICATION UNDER THE CODE AND IS NOT INTENDED
TO  BE  A  COMPLETE  OR  DEFINITIVE   DESCRIPTION  OF  THE  FEDERAL  INCOME  TAX
CONSEQUENCES  OF  PARTICIPATING  IN OR  RECEIVING  DISTRIBUTIONS  FROM THE PLAN.
ACCORDINGLY,  EACH PARTICIPANT IS URGED TO CONSULT A TAX ADVISOR  CONCERNING THE
FEDERAL,  STATE AND LOCAL TAX  CONSEQUENCES  OF  PARTICIPATING  IN AND RECEIVING
DISTRIBUTIONS FROM THE PLAN.


                                      S-14
<PAGE>


Restrictions on Resale

     Any person  receiving  shares of the Common  Stock under the Plan who is an
"affiliate" of the Savings Bank or the Holding  Company as the term  "affiliate"
is used in Rules  144 and 405  under  the  Securities  Act of 1933,  as  amended
("Securities Act") (e.g.,  directors,  officers and substantial  shareholders of
the  Savings  Bank) may  reoffer  or  resell  such  shares  only  pursuant  to a
registration  statement  filed under the Securities Act (the Holding Company and
the Savings Bank having no obligation to file such  registration  statement) or,
assuming the availability thereof,  pursuant to Rule 144 or some other exemption
from the registration  requirements of the Securities Act. Any person who may be
an  "affiliate"  of the Savings Bank or the Holding  Company may wish to consult
with  counsel  before  transferring  any Common  Stock  owned by him or her.  In
addition,   Participants   are  advised  to  consult  with  counsel  as  to  the
applicability of the reporting and short-swing profit liability rules of Section
16 of the  Exchange  Act which may  affect the  purchase  and sale of the Common
Stock where acquired or sold under the Plan or otherwise.

                                 LEGAL OPINIONS

     The  validity of the  issuance  of the Common  Stock will be passed upon by
Breyer & Aguggia,  Washington, D.C., which firm is acting as special counsel for
the  Holding  Company in  connection  with the  Savings  Bank's  Conversion  and
Reorganization from the mutual holding company of organization to a wholly-owned
subsidiary by the Holding Company.


                                      S-15
<PAGE>

                                 Investment Form
                              (Employer Stock Fund)

                           RIVERVIEW SAVINGS BANK, FSB
                   EMPLOYEES' SAVINGS AND PROFIT SHARING PLAN


Name of Participant:_________________________

Social Security Number:______________________

     1.  Instructions.   In  connection  with  the  proposed  reorganization  of
Riverview  Savings Bank,  FSB ("Savings  Bank") from the mutual  holding form of
organization to a wholly-owned  subsidiary of a savings and loan holding company
("Conversion and  Reorganization"),  participants in the Riverview Savings Bank,
FSB Employees'  Savings and Profit Sharing Plan ("Plan") may elect to direct the
investment of up to ___% of their  ___________,  1997 account  balances into the
Employer  Stock  Fund  ("Employer  Stock  Fund").  Amounts  transferred  at  the
direction of Participants  into the Employer Stock Fund will be used to purchase
shares of the common stock of Riverview  Bancorp,  Inc.  ("Common  Stock"),  the
proposed  holding company for the Savings Bank. A  Participant's  eligibility to
purchase  shares  of  Common  Stock  is  subject  to the  Participant's  general
eligibility to purchase  shares of Common Stock in the Conversion  Offerings and
the maximum and minimum limitations set forth in the Plan of Conversion. See the
Prospectus for additional information.

     You may use this  form to  direct a  transfer  of  funds  credited  to your
account to the Employer  Stock Fund, to purchase  Common Stock in the Conversion
Offerings.  To direct such a transfer  to the  Employer  Stock Fund,  you should
complete  this form and return it to  ___________  at the Savings Bank, no later
than the close of business on _______,  1997.  The Savings Bank will keep a copy
of this form and return a copy to you.  (If you need  assistance  in  completing
this form, please contact ___________.

     2. Transfer  Direction.  I hereby direct the Plan Administrator to transfer
$__________  (in  increments of $10) from my Plan account to the Employer  Stock
Fund to be applied to the purchase of Common Stock in the Conversion  Offerings.
Please  transfer  this  amount  from the  following  investments  in the amounts
indicated:


     3. Effectiveness of Direction. I understand that this Investment Form shall
be  subject  to all of the  terms and  conditions  of the Plan and the terms and
conditions of the  Conversion  and  Reorganization.  I  acknowledge  that I have
received a copy of the Prospectus and the Prospectus Supplement.


- --------------------------------               ------------------------------
         Signature                                         Date

                                    * * * * *

     4.  Acknowledgement  of Receipt.  This  Investment Form was received by the
Plan Administrator and will become effective on the date noted below.



- --------------------------------               ------------------------------
         Plan Administrator                                Date



                                      S-16
<PAGE>



PROSPECTUS                   RIVERVIEW BANCORP, INC.
           (Proposed Holding Company for Riverview Savings Bank, FSB)
                     Up to 4,736,571 Shares of Common Stock
                         $10.00 Purchase Price Per Share

     Riverview Bancorp, Inc. ("Holding Company"), a Washington  corporation,  is
offering up to 4,736,571  shares  (which may be  increased  to 5,447,056  shares
under  circumstances  described  in footnote 4 of the table below) of its common
stock,  par value $.01 per share ("Common  Stock"),  in connection  with (i) the
Exchange  Offering,  described below, to effect the  reorganization of Riverview
Savings Bank, FSB ("Savings  Bank") as a wholly-owned  subsidiary of the Holding
Company  and (ii) the  Conversion  Offerings,  described  below,  to effect  the
conversion of Riverview, M.H.C. ("MHC") from a mutual holding company to a stock
holding  company.  The Holding  Company,  Savings Bank and MHC are  collectively
referred to herein as the "Primary  Parties." The  transactions  contemplated by
the  Exchange  Offering and the  Conversion  Offerings,  which are  collectively
referred  to herein  as the  "Conversion  and  Reorganization,"  are  undertaken
pursuant to a Plan of Conversion and Agreement and Plan of Reorganization ("Plan
of Conversion") adopted by the Boards of Directors of the Primary Parties.

     The Exchange  Offering.  Pursuant to the Plan of Conversion,  each share of
common  stock,  par value $.01 per share,  of the Savings  Bank  ("Savings  Bank
Common Stock") held by the MHC (___ shares,  or ___% of the outstanding  shares,
as of the date of this  Prospectus)  will be canceled  and each share of Savings
Bank  Common  Stock held by the  Savings  Bank's  public  stockholders  ("Public
Savings Bank Shares" and "Public  Stockholders,"  respectively) (____ shares, or
___% of the  outstanding  shares,  as of the  date of this  Prospectus)  will be
exchanged  for shares of Common Stock  ("Exchange  Shares")  pursuant to a ratio
("Exchange  Ratio")  that will  result  in the  Public  Stockholders'  aggregate
ownership  of  approximately  41.73% of the  outstanding  shares of Common Stock
before any (i) payment of cash in lieu of issuing fractional Exchange Shares and
(ii) Conversion  Shares (as defined below) purchased by the Public  Stockholders
and  by the  Savings  Bank's  employee  stock  ownership  plan  ("ESOP")  in the
Conversion  Offerings,  described  below,  or  thereafter.  As  discussed  under
"Independent  Valuation"  below,  the final  Exchange Ratio will be based on the
Public  Stockholders'  ownership  interest  and not on the  market  value of the
Public Savings Bank Shares.

         FOR INFORMATION ON HOW TO SUBSCRIBE FOR SHARES OF COMMON STOCK,
             CALL THE STOCK INFORMATION CENTER AT (360) ____-_____.

       FORA DISCUSSION OF CERTAIN RISKS THAT SHOULD BE CONSIDERED BY EACH
         PROSPECTIVE INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE 1.

   THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR ACCOUNTS AND WILL NOT BE
       INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC"), THE
            SAVINGS ASSOCIATION INSURANCE FUND ("SAIF") OR ANY OTHER
                               GOVERNMENT AGENCY.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION ("SEC"), THE OFFICE OF THRIFT SUPERVISION ("OTS"),
          THE FDIC OR ANY OTHER FEDERAL AGENCY OR ANY STATE SECURITIES
              COMMISSION, NOR HAS THE SEC, THE OTS, THE FDIC OR ANY
             OTHER AGENCY OR ANY STATE SECURITIES COMMISSION 
                  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS. ANY REPRESENTATION TO THE 
                        CONTRARY IS A CRIMINAL OFFENSE.

                       (cover continued on following page)

CHARLES WEBB & COMPANY,                           PACIFIC CREST SECURITIES, INC.
a Division of Keefe, Bruyette & Woods, Inc.


                The date of this Prospectus is August ___, 1997.


<PAGE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                            Estimated Underwriting
                                                            Purchase            Commissions and           Estimated Net
                                                             Price(1)     Other Fees and Expenses(2)       Proceeds(3)
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                      <C>                   <C>        
Minimum Price Per Share ...............................       $10.00                 $0.38                    $9.62
- -----------------------------------------------------------------------------------------------------------------------
Midpoint Price Per Share ..............................       $10.00                 $0.35                    $9.65
- -----------------------------------------------------------------------------------------------------------------------
Maximum Price Per Share ...............................       $10.00                 $0.32                    $9.68
- -----------------------------------------------------------------------------------------------------------------------
Maximum Price Per Share, as adjusted(4) ...............       $10.00                 $0.30                    $9.70
- -----------------------------------------------------------------------------------------------------------------------
Minimum Total(5) ......................................  $20,400,000              $780,000              $19,620,000
- -----------------------------------------------------------------------------------------------------------------------
Midpoint Total(6) .....................................  $24,000,000              $830,000              $23,170,000
- -----------------------------------------------------------------------------------------------------------------------
Maximum Total(7) ......................................  $27,600,000              $880,000              $26,720,000
- -----------------------------------------------------------------------------------------------------------------------
Maximum Total, as adjusted(4)(8) ......................  $31,740,000              $937,000              $30,803,000
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Determined  in  accordance  with an  independent  appraisal  prepared by RP
     Financial,  LC.,  Arlington,  Virginia ("RP  Financial").  See "Independent
     Valuation" on the cover page of this  Prospectus  and "THE  CONVERSION  AND
     REORGANIZATION -- Stock Pricing,  Exchange Ratio and Number of Shares to be
     Issued."

(2)  Includes  estimated  expenses to the Holding  Company and the Savings  Bank
     arising from the Conversion and  Reorganization,  including fees to be paid
     to Charles  Webb & Company,  a Division  of Keefe,  Bruyette & Woods,  Inc.
     ("Webb") in connection with the Conversion Offerings.  Such amounts exclude
     any fees to be paid to Pacific Crest Securities,  Inc. ("Pacific Crest") as
     compensation  for its management of the Syndicated  Community  Offering (as
     defined below), if any. Webb's fees amount to $274,000,  $324,000, $373,000
     and $431,000 at the minimum,  midpoint, maximum and 15% above the Estimated
     Valuation Range, respectively, which may be deemed to be underwriting fees.
     Webb and Pacific Crest may be deemed to be  underwriters.  Expenses,  other
     than fees to be paid to Webb, are estimated to total approximately $506,000
     at each of the  minimum,  midpoint,  maximum  and 15% above  the  Estimated
     Valuation  Range.  Actual  expenses  may be  more or  less  than  estimated
     amounts.  The Holding Company and the Savings Bank have agreed to indemnify
     Webb against certain  liabilities,  including  liabilities that might arise
     under the Securities Act of 1933, as amended  ("Securities  Act"). See "USE
     OF PROCEEDS" and "THE CONVERSION AND REORGANIZATION -- Plan of Distribution
     for the Subscription, Direct Community and Syndicated Community Offerings."

(3)  Actual net  proceeds  can vary  substantially  from the  estimated  amounts
     depending  upon actual  expenses and the relative  number of shares sold in
     the Conversion Offerings. See "USE OF PROCEEDS" and "PRO FORMA DATA."

(4)  Gives  effect to an  increase in the number of shares that could be sold in
     the Conversion Offerings resulting from an increase in the pro forma market
     value of the MHC and the Savings Bank,  as  converted,  up to 15% above the
     maximum of the Estimated  Valuation Range,  without the  resolicitation  of
     subscribers  or any  right of  cancellation.  The ESOP  shall  have a first
     priority right to subscribe for such  additional  shares up to an aggregate
     of 8% of the Common  Stock issued in the  Conversion.  The issuance of such
     additional  shares will be conditioned on a  determination  by RP Financial
     that such issuance is compatible  with its  determination  of the estimated
     pro forma  market  value of the Holding  Company and the Savings  Bank,  as
     converted.  See  "THE  CONVERSION  AND  REORGANIZATION  --  Stock  Pricing,
     Exchange Ratio and Number of Shares to be Issued."

(5)  Assumes the issuance of 2,040,000 Conversion Shares at $10.00 per share.

(6)  Assumes the issuance of 2,400,000 Conversion Shares at $10.00 per share.

(7)  Assumes the issuance of 2,760,000 Conversion Shares at $10.00 per share.

(8)  Assumes the issuance of 3,174,000 Conversion Shares at $10.00 per share.

     The   Conversion   Offerings.   Pursuant   to  the   Plan  of   Conversion,
nontransferable rights to subscribe  ("Subscription Rights") for up to 2,760,000
shares (which may be increased to 3,174,000 shares under circumstances described
in footnote 4 of the table  appearing on the cover page of this  Prospectus)  of
Common Stock ("Conversion  Shares") have been granted, in order of priority,  to
(i) depositors with $50.00 or more on deposit at the Savings Bank as of December
31, 1995 ("Eligible Account Holders"),  (ii) the ESOP, a tax-qualified  employee
benefit  plan,  (iii)  depositors  with $50.00 or more on deposit at the Savings
Bank as of June 30, 1997  ("Supplemental  Eligible


<PAGE>

Account Holders"),  and (iv) depositors of the Savings Bank (other than Eligible
Account Holders and Supplemental Eligible Account Holders) as of ________,  1997
("Voting Record Date"), and borrowers of the Savings Bank with loans outstanding
as of October 22, 1993 which  continue to be outstanding as of the Voting Record
Date ("Other Members"),  subject to the priorities and purchase  limitations set
forth in the Plan of Conversion ("Subscription  Offering").  Subscription Rights
are nontransferable.  Persons selling or otherwise  transferring their rights to
subscribe  for Common  Stock in the  Subscription  Offering or  subscribing  for
Common Stock on behalf of another  person will be subject to  forfeiture of such
rights and possible further  sanctions and penalties imposed by the OTS or other
agency of the U.S. Government.  Concurrently, but subject to the prior rights of
Subscription  Rights  holders,  the Holding  Company is offering the  Conversion
Shares for sale to  members of the  general  public  through a direct  community
offering  ("Direct  Community  Offering") with preference  given first to Public
Stockholders  (who  are not  Eligible  Account  Holders,  Supplemental  Eligible
Account  Holders or Other  Members)  and then to natural  persons  and trusts of
natural  persons who are permanent  residents of Clark,  Cowlitz,  Klickitat and
Skamania Counties of Washington ("Local Community").  It is anticipated that any
Conversion  Shares not subscribed for in the Subscription  Offering or purchased
in the Direct  Community  Offering  will be offered to  eligible  members of the
general  public on a best  efforts  basis by a selling  group of  broker-dealers
managed  by  Pacific  Crest  in a  syndicated  community  offering  ("Syndicated
Community Offering").  The Subscription Offering,  Direct Community Offering and
the  Syndicated   Community   Offering  are  referred  to  collectively  as  the
"Conversion Offerings." The Primary Parties reserve the right, in their absolute
discretion,  to accept or reject,  in whole or in part, any or all orders in the
Direct Community Offering or Syndicated Community Offering either at the time of
receipt of an order or as soon as practicable  following the  termination of the
Conversion  Offerings.  If an order is rejected in part,  the purchaser does not
have the right to cancel the remainder of the order.

The Subscription  Offering will expire at ____, Pacific Time, on ________,  1997
("Expiration  Date"),  unless extended by the Primary Parties for up to ___ days
to __________,  1997. Such extension may be granted without additional notice to
subscribers.  The Direct  Community  Offering is also  expected to  terminate at
______,  Pacific Time, on _______, 1997 or at a date thereafter,  however, in no
event later than ________,  1997. The Holding  Company must receive at an office
of the Savings Bank by the Expiration Date the accompanying original Stock Order
Form and a fully executed  Certification  Form  (collectively,  the "Stock Order
Form") (facsimile copies and photocopies will not be accepted),  along with full
payment (or  appropriate  instructions  authorizing a withdrawal  from a deposit
account at the  Savings  Bank) of $10.00 per share  ("Purchase  Price")  for all
Conversion Shares  subscribed for or ordered.  Payment by wire transfer will not
be accepted. Funds so received will be placed in segregated accounts created for
this  purpose at the  Savings  Bank,  and  interest  will be paid at the Savings
Bank's  passbook rate from the date payment is received until the Conversion and
Reorganization is consummated or terminated.  Payments authorized by withdrawals
from deposit  accounts will continue to earn interest at their  contractual rate
until the Conversion and  Reorganization is consummated or terminated,  although
such  funds  will  be  unavailable  for  withdrawal  until  the  Conversion  and
Reorganization  is consummated or terminated.  Orders  submitted are irrevocable
until the consummation or termination of the Conversion and  Reorganization.  If
the Conversion and  Reorganization  is not consummated  within 45 days after the
last day of the Subscription  and Direct Community  Offering (which date will be
no later than  ________,  1997) and the OTS  consents to an extension of time to
consummate the Conversion and  Reorganization,  subscribers  will be notified in
writing of the time period within which the  subscriber  must notify the Primary
Parties of his or her  intention  to  increase,  decrease  or rescind his or her
subscription.  If an  affirmative  response  to any such  resolicitation  is not
received by the Primary Parties from subscribers,  such orders will be rescinded
and all funds will be returned  promptly  with  interest.  If such period is not
extended  or,  in  any  event,  if  the  Conversion  and  Reorganization  is not
consummated by ________, 1997, all subscription funds will be promptly returned,
together with accrued interest,  and all withdrawal  authorizations  terminated.
Such extensions may not go beyond ________ __, 1999.

     The Primary  Parties have engaged  Webb as their  financial  advisor and to
assist  the  Holding  Company  in the  sale  of  the  Conversion  Shares  in the
Conversion Offerings.  Webb and Pacific Crest are registered  broker-dealers and
members of the  National  Association  of  Securities  Dealers,  Inc.  ("NASD").
Neither  Webb nor  Pacific  Crest  nor any  other  registered  broker-dealer  is
obligated to take or purchase any Conversion Shares in the Conversion Offerings.
See  "THE  CONVERSION  AND  REORGANIZATION  --  Plan  of  Distribution  for  the
Subscription, Direct Community and Syndicated Community Offerings."

<PAGE>


     Independent  Valuation.  OTS  regulations  require  that  the  offering  of
Conversion  Shares  in the  Conversion  Offerings  be  based  on an  independent
valuation  of the pro forma  market  value of the  Savings  Bank and the MHC, as
converted.  OTS policy requires that the independent  valuation be multiplied by
58.27%,  which represents the MHC's percentage ownership interest in the Savings
Bank.  Accordingly,  RP  Financial's  independent  appraisal  as of June 6, 1997
states that the  aggregate  pro forma  market  value of the Savings Bank and the
MHC, as converted,  ranged from $20.4 million to $27.6 million,  with a midpoint
of $24.0 million ("Estimated Valuation Range").

     The Primary  Parties'  Boards of Directors  determined  that the Conversion
Shares  would be sold at $10.00 per share  ("Purchase  Price"),  resulting  in a
range of 2,040,000 to 2,760,000 shares of Conversion Shares,  with a midpoint of
2,400,000   Conversion   Shares.   Upon   consummation  of  the  Conversion  and
Reorganization,  the  Conversion  Shares and the Exchange  Shares will represent
approximately 58.27% and 41.73%,  respectively,  of the total outstanding shares
of Common Stock. Based upon the Estimated Valuation Range, the Exchange Ratio is
expected  to range from  1.4488 to  1.9601,  resulting  in a range of  1,460,943
Exchange  Shares to  1,976,571  Exchange  Shares  to be  issued in the  Exchange
Offering.  The  4,736,571  shares of Common Stock offered  hereby  include up to
2,760,000  Conversion  Shares  (subject to adjustment up to 3,147,000  shares as
described herein) and up to 1,976,571  Exchange Shares (subject to adjustment up
to 2,273,056 shares as described herein).  The Estimated  Valuation Range may be
increased  or decreased  to reflect  changes in market and  economic  conditions
prior to  completion of the  Conversion  and  Reorganization,  and under certain
circumstances  specified  herein  subscribers  will be resolicited and given the
right to modify or cancel their orders.  See "The CONVERSION AND  REORGANIZATION
- -- Stock Pricing, Exchange Ratio and Number of Shares to be Issued."

     Purchase  Limitations on Conversion  Shares.  Except for the ESOP, which is
expected to subscribe  for 8% of the shares of  Conversion  Shares issued in the
Conversion Offerings, the Plan of Conversion provides for the following purchase
limitations:  (i) no person may  purchase in either the  Subscription  Offering,
Direct Community  Offering or Syndicated  Community Offering more than 1% of the
Conversion Shares issued in the Conversion Offerings,  (ii) no person,  together
with  associates of or persons acting in concert with such person,  may purchase
in either the Subscription  Offering,  Direct  Community  Offering or Syndicated
Community  Offering  more  than  2% of  the  Conversion  Shares  issued  in  the
Conversion Offerings, (iii) the maximum number of Conversion Shares which may be
subscribed for or purchased in all categories in the Conversion Offerings by any
person, when combined with any Exchange Shares received,  shall not exceed 1% of
the Conversion Shares issued in the Conversion  Offerings,  and (iv) the maximum
number of shares of Conversion  Shares which may be subscribed  for or purchased
in all categories in the Conversion  Offerings by any person,  together with any
associate  or any group of persons  acting in concert,  when  combined  with any
Exchange Shares received, shall not exceed 2% of the Conversion Shares issued in
the Conversion  Offerings.  The minimum order is 25 Conversion  Shares. See "THE
CONVERSION  AND  REORGANIZATION  --  The  Subscription,   Direct  Community  and
Syndicated Community  Offerings," "-- Procedure for Purchasing Conversion Shares
in the  Subscription  and Direct  Community  Offerings  and "--  Limitations  on
Purchase of Conversion Shares."

     Market for the Common Stock.  The Holding Company has received  conditional
approval to list the Common Stock on the Nasdaq National Market under the symbol
"RVSB." Prior to the  Conversion  and  Reorganization,  the Public  Savings Bank
Shares have been listed on the Nasdaq  SmallCap  Market  under the same  trading
symbol.  There can be no assurance  that an active and liquid trading market for
the Common Stock will develop or, if developed,  will be  maintained.  See "RISK
FACTORS -- Absence of Prior Market for the Common  Stock" and "MARKET FOR COMMON
STOCK."


<PAGE>

                           RIVERVIEW SAVINGS BANK, FSB
                                CAMAS, WASHINGTON





                         [Map to be filed by amendment]









THE CONVERSION  AND  REORGANIZATION  IS CONTINGENT  UPON APPROVAL OF THE PLAN OF
CONVERSION BY AT LEAST A MAJORITY OF THE MHC'S ELIGIBLE VOTING  MEMBERS,  BY THE
HOLDERS OF TWO-THIRDS OF THE OUTSTANDING SHARES OF SAVINGS BANK COMMON STOCK AND
BY THE HOLDERS OF A MAJORITY OF THE PUBLIC  SAVINGS BANK SHARES,  THE SALE OF AT
LEAST 2,040,000  CONVERSION  SHARES PURSUANT TO THE PLAN OF CONVERSION,  AND THE
RECEIPT OF ALL APPLICABLE REGULATORY APPROVALS.



<PAGE>




- --------------------------------------------------------------------------------
THE  SECURITIES  OFFERED  HEREBY ARE NOT  DEPOSITS OR  ACCOUNTS  AND WILL NOT BE
INSURED OR GUARANTEED BY THE FDIC, THE SAIF OR ANY OTHER GOVERNMENT AGENCY.
- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The information  set forth below should be read in conjunction  with and is
qualified  in its entirety by the more  detailed  information  and  Consolidated
Financial  Statements  (including the Notes thereto) presented elsewhere in this
Prospectus.  The purchase of Common Stock is subject to certain risks. See "RISK
FACTORS."

Riverview Bancorp, Inc.

     The Holding Company was organized on __________,  1997 under Washington law
at  the  direction  of the  Savings  Bank  to  acquire  the  Savings  Bank  as a
wholly-owned  subsidiary upon consummation of the Conversion and Reorganization.
The Holding Company has only engaged in  organizational  activities to date. The
Holding  Company has received  conditional  OTS approval to become a savings and
loan holding company through the acquisition of 100% of the capital stock of the
Savings Bank. Immediately following the Conversion,  the only significant assets
of the Holding  Company  will be the  outstanding  capital  stock of the Savings
Bank, 50% of the net investable proceeds of the Conversion  Offerings (see table
under "PRO FORMA DATA") as permitted by the OTS to be retained by it) and a note
receivable  from the ESOP evidencing a loan to enable the ESOP to purchase 8% of
the  Conversion  Shares  issued  in the  Conversion  and  Reorganization.  Funds
retained by the Holding  Company will be used for general  business  activities.
See "USE OF PROCEEDS." Upon  consummation of the Conversion and  Reorganization,
the Holding  Company will be  classified  as a unitary  savings and loan holding
company subject to OTS  regulation.  See "REGULATION -- Savings and Loan Holding
Company  Regulations."  The main office of the Holding Company is located at 700
N.E. Fourth Avenue,  Camas,  Washington  98607 and its telephone number is (360)
834-2231.

Riverview, M.H.C.

     The MHC is the  federally-chartered  mutual holding company for the Savings
Bank.  The MHC was formed in October 1993 as a result of the  reorganization  of
the  Savings  Bank into a  federally  chartered  mutual  holding  company  ("MHC
Reorganization").  The members of the MHC consist of  depositors  of the Savings
Bank and those current  borrowers of the Savings Bank who had loans  outstanding
as of the  consummation  date  of the MHC  Reorganization  (October  22,  1993).
Currently,  the MHC's sole  business  activity is holding the _______  shares of
Savings Bank Common Stock, which represents ___% of the outstanding shares as of
the date of this Prospectus. The MHC's main office is located at 700 N.E. Fourth
Avenue, Camas,  Washington 98067, and its telephone number is (360) 834-2231. As
part  of  the  Conversion  and  Reorganization,   the  MHC  will  convert  to  a
federally-chartered interim stock savings bank and simultaneously merge with and
into the Savings Bank, with the Savings Bank as the surviving entity.

Riverview Savings Bank, FSB

     The Savings Bank is a federally-chartered savings bank, founded in 1923 and
headquartered in Camas,  Washington.  The Savings Bank's deposits are insured by
the FDIC up to applicable legal limits under the SAIF. The Savings Bank has been
a member of the Federal Home Loan Bank ("FHLB")  system since 1937.  The Savings
Bank is regulated by the OTS and the FDIC.  At March 31, 1997,  the Savings Bank
had total assets of $224.4  million,  total deposit  accounts of $169.4 million,
and total shareholders' equity of $25.0 million, on a consolidated basis.


                                      (i)


<PAGE>


     On October 22,  1993,  when the MHC  Reorganization  was  consummated,  the
Savings Bank completed its initial stock offering by issuing 1,725,000 shares of
Savings Bank Common Stock,  of which 690,000 shares were purchased by the Public
Stockholders and 1,007,400 shares were issued to the MHC. Stock dividends issued
and stock  options  exercised  subsequent  to the initial  public  offering have
increased the total shares issued and  outstanding  to _______ as of the date of
this  Prospectus,  of which ________ shares are held by the Public  Stockholders
and _______ shares are held by the MHC.

     The Savings Bank is a community  oriented  financial  institution  offering
traditional  financial services to the residents of its primary market area. The
Savings Bank  considers  Clark,  Cowlitz,  Klickitat  and  Skamania  Counties of
Washington as its primary market area. The Savings Bank is engaged  primarily in
the business of attracting deposits from the general public and using such funds
to originate  fixed-rate  mortgage  loans and adjustable  rate mortgage  ("ARM")
loans  secured by one- to- four family  residential  real estate  located in its
primary  market  area.  The  Savings  Bank  is  also  an  active  originator  of
residential  construction  loans and consumer loans. At March 31, 1997, one- to-
four  family  mortgage  loans  were $94.5  million,  or 62.3% of total net loans
receivable and loans held for sale (collectively, "total net loans receivable"),
residential  construction loans were $32.5 million,  or 21.4% of total net loans
receivable,  and consumer loans were $14.3  million,  or 9.4% of total net loans
receivable.  To a lesser extent,  the Savings Bank  originates  land loans ($7.9
million or 5.2% of total net loans  receivable at March 31, 1997) and commercial
real estate loans ($9.0  million or 5.9% of total net loans  receivable at March
31, 1997). Substantially all of the Savings Bank's real estate loans are secured
by real estate located in its primary market area. Construction,  consumer, land
and commercial real estate loans  generally  involve a greater risk of loss than
one- to- four  family  mortgage  loans.  See "RISK  FACTORS --  Certain  Lending
Risks."

     In addition to  originating  one- to- four family loans for its  portfolio,
the Savings Bank is an active  mortgage  broker for several third party mortgage
lenders. In recent periods,  such mortgage brokerage activities have reduced the
volume of fixed-rate  one- to- four family loans that are originated and sold by
the  Savings  Bank.  See "-- Loan  Originations,  Sales and  Purchases"  and "--
Mortgage Brokerage."

     The Savings Bank also invests in short- to- intermediate term U.S. Treasury
securities  and  U.S.   Government  agency   obligations,   and  mortgage-backed
securities issued by U.S.  Government  agencies.  At March 31, 1997, the Savings
Bank's investment and mortgage-backed  securities portfolio had a carrying value
of $53.7 million. See "BUSINESS OF THE SAVINGS BANK -- Investment Securities."

     Deposits  have been the  primary  source of funds  for the  Savings  Bank's
investment  and lending  activities.  The Savings Bank plans to continue to fund
its operations primarily with deposits, although advances from the FHLB- Seattle
have been used as a supplemental source of funds. The Savings Bank has also used
FHLB advances to purchase  investment  securities,  with the goal of recognizing
income on the  difference  between the  interest  rate earned on the  investment
securities and the interest rate paid on the FHLB advances. See "BUSINESS OF THE
SAVINGS BANK -- Deposits and Other Sources of Funds."

     The Savings  Bank  conducts its  operations  from its main office and eight
branch  offices  located in Southwest  Washington  State.  See  "BUSINESS OF THE
SAVINGS BANK --  Properties."  The Savings  Bank's main office is located at 700
N.E.  Fourth  Avenue,  Camas,  Washington,  and its  telephone  number  is (360)
834-2231.

The Conversion and Reorganization

     Purposes of the Conversion and  Reorganization.  The Boards of Directors of
the Primary  Parties  believe that the Conversion and  Reorganization  is in the
best  interests  of  the  MHC  and  its  members,   the  Savings  Bank  and  its
stockholders,  and the  communities  served by the MHC and the Savings  Bank. In
their  decision  to pursue  the  Conversion  and  Reorganization,  the Boards of
Directors  considered the various regulatory  uncertainties  associated with the
mutual holding  company  structure,  including the MHC's future ability to waive
any  dividends  from the Savings  Bank and the  uncertain  future of the federal
thrift  charter.  See "RISK FACTORS -- Recent  Legislation and the Future of the
Thrift  Industry." In addition,  the Boards of Directors  considered the various
advantages of the stock 


                                      (ii)


<PAGE>

holding  company  form of  organization,  including:  (i) the Holding  Company's
ability  to  repurchase   shares  of  its  common  stock  without   adverse  tax
consequences,  unlike the  Savings  Bank;  (ii) the  Holding  Company's  greater
flexibility  under  current law and  regulations  relative to the MHC to acquire
other  financial  institutions  and diversify its  operations;  (iii) the larger
capital  base of the Holding  Company  relative  to the  Savings  Bank that will
result from the Conversion Offering;  and (iv) the potential increased liquidity
in the Common Stock  relative to the Public  Savings Bank Shares  because of the
larger number of shares of Common Stock to be outstanding  upon  consummation of
the Conversion  and  Reorganization.  Currently,  the Boards of Directors of the
Primary Parties have no specific plans, arrangements or understandings,  written
or oral,  regarding any stock  repurchases,  acquisitions or  diversification of
operations. See "THE CONVERSION AND REORGANIZATION -- Purposes of Conversion and
Reorganization."

     Description  of the  Conversion  and  Reorganization.  The  Conversion  and
Reorganization are being undertaken  pursuant to the Plan of Conversion that was
adopted by the Boards of  Directors  of the Savings  Bank and the MHC on May 21,
1997 and by the Board of  Directors  of the Holding  Company on  _______,  1997.
Under the Plan of  Conversion,  (i) the MHC will  convert to an interim  federal
stock  savings bank  ("Interim  A") and  simultaneously  merge with and into the
Savings Bank,  pursuant to which the MHC will cease to exist and the outstanding
shares of Savings  Bank Common  Stock held by the MHC (_____  shares or ____% of
the  outstanding  Savings Bank Common  Stock as of the date of this  Prospectus)
will be canceled,  and (ii) an interim  federal stock savings bank ("Interim B")
will be formed as a  wholly-owned  subsidiary  of the  Holding  Company and will
merge with and into the Savings  Bank,  resulting in the Savings Bank becoming a
wholly-owned  subsidiary  of the  Holding  Company  and the  outstanding  Public
Savings Bank Shares (________  shares or _____% of the outstanding  Savings Bank
Common  Stock  as of the date of this  Prospectus)  will be  converted  into the
Exchange Shares  pursuant to the Exchange Ratio.  The Exchange Ratio will result
in the holders of the  outstanding  Public  Savings  Bank  Shares  owning in the
aggregate   approximately  the  same  percentage  of  the  Common  Stock  to  be
outstanding upon the completion of the Conversion and Reorganization  (i.e., the
Conversion  Shares and the Exchange  Shares) as the  percentage  of Savings Bank
Common Stock owned by them in the aggregate  immediately before the consummation
of the Conversion and Reorganization, before giving effect to any (i) payment of
cash in lieu of issuing fractional Exchange Shares and (ii) shares of Conversion
Shares purchased by the Savings Bank's stockholders in the Conversion  Offerings
or the ESOP thereafter.

     The following diagram outlines the current organizational  structure of the
Primary Parties' and their ownership interests:

                    ---------------------   ---------------------
                    |        MHC        |   |       Public      |
                    |                   |   |    Stockholders   |
                    ---------------------   ---------------------
                                     |         |
                                  --%|         |--%
                                     |         |
                                ---------------------
                                |   Savings Bank    |
                                |                   |
                                ---------------------
                                          |
                                          |100%
                                          |
                                ---------------------
                                |  Holding Company  |
                                |                   |
                                ---------------------
                                          |
                                          |100%
                                          |
                                ---------------------
                                |    Interim B      |
                                |  (in formation)   |
                                ---------------------


                                     (iii)

<PAGE>

     The  following  diagram  reflects the  post-Conversion  and  Reorganization
organizational  structure of the Holding  Company and the Savings Bank and their
ownership interests. The ownership interests presented assumes no
fractional  Exchange Shares are issued, and does not give effect to purchases of
any Conversion Shares by the Public  Stockholders or the exercise of outstanding
stock options.

                    ---------------------   ---------------------
                    | Purchase of        | |   Former  Public    |
                    | Conversion  Shares | |   Stockholders      |
                    ---------------------   ---------------------
                                     |         |
                                  --%|         |--%
                                     |         |
                                ---------------------
                                |  Holding Company  |
                                |                   |
                                ---------------------
                                          |
                                          |
                                          |
                                ---------------------
                                |   Savings Bank    |
                                |                   |
                                ---------------------

     Required Approvals.  The OTS has approved the Plan of Conversion subject to
(i) the  approval of the  holders of at least a majority of the total  number of
votes  eligible to be cast by the members of the MHC as of the close of business
on the Voting  Record  Date  (______ __,  1997) at a special  meeting of members
called  for the  purpose  of  submitting  the Plan of  Conversion  for  approval
("Members'  Special  Meeting"),  (ii) the  approval  of the  holders of at least
two-thirds  of the  outstanding  shares of Savings Bank Common Stock  (including
those  shares held by the MHC) as of the close of business on the Voting  Record
Date at a meeting of stockholders called for the purpose of considering the Plan
("Stockholders'  Meeting"),  and (iii) the approval of the holders of at least a
majority  of the Public  Savings  Bank Shares as of the close of business on the
Voting Record Date present in person or by proxy at the  Stockholders'  Meeting.
The MHC intends to vote its shares of Savings Bank Common Stock, which amount to
______% of the  outstanding  shares,  in favor of the Plan of  Conversion at the
Stockholders'  Meeting.  In  addition,  as of  March  31,  1997,  directors  and
executive  officers of the Primary Parties as a group (10 persons)  beneficially
owned  264,768,  or 10.64%,  of the  outstanding  shares of Savings  Bank Common
Stock,  which  they  intend  to vote in favor of the Plan of  Conversion  at the
Stockholders' Meeting.

The Conversion Offerings

     The Conversion Offerings,  which consist of the Subscription  Offering, the
Direct Community  Offering and the Syndicated  Community  Offering (if any), are
being  undertaken  pursuant to the Plan of  Conversion.  The Holding  Company is
offering  up  to  2,760,000  Conversion  Shares  in  the  Conversion  Offerings.
Conversion  Shares are first being offered in the Subscription  Offering through
the  exercise  of  Subscription  Rights  issued,  in order of  priority,  to (i)
Eligible Account Holders;  (ii) the ESOP;  (iii)  Supplemental  Eligible Account
Holders;  and (iv) Other  Members.  The  Subscription  Offering  will  expire at
________, Pacific Time, on _________ __, 1997, unless extended.

     Subject to the prior  rights of  Subscription  Rights  holders,  Conversion
Shares not subscribed for in the Subscription  Offering are being offered in the
Direct Community Offering to members of the general public with preference given
first to Public Stockholders (who are not Eligible Account Holders, Supplemental
Eligible  Account  Holders or Other  Members)  and then to natural  persons  and
trusts of natural persons who are permanent residents of the Local Community. It
is anticipated that shares not subscribed for in the  Subscription  Offering and
Direct  Community  Offering  may be offered to  certain  members of the  general
public in the Syndicated  Community  Offering.  The Primary  Parties reserve the
absolute right to reject or accept any orders in the Direct  Community  Offering
or the Syndicated  Community  Offering (if any), in whole or in part,  either at
the  time  of  receipt  of an  order 

                                      (iv)


<PAGE>


or as soon as  practicable  following  the  Expiration  Date.  The closing  with
respect   to  all  shares   sold  in  the   Conversion   Offerings   will  occur
simultaneously,  and all  Conversion  Shares will be sold at a uniform  price of
$10.00 per share.

     The Primary  Parties have retained Webb as their  consultant and advisor in
connection   with  the   Conversion   Offerings  and  to  assist  in  soliciting
subscriptions  in the  Conversion  Offerings on a best efforts  basis.  See "The
CONVERSION  AND  REORGANIZATION  --  The  Subscription,   Direct  Community  and
Syndicated Offerings."

Prospectus Delivery and Procedure for Purchasing Conversion Shares

     To ensure that each prospective purchaser receives a Prospectus at least 48
hours  prior  to the  Expiration  Date as  required  by Rule  15c2-8  under  the
Securities Exchange Act of 1934, as amended ("Exchange Act"), no Prospectus will
be mailed  later than five days or hand  delivered  later than two days prior to
the Expiration  Date.  Execution of the Stock Order Form will confirm receipt or
delivery of a Prospectus  as required by Rule 15c2-8.  Stock Order Forms will be
distributed only with a Prospectus.

     To ensure that Eligible  Account  Holders,  Supplemental  Eligible  Account
Holders and Other  Members are properly  identified  as to their stock  purchase
priorities, such parties must list all deposit accounts, or in the case of Other
Members who are only  borrowers,  loans held at the Savings  Bank,  on the Stock
Order Form giving all names on each deposit  account and/or loan and the account
and/or loan numbers at the applicable eligibility date.

     Full  payment by check,  cash (only if  delivered in person at an office of
the Savings Bank), money order, bank draft or withdrawal  authorization (payment
by wire transfer will not be accepted)  must  accompany an original  Stock Order
Form  (facsimile  copies  and  photocopies  will  not be  accepted)  and a fully
executed  separate  Certification  Form.  Orders cannot and will not be accepted
without  execution  of the  Certification  appearing  on the reverse side of the
Stock Order Form.  See "THE  CONVERSION  AND  REORGANIZATION  --  Procedure  for
Purchasing Conversion Shares in the Subscription and Direct Community Offering."

Purchase Limitations

     Except  for  the  ESOP,  which  is  expected  to  subscribe  for  8% of the
Conversion  Shares  issued in the  Conversion  and  Reorganization,  the Plan of
Conversion  provides for the following purchase  limitations:  (i) no person may
purchase  in either the  Subscription  Offering,  Direct  Community  Offering or
Syndicated  Community  Offering more than 1% of the Conversion  Shares issued in
the Conversion Offerings, (ii) no person, together with associates of or persons
acting in concert  with such  person,  may  purchase in either the  Subscription
Offering,  Direct Community Offering or Syndicated  Community Offering more than
2% of the  Conversion  Shares  issued  in the  Conversion  Offerings,  (iii) the
maximum number of Conversion  Shares which may be subscribed for or purchased in
all categories in the Conversion Offerings by any person, when combined with any
Exchange Shares received, shall not exceed 1% of the Conversion Shares issued in
the Conversion Offerings, and (iv) the maximum number of Conversion Shares which
may be subscribed for or purchased in all categories in the Conversion Offerings
by any person,  together  with any  associate or any group of persons  acting in
concert, when combined with any Exchange Shares received, shall not exceed 2% of
the Conversion Shares issued in the Conversion  Offerings.  The minimum order is
25  Conversion  Shares.  For purposes of these  purchase  limitations,  Exchange
Shares  will be valued at $10.00 per share  which is the same price at which the
Conversion Shares will be issued in the Conversion Offerings. At any time during
the Conversion Offerings, and without further approval by the MHC members or the
Public Stockholders, the Primary Parties, in their sole discretion, may increase
any of the purchase  limitations by up to 5% of the Conversion  Shares issued in
the Conversion and Reorganization. Under certain circumstances,  subscribers may
be  resolicited  in the event of such an increase and given the  opportunity  to
increase,  decrease or rescind their orders. If there is an  oversubscription in
the Conversion  Offerings,  Conversion  Shares will be allocated as set forth in
the  Plan  of  Conversion.   See  "THE  CONVERSION  AND  REORGANIZATION  --  The
Subscription,   Direct  Community  and  Syndicated  Community   Offerings,"  "--
Procedure  for  Purchasing  Conversion  Shares in the  Subscription  and  Direct
Community  Offerings" and "--  Limitations  on Purchases of Conversion  Shares."
Because the purchase  limitations  set forth in the Plan of Conversion take into
account the Exchange  Shares to be issued to


                                      (v)

<PAGE>

the Public  Stockholders  for their Public  Savings Bank Shares,  the ability of
certain  Public  Stockholders  to purchase  Conversion  Shares in the Conversion
Offerings may be limited.

Stock  Pricing  and  Number  of  Shares  to be  Issued  in  the  Conversion  and
Reorganization

     OTS  regulations  require the aggregate  purchase  price of the  Conversion
Shares be consistent with the  independent  appraisal of the estimated pro forma
market value of the MHC and the Savings Bank, as converted,  which was estimated
by RP Financial to range from $20.4 million to $27.6 million as of June 6, 1997,
or from  2,040,000  shares to  2,760,000  shares  based on the  Purchase  Price.
Because  the  Public  Stockholders  will  continue  to hold the  same  aggregate
percentage ownership interest in the Holding Company as they held in the Savings
Bank before the  Conversion  and  Reorganization,  before  giving  effect to the
payment of cash in lieu of issuing fractional Exchange Shares and any Conversion
Shares purchased by the Public  Stockholders in the Conversion  Offerings or the
ESOP thereafter.  The independent  appraisal  valuation was multiplied by 58.27%
(which represents the MHC's percentage interest in the Savings Bank to determine
the  midpoint of the  Estimated  Valuation  Range,  which is $24.0  million,  or
2,400,000 shares based on the Purchase Price).  The full text of the independent
appraisal describes the procedures followed,  the assumptions made,  limitations
on the review  undertaken  and matters  considered,  which  included but did not
depend on the trading  market for the Savings Bank Common Stock (see "MARKET FOR
COMMON STOCK").  The appraisal will be updated or confirmed at the completion of
the Conversion  Offerings.  The maximum of the Estimated  Valuation Range may be
increased by up to 15% and the number of  Conversion  Shares may be increased to
3,174,000 shares due to material  changes in the financial  condition or results
of  operations  of the Savings Bank or changes in market  conditions  or general
financial,  economic or regulatory conditions.  No resolicitation of subscribers
will be made and  subscribers  will not be  permitted  to modify or cancel their
subscriptions  unless the gross proceeds from the sale of the Conversion  Shares
are less than the  minimum  or more than 15% above the  maximum  of the  current
Estimated  Valuation  Range.  All Conversion  Shares will be sold at the uniform
Purchase  Price  ($10.00  per  share),  which was  established  by the Boards of
Directors  of the  Primary  Parties.  Any  increase or decrease in the number of
shares of Conversion  Stock will result in a corresponding  change in the number
of  Exchange   Shares,   so  that  upon   consummation  of  the  Conversion  and
Reorganization,  the  Conversion  Shares and the Exchange  Shares will represent
approximately 58.27% and 41.73%,  respectively,  of the total outstanding shares
of Common Stock. Nevertheless, Exchange Shares may represent a lesser percentage
of the total outstanding shares of Common Stock if there are insufficient shares
for the ESOP to purchase 8.0% of the Conversion  Shares issued in the Conversion
and  Reorganization,  and the Holding  Company  issues  authorized  but unissued
shares to the ESOP to satisfy its order.  See "PRO FORMA DATA," "RISK FACTORS --
Possible   Dilutive  Effect  of  Benefit   Programs"  and  "THE  CONVERSION  AND
REORGANIZATION  -- Stock  Pricing,  Exchange  Ratio  and  Number of Shares to be
Issued."  The  appraisal  is not intended to be and should not be construed as a
recommendation  of any kind as to the advisability of purchasing Common Stock in
the  Conversion  Offerings  nor can  assurance be given that  purchasers  of the
Common Stock in the Conversion  Offerings will be able to sell such shares after
consummation of the Conversion and Reorganization at a price that is equal to or
above the Purchase Price. Furthermore, the pro forma stockholders' equity is not
intended  to  represent  the fair  market  value of the Common  Stock and may be
greater than amounts that would be available for distribution to stockholders in
the event of  liquidation.  A complete copy of the appraisal is available in the
manner set forth under "ADDITIONAL INFORMATION."

     Based on the ______ Public  Savings Bank Shares  outstanding at the date of
this Prospectus,  and assuming a minimum of 2,040,000 and a maximum of 2,760,000
Conversion Shares are issued in the Conversion Offerings,  the Exchange Ratio is
expected to range from  approximately  1.4488 Exchange Shares to 1.9601 Exchange
Shares for each Public  Savings  Bank Share issued and  outstanding  immediately
prior to the  consummation  of the Conversion and  Reorganization.  The Exchange
Ratio will be affected if any stock  options to purchase  shares of Savings Bank
Common  Stock are  exercised  after the date of this  Prospectus  and before the
consummation  of the  Conversion  and  Reorganization.  If any stock options are
outstanding   immediately   before  the   consummation  of  the  Conversion  and
Reorganization, they will be converted into options to purchase shares of Common
Stock,  with the number of shares  subject to the option and the exercise  price
per share to be adjusted  based upon the  Exchange  Ratio so that the  aggregate
exercise  price  remains  unchanged.  The  duration of the options  will also be
unchanged. As of the date 

                                      (vi)
<PAGE>

of this Prospectus,  there were outstanding  options to purchase _____ shares of
Savings  Bank Common  Stock at a  weighted-average  exercise  price of $____ per
share.  The Savings Bank has no plans to grant  additional  stock options before
the consummation of the Conversion and Reorganization.

                             
<TABLE>
<CAPTION>
                                           Conversion Shares to            Exchange Stock to              Shares                   
                                                  Be Issued(1)                   Be Issued(1)             of Common                
                                           -------------------------        ----------------------        Stock to be      Exchange
                                           Amount             Percent       Amount         Percent        Outstanding(1)    Ratio(1)
                                           -------------------------------------------------------        --------------------------

<S>                                       <C>                  <C>         <C>               <C>            <C>               <C>   
Minimum .........................         2,040,000            52.27%      1,460,943         41.73%         3,500,943         1.4488
Midpoint ........................         2,400,000            52.27       1,718,757         41.73          4,118,757         1.7044
Maximum .........................         2,760,000            52.27       1,976,571         41.73          4,736,571         1.9601
15% above
 Maximum ........................         3,174,000            52.27       2,273,056         41.73          5,447,056         2.2541
</TABLE>
- ----------

(1)  Assumes that outstanding  options to purchase 72,046 shares of Savings Bank
     Common Stock at March 31, 1997 are not exercised before consummation of the
     Conversion and Reorganization.  However, assuming exercise, the percentages
     represented  by the  Conversion  Shares and the  Exchange  Shares  would be
     56.58% and 43.42%,  respectively,  and the Exchange  Ratio would be 1.4069,
     1.6552, 1.9035, and 2.1890, at the minimum, midpoint, maximum and 15% above
     the maximum of the Estimated Valuation Range, respectively.

Differences in Stockholder Rights

     The Holding Company is a Washington  corporation  subject to the provisions
of the Washington Business Corporation Act, as amended ("WBCA"), and the Savings
Bank  is a  federally  chartered  savings  bank  subject  to  federal  laws  and
regulations. Upon consummation of the Conversion and Reorganization,  the Public
Stockholders  will become  stockholders  of the Holding Company and their rights
will be governed by the Holding  Company's  Articles of Incorporation and Bylaws
and  Washington  law,  rather than the Savings  Bank's Federal Stock Charter and
Bylaws,  federal  law and OTS  regulations.  The rights of  stockholders  of the
Savings Bank are  materially  different in certain  respects  from the rights of
stockholders of the Holding Company.  See "COMPARISON OF  STOCKHOLDERS'  RIGHTS"
and "DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY."

Use of Proceeds

     The net proceeds  from the sale of the  Conversion  Shares are estimated to
range from $19.6 million to $26.7 million,  or to $30.8 million if the Estimated
Valuation  Range is increased by 15%,  depending  upon the number of shares sold
and the expenses of the Conversion and  Reorganization.  The Holding Company has
received  conditional  OTS approval to purchase all of the capital  stock of the
Savings Bank to be issued in the Conversion and  Reorganization  in exchange for
50% of the net investable proceeds of the Conversion Offerings. This will result
in the Holding Company retaining  approximately $8.6 million to $11.8 million of
the net proceeds,  or up to $13.5 million if the  Estimated  Valuation  Range is
increased by 15%, and the Savings Bank receiving an equal amount. See "PRO FORMA
DATA."

     Receipt of 50% of the net  proceeds  of the sale of the  Common  Stock will
increase  the Savings  Bank's  capital and will  support  the  expansion  of the
Savings Bank's existing business activities. The Savings Bank will use the funds
contributed to it for general corporate purposes, including,  initially, lending
and investment in short-term U.S. Government and agency obligations.

     A portion of the net proceeds  retained by the Holding Company will be used
for a loan by the  Holding  Company  to the ESOP to enable it to  refinance  its
existing  third party loan used to purchase  shares of Savings Bank Common Stock
in the MHC Reorganization  ($237,000  outstanding balance at March 31, 1997) and
to purchase 8% 

                                     (vii)

<PAGE>


of the shares of Conversion Shares issued in the Conversion and  Reorganization.
Such loan would fund the entire  purchase price of the  Conversion  Shares to be
purchased by the ESOP in the Conversion  Offerings  ($2.2 million at the maximum
of the  Estimated  Valuation  Range)  and would be repaid  principally  from the
Savings  Bank's  contributions  to the ESOP and from  dividends  payable  on the
Common Stock held by the ESOP.  The remaining  proceeds  retained by the Holding
Company initially will be invested  primarily in short-term U.S.  Government and
agency obligations. Such proceeds will be available for additional contributions
to the Savings Bank in the form of debt or equity,  to support future growth and
diversification  activities, as a source of dividends to the stockholders of the
Holding Company and for future  repurchases of Common Stock (including  possible
repurchases to fund the Riverview Bancorp, Inc. 1997 Management  Development and
Recognition Plan ("1997 MRP") or to provide shares to be issued upon exercise of
stock options) to the extent permitted under Washington law and OTS regulations.
The Holding Company may consider  exploring  opportunities  to use such funds to
expand operations  through  acquiring or establishing  additional branch offices
and the acquisition of other  financial  institutions.  Currently,  there are no
specific plans,  arrangements,  agreements or  understandings,  written or oral,
regarding any such activities.

Market for Common Stock

     The  Holding  Company  has never  issued  capital  stock to the public and,
consequently,  there is no  existing  market for the Common  Stock.  The Holding
Company has received conditional approval to have the Common Stock listed on the
Nasdaq  National  Market System under the symbol "RVSB" (the current  symbol for
the Public Savings Bank Shares, which are listed on the Nasdaq SmallCap Market).
Keefe,  Bruyette and Pacific Crest have agreed to act as a market makers for the
Holding  Company's  Common Stock  following  consummation  of the Conversion and
Reorganization.  No  assurance  can be given that an active  and liquid  trading
market for the Common Stock will develop or, if developed,  will be  maintained.
Further,  no assurance can be given that  purchasers  will be able to sell their
shares at or above the Purchase Price after the  Conversion and  Reorganization.
See "RISK  FACTORS -- Absence of Prior Market for the Common  Stock" and "MARKET
FOR COMMON STOCK."

Dividend Policy

     Following  consummation of the Conversion and  Reorganization,  the Holding
Company's  Board of Directors  intends to declare  cash  dividends on the Common
Stock at an initial quarterly rate equal to $0.06 per share divided by the final
Exchange Ratio, commencing with the first full quarter following consummation of
the Conversion and Reorganization. Based upon the Estimated Valuation Range, the
Exchange  Ratio is  expected  to be  1.4488,  1.7044,  1.9601  and 2.2541 at the
minimum,  midpoint, maximum and 15% above the maximum of the Estimated Valuation
Range, respectively, resulting in an initial quarterly dividend rate of $0.0414,
$0.0352, $0.03606 and $0.0266 per share, respectively, following consummation of
the  Conversion  and  Reorganization.  Declarations  of dividends by the Holding
Company's Board of Directors will depend upon a number of factors, including the
amount of the net proceeds from the Conversion Offerings retained by the Holding
Company,  investment  opportunities  available  to the  Holding  Company  or the
Savings  Bank,  capital  requirements,   regulatory  limitations,   the  Holding
Company's and the Savings Bank's financial  condition and results of operations,
tax considerations and general economic conditions.  Consequently,  there can be
no assurance  that any  dividends  will be paid on the Common Stock or that,  if
paid,  such dividends will not be reduced or eliminated in future  periods.  The
Savings  Bank  intends to continue to pay regular  quarterly  dividends  through
either the date of consummation of the Conversion and  Reorganization  (on a pro
rata basis) or the end of the fiscal  quarter  during which the  Conversion  and
Reorganization is consummated. See "DIVIDEND POLICY."

Officers' and Directors' Common Stock Purchases and Beneficial Ownership

     At march 31, 1997,  officers and directors of the Savings Bank (10 persons)
beneficially  owned 264,768 shares of Savings Bank Common Stock. See "MANAGEMENT
OF THE SAVINGS  BANK --  Beneficial  Ownership  of Savings  Bank Common Stock by
Directors  and  Executive  Officers."  In  addition to an  aggregate  of 451,270
Exchange  Shares to be received by officers and directors of the Savings Bank in
the  Exchange  Offering  based on an  Exchange  Ratio of  1.7044,  officers  and
directors  are expected to subscribe  for an  aggregate of  approximately


                                     (viii)


<PAGE>

9,720 Conversion Shares, or less than 1% of the shares based on both the minimum
and the maximum of the Estimated Valuation Range, respectively.  See "CONVERSION
SHARES  TO  BE  PURCHASED  BY  MANAGEMENT  PURSUANT  TO  SUBSCRIPTION   RIGHTS."
Furthermore,  purchases  by the ESOP,  allocations  under the 1997 MRP,  and the
exercise of stock options  issued under the Riverview  Bancorp,  Inc. 1997 Stock
Option Plan ("1997  Stock  Option  Plan"),  will  increase  the number of shares
beneficially  owned by  directors,  officers  and  employees.  Assuming  (i) the
Exchange Shares to be received and the Conversion Shares to be subscribed for by
officers and directors  described above, (ii)  implementation of the MRP and the
1997 Stock  Option Plan and the  exercise of  remaining  options  under the 1993
Stock  Option  Plan,  (iii) the open market  purchase of shares on behalf of the
1997 MRP,  (iv the purchase by the ESOP of 8% of the  Conversion  Shares sold in
the Conversion Offerings,  and (v) the exercise of stock options equal to 10% of
the number of Conversion  Shares issued in the  Conversion  and  Reorganization,
directors,  officers and  employees of the Holding  Company and the Savings Bank
would have voting control, on a fully diluted basis, of _____% and _____% of the
Common Stock,  based on the issuance of the minimum and maximum of the Estimated
Valuation Range, respectively. See "RISK FACTORS -- Anti-takeover Considerations
- -- Voting  Control by  Insiders."  The MRP and Stock  Option Plan are subject to
approval by the  stockholders  of the Holding Company at a meeting to be held no
earlier  than  six  months   following   consummation   of  the  Conversion  and
Reorganization.

Risk Factors

     See "RISK  FACTORS"  beginning on page 1 for a discussion  of certain risks
related to the  Conversion and  Reorganization  that should be considered by all
prospective investors.



                                      (ix)

<PAGE>



                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

     The  following  tables  set  forth  certain   information   concerning  the
consolidated  financial  position and results of  operations of the Savings Bank
and  its  subsidiaries  at  the  dates  and  for  the  periods  indicated.  This
information   is  qualified  in  its  entirety  by  reference  to  the  detailed
information contained in the Consolidated Financial Statements and Notes thereto
presented elsewhere in this Prospectus.




<TABLE>
<CAPTION>
                                                                                          At March 31,
                                                            ------------------------------------------------------------------------
                                                              1997            1996            1995            1994            1993
                                                            --------        --------        --------        --------        --------
                                                                                       (In thousands)

SELECTED FINANCIAL CONDITION DATA:

<S>                                                         <C>             <C>             <C>             <C>             <C>     
Total assets .......................................        $224,385        $209,506        $190,609        $131,511        $117,023
Loans receivable, net(1) ...........................         151,774         128,169         103,772          90,860          83,554
Mortgage-backed certificates held
 to maturity, at amortized cost ....................          26,402          28,375          31,922          17,196          11,097
Mortgage-backed certificates available
 for sale, at fair value ...........................           2,990           2,004              --              --              --
Cash and interest-bearing deposits .................           6,951           5,585           6,499           7,363           7,772
Investment securities held to
 maturity, at amortized cost .......................          22,212          31,356          38,049          12,294          10,167
Investment securities available for
 sale, at fair value ...............................           3,899           3,932              --              --              --
Deposit accounts ...................................         169,416         158,159         145,449         106,478         105,953
Federal Home Loan Bank advances ....................          27,180          26,050          23,000           5,000              --
Shareholders' equity (retained
 earnings before 1994)(2) ..........................          25,022          23,086          20,533          18,359           9,803
</TABLE>



<TABLE>
<CAPTION>
                                                                                         Year Ended March 31,
                                                                 -------------------------------------------------------------------
                                                                   1997           1996           1995           1994           1993
                                                                 -------        -------        -------        -------        -------
                                                                                        (In thousands)
<S>                                                              <C>            <C>            <C>            <C>            <C>    
SELECTED OPERATING DATA:

Interest income .........................................        $17,476        $15,996        $13,232        $10,305        $10,230
Interest expense ........................................          8,923          8,416          5,927          3,840          4,625
                                                                 -------        -------        -------        -------        -------
Net interest income .....................................          8,553          7,580          7,305          6,465          5,605
Provision for loan losses ...............................            180             --             --            200            187
                                                                 -------        -------        -------        -------        -------
Net interest income after provision
 for loan losses ........................................          8,373          7,580          7,305          6,265          5,418
Gains (losses) from sale of loans,
 securities and real estate owned .......................            106            391            111            342          1,018
Noninterest income ......................................          1,768          1,624          1,139          1,064          1,185
Noninterest expenses(3) .................................          7,204          5,607          4,889          3,936          3,890
                                                                 -------        -------        -------        -------        -------
Income before federal income tax
 provision and extraordinary item
Provision for federal income taxes ......................          1,035          1,375          1,220          1,335          1,350
                                                                 -------        -------        -------        -------        -------
Income before extraordinary items .......................          2,008          2,613          2,446          2,380          2,381

Cumulative effect of accounting
 changes ................................................             --             --             --            170             --
                                                                 -------        -------        -------        -------        -------
Net income ..............................................         $2,008         $2,613         $2,446         $2,210         $2,381
                                                                 =======        =======        =======        =======        =======
</TABLE>

                                      (x)
<PAGE>

<TABLE>
<CAPTION>
                                                                              Year Ended March 31,
                                                    -------------------------------------------------------------------------------
                                                          1997               1996               1995               1994        1993
                                                    -------------      -------------      -------------      -------------   -------
<S>                                                     <C>                <C>                <C>                <C>             <C>
PER SHARE DATA (3):

Net income per share:
  Before cumulative effect of
   accounting changes ........................              $0.85              $1.11              $1.04              $1.02       N/A
  Cumulative effect of accounting
   change ....................................                 --                 --                 --               0.07       N/A
                                                    -------------      -------------      -------------      -------------      ----
 Net income ..................................              $0.85              $1.11              $1.04              $1.09       N/A
                                                    =============      =============      =============      =============      ====
Dividends per share (4) ......................              $0.21              $0.17              $0.42                 --       N/A
Weighted average shares
 outstanding .................................          2,374,077          2,362,450          2,348,306          2,236,285        --
</TABLE>

<TABLE>
<CAPTION>
                                                                                            At March 31,
                                                              ----------------------------------------------------------------------
                                                               1997            1996            1995            1994            1993
                                                              ------          ------          ------          ------          ------

<S>                                                           <C>             <C>             <C>             <C>             <C>   
SELECTED OTHER DATA:

Number of:
 Real estate loans outstanding .....................           3,260           2,939           2,894           2,722           2,723
 Deposit accounts ..................................          19,300          18,318          16,816          13,877          14,176
 Full service offices ..............................               9               9               9               6               6
</TABLE>


<TABLE>
<CAPTION>
                                                                               At or For the Year Ended March 31,
                                                          --------------------------------------------------------------------------
                                                            1997            1996            1995             1994            1993
                                                          --------        -------         -------          -------         -------
<S>                                                         <C>             <C>             <C>              <C>             <C>
SELECTED FINANCIAL RATIOS:

Performance Ratios:

Return on average assets ..........................           0.92%           1.31%           1.41%            2.06%           2.05%
Return on average equity ..........................           8.38           12.02           12.59            18.39           27.58
Dividend payout ratio(4)(5) .......................          10.56            6.62           16.80              N/A             N/A
Interest rate spread ..............................           3.72            3.62            4.11             5.11            4.89
Net interest margin ...............................           4.19            4.05            4.49             5.25            5.12
Noninterest expense to
 average assets(6) ................................           3.30            2.80            2.82             3.17            3.35
Efficiency ratio (non-
 interest expense divided by
 the sum of net interest
 income and noninterest
 income)(7) .......................................          69.09           58.44           57.15            50.00           49.82

Asset Quality Ratios:

Average interest-earning assets
 to interest-bearing liabilities ..................         110.80          109.63          110.39           112.66          105.32
Allowance for loan losses to
 total loans at end of period .....................           0.50            0.47            0.58             0.62            0.55
</TABLE>

                                      (xi)

<PAGE>



<TABLE>
<S>                                                          <C>             <C>             <C>              <C>              <C> 
Net charge-offs (recoveries) to
 average outstanding loans during
 the period .......................................           0.00            0.00           (0.01)            0.07            0.38
Ratio of nonperforming assets
 to total assets ..................................           0.10            0.26            0.13             0.38            1.41

Capital Ratios:

Average equity to average assets ..................          10.98           10.87           11.20            11.18            7.44
Equity to assets at end of fiscal year ............          11.15           11.02           10.77            13.96            8.38
</TABLE>
- ----------
(1)  Includes loans held for sale.

(2   The Savings Bank was not a public company until the consummation of the MHC
     Reorganization on October 22, 1993.

(3)  Includes $947,000 special SAIF assessment in the year ended March 31, 1997.

(4)  All cash dividends paid by the Savings Bank have been waived by the MHC.

(5)  Excludes cash dividends waived by the MHC.

(6)  Noninterest  expense to average  assets was 2.87% at March 31, 1997 without
     special SAIF assessment.

(7)  Efficiency  ratio  was  60.00%  at March  31,  1997  without  special  SAIF
     assessment.


                                     (xii)


<PAGE>


                                  RISK FACTORS

     Before investing in shares of the Common Stock offered hereby,  prospective
investors should carefully  consider the matters presented below, in addition to
matters discussed elsewhere in this Prospectus.

Certain Lending Risks

     Construction  Lending  Risks.  Prompted by the high demand for  residential
housing  units in its primary  market area,  the Savings Bank has been an active
originator of residential  construction  loans,  including  speculative loans to
approximately 50 local residential builders. Residential construction loans have
increased from $19.6 million,  or 23.4% of total net loans receivable,  at March
31, 1993 to $32.5 million, or 21.4% of total net loans receivable,  at March 31,
1997. At March 31, 1997, speculative residential  construction loans amounted to
$16.8 million, or 49.9% of the residential construction loan portfolio.  Subject
to market  conditions,  the  Savings  Bank  intends to  continue to be an active
originator of residential construction loans.

     Construction  lending generally  involves greater credit risk than one- to-
four family  mortgage  lending.  Construction  loans  generally have higher loan
balances than one- to- four family mortgage  loans.  In addition,  the potential
for  cost  overruns   because  of  the  inherent   difficulties   in  estimating
construction  costs and,  therefore,  collateral values and the difficulties and
costs associated with monitoring construction progress,  among other things, are
major contributing factors to this greater credit risk. Speculative construction
loans  have the  added  risk  that  there  is not an  identified  buyer  for the
completed home when the loan is originated,  with the risk that the builder will
have to service the construction  loan debt and finance the other carrying costs
of the completed  home for an extended time period until a buyer is  identified.
Furthermore,  the demand for construction  loans and the ability of construction
loan  borrowers to service their debt depends highly on the state of the general
economy,  including market interest rate levels, and the state of the economy of
the  Savings  Bank's  primary  market  area.  A material  downturn  in  economic
conditions  would be  expected to have a material  adverse  effect on the credit
quality of the  construction  loan  portfolio,  and may  require  management  to
reassess the  adequacy of the Savings  Bank's  allowance  for loan losses and to
establish  additional  provisions  for loan losses,  which would have a material
adverse  effect on net income.  See  "BUSINESS  OF THE  SAVINGS  BANK -- Lending
Activities -- Construction Lending" and "-- Allowance for Loan Losses."

     Consumer Lending Risks. At March 31, 1997, the Savings Bank's consumer loan
portfolio  amounted  to $14.3  million,  or 9.4% of total net loans  receivable.
Consumer  lending is also generally  viewed to involve  greater credit risk than
one- to- four family mortgage lending. Collateral such as automobiles, boats and
other personal property depreciate rapidly and are often an inadequate repayment
source if a borrower defaults.  In addition,  consumer loan repayments depend on
the  borrower's  continuing  financial  stability  and  are  more  likely  to be
adversely affected by job loss, divorce,  illness, personal bankruptcy and other
financial  hardship.  See "BUSINESS OF THE SAVINGS BANK -- Lending Activities --
Consumer Lending."

     Commercial  Real Estate  Lending.  At March 31,  1997,  the Savings  Bank's
commercial real estate loan portfolio amounted to $9.0 million, or 5.9% of total
net loans receivable.  Commercial real estate lending generally involves greater
credit  risk than one- to- four family  mortgage  lending.  Because  payments on
loans  secured  by  commercial  properties  often  depend  upon  the  successful
operation  and  management  of the  properties,  repayment  of such loans may be
affected by adverse  conditions in the real estate market or the economy,  among
other  things.  See  "BUSINESS  OF THE  SAVINGS  BANK -- Lending  Activities  --
Commercial Real Estate Lending."

     Commercial  Business  Lending.  At  March  31,  1997,  the  Savings  Bank's
commercial  business loan portfolio  amounted to $794,000,  or 0.5% of total net
loans receivable.  Subject to market  conditions and other factors,  the Savings
Bank intends to expand its commercial  business  lending  activities  within its
primary market area.  Commercial  business  lending  generally  involves greater
credit  risk than one- to- four family  mortgage  lending.  Although  commercial
business  loans are  often  collateralized  by  equipment,  inventory,  accounts
receivable or other business  assets,  the liquidation  value of these assets in
the event of a borrower  default is often an  insufficient  source 



                                       1
<PAGE>

of repayment  because accounts  receivable may be uncollectible  and inventories
and  equipment  may be  obsolete or of limited  use,  among  other  things.  See
"BUSINESS  OF THE SAVINGS  BANK -- Lending  Activities  --  Commercial  Business
Lending."

     Concentration   of  Credit  Risk.  The  Savings  Bank  has  no  significant
concentration  of credit risk other than that a substantial  portion of its loan
portfolio is secured by real estate,  either as primary or secondary collateral,
located in its primary market area. This concentration of credit risk could have
a material adverse effect on the Savings Bank's financial  condition and results
of  operations  to the extent there is a material  deterioration  in that area's
economy and real estate  values.  See  "BUSINESS  OF THE SAVINGS BANK -- Lending
Activities."

Interest Rate Risk

     General.  Like all financial  institutions,  the Savings  Bank's  financial
condition  and results of operations  are  influenced  significantly  by general
economic  conditions,  the related  monetary and fiscal  policies of the federal
government and government  regulations.  Deposit flows and the cost of funds are
influenced  by  interest  rates of  competing  investments  and  general  market
interest  rates.  Lending  activities  are  affected by the demand for  mortgage
financing  and for consumer and other types of loans,  which in turn is affected
by the  interest  rates at which  such  financing  may be  offered  and by other
factors  affecting  the supply of housing  and the  availability  of funds.  The
Savings Bank's profitability, like that of most financial institutions,  depends
largely on its net interest income, which is the difference between the interest
income  received  from its  interest-earning  assets  and the  interest  expense
incurred in connection with its interest-bearing  liabilities. To better control
the impact of changes in interest rates,  the Savings Bank has sought to improve
the match between asset and liability  maturities or repricing periods and rates
by  emphasizing  the  origination  and  purchase of ARM loans and  shorter  term
construction, commercial real estate, and consumer loans.

     Potential  Adverse  Impact on Results of  Operations.  The  Savings  Bank's
results of  operations  would be  adversely  affected  by a  material  prolonged
increase in market interest rates. At March 31, 1997, assuming,  for example, an
instantaneous  200 basis point increase in market  interest  rates,  the Savings
Bank's net  portfolio  value  ("NPV") (the present  value of expected cash flows
from assets,  liabilities and  off-balance  sheet  contracts)  would decrease by
approximately $5.6 million, or 17%. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL   CONDITION   AND  RESULTS  OF   OPERATIONS  --  Asset  and  Liability
Management."

     Potential  Adverse Impact on Financial  Condition.  Changes in the level of
interest  rates also affect the volume of loans  originated  or purchased by the
Savings Bank and, thus,  the amount of loan and commitment  fees, as well as the
market   value  of  the  Savings   Bank's   investment   securities   and  other
interest-earning  assets.  Changes in interest rates also can affect the average
life of loans.  Decreases in interest rates may result in increased  prepayments
of  loans,  as  borrowers  refinance  to reduce  borrowing  costs.  Under  these
circumstances,  the Savings Bank is subject to  reinvestment  risk to the extent
that it is not able to reinvest such  prepayments  at rates which are comparable
to the  rates on the  maturing  loans or  securities.  Moreover,  volatility  in
interest rates also can result in  disintermediation,  or the flow of funds away
from savings  institutions into direct investments,  such as U.S. Government and
corporate securities and other investment vehicles which, because of the absence
of federal  insurance  premiums and reserve  requirements,  generally pay higher
rates of return than savings institutions.

     At March  31,  1997,  out of total  gross  loans of $165.5  million  in the
Savings Bank's  portfolio,  $78.2 million were ARM loans,  substantially  all of
which  reprice  every year.  Furthermore,  the Savings  Bank's ARM loans contain
periodic  and  lifetime  interest  rate  adjustment  limits  which,  in a rising
interest  rate  environment,  may prevent  such loans from  repricing  to market
interest rates.  While management  anticipates that ARM loans will better offset
the adverse  effects of an increase in interest  rates as compared to fixed-rate
mortgages, the increased mortgage payments required of ARM borrowers in a rising
interest rate environment  could  potentially cause an increase in delinquencies
and  defaults.  The Savings  Bank has not  historically  had an increase in such
delinquencies and defaults on ARM loans, but no assurance can be given that such
delinquencies  or defaults would not occur in the future.  The  marketability of
the underlying  property also may be adversely  affected in a high interest rate
environment.



                                       2
<PAGE>


Moreover,  the Savings  Bank's ability to originate or purchase ARM loans may be
affected by changes in the level of interest  rates and by market  acceptance of
the terms of such loans.  In a relatively  low  interest  rate  environment,  as
currently  exists,  borrowers  generally tend to favor fixed-rate loans over ARM
loans to hedge against future increases in interest rates.

Competition

     The Savings Bank has faced, and will continue to face,  strong  competition
both in making loans and attracting deposits.  The Savings Bank's primary market
has a high concentration of financial  institutions,  many of which are branches
of large  California  and Pacific  Northwest bank holding  companies  which have
greater financial  resources than the Savings Bank and all of which compete with
the Savings Bank in varying  degrees.  Competition for loans  principally  comes
from commercial banks, thrift  institutions,  credit unions and mortgage banking
companies. Historically, commercial banks, thrift institutions and credit unions
have been the Savings Bank's most direct  competition for deposits.  The Savings
Bank also  competes  with  short-term  money market  mutual funds and with other
financial  institutions,  such as brokerage firms and insurance  companies,  for
deposits.  In competing for loans, the Savings Bank may be forced to offer lower
loan interest rates  periodically.  Conversely,  in competing for deposits,  the
Savings Bank may be forced to offer higher deposit interest rates  periodically.
Either  case or both cases  could  adversely  affect net  interest  income.  See
"BUSINESS OF THE SAVINGS BANK -- Competition."

Return on Equity After Conversion and Reorganization

     Return on equity (net income for a given period  divided by average  equity
during that period) is a ratio used by many investors to compare the performance
of a particular financial institution to its peers. The Savings Bank's return on
equity  for the year  ended  March  31,  1997  was,  and the  Holding  Company's
post-Conversion  and  Reorganization  return  on equity  will be,  less than the
average  return on equity for  publicly  traded  thrift  institutions  and their
holding  companies.   See  "SELECTED  CONSOLIDATED  FINANCIAL  INFORMATION"  for
numerical  information  regarding the Savings Bank's historical return on equity
and  "CAPITALIZATION"  for a discussion of the Holding  Company's  estimated pro
forma   consolidated   capitalization   as  a  result  of  the   Conversion  and
Reorganization.  In order for the Holding  Company to achieve a return on equity
comparable to the  historical  levels of the Savings Bank,  the Holding  Company
either  would have to increase  net income or reduce  stockholders'  equity,  or
both, commensurate with the increase in equity resulting from the Conversion and
Reorganization.  Reductions  in equity could be achieved by, among other things,
the payment of regular or special cash dividends  (although no assurances can be
given as to their  payment  or,  if  paid,  their  amount  and  frequency),  the
repurchase  of  shares  of  Common  Stock   subject  to  applicable   regulatory
restrictions, or the acquisition of branch offices, other financial institutions
or related businesses  (neither the Holding Company nor the Savings Bank has any
present plans, arrangements,  or understandings,  written or oral, regarding any
repurchase  or  acquisitions).  See  "DIVIDEND  POLICY"  and "USE OF  PROCEEDS."
Achievement  of  increased  net income  levels will depend on several  important
factors  outside  management's  control,  such as general  economic  conditions,
including the level of market interest rates,  competition and related  factors,
among others.  In addition,  the expenses  associated  with the ESOP and the MRP
(see  "-- New  Expenses  Associated  with  ESOP  and  MRP"),  along  with  other
post-Conversion and Reorganization expenses are expected to contribute initially
to reduced earnings levels. Subject to market conditions,  initially the Savings
Bank intends to deploy the net proceeds of the  Conversion  Offerings to support
its core lending  activities  to increase  earnings per share and book value per
share,  with the goal of achieving a return on equity  comparable to the average
for publicly traded thrift  institutions and their holding companies.  This goal
will  likely take a number of years to achieve  and no  assurances  can be given
that  this  goal can be  attained.  Consequently,  for the  foreseeable  future,
investors  should  not  expect a return on equity  which will meet or exceed the
average return on equity for publicly traded thrift institutions,  many of which
are  not  newly  converted  institutions  and  have  had  time to  deploy  their
conversion capital.



                                       3
<PAGE>

Expenses Associated With ESOP and MRP

     The Savings Bank will recognize material employee  compensation and benefit
expenses  assuming the ESOP and the MRP are  implemented.  The actual  aggregate
amount of these new expenses cannot be currently  predicted  because  applicable
accounting  practices require that they be based on the fair market value of the
shares of Common Stock when the expenses are recognized,  which would occur when
shares are committed to be released in the case of the ESOP and over the vesting
period of awards made to recipients in the case of the MRP.  These expenses have
been  reflected in the pro forma  financial  information  under "PRO FORMA DATA"
assuming  the Purchase  Price  ($10.00 per share) as fair market  value.  Actual
expenses, however, will be based on the fair market value of the Common Stock at
the time of  recognition,  which may be higher or lower than the Purchase Price.
See "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- Impact of Accounting  Pronouncements  and  Regulatory  Policies --
Accounting for Employee Stock  Ownership  Plans," "-- Accounting for Stock-Based
Compensation,"  "MANAGEMENT  OF THE SAVINGS  BANK -- Benefits -- Employee  Stock
Ownership Plan" and "-- Benefits -- Management Recognition Plan."

Anti-takeover Considerations

     Provisions in the Holding  Company's  Governing  Instruments and Washington
and Federal Law. Certain  provisions  included in the Holding Company's Articles
of Incorporation  and in the WBCA might discourage  potential proxy contests and
other  potential  takeover  attempts,  particularly  those  that  have  not been
negotiated  with the Board of  Directors.  As a  result,  these  provisions  may
preclude  takeover  attempts that certain  stockholders  may deem to be in their
best interest and may tend to perpetuate existing  management.  These provisions
include,  among other things,  a provision  limiting voting rights of beneficial
owners  of  more  than  10%  of  the  Common  Stock  and  supermajority   voting
requirements for certain  business  combinations.  In addition,  the Articles of
Incorporation provides for the election of directors to staggered terms of three
years,  eliminates  cumulative voting for directors,  and permits the removal of
directors  without cause only upon the vote of holders of 80% of the outstanding
voting  shares.  Certain  provisions  of the  Articles of  Incorporation  of the
Holding Company cannot be amended by stockholders unless an 80% stockholder vote
is obtained.  The Articles of Incorporation also contains  provisions  regarding
the timing and content of stockholder proposals and nominations and limiting the
calling of special  meetings.  The existence of these  anti-takeover  provisions
could  result in the  Holding  Company  being  less  attractive  to a  potential
acquiror and in  stockholders  receiving  less for their  shares than  otherwise
might be  available  in the event of a takeover  attempt.  Furthermore,  federal
regulations  prohibit for three years after  consummation  of the Conversion and
Reorganization the ownership of more than 10% of the Savings Bank or the Holding
Company without prior OTS approval. Federal law also requires OTS approval prior
to the  acquisition of "control" (as defined in OTS  regulations)  of an insured
institution. See "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY."

     Voting Control by Insiders. In addition to an aggregate of 451,270 Exchange
Shares to be  received by  directors  and  officers of the Savings  Bank and the
Holding  Company in the Exchange  Offering based on an Exchange Ratio of 1.7044,
directors and officers expect to subscribe for 10,200 Conversion Shares, or less
than 1% of the shares issued in the Conversion Offerings at both the minimum and
the  maximum of the  Estimated  Valuation  Range,  respectively.  Directors  and
officers are also expected to control  indirectly the voting of approximately 8%
of the  shares  of Common  Stock  issued in the  Conversion  and  Reorganization
through the ESOP (assuming shares have been allocated under the ESOP). Under the
terms of the ESOP, the unallocated  shares will be voted by the ESOP trustees in
the same  proportion  as the votes  cast by  participants  with  respect  to the
allocated shares. Patrick Sheaffer, President and Chief Executive Officer of the
Holding Company and the Savings Bank, and Ron Wysaske,  Treasurer of the Holding
Company and  Executive  Vice  President of the Savings  Bank,  serve as the ESOP
trustees.

     At a  meeting  of  stockholders  to be  held no  earlier  than  six  months
following the  consummation  of the Conversion and  Reorganization,  the Holding
Company expects to seek approval of the 1997 MRP, which is a non-tax-  qualified
restricted  stock plan for the benefit of key  employees  and  directors  of the
Holding  Company and the Savings Bank.  The Holding  Company  expects to acquire
common stock of the Holding Company on behalf of the


                                       4
<PAGE>


1997 MRP in an amount equal to 4% of the Common  Stock issued in the  Conversion
and Reorganization,  or 81,600 and 110,400 shares at the minimum and the maximum
of the Estimated  Valuation Range,  respectively.  These shares will be acquired
either through open market purchases  through a trust established in conjunction
with the 1997 MRP or from  authorized  but unissued  shares of Common  Stock.  A
committee of the Board of Directors of the Holding  Company will  administer the
1997 MRP,  the  members of which  would also serve as  trustees  of the 1997 MRP
trust, if formed. Under the terms of the 1997 MRP, the 1997 MRP committee or the
MRP trustees,  will have the power to vote unallocated and unvested  shares.  In
addition, the Holding Company intends to reserve for future issuance pursuant to
the Riverview Bancorp,  Inc. 1997 Stock Option Plan ("1997 Stock Option Plan") a
number  of  authorized  shares of Common  Stock  equal to 10% of the  Conversion
Shares issued in the Conversion and  Reorganization  (204,000 and 276,000 shares
at the minimum and the maximum of the Estimated Valuation Range,  respectively).
The Holding  Company also intends to seek approval of the 1997 Stock Option Plan
at a meeting of stockholders to be held no earlier than six months following the
consummation of the Conversion and Reorganization.

     Assuming (i) the receipt of Exchange  Shares and the purchase of Conversion
Shares by the directors and officers described above, (ii) the implementation of
the 1997 MRP and the 1997 Stock Option Plan,  (iii) the open market  purchase of
shares on behalf of the 1997  MRP,  (iv) the  purchase  by the ESOP of 8% of the
Conversion  Shares sold in the  Conversion  Offerings,  and (v) the  exercise of
stock options  equal to 10% of the number of shares of Conversion  Shares issued
in the Conversion and Reorganization,  directors,  officers and employees of the
Holding  Company and the  Savings  Bank would have  voting  control,  on a fully
diluted basis,  of _____% and _____% of the Common Stock,  based on the issuance
of the minimum  and  maximum of the  Estimated  Valuation  Range,  respectively.
Management's potential voting control alone, as well as together with additional
stockholder  support,  might preclude or make more difficult  takeover  attempts
that certain  stockholders  may deem to be in their best interest and might tend
to perpetuate existing management.

     Provisions of Employment and Severance  Agreements and Severance  Plan. The
employment and severance agreements of Patrick Sheaffer,  Chairman of the Board,
President  and Chief  Executive  Officer of the Holding  Company and the Savings
Bank,  and Ron Wysaske,  Treasurer  and Chief  Financial  Officer of the Holding
Company and Executive Vice President and Chief Financial  Officer of the Savings
Bank,  and other  senior  officers of the Holding  Company and the Savings  Bank
provide for cash severance payments and/or the continuation of health,  life and
disability benefits in the event of their termination of employment  following a
change in control of the Holding Company or the Savings Bank.  Assuming a change
of control  occurred as of March 31, 1997, the aggregate  value of the severance
benefits  available to these executive  officers under the agreements would have
been approximately $1.4 million. In addition,  assuming that a change in control
had occurred at March 31, 1997 and the  termination  of all eligible  employees,
the maximum  aggregate  payment due under the Savings Bank's Employee  Severance
Compensation  Plan  ("Severance  Plan") would be  approximately  $______.  These
agreements  and plans may have the effect of  increasing  the costs of acquiring
the  Holding  Company,  thereby  discouraging  future  attempts to take over the
Holding Company or the Savings Bank.

     See  "MANAGEMENT  OF  THE  SAVINGS  BANK  --  Benefits,"  "RESTRICTIONS  ON
ACQUISITION  OF THE HOLDING  COMPANY" and  "DESCRIPTION  OF CAPITAL STOCK OF THE
HOLDING COMPANY."

Possible Dilutive Effect of Benefit Programs

     The 1997 MRP  intends to acquire an amount of Common  Stock of the  Holding
Company  equal to 4% of the  Conversion  Shares  issued  in the  Conversion  and
Reorganization.  Such  shares of Common  Stock may be  acquired  by the  Holding
Company in the open  market or from  authorized  but  unissued  shares of Common
Stock of the Holding Company.  If the 1997 MRP acquires  authorized but unissued
shares of Common  Stock  from the  Holding  Company,  the  voting  interests  of
existing stockholders will be diluted and net income per share and stockholders'
equity per share will be decreased.  See "PRO FORMA DATA" and "MANAGEMENT OF THE
SAVINGS  BANK --  Benefits  --  Management  Recognition  Plan."  The 1997 MRP is
subject to approval by the Holding Company's stockholders.


                                       5
<PAGE>


     The 1997 Stock  Option  Plan will  provide  for  options to acquire up to a
number  of shares of Common  Stock of the  Holding  Company  equal to 10% of the
Conversion Shares issued in the Conversion and  Reorganization.  Such shares may
be authorized  but unissued  shares of Common Stock of the Holding  Company and,
upon  exercise  of the  options,  will  result  in the  dilution  of the  voting
interests  of existing  stockholders  and may  decrease net income per share and
stockholders'  equity per share. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits
- -- 1997 Stock Option Plan." The 1997 Stock Option Plan is subject to approval by
the Holding Company's stockholders.

     The Savings  Bank  maintains a 1993 Stock  Option Plan ("1993  Stock Option
Plan") that was implemented in connection with the MHC Reorganization. As of the
date of this Prospectus,  no shares of Savings Bank Common Stock remain reserved
for issuance under the 1993 Stock Option Plan and options for 72,046 shares have
been granted to  optionees  but remain  unexercised.  Upon  consummation  of the
Conversion and Reorganization, the 1993 Stock Option Plan will be assumed by the
Holding  Company and shares of Common  Stock will be issued in lieu of shares of
Savings Bank Common Stock pursuant to the terms of the 1993 Stock Option Plan.

     If the ESOP is not able to purchase 8% of the shares of  Conversion  Shares
issued in the  Conversion  Offerings,  the ESOP may acquire  newly issued shares
from the  Holding  Company.  In such  event,  the voting  interests  of existing
stockholders will be diluted and net income per share and  stockholders'  equity
per share will be decreased.  See "MANAGEMENT OF THE SAVINGS BANK -- Benefits --
Employee Stock Ownership Plan."

     Pursuant to OTS  requirements,  the Plan of  Conversion  provides  that the
limitations  on the purchase of Conversion  Shares in the  Conversion  Offerings
take into  account the  Exchange  Shares  issued to the Public  Stockholders  in
exchange for their  Public  Savings  Bank  Shares.  As a result,  the ability of
certain  Public  Stockholders  to  purchase  Conversion  Shares may be  limited.
Consequently,   such  Public  Stockholders  may  be  prevented  from  purchasing
Conversion  Shares so as to maintain their current  ownership  percentage in the
Savings Bank after the Conversion and  Reorganization.  See "THE  CONVERSION AND
REORGANIZATION -- Limitations on Purchases of Conversion Shares."

Absence of Prior Market for the Common Stock

     The Holding Company has never issued capital stock and, consequently, there
is no  existing  market  for the  Common  Stock.  Prior  to the  Conversion  and
Reorganization,  the Public  Savings  Bank Shares have been listed on the Nasdaq
Smallcap  Market  under the symbol  "RVSB."  Although  the  Holding  Company has
received  conditional  approval to list the Common Stock on the Nasdaq  National
Market also under the symbol  "RVSB,"  there can be no assurance  that an active
and liquid  trading  market for the Common Stock will develop or, if  developed,
will continue.  Furthermore,  there can be no assurance that  purchasers will be
able to sell their shares at or above the Purchase Price. See "MARKET FOR COMMON
STOCK."

Possible Increase in Estimated Price Range and Number of Shares Issued

     The  Estimated  Valuation  Range  may be  increased  up to  15% to  reflect
material  changes in the  financial  condition or results of  operations  of the
Savings Bank or changes in market conditions or general  financial,  economic or
regulatory conditions following the commencement of the Conversion Offerings. If
the  Estimated  Valuation  Range is  increased,  it is expected that the Holding
Company  would  increase  the  Estimated  Price  Range  so that up to  _________
Conversion  Shares at the Purchase Price would be issued for an aggregate  price
of up to  $__________.  This  increase in the number of shares would  decrease a
subscriber's pro forma net income per share and stockholders'  equity per share,
increase the Holding Company's pro forma consolidated  stockholders'  equity and
net  earnings,  and  increase the  Purchase  Price as a percentage  of pro forma
stockholders' equity per share and net income per share. See "PRO FORMA DATA."


                                       6
<PAGE>


Recent Legislation and the Future of the Thrift Industry

     The  Savings  Bank is, and the Holding  Company  upon  consummation  of the
Conversion  and  Reorganization   will  be,  subject  to  extensive   government
regulation  designed primarily to protect the federal deposit insurance fund and
depositors.  Such  regulation  often has a material impact on the Savings Bank's
financial condition and results of operations.  For example,  recent legislation
required the Savings Bank to pay a one-time  assessment of $625,000,  after-tax,
to the FDIC to recapitalize the SAIF. See "MANAGEMENT'S  DISCUSSION AND ANALYSIS
OF FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  --  Comparison of Operating
Results for the Years Ended March 31, 1997 and 1996."

     The U.S.  Congress is expected to consider  legislation  that may eliminate
the thrift industry as a separate  industry.  The Deposit Insurance Funds Act of
1996 ("DIF Act")  provides that the SAIF will be merged with the Bank  Insurance
Fund ("BIF") on January 1, 1999, but only if there are no thrift institutions in
existence. The DIF Act requires the Treasury Department to study the development
of a common  charter for banks and thrifts and to submit a report of its finding
to Congress.  The Savings Bank cannot predict what the attributes of such common
charter  would be or whether any  legislation  will  result from this study.  If
developed,  the common charter may not offer all the advantages that the Savings
Bank now enjoys (e.g.,  unrestricted  nationwide  branching) or that the Holding
Company,  as a  unitary  savings  and loan  holding  company,  will  enjoy  upon
consummation of the Conversion (e.g., the absence of restrictions on non-banking
activities).  If  Congress  fails to  create a common  charter,  or does not act
otherwise to end the thrift  industry's  separate  existence,  the merger of the
SAIF and BIF  contemplated  by the DIF Act would not likely occur.  Although the
SAIF currently  meets its statutory  reserve  ratios,  there can be no assurance
that  it  will  continue  to  do  so.  The   financial   burden  of  any  future
recapitalization  likely would fall on a smaller  assessment  base,  potentially
increasing  the burden on individual  institutions,  including the Savings Bank.
See "REGULATION."

Possible  Adverse Income Tax  Consequences  of the  Distribution of Subscription
Rights

     If  the   Subscription   Rights  granted  to  Eligible   Account   Holders,
Supplemental  Eligible Account Holders and Other Members of the Savings Bank are
deemed to have an ascertainable  value,  receipt of such rights may be a taxable
event  (either as capital  gain or ordinary  income) to those  Eligible  Account
Holders,  Supplemental  Eligible  Account  Holders or Other  Members who receive
and/or  exercise  the  Subscription  Rights  in an amount  equal to such  value.
Additionally,  the Savings  Bank could be  required to  recognize a gain for tax
purposes on such  distribution.  Whether  Subscription  Rights are considered to
have  ascertainable  value is an inherently factual  determination.  The Savings
Bank has been advised by RP Financial  that such rights have no value;  however,
RP  Financial's  conclusion  is not  binding  on the  Internal  Revenue  Service
("IRS").  See "THE  CONVERSION AND  REORGANIZATION  -- Effects of Conversion and
Reorganization on Depositors and Borrowers of the Savings Bank -- Tax Effects."

                             RIVERVIEW BANCORP, INC.

     The Holding Company was organized on June 23, 1997 under Washington law at
the  direction  of the  Savings  Bank to become the  holding  company for the
Savings Bank upon consummation of the Conversion and Reorganization. The Holding
Company  has  received  conditional  OTS  approval  to become a savings and loan
holding  company  through the  acquisition  of 100% of the capital  stock of the
Savings Bank.  Prior to the Conversion and  Reorganization,  the Holding Company
will  not  engage  in  any  material   operations.   After  the  Conversion  and
Reorganization,  the Holding Company will be classified as a unitary savings and
loan  holding  company  subject  to  regulation  by the OTS,  and its  principal
business will be the ownership of the Savings  Bank.  Immediately  following the
Conversion  and  Reorganization,  the only  significant  assets  of the  Holding
Company will be the capital stock of the Savings Bank, 50% of the net investable
proceeds of the  Conversion  Offerings as permitted by the OTS to be retained by
it, and a note  receivable from the ESOP evidencing a loan to enable the ESOP to
purchase 8% of the Common Stock issued in the Conversion and Reorganization. See
"PRO FORMA DATA" and "BUSINESS OF THE HOLDING COMPANY."


                                       7
<PAGE>


     The holding company structure will permit the Holding Company to expand the
financial  services  currently  offered  through  the Savings  Bank.  Management
believes  that the holding  company  structure and retention of a portion of the
proceeds of the Conversion Offerings will, should it decide to do so, facilitate
the  expansion  and  diversification  of its  operations.  The  holding  company
structure  will also enable the Holding  Company to repurchase its stock without
adverse  tax  consequences,   subject  to  applicable  regulatory  restrictions,
including waiting periods. There are no present plans, arrangements, agreements,
or   understandings,   written  or  oral,   regarding  any  such  activities  or
repurchases. See "REGULATION -- Savings and Loan Holding Company Regulations."

                           RIVERVIEW SAVINGS BANK, FSB

     The Savings Bank is a federally-chartered savings bank, founded in 1923 and
headquartered in Camas,  Washington.  The Savings Bank's deposits are insured by
the FDIC up to applicable legal limits under the SAIF. The Savings Bank has been
a member of the FHLB system since 1937. The Savings Bank is regulated by the OTS
and the FDIC.  At March 31,  1997,  the Savings  Bank had total assets of $224.4
million,  total  deposit  accounts of $169.4  million,  and total  shareholders'
equity of $25.0 million, on a consolidated basis.

     The Savings Bank is a community  oriented  financial  institution  offering
traditional  financial services to the residents of its primary market area. The
Savings  Bank  considers  the Local  Community as its primary  market area.  The
Savings Bank is engaged  primarily in the business of  attracting  deposits from
the general public and using such funds to originate  fixed-rate  mortgage loans
and ARM loans secured by one- to- four family residential real estate located in
its primary  market  area.  The  Savings  Bank is also an active  originator  of
residential  construction  loans and consumer loans. At March 31, 1997, one- to-
four  family  mortgage  loans  were $94.5  million,  or 62.3% of total net loans
receivable, residential construction loans were $32.5 million, or 21.4% of total
net loans  receivable,  and consumer loans were $14.3 million,  or 9.4% of total
net loans receivable. To a lesser extent, the Savings Bank originates land loans
($7.9  million,  or 5.2%,  of total net loans  receivable at March 31, 1997) and
commercial real estate loans ($9.0 million or 5.9% of total net loans receivable
at March 31, 1997).  Substantially  all of the Savings  Bank's real estate loans
are secured by real estate  located in its primary  market  area.  Construction,
consumer, land and commercial real estate loans generally involve a greater risk
of loss than one- to- four family mortgage  loans.  See "RISK FACTORS -- Certain
Lending Risks."

     The Savings Bank also invests in short- to- intermediate term U.S. Treasury
securities  and  U.S.   Government  agency   obligations,   and  mortgage-backed
securities issued by U.S.  Government  agencies.  At March 31, 1997, the Savings
Bank's investment and mortgage-backed  securities portfolio had a carrying value
of $53.7 million. See "BUSINESS OF THE SAVINGS BANK -- Investment Securities."

     Deposits  have been the  primary  source of funds  for the  Savings  Bank's
investment  and lending  activities.  The Savings Bank plans to continue to fund
its operations primarily with deposits, although advances from the FHLB- Seattle
have been used as a supplemental source of funds. The Savings Bank has also used
FHLB advances to purchase  investment  securities,  with the goal of recognizing
income on the  difference  between the  interest  rate earned on the  investment
securities and the interest rate paid on the FHLB advances. See "BUSINESS OF THE
SAVINGS BANK -- Deposits and Other Sources of Funds."

     The Savings  Bank  conducts its  operations  from its main office and eight
branch  offices  located in Southwest  Washington  State.  See  "BUSINESS OF THE
SAVINGS BANK -- Properties."

                                 USE OF PROCEEDS

     The net  proceeds  from the sale of the  Common  Stock  offered  hereby are
estimated to range from $19.6 million to $26.7  million,  or up to $30.8 million
if the Estimated  Valuation  Range is increased by 15%. See "PRO FORMA DATA" for
the assumptions used to arrive at such amounts. The Holding Company has received
conditional  OTS  approval to purchase  all of the capital  stock of the Savings
Bank to be issued in the  Conversion and  Reorganization  in exchange for 50% of
the net investable proceeds of the Conversion Offerings. This will result 



                                       8
<PAGE>


in the Holding Company retaining  approximately $8.6 million to $11.8 million of
net  proceeds,  or up to  $13.5  million  if the  Estimated  Valuation  Range is
increased by 15%, and the Savings Bank receiving an equal amount. See "PRO FORMA
DATA."

     Receipt of 50% of the net  proceeds  of the sale of the  Common  Stock will
increase  the Savings  Bank's  capital and will  support  the  expansion  of the
Savings Bank's existing business activities. The Savings Bank will use the funds
contributed to it for general corporate purposes, including,  initially, lending
and investment in short-term U.S. Government and agency obligations.

     In connection  with the  Conversion  and  Reorganization  and the ESOP, the
Holding Company  intends to loan the ESOP the amount  necessary to refinance the
ESOP's  existing third party loan used to purchase shares of Savings Bank Common
Stock in the MHC Reorganization ($237,000 outstanding balance at March 31, 1997)
and to  purchase  8% of the  shares  of  Common  Stock  sold  in the  Conversion
Offerings.  The Holding  Company's loan to fund the ESOP's purchase of shares of
Common  Stock in the  Conversion  Offerings  may range from $1.6 million to $2.2
million based on the sale of 2,040,000 shares to the ESOP (at the minimum of the
Estimated Valuation Range) and 2,760,000 shares (at the maximum of the Estimated
Valuation Range), respectively, at $10.00 per share. If 15% above the maximum of
the Estimated  Valuation Range, or 3,174,000  Conversion Shares, are sold in the
Conversion and  Reorganization,  the Holding Company's loan to the ESOP would be
approximately $2.5 million (based on the sale of 253,920 shares to the ESOP). It
is  anticipated  that the ESOP  loan  will have a  ten-year  term with  interest
payable at the prime rate as published in The Wall Street Journal on the closing
date of the Conversion and  Reorganization.  The loan will be repaid principally
from the Savings Bank's contributions to the ESOP and from any dividends paid on
shares of Common Stock held by the ESOP.

     The remaining net proceeds  retained by the Holding Company  initially will
be invested primarily in short-term U.S. Government and agency obligations or in
a deposit account either at the Savings Bank or another  financial  institution.
Such proceeds will be available for additional contributions to the Savings Bank
in the form of debt or equity, to support future  diversification or acquisition
activities,  as a source of dividends to the stockholders of the Holding Company
and for  future  repurchases  of  Common  Stock to the  extent  permitted  under
Washington  law and federal  regulations.  The  Holding  Company  will  consider
exploring opportunities to use such funds to expand operations through acquiring
or  establishing   additional   branch  offices  or  acquiring  other  financial
institutions.  Currently, there are no specific plans, arrangements,  agreements
or understandings, written or oral, regarding any diversification activities.

     Following  consummation of the Conversion and  Reorganization,  the Holding
Company's  Board of  Directors  will  have the  authority  to  adopt  plans  for
repurchases of Common Stock,  subject to statutory and regulatory  requirements.
Since  the  Holding  Company  has not  yet  issued  stock,  there  currently  is
insufficient  information  upon which an intention to repurchase  stock could be
based.  The facts and  circumstances  upon  which  the  Board of  Directors  may
determine to  repurchase  stock in the future would  include but are not limited
to:  (i)  market and  economic  factors  such as the price at which the stock is
trading  in the  market,  the volume of  trading,  the  attractiveness  of other
investment  alternatives in terms of the rate of return and risk involved in the
investment,  the ability to increase the book value and/or earnings per share of
the  remaining  outstanding  shares,  and the  ability  to improve  the  Holding
Company's  return on equity;  (ii) the avoidance of dilution to  stockholders by
not having to issue additional  shares to cover the exercise of stock options or
to fund employee stock benefit plans; and (iii) any other circumstances in which
repurchases  would be in the  best  interests  of the  Holding  Company  and its
stockholders.  Any stock  repurchases  will be subject to a determination by the
Board of  Directors  that both the Holding  Company and the Savings Bank will be
capitalized in excess of all applicable  regulatory  requirements after any such
repurchases and that capital will be adequate,  taking into account, among other
things,  the level of nonperforming and classified assets, the Holding Company's
and  the  Savings  Bank's  current  and  projected  results  of  operations  and
asset/liability structure, the economic environment and tax and other regulatory
considerations.  For a discussion of the  regulatory  limitations  applicable to
stock  repurchases  and  current  OTS  policy  with  respect  thereto,  see "THE
CONVERSION AND REORGANIZATION -- Restrictions on Repurchase of Stock."



                                       9
<PAGE>


                                 DIVIDEND POLICY

General

     Upon completion of the Conversion and Reorganization, the Holding Company's
Board of Directors  will have the  authority to declare  dividends on the Common
Stock, subject to statutory and regulatory requirements.  Following consummation
of the  Conversion  and  Reorganization,  the Board of  Directors of the Holding
Company  intends  to pay  cash  dividends  on the  Common  Stock  at an  initial
quarterly  rate equal to $0.06 per share  divided by the Exchange  Ratio.  Based
upon the Estimated Valuation Range, the Exchange Ratio is expected to be 1.4488,
1.7044,  1.9601 and 2.2541 at the minimum,  midpoint,  maximum and 15% above the
maximum of the  Valuation  Price  Range,  respectively,  resulting in an initial
quarterly  dividend  rate of $0.0414,  $0.0352,  $0.03606 and $0.0266 per share,
respectively,  commencing with the first full quarter following  consummation of
the  Conversion  and  Reorganization.  In addition,  the Board of Directors  may
determine to pay periodic  special cash dividends in addition to, or in lieu of,
regular cash dividends.  Declarations or payments of any dividends  (regular and
special) will be subject to determination by the Board of Directors,  which will
take  into  account  the  amount of the net  proceeds  retained  by the  Holding
Company, the Holding Company's financial condition,  results of operations,  tax
considerations,  capital requirements,  industry standards,  economic conditions
and other factors, including the regulatory restrictions that affect the payment
of dividends  by the Savings Bank to the Holding  Company  discussed  below.  No
assurances can be given that any dividends,  either regular or special,  will be
declared or, if declared,  what the amount of dividends  will be or whether such
dividends, if commenced, will continue.

Current Restrictions

     Dividends  from the Holding  Company may depend,  in part,  upon receipt of
dividends from the Savings Bank because the Holding Company  initially will have
no source of income other than dividends from the Savings Bank and earnings from
the investment of the net proceeds from the Conversion Offerings retained by the
Holding  Company.  OTS  regulations  require the Savings Bank to give the OTS 30
days'  advance  notice of any proposed  declaration  of dividends to the Holding
Company,  and the OTS has the authority under its supervisory powers to prohibit
the  payment of  dividends  to the  Holding  Company.  The OTS  imposes  certain
limitations  on the payment of  dividends  from the Savings  Bank to the Holding
Company which utilize a  three-tiered  approach that permits  various  levels of
distributions  based primarily upon a savings  association's  capital level. The
Savings Bank currently meets the criteria to be designated a Tier 1 association,
as hereinafter defined, and consequently could at its option (after prior notice
to and no  objection  made by the OTS)  distribute  up to 100% of its net income
during the calendar year plus 50% of its surplus  capital ratio at the beginning
of the calendar year less any distributions  previously paid during the year. In
addition, the Savings Bank may not declare or pay a cash dividend on its capital
stock if the effect  thereof  would be to reduce the  regulatory  capital of the
Savings  Bank  below the  amount  required  for the  liquidation  account  to be
established  pursuant to the Savings Bank's Plan of Conversion.  See "REGULATION
- --  Federal   Regulation  of  the  Savings  Bank  --   Limitations   on  Capital
Distributions,"  "THE CONVERSION AND REORGANIZATION -- Effects of Conversion and
Reorganization  on Depositors  and Borrowers of the Savings Bank --  Liquidation
Account" and Note 12 of Notes to the Consolidated  Financial Statements included
elsewhere herein.

     Under  Washington  law,  the Holding  Company is  prohibited  from paying a
dividend if, as a result of its payment,  the Holding Company would be unable to
pay its debts as they  become due in the normal  course of  business,  or if the
Holding Company's total liabilities would exceed its total assets.

     The  Holding  Company  has  committed  to the OTS not to make any  tax-free
distributions  to stockholders  in the form of a return of capital,  or take any
action  in  contemplation  of any such  distributions,  within  the  first  year
following the consummation of the Conversion and Reorganization.


                                       10
<PAGE>


Tax Considerations

     In  addition  to the  foregoing,  retained  earnings  of the  Savings  Bank
appropriated  to bad debt reserves and deducted for federal  income tax purposes
cannot be used by the Savings Bank to pay cash dividends to the Holding  Company
without the  payment of federal  income  taxes by the  Savings  Bank at the then
current  income tax rate on the amount deemed  distributed,  which would include
the amount of any federal income taxes  attributable  to the  distribution.  See
"TAXATION  --  Federal  Taxation"  and  Note  10 of  Notes  to the  Consolidated
Financial  Statements  included  elsewhere herein.  The Holding Company does not
contemplate  any  distribution  by the  Savings  Bank  that  would  result  in a
recapture of the Savings  Bank's bad debt reserve or create the  above-mentioned
federal tax liabilities.

                             MARKET FOR COMMON STOCK

     The Holding Company has never issued capital stock and, consequently, there
is no existing  market for the Common  Stock.  Although the Holding  Company has
received  conditional  approval to list the Common Stock on the Nasdaq  National
Market  System  under the  symbol  "RVSB,"  there can be no  assurance  that the
Holding Company will meet Nasdaq  National  Market System listing  requirements,
which include a minimum market capitalization,  at least three market makers and
a minimum  number of record  holders.  Keefe,  Bruyette  and Pacific  Crest have
agreed to make a market  for the  Common  Stock  following  consummation  of the
Conversion and  Reorganization and will assist the Holding Company in seeking to
encourage  at least one  additional  market  maker to  establish  and maintain a
market in the Common Stock.  Making a market  involves  maintaining  bid and ask
quotations and being able, as principal,  to effect  transactions  in reasonable
quantities at those quoted prices,  subject to various securities laws and other
regulatory  requirements.  The  Holding  Company  anticipates  that prior to the
completion of the  Conversion and  Reorganization  it will be able to obtain the
commitment from at least one additional broker-dealer to act as market maker for
the Common  Stock.  Additionally,  the  development  of a liquid  public  market
depends on the existence of willing buyers and sellers, the presence of which is
not within the control of the Holding  Company,  the Savings  Bank or any market
maker.  There can be no assurance  that an active and liquid  trading market for
the Common Stock will  develop or that,  if  developed,  it will  continue.  The
number of active buyers and sellers of the Common Stock at any  particular  time
may be limited.  Under such  circumstances,  investors in the Common Stock could
have  difficulty  disposing  of their shares on short notice and should not view
the  Common  Stock as a  short-term  investment.  Furthermore,  there  can be no
assurance  that  purchasers  will be able to sell  their  shares at or above the
Purchase  Price or that  quotations  will be  available  on the Nasdaq  National
Market System as contemplated.

     Since October 22, 1993,  the Public Savings Bank Shares have been listed on
the Nasdaq  SmallCap  Market under the symbol  "RVSB." The following  table sets
forth the high and low trading prices, as reported by Nasdaq, and cash dividends
paid for each quarter during the 1996 and 1997 fiscal years.  Stock dividends of
10% were also  declared and paid in fiscal years 1996 and 1997.  Trading  prices
and cash  dividends  declared  have been  adjusted  retroactively  for all stock
dividends paid since the consummation of the MHC Reorganization.

                                                                   Cash Dividend
Fiscal Year Ended March 31, 1996                 High         Low       Declared
- --------------------------------                 ----         ----      --------

Quarter Ended June 30, 1995 .............       $11.57        $9.50       $0.041
Quarter Ended Sept. 30, 1995 ............       $12.40       $11.15       $0.041
Quarter Ended Dec. 31, 1995 .............       $14.46       $11.77       $0.041
Quarter Ended March 31, 1996 ............       $15.08       $13.43       $0.045

                                                                   Cash Dividend
Fiscal Year Ended March 31, 1997                High         Low        Declared
- --------------------------------                ----         ---        --------

Quarter Ended June 30, 1996 .............       $15.45       $13.18        $0.05
Quarter Ended Sept. 30, 1996 ............       $14.55       $13.18        $0.05
Quarter Ended Dec. 31, 1996 .............       $15.91       $14.09        $0.05
Quarter Ended March 31, 1997 ............       $23.00       $15.23       $0.055


                                       11
<PAGE>


                                 CAPITALIZATION

     The following table presents the historical  capitalization  of the Savings
Bank at March 31, 1997,  and the pro forma  consolidated  capitalization  of the
Holding  Company  after giving  effect to the  assumptions  set forth under "PRO
FORMA  DATA,"  based on the sale of the number of shares of Common  Stock at the
minimum,  midpoint, maximum and maximum, as adjusted, of the Estimated Valuation
Range.  The shares  that would be issued at the  maximum,  as  adjusted,  of the
Estimated  Valuation  Range  would be subject to receipt of OTS  approval  of an
updated appraisal confirming such valuation. A change in the number of shares to
be issued in the Conversion and Reorganization would materially affect pro forma
consolidated capitalization.

<TABLE>
<CAPTION>
                                                                     Holding Company Pro Forma Consolidated Capitalization
                                                                                    Based Upon the Sale of
                                                                   -----------------------------------------------------------------
                                                                   2,040,000         2,400,000         2,760,000        3,174,000
                                                 Capitalization    Shares at         Shares at         Shares at        Shares at
                                                     at            $10.00            $10.00            $10.00           $10.00
                                                 March 31, 1997    Per Share(1)      Per Share(1)      Per Share(1)     Per Share(2)
                                                 --------------    ------------      ------------      ------------     ------------
                                                                                     (In thousands)

<S>                                                 <C>               <C>               <C>               <C>               <C>     
Deposits(3) ...................................        $169,416         $169,416         $169,416         $169,416         $169,416
FHLB advances .................................          27,180           27,180           27,180           27,180           27,180
ESOP debt(4) ..................................             237               --               --               --               --
                                                      ---------        ---------        ---------        ---------        ---------
Total deposits and
 borrowed funds ...............................        $196,833         $196,596         $196,596         $196,596         $196,596
                                                      =========        =========        =========        =========        =========

Stockholders' equity:

   Preferred stock:
     250,000 shares, $.01
     par value per share,
     authorized; none issued
     or outstanding ...........................       $      --        $      --        $      --        $      --        $      --

   Common Stock:
     50,000,000 shares, $.01 par
     value per share, authorized;
     specified number of shares
     assumed to be issued and
     outstanding(5) ...........................           2,416               35               41               47               54

   Additional paid-in capital .................          16,043           38,044           41,588           45,132           49,208

   Retained earnings(6) .......................           7,033            7,127            7,127            7,127            7,127
   Unrealized loss on securities
    available-for-sale, net of tax ............             (84)             (84)             (84)             (84)             (84)
   Less:
     Savings Bank Common Stock
      acquired by ESOP in MHC
      Reorganization ..........................            (386)              --               --               --               --
     Common Stock acquired
      by ESOP(7) ..............................              --           (2,018)          (2,306)          (2,594)          (2,925)
     Common Stock to be acquired

      by MRP(8) ...............................              --             (816)            (960)          (1,104)          (1,270)
                                                      ---------        ---------        ---------        ---------        ---------

Total stockholders' equity ....................         $25,022          $42,288          $45,406          $48,524          $52,111
                                                      =========        =========        =========        =========        =========
</TABLE>

                                       12
<PAGE>

- ----------

(1)  Does not reflect the possible increase in the Estimated  Valuation Range to
     reflect  material  changes  in  the  financial   condition  or  results  of
     operations  of the Savings Bank or changes in market  conditions or general
     financial,   economic  and  regulatory  conditions,   or  the  issuance  of
     additional shares under the 1997 Stock Option Plan.

(2)  This column represents the pro forma  capitalization of the Holding Company
     if the aggregate  number of Conversion  Shares issued in the Conversion and
     Reorganization  is 15% above the maximum of the Estimated  Valuation Range.
     See "PRO FORMA DATA" and Footnote 1 thereto.

(3)  Withdrawals from deposit accounts for the purchase of Conversion Shares are
     not  reflected.  Such  withdrawals  will  reduce pro forma  deposits by the
     amounts thereof.

(4)  Represents  outstanding balance on third party loan used by ESOP to acquire
     shares of Savings Bank Common Stock in the MHC Reorganization.

(5)  The Savings Bank's  authorized  capital will consist solely of 1,000 shares
     of common stock,  par value $1.00 per share,  1,000 shares of which will be
     issued to the Holding Company,  and 9,000 shares of preferred stock, no par
     value  per  share,  none of which  will be issued  in  connection  with the
     Conversion and Reorganization.

(6)  Retained  earnings are  substantially  restricted by applicable  regulatory
     capital  requirements.  Additionally,  the Savings Bank will be  prohibited
     from paying any dividend that would reduce its regulatory capital below the
     amount  in the  liquidation  account,  which  will be  established  for the
     benefit of Eligible  Account  Holders  and  Supplemental  Eligible  Account
     Holders  at the  consummation  of the  Conversion  and  Reorganization  and
     adjusted downward  thereafter as such account holders reduce their balances
     or cease  to be  depositors.  See "THE  CONVERSION  AND  REORGANIZATION  --
     Effects of Conversion and Reorganization on Depositors and Borrowers of the
     Savings Bank -- Liquidation Account."

(7)  Assumes  that  8% of the  Conversion  Shares  sold  in the  Conversion  and
     Reorganization  will be acquired by the ESOP with funds  borrowed  from the
     Holding Company.  Under generally accepted accounting  principles ("GAAP"),
     the amount of  Conversion  Shares to be  purchased  by the ESOP  represents
     unearned  compensation  and is,  accordingly,  reflected  as a reduction of
     capital.  As  shares  are  released  to  ESOP  participants'   accounts,  a
     corresponding reduction in the charge against capital will occur. Since the
     funds  are  borrowed  from  the  Holding  Company,  the  borrowing  will be
     eliminated  in  consolidation  and no  liability  will be  reflected in the
     consolidated  financial  statements of the Holding Company. See "MANAGEMENT
     OF THE SAVINGS BANK -- Benefits -- Employee Stock Ownership Plan."

(8)  Assumes the purchase in the open market at the Purchase Price,  pursuant to
     the  proposed  1997 MRP, of a number of shares equal to 4% of the shares of
     Conversion  Shares  issued  in the  Conversion  and  Reorganization  at the
     minimum,  midpoint,  maximum  and 15% above the  maximum  of the  Estimated
     Valuation Range. The issuance of such additional  Conversion  Shares of the
     MRP from  authorized  but unissued  shares of Holding  Company Common Stock
     would dilute the ownership  interest of stockholders  by 2.29%.  The shares
     are reflected as a reduction of stockholders'  equity. See "RISK FACTORS --
     Possible  Dilutive  Effect  of  Benefit  Programs,"  "PRO  FORMA  DATA" and
     "MANAGEMENT  OF THE  SAVINGS  BANK -- Benefits  --  Management  Recognition
     Plan." The 1997 MRP is subject to stockholder  approval,  which is expected
     to be sought at a meeting to be held no earlier  than six months  following
     consummation of the Conversion and Reorganization.


                                       13
<PAGE>


             HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

     The following  table presents the Savings  Bank's  historical and pro forma
capital  position  relative to its capital  requirements  at March 31, 1997. The
amount of capital  infused into the Savings  Bank for purposes of the  following
table is 50% of the net proceeds of the Conversion Offerings. For purpose of the
table below,  the amount expected to be borrowed by the ESOP and the cost of the
shares  expected  to be  acquired  by the 1997 MRP are  deducted  from pro forma
regulatory capital. For a discussion of the assumptions underlying the pro forma
capital  calculations  presented below, see "USE OF PROCEEDS,"  "CAPITALIZATION"
and "PRO FORMA DATA." The  definitions  of the terms used in the table are those
provided  in the OTS capital  regulations  as  discussed  under  "REGULATION  --
Federal Regulation of the Savings Bank -- Capital Requirements."

<TABLE>
<CAPTION>
                                                                           PRO FORMA AT MARCH 31, 1997
                                                         ---------------------------------------------------------------------------
                                                                                                                   15% above
                                                           Minimum of         Midpoint of       Maximum of         Maximum of 
                                                           Estimated          Estimated         Estimated          Estimated
                                                           Valuation Range    Valuation Range   Valuation  Range   Valuation Range
                                                           ---------------    ---------------   ----------------   ---------------
                                                          2,040,000 Shares    2,400,000 Shares  2,760,000 Shares   3,174,000 Shares
                                                             at $10.00          at $10.00       at $10.00              at $10.00 
                                     March 31, 1997          Per Share          Per Share       Per Share              Per Share
                                     ------------------  ------------------  ------------------ ------------------ -----------------
                                             Percent of          Percent of          Percent of         Percent of        Percent of
                                              Adjusted           Adjusted            Adjusted           Adjusted          Adjusted
                                               Total             Total               Total              Total             Total
                                     Amount   Assets(1)  Amount  Assets(1)   Amount  Assets(1)  Amount  Assets(1) Amount  Assets(1)
                                     ------   ---------  ------  ---------   ------  ---------  ------  --------- ------  ---------
                                                                            (Dollars in thousands)

<S>                                 <C>       <C>         <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>   
GAAP capital(2) .................   $25,022   11.15%      $32,478   13.91%   $33,821   14.39%   $35,164   14.85%   $36,709   15.38%
                                    =======   =====       =======   =====    =======   =====    =======   =====    =======   =====
                                                       
Tangible capital(2) .............    22,777   10.26        30,233   13.08     31,576   13.57     32,919   14.05     34,464   14.59
Tangible capital requirement ....     3,330    1.50         3,466    1.50      3,491    1.50      3,515    1.50      3,544    1.50
                                    -------   -----       -------   -----    -------   -----    -------   -----    -------   -----
Excess ..........................   $19,447    8.76%      $26,767   11.58%   $28,085   12.07%   $29,404   12.55%   $30,920   13.09%
                                    =======   =====       =======   =====    =======   =====    =======   =====    =======   =====
                                                       
Core capital(2) .................    22,777   10.25        30,233   13.08     31,576   13.57     32,919   14.05     34,464   14.59
Core capital requirement(3) .....     6,664    3.00         6,933    3.00      6,982    3.00      7,031    3.00      7,087    3.00
                                    -------   -----       -------   -----    -------   -----    -------   -----    -------   -----
Excess ..........................   $16,113    7.25%      $23,300   10.08%   $24,594   10.57%   $25,888   11.05%   $27,377   11.59%
                                    =======   =====       =======   =====    =======   =====    =======   =====    =======   =====
                                                       
Total capital(4) ................   $22,986   20.89%      $30,442   27.26%   $31,785   28.38%   $33,128   29.50%   $34,673   30.77%
Risk-based                                             
 capital requirement ............     8,804    8.00         8,932    8.00      8,959    8.00      8,985    8.00      9,015    8.00
                                              -----       -------   -----    -------   -----    -------   -----    -------   -----
Excess ..........................   $14,182   12.89%      $21,510   19.26%   $22,826   20.38%   $24,143   21.50%   $25,658   22.77%
                                    =======   =====       =======   =====    =======   =====    =======   =====    =======   =====
</TABLE>

- -------------------                                 

(1)  Based upon total  tangible  assets of $222.0  million at March 31, 1997 and
     $231.1 million,  $232.7  million,  $234.4 million and $236.2 million at the
     minimum,  midpoint,  maximum,  and maximum,  as adjusted,  of the Estimated
     Valuation  Range,  respectively,  for  purposes  of  the  tangible  capital
     requirement, upon total adjusted assets of $222.1 million at March 31, 1997
     and $231.1 million,  $232.7  million,  $234.4 million and $236.2 million at
     the minimum, midpoint,  maximum, and maximum, as adjusted, of the Estimated
     Valuation  Range,  respectively,  and upon  risk-weighted  assets of $109.8
     million  at March 31,  1997 and  $111.7  million,  $112.0  million,  $112.3
     million and $112.7 million at the minimum, midpoint,  maximum, and maximum,
     as adjusted, of the Estimated Valuation Range,  respectively,  for purposes
     of the risk-based capital requirement.

(2)  An  unrealized  loss on  securities  available-for-sale,  net of taxes,  of
     $84,000 and a core deposit intangible asset of $2.3 million account for the
     difference between GAAP capital and both tangible capital and core capital.

(3)  The current OTS core capital requirement for savings  associations is 3% of
     total adjusted assets. The OTS has proposed core capital requirements which
     would  require a core  capital  ratio of 3% of total  adjusted  assets  for
     thrifts  that  receive  the  highest  supervisory  rating  for  safety  and
     soundness and a core capital ratio of 4% to 5% for all other  thrifts.  See
     Note 13 of Notes to Consolidated Financial Statements.

(4)  Percentage represents total core and supplementary capital divided by total
     risk-weighted  assets.  Assumes net  proceeds  are  invested in assets that
     carry a 20% risk-weighting.



                                       14
<PAGE>


                                 PRO FORMA DATA

     Under the Plan of Conversion, the Conversion Shares must be sold at a price
equal to the  estimated  pro forma market value of the MHC and the Savings Bank,
as converted, based upon an independent valuation. The Estimated Valuation Range
as of June 6,  1997 is from a minimum  of $20.4  million  to a maximum  of $27.6
million with a midpoint of $24.0  million or, at a price per share of $10.00,  a
minimum  number of shares of 2,040,000,  a maximum number of shares of 2,760,000
and a midpoint  number of shares of 2,400,000.  The actual net proceeds from the
sale of the  Conversion  Shares cannot be determined  until the  Conversion  and
Reorganization  is completed.  However,  net proceeds set forth on the following
table are based upon the  following  assumptions:  (i) Webb will receive fees of
$274,000,  $324,000, $373,000 and $431,000 at the minimum, midpoint, maximum and
15% above the Estimated  Valuation Range,  respectively (see "THE CONVERSION AND
REORGANIZATION  -- Plan of Distribution for the  Subscription,  Direct Community
and Syndicated Community  Offerings);  (ii) all of the Conversion Shares will be
sold in the Subscription and Direct  Community  Offerings;  and (iii) Conversion
and  Reorganization  expenses,  excluding  the  fees  paid to Webb,  will  total
approximately $506,000 at each of the minimum,  midpoint,  maximum and 15% above
the Estimated Valuation Range. Actual expenses may vary from this estimate,  and
the fees paid will depend upon the  percentages  and total number of shares sold
in the  Subscription,  Direct Community and Syndicated  Community  Offerings and
other factors.

     The pro forma  consolidated  net  income of the  Savings  Bank for the year
ended March 31, 1997 has been calculated as if the Conversion and Reorganization
had been  consummated  at the  beginning  of the  period and the  estimated  net
proceeds  received by the Holding Company and the Savings Bank had been invested
at 6.55% at the beginning of the period,  which represent the arithmetic average
of the Savings  Bank's  yield on  interest-earning  assets and  interest-bearing
deposits  for the  year  ended  March  31,  1997.  As  discussed  under  "USE OF
PROCEEDS," the Holding  Company expects to retain 50% of the net proceeds of the
Conversion  Offerings  from  which  it will  fund  the ESOP  loan.  A pro  forma
after-tax  return of 4.32% is used for both the Holding  Company and the Savings
Bank for the period,  after giving effect to an incremental combined federal and
state income tax rate of 34.0% for the year ended March 31, 1997. Historical and
pro forma per share amounts have been calculated by dividing  historical and pro
forma amounts by the number of shares of Common Stock indicated in the footnotes
to the table.  Per share  amounts have been  computed as if the Common Stock had
been  outstanding  at the  beginning  of the  period or at March 31,  1997,  but
without any adjustment of per share historical or pro forma stockholders' equity
to reflect the earnings on the estimated net proceeds.

     The  following  tables  summarize  the  historical  net income and retained
earnings  of the  Savings  Bank and the pro forma  consolidated  net  income and
stockholders'  equity of the  Holding  Company  for the  periods and at the date
indicated, based on the minimum, midpoint and maximum of the Estimated Valuation
Range and based on a 15%  increase  in the  maximum of the  Estimated  Valuation
Range.  No effect has been given to: (i) the shares to be reserved  for issuance
under  the 1997  Stock  Option  Plan,  which  is  expected  to be voted  upon by
stockholders  at a  meeting  to be held no  earlier  than six  months  following
consummation of the Conversion and Reorganization; (ii) withdrawals from deposit
accounts  for the  purpose of  purchasing  Conversion  Shares in the  Conversion
Offerings;  (iii) the issuance of shares from  authorized but unissued shares to
the 1997 MRP, which is expected to be voted upon by stockholders at a meeting to
be held no earlier than six months following  consummation of the Conversion and
Reorganization;  or (iv) the  establishment  of a  liquidation  account  for the
benefit of Eligible Account Holders and  Supplemental  Eligible Account Holders.
See  "MANAGEMENT  OF THE SAVINGS BANK -- Benefits -- 1997 Stock Option Plan" and
"THE CONVERSION AND  REORGANIZATION -- Stock Pricing,  Exchange Ratio and Number
of Shares Issued."  Conversion  Shares may be purchased with funds on deposit at
the Savings Bank,  which will reduce  deposits by the amounts of such purchases.
Accordingly, the net amount of funds available for investment will be reduced by
the amount of deposit withdrawals used to fund such purchases.

     The  following  pro  forma  information  may not be  representative  of the
financial effects of the Conversion and  Reorganization at the date on which the
Conversion  and  Reorganization  actually  occurs  and  should  not be  taken as
indicative of future results of operations.  Stockholders' equity represents the
difference between the stated amounts of consolidated  assets and liabilities of
the Holding Company  computed  according to GAAP.  Stockholders'  equity has not
been increased or decreased to reflect the difference between the carrying value
of loans and other assets and market value. Stockholders' equity is not intended
to  represent  fair market  value nor does it  represent  amounts  that would be
available for distribution to stockholders in the event of liquidation.


                                       15


<PAGE>



<TABLE>
<CAPTION>
                                                                                       At or For the Year Ended March 31, 1997
                                                                       -------------------------------------------------------------
                                                                       Minimum of       Midpoint of    Maximum of    15% Above
                                                                       Estimated        Estimated      Estimated     Maximum of
                                                                       Valuation        Valuation      Valuation     Estimated
                                                                       Range            Range          Range         Valuation Range
                                                                       ---------        ---------      ---------     ---------------
                                                                       2,040,00         2,400,000      2,760,000     3,174,000
                                                                       Shares           Shares         Shares        Shares
                                                                       at $10.00        at $10.00      at $10.00     at $10.00
                                                                       Per Share        Per Share      Per Share     Per Share
                                                                       ---------        ---------      ---------     ---------
                                                                                  (In Thousands, Except Per Share Amounts)

<S>                                                                     <C>              <C>              <C>          <C>
Gross proceeds .................................................        $20,400          $24,000          $27,600      $31,740
Less: estimated expenses .......................................            780              830              880          937
                                                                       --------         --------         --------     --------
Estimated net proceeds .........................................         19,620           23,170           26,720       30,803
Less: Common Stock acquired by ESOP ............................         (1,632)          (1,920)          (2,208)      (2,539)
Less: Common Stock to be acquired by
       1997 MRP ................................................           (816)            (960)          (1,104)      (1,270)
Add: Assets consolidated from MHC ..............................             94               94               94           94
                                                                       --------         --------         --------     --------
     Net investable proceeds ...................................        $17,266          $20,384          $23,502      $27,088
                                                                       ========         ========         ========     ========

Consolidated net income:
 Historical ....................................................         $2,008           $2,008           $2,008       $2,008
 Pro forma income on net proceeds(2) ...........................            746              881            1,016        1,171
 Pro forma ESOP adjustments(3) .................................           (108)            (127)            (146)        (168)
 Pro forma 1997 MRP adjustments(4) .............................           (108)            (127)            (146)        (168)
                                                                       --------         --------         --------     --------
   Pro forma net income ........................................         $2,538           $2,635           $2,732       $2,843
                                                                       ========         ========         ========     ========

Consolidated net income per share (5)(6):
 Historical ....................................................          $0.60            $0.51            $0.44        $0.38
 Pro forma income on net proceeds ..............................           0.22             0.22             0.22         0.22
 Pro forma ESOP adjustments(3) .................................          (0.03)           (0.03)           (0.03)       (0.03)
 Pro forma 1997 MRP adjustments(4) .............................          (0.03)           (0.03)           (0.03)       (0.03)
                                                                       --------         --------         --------     --------
   Pro forma net income per share ..............................          $0.76            $0.67            $0.60        $0.54
                                                                       ========         ========         ========     ========

Consolidated stockholders' equity (book value):
 Historical(10) ................................................        $25,116          $25,116          $25,116      $25,116
 Estimated net proceeds ........................................         19,620           23,170           26,720       30,803
 Less: Common Stock acquired by ESOP ...........................         (1,632)          (1,970)          (2,208)      (2,539)
 Less: Common Stock to be acquired by
        1997 MRP(4) ............................................           (816)            (960)          (1,104)      (1,270)
                                                                       --------         --------         --------     --------
   Pro forma stockholders' equity(7) ...........................        $42,288          $45,406          $48,524      $52,110
                                                                       ========         ========         ========     ========

Consolidated stockholders' equity per share(6)(8):
 Historical(6)(10) .............................................          $7.17            $6.10            $5.30        $4.61
 Estimated net proceeds ........................................           5.61             5.62             5.64         5.66
 Less: Common Stock acquired by ESOP ...........................          (0.47)           (0.47)           (0.47)       (0.47)
 Less: Common Stock to be acquired by
        1997 MRP(4) ............................................          (0.23)           (0.23)           (0.23)       (0.23)
                                                                       --------         --------         --------     --------
   Pro forma stockholders' equity per share(9) .................         $12.08           $11.02           $10.24        $9.57
                                                                       ========         ========         ========     ========

Pro forma tangible stockholders' equity per share ..............         $11.41           $10.46            $9.75        $9.14
                                                                       ========         ========         ========     ========

Purchase Price as a percentage of pro forma
 stockholders' equity per share ................................          82.78%           90.74%           97.66%      104.49%
                                                                       ========         ========         ========     ========

Purchase Price as a percentage of pro forma
 tangible stockholders' equity per share .......................          87.64%           95.60%          102.56%      109.41%
                                                                       ========         ========         ========     ========

Purchase Price as a multiple of pro forma
 net income per share ..........................................         13.16x           14.93x           16.67x       18.52x
                                                                       ========         ========         ========     ========
</TABLE>

                      (footnotes on second following page)


                                       16
<PAGE>


- -------------------

(1)  Gives effect to the sale of an additional  414,000 Conversion Shares in the
     Conversion and Reorganization,  which may be issued to cover an increase in
     the pro forma market value of the MHC and the Savings  Bank,  as converted,
     without the resolicitation of subscribers or any right of cancellation. The
     issuance of such  additional  shares will be conditioned on a determination
     by RP Financial that such issuance is compatible with its  determination of
     the  estimated  pro forma market value of the MHC and the Savings  Bank, as
     converted.  See  "THE  CONVERSION  AND  REORGANIZATION  --  Stock  Pricing,
     Exchange Ratio and Number of Shares to be Issued."

(2)  No effect has been  given to  withdrawals  from  savings  accounts  for the
     purpose of  purchasing  Conversion  Shares.  Since  funds on deposit at the
     Savings  Bank may be  withdrawn  to purchase  shares of Common Stock (which
     will reduce  deposits by the amount of such  purchases),  the net amount of
     funds available to the Savings Bank for investment following receipt of the
     net proceeds of the  Conversion  Offerings will be reduced by the amount of
     such withdrawals.

(3)  It is assumed that 8% of the Conversion Shares issued in the Conversion and
     Reorganization  will be  purchased  by the ESOP.  The funds used to acquire
     such shares will be borrowed by the ESOP (at an interest  rate equal to the
     prime rate as published  in The Wall Street  Journal on the closing date of
     the Conversion and Reorganization,  which rate is currently 8.50%) from the
     net proceeds from the Conversion Offerings retained by the Holding Company.
     The amount of this  borrowing has been  reflected as a reduction from gross
     proceeds to determine estimated net investable  proceeds.  The Savings Bank
     intends to make  contributions  to the ESOP at least equal to the principal
     and interest requirement of the debt. As the debt is repaid,  stockholders'
     equity will be increased.  The Savings  Bank's  payment of the ESOP debt is
     based upon equal installments of principal over a 10-year period,  assuming
     a combined  federal  and state  income tax rate of 34.0%.  Interest  income
     earned by the Holding Company on the ESOP debt offsets the interest paid by
     the Savings Bank on the ESOP loan. No  reinvestment  is assumed on proceeds
     contributed  to fund  the  ESOP.  The ESOP  expense  reflects  adoption  of
     Statement  of Position  ("SOP")  93-6,  which will require  recognition  of
     expense  based upon shares  committed to be released  and the  exclusion of
     unallocated shares from earnings per share  computations.  The valuation of
     shares  committed  to be released  would be based upon the  average  market
     value  of  the  shares  during  the  year,  which,  for  purposes  of  this
     calculation,  was  assumed  to be equal to the  $10.00  per share  Purchase
     Price.  See  "MANAGEMENT  OF THE SAVINGS BANK -- Benefits -- Employee Stock
     Ownership Plan."

(4)  In calculating the pro forma effect of the 1997 MRP, it is assumed that the
     required  stockholder  approval  has been  received,  that the shares  were
     acquired by the 1997 MRP at the  beginning of the period  presented in open
     market purchases at the Purchase Price, that 20% of the amount  contributed
     was an amortized expense during such period,  and that the combined federal
     and state income tax rate is 34.0%. The issuance of authorized but unissued
     shares of the Common Stock  instead of open market  purchases  would dilute
     the voting interests of existing  stockholders by  approximately  2.29% and
     pro forma net income per share  would be $0.74,  $0.65,  $0.59 and $0.53 at
     the minimum,  midpoint,  maximum and 15% above the maximum of the Estimated
     Valuation  Range for the year ended March 31, 1997,  respectively,  and pro
     forma stockholders'  equity per share would be $12.03,  $11.00,  $10.24 and
     $9.58 at the  minimum,  midpoint,  maximum and 15% above the maximum of the
     Estimated  Valuation Range at March 31, 1997,  respectively.  Shares issued
     under  the 1997 MRP vest 20% per year  and,  for  purposes  of this  table,
     compensation  expense  is  recognized  on a  straight-line  basis over each
     vesting  period.  In the event the fair  market  value per share is greater
     than $10.00 per share on the date  shares are  awarded  under the 1997 MRP,
     total 1997 MRP expense  would  increase.  SEE "RISK FACTORS -- New Expenses
     Associated  with ESOP and MRP." The total  estimated  1997 MRP  expense was
     multiplied  by 20% (the  total  percent  of  shares  for which  expense  is
     recognized  in the first  year)  resulting  in pre-tax  1997 MRP expense of
     $163,200, $192,000, $220,800 and $253,420 at the minimum, midpoint, maximum
     and 15% above the  maximum of the  Estimated  Valuation  Range for the year
     ended March 31, 1997, respectively.  No effect has been given to the shares
     reserved  for  issuance  under the  proposed  1997 Stock  Option  Plan.  If
     stockholders  approve the 1997 Stock Option Plan  following the  Conversion
     and  Reorganization,  the Holding  Company will have  reserved for issuance
     under the 1997 Stock Option Plan  authorized but unissued  shares of Common
     Stock  representing  an  amount of  shares  equal to 10% of the  Conversion
     Shares sold in the Conversion  Offerings.  If all of the options were to be
     exercised  utilizing  these  authorized  but  unissued  shares  rather than
     treasury


                                       17
<PAGE>

     shares  which could be  acquired,  the voting and  ownership  interests  of
     existing  stockholders  would be diluted by approximately  5.51%.  Assuming
     stockholder  approval  of the 1997 Stock  Option  Plan and that all options
     were  exercised  at the end of the year ended March 31, 1997 at an exercise
     price of $10.00 per share, pro forma net earnings per share would be $0.71,
     $0.63,  $0.57 and $0.51,  respectively,  for the year ended March 31, 1997,
     and pro forma  stockholders'  equity  per share  would be  $11.96,  $10.97,
     $10.23 and $9.59,  respectively,  for the year ended  March 31, 1997 at the
     minimum,  midpoint,  maximum  and 15% above the  maximum  of the  Estimated
     Valuation  Range.  See  "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- 1997
     Stock  Option Plan" and "-- Benefits --  Management  Recognition  Plan" and
     "RISK FACTORS -- Possible Dilutive Effect of Benefit Programs."

(5)  Per  share  amounts  are  based  upon  shares   outstanding  of  3,361,407,
     3,954,597,  4,547,787 and 5,229,954 at the minimum,  midpoint,  maximum and
     15% above the maximum of the Estimated  Valuation  Range for the year ended
     March 31, 1997, respectively,  which includes the Conversion Shares sold in
     the Conversion and Reorganization,  less the number of shares assumed to be
     held by the ESOP  not  committed  to be  released  within  the  first  year
     following the Conversion and Reorganization.

(6)  Historical per share amounts have been computed as if the Conversion Shares
     expected  to be  issued  in the  Conversion  and  Reorganization  had  been
     outstanding  at the  beginning  of the  period  or on the date  shown,  but
     without any  adjustment  of historical  net income or  historical  retained
     earnings to reflect the  investment  of the  estimated  net proceeds of the
     sale of shares in the Conversion and  Reorganization,  the additional  ESOP
     expense or the proposed 1997 MRP expense, as described above.

(7)  "Book value"  represents the  difference  between the stated amounts of the
     Savings Bank's assets and liabilities. The amounts shown do not reflect the
     liquidation  account which will be established  for the benefit of Eligible
     Account Holders and Supplemental Eligible Account Holders in the Conversion
     and  Reorganization,   or  the  federal  income  tax  consequences  of  the
     restoration  to income of the Savings  Bank's special bad debt reserves for
     income tax  purposes  which  would be  required  in the  unlikely  event of
     liquidation.   See  "THE  CONVERSION  AND   REORGANIZATION  --  Effects  of
     Conversion and  Reorganization to Stock Form on Depositors and Borrowers of
     the Savings Bank" and  "TAXATION."  The amounts shown for book value do not
     represent fair market values or amounts  distributable  to  stockholders in
     the unlikely event of liquidation.

(8)  Per  share  amounts  are  based  upon  shares   outstanding  of  3,500,943,
     4,118,757,  4,736,571 and 5,447,056 at the minimum,  midpoint,  maximum and
     15% above the maximum of the Estimated Valuation Range, respectively.

(9)  Does not represent  possible  future price  appreciation or depreciation of
     the Common Stock.

(10) Historical  book value  includes  $94,000 of assets held by the MHC,  which
     will be consolidated  with the Savings Bank's book value upon  consummation
     of the Conversion and Reorganization.


                                       18
<PAGE>

                        CONVERSION SHARES TO BE PURCHASED
                  BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS

     The following table sets forth, for each director and executive officer and
for all of the directors and executive  officers as a group, (i) Exchange Shares
to be held upon  consummation of the Conversion and  Reorganization,  based upon
their  beneficial  ownership  of Savings Bank Common Stock as of March 31, 1997,
(ii)  proposed  purchases of Conversion  Shares,  assuming  shares  available to
satisfy their  subscriptions,  and (iii) total shares of Common Stock to be held
upon  consummation of the Conversion and  Reorganization,  in each case assuming
that  2,400,000  Conversion  Shares are sold at the  midpoint  of the  Estimated
Valuation Range. No individual has entered into a binding agreement with respect
to such intended purchases,  and,  therefore,  actual purchases could be more or
less than indicated below. Directors and executive officers and their associates
may not  purchase  in excess of 31% of the  shares  sold in the  Conversion  and
Reorganization.  Directors,  officers and employees  will pay the Purchase Price
($10.00 per share) for each share for which they subscribe.

<TABLE>
<CAPTION>
                                                               Number of
                                                               Exchange          Proposed Purchase of         Total Common Stock
                                                               Shares to          Conversion Shares               to be Held
                                                                                 ---------------------      -----------------------
                                                                be Held                        Number         Number     Percentage
                                                                (1)(2)           Amount       of Shares      of Shares     of Total
                                                             ------------        ------       ---------     ---------    ----------
                                  
<S>                                                             <C>            <C>               <C>            <C>          <C>
Patrick Sheaffer ......................................         126,505        $     --             --          126,506      3.1%
  President, Chief Executive
  Officer and Chairman of the Board
Robert K. Leick .......................................           9,902              --              --           9,902        *
  Director
Roger Malfait .........................................          33,680              --              --          33,680        *
  Director
Gary R. Douglass ......................................          13,474          50,000           5,000          18,474        *
  Director
Paul L. Runyan ........................................          69,887              --              --          69,887      1.7
  Director
Dale E. Scarbrough ....................................          33,690              --              --          33,690        *
  Director
Ronald Wysaske ........................................          86,931              --              --          86,931      2.1
  Executive Vice President and Director
Michael C. Yount ......................................          44,273           7,200             720          44,993      1.1
  Senior Vice President of Operations
Karen Nelson ..........................................          29,417          40,000           4,000          33,417        *
  Vice President of Lending
Phyllis Kreibich ......................................           2,902           5,000             500           3,402        *
  Corporate Secretary

All directors and executive ...........................         451,270         102,000          10,200         461,470     11.2
officers as a group (10 persons)
</TABLE>

- ----------

(1)  Excludes  shares  which may be received  upon the  exercise of  outstanding
     stock  options  granted  under the 1993 Stock Option  Plan.  Based upon the
     Exchange Ratio of 1.7044 Exchange Shares for each Public Savings Bank Share
     at the midpoint of the Estimated  Valuation Range, the persons named in the
     table would have options to purchase Common Stock as follows: Mr. Sheaffer,
     35,337 shares;  Mr. Leick,  6,573 shares;  Mr. Malfait,  6,573 shares;  Mr.
     Douglass,  1,564 shares; Mr. Runyan,  2,730 shares;  Mr. Scarbrough,  6,573
     shares; Mr. Wysaske,  27,776 shares; Mr. Yount,  21,366 shares; Ms. Nelson,
     14,298 shares; Ms. Kreibich, none; and all directors and executive officers
     as a group, 122,795 shares.

(2)  Excludes stock options that may be granted under the 1997 Stock Option Plan
     and awards that may be granted under 1997 MRP if such plans are approved by
     stockholders at an annual or special meeting at least six months  following
     the Conversion and  Reorganization.  See "MANAGEMENT OF THE SAVINGS BANK --
     Benefits."

(*)  Less than 1%.



                                       19
<PAGE>


                   RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME

     The following Consolidated  Statements of Income of Riverview Savings Bank,
FSB and Subsidiary for the fiscal years ended March 31, 1997, 1996 and 1995 have
been audited by Deloitte & Touche LLP, Portland,  Oregon,  independent auditors,
whose report thereon  appears  elsewhere in this  Prospectus.  These  statements
should be read in conjunction  with the  Consolidated  Financial  Statements and
related Notes included elsewhere herein.

<TABLE>
<CAPTION>
                                                                                              1997          1996             1995
                                                                                         ------------   ------------    ------------
<S>                                                                                       <C>            <C>              <C>       
INTEREST INCOME:
 Interest and fees on loans receivable ...............................................    $13,339,000    $11,252,000      $9,223,000
 Interest on investment securities ...................................................      1,832,000      2,528,000       2,180,000
 Interest on mortgage-backed securities ..............................................      2,135,000      2,020,000       1,586,000
 Other interest and dividends ........................................................        170,000        196,000         243,000
                                                                                         ------------   ------------    ------------

  Total interest income ..............................................................     17,476,000     15,996,000      13,232,000
                                                                                         ------------   ------------    ------------

INTEREST EXPENSE:
 Interest on deposit accounts ........................................................      7,034,000      6,583,000       5,121,000
 Interest on borrowings ..............................................................      1,889,000      1,833,000         806,000
                                                                                         ------------   ------------    ------------

  Total interest expense .............................................................      8,923,000      8,416,000       5,927,000
                                                                                         ------------   ------------    ------------

  Net interest income ................................................................      8,553,000      7,580,000       7,305,000

Less provision for loan losses .......................................................        180,000             --              --
                                                                                         ------------   ------------    ------------

  Net interest income after provision for loan losses ................................      8,373,000      7,580,000       7,305,000
                                                                                         ------------   ------------    ------------

NONINTEREST INCOME:
 Fees and service charges ............................................................      1,368,000      1,182,000         693,000
 Loan servicing income ...............................................................        279,000        342,000         358,000
 Gain on sale of mortgage-backed and
  other securities available for sale ................................................         37,000        216,000              --
 Gain on sale of loans held for sale .................................................         69,000        180,000          85,000
 Trading activity gains (losses) .....................................................             --         (5,000)         26,000
 Other ...............................................................................        121,000        100,000          88,000
                                                                                         ------------   ------------    ------------

  Total noninterest income ...........................................................      1,874,000      2,015,000       1,250,000
                                                                                         ------------   ------------    ------------

NONINTEREST EXPENSES:
 Salaries and employee benefits ......................................................      3,386,000      2,851,000       2,255,000
 Occupancy and depreciation ..........................................................      1,174,000      1,090,000         983,000
 Special SAIF assessment .............................................................        947,000             --              --
 Amortization of core deposit intangible .............................................        327,000        327,000         286,000
 Marketing expense ...................................................................        257,000        263,000         312,000
 FDIC insurance premium ..............................................................        275,000        336,000         290,000
 Other ...............................................................................        838,000        740,000         763,000
                                                                                         ------------   ------------    ------------

  Total noninterest expenses .........................................................      7,204,000      5,607,000       4,889,000
                                                                                         ------------   ------------    ------------

INCOME BEFORE FEDERAL INCOME TAXES ...................................................     $3,043,000     $3,988,000      $3,666,000

PROVISION FOR FEDERAL INCOME TAXES ...................................................      1,035,000      1,375,000       1,220,000
                                                                                         ------------   ------------    ------------

NET INCOME ...........................................................................     $2,008,000     $2,613,000      $2,446,000
                                                                                         ============   ============    ============

PER COMMON SHARE:
 Net income ..........................................................................          $0.85          $1.11           $1.04
                                                                                         ============   ============    ============
WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING ...........................................................      2,374,077      2,362,450       2,348,306
                                                                                         ============   ============    ============
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       20
<PAGE>





           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

General

     Management's  discussion and analysis of financial condition and results of
operations is intended to assist in  understanding  the financial  condition and
results of  operations of the Savings Bank.  The  information  contained in this
section should be read in conjunction with the Consolidated Financial Statements
and  accompanying  Notes  thereto  and  the  other  sections  contained  in this
Prospectus.

Operating Strategy

     The Savings  Bank's  business  consists  principally  of attracting  retail
deposits  from the general  public and using these funds to  originate  mortgage
loans secured by one- to- four family  residences  located in its primary market
area. The Savings Bank also actively originates  residential  construction loans
secured by properties  located in its primary  market area. To a lesser  extent,
the Savings Bank also originates  consumer  loans,  commercial real estate loans
and land loans.  In addition,  the Savings Bank invests in U.S.  Government  and
federal agency  obligations,  and mortgage-backed  securities.  The Savings Bank
intends to continue to fund its assets primarily with retail deposits,  although
FHLB- Seattle advances may be used as a supplemental source of funds.

     The Savings  Bank's  profitability  depends  primarily  on its net interest
income,  which is the difference  between the income it receives on its loan and
investment  portfolio and its cost of funds,  which consists of interest paid on
deposits.  Net  interest  income is also  affected  by the  relative  amounts of
interest-earning assets and interest-bearing  liabilities. When interest-earning
assets equal or exceed interest-bearing  liabilities, any positive interest rate
spread will generate net interest  income.  The Savings Bank's  profitability is
also  affected by the level of other income and  expenses.  Other  income,  net,
includes  income  associated  with the  origination  and sale of mortgage loans,
brokering  loans,  loan  servicing  fees,  income from real estate owned and net
gains and losses on sales of  interest-earning  assets.  Other expenses  include
compensation and benefits,  occupancy and equipment expenses,  deposit insurance
premiums,  data servicing expenses and other operating costs. The Savings Bank's
results of operations are also  significantly  affected by general  economic and
competitive   conditions,   particularly   changes  in  market  interest  rates,
government legislation and regulation and monetary and fiscal policies.

     The Savings Bank's business  strategy is to operate as a  well-capitalized,
profitable and independent  community  savings bank,  dedicated to home mortgage
lending,  consumer  installment  lending,  small business  lending and providing
quality financial services to local customers.  Management  believes that it can
best serve an important  segment of the  marketplace  and enhance the  long-term
value of the Savings Bank by operating  independently  and  continuing  with and
expanding  its  community-oriented  approach,  especially  in  light  of  recent
consolidations  of financial  institutions  in the Savings Bank's primary market
area. The Savings Bank has sought to implement this strategy by: (i) emphasizing
the origination of residential  mortgage  loans,  including one- to- four family
residential  construction  loans;  (ii)  providing  high  quality,  personalized
financial  services to customers and  communities  served by its branch network;
(iii)  operating  as a mortgage  banker by selling  fixed rate  mortgages to the
secondary  market on a  servicing-retained  basis,  thereby  increasing the loan
servicing  portfolio and income;  (iv)  brokering  customer loans to third-party
lenders, which generates fee income; (v) reducing interest rate risk exposure by
matching asset and liability  durations and rates; (vi) improving asset quality;
(vii) containing operating expenses; and (viii) maintaining capital in excess of
regulatory requirements combined with prudent growth.

Comparison of Financial Condition at March 31, 1997 and 1996

     Total  assets  were  $224.4  million at March 31,  1997  compared to $209.5
million at March 31, 1996. This increase  resulted  primarily from growth in the
loan portfolio, which was funded primarily by deposit growth and the proceeds of
maturing securities.



                                       21
<PAGE>

     Loans  receivable,  net, were $151.7  million at March 31, 1997 compared to
$126.2  million at March 31,  1996,  a 20.2%  increase.  Increases  primarily in
residential construction loans and consumer loans contributed to the increase in
loans receivable,  net. Residential construction and consumer loans have greater
credit  risk than one- to- four  family  mortgage  loans.  See "RISK  FACTORS --
Certain Lending Risks" and "BUSINESS OF THE SAVINGS BANK -- Lending Activities."

     Loans  held-for-sale  were  $80,000  at March 31,  1997,  compared  to $1.9
million at March 31, 1996, as a result of timing differences on sales.

     Investment  securities  held-to-maturity  were  $20.5  million at March 31,
1997,  compared to $29.7 million at March 31, 1996,  as a result of  maturities,
the proceeds of which were used to fund loan growth.

     Mortgage-backed securities held-to-maturity were $26.4 million at March 31,
1997,  compared to $28.4 million at March 31, 1996, as a result of  prepayments,
the proceeds of which funded loan growth.

     Cash increased to $7.0 million at March 31, 1997 from $5.6 million at March
31, 1996 as a result of increased  deposits  and the  maturities  of  investment
securities.

     Total  deposits were $169.4  million at March 31, 1997,  compared to $158.2
million at March 31, 1996.  Management attributes this increase primarily to the
growth in the Savings Bank's market area and to promotions of checking accounts.

     FHLB  advances  increased  to $27.2  million  at March 31,  1997 from $26.1
million  at March 31,  1996.  Approximately  $20.0  million  of the  outstanding
advances  at March 31,  1997 and $23.6  million  at March 31,  1996 were used to
purchase mortgage-backed  securities,  classified as held-to-maturity,  with the
goal of  recognizing  income  on the  difference  between  the rate  paid on the
advances and the rate earned on the mortgage-backed securities. See "BUSINESS OF
THE SAVINGS BANK -- Investment  Activities" and "-- Deposit Activities and Other
Sources of Funds -- Borrowings."

     Shareholders'  equity  increased  to $25.0  million at March 31,  1997 from
$23.1  million  at March 31,  1996  primarily  because  of  growth  in  retained
earnings, less cash dividends of $212,000 paid to the Public Stockholders.

Comparison of Operating Results for the Years Ended March 31, 1997 and 1996

     Net Income.  Net income was $2.0 million,  or $0.85 per share, for the year
ended March 31, 1997, compared to $2.6 million, or $1.11 per share, for the year
ended March 31, 1996.  Earnings  per share  information  has been  retroactively
adjusted for stock  dividends  paid.  The  decrease in net income was  primarily
attributable to the  legislatively-mandated,  one-time  assessment levied by the
FDIC on all  SAIF-insured  institutions to recapitalize  the SAIF.  Without this
assessment,  which amounted to $947,000  ($625,000  after tax), net income would
have been $2.6 million, or $1.11 per share, for the year ended March 31, 1997.

     Net Interest Income. Net interest income increased $973,000 to $8.6 million
for the year ended  March 31, 1997  compared to $7.6  million for the year ended
March 31, 1996. The increased net interest  income  resulted  primarily from the
increase in the average  balance of net loans to $141.4 million in 1997 compared
to $116.4 million in 1996. Net interest margin for the year ended March 31, 1997
rose to 4.19% from 4.05% for the 1996 fiscal year  primarily  because of a lower
average  rate paid on FHLB  advances  as a result  of the  renewal  of  maturing
advances at lower interest rates.

     Interest  Income.  Interest income totalled $17.5 million and $16.0 million
for fiscal years 1997 and 1996,  respectively.  Average  interest-earning assets
increased 9.1% to $204.0 million for the year ended March 31, 1997,  compared to
$187.0  million  for the  year  ended  March  31,  1996,  and the  yield  on all
interest-earning  assets increased to 8.57% from 8.55% for the fiscal years 1997
and 1996, respectively.  The increase in average yield was primarily 



                                       22
<PAGE>

a result of a higher proportion of loans in portfolio, which tend to have higher
yields than securities.  The proportion of loans-to-assets at March 31, 1997 was
67.6% compared to 61.2% at March 31, 1996.

     Interest  Expense.  Interest  expense  for the year  ended  March 31,  1997
totalled $8.9 million, a $507,000, or 6.0%, increase from $8.4 million the prior
year. The increase was primarily a result of an increase in the average balances
of  certificates of deposit from $90.7 million to $99.7 million for the 1996 and
1997 fiscal years, respectively, as a result of deposit growth unaffected by any
special  promotions.  The  average  cost on other  interest-bearing  liabilities
(primarily  FHLB  advances)  were 6.50% in fiscal 1997 compared  6.94% in fiscal
1996 as a result of the renewal of  maturing  FHLB  advances  at lower  interest
rates,  while  average  balances  increased to $29.1 million in fiscal 1997 from
$26.4  million in fiscal 1996 to fund loan growth.  The  combined  effect was to
produce interest expense of $1.9 million for other interest-bearing  liabilities
for the year ended March 31,  1997,  compared to $1.8 million for the year ended
March 31, 1996.

     Provision for Loan Losses. The provision for loan losses for the year ended
March 31, 1997 was  $180,000  compared to no  provision  for loan losses for the
years ended  March 31,  1996.  The  increase  in the  provision  for loan losses
resulted  primarily from the increased size of the loan portfolio,  particularly
with respect to construction  and consumer loans which involve greater risk than
residential  mortgage loans, and  management's  desire to increase its allowance
for loan losses as a percentage of loans  receivable to levels  comparable  with
its peers in the Pacific  Northwest.  The  Savings  Bank  establishes  a general
reserve for loan losses  through a periodic  provision  for loan losses based on
management's  evaluation of the loan portfolio and current economic  conditions.
The  provisions  for loan  losses  are  based on  management's  estimate  of net
realizable value or fair value of the collateral,  as applicable and the Savings
Bank's actual loss experience and standards applied by the OTS and the FDIC. The
Savings Bank  regularly  reviews its loan  portfolio,  including  non-performing
loans,   to  determine   whether  any  loans  require   classification   or  the
establishment of appropriate reserves. In addition, various regulatory agencies,
as an  integral  part of their  examination  process,  periodically  review  the
Savings Bank's allowance for loan losses.  Such agencies may require the Savings
Bank to provide  additions to the allowance based upon judgments  different from
management.  Assessment  of the  adequacy  of the  allowance  for credit  losses
involves subjective  judgments regarding future events, and thus there can be no
assurance that  additional  provisions for credit losses will not be required in
future periods. Although management uses the best information available,  future
adjustments  to the  allowance  may be  necessary  due to  economic,  operating,
regulatory and other  conditions  that may be beyond the Savings Bank's control.
Any increase or decrease in the  provision  for loan losses has a  corresponding
negative or  positive  effect on net income.  The  allowance  for loan losses at
March 31, 1997 was  $831,000,  or 0.50% of total loans  receivable,  compared to
$653,000,  or 0.47%, at March 31, 1996. At March 31, 1997, management deemed the
allowance for loan losses adequate at that date.  Non-performing assets totalled
$222,000,  or 0.10%, of total assets,  at March 31, 1997 as compared to $548,000
or 0.26% at March 31, 1996.

     Noninterest  Income.  The Savings Bank's  principal  sources of noninterest
income include loan fees, deposit service charges,  and net gains on the sale of
loans and securities  available-for-sale.  Noninterest income including gains on
sales of assets for fiscal years 1997 and 1996 was $1.9 million and $2.0 million
respectively.  Mortgage  broker  fees  (included  in fees and  service  charges)
totalled $394,000 for the year ended March 31, 1997 compared to $283,000 for the
previous year and related commission  compensation  expense was $335,000 for the
fiscal year ended March 31, 1997  compared to $243,000 for the fiscal year ended
March 31, 1996. For the fiscal year ended March 31, 1997, gains on sale of loans
and  investments  totalled  $106,000  compared to $391,000 of gains  recorded in
1996. The total loans- serviced-for-others  portfolio was $98.8 million at March
31,  1997 and  generated  $279,000 of  servicing  fees for fiscal  1997,  versus
$342,000 for fiscal 1996. The purchased and originated mortgage servicing rights
assets were  $402,000 and  $67,000,  respectively,  at March 31, 1997,  and were
being amortized over the life of the underlying loan servicing.

     Noninterest  Expense.  Noninterest  expense  increased  by $1.6  million in
fiscal  1997  compared to fiscal  1996,  as total  noninterest  expense was $7.2
million and $5.6  million for fiscal  1997 and 1996,  respectively.  The primary
cause for the $1.6 million increase was the FDIC insurance premium surcharge. On
September 30, 1996, President Clinton signed into law legislation  requiring all
SAIF members (like the Savings Bank) to pay a special  


                                       23
<PAGE>

one-time premium of 65.7 basis points based on assessable  deposits at March 31,
1995. The special premium of $947,000,  pre-tax, was accounted for as an expense
and  immediately  reduced the  capital of the Savings  Bank by the amount of the
premium,  net of taxes of  approximately  $322,000,  and  reduced  net income by
approximately  $625,000.  Effective  January 1,  1997,  the  special  assessment
increased  the SAIF reserve  level to the statutory  requirement  of 1.25%.  The
legislation also reduced the Savings Bank's ongoing  insurance  premiums from an
average of 23.0 basis points to 6.5 basis points.

     The other principal component of the Savings Bank's noninterest expense has
been and  continues  to be salaries  and  employee  benefits of $3.4 million for
fiscal 1997 and $2.9 million for fiscal  1996,  including  the  mortgage  broker
commissions,  as a result of full-time  equivalent employees increasing to 82 at
March 31,  1997 from 73 at March  31,  1996.  Other  components  of  noninterest
expense include  building,  furniture,  and equipment  depreciation and expense,
deposit insurance premiums, data processing expense, and advertising expense.

     The acquisition of the Hazel Dell and Longview branches from the Resolution
Trust  Corporation  ("RTC") in fiscal 1995 (see "BUSINESS OF THE SAVINGS BANK --
Properties"),  and the related  acquisition of $42 million in customer deposits,
gave rise to a $3.2 million core deposit intangible asset ("CDI"),  representing
the  excess of cost  over  fair  value of  deposits  acquired.  The CDI is being
amortized  over the remaining  life of the  underlying  customer  relationships,
currently  estimated  at  seven  years.  The  amortization  cost  of the CDI was
$327,000 for both fiscal years 1997 and 1996.

     Provision For Income Taxes. Provision for income taxes was $1.0 million for
the year ended  March 31, 1997  compared to $1.4  million for the year March 31,
1996 as a result of lower income before income taxes. The effective tax rate for
fiscal year 1997 was 34.0% compared to 34.5% for fiscal 1996.

Comparison of Operating Results for the Years Ended March 31, 1996 and 1995

     Net Income.  Net income was $2.6 million,  or $1.11 per share, for the year
ended March 31, 1996, compared to $2.4 million, or $1.04 per share, for the year
ended March 31, 1995.  Earnings  per share  information  has been  retroactively
adjusted for stock dividends paid.

     Net Interest Income. Net interest income increased $275,000 to $7.6 million
for the year ended  March 31, 1996  compared to $7.3  million for the year ended
March 31, 1995. The increased net interest  income  resulted  primarily from the
increased assets,  particularly loans receivable, for 1996 compared to 1995. The
net  interest  margin for the year ended March 31, 1996  decreased to 4.05% from
4.49% for the 1995 fiscal year as a result of rising  short-term market interest
rates.  The Savings Bank also  experienced a decline in the ratio of the average
balances of interest  earning assets to  interest-bearing  liabilities to 109.6%
for 1996  compared  to  110.4%  for  1995.  This  occurred  as a  result  of the
construction  of a branch  facility in Battle Ground,  resulting in premises and
equipment, net, increasing $330,000 to $4.4 million at March 31, 1996.

     Interest Income.  Interest income totalled $16.0 million and $13.2 million,
for fiscal years 1996 and 1995,  respectively.  Average  interest-earning assets
increased 14.9% to $187.0 million for the year ended March 31, 1996, compared to
$162.7  million  for the  year  ended  March  31,  1995,  and the  yield  on all
interest-earning  assets increased to 8.55% from 8.13% for the fiscal years 1996
and 1995, respectively.  The increase in average yield was primarily a result of
rising  market  interest  rates and a higher  proportion  of loans in portfolio,
which  tend  to  have  higher  yields  than   securities.   The   proportion  of
loans-to-assets at March 31, 1996 was 61.2% compared to 54.4% at March 31, 1995.

     Interest  Expense.  Interest  expense  for the year  ended  March 31,  1996
totalled $8.4 million,  a 42.0%  increase from $5.9 million the prior year.  The
increase  was a  result  of an  increase  in  average  cost of  interest-bearing
liabilities  to 4.93% in 1996  from  4.02% in 1995,  and the  increase  in total
average interest-bearing  liabilities to $170.6 million for fiscal 1996 compared
to $147.4 million for fiscal 1995.  Rising market  interest rates  increased the
rates paid on deposits and on FHLB advances.



                                       24
<PAGE>

     Provision  for Loan Losses.  There was no provision for loan losses for the
years ended March 31, 1996 and 1995. Allowance for loan losses at March 31, 1996
was  $653,000,  or 0.47% of total loans  receivable,  compared to  $657,000,  or
0.58%, at March 31, 1995.  Non-performing assets totalled $548,000, or 0.26%, of
total assets at March 31, 1996 as compared to $240,000,  or 0.13%,  at March 31,
1995.

     Noninterest  Income.  Noninterest income including gains on sales of assets
for fiscal years 1996 and 1995 was $2.0  million and $1.3 million  respectively.
The increase of $765,000 was  primarily a result of  increased  account  service
charges,  mortgage  broker fees and gains on the sale of loans and  investments.
Mortgage broker fees (included in fees and service  charges)  totalled  $283,000
for the year ended March 31,  1996  compared  to zero for the  previous  year as
brokerage  operations  commenced  in fiscal  1996.  For the year ended March 31,
1996,  gains on sale of loans and  investments  totalled  $391,000  compared  to
$111,000  of  gains  recorded  in  1995.  The  total   loans-serviced-for-others
portfolio  was  $106.2  million  at March 31,  1996 and  generated  $342,000  of
servicing fees for fiscal 1996,  versus  $358,000 for fiscal 1995. The purchased
mortgage  servicing  rights asset was $451,000 at March 31, 1996 and $484,000 at
March 31, 1995.

     Noninterest  Expense.  Noninterest  expense increased by $718,000 in fiscal
1996 compared to fiscal 1995, as total noninterest  expense was $5.6 million and
$4.9  million  for fiscal 1996 and 1995,  respectively.  Salaries  and  employee
benefits  totalled $2.9 million for fiscal 1996 and $2.3 million for fiscal 1995
as a result  of  additional  personnel  associated  with the  three  new  branch
offices.  Other components of noninterest  expense include building,  furniture,
and  equipment  depreciation  and  expense,  deposit  insurance  premiums,  data
processing expense,  and advertising  expense.  Occupancy costs rose $107,000 to
$1,090,000  for the fiscal year 1996  compared  to $983,000  for the fiscal year
1995,  due to the addition of the new Battle Ground  facility in July 1995.  The
amortization of the CDI related to the acquisition  from the RTC in May 1994 for
the fiscal year ended March 31, 1996 was $327,000  versus  $286,000 for the year
ended March 31, 1995.

     Provision for Income Taxes. The provision for income taxes was $1.4 million
for the year ended March 31,  1996,  compared to $1.2 million for the year ended
March 31, 1995 as a result of higher income  before income taxes.  The effective
tax rate for fiscal year 1996 was 34.5% compared to 33.3% for fiscal 1995.

Average Balance Sheet

     The  following  table sets forth,  for the periods  indicated,  information
regarding average balances of assets and liabilities as well as the total dollar
amounts of interest  income from  average  interest-earning  assets and interest
expense on average interest-bearing liabilities, resultant yields, interest rate
spread, ratio of interest-earning assets to interest-bearing liabilities and net
interest  margin.  Average  balances for a period have been calculated using the
monthly average balances during such period.


                                       25
<PAGE>



<TABLE>
<CAPTION>
                                                                             Year Ended March 31,
                                             -------------------------------------------------------------------------------------
                                                       1997                          1996                         1995
                                             -------------------------    --------------------------    --------------------------
                                                       Interest                      Interest                     Interest
                                             Average     and    Yield/     Average     and    Yield/    Average    and      Yield/
                                             Balance  Dividends   Cost     Balance  Dividends   Cost    Balance  Dividends    Cost
                                             -------  ---------   ----     -------  ---------   ----    -------  ---------    ----
                                                                                       (Dollars in thousands)
<S>                                         <C>         <C>       <C>     <C>         <C>       <C>      <C>         <C>      <C>  
Interest-earning assets:
 Mortgage loans ..........................  $128,552    $12,087   9.40%   $107,902    $10,413   9.65%    $93,627     $8,729   9.32%
 Non-mortgage loans ......................    12,835      1,252   9.75       8,474        839   9.90       4,763        494   10.37
                                            --------   --------   ----    --------   --------   ----    --------   --------   ----
   Total net loans .......................   141,387     13,339   9.43     116,376     11,252   9.67      98,390      9,223   9.37
Mortgage-backed securities ...............    30,212      2,135   7.07      29,779      2,020   6.78      27,530      1,586   5.76
Investment securities ....................    29,048      1,832   6.31      36,729      2,528   6.88      31,891      2,180   6.84
Daily interest-bearing ...................       708         40   5.65       1,626         91   5.60       3,450        166   4.81
Other earning assets .....................     2,619        130   4.96       2,491        105   4.22       1,438         77   5.35
                                            --------   --------   ----    --------   --------   ----    --------   --------   ----
 Total interest-earning assets ...........   203,974     17,476   8.57     187,001     15,996   8.55     162,699     13,232   8.13

Noninterest-earning assets:
 Office properties and equipment, net          4,516                         4,342                         2,955
 Real estate, net.......................         471                            --                            --
 Other noninterest-earning assets              9,375                         8,634                         7,865
                                            --------                      --------                      --------                  
 Total assets...........................    $218,336                      $199,977                      $173,519
                                            ========                      ========                      ========                  

Interest-earning liabilities:
 Regular savings accounts ................    21,408        588   2.75      22,259        617   2.77      28,559        919    3.22
 NOW accounts ............................    15,915        234   1.47      15,322        247   1.61      13,733        264   1.92
 Money market accounts ...................    18,046        617   3.42      15,879        599   3.77      10,694        331   3.10
 Certificates of deposit .................    99,657      5,595   5.61      90,710      5,120   5.64      81,757      3,607   4.41
                                            --------   --------   ----    --------   --------   ----    --------   --------   ----
  Total deposits .........................   155,026      7,034   4.54     144,170      6,583   4.57     134,743      5,121   3.80
 Other interest-bearing liabilities ......    29,068      1,889   6.50      26,404      1,833   6.94      12,638        806   6.38
                                            --------   --------   ----    --------   --------   ----    --------   --------   ----
  Total interest-bearing liabilities .....   184,094      8,923   4.85     170,574      8,416   4.93     147,381      5,927   4.02

Noninterest-bearing liabilities
 Noninterest-bearing deposits                  7,047                         5,095                         4,638
 Other liabilities......................       3,229                         2,570                         2,070
                                            --------                      --------                      --------                  
  Total liabilities.....................     194,370                       178,239                       154,089
 Stockholders' equity...................      23,966                        21,738                        19,430
                                            --------                      --------                      --------                  

Total liabilities and stockholders' 
  equity................................    $218,336                      $199,977                      $173,519
                                            ========                      ========                      ========                  

Net interest income.....................                $ 8,553                        $7,580                        $7,305
                                                       ========                      ========                       =======       

Interest rate spread....................                          3.72%                         3.62%                          4.11%
                                                                 =====                         =====                          =====

Net interest margin.....................                          4.19%                         4.05%                          4.49%
                                                                 =====                         =====                          =====

Ratio of average interest-earning 
 assets  to average interest-bearing 
  liabilities...........................                        110.80%                       109.63%                        110.39%
                                            \                   ======                        ======                         ======
</TABLE>



                                       26
<PAGE>




Yields Earned and Rates Paid

          The  following  table  sets  forth  for the  periods  and at the  date
indicated and the weighted  average  yields earned on the Savings Bank's assets,
the weighted  average  interest  rates paid on the Savings  Bank's  liabilities,
together with the net yield on interest-earning assets.

                                                           Year Ended March 31,
                                            At March 31,   --------------------
                                                1997       1997    1996    1995
                                                ----       ----    ----    ----
                                                       
Weighted average yield earned on:                      
 Total net loans(1) .........................   8.50       9.43%   9.67%   9.37%
 Mortgage-backed securities .................   7.13       7.07    6.78    5.76
 Investment securities ......................   6.34       6.31    6.88    6.84
 All interest-earning assets ................   8.06       8.57    8.55    8.13
                                                       
Weighted average rate paid on:                         
 Deposits ...................................   4.35       4.54    4.57    3.80
 FHLB advances and other borrowings .........   6.51       6.50    6.94    6.38
 All interest-bearing liabilities ...........   4.65       4.85    4.93    4.02
                                                       
Interest rate spread (spread between weighted          
 average rate on all interest-earning                  
 assets and all interest-bearing liabilities)   3.41       3.72    3.62    4.11
                                                       
Net interest margin (net interest income               
 (expense) as a percentage of average                  
 interest-earning assets) ...................    N/A       4.19    4.05    4.49
                                                    
- ----------

(1)  Weighted  average  yield on total  net  loans at March  31,  1997  excludes
     deferred loan fees.



                                       27
<PAGE>


Rate/Volume Analysis

         The  following  table sets  forth the  effects  of  changing  rates and
volumes on net interest income of the Savings Bank. Information is provided with
respect to (i)  effects on  interest  income  attributable  to changes in volume
(changes in volume  multiplied by prior rate);  (ii) effects on interest  income
attributable  to changes in rate (changes in rate  multiplied by prior  volume);
and  (iii)  changes  in  rate/volume  (change  in rate  multiplied  by change in
volume).

<TABLE>
<CAPTION>
                                                                                Year Ended March 31,
                                               ------------------------------------------------------------------------------------
                                                             1997 vs. 1996                           1996 vs. 1995
                                               ------------------------------------------   ---------------------------------------
                                               Increase (Decrease)                          Increase (Decrease)
                                                     Due to                                    Due to                      
                                               ----------------------------      Total      ---------------------------      Total 
                                                                     Rate/      Increase                          Rate/    Increase
                                               Volume       Rate     Volume     (Decrease)  Volume     Rate      Volume   (Decrease)
                                               ------       ----     ------     ----------  ------     ----      ------   ----------
                                                                              (In Thousands)
<S>                                             <C>         <C>         <C>      <C>        <C>          <C>      <C>     <C>   
Interest Income:
 Mortgage loans ............................    $1,993      $(268)    $(51)       $1,674    $1,330     $ 309      $  45     $1,684
 Non-mortgage loans ........................       432        (13)      (6)          413       385       (22)       (18)       345
 Mortgage-backed securities ................                 2985        1           115       130       281         23        434
 Investment securities .....................      (528)      (212)      44          (696)      331        13          4        348
 Daily interest-bearing ....................       (51)        --       --           (51)      (88)       27        (14)       (75)
 Other earning assets ......................         5         19        1            25        56       (16)       (12)        28
                                                ------      -----      ---          ----      ----     -----      -----      -----
   Total interest-earning assets ...........     1,880       (389)     (11)        1,480     2,144       592         28      2,764
                                                ------      -----      ---          ----      ----     -----      -----      -----
                                                                                 
Interest Expense:                                                                
 Regular savings accounts ..................       (24)        (4)      (1)          (29)     (203)     (129)        30       (302)
 NOW accounts ..............................        10        (23)      --           (13)       31       (42)        (6)       (17)
 Money market accounts .....................        82        (56)      (8)           18       161        72         35        268
 Certificates of deposit ...................       505        (27)      (3)          475       395     1,007        111      1,513
 Other interest-bearing liabilities ........       185       (118)     (11)           56       878        71         78      1,027
                                                ------      -----      ---          ----      ----     -----      -----      -----
    Total interest-bearing liabilities .....       758       (228)     (23)          507     1,262       979        248      2,489
                                                ------      -----      ---          ----      ----     -----      -----      -----
                                                                                 
Net increase (decrease) in interest income .    $1,122      $(161)     $12          $973      $882     $(387)     $(220)      $275
                                                ======      =====      ===          ====      ====     =====      =====       ====

</TABLE>

Asset and Liability Management

     The Savings Bank's principal  financial  objective is to achieve  long-term
profitability  while reducing its exposure to fluctuating market interest rates.
The Savings Bank has sought to reduce the exposure of its earnings to changes in
market  interest  rates by attempting  to manage the mismatch  between asset and
liability maturities and interest rates. The principal element in achieving this
objective is to increase the  interest-rate  sensitivity  of the Savings  Bank's
interest-earning assets by retaining for its portfolio loans with interest rates
subject to periodic  adjustment to market conditions and selling fixed-rate one-
to- four  family  mortgage  loans with terms of more than 15 years.  The Savings
Bank  relies on  retail  deposits  as its  primary  source of funds.  Management
believes retail deposits,  compared to brokered deposits,  reduce the effects of
interest rate fluctuations because they generally represent a more stable source
of funds.  As part of its interest rate risk  management  strategy,  the Savings
Bank promotes  transaction accounts and certificates of deposit with terms up to
ten years.

     The  Savings  Bank has  adopted a strategy  that is designed to maintain or
improve the interest rate sensitivity of assets relative to its liabilities. The
primary  elements  of this  strategy  involve  the  origination  of ARM loans or
purchase  of  adjustable  rate  mortgage-backed  securities  for its  portfolio;
maintaining  consumer and residential  construction  loans as a portion of total
net loans receivable  because of their generally shorter terms and higher yields
than other one-to-four-  family residential  mortgage loans;  matching asset and
liability maturities; investing in short


                                       28
<PAGE>

term  mortgage-backed  and other  securities;  and the origination of fixed-rate
loans for sale in the  secondary  market and the  retention  of the related loan
servicing rights. This approach has remained consistent throughout the past year
as the  Savings  Bank has  experienced  growth  in  assets,  deposits,  and FHLB
advances.

     Deposit accounts typically react more quickly to changes in market interest
rates than mortgage  loans because of the shorter  maturities of deposits.  As a
result,  sharp  increases  in interest  rates may  adversely  affect the Savings
Bank's  earnings while decreases in interest rates may  beneficially  affect the
Savings  Bank's  earnings.  To reduce the  potential  volatility  of the Savings
Bank's  earnings,  management  has sought to improve the match between asset and
liability  maturities and rates,  while maintaining an acceptable  interest rate
spread.  Pursuant to this  strategy,  the Savings Bank actively  originates  ARM
loans for retention in its loan portfolio.  Fixed-rate mortgage loans with terms
of more than 15 years  generally  are  originated  for the  intended  purpose of
resale in the secondary  mortgage market.  The Savings Bank has also invested in
adjustable rate  mortgage-backed  securities to increase the level of short term
adjustable   assets.   At  March  31,  1997,  ARM  loans  and  adjustable   rate
mortgage-backed  securities  constituted $77.1 million, or 45.6%, of the Savings
Bank's total combined mortgage loan and  mortgage-backed  securities  portfolio.
Although  the Savings  Bank has sought to  originate  ARM loans,  the ability to
originate and purchase  such loans depends to a great extent on market  interest
rates  and  borrowers'   preferences.   Particularly   in  lower  interest  rate
environments, borrowers often prefer to obtain fixed rate loans.

     The  Savings  Bank's  mortgage  servicing   activities  provide  additional
protection from interest rate risk. The Savings Bank retain  servicing rights on
all mortgage loans sold. As market interest rates rise the fixed rate loans held
in portfolio diminish in value.  However,  the value of the servicing  portfolio
tends to rise as market  interest rates increase  because  borrowers tend not to
prepay the  underlying  mortgages,  thus  providing an interest  rate risk hedge
versus the fixed rate loan  portfolio.  The loan  servicing  portfolio  totalled
$98.8 million at March 31, 1997,  including $38.0 million of purchased  mortgage
servicing.  The purchase of loan  servicing  replaced  loan  servicing  balances
extinguished  through prepayment of the underlying loans. The average balance of
the servicing portfolio was $102.4 million and produced service fees of $279,000
for the year ended March 31, 1997.  See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities -- Mortgage Loan Servicing."

     Consumer  loans and  construction  loans  typically  have shorter terms and
higher yields than permanent  residential mortgage loans, and accordingly reduce
the Savings Bank's  exposure to  fluctuations  in interest  rates.  At March 31,
1997, the  construction  and consumer loan portfolios  amounted to $33.4 million
and  $14.3  million,   or  22.0%  and  9.4%  of  total  net  loans   receivable,
respectively.  See  "BUSINESS  OF THE  SAVINGS  BANK --  Lending  Activities  --
Construction Lending" and "-- Lending Activities -- Consumer Lending."

     The Savings Bank also invests in short-term to medium-term U.S.  Government
securities as well as  mortgage-backed  securities  issued or guaranteed by U.S.
Government agencies.  At March 31, 1997, the combined portfolio of $53.7 million
had an average term to repricing or maturity of 1.7 years.  See "BUSINESS OF THE
SAVINGS BANK -- Investment Activities."

     In order to encourage  institutions to reduce their interest rate risk, the
OTS  adopted a rule  incorporating  an  interest  rate risk  component  into the
risk-based capital rules.  Using data compiled by the FHLB-Seattle,  the Savings
Bank receives a report which measures  interest rate risk by modeling the change
in NPV over a variety of interest rate  scenarios.  This procedure for measuring
interest rate risk was  developed by the OTS to replace the "gap"  analysis (the
difference between interest-earning assets and interest-bearing liabilities that
mature or reprice  within a specific time  period).  NPV is the present value of
expected cash flows from assets,  liabilities and off-balance  sheet  contracts.
The  calculation  is intended to illustrate the change in NPV that will occur in
the event of an immediate  change in interest rates of at least 200 basis points
with no effect  given to any steps that  management  might  take to counter  the
effect of that  interest  rate  movement.  Under  proposed OTS  regulations,  an
institution  with a greater than  "normal"  level of interest  rate risk will be
subject to a deduction  from total  capital  for  purposes  of  calculating  its
risk-based  capital.  An institution with a "normal" level of interest rate risk
is  defined  as one whose  "measured  interest  rate  risk" is less  than  2.0%.
Institutions  with  assets of less than $300 



                                       29
<PAGE>

million  and a  risk-based  capital  ratio of more than  12.0% are  exempt.  The
Savings Bank is exempt  because its assets are less than $300 million.  Based on
the Savings Bank's regulatory capital levels at March 31, 1997, the Savings Bank
believes  that, if the proposed  regulation  was  implemented  at that date, the
regulation  would not have had a material  adverse  effect on the Savings Bank's
regulatory capital compliance.

<TABLE>
<CAPTION>
                                                                            At March 31, 1997
                                             ---------------------------------------------------------------------------------------
                                                         Net Portfolio Value                        Net Portfolio Value as a
                                             ------------------------------------------------     Percent of Present Value of Assets
Change                                       Dollar             Dollar                Percent     ----------------------------------
In Rates                                     Amount             Change                 Change     NPV Ratio          Change
- --------                                     ------             ------                 ------     ---------          ------
                                                                    (Dollars in thousands)
                      
<S>                                         <C>                <C>                       <C>      <C>               <C>     
  400bp ......................              $20,523            $(11,830)                 (37)%     9.56%            (445) bp
  300bp ......................               26,632              (8,721)                 (27)     10.80             (321) bp
  200bp ......................               26,766              (5,588)                 (17)     12.00             (201) bp
  100bp ......................               29,720              (2,633)                  (8)     13.09              (93) bp
   --bp ......................               32,353                  --                   --      14.01               --
(100)bp .......................              34,487               2,134                    7      14.72                71 bp
(200)bp .......................              35,635               3,282                   10      15.06               105 bp
(300)bp .......................              36,779               4,425                   14      15.39               138 bp
(400)bp .......................              38,401               6,048                   19      15.87               186 bp
</TABLE>

     The above table illustrates,  for example,  that an instantaneous 200 basis
point  increase  in market  interest  rates at March 31,  1997 would  reduce the
Savings Bank's NPV by approximately $5.6 million, or 17%, at that date.

     Certain assumptions  utilized by the FHLB-Seattle in assessing the interest
rate risk of savings  associations  within its region were utilized in preparing
the preceding table. These assumptions relate to interest rates, loan prepayment
rates,  deposit  decay  rates,  and the market  values of certain  assets  under
differing interest rate scenarios, among others.

     As with any method of measuring  interest rate risk,  certain  shortcomings
are inherent in the method of analysis  presented in the  foregoing  table.  For
example,  although certain assets and liabilities may have similar maturities or
periods to repricing,  they may react in different  degrees to changes in market
interest  rates.  Also,  the  interest  rates on  certain  types of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates  on  other  types  may  lag  behind  changes  in  market  rates.
Additionally,  certain assets,  such as ARM loans,  have features which restrict
changes in interest rates on a short-term  basis and over the life of the asset.
Further,  in the  event  of a  change  in  interest  rates,  expected  rates  of
prepayments  on loans and early  withdrawals  from  certificates  could  deviate
significantly from those assumed in calculating the table.

Liquidity and Capital Resources

     The Savings Bank's primary sources of funds are customer deposits, proceeds
from  principal  and  interest  payments  on and  the  sale of  loans,  maturing
securities and FHLB advances.  While  maturities and scheduled  amortization  of
loans are a predictable source of funds,  deposit flows and mortgage prepayments
are greatly  influenced  by general  interest  rates,  economic  conditions  and
competition.

     The Savings Bank must maintain an adequate level of liquidity to ensure the
availability  of  sufficient  funds  to  fund  loan   originations  and  deposit
withdrawals,  to satisfy other  financial  commitments  and to take advantage of
investment  opportunities.  The Savings Bank generally maintains sufficient cash
and short-term  investments to meet  short-term  liquidity  needs.  At March 31,
1997, cash and cash equivalents  totalled $7.0 million, or 3.1% of total assets.
At March 31,  1997,  the Savings  Bank also  maintained  an  uncommitted  credit
facility with the FHLB-Seattle that provided for immediately  available advances
up to an  aggregate  amount of $78.5  million,  under  which  $27.2  million was
outstanding.



                                       30
<PAGE>


     OTS regulations  require savings  institutions to maintain an average daily
balance of liquid assets (cash and eligible  investments) equal to at least 5.0%
of the average daily  balance of its net  withdrawable  deposits and  short-term
borrowings. In addition, short-term liquid assets currently must constitute 1.0%
of the sum of net withdrawable deposit accounts plus short-term borrowings.  The
Savings  Bank's actual short- and long-term  liquidity  ratios at March 31, 1997
were 8.3% and 18.0%, respectively.

     Liquidity  management is both a short- and long-term  responsibility of the
Savings Bank's  management.  The Savings Bank adjusts its  investments in liquid
assets based upon  management's  assessment  of (i) expected  loan demand,  (ii)
projected loan sales,  (iii) expected  deposit flows,  (iv) yields  available on
interest-bearing  deposits, and (v) liquidity of its asset/liability  management
program.  Excess liquidity is invested generally in  interest-bearing  overnight
deposits and other short-term government and agency obligations.  If the Savings
Bank  requires  funds  beyond its ability to generate  them  internally,  it has
additional  borrowing  capacity  with  the FHLB and  collateral  for  repurchase
agreements.

     The Savings Bank's primary  investing  activity is the  origination of one-
to- four family mortgage loans.  During the years ended March 31, 1997, 1996 and
1995, the Savings Bank originated $67.9 million, $63.6 million and $49.7 million
of such  loans,  respectively.  At March 31,  1997,  the  Savings  Bank had loan
commitments  totalling $2.1 million and undisbursed  loans in process  totalling
$11.1 million.  The Savings Bank  anticipates that it will have sufficient funds
available  to meet current loan  commitments.  Certificates  of deposit that are
scheduled  to mature in less than one year from March 31,  1997  totalled  $79.7
million.  Historically,  the Savings Bank has been able to retain a  significant
amount of its deposits as they mature.

     OTS regulations  require the Savings Bank to maintain  specific  amounts of
regulatory  capital.  As of March 31, 1997,  the Savings Bank  complied with all
regulatory  capital  requirements  as of  that  date  with  tangible,  core  and
risk-based  capital  ratios  of  10.3%,  10.3% and  20.9%,  respectively.  For a
detailed  discussion of regulatory  capital  requirements,  see  "REGULATION  --
Federal  Regulation  of the  Savings  Bank --  Capital  Requirements."  See also
"HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE."

Impact of Accounting Pronouncements and Regulatory Policies

     Accounting  for  Employee  Stock  Ownership  Plans.  In  November  1993 the
American  Institute  of  Certified  Public  Accountants  issued SOP 93-6,  which
requires an employer to record  compensation  expense in an amount  equal to the
fair value of shares  committed  to be  released to  employees  from an employee
stock ownership plan and to exclude  unallocated  shares from earnings per share
computations.  The  effect of SOP 93-6 on net income and book value per share in
future periods  cannot be predicted due to the  uncertainty of the fair value of
the shares at the time they will be  committed  to be  released.  See "PRO FORMA
DATA."

     Accounting   for   Transfers   and   Servicing  of  Financial   Assets  and
Extinguishment of Liabilities. See Note 1 of Notes to the Consolidated Financial
Statements  for a discussion  of Statement  of  Financial  Accounting  Standards
("SFAS") No. 125,  "Accounting  for Transfers and Servicing of Financial  Assets
and  Extinguishment  of  Liabilities,"  and of SFAS No.  127,  "Deferral  of the
Effective  Date of Certain  Provisions of FASB  Statement No. 125." SFAS No. 127
defers the effective date of the application of certain portions of SFAS No. 125
until  January 1, 1998.  The adoption of the  provisions of SFAS No. 125 did not
have a material impact on the Savings Bank's  financial  condition or results of
operations.

     Earnings Per Share. SFAS No. 128,  "Earnings Per Share," issued in February
1997,  establishes  standards for computing  and  presenting  earnings per share
("EPS") and applies to entities  with  publicly-held  common  stock or potential
common stock. It replaces the presentation of primary EPS with a presentation of
basis EPS and  requires  the dual  presentation  of basic and diluted EPS on the
face of the  income  statement.  SFAS No.  128 is  effective  for the  financial
statements for the periods ending after December 15, 1997. SFAS No. 128 requires
restatement of all prior period EPS data  presented.  The impact of its adoption
is not expected to be material to the Savings Bank.

                                       31
<PAGE>

     Disclosure  of  Information   About  Capital   Structure.   SFAS  No.  129,
"Disclosure of Information About Capital Structure,"  establishes  standards for
disclosing  information  about an entity's capital  structure and applies to all
entities.  SFAS No. 129 continues the previous  requirements to disclose certain
information  about an entity's  capital  structure found in APB Opinions No. 10,
"Omnibus  Opinion - 1966," and No. 15,  "Earnings  Per  Share," and SFAS No. 47,
"Disclosure of Long-Term  Obligations,"  for entities that were subject to those
standards. SFAS No. 129 is effective for financial statements for periods ending
after  December  15,  1997.  SFAS No.  129  contains  no  change  in  disclosure
requirements  for entities that were previously  subject to the  requirements of
APB Opinions  Nos. 10 and 15 and SFAS No. 47. The adoption of the  provisions of
SFAS No. 129 is not expected to have a material impact on the Savings Bank.

Effect of Inflation and Changing Prices

     The consolidated  financial statements and related financial data presented
herein have been prepared in accordance with GAAP, which require the measurement
of  financial  position and  operating  results in terms of  historical  dollars
without  considering the change in the relative  purchasing  power of money over
time due to  inflation.  The primary  impact of  inflation  is  reflected in the
increased  cost  of  the  Savings  Bank's  operations.  Unlike  most  industrial
companies,  virtually all the assets and liabilities of a financial  institution
are  monetary  in nature.  As a result,  interest  rates  generally  have a more
significant  impact on a  financial  institution's  performance  than do general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction or to the same extent as the prices of goods and services.

                         BUSINESS OF THE HOLDING COMPANY

General

     The Holding Company was organized as a Washington  business  corporation at
the direction of the Savings Bank on June 23, 1997 for the purpose of becoming
a holding  company for the Savings  Bank upon  completion  of the  Conversion
and Reorganization.  As a result of the Conversion and  Reorganization,  the
Savings Bank will be a  wholly-owned  subsidiary  of the Holding  Company and
all of the issued and  outstanding  capital  stock of the Savings Bank will be
owned by the Holding Company.

Business

     Prior to the Conversion and Reorganization, the Holding Company has not and
will not engage in any significant  activities  other than of an  organizational
nature.  Upon  completion  of the  Conversion  and  Reorganization,  the Holding
Company's  primary  business  activity will be the ownership of the  outstanding
capital  stock of the  Savings  Bank.  In the future,  the  Holding  Company may
acquire or organize other operating subsidiaries,  although there are no current
plans, arrangements, agreements or understandings, written or oral, to do so.

     Initially,  the Holding Company will neither own nor lease any property but
will instead use the premises,  equipment and furniture of the Savings Bank with
the payment of  appropriate  rental  fees,  as required  by  applicable  law and
regulations.

     Since the Holding Company will only hold the  outstanding  capital stock of
the Savings Bank upon  consummation  of the Conversion and  Reorganization,  the
competitive  conditions  applicable  to the Holding  Company will be the same as
those  confronting  the Savings  Bank.  See  "BUSINESS  OF THE  SAVINGS  BANK --
Competition."


                                       32
<PAGE>


                          BUSINESS OF THE SAVINGS BANK

General

     The Savings  Bank  operates,  and  intends to  continue  to  operate,  as a
community oriented financial  institution and is devoted to serving the needs of
its customers.  The Savings  Bank's  business  consists  primarily of attracting
retail  deposits from the general public and using those funds to originate real
estate loans. See "-- Lending Activities."

Market Area

     The  Savings  Bank  conducts  operations  from its home office in Camas and
eight branch  offices in  Washougal,  Stevenson,  White Salmon,  Battle  Ground,
Goldendale,  Vancouver (2 branch offices) and Longview,  Washington. The Savings
Bank's market area for lending and deposit taking activities  encompasses Clark,
Cowlitz,  Skamania and Klickitat  Counties,  throughout the Columbia River Gorge
area.  Camas is located in Clark County which is  approximately 15 miles east of
Portland, Oregon.

     Several  businesses  are located in the Camas area because of the favorable
tax  structure  and  relatively  lower  energy  costs  as  compared  to  Oregon.
Washington has no state income tax and Clark County  operates a public  electric
utility  which  provides  relatively  lower cost  electricity  than does Oregon.
Located in the Camas area are Sharp Electronics,  Hewlett Packard,  James River,
Underwriters  Laboratory and Wafer Tech, as well as several support  industries.
In addition to this  industrial  base,  the Columbia River Gorge Scenic Area has
been a source of tourism which has transformed the area from its past dependence
on the timber industry. The primary tourist destination of the Gorge area is the
Skamania  Lodge, a $25 million  resort complex opened in 1993. In addition,  the
Hood River, Oregon, area has become internationally renowned for windsurfing and
has attracted young professionals, many of whom have purchased second residences
in the area.

     The Savings Bank faces strong competition from many financial  institutions
for deposits and loan  originations.  See "--  Competition" and "RISK FACTORS --
Competition."

Lending Activities

     General.  At March 31, 1997, the Savings Bank's total net loans  receivable
amounted to $151.8 million, or 67.6% of total assets at that date. The principal
lending activity of the Savings Bank is the origination of residential  mortgage
loans   through  its  mortgage   banking   activities,   including   residential
construction loans, though the Savings Bank has originated loans  collateralized
by  commercial  properties.  The Savings Bank,  to a lesser  extent,  also makes
consumer loans and has made commercial  business loans. A substantial portion of
the Savings Bank's loan  portfolio is secured by real estate,  either as primary
or secondary  collateral,  located in its primary market area. See "RISK FACTORS
- -- Certain Lending Risks -- Concentration of Credit Risk."


                                       33
<PAGE>




Loan Portfolio  Analysis.  The following table sets forth the composition of the
Savings Bank's loan portfolio by type of loan at the dates indicated.

<TABLE>
<CAPTION>
                                                                   At March 31,
                                        -------------------------------------------------------------------
                                               1997                     1996                    1995             
                                        -------------------      -------------------      ------------------     
                                        Amount      Percent      Amount       Percent     Amount     Percent     
                                        ------      -------      ------       -------     ------     -------     
                                                                (Dollars in thousands)
Real estate loans:
 One-to-four family(1) ............    $94,536        62.29%    $88,140        68.77%    $73,047        70.39%   
 Multi-family .....................      5,439         3.58       2,958         2.31       2,048         1.97    
 Construction one-to-four family ..     32,529        21.43      22,596        17.63      20,822        20.07    
 Construction multi-family ........        547         0.36         361         0.28          --           --    
 Construction commercial ..........        634         0.42         500         0.39         344         0.33    
 Land .............................      7,900         5.21       7,546         5.89       5,226         5.04    
 Commercial real estate ...........      8,997         5.93       6,518         5.08       5,335         5.14    
                                      --------   ----------    --------   ----------    --------   ----------    
    Total real estate loans .......    150,582        99.21     128,619       100.35     106,822       102.94    

Commercial business ...............        794         0.53         969         0.76         925         0.89    

Consumer loans:
 Automobile loans .................      2,889         1.90       2,384         1.86       1,623         1.56    
 Savings account loans ............        734         0.48         613         0.48         480         0.46    
 Home equity loans ................      8,254         5.44       5,107         3.99       1,743         1.68    
 Other consumer loans .............      2,416         1.59       1,695         1.32       1,448         1.40    
                                      --------   ----------    --------   ----------    --------   ----------    
    Total consumer loans ..........     14,293         9.41       9,799         7.65       5,294         5.10    
                                      --------   ----------    --------   ----------    --------   ----------    

Total loans and loans held for sale    165,669                  139,387                  113,041                 

Less:
 Undisbursed loans in process .....     11,087         7.30       8,876         6.93       7,098         6.84    
 Unamortized loan origination fees,
  net of direct costs .............      1,967         1.30       1,678         1.31       1,502         1.45    
 Unearned discounts ...............         10         0.01          11         0.01          12         0.01    
 Allowance for possible loan losses        831         0.55         653         0.51         657         0.63    
                                      --------   ----------    --------   ----------    --------   ----------    

Total loans receivable, net(1) ....   $151,774       100.00%   $128,169       100.00%   $103,772       100.00%   
                                      ========   ==========    ========   ==========    ========   ==========    

<CAPTION>
                                                     At March 31,
                                       -------------------------------------------
                                             1994                     1993                 
                                       -----------------       --------------------     
                                       Amount     Percent      Amount       Percent     
                                       ------     -------      ------       -------     
                                                  Dollars in thousands
<S>                                   <C>            <C>       <C>           <C>        
Real estate loans:                                                                      
 One-to-four family(1) ............   $64,068        70.51%    $57,254       68.52%     
 Multi-family .....................     1,350         1.49       2,688        3.22      
 Construction one-to-four family ..    25,280        27.82      19,571       23.42      
 Construction multi-family ........        --           --          --          --      
 Construction commercial ..........        --           --          --          --      
 Land .............................     2,870         3.16       2,338        2.80      
 Commercial real estate ...........     6,238         6.87       7,187        8.60      
                                     --------   ----------    --------   ---------      
    Total real estate loans .......    99,806       109.85      89,038      106.56      
                                                                                        
Commercial business ...............       803         0.88         972        1.16      
                                                                                        
Consumer loans:                                                                         
 Automobile loans .................     1,510         1.66       1,561        1.87      
 Savings account loans ............       449         0.49         561        0.67      
 Home equity loans ................        --           --          --          --      
 Other consumer loans .............     1,358         1.50       1,385        1.66      
                                     --------   ----------    --------   ---------      
    Total consumer loans ..........     3,317         3.65       3,507        4.20      
                                     --------   ----------    --------   ---------      
                                                                                        
Total loans and loans held for sale   103,926                  93,517                   
                                                                                        
Less:                                                                                   
 Undisbursed loans in process .....    10,917        12.02       8,209        9.82      
 Unamortized loan origination fees,                                                     
  net of direct costs .............     1,502         1.65       1,206        1.44      
 Unearned discounts ...............        --           --          33        0.04      
 Allowance for possible loan losses       647         0.71         515        0.62      
                                     --------   ----------    --------   ---------      
                                                                                        
Total loans receivable, net(1) ....   $90,860       100.00%    $83,554      100.00%     
                                     ========   ==========    ========   =========      
</TABLE>
                                                  
                                     
- ----------

(1)  Includes  loans held for sale of  $80,000,  $1.9  million,  $247,000,  $4.5
     million and $10.7  million at March 31, 1997,  1996,  1995,  1994 and 1993,
     respectively.




                                       34
<PAGE>





     One- to- Four Family Real Estate Lending.  Historically, the Savings Bank's
primary  lending  activity has been the  origination of mortgage loans to enable
borrowers  to  purchase  one- to- four  family  properties.  At March 31,  1997,
approximately $94.5 million,  or 62.3% of total net loans receivable,  consisted
of loans secured by one- to four-family  residential real estate.  One- to- four
family  mortgage  loans  accounted  for $67.9  million,  or 79.3% of total  loan
originations, for the year ended March 31, 1997.

     In addition to  originating  one- to- four family loans for its  portfolio,
the Savings Bank is an active  mortgage  broker for several third party mortgage
lenders. In recent periods,  such mortgage brokerage activities have reduced the
volume of fixed-rate  one- to- four family loans that are originated and sold by
the  Savings  Bank.  See "-- Loan  Originations,  Sales and  Purchases"  and "--
Mortgage Brokerage."

     The Savings Bank originates  both  fixed-rate  mortgage loans and ARM loans
secured by one- to-four family properties.  Borrower demand for ARM loans versus
fixed-rate  mortgage  loans is a function  of the level of interest  rates,  the
expectations  of  changes  in the level of  interest  rates  and the  difference
between the interest rates and loan fees offered for  fixed-rate  mortgage loans
and the first  year  interest  rates and loan fees for ARM loans.  The  relative
amount of fixed-rate  mortgage loans and ARM loans that can be originated at any
time is largely determined by the demand for each in a competitive environment.

     The Savings Bank originates fixed-rate mortgage loans for terms of 15 to 30
years as well as  balloon  mortgage  loans  with  terms of either  five or seven
years.  The interest rates on the balloon  mortgage loans are adjusted after the
expiration of the initial balloon term.  Fixed rate mortgage loans are generally
originated  to conform to standards  that allow them to be sold in the secondary
mortgage market. The Savings Bank generally sells fixed-rate mortgage loans with
maturities  of 15 years or more to the Federal  Home Loan  Mortgage  Corporation
("FHLMC"),  servicing retained. See "-- Lending Activities -- Loan Originations,
Sales and Purchases" and "-- Lending Activities -- Mortgage Loans Servicing."

     The  Savings  Bank  offers  ARM loans at rates and terms  competitive  with
market  conditions.  At March 31, 1997, $59.6 million,  or 46.9%, of the Savings
Bank's one- to- four family loan portfolio consisted of ARM loans. ARM loans are
originated with interest rates and payments that adjust annually based on a rate
equal to 2.75% to 3.75%  above  the  prevailing  rate on the  one-year  constant
maturity U.S. Treasury Bill Index.

     At March 31, 1997, the Savings Bank charged an origination fee on ARM loans
ranging from 1% to 3% of the loan principal  amount and an initial interest rate
that ranged  from 6.25% to 7.25% per annum.  The annual  interest  rate cap (the
maximum  amount by which the  interest  rate may be  increased  per year) on ARM
loans is generally 2% and the lifetime  interest  rate cap is generally 5% to 6%
over the initial  interest  rate.  The Savings Bank does not originate  negative
amortization loans.

     As a  marketing  incentive,  the  Savings  Bank  offers  ARM  loans  with a
discounted  or  "teaser"  rate of up to 2% below the normal  rate  offered.  The
borrower,  however,  is qualified at the fully indexed rate. Annual and lifetime
interest rate caps are based on the initial discounted rate. "Teaser" rate loans
are subject to prepayment  penalty during the first three years of the loan term
if the borrower  repays more than 20% of the outstanding  principal  balance per
year.  During the first  year,  the penalty is 3% of the  outstanding  principal
balance;  during year two, it is 2% of the outstanding  principal  balance;  and
during year three, it is 1% of the outstanding principal balance.

     The retention of ARM loans in the portfolio helps reduce the Savings Bank's
exposure to changes in interest rates. There are, however, unquantifiable credit
risks resulting from the potential of increased costs arising from changed rates
to be paid by the  customer.  It is  possible  that  during  periods  of  rising
interest  rates the risk of  default  on ARM loans may  increase  as a result of
repricing and the increased costs to the borrower. Furthermore, because "teaser"
rate loans originated by the Savings Bank generally provide for initial rates of
interest  below the rates which would apply were the  adjustment  index used for
pricing initially  (discounting),  these loans are subject to increased risks of
default of delinquency.  Another  consideration is that although ARM loans allow
the Savings  Bank to 


                                       35
<PAGE>


increase the  sensitivity  of its asset base to changes in interest  rates,  the
extent of this  interest  sensitivity  is limited by the  periodic  and lifetime
interest rate adjustment limits.  Because of these  considerations,  the Savings
Bank has no  assurance  that  yields on ARM loans will be  sufficient  to offset
increases in its cost of funds.

     While one- to- four family  residential  real estate  loans  typically  are
originated  with 30-year  terms and the Savings Bank permits its ARM loans to be
assumed by qualified  borrowers,  such loans  generally  remain  outstanding for
substantially shorter periods because borrowers often prepay their loans in full
upon sale of the property  pledged as security or upon  refinancing the original
loan.  In addition,  substantially  all of the fixed  interest rate loans in the
Savings Bank's loan portfolio  contain  due-on-sale  clauses  providing that the
Savings Bank may declare the unpaid  amount due and payable upon the sale of the
property securing the loan. The Savings Bank enforces these due-on-sale  clauses
to the extent  permitted by law.  Thus,  average loan maturity is a function of,
among other factors,  the level of purchase and sale activity in the real estate
market,  prevailing interest rates and the interest rates payable on outstanding
loans.

     The Savings Bank requires title  insurance  insuring the status of its lien
on all of the real  estate  secured  loans and also  requires  that the fire and
extended coverage casualty  insurance (and, if appropriate,  flood insurance) be
maintained in an amount at least equal to the lesser of the loan balance and the
replacement  cost of the  improvements.  Where the value of the unimproved  real
estate  exceeds the amount of the loan on the real estate,  the Savings Bank may
make exceptions to its property insurance requirements.

     The  Savings  Bank  generally  does  not  make   conventional   loans  with
loan-to-value ratios exceeding 80% and makes loans with a loan-to-value ratio in
excess of 80% only when  secured by first liens on  owner-occupied  one- to-four
family  residences.  On loans with  loan-to-value  ratios in excess of 80%,  the
Savings Bank requires private mortgage insurance ("PMI"),  with coverage ranging
from 12% to 25% of the appraised value of the property or the amount required by
the FHLMC, depending on the loan-to-value ratio. Loans with loan-to-value ratios
in excess of 80% must have a mortgage  escrow  account from which  disbursements
are made for real estate taxes, hazard and flood insurance and PMI.

     Construction Lending. Prompted by favorable economic conditions,  including
a favorable  long term interest  rate  environment,  and  increased  residential
housing demand in its primary market area, the Savings Bank actively  originates
three types of residential  construction  loans:  (i)  speculative  construction
loans, (ii) custom  construction loans and (iii)  construction/permanent  loans.
Annual originations of residential  construction loans have increased from $33.6
million  during the year ended March 31, 1995 to $43.9  million  during the year
ended March 31, 1997. Subject to market conditions,  the Savings Bank intends to
increase its residential  construction lending activities.  See "RISK FACTORS --
Certain Lending Risks." To a substantially  lesser extent, the Savings bank also
originates construction loans for the development of multi-family and commercial
properties.

At March 31, 1997,  the  composition  of the Savings  Bank's  construction  loan
portfolio was as follows:

                                              Outstanding         Percent of
                                              Balance(1)             Total
                                              ----------             -----
                                             (In thousands)

Speculative construction..................     $16,814                49.9%
Custom construction.......................       6,658                19.7
Construction/permanent....................      10,238                30.4
                                              --------              ------
  Total...................................     $33,710               100.0%
                                               =======               =====
- ----------

(1)  Includes loans in process.



                                       36
<PAGE>


     Speculative  construction  loans are made to home  builders  and are termed
"speculative"  because  the  home  builder  does not  have,  at the time of loan
origination,  a signed  contract  with a home  buyer  who has a  commitment  for
permanent  financing  with  either the  Savings  Bank or another  lender for the
finished  home.  The home  buyer may be  identified  either  during or after the
construction  period,  with the risk that the builder  will have to debt service
the  speculative  construction  loan and  finance  real  estate  taxes and other
carrying costs of the completed home for a significant time after the completion
of  construction  until the home buyer is identified.  The Savings Bank lends to
approximately  50  local  builders,  many  of  whom  may  have  only  one or two
speculative  loans outstanding from the Savings Bank. The Savings Bank considers
approximately  20 builders as core  borrowers  with  several  speculative  loans
outstanding  at any one time.  Rather than  originating  lines of credit to home
builders to construct  several homes at once,  the Savings Bank  originates  and
underwrites a separate loan for each home.  Speculative  construction  loans are
originated  for a term of 12 months,  with  interest  rates ranging from 1.5% to
2.0% above the prime lending  rate,  and with a  loan-to-value  ratio of no more
than 80% of the appraised  estimated value of the completed  property.  At March
31, 1997, the Savings Bank had four  borrowers  each with aggregate  outstanding
speculative  loan balances of more than $700,000,  all of which were  performing
according to their  respective  terms and the largest of which  amounted to $1.2
million.

     Unlike speculative  construction  loans, custom construction loans are made
to home builders who, at the time of construction, have a signed contract with a
home buyer who has a commitment  for  permanent  financing for the finished home
with the Savings Bank or another lender. Custom construction loans are generally
originated for a term of 12 months, with fixed interest rates ranging from 7.75%
to 8.25%, and with loan-to-value  ratios of 80% of the appraised estimated value
of the completed  property or cost,  whichever is less.  At March 31, 1997,  the
largest  outstanding  custom  construction  loan had an  outstanding  balance of
$457,000 and was performing according to its terms.

     Construction/permanent  loans are  originated to the home owner rather than
the home  builder  along with a  commitment  by the Savings  Bank to originate a
permanent  loan  to the  home  owner  to  repay  the  construction  loan  at the
completion of construction.  The construction phase of a  construction/permanent
loan generally lasts six months and the interest rate charged is generally 6.25%
to 8.75%, fixed, and with loan-to-value ratios of 80% (or up to 95% with PMI) of
the appraised  estimated value of the completed  property or cost,  whichever is
less. At the completion of construction, the Savings Bank may either originate a
fixed-rate  mortgage  loan or an ARM loan for  retention in its portfolio or use
its  mortgage  brokerage  capabilities  to obtain  permanent  financing  for the
customer with another lender. See "-- Mortgage Brokerage." When the Savings Bank
issues  a  commitment  to  provide   permanent   financing  upon  completion  of
construction,  the interest  rate  charged on the  construction  loan  generally
includes an additional  0.375% to 0.625% as a protection  against the risk of an
increase in interest rates before the permanent loan is funded.  See "-- Lending
Activities  -- Loan  Originations  and  Sales"  and "--  Lending  Activities  --
Mortgage  Loan   Servicing."  At  March  31,  1997,   the  largest   outstanding
construction/permanent  loan had an  outstanding  balance  of  $340,000  and was
performing according to its terms.

     To  a  substantially   lesser  extent,   the  Savings  Bank  also  provides
construction  financing for non-residential  properties (i.e.,  multi-family and
commercial  properties).  At March 31, 1997, such construction loans amounted to
$1.2 million.

     All  construction  loans  must  be  approved  by the  Savings  Bank's  Loan
Committee.  See "-- Loan  Solicitation  and  Processing."  Prior to  preliminary
approval of any  construction  loan  application,  an independent  fee appraiser
inspects  the site  and the  Savings  Bank  reviews  the  existing  or  proposed
improvements,  identifies the market for the proposed project,  analyzes the pro
forma data and  assumptions  on the  project.  In the case of a  speculative  or
custom  construction loan, the Savings Bank reviews the experience and expertise
of the builder.  After  preliminary  approval has been given, the application is
processed, which includes obtaining credit reports, financial statements and tax
returns  on the  borrowers  and  guarantors,  an  independent  appraisal  of the
project,  and any other  expert  reports  necessary  to  evaluate  the  proposed
project.  In the event of cost  overruns,  the Savings  Bank  requires  that the
borrower  increase the loan amount by  depositing  its own funds into a loans in
process  account  and  the  Savings  Bank  disburses  additional  loan  proceeds
consistent with the original loan-to-value ratio.


                                       37
<PAGE>


     The construction  loan documents require that construction loan proceeds be
disbursed in increments as construction  progresses.  Disbursements are based on
periodic  on-site  inspections  by  independent  fee inspectors and Savings Bank
personnel.  At inception,  the Savings Bank also  requires  borrowers to deposit
funds to the loans-in-process account covering the difference between the actual
cost of construction  and the loan amount.  The Savings Bank regularly  monitors
the  construction  loan  portfolio  and  the  economic  conditions  and  housing
inventory.  Property  inspections  are performed by the Savings Bank's  property
inspector.  The Savings Bank believes that the internal  monitoring system helps
reduce many of the risks inherent in its construction lending.

     Construction  lending  affords the Savings Bank the  opportunity to achieve
higher  interest  rates and fees with  shorter  terms to maturity  than does its
single-family  permanent mortgage lending.  Construction  lending,  however,  is
generally  considered  to  involve a higher  degree  of risk than  single-family
permanent mortgage lending because of the inherent difficulty in estimating both
a property's  value at completion  of the project and the estimated  cost of the
project.  The  nature  of these  loans is such  that  they  are  generally  more
difficult to evaluate and monitor.  If the estimate of construction  cost proves
to be  inaccurate,  the Savings Bank may be required to advance funds beyond the
amount originally committed to permit completion of the project. If the estimate
of value  upon  completion  proves to be  inaccurate,  the  Savings  Bank may be
confronted  with a project whose value is insufficient to assure full repayment.
Projects may also be jeopardized by disagreements between borrowers and builders
and by the  failure of  builders  to pay  subcontractors.  Loans to  builders to
construct  homes for which no  purchaser  has been  identified  carry  more risk
because  the payoff for the loan  depends on the  builder's  ability to sell the
property prior to the time that the  construction  loan is due. The Savings Bank
has sought to address these risks by adhering to strict  underwriting  policies,
disbursement  procedures,  and monitoring  practices.  In addition,  because the
Savings Bank's  construction  lending is in its primary market area,  changes in
the local  economy and real estate  market  could  adversely  affect the Savings
Bank's construction loan portfolio.

     Multi-Family Lending. At March 31, 1997, the Savings Bank had $5.4 million,
or  3.6%  of  the  Savings  Bank's  total  net  loans  receivable,   secured  by
multi-family  dwelling  units (more than four units)  located  primarily  in the
Savings Bank's primary market area.  Subject to market  conditions,  the Savings
Bank intends to become a more active originator of multi-family loans within its
primary market area.

     Multi-family loans are generally originated with variable rates of interest
equal to 3.75% over the one-year  constant  maturity  U.S.  Treasury Bill Index,
with  principal and interest  payments fully  amortizing  over terms of up to 25
years.  Multi-family loans generally range in principal balance from $200,000 to
$400,000.  At March 31, 1997, the largest  multi-family  loan had an outstanding
principal  balance of $1.3 million and was secured by an 18-unit adult  assisted
living center  located in the Savings  Bank's  primary market area. At March 31,
1997, this loan was performing according to its terms.

     The maximum  loan-to-value  ratio for multi-family  loans is generally 75%.
The Savings Bank requires its  multi-family  loan borrowers to submit  financial
statements  and rent rolls on the subject  property  annually.  The Savings Bank
also inspects the subject property annually.

     Multi-family  mortgage  lending  affords the Savings Bank an opportunity to
receive  interest at rates higher than those  generally  available from one- to-
four family  residential  lending.  However,  loans  secured by such  properties
usually are greater in amount,  more  difficult  to  evaluate  and monitor  and,
therefore,  involve  a  greater  degree  of  risk  than  one-  to-  four  family
residential  mortgage loans.  Because  payments on loans secured by multi-family
properties are often dependent on the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate  market or the  economy.  The Savings  Bank seeks to minimize  these
risks by strictly  scrutinizing  the financial  condition of the  borrower,  the
quality of the collateral and the management of the property  securing the loan.
The Savings Bank also generally  obtains  personal  guarantees from  financially
capable parties based on a review of personal financial statements.

     Land  Lending.  The  Savings  Bank  originates  loans to local real  estate
developers  with  whom  it has  established  relationships  for the  purpose  of
developing residential  subdivisions (i.e.,  installing roads, sewers, water 


                                       38
<PAGE>

and other utilities), as well as loans to individuals to purchase building lots.
At March 31, 1997, subdivision  development loans totalled $2.4 million, or 1.6%
of total net loans receivable,  and building lot loans amounted to $5.5 million,
or 3.6% of the total net loans  receivable.  Land loans are secured by a lien on
the  property  and made for a period of five  years with an  interest  rate that
adjusts  with  the  prime  rate,  and are made  with  loan-to-value  ratios  not
exceeding 75%.  Monthly  interest  payments are required  during the term of the
loan.  Subdivision  loans are  structured  so that the Savings Bank is repaid in
full upon the sale by the borrower of approximately 90% of the subdivision lots.
All of the Savings  Bank's  land loans are  secured by  property  located in its
primary  market area.  In  addition,  the Savings  Bank also  generally  obtains
personal  guarantees  from  financially  capable  parties  based on a review  of
personal  financial  statements.  At March 31,  1997,  the  Savings  Bank had no
nonaccruing land loans.

     Loans secured by  undeveloped  land or improved lots involve  greater risks
than one- to- four family  residential  mortgage  loans  because  such loans are
advanced  upon the  predicted  future value of the  developed  property.  If the
estimate of such future value proves to be  inaccurate,  in the event of default
and  foreclosure the Savings Bank may be confronted with a property the value of
which is  insufficient  to assure full  repayment.  The Savings Bank attempts to
minimize this risk by limiting the maximum  loan-to-value ratio on land loans to
60% of the estimated developed value of the secured property.  Loans on raw land
may run the risk of adverse zoning changes,  environmental or other restrictions
on future use.

     Commercial Real Estate Lending.  Commercial real estate loans totalled $9.6
million,  or 6.3% of total net loans  receivable at March 31, 1997.  The Savings
Bank  originates  commercial  real estate loans  generally at variable  interest
rates and  secured by  properties,  such as office  buildings,  retail/wholesale
facilities  and  industrial  buildings,  located in its primary market area. The
principal  balance of an average  commercial  real estate loan generally  ranges
between  $300,000 and $500,000.  At March 31, 1997, the largest  commercial real
estate loan had an  outstanding  balance of $897,000  and is secured by a mobile
home park  located in the Savings  Bank's  primary  market  area.  Such loan was
performing according to its terms at March 31, 1997.

     The Savings Bank requires  appraisals of all properties securing commercial
real  estate  loans.  Appraisals  are  performed  by  an  independent  appraiser
designated by the Savings  Bank,  all of which are reviewed by  management.  The
Savings Bank  considers the quality and location of the real estate,  the credit
of the  borrower,  the cash flow of the project  and the  quality of  management
involved with the property.  The Savings Bank generally imposes a debt to income
ratio of  approximately  33% for  originated  loans secured by income  producing
properties.  Loan-to-value  ratios on commercial real estate loans are generally
limited  to 75%.  The  Savings  Bank  generally  obtains  loan  guarantees  from
financially capable parties based on a review of personal financial statements.

     Commercial  real estate lending  affords the Savings Bank an opportunity to
receive  interest at rates higher than those  generally  available from one- to-
four family  residential  lending.  However,  loans  secured by such  properties
usually are greater in amount,  more  difficult  to  evaluate  and monitor  and,
therefore,  involve  a  greater  degree  of  risk  than  one-  to-  four  family
residential  mortgage  loans.  Because  payments on loans  secured by commercial
properties  often depend upon the  successful  operation  and  management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate  market or the  economy.  The Savings  Bank seeks to minimize  these
risks  by  limiting  the  maximum   loan-to-value  ratio  to  75%  and  strictly
scrutinizing  the  financial  condition  of the  borrower,  the  quality  of the
collateral and the management of the property securing the loan.

     Commercial Business Lending. The Savings Bank engages in limited amounts of
commercial  business  lending.  At March 31,  1997,  commercial  business  loans
amounted to $794,000, or 0.5% of total net loans receivable. Commercial business
loans are generally made to customers who are well known to the Savings Bank and
are generally  secured by business  equipment and are made at variable  rates of
interest  equal to a negotiated  margin  above the prime rate.  The Savings Bank
also generally  obtains  personal  guarantees from  financially  capable parties
based on a review of personal financial statements.

     Commercial   business   lending   generally   involves  greater  risk  than
residential  mortgage  lending and involves  risks that are different from those
associated with  residential  and commercial  real estate  lending.  Real estate
lending 



                                       39
<PAGE>


is generally  considered to be collateral  based lending with loan amounts based
on  predetermined  loan to collateral  values and  liquidation of the underlying
real estate collateral is viewed as the primary source of repayment in the event
of borrower default. Although commercial business loans are often collateralized
by equipment,  inventory,  accounts  receivable or other  business  assets,  the
liquidation  of  collateral  in the  event  of a  borrower  default  is often an
insufficient   source  of  repayment   because   accounts   receivable   may  be
uncollectible  and  inventories and equipment may be obsolete or of limited use,
among other things.  Accordingly,  the  repayment of a commercial  business loan
depends primarily on the  creditworthiness of the borrower (and any guarantors),
while liquidation of collateral is a secondary and often insufficient  source of
repayment.

     Consumer Lending.  The Savings Bank originates a variety of consumer loans,
including home equity lines of credit,  home improvement  loans,  loans for debt
consolidation and other purposes,  automobile and boat loans and savings account
loans.  At March 31, 1997,  consumer loans  totalled  $14.3 million,  or 9.4% of
total net loans receivable.

     Home equity lines of credit,  which are secured by a second mortgage on the
borrower's  primary  residence,  are a large and growing portion of the consumer
loan  portfolio.  The Savings  Bank has actively  marketed  home equity lines of
credit with  television  advertising and intends to continue to do so subject to
market  conditions.  At March 31,  1997,  approved  home equity  lines of credit
totalled $9.5 million, of which $6.9 million was outstanding.  Home equity lines
of  credit  are  made  at  loan-to-value  ratios  of 90% or  less,  taking  into
consideration  the  outstanding  balance on the first  mortgage on the property.
Lines of credit  with a loan to value  ratio of 80% or less are made at variable
interest rates equal to 2% above the rate on the three-year  U.S.  Treasury Bill
with a maximum  annual  interest rate  adjustment  of 2% and a maximum  lifetime
interest  rate  adjustment  of 8%,  with an  interest  rate not to  exceed  16%.
Otherwise,  the rate is 3% above the rate on the three-year  U.S.  Treasury Bill
with an annual  interest rate adjustment of 3% and a maximum  lifetime  interest
rate adjustment of 9%, with an interest rate not to exceed 16%.

     The Savings Bank also originates fully amortizing second mortgage loans for
terms  up  to  ten  years  with  generally  fixed  interest   rates,   and  with
loan-to-value ratios of more than 80% (taking into account any outstanding first
mortgage loan balance).  At March 31, 1997,  such second mortgage loans amounted
to $1.4 million.

     The Savings Bank's  procedures for  underwriting  consumer loans include an
assessment of the applicant's payment history on other debts and ability to meet
existing   obligations  and  payments  on  the  proposed  loans.   Although  the
applicant's  creditworthiness  is  a  primary  consideration,  the  underwriting
process also includes a comparison of the value of the security,  if any, to the
proposed loan amount.

     Consumer loans generally  entail greater risk than do residential  mortgage
loans,  particularly in the case of consumer loans that are unsecured or secured
by assets that depreciate rapidly, such as mobile homes, automobiles,  boats and
recreational  vehicles.  In such cases,  repossessed  collateral for a defaulted
consumer  loan  may  not  provide  an  adequate  source  of  repayment  for  the
outstanding  loan and the remaining  deficiency  often does not warrant  further
substantial collection efforts against the borrower. In addition,  consumer loan
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss,  divorce,  illness or
personal bankruptcy.  Furthermore,  the application of various federal and state
laws,  including federal and state bankruptcy and insolvency laws, may limit the
amount which can be  recovered  on such loans.  Such loans may also give rise to
claims and  defenses by the  borrower  against the Savings Bank as the holder of
the loan,  and a borrower may be able to assert claims and defenses which it has
against the seller of the underlying collateral. The Savings Bank adds a general
provision  to its  consumer  loan  loss  allowance,  based on  general  economic
conditions and prior loss experience.

     Loan  Maturity  and  Repricing.  The  following  table sets  forth  certain
information  at March 31, 1997  regarding the dollar amount of loans maturing in
the Savings Bank's portfolio based on their contractual  terms to maturity,  but
does not include  scheduled  payments or potential  prepayments.  Demand  loans,
loans  having no stated  schedule  of  repayments  and no stated  maturity,  and
overdrafts  are reported as due in one year or less.  Mortgage  



                                       40
<PAGE>



loans which have  adjustable-rates are shown as maturing at their next repricing
date.  Loan  balances do not include  unearned  discounts,  unearned  income and
allowance for loan losses.

<TABLE>
<CAPTION>
                                                                     After One    After 3        After 5
                                                      Within         Year to      Years to       Years to     Beyond
                                                      One Year       3 Years      5 Years        10 Years     10 Years        Total
                                                      --------       -------      -------        --------     --------        -----
                                                                                    (In thousands)
                         
<S>                                                    <C>            <C>          <C>             <C>         <C>           <C>    
Residential one- to-four family:
 Adjustable-rate ...............................       $55,266        $1,884       $   --          $281        $2,132        $59,563
 Fixed-rate ....................................         6,627         4,975        6,593        12,661        36,566         67,422
Other residential and
 all non-residential:
 Adjustable-rate ...............................        10,815            --           --            --           249         11,064
 Fixed-rate ....................................         1,259         1,242        1,605         3,452         4,895         12,453
Consumer and commercial:
 Adjustable-rate ...............................         7,547            --           --            --            --          7,547
 Fixed-rate ....................................         3,317         2,257        1,414           442           110          7,540
                                                       -------       -------       ------       -------       -------       --------

  Total gross loans ............................       $84,831       $10,358       $9,612       $16,836       $43,952       $165,589
                                                       =======       =======       ======       =======       =======       ========
</TABLE>

     The following  table sets forth the dollar amount of all loans due one year
after  March 31,  1997 which  have fixed  interest  rates and have  floating  or
adjustable interest rates.

                                                 Fixed-          Floating- or
                                                 Rates         Adjustable-Rates
                                                 -----         ----------------
                                                    (In thousands)
Real estate mortgage:
 One- to-four family.....................      $60,795            $4,297
 Other mortgage loans....................       11,194               249
Consumer and commercial..................        4,223                --
                                                ------             -----
  Total..................................      $76,212            $4,546
                                               =======            ======

     Scheduled  contractual  principal  repayments  of loans do not  reflect the
actual life of such  assets.  The average life of a loan is  substantially  less
than its  contractual  terms because of  prepayments.  In addition,  due-on-sale
clauses on loans  generally  give the  Savings  Bank the right to declare  loans
immediately due and payable in the event, among other things,  that the borrower
sells the real  property.  The average life of mortgage loans tends to increase,
however,  when current mortgage loan market rates are substantially  higher than
rates on  existing  mortgage  loans  and,  conversely,  decrease  when  rates on
existing  mortgage  loans are  substantially  higher than current  mortgage loan
market rates. Furthermore,  management believes that a significant number of the
Savings Bank's residential mortgage loans are outstanding for a period less than
their  contractual  terms  because  of the  transitory  nature  of  many  of the
borrowers who reside in its primary market area.

     Loan Solicitation and Processing. The Savings Bank's lending activities are
subject to the  written,  non-discriminatory,  underwriting  standards  and loan
origination procedures established by the Board of Directors and management. The
customary  sources  of  loan  originations  are  realtors,   walk-in  customers,
referrals and existing  customers.  The Savings Bank also uses commissioned loan
brokers  and  television  and print  advertising  to  market  its  products  and
services.

     Upon receipt of a loan  application,  a credit  report is ordered to verify
specific  information  relating to the loan applicant's  employment,  income and
credit standing.  A loan applicant's  income is verified through the applicant's
employer or from the applicant's tax returns. In the case of a real estate loan,
an  appraisal  of the real  


                                       41
<PAGE>


estate  intended to secure the  proposed  loan is  undertaken,  generally  by an
independent  appraiser approved by the Savings Bank. The Savings Bank's mortgage
loan documents conform to FHLMC standards.

     Consumer  loans are  generally  approved by  individual  loan  officers and
authorized branch managers.  Residential mortgage loans within the FHLMC lending
limit  (currently  $214,600)  may be approved by the Vice  President of Lending.
Residential  mortgage  loans in excess of this limit but not more than  $350,000
and all  other  loans of  $350,000  or less  require  the  approval  of the Vice
President  of Lending  and one other  designated  senior  officer.  All loans in
excess of $350,000 must be approved by the Executive Loan  Committee  consisting
of President Sheaffer and two other members of the Board of Directors. All loans
are subsequently ratified by the full Board of Directors.

     The Savings  Bank's policy  requires  borrowers to obtain  certain types of
insurance to protect the Savings Bank's interest in the collateral  securing the
loan. The Savings Bank requires  either a title  insurance  policy insuring that
the  Savings  Bank has a valid  first lien on the  mortgaged  real  estate or an
opinion by an  attorney  regarding  the  validity  of title.  Fire and  casualty
insurance and, if applicable,  flood  insurance,  is also required on collateral
for loans.  The Savings Bank requires  escrows for insurance on all loans with a
loan-to-value exceeding 80%.

     Loan  Commitments.  The Savings  Bank issues  commitments  for  residential
mortgage  loans  conditioned  upon  the  occurrence  of  certain  events.   Such
commitments  are made in  writing  on  specified  terms and  conditions  and are
honored for up to 10 days from approval,  depending on the type of  transaction.
The Savings Bank had outstanding mortgage loan commitments of approximately $2.1
million  at March  31,  1997.  See Note 5 of  Notes  to  Consolidated  Financial
Statements.

     Loan Originations,  Sales and Purchases.  While the Savings Bank originates
both  adjustable-rate and fixed-rate loans, its ability to generate each type of
loan depends upon relative customer demand for loans in its primary market area.
During the years ended March 31, 1997 and 1996,  the Savings  Bank's  total loan
originations were $85.7 million and $78.0 million,  respectively, of which 53.8%
and 51.4%,  respectively,  were subject to periodic interest rate adjustment and
46.2% and 48.6% were fixed-rate loans, respectively.

     The Savings Bank customarily  sells the fixed-rate loans that it originates
with  maturities of 15 years or more to the FHLMC as part of its asset liability
strategy.  The sale of such loans  allows the  Savings  Bank to continue to make
loans  during  periods  when savings  flows  decline or funds are not  otherwise
available for lending purposes;  however,  the Savings Bank assumes an increased
risk if such loans cannot be sold in a rising interest rate environment. Changes
in the level of  interest  rates  and the  condition  of the local and  national
economies affect the amount of loans originated by the Savings Bank and demanded
by  investors  to whom the loans are sold.  Generally,  the Savings  Bank's loan
origination and sale activity and, therefore, its results of operations,  may be
adversely affected by an increasing interest rate environment to the extent such
environment  results in  decreased  loan demand by borrowers  and/or  investors.
Accordingly,  the  volume of loan  originations  and the  profitability  of this
activity can vary significantly  from period to period.  Mortgage loans are sold
to the FHLMC on a nonrecourse basis whereby foreclosure losses are generally the
responsibility of the FHLMC and not the Savings Bank.

     Between the time that  origination  commitments are issued and the time the
loans are sold,  the Savings  Bank is exposed to  movements in the price (due to
changes in interest rates) of such loans (or of securities into which such loans
are  sometimes  converted).  Differences  between the volume or timing of actual
loan originations and in management's  estimates or in actual sales of the loans
can expose the Savings  Bank to  significant  losses.  This  activity is managed
daily. There can be no assurance that the Savings Bank will be successful in its
efforts to reduce the risk of  interest  rate  fluctuation  between  the time of
origination of a mortgage loan and the time of the ultimate sale of the loan. To
the extent that the Savings Bank does not  adequately  manage its interest  rate
risk,  the Savings Bank may incur  significant  mark-to-market  losses or losses
relating to the sale of such loans,  adversely affecting financial condition and
results of operations.

         The Savings Bank is not an active purchaser of loans.



                                       42
<PAGE>

     The  following  table  shows total loans  originated,  purchased,  sold and
repaid during the periods indicated.

<TABLE>
<CAPTION>
                                                                                          For the Years Ended March 31,
                                                                                  --------------------------------------------------
                                                                                     1997                1996             1995
                                                                                  ---------            ---------            --------
                                                                                                       (In thousands)

<S>                                                                                <C>                  <C>                  <C>    
Total net loans receivable at beginning of period .....................            $128,169             $103,772             $90,860
                                                                                  ---------            ---------            --------

Loans originated:
 Residential one- to-four family ......................................              24,039               26,397              16,115
 Multi-family .........................................................                 479                  790                 869
 Construction one- to-four family .....................................              43,887               37,165              33,591
 Construction other ...................................................               1,646                  861                 344
 Land and non-residential .............................................               9,983                8,250               3,839
 Other loans ..........................................................               5,617                4,548               2,099
                                                                                  ---------            ---------            --------

   Total loans originated .............................................              85,651               78,011              56,857
                                                                                  ---------            ---------            --------

Loans purchased .......................................................                  --                   --                  53
                                                                                  ---------            ---------            --------

Residential one- to-four family loans sold ............................               6,943                7,661               7,962
                                                                                  ---------            ---------            --------

Repayment of principal ................................................              52,426               44,004              39,833
                                                                                  ---------            ---------            --------

Increase (decrease) in loans in process ...............................              (2,677)              (1,949)              3,797
                                                                                  ---------            ---------            --------

Net increase in loans .................................................              23,605               24,397              12,912
                                                                                  ---------            ---------            --------

Total net loans receivable at end of period ...........................            $151,774             $128,169            $103,772
                                                                                  =========            =========            ========
</TABLE>

     Mortgage Brokerage. In addition to originating mortgage loans for retention
in its  portfolio,  the Savings  Bank  employs  three  commissioned  brokers who
originate  mortgage loans  (including  construction  loans) for various mortgage
companies  predominately in the Portland and Seattle metropolitan areas, as well
as for the Savings  Bank.  The loans  brokered to such  mortgage  companies  are
closed in the name of and funded by the purchasing mortgage company and they are
not  originated  as an asset of the Savings  Bank.  In return,  the Savings Bank
receives  a fee  ranging  from 1% to  1.25% of the loan  amount  that it  shares
equally with the  commissioned  broker.  For loans brokered to the Savings Bank,
they  are  closed  on the  Savings  Bank's  books  as if the  Savings  Bank  had
originated  them and the  commissioned  broker  receives a fee of  approximately
0.50% of the loan amount.  During the year ended March 31, 1997,  brokered loans
totalled $60.9 million  (including  $25.6 million brokered to the Savings Bank).
Gross  fees  of  $394,000  (excluding  the  portion  of  fees  shared  with  the
commissioned brokers) were recognized for the year ended March 31, 1997.

     Mortgage Loan Servicing.  The Savings Bank is a qualified  servicer for the
FHLMC.  The Savings Bank's general policy is to close its  residential  loans on
the FHLMC modified loan documents to facilitate  future sales to the FHLMC.  The
Savings  Bank  continues  to  collect   payments  on  the  loans,  to  supervise
foreclosure proceedings,  if necessary, and otherwise to service the loans prior
to selling  the  servicing  rights.  The Savings  Bank  retains a portion of the
interest  paid by the borrower on the loans as  consideration  for its servicing
activities.

     The Savings Bank generally  retains the servicing  rights on the fixed-rate
mortgage  loans  that it sells to the  FHLMC.  At March 31,  1997,  total  loans
serviced for others were $98.8 million.

                                       43
<PAGE>

     In 1994, the Savings Bank  purchased the servicing  rights to an underlying
portfolio of  residential  mortgage  loans secured by  properties  predominately
located in the Seattle  Metropolitan Area. At March 31, 1997, the value of these
purchased servicing rights was $402,000 and was being amortized over the life of
the underlying loan servicing.

     See  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF  OPERATIONS  -- Impact of Accounting  Pronouncements  and  Regulatory
Policies"  for a  discussion  of SFAS No. 125,  "Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishment of Liabilities."

     Loan  Origination and Other Fees. The Savings Bank generally  receives loan
origination fees and discount "points." Loan fees and points are a percentage of
the  principal  amount of the mortgage loan that are charged to the borrower for
funding the loan. The Savings Bank usually charges  origination fees of 2% to 3%
on one- to four-family  residential real estate loans, long-term commercial real
estate loans and residential  construction loans.  Current accounting  standards
require fees received for  originating  loans to be deferred and amortized  into
interest income over the contractual life of the loan.  Deferred fees associated
with  loans  that are sold are  recognized  as income  at the time of sale.  The
Savings Bank had $2.0 million of net deferred  loan fees at March 31, 1997.  The
Savings  Bank also  receives  loan  servicing  fees on the loans it sells and on
which it retains the servicing rights.

     Delinquencies.  The  Savings  Bank's  collection  procedures  for all loans
except  consumer  loans  provide  for  a  series  of  contacts  with  delinquent
borrowers.  A late charge  delinquency notice is first sent to the borrower when
the loan becomes 17 days past due. A follow-up  telephone call, or letter if the
borrower cannot be contacted by telephone, is made when the loan becomes 22 days
past due. A delinquency  notice is sent to the borrower when the loan becomes 30
days past due. When payment becomes 60 days past due, a notice of default letter
is sent to the borrower stating that  foreclosure  proceedings will be commenced
unless the delinquency is cured. If a loan continues in a delinquent  status for
90 days or more, the Savings Bank generally initiates  foreclosure  proceedings.
In certain instances, however, the Savings Bank may decide to modify the loan or
grant a limited moratorium on loan payments to enable the borrower to reorganize
their financial affairs.

     A delinquent  consumer  loan  borrower is contacted on the fifteenth day of
delinquency.  A letter  of  intent  to  repossess  collateral  is  mailed to the
borrower  after the loan becomes 45 days past due and  repossession  proceedings
are initiated after the loan becomes 90 days delinquent.

     Nonperforming  Assets.  Loans are reviewed regularly and when a loan become
90 days delinquent,  it is placed on nonaccrual status at which time the accrual
of interest  ceases and the reserve for any  unrecoverable  accrued  interest is
established and charged against  operations.  Typically,  payments received on a
nonaccrual  loan are  applied  to the  outstanding  principal  and  interest  as
determined at the time of collection of the loan.


                                       44
<PAGE>

     The  following  table sets forth  information  with  respect to the Savings
Bank's nonperforming assets at the dates indicated. At the dates indicated,  the
Savings Bank had no restructured loans within the meaning of SFAS No. 15.



<TABLE>
<CAPTION>
                                                                                              At March 31,
                                                                     --------------------------------------------------------------
                                                                     1997          1996          1995          1994            1993
                                                                     ----          ----          ----          ----          ------
                                                                                         (Dollars in thousands)
Loans accounted for on a nonaccrual basis:
<S>                                                                   <C>          <C>           <C>           <C>             <C> 
 Residential real estate ...................................          $76          $541          $239          $499            $518
 Consumer ..................................................           11             7             1             1              52
                                                                     ----          ----          ----          ----          ------
   Total ...................................................           87           548           240           500             570
                                                                     ----          ----          ----          ----          ------

Accruing loans which are contractually
 past due 90 days or more ..................................           --            --            --            --              --
                                                                                   ----          ----          ----          ------

Total of nonaccrual and
  90 days past due loans ...................................           87           548           240           500             570
                                                                     ----          ----          ----          ----          ------

Real estate owned (net) ....................................          135            --            --            --           1,085
                                                                     ----          ----          ----          ----          ------
     Total nonperforming assets ............................         $222          $548          $240          $500          $1,655
                                                                     ====          ====          ====          ====          ======

Total loans delinquent 90 days
  or more to net loans .....................................         0.06%         0.43%         0.23%         0.55%           0.68%

Total loans delinquent 90 days or
  more to total assets .....................................         0.04          0.26          0.13          0.38            0.49

Total nonperforming assets to total assets .................         0.10          0.26          0.13          0.38            1.41
</TABLE>

     The Savings  Bank does not accrue  interest on loans over 90 days past due.
However,  if interest on nonaccrual  loans had been accrued,  interest income of
approximately $1,000 would have been recorded for the year ended March 31, 1997.
Income of approximately $7,000 was received and recorded on nonaccrual loans for
the year ended March 31, 1997.

     Asset  Classification.  The OTS has adopted various  regulations  regarding
problem  assets of  savings  institutions.  The  regulations  require  that each
insured  institution  review  and  classify  its assets on a regular  basis.  In
addition, in connection with examinations of insured institutions, OTS examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: substandard,
doubtful and loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct  possibility that the insured institution will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.  If an asset or portion  thereof is classified  as loss,  the insured
institution  establishes specific allowances for loan losses for the full amount
of the portion of the asset classified as loss. All or a portion of general loan
loss  allowances   established  to  cover  possible  losses  related  to  assets
classified   substandard   or  doubtful  can  be  included  in   determining  an
institution's  regulatory capital,  while specific valuation allowances for loan
losses  generally  do not  qualify as  regulatory  capital.  Assets  that do not
currently  expose  the  insured   institution  to  sufficient  risk  to  warrant
classification in one of the  aforementioned  categories but possess  weaknesses
are designated "special mention" and monitored by the Savings Bank.


                                       45
<PAGE>


     The aggregate amount of the Savings Bank's classified assets,  general loss
allowances and charge-offs were as follows at the dates indicated:

                                                          At or For the Year 
                                                           Ended March 31, 
                                                       ----------------------
                                                       1997             1996 
                                                       ----             ---- 
                                                          (In thousands)

Substandard assets .............................       $346            $722
Doubtful assets ................................         --              --
Loss assets ....................................        150             150

General loss allowances ........................        681             503
Specific loss allowances .......................        150             150
Charge-offs ....................................         11              23

     Real Estate Owned. Real estate properties  acquired through  foreclosure or
by  deed-in-lieu  of foreclosure are recorded at the lower of cost or fair value
less  estimated  costs of disposal.  Valuations  are  periodically  performed by
management  and an allowance for losses is established by a charge to operations
if the carrying value exceeds the estimated net realizable  value.  At March 31,
1997,  the  Savings  Bank had  $135,000 of real  estate  owned and in  judgment,
consisting  of a one-  to-  four  family  residence.  The  original  loan on the
property was originated as a speculative  construction  loan. Upon  foreclosure,
the Savings Bank completed the construction.  The property is under contract for
sale and the Savings Bank does not expect to incur a material loss on its sale.

     Allowance for Loan Losses. The Savings Bank's management evaluates the need
to establish  reserves  against losses on loans and other assets each year based
on  estimated  losses on specific  loans and on any real estate held for sale or
investment  when a finding is made that a significant  and permanent  decline in
value has  occurred.  Such  evaluation  includes a review of all loans for which
full  collectibility  may not be reasonably  assured and considers,  among other
matters,  the  estimated  market value of the  underlying  collateral of problem
loans, prior loss experience, economic conditions and overall portfolio quality.
These  provisions for losses are charged  against  earnings in the year they are
established.  At March 31,  1997,  the Savings  Bank had an  allowance  for loan
losses of $831,000,  or 0.50% of total  outstanding loans at that date. Based on
past  experience  and future  expectations,  management  believes that loan loss
reserves are adequate.

     While the Savings Bank believes it has established  its existing  allowance
for loan  losses  in  accordance  with  GAAP,  there  can be no  assurance  that
regulators, in reviewing the Savings Bank's loan portfolio, will not request the
Savings Bank to increase significantly its allowance for loan losses,  therefore
negatively  affecting  the Savings  Bank's  financial  condition  and results of
operations.


                                       46
<PAGE>




     The following table sets forth an analysis of the Savings Bank's  allowance
for loan losses for the periods indicated.





<TABLE>
<CAPTION>
                                                                                             Year Ended March 31,
                                                                     --------------------------------------------------------------
                                                                     1997          1996          1995            1994          1993
                                                                     ----          ----          -----           ----          ----
                                                                                         (Dollars in thousands)

<S>                                                                  <C>           <C>            <C>            <C>           <C> 
Balance at beginning of period .............................         $653          $657           $647           $515          $687
                                                                     ----          ----          -----           ----          ----

Provision for loan losses ..................................          180            --             --            200           187
Recoveries:
 Residential real estate ...................................            1             8              3             15            --
 Consumer ..................................................            8            11             26             41            20
                                                                     ----          ----          -----           ----          ----
   Total recoveries ........................................            9            19             29             56            20
                                                                     ----          ----          -----           ----          ----

Charge-offs:
 Residential real estate ...................................           --            --             --             39            --
 Commercial real estate ....................................           --            --             --             --           300
 Consumer ..................................................           11            23             19             85            79
                                                                     ----          ----          -----           ----          ----
   Total charge-offs .......................................           11            23             19            124           379
                                                                     ----          ----          -----           ----          ----
     Net charge-offs (recoveries) ..........................            2             4            (10)            68           359
                                                                     ----          ----          -----           ----          ----
Balance at end of period ...................................         $831          $653           $657           $647          $515
                                                                     ====          ====          =====           ====          ====

Ratio of allowance to total loans
 outstanding at end of period ..............................         0.50%         0.47%          0.58%          0.62%         0.55%

Ratio of net charge-offs (recoveries) to
 average loans outstanding during period ...................         0.00          0.00          (0.01)          0.07          0.38

Ratio of allowance to total of nonaccrual
 and 90 days past due loans ................................         955.17        119.16        273.75          129.40        90.35

</TABLE>




                                       47
<PAGE>


     The  following  table sets forth the  breakdown of the  allowance  for loan
losses by loan category for the periods indicated.

<TABLE>
<CAPTION>
                                                                              At March 31,
                                       ---------------------------------------------------------------------------------------------
                                             1997                 1996               1995            1994               1993
                                       -----------------   -----------------    ---------------  ----------------  ----------------
                                                      %                 %                 %                 %                  %
                                                  of Out-             of Out-           of Out-           of Out-           of Out-
                                                 standing             standing          standing          standing          standing
                                                 Loans in              Loans            Loans in          Loans in          Loans in
                                        Amount   Category   Amount   Category   Amount  Category  Amount  Category  Amount  Category
                                        ------   --------   ------   --------   ------  --------  ------  --------  ------  --------
                                                                           (Dollars in thousands)

<S>                                       <C>      <C>       <C>      <C>        <C>     <C>        <C>     <C>        <C>     <C>
Real estate -- mortgage
  Residential .......................     $124     0.13%     $115     0.13%      $97     0.13%      $84     0.13%      $87     0.15%
  Nonresidential ....................      224     1.33       225     1.60       170     1.61       146     1.60       151     1.59
  Construction ......................      103     0.31        58     0.25        53     0.25        60     0.24        35     0.18
Consumer ............................      153     1.07        98     1.00        63     1.19        43     1.30        63     1.80
Commercial ..........................       40     5.04        46     4.75        46     4.97        40     4.98        71     7.30
Unallocated .........................      187       --       111       --       228       --       274       --       108       --
                                          ----               ----               ----               ----               ----
  Total allowance for loan losses ...     $831     0.50%     $653     0.47%     $657     0.58%     $647     0.62%     $515     0.55%
                                          ====               ====               ====               ====               ====         
</TABLE>



                                       48
<PAGE>


Investment Activities

     Savings  institutions  have  authority to invest in various types of liquid
assets,  including  U.S.  Treasury  obligations,  securities of various  federal
agencies  and of state and  municipal  governments,  deposits at the  applicable
FHLB,  certificates  of  deposit  of  federally  insured  institutions,  certain
bankers'  acceptances and federal funds. Subject to various  restrictions,  such
savings  institutions  may also invest a portion of their  assets in  commercial
paper,  corporate debt securities and mutual funds,  the assets of which conform
to the investments that federally  chartered savings  institutions are otherwise
authorized to make directly.  Savings institutions are also required to maintain
minimum levels of liquid assets which vary from time to time. See "REGULATION --
Federal  Regulation  of the Savings Bank -- Federal Home Loan Bank  System." The
Savings Bank may decide to increase  its  liquidity  above the  required  levels
depending upon the  availability of funds and comparative  yields on investments
in relation to return on loans.

     Federal  regulations  require the Savings Bank to maintain a minimum amount
of  liquid  assets  and  to  make  certain  other  securities  investments.  See
"REGULATION."  The  balance of the  Savings  Bank's  investments  in  short-term
securities in excess of regulatory  requirements  reflects management's response
to the significantly increasing percentage of deposits with short maturities. At
March 31, 1997,  the Savings  Bank's short- and long-term  regulatory  liquidity
ratios   were  8.3%  and  18.0%,   respectively,   which   exceeded   regulatory
requirements.  It is the intention of management to hold  securities  with short
maturities  in the Savings  Bank's  investment  portfolio in order to enable the
Savings Bank to match more closely the interest-rate sensitivities of its assets
and liabilities.

     Investment  decisions are made by the Investment  Committee composed of the
Chief  Executive  Officer  and  Chief  Financial  Officer.  The  Savings  Bank's
investment  objectives  are:  (i)  to  provide  and  maintain  liquidity  within
regulatory guidelines;  (ii) to maintain a balance of high quality,  diversified
investments  to  minimize  risk;  (iii)  to  provide   collateral  for  pledging
requirements;  (iv) to serve  as a  balance  to  earnings;  and (v) to  optimize
returns.  At March 31, 1997, the Savings Bank's  investment and  mortgage-backed
securities   portfolio  totalled   approximately  $53.7  million  and  consisted
primarily of  obligations  of the U.S.  Government  and agency  obligations  and
Federal  National  Mortgage  Association  ("FNMA")  and  FHLMC   mortgage-backed
securities.

     At March 31, 1997, the Savings Bank's investment  securities  portfolio did
not  contain  any  tax-exempt  securities  or  securities  of any issuer with an
aggregate  book  value  in  excess  of 10% of the  Savings  Bank's  consolidated
shareholders'  equity,  excluding those securities issued by the U.S. Government
or its agencies.

     The Board of Directors sets the investment policy of the Savings Bank which
dictates that  investments be made based on the safety of the principal  amount,
liquidity requirements of the Savings Bank and the return on the investments. At
March 31, 1997, no investment  securities were held for trading. The policy does
not permit  investment in non-investment  grade bonds and permits  investment in
various types of liquid assets permissible under OTS regulation,  which includes
U.S.  Treasury  obligations,  securities  of  various  federal  agencies,  "bank
qualified"  municipal bonds,  certain certificates of deposits of insured banks,
repurchase agreements and federal funds.

     The  Savings  Bank  has  adopted  SFAS  No.  115,  Accounting  for  Certain
Investments in Debt and Equity Securities,  which requires the classification of
securities  at  acquisition  into one of  three  categories:  held to  maturity,
available for sale, or trading.  See Note 1 of Notes to  Consolidated  Financial
Statements.



                                       49
<PAGE>

     The  following  table sets forth the  investment  securities  portfolio and
carrying values at the dates  indicated.  The market value of the investment and
mortgage-backed  securities  portfolio was $53.8 million,  $64.6 million,  $67.9
million, $28.4 million and $20.1 million and at March 31, 1997, 1996, 1995, 1994
and 1993, respectively.

<TABLE>
<CAPTION>
                                                                           At March 31,                           
                                           --------------------------------------------------------------------   
                                                   1997                    1996                    1995           
                                           ----------------------   --------------------   --------------------   
                                           Carrying    Percent of   Carrying  Percent of   Carrying   Percent of  
                                             Value     Portfolio     Value    Portfolio     Value      Portfolio  
                                           ---------   ---------    --------- ----------   --------   ----------  
                                                                                          (Dollars in thousands)
Held to maturity (at amortized cost):
<S>                                         <C>         <C>        <C>          <C>        <C>          <C>       
 U. S. Government treasury obligations      $7,989      14.86%     $11,987      18.72%     $11,987      32.60%    
 FNMA debentures .....................       2,000       3.72        4,005       6.25        6,004      16.33     
 FHLB debentures .....................      10,467      19.47       10,737      16.77       10,011      27.23     
 FHLMC debentures ....................          --         --        3,000       4.68        7,765      21.12     
 Student Loan Marketing Association
  ("SLMA") debentures ................          --         --           --         --        1,000       2.72     
 Real estate mortgage investment
  conduits ("REMICs") ................       6,641      12.36        5,108       7.98           --         --     
 FHLMC mortgage-backed securities ....       6,800      12.65        9,030      14.10       14,919      21.72     
 FNMA mortgage-backed securities .....      12,961      24.12       14,237      22.23       17,003      24.75     
                                           -------     ------      -------     ------      -------     ------     
                                           $46,858      87.18      $58,104      90.73      $68,689     100.00     
                                           -------     ------      -------     ------      -------     ------     
Available for sale (at market value):
 U.S. Government treasury obligations        2,924       5.44          992       1.55           --         --     
 FHLB debentures .....................         975       1.82        2,940       4.59           --         --     
 REMICs ..............................       1,903       3.54        2,004       3.13           --         --     
 FHLMC mortgage-backed securities ....       1,087       2.02           --         --           --         --     
                                           -------     ------      -------     ------      -------     ------     
  Total investment securities ........     $53,747     100.00%     $64,040     100.00%     $68,689     100.00%    
                                           =======     ======      =======     ======      =======     ======     

<CAPTION>

                                                         At March 31,                      
                                              -------------------------------------------- 
                                                     1994                  1993            
                                              --------------------   --------------------- 
                                              Carrying  Percent of   Carrying   Percent of 
                                               Value    Portfolio     Value     Portfolio  
                                              --------  ----------   --------   ---------- 
                                                                                           
Held to maturity (at amortized cost):                                                      
<S>                                            <C>         <C>         <C>         <C>     
 U. S. Government treasury obligations         $8,088      72.94%      $6,103      67.04%  
 FNMA debentures .....................          2,000      18.04        3,000      32.96   
 FHLB debentures .....................             --         --           --         --   
 FHLMC debentures ....................             --         --           --         --   
 Student Loan Marketing Association                                                        
  ("SLMA") debentures ................             --         --           --         --   
 Real estate mortgage investment                                                           
  conduits ("REMICs") ................             --         --           --         --   
 FHLMC mortgage-backed securities ....          9,060      32.03       10,676      52.85   
 FNMA mortgage-backed securities .....          8,136      28.76          421       2.09   
                                              -------     ------      -------     ------   
                                              $28,284     100.00      $20,200     100.00   
                                              -------     ------      -------     ------   
Available for sale (at market value):                                                      
 U.S. Government treasury obligations              --         --           --         --   
 FHLB debentures .....................             --         --           --         --   
 REMICs ..............................             --         --           --         --   
 FHLMC mortgage-backed securities ....             --         --           --         --   
                                              -------     ------      -------     ------   
  Total investment securities ........        $28,284     100.00%     $20,200     100.00%  
                                              =======     ======      =======     ======   
</TABLE>




                                       50
<PAGE>

     The following  table sets forth the maturities and weighted  average yields
of the debt securities in the investment securities portfolio at March 31, 1997.

<TABLE>
<CAPTION>
                                            Less Than                  One to                 More than Five         More than
                                                 One Year              Five Years                to Ten Years           Ten Years
                                            ------------------     --------------------     -----------------      -----------------
                                                      Weighted                Weighted               Weighted               Weighted
                                                       Average                Average                Average                Average
                                            Amount     Yield(1)    Amount     Yield(1)      Amount   Yield(1)      Amount   Yield(1)
                                            ------     --------    ------     --------      ------   --------      ------   --------
                                                                          (Dollars in thousands)

<S>                                         <C>         <C>         <C>         <C>         <C>         <C>        <C>              
U.S. Government
 treasury obligations ................      $6,989      6.28%       $1,987      5.42%       $1,937      6.51%      $    --       --%
FNMA debentures ......................       1,000      4.33            --        --         1,000      6.86            --        --
FHLB debentures ......................         999      6.60        10,443      6.67            --        --            --        --
FHLMC debentures .....................          --        --            --        --            --        --            --        --
SLMA debentures ......................          --        --            --        --            --        --            --        --
REMICs ...............................          --        --            --        --           912      6.53         7,632      7.59
FHLMC mortgage-backed
 securities ..........................          --        --            --        --         4,551      6.90         3,336      7.37
FNMA mortgage-backed
 securities ..........................          --        --           490      5.66         7,351      6.78         5,120      7.20
                                            ------                 -------                 -------                 -------          
   Total .............................      $8,988      6.10       $12,920      6.44       $15,751      6.77       $16,088      7.42
                                            ======                 =======                 =======                 =======
</TABLE>


(1)  For  available-for-sale  securities  carried  at fair  value,  to  weighted
     average yield is computed using amortized cost.



                                       51
<PAGE>



     Aside from U.S. Government Treasury  obligations,  the Savings Bank invests
in mortgage-backed securities and REMICs.  Mortgage-backed securities (which are
also known as mortgage participation  certificates or pass-through certificates)
represent a participation  interest in a pool of  single-family  or multi-family
mortgages,  the  principal  and  interest  payments on which are passed from the
mortgage  originators,   through  intermediaries  (i.e.,  FNMA,  FHLMC  and  the
Government  National Mortgage  Association  ("GNMA") that pool and repackage the
participation  interests in the form of  securities,  to  investors  such as the
Savings Bank.  Mortgage-backed  securities generally increase the quality of the
Savings  Bank's  assets by virtue of the  guarantees  that back  them,  are more
liquid  than  individual  mortgage  loans  and  may  be  used  to  collateralize
borrowings  as other  obligations  of the Savings  Bank.  See Note 4 of Notes to
Consolidated Financial Statements for additional information.

     REMICs are generally classified as derivative financial instruments because
they are created by  redirecting  the cash flows from the pool of  mortgages  or
mortgage-backed  securities  underlying  these  securities to create two or more
classes (or tranches) with different maturity or risk  characteristics  designed
to meet a variety of investor needs and preferences.  Management  believes these
securities may represent attractive  alternatives  relative to other investments
because of the wide variety of  maturity,  repayment  and interest  rate options
available.  Current  investment  practices  of the  Savings  Bank  prohibit  the
purchase of high risk REMICs.  At March 31,  1997,  the Savings Bank held REMICs
with a net carrying value of $8.5 million, of which $6.6 million were classified
as held-to-maturity and $1.9 million of which were available  -for-sale.  REMICs
may be sponsored by private  issuers,  such as mortgage  bankers or money center
banks, or by U.S.  Government  agencies and government  sponsored  entities.  At
March 31, 1997, the Savings Bank did not own any privately issued REMICs.

     Investments in mortgage-backed securities, including REMICs, involve a risk
that actual prepayments will be greater than estimated prepayments over the life
of the  security,  which may  require  adjustments  to the  amortization  of any
premium or  accretion  of any  discount  relating  to such  instruments  thereby
reducing  the net  yield on such  securities.  There is also  reinvestment  risk
associated  with the cash flows from such  securities.  In addition,  the market
value of such securities may be adversely affected by changes in interest rates.

Deposit Activities and Other Sources of Funds

     General.  Deposits, loan repayments and loan sales are the major sources of
the  Savings  Bank's  funds for  lending  and other  investment  purposes.  Loan
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and money market conditions.  Borrowings may be used on a short-term basis
to compensate  for reductions in the  availability  of funds from other sources.
They may also be used on a longer term basis for general business purposes.

     Deposit  Accounts.  Deposits are attracted  from within the Savings  Bank's
primary  market  area  through  the  offering  of a broad  selection  of deposit
instruments,  including NOW accounts,  money market  accounts,  regular  savings
accounts,  certificates of deposit and retirement savings plans. Deposit account
terms vary according to the minimum balance required, the time periods the funds
must  remain  on  deposit  and  the  interest  rate,  among  other  factors.  In
determining  the terms of its deposit  accounts,  the Savings Bank considers the
rates offered by its competition,  profitability  to the Savings Bank,  matching
deposit and loan products and its customer preferences and concerns. The Savings
Bank generally reviews its deposit mix and pricing weekly.


                                       52
<PAGE>


Deposit Balances

         The  following  table sets forth  information  concerning  the  Savings
Bank's time deposits and other interest-bearing deposits at March 31, 1997.

<TABLE>
<CAPTION>
                                                                                                             Percent
Interest                                                                  Minimum                           of Total
Rate            Term                    Category                          Amount           Balance          Deposits
- ----            ----                    --------                          ------           -------          --------
                                                                                         (In thousands)

<S>             <C>                     <C>                                <C>             <C>                <C>
1.500%          None                    NOW Accounts                       $  100          $ 18,474           10.90%
2.750           None                    Regular Savings                       100            21,234           12.53
1.750           None                    Maxi Checking                       2,500             1,606            0.95
3.750           None                    Money Market
                                        Deposit Account                     2,500            17,553           10.36
None            None                    Noninterest Checking                  100             7,085            4.18

                                        Certificates of Deposit

4.403           28-92 Days              Fixed-Term, Fixed-Rate              1,000             2,199            1.30
5.186           4-6 Months              Fixed-Term, Fixed-Rate              1,000             8,233            4.86
5.549           12-17 Months            Fixed-Term, Fixed-Rate              1,000            50,686           29.92
5.350           18 Months               Fixed-Term, Variable
                                          Rate Individual
                                          Retirement Account
                                          ("IRA")                           1,000               470            0.28
5.281           18-23 Months            Fixed-Term, Fixed-Rate              1,000             2,795            1.65
5.837           24-35 Months            Fixed-Term, Fixed-Rate              1,000            24,066           14.21
5.382           36-59 Months            Fixed-Term, Fixed-Rate              1,000             2,824            1.67
6.055           60-83 Months            Fixed-Term, Fixed-Rate              1,000            10,745            6.34
5.894           84-119 Months           Fixed-Term, Fixed-Rate              1,000             1,446            0.85
                                                                                           --------          ------
                Total                                                                      $169,416          100.00%
                                                                                           ========          ======
</TABLE>

     At March 31,  1997,  the  Savings  Bank's  jumbo  certificates  of  deposit
totalled  $513,000,  all of which were due within  three  months after March 31,
1997.  Jumbo  certificates of deposit  require minimum  deposits of $100,000 and
have negotiable interest rates.



                                       53
<PAGE>




Deposit Flow

     The  following  table sets forth the  balances  of savings  deposits in the
various  types of  savings  accounts  offered by the  Savings  Bank at the dates
indicated.

<TABLE>
<CAPTION>
                                                                             At March 31,                                           
                                  --------------------------------------------------------------------------------------------------
                                               1997                                  1996                                     1995  
                                  ----------------------------------     ----------------------------------      -------------------
                                  Balance     Percent      Increase      Balance    Percent      Increase/       Balance     Percent
                                  -------     -------     (Decrease)     -------    -------      (Decrease)      -------     -------
                                                          ----------                             ----------                         
                                                                    (Dollars in thousands)                                          

<S>                               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>    
Noninterest-bearing demand ..       $7,085       4.18%       $1,738        $5,347       3.38%         $709        $4,638       3.19%
NOW checking ................       18,474      10.91         1,469        17,005      10.75         1,737        15,268      10.50 
Regular savings accounts ....       21,234      12.53          (541)       21,775      13.77        (3,555)       25,330      17.42 
Money market deposit accounts       19,159      11.31         1,388        17,771      11.24         4,752        13,019       8.95 
Fixed-rate certificates which
  mature(1):
    Within 12 months ........       79,709      47.05       (12,197)       67,512      42.68         3,465        64,047      44.02 
    Within 12-36 months .....       18,216      10.75        (4,230)       22,446      14.19         5,884        16,562      11.39 
    Beyond 36 months ........        5,539       3.27          (764)        6,303       3.99          (282)        6,585       4.53 
                                               ------      --------      --------     ------      --------      --------     ------ 
     Total ..................     $169,416     100.00%      $11,257      $158,159     100.00%      $12,710      $145,449     100.00%
                                  ========     ======      ========      ========     ======      ========      ========     ====== 

<CAPTION>
                                                                  At March 31,                                                  
                                     ----------------------------------------------------------------------------------------   
                                      1995 (con't)                 1994                                1993                     
                                     ----------       --------------------------------     -----------------------------------  
                                     Increase/        Balance     Percent    Increase/     Balance    Percent      Increase/    
                                     (Decrease)       -------     -------   (Decrease)     -------    -------      (Decrease)   
                                     ----------                             ----------                             -----------  
                                                                       (Dollars in thousands)                                   
                                                                                                                                
<S>                                    <C>          <C>          <C>            <C>       <C>          <C>           <C>        
Noninterest-bearing demand ..            $(352)       $4,990       4.69%      $1,237        $3,753       3.54%         $42      
NOW checking ................            2,208        13,060      12.26        1,050        12,010      11.34        1,431      
Regular savings accounts ....           (2,406)       27,736      26.05        2,938        24,798      23.40        5,248      
Money market deposit accounts            4,121         8,898       8.36         (643)        9,541       9.01           60      
Fixed-rate certificates which                                                                                                   
  mature(1):                                                                                                                    
    Within 12 months ........           33,348        30,699      28.83       (9,617)       40,316      38.05       (6,098)     
    Within 12-36 months .....            2,192        14,370      13.50        2,789        11,581      10.93       (2,955)     
    Beyond 36 months ........             (140)        6,725       6.31        2,771         3,954       3.73        1,631      
                                      --------      --------     ------      -------      --------     ------      -------      
     Total ..................          $38,971      $106,478     100.00%        $525      $105,953     100.00%       $(641)     
                                      ========      ========     ======      =======      ========     ======      =======      
                                   
</TABLE>


(1)  IRAs of $10.9 million,  $11.0 million, $10.8 million, $8.8 million and $9.1
     million at March 31, 1997,  1996,  1995, 1994 and 1993,  respectively,  are
     included in certificate  balances.  At March 31, 1997, 1996, 1995, 1994 and
     1993 jumbo certificates amounted to $513,000,  $302,000, $706,000, $200,000
     and $516,000, respectively.

(2)  Increase   primarily   reflects   assumption  of  deposits  resulting  from
     acquisition of two branches from the RTC. See "-- Properties."




                                       54
<PAGE>





Time Deposits by Rates and Maturities

     The  following  table  sets forth the time  deposits  in the  Savings  Bank
classified by rates as of the dates indicated.

<TABLE>
<CAPTION>
                                                                              At March 31,
                                                     --------------------------------------------------------------
                                                          1997         1996        1995        1994         1993
                                                     ---------        -------      -------     -------      -------
                                                                                         (In thousands)

<S>                                                  <C>              <C>         <C>          <C>          <C>    
 Below 4.00%......................................   $     212        $   483     $  5,201     $22,166      $ 9,656
 4.00 -  4.99%....................................       4,063          7,084       32,471      15,662       25,074
 5.00 -  5.99%....................................      82,336         56,739       32,740       7,807        6,649
 6.00 -  7.99%....................................      16,786         31,776       16,079       5,046       11,490
 8.00 -  9.99%....................................          67            179          666       1,077        2,722
10.00 - 11.99%....................................          --             --           37          36          261
                                                     ---------        -------      -------     -------      -------
   Total..........................................   $ 103,464        $96,261      $87,194     $51,794      $55,852
                                                     =========        =======      =======     =======      =======
</TABLE>

     The following  table sets forth the amount and  maturities of time deposits
at March 31, 1997.

<TABLE>
<CAPTION>
                                                                     Amount Due
                                           ---------------------------------------------------------------
                                           Less Than     1-2            After        After
                                           One Year      Years          2-3 Years    3 Years        Total
                                           -------       -------        ------       ------       --------
                                                               (In thousands)

<S>   <C>                                <C>            <C>            <C>         <C>            <C>     
Below 4.00%.........................     $    212       $     --       $     --    $     --       $    212
 4.00 -  4.99%......................        3,752            304              7          --          4,063
 5.00 -  5.99%......................       64,571         13,212          1,734       2,819         82,336
 6.00 -  7.99%......................       11,128          1,250          1,688       2,720         16,786
 8.00 -  8.99%......................           46             12              9          --             67
 9.00 - 11.99%......................           --             --             --          --             --
 Over 11.99%........................           --             --             --          --             --
                                          -------        -------         ------      ------       --------
  Total.............................      $79,709        $14,778         $3,438      $5,539       $103,464
                                          =======        =======         ======      ======       ========
</TABLE>

Savings Activities

     The following  table sets forth the savings  activities of the Savings Bank
for the periods indicated.

<TABLE>
<CAPTION>
                                                              Year Ended March 31,
                                       -------------------------------------------------------------------
                                          1997        1996           1995           1994              1993
                                       --------      --------       --------      --------          -------
                                                                (In thousands)

<S>                                    <C>           <C>            <C>           <C>              <C>     
Beginning balance.................     $158,159      $145,449       $106,478      $105,953         $106,594
                                       --------      --------       --------      --------          -------
Net increase (decrease)
 before interest
 credited.........................        4,225         7,005         35,069        (2,599)          (4,438)
Interest credited................         7,032         5,705          3,902         3,124            3,797
                                       --------      --------       --------      --------        ---------
Net increase (decrease) in
 savings deposits.................       11,257        12,710         38,971           525             (641)
                                       --------     ---------      ---------     ---------        ---------
Ending balance....................     $169,416      $158,159       $145,449      $106,478         $105,953
                                       ========      ========       ========      ========         ========
</TABLE>



                                       55
<PAGE>


     In the unlikely  event the Savings Bank is liquidated,  depositors  will be
entitled to full payment of their  deposit  accounts  prior to any payment being
made to the stockholders of the Savings Bank.  Substantially  all of the Savings
Bank's depositors are residents of the States of Washington or Oregon.

     Borrowings.  Savings  deposits  are the  primary  source  of funds  for the
Savings Bank's lending and  investment  activities and for its general  business
purposes.  The Savings  Bank has at times  relied upon  advances  from the FHLB-
Seattle  to  supplement  its  supply  of  lendable  funds  and to  meet  deposit
withdrawal requirements. Advances from the FHLB-Seattle are typically secured by
the Savings Bank's first mortgage loans.

     The FHLB functions as a central  reserve bank providing  credit for savings
and loan  associations  and certain other member  financial  institutions.  As a
member,  the Savings  Bank is  required to own capital  stock in the FHLB and is
authorized  to apply for  advances on the  security of such stock and certain of
its  mortgage  loans  and  other  assets   (principally   securities  which  are
obligations of, or guaranteed by, the United States) provided certain  standards
related to creditworthiness have been met. Advances are made pursuant to several
different  programs.  Each credit program has its own interest rate and range of
maturities.  Depending on the program, limitations on the amount of advances are
based  either  on a fixed  percentage  of an  institution's  net worth or on the
FHLB's  assessment  of the  institution's  creditworthiness.  Under its  current
credit policies, the FHLB generally limits advances to 20% of a member's assets,
and  short-term  borrowings  of less  than one year  may not  exceed  10% of the
institution's  assets.  The FHLB  determines  specific  lines of credit for each
member  institution  and the Savings Bank has a 35% line of credit with the FHLB
of Seattle and authority to borrow up to 5% of assets under a short-term line of
credit.

     At March 31,  1997,  the  Savings  Bank had $27.2  million  of  outstanding
advances  from the  FHLB-Seattle  under a  available  credit  facility  of $78.5
million.  Approximately $20.0 million of such outstanding  advances were used to
purchase mortgage-backed securities, classified as held-to-maturity at March 31,
1997,  with the goal of recognizing  income on the  difference  between the rate
paid on the advances and the rate earned on the mortgage-backed  securities. The
success  of  this  activity   depends  on  maintaining   over  time  a  positive
differential  between the yields earned on the  securities and the rates paid on
the advances.  Since the yields earned on the  securities  are generally  capped
while the rates paid on the advances generally are not capped, there is the risk
that this  differential  will narrow or be eliminated in a rising  interest rate
environment. See Note 4 of Notes to Consolidated Financial Statements.

     The Savings  Bank may  occasionally  enter into sales of  securities  under
agreements to repurchase  ("repurchase  agreements") with nationally  recognized
primary securities dealers. The Repurchase agreements are generally for terms up
to 30 days.  Repurchase  agreements  are  accounted  for as  borrowings  and are
secured by designated investment securities. At March 31, 1997, the Savings Bank
had no reverse repurchase agreements outstanding.

     The following tables set forth certain  information  concerning the Savings
Bank's borrowings at the dates and for the periods indicated.

<TABLE>
<CAPTION>
                                                                    At March 31,
                                          ------------------------------------------------------------
                                          1997         1996         1995           1994           1993
                                          ----         ----         ----           ----           ----

<S>                                       <C>          <C>           <C>            <C>               
Weighted average rate paid on
  FHLB advances..................         6.49%        6.66%         7.03%          4.81%          --%

</TABLE>



                                       56
<PAGE>


<TABLE>
<CAPTION>
                                                 Year Ended March 31,
                               ------------------------------------------------------
                               1997          1996       1995         1994        1993
                               ----          ----       ----         ----        ----
                                                    (Dollars in thousands)
<S>                          <C>          <C>          <C>           <C>         <C> 
Maximum amounts of FHLB
 advances outstanding
 at any month end ......     $32,750      $29,850      $23,000       $8,000      $410
Approximate average FHLB
 advances outstanding ..      29,068       26,404       12,638       23,085        32
Approximate weighted
 average rate paid on
 FHLB advances .........        6.50%        6.94%        6.38%        4.81%     3.34%
</TABLE>

Competition

     There are several  financial  institutions  in the Savings  Bank's  primary
market  area  from  which the  Savings  Bank  faces  strong  competition  in the
attraction of savings deposits (its primary source of lendable funds) and in the
origination of loans. Its most direct competition for savings deposits and loans
has  historically  come  from  other  thrift  institutions,  credit  unions  and
commercial  banks  located in its  market  area.  Particularly  in times of high
interest rates,  the Savings Bank has faced additional  significant  competition
for investors'  funds from money market mutual funds and other  short-term money
market  securities and corporate and government  securities.  The Savings Bank's
competition for loans comes principally from other thrift  institutions,  credit
unions, commercial banks, mortgage banking companies and mortgage brokers.

Subsidiary

     Under OTS regulations, the Savings Bank is authorized to invest up to 3% of
its  assets in  subsidiary  corporations,  with  amounts in excess of 2% only if
primarily  for  community  purposes.  At March  31,  1997,  the  Savings  Bank's
investment of $423,000 in Riverview Services, Inc. ("Riverview  Services"),  its
sole wholly-owned subsidiary, was within these limitations.

     Riverview  Services  acts as trustee for deeds of trust on  mortgage  loans
granted by the Savings Bank,  and receives a reconveyance  fee of  approximately
$35 for each deed of trust.  Riverview  Services also operates a courier service
for the  benefit  of the  Savings  Bank.  Riverview  Services  had net income of
$53,000 for the fiscal year ended March 31, 1997 and total assets of $423,000 at
that date.  Riverview  Services'  operations  are  included in the  consolidated
financial statements of the Savings Bank appearing elsewhere herein.

Properties

     The following table sets forth certain information  relating to the Savings
Bank's offices as of March 31, 1997.

<TABLE>
<CAPTION>
                                                                                                                      Net
                                                                           Approximate                               Book
Location                                               Year Opened         Square Footage       Deposits            Value
- --------                                               -----------         --------------       --------            -----
                                                                                                       (In thousands)

<S>                                                         <C>              <C>                <C>                 <C>   
Main Office:

700 N.E. Fourth Avenue ..............................       1975             25,000             $37,025             $1,335
Camas, Washington
</TABLE>


                                       57
<PAGE>



<TABLE>
<CAPTION>
                                                                                                                      Net
                                                                           Approximate                               Book
Location                                               Year Opened         Square Footage       Deposits            Value
- --------                                               -----------         --------------       --------            -----
                                                                                                       (In thousands)

<S>                                                         <C>              <C>                <C>                 <C>   
Branch Offices:

1737 B Street .......................................       1982              2,200             $22,144               $106
Washougal, Washington

225 S.W. 2nd Street .................................       1979              1,700              22,213                196
Stevenson, Washington

100 North Main ......................................       1977              1,800              16,111                141
White Salmon, Washington(1)

813 West Main .......................................       1979              2,000              15,109                775
Battle Ground, Washington

412 South Columbus ..................................       1983              2,500               8,193                 70
Goldendale, Washington

11505-K Fourth Plain Boulevard ......................       1994              3,500               7,656              1,079
Vancouver, Washington

7735 N.E. Highway 99(2) .............................       1994              4,800              27,395                560
Vancouver, Washington
"Hazell Dell" Office

1011 Washington Way(2) ..............................       1994              2,000              13,570                370
Longview, Washington
</TABLE>

- ----------

(1)  Leased.

(2)  Former branches of Great American Federal Savings  Association,  San Diego,
     California,  that  were  acquired  from  the  RTC on May 13,  1994.  In the
     acquisition,  the Savings Bank assumed all insured  deposit  liabilities of
     both branch offices totalling approximately $42.0 million.

     The Savings Bank maintains two  proprietary  automatic  teller  machines in
Camas and Stevenson,  Washington,  which are part of a nationwide  cash exchange
network.

     The Savings Bank uses an outside data processing system to process customer
records and monetary  transactions,  post deposit and general ledger entries and
record activity in installment lending, loan servicing and loan originations. At
March 31,  1997,  the net book value of the Savings  Bank's  office  properties,
furniture, fixtures and equipment was $4.6 million.

Personnel

     As of March 31, 1997,  the Savings Bank had 79 full-time  employees  and 12
part-time  employees,  none of whom are  represented by a collective  bargaining
unit. The Savings Bank believes its relationship with its employees is good.


                                       58
<PAGE>


Legal Proceedings

     Periodically,  there have been various  claims and lawsuits  involving  the
Savings  Bank,  such as claims to enforce  liens,  condemnation  proceedings  on
properties in which the Savings Bank holds security interests,  claims involving
the making and servicing of real property loans and other issues incident to the
Savings  Bank's  business.  The Savings Bank is not a party to any pending legal
proceedings  that it  believes  would  have a  material  adverse  effect  on the
financial condition or operations of the Savings Bank.

                        MANAGEMENT OF THE HOLDING COMPANY

     Directors  shall be elected by the  stockholders of the Holding Company for
staggered three-year terms, or until their successors are elected and qualified,
at the first annual meeting of  stockholders  following the  consummation of the
Conversion and Reorganization. The Holding Company's Board of Directors consists
of  seven  persons   divided  into  three   classes,   each  of  which  contains
approximately  one  third  of  the  Board.  One  class,  consisting  of  Messrs.
_________________  has a term of office  expiring at the first annual meeting of
stockholders  after  their  election;  a second  class,  consisting  of  Messrs.
_____________________,  has a term  of  office  expiring  at the  second  annual
meeting of stockholders after their election;  and a third class,  consisting of
Messrs.  ______________,  has a term of  office  expiring  at the  third  annual
meeting of stockholders after their election.

     The executive officers of the Holding Company are elected annually and hold
office until their  respective  successors  have been  elected and  qualified or
until death,  resignation  or removal by the Board of  Directors.  The executive
officers of the Holding Company are:

<TABLE>
<CAPTION>
         Name                               Position
         ----                               --------

         <S>                                <C>    
         Patrick Sheaffer                   Chairman of the Board, President and Chief Executive Officer
         Ron Wysaske                        Treasurer and Chief Financial Officer
         Phyllis Kreibich                   Corporate Secretary
</TABLE>

     Since the formation of the Holding Company, none of the executive officers,
directors or other personnel has received remuneration from the Holding Company.
For   information   concerning   the  principal   occupations,   employment  and
compensation  of the  directors and  executive  officers of the Holding  Company
during the past five years,  see "MANAGEMENT OF THE SAVINGS BANK -- Biographical
Information."

                         MANAGEMENT OF THE SAVINGS BANK

Directors and Executive Officers

     The Board of Directors  of the Savings Bank is presently  composed of seven
members  who are elected for terms of three  years,  approximately  one third of
whom are elected  annually in accordance with the Bylaws of the Savings Bank. In
addition  to a Chairman  of the Board,  a Vice  Chairman of the Board is elected
annually by the non-employee  directors.  The executive  officers of the Savings
Bank are  elected  annually by the Board of  Directors  and serve at the Board's
discretion.  The  following  table sets forth  information  with  respect to the
Directors and executive officers of the Savings Bank.

                                       59
<PAGE>

                                    Directors
<TABLE>
<CAPTION>
                                                                                                          Current
                                                                                          Director        Term
Name                            Age (1)           Position with Savings Bank              Since           Expires
- ----                            -------           --------------------------              -------         -------
<S>                               <C>             <C>                                     <C>             <C> 
Patrick Sheaffer                  57              Chairman of the Board, President
                                                  and Chief Executive Officer             1979            1997
Roger Malfait(2)                  67              Director                                1973            1997
Gary R. Douglass                  55              Director                                1984            1997
Dale E. Scarbrough                69              Director                                1972            1998
Ron Wysaske                       45              Executive Vice President,               1985            1998
                                                  Chief Financial Officer
                                                  and Director
Robert K. Leick(3)                61              Director                                1972            1999
Paul L. Runyan                    62              Director                                1979            1999
</TABLE>

                    Executive Officers Who Are Not Directors

Name                             Age (1)          Position with Savings Bank

Michael C. Yount                   47             Senior Vice President
Karen Nelson                       39             Vice President of Lending
Phyllis Kreibich                   64             Corporate Secretary

- ----------
(1)  At March 31, 1997.
(2)  Immediate past Vice-Chairman of the Board.
(3)  Vice-Chairman of the Board.


Biographical Information

     Set  forth  below  is  certain  information  regarding  the  Directors  and
executive  officers of the Savings Bank. Unless otherwise stated,  each Director
and executive  officer has held his or her current  occupation for the last five
years.  There are no family  relationships  among or between  the  Directors  or
executive officers.

     Patrick  Sheaffer  joined  the  Savings  Bank in 1965  and  has  served  as
President and Chief  Executive  Officer  since 1976.  He became  Chairman of the
Board  in  March  1993.  He is  responsible  for the  daily  operations  and the
management of the Savings Bank. Mr. Sheaffer is active in numerous  professional
and civic organizations.  Mr. Sheaffer is a founding director of Epitope Biotech
Company, a Nasdaq-listed company located in Portland, Oregon.

     Roger Malfait is a semi-retired real estate developer and cattle rancher.

     Gary R.  Douglass,  a certified  public  accountant,  is a  principal  with
Douglass & Paulson, P.C., Camas, Washington.

     Dale E. Scarbrough is the retired Chief  Financial  Officer for the City of
Camas,  Washington.  He  is  a  member  of  the  American  Legion  and  numerous
professional financial organizations.

     Ron Wysaske  joined the Savings  Bank in 1976.  Before  joining the Savings
Bank,  he was an audit and tax  accountant  at Price  Waterhouse & Co. He became
Executive Vice President,  Treasurer and Chief Financial  Officer in 1981. He is
responsible for administering all finance,  accounting and treasury functions at
the  Savings  Bank.  He  is a  member  of  several  professional  organizations,
including the American Institute of Certified Public


                                       60
<PAGE>

Accountants  and the  Financial  Managers  Society.  Mr.  Wysaske  is a licensed
certified public accountant in the State of Washington.

     Robert K.  Leick,  an  attorney  in  private  practice,  was a  prosecuting
attorney with Skamania  County,  Washington,  from 1967 to 1997. He is an active
member of numerous  community  and civic  organizations,  including the Skamania
County Historical Society, Skamania County Chamber of Commerce,  Skamania County
Economic Development Council and the American Legion.

     Paul L. Runyan owns and operates Runyan's Jewelry Stores in Camas and White
Salmon,  Washington.  He is an active  member of  numerous  civic and  community
organizations,  including the White Salmon Elks, Camas Moose Lodge,  Camas Lions
Club and the Stevenson Eagles.

     Michael C. Yount  joined the Savings Bank in 1979 and has served in various
capacities,  such as appraiser, loan officer, loan collections and supervisor of
lending.  He became  Senior Vice  President in 1989 and is  responsible  for the
daily  operations  and  mortgage  brokerage  operations  of the Savings Bank and
reports  directly to the President.  Mr. Yount is a member of the Washougal City
Council.

     Karen  Nelson  joined  Savings  Bank in  1979  and has  served  in  various
capacities,   such  as  loan  servicing  clerk,  operations  officer,   checking
administrator,  consumer  loan  officer,  and loan  originator,  and became Vice
President of Lending in 1990.  She is  responsible  for all lending and mortgage
servicing activities and of the Savings Bank reports directly to the President.

     Phyllis  Kreibich  joined  the  Savings  Bank  since 1987 and has served as
Corporate Secretary since 1989. She is responsible for maintaining the corporate
books and records of the Savings Bank and reports directly to the President.


Beneficial  Ownership of Savings Bank Common  Stock by Directors  and  Executive
Officers

     The following table sets forth, as of March 31, 1997,  certain  information
as to the  beneficial  ownership  of Savings  Bank Common  Stock by: (i) persons
known by the Savings Bank to  beneficially  own more than 5% of the  outstanding
shares of Common  Stock,  (ii) the  directors  of the  Savings  Bank,  (iii) the
executive  officers of the Savings Bank,  and (iv) by all officers and directors
as a  group.  For  purposes  of this  table,  an  individual  is  considered  to
beneficially  own shares of Savings Bank Common Stock if he or she has or shares
voting  power  (which  includes  the power to vote or direct  the  voting of the
shares) or  investment  power (which  includes the power to dispose of or direct
the disposition of the shares). Unless otherwise indicated, all shares are owned
directly  by the  officers  and  directors  or by  the  officers  and  directors
indirectly through a trust,  corporation or association,  or by the officers and
directors  or their  spouses as  custodians  or trustees for the shares of minor
children.  The  officers  and  directors  effectively  exercise  sole voting and
investment  power over such shares.  Shares  which are subject to stock  options
that  are  exercisable  within  60 days of  March  31,  1997  are  deemed  to be
beneficially  owned. For information  regarding proposed purchases of Conversion
Shares by the directors and officers and their  anticipated  ownership of Common
Stock upon  consummation of the Conversion and  Reorganization,  see "CONVERSION
SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS."


                                       61
<PAGE>

                                                        Shares Beneficially
                                                          Owned at March
Name                                                         31, 1997
- ----                                                -------------------------
                                                    Number            Percent
                                                    ------            -------
Riverview, M.H.C                                   1,407,891           58.27%
Patrick Sheaffer                                      74,223(1)         3.05
Roger Malfait                                         19,761(2)         0.82
Gary R. Douglass                                       7,906(3)         0.33
Dale E. Scarbrough                                    19,761(4)         0.82
Ron Wysaske                                           51,004(5)         2.10
Robert K. Leick                                        5,810(6)         0.24
Paul L. Runyan                                        41,004(7)         1.70
Michael C. Yount                                      25,976(8)         1.07
Karen Nelson                                          17,620(9)         0.73
Phyllis Kreibich                                       1,703            0.07

All officers and directors
as a group (10 persons)                              264,768(10)       10.64

- -------------
(1)  Includes  20,733  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are  exercisable  within 60 days of
     March 31, 1997.
(2)  Includes  3,857  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are  exercisable  within 60 days of
     March 31, 1997.
(3)  Includes 918 shares of Savings Bank Common Stock which may be received upon
     the  exercise of stock  options  that are  exercisable  within 60 days from
     March 31, 1997.
(4)  Includes  3,857  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     March 31, 1997.
(5)  Includes  16,297  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     March 31, 1997.
(6)  Includes  3,857  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     March 31, 1997.
(7)  Includes  1,602  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are  exercisable  within 60 days of
     March 31, 1997.
(8)  Includes  12,536  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     March 31, 1997.
(9)  Includes  8,389  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     March 31, 1997.
(10) Includes  72,046  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     March 31, 1997.


Meetings and Committees of the Board of Directors

     The  business  of the  Savings  Bank  is  conducted  through  meetings  and
activities of its Board of Directors and its committees.  During the fiscal year
ended  March 31,  1997,  the Board of  Directors  held 13 regular  meetings.  No
director attended fewer than 75% of the total meetings of the Board of Directors
of the Savings Bank and committees on which such director served.

     The  Savings   Bank  has  standing   Executive,   Audit,   Nominating   and
Personnel/Compensation Committees, among others.


                                       62
<PAGE>

     The  Executive  Committee  of the Board of  Directors,  which  consists  of
Directors Malfait, Leick and Sheaffer (Chairman),  meets as necessary in between
meetings of the full Board of Directors.  The  Executive  Committee met 12 times
during the fiscal year ended March 31, 1997.

     The Audit  Committee of the Savings Bank  consists of Directors  Scarbrough
(Chairman), Douglass and Runyan. It is responsible for developing and monitoring
the Savings  Bank's audit program.  The Committee  meets with the Savings Bank's
independent  auditors to discuss the results of the annual audit and any related
matters.  The members of the  committee  also receive and review all the reports
and  findings  and other  information  presented  to them by the Savings  Bank's
officers  regarding  financial  reporting  policies  and  practices.  The  Audit
Committee met once during the fiscal year ended March 31, 1997.

     The Nominating Committee consists of Directors Malfait (Chairman), Douglass
and Scarbrough.  This Committee  submits  nominations for the annual election of
directors.  The Nominating Committee met once during the fiscal year ended March
31, 1997.

     The   Personnel/Compensation   Committee   consists  of   Director   Runyan
(Chairman),  Douglass  and Leick.  This  Committee  determines  annual grade and
salary  levels  for   employees  and   establishes   personnel   policies.   The
Personnel/Compensation  Committee  met two times  during the  fiscal  year ended
March 31, 1997.


Directors' Compensation

     Directors  receive an annual retainer of $4,600 (except for the current and
immediate past Vice-Chairman of the Board who each receive an annual retainer of
$5,000) and a monthly fee of $320  provided  that they attend all meetings  held
during  the  month.  Directors  also  receive  $200 for each  committee  meeting
attended,  except  no fees are  paid for  service  on the  Executive  Committee.
Director and committee fees totalled $104,000 for the year ended March 31, 1997.

     Directors  may elect to defer their monthly fees until  retirement  with no
income tax payable by the director until retirement benefits are received.  This
alternative is available  through a  non-qualified  deferred  compensation  plan
adopted by the Savings Bank in December 1986, and subsequently  amended.  If the
participant's employment is terminated on or after the date he attains age 65 or
five years of participation in the Plan ("Normal  Retirement Date"), the Savings
Bank shall pay the  participant  or his  designated  beneficiaries  in annual or
monthly installments over a period of 120 months, an amount equal to the balance
in the  participant's  account  immediately  before  the date on which  benefits
commence, plus interest on the unpaid balance.  Participants may also choose two
optional forms of benefit payments:  (i) a lump-sum payment within five years of
the Normal  Retirement Date or (ii) an annuity over the life of the participant,
or a  joint  survivor  annuity  over  the  lives  of  the  participant  and  the
participant's  spouse.   Benefits  are  also  payable  upon  disability,   early
retirement,  termination  of  service or death.  The  Savings  Bank pays  annual
interest  on  assets  under  the  plans  based on a  formula  relating  to gross
revenues,  which  amounted  to 7.9% for the  year  ended  March  31,  1997.  The
estimated  liability under the plan is accrued as earned by the participant.  At
March 31,  1997,  the Savings  Bank's  aggregate  liability  under the plans was
$663,000.


                                       63
<PAGE>

Executive Compensation

     Summary  Compensation  Table.  The following  information  is furnished for
Messrs. Sheaffer, Wysaske and Yount for the year ended March 31, 1997.

<TABLE>
<CAPTION>
                                               Annual Compensation
                         ----------------------------------------------------------------
Name and                                                                  Other Annual           All Other
Position                 Year          Salary            Bonus            Compensation(1)        Compensation(2)
- --------                 ----          ------            -----            ---------------        ---------------
<S>                      <C>          <C>               <C>                    <C>                   <C>    
Patrick Sheaffer         1997         $128,902          $56,720                $--                   $19,364
President and Chief      1996          124,246           27,772                 --                    20,875
Executive Officer        1995          111,896           59,178                 --                    18,220

Ron Wysaske              1997           91,615           36,677                                       16,446
Executive Vice           1996           88,818           23,328                 --                    15,560
President                1995           86,028           49,816                 --                    16,393

Michael C. Yount         1997           81,528           27,384                 --                    13,934
Senior Vice              1996           77,259           19,332                 --                    13,333
President                1995           75,712           42,108                 --                    14,111
</TABLE>

- ----------
(1)  The aggregate  amount of perquisites  and other personal  benefits was less
     than 10% of the annual salary and bonus reported.
(2)  Consists  of   contributions   to  profit  sharing  plan  and  ESOP.   Such
     contributions  for 1997  amount  to:  Mr.  Sheaffer,  $4,500  and  $14,864,
     respectively; Mr. Wysaske, $3,833 and $12,613, respectively; and Mr. Yount,
     $3,251 and $10,683, respectively.

     Employment  Agreements.  The MHC and the Savings  Bank  currently  maintain
employment  agreements with Messrs.  Sheaffer and Wysaske that were entered into
in connection with the MHC Reorganization. In connection with the Conversion and
Reorganization,  the Holding  Company and the Savings  Bank  (collectively,  the
"Employers")  will  enter into  three-year  employment  agreements  ("Employment
Agreements") with Messrs. Sheaffer and Wysaske (individually,  the "Executive"),
which  have  substantially  the  same  terms as and will  replace  the  existing
agreements.

     Under the  Employment  Agreements,  the initial  salary  levels for Messrs.
Sheaffer and Wysaske will be $129,000 and $92,000,  respectively,  which amounts
will be paid by the Savings Bank and may be increased at the  discretion  of the
Board of Directors of the Savings Bank or an authorized  committee of the Board.
On each anniversary of the commencement date of the Employment  Agreements,  the
term of each agreement may be extended for an additional  year at the discretion
of the Board.  The  agreement is terminable by the Employers at any time, by the
Executive if the  Executive  is assigned  duties  inconsistent  with his initial
position, duties, responsibilities and status, or upon the occurrence of certain
events  specified  by  federal  regulations.  In the event  that an  Executive's
employment  is  terminated  without  cause  or upon  the  Executive's  voluntary
termination  following  the  occurrence  of an event  described in the preceding
sentence, the Savings Bank would be required to honor the terms of the agreement
through the  expiration of the current term,  including  payment of current cash
compensation and continuation of employee benefits.

     The  Employment  Agreements  also provide for severance  payments and other
benefits in the event of  involuntary  termination  of  employment in connection
with any change in control of the  Employers.  Severance  payments  also will be
provided  on a similar  basis in  connection  with a  voluntary  termination  of
employment  where,  subsequent to a change in control,  an Executive is assigned
duties  inconsistent  with his  position,  duties,  responsibilities  and status
immediately  prior to such  change in control.  The term  "change in control" is
defined in the agreement as having  occurred  when,  among other  things,  (a) a
person other than the Holding Company purchases


                                       64
<PAGE>

shares of Common Stock  pursuant to a tender or exchange  offer for such shares,
(b) any  person  (as such term is used in  Sections  13(d) and  14(d)(2)  of the
Exchange Act) is or becomes the beneficial  owner,  directly or  indirectly,  of
securities  of the  Holding  Company  representing  25% or more of the  combined
voting  power of the Holding  Company's  then  outstanding  securities,  (c) the
membership  of the Board of  Directors  changes  as the  result  of a  contested
election,  or  (d)  shareholders  of  the  Holding  Company  approve  a  merger,
consolidation,  sale or disposition of all or  substantially  all of the Holding
Company's assets, or a plan of partial or complete liquidation.

     The maximum value of the severance benefits under the Employment Agreements
is 2.99 times the Executive's  average annual  compensation during the five-year
period  preceding  the  effective  date of the  change  in  control  (the  "base
amount").  The  Employment  Agreements  provide  that the  value of the  maximum
benefit may be distributed,  at the Executive's  election,  (i) in the form of a
lump sum cash payment equal to 2.99 times the Executive's  base amount or (ii) a
combination  of a cash  payment  and  continued  coverage  under the  Employers'
health,  life and disability programs for a 36-month period following the change
in control,  the total value of which does not exceed 2.99 times the Executive's
base  amount.  Assuming  that a change in control had occurred at March 31, 1997
and that each  Executive  elected  to receive a lump sum cash  payment,  Messrs.
Sheaffer and Wysaske would be entitled to payments of approximately $502,000 and
$381,000,  respectively.  Section 280G of the Internal  Revenue Code of 1986, as
amended  ("Code"),  provides that severance  payments that equal or exceed three
times the individual's base amount are deemed to be "excess parachute  payments"
if they are contingent upon a change in control.  Individuals  receiving  excess
parachute  payments are subject to a 20% excise tax on the amount of such excess
payments,  and the Employers  would not be entitled to deduct the amount of such
excess payments.

     The  Employment  Agreements  restrict  each  Executive's  right to  compete
against the Employers for a period of one year from the date of  termination  of
the agreement if an Executive voluntarily terminates  employment,  except in the
event of a change in control.

     Severance  Agreements.  The MHC and the  Savings  Bank  currently  maintain
employment  agreements  with Mr. Yount and Ms.  Nelson that were entered into in
connection  with the MHC  Reorganization.  In connection with the Conversion and
Reorganization,  the  Holding  Company  and the  Savings  Bank will  enter  into
severance agreements with Mr. Yount and Ms. Nelson, which have substantially the
same terms as and will replace the existing agreements.

     It is anticipated  that the new severance  agreements  will have an initial
term  of  three  years.  On each  anniversary  of the  commencement  date of the
severance  agreements,  the  term  of  each  agreement  may be  extended  for an
additional year at the discretion of the Board of Directors of the Savings Bank.

     The  severance   agreements   will  provide  for  severance   payments  and
continuation of other employee benefits in the event of involuntary  termination
of employment  in connection  with any change in control of the Employers in the
same manner as provided for in the employment agreements. Severance payments and
benefits also will be provided on a similar basis in connection with a voluntary
termination of employment where,  subsequent to a change in control,  an officer
is assigned duties inconsistent with his position, duties,  responsibilities and
status immediately prior to such change in control.

     The term "change in control" is defined in the agreement as having occurred
when, among other things,  (a) a person other than the Holding Company purchases
shares of Common Stock  pursuant to a tender or exchange  offer for such shares,
(b) any  person  (as such term is used in  Sections  13(d) and  14(d)(2)  of the
Exchange Act) is or becomes the beneficial  owner,  directly or  indirectly,  of
securities  of the  Holding  Company  representing  25% or more of the  combined
voting  power of the Holding  Company's  then  outstanding  securities,  (c) the
membership  of the Board of  Directors  changes  as the  result  of a  contested
election,  or  (d)  shareholders  of  the  Holding  Company  approve  a  merger,
consolidation,  sale or disposition of all or  substantially  all of the Holding
Company's assets, or a plan of partial or complete liquidation.


                                       65
<PAGE>

     Assuming  that a change in control  had  occurred  at March 31,  1997,  and
excluding any other benefits due under the severance  agreements,  the aggregate
value  of  the  severance   benefits  payable  to  the  two  officers  would  be
approximately $552,000.

     Employee Severance Compensation Plan. In connection with the Conversion and
Reorganization,  the Board of  Directors of the Savings Bank intends to adopt an
Employee Severance  Compensation Plan (the "Severance Plan") to provide benefits
to eligible employees in the event of a change in control of the Holding Company
or the  Savings  Bank (as  defined  in the  Severance  Plan).  In  general,  all
employees with _________ or more years of service (except for officers who enter
into separate  employment or severance  agreements  with the Holding Company and
the Savings Bank) will be eligible to participate in the Severance  Plan.  Under
the Severance  Plan, in the event of a change in control of the Holding  Company
or the Savings  Bank,  eligible  employees  who are  terminated or who terminate
employment  (but only upon the  occurrence of events  specified in the Severance
Plan)  within 12 months of the  effective  date of a change in  control  will be
entitled  to a payment  based on years of service or  position  with the Savings
Bank.  However,  the maximum payment for any eligible employee would be equal to
___ weeks of their current  compensation.  The Severance Plan also provides that
employees  who  have  not  met  the   _______-year   service   requirement   for
participation  would  receive  a  payment  equal to _____  weeks'  compensation.
Assuming  that a change  in  control  had  occurred  at March  31,  1997 and the
termination of all eligible  employees,  the maximum aggregate payment due under
the Severance Plan would be approximately $_____________.

     401(k) Plan. The Savings Bank maintains the Riverview  Employees' Savings &
Profit Sharing Plan (the "401(k) Plan") for the benefit of eligible employees of
the Savings Bank. The 401(k) Plan is intended to be a  tax-qualified  plan under
Sections  401(a) and 401(k) of the Code.  Employees of the Savings Bank who have
completed  1,000  hours of  service  during 12  consecutive  months and who have
attained age 21 are eligible to participate in the 401(k) Plan. Participants may
contribute up to 15% of their annual  compensation  to the 401(k) Plan through a
salary  reduction  election.   The  Savings  Bank  matches  50%  of  participant
contributions  to a maximum of 3% of the  participant's  salary.  In addition to
employer matching contributions, the Savings Bank may contribute a discretionary
amount to the 401(k)  Plan in any plan year  which is  allocated  to  individual
participants in the proportion that their annual compensation bears to the total
compensation of all participants during the plan year. To be eligible to receive
a discretionary employer contribution, the participant must complete 1,000 hours
of service  during the plan year and remain  employed by the Savings Bank on the
last day of the plan year.  Participants  are at all times 100%  vested in their
401(k) Plan  accounts.  For the year ended  March 31,  1997,  the  Savings  Bank
incurred total  contribution-related  expenses of $52,000 in connection with the
401(k) Plan.

     Generally,  the  investment  of  401(k)  Plan  assets is  directed  by plan
participants.  In  connection  with  the  Conversion  and  Reorganization,   the
participants will be able to direct the investment of up to ___% of their 401(k)
Plan account  balance to purchase  shares of Common Stock.  A participant in the
401(k)  Plan  who  elects  to  purchase  Common  Stock  in  the  Conversion  and
Reorganization  through  the  401(k)  Plan will  receive  the same  subscription
priority and will be subject to the same individual  purchase  limitations as if
the  participant  had elected to make such purchase using other funds.  See "THE
CONVERSION AND REORGANIZATION -- Limitations on Purchases of Conversion Shares."


Benefits

     General.  The Savings Bank currently pays 100% of the premiums for medical,
life and  disability  insurance  benefits for  full-time  employees,  subject to
certain deductibles.

     Employee Stock Ownership  Plan. In connection with the MHC  Reorganization,
the Savings Bank adopted the ESOP,  which acquired  55,200 shares of the Savings
Bank  Common  Stock with the  proceeds of a $552,000  loan from an  unaffiliated
financial  institution  ("1993 Loan").  Upon  consummation of the Conversion and
Reorganization, the Savings Bank Common Stock held by the ESOP will be converted
into Exchange Shares based upon the Exchange Ratio.


                                       66
<PAGE>

     In order to fund the  purchase of up to 8% of the  Conversion  Shares to be
issued in the Conversion  and  Reorganization,  it is anticipated  that the ESOP
will  borrow  funds  from the  Holding  Company  equal to 100% of the  aggregate
purchase price of the Conversion  Shares. In addition,  the Holding Company will
lend  sufficient  funds to the ESOP to  enable  the ESOP to repay  the 1993 Loan
which had an  outstanding  principal  balance of $237,000 at March 31, 1997. The
loan  to  the  ESOP  will  be  repaid   principally   from  the  Savings  Bank's
contributions to the ESOP and dividends payable on Common Stock held by the ESOP
over the  anticipated  10-year term of the loan.  The interest rate for the ESOP
loan is expected to be the prime rate as published in The Wall Street Journal on
the closing date of the Conversion and Reorganization.  See "PRO FORMA DATA." To
the extent that the ESOP is unable to acquire 8% of the Common  Stock  issued in
the Conversion and Reorganization,  it is anticipated that the additional shares
will be acquired following the Conversion and Reorganization through open market
purchases.

     Shares  purchased  by the ESOP  with the  proceeds  of the loan  (including
shares originally  acquired by the ESOP with the proceeds of the 1993 Loan) will
be held in a suspense  account  and  released on a pro rata basis as the loan is
repaid.  Discretionary  contributions  to the ESOP and shares  released from the
suspense  account  will be  allocated  among  participants  on the basis of each
participant's  proportional  share of total  compensation.  Forfeitures  will be
reallocated among the remaining plan participants.

     In any plan  year,  the  Savings  Bank may  make  additional  discretionary
contributions to the ESOP for the benefit of plan participants in either cash or
shares  of  Common  Stock,  which  may  be  acquired  through  the  purchase  of
outstanding  shares  in the  market  or from  individual  stockholders  or which
constitute  authorized but unissued shares or shares held in treasury by Holding
Company. The timing, amount, and manner of such discretionary contributions will
be affected by several factors,  including applicable  regulatory policies,  the
requirements of applicable laws and regulations, and market conditions.

     Employees  of the Savings  Bank who have  completed  1,000 hours of service
during 12  consecutive  months  and who have  attained  age 21 are  eligible  to
participate in the ESOP.  Participants  vest in their accrued benefits under the
ESOP at the rate of 20% per year,  beginning upon the completion of two years of
service,  with full vesting after six years of service.  A participant  is fully
vested at retirement, in the event of death or disability or upon termination of
the ESOP.  Benefits are  distributable  upon a participant's  retirement,  early
retirement,  death, disability, or termination of employment. The Savings Bank's
contributions  to the ESOP are not fixed,  so  benefits  payable  under the ESOP
cannot be estimated.

     Messrs. Sheaffer and Wysaske currently serve as trustees of the ESOP. Under
the ESOP,  the  trustees  must  vote all  allocated  shares  held in the ESOP in
accordance with the instructions of plan participants and unallocated shares and
allocated  shares for which no  instructions  are received  must be voted in the
same ratio on any matter as those shares for which instructions are given.

     Pursuant to SOP 93-6, compensation expense for a leveraged ESOP is recorded
at the fair market  value of the ESOP shares  when  committed  to be released to
participants'  accounts.  See "PRO FORMA DATA" and "MANAGEMENT'S  DISCUSSION AND
ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  --  Comparison  of
Operating Results for the Years Ended March 31, 1997 and 1996."

     If the ESOP purchases newly issued shares from the Holding  Company,  total
stockholders'  equity would  neither  increase nor decrease.  However,  on a per
share  basis,  stockholders'  equity and per share net earnings  would  decrease
because of the increase in the number of outstanding shares.

     The ESOP is be subject to the  requirements of Employee  Retirement  Income
Security Act  ("ERISA")  and the  regulations  of the Internal  Revenue  Service
("IRS") and the  Department  of Labor  issued  thereunder.  The Savings Bank has
received  a  favorable   determination   letter  from  the  IRS   regarding  the
tax-qualified status of the ESOP.


                                       67
<PAGE>

     1993 Stock Option and Incentive  Plan.  In  connection  with the Public MHC
Reorganization,  the Savings Bank  adopted the 1993 Stock Option Plan.  The plan
was  approved  by the Public  Stockholders  at the  Savings  Bank's  1994 annual
meeting of stockholders.  Options for all shares reserved for issuance under the
1993 Stock Option Plan have been granted to nonemployee directors,  officers and
employees  of  the  Savings  Bank.  In  connection   with  the   Conversion  and
Reorganization,  the 1993  Stock  Option  Plan will be  assumed  by the  Holding
Company and appropriate  adjustments  will be made to the exercise price and the
number of shares  underlying  each  option to reflect  the  applicable  Exchange
Ratio.

     No options  were granted to Messrs.  Sheaffer,  Wysaske and Yount under the
1993 Stock Option Plan during the fiscal year ended March 31, 1997.

     Set forth below is certain  information for Messrs.  Sheaffer,  Wysaske and
Yount concerning exercised and unexercisable options under the 1993 Stock Option
Plan at and for the fiscal year ended March 31, 1997.

<TABLE>
<CAPTION>
===========================================================================================
                      AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                             AND FISCAL YEAR END OPTION VALUES
- -------------------------------------------------------------------------------------------


                               Number                                           Value of
                                 of                         Number of         Unexercised
                                Shares                    Unexercised         In-the-Money
                              Acquired      Dollar         Options at          Options at
                                 on         Value       Fiscal Year End     Fiscal Year End
       Name                   Exercise     Realized      (Exercisable)       (Exercisable)
- -------------------------------------------------------------------------------------------
<S>                              <C>         <C>             <C>                <C>     
Patrick Sheaffer                 --          $--             20,733             $224,746
Ron Wysaske                      --           --             16,297              176,659
Michael C. Yount                 --           --             12,536              135,890
===========================================================================================
</TABLE>

     1993 Management  Development and Recognition  Plans. In connection with the
MHC  Reorganization,   the  Savings  Bank  adopted  Management  Development  and
Recognition Plans  (collectively,  the "1993 MRPs") for officers,  employees and
nonemployee  directors of the Savings  Bank.  The 1993 MRPs were approved by the
Public  Stockholders at the Savings Bank's 1994 annual meeting of  stockholders.
All  shares  under the 1993 MRP have been  awarded  and are  fully  vested.  For
purposes of the Conversion and Reorganization, the shares awarded under the 1993
MRP  participants  will be  treated in the same  manner as shares  held by other
minority shareholders.

     1997 Stock  Option  Plan.  The Board of  Directors  of the Holding  Company
intends to adopt the 1997 Stock Option Plan and to submit it to the stockholders
for approval at a meeting held no earlier than six months following consummation
of the  Conversion  and  Reorganization.  Under  current  OTS  regulations,  the
approval  of a majority  vote of the  Holding  Company's  outstanding  shares is
required  prior to the  implementation  of the 1997 Stock Option Plan within one
year of the consummation of the Conversion and Reorganization.  The Stock Option
Plan will comply with all applicable regulatory requirements.  However, the 1997
Stock Option Plan will not be approved or endorsed by the OTS.

     The 1997 Stock Option Plan will be designed to attract and retain qualified
management personnel and nonemployee  directors,  to provide such officers,  key
employees and nonemployee  directors with a proprietary  interest in the Holding
Company as an incentive to contribute to the success of the Holding  Company and
the Savings  Bank,  and to reward  officers and key  employees  for  outstanding
performance.  The 1997 Stock Option Plan will provide for the grant of incentive
stock options  ("ISOs")  intended to comply with the requirements of Section 422
of the Code  and for  nonqualified  stock  options  ("NQOs").  Upon  receipt  of
stockholder approval of the 1997 Stock Option


                                       68
<PAGE>

Plan,  stock options may be granted to key employees of the Holding  Company and
its subsidiaries, including the Savings Bank. Unless sooner terminated, the 1997
Stock  Option  Plan will  continue  in effect for a period of ten years from the
date the 1997 Stock Option Plan is approved by stockholders.

     A number of authorized shares of Common Stock equal to 10% of the number of
Conversion Shares of issued in connection with the Conversion and Reorganization
will be reserved for future  issuance  under the 1997 Stock Option Plan (276,000
shares based on the issuance of  2,760,000  Conversion  Shares at the maximum of
the Estimated Valuation Range). Shares acquired upon exercise of options will be
authorized  but  unissued  shares or  treasury  shares.  In the event of a stock
split,  reverse stock split,  stock  dividend,  or similar event,  the number of
shares of Common Stock under the 1997 Stock Option Plan, the number of shares to
which any award relates and the exercise price per share under any option may be
adjusted by the Committee (as defined below) to reflect the increase or decrease
in the total number of shares of Common Stock outstanding.

     The 1997  Stock  Option  Plan will be  administered  and  interpreted  by a
committee of the Board of Directors  ("Committee").  Subject to  applicable  OTS
regulations, the Committee will determine which nonemployee directors,  officers
and key employees will be granted options,  whether, in the case of officers and
employees,  such options will be ISOs or NQOs,  the number of shares  subject to
each option,  and the  exercisability  of such options.  All options  granted to
nonemployee  directors will be NQOs. The per share exercise price of all options
will equal at least 100% of the fair market  value of a share of Common Stock on
the date the option is granted.

     Under current OTS regulations, if the 1997 Stock Option Plan is implemented
within one year of the consummation of the Conversion and Reorganization, (i) no
officer or  employees  could  receive an award of options  covering in excess of
25%,  (ii) no  nonemployee  director  could  receive  in  excess of 5% and (iii)
nonemployee  directors,  as a group,  could not  receive in excess of 30% of the
number of shares reserved for issuance under the 1997 Stock Option Plan.

     It is anticipated that all options granted under the 1997 Stock Option Plan
will be  granted  subject  to a vesting  schedule  whereby  the  options  become
exercisable  over a  specified  period  following  the date of grant.  Under OTS
regulations,  if the 1997 Stock Option plan is implemented within the first year
following  consummation of the Conversion and Reorganization the minimum vesting
period will be five years. All unvested options will be immediately  exercisable
in the event of the recipient's death or disability.  Unvested options also will
be  exercisable  following  a change in  control  (as  defined in the 1997 Stock
Option Plan) of the Holding Company or the Savings Bank to the extent authorized
or not prohibited by applicable law or regulations.  OTS  regulations  currently
provide  that if the 1997 Stock  Option Plan is  implemented  prior to the first
anniversary of the Conversion and Reorganization, vesting may not be accelerated
upon a change in control of the Holding Company or the Savings Bank.

     Each stock option that is awarded to an officer or key employee will remain
exercisable  at any time on or after the date it vests  through  the  earlier to
occur of the tenth  anniversary  of the date of grant or three  months after the
date on which the optionee  terminates  employment (one year in the event of the
optionee's termination by reason of death or disability),  unless such period is
extended by the  Committee.  Each stock option that is awarded to a  nonemployee
director  will  remain  exercisable  through  the  earlier to occur of the tenth
anniversary  of the  date of  grant or one  year  (two  years in the  event of a
nonemployee  director's  death or  disability)  following the  termination  of a
nonemployee   director's   service  on  the  Board.   All  stock   options   are
nontransferable except by will or the laws of descent or distribution.

     Under current provisions of the Code, the federal tax treatment of ISOs and
NQOs is  different.  With  respect to ISOs,  an optionee who  satisfies  certain
holding period  requirements will not recognize income at the time the option is
granted  or at  the  time  the  option  is  exercised.  If  the  holding  period
requirements are satisfied,  the optionee will generally  recognize capital gain
or loss upon a subsequent  disposition  of the shares of Common  Stock  received
upon the exercise of a stock option. If the holding period  requirements are not
satisfied,  the difference  between the fair market value of the Common Stock on
the date of grant and the option exercise price, if any, will be taxable


                                       69
<PAGE>

to the optionee at ordinary  income tax rates.  A federal  income tax  deduction
generally will not be available to the Holding  Company as a result of the grant
or exercise of an ISO,  unless the optionee  fails to satisfy the holding period
requirements.  With  respect  to NQOs,  the grant of an NQO  generally  is not a
taxable  event for the  optionee and no tax  deduction  will be available to the
Holding Company.  However,  upon the exercise of an NQO, the difference  between
the fair market value of the Common Stock on the date of exercise and the option
exercise price  generally will be treated as  compensation  to the optionee upon
exercise,  and the Holding  Company will be entitled to a  compensation  expense
deduction in the amount of income realized by the optionee.

     Although no specific award  determinations have been made at this time, the
Holding Company and the Savings Bank anticipate that if stockholder  approval is
obtained it would provide awards to its directors, officers and employees to the
extent and under terms and conditions permitted by applicable  regulations.  The
size of individual  awards will be determined prior to submitting the 1997 Stock
Option Plan for stockholder approval,  and disclosure of anticipated awards will
be included in the proxy materials for such meeting.

     Management  Recognition Plan.  Following the Conversion and Reorganization,
the Board of Directors of the Holding  Company intends to adopt the 1997 MRP for
officers,  employees,  and nonemployee  directors of the Holding Company and the
Savings  Bank,  subject to  shareholder  approval.  The 1997 MRP will enable the
Holding Company and the Savings Bank to provide  participants with a proprietary
interest in the Holding  Company as an incentive to contribute to the success of
the  Holding  Company and the  Savings  Bank.  The 1997 MRP will comply with all
applicable regulatory  requirements.  However, the 1997 MRP will not be approved
or  endorsed  by the OTS.  Under  current  OTS  regulations,  the  approval of a
majority vote of the Holding Company's  outstanding  shares is required prior to
the  implementation  of the 1997 MRP within one year of the  consummation of the
Conversion and Reorganization.

     The MRP  expects to acquire a number of shares of Common  Stock equal to 4%
of  the  Conversion   Shares  issued  in  connection  with  the  Conversion  and
Reorganization  (110,400  shares based on the  issuance of 2,760,000  Conversion
Shares at the maximum of the  Estimated  Valuation  Range).  Such shares will be
acquired on the open market, if available, with funds contributed by the Holding
Company or the Savings Bank to a trust which the Holding  Company may  establish
in  conjunction  with the 1997 MRP ("1997 MRP  Trust")  or from  authorized  but
unissued shares or treasury shares of the Holding Company.

     A  committee  of the  Board  of  Directors  of  the  Holding  Company  will
administer the 1997 MRP, the members of which will also serve as trustees of the
1997 MRP Trust,  if formed.  The trustees will be responsible for the investment
of all funds  contributed by the Holding Company or the Savings Bank to the 1997
MRP Trust.  The Board of Directors of the Holding Company may terminate the 1997
MRP at any time and, upon  termination,  all unallocated  shares of Common Stock
will revert to the Holding Company.

     Shares of Common Stock granted pursuant to the 1997 MRP will be in the form
of restricted  stock payable ratably over a specified  vesting period  following
the date of grant. During the period of restriction,  all shares will be held in
escrow by the Holding Company or by the 1997 MRP Trust.  Under OTS  regulations,
if the 1997 MRP is implemented  within the first year following  consummation of
the  Conversion  and  Reorganization,  the minimum  vesting  period will be five
years.  All unvested  1997 MRP awards will vest in the event of the  recipient's
death or disability.  Unvested 1997 MRP awards will also vest following a change
in control (as  defined in the 1997 MRP) of the  Holding  Company or the Savings
Bank  to  the  extent   authorized  or  not  prohibited  by  applicable  law  or
regulations.  OTS  regulations  currently  provide  that,  if  the  1997  MRP is
implemented prior to the first anniversary of the Conversion and Reorganization,
vesting may not be accelerated  upon a change in control of the Holding  Company
or the Savings Bank.

     A recipient of an 1997 MRP award in the form of restricted  stock generally
will not  recognize  income  upon an award of shares of  Common  Stock,  and the
Holding  Company will not be entitled to a federal income tax  deduction,  until
the termination of the restrictions.  Upon such termination,  the recipient will
recognize  ordinary  income in an amount  equal to the fair market  value of the
Common Stock at the time and the Holding Company will


                                       70
<PAGE>

be entitled to a deduction in the same amount after  satisfying  federal  income
tax  withholding  requirements.  However,  the  recipient may elect to recognize
ordinary  income in the year the restricted  stock is granted in an amount equal
to the fair market value of the shares at that time,  determined  without regard
to the  restrictions.  In that event,  the Holding Company will be entitled to a
deduction in such year and in the same amount.  Any gain or loss  recognized  by
the recipient upon subsequent  disposition of the stock will be either a capital
gain or capital loss.

     Although no specific award  determinations have been made at this time, the
Holding Company and the Savings Bank anticipate that if stockholder  approval is
obtained it would provide awards to its directors, officers and employees to the
extent and under terms and conditions permitted by applicable regulations. Under
current OTS regulations,  if the 1997 MRP is implemented  within one year of the
consummation of the Conversion and  Reorganization,  (i) no officer or employees
could receive an award covering in excess of 25%, (ii) no  nonemployee  director
could receive in excess of 5% and (iii) nonemployee directors, as a group, could
not receive in excess of 30% of the number of shares reserved for issuance under
the  1997  MRP.  The  size of  individual  awards  will be  determined  prior to
submitting the 1997 MRP for stockholder approval,  and disclosure of anticipated
awards will be included in the proxy materials for such meeting.


Transactions with the Savings Bank

     Federal  regulations  require  that all  loans or  extensions  of credit to
executive  officers and directors  must generally be made on  substantially  the
same terms, including interest rates and collateral,  as those prevailing at the
time  for  comparable  transactions  with  other  persons  (unless  the  loan or
extension of credit is made under a benefit program  generally  available to all
other  employees  and does not give  preference  to any  insider  over any other
employee) and must not involve more than the normal risk of repayment or present
other  unfavorable  features.  The Savings  Bank's policy is not to make any new
loans or  extensions  of credit to the Savings  Bank's  executive  officers  and
directors at different  rates or terms than those offered to the general public.
In addition,  loans made to a director or  executive  officer in an amount that,
when  aggregated  with the  amount of all  other  loans to such  person  and his
related interests,  are in excess of the greater of $25,000 or 5% of the Savings
Bank's  capital and surplus  (up to a maximum of  $500,000)  must be approved in
advance by a majority of the  disinterested  members of the Board of  Directors.
See  "REGULATION  -- Federal  Regulation of Savings Banks --  Transactions  with
Affiliates."  The aggregate amount of loans by the Savings Bank to its executive
officers and  directors  was $1.0 million at March 31,  1997,  or  approximately
2.09% of pro forma stockholders' equity (based on the issuance of the maximum of
the Estimated Valuation Range).


                                   REGULATION

General

     The  Savings  Bank is  subject to  extensive  regulation,  examination  and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer of
its deposits. The activities of federal savings institutions are governed by the
Home Owners' Loan Act, as amended ("HOLA") and, in certain respects, the Federal
Deposit  Insurance  Act ("FDIA") and the  regulations  issued by the OTS and the
FDIC to implement  these  statutes.  These laws and  regulations  delineate  the
nature and extent of the activities in which federal  savings  associations  may
engage.  Lending  activities  and other  investments  must comply  with  various
statutory and regulatory capital requirements.  In addition,  the Savings Bank's
relationship  with its  depositors  and  borrowers is also  regulated to a great
extent,  especially in such matters as the ownership of deposit accounts and the
form and content of the Savings Bank's mortgage documents. The Savings Bank must
file reports with the OTS and the FDIC  concerning  its activities and financial
condition in addition to obtaining  regulatory  approvals prior to entering into
certain  transactions  such as mergers with, or acquisitions of, other financial
institutions.  There are periodic examinations by the OTS and the FDIC to review
the  Savings  Bank's  compliance  with  various  regulatory  requirements.   The
regulatory structure also gives the regulatory  authorities extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such policies, whether by the


                                       71
<PAGE>

OTS, the FDIC or Congress,  could have a material  adverse impact on the Holding
Company,  the  Savings  Bank and their  operations.  The Holding  Company,  as a
savings and loan holding company,  will also be required to file certain reports
with, and otherwise  comply with the rules and  regulations  of, the OTS and the
Securities and Exchange Commission ("SEC").


Federal Regulation of the Savings Bank

     Office of Thrift Supervision. The OTS is an office in the Department of the
Treasury subject to the general oversight of the Secretary of the Treasury.  The
OTS   generally   possesses   the   supervisory   and   regulatory   duties  and
responsibilities  formerly  vested in the Federal  Home Loan Bank  Board.  Among
other functions,  the OTS issues and enforces  regulations  affecting  federally
insured savings associations and regularly examines these institutions.

     Federal Home Loan Bank System. The FHLB System,  consisting of 12 FHLBs, is
under the  jurisdiction  of the Federal  Housing  Finance  Board  ("FHFB").  The
designated duties of the FHFB are to: supervise the FHLBs; ensure that the FHLBs
carry out their housing finance mission; ensure that the FHLBs remain adequately
capitalized and able to raise funds in the capital markets;  and ensure that the
FHLBs operate in a safe and sound  manner.  The Savings Bank, as a member of the
FHLB-Seattle,  is required  to acquire  and hold shares of capital  stock in the
FHLB-  Seattle in an amount  equal to the  greater of (i) 1.0% of the  aggregate
outstanding  principal  amount of  residential  mortgage  loans,  home  purchase
contracts and similar obligations at the beginning of each year, or (ii) 1/20 of
its advances (borrowings) from the FHLB-Seattle.  At March 31, 1997, the Savings
Bank complied with this requirement with an investment in FHLB-Seattle  stock of
$1.8 million.  Among other benefits,  the FHLB-Seattle provides a central credit
facility primarily for member institutions. It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It makes
advances to members in accordance  with policies and  procedures  established by
the FHFB and the Board of Directors of the FHLB-Seattle.

     Federal Deposit Insurance  Corporation.  The FDIC is an independent federal
agency established originally to insure the deposits, up to prescribed statutory
limits,  of federally  insured banks and to preserve the safety and soundness of
the banking industry.  The FDIC maintains two separate  insurance funds: the BIF
and  the  SAIF.  As  insurer  of the  Savings  Bank's  deposits,  the  FDIC  has
examination,   supervisory   and   enforcement   authority   over  all   savings
associations.

     The Savings Bank's deposit  accounts are insured by the FDIC under the SAIF
to the maximum extent permitted by law. The Savings Bank pays deposit  insurance
premiums to the FDIC based on a risk-based  assessment system established by the
FDIC  for  all   SAIF-member   institutions.   Under   applicable   regulations,
institutions  are assigned to one of three capital  groups that are based solely
on the  level  of an  institution's  capital  ("well  capitalized,"  "adequately
capitalized" or "undercapitalized"), which are defined in the same manner as the
regulations  establishing the prompt  corrective action system under the FDIA as
discussed  below.  The  matrix  so  created  results  in  nine  assessment  risk
classifications,  with rates that until September 30, 1996 ranged from 0.23% for
well  capitalized,   financially  sound  institutions  with  only  a  few  minor
weaknesses to 0.31% for  undercapitalized  institutions  that pose a substantial
risk of loss to the SAIF  unless  effective  corrective  action  is  taken.  The
Savings  Bank's  assessments  expensed for the year ended March 31, 1997 equaled
$1.2 million, which includes the $947,000 special SAIF assessment.

     Pursuant to the DIF Act,  which was enacted on September 30, 1996, the FDIC
imposed a special assessment on each depository institution with SAIF-assessable
deposits which resulted in the SAIF achieving its designated  reserve ratio.  In
connection therewith, the FDIC reduced the assessment schedule for SAIF members,
effective  January 1, 1997, to a range of 0% to 0.27%,  with most  institutions,
including the Savings Bank,  paying 0%. This assessment  schedule is the same as
that for the  BIF,  which  reached  its  designated  reserve  ratio in 1995.  In
addition,  since  January 1, 1997,  SAIF  members are charged an  assessment  of
0.065% of  SAIF-assessable  deposits  for the purpose of paying  interest on the
obligations  issued by the Financing  Corporation  ("FICO") in the 1980s to help
fund the thrift  industry  cleanup.  BIF-assessable  deposits will be charged an
assessment to help pay interest on the FICO


                                       72
<PAGE>

bonds at a rate of approximately .013% until the earlier of December 31, 1999 or
the date upon which the last savings  association  ceases to exist,  after which
time the assessment will be the same for all insured deposits.

     The DIF Act  provides  for the  merger  of the BIF and the  SAIF  into  the
Deposit  Insurance  Fund on January 1, 1999,  but only if no insured  depository
institution is a savings  association on that date. The DIF Act contemplates the
development  of  a  common  charter  for  all  federally  chartered   depository
institutions  and the  abolition of separate  charters  for  national  banks and
federal savings  associations.  It is not known what form the common charter may
take and what effect,  if any,  the adoption of a new charter  would have on the
operation of the Savings Bank.

     The FDIC may  terminate  the deposit  insurance  of any insured  depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance  temporarily during the hearing process for the permanent  termination
of  insurance,  if the  institution  has no tangible  capital.  If  insurance of
accounts  is  terminated,  the  accounts  at  the  institution  at the  time  of
termination,  less  subsequent  withdrawals,  shall continue to be insured for a
period of six months to two years,  as  determined  by the FDIC.  Management  is
aware of no  existing  circumstances  that could  result in  termination  of the
deposit insurance of the Savings Bank.

     Liquidity Requirements.  Under OTS regulations, each savings institution is
required to maintain an average daily  balance of liquid  assets (cash,  certain
time deposits and savings  accounts,  bankers'  acceptances,  and specified U.S.
Government,  state or federal agency  obligations and certain other investments)
equal to a monthly  average of not less than a specified  percentage  (currently
5.0%)  of  its  net  withdrawable  accounts  plus  short-term  borrowings.   OTS
regulations  also require each savings  institution to maintain an average daily
balance of short-term liquid assets at a specified  percentage  (currently 1.0%)
of the total of its net withdrawable  savings accounts and borrowings payable in
one  year or  less.  Monetary  penalties  may be  imposed  for  failure  to meet
liquidity requirements.  See "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS -- Liquidity and Capital Resources."

     Prompt  Corrective  Action.  Each  federal  banking  agency is  required to
implement  a  system  of  prompt  corrective  action  for  institutions  that it
regulates.  The federal banking agencies have promulgated  substantially similar
regulations  to implement  this system of prompt  corrective  action.  Under the
regulations,  an institution shall be deemed to be (i) "well  capitalized" if it
has a total  risk-based  capital ratio of 10.0% or more, has a Tier I risk-based
capital ratio of 6.0% or more,  has a leverage  ratio of 5.0% or more and is not
subject to specified  requirements to meet and maintain a specific capital level
for  any  capital  measure;  (ii)  "adequately  capitalized"  if it has a  total
risk-based  capital ratio of 8.0% or more, a Tier I risk-based  capital ratio of
4.0%  or  more  and a  leverage  ratio  of 4.0%  or  more  (3.0%  under  certain
circumstances)  and does not meet the  definition of "well  capitalized;"  (iii)
"undercapitalized"  if it has a total risk-based capital ratio that is less than
8.0%,  a Tier I  risk-based  capital  ratio that is less than 4.0% or a leverage
ratio  that  is  less  than  4.0%  (3.0%  under  certain  circumstances);   (iv)
"significantly undercapitalized" if it has a total risk-based capital ratio that
is less than 6.0%, a Tier I risk-based capital ratio that is less than 3.0% or a
leverage ratio that is less than 3.0%; and (v) "critically  undercapitalized" if
it has a ratio of tangible  equity to total assets that is equal to or less than
2.0%.

     A federal  banking  agency  may,  after  notice  and an  opportunity  for a
hearing, reclassify a well capitalized institution as adequately capitalized and
may  require  an  adequately  capitalized  institution  or  an  undercapitalized
institution to comply with  supervisory  actions as if it were in the next lower
category if the institution is in an unsafe or unsound condition or has received
in its most recent examination,  and has not corrected, a less than satisfactory
rating for asset quality,  management,  earnings or liquidity.  The OTS may not,
however, reclassify a significantly  undercapitalized  institution as critically
undercapitalized.

     An institution  generally must file a written capital restoration plan that
meets specified requirements,  as well as a performance guaranty by each company
that controls the  institution,  with the  appropriate  federal  banking  agency
within 45 days of the date that the institution  receives notice or is deemed to
have notice that it is undercapitalized,


                                       73
<PAGE>

significantly undercapitalized or critically undercapitalized.  Immediately upon
becoming  undercapitalized,  an  institution  shall  become  subject  to various
mandatory and discretionary restrictions on its operations.

     At March 31, 1997, the Savings Bank was  categorized as "well  capitalized"
under the prompt corrective action regulations of the OTS.

     Standards for Safety and Soundness.  The FDIA requires the federal  banking
regulatory  agencies to  prescribe,  by  regulation,  standards  for all insured
depository institutions relating to: (i) internal controls,  information systems
and internal audit systems; (ii) loan documentation;  (iii) credit underwriting;
(iv) interest rate risk exposure; (v) asset growth; and (vi) compensation,  fees
and benefits.  The federal banking agencies  recently adopted final  regulations
and  Interagency  Guidelines  Prescribing  Standards  for Safety  and  Soundness
("Guidelines"). The Guidelines set forth the safety and soundness standards that
the federal  banking  agencies use to identify  and address  problems at insured
depository  institutions before capital becomes impaired.  If the OTS determines
that the Savings Bank fails to meet any standard  prescribed by the  Guidelines,
the agency may require the  Savings  Bank to submit to the agency an  acceptable
plan  to  achieve  compliance  with  the  standard.  OTS  regulations  establish
deadlines for the submission and review of such safety and soundness  compliance
plans.

     Qualified Thrift Lender Test. All savings associations are required to meet
a qualified  thrift lender ("QTL") test to avoid certain  restrictions  on their
operations.  A savings  institution  that  fails to become or remain a QTL shall
either become a national bank or be subject to the following restrictions on its
operations:  (i) the  association  may not make any new  investment or engage in
activities  that  would  not  be  permissible  for  national  banks;   (ii)  the
association  may not  establish  any new branch  office  where a  national  bank
located in the savings institution's home state would not be able to establish a
branch office;  (iii) the association shall be ineligible to obtain new advances
from any FHLB;  and (iv) the payment of  dividends by the  association  shall be
subject to the  statutory and  regulatory  dividend  restrictions  applicable to
national banks. Also,  beginning three years after the date on which the savings
institution ceases to be a QTL, the savings institution would be prohibited from
retaining  any  investment  or engaging in any  activity not  permissible  for a
national  bank and would be  required to repay any  outstanding  advances to any
FHLB.  In addition,  within one year of the date on which a savings  association
controlled by a company  ceases to be a QTL, the company must register as a bank
holding company and become subject to the rules applicable to such companies.  A
savings  institution  may requalify as a QTL if it thereafter  complies with the
QTL test.

     Currently,  the QTL test requires that either an  institution  qualify as a
domestic  building  and  loan  association  under  the  Code or  that  65% of an
institution's  "portfolio  assets" (as defined)  consist of certain  housing and
consumer-related  assets  on a  monthly  average  basis  in nine out of every 12
months.  Assets that  qualify  without  limit for  inclusion  as part of the 65%
requirement are loans made to purchase, refinance,  construct, improve or repair
domestic  residential  housing and  manufactured  housing;  home  equity  loans;
mortgage-backed   securities  (where  the  mortgages  are  secured  by  domestic
residential  housing or manufactured  housing);  FHLB stock;  direct or indirect
obligations  of the FDIC;  and loans for  educational  purposes,  loans to small
businesses  and loans made through  credit  cards.  In addition,  the  following
assets,  among others, may be included in meeting the test subject to an overall
limit of 20% of the savings  institution's  portfolio assets: 50% of residential
mortgage  loans  originated  and sold  within  90 days of  origination;  100% of
consumer loans;  and stock issued by FHLMC or FNMA.  Portfolio assets consist of
total assets minus the sum of (i) goodwill  and other  intangible  assets,  (ii)
property  used by the savings  institution  to conduct its  business,  and (iii)
liquid assets up to 20% of the  institution's  total assets.  At March 31, 1997,
the qualified thrift investments of the Savings Bank were approximately 93.6% of
its portfolio assets.

     Capital  Requirements.  Under OTS  regulations a savings  association  must
satisfy three minimum capital requirements:  core capital,  tangible capital and
risk-based capital. Savings associations must meet all of the standards in order
to comply with the capital  requirements.  The Holding Company is not subject to
any minimum capital requirements.


                                       74
<PAGE>

     OTS  capital  regulations  establish a 3% core  capital or  leverage  ratio
(defined as the ratio of core capital to adjusted total assets). Core capital is
defined  to  include  common  stockholders'  equity,   noncumulative   perpetual
preferred  stock and any  related  surplus,  and  minority  interests  in equity
accounts of consolidated  subsidiaries,  less (i) any intangible assets,  except
for certain  qualifying  intangible  assets;  (ii)  certain  mortgage  servicing
rights;  and (iii)  equity and debt  investments  in  subsidiaries  that are not
"includable  subsidiaries,"  which is defined as subsidiaries  engaged solely in
activities  not  impermissible  for  a  national  bank,  engaged  in  activities
impermissible  for a national  bank but only as an agent for its  customers,  or
engaged solely in  mortgage-banking  activities.  In calculating  adjusted total
assets,  adjustments are made to total assets to give effect to the exclusion of
certain assets from capital and to account  appropriately for the investments in
and assets of both  includable and  nonincludable  subsidiaries.  An institution
that fails to meet the core capital  requirement  would be required to file with
the OTS a  capital  plan  that  details  the  steps  they  will  take  to  reach
compliance.  In addition, the OTS's prompt corrective action regulation provides
that a savings  institution  that has a  leverage  ratio of less than 4% (3% for
institutions  receiving the highest CAMEL examination  rating) will be deemed to
be  "undercapitalized"  and may be  subject  to  certain  restrictions.  See "--
Federal Regulation of the Savings Bank -- Prompt Corrective Action."

     As  required  by federal  law,  the OTS has  proposed a rule  revising  its
minimum core capital  requirement  to be no less  stringent than that imposed on
national banks. The OTS has proposed that only those savings  associations rated
a composite  one (the highest  rating) under the CAMEL rating system for savings
associations  will be  permitted  to operate at or near the  regulatory  minimum
leverage  ratio of 3%.  All  other  savings  associations  will be  required  to
maintain  a  minimum  leverage  ratio  of 4% to 5%.  The OTS  will  assess  each
individual savings association through the supervisory process on a case-by-case
basis to determine the applicable  requirement.  No assurance can be given as to
the final  form of any such  regulation,  the date of its  effectiveness  or the
requirement applicable to the Savings Bank.

     Savings  associations also must maintain  "tangible  capital" not less than
1.5% of the Savings Bank's adjusted total assets. "Tangible capital" is defined,
generally,  as core capital minus any  "intangible  assets" other than purchased
mortgage servicing rights.

     Each savings institution must maintain total risk-based capital equal to at
least 8% of risk-weighted  assets.  Total risk-based capital consists of the sum
of core and supplementary  capital,  provided that supplementary  capital cannot
exceed core capital, as previously defined.  Supplementary  capital includes (i)
permanent  capital  instruments  such as cumulative  perpetual  preferred stock,
perpetual  subordinated debt and mandatory  convertible  subordinated debt, (ii)
maturing  capital  instruments  such  as  subordinated  debt,  intermediate-term
preferred  stock and  mandatory  convertible  subordinated  debt,  subject to an
amortization   schedule,  and  (iii)  general  valuation  loan  and  lease  loss
allowances up to 1.25% of risk-weighted assets.

     The risk-based  capital regulation assigns each balance sheet asset held by
a savings  institution  to one of four risk  categories  based on the  amount of
credit risk associated with that particular class of assets. Assets not included
for  purposes  of   calculating   capital  are  not   included  in   calculating
risk-weighted  assets. The categories range from 0% for cash and securities that
are  backed by the full  faith and  credit  of the U.S.  Government  to 100% for
repossessed assets or assets more than 90 days past due. Qualifying  residential
mortgage loans (including  multi-family  mortgage loans) are assigned a 50% risk
weight. Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that  portion of land loans and  nonresidential  construction  loans that do not
exceed an 80% loan-to-value  ratio. The book value of assets in each category is
multiplied by the weighing  factor (from 0% to 100%)  assigned to that category.
These  products  are then  totalled  to  arrive at total  risk-weighted  assets.
Off-balance sheet items are included in risk- weighted assets by converting them
to an approximate balance sheet "credit equivalent amount" based on a conversion
schedule.  These credit equivalent  amounts are then assigned to risk categories
in the same manner as balance sheet assets and included risk-weighted assets.

     The  OTS  has  incorporated  an  interest  rate  risk  component  into  its
regulatory  capital  rule.  Under the rule,  savings  associations  with  "above
normal" interest rate risk exposure would be subject to a deduction from total


                                       75
<PAGE>

capital for purposes of calculating  their risk-based  capital  requirements.  A
savings  association's  interest rate risk is measured by the decline in the net
portfolio  value of its  assets  (i.e.,  the  difference  between  incoming  and
outgoing  discounted cash flows from assets,  liabilities and off-balance  sheet
contracts)  that would result from a  hypothetical  200 basis point  increase or
decrease in market interest rates divided by the estimated economic value of the
association's  assets,  as calculated in accordance with guidelines set forth by
the OTS.  A savings  association  whose  measured  interest  rate risk  exposure
exceeds 2% must deduct an interest rate risk component in calculating  its total
capital under the  risk-based  capital rule. The interest rate risk component is
an amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%,  multiplied by the  estimated  economic  value of the
association's assets. That dollar amount is deducted from an association's total
capital in calculating compliance with its risk-based capital requirement. Under
the  rule,  there  is a  two  quarter  lag  between  the  reporting  date  of an
institution's  financial  data  and the  effective  date  for  the  new  capital
requirement  based on that data. A savings  association with assets of less than
$300 million and  risk-based  capital  ratios in excess of 12% is not subject to
the interest rate risk component,  unless the OTS determines otherwise. The rule
also provides  that the Director of the OTS may waive or defer an  association's
interest  rate  risk   component  on  a   case-by-case   basis.   Under  certain
circumstances,  a savings  association may request an adjustment to its interest
rate risk  component if it believes that the  OTS-calculated  interest rate risk
component  overstates  its interest  rate risk  exposure.  In addition,  certain
"well-  capitalized"  institutions  may  obtain  authorization  to use their own
interest rate risk model to calculate their interest rate risk component in lieu
of the OTS-calculated  amount. The OTS has postponed the date that the component
will first be deducted from an institution's total capital.

     See "HISTORICAL AND PRO FORMA  REGULATORY  CAPITAL  COMPLIANCE" for a table
that sets forth in terms of dollars and percentages  the OTS tangible,  core and
risk-based  capital  requirements,  the Savings  Bank's  historical  amounts and
percentages at March 31, 1997 and pro forma amounts and  percentages  based upon
the assumptions stated therein.

     Limitations  on  Capital  Distributions.  OTS  regulations  impose  uniform
limitations  on the  ability of all  savings  associations  to engage in various
distributions  of capital  such as  dividends,  stock  repurchases  and cash-out
mergers.  In addition,  OTS regulations require the Savings Bank to give the OTS
30 days' advance notice of any proposed  declaration  of dividends,  and the OTS
has the  authority  under its  supervisory  powers to  prohibit  the  payment of
dividends. The regulation utilizes a three-tiered approach which permits various
levels of  distributions  based primarily upon a savings  association's  capital
level.

     A Tier 1 savings  association  has capital in excess of its fully phased-in
capital requirement (both before and after the proposed capital distribution). A
Tier 1 savings  association may make (without  application but upon prior notice
to, and no objection made by, the OTS) capital  distributions  during a calendar
year up to 100% of its net income to date during the calendar year plus one-half
its surplus  capital  ratio (i.e.,  the amount of capital in excess of its fully
phased-in  requirement)  at the  beginning  of the  calendar  year or the amount
authorized for a Tier 2  association.  Capital  distributions  in excess of such
amount  require  advance  notice to the OTS.  A Tier 2 savings  association  has
capital equal to or in excess of its minimum  capital  requirement but below its
fully phased-in capital  requirement (both before and after the proposed capital
distribution).  Such an  association  may  make  (without  application)  capital
distributions up to an amount equal to 75% of its net income during the previous
four  quarters  depending on how close the  association  is to meeting its fully
phased-in  capital  requirement.  Capital  distributions  exceeding  this amount
require prior OTS approval.  A Tier 3 savings  association has capital below the
minimum  capital  requirement  (either  before  or after  the  proposed  capital
distribution).   A  Tier  3  savings   association  may  not  make  any  capital
distributions without prior approval from the OTS.

     The Savings Bank  currently  meets the  criteria to be  designated a Tier 1
association and,  consequently,  could at its option (after prior notice to, and
no objection  made by, the OTS)  distribute  up to 100% of its net income during
the calendar year plus 50% of its surplus  capital ratio at the beginning of the
calendar year less any distributions previously paid during the year.


                                       76
<PAGE>

     Loans to One Borrower.  Under the HOLA, savings  institutions are generally
subject to the national  bank limit on loans to one  borrower.  Generally,  this
limit is 15% of the  Savings  Bank's  unimpaired  capital and  surplus,  plus an
additional  10% of  unimpaired  capital and surplus,  if such loan is secured by
readily-marketable  collateral,  which is defined to include  certain  financial
instruments  and  bullion.  The OTS by  regulation  has amended the loans to one
borrower  rule to permit  savings  associations  meeting  certain  requirements,
including  capital  requirements,  to extend loans to one borrower in additional
amounts under circumstances  limited essentially to loans to develop or complete
residential  housing  units.  At March 31,  1997,  the  Savings  Bank's  largest
aggregate  amount of loans to one borrower was $1.8 million,  which  represented
7.4% of the Savings Bank's unimpaired capital and surplus at March 31, 1997.

     Activities  of  Savings  Banks  and  Their  Subsidiaries.  When  a  savings
association  establishes  or acquires a subsidiary  or elects to conduct any new
activity  through  a  subsidiary  that the  association  controls,  the  savings
association  must notify the FDIC and the OTS 30 days in advance and provide the
information each agency may, by regulation,  require.  Savings associations also
must  conduct  the  activities  of  subsidiaries  in  accordance  with  existing
regulations and orders.

     The OTS may determine that the continuation by a savings association of its
ownership  control of, or its  relationship  to, the  subsidiary  constitutes  a
serious risk to the safety,  soundness or  stability  of the  association  or is
inconsistent  with sound  banking  practices  or with the  purposes of the FDIA.
Based upon that  determination,  the FDIC or the OTS has the  authority to order
the savings association to divest itself of control of the subsidiary.  The FDIC
also may  determine by regulation  or order that any specific  activity  poses a
serious  threat to the SAIF. If so, it may require that no SAIF member engage in
that activity directly.

     Transactions  with  Affiliates.   Savings  associations  must  comply  with
Sections  23A  and 23B of the  Federal  Reserve  Act  ("Sections  23A and  23B")
relative  to  transactions  with  affiliates  in the same manner and to the same
extent as if the savings  association  were a Federal  Reserve  member  bank.  A
savings and loan holding  company,  its subsidiaries and any other company under
common control are considered  affiliates of the subsidiary savings  association
under the HOLA.  Generally,  Sections 23A and 23B: (i) limit the extent to which
the  insured  association  or its  subsidiaries  may engage in  certain  covered
transactions  with an affiliate to an amount equal to 10% of such  institution's
capital and surplus and place an aggregate limit on all such  transactions  with
affiliates  to an amount  equal to 20% of such  capital  and  surplus,  and (ii)
require that all such  transactions  be on terms  substantially  the same, or at
least as favorable to the  institution  or  subsidiary,  as those  provided to a
non-affiliate.  The term "covered transaction" includes the making of loans, the
purchase  of  assets,   the  issuance  of  a  guarantee  and  similar  types  of
transactions.  Any  loan  or  extension  of  credit  by the  Savings  Bank to an
affiliate must be secured by collateral in accordance with Section 23A.

     Three  additional  rules  apply  to  savings  associations:  (i) a  savings
association  may not make any loan or other  extension of credit to an affiliate
unless that affiliate is engaged only in activities permissible for bank holding
companies;  (ii) a savings  association may not purchase or invest in securities
issued by an affiliate  (other than  securities of a subsidiary);  and (iii) the
OTS may, for reasons of safety and soundness, impose more stringent restrictions
on  savings  associations  but may not  exempt  transactions  from or  otherwise
abridge  Section 23A or 23B.  Exemptions  from Section 23A or 23B may be granted
only by the Federal  Reserve Board, as is currently the case with respect to all
FDIC-insured banks. The Savings Bank has not been significantly  affected by the
rules regarding transactions with affiliates.

     The  Savings  Bank's  authority  to extend  credit to  executive  officers,
directors and 10% shareholders,  as well as entities controlled by such persons,
is  governed  by  Sections  22(g)  and 22(h) of the  Federal  Reserve  Act,  and
Regulation O thereunder. Among other things, these regulations generally require
that such loans be made on terms and conditions  substantially the same as those
offered to unaffiliated individuals and not involve more than the normal risk of
repayment.  Generally,  Regulation O also places individual and aggregate limits
on the amount of loans the Savings Bank may make to such persons based, in part,
on the Savings Bank's capital position, and requires


                                       77
<PAGE>

certain board  approval  procedures to be followed.  The OTS  regulations,  with
certain minor variances, apply Regulation O to savings institutions.

     Community  Reinvestment Act. Under the federal  Community  Reinvestment Act
("CRA"),  all  federally-insured  financial  institutions  have a continuing and
affirmative  obligation  consistent with safe and sound  operations to help meet
all the credit needs of its  delineated  community.  The CRA does not  establish
specific  lending  requirements  or programs nor does it limit an  institution's
discretion  to develop the types of products and  services  that it believes are
best suited to meet all the credit needs of its  delineated  community.  The CRA
requires  the  federal   banking   agencies,   in  connection   with  regulatory
examinations,  to assess an institution's  record of meeting the credit needs of
its  delineated  community  and to take such record into  account in  evaluating
regulatory  applications  to  establish  a new branch  office  that will  accept
deposits,  relocate an existing office, or merge or consolidate with, or acquire
the  assets  or assume  the  liabilities  of, a  federally  regulated  financial
institution,   among  others.   The  CRA  requires   public   disclosure  of  an
institution's CRA rating. The Savings Bank received an "outstanding" rating as a
result of its latest evaluation.

     Regulatory  and  Criminal  Enforcement  Provisions.  The  OTS  has  primary
enforcement  responsibility  over savings  institutions and has the authority to
bring   action   against   all   "institution-affiliated   parties,"   including
stockholders,  and any attorneys,  appraisers and  accountants  who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution.  Formal enforcement action may range from the issuance of a
capital directive or cease and desist order to removal of officers or directors,
receivership,   conservatorship  or  termination  of  deposit  insurance.  Civil
penalties cover a wide range of violations and can amount to $27,500 per day, or
$1.1 million per day in especially egregious cases. Under the FDIA, the FDIC has
the authority to recommend to the Director of the OTS that enforcement action be
taken with respect to a particular savings  institution.  If action is not taken
by the  Director,  the FDIC has  authority  to take such  action  under  certain
circumstances.  Federal  law also  establishes  criminal  penalties  for certain
violations.


Savings and Loan Holding Company Regulations

     Holding  Company   Acquisitions.   The  HOLA  and  OTS  regulations  issued
thereunder generally prohibit a savings and loan holding company,  without prior
OTS  approval,  from  acquiring  more than 5% of the  voting  stock of any other
savings  association  or savings and loan  holding  company or  controlling  the
assets thereof. They also prohibit,  among other things, any director or officer
of a savings and loan holding  company,  or any  individual who owns or controls
more than 25% of the  voting  shares of such  holding  company,  from  acquiring
control of any savings  association  not a  subsidiary  of such savings and loan
holding company, unless the acquisition is approved by the OTS.

     Holding Company Activities.  As a unitary savings and loan holding company,
the Holding Company generally is not subject to activity  restrictions under the
HOLA. If the Holding Company acquires control of another savings  association as
a separate subsidiary other than in a supervisory acquisition, it would become a
multiple savings and loan holding company. There generally are more restrictions
on the activities of a multiple  savings and loan holding  company than on those
of a unitary  savings and loan holding  company.  The HOLA provides that,  among
other things, no multiple savings and loan holding company or subsidiary thereof
which is not an insured association shall commence or continue for more than two
years after becoming a multiple savings and loan association  holding company or
subsidiary  thereof,  any  business  activity  other  than:  (i)  furnishing  or
performing  management  services  for a  subsidiary  insured  institution,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  insured  institution,
(iv) holding or managing  properties  used or occupied by a  subsidiary  insured
institution,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously  directly  authorized by regulation as of March 5, 1987 to be engaged
in by multiple  holding  companies or (vii) those  activities  authorized by the
Federal Reserve Board as permissible for bank holding companies,  unless the OTS
by regulation,  prohibits or limits such activities for savings and loan holding
companies.  Those  activities  described in (vii) above also must be approved by
the OTS  prior  to being  engaged  in by a  multiple  savings  and loan  holding
company.


                                       78
<PAGE>

     Qualified  Thrift Lender Test.  The HOLA provides that any savings and loan
holding company that controls a savings  association that fails the QTL test, as
explained under "-- Federal  Regulation of the Savings Bank - - Qualified Thrift
Lender  Test,"  must,  within one year  after the date on which the  association
ceases to be a QTL,  register as and be deemed a bank holding company subject to
all applicable laws and regulations.


                                    TAXATION

Federal Taxation

     General.  Upon  consummation  of the  Conversion  and  Reorganization,  the
Holding  Company and the Savings  Bank will report their income on a fiscal year
basis  using the  accrual  method of  accounting  and will be subject to federal
income taxation in the same manner as other  corporations  with some exceptions,
including particularly the Savings Bank's reserve for bad debts discussed below.
The  following  discussion of tax matters is intended only as a summary and does
not purport to be a comprehensive description of the tax rules applicable to the
Savings Bank or the Holding Company.

     Bad Debt Reserve.  Historically,  savings  institutions such as the Savings
Bank which met certain  definitional tests primarily related to their assets and
the nature of their business ("qualifying thrift") were permitted to establish a
reserve for bad debts and to make annual additions thereto,  which may have been
deducted in arriving at their taxable income. The Savings Bank's deductions with
respect to "qualifying  real property  loans," which are generally loans secured
by certain interest in real property, were computed using an amount based on the
Savings  Bank's  actual  loss  experience,  or a  percentage  equal to 8% of the
Savings Bank's taxable income,  computed with certain  modifications and reduced
by the amount of any permitted additions to the non-qualifying  reserve.  Due to
the Savings Bank's loss experience,  the Savings Bank generally recognized a bad
debt deduction equal to 8% of taxable income.

     The  provisions  repealing the current thrift bad debt rules were passed by
Congress as part of "The Small  Business  Job  Protection  Act of 1996." The new
rules  eliminate the 8% of taxable income method for deducting  additions to the
tax bad debt reserves for all thrifts for tax years beginning after December 31,
1995. These rules also require that all institutions  recapture all or a portion
of their  bad debt  reserves  added  since  the base  year  (last  taxable  year
beginning  before January 1, 1988).  The Savings Bank has previously  recorded a
deferred tax liability equal to the bad debt recapture and as such the new rules
will have no effect on the net income or federal income tax expense. For taxable
years  beginning  after December 31, 1995, the Savings Bank's bad debt deduction
will be determined  under the experience  method using a formula based on actual
bad debt  experience over a period of years or, if the Savings Bank is a "large"
association  (assets in excess of $500 million) on the basis of net  charge-offs
during the taxable year.  The new rules allow an institution to suspend bad debt
reserve recapture for the 1996 and 1997 tax years if the  institution's  lending
activity  for those years is equal to or greater than the  institutions  average
mortgage  lending activity for the six taxable years preceding 1996 adjusted for
inflation.  For this purpose,  only home purchase or home improvement  loans are
included  and the  institution  can elect to have the tax years with the highest
and  lowest  lending  activity  removed  from  the  average  calculation.  If an
institution  is permitted to postpone the reserve  recapture,  it must begin its
six year recapture no later than the 1998 tax year. The  unrecaptured  base year
reserves will not be subject to recapture as long as the  institution  continues
to carry on the business of banking.  In  addition,  the balance of the pre-1988
bad debt  reserves  continue to be subject to provisions of present law referred
to below that require  recapture in the case of certain excess  distributions to
shareholders.

     Distributions.  To the extent  that the  Savings  Bank  makes  "nondividend
distributions" to the Holding Company,  such distributions will be considered to
result in distributions  from the balance of its bad debt reserve as of December
31, 1987 (or a lesser  amount if the Savings  Bank's  loan  portfolio  decreased
since  December 31, 1987) and then from the  supplemental  reserve for losses on
loans ("Excess Distributions"),  and an amount based on the Excess Distributions
will be included in the Savings Bank's taxable income. Nondividend distributions
include  distributions  in excess of the Savings Bank's current and  accumulated
earnings and profits,  distributions in redemption of stock and distributions in
partial or complete liquidation. However, dividends paid out of the Savings


                                       79
<PAGE>

Bank's  current or accumulated  earnings and profits,  as calculated for federal
income tax purposes, will not be considered to result in a distribution from the
Savings Bank's bad debt reserve. The amount of additional taxable income created
from  an  Excess  Distribution  is an  amount  that,  when  reduced  by the  tax
attributable to the income,  is equal to the amount of the  distribution.  Thus,
if, after the Conversion,  the Savings Bank makes a "nondividend  distribution,"
then  approximately  one and  one-half  times the Excess  Distribution  would be
includable  in gross  income for  federal  income tax  purposes,  assuming a 34%
corporate income tax rate (exclusive of state and local taxes). See "REGULATION"
and  "DIVIDEND  POLICY"  for limits on the payment of  dividends  by the Savings
Bank.  The Savings Bank does not intend to pay dividends  that would result in a
recapture of any portion of its tax bad debt reserve.

     Corporate  Alternative  Minimum Tax. The Code imposes a tax on  alternative
minimum taxable income ("AMTI") at a rate of 20%. The excess of the tax bad debt
reserve  deduction  using the  percentage  of  taxable  income  method  over the
deduction that would have been allowable under the experience  method is treated
as a preference  item for purposes of computing the AMTI. In addition,  only 90%
of AMTI can be offset by net operating loss carryovers.  AMTI is increased by an
amount equal to 75% of the amount by which the Savings Bank's  adjusted  current
earnings  exceeds its AMTI  (determined  without  regard to this  preference and
prior to reduction for net operating losses).  For taxable years beginning after
December 31, 1986, and before January 1, 1996, an environmental  tax of 0.12% of
the excess of AMTI (with certain  modification)  over $2.0 million is imposed on
corporations,  including the Savings Bank, whether or not an Alternative Minimum
Tax is paid.

     Dividends-Received  Deduction.  The Holding  Company  may exclude  from its
income 100% of dividends  received from the Savings Bank as a member of the same
affiliated group of corporations.  The corporate dividends-received deduction is
generally 70% in the case of dividends  received from unaffiliated  corporations
with which the Holding Company and the Savings Bank will not file a consolidated
tax return,  except that if the  Holding  Company or the Savings  Bank owns more
than 20% of the stock of a corporation  distributing a dividend, then 80% of any
dividends received may be deducted.

     Audits. Neither the MHC's nor the Savings Bank's federal income tax returns
have been audited within the past five years.


State Taxation

     General.  The  Savings  Bank is subject to a business  and  occupation  tax
imposed under  Washington law at the rate of 1.70% of gross  receipts;  however,
interest received on loans secured by mortgages or deeds of trust on residential
properties is exempt from such tax.

     Audits. The Savings Bank's business and occupation tax returns were audited
for the  period  January 1, 1992  through  December  31,  1995  resulting  in an
additional tax liability of $48,000, which the Savings Bank has paid.


                                       80
<PAGE>

                        THE CONVERSION AND REORGANIZATION

     The OTS has approved the Plan of Conversion  subject to its approval by the
members of the Savings Bank and the stockholders of the Savings Bank entitled to
vote thereon and to the satisfaction of certain other conditions  imposed by the
OTS in its  approval.  OTS  approval  does not  constitute a  recommendation  or
endorsement of the Plan of Conversion.


General

     On May 21, 1997,  the Boards of Directors of the MHC and the Savings  Bank,
and on ________,  1997, the Holding  Company's  Board of Directors,  unanimously
adopted the Plan of  Conversion,  pursuant to which the MHC will  convert from a
mutual  holding  company  to a  stock  holding  company  and  the  Savings  Bank
simultaneously reorganize as a wholly-owned subsidiary of the Holding Company, a
newly formed  Washington  corporation.  The following  discussion of the Plan of
Conversion is qualified in its entirety by reference to the Plan of  Conversion,
which is attached as Exhibit A to both the MHC's Proxy Statement and the Savings
Bank's  Proxy  Statement,  and is  available  to  both  members  of the  MHC and
stockholders  of the Savings Bank upon  request.  The Plan of Conversion is also
filed as an exhibit to the Registration Statement. See "ADDITIONAL INFORMATION."
The OTS has  approved  the Plan of  Conversion  subject to its  approval  by the
members  of the MHC  entitled  to vote on the matter at the  Special  Meeting of
Members  called for that purpose to be held on _________,  1997, its approval by
the  stockholders  of the  Savings  Bank  entitled  to vote on the matter at the
Stockholders' Meeting called for that purpose to be held on _________, 1997, and
subject to the  satisfaction of certain other  conditions  imposed by the OTS in
its approval.

     Pursuant  to the  Plan  of  Conversion,  (i) the MHC  will  convert  from a
federally-chartered  mutual  holding  company to a  federally-chartered  interim
stock savings bank (i.e. Interim A) and  simultaneously  merge with and into the
Savings  Bank,  pursuant  to which the MHC will cease to exist and the shares of
Savings Bank Common  Stock held by the MHC will be canceled,  and (ii) Interim A
will then merge  with and into the  Savings  Bank.  As a result of the merger of
Interim A with and into the Savings Bank,  the Savings Bank will become a wholly
owned  subsidiary of the Holding Company and the Public Savings Bank Shares will
be converted into the Exchange Shares pursuant to the Exchange Ratio, which will
result in the holders of such shares owning in the aggregate  approximately  the
same percentage of the Common Stock to be outstanding upon the completion of the
Conversion and  Reorganization  (i.e.,  the  Conversion  Shares and the Exchange
Shares) as the  percentage  of Savings  Bank  Common  Stock owned by them in the
aggregate   immediately   prior   to   consummation   of  the   Conversion   and
Reorganization,  but before  giving effect to (a) the payment of cash in lieu of
issuing  fractional  Exchange  Shares  and (b) any  shares of  Conversion  Stock
purchased by the Savings Bank's stockholders in the Conversion  Offerings or the
ESOP thereafter.

     As part of the  Conversion  and  Reorganization,  the  Holding  Company  is
offering   Conversion  Shares  in  the  Subscription   Offering  to  holders  of
Subscription  Rights in the following  order of priority:  (i) Eligible  Account
Holders  (depositors  of the  Savings  Bank with $50.00 or more on deposit as of
December 31, 1995); (ii) the ESOP; (iii)  Supplemental  Eligible Account Holders
(depositors  of the Savings  Bank with $50.00 or more on deposit as of ________,
1997);  and (iv) Other  Members  (depositors  of the Savings Bank as of _______,
1997 and borrowers of the Savings Bank with loans  outstanding as of October 22,
1993, which continue to be outstanding as of ________, 1997).

     Concurrently  with the  Subscription  Offering,  any Conversion  Shares not
subscribed  for in the  Subscription  Offering  may be  offered  for sale in the
Direct Community Offering to members of the general public,  with priority being
given  first to  Public  Stockholders  (who are not  Eligible  Account  Holders,
Supplemental  Eligible  Account  Holders or Other  Members)  and then to natural
persons  and  trusts  of  natural  persons  residing  in  the  Local  Community.
Conversion  Shares not sold in the Subscription  and Direct Community  Offerings
may be offered in the Syndicated  Community  Offering.  Regulations require that
the Direct Community and Syndicated  Community  Offerings be completed within 45
days  after  completion  of the  fully  extended  Subscription  Offering  unless
extended


                                       81
<PAGE>

by the Savings Bank or the Holding  Company with the approval of the  regulatory
authorities.  If the  Syndicated  Community  Offering  is  determined  not to be
feasible,  the Board of  Directors  of the Savings  Bank will  consult  with the
regulatory  authorities  to  determine  an  appropriate  alternative  method for
selling the unsubscribed Conversion Shares. The Plan of Conversion provides that
the Conversion and  Reorganization  must be completed within 24 months after the
date of the approval of the Plan of Conversion by the members of the MHC.

     No sales of Common  Stock  may be  completed,  either  in the  Subscription
Offering, Direct Community Offering or Syndicated Community Offerings unless the
Plan of Conversion is approved by the members of the MHC and the stockholders of
the Savings Bank.

     The completion of the Conversion  Offerings,  however, is subject to market
conditions and other factors beyond the Savings Bank's control. No assurance can
be given as to the length of time after  approval of the Plan of  Conversion  at
the Special Members Meeting and the  Stockholders  Meeting that will be required
to complete the Direct Community or Syndicated Community Offerings or other sale
of the Conversion  Shares.  If delays are experienced,  significant  changes may
occur in the  estimated  pro forma market value of the MHC and the Savings Bank,
as converted,  together with corresponding  changes in the net proceeds realized
by the Holding Company from the sale of the Conversion Shares. If the Conversion
and  Reorganization is terminated,  the Savings Bank would be required to charge
all Conversion and Reorganization expenses against current income.

     Orders for  Conversion  Shares will not be filled until at least  2,040,000
Conversion  Shares have been  subscribed  for or sold and the OTS  approves  the
final valuation and the Conversion and Reorganization  closes. If the Conversion
and  Reorganization  is not  completed  within 45 days after the last day of the
fully  extended  Subscription  Offering  and the OTS consents to an extension of
time to complete the Conversion and  Reorganization,  subscribers  will be given
the right to  increase,  decrease  or  rescind  their  subscriptions.  Unless an
affirmative  indication is received from  subscribers that they wish to continue
to subscribe  for shares,  the funds will be returned  promptly,  together  with
accrued  interest at the Savings  Bank's  passbook rate from the date payment is
received until the funds are returned to the  subscriber.  If such period is not
extended,  or,  in  any  event,  if the  Conversion  and  Reorganization  is not
completed,  all withdrawal  authorizations will be terminated and all funds held
will be promptly  returned  together with accrued interest at the Savings Bank's
passbook  rate  from the date  payment  is  received  until the  Conversion  and
Reorganization is terminated.


Purposes of Conversion and Reorganization

     The MHC, as a federally  chartered  mutual holding  company,  does not have
stockholders  and has no authority to issue  capital  stock.  As a result of the
Conversion  and  Reorganization,  the Holding  Company will be structured in the
form used by holding companies of commercial banks, most business entities and a
growing number of savings institutions. The holding company form of organization
will  provide the Holding  Company  with the  ability to  diversify  the Holding
Company's and the Savings Bank's business  activities through  acquisition of or
mergers with both stock savings  institutions  and commercial  banks, as well as
other companies.  Although there are no current arrangements,  understandings or
agreements  regarding any such  opportunities,  the Holding Company will be in a
position  after  the  Conversion  and  Reorganization,   subject  to  regulatory
limitations and the Holding Company's financial  position,  to take advantage of
any such opportunities that may arise.

     In their decision to pursue the Conversion and Reorganization, the Board of
Directors  of the  MHC  and  the  Savings  Bank  considered  various  regulatory
uncertainties associated with the mutual holding company structure including the
ability  to waive  dividends  in the future as well as the  general  uncertainty
regarding a possible elimination of the federal savings association charter. See
"RISK FACTORS -- Recent Legislation and the Future of the Thrift Industry."

     The  Conversion and  Reorganization  will be important to the future growth
and  performance  of the  holding  company  organization  by  providing a larger
capital base to support the  operations of the Savings Bank and Holding  Company
and by  enhancing  their  future  access to capital  markets,  their  ability to
diversify into other financial


                                       82
<PAGE>

services  related  activities,  and their  ability  to provide  services  to the
public.  Although the Savings Bank currently has the ability to raise additional
capital through the sale of additional shares of Savings Bank Common Stock, that
ability is limited by the mutual holding company  structure  which,  among other
things,  requires  that the MHC hold a  majority  of the  outstanding  shares of
Savings Bank Common Stock.

     The  Conversion and  Reorganization  also will result in an increase in the
number of shares of Common Stock to be  outstanding as compared to the number of
outstanding  shares of Public  Savings  Bank  Shares  which  will  increase  the
likelihood of the  development  of an active and liquid  trading  market for the
Common Stock.  See "MARKET FOR COMMON  STOCK." In addition,  the  Conversion and
Reorganization  permit to the  Holding  Company  to engage in stock  repurchases
without  adverse  federal  income tax  consequences,  unlike the  Savings  Bank.
Currently, the Holding Company has no plans or intentions to engage in any stock
repurchases.

     An  additional  benefit of the  Conversion  and  Reorganization  will be an
increase in the accumulated earnings and profits of the Savings Bank for federal
income tax purposes. When the Savings Bank (as a mutual institution) transferred
substantially  all of its  assets  and  liabilities  to its stock  savings  bank
successor in the MHC  Reorganization,  its accumulated  earnings and profits tax
attribute was not able to be transferred to the Savings Bank because no tax-free
reorganization was involved. Accordingly, this tax attribute was retained by the
Savings Bank when it converted  its charter to that of the MHC,  even though the
underlying   retained  earnings  were  transferred  to  the  Savings  Bank.  The
Conversion and  Reorganization  has been  structured to re-unite the accumulated
earnings and profits tax attribute retained by the MHC in the MHC Reorganization
with the retained  earnings of the Savings Bank by merging the MHC with and into
the Savings Bank in a tax-free  reorganization.  This  transaction will increase
the  Savings  Bank's  ability to pay  dividends  to the  Holding  Company in the
future. See "DIVIDEND POLICY."

     If the Savings Bank had  undertaken  a standard  conversion  involving  the
formation of a stock holding company in 1993,  applicable OTS regulations  would
have required a greater amount of common stock to be sold than the amount of net
proceeds  raised  in the MHC  Reorganization.  Management  believed  that it was
advisable to  profitably  invest the $6.5 million of net proceeds  raised in the
MHC Reorganization prior to raising the larger amount of capital that would have
been raised in a standard  conversion.  A standard conversion in 1993 also would
have immediately eliminated all aspects of the mutual form of organization.

     In light of the foregoing,  the Boards of Directors of the Primary  Parties
believe that the Conversion and  Reorganization  is in the best interests of the
MHC and the Savings Bank, their  respective  members and  stockholders,  and the
communities served by the Savings Bank.


Effects of Conversion  and  Reorganization  on  Depositors  and Borrowers of the
Savings Bank

     General. Prior to the Conversion and Reorganization,  each depositor in the
Savings  Bank has  both a  deposit  account  in the  institution  and a pro rata
ownership  interest in the net worth of the MHC based upon the balance in his or
her account,  which  interest may only be realized in the event of a liquidation
of the MHC. However,  this ownership interest is tied to the depositor's account
and has no tangible market value separate from such deposit account. A depositor
who  reduces or closes his  account  receives a portion or all of the balance in
the account but nothing for his ownership  interest in the net worth of the MHC,
which is lost to the extent that the balance in the account is reduced.

     Consequently,  the  depositors  of the Savings Bank normally have no way to
realize the value of their  ownership  interest in the MHC, which has realizable
value only in the unlikely event that the MHC is liquidated.  In such event, the
depositors  of record  at that  time,  as  owners,  would  share pro rata in any
residual surplus and reserves of the MHC after other claims are paid.

     Upon   consummation  of  the  Conversion  and   Reorganization,   permanent
nonwithdrawable  capital stock will be created to represent the ownership of the
net worth of the Holding  Company.  The Common  Stock is separate and apart from
deposit  accounts  and  cannot  be and is not  insured  by the FDIC or any other
governmental agency.


                                       83
<PAGE>

Certificates are issued to evidence  ownership of the permanent stock. The stock
certificates are transferable,  and therefore the stock may be sold or traded if
a purchaser is available  with no effect on any deposit  and/or loan  account(s)
the seller may hold in the Savings Bank.

     Continuity.  The  Conversion  and  Reorganization  will not  interrupt  the
Savings  Bank's  normal  business of accepting  deposits and making  loans.  The
Savings Bank will  continue to be subject to regulation by the OTS and the FDIC.
After the  Conversion  and  Reorganization,  the Savings  Bank will  continue to
provide  services for  depositors  and borrowers  under current  policies by its
present management and staff.

     The  directors  and  officers  of  the  Savings  Bank  at the  time  of the
Conversion and  Reorganization  will continue to serve as directors and officers
of the Savings Bank after the Conversion and  Reorganization.  The directors and
officers of the Holding  Company  consist of  individuals  currently  serving as
directors and officers of the MHC and the Savings Bank,  and they generally will
retain  their  positions  in  the  Holding  Company  after  the  Conversion  and
Reorganization.

     Effect on Public Savings Bank Shares.  Under the Plan of  Conversion,  upon
consummation  of the  Conversion  and  Reorganization,  the Public  Savings Bank
Shares shall be converted  into  Exchange  Shares based upon the Exchange  Ratio
without any further action on the part of the holder thereof.  Upon surrender of
the Public Savings Bank Shares, Common Stock will be issued in exchange for such
shares. See "-- Delivery and Exchange of Stock Certificates."

     Upon  consummation  of  the  Conversion  and  Reorganization,   the  Public
Stockholders will become stockholders of the Holding Company.  For a description
of certain  changes in the rights of  stockholders as a result of the Conversion
and Reorganization, see "COMPARISON OF STOCKHOLDERS" RIGHTS."

     Voting Rights. Presently,  depositors and borrowers of the Savings Bank are
members  of, and have  voting  rights in,  the MHC as to all  matters  requiring
membership action. Upon completion of the Conversion and Reorganization, the MHC
will cease to exist and all voting  rights in the Savings Bank will be vested in
the  Holding  Company as the sole  stockholder  of the Savings  Bank.  Exclusive
voting rights with respect to the Holding  Company will be vested in the holders
of Common  Stock.  Depositors  and  borrowers  of the Savings Bank will not have
voting rights in the Holding  Company after the Conversion  and  Reorganization,
except to the extent that they become stockholders of the Holding Company.

     Savings  Accounts and Loans. The Savings Bank's savings  accounts,  account
balances and existing FDIC  insurance  coverage of savings  accounts will not be
affected by the Conversion and Reorganization.  Furthermore,  the Conversion and
Reorganization  will not affect the loan accounts,  loan balances or obligations
of borrowers under their individual  contractual  arrangements  with the Savings
Bank.

     Tax  Effects.  The  Savings  Bank has  received  an opinion  from  Breyer &
Aguggia,   Washington,   D.C.,  that  the  Conversion  and  Reorganization  will
constitute a nontaxable  reorganization  under Section 368(a)(1)(A) of the Code.
Among other things,  the opinion  provides  that:  (i) the conversion of the MHC
from a mutual  holding  company to a  federally-chartered  interim stock savings
bank  (i.e.,  Interim A) and its  simultaneous  merger with and into the Savings
Bank,  with  the  Savings  Bank  as  the  surviving  entity  will  qualify  as a
reorganization  within the meaning of Section  368(a)(1)(A) of the Code, (ii) no
gain or loss will be  recognized  by the  Savings  Bank upon the  receipt of the
assets of the MHC in such  merger,  (iii) the  merger of Interim B with and into
the Savings Bank, with the Savings Bank as the surviving entity, will qualify as
a reorganization within the meaning of Section 368(a)(1)(A) of the Code, (iv) no
gain or loss will be  recognized by Interim B upon the transfer of its assets to
the Savings  Bank,  (v) no gain or loss will be  recognized  by the Savings Bank
upon the  receipt  of the  assets  of  Interim  B,  (vi) no gain or loss will be
recognized by the Holding  Company upon the receipt of Savings Bank Common Stock
solely in exchange for Common Stock, (vii) no gain or loss will be recognized by
the Public  Stockholders  upon the  receipt of Exchange  Shares in exchange  for
their Public Savings Bank Shares,  (viii) the basis of the Exchange Shares to be
received by the Public  Stockholders will be the same as the basis of the Public
Savings Bank Shares surrendered


                                       84
<PAGE>

in exchange  therefor,  before  giving  effect to any payment of cash in lieu of
fractional Exchange Shares, (ix) the holding period of the Exchange Shares to be
received by the Public  Stockholders  will  include  the  holding  period of the
Public  Savings Bank Shares,  provided that the Public  Savings Bank Shares were
held as a capital asset on the date of the exchange, (x) no gain or loss will be
recognized by the Holding  Company upon the sale of shares of Conversion  Shares
in the Conversion  Offerings,  (xi) the Eligible Account  Holders,  Supplemental
Eligible Account Holders and Other Members will recognize gain, if any, upon the
issuance to them of withdrawable  savings accounts in the Savings Bank following
the  Conversion and  Reorganization,  interests in the  liquidation  account and
nontransferable  subscription  rights to purchase  Conversion Stock, but only to
the extent of the value, if any, of the subscription  rights,  and (xii) the tax
basis to the holders of Conversion Shares purchased in the Conversion  Offerings
will be the amount  paid  therefor,  and the holding  period for the  Conversion
Shares will begin on the date of  consummation of the Conversion  Offerings,  if
purchased through the exercise of Subscription  Rights, and on the day after the
date of  purchase,  if  purchased in the  Community  Offering or the  Syndicated
Community Offering. Unlike a private letter ruling issued by the IRS, an opinion
of  counsel  is not  binding  on the IRS and the IRS  could  disagree  with  the
conclusions reached therein. In the event of such disagreement, no assurance can
be given  that  the  conclusions  reached  in an  opinion  of  counsel  would be
sustained by a court if contested by the IRS.

     Based upon past rulings  issued by the IRS, the opinion  provides  that the
receipt  of  Subscription  Rights  by  Eligible  Account  Holders,  Supplemental
Eligible  Account Holders and Other Members under the Plan of Conversion will be
taxable to the extent, if any, that the Subscription Rights are deemed to have a
fair market value.  RP Financial,  a financial  consulting  firm retained by the
Savings  Bank,  whose  findings  are not binding on the IRS, has issued a letter
indicating that the Subscription Rights do not have any value, based on the fact
that  such  rights  are   acquired  by  the   recipients   without   cost,   are
nontransferable  and of short  duration and afford the recipients the right only
to purchase  shares of the Common Stock at a price equal to its  estimated  fair
market  value,  which will be the same price  paid by  purchasers  in the Direct
Community Offering for unsubscribed  shares of Common Stock. If the Subscription
Rights are deemed to have a fair  market  value,  the receipt of such rights may
only be taxable to those Eligible Account Holders, Supplemental Eligible Account
Holders and Other Members who exercise their  Subscription  Rights.  The Savings
Bank  could  also  recognize  a gain on the  distribution  of such  Subscription
Rights.  Eligible  Account  Holders,  Supplemental  Eligible Account Holders and
Other  Members are  encouraged  to consult with their own tax advisors as to the
tax consequences in the event the Subscription  Rights are deemed to have a fair
market value.

     The Savings Bank has also  received an opinion from Knapp,  O'Dell & Lewis,
Camas,  Washington,  that,  assuming the Conversion and Reorganization  does not
result in any federal  income tax  liability  to the Savings  Bank,  its account
holders,  or the Holding Company,  implementation of the Plan of Conversion will
not result in any Washington tax liability to such entities or persons.

     The  opinions of Breyer & Aguggia and Knapp,  O'Dell & Lewis and the letter
from RP  Financial  are filed as exhibits  to the  Registration  Statement.  See
"ADDITIONAL INFORMATION."

     PROSPECTIVE  INVESTORS  ARE URGED TO CONSULT  WITH  THEIR OWN TAX  ADVISORS
REGARDING THE TAX CONSEQUENCES OF THE CONVERSION AND  REORGANIZATION  PARTICULAR
TO THEM.

     Liquidation Account. In the unlikely event of a complete liquidation of the
MHC, each  depositor of the Savings Bank would receive his or her pro rata share
of any assets of the MHC  remaining  after  payment of claims of all  creditors.
Each  depositor's  pro rata share of such remaining  assets would be in the same
proportion as the value of his or her deposit  account was to the total value of
all deposit  accounts in the Savings Bank at the time of liquidation.  After the
Conversion  and  Reorganization,  each  depositor,  in the  event of a  complete
liquidation  of the Savings  Bank,  would have a claim as a creditor of the same
general  priority as the claims of all other  general  creditors  of the Savings
Bank.  However,  except as described  below, his or her claim would be solely in
the amount of the balance in his or her deposit  account plus accrued  interest.
Each  stockholder  would  not have an  interest  in the  value or  assets of the
Savings Bank or the Holding Company above that amount.


                                       85
<PAGE>

     The Plan of Conversion provides for the establishment,  upon the completion
of the Conversion and Reorganization, of a special "liquidation account" for the
benefit of Eligible Account Holders and Supplemental Eligible Account Holders in
an  amount  equal to the  amount  of any  dividends  waived  by the MHC plus the
greater of (1) the Savings Bank's retained earnings of $9.8 million at March 31,
1993, the date of the latest statement of financial  condition  contained in the
final offering  circular utilized in the MHC  Reorganization,  or (2) ______% of
the  Savings  Bank's  total  stockholders'  equity as  reflected  in its  latest
statement of financial  condition  contained in the final Prospectus utilized in
the Conversion Offerings. As of the date of this Prospectus, the initial balance
of the liquidation account would be $25.0 million.  Each Eligible Account Holder
and  Supplemental  Eligible  Account  Holder,  if he or she were to  continue to
maintain his deposit  account at the Savings  Bank,  would be  entitled,  upon a
complete liquidation of the Savings Bank after the Conversion and Reorganization
to an interest in the  liquidation  account  prior to any payment to the Holding
Company as the sole  stockholder  of the Savings  Bank.  Each  Eligible  Account
Holder and  Supplemental  Eligible Account Holder would have an initial interest
in such  liquidation  account  for  each  deposit  account,  including  passbook
accounts,  transaction accounts such as checking accounts,  money market deposit
accounts and  certificates of deposit,  held in the Savings Bank at the close of
business  on  December  31,  1995 or June 30,  1997,  as the  case may be.  Each
Eligible Account Holder and Supplemental Eligible Account Holder will have a pro
rata  interest in the total  liquidation  account for each of his or her deposit
accounts based on the proportion  that the balance of each such deposit  account
on the  December  31,  1995  Eligibility  Record  Date  or  the  June  30,  1997
Supplemental Eligibility Record Date, as the case may be, bore to the balance of
all deposit accounts in the Savings Bank on such date.

     If,  however,  on any March 31 annual  closing  date of the  Savings  Bank,
commencing  March 31, 1997,  the amount in any deposit  account is less than the
amount in such deposit  account on December  31, 1995 or June 30,  1997,  as the
case  may be,  or any  other  annual  closing  date,  then the  interest  in the
liquidation  account  relating to such deposit  account  would be reduced by the
proportion of any such reduction,  and such interest will cease to exist if such
deposit account is closed. In addition,  no interest in the liquidation  account
would ever be increased  despite any subsequent  increase in the related deposit
account.  Any assets  remaining after the above  liquidation  rights of Eligible
Account Holders and Supplemental Eligible Account Holders are satisfied would be
distributed to the Holding Company as the sole stockholder of the Savings Bank.


The Subscription, Direct Community and Syndicated Community Offerings

     Subscription   Offering.   In  accordance  with  the  Plan  of  Conversion,
nontransferable  Subscription Rights to purchase the Conversion Shares have been
issued to persons and entities entitled to purchase the Conversion Shares in the
Subscription  Offering.  The amount of Conversion Shares which these parties may
purchase  will be  subject  to the  availability  of the  Conversion  Shares for
purchase under the categories set forth in the Plan of Conversion.  Subscription
priorities have been  established for the allocation of stock to the extent that
the Conversion Shares are available. These priorities are as follows:

     Category 1: Eligible Account Holders. Each depositor with $50.00 or more on
deposit at the Savings Bank as of December 31, 1995 will receive nontransferable
Subscription  Rights to  subscribe  for up to the greater of 1% of the shares of
Conversion Stock issued in the Conversion and  Reorganization,  one-tenth of one
percent of the total  offering of Common Stock or 15 times the product  (rounded
down to the next whole  number)  obtained  by  multiplying  the total  number of
shares of Common Stock to be issued by a fraction of which the  numerator is the
amount of qualifying  deposit of the Eligible Account Holder and the denominator
is the total amount of qualifying  deposits of all Eligible Account Holders.  If
the  exercise  of   Subscription   Rights  in  this   category   results  in  an
oversubscription,  shares of Common  Stock will be allocated  among  subscribing
Eligible  Account Holders so as to permit each Eligible  Account Holder,  to the
extent possible, to purchase a number of shares sufficient to make such person's
total  allocation  equal 100 shares or the number of shares actually  subscribed
for, whichever is less.  Thereafter,  unallocated shares will be allocated among
subscribing  Eligible  Account Holders  proportionately,  based on the amount of
their respective qualifying deposits as compared to total qualifying deposits of
all  Eligible  Account  Holders.  Subscription  Rights  received by officers and
directors in this category based on their increased deposits


                                       86
<PAGE>

in the  Savings  Bank in the one year  period  preceding  December  31, 1995 are
subordinated to the Subscription Rights of other Eligible Account Holders.

     Category  2:  ESOP.  The Plan of  Conversion  provides  that the ESOP shall
receive nontransferable  Subscription Rights to purchase up to 10% of the shares
of Common Stock issued in the Conversion and Reorganization. The ESOP intends to
purchase  8% of  the  shares  of  Common  Stock  issued  in the  Conversion  and
Reorganization.  In the event the number of shares offered in the Conversion and
Reorganization is increased above the maximum of the Estimated  Valuation Range,
the ESOP shall have a priority  right to purchase any such shares  exceeding the
maximum of the Estimated  Valuation Range up to an aggregate of 8% of the Common
Stock.

     Category 3:  Supplemental  Eligible  Account  Holders.  Each depositor with
$50.00  or more on  deposit  as of June 30,  1997 will  receive  nontransferable
Subscription  Rights to  subscribe  for up to the greater of 1% of the shares of
Conversion Stock issued in the Conversion and  Reorganization,  one-tenth of one
percent of the total  offering of Common Stock or 15 times the product  (rounded
down to the next whole  number)  obtained  by  multiplying  the total  number of
shares of Common Stock to be issued by a fraction of which the  numerator is the
amount of qualifying  deposits of the  Supplemental  Eligible Account Holder and
the denominator is the total amount of qualifying  deposits of all  Supplemental
Eligible  Account  Holders.  If the  exercise  of  Subscription  Rights  in this
category  results  in an  oversubscription,  shares  of  Common  Stock  will  be
allocated  among  subscribing  Supplemental  Eligible  Account  Holders so as to
permit each  Supplemental  Eligible Account Holder,  to the extent possible,  to
purchase a number of shares  sufficient to make his total  allocation  equal 100
shares or the  number of shares  actually  subscribed  for,  whichever  is less.
Thereafter,  unallocated shares will be allocated among subscribing Supplemental
Eligible  Account  Holders  proportionately,   based  on  the  amount  of  their
respective  qualifying  deposits as compared to total qualifying deposits of all
Supplemental Eligible Account Holders.

     Category 4: Other  Members.  Each  depositor  of the Savings Bank as of the
Voting Record Date (_____,  1997) and each borrower with a loan  outstanding  on
October 22, 1993,  which  continues to be  outstanding  as of the Voting  Record
Date, will receive  nontransferable  Subscription Rights to purchase up to 1% of
the shares of Conversion  Stock issued in the Conversion and  Reorganization  to
the extent  shares are available  following  subscriptions  by Eligible  Account
Holders,  the Savings Bank's ESOP and Supplemental  Eligible Account Holders. In
the event of an oversubscription in this category,  the available shares will be
allocated proportionately based on the amount of the respective subscriptions.

     Subscription  Rights are  nontransferable.  Persons  selling  or  otherwise
transferring  their  rights to subscribe  for Common  Stock in the  Subscription
Offering or  subscribing  for Common  Stock on behalf of another  person will be
subject  to  forfeiture  of such  rights  and  possible  further  sanctions  and
penalties  imposed by the OTS or  another  agency of the U.S.  Government.  Each
person exercising Subscription Rights will be required to certify that he or she
is  purchasing  such shares solely for his or her own account and that he or she
has no agreement or understanding with any other person for the sale or transfer
of such shares. ONCE TENDERED, SUBSCRIPTION ORDERS CANNOT BE REVOKED WITHOUT THE
CONSENT OF THE SAVINGS BANK AND THE HOLDING COMPANY.

     The Holding Company and the Savings Bank will make  reasonable  attempts to
provide a Prospectus and related  offering  materials to holders of Subscription
Rights. However, the Subscription Offering and all Subscription Rights under the
Plan of Conversion will expire at ______,  Pacific Time, on the Expiration Date,
whether or not the Savings Bank has been able to locate each person  entitled to
such Subscription Rights.  Orders for Common Stock in the Subscription  Offering
received  in hand by the  Savings  Bank  after the  Expiration  Date will not be
accepted.  The Subscription  Offering may be extended by the Holding Company and
the Savings Bank up to _____,  1997 without the OTS's approval.  OTS regulations
require that the Holding Company  complete the sale of Conversion  Shares within
45 days after the close of the  Subscription  Offering.  If the Direct Community
Offering and the Syndicated Community Offerings are not completed by _____, 1997
(or _______,  1997, if the Subscription  Offering is fully extended),  all funds
received will be promptly returned with interest at the Savings Bank's passbook


                                       87
<PAGE>

rate and all  withdrawal  authorizations  will be  canceled  or,  if  regulatory
approval of an extension of the time period has been  granted,  all  subscribers
and  purchasers  will be given the right to increase,  decrease or rescind their
orders. If an extension of time is obtained, all subscribers will be notified of
such extension and of the duration of any extension  that has been granted,  and
will be given the right to increase,  decrease or rescind  their  orders.  If an
affirmative  response  to any  resolicitation  is not  received  by the  Holding
Company from a  subscriber,  the  subscriber's  order will be rescinded  and all
funds   received  will  be  promptly   returned  with  interest  (or  withdrawal
authorizations will be canceled). No single extension can exceed 90 days.

     Direct  Community  Offering.  Any  shares  of  Common  Stock  which  remain
unsubscribed  for in the  Subscription  Offering  will be offered by the Holding
Company to certain members of the general public in a Direct Community Offering,
with  preference  given first to Public  Stockholders  (who are not  eligible to
subscribe  for  Conversion  Shares  in the  Subscription  Offering)  and then to
natural persons and trusts of natural persons  residing in the Local  Community.
Purchasers in the Direct Community Offering are eligible to purchase up to 1% of
the shares of Conversion Stock issued in the Conversion and  Reorganization.  In
the event an  insufficient  number of shares are available to fill orders in the
Direct Community Offering,  the available shares will be allocated on a pro rata
basis  determined by the amount of the respective  orders.  The Direct Community
Offering,  if held,  is  expected  to  commence  immediately  subsequent  to the
Expiration Date, but may begin at anytime during the Subscription  Offering. The
Direct  Community  Offering may  terminate on or at any time  subsequent  to the
Expiration  Date, but no later than 45 days after the close of the  Subscription
Offering,  unless  extended by the Holding  Company and the Savings  Bank,  with
approval of the OTS. Any extensions  beyond 45 days after the close of the fully
extended Subscription Offering would require a resolicitation of orders, wherein
subscribers  for the  maximum  numbers of shares of Common  Stock  would be, and
certain other large Subscribers in the discretion of the Holding Company and the
Savings Bank may be, given the  opportunity to continue  their orders,  in which
case they will need to reconfirm  affirmatively their subscriptions prior to the
expiration of the  resolicitation  offering or their  subscription funds will be
promptly  refunded  with  interest at the Savings  Bank's  passbook  rate, or be
permitted to modify or cancel their orders.  The right of any person to purchase
shares in the Direct Community  Offering is subject to the absolute right of the
Holding Company and the Savings Bank to accept or reject such purchases in whole
or in part.  If an order is rejected in part,  the  purchaser  does not have the
right to cancel  the  remainder  of the order.  The  Holding  Company  presently
intends to terminate  the Direct  Community  Offering as soon as it has received
orders  for  all  shares   available   for  purchase  in  the   Conversion   and
Reorganization.

     If all  of the  Common  Stock  offered  in  the  Subscription  Offering  is
subscribed  for, no Common  Stock will be  available  for purchase in the Direct
Community Offering.

     Syndicated  Community  Offering.  The Plan of Conversion  provides that, if
necessary, all shares of Common Stock not purchased in the Subscription Offering
and  Direct  Community  Offering,  if any,  may be  offered  for sale to certain
members of the  general  public in a  Syndicated  Community  Offering  through a
syndicate of registered  broker-dealers to be managed by Pacific Crest acting as
agent of the Holding Company.  The Holding Company and the Savings Bank have the
right to  reject  orders,  in whole or part,  in their  sole  discretion  in the
Syndicated  Community  Offering.  Neither Webb nor any registered  broker-dealer
shall have any  obligation to take or purchase any shares of the Common Stock in
the  Syndicated  Community  Offering;  however,  Webb has agreed to use its best
efforts in the sale of shares in the Syndicated Community Offering.

     Conversion  Shares sold in the Syndicated  Community  Offering also will be
sold at the $10.00  Purchase  Price.  See "-- Stock Pricing,  Exchange Ratio and
Number of Shares to be Issued." No person will be  permitted to subscribe in the
Syndicated  Community  Offering  for  Conversion  Shares that  exceeds 1% of the
Conversion Shares issued in the Conversion and  reorganization.  See "-- Plan of
Distribution for the  Subscription,  Direct  Community and Syndicated  Community
Offerings"  for a  description  of the  commission  to be paid  to the  selected
dealers and to Webb.

     Webb may enter into agreements with selected  dealers to assist in the sale
of shares in the Syndicated Community Offering.  During the Syndicated Community
Offering, selected dealers may only solicit indications of


                                       88
<PAGE>

interest from their  customers to place orders with the Holding  Company as of a
certain date ("Order Date") for the purchase of shares of Conversion Stock. When
and if Webb and the Holding Company believe that enough  indications of interest
and orders have been received in the Subscription Offering, the Direct Community
Offering and the Syndicated  Community Offering to consummate the Conversion and
Reorganization,  Webb will request,  as of the Order Date,  selected  dealers to
submit  orders to purchase  shares for which they have received  indications  of
interest from their customers.  Selected dealers will send confirmations to such
customers on the next  business day after the Order Date.  Selected  dealers may
debit the  accounts of their  customers  on a date which will be three  business
days from the Order Date ("Settlement  Date").  Customers who authorize selected
dealers to debit their  brokerage  accounts  are  required to have the funds for
payment  in  their  account  on but  not  before  the  Settlement  Date.  On the
Settlement  Date,  selected  dealers  will remit funds to the  account  that the
Holding Company  established for each selected dealer.  Each customer's funds so
forwarded to the Holding Company, along with all other accounts held in the same
title,  will be insured by the FDIC up to the  applicable  $100,000 legal limit.
After  payment has been received by the Holding  Company from selected  dealers,
funds  will  earn  interest  at the  Savings  Bank's  passbook  rate  until  the
completion of the Conversion Offerings.  At the completion of the Conversion and
Reorganization,  the funds received in the Conversion  Offerings will be used to
purchase the shares of Common Stock ordered. The shares issued in the Conversion
and  Reorganization  cannot  and will not be  insured  by the FDIC or any  other
government  agency.  In the  event  the  Conversion  and  Reorganization  is not
consummated as described above, funds with interest will be returned promptly to
the selected  dealers,  who, in turn,  will  promptly  credit  their  customers'
brokerage accounts.

     The  Syndicated  Community  Offering  may  terminate  on  or  at  any  time
subsequent to the Expiration  Date, but no later than 45 days after the close of
the  Subscription  Offering,  unless  extended  by the  Holding  Company and the
Savings Bank, with approval of the OTS.

     In the event the Savings Bank is unable to find purchasers from the general
public for all unsubscribed shares, other purchase  arrangements will be made by
the Board of Directors of the Savings Bank, if feasible. Such other arrangements
will be  subject  to the  approval  of the OTS.  The OTS may  grant  one or more
extensions of the offering period, provided that (i) no single extension exceeds
90 days, (ii)  subscribers are given the right to increase,  decrease or rescind
their subscriptions during the extension period, and (iii) the extensions do not
go more than two years beyond the date on which the members approved the Plan of
Conversion. If the Conversion and Reorganization is not completed within 45 days
after the close of the Subscription Offering,  either all funds received will be
returned with interest (and withdrawal  authorizations  canceled) or, if the OTS
has granted an extension  of time,  all  subscribers  will be given the right to
increase,  decrease or rescind their  subscriptions at any time prior to 20 days
before the end of the extension period. If an extension of time is obtained, all
subscribers  will be notified of such  extension  and of their  rights to modify
their orders. If an affirmative  response to any  resolicitation is not received
by the  Holding  Company  from a  subscriber,  the  subscriber's  order  will be
rescinded  and all funds  received  will be promptly  returned with interest (or
withdrawal authorizations will be canceled).

     Persons in Non-Qualified  States.  The Holding Company and the Savings Bank
will make reasonable efforts to comply with the securities laws of all states in
the United States in which persons  entitled to subscribe for stock  pursuant to
the Plan of Conversion reside. However, the Holding Company and the Savings Bank
are not required to offer stock in the  Subscription  Offering to any person who
resides in a foreign  country or  resides in a state of the United  States  with
respect to which (i) a small number of persons  otherwise  eligible to subscribe
for shares of Common Stock  reside in such state or (ii) the Holding  Company or
the Savings Bank  determines  that  compliance  with the securities laws of such
state would be impracticable for reasons of cost or otherwise, including but not
limited to a request or  requirement  that the  Holding  Company and the Savings
Bank or their  officers,  directors  or trustees  register as a broker,  dealer,
salesman or selling agent, under the securities laws of such state, or a request
or  requirement  to register or  otherwise  qualify the  Subscription  Rights or
Common Stock for sale or submit any filing with  respect  thereto in such state.
Where the number of persons  eligible  to  subscribe  for shares in one state is
small,  the Holding  Company and the Savings Bank will base their decision as to
whether or not to offer the Common  Stock in such state on a number of  factors,
including the size of accounts held by account holders in the state, the cost of
reviewing the registration and  qualification  requirements of the state (and of
actually


                                       89
<PAGE>

registering  or  qualifying  the  shares) or the need to  register  the  Holding
Company, its officers, directors or employees as brokers, dealers or salesmen.


Plan of  Distribution  for the  Subscription,  Direct  Community and  Syndicated
Community Offerings

     The Primary  Parties have  retained  Webb to consult with and to advise the
Saving Bank and the Holding Company, and to assist the Holding Company on a best
efforts basis, in the distribution of the Conversion  Shares in the Subscription
Offering and Direct  Community  Offering.  The  services  that Webb will provide
include,  but are not limited to (i) training the  employees of the Savings Bank
who will perform certain ministerial  functions in the Subscription Offering and
the  Direct   Community   Offering   regarding  the  mechanics  and   regulatory
requirements of the stock offering process,  (ii) managing the Stock Information
Center by assisting  interested stock  subscribers and by keeping records of all
stock orders,  (iii) preparing  marketing  materials,  and (iv) assisting in the
solicitation  of proxies  from the MHC's  members  and the  stockholders  of the
Savings  Bank for use at the  Special  Members'  Meeting  and the  Stockholders'
Meeting,  respectively.  For its services, Webb will receive a management fee of
$25,000  and a  success  fee of  1.5% of the  aggregate  Purchase  Price  of the
Conversion  Shares sold in the  Subscription  Offering and the Direct  Community
Offering,  excluding  shares  purchased by the ESOP and officers,  directors and
employees  of the Savings  Bank,  or members of their  immediate  families.  The
management  fee shall be applied to the success fee. If selected  broker-dealers
are  used to  assist  in the sale of the  Conversion  Shares  in the  Syndicated
Community  Offering,  Webb  will be  paid a fee of up to  5.5% of the  aggregate
Purchase Price of the  Conversion  Shares sold by such  broker-dealers  and Webb
will pay to such  broker-dealers an amount  competitive with gross  underwriting
commissions  then charged for  comparable  amounts of stock sold at a comparable
price per share in a similar market environment. The Primary Parties have agreed
to  reimburse  Webb for its  out-of-pocket  expenses up to $15,000 and its legal
fees up to $30,000.  The Primary  Parties  have also  agreed to  indemnify  Webb
against certain claims or liabilities,  including certain  liabilities under the
Securities  Act, and will contribute to payments Webb may be required to make in
connection with any such claims or liabilities.


Description of Sales Activities

     The Common  Stock will be offered in the  Subscription  Offering and Direct
Community  Offering  principally  by the  distribution  of this  Prospectus  and
through  activities  conducted at the Savings Bank's Stock Information Center at
its main office facility.  The Stock  Information  Center is expected to operate
during normal  business hours  throughout the  Subscription  Offering and Direct
Community Offering.  It is expected that at any particular time one or more Webb
employees will be working at the Stock  Information  Center.  Stock  Information
Center  personnel  will be  responsible  for mailing  materials  relating to the
Conversion  Offerings,  responding  to questions  regarding the  Conversion  and
Reorganization and the Conversion Offerings and processing stock orders.

     Sales of Common Stock will be made by registered representatives affiliated
with Webb or by the selected  dealers  managed by Pacific Crest.  The management
and employees of the Savings Bank may participate in the Conversion Offerings in
clerical  capacities,   providing  administrative  support  in  effecting  sales
transactions or, when permitted by state securities laws, answering questions of
a  mechanical  nature  relating  to the  proper  execution  of the  Order  Form.
Management  of the Savings Bank may answer  questions  regarding the business of
the Savings Bank when permitted by state  securities  laws.  Other  questions of
prospective purchasers,  including questions as to the advisability or nature of
the investment, will be directed to registered  representatives.  The management
and employees of the Holding  Company and the Savings Bank have been  instructed
not to solicit offers to purchase  Common Stock or provide advice  regarding the
purchase of Common Stock.

     No officer, director or employee of the Savings Bank or the Holding Company
will be  compensated,  directly or indirectly,  for any activities in connection
with  the  offer  or  sale  of   securities   issued  in  the   Conversion   and
Reorganization.

     None  of the  Savings  Bank's  personnel  participating  in the  Conversion
Offerings  is  registered  or  licensed  as a broker  or dealer or an agent of a
broker or dealer. The Savings Bank's personnel will assist in the above-


                                       90
<PAGE>

described  sales  activities  pursuant to an exemption  from  registration  as a
broker or dealer  provided by Rule 3a4-1 ("Rule  3a4-1")  promulgated  under the
Exchange Act. Rule 3a4-1  generally  provides that an  "associated  person of an
issuer"  of  securities  shall  not be  deemed  a broker  solely  by  reason  of
participation in the sale of securities of such issuer if the associated  person
meets certain conditions.  Such conditions include, but are not limited to, that
the associated person participating in the sale of an issuer's securities not be
compensated  in  connection  therewith at the time of  participation,  that such
person not be  associated  with a broker or dealer and that such person  observe
certain limitations on his participation in the sale of securities. For purposes
of this  exemption,  "associated  person of an issuer" is defined to include any
person who is a director,  officer or  employee of the issuer or a company  that
controls, is controlled by or is under common control with the issuer.


Procedure  for  Purchasing  Shares  in the  Subscription  and  Direct  Community
Offerings

     To ensure that each purchaser receives a prospectus at least 48 hours prior
to the Expiration Date in accordance with Rule 15c2-8 under the Exchange Act, no
Prospectus  will be mailed  any later  than five days prior to such date or hand
delivered  any later than two days prior to such  date.  Execution  of the Order
Form will confirm  receipt or delivery in  accordance  with Rule  15c2-8.  Order
Forms will only be distributed  with a Prospectus.  The Savings Bank will accept
for processing only orders  submitted on original Order Forms.  The Savings Bank
is not obligated to accept orders  submitted on photocopied or telecopied  Order
Forms.  Orders  cannot and will not be  accepted  without the  execution  of the
Certification appearing on the reverse side of the Order Form.

     To purchase  shares in the  Subscription  Offering,  an executed Order Form
with  the  required  full  payment  for  each  share  subscribed  for,  or  with
appropriate  authorization  for withdrawal of full payment from the subscriber's
deposit  account  with the Savings  Bank (which may be given by  completing  the
appropriate  blanks in the Order Form),  must be received by the Savings Bank by
______, Pacific Time, on the Expiration Date. Order Forms which are not received
by such time or are executed  defectively  or are received  without full payment
(or  without  appropriate  withdrawal  instructions)  are  not  required  to  be
accepted.  The Holding  Company and the Savings  Bank have the right to waive or
permit the correction of incomplete or improperly  executed Order Forms,  but do
not  represent  that they will do so.  Pursuant to the Plan of  Conversion,  the
interpretation  by the Holding  Company  and the  Savings  Bank of the terms and
conditions  of the Plan of  Conversion  and of the Order Form will be final.  In
order to  purchase  shares in the Direct  Community  Offering,  the Order  Form,
accompanied  by the  required  payment for each share  subscribed  for,  must be
received by the  Savings  Bank prior to the time the Direct  Community  Offering
terminates,  which may be on or at any time  subsequent to the Expiration  Date.
Once received, an executed Order Form may not be modified,  amended or rescinded
without the consent of the Savings Bank unless the Conversion and Reorganization
has not  been  completed  within  45  days  after  the  end of the  Subscription
Offering, unless such period has been extended.

     In order to ensure that Eligible  Account  Holders,  Supplemental  Eligible
Account  Holders and Other  Members are  properly  identified  as to their stock
purchase priorities,  depositors as of the Eligibility Record Date (December 31,
1995) and/or the Supplemental Eligibility Record Date (June 30, 1997) and/or the
Voting  Record  Date  (_______,  1997) must list all  accounts on the Order Form
giving all names in each account, the account number and the approximate account
balance as of such date.

     Full  payment for  subscriptions  may be made (i) in cash if  delivered  in
person at the Stock  Information  Center,  (ii) by check,  bank draft,  or money
order, or (iii) by authorization of withdrawal from deposit accounts  maintained
with the  Savings  Bank.  Appropriate  means by which  such  withdrawals  may be
authorized  are provided on the Order Form. No wire  transfers will be accepted.
Interest will be paid on payments made by cash, check, bank draft or money order
at the Savings Bank's  passbook rate from the date payment is received until the
completion or termination of the  Conversion and  Reorganization.  If payment is
made by authorization of withdrawal from deposit accounts,  the funds authorized
to be withdrawn from a deposit  account will continue to accrue  interest at the
contractual  rates  until  completion  or  termination  of  the  Conversion  and
Reorganization  (unless the certificate matures after the date of receipt of the
Order Form but prior to closing,  in which case funds will earn  interest at the
passbook rate from the date of maturity until consummation of the Conversion and
Reorganization), but a hold will


                                       91
<PAGE>

be placed on such funds,  thereby making them unavailable to the depositor until
completion  or  termination  of  the  Conversion  and  Reorganization.   At  the
completion  of the  Conversion  and  Reorganization,  the funds  received in the
Conversion  Offerings  will be used to  purchase  the  shares  of  Common  Stock
ordered.  The shares of Common Stock issued in the Conversion and Reorganization
cannot and will not be insured by the FDIC or any other  government  agency.  If
the Conversion and  Reorganization is not consummated for any reason,  all funds
submitted will be promptly refunded with interest as described above.

     If a subscriber  authorizes  the Savings Bank to withdraw the amount of the
aggregate Purchase Price from his or her deposit account,  the Savings Bank will
do so as of the effective  date of  Conversion  and  Reorganization,  though the
account  must  contain  the full  amount  necessary  for payment at the time the
subscription  order is  received.  The  Savings  Bank will waive any  applicable
penalties  for early  withdrawal  from  certificate  accounts.  If the remaining
balance in a certificate account is reduced below the applicable minimum balance
requirement  at the time  that the  funds  actually  are  transferred  under the
authorization  the  certificate  will be canceled at the time of the withdrawal,
without  penalty,  and the  remaining  balance will earn interest at the Savings
Bank's passbook rate.

     The ESOP will not be required to pay for the shares  subscribed  for at the
time it  subscribes,  but  rather  may pay  for  such  shares  of  Common  Stock
subscribed  for at the Purchase  Price upon  consummation  of the Conversion and
Reorganization,   provided  that  there  is  in  force  from  the  time  of  its
subscription  until such time, a loan  commitment  from an  unrelated  financial
institution  or the  Holding  Company  to lend to the ESOP,  at such  time,  the
aggregate Purchase Price of the shares for which it subscribed.

     IRAs maintained in the Savings Bank do not permit  investment in the Common
Stock. A depositor  interested in using his or her IRA funds to purchase  Common
Stock must do so through a  self-directed  IRA.  Since the Savings Bank does not
offer such accounts, it will allow such a depositor to make a trustee-to-trustee
transfer of the IRA funds to a trustee offering a self-directed IRA program with
the  agreement  that such funds will be used to purchase  the Holding  Company's
Common Stock in the Conversion  Offerings.  There will be no early withdrawal or
IRS interest penalties for such transfers. The new trustee would hold the Common
Stock in a  self-directed  account in the same  manner as the  Savings  Bank now
holds the depositor's IRA funds. An annual  administrative fee may be payable to
the new trustee.  Depositors  interested in using funds in a Savings Bank IRA to
purchase  Common Stock should contact the Stock  Information  Center so that the
necessary  forms  may be  forwarded  for  execution  and  returned  prior to the
Expiration  Date.  In  addition,  the  provisions  of ERISA and IRS  regulations
require that officers,  directors and 10% shareholders who use self-directed IRA
funds to purchase shares of Common Stock in the Subscription Offering, make such
purchases for the exclusive benefit of IRAs.


Stock Pricing, Exchange Ratio and Number of Shares to be Issued

     The Plan of Conversion  requires that the purchase  price of the Conversion
Shares must be based on the appraised  pro forma market value of the  Conversion
Shares,  as determined  on the basis of an  independent  valuation.  The Primary
Parties have retained RP Financial to make such  valuation.  For its services in
making such  appraisal  and any expenses  incurred in connection  therewith,  RP
Financial  will  receive a maximum fee of $25,000  plus out of pocket  expenses,
together  with a fee of no greater  than $5,000 plus out of pocket  expenses for
the  preparation of a business plan and other  services  performed in connection
with the Holding Company's  holding company  application to the OTS. The Primary
Parties have agreed to indemnify RP Financial and its  employees and  affiliates
against certain losses (including any losses in connection with claims under the
federal securities laws) arising out of its services as appraiser,  except where
RP Financial's liability results from its negligence or bad faith.

     The  appraisal  has been  prepared by RP  Financial  in  reliance  upon the
information contained in this Prospectus,  including the Consolidated  Financial
Statements.  RP Financial also considered the following  factors,  among others:
the present and  projected  operating  results and  financial  condition  of the
Primary  Parties and the  economic  and  demographic  conditions  in the Savings
Bank's existing market area; certain historical, financial and other information
relating to the Savings  Bank; a  comparative  evaluation  of the  operating and
financial  statistics of the Savings Bank with those of other similarly situated
publicly-traded companies located in Washington and other


                                       92
<PAGE>

regions  of the  United  States;  the  aggregate  size  of the  offering  of the
Conversion  Shares;  the  impact of the  Conversion  and  Reorganization  on the
Savings Bank's capital and earnings  potential;  the proposed dividend policy of
the Holding Company and the Savings Bank; and the trading market for the Savings
Bank Common Stock and securities of comparable  companies and general conditions
in the market for such securities.

     On the basis of the foregoing, RP Financial has advised the Primary Parties
in its opinion  that the  estimated  pro forma  market  value of the MHC and the
Savings Bank, as  converted,  was $24.0 million as of June 6, 1997.  Because the
holders  of the  Public  Savings  Bank  Shares  will  continue  to hold the same
aggregate percentage ownership interest in the Holding Company as they currently
hold in the Savings Bank (before giving effect to the payment of cash in lieu of
issuing  fractional  Exchange Shares and any Conversion  Shares purchased by the
Savings  Bank's  stockholder  in the  Conversion  Offerings),  the appraisal was
multiplied by 58.27%,  which  represents  the MHC's  percentage  interest in the
Savings Bank.  The  resulting  amount  represents  the midpoint of the valuation
($24.0  million),  and the minimum and maximum of the valuation  were set at 15%
below  and  above  the  midpoint,  respectively,  resulting  in a range of $20.4
million  to $27.6  million.  The  Boards of  Directors  of the  Primary  Parties
determined  that the  Conversion  Shares  would  be sold at  $10.00  per  share,
resulting in a range of 2,040,000 to 2,760,000  Conversion Shares being offered.
Upon  consummation of the Conversion and  Reorganization,  the Conversion Shares
and  the  Exchange  Shares  will  represent   approximately  58.27%  and  41.73,
respectively,  of the Holding Company's total outstanding  shares. The Boards of
Directors  of the Primary  Parties  reviewed RP  Financial's  appraisal  report,
including  the  methodology  and  the  assumptions  used  by RP  Financial,  and
determined that the Estimated  Valuation Range was reasonable and adequate.  The
Boards of Directors  of the Primary  Parties  also  established  the formula for
determining  the  Exchange  Ratio.  Based upon such  formula  and the  Estimated
Valuation Range, the Exchange Ratio ranged from a minimum of 1.4488 to a maximum
of 1.9601 Exchange  Shares for each Public Savings Bank Shares,  with a midpoint
of 1.7044.  Based upon these Exchange  Ratios,  the Holding  Company  expects to
issue between  1,460,943 and 1,976,571  shares of Exchange Shares to the holders
of Public Savings Bank Shares outstanding  immediately prior to the consummation
of the  Conversion and  Reorganization.  The Estimated  Valuation  Range and the
Exchange  Ratio may be amended with the approval of the OTS, if required,  or if
necessitated by subsequent developments in the financial condition of any of the
Primary Parties or market conditions  generally.  If the appraisal is updated to
below  $20.4  million or above  $27.6  million  (the  maximum  of the  Estimated
Valuation  Range, as adjusted by 15%), such Appraisal will be filed with the SEC
by post-effective amendment.

     Based upon current market and financial conditions and recent practices and
policies  of the OTS,  in the event the  Holding  Company  receives  orders  for
Conversion  Shares in excess of $27.6  million  (the  maximum  of the  Estimated
Valuation Range) and up to $31.7 million (the maximum of the Estimated Valuation
Range,  as adjusted by 15%),  the Holding  Company may be required by the OTS to
accept all such orders.  No  assurances,  however,  can be made that the Holding
Company will receive  orders for  Conversion  Shares in excess of the maximum of
the Estimated  Valuation  Range or that,  if such orders are received,  that all
such orders will be accepted  because the Holding  Company's final valuation and
number of shares to be issued are subject to the receipt of an updated appraisal
from RP  Financial  which  reflects  such an increase in the  valuation  and the
approval of such increase by the OTS. There is no obligation or understanding on
the part of management to take and/or pay for any shares of Conversion Shares to
complete the Conversion Offerings.

     RP Financial's valuation is not intended,  and must not be construed,  as a
recommendation  of any kind as to the advisability of purchasing such shares. RP
Financial did not independently verify the Savings Bank's Consolidated Financial
Statements and other  information  provided by the Savings Bank and the MHC, nor
did RP Financial  value  independently  the assets or liabilities of the Savings
Bank. The valuation considers the Savings Bank and the MHC as going concerns and
should  not be  considered  as an  indication  of the  liquidation  value of the
Savings Bank and the MHC. Moreover,  because such valuation is necessarily based
upon estimates and projections of a number of matters,  all of which are subject
to change from time to time, no assurance  can be given that persons  purchasing
Conversion   Shares  or  receiving   Exchange   Shares  in  the  Conversion  and
Reorganization will thereafter be able to sell such shares at prices at or above
the Purchase  Price or in the range of the foregoing  valuation of the pro forma
market value thereof.


                                       93
<PAGE>

     No  sale of  Conversion  Shares  or  issuance  of  Exchange  Shares  may be
consummated unless prior to such consummation RP Financial confirms that nothing
of a material  nature has  occurred  which,  taking into  account  all  relevant
factors,  would  cause it to  conclude  that the  Purchase  Price is  materially
incompatible  with the  estimate  of the pro  forma  market  value of a share of
Common Stock upon consummation of the Conversion and Reorganization.  If such is
not the case, a new Estimated  Valuation  Range may be set, a new Exchange Ratio
may  be  determined  based  upon  the  new  Estimated  Valuation  Range,  a  new
Subscription  and Community  Offering and/or  Syndicated  Community  Offering or
Public  Offering  may be held or such other  action may be taken as the  Primary
Parties shall determine and the OTS may permit or require.

     Depending upon market or financial conditions following the commencement of
the Subscription Offering, the total number of Conversion Shares to be issued in
the Conversion  Offerings may be increased or decreased without a resolicitation
of  subscribers,  provided  that the product of the total number of shares times
the  Purchase  Price is not below the minimum or more than 15% above the maximum
of the Estimated  Valuation  Range. In the event market or financial  conditions
change so as to cause the aggregate Purchase Price of the shares to be below the
minimum of the Estimated  Valuation  Range or more than 15% above the maximum of
such range,  purchasers will be resolicited  (i.e.,  permitted to continue their
orders,  in  which  case  they  will  need  to  affirmatively   reconfirm  their
subscriptions  prior to the expiration of the  resolicitation  offering or their
subscription funds will be promptly refunded with interest at the Savings Bank's
passbook  rate  of  interest,  or  be  permitted  to  modify  or  rescind  their
subscriptions). Any increase or decrease in the number of Conversion Shares will
result in a corresponding  change in the number of Exchange Shares, so that upon
consummation of the Conversion and Reorganization, the Conversion Shares and the
Exchange Shares will represent approximately 58.27% and 41.73%, respectively, of
the Holding Company's total outstanding shares of Common Stock (exclusive of the
effects of the exercise of outstanding stock options).

     An increase in the number of  Conversion  Shares as a result of an increase
in the appraisal of the  estimated pro forma market value would  decrease both a
subscriber's ownership interest and the Holding Company's pro forma net earnings
and  stockholders'  equity on a per share basis while  increasing  pro forma net
earnings  and  stockholders'  equity on an  aggregate  basis.  A decrease in the
number  of  Conversion  Shares  would  increase  both a  subscriber's  ownership
interest and the Holding  Company's  pro forma net  earnings  and  stockholders'
equity  on a per share  basis  while  decreasing  pro  forma  net  earnings  and
stockholders'  equity on an  aggregate  basis.  See "RISK  FACTORS  --  Possible
Dilutive Effect of Benefit Plans" and "PRO FORMA DATA."

     The  appraisal  report of RP Financial has been filed as an exhibit to this
Registration  Statement and  Application for Conversion of which this Prospectus
is a part  and is  available  for  inspection  in the  manner  set  forth  under
"ADDITIONAL INFORMATION."


Limitations on Purchases of Conversion Shares

     The Plan of Conversion  provides for certain  limitations to be placed upon
the  purchase  of  Common  Shares  by  eligible  subscribers  and  others in the
Conversion and  Reorganization.  Each subscriber must subscribe for a minimum of
25 Conversion Shares. Except for the ESOP, which is expected to subscribe for 8%
of the shares of Conversion Shares issued in the Conversion and  Reorganization,
the Plan of Conversion provides for the following purchase  limitations:  (i) no
person  may  purchase  in either the  Subscription  Offering,  Direct  Community
Offering  or  Syndicated  Community  Offering  more  than  1% of the  shares  of
Conversion  Stock issued in the Conversion and  Reorganization,  (ii) no person,
together with  associates of or persons acting in concert with such person,  may
purchase  in either the  Subscription  Offering,  Direct  Community  Offering or
Syndicated  Community  Offering more than 2% of the shares of  Conversion  Stock
issued in the Conversion and Reorganization,  (iii) the maximum number of shares
of Conversion  Shares which may be subscribed for or purchased in all categories
in the  Conversion  and  Reorganization  by any person,  when  combined with any
Exchange Shares received, shall not exceed 1% of the Conversion Shares issued in
the  Conversion  and  Reorganization,  and (iv) the maximum  number of shares of
Conversion  Shares which may be subscribed for or purchased in all categories in
the Conversion and Reorganization by any person,  together with any associate or
any group of persons acting in concert, when combined with any


                                       94
<PAGE>

Exchange Shares received, shall not exceed 2% of the Conversion Shares issued in
the Conversion and Reorganization.  For purposes of the Plan of Conversion,  the
directors are not deemed to be acting in concert solely by reason of their Board
membership. Pro rata reductions within each Subscription Rights category will be
made in allocating  shares to the extent that the maximum  purchase  limitations
are exceeded.

     The  Boards  of  Directors  of the  Primary  Parties  may,  in  their  sole
discretion, increase the maximum purchase limitation set forth above up to 9.99%
of the Conversion  Shares sold in the Conversion  and  Reorganization,  provided
that  orders for shares  which  exceed 5% of the  Conversion  Shares sold in the
Conversion  and  Reorganization  may not exceed,  in the  aggregate,  10% of the
shares sold in the  Conversion  and  Reorganization.  The  Savings  Bank and the
Holding Company do not intend to increase the maximum purchase limitation unless
market  conditions are such that an increase in the maximum purchase  limitation
is  necessary  to sell a number  of  shares  in  excess  of the  minimum  of the
Estimated  Valuation  Range.  If the Boards of Directors  decide to increase the
purchase  limitation  above,  persons who  subscribed  for the maximum number of
Conversion  Shares will be, and other large subscribers in the discretion of the
Holding  Company and the Savings Bank may be, given the  opportunity to increase
their  subscriptions  accordingly,  subject to the rights and preferences of any
person who has priority Subscription Rights.

     The term "acting in concert" is defined in the Plan of  Conversion  to mean
(i)  knowing  participation  in a joint  activity  or  interdependent  conscious
parallel  action  towards a common  goal  whether or not  pursuant to an express
agreement;  or (ii) a combination or pooling of voting or other interests in the
securities  of  an  issuer  for a  common  purpose  pursuant  to  any  contract,
understanding,  relationship, agreement or other arrangement, whether written or
otherwise.  In general,  a person who acts in concert with  another  party shall
also be deemed to be acting in concert  with any  person  who is also  acting in
concert with that other party.

     The term  "associate"  of a person is defined in the Plan of  Conversion to
mean (i) any  corporation  or  organization  (other than the  Savings  Bank or a
majority-owned  subsidiary  of the  Savings  Bank) of which  such  person  is an
officer or partner or is, directly or indirectly, the beneficial owner of 10% or
more of any class of equity securities;  (ii) any trust or other estate in which
such  person has a  substantial  beneficial  interest or as to which such person
serves as trustee or in a similar fiduciary  capacity  (excluding  tax-qualified
employee  plans);  and (iii) any  relative  or  spouse  of such  person,  or any
relative of such spouse, who either has the same home as such person or who is a
director or officer of the Savings  Bank or any of its parents or  subsidiaries.
For example,  a  corporation  of which a person serves as an officer would be an
associate  of  such  person  and,  therefore,   all  shares  purchased  by  such
corporation  would be included with the number of shares which such person could
purchase individually under the above limitations.

     The  term  "officer"  is  defined  in the  Plan  of  Conversion  to mean an
executive  officer of the Savings  Bank,  including  its  Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents, Vice Presidents in
charge of principal business functions, Secretary and Treasurer.

     Common Shares purchased pursuant to the Conversion and Reorganization  will
be freely transferable, except for shares purchased by directors and officers of
the  Savings  Bank  and  the  Holding  Company  and by  NASD  members.  See  "--
Restrictions on Transferability by Directors and Officers and NASD Members."


Delivery and Exchange of Stock Certificates

     Conversion  Stock.  Certificates  representing  Conversion  Shares  will be
mailed by the Holding  Company's  transfer agent to the persons entitled thereto
at the  addresses of such  persons  appearing on the Stock Order Form as soon as
practicable following the consummation of the Conversion and Reorganization. Any
undeliverable  certificates will be held by the Holding Company until claimed by
persons legally entitled thereto or otherwise  disposed  according to applicable
law.  Purchasers  of  Conversion  Shares may be unable to sell such shares until
certificates are available and delivered to them.


                                       95
<PAGE>

     Exchange   Shares.   After  the   consummation   of  the   Conversion   and
Reorganization,  each holder of a certificate(s)  theretofore  evidencing issued
and  outstanding  shares of Savings Bank Common Stock (other than the MHC), upon
surrender of the same to an agent, duly appointed by the Holding Company,  which
is anticipated to be the transfer agent for the Common Stock ("Exchange Agent"),
shall be entitled to receive in exchange therefor a certificate(s)  representing
the number of full  Exchange  Shares based on the Exchange  Ratio.  The Exchange
Agent  shall mail a form of letter of  transmittal  (which  shall  specify  that
delivery shall be effected, and risk of loss and title to such certificate shall
pass,  only upon delivery of such  certificate to the Exchange  Agent)  advising
such  holder  of the  terms  of the  Exchange  Offering  and the  procedure  for
surrendering  to  the  Exchange  Agent  such  certificates  in  exchange  for  a
certificate(s) evidencing Common Stock. The Savings Bank Stockholders should not
forward  Savings  Bank Common  Stock  certificates  to the  Savings  Bank or the
Exchange Agent until they have received the transmittal letter.

     No holder of a certificate theretofore  representing shares of Savings Bank
Common  Stock shall be entitled to receive  any  dividends  on the Common  Stock
until the  certificate  representing  such shares is surrendered in exchange for
certificates  representing  shares of Common Stock.  In the event that dividends
are  declared  and paid by the Holding  Company in respect of Common Stock after
the consummation of the Conversion and  Reorganization,  but before surrender of
certificates representing shares of Savings Bank Common Stock, dividends payable
in respect  of shares of Common  Stock not then  issued  shall  accrue  (without
interest). Any such dividends shall be paid (without interest) upon surrender of
the certificates  representing  such shares of Savings Bank Common Stock.  After
the consummation of the Conversion and Reorganization, the Holding Company shall
be entitled to treat  certificates  representing  shares of Savings  Bank Common
Stock as evidencing  ownership of the number of full shares of Common Stock into
which the shares of Savings Bank Common Stock  represented by such  certificates
shall have been converted, notwithstanding the failure on the part of the holder
thereof to surrender such certificates.

     The Holding  Company  shall not be  obligated  to deliver a  certificate(s)
representing  shares of Common  Stock to which a holder of Savings  Bank  Common
Stock  would   otherwise  be  entitled  as  a  result  of  the   Conversion  and
Reorganization until such holder surrenders the certificate(s)  representing the
shares of Savings  Bank Common  Stock for  exchange as  provided  above,  or, in
default thereof, an appropriate affidavit of loss and indemnity agreement and/or
a bond  as may  be  required  in  each  case  by  the  Holding  Company.  If any
certificate  evidencing  shares of Common  Stock is to be issued in a name other
than  that in  which  the  certificate  evidencing  Savings  Bank  Common  Stock
surrendered in exchange  therefor is registered,  it shall be a condition of the
issuance thereof that the certificate so surrendered  shall be properly endorsed
and  otherwise in proper form for transfer and that the person  requesting  such
exchange pay to the Exchange  Agent any transfer or other tax required by reason
of the  issuance of a  certificate  for shares of Common Stock in any name other
than that of the registered  holder of the certificate  surrendered or otherwise
establish to the  satisfaction of the Exchange Agent that such tax has been paid
or is not payable.


Restrictions on Repurchase of Stock

     Pursuant to OTS regulations,  OTS-regulated savings associations (and their
holding  companies)  may not for a  period  of three  years  from the date of an
institution's mutual-to-stock conversion repurchase any of its common stock from
any person,  except in the event of (i) an offer made to all of its stockholders
to repurchase the common stock on a pro rata basis, approved by the OTS; or (ii)
the  repurchase of qualifying  shares of a director;  or (iii) a purchase in the
open market by a tax-qualified or non-tax-qualified  employee stock benefit plan
in  an  amount  reasonable  and  appropriate  to  fund  the  plan.  Furthermore,
repurchases of any common stock are prohibited if the effect thereof would cause
the association's regulatory capital to be reduced below (a) the amount required
for the liquidation account or (b) the regulatory capital  requirements  imposed
by the OTS. Repurchases are generally prohibited during the first year following
conversion.  Upon ten days'  written  notice to the OTS, and if the OTS does not
object,  an  institution  may make open market  repurchases  of its  outstanding
common stock during years two and three following the conversion,  provided that
certain  regulatory  conditions  are met  and  that  the  repurchase  would  not
adversely affect the financial condition of the association.  Any repurchases of
common  stock by the  Holding  Company  would  be  subject  to these  regulatory
restrictions unless the OTS would provide otherwise.


                                       96
<PAGE>

Restrictions on Transferability by Directors and Officers and NASD Members

     Shares of Common Stock  purchased in the Conversion  Offerings by directors
and  officers  of the  Holding  Company may not be sold for a period of one year
following consummation of the Conversion and Reorganization, except in the event
of the  death of the  stockholder  or in any  exchange  of the  Common  Stock in
connection with a merger or acquisition of the Holding Company. Shares of Common
Stock  received by  directors  or  officers  through the ESOP or the MRP or upon
exercise  of options  issued  pursuant  to the Stock  Option  Plan or  purchased
subsequent  to the  Conversion  and  Reorganization  are  not  subject  to  this
restriction.  Accordingly,  shares of Common Stock issued by the Holding Company
to directors and officers shall bear a legend giving  appropriate  notice of the
restriction  and,  in  addition,  the  Holding  Company  will  give  appropriate
instructions to the transfer agent for the Holding  Company's  Common Stock with
respect to the  restriction  on  transfers.  Any shares  issued to directors and
officers  as a  stock  dividend,  stock  split  or  otherwise  with  respect  to
restricted Common Stock shall be subject to the same restrictions.

     Purchases of outstanding  shares of Common Stock of the Holding  Company by
directors,  executive  officers (or any person who was an  executive  officer or
director  of the  Savings  Bank after  adoption  of the Plan of  Conversion  and
Reorganization)  and their  associates  during the three-year  period  following
Conversion  and  Reorganization  may be made  only  through  a broker  or dealer
registered with the SEC, except with the prior written approval of the OTS. This
restriction does not apply, however, to negotiated  transactions  involving more
than 1% of the Holding Company's  outstanding Common Stock or to the purchase of
stock pursuant to the Stock Option Plan.

     The Holding  Company has filed with the SEC a registration  statement under
the  Securities  Act for the  registration  of the  Common  Stock  to be  issued
pursuant  to the  Conversion  and  Reorganization.  The  registration  under the
Securities  Act of shares of the Common Stock to be issued in the Conversion and
Reorganization does not cover the resale of such shares.  Shares of Common Stock
purchased by persons who are not affiliates of the Holding Company may be resold
without  registration.  Shares  purchased by an affiliate of the Holding Company
will be subject to the resale restrictions of Rule 144 under the Securities Act.
If the Holding Company meets the current public information requirements of Rule
144 under the Securities Act, each affiliate of the Holding Company who complies
with the  other  conditions  of Rule  144  (including  those  that  require  the
affiliate's  sale to be aggregated with those of certain other persons) would be
able to sell in the public market, without registration,  a number of shares not
to exceed, in any three-month  period,  the greater of (i) 1% of the outstanding
shares of the Holding  Company or (ii) the average  weekly  volume of trading in
such shares during the preceding four calendar  weeks.  Provision may be made in
the future by the  Holding  Company to permit  affiliates  to have their  shares
registered for sale under the Securities Act under certain circumstances.

     Under guidelines of the NASD,  members of the NASD and their associates are
subject to certain  restrictions  on the  transfer of  securities  purchased  in
accordance with Subscription  Rights and to certain reporting  requirements upon
purchase of such securities.


                       COMPARISON OF STOCKHOLDERS' RIGHTS

     General. As a result of the Conversion and  Reorganization,  holders of the
Savings Bank Common Stock will become  stockholders  of the Holding  Company,  a
Washington  corporation.  There are certain  differences in  stockholder  rights
arising from  distinctions  between the Savings Bank's Federal Stock Charter and
Bylaws and the Holding  Company's  Articles of Incorporation and Bylaws and from
distinctions   between  laws  with  respect  to  federally   chartered   savings
institutions and Washington law.

     The  discussion  herein is not  intended to be a complete  statement of the
differences affecting the rights of stockholders, but rather summarizes the more
significant  differences  and certain  important  similarities.  The  discussion
herein  is   qualified   in  its  entirety  by  reference  to  the  Articles  of
Incorporation  and Bylaws of the Holding  Company and the WBCA. See  "ADDITIONAL
INFORMATION"  for  procedures  for  obtaining  a copy of the  Holding  Company's
Articles of Incorporation and Bylaws.


                                       97
<PAGE>

     Authorized  Capital Stock. The Holding Company's  authorized  capital stock
consists  of  50,000,000  shares of Common  Stock,  par value $.01 per share and
250,000 shares of preferred stock, par value $.01 per share ("Preferred Stock").
The Savings  Bank's  authorized  capital stock  consists of 4,000,000  shares of
Savings Bank Common Stock and 1,000,000  shares of serial  preferred  stock, par
value  $1.00 per share.  The  shares of Common  Stock and  Preferred  Stock were
authorized  in an amount  greater than that to be issued in the  Conversion  and
Reorganization  to  provide  the  Holding  Company's  Board  of  Directors  with
flexibility to effect, among other transactions, financings, acquisitions, stock
dividends,  stock splits and employee stock options.  However,  these additional
authorized shares may also be used by the Board of Directors consistent with its
fiduciary duty to deter future attempts to gain control of the Holding  Company.
The Board of Directors also has sole authority to determine the terms of any one
or more series of Preferred Stock,  including voting rights,  conversion  rates,
and liquidation preferences. As a result of the ability to fix voting rights for
a series of Preferred Stock,  the Board has the power, to the extent  consistent
with its  fiduciary  duty,  to  issue a series  of  Preferred  Stock to  persons
friendly to  management  in order to attempt to block a post tender offer merger
or other  transaction by which a third party seeks  control,  and thereby assist
management to retain its position.  The Holding Company's Board currently has no
plan  for the  issuance  of  additional  shares,  other  than  the  issuance  of
additional shares pursuant to stock benefit plans.

     Issuance of Capital Stock. Pursuant to applicable laws and regulations, the
MHC is required to own not less than a majority of the outstanding  Savings Bank
Common  Stock.  There  will be no such  restriction  applicable  to the  Holding
Company following consummation of the Conversion and Reorganization.

     The Holding Company's Articles of Incorporation do not contain restrictions
on the issuance of shares of capital stock to directors, officers or controlling
persons of the Holding Company, whereas the Savings Bank's Federal Stock Charter
restricts such issuance to general public offerings, or if qualifying shares, to
directors,  unless  the share  issuance  or the plan  under  which they would be
issued has been approved by a majority of the total votes eligible to be cast at
a legal stockholders  meeting.  Thus,  stock-related  compensation plans such as
stock option plans could be adopted by the Holding Company  without  stockholder
approval and shares of Holding Company capital stock could be issued directly to
directors  or officers  without  stockholder  approval.  The Bylaws of the NASD,
however,  generally require corporations with securities which are quoted on the
Nasdaq  National  Market  System to obtain  stockholder  approval  of most stock
compensation plans for directors, officers and key employees of the corporation.
Moreover, although generally not required, stockholder approval of stock related
compensation  plans may be sought in certain  instances in order to qualify such
plans for  favorable  federal  income tax and  securities  law  treatment  under
current  laws and  regulations.  The Holding  Company  plans to submit the stock
compensation plans discussed herein to its stockholders for approval.

     Voting  Rights.  Neither the Savings Bank's Federal Stock Charter or Bylaws
nor the Holding Company's  Articles of Incorporation or Bylaws currently provide
for  cumulative  voting in elections of directors.  For  additional  information
regarding voting rights, see "-- Limitations on Acquisitions of Voting Stock and
Voting Rights" below.

     Payment of  Dividends.  The ability of the Savings Bank to pay dividends on
its capital  stock is restricted by OTS  regulations  and by federal  income tax
considerations  related to savings  institutions  such as the Savings Bank.  See
"REGULATION -- Federal  Regulation of the Savings Bank -- Capital  Requirements"
and   "TAXATION."   Although  the  Holding  Company  is  not  subject  to  these
restrictions  as a Washington  corporation,  such  restrictions  will indirectly
affect the Holding  Company  because  dividends  from the Savings Bank will be a
primary  source of funds of the Holding  Company for the payment of dividends to
stockholders of the Holding Company.

     Certain restrictions generally imposed on Washington  corporations may also
have an impact on the  Holding  Company's  ability  to pay  dividends.  The WBCA
provides  that  dividends  may be paid  only  if,  after  giving  effect  to the
dividend,  the Holding  Company will be able to pay its debts as they become due
in the ordinary  course of business and the Holding  Company's total assets will
not be less than the sum of its total  liabilities plus the amount that would be
needed, if the Holding Company were to be dissolved at the time of the dividend,
to satisfy the preferential rights of persons whose right to payment is superior
to those receiving the dividend.


                                       98
<PAGE>

     Board of Directors. The Savings Bank's Federal Stock Charter and Bylaws and
the Holding  Company's  Articles of  Incorporation  and Bylaws each  require the
Board of  Directors  of the Savings  Bank and the Holding  Company to be divided
into three classes as nearly equal in number as possible and that the members of
each class shall be elected for a term of three years and until their successors
are elected and qualified, with one class being elected annually.

     Under the Savings Bank's Bylaws, any vacancies in the Board of Directors of
the  Savings  Bank may be filled by the  affirmative  vote of a majority  of the
remaining  directors  although  less than a quorum  of the  Board of  Directors.
Persons  elected by the directors of the Savings Bank to fill vacancies may only
serve until the next annual meeting of stockholders. Under the Holding Company's
Articles of  Incorporation,  any vacancy  occurring in the Board of Directors of
the Holding  Company,  including any vacancy created by reason of an increase in
the  number of  directors,  may be filled by the  remaining  directors,  and any
director so chosen shall hold office for the  remainder of the term to which the
director  has been  elected  and  until  his or her  successor  is  elected  and
qualified.

     Under the Savings Bank's  Bylaws,  any director may be removed for cause by
the  holders  of a  majority  of the  outstanding  voting  shares.  The  Holding
Company's Articles of Incorporation provide that any director may be removed for
cause by a majority of the directors of the Holding Company or by the holders of
at least 80% of the outstanding voting shares of the Holding Company.

     Limitations on Liability.  The Holding Company's  Articles of Incorporation
provides  that the  directors  of the Holding  Company  shall not be  personally
liable for monetary damages to the Holding Company for certain breaches of their
fiduciary duty as directors,  except for  liabilities  that involve  intentional
misconduct  by the  director,  the  authorization  or illegal  distributions  or
receipt of an improper  personal  benefit from their actions as directors.  This
provision  might,  in certain  instances,  discourage or deter  shareholders  or
management  from  bringing  a lawsuit  against  directors  for a breach of their
duties even though such an action,  if  successful,  might have  benefitted  the
Holding Company.

     Currently,   federal  law  does  not  permit  federally  chartered  savings
institutions  such as the  Savings  Bank to  limit  the  personal  liability  of
directors in the manner provided by the WBCA and the laws of many other states.

     Indemnification of Directors,  Officers,  Employees and Agents. The Savings
Bank's Federal Stock Charter and Bylaws do not contain any provision relating to
indemnification of directors and officers of the Savings Bank. Under current OTS
regulations,  however, the Savings Bank shall indemnify its directors,  officers
and employees for any costs incurred in connection with any litigation involving
any such person's  activities as a director,  officer or employee if such person
obtains  a final  judgment  on the  merits  in his or her  favor.  In  addition,
indemnification  is  permitted  in the case of a  settlement,  a final  judgment
against such person or final judgment other than on the merits, if a majority of
disinterested  directors  determine  that such  person  was acting in good faith
within the scope of his or her  employment  as he or she could  reasonably  have
perceived  it  under  the  circumstances  and  for a  purpose  he or  she  could
reasonably have believed under the circumstances was in the best interest of the
Savings  Bank or its  stockholders.  The Savings  Bank also is  permitted to pay
ongoing  expenses  incurred by a director,  officer or employee if a majority of
disinterested directors concludes that such person may ultimately be entitled to
indemnification.  Before making any indemnification payment, the Savings Bank is
required to notify the OTS of its intention  and such payment  cannot be made if
the OTS objects thereto.

     The officers,  directors,  agents and employees of the Holding  Company are
indemnified  with respect to certain actions  pursuant to the Holding  Company's
Articles   of   Incorporation,   which   complies   with  the   WBCA   regarding
indemnification.   The  WBCA  allows  the  Holding   Company  to  indemnify  the
aforementioned persons for expenses,  settlements,  judgments and fines in suits
in which such person has made a party by reason of the fact that he or she is or
was an agent of the Holding Company. No such indemnification may be given if the
acts or  omissions of the person are adjudged to be in violation of law, if such
person is liable to the  corporation  for an unlawful  distribution,  or if such
person personally received a benefit to which he or she was not entitled.


                                       99
<PAGE>

     Special  Meetings  of  Stockholders.  The  Holding  Company's  Articles  of
Incorporation  provides that special meetings of the stockholders of the Holding
Company  may be called by the  Chairman,  President,  a majority of the Board of
Directors or the holders of not less than a majority of the outstanding  capital
stock of the Holding Company entitled to vote at the meeting. The Savings Bank's
Federal Stock Charter  provides that,  until October 22, 1998 (i.e.,  five years
after  the  consummation  of the MHC  Reorganization),  special  meeting  of the
Savings  Bank's  stockholders  may only be  called  by the  Board of  Directors.
Thereafter,  special  meetings  may be  called  by the  Chairman,  President,  a
majority of the Board of Directors or the holders of not less than a majority of
the  outstanding  capital  stock of the  Savings  Bank  entitled  to vote at the
meeting.

     Stockholder Nominations and Proposals.  The Savings Bank's Bylaws generally
provide that stockholders may submit  nominations for election as director at an
annual  meeting of  stockholders  and any new  business to be taken up at such a
meeting by filing  such in writing  with the Savings  Bank at least  thirty days
before the date of any such meeting.

     The  Holding  Company's  Bylaws  generally  provide  that  any  stockholder
desiring to make a  nomination  for the  election of directors or a proposal for
new  business at a meeting of  stockholders  must submit  written  notice to the
Holding  Company  at least 30 days and not more than 60 days in  advance  of the
meeting,  together with certain  information  relating to the  nomination or new
business. Failure to comply with these advance notice requirements will preclude
such  nominations  or  new  business  from  being  considered  at  the  meeting.
Management  believes that it is in the best interests of the Holding Company and
its stockholders to provide  sufficient time to enable management to disclose to
stockholders  information  about a dissident slate of nominations for directors.
This advance notice requirement may also give management time to solicit its own
proxies  in an  attempt to defeat any  dissident  slate of  nominations,  should
management  determine  that  doing so is in the best  interest  of  stockholders
generally. Similarly, adequate advance notice of stockholder proposals will give
management time to study such proposals and to determine whether to recommend to
the  stockholders  that such proposals be adopted.  In certain  instances,  such
provisions  could make it more  difficult  to oppose  management's  nominees  or
proposals,  even if stockholders believe such nominees or proposals are in their
best interests.

     Stockholder Action Without a Meeting. The Bylaws of the Holding Company and
the Savings  Bank  provide  that any action to be taken or which may be taken at
any  annual or  special  meeting  of  stockholders  may be taken if a consent in
writing,  setting  forth the  actions so taken,  is given by the  holders of all
outstanding shares entitled to vote.

     Stockholder's  Right to Examine  Books and  Records.  A federal  regulation
which is applicable to the Savings Bank provides that  stockholders  may inspect
and  copy  specified  books  and  records  of  a  federally   chartered  savings
institution after proper written notice for a proper purpose. The WBCA similarly
provides  that a stockholder  may inspect books and records upon written  demand
stating the purpose of the inspection,  if such purpose is reasonably related to
such person's interest as a stockholder.

     Limitations on Acquisitions of Voting Stock and Voting Rights.  The Holding
Company's  Articles of  Incorporation  provide that no person shall  directly or
indirectly offer to acquire or acquire the beneficial ownership of (i) more than
10% of the issued and  outstanding  shares of any class of an equity security of
the Holding  Company,  or (ii) any securities  convertible  into, or exercisable
for, any equity  securities of the Holding  Company if,  assuming  conversion or
exercise by such person of all securities of which such person is the beneficial
owner which are  convertible  into, or exercisable  for, such equity  securities
(but  of no  securities  convertible  into,  or  exercisable  for,  such  equity
securities of which such person is not the beneficial owner),  such person would
be the beneficial  owner of more than 10% of any class of an equity  security of
the Holding  Company.  The term  "person" is broadly  defined in the Articles of
Incorporation to prevent circumvention of this restriction.

     The foregoing restrictions do not apply to (i) any offer with a view toward
public  resale made  exclusively  to the Holding  Company by  underwriters  or a
selling group acting on its behalf,  (ii) any employee  benefit plan established
by the  Holding  Company  or the  Savings  Bank,  and (iii)  any other  offer or
acquisition approved in


                                      100
<PAGE>

advance by the affirmative vote of two-thirds of the Holding  Company's Board of
Directors.  In  the  event  that  shares  are  acquired  in  violation  of  this
restriction,  all shares beneficially owned by any person in excess of 10% shall
not be counted as shares  entitled  to vote and shall not be voted by any person
or  counted  as voting  shares  in  connection  with any  matters  submitted  to
stockholders for a vote.

     Neither the Charter nor the Bylaws of the Savings Bank contains a provision
which restricts voting rights of certain stockholders of the Savings Bank in the
manner set forth above.

     Mergers,  Consolidations and Sales of Assets. A federal regulation requires
the  approval of  two-thirds  the Board of Directors of the Savings Bank and the
holders of two-thirds of the  outstanding  stock of the Savings Bank entitled to
vote thereon for mergers,  consolidations  and sales of all or substantially all
of the Savings Bank's assets.  Such regulation permits the Savings Bank to merge
with another  corporation without obtaining the approval of its stockholders if:
(i) it does not involve an interim savings institution;  (ii) the Savings Bank's
Federal  Stock  Charter is not changed;  (iii) each share of the Savings  Bank's
stock outstanding  immediately prior to the effective date of the transaction is
to be an  identical  outstanding  share or a treasury  share of the Savings Bank
after such effective date; and (iv) either: (A) no shares of voting stock of the
Savings Bank and no securities  convertible  into such stock are to be issued or
delivered under the plan of combination or (B) the authorized unissued shares or
the  treasury  shares  of  voting  stock of the  Savings  Bank to be  issued  or
delivered  under the plan of  combination,  plus those  initially  issuable upon
conversion of any  securities to be issued or delivered  under such plan, do not
exceed 15% of the total shares of voting  stock of the Savings Bank  outstanding
immediately prior to the effective date of the transaction.

     The WBCA generally  provides that the affirmative vote of the holders of at
least two-thirds of the outstanding shares entitled to vote thereon (and, if any
class  or  series  of  shares  is  entitled  to  vote  thereon  separately,  the
affirmative vote of the holders of at least two-thirds of the outstanding shares
of each such  class or  series) is  required  to  authorize  any  merger,  share
exchange or consolidation of the Holding Company in which the Holding Company is
not the surviving corporation,  or any sale, lease, exchange,  transfer or other
disposition of all, or substantially  all, of the assets of the Holding Company.
The WBCA further  restricts  certain  business  combination  between the Holding
Company and an interested shareholder (i.e., a person or group that beneficially
owns  ten  percent  or more of the  outstanding  voting  shares  of the  Holding
Company).  The WBCA generally precludes the Holding Company from engaging in any
business combination with an interested  shareholder within five years after the
acquisition pursuant to which the shareholder became an interested  shareholder,
unless the  business  combination  or the  purchase  of shares  that  caused the
shareholder to become an interested shareholder is approved by a majority of the
directors  of the Holding  Company  prior to the person  becoming an  interested
shareholder.

     The Holding  Company's  Articles of Incorporation  requires the approval of
the holders of (i) at least 80% of the Holding Company's  outstanding  shares of
voting stock, and (ii) at least a majority of the Holding Company's  outstanding
shares of voting  stock,  not  including  shares held by a "Related  Person," to
approve  certain  "Business  Combinations,"  except in cases where the  proposed
transaction  has been  approved in advance by a majority of those members of the
Holding  Company's  Board of Directors who were directors prior to the time when
the Related Person became a Related Person. In the event the requisite  approval
of the Board were given,  the normal vote  requirement of applicable  Washington
law as described above would apply, or, for certain transactions, no shareholder
vote would be  necessary.  The term  "Related  Person" is defined to include any
individual, corporation,  partnership or other entity which owns beneficially or
controls,  directly  or  indirectly,  10% or more of the  outstanding  shares of
voting stock of the Holding Company. The term "Business  Combination" is defined
to include among other things:  (i) any merger or  consolidation  of the Holding
Company or any of its affiliates with or into any Related Person; (ii) any sale,
lease,  exchange,   mortgage,  transfer,  or  other  disposition  of  all  or  a
substantial  part of the assets of the Holding  Company or any of its affiliates
to any Related  Person (the term  "substantial  part" is defined to include more
than  25% of the  Holding  Company's  total  assets);  (iii)  any  sale,  lease,
exchange,  or other transfer by any Related Person to the Holding Company of all
or a substantial  part of the assets of Related Person;  (iv) the acquisition by
the  Holding  Company  of  any  securities  of  the  Related  Person;   (v)  any
reclassification  of the Holding  Company Common Stock;  and (vi) any agreement,
contract or other arrangement providing for any of the


                                      101
<PAGE>

transactions described above. The increased shareholder vote required to approve
a Business  Combination  may have the effect of  foreclosing  mergers  and other
business  combinations which a majority of shareholders deem desirable and place
the power to prevent such a merger or  combination in the hands of a minority of
shareholders.

     The  Holding  Company's  Articles  of  Incorporation  requires  the Holding
Company's  Board of  Directors  to consider  certain  factors in addition to the
amount of consideration to be paid when evaluating certain business combinations
or a tender or exchange offer. These additional factors include:  (i) the social
and  economic  effects  of the  transaction;  (ii) the  business  and  financial
condition and earnings  prospects of the acquiring  person or entity;  and (iii)
the competence,  experience, and integrity of the acquiring person or entity and
its management.

     As  holder  of all of the  outstanding  Savings  Bank  Common  Stock  after
consummation of the Conversion and Reorganization, the Holding Company generally
will be able to authorize a merger,  consolidation or other business combination
involving  the Savings  Bank  without the  approval of the  stockholders  of the
Holding Company.

     Dissenters' Rights of Appraisal. An OTS regulation,  which is applicable to
the Savings Bank, generally provides that a stockholder of a federally chartered
savings  institution which engages in a merger,  consolidation or sale of all or
substantially  all of its  assets  shall  have the  right to  demand  from  such
institution  payment of the fair or  appraised  value of his or her stock in the
institution,  subject to specified procedural requirements. This regulation also
provides,  however,  that the  stockholders  of a  federally  chartered  savings
institution  with stock  which is listed on a national  securities  exchange  or
quoted on the Nasdaq System are not entitled to dissenters' rights in connection
with a merger involving such savings  institution if the stockholder is required
to accept only "qualified  consideration" for his or her stock, which is defined
to include cash,  shares of stock of any institution or corporation which at the
effective date of the merger will be listed on a national securities exchange or
quoted on the Nasdaq System or any combination of such shares of stock and cash.

     Under the WBCA,  shareholders  of the Holding  Company will  generally have
dissenter's  appraisal  rights in connection  with (i) a plan of merger to which
the  Holding  Company  is a party;  (ii) a plan of share  exchange  to which the
Holding  Company is a party as the  corporation  whose  shares will be acquired;
(iii)  certain sales or exchanges of all, or  substantially  all, of the Holding
Company's  property  other  than in the  regular  course of  business;  and (iv)
amendments  to the  Holding  Company's  Articles  of  Incorporation  effecting a
material reverse stock split.

     Amendment of  Governing  Instruments.  No  amendment of the Savings  Bank's
Federal  Stock  Charter may be made unless it is first  proposed by the Board of
Directors  of the Savings  Bank,  then  preliminarily  approved by the OTS,  and
thereafter  approved by the holders of a majority of the total votes eligible to
be cast at a legal meeting.  The Holding Company's Articles of Incorporation may
be amended by the vote of the holders of a majority of the outstanding shares of
Holding  Company  Common  Stock,  except that the  provisions of the Articles of
Incorporation  governing (i) the duration of the  corporation,  (ii) the purpose
and powers of the corporation,  (iii) authorized  capital stock,  (iv) denial of
preemptive rights, (v) the number and staggered terms of directors, (vi) removal
of  directors,  (vii)  approval  of certain  business  combinations,  (viii) the
evaluation of certain  business  combinations,  (ix)  elimination  of directors'
liability,  (x)  indemnification  of officers  and  directors,  (xi)  calling of
special meetings of shareholders,  (xii) the authority to repurchase  shares and
(xiii) the manner of amending the Articles of Incorporation may not be repealed,
altered,  amended or rescinded except by the vote of the holders of at least 80%
of the outstanding shares of the Holding Company.  This provision is intended to
prevent  the  holders of a lesser  percentage  of the  outstanding  stock of the
Holding Company from  circumventing any of the foregoing  provisions by amending
the Articles of Incorporation to delete or modify one of such provisions.

     The Bylaws of the  Savings  Bank may be  amended by a majority  vote of the
full Board of Directors  of the Savings Bank or by a majority  vote of the votes
cast by the  stockholders of the Savings Bank at any legal meeting.  The Holding
Company's Bylaws only be amended by a majority vote of the Board of Directors of
the Holding Company or by the holders of at least 80% of the  outstanding  stock
by the Holding Company.


                                      102
<PAGE>

     Purpose and Takeover Defensive Effects of the Holding Company's Articles of
Incorporation  and Bylaws.  The Board of Directors of the Savings Bank  believes
that the  provisions  described  above are  prudent  and will reduce the Holding
Company's vulnerability to takeover attempts and certain other transactions that
have not been  negotiated  with and  approved by its Board of  Directors.  These
provisions  will also assist the Savings Bank in the orderly  deployment  of the
Conversion and Reorganization proceeds into productive assets during the initial
period after the Conversion and Reorganization.  The Board of Directors believes
these  provisions  are in the best  interest  of the  Savings  Bank and  Holding
Company and its  stockholders.  In the judgment of the Board of  Directors,  the
Holding Company's Board will be in the best position to determine the true value
of the Holding Company and to negotiate more  effectively for what may be in the
best interests of its stockholders. Accordingly, the Board of Directors believes
that it is in the best interest of the Holding  Company and its  stockholders to
encourage  potential acquirors to negotiate directly with the Board of Directors
of  the  Holding   Company  and  that  these   provisions  will  encourage  such
negotiations and discourage  hostile takeover  attempts.  It is also the view of
the Board of Directors that these provisions should not discourage  persons from
proposing a merger or other  transaction at a price reflective of the true value
of the Holding Company and that is in the best interest of all stockholders.

     Attempts to acquire  control of financial  institutions  and their  holding
companies have recently become increasingly common.  Takeover attempts that have
not been  negotiated  with and  approved  by the Board of  Directors  present to
stockholders  the risk of a takeover  on terms that may be less  favorable  than
might otherwise be available.  A transaction  that is negotiated and approved by
the  Board of  Directors,  on the  other  hand,  can be  carefully  planned  and
undertaken at an opportune  time in order to obtain maximum value of the Holding
Company for its stockholders,  with due  consideration  given to matters such as
the management and business of the acquiring  corporation and maximum  strategic
development of the Holding Company's assets.

     An  unsolicited  takeover  proposal can seriously  disrupt the business and
management of a corporation and cause it great expense.  Although a tender offer
or other takeover attempt may be made at a price substantially above the current
market  prices,  such  offers  are  sometimes  made  for  less  than  all of the
outstanding  shares  of a  target  company.  As a  result,  stockholders  may be
presented with the alternative of partially  liquidating  their  investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under  different  management and whose  objectives may not be similar to
those of the remaining  stockholders.  The concentration of control, which could
result from a tender  offer or other  takeover  attempt,  could also deprive the
Holding  Company's  remaining  stockholders  of benefits  of certain  protective
provisions of the Exchange  Act, if the number of beneficial  owners became less
than 300, thereby allowing for deregistration under the Exchange Act.

     Despite  the belief of the Savings  Bank and the Holding  Company as to the
benefits to stockholders of these provisions of the Holding  Company's  Articles
of  Incorporation  and  Bylaws,  these  provisions  may also have the  effect of
discouraging a future takeover attempt that would not be approved by the Holding
Company's  Board,  but pursuant to which  stockholders may receive a substantial
premium  for  their  shares  over  then  current  market  prices.  As a  result,
stockholders  who might desire to participate in such a transaction may not have
any  opportunity to do so. Such  provisions  will also render the removal of the
Holding Company's Board of Directors and of management more difficult. The Board
of  Directors  of the  Savings  Bank  and the  Holding  Company,  however,  have
concluded that the potential benefits outweigh the possible disadvantages.

     Following the  Conversion  and  Reorganization,  pursuant to applicable law
and, if required,  following the approval by  stockholders,  the Holding Company
may adopt additional anti-takeover charter provisions or other devices regarding
the  acquisition  of  its  equity  securities  that  would  be  permitted  for a
Washington business corporation.

     The  cumulative  effect of the  restriction  on  acquisition of the Holding
Company  contained  in the Articles of  Incorporation  and Bylaws of the Holding
Company  and in  Federal  and  Washington  law  may be to  discourage  potential
takeover  attempts and  perpetuate  incumbent  management,  even though  certain
stockholders  of the Holding  Company may deem a potential  acquisition to be in
their best interests, or deem existing management not to be acting in their best
interests.


                                      103
<PAGE>

               RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY

     The following  discussion is a summary of certain provisions of federal law
and  regulations  and Washington  corporate law relating to stock  ownership and
transfers, the Board of Directors and business combinations, all of which may be
deemed to have  "anti-takeover"  effects. The description of these provisions is
necessarily  general  and  reference  should  be  made  to the  actual  law  and
regulations.


Conversion Regulations

     OTS  regulations  prohibit any person from making an offer,  announcing  an
intent to make an offer or  participating  in any other  arrangement to purchase
stock or acquiring stock or subscription rights in a converting  institution (or
its holding  company) from another person prior to completion of its conversion.
Further,  without the prior written approval of the OTS, no person may make such
an offer or  announcement  of an offer to purchase  shares or  actually  acquire
shares in the converting  institution  (or its holding  company) for a period of
three  years from the date of the  completion  of the  conversion  if,  upon the
completion of such offer, announcement or acquisition,  that person would become
the  beneficial  owner  of  more  than  10%  of  the  outstanding  stock  of the
institution (or its holding  company).  The OTS has defined  "person" to include
any individual, group acting in concert, corporation,  partnership, association,
joint stock company,  trust,  unincorporated  organization or similar company, a
syndicate  or any other group  formed for the purpose of  acquiring,  holding or
disposing  of  securities  of  an  insured  institution.  However,  offers  made
exclusively  to an  association  (or its holding  company) or an  underwriter or
member of a selling group acting on the converting institution's (or its holding
company's) behalf for resale to the general public are excepted.  The regulation
also provides  civil  penalties for willful  violation or assistance in any such
violation of the  regulation by any person  connected with the management of the
converting institution (or its holding company) or who controls more than 10% of
the outstanding shares or voting rights of a converting or converted institution
(or its holding company).

     As permitted by OTS  regulations,  the Savings Bank's Federal Stock Charter
contains a provision  whereby the  acquisition or offer to acquire  ownership of
more  than 10% of the  issued  and  outstanding  shares  of any  class of equity
securities  of the  Savings  Bank by any person,  either  directly or through an
affiliate  of such  person,  will  be  prohibited  for a  period  of five  years
following the date of  consummation  of the Conversion and  Reorganization.  Any
stock in excess of 10%  acquired  in  violation  of the  Federal  Stock  Charter
provision will not be counted as outstanding for voting  purposes.  Furthermore,
for  five  years  from  the  consummation   date  of  the  MHC   Reorganization,
stockholders of the Savings Bank will not be permitted to call a special meeting
of stockholders relating to a change of control of the Savings Bank or a charter
amendment  and will not be permitted to cumulate  their votes in the election of
directors.


Change of Control Regulations

     Under the Change in Bank Control  Act, no person may acquire  control of an
insured  federal  savings and loan  association  or its parent  holding  company
unless the OTS has been given 60 days' prior written notice and has not issued a
notice  disapproving  the proposed  acquisition.  In addition,  OTS  regulations
provide that no company may acquire control of a savings association without the
prior  approval of the OTS. Any company  that  acquires  such control  becomes a
"savings and loan holding  company"  subject to  registration,  examination  and
regulation by the OTS.

     Control,  as defined  under  federal law,  means  ownership,  control of or
holding  irrevocable  proxies  representing more than 25% of any class of voting
stock,  control  in any manner of the  election  of a  majority  of the  savings
association's directors, or a determination by the OTS that the acquiror has the
power to direct,  or directly or indirectly to exercise a controlling  influence
over,  the management or policies of the  institution.  Acquisition of more than
10% of any class of a savings  association's  voting stock, if the acquiror also
is subject  to any one of eight  "control  factors,"  constitutes  a  rebuttable
determination of control under the regulations. Such control factors include the
acquiror being one of the two largest stockholders. The determination of control
may be rebutted by submission


                                      104
<PAGE>

to the OTS,  prior to the  acquisition  of stock or the  occurrence of any other
circumstances  giving rise to such  determination,  of a statement setting forth
facts  and  circumstances   which  would  support  a  finding  that  no  control
relationship  will exist and containing  certain  undertakings.  The regulations
provide that persons or companies which acquire beneficial  ownership  exceeding
10% or more of any class of a savings association's stock must file with the OTS
a certification  form that the holder is not in control of such institution,  is
not  subject to a  rebuttable  determination  of control and will take no action
which would result in a  determination  or rebuttable  determination  of control
without  prior notice to or approval of the OTS, as  applicable.  There are also
rebuttable presumptions in the regulations concerning whether a group "acting in
concert"  exists,  including  presumed  action in  concert  among  members of an
"immediate family."

     The OTS may  prohibit an  acquisition  of control if it finds,  among other
things,  that (i) the  acquisition  would result in a monopoly or  substantially
lessen  competition,  (ii) the financial condition of the acquiring person might
jeopardize the financial stability of the institution,  or (iii) the competence,
experience or integrity of the acquiring  person  indicates that it would not be
in the interest of the  depositors  or the public to permit the  acquisition  of
control by such person.


               DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY

General

     The Holding  Company is  authorized  to issue  50,000,000  shares of Common
Stock having a par value of $.01 per share and 250,000 shares of preferred stock
having a par value of $.01 per share. The Holding Company  currently  expects to
issue up to 4,736,571 shares of Common Stock and no shares of preferred stock in
the Conversion and  Reorganization.  Each share of the Holding  Company's Common
Stock  will have the same  relative  rights  as,  and will be  identical  in all
respects  with,  each other share of Common Stock.  Upon payment of the Purchase
Price for the Common Stock, in accordance with the Plan of Conversion,  all such
stock will be duly authorized, fully paid and nonassessable.

     The Common  Stock of the Holding  Company  will  represent  nonwithdrawable
capital, will not be an account of any type, and will not be insured by the FDIC
or any other government agency.


Common Stock

     Dividends.  The Holding Company can pay dividends out of statutory  surplus
or from certain net profits if, as and when  declared by its Board of Directors.
The payment of dividends by the Holding Company is subject to limitations  which
are  imposed  by law  and  applicable  regulation.  See  "DIVIDEND  POLICY"  and
"REGULATION."  The  holders  of  Common  Stock of the  Holding  Company  will be
entitled to receive and share  equally in such  dividends  as may be declared by
the Board of Directors  of the Holding  Company out of funds  legally  available
therefor. If the Holding Company issues preferred stock, the holders thereof may
have a priority over the holders of the Common Stock with respect to dividends.

     Stock Repurchases. The Plan of Conversion and OTS regulations place certain
limitations on the repurchase of the Holding  Company's  capital stock. See "THE
CONVERSION AND  REORGANIZATION  -- Restrictions on Repurchase of Stock" and "USE
OF PROCEEDS."

     Voting Rights.  Upon Conversion and  Reorganization,  the holders of Common
Stock of the Holding Company will possess exclusive voting rights in the Holding
Company.  They will elect the Holding  Company's  Board of Directors  and act on
such other matters as are required to be presented to them under  Washington law
or as are  otherwise  presented  to them by the  Board of  Directors.  Except as
discussed in "RESTRICTIONS  ON ACQUISITION OF THE HOLDING  COMPANY," each holder
of Common  Stock  will be  entitled  to one vote per share and will not have any
right to cumulate  votes in the election of  directors.  If the Holding  Company
issues preferred stock,  holders of the Holding Company preferred stock may also
possess voting rights. Certain matters


                                      105
<PAGE>

require a vote of 80% of the outstanding  shares  entitled to vote thereon.  See
"RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY."

     As a federal  stock  savings  bank,  corporate  powers  and  control of the
Savings Bank are vested in the Board of Directors, who elect the officers of the
Savings  Bank and who fill any  vacancies on the Board of Directors as it exists
upon Conversion and Reorganization. Subsequent to Conversion and Reorganization,
voting rights will be vested  exclusively in the owners of the shares of capital
stock of the Savings  Bank,  all of which will be owned by the Holding  Company,
and  voted  at the  direction  of the  Holding  Company's  Board  of  Directors.
Consequently,  the holders of the Common  Stock will not have direct  control of
the Savings Bank.

     Liquidation. In the event of any liquidation,  dissolution or winding up of
the Savings Bank, the Holding  Company,  as holder of the Savings Bank's capital
stock would be entitled to receive,  after  payment or provision  for payment of
all debts and  liabilities of the Savings Bank  (including all deposit  accounts
and  accrued  interest  thereon)  and after  distribution  of the balance in the
special  liquidation  account  to  Eligible  Account  Holders  and  Supplemental
Eligible Account Holders (see "THE CONVERSION AND  REORGANIZATION"),  all assets
of the Savings Bank  available for  distribution.  In the event of  liquidation,
dissolution  or winding up of the  Holding  Company,  the  holders of its common
stock would be entitled to receive,  after  payment or provision  for payment of
all  its  debts  and  liabilities,  all of the  assets  of the  Holding  Company
available for distribution.  If Holding Company  preferred stock is issued,  the
holders  thereof may have a priority over the holders of the Common Stock in the
event of liquidation or dissolution.

     Preemptive Rights.  Holders of the Common Stock of the Holding Company will
not be entitled  to  preemptive  rights  with  respect to any shares that may be
issued. The Common Stock is not subject to redemption.


Preferred Stock

     None of the shares of the authorized  Holding Company  preferred stock will
be issued in the Conversion and  Reorganization  and there are no plans to issue
the preferred stock.  Such stock may be issued with such  designations,  powers,
preferences  and  rights  as the  Board  of  Directors  may  from  time  to time
determine.  The Board of Directors  can,  without  stockholder  approval,  issue
preferred stock with voting,  dividend,  liquidation and conversion  rights that
could  dilute the voting  strength  of the  holders of the Common  Stock and may
assist  management  in impeding an  unfriendly  takeover or attempted  change in
control.


Restrictions on Acquisition

     Acquisitions  of the Holding  Company are  restricted  by provisions in its
Articles of Incorporation and Bylaws and by the rules and regulations of various
regulatory  agencies.  See "REGULATION" and  "RESTRICTIONS ON ACQUISITION OF THE
HOLDING COMPANY."


                            REGISTRATION REQUIREMENTS

     The Holding Company will register the Common Stock with the SEC pursuant to
Section  12(g) of the Exchange Act upon the  completion  of the  Conversion  and
Reorganization and will not deregister its Common Stock for a period of at least
three years following the completion of the Conversion and Reorganization.  Upon
such registration,  the proxy and tender offer rules,  insider trading reporting
and restrictions,  annual and periodic  reporting and other  requirements of the
Exchange Act will be applicable.


                             LEGAL AND TAX OPINIONS

     The  legality  of the Common  Stock has been  passed  upon for the  Holding
Company by Breyer & Aguggia,  Washington,  D.C. The federal tax  consequences of
the Conversion and Reorganization  have been opined upon by Breyer & Aguggia and
the Washington tax consequences of the Conversion and  Reorganization  have been
opined


                                      106
<PAGE>

upon by Knapp,  O'Dell & Lewis, Camas,  Washington.  Breyer & Aguggia and Knapp,
O'Dell & Lewis  have  consented  to the  references  herein  to their  opinions.
Certain  legal  matters will be passed upon for Webb by Stevens & Lee,  Reading,
Pennsylvania.


                                     EXPERTS

     The consolidated  financial  statements of the Savings Bank as of March 31,
1997 and 1996 and for the years ended March 31, 1997,  1996 and 1995 included in
this  Prospectus have been audited by Deloitte & Touche LLP,  Portland,  Oregon,
independent  auditors, as stated in their report appearing herein, and have been
so included in reliance upon the report of such firm given upon their  authority
as experts in accounting and auditing.

     RP Financial has consented to the publication  herein of the summary of its
report to the Savings Bank  setting  forth its opinion as to the  estimated  pro
forma market value of the MHC and the Savings Bank, as converted, and its letter
with respect to  subscription  rights and to the use of its name and  statements
with respect to it appearing herein.


                             ADDITIONAL INFORMATION

     The Holding Company has filed with the SEC a Registration Statement on Form
S-1 (File No.  333-______)  under the  Securities Act with respect to the Common
Stock offered in the Conversion and  Reorganization.  This  Prospectus  does not
contain all the information  set forth in the  Registration  Statement,  certain
parts of which are omitted in accordance  with the rules and  regulations of the
SEC.  Such  information  may be  inspected  at the public  reference  facilities
maintained by the SEC at 450 Fifth Street,  N.W.,  Room 1024,  Washington,  D.C.
20549 and at its  regional  offices  at 500 West  Madison  Street,  Suite  1400,
Chicago,  Illinois  60661;  and 7 World Trade Center,  Suite 1300, New York, New
York 10048. Copies may be obtained at prescribed rates from the Public Reference
Section  of the SEC at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549.  The
Registration  Statement also is available  through the SEC's World Wide Web site
on the Internet (http://www.sec.gov).

     The MHC has filed with the OTS an  Application  for Approval of Conversion,
which  includes  proxy  materials  for  the  Special  Members'  Meeting  and the
Stockholders'  Meeting and certain  other  information.  This  Prospectus  omits
certain information  contained in such Application.  The Application,  including
the proxy  materials,  exhibits and certain  other  information  that are a part
thereof,  may be inspected,  without  charge,  at the offices of the OTS, 1700 G
Street, N.W., Washington,  D.C. 20552 and at the office of the Regional Director
of the OTS at the OTS West Regional Office, 1 Montgomery Street,  Suite 400, San
Francisco, California 94104.


                                      107
<PAGE>

                   Index To Consolidated Financial Statements
                   Riverview Savings Bank, FSB and Subsidiary



                                                                            Page


Independent Auditors' Report .............................................   F-1

Consolidated Statements of Financial Condition
 as of March 31, 1997 and 1996 ...........................................   F-2

Consolidated Statements of Income for the
 Years Ended March 31, 1997, 1996 and 1995 ...............................    20

Consolidated Statements of Shareholders' Equity
 for the Years Ended March 31, 1997, 1996 and 1995 .......................   F-3

Consolidated Statements of Cash Flows for the
 Years Ended March 31, 1997, 1996 and 1995 ...............................   F-4

Notes to Consolidated Financial Statements................................   F-6


                                      * * *


     All  schedules  are  omitted  as the  required  information  either  is not
applicable or is included in the  Consolidated  Financial  Statements or related
Notes.

     Separate  financial  statements  for the MHC have not been included  herein
because the MHC has no  material  assets  other than its shares of Savings  Bank
Common   Stock  (which  will  be  canceled  as  part  of  the   Conversion   and
Reorganization)  and  no  significant  liabilities  (contingent  or  otherwise),
revenues or expenses, and has not engaged in any significant activities to date.

     Separate  financial  statements  for the  Holding  Company  have  not  been
included  herein  because  the  Holding  Company,  which  has  engaged  in  only
organizational  activities  to  date,  has no  significant  assets,  liabilities
(contingent or otherwise), revenues or expenses.


                                      108
<PAGE>


                       [Letterhead of Deloitte & Touche]

INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Riverview Savings Bank, FSB

We have audited the accompanying  consolidated statements of financial condition
of Riverview  Savings Bank, FSB and Subsidiary (the "Bank") as of March 31, 1997
and 1996,  and the  related  consolidated  statements  of income,  shareholders'
equity and cash flows for each of the three years in the period  ended March 31,
1997.  These  financial   statements  are  the   responsibility  of  the  Bank's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of Riverview  Savings Bank, FSB and
Subsidiary  as of March 31, 1997 and 1996,  and the results of their  operations
and their cash flows for each of the three  years in the period  ended March 31,
1997, in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche LLP

May 27, 1997

                                      F-1

<PAGE>




RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
MARCH 31, 1997 AND 1996
- ---------------------------------------------------------------------------
<TABLE>
<CAPTION>



ASSETS                                                                1997               1996

<S>                                                             <C>                 <C>
Cash (including interest-earning accounts of $1,450,000
  and $1,793,000)                                               $   6,951,000       $  5,585,000
Loans held for sale                                                    80,000          1,941,000
Investment securities held to maturity, at amortized cost
 (fair value of $20,438,000 and $29,956,000)                       20,456,000         29,729,000
Investment securities available for sale, at fair value
  (amortized cost of $3,993,000 and $3,994,000)                     3,899,000          3,932,000
Mortgage-backed securities held to maturity, at amortized
  cost (fair value of $26,488,000 and $28,716,000)                 26,402,000         28,375,000
Mortgage-backed securities available for sale, at fair value
  (amortized cost of $3,022,000 and $2,002,000)                     2,990,000          2,004,000
Loans receivable (net of allowance of $831,000 and $653,000
  for loan losses)                                                151,694,000        126,228,000
Real estate owned                                                     135,000                  -
Prepaid expenses and other assets                                   1,141,000          1,048,000
Accrued interest receivable                                         1,449,000          1,511,000
Federal Home Loan Bank stock                                        1,756,000          1,627,000
Premises and equipment                                              4,632,000          4,399,000
Land held for development                                             471,000            471,000
Core deposit intangible, net                                        2,329,000          2,656,000
                                                                  -----------        -----------

TOTAL ASSETS                                                   $  224,385,000     $  209,506,000
                                                                =============      =============
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
  Deposit accounts                                             $  169,416,000      $ 158,159,000
  Accrued expenses and other liabilities                            2,264,000          1,702,000
  Advance payments by borrowers for taxes and
  insurance                                                           123,000             51,000
  Deferred income taxes, net                                          143,000            143,000
  Other borrowed funds                                                237,000            315,000
  Federal Home Loan Bank advances                                  27,180,000         26,050,000
                                                                  -----------        -----------
           Total liabilities                                      199,363,000        186,420,000
                                                                  -----------        -----------
SHAREHOLDERS' EQUITY:
  Common stock, $1 par value; 4,000,000 authorized,
    1997 - 2,416,301 issued, 2,383,239 outstanding;
    1996 - 2,195,281 issued, 2,155,206 outstanding                  2,416,000          2,195,000
  Additional paid-in capital                                       16,043,000         12,233,000

  Unearned shares issued to employee stock ownership
  trust                                                              (386,000)          (439,000)
  Retained earnings                                                 7,033,000          9,137,000
  Net unrealized loss on securities available for
  sale, net of tax                                                    (84,000)           (40,000)
                                                                    ---------          ---------

           Total shareholders' equity                              25,022,000         23,086,000
                                                                  -----------        -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                      $ 224,385,000       $209,506,000
                                                                  ===========        ===========
</TABLE>


See notes to consolidated financial statements.


                                      F-2

<PAGE>


- --------------------------------------------------------------------------------
RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
THREE YEARS ENDED MARCH 31, 1997
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                           UNEARNED
                                                                            SHARES
                                                                           ISSUED TO                    UNREALIZED
                                   COMMON STOCK                            EMPLOYEE                       LOSS ON
                               --------------------------   ADDITIONAL       STOCK                      SECURITIES
                                                             PAID-IN       OWNERSHIP      RETAINED      AVAILABLE
                                 SHARES         AMOUNT       CAPITAL         TRUST        EARNINGS       FOR SALE          TOTAL

<S>                           <C>            <C>             <C>           <C>            <C>             <C>            <C>
BALANCE, APRIL 1, 1994        $ 1,761,523     $ 1,809,00     $ 6,884,000    $ (503,000)   $ 10,169,000    $       -    $ 18,359,000
Net income                              -              -               -             -       2,446,000            -       2,446,000
Cash dividends                          -              -               -             -       (411,000)            -       (411,000)
Exercise of stock options           2,898          3,000          25,000             -               -            -          28,000
Earned ESOP shares                  8,280              -          32,000        79,000               -            -         111,000
10% stock dividend                177,136        183,000       2,214,000       (49,000)    (2,348,000)            -               -
                                ---------      ---------     -----------     ---------    ------------     -----------   ----------

BALANCE, MARCH 31, 1995         1,949,837      1,995,000       9,155,000     (473,000)       9,856,000            -      20,533,000
Net income                              -              -               -             -       2,613,000            -       2,613,000
Cash dividends                          -              -               -             -       (173,000)            -       (173,000)
Exercise of stock options             500          1,000           4,000             -               -            -           5,000
Earned ESOP shares                  9,108              -          55,000        93,000               -            -         148,000
10% stock dividend                195,761        199,000       3,019,000      (59,000)     (3,159,000)            -               -
Unrealized loss on securities
  available for sale, net
  of tax                                -              -               -             -               -     (40,000)        (40,000)
                                 --------       --------        --------      --------        --------    ---------      ----------

BALANCE, MARCH 31, 1996         2,155,206      2,195,000      12,233,000     (439,000)       9,137,000     (40,000)      23,086,000

Net income                              -              -               -             -       2,008,000            -       2,008,000
Cash dividends                          -              -               -             -       (212,000)            -       (212,000)
Exercise of stock options           1,500          2,000          10,000             -               -            -          12,000
Earned ESOP shares                 10,019              -          65,000       107,000               -            -         172,000
10% stock dividend                216,514        219,000       3,735,000      (54,000)     (3,900,000)            -               -
Increase in unrealized loss on
  securities available for
  sale, net of tax                      -              -               -             -               -      (44,000)       (44,000)
                                 --------       --------        --------      --------        --------    ---------      ----------

BALANCE, MARCH 31, 1997         2,383,239    $ 2,416,000    $ 16,043,000    $ (386,000)    $ 7,033,000    $ (84,000)   $ 25,022,000
                              ===========    ===========    ============    ==========     ===========    =========    ============

</TABLE>

See notes to consolidated financial statements.


                                      F-3
<PAGE>



RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE YEARS ENDED MARCH 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            1997             1996             1995
<S>                                                                                     <C>               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                            $2,008,000       $2,613,000       $2,446,000
  Adjustments to reconcile net income to cash used in operating activities:
    Depreciation and amortization                                                          878,000          746,000          566,000
    Provision for losses on loans and real estate owned                                    180,000                -                -
    Noncash compensation expense related to ESOP benefit                                   172,000          148,000          111,000
    Increase in deferred loan origination fees, net of amortization                        289,000          176,000           25,000
    Federal Home Loan Bank stock dividend                                                (130,000)        (105,000)         (76,000)
    Accretion of discounts on investment securities, purchased
      loans, and mortgage-backed securities                                               (84,000)        (167,000)         (17,000)
    Net (gain) loss on sale of real estate owned, mortgage-backed and investment
      securities and premises and equipment                                               (37,000)        (301,000)           36,000
    Changes in assets and liabilities:
      Decrease (increase) in loans held for sale                                         1,861,000      (1,694,000)        4,227,000
      Decrease (increase) in prepaid expenses and other assets                            (93,000)         (98,000)           31,000
      Decrease (increase) in accrued interest receivable                                    62,000        (113,000)        (545,000)
      Increase in accrued expenses and other liabilities                                   562,000          518,000          111,000
      Decrease in net deferred taxes                                                             -          493,000           52,000
      Other, net                                                                                 -          (8,000)        (111,000)
                                                                                      ------------      ------------    ------------
           Net cash provided by operating activities                                     5,668,000        2,208,000        6,856,000
                                                                                      ------------      ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Loan originations                                                                   (85,651,000)     (74,568,000)     (57,648,000)
  Principal repayments on loans                                                         59,369,000       51,733,000       40,479,000
  Proceeds from call, maturity, or sale of securities available for sale                 3,535,000        6,047,000       26,741,000
  Purchase of investment securities available for sale                                 (3,502,000)      (4,996,000)     (26,741,000)
  Purchase of mortgage-backed securities available for sale                            (1,100,000)      (2,002,000)                -
  Principal repayments on mortgage-backed securities held to maturity                    5,104,000        5,656,000        4,818,000
  Principal repayments on mortgage-backed securities available for sale                     80,000                -                -
  Purchase of mortgage-backed securities held to maturity                              (3,035,000)      (2,017,000)     (19,544,000)
  Purchase of investment securities held to maturity                                             -      (4,006,000)     (25,651,000)
  Proceeds from call or maturity of investment securities held to maturity               9,265,000        6,271,000                -
  Purchase of premises and equipment                                                     (699,000)        (749,000)      (3,152,000)
  Purchase of deposit relationships                                                              -                -      (3,269,000)
  Purchase of Federal Home Loan Bank stock                                                       -        (240,000)                -
  Purchase of mortgage servicing rights                                                          -                -        (252,000)
  Proceeds from sale of real estate                                                        140,000          225,000                -
                                                                                      ------------      ------------    ------------
           Net cash used in investing activities                                      (16,494,000)     (18,646,000)     (64,219,000)
                                                                                      ------------      ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in deposit accounts                                                      11,257,000       12,710,000       38,971,000
  Dividends paid                                                                         (200,000)        (164,000)        (373,000)
  Proceeds from Federal Home Loan Bank advances                                         68,880,000       40,050,000       31,050,000
  Repayment of Federal Home Loan Bank advances                                        (67,750,000)     (37,000,000)     (13,050,000)
  Net increase (decrease) in advance payments by borrowers                                  72,000            2,000         (48,000)
  Repayment of other borrowed funds                                                       (79,000)         (79,000)         (79,000)
  Proceeds from exercise of stock options                                                   12,000            5,000           28,000
                                                                                      ------------      ------------    ------------
           Net cash provided by financing activities                                    12,192,000       15,524,000       56,499,000
                                                                                      ------------      ------------    ------------

NET DECREASE IN CASH                                                                   $ 1,366,000     $  (914,000)     $  (864,000)

                                                                                                                         (continued)

                                      F-4                                                                                (Continued)
<PAGE>

RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE YEARS ENDED MARCH 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                         1997             1996             1995

NET DECREASE IN CASH                                                                $ 1,366,000       $  (914,000)    $  (864,000)

CASH, BEGINNING OF YEAR                                                               5,585,000         6,499,000       7,363,000
                                                                                    -----------       -----------     -----------
CASH, END OF YEAR                                                                   $ 6,951,000       $ 5,585,000     $ 6,499,000
                                                                                    ===========       ===========     ===========
SUPPLEMENTAL DISCLOSURES:
  Cash paid during the period for:
    Interest                                                                        $ 8,921,000       $ 8,405,000     $ 5,895,000
    Income taxes                                                                        951,000           870,000       1,175,000

NONCASH INVESTING ACTIVITIES:
  Transfer of loans to real estate owned                                            $   269,000       $         -     $         -
  Loans arising from sale of real estate owned and land held
    for investment                                                                            -           225,000               -
  Real estate transferred to land held for sale                                               -                 -         471,000
  Compensation expense recognized for shares released for
    allocation to participants of the ESOP                                              172,000           148,000         111,000
  December 29, 1995  transfer of  securities  from held to maturity to available
    for sale at estimated fair value                                                          -         5,061,000               -
  Fair value adjustment to securities available for sale                                (65,000)          (62,000)              -
  Income tax effect related to fair value adjustment                                     21,000            22,000               -

See notes to consolidated financial statements.                                                                          (Concluded)
</TABLE>


                                      F-5
<PAGE>




RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE YEARS ENDED MARCH 31, 1997
- --------------------------------------------------------------------------------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES  OF  CONSOLIDATION  -  The  consolidated  financial  statements
      include the accounts of Riverview  Savings Bank, FSB and its  wholly-owned
      subsidiary,  Riverview  Services,  Inc.  (collectively,  the "Bank").  All
      significant intercompany transactions and balances have been eliminated in
      consolidation.

      Certain prior year amounts have been reclassified to conform to the
      current year presentation.

      NATURE  OF  OPERATIONS  - The  Bank  is a nine  branch  community-oriented
      financial  institution  operating  in rural and  suburban  communities  in
      southwest  Washington state. The Bank is engaged primarily in the business
      of  attracting  deposits  from the  general  public and using such  funds,
      together with other borrowings,  to invest in various  consumer-based real
      estate loans, investment securities, and mortgage-backed securities.

      USE  OF  ESTIMATES  IN  THE  PREPARATION  OF  FINANCIAL  STATEMENTS  - The
      preparation of financial  statements in conformity with generally accepted
      accounting   principles   requires   management  to  make   estimates  and
      assumptions  that  affect  the  reported  amounts  of  certain  assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the  financial  statements  and the  reported  amounts  of related
      revenue and expense  during the  reporting  period.  Actual  results could
      differ from those estimates.

      STOCK OFFERING AND REORGANIZATION - On October 22, 1993, an initial public
      stock  offering  of  690,000  shares of  common  stock  was  completed  by
      Riverview Savings Bank, FSB, a  federally-chartered  capital stock savings
      bank. The Bank was formed from the  reorganization of the former Riverview
      Savings Bank, a mutual savings bank,  into a mutual holding  company known
      as Riverview M.H.C. (the "MHC"). An additional  1,007,400 shares of common
      stock were  issued to the MHC in  exchange  for  substantially  all of the
      assets and all of the  liabilities of the former mutual savings bank. Upon
      completion  of these  transactions,  the MHC  owned  58.4%  of the  Bank's
      outstanding common stock (see also Note 16).

      INTEREST  INCOME -  Interest  on loans is  credited  to income as  earned,
      unless the  collectibility  of the interest is in doubt, at which time the
      accrual of interest  ceases and a reserve for any  nonrecoverable  accrued
      interest  is  established  and  charged  against  operations.  If ultimate
      collection of principal is in doubt, all cash receipts on nonaccrual loans
      are applied to reduce the principal balance.

      Premiums  or  discounts  on loans  purchased  and sold  are  amortized  or
      accreted  using the level  yield  method over a period  approximating  the
      average life of the loans.

      LOAN FEES - Loan fee  income,  net of the  direct  origination  costs,  is
      deferred  and  accreted to interest  income by the level yield method over
      the life of the loan.

                                      F-6
<PAGE>



      SECURITIES - The Bank has adopted Statement of Financial Accounting
      Standards ("SFAS") No. 115, ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND
      EQUITY SECURITIES. SFAS 115 requires the classification of securities at
      acquisition into one of three categories: held to maturity, available for
      sale, or trading.

      In accordance with SFAS No. 115,  investment  securities are classified as
      held to maturity  where the Bank has the ability  and  positive  intent to
      hold them to maturity.  Investment securities held to maturity are carried
      at cost,  adjusted for amortization of premiums and accretion of discounts
      to  maturity.  Unrealized  losses on  securities  held to maturity  due to
      fluctuations  in fair value are recognized  when it is determined  that an
      other than temporary decline in value has occurred.  Investment securities
      bought and held  principally  for the purpose of sale in the near term are
      classified as trading securities.  Investment securities not classified as
      trading securities,  or as held to maturity securities,  are classified as
      securities available for sale. For purposes of computing gains and losses,
      cost of securities  sold is determined  using the specific  identification
      method.  Unrealized  holding gains and losses on securities  available for
      sale are  excluded  from  earnings  and  reported net of tax as a separate
      component of  shareholders'  equity until realized.  At March 31, 1997 and
      1996, the Bank had no trading securities.

      On December 29, 1995, the Company  reclassified $4.8 million of investment
      securities held to maturity to investment securities available for sale at
      fair value of $5.1 million.  These investment securities were subsequently
      sold for a gain of $216,000  before tax during the fiscal  year 1996.  The
      reclassification was in accordance with the FASB issuing a special report,
      A GUIDE TO  IMPLEMENTATION  OF  STATEMENT  115 ON  ACCOUNTING  FOR CERTAIN
      INVESTMENTS  IN DEBT AND EQUITY  SECURITIES,  that permitted this one-time
      reassessment without tainting the remaining securities held to maturity.

      TRADING  ACCOUNT  SECURITIES  ACTIVITY  - Under  the  terms of the  Bank's
      investment  policy,  the Bank is  authorized  to  purchase  and sell  U.S.
      Treasury and  government  agency  securities  with  maturity  dates not to
      exceed ten years.  The policy limits such  investments to 5% of total Bank
      assets.  Securities  in the Bank's  trading  portfolio are carried at fair
      value. There was no trading activity during the year ended March 31, 1997.
      During the years  ended March 31, 1996 and 1995,  the Bank  purchased  and
      sold $2.0 million and $21.9 million,  respectively,  of U.S.  Treasury and
      government  agency  securities  and realized gross trading gains of $1,000
      and $42,000 and gross trading losses of $6,000 and $16,000, respectively.

      REAL ESTATE OWNED  ("REO") - REO consists of properties  acquired  through
      foreclosure.  Specific  charge-offs are taken based upon detailed analysis
      of the fair value of collateral  underlying  loans on which the Bank is in
      the process of foreclosing. Such collateral is transferred into REO at the
      lower of recorded  cost or fair value less  estimated  costs of  disposal.
      Subsequently,  properties  are  evaluated and any  additional  declines in
      value are provided for in the REO reserve for losses. The amounts the Bank
      will  ultimately  recover  from REO may differ  from the  amounts  used in
      arriving  at the net  carrying  value of these  assets  because  of future
      market  factors  beyond  the  Bank's  control or because of changes in the
      Bank's strategy for the sale of the property. At March 31, 1996, there was
      no REO.

      ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is maintained at
      a  level  sufficient  to  provide  for  estimated  loan  losses  based  on
      evaluating  known and inherent risks in the loan portfolio.  The allowance
      is provided based upon management's  continuing  analysis of the pertinent
      factors  underlying  the  quality  of the loan  portfolio.  These  factors
      include changes in the size and composition of the loan portfolio,  actual
      loan loss experience,  current and anticipated  economic  conditions,  and
      detailed  analysis of individual loans for which full  collectibility  may
      not be assured.  The detailed analysis includes techniques to estimate the
      fair value of loan  collateral and the existence of potential  alternative
      sources of repayment.  The appropriate  allowance level is estimated based
      upon  factors  and  trends  identified  by  management  at  the  time  the
      consolidated financial statements are prepared.

                                      F-7

<PAGE>

      SFAS No. 114, ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN, and SFAS
      No. 118, an amendment of SFAS No. 114, require each impaired loan within
      its scope to be measured based on the present value of expected future
      cash flows discounted at the loan's effective interest rate or, as a
      practical expedient, at the loan's observable market price or the fair
      value, less expected costs of disposal, of the collateral if the loan is
      collateral dependent. The Bank adopted SFAS No. 114 and No. 118 as of
      April 1, 1995.

      PREMISES AND  EQUIPMENT - Premises and  equipment  are stated at cost less
      accumulated  depreciation.  Depreciation is generally  computed on the
      straight-line method over the estimated useful lives as follows:

             Buildings and improvements                   3 to 60 years
             Furniture and equipment                      3 to 20 years

      ASSET  IMPAIRMENT - Effective  April 1, 1996, the Company adopted SFAS No.
      121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED
      ASSETS TO BE DISPOSED OF. This statement  requires that long-lived  assets
      and certain  identifiable  intangibles to be held and used by an entity be
      reviewed  for  impairment  whenever  events or  changes  in  circumstances
      indicate that the carrying amount of an asset may not be recoverable.  The
      adoption  of  SFAS  No.  121  had no  material  impact  on  the  financial
      statements.

      LOANS HELD FOR SALE - Under the terms of the Bank's investment policy, the
      Bank is  authorized to sell certain loans when such sales result in higher
      net yields. Accordingly, such loans are classified as held for sale in the
      accompanying  consolidated  financial  statements  and are  carried at the
      lower of aggregate cost or net realizable value.

      MORTGAGE  SERVICING  - Fees earned for  servicing  loans for the FHLMC are
      reported as income when the related  mortgage loan payments are collected.
      Loan servicing costs are charged to expense as incurred.

      Effective January 1, 1997, the Bank records its mortgage  servicing rights
      at fair values in accordance  with SFAS No. 125,  ACCOUNTING FOR TRANSFERS
      AND SERVICING OF FINANCIAL ASSETS AND EXTINGUISHMENT OF LIABILITIES, which
      amended  SFAS Nos. 65 and 122.  SFAS No. 125 requires the bank to allocate
      the total cost of all mortgage loans, whether originated or purchased,  to
      the  mortgage  servicing  rights  and  the  loans  (without  the  mortgage
      servicing rights) based on their relative fair values if it is practicable
      to  estimate  those  fair  values.  The Bank is  amortizing  the  mortgage
      servicing assets over the period of estimated net servicing income.

      CORE DEPOSIT INTANGIBLE - On May 13, 1994, the Bank assumed $42 million of
      deposits from the Resolution  Trust  Corporation  for a deposit premium of
      $3.2 million.  In conjunction  with the assumption of these deposits,  the
      Bank  also  acquired  two  branch  facilities  located  in  Vancouver  and
      Longview, Washington for $688,200. The deposit premium is reflected on the
      consolidated  statements of financial condition as core deposit intangible
      and is being  amortized to noninterest  expense on a  straight-line  basis
      over ten years.

                                      F-8

<PAGE>


      INCOME TAXES - The Bank accounts for income taxes in  accordance  with the
      provisions of SFAS No. 109,  ACCOUNTING  FOR INCOME TAXES,  which requires
      the use of the asset and liability  method of accounting  for income taxes
      and eliminates, on a prospective basis, the exemption from deferred income
      taxes of thrift bad debt  reserves.  These  thrift bad debt  reserves  are
      included in taxable income of later years only if the allowance for losses
      is used  subsequently  for purposes  other than to absorb bad debt losses.
      Because the Bank does not intend to use the allowance  for purposes  other
      than to absorb loan losses,  no deferred  taxes have been provided for the
      thrift bad debt  reserves.  Bad debt  deductions on which  federal  income
      taxes have not been provided approximate $1,100,000 at March 31, 1997. The
      Bank files a consolidated federal income tax return.

      LAND HELD FOR DEVELOPMENT - Land held for development, which is carried at
      the lower of cost or net  realizable  value,  consists of a parcel of land
      which  the Bank  intends  to  develop  either  for Bank  operation  or for
      ultimate sale.

      EMPLOYEE  STOCK  OWNERSHIP  PLAN - The Bank sponsors a leveraged  Employee
      Stock  Ownership  Plan  ("ESOP").  The ESOP is accounted for in accordance
      with the  American  Institute  of  Certified  Public  Accountants  (AICPA)
      Statement of Position  93-6,  EMPLOYER'S  ACCOUNTING  FOR  EMPLOYEE  STOCK
      OWNERSHIP  PLAN.  Accordingly,  the debt of the ESOP is  recorded as other
      borrowed  funds of the Bank  and the  shares  pledged  as  collateral  are
      reported as unearned  shares issued to the employee stock  ownership trust
      in the  statement of  financial  condition.  As shares are  released  from
      collateral,  compensation  expense is recorded  equal to the then  current
      market  price  of the  shares,  and  the  shares  become  outstanding  for
      earnings-per-share  calculations.  Stock and cash  dividends  on allocated
      shares are recorded as a reduction of retained  earnings and paid directly
      to plan  participants or distributed  directly to participants'  accounts.
      Cash dividends on  unallocated  shares are recorded as a reduction of debt
      and accrued interest.  Stock dividends on unallocated  shares are recorded
      as an  increase  to the  unearned  shares  issued  to the  employee  stock
      ownership trust contra-equity account and distributed to participants over
      the remaining debt service period.

      EARNINGS PER SHARE - The weighted average number of shares of common stock
      outstanding for all periods presented have been retroactively restated for
      a 10% stock  dividend  declared on March 19, 1997 and payable on April 11,
      1997.  ESOP shares are not considered  outstanding  for earnings per share
      purposes  until they are  allocated.  Allocated  ESOP  shares for the year
      ended March 31, 1997 were considered  outstanding for three months. Shares
      granted  but not yet  issued  under  the  Bank's  stock  option  plans are
      considered common stock  equivalents for earnings per share  calculations;
      however,  these options had less than a 3% dilutive effect and, therefore,
      are not reflected in the per share data.

      SFAS No. 128,  EARNINGS PER SHARE,  issued in February  1997,  establishes
      standards  for  computing  and  presenting  earnings per share ("EPS") and
      applies to entities with  publicly-held  common stock or potential  common
      stock. It replaces the  presentation of primary EPS with a presentation of
      basic EPS and requires the dual  presentation  of basic and diluted EPS on
      the face of the income  statement.  This  statement is  effective  for the
      Bank's financial statements beginning with the quarter ending December 31,
      1997.  This  statement  requires  restatement of all prior period EPS data
      presented. The impact of the adoption of this statement is not expected to
      be material to the Bank.

      STATEMENT OF CASH FLOWS - Cash includes amounts on hand, due from banks,
      and interest-earning deposits in other banks with maturities of 90 days or
      less.

                                      F-9

<PAGE>


      STOCK-BASED  COMPENSATION  - The Company  accounts for stock  compensation
      using the intrinsic  value method as  prescribed in Accounting  Principles
      Board APB Opinion No. 25,  ACCOUNTING  FOR STOCK ISSUED TO EMPLOYEES,  and
      related   interpretations.   Under  the  intrinsic   value  based  method,
      compensation  cost for stock options is measured as the excess, if any, of
      the  quoted  market  price of the stock at grant  date over the  amount an
      employee  must pay to acquire the stock.  Stock  options  granted  have no
      intrinsic  value at the grant  date and,  under  APB No.  25,  there is no
      compensation cost to be recognized.

      Effective April 1, 1996, the Company adopted SFAS No. 123,  ACCOUNTING FOR
      STOCK-BASED  COMPENSATION,   which  encourages,   but  does  not  require,
      companies  to  record   compensation   costs  for   stock-based   employee
      compensation  plans  at fair  value.  The  fair  value  approach  measures
      compensation  costs based on factors  such as the term of the option,  the
      market price at grant date, and the option  exercise  price,  with expense
      recognized  over the vesting  period.  See Note 11 for pro forma effect on
      net income and earnings per share as if the fair value method  encouraged
      by SFAS No. 123 was used.

      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS - During 1997, the Financial
      Accounting Standards Board issued SFAS No. 129, DISCLOSURE OF INFORMATION
      ABOUT CAPITAL STRUCTURE.

      SFAS No. 129  establishes  standards for disclosing  information  about an
      entity's  capital  structure.  It applies to all entities.  This Statement
      continues the previous  requirements to disclose certain information about
      an  entity's  capital  structure  found in APB  Opinions  No. 10,  OMNIBUS
      OPINION - 1966, and No. 15, EARNINGS PER SHARE, and FASB Statement No. 47,
      DISCLOSURE OF LONG-TERM OBLIGATIONS, for entities that were subject to the
      requirements of those standards. This Statement is effective for financial
      statements  beginning with the quarter ending December  31, 1997.  It
      contains no change in  disclosure  requirements  for  entities  that  were
      previously subject to the  requirements  of Opinions 10 and 15 and
      Statement 47. The adoption  of the  provisions  of SFAS No.  129 is not
      expected  to have a significant impact on the financial statements of the
      Bank.

2.    INTEREST RATE RISK MANAGEMENT

      The Bank is engaged  principally in gathering deposits and providing first
      mortgage loans to individuals  and  commercial  enterprises.  At March 31,
      1997 and 1996,  the asset  portfolio  consisted of fixed and variable rate
      interest-earning   assets.   Those  assets  were  funded   primarily  with
      short-term  deposits that have market  interest rates that vary over time.
      The shorter maturity of the interest-sensitive  liabilities indicates that
      the Bank could be exposed to interest rate risk  because,  generally in an
      increasing  rate   environment,   interest-bearing   liabilities  will  be
      repricing  faster at higher interest rates than  interest-earning  assets,
      thereby  reducing  net  interest  income,  as well as the market  value of
      long-term  assets.  Management  is aware of this interest rate risk and in
      its  opinion  actively  monitors  such risk and  manages  it to the extent
      practicable.

3.    INVESTMENT SECURITIES

      The amortized  cost and  approximate  fair value of investment  securities
      held to maturity consisted of the following:

<TABLE>

<CAPTION>

                                               GROSS         GROSS        ESTIMATED
                               AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1997                   COST          GAINS        LOSSES          VALUE

<S>                           <C>              <C>         <C>           <C>
Agency securities           $ 12,467,000     $ 60,000     $ (79,000)   $ 12,448,000
U.S. Treasury securities       7,989,000       12,000       (11,000)      7,990,000
                            ------------     --------     ----------   ------------

                           $ 20,456,000     $ 72,000     $ (90,000)   $ 20,438,000
                            ============     ========     ==========   ============

                                      F-10
<PAGE>


                                               GROSS         GROSS        ESTIMATED
                               AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1996                   COST          GAINS        LOSSES          VALUE

Agency securities           $ 17,742,000    $ 225,000     $ (70,000)    $ 17,897,000
U.S. Treasury securities      11,987,000       91,000       (19,000)     12,059,000
                            ------------     --------     ----------   ------------

                            $ 29,729,000    $ 316,000     $ (89,000)   $ 29,956,000
                            ============     ========     ==========   ============
</TABLE>

      The contractual maturities of securities held to maturity are as follows:

                                                       MARCH 31, 1997
                                           ---------------------------------
                                             AMORTIZED          ESTIMATED
                                               COST             FAIR VALUE

Due in one year or less                      $  8,988,000      $  8,995,000
Due after one year through five years          10,468,000        10,476,000
Due after five years through ten years          1,000,000           967,000
                                            --------------     ------------
                                             $ 20,456,000      $ 20,438,000
                                            ==============     ============

      There were no sales of securities  held to maturity during the years ended
      March 31, 1997 and 1996.

      The amortized  cost and  approximate  fair value of investment  securities
      available for sale consisted of the following:

                                           GROSS        GROSS        ESTIMATED
                           AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1997               COST          GAINS        LOSSES          VALUE

Agency securities         $ 1,000,000     $      -     $ (25,000)    $   975,000
U.S. Treasury securities    2,993,000     $      -     $ (69,000)    $ 2,924,000
                          -----------    ----------   -----------    -----------

                          $ 3,993,000     $      -     $ (94,000)    $ 3,899,000
                          ===========    ==========   ===========    ===========

MARCH 31, 1996

Agency securities         $ 3,002,000     $      -     $ (62,000)    $ 2,940,000
U.S. Treasury securities      992,000     $      -     $        -    $   992,000
                          -----------    ----------   -----------    -----------

                          $ 3,994,000     $      -     $ (62,000)    $ 3,932,000
                          ===========    ==========   ===========    ===========

      The  contractual  maturities  of  securities  available  for  sale  are as
      follows:

                                                MARCH 31, 1997
                                        --------------------------------
                                          AMORTIZED         ESTIMATED
                                            COST           FAIR VALUE

Due after one year through five years    $  1,995,000      $  1,961,000
Due after five years through ten years      1,998,000         1,938,000
                                        --------------- ---------------

                                         $  3,993,000      $  3,899,000
                                         ============== == ============

      Securities  with a book value of  $1,000,000  and a fair value of $967,000
      and $1,016,000 at March 31, 1997 and 1996,  respectively,  were pledged as
      collateral for public funds held by the Bank.

                                      F-11
<PAGE>

4.    MORTGAGE-BACKED SECURITIES

      Mortgage-backed securities held to maturity consisted of the following:

<TABLE>
<CAPTION>
                                                            GROSS         GROSS        ESTIMATED
                                            AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1997                                COST          GAINS        LOSSES          VALUE

<S>                                        <C>             <C>         <C>            <C>         
Real estate mortgage investment conduits   $  6,641,000    $ 139,000   $   (4,000)    $  6,776,000
FHLMC mortgage-backed securities              6,800,000       89,000      (94,000)       6,795,000
FNMA mortgage-backed securities              12,961,000      125,000     (169,000)      12,917,000
                                           ------------    ---------   -----------    ------------

                                           $ 26,402,000    $ 353,000   $ (267,000)    $ 26,488,000
                                           ============    =========   ===========    ============
MARCH 31, 1996

Real estate mortgage investment conduits   $  5,108,000    $ 255,000   $         -    $  5,363,000
FHLMC mortgage-backed securities              9,030,000       82,000      (40,000)       9,072,000
FNMA mortgage-backed securities              14,237,000      108,000      (64,000)      14,281,000
                                           ------------    ---------   -----------    ------------

                                           $ 28,375,000    $ 445,000   $ (104,000)    $ 28,716,000
                                           ============    =========   ===========    ============
</TABLE>

      The contractual maturities of mortgage-backed  securities held to maturity
      are as follows:

                                                   MARCH 31, 1997
                                           --------------------------------
                                            AMORTIZED          ESTIMATED
                                              COST             FAIR VALUE

Due after one year through five years       $    490,000      $     478,000
Due after five years through ten years        10,815,000         10,638,000
Due after ten years                           15,097,000         15,372,000
                                           -------------      -------------

                                           $  26,402,000      $  26,488,000
                                           =============      =============

      There were no sales of mortgage-backed  securities held to maturity during
      the years ended March 31, 1997 and 1996.

      Mortgage-backed securities available for sale consisted of the following:

<TABLE>
<CAPTION>
                                                                      GROSS        GROSS       ESTIMATED
                                                      AMORTIZED     UNREALIZED   UNREALIZED       FAIR
MARCH 31, 1997                                           COST         GAINS        LOSSES        VALUE

<S>                                                  <C>            <C>          <C>          <C>
Real estate mortgage investment conduits             $ 1,922,000    $       -    $ (19,000)    $ 1,903,000
FHLMC mortgage-backed securities
                                                       1,100,000            -      (13,000)      1,087,000
                                                     -----------    ---------    ----------    -----------
                                                     $ 3,022,000    $       -    $ (32,000)    $ 2,990,000
                                                     ===========    =========    ==========    ===========
MARCH 31, 1996

Real estate mortgage investment conduits             $ 2,002,000    $   2,000    $        -    $ 2,004,000
                                                     ===========    =========    ==========    ===========
</TABLE>

      Expected  maturities of  mortgage-backed  securities held to maturity will
      differ from contractual maturities because borrowers may have the right to
      prepay obligations with or without prepayment penalties.


                                      F-12
<PAGE>

      The contractual maturities of mortgage-backed securities available for
      sale are as follows:

                                                   MARCH 31, 1997
                                           --------------------------------
                                             AMORTIZED         ESTIMATED
                                               COST           FAIR VALUE

Due after five years through ten years      $  2,019,000      $  1,999,000
Due after ten years                            1,003,000           991,000
                                           -------------      ------------

                                            $  3,022,000      $  2,990,000
                                           =============      ============

      Mortgage-backed  securities  held to maturity with a book value of $82,000
      and  $85,000 and a fair value of $82,000 and $84,000 at March 31, 1997 and
      1996,  respectively,  were pledged as collateral  for public funds held by
      the Bank.

      The Bank, as a member of the Federal Home Loan Bank System, is required to
      maintain cash and certain  marketable  securities in an amount equal to 5%
      of its deposits.  The Bank met this  requirement  as of March 31, 1997 and
      1996.

5.    LOANS RECEIVABLE

      Loans receivable consisted of the following:

                                                       MARCH 31,
                                       ---------------------------------------
                                                1997                 1996
Residential:
  One to four family                      $   94,456,000       $   86,199,000
  Multi-family                                 5,439,000            2,958,000
Construction:
  One to four family                          32,529,000           22,596,000
  Multi-family                                   547,000              361,000
  Commercial real estate                         634,000              500,000
Commercial                                       794,000              969,000
Consumer:
  Secured                                     12,797,000            8,545,000
  Unsecured                                    1,496,000            1,254,000
Land                                           7,900,000            7,546,000
Non-residential                                8,997,000            6,518,000
                                          --------------       --------------
                                             165,589,000          137,446,000
Less:
  Undisbursed portion of loans                11,087,000            8,876,000
  Deferred loan fees                           1,967,000            1,678,000
  Allowance for possible loan losses             831,000              653,000

  Unearned discounts                              10,000               11,000
                                          --------------       --------------
           Loans receivable, net          $  151,694,000       $  126,228,000
                                          ==============       ==============

                                      F-13
<PAGE>

      Loans, by maturity or repricing date, were as follows:

                                             MARCH 31,
                                   ------------------------------------
                                           1997                1996
Adjustable rate loans:
  Within one year                   $   73,628,000      $   56,942,000
  After one but within five years        1,884,000           6,864,000
  After five but within ten years          281,000                   -
  After ten years                        2,381,000                   -
                                    --------------       --------------

                                        78,174,000          63,806,000
                                    --------------       --------------


Fixed rate loans:
  Within one year                       11,203,000           3,443,000
  After one but within five years       18,086,000           6,278,000
  After five but within ten years       16,555,000           6,720,000
  After ten years                       41,571,000          57,199,000
                                    --------------      --------------
                                        87,415,000          73,640,000
                                    --------------      --------------

                                    $  165,589,000      $  137,446,000
                                    ================    ==============

      Loans receivable with adjustable rates primarily  reprice based on the one
      year treasury index.  The remaining  adjustable rate loans adjust based on
      the Federal Home Loan Bank ("FHLB") cost of funds index.  Adjustable  rate
      loans may  reprice a maximum  of 2% per year and up to 6% over the life of
      the loan.

      At March 31, 1997, 99% of the loans in the portfolio were secured by
      properties located in Washington and Oregon.

      The Bank services loans for others totaling  $98,751,000 and  $106,167,000
      as of March 31, 1997 and 1996,  respectively.  These loan balances are not
      included in the consolidated statements of financial condition as they are
      not assets of the Bank.

      At March 31,  1997,  the Bank had  commitments  to  originate  fixed  rate
      mortgage  loans of  $524,000  at  interest  rates  ranging  from 7.875% to
      10.00%. At March 31, 1997,  adjustable rate mortgage loan commitments were
      $1,536,000 at interest rates ranging from 6.50% to 10.50%.

      Consumer loan commitments totaled $4,428,000 at March 31, 1997.

      Aggregate  loans to  officers  and  directors,  all of which are  current,
      consist of the following:

                                       YEAR ENDED MARCH 31,
                        ------------------------------------------------------
                            1997               1996               1995

Beginning balance        $  1,000,000      $   1,107,000      $     764,000
Originations                  155,000            243,000            540,000

                                      -17-

<PAGE>

Principal repayments         (141,000)          (350,000)          (197,000)
                         -------------     --------------    ---------------
           Total         $  1,014,000      $   1,000,000      $   1,107,000
                         =============     ==============    ===============

                                      F-14
<PAGE>

6.    ALLOWANCE FOR LOSSES ON LOANS RECEIVABLE

      Valuation allowances for loans receivable were as follows:

                            1997            1996            1995

BEGINNING BALANCE       $  653,000      $  657,000      $  647,000

Provision for losses       180,000               -               -
Write-offs                 (11,000)        (23,000)        (19,000)
Recoveries                   9,000          19,000          29,000
                        -----------     -----------     -----------

ENDING BALANCE          $  831,000      $  653,000      $  657,000
                        ===========     ===========     ===========

      At March 31, 1997 and 1996,  the Bank's  recorded  investment in loans for
      which an impairment has been recognized under the guidance of SFAS No. 114
      and SFAS No. 118 was $87,000 and  $548,000.  The allowance for loan losses
      in excess of specific  reserves  is  available  to absorb  losses from all
      loans,  although  allocations  have been made for  certain  loans and loan
      categories as part of management's analysis of the allowance.  The average
      investment  in impaired  loans was  approximately  $326,000  and  $219,000
      during the years ended March 31, 1997 and 1996.

7.    PREMISES AND EQUIPMENT

      Premises and equipment consisted of the following:

                                           MARCH 31,
                               ------------------------------------
                                    1997               1996

Land                            $   1,399,000      $   1,399,000
Buildings and improvements          3,679,000          3,552,000
Furniture and equipment             2,424,000          2,056,000
                               ---------------- ----------------

           Subtotal                 7,502,000          7,007,000
Less accumulated depreciation      (2,870,000)        (2,608,000)
                               ---------------- -----------------

           Total                $   4,632,000      $   4,399,000
                                ===============    =============

      Rent expense was $8,000, $12,000, and $35,000 for the years ended March
      31, 1997, 1996, and 1995, respectively.

                                      F-15
<PAGE>

8.    DEPOSIT ACCOUNTS

      Deposit accounts consisted of the following:

<TABLE>
<CAPTION>
                                AVERAGE                            AVERAGE
                                INTEREST         MARCH 31,         INTEREST         MARCH 31,
        ACCOUNT TYPE              RATE             1997              RATE             1996

<S>                              <C>          <C>                    <C>        <C>
NOW Accounts:
  Noninterest-bearing            0.00 %       $    7,085,00          0.00 %     $   5,347,000
  Regular                        1.50            18,474,000          1.50          17,005,000
  Maxi                           1.75             1,606,000          1.75           1,624,000
Insured money market             3.75            17,553,000          3.75          16,147,000
Savings accounts                 2.75            21,234,000          2.75          21,775,000
Certificate accounts             5.62           103,464,000          5.72          96,261,000
                                              -------------                     -------------
           Total                              $ 169,416,000                     $ 158,159,000
                                              =============                     =============
Weighted average interest rate                     4.35 %                           4.42 %
                                                   ======                           ======
</TABLE>

      Certificate accounts as of March 31, 1997, mature as follows:

                                                     AMOUNT

Less than one year                               $  79,709,000
One year to two years                               14,778,000
Two years to three years                             3,438,000
Three years to four years                            3,110,000
Four years to five years                             1,782,000
After five years                                       647,000
                                                --------------
           Total                                 $ 103,464,000
                                                ==============

      Interest expense by deposit type was as follows:

                                                YEAR ENDED MARCH 31,
                              --------------------------------------------------
                                   1997              1996              1995
NOW Accounts:
  Regular                      $     234,000     $     247,000     $     264,000
  Maxi                                29,000            37,000            43,000
Insured money market accounts        588,000           562,000           288,000
Savings accounts                     588,000           617,000           919,000
Certificate accounts               5,595,000         5,120,000         3,607,000
                              --------------     -------------     -------------

           Total              $    7,034,000      $  6,583,000      $  5,121,000
                              ==============     =============     =============


                                      F-16
<PAGE>

9.    FEDERAL HOME LOAN BANK ADVANCES

      At March 31, 1997,  advances from the FHLB totaled  $27,180,000,  of which
      $22,550,000  had fixed  interest  rates ranging from 5.54% to 8.15% with a
      weighted  average  interest  rate  of  6.452%.  The  remaining  $4,630,000
      adjustable rate advance had an interest rate of 6.70%,  which is the "Cash
      Management Advance Rate" quoted by the FHLB from time to time, each change
      in interest  rate to take  effect  simultaneously  with the  corresponding
      change in the Cash Management Rate.

      At March 31, 1997, the Bank had additional borrowing commitments available
      of $51,355,000 from the FHLB.

      FHLB advances are  collateralized  as provided for in the Advance,  Pledge
      and  Security   Agreements  with  the  FHLB  by  certain   investment  and
      mortgage-backed  securities,  stock owned by the Bank,  deposits  with the
      FHLB, and certain  mortgages on deeds of trust securing such properties as
      provided in the agreements with the FHLB.

      Payments required to service the Bank's FHLB advances during the next five
      years  ended  March  31  are  as  follows:  1998  -  $12,630,000;  1999  -
      $7,000,000; 2000 - $7,000,000; 2001 - $550,000; and 2002 - zero.

10.   FEDERAL INCOME TAXES

      Income tax expense  attributable  to operations  for the three years ended
      March 31 consisted of the following:

                                           1997            1996           1995

Current                              $  1,035,000   $     882,000   $  1,168,000
Deferred                                        -         493,000         52,000
                                     ------------   -------------   ------------
           Total                     $  1,035,000   $   1,375,000   $  1,220,000
                                     ============   =============   ============

      A  reconciliation  between the statutory  federal income taxes computed at
      the statutory  rate and the effective tax rate for the year ended March 31
      is as follows:

                                          1997            1996           1995

Taxes computed at statutory rates    $  1,013,000    $  1,356,000   $  1,246,000
ESOP market value adjustment               22,000          18,000         11,000
Other, net                                      -           1,000       (37,000)
                                     ------------   -------------   ------------
           Total                     $  1,035,000    $  1,375,000   $  1,220,000
                                     ============   =============   ============

      Taxes related to gains on sales of securities were $13,000, $72,000, and
      $9,000 for the years ended March 31, 1997, 1996, and 1995, respectively.


                                      F-17
<PAGE>

      The tax  effect of  temporary  differences  that give rise to  significant
      portions of deferred tax assets and deferred tax  liabilities at March 31,
      1997 and 1996 are as follows:

                                                        1997              1996
Deferred tax assets:
  Deferred compensation                             $  225,000      $   186,000
  Loan loss reserve                                    195,000          153,000
  Core deposit intangible                              106,000           69,000
  Accrued expenses                                      72,000           36,000
  Accumulated depreciation                              56,000           24,000
  Deferred loan fees                                    16,000           70,000
  Unrealized loss on securities available for sale      43,000           20,000
                                                    ----------      -----------
           Total deferred tax asset                    713,000          558,000
                                                    ----------      -----------
Deferred tax liabilities:

  FHLB stock dividend                                 (350,000)        (306,000)
  Tax qualified loan loss reserve                     (282,000)        (282,000)
  Other                                               (224,000)        (113,000)
                                                    -----------      -----------
           Total deferred tax liability               (856,000)        (701,000)
                                                    -----------      -----------
Deferred tax liability, net                         $ (143,000)      $ (143,000)
                                                    ===========      ===========

      For the fiscal  year ended  March 31,  1996 and years  prior,  the Company
      determined bad debt expense to be deducted from taxable income based on 8%
      of taxable  income before such deduction as provided by a provision in the
      Internal  Revenue Code ("IRC").  In August 1996,  the provision in the IRC
      allowing the 8% of taxable income deduction was repealed. Accordingly, the
      Company is required to use the write-off  method to record bad debt in the
      current  period and must  recapture the excess  reserve  accumulated  from
      April 1, 1987 to March 31, 1996 from use of the 8% method  ratably  over a
      six-taxable  year  period.  The  income  tax  position  from  1987 to 1996
      included an amount of $282,000 for the tax effect on such excess reserves.
      The IRC regulation  allows the Bank the opportunity to defer the recapture
      of the excess  reserve for a period of up to two years if the Bank meets a
      residential  loan  requirement.  The  Bank  met the  requirement  to delay
      recapture for the current taxable year.

      No valuation  allowance  for  deferred tax assets was deemed  necessary at
      March 31, 1997 or 1996, based on the Bank's  anticipated future ability to
      generate taxable income from operations.

11.   EMPLOYEE BENEFITS PLANS

      RETIREMENT  PLAN - The Riverview  Retirement and Savings Plan (the "Plan")
      is a defined contribution profit-sharing plan incorporating the provisions
      of Section 401(k) of the Internal Revenue Code. The retirement plan covers
      all  employees  with at least one year of service  who are over the age of
      21. The Bank matches 50% of the employee's elective  contribution up to 3%
      of the employee's compensation. Bank expenses related to this plan for the
      years ended March 31, 1997,  1996,  and 1995 were  $52,000,  $66,000,  and
      $49,000, respectively.

                                      F-18
<PAGE>

      DIRECTOR  DEFERRED  COMPENSATION PLAN - Directors may elect to defer their
      monthly directors' fees until retirement with no income tax payable by the
      director until retirement benefits are received.  This alternative is made
      available to them through a nonqualified  deferred  compensation plan. The
      Bank accrues annual interest on assets under the plan based upon a formula
      relating to gross revenues,  which amounted to 7.90%, 7.65%, and 7.32% for
      the years  ended  March  31,  1997,  1996,  and  1995,  respectively.  The
      estimated   liability   under  the  plan  is  accrued  as  earned  by  the
      participant.  At March 31, 1997 and 1996, the Bank's  aggregate  liability
      under the plan was $663,000 and $546,000, respectively.

      BONUS PROGRAMS - The Bank maintains a bonus program for senior management.
      The senior  management  bonus  represents  approximately 5% of fiscal year
      profits,  assuming profit goals are attained,  and is divided among senior
      management members in proportion to their salaries.  Under these programs,
      the Bank paid $140,000,  $87,000, and $181,000 in bonuses during the years
      ended March 31, 1997, 1996, and 1995,  respectively.  Accrued bonuses were
      $201,000 and $140,000 at March 31, 1997 and 1996.

      STOCK OPTION  PLANS - The Board of  Directors  approved a Stock Option and
      Incentive Plan for officers,  directors, and key employees ("Stock Plan"),
      which authorizes the grant of stock options.  The maximum number of shares
      of common  stock of the Bank  which may be issued  under the Stock Plan is
      96,431 shares.  All options  granted under the Stock Plan are immediately
      exercisable and expire October 22, 2003.

      Stock option activity, which includes the impact of stock dividends, is
      summarized in the following table:

                                                                  WEIGHTED
                                                                  AVERAGE
                                                NUMBER OF       OPTION PRICE
                                                 SHARES          PER SHARE

OUTSTANDING AND EXERCISABLE APRIL 1, 1995         74,301         $   7.20

  Grants                                           6,050            11.36
  Options exercised                                 (605)            7.16
                                                 --------        --------

OUTSTANDING AND EXERCISABLE MARCH 31, 1996        79,746             7.51

  Grants                                           5,500            15.27
  Options exercised                               (1,650)            7.16
                                                 --------        --------

OUTSTANDING AND EXERCISABLE MARCH 31, 1997        83,596         $   8.03
                                                 ========        ========

      Additional information regarding options outstanding as of March 31, 1997
      is as follows:
<TABLE>

<CAPTION>
                              OPTIONS OUTSTANDING            OPTIONS EXERCISABLE
                ----------------------------------------  --------------------------
                                WEIGHTED AVG.   WEIGHTED                    WEIGHTED
                                  REMAINING      AVERAGE                    AVERAGE
   EXERCISE        NUMBER        CONTRACTUAL    EXERCISE     NUMBER         EXERCISE
    PRICES      OUTSTANDING      LIFE (YRS)       PRICE    EXERCISABLE       PRICE

<S>             <C>            <C>              <C>        <C>              <C>
$7.16 to 11.36    78,096           6.58         $  7.52       78,096        $  7.52
14.77 to 16.03     5,500           6.58           15.27        5,500          15.27
</TABLE>

                                      F-19

<PAGE>


      The fair value of unreleased shares was $661,000, $646,000, and $569,000
      at March 31, 1997, 1996, and 1995, respectively.

      ADDITIONAL  STOCK  PLAN  INFORMATION  - As  discussed  in Note 1, the Bank
      continues to account for its stock-based  awards using the intrinsic value
      method in accordance with Accounting  Principles Board No. 25,  ACCOUNTING
      FOR  STOCK  ISSUED  TO   EMPLOYEES,   and  its  related   interpretations.
      Accordingly,  no compensation expense has been recognized in the financial
      statements for employee stock arrangements.

      SFAS No.  123,  ACCOUNTING  FOR  STOCK-BASED  COMPENSATION,  requires  the
      disclosure  of pro forma net  income and  earnings  per share had the Bank
      adopted the fair value method as of the  beginning  of fiscal 1996.  Under
      SFAS No. 123, the fair value of stock-based  awards to employees is
      calculated through  the use of option  pricing  models,  even though such
      models were developed   to  estimate  the  fair  value  of  freely
      tradable, fully transferable  options without vesting  restrictions,
      which  significantly differ from the Bank's  stock  option  awards.  These
      models also require subjective  assumptions,  including  future  stock
      price  volatility  and expected time to exercise, which greatly affect the
      calculated values. The Bank's calculations were made using the
      Black-Scholes option pricing model with the following weighted average
      assumptions:

                 RISK FREE
                  INTEREST     EXPECTED     EXPECTED    EXPECTED
                    RATE         LIFE      VOLATILITY  DIVIDENDS

Fiscal 1997        6.85 %      6.58 yrs      25.03 %     2.46 %
Fiscal 1996        6.33 %      7.58 yrs      28.78 %     3.16 %

      The Bank's  calculations are based on a multiple option valuation approach
      and  forfeitures are recognized as they occur.  The weighted  average fair
      value of 1997 and 1996  awards was $5.20 and $4.24,  respectively.  If the
      accounting  provisions of the new pronouncement had been adopted as of the
      beginning  of fiscal  1996,  the  effect on 1997 and 1996 net  income  and
      earnings per share in both years would not have been material.

12.   EMPLOYEE STOCK OWNERSHIP PLAN

      The Bank sponsors a leveraged ESOP that covers all employees with at least
      one year of  service  who are over the age of 21.  The Bank  makes  annual
      contributions to the ESOP equal to the ESOP's debt service. All unreleased
      ESOP shares are pledged as collateral  for this debt.  Shares are released
      for  allocation  and  allocated to  participant  accounts on the same date
      annual debt  payments are due,  which is at December 31 of each year until
      1999.  Dividends on allocated  ESOP shares may either be paid  directly to
      Plan  participants  or  retained  in  the  participant's   accounts.  Cash
      dividends on  unallocated  shares are recorded as a reduction to ESOP debt
      and accrued interest.  ESOP compensation  expense included in salaries and
      benefits was  $173,000,  $148,000,  and $111,000 for the years ended March
      31, 1997, 1996, and 1995, respectively.


                                      F-20
<PAGE>

      ESOP share activity is summarized in the following table:

                                UNRELEASED       ALLOCATED
                                   ESOP          AND RELEASED
                                  SHARES           SHARES           TOTAL

BALANCE, APRIL 1, 1995            45,540           18,216           63,756

December 31, 1995                 (9,108)           9,108                -
Adjusted for stock dividend        3,644            2,732            6,376
                                 --------          ------           ------
BALANCE, MARCH 31, 1996           40,076           30,056           70,132

December 31, 1996                (10,019)          10,019                -
Adjusted for stock dividend        3,005            4,009            7,014
                                 --------          ------           ------

BALANCE, MARCH 31, 1997           33,062           44,084           77,146
                                 ========          ======           ======

      The fair value of unreleased shares was $661,000, $646,000, and $569,000
      at March 31, 1997, 1996, and 1995, respectively.

      Other  borrowed  funds  consisted of a promissory  note to fund the Bank's
      ESOP.  Interest  is payable at the prime rate  (8.25% at March 31,  1997),
      adjusted  each  December  31.  Annual  principal  payments of $78,860 plus
      interest are due through December 31, 1999. All unreleased ESOP shares are
      pledged as collateral for this promissory note.

      The Employee Stock  Ownership Trust Term Loan Agreement  contains  certain
      negative and affirmative  covenants  regarding  eligible  acquisitions and
      investments,  restrictions  on incurring debt and other  liabilities,  and
      standards of recordkeeping.  The Bank was in compliance with all covenants
      as of March 31, 1997.

13.   SHAREHOLDERS' EQUITY AND REGULATORY CAPITAL REQUIREMENTS

      The Board of Directors  authorized  1,000,000  shares of serial  preferred
      stock  as part of the  stock  offering  and  reorganization  completed  on
      October 22, 1993. No preferred  shares were issued or outstanding at March
      31, 1997 or 1996.

      Office of Thrift Supervision  ("OTS")  regulations permit the MHC to waive
      receipt  of  dividends  from the Bank with prior OTS  approval.  Under the
      provisions of the notice of intent to waive dividends approved by the OTS,
      the cumulative amount of such waived  dividends,  beginning March 7, 1995,
      constitutes  restricted retained earnings and is available for declaration
      as a dividend  solely to the MHC.  Such  dividends  must be  considered as
      having been paid by the Bank in evaluating any proposed dividend under OTS
      capital  distribution  regulations.  As of March 31, 1997,  the cumulative
      amount  of  dividends  waived  by the  MHC  and  restricted  by the  above
      provisions was $579,000.

      The  Bank  is   subject  to  various   regulatory   capital   requirements
      administered by the OTS. Failure to meet minimum capital  requirements can
      initiate certain mandatory and possibly additional  discretionary  actions
      by regulators that, if undertaken,  could have a direct material effect on
      the Bank's financial statements. Under capital adequacy guidelines and the
      regulatory  framework  for prompt  corrective  action,  the Bank must meet
      specific  capital  guidelines  that involve  quantitative  measures of the
      Bank's  assets,  liabilities,   and  certain  off-balance-sheet  items  as
      calculated  under  regulatory  accounting  practices.  The Bank's  capital
      amounts and  classification  are also subject to qualitative  judgments by
      the regulators about components, risk, weightings, and other factors.

                                      F-21
<PAGE>

      Quantitative measures established by regulation to ensure capital adequacy
      require the Bank to maintain  minimum amounts and ratios of total and Tier
      I capital to risk-weighted  assets, of Tier 1 capital to total assets, and
      tangible  capital  to  tangible  assets  (set  forth in the table  below).
      Management  believes the Bank meets all capital  adequacy  requirements to
      which it is subject as of March 31, 1997.

      As of March 31, 1997, the most recent  notification  from the OTS
      categorized the Bank as "well capitalized" under the regulatory  framework
      for prompt corrective action. To be categorized as "well capitalized," the
      Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I
      leverage  ratios as set forth in the table below.  There are no conditions
      or events since that  notification  that management  believes have changed
      the Bank's category.

      The Bank's actual and required minimum capital amounts and ratios are
      presented in the following table:


<TABLE>
<CAPTION>

                                                                                          CATEGORIZED AS "WELL
                                                                                           CAPITALIZED" UNDER
                                                                     FOR CAPITAL           PROMPT CORRECTIVE
                                            ACTUAL                ADEQUACY PURPOSES        ACTION PROVISION
                                     ------------------------- ------------------------ -----------------------
                                         AMOUNT        RATIO      AMOUNT         RATIO     AMOUNT        RATIO
<S>                                   <C>             <C>      <C>               <C>    <C>             <C>
AS OF MARCH 31, 1997
  Total Capital:
    (To Risk Weighted Assets)         $ 22,986,000    20.89 %  $ 8,804,000       8.0 %  $ 11,005,000    10.0 %
  Tier I Capital:
    (To Risk Weighted Assets)           22,777,000    20.70 %          N/A         N/A     6,603,000     6.0 %
  Tier 1 Capital:
    (To Total Assets)                   22,777,000    10.25 %    6,664,000       3.0 %    11,107,000     5.0 %
  Tangible Capital:
    (To Tangible Assets)                22,777,000    10.26 %    3,330,000       1.5 %           N/A       N/A

AS OF MARCH 31, 1996
  Total Capital:
    (To Risk Weighted Assets)           20,502,000    21.13 %    7,763,000       8.0 %     9,704,000    10.0 %
  Tier I Capital:
    (To Risk Weighted Assets)           20,470,000    21.09 %          N/A         N/A     5,823,000     6.0 %
  Tier 1 Capital:
    (To Total Assets)                   20,470,000     9.89 %    6,207,000       3.0 %    10,344,000     5.0 %
  Tangible Capital:
    (To Tangible Assets)                20,470,000     9.89 %    3,103,000       1.5 %           N/A       N/A

</TABLE>


      The following table is a reconciliation of the Bank's capital,  calculated
      according  to  generally   accepted   accounting   principles  (GAAP),  to
      regulatory tangible and risk-based capital at March 31, 1997:

Equity                                        $  25,022,000
Unrealized securities loss, net                      84,000
Core deposit intangible asset                    (2,329,000)
                                             ---------------

           Tangible capital                      22,777,000
Land held for development                          (471,000)
General valuation allowance                         680,000
                                             ---------------

           Total capital                     $   22,986,000
                                             ===============


                                      F-22
<PAGE>

      On  August  23,  1993,  the OTS  issued a  regulation  which  would add an
      interest rate risk component to the risk capital standards (the "final IRR
      rule").  Institutions  with a  greater  than  normal  interest  rate  risk
      exposure  will be  required  to take a  deduction  from the total  capital
      available to meet their risk based capital requirement.  That deduction is
      equal to one-half of the  difference  between the Bank's  actual  measured
      exposure as defined by the regulation.  Savings institutions,  such as the
      Bank,  with less than  $300,000,000  in assets and  risk-based  capital in
      excess of 12% will not be subject to the final IRR rule.

      At  periodic  intervals,   the  OTS  and  the  Federal  Deposit  Insurance
      Corporation  ("FDIC") routinely examine the Bank's financial statements as
      part of  their  legally  prescribed  oversight  of the  savings  and  loan
      industry.  Based on their  examinations,  these regulators can direct that
      the Bank's  financial  statements  be  adjusted in  accordance  with their
      findings.  A future  examination  by the OTS or the FDIC  could  include a
      review of certain  transactions  or other  amounts  reported in the Bank's
      1997 financial statements. In view of the uncertain regulatory environment
      in which the Bank  operates,  the extent,  if any, to which a  forthcoming
      regulatory  examination  may ultimately  result in adjustments to the 1997
      financial statements cannot presently be determined.

      On September 30, 1996, the United States Congress passed and the President
      signed into law the omnibus appropriations  package (C.R.),  including the
      Bank Insurance  Fund/Savings  Association  Insurance Fund ("BIF/SAIF") and
      Regulatory  Burden  Relief  packages.  Included in this  legislation  is a
      requirement  for  SAIF-insured   institutions  to  recapitalize  the  SAIF
      insurance fund through a one-time special  assessment to be paid within 60
      days of the  first  of the  month  following  the  enactment.  The FDIC is
      charged  with the  ultimate  responsibility  of  determining  the specific
      assessment,  which was determined to be 65.7 basis points of the March 31,
      1995 SAIF deposit assessment base. As the Bank is insured by the SAIF, the
      assessment  resulted in a pre-tax  charge to other  expenses of  $947,000,
      based on the SAIF assessment base of $144.2 million.

14.   STOCK DIVIDEND

      On March 19, 1997, the Bank declared a 10% stock  dividend,  payable April
      11,  1997 to  shareholders  of record on March 31,  1997.  Average  shares
      outstanding,   and  all  per  share  amounts  included  in  the  financial
      statements  and notes,  have been adjusted  retroactively  to reflect this
      dividend.

15.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  following  disclosure  of  the  estimated  fair  value  of  financial
      instruments is made in accordance  with the  requirements of SFAS No. 107,
      DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS.  The estimated fair
      value  amounts have been  determined  by the Bank using  available  market
      information and appropriate valuation methodologies. However, considerable
      judgment is necessary to interpret  market data in the  development of the
      estimates of fair value.  Accordingly,  the estimates presented herein are
      not  necessarily  indicative  of the amounts  the Bank could  realize in a
      current market exchange.  The use of different market  assumptions  and/or
      estimation  methodologies may have a material effect on the estimated fair
      value amounts.

                                      F-23
<PAGE>

      The estimated fair value of financial instruments is as follows at March
      31, 1997 and 1996:
<TABLE>
<CAPTION>

                                           1997                             1996
                                   ------------------------------  ----------------------------------
                                      CARRYING           FAIR             CARRYING           FAIR
                                       VALUE             VALUE              VALUE            VALUE
<S>                                <C>              <C>                <C>                 <C>
Assets:
  Cash                             $  6,951,000     $  6,951,000       $  5,585,000     $  5,585,000
  Investment securities              20,456,000       20,438,000         29,729,000       29,956,000
  Investment securities available     3,993,000        3,899,000          3,994,000        3,932,000
    for sale
  Mortgage-backed securities         26,402,000       26,488,000         28,375,000       28,716,000
  Mortgage-backed securities          3,022,000        2,990,000          2,002,000        2,004,000
    available for sale
  Loans receivable, net             151,694,000      150,436,000        126,228,000      127,045,000
  Loans held for sale, net               80,000           82,000          1,941,000        1,941,000
  FHLB stock                          1,756,000        1,756,000          1,627,000        1,627,000

Liabilities:
  Demand deposits                    65,952,000       65,952,000         61,898,000       61,898,000
  Time deposits                     103,464,000      103,401,000         96,261,000       96,628,000
  FHLB advances - short-term         12,630,000       12,678,000         10,500,000       10,585,000
  FHLB advances - long-term          14,550,000       14,401,000         15,550,000       15,643,000
  Other borrowed funds                  237,000          237,000            315,000          315,000

</TABLE>


      Fair value estimates, methods, and assumptions are set forth below for the
      Bank's financial instruments.

      INVESTMENTS AND MORTGAGE-BACKED SECURITIES - Fair values were based on
      quoted market rates and dealer quotes.

      LOANS  RECEIVABLE - Loans were priced using a discounted cash flow method.
      The discount rate used was the rate currently offered on similar products,
      risk adjusted for credit concerns or dissimilar characteristics.

      No adjustment  was made to the  entry-value  interest rates for changes in
      credit of performing  loans for which there are no known credit  concerns.
      Management  believes  that the risk  factor  embedded  in the  entry-value
      interest  rates,  along with the general  reserves  applicable to the loan
      portfolio for which there are no known credit  concerns,  result in a fair
      valuation of such loans on an entry-value basis.

      DEPOSITS - The fair value of time deposits with no stated maturity such as
      noninterest-bearing  demand  deposits,  savings,  NOW accounts,  and money
      market and checking accounts is equal to the amount payable on demand. The
      fair value of time deposits was based on the discounted value of
      contractual  cash  flows.  The  discount  rate was  estimated  using rates
      available in the local market.

      OFF-BALANCE SHEET FINANCIAL INSTRUMENTS - The estimated fair value of loan
      commitments  approximates fees recorded associated with such commitments
      as of March 31, 1997 and 1996.

      OTHER - The carrying value of other financial instruments was determined
      to be a reasonable estimate of their fair value.

      LIMITATIONS  - The fair value  estimates  presented  herein  were based on
      pertinent  information  available to  management  as of March 31, 1997 and
      1996.  Although  management  was  not  aware  of any  factors  that  would
      significantly  affect the estimated fair value amounts,  such amounts have
      not  been  comprehensively   revalued  for  purposes  of  these  financial
      statements on those dates and, therefore,  current estimates of fair value
      may differ significantly from the amounts presented herein.

                                      F-24
<PAGE>

      Fair value estimates were based on existing financial  instruments without
      attempting to estimate the value of anticipated future business.  The fair
      value has not been  estimated  for  assets and  liabilities  that were not
      considered financial instruments.  Significant assets and liabilities that
      are not financial  instruments  include the mortgage  banking  operations,
      deferred tax liabilities, premises and equipment.

16.   PLAN OF CONVERSION AND STOCK ISSUANCE - SUBSEQUENT EVENT (UNAUDITED)

      On May 21, 1997, the Board of Directors of Riverview,  M.H.C.,  the mutual
      holding  company of the Bank,  adopted a Plan of Conversion  and Agreement
      and Plan of Reorganization  (the "Plan") to convert  Riverview,  M.H.C. to
      stock form and to reorganize Riverview,  M.H.C., and the Bank by forming a
      new stock Washington stock corporation to become the parent company of the
      Bank. The new Washington  corporation will exchange certain shares of its
      common stock  for the  outstanding  common  stock of the Bank and will
      issue and offer  for  sale  certain  additional  shares  of its  common
      stock.  The additional  shares of common stock of the new Washington
      corporation will be offered to  eligible  account  holders of the Bank as
      of  December  31, 1995,  who will receive  nontransferable  subscription
      rights to purchase these  shares,  as well as certain  other  persons as
      provided  for in the Plan.  The amount and pricing of the proposed stock
      offering will be based on an independent appraisal of the Bank.

      In connection with the proposed transaction,  Riverview,  M.H.C. will file
      applications  with the  Office of Thrift  Supervision  and a  registration
      statement with the U.S. Securities and Exchange Commission with respect to
      the  reorganization  and  common  stock  offering.  After  receipt  of the
      required regulatory approvals, the Plan of Conversion will be submitted to
      the members of  Riverview,  M.H.C.  for approval by at least a majority of
      the  votes  eligible  to be cast at a  special  meeting  and will  also be
      submitted to the Bank's stockholders for approval at a special meeting.
      The transaction is expected to be completed during the third calendar
      quarter of 1997.

      Following the  completion of the  reorganization,  all  depositors who had
      membership  or  liquidation  rights  with  respect  to the  Bank as of the
      effective  date of the  reorganization  will  continue to have such rights
      solely  with  respect to the holding  company so long as they  continue to
      hold deposit  accounts with the Bank. In addition,  all persons who become
      depositors  of the Bank  subsequent to the  reorganization  will have such
      membership  and  liquidation  rights with respect to the holding  company.
      Borrower members of the Bank at the time of the  reorganization  will have
      the same  membership  rights in the holding  company  that they had in the
      Bank  immediately  prior to the  reorganization  so long as their existing
      borrowings  remain  outstanding.  Borrowers  will not  receive  membership
      rights   in   connection   with  any  new   borrowings   made   after  the
      reorganization.

      Subsequent  to the  conversion,  the  Bank  may not  declare  or pay  cash
      dividends on or repurchase any of its shares of common stock if the effect
      thereof  would  cause  equity to be reduced  below  applicable  regulatory
      capital maintenance  requirements or if such declaration and payment would
      otherwise violate regulatory requirement.

      Costs  relating to the conversion  will be deferred and, upon  conversion,
      such costs and any additional  costs will be charged  against the proceeds
      from the sale of stock.

                                   * * * * * *
                                      F-25

<PAGE>


No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information  or to make  any  representation  other  than as  contained  in this
Prospectus in connection  with the offering made hereby,  and, if given or made,
such other information or representation  must not be relied upon as having been
authorized by Riverview Bancorp,  Inc.,  Riverview,  M.H.C. or Riverview Savings
Bank,  FSB.  This  Prospectus  does  not  constitute  an  offer  to  sell  or  a
solicitation  of an offer to buy any of the  securities  offered  hereby  to any
person  or in any  jurisdiction  in  which  such  offer or  solicitation  is not
authorized  or in which the  person  making  such offer or  solicitation  is not
qualified  to do so, or to any person to whom it is  unlawful to make such offer
or  solicitation in such  jurisdiction.  Neither the delivery of this Prospectus
nor any sale hereunder shall under any circumstances create any implication that
there has been no change in the affairs of Riverview Bancorp,  Inc.,  Riverview,
M.H.C.  or  Riverview  Savings  Bank,  FSB  since  any of the  dates as of which
information is furnished herein or since the date hereof.

                                Table of Contents
                                                                         Page

Prospectus Summary....................................................
Selected Consolidated Financial Information...........................
Risk Factors..........................................................
Riverview Bancorp, Inc................................................
Riverview Savings Bank, FSB...........................................
Use of Proceeds.......................................................
Dividend Policy.......................................................
Market for Common Stock...............................................
Capitalization........................................................
Historical and Pro Forma Regulatory Capital Compliance
Pro Forma Data........................................................
Conversion Shares to be Purchased by Management
  Pursuant to Subscription Rights.....................................
Riverview Savings Bank, FSB and Subsidiary
  Consolidated Statements of Income...................................
Management's Discussion and Analysis of Financial
  Condition and Results of Operations.................................
Business of the Holding Company.......................................
Business of the Savings Bank..........................................
Management of the Holding Company.....................................
Management of the Savings Bank........................................
Regulation............................................................
Taxation..............................................................
The Conversion and Reorganization.....................................
Comparison of Stockholders' Rights....................................
Restrictions on Acquisition of the Holding Company....................
Description of Capital Stock of the Holding Company...................
Registration Requirements.............................................
Legal and Tax Opinions................................................
Experts...............................................................
Additional Information................................................
Index to Consolidated Financial Statements............................

Until the later of ______, 1997, or 25 days after commencement of the Syndicated
Community  Offering of Common Stock, if any, all dealers effecting  transactions
in the registered securities, whether or not participating in this distribution,
may be required to deliver a prospectus.  This is in addition to the  obligation
of dealers to deliver a prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.







                             RIVERVIEW BANCORP, INC.

                                     [Logo]

                          (Proposed Holding Company for
                          Riverview Savings Bank, FSB)





                        3,500,943 to 4,736,571 Shares of
                                  Common Stock



                                   ----------
                                   Prospectus
                                   ----------








                       CHARLES WEBB & COMPANY, a Division
                        of Keefe, Bruyette & Woods, Inc.


                         PACIFIC CREST SECURITIES, INC.







                                August ___, 1997


<PAGE>

                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Officers and Directors

     In  accordance   with  the  Washington   Business   Corporation   Law,  RCW
ss.23B.08.570,  Article  XIII  of the  Registrant's  Articles  of  Incorporation
provides as follows:

     "ARTICLE XIII. Indemnification. The corporation shall indemnify and advance
expenses to its directors, officers, agents and employees as follows:

          A. Directors and Officers. In all circumstances and to the full extent
     permitted by the Washington  Business  Corporation  Act now or hereafter in
     force, the corporation shall indemnify any person who is or was a director,
     officer  or  agent  of the  corporation  and who  was or is a  party  or is
     threatened  to be made a party  to any  threatened,  pending  or  completed
     action,  suit or proceeding,  whether civil,  criminal,  administrative  or
     investigative and whether formal or informal  (including an action by or in
     the right of the  corporation),  by reason of the fact that he is or was an
     agent of the corporation,  against expenses,  judgments, fines, and amounts
     paid in settlement and incurred by him in connection with such action, suit
     or proceeding.  However,  such indemnity shall not apply on account of: (a)
     acts or omissions of the  director  and officer  finally  adjudged to be in
     violation of law; (b) conduct of the director and officer finally  adjudged
     to be in violation of RCW 23B.08.310,  or (c) any transaction  with respect
     to which it was finally adjudged that such director and officer  personally
     received a benefit in money,  property,  or services to which the  director
     was not legally  entitled.  The corporation shall advance expenses incurred
     in a  proceeding  for such  persons  pursuant  to the  terms set forth in a
     separate directors' resolution or contract.

          B.  Implementation.  The Board of Directors may take such action as is
     necessary  to carry  out  these  indemnification  and  expense  advancement
     provisions. It is expressly empowered to adopt, approve and amend from time
     to time such Bylaws, resolutions,  contracts or further indemnification and
     expense advancement  arrangements as may be permitted by law,  implementing
     these  provisions.   Such  Bylaws,   resolutions,   contracts,  or  further
     arrangements shall include,  but not be limited to, implementing the manner
     in which  determinations  as to any  indemnity or  advancement  of expenses
     shall be made.

          C. Survival of Indemnification  Rights. No amendment or repeal of this
     Article  shall apply to or have any effect on any right to  indemnification
     provided  hereunder  with respect to acts or omissions  occurring  prior to
     such amendment or repeal.

          D. Service for Other Entities.  The indemnification and advancement of
     expenses  provided  under this Article shall apply to directors,  officers,
     employees,  or  agents  of the  corporation  for both (a)  service  in such
     capacities  for the  corporation,  and (b)  service  at the  corporations's
     request as a director,  officer,  partner,  trustee,  employee, or agent of
     another foreign or domestic corporation, partnership, joint venture, trust,
     employee  benefit plan, or other  enterprise.  A person is considered to be
     serving  an  employee  benefit  plan at the  corporation's  request if such
     person's  duties to the  corporation  also impose  duties on, or  otherwise
     involve  services  by, the  director to the plan or to  participants  in or
     beneficiaries of the plan.

          E. Insurance.  The corporation may purchase and maintain  insurance on
     behalf of any person who is or was a director,  officer,  employee or agent
     of the corporation,  or is or was serving at the request of the corporation
     as a director, trustee, officer, employee, or agent of another corporation,
     partnership,  joint venture,  trust or other enterprise  against  liability
     asserted against him and incurred by him in such capacity or arising out of
     his status as such, whether or not the corporation would have had the power
     to indemnify him against such liability  under the provisions of this bylaw
     and Washington law.

          F. Other Rights.  The  indemnification  provided by this section shall
     not be deemed  exclusive of any other right to which those  indemnified may
     be entitled  under any other bylaw,  agreement,  vote of  stockholders,  or
     disinterested  directors,  or otherwise,  both as to action in his official
     capacity and as to action in another capacity while holding such an office,
     and shall continue as to a person who has ceased to be a director, trustee,
     officer,  employee,  or agent and shall  inure to the benefit of the heirs,
     executors, and administrators of such person."


                                      II-1
<PAGE>

Item 25.  Other Expenses of Issuance and Distribution(1)

     Legal fees and expenses................................   $150,000
     Securities Marketing Firm legal fees...................     30,000
     EDGAR, printing, copying, postage, mailing.............    150,000
     Appraisal/business plan fees and expenses..............     30,000
     Accounting fees........................................     90,000
     Securities marketing fees (1)..........................    323,700
     Data processing fees and expenses......................      7,500
     SEC filing fee.........................................     16,500
     OTS filing fee.........................................      8,400
     Blue sky legal fees and expenses.......................      7,500
     Other..................................................     16,400
                                                               --------
           Total............................................   $830,000
                                                               ========


- ----------
     (1)  Assumes  a total  offering  of  Conversion  Shares  of  $24.0  million
(midpoint of the Estimated  Valuation  Range),  a management fee payable to Webb
equal to $25,000 and a success fee of 1.5% of the  aggregate  Purchase  Price of
the  shares  of Common  Stock  sold in the  Subscription  and  Direct  Community
Offering and the Syndicated  Community  Offering,  excluding shares purchased by
the ESOP and officers and directors of the Savings Bank. See "THE CONVERSION AND
REORGANIZATION  -- Plan of Distribution for the  Subscription,  Direct Community
and Syndicated Community Offerings."


Item 26.  Recent Sales of Unregistered Securities.

          Not Applicable

Item 27.  Exhibits

          The  exhibits  filed  as part of this  Registration  Statement  are as
          follows:

(a)  List of Exhibits

 1.1   -- Form of proposed  Agency  Agreement  among  Riverview  Bancorp,  Inc.,
          Riverview  Savings Bank,  FSB,  Riverview,  M.H.C.  and Charles Webb &
          Company (a)

 1.2   -- Engagement  Letter with Riverview Savings Bank, FSB and Charles Webb &
          Company

 2     -- Plan  of  Conversion  and  Agreement  and  Plan of  Reorganization  of
          Riverview, M.H.C. and Riverview Savings Bank, FSB

 3.1   -- Articles of Incorporation of Riverview Bancorp, Inc.

 3.2   -- Bylaws of Riverview Bancorp, Inc.

 4     -- Form of Certificate for Common Stock

 5     -- Opinion  of  Breyer  &  Aguggia   regarding   legality  of  securities
          registered

 8.1   -- Form of Federal Tax Opinion of Breyer & Aguggia

 8.2   -- Form of State Tax Opinion of Deloitte & Touche LLP (a)


                                      II-2
<PAGE>

 8.3   -- Opinion of RP Financial, LC. as to the value of subscription rights

10.1   -- Proposed Form of Employment Agreement for Certain Executive Officers

10.2   -- Proposed Form of Severance Agreement for Key Employees

10.3   --  Proposed Form of Employee Stock Ownership Plan

10.4   -- Proposed Form of Employee Severance Compensation Plan

21     -- Subsidiaries of Riverview Bancorp, Inc.

23.1   -- Consent of Deloitte & Touche LLP

23.2   -- Consent of Breyer & Aguggia

23.3   -- Consent of RP Financial, LC.

24     -- Power of Attorney

99.1   -- Order and  Acknowledgement  Form (contained in the marketing materials
          included herein as Exhibit 99.2)

99.2   -- Solicitation and Marketing Materials

99.3   -- Appraisal Agreement with RP Financial, LC.

99.4   -- Appraisal Report of RP Financial, LC. (a)

99.5   -- Proxy Statement for Special Meeting of Members of Riverview, M.H.C.

99.6   -- Proxy  Statement  for Annual  Meeting  of  Stockholders  of  Riverview
          Savings Bank, FSB

- ----------
(a)  To be filed by amendment.

Item 28. Undertakings

     The undersigned Registrant hereby undertakes:

     (1) To file,  during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

          (i)  Include  any  prospectus  required  by  section  10(a)(3)  of the
     Securities Act of 1933, as amended ("Securities Act");

          (ii) Reflect in the prospectus any facts or events which, individually
     or  together,  represent a  fundamental  change in the  information  in the
     registration  statement.  Notwithstanding  the  foregoing,  any increase or
     decrease  in volume of  securities  offered (if the total  dollar  value of
     securities  offered  would not exceed  that which was  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be  reflected  in the form of  prospectus  filed  with  the  Commission
     pursuant  to Rule  424(b) if, in the  aggregate,  the changes in volume and
     price  represent no more than a 20 percent change in the maximum  aggregate
     offering price set forth in the "Calculation of Registration  Fee" table in
     the effective registration statement.

                                      II-3
<PAGE>

          (iii) Include any  additional or changed  material  information on the
     plan of distribution.

     (2)  For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the  securities  at that time shall be the initial
bona fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     (4) The undersigned registrant hereby undertakes to provide the underwriter
at the closing  specified in the  underwriting  agreement,  certificates in such
denominations  and  registered in such names as required by the  underwriter  to
permit prompt delivery to each purchaser.

     (5) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the  Securities  Act, and is  therefore,  unenforceable.  In the event that a
claim for  indemnification  against  liabilities  (other than the payment by the
small  business  issuer of expenses  incurred or paid by a director,  officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities  being  registered,  the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                      II-4
<PAGE>

                                   SIGNATURES

     In  accordance  with the  requirements  of the  Securities  Act of 1933, as
amended, the registrant certifies that it has reasonable grounds to believe that
it meets all of the  requirements  for  filing on Form S-1 and  authorized  this
Registration  Statement  to be signed on its behalf by the  undersigned,  in the
City of Camas, State of Washington, on this 27th day of June 1997.

                                   RIVERVIEW BANCORP, INC.


                                   By:   /s/ Patrick Sheaffer
                                         -------------------------------------
                                         Patrick Sheaffer
                                         President and Chief Executive Officer

                               POWER OF ATTORNEY

     We, the undersigned  directors and officers of Riverview Bancorp,  Inc., do
hereby severally  constitute and appoint Patrick  Sheaffer,  our true and lawful
attorney  and  agent,  to do any and all  things  and  acts in our  names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the  capacities  indicated  below which said Patrick  Sheaffer may deem
necessary  or  advisable to enable  Riverview  Bancorp,  Inc. to comply with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the Registration
Statement  on Form S-1 relating to the  offering of  Riverview  Bancorp,  Inc.'s
Common Stock,  including specifically but not limited to, power and authority to
sign for us or any of us in our  names in the  capacities  indicated  below  the
Registration  Statement  and any and all  amendments  (including  post-effective
amendments)  thereto; and we hereby ratify and confirm all that Patrick Sheaffer
shall do or cause to be done by virtue hereof.

     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this  Registration  Statement has been signed below by the following  persons in
the capacities and on the dates indicated.

Signatures                             Title                         Date
- ----------                             -----                         ----


/s/ Patrick Sheaffer          President, Chief Executive        June 27, 1997
- -------------------------     and Director
Patrick Sheaffer              (Principal Executive Officer)


/s/ Ron Wysaske               Treasurer, Chief Financial        June 27, 1997
- -------------------------     Officer and Director     
Ron Wysaske                   (Principal Financial and                  
                              Accounting Officer)


/s/ Roger Malfait             Director                          June 27, 1997
- ------------------------- 
Roger Malfait


/s/ Gary R. Douglass          Director                          June 27, 1997
- ------------------------- 
Gary R. Douglass


/s/ Dale E. Scarbrough        Director                          June 27, 1997
- ------------------------- 
Dale E. Scarbrough


/s/ Paul L. Runyan            Director                          June 27, 1997
- ------------------------- 
Paul L. Runyan


/s/ Robert K. Leick           Director                          June 27, 1997
- ------------------------- 
Robert K. Leick

                                      II-5

<PAGE>

      As filed with the Securities and Exchange Commission on June 27, 1997

                                                      Registration No. 333-_____


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    EXHIBITS
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933




                             RIVERVIEW BANCORP, INC.
               (Exact name of registrant as specified in charter)



        Washington                         6035              [to be applied for]
(State or other jurisdiction of      (Primary SICC No.)       (I.R.S. Employer
incorporation or organization)                               Identification No.)


                             700 N.E. Fourth Avenue
                             Camas, Washington 98607
                                 (360) 834-2231
          (Address and telephone number of principal executive offices)




                          John F. Breyer, Jr., Esquire
                          Victor L. Cangelosi, Esquire
                                BREYER & AGUGGIA
                                 Suite 470 East
                              1300 I Street, N.W.
                             Washington, D.C. 20005
                     (Name and address of agent for service)




<PAGE>



                                INDEX TO EXHIBITS

1.1   --  Form of proposed Agency  Agreement among  Riverview  Bancorp,  Inc.,
          Riverview  Savings Bank,  FSB,  Riverview,  M.H.C.  and Charles Webb &
          Company (a)

1.2   --  Engagement  Letter between  Riverview  Savings Bank, FSB and Charles
          Webb & Company

2     --  Plan of Conversion and Reorganization of Riverview Savings Bank, FSB
          and Riverview, M.H.C.

3.1   --  Articles of Incorporation of Riverview Bancorp, Inc.

3.2   --  Bylaws of Riverview Bancorp, Inc.

4     --  Form of Certificate for Common Stock

5     --  Opinion  of  Breyer  &  Aguggia  regarding  legality  of  securities
          registered

8.1   --  Form of Federal Tax Opinion of Breyer & Aguggia

8.2   --  Form of State Tax Opinion of Deloitte & Touche LLP

8.3   --  Opinion of RP Financial, LC. as to the value of subscription rights

10.1  --  Proposed Form of Employment Agreement For Certain Executive Officers

10.2  --  Proposed Form of Severance Agreement for Key Officers

10.3  --  Proposed Form of Employee Stock Ownership Plan

10.4  --  Proposed Form of Employee Severance Compensation Plan

21    --  Subsidiaries of Riverview Bancorp, Inc.

23.1  --  Consent of Deloitte & Touche LLP

23.2  --  Consent of Breyer & Aguggia

23.3  --  Consent of RP Financial, LC.

24    --  Power of Attorney

99.1  --  Order and Acknowledgement Form (contained in the marketing materials
          included herein as Exhibit 99.2)

99.2  --  Solicitation and Marketing Materials

99.3  --  Appraisal Agreement with RP Financial, LC.

99.4  --  Appraisal Report of RP Financial, LC.

99.5  --  Proxy Statement for Special Meeting of Members of Riverview, M.H.C.

99.6  --  Proxy  Statement  for Annual  Meeting of  Stockholders  of Riverview
          Savings Bank, FSB

- ---------------------
(a) To be filed by amendment.








                                   EXHIBIT 1.2

                Engagement Letter Between Riverview Savings Bank
                           and Charles Webb & Company


<PAGE>


April 9, 1997



Mr. Patrick Sheaffer
President & Chief Executive Officer
Riverview Savings Bank, FSB
700 N. E. Fourth Street
Camas, Washington  98607

Dear Mr. Sheaffer:

This proposal is in connection with Riverview  Savings Bank,  FSB's (the "Bank")
intention to have its parent mutual holding  company  convert from a mutual to a
capital stock form of organization  (the  "Conversion").  In order to effect the
Conversion,  it is  contemplated  that  all of the  Bank's  common  stock  to be
outstanding  pursuant to the Conversion will be issued to a holding company (the
"Company")  to be formed by the Bank,  and that the Company  will offer and sell
shares of its common  stock first to eligible  persons  (pursuant  to the Bank's
Plan of Conversion) in a Subscription and Community Offering.

Charles Webb & Company  ("Webb"),  a Division of Keefe,  Bruyette & Woods,  Inc.
("KBW") will act as the Bank's and the Company's exclusive financial advisor and
marketing  agent in  connection  with the  Conversion.  This  letter  sets forth
selected terms and conditions of our engagement.

1.  Advisory/Conversion  Services. As the Bank's and Company's financial advisor
and  marketing  agent,  Webb  will  provide  the  Bank  and the  Company  with a
comprehensive  program of  conversion  services  designed to promote an orderly,
efficient,  cost-effective and long-term stock  distribution.  Webb will provide
financial  and  logistical  advice to the Bank and the  Company  concerning  the
offering  and  related  issues.   Webb  will  assist  in  providing   conversion
enhancement  services  intended  to  maximize  stock  sales in the  Subscription
Offering and to  residents  of the Bank's  market  area,  if  necessary,  in the
Community Offering.

Webb shall provide financial  advisory services to the Bank which are typical in
connection with an equity offering and include,  but are not limited to, overall
financial  analysis  of the client  with a focus on  identifying  factors  which
impact  the   valuation  of  the  common  stock  and  provide  the   appropriate
recommendations for the betterment of the equity valuation.




<PAGE>


Mr. Patrick Sheaffer
April 9, 1997
Page 2 of 6



Additionally, post conversion financial advisory services will include advice on
shareholder  relations,  NASDAQ  listing,  dividend policy (for both regular and
special  dividends),  stock repurchase  strategy and  communication  with market
makers.  Prior to the closing of the  offering,  Webb shall  furnish to client a
Post-Conversion  reference manual which will include specifics relative to these
items.  (The nature of the services to be provided by Webb as the Bank's and the
Company's financial advisor and marketing agent are further described in Exhibit
A attached hereto.)

2.  Preparation of Offering  Documents.  The Bank, the Company and their counsel
will draft the Registration  Statement,  Application for Conversion,  Prospectus
and other  documents to be used in  connection  with the  Conversion.  Webb will
attend  meetings  to review  these  documents  and  advise you on their form and
content.  Webb and its  counsel  will draft  appropriate  agency  agreement  and
related documents as well as marketing materials other than the Prospectus.

3. Due Diligence Review. Prior to filing the Registration Statement, Application
for Conversion or any offering or other documents  naming Webb as the Bank's and
the  Company's   financial   advisor  and  marketing   agent,   Webb  and  their
representatives  will undertake  substantial  investigations  to learn about the
Bank's  business and  operations  ("due  diligence  review") in order to confirm
information  provided to us and to evaluate  information  to be contained in the
Bank's and/or the  Company's  offering  documents.  The Bank agrees that it will
make  available  to Webb  all  relevant  information,  whether  or not  publicly
available,  which Webb reasonably requests, and will permit Webb to discuss with
management  the  operations  and  prospects  of the Bank.  Webb  will  treat all
material non-public information as confidential. The Bank acknowledges that Webb
will rely upon the accuracy and  completeness of all  information  received from
the Bank,  its  officers,  directors,  employees,  agents  and  representatives,
accountants  and  counsel  including  this letter to serve as the Bank's and the
Company's financial advisor and marketing agent.

4.  Regulatory  Filings.  The Bank  and/or the  Company  will cause  appropriate
offering  documents  to be filed with all  regulatory  agencies  including,  the
Securities  and  Exchange  Commission  ("SEC""),  the  National  Association  of
Securities Dealers ("NASD"), Office of Thrift Supervision ("OTS") and such state
securities commissioners as may be determined by the Bank.

5. Agency Agreement.  The specific terms of the conversion services,  conversion
offering  enhancement  and syndicated  offering  services  contemplated  in this
letter shall be set forth in an Agency  Agreement  between Webb and the Bank and
the Company to be executed prior to commencement of the offering,  and dated the
date that the Company's Prospectus is declared



<PAGE>


Mr. Patrick Sheaffer
April 9, 1997
Page 3 of 6




effective  and/or  authorized to be disseminated  by the appropriate  regulatory
agencies, the SEC, the NASD, the OTS and such state securities commissioners and
other regulatory agencies as required by applicable law.

6. Representations,  Warranties and Covenants. The Agency Agreement will provide
for customary  representations,  warranties  and covenants by the Bank and Webb,
and for the Company to indemnify  Webb and their  controlling  persons  (and, if
applicable, the members of the selling group and their controlling persons), and
for Webb to  indemnify  the Bank and the Company  against  certain  liabilities,
including, without limitation, liabilities under the Securities Act of 1933.

7. Fees.  For the  services  hereunder,  the Bank and/or  Company  shall pay the
following fees to Webb at closing unless stated otherwise:

     (a)  A  Management  Fee of  $25,000  payable  in four  consecutive  monthly
          installments  of $6,250  commencing  with the signing of this  letter.
          Such fees  shall be deemed to have been  earned  when due.  Should the
          Conversion be terminated for any reason not attributable to the action
          or inaction of Webb, Webb shall have earned and be entitled to be paid
          fees  accruing  through  the  stage at  which  point  the  termination
          occurred. This Management Fee shall be applied against the Success Fee
          described below.

     (b)  A Success Fee of 1.5% of the aggregate  Purchase Price of Common Stock
          sold in the  Subscription  Offering and Community  Offering  excluding
          shares purchased by the Bank's officers,  directors,  or employees (or
          members of their immediate  families) plus any ESOP,  tax-qualified or
          stock based  compensation plans (except IRA's) or similar plan created
          by the Bank for some or all of its directors or employees.

     (c)  If any  shares  of the  Company's  stock  remain  available  after the
          subscription  offering,  at the request of the Bank, Webb will seek to
          form a syndicate of registered broker-dealers to assist in the sale of
          such common  stock on a best efforts  basis,  subject to the terms and
          conditions  set forth in the  selected  dealers  agreement.  Webb will
          endeavor to  distribute  the common  stock among  dealers in a fashion
          which best meets the distribution  objectives of the Bank and the Plan
          of  Conversion.  Webb  will be paid a fee  not to  exceed  5.5% of the
          aggregate  Purchase  Price of the shares of common stock sold by them.
          Webb  will  pass  onto  selected  broker-dealers,  who  assist  in the
          syndicated  community,  an amount  competitive with gross underwriting
          discounts charged at such time for comparable amounts of stock sold at
          a comparable price per share in a similar



<PAGE>


Mr. Patrick Sheaffer
April 9, 1997
Page 4 of 6




          market  environment.  Fees with respect to purchases affected with the
          assistance of a broker/dealer  other than Webb shall be transmitted by
          Webb  to  such   broker/dealer.   The  decision  to  utilize  selected
          broker-dealers  will be made by the Bank upon  consultation with Webb.
          In the  event,  with  respect  to any stock  purchases,  fees are paid
          pursuant to this subparagraph 7(c), such fees shall be in lieu of, and
          not in addition to, payment pursuant to subparagraph 7(a) and 7(b).

8.  Additional  Services.  Webb  further  agrees to provide  financial  advisory
assistance  to the  Company  and the  Bank for a  period  of one year  following
completion of the Conversion, including formation of a dividend policy and share
repurchase  program,  assistance  with  shareholder  reporting  and  shareholder
relations matters,  general advice on mergers and acquisitions and other related
financial  matters,  without the payment by the Company and the Bank of any fees
in  addition to those set forth in Section 7 hereof.  Nothing in this  Agreement
shall  require  the  Company  and the Bank to obtain  such  services  from Webb.
Following  this  initial one year term,  if both  parties  wish to continue  the
relationship,  a fee will be  negotiated  and an agreement  entered into at that
time.

9.  Expenses.  The Bank  will  bear  those  expenses  of the  proposed  offering
customarily borne by issuers, including,  without limitation,  regulatory filing
fees,  SEC, "Blue Sky," and NASD filing and  registration  fees; the fees of the
Bank's  accountants,   attorneys,   appraiser,  transfer  agent  and  registrar,
printing,  mailing and  marketing  and syndicate  expenses  associated  with the
Conversion; the fees set forth in Section 7; and fees for "Blue Sky" legal work.
If Webb incurs expenses on behalf of Client, Client will reimburse Webb for such
expenses.

Webb's reasonable  out-of-pocket expenses,  including costs of travel, meals and
lodging, photocopying, telephone, facsimile and couriers, not to exceed $15,000,
and  reasonable  fees and expenses of counsel  (such fees of counsel will not be
incurred  without the prior  approval of Client).  The selection of such counsel
will be done by Webb, with the approval of the Bank. Such reimbursement of legal
fees will not exceed $30,000.

10. Conditions.  Webb's willingness and obligation to proceed hereunder shall be
subject to, among other  things,  satisfaction  of the  following  conditions in
Webb's opinion, which opinion shall have been formed in good faith by Webb after
reasonable determination and consideration of all relevant factors: (a) full and
satisfactory   disclosure  of  all  relevant   material,   financial  and  other
information in the disclosure documents and a determination by Webb, in its sole
discretion,  that the sale of stock on the terms  proposed is  reasonable  given
such disclosures;  (b) no material adverse change in the condition or operations
of the Bank  subsequent  to the execution of the  agreement;  and (c) no adverse
market  conditions at the time of offering which in Webb's opinion make the sale
of the shares by the Company inadvisable.



<PAGE>


Mr. Patrick Sheaffer
April 9, 1997
Page 5 of 6





11. Benefit. This Agreement shall inure to the benefit of the parties hereto and
their respective successors and to the parties indemnified pursuant to the terms
and conditions of the Agency Agreement and their successors, and the obligations
and  liabilities  assumed  hereunder by the parties hereto shall be binding upon
their respective successors provided,  however, that this Agreement shall not be
assignable by Webb.

12.  Definitive  Agreement.  This letter  reflects  Webb's present  intention of
proceeding to work with the Bank on its proposed conversion.  It does not create
a binding  obligation on the part of the Bank,  the Company or Webb except as to
the  agreement to maintain the  confidentiality  of non-public  information  set
forth in Section 3, the payment of certain fees as set forth in Section 7(a) and
7(b) and the  assumption  of  expenses  as set forth in  Section 9, all of which
shall  constitute the binding  obligations of the parties hereto and which shall
survive the  termination  of this  Agreement or the  completion  of the services
furnished hereunder and shall remain operative and in full force and effect. You
further  acknowledge  that any report or analysis  rendered by Webb  pursuant to
this engagement is rendered for use solely by the management of the Bank and its
agents in connection with the Conversion.  Accordingly,  you agree that you will
not provide any such  information  to any other person without our prior written
consent.

Webb  acknowledges  that in  offering  the  Company's  stock no  person  will be
authorized to give any information or to make any  representation  not contained
in the offering  prospectus and related  offering  materials  filed as part of a
registration statement to be declared effective in connection with the offering.
Accordingly,  Webb agrees that in connection  with the offering it will not give
any unauthorized information or make any unauthorized representation. We will be
pleased to  elaborate  on any of the  matters  discussed  in this letter at your
convenience.


<PAGE>


Mr. Patrick Sheaffer
April 9, 1997
Page 6 of 6



If the  foregoing  correctly  sets  forth our  mutual  understanding,  please so
indicate  by signing  and  returning  the  original  copy of this  letter to the
undersigned.

Very truly yours,

CHARLES WEBB & COMPANY a Division of KEEFE, BRUYETTE & WOODS, INC.


By:  /s/ Patricia A. McJoynt
     ------------------------------------
     Patricia A. McJoynt
     Executive Vice President


RIVERVIEW SAVINGS BANK, FSB

     
By: /s/ Patrick Shaeffer                                          May 8, 1997
    --------------------------------------                        -----------
    Patrick Shaeffer                                                 Date
    President & Chief Executive Officer





<PAGE>

                                    EXHIBIT A

                          CONVERSION SERVICES PROPOSAL
                         TO RIVERVIEW SAVINGS BANK, FSB



Charles Webb & Company  provides thrift  institutions  converting from mutual to
stock form of ownership  with a  comprehensive  program of  conversion  services
designed to promote an orderly,  efficient,  cost-effective  and long-term stock
distribution.  The following list is representative of the conversion  services,
if appropriate, we propose to perform on behalf of the Bank.

General Services

Assist  management  and  legal  counsel  with  the  design  of  the  transaction
structure.

Analyze and make  recommendations  on bids from printing,  transfer  agent,  and
appraisal firms.

Assist  officers and  directors in obtaining  Bank loans to purchase  stock,  if
requested.

Assist  in  drafting  and   distribution   of  press  releases  as  required  or
appropriate.

Conversion Offering Enhancement Services

Establish and manage Stock  Information  Center at the Bank.  Stock  Information
Center personnel will track  prospective  investors;  record stock orders;  mail
order  confirmations;  provide the Bank's senior  management with daily reports;
answer customer inquiries; and handle special situations as they arise.

Assign Webb's personnel to be at the Bank through completion of the Subscription
and  Community  Offerings  to manage  the Stock  Information  Center,  meet with
prospective  shareholders  at  individual  and community  information  meetings,
solicit  local  investor  interest  through a  tele-marketing  campaign,  answer
inquiries,  and otherwise  assist in the sale of stock in the  Subscription  and
Community Offerings. This effort will be lead by a Principal of Webb/KBW.

Create target investor list based upon review of the Bank's depositor base.

Provide intensive financial and marketing input for drafting of the prospectus.


<PAGE>



Conversion Offering Enhancement Services- Continued


Prepare other marketing materials,  including prospecting letters and brochures,
and media advertisements.

Arrange logistics of community information meeting(s) as required.

Prepare audio-visual presentation by senior management for community information
meeting(s).

Prepare  management  for  question-and-answer  period at  community  information
meeting(s).

Attend and address community  information  meeting(s) and be available to answer
questions.

Broker-Assisted Sales Services.

Arrange for broker information meeting(s) as required.

Prepare audio-visual presentation for broker information meeting(s).

Prepare  script for  presentation  by senior  management  at broker  information
meeting(s).

Prepare  management  for   question-and-answer   period  at  broker  information
meeting(s).

Attend and address  broker  information  meeting(s)  and be  available to answer
questions.

Produce  confidential  broker  memorandum  to assist  participating  brokers  in
selling the Bank's common stock.

Aftermarket Support Services.

Webb will use their best efforts to secure market  making and on-going  research
commitment from at least two NASD firms.






                                    EXHIBIT 2

                    Plan of Conversion and Reorganization of
                Riverview Savings Bank, FSB and Riverview, M.H.C.


<PAGE>



                                RIVERVIEW, M.H.C.
                           RIVERVIEW SAVINGS BANK, FSB
                                CAMAS, WASHINGTON

             PLAN OF CONVERSION FROM MUTUAL HOLDING COMPANY TO STOCK
            HOLDING COMPANY AND AGREEMENT AND PLAN OF REORGANIZATION

I.   General

     For  purposes of this  section,  all  capitalized  terms have the  meanings
ascribed to them in Section II unless otherwise defined herein.

     Riverview, M.H.C., Camas, Washington ("MHC") was formed on October 22, 1993
to act as the federally  chartered mutual holding company for Riverview  Savings
Bank, FSB, Camas,  Washington  ("Savings  Bank"), a federally  chartered capital
stock savings bank. As of the date hereof,  the MHC  beneficially  and of record
owns 1,407,891 shares of common stock, par value $1.00 per share, of the Savings
Bank  ("Savings Bank Common  Stock"),  representing  approximately  58.3% of the
outstanding voting stock of the Savings Bank and the remaining  1,008,410 shares
of Savings Bank Common Stock, or 41.7%,  are owned by persons other than the MHC
("Public Stockholders").

     This Plan of  Conversion  from  Mutual  Holding  Company  to Stock  Holding
Company and  Agreement  and Plan of  Reorganization  ("Plan")  provides  for the
conversion of the MHC to the stock form of organization  and the  reorganization
of the Savings Bank as a wholly owned subsidiary of a newly formed stock holding
company (collectively, "Conversion and Reorganization"). The Boards of Directors
of the MHC and the Savings Bank believe that the Conversion  and  Reorganization
is in the best  interests  of the MHC,  the members of the MHC, the Savings Bank
and its  stockholders.  As a result of the  Conversion and  Reorganization,  the
Savings Bank will be wholly owned by a stock  holding  company,  which is a more
common structure and form of ownership than a mutual holding company.  The Board
of Directors  determined  that the Plan equitably  provides for the interests of
Members through the granting of subscription  rights and the  establishment of a
liquidation  account and that consummation of the Conversion and  Reorganization
would not adversely impact the stockholders' equity of the Savings Bank.

     The  Conversion  and  Reorganization  will  provide the Savings Bank with a
larger  capital  base which will  enhance the its ability to pursue  lending and
investment opportunities, as well as its opportunities for growth and expansion.
The Conversion and  Reorganization  also will provide a more flexible  operating
structure,  which will enable the Savings Bank to compete more  effectively with
other financial  institutions.  In addition,  the Conversion and  Reorganization
will  raise  additional  equity  capital  for the  Savings  Bank.  Finally,  the
Conversion and  Reorganization  has been  structured to reunite the  accumulated
earnings  and  profits  retained  by the MHC with the  retained  earnings of the
Savings Bank through a tax-free reorganization.

     Pursuant  to  the  Plan,  the  Savings  Bank  will  form  a new  first-tier
subsidiary  which will be  incorporated  under state law as a stock  corporation
("Holding Company"). The Holding Company will then form an interim federal stock
savings bank ("Interim B") as a wholly owned subsidiary. As described in greater
detail  herein,  simultaneously  with the  conversion  of the MHC to an  interim
federal stock  savings bank  ("Interim  A"), the Savings  Bank,  MHC and Holding
Company will  undergo a  reorganization  in which  Interim A will merge with and
into the Savings Bank,  Interim B will merge with and into the Savings Bank, the
Holding  Company  will become the parent  company of the Savings  Bank,  and the
Holding Company will issue and sell its Conversion Stock pursuant to this Plan.

     On May 21,  1997,  after  careful  study and  consideration,  the Boards of
Directors of the MHC and the Savings  Bank  adopted this Plan.  The Plan must be
approved  by the  affirmative  vote of a majority  of the total  number of votes
eligible to be cast by Members of the MHC at a special  meeting to be called for
that  purpose  and by the  holders  of at  least  two-thirds  of the  shares  of
outstanding  Savings Bank Common Stock  eligible to vote at an annual meeting of
the Savings  Bank  Stockholders,  or at a special  meeting of the  Savings  Bank
Stockholders  called for the purpose of submitting the Plan for approval.  Prior
to the  submission  of the Plan to the Members and the Public  Stockholders  for
consideration,  the Plan must be  approved  by the Office of Thrift  Supervision
("OTS").


<PAGE>




II.  Definitions

     For the  purposes  of this Plan,  the  following  terms have the  following
meanings:

     A. Acting in  Concert:  (i) Knowing  participation  in a joint  activity or
interdependent  conscious  parallel  action towards a common goal whether or not
pursuant to an express agreement;  or (ii) a combination or pooling of voting or
other interests in the securities of an issuer for a common purpose  pursuant to
any  contract,  understanding,  relationship,  agreement  or other  arrangement,
whether  written or otherwise.  A Person (as defined herein) who acts in concert
with another Person ("other party") shall also be deemed to be acting in concert
with any Person who is also acting in concert with that other party, except that
any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be acting in
concert with its trustee or a Person who serves in a similar capacity solely for
the purpose of  determining  whether stock held by the trustee and stock held by
the Tax-Qualified Employee Benefit Plan will be aggregated.

     B. Associate:  When used to indicate a relationship with any Person,  means
(i) any  corporation  or  organization  (other  than the  Primary  Parties  or a
majority-owned  subsidiary of either thereof) of which such Person is an officer
or partner or is, directly or indirectly, the beneficial owner of ten percent or
more of any class of equity securities,  (ii) any trust or other estate in which
such  Person has a  substantial  beneficial  interest or as to which such Person
serves as trustee or in a similar  fiduciary  capacity,  except that it does not
include a  Tax-Qualified  Employee  Stock Benefit Plan and (iii) any relative or
spouse of such Person, or any relative of such spouse,  who has the same home as
such Person or who is a director or officer of either of the Primary  Parties or
any of their subsidiaries.

     C. Capital Stock: Any and all authorized capital stock of the Savings Bank.

     D. Conversion and Reorganization:  Collectively,  (i) the conversion of the
MHC  into  an  interim   federal  stock  savings  bank  ("Interim  A")  and  the
simultaneous  merger  of  Interim  A with and into the  Savings  Bank,  with the
Savings  Bank  being the  surviving  institution;  (ii) the merger of an interim
federal stock savings bank subsidiary of the Holding Company  ("Interim B") with
and into the Savings Bank, with the Savings Bank being the surviving institution
and  becoming  a wholly  owned  subsidiary  of the  Holding  Company;  (iii) the
exchange of shares of Savings  Bank Common  Stock  (other than those held by the
MHC which shall be canceled) for shares of Holding  Company  Common  Stock;  and
(iv) the issuance of Conversion  Stock by the Holding Company as provided for in
this Plan.

     E. Conversion Stock: Holding Company Common Stock offered and issued by the
Holding Company pursuant to this Plan.

     F. Direct Community Offering:  The offering for sale of Conversion Stock to
the public.

     G. Eligibility Record Date: December 31, 1995.

     H.  Eligible  Account  Holder:  Holder  of  a  Qualifying  Deposit  on  the
Eligibility Record Date.

     I.  Exchange  Ratio:  The ratio at which shares of Holding  Company  Common
Stock will be  exchanged  for shares of Savings  Bank  Common  Stock held by the
Public Stockholders upon consummation of the Conversion and Reorganization.  The
exact rate shall be  determined  by the MHC and the Savings Bank at the time the
Purchase  Price (as defined in Section  XI.B.) is determined and shall equal the
rate  that will  result  in the  Public  Stockholders  owning  in the  aggregate
approximately  the same  percentage  of shares of  common  stock of the  Holding
Company to be outstanding upon completion of the Conversion as the percentage of
Savings Bank Common Stock owned by them in the  aggregate  immediately  prior to
consummation of the Conversion,  before giving effect to (i) the payment of cash
in lieu of issuing  fractional  shares of Holding Company Common Stock, and (ii)
any  shares  of  Conversion  Stock  purchased  by  Public  Stockholders  or  any
Tax-Qualified Employee Stock Benefit Plans.


                                        2

<PAGE>



     J.  Exchange  Stock:  Holding  Company  Common  Stock  issued to the Public
Stockholders in exchange for Savings Bank Common Stock.

     K. FDIC: Federal Deposit Insurance Corporation.

     L. Form AC Application:  The application submitted by the MHC to the OTS on
OTS Form AC for approval of the Conversion and Reorganization.

     M. H-(e)1  Application:  The  application  submitted to the OTS on OTS Form
H-(e)1 or, if applicable, OTS Form H-(e)1-S, for approval of the Holding Company
acquisition of all of the Capital Stock.

     N. Holding Company:  The corporation to be formed by the Savings Bank under
state law  initially  as a first tier,  wholly owned  subsidiary  of the Savings
Bank. Upon  completion of the Conversion,  the Holding Company shall hold all of
the outstanding capital stock of the Savings Bank.

     O. Holding  Company  Common Stock:  The common  stock,  $0.01 par value per
share, of the Holding Company.

     P. Interim A: "Riverview  Interim "A" Savings Bank, FSB," which will be the
interim  federal stock savings bank  resulting from the conversion of the MHC to
stock form immediately prior to the merger of Interim B into the Savings Bank.

     Q.  Interim B:  "Riverview  Interim "B" Savings  Bank,  FSB," which will be
formed as a wholly owned interim  federal  stock savings bank  subsidiary of the
Holding  Company,  which will merge with and into the Savings  Bank  immediately
after the merger of Interim A into the Savings Bank.

     R. Local Community:  Clark, Cowlitz, Klickitat and Skamania Counties of the
State of Washington.

     S.  Market  Maker:  A dealer  (i.e.,  any Person who  engages  directly  or
indirectly as agent,  broker, or principal in the business of offering,  buying,
selling, or otherwise dealing or trading in securities issued by another Person)
who, with respect to a particular  security,  (i) regularly publishes bona fide,
competitive  bid and offer  quotations  in a recognized  inter-dealer  quotation
system or furnishes bona fide  competitive  bid and offer  quotations on request
and  (ii) is  ready,  willing  and able to  effect  transactions  in  reasonable
quantities at its quoted prices with other brokers or dealers.

     T.  Member:  Any Person  qualifying  as a member of the MHC pursuant to its
charter and bylaws.

     U. MHC: Riverview, M.H.C., Camas, Washington

     V. Offerings:  Collectively,  the Subscription  Offering,  Direct Community
Offering and Syndicated Community Offering.

     W.  Officer:  An  executive  officer of any or all of the Primary  Parties,
which includes the Chief Executive Officer, President, Executive Vice President,
Senior  Vice  Presidents,  Vice  Presidents  in  charge  of  principal  business
functions, Secretary, Controller, and any Person performing functions similar to
those performed by the foregoing persons.

     X. Order Form(s):  Form(s) to be used to purchase  Conversion Stock sent to
Eligible Account Holders and other parties eligible to purchase Conversion Stock
in the Subscription Offering.

     Y.  Other  Member:  A Member  (other  than an  Eligible  Account  Holder or
Supplemental  Eligible  Account  Holder) at the close of  business on the Voting
Record Date.

                                        3

<PAGE>




     Z. Person: An individual, a corporation,  a partnership,  an association, a
joint-stock company, a trust (including Individual Retirement Accounts and KEOGH
Accounts),   any   unincorporated   organization,   a  government  or  political
subdivision thereof or any other entity.

     AA. Plan:  This Plan of  Conversion  From Mutual  Holding  Company to Stock
Holding Company and Agreement and Plan of Reorganization,  as originally adopted
by the Boards of  Directors  of the MHC and the Savings  Bank,  or as amended in
accordance with its terms.

     BB.  Primary  Parties:  Collectively,  the MHC,  the  Savings  Bank and the
Holding Company.

     CC.  Public  Stockholder:  Any Person who owns Savings  Bank Common  Stock,
other than the MHC, as of the Voting Record Date.

     DD.  Qualifying  Deposit:  The deposit balance in any Savings Account as of
the  close  of  business  on the  Eligibility  Record  Date or the  Supplemental
Eligibility  Record Date,  as  applicable;  provided,  however,  that no Savings
Account with a deposit balance of less than $50.00 shall constitute a Qualifying
Deposit.

     EE. Registration  Statement:  The registration statement on SEC Form S-1 or
Form  SB-2  filed  by the  Holding  Company  with  the SEC for  the  purpose  of
registering the Conversion Stock under the Securities Act of 1933, as amended.

     FF.  Savings  Account(s):  Withdrawable  deposit(s)  in the  Savings  Bank,
including certificates of deposit.

     GG. Savings Bank: Riverview Savings Bank, FSB, Camas, Washington.

     HH.  Savings Bank Common Stock:  The common stock of the Savings Bank,  par
value $1.00 per share.

     II. SEC: Securities and Exchange Commission.

     JJ. Special Meeting of Members: The special meeting of the Members, and any
adjournments thereof, held to consider and vote upon the Plan.

     KK. Meeting of Stockholders: The meeting of the stockholders of the Savings
Bank,  and any  adjournments  thereof,  to be called and held for the purpose of
submitting the Plan for their approval.  Such meeting may either be an annual or
special meeting.

     LL.  Subscription  Offering:  The offering of Conversion  Stock to Eligible
Account  Holders,  Tax- Qualified  Employee  Stock Benefit  Plans,  Supplemental
Eligible Account Holders and Other Members under the Plan.

     MM. Subscription Rights: Nontransferable,  non-negotiable,  personal rights
of  Eligible  Account  Holders,  Tax-Qualified  Employee  Stock  Benefit  Plans,
Supplemental  Eligible Account Holders and Other Members to purchase  Conversion
Stock.

     NN.  Supplemental  Eligibility  Record  Date:  The last day of the calendar
quarter preceding the approval of the Plan by the OTS.

     OO. Supplemental Eligible Account Holder: Holder of a Qualifying Deposit in
the Savings Bank (other than an Officer or director of the Savings Bank or their
Associates) on the Supplemental Eligibility Record Date.

     PP. Syndicated Community Offering:  The offering for sale by a syndicate of
broker-dealers to the general public of shares of Conversion Stock not purchased
in the Subscription Offering and the Direct Community Offering.

                                        4

<PAGE>




     QQ. Tax-Qualified  Employee Stock Benefit Plan: Any defined benefit plan or
defined  contribution  plan of the Savings Bank or Holding  Company,  such as an
employee stock ownership plan,  bonus plan,  profit-sharing  plan or other plan,
which,  with its related trust,  meets the requirements to be "qualified"  under
section 401 of the Internal  Revenue Code. A  "non-tax-qualified  employee stock
benefit plan" is any defined benefit plan or defined  contribution  plan that is
not so qualified.

     RR. Voting Record Date(s):  The date(s) fixed by the Boards of Directors of
the MHC and the  Savings  Bank  according  to OTS  regulations  for  determining
eligibility  to vote at the  Special  Meeting of Members  and at the  Meeting of
Stockholders.

III. General Procedure for Conversion and Reorganization

     A. Conversion of MHC to an Interim Federal Stock Savings Bank and Merger of
Such Interim Into the Savings  Bank.  The MHC will convert into an interim stock
federal savings bank (i.e. "Interim A") and Interim A will simultaneously  merge
with and into the Savings Bank,  with the Savings Bank as the  surviving  entity
("MHC  Merger").  As a result of the MHC Merger,  the Savings  Bank Common Stock
held by the MHC will be canceled and Eligible  Account Holders and  Supplemental
Eligible  Account  Holders will be granted  ratable  interests in a  liquidation
account,  to be  established  in  accordance  with the  procedures  set forth in
Section XIV hereof.

     B. Merger of a Second Interim  Federal Stock Savings Bank into Savings Bank
and Exchange of Shares.  Immediately after the MHC Merger,  Interim B will merge
with and into the Savings  Bank,  and the  separate  existence of Interim B will
cease  ("Savings Bank Merger").  The shares of the Holding  Company Common Stock
held by the Bank will be canceled.  The shares of common stock of Interim B held
by the Holding Company will be converted,  on a one-to-one basis, into shares of
Savings  Bank Common  Stock,  which will result in the Savings  Bank  becoming a
wholly-owned  subsidiary of the Holding Company.  The Public  Stockholders  will
exchange their shares of Savings Bank Common Stock for shares of Holding Company
Common Stock based upon the Exchange Ratio. In addition, all options to purchase
shares of Savings Bank Common Stock which are outstanding  immediately  prior to
consummation of the Conversion and Reorganization  shall be converted to options
to purchase  shares of Holding  Company Common Stock,  with the number of shares
subject to the option and the exercise price per share to be adjusted based upon
the Exchange Ratio so that the aggregate exercise price remains  unchanged,  and
with the duration of the option remaining  unchanged.  Upon  consummation of the
Conversion  and  Reorganization,  all of the Savings  Bank Common  Stock will be
owned by the  Holding  Company  and the  Public  Stockholders  will own the same
percentage of the Holding  Company Common Stock as the percentage of the Savings
Bank Common  Stock  owned by them prior to the  Conversion  and  Reorganization,
before giving effect to cash paid in lieu of any fractional interests of Savings
Bank  Common  Stock,  any shares of  Conversion  Stock  purchased  by the Public
Stockholders  in the Offering or  tax-qualified  employee stock benefit plans of
the Holding  Company or Savings Bank  thereafter,  and any Dissenting  Shares as
defined  in  Section  III.C.  hereof.  The  Holding  Company  will then sell the
Conversion Stock in the Offerings in accordance with this Plan.

     Following consummation of the Conversion and Reorganization,  voting rights
with respect to the Savings Bank shall be held and exercised  exclusively by the
Holding Company as holder of the outstanding  Savings Bank Common Stock.  Voting
rights  with  respect  to the  Holding  Company  shall  be  held  and  exercised
exclusively by holders of the Holding  Company Common Stock.  As a result of the
MHC Merger,  the separate  existence of the MHC and the voting rights of Members
will cease.

IV.  Steps Prior to  Submission  of the Plan to the Members and the Savings Bank
     Stockholders for Approval

     Prior to submission of the Plan to the Members and to the  stockholders  of
the Savings Bank for  approval,  the Plan must be approved by the OTS.  Prior to
such regulatory approval:

     A. The Boards of Directors of the MHC and the Savings Bank each shall adopt
the Plan by a vote of not less than two-thirds of their entire membership.

                                        5

<PAGE>


     B. The MHC shall  publish  legal  notice of the  adoption  of the Plan in a
newspaper  having a general  circulation  in each community in which the MHC and
the Savings Bank maintains an office.

     C. A press release relating to the proposed  Conversion and  Reorganization
may be submitted to the local media.

     D. Copies of the Plan as adopted by the Boards of  Directors of the MHC and
the Savings Bank shall be made  available  for  inspection at each office of the
MHC and the Savings Bank.

     E. The  Savings  Bank shall cause the  Holding  Company to be  incorporated
under state law and the Board of Directors of the Holding  Company  shall concur
in the Plan by at least a two-thirds vote.

     F. As soon as  practicable  following  the  adoption of this Plan,  the MHC
shall  file the Form AC  Application,  and the  Holding  Company  shall file the
Registration  Statement and the H-(e)1 Application.  In addition, an application
to merge the MHC (following its conversion into an interim federal stock savings
bank) and the Savings Bank and an application to merge Interim B and the Savings
bank  shall  both be filed  with the  OTS,  either  as  exhibits  to the  H-(e)1
Application, or separately.  Upon filing the Form AC Application,  the MHC shall
publish legal notice thereof in a newspaper having a general circulation in each
community  in which the MHC and the Savings Bank  maintains an office  and/or by
mailing a letter to each Member,  and also shall  publish such other  notices of
the  Conversion  and  Reorganization  as may be required in connection  with the
H-(e)1 Application and by the regulations and policies of the OTS.

     G. The MHC and the  Savings  Bank  shall  obtain  an  opinion  of their tax
advisors or a favorable  ruling from the U.S.  Internal  Revenue  Service  which
shall state that the Conversion and Reorganization  shall not result in any gain
or loss for federal  income tax  purposes to the Primary  Parties or to Eligible
Account  Holders,  Supplemental  Eligible  Account  Holders  and Other  Members.
Receipt of a favorable opinion or ruling is a condition  precedent to completion
of the Conversion and Reorganization.

V.   Special Meeting of Members

     Subsequent  to the  approval of the Plan by the OTS,  the  Special  Meeting
shall be scheduled in accordance  with the MHC's Bylaws.  Promptly after receipt
of approval  and at least 20 days but not more than 45 days prior to the Special
Meeting,  the MHC shall distribute proxy  solicitation  materials to all Members
and  beneficial  owners  of  accounts  held in  fiduciary  capacities  where the
beneficial owners possess voting rights, as of the Voting Record Date. The proxy
solicitation materials shall include a copy of the proxy statement to be used in
connection with such solicitation and other documents  authorized for use by the
regulatory  authorities  and may  also  include  a copy  of the  Plan  and/or  a
prospectus  ("Prospectus") as provided in Section VIII below. The MHC shall also
advise each Eligible Account Holder and Supplemental Eligible Account Holder not
entitled  to  vote  at the  Special  Meeting  of  the  proposed  Conversion  and
Reorganization and the scheduled Special Meeting,  and provide a postage prepaid
card on which to  indicate  whether  he wishes to receive a  Prospectus,  if the
Subscription Offering is not held concurrently with the proxy solicitation.

     Pursuant  to OTS  regulations,  an  affirmative  vote  of not  less  than a
majority of the total  outstanding votes of the Members is required for approval
of the  Plan.  Voting  may be in person or by proxy at the  Special  Meeting  of
Members. The OTS shall be notified promptly of the actions of the Members at the
Special Meeting of Members.

VI.  Meeting of Stockholders

     Subsequent  to the  approval  of  the  Plan  by the  OTS,  the  Meeting  of
Stockholders  shall be scheduled in accordance with the Savings Bank's Bylaws at
which the Plan will be  considered  for  approval.  Promptly  after  receipt  of
approval  and at least 20 days but not more than 45 days prior to such  meeting,
the Savings Bank shall distribute proxy  solicitation  materials to Savings Bank
stockholders and beneficial owners of Savings Bank Common

                                        6

<PAGE>



Stock held in fiduciary  capacities  where the beneficial  owners possess voting
rights,  as of the Voting Record Date. The proxy  solicitation  materials  shall
include  a copy  of the  proxy  statement  to be used in  connection  with  such
solicitation   and  other  documents   authorized  for  use  by  the  regulatory
authorities  and may also  include  a copy of the Plan  and/or a  Prospectus  as
provided in Paragraph VIII below. The Savings Bank shall also advise each holder
of Savings  Bank Common  Stock  entitled to vote at the meeting of the  proposed
Conversion and Reorganization  and the scheduled meeting,  and provide a postage
prepaid card on which to indicate  whether he wishes to receive the  Prospectus,
if  the  Subscription   Offering  is  not  held   concurrently  with  the  proxy
solicitation.

     Pursuant  to  OTS  regulations,  an  affirmative  vote  of  not  less  than
two-thirds of the total  outstanding  votes of the  stockholders  of the Savings
Bank is required for  approval of the Plan.  Voting may be in person or by proxy
at the  Meeting  of  Stockholders.  The OTS shall be  notified  promptly  of the
actions of the stockholders of the Savings Bank at the Meeting of Stockholders.

VII. Summary Proxy Statements

     The Proxy  Statements  furnished  to  Members  and to  stockholders  of the
Savings  Bank may be in  summary  form;  provided  that a  statement  is made in
bold-face type that a more detailed  description of the proposed transaction may
be obtained by  returning  an enclosed  postage  prepaid  card or other  written
communication requesting supplemental information. Without prior approval of the
OTS, the Special Meeting and the meeting of the stockholders of the Savings Bank
shall not be held less than 20 days after the last day on which the supplemental
information statement is mailed to requesting Members or requesting  stockholder
of the Savings Bank. The supplemental information statement may be combined with
the Prospectus if the Subscription  Offering is commenced  concurrently  with or
during the proxy  solicitation  of  Members  for the  Special  Meeting or of the
stockholders of the Savings Bank for the Meeting of Stockholders.

VIII. Offering Documents

     The Holding Company may commence the  Subscription  Offering and,  provided
that the Subscription Offering has commenced,  may commence the Direct Community
Offering  concurrently  with or during the proxy  solicitation  relating  to the
Special Meeting of Members and the Meeting of Stockholders.  The Holding Company
may close the  Subscription  Offering  before such  meetings,  provided that the
offer and sale of the Conversion Stock shall be conditioned upon approval of the
Plan by the  Members  at the  Special  Meeting  and by the  stockholders  of the
Savings Bank at the Meeting of  Stockholders.  The MHC's and the Savings  Bank's
proxy solicitation materials may require Eligible Account Holders,  Supplemental
Eligible  Account  Holders,  Other Members and the Savings Bank  Stockholder  to
return to the Savings Bank by a reasonable  certain date a postage  prepaid card
or other written  communication  requesting receipt of a Prospectus with respect
to the  Subscription  Offering,  provided  that if the  Prospectus is not mailed
concurrently with the proxy solicitation  materials,  the Subscription  Offering
shall not be closed  until the  expiration  of 30 days after the  mailing of the
proxy  solicitation  materials.  If the  Subscription  Offering is not commenced
within 45 days after the Special  Meeting,  the Savings Bank may  transmit,  not
more than 30 days prior to the  commencement of the  Subscription  Offering,  to
each Eligible  Account Holder,  Supplemental  Eligible  Account Holder and other
eligible subscribers who had been furnished with proxy solicitation  materials a
notice  which  shall state that the  Savings  Bank is not  required to furnish a
Prospectus  to them unless they return by a  reasonable  date  certain a postage
prepaid  card or other  written  communication  requesting  the  receipt  of the
Prospectus.

     Prior to commencement of the  Subscription  Offering,  the Direct Community
Offering and the Syndicated  Community Offering,  the Holding Company shall file
the Registration  Statement.  The Holding Company shall not distribute the final
Prospectus  until the Registration  Statement  containing same has been declared
effective by the SEC and the Prospectus has been declared effective by the OTS.


                                        7

<PAGE>



IX.  Combined Subscription and Direct Community Offering

     Instead of a separate Subscription Offering, all Subscription Rights may be
exercised  by delivery of properly  completed  and  executed  Order Forms to the
Savings Bank or selling group utilized in connection  with the Direct  Community
Offering  and the  Syndicated  Community  Offering.  If a separate  Subscription
Offering  is not held,  orders  for  Conversion  Stock in the  Direct  Community
Offering shall first be filled pursuant to the priorities and limitations stated
in Paragraph XI.C. below.

X.   Consummation of the Conversion and Reorganization

     The effective date of the Conversion and  Reorganization  shall be the date
upon which the last of the following actions occurs:  (i) the filing of Articles
of Combination  with the OTS with respect to the MHC Merger,  (ii) the filing of
Articles of Combination with the OTS with respect to the Savings Bank Merger and
(iii) the  closing  of the  issuance  of the shares of  Conversion  Stock in the
Offerings.  The filing of Articles of Combination relating to the MHC Merger and
the Savings Bank Merger and the closing of the issuance of shares of  Conversion
Stock in the Offerings  shall not occur until all requisite  regulatory,  Member
approval  and  approval  of the  stockholders  of the  Savings  Bank  have  been
obtained,   all   applicable   waiting   periods  have  expired  and  sufficient
subscriptions  and orders for the  Conversion  Stock have been  received.  It is
intended  that the  closing of the MHC Merger,  the Savings  Bank Merger and the
sale of shares of Conversion  Stock in the Offerings  shall occur  consecutively
and substantially simultaneously.

     After the Conversion and  Reorganization,  the Savings Bank will succeed to
all the rights, interests, duties and obligations of the Savings Bank before the
Conversion  and  Reorganization,  including  but not  limited  to all rights and
interests of the Savings Bank in and to its assets and properties, whether real,
personal or mixed.  The Savings Bank will continue to be a member of the Federal
Home Loan Bank System and all its insured  savings  deposits will continue to be
insured by the FDIC to the extent provided by applicable law.

XI.  Conversion Stock Offering

     A. Number of Shares

     The number of shares of Conversion Stock to be offered pursuant to the Plan
shall be determined  initially by the Boards of Directors of the Primary Parties
in  conjunction  with the  determination  of the  Purchase  Price (as defined in
Section  XI.B.  below).  The number of shares to be offered may be  subsequently
adjusted by the Board of Directors prior to completion of the Offerings.

     B. Independent Evaluation and Purchase Price of Conversion Stock

     All shares of Conversion  Stock sold in the Conversion and  Reorganization,
including  shares  sold in any  Direct  Community  Offering,  shall be sold at a
uniform  price  per  share,  referred  to herein as the  "Purchase  Price."  The
Purchase  Price shall be  determined  by the Board of  Directors  of the Primary
Parties  immediately  prior to the  simultaneous  completion  of all such  sales
contemplated  by this Plan on the basis of the  estimated pro forma market value
of the MHC, as converted,  and the Savings Bank at such time. Such estimated pro
forma  market  value  shall be  determined  for such  purpose by an  independent
appraiser on the basis of such  appropriate  factors not  inconsistent  with the
regulations  of the OTS.  Immediately  prior  to the  Subscription  Offering,  a
subscription price range shall be established which shall vary from 15% above to
15% below the average of the minimum and maximum of the  estimated  price range.
The maximum  subscription  price (i.e., the per share amount to be remitted when
subscribing for shares of Conversion  Stock) shall then be determined within the
subscription  price range by the Board of Directors of the Primary Parties.  The
subscription  price  range and the number of shares to be offered may be revised
after the completion of the  Subscription  Offering with OTS approval  without a
resolicitation of proxies or Order Forms or both.


                                        8

<PAGE>



     C. Method of Offering Shares

     Subscription Rights shall be issued at no cost to Eligible Account Holders,
Tax-Qualified  Employee  Stock  Benefit  Plans,  Supplemental  Eligible  Account
Holders and Other Members  pursuant to priorities  established  by this Plan and
the   regulations   of  the  OTS.  In  order  to  effect  the   Conversion   and
Reorganization,  all  shares  of  Conversion  Stock  proposed  to be  issued  in
connection  with the  Conversion  and  Reorganization  must be sold and,  to the
extent that shares are  available,  no  subscriber  shall be allowed to purchase
less than 25 shares;  provided,  however,  that if the purchase price is greater
than $20.00 per share, the minimum number of shares which must be subscribed for
shall be adjusted so that the aggregate  actual  purchase  price  required to be
paid for such minimum number of shares does not exceed  $500.00.  The priorities
established for the purchase of shares are as follows:

          1.   Category 1: Eligible Account Holders

               a. Each Eligible  Account Holder shall receive,  without payment,
          Subscription Rights entitling such Eligible Account Holder to purchase
          that  number  of  shares  of  Conversion  Stock  which is equal to the
          greater of the maximum purchase limitation  established for the Direct
          Community Offering,  one-tenth of one percent of the total offering or
          15 times the product  (rounded down to the next whole number) obtained
          by  multiplying  the total number of shares of Conversion  Stock to be
          issued by a  fraction  of which  the  numerator  is the  amount of the
          Qualifying  Deposit of the Eligible Account Holder and the denominator
          is the total amount of  Qualifying  Deposits of all  Eligible  Account
          Holders.  If the  allocation  made in  this  paragraph  results  in an
          oversubscription,  shares of Conversion Stock shall be allocated among
          subscribing Eligible Account Holders so as to permit each such account
          holder,  to the  extent  possible,  to  purchase a number of shares of
          Conversion  Stock sufficient to make his total allocation equal to 100
          shares of  Conversion  Stock or the total amount of his  subscription,
          whichever  is less.  Any shares of  Conversion  Stock not so allocated
          shall be allocated among the subscribing  Eligible  Account Holders on
          an  equitable  basis,  related  to the  amounts  of  their  respective
          Qualifying  Deposits as compared to the total  Qualifying  Deposits of
          all Eligible Account Holders.

               b. Subscription  Rights received by Officers and directors of the
          Primary Parties and their  Associates,  as Eligible  Account  Holders,
          based on their increased  deposits in the Savings Bank in the one-year
          period preceding the Eligibility  Record Date shall be subordinated to
          all other subscriptions  involving the exercise of Subscription Rights
          pursuant to this Category.

          2.   Category 2: Tax-Qualified Employee Stock Benefit Plans

               a.  Tax-Qualified  Employee  Stock Benefit  Plans shall  receive,
          without payment,  nontransferable  Subscription  Rights to purchase in
          the aggregate up to 8% of the Conversion  Stock,  including  shares of
          Conversion Stock to be issued in the Conversion and  Reorganization as
          result of an increase in the estimated price range after  commencement
          of the  Subscription  Offering  and  prior  to the  completion  of the
          Conversion  and  Reorganization.  The  Subscription  Rights granted to
          Tax-Qualified Stock Benefit Plans shall be subject to the availability
          of shares of Conversion  Stock after taking into account the shares of
          Conversion  Stock  purchased by Eligible  Account  Holders;  provided,
          however,  that in the  event  the  number  of  shares  offered  in the
          Conversion and  Reorganization  is increased to an amount greater than
          the  maximum  of  the  estimated  price  range  as  set  forth  in the
          Prospectus  ("Maximum  Shares"),   the  Tax-Qualified  Employee  Stock
          Benefit Plans shall have a priority  right to purchase any such shares
          exceeding  the  Maximum  Shares  up to  an  aggregate  of  8%  of  the
          Conversion Stock.  Tax-Qualified  Employee Stock Benefit Plans may use
          funds  contributed  or borrowed by the Holding  Company or the Savings
          Bank and/or  borrowed from an  independent  financial  institution  to
          exercise such  Subscription  Rights,  and the Holding  Company and the
          Savings Bank may make scheduled  discretionary  contributions thereto,
          provided

                                        9

<PAGE>



          that  such  contributions  do not  cause the  Holding  Company  or the
          Savings Bank to fail to meet any applicable capital requirements.

          3.   Category 3: Supplemental Eligible Account Holders

               a. In the event that the Eligibility  Record Date is more than 15
          months  prior  to the  date of the  latest  amendment  to the  Form AC
          Application filed prior to OTS approval, then, and only in that event,
          each  Supplemental  Eligible  Account  Holder shall  receive,  without
          payment,  Subscription  Rights  entitling such  Supplemental  Eligible
          Account  Holder to purchase that number of shares of Conversion  Stock
          which is equal  to the  greater  of the  maximum  purchase  limitation
          established  for  the  Direct  Community  Offering,  one-tenth  of one
          percent of the total offering or 15 times the product (rounded down to
          the next whole  number)  obtained by  multiplying  the total number of
          shares of  Conversion  Stock to be issued by a  fraction  of which the
          numerator is the amount of the Qualifying  Deposit of the Supplemental
          Eligible Account Holder and the denominator is the total amount of the
          Qualifying Deposits of all Supplemental Eligible Account Holders.

               b.  Subscription  Rights received pursuant to this category shall
          be  subordinated to  Subscription  Rights granted to Eligible  Account
          Holders and Tax-Qualified Employee Stock Benefit Plans.

               c. Any Subscription Rights to purchase shares of Conversion Stock
          received by an Eligible  Account Holder in accordance  with Category 1
          shall  reduce to the  extent  thereof  the  Subscription  Rights to be
          distributed pursuant to this Category.

               d. In the event of an  oversubscription  for shares of Conversion
          Stock pursuant to this Category,  shares of Conversion  Stock shall be
          allocated among the subscribing  Supplemental Eligible Account Holders
          as follows:

                    (1) Shares of  Conversion  Stock shall be allocated so as to
               permit each such  Supplemental  Eligible  Account Holder,  to the
               extent  possible,  to  purchase a number of shares of  Conversion
               Stock  sufficient  to make his total  allocation  (including  the
               number  of shares  of  Conversion  Stock,  if any,  allocated  in
               accordance  with  Category  Number  1)  equal  to 100  shares  of
               Conversion Stock or the total amount of his or her  subscription,
               whichever is less.

                    (2)  Any  shares  of  Conversion   Stock  not  allocated  in
               accordance with  subparagraph  (1) above shall be allocated among
               the  subscribing  Supplemental  Eligible  Account  Holders  on an
               equitable  basis,  related  to the  amounts  of their  respective
               Qualifying  Deposits as compared to the total Qualifying Deposits
               of all subscribing Supplemental Eligible Account Holders.

          4.   Category 4: Other Members

               a. Other Members shall  receive,  without  payment,  Subscription
          Rights to purchase shares of Conversion  Stock,  after  satisfying the
          subscriptions  of Eligible Account  Holders,  Tax- Qualified  Employee
          Stock Benefit Plans and Supplemental Eligible Account Holders pursuant
          to  Category  Nos.  l,  2  and  3  above,  subject  to  the  following
          conditions:

                    (1) Each such Other  Member  shall be entitled to  subscribe
               for the greater of the maximum  purchase  limitation  established
               for the Direct Community  Offering or one-tenth of one percent of
               the total offering.

                                       10

<PAGE>




                    (2)  In the  event  of an  oversubscription  for  shares  of
               Conversion Stock pursuant to Category 4, the shares of Conversion
               Stock available  shall be allocated  among the subscribing  Other
               Members pro rata on the basis of the amounts of their  respective
               subscriptions.

     D. Direct Community Offering and Syndicated Community Offering

          1. Any shares of Conversion  Stock not purchased  through the exercise
     of Subscription  Rights set forth in Category Nos. 1 through 4 above may be
     sold by the Holding  Company to Persons under such terms and  conditions as
     may be  established  by the  Savings  Bank's  Board of  Directors  with the
     concurrence  of  the  OTS.  The  Direct  Community  Offering  may  commence
     concurrently  with or as soon  as  possible  after  the  completion  of the
     Subscription Offering and must be completed within 45 days after completion
     of the Subscription Offering, unless extended with the approval of the OTS.
     No Person may purchase in the Direct Community Offering more than 1% of the
     shares of Conversion Stock issued in the Conversion and Reorganization.  No
     Person,  together with Associates of or Persons Acting in Concert with such
     Person,  may purchase in the Direct Community  Offering more than 2% of the
     shares of Conversion Stock issued in the Conversion and Reorganization. The
     right to purchase shares of Conversion Stock under this Category is subject
     to the right of the Savings Bank or the Holding Company to accept or reject
     such subscriptions in whole or in part. In the event of an oversubscription
     for shares in this Category,  the shares available shall be allocated among
     prospective  purchasers  pro  rata on the  basis  of the  amounts  of their
     respective orders. The offering price for which such shares are sold to the
     general  public in the  Direct  Community  Offering  shall be the  Purchase
     Price.

          2. Orders  received in the Direct  Community  Offering  first shall be
     filled  up to a  maximum  of 2% of  the  Conversion  Stock  and  thereafter
     remaining  shares shall be allocated on an equal number of shares basis per
     order until all orders have been filled.

          3. The Conversion Stock offered in the Direct Community Offering shall
     be offered and sold in a manner that will  achieve the widest  distribution
     thereof.  Preference shall be given in the Direct Community  Offering first
     to  the  Public   Stockholders  (who  are  not  Eligible  Account  Holders,
     Supplemental Eligible Account Holders or Other Members) and then to natural
     Persons and trusts of natural Persons residing in the Local Community.

          4.  Subject  to  such  terms,  conditions  and  procedures  as  may be
     determined  by the  Savings  Bank and the  Holding  Company,  all shares of
     Conversion Stock not subscribed for in the Subscription Offering or ordered
     in  the  Direct   Community   Offering  may  be  sold  by  a  syndicate  of
     broker-dealers to the general public in a Syndicated Community Offering. No
     Person may purchase in the  Syndicated  Community  Offering more than 1% of
     the shares of Conversion Stock issued in the Conversion and Reorganization.
     No Person,  together with  Associates of or Persons  Acting in Concert with
     such Person, may purchase in the Syndicated Community Offering more than 2%
     of  the  shares  of  Conversion   Stock  issued  in  the   Conversion   and
     Reorganization. Each order for Conversion Stock in the Syndicated Community
     Offering shall be subject to the absolute right of the Savings Bank and the
     Holding  Company  to accept or  reject  any such  order in whole or in part
     either at the time of receipt of an order or as soon as  practicable  after
     completion of the Syndicated  Community Offering.  The Savings Bank and the
     Holding Company may commence the Syndicated Community Offering concurrently
     with, at any time during,  or as soon as  practicable  after the end of the
     Subscription  Offering and/or Direct Community Offering,  provided that the
     Syndicated  Community  Offering must be completed  within 45 days after the
     completion of the  Subscription  Offering,  unless  extended by the Savings
     Bank and the Holding Company with the approval of the OTS.

          5. If for any  reason a  Syndicated  Community  Offering  of shares of
     Conversion  Stock  not sold in the  Subscription  Offering  and the  Direct
     Community Offering cannot be effected, or in the event

                                       11

<PAGE>



     that any insignificant residue of shares of Conversion Stock is not sold in
     the  Subscription   Offering,   Direct  Community  Offering  or  Syndicated
     Community  Offering,  the Savings  Bank and the Holding  Company  shall use
     their  best  efforts to obtain  other  purchasers  for such  shares in such
     manner and upon such conditions as may be satisfactory to the OTS.

          6. In the event a Direct  Community  Offering or Syndicated  Community
     Offering do not appear feasible,  the Savings Bank will immediately consult
     with the OTS to determine the most viable  alternative  available to effect
     the completion of the Conversion.  Should no viable  alternative exist, the
     Savings Bank may terminate the Conversion with the concurrence of the OTS.

     E. Limitations Upon Purchases

     The following  additional  limitations and exceptions shall be imposed upon
purchases of shares of Conversion Stock:

          1. The  maximum  number  of shares of  Conversion  Stock  which may be
     subscribed  for or  purchased  in all  categories  in  the  Conversion  and
     Reorganization  by any  Person,  when  combined  with  any  Exchange  Stock
     received,  shall not exceed 1% of the Conversion  Stock issued,  except for
     the  Tax-Qualified  Employee Stock Benefit Plans which may subscribe for up
     to 8% of the  Conversion  Stock issued in addition to any Exchange Stock to
     which it may be entitled.

          2. The  maximum  number  of shares of  Conversion  Stock  which may be
     subscribed  for or  purchased  in all  categories  in  the  Conversion  and
     Reorganization  by any Person  together  with any Associate or any group or
     Persons Acting in Concert,  when combined with any Exchange Stock received,
     shall  not  exceed  2% of the  Conversion  Stock  issued,  except  for  the
     Tax-Qualified Employee Stock Benefit Plans which may subscribe for up to 8%
     of the  Conversion  Stock issued in addition to any Exchange Stock to which
     it may be entitled.

          3.  Officers  and  directors  of the Primary  Parties  and  Associates
     thereof  may not  purchase  in the  aggregate  more than 31% of the  shares
     issued in the Conversion and  Reorganization,  including any Exchange Stock
     received.

          4. The Boards of Directors  of the Primary  Parties will not be deemed
     to be  Associates  or a group of  Persons  Acting  in  Concert  with  other
     directors  or  trustees  solely as a result of  membership  on the Board of
     Directors.

          5. The Boards of Directors of the Primary  Parties,  with the approval
     of the OTS and without  further  approval of Members or stockholders of the
     Savings  Bank,  may, as a result of market  conditions  and other  factors,
     increase or decrease the purchase limitation in Section XI.D. or the number
     of  shares  of  Conversion   Stock  to  be  sold  in  the   Conversion  and
     Reorganization.  If the Primary  Parties  increases  the  maximum  purchase
     limitations  or the number of shares of Conversion  Stock to be sold in the
     Conversion  and  Reorganization,  the Primary  Parties are only required to
     resolicit  Persons who subscribed for the maximum  purchase amount and may,
     in the sole discretion of the Primary Parties resolicit certain other large
     subscribers.   If  the  Primary  Parties  decreases  the  maximum  purchase
     limitations  or the number of shares of Conversion  Stock to be sold in the
     Conversion and Reorganization,  the orders of any Person who subscribed for
     the maximum  purchase  amount  shall be  decreased  by the  minimum  amount
     necessary so that such Person shall be in compliance  with the then maximum
     number of shares permitted to be subscribed for by such Person.

     Notwithstanding  anything to the contrary  contained  in this Plan,  Public
Stockholders  will not be required to sell or divest any Holding  Company Common
Stock or be limited in receiving Exchange Stock even if their

                                       12

<PAGE>



percentage  ownership  of the Savings  Bank  Common  Stock when  converted  into
Exchange Stock would exceed an applicable purchase limitation.

     Each   Person   purchasing   Conversion   Stock  in  the   Conversion   and
Reorganization  shall be deemed to confirm that such  purchase does not conflict
with the purchase  limitations  under the Plan or otherwise imposed by law, rule
or regulation.  In the event that such purchase  limitations are violated by any
Person  (including  any  Associate or group of Persons  affiliated  or otherwise
Acting in Concert with such Person), the Holding Company shall have the right to
purchase  from such  Person at the  actual  Purchase  Price per share all shares
acquired  by such  Person  in excess of such  purchase  limitations  or, if such
excess  shares have been sold by such  Person,  to receive  from such Person the
difference  between  the actual  Purchase  Price per share paid for such  excess
shares and the price at which such excess shares were sold by such Person.  This
right of the Holding  Company to purchase such excess shares shall be assignable
by the Holding Company.

     F. Restrictions On and Other Characteristics of the Conversion Stock

          1.  Transferability.   Conversion  Stock  purchased  by  Officers  and
     directors of the Primary Parties shall not be sold or otherwise disposed of
     for value for a period of one year from the  effective  date of  Conversion
     and  Reorganization,  except for any disposition (i) following the death of
     the original  purchaser or (ii) resulting from an exchange of securities in
     a merger or  acquisition  approved  by the  regulatory  authorities  having
     jurisdiction.

          The  Conversion  Stock issued by the Holding  Company to such Officers
     and directors shall bear a legend giving appropriate notice of the one-year
     holding period restriction. Said legend shall state as follows:

          "The  shares  evidenced  by  this  certificate  are  restricted  as to
          transfer  for a period of one year  from the date of this  certificate
          pursuant  to Part 563b of the Rules and  Regulations  of the Office of
          Thrift Supervision.  These shares may not be transferred prior thereto
          without a legal opinion of counsel that said  transfer is  permissible
          under the provisions of applicable laws and regulations."

          In addition,  the Holding Company shall give appropriate  instructions
     to the transfer  agent of the Holding  Company Common Stock with respect to
     the  foregoing  restrictions.  Any shares of Holding  Company  Common Stock
     subsequently  issued as a stock  dividend,  stock split or otherwise,  with
     respect to any such restricted stock,  shall be subject to the same holding
     period  restrictions  for such  Persons as may be then  applicable  to such
     restricted stock.

          2.  Subsequent  Purchases by Officers  and  Directors.  Without  prior
     approval of the OTS, if  applicable,  Officers and directors of the Savings
     Bank  and  officers  and  directors  of  the  Holding  Company,  and  their
     Associates,  shall be  prohibited  for a period  of three  years  following
     completion of the Conversion and Reorganization from purchasing outstanding
     shares of Holding  Company  Common  Stock,  except  from a broker or dealer
     registered  with  the  SEC.  Notwithstanding  this  restriction,  purchases
     involving more than 1% of the total  outstanding  shares of Holding Company
     Stock  and  purchases   made  and  shares  held  by  a   Tax-Qualified   or
     non-Tax-Qualified  Employee Stock Benefit Plan which may be attributable to
     such directors and Officers may be made in negotiated  transactions without
     OTS permission or the use of a broker or dealer.

          3.  Repurchase  and  Dividend  Rights.  For a period  of  three  years
     following  the  consummation  of the  Conversion  and  Reorganization,  any
     repurchases of Holding Company Stock by the Holding Company from any Person
     shall be subject to the then applicable  rules and regulations and policies
     of the OTS. The Savings  Bank may not declare or pay a cash  dividend on or
     repurchase  any of its  Capital  Stock if the  result  thereof  would be to
     reduce the regulatory capital of the Savings Bank below the amount

                                       13

<PAGE>



     required for the liquidation  account  described in Paragraph XIV. Further,
     any  dividend  declared or paid on the Capital  Stock shall comply with the
     then applicable rules and regulations of the OTS.

          4. Voting Rights. After the Conversion and Reorganization,  holders of
     Savings Accounts in and obligors on loans of the Savings Bank will not have
     voting rights in the Savings Bank.  Exclusive voting rights with respect to
     the  Holding  Company  shall be vested in the  holders of  Holding  Company
     Stock;  holders of Savings Accounts in and obligors on loans of the Savings
     Bank will not have any voting rights in the Holding  Company  except and to
     the extent that such Persons become  stockholders  of the Holding  Company,
     and the Holding  Company will have exclusive  voting rights with respect to
     the Savings Bank's Capital Stock.

     G. Mailing of Offering Materials and Collation of Subscriptions

     The sale of all shares of  Conversion  Stock  offered  pursuant to the Plan
must be  completed  within 24 months  after  approval of the Plan at the Special
Meeting.  After  approval  of the  Plan by the OTS  and the  declaration  of the
effectiveness   of  the  Prospectus,   the  Holding  Company  shall   distribute
Prospectuses  and Order Forms for the purchase of shares of Conversion  Stock in
accordance with the terms of the Plan.

     The  recipient of an Order Form shall be provided not less than 20 days nor
more  than 45 days  from the  date of  mailing,  unless  extended,  properly  to
complete,  execute  and  return  the Order  Form to the  Holding  Company or the
Savings Bank. Self-addressed,  postage prepaid, return envelopes shall accompany
all Order  Forms when they are mailed.  Failure of any  eligible  subscriber  to
return a properly  completed and executed Order Form within the prescribed  time
limits shall be deemed a waiver and a release by such eligible subscriber of any
rights to purchase shares of Conversion Stock under the Plan.

     The sale of all  shares  of  Conversion  Stock  proposed  to be  issued  in
connection with the Conversion and  Reorganization  must be completed  within 45
days after the last day of the  Subscription  Offering,  unless  extended by the
Holding Company with the approval of the OTS.

     H. Method of Payment

     Payment for all shares of Conversion Stock may be made in cash, by check or
by money order, or if a subscriber has a Savings Account(s), such subscriber may
authorize the Savings Bank to charge the subscriber's  Savings  Account(s).  The
Savings  Bank  shall  pay  interest  at not less than the  passbook  rate on all
amounts paid in cash or by check or money order to purchase shares of Conversion
Stock in the  Subscription  Offering from the date payment is received until the
Conversion and  Reorganization  is completed or terminated.  The Savings Bank is
not  permitted  knowingly  to loan funds or  otherwise  extend any credit to any
Person for the purpose of purchasing Conversion Stock.

     If a  subscriber  authorizes  the Savings  Bank to charge the  subscriber's
Savings  Account(s),   the  funds  shall  remain  in  the  subscriber's  Savings
Account(s)  and shall  continue  to earn  interest,  but may not be used by such
subscriber until the Conversion and  Reorganization  is completed or terminated,
whichever is earlier.  The  withdrawal  shall be given effect only  concurrently
with the sale of all  shares  of  Conversion  Stock  proposed  to be sold in the
Conversion and  Reorganization  and only to the extent  necessary to satisfy the
subscription at a price equal to the aggregate  Purchase Price. The Savings Bank
shall allow  subscribers to purchase  shares of Conversion  Stock by withdrawing
funds  from  certificate  accounts  held  with  the  Savings  Bank  without  the
assessment of early withdrawal penalties, subject to the approval, if necessary,
of the applicable  regulatory  authorities.  In the case of early  withdrawal of
only a portion of such account, the certificate evidencing such account shall be
canceled if the  remaining  balance of the  account is less than the  applicable
minimum balance  requirement.  In that event,  the remaining  balance shall earn
interest at the passbook rate.  This waiver of the early  withdrawal  penalty is
applicable  only  to  withdrawals  made  in  connection  with  the  purchase  of
Conversion Stock under the Plan.


                                       14

<PAGE>



     Tax-Qualified  Employee  Stock  Benefit  Plans may  subscribe for shares by
submitting  an Order  Form,  along with  evidence  of a loan  commitment  from a
financial  institution  for the purchase of shares,  if  applicable,  during the
Subscription  Offering  and by making  payment for the shares on the date of the
closing of the Conversion and Reorganization.

     I. Undelivered, Defective or Late Order Forms; Insufficient Payment

     If an Order  Form  (i) is not  delivered  and is  returned  to the  Holding
Company or the Savings Bank by the United States Postal  Service (or the Holding
Company or Savings Bank is unable to locate the addressee); (ii) is not returned
to the Holding Company or Savings Bank, or is returned to the Holding Company or
Savings  Bank  after  expiration  of  the  date  specified  thereon;   (iii)  is
defectively  completed  or  executed;  or (iv) is not  accompanied  by the total
required  payment for the shares of Conversion  Stock  subscribed for (including
cases in which the  subscribers'  Savings Accounts are insufficient to cover the
authorized withdrawal for the required payment),  the Subscription Rights of the
Person to whom such rights have been  granted  shall not be honored and shall be
treated as though such Person failed to return the  completed  Order Form within
the time period specified therein. Alternatively, the Holding Company or Savings
Bank may, but shall not be required to, waive any  irregularity  relating to any
Order Form or require the submission of a corrected Order Form or the remittance
of full payment for the shares of Conversion  Stock  subscribed for by such date
as the Holding Company or Savings Bank may specify.  Subscription  orders,  once
tendered,  shall not be  revocable.  The Holding  Company's  and Savings  Bank's
interpretation  of the terms and  conditions  of the Plan and of the Order Forms
shall be final.

     J. Members in Non-Qualified States or in Foreign Countries

     The  Primary  Parties  will make  reasonable  efforts  to  comply  with the
securities laws of all states in the United States in which persons  entitled to
subscribe for stock pursuant to the Plan reside.  However,  the Primary  Parties
are not required to offer stock in the  Subscription  Offering to any person who
resides in a foreign  country or  resides in a state of the United  States  with
respect to which (i) a small number of persons  otherwise  eligible to subscribe
for shares of Common  Stock  reside in such state;  or (ii) the Primary  Parties
determine  that  compliance  with the  securities  laws of such  state  would be
impracticable  for reasons of cost or otherwise,  including but not limited to a
request or requirement that the Primary Parties or their officers,  directors or
trustees  register as a broker,  dealer,  salesman or selling  agent,  under the
securities  laws of such  state,  or a request or  requirement  to  register  or
otherwise qualify the Subscription Rights or Common Stock for sale or submit any
filing with respect thereto in such state.  Where the number of persons eligible
to  subscribe  for shares in one state is small  relative to other  states,  the
Primary  Parties  will base  their  decision  as to  whether or not to offer the
Common  Stock in such  state  on a  number  of  factors,  including  the size of
accounts  held by  account  holders  in the  state,  the cost of  reviewing  the
registration  and  qualification  requirements  of the  state  (and of  actually
registering  or  qualifying  the  shares) or the need to  register  the  Holding
Company, its officers, directors or employees as brokers, dealers or salesmen.

XII. Post Conversion and Reorganization Filing and Market Making

     In connection with the Conversion and  Reorganization,  the Holding Company
shall  register the  Conversion  Stock with the SEC  pursuant to the  Securities
Exchange Act of 1934, as amended,  and shall  undertake  not to deregister  such
Conversion Stock for a period of three years thereafter.

     The Holding  Company  shall use its best  efforts to  encourage  and assist
Market  Makers to  establish  and maintain a market for the shares of its stock.
The  Holding  Company  shall also use its best  efforts to list its stock on The
Nasdaq Stock Market or on a national or regional securities exchange.

XIII. Status  of  Savings  Accounts  and  Loans  Subsequent  to  Conversion  and
      Reorganization

     All Savings  Accounts  shall  retain the same status after  Conversion  and
Reorganization  as these  accounts had prior to Conversion  and  Reorganization.
Each Savings Account holder shall retain, without payment, a

                                       15

<PAGE>



withdrawable  Savings Account(s) after the Conversion and Reorganization,  equal
in amount to the withdrawable value of such holder's Savings Account(s) prior to
Conversion and Reorganization.  All Savings Accounts will continue to be insured
by the  Savings  Association  Insurance  Fund of the  FDIC up to the  applicable
limits of insurance coverage. All loans granted by the Savings Bank shall retain
the same status after the Conversion and Reorganization as they had prior to the
Conversion  and  Reorganization.  See  Paragraph  III.B.  with  respect  to  the
termination of voting rights of Members.

XIV. Liquidation Account

     After the Conversion and Reorganization,  holders of Savings Accounts shall
not be entitled to share in any residual  assets in the event of  liquidation of
the Savings Bank. However, the Savings Bank shall, at the time of the Conversion
and  Reorganization,  establish a liquidation  account in an amount equal to the
amount of dividends  with respect to the Savings Bank Common Stock waived by the
MHC plus the greater of (i) the Savings Bank's total retained earnings as of the
date of the latest  statement  of  financial  condition  contained  in the final
offering circular used in connection with the Savings Bank's reorganization as a
majority owned  subsidiary of the MHC, or (ii) 58.3% of the Savings Bank's total
stockholders'  equity  as of the  date  of the  latest  statement  of  financial
condition  contained  in the  final  Prospectus  used  in  connection  with  the
Conversion and Reorganization.  The function of the liquidation account shall be
to  establish  a priority  on  liquidation  and,  except as  provided in Section
XI.F.3.  above,  the existence of the  liquidation  account shall not operate to
restrict the use or  application of any of the net worth accounts of the Savings
Bank.

     The liquidation  account shall be maintained by the Savings Bank subsequent
to the Conversion and reorganization for the benefit of Eligible Account Holders
and  Supplemental  Eligible Account Holders who retain their Savings Accounts in
the Savings Bank. Each Eligible Account Holder and Supplemental Eligible Account
Holder shall, with respect to each Savings Account held, have a related inchoate
interest in a portion of the liquidation account balance ("subaccount").

     The initial  subaccount  balance for a Savings  Account held by an Eligible
Account Holder and/or a Supplemental Eligible Account Holder shall be determined
by multiplying the opening  balance in the liquidation  account by a fraction of
which the  numerator is the amount of such  holder's  Qualifying  Deposit in the
Savings  Account  and the  denominator  is the total  amount  of the  Qualifying
Deposits of all  Eligible  Account  Holders and  Supplemental  Eligible  Account
Holders. Such initial subaccount balance shall not be increased, and it shall be
subject to downward adjustment as provided below.

     If the deposit balance in any Savings Account of an Eligible Account Holder
or Supplemental  Eligible  Account Holder at the close of business on any annual
closing date subsequent to the  Eligibility  Record Date is less than the lesser
of (i) the deposit  balance in such Savings  Account at the close of business on
any other annual closing date subsequent to the  Eligibility  Record Date or the
Supplemental  Eligibility  Record  Date or (ii)  the  amount  of the  Qualifying
Deposit  in  such  Savings  Account  on  the  Eligibility  Record  Date  or  the
Supplemental  Eligibility  Record  Date,  then the  subaccount  balance for such
Savings  Account  shall be adjusted by reducing  such  subaccount  balance in an
amount proportionate to the reduction in such deposit balance. In the event of a
downward   adjustment,   such  subaccount  balance  shall  not  be  subsequently
increased,  notwithstanding  any increase in the deposit  balance of the related
Savings Account.  If any such Savings Account is closed,  the related subaccount
balance shall be reduced to zero.

     In the event of a complete  liquidation of the Savings Bank,  each Eligible
Account  Holder and  Supplemental  Eligible  Account Holder shall be entitled to
receive a liquidation distribution from the liquidation account in the amount of
the then current adjusted subaccount balance(s) for Savings Account(s) then held
by such holder before any liquidation  distribution may be made to stockholders.
No merger,  consolidation,  bulk purchase of assets with  assumptions of Savings
Accounts   and  other   liabilities   or  similar   transactions   with  another
Federally-insured  institution  in which the Savings  Bank is not the  surviving
institution  shall  be  considered  to be a  complete  liquidation.  In any such
transaction,   the  liquidation  account  shall  be  assumed  by  the  surviving
institution.

                                       16

<PAGE>




XV.  Regulatory Restrictions on Acquisition of Holding Company

     A. OTS  regulations  provide  that for a period  of three  years  following
completion of the Conversion and Reorganization,  no Person (i.e, individual,  a
group Acting in Concert, a corporation,  a partnership,  an association, a joint
stock company, a trust, or any unincorporated organization or similar company, a
syndicate  or any other group  formed for the purpose of  acquiring,  holding or
disposing of securities of an insured  institution or its holding company) shall
directly,  or indirectly,  offer to purchase or actually  acquire the beneficial
ownership  of more  than 10% of any  class of  equity  security  of the  Holding
Company without the prior approval of the OTS. However, approval is not required
for purchases  directly from the Holding Company or the  underwriters or selling
group acting on its behalf with a view towards public  resale,  or for purchases
not  exceeding 1% per annum of the shares  outstanding.  Civil  penalties may be
imposed by the OTS for willful  violation or assistance of any violation.  Where
any Person,  directly or indirectly,  acquires beneficial ownership of more than
10%  of any  class  of  equity  security  of the  Holding  Company  within  such
three-year  period,  without the prior approval of the OTS, stock of the Holding
Company  beneficially owned by such Person in excess of 10% shall not be counted
as shares  entitled  to vote and shall not be voted by any  Person or counted as
voting shares in connection with any matter  submitted to the stockholders for a
vote. The provisions of this  regulation  shall not apply to the  acquisition of
securities by Tax-  Qualified  Employee  Stock Benefit Plans  provided that such
plans do not have  beneficial  ownership of more than 25% of any class of equity
security of the Holding Company.

     B. The Holding  Company may provide in its  articles of  incorporation,  or
similar  document,  a provision that, for a specified period of up to five years
following the date of the completion of the Conversion  and  Reorganization,  no
Person shall  directly or  indirectly  offer to acquire or actually  acquire the
beneficial  ownership  of more than 10% of any class of equity  security  of the
Holding Company. Such provisions would not apply to acquisition of securities by
Tax-Qualified  Employee Stock Benefit Plans provided that such plans do not have
beneficial  ownership  of more than 25% of any class of equity  security  of the
Holding   Company.   The  Holding   Company  may  provide  in  its  articles  of
incorporation,  or similar  document,  for such other  provisions  affecting the
acquisition of its stock as shall be determined by its Board of Directors.

XVI. Directors and Officers of the Savings Bank

     The Conversion and  Reorganization  is not intended to result in any change
in the  directors  or  Officers of the Savings  Bank.  Each Person  serving as a
director of the Savings Bank at the time of Conversion and Reorganization  shall
continue to serve as a member of the Savings Bank's Board of Directors,  subject
to the Savings Bank's Federal Stock Charter and Bylaws.  The Persons  serving as
Officers immediately prior to the Conversion and Reorganization will continue to
serve at the discretion of the Board of Directors in their respective capacities
as  Officers  of the  Savings  Bank.  In  connection  with  the  Conversion  and
Reorganization,  the  Savings  Bank  and the  Holding  Company  may  enter  into
employment  agreements  on such  terms  and  with  such  officers  as  shall  be
determined  by the  Boards of  Directors  of the  Savings  Bank and the  Holding
Company.

XVII. Executive Compensation

     The Savings Bank and the Holding Company may adopt, subject to any required
approvals,  executive compensation or other benefit programs,  including but not
limited to  compensation  plans  involving  stock  options,  stock  appreciation
rights, restricted stock grants, employee recognition programs and the like.

XVIII. Amendment or Termination of Plan

     If necessary or desirable,  the Plan may be amended by a two-thirds vote of
the Savings  Bank's Board of Directors or the MHC's Board of  Directors,  at any
time prior to the Special Meeting of Members and the Meeting of Stockholders. At
any time  thereafter,  the  Plan  may be  amended  by a  two-thirds  vote of the
respective  Boards of Directors  only with the  concurrence of the OTS. The Plan
may be  terminated  by a  two-thirds  vote of the Board of Directors at any time
prior to the Special Meeting of Members or the Meeting of  Stockholders,  and at
any time

                                       17

<PAGE>



following such meetings with the concurrence of the OTS. In its discretion,  the
Boards of Directors of the MHC and the Savings Bank may modify or terminate  the
Plan upon the order of the regulatory  authorities  without a resolicitation  of
proxies or another Special Meeting of Members or Meeting of Stockholders.

     In the event that mandatory new  regulations  pertaining to conversions are
adopted by the OTS prior to the completion of the Conversion and Reorganization,
the Plan shall be amended to conform to the new mandatory  regulations without a
resolicitation  of  proxies  or  another  Special  Meeting of Members or another
Meeting of Stockholders. In the event that new conversion regulations adopted by
the OTS  prior  to  completion  of the  Conversion  and  Reorganization  contain
optional provisions, the Plan may be amended to utilize such optional provisions
at the discretion of the Board of Directors  without a resolicitation of proxies
or another Special Meeting of Members or another Meeting of Stockholders.

     By adoption of the Plan,  the  Members  and the Savings  Bank  stockholders
authorize  the  Boards of  Directors  of the MHC and the  Savings  Bank to amend
and/or terminate the Plan under the circumstances set forth above.

XIX. Expenses of the Conversion and Reorganization

     The Primary  Parties  shall use their best efforts to assure that  expenses
incurred  in  connection  with  the  Conversion  and  Reorganization   shall  be
reasonable.

XX.  Contributions to Tax-Qualified Plans

     The  Holding  Company  and/or  the  Savings  Bank  may  make  discretionary
contributions to the Tax-Qualified  Employee Stock Benefit Plans,  provided such
contributions  do not  cause  the  Savings  Bank to fail to meet its  regulatory
capital requirements.

                                      * * *

                                       18

<PAGE>



                                                                         ANNEX A

                                 PLAN OF MERGER

     This Plan of Merger,  dated as of __________,  1997, is made by and between
Riverview,  M.H.C.  ("MHC"), a  federally-chartered  mutual holding company, and
Riverview  Savings Bank,  FSB ("Savings  Bank" or  "Surviving  Corporation"),  a
federally chartered savings bank (collectively, the "Constituent Corporations").

                                   WITNESSETH:

     WHEREAS,  the MHC and the Savings  Bank have  adopted a Plan of  Conversion
from Mutual Holding  Company to Stock Holding  Company and Agreement and Plan of
Reorganization ("Plan of Conversion") pursuant to which (i) the MHC will convert
to a  federally-chartered  interim stock savings bank and  simultaneously  merge
with and into the Savings Bank,  with the Savings Bank as the  surviving  entity
("MHC Merger"), (ii) the Savings Bank and a newly-formed interim federal savings
bank will merge,  pursuant to which the Savings Bank will become a  wholly-owned
subsidiary of a newly formed stock  corporation  ("Holding  Company")  ("Savings
Bank  Merger"),  and (iii) the Holding  Company  will offer shares of its common
stock in the  manner  set  forth in the Plan of  Conversion  (collectively,  the
"Conversion and Reorganization"); and

     WHEREAS,  the MHC and the Savings  Bank desire to provide for the terms and
conditions of the MHC Merger;

     NOW, THEREFORE, the MHC and the Savings Bank hereby agree as follows:

     1.  EFFECTIVE  DATE.  The MHC Merger  shall  become  effective  on the date
specified in the endorsement of the Articles of Combination  relating to the MHC
Merger by the Secretary of the Office of Thrift Supervision  ("OTS") pursuant to
12 C.F.R. 552.13(k), or any successor thereto ("Effective Date").

     2. THE MHC MERGER AND EFFECT  THEREOF.  Subject to the terms and conditions
set  forth  herein  and the  prior  approval  of the OTS of the  Conversion  and
Reorganization,  as defined in the Plan of Conversion, and the expiration of all
applicable  waiting  periods,  the MHC shall  convert  from the mutual form to a
federal  interim stock savings bank and  simultaneously  merge with and into the
Savings Bank, which shall be the Surviving Corporation. Upon consummation of the
MHC Merger, the Surviving  Corporation shall be considered the same business and
corporate  entity  as each of the  Constituent  Corporations  and the  Surviving
Corporation  shall  be  subject  to and be  deemed  to have  assumed  all of the
property,   rights,   privileges,   powers,   franchises,   debts,  liabilities,
obligations,  duties and  relationships of each of the Constituent  Corporations
and shall have  succeeded  to all of each of their  relationships,  fiduciary or
otherwise,  as  fully  and to the  same  extent  as if  such  property,  rights,
privileges, powers, franchises, debts, obligations, duties and relationships had
been originally acquired, incurred or entered into by the Surviving Corporation.
In addition,  any  reference to either of the  Constituent  Corporations  in any
contract or  document,  whether  executed or taking  effect  before or after the
Effective Date, shall be considered a reference to the Surviving  Corporation if
not inconsistent with the other provisions of the contract or document;  and any
pending action or other judicial  proceeding to which either of the  Constituent
Corporations  is a party  shall  not be  deemed  to have  abated or to have been
discontinued  by  reason  of the MHC  Merger,  but may be  prosecuted  to  final
judgment,  order or  decree  in the same  manner  as if the MHC  Merger  had not
occurred or the  Surviving  Corporation  may be  substituted  as a party to such
action or proceeding,  and any judgment,  order or decree may be rendered for or
against  it  that  might  have  been  rendered  for  or  against  either  of the
Constituent Corporations if the MHC Merger had not occurred.


                                       A-1

<PAGE>



     3.  CANCELLATION  OF SAVINGS BANK COMMON  STOCK HELD BY THE MUTUAL  HOLDING
COMPANY AND MEMBER INTERESTS; LIQUIDATION ACCOUNT.

     (a) On the Effective Date: (i) each share of common stock,  $1.00 par value
per  share,  of the  Savings  Bank  ("Savings  Bank  Common  Stock")  issued and
outstanding  immediately  prior to the Effective Date and held by the MHC shall,
by virtue of the MHC  Merger  and  without  any action on the part of the holder
thereof,  be  canceled,  (ii) the  interests  in the MHC of any person,  firm or
entity  who or which  qualified  as a member of the MHC in  accordance  with its
mutual  charter and bylaws and the laws of the United  States prior to the MHC's
conversion  from mutual to stock form  ("Members")  shall,  by virtue of the MHC
Merger and without any action on the part of any Member, be canceled,  and (iii)
the  Savings  Bank  shall  establish  a  liquidation  account  on behalf of each
depositor member of the MHC as provided for in the Plan of Conversion.

     (b) At or after the  Effective  Date and prior to the Savings  Bank Merger,
each certificate or certificates theretofore,  evidencing issued and outstanding
shares  of  Savings  Bank  Common  Stock,  other  than any such  certificate  or
certificates  held by the  MHC,  which  shall be  canceled,  shall  continue  to
represent issued and outstanding shares of Savings Bank Common Stock.

     4. RIGHTS OF DISSENT AND  APPRAISAL  ABSENT.  No holder of the Savings Bank
Common Stock shall have any dissenter or appraisal rights in connection with the
MHC Merger.

     5. NAME OF SURVIVING  CORPORATION.  The name of the  Surviving  Corporation
shall be "Riverview Savings Bank, FSB."

     6.  DIRECTORS OF THE  SURVIVING  CORPORATION.  Upon and after the Effective
Date,  until changed in accordance  with the Charter and Bylaws of the Surviving
Corporation  and  applicable  law,  the  number of  directors  of the  Surviving
Corporation  shall be seven.  The names of those persons who, upon and after the
Effective  Date,  shall be directors of the Surviving  Corporation are set forth
below.  Each such director  shall serve for the term which expires at the annual
meeting of stockholders of the Surviving Corporation in the year set forth after
his respective name, and until a successor is elected and qualified.

         Name                                 Term Expires
         ----                                 ------------

         Roger Malfait                            1997
         Gary R. Douglass                         1997
         Patrick Sheaffer                         1997
         Dale E. Scarbrough                       1998
         Ronald Wysaske                           1998
         Paul L. Runyan                           1999
         Robert K. Leick                          1999

     The  address  of each  such  director  is 700 N.E.  Fourth  Avenue,  Camas,
Washington 98607.

     7.  OFFICERS OF THE  SURVIVING  CORPORATION.  Upon and after the  Effective
Date,  until changed in accordance  with the Federal Stock Charter and Bylaws of
the Surviving  Corporation  and applicable law, the officers of the Savings Bank
immediately  prior to the Effective  Date shall be the officers of the Surviving
Corporation.

     8. OFFICES.  Upon the Effective Date, all offices of the Savings Bank shall
be offices of the  Surviving  Corporation.  As of the Effective  Date,  the home
office of the  Surviving  Corporation  shall remain at 700 N.E.  Fourth  Avenue,
Camas,  Washington,  and the  locations of the branch  offices of the  Surviving
Corporation shall be 1737 B Street, Washougal,  Washington;  225 S.W. 2nd Street
Stevenson,  Washington; 100 North Main, White Salmon, Washington, 813 West Main,
Battle Ground, Washington; 412 South Columbus, Goldendale, Washington;

                                       A-2

<PAGE>



11505-K Fourth Plain  Boulevard,  Vancouver,  Washington;  7735 N.E. Highway 99,
Vancouver, Washington; and 1011 Washington Way, Longview, Washington.

     9. CHARTER AND BYLAWS.  On and after the Effective Date, the Charter of the
Savings Bank as in effect  immediately  prior to the Effective Date shall be the
Federal Stock Charter of the Surviving  Corporation  until amended in accordance
with the terms thereof and applicable law, except that the Federal Stock Charter
shall be amended to provide for the  establishment  of a liquidation  account in
accordance with applicable the Plan of Conversion.

     On and after the  Effective  Date,  the  Bylaws of the  Savings  Bank as in
effect  immediately  prior to the  Effective  Date  shall be the  Bylaws  of the
Surviving  Corporation  until amended in  accordance  with the terms thereof and
applicable law.

     10. STOCKHOLDER AND MEMBER APPROVALS.  The affirmative votes of the holders
of  Savings  Bank  Common  Stock and of the  Members as set forth in the Plan of
Conversion  shall be required to approve the Plan of  Conversion,  of which this
Plan  of  Merger  is a  part,  on  behalf  of the  Savings  Bank  and  the  MHC,
respectively.

     11. ABANDONMENT OF PLAN. This Plan of Merger may be abandoned by either the
MHC or the Savings Bank at any time before the Effective  Date in the manner set
forth in the Plan of Conversion.

     12. AMENDMENTS.  This Plan of Merger may be amended in the manner set forth
in the Plan of Conversion by a subsequent  writing  signed by the parties hereto
upon the approval of the Boards of Directors of the Constituent Corporations.

     13.  SUCCESSORS.  This Agreement  shall be binding on the successors of the
Constituent Corporations.

     14.  GOVERNING  LAW. This  Agreement  shall be governed by and construed in
accordance with the laws of the State of Washington, to the extent superseded by
the laws of the United States.

     IN WITNESS  WHEREOF,  the MHC and the Savings Bank have caused this Plan of
Merger to be executed by their duly  authorized  officers as of the day and year
first above written.

                                       RIVERVIEW, M.H.C.

Attest:


_________________________________      By: _____________________________________
Phyllis Kreibich                           Patrick Sheaffer
Corporate Secretary                        President and Chief Executive Officer


                                       RIVERVIEW SAVINGS BANK, FSB

Attest:


_________________________________      By: _____________________________________
Phyllis Kreibich                           Patrick Sheaffer
Corporate Secretary                        President and Chief Executive Officer

                                       A-3

<PAGE>



                                                                         ANNEX B

                             PLAN OF REORGANIZATION

     This Plan of  Reorganization,  dated as of _____________,  1997, is made by
and  among  Riverview  Savings  Bank,  FSB  ("Savings  Bank"  or the  "Surviving
Corporation"),  a federally chartered savings bank and majority owned subsidiary
of Riverview,  M.H.C.  ("MHC"),  a federally  chartered  mutual holding company;
______________, Inc. ("Holding Company"), a ________ stock corporation organized
by the Savings Bank; and Riverview  Interim "B" Savings Bank, FSB ("Interim B");
a to-be formed interim federal stock savings bank.

                                   WITNESSETH:

     WHEREAS,   the  Savings  Bank  has  organized  the  Holding  Company  as  a
first-tier,  wholly  owned  subsidiary  for the  purpose of  becoming  the stock
holding  company of the  Savings  Bank upon  completion  of the  Conversion  and
Reorganization  as defined in the Plan of Conversion from Mutual Holding Company
to Stock  Holding  Company and Agreement  and Plan of  Reorganization  ("Plan of
Conversion") adopted by the Boards of Directors of the MHC and the Savings Bank;
and

     WHEREAS, the MHC owns as of the date hereof ____% of the outstanding common
stock of the  Savings  Bank,  par value  $1.00 per share  ("Savings  Bank Common
Stock),  will convert to a  federally-chartered  interim  stock savings bank and
simultaneously  merge with and into the  Savings  Bank  pursuant  to the Plan of
Conversion  and the Plan of Merger  included as Annex A thereto ("MHC  Merger"),
pursuant to which all shares of Savings  Bank Common  Stock held by the MHC will
be canceled; and

     WHEREAS,  the formation of a stock holding company by the Savings Bank will
be facilitated by causing the Holding Company to become the sole  stockholder of
a newly-formed interim stock savings bank ("Interim B") and then merge Interim B
with and  into the  Savings  Bank,  pursuant  to which  the  Savings  Bank  will
reorganize   as   a   wholly-owned    subsidiary   of   the   Holding    Company
("Reorganization")  and, in  connection  therewith,  all  outstanding  shares of
Savings Bank Common Stock will be converted automatically into and become shares
of common  stock of the Holding  Company,  par value  $____ per share  ("Holding
Company Common Stock"); and

     WHEREAS,  Interim B is being  organized by the officers of the Savings Bank
as an interim  Federal stock  savings bank with the Holding  Company as its sole
stockholder in order to effect the Reorganization; and

     WHEREAS,  the Savings Bank and Interim B ("Constituent  Corporations")  and
the  Holding  Company  desire to  provide  for the terms and  conditions  of the
Reorganization.

     NOW, THEREFORE,  the Savings Bank, Interim B and the Holding Company hereby
agree as follows:

     1. EFFECTIVE DATE. The  Reorganization  shall become  effective on the date
specified  in the  endorsement  of the articles of  combination  relating to the
Reorganization by the Office of Thrift Supervision ("OTS") pursuant to 12 C.F.R.
ss.552.13(k), or any successor thereto ("Effective Date").

     2. THE MERGER AND EFFECT  THEREOF.  Subject to the terms and conditions set
forth  herein  and  the  prior  approval  of the OTS of the  Conversion  and the
Reorganization,  as defined in the Plan of Conversion, and the expiration of all
applicable  waiting  periods,  Interim B shall  merge with and into the  Savings
Bank, with the Savings Bank as the Surviving  Corporation.  Upon consummation of
the  Reorganization,  the Surviving  Corporation  shall be  considered  the same
business  and  corporate  entity  as each of the  Constituent  Corporations  and
thereupon and thereafter all the property, rights, powers and franchises of each
of the Constituent  Corporations shall vest in the Surviving Corporation and the
Surviving  Corporation  shall be subject to and be deemed to have assumed all of
the  property,  rights,  privileges,  powers,  franchises,  debts,  liabilities,
obligations  and duties of each of the Constituent  Corporations  and shall have
succeeded to all of each of their relationships,  fiduciary or otherwise,  fully
and to the

                                       B-1

<PAGE>



same extent as if such property, rights, privileges,  powers, franchises, debts,
obligations, duties and relationships had been (originally acquired, incurred or
entered into by the Surviving  Corporation.  In addition any reference to either
of the Constituent Corporations in any contract or document, whether executed or
taking  effect  before  or after  the  Effective  Date,  shall be  considered  a
reference to the Savings Bank if not  inconsistent  with the other provisions of
the contract or document; and any pending action or other judicial proceeding of
which either of the  Constituent  Corporations is a party shall not be deemed to
have abated or to have been  discontinued by reason of the  Reorganization,  but
may be  prosecuted to final  judgment,  order or decree in the same manner as if
the  Reorganization  had  not  occurred  or  the  Surviving  Corporation  may be
substituted as a party to such action or proceeding,  and any judgment, order or
decree may be rendered  for or against it that might have been  rendered  for or
against either of the  Constituent  Corporations if the  Reorganization  had not
occurred.

     3. CONVERSION OF STOCK.

     (a) On the  Effective  Date,  (i) each share of Savings  Bank Common  Stock
issued and outstanding  immediately prior to the Effective Date shall, by virtue
of the  Reorganization and without any action on the part of the holder thereof,
be converted into the right to receive Holding Company Common Stock based on the
Exchange Ratio, as defined in the Plan of Conversion,  plus the right to receive
cash in lieu of any fractional share interest,  as determined in accordance with
Section 3(c) hereof, (ii) each share of common stock, par value $1.00 per share,
of Interim B ("Interim B Common Stock") issued and outstanding immediately prior
to the Effective  Date shall,  by virtue of the  Reorganization  and without any
action on the part of the holder thereof, be converted into one share of Savings
Bank Common Stock,  and (ii) each share of Holding  Company  Common Stock issued
and outstanding  immediately prior to the Effective Date shall, by virtue of the
Reorganization  and  without  any action on the part of the holder  thereof,  be
canceled.  By  voting  in  favor of this  Plan of  Reorganization,  the  Holding
Company,  as the sole  stockholder  of Interim B, shall have agreed (i) to issue
shares of Holding  Company Common Stock in accordance  with the terms hereof and
(ii) to cancel all previously  issued and outstanding  shares of Holding Company
Common Stock upon the effectiveness of the Reorganization.

     (b) On and after the Effective  Date,  there shall be no  registrations  of
transfers on the stock transfer books of Interim B or the Savings Bank of shares
of Interim B Common Stock or Savings  Bank Common  Stock which were  outstanding
immediately prior to the Effective Date.

     (c)  Notwithstanding  any other provision  hereof,  no fractional shares of
Holding  Company  Common Stock shall be issued to holders of Savings Bank Common
Stock.  In lieu  thereof,  the holder of shares of  Savings  Bank  Common  Stock
entitled to a fraction of a share of Holding  Company Common Stock shall, at the
time of surrender of the  certificate or certificates  representing  such holder
shares, receive an amount of cash equal to the product arrived at by multiplying
such fraction of a share of Holding  Company Common Stock by the Purchase Price,
as  defined in the Plan of  Conversion.  No such  holder  shall be  entitled  to
dividends, voting rights or any other rights in respect of any fractional share.

     4. EXCHANGE OF SHARES.

     (a) At or after  the  Effective  Date,  each  holder  of a  certificate  or
certificates  theretofore  evidencing  issued and outstanding  shares of Savings
Bank Common Stock, upon surrender of the same to an agent, duly appointed by the
Holding  Company  ("Exchange  Agent"),  shall be entitled to receive in exchange
therefor  certificate(s)  representing the number full shares of Holding Company
Common  Stock for which the  shares of Savings  Bank  Common  Stock  theretofore
represented by the certificate or  certificates  so surrendered  shall have been
converted as provided in Section 3(a) hereof.  The Exchange  Agent shall mail to
each holder of record of an outstanding  certificate  which immediately prior to
the Effective Date evidenced  shares of Savings Bank Common Stock,  and which is
to be  exchanged  for Holding  Company  Common Stock as provided in Section 3(a)
hereof, a form of letter of transmittal  which shall specify that delivery shall
be effected,  and risk of loss and title to such  certificate  shall pass,  only
upon delivery of such  certificate to the Exchange Agent advising such holder of
the terms of the exchange effected by the

                                       B-2

<PAGE>



Reorganization  and of the procedure for surrendering to the Exchange Agent such
certificate  in exchange for  certificate  or  certificates  evidencing  Holding
Company Common Stock.

     (b) No holder of a certificate theretofore represent shares of Savings Bank
Common  Stock  shall be  entitled  to receive  any  dividends  in respect of the
Holding Company Common Stock into which such shares shall have been converted by
virtue of the Bank  Merger  until the  certificate  representing  such shares of
Savings  Bank  Common  Stock  is  surrendered   in  exchange  for   certificates
representing shares of Holding Company Common Stock. In the event that dividends
are  declared  and paid by the  Holding  Company in  respect of Holding  Company
Common Stock after the  Effective  Date but prior to  surrender of  certificates
representing  shares of Savings Bank Common Stock,  dividends payable in respect
of shares of Holding  Company Common Stock not then issued shall accrue (without
interest). Any such dividends shall be paid (without interest) upon surrender of
the  certificates  representing  such shares of Savings Bank Common  Stock.  The
Holding  Company  shall  be  entitled,   after  the  Effective  Date,  to  treat
certificates  representing  shares of Savings  Bank Common  Stock as  evidencing
ownership  of the number of full  shares of Holding  Company  Common  Stock into
which the shares of Savings Bank Common Stock  represented by such  certificates
shall have been converted, notwithstanding the failure on the part of the holder
thereof to surrender such certificates.

     (c) The Holding  Company shall not be obligated to deliver a certificate or
certificates  representing  shares of Holding  Company  Common  Stock to which a
holder of Savings Bank Common  Stock would  otherwise be entitled as a result of
the Reorganization  until such holder surrenders the certificate or certificates
representing the shares of Savings Bank Common Stock for exchange as provided in
this Section 4, or, in default  thereof,  an  appropriate  Affidavit of Loss and
Indemnification  Agreement  and/or an indemnity  bond as may be required in each
case by the Holding  Company.  If any certificate  evidencing  shares of Holding
Company  Common  Stock is to be  issued in a name  other  than that in which the
Certificate  evidencing  Savings  Bank Common  Stock  surrendered  in  exchanged
therefor is registered, it shall be a condition of the issuance thereof that the
certificate  so surrendered  shall be properly  endorsed and otherwise in proper
form for  transfer  and that the  person  requesting  such  exchange  pay to the
Exchange Agent any transfer or other tax required by reason of the issuance of a
certificate  for shares of Holding  Company  Common Stock in any name other than
that of the  registered  holder  of the  certificate  surrendered  or  otherwise
establish to the  satisfaction of the Exchange Agent that such tax has been paid
or is not payable.

     (d) If,  between  the date  hereof and the  Effective  Date,  the shares of
Savings Bank Common  Stock shall be changed into a different  number or class of
shares   by  reason  of  any   reclassification,   recapitalization,   split-up,
combination,  exchange of shares or  readjustment  or a stock  dividend  thereon
shall be declared  with a record date within said  period,  the  Exchange  Ratio
specified in Section 3(a) hereof shall be adjusted accordingly.

     5. RIGHTS OF DISSENT AND APPRAISAL ABSENT. The holders of shares of Savings
Bank Common Stock shall not have  dissenter and  appraisal  rights in connection
with the Reorganization.

     6. NAME OF SURVIVING  CORPORATION.  The name of the  Surviving  Corporation
shall be "Riverview Savings Bank, FSB."

     7.  DIRECTORS OF THE  SURVIVING  CORPORATION.  Upon and after the Effective
Date,  until changed in accordance  with the Charter and Bylaws of the Surviving
Corporation  and  applicable  law,  the  number of  directors  of the  Surviving
Corporation  shall be seven.  The names of those persons who, upon and after the
Effective  Date,  shall be directors of the Surviving  Corporation are set forth
below.  Each such director  shall serve for the term which expires at the annual
meeting of stockholders of the Surviving Corporation in the year set forth after
his respective name, and until a successor is elected and qualified.


                                       B-3

<PAGE>



         Name                                 Term Expires
         ----                                 ------------

         Roger Malfait                            1997
         Gary R. Douglass                         1997
         Patrick Sheaffer                         1997
         Dale E. Scarbrough                       1998
         Ronald Wysaske                           1998
         Paul L. Runyan                           1999
         Robert K. Leick                          1999

     The  address  of each  such  director  is 700 N.E.  Fourth  Avenue,  Camas,
Washington 98607.

     8.  OFFICERS OF THE  SURVIVING  CORPORATION.  Upon and after the  Effective
Date,  until changed in accordance  with the Charter and Bylaws of the Surviving
Corporation  and  applicable  law, the officers of the Savings Bank  immediately
prior to the Effective Date shall be the officers of the Surviving Corporation.

     9. OFFICES.  Upon the Effective Date, all offices of the Savings Bank shall
be offices of the  Surviving  Corporation.  As of the Effective  Date,  the home
office of the  Surviving  Corporation  shall remain at 700 N.E.  Fourth  Avenue,
Camas,  Washington  and the  locations  of the branch  offices of the  Surviving
Corporation shall be 1737 B Street, Washougal,  Washington;  225 S.W. 2nd Street
Stevenson,  Washington; 100 North Main, White Salmon, Washington, 813 West Main,
Battle Ground, Washington; 412 South Columbus,  Goldendale,  Washington; 11505-K
Fourth Plain Boulevard, Vancouver,  Washington; 7735 N.E. Highway 99, Vancouver,
Washington; and 1011 Washington Way, Longview, Washington.

     10.  CHARTER AND BYLAWS.  On and after the Effective  Date, the Charter and
Bylaws of the Savings Bank as in effect  immediately prior to the Effective Date
shall be the Charter and Bylaws of the  Surviving  Corporation  until amended in
accordance with the terms thereof and applicable law.

     11. SAVINGS  ACCOUNTS.  Upon the Effective  Date,  any savings  accounts of
Interim,  without reissue, shall be and become savings accounts of the Surviving
Corporation  without  change  in  their  respective  terms,  including,  without
limitation, maturity minimum required balances or withdrawal value.

     12. STOCK  COMPENSATION  PLANS. By voting in favor of this  Agreement,  the
Holding Company shall have approved adoption of the existing Savings Bank's 1993
Stock  Option  Plan and the  Savings  Bank's  1993  Management  Development  and
Recognition Plan  (collectively the "Plans") as plans of the Holding Company and
shall have agreed to issue Holding  Company Common Stock in lieu of Savings Bank
Common  Stock  pursuant to the terms of such Plans.  As of the  Effective  Date,
rights  outstanding  under the Plans shall be assumed by the Holding Company and
thereafter shall be rights only for shares of Holding Company Common Stock, with
each such right  being for a number of shares of Holding  Company  Common  Stock
equal to the number of shares of Savings Bank Common  Stack that were  available
thereunder  immediately prior to the Effective Date times the Exchange Ratio, as
defined in the plan of  conversion,  and the price of each such  right  shall be
adjusted to reflect the Exchange Ratio and so that the aggregate  purchase price
of the right is unaffected, but with no change in any other term or condition of
such right. The Holding Company shall make  appropriate  amendments to the Plans
to reflect  the  adoption of the Plans by the Holding  Company  without  adverse
effect upon the rights outstanding thereunder.

     13. STOCKHOLDER  APPROVAL.  The affirmative votes of the holders of Savings
Bank  Common  Stock set forth in the Plan of  Conversion  shall be  required  to
approve the Plan of  Conversion  and Agreement  and Plan of  Reorganization,  of
which this Plan of  Reorganization is a part, on behalf of the Savings Bank. The
approval  of the  Holding  Company,  as the sole  holder of the Interim B Common
Stock,  shall be required to approve the Plan of Conversion,  of which this Plan
of Reorganization is a part, on behalf of Interim B.


                                       B-4

<PAGE>



     14. REGISTRATION;  OTHER APPROVALS.  In addition to the approvals set forth
in Sections 1 and 13 hereof and in the Plan of  Conversion,  the  obligations of
the parties  hereto to  consummate  the  Reorganization  shall be subject to the
Holding Company Common Stock to be issued hereunder in exchange for Savings Bank
Common Stock being registered under the Securities Act of 1933, as amended,  and
registered or qualified under  applicable  state securities laws, as well as the
receipt of all other  approvals,  consents  or waivers as the  parties  may deem
necessary or advisable.

     15.  ABANDONMENT OF PLAN. This Plan of  Reorganization  may be abandoned by
either the Savings  Bank or Interim B at any time before the  Effective  Date in
the manner set forth in the Plan of Conversion.

     16.  AMENDMENTS.  This Plan of Reorganization  may be amended in the manner
set  forth in the Plan of  Conversion  by a  subsequent  writing  signed  by the
parties  hereto  upon the  approval  of the  Board of  Directors  of each of the
parties hereto.

     17.  SUCCESSORS.  This  Plan of  Reorganization  shall  be  binding  on the
successors of the parties hereto.

     18.  GOVERNING  LAW. This  Agreement  shall be governed by and construed in
accordance with the laws of the State of Washington, to the extent superseded by
the laws of the United States.

     IN  WITNESS   WHEREOF,   the  Parties   hereto  have  cause  this  Plan  of
Reorganization to be duly executed on its behalf by its officers  thereunto duly
authorized, all as of the date first above written.

                                                              RIVERVIEW, M.H.C.

Attest:


________________________________      By: ______________________________________
Phyllis Kreibich                          Patrick Sheaffer
Corporate Secretary                       President and Chief Executive Officer


                                      ______________________, INC.

Attest:


________________________________      By: ______________________________________
Phyllis Kreibich                          Patrick Sheaffer
Corporate Secretary                       President and Chief Executive Officer


                                      RIVERVIEW INTERIM "B" SAVINGS BANK, FSB

Attest:


________________________________      By: ______________________________________
Phyllis Kreibich                          Patrick Sheaffer
Corporate Secretary                       President and Chief Executive Officer

                                       B-5



                                   EXHIBIT 3.1

              Articles of Incorporation of Riverview Bancorp, Inc.


<PAGE>



                            ARTICLES OF INCORPORATION
                                       OF
                             RIVERVIEW BANCORP, INC.


     Pursuant to the  provisions  of Title 23B of the Revised Code of Washington
("RCW")  (the  Washington   Business   Corporation  Act),  the  following  shall
constitute  the  Articles  of  Incorporation  of  Riverview  Bancorp,   Inc.,  a
Washington corporation:

     ARTICLE I. Name.  The name of the  corporation is Riverview  Bancorp,  Inc.
(the "corporation").

     ARTICLE II. Duration. The duration of the corporation is perpetual.

     ARTICLE III. Purpose and Powers. The nature of the business and the objects
and purposes to be transacted,  promoted or carried on by the corporation are to
engage in the activities of a savings and loan holding  company and in any other
lawful  act or  business  for  which  corporations  may be  organized  under the
Washington Business  Corporation Act (as now in existence or as may hereafter be
amended, the "WBCA").

     ARTICLE IV.  Capital  Stock.  The total  number of shares of all classes of
capital stock which the  corporation  has authority to issue is  50,250,000,  of
which  50,000,000  shall be common stock of par value of $0.01 per share, and of
which 250,000 shall be serial  preferred stock of par value $0.01 per share. The
shares may be issued from time to time as  authorized  by the Board of Directors
without  further  approval of the  shareholders,  except to the extent that such
approval is required by governing law, rule or regulation. The consideration for
the issuance of the shares shall be paid in full before their issuance and shall
not be  less  than  the  stated  par  value  per  share.  Upon  payment  of such
consideration  such shares  shall be deemed to be fully paid and  nonassessable.
Upon authorization by its Board of Directors,  the corporation may issue its own
shares in exchange for or in conversion of its outstanding  shares or distribute
its own shares,  pro rata to its shareholders or the shareholders of one or more
classes  or series,  to  effectuate  stock  dividends  or  splits,  and any such
transaction shall not require consideration.

     Except  as  expressly   provided  by  applicable  law,  these  Articles  of
Incorporation  or by any  resolution of the board of directors  designating  and
establishing the terms of any series of preferred stock, no holders of any class
or series of capital  stock shall have any right to vote as a separate  class or
series  or to vote  more  than one  vote  per  share.  The  shareholders  of the
corporation  shall not be  entitled  to  cumulative  voting in any  election  of
directors.

     A  description  of  the  different  classes  and  series  (if  any)  of the
corporation's  capital  stock  and a  statement  of the  designations,  and  the
relative  rights,  preferences  and  limitations of the shares of each class and
series (if any) of capital stock are as follows:

     A. Common  Stock.  On matters on which holders of common stock are entitled
to vote, each holder of shares of common stock shall be entitled to one vote for
each share held by such holder.

     Whenever there shall have been paid, or declared and set aside for payment,
to the holders of the outstanding shares of any class of stock having preference
over the  common  stock as to the  payment  of  dividends,  the full  amount  of
dividends and of sinking fund,  retirement fund or other retirement payments, if
any, to which such holders are respectively entitled in preference to the common
stock, then dividends may be paid on the common stock and on any class or series
of stock  entitled to participate  therewith as to dividends,  out of any assets
legally available for the payment of dividends, but only when and as declared by
the board of directors.

     In  the  event  of  any  liquidation,  dissolution  or  winding  up of  the
corporation,  the  holders of the common  stock (and the holders of any class or
series  of  stock  entitled  to  participate   with  the  common  stock  in  the
distribution  of assets) shall be entitled to receive,  in cash or in kind,  the
assets of the  corporation  available  for  distribution remaining after: (i)
payment or provision for payment of the corporation's debts and liabilities;
(ii) distributions or provision for distributions in settlement of  its
liquidation   account;   and  (iii)   distributions  or  provision  for
distributions


                                       1
<PAGE>

to holders of any class or series of stock having  preference over
the  common  stock  in  the  liquidation,  dissolution  or  winding  up  of  the
corporation.  Each share of common stock shall have the same relative  rights as
and be identical in all respects with all the other shares of common stock.

     B. Serial  Preferred  Stock.  The board of directors of the  corporation is
authorized by resolution or resolutions from time to time adopted to provide for
the  issuance  of  preferred  stock in series  and to fix and  state the  voting
powers, designations, preferences and relative, participating, optional or other
special  rights  of the  shares  of each  such  series  and the  qualifications,
limitations  and   restrictions   thereof,   including,   but  not  limited  to,
determination of any of the following:

          (a) The  distinctive  serial  designation  and the  number  of  shares
     constituting such series;

          (b) The  dividend  rate or the amount of  dividends  to be paid on the
     shares of such series,  whether  dividends  shall be cumulative and, if so,
     from which date or dates, the payment date or dates for dividends,  and the
     participating or other special rights, if any, with respect to dividends;

          (c) The voting  powers,  full or  limited,  if any,  of shares of such
     series;

          (d) Whether the shares of such series shall be redeemable  and, if so,
     the price(s) at which,  and the terms and conditions on which,  such shares
     may be redeemed;

          (e) The amount(s)  payable upon the shares of such series in the event
     of voluntary or involuntary  liquidation,  dissolution or winding up of the
     corporation;

          (f) Whether the shares or such series shall be entitled to the benefit
     of a sinking or retirement fund to be applied to the purchase or redemption
     of such shares, and if so entitled,  the amount of such fund and the manner
     of its  application,  including  the  price(s)  at which such shares may be
     redeemed or purchased through the application of such fund;

          (g) Whether the shares of such series shall be  convertible  into,  or
     exchangeable  for,  shares of any other  class or  classes  or of any other
     series  of the  same  or  any  other  class  or  classes  of  stock  of the
     corporation,  and,  if  so  convertible  or  exchangeable,  the  conversion
     price(s), or the rate or rates of exchange, and the adjustments thereof, if
     any, at which such  conversion or exchange may be made, and any other terms
     and conditions of such conversion or exchange;

          (h) The price or other  consideration  for  which  the  shares of such
     series shall be issued; and

          (i) Whether the shares of such series  which are redeemed or converted
     shall have the status of authorized but unissued shares of serial preferred
     stock and whether  such shares may be reissued as shares of the same or any
     other series of serial preferred stock.

     Each share of each series of preferred  stock shall have the same  relative
rights as and be  identical  in all  respects  with all other shares of the same
series.

     C.  1.   Notwithstanding   any  other   provision  of  these   Articles  of
Incorporation,  in no event  shall any record  owner of any  outstanding  common
stock which is beneficially owned,  directly or indirectly,  by a person who, as
of any record date for the determination of shareholders entitled to vote on any
matter,  beneficially  owns in excess of 10% of the  then-outstanding  shares of
common stock ("Limit"),  be entitled, or permitted to any vote in respect of the
shares  held in excess of the Limit,  unless a majority  of the Whole  Board (as
hereinafter   defined)  shall  have  by  resolution   granted  in  advance  such
entitlement or  permission.  The number of votes which may be cast by any  
record  owner by virtue of the  provisions  hereof in  respect of common
stock  beneficially  owned by such person  owning  shares in excess of the Limit
shall be a number equal to the total number of votes which a single


                                       2
<PAGE>

record owner of all common stock owned by such person  would be entitled to
cast,  multiplied by a fraction,  the  numerator of which is the number of
shares of such class or series which are both  beneficially  owned by such
person and owned of record by such record owner and the  denominator of which is
the total number of shares of common stock  beneficially  owned by such person
owning shares in excess of the Limit.

     2. The following  definitions shall apply to this Section C of this Article
VII.

          (a) "Affiliate" shall have the meaning ascribed to it in Rule 12b-2 of
     the General  Rules and  Regulations  under the  Securities  Exchange Act of
     1934,   as  in  effect  on  the  date  of  filing  of  these   Articles  of
     Incorporation.

          (b) "Beneficial  ownership" shall be determined pursuant to Rule 13d-3
     of the General Rules and Regulations  under the Securities  Exchange Act of
     1934 (or any successor rule or statutory provision), or, if said Rule 13d-3
     shall be  rescinded  and  there  shall be no  successor  rule or  provision
     thereto,  pursuant to said Rule 13d-3 as in effect on the date of filing of
     these Articles of Incorporation; provided, however, that a person shall, in
     any event, also be deemed the "beneficial owner" of any common stock:

               (i) which such person or any of its affiliates beneficially owns,
          directly or indirectly; or

               (ii) which such person or any of its affiliates has (A) the right
          to acquire  (whether  such right is  exercisable  immediately  or only
          after the passage of time), pursuant to any agreement,  arrangement or
          understanding  (but shall not be deemed to be the beneficial  owner of
          any voting shares solely by reason of an agreement, contract, or other
          arrangement  with the corporation to effect any  transaction  which is
          described in any one or more of  subparagraphs  A(1)(a) through (h) of
          Article X hereof or upon the exercise of conversion  rights,  exchange
          rights,  warrants,  or  options  or  otherwise,  or (B) sole or shared
          voting or  investment  power  with  respect  thereto  pursuant  to any
          agreement, arrangement, understanding,  relationship or otherwise (but
          shall not be deemed to be the  beneficial  owner of any voting  shares
          solely by reason of a revocable proxy granted for a particular meeting
          of shareholders, pursuant to a public solicitation of proxies for such
          meeting,  with respect to shares of which  neither such person nor any
          such affiliate is otherwise deemed the beneficial owner); or

               (iii) which are beneficially  owned,  directly or indirectly,  by
          any other person with which such first mentioned  person or any of its
          affiliates acts as a partnership,  limited  partnership,  syndicate or
          other group  pursuant to any agreement,  arrangement or  understanding
          for the purpose of  acquiring,  holding,  voting or  disposing  of any
          shares of capital  stock of the  corporation;  and  provided  further,
          however,  that (i) no director or officer of the  corporation  (or any
          Affiliate of any such director or officer) shall,  solely by reason of
          any or all of such directors of officers acting in their capacities as
          such, be deemed,  for any purposes  hereof,  to  beneficially  own any
          common stock  beneficially owned by any other such director or officer
          (or any  Affiliate  thereof),  and (ii)  neither  any  employee  stock
          ownership or similar plan of the  corporation or any subsidiary of the
          corporation,  nor any trustee with respect thereto or any Affiliate of
          such  trustee  (solely by reason of such  capacity  of such  trustee),
          shall be deemed,  for any purposes  hereof,  to  beneficially  own any
          common stock held under any such plan.  For purposes of computing  the
          percentage  beneficial  ownership  of common  stock of a  person,  the
          outstanding  common stock shall  include  shares  deemed owned by such
          person through  application  of this  subsection but shall not include
          any other  common  stock  which  may be  issuable  by the  corporation
          pursuant to any  agreement,  or upon  exercise of  conversion  rights,
          warrants  or  options,  or  otherwise.  For all  other  purposes,  the
          outstanding   common  stock  shall  include  only  common  stock  then
          outstanding  and shall  not  include  any  common  stock  which may be
          issuable by the  corporation  pursuant to any  agreement,  or upon the
          exercise of conversion rights, warrants or options, or otherwise.

          (c) A "person" shall mean any individual,  firm, corporation, or other
     entity.

          (d) "Whole  Board" shall mean the total number of directors  which the
     corporation  would  have  if  there  were  no  vacancies  on the  board  of
     directors.


                                       3

<PAGE>

     3. The board of  directors  shall have the power to construe  and apply the
provisions  of  this  Section  C and to make  all  determinations  necessary  or
desirable to implement  such  provisions,  including  but not limited to matters
with respect to (i) the number of shares of common stock  beneficially  owned by
any person,  (ii) whether a person is an affiliate of another,  (iii)  whether a
person has an agreement,  arrangement,  or understanding  with another as to the
matters  referred  to in  the  definition  of  beneficial  ownership,  (iv)  the
application of any other definition or operative  provision of this Section C to
the given facts, or (v) any other matter relating to the applicability or effect
of this Section C.

     4. The board of  directors  shall have the right to demand  that any person
who is  reasonably  believed to  beneficially  own common stock in excess of the
Limit (or holds of  record  common  stock  beneficially  owned by any  person in
excess of the Limit) supply the corporation with complete  information as to (i)
the record  owner(s)  of all  shares  beneficially  owned by such  person who is
reasonably  believed  to own shares in excess of the  Limit,  and (ii) any other
factual matter  relating to the  applicability  or effect of this section as may
reasonably be required of such person.

     5.  Except as  otherwise  provided  by law or  expressly  provided  in this
Section  C, the  presence,  in person or by proxy,  of the  holders of record of
shares of capital stock of the corporation entitling the holders thereof to cast
a majority of the votes (after giving effect, if required,  to the provisions of
this Section C) entitled to be cast by the holders of shares of capital stock of
the  corporation  entitled to vote shall  constitute a quorum at all meetings of
the  shareholders,  and every reference in these Articles of  Incorporation to a
majority  or other  proportion  of capital  stock (or the holders  thereof)  for
purposes  of  determining   any  quorum   requirement  or  any  requirement  for
shareholder  consent or  approval  shall be deemed to refer to such  majority or
other  proportion of the votes (or the holders thereof) then entitled to be cast
in respect of such capital stock.

     6. Any constructions,  applications, or determinations made by the board of
directors  pursuant  to this  Section  C in good  faith and on the basis of such
information  and  assistance as was then  reasonably  available for such purpose
shall be conclusive and binding upon the corporation and its shareholders.

     7. In the event any provision (or portion  thereof) of this Section C shall
be  found  to be  invalid,  prohibited  or  unenforceable  for any  reason,  the
remaining  provisions  (or  portions  thereof) of this Section C shall remain in
full force and effect, and shall be construed as if such invalid,  prohibited or
unenforceable  provision  had  been  stricken  herefrom  or  otherwise  rendered
inapplicable,  it being the intent of the corporation and its shareholders  that
each such remaining  provision (or portion thereof) of this Section C remain, to
the fullest  extent  permitted  by law,  applicable  and  enforceable  as to all
shareholders,  including  shareholders owning an amount of stock over the Limit,
notwithstanding any such finding.

     ARTICLE  V.  Preemptive  Rights.  Holders  of  the  capital  stock  of  the
corporation  shall not be entitled  to  preemptive  rights  with  respect to any
shares of the corporation which may be issued.

     ARTICLE VI. Initial  Directors.  The persons who shall serve as the initial
directors of the  corporation  are:  Patrick  Sheaffer,  Roger Malfait,  Gary R.
Douglass,  Dale E. Scarbrough,  Ron Wysaske, Robert K. Leick and Paul L. Runyan.
The  address  of  each  initial  director  is 700  N.E.  Fourth  Avenue,  Camas,
Washington  98607.  The initial  directors  shall  serve until the first  annual
meeting of shareholders, at which time they may stand for reelection.

     ARTICLE VII. Directors.

     A.  Number.  The  corporation  shall be under the  direction  of a Board of
Directors.  The  number of  directors  shall be as  stated in the  corporation's
bylaws, but in no event shall be fewer than five nor more than 15.

     B.  Classified  Board.  The board of directors  shall be divided into three
groups,  with each group containing  one-third of the total number of directors,
or as near as may be. The terms of the directors in the first


                                       4
<PAGE>

group shall expire at the first annual shareholders' meeting following their
election, the terms of the second  group shall  expire at the second
shareholders'  meeting  following their  election,  and the terms of the  third
group  shall  expire at the third annual   shareholders'   meeting  following
their  election.   At  each  annual shareholders'  meeting held thereafter,
directors shall be chosen for a term of three years to succeed those whose
terms expire.

     C. Vacancies. Any vacancy occurring in the board of directors may be filled
only by the affirmative vote of a majority of the remaining directors,  although
less than a quorum of the  board of  directors.  A  director  elected  to fill a
vacancy shall be elected for the unexpired term of his predecessor in office.  A
directorship  to be filled by reason of an increase  in the number of  directors
may be filled by election by the board of directors for a term  continuing  only
until the next election of directors by the shareholders.

     ARTICLE VIII. Removal of Directors. Notwithstanding any other provisions of
these articles of incorporation or the corporation's bylaws (and notwithstanding
the fact that some lesser  percentage may be specified by law, these articles of
incorporation or the corporation's  bylaws), any director or the entire Board of
Directors may be removed only for cause and only by the affirmative  vote of the
holders  of at  least  80% of the  total  votes  eligible  to be cast at a legal
meeting  called  expressly for such  purpose.  For purpose of this Article VIII,
"cause" shall mean  fraudulent or dishonest  acts, a gross abuse of authority in
discharge of duties to the  corporation or acts that are  detrimental or hostile
to the interests of the corporation.

     ARTICLE  IX.  Registered  Office and Agent.  The  registered  office of the
corporation shall be located at 700 N.E. Fourth Avenue, Camas, Washington 98607.
The initial registered agent of the corporation at such address shall be Patrick
Sheaffer.

     ARTICLE X. Notice for Shareholder Nominations and Proposals.

     A.  Nominations  for the election of directors  and  proposals  for any new
business to be taken up at any annual or special meeting of shareholders  may be
made by the board of directors of the  corporation or by any  shareholder of the
corporation  entitled to vote  generally in the election of directors.  In order
for a  shareholder  of the  corporation  to make  any  such  nominations  and/or
proposals,  he or she shall give notice thereof in writing,  delivered or mailed
by first class United  States mail,  postage  prepaid,  to the  Secretary of the
corporation not less than thirty days nor more than sixty days prior to any such
meeting;  provided,  however,  that if less than thirty-one  days' notice of the
meeting is given to  shareholders,  such  written  notice  shall be delivered or
mailed,  as prescribed,  to the Secretary of the  corporation not later than the
close of the tenth day  following  the day on which  notice of the  meeting  was
mailed to shareholders.  Each such notice given by a shareholder with respect to
nominations  for  election  of  directors  shall set  forth  (i) the name,  age,
business  address and, if known,  residence  address of each nominee proposed in
such notice, (ii) the principal  occupation or employment of each such nominees,
(iii) the number of shares of stock of the  corporation  which are  beneficially
owned by each such nominee,  (iv) such other information as would be required to
be  included in a proxy  statement  soliciting  proxies for the  election of the
proposed nominee pursuant to Regulation 14A of the General Rules and Regulations
of the Securities  Exchange Act of 1934,  including,  without  limitation,  such
person's  written consent to being named in the proxy statement as a nominee and
to serving as a director,  if elected, and (v) as to the shareholder giving such
notice (a) his name and  address as they appear on the  corporation's  books and
(b) the class and  number of shares of the  corporation  which are  beneficially
owned by such shareholder.  In addition,  the shareholder making such nomination
shall  promptly  provide  any  other  information  reasonably  requested  by the
corporation.

     B. Each such notice given by a shareholder to the Secretary with respect to
business  proposals to bring  before a meeting  shall set forth in writing as to
each  matter:  (i) a brief  description  of the  business  desired to be brought
before the meeting and the reasons for conducting  such business at the meeting,
(ii) the name and address,  as they appear on the  corporation's  books,  of the
shareholder proposing such business; (iii) the class and number of shares of the
corporation  which  are  beneficially  owned  by the  shareholder;  and (iv) any
material interest of the

                                        5

<PAGE>



shareholder in such business.  Notwithstanding  anything in this  Certificate to
the contrary, no business shall be conducted at the meeting except in accordance
with the procedures set forth in this Article.

     C. The Chairman of the annual or special  meeting of  shareholders  may, if
the facts  warrant,  determine  and declare to the meeting that a nomination  or
proposal was not made in accordance  with the foregoing  procedure,  and, if the
Chairman  should so determine,  the Chairman shall so declare to the meeting and
the defective  nomination  or proposal  shall be  disregarded  and laid over for
action  at the next  succeeding  adjourned,  special  or annual  meeting  of the
shareholders  taking place thirty days or more thereafter.  This provision shall
not require the holding of any adjourned or special meeting of shareholders  for
the purpose of considering such defective nomination or proposal.

     ARTICLE XI. Approval of Certain Business Combinations. The shareholder vote
required to approve Business  Combinations (as hereinafter  defined) shall be as
set forth in this section.

     A. (1) Except as  otherwise  expressly  provided  in this  Article  XI, the
affirmative  vote of the holders of (i) at least 80% of the  outstanding  shares
entitled to vote thereon  (and,  if any class or series of shares is entitled to
vote thereon separately,  the affirmative vote of the holders of at least 80% of
the  outstanding  shares  of each  such  class or  series),  and (ii) at least a
majority of the  outstanding  shares  entitled to vote  thereon,  not  including
shares deemed  beneficially owned by a Related Person (as hereinafter  defined),
shall be required to authorize any of the following:

          (a) any  merger or  consolidation  of the  corporation  with or into a
     Related Person;

          (b)  any  sale,  lease,  exchange,   transfer  or  other  disposition,
     including without limitation,  a mortgage, or any other security device, of
     all or any Substantial  Part (as hereinafter  defined) of the assets of the
     corporation  (including  without  limitation  any  voting  securities  of a
     subsidiary) or of a subsidiary, to a Related Person;

          (c) any merger or  consolidation  of a Related Person with or into the
     corporation or a subsidiary of the corporation;

          (d) any sale, lease, exchange, transfer or other disposition of all or
     any  Substantial  Part of the assets of a Related Person to the corporation
     or a subsidiary of the corporation;

          (e) the issuance of any securities of the  corporation or a subsidiary
     of the corporation to a Related Person;

          (f)  the  acquisition  by  the  corporation  or a  subsidiary  of  the
     corporation of any securities of a Related Person;

          (g) any  reclassification  of the common stock of the corporation,  or
     any recapitalization involving the common stock of the corporation;

          (h) any liquidation or dissolution of the corporation; and

          (i) any agreement,  contract or other arrangement providing for any of
     the transactions described in this Article XI.

     (2) Such  affirmative  vote  shall be  required  notwithstanding  any other
provision  of these  Articles of  Incorporation,  any  provision  of law, or any
agreement with any regulatory agency or national securities exchange which might
otherwise permit a lesser vote or no vote.


                                        6

<PAGE>



     (3) The term "Business  Combination"  as used in this Article XI shall mean
any  transaction  which is referred to in any one or more of  subparagraphs  (a)
through (i) above.

     B. The  provisions  of Part A of this Article XI shall not be applicable to
any particular Business  Combination,  which shall require only such affirmative
vote as is required by any other  provision of these Articles of  Incorporation,
any provision of law, or any agreement  with any  regulatory  agency or national
securities  exchange,  if such particular  Business  Combination shall have been
approved by two-thirds of the  Continuing  Directors (as  hereinafter  defined);
provided,  however,  that such approval shall only be effective if obtained at a
meeting at which a  Continuing  Director  Quorum  (as  hereinafter  defined)  is
present.

     C. For the purposes of this Article XI the following definitions apply:

          (1)  The  term  "Related  Person"  shall  mean  and  include  (a)  any
     individual,  corporation,  partnership  or other  person  or  entity  which
     together  with its  "affiliates"  (as that term is defined in Rule 12b-2 of
     the General  Rules and  Regulations  under the  Securities  Exchange Act of
     1934),  "beneficially  owns" (as that term is  defined in Rule 13d-3 of the
     General  Rules and  Regulations  under the  Securities  Act of 1934) in the
     aggregate 10% or more of the outstanding  shares of the common stock of the
     corporation (excluding tax-qualified benefit plans of the corporation); and
     (b) any  "affiliate"  (as that  term is  defined  in Rule  12b-2  under the
     Securities  Exchange  Act of  1934) of any  such  individual,  corporation,
     partnership or other person or entity.  Without  limitation,  any shares of
     the common stock of the corporation  which any Related Person has the right
     to acquire  pursuant  to any  agreement,  or upon  exercise  or  conversion
     rights,  warrants or options, or otherwise,  shall be deemed  "beneficially
     owned" by such Related Person.

          (2) The term "Substantial  Part" shall mean more than 25% of the total
     assets of the  corporation  as of the end of its most  recent  fiscal  year
     prior to when the determination is made.

          (3) The term "Continuing  Director" shall mean any member of the board
     of directors of the corporation who is unaffiliated with the Related Person
     and was a member of the board of  directors  prior to the time the  Related
     Person became a Related Person, and any successor of a Continuing  Director
     who is unaffiliated with the Related Person and is recommended to succeed a
     Continuing Director by a majority of Continuing Directors then on the board
     of directors.

          (4) The term  "Continuing  Director  Quorum"  shall mean  seventy-five
     percent (75%) of the Continuing  Directors capable of exercising the powers
     conferred on them.

     D.  Nothing  contained  in this  Article XI shall be construed to relieve a
Related  Person  from any  fiduciary  obligation  imposed by law.  In  addition,
nothing  contained  in the  Article XI shall  prevent  any  shareholders  of the
corporation  from objecting to any Business  Combination  and from demanding any
appraisal rights which may be available to such shareholder.

     E. No  amendment,  alteration,  change,  or repeal of any  provision of the
Article  XI  may  be  effected  unless  it  is  approved  at a  meeting  of  the
corporation's  shareholders  called for that purpose.  Notwithstanding any other
provision of this charter,  the affirmative vote of the holders of not less than
80% of the  outstanding  shares  entitled to vote  thereon  shall be required to
amend, alter, change, or repeal,  directly or indirectly,  any provision of this
Article XI;  provided,  however,  that the  preceding  provisions of this Part E
shall not be applicable  to any  amendment to this Article XI if such  amendment
receives this affirmative vote required by law and any other provisions of these
Articles of Incorporation  and if such amendment has been approved by a majority
of the Continuing Directors.

     ARTICLE XII.  Evaluation of Business  Combinations.  In connection with the
exercise of its  judgment in  determining  what is in the best  interests of the
corporation and of the shareholders, when evaluating a Business

                                        7

<PAGE>



Combination (as defined in Article XI) or a tender or exchange offer,  the board
of directors of the corporation,  in addition to considering the adequacy of the
amount to be paid in connection with any such transaction, shall consider all of
the following  factors and any other factors  which it deems  relevant:  (i) the
social  and  economic  effects of the  transaction  on the  corporation  and its
subsidiaries,  employees,  depositors,  loan and other customers,  creditors and
other elements of the communities in which the corporation and its  subsidiaries
operate or are located;  (ii) the business and financial  condition and earnings
prospects of the acquiring person or entity, including, but not limited to, debt
service and other existing financial  obligations,  financial  obligations to be
incurred  in  connection  with  the  acquisition  and  other  likely   financial
obligations  of the acquiring  person or entity and the possible  effect of such
conditions upon the corporation and its  subsidiaries  and the other elements of
the  communities in which the corporation  and its  subsidiaries  operate or are
located;  and (iii) the competence,  experience,  and integrity of the acquiring
person or entity and its or their management.

     ARTICLE XIII.  Limitation of Directors'  Liability.  To the fullest  extent
permitted by the WBCA,  a director of the  corporation  shall not be  personally
liable to the corporation or its  shareholders  for monetary damages for conduct
as a director,  except for liability of the director for acts or omissions  that
involve: (i) intentional misconduct by the director; (ii) a knowing violation of
law by the director; (iii) conduct violating RCW Section 23B.08.310 (relating to
unlawful  distributions by the corporation);  or (iv) any transaction from which
the director will personally receive a benefit in money, property or services to
which the director is not legally entitled. If the WBCA is amended in the future
to  authorize  corporate  action  further  eliminating  or limiting the personal
liability of  directors,  then the  liability  of a director of the  corporation
shall be eliminated  or limited to the full extent  permitted by the WBCA, as so
amended, without any requirement or further action by shareholders. An amendment
or repeal of this Article XII shall not adversely affect any right or protection
of a director  of the  corporation  existing  at the time of such  amendment  or
repeal.

     ARTICLE XIV.  Indemnification.  The corporation shall indemnify and advance
expenses to its directors, officers, agents and employees as follows:

          A. Directors and Officers. In all circumstances and to the full extent
     permitted by the WBCA, the corporation shall indemnify any person who is or
     was a  director,  officer or agent of the  corporation  and who was or is a
     party or is  threatened  to be made a party to any  threatened,  pending or
     completed   action,   suit  or   proceeding,   whether   civil,   criminal,
     administrative or investigative  and whether formal or informal  (including
     an  action by or in the  right of the  corporation),  by reason of the fact
     that he is or was an agent of the corporation, against expenses, judgments,
     fines,  and amounts paid in  settlement  and incurred by him in  connection
     with such action,  suit or proceeding.  However,  such indemnity  shall not
     apply to: (a) acts or omissions of the director or officer finally adjudged
     to violate law; (b) conduct of the director or officer finally  adjudged to
     violate RCW Section 23B.08.310  (relating to unlawful  distributions by the
     corporation),  or (c) any transaction  with respect to which it was finally
     adjudged  that such director and officer  personally  received a benefit in
     money,  property,  or  services  to  which  the  director  was not  legally
     entitled.  The corporation  shall advance expenses incurred in a proceeding
     for such persons  pursuant to the terms set forth in a separate  directors'
     resolution or contract.

          B.  Implementation.  The board of directors may take such action as is
     necessary  to carry  out  these  indemnification  and  expense  advancement
     provisions. It is expressly empowered to adopt, approve and amend from time
     to time such bylaws, resolutions,  contracts or further indemnification and
     expense advancement  arrangements as may be permitted by law,  implementing
     these  provisions.   Such  bylaws,   resolutions,   contracts,  or  further
     arrangements shall include,  but not be limited to, implementing the manner
     in which  determinations  as to any  indemnity or  advancement  of expenses
     shall be made.

          C. Survival of Indemnification  Rights. No amendment or repeal of this
     Article   XIV  shall   apply  to  or  have  any  effect  on  any  right  to
     indemnification  provided  hereunder  with  respect  to acts  or  omissions
     occurring prior to such amendment or repeal.


                                        8

<PAGE>



          D. Service for Other Entities.  The indemnification and advancement of
     expenses  provided  under  this  Article  XIV  shall  apply  to  directors,
     officers,  employees,  or agents of the corporation for both (a) service in
     such capacities for the corporation,  and (b) service at the corporations's
     request as a director,  officer,  partner,  trustee,  employee, or agent of
     another foreign or domestic corporation, partnership, joint venture, trust,
     employee  benefit plan, or other  enterprise.  A person is considered to be
     serving  an  employee  benefit  plan at the  corporation's  request if such
     person's  duties to the  corporation  also impose  duties on, or  otherwise
     involve  services  by, the  director to the plan or to  participants  in or
     beneficiaries of the plan.

          E. Insurance.  The corporation may purchase and maintain  insurance on
     behalf of any person who is or was a director,  officer,  employee or agent
     of the corporation,  or is or was serving at the request of the corporation
     as a director, trustee, officer, employee, or agent of another corporation,
     partnership,  joint venture,  trust or other enterprise  against  liability
     asserted against him and incurred by him in such capacity or arising out of
     his status as such, whether or not the corporation would have had the power
     to indemnify him against such liability  under the provisions of this bylaw
     and the WBCA.

          F. Other Rights.  The  indemnification  provided by this section shall
     not be deemed  exclusive of any other right to which those  indemnified may
     be entitled  under any other bylaw,  agreement,  vote of  shareholders,  or
     disinterested  directors,  or otherwise,  both as to action in his official
     capacity and as to action in another capacity while holding such an office,
     and shall continue as to a person who has ceased to be a director, trustee,
     officer,  employee,  or agent and shall  inure to the benefit of the heirs,
     executors, and administrators of such person.

     ARTICLE  XV.  Special  Meeting of  Shareholders.  Special  meetings  of the
shareholders  for any purpose or purposes may be called only by the president or
by the Board of Directors.  The right of shareholders of the corporation to call
special meetings is specifically denied.

     ARTICLE XVI.  Repurchase of Shares.  The corporation may from time to time,
pursuant to  authorization  by the board of  directors  of the  corporation  and
without action by the shareholders,  purchase or otherwise acquire shares of any
class, bonds,  debentures,  notes, scrip,  warrants,  obligations,  evidences of
indebtedness,  or other securities of the corporation in such manner,  upon such
terms, and in such amounts as the board of directors shall  determine;  subject,
however,  to such limitations or  restrictions,  if any, as are contained in the
express terms of any class of shares of the corporation  outstanding at the time
of the purchase or acquisition in question or as are imposed by law.

     ARTICLE XVII.  Amendment of Bylaws. In furtherance and not in limitation of
the powers  conferred by statute,  the board of directors of the  corporation is
expressly authorized to make, repeal, alter, amend and rescind the bylaws of the
corporation  by a majority vote of the board of directors.  Notwithstanding  any
other  provision  of  these  Articles  of  Incorporation  or the  bylaws  of the
corporation  (and  notwithstanding  the fact that some lesser  percentage may be
specified by law), the bylaws shall not be adopted,  repealed,  altered, amended
or rescinded by the  shareholders of the  corporation  except by the vote of the
holders of not less than 80% of the  outstanding  shares of capital stock of the
corporation entitled to vote generally in the election of directors  (considered
for this purpose as one class) cast at a meeting of the shareholders  called for
that  purpose  (provided  that  notice  of  such  proposed   adoption,   repeal,
alteration,  amendment or rescission is included in the notice of such meeting),
or, as set forth above, by the board of directors.

     ARTICLE  XVIII.  Amendment of Articles of  Incorporation.  The  corporation
reserves the right to repeal, alter, amend or rescind any provision contained in
the Articles of Incorporation in the manner now or hereafter  prescribed by law,
and all rights  conferred  on  shareholders  herein are granted  subject to this
reservation. Notwithstanding the foregoing, the provisions set forth in Articles
II,  III,  IV  (other  than a change  to the  number  of  authorized  shares  in
connection with a split of, or stock dividend in, the  corporation's own shares,
provided the corporation has only one class of shares outstanding or a change in
the par value of such shares), V, VI, VIII, X,

                                        9

<PAGE>



XI, XII,  XIII,  XIV, XV, XVI, XVII and this Article XVIII of these  Articles of
Incorporation may not be repealed,  altered, amended or rescinded in any respect
unless the same is approved by the  affirmative  vote of the holders of not less
than 80% of the votes entitled to be cast by each separate voting group entitled
to vote thereon,  cast at a meeting of the shareholders  called for that purpose
(provided that notice of such proposed adoption, repeal,  alteration,  amendment
or rescission is included in the notice of such meeting).

     ARTICLE XIX. Incorporator. The name and mailing address of the incorporator
are Patrick Sheaffer, 700 N.E. Fourth Avenue, Camas, Washington 98607.

                                      * * *
                                       10


     Executed this 20th day of June, 1997.


                                           /s/ Patrick Sheaffer
                                           _____________________________________
                                           Patrick Sheaffer
                                           Incorporator

                                       11


                                   EXHIBIT 3.2

                        Bylaws of Riverview Bancorp, Inc.


<PAGE>



                                     BYLAWS
                                       OF
                             RIVERVIEW BANCORP, INC.


                                    ARTICLE I

                                Principal Office

     SECTION 1. Principal Office.  The principal office and place of business of
the  corporation  in the state of  Washington  shall be  located  in the City of
Camas, Clark County.

     SECTION 2. Other Offices.  The  corporation  may have such other offices as
the Board of Directors  may  designate or the  business of the  corporation  may
require from time to time.

                                   ARTICLE II

                                  Shareholders

     SECTION  1. Place of  Meetings.  All annual  and  special  meetings  of the
shareholders shall be held at the principal office of the corporation or at such
other  place  within  the  State of  Washington  as the Board of  Directors  may
determine.

     SECTION 2. Annual Meeting. A meeting of the shareholders of the corporation
for the election of directors and for the  transaction  of any other business of
the  corporation  shall be held annually on the  ____________  of July, if not a
legal holiday,  and if a legal holiday,  then on the next day following which is
not a legal  holiday,  at ______ a.m.,  Pacific  time, or at such other date and
time as the Board of Directors may determine.

     SECTION 3. Special  Meetings.  Special meetings of the shareholders for any
purpose or purposes shall be called in accordance  with the procedures set forth
in the Articles of Incorporation.

     SECTION  4.  Conduct of  Meetings.  Annual and  special  meetings  shall be
conducted in accordance  with rules  prescribed by the presiding  officer of the
meeting,  unless  otherwise  prescribed by these bylaws.  The Board of Directors
shall designate, when present, either the chairman of the board or the president
to preside at such meetings.

         SECTION 5. Notice of Meeting. Written notice stating the place, day and
hour of the meeting and, in the case of a special meeting of  shareholders,  the
purpose or purposes for which the meeting is called, shall be delivered not less
than 10 nor more than 60 days before the date of the meeting,  either personally
or by mail, by or at the direction of the chairman of the board,  the president,
the  secretary,  or the directors  calling the meeting,  to each  shareholder of
record  entitled to vote at such meeting;  provided,  however,  that notice of a
shareholders meeting to act on an amendment to the Articles of Incorporation,  a
plan of merger or share exchange,  a proposed sale of assets pursuant to Section
23B.12.020  of  the  Revised  Code  of  Washington  or  its  successor,  or  the
dissolution of the corporation  shall be given no fewer than 20 nor more than 60
days  before the meeting  date.  If mailed,  such  notice  shall be deemed to be
delivered  when  deposited  in the mail,  addressed  to the  shareholder  at the
address as it appears on the stock transfer books or records of the  corporation
as of the record date  prescribed  in Section 6 of this Article II, with postage
thereon prepaid.  When any shareholders'  meeting,  either annual or special, is
adjourned for 120 days or more,  notice of the adjourned  meeting shall be given
as in the case of an original  meeting.  It shall not be  necessary  to give any
notice of the time and place of any meeting  adjourned for less than 120 days or
of the business to be transacted at the meeting,  other than an  announcement at
the meeting at which such adjournment is taken.

     SECTION  6.  Fixing  of  Record  Date.   For  the  purpose  of  determining
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any adjournment thereof, or shareholders entitled to receive payment


<PAGE>



of any dividend,  or in order to make a determination  of  shareholders  for any
other proper purpose,  the Board of Directors  shall fix, in advance,  a date as
the record date for any such  determination  of  shareholders.  Such date in any
case shall be not more than 60 days,  and in case of a meeting of  shareholders,
not  less  than 10 days  prior  to the  date on  which  the  particular  action,
requiring such determination of shareholders,  is to be taken. If no record date
is fixed for the determination of shareholders  entitled to notice of or to vote
at a meeting of shareholders,  or shareholders  entitled to receive payment of a
dividend,  the day before the date on which  notice of the  meeting is mailed or
the date on which  the  resolution  of the  Board of  Directors  declaring  such
dividend  is  adopted,  as the case may be,  shall be the  record  date for such
determination of shareholders.  When a determination of shareholders entitled to
vote at any meeting of  shareholders  has been made as provided in this section,
such determination shall apply to any adjournment.

     SECTION  7.  Voting  Lists.  At least 10 days  before  each  meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares  of the  corporation  shall  make a  complete  list  of the  shareholders
entitled  to vote at such  meeting,  or any  adjournment  thereof,  arranged  in
alphabetical  order,  with the address of and the number of shares held by each.
This  list of  shareholders  shall  be kept on file at the  home  office  of the
corporation  and shall be subject to inspection by any  shareholder  at any time
during usual business hours, for a period of 10 days prior to such meeting. Such
list shall also be  produced  and kept open at the time and place of the meeting
and shall be subject to inspection by any shareholder  during the entire time of
the meeting.  The original  stock transfer book shall be prima facie evidence of
the  shareholders  entitled to examine such list or transfer books or to vote at
any meeting of  shareholders.  Failure to comply with the  requirements  of this
bylaw shall not affect the validity of any action taken at the meeting.

     SECTION 8. Quorum. A majority of the outstanding  shares of the corporation
entitled to vote,  represented in person or by proxy,  shall constitute a quorum
at a meeting of  shareholders.  The  shareholders  present  at a duly  organized
meeting may continue to transact business until adjournment, notwithstanding the
withdrawal of enough  shareholders  to leave less than a quorum.  If a quorum is
present or represented at a meeting,  a majority of those present or represented
may  transact any  business  which comes  before the  meeting,  unless a greater
percentage is required by law. If less than a quorum of the  outstanding  shares
is represented at a meeting, a majority of the shares so represented may adjourn
the meeting from time to time without further notice.  At such adjourned meeting
at  which a  quorum  shall  be  present  or  represented,  any  business  may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
notified,  and in the case of any adjourned  meeting  called for the election of
directors, those who attend the second of the adjourned meetings,  although less
than a  quorum,  shall  nevertheless  constitute  a quorum  for the  purpose  of
electing directors.

     SECTION 9. Proxies. At all meetings of shareholders, a shareholder may vote
by proxy  executed  in  writing  by the  shareholder  or by his duly  authorized
attorney in fact.  Proxies  solicited on behalf of the management shall be voted
as  directed  by the  shareholder  or,  in the  absence  of such  direction,  as
determined by a majority of the board of  directors.  All proxies shall be filed
with the secretary of the corporation before or at the commencement of meetings.
No proxy may be effectively  revoked until notice in writing of such  revocation
has been given to the secretary of the  corporation by the  shareholder  (or his
duly  authorized  attorney in fact,  as the case may be) granting the proxy.  No
proxy shall be valid after eleven months from the date of its  execution  unless
it is coupled with an interest.

     SECTION 10.  Voting of Shares by Certain  Holders.  Shares  standing in the
name of another  corporation may be voted by any officer,  agent or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such corporation may determine. A certified copy of
a resolution adopted by such directors shall be conclusive as to their action.

     Shares held by an administrator,  executor,  guardian or conservator may be
voted by him,  either in person or by proxy,  without a transfer  of such shares
into his name. Shares standing in the name of a trustee may be voted

                                        2

<PAGE>



by him,  either in person or by proxy,  but no trustee shall be entitled to vote
shares held by him without a transfer of such shares into his name.

     Shares  standing in the name of a receiver  may be voted by such  receiver,
and  shares  held by or under the  control  of a  receiver  may be voted by such
receiver  without the  transfer  thereof  into his name if authority so to do is
contained  in an  appropriate  order of the court or other  public  authority by
which such receiver was appointed.

     If shares are held  jointly by three or more  fiduciaries,  the will of the
majority of the  fiduciaries  shall  control the manner of voting or giving of a
proxy,  unless the instrument or order  appointing  such  fiduciaries  otherwise
directs.

     A  shareholder,  whose shares are  pledged,  shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter, the pledgee shall be entitled to vote the shares so transferred.

     Neither  treasury  shares of its own  stock  held by the  corporation,  nor
shares held by another corporation, if a majority of the shares entitled to vote
for the election of directors of such other corporation held by the corporation,
shall be voted at any  meeting  or counted in  determining  the total  number of
outstanding shares at any given time for purposes of any meeting.

     SECTION 11. Voting.  Every holder of outstanding shares of capital stock of
the corporation  entitled to vote at any meeting shall be entitled to the number
of votes (if any) as set forth in the  Articles of  Incorporation.  Shareholders
shall not be entitled to cumulative  voting rights in the election of directors.
Unless otherwise  provided in the Articles of Incorporation,  by statute,  or by
these bylaws, a majority of those votes cast by shareholders at a lawful meeting
shall be sufficient to pass on a transaction or matter.

     SECTION 12.  Informal  Action by  Shareholders.  Any action  required to be
taken at a meeting of the  shareholders,  or any other action which may be taken
at a meeting of the  shareholders,  may be taken without a meeting if consent in
writing,  setting  forth  the  action  so  taken,  shall  be given by all of the
shareholders entitled to vote with respect to the subject matter.

                                   ARTICLE III

                               Board of Directors

     SECTION 1. General Powers.  All corporate  powers shall be exercised by, or
under  authority  of, and the business and affairs of the  corporation  shall be
managed under the  direction of, the Board of Directors.  The Board of Directors
shall  annually  elect a chairman  of the board and a  president  from among its
members and shall designate,  when present,  either the chairman of the board or
the president to preside at its meetings.

     SECTION 2. Number, Term and Election.  The Board of Directors shall consist
of seven (7) members. The number of directors may be increased or decreased from
time to time by  amendment  to or in the manner  provided in these  bylaws,  but
shall be no less than and no more than the numbers set forth in the  Articles of
Incorporation.  No decrease,  however,  shall have the effect of shortening  the
term of any  incumbent  director  unless such  director is removed in accordance
with the  provisions of these  bylaws.  Unless  removed in  accordance  with the
Articles of  Incorporation,  each director shall hold office until his successor
shall have been elected and qualified.

     SECTION 3. Regular  Meetings.  An annual  meeting of the Board of Directors
shall be held without other notice than this bylaw  immediately after the annual
meeting  of  shareholders,  and at the same place as other  regularly  scheduled
meetings of the Board of  Directors.  The Board of  Directors  may  provide,  by
resolution,  the time and place, for the holding of additional  regular meetings
without other notice than such resolution. The president

                                        3

<PAGE>



of the  corporation,  the Board of  Directors or any director may call a special
meeting of the  Board.  Regular  meetings  may be held in or out of the state of
Washington.

     Members of the Board of  Directors  may  participate  in regular or special
meetings by means of conference telephone or similar communications equipment by
which  all  persons  participating  in the  meeting  can hear each  other.  Such
participation  shall constitute  attendance in person,  but shall not constitute
attendance  for the  purpose  of  compensation  pursuant  to  SECTION 13 of this
Article.

     SECTION 4. Notice of Special Meeting. Written notice of any special meeting
shall be given to each  director at least two days prior  thereto.  If mailed to
the address at which the  director  is most  likely to be  reached,  such notice
shall be deemed to be delivered  when  deposited in the mail so addressed,  with
postage  thereon  prepaid.  Any  director  may waive  notice of any meeting by a
writing  filed with the  secretary.  The  attendance  of a director at a meeting
shall  constitute  a waiver of notice of such  meeting,  except where a director
attends a meeting for the express purpose of objecting to the transaction of any
business  because the meeting is not lawfully  called or  convened.  Neither the
business  to be  transacted  at, nor the purpose of, any meeting of the Board of
Directors  need be specified in the notice or waiver of notice of such  meeting.
Special meetings may be held in or out of the state of Washington.

     SECTION 5. Quorum. A majority of the number of directors fixed by Section 2
of this Article III shall constitute a quorum for the transaction of business at
any meeting of the Board of Directors, but if less than such majority is present
at a meeting,  a majority of the directors  present may adjourn the meeting from
time to time.  Notice of any adjourned meeting shall be given in the same manner
as prescribed by Section 6 of this Article III.

     SECTION  6.  Manner of Acting.  The act of the  majority  of the  directors
present at a meeting or adjourned  meeting at which a quorum is present shall be
the act of the board of  directors,  unless a greater  number is  prescribed  by
these bylaws.

     SECTION 7. Action Without a Meeting. Any action required or permitted to be
taken by the Board of Directors at a meeting may be taken without a meeting if a
consent in writing, setting forth the action so taken, shall be signed by all of
the directors.

     SECTION 8.  Resignation.  Any  director may resign at any time by sending a
written notice of such  resignation to the principal  office of the  corporation
addressed  to the  chairman  of the  board or the  president.  Unless  otherwise
specified  therein,  such resignation  shall take effect upon receipt thereof by
the chairman of the board or the president.

     SECTION 9.  Removal.  A director or the entire  board of  directors  may be
removed  only in  accordance  with the  procedures  set forth in the Articles of
Incorporation.

     SECTION 10.  Vacancies.  Vacancies of the board of directors  may be filled
only  in  accordance   with  the   procedures  set  forth  in  the  Articles  of
Incorporation.

     SECTION 11. Compensation.  Directors, as such, may receive a stated fee for
their services. By resolution of the board of directors, a reasonable fixed sum,
and  reasonable  expenses  of  attendance,  if any,  may be  allowed  for actual
attendance at each regular or special meeting of the board of directors. Members
of either standing or special  committees may be allowed such  compensation  for
actual attendance at committee meetings as the board of directors may determine.
Nothing  herein shall be  construed  to preclude  any director  from serving the
corporation in any other capacity and receiving remuneration therefor.

     SECTION 12.  Presumption of Assent.  A director of the  corporation  who is
present at a meeting of the Board of Directors at which action on a  corporation
matter is taken shall be presumed to have assented to the action

                                        4

<PAGE>



taken  unless his dissent or  abstention  shall be entered in the minutes of the
meeting or unless he shall file his  written  dissent  to such  action  with the
person acting as the secretary of the meeting before the adjournment  thereof or
shall  forward  such  dissent  by  registered  mail  to  the  secretary  of  the
corporation  within  five (5) days  after  the  date he  receives  a copy of the
minutes of the meeting.  Such right to dissent shall not apply to a director who
voted in favor of such action.

     SECTION  13. Age  Limitation.  No person 70 years of age or older  shall be
eligible for election, re-election, appointment or reappointment to the board of
directors of the corporation.  No director shall serve as such beyond the annual
meeting of the corporation  immediately following the director becoming 70 years
of age other than to complete  the  unexpired  portion of his term as  director.
This  age  limitation  shall  not  apply  to (i) the  initial  directors  of the
corporation set forth in the Articles of Incorporation,  who shall be allowed to
serve until age 72 and, if his term as director  has not expired  upon  reaching
age 72, complete his term, and (ii) an advisory director or director emeritus.

                                   ARTICLE IV

                      Committees of the Board of Directors

     SECTION 1. Appointment.  The board of directors may, by resolution  adopted
by a  majority  of the  full  board,  designate  one or  more  committees,  each
consisting  of two or more  directors,  to serve at the pleasure of the board of
directors.  The  board of  directors  may  designate  one or more  directors  as
alternate  members of any  committee,  who may replace any absent  member at any
meeting of any such committee.

     SECTION 2.  Authority.  Any such committee  shall have all the authority of
the board of directors,  except to the extent, if any, that such authority shall
be limited by the resolution  appointing the committee;  and except also that no
committee  shall have the authority of the board of directors with reference to:
the  declaration  of  dividends;  the  amendment of the charter or bylaws of the
Corporation,   or   recommending   to  the   shareholders   a  plan  of  merger,
consolidation,  or conversion;  the sale,  lease, or other disposition of all or
substantially  all of the property and assets of the Corporation  otherwise than
in the usual and regular course of its business; a voluntary  dissolution of the
Corporation; a revocation of any of the foregoing; the approval of a transaction
in which any member of the committee,  directly or indirectly,  has any material
beneficial  interest;  the filling of  vacancies on the board of directors or in
any committee;  or the appointment of other committees of the board of directors
or members thereof.

     SECTION 3. Tenure.  Subject to the  provisions of Section 8 of this Article
III, each member of a committee  shall hold office until the next regular annual
meeting of the board of directors  following his or her  designation and until a
successor is designated as a member of the committee.

     SECTION 4. Meetings. Unless the board of directors shall otherwise provide,
regular meetings of any committee  appointed  pursuant to this Article III shall
be at such times and places as are  determined by the board of directors,  or by
any such  committee.  Special  meetings of any such committee may be held at the
principal  executive office of the  Corporation,  or at any place which has been
designated  from time to time by  resolution  of such  committee  or by  written
consent of all members thereof, and may be called by any member thereof upon not
less than one day's  notice  stating the place,  date,  and hour of the meeting,
which notice shall been given in the manner provided for the giving of notice to
members of the board of directors  of the time and place of special  meetings of
the board of directors.

                                       5

<PAGE>

     SECTION  5.  Quorum.  A majority  of the  members  of any  committee  shall
constitute a quorum for the transaction of business at any meeting thereof.

     SECTION 6. Action Without a Meeting. Any action required or permitted to be
taken by any  committee at a meeting may be taken without a meeting if a consent
in  writing,  setting  forth the action so taken,  shall be signed by all of the
members of any such committee.

     SECTION 7.  Resignations  and Removal.  Any member of any  committee may be
removed at any time with or without cause by resolution adopted by a majority of
the full board of  directors.  Any member of any  committee  may resign from any
such  committee  at any  time by  giving  written  notice  to the  president  or
secretary of the Corporation. Unless otherwise specified, such resignation shall
take effect upon its receipt;  the acceptance of such  resignation  shall not be
necessary to make it effective.

     SECTION 8.  Procedure.  Unless the board of directors  otherwise  provides,
each committee shall elect a presiding  officer from its members and may fix its
own rules of procedure  which shall not be  inconsistent  with these bylaws.  It
shall keep regular  minutes of its  proceedings and report the same to the board
of directors for its  information at the meeting held next after the proceedings
shall have occurred.

                                    ARTICLE V

                                    Officers

     SECTION 1. Positions. The officers of the Corporation shall be a president,
a  secretary  and a  treasurer,  each of whom  shall be  elected by the board of
directors.  The board of directors may also  designate the chairman of the board
as an officer.  The president  shall be the chief  executive  officer unless the
board of  directors  designates  the  chairman  of the board as chief  executive
officer.  The president shall be a director of the  Corporation.  The offices of
the secretary and treasurer may be held by the same person and a vice  president
may also be either the  secretary or the  treasurer.  The board of directors may
designate one or more vice presidents as executive vice president or senior vice
president. The board of directors may also elect or authorize the appointment of
such other officers as the business of the Corporation may require. The officers
shall have such  authority and perform such duties as the board of directors may
from time to time authorize or determine.  In the absence of action by the board
of  directors,  the  officers  shall have such  powers  and duties as  generally
pertain to their respective offices.

     SECTION 2.  Election and Term of Office.  The  officers of the  Corporation
shall be elected  annually by the board of directors at the first meeting of the
board of directors  held after each annual meeting of the  shareholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and  qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter  provided.  Election
or  appointment  of an officer,  employee  or agent  shall not of itself  create
contract  rights.  The board of directors may authorize the corporation to enter
into an employment contract with any officer in accordance with applicable law.

     SECTION 3. Removal. Any officer may be removed by vote of two-thirds of the
board  of  directors  whenever,  in its  judgment,  the  best  interests  of the
Corporation  will be served  thereby,  but such  removal,  other than for cause,
shall be without  prejudice  to the  contract  rights,  if any, of the person so
removed.

     SECTION  4.   Vacancies.   A  vacancy  in  any  office  because  of  death,
resignation,  removal, disqualification or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

     SECTION 5.  Remuneration.  The  remuneration of the officers shall be fixed
from time to time by the board of  directors  and no officer  shall be prevented
from  receiving  such salary by reason of the fact that he is also a director of
the Corporation.


                                        6

<PAGE>



                                   ARTICLE VI

                      Contracts, Loans, Checks and Deposits

         SECTION 1.  Contracts.  Except as otherwise  prescribed by these bylaws
with respect to  certificates  for shares,  the Board of Directors may authorize
any  officer,  employee,  or agent of the bank to  enter  into any  contract  or
execute  and  deliver  any  instrument  in the  name  of and  on  behalf  of the
corporation. Such authority may be general or confined to specific instances.

     SECTION 2. Loans. No loans shall be contracted on behalf of the corporation
and no evidence of indebtedness  shall be issued in its name,  unless authorized
by the Board of Directors. Such authority may be general or confined to specific
instances.

     SECTION 3. Checks, Drafts, Etc. All checks, drafts, or other orders for the
payment of money,  notes,  or other evidences of indebtedness in the name of the
corporation  shall be signed by one or more officer,  employee,  or agent of the
corporation in such manner as shall from time to time be determined by the Board
of Directors.

     SECTION 4. Deposits.  All funds of the corporation  not otherwise  employed
shall be deposits form time to time to the credit of the  corporation  in any of
its duly authorized depositories as the Board of Directors may select.

     SECTION 5.  Contracts  with  Directors and Officers.  To the fullest extent
authorized by and in conformance  with Washington law, the corporation may enter
into contracts with and otherwise  transact  business as vendor,  purchaser,  or
otherwise,  with its directors,  officers,  employees and  shareholders and with
corporations,  associations, firms, and entities in which they are or may become
interested  as directors,  officers,  shareholders,  or otherwise,  as freely as
though such  interest  did not exist,  except that no loans shall be made by the
corporation  secured by its shares.  In the absence of fraud,  the fact that any
director, officer, employee, shareholder, or any corporation,  association, firm
or other  entity of which any  director,  officer,  employee or  shareholder  is
interested,  is in any way  interested in any  transaction or contract shall not
make the  transaction  or contract  void or voidable,  or require the  director,
officer,  employee or shareholder to account to this corporation for any profits
therefrom if the transaction or contract is or shall be authorized, ratified, or
approved by (i) the vote of a majority of the Board of Directors  excluding  any
interested  director or directors,  (ii) the written consent of the holders of a
majority of the shares entitled to vote, or (iii) a general resolution approving
the acts of the directors and officers adopted at a shareholders meeting by vote
of the  holders of the  majority of the shares  entitled  to vote.  All loans to
officers  and  directors  shall  be  subject  to  Federal  and  state  laws  and
regulations. Nothing herein contained shall create or imply any liability in the
circumstances  above  described or prevent the  authorization,  ratification  or
approval of such transactions or contracts in any other manner.

     SECTION 6.  Shares of Another  Corporation.  Shares of another  corporation
held by this corporation may be voted by the president or any vice president, or
by proxy  appointment form by either of them, unless the directors by resolution
shall designate some other person to vote the shares.

                                   ARTICLE VII

                   Certificates for Shares and Their Transfer

     SECTION 1.  Certificates for Shares.  Certificates  representing  shares of
capital stock of the corporation shall be in such form as shall be determined by
the Board of Directors. Such certificates shall be signed by the chief executive
officer or by any other  officer of the  corporation  authorized by the Board of
Directors,  attested by the secretary or an assistant secretary, and sealed with
the corporate seal or a facsimile thereof.  The signatures of such officers upon
a certificate  may be facsimiles if the certificate is manually signed on behalf
of a transfer agent or a registrar,  other than the corporation itself or one of
its employees. Each certificate for shares of capital stock shall

                                        7

<PAGE>



be consecutively  numbered or otherwise identified.  The name and address of the
person to whom the  shares  are  issued,  with the  number of shares and date of
issue,  shall be entered on the stock  transfer  books of the  corporation.  All
certificates  surrendered to the  corporation for transfer shall be canceled and
no new  certificate  shall be issued until the former  certificate  for the like
number of shares has been  surrendered  and  canceled,  except that in case of a
lost or destroyed  certificate,  a new  certificate  may be issued therefor upon
such  terms and  indemnity  to the  corporation  as the Board of  Directors  may
prescribe.

     SECTION 2.  Transfer of Shares.  Transfer of shares of capital stock of the
corporation  shall be made only on its stock transfer books.  Authority for such
transfer  shall be given  only by the  holder of record  thereof or by his legal
representative,  who shall furnish proper evidence of such authority,  or by his
attorney  authorized  by power of  attorney  duly  executed  and filed  with the
corporation.  Such transfer shall be made only on surrender for  cancellation of
the certificate  for such shares.  The person in whose name of shares of capital
stock stand on the books of the  corporation  shall be deemed by the corporation
to be the owner thereof for all purposes.

     SECTION 3.  Certification of Beneficial  Ownership.  The Board of Directors
may  adopt by  resolution  a  procedure  whereby a  shareholder  of the bank may
certify  in  writing  to the  corporation  that all or a portion  of the  shares
registered  in the  name of such  shareholder  are  held  for the  account  of a
specified person or persons.  Upon receipt by the corporation of a certification
complying with such procedure,  the persons specified in the certification shall
be deemed, for the purpose or purposes set forth in the certification, to be the
holders of record of the number os shares  specified in place of the shareholder
making the certification.

     SECTION  4. Lost  Certificates.  The board of  directors  may  direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation alleged to have been lost, stolen, or destroyed,  upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost,  stolen,  or destroyed.  When authorizing such issue of a new certificate,
the board of directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require the owner of such lost,  stolen,  or  destroyed
certificate, or his legal representative, to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate  alleged to have been lost,  stolen,
or destroyed.

                                  ARTICLE VIII
                            Fiscal Year; Annual Audit

     The fiscal  year of the  corporation  shall end on the last day of March of
each year. The corporation  shall be subject to an annual audit as of the end of
its  fiscal  year  by  the  independent  public  accountants  appointed  by  and
responsible to the Board of Directors.


                                   ARTICLE IX

                                    Dividends

     Subject to the terms of the corporation's Articles of Incorporation and the
laws of the State of Washington,  the Board of Directors may, from time to time,
declare,  and the corporation may pay,  dividends upon its outstanding shares of
capital stock.

                                   ARTICLE X

                                 Corporate Seal

     The  corporation  need not have a corporate  seal. If the directors adopt a
corporate  seal,  the  seal of the  corporation  shall be  circular  in form and
consist of the name of the corporation, the state and year of incorporation, and
the words "Corporate Seal."

                                       8

<PAGE>


                                   ARTICLE XI

                                   Amendments

     In  accordance  with the  corporation's  Articles of  Incorporation,  these
bylaws may be repealed, altered, amended or rescinded by the shareholders of the
corporation  only by vote of not less  than  80% of the  outstanding  shares  of
capital stock of the  corporation  entitled to vote generally in the election of
directors  (considered  for this  purpose as one class) cast at a meeting of the
shareholders  called for that  purpose  (provided  that notice of such  proposed
repeal,  alteration,  amendment or  rescission is included in the notice of such
meeting).  In  addition,  the board of  directors  may repeal,  alter,  amend or
rescind  these bylaws by vote of two-thirds of the board of directors at a legal
meeting held in accordance with the provisions of these bylaws.


                                      * * *

     Adopted this ____ day of _______________ 1997.





                                        9





                                    EXHIBIT 4

                      Form of Certificate for Common Stock


<PAGE>





                             RIVERVIEW BANCORP, INC.

             INCORPORATED UNDER THE LAWS OF THE STATE OF WASHINGTON

COMMON STOCK                                                      CUSIP
                                                              See Reverse For
                                                            Certain Definitions


THIS CERTIFIES THAT




is the owner of

 FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK, $.01 PAR VALUE PER SHARE, 
OF

Riverview Bancorp, Inc., a stock corporation  incorporated under the laws of the
State of Washington. The shares represented by this Certificate are transferable
only on the stock  transfer  books of the  Corporation  by the  holder of record
hereof  or by his duly  authorized  attorney  or legal  representative  upon the
surrender   of   this   Certificate   properly   endorsed.   Such   shares   are
non-withdrawable  and not insurable.  Such shares are not insured by the Federal
government.  The Articles and shares  represented hereby are issued and shall be
held subject to all  provisions of the Articles of  Incorporation  and Bylaws of
the Corporation and any amendments thereto (copies of which are on file with the
Transfer  Agent),  to all of which  provisions the holder by acceptance  hereof,
assents.

     IN WITNESS WHEREOF,  Riverview Bancorp, Inc. has caused this Certificate to
be executed by the facsimile  signatures of its duly authorized officers and has
caused a facsimile of its corporate seal to be hereunto affixed.





     CORPORATE SECRETARY                                    PRESIDENT



                                                          TRANSFER AGENT



                                     [SEAL]


<PAGE>



                             Riverview Bancorp, Inc.

     The shares  represented by this  Certificate  are issued subject to all the
provisions  of the Articles of  Incorporation  and Bylaws of Riverview  Bancorp,
Inc.  ("Corporation")  as from time to time amended (copies of which are on file
with  the  Transfer  Agent  and  at  the  principal  executive  offices  of  the
Corporation).

     The shares  represented  by this  Certificate  are subject to a  limitation
contained in the Articles of  Incorporation to the effect that in no event shall
any record owner of any outstanding  common stock which is  beneficially  owned,
directly or indirectly,  by a person who  beneficially  owns in excess of 10% of
the outstanding shares of common stock (the "Limit") be entitled or permitted to
vote in respect of the shares held in excess of the Limit,  unless a majority of
the whole Board of Directors,  as defined,  shall have by resolution  granted in
advance such entitlement or permission.

     The Board of Directors of the  Corporation is authorized by  resolution(s),
from time to time  adopted,  to provide for the issuance of  preferred  stock in
series and to fix and state the powers, designations,  preferences and relative,
participating,  optional  or other  special  rights  of the  shares of each such
series  and  the  qualifications,  limitations  and  restrictions  thereof.  The
Corporation  will furnish to any  shareholder  upon request and without charge a
full description of each class of stock and any series thereof.

     The shares represented by this Certificate may not be cumulatively voted on
any matter.  The  affirmative  vote of the holders of at least 80% of the voting
stock of the Corporation,  voting together as a single class,  shall be required
to approve certain business combinations and other transactions, pursuant to the
Articles of  Incorporation,  or to amend  certain  provisions of the Articles of
Incorporation.

     The following  abbreviations,  when used in the  inscription on the face of
this  Certificate,  shall be  construed as through they were written out in full
according to applicable laws or regulations.

      TEN COM                   -as tenants in common
      TEN ENT                   -as tenants by the entireties
      JT TEN                    -as joint tenants with right of survivorship and
                                 not as tenants in common
      UNIF GIFT MIN ACT         -_______Custodian _______ under Uniform Gifts
                                 (Cust)          (Minor)
                                 to Minors Act _________
                                                (State)

     Additional abbreviations may also be used though not in the above list

     For  value  received,   ___________________________________________  hereby
sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE
- ---------------------------------------

________________________________________________________________________________

________________________________________________________________________________
     Please print or typewrite name and address, including postal zip code,
                                  of assignee

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
shares  of the  Common  Stock  evidenced  by  this  Certificate,  and do  hereby
irrevocably  constitute and appoint  ___________________________________________
Attorney,  to  transfer  the  said  shares  on the  books  of the  within  named
Corporation, with full power of substitution.

Dated _________________
                                           _____________________________________
                                                        Signature

                                           _____________________________________
                                                        Signature

                                           NOTICE:   The   signature   to   this
                                           assignment  must  correspond with the
                                           name as written  upon the face of the
                                           Certificate   in  every   particular,
                                           without  alteration or enlargement or
                                           any change whatever.






                                    EXHIBIT 5

                      Opinion of Breyer & Aguggia Regarding
                        Legality of Securities Registered


<PAGE>




                                                      1300 I Street, N.W.
                                                      Suite 470 East
                                                      Washington, D.C. 20005
                                                      Telephone (202) 737-7900
Breyer & Aguggia                                      Facsimile (202) 737-7979
================================================================================


                                                                   June 27, 1997





Board of Directors
Riverview Bancorp, Inc.
700 N.E. Fourth Avenue
Camas, Washington  98607

         RE:      Riverview Bancorp, Inc.
                  Registration Statement on Form S-1
                  -----------------------------------

To the Board of Directors:

     You have  requested our opinion as special  counsel for Riverview  Bancorp,
Inc.,  a  Washington  corporation,   in  connection  with  the  above-referenced
registration  statement filed with the Securities and Exchange  Commission under
the Securities Act of 1933, as amended.

     In rendering this opinion, we understand that the common stock of Riverview
Bancorp,  Inc.  will  be  offered  and  sold  in  the  manner  described  in the
Prospectus,  which is part of the Registration  Statement. We have examined such
records and documents and made such  examination  as we have deemed  relevant in
connection with this opinion.

     Based upon the foregoing, it is our opinion that the shares of common stock
of Riverview Bancorp,  Inc. will upon issuance be legally issued, fully paid and
nonassessable.

     This  opinion  is  furnished  for  use as an  exhibit  to the  Registration
Statement.  We hereby consent to the filing of this opinion as an exhibit to the
Registration  Statement and to the reference to us under the heading  "LEGAL AND
TAX OPINIONS."

                                         Sincerely,

                                               /s/ Breyer & Aguggia

                                         BREYER & AGUGGIA

Washington, D.C.




                                   EXHIBIT 8.1

                 Form of Federal Tax Opinion of Breyer & Aguggia


<PAGE>

                                                 __________, 1997



Boards of Directors
Riverview Savings Bank, FSB
Riverview Bancorp, Inc.
700 N.E. Fourth Avenue
Camas, Washington 98607

Gentlemen:

     In accordance with your request,  set forth herein is our opinion  relating
to the  federal  income  tax  consequences  of the two  integrated  transactions
described herein.  Capitalized terms used herein which are not expressly defined
herein  shall have the meaning  ascribed to them in the Plan of  Conversion  and
Agreement and Plan of Reorganization (the "Plan").

The Proposed Transactions

     Based upon our review of the Plan,  we understand  that the relevant  facts
are as follows.

     In October 1993, Riverview Savings Bank, FSB, a federally-chartered  mutual
savings bank (the "Savings  Bank"),  reorganized into the mutual holding company
form of organization. To accomplish this transaction, the Savings Bank organized
a  federally-chartered,  stock savings bank as a  wholly-owned  subsidiary  (the
"Stock Savings Bank").  The Savings Bank then transferred  substantially  all of
its assets and  liabilities to the Stock Savings Bank in exchange for all of the
outstanding shares of the common stock of the Stock Savings Bank ("Stock Savings
Bank Common Stock"),  and reorganized itself into a  federally-chartered  mutual
holding company known as Riverview,  M.H.C.  (the "MHC"). In connection with the
foregoing transaction, the Stock Savings Bank simultaneously sold 600,000 shares
of Stock  Savings Bank Common Stock to  depositors  of the Stock  Savings  Bank,
employee stock benefit plans of the Stock Savings Bank, directors,  officers and
employees of the Stock Savings Bank and members of the general public. As of the
date hereof, the MHC and the other stockholders  ("Public  Stockholders") own an
aggregate of ____% and ____%,  respectively,  of the  outstanding  Stock Savings
Bank Common Stock.

     The  reorganization of Savings Bank into the mutual holding company form of
organization,  and the sale of Stock  Savings  Bank Common  Stock are  sometimes
hereinafter collectively referred to as the "MHC Transaction."


<PAGE>


Boards of Directors
_______, 1997
Page 2


     At the present  time,  two  transactions  are being  undertaken.  The first
transaction,  which is  sometimes  referred  to  herein  as  "Merger  1," is the
conversion of the MHC from the mutual form of  organization to a federal interim
stock savings bank ("Interim") and the  simultaneous  merger of Interim with and
into the Stock Savings Bank. The second transaction, which is sometimes referred
to  herein as  "Merger  2," is the  acquisition  of the  Stock  Savings  Bank by
Riverview Bancorp,  Inc. ("the Holding Company"),  a newly organized  Washington
corporation,  by means of the  merger of the Stock  Savings  Bank with a federal
interim stock savings  institutions  (the "Interim Stock Savings  Bank"),  which
will be organized as a wholly-owned  subsidiary of the Holding Company. Merger 1
and Merger 2 are sometimes  collectively  referred to herein as the  "Conversion
and Reorganization."

     Merger 1 and Merger 2 are being accomplished pursuant to the Plan. The Plan
complies in all material  respects with the provisions of Subpart A of 12 C.F.R.
Part 563b, the Office of Thrift Supervision  ("OTS")  regulations  governing the
conversion of mutual  institutions  to stock form. The Plan also complies in all
material respects with the provisions of 12 C.F.R. Section 575.12(a),  governing
the conversion of mutual holding  companies to stock form.  Because the proposed
transaction  involves two mergers,  the Plan also  includes two related plans of
merger with  language  that  complies in all  material  respects  with 12 C.F.R.
Section 552.13, governing mergers involving federal stock associations.

     In  Merger  1, a  liquidation  account  is being  established  by the Stock
Savings  Bank for the  benefit of  Eligible  Account  Holders  and  Supplemental
Eligible  Account  Holders.  Pursuant  to Section  XIV of the Plan,  the initial
balance of the liquidation account will equal the amount of any dividends waived
by the MHC plus the  greater of (1)  $______________________,  which is equal to
100% of the retained earnings of Savings Bank as of _________________, 1993, the
date of the latest  statement  of  financial  condition  contained  in the final
offering  circular  utilized  in the  formation  of the MHC, or (2) ____% of the
Stock  Savings  Bank's  total  stockholders'  equity as  reflected in its latest
statement  of  financial  condition  contained  in the  final  Prospectus  to be
utilized in the Conversion and Reorganization.  The  $__________________  is the
amount that the  liquidation  account would have been if the MHC Transaction had
been a standard conversion not involving a mutual holding company.

     Under the above formula,  the initial  balance of the  liquidation  account
will be at least $_________________.  At March 31, 1997, the total stockholders'
equity of the Stock Savings Bank amounted to $25 million, of which ____% equaled
$________________.

     Upon  consummation  of Merger 1, the shares of Stock  Savings  Bank  Common
Stock held by the MHC will be canceled.

     Upon  consummation  of  Merger 2 (the  "Effective  Date"),  all of the then
outstanding  shares  of Stock  Savings  Bank  Common  Stock  held by the  Public
Stockholders  will be  converted  into and become  shares of common stock of the
Holding Company ("Holding Company Common


<PAGE>


Boards of Directors
_______, 1997
Page 3

Stock") at the Exchange Ratio (the "Exchange  Shares").  The common stock of the
Interim Stock  Savings Bank owned by the Holding  Company prior to Merger 2 will
be converted into and become shares of common stock of the Stock Savings Bank on
the Effective  Date. The Holding  Company Common Stock held by the Stock Savings
Bank immediately prior to Merger 2 will be canceled on the Effective Date.

     Immediately  following  Merger 2, Holding Company Common Stock will be sold
pursuant to the Conversion  Offerings.  The  stockholders of the Holding Company
will be the Public Stockholders, plus those persons who purchase Holding Company
Common Stock in the Conversion  Offerings.  Nontransferable  rights to subscribe
for Holding  Company  Common  Stock will be granted to eligible  depositors  and
other  persons  in the  priorities  set  forth  in the Plan  (the  "Subscription
Rights").

     Upon the Effective Date, Interim Stock Savings Bank will be merged with and
into the Stock  Savings Bank and Interim  Stock Savings Bank will cease to exist
as a legal  entity.  As a result,  the Holding  Company will be a publicly  held
corporation,  will register the Holding Company Common Stock under Section 12(g)
of the Securities  Exchange Act of 1934, as amended,  and will become subject to
the  rules  and  regulations  thereunder  and file  periodic  reports  and proxy
statements  with the SEC.  The Stock  Savings  Bank will  become a wholly  owned
subsidiary of the Holding Company and will continue to carry on its business and
activities as conducted immediately prior to Merger 2.

Analysis

     Section  368(a)(1)(A)  of the Code  defines  the term  "reorganization"  to
include a "statutory  merger or  consolidation" of corporations such as Merger 1
and Merger 2.  Section  368(a)(2)(E)  of the Code  provides  that a  transaction
otherwise qualifying as a merger under Section  368(a)(1)(A),  such as Merger 2,
will  not be  disqualified  by  reason  of  the  fact  that  common  stock  of a
corporation (referred to in the Code as the "controlling corporation")(i.e., the
Holding  Company)  which  before  the  merger  was  in  control  of  the  merged
corporation is used in the transaction if:

     (i)  after the  transaction,  the  corporation  surviving the merger (i.e.,
          Stock Savings Bank) holds  substantially all of its properties and the
          properties  of the merged  corporation  (i.e.,  Interim  Stock Savings
          Bank) (other than common stock of the controlling  corporation  (i.e.,
          the Holding Company) distributed in the transaction; and

     (ii) in the transaction,  former stockholders of the surviving  corporation
          (i.e.,  the Public  Stockholders)  exchanged,  for an amount of voting
          common stock of the controlling corporation, an amount of common stock
          in  the  surviving  corporation  which  constitutes  control  of  such
          corporation.


<PAGE>


Boards of Directors
_______, 1997
Page 4


     Section 1.368-2(b)(1) of the Treasury Regulations provides that, in
order to qualify as a reorganization under Section  368(a)(1)(A),  a transaction
must be a merger or consolidation effected pursuant to the corporate laws of the
United  States  or a  state.  The Plan  provides  that  Mergers  1 and 2 will be
accomplished in accordance with applicable federal law.

     Treasury  Regulations  and  case  law  require  that,  in  addition  to the
existence of statutory authority for a merger,  certain other conditions must be
satisfied in order to qualify a proposed transaction as a reorganization  within
the meaning of Section  368(a)(1)(A)  of the Code. The "business  purpose test,"
which requires a proposed merger to have a bona fide business  purpose,  must be
satisfied. See 26 C.F.R. Section 1.368-1(c). We believe that Merger 1 and Merger
2 satisfy the business  purpose test for the reasons set forth in the Prospectus
under  the  caption  "The  Conversion  and  Reorganization  -  Purposes  of  the
Conversion and  Reorganization."  The "continuity of business  enterprise  test"
requires an acquiring  corporation either to continue an acquired  corporation's
historic  business  or use a  significant  portion of its  historic  assets in a
business.  See 26 C.F.R.  Section 1.368-1(d).  We believe that the continuity of
business  enterprise test is satisfied since the Plan provides that the business
conducted  by  Stock  Savings  Bank  prior  to  Merger  1 and  Merger  2 will be
unaffected by the transactions.

     The "continuity of interest  doctrine"  requires that the continuing common
stock  interest of the former owners of an acquired  corporation,  considered in
the  aggregate,  represent  a  "substantial  part" of the value of their  former
interest,  and provide them with a "definite  and  substantial  interest" in the
affairs  of  the  acquiring  corporation  or a  corporation  in  control  of the
acquiring  corporation.  Paulsen v. Comm'r.,  469 U.S. 131 (1985);  Helvering v.
Minnesota Tea Co., 296 U.S. 378 (1935); John A Nelson Co. v. Helvering, 296 U.S.
374 (1935);  Southwest Natural Gas Co. v. Comm'r., 189 F.2d 332 (5th Cir. 1951),
cert.  denied,  342 U.S.  860 (1951).  We believe  that  Merger 1 satisfies  the
continuity of interest  doctrine  based upon a series of private  letter rulings
issued by the IRS in substantially  identical transactions as the Conversion and
Reorganization  and based  upon the  information  set forth in the  Registration
Statement. See e.g., PLRs 9510044 and 9437020.  Specifically,  the IRS has ruled
in substantially identical transactions that:

     (1)  The exchange of the members' equity interests in the MHC for interests
          in a  liquidation  account  established  at the Stock  Savings Bank in
          Merger 1 will not violate the  continuity of interest  requirement  of
          Section 1.368-1(b) of the Treasury Regulations.

     (2)  Interests in the liquidation  account established at the Stock Savings
          Bank,  and the shares of Stock  Savings  Bank Common Stock held by the
          MHC prior to  consummation  of Merger 1, will be  disregarded  for the
          purpose of determining whether an amount of stock in the Stock Savings
          Bank which  constitutes  "control" of such corporation was acquired by
          the Holding  Company in exchange for shares of Holding  Company Common
          Stock pursuant to Merger 2.


<PAGE>


Boards of Directors
_______, 1997
Page 5


     (3)  The exchange of shares of Holding  Company Common Stock for the shares
          of the  Stock  Savings  Bank  Common  Stock  in  Merger  2,  following
          consummation  of Merger 1, will  satisfy  the  continuity  of interest
          requirement  of Section  1.368- 1(b) of the  Treasury  Regulations  in
          Merger 2.

     Accordingly,  we also believe  that Merger 2 satisfies  the  continuity  of
interest  doctrine  because  those  persons  who are the  Stock  Savings  Bank's
stockholders  following  Merger 1 will  receive only  Exchange  Shares for their
shares of Stock  Savings  Bank  Common  Stock.  In  addition,  we believe  other
applicable  requirements  of the  Treasury  Regulations  and case law  which are
preconditions  to  qualification  of Merger 1 and Merger 2 as a  reorganization,
within the meaning of Section  368(a)(1)(A)  and  368(a)(2)(E)  of the Code, are
satisfied  on the  basis  of the  information  contained  in the  Plan  and  the
Prospectus.

     Section 354 of the Code  provides  that no gain or loss shall be recognized
by stockholders  who exchange  common stock in a corporation,  such as the Stock
Savings Bank, which is a party to a  reorganization,  solely for common stock in
another corporation which is a party to the reorganization,  such as the Holding
Company. Section 356 of the Code provides that stockholders shall recognize gain
to the  extent  they  receive  money as part of a  reorganization,  such as cash
received in lieu of fractional  shares.  Section 358 of the Code provides  that,
with certain  adjustments  for money  received in  reorganization,  such as cash
received in lieu of fractional shares, a stockholders' basis in the common stock
he or she receives in a reorganization shall equal the basis of the common stock
which he or she surrendered, he or she shall be deemed to have held the property
received  for the  same  period  as the  property  exchange,  provided  that the
property exchanged had been held as a capital asset.

     Section 361 of the Code  provides  that no gain or loss shall be recognized
to a  corporation  such as the Interim  Stock Savings Bank which is a party to a
reorganization  on any transfer of property pursuant to a plan of reorganization
such as the Plan.  Section 362 of the Code provides that if property is acquired
by  a  corporation  such  as  the  Stock  Savings  Bank  in  connection  with  a
reorganization, then the basis of such property shall be the same as it would be
in the  hands  of the  transferor  immediately  prior to the  transfer.  Section
1223(s) of the Code states that where a  corporation  such as the Stock  Savings
Bank will have a carryover basis in property  received from another  corporation
which is a party to a  reorganization,  the holding period of such assets in the
hands of the  acquiring  corporation  shall  include  the  period for which such
assets were held by the transferor,  provided that the property  transferred had
been held as a capital  asset.  Section  1032 of the Code states that no gain or
loss shall be recognized to a  corporation,  such as the Holding  Company of the
receipt of property in exchange for common stock.



<PAGE>


Boards of Directors
_______, 1997
Page 6

Opinions

     In connection with the opinions expressed herein below, we have relied upon
the assumption that the representations required for advance rulings outlined in
Rev.  Proc.  86-42,  1986-2 C.B.  722, are true and correct as it applies to the
Conversion and Reorganization.

     Based on the  foregoing  assumptions  and the  description  of Merger 1 and
Merger 2, the  representations  which have been made to us by  management of the
Stock Savings Bank and the Holding  Company,  and subject to the  qualifications
and limitations set forth in this letter,  we are of the opinion that, if Merger
1 were to be consummated as described above as of the date hereof, then:

     1.   Merger 1 qualifies as a  reorganization  within the meaning of Section
          368(a)(1)(A) of the Code.

     2.   No gain or loss will be  recognized by the Stock Savings Bank upon the
          receipt of the assets of the MHC in Merger 1.

     In addition, we are of the opinion that, if Merger 2 were to be consummated
as described above as of the date hereof, then:

     1.   Merger 2 qualifies as a  reorganization  within the meaning of Section
          368(a)(1)(A)  of the Code.  Pursuant  to Section  368(a)(2)(E)  of the
          Code, Merger 2 is not disqualified from qualifying as a reorganization
          within the meaning of Section  368(a)(1)(A)  because  Holding  Company
          Common Stock will be conveyed to the Stock Savings Bank's stockholders
          in exchange for their Stock Savings Bank Common Stock.

     2.   No gain or loss will be  recognized  by the Interim Stock Savings Bank
          upon the transfer of its assets to the Stock Savings Bank.

     3.   No gain or loss will be  recognized by the Stock Savings Bank upon the
          receipt of the assets of Interim Stock Savings Bank.

     4.   No gain or loss will be  recognized  by the  Holding  Company on Stock
          Savings  Bank upon the exchange of Exchange  Shares for Stock  Savings
          Bank Common Stock.

     5.   No gain or loss will be recognized by the Public Stockholders upon the
          receipt of the Exchange  Shares solely in exchange for their shares of
          Stock Savings Bank Common Stock.



<PAGE>


Boards of Directors
_______, 1997
Page 7

     6.   The  basis  of the  Exchange  Shares  to be  received  by  the  Public
          Stockholders  will be the same as the basis of the Stock  Savings Bank
          Common Stock surrendered in exchange therefor, before giving effect to
          any payment of cash in lieu of fractional shares.

     7.   The holding period of the Exchange Shares to be received by the Public
          Stockholders will include the holding period of the Stock Savings Bank
          Common  Stock,  provided  that the Stock Savings Bank Common Stock was
          held as a capital asset on the date of the exchange.

     8.   No gain or loss will be  recognized  by the Holding  Company  upon the
          sale of Holding Company Common Stock in the Conversion Offerings.

     9.   Eligible  Account Holders and Supplemental  Eligible  Accounts Holders
          will realize gain, if any, upon the  constructive  issuance to them of
          Subscription  Rights  and/or  interest in the  liquidation  account of
          Stock Savings Bank. Any gain  resulting  therefrom will be recognized,
          but only in an amount  not in excess of the fair  market  value of the
          liquidation   accounts  and/or  Subscription   Rights  received.   The
          liquidation account will have normal, if any, fair market value. Based
          solely on the accuracy of the conclusion reached by RP Financial, L.C.
          in its written opinion to Stock Savings Bank dated ____________,  1997
          (the "Appraiser's Opinion") that the Subscription Rights have no value
          at the time of distribution or exercise and our reliance  thereon,  no
          gain or loss will be  required to be  recognized  by  depositors  upon
          receipt or distribution of Subscription  Rights.  (Section 1001 of the
          Code.) See Paulsen v. Commissioner, 469 U.S. 131,139 (1985).

          Based  solely  on the  accuracy  of  the  conclusions  reached  in the
          Appraiser's  Opinion,  and our reliance thereon, we are of the opinion
          that:  (a) no taxable  income  will be  recognized  by the  borrowers,
          directors,  officers  and  employees  of Stock  Savings  Bank upon the
          distribution  to them of  Subscription  Rights or upon the exercise or
          lapse of the  Subscription  Rights to acquire  Holding  Company Common
          Stock at fair market value;  (b) no taxable income will be realized by
          the  depositors  of Stock  Savings  Bank as result of the  exercise of
          lapse of the  Subscription  Rights to purchase  Holding Company Common
          Stock at fair market value. Rev. Rul. 56-572, 1956-2 C.B. 182; and (c)
          no taxable  income will be realized by Stock  Savings Bank, or Holding
          Company upon the issuance or distribution  of  Subscription  Rights to
          depositors of Stock Savings Bank to purchase shares of Holding Company
          Common Stock at fair market value. (Section 311 of the Code.)

          Notwithstanding  the Appraiser's  Opinion,  if the Subscription Rights
          are  subsequently  found to have a fair  market  value,  income may be
          recognized by

<PAGE>


Boards of Directors
_______, 1997
Page 8

          various  recipients  of the  Subscription  Rights (in  certain  cases,
          whether or not the rights are  exercised)  and Holding  Company and/or
          Stock  Savings  Bank  may  be  taxable  on  the  distribution  of  the
          Subscription  Rights.  (Section 311 of the Code.) In this regard,  the
          Subscription  Rights may be taxed  partially  or  entirely at ordinary
          income tax rates.

     10.  The tax basis to the  holders  of the  Holding  Company  Common  Stock
          purchased  in  the  Conversion  Offerings  will  be  the  amount  paid
          therefor,  and the  holding  period for such  shares will begin on the
          date of consummation of the Conversion  Offerings if purchased through
          the exercise of  Subscription  Rights.  If purchased in the  Community
          Offering or Syndicated Community Offering, the holding period for such
          stock will begin on the day after the date of purchase.

     Our opinion is limited to the federal  income tax matters  described  above
and does not address any other federal income tax considerations or any federal,
state,  local,  foreign or other tax  considerations.  If any of the information
upon which we have  relied is  incorrect,  or if changes in the  relevant  facts
occur after the date hereof,  our opinion could be affected  thereby.  Moreover,
our opinion is based on the case law, Code, Treasury Regulations  thereunder and
Internal  Revenue Service rulings as they now exist.  These  authorities are all
subject to change,  and such change may be made with retroactive  effect. We can
give no assurance that,  after such change,  our opinion would not be different.
We undertake no responsibility to update or supplement our opinion. This opinion
is not binding on the Internal  Revenue  Service and there can be no  assurance,
and none is hereby  given,  that the  Internal  Revenue  Service will not take a
position  contrary to one or more of the  positions  reflected in the  foregoing
opinion,  or that our opinion will be upheld by the courts if  challenged by the
Internal Revenue Service.

     We hereby  consent to the filing of this opinion with the OTS as an exhibit
to the  Application  H-(e)1-S  filed  by the  Holding  Company  with  the OTS in
connection  with the Conversion and the reference to our firm in the Application
H-(e)1-S under Item 110.55 therein.

     We also hereby  consent to the filing of this  opinion with the SEC and the
OTS as exhibits to the Registration Statement and the Savings Bank's Application
for  Conversion on Form AC ("Form AC"),  respectively,  and the reference on our
firm in the Prospectus,  which is a part of both the Registration  Statement and
the Form AC, under the headings "THE CONVERSION AND REORGANIZATION -- Effects of
Conversion and Reorganization on Depositors and Borrowers of the Savings Bank --
Tax Effects" and "LEGAL AND TAX OPINIONS."

                                                      Very truly yours,

                                                      BREYER & AGUGGIA





                                   EXHIBIT 8.3

                          Opinion of RP Financial, LC.
                     as to the Value of Subscription Rights


<PAGE>



















                                  EXHIBIT 10.1

            Proposed Form of Employment Agreement For Senior Officers


<PAGE>



                FORM OF EMPLOYMENT AGREEMENT FOR SENIOR OFFICERS

     THIS  AGREEMENT is made  effective  as of  ________________,  1997,  by and
between RIVERVIEW SAVINGS BANK, FSB (the "BANK"),  RIVERVIEW BANCORP,  INC. (the
"COMPANY"), a Washington corporation; and _______________________ ("EXECUTIVE").

     WHEREAS, EXECUTIVE serves in a position of substantial responsibility;

     WHEREAS,  the BANK wishes to assure itself of the services of EXECUTIVE for
the period provided in this Agreement; and

     WHEREAS,  EXECUTIVE  is  willing  to serve in the  employ  of the BANK on a
full-time basis for said period.

     NOW, THEREFORE,  in consideration of the mutual covenants herein contained,
and upon the other terms and conditions hereinafter provided, the parties hereby
agree as follows:

1.   POSITION AND RESPONSIBILITIES.

     During the period of his employment hereunder, EXECUTIVE agrees to serve as
_____________________________________ of the BANK. During said period, EXECUTIVE
also agrees to serve,  if elected,  as an officer and director of the COMPANY or
any subsidiary or affiliate of the COMPANY or the BANK.  Executive  shall render
administrative  and  management  duties  to the  BANK  such  as are  customarily
performed by persons situated in a similar executive capacity.

2.   TERMS AND DUTIES.

     (a) The term of this Agreement  shall be deemed to have commenced as of the
date first above written and shall continue for a period of thirty-six (36) full
calendar  months  thereafter.  Commencing  on the first  anniversary  date,  and
continuing at each anniversary  date  thereafter,  the Board of Directors of the
BANK (the "Board") may extend the Agreement for an additional year. Prior to the
extension  of the  Agreement as provided  herein,  the Board of Directors of the
BANK will conduct a formal  performance  evaluation of EXECUTIVE for purposes of
determining  whether to extend the Agreement,  and the results  thereof shall be
included in the minutes of the Board's meeting.

     (b) During the period of his  employment  hereunder,  except for periods of
absence  occasioned by illness,  reasonable  vacation  periods,  and  reasonable
leaves of absence,  EXECUTIVE shall devote  substantially all his business time,
attention,  skill,  and  efforts  to the  faithful  performance  of  his  duties
hereunder  including  activities  and  services  related  to  the  organization,
operation and management of the BANK; provided, however, that, with the approval
of the Board,  as evidenced by a  resolution  of such Board,  from time to time,
EXECUTIVE  may serve,  or continue to serve,  on the boards of directors of, and
hold any other offices or positions in,  companies or  organizations,  which, in
such Board's judgment, will not


<PAGE>



present  any  conflict  of  interest  with the BANK,  or  materially  affect the
performance of EXECUTIVE's duties pursuant to this Agreement.

3.   COMPENSATION AND REIMBURSEMENT.

     (a) The  compensation  specified under this Agreement shall  constitute the
salary and benefits paid for the duties  described in Sections 1 and 2. The BANK
shall pay EXECUTIVE as  compensation  a salary of  $__________________  per year
("Base  Salary").  Such Base  Salary  shall be  payable in  accordance  with the
customary  payroll  practices of the BANK.  During the period of this Agreement,
EXECUTIVE's  Base Salary  shall be reviewed  at least  annually;  the first such
review will be made no later than one year from the date of this Agreement. Such
review shall be conducted by a Committee  designated by the Board, and the Board
may increase EXECUTIVE's Base Salary. In addition to the Base Salary provided in
this Section 3(a), the BANK shall provide EXECUTIVE at no cost to EXECUTIVE with
all such  other  benefits  as are  provided  uniformly  to  permanent  full-time
employees of the BANK.

     (b)  The  BANK  will  provide   EXECUTIVE  with  employee   benefit  plans,
arrangements  and  perquisites   substantially  equivalent  to  those  in  which
EXECUTIVE was participating or otherwise deriving benefit from immediately prior
to the beginning of the term of this Agreement,  and the BANK will not,  without
EXECUTIVE's prior written consent, make any changes in such plans,  arrangements
or  perquisites  which would  adversely  affect  EXECUTIVE's  rights or benefits
thereunder.  Without limiting the generality of the foregoing provisions of this
Subsection (b), EXECUTIVE will be entitled to participate in or receive benefits
under any  employee  benefit  plans  including,  but not limited to,  retirement
plans,  supplemental  retirement  plans,  pension plans,  profit-sharing  plans,
health-and-accident plan, medical coverage or any other employee benefit plan or
arrangement  made  available by the BANK in the future to its senior  executives
and key management  employees,  subject to, and on a basis  consistent with, the
terms,  conditions and overall  administration  of such plans and  arrangements.
EXECUTIVE will be entitled to incentive  compensation and bonuses as provided in
any plan,  or pursuant to any  arrangement  of the BANK,  in which  EXECUTIVE is
eligible  to  participate.  Nothing  paid to  EXECUTIVE  under  any such plan or
arrangement  will be  deemed  to be in  lieu  of  other  compensation  to  which
EXECUTIVE is entitled  under this  Agreement,  except as provided  under Section
5(e).

     (c) In addition to the Base Salary  provided for by  paragraph  (a) of this
Section 3, the BANK shall pay or reimburse  EXECUTIVE for all reasonable  travel
and other  obligations  under this  Agreement  and may provide  such  additional
compensation  in such form and such  amounts  as the Board may from time to time
determine.

4.   PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION.

     (a) Upon the  occurrence  of an Event of  Termination  (as herein  defined)
during  EXECUTIVE's term of employment  under this Agreement,  the provisions of
this Section shall apply. As used in this  Agreement,  an "Event of Termination"
shall mean and include any one or more of the following:  (i) the termination by
the BANK of EXECUTIVE's full-time

                                        2

<PAGE>



employment  hereunder for any reason other than a Change in Control,  as defined
in Section 5(a) hereof;  disability,  as defined in Section 6(a) hereof;  death;
retirement, as defined in Section 7 hereof; or Termination for Cause, as defined
in Section 8 hereof;  (ii) EXECUTIVE's  resignation from the BANK's employ, upon
(A) unless consented to by EXECUTIVE, a material change in EXECUTIVE's function,
duties, or  responsibilities,  which change would cause EXECUTIVE's  position to
become one of lesser responsibility,  importance, or scope from the position and
attributes  thereof  described  in  Sections 1 and 2,  above (any such  material
change shall be deemed a continuing breach of this Agreement),  (B) a relocation
of  EXECUTIVE's  principal  place of  employment  by more than 35 miles from its
location at the effective date of this Agreement, or a material reduction in the
benefits  and  perquisites  to  EXECUTIVE  from those  being  provided as of the
effective  date of this  Agreement,  (C) the  liquidation  or dissolution of the
BANK, or (D) any breach of this  Agreement by the BANK.  Upon the  occurrence of
any event described in clauses (A), (B), (C) or (D), above, EXECUTIVE shall have
the  right to  elect  to  terminate  his  employment  under  this  Agreement  by
resignation upon not less than sixty (60) days prior written notice given within
a  reasonable  period  of time not to  exceed,  except  in case of a  continuing
breach,  four (4)  calendar  months after the event giving rise to said right to
elect.

     (b) Upon the  occurrence  of an Event of  Termination,  the BANK  shall pay
EXECUTIVE,  or,  in the  event  of his  subsequent  death,  his  beneficiary  or
beneficiaries, or his estate, as the case may be, as severance pay or liquidated
damages, or both, a sum equal to the payments due to EXECUTIVE for the remaining
term of the  Agreement,  including Base Salary,  bonuses,  and any other cash or
deferred  compensation  paid or to be paid  (including  the  value  of  employer
contributions that would have been made on EXECUTIVE's behalf over the remaining
term of the agreement to any tax-qualified retirement plan sponsored by the BANK
as of the Date of  Termination),  to  EXECUTIVE  for the  term of the  Agreement
provided,  however,  that if the  BANK is not in  compliance  with  its  minimum
capital  requirements  or if such payments  would cause the BANK's capital to be
reduced below its minimum capital requirements,  such payments shall be deferred
until such time as the BANK is in capital compliance. All payments made pursuant
to this Section 4(b) shall be paid in substantially  equal monthly  installments
over the remaining term of this  Agreement  following  EXECUTIVE's  termination;
provided,  however, that if the remaining term of the Agreement is less than one
(1) year (determined as of EXECUTIVE's  Date of Termination),  such payments and
benefits shall be paid to EXECUTIVE in a lump sum within thirty (30) days of the
Date of Termination.

     (c) Upon the occurrence of an Event of Termination,  the BANK will cause to
be  continued  life,  medical,  dental  and  disability  coverage  substantially
identical  to the coverage  maintained  by the BANK for  EXECUTIVE  prior to his
termination. Such coverage shall cease upon the expiration of the remaining term
of this Agreement.

5.   CHANGE IN CONTROL.

     (a) No benefit  shall be paid under this  Section 5 unless there shall have
occurred a Change in Control of the  COMPANY or the BANK.  For  purposes of this
Agreement,  a "Change in  Control" of the COMPANY or the BANK shall be deemed to
occur if and when (a) an offeror

                                        3

<PAGE>



other than the Corporation  purchases  shares of the stock of the Corporation or
the Bank pursuant to a tender or exchange offer for such shares,  (b) any person
(as such term is used in Sections  13(d) and 14(d)(2) of the Exchange Act) is or
becomes the  beneficial  owner,  directly or  indirectly,  of  securities of the
Corporation or the Bank  representing  twenty-five  percent (25%) or more of the
combined  voting  power of the  Corporation's  or the  Bank's  then  outstanding
securities,  (c) the membership of the board of directors of the  Corporation or
the Bank changes as the result of a contested  election,  such that  individuals
who were  directors  at the  beginning  of any  twenty-four  (24)  month  period
(whether  commencing  before or after the date of adoption of this Agreement) do
not  constitute  a  majority  of the  Board  at the end of such  period,  or (d)
shareholders  of the  Corporation  or the Bank approve a merger,  consolidation,
sale or  disposition of all or  substantially  all of the  Corporation's  or the
Bank's assets, or a plan of partial or complete liquidation.

     (b) If any of the events  described in Section 5(a) hereof  constituting  a
Change in Control  have  occurred  or the Board of the BANK or the  COMPANY  has
reasonably determined that a Change in Control has occurred,  EXECUTIVE shall be
entitled to the benefits provided in paragraphs (c), (d) and (e) of this Section
5 upon his subsequent involuntary  termination following the effective date of a
Change in Control (or  voluntary  termination  within  twelve (12) months of the
effective  date of a Change in Control  following any  demotion,  loss of title,
office  or  significant  authority,  reduction  in his  annual  compensation  or
benefits (other than a reduction affecting the BANK's personnel  generally),  or
relocation of his principal  place of employment by more than  thirty-five  (35)
miles from its location immediately prior to the Change in Control), unless such
termination  is because  of his  death,  retirement  as  provided  in Section 7,
termination for Cause, or termination for Disability.

     (c) Upon the  occurrence  of a Change in Control  followed  by  EXECUTIVE's
termination of employment,  the BANK shall pay EXECUTIVE, or in the event of his
subsequent death, his beneficiary or  beneficiaries,  or his estate, as the case
may be, as severance  pay or  liquidated  damages,  or both, a sum equal to 2.99
times  EXECUTIVE's  "base amount,"  within the meaning of  ss.280G(b)(3)  of the
Internal Revenue Code of 1986 ("Code"),  as amended.  Such payment shall be made
in a lump sum paid within ten (10) days of EXECUTIVE's Date of Termination.

     (d) Upon the  occurrence  of a Change in Control  followed  by  EXECUTIVE's
termination of employment,  the BANK will cause to be continued  life,  medical,
dental  and  disability  coverage   substantially   identical  to  the  coverage
maintained  by the  BANK for  EXECUTIVE  prior to his  severance.  In  addition,
EXECUTIVE shall be entitled to receive the value of employer  contributions that
would  have been  made on  EXECUTIVE's  behalf  over the  remaining  term of the
agreement to any  tax-qualified  retirement plan sponsored by the BANK as of the
Date of Termination.  Such coverage and payments shall cease upon the expiration
of thirty-six (36) months.

     (e) Upon the occurrence of a Change in Control, EXECUTIVE shall be entitled
to receive  benefits due him under, or contributed by the COMPANY or the BANK on
his behalf,

                                        4

<PAGE>



pursuant to any  retirement,  incentive,  profit  sharing,  bonus,  performance,
disability or other employee  benefit plan maintained by the BANK or the COMPANY
on EXECUTIVE's behalf to the extent that such benefits are not otherwise paid to
EXECUTIVE upon a Change in Control.

     (f)  Notwithstanding  the  preceding  paragraphs  of this Section 5, in the
event  that  the  aggregate  payments  or  benefits  to be made or  afforded  to
EXECUTIVE  under this  Section,  together  with any other  payments  or benefits
received or to be received by EXECUTIVE in connection  with a Change in Control,
would be deemed to include an "excess  parachute  payment"  under ss.280G of the
Code, then, at the election of EXECUTIVE, (i) such payments or benefits shall be
payable or provided to EXECUTIVE over the minimum period necessary to reduce the
present  value of such  payments or  benefits  to an amount  which is one dollar
($1.00) less than three (3) times EXECUTIVE's "base amount" under  ss.280G(b)(3)
of the Code or (ii) the payments or benefits to be provided under this Section 5
shall be  reduced  to the  extent  necessary  to avoid  treatment  as an  excess
parachute  payment with the allocation of the reduction  among such payments and
benefits to be determined by EXECUTIVE.

6.   TERMINATION FOR DISABILITY.

     (a) If  EXECUTIVE  shall  become  disabled  as defined  in the BANK's  then
current  disability plan (or, if no such plan is then in effect, if EXECUTIVE is
permanently and totally  disabled within the meaning of Section  22(e)(3) of the
Code as  determined  by a  physician  designated  by the  Board),  the  BANK may
terminate EXECUTIVE's employment for "Disability."

     (b) Upon  EXECUTIVE's  termination of employment for  Disability,  the BANK
will  pay  EXECUTIVE,   as  disability   pay,  a  bi-weekly   payment  equal  to
three-quarters  (3/4)  of  EXECUTIVE's  bi-weekly  rate  of Base  Salary  on the
effective date of such termination.  These disability payments shall commence on
the effective date of EXECUTIVE's termination and will end on the earlier of (i)
the date EXECUTIVE  returns to the full-time  employment of the BANK in the same
capacity as he was employed prior to his termination for Disability and pursuant
to an employment  agreement  between  EXECUTIVE and the BANK;  (ii)  EXECUTIVE's
full-time  employment by another employer;  (iii) EXECUTIVE attaining the age of
sixty-five (65); or (iv) EXECUTIVE's death; or (v) the expiration of the term of
this Agreement.  The disability pay shall be reduced by the amount, if any, paid
to  EXECUTIVE  under  any  plan of the BANK  providing  disability  benefits  to
EXECUTIVE.

     (c)  The  BANK  will  cause  to be  continued  life,  medical,  dental  and
disability  coverage  substantially  identical to the coverage maintained by the
BANK for EXECUTIVE prior to his  termination  for Disability.  This coverage and
payments shall cease upon the earlier of (i) the date  EXECUTIVE  returns to the
full-time  employment of the BANK, in the same capacity as he was employed prior
to his  termination  for  Disability  and  pursuant to an  employment  agreement
between EXECUTIVE and the BANK; (ii) EXECUTIVE's full-time employment by another
employer;   (iii)  EXECUTIVE's  attaining  the  age  of  sixty-five  (65);  (iv)
EXECUTIVE's death; or (v) the expiration of the term of this Agreement.


                                        5

<PAGE>



     (d)  Notwithstanding  the  foregoing,  there  will be no  reduction  in the
compensation  otherwise  payable to  EXECUTIVE  during any period  during  which
EXECUTIVE is incapable of performing his duties hereunder by reason of temporary
disability.

7.   TERMINATION UPON RETIREMENT; DEATH OF EXECUTIVE; RESIGNATION

     Termination  by the BANK of  EXECUTIVE  based on  "Retirement"  shall  mean
retirement at or after  attaining age sixty-five  (65) or in accordance with any
retirement arrangement established with EXECUTIVE's consent with respect to him.
Upon  termination of EXECUTIVE upon  Retirement,  EXECUTIVE shall be entitled to
all  benefits  under any  retirement  plan of the BANK or the  COMPANY and other
plans to which EXECUTIVE is a party. Upon the death of EXECUTIVE during the term
of this Agreement, the BANK shall pay to EXECUTIVE's estate the compensation due
to  EXECUTIVE  through  the last day of the  calendar  month in which  his death
occurred.  Upon the voluntary  resignation of EXECUTIVE  during the term of this
Agreement,  the BANK shall pay to EXECUTIVE  the  compensation  due to EXECUTIVE
through his Date of Termination.

8.   TERMINATION FOR CAUSE.

     For  purposes of this  Agreement,  "Termination  for Cause"  shall  include
termination because of EXECUTIVE's  personal dishonesty,  incompetence,  willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure to  perform  stated  duties,  willful  violation  of any law,  rule,  or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,  or material breach of any provision of this Agreement.
For purposes of this Section, no act, or the failure to act, on EXECUTIVE's part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of the BANK or its affiliates.  Notwithstanding  the foregoing,  EXECUTIVE shall
not be deemed to have been  terminated  for Cause  unless and until  there shall
have  been  delivered  to  him a  copy  of a  resolution  duly  adopted  by  the
affirmative  vote of not less than  three-fourths  (3/4) of the  members  of the
Board at a  meeting  of the  Board  called  and held  for  that  purpose  (after
reasonable  notice  to  EXECUTIVE  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  EXECUTIVE was guilty of conduct justifying  termination for Cause
and  specifying  the  reasons  thereof.  EXECUTIVE  shall  not have the right to
receive  compensation  or other  benefits for any period after  termination  for
Cause. Any stock options granted to EXECUTIVE under any stock option plan or any
unvested  awards  granted  under any other stock  benefit plan of the BANK,  the
COMPANY,  or any  subsidiary  or affiliate  thereof,  shall become null and void
effective upon  EXECUTIVE's  receipt of Notice of Termination for Cause pursuant
to Section 10 hereof,  and shall not be  exercisable  by  EXECUTIVE  at any time
subsequent to such Termination for Cause.


                                        6

<PAGE>



9.   REQUIRED PROVISIONS.

     (a) The BANK may  terminate  EXECUTIVE's  employment  at any time,  but any
termination by the BANK, other than  Termination for Cause,  shall not prejudice
EXECUTIVE's  right to  compensation  or other  benefits  under  this  Agreement.
EXECUTIVE shall not have the right to receive compensation or other benefits for
any period after Termination for Cause as defined in Section 8 herein.

     (b)  If  EXECUTIVE  is  suspended   and/or   temporarily   prohibited  from
participating  in the  conduct of the BANK's  affairs by a notice  served  under
Section  8(e)(3) or (g)(1) of the Federal  Deposit  Insurance  Act  ("FDIA") (12
U.S.C.  1818(e)(3) and (g)(1)), the BANK's obligations under the Agreement shall
be  suspended  as  of  the  date  of  service,   unless  stayed  by  appropriate
proceedings.  If the charges in the notice are  dismissed,  the BANK may, in its
discretion, (i) pay EXECUTIVE all or part of the compensation withheld while its
contract obligations were suspended and (ii) reinstate (in whole or in part) any
of its obligations that were suspended.

     (c)  If   EXECUTIVE  is  removed   and/or   permanently   prohibited   from
participating  in the  conduct of the BANK's  affairs by an order  issued  under
Section  8(e)(4) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(4)  or  (g)(1)),  all
obligations of the BANK under the Agreement  shall terminate as of the effective
date of the order,  but vested  rights of the  contracting  parties shall not be
affected.

     (d) If the BANK is in default (as defined in Section  3(x)(1) of the FDIA),
all obligations  under this Agreement shall terminate as of the date of default,
but this paragraph shall not affect any vested rights of the parties.

     (e) All obligations under this Agreement shall be terminated (except to the
extent  determined  that  continuation  of the  Agreement is  necessary  for the
continued  operation  of the BANK):  (i) by the Director of the Office of Thrift
Supervision  (the  "Director")  or his designee at the time the Federal  Deposit
Insurance  Corporation  or the  Resolution  Trust  Corporation  enters  into  an
agreement to provide  assistance to or on behalf of the BANK under the authority
contained in Section 13(c) of the FDIA or (ii) by the Director,  or his designee
at the time the  Director  or such  designee  approves a  supervisory  merger to
resolve problems related to operation of the BANK or when the BANK is determined
by the  Director  to be in an unsafe or  unsound  condition.  Any  rights of the
parties that have already vested, however, shall not be affected by such action.

     (f)  Any  payments  made  to  EXECUTIVE  pursuant  to  this  Agreement,  or
otherwise,  are  subject  to and  conditioned  upon  compliance  with 12  U.S.C.
ss.1828(k) and any regulations promulgated thereunder.


                                        7

<PAGE>



10.  NOTICE.

     (a)  Any  purported  termination  by the  BANK  or by  EXECUTIVE  shall  be
communicated by Notice of Termination to the other party hereto. For purposes of
this  Agreement,  a "Notice of  Termination"  shall mean a written  notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in reasonable detail the facts and circumstances  claimed to
provide a basis for termination of EXECUTIVE's employment under the provision so
indicated.

     (b) "Date of  Termination"  shall  mean (A) if  EXECUTIVE's  employment  is
terminated  for  Disability,  thirty (30) days after a Notice of  Termination is
given (provided that he shall not have returned to the performance of his duties
on a  full-time  basis  during  such  thirty  (30) day  period),  and (B) if his
employment is terminated for any other reason, other than Termination for Cause,
the date  specified in the Notice of  Termination . In the event of  EXECUTIVE's
Termination for Cause, the Date of Termination  shall be the same as the date of
the Notice of Termination.

     (c) If, within thirty (30) days after any Notice of  Termination  is given,
the party  receiving such Notice of Termination  notifies the other party that a
dispute  exists  concerning  the  termination,  except upon the  occurrence of a
Change in Control and voluntary  termination by EXECUTIVE in which case the Date
of  Termination  shall  be  the  date  specified  in the  Notice,  the  Date  of
Termination shall be the date on which the dispute is finally determined, either
by mutual written agreement of the parties,  by a binding  arbitration award, or
by a final judgment,  order or decree of a court of competent  jurisdiction (the
time for appeal there from having  expired and no appeal having been  perfected)
and provided further that the Date of Termination  shall be extended by a notice
of dispute  only if such notice is given in good faith and the party giving such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding the pendency of any such dispute,  the BANK will continue to pay
EXECUTIVE  his full  compensation  in effect when the notice  giving rise to the
dispute was given (including,  but not limited to, Base Salary) and continue him
as a participant in all  compensation,  benefit and insurance  plans in which he
was  participating  when the notice of dispute  was given,  until the dispute is
finally  resolved in  accordance  with this  Agreement.  Amounts paid under this
Section are in addition to all other amounts due under this  Agreement and shall
not be offset against or reduce any other amounts due under this Agreement.

11.  NON-COMPETITION.

     (a) Upon any termination of EXECUTIVE's employment hereunder pursuant to an
Event of  Termination as provided in Section 4 hereof,  EXECUTIVE  agrees not to
compete with the BANK and/or the COMPANY for a period of one (1) year  following
such  termination  in any city,  town or county  in which  the BANK  and/or  the
COMPANY has an office or has filed an  application  for  regulatory  approval to
establish an office,  determined as of the effective  date of such  termination.
EXECUTIVE  agrees that during  such  period and within  said  cities,  towns and
counties,  EXECUTIVE  shall not work for or advise,  consult or otherwise  serve
with, directly or

                                        8

<PAGE>



indirectly,  any entity whose business  materially competes with the depository,
lending or other business activities of the BANK and/or the COMPANY. The parties
hereto,  recognizing that irreparable  injury will result to the BANK and/or the
COMPANY,  its business and property in the event of  EXECUTIVE's  breach of this
Subsection  11(a) agree that in the event of any such breach by  EXECUTIVE,  the
BANK and/or the COMPANY will be entitled,  in addition to any other remedies and
damages  available,  to an  injunction  to  restrain  the  violation  hereof  by
EXECUTIVE,  EXECUTIVE's partners, agents, servants, employers, employees and all
persons acting for or with  EXECUTIVE.  EXECUTIVE  represents and admits that in
the event of the  termination  of his  employment  pursuant to Section 8 hereof,
EXECUTIVE's  experience  and  capabilities  are such that  EXECUTIVE  can obtain
employment  in a business  engaged in other lines  and/or of a different  nature
than the BANK and/or the COMPANY, and that the enforcement of a remedy by way of
injunction will not prevent EXECUTIVE from earning a livelihood.  Nothing herein
will be construed as  prohibiting  the BANK and/or the COMPANY from pursuing any
other  remedies  available  to the BANK  and/or the  COMPANY  for such breach or
threatened breach, including the recovery of damages from EXECUTIVE.

     (b)  EXECUTIVE  recognizes  and  acknowledges  that  the  knowledge  of the
business activities and plans for business activities of the BANK and affiliates
thereof,  as it may exist from time to time,  is a valuable,  special and unique
asset of the business of the BANK.  EXECUTIVE will not, during or after the term
of his  employment,  disclose  any  knowledge of the past,  present,  planned or
considered  business activities of the BANK or affiliates thereof to any person,
firm,  corporation,  or other  entity  for any  reason  or  purpose  whatsoever.
Notwithstanding the foregoing,  EXECUTIVE may disclose any knowledge of banking,
financial and/or economic principles, concepts or ideas which are not solely and
exclusively  derived from the business  plans and activities of the BANK. In the
event of a breach or  threatened  breach by EXECUTIVE of the  provisions of this
Section, the BANK will be entitled to an injunction  restraining  EXECUTIVE from
disclosing,  in whole or in part, the knowledge of the past, present, planned or
considered  business  activities  of the  BANK or  affiliates  thereof,  or from
rendering any services to any person,  firm,  corporation,  other entity to whom
such  knowledge,  in whole or in part, has been disclosed or is threatened to be
disclosed.  Nothing  herein  will be  construed  as  prohibiting  the BANK  from
pursuing any other remedies  available to the BANK for such breach or threatened
breach, including the recovery of damages from EXECUTIVE.

12.  SOURCE OF PAYMENTS.

     All  payments  provided in this  Agreement  shall be timely paid in cash or
check from the general funds of the BANK. The COMPANY,  however,  guarantees all
payments  and the  provision  of all  amounts  and  benefits  due  hereunder  to
EXECUTIVE  and,  if such  payments  are not timely paid or provided by the BANK,
such amounts and benefits shall be paid or provided by the COMPANY.


                                        9

<PAGE>



13.  EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS.

     This Agreement contains the entire understanding between the parties hereto
and  supersedes  any  prior  employment   agreement  between  the  BANK  or  any
predecessor  of the BANK and  EXECUTIVE,  except that this  Agreement  shall not
affect or operate to reduce any benefit or compensation  inuring to EXECUTIVE of
a kind elsewhere  provided.  No provision of this Agreement shall be interpreted
to mean that  EXECUTIVE  is  subject  to  receiving  fewer  benefits  than those
available to him without reference to this Agreement.

14.  NO ATTACHMENT.

     (a) Except as  required  by law,  no right to receive  payments  under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

     (b) This  Agreement  shall be binding  upon,  and inure to the  benefit of,
EXECUTIVE, the BANK, the COMPANY and their respective successors and assigns.

15.  MODIFICATION AND WAIVER.

     (a) This  Agreement may not be modified or amended  except by an instrument
in writing signed by the parties hereto.

     (b) No term or  condition  of this  Agreement  shall be deemed to have been
waived, nor shall there by any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

16.  SEVERABILITY.

     If, for any reason,  any  provision of this  Agreement,  or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

17.  HEADINGS FOR REFERENCE ONLY.

     The headings of sections  and  paragraphs  herein are  included  solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

                                       10

<PAGE>




18.  GOVERNING LAW.

     This  Agreement  shall be governed by the laws of the State of  Washington,
unless otherwise  specified herein;  provided,  however,  that in the event of a
conflict between the terms of this Agreement and any applicable federal or state
law or regulation, the provisions of such law or regulation shall prevail.

19.  ARBITRATION.

     Any  dispute  or  controversy  arising  under or in  connection  with  this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location selected by the employee within one
hundred (100) miles from the location of the BANK, in accordance  with the rules
of the American Arbitration  Association then in effect. Judgment may be entered
on the arbitrator's award in any court having jurisdiction;  provided,  however,
that EXECUTIVE shall be entitled to seek specific performance of his right to be
paid  until the Date of  Termination  during  the  pendency  of any  dispute  or
controversy arising under or in connection with this Agreement.

20.  PAYMENT OF LEGAL FEES.

     All  reasonable  legal fees paid or incurred by  EXECUTIVE  pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed  by  the  BANK,  if  successful  pursuant  to a  legal  judgment,
arbitration or settlement.

21.  INDEMNIFICATION.

     The BANK  shall  provide  EXECUTIVE  (including  his heirs,  executors  and
administrators)   with  coverage  under  a  standard  directors'  and  officers'
liability insurance policy at its expense,  or in lieu thereof,  shall indemnify
EXECUTIVE (and his heirs,  executors and  administrators)  to the fullest extent
permitted under law against all expenses and liabilities  reasonably incurred by
him in connection with or arising out of any action, suit or proceeding in which
he may be  involved  by reason of his having  been a director  or officer of the
BANK  (whether or not he  continues  to be a directors or officer at the time of
incurring  such  expenses or  liabilities),  such  expenses and  liabilities  to
include,  but not be limited to,  judgment,  court costs and attorneys' fees and
the cost of reasonable settlements.

22.  SUCCESSOR TO THE BANK OR THE COMPANY.

     The BANK and the COMPANY shall  require any successor or assignee,  whether
direct or indirect, by purchase,  merger,  consolidation or otherwise, to all or
substantially  all the business or assets of the BANK or the COMPANY,  expressly
and  unconditionally  to assume and agree to perform the BANK's or the COMPANY's
obligations under this Agreement, in the same manner and to the same extent that
the BANK or the COMPANY  would be required to perform if no such  succession  or
assignment had taken place.

                                       11

<PAGE>




     IN WITNESS WHEREOF,  the BANK and the COMPANY have caused this Agreement to
be executed and their seal to be affixed hereunto by a duly authorized  officer,
and EXECUTIVE has signed this Agreement,  all on the ____ day of  _____________,
1997.

ATTEST:                                        RIVERVIEW SAVINGS BANK, FSB



_______________________________                 BY:_____________________________

          [SEAL]


ATTEST:                                         RIVERVIEW BANCORP, INC.



_______________________________                 BY:_____________________________

          [SEAL]


WITNESS:



_______________________________                    _____________________________
                                                   EXECUTIVE



                                       12


                                  EXHIBIT 10.2

              Proposed Form of Severance Agreement for Key Officers


<PAGE>



                  FORM OF SEVERANCE AGREEMENT FOR KEY OFFICERS

     This  AGREEMENT is made  effective as of  ___________________,  1997 by and
between  RIVERVIEW  SAVINGS BANK,  FSB (the  "BANK");  RIVERVIEW  BANCORP,  INC.
("COMPANY"); and ________________ ("EXECUTIVE").

     WHEREAS,  the BANK  recognizes the substantial  contribution  EXECUTIVE has
made to the BANK and wishes to protect  his  position  therewith  for the period
provided  in this  Agreement  in the event of a Change in  Control  (as  defined
herein); and

     WHEREAS,  EXECUTIVE  serves in the  position  of  ________________________,
positions of substantial responsibility;

     NOW, THEREFORE,  in consideration of the foregoing and upon the other terms
and conditions hereinafter provided, the parties hereto agree as follows:

1.   Term Of Agreement

     The term of this Agreement shall be deemed to have commenced as of the date
first above written and shall continue for a period of ____________________ (__)
full calendar months  thereafter.  Commencing on the first  anniversary  date of
this Agreement and continuing at each anniversary date thereafter,  the Board of
Directors of the BANK ("Board") may extend the Agreement for an additional year.
The Board will conduct a  performance  evaluation  of EXECUTIVE  for purposes of
determining  whether to extend the Agreement,  and the results  thereof shall be
included in the minutes of the Board's meeting.

2.   Payments To EXECUTIVE Upon Change In Control.

     (a) Upon the occurrence of a Change in Control (as herein defined) followed
within twelve (12) months of the effective  date of the Change in Control by the
voluntary or involuntary termination of EXECUTIVE's  employment,  other than for
Cause,  as defined in Section 2(c)  hereof,  the  provisions  of Section 3 shall
apply. For purposes of this Agreement,  "voluntary termination" shall be limited
to the  circumstances  in which  EXECUTIVE  elects to voluntarily  terminate his
employment  within  twelve  (12)  months  of the  effective  date of a Change in
Control following any demotion,  loss of title, office or significant authority,
reduction  in his  annual  compensation  or  benefits  (other  than a  reduction
affecting the Bank's personnel generally),  or relocation of his principal place
of employment by more than 35 miles from its location  immediately  prior to the
Change in Control.

     (b) A "Change  in  Control"  of the  COMPANY or the BANK shall be deemed to
occur if and when (a) an offeror other than the Corporation  purchases shares of
the stock of the  Corporation or the Bank pursuant to a tender or exchange offer
for such  shares,  (b) any  person (as such term is used in  Sections  13(d) and
14(d)(2) of the Exchange Act) is or becomes the  beneficial  owner,  directly or
indirectly,   of  securities  of  the  Corporation  or  the  Bank   representing
twenty-five  percent  (25%)  or  more  of  the  combined  voting  power  of  the
Corporation's or the Bank's then outstanding  securities,  (c) the membership of
the board of directors of the


<PAGE>



Corporation or the Bank changes as the result of a contested election, such that
individuals  who were directors at the beginning of any  twenty-four  (24) month
period  (whether  commencing  before  or  after  the  date of  adoption  of this
Agreement) do not  constitute a majority of the Board at the end of such period,
or  (d)   shareholders  of  the  Corporation  or  the  Bank  approve  a  merger,
consolidation,   sale  or  disposition  of  all  or  substantially  all  of  the
Corporation's  or  the  Bank's  assets,   or  a  plan  of  partial  or  complete
liquidation.

     (c)  EXECUTIVE  shall not have the right to  receive  termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of EXECUTIVE's  intentional failure to
perform stated duties,  personal dishonesty,  incompetence,  willful misconduct,
any breach of fiduciary duty involving personal profit, willful violation of any
law, rule,  regulation  (other than traffic  violations or similar  offenses) or
final cease and desist order, or any material  breach of any material  provision
of this Agreement. In determining  incompetence,  the acts or omissions shall be
measured  against  standards  generally  prevailing  in the savings  institution
industry.  Notwithstanding the foregoing,  EXECUTIVE shall not be deemed to have
been  terminated  for Cause unless and until there shall have been  delivered to
him a copy of a resolution duly adopted by the affirmative vote of not less than
three-fourths  of the members of the Board at a meeting of the Board  called and
held for that purpose (after  reasonable  notice to EXECUTIVE and an opportunity
for him, together with counsel,  to be heard before the Board),  finding that in
the good faith opinion of the Board,  EXECUTIVE was guilty of conduct justifying
Termination  for  Cause  and  specifying  the  particulars  thereof  in  detail.
EXECUTIVE shall not have the right to receive compensation or other benefits for
any period after Termination for Cause.

3.   Termination

     (a) Upon the occurrence of a Change in Control, followed within twelve (12)
months  of the  effective  date of a  Change  in  Control  by the  voluntary  or
involuntary  termination of EXECUTIVE's  employment  other than  Termination for
Cause,  the BANK shall be  obligated  to pay  EXECUTIVE,  or in the event of his
subsequent death, his beneficiary or  beneficiaries,  or his estate, as the case
may  be,  as  severance  pay,  a  sum  equal  to  _______________________  times
EXECUTIVE's  "annual  compensation"  as defined  herein.  For  purposes  of this
Agreement,  "annual  compensation"  shall mean and  include  all wages,  salary,
bonus, and other  compensation,  if any, paid (including accrued amounts) by the
Company or the Bank as consideration  for the  Participant's  service during the
twelve  (12)  month  period  ending on the last day of the month  preceding  the
effective  date of a Change in Control,  which is or would be  includable in the
gross  income of the  Participant  receiving  the same for  federal  income  tax
purposes.  Such amount  shall be paid to  EXECUTIVE  in a lump sum no later than
thirty (30) days after the date of his termination.

     (b) Upon the occurrence of a Change in Control of the BANK followed  within
twelve (12) months of the effective  date of a Change in Control by  EXECUTIVE's
voluntary or involuntary  termination of employment,  other than Termination for
Cause, the BANK shall cause to be continued life, medical, dental and disability
coverage substantially identical to the coverage

                                        2

<PAGE>



maintained by the BANK for EXECUTIVE  prior to his severance.  Such coverage and
payments  shall cease upon  expiration of  _______________________  (___) months
from the date of EXECUTIVE's termination.

     (c)  Notwithstanding  the  preceding  paragraphs  of this Section 3, in the
event  that  the  aggregate  payments  or  benefits  to be made or  afforded  to
EXECUTIVE  under this  Section,  together  with any other  payments  or benefits
received or to be received by EXECUTIVE in connection  with a Change in Control,
would be deemed to include an "excess  parachute  payment"  under ss.280G of the
Code, then, at the election of EXECUTIVE, (i) such payments or benefits shall be
payable or provided to EXECUTIVE over the minimum period necessary to reduce the
present  value of such  payments or  benefits  to an amount  which is one dollar
($1.00) less than three (3) times EXECUTIVE's "base amount" under  ss.280G(b)(3)
of the Code or (ii) the payments or benefits to be provided under this Section 3
shall be  reduced  to the  extent  necessary  to avoid  treatment  as an  excess
parachute  payment with the allocation of the reduction  among such payments and
benefits to be determined by EXECUTIVE.

     (d)  Any  payments  made  to  EXECUTIVE  pursuant  to  this  Agreement,  or
otherwise,  are  subject  to and  conditioned  upon  compliance  with 12  U.S.C.
ss.1828(k) and any regulations promulgated thereunder.

4.   Effect On Prior Agreements And Existing Benefit Plans

     This Agreement contains the entire understanding between the parties hereto
and supersedes any prior agreement  between the BANK and EXECUTIVE,  except that
this Agreement shall not affect or operate to reduce any benefit or compensation
inuring  to  EXECUTIVE  of a kind  elsewhere  provided.  No  provision  of  this
Agreement  shall be  interpreted  to mean that EXECUTIVE is subject to receiving
fewer benefits than those available to him without reference to this Agreement.

5.   No Attachment

     (a) Except as  required  by law,  no right to receive  payments  under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

     (b) This  Agreement  shall be binding  upon,  and inure to the  benefit of,
EXECUTIVE, the COMPANY, the BANK and their respective successors and assigns.

6.   Modification And Waiver

     (a) This  Agreement may not be modified or amended  except by an instrument
in writing signed by the parties hereto.

                                        3

<PAGE>




     (b) No term or  condition  of this  Agreement  shall be deemed to have been
waived,  nor shall there by an estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

7.   Required Provisions

     (a) The BANK may  terminate  EXECUTIVE's  employment  at any time,  but any
termination by the BANK, other than  Termination for Cause,  shall not prejudice
EXECUTIVE's  right to  compensation  or other  benefits  under  this  Agreement.
EXECUTIVE shall not have the right to receive compensation or other benefits for
any period after Termination for Cause as defined in Section 2(c) herein.

     (b)  If  EXECUTIVE  is  suspended   and/or   temporarily   prohibited  from
participating  in the  conduct of the BANK's  affairs by a notice  served  under
Section  8(e)(3) or (g)(1) of the Federal  Deposit  Insurance  Act  ("FDIA") (12
U.S.C.  1818(e)(3) and (g)(1)), the BANK's obligations under the Agreement shall
be  suspended  as  of  the  date  of  service,   unless  stayed  by  appropriate
proceedings.  If the charges in the notice are  dismissed,  the BANK may, in its
discretion, (i) pay EXECUTIVE all or part of the compensation withheld while its
contract obligations were suspended and (ii) reinstate (in whole or in part) any
of its obligations that were suspended.

     (c)  If   EXECUTIVE  is  removed   and/or   permanently   prohibited   from
participating  in the  conduct of the BANK's  affairs by an order  issued  under
Section  8(e)(4) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(4)  or  (g)(1)),  all
obligations of the BANK under the Agreement  shall terminate as of the effective
date of the order,  but vested  rights of the  contracting  parties shall not be
affected.

     (d) If the BANK is in default (as defined in Section  3(x)(1) of the FDIA),
all obligations  under this Agreement shall terminate as of the date of default,
but this paragraph shall not affect any vested rights of the parties.

     (e) All  obligations  under this  Agreement may be  terminated:  (i) by the
Director  of the Office of Thrift  Supervision  (the  "Director")  or his or her
designee at the time the Federal Deposit Insurance Corporation or the Resolution
Trust Corporation enters into an agreement to provide assistance to or on behalf
of the BANK under the authority  contained in Section 13(c) of the FDIA and (ii)
by the  Director,  or his or her  designee  at the  time  the  Director  or such
designee approves a supervisory  merger to resolve problems related to operation
of the BANK or when the BANK is determined by the Director to be in an unsafe or
unsound condition.  Any rights of the parties that have already vested, however,
shall not be affected by such action.


                                        4

<PAGE>



8.   Severability

     If, for any reason,  any  provision of this  Agreement,  or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

9.   Headings For Reference Only

     The headings of sections  and  paragraphs  herein are  included  solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

10.  Governing Law

     The  validity,   interpretation,   performance,  and  enforcement  of  this
Agreement  shall be  governed  by the laws of the  State of  Washington,  unless
preempted by Federal law as now or  hereafter  in effect.  In the event that any
provision of this Agreement  conflicts  with 12 C.F.R.  Section  563.39(b),  the
latter provision shall prevail.

     Any  dispute  or  controversy  arising  under or in  connection  with  this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three arbitrators sitting in a location selected by the employee within fifty
(50) miles from the location of the BANK,  in  accordance  with the rules of the
American Arbitration Association then in effect.

11.  Source of Payments

     All  payments  provided in this  Agreement  shall be timely paid in cash or
check from the general funds of the BANK. The COMPANY,  however,  guarantees all
payments  and the  provision  of all  amounts  and  benefits  due  hereunder  to
EXECUTIVE  and,  if such  payments  are not timely paid or provided by the BANK,
such amounts and benefits shall be paid or provided by the COMPANY.

12.  Payment Of Legal Fees

     All  reasonable  legal fees paid or incurred by  EXECUTIVE  pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or reimbursed by the BANK if EXECUTIVE is successful on the merits pursuant to a
legal judgment, arbitration or settlement.

13.  Successor To The BANK or the COMPANY

     The BANK and the COMPANY shall  require any successor or assignee,  whether
direct or indirect, by purchase,  merger,  consolidation or otherwise, to all or
substantially  all the business or assets of the BANK or the COMPANY,  expressly
and  unconditionally  to assume and agree to perform the BANK's or the COMPANY's
obligations under this Agreement, in the same manner and to the same extent that
the BANK or the COMPANY  would be required to perform if no such  succession  or
assignment had taken place.

                                        5

<PAGE>



14.  Signatures

     IN WITNESS WHEREOF,  the BANK and the COMPANY have caused this Agreement to
be executed and their seal to be affixed hereunto by a duly authorized  officer,
and EXECUTIVE has signed this Agreement,  all on the ____ day of  _____________,
1997.


ATTEST:                                        RIVERVIEW SAVINGS BANK, FSB



_______________________________                 BY:_____________________________

          [SEAL]


ATTEST:                                         RIVERVIEW BANCORP, INC.



_______________________________                 BY:_____________________________

          [SEAL]


WITNESS:



_______________________________                    _____________________________
                                                   EXECUTIVE



                                        6







                                  EXHIBIT 10.3

                 Proposed Form of Employee Stock Ownership Plan





<PAGE>





                             RIVERVIEW SAVINGS BANK

                          EMPLOYEE STOCK OWNERSHIP PLAN

                                1997 Restatement

                            Effective January 1, 1997





<PAGE>


                                TABLE OF CONTENTS


                                                                           Page

INDEX OF TERMS.............................................................  iv

ARTICLE I     Background; Relevant Dates; Qualification

              1.01     Effective Date; Plan Year;
                       Limitation Year; Valuation Dates....................   2
              1.02     Qualification.......................................   2

ARTICLE II    Application to the Company and Affiliates

              2.01     Eligible Employers..................................   3
              2.02     Service for Affiliates..............................   3
              2.03     Adoption Procedure..................................   4

ARTICLE III   Eligibility and Service

              3.01     Conditions of Eligibility...........................   5
              3.02     Service.............................................   5
              3.03     Leaves of Absence...................................   7
              3.04     Break in Service....................................   8

ARTICLE IV    Compensation; General Contribution Rules

              4.01     Application of Provisions...........................  10
              4.02     Compensation........................................  10
              4.03     Deductibility.......................................  12
              4.04     Limit on Annual Additions...........................  12
              4.05     Adjustments to Satisfy Limits.......................  14

ARTICLE V     ESOP Contributions, Allocations, etc.

              5.01     ESOP Contributions..................................  16
              5.02     Time of Payment.....................................  17
              5.03     Leveraged ESOP Suspense Accounts....................  17
              5.04     Allocations From Leveraged ESOP Suspense Account....  18
              5.05     Treatment of Dividends..............................  19
              5.06     Limitations on Allocations of Special Assets........  20
              5.07     Limitation on Allocations to Highly
                         Compensated Participants..........................  21

                                    -i-

<PAGE>


ARTICLE VI     Participants' Accounts

              6.01    Participants' Accounts...............................  22
              6.02    Valuations and Adjustments...........................  22
              6.03    Rollovers............................................  22

ARTICLE VII    Retirements Benefits

              7.01    Entitlement; Retirement Dates; Participation
                      After Mandatory Benefit Starting Date................  23
              7.02    Amount and Form of Benefit...........................  23
              7.03    Application for Benefits; Time of Payment............  24
              7.04    Distribution Rules...................................  26
              7.05    Distribution and Transfer of Company Stock...........  26
              7.06    Right to Sell Distributed Shares.....................  26
              7.07    Right of First Refusal...............................  28

ARTICLE VIII   Benefits on Death or Disability

              8.01    Benefits on Death....................................  30
              8.02    Benefits on Disability...............................  30
              8.03    Designation of Beneficiary...........................  30

ARTICLE IX     Benefits After Termination of Employment

              9.01    Vesting..............................................  33
              9.02    Distributable Amount.................................  33
              9.03    Payment of Benefits..................................  33
              9.04    Forfeiture of Unvested Amounts.......................  35
              9.05    Restoration of Forfeited Amounts.....................  35
              9.06    Vesting After Rehire.................................  36

ARTICLE X      Plan Administration

             10.01    Administrative Committee.............................  38
             10.02    Company and Employer Functions.......................  39
             10.03    Claims Procedure.....................................  39
             10.04    Expenses.............................................  40
             10.05    Indemnity and Bonding................................  40

ARTICLE XI    Investment of Trust Funds

             11.01    Trust Funds..........................................  41
             11.02    ESOP Trust...........................................  41

                                      -ii-

<PAGE>


             11.03    Voting Company Stock.................................  42
             11.04    ESOP Loans...........................................  42

ARTICLE XII   Amendment; Termination; Merger

             12.01    Amendment............................................  44
             12.02    Termination..........................................  44
             12.03    Treatment of Employers...............................  45
             12.04    Merger...............................................  45

ARTICLE XIII  Miscellaneous Provisions

             13.01    Information Furnished................................  46
             13.02    Applicable Law.......................................  46
             13.03    Plan Binding on All Parties..........................  46
             13.04    Not A Contract of Employment.........................  46
             13.05    Notices..............................................  46
             13.06    Benefits Not Assignable; Qualified Domestic
                      Relations Orders.....................................  46
             13.07    Nondiscrimination....................................  47
             13.08    Nonreversion of Assets...............................  47

ARTICLE XIV   Special Top-Heavy Plan Rules

             14.01    General..............................................  48
             14.02    Vesting..............................................  48
             14.03    Minimum Contribution.................................  48
             14.04    Definitions..........................................  50
             14.05    Special Rules........................................  50


                                      -iii-

<PAGE>


                                 INDEX OF TERMS

Term                                                                      Page

Absence because of Maternity or Paternity...................................8
Affiliate...................................................................3
Annual Addition............................................................13

Beneficiary................................................................30
Break in Service............................................................8
Break-in-Service Year.......................................................8

Committee..................................................................38
Company.....................................................................1
Company Stock..............................................................16
Compensation...............................................................10

Death Benefit..............................................................30
Deferred Retirement Date...................................................23
Disabled Participant.......................................................30

ESOP........................................................................1
ESOP Loan..................................................................42
ESOP Trust.................................................................41
Effective Date..............................................................2
Eligible Rollover Distribution.............................................25
Eligibility.................................................................5
Employer....................................................................3
Employment Year.............................................................6
Entry Date..................................................................5

Highly Compensated Employee................................................11
Hours of Service............................................................6

Key Employee...............................................................49

Leave of Absence............................................................7
Leveraged Company Stock....................................................42
Leveraged ESOP Suspense Account............................................17
Limitation Year.............................................................2

Non-Key Employee...........................................................50
Normal Retirement Date.....................................................23


                                      -iv-

<PAGE>


Participant.................................................................5
Plan........................................................................2
Plan Year...................................................................2
Publicly Traded............................................................26

Qualified Domestic Relations Order.........................................46
Qualified Employee..........................................................5

Service.....................................................................5
Service Year................................................................5

Top-Heavy Plan.............................................................50
Trustee....................................................................41

Valuation Date..............................................................2

Year of Service.............................................................6

                                       -v-

<PAGE>


                             RIVERVIEW SAVINGS BANK

                          EMPLOYEE STOCK OWNERSHIP PLAN

                                1997 Restatement

                            Effective January 1, 1997




Riverview Savings Bank
700 N.E. Fourth Avenue
Camas, Washington 98607                                                  Company


                                    ARTICLE I

                    Background; Relevant Dates; Qualification

     In order to provide eligible  employees with the benefits of having Company
stock held for them through a  tax-qualified  retirement  plan,  the Company has
adopted this  amended and  restated  employee  stock  ownership  plan ("ESOP" or
"Plan") effective January 1, 1997 to invest primarily in stock of the Company or
any Affiliate of the Company. The assets of the Plan will be held in the Company
Employee Stock  Ownership Trust  ("Trust"),  which is intended to form a part of
the ESOP.

     The Company  previously  maintained the Riverview  Savings Bank Retirement,
Savings and Employee Stock Ownership Plan (the "Former  Plan"),  which consisted
of two separate  plans (i) a 401(k)  profit  sharing plan and (ii) this employee
stock  ownership  plan.  The Former Plan's  401(k)  profit  sharing plan and its
related trust were amended and restated effective  __________,  1997 and are now
contained in a separate plan document. This amended and restated plan relates to
the separate  plan within the Former Plan which  consisted of an employee  stock
ownership  plan.  The Former Plan's  employee stock  ownership  trust remains in
effect with respect to this Plan.


                                      -1-
<PAGE>


     1.01 Effective Date; Plan Year; Limitation Year; Valuation Dates

          1.01-1 The Plan, as amended and restated,  shall be effective  January
     1, 1997.

          1.01-2 The Plan Year and  Limitation  Year  shall be a  calendar  year
     beginning January 1 and ending December 31 of each year.

          1.01-3 The last day of each Plan Year shall be the  regular  valuation
     date.  Each other date on which the trust  assets are valued at the request
     of the Committee shall be a special valuation date.

     1.02 Qualification

          1.02-1 The Plan and the related Trust are maintained for the exclusive
     benefit of eligible  employees  and are  intended  to comply with  sections
     401(a),  409,  4975 and 501 of the  Internal  Revenue  Code and  applicable
     regulations.  The Plan and the related  Trust are intended to qualify as an
     employee  stock  ownership  plan and are  designed to invest  primarily  in
     shares of Company Stock.

          1.02-2 If the Commissioner of Internal Revenue rules that this amended
     restated ESOP and the related Trust do not qualify under  sections  401(a),
     409, 4975 and 501 of the Internal Revenue Code, the Company may, within the
     time permitted by applicable law and regulations,  amend them retroactively
     to qualify or may rescind them.


                                      -2-
<PAGE>



                                   ARTICLE II

                    Application to the Company and Affiliates

     2.01 Eligible Employers

          2.01-1 The Company has adopted this Plan,  and any affiliate  approved
     by the Company may adopt this Plan for its employees.

          2.01-2 "Affiliate" means a corporation, person or other entity that is
     a member, with an Employer, of any of the following:

          (a) A controlled  group under section  414(b) of the Internal  Revenue
          Code.

          (b) A group of trades or businesses under common control under section
          414(c) of the Internal Revenue Code.

          (c) An affiliated  service group under section  414(m) of the Internal
          Revenue Code.

          (d) A group of  businesses  required to be  aggregated  under  section
          414(o) of the Internal Revenue Code.

          2.01-3 "Employer" means the Company and any adopting  Affiliate.  This
     Plan is or may be a single plan  maintained by multiple  employers in which
     all of the Plan assets are available to pay benefits for all participants.

     2.02 Service for Affiliates

          2.02-1  Transfer of employment from one Affiliate to another shall not
     cause a termination or Break in Service.

          2.02-2 Work for any  Affiliate,  whether or not an adopting  Employer,
     shall be counted as Service  after the business  becomes an Affiliate or an
     earlier date fixed by the Company or in a statement of adoption.

          2.02-3 If a business is acquired  by the Company or an  Affiliate  and
     not  continued  as a  separate  Affiliate,  Service  for  employees  of the
     acquired  business  who become  employees  of the Company or the  acquiring
     Affiliate  shall be counted  from their date of hire by the  Company or the
     Affiliate. Past service for the acquired business may be counted from dates
     fixed by the Company,  filed with the  Committee  and announced to affected
     employees.


                                      -3-
<PAGE>

          2.02-4 If an employee is  employed  by two or more  Affiliates  at the
     same time, the following rules shall apply:

          (a) Service for both  Affiliates  shall count to  determine  whether a
          Service Year is a Year of Service.

          (b) The employee shall receive an allocation of ESOP contributions, if
          any, based on compensation from each Employer.

     2.03 Adoption Procedure

     An  Affiliate  may adopt  this Plan by a  written  statement  signed by the
Affiliate,  approved by the Company and filed with the  Trustee.  The  statement
shall include the effective date of adoption and any special provisions that are
to be applicable only to employees of the adopting Affiliate.


                                      -4-
<PAGE>


                                   ARTICLE III

                             Eligibility and Service

     3.01 Conditions of Eligibility

          3.01-1 An Employee shall participate as follows:

          (a) Participation shall start on the first Entry Date on or next after
          the date the employee satisfies the following requirements:

               (1) The employee is at least age 21.

               (2) The employee has completed one Year of Service.

               (3) The employee is a Qualified Employee.

          (b) Participation in ESOP contributions and related  forfeitures shall
          continue as provided in 5.01-4.

          3.01-2 "Qualified  Employee" means any employee of Employer except the
     following:

          (a) An employee covered by a collective bargaining agreement that does
          not provide for participation in this Plan.

          (b) A leased employee treated as an employee for qualified  retirement
          plan purposes solely because of section 414(n) of the Internal Revenue
          Code.

          3.01-3 Every employee having an account under this Plan shall be known
     as a participant.  The Committee shall inform  participants  about the Plan
     and furnish enrollment forms to provide such information as may be required
     by the Committee and designating beneficiaries.

          3.01-4  "Entry Date" means any January 1 or July 1, and any other date
     designated by the Committee.

     3.02 Service

          3.02-1 "Service Year" means:

          (a) For initial eligibility under 3.01 and Break in Service under 3.04
          the initial  Employment Year and each Plan Year starting with the Plan
          Year in which the initial Employment Year ends.


                                      -5-
<PAGE>


          (b) For vesting under 9.01 - a Plan Year.

          (c) For continued  participation in contributions  and forfeitures - a
          Plan Year.

          3.02-2  "Employment  Year" means the 12-month  period  starting on the
     date the employee first performs an Hour of Service.

          3.02-3 "Year of Service" means the following:

          (a) Each  Service Year in which an employee has 1,000 or more Hours of
          Service.

          (b) A Plan Year in which a  participant  is employed at an annual rate
          of 1,000  Hours of Service or more in part of the year shall be a Year
          of Service for participation in contributions and forfeitures (not for
          vesting) if one of the following applies:

               (1) The partial year ends due to death or  disability  under 8.02
               or retirement.

               (2) The partial  year  begins on rehire as a Qualified  Employee,
               employment  continues through the end of the Plan Year and either
               a Break in  Service  has not  occurred  or  pre-Break  Service is
               counted for participation under 3.04-2.

          3.02-4 "Hours of Service" are the following:

          (a) Hours, whether or not worked, for which an employee is directly or
          indirectly paid or entitled to payment, subject to 3.02-5.

          (b) Regularly scheduled hours during leave of absence under 3.03.

          (c) Hours  covered  by a back pay award or  agreement,  regardless  of
          mitigation of damages, unless already counted.

          (d) Hours paid for at or after termination of employment for vacation,
          holiday, layoff, sick leave, disability or jury duty.

          (e)  Hours  as  a  leased  employee  under  3.01-2(b)  or  in  another
          non-Qualified Employment capacity.


                                      -6-
<PAGE>


          3.02-5 The  following  shall apply to Hours of Service for periods not
     worked:

          (a)  Hours  shall be  computed  and  attributed  to  Service  Years in
          accordance   with   Department   of   Labor    Regulations    sections
          2530.200b-2(b) and (c).

          (b) Hours  directly or  indirectly  paid for under  3.02-4(a)  include
          regularly  scheduled  hours  during  periods  of  disability  when  an
          individual  is receiving  payments  from Employer or from an insurance
          company  under a policy  maintained  by  Employer  or  under  workers'
          compensation laws.

          (c) Hours  directly  or  indirectly  paid for under  3.02-4(a)  do not
          include hours during periods in which an individual  receives payments
          only under unemployment compensation laws, regardless of the source of
          payment.

          (d) Hours counted under  3.02-4(d) do not include any hours on account
          of severance pay, except  severance pay measured by applying a rate of
          pay to a period of time.

          3.02-6 Hours of Service shall be credited as follows:

          (a) For an hourly paid employee,  actual hours shall be credited under
          3.02-4.

          (b) For a salaried employee,  45 hours shall be credited for each week
          in which the employee has one or more hours as defined in 3.02-4.

     3.03 Leaves of Absence

          3.03-1 An  employee  on leave of absence  shall be treated as employed
     for all purposed under this plan.

          3.03-2 Leave of absence under 3.03-1 shall mean the following:

          (a) Leave of absence authorized by Employer if the employee returns or
          retires  within  the  time  prescribed  and  otherwise   fulfills  all
          conditions imposed by Employer.

          (b) Leave of absence in accordance with Employer  policies  because of
          illness  or  accident,  including  disability  that does not result in
          retirement, if the employee returns promptly after recovery.

          (c)  Periods  of  military   service  if  the  employee  returns  with
          employment rights protected by law.

 


                                      -7-
<PAGE>


          3.03-3 In  authorizing  leaves of  absence,  Employer  shall treat all
     employees who are similarly situated alike as much as possible.

          3.03-4 If a person on leave fails to meet the  conditions of the leave
     or fails to return to work when required, the following shall apply:

          (a) If the  leave  is not for  military  service  and the  failure  is
          because  of death,  disability  under 8.02 or  retirement,  employment
          shall be terminated and accrual of Service shall stop when the failure
          occurs.

          (b) If (a) does not apply,  employment shall be terminated and accrual
          of Service shall stop as of the date the leave began.

          (c) No previous  allocation of contributions  or forfeitures  shall be
          changed.

          (d) Any resulting  forfeiture  shall occur not earlier than the end of
          the Plan Year in which the failure occurs.

     3.04 Break in Service

          3.04-1 A "Break in Service" shall be determined as follows:

          (a) A  Break  in  Service  shall  occur  when  an  employee  has  five
          consecutive Break- in-Service Years.

          (b)  Subject to (c), a  "Break-in-Service  Year" is a Service  Year in
          which an employee who has terminated  employment has not more than 500
          Hours of Service.

          (c)  Regardless  of Hours of Service,  an employee  absent  because of
          maternity  or paternity  shall not,  because of such  absence,  have a
          Break-in-Service  Year until the second  Service Year ending after the
          Service Year in which the absence begins, subject to (e) below.

          (d) "Absence  because of maternity or paternity" means an absence from
          Service because of any of the following:

               (1) Pregnancy.

               (2) Birth of the employee's  child or care following  adoption or
               placement for adoption.

               (3) Adoption of the employee's  child or care following  adoption
               or placement for adoption.


                                      -8-
<PAGE>


          (e) Paragraph (c) above shall not apply unless the employee  furnishes
          timely  information  satisfactory  to the  Committee to establish  the
          following:

               (1) That the absence was due to maternity or paternity.

               (2) The length of the absence.

          3.04-2 Intermittent periods of Service shall be aggregated until there
     is a Break in Service.  If a Break in Service  occurs and the  employee has
     later Service, Service before the Break shall be counted as follows:

          (a) For vesting,  pre-Break  Service  shall be counted if the tests in
          (b) below are met and the  employee  has a Year of  Service  after the
          Break.

          (b) For  eligibility  for  participation,  pre-Break  Service shall be
          counted only if either of the following applies:

               (1) The employee had a vested interest before the Break.

               (2) The  number of Years of  Service  before the Break is greater
               than the number of consecutive Break-in-Service Years.

          3.04-3 If an employee  has a Break in Service,  has later  Service and
     Service  before  the  Break is  counted,  the  employee  shall  participate
     immediately on resumption of employment as a Qualified Employee. If Service
     before the Break is not  counted,  the  employee  shall be treated as newly
     hired and shall  participate  when eligible under 3.01. In that event,  the
     first day of Service after rehire shall start a new Employment Year.

          3.04-4 If all or part of a  participant's  account is forfeited  under
     9.04 and the participant has a Break in Service, the forfeited amount shall
     not be restored on rehire.  If the participant  resumes Service and Service
     before the Break is counted for vesting, Service before and after the Break
     shall be combined for vesting of future contributions.


                                      -9-
<PAGE>


                                   ARTICLE IV

                    Compensation; General Contribution Rules

     4.01 Application of Provisions

          The provisions of this Article shall apply to ESOP contributions under
     Article V.

     4.02 Compensation

          4.02-1  "Compensation"  means the  following  subject to the limits in
     4.02-2:

          (a) For  deductibility  under 4.03 and the annual addition limit under
          4.04-2,  compensation  means  taxable pay  reportable  on IRS Form W-2
          under Internal Revenue Code section 3401(a),  disregarding limitations
          based on the nature or location of the employment.

          (b) For  determination of Highly  Compensated  Employees under 4.02-3,
          compensation under (a) above shall be adjusted as follows:

               (1) Amounts described in (c)(1) below shall be included.


               (2) Amounts  realized from the exercise of a non-qualified  stock
               option or from the lapse of restrictions  on restricted  property
               shall be excluded.

          (c) For the allocations of ESOP contributions under 5.01, compensation
          means the amount under (a) above adjusted as follows:

               (1) Elective  contributions to any tax-qualified  retirement plan
               of one Employer and any amounts set aside by the participant from
               otherwise  taxable income under a welfare  benefit plan qualified
               under section 125 of the Internal Revenue Code shall be included.

               (2)  Any  reimbursements  or  other  expense  allowances,  fringe
               benefits, moving expenses,  severance or disability pay and other
               deferred compensation and welfare benefits shall be excluded.

               (3)  Commissions  in excess of  $50,000 in any Plan Year shall be
               excluded.

          4.02-2 Compensation shall be limited as follows:


                                       -10-
<PAGE>

          (a) The limit of  Compensation  for any participant for a Plan Year or
          Limitation  Year shall be  $160,000 or the dollar  limitation  then in
          effect under section  401(a)(17) of the Internal  Revenue Code and the
          regulations thereunder for such Year.

          (b) For Plan Years ending on or before December 31, 1996, compensation
          of a Highly Compensated Employee as defined in section 4.02-3 who is a
          5 percent  owner or is one of the 10 highest paid  employees  shall be
          aggregated with  compensation  from Employer to the spouse or a lineal
          descendant under age 19 to determine the limit.

          (c) If the limit is exceeded  because of aggregation  under (b) above,
          pay counted for each aggregated  employee shall be reduced pro rata to
          stay within the limit.

          (d) Compensation shall be based only upon amounts paid during the Plan
          Year.

          4.02-3 "Highly  Compensated  Employee" is defined in section 414(q) of
     the Internal Revenue Code and related Treasury regulations.  In determining
     which  employees are highly  compensated  employees,  the  following  shall
     apply:

          (a) For Plan Years  ending on or before  December  31,  1996, a highly
          compensated  employee for a Plan Year is an employee who has performed
          services  for  Employer  during the Year or the prior Plan Year and is
          one of the following:

               (1) An owner of 5 percent or more of an  Employer  during  either
               Year.

               (2) A person paid over $75,000 for either Year.

               (3) A person  paid over  $50,000 for either Year who is among the
               highest  paid 20 percent of employees of Employer or either year,
               aggregating  employees of all statutory  Affiliates  under 2.01-2
               and  excluding  employees  to the extent  provide  by  applicable
               regulations.

               (4) An officer of Employer  paid over $45,000 for either Year, or
               the highest paid officer if no officer is paid over $45,000 for a
               Year.  The  number of  officers  counted  in any Year  under this
               provision  shall not exceed  either 50 or the  greater of 3 or 10
               percent of the employees of Employer.

               (5) A  family  member  in  either  Year of a  Highly  Compensated
               Employee  who is a 5  percent  owner or is one of the 10  highest
               paid  employees for the Year.  For this purpose,  family  members
               include the spouse,  lineal


                                      -11-
<PAGE>


               ancestors, lineal descendants, and spouses of lineal descendants,
               and spouses of lineal ancestors and descendants.

          (b)  For  Plan  Years  beginning  after  December  31,  1996,  "Highly
          Compensated Employee" shall be defined as an employee who:

               (1) was at any time a 5 percent owner of the Company, or

               (2) for the preceding  Plan Year,  was paid over $80,000 (or such
               greater  amount  authorized  pursuant  to  Section  414(q) of the
               Code), and, if elected by the Company,  was in the top-paid group
               of employees for such preceding Plan Year.

          (c) The  dollar  amounts  in (a) and (b) above  shall be  adjusted  in
          accordance with Treasury regulations for changes in cost of living.

          (d) Former  employees  shall be taken into account in accordance  with
          applicable regulations.

          (e) Pay for this purpose shall mean Compensation under 4.02-1(b).

     4.03 Deductibility

          4.03-1  Contributions are conditioned upon deductibility under section
     404 of the  Internal  Revenue  Code,  except to the extent that  deductible
     contributions  are not  sufficient to pay principal and interest on an ESOP
     loan. To the extent a deduction is disallowed, 13.08 shall apply.

          4.03-2 If  contributions  would  exceed  the limit  because of another
     defined  contribution  plan,  the amount  recovered  under  13.08  shall be
     charged in the same order as reductions under 4.05-2.

     4.04 Limit on Annual Additions

          4.04-1  Benefits  shall be limited in  accordance  with the  following
     rules  as  provided  in  Internal  Revenue  Code  section  415 and  related
     regulations.  The  following  provisions  shall  be  applied  in  a  manner
     consistent with the Code and  regulations,  which are  incorporated by this
     reference.

          4.04-2 No annual addition for any  participant  shall be more than the
     lesser of the following:

          (a) $30,000 plus any authorized cost-of-living adjustments.


                                      -12-
<PAGE>


          (b) 25 percent of the participant's Compensation, under 4.02-1(a), for
          the Limitation Year.

          4.04-3  "Annual  addition"  means  for any  Limitation  Year  the ESOP
     contributions for the year, and any reallocated forfeitures, subject to the
     following:

          (a) Allocations to a participant's  account of Leveraged Company Stock
          shall be calculated with reference to Employer  contributions  used to
          repay the loan.

          (b)  Contributions  applied  to  pay  interest  on an  ESOP  Loan  and
          allocations  of  forfeitures  of  Leveraged  Company  Stock  shall  be
          excluded if no more than one-third of all  contributions  for the year
          under the ESOP are contributed  for the benefit of highly  compensated
          employees.

          (c) "Highly Compensated Employee" is defined in 4.02-3.

          (d) "Leveraged Company Stock" is defined in 11.04.

          4.04-4 In applying the  limitations on annual  additions the following
     rules shall apply:

          (a)  All  employers  who  are  Affiliates   under  2.01-2,   with  the
          adjustments provided in Internal Revenue Code section 415(h), shall be
          considered a single employer.

          (b) The annual additions under all defined contribution plans shall be
          combined.

          (c) For purposes of 4.04-2(a)  only,  any  contribution  to a separate
          account for  post-retirement  medical  benefits under a funded welfare
          benefit plan for a key employee shall be considered an annual addition
          under a defined contribution plan.

          4.04-5 If Employer  maintains one or more other  defined  contribution
     plans at any time,  the  annual  additions  under all such  plans  shall be
     combined for purposed of applying the above  limitations.  For the purposes
     of  4.04-2(a)   only,   any   contribution   to  a  separate   account  for
     post-retirement  medical benefits for a key employee under a funded welfare
     benefit plan shall be considered such an annual addition.

          4.04-6 If Employer  maintains  or has  maintained  one or more defined
     benefit pension plans at any time, the following shall apply:

          (a) The defined  benefit  fraction  under all such plans combined with
          the  defined  contribution  fraction  under  this  plan and all  other
          defined  contribution  plans  currently or  previously  maintained  by
          Employer shall not exceed 1.0 for any individual.


                                      -13-
<PAGE>


          (b) The defined benefit fraction  numerator shall be the participant's
          projected annual normal retirement  benefit.  The denominator shall be
          the maximum  benefit under section  415(b)(1) of the Internal  Revenue
          Code, adjusted under (d).

          (c) The defined  contribution  fraction  numerator shall be the sum of
          all annual additions for the participant  since the plan's  inception.
          The denominator shall be the sum of the maximum annual additions under
          section  415(c)(1) of the  Internal  Revenue Code for all years of the
          participant's employment with Employer, adjusted under (d).

          (d) The  denominators  under (b) and (c) shall be the  smaller  of the
          maximum  percentage  limitation amount times 1.4 or the maximum dollar
          limitation amount times 1.25.

     4.05 Adjustments to Satisfy Limits

          4.05-1 If an annual addition for a participant  would exceed the limit
     in 4.04,  contributions and any forfeiture  reallocations  shall be reduced
     pursuant  to  Treasury   Regulation  section  1.415-1(d)  as  necessary  to
     eliminate the excess as follows:

          (a) The following amounts shall be reduced in the order stated:

               (1) Forfeitures derived from ESOP contributions.

               (2) ESOP contributions.

          (b) If a participant's  forfeiture allocations are reduced, the amount
          shall be reallocated to other participants.

          (c) Any  forfeitures  that cannot be reallocated  under (b) because of
          the annual addition  limitation  shall be placed in a suspense account
          and allocated as soon as possible. No revaluation  adjustment shall be
          made in the  suspense  account  for  investment  results.  If the plan
          terminates  and  there  are  unallocated  forfeitures,  they  shall be
          returned to Employer.

          4.05-2 If an annual addition for a participant  would exceed the limit
     in 4.04 because of any other tax qualified  retirement plan of an Employer,
     the  contributions,  forfeiture  reallocations and benefits under the plans
     shall be reduced as necessary to meet the limit, in the following order:

          (a) Benefits under any defined benefit pension plan.

          (b) Annual additions under any defined  contribution  plan, other than
          this plan.


                                      -14-
<PAGE>


          (c) Forfeitures allocated with ESOP contributions under this plan.

          (d) ESOP contributions under this plan.


                                      -15-
<PAGE>


                                    ARTICLE V

                      ESOP Contributions, Allocations, Etc.

     5.01 ESOP Contributions

          5.01-1  Subject to 4.03 and 5.01-2,  for each Plan Year each  Employer
     shall make  contributions  to the ESOP in such  amounts,  if any, as may be
     fixed by the Company.

          5.01-2 If the ESOP is funded with an ESOP Loan,  the  following  shall
     apply:

          (a) The amount fixed by the Company  under 5.01-1 shall be  sufficient
          to pay principal and interest currently due under any ESOP Loan.

          (b) Each contribution  shall be applied to repayment of the ESOP Loan,
          to the extent directed by the Company,  under the applicable Leveraged
          ESOP Suspense Account procedures in accordance with 5.03.

          5.01-3 ESOP contributions may be in cash or in Company stock,  subject
     to the following rules:

          (a)  Contributions  to  the  extent  necessary  to pay  principal  and
          interest on an ESOP Loan shall be in cash.

          (b) "Company  stock" means common stock of the Company or an Affiliate
          of the Company that is readily  tradable on an established  securities
          market or, if not readily  tradable,  common  stock with the  greatest
          voting and dividend rights.

          (c)  Contributions  in cash  shall be  applied  as soon as  reasonably
          practicable to buy Company stock unless the Trustee determines that it
          is not  prudent to do so or the cash is applied  to pay  principal  or
          interest on an ESOP Loan.

          5.01-4 ESOP  contributions  shall be combined  with  forfeitures  with
     respect to ESOP contributions and allocated as follows:

          (a) Subject to 5.06,  ESOP  contributions  shall be  allocated to each
          participant  in the same ratio that the  Compensation  (as  determined
          under 4.02-1(c)) of such participant as a Qualified  Employee bears to
          the total  Compensation  (as determined  under  4.02-1(c)) of all such
          Participants for the Plan Year. For a new participant,  the allocation
          shall  be  based  on  such   compensation  for  the  part  year  after
          participation starts.


                                      -16-
<PAGE>


          (b) A participant  must have a Year of Service for the Plan Year under
          3.02-3 and be employed as a Qualified  Employee at the end of the Plan
          Year unless (c) below applies.

          (c) The  Year of  Service  requirement  in (b) and the  Plan  Year-end
          requirement shall be waived for an otherwise eligible  participant who
          terminates  employment  during the year  because of death,  disability
          under 8.02-2 or retirement.

          5.01-5  This plan  shall be a stock  bonus  plan with  respect to ESOP
     contributions.

          5.01-6  No  participant   shall  be  required  or  permitted  to  make
     contributions to the ESOP.

     5.02 Time of Payment

     Employer shall make payments to the Trustee to cover all ESOP contributions
as follows:

          (a) Employer may pay such  contributions in a lump sum or periodically
          throughout and after the end of the year.

          (b) All contributions for a Plan Year shall be paid within the regular
          or  extended  time for filing  Employer's  federal  income tax for the
          year.  Any amount paid after the end of the Plan Year or a tax year of
          Employer shall be treated as paid on the last day of that Plan Year or
          tax year if (i) the  contribution is paid within the time specified in
          this paragraph and (ii) the  contribution is designated by Employer as
          attributable to the Plan Year or tax.

     5.03 Leveraged ESOP Suspense Accounts

          5.03-1 The Committee  shall  maintain an  unallocated  Leveraged  ESOP
     Suspense  Account for each ESOP Loan to purchase  Leveraged  Company Stock.
     The  following  amounts  shall be credited to the  Leveraged  ESOP Suspense
     Account:

          (a) Proceeds from the ESOP Loan.

          (b) Leveraged Company Stock acquired with ESOP Loan proceeds.

          (c) Amounts  contributed  by an Employer under the ESOP and designated
          by the Employer for repayment of the ESOP Loan.

          (d) Earnings  received on assets held in the  Leveraged  ESOP Suspense
          Account.


                                      -17-
<PAGE>


          5.03-2 A separate  Leveraged ESOP Suspense Account shall be maintained
     for each ESOP Loan.

     5.04 Allocations from Leveraged ESOP Suspense Account

          5.04-1 Subject to 5.04-5,  the Committee shall determine in accordance
     with  applicable  law and  regulations  the  number of shares of  Leveraged
     Company Stock to be released from each Leveraged ESOP Suspense  Account and
     allocated  to  participants'  accounts  under  either  5.04-2  or 5.04-3 as
     follows:

          (a) The number of shares released shall be based on ESOP contributions
          designated for repayment of the ESOP Loan during the year.

          (b)  Allocations  shall be made as of each Plan Year and each  special
          allocation date designated by the Committee during the Plan Year.

          (c) Allocations shall be based on nonmonetary units corresponding with
          the Trustee's cost for the stock being allocated.

          (d) To the extent that earnings on Leveraged Company Stock need not be
          retained in a suspense account to repay money borrowed,  such earnings
          shall be included in the allocations under (c).

          5.04-2  Subject  to 5.04-3,  -4 and -5 and 5.06,  the number of shares
     released shall equal the number of shares held in the account multiplied by
     the  principal  paid for the Plan  Year on the  loan to buy the  stock  and
     divided by the outstanding principal at the start of the year.

          5.04-3  Shares may be  released  under  5.04-2  only if the  following
     requirements are met:

          (a) The ESOP Loan  provides  for payment  each year of  principal  and
          interest at a cumulative  rate that is not less rapid at any time than
          level annual  payments of principal and interest over not more than 10
          years.

          (b) No payment is classified as interest  except to the extent that it
          would be treated as interest under standard loan amortization tables.

          (c)  The  term  of  the  loan,  including  renewals,   extensions  and
          refinancings, does not exceed 10 years.

          5.04-4 The  alternative  procedure  described in this provision  shall
     apply if elected by the Committee or if the  requirements of 5.04-3 are not
     met. Subject to 5.04-5 and 5.05, under the alternative  method,  the number
     of shares of leveraged  Company stock to be released 


                                      -18-
<PAGE>


     from a  Leveraged  ESOP  Suspense  Account  shall be  proportionate  to the
     principal and interest payments for the year on the ESOP Loan as follows:

          (a) The proportion  shall be the total principal and interest paid for
          the Plan Year divided by the total  principal  and interest to be paid
          on such borrowed funds as of the start of the Plan Year.

          (b) If the interest under the loan is variable,  future interest shall
          be computed at the rate in effect on the regular valuation date.

          5.04-5 If an ESOP Loan is repaid  with the  proceeds  of another  loan
     (Replacement ESOP Loan), the following shall apply:

          (a)  The  repayment   shall  not  release  shares  for  allocation  to
          participants.

          (b)  Shares  released  by the  repayment  shall  be  transferred  to a
          Leveraged ESOP Suspense Account for the Replacement ESOP Loan.

     5.05 Treatment of Dividends

          5.05-1 Subject to 5.05-2 and 5.05-4,  dividends payable,  if any, with
     respect  to  Company  Stock  held by the Trust may be used,  to the  extent
     permitted  by law and the  terms  of  such  Company  stock  on  which  such
     dividends  are paid,  for the  purpose  of  repaying  any ESOP Loan if such
     dividends are paid with respect to Company Stock acquired with the proceeds
     of such ESOP  Loan.  In the event  that  dividends  paid  with  respect  to
     allocated   Company  Stock  are  used  to  repay  an  ESOP  Loan,   section
     404(k)(2)(B) of the Internal Revenue Code shall apply.

          5.05-2 Subject to 5.05-3,  the Trustee shall,  if directed to do so by
     the Company,  distribute cash dividends on allocated  Company stock held by
     the ESOP Trust as follows:

          (a) Dividend distributions shall be paid in cash no later than 90 days
          after the end of the Plan Year in which the  dividends are received by
          the ESOP Trust.

          (b) The amount distributed shall be the amount otherwise  allocable to
          an individual's account for the dividend.

          (c) Any Trust  earnings  on a dividend  before  distribution  shall be
          retained in the ESOP Trust and  allocated  to the ESOP  account of the
          participant or beneficiary affected.

          (d) The Committee may allow  participants  to elect to have  dividends
          retained in their accounts rather than distributed currently in cash.


                                      -19-
<PAGE>


          5.05-3  Company  direction  under 5.05-2 must be in writing and may be
     revoked at any time before the dividend is distributed.

          5.05-4 Any dividends not used to repay an ESOP loan or  distributed to
     participants  under 5.05-2 shall be retained in the Trust and  allocated to
     participants'  accounts in the same manner as dividends  distributed  under
     5.05-2.

     5.06 Limitations on Allocations of Special Assets

          5.06-1  Allocation of a special asset to restricted  participants  and
     25-percent  shareholders  is subject to the limits set out below.  For this
     purpose, the following definitions apply:

          (a) "Special asset" means any of the following:

               (1) Company stock purchased in a qualifying sale.

               (2) Any  other  asset  attributable  to  Company  stock in (1) or
               allocable in place of Company stock in (1).

          (b)  "Qualifying  sale"  means  any  sale of  Company  stock  to which
          Internal Revenue Code section 1042 applies.

          (c) "Restricted participant" means a person who sells Company stock to
          the plan in a qualifying sale or the spouse, brother, sister, ancestor
          or lineal descendant of such a person.

          (d) "A 25-percent  shareholder"  means a person who, under  applicable
          regulations,  owns directly or indirectly  more than 25 percent of the
          following:

               (1)  Any  class  of  outstanding  stock  of  the  Company  or any
               corporation  affiliated with the Company under section  409(1)(4)
               of the Internal Revenue Code.

               (2) The  total  value of any  class of  outstanding  stock of the
               Company or any affiliated corporation.

          5.06-2 No special asset shall be allocated to a restricted participant
     during the period that begins on the date  Company  stock is purchased in a
     qualifying stock sale and ends on the later of the following:

          (a) The tenth anniversary of the qualifying sale.


                                      -20-
<PAGE>


          (b) The  date of the  final  allocation  under  5.05  attributable  to
          payment of an ESOP Loan that  financed  the  purchase  of the  Company
          stock in the qualifying sale.

          5.06-3 No special asset shall be allocated to a  participant  who is a
     25-percent  shareholder  during the 12-month period ending on the date of a
     qualifying sale or on the date on which the special asset is allocated.  An
     allocation  of  special  assets  to  a  participant  who  later  becomes  a
     25-percent shareholder shall not be affected.

     5.07 Limitation on Allocation to Highly Compensated Participants.

          5.07-1  Notwithstanding  the  foregoing  provisions of this ARTICLE if
     more  than  one-third  of ESOP  Contributions  for a Plan  Year  which  are
     deductible  under section  404(a)(9) of the Internal  Revenue Code would be
     allocated,  in the aggregate,  to  participants  described in 4.02-3,  then
     allocations to such participants  shall be reduced,  pro rata, in an amount
     sufficient  to reduce the  amounts  allocated  to such  participants  to an
     amount not in excess of one-third  of such  deductible  contributions  with
     respect to such Plan Year.

          5.07-2 Any contributions  which are prevented from being allocated due
     to the  restriction  contained  in  5.07-1  shall  be  allocated  to  other
     participants  as  though  the  participants  described  in  4.02-3  did not
     participate in the Plan.


                                      -21-
<PAGE>


                                   ARTICLE VI

                             Participants' Accounts

     6.01 Participants' Accounts

          6.01-1  The  Committee  shall  keep such  separate  accounts  for each
     participant as may be necessary to administer the plan property.

          6.01-2  The  Committee  shall  furnish  each  participant  annually  a
     statement  showing  contributions and forfeiture  allocations,  vesting and
     account balances.

     6.02 Valuations and Adjustments

          6.02-1 As of each regular or special  valuation date the Trustee shall
     value the shares of  Company  stock and other  assets at their fair  market
     values and report the values to the Committee.

          6.02-2  Whenever the Committee  finds it desirable to avoid a material
     distorting in benefits or otherwise to administer the plan properly, it may
     do either of the following:

          (a) Call for a special valuation.

          (b) Defer pending distributions until after the next regular valuation
          date.

          6.02-3 If Company stock is publicly traded, fair market value shall be
     based on the market price for the stock unless otherwise required by law at
     the time of the valuation.  Company stock that is not publicly traded shall
     be valued by a qualified, independent person or organization engaged by the
     Committee.

     6.03 Rollovers and Transfers

          6.03-1  The  Trustee  shall  not  accept  rollover   contributions  or
     transfers  from  another   tax-qualified   retirement  plan  or  Individual
     Retirement Account (IRA) from any participant.


                                      -22-
<PAGE>


                                   ARTICLE VII

                               Retirement Benefits

     7.01 Entitlement;  Retirement Dates;  Participation After Mandatory Benefit
          Starting Date

          7.01-1 A participant shall be entitled to benefits on retirement or on
     reaching the mandatory benefit starting date under 7.04-2.

          7.01-2  Retirement  shall occur on  termination  of  employment  after
     reaching one of the following dates:

          (a) Normal retirement date, which shall be age 65.

          (b) A deferred  retirement  date, which shall be any date after normal
          retirement date.

          7.01-3 Commencing benefits under 7.04-2 while still employed shall not
     constitute  retirement  and shall not prevent  continued  participation  in
     contributions  or forfeiture  allocations.  Contributions  and  forfeitures
     allocated to the account of a participant after the distribution date under
     7.04-2 shall be  distributed  as soon as  practicable,  and in any case not
     later  than the end of the  calendar  year  after  the  calendar  year that
     includes the allocation date.

          7.01-4 If a person  entitled  to  receive  benefits  is  rehired,  the
     benefit shall not be paid until later  termination of employment  except as
     provided in 7.04-2. When the participant later terminates  employment,  the
     amount of benefit shall be redetermined.

     7.02 Amount and Form of Benefit

          7.02-1 On retirement,  the benefit shall be based on the participant's
     entire  account,  which shall be 100 percent vested under 9.01-2,  adjusted
     through the last regular or special valuation on or before  distribution or
     segregation.

          7.02-2 Benefits shall be paid as provided in 7.05-1.

          7.02-3 If the participant's  accounts are distributed before the final
     allocation of contributions  and forfeitures is made, a final payment shall
     be made to the participant promptly after allocation.

          7.02-4 If the participant dies before payment of the account, it shall
     be paid as a death benefit under Article VIII.

     7.03 Application for Benefits; Time of Payment


                                      -23-
<PAGE>


          7.03-1 A participant or  beneficiary  eligible for benefits must apply
     in writing as follows:

          (a) Application shall be made on a form prescribed by the Committee.

          (b)  Application  shall be made after  receipt of the  explanation  in
          7.03-2(c) and within 90 days before benefits are to start.

          7.03-2  Subject to 7.04,  the  participant  shall  specify the time of
     payment of retirement  benefits in the  application and the following shall
     apply:

          (a)  Subject to (b),  the  Committee  shall  direct the Trustee to pay
          benefits as soon as reasonably  possible after  retirement  whether or
          not an application is filed.

          (b) The  Committee  may delay  payment of  benefits  for a  reasonable
          period  necessary  to process  payment but in no event  beyond 60 days
          after the latest of the following:

               (1) The end of the Plan Year of retirement.

               (2) The date the amount is known.

               (3) The date an application is received.

          (c) The Committee shall, between 30 and 90 days before benefits are to
          start, give the participant or other eligible recipient an explanation
          of the following:

               (1) The right to elect to have a direct rollover under 7.03-5.

               (2)  The  applicability  of  mandatory  withholding  if a  direct
               rollover could be elected under 7.03-5 and is not.

               (3)  The  applicable  rules  on  rollover  and  taxation  of  the
               distribution  as  required  by  section  402(f)  of the  Internal
               Revenue Code.

          (d) If a distribution of benefits is one to which sections  401(a)(11)
          and 417 of the Internal Revenue Code do not apply,  such  distribution
          may commence less than 30 days after the notice required under section
          1.411(a)-11(c) of the Treasury Regulations is given, provided that:


               (1) The Administrative  Committee clearly informs the participant
               that the  participant has a right to a period of at least 30 days
               after receiving the



                                      -24-
<PAGE>


               notice to  consider  the  decision  of  whether or not to elect a
               distribution  (and,  if  applicable,  a  particular  distribution
               option), and

               (2) the  participant,  after receiving the notice,  affirmatively
               elects a distribution.

          7.03-3 Unless the participant consents to a later date, benefits under
     the ESOP must be paid no later than the following:

          (a)  Leveraged  Company Stock shall be  distributed  by the end of the
          Plan Year in which the loan is repaid.

          (b) All other  distributions  shall  occur by the end of the Plan Year
          that starts after the date of retirement or disability under 8.02.

          7.03-4 If the date for  payment has passed and the  Committee  has not
     located the participant or beneficiary,  the Committee shall distribute the
     benefit into a custodial account in a financial  institution in the name of
     the  participant  or  beneficiary.   This  shall   constitute  a  lump  sum
     distribution  to which regular tax reporting and  withholding  requirements
     shall apply.

          7.03-5 An eligible recipient of an eligible rollover  distribution may
     elect before a benefit is paid to have the benefit  distributed by a direct
     rollover into an eligible retirement plan and the following shall apply:

          (a) The recipient shall furnish the Committee  sufficient  information
          to identify  the eligible  retirement  plan and the fund holds to whom
          the transfer should be paid.

          (b) "Eligible  retirement plan" is defined in section  402(c)(8)(b) of
          the Internal Revenue Code.

          (c) "Eligible  rollover  distribution" is defined in section 402(c)(4)
          of the Internal Revenue Code.

          (d)  "Eligible  recipient"  means  the  participant,  the  spouse of a
          deceased participant and a spouse or former spouse who is an alternate
          payee under a qualified domestic relations order.

     7.04 Distribution Rules


                                      -25-
<PAGE>


          7.04-1  Benefits  shall  be  paid in  accordance  with  the  following
     overriding rules as provided in Treasury Regulation sections  1.401(a)(9)-1
     and -2.

          7.04-2 Payment to a participant shall be made not later than the later
     to occur of the April 1 of the calendar  year  following  the calendar year
     (i) in which the  participant  reaches 70 1/2, or (ii) the calendar year in
     which the Participant terminates employment. Clause (ii) shall not apply in
     the case of a 5% of owner of an Employer  (as defined in Section  416(i) of
     the Code).

     7.05 Distribution and Transfer of Company Stock

          7.05-1 Distributions under the ESOP shall be paid as follows:

          (a) Amounts in a  participant's  ESOP account that have been  invested
          pursuant to an election to diversify  under  11.02-3  shall be paid in
          cash.

          (b) All amounts remaining in the  participant's  ESOP account shall be
          paid in whole shares of Company stock and cash for fractional  shares.
          Company Stock distributed under the ESOP shall be transferable only in
          conformance with applicable state and federal securities laws.

     7.06 Right to Sell Distributed Shares

          7.06-1 This  section  shall apply to Company  stock that meets both of
     the following criteria as defined by applicable regulations:

          (a) It is not subject to a trading limitation.

          (b) It is not publicly traded.

     Company stock is publicly  traded if it is listed on a national  securities
     exchange  or  quoted  on  a  system  sponsored  by  a  national  securities
     association.

          7.06-2 If  non-Leveraged  Company  Stock  subject  to this  section is
     distributed  from the trust,  the holder may require the Company to buy the
     stock, subject to 7.06-5, as follows:

          (a) The  stock  must be held  by a  participant,  former  participant,
          beneficiary  of a  participant,  or a person who received the stock by
          gift  from  or by  reason  of  the  death  of  such a  participant  or
          beneficiary,   or  by  the  trustee  or  custodian  of  an  individual
          retirement account of any of the above persons.


                                      -26-
<PAGE>


          (b) The holder may elect  within 60 days  after it is  distributed  to
          sell any of the stock to the Company.

          (c) If the holder does not sell all the stock  under (b),  the Company
          must  notify the holder of the value of the stock as of the end of the
          Plan Year in which the 60 day period  ends.  The holder may then elect
          within  60  days  after  receipt  of the  notice  to  sell  any of the
          remaining stock to the Company.

          (d) A sale under (b) or (c) shall be carried out under 7.06-4.

          7.06-3  If  Leveraged   Company  Stock  subject  to  this  section  is
     distributed  from the trust,  the holder may require the Company to buy any
     of the stock, subject to 7.06-5, as follows:

          (a) The  stock  must be held  by a  participant,  former  participant,
          beneficiary  of a  participant,  or a person who received the stock by
          gift  from  or by  reason  of  the  death  of  such a  participant  or
          beneficiary.

          (b) An  election  to sell must be made by the holder  within 15 months
          after the stock is distributed excluding any period after distribution
          during  which the Company is not  permitted by  applicable  federal or
          state law to make such a purchase.

          (c) Company  stock that is  publicly  traded but ceases to be publicly
          traded within 15 months shall remain subject to the election described
          in 7.06-3(b)  for the  remainder of the 15 month  period.  The Company
          must so notify the holder according to applicable regulations.

          7.06-4 The price and terms of payment for a purchase  under 7.06-2 and
     7.06-3 shall be as follows:

          (a) The  purchase  price shall be the fair market value as of the last
          valuation  date or the date of  exercise  as  required  by  applicable
          regulations. The fair market value shall be determined under 6.02-3.

          (b) The Company  may elect  before any payment is due to pay in a lump
          sum or installments, subject to the following:

               (1)  Installment  payments  may  only be made  on  repurchase  of
               Company stock distributed by lump sum payment.

               (2)   Installment   payments   must  be  at   least  as  fast  as
               substantially  equal periodic payments,  not less frequently than
               annually, over a period not longer than five years.


                                      -27-
<PAGE>


               (3) Any amount  payable  in  installments  shall bear  interest a
               reasonable  rate  determined  by the Company from the date of the
               election to sell.

               (4) Any  amount  payable  in  installments  shall be  secured  by
               Company stock or other assets with a value equal to at least 125%
               of the outstanding balance.

          (c) The lump sum or initial  installment  shall be paid within 30 days
          after the election.

          7.06-5  The  Company  may grant the  Trustee  an option to assume  the
     rights and  obligations  of the Company under 7.06-2  through 7.06-4 if the
     Trustee  has  sufficient  available  assets to do so. The Company may grant
     such option any time before the  closing of the sale by  delivering  to the
     Trustee a notice  authorizing  the  Trustee to make the  purchase.  In that
     event,  the Trustee may elect to buy the stock and  determine the method of
     payment under 7.06-4, including interest rate under 7.06-4(b)(3).

          7.06-6  Except as provided  under this  section  and 11.05,  Leveraged
     Company  Stock shall not be subject to a put,  call,  or other  option,  or
     buy--sell or similar arrangement.

          7.06-7 The right to sell under this  section  and the  restriction  in
     7.06-6 shall  continue  even if the ESOP ceases to be a qualified  employee
     stock ownership plan.

     7.07 Right of First Refusal

          7.07-1  Shares of the Company Stock  purchased  with the proceeds of a
     Loan and  distributed  by the  Trustee  may be subject to a "right of first
     refusal."  Such a  "right"  shall  provide  that  prior  to any  subsequent
     transfer,  the shares  must first be offered in writing to the Company at a
     price equal to the greater of (i) the then fair market value of such shares
     of Company Stock or (ii) the purchase price offered by a buyer,  other than
     the  Company  or  Trustee,  making  a  good  faith  (as  determined  by the
     Committee) offer to purchase such shares of Company Stock.

          7.07-2  The Trust or the  Company,  as the case may be, may accept the
     offer as to part or all of the  Company  Stock at any time  during a period
     not  exceeding 14 days after  receipt of such offer by the Trust,  on terms
     and conditions no less favorable to the  shareholder  than those offered by
     the independent  third party buyer. Any installment  purchase shall be made
     pursuant  to a note  secured  by the  shares  purchased  and  shall  bear a
     reasonable rate of interest as determined by the Committee. If the offer is
     not  accepted by the Trust,  or the  Company,  or both,  then the  proposed
     transfer may be completed  within a reasonable  prior  following the end of
     the 14 day period,  but only upon terms and  conditions  of the third party
     buyer's prior offer.


                                      -28-
<PAGE>


          7.07-3  Shares of Company  Stock  which are  publicly  traded with the
     meaning of Code Section  409(h)(1)(B)  at the time such right may otherwise
     be exercised shall not be subject to this "right of first refusal."


                                      -29-
<PAGE>


                                  ARTICLE VIII

                         Benefits on Death or Disability

     8.01 Benefits on Death

          8.01-1 A deceased  participant's vested account,  adjusted to the last
     regular or special  valuation  date before  payment and including any final
     allocation  for the year of death,  shall be paid as a death benefit to the
     beneficiary  in a lump sum in the  form  provided  under  7.05- 1. If death
     occurs before employment  terminates,  the  participant's  account shall be
     fully vested.

          8.01-2  The   beneficiary   shall  make   application   under  8.03-1.
     Distributions  from the ESOP must  begin no later  than the end of the Plan
     Year that starts after the date of death.  If the Committee has not located
     the beneficiary within the time for payment, 7.03-4 shall apply.

     8.02 Benefits on Disability

          8.02-1 A participant whose employment ends because of disability shall
     be fully  vested  and  entitled  to  receive  benefits.  Subject to 8.02-3,
     benefits shall be paid by lump sum at a time fixed under 9.03.

          8.02-2 A  disabled  participant  is one who as a result of  illness or
     injury suffers from a condition of mind or body that  permanently  prevents
     continued  employment  by  Employer.  The  Committee  shall  determine  the
     existence of disability and may have the  participant  examined by and rely
     on advice from a medical  examiner  satisfactory to the Committee in making
     the determination.

          8.02-3 If the  participant  notifies  the  Committee  in writing  that
     benefits after disability would reduce any other  disability  benefit,  the
     Committee  shall defer payment until the other  benefit  stops,  subject to
     7.04-2.

     8.03 Designation of Beneficiary

          8.03-1 Each participant shall file a designation of beneficiaries with
     the Committee as follows:

          (a)  The   designation   shall   name  a   specific   beneficiary   or
          beneficiaries,  which may include a trust.  The  beneficiaries  may be
          changed from time to time in accordance with these provisions.

          (b) A designation by a married participant of a beneficiary other than
          the  surviving  spouse  shall not be  effective  unless  either of the
          following applies:

 
                                      -30-
<PAGE>


               (1) The spouse  executes a consent in writing  that  acknowledges
               the  effect  of  the  designation  and  is  witnessed  by a  plan
               representative or notary public.

               (2) The consent  cannot be obtained  because the spouse cannot be
               located or because of other circumstances  provided by applicable
               regulations.

          (c) A  determination  in good faith by the Committee that (b) has been
          complied  with  shall  be  final  and  binding  if the  Committee  has
          exercised proper fiduciary care in making the determination.

          (d) The designated  beneficiary  or other  recipient  described  below
          shall receive any residual benefit after death of a participant.

          8.03-2  If  the   participant's   marital  status  changes  after  the
     participant  has  designated  a  beneficiary,  the  following  shall apply,
     subject to any applicable qualified domestic relations order under 13.06-2:

          (a) If the  participant is married at death but was unmarried when the
          designation was made, the designation  shall be void unless the spouse
          is the  beneficiary or the spouse  consents to the  designation in the
          manner prescribed above.

          (b) If the  participant is unmarried at death but was married when the
          designation  was made,  the benefit shall be paid as though the former
          spouse had predeceased the participant.

          (c) If the  participant  was married when the designation was made and
          is married to a different  spouse at death,  the designation  shall be
          void  unless the new spouse  consents  to it in the manner  prescribed
          above.

          8.03-3 If a  beneficiary  dies  after the death of a  participant  but
     before  full  distribution  to the  beneficiary,  any  benefit to which the
     beneficiary  was  entitled  shall  be paid to the  estate  of the  deceased
     beneficiary.

          8.03-4 The following  shall apply to any part of a benefit as to which
     no valid designation of beneficiary is in effect at death:

          (a)  Subject to (b) and (c) below,  the  benefit  shall be paid in the
          following order of priority:

               (1) To the participant's surviving spouse.

               (2) To the participant's surviving children in equal shares.


                                      -31-
<PAGE>


               (3) To the participant's estate.

          (b) If a  beneficiary  designated  under  (a)  above or  under  8.03-1
          disclaims  a  benefit,  the  benefit  shall  be  paid as  though  that
          beneficiary had predeceased the participant.

          (c) If a surviving  spouse  entitled to a benefit  consents  after the
          participant's  death  to  the  participant's  designation  of  another
          beneficiary,  the  other  beneficiary  shall be a  validly  designated
          beneficiary as to such benefit.


                                      -32-
<PAGE>


                                   ARTICLE IX

                    Benefits After Termination of Employment

     9.01 Vesting

          9.01-1 Amounts  attributable to ESOP contributions  shall be vested as
     follows based on Years of Service under 3.02 completed after age 18:

                    Years of Service
                      after age 18                      Percent Vested

                      Less than 2                              0%
                            2                                 20%
                            3                                 40%
                            4                                 60%
                            5                                 80%
                      6 or more                              100%

          9.01-2 A participant  who, while employed by Employer,  dies,  becomes
     disabled  under 8.02-2 or becomes  eligible for  retirement  shall be fully
     vested.

     9.02 Distributable Amount

          9.02-1 Absent rehire and restoration  under 9.05, a participant  whose
     employment  terminates for any reason,  other than  retirement,  disability
     under 8.02 or death, shall receive only the vested interest under 9.01.

          9.02-2 The amount to be forfeited shall be determined under 9.04-2(a).
     The  amount of the  vested  benefit  shall be based on the last  regular or
     special valuation on or before payment or segregation under 9.03.

     9.03 Payment of benefits

          9.03-1 Subject to 7.04-2,  the  participant  shall specify the time of
     payment of benefits  after  termination  of employment  in the  application
     under 7.03, and the following shall apply:

          (a) Subject to (b) below,  the  Committee  shall direct the Trustee to
          pay  benefits  as  soon  as  reasonably  possible,  whether  or not an
          application has been filed, if either of the following applies:

               (1) The distributable amount has never been over $3,500.



                                      -33-
<PAGE>


               (2) The participant has reached normal retirement date.

          (b) Subject to (e), the  committee  may delay payment for a reasonable
          period  necessary  to process  payment but in no event  beyond 60 days
          after the latest of the following:

               (1) The end of the Plan Year of retirement.

               (2) The date the amount is known.

               (3) The date an application is received.

          (c) The Committee shall, between 30 and 90 days before benefits are to
          start,  give the participant  the  explanation  described in 7.03-2(c)
          and,  unless (a) above  applies,  an explanation of the right to defer
          payment until normal retirement date.

          (d) If a person entitled to receive  benefits is rehired,  the benefit
          shall not be paid until later  termination  of  employment,  except as
          provided in 7.04-2. When the participant later terminates,  the amount
          of the benefit shall be redetermined.

          (e) Unless the  participant  consents to a later date,  benefits under
          the ESOP shall be paid no later than the following:

               (1) Leveraged  Company Stock shall be  distributed  by the end of
               the Plan Year in which the loan is repaid.

               (2) All other distributions shall occur by the close of the fifth
               Plan Year after the Plan Year of termination of employment.

               (3) In the  case of a  participant  with a  distributable  amount
               which has a value in excess of seven hundred ten thousand dollars
               ($710,000)  (as  adjusted  pursuant to section  409(o)(2)  of the
               Internal  Revenue Code) on the Valuation Date  coincident with or
               immediately  preceding  the date  distributions  are scheduled to
               commence, all other distributions shall occur by the close of the
               fifth Plan Year plus one additional  year (but not more than five
               additional  years) for each one hundred  forty  thousand  dollars
               ($140,000)  (as  adjusted  pursuant to section  409(o)(2)  of the
               Internal  Revenue Code) or fraction thereof by which the value of
               such  distributable  amount  exceeds  seven  hundred ten thousand
               dollars  ($710,000) (as adjusted pursuant to section 409(o)(2) of
               the Internal Revenue Code).


                                      -34-
<PAGE>


          9.03-2 If the date for  payment has passed and the  Committee  has not
     located the participant or beneficiary,  the Committee shall distribute the
     benefit under the procedure described in 7.03-4.

     9.04 Forfeiture of Unvested Amounts

          9.04-1 The unvested  portion of a  participant's  account(s)  shall be
     forfeited at the earlier of the following:

          (a) The first Plan Year-end at which all of the following are true:

               (1) The participant  has no vested interest or the  participant's
               vested interest has been distributed fully.

               (2) The participant is not then an employee.

          (b) The end of the Plan Year in which the fifth  Break-in-Service Year
          ends.

          9.04-2 Leveraged Company Stock in a participant's  account(s) shall be
     forfeited  only  after all other  forfeitable  assets in the  participant's
     account(s) have been forfeited.

          9.04-3 Forfeitures shall be accounted for as follows:

          (a) The amount  forfeited shall be based on the balance in the account
          as of the end of the Plan Year in which forfeiture occurs.

          (b)  Forfeitures  shall first be applied to restore prior  forfeitures
          under 9.05.

          (c) Any  forfeitures  remaining after  application  under (b) shall be
          pooled and reallocated under 5.01-4 among all remaining  participants,
          regardless of their Employer.

          9.04-4 A zero  vested  balance  of a  participant  shall be treated as
     though distributed immediately when employment terminates.

     9.05 Restoration of Forfeited Amounts

          9.05-1 If a participant is rehired before a Break in Service but after
     a  forfeiture  under  9.04-1(a)  because  of  an  imputed  or  actual  full
     distribution, the forfeited amount, unadjusted for interim gains or losses,
     shall be subject to restoration  under 9.05-2. If the rehire occurs after a
     Break in Service, no restoration shall occur.


                                      -35-
<PAGE>


          9.05-2 An amount subject to restoration under 9.05-1 shall be credited
     to the  participant's  ESOP account,  as of the first  Plan-Year-end  after
     rehire and  application  under 9.05- 4. Amounts  restored  shall be derived
     first  from  forfeitures  for the Plan Year of  restoration,  and then from
     additional Employer contributions.

          9.05-3 A rehired  participant  under  9.05-1 may repay the full amount
     previously distributed from a partially vested account as follows:

          (a) Repayment shall be made in a single lump sum.  Partial  repayments
          shall not be allowed.

          (b) Repayment may only be made while the participant remains employed,
          and may not be made later than five years after rehire.

          (c) Repaid amounts shall be fully vested and shall be accounted for in
          such manner as the Committee may decide.

          (d)  Repayment  cannot  be made in whole or in part by  rollover  from
          another plan or IRA.

          9.05-4 In order to receive a  restoration  under 9.05-1 and 9.05-2,  a
     participant  must  apply  for  restoration  within  the  time  allowed  for
     repayment under 9.05-3. Repayment shall not be required.

     9.06 Vesting After Rehire

          9.06-1 A participant  who is fully vested on termination of employment
     shall remain fully vested after rehire.

          9.06-2 The following  rules shall apply in  determining  future vested
     balances for ESOP  contributions  after rehire of a participant  who is not
     fully vested:

          (a) If the  rehire  occurs  before  a  distribution  is made  from the
          account or if the participant repays a distribution under 9.05-3 after
          rehire, the following shall apply:

               (1) Subject to (2), the participant's future vested balance shall
               be  determined  by applying  the  vesting  schedule to the entire
               account.

               (2) In no event  shall the vested  amount  under (1) be less than
               the amount repaid under 9.05-3,  adjusted for investment  results
               after the date of repayment.


                                      -36-
<PAGE>


          (b) If the rehire occurs after a distribution is made from the account
          and before  the  participant  has  five-year  Break in Service  and no
          repayment  is made under  10.05-3,  the  participant's  future  vested
          balance shall be determined by taking the following steps:

               (1) Multiplying the  participant's  vesting  percentage times the
               sum of the  current  account  balance  and the amount  previously
               distributed.

               (2) Subtracting the amount previously distributed.

          (c) If the rehire occurs after the participant has a Break in Service,
          the following shall apply:

               (1)   Any   unforfeited   and   undistributed   residue   of  the
               participant's  partially vested account shall remain fully vested
               and be  carried  as a separate  account  until the  participant's
               future contributions are fully vested.

               (2) The forfeited balance shall not be restored.



                                      -37-
<PAGE>


                                    ARTICLE X

                               Plan Administration

     10.01 Administrative Committee

          10.01-1 The plan shall be administered by an Administrative  Committee
     of one or more  persons  appointed  by the chief  executive  officer of the
     Company,  who may delegate that function.  The Committee shall have a Chair
     chosen from among its  members  and a  secretary  who need not be a member.
     Minute shall be kept of all proceedings of the Committee. The Committee may
     act at a  meeting  by a  majority  vote of a quorum  present  or  without a
     meeting by action  recorded  in a  memorandum  signed by a majority  of all
     members. A majority of members shall constitute a quorum.

          10.01-2 Any member of the  Committee  may resign on 15 days' notice to
     the chief  executive  officer.  The  Company  or  delegate  may  remove any
     Committee  member  without  having  to show  cause.  All  vacancies  on the
     Committee  shall be filled as soon as reasonably  practicable.  Until a new
     appointment  is made,  the remaining  members of the  Committee  shall have
     authority to act although less than a quorum.

          10.01-3 The  Committee  shall keep records of all relevant  data about
     the rights of all persons  under the plan.  The Committee  shall  determine
     eligibility to participate  and the time,  manner,  amount and recipient of
     payment of benefits and the Service of any employee and shall  instruct the
     Trustee on  distributions.  Any person have an interest  under the plan may
     consult the Committee at any reasonable time.

          10.01-4 The Committee shall interpret the plan and the related trusts,
     shall  decide  any  questions  about the rights of  participants  and their
     beneficiaries  and in general  shall  administer  the plan and trusts.  Any
     decisions  by the  Committee  shall be final  and  bind  all  parties.  The
     Committee shall have absolute discretion to carry out its responsibilities.

          10.01-5 The Committee  shall be the plan  administrator  under federal
     laws and  regulations  applicable to plan  administration  and shall comply
     with such laws and  regulations.  The  Chair of the  Committee  shall be an
     agent for service of process on the plan at the Company's address.

          10.01-6 The Committee  may delegate all or part of its  administrative
     duties to one or more  agents  and may  retain  advisors  to assist it. The
     Committee  may consult  with and rely upon the advice of counsel who may be
     counsel for an Employer. The Committee shall appoint any independent public
     accountant required for the plan.

          10.01-7 Each Employer  shall  furnish the  Committee  any  information
     reasonably requested by it for plan administration.


                                      -38-
<PAGE>


     10.02 Company and Employer Functions

          10.02-1  The power to appoint or remove  any  Committee  member may be
     exercised only by the chief executive  officer under 10.01. The Company and
     the Employers have no administrative authority or function and are not plan
     fiduciaries.

          10.02-2  Except as  provided  in  10.03-3,  all  Company  or  Employer
     functions or  responsibilities  shall be  exercised by the chief  executive
     officer  of  the  Company,  who  may  delegate  all or any  part  of  those
     functions.

          10.02-3 The power to fix ESOP contributions and amend or terminate the
     plan or related  trusts may be exercised  only by the Board of Directors of
     the Company, except as provided in 10.03-4.

          10.02-4 The chief  executive  officer of the Company or a delegate may
     amend the plan to make technical,  administrative  or editorial  changes on
     advice of counsel to comply with  applicable  law or to simplify or clarify
     the plan.

          10.02-5 The Board of  Directors  of the  Company or an Employer  shall
     have no administrative or investment  authority or function.  Membership on
     the Board  shall not,  by itself,  cause a person to be  considered  a plan
     fiduciary.

     10.03 Claims Procedure

          10.03-1 Any person  claiming a benefit or requesting  information,  an
     interpretation  or a ruling  under the plan shall  present  the  request in
     writing to the  Committee  Chair,  who shall  respond in writing as soon as
     practicable.

          10.03-2  If the claim or  request is  denied,  the  written  notice of
     denial shall state the following:

          (a) The  reasons  for  denial,  with  specific  reference  to the plan
          provisions on which the denial is based.

          (b) A description of any additional  material or information  required
          for review of the claim and an explanation of why it is necessary.

          (c) An explanation of the plan's claim review procedure.

          10.03-3 The initial notice of denial shall normally be given within 90
     days  after  receipt  of the claim.  If  special  circumstances  require an
     extension  of time,  the  claimant  shall be so notified and the time limit
     shall be 180 days.


                                      -39-
<PAGE>


          10.03-4  Any  person  whose  claim or request is denied or who has not
     received a response  within 30 days may request review by notice in writing
     to the  Committee  chair.  The original  decision  shall be reviewed by the
     Committee  who may,  but shall not be  required  to,  grant the  claimant a
     hearing.  On review,  whether or not there is a hearing,  the  claimant may
     have  representation,  examine  pertinent  documents  and submit issues and
     comments in writing.

          10.03-5 The decision on review shall  normally be made within 60 days.
     If an extension is required for a hearing or other  special  circumstances,
     the claimant shall be so notified and the time limit shall be 120 days. The
     decision  shall be in writing and shall state the reasons and the  relevant
     plan provisions.  All decisions on review shall be final and binding on all
     parties concerned.

     10.04 Expenses

          10.04-1  Members  of  the  Committees  shall  not be  compensated  for
     services. The Committee shall be reimbursed for all expenses.

          10.04-2  The  Company  may  elect  to pay any  administrative  fees or
     expenses  and may  allocate  the cost among the  Employers.  Otherwise  the
     expenses and fees shall be paid from the Plan assets. Expenses related to a
     particular  account or an investment  fund may be charged  directly to that
     account or fund.

     10.05 Indemnity and Bonding

          10.05-1 The Company shall  indemnify and defend any plan fiduciary who
     is an officer, director or employee of Employer from any claim or liability
     that arises from any action or inaction in connection with the plan subject
     to the following rules:

          (a) Coverage  shall be limited to actions taken in good faith that the
          fiduciary reasonably believed were not opposed to the best interest of
          the plan.

          (b) Negligence by the fiduciary shall be covered to the fullest extent
          permitted by law.

          (c) Coverage shall be reduced to the extent of any insurance coverage.

          10.06-2  Plan  fiduciaries  shall be bonded to the extent  required by
     applicable law for the protection of plan assets.


                                      -40-
<PAGE>


                                   ARTICLE XI

                            Investment of Trust Funds

     11.01 Trust Funds

          11.01-1  Benefits under the ESOP shall be funded through the Riverview
     Savings Bank Employee Stock Ownership Trust (the "ESOP Trust")  established
     by agreement  between the Company and one or more Trustees who are referred
     to herein as the  "Trustee."  The ESOP Trust shall be a separate  trust for
     assets contributed and held under the ESOP.

          11.01-2 Contributions shall be paid to the Trustee who shall pool them
     for investment. The Trustee shall have no regard for the separate interests
     of  individual  participants  and  shall  rely on the  Committee  in paying
     benefits. The Trustee shall accept the sums paid and need not determine the
     required  amount  of   contributions   or  collect  any   contribution  not
     voluntarily paid.

     11.02 ESOP Trust

          11.02-1 Except as provided in 11.02-2, all assets attributable to ESOP
     contributions  or ESOP Loans shall be held in the ESOP Trust.  The interest
     of any lender  under an ESOP Loan shall  relate  only to assets of the ESOP
     Trust.

          11.02-2 All assets of the ESOP Trust shall be  invested  primarily  in
     Company stock unless the Trustee determines that it is not prudent to do so
     or 11.02-3 applies.

          11.02-3 Participants may elect to diversify amounts allocated to their
     ESOP accounts as follows:

          (a) A  diversification  election  shall be  allowed in each of the six
          Plan  Years  starting  with the year in which  the  participant  first
          qualifies under (b).

          (b)  The  diversification  election  shall  only  be  available  to  a
          participant  who  is  age  55 or  older  with  10  or  more  years  of
          participation in the ESOP.

          (c) During the first five years under (a), a participant  may elect to
          have up to 25 percent of the total of the amounts attributable to ESOP
          contributions invested in investment funds under (e). During the sixth
          year as provided  under (a),  the  applicable  percentage  shall be 50
          percent.

          (d)  Elections  under (c) must be made no later than 90 days after the
          end of the  applicable  Plan Year, and shall be carried out within 180
          days  after  the  end of the  applicable  Plan  Year.  Diversification
          elections,  once made become  irrevocable  following 90 days after the
          applicable Plan Year.


                                      -41-
<PAGE>


          (e)  Investment  alternatives  under  (c)  shall be  specified  by the
          Committee  and must  include at least three  options not  inconsistent
          with  any  applicable  regulations  under  section  401(a)(28)  of the
          Internal Revenue Code.

     11.03 Voting Company Stock

          11.03-1  Participants shall be permitted in accordance with applicable
     federal  regulations  to direct the manner of exercise of voting  rights on
     shares of Company stock  including  fractional  shares  allocated to any of
     their accounts, as follows:

          (a)  Participants  may  direct  the  voting of shares on any matter on
          which  shareholders are entitled to vote. The Trustee shall follow the
          Participant's  directions unless the Trustee  determines that it would
          be inconsistent with its fiduciary duties to do so.

          (b) The Company  shall make  available to the  Committee to provide to
          the  Trustees  and  plan  participants  all  notices  and  information
          provided to its  shareholders in connection with the exercise of their
          voting rights.

          (c) The Committee shall solicit  directions from  participants to vote
          the shares of Company stock allocated to participants  accounts in the
          same manner as proxies are solicited  generally from  shareholders  of
          Company Stock.

          (d) If a participant fails to give directions,  such voting rights may
          be  exercised  in the same  manner as voting  rights  with  respect to
          unallocated shares as provided in 11.03-2.

          (e) Except as required for trust  administration or by law, individual
          participant  voting  instructions  shall  be  held by the  Trustee  in
          confidence.

          11.03-2 The Trustee shall vote all  unallocated  Company Stock held in
     the Trust  only as  directed  by the  Committee,  in the  Committee's  sole
     discretion,  after the Committee  determines  such action to be in the best
     interests of participants and beneficiaries.

     11.04 ESOP Loans

          11.04-1 At the  direction  of the  Committee,  the  Trustee may borrow
     money (an "ESOP Loan") to buy Company stock ("Leveraged Company Stock"), or
     to repay a prior ESOP Loan to buy such stock as follows:

          (a) The ESOP Loan must be on terms  permitted  under and be subject to
          the conditions of applicable law and regulations.

          (b) The interest  rate may not exceed a reasonable  rate at t time the
          loan is made.


                                      -42-
<PAGE>


          (c) On default,  the value of trust assets transferred in satisfaction
          for the loan shall not exceed the amount of the default. If the lender
          is  a  disqualified   person,   the  loan  must  provide  that  assets
          transferred on default of the loan will not exceed the amount by which
          the plan has failed to meet the payment schedule of the loan.

          (d) The loan must be without recourse against the plan. The only trust
          assets  that  may be  used  as  security  for the  ESOP  Loan  are the
          following:

               (1)  The  Leveraged   Company  Stock  purchased  with  ESOP  Loan
               proceeds.

               (2) The Leveraged  Company Stock purchased with the proceeds of a
               prior ESOP Loan  repaid with the  proceeds  of the  current  ESOP
               Loan.

          (e) The lender may not have a right to any assets  held under the plan
          other than the following:

               (1) Collateral given for the loan under (d).

               (2) ESOP contributions made in cash to repay the ESOP Loan.

               (3) Earnings on the assets in (1) and (2) above.

          (f) ESOP contributions (other than Company Stock) and income from such
          contributions  and from  Leveraged  Company Stock may be used to repay
          the ESOP Loan,  as  directed  by the  Company.  Unused  amounts may be
          carried over to a future year.  No other amounts may be used to pay on
          an ESOP Loan.

          (g) The ESOP Loan must be  primarily  for the benefit of  participants
          and beneficiaries.

          11.04-2 All assets acquired with the proceeds of an ESOP Loan shall be
     held in a suspense account under 5.03 and allocated under 5.04.


                                      -43-
<PAGE>


                                   ARTICLE XII

                         Amendment; Termination; Merger

     12.01 Amendment

          12.01-1  The  Company  may  amend  this  plan at any  time by  written
     instrument as follows:

          (a) No  amendment  shall revest any of the plan assets in any Employer
          or otherwise modify the plan so that it would not be for the exclusive
          benefit of  eligible  employees  except as required  or  permitted  by
          applicable law and regulations.

          (b) No amendment shall reduce any  participant's  accrued benefit,  or
          the vested  percentage  of that  accrued  benefit,  as of the date the
          amendment is adopted or is effective, whichever is later.

          (c) No  amendment  shall  increase  the Years of Service  required for
          vesting without allowing each participant with at least three Years of
          Service on the date the  amendment is adopted a 60-day period to elect
          in  writing  to the  Committee  to have  the  prior  vesting  schedule
          continue  to apply to  future  benefits  under the  plan.  The  60-day
          election period shall begin on the latest of the following:

               (1) The date the amendment is adopted.

               (2) The date the amendment is effective.

               (3) The date the  participant  is provided  written notice of the
               amendment.

     12.02 Termination

          12.02-1   The  Company  may   terminate   this  plan  or   discontinue
     contributions at any time. In the event of any total or partial termination
     or discontinuance, the accounts of all affected participants shall be fully
     vested  and  nonforfeitable.  The  Company  may  request a ruling  from the
     Internal Revenue Service on the effect of termination on the  qualification
     of the plan.

          12.02-2  If  the  Plan  is  terminated,   or  contributions  permanent
     discontinued,  the Company, at its discretion,  may (at that time or at any
     later time) direct the Trustee to distribute the amounts in a participant's
     Accounts in accordance with the distribution provisions of the Plan. If the
     Company does not direct such distribution, each Participant's Account shall
     be maintained  until  distributed in accordance  with the provisions of the
     Plan (determined without regard to this section) as though the Plan had not
     been terminated or contributions discontinued.


                                      -44-
<PAGE>


     12.03 Treatment of Employers

          12.03-1 All employees of all Employers,  including the Company,  shall
     be treated as though  employed by one Employer for purposes of  determining
     total or partial termination. For this purpose the plan shall be treated as
     one plan and not as a collection  of separate  plans of the  Employers.  If
     some or all of the  employees  of an Employer  terminate  employment,  this
     shall be viewed in the context of the whole plan to determine whether there
     has been a partial termination and whether accelerated vesting is required.

          12.03-2 An Employer may be excluded  from the plan with respect to its
     employees  at  any  time  by  the  Company.   Such   exclusion   shall  not
     automatically  constitute a termination or partial termination of the plan.
     Employees of the excluded  Affiliate shall be treated as having  terminated
     employment  if the  affiliate  ceases to maintain  its  affiliated  status.
     Unless the Committee  determines or the Internal Revenue Service rules that
     the exclusion  constitutes a partial termination of the plan, the rights of
     the employees of the excluded  Affiliate  shall not become fully vested and
     nonforfeitable  as a result of the  exclusion.  If the  excluded  Affiliate
     retain its affiliated status with the Company, its employees shall continue
     to accrue  Service  for  purpose of  vesting,  but shall not be eligible to
     participate in contributions  and forfeitures with respect to pay after the
     effective date of the exclusion.

     12.04 Merger

     If this plan is merged or  consolidated  with or the assets or  liabilities
are  transferred to any other plan or trust,  the benefit that each  participant
would receive if the plan terminated  just afterwards  shall be at least as much
as if it terminated just before.


                                      -45-
<PAGE>


                                  ARTICLE XIII

                            Miscellaneous Provisions

     13.01 Information Furnished

          13.01-1 The Trustee may accept as correct and rely on any  information
     furnished by an Employer or the  Committee.  The Trustee and the  Committee
     may not demand an audit,  investigation  or  disclosure  of the  records of
     Employer.

     13.02 Applicable Law

     This Plan shall be construed  according to the laws of Washington except as
preempted by federal law.

     13.03 Plan Binding on All Parties

     This  plan  shall be  binding  upon the  heirs,  personal  representatives,
successors and assigns of all present and future parties.

     13.04 Not a Contract of Employment

     The plan shall not be a contract of employment  between an Employer and any
employee,  and no employee may object to amendment or  termination  of the plan.
The Plan shall not prevent any  Employer  from  discharging  any employee at any
time.

     13.05 Notices

     Except as  otherwise  required or permitted  under this plan or  applicable
law,  any notice or  direction  under this plan shall be in writing and shall be
effective  when  actually  delivered  or  transmitted   electronically  or  when
deposited  postpaid as first-class  mail.  Mail shall be directed to the address
stated in this plan or in a statement of adoption or to such other  address as a
party may specify by notice to the other parties.  Notice to the Committee shall
be sent to the Company's address.

     13.06 Benefits not Assignable; Qualified Domestic Relations Orders

          13.06-1 This plan is for the personal  protection of the participants.
     No vested or unvested  interest of any  participant or  beneficiary  may be
     assigned,  alienated, seized by legal process,  transferred or subjected to
     the claims or creditors in any way, except as provided in 13.06-2.


                                      -46-
<PAGE>


          13.06-2 Benefits shall be paid in accordance with a qualified domestic
     relations  order (QDRO) under section  414(p) of the Internal  Revenue Code
     pursuant to procedures established by the Committee.

     13.07 Nondiscrimination

     The Company,  each Employer,  and the Committee shall to the fullest extent
possible treat all person who may be similarly situated alike under this Plan.

     13.08 Nonreversion of Assets

          13.08-1 Subject to 1.02-2 and the following paragraphs, no part of the
     contributions  or the  principal or income of this plan shall be paid to or
     revested in an Employer or be used other than for the exclusive  benefit of
     the participants and their beneficiaries.

          13.08-2 A  contribution  may be  returned to an Employer to the extent
     that either of the following applies:

          (a) The contribution was made by mistake of fact.

          (b) A deduction for the  contribution  under 4.03-1 other than an ESOP
          contribution excepted under 4.03-1, is disallowed.

          13.08-3 Return of contributions  under 13.08-2 shall be subject to the
     following:

          (a) Any return must occur within one year of the  mistaken  payment or
          disallowance of the deduction.

          (b) The returnable  amount shall be reduced by a pro rata share of any
          investment losses  attributable to the contribution and by any amounts
          that cannot be charged under (c) below.

          (c) The amounts returned shall be charged to participants' accounts in
          the  same   proportion   as  the  accounts   were  credited  with  the
          contribution.  No participant's  account shall be charged more than it
          was previously credited.


                                      -47-
<PAGE>


                                   ARTICLE XIV

                                 Top-Heavy Rules

     14.01 General.  This ARTICLE shall only be applicable if the Plan becomes a
Top- Heavy Plan under section 416 of the Internal Revenue Code. If the Plan does
not become a Top- Heavy Plan,  then none of the provisions of this ARTICLE shall
be operative. The provisions of this ARTICLE shall be interpreted and applied in
a manner consistent with the requirements of section 416 of the Internal Revenue
Code and the regulations thereunder.

     14.02 Minimum Contribution.

          14.02-1  For each Plan Year that the Plan is a Top-  Heavy  Plan,  the
     Company shall make a Company  Contribution to be allocated  directly to the
     Account of each Non-Key Employee as set forth in this section.

          14.02-2  The amount of the  Employer  Contribution  (and  forfeitures)
     required to be contributed and allocated for a Plan Year by this section is
     three  percent  (3%) of the Top- Heavy  Compensation  for that Plan Year of
     each Non-Key Employee who is both a Participant and an Employee on the last
     day of the Plan Year for  which the  Employer  Contribution  is made,  with
     adjustments as provided herein. If the Employer  Contribution  allocated to
     the  Accounts  of each Key  Employee  for a Plan  Year is less  than  three
     percent  (3%)  of his or her  Top-Heavy  Compensation,  then  the  Employer
     Contribution  required by the preceding  sentence shall be reduced for that
     Plan  Year to the  same  percentage  of  Top-Heavy  Compensation  that  was
     allocated to the Account of the Key  Employee  whose  Account  received the
     greatest  allocation  of Employer  Contributions  for that Plan Year,  when
     computed as a percentage of Top-Heavy Compensation.

          14.02-3 The contribution required by this section shall be reduced for
     a Plan Year to the extent of any Employer  Contributions made and allocated
     under  this  Plan or any other  contributions  from the  Employer  made and
     allocated under any other Aggregated Plans.

     14.03  Definitions.  The following terms shall have the meanings  specified
herein and shall be interpreted in a manner  consistent  with Section 416 of the
Internal Revenue Code.

     (1) Aggregated Plans.

          (i) The Plan, any plan that is part of a "required  aggregation group"
          and any plan that is part of a "permissive aggregation group" that the
          Company treats as an Aggregated Plan.

          (ii) The  "required  aggregation  group"  consists of each plan of the
          Company  in  which  a Key  Employee  participates  (in the  Plan  Year
          containing  the  Determination  Date or any of the four (4)  preceding
          Plan Years) and each other plan of the


                                      -48-
<PAGE>


          Company  which enables any plan of the Company in which a Key Employee
          participates to meet the requirements of section  401(a)(4) or section
          410(b) of the Code.

          (iii) The  "permissive  aggregation  group"  consists  of any plan not
          included in the "required  aggregation  group" if the Aggregated  Plan
          described  in  subparagraph  (i)  above  would  continue  to meet  the
          requirements of section 401(a)(4) and 410 of the Internal Revenue Code
          with such additional plan being taken into account.

     (2) Determination Date. The last day of the preceding Plan Year, or, in the
     case of the first  Plan Year of any plan,  the last day of such Plan  Year.
     The computations made on the Determination  Date shall utilize  information
     from the immediately preceding Valuation Date.

     (3) Key Employee.

          (i) An Employee (or former  Employee) who, at any time during the Plan
          Year  containing  the  Determination  Date  or  any of  the  four  (4)
          preceding Plan Years, is:

               (A) An officer of an Employer with annual Top-Heavy  Compensation
               for the Plan Year greater than one hundred fifty  percent  (150%)
               of  the  amount  in  effect  under  section  415(c)(1)(A)  of the
               Internal  Revenue Code for the  calendar  year in which that Plan
               Year ends;

               (B) one of the ten (10) Employees owning (or considered as owning
               under  section  318 of the  Internal  Revenue  Code) the  largest
               interest  in an  Employer,  who has  more  than  one-half  of one
               percent  (.5%)  interest  in an  Employer,  and  who  has  annual
               Top-Heavy  Compensation  for the Plan Year at least  equal to the
               maximum  dollar  limitation  under  section  415(c)(1)(A)  of the
               Internal  Revenue Code for the  calendar  year in which that Plan
               Year ends;

               (C) a five percent (5%) or greater shareholder in an Employer; or

               (D) a one percent  (1%)  shareholder  in an Employer  with annual
               Top-  Heavy  Compensation  from  the  Employer  of more  than one
               hundred fifty thousand dollars ($150,000).

          (ii) For purposes of paragraphs (3)(i)(C) and (3)(i)(D),  the rules of
          section  414(b),  (c) and (m) of the  Internal  Revenue Code shall not
          apply.  Beneficiaries  of an Employee  shall  acquire the character of
          such Employee and inherited  benefits will retain the character of the
          benefits of the Employee who performed services.


                                      -49-
<PAGE>


     (4) Non-Key Employee. Any Employee who is not a Key Employee.

     (5) Super  Top-Heavy Plan. A Top-Heavy Plan in which the sum of the present
     value of the  cumulative  accrued  benefits and accounts for Key  Employees
     exceeds  ninety  percent (90%) of the  comparable  sum  determined  for all
     Employees.  The foregoing determination shall be made in the same manner as
     the determination of a Top-Heavy Plan under this section.

     (6) Top-Heavy Compensation.  The term Top-Heavy Compensation shall have the
     same meaning as the term Compensation has under 4.02-1(a).

     (7) Top-Heavy  Plan. The Plan is a Top-Heavy Plan for a Plan Year if, as of
     the Determination Date for that Plan Year, the sum of (i) the present value
     of the  cumulative  accrued  benefits for Key  Employees  under all Defined
     Benefit  Plans  that are  Aggregated  Plans and (ii) the  aggregate  of the
     accounts of Key  Employees  under all Defined  Contribution  Plans that are
     Aggregated  Plans  exceeds  sixty  percent  (60%)  of  the  comparable  sum
     determined for all Employees.

     (8) Years of  Top-Heavy  Service.  The number of years of  service  with an
     Employer that must be counted under section 411(a) of the Internal  Revenue
     Code,  disregarding  all  service  that may be  disregarded  under  section
     411(a)(4) of the Internal Revenue Code.

     14.04 Special Rules.

          14.04-1  For  purposes  of  determining   the  present  value  of  the
     cumulative accrued benefit for any Participant or the amount of the Account
     of any Participant,  such present value or amount shall be increased by the
     aggregate  distributions  made with respect to such  Participant  under the
     Plan during the Plan Year that includes the Determination Date and the four
     (4)  preceding  Plan  Years  (if such  amounts  would  otherwise  have been
     omitted).

          14.04-2 In the case of unrelated rollovers and transfers, (i) the plan
     making the  distribution  or  transfer  is to count the  distribution  as a
     distribution under section 416(g)(3) of the Internal Revenue Code, and (ii)
     the plan accepting the rollover or transfer is not to consider the rollover
     or transfer as part of the accrued benefit if such rollover or transfer was
     accepted  after  December  31,  1983,  but is to consider it as part of the
     accrued benefit if such rollover or transfer was accepted before January 1,
     1984.  For this  purpose,  rollovers  and  transfers  are to be  considered
     unrelated  if they are both  initiated by the Employee and made from a plan
     maintained by one employer to a plan maintained by another employer.

          In the case of related  rollovers and  transfers,  the plan making the
     distribution or transfer is not to count the distribution or transfer under
     section  416(g)(3)  of the Code,  and the plan  accepting  the  rollover or
     transfer counts the rollover or


                                      -50-
<PAGE>


     transfer in the present  value of the accrued  benefits.  For this purpose,
     rollovers  and  transfers  are to be  considered  related  if they  are not
     unrelated this 14.05-2.

          14.04-3 If any  individual  is a Non-Key  Employee with respect to any
     plan for any Plan Year, but such individual was a Key Employee with respect
     to such plan for any prior Plan Year, any accrued benefit for such Employee
     (and the Account of such Employee) shall not be taken into account.

          14.04-4  Beneficiaries  of Key  Employees and former Key Employees are
     considered to be Key Employees and  Beneficiaries of Non-Key  Employees and
     former Non-Key Employees are considered to be Non-Key Employees.

          14.04-5  For  Plan  Years   beginning   before   1985,   contributions
     attributable  to a salary  reduction  or similar  arrangement  shall not be
     taken into account.

     14.05 Adjustment of Limitations.

          14.05-1  If this  Article is  applicable,  then the  contribution  and
     benefit  limitations  in 4.04-6 shall be reduced as provided  under section
     416(h) of the Internal Revenue Code.

          14.05-2 shall be applicable for any Plan Year in which either:

          (a) the Plan is a Super Top-Heavy Plan; or

          (b) the Plan both is a Top-Heavy Plan (but not a Super Top-Heavy Plan)
          and provides Employer  Contributions  (and forfeitures) to the Account
          of any Non-Key  Employee in an amount less than four  percent  (4%) of
          such   Participant's  Top-  Heavy   Compensation,   as  determined  in
          accordance with this Article.


                                      -51-
<PAGE>


     IN WITNESS  WHEREOF,  Riverview  Savings  Bank has  caused  this Plan to be
executed by its duly authorized officer this 31st day of March, 1997.


Attest:                                     RIVERVIEW SAVINGS BANK



/s/ Phyllis Kreibich                        By: /s/ Patrick Sheaffer
- --------------------                            ------------------------
Secretary                                         President




                                      -52-



                                  EXHIBIT 10.4

              Proposed Form of Employee Severance Compensation Plan









<PAGE>



                                   FORM OF THE

                           RIVERVIEW SAVINGS BANK, FSB
                      EMPLOYEE SEVERANCE COMPENSATION PLAN


                                  PLAN PURPOSE


     The  purpose  of  this  Riverview  Savings  Bank,  FSB  Employee  Severance
Compensation  Plan is to assure the services of Employees of the Savings Bank in
the  event  of a  Change  in  Control.  The  benefits  contemplated  by the Plan
recognize the value to the Savings Bank of the services and contributions of the
Employees  of the Savings  Bank and the effect upon the Savings  Bank  resulting
from the  uncertainties  of continued  employment,  reduced  employee  benefits,
management  changes and  relocations  that may arise in the event of a Change in
Control. The Board of Directors believes that the Plan will also aid the Savings
Bank in  attracting  and  retaining  the highly  qualified  individuals  who are
essential to its success and that the Plan's  assurance of fair treatment of the
Savings Bank's  Employees will reduce the distractions and other adverse effects
on Employees' performance in the event of a Change in Control.



                                    ARTICLE I
                              ESTABLISHMENT OF PLAN


     1.1 Establishment of Plan

     As of the Effective  Date of the Plan as defined  herein,  the Savings Bank
hereby  establishes an employee  severance  compensation plan to be known as the
Riverview Savings Bank, FSB Employee Severance  Compensation Plan." The purposes
of the Plan are as set forth above.

     1.2 Application of Plan

     The benefits  provided by this Plan shall be available to all  Employees of
the Savings Bank,  who, at or after the  Effective  Date,  meet the  eligibility
requirements  of Article III,  except for those officers of the Savings Bank who
have entered into,  or who enter into in the future,  and continue to be subject
to, an employment or change in control agreement with the Employer.

     1.3 Contractual Right to Benefits

     This plan establishes and vests in each Participant a contractual  right to
the benefits to which each  Participant is entitled  hereunder in the event of a
Change in Control,  enforceable  by the  Participant  against the Employer,  the
Savings Bank, or both. The Plan does not provide, and should not be construed as
providing, benefits of any kind to any Employee, except in the event of a Change
in Control and, in the event of a Change in Control,  only upon the  involuntary
or voluntary termination of an Employee in the manner contemplated herein.


<PAGE>



                                   ARTICLE II
                          DEFINITIONS AND CONSTRUCTION


     2.1 Definitions

     Whenever used in the Plan, the following  terms shall have the meanings set
forth below.

     "Annual  Compensation"  of a  Participant  means and  includes  all  wages,
salary,  bonus, and cash compensation,  if any, paid (including accrued amounts)
by an Employer as consideration for the Participant's  service during the twelve
(12) month period  ending on the last day of the month  preceding  the date of a
Participant's  termination  pursuant  to  Section  4.2,  which  is or  would  be
includable in the gross income of the Participant receiving the same for federal
income tax purposes.

     "Board" means the Board of Directors of the Savings Bank.

     "Change in  Control"  shall  mean an event  deemed to occur if and when (a)
there occurs a change in control of the Savings  Bank or the Company  within the
meaning  of the Home  Owners  Loan Act of 1933 and 12 C.F.R.  Part 574,  (b) any
person (as such term is used in Sections 13(d) and 14(d)(2) of the Exchange Act)
is or becomes the beneficial owner, directly or indirectly, of securities of the
Company or the Savings Bank  representing  twenty-five  percent (25%) or more of
the  combined  voting  power  of  the  Company's  or  the  Savings  Bank's  then
outstanding  securities,  (c) the  membership  of the board of  directors of the
Company or the Savings Bank changes as the result of a contested election,  such
that  individuals  who were directors at the beginning of any  twenty-four  (24)
month period  (whether  commencing  before or after the date of adoption of this
Plan) do not  constitute a majority of the Board at the end of such  period,  or
(d)  shareholders  of  the  Company  or  the  Savings  Bank  approve  a  merger,
consolidation,  sale or disposition of all or substantially all of the Company's
or the Savings Bank's assets, or a plan of partial or complete  liquidation.  If
any of the  events  enumerated  in  clauses  (a) - (d)  occur,  the Board  shall
determine the effective date of the change in control resulting  therefrom,  for
purposes of the Plan.

     "Company"  means Riverview  Bancorp,  Inc., a Washington  corporation,  the
holding company of the Savings Bank.

     "Disability" means the permanent and total inability by reason of mental or
physical  infirmity,  or both,  of an employee  to perform the work  customarily
assigned  to him.  Additionally,  a medical  doctor  selected or approved by the
Board of  Directors  must  advise the Board that it is either  not  possible  to
determine if or when such Disability will terminate or that it appears  probable
that such  Disability  will be permanent  during the remainder of said employees
lifetime.

     "Effective  Date"  means  the  date the Plan is  approved  by the  Board of
Directors of the Savings Bank,  or such other date as the Board shall  designate
in its resolution approving the Plan.


                                       2

<PAGE>

     "Employee"  means any employee of the Savings Bank or another  Employer who
has  completed  at least one year of service  with the Savings  Bank;  provided,
however, that any Employee  who  is  covered  or  hereinafter  becomes  covered
by an  employment agreement  or  change  in  control  agreement  with  an
Employer  shall  not be considered to be an Employee for purposes of this Plan.

     "Employer"  means (i) the Savings Bank or (ii) a subsidiary  of the Savings
Bank or a parent company of the Savings Bank which has adopted the plan pursuant
to Article VI hereof.

     "Expiration  Date"  means a date ten (10)  years  from the  Effective  Date
unless  earlier  terminated  pursuant  to Section  8.2 or  extended  pursuant to
Section 8.1.

     "Just  Cause" shall means  termination  because of  Participant's  personal
dishonesty,  incompetence,  willful  misconduct,  any breach of  fiduciary  duty
involving personal profit, intentional failure to perform stated duties, willful
violation of any law, rule or regulation (other than traffic violations or other
similar offenses) or any final cease-and desist order.

     "Payment"  means the  payment of  severance  compensation  as  provided  in
Article IV hereof.

     "Participant"  means an Employee who meets the eligibility  requirements of
Article III.

     "Plan"  means  this  Riverview   Savings  Bank,   FSB  Employee   Severance
Compensation Plan.

     "Savings  Bank" means  Riverview  Savings  Bank,  FSB or any  successor  as
provided for in Article VII hereof.

     2.2 Applicable Law

     The laws of the State of Washington shall be controlling law in all matters
relating to the Plan to the extent not preempted by Federal law.

     2.3 Severability

     If a  provision  of  this  Plan  shall  be held  illegal  or  invalid,  the
illegality  or invalidity  shall not affect the remaining  parts of the Plan and
the Plan shall be construed and enforced as if the illegal or invalid  provision
had not been included.


                                       3

<PAGE>


                                   ARTICLE III
                                   ELIGIBILITY


     3.1 Participation

     The term "Participant"  shall include all Employees of an Employer who have
completed  at least one (1) year of service with the Employer at the time of any
termination  pursuant  to Section  4.2 herein.  Notwithstanding  the  foregoing,
persons  who have  entered  into and  continue  to be covered  by an  individual
employment contract or change in control agreement with an Employer shall not be
entitled to participate in this Plan.

     3.2 Duration of Participation

     A  Participant  shall  cease  to be a  Participant  in the  Plan  when  the
Participant ceases to be an Employee of an Employer,  unless such Participant is
entitled to a Payment as provided in the Plan. A Participant entitled to receipt
of a Payment  shall remain a  Participant  in this Plan until the full amount of
such Payment has been paid to the Participant.


                                   ARTICLE IV
                                    PAYMENTS


     4.1 Right to Payment

     A Participant shall be entitled to receive from his or her Employer a
Payment in the amount  provided in Section 4.3 if a Change in Control occurs and
if, within one (1) year thereafter,  the Participant's employment by an Employer
shall terminate for any reason specified in Section 4.2. A Participant shall not
be entitled  to a Payment if  termination  occurs by reason of death,  voluntary
retirement,  voluntary  termination  other  than for the  reasons  specified  in
Section 4.2, Disability or for Just Cause.

     4.2 Reasons for Termination

     Following a Change in Control, a Participant shall be entitled to a Payment
in  accordance  with  Section 4.3 if  employment  by an Employer is  terminated,
voluntary or involuntary, for any one or more of the following reasons:

          (a) The  Employer  reduces  the  Participant's  base salary or rate of
     compensation as in effect immediately prior to the Change in Control, or as
     the same may have been increased thereafter.

          (b) The Employer materially changes Participant's function,  duties or
     responsibilities  which would cause the Participant's position to be one of
     lesser   responsibility,   importance  or  scope  with  the  Employer  than
     immediately prior to the Change in Control.

                                       4

 <PAGE>

          (c) The Employer  requires the  Participant  to change the location of
     the Participant's  job or office,  so that such  Participant will be based
     at a location  more  than  thirty-five  (35)  miles  from  the  location of
     the Participant's  job or office  immediately  prior to the  Change in
     Control provided that such new location is not closer to Participant's
     home.

          (d) The  Employer  materially  reduces the  benefits  and  perquisites
     available to the  Participant  immediately  prior to the Change in Control;
     provided,  however,  that a material  reduction in benefits and perquisites
     generally   provided  to  all   Employees   of  the   Savings   Bank  on  a
     nondiscriminatory basis shall not trigger a Payment pursuant to this Plan.

          (e) A  successor  to the  Employer  fails or  refuses  to  assume  the
     Employer's obligations under this Plan, as required by Article VII.

          (f) The Employer, or any successor to the Employer, breaches any other
     provisions of this Plan.

          (g) The Employer  terminates  the  employment of a  Participant  at or
     after a Change in Control other than for Just Cause.

     4.3 Amount of Payment

          (a) Each Participant  (other than a Participant  entitled to a benefit
     under any other  provision  of the Plan)  with at least  three (3) years of
     service  with the  Employer  entitled  to a Payment  under  this Plan shall
     receive from the Employer a lump sum cash payment equal to one twenty-sixth
     (1/26) of Annual  Compensation  for each year of service up to a maximum of
     100% of Annual Compensation.

          (b) Each Participant  (other than a Participant  entitled to a benefit
     under any other  provision  of this Plan) with less than three (3) years of
     service  shall  receive from the Employer a lump sum cash payment  equal to
     one twenty-sixth (1/26) of Annual Compensation.

          (c) The Participant  shall not be required to mitigate  damages on the
     amount of the Payment by seeking other  employment or otherwise,  nor shall
     the amount of such  Payment be  reduced by any  compensation  earned by the
     Participant  as a result of  employment  after  termination  of  employment
     hereunder.

     4.4 Time of Payment

     The  Payment  to  which a  Participant  is  entitled  shall  be paid to the
Participant  by the Employer or the  successor to the  Employer,  in cash and in
full,  not later than thirty (30)  business  days after the  termination  of the
Participant's employment. If any Participant should die after termination of the
employment  but before all amounts have been paid,  such unpaid amounts shall

                                       5
<PAGE>

be paid to the  Participant's  named  beneficiary,  if  living, otherwise to the
personal  representative  of behalf of or for the  benefit of the  Participant's
estate.


     4.5 Suspension of Payment

     Notwithstanding  the  foregoing,  no payments or portions  thereof shall be
made under this Plan,  if such  payment or portion  would  result in the Savings
Bank failing to meet its minimum regulatory capital  requirements as required by
12 C.F.R. ss.567.2. Any payments or portions thereof not paid shall be suspended
until  such  time as their  payment  would not  result in a failure  to meet the
Savings Bank's minimum regulatory capital  requirements.  Any portion of benefit
payments which have not been suspended will be paid on an equitable  basis,  pro
rata based upon amounts due each Participant, among all eligible Participants.


                                    ARTICLE V
                     OTHER RIGHTS AND BENEFITS NOT AFFECTED


     5.1 Other Benefits

     Neither the provisions of this Plan nor the Payment  provided for hereunder
shall  reduce  any  amounts  otherwise  payable,  or in  any  way  diminish  the
Participant's  rights as an Employee of an  Employer,  whether  existing  now or
hereafter, under any benefit, incentive,  retirement, stock option, stock bonus,
stock ownership or any employment agreement or other plan or arrangement.

     5.2 Employment Status

     This Plan does not  constitute  a contract of  employment  or impose on the
Participant's Employer any obligation to retain the Participant, to maintain the
status of the  Participant's  employment,  or to change the Employer's  policies
regarding termination of employment.


                                   ARTICLE VI
                             PARTICIPATING EMPLOYERS


     6.1 Upon approval by the Board of Directors of the Savings Bank,  this Plan
may be adopted by any  subsidiary  of the Savings Bank or by the  Company.  Upon
such adoption,  the subsidiary or the Company shall become an Employer hereunder
and the  provisions  of the Plan shall be fully  applicable  to the Employees of
that subsidiary or the Company.  The term "subsidiary"  means any corporation in
which the Savings Bank,  directly or indirectly,  holds a majority of the voting
power of its outstanding shares of capital stock.


                                   ARTICLE VII
                          SUCCESSOR TO THE SAVINGS BANK


     7.1 The Savings  Bank shall  require any  successor  or  assignee,  whether
direct or indirect, by purchase,  merger,  consolidation or otherwise, to all or
substantially  all the  business 


                                     6

<PAGE>

or assets of the Savings  Bank,  expressly  and unconditionally  to assume and 
agree to perform the Savings  Bank's  obligations under this plan, in the 
same manner and to the same extent that the Savings Bank would be  required  
to perform if no such  succession  or  assignment  had taken place.



                                  ARTICLE VIII
                       DURATION, AMENDMENT AND TERMINATION


     8.1 Duration

     If a Change in Control has not  occurred,  this Plan shall expire as of the
Expiration Date,  unless sooner terminated as provided in Section 8.2, or unless
extended for an additional period or periods by resolution  adopted by the Board
of Directors of the Savings Bank.

     Notwithstanding  the  foregoing,  if a Change in Control  occurs  this Plan
shall continue in full force and effect, and shall not terminate or expire until
such date as all  Participants  who become entitled to Payments  hereunder shall
have received such Payments in full.

     8.2 Amendment and Termination

     The Plan may be terminated or amended in any respect by resolution  adopted
by a majority of the Board of Directors of the Savings Bank,  unless a Change in
Control has  previously  occurred.  If a Change in Control  occurs,  the Plan no
longer shall be subject to amendment, change, substitution, deletion, revocation
or termination in any respect whatsoever.

     8.3 Form of Amendment

     The form of any  proper  amendment  or  termination  of the Plan shall be a
written  instrument  signed by a duly  authorized  officer  or  officers  of the
Savings Bank,  certifying that the amendment or termination has been approved by
the Board of Directors.  A proper  termination of the Plan  automatically  shall
effect a termination of all Participants' rights and benefits hereunder.

     8.4 No Attachment

     (a) Except as required by law, no right to receive payments under this Plan
shall be subject to anticipation,  commutation,  alienation,  sale,  assignment,
encumbrance,  charge,  pledge,  or hypothecation,  or to execution,  attachment,
levy,  or similar  process or  assignment  by operation of law, and any attempt,
voluntary or involuntary,  to affect such action shall be null,  void, and of no
effect.

     (b) This Plan shall be binding  upon,  and inure to the  benefit  of,  each
Employee, the Employer and their respective successors and assigns.


                                      7
<PAGE>


                                   ARTICLE IX
                             LEGAL FEES AND EXPENSES


     9.1 All  reasonable  legal fees and other  expenses  paid or  incurred by a
party hereto pursuant to any dispute or question of  interpretation  relating to
this  Plan  shall be paid or  reimbursed  by the  prevailing  party in any legal
judgment, arbitration or settlement.



                                    ARTICLE X
                               REQUIRED PROVISIONS


     10.1 The Savings Bank may terminate the Employee's  employment at any time,
but any termination by the Savings Bank, other than Termination for Cause, shall
not prejudice  Employee's  right to  compensation  or other  benefits under this
Agreement if the Employee is otherwise entitled to a benefit. Employee shall not
have the right to receive  compensation  or other  benefits for any period after
termination for Just Cause as defined in Section 2.1 hereinabove.

     10.2 If the  Employee  is  suspended  and/or  temporarily  prohibited  from
participating  in the conduct of the Savings  Bank's  affairs by a notice served
under Section 8(e)(3) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C.
ss.1818(e)(3) or (g)(1),  the Savings Bank's obligations under this Plan to such
Employee  shall  be  suspended  as of the  date of  service,  unless  stated  by
appropriate proceedings. If the charges in the notice are dismissed, the Savings
Bank may in its discretion (i) pay the Employee all or part of the  compensation
withheld while their contract  obligations were suspended and (ii) reinstate (in
whole or in part) any of the obligation which were suspended.

     10.3  If  the  Employee  is  removed  and/or  permanently  prohibited  from
participating  in the conduct of the Savings  Bank's  affairs by an order issued
under Section 8(e)(4) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C.
ss.1818(e)(4) or (g)(1),  all obligations of the Savings Bank under this Plan to
the Employee shall  terminate as of the effective date of the order,  but vested
rights of the contracting parties shall not be affected.

     10.4 If the Savings Bank is in default as defined in Section 3(x)(1) of the
Federal Deposit Insurance Act, 12 U.S.C.  ss.1818(x)(1),  all obligations of the
Savings Bank under this Plan shall terminate as of the date of default, but this
paragraph shall not affect any vested rights of the contracting parties.

     10.5 All  obligations  of the  Savings  Bank under this  contract  shall be
terminated, except to the extent determined that continuation of the contract is
necessary for the continued operation of the institution, (i) by the Director of
the OTS (or his  designee)  or (ii) the Federal  Deposit  Insurance  Corporation
("FDIC") at the time FDIC enters into an agreement to provide  assistance  to or
on behalf of the Savings Bank under the authority  contained in Section 13(c) of
the  Federal  Deposits  Insurance  Act,  12  U.S.C.  ss.1823(c);  or (ii) by the
Director of the OTS (or his designee) at the time the Director (or his designee)
approves a supervisory  merger to resolve  problems 

                                   8

<PAGE>

related to the operations of the Savings Bank or when the Savings Bank is 
determined by the Director to be in an unsafe or unsound  condition.  
Any rights of the  parties  that have  already vested, however, shall not 
be affected by such action.

     10.6 Any  payments  made to an Employee  pursuant to this Plan or otherwise
shall  be  conditioned  upon  compliance  under  12  U.S.C.  ss.1828(k)  and any
regulations promulgated thereunder.


                                        9

<PAGE>



     Having been adopted by its Board of Directors on  ___________,  1997,  this
Plan is executed by duly authorized  officer of the Savings Bank this ______ day
of __________________, 1997.


Attest



_________________________               _________________________________
Secretary






                                   EXHIBIT 21

                     Subsidiaries of Riverview Bancorp, Inc.



<PAGE>



                                   Exhibit 21

                         Subsidiaries of the Registrant

Parent
- ------

Riverview Bancorp, Inc.

                                          Percentage         Jurisdiction or
Subsidiaries (a)                         of Ownership     State of Incorporation
- ----------------                         ------------     ----------------------

Riverview Savings Bank, FSB (1)             100%                United States

Riverview Services, Inc. (2)                100%                Washington


- -------------
(1)  Upon consummation of the Conversion and  Reorganization,  Riverview Savings
     Bank, FSB will become a wholly-owned subsidiary of the Registrant.
(2)  This corporation is a wholly owned  subsidiary of Riverrview  Savings Bank,
     FSB.








                                  EXHIBIT 23.1

                        Consent of Deloitte & Touche LLP


<PAGE>




INDEPENDENT AUDITORS' CONSENT


The Boards of Directors
Riverview Bancorp, Inc.
Riverview Savings Bank, FBS
Camas, Washington


We consent to the use in this Registration  Statement of Riverview Bancorp, Inc.
on Form S-1 of our report dated May 27, 1997 appearing in the Prospectus,  which
is part of this Registration  Statement,  relating to the consolidated financial
statements of Riverview  Savings Bank, FSB and Subsidiary,  which appear in such
Registration Statement. We also consent to the reference to us under the heading
"Experts"  contained  in the  Prospectus,  which is a part of such  Registration
Statement.

/s/ Deloitte & Touche

DELOITTE & TOUCHE

Portland, Oregon
June 27, 1997







                                  EXHIBIT 23.2

            Consent of Breyer & Aguggia as to its Federal Tax Opinion








<PAGE>


                                                     June 27, 1997



Board of Directors
Riverview Bancorp, Inc.
700 N.E. Fourth Avenue
Camas, Washington  98607


       RE:      Riverview Bancorp, Inc.
                Registration Statement on Form S-1


To the Board of Directors:

     We hereby  consent to the filing of the form of our  federal tax opinion as
an exhibit  to the  Registration  Statement  and to the  reference  to us in the
Prospectus   included   therein   under  the  headings   "THE   CONVERSION   AND
REORGANIZATION  -- Effects of Conversion  and  Reorganization  on Depositors and
Borrowers of the Savings Bank" and "LEGAL AND TAX OPINIONS."


                                                     Sincerely,

                                                     /s/ Breyer & Aguggia
                                                     --------------------
                                                     BREYER & AGUGGIA

Washington, D.C.


                                  EXHIBIT 23.3

                          Consent of RP Financial, LC.




                                                           June 20, 1997



Boards of Directors
Riverview, M.H.C
Riverview Savings Bank, FSB
700 NE 4th Avenue
Camas, Washington  98607

Gentlemen:

         We hereby consent to the use of our firm's name in the Application for
Conversion of Riverview Mutual Holding Company, the mutual holding company for
Riverview Savings Bank, FSB, Camas, Washington, and any amendments thereto, in
the Form S-1 Registration Statement and any amendments thereto and in the Form
H(e)1-s for Riverview Bancorp, Inc. We also hereby consent to the inclusion of,
summary of and references to our Appraisal Report and our statement concerning
subscription rights in such filings including the Prospectus of Riverview
Bancorp, Inc.


                                                       Sincerely,

                                                       RP FINANCIAL, LC.





                                                       James P. Hennessey
                                                       Senior Vice President





<PAGE>

                          [LETTERHEAD] RP Financial, LC

                                                                   June 20, 1997

Boards of Directors
Riverview, M.H.C
Riverview Savings Bank, FSB
700 NE 4th Avenue
Camas, Washington  98607

Gentlemen:

     We hereby  consent to the use of our  firm's  name in the  Application  for
Conversion of Riverview Mutual Holding  Company,  the mutual holding company for
Riverview Savings Bank, FSB, Camas,  Washington,  and any amendments thereto, in
the Form S-1 Registration  Statement and any amendments  thereto and in the Form
H(e)1-s for Riverview Bancorp,  Inc. We also hereby consent to the inclusion of,
summary of and references to our Appraisal  Report and our statement  concerning
subscription  rights in such  filings  including  the  Prospectus  of  Riverview
Bancorp, Inc.


                                                      Sincerely,

                                                      RP FINANCIAL, LC.

                                                      /s/James P. Hennessey
                                                      -------------------------
                                                      James P. Hennessey
                                                      Senior Vice President



- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                     Telephone (703 528-1700
Arlington, Va 22209                                       Fax. No:(703)528-1788







                                  EXHIBIT 99.2

                      Solicitation and Marketing Materials


<PAGE>


                       [LETTERHEAD] Charles Webb & Company
                                          
                                  A Division of

                          KEEFE, BRUYETTE & WOODS, INC.

August xx, 1997


To Members and Friends of  Riverview,
M.H.C. and Stockholders of
Riverview Savings, FSB

Charles  Webb & Company,  a member of the  National  Association  of  Securities
Dealers,  Inc.  ("NASD"),  is  assisting  Riverview,  M.H.C.  (the "MHC") in its
conversion  from a mutual  holding  company to a stock  holding  company and the
concurrent  offering of shares of common stock by Riverview  Bancorp,  Inc. (the
"Holding  Company"),  the  newly-formed  corporation  that will serve as holding
company for Riverview  Savings Bank,  FSB  ("Riverview  Savings")  following the
conversion.


At the request of the Holding Company, we are enclosing materials explaining the
conversion and your options, including an opportunity to invest in shares of the
Holding  Company's  common stock being offered to members of the MHC,  Riverview
Saving's  Employee Stock Ownership Plan,  stockholders of Riverview  Savings and
the  community  through  September xx, 1997.  Please read the enclosed  offering
materials carefully. The Holding Company has asked us to forward these documents
to you in view of certain requirements of the securities laws in your state.

If you have any questions, please visit our Stock Information Center at 700 N.E.
Fourth  Avenue,  Camas,  Washington  or feel free to call the Stock  Information
Center at (360) xxx-xxxx.

Very truly yours,

Charles Webb & Company


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.



<PAGE>


August xx, 1997


Dear Member:

We are pleased to announce that  Riverview,  M.H.C.  is converting from a mutual
holding  company to a stock  holding  company and Riverview  Savings  Bank,  FSB
("Riverview   Savings")  is   simultaneously   reorganizing  as  a  wholly-owned
subsidiary of a newly-formed  corporation (the "Conversion and Reorganization").
In conjunction with the Conversion and Reorganization,  Riverview Bancorp,  Inc.
("Riverview Bancorp"),  the newly-formed  corporation that will serve as holding
company  for  Riverview  Savings,  is  offering  shares  of  common  stock  in a
subscription offering and direct community offering.

Unfortunately,  Riverview  Bancorp is unable to either  offer or sell its common
stock  to  you  because  the  small  number  of  eligible  subscribers  in  your
jurisdiction  makes  registration or qualification of the common stock under the
securities  laws  of  your  jurisdiction  impractical,  for  reasons  of cost or
otherwise. Accordingly, this letter should not be considered an offer to sell or
a solicitation of an offer to buy the common stock of Riverview Bancorp.

However,  you have the right to vote on the Plan of Conversion and Agreement and
Plan of Reorganization at the Special Meeting of Members to be held on September
xx, 1997. Therefore, enclosed is a proxy card, a Proxy Statement (which includes
the Notice of the Special Meeting), a Prospectus (which is provided solely as an
accompaniment to the Proxy Statement) and a return envelope for your proxy card.

I invite you to attend the  Special  Meeting on  September  xx,  1997.  However,
whether or not you are able to attend,  please  complete the enclosed proxy card
and return it in the enclosed envelope.

Sincerely,



Patrick Sheaffer
Chairman, President and Chief Executive Officer





THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY.


<PAGE>


August xx, 1997


Dear Member:

We are pleased to announce that  Riverview,  M.H.C.  is converting from a mutual
holding  company to a stock  holding  company and Riverview  Savings  Bank,  FSB
("Riverview   Savings")  is   simultaneously   reorganizing  as  a  wholly-owned
subsidiary   of  a   newly-formed   holding   company   (the   "Conversion   and
Reorganization").   In  conjunction  with  the  Conversion  and  Reorganization,
Riverview Bancorp, Inc., the newly-formed corporation that will serve as holding
company  for  Riverview  Savings,  is  offering  shares  of  common  stock  in a
subscription offering and direct community offering to certain of our depositors
and borrowers,  to Riverview  Saving's  Employee  Stock  Ownership Plan and some
members  of  the  general   public   pursuant  to  a  Plan  of  Conversion   and
Reorganization.

To accomplish the Conversion and  Reorganization,  we need your participation in
an  important  vote.  Enclosed  is a  proxy  statement  describing  the  Plan of
Conversion and Reorganization and your voting and subscription  rights. The Plan
of  Conversion  and  Reorganization  has been  approved  by the Office of Thrift
Supervision and now must be approved by you. YOUR VOTE IS VERY IMPORTANT.

Enclosed,  as part of the proxy material,  is your proxy card located behind the
window of your mailing  envelope.  This proxy card should be signed and returned
to us prior to the Special  Meeting of Members to be held on September xx, 1997.
Please take a moment to sign the enclosed  proxy card and return it to us in the
postage-paid  envelope  provided.  FAILURE TO VOTE HAS THE SAME EFFECT AS VOTING
AGAINST THE CONVERSION AND REORGANIZATION.

The Boards of Directors of Riverview,  M.H.C. and Riverview Savings believe that
the Conversion and Reorganization is in the best interests of Riverview,  M.H.C.
and its members and Riverview Savings and its stockholders. Please remember:

     o    Your deposit accounts at Riverview Savings will continue to be insured
          up to the  maximum  legal  limit  by  the  Federal  Deposit  Insurance
          Corporation ("FDIC").

     o    There will be no change in the balance,  interest rate, or maturity of
          any  deposit  or  loan  accounts   because  of  the   Conversion   and
          Reorganization.

     o    Members  have a right,  but no  obligation,  to buy stock before it is
          offered to the public.

     o    Like all stock,  stock issued in this  offering will not be insured by
          the FDIC.

Enclosed are materials describing the stock offering.  We urge you to read these
materials  carefully before submitting your Stock Order and Certification  Form.
If you are interested in purchasing the common stock of Riverview Bancorp, Inc.,
you must  submit your Stock Order and  Certification  Form and payment  prior to
x:xx p.m., Pacific Time on September xx, 1997.

If you have additional questions regarding the stock offering, please call us at
(360) xxx-xxxx,  Monday through  Thursday 9:00 a.m. to 5:00 p.m. and Friday 9:00
a.m. to 5:30 p.m., or stop by the Stock  Information  Center located at 700 N.E.
Fourth Avenue, in Camas, Washington.


Sincerely,


Patrick Sheaffer
Chairman, President and Chief Executive Officer

THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.


<PAGE>


August xx, 1997


Dear Friend:

We are pleased to announce that  Riverview,  M.H.C.  is converting from a mutual
holding  company to a stock  holding  company and Riverview  Savings  Bank,  FSB
("Riverview   Savings")  is   simultaneously   reorganizing  as  a  wholly-owned
subsidiary   of  a  newly   formed   holding   company  (the   "Conversion   and
Reorganization").   In  conjunction  with  the  Conversion  and  Reorganization,
Riverview Bancorp, Inc. ("Riverview Bancorp"), the newly-formed corporation that
will serve as holding  company for  Riverview  Savings,  is  offering  shares of
common stock in a subscription offering and direct community offering.  The sale
of stock in  connection  with the  Conversion  and  Reorganization  will  enable
Riverview Savings to raise additional capital to support and enhance its current
operations.

Because we believe you may be  interested  in learning  more about the merits of
Riverview  Bancorp's  stock as an  investment,  we are sending you the following
materials  which  describe  the stock  offering.  Please  read  these  materials
carefully before you submit a Stock Order and Certification Form.

     o    PROSPECTUS:  This document  provides  detailed  information  about the
          operations of Riverview  Bancorp,  Riverview  Savings and the proposed
          stock offering.

     o    QUESTIONS  AND  ANSWERS:  Key  questions  and answers  about the stock
          offering are found in this pamphlet.

     o    STOCK  ORDER AND  CERTIFICATION  FORM:  This form is used to  purchase
          stock by returning it with your payment in the enclosed business reply
          envelope.  The deadline for ordering stock is x:xx p.m., Pacific Time,
          September xx, 1997.

As a friend of Riverview,  M.H.C.,  you will have the  opportunity  to buy stock
directly  from  Riverview  Bancorp  without  commission  or  fee.  If  you  have
additional  questions  regarding the  Conversion  and  Reorganization  and stock
offering, please call us at (360) xxx-xxxx, Monday through Thursday 9:00 a.m. to
5:00 p.m.  and Friday 9:00 a.m. to 5:30 p.m.,  or stop by the Stock  Information
Center at 700 N.E. Fourth Avenue, Camas, Washington.

We are pleased to offer you this opportunity to become a charter  shareholder of
Riverview Bancorp, Inc.

Sincerely,



Patrick Sheaffer
Chairman, President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.


<PAGE>


August xx, 1997


Dear Prospective Investor:

We are pleased to announce that  Riverview,  M.H.C.  is converting from a mutual
holding  company to a stock  holding  company and Riverview  Savings  Bank,  FSB
("Riverview   Savings")  is   simultaneously   reorganizing  as  a  wholly-owned
subsidiary   of  a   newly-formed   holding   company   (the   "Conversion   and
Reorganization").   In  conjunction  with  the  Conversion  and  Reorganization,
Riverview Bancorp, Inc. ("Riverview Bancorp") the newly-formed  corporation that
will serve as holding  company for  Riverview  Savings,  is  offering  shares of
common stock in a subscription offering and direct community offering.  The sale
of stock in  connection  with the  Conversion  and  Reorganization  will  enable
Riverview Savings to raise additional capital to support and enhance its current
operations.

We have  enclosed the following  materials  which will help you learn more about
the stock  offering of Riverview  Bancorp.  Please read and review the materials
carefully before you submit a Stock Order and Certification Form.

     o    PROSPECTUS:  This document  provides  detailed  information  about the
          operations of Riverview  Bancorp,  Riverview  Savings and the proposed
          stock offering.

     o    QUESTIONS  AND  ANSWERS:  Key  questions  and answers  about the stock
          offering are found in this pamphlet.

     o    STOCK  ORDER AND  CERTIFICATION  FORM:  This form is used to  purchase
          stock by returning it with your payment in the enclosed business reply
          envelope.  The deadline for ordering stock is x:xx p.m., Pacific Time,
          September xx, 1997.

We invite our loyal  customers  and local  community  members to become  charter
shareholders  of  Riverview   Bancorp.   Through  this  offering  you  have  the
opportunity to buy stock directly from Riverview Bancorp,  without commission or
fee. The board of directors and  management of Riverview  Savings and Riverview,
M.H.C. fully support the stock offering.

If you have additional questions regarding the Conversion and Reorganization and
stock offering,  please call us at (360) xxx-xxxx,  Monday through Thursday 9:00
a.m.  to 5:00 p.m.  and  Friday  9:00 a.m.  to 5:30  p.m.,  or stop by the Stock
Information Center located at 700 N.E. Fourth Avenue, Camas, Washington.

Sincerely,


Patrick Sheaffer
Chairman, President and Chief Executive Officer



THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.


<PAGE>

                        (Dear stockholder Dark blue sky)


August xx, 1997


Dear Shareholder:

We are pleased to announce that  Riverview,  M.H.C.  is converting from a mutual
holding  company to a stock  holding  company and Riverview  Savings  Bank,  FSB
("Riverview   Savings")  is   simultaneously   reorganizing  as  a  wholly-owned
subsidiary of a newly-formed  corporation (the "Conversion and Reorganization").
In conjunction with the Conversion and Reorganization,  Riverview Bancorp,  Inc.
("Riverview Bancorp"),  the newly-formed  corporation that will serve as holding
company  for  Riverview  Savings,  is  offering  shares  of  common  stock  in a
subscription offering and direct community offering.

Unfortunately,  Riverview  Bancorp is unable to either  offer or sell its common
stock  to  you  because  the  small  number  of  eligible  subscribers  in  your
jurisdiction  makes  registration or qualification of the common stock under the
securities  laws  of  your  jurisdiction  impractical,  for  reasons  of cost or
otherwise. Accordingly, this letter should not be considered an offer to sell or
a solicitation of an offer to buy the common stock of Riverview Bancorp.

However,  you have the right to vote on the Plan of Conversion and Agreement and
Plan of Reorganization at the Special Meeting of Members to be held on September
xx, 1997. Therefore, enclosed is a proxy card, a Proxy Statement (which includes
the Notice of the Special Meeting), a Prospectus (which is provided solely as an
accompaniment to the Proxy Statement) and a return envelope for your proxy card.

I invite you to attend the  Special  Meeting on  September  xx,  1997.  However,
whether or not you are able to attend,  please  complete the enclosed proxy card
and return it in the enclosed envelope.

Sincerely,


Patrick Sheaffer
Chairman, President and Chief Executive Officer


<PAGE>


      (Stockholder Letter REGISTERED HOLDERS- Riverview Savings letterhead)

Dear Stockholder:

We are pleased to inform you that the Boards of Directors of Riverview  Savings,
FSB ("Riverview Savings") of Camas,  Washington,  Riverview,  M.H.C. (the "MHC")
and  Riverview  Financial  Corporation  (the  "Company")  have adopted a Plan of
Conversion and  Reorganization  (the "Plan of  Conversion")  whereby the MHC and
Riverview  Savings  will  be  reorganized  into a  stock  holding  company  (the
"Conversion and Reorganization"). Riverview Savings has organized the Company to
become the holding company for all of Riverview Savings' stock.  Pursuant to the
Plan of Conversion,  the existing  shareholders of Riverview Savings (other than
the MHC) will be issued  shares of the  Company's  Common  Stock in exchange for
their shares of Riverview  Savings common stock (the  "Exchange").  The Exchange
will result in those  shareholders  owning in the  aggregate the same percent of
the Company as they owned of the Riverview Savings. In addition to the shares of
Company stock to be issued in the  Exchange,  the Company is also offering up to
2,760,000  shares of common stock (subject to increase up to 3,174,000 shares in
certain circumstances) to the MHC's members, Riverview Savings' stockholders and
members of the public. Consummation of the Plan of Conversion and Reorganization
is subject to (i) the  approval of the members of the MHC,  (ii) the approval of
the  stockholders  of  the  Riverview  Savings  and  (iii)  various   regulatory
approvals.

We are asking  stockholders of the Riverview  Savings as of August xx, 1997, the
voting record date, to vote FOR the Plan of Conversion. If you and/or members of
your family hold stock in different  names,  you may receive more than one proxy
mailing.  Please  vote all proxy  cards  received  and return  them today in the
enclosed postage-paid envelope. Should you choose to attend the meeting and wish
to vote in person,  you may do so by executing your previously  submitted proxy.
Your vote FOR the Plan of Conversion will not obligate you to buy any additional
stock in the Conversion and  Reorganization.  A Proxy Statement  relating to the
Conversion and Reorganization is enclosed.

We have  enclosed the following  materials  which will help you learn more about
investing  in  Riverview  Bancorp's  common  stock.  Please  read and review the
materials carefully before making an investment decision.

     o    PROSPECTUS:  This document  provides  detailed  information  about the
          operations of Riverview  Bancorp,  Riverview  Savings and the proposed
          stock offering.

     o    QUESTIONS  AND ANSWERS  BROCHURE:  Key questions and answers about the
          stock offering are found in this pamphlet.

     o    STOCK  ORDER AND  CERTIFICATION  FORM:  This form is used to  purchase
          stock by signing and  returning  it with your  payment in the enclosed
          business reply envelope. The deadline for ordering stock is x:xx p.m.,
          Pacific Time, on September xx, 1997.

We are invite our loyal customers,  existing  stockholders,  and local community
members to become  stockholders of Riverview Bancorp.  Through this offering you
have the  opportunity  to buy additional  stock directly from Riverview  Bancorp
without commission or fee.

Should you have additional questions regarding the Conversion and Reorganization
and stock offering,  please call the Stock Information Center at (360) xxx-xxxx,
Monday  through  Thursday  9:00 a.m.  to 5:00 p.m.  and Friday 9:00 a.m. to 5:30
p.m.,  Pacific Time, or stop by the Stock Information  Center at 700 N.E. Fourth
Avenue in Camas.


Sincerely,

Riverview Savings, FSB



By:  Patrick Sheaffer 
     Chairman, President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.


<PAGE>


        (Stockholder Letter STREET HOLDERS- Riverview Savings letterhead)

Dear Stockholder:

We are pleased to inform you that the Boards of Directors of Riverview  Savings,
FSB ("Riverview Savings") of Camas,  Washington,  Riverview,  M.H.C. (the "MHC")
and  Riverview  Financial  Corporation  (the  "Company")  have adopted a Plan of
Conversion and  Reorganization  (the "Plan of  Conversion")  whereby the MHC and
Riverview  Savings  will  be  reorganized  into a  stock  holding  company  (the
"Conversion and Reorganization"). Riverview Savings has organized the Company to
become the holding company for all of Riverview Savings' stock.  Pursuant to the
Plan of Conversion,  the existing  shareholders of Riverview Savings (other than
the MHC) will be issued  shares of the  Company's  Common  Stock in exchange for
their shares of Riverview  Savings common stock (the  "Exchange").  The Exchange
will result in those  shareholders  owning in the  aggregate the same percent of
the Company as they owned of the Riverview Savings. In addition to the shares of
Company stock to be issued in the  Exchange,  the Company is also offering up to
2,760,000  shares of common stock (subject to increase up to 3,174,000 shares in
certain circumstances) to the MHC's members, Riverview Savings' stockholders and
members of the public. Consummation of the Plan of Conversion and Reorganization
is subject to (i) the  approval of the members of the MHC,  (ii) the approval of
the  stockholders  of  the  Riverview  Savings  and  (iii)  various   regulatory
approvals.

We are asking  stockholders of the Riverview  Savings as of August xx, 1997, the
voting record date, to vote FOR the Plan of Conversion. If you and/or members of
your family hold stock in different  names,  you may receive more than one proxy
mailing.  Please  vote all proxy  cards  received  and return  them today in the
enclosed postage-paid envelope. Should you choose to attend the meeting and wish
to vote in person,  you may do so by executing your previously  submitted proxy.
Your vote FOR the Plan of Conversion will not obligate you to buy any additional
stock in the Conversion and  Reorganization.  A Proxy Statement  relating to the
Conversion and Reorganization is enclosed.

We have  enclosed the following  materials  which will help you learn more about
investing  in  Riverview  Bancorp's  common  stock.  Please  read and review the
materials carefully before making an investment decision.

     o    PROSPECTUS:  This document  provides  detailed  information  about the
          operations of Riverview  Bancorp,  Riverview  Savings and the proposed
          stock offering.

     o    QUESTIONS  AND ANSWERS  BROCHURE:  Key questions and answers about the
          stock offering are found in this pamphlet.

     o    STOCK  ORDER AND  CERTIFICATION  FORM:  This form is used to  purchase
          stock by signing and  returning  it with your  payment in the enclosed
          business reply envelope. The deadline for ordering stock is x:xx p.m.,
          Pacific Time, on September xx, 1997.  You may obtain a Stock Order and
          Certification  Form  from  your  broker  or by  contacting  the  Stock
          Information Center.

We are invite our loyal customers,  existing  stockholders,  and local community
members to become  stockholders of Riverview Bancorp.  Through this offering you
have the  opportunity  to buy additional  stock directly from Riverview  Bancorp
without commission or fee.

Should you have additional questions regarding the Conversion and Reorganization
and stock offering,  please call the Stock Information Center at (360) xxx-xxxx,
Monday  through  Thursday  9:00 a.m.  to 5:00 p.m.  and Friday 9:00 a.m. to 5:30
p.m.,  Pacific Time, or stop by the Stock Information  Center at 700 N.E. Fourth
Avenue in Camas.


Sincerely,

Riverview Savings, FSB



By:  Patrick Sheaffer 
     Chairman, President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.


<PAGE>


 (Stockholder Letter Street holders - 2nd mailing-Riverview Savings Letterhead)



August xx, 1997


Dear Stockholder:

Under separate cover on this date, we forwarded to you information regarding the
Plan of Conversion and Reorganization of Riverview Savings Bank, FSB ("Riverview
Savings")  and  Riverview,  M.H.C.  (the "MHC") and the  concurrent  offering of
common stock by Riverview Bancorp, Inc. ("Riverview Bancorp").

As a result of  certain  requirements,  we could not  forward a Stock  Order and
Certification Form with the other packet of materials. They are enclosed herein,
along with a Prospectus.

The  deadline  for ordering  Riverview  Bancorp's  common stock is at x:xx p.m.,
Pacific Time, on September xx, 1997.

Should you have additional questions regarding the Conversion and Reorganization
and stock offering,  please call the Stock Information Center at (360) xxx-xxxx,
Monday  through  Thursday from 9:00 a.m. to 5:00 p.m., and Friday from 9:00 a.m.
to 5:30 p.m.,  Pacific Time, or stop by the Stock Information Center at 700 N.E.
Fourth Avenue in Camas.

Sincerely,

Riverview Savings Bank, FSB


By:  Patrick Sheaffer 
     Chairman, President and Chief Executive Officer





THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.


<PAGE>

FACTS ABOUT CONVERSION AND
REORGANIZATION


The Boards of Directors of Riverview  Savings Bank, FSB ("Riverview  Savings" or
the "Savings Bank") and Riverview, M.H.C. (the "MHC") unanimously adopted a Plan
of Conversion and Agreement and Plan of  Reorganization  (the "Plan") to convert
the  MHC  from  a  mutual  holding  company  to  a  stock  holding  company  and
simultaneously  reorganize  Riverview Savings as a wholly-owned  subsidiary of a
newly-formed corporation ("Conversion and Reorganization").

This brochure answers some of the most frequently asked questions about the Plan
and about your opportunity to invest in Riverview  Bancorp,  Inc., (the "Holding
Company" or "Riverview  Bancorp"),  the newly formed corporation that will serve
as the holding  company for  Riverview  Savings  following  the  Conversion  and
Reorganization.

Investment in the stock of the Holding  Company  involves  certain risks.  For a
discussion of these risks,  other  factors,  and a complete  description  of the
offerings  investors are urged to read the accompanying  Prospectus,  especially
the discussion under the heading "Risk Factors".

WHY IS THE MHC CONVERTING TO THE STOCK HOLDING COMPANY STRUCTURE?
- --------------------------------------------------------------------------------

The stock holding company  structure is a more common form of ownership than the
mutual holding  company  structure and offers the ability to diversify the MHC's
and the Savings Bank's business  activities.  The Conversion and  Reorganization
will  increase  both the  capital  base of the  Savings  Bank and the  number of
outstanding shares,  which will increase the likelihood of the development of an
active and liquid market for the common stock of the Holding Company.

WILL THE PLAN AFFECT ANY OF MY DEPOSIT ACCOUNTS OR LOANS?

No.  The Plan will not effect the  balance  or terms of any  savings  account or
loan,  and your deposits  will  continue to be federally  insured by the Federal
Deposit Insurance  Corporation ("FDIC") to the maximum legal limit. Your savings
account is not being converted to stock.

WHO IS  ELIGIBLE  TO  PURCHASE  STOCK IN THE  SUBSCRIPTION  OFFERING  AND DIRECT
COMMUNITY OFFERING?
- --------------------------------------------------------------------------------

Depositors of Riverview Savings as of certain dates, the Savings Bank's Employee
Stock Ownership Plan, Riverview Savings' public stockholders,  certain borrowers
and members of the general public.

HOW MANY SHARES OF STOCK ARE BEING OFFERED AND AT WHAT PRICE?

Riverview  Bancorp is offering up to 1,976,571 shares of common stock ("Exchange
Shares").  The  outstanding  shares of common  stock of the Savings Bank will be
exchanged for exchange  shares  according to the Exchange Ratio described in the
next section. Riverview Bancorp, Inc. is also offering up to 2,760,000 shares of
common stock  ("Conversion  Shares"),  subject to adjustment as described in the
Prospectus, at a price of $10.00 per share through the Prospectus.

I AM AN EXISTING STOCKHOLDER. HOW WILL MY STOCK BE TREATED?
- --------------------------------------------------------------------------------

The Plan ensures  that  existing  shareholders  of the Savings Bank will own the
same aggregate  percentage of the Holding  Company's common stock as they own of
the Savings  Bank.  Depending  upon where the offering  closes in the  Estimated
Valuation Range, an exchange ratio ranging from approximately 1.4488 to 1.9601

Exchange Shares will be applied to each share of Savings Bank common stock.

HOW MANY CONVERSION SHARES MAY I BUY?
- --------------------------------------------------------------------------------

The minimum order is 25 shares. In each of the Subscription Offering, the Direct
Community  Offering or any  Syndicated  Offering,  the maximum  purchase for any
person including  associates is xx,xxx shares,  including any Exchange Shares to
which such person may be entitled as a shareholder of the Savings Bank.

DO MEMBERS HAVE TO BUY CONVERSION SHARES?
- --------------------------------------------------------------------------------

No.  However,  if a member of the MHC is also a stockholder of the Savings Bank,
his or her shares of  Savings  Bank stock  will be  converted  automatically  to
Exchange Shares.

HOW DO I ORDER CONVERSION SHARES?
- --------------------------------------------------------------------------------

You  must  complete  the  enclosed  Stock  Order  Form and  Certification  Form.
Instructions  for completing  your Stock Order Form and  Certification  Form are
contained  in this  packet.  Your order must be received  by x:xx p.m.,  Pacific
Time, on September xx, 1997.

HOW MAY I PAY FOR MY CONVERSION SHARES?
- --------------------------------------------------------------------------------

First,  you may pay by  check,  cash or money  order.  Interest  will be paid by
Riverview  Savings on these funds at the current  passbook rate from the day the
funds are received until the completion or termination of the Plan.  Second, you
may  authorize  us to  withdraw  funds from your  Riverview  Savings  account or
certificate of deposit for the amount of funds you specify for payment. You will
not have  access  to  these  funds  from the day we  receive  your  order  until
completion or  termination of the Plan.  Riverview  Savings will waive any early
withdrawal penalties on certificate accounts used to purchase stock.

<PAGE>

CAN I PURCHASE SHARES USING FUNDS IN MY RIVERVIEW SAVINGS IRA ACCOUNT?
- --------------------------------------------------------------------------------

Federal  regulations  do not permit the purchase of Conversion  Shares from your
existing  IRA account at the  Savings  Bank.  Please call our Stock  Information
Center for additional
information.

WILL THE STOCK BE INSURED?
- --------------------------------------------------------------------------------

No. Like any other common stock, the Holding  Company's common stock will not be
insured.

WILL DIVIDENDS BE PAID ON THE STOCK?
- --------------------------------------------------------------------------------

The Board of Directors of the Holding  Company  intends to pay cash dividends on
the common stock at an initial  quarterly  rate equal to $0.xx per share divided
by the final exchange ratio,  commencing  with the first full quarter  following
consummation of the conversion and reorganization.  However no assurances can be
given that such dividends will be paid, or if paid, will continue.

HOW WILL THE STOCK BE TRADED?
- --------------------------------------------------------------------------------

The Company's  common stock has been approved for listing on the Nasdaq National
Market System under the symbol "RVSB".  However,  no assurance can be given that
an active and liquid market will develop.

MUST I PAY A COMMISSION?
- --------------------------------------------------------------------------------

No. You will not be charged a commission or fee on the purchase of shares in the
Conversion and Reorganization.

SHOULD I VOTE?
- --------------------------------------------------------------------------------

Yes.  Your "YES" vote is very important!

PLEASE VOTE, SIGN AND RETURN ALL
PROXY CARDS!

WHY DID I GET SEVERAL PROXY CARDS?
- --------------------------------------------------------------------------------

If you have more than one account,  you could  receive more than one proxy card,
depending  on the  ownership  structure of your  accounts.  If you own shares of
common  stock of the Savings Bank in more than one  account,  you could  receive
more than on proxy card for the Savings Bank's Meeting of Stockholders.

HOW MANY VOTES DO I HAVE?
- --------------------------------------------------------------------------------

Your proxy card(s) show(s) the number of votes you have. Every member of the MHC
entitled  to vote may cast one vote for  each  $100,  or  fraction  thereof,  on
deposit at the Savings Bank as of the voting record date. Additionally,  certain
borrowers of the Savings  Bank  entitled to vote may cast one vote for each loan
with the Savings Bank. Each  stockholder of the Savings Bank is entitled to cast
one vote for each share held as of the voting record date.

MAY I VOTE IN PERSON AT THE  SPECIAL  MEETING OF MEMBERS  AND/OR THE  MEETING OF
STOCKHODLERS?
- --------------------------------------------------------------------------------

Yes,  but we would  still  like you to sign and mail your  proxy  today.  If you
decide to revoke  your proxy you may do so by giving  notice at the  appropriate
meeting.



FOR ADDITIONAL  INFORMATION  YOU MAY CALL OUR STOCK  INFORMATION  CENTER BETWEEN
9:00 A.M. AND 5:00 P.M. MONDAY THROUGH  THURSDAY OR FRIDAY BETWEEN 9:00 A.M. AND
5:30 P.M., PACIFIC TIME.


================================================================================
                            STOCK INFORMATION CENTER

                                 (360) xxx-xxxx
================================================================================



                             Riverview Bancorp, Inc.
                             700 N.E. Fourth Avenue
                             Camas, Washington 98067




                                 STOCK OFFERING
                                    QUESTIONS
                                       AND
                                     ANSWERS
- --------------------------------------------------------------------------------




                            Riverview Bancorp, Inc.





THE STOCK  OFFERED IN THE  CONVERSION  IS NOT A DEPOSIT  OR  ACCOUNT  AND IS NOT
FEDERALLY  INSURED OR GUARANTEED.  THIS IS NOT AN OFFER TO SELL OR A SOLICIATION
OF AN  OFFER  TO BUY  STOCK.  THE  OFFER  WILL  BE MADE  ONLY BY THE  PROSPECTUS
ACCOMPANIED BY A STOCK ORDER FORM AND CERTIFICATION FORM.


<PAGE>





================================================================================
                                   PROXY GRAM

We  recently  forwarded  to you a  proxy  statement  and  letter  advising  that
Riverview,  M.H.C.  had received  conditional  approval to convert from a mutual
holding company to a stock holding company.

Your vote on our Plan of Conversion and Agreement and Plan of Reorganization has
not yet been received. Failure to Vote has the Same Effect as Voting Against the
Plan of Conversion and Agreement and Plan of Reorganization.

Your vote is important to us.  Therefore,  we are  requesting  that you sign the
enclosed  proxy  card  and  return  it  promptly  in the  enclosed  postage-paid
envelope.

Voting for the Plan of Conversion and Agreement and Plan of Reorganization  does
not  obligate  you to purchase  stock or affect the terms or  insurance  on your
accounts.

The Boards of Directors of Riverview, M.H.C. unanimously recommend that you vote
"FOR" the Plan of Conversion and Agreement and Plan of Reorganization.

RIVERVIEW, M.H.C.
Camas, Washington

Patrick Sheaffer
Chairman, President and Chief Executive Officer
- --------------------------------------------------------------------------------

If you mailed the proxy,  please accept our thanks and  disregard  this request.
For further information call (360) xxx-xxxx.

The shares of common  stock being  offered are not savings  accounts or deposits
and are not  insured by the  Federal  Deposit  Insurance  Corporation,  the Bank
Insurance Fund or any other governmental agency. This is not an offer to sell or
a  solicitation  of an  offer  to buy  stock.  The  offer  is  made  only by the
Prospectus.

================================================================================

<PAGE>


                                   Proxy Card
- -------------------------------------------------------------------------------

                                             Riverview Bancorp, Inc.
                       Proposed Holding Company for Riverview Savings Bank, FSB

                                             Stock Information Center
                                              700 N.E. Fourth Street
                                                 Camas, Washington
                                                  (360) xxx-xxxx

                                                 Stock Order Form

- --------------------------------------------------------------------------------
Deadline The Subscription Offering ends at x:xx p.m., Pacific Time, on September
xx, 1997. Your original Stock Order and  Certification  Form,  properly executed
and with the correct payment, must be received at the address on the top of this
form by this deadline, or it will be considered void.
- --------------------------------------------------------------------------------

(1) Number of Shares         Price Per Share           (2) Total Amount Due
                              x $10.00 =               $
- --------------------                                    --------------------

The  minimum  number of shares  that may be  subscribed  for is 25. The  maximum
individual subscription, when combined with exchange shares, is xx,xxx shares in
the Subscription Offering and Direct Community Offering.
- --------------------------------------------------------------------------------
Method of Payment

(3)[ ]  Enclosed  is a check,  bank draft or money  order  payable to  Riverview
        Bancorp, Inc. for $_________________ (or cash if presented in person).

(4)[ ]  I authorize  Riverview  Savings to make  withdrawals  from my  Riverview
        Savings  certificate or savings account (s) shown below,  and understand
        that the amounts will not otherwise be available for withdrawal:

        Account Number (s)                       Amount (s)
      ---------------------------------------------------------------------

      ---------------------------------------------------------------------

      ---------------------------------------------------------------------

      ---------------------------------------------------------------------

      ---------------------------------------------------------------------
                              Total Withdrawal
                                                  -------------------------

(5)[ ]  Check here if you are a  director,  officer  or  employee  of  Riverview
        Savings or a member of such person's immediate family.
- --------------------------------------------------------------------------------

(6)[ ]  Associate - Acting in Concert

        Check here,  and complete  the reverse side of this form,  if you or any
        associates  (as  defined  on the  reverse  side of this form) or persons
        acting in concert with you have submitted other orders for shares in the
        Subscription     Offering    and/or    Direct    Community     Offering.
- --------------------------------------------------------------------------------

(7) Purchaser Information (additional space on back of form)

a.[ ]   Eligible Account Holder - Check here if you were a depositor with $50.00
        or more on deposit with Riverview Savings as of December 31, 1995. Enter
        information  below for all deposit  accounts  that you had at  Riverview
        Savings on December 31, 1995.

b.[ ]   Supplemental  Eligible  Account  Holder  -  Check  here  if  you  were a
        depositor  with $50.00 or more on deposit with  Riverview  Savings as of
        XXXX 3x, 1997, but are not an Eligible Account Holder. Enter information
        below for all deposit accounts that you had at Riverview Savings on XXXX
        3x, 1997.

c.[ ]   Other Member - Check here if you were a depositor  of Riverview  Savings
        as of August xx, 1997,  and  borrowers  of Riverview  Savings with loans
        outstanding  as of October 22, 1993 which  continue to be outstanding as
        of  August  xx,  1997  but  are  not an  Eligible  Account  Holder  or a
        Supplemental  Eligible Account Holder.  Enter  information below for all
        deposit accounts that you had at Riverview Savings on August xx, 1997.

d.[ ]   Local  Community - Check here if you are a permanent  resident of Clark,
        Cowlitz, Klickitat or Skamania counties, Washington.gs

e.[ ]   Shareholder - Check here if you are a shareholder  of Riverview  Savings
        as of August xx, 1997.

        Account Title (Names on Accounts)          Account Number
 ------------------------------------------------------------------------

 ------------------------------------------------------------------------

 ------------------------------------------------------------------------

 ------------------------------------------------------------------------

- --------------------------------------------------------------------------------

(8)[ ]  Stock Registration

<TABLE>
<S>                     <C>                              <C>
[ ] Individual          [ ] Uniform Transfer to Minors   [ ] Partnership
[ ] Joint Tenants       [ ] Uniform Gift to Minors       [ ] Individual Retirement Account
[ ] Tenants in Common   [ ] Corporation                  [ ] Fiduciary/Trust (Under Agreement Dated _________________)
</TABLE>


- --------------------------------------------------------------------------------
Name                                     Social Security or Tax I.D.
- --------------------------------------------------------------------------------

Name                                     Social Security or Tax I.D.
- --------------------------------------------------------------------------------

Street Addressr                          Daytime Telephone
- --------------------------------------------------------------------------------

City          State   Zip Code           Evening Telephone
- --------------------------------------------------------------------------------


[ ]NASD Affiliation (This section only applies to those individuals who meet the
delineated criteria)
Check  here  if you are a  member  of the  National  Association  of  Securities
Dealers, Inc. ("NASD"), a person associated with an NASD member, a member of the
immediate  family of any such person to whose  support such person  contributes,
directly or  indirectly,  or the holder of an account in which an NASD member or
person associated with an NASD member has a beneficial interest.  To comply with
conditions under which an exemption from the NASD's  Interpretation With Respect
to Free-Riding and Withholding is available,  you agree, if you have checked the
NASD affiliation  box: (1) not to sell,  transfer or hypothecate the stock for a
period  of  three  months   following  the  issuance  and  (2)  to  report  this
subscription  in writing to the  applicable  NASD  member  within one day of the
payment therefor.
- --------------------------------------------------------------------------------
Acknowledgment  By signing below, I acknowledge  receipt of the Prospectus dated
August xx,  1997 and  understand  I may not change or revoke my order once it is
received by Riverview Bancorp,  Inc. I also certify that this stock order is for
my account and there is no agreement or understanding regarding any further sale
or transfer of these  shares.  Federal  regulations  prohibit  any persons  from
transferring, or entering into any agreement directly or indirectly to transfer,
the legal or  beneficial  ownership  of  conversion  subscription  rights or the
underlying securities to the account of another person.  Riverview Savings Bank,
FSB will pursue any and all legal and equitable remedies in the event it becomes
aware of the transfer of subscription  rights and will not honor orders known by
it to involve such transfer. Under penalties of perjury, I further certify that:
(1) the social security number or taxpayer  identification number given above is
correct; and (2) I am not subject to backup withholding. You must cross out this
item, (2) above, if you have been notified by the Internal  Revenue Service that
you are subject to backup  withholding  because of under- reporting  interest or
dividends on your tax return.  By signing below, I also  acknowledge that I have
not  waived  any  rights  under the  Securities  Act of 1933 and the  Securities
Exchange Act of 1934.

Signature  THIS  FORM  MUST  BE  SIGNED  AND  DATED  TWICE:   Here  and  on  the
Certification  Form on the  reverse  side.  THIS ORDER IS NOT VALID IF THE STOCK
ORDER FORM AND CERTIFICATION FORM ARE NOT BOTH SIGNED. YOUR ORDER WILL BE FILLED
IN  ACCORDANCE  WITH THE  PROVISIONS  OF THE  PROSPECTUS.  When  purchasing as a
custodian,  corporate  officer,  etc.,  include your full title.  An  additional
signature  is required  only if payment is by  withdrawal  from an account  that
requires more than one signature to withdraw funds.

THE SHARES OF COMMON STOCK OFFERED  HEREBY ARE NOT SAVINGS  ACCOUNTS AND ARE NOT
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE SAVINGS
ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY.


- --------------------------------------------------------------------------------
Signature                  Title (if applicable)                   Date

- --------------------------------------------------------------------------------
Signature                  Title (if applicable)                   Date

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
FOR OFFICE          Date Rec'd ___/___/___        Order # ________
USE                 Check #    ___________        Category ________
Batch# _______      Amount $   ___________        Deposit  _________



<PAGE>


                                   Proxy Card
- -------------------------------------------------------------------------------

                             Riverview Bancorp, Inc.
            Proposed Holding Company for Riverview Savings Bank, FSB

- --------------------------------------------------------------------------------

Item (6) continued; Associate - Acting in Concert

              Associates listed on                  Number of
               other stock orders                 shares ordered
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Item (7) continued; Purchaser Informations

              Account Title (Names on Accounts)   Account Number

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Definition of Associate

The term "associate" of a person is defined to mean (i) any corporation or other
organization (other than Riverview Bancorp, Inc. ("Holding Company"),  Riverview
Savings Bank , FSB  ("Riverview  Savings"),  or a majority  owned  subsidiary of
Riverview Savings) of which such person is a director,  officer or partner or is
directly  or  indirectly  the  beneficial  owner of 10% or more of any  class of
equity  securities;  (ii) any trust or other  estate in which such  person has a
substantial  beneficial interest or as to which such person serves as trustee or
in a similar fiduciary  capacity,  provided,  however,  that such term shall not
include any tax-qualified  employee stock benefit plan of the Holding Company or
Riverview Savings in which such person has a substantial  beneficial interest or
serves as a trustee or in a similar fiduciary  capacity;  and (iii) any relative
or spouse of such person,  or any  relative of such  person,  who either has the
same home as such person or who is a director or officer of the Holding  Company
or Riverview Savings or any of their subsidiaries.

- --------------------------------------------------------------------------------

                               CERTIFICATION FORM
   (This Certification Must Be Signed In Addition to the Stock Order Form On
                                 Reverse Side)

I  ACKNOWLEDGE  THAT THE SHARES OF COMMON STOCK,  $0.01 PAR VALUE PER SHARE,  OF
RIVERVIEW  BANCORP,  INC.  IS NOT A DEPOSIT OR AN ACCOUNT  AND IS NOT  FEDERALLY
INSURED,  AND IS NOT GUARANTEED BY RIVERVIEW SAVINGS BANK, FSB OR BY THE FEDERAL
GOVERNMENT.

If anyone  asserts  that the  shares of common  stock are  federally  insured or
guaranteed,  or are as safe as an insured  deposit,  I should call the Office of
Thrift  Supervision  Western Regional Acting Director,  Charles A. Deardorf,  at
(415) 616-1500.

I further  certify  that,  before  purchasing  the  shares  of  common  stock of
Riverview Bancorp,  Inc., I received a copy of the Prospectus dated,  August xx,
1997 which  discloses  the nature of the shares of common  stock  being  offered
thereby and  describes  the  following  risks  involved in an  investment in the
common  stock  under  the  heading  "Risk  Factors"  beginning  on page 1 of the
Prospectus:

     1.   Certain Lending Risks
     2.   Interest Rate Risk
     3.   Competition
     4.   Return on Equity After Conversion and Reorganization
     5.   Expenses Associated with ESOP and MRP
     6.   Anti-takeover Considerations
     7.   Possible Dilutive Effect of Benefit Programs
     8.   Absence of Prior Market for the Common Stock
     9.   Possible Increase in Estimated Price Range and Number of Shares Issued
     10.  Recent Legislation and the Future of the Thrift Industry
     11.  Possible  Adverse  Income  Tax  Consequences  of the  Distribution  of
          Subscription Rights

- --------------------------------------------------------------------------------
Signature             Date                           Signature             Date
- --------------------------------------------------------------------------------
(Note: If stock is to be held jointly, both parties must sign)

<PAGE>


                             Riverview Bancorp, Inc.
             Stock Ownership Guide and Stock Order Form Instructions

Stock Order Form Instructions
- --------------------------------------------------------------------------------

Item 1 and 2 - Fill in the number of shares  that you wish to  purchase  and the
total  payment due. The amount due is determined  by  multiplying  the number of
shares ordered bye subscription  price of $10.00 per share. The minimum purchase
is 25 shares. The maximum individual  subscription,  when combined with exchange
shares,  is xx,xxx shares in the Subscription  and Direct  Community  Offerings.
Riverview  Bancorp,  Inc.  reserves the right to reject the  subscription of any
order received in the Direct Community Offering, if any, in whole or in part.

Item 3 - Payment  for shares may be made in cash  (only if  delivered  by you in
person), by check, bank draft or money order payable to Riverview Bancorp,  Inc.
DO NOT MAIL CASH.  Your funds will earn interest at Riverview  Saving's  current
passbook rate of x.xx%.

Item 4 - To pay by withdrawal from a savings account or certificate at Riverview
Savings,  insert the account  number(s)  and the  amount(s) you wish to withdraw
from each account. If more than one signature is required to withdraw, each must
sign in the signature box on the front of this form. To withdraw from an account
with checking privileges, please write a check. No early withdrawal penalty will
be  charged  on funds  used to  purchase  stock.  A hold  will be  placed on the
account(s) for the amount(s) you show.  Payments will remain in account(s) until
the stock  offering  closes.  If a partial  withdrawal  reduces the balance of a
certificate account to less than the applicable  minimum,  the remaining balance
will thereafter earn interest at the passbook rate.

Item 5 - Please check this box to indicate  whether you are a director,  officer
or  employee  of  Riverview  Savings  Bank,  FSB or a  member  of such  person's
immediate family

Item 6 -  Please  check  this box if you or any  associate  (as  defined  on the
reverse  side of the Stock Order Form) or person  acting in concert with you has
submitted  another  order for shares and  complete the reverse side of the Stock
Order Form.

Item 7 - Please check the appropriate box if you were:

     a)   depositor  with $50.00 or more on deposit at  Riverview  Savings as of
          December 31, 1995.  Enter  information  below for all deposit accounts
          that you had at Riverview Savings on December 31, 1995.
 
     b)   A depositor with $50.00 or more on deposit at Riverview  Savings as of
          XXXX  3x,  1997,  but  are  not  an  Eligible  Account  Holder.  Enter
          information  below for all deposit  accounts that you had at Riverview
          Savings on XXXX 3x, 1997.

     c)   A depositor of  Riverview  Savings as of August xx, 1997 or a borrower
          of  Riverview  Savings with loans  outstanding  as of October 22, 1993
          which continue to be outstanding as of August xx, 1997, but are not an
          Eligible  Account Holder or a Supplemental  Eligible  Account  Holder.
          Enter  information  below  for all  deposit  accounts  that you had at
          Riverview Savings on August xx, 1997.

     d)   A  permanent  resident  of  Clark,  Cowlitz,   Klickitat  or  Skamania
          Counties, Washington.

     e)   Shareholder of Riverview Savings as of August xx, 1997.

Item  8 - The  stock  transfer  industry  has  developed  a  uniform  system  of
shareholder registrations that we will use in the issuance of Riverview Bancorp,
Inc.  common  stock.  Please  complete  this section as fully and  accurately as
possible,  and be certain to supply your social  security or Tax I.D.  number(s)
and your daytime and evening phone  numbers.  We will need to call you if we can
not  execute  you  order  as  given.  If you have any  questions  regarding  the
registration  of your stock,  please  consult your legal  advisor.  Subscription
rights are not  transferable.  If you are a qualified  member,  to protect  your
priority  over other  purchasers as described in the  Prospectus,  you must take
ownership in at least one of the account holder's names.

Stock Ownership Guide
- --------------------------------------------------------------------------------

Individual - The Stock is to be registered in an individual's name only, You man
not list beneficiaries for this ownership

Joint Tenants - Joint tenants with rights of survivorship identifies two or more
owners.  When  stock is held by  joint  tenants  with  rights  of  survivorship,
ownership  automatically  passes to the surviving joint tenant(s) upon the death
of any joint tenant. You may not list beneficiaries for this ownership.

Tenants in Common - Tenants in common may also identify two or more owners. When
stock is to be held by  tenants  in  common,  upon the  death of one  co-tenant,
ownership  of the stock will be held by the  surviving  co-tenant(s)  and by the
heirs of the deceased co-tenant.  All parties must agree to the transfer or sale
of shares  held by tenants in common.  You may not list  beneficiaries  for this
ownership.

Uniform Gift to Minors - For residents of many states,  stock may by held in the
name of a custodian  for the benefit of a minor under the Uniform Gift to Minors
Act.  For  residents  in other  states,  stock may be held in a similar  type of
ownership under the Uniform Transfer to Minors Act of the individual  state. For
either  ownership,  the minor is the  actual  owner of the stock  with the adult
custodian  being  responsible  for the investment  until the child reaches legal
age. Only one custodian and one minor may be designated.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the custodian,  with the abbreviation  "CUST" after the name. Print
the first  name,  middle  initial  and last name of the minor on the second name
line. Use the minor's social security number.

Corporation/Partnership  -  Corporation/Partnerships  may purchase stock. Please
provide the Corporation/Partnership's  legal name and Tax I.D. To have depositor
rights,  the  Corporation/Partnership  must have an account  in the legal  name.
Please  contact  the Stock  Information  Center to verify  depositor  rights and
purchase limitations.

Individual  Retirement  Account - Individual  Retirement Account ("IRA") holders
may  make  stock   purchases   from  their   deposits   through  a   prearranged
"trustee-to-trustee"  transfer.  Stock may only be held in a self-directed  IRA.
Riverview Savings does not offer a self-directed IRA.
Please contact the Stock Information Center if you have any questions about your
IRA account.

Fiduciary/Trust - Generally,  fiduciary  relationships (such as Trusts, Estates,
Guardianships, etc.) are established under a form of trust agreement or pursuant
to a court order. Without legal document establishing a fiduciary  relationship,
your stock may not be registered in a fiduciary capacity.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the fiduciary if the fiduciary is an  individual.  If the fiduciary
is a corporation, list the corporate title on the first name line. Following the
name,   print  the  fiduciary   title  such  as  trustee,   executor,   personal
representative,  etc.  On the second  name  line,  print the name of the maker ,
donor or testator or the name of the beneficiary.  Following the name,  indicate
the type of legal document establishing the fiduciary  relationship  (agreement,
court order, etc.). In the blank after "Under Agreement Dated", fill in the date
of the document governing the relationship. The date of the document need not be
provided for a trust created by a will.





                                  EXHIBIT 99.3

                        Agreement with RP Financial, LC.


<PAGE>

[LETTERHEAD] RP Financial, LC.


                                                                   April 7, 1997


Mr. Patrick Sheaffer
Chairman, President and Chief Executive Officer
Riverview Savings Bank, FSB
700 NE 4th Avenue
Camas, Washington  98607

Dear Mr. Sheaffer:

     This letter sets forth the agreement  between  Riverview Savings Bank, FSB,
Camas,  Washington  ("Riverview"  or the  "Bank")  and RP  Financial,  LC.  ("RP
Financial")  for  certain  conversion   appraisal  services  pertaining  to  the
mutual-to-stock  conversion of Riverview,  M.H.C.  (the "MHC"), a federal mutual
holding  company and the  majority  shareholder  of  Riverview,  and the Plan of
Reorganization  between  the MHC and  Riverview.  The  specific  services  to be
rendered by RP Financial are described below. These services will be rendered by
a team of two senior consultants on staff.


Description of Conversion Appraisal Services

     RP Financial will prepare a written detailed valuation report which will be
fully consistent with applicable  regulatory  guidelines and standard  valuation
practices.  The valuation report will conclude with an estimate of the pro forma
market value of the shares of stock to be offered and sold in the conversion. RP
Financial  understands  that as part of the conversion,  the shares of Riverview
which are held by public  shareholders  (i.e.  stockholders  other than the MHC)
will be exchanged for newly issued  shares of common stock of a newly  organized
stock holding  company ("SHC") and that shares offered in the conversion will be
SHC  shares.   The  valuation  report  will  incorporate  such  key  transaction
parameters as the financial  strength and operations of Riverview,  the proposed
treatment  in  the  conversion  of  the  publicly-traded   shares  of  Riverview
(including the proposed exchange),  and the financial strength and operations of
the MHC  unconsolidated.  The  estimate  of pro  forma  market  value  will be a
preliminary value, subject to confirmation by RP Financial at the closing of the
offering.

     Prior to  preparing  the  valuation  report,  RP  Financial  will conduct a
financial due diligence,  including on-site  interviews of senior management and
reviews of financial and other  documents and records,  to gain insight into the
operations, financial condition, profitability, risks and external factors which
impact the Bank. The valuation  will include an in-depth  analysis of the Bank's
financial condition and operating results, as well as assess the Bank's interest
rate risk,  credit risk and liquidity  risk. The valuation  report will describe
the Bank's business  strategies and market area and prospects for the future.  A
peer group analysis  relative to  publicly-traded  savings  institutions will be
conducted  for the  purpose of  determining  appropriate  valuation  adjustments
relative to the group.  The  valuation  report will conclude with a midpoint pro
forma  valuation  for the shares to be offered in the  conversion,  as well as a
range  of  value  around  the  midpoint  value.  The  valuation  report  may  be
periodically  updated  throughout  the  conversion  process and there will be at
least one  updated  valuation  prepared  at the time of the closing of the stock
offering.


- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                     Telephone (703 528-1700
Arlington, Va 22209                                       Fax. No:(703)528-1788

<PAGE>


RP Financial, LC.
Mr. Patrick Sheaffer
April 7, 1997
Page 2


     RP  Financial  agrees to deliver the  valuation  appraisal  and  subsequent
updates,  in writing,  to Riverview at the above address in conjunction with the
filing of the regulatory application.  Subsequent updates will be filed promptly
as certain events occur which would warrant the  preparation  and filing of such
valuation updates.  Further,  RP Financial agrees to perform such other services
as are necessary or required in  connection  with the  regulatory  review of the
appraisal  and  respond  to the  regulatory  comments,  if  any,  regarding  the
valuation appraisal and subsequent updates.

Fee Structure and Payment Schedule

     Riverview  agrees  to pay RP  Financial  a fixed fee of  $25,000  for these
services,  plus  reimbursable  expenses.  Payment  of these  fees  shall be made
according to the following schedule:

     o    $5,000  upon  execution  of  the  letter  of  agreement   engaging  RP
          Financial's services as outlined herein;

     o    $17,500 upon delivery of the completed original appraisal report; and

     o    $2,500  upon  completion  of the  conversion  to cover all  subsequent
          valuation updates that may be required.

     The Bank will reimburse RP Financial for out-of-pocket expenses incurred in
the preparation of the appraisal report. Such out-of-pocket expenses,  which are
not expected to exceed  $5,000  inclusive of expenses for the business  plan and
appraisal,  will  include  travel,  telephone,   facsimile,  copying,  shipping,
computer  and data.  RP Financial  will make all attempts to keep  out-of-pocket
expenses to a minimum.

     In the event  Riverview or the MHC shall,  for any reason,  discontinue the
proposed conversion prior to delivery of the completed documents set forth above
and  payment  of the  respective  progress  payment  fees,  Riverview  agrees to
compensate RP Financial  according to RP Financial's  standard billing rates for
consulting  services based on accumulated and verifiable  time expenses,  not to
exceed the  respective  fee caps noted  above,  after  giving full credit to the
initial  retainer fee. RP Financial's  standard billing rates range from $75 per
hour for research associates to $250 per hour for managing consultants.

     If during the course of the proposed  transaction,  unforeseen events occur
so as to  materially  change  the  nature or the work  content  of the  services
described  in this  contract,  the terms of said  contract  shall be  subject to
renegotiation  by  Riverview  and RP  Financial.  Such  unforeseen  events shall
include,  but not be limited to, major  changes in the  conversion  regulations,
appraisal  guidelines  or  processing  procedures  as they relate to  conversion
appraisals,  major changes in management or  procedures,  operating  policies or
philosophies,  and  excessive  delays or  suspension of processing of conversion
applications   by  the  regulators   such  that  completion  of  the  conversion
transaction requires the preparation by RP Financial of a new appraisal.


Representations and Warranties

     Riverview and RP Financial agree to the following:

     1. The Bank  agrees to make  available  or to supply to RP  Financial  such
information with respect to its business and financial condition as RP Financial
may  reasonably  request  in order to  provide  the  aforesaid  valuation.  Such
information  heretofore or hereafter  supplied or made available to RP Financial
shall include: 



<PAGE>



RP Financial, LC.
Mr. Patrick Sheaffer
April 7, 1997
Page 3

annual  financial   statements,   periodic   regulatory   filings  and  material
agreements,   debt  instruments,   off  balance  sheet  assets  or  liabilities,
commitments and  contingencies,  unrealized  gains or losses and corporate books
and records.  All information  provided by the Bank to RP Financial shall remain
strictly  confidential  (unless such  information is otherwise made available to
the  public),  and if  conversion  is not  consummated  or  the  services  of RP
Financial are terminated  hereunder,  RP Financial  shall upon request  promptly
return to the Bank the original and any copies of such information.

     2. The  Bank  hereby  represents  and  warrants  to RP  Financial  that any
information  provided to RP Financial  does not and will not, to the best of the
Bank's  knowledge,  at the times it is  provided  to RP  Financial,  contain any
untrue  statement of a material fact or fail to state a material fact  necessary
to make  the  statements  therein  not  false  or  misleading  in  light  of the
circumstances under which they were made.

     3.  (a) The  Bank  agrees  that it will  indemnify  and  hold  harmless  RP
Financial, any affiliates of RP Financial,  the respective directors,  officers,
agents and employees of RP Financial or their successors and assigns who act for
or on behalf of RP Financial in  connection  with the services  called for under
this agreement (hereinafter referred to as "RP Financial"), from and against any
and all losses, claims, damages and liabilities (including,  but not limited to,
all losses and expenses in connection  with claims under the federal  securities
laws)  attributable to (i) any untrue statement or alleged untrue statement of a
material  fact  contained  in the  financial  statements  or  other  information
furnished or otherwise  provided by Riverview to RP Financial,  either orally or
in writing,  (ii) the omission or alleged  omission of a material  fact from the
financial statements or other information  furnished or otherwise made available
by  Riverview  to RP  Financial  or  (iii)  any  action  or  omission  to act by
Riverview,  or Riverview's respective officers,  directors,  employees or agents
which  action or omission is willful or  negligent.  Riverview  will be under no
obligation  to indemnify RP Financial  hereunder if a court  determines  that RP
Financial  was  negligent  or acted in bad faith with  respect to any actions or
omissions  of RP  Financial  related  to a matter for which  indemnification  is
sought  hereunder.  Any time devoted by employees of RP Financial to  situations
for which indemnification is provided hereunder,  shall be an indemnifiable cost
payable by Riverview at the normal hourly  professional  rate chargeable by such
employee.

     (b) RP  Financial  shall give  written  notice to the Bank of such claim or
facts within  thirty days of the assertion of any claim or discovery of material
facts upon which the RP  Financial  intends to base a claim for  indemnification
hereunder. In the event the Bank elects, within seven days of the receipt of the
original  notice  thereof,  to  contest  such  claim  by  written  notice  to RP
Financial,  RP Financial will be entitled to be paid any amounts  payable by the
Bank  hereunder,  together with interest on such costs from the date incurred at
the rate of fifteen  percent  (15%) per annum  within  five days after the final
determination of such contest either by written acknowledgement of the Bank or a
final  judgment of a court of  competent  jurisdiction.  If the Bank does not so
elect,  RP Financial  shall be paid promptly and in any event within thirty days
after receipt by the Bank of the notice of the claim.

     (c) The Bank shall pay for or reimburse the reasonable expenses,  including
attorneys' fees, incurred by RP Financial in advance of the final disposition of
any proceeding within thirty days of the receipt of such request if RP Financial
furnishes the Bank: (1) a written  statement of RP Financial's good faith belief
that it is entitled to indemnification  hereunder; and (2) a written undertaking
to repay the advance if it ultimately is determined in a final  adjudication  of
such proceeding that it or he is not entitled to such indemnification.

     (d) In the event the Bank does not pay any indemnified loss or make advance
reimbursements  of expenses in accordance with the terms of this  agreement,  RP
Financial shall have all remedies  available at law or in equity to enforce such
obligation.

     It is understood  that, in connection  with RP Financial's  above-mentioned
engagement,  RP Financial may also be engaged to act for the Bank in one or more
additional capacities, and that the terms of the original


<PAGE>


RP Financial, LC.
Mr. Patrick Sheaffer
April 7, 1997
Page 5

engagement may be embodied in one or more separate agreements. The provisions of
Paragraph 3 herein shall apply to the original  engagement,  any such additional
engagement,  any  modification  of the original  engagement  or such  additional
engagement and shall remain in full force and effect following the completion or
termination of RP Financial's  engagement(s).  This  agreement  constitutes  the
entire  understanding of the Bank and RP Financial concerning the subject matter
addressed  herein,  and  such  contract  shall  be  governed  and  construed  in
accordance with the laws of the Commonwealth of Virginia. This agreement may not
be modified,  supplemented  or amended except by written  agreement  executed by
both parties.

     Riverview and RP Financial are not affiliated, and neither Riverview nor RP
Financial has an economic  interest in, or is held in common with, the other and
has not derived a  significant  portion of its gross  revenues,  receipts or net
income for any period from transactions with the other.

     The MHC and RP  Financial  are not  affiliated,  and neither the MHC nor RP
Financial has an economic  interest in, or is held in common with, the other and
has not derived a  significant  portion of its gross  revenues,  receipts or net
income for any period from transactions with the other.


                              * * * * * * * * * * *

     Please  acknowledge your agreement to the foregoing by signing as indicated
below and returning to RP Financial a signed copy of this letter,  together with
the initial retainer fee of $5,000.


                                                     Sincerely,

                                                     /s/William E. Pommerening
                                                     -------------------------
                                                     William E. Pommerening
                                                     Chief Executive Officer
                                                     and Managing Director


Agreed To and Accepted By: Mr. Patrick Sheaffer /s/Mr. Patrick Sheaffer 
                                                 ------------------------------
                           Chairman, President and Chief Executive Officer

For: Riverview Savings Bank, FSB
     Camas, Washington


Date Executed:  April 24, 1997
               -----------------



                                  EXHIBIT 99.5

                     Proxy Statement for Special Meeting of
                          Members of Riverview, M.H.C.


<PAGE>



                                RIVERVIEW, M.H.C.
                             700 N.E. Fourth Avenue
                                  P.O. Box 1068
                             Camas, Washington 98607
                                 (360) 834-2231

                      NOTICE OF SPECIAL MEETING OF MEMBERS
                        To be Held on September ___, 1997

     Notice is  hereby  given  that a special  meeting  ("Special  Meeting")  of
members  of  Riverview,  M.H.C.  ("MHC")  will  be held at the  main  office  of
Riverview  Savings Bank, FSB ("Savings Bank") at 700 N.E. Fourth Avenue,  Camas,
Washington, on __________, September ____, 1997, at ___:___ __.m., Pacific Time.
Business to be taken up at the Special Meeting shall be:

     (1)  To approve a Plan of Conversion  from Mutual Holding  Company to Stock
          Holding  Company and  Agreement and Plan of  Reorganization  ("Plan of
          Conversion") between the MHC and Riverview Savings Bank, FSB ("Savings
          Bank"),  pursuant  to  which  the  Savings  Bank  organized  Riverview
          Bancorp,  Inc.  ("Holding  Company")  and,  upon  consummation  of the
          following  transactions,  the Savings  Bank will become a wholly owned
          subsidiary of the Holding  Company:  (i) the MHC, which currently owns
          ____% of the  outstanding  shares of common stock of the Savings Bank,
          will convert from mutual  holding  company to a federal  interim stock
          savings bank ("Interim A") and simultaneously  merge with and into the
          Savings Bank, with the Savings Bank as the surviving entity;  (ii) the
          Savings  Bank will merge with and into an interim  stock  savings bank
          ("Interim B") to be formed as a wholly owned subsidiary of the Holding
          Company,  with the Savings Bank being the surviving entity;  (iii) the
          outstanding  shares of common  stock of the  Savings  Bank (other than
          those held by the MHC which will be  canceled)  ("Public  Savings Bank
          Shares")  will be exchanged  for shares of common stock of the Holding
          Company  ("Exchange  Shares")  pursuant to a ratio that will result in
          the holders of such shares owning in the aggregate the same percentage
          of the  outstanding  shares of common stock of the Holding  Company as
          they  currently own in the Savings Bank,  before giving effect to such
          stockholders  purchasing  additional  shares  of  common  stock of the
          Holding Company  ("Conversion  Shares") in a concurrent stock offering
          by the  Holding  Company  ("Conversion  Offerings")  or by the Savings
          Bank's  employee stock  ownership plan thereafter or receiving cash in
          lieu of  fractional  Exchange  Shares;  and (iv) the offer and sale of
          Conversion  Shares by the Holding Company in the Conversion  Offerings
          (collectively,   "Conversion  and  Reorganization"),   all  undertaken
          pursuant  to  the  laws  of  the  United  States  and  the  rules  and
          regulations of the Office of Thrift Supervision; and

     (2)  To consider and vote upon any other  matters  that may  lawfully  come
          before the Special Meeting.

     Note:  As of the date of mailing of this Notice,  the Board of Directors is
not aware of any other matters that may come before the Special Meeting.



<PAGE>



     The members  entitled to vote at the Special Meeting shall be those members
of the MHC at the close of  business on _______ __,  1997,  and who  continue as
members until the Special Meeting,  and should the Special Meeting be, from time
to time, adjourned to a later time, until the final adjournment thereof.

                                       BY ORDER OF THE BOARD OF DIRECTORS



                                       PHYLLIS KREIBICH
                                       SECRETARY


Camas, Washington
August ___, 1997


PLEASE  SIGN AND RETURN  PROMPTLY  EACH PROXY CARD YOU  RECEIVE IN THE  ENCLOSED
POSTAGE-PAID ENVELOPE. THIS WILL ASSURE NECESSARY  REPRESENTATION AT THE SPECIAL
MEETING,  BUT WILL NOT PREVENT  YOU FROM VOTING IN PERSON IF YOU SO DESIRE.  THE
PROXY IS SOLICITED ONLY FOR THIS SPECIAL MEETING (AND ANY ADJOURNMENTS  THEREOF)
AND WILL NOT BE USED FOR ANY OTHER MEETING. YOU MAY REVOKE YOUR WRITTEN PROXY BY
WRITTEN INSTRUMENT DELIVERED TO PHYLLIS KREIBICH, SECRETARY,  RIVERVIEW, M.H.C.,
AT THE ABOVE ADDRESS AT ANY TIME PRIOR TO OR AT THE SPECIAL MEETING.


<PAGE>


                                RIVERVIEW, M.H.C.
                             700 N.E. FOURTH AVENUE
                             CAMAS, WASHINGTON 98607
                                 (360) 834-2231

                                 PROXY STATEMENT

                               September __, 1997


     YOUR PROXY, IN THE FORM ENCLOSED, IS SOLICITED BY THE BOARD OF DIRECTORS OF
RIVERVIEW,  M.H.C.  FOR  USE AT A  SPECIAL  MEETING  OF  MEMBERS  TO BE  HELD ON
_________,  SEPTEMBER __, 1997,  AND ANY  ADJOURNMENT  OF THAT MEETING,  FOR THE
PURPOSES SET FORTH IN THE  FOREGOING  NOTICE OF SPECIAL  MEETING.  YOUR BOARD OF
DIRECTORS AND MANAGEMENT URGE YOU TO VOTE FOR THE PLAN OF CONVERSION.

                          PURPOSE OF MEETING -- SUMMARY

     A special  meeting of members  ("Special  Meeting")  of  Riverview,  M.H.C.
("MHC")  will be held at the  Savings  Bank's  main  office  at 700 N.E.  Fourth
Avenue,  Camas,  Washington,  on  _________,  September __, 1997, at __:00 _.m.,
Pacific  Time,  for  the  purpose  of  considering  and  voting  upon a Plan  of
Conversion  and Agreement  and Plan of  Reorganization  ("Plan of  Conversion"),
which,  if approved by a majority of the total votes of the members  eligible to
be cast,  will permit the  Savings  Bank to become a  subsidiary  of the Holding
Company,  a newly organized  Washington  corporation formed by the Savings Bank.
The  reorganization  of the Savings Bank and the  acquisition  of control of the
Savings Bank by the Holding Company are  collectively  referred to herein as the
"Conversion and Reorganization."

     Pursuant to the MHC's Federal Mutual Holding Company Charter, depositors of
the Savings Bank,  and borrowers of the Savings Bank with a loan  outstanding as
of  October  22,  1993 and for as long as such  loan  remains  outstanding,  are
members  of the MHC.  Members  entitled  to vote on the Plan of  Conversion  are
members of the MHC as of _________,  1997 ("Voting Record Date") who continue as
members until the Special Meeting,  and should the Special Meeting be, from time
to time,  adjourned to a later time, until the final  adjournment  thereof.  The
Conversion and Reorganization  requires the approval of not less than a majority
of the total votes eligible to be cast at the Special Meeting.

     Pursuant  to the  Plan  of  Conversion,  (i) the MHC  will  convert  from a
federally-chartered  mutual  holding  company to a  federally-chartered  interim
stock savings bank (i.e. Interim A) and  simultaneously  merge with and into the
Savings  Bank,  pursuant  to which the MHC will cease to exist and the shares of
Savings Bank Common  Stock held by the MHC will be canceled,  and (ii) Interim A
will then merge  with and into the  Savings  Bank.  As a result of the merger of
Interim A with and into the Savings Bank,  the Savings Bank will become a wholly
owned  subsidiary  of the Holding  Company and the shares of Savings Bank Common
Stock held by persons other than the MHC ("Public  Savings Bank Shares") will be
converted into shares of common stock of the Holding Company ("Exchange Shares")
pursuant to a ratio ("Exchange Ratio"), which will result in the holders of such
shares owning in the aggregate  approximately  the same percentage of the Common
Stock to be outstanding upon the completion of the Conversion and Reorganization
as the  percentage  of Savings Bank Common Stock owned by them in the  aggregate
immediately  prior to  consummation  of the Conversion and  Reorganization,  but
before  giving  effect to (a) the payment of cash in lieu of issuing  fractional
Exchange Shares and (b) any Conversion  Shares (defined below)  purchased by the
Savings Bank's  stockholders in the Conversion  Offerings (defined below) or the
ESOP thereafter.

     As part of the Plan of  Conversion,  nontransferable  rights  to  subscribe
("Subscription  Rights") for up to 2,760,000 shares of common stock ("Conversion
Shares") have been granted, in order of priority,  to (i) depositors with $50.00
or more on  deposit at the  Savings  Bank as of  December  31,  1995  ("Eligible
Account Holders"), (ii) the


                                        1

<PAGE>



ESOP, a tax-qualified  employee  benefit plan,  (iii)  depositors with $50.00 or
more on deposit at the Savings Bank as of June 30, 1997 ("Supplemental  Eligible
Account Holders"),  and (iv) depositors of the Savings Bank (other than Eligible
Account Holders and  Supplemental  Eligible  Account Holders) as of ________ __,
1997  ("Voting  Record  Date"),  and  borrowers  of the Savings  Bank with loans
outstanding  as of October 22, 1993 which  continue to be  outstanding as of the
Voting Record Date ("Other  Members"),  subject to the  priorities  and purchase
limitations  set  forth in the  Plan of  Conversion  ("Subscription  Offering").
Concurrently,  but subject to the prior rights of  Subscription  Rights holders,
the Holding Company is offering the Conversion Shares for sale to members of the
general public through a direct community offering ("Direct Community Offering")
with preference given first to Public Stockholders (who are not Eligible Account
Holders,  Supplemental  Eligible  Account  Holders or Other Members) and then to
natural  persons and trusts of natural  persons who are  permanent  residents of
Clark, Calix, Klickitat and Skamania Counties of Washington ("Local Community").
It is  anticipated  that  any  Conversion  Shares  not  subscribed  for  in  the
Subscription  Offering or purchased  in the Direct  Community  Offering  will be
offered to eligible  members of the general  public on a best efforts basis by a
selling  group of  broker-dealers  managed  by  Pacific  Crest  in a  syndicated
community offering ("Syndicated Community Offering"). The Subscription Offering,
Direct Community Offering and the Syndicated  Community Offering are referred to
collectively as the "Conversion  Offerings." The Holding  Company,  Savings Bank
and MHC are  collectively  referred  to herein  as the  "Primary  Parties."  The
Primary parties reserve the right,  in their absolute  discretion,  to accept or
reject, in whole or in part, any or all orders in the Direct Community  Offering
or Syndicated Community Offering either at the time of receipt of an order or as
soon as practicable following the termination of the Conversion Offerings. If an
order is rejected in part,  the purchaser  does not have the right to cancel the
remainder of the order.

                                RIVERVIEW, M.H.C.

     The MHC is the  federally-chartered  mutual holding company for the Savings
Bank.  The MHC was formed in October 1993 as a result of the  reorganization  of
the  Savings  Bank into a  federally  chartered  mutual  holding  company  ("MHC
Reorganization").  The members of the MHC consist of  depositors  of the Savings
Bank and those current  borrowers of the Savings Bank who had loans  outstanding
as of the  consummation  date  of the MHC  Reorganization  (October  22,  1993).
Currently,  the MHC's sole  business  activity is holding the _______  shares of
Savings Bank Common Stock, which represents ___% of the outstanding shares as of
the date of this Prospectus. The MHC's main office is located at 700 N.E. Fourth
Avenue, Camas,  Washington 98607, and its telephone number is (360) 834-2231. As
part  of  the  Conversion  and  Reorganization,   the  MHC  will  convert  to  a
federally-chartered interim stock savings bank and simultaneously merge with and
into the Savings Bank, with the Savings Bank as the surviving entity.

                           RIVERVIEW SAVINGS BANK, FSB

     The Savings Bank is a federally-chartered savings bank, founded in 1923 and
headquartered in Camas,  Washington.  The Savings Bank's deposits are insured by
the FDIC up to applicable legal limits under the SAIF. The Savings Bank has been
a member of the Federal Home Loan Bank ("FHLB")  system since 1937.  The Savings
Bank is regulated by the OTS and the FDIC.  At March 31, 1997,  the Savings Bank
had total assets of $224.4  million,  total deposit  accounts of $169.4 million,
and total shareholders' equity of $25.0 million, on a consolidated basis.

     On October 22,  1993,  when the MHC  Reorganization  was  consummated,  the
Savings Bank completed its initial stock offering by issuing 1,725,000 shares of
Savings Bank Common Stock,  of which 690,000 shares were purchased by the Public
Stockholders and 1,007,400 shares were issued to the MHC. Stock dividends issued
and stock  options  exercised  subsequent  to the initial  public  offering have
increased the total shares issued and  outstanding  to _______ as of the date of
this  Prospectus,  of which ________ shares are held by the Public  Stockholders
and _______ shares are held by the MHC.

     The Savings Bank is a community  oriented  financial  institution  offering
traditional  financial services to the residents of its primary market area. The
Savings Bank considers Clark, Cowlitz, Klickitat and Skamania Counties


                                        2

<PAGE>



of the State of  Washington  as its primary  market  area.  The Savings  Bank is
engaged primarily in the business of attracting deposits from the general public
and using such funds to originate  fixed-rate mortgage loans and adjustable rate
mortgage  ("ARM") loans secured by one- to- four family  residential real estate
located  in its  primary  market  area.  The  Savings  Bank is  also  an  active
originator of residential  construction  loans and consumer  loans. At March 31,
1997, one- to- four family mortgage loans were $94.5 million,  or 62.3% of total
net loans  receivable  and loans held for sale  (collectively,  "total net loans
receivable"),  residential  construction  loans were $32.5 million,  or 21.4% of
total net loans  receivable,  and consumer loans were $14.3 million,  or 9.4% of
total net loans receivable. To a lesser extent, the Savings Bank originates land
loans ($7.9 million or 5.2% of total net loans receivable at March 31, 1997) and
commercial real estate loans ($9.0 million or 5.9% of total net loans receivable
at March 31, 1997).  Substantially  all of the Savings  Bank's real estate loans
are secured by real estate  located in its primary  market  area.  Construction,
consumer, land and commercial real estate loans generally involve a greater risk
of loss than one- to- four family mortgage  loans.  See "RISK FACTORS -- Certain
Lending Risks" in the Prospectus.

     In addition to  originating  one- to- four family loans for its  portfolio,
the Savings Bank is an active  mortgage  broker for several third party mortgage
lenders. In recent periods,  such mortgage brokerage activities have reduced the
volume of fixed-rate  one- to- four family loans that are originated and sold by
the  Savings  Bank.  See "-- Loan  Originations,  Sales and  Purchases"  and "--
Mortgage Brokerage" in the Prospectus.

     The Savings Bank also invests in short- to- intermediate term U.S. Treasury
securities  and  U.S.   Government  agency   obligations,   and  mortgage-backed
securities issued by U.S.  Government  agencies.  At March 31, 1997, the Savings
Bank's investment and mortgage-backed  securities portfolio had a carrying value
of $53.7 million. See "BUSINESS OF THE SAVINGS BANK -- Investment Securities" in
the Prospectus.

     Deposits  have been the  primary  source of funds  for the  Savings  Bank's
investment  and lending  activities.  The Savings Bank plans to continue to fund
its operations primarily with deposits,  although advances from the FHLB-Seattle
have been used as a supplemental source of funds. The Savings Bank has also used
FHLB advances to purchase  investment  securities,  with the goal of recognizing
income on the  difference  between the  interest  rate earned on the  investment
securities and the interest rate paid on the FHLB advances. See "BUSINESS OF THE
SAVINGS BANK -- Deposits and Other Sources of Funds" in the Prospectus.

     The Savings  Bank  conducts its  operations  from its main office and eight
branch  offices  located in Southwest  Washington  State.  See  "BUSINESS OF THE
SAVINGS BANK -- Properties" in the Prospectus. The Savings Bank's main office is
located at 700 N.E. Fourth Avenue, Camas,  Washington,  and its telephone number
is (360) 834-2231.

                             RIVERVIEW BANCORP, INC.

     The Holding Company was organized on __________,  1997 under Washington law
at  the  direction  of the  Savings  Bank  to  acquire  the  Savings  Bank  as a
wholly-owned  subsidiary upon consummation of the Conversion and Reorganization.
The Holding Company has only engaged in  organizational  activities to date. The
Holding  Company has received  conditional  OTS approval to become a savings and
loan holding company through the acquisition of 100% of the capital stock of the
Savings Bank. Immediately following the Conversion,  the only significant assets
of the Holding  Company  will be the  outstanding  capital  stock of the Savings
Bank, 50% of the net investable proceeds of the Conversion  Offerings (see table
under "PRO FORMA DATA" in the Prospectus) as permitted by the OTS to be retained
by it) and a note  receivable from the ESOP evidencing a loan to enable the ESOP
to  purchase  8%  of  the  Conversion   Shares  issued  in  the  Conversion  and
Reorganization.  Funds retained by the Holding  Company will be used for general
business activities. See "USE OF PROCEEDS" in the Prospectus.  Upon consummation
of the Conversion and Reorganization,  the Holding Company will be classified as
a unitary  savings  and loan  holding  company  subject to OTS  regulation.  See
"REGULATION -- Savings and Loan Holding Company  Regulations" in the Prospectus.
The main office of the  Holding  Company is located at 700 N.E.  Fourth  Avenue,
Camas, Washington 98607 and its telephone number is (360) 834-2231.


                                        3

<PAGE>



                  VOTING RIGHTS AND VOTE REQUIRED FOR APPROVAL

     The MHC's Board of  Directors  has fixed the close of business on ________,
1997 as the record date for the  determination  of members entitled to notice of
and to vote at the Special  Meeting.  All holders of savings or other authorized
accounts of the  Savings  Bank,  and  borrowers  of the Savings  Bank with loans
outstanding  as of  October  22,  1993  and for as long  as  such  loans  remain
outstanding,  are members of the Savings  Bank under its  current  charter.  All
members  of record as of the close of  business  on the Voting  Record  Date who
continue  to be members on the date of the  Special  Meeting or any  adjournment
thereof will be entitled to vote at the Special Meeting or such adjournment.

     Each eligible  depositor  member will be entitled at the Special Meeting to
cast one vote for each $100, or fraction  thereof,  of the aggregate  withdrawal
value of all of the depositor's  savings  accounts in the Savings Bank as of the
Voting Record Date. Borrowers with loans outstanding as of ________,  1997 which
continue to be outstanding as of the Voting Record Date will be entitled to cast
one vote for the period of time such borrowings  remain in existence.  No member
is entitled  to cast more than 1,000  votes.  Any number of members  present and
voting,  represented  in  person  or by  proxy,  at  the  Special  Meeting  will
constitute a quorum.

     Approval of the Plan of Conversion will require the  affirmative  vote of a
majority of the total outstanding votes of the MHC's members eligible to be cast
at the Special  Meeting.  As of the Voting Record Date for the Special  Meeting,
there were approximately _________ votes eligible to be cast, of which _________
votes may be cast by  depositor  members and _____ votes may be cast by borrower
members.

                                     PROXIES

     Members  may vote at the  Special  Meeting  or any  adjournment  thereof in
person or by proxy. Enclosed is a proxy which may be used by any eligible member
to vote on the Plan of Conversion.  All properly  executed  proxies  received by
management will be voted in accordance with the instructions  indicated  thereon
by the members giving such proxies.  If no instructions are given,  such proxies
will be  voted in favor of the Plan of  Conversion.  If any  other  matters  are
properly  presented  at the Special  Meeting  and may  properly be voted on, all
proxies will be voted on such matters in  accordance  with the best  judgment of
the proxy holders named therein.  If the enclosed  proxy is returned,  it may be
revoked at any time before it is voted by written notice to the Secretary of the
Savings Bank,  by submitting a later dated proxy,  or by attending and voting in
person at the Special  Meeting.  The proxies being solicited are only for use at
the Special Meeting and at any and all adjournments thereof and will not be used
for any other  meeting.  Management  is not aware of any  other  business  to be
presented at the Special Meeting.

     The trustees for individual  retirement  accounts at the Savings Bank, will
vote in favor of the Plan of Conversion,  unless the  beneficial  owner executes
and returns the  enclosed  proxy for the Special  Meeting or attends the Special
Meeting and votes in person.

     To the  extent  necessary  to permit  approval  of the Plan of  Conversion,
proxies may be solicited by officers, directors or regular employees of the MHC,
in person,  by telephone or through other forms of  communication.  Such persons
will be  reimbursed  by the  MHC for  their  reasonable  out-of-pocket  expenses
incurred in connection with such solicitation. If necessary, the Special Meeting
may be adjourned to an alternative date.

                    RECOMMENDATION OF THE BOARD OF DIRECTORS

     The Board of Directors unanimously  recommends that you vote "FOR" the Plan
of Conversion.  Voting in favor of the Plan of Conversion  will not obligate any
voter to purchase any Conversion Stock.


                                        4

<PAGE>



                        THE CONVERSION AND REORGANIZATION

     The OTS has approved the Plan of Conversion  subject to its approval by the
members of the Savings Bank and the stockholders of the Savings Bank entitled to
vote thereon and to the satisfaction of certain other conditions  imposed by the
OTS in its  approval.  OTS  approval  does not  constitute a  recommendation  or
endorsement of the Plan of Conversion.

General

     On May 21, 1997,  the Boards of Directors of the MHC and the Savings  Bank,
and on ________,  1997, the Holding  Company's  Board of Directors,  unanimously
adopted the Plan of  Conversion,  pursuant to which the MHC will  convert from a
mutual  holding  company  to a  stock  holding  company  and  the  Savings  Bank
simultaneously reorganize as a wholly-owned subsidiary of the Holding Company, a
newly formed  Washington  corporation.  The following  discussion of the Plan of
Conversion is qualified in its entirety by reference to the Plan of  Conversion,
which is attached as Exhibit A to this Proxy  Statement.  The Plan of Conversion
is also filed as an  exhibit  to the  Registration  Statement.  See  "ADDITIONAL
INFORMATION."

     Pursuant  to the  Plan  of  Conversion,  (i) the MHC  will  convert  from a
federally-chartered  mutual  holding  company to a  federally-chartered  interim
stock savings bank (i.e. Interim A) and  simultaneously  merge with and into the
Savings  Bank,  pursuant  to which the MHC will cease to exist and the shares of
Savings Bank Common  Stock held by the MHC will be canceled,  and (ii) Interim A
will then merge  with and into the  Savings  Bank.  As a result of the merger of
Interim A with and into the Savings Bank,  the Savings Bank will become a wholly
owned  subsidiary of the Holding Company and the Public Savings Bank Shares will
be converted into the Exchange Shares pursuant to the Exchange Ratio, which will
result in the holders of such shares owning in the aggregate  approximately  the
same percentage of the Common Stock to be outstanding upon the completion of the
Conversion and  Reorganization  (i.e.,  the  Conversion  Shares and the Exchange
Shares) as the  percentage  of Savings  Bank  Common  Stock owned by them in the
aggregate   immediately   prior   to   consummation   of  the   Conversion   and
Reorganization,  but before  giving effect to (a) the payment of cash in lieu of
issuing  fractional  Exchange  Shares  and (b) any  shares of  Conversion  Stock
purchased by the Savings Bank's stockholders in the Conversion  Offerings or the
ESOP thereafter.

     As part of the  Conversion  and  Reorganization,  the  Holding  Company  is
offering   Conversion  Shares  in  the  Subscription   Offering  to  holders  of
Subscription  Rights in the following  order of priority:  (i) Eligible  Account
Holders  (depositors  of the  Savings  Bank with $50.00 or more on deposit as of
December 31, 1995); (ii) the ESOP; (iii)  Supplemental  Eligible Account Holders
(depositors  of the Savings  Bank with $50.00 or more on deposit as of ________,
1997);  and (iv) Other  Members  (depositors  of the Savings Bank as of _______,
1997 and borrowers of the Savings Bank with loans  outstanding as of October 22,
1993, which continue to be outstanding as of ________, 1997).

     Concurrently  with the  Subscription  Offering,  any Conversion  Shares not
subscribed  for in the  Subscription  Offering  may be  offered  for sale in the
Direct Community Offering to members of the general public,  with priority being
given  first to  Public  Stockholders  (who are not  Eligible  Account  Holders,
Supplemental  Eligible  Account  Holders or Other  Members)  and then to natural
persons  and  trusts  of  natural  persons  residing  in  the  Local  Community.
Conversion  Shares not sold in the Subscription  and Direct Community  Offerings
may be offered in the Syndicated  Community  Offering.  Regulations require that
the Direct Community and Syndicated  Community  Offerings be completed within 45
days  after  completion  of the  fully  extended  Subscription  Offering  unless
extended by the Savings  Bank or the Holding  Company  with the  approval of the
regulatory  authorities.  If the Syndicated Community Offering is determined not
to be feasible, the Board of Directors of the Savings Bank will consult with the
regulatory  authorities  to  determine  an  appropriate  alternative  method for
selling the unsubscribed Conversion Shares. The Plan of Conversion provides that
the Conversion and  Reorganization  must be completed within 24 months after the
date of the approval of the Plan of Conversion by the members of the MHC.


                                        5

<PAGE>



     No sales of Common  Stock  may be  completed,  either  in the  Subscription
Offering, Direct Community Offering or Syndicated Community Offerings unless the
Plan of Conversion is approved by the members of the MHC and the stockholders of
the Savings Bank.

     The completion of the Conversion  Offerings,  however, is subject to market
conditions and other factors beyond the Savings Bank's control. No assurance can
be given as to the length of time after  approval of the Plan of  Conversion  at
the Special Members Meeting and the  Stockholders  Meeting that will be required
to complete the Direct Community or Syndicated Community Offerings or other sale
of the Conversion  Shares.  If delays are experienced,  significant  changes may
occur in the  estimated  pro forma market value of the MHC and the Savings Bank,
as converted,  together with corresponding  changes in the net proceeds realized
by the Holding Company from the sale of the Conversion Shares. If the Conversion
and  Reorganization is terminated,  the Savings Bank would be required to charge
all Conversion and Reorganization expenses against current income.

     Orders for  Conversion  Shares will not be filled until at least  2,040,000
Conversion  Shares have been  subscribed  for or sold and the OTS  approves  the
final valuation and the Conversion and Reorganization  closes. If the Conversion
and  Reorganization  is not  completed  within 45 days after the last day of the
fully  extended  Subscription  Offering  and the OTS consents to an extension of
time to complete the Conversion and  Reorganization,  subscribers  will be given
the right to  increase,  decrease  or  rescind  their  subscriptions.  Unless an
affirmative  indication is received from  subscribers that they wish to continue
to subscribe  for shares,  the funds will be returned  promptly,  together  with
accrued  interest at the Savings  Bank's  passbook rate from the date payment is
received until the funds are returned to the  subscriber.  If such period is not
extended,  or,  in  any  event,  if the  Conversion  and  Reorganization  is not
completed,  all withdrawal  authorizations will be terminated and all funds held
will be promptly  returned  together with accrued interest at the Savings Bank's
passbook  rate  from the date  payment  is  received  until the  Conversion  and
Reorganization is terminated.

Purposes of Conversion and Reorganization

     The MHC, as a federally  chartered  mutual holding  company,  does not have
stockholders  and has no authority to issue  capital  stock.  As a result of the
Conversion  and  Reorganization,  the Holding  Company will be structured in the
form used by holding companies of commercial banks, most business entities and a
growing number of savings institutions. The holding company form of organization
will  provide the Holding  Company  with the  ability to  diversify  the Holding
Company's and the Savings Bank's business  activities through  acquisition of or
mergers with both stock savings  institutions  and commercial  banks, as well as
other companies.  Although there are no current arrangements,  understandings or
agreements  regarding any such  opportunities,  the Holding Company will be in a
position  after  the  Conversion  and  Reorganization,   subject  to  regulatory
limitations and the Holding Company's financial  position,  to take advantage of
any such opportunities that may arise.

     In their decision to pursue the Conversion and Reorganization, the Board of
Directors  of the  MHC  and  the  Savings  Bank  considered  various  regulatory
uncertainties associated with the mutual holding company structure including the
ability  to waive  dividends  in the future as well as the  general  uncertainty
regarding a possible elimination of the federal savings association charter. See
"RISK FACTORS -- Recent  Legislation  and the Future of the Thrift  Industry" in
the Prospectus.

     The  Conversion and  Reorganization  will be important to the future growth
and  performance  of the  holding  company  organization  by  providing a larger
capital base to support the  operations of the Savings Bank and Holding  Company
and by  enhancing  their  future  access to capital  markets,  their  ability to
diversify into other financial services related activities, and their ability to
provide  services to the public.  Although  the Savings Bank  currently  has the
ability to raise  additional  capital  through the sale of additional  shares of
Savings Bank Common Stock, that ability is limited by the mutual holding company
structure  which,  among other things,  requires that the MHC hold a majority of
the outstanding shares of Savings Bank Common Stock.


                                        6

<PAGE>



     The  Conversion and  Reorganization  also will result in an increase in the
number of shares of Common Stock to be  outstanding as compared to the number of
outstanding  shares of Public  Savings  Bank  Shares  which  will  increase  the
likelihood of the  development  of an active and liquid  trading  market for the
Common Stock. See "MARKET FOR COMMON STOCK" in the Prospectus.  In addition, the
Conversion and  Reorganization  permit to the Holding Company to engage in stock
repurchases without adverse federal income tax consequences,  unlike the Savings
Bank. Currently, the Holding Company has no plans or intentions to engage in any
stock repurchases.

     An  additional  benefit of the  Conversion  and  Reorganization  will be an
increase in the accumulated earnings and profits of the Savings Bank for federal
income tax purposes. When the Savings Bank (as a mutual institution) transferred
substantially  all of its  assets  and  liabilities  to its stock  savings  bank
successor in the MHC  Reorganization,  its accumulated  earnings and profits tax
attribute was not able to be transferred to the Savings Bank because no tax-free
reorganization was involved. Accordingly, this tax attribute was retained by the
Savings Bank when it converted  its charter to that of the MHC,  even though the
underlying   retained  earnings  were  transferred  to  the  Savings  Bank.  The
Conversion and  Reorganization  has been  structured to re-unite the accumulated
earnings and profits tax attribute retained by the MHC in the MHC Reorganization
with the retained  earnings of the Savings Bank by merging the MHC with and into
the Savings Bank in a tax-free  reorganization.  This  transaction will increase
the  Savings  Bank's  ability to pay  dividends  to the  Holding  Company in the
future. See "DIVIDEND POLICY" in the Prospectus.

     If the Savings Bank had  undertaken  a standard  conversion  involving  the
formation of a stock holding company in 1993,  applicable OTS regulations  would
have required a greater amount of common stock to be sold than the amount of net
proceeds  raised  in the MHC  Reorganization.  Management  believed  that it was
advisable to  profitably  invest the $6.5 million of net proceeds  raised in the
MHC Reorganization prior to raising the larger amount of capital that would have
been raised in a standard  conversion.  A standard conversion in 1993 also would
have immediately eliminated all aspects of the mutual form of organization.

     In light of the foregoing,  the Boards of Directors of the Primary  Parties
believe that the Conversion and  Reorganization  is in the best interests of the
MHC and the Savings Bank, their  respective  members and  stockholders,  and the
communities served by the Savings Bank.

Effects of Conversion  and  Reorganization  on  Depositors  and Borrowers of the
Savings Bank

     General. Prior to the Conversion and Reorganization,  each depositor in the
Savings  Bank has  both a  deposit  account  in the  institution  and a pro rata
ownership  interest in the net worth of the MHC based upon the balance in his or
her account,  which  interest may only be realized in the event of a liquidation
of the MHC. However,  this ownership interest is tied to the depositor's account
and has no tangible market value separate from such deposit account. A depositor
who  reduces or closes his  account  receives a portion or all of the balance in
the account but nothing for his ownership  interest in the net worth of the MHC,
which is lost to the extent that the balance in the account is reduced.

     Consequently,  the  depositors  of the Savings Bank normally have no way to
realize the value of their  ownership  interest in the MHC, which has realizable
value only in the unlikely event that the MHC is liquidated.  In such event, the
depositors  of record  at that  time,  as  owners,  would  share pro rata in any
residual surplus and reserves of the MHC after other claims are paid.

     Upon   consummation  of  the  Conversion  and   Reorganization,   permanent
nonwithdrawable  capital stock will be created to represent the ownership of the
net worth of the Holding  Company.  The Common  Stock is separate and apart from
deposit  accounts  and  cannot  be and is not  insured  by the FDIC or any other
governmental  agency.  Certificates  are  issued to  evidence  ownership  of the
permanent stock.  The stock  certificates  are  transferable,  and therefore the
stock may be sold or traded if a purchaser  is  available  with no effect on any
deposit and/or loan account(s) the seller may hold in the Savings Bank.


                                        7

<PAGE>



     Continuity.  The  Conversion  and  Reorganization  will not  interrupt  the
Savings  Bank's  normal  business of accepting  deposits and making  loans.  The
Savings Bank will  continue to be subject to regulation by the OTS and the FDIC.
After the  Conversion  and  Reorganization,  the Savings  Bank will  continue to
provide  services for  depositors  and borrowers  under current  policies by its
present management and staff.

     The  directors  and  officers  of  the  Savings  Bank  at the  time  of the
Conversion and  Reorganization  will continue to serve as directors and officers
of the Savings Bank after the Conversion and  Reorganization.  The directors and
officers of the Holding  Company  consist of  individuals  currently  serving as
directors and officers of the MHC and the Savings Bank,  and they generally will
retain  their  positions  in  the  Holding  Company  after  the  Conversion  and
Reorganization.

     Effect on Public Savings Bank Shares.  Under the Plan of  Conversion,  upon
consummation  of the  Conversion  and  Reorganization,  the Public  Savings Bank
Shares shall be converted  into  Exchange  Shares based upon the Exchange  Ratio
without any further action on the part of the holder thereof.  Upon surrender of
the Public Savings Bank Shares, Common Stock will be issued in exchange for such
shares.

     Upon  consummation  of  the  Conversion  and  Reorganization,   the  Public
Stockholders will become stockholders of the Holding Company.  For a description
of certain  changes in the rights of  stockholders as a result of the Conversion
and Reorganization, see "COMPARISON OF STOCKHOLDERS" RIGHTS" in the Prospectus.

     Voting Rights. Presently,  depositors and borrowers of the Savings Bank are
members  of, and have  voting  rights in,  the MHC as to all  matters  requiring
membership action. Upon completion of the Conversion and Reorganization, the MHC
will cease to exist and all voting  rights in the Savings Bank will be vested in
the  Holding  Company as the sole  stockholder  of the Savings  Bank.  Exclusive
voting rights with respect to the Holding  Company will be vested in the holders
of Common  Stock.  Depositors  and  borrowers  of the Savings Bank will not have
voting rights in the Holding  Company after the Conversion  and  Reorganization,
except to the extent that they become stockholders of the Holding Company.

     Savings  Accounts and Loans. The Savings Bank's savings  accounts,  account
balances and existing FDIC  insurance  coverage of savings  accounts will not be
affected by the Conversion and Reorganization.  Furthermore,  the Conversion and
Reorganization  will not affect the loan accounts,  loan balances or obligations
of borrowers under their individual  contractual  arrangements  with the Savings
Bank.

     Tax  Effects.  The  Savings  Bank has  received  an opinion  from  Breyer &
Aguggia,   Washington,   D.C.,  that  the  Conversion  and  Reorganization  will
constitute a nontaxable  reorganization  under Section 368(a)(1)(A) of the Code.
Among other things,  the opinion  provides  that:  (i) the conversion of the MHC
from a mutual  holding  company to a  federally-chartered  interim stock savings
bank  (i.e.,  Interim A) and its  simultaneous  merger with and into the Savings
Bank,  with  the  Savings  Bank  as  the  surviving  entity  will  qualify  as a
reorganization  within the meaning of Section  368(a)(1)(A) of the Code, (ii) no
gain or loss will be  recognized  by the  Savings  Bank upon the  receipt of the
assets of the MHC in such  merger,  (iii) the  merger of Interim B with and into
the Savings Bank, with the Savings Bank as the surviving entity, will qualify as
a reorganization within the meaning of Section 368(a)(1)(A) of the Code, (iv) no
gain or loss will be  recognized by Interim B upon the transfer of its assets to
the Savings  Bank,  (v) no gain or loss will be  recognized  by the Savings Bank
upon the  receipt  of the  assets  of  Interim  B,  (vi) no gain or loss will be
recognized by the Holding  Company upon the receipt of Savings Bank Common Stock
solely in exchange for Common Stock, (vii) no gain or loss will be recognized by
the Public  Stockholders  upon the  receipt of Exchange  Shares in exchange  for
their Public Savings Bank Shares,  (viii) the basis of the Exchange Shares to be
received by the Public  Stockholders will be the same as the basis of the Public
Savings Bank Shares  surrendered in exchange  therefor,  before giving effect to
any  payment of cash in lieu of  fractional  Exchange  Shares,  (ix) the holding
period of the  Exchange  Shares to be received by the Public  Stockholders  will
include the holding period of the Public Savings Bank Shares,  provided that the
Public  Savings  Bank  Shares  were held as a  capital  asset on the date of the
exchange, (x) no gain or loss will be recognized by the Holding Company upon the
sale of  shares  of  Conversion  Shares in the  Conversion  Offerings,  (xi) the
Eligible  Account  Holders,  Supplemental  Eligible  Account


                                        8

<PAGE>



Holders and Other Members will recognize gain, if any, upon the issuance to them
of withdrawable savings accountsin the Savings Bank following the Conversion and
Reorganization,   interests  in  the  liquidation  account  and  nontransferable
subscription  rights to purchase Conversion Stock, but only to the extent of the
value,  if any,  of the  subscription  rights,  and  (xii)  the tax basis to the
holders of Conversion  Shares purchased in the Conversion  Offerings will be the
amount paid  therefor,  and the holding  period for the  Conversion  Shares will
begin on the date of  consummation  of the  Conversion  Offerings,  if purchased
through the exercise of  Subscription  Rights,  and on the day after the date of
purchase,  if purchased in the Community  Offering or the  Syndicated  Community
Offering.  Unlike a private  letter  ruling  issued by the IRS,  an  opinion  of
counsel  is not  binding  on the  IRS  and  the  IRS  could  disagree  with  the
conclusions reached therein. In the event of such disagreement, no assurance can
be given  that  the  conclusions  reached  in an  opinion  of  counsel  would be
sustained by a court if contested by the IRS.

     Based upon past rulings  issued by the IRS, the opinion  provides  that the
receipt  of  Subscription  Rights  by  Eligible  Account  Holders,  Supplemental
Eligible  Account Holders and Other Members under the Plan of Conversion will be
taxable to the extent, if any, that the Subscription Rights are deemed to have a
fair market value.  RP Financial,  a financial  consulting  firm retained by the
Savings  Bank,  whose  findings  are not binding on the IRS, has issued a letter
indicating that the Subscription Rights do not have any value, based on the fact
that  such  rights  are   acquired  by  the   recipients   without   cost,   are
nontransferable  and of short  duration and afford the recipients the right only
to purchase  shares of the Common Stock at a price equal to its  estimated  fair
market  value,  which will be the same price  paid by  purchasers  in the Direct
Community Offering for unsubscribed  shares of Common Stock. If the Subscription
Rights are deemed to have a fair  market  value,  the receipt of such rights may
only be taxable to those Eligible Account Holders, Supplemental Eligible Account
Holders and Other Members who exercise their  Subscription  Rights.  The Savings
Bank  could  also  recognize  a gain on the  distribution  of such  Subscription
Rights.  Eligible  Account  Holders,  Supplemental  Eligible Account Holders and
Other  Members are  encouraged  to consult with their own tax advisors as to the
tax consequences in the event the Subscription  Rights are deemed to have a fair
market value.

     The Savings Bank has also  received an opinion from Knapp,  O'Dell & Lewis,
Camas,  Washington,  that,  assuming the Conversion and Reorganization  does not
result in any federal  income tax  liability  to the Savings  Bank,  its account
holders,  or the Holding Company,  implementation of the Plan of Conversion will
not result in any Washington tax liability to such entities or persons.

     The  opinions of Breyer & Aguggia and Knapp,  O'Dell & Lewis and the letter
from RP  Financial  are filed as exhibits  to the  Registration  Statement.  See
"ADDITIONAL INFORMATION."

     PROSPECTIVE  INVESTORS  ARE URGED TO CONSULT  WITH  THEIR OWN TAX  ADVISORS
REGARDING THE TAX CONSEQUENCES OF THE CONVERSION AND  REORGANIZATION  PARTICULAR
TO THEM.

     Liquidation Account. In the unlikely event of a complete liquidation of the
MHC, each  depositor of the Savings Bank would receive his or her pro rata share
of any assets of the MHC  remaining  after  payment of claims of all  creditors.
Each  depositor's  pro rata share of such remaining  assets would be in the same
proportion as the value of his or her deposit  account was to the total value of
all deposit  accounts in the Savings Bank at the time of liquidation.  After the
Conversion  and  Reorganization,  each  depositor,  in the  event of a  complete
liquidation  of the Savings  Bank,  would have a claim as a creditor of the same
general  priority as the claims of all other  general  creditors  of the Savings
Bank.  However,  except as described  below, his or her claim would be solely in
the amount of the balance in his or her deposit  account plus accrued  interest.
Each  stockholder  would  not have an  interest  in the  value or  assets of the
Savings Bank or the Holding Company above that amount.

     The Plan of Conversion provides for the establishment,  upon the completion
of the Conversion and Reorganization, of a special "liquidation account" for the
benefit of Eligible Account Holders and Supplemental Eligible Account Holders in
an  amount  equal to the  amount  of any  dividends  waived  by the MHC plus the
greater of (1) the Savings Bank's retained earnings of $9.8 million at March 31,
1993, the date of the latest statement of 


                                        9

<PAGE>



financial condition contained in the final offering circular utilized in the MHC
Reorganization,  or (2) ______% of the Savings Bank's total stockholders' equity
as reflected in its latest  statement  of financial  condition  contained in the
final Prospectus  utilized in the Conversion  Offerings.  As of the date of this
Prospectus,  the  initial  balance  of the  liquidation  account  would be $25.0
million.  Each Eligible Account Holder and Supplemental Eligible Account Holder,
if he or she were to  continue to  maintain  his deposit  account at the Savings
Bank, would be entitled,  upon a complete  liquidation of the Savings Bank after
the  Conversion and  Reorganization  to an interest in the  liquidation  account
prior to any  payment  to the  Holding  Company as the sole  stockholder  of the
Savings Bank. Each Eligible  Account Holder and  Supplemental  Eligible  Account
Holder  would have an initial  interest  in such  liquidation  account  for each
deposit  account,  including  passbook  accounts,  transaction  accounts such as
checking  accounts,  money market deposit  accounts and certificates of deposit,
held in the Savings  Bank at the close of business on December  31, 1995 or June
30, 1997,  as the case may be. Each  Eligible  Account  Holder and  Supplemental
Eligible  Account Holder will have a pro rata interest in the total  liquidation
account for each of his or her deposit accounts based on the proportion that the
balance of each such deposit account on the December 31, 1995 Eligibility Record
Date or the June 30, 1997 Supplemental  Eligibility Record Date, as the case may
be,  bore to the balance of all  deposit  accounts  in the Savings  Bank on such
date.

     If,  however,  on any March 31 annual  closing  date of the  Savings  Bank,
commencing  March 31, 1997,  the amount in any deposit  account is less than the
amount in such deposit  account on December  31, 1995 or June 30,  1997,  as the
case  may be,  or any  other  annual  closing  date,  then the  interest  in the
liquidation  account  relating to such deposit  account  would be reduced by the
proportion of any such reduction,  and such interest will cease to exist if such
deposit account is closed. In addition,  no interest in the liquidation  account
would ever be increased  despite any subsequent  increase in the related deposit
account.  Any assets  remaining after the above  liquidation  rights of Eligible
Account Holders and Supplemental Eligible Account Holders are satisfied would be
distributed to the Holding Company as the sole stockholder of the Savings Bank.

                              REVIEW OF OTS ACTION

     Any person  aggrieved by a final action of the OTS which approves,  with or
without  conditions,  or disapproves a plan of conversion  pursuant to this part
may obtain review of such action by filing in the court of appeals of the United
States for the circuit in which the principal office or residence of such person
is  located,  or in the United  States  Court of  Appeals  for the  District  of
Columbia,  a  written  petition  praying  that the  final  action  of the OTS be
modified,  terminated  or set aside.  Such petition must be filed within 30 days
after the publication of notice of such final action in the Federal Register, or
30 days after the mailing by the  applicant of the notice to members as provided
for in 12 C.F.R.  ss.563b.6(c),  whichever is later.  The further  procedure for
review is as follows: A copy of the petition is forthwith transmitted to the OTS
by the clerk of the court and thereupon the OTS files in the court the record in
the  proceeding,  as provided in Section  2112 of Title 28 of the United  States
Code. Upon the filing of the petition,  the court has  jurisdiction,  which upon
the filing of the record is  exclusive,  to affirm,  modify,  terminate,  or set
aside  in whole  or in  part,  the  final  action  of the  OTS.  Review  of such
proceedings  is as provided in Chapter 7 of Title 5 of the United  States  Code.
The judgment  and decree of the court is final,  except that they are subject to
review by the United States Supreme Court upon certiorari as provided in Section
1254 of Title 28 of the United States Code.

                             ADDITIONAL INFORMATION

     The Holding Company has filed with the SEC a Registration Statement on Form
S-1 (File No.  333-_____)  under the  Securities  Act of 1933, as amended,  with
respect to the Common Stock offered in the  Conversion and  Reorganization.  The
accompanying  Prospectus  does not contain all the  information set forth in the
Registration  Statement,  certain parts of which are omitted in accordance  with
the rules and  regulations of the SEC. Such  information may be inspected at the
public  reference  facilities  maintained by the SEC at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549;  500 West Madison Street,  Suite 1400, Room
1100,  Chicago,  Illinois  60661;  and 75 Park Place,  New York, New York 10007.
Copies may be obtained at prescribed rates from the Public 


                                       10

<PAGE>


Reference Section of the SEC at 450 Fifth Street, N.W., Washington,  D.C. 20549.
The  Registration  Statement also is available  through the SEC's World Wide Web
site on the Internet (http://www.sec.gov).

     The  Savings  Bank has filed with the OTS an  Application  for  Approval of
Conversion.  The accompanying  Prospectus omits certain information contained in
such  Application.  The  Application,   including  exhibits  and  certain  other
information that are a part thereof,  may be inspected,  without charge,  at the
offices  of the OTS,  1700 G Street,  N.W.,  Washington,  D.C.  20552 and at the
office of the  Regional  Director  of the OTS at the OTS West  Regional  Office,
Pacific Telesis Tower, 1 Montgomery Street, Suite 400, San Francisco, California
94104.

     Copies of the Holding Company's Articles of Incorporation and Bylaws may be
obtained by written request to the Savings Bank.

     All persons eligible to vote at the Special Meeting should review both this
Proxy Statement and the accompanying Prospectus carefully. However, no person is
obligated to purchase any Common Stock. For additional information, you may call
the Stock Information Center at (360) ___-____.

                                           BY ORDER OF THE BOARD OF DIRECTORS



                                           PHYLLIS KREIBICH
                                           SECRETARY


Camas, Washington
August __, 1997


     YOUR BOARD OF DIRECTORS  URGES YOU TO CONSIDER  CAREFULLY  THE  INFORMATION
CONTAINED IN THIS PROXY  STATEMENT AND THE  PROSPECTUS  AND,  WHETHER OR NOT YOU
PLAN TO BE PRESENT IN PERSON AT THE SPECIAL MEETING,  TO FILL IN, DATE, SIGN AND
RETURN THE ENCLOSED  PROXY CARD(S) AS SOON AS POSSIBLE TO ASSURE THAT YOUR VOTES
WILL BE  COUNTED.  THIS WILL NOT PREVENT YOU FROM VOTING IN PERSON IF YOU ATTEND
THE SPECIAL MEETING.  YOU MAY REVOKE YOUR PROXY BY WRITTEN INSTRUMENT  DELIVERED
TO THE  SECRETARY  OF THE  SAVINGS  BANK AT ANY TIME PRIOR TO OR AT THE  SPECIAL
MEETING OR BY ATTENDING THE SPECIAL MEETING AND VOTING IN PERSON.

     THIS  PROXY  STATEMENT  IS NOT AN OFFER TO SELL OR THE  SOLICITATION  OF AN
OFFER TO BUY  STOCK.  THE  OFFER  WILL BE MADE ONLY BY THE  PROSPECTUS  IN THOSE
JURISDICTIONS IN WHICH IT IS LAWFUL TO MAKE SUCH OFFER.


                                       11

<PAGE>







                                  EXHIBIT 99.6

                      Proxy Statement for Annual Meeting of
                   Stockholders of Riverview Savings Bank, FSB








<PAGE>




                                ___________, 1997



Dear Stockholder:

     You are cordially  invited to attend the Annual Meeting of  Stockholders of
Riverview  Savings  Bank,  FSB,  which  will be held at the main  office  of the
Savings Bank, 700 N.E. Fourth Avenue, Camas, Washington, on _________, September
__, 1997, at __:00 _.m., Pacific Daylight Time.

     The attached Notice of Annual Meeting of  Stockholders  and Proxy Statement
describe the formal business to be transacted at the meeting. In addition to the
routine  matters  of  electing   directors  and  ratifying  the  appointment  of
independent  auditors,  you will be asked to approve a Plan of  Conversion  From
Mutual  Holding  Company to Stock  Holding  Company  and  Agreement  and Plan of
Reorganization  ("Plan of Conversion").  The Plan of Conversion provides for the
conversion of Riverview, M.H.C. from a mutual holding company to a stock holding
company,  to be known as Riverview Bancorp,  Inc. ("Holding  Company"),  and the
reorganization  of the Savings Bank as a wholly-owned  subsidiary of the Holding
Company.

     During the meeting,  we will also report on the  operations  of the Savings
Bank. Directors and Officers of the Savings Bank, as well as a representative of
Deloitte & Touche LLP, the Savings Bank's independent auditors,  will be present
to respond to appropriate questions from stockholders.

     Detailed information  regarding the Savings Bank's activities and operating
performance  during the fiscal year ended March 31,  1997,  is  contained in the
Holding Company's Prospectus dated August ___, 1997, which also is enclosed. The
Prospectus  is  provided  in  lieu  of  the  Savings  Bank's  Annual  Report  to
Stockholders.

     Your vote is  important,  regardless  of the number of shares you own.  THE
BOARD OF DIRECTORS URGES YOU TO SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD AS
SOON AS POSSIBLE EVEN IF YOU CURRENTLY PLAN TO ATTEND THE ANNUAL  MEETING.  This
will not  prevent  you from  voting in person at the  Annual  Meeting,  but will
assure that your vote is counted if you are unable to attend.

                                          Sincerely,



                                          Patrick Sheaffer
                                          President, Chief Executive Officer
                                          and Chairman of the Board



<PAGE>



                           RIVERVIEW SAVINGS BANK, FSB
                             700 N.E. FOURTH AVENUE
                                  P.O. BOX 1068
                             CAMAS, WASHINGTON 98607
                                 (360) 834-2231

- --------------------------------------------------------------------------------
                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON SEPTEMBER __, 1997
- --------------------------------------------------------------------------------

     NOTICE IS HEREBY GIVEN that the Annual Meeting of Stockholders  ("Meeting")
of Riverview  Savings  Bank,  FSB  ("Savings  Bank") will be held at the Savings
Bank's main office,  700 N.E. Fourth Avenue,  Camas,  Washington,  on _________,
September __, 1997, at __:00 _.m., Pacific Daylight Time.

     A Proxy Card and a Proxy Statement for the Meeting are enclosed.

     The Meeting is for the purpose of considering and acting upon:

     1.   To approve a Plan of Conversion  from Mutual Holding  Company to Stock
          Holding  Company and  Agreement and Plan of  Reorganization  ("Plan of
          Conversion")  providing  for  the  conversion  of  Riverview,   M.H.C.
          ("MHC"),  the mutual  holding  company of the Savings Bank, to a stock
          holding company,  with the concurrent  issuance and sale of all of the
          Savings Bank's outstanding  common stock to Riverview  Bancorp,  Inc.,
          ("Holding Company"),  a Washington  corporation,  and the issuance and
          sale of the Holding  Company's  common  stock to the  public;  and the
          other transactions provided for in the Plan of Conversion;

     2.   The election of three directors of the Savings Bank;

     3.   The  approval  of  the   appointment  of  Deloitte  &  Touche  LLP  as
          independent  auditors  for the Savings Bank for the fiscal year ending
          March 31, 1998; and

     4.   Such other  matters as may  properly  come  before the  Meeting or any
          adjournments thereof.

     NOTE:  The Board of  Directors  is not aware of any other  business to come
     before the Meeting.

     Any  action  may be  taken  on any one of the  foregoing  proposals  at the
Meeting  on the date  specified  above,  or on any date or  dates to  which,  by
original or later  adjournment,  the Meeting may be  adjourned.  Pursuant to the
Savings Bank's Bylaws, the Board of Directors has fixed the close of business on
_________,  1997, as the record date for the  determination  of the stockholders
entitled to notice of and to vote at the Meeting and any adjournments thereof.

     You are requested to complete and sign the enclosed form of Proxy, which is
solicited  by the Board of  Directors,  and to mail it promptly in the  enclosed
envelope.  The Proxy  will not be used if you  attend  the  Meeting  and vote in
person. 

                                        BY ORDER OF THE BOARD OF DIRECTORS



                                        PHYLLIS KREIBICH, SECRETARY


Camas, Washington
August __, 1997

- --------------------------------------------------------------------------------
IMPORTANT:  THE PROMPT RETURN OF PROXIES WILL SAVE THE SAVINGS BANK THE
EXPENSE OF FURTHER REQUESTS FOR PROXIES IN ORDER TO INSURE A QUORUM.  A SELF-
ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE.  NO POSTAGE IS REQUIRED
IF MAILED IN THE UNITED STATES.
- --------------------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------

                                 PROXY STATEMENT
                                       OF
                           RIVERVIEW SAVINGS BANK, FSB
                             700 N.E. FOURTH AVENUE
                                  P.O. BOX 1068
                             CAMAS, WASHINGTON 98607
                                 (360) 834-2231

- --------------------------------------------------------------------------------
                         ANNUAL MEETING OF STOCKHOLDERS
                                SEPTEMBER , 1997
- --------------------------------------------------------------------------------

     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies by the Board of Directors  of  Riverview  Savings  Bank,  FSB  ("Savings
Bank") to be used at the Annual Meeting of Stockholders  (as may be adjourned or
postponed,  the  "Meeting") of the Savings Bank. The Meeting will be held at the
Savings  Bank's main office,  700 N.E.  Fourth  Avenue,  Camas,  Washington,  on
_________,  September  __,  1997,  at __:00 _.m.,  Pacific  Daylight  Time.  The
accompanying  Notice of Annual Meeting of Stockholders  and this Proxy Statement
are being first mailed to stockholders on or about August __, 1997.

- --------------------------------------------------------------------------------
                              REVOCATION OF PROXIES
- --------------------------------------------------------------------------------

     Stockholders  who  execute  proxies  retain the right to revoke them at any
time. Unless so revoked, the shares represented by such proxies will be voted at
the  Meeting.  Proxies may be revoked by written  notice  delivered in person or
mailed to the Secretary of the Savings Bank at the above address,  or the filing
of a later  proxy prior to a vote being  taken on a  particular  proposal at the
Meeting.  A proxy will not be voted if a  stockholder  attends  the  Meeting and
votes in person. Proxies solicited by the Board of Directors of the Savings Bank
will be  voted  in  accordance  with  the  directions  given  therein.  Where no
instructions are indicated,  executed proxies will be voted for the nominees for
directors set forth below and in favor of the other proposals set forth herein.

- --------------------------------------------------------------------------------
                  VOTING SECURITIES AND SECURITIES OWNERSHIP OF
                    CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------------------------------------------------------------------------------

     Stockholders  of record as of the close of  business  on  __________,  1997
("Voting Record Date"),  are entitled to one vote for each share of common stock
of the Savings Bank  ("Savings  Bank Common  Stock") then held. As of the Voting
Record  Date,  _________  shares of Savings  Bank  Common  Stock were issued and
outstanding,  __________  of which were  owned by the MHC,  the  Savings  Bank's
mutual  holding  company.  All share data  included  herein has been adjusted to
reflect all stock dividends paid by the Savings Bank.

     The  presence,  in person or by proxy,  of at least a majority of the total
number of  outstanding  shares of Common Stock  entitled to vote is necessary to
constitute  a quorum  at the  Meeting.  Since  the MHC owns more than 50% of the
outstanding  shares of Common Stock,  the votes cast by the MHC will  constitute
the  presence  of a quorum and will  determine  the  outcome of the  Proposal II
(Election of Directors) and Proposal III (Approval of Appointment of Independent
Auditors)  set forth  herein.  Proposal I (Approval of Plan of  Conversion  From
Mutual  Holding  Company to Stock  Holding  Company  and  Agreement  and Plan of
Reorganization)  must be approved by the holders of at least  two-thirds  of the
outstanding shares of Savings Bank Common Stock and by the holders of at least a
majority  of the  outstanding  shares of Savings  Bank Common  Stock  present in
person or by proxy at the Meeting (other than those held by the MHC).


                                        1

<PAGE>


     The nominees for directors who receive a plurality of the votes cast by the
holders of the outstanding  Common Stock entitled to vote at the Meeting will be
elected.  Votes may be cast for or withheld  from each  nominee.  Votes that are
withheld  will have no effect on the outcome of the election  because  directors
will be elected by a plurality  of votes cast.  An  affirmative  majority of the
votes cast is required to ratify the appointment of independent auditors.

     Abstentions  and  "broker  non-votes"  (i.e.,  shares  held by  brokers  or
nominees  as to which  instructions  have not been  received  and the  broker or
nominee does not have discretionary voting power) will be treated as shares that
are present and entitled to vote for purposes of  determining  the presence of a
quorum.  The vote of a stockholder  who abstains  will,  however,  have the same
effect as a vote "against" a proposal. "Broker non-votes" will have no effect on
whether or not a proposal passes.

     Persons and groups  beneficially owning in excess of 5% of the Common Stock
are required to file with the Office of Thrift Supervision  ("OTS"), and provide
a copy to the Savings Bank,  certain reports  disclosing such ownership pursuant
to the Securities  Exchange Act of 1934, as amended ("Exchange Act"). Based upon
such  reports,  the  following  table sets forth,  as of the Voting Record Date,
certain  information as to those persons who were beneficial owners of more than
5% of the  outstanding  shares  of Common  Stock and as to the  shares of Common
Stock  beneficially  owned by the Savings Bank's named executive officers and by
all officers and  directors of the Savings Bank as a group.  See "PROPOSAL II --
ELECTION OF DIRECTORS" for  information  concerning the beneficial  ownership of
shares of Common Stock by each of the Savings Bank's directors.

                                         Amount and Nature          Percent of
                                           of Beneficial           Common Stock
Beneficial Owner                            Ownership(a)            Outstanding
- ----------------                            ------------            -----------

Riverview, M.H.C                            1,407,891                  58.27%
700 N.E. Fourth Avenue
Camas, Washington 98607

Named executive officers(b):

Patrick Sheaffer                            74,223(c)                   3.05
Ron Wysaske                                 51,004(d)                   2.10
Michael C. Yount                            25,976(e)                   1.07

All Officers and
Directors as a
Group (10 persons)                         264,768(e)                  10.64

- ----------
(a)  Unless otherwise  indicated,  all shares are owned directly by the officers
     and directors or by the officers and directors  indirectly through a trust,
     corporation  or  association,  or by the  officers  and  directors or their
     spouses as  custodians  or trustees for the shares of minor  children.  The
     officers and directors  effectively  exercise  voting and investment  power
     over such shares.

(b)  Under applicable regulations the term "named executive officers" is defined
     to include the chief executive officer,  regardless of compensation  level,
     and the four most  highly  compensated  executive  officers  other than the
     chief  executive  officer  whose total annual salary and bonus for the last
     completed  fiscal year exceeded  $100,000.  Messrs.  Sheaffer,  Wysaske and
     Yount were the Savings  Bank's  only named  executive  officers  during the
     fiscal year ended March 31, 1997.

(c)  Includes  20,733  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are  exercisable  within 60 days of
     from the Voting Record Date.

(d)  Includes  16,297  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     the Voting Record Date.


                                        2

<PAGE>


(e)  Includes  12,536  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     the Voting Record Date.

(f)  Includes  72,046  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     the Voting Record Date.

- --------------------------------------------------------------------------------
    PROPOSAL I -- APPROVAL OF PLAN OF CONVERSION FROM MUTUAL HOLDING COMPANY
        TO STOCK HOLDING COMPANY AND AGREEMENT AND PLAN OF REORGANIZATION
- --------------------------------------------------------------------------------

     On May 21, 1997,  the Boards of Directors of the MHC and the Savings  Bank,
and on ________,  1997, the Holding  Company's  Board of Directors,  unanimously
adopted the Plan of  Conversion,  pursuant to which the MHC will  convert from a
mutual  holding  company  to a  stock  holding  company  and  the  Savings  Bank
simultaneously reorganize as a wholly-owned subsidiary of the Holding Company, a
newly formed Washington  corporation.  The following  discussion is qualified in
its  entirety by reference  to the Plan of  Conversion,  which is attached as an
exhibit  to  this  Proxy   Statement,   and  the  information  set  forth  under
"INCORPORATION BY REFERENCE" BELOW.

     Pursuant  to the  Plan  of  Conversion,  (i) the MHC  will  convert  from a
federally-chartered  mutual  holding  company to a  federally-chartered  interim
stock  savings bank  ("Interim  A") and  simultaneously  merge with and into the
Savings  Bank,  pursuant  to which the MHC will cease to exist and the shares of
Savings Bank Common  Stock held by the MHC will be canceled,  and (ii) Interim A
will then merge  with and into the  Savings  Bank.  As a result of the merger of
Interim A with and into the Savings Bank,  the Savings Bank will become a wholly
owned  subsidiary  of the Holding  Company and the shares of Savings Bank Common
Stock held by persons other than the MHC ("Public  Savings Bank Shares") will be
converted into shares of common stock of the Holding Company ("Exchange Shares:)
pursuant to a ratio ("Exchange Ratio"), which will result in the holders of such
shares owning in the aggregate  approximately  the same percentage of the Common
Stock to be outstanding upon the completion of the Conversion and Reorganization
as the  percentage  of Savings Bank Common Stock owned by them in the  aggregate
immediately  prior to  consummation  of the Conversion and  Reorganization,  but
before  giving  effect to (a) the payment of cash in lieu of issuing  fractional
Exchange Shares and (b) any shares of Conversion Stock (defined below) purchased
by the Savings Bank's  stockholders in the Conversion  Offerings (defined below)
or the ESOP thereafter.

     As part of the  Conversion  and  Reorganization,  the  Holding  Company  is
offering   Conversion  Shares  in  the  Subscription   Offering  to  holders  of
Subscription  Rights in the following  order of priority:  (i) Eligible  Account
Holders  (depositors  of the  Savings  Bank with $50.00 or more on deposit as of
December 31, 1995); (ii) the ESOP; (iii)  Supplemental  Eligible Account Holders
(depositors  of the Savings  Bank with $50.00 or more on deposit as of ________,
1997);  and (iv) Other  Members  (depositors  of the Savings Bank as of _______,
1997 and borrowers of the Savings Bank with loans  outstanding as of October 22,
1993, which continue to be outstanding as of ________, 1997).

     Concurrently  with the  Subscription  Offering,  any Conversion  Shares not
subscribed  for in the  Subscription  Offering  may be  offered  for sale in the
Direct Community Offering to members of the general public,  with priority being
given  first to  Public  Stockholders  (who are not  Eligible  Account  Holders,
Supplemental  Eligible  Account  Holders or Other  Members)  and then to natural
persons  and  trusts  of  natural  persons  residing  in  the  Local  Community.
Conversion  Shares not sold in the Subscription  and Direct Community  Offerings
may be offered in the Syndicated Community Offering.  The Subscription Offering,
Direct  Community  Offering and Syndicated  Community  Offering are collectively
referred to herein as the "Conversion  Offerings."  Regulations require that the
Direct Community and Syndicated  Community Offerings be completed within 45 days
after completion of the fully extended  Subscription Offering unless extended by
the Savings  Bank or the Holding  Company  with the  approval of the  regulatory
authorities.  If the  Syndicated  Community  Offering  is  determined  not to be
feasible,  the Board of  Directors  of the Savings  Bank will  consult  with the
regulatory  authorities  to  determine  an  appropriate  alternative  method for
selling the unsubscribed Conversion Shares. The Plan of Conversion provides that
the Conversion and  


                                        3

<PAGE>


Reorganization must be completed within 24 months after the date of the approval
of the Plan of Conversion by the members of the MHC.

     THE  BOARD  OF  DIRECTORS  RECOMMENDS  A VOTE  "FOR"  APPROVAL  OF  PLAN OF
CONVERSION.

- --------------------------------------------------------------------------------
                           INCORPORATION BY REFERENCE
- --------------------------------------------------------------------------------

     Each  person   receiving  this  Proxy   Statement  is  also  receiving  the
accompanying  Prospectus  of Riverview  Bancorp,  Inc.  dated August ___,  1997.
Although  such  Prospectus  is  incorporated  herein by  reference,  this  Proxy
Statement does not  constitute an offer to buy or a solicitation  of an offer to
by the common stock of the Holding Company.

     The Savings Bank urges each recipient of this  Prospectus to read carefully
the  sections  of  the   Prospectus   that  describe  (i)  the   Conversion  and
Reorganization (see "THE CONVERSION AND  REORGANIZATION")  and the (ii) business
of the  Holding  Company  and the  Savings  Bank (see  "BUSINESS  OF THE HOLDING
COMPANY" AND "BUSINESS OF THE SAVINGS  BANK"),  (iii) reasons for the Conversion
and   reorganization   and   management's   belief  that  the   Conversion   and
Reorganization   is  in  the  best   interests  of  the  Savings  Bank  and  its
stockholders, (iv) employment agreements,  severance agreements, severance plans
and stock benefit plans that the Savings Bank and/or the Holding  Company intend
to  implement  in  connection  with  the  Conversion  and  Reorganization   (see
"MANAGEMENT OF THE SAVINGS  BANK"),  (v) the common stock of the Holding Company
(see "DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY"), (vi) the historical
capitalization  of the  Savings  Bank and the pro  forma  capitalization  of the
Holding  Company  (see  "CAPITALIZATION"),  (vii) the  historical  and pro forma
capital  compliance of the Savings Bank (see  "HISTORICAL  AND PRO FORMA CAPITAL
COMPLIANCE"),  (viii)  pro  forma  financial  information  with  respect  to the
Conversion and reorganization  (see "PRO FORMA DATA"),  (ix) the Holding Company
and the Savings  Bank's  respective  intended use of proceeds of the  Conversion
Offerings (see "USE OF PROCEEDS"),  (x) the Holding Company's  proposed dividend
policy (See "DIVIDEND  POLICY"),  (xi)  restrictions  on the  acquisition of the
Holding Company,  including  anti-takeover  provisions in the Holding  Company's
Articles of  Incorporation  and Bylaws (see  "RESTRICTIONS ON THE ACQUISITION OF
THE  HOLDING  COMPANY"),  (xii) a  comparison  of the  rights of the  holders of
Savings  Bank Common  Stock and rights of the  holders of the Holding  Company's
common stock,  and (xiii) the consolidated  financial  statements of the Savings
Bank appearing in the Prospectus.

- --------------------------------------------------------------------------------
                      PROPOSAL II -- ELECTION OF DIRECTORS
- --------------------------------------------------------------------------------

     The  Savings  Bank's  Board of  Directors  consists of seven  members.  The
Savings  Bank's  Bylaws  provide that  directors  are elected for terms of three
years,  one-third of whom are elected  annually.  The  Nominating  Committee has
nominated for election as directors Roger Malfait,  Gary R. Douglass and Patrick
Sheaffer,  for the  terms  set forth in the  table on the  following  page.  The
nominees  are current  members of the Board of  Directors  of the Savings  Bank.
Stockholders  are not  permitted  to cumulate  their  votes for the  election of
directors.

     If any  nominee  is unable to serve,  the shares  represented  by all valid
proxies  will be voted  for the  election  of such  substitute  as the  Board of
Directors  may  recommend  or the Board of  Directors  may amend the  Bylaws and
reduce the size of the Board. At this time, the Board knows of no reason why any
nominee might be unable to serve.

     THE BOARD OF DIRECTORS  RECOMMENDS  A VOTE "FOR" ALL OF THE NOMINEES  NAMED
BELOW FOR DIRECTORS OF THE SAVINGS BANK.


                                        4

<PAGE>



     The following  table sets forth certain  information as to each nominee and
director continuing in office.

<TABLE>
<CAPTION>
                                                                                                               Shares of
                                                                                      Year                   Common Stock
                                                                                      First                  Beneficially
                                                                                   Appointed or    Year      Owned at the    Percent
                                                  Principal Occupation               Elected       Term      Voting Record     of
     Name            Age(1)                        for Past Five Years               Director     Expires      Date(2)        Class
     ----            ------                        -------------------               --------     -------      -------        -----
<S>                   <C>     <C>                                                     <C>          <C>          <C>           <C> 
                                         BOARD NOMINEES

Roger Malfait(3)      67      Semi-retired real estate developer                      1973         2000(4)      19,761(5)     0.82%
                              and cattle rancher

Gary R. Douglass      55      Certified Public Accountant with                        1994         2000(4)       7,906(6)     0.33
                              Douglass & Paulson, P.C.

Patrick Sheaffer      57      President, Chief Executive Officer and Chairman of      1979         2000(4)      74,223(7)     3.05
                              the Board of the Savings Bank; director of Epitope
                              Biotech Company, a Nasdaq-listed company.

                                 DIRECTORS CONTINUING IN OFFICE

Dale E. Scarbrough    69      Retired Chief Financial Officer for the                 1972         1998         19,761(8)     0.82
                              City of Camas, Washington

Ronald Wysaske        45      Executive Vice President and Chief Financial Officer    1985         1998         51,004(9)     2.10
                              of the Savings Bank

Paul L. Runyan        62      Owner and operator of Runyan's Jewelry Stores,          1979         1999        41,004(10)     1.70
                              Camas and White Salmon, Washington

Robert K. Leick(11)   61      Sole practitioner attorney at law; former               1972         1999         5,810(12)     0.24
                              Prosecuting Attorney with Skamania County,
                              Stevenson, Washington, until retirement
                              in 1994
                                               (footnotes on following page)
</TABLE>


                                                             5

<PAGE>


- ----------

(1)  At March 31, 1997.

(2)  In accordance with Rule 13d-3 under the Exchange Act, a person is deemed to
     be the  beneficial  owner,  for  purposes of this  table,  of any shares of
     Common Stock if he has shared voting and/or  investment  power with respect
     to such security.  Includes shares owned by spouses other immediate  family
     members  in trust,  shares  held in  retirement  accounts  or funds for the
     benefit of the named individuals,  and other forms of ownership, over which
     shares the named persons possess voting and investment power.

(3)  Immediate past Vice-Chairman of the Board.

(4)  Assuming re-election at the Meeting.

(5)  Includes  3,857  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are  exercisable  within 60 days of
     the Voting Record Date.

(6)  Includes 918 shares of Savings Bank Common Stock which may be received upon
     the exercise of stock options that are exercisable  within 60 days from the
     Voting Record Date.

(7)  Includes  20,733  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are  exercisable  within 60 days of
     the Voting Record Date.

(8)  Includes  3,857  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     the Voting Record Date.

(9)  Includes  16,297  shares of Savings Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     the Voting Record Date.

(10) Includes  1,602  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are  exercisable  within 60 days of
     the Voting Record Date.

(11) Vice-Chairman of the Board.

(12) Includes  3,857  shares of Savings  Bank Common Stock which may be received
     upon the exercise of stock options that are exercisable within 60 days from
     the Voting Record Date.

- --------------------------------------------------------------------------------
                MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS
- --------------------------------------------------------------------------------

     The  business  of the  Savings  Bank  is  conducted  through  meetings  and
activities of its Board of Directors and its committees.  During the fiscal year
ended  March 31,  1997,  the Board of  Directors  held 13 regular  meetings.  No
director attended fewer than 75% of the total meetings of the Board of Directors
of the Savings Bank and committees on which such director served.

     The  Savings   Bank  has  standing   Executive,   Audit,   Nominating   and
Personnel/Compensation Committees, among others.

     The  Executive  Committee  of the Board of  Directors,  which  consists  of
Directors Malfait, Leick and Sheaffer (Chairman),  meets as necessary in between
meetings of the full Board of Directors.  The  Executive  Committee met 12 times
during the fiscal year ended March 31, 1997.

     The Audit  Committee of the Savings Bank  consists of Directors  Scarbrough
(Chairman), Douglass and Runyan. It is responsible for developing and monitoring
the Savings  Bank's audit program.  The Committee  meets with the Savings Bank's
independent  auditors to discuss the results of the annual audit and any related
matters.  The members of the  committee  also receive and review all the reports
and  findings  and other  information  presented  to them by the Savings  Bank's
officers  regarding  financial  reporting  policies  and  practices.  The  Audit
Committee met once during the fiscal year ended March 31, 1997.

     The Nominating Committee consists of Directors Malfait (Chairman), Douglass
and Scarbrough.  This Committee  submits  nominations for the annual election of
directors.  The Nominating Committee met once during the fiscal year ended March
31, 1997.


                                        6

<PAGE>


     The   Personnel/Compensation   Committee   consists  of   Director   Runyan
(Chairman),  Douglass  and Leick.  This  Committee  determines  annual grade and
salary  levels  for   employees  and   establishes   personnel   policies.   The
Personnel/Compensation  Committee  met two times  during the  fiscal  year ended
March 31, 1997.

- --------------------------------------------------------------------------------
                             EXECUTIVE COMPENSATION
- --------------------------------------------------------------------------------

Summary Compensation Table

     The following information is provided for the named executive officers.

<TABLE>
<CAPTION>
                                                   Annual Compensation
                         -----------------------------------------------------------------
Name and                                                                   Other Annual           All Other
Position                 Year          Salary            Bonus             Compensation(1)        Compensation(2)
- --------                 ----          ------            -----             ---------------        ---------------
<S>                      <C>          <C>               <C>                    <C>                   <C>    
Patrick Sheaffer         1997         $128,902          $56,720                $--                   $19,364
President and Chief      1996          124,246           27,772                 --                    20,875
Executive Officer        1995          111,896           59,178                 --                    18,220

Ron Wysaske              1997           91,615           36,677                                       16,446
Executive Vice           1996           88,818           23,328                 --                    15,560
President                1995           86,028           49,816                 --                    16,393

Michael C. Yount         1997           81,528           27,384                 --                    13,934
Senior Vice              1996           77,259           19,332                 --                    13,333
President                1995           75,712           42,108                 --                    14,111
</TABLE>

- ----------
(1)  The aggregate  amount of perquisites  and other personal  benefits was less
     than 10% of the annual salary and bonus reported.

(2)  Consists  of   contributions   to  profit  sharing  plan  and  ESOP.   Such
     contributions  for 1997  amount  to:  Mr.  Sheaffer,  $4,500  and  $14,864,
     respectively; Mr. Wysaske, $3,833 and $12,613, respectively; and Mr. Yount,
     $3,251 and $10,683, respectively.

Employment and Severance Agreements

     The MHC and the Savings Bank  (collectively,  the "Employers") have entered
into three-year employment agreements ("Employment  Agreements" or "Agreements")
with  Messrs.  Sheaffer  and  Wysaske.  Under the  Agreements,  the current base
salaries   for  Messrs.   Sheaffer   and  Wysaske  are   $124,246  and  $88,818,
respectively, which will be paid by the Savings Bank and may be increased at the
discretion of the Board of Directors or an authorized  committee of the Board of
Directors of the Savings Bank. Messrs. Sheaffer's and Wysaske's salaries may not
be decreased  during the term of the  Employment  Agreement  without their prior
written consent.  On the anniversary of the commencement date of the Agreements,
the term of the  Agreements  may be  extended by the Board of  Directors  for an
additional  year unless a  termination  notice is given by Messrs.  Sheaffer and
Wysaske.  The  Agreements  are terminable by the Employers for just cause at any
time or in certain events specified by OTS regulations.

     The Agreements  provide for severance  payments if employment is terminated
following a change in control. These payments, which will be made promptly after
any  change  in  control,  will  be  equal  to 2.99  times  the  average  annual
compensation  paid to  Messrs.  Sheaffer  and  Wysaske  during  the  five  years
immediately preceding the change in control. Under the Agreements,  a "change in
control" is deemed to occur if, at anytime during the term of the Agreement, any
person or persons acting in concert obtain  beneficial  ownership of 20% or more
of the Savings


                                        7

<PAGE>


Bank's Common Stock,  or a merger,  acquisition  or other  business  combination
involving the Savings Bank or the MHC has occurred.

     The Employers  have also entered into a severance  agreement with Mr. Yount
providing  for payments in the event of this  termination  following a change in
control.  The  payments  and the  definition  of "change in  control"  under Mr.
Yount's agreement are similar to the related provisions of the Agreements.

     The  aggregate  severance  payments  that would have been payable under the
terms of the  Agreement to Messrs.  Sheaffer,  Wysaske and Yount had a change in
control  occurred  in 1997  would have been  $_______,  $_______  and  $_______,
respectively,  based  on  their  respective  current  base  salaries  under  the
Agreements.

Option Grants

     No options  were granted  under the Savings  Bank's 1993 Option Plan ("1993
Stock Option Plan") to the named executive officers during the fiscal year ended
March 31, 1997.

Option Exercise/Value Table

     The following  information is presented for the named executive officers in
connection with the 1993 Stock Option Plan.

<TABLE>
<CAPTION>
====================================================================================================================================
                                               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                                      AND FISCAL YEAR END OPTION VALUES
- ------------------------------------------------------------------------------------------------------------------------------------
                                              Number                                                                     Value of
                                                of                                       Number of                     Unexercised
                                               Shares                                  Unexercised                     In-the-Money
                                             Acquired            Dollar                 Options at                      Options at
                                                on               Value               Fiscal Year End                 Fiscal Year End
                 Name                        Exercise           Realized              (Exercisable)                   (Exercisable)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>               <C>                     <C>                            <C>     
Patrick Sheaffer                                --                $--                     20,733                         $224,746
Ronald Wysaske                                  --                 --                     16,297                          176,659
Michael C. Yount                                --                 --                     12,536                          135,890
====================================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
                             DIRECTORS' COMPENSATION
- --------------------------------------------------------------------------------

     Directors  receive an annual retainer of $4,600 (except for the current and
immediate past Vice-Chairman of the Board who each receive an annual retainer of
$5,000) and a monthly fee of $320  provided  that they attend all meetings  held
during  the  month.  Directors  also  receive  $200 for each  committee  meeting
attended,  except  no fees are  paid for  service  on the  Executive  Committee.
Director and committee fees totalled $104,000 for the year ended March 31, 1997.

     Directors  may elect to defer their monthly fees until  retirement  with no
income tax payable by the director until retirement benefits are received.  This
alternative is available  through a  non-qualified  deferred  compensation  plan
adopted by the Savings Bank in December 1986, and subsequently  amended.  If the
participant's employment is terminated on or after the date he attains age 65 or
five years of participation in the Plan ("Normal  Retirement Date"), the Savings
Bank shall pay the  participant  or his  designated  beneficiaries  in annual or
monthly installments 


                                        8

<PAGE>


over a period of 120 months, an amount equal to the balance in the participant's
account immediately before the date on which benefits commence, plus interest on
the unpaid balance.  Participants  may also choose two optional forms of benefit
payments: (i) a lump-sum payment within five years of the Normal Retirement Date
or (ii) an annuity over the life of the participant, or a joint survivor annuity
over the lives of the participant  and the  participant's  spouse.  Benefits are
also payable upon disability, early retirement, termination of service or death.
The  Savings  Bank pays  annual  interest  on assets  under the plans based on a
formula  relating to gross  revenues,  which amounted to 7.9% for the year ended
March 31, 1997. The estimated  liability  under the plan is accrued as earned by
the participant. At March 31, 1997, the Savings Bank's aggregate liability under
the plans was $663,000.

- --------------------------------------------------------------------------------
         PROPOSAL III -- APPROVAL OF APPOINTMENT OF INDEPENDENT AUDITORS
- --------------------------------------------------------------------------------

     Deloitte & Touche LLP was the Savings Bank's  independent  auditors for the
fiscal year ended March 31, 1997. The Board of Directors has appointed  Deloitte
& Touche LLP as independent  auditors for the fiscal year ending March 31, 1998,
subject to approval by the Savings  Bank's  stockholders.  A  representative  of
Deloitte & Touche  LLP is  expected  to be present at the  Meeting to respond to
stockholders'  questions and will have the opportunity to make a statement if he
so desires.

     THE BOARD OF DIRECTORS RECOMMENDS THAT STOCKHOLDERS VOTE "FOR" THE APPROVAL
OF THE  APPOINTMENT  OF  DELOITTE & TOUCHE LLP AS  INDEPENDENT  AUDITORS  OF THE
SAVINGS BANK FOR THE FISCAL YEAR ENDING MARCH 31, 1998.

- --------------------------------------------------------------------------------
                       TRANSACTIONS WITH THE SAVINGS BANK
- --------------------------------------------------------------------------------

     Federal  regulations  require  that all  loans or  extensions  of credit to
executive  officers and directors  must generally be made on  substantially  the
same terms, including interest rates and collateral,  as those prevailing at the
time  for  comparable  transactions  with  other  persons  (unless  the  loan or
extension of credit is made under a benefit program  generally  available to all
other  employees  and does not give  preference  to any  insider  over any other
employee) and must not involve more than the normal risk of repayment or present
other  unfavorable  features.  The Savings  Bank's policy is not to make any new
loans or  extensions  of credit to the Savings  Bank's  executive  officers  and
directors at different  rates or terms than those offered to the general public.
In addition,  loans made to a director or  executive  officer in an amount that,
when  aggregated  with the  amount of all  other  loans to such  person  and his
related interests,  are in excess of the greater of $25,000 or 5% of the Savings
Bank's  capital and surplus  (up to a maximum of  $500,000)  must be approved in
advance by a majority of the  disinterested  members of the Board of  Directors.
The aggregate amount of loans by the Savings Bank to its executive  officers and
directors was $1.0 million at March 31, 1997.

- --------------------------------------------------------------------------------
                                  OTHER MATTERS
- --------------------------------------------------------------------------------

     The Board of  Directors of the Savings Bank is not aware of any business to
come before the Meeting other than those matters  described  above in this Proxy
Statement.  However,  if any other  matters  should  properly  come  before  the
Meeting,  it is intended that proxies in the accompanying  form will be voted in
respect  thereof in accordance with the judgment of the person or persons voting
the proxies.

     The cost of  solicitation  of proxies will be borne by the Savings Bank. In
addition to solicitations by mail, directors,  officers and regular employees of
the Savings  Bank may solicit  proxies  personally  or by telegraph or telephone
without additional compensation.


                                        9

<PAGE>


- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The Prospectus of Riverview  Bancorp,  Inc.  dated August ___, 1997,  which
includes consolidated  financial statements of the Savings Bank, has been mailed
to all  stockholders  of record as of the close of business on the Voting Record
Date. Any  stockholder who has not received a copy of such Prospectus may obtain
a copy by writing to the  Secretary  of the  Savings  Bank.  The  Prospectus  is
incorporated herein in its entirety.

- --------------------------------------------------------------------------------
                              STOCKHOLDER PROPOSALS
- --------------------------------------------------------------------------------

     Upon consummation of the Conversion and Reorganization, the stockholders of
the Savings bank will become stockholders of the Holding Company. In order to be
eligible for inclusion in the Holding  Company's  proxy materials for its Annual
Meeting of Stockholders  next year, any  stockholder  proposal to take action at
such meeting must be received at the Holding  Company's  main office at 700 N.E.
Fourth Avenue,  Camas,  Washington,  no later than  ___________,  1998. Any such
proposals shall be subject to the requirements of the proxy  solicitation  rules
adopted under the Exchange Act.

                                       BY ORDER OF THE BOARD OF DIRECTORS



                                       PHYLLIS KREIBICH
                                       SECRETARY


Camas, Washington
August __, 1997


- --------------------------------------------------------------------------------
A COPY OF THE FORM 10-KSB AS FILED WITH THE OFFICE OF THRIFT SUPERVISION WILL BE
FURNISHED  WITHOUT  CHARGE TO  STOCKHOLDERS  AS OF THE RECORD DATE UPON  WRITTEN
REQUEST TO PHYLLIS KREIBICH, SECRETARY, RIVERVIEW SAVINGS BANK, FSB, 700 N.E.
FOURTH AVENUE, P.O. BOX 1068, CAMAS, WASHINGTON 98607.
- --------------------------------------------------------------------------------


                                       10

<PAGE>


                                 REVOCABLE PROXY
                           RIVERVIEW SAVINGS BANK, FSB
                         ANNUAL MEETING OF STOCKHOLDERS

- --------------------------------------------------------------------------------
                                SEPTEMBER  , 1997
- --------------------------------------------------------------------------------

     The  undersigned  hereby  appoints  the full Board of  Directors  with full
powers of substitution,  as attorneys and proxies for the  undersigned,  to vote
all shares of common stock of Riverview  Savings Bank, FSB which the undersigned
is entitled  to vote at the Annual  Meeting of  Stockholders,  to be held at the
Savings Bank's main office at 700 N.E.  Fourth  Avenue,  Camas,  Washington,  on
_________,  September ___, 1997, at ______ ___.m., Pacific Daylight Time, and at
any and all adjournments thereof, as follows:

<TABLE>
<CAPTION>
                                                                                FOR       AGAINST       ABSTAIN
<S>                                                                             <C>         <C>          <C>   
    1.       To approve a Plan of Conversion from Mutual Holding                [  ]        [  ]         [  ]
             Company to Stock Holding Company and Agreement and
             Plan of Reorganization providing for the conversion of
             Riverview, M.H.C., the mutual holding company of
             Riverview Savings bank, FSB ("Savings Bank"), to a
             stock holding company, with the concurrent issuance and
             sale of all of the Savings Bank's outstanding common
             stock to Riverview Bancorp, Inc. ("Holding Company"),
             a Washington corporation, and the issuance and sale of
             the Holding Company's common stock to the public; and
             the other transactions provided for in the Plan of
             Conversion;
                                                                                                         VOTE
                                                                                FOR                    WITHHELD

    2.       The election as directors of all nominees                          [  ]                     [  ]
             listed below (except as marked to the 
             contrary below).

             Roger Malfait
             Gary R. Douglass
             Patrick Sheaffer

             INSTRUCTION:  To withhold your vote
             for any individual nominee, write
             that nominee's name on the line below.

             --------------------------------------

                                                                                FOR        AGAINST      ABSTAIN

    3.       The  approval  of the  appointment  of  Deloitte                   [  ]        [  ]         [  ]
             & Touche LLP as independent auditors for the
             Savings Bank for the fiscal year ending 
             March 31, 1998.

    4.       Such other matters as may properly come before the Meeting or any adjournments thereof.

    The Board of Directors recommends a vote "FOR" the above proposals.
</TABLE>

- --------------------------------------------------------------------------------
THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY  WILL BE VOTED  FOR THE  PROPOSITIONS  STATED.  IF ANY OTHER  BUSINESS  IS
PRESENTED AT SUCH MEETING, THIS PROXY WILL BE VOTED BY THOSE NAMED IN THIS PROXY
IN THEIR BEST JUDGMENT.  AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO
OTHER BUSINESS TO BE PRESENTED AT THE MEETING.
- --------------------------------------------------------------------------------


<PAGE>


                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

     Should the  undersigned  be present and elect to vote at the Annual Meeting
or at any  adjournment  thereof and after  notification  to the Secretary of the
Savings  Bank at the Meeting of the  stockholder's  decision to  terminate  this
proxy,  then the power of said attorneys and proxies shall be deemed  terminated
and of no further force and effect.

     The undersigned  acknowledges  receipt from the Savings Bank,  prior to the
execution  of this proxy,  of the Notice of Annual  Meeting of  Stockholders,  a
proxy  statement  for the Annual  Meeting of  Stockholders,  and a Prospectus of
Riverview Bancorp, Inc. dated August ___, 1997.

Dated: _____________, 1997



_______________________________                   ______________________________
PRINT NAME OF STOCKHOLDER                         PRINT NAME OF STOCKHOLDER



_______________________________                   ______________________________
SIGNATURE OF STOCKHOLDER                          SIGNATURE OF STOCKHOLDER


Please sign  exactly as your name  appears on this proxy card.  When  signing as
attorney,  executor,  administrator,  trustee or guardian, please give your full
title. If shares are held jointly, each holder should sign.



- --------------------------------------------------------------------------------
PLEASE  COMPLETE,  DATE,  SIGN AND MAIL  THIS  PROXY  PROMPTLY  IN THE  ENCLOSED
POSTAGE-PREPAID ENVELOPE.
- --------------------------------------------------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission