RIVERVIEW BANCORP INC
424B1, 1997-08-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: OREGON TRAIL FINANCIAL CORP, 424B1, 1997-08-27
Next: AUTHENTIC SPECIALTY FOODS INC, 424B4, 1997-08-27



PROSPECTUS SUPPLEMENT

                             RIVERVIEW BANCORP, INC.

                           RIVERVIEW SAVINGS BANK, FSB
                   EMPLOYEES' SAVINGS AND PROFIT SHARING PLAN

         This Prospectus Supplement relates to the offer and sale to
participants ("Participants") in the Riverview Savings Bank, FSB Employees'
Savings and Profit Sharing Plan ("Plan" or "401(k) Plan") of participation
interests and shares of Riverview Bancorp, Inc. common stock, par value $.01 per
share ("Common Stock"), as set forth herein.

         In connection with the proposed reorganization of Riverview Savings
Bank, FSB ("Savings Bank" or "Employer") from the mutual holding company form of
organization to a wholly owned subsidiary of a stock savings and loan holding
company, Riverview Bancorp, Inc. (the "Holding Company") has been formed. The
reorganization of the Savings Bank as a wholly-owned subsidiary of the Holding
Company, the exchange of shares of Savings Bank common stock ("Savings Bank
Common Stock") by public stockholders of the Savings Bank (the "Public
Stockholders") for Common Stock and the sale of Common Stock to the public (the
"Conversion Offerings") are herein referred to as the "Conversion and
Reorganization." Applicable provisions of the 401(k) Plan permit the investment
of the Plan assets in Common Stock at the direction of a Plan Participant. This
Prospectus Supplement relates to the election of a Participant to direct the
purchase of Common Stock in connection with the Conversion and Reorganization.

         The Prospectus, dated August 12, 1997, of the Holding Company
("Prospectus"), which is attached to this Prospectus Supplement includes
detailed information with respect to the Conversion and Reorganization, the
Conversion Offerings, the Common Stock and the financial condition, results of
operation and business of the Savings Bank and the Holding Company. This
Prospectus Supplement, which provides detailed information with respect to the
Plan, should be read only in conjunction with the Prospectus. Terms not
otherwise defined in this Prospectus Supplement are defined in the Plan or the
Prospectus.

         A Participant's eligibility to purchase Common Stock in the Conversion
and Reorganization through the Plan is subject to the Participant's general
eligibility to purchase shares of Common Stock in the Conversion Offerings and
the maximum and minimum limitations set forth in the Plan of Conversion. See
"THE CONVERSION AND REORGANIZATION" and "-- Limitations on Purchases of Shares"
in the Prospectus.

         For a discussion of certain factors that should be considered by each
Participant, see "RISK FACTORS" in the Prospectus.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION ("SEC"), THE OFFICE OF THRIFT SUPERVISION ("OTS"), THE
FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC") OR ANY OTHER FEDERAL AGENCY OR
ANY STATE SECURITIES COMMISSION, NOR HAS THE SEC, THE OTS, THE FDIC OR ANY OTHER
AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

           The date of this Prospectus Supplement is August 12, 1997.


<PAGE>

         No person has been authorized to give any information or to make any
representations other than those contained in the Prospectus or this Prospectus
Supplement in connection with the offering made hereby, and, if given or made,
such information and representations must not be relied upon as having been
authorized by the Holding Company, the Savings Bank or the Plan. This Prospectus
Supplement does not constitute an offer to sell or solicitation of an offer to
buy any securities in any jurisdiction to any person to whom it is unlawful to
make such offer or solicitation in such jurisdiction. Neither the delivery of
this Prospectus Supplement and the Prospectus nor any sale made hereunder shall
under any circumstances create any implication that there has been no change in
the affairs of the Savings Bank or the Plan since the date hereof, or that the
information herein contained or incorporated by reference is correct as of any
time subsequent to the date hereof. This Prospectus Supplement should be read
only in conjunction with the Prospectus that is attached herein and should be
retained for future reference.


<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                        PAGE
<S>      <C>                                                                           <C>
The Offering
         Securities Offered..............................................................S-1
         Election to Purchase Common Stock in the Conversion and Reorganization..........S-1
         Value of Participation Interests................................................S-1
         Method of Directing Transfer....................................................S-1
         Time for Directing Transfer.....................................................S-2
         Irrevocability of Transfer Direction............................................S-2
         Treatment of Savings Bank Common Stock Held in the Plan.........................S-2
         Direction to Purchase Common Stock After the Conversion and Reorganization......S-2
         Purchase Price of Common Stock..................................................S-3
         Nature of a Participant's Interest in the Common Stock..........................S-3
         Voting and Tender Rights of Common Stock........................................S-3

Description of the Plan
         Introduction....................................................................S-3
         Eligibility and Participation...................................................S-4
         Contributions Under the Plan....................................................S-4
         Limitations on Contributions....................................................S-5
         Investment of Contributions.....................................................S-7
         The Employer Stock Fund.........................................................S-9
         Benefits Under the Plan.........................................................S-9
         Withdrawals and Distributions from the Plan.....................................S-9
         Administration of the Plan.....................................................S-10
         Reports to Plan Participants...................................................S-11
         Plan Administrator.............................................................S-11
         Amendment and Termination......................................................S-11
         Merger, Consolidation or Transfer..............................................S-12
         Federal Income Tax Consequences................................................S-12
         Restrictions on Resale.........................................................S-15

Legal Opinions..........................................................................S-15

Investment Form.........................................................................S-16
</TABLE>

                                        i

<PAGE>



                                  THE OFFERING

Securities Offered

         The securities offered hereby are participation interests in the Plan
and up to 97,400 shares, at the actual purchase price of $10.00 per share, of
Common Stock which may be acquired by the Plan for the accounts of employees
participating in the Plan. The Holding Company is the issuer of the Common
Stock. Only employees and former employees of the Savings Bank and their
beneficiaries may participate in the Plan. Information with regard to the Plan
is contained in this Prospectus Supplement and information with regard to the
Conversion and Reorganization and the financial condition, results of operation
and business of the Savings Bank and the Holding Company is contained in the
attached Prospectus. The address of the principal executive office of the
Savings Bank is 700 N.E. Fourth Avenue, Camas, Washington 98607. The Savings
Bank's telephone number is (360) 834-2231.

Election to Purchase Common Stock in the Conversion and Reorganization

         In connection with the Savings Bank's Conversion and Reorganization,
each Participant in the 401(k) Plan may direct the trustees of the Plan
(collectively, the "Trustee") to transfer up to 100% of a Participant's
beneficial interest in the assets of the Plan to the Employer Stock Fund and to
use such funds to purchase Common Stock issued in connection with the Conversion
and Reorganization. Amounts transferred may include salary deferral, Employer
matching and profit sharing contributions. The Employer Stock Fund consists of
investments in the Common Stock. Funds not transferred to the Employer Stock
Fund may be invested at the Participant's discretion in the other investment
options available under the Plan. See "DESCRIPTION OF THE PLAN -- Investment of
Contributions" below. A Participant's ability to transfer funds to the Employer
Stock Fund in the Conversion Offerings is subject to the Participant's general
eligibility to purchase shares of Common Stock in the Conversion Offerings. For
general information as to the ability of the Participants to purchase shares in
the Conversion Offerings, see "THE CONVERSION AND REORGANIZATION-- The
Subscription, Direct Community and Syndicated Community Offerings" in the
attached Prospectus.

Value of Participation Interests

         The assets of the Plan are valued on an ongoing basis and each
Participant is informed of the value of his or her beneficial interest in the
Plan on a monthly basis. This value represents the market value of past
contributions to the Plan by the Savings Bank and by the Participants and
earnings thereon, less previous withdrawals, and transfers from other Plans.

Method of Directing Transfer

         The last page of this Prospectus Supplement is an investment form to
direct a transfer to the Employer Stock Fund ("Investment Form"). If a
Participant wishes to transfer funds to the Employer Stock Fund to purchase
Common Stock issued in connection with the Conversion

                                       S-1

<PAGE>



Offerings, the Participant should indicate that decision in Part 2 of the
Investment Form. If a Participant does not wish to make such an election, he or
she does not need to take any action.

Time for Directing Transfer

         The deadline for submitting a direction to transfer amounts to the
Employer Stock Fund in order to purchase Common Stock issued in connection with
the Conversion Offerings is September 4, 1997. The Investment Form should be
returned to Ron Wysaske at the Savings Bank no later than the close of business
on such date.

Irrevocability of Transfer Direction

         A Participant's direction to transfer amounts credited to such
Participant's account in the Plan to the Employer Stock Fund in order to
purchase shares of Common Stock in connection with the Conversion Offerings
shall be irrevocable. Participants, however, will be able to direct the sale of
Common Stock, as explained below.

Treatment of Savings Bank Common Stock Held in the Plan

         Shares of Savings Bank Common Stock held in the Employer Stock Fund
prior to the consummation of the Conversion and Reorganization will treated in
the same manner as shares held by other Public Stockholders. Such shares will be
exchanged for shares of Common Stock pursuant to the Exchange Ratio. Application
of the Exchange Ratio will result in the holders of the outstanding Savings Bank
Common Stock owning, in the aggregate, approximately the same percentage of the
Common Stock to be outstanding upon the completion of the Conversion and
Reorganization as the percentage of Savings Bank Common Stock owned by them, in
the aggregate, immediately prior to the consummation of the Conversion. For
additional information regarding the treatment of Savings Bank Common Stock, see
"THE CONVERSION AND REORGANIZATION" in the Prospectus.

Direction to Purchase Common Stock After the Conversion and Reorganization

         After the Conversion and Reorganization, a Participant will be able to
direct that a certain percentage of such Participant's interests in the trust
assets ("Trust") be transferred to the Employer Stock Fund and invested in
Common Stock or to the other investment funds available under the Plan.
Alternatively, a Participant may direct that a certain percentage of such
Participant's interest in the Employer Stock Fund be transferred from the
Employer Stock Fund to other investment funds available under the Plan.
Participants will be permitted to direct that future contributions made to the
Plan by or on their behalf be invested in Common Stock. Following the initial
election, the allocation of a Participant's interest in the Employer Stock Fund
may be changed by the Participant on a monthly basis. Special restrictions may
apply to transfers directed by those Participants who are executive officers,
directors and principal stockholders of the Holding Company who are subject to
the provisions of Section 16(b) of the Securities and Exchange Act of 1934, as
amended ("Exchange Act").

                                       S-2

<PAGE>




Purchase Price of Common Stock

         The funds transferred to the Employer Stock Fund for the purchase of
Common Stock in connection with the Conversion will be used by the Trustee to
purchase shares of Common Stock. The price paid for such shares of Common Stock
will be the same price as is paid by all other persons who purchase shares of
Common Stock in the Conversion Offerings.

Nature of a Participant's Interest in the Common Stock

         The Holding Company Stock purchased for an account of a Participant
will be held in the name in the Employer Stock Fund. Any earnings, losses or
expenses with respect to the Common Stock, including dividends and appreciation
or depreciation in value, will be credited or debited to the account and will
not be credited to or borne by any other accounts.

Voting and Tender Rights of Common Stock

         The Trustee generally will exercise voting and tender rights
attributable to all Common Stock held by the Trust as directed by Participants
with an interest in the Employer Stock Fund. With respect to each matter as to
which holders of Common Stock have the right to vote, each Participant will be
allocated a number of voting instruction rights reflecting such Participant's
proportionate interest in the Employer Stock Fund. The percentage of shares of
Common Stock held in the Employer Stock Fund that are voted in the affirmative
or negative on each matter shall be the same percentage of the total number of
voting instruction rights that are exercised in either the affirmative or
negative, respectively.

                             DESCRIPTION OF THE PLAN

Introduction

         The Savings Bank adopted the Plan effective April 1, 1997 as an
amendment and restatement of the Savings Bank's prior retirement plan. The Plan
is a cash or deferred arrangement established in accordance with the requirement
under Section 401(a) and Section 401(k) of the Internal Revenue Code of 1986, as
amended ("Code").

         The Savings Bank intends that the Plan, in operation, will comply with
the requirements under Section 401(a) and Section 401(k) of the Code. The
Savings Bank will adopt any amendments to the Plan that may be necessary to
ensure the qualified status of the Plan under the Code and applicable Treasury
Regulations. The Savings Bank has received a determination from the Internal
Revenue Service ("IRS") that the Plan is qualified under Section 401(a) of the
Code and that it satisfies the requirements for a qualified cash or deferred
arrangement under Section 401(k) of the Code.


                                       S-3

<PAGE>



         Employee Retirement Income Security Act. The Plan is an "individual
account plan" other than a "money purchase pension plan" within the meaning of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA"). As
such, the Plan is subject to all of the provisions of Title I (Protection of
Employee Benefit Rights) and Title II (Amendments to the Internal Revenue Code
Relating to Retirement Plans) of ERISA, except the funding requirements
contained in Part 3 of Title I of ERISA, which by their terms do not apply to an
individual account plan (other than a money purchase pension plan). The Plan is
not subject to Title IV (Plan Termination Insurance) of ERISA. Neither the
funding requirements contained in Title IV of ERISA nor the plan termination
insurance provisions contained in Title IV will be extended to Participants or
beneficiaries under the Plan.

         APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL
RESTRICTIONS ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS
OR HER BENEFIT UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF
EMPLOYMENT WITH THE SAVINGS BANK. A SUBSTANTIAL FEDERAL TAX PENALTY MAY ALSO BE
IMPOSED ON WITHDRAWALS MADE PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59 1/2,
UNLESS A PARTICIPANT RETIRES AS PERMITTED UNDER THIS PLAN REGARDLESS OF WHETHER
SUCH A WITHDRAWAL OCCURS DURING HIS OR HER EMPLOYMENT WITH THE SAVINGS BANK OR
AFTER TERMINATION OF EMPLOYMENT.

         Reference to Full Text of Plan. The following statements are summaries
of the material provisions of the Plan. They are not complete and are qualified
in their entirety by the full text of the Plan, which is filed as an exhibit to
the registration statement filed with the SEC. Copies of the Plan are available
to all employees by filing a request with the Plan Administrator. Each employee
is urged to read carefully the full text of the Plan.

Eligibility and Participation

         Any employee of the Savings Bank is eligible to participate and will
become a Participant in the Plan following completion of 1,000 hours of service
with the Savings Bank within a consecutive 12 month period of employment and the
attainment of age 21. The Plan fiscal year is the calendar year ("Plan Year").
Directors who are not employees of the Savings Bank are not eligible to
participate in the Plan.

         During 1996, approximately 55 employees participated in the Plan.

Contributions Under the Plan

         Participant Contributions. Each Participant in the Plan is permitted to
elect to reduce such Participant's Compensation (as defined below) pursuant to a
salary reduction agreement and have that amount contributed to the Plan on such
Participant's behalf. Such amounts are credited to the Participant's deferral
contributions account. For purposes of the Plan, "Compensation"

                                       S-4

<PAGE>



means a Participant's total amount of earnings reportable W-2 wages for federal
income tax withholding purposes plus a Participant's elective deferrals pursuant
to a salary reduction agreement under the Plan or any elective deferrals to a
Section 125 plan. Due to recent statutory changes, the annual Compensation of
each Participant taken into account under the Plan is limited to $160,000 (as
adjusted under applicable Code provisions). A Participant may elect to modify
the amount contributed to the Plan under the participant's salary reduction
agreement during the Plan Year. Deferral contributions are generally transferred
by the Savings Bank to the Trustee of the Plan on a periodic basis.

         Employer Contributions. The Savings Bank currently matches 50% of a
Participant's monthly deferral contributions to a maximum of 3% of Compensation.

Limitations on Contributions

         Limitations on Annual Additions and Benefits. Pursuant to the
requirements of the Code, the Plan provides that the amount of contributions
allocated to each Participant's Account during any Plan Year may not exceed the
lesser of 25% of the Participant's "Section 415 Compensation" for the Plan Year
or $30,000 (as adjusted periodically under applicable Code provisions). A
Participant's "Section 415 Compensation" is a Participant's Compensation,
excluding any amount contributed to the Plan under a salary reduction agreement
or any employer contribution to the Plan or to any other plan or deferred
compensation or any distributions from a plan of deferred compensation. In
addition, annual additions are limited to the extent necessary to prevent the
limitations for the combined plans of the Savings Bank from being exceeded. To
the extent that these limitations would be exceeded by reason of excess annual
additions to the Plan with respect to a Participant, the excess must be
reallocated to the remaining Participants who are eligible for an allocation of
Employer contributions for the Plan Year.

         Limitation on 401(k) Plan Contributions. The annual amount of deferred
compensation of a Participant (when aggregated with any elective deferrals of
the Participant under any other employer plan, a simplified employee pension
plan or a tax-deferred annuity) may not exceed $9,500 (as adjusted periodically
under applicable Code provisions). Contributions in excess of this limitation
("excess deferrals") will be included in the Participant's gross federal income
tax purposes in the year they are made. In addition, any such excess deferral
will again be subject to federal income tax when distributed by the Plan to the
Participant, unless the excess deferral (together with any income allocable
thereto) is distributed to the Participant not later than the first April 15th
following the close of the taxable year in which the excess deferral is made.
Any income on the excess deferral that is distributed not later than such date
shall be treated, for federal income tax purposes, as earned and received by the
Participant in the taxable year in which the excess deferral is made.

         Limitation on Plan Contributions for Highly Compensated Employees.
Sections 401(k) and 401(m) of the Code limit the amount of deferred compensation
contributed to the Plan in any Plan Year on behalf of Highly Compensated
Employees (defined below) in relation to the amount of deferred compensation
contributed by or on behalf of all other employees eligible to

                                       S-5

<PAGE>



participate in the Plan. Specifically, the actual deferral percentage for a Plan
Year (i.e., the average of the ratios, calculated separately for each eligible
employee in each group, by dividing the amount of salary reduction contributions
credited to the salary reduction contribution account of such eligible employee
by such employee's compensation for the Plan Year) of the Highly Compensated
Employees may not exceed the greater of (a) 125% of the actual deferred
percentage of all other eligible employees, or (b) the lesser of (i) 200% of the
actual deferred percentage of all other eligible employees, or (ii) the actual
deferral percentage of all other eligible employees plus two percentage points.
In addition, the actual contribution percentage for a Plan Year (i.e., the
average of the ratios calculated separately for each eligible employee in each
group, by dividing the amount of employer contributions credited to the Matching
contributions account of such eligible employee by each eligible employee's
compensation for the Plan Year) of the Highly Compensated Employees may not
exceed the greater of (a) 125% of the actual contribution percentage of all
other eligible employees, or (b) the lesser of (i) 200% of the actual
contributions percentage of all other eligible employees, or (ii) the actual
contribution percentage of all other eligible employees plus two percentage
points.

         In general, a Highly Compensated Employee includes any employee who,
during the Plan Year or the preceding Plan Year, (1) was at any time a 5% owner
(i.e., owns directly or indirectly more than 5% of the stock of the Employer, or
stock possessing more than 5% of the total combines voting power of all stock of
the Employer) or, (2) during the preceding Plan Year, received Section 415
Compensation in excess of $80,000 (as adjusted periodically under applicable
Code provisions) and, if elected by the Savings Bank, was in the top paid group
of employees for such Plan Year.

         In order to prevent disqualification of the Plan, any amounts
contributed by Highly Compensated Employees that exceed the average deferral
limitation in any Plan Year ("excess contributions"), together with any income
allocable thereto, must be distributed to such Highly Compensated Employees
before the close of the following Plan Year. However, the Savings Bank will be
subject to a 10% excise tax on any excess contributions unless such excess
contributions, together with any income allocable thereto, either are
recharacterized or are distributed before the close of the first 2 1/2 months
following the Plan Year to which such excess contributions relate. In addition,
in order to avoid disqualification of the Plan, any contributions by Highly
Compensated Employees that exceed the average contribution limitation in any
Plan Year ("excess aggregate contributions") together with any income allocable
thereto, must be distributed to such Highly Compensated Employees before the
close of the following Plan Year. However, the 10% excise tax will be imposed on
the Savings Bank with respect to any excess aggregate contributions, unless such
amounts, plus any income allocable thereto, are distributed within 2 1/2 months
following the close of the Plan Year in which they arose.

         Top-Heavy Plan Requirements. If, for any Plan Year, the Plan is a
Top-Heavy Plan (as defined below), then (i) the Savings Bank may be required to
make certain minimum contributions to the Plan on behalf of non-key employees
(as defined below), and (ii) certain additional restrictions would apply with
respect to the combination of annual additions to the Plan and projected annual
benefits under any defined plan maintained by the Savings Bank.

                                       S-6

<PAGE>




         In general, the Plan will be regarded as a "Top-Heavy Plan" for any
Plan Year, if as of the last day of the preceding Plan Year, the aggregate
balance of the accounts of all Participants who are key Employees exceeds 60% of
the aggregate balance of the Accounts of the Participants. "Key Employees"
generally include any employee, who at any time during the Plan Year or any
other the four preceding Plan Years, if (1) an officer of the Savings Bank
having annual compensation in excess of $60,000 who is in an administrative or
policy-making capacity, (2) one of the ten employees having annual compensation
in excess of $30,000 and owing, directly or indirectly, the largest interest in
the employer, (3) a 5% owner of the employer (i.e., owns directly or indirectly
more than 5% of the stock of the employer, or stock possessing more than 5% of
the total combined voting power of all stock of the employer), or (4) a 1% of
owner of the employer having compensation in excess of $150,000.

Investment of Contributions

         All amounts credited to Participant's Accounts under the Plan are held
in the Trust which is administered by the Trustee. The Trustee is appointed by
the Savings Bank's Board of Directors. The Plan provides that a Participant may
direct the Trustee to invest all or a portion of his or her Accounts in various
managed investment portfolios, as described below. A Participant may
periodically elect to change his or her investment directions with respect to
both past contributions and for more additions to the Participant's accounts
invested in these investment alternatives.

         Under the Plan, the Accounts of Participant held in the Trust will be
invested by the Trustee at the direction of the Participant in the following
managed portfolios:

<TABLE>
<CAPTION>
<S>                 <C>  
Investment Fund A - A passively managed, diversified equity portfolio with the objective of
                    simulating the performance of the Standard & Poor's Composite Index of
                    500 stocks.  An investment in Fund A provides an opportunity for
                    investment growth generally consistent with that of widely traded common
                    stocks, but with a corresponding risk of decline in value.

Investment Fund B - A portfolio of fixed income contracts with the objective of maximizing
                    income at minimum risk of capital.  Contributions are invested in fixed
                    income instruments including but not limited to group annuity contracts
                    issued by insurance companies.

Investment Fund C - A passively managed, diversified portfolio of stock with the objective of
                    replicating the performance of the S & P MidCap Index.  An investment
                    return generally consistent with that of smaller to medium sized company
                    stocks, with an above average potential for increase or decrease in value.

Investment          Fund D - A government instrument fund with the objective of maximizing
                    income at minimum risk of capital with underlying investments in
                    obligations

                                        S-7

<PAGE>



                    issued or guaranteed by the United States government or agencies or
                    instrumentalities thereof.

Investment Fund E - A portfolio of high quality treasury, agency, corporate and asset/mortgage-
                    backed securities with the objective of replicating the total performance of
                    the Lehman Brothers Aggregate Bond index.

Investment Fund F - A diversified fund of a broad range of stable value securities which reduces
                    short-term risk, and invests among a broad range of large U.S. and
                    international companies to capture growth potential.

Investment Fund G - A diversified fund of U.S. and international stocks, U.S. bonds, and stable
                    value investments which pursues long-term appreciation and short-term
                    stability and takes advantage of market opportunities with a small flexible
                    component.

Investment Fund H - A diversified fund of a broad range of domestic and international stocks
                    which takes advantage of market opportunities with a large flexible
                    component.

Investment Fund I - A fund which invests in over 1,000 foreign stocks in 20 countries of
                    companies based in Europe, Australia, and the Far East.  Its goal is to
                    approximate the performance of the Morgan Stanley Capital International
                    index by investing in most of the same stocks as the index.  The Fund
                    limits its investment in Japanese stocks to no more than 25% of the Fund's
                    overall portfolio.

         A Participant may also invest all or a portion of his or her Accounts
in the portfolios described above and in Fund J, described below:

Investment Fund J - The Employer Stock Fund which invests in common stock of the Holding
                    Company.
</TABLE>

         A Participant may elect to have both prior contributions and additions
to the Participant's Account invested either in the Employer Stock Fund or in
any of the other managed portfolios listed above. Any amounts credited to a
Participant's Accounts for which investment directions are not given will be
invested in Investment Fund D.

         The net gain (or loss) in the Accounts from investments (including
interest payments, dividends, realized and unrealized gains and losses on
securities, and expenses paid from the Trust) are determined monthly on a
quarterly basis. For purposes of such allocation, all assets of the Trust are
valued at their fair market value.


                                       S-8

<PAGE>



The Employer Stock Fund

         The Employer Stock Fund consists of investments in Common Stock. In
connection with the Conversion Offerings, pursuant to the attached Investment
Form, Participants will be able to change their investments at a time other than
the normal election intervals. Any cash dividends paid on Common Stock held in
the Employer Stock Fund will be credited to a cash dividend subaccount for each
Participant investing in the Employer Stock Fund. To the extent practicable, all
amounts held in the Employer Stock Fund (except the amounts credited to cash
dividend subaccounts) will be used to purchase shares of Common Stock. It is
expected that all purchases will be made at prevailing market prices. Pending
investment in Common Stock, assets held in the Employer Stock Fund will be
placed in bank deposits and other short-term investments.

         When Common Stock is purchased or sold, the cost or net proceeds are
charged or credited to the Accounts of Participants affected by the purchase or
sale. A Participant's Account will be adjusted to reflect changes in the value
of shares of Common Stock resulting from stock dividends, stock splits and
similar changes.

         To the extent dividends are not paid on Common Stock held in the
Employer Stock Fund, the return on any investment in the Employer Stock Fund
will consist only of the market value appreciation of the Common Stock
subsequent to its purchase.

         Investments in the Employer Stock Fund may involve certain risk factors
associated with investments in Common Stock of the Holding Company. For a
discussion of these risk factors, see "RISK FACTORS" in the Prospectus.

Benefits Under the Plan

         Vesting. A Participant, has at all times a fully vested, nonforfeitable
interest in all of his or her deferred contributions and the earnings thereon
under the Plan. A Participant is at all times 100% vested in his or her matching
contributions account.

Withdrawals and Distributions from the Plan

         APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL
RESTRICTIONS ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS
OR HER BENEFIT UNDER THE PLAN PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59
1/2 UNLESS A PARTICIPANT RETIRES AS PERMITTED UNDER THE PLAN REGARDLESS OF
WHETHER SUCH A WITHDRAWAL OCCURS DURING HIS OR HER EMPLOYMENT WITH THE SAVINGS
BANK.

         Distribution Upon Retirement, Disability or Termination of Employment.
Payment of benefits to a Participant who retires, incurs a disability, or
otherwise terminates employment generally shall be made in a lump sum cash
payment. At the request of the Participant, the

                                       S-9

<PAGE>



distribution may include an in-kind distribution of Common Stock of the Holding
Company credited to the Participant's Account. A Participant whose total vested
account balance equals or exceeds $3,500 at the time of termination, may elect,
in lieu of a lump sum payments, to be paid in annual installments over a period
not exceeding the life expectancy of the Participant or the joint life
expectancies of the Participant and his or her designated beneficiary. Benefits
payments ordinarily shall be made not later than 60 days following the end of
the Plan Year in which occurs later of the Participant's: (i) termination of
employment; (ii) attainment of age 65; or (iii) tenth anniversary of
commencement of participation in the Plan; but in no event later than April 1
following the calendar year in which the Participant attains age 70 1/2 (if the
Participant is retired). However, if the vested portion of the Participant's
Account balances exceeds $3,500, no distribution shall be made from the Plan
prior to the Participant's attaining age 65 unless the Participant consents to
an earlier distribution. Special rules may apply to the distribution of Common
Stock of the Holding Company to those Participants who are executive officers,
directors and principal shareholders of the Holding Company who are subject to
the provisions of Section 16(b) of the Exchange Act.

         Distribution upon Death. A Participant who dies prior to the benefit
commencement date for retirement, disability or termination of employment, and
who has a surviving spouse, shall have his or her benefits paid to the surviving
spouse in a lump sum, or if the payment of his or her benefits had commenced
before his or her death, in accordance with the distribution method in effect at
his or her death. With respect to an unmarried Participant, and in the case of a
married Participant with spousal consent to the designation of another
beneficiary, payment of benefits to the beneficiary, payments of benefits to the
beneficiary of a deceased Participant shall be made in the form of a lump sum
payment in cash or in Common Stock, or if the payment of his or her benefit had
commenced before his or her death, in accordance with the distribution method if
effect at death.

         Nonalienation of Benefits. Except with respect to federal income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code), benefits payable under the Plan shall not be subject
in any manner to anticipation, alienation, sale, transfer, assignment, pledge,
encumbrance, charge, garnishment, execution, or levy of any kind, either
voluntary or involuntary, and any attempt to anticipate, alienate, sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.

Administration of the Plan

         Trustee. The Trustee with respect to Plan assets, other than the
Employer Stock Fund, is currently Bank of New York. Bank of New York also serves
as custodian of the Employer Stock Fund assets. Members of the Board of
Directors of the Savings Bank serve as trustees with respect to the Employer
Stock Fund. Except as otherwise indicated by the context, references in this
Prospectus Supplement to the Trustee refer to Bank of New York.


                                      S-10

<PAGE>



         Pursuant to the terms of the Plan, the Trustee receives and holds
contributions to the Plan in trust and has exclusive authority and discretion to
manage and control the assets of the Plan pursuant to the terms of the Plan and
to manage, invest and reinvest the Trust and income therefrom. The Trustee has
the authority to invest and reinvest the Trust and may sell or otherwise dispose
of Trust investments at any time and may hold trust funds uninvested. The
Trustee has authority to invest the assets of the Trust in "any type of
property, investment or security" as defined under ERISA.

         The Trustee has full power to vote any corporate securities in the
Trust in person or by proxy; provided, however, that the Participants will
direct the Trustee as to voting and tendering of all Common Stock held in the
Employer Stock Fund.

         The Trustee is entitled to reasonable compensation for its services and
is also entitled to reimbursement for expenses properly and actually incurred in
the administration of the Trust. The expenses of the Trustee and the
compensation of the persons so employed is paid out of the Trust except to the
extent such expenses and compensation are paid by the Savings Bank.

         The Trustee must render at least annual reports to the Savings Bank and
to the Participants in such form and containing information that the Trustee
deems necessary.

Reports to Plan Participants

         The administrator will furnish to each Participant a statement at least
semiannually showing (i) the balance in the Participant's Account as of the end
of that period, (ii) the amount of contributions allocated to such Participant's
Account for that period, and (iii) the adjustments to such Participant's Account
to reflect earnings or losses (if any).

Plan Administrator

         The Savings Bank currently serves as the Plan Administrator. The Plan
Administrator is responsible for the administration of the Plan, interpretation
of the provisions of the Plan, prescribing procedures for filing applications
for benefits, preparation and distribution of information explaining the Plan,
maintenance of plan records, books of account and all other data necessary for
the proper administration of the Plan, and preparation and filing of all returns
and reports relating to the Plan which are required to be filed with the U.S.
Department of Labor and the IRS, and for all disclosures required to be made to
Participants, beneficiaries and others under Sections 104 and 105 of ERISA.

Amendment and Termination

         The Savings Bank may terminate the Plan at any time. If the Plan is
terminated in whole or in part, then regardless of other provisions in the Plan,
each employee who ceases to be a Participant shall have a fully vested interest
in his or her Account. The Savings Bank reserves the right to make, from time to
time, any amendment or amendments to the Plan which do not

                                      S-11

<PAGE>



cause any part of the Trust to be used for, or diverted to, any purpose other
than the exclusive benefit of the Participants or their beneficiaries.

Merger, Consolidation or Transfer

         In the event of the merger or consolidation of the Plan with another
plan, or the transfer of the Trust to another plan, the Plan requires that each
Participant (if either the Plan or the other plan then terminated) receive a
benefit immediately after the merger, consolidation or transfer which is equal
to or greater than the benefit he or she would have been entitled to receive
immediately before the merger, consolidation or transfer (if the Plan had then
terminated).

Federal Income Tax Consequences

         The following is only a brief summary of certain federal income tax
aspects of the Plan which are of general application under the Code and is not
intended to be a complete or definitive description of the federal income tax
consequences of participating in or receiving distributions from the Plan. The
summary is necessarily general in nature and does not purport to be complete.
Moreover, statutory provisions are subject to change, as are their
interpretations, and their application may vary in individual circumstances.
Finally, the consequences under applicable state and local income tax laws may
not be the same as under the federal income tax laws.

PARTICIPANTS ARE URGED TO CONSULT THEIR TAX ADVISORS WITH RESPECT
TO ANY DISTRIBUTION FROM THE PLAN AND TRANSACTIONS INVOLVING THE
PLAN.

         The Plan has received a determination from the IRS that it is qualified
under Section 401(a) and 401(k) of the Code, and that the related Trust is
exempt from tax under Section 501(a) of the Code. A plan that is "qualified"
under these sections of the Code is afforded special tax treatment which include
the following: (1) the sponsoring employer is allowed an immediate tax deduction
for the amount contributed to the Plan of each year; (2) Participants pay no
current income tax on amounts contributed by the employer on their behalf; and
(3) earnings of the Plan are tax-exempt thereby permitting the tax-free
accumulation of income and gains on investments. The Plan will be administered
to comply in operation with the requirements of the Code as of the applicable
effective date of any change in the law. The Savings Bank expects to timely
adopt any amendments to the Plan that may be necessary to maintain the qualified
status of the Plan under the Code. Following such an amendment, the Plan will be
submitted to the IRS for a determination that the Plan, as amended, continues to
qualify under Sections 401(a) and 501(a) of the Code and that it continues to
satisfy the requirements for a qualified cash or deferred arrangement under
Section 401(k) of the Code.

         Assuming that the Plan is administered in accordance with the
requirements of the Code, participation in the Plan under existing federal
income tax laws will have the following effects:


                                      S-12

<PAGE>



         (a) Amounts contributed to a Participant's 401(k) account and the
investment earnings are actually distributed or withdrawn from the Plan. Special
tax treatment may apply to the taxable portion of any distribution that includes
Common Stock or qualified as a "Lump Sum Distribution" (as described below).

         (b) Income earned on assets held by the Trust will not be taxable to
the Trust.

         Lump Sum Distribution. A distribution from the Plan to a Participant or
the beneficiary of a Participant will qualify as a "Lump Sum Distribution" if it
is made: (i) within a single taxable year of the Participant or beneficiary;
(ii) on account of the Participant's death or separation from service, or after
the Participant attains age 59 1/2; and (iii) consists of the balance to the
credits of the Participant under the Plan and all other profit sharing plans, if
any, maintained by the Savings Bank. The portion of any Lump Sum Distribution
that is required to be included in the Participant's or beneficiary's taxable
income for federal income tax purposes ("total taxable amount") consists of the
entire amount of such Lump Sum Distribution less the amount of after-tax
contributions, if any, made by the Participant to any other profit sharing plans
maintained by the Savings Bank which is included in such distribution.

         Averaging Rules. The portion of the total taxable amount of a Lump Sum
Distribution ("ordinary income portion") will be taxable generally as ordinary
income for federal income tax purposes. However, for distributions occurring
prior to January 1, 2000, a Participant who has completed at least five years of
participation in the Plan before the taxable year in which the distribution is
made, or a beneficiary who receives a Lump Sum Distribution on account of the
Participant's death (regardless of the period of the Participant's participation
in the Plan or any other profit sharing plan maintained by the Employer), may
elect to have the ordinary income portion of such Lump Sum Distribution taxed
according to a special averaging rule ("five-year averaging"). The election of
the special averaging rules may apply only to one Lump Sum Distribution received
by the Participant or beneficiary, provided such amount is received on or after
the Participant turns 59 1/2 and the recipient elects to have any other Lump Sum
Distribution from a qualified plan received in the same taxable year taxed under
the special averaging rule. The special five-year averaging rule has been
repealed for distributions occurring after December 31, 1999. Under a special
grandfather rule, individuals who turned 50 by 1986 may elect to have their Lump
Sum Distribution taxed under either the five-year averaging rule (if available)
or the prior law ten-year averaging rule. Such individuals also may elect to
have that portion of the Lump Sum Distribution attributable to the Participant's
pre-1974 participation in the Plan taxed at a flat 20% rate as gain from the
sale of a capital asset.

         Common Stock Included in Lump Sum Distribution. If a Lump Sum
Distribution includes Common Stock, the distribution generally will be taxed in
the manner described above, except that the total taxable amount will be reduced
by the amount of any net unrealized appreciation with respect to such Common
Stock, i.e., the excess of the value of such Common Stock at the time of the
distribution over its cost to the Plan. The tax basis of such Common Stock to
the Participant or beneficiary for purposes of computing gain or loss on its
subsequent sale will be the value of the Common Stock at the time of
distribution less the amount of net

                                      S-13

<PAGE>



unrealized appreciation. Any gain on a subsequent sale or other taxable
disposition of such Common Stock, to the extent of the amount of net unrealized
appreciation at the time of distribution, will be considered long-term capital
gain regardless of the holding period of such Common Stock. Any gain on a
subsequent sale or other taxable disposition of the Common Stock in excess of
the amount of net unrealized appreciation at the time of distribution will be
considered either short-term capital gain or long-term capital gain depending
upon the length of the holding period of the Common Stock. The recipient of a
distribution may elect to include the amount of any net unrealized appreciation
in the total taxable amount of such distribution to the extent allowed by the
regulations by the IRS.

         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an IRA. Pursuant to a change in the law, effective January 1, 1993,
virtually all distributions from the Plan may be rolled over to another
qualified Plan or to an individual retirement account ("IRA") without regard to
whether the distribution is a Lump Sum Distribution or Partial Distribution.
Effective January 1, 1993, Participants have the right to elect to have the
Trustee transfer all or any portion of an "eligible rollover distribution"
directly to another plan qualified under Section 401(a) of the Code or to an
IRA. If the Participant does not elect to have an "eligible rollover
distribution" transferred directly to another qualified plan of to an IRA, the
distribution will be subject to a mandatory federal withholding tax equal to 20%
of the taxable distribution. An "eligible rollover distribution" means any
amount distributed from the Plan except: (1) a distribution that is (a) one of a
series of substantially equal periodic payments made (not less frequently than
annually) over the Participant's life of the joint life of the Participant and
the Participant's designated beneficiary, or (b) for a specified period of ten
years or more; (2) any amount that is required to be distributed under the
minimum distribution rules; and (3) any other distributions excepted under
applicable federal law. The tax law change described above did not modify the
special tax treatment of Lump Sum Distributions, that are not rolled over or
transferred, i.e., forward averaging, capital gains tax treatment and the
nonrecognition of net unrealized appreciation, discussed earlier.

         Additional Tax on Early Distributions. A Participant who receives a
distribution from the Plan prior to attaining age 59 1/2 will be subject to an
additional income tax equal to 10% of the taxable amount of the distribution.
The 10% additional income tax will not apply, however, to the extent the
distribution is rolled over into an IRA or another qualified plan or the
distribution is (i) made to a beneficiary (or to the estate of a Participant) on
or after the death of the Participant, (ii) attributable to the Participant's
being disabled within the meaning of Section 72(m)(7) of the Code, (iii) part of
a series of substantially equal periodic payments (not less frequently than
annually) made for the life (or life expectancy) of the Participant or the joint
lives (or joint life expectancies) of the Participant and his or her
beneficiary, (iv) made to the Participant after separation from service on
account of early retirement under the Plan after attainment of age 55, (v) made
to pay medical expenses to the extent deductible for federal income tax
purposes, (vi) pursuant to a qualified domestic relations order, or (vii) made
to effect the distribution of excess contributions or excess deferrals.


                                      S-14

<PAGE>



         THE FOREGOING IS ONLY A BRIEF SUMMARY OF CERTAIN FEDERAL INCOME TAX
ASPECTS OF THE PLAN WHICH ARE OF GENERAL APPLICATION UNDER THE CODE AND IS NOT
INTENDED TO BE A COMPLETE OR DEFINITIVE DESCRIPTION OF THE FEDERAL INCOME TAX
CONSEQUENCES OF PARTICIPATING IN OR RECEIVING DISTRIBUTIONS FROM THE PLAN.
ACCORDINGLY, EACH PARTICIPANT IS URGED TO CONSULT A TAX ADVISOR CONCERNING THE
FEDERAL, STATE AND LOCAL TAX CONSEQUENCES OF PARTICIPATING IN AND RECEIVING
DISTRIBUTIONS FROM THE PLAN.

Restrictions on Resale

         Any person receiving shares of the Common Stock under the Plan who is
an "affiliate" of the Savings Bank or the Holding Company as the term
"affiliate" is used in Rules 144 and 405 under the Securities Act of 1933, as
amended ("Securities Act") (e.g., directors, officers and substantial
shareholders of the Savings Bank) may reoffer or resell such shares only
pursuant to a registration statement filed under the Securities Act (the Holding
Company and the Savings Bank having no obligation to file such registration
statement) or, assuming the availability thereof, pursuant to Rule 144 or some
other exemption from the registration requirements of the Securities Act. Any
person who may be an "affiliate" of the Savings Bank or the Holding Company may
wish to consult with counsel before transferring any Common Stock owned by him
or her. In addition, Participants are advised to consult with counsel as to the
applicability of the reporting and short-swing profit liability rules of Section
16 of the Exchange Act which may affect the purchase and sale of the Common
Stock where acquired or sold under the Plan or otherwise.

                                 LEGAL OPINIONS

         The validity of the issuance of the Common Stock will be passed upon by
Breyer & Aguggia, Washington, D.C., which firm is acting as special counsel for
the Holding Company in connection with the Savings Bank's Conversion and
Reorganization from the mutual holding company form of organization to a
wholly-owned subsidiary of the Holding Company.



                                      S-15

<PAGE>


                                 Investment Form
                              (Employer Stock Fund)

                           RIVERVIEW SAVINGS BANK, FSB
                   EMPLOYEES' SAVINGS AND PROFIT SHARING PLAN


Name of Participant:


Social Security Number:


         1. Instructions. In connection with the proposed reorganization of
Riverview Savings Bank, FSB ("Savings Bank") from the mutual holding form of
organization to a wholly-owned subsidiary of a savings and loan holding company
("Conversion and Reorganization"), participants in the Riverview Savings Bank,
FSB Employees' Savings and Profit Sharing Plan ("Plan") may elect to direct the
investment of up to 100% of their account balances into the Employer Stock Fund
("Employer Stock Fund"). Amounts transferred at the direction of Participants
into the Employer Stock Fund will be used to purchase shares of the common stock
of Riverview Bancorp, Inc. ("Common Stock"), the proposed holding company for
the Savings Bank. A Participant's eligibility to purchase shares of Common Stock
is subject to the Participant's general eligibility to purchase shares of Common
Stock in the Conversion Offerings and the maximum and minimum limitations set
forth in the Plan of Conversion.
See the Prospectus for additional information.

         You may use this form to direct a transfer of funds credited to your
account to the Employer Stock Fund, to purchase Common Stock in the Conversion
Offerings. To direct such a transfer to the Employer Stock Fund, you should
complete this form and return it to Ron Wysaske at the Savings Bank, no later
than the close of business on September 4, 1997. The Savings Bank will keep a
copy of this form and return a copy to you. (If you need assistance in
completing this form, please contact Ron Wysaske.)

         2. Transfer Direction. I hereby direct the Plan Administrator to
transfer $__________ (in increments of $10) to the Employer Stock Fund to be
applied to the purchase of Common Stock in the Conversion Offerings. Please
transfer this amount from the following investments as indicated: .

         3. Effectiveness of Direction. I understand that this Investment Form
shall be subject to all of the terms and conditions of the Plan and the terms
and conditions of the Conversion and Reorganization. I acknowledge that I have
received a copy of the Prospectus and the Prospectus Supplement.



                  Signature                         Date

                                    * * * * *

         4. Acknowledgement of Receipt. This Investment Form was received by the
Plan Administrator and will become effective on the date noted below.



              Plan Administrator                    Date

                                      S-16


<PAGE>
PROSPECTUS
                     (Riverview Bancorp Inc. logo)
 
           (PROPOSED HOLDING COMPANY FOR RIVERVIEW SAVINGS BANK, FSB)
                     UP TO 5,328,642 SHARES OF COMMON STOCK
                        $10.00 PURCHASE PRICE PER SHARE
     Riverview Bancorp, Inc. ("Holding Company"), a Washington corporation, is
offering up to 5,328,642 shares (which may be increased to 6,127,938 shares
under circumstances described in footnote 4 of the table below) of its common
stock, par value $.01 per share ("Common Stock"), in connection with (i) the
Exchange Offering, described below, to effect the
                                                        (CONTINUED ON NEXT PAGE)
 FOR INFORMATION ON HOW TO SUBSCRIBE FOR SHARES OF COMMON STOCK, CALL THE STOCK
                     INFORMATION CENTER AT (360) 834-7979.

FOR A DISCUSSION OF CERTAIN RISKS THAT SHOULD BE CONSIDERED BY EACH PROSPECTIVE
               INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE 1.

THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR ACCOUNTS AND WILL NOT BE
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC"), THE SAVINGS
                ASSOCIATION INSURANCE FUND ("SAIF") OR ANY OTHER
                               GOVERNMENT AGENCY.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION ("SEC"), THE OFFICE OF THRIFT SUPERVISION ("OTS"), THE
  FDIC OR ANY OTHER FEDERAL AGENCY OR ANY STATE SECURITIES COMMISSION, NOR
    HAS THE SEC, THE OTS, THE FDIC OR ANY OTHER AGENCY OR ANY STATE
     SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
       PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
                                    OFFENSE.


<TABLE>
<CAPTION>
<S>                                            <C>                          <C>                          <C>
                                                                              ESTIMATED UNDERWRITING
                                                                                  COMMISSIONS AND               ESTIMATED NET
                                                    PURCHASE PRICE(1)       OTHER FEES AND EXPENSES(2)           PROCEEDS(3)
<S>                                            <C>                          <C>                          <C>
Minimum Price Per Share.....................             $10.00                        $0.36                        $9.64
Midpoint Price Per Share....................             $10.00                        $0.32                        $9.68
Maximum Price Per Share.....................             $10.00                        $0.30                        $9.70
Maximum Price Per Share, as adjusted(4).....             $10.00                        $0.28                        $9.72
Minimum Total(5)............................           $22,950,000                   $816,000                    $22,134,000
Midpoint Total(6)...........................           $27,000,000                   $871,000                    $26,129,000
Maximum Total(7)............................           $31,050,000                   $927,000                    $30,123,000
Maximum Total, as adjusted(4)(8)............           $35,707,500                   $992,000                    $34,715,500
</TABLE>

(1) Determined in accordance with an independent appraisal prepared by RP
    Financial, LC., Arlington, Virginia ("RP Financial"). See "Independent
    Valuation" on the cover page of this Prospectus and "THE CONVERSION AND
    REORGANIZATION -- Stock Pricing, Exchange Ratio and Number of Shares to be
    Issued."

(2) Includes estimated expenses to the Holding Company and the Savings Bank
    arising from the Conversion and Reorganization, including fees to be paid to
    Charles Webb & Company, a Division of Keefe, Bruyette & Woods, Inc. ("Webb")
    in connection with the Conversion Offerings. Such amounts exclude any fees
    to be paid to Pacific Crest Securities, Inc. ("Pacific Crest") as
    compensation for its management of the Syndicated Community Offering (as
    defined below), if any. Webb's fees amount to $309,000, $365,000, $421,000
    and $485,000 at the minimum, midpoint, maximum and 15% above the Estimated
    Valuation Range, respectively, which may be deemed to be underwriting fees.
    Webb and Pacific Crest may be deemed to be underwriters. Expenses, other
    than fees to be paid to Webb, are estimated to total approximately $506,000
    at each of the minimum, midpoint, maximum and 15% above the Estimated
    Valuation Range. Actual expenses may be more or less than estimated amounts.
    The Holding Company and the Savings Bank have agreed to indemnify Webb
    against certain liabilities, including liabilities that might arise under
    the Securities Act of 1933, as amended ("Securities Act"). See "USE OF
    PROCEEDS" and "THE CONVERSION AND REORGANIZATION -- Plan of Distribution for
    the Subscription, Direct Community and Syndicated Community Offerings."

(3) Actual net proceeds can vary substantially from the estimated amounts
    depending upon actual expenses and the relative number of shares sold in the
    Conversion Offerings. See "USE OF PROCEEDS" and "PRO FORMA DATA."

(4) Gives effect to an increase in the number of shares that could be sold in
    the Conversion Offerings resulting from an increase in the pro forma market
    value of the MHC and the Savings Bank, as converted, up to 15% above the
    maximum of the Estimated Valuation Range, without the resolicitation of
    subscribers or any right of cancellation. The ESOP shall have a first
    priority right to subscribe for such additional shares up to an aggregate of
    8% of the Common Stock issued in the Conversion. The issuance of such
    additional shares will be conditioned on a determination by RP Financial
    that such issuance is compatible with its determination of the estimated pro
    forma market value of the Holding Company and the Savings Bank, as
    converted. See "THE CONVERSION AND REORGANIZATION -- Stock Pricing, Exchange
    Ratio and Number of Shares to be Issued."

(5) Assumes the issuance of 2,295,000 Conversion Shares at $10.00 per share.

(6) Assumes the issuance of 2,700,000 Conversion Shares at $10.00 per share.

(7) Assumes the issuance of 3,105,000 Conversion Shares at $10.00 per share.

(8) Assumes the issuance of 3,570,750 Conversion Shares at $10.00 per share.

CHARLES WEBB & COMPANY,                           PACIFIC CREST SECURITIES, INC.
   A DIVISION OF KEEFE, BRUYETTE & WOODS, INC.

                The date of this Prospectus is August 12, 1997.
 
<PAGE>
(CONTINUED FROM PRIOR PAGE)

reorganization of Riverview Savings Bank, FSB ("Savings Bank") as a wholly-owned
subsidiary of the Holding Company and (ii) the Conversion Offerings, described
below, to effect the conversion of Riverview, M.H.C. ("MHC") from a mutual
holding company to a stock holding company. The Holding Company, Savings Bank
and MHC are collectively referred to herein as the "Primary Parties." The
transactions contemplated by the Exchange Offering and the Conversion Offerings,
which are collectively referred to herein as the "Conversion and
Reorganization," are undertaken pursuant to a Plan of Conversion and Agreement
and Plan of Reorganization ("Plan of Conversion") adopted by the Boards of
Directors of the Primary Parties.
     THE EXCHANGE OFFERING. Pursuant to the Plan of Conversion, each share of
common stock, par value $.01 per share, of the Savings Bank ("Savings Bank
Common Stock") held by the MHC (1,407,891 shares, or 58.21% of the outstanding
shares, as of the date of this Prospectus) will be canceled and each share of
Savings Bank Common Stock held by the Savings Bank's public stockholders
("Public Savings Bank Shares" and "Public Stockholders," respectively)
(1,010,610 shares, or 41.79% of the outstanding shares, as of the date of this
Prospectus) will be exchanged for shares of Common Stock ("Exchange Shares")
pursuant to a ratio ("Exchange Ratio") that will result in the Public
Stockholders' aggregate ownership of approximately 41.73% of the outstanding
shares of Common Stock before any (i) payment of cash in lieu of issuing
fractional Exchange Shares and (ii) Conversion Shares (as defined below)
purchased by the Public Stockholders and by the Savings Bank's employee stock
ownership plan ("ESOP") in the Conversion Offerings, described below. As
discussed under "Independent Valuation" below, the final Exchange Ratio will be
based on the Public Stockholders' ownership interest and not on the market value
of the Public Savings Bank Shares.
     THE CONVERSION OFFERINGS. Pursuant to the Plan of Conversion,
nontransferable rights to subscribe ("Subscription Rights") for up to 3,105,000
shares (which may be increased to 3,570,750 shares under circumstances described
in footnote 4 of the table appearing on the cover page of this Prospectus) of
Common Stock ("Conversion Shares") have been granted, in order of priority, to
(i) depositors with $50.00 or more on deposit at the Savings Bank as of December
31, 1995 ("Eligible Account Holders"), (ii) the ESOP, a tax-qualified employee
benefit plan, (iii) depositors with $50.00 or more on deposit at the Savings
Bank as of June 30, 1997 ("Supplemental Eligible Account Holders"), and (iv)
depositors of the Savings Bank (other than Eligible Account Holders and
Supplemental Eligible Account Holders) as of July 31, 1997 ("Voting Record
Date"), and borrowers of the Savings Bank with loans outstanding as of October
22, 1993 which continue to be outstanding as of the Voting Record Date ("Other
Members"), subject to the priorities and purchase limitations set forth in the
Plan of Conversion ("Subscription Offering"). SUBSCRIPTION RIGHTS ARE
NONTRANSFERABLE. PERSONS SELLING OR OTHERWISE TRANSFERRING THEIR RIGHTS TO
SUBSCRIBE FOR COMMON STOCK IN THE SUBSCRIPTION OFFERING OR SUBSCRIBING FOR
COMMON STOCK ON BEHALF OF ANOTHER PERSON WILL BE SUBJECT TO FORFEITURE OF SUCH
RIGHTS AND POSSIBLE FURTHER SANCTIONS AND PENALTIES IMPOSED BY THE OTS OR OTHER
AGENCY OF THE U.S. GOVERNMENT. Concurrently, but subject to the prior rights of
Subscription Rights holders, the Holding Company is offering the Conversion
Shares for sale to members of the general public through a direct community
offering ("Direct Community Offering") with preference given first to Public
Stockholders (who are not Eligible Account Holders, Supplemental Eligible
Account Holders or Other Members) and then to natural persons and trusts of
natural persons who are permanent residents of Clark, Cowlitz, Klickitat and
Skamania Counties of Washington ("Local Community"). It is anticipated that any
Conversion Shares not subscribed for in the Subscription Offering or purchased
in the Direct Community Offering will be offered to eligible members of the
general public on a best efforts basis by a selling group of broker-dealers
managed by Pacific Crest in a syndicated community offering ("Syndicated
Community Offering"). The Subscription Offering, Direct Community Offering and
the Syndicated Community Offering are referred to collectively as the
"Conversion Offerings." The Primary Parties reserve the right, in their absolute
discretion, to accept or reject, in whole or in part, any or all orders in the
Direct Community Offering or Syndicated Community Offering either at the time of
receipt of an order or as soon as practicable following the termination of the
Conversion Offerings. If an order is rejected in part, the purchaser does not
have the right to cancel the remainder of the order.
     THE SUBSCRIPTION OFFERING WILL EXPIRE AT NOON, PACIFIC TIME, ON SEPTEMBER
19, 1997 ("EXPIRATION DATE"), UNLESS EXTENDED BY THE PRIMARY PARTIES FOR UP TO
17 DAYS TO OCTOBER 6, 1997. SUCH EXTENSION MAY BE GRANTED WITHOUT ADDITIONAL
NOTICE TO SUBSCRIBERS. The Direct Community Offering is also expected to
terminate at Noon, Pacific Time, on September 19, 1997 or at a date thereafter,
however, in no event later than November 20, 1997. The Holding Company must
receive at an office of the Savings Bank by the Expiration Date the accompanying
original Stock Order Form and a fully executed Certification Form (collectively,
the "Stock Order Form") (facsimile copies and photocopies will not be accepted),
along with full payment (or appropriate instructions authorizing a withdrawal
from a deposit account at the Savings Bank) of $10.00 per share ("Purchase
Price") for all Conversion Shares subscribed for or ordered. Payment by wire
transfer will not be accepted. Funds so received will be placed in segregated
accounts created for this purpose at the Savings Bank, and interest will be paid
at the Savings Bank's passbook rate from the date payment is received until the
Conversion and Reorganization is consummated or terminated. Payments authorized
by withdrawals from deposit accounts will continue to earn interest at their
contractual rate until the Conversion and Reorganization is consummated or
terminated, although such funds will be
 
<PAGE>
(CONTINUED FROM PRIOR PAGE)
unavailable for withdrawal until the Conversion and Reorganization is
consummated or terminated. THE SAVINGS BANK WILL NOT WAIVE ANY APPLICABLE
PENALTIES FOR EARLY WITHDRAWAL FROM CERTIFICATE ACCOUNTS. ORDERS SUBMITTED ARE
IRREVOCABLE UNTIL THE CONSUMMATION OR TERMINATION OF THE CONVERSION AND
REORGANIZATION. If the Conversion and Reorganization is not consummated within
45 days after the last day of the Subscription and Direct Community Offering
(which date will be no later than November 20, 1997) and the OTS consents to an
extension of time to consummate the Conversion and Reorganization, subscribers
will be notified in writing of the time period within which the subscriber must
notify the Primary Parties of his or her intention to increase, decrease or
rescind his or her subscription. If an affirmative response to any such
resolicitation is not received by the Primary Parties from subscribers, such
orders will be rescinded and all funds will be returned promptly with interest.
If such period is not extended or, in any event, if the Conversion and
Reorganization is not consummated by February 18, 1998, all subscription funds
will be promptly returned, together with accrued interest, and all withdrawal
authorizations terminated. Such extensions may not go beyond September 19, 1999.
     The Primary Parties have engaged Webb as their financial advisor and to
assist the Holding Company in the sale of the Conversion Shares in the
Conversion Offerings. Webb and Pacific Crest are registered broker-dealers and
members of the National Association of Securities Dealers, Inc. ("NASD").
Neither Webb nor Pacific Crest nor any other registered broker-dealer is
bligated to take or purchase any Conversion Shares in the Conversion Offerings.
See "THE CONVERSION AND REORGANIZATION -- Plan of Distribution for the
Subscription, Direct Community and Syndicated Community Offerings."
     INDEPENDENT VALUATION. OTS regulations require that the offering of
Conversion Shares in the Conversion Offerings be based on an independent
valuation of the pro forma market value of the Savings Bank and the MHC, as
converted. OTS policy requires that the independent valuation be multiplied by
58.27%, which represents the MHC's percentage ownership interest in the Savings
Bank. Accordingly, RP Financial's independent appraisal as of August 1, 1997
states that the aggregate pro forma market value of the Savings Bank and the
MHC, as converted, ranged from $23.0 million to $31.1 million, with a midpoint
of $27.0 million ("Estimated Valuation Range").
     The Primary Parties' Boards of Directors determined that the Conversion
Shares would be sold at the Purchase Price ($10.00 per share), resulting in a
range of 2,295,000 to 3,105,000 shares of Conversion Shares, with a midpoint of
2,700,000 Conversion Shares. Upon consummation of the Conversion and
Reorganization, the Conversion Shares and the Exchange Shares will represent
approximately 58.27% and 41.73%, respectively, of the total outstanding shares
of Common Stock. Based upon the Estimated Valuation Range, the Exchange Ratio is
expected to range from 1.6299 to 2.2051, resulting in a range of 1,643,561
Exchange Shares to 2,223,642 Exchange Shares to be issued in the Exchange
Offering. The 5,328,642 shares of Common Stock offered hereby include up to
3,105,000 Conversion Shares (subject to adjustment up to 3,570,750 shares as
described the Purchase Price herein) and up to 2,223,642 Exchange Shares
(subject to adjustment up to 2,557,188 shares as described herein). The
Estimated Valuation Range may be increased or decreased to reflect changes in
market and economic conditions prior to completion of the Conversion and
Reorganization, and under certain circumstances specified herein subscribers
will be resolicited and given the right to modify or cancel their orders. See
"THE CONVERSION AND REORGANIZATION -- Stock Pricing, Exchange Ratio and Number
of Shares to be Issued."
     PURCHASE LIMITATIONS ON CONVERSION SHARES. Except for the ESOP, which is
expected to subscribe for 8% of the shares of Conversion Shares issued in the
Conversion Offerings, the Plan of Conversion provides for the following purchase
limitations: (i) no person may purchase in either the Subscription Offering,
Direct Community Offering or Syndicated Community Offering more than 1.6% of the
Conversion Shares issued in the Conversion Offerings, (ii) no person, together
with associates of or persons acting in concert with such person, may purchase
in either the Subscription Offering, Direct Community Offering or Syndicated
Community Offering more than 2% of the Conversion Shares issued in the
Conversion Offerings, (iii) the maximum number of Conversion Shares which may be
subscribed for or purchased in all categories in the Conversion Offerings by any
person, when combined with any Exchange Shares received, shall not exceed 1.6%
of the Common Stock to be issued in the Conversion and Reorganization, and (iv)
the maximum number of shares of Conversion Shares which may be subscribed for or
purchased in all categories in the Conversion Offerings by any person, together
with any associate or any group of persons acting in concert, when combined with
any Exchange Shares received, shall not exceed 2% of the Common Stock to be
issued in the Conversion and Reorganization. The minimum order is 25 Conversion
Shares. See "THE CONVERSION AND REORGANIZATION -- The Subscription, Direct
Community and Syndicated Community Offerings," " -- Procedure for Purchasing
Conversion Shares in the Subscription and Direct Community Offerings" and
" -- Limitations on Purchase of Conversion Shares."
     MARKET FOR THE COMMON STOCK. The Holding Company has applied to list the
Common Stock on the Nasdaq National Market under the symbol "RVSB." Prior to the
Conversion and Reorganization, the Public Savings Bank Shares have been listed
on the Nasdaq SmallCap Market under the same trading symbol. There can be no
assurance that an active and liquid trading market for the Common Stock will
develop or, if developed, will be maintained. See "RISK FACTORS -- Absence of
Prior Market for the Common Stock" and "MARKET FOR COMMON STOCK."





<PAGE>




                           RIVERVIEW SAVINGS BANK, FSB
                                CAMAS, WASHINGTON



MAIN OFFICE:

700 N.E. Fourth Avenue
Camas, Washington

BRANCH OFFICES:

1737 B. Street           813 West Main                 7735 N.E. Highway 99
Washougal, Washington    Battle Ground, Washington     Vancouver, Washington
                                                       "Hazell Dell" Office
225 S.W. 2nd Street      412 South Columbus
Stevenson, Washington    Goldendale, Washington        1011 Washington Way
                                                       Longview, Washington
100 North Main           10505-K Fourth Plain Boulevard
White Salmon, Washington Vancouver, Washington


       [Map of the state of Washington depicting various bank locations]


THE CONVERSION AND REORGANIZATION IS CONTINGENT UPON APPROVAL OF THE PLAN OF
CONVERSION BY AT LEAST A MAJORITY OF THE MHC'S ELIGIBLE VOTING MEMBERS, BY THE
HOLDERS OF TWO-THIRDS OF THE OUTSTANDING SHARES OF SAVINGS BANK COMMON STOCK AND
BY THE HOLDERS OF A MAJORITY OF THE PUBLIC SAVINGS BANK SHARES, THE SALE OF AT
LEAST 2,295,000 CONVERSION SHARES PURSUANT TO THE PLAN OF CONVERSION, AND THE
RECEIPT OF ALL APPLICABLE REGULATORY APPROVALS.


<PAGE>


THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR ACCOUNTS AND WILL NOT BE
INSURED OR GUARANTEED BY THE FDIC, THE SAIF OR ANY OTHER GOVERNMENT AGENCY.

                               PROSPECTUS SUMMARY

         THE INFORMATION SET FORTH BELOW SHOULD BE READ IN CONJUNCTION WITH AND
IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED INFORMATION AND CONSOLIDATED
FINANCIAL STATEMENTS (INCLUDING THE NOTES THERETO) PRESENTED ELSEWHERE IN THIS
PROSPECTUS. THE PURCHASE OF COMMON STOCK IS SUBJECT TO CERTAIN RISKS. SEE "RISK
FACTORS."

RIVERVIEW BANCORP, INC.

         The Holding Company was organized on June 23, 1997 under Washington law
at the direction of the Savings Bank to acquire the Savings Bank as a
wholly-owned subsidiary upon consummation of the Conversion and Reorganization.
The Holding Company has only engaged in organizational activities to date. The
Holding Company has received conditional OTS approval to become a savings and
loan holding company through the acquisition of 100% of the capital stock of the
Savings Bank. Immediately following the Conversion, the only significant assets
of the Holding Company will be the outstanding capital stock of the Savings
Bank, 50% of the net investable proceeds of the Conversion Offerings (see table
under "PRO FORMA DATA") as permitted by the OTS to be retained by it, and a note
receivable from the ESOP evidencing a loan to enable the ESOP to purchase 8% of
the Conversion Shares issued in the Conversion and Reorganization. Funds
retained by the Holding Company will be used for general business activities.
See "USE OF PROCEEDS." Upon consummation of the Conversion and Reorganization,
the Holding Company will be classified as a unitary savings and loan holding
company subject to OTS regulation. See "REGULATION -- Savings and Loan Holding
Company Regulations." The main office of the Holding Company is located at 700
N.E. Fourth Avenue, Camas, Washington 98607 and its telephone number is (360)
834-2231.

RIVERVIEW, M.H.C.

         The MHC is the federally-chartered mutual holding company for the
Savings Bank. The MHC was formed in October 1993 as a result of the
reorganization of the Savings Bank into a federally chartered mutual holding
company ("MHC Reorganization"). The members of the MHC consist of depositors of
the Savings Bank and those current borrowers of the Savings Bank who had loans
outstanding as of the consummation date of the MHC Reorganization (October 22,
1993). Currently, the MHC's sole business activity is holding the 1,407,891
shares of Savings Bank Common Stock, which represents 58.21% of the outstanding
shares as of the date of this Prospectus. The MHC's main office is located at
700 N.E. Fourth Avenue, Camas, Washington 98067, and its telephone number is
(360) 834-2231. As part of the Conversion and Reorganization, the MHC will
convert to a federally-chartered interim stock savings bank and simultaneously
merge with and into the Savings Bank, with the Savings Bank as the surviving
entity.

RIVERVIEW SAVINGS BANK, FSB

         The Savings Bank is a federally-chartered savings bank, founded in 1923
and headquartered in Camas, Washington. The Savings Bank's deposits are insured
by the FDIC up to applicable legal limits under the SAIF. The Savings Bank has
been a member of the Federal Home Loan Bank ("FHLB") system since 1937. The
Savings Bank is regulated by the OTS and the FDIC. At March 31, 1997, the
Savings Bank had total assets of $224.4 million, total deposit accounts of
$169.4 million, and total shareholders' equity of $25.0 million, on a
consolidated basis.

         On October 22, 1993, when the MHC Reorganization was consummated, the
Savings Bank completed its initial stock offering by issuing 1,725,000 shares of
Savings Bank Common Stock, of which 690,000 shares were purchased by the Public
Stockholders and 1,007,400 shares were issued to the MHC. Stock dividends issued
and

<PAGE>


stock options exercised subsequent to the initial public offering have increased
the total shares issued and outstanding to 2,418,501 as of the date of this
Prospectus, of which 1,010,610 shares are held by the Public Stockholders and
1,407,891 shares are held by the MHC.

         The Savings Bank is a community oriented financial institution offering
traditional financial services to the residents of its primary market area. The
Savings Bank considers Clark, Cowlitz, Klickitat and Skamania Counties of
Washington as its primary market area. The Savings Bank is engaged primarily in
the business of attracting deposits from the general public and using such funds
to originate fixed-rate mortgage loans and adjustable rate mortgage ("ARM")
loans secured by one- to- four family residential real estate located in its
primary market area. The Savings Bank is also an active originator of
residential construction loans and consumer loans. At March 31, 1997, one- to-
four family mortgage loans were $94.5 million, or 62.3% of total net loans
receivable and loans held for sale (collectively, "total net loans receivable"),
residential construction loans were $32.5 million, or 21.4% of total net loans
receivable, and consumer loans were $14.3 million, or 9.4% of total net loans
receivable. To a lesser extent, the Savings Bank originates land loans ($7.9
million, or 5.2% of total net loans receivable at March 31, 1997) and commercial
real estate loans ($9.0 million, or 5.9% of total net loans receivable at March
31, 1997). Substantially all of the Savings Bank's real estate loans are secured
by real estate located in its primary market area. Construction, consumer, land
and commercial real estate loans generally involve a greater risk of loss than
one- to- four family mortgage loans. See "RISK FACTORS -- Certain Lending
Risks."

         In addition to originating one- to- four family loans for its
portfolio, the Savings Bank is an active mortgage broker for several third party
mortgage lenders. In recent periods, such mortgage brokerage activities have
reduced the volume of fixed-rate one- to- four family loans that are originated
and sold by the Savings Bank. See "BUSINESS OF THE SAVINGS BANK -- Loan
Originations, Sales and Purchases" and "-- Lending Activities -- Mortgage
Brokerage."

         The Savings Bank also invests in short- to- intermediate term U.S.
Treasury securities and U.S. Government agency obligations, and mortgage-backed
securities issued by U.S. Government agencies. At March 31, 1997, the Savings
Bank's investment and mortgage-backed securities portfolio had a carrying value
of $53.7 million. See "BUSINESS OF THE SAVINGS BANK -- Investment Activities."

         Deposits have been the primary source of funds for the Savings Bank's
investment and lending activities. The Savings Bank plans to continue to fund
its operations primarily with deposits, although advances from the FHLB-Seattle
have been used as a supplemental source of funds. The Savings Bank has also used
FHLB advances to purchase investment securities, with the goal of recognizing
income on the difference between the interest rate earned on the investment
securities and the interest rate paid on the FHLB advances. See "BUSINESS OF THE
SAVINGS BANK -- Deposits Activities and Other Sources of Funds."

         The Savings Bank conducts its operations from its main office and eight
branch offices located in Southwest Washington State. See "BUSINESS OF THE
SAVINGS BANK -- Properties." The Savings Bank's main office is located at 700
N.E. Fourth Avenue, Camas, Washington, and its telephone number is (360)
834-2231.

THE CONVERSION AND REORGANIZATION

         PURPOSES OF THE CONVERSION AND REORGANIZATION. The Boards of Directors
of the Primary Parties believe that the Conversion and Reorganization is in the
best interests of the MHC and its members, the Savings Bank and its
stockholders, and the communities served by the MHC and the Savings Bank. In
their decision to pursue the Conversion and Reorganization, the Boards of
Directors considered the various regulatory uncertainties associated with the
mutual holding company structure, including the MHC's future ability to waive
any dividends from the Savings Bank and the uncertain future of the federal
thrift charter. In addition, the Boards of Directors considered the various
advantages of the stock holding company form of organization, including: (i) the
Holding Company's ability to repurchase shares of its common stock without
adverse tax consequences, unlike the Savings Bank; (ii) the Holding Company's
greater flexibility under current law and regulations relative to the MHC to
acquire other


                                      (ii)
<PAGE>

financial institutions and diversify its operations; (iii) the larger capital
base of the Holding Company relative to the Savings Bank that will result from
the Conversion Offering; and (iv) the potential increased liquidity in the
Common Stock relative to the Public Savings Bank Shares because of the larger
number of shares of Common Stock to be outstanding upon consummation of the
Conversion and Reorganization. Currently, the Boards of Directors of the Primary
Parties have no specific plans, arrangements or understandings, written or oral,
regarding any stock repurchases, acquisitions or diversification of operations.
See "THE CONVERSION AND REORGANIZATION -- Purposes of Conversion and
Reorganization."

         DESCRIPTION OF THE CONVERSION AND REORGANIZATION. The Conversion and
Reorganization are being undertaken pursuant to the Plan of Conversion that was
adopted by the Boards of Directors of the Savings Bank and the MHC on May 21,
1997, and subsequently amended on July 16, 1997, July 25, 1997 and August 11,
1997. Under the Plan of Conversion, (i) the MHC will convert to an interim
federal stock savings bank ("Interim A") and simultaneously merge with and into
the Savings Bank, pursuant to which the MHC will cease to exist and the
outstanding shares of Savings Bank Common Stock held by the MHC (1,407,891
shares, or 58.21% of the outstanding Savings Bank Common Stock as of the date of
this Prospectus) will be canceled, and (ii) an interim federal stock savings
bank ("Interim B") will be formed as a wholly-owned subsidiary of the Holding
Company and will merge with and into the Savings Bank, resulting in the Savings
Bank becoming a wholly-owned subsidiary of the Holding Company and the
outstanding Public Savings Bank Shares (1,010,610 shares, or 41.79% of the
outstanding Savings Bank Common Stock as of the date of this Prospectus) will be
converted into the Exchange Shares pursuant to the Exchange Ratio. The Exchange
Ratio will result in the holders of the outstanding Public Savings Bank Shares
owning in the aggregate approximately the same percentage of the Common Stock to
be outstanding upon the completion of the Conversion and Reorganization (i.e.,
the Conversion Shares and the Exchange Shares) as the percentage of Savings Bank
Common Stock owned by them in the aggregate immediately before the consummation
of the Conversion and Reorganization, before giving effect to any (i) payment of
cash in lieu of issuing fractional Exchange Shares and (ii) shares of Conversion
Shares purchased by the Savings Bank's stockholders in the Conversion Offerings.

         The following diagram outlines the current organizational structure of
the Primary Parties' and their ownership interests:

                    +-------------------+   +-------------------+
                    |        MHC        |   |       Public      |
                    |                   |   |    Stockholders   |
                    +-------------------+   +-------------------+
                                     |         |
                               58.21%|         |41.79%
                                     |         |
                                +-------------------+
                                |   Savings Bank    |
                                |                   |
                                +-------------------+
                                          |
                                          |100%
                                          |
                                +-------------------+
                                |  Holding Company  |
                                |                   |
                                +-------------------+
                                          |
                                          |100%
                                          |
                                +-------------------+
                                |    Interim B      |
                                |  (in formation)   |
                                +-------------------+


                                     (iii)
<PAGE>


         The following diagram reflects the post-Conversion and Reorganization
organizational structure of the Holding Company and the Savings Bank and their
ownership interests. The ownership interests presented assumes no fractional
Exchange Shares are issued, and does not give effect to purchases of any
Conversion Shares by the Public Stockholders or the exercise of outstanding
stock options.

                    +-------------------+   +-------------------+
                    |   Purchasers of   |   |   Former Public   |
                    | Conversion Shares |   |   Stockholders    |
                    +-------------------+   +-------------------+
                                     |         |
                               58.21%|         |41.79%
                                     |         |
                                +-------------------+
                                |  Holding Company  |
                                |                   |
                                +-------------------+
                                          |
                                          |
                                          |
                                +-------------------+
                                |   Savings Bank    |
                                |                   |
                                +-------------------+

         REQUIRED APPROVALS. The OTS has approved the Plan of Conversion subject
to (i) the approval of the holders of at least a majority of the total number of
votes eligible to be cast by the members of the MHC as of the close of business
on the Voting Record Date (July 31, 1997) at a special meeting of members called
for the purpose of submitting the Plan of Conversion for approval ("Members'
Special Meeting"), (ii) the approval of the holders of at least two-thirds of
the outstanding shares of Savings Bank Common Stock (including those shares held
by the MHC) as of the close of business on the Voting Record Date at a meeting
of stockholders called for the purpose of considering the Plan ("Stockholders'
Meeting"), and (iii) the approval of the holders of at least a majority of the
Public Savings Bank Shares as of the close of business on the Voting Record Date
present in person or by proxy at the Stockholders' Meeting. The MHC intends to
vote its shares of Savings Bank Common Stock, which amount to 58.21% of the
outstanding shares, in favor of the Plan of Conversion at the Stockholders'
Meeting. In addition, as of March 31, 1997, directors and executive officers of
the Primary Parties as a group (10 persons) beneficially owned 264,768, or
10.64%, of the outstanding shares of Savings Bank Common Stock, which they
intend to vote in favor of the Plan of Conversion at the Stockholders' Meeting.

THE CONVERSION OFFERINGS

         The Conversion Offerings, which consist of the Subscription Offering,
the Direct Community Offering and the Syndicated Community Offering (if any),
are being undertaken pursuant to the Plan of Conversion. The Holding Company is
offering up to 3,105,000 Conversion Shares in the Conversion Offerings.
Conversion Shares are first being offered in the Subscription Offering through
the exercise of Subscription Rights issued, in order of priority, to (i)
Eligible Account Holders; (ii) the ESOP; (iii) Supplemental Eligible Account
Holders; and (iv) Other Members. The Subscription Offering will expire at Noon,
Pacific Time, on September 19, 1997, unless extended.

         Subject to the prior rights of Subscription Rights holders, Conversion
Shares not subscribed for in the Subscription Offering are being offered in the
Direct Community Offering to members of the general public with preference given
first to Public Stockholders (who are not Eligible Account Holders, Supplemental
Eligible Account Holders or Other Members) and then to natural persons and
trusts of natural persons who are permanent residents of the Local Community. It
is anticipated that shares not subscribed for in the Subscription Offering and
Direct Community Offering may be offered to certain members of the general
public in the Syndicated Community Offering. The Primary Parties reserve the
absolute right to reject or accept any orders in the Direct Community Offering
or the Syndicated Community Offering (if any), in whole or in part, either at
the time of receipt of an order

                                      (iv)

<PAGE>

or as soon as practicable following the Expiration Date. The closing with
respect to all shares sold in the Conversion Offerings will occur
simultaneously, and all Conversion Shares will be sold at a uniform price of
$10.00 per share.

         The Primary Parties have retained Webb as their consultant and advisor
in connection with the Conversion Offerings and to assist in soliciting
subscriptions in the Conversion Offerings on a best efforts basis. See "The
CONVERSION AND REORGANIZATION -- The Subscription, Direct Community and
Syndicated Offerings."

BENEFITS OF THE CONVERSION AND REORGANIZATION TO MANAGEMENT

         ESOP. In connection with the MHC Reorganization, the Savings Bank
adopted the ESOP, a tax-qualified employee benefit plan for officers and
employees, which acquired 55,200 shares of the Savings Bank Common Stock. Upon
consummation of the Conversion and Reorganization, the Savings Bank Common Stock
held by the ESOP will be converted into Exchange Shares based upon the Exchange
Ratio. In connection with the Conversion and Reorganization, the ESOP will
purchase 8% of the Conversion Shares (248,400 shares of Common Stock based on
the issuance of the maximum of the Estimated Valuation Range). The ESOP's
purchase will be funded with the proceeds of a loan from the Holding Company.
See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Employee Stock Ownership
Plan." As a result of the ESOP's acquisition of Common Stock, the Holding
Company will recognize compensation expense in an amount equal to the fair
market value of the ESOP shares when such shares are committed to be released to
participants' accounts. See "RISK FACTORS -- Expenses Associated With ESOP and
MRP" and "PRO FORMA DATA."

         MRP. The Holding Company expects to seek stockholder approval of the
Riverview Bancorp, Inc. 1997 Management Recognition Plan ("1997 MRP"). The 1997
MRP will reserve a number of shares equal to 4% of the number of shares issued
in the Conversion Offerings. Under current OTS regulations, the approval of a
majority vote of the Holding Company's outstanding shares of Common Stock is
required prior to the implementation of the 1997 MRP within one year of the
consummation of the Conversion and Reorganization. If stockholder approval of
the 1997 MRP is obtained, it is expected that awards of up to 124,200 shares of
Common Stock (based on the issuance of the maximum of the Estimated Valuation
Range) will be made to key employees and directors of the Holding Company and
the Savings Bank at no cost to the recipient. Although no specific award
determinations have been made at this time, the Holding Company and the Savings
Bank anticipate that if stockholder approval is obtained it would provide awards
to its directors, officers and employees to the extent permitted by applicable
regulations. Under current OTS regulations, if the 1997 MRP is implemented
within one year of the consummation of the Conversion and Reorganization, (i) no
officer or employee could receive an award covering in excess of 25%, (ii) no
nonemployee director could receive in excess of 5% and (iii) nonemployee
directors, as a group, could not receive in excess of 30% of the number of
shares reserved for issuance under the 1997 MRP. In addition, all awards would
be subject to vesting at a minimum rate of 20% per year. The size of individual
awards will be determined prior to submitting the 1997 MRP for stockholder
approval, and disclosure of anticipated awards will be included in the proxy
materials for such meeting. See "PRO FORMA DATA" and "MANAGEMENT OF THE SAVINGS
BANK -- Benefits -- Management Recognition Plan."

         STOCK OPTION PLAN. The Holding Company expects to seek stockholder
approval of the Riverview Bancorp, Inc. 1997 Stock Option Plan ("1997 Stock
Option Plan"). The 1997 Stock Option Plan will reserve a number of shares equal
to 10% of the number of shares issued in the Conversion and Reorganization.
Under current OTS regulations, the approval of a majority vote of the Holding
Company's outstanding shares of Common Stock is required prior to the
implementation of the 1997 Stock Option Plan within one year of the consummation
of the Conversion and Reorganization. If stockholder approval of the 1997 Stock
Option Plan is obtained, it is expected that options to acquire up to 310,500
shares of Common Stock of the Holding Company (based on the issuance of the
maximum of the Estimated Valuation Range) will be awarded to key employees and
directors of the Holding Company and the Savings Bank. Such options will be in
addition to options outstanding under the Savings Bank's 1993 Stock Option and
Incentive Plan ("1993 Stock Option Plan") that was adopted in connection with
the MHC Reorganization. Options outstanding under the 1993 Stock Option Plan
will be assumed by the Holding Company with appropriate adjustments made to the
exercise price and the number of shares of Common Stock underlying each

                                      (v)

<PAGE>

option to reflect the applicable Exchange Ratio. The exercise price of such
options will be 100% of the fair market value of the Common Stock on the date
the option is granted. Although no specific award determinations have been made
at this time, the Holding Company and the Savings Bank anticipate that if
stockholder approval is obtained it would provide awards to its directors,
officers and employees to the extent permitted by applicable regulations. Under
current OTS regulations, if the 1997 Stock Option Plan is implemented within one
year of the consummation of the Conversion and Reorganization, (i) no officer or
employees could receive an award of options covering in excess of 25%, (ii) no
nonemployee director could receive in excess of 5% and (iii) nonemployee
directors, as a group, could not receive in excess of 30% of the number of
shares reserved for issuance under the 1997 Stock Option Plan. In addition, all
awards would be subject to vesting at a minimum rate of 20% per year. The size
of individual awards will be determined prior to submitting the 1997 Stock
Option Plan for stockholder approval, and disclosure of anticipated awards will
be included in the proxy materials for such meeting. Options are valuable only
to the extent that they are exercisable and the market price for the underlying
share of Common Stock is in excess of the exercise price. An option effectively
eliminates the market risk of holding the underlying securities since no
consideration is paid for the option until it is exercised. Therefore, the
recipient may, within the limits of the term of the option, wait to exercise the
option until the market price exceeds the exercise price. See "MANAGEMENT OF THE
SAVINGS BANK -- Benefits -- 1997 Stock Option Plan."

         EMPLOYMENT AND SEVERANCE AGREEMENTS. The MHC and the Savings Bank
currently maintain employment agreements with Mr. Patrick Sheaffer (President
and Chief Executive Officer of the Savings Bank and the Holding Company) and Ron
Wysaske (Executive Vice President and Chief Financial Officer of the Savings
Bank and the Holding Company) that were entered into in connection with the MHC
Reorganization. In connection with the Conversion and Reorganization, the
Holding Company and the Savings Bank will enter into three-year employment
agreements with Messrs. Sheaffer and Wysaske, which have substantially the same
terms as and will replace the existing agreements. The agreements will provide
certain benefits in the event of the officers' termination of employment
following a change in control of the Holding Company or the Savings Bank. In the
event of a change in control of the Holding Company or the Savings Bank, as
defined in the agreement, each executive officer will be entitled to a package
of cash and/or benefits with a maximum value equal to 2.99 times their average
annual compensation during the five-year period preceding the change in control.
Assuming a change of control occurred as of March 31, 1997, the aggregate value
of the severance benefits payable to Messrs. Sheaffer and Wysaske under the
agreements would have been approximately $883,000. See "MANAGEMENT OF THE
SAVINGS BANK -- Executive Compensation -- Employment Agreements."

         The MHC and the Savings Bank also currently maintains severance
agreements with certain senior officers that were entered into in connection
with the MHC Reorganization. In connection with the Conversion and
Reorganization, the Holding Company and the Savings Bank will enter into new
severance agreements with these officers, which have substantially the same
terms as and will replace the existing agreements. The severance agreements
provide certain benefits in the event of the officers' termination following a
change in control of the Holding Company or the Savings Bank. In the event of a
change in control of the Holding Company or the Savings Bank, as defined in the
agreement, each senior officer will be entitled to a package of cash and/or
benefits with a maximum value equal to 2.99 times their average annual
compensation during the five-year period preceding the change in control.
Assuming a change of control occurred as of March 31, 1997, the aggregate value
of the severance benefits payable to these senior officers under the agreements
would have been approximately $552,000. See "MANAGEMENT OF THE SAVINGS BANK --
Executive Compensation -- Severance Agreements."

         EMPLOYEE SEVERANCE COMPENSATION PLAN. In connection with the Conversion
and Reorganization, the Board of Directors of the Savings Bank intends to adopt
an Employee Severance Compensation Plan ("Severance Plan") to provide benefits
to eligible employees in the event of a change in control of the Holding Company
or the Savings Bank. Officers who enter into separate employment or severance
agreements with the Holding Company and the Savings Bank will not be eligible to
participate in the Severance Plan. The Severance Plan will provide that, in the
event of a change in control of the Holding Company or the Savings Bank,
eligible employees who are terminated or who terminate employment (but only upon
the occurrence of events specified in the plan) within 12 months of the
effective date of a change in control will be entitled to a payment based on
years of service with the

                                      (vi)

<PAGE>


Savings Bank, subject to certain limits. Assuming that a change in control had
occurred at March 31, 1997 and the termination of all eligible employees, the
maximum aggregate payment due under the Severance Plan would have been
approximately $674,000. See "MANAGEMENT OF THE SAVINGS BANK -- Executive
Compensation -- Employee Severance Compensation Plan."

         For information concerning the possible voting control of officers,
directors and employees following the Conversion and Reorganization, see "RISK
FACTORS -- Anti-takeover Considerations -- Voting Control by Insiders."

PROSPECTUS DELIVERY AND PROCEDURE FOR PURCHASING CONVERSION SHARES

         To ensure that each prospective purchaser receives a Prospectus at
least 48 hours prior to the Expiration Date as required by Rule 15c2-8 under the
Securities Exchange Act of 1934, as amended ("Exchange Act"), no Prospectus will
be mailed later than five days or hand delivered later than two days prior to
the Expiration Date. Execution of the Stock Order Form will confirm receipt or
delivery of a Prospectus as required by Rule 15c2-8. Stock Order Forms will be
distributed only with a Prospectus.

         To ensure that Eligible Account Holders, Supplemental Eligible Account
Holders and Other Members are properly identified as to their stock purchase
priorities, such parties must list all deposit accounts, or in the case of Other
Members who are only borrowers, loans held at the Savings Bank, on the Stock
Order Form giving all names on each deposit account and/or loan and the account
and/or loan numbers at the applicable eligibility date.

         Full payment by check, cash (only if delivered in person at an office
of the Savings Bank), money order, bank draft or withdrawal authorization
(payment by wire transfer will not be accepted) must accompany an original Stock
Order Form (facsimile copies and photocopies will not be accepted) and a fully
executed separate Certification Form. ORDERS CANNOT AND WILL NOT BE ACCEPTED
WITHOUT EXECUTION OF THE CERTIFICATION APPEARING ON THE REVERSE SIDE OF THE
STOCK ORDER FORM. See "THE CONVERSION AND REORGANIZATION -- Procedure for
Purchasing Conversion Shares in the Subscription and Direct Community
Offerings."

PURCHASE LIMITATIONS

         Except for the ESOP, which is expected to subscribe for 8% of the
Conversion Shares issued in the Conversion and Reorganization, the Plan of
Conversion provides for the following purchase limitations: (i) no person may
purchase in either the Subscription Offering, Direct Community Offering or
Syndicated Community Offering more than 1.6% of the Conversion Shares issued in
the Conversion Offerings, (ii) no person, together with associates of or persons
acting in concert with such person, may purchase in either the Subscription
Offering, Direct Community Offering or Syndicated Community Offering more than
2% of the Conversion Shares issued in the Conversion Offerings, (iii) the
maximum number of Conversion Shares which may be subscribed for or purchased in
all categories in the Conversion Offerings by any person, when combined with any
Exchange Shares received, shall not exceed 1.6% of the Common Stock to be issued
in the Conversion and Reorganization, and (iv) the maximum number of Conversion
Shares which may be subscribed for or purchased in all categories in the
Conversion Offerings by any person, together with any associate or any group of
persons acting in concert, when combined with any Exchange Shares received,
shall not exceed 2% of the Common Stock to be issued in the Conversion and
Reorganization. The minimum order is 25 Conversion Shares. For purposes of these
purchase limitations, Exchange Shares will be valued at $10.00 per share which
is the same price at which the Conversion Shares will be issued in the
Conversion Offerings. At any time during the Conversion Offerings, and without
further approval by the MHC members or the Public Stockholders, the Primary
Parties, in their sole discretion, may increase any of the purchase limitations
by up to 5% of the Conversion Shares issued in the Conversion and
Reorganization. Under certain circumstances, subscribers may be resolicited in
the event of such an increase and given the opportunity to increase, decrease or
rescind their orders. If there is an oversubscription in the Conversion
Offerings, Conversion Shares will be allocated as set forth in the Plan of
Conversion. See "THE CONVERSION AND REORGANIZATION -- The Subscription, Direct
Community and Syndicated Community Offerings," "-- Procedure


                                     (vii)


<PAGE>

for Purchasing Shares in the Subscription and Direct Community Offerings" and
"-- Limitations on Purchases of Conversion Shares." Because the purchase
limitations set forth in the Plan of Conversion take into account the Exchange
Shares to be issued to the Public Stockholders for their Public Savings Bank
Shares, the ability of certain Public Stockholders to purchase Conversion Shares
in the Conversion Offerings may be limited.

STOCK PRICING AND NUMBER OF SHARES TO BE ISSUED IN THE CONVERSION AND
REORGANIZATION

         OTS regulations require the aggregate purchase price of the Conversion
Shares be consistent with the independent appraisal of the estimated pro forma
market value of the MHC and the Savings Bank, as converted, which was estimated
by RP Financial to range from $23.0 million to $31.1 million as of August 1,
1997, or from 2,295,000 shares to 3,105,000 shares based on the Purchase Price.
Because the Public Stockholders will continue to hold the same aggregate
percentage ownership interest in the Holding Company as they held in the Savings
Bank before the Conversion and Reorganization, before giving effect to the
payment of cash in lieu of issuing fractional Exchange Shares and any Conversion
Shares purchased by the Public Stockholders in the Conversion Offerings or the
ESOP thereafter. The independent appraisal valuation was multiplied by 58.27%
(which represents the MHC's percentage interest in the Savings Bank to determine
the midpoint of the Estimated Valuation Range, which is $27.0 million, or
2,700,000 shares based on the Purchase Price). The full text of the independent
appraisal describes the procedures followed, the assumptions made, limitations
on the review undertaken and matters considered, which included but did not
depend on the trading market for the Savings Bank Common Stock (see "MARKET FOR
COMMON STOCK"). The appraisal will be updated or confirmed at the completion of
the Conversion Offerings. The maximum of the Estimated Valuation Range may be
increased by up to 15% and the number of Conversion Shares may be increased to
3,570,750 shares due to material changes in the financial condition or results
of operations of the Savings Bank or changes in market conditions or general
financial, economic or regulatory conditions. No resolicitation of subscribers
will be made and subscribers will not be permitted to modify or cancel their
subscriptions unless the gross proceeds from the sale of the Conversion Shares
are less than the minimum or more than 15% above the maximum of the current
Estimated Valuation Range. All Conversion Shares will be sold at the uniform
Purchase Price ($10.00 per share), which was established by the Boards of
Directors of the Primary Parties. Any increase or decrease in the number of
shares of Conversion Stock will result in a corresponding change in the number
of Exchange Shares, so that upon consummation of the Conversion and
Reorganization, the Conversion Shares and the Exchange Shares will represent
approximately 58.27% and 41.73%, respectively, of the total outstanding shares
of Common Stock. See "PRO FORMA DATA" and "THE CONVERSION AND REORGANIZATION --
Stock Pricing, Exchange Ratio and Number of Shares to be Issued." THE APPRAISAL
IS NOT INTENDED TO BE AND SHOULD NOT BE CONSTRUED AS A RECOMMENDATION OF ANY
KIND AS TO THE ADVISABILITY OF PURCHASING COMMON STOCK IN THE CONVERSION
OFFERINGS NOR CAN ASSURANCE BE GIVEN THAT PURCHASERS OF THE COMMON STOCK IN THE
CONVERSION OFFERINGS WILL BE ABLE TO SELL SUCH SHARES AFTER CONSUMMATION OF THE
CONVERSION AND REORGANIZATION AT A PRICE THAT IS EQUAL TO OR ABOVE THE PURCHASE
PRICE. Furthermore, the pro forma stockholders' equity is not intended to
represent the fair market value of the Common Stock and may be greater than
amounts that would be available for distribution to stockholders in the event of
liquidation. A complete copy of the appraisal is available in the manner set
forth under "ADDITIONAL INFORMATION."

         Based on the 1,010,610 Public Savings Bank Shares outstanding at the
date of this Prospectus, and assuming a minimum of 2,295,000 and a maximum of
3,105,000 Conversion Shares are issued in the Conversion Offerings, the Exchange
Ratio is expected to range from approximately 1.6299 Exchange Shares to 2.2051
Exchange Shares for each Public Savings Bank Share issued and outstanding
immediately prior to the consummation of the Conversion and Reorganization. The
Exchange Ratio will be affected if any stock options to purchase shares of
Savings Bank Common Stock are exercised after the date of this Prospectus and
before the consummation of the Conversion and Reorganization. If any stock
options are outstanding immediately before the consummation of the Conversion
and Reorganization, they will be converted into options to purchase shares of
Common Stock, with the number of shares subject to the option and the exercise
price per share to be adjusted based upon the Exchange Ratio so that the
aggregate exercise price remains unchanged. The duration of the options will
also be unchanged. As of the date of this Prospectus, there were outstanding
options to purchase 88,117 shares of Savings Bank Common Stock at a

                                     (viii)

<PAGE>

weighted-average exercise price of $8.88 per share. The Savings Bank has no
plans to grant additional stock options before the consummation of the
Conversion and Reorganization.

<TABLE>
<CAPTION>
                                                                                  Shares
                         Conversion Shares to        Exchange Stock to            of Common
                                Be Issued(1)               Be Issued(1)           Stock to be     Exchange
                        Amount          Percent      Amount        Percent        Outstanding(1)    Ratio(1)

<S>                     <C>             <C>          <C>           <C>            <C>             <C>   
Minimum..............   2,295,000       58.27%       1,643,561     41.73%         3,938,561       1.6299
Midpoint.............   2,700,000       58.27        1,933,602     41.73          4,633,602       1.9175
Maximum..............   3,105,000       58.27        2,223,642     41.73          5,328,642       2.2051
15% above
 Maximum.............   3,570,750       58.27        2,557,188     41.73          6,127,938       2.5359
</TABLE>

(1)      Assumes that outstanding options to purchase 72,046 shares of Savings
         Bank Common Stock at March 31, 1997 are not exercised before
         consummation of the Conversion and Reorganization. However, assuming
         exercise, the percentages represented by the Conversion Shares and the
         Exchange Shares would be 56.58% and 43.42%, respectively, and the
         Exchange Ratio would be 1.5828, 1.8621, 2.1414, and 2.4626, at the
         minimum, midpoint, maximum and 15% above the maximum of the Estimated
         Valuation Range, respectively.

DIFFERENCES IN STOCKHOLDER RIGHTS

         The Holding Company is a Washington corporation subject to the
provisions of the Washington Business Corporation Act, as amended ("WBCA"), and
the Savings Bank is a federally-chartered savings bank subject to federal laws
and regulations. Upon consummation of the Conversion and Reorganization, the
Public Stockholders will become stockholders of the Holding Company and their
rights will be governed by the Holding Company's Articles of Incorporation and
Bylaws and Washington law, rather than the Savings Bank's Federal Stock Charter
and Bylaws, federal law and OTS regulations. The rights of stockholders of the
Savings Bank are materially different in certain respects from the rights of
stockholders of the Holding Company. See "COMPARISON OF STOCKHOLDERS' RIGHTS"
and "DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY."

USE OF PROCEEDS

         The net proceeds from the sale of the Conversion Shares are estimated
to range from $22.1 million to $30.1 million, or to $34.7 million if the
Estimated Valuation Range is increased by 15%, depending upon the number of
shares sold and the expenses of the Conversion and Reorganization. The Holding
Company has received conditional OTS approval to purchase all of the capital
stock of the Savings Bank to be issued in the Conversion and Reorganization in
exchange for 50% of the net proceeds of the Conversion Offerings from which it
will fund the ESOP and the 1997 MRP. This will result in the Holding Company
retaining approximately $11.1 million to $15.1 million of the net proceeds, or
up to $17.4 million if the Estimated Valuation Range is increased by 15%, from
which it will fund the ESOP and the 1997 MRP, and the Savings Bank receiving an
equal amount. See "PRO FORMA DATA."

         Receipt of 50% of the net proceeds of the sale of the Common Stock will
increase the Savings Bank's capital and will support the expansion of the
Savings Bank's existing business activities. The Savings Bank will use the funds
contributed to it for general corporate purposes, including, initially, lending
and investment in short-term U.S. Government and agency obligations and
mortgage-backed securities.

         A portion of the net proceeds retained by the Holding Company will be
used for a loan by the Holding Company to the ESOP to enable it to refinance its
existing third party loan used to purchase shares of Savings Bank Common Stock
in the MHC Reorganization ($237,000 outstanding balance at March 31, 1997) and
to purchase 8%

                                      (ix)

<PAGE>

of the shares of Conversion Shares issued in the Conversion and Reorganization.
Such loan would fund the entire purchase price of the Conversion Shares to be
purchased by the ESOP in the Conversion Offerings ($2.5 million at the maximum
of the Estimated Valuation Range) and would be repaid principally from the
Savings Bank's contributions to the ESOP and from dividends payable on the
Common Stock held by the ESOP. The remaining proceeds retained by the Holding
Company initially will be invested primarily in short-term U.S. Government and
agency obligations and mortgage-backed securities. Such proceeds will be
available for additional contributions to the Savings Bank in the form of debt
or equity, to support future growth and diversification activities, as a source
of dividends to the stockholders of the Holding Company and for future
repurchases of Common Stock (including possible repurchases to fund the 1997
MRP), or to provide shares to be issued upon exercise of stock options) to the
extent permitted under Washington law and OTS regulations. The Holding Company
may consider exploring opportunities to use such funds to expand operations
through acquiring or establishing additional branch offices and the acquisition
of other financial institutions. Currently, there are no specific plans,
arrangements, agreements or understandings, written or oral, regarding any such
activities.

MARKET FOR COMMON STOCK

         The Holding Company has never issued capital stock to the public and,
consequently, there is no existing market for the Common Stock. The Holding
Company has received conditional approval to have the Common Stock listed on the
Nasdaq National Market System under the symbol "RVSB" (the current symbol for
the Public Savings Bank Shares, which are listed on the Nasdaq SmallCap Market).
Keefe, Bruyette & Woods, Inc. ("Keefe, Bruyette") and Pacific Crest have agreed
to act as a market makers for the Holding Company's Common Stock following
consummation of the Conversion and Reorganization. No assurance can be given
that an active and liquid trading market for the Common Stock will develop or,
if developed, will be maintained. Further, no assurance can be given that
purchasers will be able to sell their shares at or above the Purchase Price
after the Conversion and Reorganization. See "RISK FACTORS -- Absence of Prior
Market for the Common Stock" and "MARKET FOR COMMON STOCK."

DIVIDEND POLICY

         Following consummation of the Conversion and Reorganization, the
Holding Company's Board of Directors intends to declare cash dividends on the
Common Stock at an initial quarterly rate equal to $0.06 per share divided by
the final Exchange Ratio, commencing with the first full quarter following
consummation of the Conversion and Reorganization. Based upon the Estimated
Valuation Range, the Exchange Ratio is expected to be 1.6299, 1.9175, 2.2051 and
2.5359 at the minimum, midpoint, maximum and 15% above the maximum of the
Estimated Valuation Range, respectively, resulting in an initial quarterly
dividend rate of $0.0368, $0.0313, $0.0272 and $0.0237 per share, respectively,
following consummation of the Conversion and Reorganization. Declarations of
dividends by the Holding Company's Board of Directors will depend upon a number
of factors, including the amount of the net proceeds from the Conversion
Offerings retained by the Holding Company, investment opportunities available to
the Holding Company or the Savings Bank, capital requirements, regulatory
limitations, the Holding Company's and the Savings Bank's financial condition
and results of operations, tax considerations and general economic conditions.
Consequently, there can be no assurance that any dividends will be paid on the
Common Stock or that, if paid, such dividends will not be reduced or eliminated
in future periods. The Savings Bank intends to continue to pay regular quarterly
dividends through either the date of consummation of the Conversion and
Reorganization (on a pro rata basis) or the end of the fiscal quarter during
which the Conversion and Reorganization is consummated. See "DIVIDEND POLICY."

OFFICERS' AND DIRECTORS' COMMON STOCK PURCHASES AND BENEFICIAL OWNERSHIP

         At March 31, 1997, officers and directors of the Savings Bank (10
persons) beneficially owned 264,768 shares of Savings Bank Common Stock. See
"MANAGEMENT OF THE SAVINGS BANK -- Beneficial Ownership of Savings Bank Common
Stock by Directors and Executive Officers." In addition to an aggregate of
583,839 Exchange Shares to be received by officers and directors of the Savings
Bank in the Exchange Offering based on


                                      (x)


<PAGE>

an Exchange Ratio of 2.2051, officers and directors are expected to subscribe
for an aggregate of approximately 10,200 Conversion Shares, or less than 1% of
the shares based on both the minimum and the maximum of the Estimated Valuation
Range, respectively. See "CONVERSION SHARES TO BE PURCHASED BY MANAGEMENT
PURSUANT TO SUBSCRIPTION RIGHTS." Furthermore, purchases by the ESOP,
allocations under the 1997 MRP, and the exercise of stock options issued under
the 1997 Stock Option Plan will increase the number of shares beneficially owned
by directors, officers and employees. Assuming (i) the Exchange Shares to be
received and the Conversion Shares to be subscribed for by officers and
directors described above, (ii) implementation of the MRP and the 1997 Stock
Option Plan and the exercise of remaining options under the 1993 Stock Option
Plan, (iii) the open market purchase of shares on behalf of the 1997 MRP, (iv
the purchase by the ESOP of 8% of the Conversion Shares sold in the Conversion
Offerings, and (v) the exercise of stock options equal to 10% of the number of
Conversion Shares issued in the Conversion and Reorganization, directors,
officers and employees of the Holding Company and the Savings Bank would have
voting control, on a fully diluted basis, of 24.31% and 23.84% of the Common
Stock, based on the issuance of the minimum and maximum of the Estimated
Valuation Range, respectively. See "RISK FACTORS -- Anti-takeover Considerations
- -- Voting Control by Insiders." The 1997 MRP and 1997 Stock Option Plan are
subject to approval by the stockholders of the Holding Company at a meeting to
be held no earlier than six months following consummation of the Conversion and
Reorganization.

RISK FACTORS

         See "RISK FACTORS" beginning on page 1 for a discussion of certain
risks related to the Conversion and Reorganization that should be considered by
all prospective investors.


                                      (xi)

<PAGE>


                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

         THE FOLLOWING TABLES SET FORTH CERTAIN INFORMATION CONCERNING THE
CONSOLIDATED FINANCIAL POSITION AND RESULTS OF OPERATIONS OF THE SAVINGS BANK
AND ITS SUBSIDIARIES AT THE DATES AND FOR THE PERIODS INDICATED. THIS
INFORMATION IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE DETAILED
INFORMATION CONTAINED IN THE CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO
PRESENTED ELSEWHERE IN THIS PROSPECTUS.

<TABLE>
<CAPTION>
                                                                           At March 31,
                                                   1997         1996         1995            1994         1993
                                                   ----         ----         ----            ----         ----
                                                                          (In thousands)

SELECTED FINANCIAL CONDITION DATA:

<S>                                              <C>           <C>           <C>            <C>          <C>     
Total assets..................................   $224,385      $209,506      $190,609       $131,511     $117,023
Loans receivable, net(1)......................    151,774       128,169       103,772         90,860       83,554
Mortgage-backed certificates held
 to maturity, at amortized cost...............     26,402        28,375        31,922         17,196       11,097
Mortgage-backed certificates available
 for sale, at fair value......................      2,990         2,004            --             --           --
Cash and interest-bearing deposits............      6,951         5,585         6,499          7,363        7,772
Investment securities held to
 maturity, at amortized cost..................     20,456        29,729        36,767         11,088        9,103
Investment securities available for
 sale, at fair value..........................      3,899         3,932            --             --           --
Deposit accounts..............................    169,416       158,159       145,449        106,478      105,953
FHLB advances.................................     27,180        26,050        23,000          5,000           --
Shareholders' equity (retained
 earnings before 1994)(2).....................     25,022        23,086        20,533         18,359        9,803

                                                                       Year Ended March 31,
                                                   1997         1996         1995            1994         1993
                                                   ----         ----         ----            ----         ----
                                                                          (In thousands)

SELECTED OPERATING DATA:

Interest income...............................    $17,476       $15,996       $13,232        $10,305      $10,230
Interest expense..............................      8,923         8,416         5,927          3,840        4,625
                                                  -------       -------       -------        -------      -------
Net interest income...........................      8,553         7,580         7,305          6,465        5,605
Provision for loan losses.....................        180            --            --            200          187
                                                  -------     ---------     ---------        -------      -------
Net interest income after provision
 for loan losses..............................      8,373         7,580         7,305          6,265        5,418
Gains from sale of loans,
 securities and real estate owned.............        106           391           111            342        1,018
Noninterest income............................      1,768         1,624         1,139          1,064        1,185
Noninterest expenses(3).......................      7,204         5,607         4,889          3,936        3,890
                                                  -------       -------       -------        -------      -------
Income before federal income tax
 provision and extraordinary item
Provision for federal income taxes............      1,035         1,375         1,220          1,335        1,350
                                                    -----         -----         -----          -----        -----
Income before extraordinary items.............      2,008         2,613         2,446          2,380        2,381
Cumulative effect of accounting
 changes......................................         --            --            --            170           --
                                                ---------     ---------     ---------        -------     --------
Net income....................................    $ 2,008       $ 2,613       $ 2,446        $ 2,210      $ 2,381
                                                  =======       =======       =======        =======      =======



                                     (xii)
<PAGE>


                                                                      Year Ended March 31,
                                                   1997         1996         1995            1994         1993
                                                   ----         ----         ----            ----         ----
PER SHARE DATA (3):

Net income per share:
  Before cumulative effect of
   accounting changes..................              $0.85           $1.11         $1.04         $1.02     N/A
  Cumulative effect of accounting
   change..............................              --              --            --             0.07     N/A
                                                -------         -------       -------            -----     ---
 Net income............................              $0.85           $1.11         $1.04         $1.09     N/A
                                                     =====           =====         =====         =====     ===
Dividends per share (4)................              $0.21           $0.17         $0.42         --        N/A
Weighted average shares
 outstanding...........................       2,374,077       2,362,450     2,348,306     2,236,285         --

                                                                         At March 31,
                                                   1997         1996         1995            1994         1993
                                                   ----         ----         ----            ----         ----
SELECTED OTHER DATA:

Number of:
 Real estate loans outstanding.........           3,260           2,939         2,894        2,722         2,723
 Deposit accounts......................          19,300          18,318        16,816       13,877        14,176
 Full service offices..................               9               9             9            6             6

                                                                At or For the Year Ended March 31,

                                                   1997         1996         1995            1994         1993
                                                   ----         ----         ----            ----         ----
SELECTED FINANCIAL RATIOS:

PERFORMANCE RATIOS:

Return on average assets................           0.92%         1.31%          1.41%         2.06%        2.05%
Return on average equity................           8.38         12.02          12.59         18.39        27.58
Dividend payout ratio(4)(5).............          10.56          6.62          16.80        N/A          N/A
Interest rate spread....................           3.72          3.62           4.11          5.11         4.89
Net interest margin.....................           4.19          4.05           4.49          5.25         5.12
Noninterest expense to
 average assets(6)......................           3.30          2.80           2.82          3.17         3.35
Efficiency ratio (non-
 interest expense divided by
 the sum of net interest
 income and noninterest
 income)(7).............................          69.09         58.44          57.15         50.00        49.82

ASSET QUALITY RATIOS:

Average interest-earning assets
 to interest-bearing liabilities........         110.80        109.63         110.39        112.66       105.32
Allowance for loan losses to
 total loans at end of period...........           0.50          0.47           0.58          0.62         0.55

                                     (xiii)

<PAGE>

Net charge-offs (recoveries) to
 average outstanding loans during
 the period.............................           0.00          0.00          (0.01)         0.07         0.38
Ratio of nonperforming assets
 to total assets........................           0.10          0.26           0.13          0.38         1.41

CAPITAL RATIOS:

Average equity to average assets........          10.98         10.87          11.20         11.18         7.44
Equity to assets at end of fiscal year..          11.15         11.02          10.77         13.96         8.38
</TABLE>

(1)      Includes loans held for sale.
(2)      The Savings Bank was not a public company until the consummation of the
         MHC Reorganization on October 22, 1993.
(3)      Includes $947,000 special SAIF assessment in the year ended March 31,
         1997.
(4)      All cash dividends paid by the Savings Bank have been waived by the
         MHC.
(5)      Excludes cash dividends waived by the MHC.
(6)      Noninterest expense to average assets was 2.87% at March 31, 1997
         without special SAIF assessment.
(7)      Efficiency ratio was 60.00% at March 31, 1997 without special SAIF
         assessment.


                                     (xiv)


<PAGE>


                                  RISK FACTORS

         BEFORE INVESTING IN SHARES OF THE COMMON STOCK OFFERED HEREBY,
PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER THE MATTERS PRESENTED BELOW, IN
ADDITION TO MATTERS DISCUSSED ELSEWHERE IN THIS PROSPECTUS.

CERTAIN LENDING RISKS

         CONSTRUCTION LENDING RISKS. Prompted by the high demand for residential
housing units in its primary market area, the Savings Bank has been an active
originator of residential construction loans, including speculative loans to
approximately 50 local residential builders. Residential construction loans have
increased from $19.6 million at March 31, 1993 to $32.5 million at March 31,
1997. At March 31, 1997, speculative residential construction loans amounted to
$16.8 million, or 49.9% of the residential construction loan portfolio. Subject
to market conditions, the Savings Bank intends to continue to be an active
originator of residential construction loans.

         Construction lending generally involves greater credit risk than one-
to- four family mortgage lending. Construction loans generally have higher loan
balances than one- to- four family mortgage loans. In addition, the potential
for cost overruns because of the inherent difficulties in estimating
construction costs and, therefore, collateral values and the difficulties and
costs associated with monitoring construction progress, among other things, are
major contributing factors to this greater credit risk. Speculative construction
loans have the added risk that there is not an identified buyer for the
completed home when the loan is originated, with the risk that the builder will
have to service the construction loan debt and finance the other carrying costs
of the completed home for an extended time period until a buyer is identified.
Furthermore, the demand for construction loans and the ability of construction
loan borrowers to service their debt depends highly on the state of the general
economy, including market interest rate levels, and the state of the economy of
the Savings Bank's primary market area. A material downturn in economic
conditions would be expected to have a material adverse effect on the credit
quality of the construction loan portfolio, and may require management to
reassess the adequacy of the Savings Bank's allowance for loan losses and to
establish additional provisions for loan losses, which would have a material
adverse effect on net income. See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities -- Construction Lending" and "-- Allowance for Loan Losses."

         CONSUMER LENDING RISKS. At March 31, 1997, the Savings Bank's consumer
loan portfolio amounted to $14.3 million, or 9.4% of total net loans receivable.
Consumer lending is also generally viewed to involve greater credit risk than
one- to- four family mortgage lending. Collateral such as automobiles, boats and
other personal property depreciate rapidly and are often an inadequate repayment
source if a borrower defaults. In addition, consumer loan repayments depend on
the borrower's continuing financial stability and are more likely to be
adversely affected by job loss, divorce, illness, personal bankruptcy and other
financial hardship. See "BUSINESS OF THE SAVINGS BANK -- Lending Activities --
Consumer Lending."

         COMMERCIAL REAL ESTATE LENDING. At March 31, 1997, the Savings Bank's
commercial real estate loan portfolio amounted to $9.0 million, or 5.9% of total
net loans receivable. Commercial real estate lending generally involves greater
credit risk than one- to- four family mortgage lending. Because payments on
loans secured by commercial properties often depend upon the successful
operation and management of the properties, repayment of such loans may be
affected by adverse conditions in the real estate market or the economy, among
other things. See "BUSINESS OF THE SAVINGS BANK -- Lending Activities --
Commercial Real Estate Lending."

         COMMERCIAL BUSINESS LENDING. At March 31, 1997, the Savings Bank's
commercial business loan portfolio amounted to $794,000, or 0.5% of total net
loans receivable. Subject to market conditions and other factors, the Savings
Bank intends to expand its commercial business lending activities within its
primary market area. Commercial business lending generally involves greater
credit risk than one- to- four family mortgage lending. Although commercial
business loans are often collateralized by equipment, inventory, accounts
receivable or other business assets, the liquidation value of these assets in
the event of a borrower default is often an insufficient source of repayment
because accounts receivable may be uncollectible and inventories and equipment
may be obsolete or



                                       1
<PAGE>


of limited use, among other things. See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities -- Commercial Business Lending."

         CONCENTRATION OF CREDIT RISK. The Savings Bank has no significant
concentration of credit risk other than that a substantial portion of its loan
portfolio is secured by real estate, either as primary or secondary collateral,
located in its primary market area. This concentration of credit risk could have
a material adverse effect on the Savings Bank's financial condition and results
of operations to the extent there is a material deterioration in that area's
economy and real estate values. See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities."

INTEREST RATE RISK

         GENERAL. Like all financial institutions, the Savings Bank's financial
condition and results of operations are influenced significantly by general
economic conditions, the related monetary and fiscal policies of the federal
government and government regulations. Deposit flows and the cost of funds are
influenced by interest rates of competing investments and general market
interest rates. Lending activities are affected by the demand for mortgage
financing and for consumer and other types of loans, which in turn is affected
by the interest rates at which such financing may be offered and by other
factors affecting the supply of housing and the availability of funds. The
Savings Bank's profitability, like that of most financial institutions, depends
largely on its net interest income, which is the difference between the interest
income received from its interest-earning assets and the interest expense
incurred in connection with its interest-bearing liabilities. To better control
the impact of changes in interest rates, the Savings Bank has sought to improve
the match between asset and liability maturities or repricing periods and rates
by emphasizing the origination and purchase of ARM loans and shorter term
construction, commercial real estate, and consumer loans.

         POTENTIAL ADVERSE IMPACT ON RESULTS OF OPERATIONS. The Savings Bank's
results of operations would be adversely affected by a material prolonged
increase in market interest rates. At March 31, 1997, assuming, for example, an
instantaneous 200 basis point increase in market interest rates, the Savings
Bank's net portfolio value ("NPV") (the present value of expected cash flows
from assets, liabilities and off-balance sheet contracts) would decrease by
approximately $5.6 million, or 17%. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Asset and Liability
Management."

         POTENTIAL ADVERSE IMPACT ON FINANCIAL CONDITION. Changes in the level
of interest rates also affect the volume of loans originated or purchased by the
Savings Bank and, thus, the amount of loan and commitment fees, as well as the
market value of the Savings Bank's investment securities and other
interest-earning assets. Changes in interest rates also can affect the average
life of loans. Decreases in interest rates may result in increased prepayments
of loans, as borrowers refinance to reduce borrowing costs. Under these
circumstances, the Savings Bank is subject to reinvestment risk to the extent
that it is not able to reinvest such prepayments at rates which are comparable
to the rates on the maturing loans or securities. Moreover, volatility in
interest rates also can result in disintermediation, or the flow of funds away
from savings institutions into direct investments, such as U.S. Government and
corporate securities and other investment vehicles which, because of the absence
of federal insurance premiums and reserve requirements, generally pay higher
rates of return than savings institutions.

         At March 31, 1997, out of total gross loans of $165.5 million in the
Savings Bank's portfolio, $78.2 million were ARM loans, substantially all of
which reprice every year. Furthermore, the Savings Bank's ARM loans contain
periodic and lifetime interest rate adjustment limits which, in a rising
interest rate environment, may prevent such loans from repricing to market
interest rates. While management anticipates that ARM loans will better offset
the adverse effects of an increase in interest rates as compared to fixed-rate
mortgages, the increased mortgage payments required of ARM borrowers in a rising
interest rate environment could potentially cause an increase in delinquencies
and defaults. The Savings Bank has not historically had an increase in such
delinquencies and defaults on ARM loans, but no assurance can be given that such
delinquencies or defaults would not occur in the future. The marketability of
the underlying property also may be adversely affected in a high interest rate
environment. Moreover, the Savings Bank's ability to originate or purchase ARM
loans may be affected by changes in the level


                                       2
<PAGE>



of interest rates and by market acceptance of the terms of such loans. In a
relatively low interest rate environment, as currently exists, borrowers
generally tend to favor fixed-rate loans over ARM loans to hedge against future
increases in interest rates.

COMPETITION

         The Savings Bank has faced, and will continue to face, strong
competition both in making loans and attracting deposits. The Savings Bank's
primary market has a high concentration of financial institutions, many of which
are branches of large California and Pacific Northwest bank holding companies
which have greater financial resources than the Savings Bank and all of which
compete with the Savings Bank in varying degrees. Competition for loans
principally comes from commercial banks, thrift institutions, credit unions and
mortgage banking companies. Historically, commercial banks, thrift institutions
and credit unions have been the Savings Bank's most direct competition for
deposits. The Savings Bank also competes with short-term money market mutual
funds and with other financial institutions, such as brokerage firms and
insurance companies, for deposits. In competing for loans, the Savings Bank may
be forced to offer lower loan interest rates periodically. Conversely, in
competing for deposits, the Savings Bank may be forced to offer higher deposit
interest rates periodically. Either case or both cases could adversely affect
net interest income. See "BUSINESS OF THE SAVINGS BANK -- Competition."

RETURN ON EQUITY AFTER CONVERSION AND REORGANIZATION

         Return on equity (net income for a given period divided by average
equity during that period) is a ratio used by many investors to compare the
performance of a particular financial institution to its peers. The Savings
Bank's return on equity for the year ended March 31, 1997 was, and the Holding
Company's post-Conversion and Reorganization return on equity will be, less than
the average return on equity for publicly traded thrift institutions and their
holding companies. See "SELECTED CONSOLIDATED FINANCIAL INFORMATION" for
numerical information regarding the Savings Bank's historical return on equity
and "CAPITALIZATION" for a discussion of the Holding Company's estimated pro
forma consolidated capitalization as a result of the Conversion and
Reorganization. In order for the Holding Company to achieve a return on equity
comparable to the historical levels of the Savings Bank, the Holding Company
either would have to increase net income or reduce stockholders' equity, or
both, commensurate with the increase in equity resulting from the Conversion and
Reorganization. Reductions in equity could be achieved by, among other things,
the payment of regular or special cash dividends (although no assurances can be
given as to their payment or, if paid, their amount and frequency), the
repurchase of shares of Common Stock subject to applicable regulatory
restrictions, or the acquisition of branch offices, other financial institutions
or related businesses (neither the Holding Company nor the Savings Bank has any
present plans, arrangements, or understandings, written or oral, regarding any
repurchase or acquisitions). See "DIVIDEND POLICY" and "USE OF PROCEEDS."
Achievement of increased net income levels will depend on several important
factors outside management's control, such as general economic conditions,
including the level of market interest rates, competition and related factors,
among others. In addition, the expenses associated with the ESOP and the MRP
(see "-- Expenses Associated with ESOP and MRP"), along with other
post-Conversion and Reorganization expenses are expected to contribute initially
to reduced earnings levels. Subject to market conditions, initially the Savings
Bank intends to deploy the net proceeds of the Conversion Offerings to support
its core lending activities to increase earnings per share and book value per
share, with the goal of achieving a return on equity comparable to the average
for publicly traded thrift institutions and their holding companies. This goal
will likely take a number of years to achieve and no assurances can be given
that this goal can be attained. Consequently, for the foreseeable future,
investors should not expect a return on equity which will meet or exceed the
average return on equity for publicly traded thrift institutions, many of which
are not newly converted institutions and have had time to deploy their
conversion capital.

EXPENSES ASSOCIATED WITH ESOP AND MRP

         The Savings Bank will recognize material employee compensation and
benefit expenses assuming the ESOP and the MRP are implemented. The actual
aggregate amount of these new expenses cannot be currently predicted




                                       3
<PAGE>


because applicable accounting practices require that they be based on the fair
market value of the shares of Common Stock when the expenses are recognized,
which would occur when shares are committed to be released in the case of the
ESOP and over the vesting period of awards made to recipients in the case of the
MRP. These expenses have been reflected in the pro forma financial information
under "PRO FORMA DATA" assuming the Purchase Price ($10.00 per share) as fair
market value. Actual expenses, however, will be based on the fair market value
of the Common Stock at the time of recognition, which may be higher or lower
than the Purchase Price. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS -- Impact of Accounting Pronouncements and
Regulatory Policies -- Accounting for Employee Stock Ownership Plans,"
"MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Employee Stock Ownership Plan"
and "-- Benefits -- Management Recognition Plan."

ANTI-TAKEOVER CONSIDERATIONS

         PROVISIONS IN THE HOLDING COMPANY'S GOVERNING INSTRUMENTS AND
WASHINGTON AND FEDERAL LAW. Certain provisions included in the Holding Company's
Articles of Incorporation and in the WBCA might discourage potential proxy
contests and other potential takeover attempts, particularly those that have not
been negotiated with the Board of Directors. As a result, these provisions may
preclude takeover attempts that certain stockholders may deem to be in their
best interest and may tend to perpetuate existing management. These provisions
include, among other things, a provision limiting voting rights of beneficial
owners of more than 10% of the Common Stock and supermajority voting
requirements for certain business combinations. In addition, the Articles of
Incorporation provides for the election of directors to staggered terms of three
years, eliminates cumulative voting for directors, and permits the removal of
directors without cause only upon the vote of holders of 80% of the outstanding
voting shares. Certain provisions of the Articles of Incorporation of the
Holding Company cannot be amended by stockholders unless an 80% stockholder vote
is obtained. The Articles of Incorporation also contains provisions regarding
the timing and content of stockholder proposals and nominations and limiting the
calling of special meetings. The existence of these anti-takeover provisions
could result in the Holding Company being less attractive to a potential
acquiror and in stockholders receiving less for their shares than otherwise
might be available in the event of a takeover attempt. Furthermore, federal
regulations prohibit for three years after consummation of the Conversion and
Reorganization the ownership of more than 10% of the Savings Bank or the Holding
Company without prior OTS approval. Federal law also requires OTS approval prior
to the acquisition of "control" (as defined in OTS regulations) of an insured
institution. See "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY."

         VOTING CONTROL BY INSIDERS. In addition to an aggregate of 583,839
Exchange Shares to be received by directors and officers of the Savings Bank and
the Holding Company in the Exchange Offering based on an Exchange Ratio of
2.2051, directors and officers expect to subscribe for 10,200 Conversion Shares,
or less than 1% of the shares issued in the Conversion Offerings at both the
minimum and the maximum of the Estimated Valuation Range, respectively.
Directors and officers are also expected to control indirectly the voting of
approximately 8% of the shares of Common Stock issued in the Conversion and
Reorganization through the ESOP (assuming shares have been allocated under the
ESOP). Under the terms of the ESOP, the unallocated shares will be voted by the
ESOP trustees in the same proportion as the votes cast by participants with
respect to the allocated shares. Patrick Sheaffer, President and Chief Executive
Officer of the Holding Company and the Savings Bank, and Ron Wysaske, Treasurer
of the Holding Company and Executive Vice President of the Savings Bank, serve
as the ESOP trustees.

         At a meeting of stockholders to be held no earlier than six months
following the consummation of the Conversion and Reorganization, the Holding
Company expects to seek approval of the 1997 MRP, which is a non-tax-qualified
restricted stock plan for the benefit of key employees and directors of the
Holding Company and the Savings Bank. The Holding Company expects to acquire
common stock of the Holding Company on behalf of the 1997 MRP in an amount equal
to 4% of the Common Stock issued in the Conversion and Reorganization, or 91,800
and 124,200 shares at the minimum and the maximum of the Estimated Valuation
Range, respectively. These shares will be acquired either through open market
purchases through a trust established in conjunction with the 1997 MRP or from
authorized but unissued shares of Common Stock. A committee of the Board of
Directors of the Holding


                                       4
<PAGE>

Company will administer the 1997 MRP, the members of which would also serve as
trustees of the 1997 MRP trust, if formed. Under the terms of the 1997 MRP, the
1997 MRP committee or the MRP trustees, will have the power to vote unallocated
and unvested shares. In addition, the Holding Company intends to reserve for
future issuance pursuant to the 1997 Stock Option Plan a number of authorized
shares of Common Stock equal to 10% of the Conversion Shares issued in the
Conversion and Reorganization (229,500 and 310,500 shares at the minimum and the
maximum of the Estimated Valuation Range, respectively). The Holding Company
also intends to seek approval of the 1997 Stock Option Plan at a meeting of
stockholders to be held no earlier than six months following the consummation of
the Conversion and Reorganization.

         Assuming (i) the receipt of Exchange Shares and the purchase of
Conversion Shares by the directors and officers described above, (ii) the
implementation of the 1997 MRP and the 1997 Stock Option Plan, (iii) the open
market purchase of shares on behalf of the 1997 MRP, (iv) the purchase by the
ESOP of 8% of the Conversion Shares sold in the Conversion Offerings, and (v)
the exercise of stock options equal to 10% of the number of shares of Conversion
Shares issued in the Conversion and Reorganization, directors, officers and
employees of the Holding Company and the Savings Bank would have voting control,
on a fully diluted basis, of 24.31% and 23.84% of the Common Stock, based on the
issuance of the minimum and maximum of the Estimated Valuation Range,
respectively. Management's potential voting control alone, as well as together
with additional stockholder support, might preclude or make more difficult
takeover attempts that certain stockholders may deem to be in their best
interest and might tend to perpetuate existing management.

         PROVISIONS OF EMPLOYMENT AND SEVERANCE AGREEMENTS AND SEVERANCE PLAN.
The employment and severance agreements of Patrick Sheaffer, Chairman of the
Board, President and Chief Executive Officer of the Holding Company and the
Savings Bank, and Ron Wysaske, Treasurer and Chief Financial Officer of the
Holding Company and Executive Vice President and Chief Financial Officer of the
Savings Bank, and other senior officers of the Holding Company and the Savings
Bank provide for cash severance payments and/or the continuation of health, life
and disability benefits in the event of their termination of employment
following a change in control of the Holding Company or the Savings Bank.
Assuming a change of control occurred as of March 31, 1997, the aggregate value
of the severance benefits available to these executive officers under the
agreements would have been approximately $1.4 million. In addition, assuming
that a change in control had occurred at March 31, 1997 and the termination of
all eligible employees, the maximum aggregate payment due under the Savings
Bank's Severance Plan would have been approximately $674,000. These agreements
and plans may have the effect of increasing the costs of acquiring the Holding
Company, thereby discouraging future attempts to take over the Holding Company
or the Savings Bank.

         See "MANAGEMENT OF THE SAVINGS BANK -- Benefits," "RESTRICTIONS ON
ACQUISITION OF THE HOLDING COMPANY" and "DESCRIPTION OF CAPITAL STOCK OF THE
HOLDING COMPANY."

POSSIBLE DILUTIVE EFFECT OF BENEFIT PROGRAMS

         The 1997 MRP intends to acquire an amount of Common Stock of the
Holding Company equal to 4% of the Conversion Shares issued in the Conversion
and Reorganization. Such shares of Common Stock may be acquired by the Holding
Company in the open market or from authorized but unissued shares of Common
Stock of the Holding Company. If the 1997 MRP acquires authorized but unissued
shares of Common Stock from the Holding Company, the voting interests of
existing stockholders will be diluted and net income per share and stockholders'
equity per share will be decreased. See "PRO FORMA DATA" and "MANAGEMENT OF THE
SAVINGS BANK -- Benefits -- Management Recognition Plan." The 1997 MRP is
subject to approval by the Holding Company's stockholders.

         The 1997 Stock Option Plan will provide for options to acquire up to a
number of shares of Common Stock of the Holding Company equal to 10% of the
Conversion Shares issued in the Conversion and Reorganization. Such shares may
be authorized but unissued shares of Common Stock of the Holding Company and,
upon exercise of the options, will result in the dilution of the voting
interests of existing stockholders and may decrease net income per


                                       5
<PAGE>


share and stockholders' equity per share. See "MANAGEMENT OF THE SAVINGS BANK --
Benefits -- 1997 Stock Option Plan." The 1997 Stock Option Plan is subject to
approval by the Holding Company's stockholders.

         The Savings Bank maintains a 1993 Stock Option Plan that was
implemented in connection with the MHC Reorganization. As of the date of this
Prospectus, no shares of Savings Bank Common Stock remain reserved for issuance
under the 1993 Stock Option Plan and options for 88,117 shares have been granted
to optionees, which are exercisable but remain unexercised. Upon consummation of
the Conversion and Reorganization, the 1993 Stock Option Plan will be assumed by
the Holding Company and shares of Common Stock will be issued in lieu of shares
of Savings Bank Common Stock pursuant to the terms of the 1993 Stock Option
Plan.

         Assuming implementation of the 1997 MRP with authorized but unissued
shares acquired from the Holding Company, the implementation of the 1997 Stock
Option Plan, and the exercise of all outstanding stock options under the 1993
Stock Option Plan, the voting control of the shareholders of the Holding Company
would be diluted by 9.42%, 9.14%, 8.93% and 8.76% at the minimum, midpoint,
maximum, and maximum, as adjusted, of the Estimated Valuation Range,
respectively.

         Pursuant to OTS requirements, the Plan of Conversion provides that the
limitations on the purchase of Conversion Shares in the Conversion Offerings
take into account the Exchange Shares issued to the Public Stockholders in
exchange for their Public Savings Bank Shares. As a result, the ability of
certain Public Stockholders to purchase Conversion Shares may be limited.
Consequently, such Public Stockholders may be prevented from purchasing
Conversion Shares so as to maintain their current ownership percentage in the
Savings Bank as a result of the Conversion and Reorganization. See "THE
CONVERSION AND REORGANIZATION -- Limitations on Purchases of Conversion Shares."

ABSENCE OF PRIOR MARKET FOR THE COMMON STOCK

         The Holding Company has never issued capital stock and, consequently,
there is no existing market for the Common Stock. Prior to the Conversion and
Reorganization, the Public Savings Bank Shares have been listed on the Nasdaq
Smallcap Market under the symbol "RVSB." Although the Holding Company has
received conditional approval to list the Common Stock on the Nasdaq National
Market also under the symbol "RVSB," there can be no assurance that an active
and liquid trading market for the Common Stock will develop or, if developed,
will continue. Furthermore, there can be no assurance that purchasers will be
able to sell their shares at or above the Purchase Price. See "MARKET FOR COMMON
STOCK."

POSSIBLE INCREASE IN ESTIMATED VALUATION RANGE AND NUMBER OF SHARES ISSUED

         The Estimated Valuation Range may be increased up to 15% to reflect
material changes in the financial condition or results of operations of the
Savings Bank or changes in market conditions or general financial, economic or
regulatory conditions following the commencement of the Conversion Offerings. If
the Estimated Valuation Range is increased, it is expected that the Holding
Company would increase the Estimated Price Range so that up to 3,570,750
Conversion Shares at the Purchase Price would be issued for an aggregate price
of up to $35,707,500. This increase in the number of shares would decrease a
subscriber's pro forma net income per share and stockholders' equity per share,
increase the Holding Company's pro forma consolidated stockholders' equity and
net earnings, and increase the Purchase Price as a percentage of pro forma
stockholders' equity per share and net income per share. See "PRO FORMA DATA."

POSSIBLE ADVERSE INCOME TAX CONSEQUENCES OF THE DISTRIBUTION OF SUBSCRIPTION
RIGHTS

         If the Subscription Rights granted to Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members of the Savings Bank are
deemed to have an ascertainable value, receipt of such rights may be a taxable
event (either as capital gain or ordinary income) to those Eligible Account
Holders, Supplemental Eligible Account Holders or Other Members who receive
and/or exercise the Subscription Rights in an amount equal to such


                                       6
<PAGE>


value. Additionally, the Savings Bank could be required to recognize a gain for
tax purposes on such distribution. Whether Subscription Rights are considered to
have ascertainable value is an inherently factual determination. The Savings
Bank has been advised by RP Financial that such rights have no value; however,
RP Financial's conclusion is not binding on the Internal Revenue Service
("IRS"). See "THE CONVERSION AND REORGANIZATION -- Effects of Conversion and
Reorganization on Depositors and Borrowers of the Savings Bank -- Tax Effects."

                             RIVERVIEW BANCORP, INC.

         The Holding Company was organized on June 23, 1997 under Washington law
at the direction of the Savings Bank to become the holding company for the
Savings Bank upon consummation of the Conversion and Reorganization. The Holding
Company has received conditional OTS approval to become a savings and loan
holding company through the acquisition of 100% of the capital stock of the
Savings Bank. Prior to the Conversion and Reorganization, the Holding Company
will not engage in any material operations. After the Conversion and
Reorganization, the Holding Company will be classified as a unitary savings and
loan holding company subject to regulation by the OTS, and its principal
business will be the ownership of the Savings Bank. Immediately following the
Conversion and Reorganization, the only significant assets of the Holding
Company will be the capital stock of the Savings Bank, 50% of the net investable
proceeds of the Conversion Offerings as permitted by the OTS to be retained by
it, and a note receivable from the ESOP evidencing a loan to enable the ESOP to
purchase 8% of the Common Stock issued in the Conversion and Reorganization. See
"PRO FORMA DATA" and "BUSINESS OF THE HOLDING COMPANY."

         The holding company structure will permit the Holding Company to expand
the financial services currently offered through the Savings Bank. Management
believes that the holding company structure and retention of a portion of the
proceeds of the Conversion Offerings will, should it decide to do so, facilitate
the expansion and diversification of its operations. The holding company
structure will also enable the Holding Company to repurchase its stock without
adverse tax consequences, subject to applicable regulatory restrictions,
including waiting periods. There are no present plans, arrangements, agreements,
or understandings, written or oral, regarding any such activities or
repurchases. See "REGULATION -- Savings and Loan Holding Company Regulations."

                           RIVERVIEW SAVINGS BANK, FSB

         The Savings Bank is a federally-chartered savings bank, founded in 1923
and headquartered in Camas, Washington. The Savings Bank's deposits are insured
by the FDIC up to applicable legal limits under the SAIF. The Savings Bank has
been a member of the FHLB system since 1937. The Savings Bank is regulated by
the OTS and the FDIC. At March 31, 1997, the Savings Bank had total assets of
$224.4 million, total deposit accounts of $169.4 million, and total
shareholders' equity of $25.0 million, on a consolidated basis.

         The Savings Bank is a community oriented financial institution offering
traditional financial services to the residents of its primary market area. The
Savings Bank considers the Local Community as its primary market area. The
Savings Bank is engaged primarily in the business of attracting deposits from
the general public and using such funds to originate fixed-rate mortgage loans
and ARM loans secured by one- to- four family residential real estate located in
its primary market area. The Savings Bank is also an active originator of
residential construction loans and consumer loans. At March 31, 1997, one- to-
four family mortgage loans were $94.5 million, or 62.3% of total net loans
receivable, residential construction loans were $32.5 million, or 21.4% of total
net loans receivable, and consumer loans were $14.3 million, or 9.4% of total
net loans receivable. To a lesser extent, the Savings Bank originates land loans
($7.9 million, or 5.2%, of total net loans receivable at March 31, 1997) and
commercial real estate loans ($9.0 million, or 5.9% of total net loans
receivable at March 31, 1997). Substantially all of the Savings Bank's real
estate loans are secured by real estate located in its primary market area.
Construction, consumer, land and commercial real estate loans generally involve
a greater risk of loss than one- to- four family mortgage loans. See "RISK
FACTORS -- Certain Lending Risks."



                                       7
<PAGE>

         The Savings Bank also invests in short- to- intermediate term U.S.
Treasury securities and U.S. Government agency obligations, and mortgage-backed
securities issued by U.S. Government agencies. At March 31, 1997, the Savings
Bank's investment and mortgage-backed securities portfolio had a carrying value
of $53.7 million. See "BUSINESS OF THE SAVINGS BANK -- Investment Activities."

         Deposits have been the primary source of funds for the Savings Bank's
investment and lending activities. The Savings Bank plans to continue to fund
its operations primarily with deposits, although advances from the FHLB-Seattle
have been used as a supplemental source of funds. The Savings Bank has also used
FHLB advances to purchase investment securities, with the goal of recognizing
income on the difference between the interest rate earned on the investment
securities and the interest rate paid on the FHLB advances. See "BUSINESS OF THE
SAVINGS BANK -- Deposits Activities and Other Sources of Funds."

         The Savings Bank conducts its operations from its main office and eight
branch offices located in Southwest Washington State. See "BUSINESS OF THE
SAVINGS BANK -- Properties."

                                 USE OF PROCEEDS

         The net proceeds from the sale of the Common Stock offered hereby are
estimated to range from $22.1 million to $30.1 million, or up to $34.7 million
if the Estimated Valuation Range is increased by 15%. See "PRO FORMA DATA" for
the assumptions used to arrive at such amounts. The Holding Company has received
conditional OTS approval to purchase all of the capital stock of the Savings
Bank to be issued in the Conversion and Reorganization in exchange for 50% of
the net proceeds of the Conversion Offerings, from which it will fund the ESOP
and the 1997 MRP. This will result in the Holding Company retaining
approximately $11.1 million to $15.1 million of net proceeds, or up to $17.4
million if the Estimated Valuation Range is increased by 15%, from which it will
fund the ESOP and the 1997 MRP, and the Savings Bank receiving an equal amount.
See "PRO FORMA DATA."

         Receipt of 50% of the net proceeds of the sale of the Common Stock will
increase the Savings Bank's capital and will support the expansion of the
Savings Bank's existing business activities. The Savings Bank will use the funds
contributed to it for general corporate purposes, including, initially, lending
and investment in short-term U.S. Government and agency obligations and
mortgage-backed securities.

         In connection with the Conversion and Reorganization and the ESOP, the
Holding Company intends to loan the ESOP the amount necessary to refinance the
ESOP's existing third party loan used to purchase shares of Savings Bank Common
Stock in the MHC Reorganization ($237,000 outstanding balance at March 31, 1997)
and to purchase 8% of the shares of Common Stock sold in the Conversion
Offerings. The Holding Company's loan to fund the ESOP's purchase of shares of
Common Stock in the Conversion Offerings may range from $1.8 million to $2.5
million based on the sale of 183,600 shares to the ESOP (at the minimum of the
Estimated Valuation Range) and 248,400 shares (at the maximum of the Estimated
Valuation Range), respectively, at $10.00 per share. If 15% above the maximum of
the Estimated Valuation Range, or 3,570,750 Conversion Shares, are sold in the
Conversion and Reorganization, the Holding Company's loan to the ESOP would be
approximately $2.9 million (based on the sale of 285,660 shares to the ESOP). It
is anticipated that the ESOP loan will have a ten-year term with interest
payable at the prime rate as published in THE WALL STREET JOURNAL on the closing
date of the Conversion and Reorganization. The loan will be repaid principally
from the Savings Bank's contributions to the ESOP and from any dividends paid on
shares of Common Stock held by the ESOP.

         The remaining net proceeds retained by the Holding Company initially
will be invested primarily in short-term U.S. Government and agency obligations
and mortgage-backed securities or in a deposit account either at the Savings
Bank or another financial institution. Such proceeds will be available for
additional contributions to the Savings Bank in the form of debt or equity, to
support future diversification or acquisition activities, as a source of
dividends to the stockholders of the Holding Company and for future repurchases
of Common Stock to the extent



                                       8
<PAGE>


permitted under Washington law and federal regulations. The Holding Company will
consider exploring opportunities to use such funds to expand operations through
acquiring or establishing additional branch offices or acquiring other financial
institutions. Currently, there are no specific plans, arrangements, agreements
or understandings, written or oral, regarding any diversification activities.

         Following consummation of the Conversion and Reorganization, the
Holding Company's Board of Directors will have the authority to adopt plans for
repurchases of Common Stock, subject to statutory and regulatory requirements.
Since the Holding Company has not yet issued stock, there currently is
insufficient information upon which an intention to repurchase stock could be
based. The facts and circumstances upon which the Board of Directors may
determine to repurchase stock in the future would include but are not limited
to: (i) market and economic factors such as the price at which the stock is
trading in the market, the volume of trading, the attractiveness of other
investment alternatives in terms of the rate of return and risk involved in the
investment, the ability to increase the book value and/or earnings per share of
the remaining outstanding shares, and the ability to improve the Holding
Company's return on equity; (ii) the avoidance of dilution to stockholders by
not having to issue additional shares to cover the exercise of stock options or
to fund employee stock benefit plans; and (iii) any other circumstances in which
repurchases would be in the best interests of the Holding Company and its
stockholders. Any stock repurchases will be subject to a determination by the
Board of Directors that both the Holding Company and the Savings Bank will be
capitalized in excess of all applicable regulatory requirements after any such
repurchases and that capital will be adequate, taking into account, among other
things, the level of nonperforming and classified assets, the Holding Company's
and the Savings Bank's current and projected results of operations and
asset/liability structure, the economic environment and tax and other regulatory
considerations. For a discussion of the regulatory limitations applicable to
stock repurchases and current OTS policy with respect thereto, see "THE
CONVERSION AND REORGANIZATION -- Restrictions on Repurchase of Stock."

                                 DIVIDEND POLICY

GENERAL

         Upon completion of the Conversion and Reorganization, the Holding
Company's Board of Directors will have the authority to declare dividends on the
Common Stock, subject to statutory and regulatory requirements. Following
consummation of the Conversion and Reorganization, the Board of Directors of the
Holding Company intends to pay cash dividends on the Common Stock at an initial
quarterly rate equal to $0.06 per share divided by the Exchange Ratio. Based
upon the Estimated Valuation Range, the Exchange Ratio is expected to be 1.6299,
1.9175, 2.2051 and 2.5359 at the minimum, midpoint, maximum and 15% above the
maximum of the Valuation Price Range, respectively, resulting in an initial
quarterly dividend rate of $0.0368, $0.0313, $0.0272 and $0.0237 per share,
respectively, commencing with the first full quarter following consummation of
the Conversion and Reorganization. In addition, the Board of Directors may
determine to pay periodic special cash dividends in addition to, or in lieu of,
regular cash dividends. Declarations or payments of any dividends (regular and
special) will be subject to determination by the Board of Directors, which will
take into account the amount of the net proceeds retained by the Holding
Company, the Holding Company's financial condition, results of operations, tax
considerations, capital requirements, industry standards, economic conditions
and other factors, including the regulatory restrictions that affect the payment
of dividends by the Savings Bank to the Holding Company discussed below. No
assurances can be given that any dividends, either regular or special, will be
declared or, if declared, what the amount of dividends will be or whether such
dividends, if commenced, will continue.

CURRENT RESTRICTIONS

         Dividends from the Holding Company may depend, in part, upon receipt of
dividends from the Savings Bank because the Holding Company initially will have
no source of income other than dividends from the Savings Bank and earnings from
the investment of the net proceeds from the Conversion Offerings retained by the
Holding Company. OTS regulations require the Savings Bank to give the OTS 30
days' advance notice of any proposed declaration of dividends to the Holding
Company, and the OTS has the authority under its supervisory powers to



                                       9
<PAGE>


prohibit the payment of dividends to the Holding Company. The OTS imposes
certain limitations on the payment of dividends from the Savings Bank to the
Holding Company which utilize a three-tiered approach that permits various
levels of distributions based primarily upon a savings association's capital
level. The Savings Bank currently meets the criteria to be designated a Tier 1
association, as hereinafter defined, and consequently could at its option (after
prior notice to and no objection made by the OTS) distribute up to 100% of its
net income during the calendar year plus 50% of its surplus capital ratio at the
beginning of the calendar year less any distributions previously paid during the
year. In addition, the Savings Bank may not declare or pay a cash dividend on
its capital stock if the effect thereof would be to reduce the regulatory
capital of the Savings Bank below the amount required for the liquidation
account to be established pursuant to the Savings Bank's Plan of Conversion. See
"REGULATION -- Federal Regulation of the Savings Bank -- Limitations on Capital
Distributions," "THE CONVERSION AND REORGANIZATION -- Effects of Conversion and
Reorganization on Depositors and Borrowers of the Savings Bank -- Liquidation
Account" and Note 13 of Notes to the Consolidated Financial Statements included
elsewhere herein.

         Under Washington law, the Holding Company is prohibited from paying a
dividend if, as a result of its payment, the Holding Company would be unable to
pay its debts as they become due in the normal course of business, or if the
Holding Company's total liabilities would exceed its total assets.

         The Holding Company has committed to the OTS not to make any tax-free
distributions to stockholders in the form of a return of capital, or take any
action in contemplation of any such distributions, within the first year
following the consummation of the Conversion and Reorganization.

TAX CONSIDERATIONS

         In addition to the foregoing, retained earnings of the Savings Bank
appropriated to bad debt reserves and deducted for federal income tax purposes
cannot be used by the Savings Bank to pay cash dividends to the Holding Company
without the payment of federal income taxes by the Savings Bank at the then
current income tax rate on the amount deemed distributed, which would include
the amount of any federal income taxes attributable to the distribution. See
"TAXATION -- Federal Taxation" and Note 10 of Notes to the Consolidated
Financial Statements included elsewhere herein. The Holding Company does not
contemplate any distribution by the Savings Bank that would result in a
recapture of the Savings Bank's bad debt reserve or create the above-mentioned
federal tax liabilities.



                                       10
<PAGE>


                             MARKET FOR COMMON STOCK

         The Holding Company has never issued capital stock and, consequently,
there is no existing market for the Common Stock. Although the Holding Company
has received conditional approval to list the Common Stock on the Nasdaq
National Market System under the symbol "RVSB," there can be no assurance that
the Holding Company will meet Nasdaq National Market System listing
requirements, which include a minimum market capitalization, at least three
market makers and a minimum number of record holders. Keefe, Bruyette and
Pacific Crest have agreed to make a market for the Common Stock following
consummation of the Conversion and Reorganization and will assist the Holding
Company in seeking to encourage at least one additional market maker to
establish and maintain a market in the Common Stock. Making a market involves
maintaining bid and ask quotations and being able, as principal, to effect
transactions in reasonable quantities at those quoted prices, subject to various
securities laws and other regulatory requirements. Based on the level of market
making in the Public Savings Bank Shares, the Holding Company anticipates that
prior to the completion of the Conversion and Reorganization it will be able to
obtain the commitment from at least one additional broker-dealer to act as
market maker for the Common Stock. Additionally, the development of a liquid
public market depends on the existence of willing buyers and sellers, the
presence of which is not within the control of the Holding Company, the Savings
Bank or any market maker. There can be no assurance that an active and liquid
trading market for the Common Stock will develop or that, if developed, it will
continue. The number of active buyers and sellers of the Common Stock at any
particular time may be limited. Under such circumstances, investors in the
Common Stock could have difficulty disposing of their shares on short notice and
should not view the Common Stock as a short-term investment. Furthermore, there
can be no assurance that purchasers will be able to sell their shares at or
above the Purchase Price or that quotations will be available on the Nasdaq
National Market System as contemplated.

         Since October 22, 1993, the Public Savings Bank Shares have been listed
on the Nasdaq SmallCap Market under the symbol "RVSB." The following table sets
forth the high and low trading prices, as reported by Nasdaq, and cash dividends
paid for each quarter during the 1996 and 1997 fiscal years. Stock dividends of
10% were also declared and paid in fiscal years 1996 and 1997. Trading prices
and cash dividends declared have been adjusted retroactively for all stock
dividends paid since the consummation of the MHC Reorganization. At March 31,
1997, there were four market makers in the Public Savings Bank Shares as
reported by the Nasdaq Stock Market.

<TABLE>
<CAPTION>
                                                                               Cash Dividend
Fiscal Year Ended March 31, 1996                 High               Low           Declared
- --------------------------------                 ----               ---           --------

<S>                                             <C>               <C>               <C>   
Quarter Ended June 30, 1995..................   $11.57            $ 9.50            $0.041
Quarter Ended Sept. 30, 1995.................   $12.40            $11.15            $0.041
Quarter Ended Dec. 31, 1995..................   $14.46            $11.77            $0.041
Quarter Ended March 31, 1996.................   $15.08            $13.43            $0.045

                                                                               Cash Dividend
Fiscal Year Ended March 31, 1997                 High               Low           Declared
- --------------------------------                 ----               ---           --------

Quarter Ended June 30, 1996..................   $15.45            $13.18            $0.05
Quarter Ended Sept. 30, 1996.................   $14.55            $13.18            $0.05
Quarter Ended Dec. 31, 1996..................   $15.91            $14.09            $0.05
Quarter Ended March 31, 1997.................   $23.00            $15.23            $0.055

</TABLE>


                                       11
<PAGE>


                                 CAPITALIZATION

      The following table presents the historical capitalization of the Savings
Bank at March 31, 1997, and the pro forma consolidated capitalization of the
Holding Company after giving effect to the assumptions set forth under "PRO
FORMA DATA," based on the sale of the number of shares of Common Stock at the
minimum, midpoint, maximum and maximum, as adjusted, of the Estimated Valuation
Range. The shares that would be issued at the maximum, as adjusted, of the
Estimated Valuation Range would be subject to receipt of OTS approval of an
updated appraisal confirming such valuation. A CHANGE IN THE NUMBER OF SHARES TO
BE ISSUED IN THE CONVERSION AND REORGANIZATION WOULD MATERIALLY AFFECT PRO FORMA
CONSOLIDATED CAPITALIZATION.

<TABLE>
<CAPTION>
                                                                Holding Company Pro Forma Consolidated Capitalization
                                               Savings                        Based Upon the Sale of
                                                 Bank            2,295,000        2,700,000         3,105,000         3,570,750
                                            Capitalization       Shares at        Shares at         Shares at         Shares at
                                                  at             $10.00           $10.00            $10.00            $10.00
                                           March 31, 1997        Per Share(1)     Per Share(1)      Per Share(1)      Per Share(2)
                                                                                  (In thousands)

<S>                                           <C>                <C>                <C>               <C>              <C>     
Deposits(3).............................      $169,416           $169,416           $169,416          $169,416         $169,416
FHLB advances...........................        27,180             27,180             27,180            27,180           27,180
ESOP debt(4)............................           237                 --                 --                --               --
                                            ----------       ------------       ------------      ------------     ------------
Total deposits and
 borrowed funds.........................      $196,833           $196,596           $196,596          $196,596         $196,596
                                              ========           ========           ========          ========         ========

Stockholders' equity:

   Preferred stock:
     250,000 shares, $.01
     par value per share,
     authorized; none issued
     or outstanding.....................   $        --        $        --        $        --       $        --      $        --

   Common Stock:
     50,000,000 shares, $.01 par
     value per share, authorized;
     specified number of shares
     assumed to be issued and
     outstanding(5).....................         2,416                 39                 46                53               61

   Additional paid-in capital...........        16,043             40,554             44,542            48,829           53,113

   Retained earnings(6).................         7,033              7,127              7,127             7,127            7,127
   Unrealized loss on securities
    available-for-sale, net of tax......           (84)               (84)               (84)              (84)             (84)
   Less:
     Savings Bank Common Stock
      acquired by ESOP in MHC
      Reorganization....................          (386)                --                 --                --               --
     Common Stock acquired
      by ESOP(7)........................            --             (2,222)            (2,546)           (2,870)          (3,242)
     Common Stock to be acquired
      by MRP(8).........................            --               (918)            (1,080)           (1,242)          (1,428)
                                             ---------            --------         ----------          --------         --------

Total stockholders' equity..............      $ 25,022           $ 44,496           $ 48,005          $ 51,513         $ 55,547
                                              ========           ========           ========          ========         ========
</TABLE>

                                       12
<PAGE>


- ---------------
(1)      Does not reflect the possible increase in the Estimated Valuation Range
         to reflect material changes in the financial condition or results of
         operations of the Savings Bank or changes in market conditions or
         general financial, economic and regulatory conditions, or the issuance
         of additional shares under the 1997 Stock Option Plan.
(2)      This column represents the pro forma capitalization of the Holding
         Company if the aggregate number of Conversion Shares issued in the
         Conversion and Reorganization is 15% above the maximum of the Estimated
         Valuation Range. See "PRO FORMA DATA" and Footnote 1 thereto.
(3)      Withdrawals from deposit accounts for the purchase of Conversion Shares
         are not reflected. Such withdrawals will reduce pro forma deposits by
         the amounts thereof.
(4)      Represents outstanding balance on third party loan used by ESOP to
         acquire shares of Savings Bank Common Stock in the MHC Reorganization.
(5)      The Savings Bank's authorized capital will consist solely of 1,000
         shares of common stock, par value $1.00 per share, 1,000 shares of
         which will be issued to the Holding Company, and 9,000 shares of
         preferred stock, no par value per share, none of which will be issued
         in connection with the Conversion and Reorganization.
(6)      Retained earnings are substantially restricted by applicable regulatory
         capital requirements. Additionally, the Savings Bank will be prohibited
         from paying any dividend that would reduce its regulatory capital below
         the amount in the liquidation account, which will be established for
         the benefit of Eligible Account Holders and Supplemental Eligible
         Account Holders at the consummation of the Conversion and
         Reorganization and adjusted downward thereafter as such account holders
         reduce their balances or cease to be depositors. See "THE CONVERSION
         AND REORGANIZATION -- Effects of Conversion and Reorganization on
         Depositors and Borrowers of the Savings Bank -- Liquidation Account."
(7)      Assumes that 8% of the Conversion Shares sold in the Conversion and
         Reorganization will be acquired by the ESOP with funds borrowed from
         the Holding Company. Under generally accepted accounting principles
         ("GAAP"), the amount of Conversion Shares to be purchased by the ESOP
         represents unearned compensation and is, accordingly, reflected as a
         reduction of capital. As shares are released to ESOP participants'
         accounts, a corresponding reduction in the charge against capital will
         occur. Since the funds are borrowed from the Holding Company, the
         borrowing will be eliminated in consolidation and no liability will be
         reflected in the consolidated financial statements of the Holding
         Company. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Employee
         Stock Ownership Plan."
(8)      Assumes the purchase in the open market at the Purchase Price, pursuant
         to the proposed 1997 MRP, of a number of shares equal to 4% of the
         shares of Conversion Shares issued in the Conversion and Reorganization
         at the minimum, midpoint, maximum and 15% above the maximum of the
         Estimated Valuation Range. The issuance of such additional Conversion
         Shares of the MRP from authorized but unissued shares of Holding
         Company Common Stock would dilute the ownership interest of
         stockholders by 2.28%. The shares are reflected as a reduction of
         stockholders' equity. See "RISK FACTORS -- Possible Dilutive Effect of
         Benefit Programs," "PRO FORMA DATA" and "MANAGEMENT OF THE SAVINGS BANK
         -- Benefits -- Management Recognition Plan." The 1997 MRP is subject to
         stockholder approval, which is expected to be sought at a meeting to be
         held no earlier than six months following consummation of the
         Conversion and Reorganization.


                                       13
<PAGE>

             HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

         The following table presents the Savings Bank's historical and pro
forma capital position relative to its capital requirements at March 31, 1997.
The amount of capital infused into the Savings Bank for purposes of the
following table is 50% of the net proceeds of the Conversion Offerings. For
purpose of the table below, the amount expected to be borrowed by the ESOP and
the cost of the shares expected to be acquired by the 1997 MRP are deducted from
pro forma regulatory capital. For a discussion of the assumptions underlying the
pro forma capital calculations presented below, see "USE OF PROCEEDS,"
"CAPITALIZATION" and "PRO FORMA DATA." The definitions of the terms used in the
table are those provided in the OTS capital regulations as discussed under
"REGULATION -- Federal Regulation of the Savings Bank -- Capital Requirements."

<TABLE>
<CAPTION>
                                                                               PRO FORMA AT MARCH 31, 1997
                                                                                                                      15% above
                                           Minimum of Estimated    Midpoint of Estimated  Maximum of Estimated  Maximum of Estimated
                                              Valuation Range          Valuation Range         Valuation Range     Valuation Range
                                             2,295,000 Shares         2,700,000 Shares        3,105,000 Shares    3,570,750 Shares
                     March 31, 1997         at $10.00 Per Share     at $10.00 Per Share    at $10.00 Per Share   at $10.00 Per Share
                            Percent of               Percent of               Percent of            Percent of            Percent of
                             Adjusted                 Adjusted                 Adjusted              Adjusted              Adjusted
                              Total                     Total                   Total                  Total                 Total
                    Amount    Assets (1)    Amount    Assets (1)    Amount    Assets (1)    Amount   Assets (1)   Amount  Assets (1)
                                                      (Dollars in thousands)
<S>                 <C>        <C>         <C>          <C>        <C>          <C>        <C>        <C>         <C>        <C>
GAAP capital(2).....$25,022    11.15%      $33,429      14.25%     $34,491      14.78%     $36,452    15.30%      $38,189    15.88%
                    =======    =====       =======      =====      =======      =====      =======    =====       =======    =====

Tangible capital(2). 22,777    10.26       $31,184      13.43%     $32,696      13.97%     $34,207    14.50%      $35,944    15.10%
Tangible capital
   requirement        3,330     1.50         3,484       1.50        3,511       1.50        3,539     1.50         3,571     1.50
                    -------    -----       -------      -----      -------      -----      -------    -----       -------    -----
Excess..............$19,447     8.76%      $27,700      11.93%     $29,185      12.47%     $30,668    13.00%      $32,373    13.60%
                    =======    =====       =======      =====      =======      =====      =======    =====       =======    =====

Core capital(2)..... 22,777    10.25       $31,184      13.43%     $32,696      13.97%     $34,207    14.50%      $35,944    15.10%
Core capital
   requirement(3)     6,664     3.00         6,968       3.00        7,023       3.00        7,078     3.00         7,141     3.00
                    -------    -----       -------      -----      -------      -----      -------    -----       -------    -----
Excess..............$16,113     7.25%      $24,216      10.43%     $25,673      10.97%     $27,129    11.50%      $28,803    12.10%
                    =======    =====       =======      =====      =======      =====      =======    =====       =======    =====

Total capital(4)....$22,986    20.89%      $31,393      28.06%     $32,905      29.31%     $34,416    30.56%      $36,153    31.98%
Risk-based capital
  requirement.......  8,804     8.00         8,951       8.00        8,980       8.00        9,010     8.00         9,043     8.00
                    -------    -----       -------      -----      -------      -----      -------    -----       -------    -----
Excess..............$14,182    12.89%      $22,442      20.06%     $23,925      21.31%     $25,406    22.56%      $27,110    23.98%
                    =======    =====       =======      =====      =======      =====      =======    =====       =======    =====
</TABLE>
- -------------------
(1)  Based upon total tangible assets of $222.0 million at March 31, 1997 and
     $232.3 million, $234.1 million, $235.9 million and $238.0 million at the
     minimum, midpoint, maximum, and maximum, as adjusted, of the Estimated
     Valuation Range, respectively, for purposes of the tangible capital
     requirement, upon total adjusted assets of $222.1 million at March 31, 1997
     and $232.3 million, $234.1 million, $235.9 million and $238.0 million at
     the minimum, midpoint, maximum, and maximum, as adjusted, of the Estimated
     Valuation Range, respectively, and upon risk-weighted assets of $110.0
     million at March 31, 1997 and $111.9 million, $112.3 million, $112.6
     million and $113.0 million at the minimum, midpoint, maximum, and maximum,
     as adjusted, of the Estimated Valuation Range, respectively, for purposes
     of the risk-based capital requirement.
(2)  An unrealized loss on securities available-for-sale, net of taxes, of
     $84,000 and a core deposit intangible asset of $2.3 million account for the
     difference between GAAP capital and both tangible capital and core capital.
(3)  The current OTS core capital requirement for savings associations is 3% of
     total adjusted assets. The OTS has proposed core capital requirements which
     would require a core capital ratio of 3% of total adjusted assets for
     thrifts that receive the highest supervisory rating for safety and
     soundness and a core capital ratio of 4% to 5% for all other thrifts. See
     Note 13 of Notes to the Consolidated Financial Statements.
(4)  Percentage represents total core and supplementary capital divided by total
     risk-weighted assets. Assumes net proceeds are invested in assets that
     carry a 20% risk-weighting.



                                       14
<PAGE>


                                 PRO FORMA DATA

         Under the Plan of Conversion, the Conversion Shares must be sold at a
price equal to the estimated pro forma market value of the MHC and the Savings
Bank, as converted, based upon an independent valuation. The Estimated Valuation
Range as of August 1, 1997 is from a minimum of $23.0 million to a maximum of
$31.1 million with a midpoint of $27.0 million or, at a price per share of
$10.00, a minimum number of shares of 2,295,000, a maximum number of shares of
3,105,000 and a midpoint number of shares of 2,700,000. The actual net proceeds
from the sale of the Conversion Shares cannot be determined until the Conversion
and Reorganization is completed. However, net proceeds set forth on the
following table are based upon the following assumptions: (i) Webb will receive
fees of $309,000, $365,000, $421,000 and $485,000 at the minimum, midpoint,
maximum and 15% above the Estimated Valuation Range, respectively (see "THE
CONVERSION AND REORGANIZATION -- Plan of Distribution for the Subscription,
Direct Community and Syndicated Community Offerings); (ii) all of the Conversion
Shares will be sold in the Subscription and Direct Community Offerings; and
(iii) Conversion and Reorganization expenses, excluding the fees paid to Webb,
will total approximately $506,000 at each of the minimum, midpoint, maximum and
15% above the Estimated Valuation Range. Actual expenses may vary from this
estimate, and the fees paid will depend upon the percentages and total number of
shares sold in the Subscription, Direct Community and Syndicated Community
Offerings and other factors.

         The pro forma consolidated net income of the Savings Bank for the year
ended March 31, 1997 has been calculated as if the Conversion and Reorganization
had been consummated at the beginning of the period and the estimated net
proceeds received by the Holding Company and the Savings Bank had been invested
at 6.00% at the beginning of the period, which represents the yield on the
one-year U.S. Treasury Bill at March 31, 1997. Although OTS regulations require
the use of the arithmetic average of the average yield on all interest-earning
assets and the average rate paid on all deposits in computing investment returns
on net proceeds, the yield on the one-year U.S. Treasury Bill is used because
management believes it more appropriately reflects a market rate of return. As
discussed under "USE OF PROCEEDS," the Holding Company expects to retain 50% of
the net proceeds of the Conversion Offerings from which it will fund the ESOP
loan. A pro forma after-tax return of 3.96% is used for both the Holding Company
and the Savings Bank for the period, after giving effect to an incremental
combined federal and state income tax rate of 34.0% for the year ended March 31,
1997. Historical and pro forma per share amounts have been calculated by
dividing historical and pro forma amounts by the number of shares of Common
Stock indicated in the footnotes to the table. Per share amounts have been
computed as if the Common Stock had been outstanding at the beginning of the
period or at March 31, 1997, but without any adjustment of per share historical
or pro forma stockholders' equity to reflect the earnings on the estimated net
proceeds.

         The following tables summarize the historical net income and retained
earnings of the Savings Bank and the pro forma consolidated net income and
stockholders' equity of the Holding Company for the periods and at the date
indicated, based on the minimum, midpoint and maximum of the Estimated Valuation
Range and based on a 15% increase in the maximum of the Estimated Valuation
Range. No effect has been given to: (i) the shares to be reserved for issuance
under the 1997 Stock Option Plan, which is expected to be voted upon by
stockholders at a meeting to be held no earlier than six months following
consummation of the Conversion and Reorganization; (ii) withdrawals from deposit
accounts for the purpose of purchasing Conversion Shares in the Conversion
Offerings; (iii) the issuance of shares from authorized but unissued shares to
the 1997 MRP, which is expected to be voted upon by stockholders at a meeting to
be held no earlier than six months following consummation of the Conversion and
Reorganization; or (iv) the establishment of a liquidation account for the
benefit of Eligible Account Holders and Supplemental Eligible Account Holders.
See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- 1997 Stock Option Plan" and
"THE CONVERSION AND REORGANIZATION -- Stock Pricing, Exchange Ratio and Number
of Shares Issued." Conversion Shares may be purchased with funds on deposit at
the Savings Bank, which will reduce deposits by the amounts of such purchases.
Accordingly, the net amount of funds available for investment will be reduced by
the amount of deposit withdrawals used to fund such purchases.

         THE FOLLOWING PRO FORMA INFORMATION MAY NOT BE REPRESENTATIVE OF THE
FINANCIAL EFFECTS OF THE CONVERSION AND REORGANIZATION AT THE DATE ON WHICH THE
CONVERSION AND REORGANIZATION ACTUALLY OCCURS AND SHOULD NOT BE TAKEN AS
INDICATIVE OF FUTURE RESULTS OF OPERATIONS. STOCKHOLDERS' EQUITY REPRESENTS THE
DIFFERENCE BETWEEN THE STATED AMOUNTS OF CONSOLIDATED ASSETS AND LIABILITIES OF
THE HOLDING COMPANY COMPUTED ACCORDING TO GAAP. STOCKHOLDERS' EQUITY HAS NOT
BEEN INCREASED OR DECREASED TO REFLECT THE DIFFERENCE BETWEEN THE CARRYING VALUE
OF LOANS AND OTHER ASSETS AND MARKET VALUE. STOCKHOLDERS' EQUITY IS NOT INTENDED
TO REPRESENT FAIR MARKET VALUE NOR DOES IT REPRESENT AMOUNTS THAT WOULD BE
AVAILABLE FOR DISTRIBUTION TO STOCKHOLDERS IN THE EVENT OF LIQUIDATION.



                                       15
<PAGE>


<TABLE>
<CAPTION>

                                                              At or For the Year Ended March 31, 1997
                                                   Minimum of       Midpoint of       Maximum of     15% Above
                                                   Estimated        Estimated         Estimated      Maximum of
                                                   Valuation        Valuation         Valuation      Estimated
                                                     Range            Range             Range      Valuation Range
                                                   ---------        ---------         ---------    ---------------
                                                   2,295,000        2,700,000         3,105,000        3,570,750
                                                     Shares           Shares            Shares           Shares
                                                   at $10.00        at $10.00         at $10.00        at $10.00
                                                   Per Share        Per Share         Per Share        Per Share
                                                   ---------        ---------         ---------        ---------
                                                            (In Thousands, Except Per Share Amounts)

<S>                                                  <C>             <C>                <C>              <C>    
Gross proceeds..............................         $22,950         $27,000            $31,050          $35,708
Less: estimated expenses....................            (816)           (871)              (927)            (992)
                                                    --------        --------           --------         --------
Estimated net proceeds......................          22,134          26,129             30,123           34,716
Less: Common Stock acquired by ESOP ........          (1,836)         (2,160)            (2,484)          (2,857)
Less: Common Stock to be acquired by
       1997 MRP.............................            (918)         (1,080)            (1,242)          (1,428)
Add:   Assets consolidated from MHC.........              94              94                 94               94
                                                     -------         -------            -------          -------
     Net investable proceeds................         $19,474         $22,983            $26,491          $30,525
                                                     =======         =======            =======          =======

Consolidated net income:
 Historical.................................          $2,008          $2,008             $2,008           $2,008
 Pro forma income on net proceeds(2)........             771             910              1,049            1,209
 Pro forma ESOP adjustments(3)..............            (121)           (143)              (164)            (189)
 Pro forma 1997 MRP adjustments(4)..........            (121)           (143)              (164)            (189)
                                                     -------         -------            -------          -------
   Pro forma net income.....................          $2,537          $2,632             $2,729           $2,839
                                                      ======          ======             ======           ======

Consolidated net income per share (5)(6):
 Historical.................................           $0.53           $0.45              $0.39            $0.34
 Pro forma income on net proceeds...........            0.20            0.20               0.20             0.20
 Pro forma ESOP adjustments(3)..............           (0.03)          (0.03)             (0.03)           (0.03)
 Pro forma 1997 MRP adjustments(4)..........           (0.03)          (0.03)             (0.03)           (0.03)
                                                      ------          ------             ------           ------
   Pro forma net income per share...........           $0.67           $0.59              $0.53            $0.48
                                                       =====           =====              =====            =====

Consolidated stockholders' equity (book value):
 Historical(10).............................         $25,116         $25,116            $25,116          $25,116
 Estimated net proceeds.....................          22,134          26,129             30,123           34,716
 Less: Common Stock acquired by ESOP........          (1,836)         (2,160)            (2,484)          (2,857)
 Less: Common Stock to be acquired by
        1997 MRP(4).........................            (918)         (1,080)            (1,242)          (1,428)
                                                    --------       ---------           --------         --------
   Pro forma stockholders' equity(7)........         $44,496         $48,005            $51,513          $55,547
                                                     =======         =======            =======          =======

Consolidated stockholders' equity per share(6)(8):
 Historical(6)(10)..........................          $ 6.38          $ 5.42             $ 4.71           $ 4.10
 Estimated net proceeds.....................            5.62            5.64               5.66             5.66
 Less: Common Stock acquired by ESOP........           (0.47)          (0.47)             (0.47)           (0.47)
 Less: Common Stock to be acquired by
        1997 MRP(4).........................           (0.23)          (0.23)             (0.23)           (0.23)
                                                     -------         -------            -------          -------
  Pro forma stockholders' equity per share(9)         $11.30          $10.36             $ 9.67           $ 9.06
                                                      ======          ======             ======           ======

Consolidated tangible stockholders' equity per share:
 Historical(6)(10)..........................          $ 6.38          $ 5.42             $ 4.71           $ 4.10
 Estimated net proceeds.....................            5.62            5.64               5.65             5.67
 Less:  Common stock acquired by ESOP.......           (0.47)          (0.47)             (0.47)           (0.47)
 Less:  Common stock to be acquired by 1997 MRP        (0.23)          (0.23)             (0.23)           (0.23)
 Less:  Core deposit intangible (11)........           (0.59)          (0.50)             (0.44)           (0.38)
                                                      -------         -------            -------          -------
Pro forma tangible stockholders' equity per share     $10.71          $ 9.86             $ 9.22           $ 8.69
                                                      ======           ======             ======          ======

Purchase Price as a percentage of pro forma
 stockholders' equity per share.............           88.50%          96.53%            103.41%          110.38%
                                                       =====           =====             ======           ======

Purchase Price as a percentage of pro forma
 tangible stockholders' equity per share....           93.37%         101.42%            108.46%          115.07%
                                                       =====          ======             ======           ======

Purchase Price as a multiple of pro forma
 net income per share.......................           14.93x          16.95x             18.87x           20.83x
                                                       =====           =====              =====            =====
</TABLE>

                                            (FOOTNOTES ON FOLLOWING PAGE)



                                       16
<PAGE>

- --------------------------
(1)   Gives effect to the sale of an additional 465,750 Conversion Shares in the
      Conversion and Reorganization, which may be issued to cover an increase in
      the pro forma market value of the MHC and the Savings Bank, as converted,
      without the resolicitation of subscribers or any right of cancellation.
      The issuance of such additional shares will be conditioned on a
      determination by RP Financial that such issuance is compatible with its
      determination of the estimated pro forma market value of the MHC and the
      Savings Bank, as converted. See "THE CONVERSION AND REORGANIZATION --
      Stock Pricing, Exchange Ratio and Number of Shares to be Issued."
(2)   No effect has been given to withdrawals from savings accounts for the
      purpose of purchasing Conversion Shares. Since funds on deposit at the
      Savings Bank may be withdrawn to purchase shares of Common Stock (which
      will reduce deposits by the amount of such purchases), the net amount of
      funds available to the Savings Bank for investment following receipt of
      the net proceeds of the Conversion Offerings will be reduced by the amount
      of such withdrawals.
(3)   It is assumed that 8% of the Conversion Shares issued in the Conversion
      and Reorganization will be purchased by the ESOP. The funds used to
      acquire such shares will be borrowed by the ESOP (at an interest rate
      equal to the prime rate as published in THE WALL STREET JOURNAL on the
      closing date of the Conversion and Reorganization, which rate is currently
      8.50%) from the net proceeds from the Conversion Offerings retained by the
      Holding Company. The amount of this borrowing has been reflected as a
      reduction from gross proceeds to determine estimated net investable
      proceeds. The Savings Bank intends to make contributions to the ESOP at
      least equal to the principal and interest requirement of the debt. As the
      debt is repaid, stockholders' equity will be increased. The Savings Bank's
      payment of the ESOP debt is based upon equal installments of principal
      over a 10-year period, assuming a combined federal and state income tax
      rate of 34.0%. Interest income earned by the Holding Company on the ESOP
      debt offsets the interest paid by the Savings Bank on the ESOP loan. No
      reinvestment is assumed on proceeds contributed to fund the ESOP. The ESOP
      expense reflects adoption of Statement of Position ("SOP") 93-6, which
      will require recognition of expense based upon shares committed to be
      released and the exclusion of unallocated shares from earnings per share
      computations. The valuation of shares committed to be released would be
      based upon the average market value of the shares during the year, which,
      for purposes of this calculation, was assumed to be equal to the $10.00
      per share Purchase Price. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits
      -- Employee Stock Ownership Plan."
(4)   In calculating the pro forma effect of the 1997 MRP, it is assumed that
      the required stockholder approval has been received, that the shares were
      acquired by the 1997 MRP at the beginning of the period presented in open
      market purchases at the Purchase Price, that 20% of the amount contributed
      was an amortized expense during such period, and that the combined federal
      and state income tax rate is 34.0%. The issuance of authorized but
      unissued shares of the Common Stock instead of open market purchases would
      dilute the voting interests of existing stockholders by approximately
      2.28% and pro forma net income per share would be $0.67, $0.59, $0.53 and
      $0.48 at the minimum, midpoint, maximum and 15% above the maximum of the
      Estimated Valuation Range for the year ended March 31, 1997, respectively,
      and pro forma stockholders' equity per share would be $11.27, $10.35,
      $9.67 and $9.09 at the minimum, midpoint, maximum and 15% above the
      maximum of the Estimated Valuation Range at March 31, 1997, respectively.
      Shares issued under the 1997 MRP vest 20% per year and, for purposes of
      this table, compensation expense is recognized on a straight-line basis
      over each vesting period. In the event the fair market value per share is
      greater than $10.00 per share on the date shares are awarded under the
      1997 MRP, total 1997 MRP expense would increase. SEE "RISK FACTORS --
      Expenses Associated with ESOP and MRP." The total estimated 1997 MRP
      expense was multiplied by 20% (the total percent of shares for which
      expense is recognized in the first year) resulting in pre-tax 1997 MRP
      expense of $183,600, $216,000, $248,400 and $285,660 at the minimum,
      midpoint, maximum and 15% above the maximum of the Estimated Valuation
      Range for the year ended March 31, 1997, respectively. No effect has been
      given to the shares reserved for issuance under the proposed 1997 Stock
      Option Plan. If stockholders approve the 1997 Stock Option Plan following
      the Conversion and Reorganization, the Holding Company will have reserved
      for issuance under the 1997 Stock Option Plan authorized but unissued
      shares of Common Stock representing an amount of shares equal to 10% of
      the Conversion Shares sold in the Conversion Offerings. If all of the
      options were to be exercised utilizing these authorized but unissued
      shares rather than treasury



                                       17
<PAGE>


      shares which could be acquired, the voting interests of existing
      stockholders would be diluted by approximately 5.51%. Assuming stockholder
      approval of the 1997 Stock Option Plan and that all options were exercised
      at the end of the year ended March 31, 1997 at an exercise price of $10.00
      per share, pro forma net earnings per share would be $0.66, $0.58, $0.53
      and $0.48, respectively, for the year ended March 31, 1997, and pro forma
      stockholders' equity per share would be $11.23, $10.34, $9.69 and $9.12,
      respectively, for the year ended March 31, 1997 at the minimum, midpoint,
      maximum and 15% above the maximum of the Estimated Valuation Range. See
      "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- 1997 Stock Option Plan" and
      "-- Benefits -- Management Recognition Plan" and "RISK FACTORS -- Possible
      Dilutive Effect of Benefit Programs."
(5)   Per share amounts are based upon shares outstanding of 3,764,141,
      4,428,402, 5,092,662 and 5,856,561 at the minimum, midpoint, maximum and
      15% above the maximum of the Estimated Valuation Range for the year ended
      March 31, 1997, respectively, which includes the Conversion Shares sold in
      the Conversion and Reorganization, less the number of shares assumed to be
      held by the ESOP not committed to be released within the first year
      following the Conversion and Reorganization.
(6)   Historical per share amounts have been computed as if the Conversion
      Shares expected to be issued in the Conversion and Reorganization had been
      outstanding at the beginning of the period or on the date shown, but
      without any adjustment of historical net income or historical retained
      earnings to reflect the investment of the estimated net proceeds of the
      sale of shares in the Conversion and Reorganization, the additional ESOP
      expense or the proposed 1997 MRP expense, as described above.
(7)   "Book value" represents the difference between the stated amounts of the
      Savings Bank's assets and liabilities. The amounts shown do not reflect
      the liquidation account which will be established for the benefit of
      Eligible Account Holders and Supplemental Eligible Account Holders in the
      Conversion and Reorganization, or the federal income tax consequences of
      the restoration to income of the Savings Bank's special bad debt reserves
      for income tax purposes which would be required in the unlikely event of
      liquidation. See "THE CONVERSION AND REORGANIZATION -- Effects of
      Conversion and Reorganization to Stock Form on Depositors and Borrowers of
      the Savings Bank" and "TAXATION." The amounts shown for book value do not
      represent fair market values or amounts distributable to stockholders in
      the unlikely event of liquidation.
(8)   Per share amounts are based upon shares outstanding of 3,938,561,
      4,633,602, 5,328,642 and 6,127,938 at the minimum, midpoint, maximum and
      15% above the maximum of the Estimated Valuation Range, respectively.
(9)   Does not represent possible future price appreciation or depreciation of
      the Common Stock.
(10)  Historical book value includes $94,000 of assets held by the MHC, which
      will be consolidated with the Savings Bank's book value upon consummation
      of the Conversion and Reorganization.
(11)  At March 31, 1997, there was a core deposit intangible asset of $2.3
      million related to the acquisition of certain branch offices in 1994. See
      "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
      OF OPERATIONS -- Comparison of Operating Results for the Years Ended March
      31, 1997 and 1996 -- Noninterest Expense" and "BUSINESS OF THE SAVINGS
      BANK -- Properties."




                                       18
<PAGE>

                        CONVERSION SHARES TO BE PURCHASED
                  BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS

         The following table sets forth, for each director and executive officer
and for all of the directors and executive officers as a group, (i) Exchange
Shares to be held upon consummation of the Conversion and Reorganization, based
upon their beneficial ownership of Savings Bank Common Stock as of March 31,
1997, (ii) proposed purchases of Conversion Shares, assuming shares available to
satisfy their subscriptions, and (iii) total shares of Common Stock to be held
upon consummation of the Conversion and Reorganization, in each case assuming
that 2,700,000 Conversion Shares are sold at the midpoint of the Estimated
Valuation Range. No individual has entered into a binding agreement with respect
to such intended purchases, and, therefore, actual purchases could be more or
less than indicated below. Directors and executive officers and their associates
may not purchase in excess of 31% of the shares sold in the Conversion and
Reorganization. Directors, officers and employees will pay the Purchase Price
($10.00 per share) for each share for which they subscribe.

<TABLE>
<CAPTION>
                                      Number of
                                      Exchange             Proposed Purchase of                Total Common Stock
                                      Shares to              Conversion Shares                      to be Held
                                       be Held                             Number            Number          Percentage
                                       (1)(2)            Amount           of Shares         of Shares         of Total
                                    ------------         ------           ---------         ---------       ----------
<S>                                     <C>              <C>              <C>                <C>                 <C> 
Patrick Sheaffer                        102,567              $--               --             102,567             2.2%
  President, Chief Executive
  Officer and Chairman of the Board
Robert K. Leick                           3,744               --               --               3,744             *
  Director
Roger Malfait                            30,495               --               --              30,495             *
  Director
Gary R. Douglass                         13,399           50,000            5,000              18,399             *
  Director
Paul L. Runyan                           75,553               --               --              75,553             1.6
  Director
Dale E. Scarbrough                       30,495               --               --              30,495             *
  Director
Ronald Wysaske                           66,550               --               --              66,550             1.4
  Executive Vice President and Director
Michael C. Yount                         25,771            7,200              720              26,491             *
  Senior Vice President of Operations
Karen Nelson                             17,700           40,000            4,000              21,700             *
  Vice President of Lending
Phyllis Kreibich                          3,265            5,000              500               3,765             *
  Corporate Secretary

All directors and executive             369,539          102,000           10,200             379,739             8.2
officers as a group (10 persons)
</TABLE>
- ----------------------
(1)      Excludes shares which may be received upon the exercise of outstanding
         stock options granted under the 1993 Stock Option Plan. Based upon the
         Exchange Ratio of 1.9175 Exchange Shares for each Public Savings Bank
         Share at the midpoint of the Estimated Valuation Range, the persons
         named in the table would have options to purchase Common Stock as
         follows: Mr. Sheaffer, 39,755 shares; Mr. Leick, 7,395 shares; Mr.
         Malfait, 7,395 shares; Mr. Douglass, 1,760 shares; Mr. Runyan, 3,071
         shares; Mr. Scarbrough, 7,395 shares; Mr. Wysaske, 31,249 shares; Mr.
         Yount, 24,037 shares; Ms. Nelson, 16,085 shares; Ms. Kreibich, none;
         and all directors and executive officers as a group, 138,148 shares.
(2)      Excludes stock options that may be granted under the 1997 Stock Option
         Plan and awards that may be granted under 1997 MRP if such plans are
         approved by stockholders at an annual or special meeting at least six
         months following the Conversion and Reorganization. See "MANAGEMENT OF
         THE SAVINGS BANK -- Benefits."
(*)      Less than 1%.


                                       19
<PAGE>

                   RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME

         THE FOLLOWING CONSOLIDATED STATEMENTS OF INCOME OF RIVERVIEW SAVINGS
BANK, FSB AND SUBSIDIARY FOR THE FISCAL YEARS ENDED MARCH 31, 1997, 1996 AND
1995 HAVE BEEN AUDITED BY DELOITTE & TOUCHE LLP, PORTLAND, OREGON, INDEPENDENT
AUDITORS, WHOSE REPORT THEREON APPEARS ELSEWHERE IN THIS PROSPECTUS. THESE
STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED FINANCIAL
STATEMENTS AND RELATED NOTES INCLUDED ELSEWHERE HEREIN.

<TABLE>
<CAPTION>
                                                               1997               1996               1995
INTEREST INCOME:
<S>                                                         <C>                <C>                <C>        
 Interest and fees on loans receivable..................... $13,339,000        $11,252,000        $ 9,223,000
 Interest on investment securities.........................   1,832,000          2,528,000          2,180,000
 Interest on mortgage-backed securities....................   2,135,000          2,020,000          1,586,000
 Other interest and dividends..............................     170,000            196,000            243,000
                                                            -----------        -----------        -----------

  Total interest income....................................  17,476,000         15,996,000         13,232,000
                                                            -----------        -----------        -----------

INTEREST EXPENSE:
 Interest on deposit accounts..............................   7,034,000          6,583,000          5,121,000
 Interest on borrowings....................................   1,889,000          1,833,000            806,000
                                                            -----------        -----------        -----------

  Total interest expense...................................   8,923,000          8,416,000          5,927,000
                                                            -----------        -----------        -----------

  Net interest income......................................   8,553,000          7,580,000          7,305,000

Less provision for loan losses.............................     180,000                 --                 --
                                                            -----------      -------------      -------------

  Net interest income after provision for loan losses......   8,373,000          7,580,000          7,305,000
                                                            -----------        -----------        -----------

NONINTEREST INCOME:
 Fees and service charges..................................   1,368,000          1,182,000            693,000
 Loan servicing income.....................................     279,000            342,000            358,000
 Gain on sale of mortgage-backed and
  other securities available for sale......................      37,000            216,000                 --
 Gain on sale of loans held for sale.......................      69,000            180,000             85,000
 Trading activity gains (losses)...........................          --             (5,000)            26,000
 Other.....................................................     121,000            100,000             88,000
                                                            -----------        -----------        -----------

  Total noninterest income.................................   1,874,000          2,015,000          1,250,000
                                                            -----------        -----------        -----------

NONINTEREST EXPENSES:
 Salaries and employee benefits............................   3,386,000          2,851,000          2,255,000
 Occupancy and depreciation................................   1,174,000          1,090,000            983,000
 Special SAIF assessment...................................     947,000                 --                 --
 Amortization of core deposit intangible...................     327,000            327,000            286,000
 Marketing expense.........................................     257,000            263,000            312,000
 FDIC insurance premium....................................     275,000            336,000            290,000
 Other.....................................................     838,000            740,000            763,000
                                                            -----------        -----------        -----------

  Total noninterest expenses...............................   7,204,000          5,607,000          4,889,000
                                                            -----------        -----------        -----------

INCOME BEFORE FEDERAL INCOME TAXES......................... $ 3,043,000        $ 3,988,000        $ 3,666,000

PROVISION FOR FEDERAL INCOME TAXES.........................   1,035,000          1,375,000          1,220,000
                                                            -----------        -----------        -----------

NET INCOME................................................. $ 2,008,000        $ 2,613,000        $ 2,446,000
                                                            ===========        ===========        ===========

PER COMMON SHARE:
 Net income................................................  $     0.85        $      1.11        $      1.04
                                                             ==========       ============        ===========

WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING.................................   2,374,077          2,362,450          2,348,306
                                                            ===========        ===========        ===========
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       20
<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

GENERAL

         Management's discussion and analysis of financial condition and results
of operations is intended to assist in understanding the financial condition and
results of operations of the Savings Bank. The information contained in this
section should be read in conjunction with the Consolidated Financial Statements
and accompanying Notes thereto and the other sections contained in this
Prospectus.

OPERATING STRATEGY

         The Savings Bank's business consists principally of attracting retail
deposits from the general public and using these funds to originate mortgage
loans secured by one- to- four family residences located in its primary market
area. The Savings Bank also actively originates residential construction loans
secured by properties located in its primary market area. To a lesser extent,
the Savings Bank also originates consumer loans, commercial real estate loans
and land loans. In addition, the Savings Bank invests in U.S. Government and
federal agency obligations, and mortgage-backed securities. The Savings Bank
intends to continue to fund its assets primarily with retail deposits, although
FHLB-Seattle advances may be used as a supplemental source of funds.

         The Savings Bank's profitability depends primarily on its net interest
income, which is the difference between the income it receives on its loan and
investment portfolio and its cost of funds, which consists of interest paid on
deposits. Net interest income is also affected by the relative amounts of
interest-earning assets and interest-bearing liabilities. When interest-earning
assets equal or exceed interest-bearing liabilities, any positive interest rate
spread will generate net interest income. The Savings Bank's profitability is
also affected by the level of other income and expenses. Other income, net,
includes income associated with the origination and sale of mortgage loans,
brokering loans, loan servicing fees, income from real estate owned and net
gains and losses on sales of interest-earning assets. Other expenses include
compensation and benefits, occupancy and equipment expenses, deposit insurance
premiums, data servicing expenses and other operating costs. The Savings Bank's
results of operations are also significantly affected by general economic and
competitive conditions, particularly changes in market interest rates,
government legislation and regulation and monetary and fiscal policies.

         The Savings Bank's business strategy is to operate as a
well-capitalized, profitable and independent community savings bank, dedicated
to home mortgage lending, consumer installment lending, small business lending
and providing quality financial services to local customers. Management believes
that it can best serve an important segment of the marketplace and enhance the
long-term value of the Savings Bank by operating independently and continuing
with and expanding its community-oriented approach, especially in light of
recent consolidations of financial institutions in the Savings Bank's primary
market area. The Savings Bank has sought to implement this strategy by: (i)
emphasizing the origination of residential mortgage loans, including one- to-
four family residential construction loans; (ii) providing high quality,
personalized financial services to customers and communities served by its
branch network; (iii) operating as a mortgage banker by selling fixed rate
mortgages to the secondary market on a servicing-retained basis, thereby
increasing the loan servicing portfolio and income; (iv) brokering customer
loans to third-party lenders, which generates fee income; (v) reducing interest
rate risk exposure by matching asset and liability durations and rates; (vi)
improving asset quality; (vii) containing operating expenses; and (viii)
maintaining capital in excess of regulatory requirements combined with prudent
growth.

COMPARISON OF FINANCIAL CONDITION AT MARCH 31, 1997 AND 1996

         Total assets were $224.4 million at March 31, 1997 compared to $209.5
million at March 31, 1996. This increase resulted primarily from growth in the
loan portfolio, which was funded primarily by deposit growth and the proceeds of
maturing securities.



                                       21
<PAGE>

         Loans receivable, net, were $151.7 million at March 31, 1997 compared
to $126.2 million at March 31, 1996, a 20.2% increase. Increases primarily in
residential construction loans and consumer loans contributed to the increase in
loans receivable, net. Residential construction and consumer loans have greater
credit risk than one- to- four family mortgage loans. See "RISK FACTORS --
Certain Lending Risks" and "BUSINESS OF THE SAVINGS BANK -- Lending Activities."

         Loans held-for-sale were $80,000 at March 31, 1997, compared to $1.9
million at March 31, 1996, as a result of timing differences on sales.

         Investment securities held-to-maturity were $20.5 million at March 31,
1997, compared to $29.7 million at March 31, 1996, as a result of maturities,
the proceeds of which were used to fund loan growth.

         Mortgage-backed securities held-to-maturity were $26.4 million at March
31, 1997, compared to $28.4 million at March 31, 1996, as a result of
prepayments, the proceeds of which funded loan growth.

         Cash increased to $7.0 million at March 31, 1997 from $5.6 million at
March 31, 1996 as a result of increased deposits and the maturities of
investment securities.

         Total deposits were $169.4 million at March 31, 1997, compared to
$158.2 million at March 31, 1996. Management attributes this increase primarily
to the growth in the Savings Bank's market area and to promotions of checking
accounts.

         FHLB advances increased to $27.2 million at March 31, 1997 from $26.1
million at March 31, 1996. Approximately $20.0 million of the outstanding
advances at March 31, 1997 and $23.6 million at March 31, 1996 were used to
purchase mortgage-backed securities, classified as held-to-maturity, with the
goal of recognizing income on the difference between the rate paid on the
advances and the rate earned on the mortgage-backed securities. See "BUSINESS OF
THE SAVINGS BANK -- Investment Activities" and "-- Deposit Activities and Other
Sources of Funds -- Borrowings."

         Shareholders' equity increased to $25.0 million at March 31, 1997 from
$23.1 million at March 31, 1996 primarily because of growth in retained
earnings, less cash dividends of $212,000 paid to the Public Stockholders.

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED MARCH 31, 1997 AND 1996

         NET INCOME. Net income was $2.0 million, or $0.85 per share, for the
year ended March 31, 1997, compared to $2.6 million, or $1.11 per share, for the
year ended March 31, 1996. Earnings per share information has been retroactively
adjusted for stock dividends paid. The decrease in net income was primarily
attributable to the legislatively-mandated, one-time assessment levied by the
FDIC on all SAIF-insured institutions to recapitalize the SAIF. Without this
assessment, which amounted to $947,000 ($625,000 after tax), net income would
have been $2.6 million, or $1.11 per share, for the year ended March 31, 1997.

         NET INTEREST INCOME. Net interest income increased $973,000 to $8.6
million for the year ended March 31, 1997 compared to $7.6 million for the year
ended March 31, 1996. The increased net interest income resulted primarily from
the increase in the average balance of net loans to $141.4 million in 1997
compared to $116.4 million in 1996. Net interest margin for the year ended March
31, 1997 rose to 4.19% from 4.05% for the 1996 fiscal year primarily because of
a lower average rate paid on FHLB advances as a result of the renewal of
maturing advances at lower interest rates.

         INTEREST INCOME. Interest income totalled $17.5 million and $16.0
million for fiscal years 1997 and 1996, respectively. Average interest-earning
assets increased 9.1% to $204.0 million for the year ended March 31, 1997,
compared to $187.0 million for the year ended March 31, 1996, and the yield on
all interest-earning assets increased to 8.57% from 8.55% for the fiscal years
1997 and 1996, respectively. The increase in average yield was primarily


                                       22
<PAGE>


a result of a higher proportion of loans in portfolio, which tend to have higher
yields than securities. The proportion of loans-to-assets at March 31, 1997 was
67.6% compared to 61.2% at March 31, 1996.

         INTEREST EXPENSE. Interest expense for the year ended March 31, 1997
totalled $8.9 million, a $507,000, or 6.0%, increase from $8.4 million the prior
year. The increase was primarily a result of an increase in the average balances
of certificates of deposit from $90.7 million to $99.7 million for the 1996 and
1997 fiscal years, respectively, as a result of deposit growth unaffected by any
special promotions. The average cost on other interest-bearing liabilities
(primarily FHLB advances) were 6.50% in fiscal 1997 compared 6.94% in fiscal
1996 as a result of the renewal of maturing FHLB advances at lower interest
rates, while average balances increased to $29.1 million in fiscal 1997 from
$26.4 million in fiscal 1996 to fund loan growth. The combined effect was to
produce interest expense of $1.9 million for other interest-bearing liabilities
for the year ended March 31, 1997, compared to $1.8 million for the year ended
March 31, 1996.

         PROVISION FOR LOAN LOSSES. The provision for loan losses for the year
ended March 31, 1997 was $180,000 compared to no provision for loan losses for
the years ended March 31, 1996. The increase in the provision for loan losses
resulted primarily from the increased size of the loan portfolio, particularly
with respect to construction and consumer loans which inherently involve greater
risk than residential mortgage loans. The Savings Bank establishes a general
reserve for loan losses through a periodic provision for loan losses based on
management's evaluation of the loan portfolio and current economic conditions.
The provisions for loan losses are based on management's estimate of net
realizable value or fair value of the collateral, as applicable and the Savings
Bank's actual loss experience, and standards applied by the OTS and the FDIC.
The Savings Bank regularly reviews its loan portfolio, including nonperforming
loans, to determine whether any loans require classification or the
establishment of appropriate reserves. In addition, various regulatory agencies,
as an integral part of their examination process, periodically review the
Savings Bank's allowance for loan losses. Such agencies may require the Savings
Bank to provide additions to the allowance for loan losses based upon judgments
different from management. The allowance for loan losses is provided based upon
management's continuing analysis of the pertinent factors underlying the quality
of the loan portfolio. These factors include changes in the size and composition
of the loan portfolio, actual loan loss experience, current and anticipated
economic conditions, and detailed analysis of individual loans for which full
collectibility may not be assured. The detailed analysis includes techniques to
estimate the fair value of the loan collateral and the existence of potential
alternative sources of repayment. Assessment of the adequacy of the allowance
for loan losses involves subjective judgments regarding future events, and thus
there can be no assurance that additional provisions for credit losses will not
be required in future periods. Although management uses the best information
available, future adjustments to the allowance may be necessary due to economic,
operating, regulatory and other conditions that may be beyond the Savings Bank's
control. Any increase or decrease in the provision for loan losses has a
corresponding negative or positive effect on net income. The allowance for loan
losses at March 31, 1997 was $831,000, or 0.50% of total loans receivable,
compared to $653,000, or 0.47%, at March 31, 1996. At March 31, 1997, management
deemed the allowance for loan losses adequate at that date. Nonperforming assets
totalled $222,000, or 0.10%, of total assets, at March 31, 1997 as compared to
$548,000 or 0.26% at March 31, 1996.

         NONINTEREST INCOME. The Savings Bank's principal sources of noninterest
income include loan fees, deposit service charges, and net gains on the sale of
loans and securities available-for-sale. Noninterest income including gains on
sales of assets for fiscal years 1997 and 1996 was $1.9 million and $2.0
million, respectively. Mortgage broker fees (included in fees and service
charges) totalled $394,000 for the year ended March 31, 1997 compared to
$283,000 for the previous year and related commission compensation expense was
$335,000 for the fiscal year ended March 31, 1997 compared to $243,000 for the
fiscal year ended March 31, 1996, both as a result of an increase in brokered
loan production from $40.7 million in 1996 to $60.9 million in 1997. For the
fiscal year ended March 31, 1997, gains on sale of loans and investments
totalled $106,000 compared to $391,000 of gains recorded in 1996. The decrease
in the gains on sale of loan and investments resulted from the sale of one
investment security in 1996 at a gain of $216,000 and no comparable gain in
1997. The total loans-serviced-for-others portfolio was $98.8 million at March
31, 1997 and generated $279,000 of servicing fees for fiscal 1997, versus
$342,000 for fiscal


                                       23
<PAGE>


1996. The purchased and originated mortgage servicing rights assets were
$402,000 and $67,000, respectively, at March 31, 1997, and were being amortized
over the life of the underlying loan servicing.

         NONINTEREST EXPENSE. Noninterest expense increased by $1.6 million in
fiscal 1997 compared to fiscal 1996, as total noninterest expense was $7.2
million and $5.6 million for fiscal 1997 and 1996, respectively. The primary
cause for the $1.6 million increase was the FDIC insurance premium surcharge. On
September 30, 1996, President Clinton signed into law legislation requiring all
SAIF members (like the Savings Bank) to pay a special one-time premium of 65.7
basis points based on assessable deposits at March 31, 1995. The special premium
of $947,000, pre-tax, was accounted for as an expense and immediately reduced
the capital of the Savings Bank by the amount of the premium, net of taxes of
approximately $322,000, and reduced net income by approximately $625,000.
Effective January 1, 1997, the special assessment increased the SAIF reserve
level to the statutory requirement of 1.25%. The legislation also reduced the
Savings Bank's ongoing insurance premiums from an average of 23.0 basis points
to 6.5 basis points.

         The other principal component of the Savings Bank's noninterest expense
has been and continues to be salaries and employee benefits of $3.4 million for
fiscal 1997 and $2.9 million for fiscal 1996, including the mortgage broker
commissions, as a result of full-time equivalent employees increasing to 82 at
March 31, 1997 from 73 at March 31, 1996. Other components of noninterest
expense include building, furniture, and equipment depreciation and expense,
deposit insurance premiums, data processing expense, and advertising expense.

         The acquisition of the Hazel Dell and Longview branches from the
Resolution Trust Corporation ("RTC") in fiscal 1995 (see "BUSINESS OF THE
SAVINGS BANK -- Properties"), and the related acquisition of $42 million in
customer deposits, gave rise to a $3.2 million core deposit intangible asset
("CDI"), representing the excess of cost over fair value of deposits acquired.
The CDI ($2.3 million at March 31, 1997) is being amortized over the remaining
life of the underlying customer relationships, currently estimated at seven
years. The amortization cost of the CDI was $327,000 for both fiscal years 1997
and 1996.

         PROVISION FOR INCOME TAXES. Provision for income taxes was $1.0 million
for the year ended March 31, 1997 compared to $1.4 million for the year March
31, 1996 as a result of lower income before income taxes. The effective tax rate
for fiscal year 1997 was 34.0% compared to 34.5% for fiscal 1996.

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED MARCH 31, 1996 AND 1995

         NET INCOME. Net income was $2.6 million, or $1.11 per share, for the
year ended March 31, 1996, compared to $2.4 million, or $1.04 per share, for the
year ended March 31, 1995. Earnings per share information has been retroactively
adjusted for stock dividends paid.

         NET INTEREST INCOME. Net interest income increased $275,000 to $7.6
million for the year ended March 31, 1996 compared to $7.3 million for the year
ended March 31, 1995. The increased net interest income resulted primarily from
the increased assets, particularly loans receivable, for 1996 compared to 1995.
The net interest margin for the year ended March 31, 1996 decreased to 4.05%
from 4.49% for the 1995 fiscal year as a result of rising short-term market
interest rates. The Savings Bank also experienced a decline in the ratio of the
average balances of interest-earning assets to interest-bearing liabilities to
109.6% for 1996 compared to 110.4% for 1995. This occurred as a result of the
construction of a branch facility in Battle Ground (see "BUSINESS OF THE SAVINGS
BANK -- Properties"), resulting in premises and equipment, net, increasing
$330,000 to $4.4 million at March 31, 1996.

         INTEREST INCOME. Interest income totalled $16.0 million and $13.2
million, for fiscal years 1996 and 1995, respectively. Average interest-earning
assets increased 14.9% to $187.0 million for the year ended March 31, 1996,
compared to $162.7 million for the year ended March 31, 1995, and the yield on
all interest-earning assets increased to 8.55% from 8.13% for the fiscal years
1996 and 1995, respectively. The increase in the average balance of
interest-earning assets was primarily attributable to an increase in the average
balance of loans from $98.4 million



                                       24
<PAGE>


in 1995 to $116.4 million in 1996 and an increase in the average balance of
mortgaged-backed securities and investment securities from $59.4 million in 1995
to $66.5 million in 1996, and were funded by increases in deposits and FHLB
advances. The increase in the average balance of loans resulted primarily from
loans originated through the mortgage brokerage operations that began in April
1995. See "BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Mortgage
Brokerage." The increase in average yield was primarily a result of rising
market interest rates and a higher proportion of loans in portfolio, which tend
to have higher yields than securities. The proportion of loans-to-assets at
March 31, 1996 was 61.2% compared to 54.4% at March 31, 1995.

         INTEREST EXPENSE. Interest expense for the year ended March 31, 1996
totalled $8.4 million, a 42.0% increase from $5.9 million the prior year. The
increase was a result of an increase in average cost of interest-bearing
liabilities to 4.93% in 1996 from 4.02% in 1995, and the increase in total
average interest-bearing liabilities to $170.6 million for fiscal 1996 compared
to $147.4 million for fiscal 1995. The increase in the average balance of
interest-bearing liabilities was primarily attributable to an increase in the
average balance of deposits from $134.7 million in 1995 to $144.2 million in
1996, primarily as a result of increases in transaction accounts and
certificates of deposit at the newly opened Orchards Branch (see "BUSINESS OF
THE SAVINGS BANK -- Properties"), and the average balance of FHLB advances
increased from $12.6 million in 1995 to $26.4 million in 1996 as advances were
used to purchase mortgage-backed securities. Rising market interest rates
increased the rates paid on deposits and on FHLB advances.

         PROVISION FOR LOAN LOSSES. There was no provision for loan losses for
the years ended March 31, 1996 and 1995. Based on management's evaluation of the
loan portfolio during these periods, particularly the low level of delinquent
loans and charge-offs, the allowance for loan losses was deemed adequate and no
provision for loan losses was required in management's judgment. Allowance for
loan losses at March 31, 1996 was $653,000, or 0.47% of total loans receivable,
compared to $657,000, or 0.58%, at March 31, 1995. Non-performing assets
totalled $548,000, or 0.26%, of total assets at March 31, 1996 as compared to
$240,000, or 0.13%, at March 31, 1995.

         NONINTEREST INCOME. Noninterest income including gains on sales of
assets for fiscal years 1996 and 1995 was $2.0 million and $1.3 million
respectively. The increase of $765,000 was primarily a result of increased
account service charges, mortgage broker fees and gains on the sale of loans and
investments. Mortgage broker fees (included in fees and service charges)
totalled $283,000 for the year ended March 31, 1996 compared to zero for the
previous year as brokerage operations commenced in fiscal 1996. For the year
ended March 31, 1996, gains on sale of loans and investments totalled $391,000
compared to $111,000 of gains recorded in 1995. The total
loans-serviced-for-others portfolio was $106.2 million at March 31, 1996 and
generated $342,000 of servicing fees for fiscal 1996, versus $358,000 for fiscal
1995. The purchased mortgage servicing rights asset was $451,000 at March 31,
1996 and $484,000 at March 31, 1995.

         NONINTEREST EXPENSE. Noninterest expense increased by $718,000 in
fiscal 1996 compared to fiscal 1995, as total noninterest expense was $5.6
million and $4.9 million for fiscal 1996 and 1995, respectively. Salaries and
employee benefits totalled $2.9 million for fiscal 1996 and $2.3 million for
fiscal 1995 as a result of additional personnel associated with the three new
branch offices. Other components of noninterest expense include building,
furniture, and equipment depreciation and expense, deposit insurance premiums,
data processing expense, and advertising expense. Occupancy costs rose $107,000
to $1.1 million for the fiscal year 1996 compared to $983,000 for the fiscal
year 1995, due to the addition of the new Battle Ground facility in July 1995.
The amortization of the CDI related to the acquisition from the RTC in May 1994
for the fiscal year ended March 31, 1996 was $327,000 versus $286,000 for the
year ended March 31, 1995.

         PROVISION FOR INCOME TAXES. The provision for income taxes was $1.4
million for the year ended March 31, 1996, compared to $1.2 million for the year
ended March 31, 1995 as a result of higher income before income taxes. The
effective tax rate for fiscal year 1996 was 34.5% compared to 33.3% for fiscal
1995.



                                       25
<PAGE>


AVERAGE BALANCE SHEET

          The following table sets forth, for the periods indicated, information
regarding average balances of assets and liabilities as well as the total dollar
amounts of interest income from average interest-earning assets and interest
expense on average interest-bearing liabilities, resultant yields, interest rate
spread, ratio of interest-earning assets to interest-bearing liabilities and net
interest margin. Average balances for a period have been calculated using the
monthly average balances during such period.



                                       26
<PAGE>

<TABLE>
<CAPTION>
                                                                       Year Ended March 31,

                                                     1997                              1996                                   1995

                                                   Interest                      Interest                           Interest 
                                        Average       and      Yield/   Average     and      Yield/     Average        and    Yield/
                                        Balance    Dividends   Cost     Balance  Dividends   Cost       Balance    Dividends  Cost
                                                                       (Dollars in thousands)
Interest-earning assets:
<S>                                     <C>        <C>          <C>    <C>        <C>         <C>      <C>           <C>       <C>  
 Mortgage loans.........................$128,552   $12,087      9.40%  $107,902   $10,413     9.65%    $ 93,627      $ 8,729   9.32%
 Non-mortgage loans.....................  12,835     1,252      9.75      8,474       839     9.90        4,763          494  10.37
                                         -------    ------              -------    ------                ------        -----
   Total net loans...................... 141,387    13,339      9.43    116,376    11,252     9.67       98,390        9,223   9.37
Mortgage-backed securities..............  30,212     2,135      7.07     29,779     2,020     6.78       27,530        1,586   5.76
Investment securities...................  29,048     1,832      6.31     36,729     2,528     6.88       31,891        2,180   6.84
Daily interest-bearing..................     708        40      5.65      1,626        91     5.60        3,450          166   4.81
Other earning assets....................   2,619       130      4.96      2,491       105     4.22        1,438           77   5.35
                                        --------  --------     -----   --------   -------    -----     --------      -------  -----
 Total interest-earning assets.......... 203,974    17,476      8.57    187,001    15,996     8.55      162,699       13,232   8.13

Noninterest-earning assets:
 Office properties and equipment, net...   4,516                          4,342                           2,955
 Real estate, net.......................     471                             --                              --
 Other noninterest-earning assets.......   9,375                          8,634                           7,865
                                        --------                       --------                        --------
 Total assets...........................$218,336                       $199,977                        $173,519
                                        ========                       ========                        ========

Interest-earning liabilities:
 Regular savings accounts...............  21,408       588      2.75     22,259       617     2.77       28,559          919   3.22
 Negotiable order of withdrawal
  ("NOW") accounts......................  15,915       234      1.47     15,322       247     1.61       13,733          264   1.92
 Money market accounts..................  18,046       617      3.42     15,879       599     3.77       10,694          331   3.10
 Certificates of deposit................  99,657     5,595      5.61     90,710     5,120     5.64       81,757        3,607   4.41
                                        --------  --------     -----   --------   -------    -----     --------       ------  -----
  Total deposits........................ 155,026     7,034      4.54    144,170     6,583     4.57      134,743        5,121   3.80
 Other interest-bearing liabilities.....  29,068     1,889      6.50     26,404     1,833     6.94       12,638          806   6.38
                                        --------  --------     -----   --------   -------    -----     --------       ------  -----
  Total interest-bearing liabilities.... 184,094     8,923      4.85    170,574     8,416     4.93      147,381        5,927   4.02

Noninterest-bearing liabilities
 Noninterest-bearing deposits...........   7,047                          5,095                           4,638
 Other liabilities......................   3,229                          2,570                           2,070
                                        --------                       --------                        --------
  Total liabilities..................... 194,370                        178,239                         154,089
 Stockholders' equity...................  23,966                         21,738                          19,430
                                        --------                       --------                        --------

Total liabilities and stockholders'
   equity                               $218,336                        $199,977                        $173,519
                                        ========                        ========                        ========

Net interest income.....................            $8,553                         $7,580                            $ 7,305
                                                    ======                         ======                            =======

Interest rate spread....................                        3.72%                         3.62%                            4.11%
                                                                ====                          ====                             ====

Net interest margin.....................                        4.19%                         4.05%                            4.49%
                                                                ====                          ====                             ====

Ratio of average interest-earning assets
 to average interest-bearing liabilities                      110.80%                       109.63%                 110.39%
                                                              ======                        ======                  ======
</TABLE>



                                       27
<PAGE>


YIELDS EARNED AND RATES PAID


          The following table sets forth for the periods and at the date
indicated and the weighted average yields earned on the Savings Bank's assets,
the weighted average interest rates paid on the Savings Bank's liabilities,
together with the net yield on interest-earning assets.

<TABLE>
<CAPTION>
                                                                              Year Ended March 31,
                                                         At March 31,    ------------------------------
                                                              1997      1997         1996          1995
                                                              ----      ----         ----           ----
<S>                                                           <C>       <C>           <C>           <C>  
Weighted average yield earned on:
 Total net loans(1)..............................             8.50%     9.43%         9.67%         9.37%
 Mortgage-backed securities......................             7.13      7.07          6.78          5.76
 Investment securities...........................             6.34      6.31          6.88          6.84
 All interest-earning assets.....................             8.06      8.57          8.55          8.13

Weighted average rate paid on:
 Deposits........................................             4.35      4.54          4.57          3.80
 FHLB advances and other borrowings..............             6.51      6.50          6.94          6.38
 All interest-bearing liabilities................             4.65      4.85          4.93          4.02

Interest rate spread (spread between weighted
 average rate on all interest-earning
 assets and all interest-bearing liabilities)....             3.41      3.72          3.62          4.11

Net interest margin (net interest income
 (expense) as a percentage of average
 interest-earning assets)........................             N/A       4.19          4.05          4.49
</TABLE>

(1)      Weighted average yield on total net loans at March 31, 1997 excludes
         deferred loan fees.



                                       28
<PAGE>


RATE/VOLUME ANALYSIS


         The following table sets forth the effects of changing rates and
volumes on net interest income of the Savings Bank. Information is provided with
respect to (i) effects on interest income attributable to changes in volume
(changes in volume multiplied by prior rate); (ii) effects on interest income
attributable to changes in rate (changes in rate multiplied by prior volume);
and (iii) changes in rate/volume (change in rate multiplied by change in
volume).

<TABLE>
<CAPTION>
                                                                      Year Ended March 31,
                                                  1997 vs. 1996                               1996 vs. 1995
                                    ---------------------------------------------  ---------------------------------------
                                    Increase (Decrease)                            Increase (Decrease)
                                           Due to                     Total             Due to                    Total
                                                         Rate/      Increase                            Rate/     Increase
                                    Volume       Rate    Volume     (Decrease)     Volume      Rate    Volume    (Decrease)
                                                                   (In Thousands)
<S>                                   <C>        <C>       <C>       <C>           <C>        <C>       <C>         <C>   
Interest Income:
 Mortgage loans....................   $1,993     $(268)    $(51)     $1,674        $1,330     $  309    $  45       $1,684
 Non-mortgage loans................      432       (13)      (6)        413           385        (22)     (18)         345
 Mortgage-backed securities........       29        85        1         115           130        281       23          434
 Investment securities.............     (528)     (212)      44        (696)          331         13        4          348
 Daily interest-bearing............      (51)       --       --         (51)          (88)        27      (14)         (75)
 Other earning assets..............        5        19        1          25            56        (16)     (12)          28
                                     -------    ------    -----     -------       -------   ---------  -------    --------
   Total interest-earning assets...    1,880      (389)     (11)      1,480         2,144        592       28        2,764
                                     -------    -------   ------    -------       -------   --------   ------     --------

Interest Expense:
 Regular savings accounts..........      (24)       (4)      (1)        (29)         (203)      (129)      30         (302)
 NOW accounts......................       10       (23)      --         (13)           31        (42)      (6)         (17)
 Money market accounts.............       82       (56)      (8)         18           161         72       35          268
 Certificates of deposit...........      505       (27)      (3)        475           395      1,007      111        1,513
 Other interest-bearing liabilities      185      (118)     (11)         56           878         71       78        1,027
                                       ------   -------   ------      -------     -------    -------   ------       ------
    Total interest-bearing liabilities   758      (228)     (23)        507         1,262        979      248        2,489
                                                -------   -------      ------      -------    -------  -------       -----
Net increase (decrease) in
   interest income                    $1,122    $(161)     $ 12      $  973        $  882     $ (387)   $(220)     $   275
                                      ======    ======     ====      ======        ======     =======   ======     =======
</TABLE>


ASSET AND LIABILITY MANAGEMENT


 The Savings Bank's principal financial objective is to achieve long-term
profitability while reducing its exposure to fluctuating market interest rates.
The Savings Bank has sought to reduce the exposure of its earnings to changes in
market interest rates by attempting to manage the mismatch between asset and
liability maturities and interest rates. The principal element in achieving this
objective is to increase the interest-rate sensitivity of the Savings Bank's
interest-earning assets by retaining for its portfolio loans with interest rates
subject to periodic adjustment to market conditions and selling fixed-rate one-
to- four family mortgage loans with terms of more than 15 years. The Savings
Bank relies on retail deposits as its primary source of funds. Management
believes retail deposits, compared to brokered deposits, reduce the effects of
interest rate fluctuations because they generally represent a more stable source
of funds. As part of its interest rate risk management strategy, the Savings
Bank promotes transaction accounts and certificates of deposit with terms up to
ten years.

 The Savings Bank has adopted a strategy that is designed to maintain or improve
the interest rate sensitivity of assets relative to its liabilities. The primary
elements of this strategy involve the origination of ARM loans or purchase of
adjustable rate mortgage-backed securities for its portfolio; maintaining
consumer and residential construction loans as a portion of total net loans
receivable because of their generally shorter terms and higher yields than other
one- to- four family residential mortgage loans; matching asset and liability
maturities; investing in short




                                       29
<PAGE>


term mortgage-backed and other securities; and the origination of fixed-rate
loans for sale in the secondary market and the retention of the related loan
servicing rights. This approach has remained consistent throughout the past year
as the Savings Bank has experienced growth in assets, deposits, and FHLB
advances.

         Deposit accounts typically react more quickly to changes in market
interest rates than mortgage loans because of the shorter maturities of
deposits. As a result, sharp increases in interest rates may adversely affect
the Savings Bank's earnings while decreases in interest rates may beneficially
affect the Savings Bank's earnings. To reduce the potential volatility of the
Savings Bank's earnings, management has sought to improve the match between
asset and liability maturities and rates, while maintaining an acceptable
interest rate spread. Pursuant to this strategy, the Savings Bank actively
originates ARM loans for retention in its loan portfolio. Fixed-rate mortgage
loans with terms of more than 15 years generally are originated for the intended
purpose of resale in the secondary mortgage market. The Savings Bank has also
invested in adjustable rate mortgage-backed securities to increase the level of
short term adjustable assets. At March 31, 1997, ARM loans and adjustable rate
mortgage-backed securities constituted $77.1 million, or 45.6%, of the Savings
Bank's total combined mortgage loan and mortgage-backed securities portfolio.
Although the Savings Bank has sought to originate ARM loans, the ability to
originate and purchase such loans depends to a great extent on market interest
rates and borrowers' preferences. Particularly in lower interest rate
environments, borrowers often prefer to obtain fixed rate loans.

         The Savings Bank's mortgage servicing activities provide additional
protection from interest rate risk. The Savings Bank retains servicing rights on
all mortgage loans sold. As market interest rates rise the fixed rate loans held
in portfolio diminish in value. However, the value of the servicing portfolio
tends to rise as market interest rates increase because borrowers tend not to
prepay the underlying mortgages, thus providing an interest rate risk hedge
versus the fixed rate loan portfolio. The loan servicing portfolio totalled
$98.8 million at March 31, 1997, including $38.0 million of purchased mortgage
servicing. The purchase of loan servicing replaced loan servicing balances
extinguished through prepayment of the underlying loans. The average balance of
the servicing portfolio was $102.4 million and produced service fees of $279,000
for the year ended March 31, 1997. See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities -- Mortgage Loan Servicing."

         Consumer loans and construction loans typically have shorter terms and
higher yields than permanent residential mortgage loans, and accordingly reduce
the Savings Bank's exposure to fluctuations in interest rates. At March 31,
1997, the construction and consumer loan portfolios amounted to $33.7 million
and $14.3 million, or 22.2% and 9.4% of total net loans receivable,
respectively. See "BUSINESS OF THE SAVINGS BANK -- Lending Activities --
Construction Lending" and "-- Lending Activities -- Consumer Lending."

         The Savings Bank also invests in short-term to medium-term U.S.
Government securities as well as mortgage-backed securities issued or guaranteed
by U.S. Government agencies. At March 31, 1997, the combined portfolio of $53.7
million had an average term to repricing or maturity of 1.7 years. See "BUSINESS
OF THE SAVINGS BANK -- Investment Activities."

         In order to encourage institutions to reduce their interest rate risk,
the OTS adopted a rule incorporating an interest rate risk component into the
risk-based capital rules. Using data compiled by the FHLB-Seattle, the Savings
Bank receives a report which measures interest rate risk by modeling the change
in NPV over a variety of interest rate scenarios. This procedure for measuring
interest rate risk was developed by the OTS to replace the "gap" analysis (the
difference between interest-earning assets and interest-bearing liabilities that
mature or reprice within a specific time period). NPV is the present value of
expected cash flows from assets, liabilities and off-balance sheet contracts.
The calculation is intended to illustrate the change in NPV that will occur in
the event of an immediate change in interest rates of at least 200 basis points
with no effect given to any steps that management might take to counter the
effect of that interest rate movement. Under proposed OTS regulations, an
institution with a greater than "normal" level of interest rate risk will be
subject to a deduction from total capital for purposes of calculating its
risk-based capital. An institution with a "normal" level of interest rate risk
is defined as one whose "measured interest rate risk" is less than 2.0%.
Institutions with assets of less than $300 million and a risk-based capital
ratio of more than 12.0% are exempt. The Savings Bank is exempt because its
assets are less than $300


                                       30
<PAGE>


million. Based on the Savings Bank's regulatory capital levels at March 31,
1997, the Savings Bank believes that, if the proposed regulation was implemented
at that date, the regulation would not have had a material adverse effect on the
Savings Bank's regulatory capital compliance.

<TABLE>
<CAPTION>
                                                                    At March 31, 1997
                                       Net Portfolio Value                         Net Portfolio Value as a
                                                                                Percent of Present Value of Assets
Change                     Dollar          Dollar       Percent                 ----------------------------------
In Rates                   Amount          Change        Change                 NPV Ratio             Change
                                                  (Dollars in thousands)

<S>                        <C>            <C>              <C>                        <C>             <C>
     400bp                 $20,523        $(11,830)        (37)%                      9.56%           (445) bp
     300bp                  26,632          (8,721)        (27)                      10.80            (321) bp
     200bp                  26,766          (5,588)        (17)                      12.00            (201) bp
     100bp                  29,720          (2,633)         (8)                      13.09             (93) bp
    --bp                    32,353              --          --                       14.01              --
    (100)bp                 34,487           2,134           7                       14.72              71  bp
    (200)bp                 35,635           3,282          10                       15.06             105  bp
    (300)bp                 36,779           4,425          14                       15.39             138  bp
    (400)bp                 38,401           6,048          19                       15.87             186  bp
</TABLE>

         The above table illustrates, for example, that an instantaneous 200
basis point increase in market interest rates at March 31, 1997 would reduce the
Savings Bank's NPV by approximately $5.6 million, or 17%, at that date.


          Certain assumptions utilized by the FHLB-Seattle in assessing the
interest rate risk of savings associations within its region were utilized in
preparing the preceding table. These assumptions relate to interest rates, loan
prepayment rates, deposit decay rates, and the market values of certain assets
under differing interest rate scenarios, among others.

          As with any method of measuring interest rate risk, certain
shortcomings are inherent in the method of analysis presented in the foregoing
table. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to
changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. Additionally, certain assets, such as ARM loans, have features which
restrict changes in interest rates on a short-term basis and over the life of
the asset. Further, in the event of a change in interest rates, expected rates
of prepayments on loans and early withdrawals from certificates could deviate
significantly from those assumed in calculating the table.

LIQUIDITY AND CAPITAL RESOURCES

          The Savings Bank's primary sources of funds are customer deposits,
proceeds from principal and interest payments on and the sale of loans, maturing
securities and FHLB advances. While maturities and scheduled amortization of
loans are a predictable source of funds, deposit flows and mortgage prepayments
are greatly influenced by general interest rates, economic conditions and
competition.

          The Savings Bank must maintain an adequate level of liquidity to
ensure the availability of sufficient funds to fund loan originations and
deposit withdrawals, to satisfy other financial commitments and to take
advantage of investment opportunities. The Savings Bank generally maintains
sufficient cash and short-term investments to meet short-term liquidity needs.
At March 31, 1997, cash and cash equivalents totalled $7.0 million, or 3.1% of
total assets. At March 31, 1997, the Savings Bank also maintained an uncommitted
credit facility with the FHLB-Seattle that provided for immediately available
advances up to an aggregate amount of $78.5 million, under which $27.2 million
was outstanding.

                                       31
<PAGE>



          OTS regulations require savings institutions to maintain an average
daily balance of liquid assets (cash and eligible investments) equal to at least
5.0% of the average daily balance of its net withdrawable deposits and
short-term borrowings. In addition, short-term liquid assets currently must
constitute 1.0% of the sum of net withdrawable deposit accounts plus short-term
borrowings. The Savings Bank's actual short- and long-term liquidity ratios at
March 31, 1997 were 8.3% and 18.0%, respectively.

          Liquidity management is both a short- and long-term responsibility of
the Savings Bank's management. The Savings Bank adjusts its investments in
liquid assets based upon management's assessment of (i) expected loan demand,
(ii) projected loan sales, (iii) expected deposit flows, (iv) yields available
on interest-bearing deposits, and (v) liquidity of its asset/liability
management program. Excess liquidity is invested generally in interest-bearing
overnight deposits and other short-term government and agency obligations. If
the Savings Bank requires funds beyond its ability to generate them internally,
it has additional borrowing capacity with the FHLB and collateral for repurchase
agreements.

          The Savings Bank's primary investing activity is the origination of
one- to- four family mortgage loans. During the years ended March 31, 1997, 1996
and 1995, the Savings Bank originated $67.9 million, $63.6 million and $49.7
million of such loans, respectively. At March 31, 1997, the Savings Bank had
mortgage loan commitments totalling $2.1 million, consumer loan commitments
totalling $4.4 million, and undisbursed loans in process totalling $11.1
million. The Savings Bank anticipates that it will have sufficient funds
available to meet current loan commitments. Certificates of deposit that are
scheduled to mature in less than one year from March 31, 1997 totalled $79.7
million. Historically, the Savings Bank has been able to retain a significant
amount of its deposits as they mature.

          OTS regulations require the Savings Bank to maintain specific amounts
of regulatory capital. As of March 31, 1997, the Savings Bank complied with all
regulatory capital requirements as of that date with tangible, core and
risk-based capital ratios of 10.3%, 10.3% and 20.9%, respectively. For a
detailed discussion of regulatory capital requirements, see "REGULATION --
Federal Regulation of the Savings Bank -- Capital Requirements." See also
"HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE."

IMPACT OF ACCOUNTING PRONOUNCEMENTS AND REGULATORY POLICIES

          ACCOUNTING FOR EMPLOYEE STOCK OWNERSHIP PLANS. In November 1993 the
American Institute of Certified Public Accountants issued SOP 93-6, which
requires an employer to record compensation expense in an amount equal to the
fair value of shares committed to be released to employees from an employee
stock ownership plan and to exclude unallocated shares from earnings per share
computations. The effect of SOP 93-6 on net income and book value per share in
future periods cannot be predicted due to the uncertainty of the fair value of
the shares at the time they will be committed to be released. See "PRO FORMA
DATA."

         ACCOUNTING FOR TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND
EXTINGUISHMENT OF LIABILITIES. See Note 1 of Notes to the Consolidated Financial
Statements for a discussion of Statement of Financial Accounting Standards
("SFAS") No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities," and of SFAS No. 127, "Deferral of the
Effective Date of Certain Provisions of SFAS No. 125. SFAS No. 127 defers the
effective date of the application of certain portions of SFAS No. 125 until
January 1, 1998. The adoption of the provisions of SFAS No. 125 did not have a
material impact on the Savings Bank's financial condition or results of
operations.

          EARNINGS PER SHARE. SFAS No. 128, "Earnings Per Share," issued in
February 1997, establishes standards for computing and presenting earnings per
share ("EPS") and applies to entities with publicly-held common stock or
potential common stock. It replaces the presentation of primary EPS with a
presentation of basis EPS and requires the dual presentation of basic and
diluted EPS on the face of the income statement. SFAS No. 128 is effective for
the financial statements for the periods ending after December 15, 1997. SFAS
No. 128 requires restatement of all prior period EPS data presented. The impact
of its adoption is not expected to be material to the Savings Bank.



                                       32
<PAGE>

         DISCLOSURE OF INFORMATION ABOUT CAPITAL STRUCTURE. SFAS No. 129,
"Disclosure of Information About Capital Structure," establishes standards for
disclosing information about an entity's capital structure and applies to all
entities. SFAS No. 129 continues the previous requirements to disclose certain
information about an entity's capital structure found in Accounting Principles
Board ("APB") Opinions No. 10, "Omnibus Opinion - 1966," and No. 15, "Earnings
Per Share," and SFAS No. 47, "Disclosure of Long-Term Obligations," for entities
that were subject to those standards. SFAS No. 129 is effective for financial
statements for periods ending after December 15, 1997. SFAS No. 129 contains no
change in disclosure requirements for entities that were previously subject to
the requirements of APB Opinions Nos. 10 and 15 and SFAS No. 47. The adoption of
the provisions of SFAS No. 129 is not expected to have a material impact on the
Savings Bank.

          COMPREHENSIVE INCOME. SFAS No. 130, "Reporting Comprehensive Income,"
issued in July 1997, establishes standards for reporting and presenting of
comprehensive income and its components (revenues, expenses, gains, and losses)
in a full set of general-purpose financial statements. It requires that all
items that are required to be recognized under accounting standards as
components of comprehensive income be reported in a financial statement that is
presented with the same prominence as other financial statements. SFAS No. 130
requires that companies (i) classify items of other comprehensive income by
their nature in a financial statement and (ii) display the accumulated balance
of other comprehensive income separately from retained earnings and additional
paid-in capital in the equity section of the statement of financial condition.
SFAS No. 130 is effective for fiscal years beginning after December 15, 1997.
Reclassification of financial statements for earlier periods provided for
comprehensive purposes is required.

          DISCLOSURE ABOUT SEGMENTS. SFAS No. 131, "Disclosure About Segments of
an Enterprise and Related Information," issued in June 1997, establishes
standards for disclosure about operating segments in annual financial statements
and selected information in interim financial reports. It also establishes
standards for related disclosures about products and services, geographic areas,
and major customers. SFAS No. 131 supersedes SFAS No. 14, "Financial Reporting
for Segments of a Business Enterprise." SFAS No. 131 becomes effective for the
Savings Bank's fiscal year ending March 31, 1999, and requires that comparative
information from earlier years be restated to conform to its requirements. The
adoption of the provisions of SFAS No. 131 is not expected to have a material
impact on the Savings Bank.

EFFECT OF INFLATION AND CHANGING PRICES

          The consolidated financial statements and related financial data
presented herein have been prepared in accordance with GAAP, which require the
measurement of financial position and operating results in terms of historical
dollars without considering the change in the relative purchasing power of money
over time due to inflation. The primary impact of inflation is reflected in the
increased cost of the Savings Bank's operations. Unlike most industrial
companies, virtually all the assets and liabilities of a financial institution
are monetary in nature. As a result, interest rates generally have a more
significant impact on a financial institution's performance than do general
levels of inflation. Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.




                                       33
<PAGE>

                               RECENT DEVELOPMENTS

          THE FOLLOWING TABLES SET FORTH CERTAIN INFORMATION CONCERNING THE
CONSOLIDATED FINANCIAL POSITION AND RESULTS OF OPERATIONS OF THE SAVINGS BANK AT
THE DATES AND FOR THE PERIODS INDICATED. INFORMATION AT JUNE 30, 1997 AND FOR
THE THREE MONTHS ENDED JUNE 30, 1997 AND 1996 ARE UNAUDITED, BUT, IN THE OPINION
OF MANAGEMENT, CONTAIN ALL ADJUSTMENTS (NONE OF WHICH WERE OTHER THAN NORMAL
RECURRING ENTRIES) NECESSARY FOR A FAIR PRESENTATION OF THE RESULTS OF SUCH
PERIODS. THE SELECTED OPERATIONS DATA FOR THE THREE MONTHS ENDED JUNE 30, 1997
ARE NOT NECESSARILY INDICATIVE OF THE RESULTS OF OPERATION FOR THE ENTIRE FISCAL
YEAR. THIS INFORMATION SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED
FINANCIAL STATEMENTS AND NOTES THERETO PRESENTED ELSEWHERE IN THIS PROSPECTUS.

<TABLE>
<CAPTION>
                                                                       At                  At
                                                                    June 30,          March 31,
                                                                      1997                1997
                                                                 --------------       --------
                                                                           (In Thousands)
SELECTED FINANCIAL CONDITION DATA:

<S>                                                                 <C>                 <C>     
Total assets.............................................           $229,652            $224,385
Loans receivable, net(1) ................................            154,327             151,774
Mortgage-backed certificates
 held to maturity, at amortized cost.....................             24,942              26,402
Mortgage-backed certificates
 available for sale, at fair value.......................             12,800               2,990
Cash and interest-bearing deposits.......................              5,264               6,951
Investment securities held
 to maturity, at amortized cost..........................             17,433              20,456
Investment securities
 available for sale, at fair value.......................              2,986               3,899
Deposit accounts.........................................            168,622             169,416
FHLB advances............................................             32,550              27,180
Shareholders' equity.....................................             25,811              25,022
</TABLE>

<TABLE>
<CAPTION>
                                                                     Three Months
                                                                    Ended June 30,
                                                                 1997            1996
                                                                     (In Thousands)

SELECTED OPERATING DATA:

<S>                                                             <C>             <C>   
Interest income..........................................       $4,623          $4,212
Interest expense.........................................        2,250           2,166
                                                                 -----           -----

Net interest income......................................        2,373           2,046
Provision for loan losses................................           45              45
                                                                 -----           -----

Net interest income after provision for loan losses......        2,328           2,001

Gains from sale of loans,
 securities and real estate owned........................           23              14
Noninterest income.......................................          446             423
Noninterest expenses.....................................        1,662           1,473
                                                                 -----           -----

Income before federal income tax provision...............        1,135             965

Provision for federal income taxes.......................          390             330
                                                                 -----           -----

Net income...............................................       $  745          $  635
                                                                ======          ======
</TABLE>



                                       34
<PAGE>



<TABLE>
<CAPTION>
                                                                     At or For the
                                                                     Three Months
                                                                    Ended June 30,
                                                                 1997            1996

PER SHARE DATA:

<S>                                                                  <C>            <C>  
Net income per share.....................................            $0.31          $0.27
Dividends per share(2)...................................             0.06           0.055
Weighted average shares outstanding......................        2,383,698      2,370,889

SELECTED FINANCIAL RATIOS(3):

PERFORMANCE RATIOS:

Return on average assets.................................             1.31%          1.20%
Return on average equity.................................            11.72          10.89
Dividend payout ratio(2)(4)..............................             8.19           8.35
Interest rate spread.....................................             3.46           3.13
Net interest margin......................................             4.38           4.06
Noninterest expenses to average assets...................             2.93           2.78
Efficiency ratio (non-interest expenses
 divided by the sum of net interest
 income and noninterest income)..........................            58.48          59.32
Average interest-earning assets
 to average interest-bearing liabilities.................           109.07         108.37

ASSET QUALITY RATIOS:

Allowance for loan losses to
 total loans at end of period............................             0.51           0.47
Net charge-offs (recoveries) to average
 outstanding loans during the period.....................             0.01          --
Ratio of nonperforming assets to total assets............             0.14           0.22

CAPITAL RATIOS:

Average equity to average assets.........................            11.20          11.02
Equity to assets at end of period........................            11.21          11.02
</TABLE>
- ----------------
(1)      Includes loans held for sale.
(2)      All cash dividends paid by the Savings Bank have been waived by the
         MHC.
(3)      Annualized, where appropriate.
(4)      Excludes cash dividends waived by the MHC.




                                       35
<PAGE>

REGULATORY CAPITAL

 The table below sets forth the Savings Bank's capital position relative to its
OTS capital requirements at the date indicated. The definitions of the terms
used in the table are those provided in the capital regulations issued by the
OTS. See "REGULATION -- Federal Regulation of the Savings Bank -- Capital
Requirements."

<TABLE>
<CAPTION>
                                                                           At June 30, 1997
                                                                                     Percent of Adjusted
                                                               Amount                    Total Assets(1)
                                                            (In Thousands)

<S>                                                             <C>                          <C>  
Tangible capital.........................................       $23,576                      10.6%
Tangible capital requirement.............................         3,330                       1.5
                                                               --------                      ----
Excess...................................................       $20,246                       9.1%
                                                                =======                       ===

Core capital.............................................       $23,576                      10.6%
Core capital requirement(2)..............................         6,661                       3.0
                                                               --------                      ----
Excess...................................................       $16,915                       7.6%
                                                                =======                       ===

Risk-based capital(3)....................................       $23,821                      21.3%
Risk-based capital requirement...........................         8,949                       8.0
                                                               --------                      ----
Excess...................................................       $14,872                      13.3%
                                                                =======                      ====
</TABLE>
- -----------------------
(1)      Based on total tangible assets of $222.0 million for purposes of the
         tangible capital requirement, total adjusted assets of $222.0 million
         for purposes of the core capital requirements, and risk-weighted assets
         of $111.9 million for purposes of the risk-based capital requirement.
(2)      The current OTS core capital requirement for savings associations is 3%
         of total adjusted assets. The OTS has proposed core capital
         requirements that would require a core capital ratio of 3% of total
         adjusted assets for thrifts that receive the highest supervisory rating
         for safety and soundness and a core capital ratio of 4% to 5% for all
         other thrifts.
(3)      Percentage represents total core and supplementary capital divided by
         total risk-weighted assets.

NONPERFORMING ASSETS AND DELINQUENCIES

     At June 30, 1997, the Savings Bank had $311,000 of loans accounted for on a
nonaccrual basis ($286,000 in residential real estate and $25,000 in consumer
loans) compared to $87,000 at March 31, 1997. At June 30, 1997, the Savings Bank
had no accruing loans which were contractually past due 90 days or more, no
restructured loans and no real estate owned. At March 31, 1997, there were no
accruing loans which were contractually past due 90 days or more and $135,000 of
real estate owned.

     The allowance for loan losses was $866,000 at June 30, 1997. Charge-offs
for the three months ended June 30, 1997 were $11,000, compared to $2,000 for
the three months ended June 30, 1996. Recoveries for the three months ended June
30, 1997 were $2,000, compared to $3,000 for the three months ended June 30,
1996.


                                       36
<PAGE>

     The following table sets forth the breakdown of the allowance for loan
losses by category at June 30, 1997.

<TABLE>
<CAPTION>
                                                                           Loan Category
                                                                           as a Percent of
                                                      Amount               Total Loans
                                                      (in thousands)

Real estate -- mortgage:
<S>                                                        <C>                    <C>
 Residential.....................................          $133                   60.69%
 Nonresidential..................................           224                    9.65
 Construction....................................           103                   20.01
Consumer.........................................           146                    8.94
Commercial.......................................            50                    0.71
Unallocated......................................           210                   --
                                                            ---               ------
  Total allowance for loan losses................          $866                  100.00%
                                                           ====                  ======
</TABLE>

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 1997 AND MARCH 31, 1997

         Total assets were $229.7 million at June 30, 1997, compared to $224.4
million at March 31, 1997. This increase resulted primarily from growth in the
loan portfolio, which was funded primarily by proceeds of maturing securities,
FHLB advances and retained earnings.

         Loans receivable, net, were $154.3 million at June 30, 1997, compared
to $151.7 million at March 31, 1997, a 1.7% increase. Increases primarily in
one- to- four family mortgage loans, commercial real estate loans, commercial
business loans, and consumer loans contributed to the increase in loans
receivable, net. Commercial real estate, commercial business and consumer loans
have greater credit risk than one- to- four family mortgage loans. See "RISK
FACTORS -- Certain Lending Risks" and "BUSINESS OF THE SAVINGS BANK -- Lending
Activities."

         Investment securities held-to-maturity were $17.4 million at June 30,
1997, compared to $20.5 million at March 31, 1997, as a result of maturities,
the proceeds of which were used to fund loan growth.

         Mortgage-backed securities held-to-maturity were $24.9 million at June
30, 1997, compared to $26.4 million at March 31, 1997, as a result of
prepayments, the proceeds of which funded loan growth.

         Cash decreased to $5.3 million at June 30, 1997 from $7.0 million at
March 31, 1997 as a result of deposit outflows.

         Total deposits were $168.6 million at June 30, 1997, compared to $169.4
million at March 31, 1997. Management attributes this decrease primarily to the
withdrawal of funds by a regular savings depositor for the purpose of paying
personal income taxes.

         FHLB advances increased to $32.6 million at June 30, 1997 from $27.2
million at March 31, 1997. Approximately $30.0 million of the outstanding
advances at June 30, 1997 and $20.0 million at March 31, 1997 were used to
purchase mortgage-backed securities, with the goal of recognizing income on the
difference between the rate paid on the advances and the rate earned on the
mortgage-backed securities. At June 30, 1997, $10.0 million of such
mortgage-backed securities were classified as available-for-sale and the
remainder were classified as held-to-maturity. At March 31, 1997, all such
mortgage-backed securities were classified as held-to-maturity. See "BUSINESS OF
THE SAVINGS BANK -- Investment Activities" and "-- Deposit Activities and Other
Sources of Funds -- Borrowings."



                                       37
<PAGE>

         Shareholders' equity increased to $25.8 million at June 30, 1997 from
$25.0 million at March 31, 1997 primarily because of growth in retained
earnings, less cash dividends of $61,000 paid to the Public Stockholders.

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND
1996

         NET INCOME. Net income was $745,000, or $0.31 per share, for the three
months ended June 30, 1997, compared to $635,000, or $0.27 per share, for the
three months ended June 30, 1996. EPS information has been retroactively
adjusted for stock dividends paid. The increase in net income was primarily
attributable to an increase in net interest income, offset by an increase in
noninterest expenses.

         NET INTEREST INCOME. Net interest income increased $327,000 to $2.4
million for the three months ended June 30, 1997, compared to $2.0 million for
the three months ended June 30, 1996. The increased net interest income resulted
primarily from the increase in the average balance of net loans to $153.0
million for the three months ended June 30, 1997 compared to $132.0 million for
the three months ended June 30, 1996. Net interest margin for the three months
ended June 30, 1997 rose to 4.38% from 4.06% for the three months ended June 30,
1996.

         INTEREST INCOME. Interest income totalled $4.6 million and $4.2 million
for the three months ended June 30, 1997 and 1996, respectively. Average
interest-earning assets increased 7.6% to $216.9 million for the three months
ended June 30, 1997, compared to $201.6 million for the three months ended June
30, 1996, and the yield on all interest-earning assets increased to 8.09% from
7.82% for the three months ended June 30, 1997 and 1996, respectively. The
increase in average yield was primarily a result of a higher proportion of loans
in portfolio, which tend to have higher yields than securities. The proportion
of loans-to-assets at June 30, 1997 was 67.2% compared to 63.5% at June 30,
1996.

         INTEREST EXPENSE. Interest expense for the three months ended June 30,
1997 totalled $2.3 million, a $84,000, or 3.9%, increase from $2.2 million for
the three months ended June 30, 1996. The increase was primarily a result of an
increase in the average balance of deposits from $158.7 million for the three
months ended June 30, 1996 to $169.0 million for the three months ended June 30,
1997, as a result of growth (unaffected by any special promotions) in all
deposit categories other than passbook savings accounts. The average cost on
other interest-bearing liabilities (primarily FHLB advances) was 6.30% for the
three months ended June 30, 1997, compared 6.58% for the three months ended June
30, 1996, as a result of maturing of advances and new advances at lower interest
rates, while the average balance of FHLB advances increased to $29.9 million for
the three months ended June 30, 1997 from $27.4 million for the three months
ended June 30, 1996 to fund loan growth.

         PROVISION FOR LOAN LOSSES. The provision for loan losses was $45,000
for both the three months ended June 30, 1997 and 1996. The allowance for loan
losses at June 30, 1997 was $866,000, or 0.51% of total loans receivable,
compared to $699,000, or 0.47%, at June 30, 1996. At June 30, 1997, management
deemed the allowance for loan losses adequate at that date. See "BUSINESS OF THE
SAVINGS BANK -- Lending Activities -- Allowance for Loan Losses." Nonperforming
assets totalled $311,000, or 0.14%, of total assets, at June 30, 1997, compared
to $461,000, or 0.22%, at June 30, 1996. See "BUSINESS OF THE SAVINGS BANK --
Lending Activities -- Nonperforming Assets."

         NONINTEREST INCOME. The Savings Bank's principal sources of noninterest
income include loan fees, deposit service charges, and net gains on the sale of
loans and securities available-for-sale. Noninterest income, excluding gains on
sales of assets, was $446,000 for the three months ended June 30, 1997, compared
to $423,000 for the three months ended June 30, 1996. This $23,000 increase was
primarily the result of increased deposit account service charges attributable
to increased numbers of accounts and increased loan origination fees
attributable to higher volume of brokered loans.



                                       38
<PAGE>

         NONINTEREST EXPENSE. Noninterest expense increased by $189,000 to $1.7
million for the three months ended June 30, 1997, compared to $1.5 million for
the three months ended June 30, 1996, primarily as a result of additional salary
and employee benefits expense attributable to the hiring of nine full-time
equivalent employees.

         PROVISION FOR INCOME TAXES. Provision for income taxes was $390,000 for
the three months ended June 30, 1997, compared to $330,000 for the three months
June 30, 1996 as a result of higher income before income taxes. The effective
tax rate was approximately 34% for both periods.

                         BUSINESS OF THE HOLDING COMPANY

GENERAL

          The Holding Company was organized as a Washington business corporation
at the direction of the Savings Bank on June 23, 1997 for the purpose of
becoming a holding company for the Savings Bank upon completion of the
Conversion and Reorganization. As a result of the Conversion and Reorganization,
the Savings Bank will be a wholly-owned subsidiary of the Holding Company and
all of the issued and outstanding capital stock of the Savings Bank will be
owned by the Holding Company.

BUSINESS

         Prior to the Conversion and Reorganization, the Holding Company has not
and will not engage in any significant activities other than of an
organizational nature. Upon completion of the Conversion and Reorganization, the
Holding Company's primary business activity will be the ownership of the
outstanding capital stock of the Savings Bank. In the future, the Holding
Company may acquire or organize other operating subsidiaries, although there are
no current plans, arrangements, agreements or understandings, written or oral,
to do so.

         Initially, the Holding Company will neither own nor lease any property
but will instead use the premises, equipment and furniture of the Savings Bank
with the payment of appropriate rental fees, as required by applicable law and
regulations.

         Since the Holding Company will only hold the outstanding capital stock
of the Savings Bank upon consummation of the Conversion and Reorganization, the
competitive conditions applicable to the Holding Company will be the same as
those confronting the Savings Bank. See "BUSINESS OF THE SAVINGS BANK --
Competition."

                          BUSINESS OF THE SAVINGS BANK

GENERAL

         The Savings Bank operates, and intends to continue to operate, as a
community oriented financial institution and is devoted to serving the needs of
its customers. The Savings Bank's business consists primarily of attracting
retail deposits from the general public and using those funds to originate real
estate loans. See "-- Lending Activities."

MARKET AREA

         The Savings Bank conducts operations from its home office in Camas and
eight branch offices in Washougal, Stevenson, White Salmon, Battle Ground,
Goldendale, Vancouver (two branch offices) and Longview, Washington. The Savings
Bank's market area for lending and deposit taking activities encompasses Clark,
Cowlitz, Skamania and Klickitat Counties, throughout the Columbia River Gorge
area. Camas is located in Clark County which is approximately 15 miles east of
Portland, Oregon.



                                       39
<PAGE>

         Several businesses are located in the Camas area because of the
favorable tax structure and relatively lower energy costs as compared to Oregon.
Washington has no state income tax and Clark County operates a public electric
utility which provides relatively lower cost electricity than does Oregon.
Located in the Camas area are Sharp Electronics, Hewlett Packard, James River,
Underwriters Laboratory and Wafer Tech, as well as several support industries.
In addition to this industrial base, the Columbia River Gorge Scenic Area has
been a source of tourism which has transformed the area from its past dependence
on the timber industry. The primary tourist destination of the Gorge area is the
Skamania Lodge, a $25 million resort complex opened in 1993. In addition, the
Hood River, Oregon, area has become internationally renowned for windsurfing and
has attracted young professionals, many of whom have purchased second residences
in the area.

         The Savings Bank faces strong competition from many financial
institutions for deposits and loan originations. See "-- Competition" and "RISK
FACTORS -- Competition."

LENDING ACTIVITIES

         GENERAL. At March 31, 1997, the Savings Bank's total net loans
receivable amounted to $151.8 million, or 67.6% of total assets at that date.
The principal lending activity of the Savings Bank is the origination of
residential mortgage loans through its mortgage banking activities, including
residential construction loans, though the Savings Bank has originated loans
collateralized by commercial properties. The Savings Bank, to a lesser extent,
also makes consumer loans and has made commercial business loans. A substantial
portion of the Savings Bank's loan portfolio is secured by real estate, either
as primary or secondary collateral, located in its primary market area. See
"RISK FACTORS -- Certain Lending Risks -- Concentration of Credit Risk."



                                       40
<PAGE>

LOAN PORTFOLIO ANALYSIS. The following table sets forth the composition of the
Savings Bank's loan portfolio by type of loan at the dates indicated.


<TABLE>
<CAPTION>
                                                                            At March 31,
                                                            1997                      1996                      1995            
                                                -------------------------  -------------------------  ----------------------    
                                                Amount       Percent       Amount      Percent        Amount     Percent        
                                                                                                      (Dollars in thousands)
Real estate loans:
<S>                                          <C>             <C>         <C>            <C>          <C>          <C>           
 One- to- four family(1)................     $  94,536       62.29%      $  88,140      68.77%       $ 73,047     70.39%        
 Multi-family...........................         5,439        3.58           2,958       2.31           2,048      1.97         
 Construction one- to- four family......        32,529       21.43          22,596      17.63          20,822     20.07         
 Construction multi-family..............           547        0.36             361       0.28              --     --            
 Construction commercial................           634        0.42             500       0.39             344      0.33         
 Land...................................         7,900        5.21           7,546       5.89           5,226      5.04
 Commercial real estate ................         8,997        5.93           6,518       5.08           5,335      5.14         
                                              --------      ------        --------     ------        --------   -------        -
    Total real estate loans.............       150,582       99.22         128,619     100.35         106,822    102.94         

Commercial business.....................           794        0.53             969       0.76             925      0.89         

Consumer loans:
 Automobile loans.......................         2,889        1.90           2,384       1.86           1,623      1.56         
 Savings account loans..................           734        0.48             613       0.48             480      0.46         
 Home equity loans......................         8,254        5.44           5,107       3.99           1,743      1.68         
 Other consumer loans...................         2,416        1.59           1,695       1.32           1,448      1.40         
                                              --------      ------         -------     ------        --------   -------         
    Total consumer loans................        14,293        9.41           9,799       7.65           5,294      5.10         
                                              --------      ------         -------     ------        --------   -------         

Total loans and loans held for sale.....       165,669                     139,387                    113,041                   

Less:
 Undisbursed loans in process...........        11,087        7.30           8,876       6.93           7,098      6.84         
 Unamortized loan origination fees,
  net of direct costs...................         1,967        1.30           1,678       1.31           1,502      1.45         
 Unearned discounts.....................            10        0.01              11       0.01              12      0.01
 Allowance for possible loan losses.....           831        0.55             653       0.51             657      0.63         
                                              --------      ------       ---------    -------       ---------   -------        

Total loans receivable, net(1)..........      $151,774      100.00%       $128,169     100.00%       $103,772    100.00%
                                              ========      ======        ========     ======        ========    ======         
</TABLE>

<TABLE>
<CAPTION>
                                                               At March 31,
                                                        1994                       1993
                                             ------------------------   ------------------
                                             Amount      Percent        Amount     Percent
                                           
Real estate loans:
<S>                                          <C>         <C>          <C>          <C>   
 One- to- four family(1)................     $64,068     70.51%       $57,254      68.52%
 Multi-family...........................       1,350      1.49          2,688       3.22
 Construction one- to- four family......      25,280     27.82         19,571      23.42
 Construction multi-family..............          --     --                --      --
 Construction commercial................          --     --                --      --
 Land...................................       2,870      3.16          2,338       2.80
 Commercial real estate ................       6,238      6.87          7,187       8.60
                                            --------   -------       --------    -------
    Total real estate loans.............      99,806    109.85         89,038     106.56

Commercial business.....................         803      0.88            972       1.16

Consumer loans:
 Automobile loans.......................       1,510      1.66          1,561       1.87
 Savings account loans..................         449      0.49            561       0.67
 Home equity loans......................          --     --                --      --
 Other consumer loans...................       1,358      1.50          1,385       1.66
                                             -------   -------       --------    -------
    Total consumer loans................       3,317      3.65          3,507       4.20
                                             -------   -------       --------    -------

Total loans and loans held for sale.....     103,926                   93,517

Less:
 Undisbursed loans in process...........      10,917     12.02          8,209       9.82
 Unamortized loan origination fees,
  net of direct costs...................       1,502      1.65          1,206       1.44
 Unearned discounts.....................          --        --             33       0.04
 Allowance for possible loan losses.....         647      0.71            515       0.62
                                            --------   -------       --------    -------

Total loans receivable, net(1)..........     $90,860    100.00%       $83,554     100.00%
                                             =======    ======        =======     ======
</TABLE>


(1)      Includes loans held for sale of $80,000, $1.9 million, $247,000, $4.5
         million and $10.7 million at March 31, 1997, 1996, 1995, 1994 and 1993,
         respectively.



                                       41
<PAGE>

         ONE- TO- FOUR FAMILY REAL ESTATE LENDING. Historically, the Savings
Bank's primary lending activity has been the origination of mortgage loans to
enable borrowers to purchase one- to- four family properties. At March 31, 1997,
approximately $94.5 million, or 62.3% of total net loans receivable, consisted
of loans secured by one- to- four family residential real estate. One- to- four
family mortgage loans accounted for $67.9 million, or 79.3% of total loan
originations, for the year ended March 31, 1997.


         In addition to originating one- to- four family loans for its
portfolio, the Savings Bank is an active mortgage broker for several third party
mortgage lenders. In recent periods, such mortgage brokerage activities have
reduced the volume of fixed-rate one- to- four family loans that are originated
and sold by the Savings Bank. See "-- Lending Activities -- Loan Originations,
Sales and Purchases" and "-- Lending Activities -- Mortgage Brokerage."

         The Savings Bank originates both fixed-rate mortgage loans and ARM
loans secured by one- to- four family properties. Borrower demand for ARM loans
versus fixed-rate mortgage loans is a function of the level of interest rates,
the expectations of changes in the level of interest rates and the difference
between the interest rates and loan fees offered for fixed-rate mortgage loans
and the first year interest rates and loan fees for ARM loans. The relative
amount of fixed-rate mortgage loans and ARM loans that can be originated at any
time is largely determined by the demand for each in a competitive environment.

         The Savings Bank originates fixed-rate mortgage loans for terms of 15
to 30 years as well as balloon mortgage loans with terms of either five or seven
years. The interest rates on the balloon mortgage loans are adjusted after the
expiration of the initial balloon term. Fixed rate mortgage loans are generally
originated to conform to standards that allow them to be sold in the secondary
mortgage market. The Savings Bank generally sells fixed-rate mortgage loans with
maturities of 15 years or more to the Federal Home Loan Mortgage Corporation
("FHLMC"), servicing retained. See "-- Lending Activities -- Loan Originations,
Sales and Purchases" and "-- Lending Activities -- Mortgage Loan Servicing."

         The Savings Bank offers ARM loans at rates and terms competitive with
market conditions. At March 31, 1997, $59.6 million, or 46.9%, of the Savings
Bank's one- to- four family loan portfolio consisted of ARM loans. ARM loans are
originated with interest rates and payments that adjust annually based on a rate
equal to 2.75% to 3.75% above the prevailing rate on the one-year constant
maturity U.S. Treasury Bill Index.

         At March 31, 1997, the Savings Bank charged an origination fee on ARM
loans ranging from 1% to 3% of the loan principal amount and an initial interest
rate that ranged from 6.25% to 7.25% per annum. The annual interest rate cap
(the maximum amount by which the interest rate may be increased per year) on ARM
loans is generally 2% and the lifetime interest rate cap is generally 5% to 6%
over the initial interest rate. The Savings Bank does not originate negative
amortization loans.

         As a marketing incentive, the Savings Bank offers ARM loans with a
discounted or "teaser" rate of up to 2% below the normal rate offered. The
borrower, however, is qualified at the fully indexed rate. Annual and lifetime
interest rate caps are based on the initial discounted rate. "Teaser" rate loans
are subject to prepayment penalty during the first three years of the loan term
if the borrower repays more than 20% of the outstanding principal balance per
year. During the first year, the penalty is 3% of the outstanding principal
balance; during year two, it is 2% of the outstanding principal balance; and
during year three, it is 1% of the outstanding principal balance.

         The retention of ARM loans in the portfolio helps reduce the Savings
Bank's exposure to changes in interest rates. There are, however, unquantifiable
credit risks resulting from the potential of increased costs arising from
changed rates to be paid by the customer. It is possible that during periods of
rising interest rates the risk of default on ARM loans may increase as a result
of repricing and the increased costs to the borrower. Furthermore, because
"teaser" rate loans originated by the Savings Bank generally provide for initial
rates of interest below the rates which would apply were the adjustment index
used for pricing initially (discounting), these loans are subject to increased
risks of default of delinquency. Another consideration is that although ARM
loans allow the Savings Bank to



                                       42
<PAGE>


increase the sensitivity of its asset base to changes in interest rates, the
extent of this interest sensitivity is limited by the periodic and lifetime
interest rate adjustment limits. Because of these considerations, the Savings
Bank has no assurance that yields on ARM loans will be sufficient to offset
increases in its cost of funds.

         While one- to- four family residential real estate loans typically are
originated with 30-year terms and the Savings Bank permits its ARM loans to be
assumed by qualified borrowers, such loans generally remain outstanding for
substantially shorter periods because borrowers often prepay their loans in full
upon sale of the property pledged as security or upon refinancing the original
loan. In addition, substantially all of the fixed interest rate loans in the
Savings Bank's loan portfolio contain due-on-sale clauses providing that the
Savings Bank may declare the unpaid amount due and payable upon the sale of the
property securing the loan. The Savings Bank enforces these due-on-sale clauses
to the extent permitted by law. Thus, average loan maturity is a function of,
among other factors, the level of purchase and sale activity in the real estate
market, prevailing interest rates and the interest rates payable on outstanding
loans.

         The Savings Bank requires title insurance insuring the status of its
lien on all of the real estate secured loans and also requires that the fire and
extended coverage casualty insurance (and, if appropriate, flood insurance) be
maintained in an amount at least equal to the lesser of the loan balance and the
replacement cost of the improvements. Where the value of the unimproved real
estate exceeds the amount of the loan on the real estate, the Savings Bank may
make exceptions to its property insurance requirements.

         The Savings Bank generally does not make conventional loans with
loan-to-value ratios exceeding 80% and makes loans with a loan-to-value ratio in
excess of 80% only when secured by first liens on owner-occupied one- to- four
family residences. On loans with loan-to-value ratios in excess of 80%, the
Savings Bank requires private mortgage insurance ("PMI"), with coverage ranging
from 12% to 25% of the appraised value of the property or the amount required by
the FHLMC, depending on the loan-to-value ratio. Loans with loan-to-value ratios
in excess of 80% must have a mortgage escrow account from which disbursements
are made for real estate taxes, hazard and flood insurance and PMI.

         CONSTRUCTION LENDING. Prompted by favorable economic conditions,
including a favorable long term interest rate environment, and increased
residential housing demand in its primary market area, the Savings Bank actively
originates three types of residential construction loans: (i) speculative
construction loans, (ii) custom construction loans and (iii)
construction/permanent loans. Annual originations of residential construction
loans have increased from $33.6 million during the year ended March 31, 1995 to
$43.9 million during the year ended March 31, 1997. Subject to market
conditions, the Savings Bank intends to increase its residential construction
lending activities. See "RISK FACTORS -- Certain Lending Risks." To a
substantially lesser extent, the Savings Bank also originates construction loans
for the development of multi-family and commercial properties.

         At March 31, 1997, the composition of the Savings Bank's construction
loan portfolio was as follows:

                                           Outstanding         Percent of
                                           Balance(1)             Total
                                          (In thousands)

Speculative construction.................   $16,814                49.9%
Custom construction......................     6,658                19.7
Construction/permanent...................    10,238                30.4
                                           --------              ------
  Total..................................   $33,710               100.0%
                                            =======               =====
- --------------------
(1)      Includes loans in process.



                                       43
<PAGE>

         Speculative construction loans are made to home builders and are termed
"speculative" because the home builder does not have, at the time of loan
origination, a signed contract with a home buyer who has a commitment for
permanent financing with either the Savings Bank or another lender for the
finished home. The home buyer may be identified either during or after the
construction period, with the risk that the builder will have to debt service
the speculative construction loan and finance real estate taxes and other
carrying costs of the completed home for a significant time after the completion
of construction until the home buyer is identified. The Savings Bank lends to
approximately 50 local builders, many of whom may have only one or two
speculative loans outstanding from the Savings Bank. The Savings Bank considers
approximately 20 builders as core borrowers with several speculative loans
outstanding at any one time. Rather than originating lines of credit to home
builders to construct several homes at once, the Savings Bank originates and
underwrites a separate loan for each home. Speculative construction loans are
originated for a term of 12 months, with interest rates ranging from 1.5% to
2.0% above the prime lending rate, and with a loan-to-value ratio of no more
than 80% of the appraised estimated value of the completed property. At March
31, 1997, the Savings Bank had four borrowers each with aggregate outstanding
speculative loan balances of more than $700,000, all of which were performing
according to their respective terms and the largest of which amounted to $1.2
million.

         Unlike speculative construction loans, custom construction loans are
made to home builders who, at the time of construction, have a signed contract
with a home buyer who has a commitment for permanent financing for the finished
home with the Savings Bank or another lender. Custom construction loans are
generally originated for a term of 12 months, with fixed interest rates ranging
from 7.75% to 8.25%, and with loan-to-value ratios of 80% of the appraised
estimated value of the completed property or cost, whichever is less. At March
31, 1997, the largest outstanding custom construction loan had an outstanding
balance of $457,000 and was performing according to its terms.

         Construction/permanent loans are originated to the home owner rather
than the home builder along with a commitment by the Savings Bank to originate a
permanent loan to the home owner to repay the construction loan at the
completion of construction. The construction phase of a construction/permanent
loan generally lasts six months and the interest rate charged is generally 6.25%
to 8.75%, fixed, and with loan-to-value ratios of 80% (or up to 95% with PMI) of
the appraised estimated value of the completed property or cost, whichever is
less. At the completion of construction, the Savings Bank may either originate a
fixed-rate mortgage loan or an ARM loan for retention in its portfolio or use
its mortgage brokerage capabilities to obtain permanent financing for the
customer with another lender. See "-- Lending Activities -- Mortgage Brokerage."
When the Savings Bank issues a commitment to provide permanent financing upon
completion of construction, the interest rate charged on the construction loan
generally includes an additional 0.375% to 0.625% as a protection against the
risk of an increase in interest rates before the permanent loan is funded. See
"-- Lending Activities -- Loan Originations, Sales and Purchases" and "--
Lending Activities -- Mortgage Loan Servicing." At March 31, 1997, the largest
outstanding construction/permanent loan had an outstanding balance of $340,000
and was performing according to its terms.

         To a substantially lesser extent, the Savings Bank also provides
construction financing for non-residential properties (i.e., multi-family and
commercial properties). At March 31, 1997, such construction loans amounted to
$1.2 million.

         All construction loans must be approved by the Savings Bank's Loan
Committee. See "-- Lending Activities -- Loan Solicitation and Processing."
Prior to preliminary approval of any construction loan application, an
independent fee appraiser inspects the site and the Savings Bank reviews the
existing or proposed improvements, identifies the market for the proposed
project, analyzes the pro forma data and assumptions on the project. In the case
of a speculative or custom construction loan, the Savings Bank reviews the
experience and expertise of the builder. After preliminary approval has been
given, the application is processed, which includes obtaining credit reports,
financial statements and tax returns on the borrowers and guarantors, an
independent appraisal of the project, and any other expert reports necessary to
evaluate the proposed project. In the event of cost overruns, the Savings Bank
requires that the borrower increase the loan amount by depositing its own funds
into a loans in process account and the Savings Bank disburses additional loan
proceeds consistent with the original loan-to-value ratio.



                                       44
<PAGE>

         The construction loan documents require that construction loan proceeds
be disbursed in increments as construction progresses. Disbursements are based
on periodic on-site inspections by independent fee inspectors and Savings Bank
personnel. At inception, the Savings Bank also requires borrowers to deposit
funds to the loans-in-process account covering the difference between the actual
cost of construction and the loan amount. The Savings Bank regularly monitors
the construction loan portfolio and the economic conditions and housing
inventory. Property inspections are performed by the Savings Bank's property
inspector. The Savings Bank believes that the internal monitoring system helps
reduce many of the risks inherent in its construction lending.

         Construction lending affords the Savings Bank the opportunity to
achieve higher interest rates and fees with shorter terms to maturity than does
its single-family permanent mortgage lending. Construction lending, however, is
generally considered to involve a higher degree of risk than single-family
permanent mortgage lending because of the inherent difficulty in estimating both
a property's value at completion of the project and the estimated cost of the
project. The nature of these loans is such that they are generally more
difficult to evaluate and monitor. If the estimate of construction cost proves
to be inaccurate, the Savings Bank may be required to advance funds beyond the
amount originally committed to permit completion of the project. If the estimate
of value upon completion proves to be inaccurate, the Savings Bank may be
confronted with a project whose value is insufficient to assure full repayment.
Projects may also be jeopardized by disagreements between borrowers and builders
and by the failure of builders to pay subcontractors. Loans to builders to
construct homes for which no purchaser has been identified carry more risk
because the payoff for the loan depends on the builder's ability to sell the
property prior to the time that the construction loan is due. The Savings Bank
has sought to address these risks by adhering to strict underwriting policies,
disbursement procedures, and monitoring practices. In addition, because the
Savings Bank's construction lending is in its primary market area, changes in
the local economy and real estate market could adversely affect the Savings
Bank's construction loan portfolio.

         MULTI-FAMILY LENDING. At March 31, 1997, the Savings Bank had $5.4
million, or 3.6% of the Savings Bank's total net loans receivable, secured by
multi-family dwelling units (more than four units) located primarily in the
Savings Bank's primary market area. Subject to market conditions, the Savings
Bank intends to become a more active originator of multi-family loans within its
primary market area.

         Multi-family loans are generally originated with variable rates of
interest equal to 3.75% over the one-year constant maturity U.S. Treasury Bill
Index, with principal and interest payments fully amortizing over terms of up to
25 years. Multi-family loans generally range in principal balance from $200,000
to $400,000. At March 31, 1997, the largest multi-family loan had an outstanding
principal balance of $1.3 million and was secured by an 18-unit adult assisted
living center located in the Savings Bank's primary market area. At March 31,
1997, this loan was performing according to its terms.

         The maximum loan-to-value ratio for multi-family loans is generally
75%. The Savings Bank requires its multi-family loan borrowers to submit
financial statements and rent rolls on the subject property annually. The
Savings Bank also inspects the subject property annually.

         Multi-family mortgage lending affords the Savings Bank an opportunity
to receive interest at rates higher than those generally available from one- to-
four family residential lending. However, loans secured by such properties
usually are greater in amount, more difficult to evaluate and monitor and,
therefore, involve a greater degree of risk than one- to- four family
residential mortgage loans. Because payments on loans secured by multi-family
properties are often dependent on the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate market or the economy. The Savings Bank seeks to minimize these
risks by strictly scrutinizing the financial condition of the borrower, the
quality of the collateral and the management of the property securing the loan.
The Savings Bank also generally obtains personal guarantees from financially
capable parties based on a review of personal financial statements.

         LAND LENDING. The Savings Bank originates loans to local real estate
developers with whom it has established relationships for the purpose of
developing residential subdivisions (i.e., installing roads, sewers, water



                                       45
<PAGE>


and other utilities), as well as loans to individuals to purchase building lots.
At March 31, 1997, subdivision development loans totalled $2.4 million, or 1.6%
of total net loans receivable, and building lot loans amounted to $5.5 million,
or 3.6% of the total net loans receivable. Land loans are secured by a lien on
the property and made for a period of five years with an interest rate that
adjusts with the prime rate, and are made with loan-to-value ratios not
exceeding 75%. Monthly interest payments are required during the term of the
loan. Subdivision loans are structured so that the Savings Bank is repaid in
full upon the sale by the borrower of approximately 90% of the subdivision lots.
All of the Savings Bank's land loans are secured by property located in its
primary market area. In addition, the Savings Bank also generally obtains
personal guarantees from financially capable parties based on a review of
personal financial statements. At March 31, 1997, the Savings Bank had no
nonaccruing land loans.

         Loans secured by undeveloped land or improved lots involve greater
risks than one- to- four family residential mortgage loans because such loans
are advanced upon the predicted future value of the developed property. If the
estimate of such future value proves to be inaccurate, in the event of default
and foreclosure the Savings Bank may be confronted with a property the value of
which is insufficient to assure full repayment. The Savings Bank attempts to
minimize this risk by limiting the maximum loan-to-value ratio on land loans to
60% of the estimated developed value of the secured property. Loans on raw land
may run the risk of adverse zoning changes, environmental or other restrictions
on future use.

         COMMERCIAL REAL ESTATE LENDING. Commercial real estate loans totalled
$9.6 million, or 6.3% of total net loans receivable at March 31, 1997. The
Savings Bank originates commercial real estate loans generally at variable
interest rates and secured by properties, such as office buildings,
retail/wholesale facilities and industrial buildings, located in its primary
market area. The principal balance of an average commercial real estate loan
generally ranges between $300,000 and $500,000. At March 31, 1997, the largest
commercial real estate loan had an outstanding balance of $897,000 and is
secured by a mobile home park located in the Savings Bank's primary market area.
Such loan was performing according to its terms at March 31, 1997.

         The Savings Bank requires appraisals of all properties securing
commercial real estate loans. Appraisals are performed by an independent
appraiser designated by the Savings Bank, all of which are reviewed by
management. The Savings Bank considers the quality and location of the real
estate, the credit of the borrower, the cash flow of the project and the quality
of management involved with the property. The Savings Bank generally imposes a
debt to income ratio of approximately 33% for originated loans secured by income
producing properties. Loan-to-value ratios on commercial real estate loans are
generally limited to 75%. The Savings Bank generally obtains loan guarantees
from financially capable parties based on a review of personal financial
statements.

         Commercial real estate lending affords the Savings Bank an opportunity
to receive interest at rates higher than those generally available from one- to-
four family residential lending. However, loans secured by such properties
usually are greater in amount, more difficult to evaluate and monitor and,
therefore, involve a greater degree of risk than one- to- four family
residential mortgage loans. Because payments on loans secured by commercial
properties often depend upon the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate market or the economy. The Savings Bank seeks to minimize these
risks by limiting the maximum loan-to-value ratio to 75% and strictly
scrutinizing the financial condition of the borrower, the quality of the
collateral and the management of the property securing the loan.

         COMMERCIAL BUSINESS LENDING. The Savings Bank engages in limited
amounts of commercial business lending. At March 31, 1997, commercial business
loans amounted to $794,000, or 0.5% of total net loans receivable. Commercial
business loans are generally made to customers who are well known to the Savings
Bank and are generally secured by business equipment and are made at variable
rates of interest equal to a negotiated margin above the prime rate. The Savings
Bank also generally obtains personal guarantees from financially capable parties
based on a review of personal financial statements.

         Commercial business lending generally involves greater risk than
residential mortgage lending and involves risks that are different from those
associated with residential and commercial real estate lending. Real estate
lending


                                       46
<PAGE>


is generally considered to be collateral based lending with loan amounts based
on predetermined loan to collateral values and liquidation of the underlying
real estate collateral is viewed as the primary source of repayment in the event
of borrower default. Although commercial business loans are often collateralized
by equipment, inventory, accounts receivable or other business assets, the
liquidation of collateral in the event of a borrower default is often an
insufficient source of repayment because accounts receivable may be
uncollectible and inventories and equipment may be obsolete or of limited use,
among other things. Accordingly, the repayment of a commercial business loan
depends primarily on the creditworthiness of the borrower (and any guarantors),
while liquidation of collateral is a secondary and often insufficient source of
repayment.

         CONSUMER LENDING. The Savings Bank originates a variety of consumer
loans, including home equity lines of credit, home improvement loans, loans for
debt consolidation and other purposes, automobile and boat loans and savings
account loans. At March 31, 1997, consumer loans totalled $14.3 million, or 9.4%
of total net loans receivable.

         Home equity lines of credit, which are secured by a second mortgage on
the borrower's primary residence, are a large and growing portion of the
consumer loan portfolio. The Savings Bank has actively marketed home equity
lines of credit with television advertising and intends to continue to do so
subject to market conditions. At March 31, 1997, approved home equity lines of
credit totalled $9.5 million, of which $6.9 million was outstanding. Home equity
lines of credit are made at loan-to-value ratios of 90% or less, taking into
consideration the outstanding balance on the first mortgage on the property.
Lines of credit with a loan to value ratio of 80% or less are made at variable
interest rates equal to 2% above the rate on the three-year U.S. Treasury Bill
with a maximum annual interest rate adjustment of 2% and a maximum lifetime
interest rate adjustment of 8%, with an interest rate not to exceed 16%.
Otherwise, the rate is 3% above the rate on the three-year U.S. Treasury Bill
with an annual interest rate adjustment of 3% and a maximum lifetime interest
rate adjustment of 9%, with an interest rate not to exceed 16%.

         The Savings Bank also originates fully amortizing second mortgage loans
for terms up to ten years with generally fixed interest rates, and with
loan-to-value ratios of more than 80% (taking into account any outstanding first
mortgage loan balance). At March 31, 1997, such second mortgage loans amounted
to $1.4 million.

         The Savings Bank's procedures for underwriting consumer loans include
an assessment of the applicant's payment history on other debts and ability to
meet existing obligations and payments on the proposed loans. Although the
applicant's creditworthiness is a primary consideration, the underwriting
process also includes a comparison of the value of the security, if any, to the
proposed loan amount.

         Consumer loans generally entail greater risk than do residential
mortgage loans, particularly in the case of consumer loans that are unsecured or
secured by assets that depreciate rapidly, such as mobile homes, automobiles,
boats and recreational vehicles. In such cases, repossessed collateral for a
defaulted consumer loan may not provide an adequate source of repayment for the
outstanding loan and the remaining deficiency often does not warrant further
substantial collection efforts against the borrower. In addition, consumer loan
collections are dependent on the borrower's continuing financial stability, and
thus are more likely to be adversely affected by job loss, divorce, illness or
personal bankruptcy. Furthermore, the application of various federal and state
laws, including federal and state bankruptcy and insolvency laws, may limit the
amount which can be recovered on such loans. Such loans may also give rise to
claims and defenses by the borrower against the Savings Bank as the holder of
the loan, and a borrower may be able to assert claims and defenses which it has
against the seller of the underlying collateral. The Savings Bank adds a general
provision to its consumer loan loss allowance, based on general economic
conditions and prior loss experience.

         LOAN MATURITY. The following table sets forth certain information at
March 31, 1997 regarding the dollar amount of loans maturing in the Savings
Bank's portfolio based on their contractual terms to maturity, but does not
include potential prepayments. Demand loans, loans having no stated schedule of
repayments and no stated maturity,


                                       47
<PAGE>


and overdrafts are reported as due in one year or less. Loan balances do not
include unearned discounts, unearned income and allowance for loan losses.

<TABLE>
<CAPTION>

                                                 After One       After 3       After 5
                                  Within         Year to        Years to       Years to      Beyond
                                  One Year        3 Years         5 Years      10 Years      10 Years      Total
                                  --------       ---------       --------      --------      --------      -----
                                                                (In thousands)

<S>                                <C>            <C>             <C>           <C>          <C>          <C>     
Residential one- to- four family:
 Adjustable-rate................   $   846        $ 2,954         $ 1,555       $ 8,023      $ 46,185     $ 59,563
 Fixed-rate.....................     6,627          4,975           6,593        12,661        36,566       67,422
Other residential and
 all non-residential:
 Adjustable-rate................       157            549             289         1,490         8,579       11,064
 Fixed-rate.....................     1,259          1,242           1,605         3,452         4,895       12,453
Consumer and commercial:
 Adjustable-rate................       652            424             278            92         6,101        7,547
 Fixed-rate.....................     3,317          2,257           1,414           442           110        7,540
                                   -------        -------         -------       -------      --------     --------

  Total gross loans.............   $12,858        $12,401         $11,734       $26,160      $102,436     $165,589
                                   =======        =======         =======       =======      ========     ========
</TABLE>

         The following table sets forth the dollar amount of all loans due one
year after March 31, 1997 which have fixed interest rates and have floating or
adjustable interest rates.

<TABLE>
<CAPTION>
                                                            Fixed-          Floating- or
                                                            Rates         Adjustable-Rates
                                                                  (In thousands)
<S>                                                       <C>               <C>    
Real estate mortgage:
 One- to- four family........................             $60,795           $58,717
 Other mortgage loans........................              11,194            10,907
Consumer and commercial......................               4,223             6,895
                                                          -------           -------
  Total......................................             $76,212           $76,519
                                                          =======           =======
</TABLE>

         Scheduled contractual principal repayments of loans do not reflect the
actual life of such assets. The average life of a loan is substantially less
than its contractual terms because of prepayments. In addition, due-on-sale
clauses on loans generally give the Savings Bank the right to declare loans
immediately due and payable in the event, among other things, that the borrower
sells the real property. The average life of mortgage loans tends to increase,
however, when current mortgage loan market rates are substantially higher than
rates on existing mortgage loans and, conversely, decrease when rates on
existing mortgage loans are substantially higher than current mortgage loan
market rates. Furthermore, management believes that a significant number of the
Savings Bank's residential mortgage loans are outstanding for a period less than
their contractual terms because of the transitory nature of many of the
borrowers who reside in its primary market area.


         LOAN SOLICITATION AND PROCESSING. The Savings Bank's lending activities
are subject to the written, non-discriminatory, underwriting standards and loan
origination procedures established by the Board of Directors and management. The
customary sources of loan originations are realtors, walk-in customers,
referrals and existing customers. The Savings Bank also uses commissioned loan
brokers and television and print advertising to market its products and
services.

         Upon receipt of a loan application, a credit report is ordered to
verify specific information relating to the loan applicant's employment, income
and credit standing. A loan applicant's income is verified through the
applicant's employer or from the applicant's tax returns. In the case of a real
estate loan, an appraisal of the real


                                       48
<PAGE>


estate intended to secure the proposed loan is undertaken, generally by an
independent appraiser approved by the Savings Bank. The Savings Bank's mortgage
loan documents conform to FHLMC standards.

         Consumer loans are generally approved by individual loan officers and
authorized branch managers. Residential mortgage loans within the FHLMC lending
limit (currently $214,600) may be approved by the Vice President of Lending.
Residential mortgage loans in excess of this limit but not more than $350,000
and all other loans of $350,000 or less require the approval of the Vice
President of Lending and one other designated senior officer. All loans in
excess of $350,000 must be approved by the Executive Loan Committee consisting
of President Sheaffer and two other members of the Board of Directors. All loans
are subsequently ratified by the full Board of Directors.

         The Savings Bank's policy requires borrowers to obtain certain types of
insurance to protect the Savings Bank's interest in the collateral securing the
loan. The Savings Bank requires either a title insurance policy insuring that
the Savings Bank has a valid first lien on the mortgaged real estate or an
opinion by an attorney regarding the validity of title. Fire and casualty
insurance and, if applicable, flood insurance, is also required on collateral
for loans. The Savings Bank requires escrows for insurance on all loans with a
loan-to-value exceeding 80%.

         LOAN COMMITMENTS. The Savings Bank issues commitments for residential
mortgage loans conditioned upon the occurrence of certain events. Such
commitments are made in writing on specified terms and conditions and are
honored for up to ten days from approval, depending on the type of transaction.
The Savings Bank had outstanding mortgage loan commitments of approximately $2.1
million at March 31, 1997. See Note 5 of Notes to Consolidated Financial
Statements.

         LOAN ORIGINATIONS, SALES AND PURCHASES. While the Savings Bank
originates both adjustable-rate and fixed-rate loans, its ability to generate
each type of loan depends upon relative customer demand for loans in its primary
market area. During the years ended March 31, 1997 and 1996, the Savings Bank's
total loan originations were $85.7 million and $78.0 million, respectively, of
which 53.8% and 51.4%, respectively, were subject to periodic interest rate
adjustment and 46.2% and 48.6% were fixed-rate loans, respectively.

         The Savings Bank customarily sells the fixed-rate loans that it
originates with maturities of 15 years or more to the FHLMC as part of its asset
liability strategy. The sale of such loans allows the Savings Bank to continue
to make loans during periods when savings flows decline or funds are not
otherwise available for lending purposes; however, the Savings Bank assumes an
increased risk if such loans cannot be sold in a rising interest rate
environment. Changes in the level of interest rates and the condition of the
local and national economies affect the amount of loans originated by the
Savings Bank and demanded by investors to whom the loans are sold. Generally,
the Savings Bank's loan origination and sale activity and, therefore, its
results of operations, may be adversely affected by an increasing interest rate
environment to the extent such environment results in decreased loan demand by
borrowers and/or investors. Accordingly, the volume of loan originations and the
profitability of this activity can vary significantly from period to period.
Mortgage loans are sold to the FHLMC on a nonrecourse basis whereby foreclosure
losses are generally the responsibility of the FHLMC and not the Savings Bank.

         Between the time that origination commitments are issued and the time
the loans are sold, the Savings Bank is exposed to movements in the price (due
to changes in interest rates) of such loans (or of securities into which such
loans are sometimes converted). Differences between the volume or timing of
actual loan originations and in management's estimates or in actual sales of the
loans can expose the Savings Bank to significant losses. This activity is
managed daily. There can be no assurance that the Savings Bank will be
successful in its efforts to reduce the risk of interest rate fluctuation
between the time of origination of a mortgage loan and the time of the ultimate
sale of the loan. To the extent that the Savings Bank does not adequately manage
its interest rate risk, the Savings Bank may incur significant mark-to-market
losses or losses relating to the sale of such loans, adversely affecting
financial condition and results of operations.

         The Savings Bank is not an active purchaser of loans.



                                       49
<PAGE>

         The following table shows total loans originated, purchased, sold and
repaid during the periods indicated.

<TABLE>
<CAPTION>
                                                                        For the Years Ended March 31,
                                                                1997                1996              1995
                                                                               (In thousands)

Total net loans receivable at beginning of period.....        $128,169           $103,772         $ 90,860
                                                              --------           --------         --------
<S>                                                             <C>                <C>              <C>   
Loans originated:
 Residential one- to- four family.....................          24,039             26,397           16,115
 Multi-family.........................................             479                790              869
 Construction one- to- four family....................          43,887             37,165           33,591
 Construction other...................................           1,646                861              344
 Land and non-residential.............................           9,983              8,250            3,839
 Other loans..........................................           5,617              4,548            2,099
                                                              --------           --------        ---------

   Total loans originated.............................          85,651             78,011           56,857
                                                              --------           --------        ---------

Loans purchased.......................................              --                 --               53
                                                            ----------         ----------       ----------

Residential one- to- four family loans sold...........           6,943              7,661            7,962
                                                              --------          ---------        ---------

Repayment of principal................................          52,426             44,004           39,833
                                                              --------          ---------        ---------

Increase (decrease) in loans in process...............          (2,677)            (1,949)           3,797
                                                              ---------         ----------      ----------

Net increase in loans.................................          23,605             24,397           12,912
                                                              --------          ---------       ----------

Total net loans receivable at end of period...........        $151,774           $128,169         $103,772
                                                              ========           ========         ========
</TABLE>


         Mortgage Brokerage. In addition to originating mortgage loans for
retention in its portfolio, the Savings Bank employs three commissioned brokers
who originate mortgage loans (including construction loans) for various mortgage
companies predominately in the Portland and Seattle metropolitan areas, as well
as for the Savings Bank. The loans brokered to such mortgage companies are
closed in the name of and funded by the purchasing mortgage company and they are
not originated as an asset of the Savings Bank. In return, the Savings Bank
receives a fee ranging from 1% to 1.25% of the loan amount that it shares
equally with the commissioned broker. For loans brokered to the Savings Bank,
they are closed on the Savings Bank's books as if the Savings Bank had
originated them and the commissioned broker receives a fee of approximately
0.50% of the loan amount. During the year ended March 31, 1997, brokered loans
totalled $60.9 million (including $25.6 million brokered to the Savings Bank).
Gross fees of $394,000 (excluding the portion of fees shared with the
commissioned brokers) were recognized for the year ended March 31, 1997.

         Mortgage Loan Servicing. The Savings Bank is a qualified servicer for
the FHLMC. The Savings Bank's general policy is to close its residential loans
on the FHLMC modified loan documents to facilitate future sales to the FHLMC.
The Savings Bank continues to collect payments on the loans, to supervise
foreclosure proceedings, if necessary, and otherwise to service the loans prior
to selling the servicing rights. The Savings Bank retains a portion of the
interest paid by the borrower on the loans as consideration for its servicing
activities.

         The Savings Bank generally retains the servicing rights on the
fixed-rate mortgage loans that it sells to the FHLMC. At March 31, 1997, total
loans serviced for others were $98.8 million.

                                       50

<PAGE>

         In 1994, the Savings Bank purchased the servicing rights to an
underlying portfolio of residential mortgage loans secured by properties
predominately located in the Seattle Metropolitan Area. At March 31, 1997, the
value of these purchased servicing rights was $402,000 and was being amortized
over the life of the underlying loan servicing.

         See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS -- Impact of Accounting Pronouncements and Regulatory
Policies" for a discussion of SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities."

         LOAN ORIGINATION AND OTHER FEES. The Savings Bank generally receives
loan origination fees and discount "points." Loan fees and points are a
percentage of the principal amount of the mortgage loan that are charged to the
borrower for funding the loan. The Savings Bank usually charges origination fees
of 2% to 3% on one- to- four family residential real estate loans, long-term
commercial real estate loans and residential construction loans. Current
accounting standards require fees received for originating loans to be deferred
and amortized into interest income over the contractual life of the loan.
Deferred fees associated with loans that are sold are recognized as income at
the time of sale. The Savings Bank had $2.0 million of net deferred loan fees at
March 31, 1997. The Savings Bank also receives loan servicing fees on the loans
it sells and on which it retains the servicing rights.

          DELINQUENCIES. The Savings Bank's collection procedures for all loans
except consumer loans provide for a series of contacts with delinquent
borrowers. A late charge delinquency notice is first sent to the borrower when
the loan becomes 17 days past due. A follow-up telephone call, or letter if the
borrower cannot be contacted by telephone, is made when the loan becomes 22 days
past due. A delinquency notice is sent to the borrower when the loan becomes 30
days past due. When payment becomes 60 days past due, a notice of default letter
is sent to the borrower stating that foreclosure proceedings will be commenced
unless the delinquency is cured. If a loan continues in a delinquent status for
90 days or more, the Savings Bank generally initiates foreclosure proceedings.
In certain instances, however, the Savings Bank may decide to modify the loan or
grant a limited moratorium on loan payments to enable the borrower to reorganize
their financial affairs.

          A delinquent consumer loan borrower is contacted on the fifteenth day
of delinquency. A letter of intent to repossess collateral is mailed to the
borrower after the loan becomes 45 days past due and repossession proceedings
are initiated after the loan becomes 90 days delinquent.

          NONPERFORMING ASSETS. Loans are reviewed regularly and when a loan
become 90 days delinquent, it is placed on nonaccrual status at which time the
accrual of interest ceases and the reserve for any unrecoverable accrued
interest is established and charged against operations. Typically, payments
received on a nonaccrual loan are applied to the outstanding principal and
interest as determined at the time of collection of the loan.



                                      51
<PAGE>



         The following table sets forth information with respect to the Savings
Bank's nonperforming assets at the dates indicated. At the dates indicated, the
Savings Bank had no restructured loans within the meaning of SFAS No. 15.


<TABLE>
<CAPTION>


                                                                                At March 31,
                                                   1997         1996           1995          1994           1993
                                                   ----         ----           ----          ----           ----
                                                                           (Dollars in thousands)
<S>                                              <C>             <C>           <C>            <C>          <C>   
Loans accounted for on a nonaccrual basis:
 Residential real estate....................     $ 76            $541          $239           $499         $  518
 Consumer...................................       11               7             1              1             52
                                                 ----          ------         -----         ------       --------
   Total....................................       87             548           240            500            570
                                                 ----           -----          ----          -----       --------

Accruing loans which are contractually
 past due 90 days or more...................       --              --            --             --             --
                                               ------          ------        ------         ------        -------

Total of nonaccrual and
  90 days past due loans....................       87             548           240            500            570
                                                 ----           -----         -----          -----        -------

Real estate owned (net).....................      135              --            --             --          1,085
                                                 ----          ------        ------         ------        -------
     Total nonperforming assets.............     $222            $548          $240           $500         $1,655
                                                 ====            ====          ====           ====         ======

Total loans delinquent 90 days
  or more to net loans......................      0.06%          0.43%         0.23%          0.55%          0.68%

Total loans delinquent 90 days or
  more to total assets......................      0.04           0.26          0.13           0.38           0.49

Total nonperforming assets to total assets..      0.10           0.26          0.13           0.38           1.41
</TABLE>

         The Savings Bank does not accrue interest on loans over 90 days past
due. However, if interest on nonaccrual loans had been accrued, interest income
of approximately $1,000 would have been recorded for the year ended March 31,
1997. Income of approximately $7,000 was received and recorded on nonaccrual
loans for the year ended March 31, 1997.

         ASSET CLASSIFICATION. The OTS has adopted various regulations regarding
problem assets of savings institutions. The regulations require that each
insured institution review and classify its assets on a regular basis. In
addition, in connection with examinations of insured institutions, OTS examiners
have authority to identify problem assets and, if appropriate, require them to
be classified. There are three classifications for problem assets: substandard,
doubtful and loss. Substandard assets have one or more defined weaknesses and
are characterized by the distinct possibility that the insured institution will
sustain some loss if the deficiencies are not corrected. Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses make collection or liquidation in full on the basis of currently
existing facts, conditions and values questionable, and there is a high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little value that continuance as an asset of the institution is not
warranted. If an asset or portion thereof is classified as loss, the insured
institution establishes specific allowances for loan losses for the full amount
of the portion of the asset classified as loss. All or a portion of general loan
loss allowances established to cover possible losses related to assets
classified substandard or doubtful can be included in determining an
institution's regulatory capital, while specific valuation allowances for loan
losses generally do not qualify as regulatory capital. Assets that do not
currently expose the insured institution to sufficient risk to warrant
classification in one of the aforementioned categories but possess weaknesses
are designated "special mention" and monitored by the Savings Bank.


                                      52
<PAGE>


         The aggregate amount of the Savings Bank's classified assets, general
loss allowances and charge-offs were as follows at the dates indicated:

                                                      At or For the Year
                                                        Ended March 31,
                                                    1997            1996
                                                    ----            ----
                                                        (In thousands)

Substandard assets.........................         $346             $722
Doubtful assets............................           --               --
Loss assets................................          150              150

General loss allowances....................          681              503
Specific loss allowances...................          150              150
Charge-offs................................           11               23

         REAL ESTATE OWNED. Real estate properties acquired through foreclosure
or by deed-in-lieu of foreclosure are recorded at the lower of cost or fair
value less estimated costs of disposal. Valuations are periodically performed by
management and an allowance for losses is established by a charge to operations
if the carrying value exceeds the estimated net realizable value. At March 31,
1997, the Savings Bank had $135,000 of real estate owned and in judgment,
consisting of a one- to- four family residence. The original loan on the
property was originated as a speculative construction loan. Upon foreclosure,
the Savings Bank completed the construction. The property is under contract for
sale and the Savings Bank does not expect to incur a material loss on its sale.

         ALLOWANCE FOR LOAN LOSSES. The Savings Bank's management evaluates the
need to establish reserves against losses on loans and other assets each year
based on estimated losses on specific loans and on any real estate held for sale
or investment when a finding is made that a significant and permanent decline in
value has occurred. Such evaluation includes a review of all loans for which
full collectibility may not be reasonably assured and considers, among other
matters, the estimated market value of the underlying collateral of problem
loans, prior loss experience, economic conditions and overall portfolio quality.
These provisions for losses are charged against earnings in the year they are
established. At March 31, 1997, the Savings Bank had an allowance for loan
losses of $831,000, or 0.50% of total outstanding loans at that date. Based on
past experience and future expectations, management believes that loan loss
reserves are adequate.

         While the Savings Bank believes it has established its existing
allowance for loan losses in accordance with GAAP, there can be no assurance
that regulators, in reviewing the Savings Bank's loan portfolio, will not
request the Savings Bank to increase significantly its allowance for loan
losses, therefore negatively affecting the Savings Bank's financial condition
and results of operations.



                                       53
<PAGE>




         The following table sets forth an analysis of the Savings Bank's
allowance for loan losses for the periods indicated.


<TABLE>
<CAPTION>

                                                          Year Ended March 31,

                                                    1997             1996            1995          1994        1993
                                                    ----             ----            ----          ----        ----
                                                                            (Dollars in thousands)

<S>                                                 <C>             <C>            <C>           <C>         <C> 
Balance at beginning of period.............         $653            $657           $647          $515        $687
                                                     ---             ---           ----          ----        ----

Provision for loan losses..................          180              --             --           200         187
Recoveries:
 Residential real estate...................            1               8              3            15          --
 Consumer..................................            8              11             26            41          20
                                                   -----           -----          -----         -----     -------
   Total recoveries........................            9              19             29            56          20
                                                   -----           -----          -----         -----     -------

Charge-offs:
 Residential real estate...................           --              --             --            39          --
 Commercial real estate....................           --              --             --            --         300
 Consumer..................................           11              23             19            85          79
                                                   -----          ------          -----        ------       -----
   Total charge-offs.......................           11              23             19           124         379
                                                   -----          ------          -----        ------       -----
     Net charge-offs (recoveries)..........            2               4            (10)           68         359
                                                   -----          ------          ------       ------       -----
Balance at end of period...................         $831            $653           $657          $647        $515
                                                    ====            ====           ====          ====        ====

Ratio of allowance to total loans
 outstanding at end of period..............         0.50%           0.47%          0.58%         0.62%       0.55%

Ratio of net charge-offs (recoveries) to
 average loans outstanding during period...         0.00            0.00          (0.01)         0.07        0.38

Ratio of allowance to total of nonaccrual
 and 90 days past due loans................       955.17          119.16         273.75        129.40       90.35
</TABLE>



                                       54
<PAGE>



              The following table sets forth the breakdown of the allowance for
loan losses by loan category for the periods indicated.

<TABLE>
<CAPTION>



                                                                           At March 31,
                                       1997                  1996             1995                1994                   1993
                              --------------------- ------------------- ------------------ -------------------   -------------------

                                          Loan                  Loan              Loan                  Loan                Loan
                                        Category              Category          Category              Category            Category
                                      as a Percent          as a Percent      as a Percent          as a Percent        as a Percent
                                        of Total              of Total          of Total              of Total            of Total
                               Amount     Loans     Amount      Loans  Amount     Loans  Amount         Loans     Amount    Loans
                                                                             (Dollars in thousands)

Real estate -- mortgage
<S>                             <C>        <C>      <C>         <C>     <C>      <C>      <C>           <C>       <C>        <C>   
  Residential.................  $124       60.34%   $115        65.35%  $ 97     66.44%   $ 84          62.95%    $  87      64.09%
  Nonresidential..............   224       10.20     225        10.09    170      9.34     146           8.76       151      10.19
  Construction................   103       20.35      58        16.83     53     18.72      60          24.33        35      20.93
Consumer......................   153        8.63      98         7.03     63      4.68      43           3.19        63       3.75
Commercial....................    40        0.48      46         0.70     46      0.82      40           0.77        71       1.04
Unallocated...................   187       --        111        --       228     --        274          --          108      --
                                ----     --------   -----  --------     -----    -----    -----      --------      -----  --------
  Total allowance for 
     loan losses..............  $831      100.00%   $653       100.00%  $657    100.00%   $647         100.00%     $515     100.00%
                                ====      ======    ====       ======   ====    ======    ====         ======      ====     ======
</TABLE>



                                       55
<PAGE>



INVESTMENT ACTIVITIES

         Savings institutions have authority to invest in various types of
liquid assets, including U.S. Treasury obligations, securities of various
federal agencies and of state and municipal governments, deposits at the
applicable FHLB, certificates of deposit of federally insured institutions,
certain bankers' acceptances and federal funds. Subject to various restrictions,
such savings institutions may also invest a portion of their assets in
commercial paper, corporate debt securities and mutual funds, the assets of
which conform to the investments that federally chartered savings institutions
are otherwise authorized to make directly. Savings institutions are also
required to maintain minimum levels of liquid assets which vary from time to
time. See "REGULATION -- Federal Regulation of the Savings Bank -- Federal Home
Loan Bank System." The Savings Bank may decide to increase its liquidity above
the required levels depending upon the availability of funds and comparative
yields on investments in relation to return on loans.

         Federal regulations require the Savings Bank to maintain a minimum
amount of liquid assets and to make certain other securities investments. See
"REGULATION." The balance of the Savings Bank's investments in short-term
securities in excess of regulatory requirements reflects management's response
to the significantly increasing percentage of deposits with short maturities. At
March 31, 1997, the Savings Bank's short- and long-term regulatory liquidity
ratios were 8.3% and 18.0%, respectively, which exceeded regulatory
requirements. It is the intention of management to hold securities with short
maturities in the Savings Bank's investment portfolio in order to enable the
Savings Bank to match more closely the interest-rate sensitivities of its assets
and liabilities.

         Investment decisions are made by the Investment Committee composed of
the Chief Executive Officer and Chief Financial Officer. The Savings Bank's
investment objectives are: (i) to provide and maintain liquidity within
regulatory guidelines; (ii) to maintain a balance of high quality, diversified
investments to minimize risk; (iii) to provide collateral for pledging
requirements; (iv) to serve as a balance to earnings; and (v) to optimize
returns. At March 31, 1997, the Savings Bank's investment and mortgage-backed
securities portfolio totalled approximately $53.7 million and consisted
primarily of obligations of the U.S. Government and agency obligations and
Federal National Mortgage Association ("FNMA") and FHLMC mortgage-backed
securities.

         At March 31, 1997, the Savings Bank's investment securities portfolio
did not contain any tax-exempt securities or securities of any issuer with an
aggregate book value in excess of 10% of the Savings Bank's consolidated
shareholders' equity, excluding those securities issued by the U.S. Government
or its agencies.

         The Board of Directors sets the investment policy of the Savings Bank
which dictates that investments be made based on the safety of the principal
amount, liquidity requirements of the Savings Bank and the return on the
investments. At March 31, 1997, no investment securities were held for trading.
The policy does not permit investment in non-investment grade bonds and permits
investment in various types of liquid assets permissible under OTS regulation,
which includes U.S. Treasury obligations, securities of various federal
agencies, "bank qualified" municipal bonds, certain certificates of deposits of
insured banks, repurchase agreements and federal funds.

         The Savings Bank has adopted SFAS No. 115, "Accounting for Certain
Investments in Debt and Equity Securities," which requires the classification of
securities at acquisition into one of three categories: held to maturity,
available for sale, or trading. See Note 1 of Notes to Consolidated Financial
Statements.



                                       56
<PAGE>



         The following table sets forth the investment securities portfolio and
carrying values at the dates indicated. The market value of the investment and
mortgage-backed securities portfolio was $53.8 million, $64.6 million, $67.9
million, $28.4 million and $20.1 million and at March 31, 1997, 1996, 1995, 1994
and 1993, respectively.

<TABLE>
<CAPTION>



                                                                    At March 31,
                                              1997                     1996                      1995               
                                  -------------------------  -------------------------  -------------------------   
                                   Carrying    Percent of     Carrying      Percent of   Carrying      Percent of   
                                     Value     Portfolio        Value       Portfolio      Value       Portfolio    
                                                                (Dollars in thousands)
<S>                                  <C>             <C>        <C>            <C>          <C>              <C>    
HELD TO MATURITY (AT AMORTIZED 
     COST):
 U. S. Government treasury 
     obligations ................  $ 7,989          14.86%    $11,987         18.72%      $11,987           17.45%  
 FNMA debentures.................    2,000           3.72       4,005          6.25         6,004            8.74   
 FHLB debentures.................   10,467          19.47      10,737         16.77        10,011           14.57
 FHLMC debentures................       --          --          3,000          4.68         7,765           11.31   
 Student Loan Marketing Association
  ("SLMA") debentures............       --          --             --           --          1,000            1.46   
 Real estate mortgage investment
  conduits ("REMICs")............    6,641          12.36       5,108          7.98            --           --      
 FHLMC mortgage-backed securities    6,800          12.65       9,030         14.10        14,919           21.72   
 FNMA mortgage-backed securities.   12,961          24.12      14,237         22.23        17,003           24.75   
                                   -------          -----     -------         -----       -------          ------   
                                   $46,858          87.18     $58,104         90.73       $68,689          100.00   
                                   -------          -----     -------         -----       -------          ------   
AVAILABLE FOR SALE (AT MARKET 
     VALUE):
 U.S. Government treasury 
     obligations ................     2,924          5.44         992          1.55            --              --   
 FHLB debentures.................       975          1.82       2,940          4.59            --              --   
 REMICs..........................     1,903          3.54       2,004          3.13            --              --   
 FHLMC mortgage-backed securities     1,087          2.02         --             --            --              --   
                                     ------         ------     -------       ------      -------           ------   
  Total investment securities....   $53,747         100.00%    $64,040       100.00%      $68,689          100.00%  
                                    =======         ======     =======       ======       =======          ======   



<CAPTION>

                                                            At March 31,
                                                   1994                       1993    
                                         -----------------------    ------------------------      
                                         Carrying     Percent of    Carrying      Percent of      
                                           Value      Portfolio       Value       Portfolio       
                                                                (Dollars in thousands)
<S>                                         <C>          <C>         <C>            <C>           
HELD TO MATURITY (AT AMORTIZED                                                                    
     COST):                                                                                       
 U. S. Government treasury                                                                        
     obligations ................         $ 8,088       28.60%     $ 6,103          30.21%        
 FNMA debentures.................           2,000        7.07        3,000          14.85         
 FHLB debentures.................              --          --           --            --          
 FHLMC debentures................              --          --           --            --          
 Student Loan Marketing Association                                                               
  ("SLMA") debentures............           1,000        3.54           --            --          
 Real estate mortgage investment                                                                  
  conduits ("REMICs")............              --          --           --            --          
 FHLMC mortgage-backed securities           9,060       32.03        10,676        52.85
 FNMA mortgage-backed securities.           8,136       28.76           421         2.09          
                                          -------      ------       -------       ------          
                                          $28,284      100.00       $20,200       100.00          
                                          -------      ------       -------       ------
AVAILABLE FOR SALE (AT MARKET                                                                     
     VALUE):                                                                                      
 U.S. Government treasury                                                                         
     obligations ................              --          --            --           --          
 FHLB debentures.................              --          --            --           --          
 REMICs..........................              --          --            --           --          
 FHLMC mortgage-backed securities              --          --            --           --          
                                          -------      ------       -------       ------          
  Total investment securities....         $28,284      100.00%      $20,200       100.00%         
                                          =======      ======       =======       ======          
                                        
</TABLE>



                                       57
<PAGE>


          The following table sets forth the maturities and weighted average
yields of the debt securities in the securities portfolio at March 31, 1997.

<TABLE>
<CAPTION>


                                            Less Than                  One to                   More than Five       More than
                                             One Year               Five Years                   to Ten Years        Ten Years
                                                    Weighted                     Weighted              Weighted            Weighted
                                                    Average                      Average                Average            Average
                                         Amount     Yield(1)      Amount         Yield(1)     Amount    Yield(1)   Amount  Yield(1)
                                         ------     --------      ------         --------     ------   --------   ------  --------
                                                                          (Dollars in thousands)

<S>                                      <C>             <C>       <C>              <C>      <C>           <C>  <C>             
U.S. Government
 treasury obligations...........         $6,989          6.28%     $ 1,987          5.42%    $ 1,937       6.51%$      --    --%
FNMA debentures.................          1,000          4.33           --         --          1,000       6.86        --    --
FHLB debentures.................            999          6.60       10,443          6.67          --      --           --    --
REMICs..........................             --         --              --         --            912       6.53     7,632     7.59
FHLMC mortgage-backed
 securities.....................             --         --              --         --          4,551       6.90     3,336     7.37
FNMA mortgage-backed
 securities.....................             --         --             490          5.66       7,351       6.78     5,120     7.20
                                       --------                  ---------                  --------             --------
   Total........................         $8,988          6.10      $12,920          6.44     $15,751       6.77   $16,088     7.42
                                         ======                    =======                   =======              =======

</TABLE>

(1)    For available-for-sale securities carried at fair value, the weighted 
       average yield is computed using amortized cost.



                                       58
<PAGE>



         In addition to U.S. Government Treasury obligations, the Savings Bank
invests in mortgage-backed securities and REMICs. Mortgage-backed securities
(which are also known as mortgage participation certificates or pass-through
certificates) represent a participation interest in a pool of single-family or
multi-family mortgages, the principal and interest payments on which are passed
from the mortgage originators, through intermediaries (i.e., FNMA, FHLMC and the
Government National Mortgage Association ("GNMA") that pool and repackage the
participation interests in the form of securities, to investors such as the
Savings Bank. Mortgage-backed securities generally increase the quality of the
Savings Bank's assets by virtue of the guarantees that back them, are more
liquid than individual mortgage loans and may be used to collateralize
borrowings as other obligations of the Savings Bank. See Note 4 of Notes to
Consolidated Financial Statements for additional information.


         REMICs are generally classified as derivative financial instruments
because they are created by redirecting the cash flows from the pool of
mortgages or mortgage-backed securities underlying these securities to create
two or more classes (or tranches) with different maturity or risk
characteristics designed to meet a variety of investor needs and preferences.
Management believes these securities may represent attractive alternatives
relative to other investments because of the wide variety of maturity, repayment
and interest rate options available. Current investment practices of the Savings
Bank prohibit the purchase of high risk REMICs. At March 31, 1997, the Savings
Bank held REMICs with a net carrying value of $8.5 million, of which $6.6
million were classified as held-to-maturity and $1.9 million of which were
available -for-sale. REMICs may be sponsored by private issuers, such as
mortgage bankers or money center banks, or by U.S. Government agencies and
government sponsored entities. At March 31, 1997, the Savings Bank did not own
any privately issued REMICs.

         Investments in mortgage-backed securities, including REMICs, involve a
risk that actual prepayments will be greater than estimated prepayments over the
life of the security, which may require adjustments to the amortization of any
premium or accretion of any discount relating to such instruments thereby
reducing the net yield on such securities. There is also reinvestment risk
associated with the cash flows from such securities. In addition, the market
value of such securities may be adversely affected by changes in interest rates.

DEPOSIT ACTIVITIES AND OTHER SOURCES OF FUNDS

         GENERAL. Deposits, loan repayments and loan sales are the major sources
of the Savings Bank's funds for lending and other investment purposes. Loan
repayments are a relatively stable source of funds, while deposit inflows and
outflows and loan prepayments are significantly influenced by general interest
rates and money market conditions. Borrowings may be used on a short-term basis
to compensate for reductions in the availability of funds from other sources.
They may also be used on a longer term basis for general business purposes.

         DEPOSIT ACCOUNTS. Deposits are attracted from within the Savings Bank's
primary market area through the offering of a broad selection of deposit
instruments, including NOW accounts, money market accounts, regular savings
accounts, certificates of deposit and retirement savings plans. Deposit account
terms vary according to the minimum balance required, the time periods the funds
must remain on deposit and the interest rate, among other factors. In
determining the terms of its deposit accounts, the Savings Bank considers the
rates offered by its competition, profitability to the Savings Bank, matching
deposit and loan products and its customer preferences and concerns. The Savings
Bank generally reviews its deposit mix and pricing weekly.



                                       59
<PAGE>


DEPOSIT BALANCES

         The following table sets forth information concerning the Savings
Bank's time deposits and other interest-bearing deposits at March 31, 1997.


<TABLE>
<CAPTION>

                                                                                                           Percent
Interest                                                                  Minimum                          of Total
Rate            Term                    Category                          Amount           Balance         Deposits
                                                                                       (In thousands)
<S>            <C>                      <C>                               <C>                <C>              <C>
1.500%          None                    NOW Accounts                       $  100          $ 18,474           10.90%
2.750           None                    Regular Savings                       100            21,234           12.53
1.750           None                    Maxi Checking                       2,500             1,606            0.95
3.750           None                    Money Market
                                        Deposit Account                     2,500            17,553           10.36
None            None                    Noninterest Checking                  100             7,085            4.18

                                        Certificates of Deposit

4.403           28-92 Days              Fixed-Term, Fixed-Rate              1,000             2,199            1.30
5.186           4-6 Months              Fixed-Term, Fixed-Rate              1,000             8,233            4.86
5.549           12-17 Months            Fixed-Term, Fixed-Rate              1,000            50,686           29.92
5.350           18 Months               Fixed-Term, Variable
                                          Rate, Individual
                                          Retirement Account
                                          ("IRA")                           1,000               470            0.28
5.281           18-23 Months            Fixed-Term, Fixed-Rate              1,000             2,795            1.65
5.837           24-35 Months            Fixed-Term, Fixed-Rate              1,000            24,066           14.21
5.382           36-59 Months            Fixed-Term, Fixed-Rate              1,000             2,824            1.67
6.055           60-83 Months            Fixed-Term, Fixed-Rate              1,000            10,745            6.34
5.894           84-119 Months           Fixed-Term, Fixed-Rate              1,000             1,446            0.85
                                                                                          ---------         -------
                Total                                                                      $169,416          100.00%
                                                                                           ========          ======

</TABLE>

         At March 31, 1997, the Savings Bank's jumbo certificates of deposit
totalled $513,000, all of which were due within three months after March 31,
1997. Jumbo certificates of deposit require minimum deposits of $100,000 and
have negotiable interest rates.



                                       60
<PAGE>



DEPOSIT FLOW


         The following table sets forth the balances of savings deposits in the
various types of savings accounts offered by the Savings Bank at the dates
indicated.




<TABLE>
<CAPTION>
                                                                          At March 31,       
                                                 1997                           1996                                  1995        
                                   Balance       Percent    Increase/   Balance    Percent  Increase/    Balance   Percent  Increase
                                                           (Decrease)                      (Decrease)                     (Decrease)
                                                                                            (Dollars in thousands)

<S>                                <C>               <C>    <C>         <C>          <C>    <C>      <C>           <C>    <C>
Noninterest-bearing demand.......  $  7,085          4.18%  $ 1,738     $  5,347     3.38%  $   709  $   4,638     3.19%  $  (352) 
NOW checking.....................    18,474         10.91     1,469       17,005    10.75     1,737     15,268    10.50     2,208  
Regular savings accounts.........    21,234         12.53      (541)      21,775    13.77    (3,555)    25,330    17.42    (2,406) 
Money market deposit accounts....    19,159         11.31     1,388       17,771    11.24     4,752     13,019     8.95     4,121   
Fixed-rate certificates which
  mature(1):
    Within 12 months.............    79,709         47.05   (12,197)      67,512    42.68     3,465     64,047    44.02    33,348  
    Within 12-36 months..........    18,216         10.75    (4,230)      22,446    14.19     5,884     16,562    11.39     2,192  
    Beyond 36 months.............     5,539          3.27      (764)       6,303     3.99      (282)     6,585     4.53      (140) 
                                   --------       -------   --------   ---------  -------  --------  ---------  -------  --------- 
     Total.......................  $169,416        100.00%  $11,257     $158,159   100.00%  $12,710   $145,449   100.00%  $38,971(2)
                                   ========        ======   =======     ========   ======   =======   ========   ======   =======  
</TABLE>




<TABLE>
<CAPTION>
                                   
                                                   1994                                   1993
                                      Balance     Percent   Increase/        Balance     Percent   Increase/
                                                           (Decrease)                             (Decrease)
                                   

<S>                                 <C>             <C>    <C>             <C>             <C>     <C>    
Noninterest-bearing demand.......   $   4,990       4.69%  $ 1,237         $   3,753       3.54%   $    42
NOW checking.....................      13,060      12.26     1,050            12,010      11.34      1,431
Regular savings accounts.........      27,736      26.05     2,938            24,798      23.40      5,248
Money market deposit accounts....       8,898       8.36      (643)            9,541       9.01         60
Fixed-rate certificates which
  mature(1):
    Within 12 months.............      30,699      28.83    (9,617)           40,316      38.05     (6,098)
    Within 12-36 months..........      14,370      13.50     2,789            11,581      10.93     (2,955)
    Beyond 36 months.............       6,725       6.31     2,771             3,954       3.73      1,631
                                    ---------    -------  --------         ---------    -------     ------
     Total.......................    $106,478     100.00%  $   525          $105,953     100.00%   $  (641)
                                     ========     ======   =======          ========     ======    =======
</TABLE>
- ----------------------
(1)      IRAs of $10.9 million, $11.0 million, $10.8 million, $8.8 million and
         $9.1 million at March 31, 1997, 1996, 1995, 1994 and 1993,
         respectively, are included in certificate balances. At March 31, 1997,
         1996, 1995, 1994 and 1993 jumbo certificates amounted to $513,000,
         $302,000, $706,000, $200,000 and $516,000, respectively.
(2)      Increase primarily reflects assumption of deposits resulting from
         acquisition of two branches from the RTC. See "-- Properties."



                                       61
<PAGE>


TIME DEPOSITS BY RATES AND MATURITIES


           The following table sets forth the time deposits in the Savings Bank
classified by rates as of the dates indicated.

<TABLE>
<CAPTION>
                                                      At March 31,
                               1997         1996        1995        1994         1993
                               ----         ----        ----        ----         ----
                                                         (In thousands)

<S>                       <C>              <C>         <C>          <C>         <C>    
 Below 4.00%..............$     212        $   483     $  5,201     $22,166     $ 9,656
 4.00 -  4.99%............    4,063          7,084       32,471      15,662      25,074
 5.00 -  5.99%............   82,336         56,739       32,740       7,807       6,649
 6.00 -  7.99%............   16,786         31,776       16,079       5,046      11,490
 8.00 -  9.99%............       67            179          666       1,077       2,722
10.00 - 11.99%............       --             --           37          36         261
                          ---------     ----------    ---------   ---------   ---------
   Total.................. $103,464        $96,261      $87,194     $51,794     $55,852
                           ========        =======      =======     =======     =======
</TABLE>

          The following table sets forth the amount and maturities of time
deposits at March 31, 1997.

<TABLE>
<CAPTION>
                                                                        Amount Due
                                           Less Than    1-2   After        After
                                           One Year    Years            2-3 Years      3 Years       Total
                                           ---------   -----            ---------      -------      ------
                                                                (In thousands)

<S>                                      <C>          <C>              <C>         <C>            <C>     
Below 4.00%.........................     $    212     $       --       $     --    $     --       $    212
 4.00 -  4.99%......................        3,752            304              7          --          4,063
 5.00 -  5.99%......................       64,571         13,212          1,734       2,819         82,336
 6.00 -  7.99%......................       11,128          1,250          1,688       2,720         16,786
 8.00 -  8.99%......................           46             12              9          --             67
 9.00 - 11.99%......................           --             --             --          --             --
 Over 11.99%........................           --             --             --          --             --
                                       ----------     ----------       --------   ---------    -----------
  Total.............................      $79,709        $14,778         $3,438      $5,539       $103,464
                                          =======        =======         ======      ======       ========
</TABLE>


SAVINGS ACTIVITIES


         The following table sets forth the savings activities of the Savings
Bank for the periods indicated.

<TABLE>
<CAPTION>
                                                              Year Ended March 31,
                                          1997        1996           1995           1994              1993
                                          ----        ----           ----           ----              ----
                                                                (In thousands)

<S>                                    <C>           <C>            <C>           <C>              <C>     
Beginning balance.................     $158,159      $145,449       $106,478      $105,953         $106,594
                                       --------      --------       --------      --------          -------
Net increase (decrease)
 before interest
 credited.........................        4,225         7,005         35,069        (2,599)          (4,438)
Interest credited................         7,032         5,705          3,902         3,124            3,797
                                      ---------     ---------      ---------     ---------       ----------
Net increase (decrease) in
 savings deposits.................       11,257        12,710         38,971           525             (641)
                                      ---------     ---------      ---------    ----------        ---------
Ending balance....................     $169,416      $158,159       $145,449      $106,478         $105,953
                                       ========      ========       ========      ========         ========
</TABLE>


                                       62
<PAGE>

         In the unlikely event the Savings Bank is liquidated, depositors will
be entitled to full payment of their deposit accounts prior to any payment being
made to the stockholders of the Savings Bank. Substantially all of the Savings
Bank's depositors are residents of the States of Washington or Oregon.

         BORROWINGS. Savings deposits are the primary source of funds for the
Savings Bank's lending and investment activities and for its general business
purposes. The Savings Bank has at times relied upon advances from the
FHLB-Seattle to supplement its supply of lendable funds and to meet deposit
withdrawal requirements. Advances from the FHLB-Seattle are typically secured by
the Savings Bank's first mortgage loans.

         The FHLB functions as a central reserve bank providing credit for
savings and loan associations and certain other member financial institutions.
As a member, the Savings Bank is required to own capital stock in the FHLB and
is authorized to apply for advances on the security of such stock and certain of
its mortgage loans and other assets (principally securities which are
obligations of, or guaranteed by, the United States) provided certain standards
related to creditworthiness have been met. Advances are made pursuant to several
different programs. Each credit program has its own interest rate and range of
maturities. Depending on the program, limitations on the amount of advances are
based either on a fixed percentage of an institution's net worth or on the
FHLB's assessment of the institution's creditworthiness. Under its current
credit policies, the FHLB generally limits advances to 20% of a member's assets,
and short-term borrowings of less than one year may not exceed 10% of the
institution's assets. The FHLB determines specific lines of credit for each
member institution and the Savings Bank has a 35% line of credit with the
FHLB-Seattle and authority to borrow up to 5% of assets under a short-term line
of credit.

         At March 31, 1997, the Savings Bank had $27.2 million of outstanding
advances from the FHLB-Seattle under a available credit facility of $78.5
million. Approximately $20.0 million of such outstanding advances were used to
purchase mortgage-backed securities, classified as held-to-maturity at March 31,
1997, with the goal of recognizing income on the difference between the rate
paid on the advances and the rate earned on the mortgage-backed securities. The
success of this activity depends on maintaining over time a positive
differential between the yields earned on the securities and the rates paid on
the advances. Since the yields earned on the securities are generally capped
while the rates paid on the advances generally are not capped, there is the risk
that this differential will narrow or be eliminated in a rising interest rate
environment. See Note 4 of Notes to Consolidated Financial Statements.

         The Savings Bank may occasionally enter into sales of securities under
agreements to repurchase ("repurchase agreements") with nationally recognized
primary securities dealers. The repurchase agreements are generally for terms up
to 30 days. Repurchase agreements are accounted for as borrowings and are
secured by designated investment securities. At March 31, 1997, the Savings Bank
had no reverse repurchase agreements outstanding.

         The following tables set forth certain information concerning the
Savings Bank's borrowings at the dates and for the periods indicated.

<TABLE>
<CAPTION>
                                                                    At March 31,
                                       1997         1996         1995           1994           1993
                                       ----         ----         ----           ----           ----
<S>                                    <C>          <C>          <C>            <C>                
Weighted average rate paid on
  FHLB advances..................      6.49%        6.66%        7.03%          4.81%           --%
</TABLE>



                                       63
<PAGE>

<TABLE>
<CAPTION>
                                                              Year Ended March 31,
                                      1997          1996          1995         1994            1993
                                      ----          ----          ----         ----            ----
                                                                  (Dollars in thousands)
<S>                                   <C>            <C>          <C>          <C>             <C> 
Maximum amounts of FHLB
 advances outstanding
 at any month end................     $32,750        $29,850      $23,000      $8,000          $410
Approximate average FHLB
 advances outstanding............      29,068         26,404       12,638      23,085            32
Approximate weighted
 average rate paid on
 FHLB advances...................           6.50%          6.94%        6.38%       4.81%         3.34%
</TABLE>

COMPETITION

         There are several financial institutions in the Savings Bank's primary
market area from which the Savings Bank faces strong competition in the
attraction of savings deposits (its primary source of lendable funds) and in the
origination of loans. Its most direct competition for savings deposits and loans
has historically come from other thrift institutions, credit unions and
commercial banks located in its market area. Particularly in times of high
interest rates, the Savings Bank has faced additional significant competition
for investors' funds from money market mutual funds and other short-term money
market securities and corporate and government securities. The Savings Bank's
competition for loans comes principally from other thrift institutions, credit
unions, commercial banks, mortgage banking companies and mortgage brokers.

SUBSIDIARY

         Under OTS regulations, the Savings Bank is authorized to invest up to
3% of its assets in subsidiary corporations, with amounts in excess of 2% only
if primarily for community purposes. At March 31, 1997, the Savings Bank's
investment of $423,000 in Riverview Services, Inc. ("Riverview Services"), its
sole wholly-owned subsidiary, was within these limitations.

         Riverview Services acts as trustee for deeds of trust on mortgage loans
granted by the Savings Bank, and receives a reconveyance fee of approximately
$35 for each deed of trust. Riverview Services also operates a courier service
for the benefit of the Savings Bank. Riverview Services had net income of
$53,000 for the fiscal year ended March 31, 1997 and total assets of $423,000 at
that date. Riverview Services' operations are included in the consolidated
financial statements of the Savings Bank appearing elsewhere herein.

PROPERTIES

         The following table sets forth certain information relating to the
Savings Bank's offices as of March 31, 1997. All offices are owned by the
Savings Bank except as noted in the table.

<TABLE>
<CAPTION>
                                                                                                      Net
                                                 Approximate                           Book
Location                     Year Opened       Square Footage         Deposits          Value
                                                     (In thousands)
MAIN OFFICE:
<C>                         <C>               <C>                    <C>              <C>   
700 N.E. Fourth Avenue           1975              25,000             $37,025          $1,335
Camas, Washington
</TABLE>

                                       64
<PAGE>

<TABLE>
<CAPTION>
                                                                                        Net
                                                 Approximate                           Book
Location                     Year Opened       Square Footage         Deposits         Value
                                                     (In thousands)
MAIN OFFICE:
<C>                          <C>               <C>                    <C>              <C>   
BRANCH OFFICES:

1737 B Street                    1982                   2,200              $22,144          $106
Washougal, Washington

225 S.W. 2nd Street              1979                   1,700               22,213           196
Stevenson, Washington

100 North Main                   1977                   1,800               16,111           141
White Salmon, Washington(1)

813 West Main                    1979                   2,000               15,109           775
Battle Ground, Washington

412 South Columbus               1983                   2,500                8,193            70
Goldendale, Washington

11505-K Fourth Plain Boulevard   1994                   3,500                7,656         1,079
Vancouver, Washington
"Orchards" Office

7735 N.E. Highway 99(2)          1994                   4,800               27,395           560
Vancouver, Washington
"Hazell Dell" Office

1011 Washington Way(2)           1994                   2,000               13,570           370
Longview, Washington
</TABLE>
- ------------------
(1)      Leased.
(2)      Former branches of Great American Federal Savings Association, San
         Diego, California, that were acquired from the RTC on May 13, 1994. In
         the acquisition, the Savings Bank assumed all insured deposit
         liabilities of both branch offices totalling approximately $42.0
         million.

         The Savings Bank maintains two proprietary automatic teller machines in
Camas and Stevenson, Washington, which are part of a nationwide cash exchange
network.

         The Savings Bank uses an outside data processing system to process
customer records and monetary transactions, post deposit and general ledger
entries and record activity in installment lending, loan servicing and loan
originations. At March 31, 1997, the net book value of the Savings Bank's office
properties, furniture, fixtures and equipment was $4.6 million.

PERSONNEL

         As of March 31, 1997, the Savings Bank had 79 full-time employees and
12 part-time employees, none of whom are represented by a collective bargaining
unit. The Savings Bank believes its relationship with its employees is good.



                                       65
<PAGE>

LEGAL PROCEEDINGS

         Periodically, there have been various claims and lawsuits involving the
Savings Bank, such as claims to enforce liens, condemnation proceedings on
properties in which the Savings Bank holds security interests, claims involving
the making and servicing of real property loans and other issues incident to the
Savings Bank's business. The Savings Bank is not a party to any pending legal
proceedings that it believes would have a material adverse effect on the
financial condition or operations of the Savings Bank.

                        MANAGEMENT OF THE HOLDING COMPANY

         Directors shall be elected by the stockholders of the Holding Company
for staggered three-year terms, or until their successors are elected and
qualified, at the first annual meeting of stockholders following the
consummation of the Conversion and Reorganization. The Holding Company's Board
of Directors consists of seven persons. At the first annual meeting of
stockholders following the consummation of the Conversion and Reorganization,
the Board of Directors will be divided into three classes, each of which will
contain approximately one third of the Board. One class will have a term of
office expiring at the first annual meeting of stockholders after their
election; a second class will have a term of office expiring at the second
annual meeting of stockholders after their election; and a third class will have
a term of office expiring at the third annual meeting of stockholders after
their election.

         The executive officers of the Holding Company are elected annually and
hold office until their respective successors have been elected and qualified or
until death, resignation or removal by the Board of Directors. The executive
officers of the Holding Company are:

Name                Position

Patrick Sheaffer    Chairman of the Board, President and Chief Executive Officer
Ron Wysaske         Treasurer and Chief Financial Officer
Phyllis Kreibich    Corporate Secretary

         Since the formation of the Holding Company, none of the executive
officers, directors or other personnel has received remuneration from the
Holding Company. For information concerning the principal occupations,
employment and compensation of the directors and executive officers of the
Holding Company during the past five years, see "MANAGEMENT OF THE SAVINGS BANK
- -- Biographical Information."

                         MANAGEMENT OF THE SAVINGS BANK

DIRECTORS AND EXECUTIVE OFFICERS

         The Board of Directors of the Savings Bank is presently composed of
seven members who are elected for terms of three years, approximately one third
of whom are elected annually in accordance with the Bylaws of the Savings Bank.
In addition to a Chairman of the Board, a Vice Chairman of the Board is elected
annually by the non-employee directors. The executive officers of the Savings
Bank are elected annually by the Board of Directors and serve at the Board's
discretion. The following table sets forth information with respect to the
Directors and executive officers of the Savings Bank.



                                       66
<PAGE>

                                    DIRECTORS
<TABLE>
<CAPTION>
                                                                                                          Current
                                                                                          Director        Term
Name                            Age (1)           Position with Savings Bank              Since           Expires
- ----                            -------           --------------------------              -------         -------
<S>                               <C>             <C>                                     <C>             <C>
Patrick Sheaffer                  57              Chairman of the Board, President
                                                  and Chief Executive Officer             1979            1997
Roger Malfait(2)                  67              Director                                1973            1997
Gary R. Douglass                  55              Director                                1984            1997
Dale E. Scarbrough                69              Director                                1972            1998
Ron Wysaske                       45              Executive Vice President,               1985            1998
                                                  Chief Financial Officer
                                                  and Director
Robert K. Leick(3)                61              Director                                1972            1999
Paul L. Runyan                    62              Director                                1979            1999

                    EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

Name                             Age (1)          Position with Savings Bank
- ----                            -------           --------------------------
Michael C. Yount                   47             Senior Vice President
Karen Nelson                       39             Vice President of Lending
Phyllis Kreibich                   64             Corporate Secretary

(1)  At March 31, 1997.
(2)  Immediate past Vice-Chairman of the Board.
(3)  Vice-Chairman of the Board.
</TABLE>

BIOGRAPHICAL INFORMATION

         Set forth below is certain information regarding the Directors and
executive officers of the Savings Bank. Unless otherwise stated, each Director
and executive officer has held his or her current occupation for the last five
years. There are no family relationships among or between the Directors or
executive officers.

         PATRICK SHEAFFER joined the Savings Bank in 1965 and has served as
President and Chief Executive Officer since 1976. He became Chairman of the
Board in March 1993. He is responsible for the daily operations and the
management of the Savings Bank. Mr. Sheaffer is active in numerous professional
and civic organizations. Mr. Sheaffer is a founding director of Epitope Biotech
Company, a Nasdaq-listed company located in Portland, Oregon.

         ROGER MALFAIT is a semi-retired real estate developer and cattle
rancher.

         GARY R. DOUGLASS, a certified public accountant, is a principal with
Douglass & Paulson, P.C., Camas, Washington.

         DALE E. SCARBROUGH is the retired Chief Financial Officer for the City
of Camas, Washington. He is a member of the American Legion and numerous
professional financial organizations.

         RON WYSASKE joined the Savings Bank in 1976. Before joining the Savings
Bank, he was an audit and tax accountant at Price Waterhouse & Co. He became
Executive Vice President, Treasurer and Chief Financial Officer in 1981. He is
responsible for administering all finance, accounting and treasury functions at
the Savings Bank. He is a member of several professional organizations,
including the American Institute of Certified Public


                                       67
<PAGE>


Accountants and the Financial Managers Society. Mr. Wysaske is a licensed
certified public accountant in the State of Washington.

         ROBERT K. LEICK, an attorney in private practice, was a prosecuting
attorney with Skamania County, Washington, from 1967 to 1997. He is an active
member of numerous community and civic organizations, including the Skamania
County Historical Society, Skamania County Chamber of Commerce, Skamania County
Economic Development Council and the American Legion.

         PAUL L. RUNYAN owns and operates Runyan's Jewelry Stores in Camas and
White Salmon, Washington. He is an active member of numerous civic and community
organizations, including the White Salmon Elks, Camas Moose Lodge, Camas Lions
Club and the Stevenson Eagles.

         MICHAEL C. YOUNT joined the Savings Bank in 1979 and has served in
various capacities, such as appraiser, loan officer, loan collections and
supervisor of lending. He became Senior Vice President in 1989 and is
responsible for the daily operations and mortgage brokerage operations of the
Savings Bank and reports directly to the President. Mr. Yount is a member of the
Washougal City Council.

         KAREN NELSON joined Savings Bank in 1979 and has served in various
capacities, such as loan servicing clerk, operations officer, checking
administrator, consumer loan officer, and loan originator, and became Vice
President of Lending in 1990. She is responsible for all lending and mortgage
servicing activities and of the Savings Bank reports directly to the President.

         PHYLLIS KREIBICH joined the Savings Bank since 1987 and has served as
Corporate Secretary since 1989. She is responsible for maintaining the corporate
books and records of the Savings Bank and reports directly to the President.

BENEFICIAL OWNERSHIP OF SAVINGS BANK COMMON STOCK BY DIRECTORS AND EXECUTIVE
OFFICERS

         The following table sets forth, as of March 31, 1997, certain
information as to the beneficial ownership of Savings Bank Common Stock by: (i)
persons known by the Savings Bank to beneficially own more than 5% of the
outstanding shares of Common Stock, (ii) the directors of the Savings Bank,
(iii) the executive officers of the Savings Bank, and (iv) by all officers and
directors as a group. For purposes of this table, an individual is considered to
beneficially own shares of Savings Bank Common Stock if he or she has or shares
voting power (which includes the power to vote or direct the voting of the
shares) or investment power (which includes the power to dispose of or direct
the disposition of the shares). Unless otherwise indicated, all shares are owned
directly by the officers and directors or by the officers and directors
indirectly through a trust, corporation or association, or by the officers and
directors or their spouses as custodians or trustees for the shares of minor
children. The officers and directors effectively exercise sole voting and
investment power over such shares. Shares which are subject to stock options
that are exercisable within 60 days of March 31, 1997 are deemed to be
beneficially owned. For information regarding proposed purchases of Conversion
Shares by the directors and officers and their anticipated ownership of Common
Stock upon consummation of the Conversion and Reorganization, see "CONVERSION
SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS."


                                       68
<PAGE>
                                

                                            Shares Beneficially
                                              Owned at March
Name                                             31, 1997
- ----                                  -----------------------------
                                Number                        Percent
                                ------                        -------

Riverview, M.H.C                 1,407,891                     58.27%
Patrick Sheaffer                    74,223(1)                   3.05
Roger Malfait                       19,761(2)                   0.82
Gary R. Douglass                     7,906(3)                   0.33
Dale E. Scarbrough                  19,761(4)                   0.82
Ron Wysaske                         51,004(5)                   2.10
Robert K. Leick                      5,810(6)                   0.24
Paul L. Runyan                      41,004(7)                   1.70
Michael C. Yount                    25,976(8)                   1.07
Karen Nelson                        17,620(9)                   0.73
Phyllis Kreibich                     1,703                      0.07

All officers and directors
as a group (10 persons)            264,768(10)                 10.64
- -------------

(1)   Includes 20,733 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days of
      March 31, 1997.
(2)   Includes 3,857 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days of
      March 31, 1997.
(3)   Includes 918 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days
      from March 31, 1997.
(4)   Includes 3,857 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days
      from March 31, 1997.
(5)   Includes 16,297 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days
      from March 31, 1997.
(6)   Includes 3,857 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days
      from March 31, 1997.
(7)   Includes 1,602 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days of
      March 31, 1997.
(8)   Includes 12,536 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days
      from March 31, 1997.
(9)   Includes 8,389 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days
      from March 31, 1997.
(10)  Includes 72,046 shares of Savings Bank Common Stock which may be received
      upon the exercise of stock options that are exercisable within 60 days
      from March 31, 1997.

MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS

      The business of the Savings Bank is conducted through meetings and
activities of its Board of Directors and its committees. During the fiscal year
ended March 31, 1997, the Board of Directors held 13 regular meetings. No
director attended fewer than 75% of the total meetings of the Board of Directors
of the Savings Bank and committees on which such director served.

      The Savings Bank has standing Executive, Audit, Nominating and
Personnel/Compensation Committees, among others.



                                       69
<PAGE>

      The Executive Committee of the Board of Directors, which consists of
Directors Malfait, Leick and Sheaffer (Chairman), meets as necessary in between
meetings of the full Board of Directors. The Executive Committee met 12 times
during the fiscal year ended March 31, 1997.

      The Audit Committee of the Savings Bank consists of Directors Scarbrough
(Chairman), Douglass and Runyan. It is responsible for developing and monitoring
the Savings Bank's audit program. The Committee meets with the Savings Bank's
independent auditors to discuss the results of the annual audit and any related
matters. The members of the committee also receive and review all the reports
and findings and other information presented to them by the Savings Bank's
officers regarding financial reporting policies and practices. The Audit
Committee met once during the fiscal year ended March 31, 1997.

      The Nominating Committee consists of Directors Malfait (Chairman),
Douglass and Scarbrough. This Committee submits nominations for the annual
election of directors. The Nominating Committee met once during the fiscal year
ended March 31, 1997.

      The Personnel/Compensation Committee consists of Director Runyan
(Chairman), Douglass and Leick. This Committee determines annual grade and
salary levels for employees and establishes personnel policies. The
Personnel/Compensation Committee met two times during the fiscal year ended
March 31, 1997.

DIRECTORS' COMPENSATION

      Directors receive an annual retainer of $4,600 (except for the current and
immediate past Vice-Chairman of the Board who each receive an annual retainer of
$5,000) and a monthly fee of $320 provided that they attend all meetings held
during the month. Directors also receive $200 for each committee meeting
attended, except no fees are paid for service on the Executive Committee.
Director and committee fees totalled $104,000 for the year ended March 31, 1997.

      Directors may elect to defer their monthly fees until retirement with no
income tax payable by the director until retirement benefits are received. This
alternative is available through a non-qualified deferred compensation plan
adopted by the Savings Bank in December 1986, and subsequently amended. If the
participant's employment is terminated on or after the date he attains age 65 or
five years of participation in the Plan ("Normal Retirement Date"), the Savings
Bank shall pay the participant or his designated beneficiaries in annual or
monthly installments over a period of 120 months, an amount equal to the balance
in the participant's account immediately before the date on which benefits
commence, plus interest on the unpaid balance. Participants may also choose two
optional forms of benefit payments: (i) a lump-sum payment within five years of
the Normal Retirement Date or (ii) an annuity over the life of the participant,
or a joint survivor annuity over the lives of the participant and the
participant's spouse. Benefits are also payable upon disability, early
retirement, termination of service or death. The Savings Bank pays annual
interest on assets under the plans based on a formula relating to gross
revenues, which amounted to 7.9% for the year ended March 31, 1997. The
estimated liability under the plan is accrued as earned by the participant. At
March 31, 1997, the Savings Bank's aggregate liability under the plans was
$663,000.


<PAGE>














EXECUTIVE COMPENSATION

      SUMMARY COMPENSATION TABLE. The following information is furnished for
Messrs. Sheaffer, Wysaske and Yount for the year ended March 31, 1997.

<TABLE>
<CAPTION>


                                                   ANNUAL COMPENSATION
NAME AND                                           OTHER ANNUAL                                  ALL OTHER
POSITION                 YEAR         SALARY            BONUS             COMPENSATION(1)        COMPENSATION(2)
<S>                      <C>          <C>               <C>                    <C>                   <C>
Patrick Sheaffer         1997         $128,902          $56,720                $--                   $19,364
President and Chief      1996          124,246           27,772                 --                    20,875
Executive Officer        1995          111,896           59,178                 --                    18,220

Ron Wysaske              1997           91,615           36,677                                       16,446
Executive Vice           1996           88,818           23,328                 --                    15,560
President                1995           86,028           49,816                 --                    16,393

Michael C. Yount         1997           81,528           27,384                 --                    13,934
Senior Vice              1996           77,259           19,332                 --                    13,333
President                1995           75,712           42,108                 --                    14,111
</TABLE>
- ----------------
(1)      The aggregate amount of perquisites and other personal benefits was
         less than 10% of the annual salary and bonus reported.
(2)      Consists of contributions to profit sharing plan and ESOP. Such
         contributions for 1997 amount to: Mr. Sheaffer, $4,500 and $14,864,
         respectively; Mr. Wysaske, $3,833 and $12,613, respectively; and Mr.
         Yount, $3,251 and $10,683, respectively.

         EMPLOYMENT AGREEMENTS. The MHC and the Savings Bank currently maintain
employment agreements with Messrs. Sheaffer and Wysaske that were entered into
in connection with the MHC Reorganization. In connection with the Conversion and
Reorganization, the Holding Company and the Savings Bank (collectively, the
"Employers") will enter into three-year employment agreements ("Employment
Agreements") with Messrs. Sheaffer and Wysaske (individually, the "Executive"),
which have substantially the same terms as and will replace the existing
agreements.

         Under the Employment Agreements, the initial salary levels for Messrs.
Sheaffer and Wysaske will be $129,000 and $92,000, respectively, which amounts
will be paid by the Savings Bank and may be increased at the discretion of the
Board of Directors of the Savings Bank or an authorized committee of the Board.
On each anniversary of the commencement date of the Employment Agreements, the
term of each agreement may be extended for an additional year at the discretion
of the Board. The agreement is terminable by the Employers at any time, by the
Executive if the Executive is assigned duties inconsistent with his initial
position, duties, responsibilities and status, or upon the occurrence of certain
events specified by federal regulations. In the event that an Executive's
employment is terminated without cause or upon the Executive's voluntary
termination following the occurrence of an event described in the preceding
sentence, the Savings Bank would be required to honor the terms of the agreement
through the expiration of the current term, including payment of current cash
compensation and continuation of employee benefits.

         The Employment Agreements also provide for severance payments and other
benefits in the event of involuntary termination of employment in connection
with any change in control of the Employers. Severance payments also will be
provided on a similar basis in connection with a voluntary termination of
employment where, subsequent to a change in control, an Executive is assigned
duties inconsistent with his position, duties, responsibilities and status
immediately prior to such change in control. The term "change in control" is
defined in the agreement as having occurred when, among other things, (a) a
person other than the Holding Company purchases 


                                       71
<PAGE>


shares of Common Stock pursuant to a tender or exchange offer for such shares,
(b) any person (as such term is used in Sections 13(d) and 14(d)(2) of the
Exchange Act) is or becomes the beneficial owner, directly or indirectly, of
securities of the Holding Company representing 25% or more of the combined
voting power of the Holding Company's then outstanding securities, (c) the
membership of the Board of Directors changes as the result of a contested
election, or (d) shareholders of the Holding Company approve a merger,
consolidation, sale or disposition of all or substantially all of the Holding
Company's assets, or a plan of partial or complete liquidation.

         The maximum value of the severance benefits under the Employment
Agreements is 2.99 times the Executive's average annual compensation during the
five-year period preceding the effective date of the change in control (the
"base amount"). The Employment Agreements provide that the value of the maximum
benefit may be distributed, at the Executive's election, (i) in the form of a
lump sum cash payment equal to 2.99 times the Executive's base amount or (ii) a
combination of a cash payment and continued coverage under the Employers'
health, life and disability programs for a 36-month period following the change
in control, the total value of which does not exceed 2.99 times the Executive's
base amount. Assuming that a change in control had occurred at March 31, 1997
and that each Executive elected to receive a lump sum cash payment, Messrs.
Sheaffer and Wysaske would be entitled to payments of approximately $502,000 and
$381,000, respectively. Section 280G of the Internal Revenue Code of 1986, as
amended ("Code"), provides that severance payments that equal or exceed three
times the individual's base amount are deemed to be "excess parachute payments"
if they are contingent upon a change in control. Individuals receiving excess
parachute payments are subject to a 20% excise tax on the amount of such excess
payments, and the Employers would not be entitled to deduct the amount of such
excess payments.

         The Employment Agreements restrict each Executive's right to compete
against the Employers for a period of one year from the date of termination of
the agreement if an Executive voluntarily terminates employment, except in the
event of a change in control.

         SEVERANCE AGREEMENTS. The MHC and the Savings Bank currently maintain
employment agreements with Mr. Yount and Ms. Nelson that were entered into in
connection with the MHC Reorganization. In connection with the Conversion and
Reorganization, the Holding Company and the Savings Bank will enter into
severance agreements with Mr. Yount and Ms. Nelson, which have substantially the
same terms as and will replace the existing agreements.

         It is anticipated that the new severance agreements will have an
initial term of three years. On each anniversary of the commencement date of the
severance agreements, the term of each agreement may be extended for an
additional year at the discretion of the Board of Directors of the Savings Bank.

         The severance agreements will provide for severance payments and
continuation of other employee benefits in the event of involuntary termination
of employment in connection with any change in control of the Employers in the
same manner as provided for in the employment agreements. Severance payments and
benefits also will be provided on a similar basis in connection with a voluntary
termination of employment where, subsequent to a change in control, an officer
is assigned duties inconsistent with his position, duties, responsibilities and
status immediately prior to such change in control.

         The term "change in control" is defined in the agreement as having
occurred when, among other things, (a) a person other than the Holding Company
purchases shares of Common Stock pursuant to a tender or exchange offer for such
shares, (b) any person (as such term is used in Sections 13(d) and 14(d)(2) of
the Exchange Act) is or becomes the beneficial owner, directly or indirectly, of
securities of the Holding Company representing 25% or more of the combined
voting power of the Holding Company's then outstanding securities, (c) the
membership of the Board of Directors changes as the result of a contested
election, or (d) shareholders of the Holding Company approve a merger,
consolidation, sale or disposition of all or substantially all of the Holding
Company's assets, or a plan of partial or complete liquidation.


                                       72
<PAGE>


         Assuming that a change in control had occurred at March 31, 1997, and
excluding any other benefits due under the severance agreements, the aggregate
value of the severance benefits payable to the two officers would be
approximately $552,000.

         EMPLOYEE SEVERANCE COMPENSATION PLAN. In connection with the Conversion
and Reorganization, the Board of Directors of the Savings Bank intends to adopt
an Employee Severance Compensation Plan (the "Severance Plan") to provide
benefits to eligible employees in the event of a change in control of the
Holding Company or the Savings Bank (as defined in the Severance Plan). In
general, all employees with one or more years of service (except for officers
who enter into separate employment or severance agreements with the Holding
Company and the Savings Bank) will be eligible to participate in the Severance
Plan. Under the Severance Plan, in the event of a change in control of the
Holding Company or the Savings Bank, eligible employees who are terminated or
who terminate employment (but only upon the occurrence of events specified in
the Severance Plan) within 12 months of the effective date of a change in
control will be entitled to a payment based on years of service with the Savings
Bank. The maximum payment for any eligible employee would be equal to two and 24
months, respectively, of their current compensation. Assuming that a change in
control had occurred at March 31, 1997 and the termination of all eligible
employees, the maximum aggregate payment due under the Severance Plan would have
been approximately $674,000.

         401(K) PLAN. The Savings Bank maintains the Riverview Employees'
Savings & Profit Sharing Plan (the "401(k) Plan") for the benefit of eligible
employees of the Savings Bank. The 401(k) Plan is intended to be a tax-qualified
plan under Sections 401(a) and 401(k) of the Code. Employees of the Savings Bank
who have completed 1,000 hours of service during 12 consecutive months and who
have attained age 21 are eligible to participate in the 401(k) Plan.
Participants may contribute up to 15% of their annual compensation to the 401(k)
Plan through a salary reduction election. The Savings Bank matches 50% of
participant contributions to a maximum of 3% of the participant's salary. In
addition to employer matching contributions, the Savings Bank may contribute a
discretionary amount to the 401(k) Plan in any plan year which is allocated to
individual participants in the proportion that their annual compensation bears
to the total compensation of all participants during the plan year. To be
eligible to receive a discretionary employer contribution, the participant must
complete 1,000 hours of service during the plan year and remain employed by the
Savings Bank on the last day of the plan year. Participants are at all times
100% vested in their 401(k) Plan accounts. For the year ended March 31, 1997,
the Savings Bank incurred total contribution-related expenses of $52,000 in
connection with the 401(k) Plan.

         Generally, the investment of 401(k) Plan assets is directed by plan
participants. In connection with the Conversion and Reorganization, the
participants will be able to direct the investment of their 401(k) Plan account
balance to purchase shares of Common Stock. A participant in the 401(k) Plan who
elects to purchase Common Stock in the Conversion and Reorganization through the
401(k) Plan will receive the same subscription priority and will be subject to
the same individual purchase limitations as if the participant had elected to
make such purchase using other funds. See "THE CONVERSION AND REORGANIZATION --
Limitations on Purchases of Conversion Shares."

BENEFITS

         GENERAL. The Savings Bank currently pays 100% of the premiums for
medical, life and disability insurance benefits for full-time employees, subject
to certain deductibles.

         EMPLOYEE STOCK OWNERSHIP PLAN. In connection with the MHC
Reorganization, the Savings Bank adopted the ESOP, which acquired 55,200 shares
of the Savings Bank Common Stock with the proceeds of a $552,000 loan from an
unaffiliated financial institution ("1993 Loan"). Upon consummation of the
Conversion and Reorganization, the Savings Bank Common Stock held by the ESOP
will be converted into Exchange Shares based upon the Exchange Ratio.



                                       73
<PAGE>


         In order to fund the purchase of up to 8% of the Conversion Shares to
be issued in the Conversion and Reorganization, it is anticipated that the ESOP
will borrow funds from the Holding Company equal to 100% of the aggregate
purchase price of the Conversion Shares. In addition, the Holding Company will
lend sufficient funds to the ESOP to enable the ESOP to repay the 1993 Loan
which had an outstanding principal balance of $237,000 at March 31, 1997. The
loan to the ESOP will be repaid principally from the Savings Bank's
contributions to the ESOP and dividends payable on Common Stock held by the ESOP
over the anticipated 10-year term of the loan. The interest rate for the ESOP
loan is expected to be the prime rate as published in THE WALL STREET JOURNAL on
the closing date of the Conversion and Reorganization. See "PRO FORMA DATA."

         Shares purchased by the ESOP with the proceeds of the loan (including
unallocated shares originally acquired by the ESOP with the proceeds of the 1993
Loan) will be held in a suspense account and released on a pro rata basis as the
loan is repaid. Discretionary contributions to the ESOP and shares released from
the suspense account will be allocated among participants on the basis of each
participant's proportional share of total compensation. Forfeitures will be
reallocated among the remaining plan participants.

         In any plan year, the Savings Bank may make additional discretionary
contributions to the ESOP for the benefit of plan participants in either cash or
shares of Common Stock, which may be acquired through the purchase of
outstanding shares in the market or from individual stockholders or which
constitute authorized but unissued shares or shares held in treasury by Holding
Company. The timing, amount, and manner of such discretionary contributions will
be affected by several factors, including applicable regulatory policies, the
requirements of applicable laws and regulations, and market conditions.

         Employees of the Savings Bank who have completed 1,000 hours of service
during 12 consecutive months and who have attained age 21 are eligible to
participate in the ESOP. Participants vest in their accrued benefits under the
ESOP at the rate of 20% per year, beginning upon the completion of two years of
service, with full vesting after six years of service. A participant is fully
vested at retirement, in the event of death or disability or upon termination of
the ESOP. Benefits are distributable upon a participant's retirement, early
retirement, death, disability, or termination of employment. The Savings Bank's
contributions to the ESOP are not fixed, so benefits payable under the ESOP
cannot be estimated.

         Messrs. Sheaffer and Wysaske currently serve as trustees of the ESOP.
Under the ESOP, the trustees must vote all allocated shares held in the ESOP in
accordance with the instructions of plan participants and unallocated shares and
allocated shares for which no instructions are received must be voted in the
same ratio on any matter as those shares for which instructions are given.

         Pursuant to SOP 93-6, compensation expense for a leveraged ESOP is
recorded at the fair market value of the ESOP shares when committed to be
released to participants' accounts. See "PRO FORMA DATA" and "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS --
Comparison of Operating Results for the Years Ended March 31, 1997 and 1996."

         The ESOP is be subject to the requirements of Employee Retirement
Income Security Act ("ERISA") and the regulations of the IRS and the Department
of Labor issued thereunder. The Savings Bank has received a favorable
determination letter from the IRS regarding the tax-qualified status of the
ESOP.

         1993 STOCK OPTION AND INCENTIVE PLAN. In connection with the Public MHC
Reorganization, the Savings Bank adopted the 1993 Stock Option Plan. The plan
was approved by the Public Stockholders at the Savings Bank's 1994 annual
meeting of stockholders. Options for all shares reserved for issuance under the
1993 Stock Option Plan have been granted to nonemployee directors, officers and
employees of the Savings Bank and are exercisable. In connection with the
Conversion and Reorganization, the 1993 Stock Option Plan will be assumed by the
Holding Company and appropriate adjustments will be made to the exercise price
and the number of shares underlying each option to reflect the applicable
Exchange Ratio.



                                       74
<PAGE>


         No options were granted to Messrs. Sheaffer, Wysaske and Yount under
the 1993 Stock Option Plan during the fiscal year ended March 31, 1997.

         Set forth below is certain information for Messrs. Sheaffer, Wysaske
and Yount concerning exercised and unexercisable options under the 1993 Stock
Option Plan at and for the fiscal year ended March 31, 1997.

<TABLE>
<CAPTION>
============================================================================================================================
                                     AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                            AND FISCAL YEAR END OPTION VALUES
- ----------------------------------------------------------------------------------------------------------------------------


                                             Number                                                         Value of
                                               of                                 Number of              Unexercised
                                              Shares                           Unexercised               In-the-Money
                                            Acquired         Dollar             Options at                Options at
                                               on             Value          Fiscal Year End           Fiscal Year End
                 Name                       Exercise        Realized          (Exercisable)             (Exercisable)
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                   <C>                <C>                      <C>
Patrick Sheaffer                               --              $--                20,733                   $224,746
Ron Wysaske                                    --              --                 16,297                    176,659
Michael C. Yount                               --              --                 12,536                   135,890
======================================== ================ ============== ========================= =========================
</TABLE>

         1993 MANAGEMENT DEVELOPMENT AND RECOGNITION PLANS. In connection with
the MHC Reorganization, the Savings Bank adopted Management Development and
Recognition Plans (collectively, the "1993 MRPs") for officers, employees and
nonemployee directors of the Savings Bank. The 1993 MRPs were approved by the
Public Stockholders at the Savings Bank's 1994 annual meeting of stockholders.
All shares under the 1993 MRP have been awarded and are fully vested. For
purposes of the Conversion and Reorganization, the shares awarded under the 1993
MRP participants will be treated in the same manner as shares held by other
Public Stockholders.

         1997 STOCK OPTION PLAN. The Board of Directors of the Holding Company
intends to adopt the 1997 Stock Option Plan and to submit it to the stockholders
for approval at a meeting held no earlier than six months following consummation
of the Conversion and Reorganization. Under current OTS regulations, the
approval of a majority vote of the Holding Company's outstanding shares is
required prior to the implementation of the 1997 Stock Option Plan within one
year of the consummation of the Conversion and Reorganization. The Stock Option
Plan will comply with all applicable regulatory requirements. However, the 1997
Stock Option Plan will not be approved or endorsed by the OTS.

         The 1997 Stock Option Plan will be designed to attract and retain
qualified management personnel and nonemployee directors, to provide such
officers, key employees and nonemployee directors with a proprietary interest in
the Holding Company as an incentive to contribute to the success of the Holding
Company and the Savings Bank, and to reward officers and key employees for
outstanding performance. The 1997 Stock Option Plan will provide for the grant
of incentive stock options ("ISOs") intended to comply with the requirements of
Section 422 of the Code and for nonqualified stock options ("NQOs"). Upon
receipt of stockholder approval of the 1997 Stock Option Plan, stock options may
be granted to key employees of the Holding Company and its subsidiaries,
including the Savings Bank. Unless sooner terminated, the 1997 Stock Option Plan
will continue in effect for a period of ten years from the date the 1997 Stock
Option Plan is approved by stockholders.

         A number of authorized shares of Common Stock equal to 10% of the
number of Conversion Shares of issued in connection with the Conversion and
Reorganization will be reserved for future issuance under the 1997 Stock Option
Plan (310,500 shares based on the issuance of 3,105,000 Conversion Shares at the
maximum of the Estimated Valuation Range). Shares acquired upon exercise of
options will be authorized but unissued shares or 


                                       75
<PAGE>


treasury shares. In the event of a stock split, reverse stock split, stock
dividend, or similar event, the number of shares of Common Stock under the 1997
Stock Option Plan, the number of shares to which any award relates and the
exercise price per share under any option may be adjusted by the Committee (as
defined below) to reflect the increase or decrease in the total number of shares
of Common Stock outstanding.

         The 1997 Stock Option Plan will be administered and interpreted by a
committee of the Board of Directors ("Committee"). Subject to applicable OTS
regulations, the Committee will determine which nonemployee directors, officers
and key employees will be granted options, whether, in the case of officers and
employees, such options will be ISOs or NQOs, the number of shares subject to
each option, and the exercisability of such options. All options granted to
nonemployee directors will be NQOs. The per share exercise price of all options
will equal at least 100% of the fair market value of a share of Common Stock on
the date the option is granted.

         Under current OTS regulations, if the 1997 Stock Option Plan is
implemented within one year of the consummation of the Conversion and
Reorganization, (i) no officer or employees could receive an award of options
covering in excess of 25%, (ii) no nonemployee director could receive in excess
of 5% and (iii) nonemployee directors, as a group, could not receive in excess
of 30% of the number of shares reserved for issuance under the 1997 Stock Option
Plan.

         It is anticipated that all options granted under the 1997 Stock Option
Plan will be granted subject to a vesting schedule whereby the options become
exercisable over a specified period following the date of grant. Under OTS
regulations, if the 1997 Stock Option plan is implemented within the first year
following consummation of the Conversion and Reorganization the minimum vesting
period will be five years. All unvested options will be immediately exercisable
in the event of the recipient's death or disability. Unvested options also will
be exercisable following a change in control (as defined in the 1997 Stock
Option Plan) of the Holding Company or the Savings Bank to the extent authorized
or not prohibited by applicable law or regulations. OTS regulations currently
provide that if the 1997 Stock Option Plan is implemented prior to the first
anniversary of the Conversion and Reorganization, vesting may not be accelerated
upon a change in control of the Holding Company or the Savings Bank.

         Each stock option that is awarded to an officer or key employee will
remain exercisable at any time on or after the date it vests through the earlier
to occur of the tenth anniversary of the date of grant or three months after the
date on which the optionee terminates employment (one year in the event of the
optionee's termination by reason of death or disability), unless such period is
extended by the Committee. Each stock option that is awarded to a nonemployee
director will remain exercisable through the earlier to occur of the tenth
anniversary of the date of grant or one year (two years in the event of a
nonemployee director's death or disability) following the termination of a
nonemployee director's service on the Board. All stock options are
nontransferable except by will or the laws of descent or distribution.

         Under current provisions of the Code, the federal tax treatment of ISOs
and NQOs is different. With respect to ISOs, an optionee who satisfies certain
holding period requirements will not recognize income at the time the option is
granted or at the time the option is exercised. If the holding period
requirements are satisfied, the optionee will generally recognize capital gain
or loss upon a subsequent disposition of the shares of Common Stock received
upon the exercise of a stock option. If the holding period requirements are not
satisfied, the difference between the fair market value of the Common Stock on
the date of grant and the option exercise price, if any, will be taxable to the
optionee at ordinary income tax rates. A federal income tax deduction generally
will not be available to the Holding Company as a result of the grant or
exercise of an ISO, unless the optionee fails to satisfy the holding period
requirements. With respect to NQOs, the grant of an NQO generally is not a
taxable event for the optionee and no tax deduction will be available to the
Holding Company. However, upon the exercise of an NQO, the difference between
the fair market value of the Common Stock on the date of exercise and the option
exercise price generally will be treated as compensation to the optionee upon
exercise, and the Holding Company will be entitled to a compensation expense
deduction in the amount of income realized by the optionee.


                                       76
<PAGE>


         Although no specific award determinations have been made at this time,
the Holding Company and the Savings Bank anticipate that if stockholder approval
is obtained it would provide awards to its directors, officers and employees to
the extent and under terms and conditions permitted by applicable regulations.
The size of individual awards will be determined prior to submitting the 1997
Stock Option Plan for stockholder approval, and disclosure of anticipated awards
will be included in the proxy materials for such meeting.

         MANAGEMENT RECOGNITION PLAN. Following the Conversion and
Reorganization, the Board of Directors of the Holding Company intends to adopt
the 1997 MRP for officers, employees, and nonemployee directors of the Holding
Company and the Savings Bank, subject to shareholder approval. The 1997 MRP will
enable the Holding Company and the Savings Bank to provide participants with a
proprietary interest in the Holding Company as an incentive to contribute to the
success of the Holding Company and the Savings Bank. The 1997 MRP will comply
with all applicable regulatory requirements. However, the 1997 MRP will not be
approved or endorsed by the OTS. Under current OTS regulations, the approval of
a majority vote of the Holding Company's outstanding shares is required prior to
the implementation of the 1997 MRP within one year of the consummation of the
Conversion and Reorganization.

         The MRP expects to acquire a number of shares of Common Stock equal to
4% of the Conversion Shares issued in connection with the Conversion and
Reorganization (124,200 shares based on the issuance of 3,105,000 Conversion
Shares at the maximum of the Estimated Valuation Range). Such shares will be
acquired on the open market, if available, with funds contributed by the Holding
Company or the Savings Bank to a trust which the Holding Company may establish
in conjunction with the 1997 MRP ("1997 MRP Trust") or from authorized but
unissued shares or treasury shares of the Holding Company.

         A committee of the Board of Directors of the Holding Company will
administer the 1997 MRP, the members of which will also serve as trustees of the
1997 MRP Trust, if formed. The trustees will be responsible for the investment
of all funds contributed by the Holding Company or the Savings Bank to the 1997
MRP Trust. The Board of Directors of the Holding Company may terminate the 1997
MRP at any time and, upon termination, all unallocated shares of Common Stock
will revert to the Holding Company.

         Shares of Common Stock granted pursuant to the 1997 MRP will be in the
form of restricted stock payable ratably over a specified vesting period
following the date of grant. During the period of restriction, all shares will
be held in escrow by the Holding Company or by the 1997 MRP Trust. Under OTS
regulations, if the 1997 MRP is implemented within the first year following
consummation of the Conversion and Reorganization, the minimum vesting period
will be five years. All unvested 1997 MRP awards will vest in the event of the
recipient's death or disability. Unvested 1997 MRP awards will also vest
following a change in control (as defined in the 1997 MRP) of the Holding
Company or the Savings Bank to the extent authorized or not prohibited by
applicable law or regulations. OTS regulations currently provide that, if the
1997 MRP is implemented prior to the first anniversary of the Conversion and
Reorganization, vesting may not be accelerated upon a change in control of the
Holding Company or the Savings Bank.

         A recipient of a 1997 MRP award in the form of restricted stock
generally will not recognize income upon an award of shares of Common Stock, and
the Holding Company will not be entitled to a federal income tax deduction,
until the termination of the restrictions. Upon such termination, the recipient
will recognize ordinary income in an amount equal to the fair market value of
the Common Stock at the time and the Holding Company will be entitled to a
deduction in the same amount after satisfying federal income tax withholding
requirements. However, the recipient may elect to recognize ordinary income in
the year the restricted stock is granted in an amount equal to the fair market
value of the shares at that time, determined without regard to the restrictions.
In that event, the Holding Company will be entitled to a deduction in such year
and in the same amount. Any gain or loss recognized by the recipient upon
subsequent disposition of the stock will be either a capital gain or capital
loss.

         Although no specific award determinations have been made at this time,
the Holding Company and the Savings Bank anticipate that if stockholder approval
is obtained it would provide awards to its directors, officers and 


                                       77
<PAGE>


employees to the extent and under terms and conditions permitted by applicable
regulations. Under current OTS regulations, if the 1997 MRP is implemented
within one year of the consummation of the Conversion and Reorganization, (i) no
officer or employees could receive an award covering in excess of 25%, (ii) no
nonemployee director could receive in excess of 5% and (iii) nonemployee
directors, as a group, could not receive in excess of 30% of the number of
shares reserved for issuance under the 1997 MRP. The size of individual awards
will be determined prior to submitting the 1997 MRP for stockholder approval,
and disclosure of anticipated awards will be included in the proxy materials for
such meeting.

TRANSACTIONS WITH THE SAVINGS BANK

         Federal regulations require that all loans or extensions of credit to
executive officers and directors must generally be made on substantially the
same terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other persons (unless the loan or
extension of credit is made under a benefit program generally available to all
other employees and does not give preference to any insider over any other
employee) and must not involve more than the normal risk of repayment or present
other unfavorable features. The Savings Bank's policy is not to make any new
loans or extensions of credit to the Savings Bank's executive officers and
directors at different rates or terms than those offered to the general public.
In addition, loans made to a director or executive officer in an amount that,
when aggregated with the amount of all other loans to such person and his or her
related interests, are in excess of the greater of $25,000, or 5% of the Savings
Bank's capital and surplus (up to a maximum of $500,000) must be approved in
advance by a majority of the disinterested members of the Board of Directors.
See "REGULATION -- Federal Regulation of Savings Banks -- Transactions with
Affiliates." The aggregate amount of loans by the Savings Bank to its executive
officers and directors was $1.0 million at March 31, 1997, or approximately 1.9%
of pro forma stockholders' equity (based on the issuance of the maximum of the
Estimated Valuation Range).

                                   REGULATION

GENERAL

         The Savings Bank is subject to extensive regulation, examination and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer of
its deposits. The activities of federal savings institutions are governed by the
Home Owners' Loan Act, as amended ("HOLA") and, in certain respects, the Federal
Deposit Insurance Act ("FDIA") and the regulations issued by the OTS and the
FDIC to implement these statutes. These laws and regulations delineate the
nature and extent of the activities in which federal savings associations may
engage. Lending activities and other investments must comply with various
statutory and regulatory capital requirements. In addition, the Savings Bank's
relationship with its depositors and borrowers is also regulated to a great
extent, especially in such matters as the ownership of deposit accounts and the
form and content of the Savings Bank's mortgage documents. The Savings Bank must
file reports with the OTS and the FDIC concerning its activities and financial
condition in addition to obtaining regulatory approvals prior to entering into
certain transactions such as mergers with, or acquisitions of, other financial
institutions. There are periodic examinations by the OTS and the FDIC to review
the Savings Bank's compliance with various regulatory requirements. The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes. Any
change in such policies, whether by the OTS, the FDIC or Congress, could have a
material adverse impact on the Holding Company, the Savings Bank and their
operations. The Holding Company, as a savings and loan holding company, will
also be required to file certain reports with, and otherwise comply with the
rules and regulations of, the OTS and the SEC.



                                       78
<PAGE>


FEDERAL REGULATION OF THE SAVINGS BANK

         OFFICE OF THRIFT SUPERVISION. The OTS is an office in the Department of
the Treasury subject to the general oversight of the Secretary of the Treasury.
The OTS generally possesses the supervisory and regulatory duties and
responsibilities formerly vested in the Federal Home Loan Bank Board. Among
other functions, the OTS issues and enforces regulations affecting federally
insured savings associations and regularly examines these institutions.

         FEDERAL HOME LOAN BANK SYSTEM. The FHLB System, consisting of 12 FHLBs,
is under the jurisdiction of the Federal Housing Finance Board ("FHFB"). The
designated duties of the FHFB are to: supervise the FHLBs; ensure that the FHLBs
carry out their housing finance mission; ensure that the FHLBs remain adequately
capitalized and able to raise funds in the capital markets; and ensure that the
FHLBs operate in a safe and sound manner. The Savings Bank, as a member of the
FHLB-Seattle, is required to acquire and hold shares of capital stock in the
FHLB-Seattle in an amount equal to the greater of (i) 1.0% of the aggregate
outstanding principal amount of residential mortgage loans, home purchase
contracts and similar obligations at the beginning of each year, or (ii) 1/20 of
its advances (borrowings) from the FHLB-Seattle. At March 31, 1997, the Savings
Bank complied with this requirement with an investment in FHLB-Seattle stock of
$1.8 million. Among other benefits, the FHLB-Seattle provides a central credit
facility primarily for member institutions. It is funded primarily from proceeds
derived from the sale of consolidated obligations of the FHLB System. It makes
advances to members in accordance with policies and procedures established by
the FHFB and the Board of Directors of the FHLB-Seattle.

         FEDERAL DEPOSIT INSURANCE CORPORATION. The FDIC is an independent
federal agency established originally to insure the deposits, up to prescribed
statutory limits, of federally insured banks and to preserve the safety and
soundness of the banking industry. The FDIC maintains two separate insurance
funds: the Bank Insurance Fund ("BIF") and the SAIF. As insurer of the Savings
Bank's deposits, the FDIC has examination, supervisory and enforcement authority
over all savings associations.

         The Savings Bank's deposit accounts are insured by the FDIC under the
SAIF to the maximum extent permitted by law. The Savings Bank pays deposit
insurance premiums to the FDIC based on a risk-based assessment system
established by the FDIC for all SAIF-member institutions. Under applicable
regulations, institutions are assigned to one of three capital groups that are
based solely on the level of an institution's capital ("well capitalized,"
"adequately capitalized" or "undercapitalized"), which are defined in the same
manner as the regulations establishing the prompt corrective action system under
the FDIA as discussed below. The matrix so created results in nine assessment
risk classifications, with rates that until September 30, 1996 ranged from 0.23%
for well capitalized, financially sound institutions with only a few minor
weaknesses to 0.31% for undercapitalized institutions that pose a substantial
risk of loss to the SAIF unless effective corrective action is taken. The
Savings Bank's assessments expensed for the year ended March 31, 1997 equaled
$1.2 million, which includes the $947,000 special SAIF assessment.

         Pursuant to the Deposit Insurance Funds Act ("DIF Act"), which was
enacted on September 30, 1996, the FDIC imposed a special assessment on each
depository institution with SAIF-assessable deposits which resulted in the SAIF
achieving its designated reserve ratio. In connection therewith, the FDIC
reduced the assessment schedule for SAIF members, effective January 1, 1997, to
a range of 0% to 0.27%, with most institutions, including the Savings Bank,
paying 0%. This assessment schedule is the same as that for the BIF, which
reached its designated reserve ratio in 1995. In addition, since January 1,
1997, SAIF members are charged an assessment of 0.065% of SAIF-assessable
deposits for the purpose of paying interest on the obligations issued by the
Financing Corporation ("FICO") in the 1980s to help fund the thrift industry
cleanup. BIF-assessable deposits will be charged an assessment to help pay
interest on the FICO bonds at a rate of approximately .013% until the earlier of
December 31, 1999 or the date upon which the last savings association ceases to
exist, after which time the assessment will be the same for all insured
deposits.



                                       79
<PAGE>


         The DIF Act provides for the merger of the BIF and the SAIF into the
Deposit Insurance Fund on January 1, 1999, but only if no insured depository
institution is a savings association on that date. The DIF Act contemplates the
development of a common charter for all federally chartered depository
institutions and the abolition of separate charters for national banks and
federal savings associations. It is not known what form the common charter may
take and what effect, if any, the adoption of a new charter would have on the
operation of the Savings Bank.

         The FDIC may terminate the deposit insurance of any insured depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance temporarily during the hearing process for the permanent termination
of insurance, if the institution has no tangible capital. If insurance of
accounts is terminated, the accounts at the institution at the time of
termination, less subsequent withdrawals, shall continue to be insured for a
period of six months to two years, as determined by the FDIC. Management is
aware of no existing circumstances that could result in termination of the
deposit insurance of the Savings Bank.

         LIQUIDITY REQUIREMENTS. Under OTS regulations, each savings institution
is required to maintain an average daily balance of liquid assets (cash, certain
time deposits and savings accounts, bankers' acceptances, and specified U.S.
Government, state or federal agency obligations and certain other investments)
equal to a monthly average of not less than a specified percentage (currently
5.0%) of its net withdrawable accounts plus short-term borrowings. OTS
regulations also require each savings institution to maintain an average daily
balance of short-term liquid assets at a specified percentage (currently 1.0%)
of the total of its net withdrawable savings accounts and borrowings payable in
one year or less. Monetary penalties may be imposed for failure to meet
liquidity requirements. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS -- Liquidity and Capital Resources."

         PROMPT CORRECTIVE ACTION. Each federal banking agency is required to
implement a system of prompt corrective action for institutions that it
regulates. The federal banking agencies have promulgated substantially similar
regulations to implement this system of prompt corrective action. Under the
regulations, an institution shall be deemed to be (i) "well capitalized" if it
has a total risk-based capital ratio of 10.0% or more, has a Tier I risk-based
capital ratio of 6.0% or more, has a leverage ratio of 5.0% or more and is not
subject to specified requirements to meet and maintain a specific capital level
for any capital measure; (ii) "adequately capitalized" if it has a total
risk-based capital ratio of 8.0% or more, a Tier 1 risk-based capital ratio of
4.0% or more and a leverage ratio of 4.0% or more (3.0% under certain
circumstances) and does not meet the definition of "well capitalized;" (iii)
"undercapitalized" if it has a total risk-based capital ratio that is less than
8.0%, a Tier 1 risk-based capital ratio that is less than 4.0% or a leverage
ratio that is less than 4.0% (3.0% under certain circumstances); (iv)
"significantly undercapitalized" if it has a total risk-based capital ratio that
is less than 6.0%, a Tier I risk-based capital ratio that is less than 3.0% or a
leverage ratio that is less than 3.0%; and (v) "critically undercapitalized" if
it has a ratio of tangible equity to total assets that is equal to or less than
2.0%.

         A federal banking agency may, after notice and an opportunity for a
hearing, reclassify a well capitalized institution as adequately capitalized and
may require an adequately capitalized institution or an undercapitalized
institution to comply with supervisory actions as if it were in the next lower
category if the institution is in an unsafe or unsound condition or has received
in its most recent examination, and has not corrected, a less than satisfactory
rating for asset quality, management, earnings or liquidity. The OTS may not,
however, reclassify a significantly undercapitalized institution as critically
undercapitalized.

         An institution generally must file a written capital restoration plan
that meets specified requirements, as well as a performance guaranty by each
company that controls the institution, with the appropriate federal banking
agency within 45 days of the date that the institution receives notice or is
deemed to have notice that it is undercapitalized, significantly
undercapitalized or critically undercapitalized. Immediately upon becoming
undercapitalized, an institution shall become subject to various mandatory and
discretionary restrictions on its operations.


                                       80
<PAGE>


         At March 31, 1997, the Savings Bank was categorized as "well
capitalized" under the prompt corrective action regulations of the OTS.

         STANDARDS FOR SAFETY AND SOUNDNESS. The FDIA requires the federal
banking regulatory agencies to prescribe, by regulation, standards for all
insured depository institutions relating to: (i) internal controls, information
systems and internal audit systems; (ii) loan documentation; (iii) credit
underwriting; (iv) interest rate risk exposure; (v) asset growth; and (vi)
compensation, fees and benefits. The federal banking agencies recently adopted
final regulations and Interagency Guidelines Prescribing Standards for Safety
and Soundness ("Guidelines"). The Guidelines set forth the safety and soundness
standards that the federal banking agencies use to identify and address problems
at insured depository institutions before capital becomes impaired. If the OTS
determines that the Savings Bank fails to meet any standard prescribed by the
Guidelines, the agency may require the Savings Bank to submit to the agency an
acceptable plan to achieve compliance with the standard. OTS regulations
establish deadlines for the submission and review of such safety and soundness
compliance plans.

         QUALIFIED THRIFT LENDER TEST. All savings associations are required to
meet a qualified thrift lender ("QTL") test to avoid certain restrictions on
their operations. A savings institution that fails to become or remain a QTL
shall either become a national bank or be subject to the following restrictions
on its operations: (i) the association may not make any new investment or engage
in activities that would not be permissible for national banks; (ii) the
association may not establish any new branch office where a national bank
located in the savings institution's home state would not be able to establish a
branch office; (iii) the association shall be ineligible to obtain new advances
from any FHLB; and (iv) the payment of dividends by the association shall be
subject to the statutory and regulatory dividend restrictions applicable to
national banks. Also, beginning three years after the date on which the savings
institution ceases to be a QTL, the savings institution would be prohibited from
retaining any investment or engaging in any activity not permissible for a
national bank and would be required to repay any outstanding advances to any
FHLB. In addition, within one year of the date on which a savings association
controlled by a company ceases to be a QTL, the company must register as a bank
holding company and become subject to the rules applicable to such companies. A
savings institution may requalify as a QTL if it thereafter complies with the
QTL test.

         Currently, the QTL test requires that either an institution qualify as
a domestic building and loan association under the Code or that 65% of an
institution's "portfolio assets" (as defined) consist of certain housing and
consumer-related assets on a monthly average basis in nine out of every 12
months. Assets that qualify without limit for inclusion as part of the 65%
requirement are loans made to purchase, refinance, construct, improve or repair
domestic residential housing and manufactured housing; home equity loans;
mortgage-backed securities (where the mortgages are secured by domestic
residential housing or manufactured housing); FHLB stock; direct or indirect
obligations of the FDIC; and loans for educational purposes, loans to small
businesses and loans made through credit cards. In addition, the following
assets, among others, may be included in meeting the test subject to an overall
limit of 20% of the savings institution's portfolio assets: 50% of residential
mortgage loans originated and sold within 90 days of origination; 100% of
consumer loans; and stock issued by FHLMC or FNMA. Portfolio assets consist of
total assets minus the sum of (i) goodwill and other intangible assets, (ii)
property used by the savings institution to conduct its business, and (iii)
liquid assets up to 20% of the institution's total assets. At March 31, 1997,
the qualified thrift investments of the Savings Bank were approximately 93.6% of
its portfolio assets.

         CAPITAL REQUIREMENTS. Under OTS regulations a savings association must
satisfy three minimum capital requirements: core capital, tangible capital and
risk-based capital. Savings associations must meet all of the standards in order
to comply with the capital requirements. The Holding Company is not subject to
any minimum capital requirements.

         OTS capital regulations establish a 3% core capital or leverage ratio
(defined as the ratio of core capital to adjusted total assets). Core capital is
defined to include common stockholders' equity, noncumulative perpetual
preferred stock and any related surplus, and minority interests in equity
accounts of consolidated subsidiaries, less (i) any intangible assets, except
for certain qualifying intangible assets; (ii) certain mortgage servicing
rights; and 



                                       81
<PAGE>


(iii) equity and debt investments in subsidiaries that are not "includable
subsidiaries," which is defined as subsidiaries engaged solely in activities not
impermissible for a national bank, engaged in activities impermissible for a
national bank but only as an agent for its customers, or engaged solely in
mortgage-banking activities. In calculating adjusted total assets, adjustments
are made to total assets to give effect to the exclusion of certain assets from
capital and to account appropriately for the investments in and assets of both
includable and nonincludable subsidiaries. An institution that fails to meet the
core capital requirement would be required to file with the OTS a capital plan
that details the steps they will take to reach compliance. In addition, the
OTS's prompt corrective action regulation provides that a savings institution
that has a leverage ratio of less than 4% (3% for institutions receiving the
highest CAMEL examination rating) will be deemed to be "undercapitalized" and
may be subject to certain restrictions. See "-- Federal Regulation of the
Savings Bank -- Prompt Corrective Action."

         As required by federal law, the OTS has proposed a rule revising its
minimum core capital requirement to be no less stringent than that imposed on
national banks. The OTS has proposed that only those savings associations rated
a composite one (the highest rating) under the CAMEL rating system for savings
associations will be permitted to operate at or near the regulatory minimum
leverage ratio of 3%. All other savings associations will be required to
maintain a minimum leverage ratio of 4% to 5%. The OTS will assess each
individual savings association through the supervisory process on a case-by-case
basis to determine the applicable requirement. No assurance can be given as to
the final form of any such regulation, the date of its effectiveness or the
requirement applicable to the Savings Bank.

         Savings associations also must maintain "tangible capital" not less
than 1.5% of the Savings Bank's adjusted total assets. "Tangible capital" is
defined, generally, as core capital minus any "intangible assets" other than
purchased mortgage servicing rights.

         Each savings institution must maintain total risk-based capital equal
to at least 8% of risk-weighted assets. Total risk-based capital consists of the
sum of core and supplementary capital, provided that supplementary capital
cannot exceed core capital, as previously defined. Supplementary capital
includes (i) permanent capital instruments such as cumulative perpetual
preferred stock, perpetual subordinated debt and mandatory convertible
subordinated debt, (ii) maturing capital instruments such as subordinated debt,
intermediate-term preferred stock and mandatory convertible subordinated debt,
subject to an amortization schedule, and (iii) general valuation loan and lease
loss allowances up to 1.25% of risk-weighted assets.

         The risk-based capital regulation assigns each balance sheet asset held
by a savings institution to one of four risk categories based on the amount of
credit risk associated with that particular class of assets. Assets not included
for purposes of calculating capital are not included in calculating
risk-weighted assets. The categories range from 0% for cash and securities that
are backed by the full faith and credit of the U.S. Government to 100% for
repossessed assets or assets more than 90 days past due. Qualifying residential
mortgage loans (including multi-family mortgage loans) are assigned a 50% risk
weight. Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that portion of land loans and nonresidential construction loans that do not
exceed an 80% loan-to-value ratio. The book value of assets in each category is
multiplied by the weighing factor (from 0% to 100%) assigned to that category.
These products are then totalled to arrive at total risk-weighted assets.
Off-balance sheet items are included in risk-weighted assets by converting them
to an approximate balance sheet "credit equivalent amount" based on a conversion
schedule. These credit equivalent amounts are then assigned to risk categories
in the same manner as balance sheet assets and included risk-weighted assets.

         The OTS has incorporated an interest rate risk component into its
regulatory capital rule. Under the rule, savings associations with "above
normal" interest rate risk exposure would be subject to a deduction from total
capital for purposes of calculating their risk-based capital requirements. A
savings association's interest rate risk is measured by the decline in the net
portfolio value of its assets (i.e., the difference between incoming and
outgoing discounted cash flows from assets, liabilities and off-balance sheet
contracts) that would result from a hypothetical 200 basis point increase or
decrease in market interest rates divided by the estimated economic value of the
association's assets, 



                                       82
<PAGE>


as calculated in accordance with guidelines set forth by the OTS. A savings
association whose measured interest rate risk exposure exceeds 2% must deduct an
interest rate risk component in calculating its total capital under the
risk-based capital rule. The interest rate risk component is an amount equal to
one-half of the difference between the institution's measured interest rate risk
and 2%, multiplied by the estimated economic value of the association's assets.
That dollar amount is deducted from an association's total capital in
calculating compliance with its risk-based capital requirement. Under the rule,
there is a two quarter lag between the reporting date of an institution's
financial data and the effective date for the new capital requirement based on
that data. A savings association with assets of less than $300 million and
risk-based capital ratios in excess of 12% is not subject to the interest rate
risk component, unless the OTS determines otherwise. The rule also provides that
the Director of the OTS may waive or defer an association's interest rate risk
component on a case-by-case basis. Under certain circumstances, a savings
association may request an adjustment to its interest rate risk component if it
believes that the OTS-calculated interest rate risk component overstates its
interest rate risk exposure. In addition, certain "well-capitalized"
institutions may obtain authorization to use their own interest rate risk model
to calculate their interest rate risk component in lieu of the OTS-calculated
amount. The OTS has postponed the date that the component will first be deducted
from an institution's total capital.

         See "HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE" for a
table that sets forth in terms of dollars and percentages the OTS tangible, core
and risk-based capital requirements, the Savings Bank's historical amounts and
percentages at March 31, 1997 and pro forma amounts and percentages based upon
the assumptions stated therein.

         LIMITATIONS ON CAPITAL DISTRIBUTIONS. OTS regulations impose uniform
limitations on the ability of all savings associations to engage in various
distributions of capital such as dividends, stock repurchases and cash-out
mergers. In addition, OTS regulations require the Savings Bank to give the OTS
30 days' advance notice of any proposed declaration of dividends, and the OTS
has the authority under its supervisory powers to prohibit the payment of
dividends. The regulation utilizes a three-tiered approach which permits various
levels of distributions based primarily upon a savings association's capital
level.

         A Tier 1 savings association has capital in excess of its fully
phased-in capital requirement (both before and after the proposed capital
distribution). A Tier 1 savings association may make (without application but
upon prior notice to, and no objection made by, the OTS) capital distributions
during a calendar year up to 100% of its net income to date during the calendar
year plus one-half its surplus capital ratio (i.e., the amount of capital in
excess of its fully phased-in requirement) at the beginning of the calendar year
or the amount authorized for a Tier 2 association. Capital distributions in
excess of such amount require advance notice to the OTS. A Tier 2 savings
association has capital equal to or in excess of its minimum capital requirement
but below its fully phased-in capital requirement (both before and after the
proposed capital distribution). Such an association may make (without
application) capital distributions up to an amount equal to 75% of its net
income during the previous four quarters depending on how close the association
is to meeting its fully phased-in capital requirement. Capital distributions
exceeding this amount require prior OTS approval. A Tier 3 savings association
has capital below the minimum capital requirement (either before or after the
proposed capital distribution). A Tier 3 savings association may not make any
capital distributions without prior approval from the OTS.

         The Savings Bank currently meets the criteria to be designated a Tier 1
association and, consequently, could at its option (after prior notice to, and
no objection made by, the OTS) distribute up to 100% of its net income during
the calendar year plus 50% of its surplus capital ratio at the beginning of the
calendar year less any distributions previously paid during the year.

         LOANS TO ONE BORROWER. Under the HOLA, savings institutions are
generally subject to the national bank limit on loans to one borrower.
Generally, this limit is 15% of the Savings Bank's unimpaired capital and
surplus, plus an additional 10% of unimpaired capital and surplus, if such loan
is secured by readily-marketable collateral, which is defined to include certain
financial instruments and bullion. The OTS by regulation has amended the loans
to one borrower rule to permit savings associations meeting certain
requirements, including capital requirements, to



                                       83
<PAGE>


extend loans to one borrower in additional amounts under circumstances limited
essentially to loans to develop or complete residential housing units. At March
31, 1997, the Savings Bank's largest aggregate amount of loans to one borrower
was $1.8 million, which represented 7.4% of the Savings Bank's unimpaired
capital and surplus at March 31, 1997.

         ACTIVITIES OF SAVINGS BANKS AND THEIR SUBSIDIARIES. When a savings
association establishes or acquires a subsidiary or elects to conduct any new
activity through a subsidiary that the association controls, the savings
association must notify the FDIC and the OTS 30 days in advance and provide the
information each agency may, by regulation, require. Savings associations also
must conduct the activities of subsidiaries in accordance with existing
regulations and orders.

         The OTS may determine that the continuation by a savings association of
its ownership control of, or its relationship to, the subsidiary constitutes a
serious risk to the safety, soundness or stability of the association or is
inconsistent with sound banking practices or with the purposes of the FDIA.
Based upon that determination, the FDIC or the OTS has the authority to order
the savings association to divest itself of control of the subsidiary. The FDIC
also may determine by regulation or order that any specific activity poses a
serious threat to the SAIF. If so, it may require that no SAIF member engage in
that activity directly.

         TRANSACTIONS WITH AFFILIATES. Savings associations must comply with
Sections 23A and 23B of the Federal Reserve Act ("Sections 23A and 23B")
relative to transactions with affiliates in the same manner and to the same
extent as if the savings association were a Federal Reserve member bank. A
savings and loan holding company, its subsidiaries and any other company under
common control are considered affiliates of the subsidiary savings association
under the HOLA. Generally, Sections 23A and 23B: (i) limit the extent to which
the insured association or its subsidiaries may engage in certain covered
transactions with an affiliate to an amount equal to 10% of such institution's
capital and surplus and place an aggregate limit on all such transactions with
affiliates to an amount equal to 20% of such capital and surplus, and (ii)
require that all such transactions be on terms substantially the same, or at
least as favorable to the institution or subsidiary, as those provided to a
non-affiliate. The term "covered transaction" includes the making of loans, the
purchase of assets, the issuance of a guarantee and similar types of
transactions. Any loan or extension of credit by the Savings Bank to an
affiliate must be secured by collateral in accordance with Section 23A.

         Three additional rules apply to savings associations: (i) a savings
association may not make any loan or other extension of credit to an affiliate
unless that affiliate is engaged only in activities permissible for bank holding
companies; (ii) a savings association may not purchase or invest in securities
issued by an affiliate (other than securities of a subsidiary); and (iii) the
OTS may, for reasons of safety and soundness, impose more stringent restrictions
on savings associations but may not exempt transactions from or otherwise
abridge Section 23A or 23B. Exemptions from Section 23A or 23B may be granted
only by the Federal Reserve Board, as is currently the case with respect to all
FDIC-insured banks. The Savings Bank has not been significantly affected by the
rules regarding transactions with affiliates.

         The Savings Bank's authority to extend credit to executive officers,
directors and 10% shareholders, as well as entities controlled by such persons,
is governed by Sections 22(g) and 22(h) of the Federal Reserve Act, and
Regulation O thereunder. Among other things, these regulations generally require
that such loans be made on terms and conditions substantially the same as those
offered to unaffiliated individuals and not involve more than the normal risk of
repayment. Generally, Regulation O also places individual and aggregate limits
on the amount of loans the Savings Bank may make to such persons based, in part,
on the Savings Bank's capital position, and requires certain board approval
procedures to be followed. The OTS regulations, with certain minor variances,
apply Regulation O to savings institutions.

         COMMUNITY REINVESTMENT ACT. Under the federal Community Reinvestment
Act ("CRA"), all federally-insured financial institutions have a continuing and
affirmative obligation consistent with safe and sound operations to help meet
all the credit needs of its delineated community. The CRA does not establish
specific lending 


                                       84
<PAGE>



requirements or programs nor does it limit an institution's discretion to
develop the types of products and services that it believes are best suited to
meet all the credit needs of its delineated community. The CRA requires the
federal banking agencies, in connection with regulatory examinations, to assess
an institution's record of meeting the credit needs of its delineated community
and to take such record into account in evaluating regulatory applications to
establish a new branch office that will accept deposits, relocate an existing
office, or merge or consolidate with, or acquire the assets or assume the
liabilities of, a federally regulated financial institution, among others. The
CRA requires public disclosure of an institution's CRA rating. The Savings Bank
received an "outstanding" rating as a result of its latest evaluation.

         REGULATORY AND CRIMINAL ENFORCEMENT PROVISIONS. The OTS has primary
enforcement responsibility over savings institutions and has the authority to
bring action against all "institution-affiliated parties," including
stockholders, and any attorneys, appraisers and accountants who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution. Formal enforcement action may range from the issuance of a
capital directive or cease and desist order to removal of officers or directors,
receivership, conservatorship or termination of deposit insurance. Civil
penalties cover a wide range of violations and can amount to $27,500 per day, or
$1.1 million per day in especially egregious cases. Under the FDIA, the FDIC has
the authority to recommend to the Director of the OTS that enforcement action be
taken with respect to a particular savings institution. If action is not taken
by the Director, the FDIC has authority to take such action under certain
circumstances. Federal law also establishes criminal penalties for certain
violations.

SAVINGS AND LOAN HOLDING COMPANY REGULATIONS

         HOLDING COMPANY ACQUISITIONS. The HOLA and OTS regulations issued
thereunder generally prohibit a savings and loan holding company, without prior
OTS approval, from acquiring more than 5% of the voting stock of any other
savings association or savings and loan holding company or controlling the
assets thereof. They also prohibit, among other things, any director or officer
of a savings and loan holding company, or any individual who owns or controls
more than 25% of the voting shares of such holding company, from acquiring
control of any savings association not a subsidiary of such savings and loan
holding company, unless the acquisition is approved by the OTS.

         HOLDING COMPANY ACTIVITIES. As a unitary savings and loan holding
company, the Holding Company generally is not subject to activity restrictions
under the HOLA. If the Holding Company acquires control of another savings
association as a separate subsidiary other than in a supervisory acquisition, it
would become a multiple savings and loan holding company. There generally are
more restrictions on the activities of a multiple savings and loan holding
company than on those of a unitary savings and loan holding company. The HOLA
provides that, among other things, no multiple savings and loan holding company
or subsidiary thereof which is not an insured association shall commence or
continue for more than two years after becoming a multiple savings and loan
association holding company or subsidiary thereof, any business activity other
than: (i) furnishing or performing management services for a subsidiary insured
institution, (ii) conducting an insurance agency or escrow business, (iii)
holding, managing, or liquidating assets owned by or acquired from a subsidiary
insured institution, (iv) holding or managing properties used or occupied by a
subsidiary insured institution, (v) acting as trustee under deeds of trust, (vi)
those activities previously directly authorized by regulation as of March 5,
1987 to be engaged in by multiple holding companies or (vii) those activities
authorized by the Federal Reserve Board as permissible for bank holding
companies, unless the OTS by regulation, prohibits or limits such activities for
savings and loan holding companies. Those activities described in (vii) above
also must be approved by the OTS prior to being engaged in by a multiple savings
and loan holding company.

         QUALIFIED THRIFT LENDER TEST. The HOLA provides that any savings and
loan holding company that controls a savings association that fails the QTL
test, as explained under "-- Federal Regulation of the Savings Bank -- Qualified
Thrift Lender Test," must, within one year after the date on which the
association ceases to be a QTL, register as and be deemed a bank holding company
subject to all applicable laws and regulations.



                                       85
<PAGE>


                                    TAXATION

FEDERAL TAXATION

         GENERAL. Upon consummation of the Conversion and Reorganization, the
Holding Company and the Savings Bank will report their income on a fiscal year
basis using the accrual method of accounting and will be subject to federal
income taxation in the same manner as other corporations with some exceptions,
including particularly the Savings Bank's reserve for bad debts discussed below.
The following discussion of tax matters is intended only as a summary and does
not purport to be a comprehensive description of the tax rules applicable to the
Savings Bank or the Holding Company.

         BAD DEBT RESERVE. Historically, savings institutions such as the
Savings Bank which met certain definitional tests primarily related to their
assets and the nature of their business ("qualifying thrift") were permitted to
establish a reserve for bad debts and to make annual additions thereto, which
may have been deducted in arriving at their taxable income. The Savings Bank's
deductions with respect to "qualifying real property loans," which are generally
loans secured by certain interest in real property, were computed using an
amount based on the Savings Bank's actual loss experience, or a percentage equal
to 8% of the Savings Bank's taxable income, computed with certain modifications
and reduced by the amount of any permitted additions to the non-qualifying
reserve. Due to the Savings Bank's loss experience, the Savings Bank generally
recognized a bad debt deduction equal to 8% of taxable income.

         The provisions repealing the current thrift bad debt rules were passed
by Congress as part of "The Small Business Job Protection Act of 1996." The new
rules eliminate the 8% of taxable income method for deducting additions to the
tax bad debt reserves for all thrifts for tax years beginning after December 31,
1995. These rules also require that all institutions recapture all or a portion
of their bad debt reserves added since the base year (last taxable year
beginning before January 1, 1988). The Savings Bank has previously recorded a
deferred tax liability equal to the bad debt recapture and as such the new rules
will have no effect on the net income or federal income tax expense. For taxable
years beginning after December 31, 1995, the Savings Bank's bad debt deduction
will be determined under the experience method using a formula based on actual
bad debt experience over a period of years or, if the Savings Bank is a "large"
association (assets in excess of $500 million) on the basis of net charge-offs
during the taxable year. The new rules allow an institution to suspend bad debt
reserve recapture for the 1996 and 1997 tax years if the institution's lending
activity for those years is equal to or greater than the institutions average
mortgage lending activity for the six taxable years preceding 1996 adjusted for
inflation. For this purpose, only home purchase or home improvement loans are
included and the institution can elect to have the tax years with the highest
and lowest lending activity removed from the average calculation. If an
institution is permitted to postpone the reserve recapture, it must begin its
six year recapture no later than the 1998 tax year. The unrecaptured base year
reserves will not be subject to recapture as long as the institution continues
to carry on the business of banking. In addition, the balance of the pre-1988
bad debt reserves continue to be subject to provisions of present law referred
to below that require recapture in the case of certain excess distributions to
shareholders.

         DISTRIBUTIONS. To the extent that the Savings Bank makes "nondividend
distributions" to the Holding Company, such distributions will be considered to
result in distributions from the balance of its bad debt reserve as of December
31, 1987 (or a lesser amount if the Savings Bank's loan portfolio decreased
since December 31, 1987) and then from the supplemental reserve for losses on
loans ("Excess Distributions"), and an amount based on the Excess Distributions
will be included in the Savings Bank's taxable income. Nondividend distributions
include distributions in excess of the Savings Bank's current and accumulated
earnings and profits, distributions in redemption of stock and distributions in
partial or complete liquidation. However, dividends paid out of the Savings
Bank's current or accumulated earnings and profits, as calculated for federal
income tax purposes, will not be considered to result in a distribution from the
Savings Bank's bad debt reserve. The amount of additional taxable income created
from an Excess Distribution is an amount that, when reduced by the tax
attributable to the income, is equal to the amount of the distribution. Thus,
if, after the Conversion, the Savings Bank makes a "nondividend distribution,"
then approximately one and one-half times the Excess Distribution would be
includable in gross income 



                                       86
<PAGE>


for federal income tax purposes, assuming a 34% corporate income tax rate
(exclusive of state and local taxes). See "REGULATION" and "DIVIDEND POLICY" for
limits on the payment of dividends by the Savings Bank. The Savings Bank does
not intend to pay dividends that would result in a recapture of any portion of
its tax bad debt reserve.

         CORPORATE ALTERNATIVE MINIMUM TAX. The Code imposes a tax on
alternative minimum taxable income ("AMTI") at a rate of 20%. The excess of the
tax bad debt reserve deduction using the percentage of taxable income method
over the deduction that would have been allowable under the experience method is
treated as a preference item for purposes of computing the AMTI. In addition,
only 90% of AMTI can be offset by net operating loss carryovers. AMTI is
increased by an amount equal to 75% of the amount by which the Savings Bank's
adjusted current earnings exceeds its AMTI (determined without regard to this
preference and prior to reduction for net operating losses). For taxable years
beginning after December 31, 1986, and before January 1, 1996, an environmental
tax of 0.12% of the excess of AMTI (with certain modification) over $2.0 million
is imposed on corporations, including the Savings Bank, whether or not an
Alternative Minimum Tax is paid.

         DIVIDENDS-RECEIVED DEDUCTION. The Holding Company may exclude from its
income 100% of dividends received from the Savings Bank as a member of the same
affiliated group of corporations. The corporate dividends-received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Holding Company and the Savings Bank will not file a consolidated
tax return, except that if the Holding Company or the Savings Bank owns more
than 20% of the stock of a corporation distributing a dividend, then 80% of any
dividends received may be deducted.

         AUDITS. Neither the MHC's nor the Savings Bank's federal income tax
returns have been audited within the past five years.

STATE TAXATION

         GENERAL. The Savings Bank is subject to a business and occupation tax
imposed under Washington law at the rate of 1.70% of gross receipts; however,
interest received on loans secured by mortgages or deeds of trust on residential
properties is exempt from such tax.

         AUDITS. The Savings Bank's business and occupation tax returns were
audited for the period January 1, 1992 through December 31, 1995 resulting in an
additional tax liability of $48,000, which the Savings Bank has paid.



                                       87
<PAGE>


                        THE CONVERSION AND REORGANIZATION

         THE OTS HAS APPROVED THE PLAN OF CONVERSION SUBJECT TO ITS APPROVAL BY
THE MEMBERS OF THE SAVINGS BANK AND THE STOCKHOLDERS OF THE SAVINGS BANK
ENTITLED TO VOTE THEREON AND TO THE SATISFACTION OF CERTAIN OTHER CONDITIONS
IMPOSED BY THE OTS IN ITS APPROVAL. OTS APPROVAL DOES NOT CONSTITUTE A
RECOMMENDATION OR ENDORSEMENT OF THE PLAN OF CONVERSION.

GENERAL

         On May 21, 1997, the Boards of Directors of the MHC and the Savings
Bank unanimously adopted, and on July 16, 1997, July 25, 1997 and August 11,
1997, subsequently amended, the Plan of Conversion, pursuant to which the MHC
will convert from a mutual holding company to a stock holding company and the
Savings Bank simultaneously reorganize as a wholly-owned subsidiary of the
Holding Company, a newly formed Washington corporation. THE FOLLOWING DISCUSSION
OF ALL MATERIAL ASPECTS OF THE PLAN OF CONVERSION IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO THE PLAN OF CONVERSION, WHICH IS ATTACHED AS EXHIBIT A TO BOTH
THE MHC'S PROXY STATEMENT AND THE SAVINGS BANK'S PROXY STATEMENT, AND IS
AVAILABLE TO BOTH MEMBERS OF THE MHC AND STOCKHOLDERS OF THE SAVINGS BANK UPON
REQUEST. The Plan of Conversion is also filed as an exhibit to the Registration
Statement. See "ADDITIONAL INFORMATION." The OTS has approved the Plan of
Conversion subject to its approval by the members of the MHC entitled to vote on
the matter at the Special Meeting of Members called for that purpose to be held
on September 24, 1997, its approval by the stockholders of the Savings Bank
entitled to vote on the matter at the Stockholders' Meeting called for that
purpose to be held on September 24, 1997, and its approval by the stockholders
of the Savings Bank (excluding the MHC) entitled to vote on the matter at the
Stockholders' Meeting, and subject to the satisfaction of certain other
conditions imposed by the OTS in its approval.

         Pursuant to the Plan of Conversion, (i) the MHC will convert from a
federally-chartered mutual holding company to a federally-chartered interim
stock savings bank (i.e. Interim A) and simultaneously merge with and into the
Savings Bank, pursuant to which the MHC will cease to exist and the shares of
Savings Bank Common Stock held by the MHC will be canceled, and (ii) Interim A
will then merge with and into the Savings Bank. As a result of the merger of
Interim A with and into the Savings Bank, the Savings Bank will become a wholly
owned subsidiary of the Holding Company and the Public Savings Bank Shares will
be converted into the Exchange Shares pursuant to the Exchange Ratio, which will
result in the holders of such shares owning in the aggregate approximately the
same percentage of the Common Stock to be outstanding upon the completion of the
Conversion and Reorganization (i.e., the Conversion Shares and the Exchange
Shares) as the percentage of Savings Bank Common Stock owned by them in the
aggregate immediately prior to consummation of the Conversion and
Reorganization, but before giving effect to (a) the payment of cash in lieu of
issuing fractional Exchange Shares and (b) any shares of Conversion Stock
purchased by the Savings Bank's stockholders in the Conversion Offerings or the
ESOP thereafter.

         As part of the Conversion and Reorganization, the Holding Company is
offering Conversion Shares in the Subscription Offering to holders of
Subscription Rights in the following order of priority: (i) Eligible Account
Holders (depositors of the Savings Bank with $50.00 or more on deposit as of
December 31, 1995); (ii) the ESOP; (iii) Supplemental Eligible Account Holders
(depositors of the Savings Bank with $50.00 or more on deposit as of June 30,
1997); and (iv) Other Members (depositors of the Savings Bank as of July 31,
1997 and borrowers of the Savings Bank with loans outstanding as of October 22,
1993, which continue to be outstanding as of July 31, 1997).

         Concurrently with the Subscription Offering, any Conversion Shares not
subscribed for in the Subscription Offering may be offered for sale in the
Direct Community Offering to members of the general public, with priority being
given first to Public Stockholders (who are not Eligible Account Holders,
Supplemental Eligible Account Holders or Other Members) and then to natural
persons and trusts of natural persons residing in the Local Community.
Conversion Shares not sold in the Subscription and Direct Community Offerings
may be offered in the Syndicated Community Offering. Regulations require that
the Direct Community and Syndicated Community Offerings be completed within 45
days after completion of the fully extended Subscription Offering unless
extended 



                                       88
<PAGE>


by the Savings Bank or the Holding Company with the approval of the
regulatory authorities. If the Syndicated Community Offering is determined not
to be feasible, the Board of Directors of the Savings Bank will consult with the
regulatory authorities to determine an appropriate alternative method for
selling the unsubscribed Conversion Shares. The Plan of Conversion provides that
the Conversion and Reorganization must be completed within 24 months after the
date of the approval of the Plan of Conversion by the members of the MHC.

         No sales of Common Stock may be completed, either in the Subscription
Offering, Direct Community Offering or Syndicated Community Offerings unless the
Plan of Conversion is approved by the members of the MHC and the stockholders of
the Savings Bank.

         The completion of the Conversion Offerings, however, is subject to
market conditions and other factors beyond the Savings Bank's control. No
assurance can be given as to the length of time after approval of the Plan of
Conversion at the Special Members Meeting and the Stockholders Meeting that will
be required to complete the Direct Community or Syndicated Community Offerings
or other sale of the Conversion Shares. If delays are experienced, significant
changes may occur in the estimated pro forma market value of the MHC and the
Savings Bank, as converted, together with corresponding changes in the net
proceeds realized by the Holding Company from the sale of the Conversion Shares.
If the Conversion and Reorganization is terminated, the Savings Bank would be
required to charge all Conversion and Reorganization expenses against current
income.

         Orders for Conversion Shares will not be filled until at least
2,295,000 Conversion Shares have been subscribed for or sold and the OTS
approves the final valuation and the Conversion and Reorganization closes. If
the Conversion and Reorganization is not completed within 45 days after the last
day of the fully extended Subscription Offering and the OTS consents to an
extension of time to complete the Conversion and Reorganization, subscribers
will be given the right to increase, decrease or rescind their subscriptions.
Unless an affirmative indication is received from subscribers that they wish to
continue to subscribe for shares, the funds will be returned promptly, together
with accrued interest at the Savings Bank's passbook rate from the date payment
is received until the funds are returned to the subscriber. If such period is
not extended, or, in any event, if the Conversion and Reorganization is not
completed, all withdrawal authorizations will be terminated and all funds held
will be promptly returned together with accrued interest at the Savings Bank's
passbook rate from the date payment is received until the Conversion and
Reorganization is terminated.

PURPOSES OF CONVERSION AND REORGANIZATION

         The MHC, as a federally chartered mutual holding company, does not have
stockholders and has no authority to issue capital stock. As a result of the
Conversion and Reorganization, the Holding Company will be structured in the
form used by holding companies of commercial banks, most business entities and a
growing number of savings institutions. The holding company form of organization
will provide the Holding Company with the ability to diversify the Holding
Company's and the Savings Bank's business activities through acquisition of or
mergers with both stock savings institutions and commercial banks, as well as
other companies. Although there are no current arrangements, understandings or
agreements regarding any such opportunities, the Holding Company will be in a
position after the Conversion and Reorganization, subject to regulatory
limitations and the Holding Company's financial position, to take advantage of
any such opportunities that may arise.

         In their decision to pursue the Conversion and Reorganization, the
Board of Directors of the MHC and the Savings Bank considered various regulatory
uncertainties associated with the mutual holding company structure including the
ability to waive dividends in the future as well as the general uncertainty
regarding a possible elimination of the federal savings association charter.

         The Conversion and Reorganization will be important to the future
growth and performance of the holding company organization by providing a larger
capital base to support the operations of the Savings Bank and Holding Company
and by enhancing their future access to capital markets, their ability to
diversify into other financial services related activities, and their ability to
provide services to the public. Although the Savings Bank currently 



                                       89
<PAGE>


has the ability to raise additional capital through the sale of additional
shares of Savings Bank Common Stock, that ability is limited by the mutual
holding company structure which, among other things, requires that the MHC hold
a majority of the outstanding shares of Savings Bank Common Stock.

         The Conversion and Reorganization also will result in an increase in
the number of shares of Common Stock to be outstanding as compared to the number
of outstanding shares of Public Savings Bank Shares which will increase the
likelihood of the development of an active and liquid trading market for the
Common Stock. See "MARKET FOR COMMON STOCK." In addition, the Conversion and
Reorganization permit the Holding Company to engage in stock repurchases without
adverse federal income tax consequences, unlike the Savings Bank. Currently, the
Holding Company has no plans or intentions to engage in any stock repurchases.

         An additional benefit of the Conversion and Reorganization will be an
increase in the accumulated earnings and profits of the Savings Bank for federal
income tax purposes. When the Savings Bank (as a mutual institution) transferred
substantially all of its assets and liabilities to its stock savings bank
successor in the MHC Reorganization, its accumulated earnings and profits tax
attribute was not able to be transferred to the Savings Bank because no tax-free
reorganization was involved. Accordingly, this tax attribute was retained by the
Savings Bank when it converted its charter to that of the MHC, even though the
underlying retained earnings were transferred to the Savings Bank. The
Conversion and Reorganization has been structured to re-unite the accumulated
earnings and profits tax attribute retained by the MHC in the MHC Reorganization
with the retained earnings of the Savings Bank by merging the MHC with and into
the Savings Bank in a tax-free reorganization. This transaction will increase
the Savings Bank's ability to pay dividends to the Holding Company in the
future. See "DIVIDEND POLICY."

         If the Savings Bank had undertaken a standard conversion involving the
formation of a stock holding company in 1993, applicable OTS regulations would
have required a greater amount of common stock to be sold than the amount of net
proceeds raised in the MHC Reorganization. Management believed that it was
advisable to profitably invest the $6.5 million of net proceeds raised in the
MHC Reorganization prior to raising the larger amount of capital that would have
been raised in a standard conversion. A standard conversion in 1993 also would
have immediately eliminated all aspects of the mutual form of organization.

         In light of the foregoing, the Boards of Directors of the Primary
Parties believe that the Conversion and Reorganization is in the best interests
of the MHC and the Savings Bank, their respective members and stockholders, and
the communities served by the Savings Bank.

EFFECTS OF CONVERSION AND REORGANIZATION ON DEPOSITORS AND BORROWERS OF THE
SAVINGS BANK

         GENERAL. Prior to the Conversion and Reorganization, each depositor in
the Savings Bank has both a deposit account in the institution and a pro rata
ownership interest in the net worth of the MHC based upon the balance in his or
her account, which interest may only be realized in the event of a liquidation
of the MHC. However, this ownership interest is tied to the depositor's account
and has no tangible market value separate from such deposit account. A depositor
who reduces or closes his or her account receives a portion or all of the
balance in the account but nothing for his or her ownership interest in the net
worth of the MHC, which is lost to the extent that the balance in the account is
reduced.

         Consequently, the depositors of the Savings Bank normally have no way
to realize the value of their ownership interest in the MHC, which has
realizable value only in the unlikely event that the MHC is liquidated. In such
event, the depositors of record at that time, as owners, would share pro rata in
any residual surplus and reserves of the MHC after other claims are paid.

         Upon consummation of the Conversion and Reorganization, permanent
nonwithdrawable capital stock will be created to represent the ownership of the
net worth of the Holding Company. The Common Stock is separate and apart from
deposit accounts and cannot be and is not insured by the FDIC or any other
governmental agency. Certificates are issued to evidence ownership of the
permanent stock. The stock certificates are transferable, and 


                                       90
<PAGE>


therefore the stock may be sold or traded if a purchaser is available with no
effect on any deposit and/or loan account(s) the seller may hold in the Savings
Bank.

         CONTINUITY. The Conversion and Reorganization will not interrupt the
Savings Bank's normal business of accepting deposits and making loans. The
Savings Bank will continue to be subject to regulation by the OTS and the FDIC.
After the Conversion and Reorganization, the Savings Bank will continue to
provide services for depositors and borrowers under current policies by its
present management and staff.

         The directors and officers of the Savings Bank at the time of the
Conversion and Reorganization will continue to serve as directors and officers
of the Savings Bank after the Conversion and Reorganization. The directors and
officers of the Holding Company consist of individuals currently serving as
directors and officers of the MHC and the Savings Bank, and they generally will
retain their positions in the Holding Company after the Conversion and
Reorganization.

         EFFECT ON PUBLIC SAVINGS BANK SHARES. Under the Plan of Conversion,
upon consummation of the Conversion and Reorganization, the Public Savings Bank
Shares shall be converted into Exchange Shares based upon the Exchange Ratio
without any further action on the part of the holder thereof. Upon surrender of
the Public Savings Bank Shares, Common Stock will be issued in exchange for such
shares. See "-- Delivery and Exchange of Stock Certificates."

         Upon consummation of the Conversion and Reorganization, the Public
Stockholders will become stockholders of the Holding Company. For a description
of certain changes in the rights of stockholders as a result of the Conversion
and Reorganization, see "COMPARISON OF STOCKHOLDERS' RIGHTS."

         VOTING RIGHTS. Presently, depositors and borrowers of the Savings Bank
are members of, and have voting rights in, the MHC as to all matters requiring
membership action. Upon completion of the Conversion and Reorganization, the MHC
will cease to exist and all voting rights in the Savings Bank will be vested in
the Holding Company as the sole stockholder of the Savings Bank. Exclusive
voting rights with respect to the Holding Company will be vested in the holders
of Common Stock. Depositors and borrowers of the Savings Bank will not have
voting rights in the Holding Company after the Conversion and Reorganization,
except to the extent that they become stockholders of the Holding Company.

         SAVINGS ACCOUNTS AND LOANS. The Savings Bank's savings accounts,
account balances and existing FDIC insurance coverage of savings accounts will
not be affected by the Conversion and Reorganization. Furthermore, the
Conversion and Reorganization will not affect the loan accounts, loan balances
or obligations of borrowers under their individual contractual arrangements with
the Savings Bank.

         TAX EFFECTS. The Savings Bank has received an opinion from Breyer &
Aguggia, Washington, D.C., that the Conversion and Reorganization will
constitute a nontaxable reorganization under Section 368(a)(1)(A) of the Code.
Among other things, the opinion provides that: (i) the conversion of the MHC
from a mutual holding company to a federally-chartered interim stock savings
bank (i.e., Interim A) and its simultaneous merger with and into the Savings
Bank, with the Savings Bank as the surviving entity will qualify as a
reorganization within the meaning of Section 368(a)(1)(A) of the Code, (ii) no
gain or loss will be recognized by the Savings Bank upon the receipt of the
assets of the MHC in such merger, (iii) the merger of Interim B with and into
the Savings Bank, with the Savings Bank as the surviving entity, will qualify as
a reorganization within the meaning of Section 368(a)(1)(A) of the Code, (iv) no
gain or loss will be recognized by Interim B upon the transfer of its assets to
the Savings Bank, (v) no gain or loss will be recognized by the Savings Bank
upon the receipt of the assets of Interim B, (vi) no gain or loss will be
recognized by the Holding Company upon the receipt of Savings Bank Common Stock
solely in exchange for Common Stock, (vii) no gain or loss will be recognized by
the Public Stockholders upon the receipt of Exchange Shares in exchange for
their Public Savings Bank Shares, (viii) the basis of the Exchange Shares to be
received by the Public Stockholders will be the same as the basis of the Public
Savings Bank Shares surrendered in exchange therefor, before giving effect to
any payment of cash in lieu of fractional Exchange Shares, (ix) the holding



                                       91
<PAGE>


period of the Exchange Shares to be received by the Public Stockholders will
include the holding period of the Public Savings Bank Shares, provided that the
Public Savings Bank Shares were held as a capital asset on the date of the
exchange, (x) no gain or loss will be recognized by the Holding Company upon the
sale of shares of Conversion Shares in the Conversion Offerings, (xi) the
Eligible Account Holders, Supplemental Eligible Account Holders and Other
Members will recognize gain, if any, upon the issuance to them of withdrawable
savings accounts in the Savings Bank following the Conversion and
Reorganization, interests in the liquidation account and nontransferable
subscription rights to purchase Conversion Stock, but only to the extent of the
value, if any, of the subscription rights, and (xii) the tax basis to the
holders of Conversion Shares purchased in the Conversion Offerings will be the
amount paid therefor, and the holding period for the Conversion Shares will
begin on the date of consummation of the Conversion Offerings, if purchased
through the exercise of Subscription Rights, and on the day after the date of
purchase, if purchased in the Community Offering or the Syndicated Community
Offering. Unlike a private letter ruling issued by the IRS, an opinion of
counsel is not binding on the IRS and the IRS could disagree with the
conclusions reached therein. In the event of such disagreement, no assurance can
be given that the conclusions reached in an opinion of counsel would be
sustained by a court if contested by the IRS.

         Based upon past rulings issued by the IRS, the opinion provides that
the receipt of Subscription Rights by Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members under the Plan of Conversion will be
taxable to the extent, if any, that the Subscription Rights are deemed to have a
fair market value. RP Financial, a financial consulting firm retained by the
Savings Bank, whose findings are not binding on the IRS, has issued a letter
indicating that the Subscription Rights do not have any value, based on the fact
that such rights are acquired by the recipients without cost, are
nontransferable and of short duration and afford the recipients the right only
to purchase shares of the Common Stock at a price equal to its estimated fair
market value, which will be the same price paid by purchasers in the Direct
Community Offering for unsubscribed shares of Common Stock. If the Subscription
Rights are deemed to have a fair market value, the receipt of such rights may
only be taxable to those Eligible Account Holders, Supplemental Eligible Account
Holders and Other Members who exercise their Subscription Rights. The Savings
Bank could also recognize a gain on the distribution of such Subscription
Rights. Eligible Account Holders, Supplemental Eligible Account Holders and
Other Members are encouraged to consult with their own tax advisors as to the
tax consequences in the event the Subscription Rights are deemed to have a fair
market value.

         The Savings Bank has also received an opinion from Knapp, O'Dell &
Lewis, Camas, Washington, that, assuming the Conversion and Reorganization does
not result in any federal income tax liability to the Savings Bank, its account
holders, or the Holding Company, implementation of the Plan of Conversion will
not result in any Washington tax liability to such entities or persons.

         The opinions of Breyer & Aguggia and Knapp, O'Dell & Lewis and the
letter from RP Financial are filed as exhibits to the Registration Statement.
See "ADDITIONAL INFORMATION."

         PROSPECTIVE INVESTORS ARE URGED TO CONSULT WITH THEIR OWN TAX ADVISORS
REGARDING THE TAX CONSEQUENCES OF THE CONVERSION AND REORGANIZATION PARTICULAR
TO THEM.

         LIQUIDATION ACCOUNT. In the unlikely event of a complete liquidation of
the MHC, each depositor of the Savings Bank would receive his or her pro rata
share of any assets of the MHC remaining after payment of claims of all
creditors. Each depositor's pro rata share of such remaining assets would be in
the same proportion as the value of his or her deposit account was to the total
value of all deposit accounts in the Savings Bank at the time of liquidation.
After the Conversion and Reorganization, each depositor, in the event of a
complete liquidation of the Savings Bank, would have a claim as a creditor of
the same general priority as the claims of all other general creditors of the
Savings Bank. However, except as described below, his or her claim would be
solely in the amount of the balance in his or her deposit account plus accrued
interest. Each stockholder would not have an interest in the value or assets of
the Savings Bank or the Holding Company above that amount.



                                       92
<PAGE>


         The Plan of Conversion provides for the establishment, upon the
completion of the Conversion and Reorganization, of a special "liquidation
account" for the benefit of Eligible Account Holders and Supplemental Eligible
Account Holders in an amount equal to the amount of any dividends waived by the
MHC plus the greater of (1) the Savings Bank's retained earnings of $9.8 million
at March 31, 1993, the date of the latest statement of financial condition
contained in the final offering circular utilized in the MHC Reorganization, or
(2) 58.21% of the Savings Bank's total stockholders' equity as reflected in its
latest statement of financial condition contained in the final Prospectus
utilized in the Conversion Offerings. As of the date of this Prospectus, the
initial balance of the liquidation account would be $14.6 million. Each Eligible
Account Holder and Supplemental Eligible Account Holder, if he or she were to
continue to maintain his or her deposit account at the Savings Bank, would be
entitled, upon a complete liquidation of the Savings Bank after the Conversion
and Reorganization to an interest in the liquidation account prior to any
payment to the Holding Company as the sole stockholder of the Savings Bank. Each
Eligible Account Holder and Supplemental Eligible Account Holder would have an
initial interest in such liquidation account for each deposit account, including
passbook accounts, transaction accounts such as checking accounts, money market
deposit accounts and certificates of deposit, held in the Savings Bank at the
close of business on December 31, 1995 or June 30, 1997, as the case may be.
Each Eligible Account Holder and Supplemental Eligible Account Holder will have
a pro rata interest in the total liquidation account for each of his or her
deposit accounts based on the proportion that the balance of each such deposit
account on the Eligibility Record Date (December 31, 1995) or the Supplemental
Eligibility Record Date (June 30, 1997), as the case may be, bore to the balance
of all deposit accounts in the Savings Bank on such date.

         If, however, on any March 31 annual closing date of the Savings Bank,
commencing March 31, 1997, the amount in any deposit account is less than the
amount in such deposit account on December 31, 1995 or June 30, 1997, as the
case may be, or any other annual closing date, then the interest in the
liquidation account relating to such deposit account would be reduced by the
proportion of any such reduction, and such interest will cease to exist if such
deposit account is closed. In addition, no interest in the liquidation account
would ever be increased despite any subsequent increase in the related deposit
account. Any assets remaining after the above liquidation rights of Eligible
Account Holders and Supplemental Eligible Account Holders are satisfied would be
distributed to the Holding Company as the sole stockholder of the Savings Bank.

THE SUBSCRIPTION, DIRECT COMMUNITY AND SYNDICATED COMMUNITY OFFERINGS

         SUBSCRIPTION OFFERING. In accordance with the Plan of Conversion,
nontransferable Subscription Rights to purchase the Conversion Shares have been
issued to persons and entities entitled to purchase the Conversion Shares in the
Subscription Offering. The amount of Conversion Shares which these parties may
purchase will be subject to the availability of the Conversion Shares for
purchase under the categories set forth in the Plan of Conversion. Subscription
priorities have been established for the allocation of stock to the extent that
the Conversion Shares are available. These priorities are as follows:

         CATEGORY 1: ELIGIBLE ACCOUNT HOLDERS. Each depositor with $50.00 or
more on deposit at the Savings Bank as of December 31, 1995 will receive
nontransferable Subscription Rights to subscribe for up to the greater of 1.6%
of the shares of Conversion Stock issued in the Conversion and Reorganization,
one-tenth of one percent of the total offering of Common Stock or 15 times the
product (rounded down to the next whole number) obtained by multiplying the
total number of shares of Common Stock to be issued by a fraction of which the
numerator is the amount of qualifying deposit of the Eligible Account Holder and
the denominator is the total amount of qualifying deposits of all Eligible
Account Holders. If the exercise of Subscription Rights in this category results
in an oversubscription, shares of Common Stock will be allocated among
subscribing Eligible Account Holders so as to permit each Eligible Account
Holder, to the extent possible, to purchase a number of shares sufficient to
make such person's total allocation equal 100 shares or the number of shares
actually subscribed for, whichever is less. Thereafter, unallocated shares will
be allocated among subscribing Eligible Account Holders proportionately, based
on the amount of their respective qualifying deposits as compared to total
qualifying deposits of all Eligible Account Holders. Subscription Rights
received by officers and directors in this category based on their increased
deposits 



                                       93
<PAGE>


in the Savings Bank in the one year period preceding December 31, 1995 are
subordinated to the Subscription Rights of other Eligible Account Holders.

         CATEGORY 2: ESOP. The Plan of Conversion provides that the ESOP shall
receive nontransferable Subscription Rights to purchase up to 10% of the shares
of Common Stock issued in the Conversion and Reorganization. The ESOP intends to
purchase 8% of the shares of Common Stock issued in the Conversion and
Reorganization. In the event the number of shares offered in the Conversion and
Reorganization is increased above the maximum of the Estimated Valuation Range,
the ESOP shall have a priority right to purchase any such shares exceeding the
maximum of the Estimated Valuation Range up to an aggregate of 8% of the Common
Stock.

         CATEGORY 3: SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS. Each depositor with
$50.00 or more on deposit as of June 30, 1997 will receive nontransferable
Subscription Rights to subscribe for up to the greater of 1.6% of the shares of
Conversion Stock issued in the Conversion and Reorganization, one-tenth of one
percent of the total offering of Common Stock or 15 times the product (rounded
down to the next whole number) obtained by multiplying the total number of
shares of Common Stock to be issued by a fraction of which the numerator is the
amount of qualifying deposits of the Supplemental Eligible Account Holder and
the denominator is the total amount of qualifying deposits of all Supplemental
Eligible Account Holders. If the exercise of Subscription Rights in this
category results in an oversubscription, shares of Common Stock will be
allocated among subscribing Supplemental Eligible Account Holders so as to
permit each Supplemental Eligible Account Holder, to the extent possible, to
purchase a number of shares sufficient to make his total allocation equal 100
shares or the number of shares actually subscribed for, whichever is less.
Thereafter, unallocated shares will be allocated among subscribing Supplemental
Eligible Account Holders proportionately, based on the amount of their
respective qualifying deposits as compared to total qualifying deposits of all
Supplemental Eligible Account Holders.

         CATEGORY 4: OTHER MEMBERS. Each depositor of the Savings Bank as of the
Voting Record Date (July 31, 1997) and each borrower with a loan outstanding on
October 22, 1993, which continues to be outstanding as of the Voting Record
Date, will receive nontransferable Subscription Rights to purchase up to 1.6% of
the shares of Conversion Stock issued in the Conversion and Reorganization to
the extent shares are available following subscriptions by Eligible Account
Holders, the Savings Bank's ESOP and Supplemental Eligible Account Holders. In
the event of an oversubscription in this category, the available shares will be
allocated proportionately based on the amount of the respective subscriptions.

         SUBSCRIPTION RIGHTS ARE NONTRANSFERABLE. PERSONS SELLING OR OTHERWISE
TRANSFERRING THEIR RIGHTS TO SUBSCRIBE FOR COMMON STOCK IN THE SUBSCRIPTION
OFFERING OR SUBSCRIBING FOR COMMON STOCK ON BEHALF OF ANOTHER PERSON WILL BE
SUBJECT TO FORFEITURE OF SUCH RIGHTS AND POSSIBLE FURTHER SANCTIONS AND
PENALTIES IMPOSED BY THE OTS OR ANOTHER AGENCY OF THE U.S. GOVERNMENT. EACH
PERSON EXERCISING SUBSCRIPTION RIGHTS WILL BE REQUIRED TO CERTIFY THAT HE OR SHE
IS PURCHASING SUCH SHARES SOLELY FOR HIS OR HER OWN ACCOUNT AND THAT HE OR SHE
HAS NO AGREEMENT OR UNDERSTANDING WITH ANY OTHER PERSON FOR THE SALE OR TRANSFER
OF SUCH SHARES. ONCE TENDERED, SUBSCRIPTION ORDERS CANNOT BE REVOKED WITHOUT THE
CONSENT OF THE SAVINGS BANK AND THE HOLDING COMPANY.

         The Holding Company and the Savings Bank will make reasonable attempts
to provide a Prospectus and related offering materials to holders of
Subscription Rights. However, the Subscription Offering and all Subscription
Rights under the Plan of Conversion will expire at Noon, Pacific Time, on the
Expiration Date, whether or not the Savings Bank has been able to locate each
person entitled to such Subscription Rights. ORDERS FOR COMMON STOCK IN THE
SUBSCRIPTION OFFERING RECEIVED IN HAND BY THE SAVINGS BANK AFTER THE EXPIRATION
DATE WILL NOT BE ACCEPTED. The Subscription Offering may be extended by the
Holding Company and the Savings Bank up to October 6, 1997 without the OTS's
approval. OTS regulations require that the Holding Company complete the sale of
Conversion Shares within 45 days after the close of the Subscription Offering.
If the Direct Community Offering and the Syndicated Community Offerings are not
completed by November 3, 1997 (or November 20, 1997, if the Subscription
Offering is fully extended), all funds received will be promptly returned with
interest at the Savings 



                                       94
<PAGE>


Bank's passbook rate and all withdrawal authorizations will be canceled or, if
regulatory approval of an extension of the time period has been granted, all
subscribers and purchasers will be given the right to increase, decrease or
rescind their orders. If an extension of time is obtained, all subscribers will
be notified of such extension and of the duration of any extension that has been
granted, and will be given the right to increase, decrease or rescind their
orders. If an affirmative response to any resolicitation is not received by the
Holding Company from a subscriber, the subscriber's order will be rescinded and
all funds received will be promptly returned with interest (or withdrawal
authorizations will be canceled). No single extension can exceed 90 days.

         DIRECT COMMUNITY OFFERING. Any shares of Common Stock which remain
unsubscribed for in the Subscription Offering will be offered by the Holding
Company to certain members of the general public in a Direct Community Offering,
with preference given first to Public Stockholders (who are not eligible to
subscribe for Conversion Shares in the Subscription Offering) and then to
natural persons and trusts of natural persons residing in the Local Community.
Purchasers in the Direct Community Offering are eligible to purchase up to 1.6%
of the shares of Conversion Stock issued in the Conversion and Reorganization.
In the event an insufficient number of shares are available to fill orders in
the Direct Community Offering, the available shares will be allocated on a pro
rata basis determined by the amount of the respective orders. The Direct
Community Offering, if held, is expected to commence immediately subsequent to
the Expiration Date, but may begin at anytime during the Subscription Offering.
The Direct Community Offering may terminate on or at any time subsequent to the
Expiration Date, but no later than 45 days after the close of the Subscription
Offering, unless extended by the Holding Company and the Savings Bank, with
approval of the OTS. Any extensions beyond 45 days after the close of the fully
extended Subscription Offering would require a resolicitation of orders, wherein
subscribers for the maximum numbers of shares of Common Stock would be, and
certain other large Subscribers in the discretion of the Holding Company and the
Savings Bank may be, given the opportunity to continue their orders, in which
case they will need to reconfirm affirmatively their subscriptions prior to the
expiration of the resolicitation offering or their subscription funds will be
promptly refunded with interest at the Savings Bank's passbook rate, or be
permitted to modify or cancel their orders. THE RIGHT OF ANY PERSON TO PURCHASE
SHARES IN THE DIRECT COMMUNITY OFFERING IS SUBJECT TO THE ABSOLUTE RIGHT OF THE
HOLDING COMPANY AND THE SAVINGS BANK TO ACCEPT OR REJECT SUCH PURCHASES IN WHOLE
OR IN PART. IF AN ORDER IS REJECTED IN PART, THE PURCHASER DOES NOT HAVE THE
RIGHT TO CANCEL THE REMAINDER OF THE ORDER. THE HOLDING COMPANY PRESENTLY
INTENDS TO TERMINATE THE DIRECT COMMUNITY OFFERING AS SOON AS IT HAS RECEIVED
ORDERS FOR ALL SHARES AVAILABLE FOR PURCHASE IN THE CONVERSION AND
REORGANIZATION.

         If all of the Common Stock offered in the Subscription Offering is
subscribed for, no Common Stock will be available for purchase in the Direct
Community Offering.

         SYNDICATED COMMUNITY OFFERING. The Plan of Conversion provides that, if
necessary, all shares of Common Stock not purchased in the Subscription Offering
and Direct Community Offering, if any, may be offered for sale to certain
members of the general public in a Syndicated Community Offering through a
syndicate of registered broker-dealers to be managed by Pacific Crest acting as
agent of the Holding Company. THE HOLDING COMPANY AND THE SAVINGS BANK HAVE THE
RIGHT TO REJECT ORDERS, IN WHOLE OR PART, IN THEIR SOLE DISCRETION IN THE
SYNDICATED COMMUNITY OFFERING. Neither Webb nor any registered broker-dealer
shall have any obligation to take or purchase any shares of the Common Stock in
the Syndicated Community Offering; however, Webb has agreed to use its best
efforts in the sale of shares in the Syndicated Community Offering.

         Conversion Shares sold in the Syndicated Community Offering also will
be sold at the $10.00 Purchase Price. See "-- Stock Pricing, Exchange Ratio and
Number of Shares to be Issued." No person will be permitted to subscribe in the
Syndicated Community Offering for Conversion Shares that exceeds 1.6% of the
Conversion Shares issued in the Conversion and Reorganization. See "-- Plan of
Distribution for the Subscription, Direct Community and Syndicated Community
Offerings" for a description of the commission to be paid to the selected
dealers and to Webb.

         Webb may enter into agreements with selected dealers to assist in the
sale of shares in the Syndicated Community Offering. During the Syndicated
Community Offering, selected dealers may only solicit indications of



                                       95
<PAGE>


interest from their customers to place orders with the Holding Company as of a
certain date ("Order Date") for the purchase of shares of Conversion Stock. When
and if Webb and the Holding Company believe that enough indications of interest
and orders have been received in the Subscription Offering, the Direct Community
Offering and the Syndicated Community Offering to consummate the Conversion and
Reorganization, Webb will request, as of the Order Date, selected dealers to
submit orders to purchase shares for which they have received indications of
interest from their customers. Selected dealers will send confirmations to such
customers on the next business day after the Order Date. Selected dealers may
debit the accounts of their customers on a date which will be three business
days from the Order Date ("Settlement Date"). Customers who authorize selected
dealers to debit their brokerage accounts are required to have the funds for
payment in their account on but not before the Settlement Date. On the
Settlement Date, selected dealers will remit funds to the account that the
Holding Company established for each selected dealer. Each customer's funds so
forwarded to the Holding Company, along with all other accounts held in the same
title, will be insured by the FDIC up to the applicable $100,000 legal limit.
After payment has been received by the Holding Company from selected dealers,
funds will earn interest at the Savings Bank's passbook rate until the
completion of the Conversion Offerings. At the completion of the Conversion and
Reorganization, the funds received in the Conversion Offerings will be used to
purchase the shares of Common Stock ordered. The shares issued in the Conversion
and Reorganization cannot and will not be insured by the FDIC or any other
government agency. In the event the Conversion and Reorganization is not
consummated as described above, funds with interest will be returned promptly to
the selected dealers, who, in turn, will promptly credit their customers'
brokerage accounts.

         The Syndicated Community Offering may terminate on or at any time
subsequent to the Expiration Date, but no later than 45 days after the close of
the Subscription Offering, unless extended by the Holding Company and the
Savings Bank, with approval of the OTS.

         In the event the Savings Bank is unable to find purchasers from the
general public for all unsubscribed shares, other purchase arrangements will be
made by the Board of Directors of the Savings Bank, if feasible. Such other
arrangements will be subject to the approval of the OTS. The OTS may grant one
or more extensions of the offering period, provided that (i) no single extension
exceeds 90 days, (ii) subscribers are given the right to increase, decrease or
rescind their subscriptions during the extension period, and (iii) the
extensions do not go more than two years beyond the date on which the members
approved the Plan of Conversion. If the Conversion and Reorganization is not
completed within 45 days after the close of the Subscription Offering, either
all funds received will be returned with interest (and withdrawal authorizations
canceled) or, if the OTS has granted an extension of time, all subscribers will
be given the right to increase, decrease or rescind their subscriptions at any
time prior to 20 days before the end of the extension period. If an extension of
time is obtained, all subscribers will be notified of such extension and of
their rights to modify their orders. If an affirmative response to any
resolicitation is not received by the Holding Company from a subscriber, the
subscriber's order will be rescinded and all funds received will be promptly
returned with interest (or withdrawal authorizations will be canceled).

         PERSONS IN NON-QUALIFIED STATES. The Holding Company and the Savings
Bank will make reasonable efforts to comply with the securities laws of all
states in the United States in which persons entitled to subscribe for stock
pursuant to the Plan of Conversion reside. However, the Holding Company and the
Savings Bank are not required to offer stock in the Subscription Offering to any
person who resides in a foreign country or resides in a state of the United
States with respect to which (i) a small number of persons otherwise eligible to
subscribe for shares of Common Stock reside in such state or (ii) the Holding
Company or the Savings Bank determines that compliance with the securities laws
of such state would be impracticable for reasons of cost or otherwise, including
but not limited to a request or requirement that the Holding Company and the
Savings Bank or their officers, directors or trustees register as a broker,
dealer, salesman or selling agent, under the securities laws of such state, or a
request or requirement to register or otherwise qualify the Subscription Rights
or Common Stock for sale or submit any filing with respect thereto in such
state. Where the number of persons eligible to subscribe for shares in one state
is small, the Holding Company and the Savings Bank will base their decision as
to whether or not to offer the Common Stock in such state on a number of
factors, including the size of accounts held by account holders in the state,
the cost of reviewing the registration and qualification requirements of the
state (and of actually 


                                       96
<PAGE>


registering or qualifying the shares) or the need to register the Holding
Company, its officers, directors or employees as brokers, dealers or salesmen.

PLAN OF DISTRIBUTION FOR THE SUBSCRIPTION, DIRECT COMMUNITY AND SYNDICATED
COMMUNITY OFFERINGS

         The Primary Parties have retained Webb to consult with and to advise
the Saving Bank and the Holding Company, and to assist the Holding Company on a
best efforts basis, in the distribution of the Conversion Shares in the
Subscription Offering and Direct Community Offering. The services that Webb will
provide include, but are not limited to (i) training the employees of the
Savings Bank who will perform certain ministerial functions in the Subscription
Offering and the Direct Community Offering regarding the mechanics and
regulatory requirements of the stock offering process, (ii) managing the Stock
Information Center by assisting interested stock subscribers and by keeping
records of all stock orders, (iii) preparing marketing materials, and (iv)
assisting in the solicitation of proxies from the MHC's members and the
stockholders of the Savings Bank for use at the Special Members' Meeting and the
Stockholders' Meeting, respectively. For its services, Webb will receive a
management fee of $25,000 and a success fee of 1.5% of the aggregate Purchase
Price of the Conversion Shares sold in the Subscription Offering and the Direct
Community Offering, excluding shares purchased by the ESOP and officers,
directors and employees of the Savings Bank, or members of their immediate
families. The management fee shall be applied to the success fee. If selected
broker-dealers are used to assist in the sale of the Conversion Shares in the
Syndicated Community Offering, Webb will be paid a fee of up to 5.5% of the
aggregate Purchase Price of the Conversion Shares sold by such broker-dealers
and Webb will pay to such broker-dealers an amount competitive with gross
underwriting commissions then charged for comparable amounts of stock sold at a
comparable price per share in a similar market environment. The Primary Parties
have agreed to reimburse Webb for its out-of-pocket expenses up to $15,000 and
its legal fees up to $30,000. The Primary Parties have also agreed to indemnify
Webb against certain claims and liabilities under the Securities Act, including
those in connection with material misstatements or omissions from this
Prospectus or otherwise arising from the use of this Prospectus (except for
claims and liabilities arising out of Webb's bad faith or gross negligence), and
will contribute to payments Webb may be required to make in connection with any
such claims or liabilities.

DESCRIPTION OF SALES ACTIVITIES

         The Common Stock will be offered in the Subscription Offering and
Direct Community Offering principally by the distribution of this Prospectus and
through activities conducted at the Savings Bank's Stock Information Center at
its main office facility. The Stock Information Center is expected to operate
during normal business hours throughout the Subscription Offering and Direct
Community Offering. It is expected that at any particular time one or more Webb
employees will be working at the Stock Information Center. Stock Information
Center personnel will be responsible for mailing materials relating to the
Conversion Offerings, responding to questions regarding the Conversion and
Reorganization and the Conversion Offerings and processing stock orders.

         Sales of Common Stock will be made by registered representatives
affiliated with Webb or by the selected dealers managed by Pacific Crest. The
management and employees of the Savings Bank may participate in the Conversion
Offerings in clerical capacities, providing administrative support in effecting
sales transactions or, when permitted by state securities laws, answering
questions of a mechanical nature relating to the proper execution of the Order
Form. Management of the Savings Bank may answer questions regarding the business
of the Savings Bank when permitted by state securities laws. Other questions of
prospective purchasers, including questions as to the advisability or nature of
the investment, will be directed to registered representatives. The management
and employees of the Holding Company and the Savings Bank have been instructed
not to solicit offers to purchase Common Stock or provide advice regarding the
purchase of Common Stock.

         No officer, director or employee of the Savings Bank or the Holding
Company will be compensated, directly or indirectly, for any activities in
connection with the offer or sale of securities issued in the Conversion and
Reorganization.




                                       97
<PAGE>

         None of the Savings Bank's personnel participating in the Conversion
Offerings is registered or licensed as a broker or dealer or an agent of a
broker or dealer. The Savings Bank's personnel will assist in the
above-described sales activities pursuant to an exemption from registration as a
broker or dealer provided by Rule 3a4-1 ("Rule 3a4-1") promulgated under the
Exchange Act. Rule 3a4-1 generally provides that an "associated person of an
issuer" of securities shall not be deemed a broker solely by reason of
participation in the sale of securities of such issuer if the associated person
meets certain conditions. Such conditions include, but are not limited to, that
the associated person participating in the sale of an issuer's securities not be
compensated in connection therewith at the time of participation, that such
person not be associated with a broker or dealer and that such person observe
certain limitations on his participation in the sale of securities. For purposes
of this exemption, "associated person of an issuer" is defined to include any
person who is a director, officer or employee of the issuer or a company that
controls, is controlled by or is under common control with the issuer.

PROCEDURE FOR PURCHASING SHARES IN THE SUBSCRIPTION AND DIRECT COMMUNITY
OFFERINGS

         To ensure that each purchaser receives a prospectus at least 48 hours
prior to the Expiration Date in accordance with Rule 15c2-8 under the Exchange
Act, no Prospectus will be mailed any later than five days prior to such date or
hand delivered any later than two days prior to such date. Execution of the
Order Form will confirm receipt or delivery in accordance with Rule 15c2-8.
Order Forms will only be distributed with a Prospectus. The Savings Bank will
accept for processing only orders submitted on original Order Forms. The Savings
Bank is not obligated to accept orders submitted on photocopied or telecopied
Order Forms. ORDERS CANNOT AND WILL NOT BE ACCEPTED WITHOUT THE EXECUTION OF THE
CERTIFICATION APPEARING ON THE REVERSE SIDE OF THE ORDER FORM.

         To purchase shares in the Subscription Offering, an executed Order Form
with the required full payment for each share subscribed for, or with
appropriate authorization for withdrawal of full payment from the subscriber's
deposit account with the Savings Bank (which may be given by completing the
appropriate blanks in the Order Form), must be received by the Savings Bank by
Noon, Pacific Time, on the Expiration Date. Order Forms which are not received
by such time or are executed defectively or are received without full payment
(or without appropriate withdrawal instructions) are not required to be
accepted. The Holding Company and the Savings Bank have the right to waive or
permit the correction of incomplete or improperly executed Order Forms, but do
not represent that they will do so. Pursuant to the Plan of Conversion, the
interpretation by the Holding Company and the Savings Bank of the terms and
conditions of the Plan of Conversion and of the Order Form will be final. In
order to purchase shares in the Direct Community Offering, the Order Form,
accompanied by the required payment for each share subscribed for, must be
received by the Savings Bank prior to the time the Direct Community Offering
terminates, which may be on or at any time subsequent to the Expiration Date.
Once received, an executed Order Form may not be modified, amended or rescinded
without the consent of the Savings Bank unless the Conversion and Reorganization
has not been completed within 45 days after the end of the Subscription
Offering, unless such period has been extended.

         In order to ensure that Eligible Account Holders, Supplemental Eligible
Account Holders and Other Members are properly identified as to their stock
purchase priorities, depositors as of the Eligibility Record Date (December 31,
1995) and/or the Supplemental Eligibility Record Date (June 30, 1997) and/or the
Voting Record Date (July 31, 1997) must list all accounts on the Order Form
giving all names in each account, the account number and the approximate account
balance as of such date.

         Full payment for subscriptions may be made (i) in cash if delivered in
person at the Stock Information Center, (ii) by check, bank draft, or money
order, or (iii) by authorization of withdrawal from deposit accounts maintained
with the Savings Bank. Appropriate means by which such withdrawals may be
authorized are provided on the Order Form. No wire transfers will be accepted.
Interest will be paid on payments made by cash, check, bank draft or money order
at the Savings Bank's passbook rate from the date payment is received until the
completion or termination of the Conversion and Reorganization. If payment is
made by authorization of withdrawal from deposit accounts, the funds authorized
to be withdrawn from a deposit account will continue to accrue interest at the
contractual rates until completion or termination of the Conversion and
Reorganization (unless the certificate 



                                       98
<PAGE>



matures after the date of receipt of the Order Form but prior to closing, in
which case funds will earn interest at the passbook rate from the date of
maturity until consummation of the Conversion and Reorganization), but a hold
will be placed on such funds, thereby making them unavailable to the depositor
until completion or termination of the Conversion and Reorganization. At the
completion of the Conversion and Reorganization, the funds received in the
Conversion Offerings will be used to purchase the shares of Common Stock
ordered. THE SHARES OF COMMON STOCK ISSUED IN THE CONVERSION AND REORGANIZATION
CANNOT AND WILL NOT BE INSURED BY THE FDIC OR ANY OTHER GOVERNMENT AGENCY. If
the Conversion and Reorganization is not consummated for any reason, all funds
submitted will be promptly refunded with interest as described above.

         If a subscriber authorizes the Savings Bank to withdraw the amount of
the aggregate Purchase Price from his or her deposit account, the Savings Bank
will do so as of the effective date of Conversion and Reorganization, though the
account must contain the full amount necessary for payment at the time the
subscription order is received. THE SAVINGS BANK WILL NOT WAIVE ANY APPLICABLE
PENALTIES FOR EARLY WITHDRAWAL FROM CERTIFICATE ACCOUNTS. If the remaining
balance in a certificate account is reduced below the applicable minimum balance
requirement at the time that the funds actually are transferred under the
authorization the certificate will be canceled at the time of the withdrawal,
without penalty, and the remaining balance will earn interest at the Savings
Bank's passbook rate.

         The ESOP will not be required to pay for the shares subscribed for at
the time it subscribes, but rather may pay for such shares of Common Stock
subscribed for at the Purchase Price upon consummation of the Conversion and
Reorganization, provided that there is in force from the time of its
subscription until such time, a loan commitment from an unrelated financial
institution or the Holding Company to lend to the ESOP, at such time, the
aggregate Purchase Price of the shares for which it subscribed.

         IRAs maintained in the Savings Bank do not permit investment in the
Common Stock. A depositor interested in using his or her IRA funds to purchase
Common Stock must do so through a self-directed IRA. Since the Savings Bank does
not offer such accounts, it will allow such a depositor to make a
trustee-to-trustee transfer of the IRA funds to a trustee offering a
self-directed IRA program with the agreement that such funds will be used to
purchase the Holding Company's Common Stock in the Conversion Offerings. There
will be no early withdrawal or IRS interest penalties for such transfers. The
new trustee would hold the Common Stock in a self-directed account in the same
manner as the Savings Bank now holds the depositor's IRA funds. An annual
administrative fee may be payable to the new trustee. Depositors interested in
using funds in a Savings Bank IRA to purchase Common Stock should contact the
Stock Information Center so that the necessary forms may be forwarded for
execution and returned prior to the Expiration Date. In addition, the provisions
of ERISA and IRS regulations require that officers, directors and 10%
shareholders who use self-directed IRA funds to purchase shares of Common Stock
in the Subscription Offering, make such purchases for the exclusive benefit of
IRAs.

STOCK PRICING, EXCHANGE RATIO AND NUMBER OF SHARES TO BE ISSUED

         The Plan of Conversion requires that the purchase price of the
Conversion Shares must be based on the appraised pro forma market value of the
Conversion Shares, as determined on the basis of an independent valuation. The
Primary Parties have retained RP Financial to make such valuation. For its
services in making such appraisal and any expenses incurred in connection
therewith, RP Financial will receive a maximum fee of $25,000 plus out of pocket
expenses, together with a fee of no greater than $5,000 plus out of pocket
expenses for the preparation of a business plan and other services performed in
connection with the Holding Company's holding company application to the OTS.
The Primary Parties have agreed to indemnify RP Financial and its employees and
affiliates against certain losses (including any losses in connection with
claims under the federal securities laws) arising out of its services as
appraiser, except where RP Financial's liability results from its negligence or
bad faith.

         The appraisal has been prepared by RP Financial in reliance upon the
information contained in this Prospectus, including the Consolidated Financial
Statements. RP Financial also considered the following factors, among others:
the present and projected operating results and financial condition of the
Primary Parties and the economic and demographic conditions in the Savings
Bank's existing market area; certain historical, financial and 


                                       99
<PAGE>



other information relating to the Savings Bank; a comparative evaluation of the
operating and financial statistics of the Savings Bank with those of other
similarly situated publicly-traded companies located in Washington and other
regions of the United States; the aggregate size of the offering of the
Conversion Shares; the impact of the Conversion and Reorganization on the
Savings Bank's capital and earnings potential; the proposed dividend policy of
the Holding Company and the Savings Bank; and the trading market for the Savings
Bank Common Stock and securities of comparable companies and general conditions
in the market for such securities.

         On the basis of the foregoing, RP Financial has advised the Primary
Parties in its opinion that the estimated pro forma market value of the MHC and
the Savings Bank, as converted, was $27.0 million as of August 1, 1997. Because
the holders of the Public Savings Bank Shares will continue to hold the same
aggregate percentage ownership interest in the Holding Company as they currently
hold in the Savings Bank (before giving effect to the payment of cash in lieu of
issuing fractional Exchange Shares and any Conversion Shares purchased by the
Savings Bank's stockholder in the Conversion Offerings), the appraisal was
multiplied by 58.27%, which represents the MHC's percentage interest in the
Savings Bank. The resulting amount represents the midpoint of the valuation
($27.0 million), and the minimum and maximum of the valuation were set at 15%
below and above the midpoint, respectively, resulting in a range of $23.0
million to $31.1 million. The Boards of Directors of the Primary Parties
determined that the Conversion Shares would be sold at $10.00 per share,
resulting in a range of 2,295,000 to 3,105,000 Conversion Shares being offered.
Upon consummation of the Conversion and Reorganization, the Conversion Shares
and the Exchange Shares will represent approximately 58.27% and 41.73,
respectively, of the Holding Company's total outstanding shares. The Boards of
Directors of the Primary Parties reviewed RP Financial's appraisal report,
including the methodology and the assumptions used by RP Financial, and
determined that the Estimated Valuation Range was reasonable and adequate. The
Boards of Directors of the Primary Parties also established the formula for
determining the Exchange Ratio. Based upon such formula and the Estimated
Valuation Range, the Exchange Ratio ranged from a minimum of 1.6299 to a maximum
of 2.2051 Exchange Shares for each Public Savings Bank Shares, with a midpoint
of 1.9175. Based upon these Exchange Ratios, the Holding Company expects to
issue between 1,643,561 and 2,223,642 shares of Exchange Shares to the holders
of Public Savings Bank Shares outstanding immediately prior to the consummation
of the Conversion and Reorganization. The Estimated Valuation Range and the
Exchange Ratio may be amended with the approval of the OTS, if required, or if
necessitated by subsequent developments in the financial condition of any of the
Primary Parties or market conditions generally. If the appraisal is updated to
below $23.0 million or above $31.1 million (the maximum of the Estimated
Valuation Range, as adjusted by 15%), such appraisal will be filed with the SEC
by post-effective amendment.

         Based upon current market and financial conditions and recent practices
and policies of the OTS, in the event the Holding Company receives orders for
Conversion Shares in excess of $31.1 million (the maximum of the Estimated
Valuation Range) and up to $35.7 million (the maximum of the Estimated Valuation
Range, as adjusted by 15%), the Holding Company may be required by the OTS to
accept all such orders. No assurances, however, can be made that the Holding
Company will receive orders for Conversion Shares in excess of the maximum of
the Estimated Valuation Range or that, if such orders are received, that all
such orders will be accepted because the Holding Company's final valuation and
number of shares to be issued are subject to the receipt of an updated appraisal
from RP Financial which reflects such an increase in the valuation and the
approval of such increase by the OTS. There is no obligation or understanding on
the part of management to take and/or pay for any shares of Conversion Shares to
complete the Conversion Offerings.

         RP Financial's valuation is not intended, and must not be construed, as
a recommendation of any kind as to the advisability of purchasing such shares.
RP Financial did not independently verify the Savings Bank's Consolidated
Financial Statements and other information provided by the Savings Bank and the
MHC, nor did RP Financial value independently the assets or liabilities of the
Savings Bank. The valuation considers the Savings Bank and the MHC as going
concerns and should not be considered as an indication of the liquidation value
of the Savings Bank and the MHC. Moreover, because such valuation is necessarily
based upon estimates and projections of a number of matters, all of which are
subject to change from time to time, no assurance can be given that persons
purchasing Conversion Shares or receiving Exchange Shares in the Conversion and
Reorganization will thereafter 


                                      100
<PAGE>



be able to sell such shares at prices at or above the Purchase Price or in the
range of the foregoing valuation of the pro forma market value thereof.

         No sale of Conversion Shares or issuance of Exchange Shares may be
consummated unless prior to such consummation RP Financial confirms that nothing
of a material nature has occurred which, taking into account all relevant
factors, would cause it to conclude that the Purchase Price is materially
incompatible with the estimate of the pro forma market value of a share of
Common Stock upon consummation of the Conversion and Reorganization. If such is
not the case, a new Estimated Valuation Range may be set, a new Exchange Ratio
may be determined based upon the new Estimated Valuation Range, a new
Subscription and Community Offering and/or Syndicated Community Offering or
Public Offering may be held or such other action may be taken as the Primary
Parties shall determine and the OTS may permit or require.

         Depending upon market or financial conditions following the
commencement of the Subscription Offering, the total number of Conversion Shares
to be issued in the Conversion Offerings may be increased or decreased without a
resolicitation of subscribers, provided that the product of the total number of
shares times the Purchase Price is not below the minimum or more than 15% above
the maximum of the Estimated Valuation Range. In the event market or financial
conditions change so as to cause the aggregate Purchase Price of the shares to
be below the minimum of the Estimated Valuation Range or more than 15% above the
maximum of such range, purchasers will be resolicited (i.e., permitted to
continue their orders, in which case they will need to affirmatively reconfirm
their subscriptions prior to the expiration of the resolicitation offering or
their subscription funds will be promptly refunded with interest at the Savings
Bank's passbook rate of interest, or be permitted to modify or rescind their
subscriptions). Any increase or decrease in the number of Conversion Shares will
result in a corresponding change in the number of Exchange Shares, so that upon
consummation of the Conversion and Reorganization, the Conversion Shares and the
Exchange Shares will represent approximately 58.27% and 41.73%, respectively, of
the Holding Company's total outstanding shares of Common Stock (exclusive of the
effects of the exercise of outstanding stock options).

         An increase in the number of Conversion Shares as a result of an
increase in the appraisal of the estimated pro forma market value would decrease
both a subscriber's ownership interest and the Holding Company's pro forma net
earnings and stockholders' equity on a per share basis while increasing pro
forma net earnings and stockholders' equity on an aggregate basis. A decrease in
the number of Conversion Shares would increase both a subscriber's ownership
interest and the Holding Company's pro forma net earnings and stockholders'
equity on a per share basis while decreasing pro forma net earnings and
stockholders' equity on an aggregate basis. See "RISK FACTORS -- Possible
Dilutive Effect of Benefit Programs" and "PRO FORMA DATA."

         The appraisal report of RP Financial has been filed as an exhibit to
this Registration Statement and Application for Conversion of which this
Prospectus is a part and is available for inspection in the manner set forth
under "ADDITIONAL INFORMATION."

LIMITATIONS ON PURCHASES OF CONVERSION SHARES

         The Plan of Conversion provides for certain limitations to be placed
upon the purchase of Common Shares by eligible subscribers and others in the
Conversion and Reorganization. Each subscriber must subscribe for a minimum of
25 Conversion Shares. Except for the ESOP, which is expected to subscribe for 8%
of the shares of Conversion Shares issued in the Conversion and Reorganization,
the Plan of Conversion provides for the following purchase limitations: (i) no
person may purchase in either the Subscription Offering, Direct Community
Offering or Syndicated Community Offering more than 1.6% of the shares of
Conversion Stock issued in the Conversion and Reorganization, (ii) no person,
together with associates of or persons acting in concert with such person, may
purchase in either the Subscription Offering, Direct Community Offering or
Syndicated Community Offering more than 2% of the shares of Conversion Stock
issued in the Conversion and Reorganization, (iii) the maximum number of shares
of Conversion Shares which may be subscribed for or purchased in all categories
in the Conversion and Reorganization by any person, when combined with any
Exchange Shares received, shall not exceed 1.6% of the 



                                      101
<PAGE>


Common Stock to be issued in the Conversion and Reorganization, and (iv) the
maximum number of shares of Conversion Shares which may be subscribed for or
purchased in all categories in the Conversion and Reorganization by any person,
together with any associate or any group of persons acting in concert, when
combined with any Exchange Shares received, shall not exceed 2% of the Common
Stock to be issued in the Conversion and Reorganization. For purposes of the
Plan of Conversion, the directors are not deemed to be acting in concert solely
by reason of their Board membership. Pro rata reductions within each
Subscription Rights category will be made in allocating shares to the extent
that the maximum purchase limitations are exceeded.

         The Boards of Directors of the Primary Parties may, in their sole
discretion, increase the maximum purchase limitation set forth above up to 9.99%
of the Conversion Shares sold in the Conversion and Reorganization, provided
that orders for shares which exceed 5% of the Conversion Shares sold in the
Conversion and Reorganization may not exceed, in the aggregate, 10% of the
shares sold in the Conversion and Reorganization. The Savings Bank and the
Holding Company do not intend to increase the maximum purchase limitation unless
market conditions are such that an increase in the maximum purchase limitation
is necessary to sell a number of shares in excess of the minimum of the
Estimated Valuation Range. If the Boards of Directors decide to increase the
purchase limitation above, persons who subscribed for the maximum number of
Conversion Shares will be, and other large subscribers in the discretion of the
Holding Company and the Savings Bank may be, given the opportunity to increase
their subscriptions accordingly, subject to the rights and preferences of any
person who has priority Subscription Rights.

         The term "acting in concert" is defined in the Plan of Conversion to
mean (i) knowing participation in a joint activity or interdependent conscious
parallel action towards a common goal whether or not pursuant to an express
agreement; or (ii) a combination or pooling of voting or other interests in the
securities of an issuer for a common purpose pursuant to any contract,
understanding, relationship, agreement or other arrangement, whether written or
otherwise. In general, a person who acts in concert with another party shall
also be deemed to be acting in concert with any person who is also acting in
concert with that other party.

         The term "associate" of a person is defined in the Plan of Conversion
to mean (i) any corporation or organization (other than the Savings Bank or a
majority-owned subsidiary of the Savings Bank) of which such person is an
officer or partner or is, directly or indirectly, the beneficial owner of 10% or
more of any class of equity securities; (ii) any trust or other estate in which
such person has a substantial beneficial interest or as to which such person
serves as trustee or in a similar fiduciary capacity (excluding tax-qualified
employee plans); and (iii) any relative or spouse of such person, or any
relative of such spouse, who either has the same home as such person or who is a
director or officer of the Savings Bank or any of its parents or subsidiaries.
For example, a corporation of which a person serves as an officer would be an
associate of such person and, therefore, all shares purchased by such
corporation would be included with the number of shares which such person could
purchase individually under the above limitations.

         The term "officer" is defined in the Plan of Conversion to mean an
executive officer of the Savings Bank, including its Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents, Vice Presidents in
charge of principal business functions, Secretary and Treasurer.

         Common Shares purchased pursuant to the Conversion and Reorganization
will be freely transferable, except for shares purchased by directors and
officers of the Savings Bank and the Holding Company and by NASD members. See
"-- Restrictions on Transferability by Directors and Officers and NASD Members."

DELIVERY AND EXCHANGE OF STOCK CERTIFICATES

         CONVERSION STOCK. Certificates representing Conversion Shares will be
mailed by the Holding Company's transfer agent to the persons entitled thereto
at the addresses of such persons appearing on the Stock Order Form as soon as
practicable following the consummation of the Conversion and Reorganization. Any
undeliverable certificates will be held by the Holding Company until claimed by
persons legally entitled thereto or otherwise 



                                      102
<PAGE>


disposed according to applicable law. Purchasers of Conversion Shares may be
unable to sell such shares until certificates are available and delivered to
them.

         EXCHANGE SHARES. After the consummation of the Conversion and
Reorganization, each holder of a certificate(s) theretofore evidencing issued
and outstanding shares of Savings Bank Common Stock (other than the MHC), upon
surrender of the same to an agent, duly appointed by the Holding Company, which
is anticipated to be the transfer agent for the Common Stock ("Exchange Agent"),
shall be entitled to receive in exchange therefor a certificate(s) representing
the number of full Exchange Shares based on the Exchange Ratio. The Exchange
Agent shall mail a form of letter of transmittal (which shall specify that
delivery shall be effected, and risk of loss and title to such certificate shall
pass, only upon delivery of such certificate to the Exchange Agent) advising
such holder of the terms of the Exchange Offering and the procedure for
surrendering to the Exchange Agent such certificates in exchange for a
certificate(s) evidencing Common Stock. THE SAVINGS BANK STOCKHOLDERS SHOULD NOT
FORWARD SAVINGS BANK COMMON STOCK CERTIFICATES TO THE SAVINGS BANK OR THE
EXCHANGE AGENT UNTIL THEY HAVE RECEIVED THE TRANSMITTAL LETTER.

         No holder of a certificate theretofore representing shares of Savings
Bank Common Stock shall be entitled to receive any dividends on the Common Stock
until the certificate representing such shares is surrendered in exchange for
certificates representing shares of Common Stock. In the event that dividends
are declared and paid by the Holding Company in respect of Common Stock after
the consummation of the Conversion and Reorganization, but before surrender of
certificates representing shares of Savings Bank Common Stock, dividends payable
in respect of shares of Common Stock not then issued shall accrue (without
interest). Any such dividends shall be paid (without interest) upon surrender of
the certificates representing such shares of Savings Bank Common Stock. After
the consummation of the Conversion and Reorganization, the Holding Company shall
be entitled to treat certificates representing shares of Savings Bank Common
Stock as evidencing ownership of the number of full shares of Common Stock into
which the shares of Savings Bank Common Stock represented by such certificates
shall have been converted, notwithstanding the failure on the part of the holder
thereof to surrender such certificates.

         The Holding Company shall not be obligated to deliver a certificate(s)
representing shares of Common Stock to which a holder of Savings Bank Common
Stock would otherwise be entitled as a result of the Conversion and
Reorganization until such holder surrenders the certificate(s) representing the
shares of Savings Bank Common Stock for exchange as provided above, or, in
default thereof, an appropriate affidavit of loss and indemnity agreement and/or
a bond as may be required in each case by the Holding Company. If any
certificate evidencing shares of Common Stock is to be issued in a name other
than that in which the certificate evidencing Savings Bank Common Stock
surrendered in exchange therefor is registered, it shall be a condition of the
issuance thereof that the certificate so surrendered shall be properly endorsed
and otherwise in proper form for transfer and that the person requesting such
exchange pay to the Exchange Agent any transfer or other tax required by reason
of the issuance of a certificate for shares of Common Stock in any name other
than that of the registered holder of the certificate surrendered or otherwise
establish to the satisfaction of the Exchange Agent that such tax has been paid
or is not payable.

RESTRICTIONS ON REPURCHASE OF STOCK

         Pursuant to OTS regulations, OTS-regulated savings associations (and
their holding companies) may not for a period of three years from the date of an
institution's mutual-to-stock conversion repurchase any of its common stock from
any person, except in the event of (i) an offer made to all of its stockholders
to repurchase the common stock on a pro rata basis, approved by the OTS; or (ii)
the repurchase of qualifying shares of a director; or (iii) a purchase in the
open market by a tax-qualified or non-tax-qualified employee stock benefit plan
in an amount reasonable and appropriate to fund the plan. Furthermore,
repurchases of any common stock are prohibited if the effect thereof would cause
the association's regulatory capital to be reduced below (a) the amount required
for the liquidation account or (b) the regulatory capital requirements imposed
by the OTS. Repurchases are generally prohibited during the first year following
conversion. Upon ten days' written notice to the OTS, and if the OTS does not
object, an institution may make open market repurchases of its outstanding
common stock during years two and three following the conversion, provided that
certain regulatory conditions are met and that the repurchase would 


                                      103
<PAGE>


not adversely affect the financial condition of the association. Any repurchases
of common stock by the Holding Company would be subject to these regulatory
restrictions unless the OTS would provide otherwise.

RESTRICTIONS ON TRANSFERABILITY BY DIRECTORS AND OFFICERS AND NASD MEMBERS

         Shares of Common Stock purchased in the Conversion Offerings by
directors and officers of the Holding Company may not be sold for a period of
one year following consummation of the Conversion and Reorganization, except in
the event of the death of the stockholder or in any exchange of the Common Stock
in connection with a merger or acquisition of the Holding Company. Shares of
Common Stock received by directors or officers through the ESOP or the MRP or
upon exercise of options issued pursuant to the Stock Option Plan or purchased
subsequent to the Conversion and Reorganization are not subject to this
restriction. Accordingly, shares of Common Stock issued by the Holding Company
to directors and officers shall bear a legend giving appropriate notice of the
restriction and, in addition, the Holding Company will give appropriate
instructions to the transfer agent for the Holding Company's Common Stock with
respect to the restriction on transfers. Any shares issued to directors and
officers as a stock dividend, stock split or otherwise with respect to
restricted Common Stock shall be subject to the same restrictions.

         Purchases of outstanding shares of Common Stock of the Holding Company
by directors, executive officers (or any person who was an executive officer or
director of the Savings Bank after adoption of the Plan of Conversion and
Reorganization) and their associates during the three-year period following
Conversion and Reorganization may be made only through a broker or dealer
registered with the SEC, except with the prior written approval of the OTS. This
restriction does not apply, however, to negotiated transactions involving more
than 1% of the Holding Company's outstanding Common Stock or to the purchase of
stock pursuant to the Stock Option Plan.

         The Holding Company has filed with the SEC a registration statement
under the Securities Act for the registration of the Common Stock to be issued
pursuant to the Conversion and Reorganization. The registration under the
Securities Act of shares of the Common Stock to be issued in the Conversion and
Reorganization does not cover the resale of such shares. Shares of Common Stock
purchased by persons who are not affiliates of the Holding Company may be resold
without registration. Shares purchased by an affiliate of the Holding Company
will be subject to the resale restrictions of Rule 144 under the Securities Act.
If the Holding Company meets the current public information requirements of Rule
144 under the Securities Act, each affiliate of the Holding Company who complies
with the other conditions of Rule 144 (including those that require the
affiliate's sale to be aggregated with those of certain other persons) would be
able to sell in the public market, without registration, a number of shares not
to exceed, in any three-month period, the greater of (i) 1% of the outstanding
shares of the Holding Company or (ii) the average weekly volume of trading in
such shares during the preceding four calendar weeks. Provision may be made in
the future by the Holding Company to permit affiliates to have their shares
registered for sale under the Securities Act under certain circumstances.

         Under guidelines of the NASD, members of the NASD and their associates
are subject to certain restrictions on the transfer of securities purchased in
accordance with Subscription Rights and to certain reporting requirements upon
purchase of such securities.

                       COMPARISON OF STOCKHOLDERS' RIGHTS

         GENERAL. As a result of the Conversion and Reorganization, holders of
the Savings Bank Common Stock will become stockholders of the Holding Company, a
Washington corporation. There are certain differences in stockholder rights
arising from distinctions between the Savings Bank's Federal Stock Charter and
Bylaws and the Holding Company's Articles of Incorporation and Bylaws and from
distinctions between laws with respect to federally chartered savings
institutions and Washington law.

         The discussion herein is not intended to be a complete statement of the
differences affecting the rights of stockholders, but rather summarizes the
material differences and similarities affecting the rights of stockholders. The



                                      104
<PAGE>


discussion herein is qualified in its entirety by reference to the Articles of
Incorporation and Bylaws of the Holding Company and the WBCA. See "ADDITIONAL
INFORMATION" for procedures for obtaining a copy of the Holding Company's
Articles of Incorporation and Bylaws.

         AUTHORIZED CAPITAL STOCK. The Holding Company's authorized capital
stock consists of 50,000,000 shares of Common Stock, par value $.01 per share
and 250,000 shares of preferred stock, par value $.01 per share ("Preferred
Stock"). The Savings Bank's authorized capital stock consists of 4,000,000
shares of Savings Bank Common Stock and 1,000,000 shares of serial preferred
stock, par value $1.00 per share. The shares of Common Stock and Preferred Stock
were authorized in an amount greater than that to be issued in the Conversion
and Reorganization to provide the Holding Company's Board of Directors with
flexibility to effect, among other transactions, financings, acquisitions, stock
dividends, stock splits and employee stock options. However, these additional
authorized shares may also be used by the Board of Directors consistent with its
fiduciary duty to deter future attempts to gain control of the Holding Company.
The Board of Directors also has sole authority to determine the terms of any one
or more series of Preferred Stock, including voting rights, conversion rates,
and liquidation preferences. As a result of the ability to fix voting rights for
a series of Preferred Stock, the Board has the power, to the extent consistent
with its fiduciary duty, to issue a series of Preferred Stock to persons
friendly to management in order to attempt to block a post tender offer merger
or other transaction by which a third party seeks control, and thereby assist
management to retain its position. The Holding Company's Board currently has no
plan for the issuance of additional shares, other than the issuance of
additional shares pursuant to stock benefit plans.

         ISSUANCE OF CAPITAL STOCK. Pursuant to applicable laws and regulations,
the MHC is required to own not less than a majority of the outstanding Savings
Bank Common Stock. There will be no such restriction applicable to the Holding
Company following consummation of the Conversion and Reorganization.

         The Holding Company's Articles of Incorporation do not contain
restrictions on the issuance of shares of capital stock to directors, officers
or controlling persons of the Holding Company, whereas the Savings Bank's
Federal Stock Charter restricts such issuance to general public offerings, or if
qualifying shares, to directors, unless the share issuance or the plan under
which they would be issued has been approved by a majority of the total votes
eligible to be cast at a legal stockholders meeting. Thus, stock-related
compensation plans such as stock option plans could be adopted by the Holding
Company without stockholder approval and shares of Holding Company capital stock
could be issued directly to directors or officers without stockholder approval.
The Bylaws of the NASD, however, generally require corporations with securities
which are quoted on the Nasdaq National Market System to obtain stockholder
approval of most stock compensation plans for directors, officers and key
employees of the corporation. Moreover, although generally not required,
stockholder approval of stock related compensation plans may be sought in
certain instances in order to qualify such plans for favorable federal income
tax and securities law treatment under current laws and regulations. The Holding
Company plans to submit the stock compensation plans discussed herein to its
stockholders for approval.

         VOTING RIGHTS. Neither the Savings Bank's Federal Stock Charter or
Bylaws nor the Holding Company's Articles of Incorporation or Bylaws currently
provide for cumulative voting in elections of directors. For additional
information regarding voting rights, see "-- Limitations on Acquisitions of
Voting Stock and Voting Rights" below.

         PAYMENT OF DIVIDENDS. The ability of the Savings Bank to pay dividends
on its capital stock is restricted by OTS regulations and by federal income tax
considerations related to savings institutions such as the Savings Bank. See
"REGULATION -- Federal Regulation of the Savings Bank -- Capital Requirements"
and "TAXATION." Although the Holding Company is not subject to these
restrictions as a Washington corporation, such restrictions will indirectly
affect the Holding Company because dividends from the Savings Bank will be a
primary source of funds of the Holding Company for the payment of dividends to
stockholders of the Holding Company.

         Certain restrictions generally imposed on Washington corporations may
also have an impact on the Holding Company's ability to pay dividends. The WBCA
provides that dividends may be paid only if, after giving effect to the
dividend, the Holding Company will be able to pay its debts as they become due
in the ordinary course of



                                      105
<PAGE>


business and the Holding Company's total assets will not be less than the sum of
its total liabilities plus the amount that would be needed, if the Holding
Company were to be dissolved at the time of the dividend, to satisfy the
preferential rights of persons whose right to payment is superior to those
receiving the dividend.

         BOARD OF DIRECTORS. The Savings Bank's Federal Stock Charter and Bylaws
and the Holding Company's Articles of Incorporation and Bylaws each require the
Board of Directors of the Savings Bank and the Holding Company to be divided
into three classes as nearly equal in number as possible and that the members of
each class shall be elected for a term of three years and until their successors
are elected and qualified, with one class being elected annually.

         Under the Savings Bank's Bylaws, any vacancies in the Board of
Directors of the Savings Bank may be filled by the affirmative vote of a
majority of the remaining directors although less than a quorum of the Board of
Directors. Persons elected by the directors of the Savings Bank to fill
vacancies may only serve until the next annual meeting of stockholders. Under
the Holding Company's Articles of Incorporation, any vacancy occurring in the
Board of Directors of the Holding Company, including any vacancy created by
reason of an increase in the number of directors, may be filled by the remaining
directors, and any director so chosen shall hold office for the remainder of the
term to which the director has been elected and until his or her successor is
elected and qualified.

         Under the Savings Bank's Bylaws, any director may be removed for cause
by the holders of a majority of the outstanding voting shares. The Holding
Company's Articles of Incorporation provide that any director may be removed for
cause by a majority of the directors of the Holding Company or by the holders of
at least 80% of the outstanding voting shares of the Holding Company.

         LIMITATIONS ON LIABILITY. The Holding Company's Articles of
Incorporation provides that the directors of the Holding Company shall not be
personally liable for monetary damages to the Holding Company for certain
breaches of their fiduciary duty as directors, except for liabilities that
involve intentional misconduct by the director, the authorization or illegal
distributions or receipt of an improper personal benefit from their actions as
directors. This provision might, in certain instances, discourage or deter
shareholders or management from bringing a lawsuit against directors for a
breach of their duties even though such an action, if successful, might have
benefitted the Holding Company.

         Currently, federal law does not permit federally chartered savings
institutions such as the Savings Bank to limit the personal liability of
directors in the manner provided by the WBCA and the laws of many other states.

         INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND AGENTS. The
Savings Bank's Federal Stock Charter and Bylaws do not contain any provision
relating to indemnification of directors and officers of the Savings Bank. Under
current OTS regulations, however, the Savings Bank shall indemnify its
directors, officers and employees for any costs incurred in connection with any
litigation involving any such person's activities as a director, officer or
employee if such person obtains a final judgment on the merits in his or her
favor. In addition, indemnification is permitted in the case of a settlement, a
final judgment against such person or final judgment other than on the merits,
if a majority of disinterested directors determine that such person was acting
in good faith within the scope of his or her employment as he or she could
reasonably have perceived it under the circumstances and for a purpose he or she
could reasonably have believed under the circumstances was in the best interest
of the Savings Bank or its stockholders. The Savings Bank also is permitted to
pay ongoing expenses incurred by a director, officer or employee if a majority
of disinterested directors concludes that such person may ultimately be entitled
to indemnification. Before making any indemnification payment, the Savings Bank
is required to notify the OTS of its intention and such payment cannot be made
if the OTS objects thereto.

         The officers, directors, agents and employees of the Holding Company
are indemnified with respect to certain actions pursuant to the Holding
Company's Articles of Incorporation, which complies with the WBCA regarding
indemnification. The WBCA allows the Holding Company to indemnify the
aforementioned persons for expenses, settlements, judgments and fines in suits
in which such person has made a party by reason of the fact that 



                                      106
<PAGE>


he or she is or was an agent of the Holding Company. No such indemnification may
be given if the acts or omissions of the person are adjudged to be in violation
of law, if such person is liable to the corporation for an unlawful
distribution, or if such person personally received a benefit to which he or she
was not entitled.

         SPECIAL MEETINGS OF STOCKHOLDERS. The Holding Company's Articles of
Incorporation provides that special meetings of the stockholders of the Holding
Company may be called by the Chairman, President, a majority of the Board of
Directors or the holders of not less than a majority of the outstanding capital
stock of the Holding Company entitled to vote at the meeting. The Savings Bank's
Federal Stock Charter provides that, until October 22, 1998 (i.e., five years
after the consummation of the MHC Reorganization), special meeting of the
Savings Bank's stockholders may only be called by the Board of Directors.
Thereafter, special meetings may be called by the Chairman, President, a
majority of the Board of Directors or the holders of not less than a majority of
the outstanding capital stock of the Savings Bank entitled to vote at the
meeting.

         STOCKHOLDER NOMINATIONS AND PROPOSALS. The Savings Bank's Bylaws
generally provide that stockholders may submit nominations for election as
director at an annual meeting of stockholders and any new business to be taken
up at such a meeting by filing such in writing with the Savings Bank at least
thirty days before the date of any such meeting.

         The Holding Company's Bylaws generally provide that any stockholder
desiring to make a nomination for the election of directors or a proposal for
new business at a meeting of stockholders must submit written notice to the
Holding Company at least 30 days and not more than 60 days in advance of the
meeting, together with certain information relating to the nomination or new
business. Failure to comply with these advance notice requirements will preclude
such nominations or new business from being considered at the meeting.
Management believes that it is in the best interests of the Holding Company and
its stockholders to provide sufficient time to enable management to disclose to
stockholders information about a dissident slate of nominations for directors.
This advance notice requirement may also give management time to solicit its own
proxies in an attempt to defeat any dissident slate of nominations, should
management determine that doing so is in the best interest of stockholders
generally. Similarly, adequate advance notice of stockholder proposals will give
management time to study such proposals and to determine whether to recommend to
the stockholders that such proposals be adopted. In certain instances, such
provisions could make it more difficult to oppose management's nominees or
proposals, even if stockholders believe such nominees or proposals are in their
best interests.

         STOCKHOLDER ACTION WITHOUT A MEETING. The Bylaws of the Holding Company
and the Savings Bank provide that any action to be taken or which may be taken
at any annual or special meeting of stockholders may be taken if a consent in
writing, setting forth the actions so taken, is given by the holders of all
outstanding shares entitled to vote.

         STOCKHOLDER'S RIGHT TO EXAMINE BOOKS AND RECORDS. A federal regulation
which is applicable to the Savings Bank provides that stockholders may inspect
and copy specified books and records of a federally chartered savings
institution after proper written notice for a proper purpose. The WBCA similarly
provides that a stockholder may inspect books and records upon written demand
stating the purpose of the inspection, if such purpose is reasonably related to
such person's interest as a stockholder.

         LIMITATIONS ON ACQUISITIONS OF VOTING STOCK AND VOTING RIGHTS. The
Holding Company's Articles of Incorporation provide that no person shall
directly or indirectly offer to acquire or acquire the beneficial ownership of
(i) more than 10% of the issued and outstanding shares of any class of an equity
security of the Holding Company, or (ii) any securities convertible into, or
exercisable for, any equity securities of the Holding Company if, assuming
conversion or exercise by such person of all securities of which such person is
the beneficial owner which are convertible into, or exercisable for, such equity
securities (but of no securities convertible into, or exercisable for, such
equity securities of which such person is not the beneficial owner), such person
would be the beneficial owner of more than 10% of any class of an equity
security of the Holding Company. The term "person" is broadly defined in the
Articles of Incorporation to prevent circumvention of this restriction.



                                      107
<PAGE>


         The foregoing restrictions do not apply to (i) any offer with a view
toward public resale made exclusively to the Holding Company by underwriters or
a selling group acting on its behalf, (ii) any employee benefit plan established
by the Holding Company or the Savings Bank, and (iii) any other offer or
acquisition approved in advance by the affirmative vote of two-thirds of the
Holding Company's Board of Directors. In the event that shares are acquired in
violation of this restriction, all shares beneficially owned by any person in
excess of 10% shall not be counted as shares entitled to vote and shall not be
voted by any person or counted as voting shares in connection with any matters
submitted to stockholders for a vote.

         Neither the Charter nor the Bylaws of the Savings Bank contains a
provision which restricts voting rights of certain stockholders of the Savings
Bank in the manner set forth above.

         MERGERS, CONSOLIDATIONS AND SALES OF ASSETS. A federal regulation
requires the approval of two-thirds of the Board of Directors of the Savings
Bank and the holders of two-thirds of the outstanding stock of the Savings Bank
entitled to vote thereon for mergers, consolidations and sales of all or
substantially all of the Savings Bank's assets. Such regulation permits the
Savings Bank to merge with another corporation without obtaining the approval of
its stockholders if: (i) it does not involve an interim savings institution;
(ii) the Savings Bank's Federal Stock Charter is not changed; (iii) each share
of the Savings Bank's stock outstanding immediately prior to the effective date
of the transaction is to be an identical outstanding share or a treasury share
of the Savings Bank after such effective date; and (iv) either: (A) no shares of
voting stock of the Savings Bank and no securities convertible into such stock
are to be issued or delivered under the plan of combination or (B) the
authorized unissued shares or the treasury shares of voting stock of the Savings
Bank to be issued or delivered under the plan of combination, plus those
initially issuable upon conversion of any securities to be issued or delivered
under such plan, do not exceed 15% of the total shares of voting stock of the
Savings Bank outstanding immediately prior to the effective date of the
transaction.

         The WBCA generally provides that the affirmative vote of the holders of
at least two-thirds of the outstanding shares entitled to vote thereon (and, if
any class or series of shares is entitled to vote thereon separately, the
affirmative vote of the holders of at least two-thirds of the outstanding shares
of each such class or series) is required to authorize any merger, share
exchange or consolidation of the Holding Company in which the Holding Company is
not the surviving corporation, or any sale, lease, exchange, transfer or other
disposition of all, or substantially all, of the assets of the Holding Company.
The WBCA further restricts certain business combination between the Holding
Company and an interested shareholder (i.e., a person or group that beneficially
owns ten percent or more of the outstanding voting shares of the Holding
Company). The WBCA generally precludes the Holding Company from engaging in any
business combination with an interested shareholder within five years after the
acquisition pursuant to which the shareholder became an interested shareholder,
unless the business combination or the purchase of shares that caused the
shareholder to become an interested shareholder is approved by a majority of the
directors of the Holding Company prior to the person becoming an interested
shareholder.

         The Holding Company's Articles of Incorporation requires the approval
of the holders of (i) at least 80% of the Holding Company's outstanding shares
of voting stock, and (ii) at least a majority of the Holding Company's
outstanding shares of voting stock, not including shares held by a "Related
Person," to approve certain "Business Combinations," except in cases where the
proposed transaction has been approved in advance by a majority of those members
of the Holding Company's Board of Directors who were directors prior to the time
when the Related Person became a Related Person. In the event the requisite
approval of the Board were given, the normal vote requirement of applicable
Washington law as described above would apply, or, for certain transactions, no
shareholder vote would be necessary. The term "Related Person" is defined to
include any individual, corporation, partnership or other entity which owns
beneficially or controls, directly or indirectly, 10% or more of the outstanding
shares of voting stock of the Holding Company. The term "Business Combination"
is defined to include among other things: (i) any merger or consolidation of the
Holding Company or any of its affiliates with or into any Related Person; (ii)
any sale, lease, exchange, mortgage, transfer, or other disposition of all or a
substantial part of the assets of the Holding Company or any of its affiliates
to any Related Person (the term "substantial part" is defined to include more
than 25% of the Holding Company's total assets); (iii) any sale, lease,
exchange, or other transfer by 



                                      108
<PAGE>


any Related Person to the Holding Company of all or a substantial part of the
assets of Related Person; (iv) the acquisition by the Holding Company of any
securities of the Related Person; (v) any reclassification of the Holding
Company Common Stock; and (vi) any agreement, contract or other arrangement
providing for any of the transactions described above. The increased shareholder
vote required to approve a Business Combination may have the effect of
foreclosing mergers and other business combinations which a majority of
shareholders deem desirable and place the power to prevent such a merger or
combination in the hands of a minority of shareholders.

         The Holding Company's Articles of Incorporation requires the Holding
Company's Board of Directors to consider certain factors in addition to the
amount of consideration to be paid when evaluating certain business combinations
or a tender or exchange offer. These additional factors include: (i) the social
and economic effects of the transaction; (ii) the business and financial
condition and earnings prospects of the acquiring person or entity; and (iii)
the competence, experience, and integrity of the acquiring person or entity and
its management.

         As holder of all of the outstanding Savings Bank Common Stock after
consummation of the Conversion and Reorganization, the Holding Company generally
will be able to authorize a merger, consolidation or other business combination
involving the Savings Bank without the approval of the stockholders of the
Holding Company.

         DISSENTERS' RIGHTS OF APPRAISAL. An OTS regulation, which is applicable
to the Savings Bank, generally provides that a stockholder of a federally
chartered savings institution which engages in a merger, consolidation or sale
of all or substantially all of its assets shall have the right to demand from
such institution payment of the fair or appraised value of his or her stock in
the institution, subject to specified procedural requirements. This regulation
also provides, however, that the stockholders of a federally chartered savings
institution with stock which is listed on a national securities exchange or
quoted on the Nasdaq National Market System are not entitled to dissenters'
rights in connection with a merger involving such savings institution if the
stockholder is required to accept only "qualified consideration" for his or her
stock, which is defined to include cash, shares of stock of any institution or
corporation which at the effective date of the merger will be listed on a
national securities exchange or quoted on the Nasdaq National Market System or
any combination of such shares of stock and cash.

         Under the WBCA, shareholders of the Holding Company will generally have
dissenter's appraisal rights in connection with (i) a plan of merger to which
the Holding Company is a party; (ii) a plan of share exchange to which the
Holding Company is a party as the corporation whose shares will be acquired;
(iii) certain sales or exchanges of all, or substantially all, of the Holding
Company's property other than in the regular course of business; and (iv)
amendments to the Holding Company's Articles of Incorporation effecting a
material reverse stock split.

         AMENDMENT OF GOVERNING INSTRUMENTS. No amendment of the Savings Bank's
Federal Stock Charter may be made unless it is first proposed by the Board of
Directors of the Savings Bank, then preliminarily approved by the OTS, and
thereafter approved by the holders of a majority of the total votes eligible to
be cast at a legal meeting. The Holding Company's Articles of Incorporation may
be amended by the vote of the holders of a majority of the outstanding shares of
Holding Company Common Stock, except that the provisions of the Articles of
Incorporation governing (i) the duration of the corporation, (ii) the purpose
and powers of the corporation, (iii) authorized capital stock, (iv) denial of
preemptive rights, (v) the number and staggered terms of directors, (vi) removal
of directors, (vii) approval of certain business combinations, (viii) the
evaluation of certain business combinations, (ix) elimination of directors'
liability, (x) indemnification of officers and directors, (xi) calling of
special meetings of shareholders, (xii) the authority to repurchase shares and
(xiii) the manner of amending the Articles of Incorporation may not be repealed,
altered, amended or rescinded except by the vote of the holders of at least 80%
of the outstanding shares of the Holding Company. This provision is intended to
prevent the holders of a lesser percentage of the outstanding stock of the
Holding Company from circumventing any of the foregoing provisions by amending
the Articles of Incorporation to delete or modify one of such provisions.

         The Bylaws of the Savings Bank may be amended by a majority vote of the
full Board of Directors of the Savings Bank or by a majority vote of the votes
cast by the stockholders of the Savings Bank at any legal meeting. 



                                      109
<PAGE>


The Holding Company's Bylaws may only be amended by a majority vote of the Board
of Directors of the Holding Company or by the holders of at least 80% of the
outstanding stock by the Holding Company.

         PURPOSE AND TAKEOVER DEFENSIVE EFFECTS OF THE HOLDING COMPANY'S
ARTICLES OF INCORPORATION AND BYLAWS. The Board of Directors of the Savings Bank
believes that the provisions described above are prudent and will reduce the
Holding Company's vulnerability to takeover attempts and certain other
transactions that have not been negotiated with and approved by its Board of
Directors. These provisions will also assist the Savings Bank in the orderly
deployment of the Conversion and Reorganization proceeds into productive assets
during the initial period after the Conversion and Reorganization. The Board of
Directors believes these provisions are in the best interest of the Savings Bank
and Holding Company and its stockholders. In the judgment of the Board of
Directors, the Holding Company's Board will be in the best position to determine
the true value of the Holding Company and to negotiate more effectively for what
may be in the best interests of its stockholders. Accordingly, the Board of
Directors believes that it is in the best interest of the Holding Company and
its stockholders to encourage potential acquirors to negotiate directly with the
Board of Directors of the Holding Company and that these provisions will
encourage such negotiations and discourage hostile takeover attempts. It is also
the view of the Board of Directors that these provisions should not discourage
persons from proposing a merger or other transaction at a price reflective of
the true value of the Holding Company and that is in the best interest of all
stockholders.

         Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common. Takeover attempts that have
not been negotiated with and approved by the Board of Directors present to
stockholders the risk of a takeover on terms that may be less favorable than
might otherwise be available. A transaction that is negotiated and approved by
the Board of Directors, on the other hand, can be carefully planned and
undertaken at an opportune time in order to obtain maximum value of the Holding
Company for its stockholders, with due consideration given to matters such as
the management and business of the acquiring corporation and maximum strategic
development of the Holding Company's assets.

         An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense. Although a tender offer
or other takeover attempt may be made at a price substantially above the current
market prices, such offers are sometimes made for less than all of the
outstanding shares of a target company. As a result, stockholders may be
presented with the alternative of partially liquidating their investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under different management and whose objectives may not be similar to
those of the remaining stockholders. The concentration of control, which could
result from a tender offer or other takeover attempt, could also deprive the
Holding Company's remaining stockholders of benefits of certain protective
provisions of the Exchange Act, if the number of beneficial owners became less
than 300, thereby allowing for deregistration under the Exchange Act.

         Despite the belief of the Savings Bank and the Holding Company as to
the benefits to stockholders of these provisions of the Holding Company's
Articles of Incorporation and Bylaws, these provisions may also have the effect
of discouraging a future takeover attempt that would not be approved by the
Holding Company's Board, but pursuant to which stockholders may receive a
substantial premium for their shares over then current market prices. As a
result, stockholders who might desire to participate in such a transaction may
not have any opportunity to do so. Such provisions will also render the removal
of the Holding Company's Board of Directors and of management more difficult.
The Board of Directors of the Savings Bank and the Holding Company, however,
have concluded that the potential benefits outweigh the possible disadvantages.

         Following the Conversion and Reorganization, pursuant to applicable law
and, if required, following the approval by stockholders, the Holding Company
may adopt additional anti-takeover charter provisions or other devices regarding
the acquisition of its equity securities that would be permitted for a
Washington business corporation.

         The cumulative effect of the restriction on acquisition of the Holding
Company contained in the Articles of Incorporation and Bylaws of the Holding
Company and in Federal and Washington law may be to discourage


                                      110
<PAGE>


potential takeover attempts and perpetuate incumbent management, even though
certain stockholders of the Holding Company may deem a potential acquisition to
be in their best interests, or deem existing management not to be acting in
their best interests.

               RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY

         The following discussion is a summary of certain provisions of federal
law and regulations and Washington corporate law relating to stock ownership and
transfers, the Board of Directors and business combinations, all of which may be
deemed to have "anti-takeover" effects. The description of these provisions is
necessarily general and reference should be made to the actual law and
regulations.

CONVERSION REGULATIONS

         OTS regulations prohibit any person from making an offer, announcing an
intent to make an offer or participating in any other arrangement to purchase
stock or acquiring stock or subscription rights in a converting institution (or
its holding company) from another person prior to completion of its conversion.
Further, without the prior written approval of the OTS, no person may make such
an offer or announcement of an offer to purchase shares or actually acquire
shares in the converting institution (or its holding company) for a period of
three years from the date of the completion of the conversion if, upon the
completion of such offer, announcement or acquisition, that person would become
the beneficial owner of more than 10% of the outstanding stock of the
institution (or its holding company). The OTS has defined "person" to include
any individual, group acting in concert, corporation, partnership, association,
joint stock company, trust, unincorporated organization or similar company, a
syndicate or any other group formed for the purpose of acquiring, holding or
disposing of securities of an insured institution. However, offers made
exclusively to an association (or its holding company) or an underwriter or
member of a selling group acting on the converting institution's (or its holding
company's) behalf for resale to the general public are excepted. The regulation
also provides civil penalties for willful violation or assistance in any such
violation of the regulation by any person connected with the management of the
converting institution (or its holding company) or who controls more than 10% of
the outstanding shares or voting rights of a converting or converted institution
(or its holding company).

         As permitted by OTS regulations, the Savings Bank's Federal Stock
Charter contains a provision whereby the acquisition or offer to acquire
ownership of more than 10% of the issued and outstanding shares of any class of
equity securities of the Savings Bank by any person, either directly or through
an affiliate of such person, will be prohibited for a period of five years
following the date of consummation of the Conversion and Reorganization. Any
stock in excess of 10% acquired in violation of the Federal Stock Charter
provision will not be counted as outstanding for voting purposes. Furthermore,
for five years from the consummation date of the MHC Reorganization,
stockholders of the Savings Bank will not be permitted to call a special meeting
of stockholders relating to a change of control of the Savings Bank or a charter
amendment and will not be permitted to cumulate their votes in the election of
directors.

CHANGE OF CONTROL REGULATIONS

         Under the Change in Bank Control Act, no person may acquire control of
an insured federal savings and loan association or its parent holding company
unless the OTS has been given 60 days' prior written notice and has not issued a
notice disapproving the proposed acquisition. In addition, OTS regulations
provide that no company may acquire control of a savings association without the
prior approval of the OTS. Any company that acquires such control becomes a
"savings and loan holding company" subject to registration, examination and
regulation by the OTS.

         Control, as defined under federal law, means ownership, control of or
holding irrevocable proxies representing more than 25% of any class of voting
stock, control in any manner of the election of a majority of the savings
association's directors, or a determination by the OTS that the acquiror has the
power to direct, or directly 



                                      111
<PAGE>


or indirectly to exercise a controlling influence over, the management or
policies of the institution. Acquisition of more than 10% of any class of a
savings association's voting stock, if the acquiror also is subject to any one
of eight "control factors," constitutes a rebuttable determination of control
under the regulations. Such control factors include the acquiror being one of
the two largest stockholders. The determination of control may be rebutted by
submission to the OTS, prior to the acquisition of stock or the occurrence of
any other circumstances giving rise to such determination, of a statement
setting forth facts and circumstances which would support a finding that no
control relationship will exist and containing certain undertakings. The
regulations provide that persons or companies which acquire beneficial ownership
exceeding 10% or more of any class of a savings association's stock must file
with the OTS a certification form that the holder is not in control of such
institution, is not subject to a rebuttable determination of control and will
take no action which would result in a determination or rebuttable determination
of control without prior notice to or approval of the OTS, as applicable. There
are also rebuttable presumptions in the regulations concerning whether a group
"acting in concert" exists, including presumed action in concert among members
of an "immediate family."

         The OTS may prohibit an acquisition of control if it finds, among other
things, that (i) the acquisition would result in a monopoly or substantially
lessen competition, (ii) the financial condition of the acquiring person might
jeopardize the financial stability of the institution, or (iii) the competence,
experience or integrity of the acquiring person indicates that it would not be
in the interest of the depositors or the public to permit the acquisition of
control by such person.

               DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY

GENERAL

         The Holding Company is authorized to issue 50,000,000 shares of Common
Stock having a par value of $.01 per share and 250,000 shares of preferred stock
having a par value of $.01 per share. The Holding Company currently expects to
issue up to 5,328,642 shares of Common Stock (subject to adjustment up to
6,127,938 shares) and no shares of preferred stock in the Conversion and
Reorganization. Each share of the Holding Company's Common Stock will have the
same relative rights as, and will be identical in all respects with, each other
share of Common Stock. Upon payment of the Purchase Price for the Common Stock,
in accordance with the Plan of Conversion, all such stock will be duly
authorized, fully paid and nonassessable.

         THE COMMON STOCK OF THE HOLDING COMPANY WILL REPRESENT NONWITHDRAWABLE
CAPITAL, WILL NOT BE AN ACCOUNT OF ANY TYPE, AND WILL NOT BE INSURED BY THE FDIC
OR ANY OTHER GOVERNMENT AGENCY.

COMMON STOCK

         DIVIDENDS. The Holding Company can pay dividends out of statutory
surplus or from certain net profits if, as and when declared by its Board of
Directors. The payment of dividends by the Holding Company is subject to
limitations which are imposed by law and applicable regulation. See "DIVIDEND
POLICY" and "REGULATION." The holders of Common Stock of the Holding Company
will be entitled to receive and share equally in such dividends as may be
declared by the Board of Directors of the Holding Company out of funds legally
available therefor. If the Holding Company issues preferred stock, the holders
thereof may have a priority over the holders of the Common Stock with respect to
dividends.

         STOCK REPURCHASES. The Plan of Conversion and OTS regulations place
certain limitations on the repurchase of the Holding Company's capital stock.
See "THE CONVERSION AND REORGANIZATION -- Restrictions on Repurchase of Stock"
and "USE OF PROCEEDS."

         VOTING RIGHTS. Upon Conversion and Reorganization, the holders of
Common Stock of the Holding Company will possess exclusive voting rights in the
Holding Company. They will elect the Holding Company's Board of Directors and
act on such other matters as are required to be presented to them under
Washington law or 


                                      112
<PAGE>



as are otherwise presented to them by the Board of Directors. Except as
discussed in "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY," each holder
of Common Stock will be entitled to one vote per share and will not have any
right to cumulate votes in the election of directors. If the Holding Company
issues preferred stock, holders of the Holding Company preferred stock may also
possess voting rights. Certain matters require a vote of 80% of the outstanding
shares entitled to vote thereon. See "RESTRICTIONS ON ACQUISITION OF THE HOLDING
COMPANY."

         As a federal stock savings bank, corporate powers and control of the
Savings Bank are vested in the Board of Directors, who elect the officers of the
Savings Bank and who fill any vacancies on the Board of Directors as it exists
upon Conversion and Reorganization. Subsequent to Conversion and Reorganization,
voting rights will be vested exclusively in the owners of the shares of capital
stock of the Savings Bank, all of which will be owned by the Holding Company,
and voted at the direction of the Holding Company's Board of Directors.
Consequently, the holders of the Common Stock will not have direct control of
the Savings Bank.

         LIQUIDATION. In the event of any liquidation, dissolution or winding up
of the Savings Bank, the Holding Company, as holder of the Savings Bank's
capital stock would be entitled to receive, after payment or provision for
payment of all debts and liabilities of the Savings Bank (including all deposit
accounts and accrued interest thereon) and after distribution of the balance in
the special liquidation account to Eligible Account Holders and Supplemental
Eligible Account Holders (see "THE CONVERSION AND REORGANIZATION"), all assets
of the Savings Bank available for distribution. In the event of liquidation,
dissolution or winding up of the Holding Company, the holders of its common
stock would be entitled to receive, after payment or provision for payment of
all its debts and liabilities, all of the assets of the Holding Company
available for distribution. If Holding Company preferred stock is issued, the
holders thereof may have a priority over the holders of the Common Stock in the
event of liquidation or dissolution.

         PREEMPTIVE RIGHTS. Holders of the Common Stock of the Holding Company
will not be entitled to preemptive rights with respect to any shares that may be
issued. The Common Stock is not subject to redemption.

PREFERRED STOCK

         None of the shares of the authorized Holding Company preferred stock
will be issued in the Conversion and Reorganization and there are no plans to
issue the preferred stock. Such stock may be issued with such designations,
powers, preferences and rights as the Board of Directors may from time to time
determine. The Board of Directors can, without stockholder approval, issue
preferred stock with voting, dividend, liquidation and conversion rights that
could dilute the voting strength of the holders of the Common Stock and may
assist management in impeding an unfriendly takeover or attempted change in
control.

RESTRICTIONS ON ACQUISITION

         Acquisitions of the Holding Company are restricted by provisions in its
Articles of Incorporation and Bylaws and by the rules and regulations of various
regulatory agencies. See "REGULATION" and "RESTRICTIONS ON ACQUISITION OF THE
HOLDING COMPANY."

                            REGISTRATION REQUIREMENTS

         The Holding Company will register the Common Stock with the SEC
pursuant to Section 12(g) of the Exchange Act upon the completion of the
Conversion and Reorganization and will not deregister its Common Stock for a
period of at least three years following the completion of the Conversion and
Reorganization. Upon such registration, the proxy and tender offer rules,
insider trading reporting and restrictions, annual and periodic reporting and
other requirements of the Exchange Act will be applicable.



                                      113
<PAGE>


                             LEGAL AND TAX OPINIONS

         The legality of the Common Stock has been passed upon for the Holding
Company by Breyer & Aguggia, Washington, D.C. The federal tax consequences of
the Conversion and Reorganization have been opined upon by Breyer & Aguggia and
the Washington tax consequences of the Conversion and Reorganization have been
opined upon by Knapp, O'Dell & Lewis, Camas, Washington. Breyer & Aguggia and
Knapp, O'Dell & Lewis have consented to the references herein to their opinions.
Certain legal matters will be passed upon for Webb by Stevens & Lee, Reading,
Pennsylvania.

                                     EXPERTS

         The consolidated financial statements of the Savings Bank as of March
31, 1997 and 1996 and for the years ended March 31, 1997, 1996 and 1995 included
in this Prospectus have been audited by Deloitte & Touche LLP, Portland, Oregon,
independent auditors, as stated in their report appearing herein, and have been
so included in reliance upon the report of such firm given upon their authority
as experts in accounting and auditing.

         RP Financial has consented to the publication herein of the summary of
its report to the Savings Bank setting forth its opinion as to the estimated pro
forma market value of the MHC and the Savings Bank, as converted, and its letter
with respect to subscription rights and to the use of its name and statements
with respect to it appearing herein.

                             ADDITIONAL INFORMATION

         The Holding Company has filed with the SEC a Registration Statement on
Form S-1 (File No. 333-30203) under the Securities Act with respect to the
Common Stock offered in the Conversion and Reorganization. This Prospectus does
not contain all the information set forth in the Registration Statement, certain
parts of which are omitted in accordance with the rules and regulations of the
SEC. Such information may be inspected at the public reference facilities
maintained by the SEC at 450 Fifth Street, N.W., Room 1024, Washington, D.C.
20549 and at its regional offices at 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661; and 7 World Trade Center, Suite 1300, New York, New
York 10048. Copies may be obtained at prescribed rates from the Public Reference
Section of the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549. The
Registration Statement also is available through the SEC's World Wide Web site
on the Internet (http://www.sec.gov).

         The MHC has filed with the OTS an Application for Approval of
Conversion, which includes proxy materials for the Special Members' Meeting and
the Stockholders' Meeting and certain other information. This Prospectus omits
certain information contained in such Application. The Application, including
the proxy materials, exhibits and certain other information that are a part
thereof, may be inspected, without charge, at the offices of the OTS, 1700 G
Street, N.W., Washington, D.C. 20552 and at the office of the Regional Director
of the OTS at the OTS West Regional Office, 1 Montgomery Street, Suite 400, San
Francisco, California 94104.



                                      114
<PAGE>


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                   RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

<TABLE>
<CAPTION>




                                                                                                             Page


<S>                                                                                                              <C>
Independent Auditors' Report .............................................................................     F-1

Consolidated Statements of Financial Condition
 as of March 31, 1997 and 1996 ...........................................................................     F-2

Consolidated Statements of Income for the
 Years Ended March 31, 1997, 1996 and 1995 ...............................................................      20

Consolidated Statements of Shareholders' Equity
 for the Years Ended March 31, 1997, 1996 and 1995 .......................................................     F-3

Consolidated Statements of Cash Flows for the
 Years Ended March 31, 1997, 1996 and 1995 ...............................................................     F-4

Notes to Consolidated Financial Statements................................................................     F-6
</TABLE>


                                      * * *


         All schedules are omitted as the required information either is not
applicable or is included in the Consolidated Financial Statements or related
Notes.

         Separate financial statements for the MHC have not been included herein
because the MHC has no material assets other than its shares of Savings Bank
Common Stock (which will be canceled as part of the Conversion and
Reorganization) and no significant liabilities (contingent or otherwise),
revenues or expenses, and has not engaged in any significant activities to date.

         Separate financial statements for the Holding Company have not been
included herein because the Holding Company, which has engaged in only
organizational activities to date, has no significant assets, liabilities
(contingent or otherwise), revenues or expenses.



                                      115

<PAGE>


                       [Letterhead of Deloitte & Touche]

INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Riverview Savings Bank, FSB

We have audited the accompanying  consolidated statements of financial condition
of Riverview  Savings Bank, FSB and Subsidiary (the "Bank") as of March 31, 1997
and 1996,  and the  related  consolidated  statements  of income,  shareholders'
equity and cash flows for each of the three years in the period  ended March 31,
1997.  These  financial   statements  are  the   responsibility  of  the  Bank's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of Riverview  Savings Bank, FSB and
Subsidiary  as of March 31, 1997 and 1996,  and the results of their  operations
and their cash flows for each of the three  years in the period  ended March 31,
1997, in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche LLP

May 27, 1997

                                      F-1

<PAGE>




RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
MARCH 31, 1997 AND 1996
- ---------------------------------------------------------------------------
<TABLE>
<CAPTION>



ASSETS                                                                1997               1996

<S>                                                             <C>                 <C>
Cash (including interest-earning accounts of $1,450,000
  and $1,793,000)                                               $   6,951,000       $  5,585,000
Loans held for sale                                                    80,000          1,941,000
Investment securities held to maturity, at amortized cost
 (fair value of $20,438,000 and $29,956,000)                       20,456,000         29,729,000
Investment securities available for sale, at fair value
  (amortized cost of $3,993,000 and $3,994,000)                     3,899,000          3,932,000
Mortgage-backed securities held to maturity, at amortized
  cost (fair value of $26,488,000 and $28,716,000)                 26,402,000         28,375,000
Mortgage-backed securities available for sale, at fair value
  (amortized cost of $3,022,000 and $2,002,000)                     2,990,000          2,004,000
Loans receivable (net of allowance of $831,000 and $653,000
  for loan losses)                                                151,694,000        126,228,000
Real estate owned                                                     135,000                  -
Prepaid expenses and other assets                                   1,141,000          1,048,000
Accrued interest receivable                                         1,449,000          1,511,000
Federal Home Loan Bank stock                                        1,756,000          1,627,000
Premises and equipment                                              4,632,000          4,399,000
Land held for development                                             471,000            471,000
Core deposit intangible, net                                        2,329,000          2,656,000
                                                                  -----------        -----------

TOTAL ASSETS                                                   $  224,385,000     $  209,506,000
                                                                =============      =============
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
  Deposit accounts                                             $  169,416,000      $ 158,159,000
  Accrued expenses and other liabilities                            2,264,000          1,702,000
  Advance payments by borrowers for taxes and
  insurance                                                           123,000             51,000
  Deferred income taxes, net                                          143,000            143,000
  Other borrowed funds                                                237,000            315,000
  Federal Home Loan Bank advances                                  27,180,000         26,050,000
                                                                  -----------        -----------
           Total liabilities                                      199,363,000        186,420,000
                                                                  -----------        -----------
SHAREHOLDERS' EQUITY:
  Common stock, $1 par value; 4,000,000 authorized,
    1997 - 2,416,301 issued, 2,383,239 outstanding;
    1996 - 2,195,281 issued, 2,155,206 outstanding                  2,416,000          2,195,000
  Additional paid-in capital                                       16,043,000         12,233,000

  Unearned shares issued to employee stock ownership
  trust                                                              (386,000)          (439,000)
  Retained earnings                                                 7,033,000          9,137,000
  Net unrealized loss on securities available for
  sale, net of tax                                                    (84,000)           (40,000)
                                                                    ---------          ---------

           Total shareholders' equity                              25,022,000         23,086,000
                                                                  -----------        -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                      $ 224,385,000       $209,506,000
                                                                  ===========        ===========
</TABLE>


See notes to consolidated financial statements.


                                      F-2

<PAGE>


- --------------------------------------------------------------------------------
RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
THREE YEARS ENDED MARCH 31, 1997
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                           UNEARNED
                                                                            SHARES
                                                                           ISSUED TO                    UNREALIZED
                                   COMMON STOCK                            EMPLOYEE                       LOSS ON
                               --------------------------   ADDITIONAL       STOCK                      SECURITIES
                                                             PAID-IN       OWNERSHIP      RETAINED      AVAILABLE
                                 SHARES         AMOUNT       CAPITAL         TRUST        EARNINGS       FOR SALE          TOTAL

<S>                           <C>            <C>             <C>           <C>            <C>             <C>            <C>
BALANCE, APRIL 1, 1994        $ 1,761,523     $ 1,809,00     $ 6,884,000    $ (503,000)   $ 10,169,000    $       -    $ 18,359,000
Net income                              -              -               -             -       2,446,000            -       2,446,000
Cash dividends                          -              -               -             -       (411,000)            -       (411,000)
Exercise of stock options           2,898          3,000          25,000             -               -            -          28,000
Earned ESOP shares                  8,280              -          32,000        79,000               -            -         111,000
10% stock dividend                177,136        183,000       2,214,000       (49,000)    (2,348,000)            -               -
                                ---------      ---------     -----------     ---------    ------------     -----------   ----------

BALANCE, MARCH 31, 1995         1,949,837      1,995,000       9,155,000     (473,000)       9,856,000            -      20,533,000
Net income                              -              -               -             -       2,613,000            -       2,613,000
Cash dividends                          -              -               -             -       (173,000)            -       (173,000)
Exercise of stock options             500          1,000           4,000             -               -            -           5,000
Earned ESOP shares                  9,108              -          55,000        93,000               -            -         148,000
10% stock dividend                195,761        199,000       3,019,000      (59,000)     (3,159,000)            -               -
Unrealized loss on securities
  available for sale, net
  of tax                                -              -               -             -               -     (40,000)        (40,000)
                                 --------       --------        --------      --------        --------    ---------      ----------

BALANCE, MARCH 31, 1996         2,155,206      2,195,000      12,233,000     (439,000)       9,137,000     (40,000)      23,086,000

Net income                              -              -               -             -       2,008,000            -       2,008,000
Cash dividends                          -              -               -             -       (212,000)            -       (212,000)
Exercise of stock options           1,500          2,000          10,000             -               -            -          12,000
Earned ESOP shares                 10,019              -          65,000       107,000               -            -         172,000
10% stock dividend                216,514        219,000       3,735,000      (54,000)     (3,900,000)            -               -
Increase in unrealized loss on
  securities available for
  sale, net of tax                      -              -               -             -               -      (44,000)       (44,000)
                                 --------       --------        --------      --------        --------    ---------      ----------

BALANCE, MARCH 31, 1997         2,383,239    $ 2,416,000    $ 16,043,000    $ (386,000)    $ 7,033,000    $ (84,000)   $ 25,022,000
                              ===========    ===========    ============    ==========     ===========    =========    ============

</TABLE>

See notes to consolidated financial statements.


                                      F-3
<PAGE>



RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE YEARS ENDED MARCH 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            1997             1996             1995
<S>                                                                                     <C>               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                            $2,008,000       $2,613,000       $2,446,000
  Adjustments to reconcile net income to cash used in operating activities:
    Depreciation and amortization                                                          878,000          746,000          566,000
    Provision for losses on loans and real estate owned                                    180,000                -                -
    Noncash compensation expense related to ESOP benefit                                   172,000          148,000          111,000
    Increase in deferred loan origination fees, net of amortization                        289,000          176,000           25,000
    Federal Home Loan Bank stock dividend                                                (130,000)        (105,000)         (76,000)
    Accretion of discounts on investment securities, purchased
      loans, and mortgage-backed securities                                               (84,000)        (167,000)         (17,000)
    Net (gain) loss on sale of real estate owned, mortgage-backed and investment
      securities and premises and equipment                                               (37,000)        (301,000)           36,000
    Changes in assets and liabilities:
      Decrease (increase) in loans held for sale                                         1,861,000      (1,694,000)        4,227,000
      Decrease (increase) in prepaid expenses and other assets                            (93,000)         (98,000)           31,000
      Decrease (increase) in accrued interest receivable                                    62,000        (113,000)        (545,000)
      Increase in accrued expenses and other liabilities                                   562,000          518,000          111,000
      Decrease in net deferred taxes                                                             -          493,000           52,000
      Other, net                                                                                 -          (8,000)        (111,000)
                                                                                      ------------      ------------    ------------
           Net cash provided by operating activities                                     5,668,000        2,208,000        6,856,000
                                                                                      ------------      ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Loan originations                                                                   (85,651,000)     (74,568,000)     (57,648,000)
  Principal repayments on loans                                                         59,369,000       51,733,000       40,479,000
  Proceeds from call, maturity, or sale of securities available for sale                 3,535,000        6,047,000       26,741,000
  Purchase of investment securities available for sale                                 (3,502,000)      (4,996,000)     (26,741,000)
  Purchase of mortgage-backed securities available for sale                            (1,100,000)      (2,002,000)                -
  Principal repayments on mortgage-backed securities held to maturity                    5,104,000        5,656,000        4,818,000
  Principal repayments on mortgage-backed securities available for sale                     80,000                -                -
  Purchase of mortgage-backed securities held to maturity                              (3,035,000)      (2,017,000)     (19,544,000)
  Purchase of investment securities held to maturity                                             -      (4,006,000)     (25,651,000)
  Proceeds from call or maturity of investment securities held to maturity               9,265,000        6,271,000                -
  Purchase of premises and equipment                                                     (699,000)        (749,000)      (3,152,000)
  Purchase of deposit relationships                                                              -                -      (3,269,000)
  Purchase of Federal Home Loan Bank stock                                                       -        (240,000)                -
  Purchase of mortgage servicing rights                                                          -                -        (252,000)
  Proceeds from sale of real estate                                                        140,000          225,000                -
                                                                                      ------------      ------------    ------------
           Net cash used in investing activities                                      (16,494,000)     (18,646,000)     (64,219,000)
                                                                                      ------------      ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in deposit accounts                                                      11,257,000       12,710,000       38,971,000
  Dividends paid                                                                         (200,000)        (164,000)        (373,000)
  Proceeds from Federal Home Loan Bank advances                                         68,880,000       40,050,000       31,050,000
  Repayment of Federal Home Loan Bank advances                                        (67,750,000)     (37,000,000)     (13,050,000)
  Net increase (decrease) in advance payments by borrowers                                  72,000            2,000         (48,000)
  Repayment of other borrowed funds                                                       (79,000)         (79,000)         (79,000)
  Proceeds from exercise of stock options                                                   12,000            5,000           28,000
                                                                                      ------------      ------------    ------------
           Net cash provided by financing activities                                    12,192,000       15,524,000       56,499,000
                                                                                      ------------      ------------    ------------

NET DECREASE IN CASH                                                                   $ 1,366,000     $  (914,000)     $  (864,000)

                                                                                                                         (continued)

                                      F-4
<PAGE>

RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE YEARS ENDED MARCH 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                         1997             1996             1995

NET DECREASE IN CASH                                                                $ 1,366,000       $  (914,000)    $  (864,000)

CASH, BEGINNING OF YEAR                                                               
5,585,000         6,499,000       7,363,000
                                                                                    -----------       -----------     -----------
CASH, END OF YEAR                                                                   $ 6,951,000       $ 5,585,000     $ 6,499,000
                                                                                    ===========       ===========     ===========
SUPPLEMENTAL DISCLOSURES:
  Cash paid during the period for:
    Interest                                                                        $ 8,921,000       $ 8,405,000     $ 5,895,000
    Income taxes                                                                        951,000           870,000       1,175,000

NONCASH INVESTING ACTIVITIES:
  Transfer of loans to real estate owned                                            $   269,000       $         -     $         -
  Loans arising from sale of real estate owned and land held
    for investment                                                                            -           225,000               -
  Real estate transferred to land held for sale                                               -                 -         471,000
  Compensation expense recognized for shares released for
    allocation to participants of the ESOP                                              172,000           148,000         111,000
  December 29, 1995  transfer of  securities  from held to maturity to available
    for sale at estimated fair value                                                          -         5,061,000               -
  Fair value adjustment to securities available for sale                                (65,000)          (62,000)              -
  Income tax effect related to fair value adjustment                                     21,000            22,000               -

See notes to consolidated financial statements.                                                                          (Concluded)
</TABLE>


                                      F-5
<PAGE>




RIVERVIEW SAVINGS BANK, FSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE YEARS ENDED MARCH 31, 1997
- --------------------------------------------------------------------------------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES  OF  CONSOLIDATION  -  The  consolidated  financial  statements
      include the accounts of Riverview  Savings Bank, FSB and its  wholly-owned
      subsidiary,  Riverview  Services,  Inc.  (collectively,  the "Bank").  All
      significant intercompany transactions and balances have been eliminated in
      consolidation.

      Certain prior year amounts have been reclassified to conform to the
      current year presentation.

      NATURE  OF  OPERATIONS  - The  Bank  is a nine  branch  community-oriented
      financial  institution  operating  in rural and  suburban  communities  in
      southwest  Washington state. The Bank is engaged primarily in the business
      of  attracting  deposits  from the  general  public and using such  funds,
      together with other borrowings,  to invest in various  consumer-based real
      estate loans, investment securities, and mortgage-backed securities.

      USE  OF  ESTIMATES  IN  THE  PREPARATION  OF  FINANCIAL  STATEMENTS  - The
      preparation of financial  statements in conformity with generally accepted
      accounting   principles   requires   management  to  make   estimates  and
      assumptions  that  affect  the  reported  amounts  of  certain  assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the  financial  statements  and the  reported  amounts  of related
      revenue and expense  during the  reporting  period.  Actual  results could
      differ from those estimates.

      STOCK OFFERING AND REORGANIZATION - On October 22, 1993, an initial public
      stock  offering  of  690,000  shares of  common  stock  was  completed  by
      Riverview Savings Bank, FSB, a  federally-chartered  capital stock savings
      bank. The Bank was formed from the  reorganization of the former Riverview
      Savings Bank, a mutual savings bank,  into a mutual holding  company known
      as Riverview M.H.C. (the "MHC"). An additional  1,007,400 shares of common
      stock were  issued to the MHC in  exchange  for  substantially  all of the
      assets and all of the  liabilities of the former mutual savings bank. Upon
      completion  of these  transactions,  the MHC  owned  58.4%  of the  Bank's
      outstanding common stock (see also Note 16).


      INTEREST  INCOME -  Interest  on loans is  credited  to income as  earned,
      unless the  collectibility  of the interest is in doubt, at which time the
      accrual of interest  ceases and a reserve for any  nonrecoverable  accrued
      interest  is  established  and  charged  against  operations and the loan
      is placed on nonaccrual status.  If ultimate collection of principal is 
      in doubt, all cash receipts on nonaccrual loans are applied to reduce 
      the principal balance.


      Premiums  or  discounts  on loans  purchased  and sold  are  amortized  or
      accreted  using the level  yield  method over a period  approximating  the
      average life of the loans.


      LOAN FEES - Loan fee  income,  net of the  direct  origination  costs,  is
      deferred  and  accreted to interest  income by the level yield method over
      the contractual life of the loan.


                                      F-6
<PAGE>



      SECURITIES - The Bank has adopted Statement of Financial Accounting
      Standards ("SFAS") No. 115, ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND
      EQUITY SECURITIES. SFAS 115 requires the classification of securities at
      acquisition into one of three categories: held to maturity, available for
      sale, or trading.

      In accordance with SFAS No. 115,  investment  securities are classified as
      held to maturity  where the Bank has the ability  and  positive  intent to
      hold them to maturity.  Investment securities held to maturity are carried
      at cost,  adjusted for amortization of premiums and accretion of discounts
      to  maturity.  Unrealized  losses on  securities  held to maturity  due to
      fluctuations  in fair value are recognized  when it is determined  that an
      other than temporary decline in value has occurred.  Investment securities
      bought and held  principally  for the purpose of sale in the near term are
      classified as trading securities.  Investment securities not classified as
      trading securities,  or as held to maturity securities,  are classified as
      securities available for sale. For purposes of computing gains and losses,
      cost of securities  sold is determined  using the specific  identification
      method.  Unrealized  holding gains and losses on securities  available for
      sale are  excluded  from  earnings  and  reported net of tax as a separate
      component of  shareholders'  equity until realized.  At March 31, 1997 and
      1996, the Bank had no trading securities.

      On December 29, 1995, the Company  reclassified $4.8 million of investment
      securities held to maturity to investment securities available for sale at
      fair value of $5.1 million.  These investment securities were subsequently
      sold for a gain of $216,000  before tax during the fiscal  year 1996.  The
      reclassification was in accordance with the FASB issuing a special report,
      A GUIDE TO  IMPLEMENTATION  OF  STATEMENT  115 ON  ACCOUNTING  FOR CERTAIN
      INVESTMENTS  IN DEBT AND EQUITY  SECURITIES,  that permitted this one-time
      reassessment without tainting the remaining securities held to maturity.

      TRADING  ACCOUNT  SECURITIES  ACTIVITY  - Under  the  terms of the  Bank's
      investment  policy,  the Bank is  authorized  to  purchase  and sell  U.S.
      Treasury and  government  agency  securities  with  maturity  dates not to
      exceed ten years.  The policy limits such  investments to 5% of total Bank
      assets.  Securities  in the Bank's  trading  portfolio are carried at fair
      value. There was no trading activity during the year ended March 31, 1997.
      During the years  ended March 31, 1996 and 1995,  the Bank  purchased  and
      sold $2.0 million and $21.9 million,  respectively,  of U.S.  Treasury and
      government  agency  securities  and realized gross trading gains of $1,000
      and $42,000 and gross trading losses of $6,000 and $16,000, respectively.

      REAL ESTATE OWNED  ("REO") - REO consists of properties  acquired  through
      foreclosure.  Specific  charge-offs are taken based upon detailed analysis
      of the fair value of collateral  underlying  loans on which the Bank is in
      the process of foreclosing. Such collateral is transferred into REO at the
      lower of recorded  cost or fair value less  estimated  costs of  disposal.
      Subsequently,  properties  are  evaluated and any  additional  declines in
      value are provided for in the REO reserve for losses. The amounts the Bank
      will  ultimately  recover  from REO may differ  from the  amounts  used in
      arriving  at the net  carrying  value of these  assets  because  of future
      market  factors  beyond  the  Bank's  control or because of changes in the
      Bank's strategy for the sale of the property. At March 31, 1996, there was
      no REO.

      ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is maintained at
      a  level  sufficient  to  provide  for  estimated  loan  losses  based  on
      evaluating  known and inherent risks in the loan portfolio.  The allowance
      is provided based upon management's  continuing  analysis of the pertinent
      factors  underlying  the  quality  of the loan  portfolio.  These  factors
      include changes in the size and composition of the loan portfolio,  actual
      loan loss experience,  current and anticipated  economic  conditions,  and
      detailed  analysis of individual loans for which full  collectibility  may
      not be assured.  The detailed analysis includes techniques to estimate the
      fair value of loan  collateral and the existence of potential  alternative
      sources of repayment.  The appropriate  allowance level is estimated based
      upon  factors  and  trends  identified  by  management  at  the  time  the
      consolidated financial statements are prepared.

                                      F-7

<PAGE>


      In accordance with SFAS No. 114, ACCOUNTING BY CREDITORS FOR IMPAIRMENT 
      OF A LOAN, and SFAS No. 118, an amendment of SFAS No. 114, a loan is 
      considered impaired when it is probable that a creditor will be unable
      to collect all amounts (principal and interest) due according to the 
      contractual terms of the loan agreement. Large groups of smaller balance 
      homogenous loans such as consumer secured loans, residential mortgage
      loans, and consumer unsecured loans are collectively evaluated for
      potential loss. When a loan has been identified as being impaired, the
      amount of the impairment is measured by using discounted cash flows,
      except when, as a practical  expedient, the current fair value of the
      collateral, reduced by costs  to sell, is used. When the measurement of
      the impaired loan is less than  the recorded investment in the loan
      (including accrued interest, net deferred loan fees or costs, and
      unamortized premium or discount), an  impairment is recognized by creating
      or adjusting an allocation of the allowance for credit losses. Uncollected
      accrued interest is reversed  against interest income. If ultimate
      collection of principal is in doubt, all cash receipts on impaired loans
      are aplied to reduce the  principal balance. The Bank adopted SFAS No. 114
      and No. 118 as of April 1, 1995.


      PREMISES AND  EQUIPMENT - Premises and  equipment  are stated at cost less
      accumulated  depreciation.  Depreciation is generally  computed on the
      straight-line method over the estimated useful lives as follows:

             Buildings and improvements                   3 to 60 years
             Furniture and equipment                      3 to 20 years

      ASSET  IMPAIRMENT - Effective  April 1, 1996, the Company adopted SFAS No.
      121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED
      ASSETS TO BE DISPOSED OF. This statement  requires that long-lived  assets
      and certain  identifiable  intangibles to be held and used by an entity be
      reviewed  for  impairment  whenever  events or  changes  in  circumstances
      indicate that the carrying amount of an asset may not be recoverable.  The
      adoption  of  SFAS  No.  121  had no  material  impact  on  the  financial
      statements.

      LOANS HELD FOR SALE - Under the terms of the Bank's investment policy, the
      Bank is  authorized to sell certain loans when such sales result in higher
      net yields. Accordingly, such loans are classified as held for sale in the
      accompanying  consolidated  financial  statements  and are  carried at the
      lower of aggregate cost or net realizable value.

      MORTGAGE  SERVICING  - Fees earned for  servicing  loans for the FHLMC are
      reported as income when the related  mortgage loan payments are collected.
      Loan servicing costs are charged to expense as incurred.

      Effective January 1, 1997, the Bank records its mortgage  servicing rights
      at fair values in accordance  with SFAS No. 125,  ACCOUNTING FOR TRANSFERS
      AND SERVICING OF FINANCIAL ASSETS AND EXTINGUISHMENT OF LIABILITIES, which
      amended  SFAS Nos. 65 and 122.  SFAS No. 125 requires the bank to allocate
      the total cost of all mortgage loans, whether originated or purchased,  to
      the  mortgage  servicing  rights  and  the  loans  (without  the  mortgage
      servicing rights) based on their relative fair values if it is practicable
      to  estimate  those  fair  values.  The Bank is  amortizing  the  mortgage
      servicing assets over the period of estimated net servicing income.

      CORE DEPOSIT INTANGIBLE - On May 13, 1994, the Bank assumed $42 million of
      deposits from the Resolution  Trust  Corporation  for a deposit premium of
      $3.2 million.  In conjunction  with the assumption of these deposits,  the
      Bank  also  acquired  two  branch  facilities  located  in  Vancouver  and
      Longview, Washington for $688,200. The deposit premium is reflected on the
      consolidated  statements of financial condition as core deposit intangible
      and is being  amortized to noninterest  expense on a  straight-line  basis
      over ten years.

                                      F-8

<PAGE>


      INCOME TAXES - The Bank accounts for income taxes in  accordance  with the
      provisions of SFAS No. 109,  ACCOUNTING  FOR INCOME TAXES,  which requires
      the use of the asset and liability  method of accounting  for income taxes
      and eliminates, on a prospective basis, the exemption from deferred income
      taxes of thrift bad debt  reserves.  These  thrift bad debt  reserves  are
      included in taxable income of later years only if the allowance for losses
      is used  subsequently  for purposes  other than to absorb bad debt losses.
      Because the Bank does not intend to use the allowance  for purposes  other
      than to absorb loan losses,  no deferred  taxes have been provided for the
      thrift bad debt  reserves.  Bad debt  deductions on which  federal  income
      taxes have not been provided approximate $1,100,000 at March 31, 1997. The
      Bank files a consolidated federal income tax return.

      LAND HELD FOR DEVELOPMENT - Land held for development, which is carried at
      the lower of cost or net  realizable  value,  consists of a parcel of land
      which  the Bank  intends  to  develop  either  for Bank  operation  or for
      ultimate sale.

      EMPLOYEE  STOCK  OWNERSHIP  PLAN - The Bank sponsors a leveraged  Employee
      Stock  Ownership  Plan  ("ESOP").  The ESOP is accounted for in accordance
      with the  American  Institute  of  Certified  Public  Accountants  (AICPA)
      Statement of Position  93-6,  EMPLOYER'S  ACCOUNTING  FOR  EMPLOYEE  STOCK
      OWNERSHIP  PLAN.  Accordingly,  the debt of the ESOP is  recorded as other
      borrowed  funds of the Bank  and the  shares  pledged  as  collateral  are
      reported as unearned  shares issued to the employee stock  ownership trust
      in the  statement of  financial  condition.  As shares are  released  from
      collateral,  compensation  expense is recorded  equal to the then  current
      market  price  of the  shares,  and  the  shares  become  outstanding  for
      earnings-per-share  calculations.  Stock and cash  dividends  on allocated
      shares are recorded as a reduction of retained  earnings and paid directly
      to plan  participants or distributed  directly to participants'  accounts.
      Cash dividends on  unallocated  shares are recorded as a reduction of debt
      and accrued interest.  Stock dividends on unallocated  shares are recorded
      as an  increase  to the  unearned  shares  issued  to the  employee  stock
      ownership trust contra-equity account and distributed to participants over
      the remaining debt service period.

      EARNINGS PER SHARE - The weighted average number of shares of common stock
      outstanding for all periods presented have been retroactively restated for
      a 10% stock  dividend  declared on March 19, 1997 and payable on April 11,
      1997.  ESOP shares are not considered  outstanding  for earnings per share
      purposes  until they are  allocated.  Allocated  ESOP  shares for the year
      ended March 31, 1997 were considered  outstanding for three months. Shares
      granted  but not yet  issued  under  the  Bank's  stock  option  plans are
      considered common stock  equivalents for earnings per share  calculations;
      however,  these options had less than a 3% dilutive effect and, therefore,
      are not reflected in the per share data.

      SFAS No. 128,  EARNINGS PER SHARE,  issued in February  1997,  establishes
      standards  for  computing  and  presenting  earnings per share ("EPS") and
      applies to entities with  publicly-held  common stock or potential  common
      stock. It replaces the  presentation of primary EPS with a presentation of
      basic EPS and requires the dual  presentation  of basic and diluted EPS on
      the face of the income  statement.  This  statement is  effective  for the
      Bank's financial statements beginning with the quarter ending December 31,
      1997.  This  statement  requires  restatement of all prior period EPS data
      presented. The impact of the adoption of this statement is not expected to
      be material to the Bank.

      STATEMENT OF CASH FLOWS - Cash includes amounts on hand, due from banks,
      and interest-earning deposits in other banks with maturities of 90 days or
      less.

                                      F-9

<PAGE>


      STOCK-BASED  COMPENSATION  - The Company  accounts for stock  compensation
      using the intrinsic  value method as  prescribed in Accounting  Principles
      Board APB Opinion No. 25,  ACCOUNTING  FOR STOCK ISSUED TO EMPLOYEES,  and
      related   interpretations.   Under  the  intrinsic   value  based  method,
      compensation  cost for stock options is measured as the excess, if any, of
      the  quoted  market  price of the stock at grant  date over the  amount an
      employee  must pay to acquire the stock.  Stock  options  granted  have no
      intrinsic  value at the grant  date and,  under  APB No.  25,  there is no
      compensation cost to be recognized.

      Effective April 1, 1996, the Company adopted SFAS No. 123,  ACCOUNTING FOR
      STOCK-BASED  COMPENSATION,   which  encourages,   but  does  not  require,
      companies  to  record   compensation   costs  for   stock-based   employee
      compensation  plans  at fair  value.  The  fair  value  approach  measures
      compensation  costs based on factors  such as the term of the option,  the
      market price at grant date, and the option  exercise  price,  with expense
      recognized  over the vesting  period.  See Note 11 for pro forma effect on
      net income and earnings per share as if the fair value method  encouraged
      by SFAS No. 123 was used.

      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS - During 1997, the Financial
      Accounting Standards Board issued SFAS No. 129, DISCLOSURE OF INFORMATION
      ABOUT CAPITAL STRUCTURE.

      SFAS No. 129  establishes  standards for disclosing  information  about an
      entity's  capital  structure.  It applies to all entities.  This Statement
      continues the previous  requirements to disclose certain information about
      an  entity's  capital  structure  found in APB  Opinions  No. 10,  OMNIBUS
      OPINION - 1966, and No. 15, EARNINGS PER SHARE, and FASB Statement No. 47,
      DISCLOSURE OF LONG-TERM OBLIGATIONS, for entities that were subject to the
      requirements of those standards. This Statement is effective for financial
      statements  beginning with the quarter ending December  31, 1997.  It
      contains no change in  disclosure  requirements  for  entities  that  were
      previously subject to the  requirements  of Opinions 10 and 15 and
      Statement 47. The adoption  of the  provisions  of SFAS No.  129 is not
      expected  to have a significant impact on the financial statements of the
      Bank.

2.    INTEREST RATE RISK MANAGEMENT

      The Bank is engaged  principally in gathering deposits and providing first
      mortgage loans to individuals  and  commercial  enterprises.  At March 31,
      1997 and 1996,  the asset  portfolio  consisted of fixed and variable rate
      interest-earning   assets.   Those  assets  were  funded   primarily  with
      short-term  deposits that have market  interest rates that vary over time.
      The shorter maturity of the interest-sensitive  liabilities indicates that
      the Bank could be exposed to interest rate risk  because,  generally in an
      increasing  rate   environment,   interest-bearing   liabilities  will  be
      repricing  faster at higher interest rates than  interest-earning  assets,
      thereby  reducing  net  interest  income,  as well as the market  value of
      long-term  assets.  Management  is aware of this interest rate risk and in
      its  opinion  actively  monitors  such risk and  manages  it to the extent
      practicable.

3.    INVESTMENT SECURITIES

      The amortized  cost and  approximate  fair value of investment  securities
      held to maturity consisted of the following:

<TABLE>

<CAPTION>

                                               GROSS         GROSS        ESTIMATED
                               AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1997                   COST          GAINS        LOSSES          VALUE

<S>                           <C>              <C>         <C>           <C>
Agency securities           $ 12,467,000     $ 60,000     $ (79,000)   $ 12,448,000
U.S. Treasury securities       7,989,000       12,000       (11,000)      7,990,000
                            ------------     --------     ----------   ------------

                           $ 20,456,000     $ 72,000     $ (90,000)   $ 20,438,000
                            ============     ========     ==========   ============

                                      F-10
<PAGE>


                                               GROSS         GROSS        ESTIMATED
                               AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1996                   COST          GAINS        LOSSES          VALUE

Agency securities           $ 17,742,000    $ 225,000     $ (70,000)    $ 17,897,000
U.S. Treasury securities      11,987,000       91,000       (19,000)     12,059,000
                            ------------     --------     ----------   ------------

                            $ 29,729,000    $ 316,000     $ (89,000)   $ 29,956,000
                            ============     ========     ==========   ============
</TABLE>

      The contractual maturities of securities held to maturity are as follows:

                                                       MARCH 31, 1997
                                           ---------------------------------
                                             AMORTIZED          ESTIMATED
                                               COST             FAIR VALUE

Due in one year or less                      $  8,988,000      $  8,995,000
Due after one year through five years          10,468,000        10,476,000
Due after five years through ten years          1,000,000           967,000
                                            --------------     ------------
                                             $ 20,456,000      $ 20,438,000
                                            ==============     ============

      There were no sales of securities  held to maturity during the years ended
      March 31, 1997 and 1996.

      The amortized  cost and  approximate  fair value of investment  securities
      available for sale consisted of the following:

                                           GROSS        GROSS        ESTIMATED
                           AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1997               COST          GAINS        LOSSES          VALUE

Agency securities         $ 1,000,000     $      -     $ (25,000)    $   975,000
U.S. Treasury securities    2,993,000     $      -     $ (69,000)    $ 2,924,000
                          -----------    ----------   -----------    -----------

                          $ 3,993,000     $      -     $ (94,000)    $ 3,899,000
                          ===========    ==========   ===========    ===========

MARCH 31, 1996

Agency securities         $ 3,002,000     $      -     $ (62,000)    $ 2,940,000
U.S. Treasury securities      992,000     $      -     $        -    $   992,000
                          -----------    ----------   -----------    -----------

                          $ 3,994,000     $      -     $ (62,000)    $ 3,932,000
                          ===========    ==========   ===========    ===========

      The  contractual  maturities  of  securities  available  for  sale  are as
      follows:

                                                MARCH 31, 1997
                                        --------------------------------
                                          AMORTIZED         ESTIMATED
                                            COST           FAIR VALUE

Due after one year through five years    $  1,995,000      $  1,961,000
Due after five years through ten years      1,998,000         1,938,000
                                        --------------- ---------------

                                         $  3,993,000      $  3,899,000
                                         ============== == ============

      Securities  with a book value of  $1,000,000  and a fair value of $967,000
      and $1,016,000 at March 31, 1997 and 1996,  respectively,  were pledged as
      collateral for public funds held by the Bank.

                                      F-11
<PAGE>

4.    MORTGAGE-BACKED SECURITIES

      Mortgage-backed securities held to maturity consisted of the following:

<TABLE>
<CAPTION>
                                                            GROSS         GROSS        ESTIMATED
                                            AMORTIZED     UNREALIZED   UNREALIZED        FAIR
MARCH 31, 1997                                COST          GAINS        LOSSES          VALUE

<S>                                        <C>             <C>         <C>            <C>         
Real estate mortgage investment conduits   $  6,641,000    $ 139,000   $   (4,000)    $  6,776,000
FHLMC mortgage-backed securities              6,800,000       89,000      (94,000)       6,795,000
FNMA mortgage-backed securities              12,961,000      125,000     (169,000)      12,917,000
                                           ------------    ---------   -----------    ------------

                                           $ 26,402,000    $ 353,000   $ (267,000)    $ 26,488,000
                                           ============    =========   ===========    ============
MARCH 31, 1996

Real estate mortgage investment conduits   $  5,108,000    $ 255,000   $         -    $  5,363,000
FHLMC mortgage-backed securities              9,030,000       82,000      (40,000)       9,072,000
FNMA mortgage-backed securities              14,237,000      108,000      (64,000)      14,281,000
                                           ------------    ---------   -----------    ------------

                                           $ 28,375,000    $ 445,000   $ (104,000)    $ 28,716,000
                                           ============    =========   ===========    ============
</TABLE>


      The real estate mortgage investment conduits consist of FHLMC and FNMA 
      securities.


      The contractual maturities of mortgage-backed  securities held to maturity
      are as follows:

                                                   MARCH 31, 1997
                                           --------------------------------
                                            AMORTIZED          ESTIMATED
                                              COST             FAIR VALUE

Due after one year through five years       $    490,000      $     478,000
Due after five years through ten years        10,815,000         10,638,000
Due after ten years                           15,097,000         15,372,000
                                           -------------      -------------

                                           $  26,402,000      $  26,488,000
                                           =============      =============

      There were no sales of mortgage-backed  securities held to maturity during
      the years ended March 31, 1997 and 1996.

      Mortgage-backed securities available for sale consisted of the following:

<TABLE>
<CAPTION>
                                                                      GROSS        GROSS       ESTIMATED
                                                      AMORTIZED     UNREALIZED   UNREALIZED       FAIR
MARCH 31, 1997                                           COST         GAINS        LOSSES        VALUE

<S>                                                  <C>            <C>          <C>          <C>
Real estate mortgage investment conduits             $ 1,922,000    $       -    $ (19,000)    $ 1,903,000
FHLMC mortgage-backed securities
                                                       1,100,000            -      (13,000)      1,087,000
                                                     -----------    ---------    ----------    -----------
                                                     $ 3,022,000    $       -    $ (32,000)    $ 2,990,000
                                                     ===========    =========    ==========    ===========
MARCH 31, 1996

Real estate mortgage investment conduits             $ 2,002,000    $   2,000    $        -    $ 2,004,000
                                                     ===========    =========    ==========    ===========
</TABLE>



      The real estate mortgage investment conduits consist of FHLMC and FNMA 
      securities.



      Expected  maturities of  mortgage-backed  securities held to maturity will
      differ from contractual maturities because borrowers may have the right to
      prepay obligations with or without prepayment penalties.


                                      F-12
<PAGE>

      The contractual maturities of mortgage-backed securities available for
      sale are as follows:

                                                   MARCH 31, 1997
                                           --------------------------------
                                             AMORTIZED         ESTIMATED
                                               COST           FAIR VALUE

Due after five years through ten years      $  2,019,000      $  1,999,000
Due after ten years                            1,003,000           991,000
                                           -------------      ------------

                                            $  3,022,000      $  2,990,000
                                           =============      ============

      Mortgage-backed  securities  held to maturity with a book value of $82,000
      and  $85,000 and a fair value of $82,000 and $84,000 at March 31, 1997 and
      1996,  respectively,  were pledged as collateral  for public funds held by
      the Bank.

      The Bank, as a member of the Federal Home Loan Bank System, is required to
      maintain cash and certain  marketable  securities in an amount equal to 5%
      of its deposits.  The Bank met this  requirement  as of March 31, 1997 and
      1996.

5.    LOANS RECEIVABLE

      Loans receivable consisted of the following:

                                                       MARCH 31,
                                       ---------------------------------------
                                                1997                 1996
Residential:
  One to four family                      $   94,456,000       $   86,199,000
  Multi-family                                 5,439,000            2,958,000
Construction:
  One to four family                          32,529,000           22,596,000
  Multi-family                                   547,000              361,000
  Commercial real estate                         634,000              500,000
Commercial                                       794,000              969,000
Consumer:
  Secured                                     12,797,000            8,545,000
  Unsecured                                    1,496,000            1,254,000
Land                                           7,900,000            7,546,000
Non-residential                                8,997,000            6,518,000
                                          --------------       --------------
                                             165,589,000          137,446,000
Less:
  Undisbursed portion of loans                11,087,000            8,876,000
  Deferred loan fees                           1,967,000            1,678,000
  Allowance for possible loan losses             831,000              653,000

  Unearned discounts                              10,000               11,000
                                          --------------       --------------
           Loans receivable, net          $  151,694,000       $  126,228,000
                                          ==============       ==============

                                      F-13
<PAGE>

      Loans, by maturity or repricing date, were as follows:

                                             MARCH 31,
                                   ------------------------------------
                                           1997                1996
Adjustable rate loans:
  Within one year                   $   73,628,000      $   56,942,000
  After one but within five years        1,884,000           6,864,000
  After five but within ten years          281,000                   -
  After ten years                        2,381,000                   -
                                    --------------       --------------

                                        78,174,000          63,806,000
                                    --------------       --------------


Fixed rate loans:
  Within one year                       11,203,000           3,443,000
  After one but within five years       18,086,000           6,278,000
  After five but within ten years       16,555,000           6,720,000
  After ten years                       41,571,000          57,199,000
                                    --------------      --------------
                                        87,415,000          73,640,000
                                    --------------      --------------

                                    $  165,589,000      $  137,446,000
                                    ================    ==============

      Loans receivable with adjustable rates primarily  reprice based on the one
      year treasury index.  The remaining  adjustable rate loans adjust based on
      the Federal Home Loan Bank ("FHLB") cost of funds index.  Adjustable  rate
      loans may  reprice a maximum  of 2% per year and up to 6% over the life of
      the loan.

      At March 31, 1997, 99% of the loans in the portfolio were secured by
      properties located in Washington and Oregon.


      The Bank services loans for others totaling  $98,751,000 and $106,167,000,
      and $112,663,000 as of March 31, 1997 and 1996,  and 1995, respectively. 
      These loan balances are not included in the consolidated statements of 
      financial condition as they are not assets of the Bank.

      At March 31,  1997,  the Bank had  commitments  to  originate  fixed  rate
      mortgage  loans of  $524,000  at  interest  rates  ranging  from 7.875% to
      10.00%. At March 31, 1997,  adjustable rate mortgage loan commitments were
      $1,536,000 at interest rates ranging from 6.50% to 10.50%. The Bank has 
      the same credit policies in making commitments as it does for on-balance
      sheet loans. Collateral is not required to support commitments.


      Consumer loan commitments totaled $4,428,000 at March 31, 1997.

      Aggregate  loans to  officers  and  directors,  all of which are  current,
      consist of the following:

                                       YEAR ENDED MARCH 31,
                        ------------------------------------------------------
                            1997               1996               1995

Beginning balance        $  1,000,000      $   1,107,000      $     764,000
Originations                  155,000            243,000            540,000

                                      -17-

<PAGE>

Principal repayments         (141,000)          (350,000)          (197,000)
                         -------------     --------------    ---------------
           Total         $  1,014,000      $   1,000,000      $   1,107,000
                         =============     ==============    ===============

                                      F-14
<PAGE>

6.    ALLOWANCE FOR LOSSES ON LOANS RECEIVABLE

      Valuation allowances for loans receivable were as follows:

                            1997            1996            1995

BEGINNING BALANCE       $  653,000      $  657,000      $  647,000

Provision for losses       180,000               -               -
Write-offs                 (11,000)        (23,000)        (19,000)
Recoveries                   9,000          19,000          29,000
                        -----------     -----------     -----------

ENDING BALANCE          $  831,000      $  653,000      $  657,000
                        ===========     ===========     ===========

      At March 31, 1997 and 1996,  the Bank's  recorded  investment in loans for
      which an impairment has been recognized under the guidance of SFAS No. 114
      and SFAS No. 118 was $87,000 and  $548,000.  The allowance for loan losses
      in excess of specific  reserves  is  available  to absorb  losses from all
      loans,  although  allocations  have been made for  certain  loans and loan
      categories as part of management's analysis of the allowance.  The average
      investment  in impaired  loans was  approximately  $326,000  and  $219,000
      during the years ended March 31, 1997 and 1996.

7.    PREMISES AND EQUIPMENT

      Premises and equipment consisted of the following:

                                           MARCH 31,
                               ------------------------------------
                                    1997               1996

Land                            $   1,399,000      $   1,399,000
Buildings and improvements          3,679,000          3,552,000
Furniture and equipment             2,424,000          2,056,000
                               ---------------- ----------------

           Subtotal                 7,502,000          7,007,000
Less accumulated depreciation      (2,870,000)        (2,608,000)
                               ---------------- -----------------

           Total                $   4,632,000      $   4,399,000
                                ===============    =============

      Rent expense was $8,000, $12,000, and $35,000 for the years ended March
      31, 1997, 1996, and 1995, respectively.

                                      F-15
<PAGE>

8.    DEPOSIT ACCOUNTS

      Deposit accounts consisted of the following:

<TABLE>
<CAPTION>
                                AVERAGE                            AVERAGE
                                INTEREST         MARCH 31,         INTEREST         MARCH 31,
        ACCOUNT TYPE              RATE             1997              RATE             1996

<S>                              <C>          <C>                    <C>        <C>
NOW Accounts:
  Noninterest-bearing            0.00 %       $    7,085,00          0.00 %     $   5,347,000
  Regular                        1.50            18,474,000          1.50          17,005,000
  Maxi                           1.75             1,606,000          1.75           1,624,000
Insured money market             3.75            17,553,000          3.75          16,147,000
Savings accounts                 2.75            21,234,000          2.75          21,775,000
Certificate accounts             5.62           103,464,000          5.72          96,261,000
                                              -------------                     -------------
           Total                              $ 169,416,000                     $ 158,159,000
                                              =============                     =============
Weighted average interest rate                     4.35 %                           4.42 %
                                                   ======                           ======
</TABLE>

      Certificate accounts as of March 31, 1997, mature as follows:

                                                     AMOUNT

Less than one year                               $  79,709,000
One year to two years                               14,778,000
Two years to three years                             3,438,000
Three years to four years                            3,110,000
Four years to five years                             1,782,000
After five years                                       647,000
                                                --------------
           Total                                 $ 103,464,000
                                                ==============


      Deposit accounts in excess of $100,000 are not insured by the Federal 
      Deposit Insurance Corporation.


      Interest expense by deposit type was as follows:

                                                YEAR ENDED MARCH 31,
                              --------------------------------------------------
                                   1997              1996              1995
NOW Accounts:
  Regular                      $     234,000     $     247,000     $     264,000
  Maxi                                29,000            37,000            43,000
Insured money market accounts        588,000           562,000           288,000
Savings accounts                     588,000           617,000           919,000
Certificate accounts               5,595,000         5,120,000         3,607,000
                              --------------     -------------     -------------

           Total              $    7,034,000      $  6,583,000      $  5,121,000
                              ==============     =============     =============


                                      F-16
<PAGE>

9.    FEDERAL HOME LOAN BANK ADVANCES

      At March 31, 1997,  advances from the FHLB totaled  $27,180,000,  of which
      $22,550,000  had fixed  interest  rates ranging from 5.54% to 8.15% with a
      weighted  average  interest  rate  of  6.452%.  The  remaining  $4,630,000
      adjustable rate advance had an interest rate of 6.70%,  which is the "Cash
      Management Advance Rate" quoted by the FHLB from time to time, each change
      in interest  rate to take  effect  simultaneously  with the  corresponding
      change in the Cash Management Rate.

      At March 31, 1997, the Bank had additional borrowing commitments available
      of $51,355,000 from the FHLB.

      FHLB advances are  collateralized  as provided for in the Advance,  Pledge
      and  Security   Agreements  with  the  FHLB  by  certain   investment  and
      mortgage-backed  securities,  stock owned by the Bank,  deposits  with the
      FHLB, and certain  mortgages on deeds of trust securing such properties as
      provided in the agreements with the FHLB.

      Payments required to service the Bank's FHLB advances during the next five
      years  ended  March  31  are  as  follows:  1998  -  $12,630,000;  1999  -
      $7,000,000; 2000 - $7,000,000; 2001 - $550,000; and 2002 - zero.

10.   FEDERAL INCOME TAXES

      Income tax expense  attributable  to operations  for the three years ended
      March 31 consisted of the following:

                                           1997            1996           1995

Current                              $  1,035,000   $     882,000   $  1,168,000
Deferred                                        -         493,000         52,000
                                     ------------   -------------   ------------
           Total                     $  1,035,000   $   1,375,000   $  1,220,000
                                     ============   =============   ============

      A  reconciliation  between the statutory  federal income taxes computed at
      the statutory  rate and the effective tax rate for the year ended March 31
      is as follows:



                                          1997            1996           1995

Federal statutory rate                   34.0 %          34.0 %          34.0 %
ESOP market value adjustment              0.7             0.5             0.3
Other, net                               (0.7)             --            (1.0)
                                     ------------   -------------   ------------
           Total                         34.0 %          34.5 %          33.3 %
                                     ============   =============   ============


      Taxes related to gains on sales of securities were $13,000, $72,000, and
      $9,000 for the years ended March 31, 1997, 1996, and 1995, respectively.


                                      F-17
<PAGE>

      The tax  effect of  temporary  differences  that give rise to  significant
      portions of deferred tax assets and deferred tax  liabilities at March 31,
      1997 and 1996 are as follows:

                                                        1997              1996
Deferred tax assets:
  Deferred compensation                             $  225,000      $   186,000
  Loan loss reserve                                    195,000          153,000
  Core deposit intangible                              106,000           69,000
  Accrued expenses                                      72,000           36,000
  Accumulated depreciation                              56,000           24,000
  Deferred loan fees                                    16,000           70,000
  Unrealized loss on securities available for sale      43,000           20,000
                                                    ----------      -----------
           Total deferred tax asset                    713,000          558,000
                                                    ----------      -----------
Deferred tax liabilities:

  FHLB stock dividend                                 (350,000)        (306,000)
  Tax qualified loan loss reserve                     (282,000)        (282,000)
  Other                                               (224,000)        (113,000)
                                                    -----------      -----------
           Total deferred tax liability               (856,000)        (701,000)
                                                    -----------      -----------
Deferred tax liability, net                         $ (143,000)      $ (143,000)
                                                    ===========      ===========

      For the fiscal  year ended  March 31,  1996 and years  prior,  the Company
      determined bad debt expense to be deducted from taxable income based on 8%
      of taxable  income before such deduction as provided by a provision in the
      Internal  Revenue Code ("IRC").  In August 1996,  the provision in the IRC
      allowing the 8% of taxable income deduction was repealed. Accordingly, the
      Company is required to use the write-off  method to record bad debt in the
      current  period and must  recapture the excess  reserve  accumulated  from
      April 1, 1987 to March 31, 1996 from use of the 8% method  ratably  over a
      six-taxable  year  period.  The  income tax  provision  from  1987 to 1996
      included an amount of $282,000 for the tax effect on such excess reserves.
      The IRC regulation  allows the Bank the opportunity to defer the recapture
      of the excess  reserve for a period of up to two years if the Bank meets a
      residential  loan  requirement.  The  Bank  met the  requirement  to delay
      recapture for the current taxable year.

      No valuation  allowance  for  deferred tax assets was deemed  necessary at
      March 31, 1997 or 1996, based on the Bank's  anticipated future ability to
      generate taxable income from operations.

11.   EMPLOYEE BENEFITS PLANS

      RETIREMENT  PLAN - The Riverview  Retirement and Savings Plan (the "Plan")
      is a defined contribution profit-sharing plan incorporating the provisions
      of Section 401(k) of the Internal Revenue Code. The retirement plan covers
      all  employees  with at least one year of service  who are over the age of
      21. The Bank matches 50% of the employee's elective  contribution up to 3%
      of the employee's compensation. Bank expenses related to this plan for the
      years ended March 31, 1997,  1996,  and 1995 were  $52,000,  $66,000,  and
      $49,000, respectively.

                                      F-18
<PAGE>

      DIRECTOR  DEFERRED  COMPENSATION PLAN - Directors may elect to defer their
      monthly directors' fees until retirement with no income tax payable by the
      director until retirement benefits are received.  This alternative is made
      available to them through a nonqualified  deferred  compensation plan. The
      Bank accrues annual interest on assets under the plan based upon a formula
      relating to gross revenues,  which amounted to 7.90%, 7.65%, and 7.32% for
      the years  ended  March  31,  1997,  1996,  and  1995,  respectively.  The
      estimated   liability   under  the  plan  is  accrued  as  earned  by  the
      participant.  At March 31, 1997 and 1996, the Bank's  aggregate  liability
      under the plan was $663,000 and $546,000, respectively.

      BONUS PROGRAMS - The Bank maintains a bonus program for senior management.
      The senior  management  bonus  represents  approximately 5% of fiscal year
      profits,  assuming profit goals are attained,  and is divided among senior
      management members in proportion to their salaries.  Under these programs,
      the Bank paid $140,000,  $87,000, and $181,000 in bonuses during the years
      ended March 31, 1997, 1996, and 1995,  respectively.  Accrued bonuses were
      $201,000 and $140,000 at March 31, 1997 and 1996.

      STOCK OPTION  PLANS - The Board of  Directors  approved a Stock Option and
      Incentive Plan for officers,  directors, and key employees ("Stock Plan"),
      which authorizes the grant of stock options.  The maximum number of shares
      of common  stock of the Bank  which may be issued  under the Stock Plan is
      96,431 shares.  All options  granted under the Stock Plan are immediately
      exercisable and expire October 22, 2003.

      Stock option activity, which includes the impact of stock dividends, is
      summarized in the following table:

                                                                  WEIGHTED
                                                                  AVERAGE
                                                NUMBER OF       OPTION PRICE
                                                 SHARES          PER SHARE

OUTSTANDING AND EXERCISABLE APRIL 1, 1995         74,301         $   7.20

  Grants                                           6,050            11.36
  Options exercised                                 (605)            7.16
                                                 --------        --------

OUTSTANDING AND EXERCISABLE MARCH 31, 1996        79,746             7.51

  Grants                                           5,500            15.27
  Options exercised                               (1,650)            7.16
                                                 --------        --------

OUTSTANDING AND EXERCISABLE MARCH 31, 1997        83,596         $   8.03
                                                 ========        ========

      Additional information regarding options outstanding as of March 31, 1997
      is as follows:
<TABLE>

<CAPTION>
                              OPTIONS OUTSTANDING            OPTIONS EXERCISABLE
                ----------------------------------------  --------------------------
                                WEIGHTED AVG.   WEIGHTED                    WEIGHTED
                                  REMAINING      AVERAGE                    AVERAGE
   EXERCISE        NUMBER        CONTRACTUAL    EXERCISE     NUMBER         EXERCISE
    PRICES      OUTSTANDING      LIFE (YRS)       PRICE    EXERCISABLE       PRICE

<S>             <C>            <C>              <C>        <C>              <C>
$7.16 to 11.36    78,096           6.58         $  7.52       78,096        $  7.52
14.77 to 16.03     5,500           6.58           15.27        5,500          15.27
</TABLE>

                                      F-19

<PAGE>



      ADDITIONAL  STOCK  PLAN  INFORMATION  - As  discussed  in Note 1, the Bank
      continues to account for its stock-based  awards using the intrinsic value
      method in accordance with Accounting  Principles Board No. 25,  ACCOUNTING
      FOR  STOCK  ISSUED  TO   EMPLOYEES,   and  its  related   interpretations.
      Accordingly,  no compensation expense has been recognized in the financial
      statements for employee stock arrangements.

      SFAS No.  123,  ACCOUNTING  FOR  STOCK-BASED  COMPENSATION,  requires  the
      disclosure  of pro forma net  income and  earnings  per share had the Bank
      adopted the fair value method as of the  beginning  of fiscal 1996.  Under
      SFAS No. 123, the fair value of stock-based  awards to employees is
      calculated through  the use of option  pricing  models,  even though such
      models were developed   to  estimate  the  fair  value  of  freely
      tradable, fully transferable  options without vesting  restrictions,
      which  significantly differ from the Bank's  stock  option  awards.  These
      models also require subjective  assumptions,  including  future  stock
      price  volatility  and expected time to exercise, which greatly affect the
      calculated values. The Bank's calculations were made using the
      Black-Scholes option pricing model with the following weighted average
      assumptions:

                 RISK FREE
                  INTEREST     EXPECTED     EXPECTED    EXPECTED
                    RATE         LIFE      VOLATILITY  DIVIDENDS

Fiscal 1997        6.85 %      6.58 yrs      25.03 %     2.46 %
Fiscal 1996        6.33 %      7.58 yrs      28.78 %     3.16 %

      The Bank's  calculations are based on a multiple option valuation approach
      and  forfeitures are recognized as they occur.  The weighted  average fair
      value of 1997 and 1996  awards was $5.20 and $4.24,  respectively.  If the
      accounting  provisions of the new pronouncement had been adopted as of the
      beginning  of fiscal  1996,  the  effect on 1997 and 1996 net  income  and
      earnings per share in both years would not have been material.

12.   EMPLOYEE STOCK OWNERSHIP PLAN

      The Bank sponsors a leveraged ESOP that covers all employees with at least
      one year of  service  who are over the age of 21.  The Bank  makes  annual
      contributions to the ESOP equal to the ESOP's debt service. All unreleased
      ESOP shares are pledged as collateral  for this debt.  Shares are released
      for  allocation  and  allocated to  participant  accounts on the same date
      annual debt  payments are due,  which is at December 31 of each year until
      1999.  Dividends on allocated  ESOP shares may either be paid  directly to
      Plan  participants  or  retained  in  the  participant's   accounts.  Cash
      dividends on  unallocated  shares are recorded as a reduction to ESOP debt
      and accrued interest.  ESOP compensation  expense included in salaries and
      benefits was  $173,000,  $148,000,  and $111,000 for the years ended March
      31, 1997, 1996, and 1995, respectively.


                                      F-20
<PAGE>

      ESOP share activity is summarized in the following table:

                                UNRELEASED       ALLOCATED
                                   ESOP          AND RELEASED
                                  SHARES           SHARES           TOTAL

BALANCE, APRIL 1, 1995            45,540           18,216           63,756

December 31, 1995                 (9,108)           9,108                -
Adjusted for stock dividend        3,644            2,732            6,376
                                 --------          ------           ------
BALANCE, MARCH 31, 1996           40,076           30,056           70,132

December 31, 1996                (10,019)          10,019                -
Adjusted for stock dividend        3,005            4,009            7,014
                                 --------          ------           ------

BALANCE, MARCH 31, 1997           33,062           44,084           77,146
                                 ========          ======           ======

      The fair value of unreleased shares was $661,000, $646,000, and $569,000
      at March 31, 1997, 1996, and 1995, respectively.

      Other  borrowed  funds  consisted of a promissory  note to fund the Bank's
      ESOP.  Interest  is payable at the prime rate  (8.25% at March 31,  1997),
      adjusted  each  December  31.  Annual  principal  payments of $78,860 plus
      interest are due through December 31, 1999. All unreleased ESOP shares are
      pledged as collateral for this promissory note.

      The Employee Stock  Ownership Trust Term Loan Agreement  contains  certain
      negative and affirmative  covenants  regarding  eligible  acquisitions and
      investments,  restrictions  on incurring debt and other  liabilities,  and
      standards of recordkeeping.  The Bank was in compliance with all covenants
      as of March 31, 1997.

13.   SHAREHOLDERS' EQUITY AND REGULATORY CAPITAL REQUIREMENTS

      The Board of Directors  authorized  1,000,000  shares of serial  preferred
      stock  as part of the  stock  offering  and  reorganization  completed  on
      October 22, 1993. No preferred  shares were issued or outstanding at March
      31, 1997 or 1996.

      Office of Thrift Supervision  ("OTS")  regulations permit the MHC to waive
      receipt  of  dividends  from the Bank with prior OTS  approval.  Under the
      provisions of the notice of intent to waive dividends approved by the OTS,
      the cumulative amount of such waived  dividends,  beginning March 7, 1995,
      constitutes  restricted retained earnings and is available for declaration
      as a dividend  solely to the MHC.  Such  dividends  must be  considered as
      having been paid by the Bank in evaluating any proposed dividend under OTS
      capital  distribution  regulations.  As of March 31, 1997,  the cumulative
      amount  of  dividends  waived  by the  MHC  and  restricted  by the  above
      provisions was $579,000.

      The  Bank  is   subject  to  various   regulatory   capital   requirements
      administered by the OTS. Failure to meet minimum capital  requirements can
      initiate certain mandatory and possibly additional  discretionary  actions
      by regulators that, if undertaken,  could have a direct material effect on
      the Bank's financial statements. Under capital adequacy guidelines and the
      regulatory  framework  for prompt  corrective  action,  the Bank must meet
      specific  capital  guidelines  that involve  quantitative  measures of the
      Bank's  assets,  liabilities,   and  certain  off-balance-sheet  items  as
      calculated  under  regulatory  accounting  practices.  The Bank's  capital
      amounts and  classification  are also subject to qualitative  judgments by
      the regulators about components, risk, weightings, and other factors.

                                      F-21
<PAGE>

      Quantitative measures established by regulation to ensure capital adequacy
      require the Bank to maintain  minimum amounts and ratios of total and Tier
      I capital to risk-weighted  assets, of Tier 1 capital to total assets, and
      tangible  capital  to  tangible  assets  (set  forth in the table  below).
      Management  believes the Bank meets all capital  adequacy  requirements to
      which it is subject as of March 31, 1997.

      As of March 31, 1997, the most recent  notification  from the OTS
      categorized the Bank as "well capitalized" under the regulatory  framework
      for prompt corrective action. To be categorized as "well capitalized," the
      Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I
      leverage  ratios as set forth in the table below.  There are no conditions
      or events since that  notification  that management  believes have changed
      the Bank's category.

      The Bank's actual and required minimum capital amounts and ratios are
      presented in the following table:


<TABLE>
<CAPTION>

                                                                                          CATEGORIZED AS "WELL
                                                                                           CAPITALIZED" UNDER
                                                                     FOR CAPITAL           PROMPT CORRECTIVE
                                            ACTUAL                ADEQUACY PURPOSES        ACTION PROVISION
                                     ------------------------- ------------------------ -----------------------
                                         AMOUNT        RATIO      AMOUNT         RATIO     AMOUNT        RATIO
<S>                                   <C>             <C>      <C>               <C>    <C>             <C>
AS OF MARCH 31, 1997
  Total Capital:
    (To Risk Weighted Assets)         $ 22,986,000    20.89 %  $ 8,804,000       8.0 %  $ 11,005,000    10.0 %
  Tier I Capital:
    (To Risk Weighted Assets)           22,777,000    20.70 %          N/A         N/A     6,603,000     6.0 %
  Tier 1 Capital:
    (To Total Assets)                   22,777,000    10.25 %    6,664,000       3.0 %    11,107,000     5.0 %
  Tangible Capital:
    (To Tangible Assets)                22,777,000    10.26 %    3,330,000       1.5 %           N/A       N/A

AS OF MARCH 31, 1996
  Total Capital:
    (To Risk Weighted Assets)           20,502,000    21.13 %    7,763,000       8.0 %     9,704,000    10.0 %
  Tier I Capital:
    (To Risk Weighted Assets)           20,470,000    21.09 %          N/A         N/A     5,823,000     6.0 %
  Tier 1 Capital:
    (To Total Assets)                   20,470,000     9.89 %    6,207,000       3.0 %    10,344,000     5.0 %
  Tangible Capital:
    (To Tangible Assets)                20,470,000     9.89 %    3,103,000       1.5 %           N/A       N/A

</TABLE>


      The following table is a reconciliation of the Bank's capital,  calculated
      according  to  generally   accepted   accounting   principles  (GAAP),  to
      regulatory tangible and risk-based capital at March 31, 1997:

Equity                                        $  25,022,000
Unrealized securities loss, net                      84,000
Core deposit intangible asset                    (2,329,000)
                                             ---------------

           Tangible capital                      22,777,000
Land held for development                          (471,000)
General valuation allowance                         680,000
                                             ---------------

           Total capital                     $   22,986,000
                                             ===============


                                      F-22
<PAGE>

      On  August  23,  1993,  the OTS  issued a  regulation  which  would add an
      interest rate risk component to the risk capital standards (the "final IRR
      rule").  Institutions  with a  greater  than  normal  interest  rate  risk
      exposure  will be  required  to take a  deduction  from the total  capital
      available to meet their risk based capital requirement.  That deduction is
      equal to one-half of the  difference  between the Bank's  actual  measured
      exposure as defined by the regulation.  Savings institutions,  such as the
      Bank,  with less than  $300,000,000  in assets and  risk-based  capital in
      excess of 12% will not be subject to the final IRR rule.

      At  periodic  intervals,   the  OTS  and  the  Federal  Deposit  Insurance
      Corporation  ("FDIC") routinely examine the Bank's financial statements as
      part of  their  legally  prescribed  oversight  of the  savings  and  loan
      industry.  Based on their  examinations,  these regulators can direct that
      the Bank's  financial  statements  be  adjusted in  accordance  with their
      findings.  A future  examination  by the OTS or the FDIC  could  include a
      review of certain  transactions  or other  amounts  reported in the Bank's
      1997 financial statements. In view of the uncertain regulatory environment
      in which the Bank  operates,  the extent,  if any, to which a  forthcoming
      regulatory  examination  may ultimately  result in adjustments to the 1997
      financial statements cannot presently be determined.

      On September 30, 1996, the United States Congress passed and the President
      signed into law the omnibus appropriations  package (C.R.),  including the
      Bank Insurance  Fund/Savings  Association  Insurance Fund ("BIF/SAIF") and
      Regulatory  Burden  Relief  packages.  Included in this  legislation  is a
      requirement  for  SAIF-insured   institutions  to  recapitalize  the  SAIF
      insurance fund through a one-time special  assessment to be paid within 60
      days of the  first  of the  month  following  the  enactment.  The FDIC is
      charged  with the  ultimate  responsibility  of  determining  the specific
      assessment,  which was determined to be 65.7 basis points of the March 31,
      1995 SAIF deposit assessment base. As the Bank is insured by the SAIF, the
      assessment  resulted in a pre-tax  charge to other  expenses of  $947,000,
      based on the SAIF assessment base of $144.2 million.

14.   STOCK DIVIDEND

      On March 19, 1997, the Bank declared a 10% stock  dividend,  payable April
      11,  1997 to  shareholders  of record on March 31,  1997.  Average  shares
      outstanding,   and  all  per  share  amounts  included  in  the  financial
      statements  and notes,  have been adjusted  retroactively  to reflect this
      dividend.

15.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  following  disclosure  of  the  estimated  fair  value  of  financial
      instruments is made in accordance  with the  requirements of SFAS No. 107,
      DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS.  The estimated fair
      value  amounts have been  determined  by the Bank using  available  market
      information and appropriate valuation methodologies. However, considerable
      judgment is necessary to interpret  market data in the  development of the
      estimates of fair value.  Accordingly,  the estimates presented herein are
      not  necessarily  indicative  of the amounts  the Bank could  realize in a
      current market exchange.  The use of different market  assumptions  and/or
      estimation  methodologies may have a material effect on the estimated fair
      value amounts.

                                      F-23
<PAGE>

      The estimated fair value of financial instruments is as follows at March
      31, 1997 and 1996:
<TABLE>
<CAPTION>

                                           1997                             1996
                                   ------------------------------  ----------------------------------
                                      CARRYING           FAIR             CARRYING           FAIR
                                       VALUE             VALUE              VALUE            VALUE
<S>                                <C>              <C>                <C>                 <C>
Assets:
  Cash                             $  6,951,000     $  6,951,000       $  5,585,000     $  5,585,000
  Investment securities              20,456,000       20,438,000         29,729,000       29,956,000
  Investment securities available     3,899,000        3,899,000          3,932,000        3,932,000
    for sale
  Mortgage-backed securities         26,402,000       26,488,000         28,375,000       28,716,000
  Mortgage-backed securities          2,990,000        2,990,000          2,004,000        2,004,000
    available for sale
  Loans receivable, net             151,694,000      150,436,000        126,228,000      127,045,000
  Loans held for sale, net               80,000           82,000          1,941,000        1,941,000
  FHLB stock                          1,756,000        1,756,000          1,627,000        1,627,000

Liabilities:
  Demand deposits                    65,952,000       65,952,000         61,898,000       61,898,000
  Time deposits                     103,464,000      103,401,000         96,261,000       96,628,000
  FHLB advances - short-term         12,630,000       12,678,000         10,500,000       10,585,000
  FHLB advances - long-term          14,550,000       14,401,000         15,550,000       15,643,000
  Other borrowed funds                  237,000          237,000            315,000          315,000

</TABLE>


      Fair value estimates, methods, and assumptions are set forth below for the
      Bank's financial instruments.

      INVESTMENTS AND MORTGAGE-BACKED SECURITIES - Fair values were based on
      quoted market rates and dealer quotes.

      LOANS  RECEIVABLE - Loans were priced using a discounted cash flow method.
      The discount rate used was the rate currently offered on similar products,
      risk adjusted for credit concerns or dissimilar characteristics.

      No adjustment  was made to the  entry-value  interest rates for changes in
      credit of performing  loans for which there are no known credit  concerns.
      Management  believes  that the risk  factor  embedded  in the  entry-value
      interest  rates,  along with the general  reserves  applicable to the loan
      portfolio for which there are no known credit  concerns,  result in a fair
      valuation of such loans on an entry-value basis.

      DEPOSITS - The fair value of time deposits with no stated maturity such as
      noninterest-bearing  demand  deposits,  savings,  NOW accounts,  and money
      market and checking accounts is equal to the amount payable on demand. The
      fair value of time deposits was based on the discounted value of
      contractual  cash  flows.  The  discount  rate was  estimated  using rates
      available in the local market.


      FHLB ADVANCES - The fair value for FHLB advances is based on the 
      discounted cash flow method. The discount rate was estimated using rates 
      currently available from the FHLB.


      OFF-BALANCE SHEET FINANCIAL INSTRUMENTS - The estimated fair value of loan
      commitments  approximates fees recorded associated with such commitments
      as of March 31, 1997 and 1996.

      OTHER - The carrying value of other financial instruments was determined
      to be a reasonable estimate of their fair value.

                                      F-24
<PAGE>

      LIMITATIONS  - The fair value  estimates  presented  herein  were based on
      pertinent  information  available to  management  as of March 31, 1997 and
      1996.  Although  management  was  not  aware  of any  factors  that  would
      significantly  affect the estimated fair value amounts,  such amounts have
      not  been  comprehensively   revalued  for  purposes  of  these  financial
      statements on those dates and, therefore,  current estimates of fair value
      may differ significantly from the amounts presented herein.

      Fair value estimates were based on existing financial  instruments without
      attempting to estimate the value of anticipated future business.  The fair
      value has not been  estimated  for  assets and  liabilities  that were not
      considered financial instruments.  Significant assets and liabilities that
      are not financial  instruments  include the mortgage  banking  operations,
      deferred tax liabilities, premises and equipment.

16.   PLAN OF CONVERSION AND STOCK ISSUANCE - SUBSEQUENT EVENT (UNAUDITED)

      On May 21, 1997, the Board of Directors of Riverview,  M.H.C.,  the mutual
      holding  company of the Bank,  adopted a Plan of Conversion  and Agreement
      and Plan of Reorganization  (the "Plan") to convert  Riverview,  M.H.C. to
      stock form and to reorganize Riverview,  M.H.C., and the Bank by forming a
      new stock Washington stock corporation to become the parent company of the
      Bank. The new Washington  corporation will exchange certain shares of its
      common stock  for the  outstanding  common  stock of the Bank and will
      issue and offer  for  sale  certain  additional  shares  of its  common
      stock.  The additional  shares of common stock of the new Washington
      corporation will be offered to  eligible  account  holders of the Bank as
      of  December  31, 1995,  who will receive  nontransferable  subscription
      rights to purchase these  shares,  as well as certain  other  persons as
      provided  for in the Plan.  The amount and pricing of the proposed stock
      offering will be based on an independent appraisal of the Bank.

      In connection with the proposed transaction,  Riverview,  M.H.C. will file
      applications  with the  Office of Thrift  Supervision  and a  registration
      statement with the U.S. Securities and Exchange Commission with respect to
      the  reorganization  and  common  stock  offering.  After  receipt  of the
      required regulatory approvals, the Plan of Conversion will be submitted to
      the members of  Riverview,  M.H.C.  for approval by at least a majority of
      the  votes  eligible  to be cast at a  special  meeting  and will  also be
      submitted to the Bank's stockholders for approval at a special meeting.
      The transaction is expected to be completed during the third calendar
      quarter of 1997.

      The Plan provides that when the conversion is completed, a "Liquidation
      Account" will be established in an amount equal to the amount of dividends
      with respect to the common stock of the Bank waived by Riverview, M.H.C.
      plus the greater of (1) the Bank's total retained earnings as of the date
      of the latest statement of financial condition contained in the final
      offering circular used in connection with the Bank's reorganization as a
      majority-owned subsidiary of Riverview M.H.C., or (2) 58.3% of the Bank's
      total shareholders' equity as of the date of the latest statement of
      financial condition contained in the final Prospectus used in connection
      with the conversion. The Liquidation Account is established to provide a
      limited priority claim to the assets of the Bank to qualifying depositors
      as of specified dates (as set forth in the Plan) who continue to maintain
      deposits in the Bank after the conversion. In the unlikely event of a
      complete liquidation of the Bank, and only in such an event, such
      qualifying depositors would receive from the Liquidation Account a
      liquidation distribution based on their proportionate share of the then
      total remaining qualifying deposits.

      Subsequent  to the  conversion,  the  Bank  may not  declare  or pay  cash
      dividends on or repurchase any of its shares of common stock if the effect
      thereof  would  cause  equity to be reduced  below  applicable  regulatory
      capital maintenance  requirements or if such declaration and payment would
      otherwise violate regulatory requirement.


                                            F-25
<PAGE>

      Costs  relating to the conversion  will be deferred and, upon  conversion,
      such costs and any additional  costs will be charged  against the proceeds
      from the sale of stock. As of March 31, 1997, deferred costs relating to
      the conversion were not material. If the conversion is terminated, these
      deferred costs will be expensed to operations.

                                        * * * * * *
                                            F-26








<PAGE>
NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN AS CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY RIVERVIEW BANCORP, INC., RIVERVIEW, M.H.C. OR RIVERVIEW SAVINGS
BANK, FSB. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO ANY
PERSON OR IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT
AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT
QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER
OR SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR ANY SALE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT
THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF RIVERVIEW BANCORP, INC., RIVERVIEW,
M.H.C. OR RIVERVIEW SAVINGS BANK, FSB SINCE ANY OF THE DATES AS OF WHICH
INFORMATION IS FURNISHED HEREIN OR SINCE THE DATE HEREOF.
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                        PAGE
<S>                                                     <C>
Prospectus Summary...................................     (i)
Selected Consolidated Financial Information..........   (xii)
Risk Factors.........................................      1
Riverview Bancorp, Inc...............................      7
Riverview Savings Bank, FSB..........................      7
Use of Proceeds......................................      8
Dividend Policy......................................      9
Market for Common Stock..............................     11
Capitalization.......................................     12
Historical and Pro Forma Regulatory Capital
  Compliance.........................................     14
Pro Forma Data.......................................     15
Conversion Shares to be Purchased by Management
  Pursuant to Subscription Rights....................     19
Riverview Savings Bank, FSB and Subsidiary
  Consolidated Statements of Income..................     20
Management's Discussion and Analysis of Financial
  Condition and Results of Operations................     21
Recent Developments..................................     34
Business of the Holding Company......................     39
Business of the Savings Bank.........................     39
Management of the Holding Company....................     66
Management of the Savings Bank.......................     66
Regulation...........................................     78
Taxation.............................................     86
The Conversion and Reorganization....................     88
Comparison of Stockholders' Rights...................    104
Restrictions on Acquisition of the Holding Company...    111
Description of Capital Stock of the Holding
  Company............................................    112
Registration Requirements............................    113
Legal and Tax Opinions...............................    114
Experts..............................................    114
Additional Information...............................    114
Index to Consolidated Financial Statements...........    115
</TABLE>
 
UNTIL THE LATER OF SEPTEMBER 16, 1997, OR 25 DAYS AFTER COMMENCEMENT OF THE
SYNDICATED COMMUNITY OFFERING OF COMMON STOCK, IF ANY, ALL DEALERS EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO
THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                         (Riverview Bancorp Inc. logo)

                         (PROPOSED HOLDING COMPANY FOR
                          RIVERVIEW SAVINGS BANK, FSB)

                        3,938,561 TO 5,328,642 SHARES OF
                                  COMMON STOCK

                                   PROSPECTUS

                            CHARLES WEBB & COMPANY,
                              A DIVISION OF KEEFE,
                             BRUYETTE & WOODS, INC.

                         PACIFIC CREST SECURITIES, INC.

                                AUGUST 12, 1997


<PAGE>

                          (Riverview Bancorp Inc. logo)
 
                                       Proposed Holding Company for Riverview
                                                  Savings Bank, FSB
 
                                              Stock Information Center
                                               700 N.E. Fourth Street
                                              Carnas, Washington 98607
                                                   (360) 834-7979
 
                                                  STOCK ORDER FORM
 
DEADLINE The Subscription Offering ends at Noon, Pacific Time, on September 19,
1997. Your original Stock Order and Certification Form, properly executed and
with the correct payment, must be received at the address on the top of this
form by this deadline, or it will be considered void.
 
<TABLE>
<CAPTION>
  (1) Number of Shares        Price Per Share         (2) Total Amount Due
<S>                       <C>                       <C>
                                 X $10.00 =         $
</TABLE>
 
The minimum number of shares that may be subscribed for is 25. Subject to the
limitations set forth in the Plan of Conversion (including the limitations on
the purchase of shares imposed by the receipt of any Exchange Shares), the
maximum individual subscription is 49,680 shares.
 
METHOD OF PAYMENT
 
(3) [ ]  Enclosed is a check, bank draft or money order payable to Riverview
         Bancorp, Inc. for $       (or cash if presented in person).
 
(4) [ ]  I authorize Riverview Savings to make withdrawals from my Riverview
         Savings certificate or savings account (s) shown below, and understand
         that the amounts will not otherwise be available for withdrawal:
 
<TABLE>
<CAPTION>
          ACCOUNT NUMBER (S)                  AMOUNT (S)
<S>                                      <C>
                       TOTAL WITHDRAWAL
</TABLE>
 
(5) [ ]  Check here if you are a DIRECTOR, OFFICER or EMPLOYEE of Riverview
         Savings or a member of such person's immediate family.
(6) [ ]  ASSOCIATE - ACTING IN CONCERT
      Check here, and complete the reverse side of this form, if you or any
associates (as defined on the reverse side of this form) or persons acting in
concert with you have submitted other orders for shares in the Subscription
Offering and/or Direct Community Offering.
 
(7) PURCHASER INFORMATION (additional space on back of form)
 
a. [ ] ELIGIBLE ACCOUNT HOLDER - Check here if you were a depositor with $50.00
       or more on deposit with Riverview Savings as of December 31, 1995. Enter
       information below for all deposit accounts that you had at Riverview
       Savings on December 31, 1995.

b. [ ] SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER - Check here if you were a depositor
       with $50.00 or more on deposit with Riverview Savings as of June 30, 
       1997, but are not an Eligible Account Holder. Enter information below 
       for all deposit accounts that you had at Riverview Savings on June 30, 
       1997.
 
c. [ ] OTHER MEMBER - Check here if you were a depositor of Riverview Savings as
       of July 31, 1997, and borrowers of Riverview Savings with loans
       outstanding as of October 22, 1993 which continue to be outstanding as of
       July 31, 1997 but are not an Eligible Account Holder or a Supplemental
       Eligible Account Holder. Enter information below for all deposit accounts
       that you had at Riverview Savings on July 31, 1997.
d. [ ] LOCAL COMMUNITY - Check here if you are a permanent resident of Clark,
       Cowlitz, Klickitat or Skamania counties, Washington.
 
e. [ ] SHAREHOLDER - Check here if you are a shareholder of Riverview Savings
       Bank, FSB as of July 31, 1997, and indicate the number of shares owned by
       you or persons associated with you.
 
<TABLE>
<S>                                         <C>
                                            Shares
</TABLE>
 
<TABLE>
<CAPTION>
   ACCOUNT TITLE (NAMES ON ACCOUNTS)        ACCOUNT NUMBER
<S>                                      <C>
</TABLE>
 
(8) STOCK REGISTRATION
<TABLE>
<CAPTION>
<S>                          <C>                           
[ ]  Individual               [ ]  Uniform Transfer to Minors
[ ]  Joint Tenants            [ ]  Uniform Gift to Minors
[ ]  Tenants in Common        [ ]  Corporation
                              [ ]  Partnership
                              [ ]  Individual Retirement Account
                              [ ]  Fiduciary/Trust (Under Agreement Dated                      )
 
</TABLE>
 
<TABLE>
<S>                                                                                <C>
Name                                                                               Social Security or Tax I.D.
Name                                                                               Social Security or Tax I.D.
Street Address                                                                     Daytime Telephone
 
City                              State         Zip Code                           Evening Telephone
</TABLE>
 
[ ] NASD AFFILIATION (This section only applies to those individuals who meet 
the delineated criteria)
 
   Check here if you are a member of the National Association of Securities
Dealers, Inc. ("NASD"), a person associated with an NASD member, a member of the
immediate family of any such person to whose support such person contributes,
directly or indirectly, or the holder of an account in which an NASD member or
person associated with an NASD member has a beneficial interest. To comply with
conditions under which an exemption from the NASD's Interpretation With Respect
to Free-Riding and Withholding is available, you agree, if you have checked the
NASD affiliation box: (1) not to sell, transfer or hypothecate the stock for a
period of three months following the issuance and (2) to report this
subscription in writing to the applicable NASD member within one day of the
payment therefor.
 
ACKNOWLEDGMENT By signing below, I acknowledge receipt of the Prospectus dated
August 12, 1997 and understand I may not change or revoke my order once it is
received by Riverview Bancorp, Inc. I also certify that this stock order is for
my account and there is no agreement or understanding regarding any further sale
or transfer of these shares. Federal regulations prohibit any persons from
transferring, or entering into any agreement directly or indirectly to transfer,
the legal or beneficial ownership of conversion subscription rights or the
underlying securities to the account of another person. Riverview Savings Bank,
FSB will pursue any and all legal and equitable remedies in the event it becomes
aware of the identification number given above is correct; and (2) I am not
subject to backup withholding. You must cross out this item, (2) above, if you
have been notified by the Internal Revenue Service that you are subject to
backup withholding because of under-reporting interest or dividends on your tax
return. By signing below, I also acknowledge that I have not waived any rights
under the Securities Act of 1933 and the Securities Exchange Act of 1934.
 
SIGNATURE THIS FORM MUST BE SIGNED AND DATED TWICE: HERE AND ON THE
CERTIFICATION FORM ON THE REVERSE SIDE. THIS ORDER IS NOT VALID IF THE STOCK
ORDER FORM AND CERTIFICATION FORM ARE NOT BOTH SIGNED. YOUR ORDER WILL BE FILLED
IN ACCORDANCE WITH THE PROVISIONS OF THE PROSPECTUS. When purchasing as a
custodian, corporate officer, etc., include your full title. An additional
signature is required only if payment is by withdrawal from an account that
requires more than one signature to withdraw funds.
 
THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS AND ARE NOT
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE SAVINGS
ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY.
 
<TABLE>
<S>                             <C>                       <C>
Signature                       Title (if applicable)     Date
Signature                       Title (if applicable)     Date
</TABLE>
 
<TABLE>
<S>              <C>           <C>                <C>          <C>
FOR OFFICE       Date Rec'd  __/__/__             Order # _________
USE              Check #     ________             Category ________
Batch #_____     Amount $    ________             Deposit $ _______
</TABLE>
 


<PAGE>

                     (Riverview Bancorp Inc. logo)

            Proposed Holding Company for Riverview Savings Bank, FSB
 
ITEM (6) CONTINUED; ASSOCIATE - ACTING IN CONCERT
<TABLE>
<CAPTION>
           ASSOCIATES LISTED ON                    NUMBER OF
            OTHER STOCK ORDERS                   SHARES ORDERED
<S>                                         <C>

 
ITEM (7) CONTINUED; PURCHASER INFORMATION
 
<CAPTION>
    ACCOUNT TITLE (NAMES ON ACCOUNTS)            ACCOUNT NUMBER
<S>                                         <C>



</TABLE>
 

DEFINITION OF ASSOCIATE
 
The term "associate" of a person is defined to mean (i) any corporation or other
organization (other than Riverview Bancorp, Inc. ("Holding Company"), Riverview,
M.H.C. ("MHC"), Riverview Savings Bank, FSB ("Riverview Savings"), or a majority
owned subsidiary of any of them) of which such person is a director, officer or
partner or is directly or indirectly the beneficial owner of 10% or more of any
class of equity securities; (ii) any trust or other estate in which such person
has a substantial beneficial interest or as to which such person serves as
trustee or in a similar fiduciary capacity, provided, however, that such term
shall not include any tax-qualified employee stock benefit plan of the Holding
Company or Riverview Savings in which such person has a substantial beneficial
interest or serves as a trustee or in a similar fiduciary capacity; and (iii)
any relative or spouse of such person, or any relative of such person, who
either has the same home as such person or who is a director or officer of the
Holding Company, MHC or Riverview Savings, or any of their subsidiaries.
 
                               CERTIFICATION FORM
 
   (This Certification Must Be Signed In Addition to the Stock Order Form On
                                 Reverse Side)
 
I ACKNOWLEDGE THAT THE SHARES OF COMMON STOCK, $0.01 PAR VALUE PER SHARE, OF
RIVERVIEW BANCORP, INC. IS NOT A DEPOSIT OR AN ACCOUNT AND IS NOT FEDERALLY
INSURED, AND IS NOT GUARANTEED BY RIVERVIEW SAVINGS BANK, FSB OR BY THE FEDERAL
GOVERNMENT.
 
If anyone asserts that the shares of common stock are federally insured or
guaranteed, or are as safe as an insured deposit, I should call the Office of
Thrift Supervision Western Regional Acting Director, Charles A. Deardorf, at
(415) 616-1500.
 
I further certify that, before purchasing the shares of common stock of
Riverview Bancorp, Inc., I received a copy of the Prospectus dated August 12,
1997, which discloses the nature of the shares of common stock being offered
thereby and describes the following risks involved in an investment in the
common stock under the heading "Risk Factors" beginning on page 1 of the
Prospectus:
 
   1. Certain Lending Risks
   2. Interest Rate Risk
   3. Competition
   4. Return on Equity After Conversion and Reorganization
   5. Expenses Associated with ESOP and MRP
   6. Anti-takeover Considerations
   7. Possible Dilutive Effect of Benefit Programs
   8. Absence of Prior Market for the Common Stock
   9. Possible Increase in Estimated Valuation Range and Number of Shares Issued
   10. Possible Adverse Income Tax Consequences of the Distribution of
   Subscription Rights

<TABLE>
<S>                                   <C>
Signature                             Date
</TABLE>
 
<TABLE>
<S>                                   <C>
Signature                             Date
</TABLE>
 
(NOTE: IF STOCK IS TO BE HELD JOINTLY, BOTH PARTIES MUST SIGN)
 

<PAGE>



                             Riverview Bancorp, Inc.
             Stock Ownership Guide and Stock Order Form Instructions

Stock Order Form Instructions
- --------------------------------------------------------------------------------
Item 1 and 2 - Fill in the number of shares that you wish to purchase and the
total payment due. The amount due is determined by multiplying the number of
shares ordered by the subscription price of $10.00 per share. The minimum
purchase is 25 shares. The maximum purchase for any person is 49,680 shares;
provided, however that such shares when added to any exchange shares to which
such person may be entitled as a shareholder of the Savings Bank may not exceed
85,258 shares. There are additional purchase limitations for associates and
groups acting in concert as defined in the Prospectus. Riverview Bancorp, Inc.
reserves the right to reject the subscription of any order received in the
Direct Community Offering, if any, in whole or in part.

Item 3 - Payment for shares may be made in cash (only if delivered by you in
person), by check, bank draft or money order payable to Riverview Bancorp, Inc.
DO NOT MAIL CASH. Your funds will earn interest at Riverview Saving's current
passbook rate.

Item 4 - To pay by withdrawal from a savings account or certificate at Riverview
Savings, insert the account number(s) and the amount(s) you wish to withdraw
from each account. If more than one signature is required to withdraw, each must
sign in the signature box on the front of this form. To withdraw from an account
with checking privileges, please write a check. The Savings Bank will not waive
any applicable penalties for early withdrawal from certificate accounts. A hold
will be placed on the account(s) for the amount(s) you show. Payments will
remain in account(s) until the stock offering closes. If a partial withdrawal
reduces the balance of a certificate account to less than the applicable
minimum, the remaining balance will thereafter earn interest at the passbook
rate.

Item 5 - Please check this box to indicate whether you are a director, officer
or employee of Riverview Savings or a member of such person's immediate family

Item 6 - Please check this box if you or any associate (as defined on the
reverse side of the Stock Order Form) or person acting in concert with you has
submitted another order for shares and complete the reverse side of the Stock
Order Form.

Item 7 - Please check the appropriate box if you were:
         a)   A depositor with $50.00 or more on deposit at Riverview Savings as
              of December 31, 1995. Enter information below for all deposit
              accounts that you had at Riverview Savings on December 31, 1995.
         b)   A depositor with $50.00 or more on deposit at Riverview Savings as
              of June 30, 1997, but are not an Eligible Account Holder. Enter
              information below for all deposit accounts that you had at
              Riverview Savings on June 30, 1997.
         c)   A depositor of Riverview Savings as of July 31, 1997 or a borrower
              of Riverview Savings with loans outstanding as of October 22, 1993
              which continue to be outstanding as of July 31, 1997, but are not
              an Eligible Account Holder or a Supplemental Eligible Account
              Holder. Enter information below for all deposit accounts that you
              had at Riverview Savings on July 31, 1997.
         d)   A permanent resident of Clark, Cowlitz, Klickitat or Skamania
              Counties, Washington.
         e)   Shareholder of Riverview Savings as of July 31, 1997. Indicate the
              number of shares owned by you or persons associated with you.

Item 8 - The stock transfer industry has developed a uniform system of
shareholder registrations that we will use in the issuance of Riverview Bancorp,
Inc. common stock. Please complete this section as fully and accurately as
possible, and be certain to supply your social security or Tax I.D. number(s)
and your daytime and evening phone numbers. We will need to call you if we can
not execute your order as given. If you have any questions regarding the
registration of your stock, please consult your legal advisor. Subscription
rights are not transferable. If you are a qualified member, to protect your
priority over other purchasers as described in the Prospectus, you must take
ownership in at least one of the account holder's names.

Stock Ownership Guide
- --------------------------------------------------------------------------------
Individual - The Stock is to be registered in an individual's name only.  You
may not list beneficiaries for this ownership.

Joint Tenants - Joint tenants with rights of survivorship identifies two or more
owners. When stock is held by joint tenants with rights of survivorship,
ownership automatically passes to the surviving joint tenant(s) upon the death
of any joint tenant. You may not list beneficiaries for this ownership.

Tenants in Common - Tenants in common may also identify two or more owners. When
stock is to be held by tenants in common, upon the death of one co-tenant,
ownership of the stock will be held by the surviving co-tenant(s) and by the
heirs of the deceased co-tenant. All parties must agree to the transfer or sale
of shares held by tenants in common. You may not list beneficiaries for this
ownership.

Uniform Gift to Minors - For residents of many states, stock may by held in the
name of a custodian for the benefit of a minor under the Uniform Gift to Minors
Act. For residents in other states, stock may be held in a similar type of
ownership under the Uniform Transfer to Minors Act of the individual state. For
either ownership, the minor is the actual owner of the stock with the adult
custodian being responsible for the investment until the child reaches legal
age. Only one custodian and one minor may be designated.

Instructions: On the first name line, print the first name, middle initial and
last name of the custodian, with the abbreviation "CUST" after the name. Print
the first name, middle initial and last name of the minor on the second name
line. Use the minor's social security number.

Corporation/Partnership - Corporation/Partnerships may purchase stock. Please
provide the Corporation/Partnership's legal name and Tax I.D. number. To have
depositor rights, the Corporation/Partnership must have an account in the legal
name. Please contact the Stock Information Center to verify depositor rights and
purchase limitations.

Individual Retirement Account - Individual Retirement Account ("IRA") holders
may make stock purchases from their deposits through a prearranged
"trustee-to-trustee" transfer. Stock may only be held in a self-directed IRA.
Riverview Savings does not offer a self-directed IRA. Please contact the Stock
Information Center if you have any questions about your IRA account.

Fiduciary/Trust - Generally, fiduciary relationships (such as Trusts, Estates,
Guardianships, etc.) are established under a form of trust agreement or pursuant
to a court order. Without a legal document establishing a fiduciary
relationship, your stock may not be registered in a fiduciary capacity.

Instructions: On the first name line, print the first name, middle initial and
last name of the fiduciary if the fiduciary is an individual. If the fiduciary
is a corporation, list the corporate title on the first name line. Following the
name, print the fiduciary title such as trustee, executor, personal
representative, etc. On the second name line, print the name of the maker ,
donor or testator or the name of the beneficiary. Following the name, indicate
the type of legal document establishing the fiduciary relationship (agreement,
court order, etc.). In the blank after "Under Agreement Dated", fill in the date
of the document governing the relationship. The date of the document need not be
provided for a trust created by a will.


<PAGE>

                             Charles Webb & Company
                                  A Division of

                          KEEFE, BRUYETTE & WOODS, INC.

                    Investment Bankers and Financial Advisors



August 22, 1997


To Members and Friends of Riverview,
M.H.C. and Stockholders of
Riverview Savings Bank, FSB
- --------------------------------------------------------------------------------
Charles Webb & Company, a member of the National Association of Securities
Dealers, Inc. ("NASD"), is assisting Riverview, M.H.C. (the "MHC") in its
conversion from a mutual holding company to a stock holding company and the
concurrent offering of shares of common stock by Riverview Bancorp, Inc. (the
"Holding Company"), the newly-formed corporation that will serve as holding
company for Riverview Savings Bank, FSB ("Riverview Savings") following the
conversion.

At the request of the Holding Company, we are enclosing materials explaining the
conversion and your options, including an opportunity to invest in shares of the
Holding Company's common stock being offered to members of the MHC, Riverview
Saving's Employee Stock Ownership Plan, stockholders of Riverview Savings and
the community through September 19, 1997. Please read the enclosed offering
materials carefully. The Holding Company has asked us to forward these documents
to you in view of certain requirements of the securities laws in your state.

If you have any questions, please visit our Stock Information Center at 700 N.E.
Fourth Avenue, Camas, Washington, or feel free to call the Stock Information
Center at (360) 834-7979.

Very truly yours,



Charles Webb & Company
a Division of Keefe, Bruyette & Woods, Inc.



THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY. THIS IS NOT AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY STOCK. THE OFFER IS MADE ONLY BY THE
PROSPECTUS.


<PAGE>


August 22, 1997


Dear Member:

We are pleased to announce that Riverview, M.H.C. is converting from a mutual
holding company to a stock holding company and Riverview Savings Bank, FSB
("Riverview Savings") is simultaneously reorganizing as a wholly-owned
subsidiary of a newly-formed corporation (the "Conversion and Reorganization").
In conjunction with the Conversion and Reorganization, Riverview Bancorp, Inc.
("Riverview Bancorp"), the newly-formed corporation that will serve as holding
company for Riverview Savings, is offering shares of common stock in a
subscription offering and direct community offering.

Unfortunately, Riverview Bancorp is unable to either offer or sell its common
stock to you because the small number of eligible subscribers in your
jurisdiction makes registration or qualification of the common stock under the
securities laws of your jurisdiction impractical, for reasons of cost or
otherwise. Accordingly, this letter should not be considered an offer to sell or
a solicitation of an offer to buy the common stock of Riverview Bancorp.

However, you have the right to vote on the Plan of Conversion and Agreement and
Plan of Reorganization at the Special Meeting of Members to be held on September
24, 1997. Therefore, enclosed is a proxy card, a Proxy Statement (which includes
the Notice of the Special Meeting), a Prospectus (which is provided solely as an
accompaniment to the Proxy Statement) and a return envelope for your proxy card.

I invite you to attend the Special Meeting on September 24, 1997. However,
whether or not you are able to attend, please complete the enclosed proxy card
and return it in the enclosed envelope.

Sincerely,


/s/ Patrick Sheaffer
Patrick Sheaffer
Chairman, President and Chief Executive Officer




THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY.


<PAGE>


August 22, 1997


Dear Friend:

We are pleased to announce that Riverview, M.H.C. is converting from a mutual
holding company to a stock holding company and Riverview Savings Bank, FSB
("Riverview Savings") is simultaneously reorganizing as a wholly-owned
subsidiary of a newly formed holding company (the "Conversion and
Reorganization"). In conjunction with the Conversion and Reorganization,
Riverview Bancorp, Inc. ("Riverview Bancorp"), the newly-formed corporation that
will serve as holding company for Riverview Savings, is offering shares of
common stock in a subscription offering and direct community offering. The sale
of stock in connection with the Conversion and Reorganization will enable
Riverview Savings to raise additional capital to support and enhance its current
operations.

Because we believe you may be interested in learning more about the merits of
Riverview Bancorp's stock as an investment, we are sending you the following
materials which describe the stock offering. Please read these materials
carefully before you submit a Stock Order and Certification Form.

       (arrow)  PROSPECTUS: This document provides detailed information about
                the operations of Riverview Bancorp, Riverview Savings and the
                proposed stock offering.

       (arrow)  QUESTIONS AND ANSWERS: Key questions and answers about the stock
                offering are found in this pamphlet.

       (arrow)  STOCK ORDER AND CERTIFICATION FORM: This form is used to
                purchase stock by returning it with your payment in the enclosed
                business reply envelope. The deadline for ordering stock is
                Noon, Pacific Time, on September 19, 1997.

As a friend of Riverview, M.H.C., you will have the opportunity to buy stock
directly from Riverview Bancorp without commission or fee. If you have
additional questions regarding the Conversion and Reorganization and stock
offering, please call us at (360) 834-7979, Monday through Thursday 9:00 a.m. to
5:00 p.m. and Friday 9:00 a.m. to 5:30 p.m., or stop by the Stock Information
Center at 700 N.E. Fourth Avenue, Camas, Washington.

We are pleased to offer you this opportunity to become a charter shareholder of
Riverview Bancorp, Inc.

Sincerely,


/s/ Patrick Sheaffer
Patrick Sheaffer
Chairman, President and Chief Executive Officer


THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY. THIS IS NOT AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY STOCK. THE OFFER IS MADE ONLY BY THE
PROSPECTUS.


<PAGE>



August 22, 1997


Dear Member:

We are pleased to announce that Riverview, M.H.C. is converting from a mutual
holding company to a stock holding company and Riverview Savings Bank, FSB
("Riverview Savings") is simultaneously reorganizing as a wholly-owned
subsidiary of a newly-formed holding company (the "Conversion and
Reorganization"). In conjunction with the Conversion and Reorganization,
Riverview Bancorp, Inc., the newly-formed corporation that will serve as holding
company for Riverview Savings, is offering shares of common stock in a
subscription offering and direct community offering to certain of our depositors
and borrowers, to Riverview Saving's Employee Stock Ownership Plan and some
members of the general public pursuant to a Plan of Conversion and
Reorganization.

To accomplish the Conversion and Reorganization, we need your participation in
an important vote. Enclosed is a proxy statement describing the Plan of
Conversion and Agreement and Plan of Reorganization ("Plan of Conversion") and
your voting and subscription rights. The Plan of Conversion has been approved by
the Office of Thrift Supervision and now must be approved by you. YOUR VOTE IS
VERY IMPORTANT.

Enclosed, as part of the proxy material, is your proxy card located behind the
window of your mailing envelope. This proxy card should be signed and returned
to us prior to the Special Meeting of Members to be held on September 24, 1997.
Please take a moment to sign the enclosed proxy card and return it to us in the
postage-paid envelope provided. FAILURE TO VOTE HAS THE SAME EFFECT AS VOTING
AGAINST THE CONVERSION AND REORGANIZATION.

The Boards of Directors of Riverview, M.H.C. and Riverview Savings believe that
the Conversion and Reorganization is in the best interests of Riverview, M.H.C.
and its members and Riverview Savings and its stockholders. Please remember:

(arrow)  Your deposit accounts at Riverview Savings will continue to be insured
         up to the maximum legal limit by the Federal Deposit Insurance
         Corporation ("FDIC").

(arrow)  There will be no change in the balance, interest rate, or maturity of
         any deposit or loan accounts because of the Conversion and
         Reorganization.

(arrow)   Members have a right, but no obligation, to buy stock before it is
          offered to the public.

(arrow)   Like all stock, stock issued in this offering will not be insured by
          the FDIC.

Enclosed are materials describing the stock offering. We urge you to read these
materials carefully before submitting your Stock Order and Certification Form.
If you are interested in purchasing the common stock of Riverview Bancorp, Inc.,
you must submit your Stock Order and Certification Form and payment prior to
Noon, Pacific Time, on September 19, 1997.

If you have additional questions regarding the stock offering, please call us at
(360) 834-7979, Monday through Thursday 9:00 a.m. to 5:00 p.m. and Friday 9:00
a.m. to 5:30 p.m., or stop by the Stock Information Center located at 700 N.E.
Fourth Avenue, Camas, Washington.

Sincerely,


/s/ Patrick Sheaffer
Patrick Sheaffer
Chairman, President and Chief Executive Officer

THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY. THIS IS NOT AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY STOCK. THE OFFER IS MADE ONLY BY THE
PROSPECTUS.


<PAGE>


August 22, 1997


Dear Stockholder:

We are pleased to inform you that the Boards of Directors of Riverview Savings
Bank, FSB ("Riverview Savings") of Camas, Washington, Riverview, M.H.C. (the
"MHC") and Riverview Bancorp, Inc. ("Riverview Bancorp") have adopted a Plan of
Conversion and Agreement and Plan of Reorganization (the "Plan of Conversion")
whereby the MHC and Riverview Savings will be reorganized into a stock holding
company (the "Conversion and Reorganization"). Riverview Savings has organized
Riverview Bancorp to become the holding company for Riverview Savings. Pursuant
to the Plan of Conversion, the existing shareholders of Riverview Savings (other
than the MHC) will be issued shares of Riverview Bancorp's common stock in
exchange for their shares of Riverview Savings common stock (the "Exchange").
The Exchange will result in those shareholders owning in the aggregate the same
percent of Riverview Bancorp as they owned of Riverview Savings. In addition to
the shares of common stock of Riverview Bancorp to be issued in the Exchange,
Riverview Bancorp is also offering up to 3,105,000 shares of common stock
(subject to increase up to 3,570,750 shares in certain circumstances) to the
MHC's members, Riverview Savings' stockholders and members of the public.
Consummation of Conversion and Reorganization is subject to (i) the approval of
the members of the MHC, (ii) the approval of the stockholders of Riverview
Savings.

We are asking stockholders of Riverview Savings as of July 31, 1997, the voting
record date, to vote FOR the Plan of Conversion. If you and/or members of your
family hold stock in different names, you may receive more than one proxy
mailing. Please vote all proxy cards received and return them today in the
enclosed postage-paid envelope. Should you choose to attend the meeting and wish
to vote in person, you may do so by executing your previously submitted proxy.
Your vote FOR the Plan of Conversion will not obligate you to buy any additional
stock in the Conversion and Reorganization. A Proxy Statement relating to the
Conversion and Reorganization is enclosed.

We have enclosed the following materials which will help you learn more about
investing in Riverview Bancorp's common stock. Please read and review the
materials carefully before making an investment decision.

      (arrow)   PROSPECTUS: This document provides detailed information about
                the operations of Riverview Bancorp, Riverview Savings and the
                proposed stock offering.

      (arrow)   QUESTIONS AND ANSWERS BROCHURE: Key questions and answers about
                the stock offering are found in this pamphlet.

      (arrow)   STOCK ORDER AND CERTIFICATION FORM: This form is used to
                purchase stock by signing and returning it with your payment in
                the enclosed business reply envelope. The deadline for ordering
                stock is Noon, Pacific Time, on September 19, 1997.

We invite our loyal customers, existing stockholders and local community members
to become charter stockholders of Riverview Bancorp. Through this offering you
have the opportunity to buy additional stock directly from Riverview Bancorp
without commission or fee.

Should you have additional questions regarding the Conversion and Reorganization
and stock offering, please call the Stock Information Center at (360) 834-7979,
Monday through Thursday 9:00 a.m. to 5:00 p.m. and Friday 9:00 a.m. to 5:30
p.m., or stop by the Stock Information Center at 700 N.E. Fourth Avenue, Camas,
Washington.

Sincerely,

Riverview Savings Bank, FSB


/s/ Patrick Sheaffer
By:    Patrick Sheaffer
       Chairman, President and Chief Executive Officer

THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, RIVERVIEW SAVINGS INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY. THIS IS NOT AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY STOCK. THE OFFER IS MADE ONLY BY THE
PROSPECTUS.


<PAGE>


        (Stockholder Letter STREET HOLDERS- Riverview Savings letterhead)

August 22, 1997


Dear Stockholder:

We are pleased to inform you that the Boards of Directors of Riverview Savings,
FSB ("Riverview Savings") of Camas, Washington, Riverview, M.H.C. (the "MHC")
and Riverview Bancorp, Inc. (the "Company") have adopted a Plan of Conversion
and Agreement and Plan of Reorganization (the "Plan of Conversion") whereby the
MHC and Riverview Savings will be reorganized into a stock holding company (the
"Conversion and Reorganization"). Riverview Savings has organized the Company to
become the holding company for Riverview Savings. Pursuant to the Plan of
Conversion, the existing shareholders of Riverview Savings (other than the MHC)
will be issued shares of the Company's Common Stock in exchange for their shares
of Riverview Savings common stock (the "Exchange"). The Exchange will result in
those shareholders owning in the aggregate the same percent of the Company as
they owned of Riverview Savings. In addition to the shares of Company stock to
be issued in the Exchange, the Company is also offering up to 3,105,000 shares
of common stock (subject to increase up to 3,570,750 shares in certain
circumstances) to the MHC's members, Riverview Savings' stockholders and members
of the public. Consummation of the Plan of Conversion and Reorganization is
subject to (i) the approval of the members of the MHC, (ii) the approval of the
stockholders of Riverview Savings.

We are asking stockholders of Riverview Savings as of July 31, 1997, the voting
record date, to vote FOR the Plan of Conversion. If you and/or members of your
family hold stock in different names, you may receive more than one proxy
mailing. Please vote all proxy cards received and return them today in the
enclosed postage-paid envelope. Should you choose to attend the meeting and wish
to vote in person, you may do so by executing your previously submitted proxy.
Your vote FOR the Plan of Conversion will not obligate you to buy any additional
stock in the Conversion and Reorganization. A Proxy Statement relating to the
Conversion and Reorganization is enclosed.

We have enclosed the following materials which will help you learn more about
investing in the Company's common stock. Please read and review the materials
carefully before making an investment decision.

       (arrow)  PROSPECTUS: This document provides detailed information about
                the operations of the Company, Riverview Savings and the
                proposed stock offering.

       (arrow)  QUESTIONS AND ANSWERS BROCHURE: Key questions and answers about
                the stock offering are found in this pamphlet.

       (arrow)  STOCK ORDER AND CERTIFICATION FORM: This form is used to
                purchase stock by signing and returning it with your payment in
                the enclosed business reply envelope. The deadline for ordering
                stock is Noon, Pacific Time, on September 19, 1997. You may
                obtain a Stock Order and Certification Form from your broker or
                by contacting the Stock Information Center.

We are invite our loyal customers, existing stockholders, and local community
members to become stockholders of the Company. Through this offering you have
the opportunity to buy additional stock directly from the Company without
commission or fee.

Should you have additional questions regarding the Conversion and Reorganization
and stock offering, please call the Stock Information Center at (360) 834-7979,
Monday through Thursday 9:00 a.m. to 5:00 p.m. and Friday 9:00 a.m. to 5:30
p.m., Pacific Time, or stop by the Stock Information Center at 700 N.E. Fourth
Avenue, Camas, Washington.

Sincerely,

Riverview Savings Bank, FSB


/s/ Patrick Sheaffer
By:    Patrick Sheaffer
       Chairman, President and Chief Executive Officer

THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY. THIS IS NOT AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY STOCK. THE OFFER IS MADE ONLY BY THE
PROSPECTUS.


<PAGE>


 (Stockholder Letter Street holders - 2nd mailing-Riverview Savings Letterhead)




August 22, 1997


Dear Stockholder:

Under separate cover on this date, we forwarded to you information regarding the
Plan of Conversion and Agreement and Plan of Reorganization of Riverview Savings
Bank, FSB ("Riverview Savings") and Riverview, M.H.C. (the "MHC") and the
concurrent offering of common stock by Riverview Bancorp, Inc. ("Riverview
Bancorp").

As a result of certain requirements, we could not forward a Stock Order and
Certification Form with the other packet of materials. They are enclosed herein,
along with a Prospectus.

The deadline for ordering Riverview Bancorp's common stock is at Noon, Pacific
Time, on September 19, 1997.

Should you have additional questions regarding the Conversion and Reorganization
and stock offering, please call the Stock Information Center at (360) 834-7979,
Monday through Thursday from 9:00 a.m. to 5:00 p.m., and Friday from 9:00 a.m.
to 5:30 p.m., Pacific Time, or stop by the Stock Information Center at 700 N.E.
Fourth Avenue, Camas, Washington.

Sincerely,

Riverview Savings Bank, FSB



/s/ Patrick Sheaffer
By:    Patrick Sheaffer
       Chairman, President and Chief Executive Officer



THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY. THIS IS NOT AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY STOCK. THE OFFER IS MADE ONLY BY THE
PROSPECTUS.


<PAGE>



August 22, 1997


Dear Prospective Investor:

We are pleased to announce that Riverview, M.H.C. is converting from a mutual
holding company to a stock holding company and Riverview Savings Bank, FSB
("Riverview Savings") is simultaneously reorganizing as a wholly-owned
subsidiary of a newly-formed holding company (the "Conversion and
Reorganization"). In conjunction with the Conversion and Reorganization,
Riverview Bancorp, Inc. ("Riverview Bancorp") the newly-formed corporation that
will serve as holding company for Riverview Savings, is offering shares of
common stock in a subscription offering and direct community offering. The sale
of stock in connection with the Conversion and Reorganization will enable
Riverview Savings to raise additional capital to support and enhance its current
operations.

We have enclosed the following materials which will help you learn more about
the stock offering of Riverview Bancorp. Please read and review the materials
carefully before you submit a Stock Order and Certification Form.

       (arrow)  PROSPECTUS: This document provides detailed information about
                the operations of Riverview Bancorp, Riverview Savings and the
                proposed stock offering.

       (arrow)  QUESTIONS AND ANSWERS: Key questions and answers about the stock
                offering are found in this pamphlet.

       (arrow)  STOCK ORDER AND CERTIFICATION FORM: This form is used to
                purchase stock by returning it with your payment in the enclosed
                business reply envelope. The deadline for ordering stock is
                Noon, Pacific Time, on September 19, 1997.

We invite our loyal customers and local community members to become charter
shareholders of Riverview Bancorp. Through this offering you have the
opportunity to buy stock directly from Riverview Bancorp, without commission or
fee. The board of directors and management of Riverview Savings and Riverview,
M.H.C. fully support the stock offering.

If you have additional questions regarding the Conversion and Reorganization and
stock offering, please call us at (360) 834-7979, Monday through Thursday 9:00
a.m. to 5:00 p.m. and Friday 9:00 a.m. to 5:30 p.m., or stop by the Stock
Information Center located at 700 N.E. Fourth Avenue, Camas, Washington.

Sincerely,


/s/ Patrick Sheaffer
Patrick Sheaffer
Chairman, President and Chief Executive Officer



THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY. THIS IS NOT AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY STOCK. THE OFFER IS MADE ONLY BY THE
PROSPECTUS.


<PAGE>

                        (Dear Stockholder Dark blue sky)



August 22, 1997


Dear Shareholder:

We are pleased to announce that Riverview, M.H.C. is converting from a mutual
holding company to a stock holding company and Riverview Savings, FSB
("Riverview Savings") is simultaneously reorganizing as a wholly-owned
subsidiary of a newly-formed corporation (the "Conversion and Reorganization").
In conjunction with the Conversion and Reorganization, Riverview Bancorp, Inc.
("Riverview Bancorp"), the newly-formed corporation that will serve as holding
company for Riverview Savings, is offering shares of common stock in a
subscription offering and direct community offering.

Unfortunately, Riverview Bancorp is unable to either offer or sell its common
stock to you because the small number of eligible subscribers in your
jurisdiction makes registration or qualification of the common stock under the
securities laws of your jurisdiction impractical, for reasons of cost or
otherwise. Accordingly, this letter should not be considered an offer to sell or
a solicitation of an offer to buy the common stock of Riverview Bancorp.

However, you have the right to vote on the Plan of Conversion and Agreement and
Plan of Reorganization at the Special Meeting of Members to be held on September
24, 1997. Therefore, enclosed is a proxy card, a Proxy Statement (which includes
the Notice of the Special Meeting), a Prospectus (which is provided solely as an
accompaniment to the Proxy Statement) and a return envelope for your proxy card.

I invite you to attend the Special Meeting on September 24, 1997. However,
whether or not you are able to attend, please complete the enclosed proxy card
and return it in the enclosed envelope.

Sincerely,



/s/ Patrick Sheaffer
Patrick Sheaffer
Chairman, President and Chief Executive Officer




THE SHARES OF COMMON STOCK BEING OFFERED IN THE CONVERSION AND REORGANIZATION
ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY.


<PAGE>

                      STOCK OFFERING QUESTIONS AND ANSWERS
- --------------------------------------------------------------------------------

THE STOCK OFFERED IN THE CONVERSION AND REORGANIZATION IS NOT A DEPOSIT OR
ACCOUNT AND IS NOT FEDERALLY INSURED OR GUARANTEED. THIS IS NOT AN OFFER TO SELL
OR A SOLICIATION OF AN OFFER TO BUY STOCK. THE OFFER WILL BE MADE ONLY BY THE
PROSPECTUS ACCOMPANIED BY A STOCK ORDER FORM AND CERTIFICATION FORM.


<PAGE>

Facts About Conversion and Reorganization

The Boards of Directors of Riverview Savings Bank, FSB ("Riverview Savings" or
the "Savings Bank") and Riverview, M.H.C. (the "MHC") unanimously adopted a Plan
of Conversion and Agreement and Plan of Reorganization, as amended (the "Plan"),
to convert the MHC from a mutual holding company to a stock holding company and
simultaneously reorganize Riverview Savings as a wholly-owned subsidiary of a
newly-formed corporation ("Conversion and Reorganization").

This brochure answers some of the most frequently asked questions about the Plan
and about your opportunity to invest in Riverview Bancorp, Inc. (the "Holding
Company" or "Riverview Bancorp"), the newly formed corporation that will serve
as the holding company for Riverview Savings following the Conversion and
Reorganization.

Investment in the stock of the Holding Company involves certain risks. For a
discussion of these risks, other factors, and a complete description of the
offerings, investors are urged to read the accompanying Prospectus, especially
the discussion under the heading "Risk Factors".

Why is the MHC converting to the stock holding company structure?
- --------------------------------------------------------------------------------
The stock holding company structure is a more common form of ownership than the
mutual holding company structure and offers the ability to diversify the MHC's
and the Savings Bank's business activities. The Conversion and Reorganization
will increase both the capital base of the Savings Bank and the number of
outstanding shares, which will increase the likelihood of the development of an
active and liquid market for the common stock of the Holding Company.

Will the Plan affect any of my deposit accounts or loans?
- --------------------------------------------------------------------------------
No. The Plan will not effect the balance or terms of any savings account or
loan, and your deposits will continue to be federally insured by the Federal
Deposit Insurance Corporation ("FDIC") to the maximum legal limit. Your savings
account is not being converted to stock.

Who is eligible to purchase stock in the subscription offering and direct
community offering?
- --------------------------------------------------------------------------------
Depositors of Riverview Savings as of certain dates, the Savings Bank's Employee
Stock Ownership Plan, Riverview Savings' public stockholders, certain borrowers
and members of the general public.

How many shares of stock are being offered and at what price?
- --------------------------------------------------------------------------------
Riverview Bancorp is offering up to 2,223,642 shares of common stock ("Exchange
Shares"), subject to adjustment as described inthe Prospectus. The outstanding
shares of common stock of the Savings Bank will be exchanged for Exchange Shares
according to the Exchange Ratio described in the next section. Riverview Bancorp
is also offering up to 3,105,000 shares of common stock ("Conversion Shares"),
subject to adjustment as described in the Prospectus, at a price of $10.00 per
share through the Prospectus.

I am an existing stockholder.  How will my stock be treated?
- --------------------------------------------------------------------------------
The Plan ensures that existing shareholders of the Savings Bank will own the
same aggregate percentage of the Holding Company's common stock as they own of
the Savings Bank. Depending upon where the offering closes in the Estimated
Valuation Range, an exchange ratio ranging from approximately 1.6299 to 2.2051
Exchange Shares will be applied to each share of Savings Bank common stock.

How many conversion shares may I buy?
- --------------------------------------------------------------------------------
The minimum order is 25 shares. In each of the Subscription Offering, the Direct
Community Offering or any Syndicated Offering, the maximum purchase for any
person is 49,680 shares; provided, however that such shares when added to any
Exchange Shares to which such person may be entitled as a shareholder of the
Savings Bank may not exceed 85,258 shares.

Do members have to buy conversion shares?
- --------------------------------------------------------------------------------
No. However, if a member of the MHC is also a stockholder of the Savings Bank,
his or her shares of Savings Bank stock will be converted automatically to
Exchange Shares.

How do I order conversion shares?
- --------------------------------------------------------------------------------
You must complete the enclosed Stock Order Form and Certification Form.
Instructions for completing your Stock Order and Certification Form are
contained in this packet. Your order must be received by Noon, Pacific Time, on
September 19, 1997.

How may I pay for my conversion shares?
- --------------------------------------------------------------------------------
First, you may pay by check, cash or money order. Interest will be paid by
Riverview Savings on these funds at the current passbook rate from the day the
funds are received until the completion or termination of the Plan. Second, you
may authorize us to withdraw funds from your Riverview Savings account or
certificate of deposit for the amount of funds you specify for payment. You will
not have access to these funds from the day we receive your order until
completion or termination of the Plan. Riverview Savings will not waive any
early withdrawal penalties on certificate accounts used to purchase stock.

Can I purchase shares using funds in my Riverview Savings IRA account?
- --------------------------------------------------------------------------------
Federal regulations do not permit the purchase of Conversion Shares from your
existing IRA account at the Savings Bank. Please call our Stock Information
Center for additional information. Unlike other certificate accounts, Riverview
Savings will waive the early withdrawal penalty for IRAs.

Will the stock be insured?
- --------------------------------------------------------------------------------
No. Like any other common stock, the Holding Company's common stock will not be
insured.

Will dividends be paid on the stock?
- --------------------------------------------------------------------------------
The Board of Directors of the Holding Company intends to pay cash dividends on
the common stock at an initial quarterly rate equal to $0.06 per share divided
by the final exchange ratio, commencing with the first full quarter following
consummation of the Conversion and Reorganization. However no assurances can be
given that such dividends will be paid, or if paid, will continue.

How will the stock be traded?
- --------------------------------------------------------------------------------
The Company has applied to list the common stock on the Nasdaq National Market
System under the symbol "RVSB". However, no assurance can be given that such
approval will be received or, if received, that an active and liquid market will
develop.

Must I pay a commission?
- --------------------------------------------------------------------------------
No. You will not be charged a commission or fee on the purchase of shares in the
Conversion and Reorganization.

Should I vote?
- --------------------------------------------------------------------------------
Yes.  Your "YES" vote is very important!

PLEASE VOTE, SIGN AND RETURN ALL PROXY CARDS!

Why did I get several proxy cards?
- --------------------------------------------------------------------------------
If you have more than one account, you could receive more than one proxy card
for the MHC's Special Meeting of Members, depending on the ownership structure
of your accounts. If you own shares of common stock of the Savings Bank in more
than one account, you could receive more than one proxy card for the Savings
Bank's Annual Meeting of Stockholders.

How many votes do I have?
- --------------------------------------------------------------------------------
Your proxy card(s) show(s) the number of votes you have. Every member of the MHC
entitled to vote may cast one vote for each $100, or fraction thereof, on
deposit at the Savings Bank as of the voting record date. Additionally, certain
borrowers of the Savings Bank entitled to vote may cast one vote for each loan
with the Savings Bank. Each stockholder of the Savings Bank is entitled to cast
one vote for each share held as of the voting record date. These voting rights
are established by the respective charter of the MHC and the Savings Bank.

May I vote in person at the special meeting of members and/or the annual meeting
of stockhodlers?
- --------------------------------------------------------------------------------
Yes, but we would still like you to sign and mail your proxy today. If you
decide to revoke your proxy you may do so by giving notice at the appropriate
meeting.

FOR ADDITIONAL INFORMATION YOU MAY CALL OUR STOCK INFORMATION CENTER BETWEEN
9:00 A.M. AND 5:00 P.M. MONDAY THROUGH THURSDAY OR FRIDAY BETWEEN 9:00 A.M. AND
5:30 P.M., PACIFIC TIME.

- --------------------------------------------------------------------------------
                            STOCK INFORMATION CENTER
- --------------------------------------------------------------------------------
                                 (360) 834-7979
                             Riverview Bancorp, Inc.
                             700 N.E. Fourth Avenue
                             Camas, Washington 98067




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission