LANDMARK FINANCIAL CORP /DE
10QSB, 1999-08-06
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SL GREEN REALTY CORP, 8-K/A, 1999-08-06
Next: AUTOCYTE INC, 8-K/A, 1999-08-06







                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                    ----------------------------------------

                                   FORM 10-QSB

         [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ___ to ___

                         Commission File Number 0-22951

                            LANDMARK FINANCIAL CORP.
                            -----------------------
             (Exact name of Registrant as specified in its Charter)

                  Delaware                                    16-1531343

         (State or other jurisdiction of         (I.R.S. Employer Identification
           incorporation or organization)           Number)



         211 Erie Boulevard, Canajoharie, New York                      13317
         -----------------------------------------                      -----
           (Address of principal executive offices)                   (Zip Code)

         Registrant's telephone number, including area code: (518) 673-2012
                                                              -------------

                  Indicate by check mark  whether the  registrant  (1) has filed
         all  reports  required  to be  filed  by  Section  13 or 15  (d) of the
         Securities  Exchange Act of 1934 during the preceding 12 months (or for
         such  shorter  period  that the  registrant  was  required to file such
         reports),  and (2) has been subject to such filing requirements for the
         past 90 days.


                                                       Yes        X  No
                                                    ---          ---

                  As of  June  30,  1999,  there  were  154,508  shares  of  the
         Registrant's common stock, par value $0.10 per share, outstanding.

         Transitional Small Business Disclosure Format (check one):  Yes    X No
                                                                   --      --







<PAGE>










                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY

                                Table of Contents


PART I - FINANCIAL INFORMATION

  Item 1. Financial Statements:

           Consolidated Statements of Financial Condition at June 30,
                1999 and March 31, 1999........................................3

           Consolidated Statements of Operations for the three months ended
                June 30, 1999 and 1998.........................................4

           Consolidated Statement of Changes In Stockholders' Equity for
           the
                three Months ended June 30, 1999...............................5

           Consolidated Statements of Cash Flows for the three months ended
                June 30, 1999 and 1998.........................................6

           Notes to Consolidated Financial Statements..........................7

  Item 2. Management's Discussion and Analysis of Financial Condition
           And Results of Operations...........................................9


PART II - OTHER INFORMATION...................................................15


SIGNATURES....................................................................17


FINANCIAL DATA SCHEDULE.......................................................18



                                       2

<PAGE>

<TABLE>
<CAPTION>

                                   Landmark Financial Corporation and Subsidiary
                                  Consolidated Statements of Financial Condition
                                         June 30, 1999 and March 31, 1999

                                                                       June 30, 1999              March 31,1999
                                                                       -------------              -------------
                                                                                      (Unaudited)

                             Assets
<S>                                                                        <C>                       <C>
           Cash                                                            $654,476                  $285,227
           Interest Bearing Deposits                                         40,167                    10,600
           Investment Securities, (Available For Sale)                    1,784,026                 1,900,992
           Mortgage-Backed Securities, (Held To Maturity)                    33,702                    38,468
           Loans Receivable, Net                                         20,584,006                19,189,257
           Accrued Interest Receivable                                      124,397                   107,805
           Stock In Federal Home Loan Bank, At Cost                         100,900                   100,900
           Premises And Equipment, At Cost
             Less Accumulated Depreciation                                  576,374                   583,401
           Deferred Tax Asset                                                35,547                    39,597
           Foreclosed Real Estate                                                 0                   118,815
           Other Assets                                                      90,961                    78,261
                                                                             ------                    ------

                             Total Assets                               $24,024,556               $22,453,323
                                                                        ===========               ===========

                     Liabilities and Stockholders' Equity
           Accounts Payable                                                   2,015                     1,853
           Deposits                                                      19,953,750                19,273,877
           Accrued Interest On Deposits                                         146                         0
           Advance Payments By Borrowers For Taxes
             And Insurance                                                  147,624                   108,174
              Advances From FHLB                                          1,952,452                 1,084,586
           Accrued Expenses And Other Liabilities                            53,124                    56,899
                                                                             ------                    ------

                             Total Liabilities                          $22,109,112               $20,525,389
                                                                        -----------               -----------
           Stockholders' Equity:
           Preferred Stock, $0.10 Par Value Per Share:
           100,000 Shares Authorized; None Issued                                 0                         0
           Common Stock, $0.10 Par Value Per Share:
             400,000 Shares Authorized; 154,508 and 152,000
             issued at June 30, 1999 and
             March 31, 1999 Respectively                                     15,200                    15,200
           Additional Paid-In Capital                                     1,192,833                 1,192,833
           Retained Earnings, Substantially Restricted                      879,488                   867,348
           Accumulated Other Comprehensive Income (Loss)                   (32,060)                   (5,403)
           Unearned Stock Based Compensation                               (32,604)                  (32,604)
           Unearned ESOP Shares                                           (107,413)                (1109,440)
                                                                          ---------                ----------

                             Total Stockholders' Equity                 $ 1,915,444                $1,927,934
                                                                        -----------                ----------

               Total Liabilities and Stockholders' Equity               $24,024,556              $ 22,453,323
                                                                        ===========              ============
</TABLE>

See accompanying notes to unaudited consolidated financial statements.


                                       3

<PAGE>



<TABLE>
<CAPTION>

                                   Landmark Financial Corporation and Subsidiary
                                       Consolidated Statements of Operations
                                              June 30, 1999 and 1998
                                                    (Unaudited)

                                                                For the Three Months Ended 6/30
                                                                 1999                      1998
                                                                 ----                      ----
         Interest income:
<S>                                                          <C>                       <C>
           Loans receivable                                  $429,103                  $315,157
           Mortgage-backed securities                             737                     1,348
           Investments                                         32,320                    47,618
                                                               ------                    ------

           Total interest income                              462,160                   364,123

         Interest expense:
           Deposits                                           249,989                   210,190
           Advances from FHLB                                  17,877                         0
                                                               ------               -----------

           Total interest expense                             267,866                   210,190
                                                              -------                   -------

           Net interest income                                194,294                   153,933

         Provision for losses on loans                         12,500                    18,447
                                                               ------                    ------
           Net interest income after provision
             for losses on loans                              181,794                   135,486

         Non-interest income:
           Late charges and other loan fees                    10,045                     6,996
           Gain on sale of investment securities
           and mortgage-backed securities                       1,725                         0
           Commissions and other fees                           9,256                     2,637
           Other                                                2,060                     3,923
                                                                -----                     -----

             Total non-interest income                         23,086                    13,556

         Non-interest expense:
           Compensation and employee benefits                  87,132                    81,607
           Office buildings and equipment                      15,283                     2,446
           Data processing                                     12,951                     9,936
           Advertising                                          1,134                     1,638
           Deposit insurance premiums                           3,856                     3,848
           Other                                               67,412                    64,778
           Amortization of cost in excess of fair
           Value of net assets acquired                           923                     7,450
                                                                  ---                     -----

             Total non-interest expense                       188,691                   171,703
                                                              -------                   -------

             Income (loss) before income taxes                 16,190                  (22,661)

         Income taxes                                           4,050                   (6,155)
                                                                -----                   -------

           Net income (loss)                                   12,140                 ($16,506)
                                                               ======                  ========

         Earnings per share                                     $0.09                   ($0.12)
                                                                =====                   =======
         Average common and common
           equivalent shares outstanding                      142,430                   139,942
                                                              =======                   =======

         See accompanying  notes to unaudited  consolidated  financial statements.
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                                   Landmark Financial Corporation and Subsidiary
                            Consolidated Statements of Changes in Stockholders' Equity
                                         Three Months Ended June 30, 1999
                                                      (Unaudited)


                                                  Additional                 Accumulated        Unearned      Unearned    Total
                                        Common      Paid-in      Retained  Other Comprehensive  Stock based     ESOP   Stockholders'
                                        Stock       Capital      earnings     Income (Loss)     Compensation   Shares     Equity
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                    <C>        <C>            <C>          <C>              <C>           <C>         <C>
Balance at March 31, 1999              $15,200    $1,192,833     $867,348     ($5,403)         ($32,604)     ($109,440)  $1,927,934

Comprehensive Income (loss)
         Net income (loss)                                         12,140                                                    12,140

         Change in unrealized gain
         (loss) on securities
         available for sale, net                                              (26,657)                                      (26,657)
            of tax effects

Total Comprehensive
     Income (loss)
                                                                                                                            (14,517)
Unearned stock
     Based compensation                                                                         (32,604)                    (32,604)

ESOP shares earned                                                                                               2,027         2,027


- ------------------------------------------------------------------------------------------------------------------------------------
Balances at June 30,1999              $15,200     $1,192,833    $879,488      (32,060)          ($32,604)     ($107,413)  $1,915,444
                                      =======     ==========    ========      ========          =========     ==========  ==========
See accompanying notes to audited consolidated financial statements.
</TABLE>



<PAGE>





<TABLE>
<CAPTION>

                                   Landmark Financial Corporation and Subsidiary
                                       Consolidated Statements of Cash Flows
                                     Three Months Ended June 30, 1999 and 1998
                                                    (Unaudited)

                                                                                                  June 30,

                                                                                        1999                 1998

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES
<S>                                                                                <C>                      <C>
                Net income (loss)                                                  $12,140                  ($16,506)
Adjustments to reconcile net income to net cash provided by (used in)
                  Operating activities
                   Depreciation                                                     11,677                      4,017
                    Amortization (accretion), net                                      923                      3,433
                    Provision for loan losses                                       12,500                     18,447
                    Deferred income taxes                                            4,050                    (6,155)
                    Allocation of ESOP shares                                        2,027                      2,027
                    Decrease (increase) in
                         Accrued interest receivable                              (16,592)                   (19,890)
                         Other assets                                              106,115                   (47,688)
                         Increase (decrease) in
                                Accounts payable                                       162                         39
                         Other liabilities                                         (3,629)                     19,459
                                                                                   -------                     ------


                                                                                   129,373                   (42,817)
        CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES
                Net increase in loans receivable                                (1,407,249)               (1,140,218)
                Proceeds from maturities and calls of available-for-sale securities 90,664                          0
                Purchase of available-for-sale securities                        (101,000)                          0
                Proceeds from principal repayments of mortgage-backed securities     4,489                     11,180
                Purchase of premises and equipment                                 (4,649)                  (177,694)
                Proceeds from sale of available-for-sale securities                100,000                          0
                                                                                   -------                  ---------

                                                                               (1,317,746)                (1,306,732)
                                                                               -----------                -----------

        CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES
                Net increase (decrease) in deposits                                679,873                  2,153,233
                Net increase (decrease) in short term advances, FHLB               150,000                          0
                Proceeds from long term advances, FHLB                             750,000                          0
                Payments on long term advances, FHLB                              (32,134)                          0
                Increase (decrease) in advances from borrowing taxes and insurance  39,450                     35,229
                                                                                    ------                     ------

                                                                                 4,258,172                  5,674,732
                                                                                 ---------                  ---------

                         Net increase (decrease) in cash                           398,816                    838,913

        CASH, beginning of year                                                    295,827                  1,530,236
                                                                                   -------                  ---------

        CASH, end of period                                                       $694,643                 $2,369,149
                                                                                   =======                 ==========

        SUPPLEMENTAL DISCLOURES:
                Cash paid for:
                         Income taxes                                                   $0                         $0
                                                                                        -=                         --

                         Interest                                                 $267,866                   $210,151
                                                                                  ========                   ========

                 Transfers from loans to real estate acquired through foreclosure       $0                         $0
                                                                                        ==                         ==
                Increase (decrease) on unrealized gain
                on securities available-for-sale                                 ($26,657)                     $2,376
                                                                                 =========                     ======

See accompanying notes to unaudited consolidated financial statements.
</TABLE>





                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY
                   Notes To Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1999



(1)      Landmark Financial Corp. and Subsidiary

         Landmark  Financial Corp. (the Company) was incorporated under the laws
         of the state of Delaware  for the  purpose of becoming  the savings and
         loan holding  company of Landmark  Community  Bank, a Savings Bank (the
         Bank)  in  connection  with  the  Bank's  conversion  from a  federally
         chartered  mutual savings bank to a federally  chartered  stock savings
         bank,  pursuant  to its Plan of  Conversion.  On August 12,  1997,  the
         Company  commenced a Subscription and Community  Offering of its shares
         in  connection  with the  conversion  of the Bank (the  Offering).  The
         Offering was consummated and the Company  acquired the Bank on November
         13,  1997.  The  Company  had no  assets  prior to the  conversion  and
         acquisition on November 13, 1997.

         The accompanying  consolidated  financial  statements as of and for the
         three months ended June 30, 1999,  and June 30, 1998 and the  statement
         of financial condition as of March 31, 1999,  respectively  include the
         accounts of the Company and the Bank.

(2)      Basis of Preparation

         The  accompanying  unaudited  consolidated  financial  statements  were
         prepared in accordance with instructions for Form 10-QSB. To the extent
         that   information  and  footnotes   required  by  generally   accepted
         accounting  principles for complete financial  statements are contained
         in or consistent with the audited financial statements  incorporated by
         reference in the  Company's  Annual  Report on Form 10-KSB for the year
         ended March 31, 1999,  such  information  and  footnotes  have not been
         duplicated  herein.  In the  opinion  of  management,  all  adjustments
         consisting  only of normal  recurring  accruals which are necessary for
         the fair  presentation  of the interim  financial  statements have been
         included.  The consolidated statement of operations for the three month
         period ended June 30, 1999 is not necessarily indicative of the results
         which may be expected for the entire  year.  The March 31, 1999 balance
         sheet has been derived from the audited  financial  statements  of that
         date.

(3)      Earnings Per Share

          On November  13,  1997,  152,000  shares of the  Company's  stock were
          issued,   including  12,160  shares  issued  to  the  Employees  Stock
          Ownership  Plan (ESOP).  Income per share  amounts for the three month
          period ended June 30, 1999 is based upon 142,430 shares,  exclusive of
          10,741 unearned shares issued to the ESOP, as though those shares were
          outstanding for the entire period.



<PAGE>



                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY
                   Notes To Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1999



(4)      Stockholders' Equity and Stock Conversion

         The Bank converted from a federally  chartered mutual savings bank to a
         federally  chartered  stock  savings  bank  pursuant  to  its  Plan  of
         Conversion  which was approved by the Bank's  members on September  23,
         1997. The conversion was effective on November 23, 1997 and resulted in
         the  issuance of 152,000  shares of common  stock (par value  $0.10) at
         $10.00 per share for a gross sales price of $1,520,000. Cost related to
         conversion   (primarily   underwriters'   commissions,   printing   and
         professional  fees) aggregated  $311,967 and were deducted to arrive at
         the net  proceeds  of  $1,086,433  net of the ESOP  loan.  The  company
         established an employee stock ownership  trust which  purchased  12,160
         shares of common stock of the Company at the  issuance  price of $10.00
         per share with funds borrowed from the Bank.

(5)      Employee Stock Ownership Plan

         All  employees  meeting age and service  requirements  are  eligible to
         participate in an ESOP established on November 23, 1997.  Contributions
         made by the Bank to the ESOP are allocated to participants by a formula
         based on  compensation.  Participant  benefits become 100% vested after
         five years.  ESOP expense for the periods  ended June 30, 1999 and June
         30, 1998 was $2,027 each period.




















<PAGE>


                     Landmark Financial Corp. and Subsidiary
                                  June 30, 1999

                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following  discussion compares the financial condition of Landmark Financial
Corp. and its wholly owned subsidiary,  Landmark Community Bank, a Savings Bank,
(collectively the Bank) at June 30, 1999 to the financial condition at March 31,
1999,  its fiscal  year-end,  and the results of operations for the three months
ended June 30, 1999, with the same period in fiscal 1998. This discussion should
be read in conjunction with the interim financial statements and notes which are
included herein.

General

Landmark Financial Corp. was organized as a Delaware corporation in June 1997 to
acquire all of the capital  stock issued by Landmark  Community  Bank, a Savings
Bank upon its  conversion  from the mutual to stock form of ownership.  Landmark
Community  Bank,  a Savings  Bank was  founded  in 1925 as a New York  chartered
savings and loan  association  located in  Canajoharie,  New York. In 1997,  its
members  voted to convert to a federal  charter.  The  business  of the  holding
company consists primarily of the business of the Bank.

The  Bank  conducts  its  business  through  its  main  office  in  Canajoharie,
Montgomery County, New York. The Bank has been, and intends to continue to be, a
community oriented financial institution offering selected financial services to
meet the needs of the communities it serves. The Bank attracts deposits from the
general  public and  historically  has used such  deposits,  together with other
funds,  primarily to originate  one-to-four family  residential  mortgage loans,
construction  and land  loans  for  single-family  residential  properties,  and
consumer loans consisting  primarily of loans secured by automobiles.  While the
Bank's  primary  business  has been that of a  traditional  thrift  institution,
originating loans in its primary market area for retention in its portfolio, the
Bank also has been an active  participant  in the  origination of consumer loans
primarily for the purchase of automobiles.

The most  significant  factors  influencing the operations of the Bank and other
financial  institutions include general economic conditions,  competition in the
local market place and the related monetary and fiscal policies of agencies that
regulate financial institutions.  More specifically, the cost of funds primarily
consisting  of insured  deposits is  influenced  by interest  rates on competing
investments and general market rates of interest,  while lending  activities are
influenced  by the demand for real  estate  financing  and other types of loans,
which in turn is  affected  by the  interest  rates at which  such  loans may be
offered and other factors affecting loan demand and funds availability.

Financial Condition

Total assets  increased  $1.57  million,  or 7.0%, to $24.02 million at June 30,
1999 from $22.45  million at March 31,  1999.  The  increase in assets is due to
increases in loans receivable outstanding and cash on hand.

Loans receivable,  net, increased by $1.4 million, or 7.2%, to $20.58 million at
June 30, 1999 from $19.19 million at March 31, 1999,  primarily due to increases
in consumer loans of $469,000, an increase in commercial loans of $477,000,  and
an increase in one-to-four family portfolio loans of $397,000.

Investment and  mortgage-backed  securities  decreased $122,000 or 6.3% to $1.82
million at June 30, 1999 from $1.94 million at March 31, 1999.  The decrease was
primarily due to principal pay down of mortgage backed securities.


<PAGE>


                     Landmark Financial Corp. and Subsidiary
                                  June 30, 1999


Foreclosed  real estate  decreased  to $0 from  $119,000  due to the sale of the
(two) properties in April 1999.

Deposits  increased  $685,000,  or 3.5%, to $19.95 million at June 30, 1999 from
$19.27  million  at March 31,  1999.  The  increase  in  deposits  is  primarily
attributable  to an increase in savings  deposits of $365,000 and an increase in
DDA accounts of $321,000.

Total equity  decreased  $12,490,  or 0.6%,  to $1,915,444 at June 30, 1999 from
$1,927,934  at  March  31,  1999,  due  to  an  decrease  in  accumulated  other
comprehensive  income of $26,657  which was due to a decline in the market value
of  securities.  Net profit for the three  months ended June 30, 1999 of $12,140
partially  offset the decrease in other  comprehensive  income as did the $2,027
decrease in unearned ESOP shares.

Comparison of Operating Results for the Three Months Ended June 30, 1998 and the
Three Months Ended June 30, 1999

Performance  Summary.  The Company's net income increased $28,646 to $12,140 for
the three months ended June 30, 1999,  compared to a net loss of $16,506 for the
three months ended June 30, 1998.  The increase in earnings for the three months
ended June 30, 1999 as compared to the same period in 1998 is  primarily  due to
increases  in net interest  income and  non-interest  income,  and a decrease in
provision  for loan  losses,  partially  offset by an increase  in  non-interest
expense.

Net interest  income.  The Company's net interest  income  increased  $40,361 or
26.2%,  to $194,294 for the three months ended June 30, 1999,  from $153,933 for
the three  months  ended June 30,  1998.  The  increase in net  interest  income
reflects an increase of $98,037 in interest income and a corresponding  increase
of $57,676 in  interest  expense  for the three  months  ended June 30,  1999 as
compared to the same period in 1998.  The increase in interest  income  reflects
increased   balances  of  loans  receivable,   primarily  consumer  auto  loans,
commercial and  agricultural  mortgage loans,  and  one-to-four  family mortgage
loans.  Interest  expense  increased  primarily  due to the  increase in savings
deposits.

Provision for Loan Losses. During the three months ended June 30, 1999, the Bank
charged  $12,000  against  earnings as a provision for loan losses compared to a
provision of $18,447  charged  against  earnings for the three months ended June
30,  1998.  The  allowance  for loan  losses at June 30,  1999 was .97% of loans
receivable,  as compared to .89% of loans  receivable,  at March 31, 1998. Total
nonperforming loans at June 30, 1999 were $51,366, or 0.25% of loans receivable,
as compared to total  nonperforming  loans at March 31, 1999 of 106,181 or 0.55%
of loans receivable.

Management  regularly  reviews the loan portfolio,  including problem loans, and
changes in the relative  makeup of the loan  portfolio to determine  whether any
loans  require  classification  or the  establishment  of  additional  reserves.
Management  will  continue  to monitor  its  allowance  for loan losses and make
future additions to the allowance as economic conditions  dictate.  Although the
Bank maintains its allowance for loan losses at a level which it considers to be
adequate to provide for potential losses,  there can be no assurance that future
losses will not exceed estimated amounts or that additional  provisions for loan
losses will not be required in future periods.

Noninterest Income. For the three months ended June 30, 1999, noninterest income
increased  $9,530 or 70.3%, to $23,086 from $13,556 for the same period in 1998.
The increase was  primarily due to an increase in both loan and deposit fees and
a gain realized on the sale of investment securities in the amount of $1,725. No
investment securities were sold in the three months ended June 30, 1998.


<PAGE>



                     Landmark Financial Corp. and Subsidiary
                                  June 30, 1999

Noninterest Expense.  Noninterest expense increased $16,988 or 9.9%, to $188,691
for the three  months  ended June 30, 1999 from  $171,703 for the same period in
1998.  The increase  was  primarily  due to an increase in occupancy  expense of
$12,837 due to the Bank's new facilities and equipment,  an increase in employee
compensation  and  related  benefits  expense of $5,525 and  increases  in other
expenses  primarily  related to the increased  operating  expenses  related to a
stock savings bank and increased data processing expense.

Nonperforming Assets

On June 30,  1999,  nonperforming  assets were  $51,366  compared to $225,646 on
March 31, 1999.  The  nonperforming  assets at June 30 consisted of  non-accrual
loans  while at March 31,  1999 there  were  non-accrual  loans of  106,831  and
foreclosed  assets of  $118,815.  The balance of the Bank's  allowance  for loan
losses was $202,334 or 393.9% of  nonperforming  assets as of June 30, 1999. The
balance  of the  Bank's  allowance  for loan  losses  was  $191,019  or 84.7% of
nonperforming  assets as of June 30, 1998.  Loans are  considered  nonperforming
when the  collection of principal  and/or  interest is not  probable,  or in the
event payments are more than ninety days delinquent.

Capital Resources

The Bank is subject to three capital to asset  requirements  in accordance  with
OTS  regulations.  The  following  table is a summary of the  Bank's  regulatory
capital  requirements  versus  actual  capital as of June 30, 1999 and March 31,
1999, respectively:
<TABLE>
<CAPTION>

                                                            June 30, 1999
                                                            -------------


                                         Actual                   Required               Excess
                                      amount/percent            amount/percent       amount/percent
                                      --------------            --------------       --------------
                                                           (dollars in thousands)

<S>                                  <C>      <C>             <C>      <C>          <C>       <C>
Tangible                             $1,890   7.86%           $361     1.50%        $1,529    6.36%
Core leverage capital                $1,890   7.86%           $962     4.00         $  928    3.86%
Risk-based capital                   $2,092   12.86%          $1,301   8.00%         $ 791    4.86%
</TABLE>


<TABLE>
<CAPTION>
                                                             March 31, 1999
                                                             --------------

                                          Actual                  Required              Excess
                                      amount/percent            amount/percent       amount/percent
                                      --------------            --------------       --------------
                                                           (dollars in thousands)

<S>                                  <C>          <C>          <C>      <C>             <C>     <C>
Tangible                             $1,860       8.29%        $337     1.50%           $1,523  6.79%
Core leverage capital                $1,860       8.29%        $897     4.00%            $963   4.29%
Risk-based capital                   $2,051      13.18%       $1,245    8.00%            $806   5.18%
</TABLE>




                     Landmark Financial Corp. and Subsidiary
                                  June 30, 1999

Liquidity

The Bank's  principal  sources of funds are  deposits,  principal  and  interest
payments on loans and investment securities. While scheduled loan repayments and
maturing  investments are relatively  predictable,  deposit flows and early loan
prepayments are more influenced by interest rates,  general economic  conditions
and  competition.  Additional  sources of funds may be obtained from the FHLB of
New York by utilizing numerous available products to meet funding needs.

The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations.  The  required  percentage  is currently  4.0% of net  withdrawable
savings  deposits and  borrowings  payable on demand or in one year or less. The
Bank  has  maintained  its  liquidity  ratio at  levels  exceeding  the  minimum
requirement.  The eligible  liquidity ratios at June 30, 1999 and March 31, 1999
were 13.30% and 12.95%, respectively.

In light of the  competition  for  deposits,  the Bank may  utilize  the funding
source of the FHLB to meet demand in  accordance  with the Bank's  growth plans.
The  wholesale  funding  sources  may allow  the Bank to obtain a lower  cost of
funding and create a more efficient  liability  match to the  respective  assets
being funded.

For the purpose of the cash flow statement,  all short-term  investments  with a
maturity  of  three  months  or less at date of  purchase  are  considered  cash
equivalents.  Cash and cash  equivalents for the periods ended June 30, 1999 and
March 31, 1999 were  $694,657  and  $295,827,  respectively.  The  increase  was
primarily  due to the fact that  increases in deposits of  $680,000,  as well as
FHLB  advances of $868,000,  and proceeds from  principal  repayment of mortgage
backed  securities of $91,000 were only partially offset by an increase in loans
receivable of $1.4 million.

Net cash  provided by  operating  activities  increased  to $129,373 at June 30,
1999, from $(42,817) at June 30, 1998.

Year 2000

The Bank has  conducted a review of its  computer  systems in order to determine
which  systems  could be affected by the "Year 2000"  issue,  and  developed  an
implementation plan to resolve any identified problem.  The testing phase of the
implementation  plan is  currently  under way.  The "Year  2000"  problem is the
result of computer  programs  that were  written  using a two digit field rather
than a four digit  field to define the year.  For  example,  programs  that have
date-sensitive  fields may  recognize  a date using "00" as the year 1900 rather
than the year  2000.  The  results  of this  programming  error  could be system
failure  or  miscalculation.  Management  believes  that with  modifications  to
existing  software and by converting  to new  hardware,  the "Year 2000" problem
will not pose  significant  operational  problems for the Bank. Given the Bank's
interdependence on a third-party service provider, the internal costs related to
the Bank's Year 2000  efforts will consist  primarily  of  accelerating  various
hardware and software  upgrades which  generally would have been incurred in the
normal course of business, and testing various information systems. The upgrades
for hardware and software were  substantially  in place as of December 31, 1998.
Management believes that the internal costs necessary to address the "Year 2000"
issue  have  been   identified  and  these  costs  have  been  estimated  to  be
approximately $20,000.  Management cannot guarantee that any third-party service
provider will be Year 2000 ready other than through assurances provided from the
third party service provider to the Company. All third party providers have been
contacted and the Company has received such assurances.


<PAGE>



                     Landmark Financial Corp. and Subsidiary
                                  June 30, 1999


Recent Developments

FASB  Statement  on Employer  Disclosures  about  Pensions  and  Post-retirement
Benefits In February,  1998, the FASB issued SFAS No. 132 which standardizes the
disclosure  requirements  for  pensions  and  other  post-retirement   benefits;
requires  additional  information on changes in the benefit obligations and fair
values of plan assets; and eliminates  certain present disclosure  requirements.
The Statement does not change the  measurement or recognition  requirements  for
post-retirement  benefits.  SFAS No. 132 is effective for fiscal years beginning
after December 15, 1997 and, accordingly,  will be adopted by the Company in the
year ending March 31, 1999.  Management  does not expect that this standard will
significantly affect the Company's financial reporting.

FASB Statement on Derivatives and Hedging  Activities - In June,  1998, the FASB
issued SFAS No. 133 which  establishes  accounting  and reporting  standards for
derivative  instruments and for hedging activities.  The Statement requires that
an entity  recognize  all  derivatives  as either assets or  liabilities  in the
balance sheet at fair value. If certain  conditions are met, a derivative may be
specifically  designated as a fair value hedge, a cash flow hedge,  or a foreign
currency hedge.  Entities may reclassify  securities  from the  held-to-maturity
category to the  available-for-sale  category at the time adopting SFAS No. 133.
SFAS No. 133 is  effective  for all fiscal  quarters of fiscal  years  beginning
after June 15, 1999 and,  accordingly,  would apply to the Company  beginning on
April 1, 2000. The Company plans to adopt the standard at that time and does not
presently intend to reclassify  securities between  categories.  The Company has
not engaged in derivatives and hedging  activities  covered by the new standard,
and does not expect to do so in the foreseeable  future.  Accordingly,  SFAS No.
133 is not  expected  to  have a  material  impact  on the  Company's  financial
statements.

FASB Statement on Mortgage-Backed  Securities  Retained after the Securitization
Of Mortgage Loans Held for Sale by a Mortgage  Banking  Enterprise - In October,
1998 the FASB  issued  SFAS No. 134 which  amends  SFAS No. 65  "Accounting  for
Certain Mortgage Banking Activities".  Statement No. 65, as amended by Statement
No. 115 and Statement No. 125, required that after  securitization of a mortgage
loan held for  sale,  a  mortgage  banking  enterprise  classify  the  resulting
security as a trading security. Statement No. 134 amends this section to require
that  after the  securitization  of  mortgage  loans  held for sale,  the entity
classify the resulting mortgage-backed security or other retained interest based
on its  ability  and  intent  to sell or hold  those  investments.  SFAS  134 is
effective  for  the  first  quarter   beginning  after  December  15,  1998  and
accordingly  would apply to the Company for the year ending March 31, 1999.  The
Company has not engaged in retaining  securities after the securitization of its
mortgage  loans  held for sale and does not  expect to do so in the  foreseeable
future.  Accordingly,  SFAS No. 134 is not expected to have a material impact on
the Company's financial statements












<PAGE>

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company's most significant form of market risk is interest rate risk, as the
majority of the  Company's  assets and  liabilities  are sensitive to changes in
interest rates.  The Company's  assets consist  primarily of fixed rate mortgage
and consumer loans which have longer  maturities than the Company's  liabilities
which  consist  primarily of deposits.  The Company's  mortgage loan  portfolio,
consisting  primarily of loans secured by residential  real property  located in
Montgomery  County,  is also subject to risks associated with the local economy.
The Company does not own any trading  assets.  At June 30, 1999, the Company did
not have any hedging transactions in place, such as interest rate swaps and
caps. The Company's  interest rate risk management  program focuses primarily on
evaluating and managing the composition of the Company's  assets and liabilities
in the context of various interest rate scenarios.  Factors beyond  management's
control,  such as market interest rates and competition,  also have an impact on
interest income and interest expense.

During the quarter ended June 30, 1999, there were no significant changes in the
Company's assessment of market risk.




























<PAGE>



                     Landmark Financial Corp. and Subsidiary
                                  June 30, 1999


                           Part II - Other Information



Item 1.  Legal Proceedings

          From time to time, the Company is involved as a plaintiff or defendant
in  various  legal  actions  incident  to its  business.  None of these  actions
individually  or in the  aggregate  is believed to be material to the  financial
condition of the Company.


Item 2.  Changes in Securities and Use of Proceeds

          Not applicable


Item 3.  Defaults Upon Senior Securities

          Not applicable


Item 4.  Submission of Matters to a Vote of Security Holders

          None


Item 5.  Other Information

          None

Item 6.  Exhibits and Reports on Form 8-K

           Financial Data Schedule Attached









<PAGE>



                     Landmark Financial Corp. and Subsidiary
                                  June 30, 1999


                                   SIGNATURES


Under the requirement of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned  thereunto
duly authorized.


                                                LANDMARK FINANCIAL CORP.


Date : 07/30/99                       /s/ Gordon E. Coleman
                                      ------------------------------------------
                                      Gordon E. Coleman
                                      President and Chief Executive Officer
                                                  (Duly Authorized Officer)


Date : 07/30/99                       /s/ Paul S. Hofmann
                                      ------------------------------------------
                                      Paul S. Hofmann
                                      Vice President and Chief Financial Officer
                                                   (Principal Financial Officer)
























<PAGE>



                             Landmark Financial Corporation and Subsidiary
                                         Financial Data Schedule
                                  Three Months Ended June 30, 1999
                                              (Unaudited)


Multiplier: 1,000


         Period Type                                          3 months
         Fiscal year-end                                      03/31/00
         Period-end                                           06/30/99


<TABLE>

<S>                                                                                                       <C>
         Cash                                                                                             654.5
         Interest-bearing deposits                                                                         40.2
         Federal funds sold-purchased securities for resale                                                 0.0
         Trading account assets                                                                             0.0
         Investment and mortgage-backed securities held for sale                                        1,784.0
         Investment and mortgage-backed securities held to maturity - carrying value                       33.7
         Investment and mortgage-backed securities held to maturity - market value                         33.4
         Loans                                                                                           20,584
         Allowance for losses                                                                           (202.3)

         Total assets                                                                                    24,025
                                                                                                         ======

         Deposits                                                                                    19,953,750

         Short-term borrowings                                                                            400.0
         Other liabilities                                                                                202.9

         Long-term debt                                                                                 1,552.5
         Common stocks                                                                                     15.2
         Preferred stock -mandatory redemption                                                              0.0
         Preferred stock - no mandatory redemption                                                          0.0
         Other stockholders' equity                                                                     1,900.2
                                                                                                        -------


         Total Liabilities and stockholders' equity                                                      24,025
</TABLE>












<PAGE>



                                   Landmark Financial Corporation and Subsidiary
                                              Financial Data Schedule
                                         Three Months Ended June 30, 1999
                                                    (Unaudited)
                                                     (Page 2)





         Interest and fees on loans                                        429.1

         Interest and dividends on investments                              33.5
         Other interest income                                               0.0
         Total interest income                                             462.2

         Interest on deposits                                              250.0
         Total interest expense                                            267.9

         Net interest income                                               194.3


         Provision for loan losses                                        (12.5)
         Investment securities gains/losses                                  1.7
         Other expenses                                                  (188.7)
         Income/loss before income tax                                      16.2
         Income/loss before extraordinary items                             16.2
         Extraordinary items, less tax                                       0.0
         Cumulative change in accounting principles                          0.0

         Net income or (loss)                                               12.1

         Earnings per share - primary                                       0.09
         Earnings per share - fully diluted                                 0.09
         Net yield - interest-earning assets - actual                       3.19
         Loans on non-accrual                                               51.4
         Accruing loans past due 90 days or more                             0.0
         Troubled debt restructuring                                         0.0
         Potential problem loans                                            62.2
         Allowance for loan loss -beginning of period                      191.0
         Total charge-offs                                                 (3.0)
         Total recoveries                                                    0.0
         Allowance for loan loss - end of period                           202.3
         Loan loss allowance allocated to domestic loans                     0.0
         Loan loss allowance allocated to foreign loans                      0.0
         Loan loss allowance - unallocated                                 202.3




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission