LANDMARK FINANCIAL CORP /DE
10QSB, 1999-02-02
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CORPORATE PROPERTY ASSOCIATES 14 INC, 8-K, 1999-02-02
Next: LANDMARK FINANCIAL CORP /DE, SC 13G, 1999-02-02




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                    ----------------------------------------

                                   FORM 10-QSB

                  [X]  QUARTERLY REPORT PURSUANT  TO SECTION 13 OR 15 (d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                       For the quarterly period ended December 31, 1998

                  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                       For the transition period from ___ to ___

                         Commission File Number 0-22951

                            LANDMARK FINANCIAL CORP.
                            -----------------------
             (Exact name of Registrant as specified in its Charter)

                  Delaware                                 16-1531343

         (State or other jurisdiction of        (I.R.S. Employer Identification
         incorporation or organization)          Number)


         211 Erie Boulevard, Canajoharie, New York                       13317
         -----------------------------------------                       -----
           (Address of principal executive offices)                   (Zip Code)

         Registrant's telephone number, including area code: (518) 673-2012
                                                              -------------

                  Indicate by check mark  whether the  registrant  (1) has filed
         all  reports  required  to be  filed  by  Section  13 or 15  (d) of the
         Securities  Exchange Act of 1934 during the preceding 12 months (or for
         such  shorter  period  that the  registrant  was  required to file such
         reports),  and (2) has been subject to such filing requirements for the
         past 90 days.

                                                            X  Yes          No

                  As of December  31,  1998,  there were  152,000  shares of the
         Registrant's common stock, par value $0.10 per share, outstanding.

         Transitional Small Business Disclosure Format (check one):  Yes    X No



<PAGE>


                                   Form 10-QSB
                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY

                                Table of Contents


PART I - FINANCIAL INFORMATION

         Item 1. Financial Statements:

                  Consolidated Statements of Financial Condition at December 31,
                  1998, (unaudited) and March 31,1998..........................2

                  Consolidated Statements of Operations for the three months and
                  nine months ended December 31, 1998 and 1997, (unaudited)....3

                  Consolidated  Statement of Changes In Stockholders' Equity for
                  the nine months ended December 31, 1998, (unaudited).........4

                  Consolidated  Statements  of Cash  Flows  for the nine  months
                  ended December 31, 1998 and 1997 (unaudited).................5

                  Notes to Consolidated Financial Statements...................6

         Item 2. Management's Discussion and Analysis of Financial Condition
                  And Results of Operations....................................8

PART II - OTHER INFORMATION...................................................14


SIGNATURES....................................................................15



<PAGE>
<TABLE>
<CAPTION>


                  Landmark Financial Corporation and Subsidiary
                 Consolidated Statements of Financial Condition
                       December 31,1998 and March 31, 1998


                                                                      December 31, 1998          March 31, 1998
                                                                      -----------------          --------------
                                                                          (Unaudited)
                             Assets
           <S>                                                               <C>                        <C>

           Cash                                                            $692,558                   $40,236
           Interest Bearing Deposits                                         54,013                 1,490,000
           Investment Securities, (Available For Sale)                    1,720,031                 1,103,916
           Mortgage-Backed Securities, (Held To Maturity)                    44,791                    74,080
           Loans Receivable, Net                                         17,504,883                13,640,142
           Accrued Interest Receivable                                      111,505                    86,143
           Stock In Federal Home Loan Bank, At Cost                          87,400                    87,400
           Premises And Equipment, At Cost
             Less Accumulated Depreciation                                  571,760                   197,234
           Deferred Tax Asset                                                28,109                     7,100
           Foreclosed Real Estate                                            78,236                         0
           Other Assets                                                     112,949                    84,787
                                                                            -------                    ------

                             Total Assets                               $21,006,235               $16,811,038
                                                                        ===========               ===========

                             Liabilities and Stockholders' Equity

           Accounts Payable                                                   2,983                     3,851
           Deposits                                                      17,570,876                14,628,856
           Accrued Interest On Deposits                                          50                         0
           Advance Payments By Borrowers For Taxes
             And Insurance                                                  165,196                    97,453
                    Advances From FHLB                                    1,248,409                         0
           Accrued Expenses And Other Liabilities                            24,392                    21,523
                                                                             ------                    ------

                             Total Liabilities                          $19,011,906               $14,751,683
                                                                        -----------               -----------

           Stockholders' Equity:
           Preferred Stock, $0.10 Par Value Per Share:
           100,000 Shares Authorized; None Issued                                 0                         0
           Common Stock, $0.10 Par Value Per Share:
             152,000 Shares Authorized; 152,000 Issued and Outstanding       15,200                    15,200
           Additional Paid-In Capital                                     1,192,833                 1,192,833
           Retained Earnings, Substantially Restricted                      884,337                   963,752
           Unrealized Gain On Securities Available For Sale, Net             13,426                     5,036
           Unearned ESOP Shares                                           (111,467)                 (117,466)
                                                                          ---------                 ---------

                             Total Stockholders' Equity                 $ 1,994,329                $2,059,355
                                                                        -----------                ----------

                             Total Liabilities and Stockholders' Equity $21,006,235              $ 16,811,038
                                                                        ===========              ============

</TABLE>


See accompanying notes to unaudited consolidated financial statements.

<PAGE>

                              Landmark Financial Corporation and Subsidiary
                                  Consolidated Statements of Operations
                                        December 31, 1998 and 1987
                                               (Unaudited)
<TABLE>

                                                 For the Three Months Ended 12/31          For the Nine Months Ended 12/31
                                                     1998              1997                      1998              1997
                                                     ----              ----                      ----              ----
              <S>                                   <C>                <C>                     <C>                  <C>
         Interest income:
           Loans receivable                      $378,284          $304,111                $1,040,674          $843,800
           Mortgage-backed securities               1,260             1,845                     3,526             6,567
           Investments                             23,471            31,604                   108,255            68,628
                                                   ------            ------                   -------            ------

           Total interest income                  403,015           337,560                 1,152,455           918,995

         Interest expense:
           Deposits                               226,349           195,950                   659,395           537,336
           Advances from FHLB                       4,565                 0                     4,565                 0
                                                    -----           --------                 --------           -------

           Total interest expense                 230,914           195,950                   663,960           537,336
                                                  -------           -------                   -------           -------

           Net interest income                    172,101           141,610                   488,495           381,659

         Provision for losses on loans             54,100                 0                    84,268            12,000
                                                   ------                 -                   -------            ------

           Net interest income after provision
             for losses on loans                  118,001           141,610                   404,227           369,659

         Non-interest income:

           Late charges and other loan fees         3,895             4,383                    15,050            14,925
           Gain on sale of investment securities
           and mortgage-backed securities               0                 0                         0            12,411
           Commissions and other fees                 200            11,905                     2,746            16,944
           Other                                    6,013            12,303                    13,660            13,337
                                                    -----            ------                    ------            ------

             Total non-interest income             10,108            28,591                    31,456            57,617

         Non-interest expense:

           Compensation and employee benefits      86,844            85,641                   249,402           204,091
           Office buildings and equipment          14,152             3,057                    29,352            10,842
           Data processing                         13,663             8,879                    32,936            26,137
           Advertising                              3,289             4,586                     6,966             7,518
           Deposit insurance premiums               3,698             2,092                    10,982             5,044
           Other                                   76,597            49,305                   207,122           156,362
           Amortization of cost in excess of fair
           Value of net assets acquired               657             8,666                     3,338            18,086
                                                      ---             -----                     -----            ------

             Total non-interest expense           198,900           162,226                   540,098           428,080
                                                  -------           -------                   -------           -------

             Income (loss) before income taxes   (70,791)             7,975                 (104,415)             (804)

         Income taxes                            (15,845)                  0                 (25,000)             (200)
                                                 --------          ---------                 --------             -----

           Net income (loss)                    ($54,946)            $7,975                 ($79,415)            ($604)
                                                =========            ======                 =========            ======

         Earnings per share                       ($0.39)             $0.06                   ($0.57)             $0.00
                                                  =======             =====                   =======             =====

         Average common and common
           equivalent shares outstanding          140,752            139,840                  140,553           139,840
                                                  =======            =======                  =======           =======
</TABLE>

       See accompanying  notes to unaudited  consolidated  financial statements.

<PAGE>
<TABLE>
<CAPTION>



                              Landmark Financial Corporation and Subsidiary
                        Consolidated Statements of Changes in Stockholders' Equity
                                   Nine Months Ended December 31, 1998
                                             (Unaudited)


                                                         Additional                   Accumulated         Unearned       Total
                                               Common      paid-in      Retained   other comprehensive      ESOP      Stockholders'
                                                Stock      capital      earnings         income            Shares        Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>         <C>           <C>              <C>           <C>              <C>

Balance at March 31, 1998                     $15,200    $1,192,833     $963,752          $5,036        ($117,466)    $2,059.355

Comprehensive Income
         Net income (loss)                                              (79,415)                                         (79,415)

         Change in unrealized gain on
         securities available for sale, net
         of deferred income taxes of $6,000                                                8,390                           8,390

Total Comprehensive Income                                                                                               (71,025)

ESOP shares earned                                                                                          5,999          5,999




- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31,1998                   $15,200    $1,192,833     $884,337         $13,426       ($111,467)     $1,994,329
                                              =======    ==========     ========         =======       ==========     ==========
</TABLE>


See accompanying notes to audited consolidated financial statements.


<PAGE>

                              Landmark Financial Corporation and Subsidiary
                                  Consolidated Statements of Cash Flows
                               Nine Months Ended December 31, 1998 and 1997
                                               (Unaudited)


<TABLE>
<CAPTION>

                                                                                      December 31,      December 31,
                                                                                          1998             1997
                           <S>                                                             <C>              <C>

        CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES
                Net income (loss)                                                     ($79,415)            ($604)
                Adjustments to reconcile net income to net cash provided by (used in)
                  Operating activities
                    Depreciation                                                         19,998            16,312
                    Amortization (accretion), net                                         3,338             1,774
                    Provision for loan losses                                            84,268            12,000
                    Deferred income taxes                                              (25,485)          (16,300)
                    ESOP Shares Earned                                                    5,999                 0
                    Decrease (increase) in
                         Accrued interest receivable                                   (25,362)          (27,815)
                         Trading account securities                                           0            69,324
                         Other assets                                                  (28,162)          (34,609)
                      Increase (decrease) in
                         Accounts payable                                                 (868)                 0
                         Accrued interest payable                                            50                87
                         Other liabilities                                                2,869            23,505
                                                                                          -----            ------

                                                                                       (42,770)            43,674
                                                                                       --------            ------

        CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES
                Net increase in loans receivable                                    (4,027,245)       (4,308,294)
                Proceeds from sale of held-to-maturity securities                             0           335,533
                Proceeds from disposition of available-for-sale securities              500,000                 0
                Proceeds from sale of investments required by law                             0          (13,100)
                Purchase of available-for-sale securities                           (1,204,643)         (401,983)
                Proceeds from principal repayments of mortgage-backed securities        127,345            35,236
                Purchase of premises and equipment                                    (394,524)          (28,376)
                                                                                      ---------          --------
                                                                                    (4,999,067)       (4,380,984)

        CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES
                Net increase (decrease) in deposits                                   2,942,020         4,379,451
                Net increase (decrease) in open line advances from FHLB                 500,000                 0
                Proceeds from term advances from FHLB                                   750,000                 0
                Repayments on term advances from FHLB                                   (1,591)                 0
                Proceeds from sale of capital stock, net                                      0         1,199,677
                Increase (decrease) in advances from borrowing taxes and insurance       67,743            95,604
                                                                                         ------            ------
                                                                                      4,258,172         5,674,732

                         Net increase (decrease) in cash                              (783,665)         1,337,422

        CASH, beginning of year                                                       1,530,236           709,458
                                                                                      ---------           -------

        CASH, end of year                                                              $746,571        $2,046,880
                                                                                       ========        ==========

        SUPPLEMENTAL DISCLOURES:
                Cash paid for:
                         Income taxes                                                         0               900
                                                                                              =               ===

                         Interest                                                      $663,960          $537,249
                                                                                       ========          ========

                Transfers from loans to real estate acquired through foreclosure        $78,236                 0
                                                                                        =======                 =

                Increase (decrease) on unrealized gain
                on securities available-for-sale                                         $8,390            $9,657
                                                                                         ======            ======
</TABLE>

See accompanying notes to unaudited consolidated financial statements.
<PAGE>


                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY
                   Notes To Consolidated Financial Statements
                                   (Unaudited)
                                December 31,1998




(1)       Landmark Financial Corp. and Subsidiary

          Landmark Financial Corp. (the Company) was incorporated under the laws
          of the state of Delaware  for the purpose of becoming  the savings and
          loan holding  company of Landmark  Community Bank, a Savings Bank (the
          Bank)  in  connection  with the  Bank's  conversion  from a  federally
          chartered  mutual savings bank to a federally  chartered stock savings
          bank,  pursuant to its Plan of  Conversion.  On August 12,  1997,  the
          Company commenced a Subscription and Community  Offering of its shares
          in  connection  with the  conversion of the Bank (the  Offering).  The
          Offering was consummated and the Company acquired the Bank on November
          13,  1997.  The  Company  had no assets  prior to the  conversion  and
          acquisition on November 13, 1997.

         The accompanying consolidated  financial  statements and the statements
         of financial condition include the accounts of the Company and the Bank

(2)      Basis of Preparation

         The  accompanying  unaudited  consolidated  financial  statements  were
         prepared in accordance with instructions for Form 10-QSB. To the extent
         that   information  and  footnotes   required  by  generally   accepted
         accounting  principles for complete financial  statements are contained
         in or consistent with the audited financial statements  incorporated by
         reference in the  Company's  Annual  Report on Form 10-KSB for the year
         ended March 31, 1998,  such  information  and  footnotes  have not been
         duplicated  herein.  In the  opinion  of  management,  all  adjustments
         consisting  only of normal  recurring  accruals which are necessary for
         the fair  presentation  of the interim  financial  statements have been
         included. The consolidated statements of operations for the three month
         period  and  nine  month  period  ended   December  31,  1998  are  not
         necessarily  indicative  of the results  which may be expected  for the
         entire year. The March 31, 1998 balance sheet has been derived from the
         audited financial statements as of that date.

(3)      Earnings Per Share

          On November  13,  1997,  152,000  shares of the  Company's  stock were
          issued,   including  12,160  shares  issued  to  the  Employees  Stock
          Ownership  Plan (ESOP).  Income per share  amounts for the three month
          and nine month periods ended  December 31, 1998 are based upon average
          shares outstanding of 140,752 shares and 140,553 shares  respectively.
          The  averages  are  exclusive  of 11,248  and 11,447  unearned  shares
          respectively,  issued  to  the  ESOP,  as  though  those  shares  were
          outstanding for the entire period.



<PAGE>




                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY
                   Notes To Consolidated Financial Statements
                                   (Unaudited)
                                December 31, 1998


 (4)     Stockholders' Equity and Stock Conversion
         -----------------------------------------

          The Bank converted from a federally chartered mutual savings bank to a
          federally  chartered  stock  savings  bank  pursuant  to its  Plan  of
          Conversion  which was approved by the Bank's  members on September 23,
          1997.  The  conversion was effective on November 23, 1997 and resulted
          in the issuance of 152,000 shares of common stock (par value $0.10) at
          $10.00 per share for a gross sales price of  $1,520,000.  Cost related
          to  conversion  (primarily  underwriters'  commissions,  printing  and
          professional fees) aggregated  $311,967 and were deducted to arrive at
          the net  proceeds  of  $1,086,433  net of the ESOP loan.  The  company
          established an employee stock ownership  trust which purchased  12,160
          shares of common stock of the Company at the issuance  price of $10.00
          per share with funds borrowed from the Bank.

(5)      Employee Stock Ownership Plan
         -----------------------------

          All  employees  meeting age and service  requirements  are eligible to
          participate in an ESOP established on November 23, 1997. Contributions
          made by the  Bank to the  ESOP  are  allocated  to  participants  by a
          formula based on compensation. Participant benefits become 100% vested
          after five years.  ESOP  expenses for the three and nine month periods
          ended  December 31, 1998 were $2,270 and $5,999,  respectively.  There
          was no ESOP expense for the period ended December 31, 1997.





<PAGE>

                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following  discussion compares the financial condition of Landmark Financial
Corp. and its wholly owned subsidiary,  Landmark Community Bank, a Savings Bank,
(collectively the Bank) at December 31, 1998 to the financial condition at March
31, 1998, its fiscal year-end, and the results of operations for the three month
and nine month periods ended December 31, 1998,  with the same periods in fiscal
1997. This discussion  should be read in conjunction with the interim  financial
statements and notes which are included herein.

During  August  and  September  1997,  the  Office of Thrift  Supervision  (OTS)
conducted  its  previously  scheduled  routine  safety  and  soundness  on-sight
examination  of the Bank.  During the course of its  examination  OTS  examiners
raised a number  of  concerns  and  noted  certain  deficiencies  in the  Bank's
operations.  As a result of the examination the Bank had agreed with the OTS not
to  originate  any new  consumer or  commercial  loans and to limit  one-to-four
family loan  origination's  to no more than $200,000 per month.  Management  has
addressed  the concerns of the OTS and full  operational  lending  authority was
restored effective February 10, 1998.

General
- -------

Landmark Financial Corp. was organized as a Delaware corporation in June 1997 to
acquire all of the capital  stock  issued by  Landmark  Community  Bank upon its
conversion from the mutual to stock form of ownership.  Landmark  Community Bank
was founded in 1925 as a New York chartered savings and loan association located
in  Canajoharie,  New York.  In 1997,  its members voted to convert to a federal
charter.  The business of the holding company consists primarily of the business
of the Bank.

The Bank  conducts  its  business  through its main  office  located at 211 Erie
Blvd., Canajoharie,  Montgomery County, New York. The Bank has been, and intends
to continue to be, a community oriented financial  institution offering selected
financial  services  to meet the needs of the  communities  it serves.  The Bank
attracts  deposits  from the  general  public  and  historically  has used  such
deposits,  together with other funds,  primarily to originate one-to-four family
residential  mortgage  loans,  construction  and land  loans  for  single-family
residential properties, and consumer loans consisting primarily of loans secured
by automobiles. While the Bank's primary business has been that of a traditional
thrift  institution,  originating loans in its primary market area for retention
in  its  portfolio,  the  Bank  also  has  been  an  active  participant  in the
origination of consumer loans primarily for the purchase of automobiles.

The most  significant  factors  influencing the operations of the Bank and other
financial  institutions include general economic conditions,  competition in the
local market place and the related monetary and fiscal policies of agencies that
regulate financial institutions.  More specifically, the cost of funds primarily
consisting  of insured  deposits is  influenced  by interest  rates on competing
investments and general market rates of interest,  while lending  activities are
influenced  by the demand for real  estate  financing  and other types of loans,
which in turn is  affected  by the  interest  rates at which  such  loans may be
offered and other factors affecting loan demand and funds availability.



<PAGE>


Financial Condition

Total assets increased $4.20 million,  or 24.96%,  to $21.01 million at December
31,  1998 from  $16.81  million at March 31,  1998.  The  increase  in assets is
primarily due to increases in loans  receivable,  premises and equipment,  cash,
and investment  securities,  partially  offset by a decrease in interest bearing
deposits.

Loans receivable,  net, increased by $3.86 million,  or 28.3%, to $17.50 million
at December  31, 1998 from $13.64  million at March 31, 1998,  primarily  due to
increases in consumer loans of $1.93 million, an increase in commercial loans of
$647,000, and an increase in one-to-four family portfolio loans of $887,000.

Premises and equipment increased $375,000. On August 24, 1998 Landmark Community
Bank moved to an entirely new facility owned by the bank and located at 211 Erie
Blvd.,  Canajoharie,  NY. The Bank also  invested  in new teller and  operations
equipment and software.

Investment  securities increased $587,000, or 49.8% to $1.76 million at December
31,  1998 from  $1.18  million  at March 31,  1998.  Interest  bearing  deposits
decreased $1.44 million.

Deposits  increased  $2.94 million,  or 20.1%, to $17.57 million at December 31,
1998 from  $14.63  million  at March 31,  1998.  The  increase  in  deposits  is
primarily  attributable  to an  increase  in  certificates  of  deposit of $2.57
million, and an increase in DDA checking account deposits of $470,000.

Total equity decreased $65,000 or 0.32%, to $1,994,329 at December 31, 1998 from
$2,059,355 at March 31, 1998, due to the net loss of $79,415 which was partially
offset by an  increase  in  unrealized  gain on  securities  of  $8,390  and the
allocation of $5,999 for ESOP shares.

   Comparison of Operating Results for the Three Months and Nine Months Ended
   --------------------------------------------------------------------------
 December 31, 1998 and the Three Months and Nine Months Ended December 31, 1997
 ------------------------------------------------------------------------------

Performance  Summary.  The Company's net income  decreased  $62,921 to a loss of
$54,946 for the three months ended  December 31, 1998,  compared to a net profit
of $7,975 for the three months ended December 31, 1997. The increase in net loss
for the three months  ended  December 31, 1998 as compared to the same period in
1997 is due to an increase  in loan loss  provision  of  $54,100,  a decrease in
non-interest  income of  $18,483,  and an increase  in  non-interest  expense of
$36,674.  Net interest income increased $30,491.  The net loss increased $78,811
to $79,415 for the nine months ended  December 31, 1998 as compared to a loss of
$604 for the same  period in fiscal  year 1997.  The  decrease  in  earnings  is
primarily due to the increase in loan loss provision of $62,268, the increase in
non-interest  expense of $112,018  and a decrease in gain on sale of  investment
securities of $12,411, and a decrease in commission income of 14,198,  partially
offset by the increase in net interest income of $106,836.

Net Interest  Income.  The Company's net interest income increased  $30,491,  or
21.5%,  to $172,101 for the three months ended December 31, 1998,  from $141,610
for the three months ended December 31, 1997. For the nine months ended December
31, 1998, net interest income increased  $106,836,  or 27.99%, from $381,659 for
the same period in fiscal 1997. The increases in net interest  income reflect an
increase of $65,455 in interest income and a  corresponding  increase of $34,964
in interest  expense for the three months ended December 31, 1998 as compared to
the same period in 1997,  and an increase of $233,460 in interest  income and an
increase of $126,664 in interest  expense for the nine months ended December 31,
1998 as  compared to the same period in 1997.  The  increase in interest  income
reflects increased  balances of loans receivable,  primarily consumer auto loans
and one-to-four  family mortgages.  Interest expense increased  primarily due to
the increase in deposits.

<PAGE>

Provision for Loan Losses.  During the three months ended December 31, 1998, the
Bank charged $54,100 against earnings as a provision for loan losses compared to
a provision of $0 charged  against  earnings for the three months ended December
31, 1997.  The portion of the $54,100  provision  taken as a result of continued
loan  growth  was  $12,455  while  $41,645  was  taken as a result  of  specific
writedowns  relating to real estate  mortgages and other consumer loans. For the
nine months ended December 31, 1998 the Bank charged $84,268 against earnings as
a provision for losses compared to $12,000 charged against earnings for the nine
months ended  December 31, 1997.  The  allowance for loan losses at December 31,
1998 is .89% of loans receivable,  as compared to .89% of loans  receivable,  at
March 31, 1998. Total  non-performing  loans at December 31, 1998 are $80,000 or
 .46% of loans receivable, as compared to total non-performing loans at March 31,
1998 of 144,000 or 1.05% of loans receivable.

Management  regularly  reviews the loan portfolio,  including problem loans, and
changes in the relative  makeup of the loan  portfolio to determine  whether any
loans  require  classification  or the  establishment  of  additional  reserves.
Management  will  continue  to monitor  its  allowance  for loan losses and make
future additions to the allowance as economic conditions  dictate.  Although the
Bank maintains its allowance for loan losses at a level which it considers to be
adequate to provide for potential losses,  there can be no assurance that future
losses will not exceed estimated amounts or that additional  provisions for loan
losses will not be required in future periods.

Non-interest Income. For the three months ended December 31, 1998,  non-interest
income  decreased  $18,483 or 64.6%, to $10,108 from $28,591 for the same period
in 1997.  For the nine months  ended  December  31,  1998,  non-interest  income
decreased  $26,161  or 45.4%  from  $57,617  for the same  period  in 1997.  The
decrease is primarily due to gain realized in the nine months ended December 31,
1997 on the sale of trading investment securities in the amount of $12,411 while
no investment  securities  were sold in the nine months ended December 31, 1998,
and a decrease in commission  income of $14,198 over the same period.  There are
unrealized  gains on securities  available for sale of $13,426  reflected on the
Statement of  Financial  Condition  for December 31, 1998  compared to $5,036 on
March 31, 1998.

Non-interest  Expense.  Non-interest  expense  increased  $36,674  or 22.6%,  to
$198,900 for the three months ended December 31, 1998 from $162,226 for the same
period in 1997.  The increase was primarily  related to the increased  operating
expenses of a stock savings bank and increased  occupancy expense related to the
Company's new facilities and equipment.  Non-interest expense increased $112,018
or 26.2% for the nine months ended  December 31, 1998 from  $428,080 in the same
period in 1997,  primarily  due to the  increases in employee  compensation  and
benefits,  increased  operating  expenses  related to a stock savings bank,  and
increased occupancy expense.

Income Taxes.  Income tax expense,  (benefit) decreased $15,845 to ($15,845) for
the three months ended December 31, 1998, from ($0) for the same period in 1997.
For the nine months  ended  December  31,  1998 the tax  benefit  was  ($25,000)
compared to ($200) for the nine months ended December 31, 1997.

Non-performing Assets
- ---------------------

On December 31, 1998,  non-performing  assets were $174,000 compared to $144,000
on March 31, 1998. The  non-performing  assets consisted of loans of $80,000 and
repossessed or foreclosed assets of $94,000. The balance of the Bank's allowance
for loan  losses was  $157,060  or 90.3% of  non-performing  assets and 50.9% of
non-performing   loans  as  of  December   31,   1998.   Loans  are   considered
non-performing when the collection of principal and/or interest is not probable,
or in the event payments are more than ninety days delinquent.

<PAGE>

Capital Resources
- -----------------

The Bank is subject to three capital to asset  requirements  in accordance  with
OTS  regulations.  The  following  table is a summary of the  Bank's  regulatory
capital requirements versus actual capital as of December 31, 1998 and March 31,
1998, respectively:


                                                 December 31, 1998

<TABLE>
<CAPTION>

                                                  Actual                  Required                    Excess
                                            amount/percent             amount/percent            amount/percent
                                            --------------             --------------            --------------
                                                                   (dollars in thousands)

<S>                                        <C>        <C>             <C>        <C>             <C>       <C>
Tangible                                   $1.861     8.87%           $ 315      1.50%           $1,546    7.37%
Core leverage capita                       $1.861     8.87%           $ 839      4.00%           $1,022    4.87%
Risk-based capital                         $2,028    14.81%           $1,096     8.00%           $ 952     6.81%
</TABLE>


                                                  March 31, 1998
<TABLE>
<CAPTION>


                                                  Actual                  Required                  Excess
                                             amount/percent            amount/percent            amount/percent
                                             --------------            --------------            --------------
                                                                    (dollars in thousands)

<S>                                         <C>      <C>                <C>       <C>             <C>      <C>
Tangible                                    $2,054   12.22%             $252      1.50%           $1,802   10.72%
Core leverage capital                       $2,054   12.22%             $674      4.00%           $1,380    8.21%
Risk-based capital                          $2,176   21.88%             $799      8.00%           $1,377   13.85%
</TABLE>


Liquidity

The Bank's  principal  sources of funds are  deposits,  principal  and  interest
payments  on  loans,  deposits  in other  insured  institutions  and  investment
securities.  While  scheduled  loan  repayments  and  maturing  investments  are
relatively  predictable,  deposit  flows and  early  loan  prepayments  are more
influenced by interest  rates,  general  economic  conditions  and  competition.
Additional  sources  of  funds  may be  obtained  from  the  FHLB of New York by
utilizing numerous available products to meet funding needs.

The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations.  The  required  percentage  is currently  4.0% of net  withdrawable
savings  deposits and  borrowings  payable on demand or in one year or less. The
Bank  has  maintained  its  liquidity  ratio at  levels  exceeding  the  minimum
requirement.  The eligible  liquidity  ratios at December 31, 1998 and March 31,
1998 were 11.56% and 18.90%, respectively.

In light of the competition  for deposits,  the Bank utilizes the funding source
of the FHLB to meet  demand in  accordance  with the Bank's  growth  plans.  The
wholesale  funding  sources allow the Bank to obtain a lower cost of funding and
create a more efficient liability match to the respective assets being funded.

<PAGE>

For the purpose of the cash flow statement,  all short-term  investments  with a
maturity  of  three  months  or less at date of  purchase  are  considered  cash
equivalents.  Cash and cash  equivalents for the periods ended December 31, 1998
and March 31, 1998 were $746,571 and $1,530,236,  respectively. The decrease was
primarily  due to the fact that  increases  in  deposits  of $2.94  million  and
Federal Home Loan Bank  advances of $1.25  million were offset by an increase in
loans receivable of $3.86 million and increases in Premises and Equipment net of
accumulated depreciation of $375,000, and investment securities of $587,000.

Net cash  provided  (used) by  operating  activities  decreased  to $(42,770) at
December 31, 1998, from $43,674 at December 31, 1997.

Year 2000
- ---------

The Bank has  conducted a review of its  computer  systems in order to determine
which  systems  could be affected by the "Year 2000"  issue,  and  developed  an
implementation plan to resolve any identified problem.  The testing phase of the
implementation  plan is  currently  under way.  The "Year  2000"  problem is the
result of computer  programs  that were  written  using a two digit field rather
than a four digit  field to define the year.  For  example,  programs  that have
date-sensitive  fields may  recognize  a date using "00" as the year 1900 rather
than the year  2000.  The  results  of this  programming  error  could be system
failure  or  miscalculation.  Management  believes  that with  modifications  to
existing  software and by converting  to new  hardware,  the "Year 2000" problem
will not pose  significant  operational  problems for the Bank. Given the Bank's
interdependence on a third-party service provider, the internal costs related to
the Bank's Year 2000  efforts will consist  primarily  of  accelerating  various
hardware and software  upgrades which  generally would have been incurred in the
normal course of business, and testing various information systems. The upgrades
for hardware and software were  substantially  in place as of December 31, 1998.
Management believes that the internal costs necessary to address the "Year 2000"
issue  have  been   identified  and  these  costs  have  been  estimated  to  be
approximately $20,000.  Management cannot guarantee that any third-party service
provider will be Year 2000 ready other than through assurances provided from the
third party service provider to the Company. All third party providers have been
contacted and the Company has received such assurances.

Recent Developments
- -------------------

FASB  Statement  on Employer  Disclosures  about  Pensions  and  Post-retirement
Benefits In February,  1998, the FASB issued SFAS No. 132 which standardizes the
disclosure  requirements  for  pensions  and  other  post-retirement   benefits;
requires  additional  information on changes in the benefit obligations and fair
values of plan assets; and eliminates  certain present disclosure  requirements.
The Statement does not change the  measurement or recognition  requirements  for
post-retirement  benefits.  SFAS No. 132 is effective for fiscal years beginning
after December 15, 1997 and, accordingly,  will be adopted by the Company in the
year ending March 31, 1999.  Management  does not expect that this standard will
significantly affect the Company's financial reporting.

FASB Statement on Derivatives and Hedging  Activities - In June,  1998, the FASB
issued SFAS No. 133 which  establishes  accounting  and reporting  standards for
derivative  instruments and for hedging activities.  The Statement requires that
an entity  recognize  all  derivatives  as either assets or  liabilities  in the
balance sheet at fair value. If certain  conditions are met, a derivative may be
specifically  designated as a fair value hedge, a cash flow hedge,  or a foreign
currency hedge.  Entities may reclassify  securities  from the  held-to-maturity
category to the  available-for-sale  category at the time adopting SFAS No. 133.
SFAS No. 133 is  effective  for all fiscal  quarters of fiscal  years  beginning
after June 15, 1999 and,  accordingly,  would apply to the Company  beginning on
April 1, 2000. The Company plans to adopt the standard at that time and does not
presently intend to reclassify  securities between  categories.  The Company has
not engaged in derivatives and hedging  activities  covered by the new standard,
and does

<PAGE>

not expect to do so in the foreseeable future. Accordingly,  SFAS No. 133 is not
expected to have a material impact on the Company's financial statements.

FASB Statement on Mortgage-Backed  Securities  Retained after the Securitization
Of Mortgage Loans Held for Sale by a Mortgage  Banking  Enterprise - In October,
1998 the FASB  issued  SFAS No. 134 which  amends  SFAS No. 65  "Accounting  for
Certain Mortgage Banking Activities".  Statement No. 65, as amended by Statement
No. 115 and Statement No. 125, required that after  securitization of a mortgage
loan held for  sale,  a  mortgage  banking  enterprise  classify  the  resulting
security as a trading security. Statement No. 134 amends this section to require
that  after the  securitization  of  mortgage  loans  held for sale,  the entity
classify the resulting mortgage-backed security or other retained interest based
on its  ability  and  intent  to sell or hold  those  investments.  SFAS  134 is
effective  for  the  first  quarter   beginning  after  December  15,  1998  and
accordingly  would apply to the Company for the year ending March 31, 1999.  The
Company has not engaged in retaining  securities after the securitization of its
mortgage  loans  held for sale and does not  expect to do so in the  foreseeable
future.  Accordingly,  SFAS No. 134 is not expected to have a material impact on
the Company's financial statements.








<PAGE>

                           Part II - Other Information


Item 1. Legal Proceedings
        -----------------

     From time to time,  the Company is involved as a plaintiff  or defendant in
various  legal  actions  incident  to  its  business.   None  of  these  actions
individually  or in the  aggregate  is believed to be material to the  financial
condition of the Company.

Item 2. Changes in Securities and Use of Proceeds
        -----------------------------------------

         Not applicable

Item 3. Defaults Upon Senior Securities
        -------------------------------

         Not applicable

Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

         None

Item 5. Other Information
        -----------------

         None

Item 6. Exhibits and Reports on Form 8-K
        --------------------------------

         Financial Data Schedule Attached - pages 16&17







<PAGE>

                                   SIGNATURES
                                   ----------

Under the requirement of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned  thereunto
duly authorized.


                                                  LANDMARK FINANCIAL CORP.
                                                  -----------------------


Date: 1/29/99                         /s/ Gorden E. Coleman
      -------                         _____________________________________
                                      Gordon E. Coleman
                                      President and Chief Executive Officer
                                                   (Duly Authorized Officer)

                                      /s/ Paul S. Hofmann
Date: 1/29/99                         ____________________________________
      -------                         Paul S. Hofmann
                                      Vice President and Chief Financial Officer
                                                   (Principal Financial Officer)







<PAGE>

                             Landmark Financial Corporation and Subsidiary
                                         Financial Data Schedule
                                  Nine Months Ended December 31, 1998
                                              (Unaudited)

<TABLE>
<CAPTION>

Multiplier: 1,000


         Period Type                                          9 months
         Fiscal year-end                                      03/31/99
         Period-end                                           12/31/98


<S>                                                                                                       <C>
         Cash                                                                                             629.6
         Interest-bearing deposits                                                                         54.0
         Federal fiends sold-purchased securities for resale                                                0.0
         Trading account assets                                                                             0.0
         Investment and mortgage-backed securities held for sale                                        1,720.0
         Investment and mortgage-backed securities held to maturity - carrying value                       44.8
         Investment and mortgage-backed securities held to maturity - market value                         44.8
         Loans                                                                                          17,662.0
         Allowance for losses                                                                            (157.1)
                                                                                                          -----

         Total assets                                                                                   21,006.2

         Deposits                                                                                       17,570.9
         Short-term borrowings                                                                             750.0
         Other liabilities                                                                                 192.6
         Long-term debt                                                                                    498.4
         Common stocks                                                                                      15.2
         Preferred stock -mandatory redemption                                                               0.0
         Preferred stock - no mandatory redemption                                                           0.0
         Other stockholders' equity                                                                      1,979.1
                                                                                                         -------

         Total Liabilities and stockholders' equity                                                     21,006.2

</TABLE>


<PAGE>


                  Landmark Financial Corporation and Subsidiary
                             Financial Date Schedule
                       Nine Months Ended December 31, 1998
                                   (Unaudited)
                                    (Page 2)





         Interest and fees on loans                                      1,040.7
         Interest and dividends on investments                             111.8
         Other interest income                                               0.0
         Total interest income                                           1,152.5
         Interest on deposits                                              659.4
         Total interest expense                                            664.0

         Net interest income                                               488.5


         Provision for loan losses                                        (84.3)
         Investment securities gains/losses                                  0.0
         Other expenses                                                  (540.1)
         Income/loss before income tax                                   (104.4)
         Income/loss before extraordinary items                          (104.4)
         Extraordinary items, less tax                                       0.0
         Cumulative change in accounting principles                          0.0

         Net income or (loss)                                             (79.4)

         Earnings per share - primary                                     (0.57)
         Earnings per share - fully diluted                               (0.52)
Net yield - interest-earning assets - actual                                3.01
         Loans on non-accrual                                               73.0
         Accruing loans past due 90 days or more                             7.0
         Troubled debt restructuring                                        94.0
         Potential problem loans                                           386.0
         Allowance for loan loss -beginning of period                      122.0
         Total charge-offs                                                (49.0)
         Total recoveries                                                    0.0
         Allowance for loan loss - end of period                           157.1
         Loan loss allowance allocated to domestic loans                     0.0
         Loan loss allowance allocated to foreign loans                      0.0
         Loan loss allowance - unallocated                                 157.1



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission