LOGICVISION INC
S-1/A, 2000-10-19
PREPACKAGED SOFTWARE
Previous: INTEGRATED BUSINESS SYSTEMS & SERVICES INC, S-3, EX-23.1, 2000-10-19
Next: LOGICVISION INC, S-1/A, EX-3.(I)2, 2000-10-19



<PAGE>


 As filed with the Securities and Exchange Commission on October 19, 2000
                                                     Registration No. 333-43654

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                ---------------

                             Amendment No. 3
                                      to
                                   Form S-1
                            REGISTRATION STATEMENT
                                     Under
                          THE SECURITIES ACT OF 1933

                                ---------------
                               LOGICVISION, INC.
            (Exact name of registrant as specified in its charter)

                                ---------------
<TABLE>
<S>                                <C>                           <C>
             Delaware                          3674                           94-3166964
 (State or other jurisdiction of   (Primary Standard Industrial) (I.R.S. Employer Identification No.)
  incorporation or organization)    Classification Code Number)
</TABLE>

                               LogicVision, Inc.
                         101 Metro Drive, Third Floor
                              San Jose, CA 95110
                                (408) 453-0146
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                                ---------------

                               Vinod K. Agarwal
                     President and Chief Executive Officer
                               LogicVision, Inc.
                         101 Metro Drive, Third Floor
                              San Jose, CA 95110
                                (408) 453-0146
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                ---------------

                                  Copies to:
<TABLE>
<S>                                            <C>
               STANTON D. WONG                               SCOTT M. STANTON
            GABRIELLA A. LOMBARDI                            MARTY B. LORENZO
               MARY A. HELVEY                                  JAMES CARTONI
             DAVID M. KOENINGER                      Gray Cary Ware & Freidenrich LLP
        Pillsbury Madison & Sutro LLP                4365 Executive Drive, Suite 1600
             2550 Hanover Street                        San Diego, California 92121
      Palo Alto, California 94304-1115                        (858) 677-1400
               (650) 233-4500                              (858) 677-1477 (Fax)
            (650) 233-4545 (Fax)
</TABLE>

                                ---------------

       Approximate date of commencement of proposed sale to the public:
  As soon as practicable after this Registration Statement becomes effective.

   If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]
   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]
   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
   If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

                                ---------------

  The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+                                                                              +
+The information in this prospectus is not complete and may be changed.        +
+Underwriter may not confirm sales of these securities until the registration  +
+statement filed with the Securities and Exchange Commission becomes           +
+effective. This prospectus is not an offer to sell these securities and is    +
+not soliciting offers to buy these securities in any state where the offer or +
+sale is not permitted.                                                        +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

               SUBJECT TO COMPLETION, DATED OCTOBER 19, 2000

PROSPECTUS

                                4,500,000 Shares

                               LOGICVISION, INC.

                                     [LOGO]

                                  Common Stock

  This is an initial public offering of common stock by LogicVision, Inc. All
of the shares of common stock are being sold by LogicVision. The estimated
initial offering price will be between $10.00 and $12.00 per share.

                                 ------------

  There is currently no public market for the common stock. We propose to list
the common stock on the Nasdaq National Market under the symbol "LGVN."

                                 ------------

<TABLE>
<CAPTION>
                                                                 Per Share Total
                                                                 --------- -----
   <S>                                                           <C>       <C>
   Initial public offering price................................   $        $
   Underwriting discounts and commissions.......................   $        $
   Proceeds to LogicVision, Inc., before expenses...............   $        $
</TABLE>

  LogicVision has granted the underwriters an option for a period of 30 days to
purchase up to 675,000 additional shares of common stock.

                                 ------------

            Investing in the shares involves a high degree of risk.
                    See "Risk Factors" beginning on page 4.

                                 ------------

  Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is
a criminal offense.

Chase H&Q
                               Robertson Stephens
                                                                        SG Cowen

        , 2000
<PAGE>

[INSIDE FRONT COVER]
[LogicVision logo]

Text:   Our proprietary technologies enable the more efficient design and
manufacture of complex semiconductors.

Color Artwork:   Photograph of three complex semiconductor chips with caption
"LogicVision's Embedded Test."


<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Prospectus Summary.......................................................   1

LogicVision..............................................................   1

Risk Factors.............................................................   4

Information Regarding Forward-Looking Statements.........................  14

Use of Proceeds..........................................................  15

Capitalization...........................................................  16

Dilution.................................................................  17

Selected Consolidated Financial Data.....................................  18

Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  20

Business.................................................................  27

Management...............................................................  39

Related Party Transactions...............................................  46

Principal Stockholders...................................................  48

Description of Capital Stock.............................................  50

Repurchase Offer.........................................................  53

Shares Eligible for Future Sale..........................................  54

Underwriting.............................................................  56

Legal Matters............................................................  59

Experts..................................................................  59

Where You Can Find Additional Information................................  59

Index to Consolidated Financial Statements............................... F-1
</TABLE>

                               ----------------

  LogicVision and the LogicVision logo are our registered trademarks. All other
trademarks and trade names appearing in this prospectus are the property of
their respective holders. The inclusion of other companies' brand names and
products in this prospectus is not an endorsement of LogicVision. These
companies are not involved with the offering of our securities.

                                       i
<PAGE>

                               PROSPECTUS SUMMARY

  You should read the following summary together with the more detailed
information regarding our company and the common stock being sold in this
offering and our consolidated financial statements and notes to those
statements appearing elsewhere in this prospectus.

                                  LogicVision

  We provide proprietary technologies for embedded test that enable the more
efficient design and manufacture of complex semiconductors. Our embedded test
solution allows integrated circuit designers to embed into a semiconductor
design test functionality that can be used during semiconductor production and
throughout the useful life of the chip. We believe our solution can reduce a
customer's time-to-market, reduce manufacturing costs, improve manufacturing
yields and reduce system software complexity. Our solution also allows
integrated circuits to be tested after they have been assembled onto boards and
systems, which enables diagnostic test throughout the product's life cycle. Our
embedded test solution has been successfully deployed in complex semiconductors
for gigabit switches, voice and data routers, high performance servers and
wireless products.

  Semiconductor designs have become more complex to address the needs of a
variety of high growth markets, such as the wireless and network communications
and consumer electronics markets. The demands of these markets, driven by such
trends as consumer desire for higher speed and wireless internet access,
require semiconductors to provide more functions and higher performance in
smaller products and with lower costs. Advancements in semiconductor design and
manufacturing technology have enabled the integration of analog, digital and
memory functions onto a single chip, referred to as a system-on-a-chip.
However, conventional methods of testing semiconductors, using external test
equipment, are approaching significant limitations. The speed and accuracy of
external testing are compromised by the delay and degradation of test signals
inherent when testing from outside the semiconductor, and external test
equipment cannot keep pace with the increased operating speeds of
semiconductors. External test equipment is becoming increasingly complex and
often lags behind the actual generation of chips being tested. These
limitations and equipment costs can result in higher manufacturing costs due to
the rejection of good chips during testing. Manufacturing costs are also rising
due to the increasing cost of external test equipment. Further, the current
external test methodology can result in increased time-to-market because of the
need to develop complex test software.

  Our proprietary technology enables semiconductor companies to embed self-
testers into a chip design. Our embedded test products generate proprietary
circuit structures that are incorporated into an integrated circuit to test and
diagnose the chip at full speed, without the signal delay or degradation
experienced by external testers. Our proprietary circuits are designed to be
modular and reusable, to enable more efficient design and to address time-to-
market issues. We offer our embedded test circuits, design software and
manufacturing software products for integrated circuit functions, such as
memory, logic, cores and phase-locked-loops.

  Our customers include device manufacturers such as Fujitsu Limited, Infineon
Technologies AG, Intel Corporation, LSI Logic Corporation, National
Semiconductor Corporation and Texas Instruments Incorporated, fabless
semiconductor companies such as Lara Networks, Inc., S3 Incorporated and
Standard Microsystems Corporation, Inc. and systems providers such as Alcatel,
Cisco Systems, Inc., Hughes Space and Communications Company, Lucent
Technologies, Inc., Motorola, Inc., Nortel Networks Corporation and Sun
Microsystems, Inc.

  We were incorporated as LV Software in California in July 1992. In June 1996,
we changed our corporate name to LogicVision, Inc. We reincorporated in
Delaware in September 2000.

  Our principal executive offices are located at 101 Metro Drive, Third Floor,
San Jose, California 95110. Our telephone number at that location is (408) 453-
0146.

                                       1
<PAGE>

                                  The Offering

<TABLE>
 <C>                                            <S>
 Common stock offered by LogicVision...........  4,500,000 shares

 Common stock outstanding after this offering.. 14,207,592 shares

 Use of proceeds............................... General corporate purposes,
                                                including working capital and
                                                capital expenditures and
                                                potential acquisitions.

 Proposed Nasdaq National Market symbol........ LGVN
</TABLE>

                                ----------------

  Unless otherwise stated, all information in this prospectus assumes:

  . the automatic conversion of all outstanding shares of our preferred stock
    into common stock upon the closing of this offering;

  . no exercise of the over-allotment option granted to the underwriters; and

  . a 1-for-2 stock split prior to the completion of this offering.

  The number of shares of common stock to be outstanding immediately after this
offering is based upon shares of common stock outstanding as of September 30,
2000 and:

  . includes 34,053 shares issuable upon the exercise of outstanding warrants
    to purchase preferred stock, at an exercise price of $4.25 per share,
    with terms that expire at the closing of this offering;

  . includes 137,697 shares issuable upon the exercise of outstanding
    warrants with terms that expire at the closing of this offering, assuming
    exercise on a net issuance basis and an assumed initial public offering
    price of $11.00 per share;

  . excludes 887,428 shares issuable upon the exercise of outstanding
    warrants that do not expire at the closing of this offering at a weighted
    average exercise price of $4.47 per share;

  . excludes 2,495,196 shares of common stock issuable upon the exercise of
    options outstanding as of September 30, 2000, at a weighted average
    exercise price of $2.11 per share; and

  . excludes 1,459,053 shares of common stock available for future issuance
    under our 1994 and 2000 stock plans.

                                       2
<PAGE>

                      Summary Consolidated Financial Data

<TABLE>
<CAPTION>
                                                                     Nine Months Ended
                                Year Ended December 31,                September 30,
                          ----------------------------------------  -------------------
                           1995     1996     1997    1998    1999      1999      2000
                          -------  -------  ------  ------  ------  ----------- -------
                            (in thousands, except per share
                                         data)                      (unaudited)
<S>                       <C>      <C>      <C>     <C>     <C>     <C>         <C>      <C>
Consolidated Statements
 of Operations Data:
Total revenues..........  $ 1,476  $ 3,418  $4,204  $3,016  $5,440    $ 4,114   $ 6,617
Total cost of revenues..      944    2,577   2,767   1,020   1,344      1,121     1,716
Total operating expenses
 .......................    2,265    4,160  10,396  10,468  12,330      9,027    12,471
Loss from operations....   (1,733)  (3,319) (8,959) (8,472) (8,234)    (6,034)   (7,570)
Net loss................   (1,738)  (3,341) (8,665) (8,199) (8,098)    (5,926)   (7,178)
Net loss per share,
 basic and diluted......  $ (1.98) $ (3.74) $(9.50) $(7.41) $(6.29)   $ (4.70)  $ (4.64)
Shares used in
 computation, basic and
 diluted................      880      891     912   1,106   1,315      1,288     1,574
Pro forma net loss per
 share, basic and
 diluted................                                    $(1.13)             $ (0.79)
Shares used in pro forma
 computation, basic and
 diluted................                                     7,136                9,109
</TABLE>

<TABLE>
<CAPTION>
                                                            September 30, 2000
                                                           ---------------------
                                                                      Pro Forma
                                                            Actual   As Adjusted
                                                           --------  -----------
                                                              (in thousands)
<S>                                                        <C>       <C>
Consolidated Balance Sheet Data:
Cash and cash equivalents................................. $ 11,312    $56,020
Working capital...........................................    9,801     54,508
Total assets..............................................   17,290     61,997
Total redeemable stock....................................   46,153        --
Total stockholders' equity (deficit)......................  (35,181)    55,680
</TABLE>

  The preceding table presents a summary of our balance sheet data as of
September 30, 2000:

  . on an actual basis; and

  . on a pro forma as adjusted basis to give effect to the automatic
    conversion of all of our outstanding shares of convertible preferred
    stock into common stock and the sale of 4,500,000 shares of common stock
    in this offering at an assumed initial public offering price of $11.00
    per share, after deducting the estimated underwriting discounts and
    commissions and estimated offering expenses.

  See Note 2 of Notes to Consolidated Financial Statements for an explanation
of the determination of the number of shares used in computing per share data.

  Pro forma basic and diluted net loss per share have been calculated assuming
the conversion of all previously outstanding shares of convertible preferred
stock into common stock as if the stock had been converted immediately upon its
issuance.

                                       3
<PAGE>

                                  RISK FACTORS

  You should carefully consider the risks described below before making a
decision to buy our common stock. The risks and uncertainties described below
are not the only ones we face. Additional risks and uncertainties not presently
known to us or that we currently deem immaterial may also impair our business
operations. If any of the following risks actually occur, our business and
financial results could be harmed. In that case, the trading price of our
common stock could decline and you might lose all or part of your investment.
You should also refer to the other information set forth in this prospectus,
including our financial statements and the related notes.

                         Risks Related To Our Business

If the semiconductor industry does not adopt embedded test technology, our
revenues could decline and our stock price could fall.

  To date, the semiconductor industry has not adopted embedded test technology
on a widespread basis. If the semiconductor industry does not adopt embedded
test technology widely and in the near future, our growth will be limited, our
revenues could decline, and our stock price could fall. We cannot assure you
that integrated circuit designers and design companies' customers will accept
embedded test technology as an alternative to current testing methods in the
time frame we anticipate, or at all. The industry may fail to adopt embedded
test technology for many reasons, including the following:

  . our target markets and customers may determine that existing solutions
    adequately address their testing needs, or the industry may develop
    alternative technologies to address their testing needs;

  . our customers may not need our technology if there is a slowdown in
    semiconductor manufacturing or a decrease in the demand for more complex
    semiconductors;

  . our potential customers may not be willing to accept the perceived delays
    in the early design stages associated with implementing embedded test
    technology in order to achieve potential time savings at later stages of
    silicon debugging and production testing;

  . our potential customers may have concerns over the reliability of
    embedded testing methods relative to existing test methods; and

  . designers may be reluctant to take on the added responsibility of
    incorporating embedded test technology as part of their design process,
    or to learn how to implement embedded test technology.

Fluctuations in our revenues and operating results could cause the market price
of our common stock to decline.

  Our revenues and operating results have fluctuated significantly from quarter
to quarter in the past and are likely to do so in the future, which could cause
the market price of our common stock to decline. Accordingly, you should not
rely on quarter-to-quarter comparisons of our results of operations as an
indication of our future performance. In future periods, our revenues and
results of operations may be below the estimates of public market analysts and
investors. This discrepancy could cause the market price of our common stock to
decline.

  Fluctuations in our revenues and operating results may be caused by:

  . timing, terms and conditions of customer agreements;

  . timing and acceptance of new technologies, product releases or
    enhancements by us, our competitors or our customers;

  . timing and completion of milestones under customer agreements;

                                       4
<PAGE>

  . changes in our and our customers' development schedules and levels of
    expenditures on research and development;

  . customers placing orders at the end of the quarter;

  . industry patterns and changes or cyclical and seasonal fluctuations in
    the markets we target; and

  . market and general economic conditions.

  Delays or deferrals in purchasing decisions by our customers may increase as
we develop new or enhanced products. Our current dependence on a small number
of customers increases the revenue impact of each customer's actions relative
to these factors. Our expense levels in the future will be based, in large
part, on our expectations regarding future revenue, and as a result net income
for any quarterly period in which material customer agreements are delayed
could vary significantly from our budget projections.

We have incurred net losses since our inception and we expect to incur losses
in the future. We may not be able to generate sufficient net revenue in the
future to achieve or sustain profitability.

  We have incurred significant net losses since our inception, including losses
of $8.7 million in 1997, $8.2 million in 1998, $8.1 million in 1999 and $7.2
million in the nine months ended September 30, 2000. At September 30, 2000, we
had an accumulated deficit of approximately $38.4 million. To achieve
profitability, we will need to generate and sustain substantially higher
revenue while maintaining reasonable cost and expense levels. We expect to
increase expense levels in each of the next several quarters primarily to
support increased sales and marketing, technical support and research and
development costs. These expenditures may not result in increased revenues or
customer growth. We do not know when or if we will become profitable. If we do
achieve profitability, we may not be able to sustain or increase profitability
on a quarterly or an annual basis.

Because the sales and implementation cycles for our products are typically long
and unpredictable, we may have difficulty predicting future revenues and our
revenue and operating results may fluctuate significantly, which could cause
our stock price to fluctuate.

  We believe that convincing a potential customer to integrate our technology
into an integrated circuit at the design stage, which we refer to as a design
win, is critical to retaining existing customers and to obtaining new
customers. However, acceptance of our embedded test technology generally
involves a significant commitment of resources by prospective customers and a
fundamental change in their method of designing and testing integrated
circuits. Many of our potential customers are large enterprises that generally
do not adopt new design methodologies quickly. As a result, the period between
our initial contact with a potential customer and the sale of our products to
that customer, if any, is often lengthy and may include delays associated with
our customers' budgeting and approval processes.

  Historically, our sales cycle has ranged from six months to two years and our
customers' implementation cycle has been approximately an additional six to
twelve months. If we fail to achieve a design win with a potential customer to
which we have devoted a substantial amount of time and other resources, it is
unlikely that the potential customer will become a customer before its next
product cycle, if at all. Because of the length of our sales cycle, our failure
to achieve design wins could have a material and prolonged adverse effect on
our sales and revenue growth. Our revenue streams may fluctuate significantly
due to the length of our sales cycle, which may make our future revenues
difficult to project and may cause our stock price to fluctuate.

                                       5
<PAGE>

Intense competition in the semiconductor market could prevent us from
increasing or sustaining our revenues and prevent us from achieving or
sustaining profitability.

  The semiconductor and system industries are extremely competitive and
characterized by rapidly changing technology. The market for embedded test
solutions is still evolving, and we expect competition to become more intense
in the future. Increased competition could result in pricing pressures, reduced
sales, reduced margins or failure to achieve or maintain widespread market
acceptance, any of which could prevent us from increasing or sustaining our
revenues and achieving or sustaining profitability.

  Our current principal competitors in the design phase of product development
include:

  . electronic design automation providers such as Mentor Graphics
    Corporation and Synopsys, Inc., both of which offer basic built-in self-
    test capability;

  . smaller test tool providers like SynTest Technologies, Inc. and the
    Fluence subsidiary of Credence Systems Corporation;

  . potential customers that develop test solutions internally; and

  . integrated device manufacturers, such as IBM, that use their own test
    solutions in chips manufactured for and sold to others.

  Our embedded test technology also has the potential to impact the automated
test equipment market, which may place us in competition with traditional
hardware tester manufacturers such as Teradyne, Inc., Credence, Advantest
Corporation, Agilent Technologies, Inc. and Schlumberger Limited. As embedded
test becomes adopted more widely in the market, any of these automated test
equipment companies, or others, may offer their own embedded test solutions.
These companies are significantly larger than we are and have greater financial
resources, greater name recognition and longer operating histories than we
have.

Our target markets are comprised of a limited number of customers. If we fail
to obtain or retain customer relationships, our revenues could decline.

  We derive a significant portion of our revenues from a small number of
customers and we anticipate that we will continue to do so in the future. As a
result, we must obtain orders from new significant customers on an ongoing
basis to increase our revenues and grow our business. In addition, the loss of
any significant or well-known customer could harm our reputation.

We depend on third parties to provide electronic design automation software
that is compatible with our solution. If these third parties do not continue to
provide compatible design products, we would need to develop alternatives,
which could delay product introductions and cause our revenues and operating
results to decline.

  Our customers depend on electronic design automation software to design their
products using our solution. In addition, we depend on the same software to
develop our products. Although we have established relationships with a variety
of electronic design automation vendors to gain access to this software and to
assure compatibility, these relationships may be terminated with limited
notice. If any of these relationships were terminated and we were unable to
obtain alternative software in a timely manner, our customers could be unable
to use our solution. In addition, we could experience a significant increase in
development costs, our development process could take longer, product
introductions could be delayed and our revenues and operating results could
decline.

If automated test equipment companies are unwilling to work with us to make our
technology compatible with theirs, we may need to pursue alternatives, which
could increase the time it takes us to bring our solution to market and
decrease customer acceptance of our technology.

  Although we are presently working with a number of automated test equipment
companies to achieve optimal compatibility of our technologies, these companies
may elect not to work with us in the future. If

                                       6
<PAGE>

automated test equipment companies are unwilling to incorporate modifications
into their equipment and operating systems to allow them to work with our
technology, we may need to seek alternatives. These alternatives might not
provide optimal levels of test function, and pursuing these alternatives could
increase the time and expense it takes us to bring our technology to market,
either of which could decrease customer acceptance of our technology and cause
our revenues and margins to decline.

If we fail to develop and introduce new products and enhancements on a timely
basis, our ability to attract and retain customers could be impaired.

  The semiconductor industry is characterized by rapidly changing technology,
evolving industry standards, rapid changes in customer requirements, frequent
product introductions and ongoing demands for greater speed and functionality.
We must continually design, develop and introduce new products with improved
features to be competitive. Our products may not achieve market acceptance or
adequately address the changing needs of the marketplace and we may not be
successful in developing and marketing new products or enhancements to our
existing products on a timely basis. The introduction of products embodying new
technologies, the emergence of new industry standards or changes in customer
requirements could render our existing products obsolete and unmarketable.

Changes to financial accounting standards, including pronouncements and
interpretations of accounting pronouncements on software revenue recognition,
may affect our reported results of operations.

  We prepare our financial statements to conform with accounting principles
generally accepted in the United States, or GAAP. GAAP are subject to
interpretation by the American Institute of Public Accountants, the SEC and
various bodies formed to interpret and create appropriate accounting policies.
A change in those policies can have a significant effect on our reported
results and may even affect our reporting of transactions completed before a
change is announced. In particular, new pronouncements and varying
interpretations of pronouncements on software revenue recognition have occurred
with frequency, may occur in the future and could impact our revenues.
Accounting policies affecting many other aspects of our business, including
rules relating to revenue recognition, purchase and pooling-of-interests
accounting for business combinations and employee stock option grants have
recently been revised or are under review. Changes to those rules or the
questioning of current practices may adversely affect our reported financial
results or the way we conduct our business.

Because our embedded test products are complex and are deployed in a wide
variety of complex semiconductor environments, they may have errors or defects
that users identify after deployment, which could harm our reputation and our
business.

  Our products may contain undetected errors when first introduced or when new
versions or enhancements are released. We have from time to time found errors
in versions of our embedded test products, and we may find errors in our
products in the future. The occurrence of errors could cause sales of our
products to decline, divert the attention of management and engineering
personnel from our product development efforts and cause significant customer
relations problems.

We must continually attract and retain engineering personnel, or we will be
unable to execute our business strategy.

  We have experienced, and we expect to continue to experience, difficulty in
hiring and retaining highly skilled engineers with appropriate qualifications
to support our rapid growth and expansion. In particular, our strategy for
encouraging the adoption of our technology requires that we employ highly
skilled applications engineers to work with our customers. As a result, our
future success depends in part on our ability to identify, attract, retain and
motivate qualified engineering personnel. If we lose the services of a

                                       7
<PAGE>

significant number of our engineers, it could disrupt our ability to implement
our business strategy. Competition for qualified engineers is intense,
especially in the Silicon Valley where we are located.

Our chief executive officer, chief scientist and vice president of engineering
are critical to our business, and they may not remain with us in the future.

  Our future success depends to a significant extent on the continued services
of Vinod K. Agarwal, our President and Chief Executive Officer, Benoit Nadeau-
Dostie, our Chief Scientist, and Michael C. Howells, our Vice President of
Engineering. The loss of the services of any of these key executives could slow
our product development processes. Searching for replacements could divert
senior management's attention and increase our operating expenses. In addition,
our industry partners and customers could become concerned about our future
operations, which could injure our reputation. We do not have employment
agreements with these executives, and we do not maintain key person life
insurance policies except on Vinod Agarwal.

If we fail to protect our intellectual property rights, competitors may be able
to use our technologies, which could weaken our competitive position, reduce
our revenues or increase our costs.

  We rely on a combination of patent, copyright, trademark and trade secret
laws, confidentiality procedures and licensing arrangements to establish and
protect our proprietary rights. Our pending patent applications may not result
in issued patents, and our existing and future patents may not be sufficiently
broad to protect our proprietary technologies. Policing unauthorized use of our
products is difficult and we cannot be certain that the steps we have taken
will prevent the misappropriation or unauthorized use of our technologies,
particularly in foreign countries where the laws may not protect our
proprietary rights as fully as U.S. law. Any patents we obtain may not be
adequate to protect our proprietary rights. Our competitors may independently
develop similar technology, duplicate our products or design around any patents
issued to us or other intellectual property rights.

  Litigation may be necessary to enforce our intellectual property rights or to
determine the validity or scope of the proprietary rights of others. As a
result of any such litigation, we could lose our proprietary rights and incur
substantial unexpected operating costs. We may need to take legal action to
enforce our proprietary rights in the future. Any action we take to protect our
intellectual property rights could be costly and could absorb significant
management time and attention. In addition, failure to adequately protect our
trademark rights could impair our brand identity and our ability to compete
effectively.

Any potential dispute involving our patents or other intellectual property
could include our industry partners and customers, which could trigger our
indemnification obligations to them and result in substantial expense to us.

  In any potential dispute involving our patents or other intellectual
property, our licensees could also become the target of litigation. This could
trigger technical support and indemnification obligations in some of our
license agreements which could result in substantial expenses. In addition to
the time and expense required for us to supply support or indemnification to
our licensees, any such litigation could severely disrupt or shut down the
business of our licensees, which in turn could hurt our relations with our
customers and cause the sale of our proprietary technologies and products to
decrease.

We have limited control over third-party distributors who market, sell and
support our products in foreign markets.

  We sell our products and services through a distributor in Japan and sales
representatives in Singapore, Korea and Taiwan. We anticipate that sales in
these markets will account for a significant percentage of our total revenues
in future periods. Our third-party distributors are not obligated to continue
selling our products, and they may terminate their arrangements with us at any
time with limited prior notice.

                                       8
<PAGE>

Establishing alternative distribution channels in any of these markets could
consume substantial time and resources, decrease our revenues and increase our
expenses.

We face business, political and economic risks because a portion of our sales
are to customers outside of the United States.

  International revenues from sales outside the United States and Canada
accounted for 4% of revenues in 1998, 7% of revenues in 1999 and 17% of
revenues in the nine months ended September 30, 2000. Our success depends upon
continued expansion of our international operations. Our international business
involves a number of risks, including:

  . our ability to adapt our products to foreign design methods and
    practices;

  . cultural differences in the conduct of business;

  . difficulty in attracting qualified personnel;

  . longer payment cycles for and greater difficulty collecting accounts
    receivable;

  . unexpected changes in regulatory requirements, royalties and withholding
    taxes that restrict the repatriation of earnings;

  . tariffs and other trade barriers; and

  . the burden of complying with a wide variety of foreign laws.

  Our international sales are currently denominated in U.S. dollars, creating a
risk that fluctuation in currency exchange rates will make our prices
uncompetitive. To the extent that profit is generated or losses are incurred in
foreign countries, our effective income tax rate may be significantly affected.
Any of these factors could significantly harm our future international sales
and, consequently, our revenues and results of operations and business and
financial condition.

If we are unable to manage growth effectively, our operations and ability to
support our customers could be affected, which could harm our revenues.

  Growth and expansion of our operations may place a significant strain on our
resources and increased demands on our management information and reporting
systems, financial and management controls and personnel. We may not be able to
develop the internal capabilities or collaborative relationships required to
manage future growth and expansion or to support future operations. If we are
unable to manage growth effectively, our revenues could decline.

We may be unable to consummate potential acquisitions or investments or
successfully integrate them with our business, which may slow our ability to
expand the range of our proprietary technologies and products.

  To expand the range of our proprietary technologies and products, we may
acquire or make investments in additional complementary businesses,
technologies or products, if appropriate opportunities arise. We may be unable
to identify suitable acquisition or investment candidates at reasonable prices
or on reasonable terms, or consummate future acquisitions or investments, each
of which could slow our growth strategy. If we do acquire additional companies
or make other types of acquisitions, we may have difficulty integrating the
acquired products, personnel or technologies. These difficulties could disrupt
our ongoing business, distract our management and employees and increase our
expenses.

                                       9
<PAGE>

                         Risks Related To Our Industry

Our revenues are subject to the volatility of the semiconductor industry.

  The industry in which we compete and the markets that we serve are highly
volatile. We are dependent on the semiconductor industry, which is
characterized by rapid technological change, short product life cycles,
fluctuations in manufacturing capacity and pricing and margin pressures.
Segments of the semiconductor industry, including the communications,
networking, server and high-end consumer products industries, have experienced
sudden and unexpected economic downturns. During these periods, capital
spending is commonly curtailed and the number of design projects often
decreases. Our sales are dependent upon capital spending trends and new design
projects, and a substantial portion of our costs are fixed in the near term. As
a result, our future operating results may reflect substantial fluctuations
from period to period as a consequence of these industry patterns, general
economic conditions affecting the timing of orders from customers and other
factors. Any negative factors affecting the electronics industry, including
those described here, could significantly harm our business, financial
condition and results of operations.

Intellectual property litigation, which is common in our industry, could be
costly, harm our reputation, limit our ability to license or sell or
proprietary technologies or products and divert the attention of management and
technical personnel.

  The semiconductor industry is characterized by frequent litigation regarding
patent and other intellectual property rights. While we have not received
formal notice of any infringement of the rights of any third party, questions
of infringement in the semiconductor field involve highly technical and
subjective analyses. Litigation may be necessary in the future to enforce any
patents we may receive and other intellectual property rights, to protect our
trade secrets, to determine the validity and scope of the proprietary rights of
others, or to defend against claims of infringement or invalidity, and we may
not prevail in any future litigation. Any such litigation, whether or not
determined in our favor or settled, could be costly, could harm our reputation
and could divert the efforts and attention of our management and technical
personnel from normal business operations. Adverse determinations in litigation
could result in the loss of our proprietary rights, subject us to significant
liabilities, require us to seek licenses from third parties or prevent us from
licensing our technology or selling our products, any of which could harm our
business.

                         Risks Related To This Offering

Our stock price may be volatile, and you may not be able to resell our shares
at or above the price you paid, or at all.

  Prior to this offering, our common stock has not been sold in a public
market. We cannot predict the extent to which investor interest in our stock
will lead to the development of a trading market or how liquid that market
might become. The initial public offering price for the shares will be
determined by negotiations between us and the representatives of the
underwriters and may not be indicative of prices that will prevail in the
trading market. The trading price of our common stock could be subject to wide
fluctuations due to the factors discussed in this risk factors section and
elsewhere in this prospectus. In addition, the stock market in general, and the
Nasdaq National Market and technology companies in particular, have experienced
extreme price and volume fluctuations. These trading prices and valuations may
not be sustainable. These broad market and industry factors may decrease the
market price of our common stock, regardless of our actual operating
performance. In addition, in the past, following periods of volatility in the
overall market and the market price of a company's securities, securities class
action litigation has often been instituted against these companies. This
litigation, if instituted against us, could result in substantial costs and a
diversion of our management's attention and resources.

                                       10
<PAGE>

Our ability to raise capital in the future may be limited and our failure to
raise capital when needed could prevent us from growing.

  We believe that our existing cash and cash equivalents, together with the net
proceeds from this offering, will be sufficient to meet our anticipated cash
needs for at least the next 12 months. The timing and amount of our working
capital and capital expenditure requirements may vary significantly depending
on numerous factors, including

  . market acceptance of our products;

  . the need to adapt to changing technologies and technical requirements;

  . the existence of opportunities for expansion; and

  . access to and availability of sufficient management, technical, marketing
    and financial personnel.

  If our capital resources are insufficient to satisfy our liquidity
requirements, we may seek to sell additional equity securities or debt
securities or obtain debt financing. The sale of additional equity securities
or debt securities would result in additional dilution to our stockholders.
Additional debt would result in increased expenses and could result in
covenants that would restrict our operations. We have not made arrangements to
obtain additional financing and there is no assurance that financing, if
required, will be available in amounts or on terms acceptable to us, if at all.

Our management will have full discretion in use of proceeds and may not
effectively utilize those funds.

  We intend to apply the net proceeds primarily towards increased spending on
general corporate purposes, including working capital and capital expenditures.
Management will, however, have significant flexibility and discretion in
applying the net proceeds of the offering and they may use the proceeds in ways
with which you may disagree. In addition, we also may use a portion of the net
proceeds of this offering to acquire complementary businesses, products or
technologies.

Substantial future sales of our common stock in the public market could cause
our stock price to fall.

  Additional sales of our common stock in the public market after this
offering, or the perception that such sales could occur, could cause the market
price of our common stock to decline. Upon completion of this offering, we will
have 14,207,592 shares of common stock outstanding. All shares sold in this
offering will be freely transferable without restriction or additional
registration under the Securities Act of 1933. The remaining 9,707,592 shares
of common stock outstanding after this offering will be available for sale,
assuming the effectiveness of lock-up agreements under which our stockholders
have agreed not to sell or otherwise dispose of their shares of common stock in
the public market, as follows:

<TABLE>
<CAPTION>
           Number
           of        Date of Availability for
           Shares              Sale
           ------    ------------------------
           <S>      <C>
                    (date of prospectus)
                    (90 days after prospectus)
                    (180 days after prospectus)
</TABLE>

  Any or all of these shares subject to a lock-up agreement may be released
prior to expiration of the 180-day lockup period at the discretion of Chase
Securities Inc. To the extent shares are released before the expiration of the
lock-up period and these shares are sold into the market, the market price of
our common stock could decline. Immediately following the 180-day lockup
period,          shares of our common stock outstanding after this offering
will become available for sale. The remaining shares of our common stock will
become available for sale at various times thereafter upon the expiration of
one-year holding periods.

                                       11
<PAGE>

Many corporate actions will be substantially controlled by officers, directors
and affiliated entities regardless of the desire of other investors to pursue
an alternative course of action.

  After this offering, our directors, executive officers and their affiliated
entities will beneficially own approximately 30.4% of our outstanding common
stock. These stockholders, if they acted together, could exert substantial
control over matters requiring approval by our stockholders, including electing
directors and approving mergers or other business combination transactions.
This concentration of ownership may also discourage, delay or prevent a change
in control of our company, which could deprive our stockholders of an
opportunity to receive a premium for their stock as part of a sale of our
company and might reduce our stock price. These actions may be taken even if
they are opposed by our other stockholders, including those who purchase shares
in this offering.

Purchasers in this offering will immediately experience substantial dilution in
net tangible book value.

  Because our common stock has in the past been sold at prices substantially
lower than the initial public offering price that you will pay, you will suffer
immediate dilution of $7.08 per share in pro forma net tangible book value,
based on an assumed initial public offering price of $11.00 per share of common
stock. The exercise of outstanding options or warrants may result in further
dilution.

If we raise additional capital through the issuance of new securities at a
price lower than the initial public offering price, you will incur additional
dilution.

  If we raise additional capital through the issuance of new securities at a
lower price than the assumed initial public offering price of $11.00 per share,
you will be subject to additional dilution. If we are unable to access the
public markets in the future, or if our performance or prospects decrease, we
may need to consummate a private placement or public offering of our capital
stock at a lower price than the initial public offering price. In addition, any
new securities may have rights, preferences or privileges senior to those
securities held by you.

An active public market for our common stock may not develop.

  An active public market for our common stock may not develop or be sustained
after this offering. The initial public offering price for the shares will be
determined by negotiations between us and the representatives of the
underwriters and may not be indicative of prices that will prevail in the
trading market.

Delaware law and our corporate charter and bylaws contain anti-takeover
provisions that could delay or discourage takeover attempts that stockholders
may consider favorable.

  Provisions in our certificate of incorporation, as restated upon the closing
of this offering, may have the effect of delaying or preventing a change of
control or changes in our management. These provisions include:

  . the right of the board of directors to elect a director to fill a vacancy
    created by the expansion of the board of directors;

  . the ability of the board of directors to alter our bylaws without
    obtaining stockholder approval;

  . the ability of the board of directors to issue, without stockholder
    approval, up to 5,000,000 shares of preferred stock with terms set by the
    board of directors which rights could be senior to those of common stock;
    and

  . the elimination of the right of stockholders to call a special meeting of
    stockholders and to take action by written consent.

                                       12
<PAGE>

  In addition, because we are incorporated in Delaware, we are governed by the
provisions of Section 203 of the Delaware General Corporation Law. These
provisions may prohibit large stockholders, in particular those owning 15% or
more of our outstanding voting stock, from merging or combining with us. These
provisions in our charter, bylaws and under Delaware law could discourage
potential takeover attempts and could reduce the price that investors might be
willing to pay for shares of our common stock in the future and result in the
market price being lower than they would without these provisions.

We may be required to repurchase or be liable under California state securities
laws for shares issued, and option grants made, under our 1994 stock option
plan.

  The issuance of common stock and options to purchase common stock under our
1994 stock option plan may have violated California securities laws because
these stock issuances and option grants may not have been exempt from
qualification under those securities laws. We intend to make a repurchase offer
to the holders of these shares and options before we commence this initial
public offering. We could be required to make total payments to the holders of
these shares and options of approximately $625,000 plus statutory interest of
7% per year, if our offer to repurchase options and common stock issued upon
exercise of options is accepted.

                                       13
<PAGE>

                INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

  This prospectus contains forward-looking statements that involve risks and
uncertainties. The forward-looking statements are contained principally in the
sections entitled "Prospectus Summary," "Risk Factors," "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Business." These statements involve known and unknown risks, uncertainties and
other factors which may cause our actual results, performance or achievements
to be materially different from any future results, performances or
achievements expressed or implied by the forward-looking statements. Forward-
looking statements include, but are not limited to, statements about:

  . marketing and commercialization of our products under development;

  . our estimates for future revenues and profitability;

  . our estimates regarding our capital requirements and our needs for
    additional financing;

  . plans for future products and services and for enhancements of existing
    products and services;

  . our patent applications and licensed technology regarding our products
    and technology;

  . our ability to attract customers and establish license agreements; and

  . sources of revenues and anticipated revenues, including licenses of our
    intellectual property and software, technology development and design
    contracts and postcontract customer support, and the continued viability
    and duration of those agreements.

  This prospectus contains statistical data regarding the semiconductor
industry that we obtained from industry publications, including reports
generated by Dataquest and VLSI Research, and a report coordinated by the
Semiconductor Industry Association. These industry publications generally
indicate that they have obtained their information from sources believed to be
reliable, but do not guarantee the accuracy and completeness of their
information. Although we believe that the publications are reliable, we have
not independently verified their data.

  In some cases, you can identify forward-looking statements by terms such as
"may," "might," "will," "should," "could," "would," "expect," "believe,"
"estimate," "predict," "potential," or the negative of these terms, and similar
expressions intended to identify forward-looking statements. These statements
reflect our current views with respect to future events and are based on
assumptions and subject to risks and uncertainties. Given these uncertainties,
you should not place undue reliance on these forward-looking statements. We
discuss many of these risks in this prospectus in greater detail under the
heading "Risk Factors." Also, these forward-looking statements represent our
estimates and assumptions only as of the date of this prospectus.

  You should read this prospectus and the documents that we reference in this
prospectus and have filed as exhibits to the registration statement, of which
this prospectus is a part, completely and with the understanding that our
actual future results may be materially different from what we expect. We
qualify all of our forward-looking statements by these cautionary statements.


                                       14
<PAGE>

                                USE OF PROCEEDS

  We estimate that we will receive net proceeds of approximately $45.0 million
from the sale of the shares of common stock offered by us, based on an assumed
initial public offering price of $11.00 per share, and after deducting the
estimated underwriting discounts and commissions and estimated offering
expenses. If the underwriters exercise their over-allotment option in full, we
estimate that our net proceeds will be approximately $51.9 million.

  We currently intend to use the net proceeds of this offering for general
corporate purposes, including working capital, capital expenditures and
potential acquisitions. We have not yet allocated any specific amount of
proceeds for these purposes. However, we presently anticipate that we will
spend between $8 million and $10 million for sales and marketing expenses and
between $5 million and $6 million for research and product development
activities during the year ending December 31, 2001 and approximately
$1 million to $3 million on capital expenditures during that year associated
with infrastructure upgrades and expansion of our business. We may use a
portion of the net proceeds of this offering for the acquisition of
complementary businesses, products or technologies. While we evaluate these
types of opportunities from time to time, there are currently no agreements
with respect to any specific transaction. These allocations are only estimates
and we will have broad discretion to adjust them as necessary to address our
operational needs in the future. The actual amounts and timing of any
expenditures will vary depending on a number of factors, including the amount
of cash used or generated by our operations, competitive and technological
developments, and the rate of growth, if any, of our business. Pending use of
the net proceeds as described above, we intend to invest the net proceeds of
this offering in short-term, interest-bearing, investment-grade securities.

                                DIVIDEND POLICY

  We have never declared or paid any cash dividends on our capital stock, and
we do not currently intend to pay any cash dividends on our common stock in the
foreseeable future. We expect to retain future earnings, if any, to fund the
development and growth of our business. Our board of directors will determine
future dividends, if any.

                                       15
<PAGE>

                                 CAPITALIZATION

  The following table describes our capitalization as of September 30, 2000:

  . on an actual basis; and

  . on a pro forma as adjusted basis to give effect to:

   . the automatic conversion of all of our outstanding shares of
     convertible preferred stock;

   . the issuance of 34,053 shares upon the exercise of warrants to
     purchase preferred stock that expire at the closing of this offering;

   . the issuance of 137,697 shares upon the exercise of outstanding
     warrants with terms that expire at the closing of this offering,
     assuming exercise on a net issuance basis and an assumed initial
     public offering price of $11.00 per share;

   . the sale of 4,500,000 shares of common stock in this offering at an
     assumed initial public offering price of $11.00 per share, after
     deducting the estimated underwriting discounts and commissions and
     estimated offering expenses; and

   . the amendment of our certificate of incorporation upon the closing of
     this offering to change the number of shares authorized for issuance.

  You should read this table together with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and our financial
statements and the related notes appearing elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                           September 30, 2000
                                                          ---------------------
                                                                     Pro Forma
                                                           Actual   As Adjusted
                                                          --------  -----------
                                                             (in thousands,
                                                           except share data)
<S>                                                       <C>       <C>
Long term debt........................................... $     --   $    --
                                                          --------   --------
Redeemable convertible preferred stock, $0.0001 par
 value; 17,137,976 shares authorized, 7,530,621 shares
 issued and outstanding, actual; no shares authorized,
 issued or outstanding pro forma as adjusted.............   46,028        --
Common stock and options subject to repurchase, $0.0001
 par value per share: 93,083 shares issued and
 outstanding, actual; no shares issued or outstanding pro
 forma as adjusted.......................................      125        --
                                                          --------   --------
Stockholders' equity:
  Preferred stock, $0.0001 par value; no shares
   authorized, actual; 5,000,000 shares authorized, no
   shares issued and outstanding, pro forma as adjusted..      --         --
  Common stock, $0.0001 par value; 50,000,000 shares
   authorized, 1,776,832 shares issued and outstanding,
   actual; 125,000,000 shares authorized,
   14,207,592 shares issued and outstanding, pro forma as
   adjusted..............................................      --           1
  Additional paid-in capital.............................    7,713     98,573
  Deferred stock compensation............................   (4,462)    (4,462)
  Accumulated other comprehensive loss...................      (18)       (18)
  Accumulated deficit....................................  (38,414)   (38,414)
                                                          --------   --------
    Total stockholders' (deficit) equity.................  (35,181)    55,680
                                                          --------   --------
      Total capitalization............................... $ 10,972   $ 55,680
                                                          ========   ========
</TABLE>

  The number of shares of common stock outstanding set forth in the table above
excludes:

  . 2,495,196 shares of common stock issuable upon the exercise of stock
    options outstanding as of September 30, 2000, at a weighted average
    exercise price of $2.11 per share;

  . 1,459,053 shares of common stock available for future issuance under our
    1994 and 2000 stock plans; and

  . 887,428 shares issuable upon the exercise of outstanding warrants that do
    not expire at the closing of this offering, at a weighted average
    exercise price of $4.47 per share.

                                       16
<PAGE>

                                    DILUTION

  Our pro forma net tangible book value as of September 30, 2000 was
approximately $10,971,515, or $1.15 per share of common stock. Pro forma net
tangible book value per share represents the amount of our pro forma total
tangible assets less total liabilities, divided by the pro forma number of
shares of common stock outstanding assuming

  .  the conversion of all shares of convertible preferred stock;

  .  the issuance of 34,053 shares upon the exercise of warrants to purchase
     preferred stock that expire at the closing of this offering; and

  .  the issuance of 137,697 shares upon the exercise on a net issuance basis
     of warrants that expire at the closing of this offering, assuming an
     initial public offering price of $11.00 per share.

  Pro forma net tangible book value dilution per share represents the
difference between the amount per share paid by purchasers of shares of common
stock in this offering and the pro forma net tangible book value per share of
common stock immediately after completion of this offering on a pro forma as
adjusted basis. After giving effect to the sale of the 4,500,000 shares of
common stock by us at an assumed initial public offering price of $11.00 per
share, and after deducting the estimated underwriting discounts and commissions
and estimated offering expenses, our pro forma net tangible book value as of
September 30, 2000 would have been $55,680,000, or $3.92 per share of common
stock. This represents an immediate increase in net tangible book value of
$2.77 per share of common stock to existing common stockholders and an
immediate dilution in pro forma net tangible book value of $7.08 per share to
new investors purchasing shares of common stock in this offering. The following
table illustrates this per share dilution:

<TABLE>
   <S>                                                            <C>   <C>
   Assumed initial public offering price.........................       $11.00
     Pro forma net tangible book value per share before
      offering................................................... $1.15
     Increase in pro forma net tangible book value per share
      attributable to this offering..............................  2.77
                                                                  -----
   Pro forma net tangible book value per share after this
    offering.....................................................         3.92
                                                                        ------
   Dilution per share to new investors...........................       $ 7.08
                                                                        ======
</TABLE>

  The following table summarizes, on a pro forma basis as of September 30,
2000, the number of shares of common stock purchased from us, the total
consideration paid and the average price per share paid by existing and new
investors purchasing shares of common stock in this offering, before deducting
the estimated underwriting discounts and commissions and estimated offering
expenses.

<TABLE>
<CAPTION>
                             Shares Purchased  Total Consideration
                            ------------------ ------------------- Average Price
                              Number   Percent   Amount    Percent   Per Share
                            ---------- ------- ----------- ------- -------------
   <S>                      <C>        <C>     <C>         <C>     <C>
   Existing stockholders..   9,707,592   68.3% $50,045,699   50.3%    $ 5.16
   New investors..........   4,500,000   31.7%  49,500,000   49.7%    $11.00
                            ----------  -----  -----------  -----
     Total................  14,207,592  100.0% $99,545,699  100.0%
                            ==========  =====  ===========  =====
</TABLE>

  The table above assumes no exercise of any outstanding stock options or
warrants to purchase common or preferred stock, except as described above. As
of September 30, 2000, there were 2,495,196 shares of common stock issuable
upon exercise of outstanding stock options at a weighted average exercise price
of $2.11 per share and 887,428 shares of common stock issuable upon exercise of
outstanding warrants that do not expire at the closing of this offering at a
weighted average exercise price of $4.47 per share. To the extent that any of
these options or warrants are exercised, there will be further dilution to new
investors.

                                       17
<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA

  The following selected consolidated financial data are qualified by reference
to, and should be read in conjunction with, Management's Discussion and
Analysis of Financial Condition and Results of Operations and the consolidated
financial statements and related notes and other information contained in this
prospectus. The selected consolidated balance sheet data as of December 31,
1998 and 1999 and September 30, 2000 and selected consolidated statements of
operations data for the years ended December 31, 1997, 1998 and 1999 and nine
months ended September 30, 2000 are derived from our audited consolidated
financial statements included elsewhere in this prospectus. The selected
consolidated statements of operations data for the nine months ended September
30, 1999 are derived from unaudited consolidated financial statements included
elsewhere in this prospectus. The selected consolidated balance sheet data as
of December 31, 1995, 1996 and 1997 and the selected consolidated statements of
operations data for the years ended December 31, 1995 and 1996 were derived
from audited consolidated financial statements not included in this prospectus.
We have prepared the unaudited information on the same basis as the audited
consolidated financial statements and have included all adjustments, consisting
of only normal recurring adjustments, that we consider necessary for a fair
presentation of our financial position and operating results. Our historical
results are not necessarily indicative of our future results.

<TABLE>
<CAPTION>
                                                                        Nine Months Ended
                                 Years Ended December 31,                 September 30,
                          -------------------------------------------  -------------------
                           1995     1996     1997     1998     1999       1999      2000
                          -------  -------  -------  -------  -------  ----------- -------
                           (in thousands, except per share data)       (unaudited)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>         <C>      <C>
Consolidated Statements
 of Operations Data:
Revenues:
  License...............  $   652  $ 1,485  $ 2,294  $ 2,165  $ 4,096    $ 3,231   $ 4,221
  Service...............      824    1,933    1,910      851    1,344        883     2,396
                          -------  -------  -------  -------  -------    -------   -------
   Total revenues.......    1,476    3,418    4,204    3,016    5,440      4,114     6,617
                          -------  -------  -------  -------  -------    -------   -------
Cost of revenues:
  License...............      149      115      389      400      264        334       314
  Service...............      795    2,462    2,378      620    1,080        787     1,402
                          -------  -------  -------  -------  -------    -------   -------
   Total cost of
    revenues............      944    2,577    2,767    1,020    1,344      1,121     1,716
                          -------  -------  -------  -------  -------    -------   -------
Gross profit............      532      841    1,437    1,996    4,096      2,993     4,901
                          -------  -------  -------  -------  -------    -------   -------
Operating expenses:
  Research and
   development..........      398    1,167    4,251    4,373    4,519      3,582     3,630
  Sales and marketing...    1,130    1,957    4,552    4,378    5,384      3,919     5,528
  General and
   administrative.......      737    1,036    1,593    1,503    2,060      1,267     1,974
  Amortization of
   deferred stock
   compensation(1)......      --       --       --       214      367        259     1,339
                          -------  -------  -------  -------  -------    -------   -------
   Total operating
    expenses                2,265    4,160   10,396   10,468   12,330      9,027    12,471
                          -------  -------  -------  -------  -------    -------   -------
Loss from operations....   (1,733)  (3,319)  (8,959)  (8,472)  (8,234)    (6,034)   (7,570)
Interest income.........      --         1      306      260      155        137       404
Other income (expense),
 net....................       21       (4)     --        18      (16)       (26)      (11)
Provision for income
 taxes..................      (26)     (19)     (12)      (5)      (3)        (3)       (1)
                          -------  -------  -------  -------  -------    -------   -------
Net loss................   (1,738)  (3,341)  (8,665)  (8,199)  (8,098)    (5,926)   (7,178)
Accretion of redeemable
 convertible preferred
 stock..................      --       --       --       --      (173)      (130)     (130)
                          -------  -------  -------  -------  -------    -------   -------
Net loss attributable to
 common stockholders....  $(1,738) $(3,341) $(8,665) $(8,199) $(8,271)   $(6,056)  $(7,308)
                          =======  =======  =======  =======  =======    =======   =======
Net loss per share,
 basic and diluted(2)...  $ (1.98) $ (3.74) $ (9.50) $ (7.41) $ (6.29)   $ (4.70)  $ (4.64)
                          =======  =======  =======  =======  =======    =======   =======
Weighted average common
 shares, basic and
 diluted(2).............      880      891      912    1,106    1,315      1,288     1,574
                          =======  =======  =======  =======  =======    =======   =======
Pro forma net loss per
 common share, basic and
 diluted(3).............                                      $ (1.13)             $ (0.79)
                                                              =======              =======
Pro forma weighted
 average common shares,
 basic and diluted(3)...                                        7,136                9,109
                                                              =======              =======
</TABLE>

                                       18
<PAGE>

<TABLE>
<CAPTION>
                                         December 31,
                          ----------------------------------------------  September 30,
                           1995     1996      1997      1998      1999        2000
                          -------  -------  --------  --------  --------  -------------
                                        (in thousands)
<S>                       <C>      <C>      <C>       <C>       <C>       <C>
Consolidated Balance
 Sheet Data:
Cash and cash
 equivalents............  $   636  $   685  $  9,202  $  2,100  $  3,170    $ 11,312
Working capital.........      982      783     8,554       904     1,471       9,801
Total assets............    2,128    2,815    12,038     3,993     7,510      17,290
Total redeemable stock..    4,501    7,918    24,203    24,209    31,859      46,153
Total stockholders'
 deficit................   (1,119)  (6,261)  (14,736)  (22,668)  (29,594)    (35,181)
</TABLE>
--------

(1) Amortization of deferred stock compensation:
<TABLE>
<CAPTION>
                                                         Nine Months Ended
                              Years ended December 31,     September 30,
                             --------------------------- -----------------
                             1995  1996  1997  1998 1999    1999      2000
                             ----- ----- ----- ---- ---- ----------- ------
                                   (in thousands)        (unaudited)
   <S>                       <C>   <C>   <C>   <C>  <C>  <C>         <C>    <C>
   Total cost of revenues..  $ --  $ --  $ --  $  6 $  7    $  5     $   39
   Research and
    development............    --    --    --   104   93      50        428
   Sales and marketing.....    --    --    --    35   92      77        346
   General and
    administrative.........    --    --    --    69  175     127        526
                             ----- ----- ----- ---- ----    ----     ------
                             $ --  $ --  $ --  $214 $367    $259     $1,339
                             ===== ===== ===== ==== ====    ====     ======
</TABLE>

(2) The diluted net loss per share computation excludes potential shares of
    common stock (convertible preferred stock, options to purchase common stock
    and warrants to purchase common stock), as their effect would be
    antidilutive. See Note 2 of Notes to Consolidated Financial Statements for
    a detailed explanation of the determination of the shares used in computing
    basic and diluted net loss per share.
(3) Includes the weighted average number of shares resulting from the assumed
    conversion of all outstanding shares of convertible preferred stock upon
    the effectiveness of the registration statement related to this offering.
    See Note 2 of Notes to Consolidated Financial Statements for a detailed
    explanation of the determination of the shares used in computing pro forma
    net loss per share. The diluted pro forma net loss per share computation
    excludes potential shares of common stock (options to purchase common stock
    and warrants to purchase common stock).

                                       19
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  The following discussion of our financial condition and results of operations
should be read together with the financial statements and related notes that
are included elsewhere in this prospectus. Our actual results may differ
materially from those anticipated in these forward-looking statements as a
result of various factors, including those set forth under "Risk Factors" or in
other parts of this prospectus.

Overview

  We provide proprietary technologies for embedded test that enable the more
efficient design and manufacture of complex semiconductors. Our embedded test
solution allows integrated circuit designers to embed into a semiconductor
design test functionality that can be used during semiconductor production and
throughout the useful life of the chip. We incorporated in July 1992 and
engaged principally in research and development activities through 1994. We
first generated meaningful commercial revenues from the license of our initial
embedded test product in 1995. Although our revenues from licenses of our
embedded test solutions increased significantly since the beginning of 1999, we
experienced net losses in each period since inception, and, as of September 30,
2000, we had an accumulated deficit of $38.4 million.

  We derive our license revenues from licenses of our intellectual property and
software. We derive service revenues from fixed fee technology development and
design contracts and postcontract customer support. Our licenses typically have
terms of one year or three years. The majority of our contracts are three-year
licenses; however, in the past we have entered into perpetual licenses and one
two-year license. Our pricing depends upon a number of factors, including the
type of intellectual property, number and complexity of designs and number of
design teams and their locations. Some of our license agreements include a
royalty feature under which the customer pays us additional fees for each chip
design they complete that incorporates our technology. In the future, we
anticipate that the majority of our license agreements will include a royalty
feature and that revenues from royalties will increase.

  From 1995 to 1998, most of our customers were large systems companies, such
as Sun Microsystems, Inc., Hughes Space and Communications Company and Nortel
Networks Corporation, that used our technology in their application specific
integrated circuits as part of system development and diagnostics. Beginning in
1998, we expanded our customer base to include semiconductor companies that use
our technology for complex chip development and testing. We license our
intellectual property and software through a direct sales force in the U.S. and
Europe, and through a distributor in Japan and sales representatives in
Singapore, Korea and Taiwan.

  We recognize revenues in accordance with the provisions of AICPA Statement of
Position 97-2, "Software Revenue Recognition" as amended by Statement of
Position 98-4 and Statement of Position 98-9. We recognize the full amount of
license fees upon shipment only when there is persuasive evidence of an
arrangement, shipment has occurred, the fee is fixed or determinable, and
collectibility of the sales proceeds is considered probable. When multiple
elements exist and where vendor-specific objective evidence, or VSOE, of the
fair value of undelivered elements such as postcontract customer support
exists, we apply the residual method of accounting to the delivered elements.
Our history of selling postcontract customer support provides VSOE of fair
value of PCS through contractual renewal rates. Accordingly, because we have
VSOE for the postcontract customer support sold in connection with our three-
year and perpetual licenses, we typically recognize the residual amount of the
contract fee as license fee upon delivery of the software. When vendor-specific
objective evidence of the fair value of the undelivered element cannot be
established, and the undelivered element is postcontract customer support, all
related revenue is recognized ratably over the term of our postcontract
customer support obligations. As a result of this policy, because we are
generally unable to establish vendor-specific objective evidence of the
undelivered elements with respect

                                       20
<PAGE>


to our one-year licenses, we recognize revenue from one-year licenses ratably
over the license term. We also recognize the maintenance elements of these
contracts ratably over the period of the maintenance contract. When we enter
into a multiple element arrangement which includes the future delivery of a
specified product or upgrade, all revenue under the agreement is deferred until
the specified product or upgrade has been delivered. On occasion, we offer
extended payment terms beyond our normal business practice of between 30 and 60
days to certain customers. We do not have sufficient experience collecting
under these extended payment term arrangements. As a result, when payment terms
are extended, the fee is not considered fixed or determinable and, therefore,
we recognize revenues when those payments become due. Engineering service
revenues are generally recognized on a percentage of completion basis.

  Cost of license revenues consists of shipping, product packaging, software
license and maintenance costs, royalties paid to third party vendors, and
commissions paid to outside sales distributors. Cost of service revenues
consists of compensation and related costs associated with providing
postcontract customer support and consulting services. To the extent that our
license revenues increase, we expect the total cost of revenues to decline as a
percentage of total revenues as fixed costs are allocated over a higher total
revenue base.

  Research and development expenses consist primarily of compensation and
related costs for personnel. All research and development costs are expensed as
incurred. We believe that a significant level of research and development
expenses will be required to be competitive in the future.

  Sales and marketing expenses consist primarily of compensation and related
costs for sales and marketing personnel, marketing programs, public relations,
promotional materials, travel and related trade show expenses. We anticipate
that our sales and marketing expenses will increase in absolute dollars as we
expand our sales and marketing efforts.

  General and administrative expenses consist primarily of compensation and
related costs for general management, information technology, finance and
accounting personnel, professional services and related fees and expenses. We
expect that general and administrative expenses will increase as we hire
additional personnel and incur costs related to the anticipated growth of our
business, our operation as a public company and improvements to our information
technology infrastructure.

  In connection with the grant of stock options in 1998, 1999 and the first
nine months of 2000, we recorded an aggregate of $6.4 million in deferred
stock-based compensation within stockholders' equity. These options were
considered compensatory because the deemed fair value was greater than the
exercise prices determined by the board of directors on the date of grant. As
of September 30, 2000, we had an aggregate of $4.5 million of deferred stock-
based compensation remaining to be amortized. This deferred stock-based
compensation balance will be amortized as follows: $657,000 during the
remainder of 2000; $2,074,000 during 2001; $1,096,000 during 2002; $513,000
during 2003; and $114,000 during 2004. We are amortizing the deferred
compensation on an accelerated basis over the vesting period of the related
options, which is generally four years. The amount of stock-based compensation
amortization actually recognized in future periods could decrease if options
for which accrued but unvested compensation has been recorded are forfeited.

                                       21
<PAGE>

Statements of Operations

  The following table shows the percentage relationships of the listed items
from our consolidated statements of operations, as a percentage of revenues for
the periods indicated.

<TABLE>
<CAPTION>
                                                               Nine Months
                                         Years Ended              Ended
                                         December 31,         September 30,
                                        ------------------   ----------------
                                        1997   1998   1999      1999     2000
                                        ----   ----   ----   ----------- ----
                                                             (unaudited)
<S>                                     <C>    <C>    <C>    <C>         <C>
Consolidated Statements of Operations
 Data:
Revenues:
  License..............................   55 %   72 %   75 %      79 %     64 %
  Service..............................   45     28     25        21       36
                                        ----   ----   ----      ----     ----
    Total revenues.....................  100    100    100       100      100
                                        ----   ----   ----      ----     ----
Cost of revenues:
  License..............................    9     13      5         8        5
  Service..............................   57     21     20        19       21
                                        ----   ----   ----      ----     ----
    Total cost of revenues.............   66     34     25        27       26
                                        ----   ----   ----      ----     ----
Gross profit...........................   34     66     75        73       74
                                        ----   ----   ----      ----     ----
Operating expenses:
  Research and development.............  101    145     83        87       55
  Sales and marketing..................  108    145     99        95       84
  General and administrative...........   38     50     38        31       30
  Amortization of deferred stock
   compensation........................    0      7      7         6       20
                                        ----   ----   ----      ----     ----
    Total operating expenses...........  247    347    227       219      189
                                        ----   ----   ----      ----     ----
Total operating loss................... (213)  (281)  (152)     (146)    (115)
Interest income........................    7      9      3         3        6
Other income (expense), net............   --      1     --        (1)      --
                                        ----   ----   ----      ----     ----
    Net loss........................... (206)% (271)% (149)%    (144)%   (109)%
                                        ====   ====   ====      ====     ====
</TABLE>

Comparison of Nine Months Ended September 30, 1999 and 2000

  Total Revenues. Total revenues for the nine months ended September 30, 2000
were $6.6 million compared to $4.1 million for the nine months ended September
30, 1999, an increase of $2.5 million, or 61%. License revenues increased by
$1.0 million and service revenues increased by $1.5 million. Service revenues
increased as a percentage of total revenues primarily because of an engineering
service contract with one customer.

  Total Cost of Revenues. Total cost of revenues for the nine months ended
September 30, 2000 increased to $1.7 million, or 26% of revenues, from $1.1
million, or 27% of revenues, for the nine months ended September 30, 1999. The
decrease in total cost of revenues as a percentage of total revenues was
primarily due to increases in total revenues. Cost of license revenues as a
percentage of total revenues decreased from 8% to 5% due to the absence of
commission-based distributor sales during the period and a decrease in royalty
rates, partly offset by higher material costs associated with increased sales
volume. Cost of service revenues as a percentage of total revenues increased
from 19% to 21% due to an increase in personnel-related expenses in support of
higher service revenue activities.

  Research and Development. Research and development expenses remained constant
at $3.6 million, during the nine months ended September 30, 2000 and 1999. As a
percentage of revenues, research and development expenses decreased to 55% of
revenues, for the nine months ended September 30, 2000, or 87% of revenues, for
the nine months ended September 30, 1999 due to increased revenues.

                                       22
<PAGE>


  Sales and Marketing. Sales and marketing expenses increased to $5.5 million,
or 84% of revenues, for the nine months ended September 30, 2000 from $3.9
million, or 95% of revenues, for the nine months ended September 30, 1999. The
increase in expenses was primarily due to an increase in sales and marketing
personnel, higher commissions associated with increased revenues and increased
consulting fees and travel expenses.

  General and Administrative. General and administrative expenses increased to
$2.0 million, or 30% of revenues, for the nine months ended September 30, 2000
from $1.3 million, or 31% of revenues, for the nine months ended September 30,
1999. This increase was primarily due to increases in head count and legal
fees.

  Interest Income. Interest income increased $267,000 to $404,000 for the nine
months ended September 30, 2000 from $137,000 for the nine months ended
September 30, 1999. The increase was primarily due to increased interest income
from higher cash and cash equivalent balances.

  Income Taxes. From inception through September 30, 2000, we incurred net
losses for federal and state tax purposes and have not recognized any tax
benefits.

Comparison of Years Ended December 31, 1998 and 1999

  Total Revenues. Total revenues for the year ended December 31, 1999 were $5.4
million compared to $3.0 million for the year ended December 31, 1998, an
increase of $2.4 million, or 80%. License revenues accounted for $1.9 million
of the increase, and service revenues increased by $493,000 due to increases in
consulting contracts and postcontract customer support contracts.

  Total Cost of Revenues. Total cost of revenues for the year ended December
31, 1999 increased to $1.3 million, or 25% of revenues, from $1.0 million, or
34% of revenues, for the year ended December 31, 1998. The increase was
primarily due to subcontracting consulting services to a third party vendor and
an increase in personnel-related expenses in support of higher postcontract
customer support activities. Cost of license revenues as a percentage of total
revenues decreased from 13% to 5% due to lower royalty payments. Cost of
service revenues as a percentage of total revenues decreased from 21% to 20%
due to higher service revenues.

  Research and Development. Research and development expenses remained
relatively constant at $4.5 million, or 83% of revenues, for the year ended
December 31, 1999 compared to $4.4 million, or 145% of revenues, for the year
ended December 31, 1998.

  Sales and Marketing. Sales and marketing expenses increased to $5.4 million,
or 99% of revenues, for the year ended December 31, 1999 from $4.4 million, or
145% of revenues, for the year ended December 31, 1998. The increase in
expenses was due to an increase in sales and marketing personnel, higher
commissions associated with increased revenues and higher expenses associated
with trade shows and advertising programs.

  General and Administrative. General and administrative expenses increased to
$2.1 million, or 38% of revenues, for the year ended December 31, 1999 from
$1.5 million, or 50% of revenues, for the year ended December 31, 1998. The
increase was primarily due to higher payroll and related expenses associated
with increased headcount, and an increase in recruiting and consulting fees.

  Interest Income. Interest income decreased $105,000 to $155,000 for the year
ended December 31, 1999 from $260,000 for the year ended December 31, 1998. The
decrease was primarily due to decreased interest income from lower interest
rates on investments in 1999 and from lower average short-term investment
balances in 1999 compared to 1998.

                                       23
<PAGE>

  Income Taxes. From inception through December 31, 1999, we incurred net
losses for federal and state tax purposes and have not recognized any tax
provisions or benefits. As of December 31, 1999, we had approximately $19.4
million of federal and $7.7 million of state net operating loss carryforwards
available to offset future taxable income which expire through 2014 if not
utilized. Under the Tax Reform Act of 1986, the amounts of and benefits from
net operating loss carryforwards may be impaired or limited in certain
circumstances. Events which cause limitations in the amount of net operating
losses that we may use in any one year include, but are not limited to, a
cumulative ownership change of more than 50% over a three year period.

Comparison of Years Ended December 31, 1997 and 1998

  Total Revenues. Total revenues for the year ended December 31, 1998 were $3.0
million compared to $4.2 million for the year ended December 31, 1997. In 1997,
we completed government contracts resulting in service revenues of $1.2
million. We did not have any revenues from government contracts in 1998.
Excluding the effect of government contract revenues, revenues from licenses
and services remained relatively constant between the two years.

  Total Cost of Revenues. Total cost of revenues for the year ended December
31, 1998 was $1.0 million, or 34% of revenues, compared to $2.8 million, or 66%
of revenues, for the year ended December 31, 1997. In 1998, we did not incur
costs for government contracts, and we reduced personnel and related expenses
for postcontract customer support activities to be better aligned with the
revenue activities. Cost of license revenues as a percentage of total revenues
increased from 9% to 13% due to a decrease in service revenues resulting from
the completion of government contracts in 1997. Cost of service revenues as a
percentage of total revenues decreased from 57% to 21% due to lower personnel-
related expenses.

  Research and Development. Research and development expenses remained
relatively constant to $4.4 million, or 145% of revenues, for the year ended
December 31, 1998 from $4.3 million, or 101% of revenues, for the year ended
December 31, 1997. In 1998, we maintained our personnel and related expenses at
approximately the same level as the prior year.

  Sales and Marketing. Sales and marketing expenses remained relatively
constant at $4.4 million, or 145% of revenues, for the year ended December 31,
1998 as compared to $4.6 million, or 108% of revenues, for the year ended
December 31, 1997. Overall personnel and related expenses remained relatively
constant for the year while advertising expenses decreased.

  General and Administrative. General and administrative expenses decreased
$90,000 to $1.5 million, or 50% of revenues, for the year ended December 31,
1998 from $1.6 million, or 38% of revenues, for the year ended December 31,
1997.

  Interest Income. Interest income decreased $46,000 to $260,000 for the year
ended December 31, 1998 from $306,000 for the year ended December 31, 1997. The
decrease was primarily due to decreased interest income on short-term
investments.

  Income Taxes. From inception through December 31, 1998, we incurred net
losses for federal and state tax purposes and have not recognized any tax
provisions or benefits.

Seasonality

  Our past operating results have been, and we expect that our future operating
results will be, subject to fluctuations due to a number of factors, including
seasonality of the buying patterns of our customers, the concentration of sales
to large customers, dependence upon capital spending budgets and fluctuations
in

                                       24
<PAGE>

general economic conditions. The seasonal fluctuations occur in summer and in
December, primarily due to vacation seasons and winter holidays.

Liquidity and Capital Resources

  Since our inception, we have financed our operations primarily through the
sale of equity securities. We have received a total of approximately $46.9
million from private offerings of our equity securities and an additional
$558,000 from the exercise of stock options. As of September 30, 2000, we had
$11.3 million in cash and cash equivalents.

  Cash used in operating activities was $5.5 million for the nine months ended
September 30, 2000, $7.0 million in 1999, $7.0 million in 1998 and $7.2 million
in 1997. Cash used in operating activities in the nine months ended September
30, 2000 reflected a net loss of $7.2 million and increases in prepaid expenses
and other current assets of $1.1 million, partially offset by non-cash charges,
accounts payable of $484,000 and deferred revenue of $534,000. In 1999, cash
used in operating activities reflected a net loss of $8.1 million, partially
offset by non-cash charges, increases in accounts receivable of $2.4 million,
deferred revenue of $1.9 million and accrued liabilities of $950,000. The
increase in deferred revenue in 1999 was mainly due to an increase in the
number of one-year term licenses and postcontract customer support contracts
for which postcontract customer support revenue is recognized over the term of
the related contract, as well as payments received pursuant to the terms of a
contract that included the delivery of a future specified software upgrade. As
a result, payments received were included in deferred revenue and no revenue
was recognized pursuant to that contract. In 1998, cash used in operating
activities reflected a net loss of $8.2 million, partially offset by non-cash
charges and a decrease in receivables. In 1997, cash used in operating
activities reflected a loss of $8.7 million, partially offset by non-cash
charges and increases in deferred revenues and accrued liabilities.

  Cash used in investing activities was $819,000 for the nine months ended
September 30, 2000, $386,000 in 1999, $97,000 in 1998 and $779,000 in 1997.
Cash used in investing activities in the nine months ended September 30, 2000
was primarily due to the purchase of computer hardware, software and other
equipment. Cash used in investing activities in 1999 and 1998 was primarily due
to the purchase of computer hardware, software and other equipment. In 1997,
cash used in investing activities was primarily due to the purchase of computer
equipment and the completion of facility expansion.

  Cash provided by financing activities was $14.5 million for the nine months
ended September 30, 2000, $8.5 million in 1999, $62,000 in 1998 and $16.5
million in 1997. Cash provided by financing activities in the nine months ended
September 30, 2000 was primarily related to the sale of our Series I
convertible preferred stock. Cash provided by financing activities in 1999 was
primarily due to net proceeds received from the sale of our Series G and Series
H convertible preferred stock. Cash provided by financing activities in 1997
was primarily related to net proceeds received from the sale of Series F
convertible preferred stock.

  We expect to experience significant growth in our operating expenses,
particularly in research and development and sales and marketing expenses, for
the foreseeable future in order to execute our business strategy. As a result,
we anticipate that operating expenses, as well as planned capital expenditures,
will constitute a material use of our cash resources. In addition, we may
utilize cash resources to fund acquisitions of, or investments in,
complementary businesses, technologies or product lines.

  We believe that our existing cash and cash equivalents, together with the net
proceeds from this offering, will be sufficient to meet our anticipated cash
needs for at least the next 12 months. If our capital resources are
insufficient to satisfy our liquidity requirements, we may seek to sell
additional equity securities or debt securities or obtain debt financing. The
sale of additional equity securities or convertible debt securities would
result in additional dilution to our stockholders. Additional debt would result
in increased expenses and could result in covenants that would restrict our
operations. We have not made arrangements to obtain additional financing and
there is no assurance that financing, if required, will be available in amounts
or on terms acceptable to us, if at all.

                                       25
<PAGE>

  From time to time, we may evaluate acquisitions of businesses, products or
technologies that complement our business. Although we have no current plans in
this regard, any transactions, if consummated, may consume a portion of our
working capital or require the issuance of equity securities that may result in
further dilution to existing stockholders.

Recent Accounting Pronouncements

  In June 1998, the Financial Accounting Standards Board, or FASB, issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities." The
new standard establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging contracts. In July 1999, the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities--Deferral of
the Effective Date of FASB Statement No. 133." SFAS No. 137 deferred the
effective date of SFAS No. 133 until fiscal years beginning after June 15,
2000. We will adopt SFAS No. 133 in 2001. Currently we do not hold derivative
instruments or engage in hedging activities.

  In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 101, Revenue Recognition in Financial Statements. SAB
101 summarizes certain of the SEC's views in applying generally accepted
accounting principles to revenue recognition in financial statements. In March
2000 the SEC issued SAB No. 101A to defer for one quarter, and in June 2000
issued SAB 101B to defer for an additional two quarters, the effective date of
implementing SAB 101, with earlier application encouraged. We have adopted SAB
101.

  In March 2000, the Financial Accounting Standards Board issued FASB
Interpretation No. 44, or FIN 44, Accounting for Certain Transactions involving
Stock Compensation--an interpretation of APB Opinion No. 25, which clarifies
the application of Accounting Principles Board Opinion No. 25, Stock Issued to
Employees, for certain stock-based compensation issues. Among other issues,
this Interpretation clarifies (a) the definition of employee for purposes of
applying Opinion No. 25, (b) the criteria for determining whether a plan
qualifies as a noncompensatory plan, (c) the accounting consequences of various
modifications to the terms of a previously fixed stock option or award, and (d)
the accounting for an exchange of stock compensation awards in a business
combination. FIN 44 is effective July 1, 2000, but certain conclusions in FIN
44 cover specific events that occur after either December 15, 1998, or
January 12, 2000. To the extent that FIN 44 covers events occurring during the
period after December 15, 1998, or January 12, 2000, but before the effective
date of July 1, 2000, the effects of applying FIN 44 are recognized on a
prospective basis from July 1, 2000. We adopted the provisions of FIN 44 as of
the required effective dates.

Quantitative and Qualitative Disclosures About Market Risk

  Substantially all of our revenues are earned in U.S. dollars. Operating
expenses incurred by our foreign subsidiaries are denominated in local
currencies. Accordingly, we are subject to exposure from movements in foreign
currency exchange rates. To date, the effect of changes in foreign currency
exchange rates on our financial position and operating results have not been
material. We currently do not use financial instruments to hedge foreign
currency risks. We intend to assess the use of financial instruments to hedge
currency exposures on an ongoing basis.

                                       26
<PAGE>

                                    BUSINESS

Overview

  Our proprietary technologies for embedded test enable the more efficient
design and manufacture of complex semiconductors by allowing integrated circuit
designers to embed into a semiconductor design test functionality that
addresses each key stage of a complex semiconductor's life cycle. We believe
our solution can reduce a customer's time-to-market, reduce manufacturing
costs, improve manufacturing yields and reduce system software complexity. Our
solution also allows testing of integrated circuits after they have been
assembled onto boards and systems, which enables diagnostic test throughout the
product's life cycle.

  Our embedded test solution has been successfully deployed in complex
semiconductors for gigabit switches, voice and data routers, high performance
servers and wireless products. Our customers include device manufacturers such
as Fujitsu Limited, Infineon Technologies AG, Intel Corporation, LSI Logic
Corporation, National Semiconductor Corporation and Texas Instruments
Incorporated, fabless semiconductor companies such as Lara Networks, Inc., S3
Incorporated and Standard Microsystems Corporation, Inc., and systems providers
such as Alcatel, Cisco Systems, Inc., Hughes Space and Communications Company,
Lucent Technologies, Inc., Motorola, Inc., Nortel Networks Corporation and Sun
Microsystems, Inc.

Industry Background

  Complex semiconductor designs are critical components of products that are
fueling a wide variety of high growth markets, including wireless, broadband
transport, Internet access, computing and consumer electronics. Improved
communications services and remote access have accelerated the demand for
communications access devices such as web enabled personal digital assistants
and pagers, networking products such as routers, servers and switches, and
wireless products such as wireless handsets and base stations. Dataquest
forecasts that one of the principal drivers of growth in the semiconductor
industry during the next several years will be increased sales of
semiconductors for these products. Dataquest estimates that high growth
segments of the semiconductor market, such as chips for applications including
digital cellular devices, local area network switches and routers and digital
subscriber line equipment, will grow from an aggregate of $20.6 billion in 1999
to $45.7 billion in 2003, representing a compound annual growth rate of 22%.

 The Continuing Evolution of Semiconductors

  Advancements in semiconductor design, manufacturing, assembly and test
technologies over the past 30 years have enabled semiconductor providers to
double the number of transistors on a chip approximately every 18 months, while
improving performance and reducing manufacturing costs. In addition, recent
advancements have enabled the integration of analog, digital and memory
functions onto a single semiconductor design, resulting in a complex, system-
on-a-chip. A system-on-a-chip improves system performance and reduces part
count, resulting in lower power consumption, lower cost and smaller size of the
end product. Moreover, the system-on-a-chip often is designed in functional
blocks that can be reused in future semiconductor designs. By creating these
functional blocks, integrated circuit designers can increase chip complexity
while reducing their time to market and improving their return on invested
capital by spreading their research and development costs over a greater number
of semiconductor designs. Dataquest estimates that worldwide system-on-a-chip
revenues will grow from $9.5 billion in 1998 to $47.3 billion in 2003,
representing a compound annual growth rate of 38%.

  Typical measures of complexity of a semiconductor design are the number of
functional groups of transistors, commonly referred to as gates, the number of
pins, the operating frequency and the presence of multiple functions. Complex
semiconductors frequently have one million gates or more, pin count in excess
of 300, operating frequency in excess of 100 megahertz, multiple clock domains
and multiple functions, including processor cores, memory and analog blocks.
Delivering these complex semiconductors will require continued advances in
semiconductor design, manufacturing, assembly and testing technologies.

                                       27
<PAGE>

 The Disaggregation of the Semiconductor Industry

  Historically, most semiconductor companies designed, manufactured, assembled
and tested their semiconductors in-house using proprietary equipment and tools.
As the cost of designing and manufacturing increasingly complex semiconductor
chips has increased, the semiconductor industry has become disaggregated into a
number of smaller industries, each concentrating on a particular aspect of
semiconductor production. These industries are much more narrowly focused than
the traditional semiconductor companies and as a result are also highly
efficient. These industries include the manufacturing equipment industry, the
electronic design automation industry, the foundry industry and the test,
assembly and packaging industry. Each of these industries within the overall
semiconductor industry faces its own significant challenges as semiconductor
complexity continues to increase and average selling price decreases cause
margins to continue to be under pressure. While each of these industries may be
well positioned to manage their own challenges, there are instances of
significant overall challenges that cannot be solved by one industry alone. A
significant challenge facing several of these industries, and therefore the
semiconductor industry as a whole, is the impending limit of current
semiconductor test methodology.

 The Limits of External Semiconductor Test

  As semiconductors become more complex, several physical and economic limits
are beginning to impact the ability of the semiconductor industry to rely on
conventional external testing methods.

 Physical Limits

  The physical limits of external semiconductor test manifest themselves in
three distinct manners:

  . Signal Delay and Degradation. Through a complicated set of cables and
    fixtures, semiconductor test equipment sends and receives very high-speed
    electrical signals to and from the chip under test. The electrical
    signals experience delay and degradation as they pass through the cables
    and fixtures, and this delay and degradation affects the speed and
    accuracy of the signals. As long as the testing is conducted from outside
    the semiconductor being tested, this delay and degradation cannot be
    eliminated, which impacts the speed and accuracy of the test being
    performed.

  . Test Equipment Not Keeping Pace with Semiconductors. According to the
    Semiconductor Industry Association's 1999 International Technology
    Roadmap for Semiconductors, the operating speeds of semiconductors have
    increased at a compound 30% per year for the last two decades.
    Semiconductor test equipment, however, has only improved 12% per year
    over that same time period. As semiconductors are getting faster and
    faster, the equipment that tests them is simply unable to keep up.

  . Test Equipment Technology is a Generation Behind the Integrated Circuits
    Being Tested. Unlike most capital equipment used in the semiconductor
    industry, semiconductor testers rely on the use of semiconductor
    technology itself. Consequently, manufacturers of automated test
    equipment must use the current generation of available semiconductor
    technology to build equipment that will test the next generation of
    integrated circuits. The result of this is that the test equipment often
    lags behind the actual integrated circuits being tested by at least one
    generation of technology.

 Economic Limits

  The semiconductor industry is also quickly approaching the economic limits of
the current semiconductor test methodology.

  . External Test is Resource Intensive. Using traditional external testing
    methodology, design and test engineers need to generate and debug large
    test pattern databases to facilitate wafer probe and final test. This
    activity is time consuming and susceptible to software error. Up to six
    months is typical for

                                       28
<PAGE>

    this activity, and changes in the test program, which are often required
    as the process matures, can be cumbersome.

  . Slower Time-to-Market. Current test methodology involves numerous time-
    consuming engineering efforts at different steps throughout the design
    and manufacturing process, creating a barrier to rapid time-to-market for
    complex semiconductors. Even slight delays in getting a complex
    semiconductor to market can significantly reduce market penetration of
    the semiconductor and the overall revenue opportunity associated with the
    product.

  . Declining Production Yields. Production yields represent the percentage
    of good semiconductors resulting from the manufacturing process. Yields
    are declining because the accuracy of the testers being used has failed
    to keep pace with the increased speed and higher number of interfaces
    found on complex semiconductors, which can result in rejection of good
    chips. In its Roadmap, the Semiconductor Industry Association predicted
    that due to the physical limits of external test, yields for complex
    semiconductors would decline from 84% in 2001 to 73% in 2005.

  . Increasing Test Equipment Costs. VLSI Research forecasts the cost of
    high-end semiconductor test equipment for the test of complex
    semiconductors to increase from an average of $1.9 million per tester in
    1995 to an average of $6.6 million per tester in 2005. This rapid
    increase in cost is driven in large part by the demand for more advanced
    equipment that tests systems-on-a-chip and semiconductors with very high
    speeds.

  While semiconductor design, manufacturing and assembly technology has
continued to evolve, resulting in more complex and less expensive
semiconductors, the semiconductor industry rapidly is approaching the physical
and economic limits of external semiconductor test. In its Roadmap, the
Semiconductor Industry Association predicts that the cost of test may exceed
the cost of fabrication by 2014. We believe that for high complexity
integrated circuit designs, many of our customers already face this problem.
Advances in test equipment alone can no longer enable the progression to
higher speed and system-on-a-chip devices. An innovative, comprehensive
testing solution which addresses all aspects of the semiconductor lifecycle is
needed in order to overcome the limits of external test and permit the
continued evolution of semiconductors.

The LogicVision Solution

  We offer a comprehensive embedded test solution that can be used during
every stage of complex semiconductor production and throughout the useful life
of the semiconductor to overcome the limits of external test that arise as
semiconductors become more complex. Our proprietary technology enables
semiconductor companies to embed self-testers into a semiconductor design. Our
comprehensive solution addresses each key stage of a complex semiconductor's
life cycle, including: design; wafer-level testing, known as wafer probe;
reliability testing under varying environmental conditions, known as burn-in;
final test; system test; and in-field diagnostics. Our patented test
methodology enables complex semiconductors to be tested at their operating
speeds and more comprehensively than traditional external testing methods. Our
software automates the embedding of testers within semiconductors and is
designed to significantly reduce the need for creating time consuming and
costly traditional external test programs.

  Our solution is designed to provide our customers with the following
benefits:

  Enable faster and more powerful semiconductors. Our technology enables the
more efficient design and cost-effective manufacture of complex semiconductors
with higher performance levels, including higher speeds and increased
functionality, higher levels of integration and modular design methodology.
Our embedded test solution is able to test semiconductors at their operating
speeds and is also able to simultaneously test multiple functions, including
logic, memory, intellectual property cores and phase-locked-loops. Because our
solution can embed test modules within each functional block of a system-on-a-
chip, functions can be tested simultaneously and efficiently.

                                      29
<PAGE>

  Reduce time-to-market. We have designed our solution not only to enable more
efficient design and cost-effective manufacture of complex semiconductors but
also to enable our customers to bring these semiconductors to market more
quickly. Semiconductor product life cycles have been shrinking due to rapid
technological change, thereby reducing the window of opportunity within which
each product can generate revenues. Our embedded test solution can reduce time-
to-market through each stage, including design, transition to manufacturing,
volume production ramp and system bring-up. Embedded test simplifies the
verification and debug of individual blocks, easing the transition from
manufacturing to test. In addition, our technology eliminates the need for
traditional, time-consuming, manual test program creation, enabling further
reductions in time-to-market.

  Reduce overall manufacturing cost. Our solution can also significantly reduce
manufacturing costs by improving yields and by reducing test equipment cost,
the amount of time and expense involved in the development of software test
programs, and, frequently, test time. Our solution allows testing at the
semiconductor's operating speed, increasing test accuracy and improving yields
and quality. Our embedded test solution is also designed to decrease costs by
detecting a greater percentage of defective semiconductors at wafer probe,
prior to incurring unnecessary packaging and assembly costs. Embedded test
allows for more cost-effective and efficient testing by enabling simultaneous
testing of multiple functional blocks. Our solution also can extend the useful
life of existing test equipment by minimizing the requirements placed on the
external tester. By moving high complexity test functionality into the
integrated circuit, tests of next generation semiconductors can continue to be
performed on existing equipment, reducing the need for costly upgrades and new
equipment.

  Enable system level test and field diagnostics. In addition to streamlining
test throughout the design and manufacturing process, our embedded test also
enables system level test and field diagnostics. As semiconductors are
incorporated into boards, systems and end products, initial customers and
downstream customers can use our embedded test solutions to develop, diagnose
and test their products. Once deployed in the field, our embedded test solution
enables system self-test and debug at installation and on a continuing basis
throughout the product's life. For example, some of our customers are using our
embedded test in application specific integrated circuit designs for field
testing and diagnostics.

Strategy

  Our objective is to be the leading provider of embedded test solutions by
establishing our proprietary technology as the industry standard for complex
semiconductor designs. Key elements of our strategy include the following:

  Continue to target customers in high-growth markets. We target companies in
industries that we believe represent our greatest revenue opportunities. We
intend to continue to focus our sales and marketing efforts on companies in
high-growth communications markets, such as wireless, broadband transport,
Internet access, computing and consumer electronics because these industries
are rapidly deploying complex semiconductors.

  Drive continued adoption of our embedded test solution by working with
industry leaders. We intend to proliferate our intellectual property among
leading integrated device manufacturers, fabless companies and systems
companies. We focus on the leading companies in each of these market segments
because they tend to be influential in setting standards. We have established
customer relationships with leading integrated device manufacturers such as
Fujitsu Limited, Infineon Technologies AG, LSI Logic Corporation, National
Semiconductor Corporation and Texas Instruments Incorporated, fabless
semiconductor companies such as Lara Networks, Inc., S3 Incorporated and
Standard Microsystems Corporation, Inc. and systems providers such as Alcatel,
Cisco Systems, Inc., Hughes Space and Communications Company, Lucent
Technologies Inc., Motorola, Inc., Nortel Networks Corporation and Sun
Microsystems, Inc. We focus considerable attention on systems providers because
their use of our technology can drive adoption down the supply chain, by
requiring their semiconductor suppliers to implement our solutions in their
products. We

                                       30
<PAGE>

also target leading semiconductor providers as they can drive adoption up the
supply chain to their systems customers. We believe that by targeting leaders
in multiple key market segments, we can drive broad industry acceptance of our
solution.

  Expand relationships with leading providers of complementary technologies. We
intend to strengthen and expand our relationships with complementary technology
providers in key design and manufacturing stages of semiconductor production.
By ensuring that our technologies are compatible with those offered by such
companies, we can increase customer acceptance of our solution. We are working
with complementary technology providers, including semiconductor design tool
vendors, such as Cadence Design Systems, Inc., Magma Design Automation, Inc.,
Model Technology, Inc. and Synopsys, Inc., semiconductor intellectual property
providers, such as Artisan Components, Inc. and Virage Logic Corporation, and
automated test equipment vendors, such as Credence Systems Corporation and
Teradyne, Inc., to provide a total solution for our customers. We are also
focusing on developing relationships with other critical manufacturing
technology and service providers, including emerging low cost automated test
equipment companies, system test companies, foundries and contract test and
assembly companies. We believe these industry relationships will help to
establish our technologies as the industry standard.

  Extend our technology leadership position. We believe that we are the first
company to commercialize a reusable and portable embedded test solution that
enables integrated self-testing and diagnostics throughout a semiconductor's
entire life cycle. We believe our technology is a significant breakthrough that
will substantially change the way semiconductor providers approach design and
manufacturing. We plan to capitalize on our leadership in the embedded test
market by actively pursuing design wins with industry-leading customers. We
intend to continue to enhance our solution by adding more advanced and broader
self-testing and diagnostic capability.

  Drive revenue growth through licenses and royalties. We believe that as our
technology becomes more widely accepted, revenue from royalties will increase.
We intend to charge a per design or per unit royalty depending on the
customer's business and requirements.

Technology

 Embedded Test

  We believe that the fundamental solution to the limits of semiconductor test
lies in embedded test technology. Our embedded test technology exploits
strategically placed proprietary circuit structures within an integrated
circuit to test and diagnose the chip at its intended operating speed.
Conventional test is performed solely with external equipment, while embedded
test is performed primarily using circuitry resident in the semiconductor
design. By embedding test circuit structures on the semiconductor itself, our
embedded test solution eliminates many of the key limitations associated with
conventional external testing. Our embedded test software automatically
analyzes the structure of complex circuits to determine requirements for at-
speed testing and diagnostics. Our embedded test technology creates and
integrates our proprietary circuits with the existing design functions to
address these requirements. Our technology also enables integrated circuit
debug, board and system level diagnostics, system bring-up and in-field testing
and diagnostics.

 Design Phase

  Our embedded test technology is incorporated into integrated circuits in the
form of user-configurable circuit structures that provide four functions:

  . access management--necessary scan chains, shared isolation collars,
    boundary scan and test points to enable access to any point within
    complex designs;

  . timing management--proprietary functionality for clock skew management,
    multiple cycle paths and multiple frequencies;


                                       31
<PAGE>

  . test signal generation and analysis--proprietary functionality created
    for each design block to algorithmically generate and analyze circuit
    test data; and

  . external control--IEEE 1149.1 compliant test access port.

 Manufacturing Phase

  Because our embedded test circuits are incorporated in semiconductor designs,
they are manufactured as part of the semiconductor. Our embedded testers
facilitate at-speed test during wafer probe. Semiconductor devices that pass
wafer probe test are then packaged, and our embedded testers are used again for
final test. Our embedded test circuits are designed to be activated with simple
external test signals applied through the industry standard IEEE 1149.1 test
access port.

  Test Development Functions. Using our technology, the bulk of the patterns
applied to test the integrated circuit are created on-chip, with only minimal
external control needed to achieve a pass-fail test. Our test development tools
provide the engineer with the ability to create pass-fail test patterns, then
optimize them for speed, execution time, accuracy, power and results.

  Debug and Diagnostic Functions. Our embedded test provides a number of
diagnostic modes to facilitate debug and diagnosis.

 Implementation Technologies

  We have developed several technologies to facilitate the mainstream design
and manufacturing use of embedded test technology. These include:

  . design automation algorithms and implementation for embedded test;

  . hierarchical isolation, access and assembly technologies;

  . embedded test design verification technologies;

  . high-performance circuit fault simulation algorithms and automation
    technologies;

  . capture-by-domain for multiple-clock timing;

  . at-speed, multi-frequency, multi-clock logic embedded test technology;

  . fault-insertion technology for system diagnostics;

  . at-speed, embedded and external memory test technologies;

  . at-speed interconnect test technology; and

  . test and measurement technologies for embedded phase-locked-loops.

Products

  We offer a portfolio of products for the automated development, integration,
and deployment of embedded test technology:

 Technology Products

  Embedded Circuit Structures. Our embedded test technology enables our
customers to design and manufacture our embedded test circuit structures for a
specific design. For a typical design of one million gates and above, our
embedded testers are less than a few thousand gates and represent only 1% to 2%
of chip area. Our user-configurable embedded test circuit structures are
designed to test memory, logic, cores, hierarchical blocks and interconnect.


                                       32
<PAGE>

 Software Products

  We provide a suite of highly integrated software products for embedded test
implementation on application specific integrated circuits and system-on-a-chip
designs. We provide design software that automatically analyzes the structure
of complex circuits to determine requirements for at-speed testing and
diagnostics. Our software creates and integrates our proprietary circuits with
the existing design circuits to address these requirements. We provide access
and control software for use during chip and system test program development
and manufacturing test. This enables user interaction with the embedded test
circuits to evaluate and diagnose chip- and board-level failures during
manufacturing. This includes pass-fail testing and basic failure diagnostics.

 Product Offerings

  We currently offer our embedded test circuits, design software and
manufacturing software products bundled together for each integrated circuit
function. Our key embedded test products and their capabilities are described
below.

<TABLE>
<CAPTION>
       Products                                  Applications
  <C>                 <S>
  Chip Test Assemble  . Embedded test intellectual property for IEEE 1149.1 Test Access
                        Port and Boundary Scan functionality.
                      . Automates the integration and control of all embedded test
                        functions in a given integrated circuit.
                      . Can support up to 2048 scan chains and 30 embedded test
                        controllers per design.
                      . Includes manufacturing tools for integrated circuit and system
                        test and diagnosis of input/outputs.
----------------------------------------------------------------------------------------
  IC Memory BIST      . Provides intellectual property for flexible, area-optimized, at-
                        speed, memory embedded test functionality.
                      . Supports single and multiport SRAMs, DRAMs and ROMs.
                      . Supports any size memory manufacturable in given technology.
                      . Provides manufacturing tools for integrated circuit and system
                        test and diagnosis of embedded memories.
----------------------------------------------------------------------------------------
  Logic BIST          . Provides intellectual property for at-speed, multi-frequency
                        logic self-test and scan test functionality.
                      . Automates analysis, generation, assembly and verification of
                        logic test intellectual property.
                      . Supports high-speed multiple clock domains, including those in
                        excess of 100 megahertz, pipelining and multi-cycle paths.
----------------------------------------------------------------------------------------
  Embedded Logic Test . Embedded test intellectual property for hierarchical, at-speed,
                        embedded logic core test functionality.
                      . Automates a complete, hierarchical methodology for system-on-a-
                        chip design and test.
                      . Supports design partitioning and core reuse for concurrent
                        engineering.
                      . Facilitates transportable embedded test for functional block re-
                        use.
</TABLE>


                                       33
<PAGE>

<TABLE>
<CAPTION>
         Products                             Applications
  <C>                    <S>
  Core Test              . Provides intellectual property for direct test
                           access and isolation of legacy core functionality.
                         . Automates generation, assembly and verification of
                           legacy core test collars and buses.
                         . Supports a dedicated test bus per core and sharing
                           of input/output pins for test and diagnosis.
                         . Provides manufacturing tools for integrated circuit
                           test and diagnosis of legacy cores.
-------------------------------------------------------------------------------
  PLL BIST               . Embedded test intellectual property for accurate,
                           specification-driven test of phase-locked-loop
                           functionality.
                         . Automates generation, assembly and verification of
                           embedded test circuitry for phase-locked-loops.
                         . Supports measurement-based tests of jitter, loop-
                           gain and lock-range specifications.
                         . Measurement resolution to 0.125 of a gate delay.

-------------------------------------------------------------------------------

  External Memory Test   . Provides intellectual property for flexible, high-
                           speed, board-level memory module test functionality.
                         . Supports timing and algorithms for use with SRAMs,
                           DRAMs, SDRAMs and others.
                         . Automates generation, assembly and verification of
                           external memory embedded test controller.
                         . Includes manufacturing tools for system-level test
                           and diagnosis of board-level memories.

-------------------------------------------------------------------------------

  At-Speed Interconnect  . Provides intellectual property for at-speed, IEEE
  Test                     1149.1 compliant, board-level interconnect test
                           functionality.
                         . Supports at-speed interconnect testing using
                           existing low-speed, test patterns.
                         . Automates generation, integration and verification
                           of at-speed interconnect test intellectual property.
                         . Provides manufacturing tools for system-level test
                           and diagnosis of board-level interconnects.
</TABLE>


Services

  Design Services. We assist our customers with the design and manufacturing
deployment of embedded test. Our design services help our customers analyze,
generate, assemble and verify embedded test circuits. Our design services help
our customers and partners rapidly adopt our technologies.

  Technology Development Contracts. As a part of our strategy to make embedded
test technology more applicable to custom designs, such as microprocessors, we
enter into time-limited development contracts with industry leaders for
specific projects. Our development contracts include developing new embedded
test capabilities and appropriate modifications to our standard automation
software. These contracts help our customers and partners to rapidly adopt our
technologies.

Sales and Marketing

  The majority of our sales are facilitated by a direct sales force. We have
sales offices located throughout major cities in the United States, including
San Jose, Los Angeles, San Diego, Dallas, Raleigh and Boston.

                                       34
<PAGE>


Internationally we have offices in Ottawa and the United Kingdom. Our sales in
Asia are handled by distributors or sales representatives in Japan, Taiwan,
Korea and Singapore. Field personnel consist of account managers who are
responsible for all business aspects of the customer relationship, field
application engineers who manage all the technical pre-sales issues and
corporate application engineers who support customers post sales. As of
September 30, 2000, we had 30 employees involved in sales and marketing and
five in customer service and operations.

  The main goal of our sales force is to work with major systems and
semiconductor companies who have the expertise to implement our technology
today. We focus on leading companies because they are influential in setting
standards. Examples of these companies include Sun Microsystems, LSI Logic and
Motorola. We focus on developing customer relationships with companies in the
areas of cellular, wireline and satellite communications, computer servers and
graphics. Additionally, as systems companies use our technology, they often
require their component suppliers to supply semiconductors with embedded test
already designed in for their system use. In this way we can create both push
and pull demand for our technology.

  Our marketing efforts include product/technical marketing and merchandising,
public relations, corporate communications and business development functions.
We strive to develop relationships with industry partners such as application
specific integrated circuit suppliers, silicon foundries, electronic design
automation tool suppliers and intellectual property providers.

Customers

  We license our proprietary technologies and software products to companies in
key markets within the semiconductor and systems industries. Our customers
include application specific integrated circuit or system-on-a-chip designers
in system companies, fabless companies and device manufacturers. The following
customers accounted for license and service revenues of more than $100,000
since the beginning of 1999:

<TABLE>
<CAPTION>
                                                       Device Manufacturers,
                                                 Fabless and Application Specific
              Systems Companies                     Integrated Circuit Vendors
   ----------------------------------------  ----------------------------------------
   <S>                                       <C>
   Alcatel                                   Brecis Communications Corporation
   Ascend Communications, Inc.               Fujitsu Limited
   Cabletron Systems, Inc.                   Infineon Technologies AG
   Cisco Systems, Inc.                       Intel Corporation
   Ericsson                                  Lara Networks, Inc.
   Hal Computer Systems, Inc.                Level One Communications, Inc.
   Hughes Space and Communications Company   LSI Logic Corporation
   LG Electronics, Inc.                      National Semiconductor Corporation
   Lucent Technologies Inc.                  NEC Corporation
   Motorola, Inc.                            S3 Incorporated
   Nortel Networks Corporation               Standard Microsystems Corporation, Inc
   Raytheon Company                          Texas Instruments Incorporated
   Seagate Technology, Inc.                  TranSwitch Corporation
   Sharp Electronics Corporation
   Sun Microsystems, Inc.
   TRW, Inc.
</TABLE>

  During the nine months ended September 30, 2000, two of our customers each
accounted for more than 10% of our total revenues. LSI Logic accounted for
12.4% of total revenues, and Intel accounted for 11.0% of total revenues during
this period.

                                       35
<PAGE>

Research and Development

  Our ability to meet customer needs for improved technology, and maintain our
technology leadership, depends largely on whether we can continue to rapidly
develop new technology and introduce new products. We have made, and intend to
continue to make, significant investments in research and development. In
addition to an overall knowledge of test methodologies, embedded test requires
an expertise in three diverse areas: integrated circuit design and
verification, electronic design automation algorithms and software development,
and software development for manufacturing test and test equipment. We have
assembled a highly skilled and multi-disciplinary team for this purpose.

  As of September 30, 2000 our engineering team comprised 38 employees, 22 of
whom have advanced degrees, and most of whom have extensive industry experience
in one or more of the aforementioned areas of expertise. Our engineering team
is organized into three development groups, each focusing on one of these three
areas of expertise, and each contributing the related portion to the bundled
product offerings. The development groups are:

  .  Integrated Circuit Design--Our integrated circuit design team focuses on
     the overall embedded test intellectual property architecture and its
     implementation and verification.

  .  Design Software--Our design software team focuses on developing the
     software that analyzes, generates, assembles, and verifies an integrated
     circuit design with embedded test.

  .  Manufacturing Software--Our manufacturing software team focuses on
     developing software for enabling test and diagnostic in manufacturing.

In addition to the three development groups, we have product engineering groups
focused on software builds and release, documentation and quality assurance.

Competition

  The semiconductor and system industries are highly competitive and
characterized by rapidly changing technology. The market for embedded test is
still evolving and we expect competition to continue to emerge.

 Design

  In the design phase of product development, we face competition from
traditional broad line electronic design automation providers like Mentor
Graphics and Synopsys, and from smaller test tool providers such as the Fluence
subsidiary of Credence and Syntest. These companies provide competing design-
for-test technologies and some level of built-in self-test. We also face
competition from methodologies developed internally at large integrated device
manufacturers and systems companies, like IBM and Lucent.

 Manufacturing

  Because embedded test has the potential to impact the external test market,
we believe traditional hardware tester manufacturers such as Advantest,
Agilent, Credence, Schlumberger Limited and Teradyne all view embedded test and
LogicVision as competition. Many of these companies are devoting significant
resources to developing external solutions to testing complex integrated
circuits, including working closely with some of our current and potential
customers. Their efforts may result in the development of solutions that
compete with our embedded test solution.

  Many of the companies with whom we compete are significantly larger than we
are and have greater financial resources. As embedded test is more broadly
adopted in the market, we face the potential of one or more larger companies
appearing as direct competition. We believe that the principle competitive
factors in our market include proven technology, effective intellectual
property, deployment automation, comprehensive manufacturing control and
customer service. We believe we compete favorably with respect to all these
factors.

                                       36
<PAGE>

Intellectual Property

  We have a large portfolio of intellectual property covering the areas of test
and diagnosis of logic, memory and mixed-signal circuits with focus on
embedded, at-speed and parametric aspects. Both design and manufacturing
methods are covered. Part of this intellectual property is a portfolio of 7
U.S. patents, 2 allowed U.S. patents and 11 pending U.S. patent applications
for technology that we have developed, as of September 30, 2000, and two
patents we have licensed from Nortel Networks. After 2002, we will not be
required to make any royalty payments on these Nortel patents. We also have
four issued Canadian patents, and four pending Canadian patents. Our patents
and the Nortel patents we license cover technology intended to address problems
considered fundamental to embedded test, such as timing, power consumption and
parametric testing.

  We generally enter into confidentiality agreements with our employees,
industry partners and customers, as well as generally control access to and
distribution of our documentation and other proprietary information. Despite
this protection, unauthorized parties may copy aspects of our current or future
software products or obtain and use information that we regard as proprietary.

  Our existing and future patents may be circumvented, blocked, licensed to
others or challenged as to inventorship, ownership, scope, validity or
enforceability. We may not receive competitive advantages from the rights
granted under our patents. Furthermore, our future patent applications may not
be issued with the scope of the claims sought by us, if at all. In addition,
others may develop technologies that are similar or superior to our proprietary
technologies, duplicate our proprietary technologies or design around the
patents owned or licensed by us. If our products, patents or patent
applications are found to conflict with any patents held by third parties, we
could be prevented from selling our products, our patents may be declared
invalid or our patent applications may not result in issued patents. In
addition, in foreign counties, we may not receive effective patent and
trademark protection. We cannot be sure that steps we take to protect our
proprietary technologies will prevent misappropriation of our technologies.

  The semiconductor industry is characterized by vigorous protection and
pursuit of intellectual property rights or positions. There are also numerous
patents in the semiconductor industry and new patents are being issued at a
rapid rate. This often results in significant and often protracted and
expensive litigation. From time to time third parties may notify us of
intellectual property infringement claims. If it is necessary or desirable, we
may seek licenses under these third party patents or intellectual property
rights. However, we cannot be sure that third parties will offer licenses to us
or that we will find acceptable the terms of any offered licenses.

  If we fail to obtain a license from a third party for proprietary
technologies that we use, we could incur substantial liabilities, or suspend
sales of our products or our use of processes requiring the technologies.
Litigation could cause us to incur significant expenses, harm our sales of the
challenged technologies or products and divert the efforts of our technical and
management personnel, whether or not a court decides the litigation is in our
favor. In the event we receive an adverse result in any litigation, we could be
required to pay substantial damages, cease sale of infringing products, expend
significant resources to develop or acquire non-infringing technology and
discontinue the use of processes requiring the infringing technology or obtain
licenses to the infringing technology. We may not be successful in the
development or acquisition of intellectual property, or the necessary licenses
may not be available under reasonable terms, and any development, acquisition
or license could require us to expend a substantial amount of time and other
resources. Any of these developments would harm our business.

Employees

  As of September 30, 2000, we employed 83 full time employees and 2 part time
employees, including 30 in sales and marketing, five in customer service and
operations, 38 in research and development, and 12 in finance and
administration. Our employees are not covered by any collective bargaining
agreements, and we consider our relations with our employees to be good.

                                       37
<PAGE>

Properties

  Our principal executive offices are currently located in San Jose,
California, where we lease approximately 17,690 square feet. We believe that
these offices will be adequate to meet our requirements for the next
twelve months. We have research and development offices in Montreal and Ottawa,
Canada. We have domestic sales offices in Del Mar, Pasadena and Redondo Beach,
California; Cary, North Carolina; Franklin, Massachusetts; and Addison, Texas.
Our European headquarters are in the United Kingdom.

Legal Proceedings

  From time to time, we may be involved in litigation relating to claims
arising out of the ordinary course of business. As of the date of this
prospectus, there are no material legal proceedings pending or, to our
knowledge, threatened against us.


                                       38
<PAGE>

                                   MANAGEMENT

Executive Officers and Directors

  The following table shows information about our executive officers and
directors as of October 18, 2000:

<TABLE>
<CAPTION>
Name                      Age Position(s)
----                      --- -----------
<S>                       <C> <C>
Vinod K. Agarwal,          48
 Ph.D. .................      President, Chief Executive Officer, Director and Secretary
John H. Barnet..........   65 Vice President of Finance and Chief Financial Officer
Michael C. Howells......   38 Vice President of Engineering
Mukesh J. Mowji.........   42 Vice President of Manufacturing Business
Benoit Nadeau-Dostie,      43
 Ph.D. .................      Chief Scientist
Dale S. Olstinske.......   45 Vice President of Sales
Rodger W. Sykes,           44
 Ph.D. .................      Vice President of Marketing and Business Development
Navindra Jain,             49
 Ph.D.(1)...............      Chairman of the Board
Richard C. Black(1)(2)..   32 Director
D. James Guzy(2)........   64 Director
David L. Sulman.........   57 Director
Jon D. Tompkins(2)......   60 Director
</TABLE>
--------
(1)  Member of the Compensation Committee
(2)  Member of the Audit Committee

  Vinod K. Agarwal, Ph.D., founded LogicVision in 1992 and has served as our
President, Chief Executive Officer and a director since 1992. Prior to founding
LogicVision, Dr. Agarwal was the Nortel/NSERC Industrial Research Chair
Professor at McGill University in Montreal and served as a consultant to Nortel
Networks Corporation, Hitachi, Ltd. and Eastman Kodak Company for developing
their design-for-test/embedded test environment. In 1992, Dr. Agarwal was
elected to be a Fellow of The Institute of Electrical and Electronics
Engineers, Inc., or IEEE, for his contributions to built-in self-test and
fault-tolerant computing. Dr. Agarwal is a co-inventor of several U.S. patents
on embedded test technology. He holds a B.E. in Electronics from Birla
Institute of Technology and Science, Pilani, India, an M.S. in Electrical
Engineering from University of Pittsburgh and a Ph.D. in Electrical Engineering
from Johns Hopkins University.

  John H. Barnet has served as Vice President of Finance and Chief Financial
Officer since September 1999, after having served as a financial consultant
since January 1999. From 1996 to 1998, Mr. Barnet was Vice President of Finance
and Administration and Chief Financial Officer of ESS Technology, Inc., a
fabless semiconductor company. From 1992 to 1996, Mr. Barnet served as
Executive Vice President, Finance and Chief Financial Officer for Trimble
Navigation, Ltd., a manufacturer of global positioning satellite instruments.
Prior to 1992, he held Vice President of Finance and Chief Financial Officer
positions with Centex Telemanagement, Inc., Philips-Signetics Corporation,
Teledyne Semiconductor and Acurex Corporation. Mr. Barnet holds a B.S. in
Industrial Engineering from Stanford University and an M.B.A. from Columbia
University.

  Michael C. Howells has served as our Vice President of Engineering since 1994
and joined us as our Director of Marketing in 1993. Prior to joining
LogicVision, Mr. Howells was a Senior Product Marketing Engineer with
Mitsubishi Electronics America in their application specific integrated circuit
group. While at Mitsubishi, Mr. Howells was involved in marketing deep sub-
micron application specific integrated circuits, as well as development of
related design flows and electronic design automation tools, and was also
responsible for Mitsubishi's Ottawa application specific integrated circuit
design center. He holds a B.Eng. and an M.Eng. in Electrical Engineering from
McGill University.

  Mukesh J. Mowji has served as our Vice President of Manufacturing Business
since August 2000, responsible for business development and marketing in
semiconductor manufacturing. From 1988 to 2000

                                       39
<PAGE>

Mr. Mowji held various senior positions in marketing, sales, and field
operations at LTX Corporation, and, from 1979 to 1988, Mr. Mowji held various
senior positions in engineering, operations and sales with the test equipment
division of Schlumberger Limited's test equipment business. He holds a B.S. in
Electrical Engineering from San Francisco State University.

  Benoit Nadeau-Dostie, Ph.D., has served as our Chief Scientist since 1994. He
was the primary architect of Bell-Northern Research and Northern Telecom's, now
Nortel Networks, design-for-test/embedded test program that resulted in several
key patents related to built-in self-test. He has been published in numerous
journals, magazines and conference proceedings, specifically in the areas of
memory, logic and printed circuit board embedded test. Dr. Nadeau-Dostie is an
active member of several conference program committees, and is on the editorial
board of Design & Test of Computers magazine. He is also a senior member of the
IEEE 1149.1 Standard Working Group. He was elected a senior member of the IEEE
based on his contributions in embedded test and design-for-test. Dr. Nadeau-
Dostie has been co-inventor of several of our issued patents and the editor of
Design for At-Speed Test, Diagnosis and Measurement. He holds a B.S. and a
Ph.D. from Universite de Sherbrooke.

  Dale S. Olstinske has served as our Vice President of Sales since April 1998.
He has directed and managed worldwide sales and marketing efforts for
electronics companies in areas of design tools, electronic components, system-
level products and application specific integrated circuit foundry services.
Prior to joining LogicVision, Mr. Olstinske held the position of Executive Vice
President at Frequency Technology, Inc. from August 1996 to April 1998. From
February 1991 to August 1996, he held senior sales management and general
management positions at LSI Logic Corporation. Prior to that, he held senior
sales management and general management positions at Martan, Inc., Ready
Systems and Intel Corporation. He holds a B.S. in Electrical and Computer
Engineering from the University of Wisconsin.

  Rodger W. Sykes has served as our Vice President of Marketing and Business
Development since July 1999. Prior to joining LogicVision, Dr. Sykes was the
Marketing and Business Development Director for Philips Semiconductors, a
division of Royal Dutch Philips, in the Windows Systems IC business unit from
April 1997 to June 1999. While at Philips, he also managed the Paradise
Multimedia business unit and prior to that was a lead member of the
semiconductor strategic executive group. Prior to serving at Philips, Dr. Sykes
spent 13 years at Texas Instruments Incorporated in Europe and the U.S. in
various technical, marketing and business management roles in the ASIC sector.
He holds a B.S. in Electronics and Applied Physics and a Ph.D. in Semiconductor
Device Physics from Durham University, U.K.

  Navindra Jain, Ph.D., has served on our Board of Directors since our
inception in 1992 and has been Chairman of the Board since January 1996. In
1982, Dr. Jain co-founded Excelan Inc., a manufacturer of networking products,
and was its Vice President of Engineering until it was acquired by Novell, Inc.
in 1989. At Novell he served as Vice President and General Manager of the
Internetworking and Network Management Divisions. In 1993 Dr. Jain resigned to
pursue his personal interests, including investments in high-tech industries.
Dr. Jain holds a B.S. in Electrical Engineering from Birla Institute of
Technology and Science, Pilani, India and a Ph.D. in Electrical Engineering
from Carnegie Mellon University.

  Richard C. Black has served on our Board of Directors since August 1994. Mr.
Black is a Vice President with Helix Investments (Canada), Inc. and has been
with Helix since May 1991. He also serves on the board of directors of Open
Text Corporation, CRS Robotics Corporation and numerous private companies and
on the advisory boards of Royal Bank Capital Partners and the Longtitude Fund
L.P. Mr. Black holds an H.B.A. from the School of Business at the University of
Western Ontario.

  D. James Guzy has served on our Board of Directors since February 1999.
Mr. Guzy has served on the board of directors of Intel Corporation since 1969
and as President of the Arbor Company, a limited partnership engaged in the
electronics and computer industry, since 1969. Mr. Guzy also serves on the
board of directors of Cirrus Logic, Inc., Micro Component Technology, Inc.,
Novellus Systems, Inc.,

                                       40
<PAGE>

Davis Selected Group of Mutual Funds, Alliance Capital Management Technology
Fund and PLX Technology. Mr. Guzy holds a B.S. from the University of Minnesota
and an M.S. from Stanford University.

  David L. Sulman has served on our Board of Directors since July 1999. Mr.
Sulman is a Senior Vice President of Teradyne, Inc., a supplier of automatic
test equipment and software for the electronics and telecommunications
industries. Since joining Teradyne as a design engineer in 1974, he has led the
initial development of the assembly test division's L200 board-test product
line and the engineering effort behind Teradyne's A5/Catalyst family of mixed-
signal and system-on-a-chip tests. He served as General Manager of the
Industrial/Consumer Division from 1992 to March 2000. Mr. Sulman holds a B.A.
from Yale University and an M.S. in Electrical Engineering from the
Massachusetts Institute of Technology.

  Jon D. Tompkins has served on our Board of Directors since July 1999. In June
1999, Mr. Tompkins retired as Chairman of the Board of KLA-Tencor Corporation,
a supplier of process diagnostic system and yield management solutions to the
semiconductor and data storage industries, where he also served as Chief
Executive Officer from May 1997 to June 1998. Prior to the merger of KLA and
Tencor, Mr. Tompkins served as Chairman of the Board, Chief Executive Officer
and President of Tencor Instruments from April 1991 to May 1997. Mr. Tompkins
serves on the board of directors of KLA-Tencor, Credence Systems Corporation,
Cymer, Inc. and Electro Scientific Industries, Inc. He also served as Chairman
of the Board of SEMI/SEMATECH from June 1998 to June 1999. Mr. Tompkins holds a
B.S. in Electrical Engineering from the University of Washington and an M.B.A.
from Stanford University.

Board of Directors

  We currently have authorized seven directors. All directors are elected to
hold office until the next annual meeting of our stockholders and until their
successors have been elected. There are no family relationships among any of
our directors or executive officers.

Board Committees

  Our board of directors has a compensation and an audit committee. Our
compensation committee is responsible for, among other things, determining
salaries, incentives and other forms of compensation for directors, officers
and employees and administering various incentive compensation and benefit
plans. Messrs. Black and Jain are the current members of our compensation
committee. In 1999, Kilin To, a former member of our board of directors, was
also a member of our compensation committee. Our audit committee reviews our
annual audit and meets with our independent auditors to review our internal
accounting procedures and financial management practices. Messrs. Black, Guzy
and Tompkins are the current members of our audit committee.

Director Compensation

  Except as we otherwise describe below, we have not paid any cash compensation
to members of our board of directors for their services as directors.

  We reimburse outside directors for reasonable expenses in connection with
attendance at board and committee meetings. Directors also are eligible to
receive stock options under our 1994 stock plan. Directors who are not
employees will also receive options under our 2000 stock plan. See "Stock
Plans--2000 Stock Incentive Plan."

Indemnification Agreements

  We plan to enter into agreements to indemnify our directors and executive
officers. We believe that these agreements are necessary to attract and retain
qualified persons as directors and executive officers.

                                       41
<PAGE>

Compensation Committee Interlocks and Insider Participation

  No interlocking relationship exists between our board of directors or
compensation committee and the board of directors or compensation committee of
any other entity, nor has any interlocking relationship existed in the past.

Executive Compensation

  The following table summarizes all compensation paid to our chief executive
officer and to our four other most highly compensated executive officers whose
total annual salary and bonus exceeded $100,000, for services rendered in all
capacities to us during the fiscal year ended December 31, 1999.

                           Summary Compensation Table

<TABLE>
<CAPTION>
                                                 Annual           Long-Term
                                              Compensation      Compensation
                                           ------------------ -----------------
                                            Salary            Shares Underlying
Name and Position(s)                         ($)    Bonus ($)    Options (#)
--------------------                       -------- --------- -----------------
<S>                                        <C>      <C>       <C>
Vinod K. Agarwal, Ph.D. .................. $239,000  $50,000        75,000
 Chief Executive Officer and President

John H. Barnet............................  163,333      --        122,500
 Vice President of Finance and Chief
  Financial Officer(1)

Michael C. Howells........................  165,000   30,000        37,500
 Vice President of Engineering

Dale S. Olstinske.........................  204,628   10,000           --
 Vice President of Sales(2)
</TABLE>
--------
(1)  Includes amounts earned as a consultant. Mr. Barnet commenced employment
     in September 1999.
(2)  Includes sales commissions.

Stock Options

  The following tables set forth certain information for the fiscal year ended
December 31, 1999 with respect to stock options granted to and exercised by the
individuals named in the Summary Compensation Table above. The percentage of
total options granted is based on an aggregate of 809,375 options granted
in 1999.


<TABLE>
<CAPTION>
                                                                   Potential Realizable
                                     Individual Grants               Value at Assumed
                         -----------------------------------------    Annual Rates of
                         Number of  % of Total                          Stock Price
                           Shares    Options   Exercise              Appreciation For
                         Underlying Granted to  Price                 Option Term(3)
                          Options   Employees    Per    Expiration ---------------------
Name                      Granted    in 1999   Share(1)  Date(2)     5% ($)    10% ($)
----                     ---------- ---------- -------- ---------- ---------- ----------
<S>                      <C>        <C>        <C>      <C>        <C>        <C>
Vinod K. Agarwal,
 Ph.D.(4)...............   75,000       9.2%    $1.76   10/5/2009  $  251,978 $  414,130
John H. Barnet(5).......   12,500       1.5      1.76   6/11/2009       4,940      8,118
                          100,000      12.3      1.76   8/31/2009     160,552    263,835
                           10,000       1.2      1.76   8/31/2009      17,126     28,142
Michael C. Howells(6)...   37,500       4.6      1.76   10/5/2009     125,989    207,065
Dale S. Olstinske.......      --        --        --        --            --         --
</TABLE>
                             Option Grants in 1999
--------
(1)  The exercise price for each grant is equal to 100% of the fair market
     value of our common stock on the date of grant.

                                       42
<PAGE>

(2)  The options have a term of 10 years, subject to earlier termination in
     certain events related to termination of employment.
(3)  The 5% and 10% assumed rates of appreciation are suggested by the rules of
     the Securities and Exchange Commission and do not represent our estimate
     or projection of the future common stock price. There can be no assurance
     that any of the values reflected in the table will be achieved.
(4)  The options will vest in full on October 6, 2004, but will vest earlier as
     to 75,000 shares in the event we achieve specified financial performance
     goals.
(5)  Options to purchase 12,500 shares were fully vested on the date of grant.
     Options to purchase 100,000 shares vest as to 6,250 shares every three
     months beginning August 31, 1999. The remaining options to purchase 10,000
     shares vested in full on an accelerated basis on January 31, 2000.
(6)  The options granted vest as to 4,687 shares every six months beginning
     October 5, 1999.

         Aggregated Option Exercises in 1999 and Year-End Option Values

  The value realized is based on the difference between the fair market value
of the common stock on December 31, 1999, and the exercise price of the option,
multiplied by the number of shares issuable upon exercise of the option.

<TABLE>
<CAPTION>
                                                Number of Unexercised     Value of Unexercised
                                                  Options at Fiscal       In-the-Money Options
                           Shares                     Year-End             at Fiscal Year-End
                         Acquired on  Value   ------------------------- -------------------------
Name                      Exercise   Realized Exercisable/Unexercisable Exercisable/Unexercisable
----                     ----------- -------- ------------------------- -------------------------
<S>                      <C>         <C>      <C>                       <C>
Vinod K. Agarwal,
 Ph.D. .................      --      $   --        500,000/75,000         $2,662,500/$738,000
John H. Barnet..........   12,500      3,000         6,250/103,750             25,250/419,150
Michael C. Howells......      --          --        12,500/37,500              68,750/151,500
Dale S. Olstinske.......      --          --        30,500/69,500             146,400/333,600
</TABLE>

Stock Plans

 1994 Flexible Stock Incentive Plan

  Our 1994 Stock Plan provides for the granting of incentive stock options
within the meaning of Section 422 of the Internal Revenue Code of 1986, as
amended, to employees, officers and employee directors and the granting of
nonstatutory stock options and stock purchase rights to employees, officers,
directors, including non-employee directors, and consultants. As of September
30, 2000, 714,133 shares of common stock have been issued upon exercise of
options granted under our 1994 Stock Plan and options to purchase 2,042,696
shares of common stock were outstanding. Options granted under the 1994 Stock
Plan generally become exercisable at the rate of 1/4 of the total number of
shares subject to the options twelve months after the vesting commencement
date, and 1/8 of the total number of shares subject to the options every
six months thereafter. The 1994 Stock Plan provides that in the event we are
involved in a merger or sale of assets following which our stockholders would
hold less than 50% of the voting power of the surviving or acquiring
corporation, we will make appropriate adjustments in order to preserve the
benefits of options outstanding under the plan. Options granted under the 1994
Stock Plan terminate immediately prior to the effective date of such a merger
or asset sale, unless the surviving or acquiring company assumes them. Our 2000
Stock Plan is intended to serve as a successor to the 1994 Stock Plan. When our
2000 Stock Plan becomes effective, as described below, no further grants will
be made under the 1994 Stock Plan. In addition, when our 2000 Stock Plan
becomes effective, shares that are subject to expired, terminated or
unexercised options, or shares which are then available for grant under our
1994 Stock Plan, will become available for grant or issuance under our 2000
Stock Plan.

 2000 Stock Incentive Plan

  In August 2000, our board of directors adopted the LogicVision, Inc. 2000
Stock Incentive Plan. We plan to submit it for approval by our stockholders
prior to the completion of this offering. A total of

                                       43
<PAGE>

1,000,000 shares of common stock are currently reserved for issuance under the
2000 Stock Plan pursuant to the direct award or sale of shares or the exercise
of options granted under the 2000 Stock Plan. The number of shares reserved for
issuance under our 2000 Stock Plan will be increased on the first day of each
of our fiscal years from 2002 to 2010 by the lesser of 750,000 shares, 3.5% of
the outstanding shares of our common stock on that date or a lesser amount
determined by our board of directors. If any option granted under the 2000
Stock Plan expires or terminates for any reason without having been exercised
in full, then the unpurchased shares subject to that option will once again be
available for additional option grants. Also, if any option granted under the
2000 Stock Plan expires or terminates for any reason without having been
exercised in full, then the number of shares available for issuance under the
2000 Stock Plan will be increased by a number equal to the unpurchased shares
subject to that option.

  Under the 2000 Stock Plan, all of our employees, outside directors and
consultants are eligible to purchase shares of common stock and to receive
awards of shares or grants of nonstatutory options. Employees are also eligible
to receive grants of incentive stock options, or ISOs, intended to qualify
under Section 422A of the Internal Revenue Code of 1986, as amended, or the
Code. The 2000 Stock Plan is administered by the Compensation Committee of our
the Board of Directors, which selects the persons to whom shares will be sold
or awarded or options will be granted, determines the number of shares to be
made subject to each sale, award or grant, and prescribes other terms and
conditions, including the type of consideration to be paid to us upon sale or
exercise and vesting schedules in connection with each sale, award or grant.

  The exercise price under the nonstatutory options generally must be at least
100% of the fair market value of the common stock on the date of grant. The
exercise price under ISOs cannot be lower than 100% of the fair market value of
the common stock on the date of grant and, in the case of ISOs granted to
holders of more than 10% of the voting power of the Company, not less than 110%
of such fair market value. The term of an option cannot exceed 10 years, and
the term of an ISO granted to a holder of more than 10% of our voting power
cannot exceed five years. Options generally expire not later than 90 days
following a termination of employment or twelve months following the optionee's
death or permanent disability.

  Under our 2000 Stock Plan, each outside director, or director who is not an
employee, will receive a nonstatutory stock option to purchase 7,500 shares on
the first business day after election to the board of directors. On the first
business day following each regular annual meeting of our stockholders
following his or her election to the board, each outside director will receive
a nonstatutory stock option to purchase 2,500 shares, or a pro rata portion of
that amount, if he or she is not elected at an annual stockholders' meeting.
The exercise price of all such grants to outside directors will be 100% of the
fair market value of a share of common stock on the date of grant, and these
stock options will vest annually in three equal installments.

 2000 Employee Stock Purchase Plan

  Our 2000 Employee Stock Purchase Plan was adopted by the board of directors
in September 2000 to be effective on the date of this offering. We plan to
submit it for approval by our stockholders prior to the commencement of this
offering. A total of 250,000 shares of our common stock has been reserved for
issuance under the plan, subject to adjustment for dilutive events. The number
of shares reserved for issuance under the plan will be increased on the first
day of each fiscal year, commencing in 2002, by the lesser of 125,000 shares,
1% of the outstanding shares on that date or a lesser amount as determined by
the board of directors. The plan, which is intended to qualify under Section
423 of the Internal Revenue Code of 1986, as amended, will be administered by
the compensation committee of our board of directors.

  The plan will be implemented during a series of successive offering periods,
each with a duration of six months. The initial offering period will start on
the date of the commencement of this offering and end on July 31, 2001.
Thereafter, new offering periods will commence on February 1 and August 1 of
each year.

                                       44
<PAGE>

During each accumulation period, payroll deductions will accumulate, without
interest. On the last business day of each accumulation period, accumulated
payroll deductions will be used to purchase common stock.

  Individuals scheduled to work more than 20 hours per week for more than five
calendar months per year may elect to become participants in the plan for any
offering period no later than 15 days prior to the commencement of that
offering period. A participant may contribute up to 15% of his or her cash
earnings through payroll deductions, and the accumulated deductions will be
applied to the purchase of shares on each semi-annual purchase date. For each
offering period, the purchase price per share will be equal to the lower of 85%
of the fair market value per share on the last trading day of the month in
which the offering period expires or, if lower, 85% of the fair market value
per share on the last trading day before the commencement of the offering
period. Semi-annual purchase dates will occur on the last business day of July
and January each year. No participant may purchase more than 375 shares on any
purchase date or shares with a fair market value in excess of $25,000 in any
calendar year.

  Should we be acquired by merger or sale of substantially all of our assets or
more than 50% of our voting securities, then all outstanding purchase rights
will automatically be exercised immediately prior to the effective date of the
acquisition. The purchase price will be equal to 85% of the fair market value
per share on the last trading day before the commencement of the offering
period or, if lower, 85% of the fair market value per share immediately prior
to the acquisition. The board may at any time amend, suspend or discontinue the
plan. However, some amendments may require stockholder approval.

401(k) Plan

  Effective November 1, 1995, we established a tax-qualified employee savings
and retirement plan for which our employees will generally be eligible. Under
the LogicVision, Inc. 401(k) Plan, employees may elect to reduce their current
compensation and have the amount of such reduction contributed to the
401(k) Plan. The 401(k) Plan permits, but does not require, additional matching
contributions to the 401(k) Plan by us on behalf of all participants in the
401(k) Plan. To date, we have made no matching contributions. The 401(k) Plan
is intended to qualify under Section 401 of the Code, so that contributions to
the 401(k) Plan, and income earned on plan contributions, are not taxable to
employees until withdrawn from the 401(k) Plan, and so that contributions by
us, if any, will be deductible by us when made.

                                       45
<PAGE>

                           RELATED PARTY TRANSACTIONS

  In August 1996, we loaned Michael Howells, our Vice President of Engineering,
$75,000 in connection with his relocation to San Jose. The loan bears simple
interest at the rate of 8.0% per year. We agreed to forego interest on this
loan for five years and to reimburse Mr. Howells for taxes on such foregone
interest. The loan is secured by 50,000 shares of our common stock. On June 19,
2001, Mr. Howells will have the option to pay the loan in full, enter into a
10-year interest amortization schedule at 8.0% per year, or forfeit the
collateral.

  In April 1997, we borrowed $1,000,000 from Navindra Jain, the chairman of our
board of directors. In connection with this loan, we issued Dr. Jain warrants
to purchase up to 21,367 shares of Series F Convertible Preferred Stock at an
exercise price of $8.50. We repaid this loan in full in May 1997.

  In April 1997, we borrowed $500,000 from Phillippi Investments Ltd. In
connection with this loan, we issued Phillippi Investments warrants to purchase
up to 10,684 shares of Series F Convertible Preferred Stock at an exercise
price of $8.50 per share. Richard Black, one of our directors, was an officer
of Phillippi Investments. We repaid this loan in full in May 1997.

  From January 1997 through January 2000, we sold shares of our preferred stock
in private financings as follows:

  .  2,108,569 shares of Series F Convertible Preferred Stock and warrants to
     purchase 333,841 shares of Series F Convertible Preferred Stock for
     aggregate consideration of $17,871,320 in May and July 1997;

  .  605,882 shares of Series G Convertible Preferred Stock and warrants to
     purchase 424,117 shares of common stock, for aggregate consideration of
     $5,150,001, in January and March 1999;

  .  387,618 shares of Series H-1 Convertible Preferred Stock and warrants to
     purchase 271,310 shares of Series H-2 Convertible Preferred Stock, for
     aggregate consideration of $3,294,753, in May and June 1999;

  .  1,715,769 shares of Series I Convertible Preferred Stock and warrants to
     purchase 22,847 shares of Series I Convertible Preferred Stock, for
     aggregate consideration of $14,584,080, in January, March and June 2000.

  Each share of Series F Convertible Preferred Stock will convert into 1.0625
shares of common stock upon the closing of this offering. Each share of Series
G, H-1, H-2 and I Convertible Preferred Stock will convert into one share of
common stock upon the closing of this offering. The purchasers of the preferred
stock include the following directors, officers, holders of 5% of our
securities and their affiliated entities:

<TABLE>
<CAPTION>
                                                                  Warrants to
                             Shares of Preferred Stock       Purchase Capital Stock
                         ---------------------------------- ------------------------
                         Series  Series             Series  Common Series
Investor                    F       G    Series H-1    I    Stock    F    Series H-2
--------                 ------- ------- ---------- ------- ------ ------ ----------
<S>                      <C>     <C>     <C>        <C>     <C>    <C>    <C>
Citicorp(1)............. 500,000  58,823     --     352,941 41,176 75,000     --
CG Asian-American Fund,
 L.P.(2)................ 235,294  14,117     --         --   9,882 35,294     --
Citi Growth Fund II
 Offshore L.P.(2)....... 235,294  14,117     --         --   9,882 35,294     --
D. James Guzy(3)........     --   58,824     --         --  19,919    --      --
Navindra Jain(4)........     --  117,647     --         --  82,352    --      --
Princeton Global Fund,
 L.P. .................. 117,412   7,059     --         --   4,941 17,612     --
Jon D. Tompkins(5)......     --      --    7,500        --     --     --    5,249
</TABLE>
--------

(1)  Includes 235,294 shares of Series I Convertible Preferred stock held by
     Internet Opportunities LLC I, an affiliate of Citicorp. See "Principal
     Stockholders."

(2)  Kilin To is an officer of the general partner of CG Asian-American Fund,
     L.P. and Citi Growth Fund II Offshore, L.P. Mr. To was a director of
     LogicVision from May 1997 to August 2000.

                                       46
<PAGE>


(3)  Includes 58,824 shares of Series G Convertible Preferred Stock and
     warrants to purchase 19,919 shares of common stock held by the Arbor
     Company. Mr. Guzy, one of our directors, is Chairman of the Arbor Company.

(4)  Dr. Jain is one of our directors.

(5)  Mr. Tompkins is one of our directors.

  In connection with the sale of our Series F Preferred Stock to Citicorp in
May 1997, we entered into an agreement with Citicorp relating to Citicorp's
ability to vote in elections of directors. This agreement provides that
Citicorp or any entity controlled by Citicorp will have no right to vote in the
election of directors with respect to any securities held by those entities in
excess of 4.99% of all shares entitled to vote in that election.

  In February 1999 we granted an option to the Arbor Company to purchase 50,000
shares of our common stock at an exercise price of $0.50 per share. We issued
50,000 shares to the Arbor Company upon exercise of this option in May 1999.
Mr. Guzy, one of our directors, is Chairman of the Arbor Company.

  In July 2000, we issued 209,000 shares of our common stock to Helix (PEI),
Inc. pursuant to the exercise of a stock option, at an exercise price of $0.50
per share, for aggregate consideration of $104,500. Richard Black, one of our
directors, is an officer of Helix (PEI)'s corporate parent. See "Principal
Stockholders."

  The purchasers of the above shares of preferred stock are entitled to
registration rights. See "Description of Capital Stock--Registration Rights."

  We believe that the transactions described above were on terms no less
favorable than could be obtained from unaffiliated parties.

  For information concerning indemnification of directors and officers, see
"Management--Indemnification Agreements" and "Description of Capital Stock--
Limitation of Liability and Indemnification Matters."

                                       47
<PAGE>

                             PRINCIPAL STOCKHOLDERS

  The following table sets forth information as of September 30, 2000 about the
number of shares of common stock beneficially owned and the percentage of
common stock beneficially owned before and after the completion of this
offering by:

  .  each executive officer named above under "Executive Compensation";

  .  each of our directors;

  .  each person known to us to be the beneficial owner of more than 5% of
     our common stock; and

  .  all of our directors and executive officers as a group.

  Unless otherwise noted below, the address of each beneficial owner listed in
the table is c/o LogicVision, Inc., 101 Metro Drive, Third Floor, San Jose,
California 95110.

  We have determined beneficial ownership in accordance with the rules of the
Securities and Exchange Commission. Except as indicated by the footnotes below,
we believe, based on the information furnished to us, that the persons and
entities named in the table below have sole voting and investment power with
respect to all shares of common stock that they beneficially own, subject to
applicable community property laws.

  For purposes of the table below, we have assumed that 14,207,592 shares of
common stock will be outstanding upon completion of this offering, based on
9,707,592 shares of common stock outstanding on September 30, 2000. In
computing the number of shares of common stock beneficially owned by a person
and the percentage ownership of that person, we deemed outstanding shares of
common stock subject to options or warrants held by that person that are
currently exercisable or exercisable within 60 days of September 30, 2000. We
did not deem these shares outstanding, however, for the purpose of computing
the percentage ownership of any other person, except shares issuable upon the
exercise of outstanding warrants with terms that expire at the closing of this
offering.

<TABLE>
<CAPTION>
                                                                Percentage of
                                                                Common Stock
                                                                Beneficially
                                                                    Owned
                                            Number of Shares  -----------------
                                            of Common Stock    Before   After
Name and Address of Beneficial Owner       Beneficially Owned Offering Offering
------------------------------------       ------------------ -------- --------
<S>                                        <C>                <C>      <C>
Directors and Named Executive Officers:
Vinod K. Agarwal, Ph.D. .................      1,000,000         9.8%     6.8%
Navindra Jain, Ph.D.(1)..................        801,120         8.2      5.6
Richard C. Black(2)(9)...................      1,763,168        18.2     12.4
D. James Guzy(3).........................         99,331         1.0       *
David L. Sulman(4).......................        851,741         8.5      5.9
Jon D. Tompkins(5).......................         32,500          *        *
John H. Barnet(6)........................         53,750          *        *
Michael Howells(7).......................        291,000         3.0      2.0
Dale Olstinske(8)........................         53,500          *        *
All directors and executive officers as a
 group (12 persons)......................      5,058,922        46.7     33.0

5% Stockholders:
Helix (PEI), Inc.(9)(2)..................      1,750,418        18.0     12.3
Citicorp(10).............................      1,062,540        10.8      7.4
Entities affiliated with Citi Growth
 Funds(11)...............................        777,655         7.9      5.4
</TABLE>

                                       48
<PAGE>

--------
  *   Less than 1%.
 (1)  Includes 102,380 shares subject to warrants and 5,000 shares subject to
      options.

 (2)  Includes 1,739,067 shares and 11,351 shares subject to warrants held by
      Helix (PEI), Inc. Mr. Black is the Vice President of Helix. Mr. Black
      disclaims beneficial ownership of the shares held by Helix, except to the
      extent of his pecuniary interest therein.
 (3)  Includes 79,412 shares held by the Arbor Company and 19,919 shares
      subject to warrants held by the Arbor Company. Mr. Guzy is the chairman
      of the Arbor Company.
 (4)  Includes 588,324 shares held by Teradyne, Inc. and 263,507 shares subject
      to warrants held by Teradyne. Mr. Sulman is a vice president and a
      general manager of Teradyne. Mr. Sulman disclaims beneficial ownership of
      the shares held by Teradyne except to the extent of his pecuniary
      interest therein. The address for Teradyne is 321 Harrison Avenue, MS-
      H108, Boston, MA 02118.
 (5)  Includes 25,000 shares subject to options.
 (6)  Includes 41,250 shares subject to options.
 (7)  Includes 41,000 shares subject to options.
 (8)  Includes 53,500 shares subject to options.

 (9)  The address for Helix (PEI), Inc. is 20 Great George St., Landing Place
      POB 486, Charlottetown, PEI, C1A 7L1, Canada. Includes 11,351 shares
      subject to warrants. Helix (P.E.I.) Inc. is a wholly-owned subsidiary of
      Helix Investments (Canada) Inc. Helix Investments (Canada) has full
      voting and investment power with respect to all shares held by Helix
      (P.E.I.). Mr. Black is Vice President of Helix Investments (Canada).

(10)  The address for Citicorp is 399 Park Avenue, 14th Floor, Zone 8, New
      York, New York 10022. Includes 119,526 shares subject to warrants.
      Includes 235,294 shares held by Internet Opportunities LLC I. Citicorp is
      the managing member of the managing number of Internet Opportunities LLC
      I. Each of Citicorp and Internet Opportunities LLC I has sole voting and
      investment power with respect to all shares owned by it, subject to an
      agreement with us limiting their power to vote those shares in the
      election of directors. See "Related Party Transactions."
(11)  Includes 264,116 shares and 47,061 shares subject to warrants held by
      Citi Growth Fund II Offshore, L.P.; 264,116 shares and 47,061 shares
      subject to warrants held by GC Asian-American Fund, L.P.; and 131,809
      shares and 23,492 shares subject to warrants held by Princeton Global
      Fund, L.P. Messrs. Kilin To, Peter G. Gerry, and John R. Whitman equally
      own and control Sycamore Management Corporation, investment adviser to,
      and the general partner of the general partner of, Citi Growth Fund II
      Offshore, L.P. and CG Asian-American Fund, L.P. Messrs. Subir Ray, Abbas
      Al Qattan, and J. William Taylor are officers, directors and owners of
      Princeton Global Capital Management Company, the general partner of the
      general partner of Princeton Global Fund, L.P. Sycamore Management
      Corporation and Princeton Global Capital Management Company are co-
      investment advisors to this fund.


                                       49
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

General

  The following description of our securities and provisions of our restated
certificate of incorporation and bylaws is only a summary. You should also
refer to the copies of our restated certificate of incorporation and bylaws
that have been filed with the Securities and Exchange Commission as exhibits to
our registration statement, of which this prospectus forms a part, and to the
provisions of Delaware law.

  Upon the closing of this offering, our authorized capital stock, after giving
effect to the conversion of all outstanding preferred stock into common stock,
and the amendment of our certificate of incorporation, will consist of
125,000,000 shares of common stock, $0.0001 par value, and 5,000,000 shares of
preferred stock, $0.0001 par value.

Common Stock

  As of September 30, 2000, there were 9,535,842 shares of common stock
outstanding held by approximately 185 stockholders of record, assuming:

  . the automatic conversion of each outstanding share of preferred stock
    upon the closing of the offering;

  . the issuance of 34,053 shares upon the exercise of outstanding warrants
    to purchase preferred stock with terms that expire at the closing of this
    offering; and

  .  the issuance of 137,697 shares upon the exercise on a net issuance basis
     of outstanding warrants to purchase common stock with terms the expire
     at the closing of this offering, assuming an initial offering price of
     $11.00 per share.

  The holders of our common stock are entitled to one vote for each share held
of record on all matters submitted to a vote of the stockholders, including the
election of directors, and do not have cumulative voting rights. Accordingly,
the holders of a majority of the shares of common stock entitled to vote in any
election of directors can elect all of the directors standing for election, if
they so choose. Subject to preferences that may be applicable to any then
outstanding preferred stock, holders of common stock are entitled to receive
ratably dividends, if any, as may be declared by our board of directors out of
funds legally available therefor. See "Dividend Policy." Upon our liquidation,
dissolution or winding up, the holders of common stock will be entitled to
share ratably in the net assets legally available for distribution to
stockholders after the payment of all of our debts and other liabilities,
subject to the prior rights of any preferred stock then outstanding. Holders of
common stock have no preemptive or conversion rights or other subscription
rights and there are no redemption or sinking fund provisions applicable to the
common stock. All outstanding shares of common stock are, and the common stock
to be outstanding upon completion of this offering will be, fully paid and
nonassessable.

Preferred Stock

  Upon the closing of this offering, all outstanding shares of preferred stock
will be converted into common stock. See Note 5 of Notes to Consolidated
Financial Statements for a description of the currently outstanding preferred
stock. Following the conversion, our certificate of incorporation will be
restated to delete all references to the prior series of preferred stock, and
5,000,000 shares of undesignated preferred stock will be authorized. The board
of directors has the authority, without further action by the stockholders, to
issue from time to time the preferred stock in one or more series and to fix
the number of shares, designations, preferences, powers, and other rights of
those shares. The preferences, powers, rights and restrictions of different
series of preferred stock may differ with respect to dividend rates, amounts
payable on liquidation, voting rights, conversion rights, redemption
provisions, sinking fund provisions, and purchase

                                       50
<PAGE>

funds and other matters. The issuance of preferred stock could decrease the
amount of earnings and assets available for distribution to holders of common
stock or affect adversely the rights and powers, including voting rights, of
the holders of common stock, and may have the effect of delaying, deferring or
preventing a change in control of us. We have no present plans to issue any
shares of preferred stock.

Warrants

  Upon the closing of this offering, we will have outstanding warrants to
purchase an aggregate of 887,428 shares of our common stock at exercise prices
ranging from zero to $8.50, or a weighted average exercise price of $4.47.
These warrants expire on dates ranging from May 2002 to December 2009 and may
expire earlier upon a sale of the company, as defined in the warrants.

Registration Rights

  After this offering, the holders of 8,738,949 shares of common stock issued
upon conversion of the preferred stock are entitled to contractual rights to
require us to register those shares under the Securities Act. If we propose to
register any of our securities under the Securities Act for our own account,
holders of those shares are entitled to include their shares in our
registration, provided, among other conditions, that the underwriters of any
such offering have the right to limit the number of shares included in the
registration. These holders have waived their rights to include their shares in
this offering. One hundred and eighty days after the effective date of the
registration statement of which this prospectus is a part, and subject to
limitations and conditions specified in the investor rights agreement with the
holders, holders of at least 33% of all or part of those shares may require us
to prepare and file a registration statement under the Securities Act at our
expense covering those shares, provided that the shares to be included in the
registration have an anticipated aggregate public offering price of at least
$10,000,000. We are not obligated to effect more than two of these stockholder-
initiated registrations. Holders of those shares may also require us to file
additional registration statements on Form S-3, subject to limitations
specified in the investor rights agreement.

Delaware Anti-Takeover Law and Selected Charter Provisions

  We are subject to the provisions of Section 203 of the Delaware General
Corporation Law, an anti-takeover law. In general, the statute prohibits a
publicly held Delaware corporation from engaging in a business combination with
an "interested stockholder" for a period of three years after the date of the
transaction in which the person became an interested stockholder, unless the
business combination is approved in a prescribed manner. A "business
combination" includes a merger, asset sale or other transaction resulting in
financial benefit to the stockholder. An "interested stockholder" is a person
who, together with affiliates and associates, owns, or within three years prior
did own, 15% or more of the corporation's voting stock.

  Upon the closing of this offering, our certificate of incorporation will
provide that our bylaws may be repealed or amended only by a two-thirds vote of
the board of directors or a two-thirds stockholder vote. Further, the
certificate of incorporation will require that all stockholder action be taken
at a stockholders' meeting. In addition, those provisions of the certificate of
incorporation may only be amended or repealed by the holders of at least two-
thirds of the voting power of all the then-outstanding shares of stock entitled
to vote generally for the election of directors voting together as a single
class. The provisions described above, together with the ability of the board
of directors to issue preferred stock as described above, may have the effect
of deterring a hostile takeover or delaying a change in our control or
management.

Limitation of Liability and Indemnification Matters

  We have adopted provisions in our certificate of incorporation that limit the
liability of our directors for monetary damages for breach of their fiduciary
duty as directors, except for liability that cannot be

                                       51
<PAGE>

eliminated under the Delaware General Corporation Law. Delaware law provides
that directors of a company will not be personally liable for monetary damages
for breach of their fiduciary duty as directors, except for liability

  . for any breach of their duty of loyalty to us or our stockholders,

  . for acts or omissions not in good faith or which involve intentional
    misconduct or a knowing violation of law,

  . for unlawful payment of dividend or unlawful stock repurchase or
    redemption, as provided Section 174 of the Delaware General Corporation
    Law, or

  . for any transaction from which the director derived an improper personal
    benefit.

  Any amendment or repeal of these provisions requires the approval of the
holders of shares representing at least two-thirds of our shares entitled to
vote in the election of directors, voting as one class.

  Our certificate of incorporation and bylaws also provide that we will
indemnify our directors and officers to the fullest extent permitted by
Delaware law. We have entered into separate indemnification agreements with our
directors and executive officers that could require us, among other things, to
indemnify them against certain liabilities that may arise by reason of their
status or service as directors and to advance their expenses incurred as a
result of any proceeding against them as to which they could be indemnified. We
believe that the limitation of liability provision in our certificate of
incorporation and the indemnification agreements will facilitate our ability to
continue to attract and retain qualified individuals to serve as directors and
officers.

Nasdaq Symbol

  We propose to list our common stock on the Nasdaq National Market under the
symbol LGVN.

Transfer Agent and Registrar

  The transfer agent and registrar for the common stock is ChaseMellon
Shareholder Services, L.L.C.

                                       52
<PAGE>

                                REPURCHASE OFFER

Reasons for the Offer

  The issuance of common stock and options to purchase common stock between May
1999 and June 2000 under our 1994 stock option plan may not have been exempt
from qualification under California state securities laws. If the issuances
were not exempt, we may have violated the qualification requirements of
California state securities laws. Although we were able to rely on the Rule 701
exemption under the federal securities law, we may be unable to rely on the
exemption provided by Section 25102(f) of the California Corporations Code
because these options were granted, and these shares were issued, to more than
35 persons during a 12-month period. We may also be unable to rely on the
exemption provided by Section 25102(o) of the California Corporations Code
because the required filings under that section were not made or were untimely.

Terms of the Offer

  As a result, we intend to make a repurchase offer to the holders of these
shares and options before we commence this initial public offering. This offer
will be held open for 30 days after the date of the offer to repurchase. These
holders will be able to accept our repurchase offer before the expiration date
of the offer by returning to us shares and options to be repurchased and an
election notice that we will deliver to the holders of these shares and
options. If accepted, our repurchase offer could require us to make total
payments to those holders of up to approximately $625,000 plus statutory
interest of 7% per year. Any funds paid under the offer will come from our
existing cash balances.

Shares and Options Subject to the Offer

  The repurchase offer will cover 93,083 shares issued upon option exercises
and 1,176,645 shares subject to unexercised options. We will offer to
repurchase shares issued upon options exercised at the price per share paid for
them under the 1994 stock option plan, plus interest at a statutory rate from
the date of purchase by the purchaser to the expiration of the repurchase
offer. Also, we will offer to repurchase the prior option grants that have not
been exercised at a price of 20% of the exercise price per share.

  We are not aware of any repurchase claims against us. The outstanding share
and option information contained in this prospectus assumes that no shares or
option are repurchased under our repurchase offer.

                                       53
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

  Prior to this offering, there has been no public market for our common stock.
We cannot predict the effect, if any, that market sales of shares or the
availability of shares for sale will have on the market price prevailing from
time to time. As described below, only a limited number of shares will be
available for sale shortly after this offering due to contractual and legal
restrictions on resale. Nevertheless, sales of our common stock in the public
market after the restrictions lapse, or the perception that those sales may
occur, could cause the prevailing market price to decrease or to be lower than
it might be in the absence of those sales or perceptions.

Sale of Restricted Shares

  Upon completion of this offering, we will have outstanding 14,207,592 shares
of common stock. The 4,500,000 shares of common stock being sold in this
offering will be freely tradable, unless they are purchased by any of our
"affiliates," as that term is defined in Rule 144 under the Securities Act, in
which case they may only be sold in compliance with the limitations described
below. The remaining shares are "restricted shares" within the meaning of Rule
144 under the Securities Act. These remaining shares are eligible for public
sale only if registered under the Securities Act or sold in accordance with
Rule 144 or Rule 701 under the Securities Act, which are summarized below.

  As a result of the lock-up agreements described below and the provisions of
Rules 144, 144(k) and 701, the restricted shares will be available for sale in
the public market as follows:

  .    shares will be eligible for sale on the date of this prospectus;

  .    shares will be eligible for sale 90 days after the date of this
    prospectus;

  .                 shares will be eligible for sale upon the expiration of
    the lock-up agreements, described above, beginning 180 days after the
    date of this prospectus; and

  .                 shares will be eligible for sale upon the exercise of
    vested options 180 days after the date of this prospectus.

Lock-Up Agreements

  All of our executive officers, five of our directors and most of our
stockholders, who collectively hold an aggregate of       shares of common
stock, have agreed that they will not sell any common stock owned by them
without the prior written consent of the Chase Securities Inc. for a period of
180 days from the date of this prospectus. Chase Securities Inc. may, in its
sole discretion and at any time without notice, release some or all of the
shares subject to lock-up agreements prior to the expiration of the 180-day
period.

Rule 144

  In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this prospectus, a person deemed to be our affiliate, or a person
holding restricted shares who beneficially owns shares that were not acquired
from us or our affiliate within the previous year, is entitled to sell within
any three-month period a number of shares that does not exceed the greater of:

  . 1% of the then outstanding shares of common stock, or approximately
    142,075 shares immediately after this offering, assuming no exercise of
    the underwriters' over-allotment option, or

  . the average weekly trading volume of the common stock during the four
    calendar weeks preceding the date on which notice of the sale is filed
    with the Securities and Exchange Commission.

  Sales under Rule 144 are subject to requirements relating to manner of sale,
notice and availability of current public information about us. However, if a
person, or persons whose shares are aggregated, is not deemed to have been our
affiliate at any time during the 90 days immediately preceding the sale, he or
she

                                       54
<PAGE>

may sell his or her restricted shares under Rule 144(k) without regard to the
limitations described above, if at least two years have elapsed since the later
of the date the shares were acquired from us or from our affiliate.

Rule 701

  Rule 701 permits resales of shares in reliance upon Rule 144 but without
compliance with some restrictions, including the holding period requirement, of
Rule 144. Any employee, officer or director or consultant who purchased his or
her shares pursuant to a written compensatory plan or contract may be entitled
to rely on the resale provisions of Rule 701. Rule 701 permits affiliates to
sell their Rule 701 shares under Rule 144 without complying with the holding
period requirements of Rule 144. Rule 701 further provides that non-affiliates
may sell those shares in reliance on Rule 144 without having to comply with the
holding period, public information, volume limitation or notice provisions of
Rule 144. All holders of Rule 701 shares are required to wait 90 days after the
date of this prospectus before selling such shares. However, all shares issued
by us pursuant to Rule 701 are subject to lock-up agreements and will only
become eligible for sale upon the expiration of the lock-up agreements.

Stock Plans

  We intend to file registration statements under the Securities Act covering
the shares of common stock reserved for issuance under our stock plans. These
registration statements are expected to be filed soon after the date of this
prospectus and will automatically become effective upon filing. Accordingly,
shares registered under these registration statements will be available for
sale in the open market, unless those shares are subject to vesting
restrictions with us or the contractual restrictions described above.

Registration Rights

  In addition, after this offering, the holders of approximately 8,738,949
shares of common stock will be entitled to rights to cause us to register the
sale of those shares under the Securities Act. Registration of these shares
under the Securities Act would result in these shares, other than shares
purchased by our affiliates, becoming freely tradable without restriction under
the Securities Act immediately upon the effectiveness of the registration. See
"Description of Capital Stock--Registration Rights."

                                       55
<PAGE>

                                  UNDERWRITING

  Subject to the terms and conditions of the underwriting agreement, the
underwriters named below, through their representatives, Chase Securities Inc.,
Robertson Stephens, Inc. and SG Cowen Securities Corporation, have severally
agreed to purchase from us the following numbers of shares of common stock:

<TABLE>
<CAPTION>
                                                                        Number
      Name                                                             of Shares
      ----                                                             ---------
      <S>                                                              <C>
      Chase Securities Inc............................................
      Robertson Stephens, Inc.........................................
      SG Cowen Securities Corporation.................................
                                                                       ---------
        Total......................................................... 4,500,000
                                                                       =========
</TABLE>

  The underwriting agreement provides that the obligations of the underwriters
are conditioned on the absence of any material adverse change in our business
and the receipt of certificates, opinions and letters from us, our counsel and
our independent auditors. The underwriters are committed to purchase all shares
of common stock offered in this prospectus if any shares are purchased.

  The underwriters propose to offer the shares of common stock directly to the
public at the public offering price set forth on the cover page of this
prospectus and to dealers at the public offering price less a concession not in
excess of $           per share. The underwriters may allow and the dealers may
reallow a concession not in excess of $           per share to other dealers.
After the public offering of the shares, the underwriters may change the
offering price and other selling terms. The representatives of the underwriters
have informed us that the underwriters do not intend to confirm discretionary
sales in excess of 5% of the shares of common stock offered by this prospectus.

  We have granted to the underwriters an option, exercisable no later than 30
days after the date of this prospectus, to purchase up to 675,000 additional
shares of common stock at the public offering price, less the underwriting
discount set forth on the cover page of this prospectus. To the extent that the
underwriters exercise this option, each underwriter will have a firm commitment
to purchase a number of shares that approximately reflects the same percentage
of total shares the underwriter purchased in the above table. We will be
obligated to sell shares to the underwriters to the extent the option is
exercised. The underwriters may exercise this option only to cover over-
allotments made in connection with the sale of common stock offered in this
prospectus.

  The following table shows the per share and total underwriting discounts and
commissions to be paid to the underwriters by us. The underwriting discount
will be determined based on an arms' length negotiation between the
representatives of the underwriters and us. These amounts are shown assuming
both no exercise and full exercise of the underwriters' over-allotment option
to purchase additional shares.

<TABLE>
<CAPTION>
                                                          Paid by LogicVision
                                                       -------------------------
                                                       No Exercise Full Exercise
                                                       ----------- -------------
      <S>                                              <C>         <C>
      Per share.......................................   $            $
      Total...........................................   $            $
</TABLE>

  We estimate that our share of the total expenses of the offering, excluding
underwriting discounts and commissions, will be approximately $1,600,000. The
offering of the shares is made for delivery when, as

                                       56
<PAGE>

and if accepted by the underwriters and subject to prior sale and to
withdrawal, cancellation or modification of the offering without notice. The
underwriters reserve the right to reject an order for the purchase of shares in
whole or in part.

  We have agreed to indemnify the underwriters against liabilities, including
liabilities under the Securities Act, and to contribute to payments the
underwriters may be required to make in respect of those liabilities.

  All of our executive officers, five of our directors and holders of common
stock or options to purchase common stock, who collectively hold an aggregate
of        shares of our common stock, have agreed pursuant to "lock-up"
agreements that they will not offer, sell, contract to sell, pledge, grant any
option to sell, or otherwise dispose of, directly or indirectly, any shares of
common stock or securities convertible or exchangeable for common stock, or
warrants or other rights to purchase common stock for a period of 180 days
after the date of this prospectus without the prior written consent of Chase
Securities Inc. We have agreed that we will not, without the prior written
consent of Chase Securities Inc., offer, sell or otherwise dispose of any
shares of common stock, options or warrants to acquire shares of common stock
or securities exchangeable for or convertible into shares of common stock
during the 180-day period following the date of this prospectus, except that we
may issue shares upon the exercise of options granted prior to the date of this
prospectus and may grant additional options under our stock plans.

  At our request, the underwriters have reserved up to 225,000 shares of common
stock to be sold in the offering and offered for sale, at the public offering
price, to our directors, officers, employees, business associates such as
customers and suppliers and persons related to, or affiliated with the
foregoing persons. The number of shares available for sale to the general
public in the offering will be reduced to the extent these persons purchase the
reserved shares. Any reserved shares not so purchased will be offered to the
general public on the same basis as other shares offered by this prospectus.

  During the course of the offering, the underwriters may create a syndicate
short position by making short sales of our common stock. Short sales occur
when the underwriters sell a greater number of shares of our common stock than
they are required to purchase in the offering. Short sales may be either
covered or naked. Covered short sales are sales made in an amount not greater
than the underwriters' over-allotment option to purchase additional shares from
us in the offering. Naked short sales are sales in excess of the over-allotment
option. A naked short position is more likely to be created if the underwriters
are concerned that there may be downward pressure on the price of the shares in
the open market after pricing that could adversely affect investors who
purchase in the offering. The representatives have advised us that, pursuant to
Regulation M under the Securities Act, some persons participating in the
offering may engage in transactions that have the effect of stabilizing or
maintaining the market price of our common stock at a level above that which
might otherwise prevail in the open market. These transactions include
syndicate covering transactions, stabilizing bids or the imposition of penalty
bids. The representatives have advised us that these transactions may be
effected on the Nasdaq National Market or otherwise and, if commenced, may be
discontinued at any time.

  A syndicate covering transaction is a bid for, or the purchase of, our common
stock on behalf of the underwriters to reduce a syndicate short position. If
the underwriters create a syndicate short position, they may choose to reduce
or cover this position by either exercising all or part of the over-allotment
option to purchase additional shares from us or by engaging in syndicate
covering transactions. The underwriters may close out any covered short
position by either exercising their over-allotment option or purchasing shares
in the open market. However, they must close out any naked short position by
purchasing shares in the open market. In determining the source of shares to
close out the covered short position, the underwriters will consider, among
other things, the price of shares available for purchase in the open market as
compared to the price at which they may purchase shares through the over-
allotment option. Similar to other purchase transactions, the underwriters'
purchases to cover the syndicate short sales may have the effect of raising or

                                       57
<PAGE>

maintaining the market price of our stock or preventing or retarding a decline
in the market price of our stock. As a result, the price of our stock may be
higher than the price that might otherwise exist in the open market.

  A stabilizing bid is a bid for or the purchase of shares of common stock on
behalf of the underwriters for the purpose of fixing or maintaining the price
of our common stock. A penalty bid is an arrangement that permits the
representatives to reclaim the selling concession from an underwriter or a
syndicate member if the representatives purchase the shares allotted to such
underwriter or syndicate member in a syndicate covering transaction. The
representatives reclaim the selling concession because the shares they purchase
from an underwriter or a syndicate member would not have effectively been
placed by that underwriter.

  Before this offering, there was no public market for the common stock. The
initial public offering price for the common stock will be determined by
negotiations between ourselves and the representatives. Among the factors to be
considered in determining the initial public offering price will be prevailing
market and economic conditions, our revenues and earnings, market valuations of
other companies engaged in activities similar to ours, estimates of our
business potential and prospects, the present state of our business operations,
our management and other factors deemed relevant.

  Needham & Company, Inc. acted as placement agent for our Series I preferred
stock, for which it received customary compensation, including a warrant to
purchase 22,848 shares of our Series I preferred stock at an exercise price of
$8.50 per share. This warrant will automatically convert into a warrant to
purchase the same number of shares of common stock upon the closing of this
offering. Needham Capital Partners II, L.P. and Needham Capital Partners II
(Bermuda), L.P., which are entities controlled by affiliates of Needham &
Company, Inc., will own an aggregate of 117,646 shares of common stock upon
completion of this offering.

                                       58
<PAGE>

                                 LEGAL MATTERS

  Selected legal matters with respect to the validity of the common stock
offered by this prospectus will be passed upon for us by Pillsbury Madison &
Sutro LLP, San Francisco and Palo Alto, California. Selected legal matters
relating to the offering will be passed upon for the underwriters by Gray Cary
Ware & Freidenrich LLP, San Diego, California.

                                    EXPERTS

  The financial statements as of December 31, 1999, 1998 and September 30, 2000
and for each of the three years in the period ended December 31, 1998 and 1999
and the nine months ended September 30, 2000 included in this Prospectus have
been so included in reliance upon the report of PricewaterhouseCoopers LLP,
independent accountants, given on the authority of said firm as experts in
auditing and accounting.

                   WHERE YOU CAN FIND ADDITIONAL INFORMATION

  We have filed with the Securities and Exchange Commission a registration
statement under the Securities Act of 1933 with respect to the common stock
offered by this prospectus. This prospectus does not contain all of the
information set forth in the registration statement and the exhibits and
schedules to the registration statement. Please refer to the registration
statement, exhibits and schedules for further information with respect to the
common stock offered by this prospectus. Statements contained in this
prospectus regarding the contents of any contract or other document are not
necessarily complete. With respect to any contract or document filed as an
exhibit to the registration statement, you should refer to the exhibit for a
copy of the contract or document, and each statement in this prospectus
regarding that contract or document is qualified by reference to the exhibit. A
copy of the registration statement and its exhibits and schedules may be
inspected without charge at the SEC's public reference room, located at 450
Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-
0330 for further information on the public reference room. Our SEC filings are
also available to the public from the SEC's website at www.sec.gov.

  Upon completion of this offering, we will be subject to the information
reporting requirements of the Securities Exchange Act of 1934, as amended, and
we will file reports, proxy statements and other information with the SEC.

                                       59
<PAGE>

                               LOGICVISION, INC.

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Report of Independent Accountants........................................ F-2

Consolidated Balance Sheets.............................................. F-3

Consolidated Statements of Operations.................................... F-4

Consolidated Statements of Stockholders' Equity (Deficit) and
 Comprehensive Loss...................................................... F-5

Consolidated Statements of Cash Flows.................................... F-6

Notes to Consolidated Financial Statements............................... F-7
</TABLE>

                                      F-1
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
 of LogicVision, Inc.

  In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, of stockholders' deficit and
comprehensive loss and of cash flows present fairly, in all material respects,
the financial position of LogicVision, Inc. and its subsidiaries at December
31, 1998, 1999 and September 30, 2000, and the results of their operations and
their cash flows for each of the three years in the period ended December 31,
1998 and 1999 and the nine month period ended September 30, 2000, in conformity
with accounting principles generally accepted in the United States of America.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audit of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

San Jose, California

October 17, 2000

                                      F-2
<PAGE>

                               LOGICVISION, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                        Pro Forma
                                                                      Stockholders'
                                 December 31,                            Equity
                           --------------------------  September 30,  September 30,
                               1998          1999          2000           2000
                           ------------  ------------  -------------  -------------
<S>                        <C>           <C>           <C>            <C>
          ASSETS
Current assets:
  Cash and cash
   equivalents............ $  2,099,512  $  3,170,307  $ 11,312,290
  Accounts receivable.....      572,616     2,894,595     2,915,448
  Unbilled revenue........       40,406            --            --
  Deferred public offering
   costs..................           --            --       778,361
  Prepaid expenses and
   other current assets...      310,632       504,644       779,281
                           ------------  ------------  ------------
   Total current assets...    3,023,166     6,569,546    15,785,380
Property and equipment,
 net......................      790,101       753,509     1,199,134
Notes receivable, related
 parties..................      125,000       125,000        75,000
Other long-term assets....       55,121        62,119       230,219
                           ------------  ------------  ------------
   Total assets........... $  3,993,388  $  7,510,174  $ 17,289,733
                           ============  ============  ============
 LIABILITIES, REDEEMABLE
   CONVERTIBLE PREFERRED
  STOCK AND STOCKHOLDERS'
     EQUITY (DEFICIT)
Current liabilities:
  Trade accounts payable.. $    194,517  $    353,253  $    837,083
  Contracts payable.......      250,000            --            --
  Deferred revenue........      310,089     2,425,984     2,771,991
  Accrued compensation....      258,288       390,197       523,525
  Accrued vacation........      122,861       759,112       567,737
  Accrued royalties.......      700,000       781,788       896,073
  Other accrued
   liabilities............      283,397       388,247       388,153
                           ------------  ------------  ------------
   Total current
    liabilities...........    2,119,152     5,098,581     5,984,562
Deferred revenue..........      333,331       145,997       333,656
                           ------------  ------------  ------------
   Total liabilities......    2,452,483     5,244,578     6,318,218
                           ------------  ------------  ------------
Commitments (Note 4)
Redeemable convertible
 preferred stock, no par
 value:
  Authorized: 11,000,000,
   17,137,976 and
   17,137,976 shares in
   1998, 1999 and
   September 30, 2000,
   respectively...........
  Issued and
   outstanding: 4,821,346,
   5,814,846 and 7,530,621
   shares in 1998, 1999
   and September 30, 2000,
   respectively, and none
   in pro forma
  (Aggregate liquidation
   value of $26,217,089,
   $34,661,843 and
   $49,245,922 in 1998,
   1999 and September 30,
   2000, respectively)....   24,209,238    31,765,265    46,027,898
Common stock and options
 subject to repurchase,
 $0.0001 par value per
 share: Nil, 75,000, and
 93,083 shares issued and
 outstanding at December
 31, 1998, 1999, and
 September 30, 2000,
 respectively.............           --        94,000       125,480
                           ------------  ------------  ------------
Stockholders' equity
 (deficit)
  Common stock, $0.0001
   par value:
   Authorized:
    30,000,000,
    50,000,000 and
    50,000,000 shares in
    1998 and 1999, and
    September 30, 2000,
    respectively, and
    125,000,000 shares
    pro forma
   Issued and
    outstanding:
    1,187,127, 1,343,858
    and 1,776,832 shares
    in 1998, 1999 and
    September 30, 2000,
    respectively, and
    9,535,842 in
    pro forma.............          119           135           178   $        954
  Additional paid-in
   capital................      693,449     2,253,423     7,712,121     53,864,723
  Deferred stock based
   compensation...........     (197,750)     (576,569)   (4,461,877)    (4,461,877)
  Accumulated other
   comprehensive loss.....      (26,529)      (35,510)      (18,636)       (18,636)
  Accumulated equity
   (deficit)..............  (23,137,622)  (31,235,148)  (38,413,649)   (38,413,649)
                           ------------  ------------  ------------   ------------
   Total stockholders'
    equity (deficit)......  (22,668,333)  (29,593,669)  (35,181,863)  $ 10,971,515
                           ------------  ------------  ------------   ============
   Total liabilities,
    redeemable
    convertible preferred
    stock and
    stockholders' equity
    (deficit)............. $  3,993,388  $  7,510,174  $ 17,289,733
                           ============  ============  ============
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-3
<PAGE>

                               LOGICVISION, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                   For the Nine Months
                           For the Years Ended December 31,        Ended September 30,
                          -------------------------------------  ------------------------
                             1997         1998         1999         1999         2000
                          -----------  -----------  -----------  -----------  -----------
                                                                 (unaudited)
<S>                       <C>          <C>          <C>          <C>          <C>
Revenues:
  License...............  $ 2,294,200  $ 2,165,800  $ 4,096,400  $ 3,231,115  $ 4,220,400
  Service...............    1,909,811      850,623    1,344,042      883,134    2,396,323
                          -----------  -----------  -----------  -----------  -----------
    Total revenues......    4,204,011    3,016,423    5,440,442    4,114,249    6,616,723
                          -----------  -----------  -----------  -----------  -----------
Cost of revenues:
  License...............      389,183      399,996      263,381      334,323      313,662
  Service...............    2,378,168      619,986    1,080,157      786,616    1,401,690
                          -----------  -----------  -----------  -----------  -----------
    Total cost of
     revenues               2,767,351    1,019,982    1,343,538    1,120,939    1,715,352
                          -----------  -----------  -----------  -----------  -----------
Gross profit............    1,436,660    1,996,441    4,096,904    2,993,310    4,901,371
                          -----------  -----------  -----------  -----------  -----------
Operating expenses:
  Research and
   development..........    4,250,797    4,372,763    4,518,990    3,581,721    3,629,945
  Sales and marketing...    4,552,323    4,378,124    5,384,304    3,919,799    5,528,061
  General and
   administrative.......    1,593,087    1,503,400    2,060,639    1,267,144    1,973,977
  Amortization of
   deferred stock
   compensation.........          --       214,229      366,942      258,547    1,339,365
                          -----------  -----------  -----------  -----------  -----------
    Total operating
     expenses...........   10,396,207   10,468,516   12,330,875    9,027,211   12,471,348
                          -----------  -----------  -----------  -----------  -----------
Loss from operations....   (8,959,547)  (8,472,075)  (8,233,971)  (6,033,901)  (7,569,977)
Interest income.........      306,004      260,530      155,251      136,822      404,368
Other income (expense),
 net....................          268       18,112      (16,018)     (26,493)     (10,897)
                          -----------  -----------  -----------  -----------  -----------
Loss before provision
 for income taxes.......   (8,653,275)  (8,193,433)  (8,094,738)  (5,923,572)  (7,176,506)
Provision for income
 taxes..................      (11,565)      (5,294)      (2,788)      (2,788)      (1,995)
                          -----------  -----------  -----------  -----------  -----------
Net loss................   (8,664,840)  (8,198,727)  (8,097,526)  (5,926,360)  (7,178,501)
Accretion of redeemable
 convertible preferred
 stock..................           --           --     (173,571)    (130,179)    (130,179)
                          -----------  -----------  -----------  -----------  -----------
Net loss attributable to
 common stockholders....  $(8,664,840) $(8,198,727) $(8,271,097) $(6,056,539) $(7,308,680)
                          ===========  ===========  ===========  ===========  ===========
Net loss per common
 share, basic and
 diluted................  $     (9.50) $     (7.41) $     (6.29) $     (4.70) $     (4.64)
                          ===========  ===========  ===========  ===========  ===========
Weighted average common
 shares, basic and
 diluted................      911,757    1,106,015    1,315,303    1,287,575    1,573,747
                          ===========  ===========  ===========  ===========  ===========
Pro forma net loss per
 common share, basic and
 diluted (unaudited)....                            $     (1.13)              $     (0.79)
                                                    ===========               ===========
Pro forma weighted
 average common shares,
 basic and diluted
 (unaudited)............                              7,136,297                 9,108,969
                                                    ===========               ===========
 Cost of revenues.......  $        --  $     6,152  $     6,749  $     4,763  $    38,799
 Research and
  development...........           --      104,420       92,919       50,281      427,878
 Sales and marketing....           --       34,823       92,207       77,114      346,064
 General and
  administrative........           --       68,834      175,067      126,389      526,624
                          -----------  -----------  -----------  -----------  -----------
                          $        --  $   214,229  $   366,942  $   258,547  $ 1,339,365
                          ===========  ===========  ===========  ===========  ===========
</TABLE>
--------
*Amortization of deferred stock compensation:


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-4
<PAGE>

                               LOGICVISION, INC.

              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT AND
                               COMPREHENSIVE LOSS

<TABLE>
<CAPTION>
                                                                                     Accumulated
                            Common Stock    Additional    Deferred                      Other         Total
                          -----------------  Paid-in    Stock Based   Accumulated   Comprehensive Stockholders'
                           Shares    Amount  Capital    Compensation    Deficit        Income        Deficit
                          ---------  ------ ----------  ------------  ------------  ------------- -------------
<S>                       <C>        <C>    <C>         <C>           <C>           <C>           <C>
Balances, December 31,
 1996...................    904,056   $ 91  $   13,301  $       --    $ (6,274,055)   $    --     $ (6,260,663)
Stock options
 exercised..............     35,258      3      10,087          --             --          --           10,090
Fair value of warrants
 issued with preferred
 stock..................        --     --      179,228          --             --          --          179,228
Net loss................        --     --          --           --      (8,664,840)        --       (8,664,840)
                          ---------   ----  ----------  -----------   ------------    --------    ------------
Balances, December 31,
 1997...................    939,314     94     202,616          --     (14,938,895)        --      (14,736,185)
Stock options
 exercised..............    257,813     26      78,853          --             --          --           78,879
Stock cancellation......    (10,000)    (1)          1          --             --          --              --
Deferred stock based
 compensation...........        --     --      411,979     (411,979)           --          --              --
Amortization of deferred
 stock based
 compensation...........        --     --          --       214,229            --          --          214,229
Net loss................        --     --          --           --      (8,198,727)        --       (8,198,727)
Foreign currency
 translation
 adjustment.............        --     --          --           --             --      (26,529)        (26,529)
                                                                                                  ------------
Comprehensive loss......                                                                            (8,225,256)
                          ---------   ----  ----------  -----------   ------------    --------    ------------
Balances, December 31,
 1998...................  1,187,127    119     693,449     (197,750)   (23,137,622)    (26,529)    (22,668,333)
Stock options
 exercised..............    156,731     16      86,986          --             --                       87,002
Deferred stock based
 compensation...........        --     --      761,581     (761,581)           --          --              --
Stock options
 cancelled..............        --     --      (15,820)      15,820            --          --              --
Amortization of deferred
 stock based
 compensation...........        --     --          --       366,942            --          --          366,942
Fair value of warrants
 issued with preferred
 stock..................        --     --      900,798          --             --          --          900,798
Accretion of redeemable
 preferred stock........        --     --     (173,571)         --             --          --         (173,571)
Net loss................        --     --          --           --      (8,097,526)        --       (8,097,526)
Foreign currency
 translation
 adjustment.............        --     --          --           --             --       (8,981)         (8,981)
                                                                                                  ------------
Comprehensive loss......                                                                            (8,106,507)
                          ---------   ----  ----------  -----------   ------------    --------    ------------
Balances, December 31,
 1999...................  1,343,858    135   2,253,423     (576,569)   (31,235,148)    (35,510)    (29,593,669)
Stock options
 exercised..............    429,856     43     257,474          --             --          --          257,517
Common stock issued for
 services...............      3,118    --       34,298          --             --          --           34,298
Deferred stock based
 compensation...........        --     --    5,224,673   (5,224,673)           --          --              --
Amortization of deferred
 stock based
 compensation...........        --     --          --     1,339,365            --          --        1,339,365
Fair value of warrants
 issued as issuance
 cost...................        --     --       72,432          --             --          --           72,432
Accretion of redeemable
 preferred stock........        --     --     (130,179)         --             --          --         (130,179)
Net loss................        --     --          --           --      (7,178,501)        --       (7,178,501)
Foreign currency
 translation
 adjustment.............        --     --          --           --             --       16,874          16,874
                                                                                                  ------------
Comprehensive loss......                                                                            (7,161,627)
                          ---------   ----  ----------  -----------   ------------    --------    ------------
Balances, September 30,
 2000...................  1,776,832   $178  $7,712,121  $(4,461,877)  $(38,413,649)   $(18,636)   $(35,181,863)
                          =========   ====  ==========  ===========   ============    ========    ============
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-5
<PAGE>

                               LOGICVISION, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                        For the
                                                                   Nine Months Ended
                          For the Years Ended December 31,           September 30,
                         -------------------------------------  ------------------------
                            1997         1998         1999         1999         2000
                         -----------  -----------  -----------  -----------  -----------
                                                                (unaudited)
<S>                      <C>          <C>          <C>          <C>          <C>
Cash flows from
 operating activities:
Net loss...............  $(8,664,840) $(8,198,727) $(8,097,526) $(5,926,360) $(7,178,501)
Adjustments to
 reconcile net loss to
 net cash used in
 operating activities:
 Depreciation..........      421,051      382,308      422,786      301,807      373,493
 Amortization of
  deferred stock
  compensation.........           --      214,229      366,942      258,547    1,339,365
 Bad debt expense......           --           --       35,955       35,955        4,500
 Loss on disposal of
  assets...............           --        4,004           --           --           --
 Issuance of common
  stock for services...           --           --           --           --       34,298
 Changes in operating
  assets and
  liabilities:
   Accounts
    receivable.........      100,442      479,045   (2,357,934)    (940,502)     (25,353)
   Inventory...........       31,012           --           --           --           --
   Unbilled revenue....     (445,861)     405,455       40,406     (100,000)          --
   Prepaid expenses and
    other current
    assets.............      (16,930)    (257,627)    (194,012)      77,608   (1,052,998)
   Notes receivable,
    related parties....      (67,500)      47,500           --           --       50,000
   Other long-term
    assets.............       49,695      (21,267)      (6,998)      (4,975)    (168,100)
   Trade accounts
    payable............      (75,548)     (66,212)     158,736      188,141      483,830
   Deferred revenue....      433,028      (57,099)   1,928,561      509,793      533,666
   Deferred rent.......      (36,094)          --           --           --           --
   Contracts payable...      250,000           --     (250,000)          --           --
   Accrued
    compensation,
    vacation, royalties
    and other accrued
    liabilities........      819,029       28,140      954,798      413,234       56,144
                         -----------  -----------  -----------  -----------  -----------
     Net cash used in
      operating
      activities.......   (7,202,516)  (7,040,251)  (6,998,286)  (5,186,752)  (5,549,656)
                         -----------  -----------  -----------  -----------  -----------
Cash flows from
 investing activities:
Purchases of property
 and equipment.........     (785,638)     (97,136)    (386,194)    (263,684)    (819,118)
Disposals of property
 and equipment.........        6,838           --           --           --           --
                         -----------  -----------  -----------  -----------  -----------
     Net cash used in
      investing
      activities.......     (778,800)     (97,136)    (386,194)    (263,684)    (819,118)
                         -----------  -----------  -----------  -----------  -----------
Cash flows from
 financing activities:
Proceeds from issuance
 of preferred stock,
 net of issuance
 costs.................   16,487,499      (16,991)   8,283,254    8,206,285   14,204,886
Proceeds from issuance
 of common stock on
 exercise of options...       10,090       78,879      181,002      103,398      288,997
Proceeds from issuance
 of loans..............    1,500,000           --           --           --           --
Repayment of loans.....   (1,500,000)          --           --           --           --
                         -----------  -----------  -----------  -----------  -----------
     Net cash provided
      by financing
      activities.......   16,497,589       61,888    8,464,256    8,309,683   14,493,883
                         -----------  -----------  -----------  -----------  -----------
Effect of exchange
 rates on cash.........           --      (26,529)      (8,981)       2,153       16,874
                         -----------  -----------  -----------  -----------  -----------
Net (decrease) increase
 in cash and cash
 equivalents...........    8,516,273   (7,102,028)   1,070,795    2,861,400    8,141,983
Cash and cash
 equivalents, beginning
 of period.............      685,267    9,201,540    2,099,512    2,099,512    3,170,307
                         -----------  -----------  -----------  -----------  -----------
Cash and cash
 equivalents, end of
 period................  $ 9,201,540  $ 2,099,512  $ 3,170,307  $ 4,960,912  $11,312,290
                         ===========  ===========  ===========  ===========  ===========
Supplemental
 disclosures of cash
 flow information:
Cash paid during the
 period for:
 Taxes.................  $    11,556  $     5,294  $     2,788  $     2,156  $     1,995
                         ===========  ===========  ===========  ===========  ===========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-6
<PAGE>

                               LOGICVISION, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--FORMATION AND BUSINESS OF THE COMPANY:

  LogicVision, Inc., (the "Company") was incorporated on July 23, 1992. The
Company provides proprietary technologies for embedded test that enable the
more efficient design and manufacture of complex semiconductors. The embedded
test solution allows integrated circuit designers to embed into a semiconductor
design test functionality that can be used during semiconductor production and
throughout the useful life of the chip. The technology also allows integrated
circuits to be tested after they have been assembled onto boards and systems.

  On September 15, 2000, the Company was reincorporated in the state of
Delaware.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 Interim financial data

  The accompanying consolidated financial statements for the nine months ended
September 30, 1999 are unaudited. In the opinion of management, these interim
statements have been prepared on the same basis as the audited financial
statements and include all adjustments, consisting only of normal recurring
adjustments, necessary for the fair presentation of the results of the interim
period. The financial and other data disclosed in these notes to the financial
statements for this period is also unaudited. The results of the operations for
the interim period are not necessarily indicative of the results to be expected
for any future periods.

 Basis of presentation

  The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries after elimination of all intercompany accounts
and transactions.

 Reclassifications

  Certain prior year balances have been reclassified to conform with the
current year presentation.

 Use of estimates

  The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

 Cash and cash equivalents

  The Company considers all highly liquid investments with a maturity of three
months or less from the date of acquisition to be cash equivalents.

 Property and equipment

  Property and equipment are stated at cost and are depreciated on a straight-
line basis over their estimated useful lives of three to five years. Leasehold
improvements are amortized on a straight-line basis over the estimated useful
life of the asset or the lease term, if shorter. Maintenance and repairs are
charged to operations as incurred.

                                      F-7
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Stock-based compensation

  The Company accounts for stock-based employee compensation arrangements in
accordance with provisions of APB Opinion No. 25, "Accounting for Stock Issued
to Employees" and Financial Accounting Standards Board Interpretation ("FIN")
No. 28, "Accounting for Stock Appreciation Rights and Other Variable Stock
Option or Award Plans," and complies with the disclosure provisions of SFAS No.
123, "Accounting for Stock-Based Compensation". Under APB Opinion No. 25,
compensation expense is based on the difference, if any, on the date of the
grant, between the fair value of the Company's stock and the exercise price.
SFAS No. 123 defines a "fair value" based method of accounting for an employee
stock option or similar equity investment. The pro forma disclosures of the
difference between compensation expense included in net loss and the related
cost measured by the fair value method are presented in Note 6. The Company
accounts for equity instruments issued to non-employees in accordance with the
provisions of SFAS No. 123 and Emerging Issues Task Force ("EITF") No. 96-18,
"Accounting for Equity Instruments That Are Issued to Other Than Employees for
Acquiring, or in Conjunction with Selling Goods or Services".

 Revenue recognition

  The Company derives license revenues from software and intellectual property
licenses, and derives service revenues from maintenance, service and
engineering services.

  The Company derives revenues from licenses generally with one year, three
year or perpetual terms, which are charged for the right to use the Company's
software and intellectual property. Maintenance revenues include postcontract
customer support ("PCS"). PCS includes telephone support, bug fixes and upgrade
privileges on a when and if available basis. Services are generally
installation and training. Engineering service revenues typically consist of
charges for development and design contracts.

  The Company accounts for its revenues under the provisions of AICPA Statement
of Position 97-2, "Software Revenue Recognition" ("SOP 97-2") as amended by SOP
98-4 and SOP 98-9. The Company recognizes license revenues upon shipment only
when there is persuasive evidence of an arrangement, shipment has occurred, the
fee is fixed or determinable, and collectibility of the sales proceeds is
considered probable. The Company applies the residual method to those
arrangements that include multiple elements, where vendor-specific objective
evidence ("VSOE") of fair value of the undelivered elements exists. The Company
establishes VSOE of fair value for PCS through the use of maintenance renewal
clauses in its contracts, which are substantive, and have historically been
purchased by its customers at prices established by management.

  When VSOE of the undelivered elements cannot be established and the
undelivered element is PCS, the entire revenue is recognized ratably over the
term of the PCS. The maintenance elements of these contracts are recognized
ratably over the period of the maintenance contract and services are recognized
when they are performed. The Company, on occasion, offers extended payment
terms beyond its normal business practice of between 30 and 60 days to certain
customers. The Company does not have sufficient experience collecting under
these extended payment term arrangements. As a result, when payment terms are
extended, the fee is not considered fixed and determinable and, therefore, the
Company recognizes revenues when such payments become due. When the Company
enters into a multiple element arrangement which includes the future delivery
of a specified product or upgrade, all revenue under the agreement is deferred
until the specified product or upgrade has been delivered.

  Engineering service revenues are generally fixed-fee contracts recognized on
a percentage of completion basis. Provisions for estimated losses, if any, on
such contracts, which are primarily short-term in

                                      F-8
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

nature, are recorded in the period identified. There were no unbilled
receivables related to these contracts at December 31, 1999 or September 30,
2000. Unbilled receivables at December 31, 1998 aggregated $40,406.

 Research and development

  Research and development costs are charged to operations as incurred.

 Software development costs

  Software development costs incurred in the research and development of new
products and enhancements to existing products are charged to expense as
incurred. Software development costs are capitalized after technological
feasibility has been established. The period between achievement of
technological feasibility, which the Company defines as the establishment of a
working model, until the general availability of such software to customers,
has been short, and software development costs qualifying for capitalization
have been insignificant. Accordingly, the Company has not capitalized any
software development costs for any periods presented.

 Certain risks and concentrations

  The Company's cash and cash equivalents are maintained at four financial
institutions, one in the United States, the others in Canada, France and the
United Kingdom. Deposits in these institutions may exceed the amount of
insurance provided on such deposits.

  For accounts receivable, management of the Company performs ongoing credit
evaluations of its customers' financial condition and, generally, requires no
collateral from its customers. Based on the expected collectibility of the
accounts receivable balance, the Company does not maintain an allowance for
doubtful accounts. At September 30, 2000, two customers accounted for
approximately 39% of net accounts receivable and two customers accounted for
approximately 23% of total revenues. At December 31, 1999, three customers
accounted for approximately 48% of net accounts receivable and five customers
accounted for approximately 38% of total revenues (none exceeded 10%). At
December 31, 1998, two customers accounted for approximately 44% of net
accounts receivable and one customer accounted for approximately 27% of total
revenues.

  The Company operates in one industry segment. The following is a summary of
the Company's revenue by geographic operations. Revenues are attributed to the
countries in which the products and services are delivered.

<TABLE>
<CAPTION>
                                                                   September 30,
                                     1997       1998       1999        2000
                                  ---------- ---------- ---------- -------------
<S>                               <C>        <C>        <C>        <C>
United States.................... $3,538,009 $2,897,367 $5,035,409  $5,344,437
Japan............................     33,001        --     234,019     327,985
Canada...........................    572,001     10,041        --      126,354
Italy............................        --         --      88,000         --
Sweden...........................        --      85,000     72,000      87,527
United Kingdom...................     61,000        --         --      279,108
Germany..........................        --         --         --      307,635
Other............................        --      24,015     11,014     143,677
                                  ---------- ---------- ----------  ----------
                                  $4,204,011 $3,016,423 $5,440,442  $6,616,723
                                  ========== ========== ==========  ==========
</TABLE>

  For all periods presented, substantially all of the Company's long-lived
assets were located in the United States.

                                      F-9
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  There can be no assurance that the market will accept the Company's
technology as an alternative to current design test development methods. If the
market does not accept the Company's technology at all or in the time frame
anticipated in the Company's projections, the Company's revenues and results of
operations would be materially affected.

  The Company's products include components subject to rapid technological
change. Significant technological change could adversely affect the Company's
future operating results. While the Company has ongoing programs to minimize
the adverse effect of such changes and considers technological change in
estimating its allowances, such estimates could change in the future.

 Income taxes

  The Company accounts for income taxes using the liability method under which
deferred tax assets and liabilities are determined based on the difference
between the financial statement and tax bases of assets and liabilities using
enacted tax rates in effect for the year in which the differences are expected
to affect taxable income. Valuation allowances are established when necessary
to reduce deferred tax assets to the amounts expected to be realized.

 Foreign currency translation

  The Company has foreign subsidiaries whose financial statements are
denominated in the local currency. Foreign exchange gains and losses, which
result from the process of remeasuring foreign currency financial statements
into U.S. dollar, have been included on the balance sheet in the cumulative
foreign currency translation adjustment.

 Fair value of financial instruments

  Carrying amounts of certain of the Company's financial instruments including
cash and cash equivalents, marketable securities, accounts receivable, accounts
payable and other accrued liabilities approximate fair value due to their short
maturities.

 Net loss per share

  The basic net loss per share is computed by dividing the net loss
attributable to common stockholders for the period by the weighted average
number of the common shares outstanding during the period. The diluted net loss
per share is the same as the basic net loss per share for the periods presented
because common equivalent shares, composed of common shares issuable upon the
exercise of stock options and warrants and upon conversion of convertible
preferred shares, are considered when their effect would be dilutive.

 Pro forma net loss per share

  Pro forma net loss per share for the year ended December 31, 1999 and the
nine months ended September 30, 2000 is computed using the weighted average
number of common shares outstanding, including the pro forma effects of the
automatic conversion of redeemable convertible preferred shares into common
shares effective upon the closing of the Company's initial public offering on
an as-if-converted basis. Pro forma diluted net loss per share is computed
using the pro forma weighted average number of common and common equivalent
shares outstanding. Common equivalent shares, composed of common shares
issuable upon the exercise of stock options and warrants, are not included in
pro forma diluted net loss per share as such shares are antidilutive.

                                      F-10
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

 Pro forma September 30, 2000 balance sheet

  Upon consummation of the offering, all shares of redeemable convertible
preferred stock outstanding will convert into an aggregate of 7,665,939 shares
of common stock. The effect of this conversion has been reflected in the
accompanying unaudited pro forma consolidated balance sheet as of September 30,
2000.

 Recent accounting pronouncements

  In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities." The
new standard establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging contracts. In July 1999, the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities--Deferral of
the Effective Date of FASB Statement No. 133." SFAS No. 137 deferred the
effective date of SFAS No. 133 until fiscal years beginning after June 15,
2000. The Company will adopt SFAS No. 133 in 2001. Currently, the Company does
not hold derivative instruments or engage in hedging activities.

  In December 1999, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin No. 101 ("SAB 101"), Revenue Recognition in Financial
Statements. SAB 101 summarizes certain of the SEC's views in applying generally
accepted accounting principles to revenue recognition in financial statements.
In March 2000 the SEC issued SAB No. 101A to defer for one quarter, and in June
2000 issued SAB 101B to defer for an additional two quarters, the effective
date of implementing SAB 101, with earlier application encouraged. The Company
has adopted SAB 101.

  In March 2000, the Financial Accounting Standards Board issued FASB
Interpretation No. 44, or FIN 44, Accounting for Certain Transactions involving
Stock Compensation--an interpretation of APB Opinion No. 25, which clarifies
the application of Accounting Principles Board Opinion No. 25, Stock Issued to
Employees, for certain stock-based compensation issues. Among other issues,
this Interpretation clarifies (a) the definition of employee for purposes of
applying Opinion No. 25, (b) the criteria for determining whether a plan
qualifies as a noncompensatory plan, (c) the accounting consequence of various
modifications to the terms of a previously fixed stock option or award, and (d)
the accounting for an exchange of stock compensation awards in a business
combination. FIN 44 is effective July 1, 2000, but certain conclusions in FIN
44 cover specific events that occur after either December 15, 1998, or January
12, 2000. To the extent that FIN 44 covers events occurring during the period
after December 15, 1998, or January 12, 2000, but before the effective date of
July 1, 2000, the effects of applying FIN 44 are recognized on a prospective
basis from July 1, 2000. The Company adopted the provisions of FIN 44 as of the
required effective dates.

NOTE 3--PROPERTY AND EQUIPMENT:

  Property and equipment comprise:

<TABLE>
<CAPTION>
                                            December 31,
                                       ------------------------  September 30,
                                          1998         1999          2000
                                       -----------  -----------  -------------
   <S>                                 <C>          <C>          <C>
   Computer equipment and software.... $ 1,583,672  $ 1,937,419   $ 2,607,003
   Office equipment and leasehold
    improvements......................     345,579      378,026       527,560
                                       -----------  -----------   -----------
                                         1,929,251    2,315,445     3,134,563
   Less: Accumulated depreciation.....  (1,139,150)  (1,561,936)   (1,935,429)
                                       -----------  -----------   -----------
                                       $   790,101  $   753,509   $ 1,199,134
                                       ===========  ===========   ===========
</TABLE>

                                      F-11
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


NOTE 4--COMMITMENTS:

  Both the Company and its subsidiaries in Canada and the United Kingdom rent
office facilities under noncancelable operating leases which expire through
September 2005. The Company and its subsidiaries are responsible for certain
maintenance costs, taxes and insurance under the respective leases.

  At September 30, 2000, total future minimum payments under operating leases
were as follows:

<TABLE>
   <S>                                                                <C>
   2000.............................................................. $  213,902
   2001..............................................................    805,756
   2002..............................................................    780,280
   2003..............................................................    809,372
   2004..............................................................    835,973
   Thereafter........................................................    230,199
                                                                      ----------
                                                                      $3,675,482
                                                                      ==========
</TABLE>

  Rent expense for the years ended December 31, 1997, 1998, 1999 and the nine
months ended September 30, 1999 and 2000 was $452,099, $452,099, $768,501,
$576,376 (unaudited) and $621,671, respectively.

NOTE 5--REDEEMABLE CONVERTIBLE PREFERRED STOCK:

  In 1999, the Company issued Series G and Series H Convertible Preferred Stock
for $5,038,808 and $3,244,446, respectively, net of issuance costs. There was
no preferred stock issued in 1998. In connection with the issuance of the
Series G and Series H Convertible Preferred Stock, warrants for common stock
valued at $900,798 (see Note 7), using the Black-Scholes pricing model, were
issued to the preferred shareholders. The fair value of the warrants has been
reflected as a discount to the preferred stock and is being accreted as a
dividend charge over the redemption period. The dividend accretion during the
year ended December 31, 1999 and nine months ended September 30, 1999 and 2000
was $173,571, $130,179 (unaudited) and $130,179, respectively.

  In 2000, the Company completed its Series I convertible preferred stock
financing. The Company issued 1,715,774 shares of Series I convertible
preferred stock at $8.50 per share. Proceeds from the financing were
$14,204,886, net of issuance costs of $379,193. In conjunction with this
offering the Company issued 22,848 warrants to purchase Series I convertible
preferred stock at $8.50 per share as an issuance cost. The fair value of these
warrants was determined using the Black-Scholes model assuming a 0.60
volatility factor, a two year expected life and a 6.61% risk-free rate of
return. The fair value, amounting to $72,432, was charged against the proceeds
of the Series I financing as an issuance cost because the warrants were issued
as consideration for commissions related to the financing.

                                      F-12
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  At September 30, 2000, the designated series and shares issued were as
follows:

<TABLE>
<CAPTION>
                                                Shares Issued and
                                   Number of       Outstanding        Minimum
                                     Shares   --------------------- Liquidation
                                   Authorized  Shares      Value       Value
                                   ---------- --------- ----------- -----------
   <S>                             <C>        <C>       <C>         <C>
   Series A.......................  1,000,000   500,000 $   100,000 $   100,000
   Series B.......................    844,754   422,377     528,088     844,754
   Series C-1.....................  1,000,000   500,000     947,484   1,000,000
   Series C-2.....................    666,667   333,334     999,999   1,000,000
   Series C-3.....................    333,000   166,500     999,999     999,999
   Series D.......................    787,800   393,900   1,966,261   1,969,500
   Series E.......................    793,332   396,666   2,376,127   2,379,996
   Series F.......................  4,820,717 2,108,570  16,291,280  17,922,840
   Series G.......................  1,211,765   605,882   4,474,708   5,150,001
   Series H-1.....................    988,235   387,618   3,211,498   3,294,753
   Series H-2.....................    691,706       --          --          --
   Series I.......................  4,000,000 1,715,774  14,132,454  14,584,079
                                   ---------- --------- ----------- -----------
   Balances, September 30, 2000... 17,137,976 7,530,621 $46,027,898 $49,245,922
                                   ========== ========= =========== ===========
</TABLE>

  On September 28, 2000, the Board of Directors approved a one-for-two stock
split. All share data, except for par value and authorized shares, have been
restated in these financial statements to reflect this split.

 Dividends

  The holders of Series A, B, C, D, E, F, G, H and I convertible preferred
stock are entitled to receive cash dividends, if, when and as declared by the
Board of Directors. Any dividends that may be declared but are not so declared
shall be non-cumulative.

  After payment of the preferred dividends to the holders of other Series of
preferred stock, the holders of shares of Series A and B convertible preferred
stock are entitled to receive dividends at a rate of $0.012 and $0.12 per share
per annum, respectively, out of any assets legally available, prior and in
preference to any declaration or payment of any dividend on the common stock of
the Company. Such dividends are payable when, as and if declared by the Board
of Directors, and are not cumulative.

 Liquidation preference

  In the event of any liquidation, the holders of the preferred stock are
entitled to receive a per share distribution in preference to the holders of
the Common Stock. In order of preference, this distribution is equal to $8.50
for the Series I Preferred Stock, $8.50 for the Series H-1 Preferred Stock,
$4.86 for the Series H-2 Preferred Stock, $8.50 for the Series G Preferred
Stock, $8.50 for the Series F Preferred Stock, $6.00 for the Series E Preferred
Stock, $5.00 for the Series D Preferred Stock, $2.00 for the Series C-1, $3.00
for the Series C-2 Preferred Stock, $6.006 for the Series C-3, $2.00 for the
Series B Preferred Stock, $0.20 for the Series A Preferred Stock, plus any
declared but unpaid dividends.

  After payment has been made to the holders of Series A, B, C, D, E, F, G, H
and I convertible preferred stock, any remaining assets and funds are to be
distributed among the holders of common stock pro rata based on the number of
shares of common stock held by each shareholder.

 Mergers

  A merger, reorganization, or sale of all, or substantially all, of the assets
of the Company in which more than 50% of the voting power of the Company is
disposed of after the transaction shall be deemed to be a liquidation,
dissolution or winding up.

                                      F-13
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Voting

  The holder of each share of Series A, B, C, D, E, F, G, H and I convertible
preferred stock is entitled to the number of votes equal to the number of
shares of common stock into which each share of Series A, B, C, D, E, F, G, H
and I convertible preferred stock could be converted on the record date for the
vote or consent of shareholders, except as otherwise required by law, and has
voting rights and powers equal to the voting rights and powers of the common
stock.

 Conversion

  Each share of Series A, B, C , D, E, F, G, H and I convertible preferred
stock, at the option of the holder, is convertible into the number of shares of
common stock which results from dividing the conversion price per share in
effect for the preferred stock at the time of conversion into the per share
conversion value of such shares. The initial conversion price per share and the
per share conversion value of the preferred stock is as follows Series A:
$0.20, Series B: $2.00, Series C-1: $2.00, Series C-2: $3.00, Series C-3:
$6,006, Series D: $5.00, Series E: $6.00, Series F: $8.50, Series G: $7.00,
Series H-1: $7.00, Series H-2: $4.86 and Series I: $8.50. The initial
conversion price is subject to adjustment from time to time based on certain
events.

  For Series A, B, C, D, E, F, G, H and I convertible preferred stock,
conversion is automatic at its then effective conversion rate immediately upon
the closing of a firm commitment underwritten public offering pursuant to an
effective registration statement under the Securities Act of 1933, as amended,
covering the offer and sale of common stock in which (i) the aggregate proceeds
raised, equal or exceed $15,000,000, or (ii) upon the affirmative vote from at
least two-thirds of the outstanding Series A, B, C, D, E, F, H and I
convertible preferred stock, voting together as a single class. With respect to
the Series G it will also convert upon the affirmative vote from at least two-
thirds of the Series G voting as a separate class.

 Redemption

  The holder(s) of not less than a majority of the outstanding Series G
redeemable convertible preferred stock may require the Company to redeem the
outstanding stock in three equal installments on December 31, 2003, December
31, 2004 and December 31, 2005. The redemption price for each share of Series G
redeemable convertible preferred stock shall be $8.50 plus any accrued but
unpaid dividends.

NOTE 6--COMMON STOCK AND OPTIONS SUBJECT TO REPURCHASE:

  Shares issued and option grants made under the Company's 1994 Stock Option
Plan may not have been exempt from qualification under California state
securities laws and therefore may be subject to repurchase. We intend to make a
repurchase offer to the holders of these shares and options before we commence
this initial public offering. This offer will be held open for 30 days after
that date of the offer to repurchase. These holders will be able to accept our
repurchase offer before the expiration date of the offer by returning to us
shares and options to be repurchased and an election notice that we will
deliver to the holders of these shares and options. The repurchase offer for
shares of common stock issued upon exercise is at the price per share paid for
them under the 1994 stock option plan, plus interest at a statutory rate of 7%
per year. Also, we will offer to repurchase the prior option grants that have
not been exercised at a price of 20% of the exercise price per share. The
repurchase offer will cover 93,083 shares of common stock issued and 1,176,645
options to purchase common stock as of September 30, 2000. If accepted, our
repurchase offer could require us to make total payments to those holders of up
to approximately $625,000 excluding statutory interest of 7% per year. Any
funds paid under the offer will come from our existing cash balances.

  The Company has reclassified the amounts paid in for outstanding shares
subject to repurchase outside of permanent equity in the accompanying balance
sheets.

                                      F-14
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

NOTE 7--STOCK OPTION PLANS:

  On August 3, 2000, the Board of Directors authorized the establishment of the
2000 Stock Incentive Plan with 1,000,000 shares reserved for grant under the
Plan. The Plan will become effective upon the closing of the Company's initial
public offering, and is subject to approval by the stockholders of the Company.

  Under the Company's 1994 Flexible Stock Option Plan (the "Plan"), the Company
may grant options to purchase common stock to officers and employees of the
Company. Options under the Plan generally have a term of ten years. In general,
one eighth of the options granted under the Plan become exercisable at the end
of each six month period following the grant date until all of the shares have
become exercisable, with the exception of initial grants. Options grants to a
new employee generally vest 25% at the first anniversary of the hire date with
one sixth of the remaining options becoming exercisable at the end of each six
month period for the following three years.

  Activity under the Plan is as follows:
<TABLE>
<CAPTION>
                                                                         Weighted
                          Shares     Number of                           Average
                         Available    Shares      Exercise   Aggregate   Exercise
                         for Grant  Outstanding    Price       Price      Price
                         ---------  ----------- ------------ ----------  --------
<S>                      <C>        <C>         <C>          <C>         <C>
Balances, December 31,
 1996...................    82,681     755,225  $0.20--$0.60 $  251,505   $0.333
Options authorized......   375,000
Options granted.........  (355,827)    355,827  $0.60--$1.00    242,132   $0.680
Options exercised.......       --      (18,557) $0.30--$0.60     (7,590)  $0.410
Options cancelled.......    88,256     (88,256) $0.30--$0.60    (38,641)  $0.438
                         ---------   ---------  ------------ ----------   ------
Balances, December 31,
 1997...................   190,110   1,004,239  $0.20--$1.00    447,406   $0.446
Options authorized......   500,000         --
Options granted.........  (432,750)    432,750         $1.00    432,750   $1.000
Options exercised.......       --     (257,813) $0.20--$1.00    (89,129)  $0.346
Options cancelled.......   209,383    (209,383) $0.20--$1.00   (114,880)  $0.549
                         ---------   ---------  ------------ ----------   ------
Balances, December 31,
 1998...................   466,743     969,793  $0.20--$1.00    676,147   $0.698
Options authorized......   500,000         --
Options granted.........  (809,375)    809,375  $1.00--$2.56  1,303,000   $1.610
Options exercised.......       --     (231,730) $0.20--$1.76   (172,502)  $0.744
Options cancelled.......    80,666     (80,666) $0.50--$1.76    (78,312)  $0.970
                         ---------   ---------  ------------ ----------   ------
Balances, December 31,
 1999...................   238,034   1,466,772  $0.20--$2.56  1,728,333   $1.178
Options authorized...... 1,000,000         --
Options granted.........  (919,145)    919,145  $2.56--$5.00  3,740,145   $4.069
Options exercised.......       --     (199,939) $0.20--$2.56   (164,996)  $0.825
Stocks granted under
 plan...................    (3,118)
Options canceled........   143,282    (143,282) $0.50--$5.00   (327,969)  $2.289
                         ---------   ---------  ------------ ----------   ------
Balances, September 30,
 2000...................   459,053   2,042,696  $0.20--$5.00 $4,975,513   $2.436
                         =========   =========  ============ ==========   ======
</TABLE>

  At December 31, 1998 and 1999 and September 30, 2000, options under the Plan
to purchase 407,653, 523,799 and 624,940 shares of common stock, respectively,
were exercisable.

  In addition to the options granted under the Plan, 685,500 non-qualified
options were granted outside the Plan in 1996, at an exercise price of $0.50
per share, all of which were vested and outstanding at December 31, 1998 and
1999, respectively. In August 2000, 248,000 of these options were exercised. An
additional 15,000 non-qualified options were granted outside of the Plan in
August 2000 at $5.00 per share, 10,000 of which were fully vested at September
30, 2000.

                                      F-15
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

 Unearned stock compensation

  In connection with certain stock option grants during 1998, 1999 and the nine
months ended September 30, 2000, the Company recorded unearned stock
compensation cost totaling $411,979, $761,581 and $5,224,673 during 1998, 1999
and the nine months ended September 30, 2000, respectively, representing the
difference between the deemed fair market value of the Company's common stock
and the exercise price of the options on the date of grant. The Company
recorded a compensation charge equal to the difference between the exercise
price of the stock and the deemed fair value of the Company's stock at the date
of grant. Amortization expense associated with unearned stock compensation
totaled $214,229, $366,942, $258,547 (unaudited) and $1,339,365 in 1998, 1999
and the nine months ended September 30, 1999 and 2000, respectively.

  Had compensation cost for the Company's stock-based compensation plan been
determined based on the fair value at the grant date for awards for 1997, 1998
and 1999 and 2000 consistent with the provisions of SFAS No. 123, the Company's
net loss would have been increased to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                        Nine Months Ended
                                    Year ended December 31,               September 30,
                              -------------------------------------  ------------------------
                                 1997         1998         1999         1999           2000
                              -----------  -----------  -----------  -----------  ----------------
                                                                     (unaudited)
     <S>                      <C>          <C>          <C>          <C>          <C>          <C>
     Net loss as reported.... $(8,664,840) $(8,198,727) $(8,097,526) $(5,926,360) $(7,178,501)
     Pro forma net loss......  (8,699,090)  (8,241,858)  (8,174,572) $(6,162,394) $(7,350,002)
</TABLE>

  The fair value of the option grants has been calculated on the date of grant
using the minimum value method under the Black-Scholes pricing model with a
volatility factor of effectively zero as described by SFAS No. 123 and with the
following weighted-average assumptions:

<TABLE>
<CAPTION>
                                                           Nine Months Ended
                                  Year ended December 31,    September 30,
                                  ----------------------- -------------------
                                   1997    1998    1999      1999      2000
                                  ------- ------- ------- ----------- -------
                                                          (unaudited)
     <S>                          <C>     <C>     <C>     <C>         <C>
     Expected average life of
      option..................... 4 years 4 years 4 years   4 years   4 years
     Risk-free interest rate.....  5.15%   5.15%   5.55%     5.55%     6.36%
     Expected dividends..........   --      --      --        --        --
</TABLE>

  The options outstanding and currently exercisable by exercise price at
September 30, 2000 are as follows:

<TABLE>
<CAPTION>
                                                     Options Currently
                   Options Outstanding                  Exercisable
       -----------------------------------------------------------------
                                Weighted
                                 Average
                                Remaining  Weighted             Weighted
                               Contractual Average              Average
       Exercise                   Life     Exercise   Number    Exercise
       Price          Number     (Years)    Price   Exercisable  Price
       --------      --------- ----------- -------- ----------- --------
       <S>           <C>       <C>         <C>      <C>         <C>
       $0.20--$0.30    149,000     3.9      $0.25     149,000    $0.25
       $0.50--$1.00    459,072     6.0      $0.93     249,184    $0.88
       $1.76--$2.56    693,150     7.5      $1.92     184,656    $1.83
       $3.60--$5.00    741,475     9.8      $4.38      44,125    $4.39
                     ---------                        -------
                     2,042,697     7.7      $2.47     626,965    $1.26
                     =========                        =======
</TABLE>

                                      F-16
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Warrants

  At September 30, 2000, the Company has warrants to purchase common and
preferred stock outstanding as follows:

<TABLE>
<CAPTION>
                                                Number of   Expiration  Exercise
                     Stock Type                Outstanding     Date      Price
                     ----------                ----------- ------------ --------
       <S>                                     <C>         <C>          <C>
       Series F Preferred Stock...............   333,841     May 2002    $8.50
       Common Stock...........................   424,117   January 2009  $1.00
       Series H Preferred Stock...............   271,310     May 2004    $4.86
       Series I Preferred Stock...............    22,848   January 2005  $8.50
</TABLE>

  The Series F and H Preferred Stock and common stock warrants were all issued
in connection with accompanying preferred stock financings. The fair value of
these warrants were determined using the Black-Scholes model assuming
volatility factors of 0.60, expected lives of between 4 and 10 years, and risk-
free rates of return between 5.3% and 5.6%.

NOTE 8--STOCK PURCHASE PLAN:

  On September 25, 2000, the Board of Directors approved the 2000 Employee
Stock Purchase Plan subject to stockholder approval. A total of 250,000 shares
of common stock has been reserved for issuance under the Plan, subject to
adjustment for dilutive events. The number of shares reserved for issuance
under the plan will be increased on the first day of each fiscal year,
commencing in 2002, by the lesser of 125,000 shares, 1% of the outstanding
shares on that date or a lesser amount as determined by the board of directors.
The plan, which is intended to qualify under Section 423 of the Internal
Revenue Code of 1986, as amended, will be administered by the compensation
committee of the Company's board of directors.

NOTE 9--INCOME TAXES:

  The components of the net deferred tax asset as follows:

<TABLE>
<CAPTION>
                                              December 31,
                                         -----------------------  September 30,
                                            1998        1999          2000
                                         ----------  -----------  -------------
<S>                                      <C>         <C>          <C>
Deferred tax liabilities
  Depreciation.......................... $      --   $       --    $    73,000
                                         ----------  -----------   -----------
    Total deferred tax liabilities......        --           --         73,000
                                         ----------  -----------   -----------
Deferred tax assets:
  Net operating loss carryforwards......  5,848,000    6,028,000     8,405,000
  Research and development credit.......    640,000      838,000     1,242,000
  Capitalized research and development..    748,000    2,913,000     1,838,000
  Reserves and allowances...............    391,000      792,000       792,000
  Deferred revenue......................        --     1,029,000     1,237,000
  Capitalized start-up costs and other
   depreciation.........................    158,000      227,000        17,000
                                         ----------  -----------   -----------
                                          7,785,000   11,827,000    13,531,000
  Less: Valuation allowance............. (7,785,000) (11,827,000)  (13,531,000)
                                         ----------  -----------   -----------
  Net deferred tax asset................ $      --   $       --    $       --
                                         ==========  ===========   ===========
</TABLE>

                                      F-17
<PAGE>

                               LOGICVISION, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  The Company has established a full valuation allowance on its deferred tax
assets since it is not certain that a benefit can be realized in the future due
to the Company's recurring operating losses.

  The difference between the statutory rate of approximately 39% (34% federal
and 5% state, net of federal tax benefits) and the tax benefit of zero recorded
by the Company is primarily due to the Company not recording the benefit
received from the accumulation of their net deferred tax assets.

  At September 30, 2000, the Company had federal net operating loss
carryforwards of approximately $23,445,000 and state net operating loss
carryforwards of approximately $8,613,000, available to offset future regular
and alternative minimum taxable income. The Company's federal and state net
operating loss carryforwards expire through 2015, if not utilized.

  The Tax Reform Act of 1986 limits the use of net operating loss and tax
credit carryforwards in certain situation where changes occur in the stock
ownership of a company. If the Company should have an ownership change, as
defined, utilization of the carryforwards could be restricted.

NOTE 10--COMPREHENSIVE INCOME:

  The Company adopted Statement of Financial Accounting Standards No. 130
("SFAS No. 130"), "Reporting Comprehensive Income," which requires that
unrealized gains or losses on investments and foreign currency translation
adjustments be included in other comprehensive income.

NOTE 11--BENEFIT PLAN:

  The Company has a defined contribution savings plan (the "401(k) Plan") to
provide retirement income to all qualified employees of the Company. The 401(k)
Plan is intended to be qualified under Section 401(k) of the Internal Revenue
Code of 1986, as amended. The 401(k) Plan is funded by voluntary pre-tax
contributions from employees. Contributions are invested, as directed by the
participant, in investment funds available under the 401(k) Plan. The Company
is not required to make, and has not made, any contributions to the Plan.

NOTE 12--RELATED PARTY TRANSACTIONS

  The Company has loans outstanding to officers of the Company. The loans are
collateralized by the Company's common stock owned by the officers. The
interest rates on these loans range from 6% to 8%. The repayment schedules on
these loans range from 2 to 15 years. As of December 31, 1998, December 31,
1999 and September 30, 2000, the total outstanding on these loans were
$125,000, $125,000 and $75,000, respectively.


                                      F-18
<PAGE>

[INSIDE BACK COVER]

[LOGICVISION LOGO]

In the bottom left-hand corner there is a picture of a complex semiconductor
chip, showing the logic, core, and memory functional blocks together with
LogicVision embedded test blocks. The chip is connected via 1 EEE 11491.1 test
access port to an external tester. Arrows point from the chip to the upper
left, upper right and lower right, where the following pictures and labels
appear: In the lower right is a picture labeled Internet Access, which depicts a
personal computer, monitor, complex semiconductor chip, and close-up of
circuitry. In the upper left is a picture labeled wireless, which depicts a
satellite, a handheld notebook computer and a cellular phone. In the upper
right is a picture labeled Broadband, which depicts a close-up of networking
circuitry. The pictures are on a background of floating complex semiconductor
chips.

<PAGE>

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                                4,500,000 Shares

                               LogicVision, Inc.

                                     [LOGO]

                                  Common Stock

                                 ------------

                                   PROSPECTUS
                                 ------------

                                   Chase H&Q

                               Robertson Stephens

                                    SG Cowen

                                 ------------

                                       , 2000
                                 ------------

  You should rely only on the information contained in this prospectus. We have
not authorized anyone to provide you with information different from that
contained in this prospectus. We are offering to sell, and seeking offers to
buy, shares of common stock only in jurisdictions where offers and sales are
permitted. The information contained in this prospectus is accurate only as of
the date of this prospectus, regardless of the time of delivery of this
prospectus or of any sale of the common stock.

  Until       , 2000, all dealers that buy, sell or trade the common stock,
whether or not participating in this offering, may be required to deliver a
prospectus. This is in addition to the dealers' obligation to deliver a
prospectus when acting as underwriters and with respect to their unsold
allotments or subscriptions.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

  The following table sets forth the various expenses expected to be incurred
by the Registrant in connection with the sale and distribution of the
securities being registered hereby, other than underwriting discounts and
commissions. All amounts are estimated except the Securities and Exchange
Commission registration fee, the National Association of Securities Dealers,
Inc. filing fee and the Nasdaq National Market listing fee.

<TABLE>
     <S>                                                             <C>
     SEC registration fee........................................... $   16,395
     National Association of Securities Dealers, Inc. filing fee....      6,710
     Nasdaq National Market listing fee.............................     95,000
     Blue Sky fees and expenses.....................................      5,000
     Accounting fees and expenses...................................    400,000
     Legal fees and expenses........................................    650,000
     Printing and engraving expenses................................    300,000
     Registrar and Transfer Agent's fees............................     10,000
     Miscellaneous fees and expenses................................    116,895
                                                                     ----------
       Total........................................................ $1,600,000
                                                                     ==========
</TABLE>

Item 14. Indemnification of Directors and Officers

  Section 145 of the Delaware General Corporation Law provides for the
indemnification of officers, directors, and other corporate agents in terms
sufficiently broad to indemnify such persons under certain circumstances for
liabilities (including reimbursement for expenses incurred) arising under the
Securities Act of 1933, as amended (the "Act"). Article VIII of the
Registrant's Restated Certificate of Incorporation (Exhibit 3(i).3 hereto) and
Article 5 of the Registrant's Bylaws (Exhibit 3(ii).3 hereto) provide for
indemnification of the Registrant's directors, officers, employees and other
agents to the extent and under the circumstances permitted by the Delaware
General Corporation Law. The Registrant has also entered into agreements with
our directors and officers that will require the Registrant, among other
things, to indemnify them against certain liabilities that may arise by reason
of their status or service as directors or officers to the fullest extent not
prohibited by law.

  The Underwriting Agreement (Exhibit 1.1) provides for indemnification by the
Underwriters of the Registrant, our directors and officers, and by the
Registrant of the Underwriters, for certain liabilities, including liabilities
arising under the Act, and affords certain rights of contribution with respect
thereto.

Item 15. Recent Sales of Unregistered Securities

  1. On various dates between January 1, 1997 and September 30, 2000, we issued
704,921 shares of our common stock to 68 employees, directors and consultants
pursuant to the exercise of options granted under our 1994 Flexible Stock
Incentive Plan. The exercise prices per share ranged from $0.10 to $2.56, for
an aggregate consideration of $434,217.

  2. In May and July 1997, we issued 2,108,566 shares of Series F Convertible
Preferred Stock and warrants to purchase an additional 298,801 shares of Series
F Convertible Preferred Stock for aggregate consideration of $17,871,320 to 45
accredited investors and warrants to purchase an additional 2,988 shares to the
placement agent in partial consideration for its services as a placement agent.

                                      II-1
<PAGE>

  3. In May 1997, we issued warrants to purchase 32,051 shares of our Series F
Convertible Preferred Stock to one of our directors and an affiliate of another
of our directors in connection with loans from these persons.

  4. In January and March 1999, we issued an aggregate of 605,880 shares of
Series G Convertible Preferred Stock and warrants to purchase 424,117 shares of
common stock for aggregate consideration of $5,150,001 to eight accredited
investors.

  5. In May and June 1999, we issued an aggregate of 387,616 shares of Series
H-1 Convertible Preferred Stock and warrants to purchase 271,310 shares of
Series H-2 Convertible Preferred Stock for aggregate consideration of
$3,294,753 to six accredited investors.

  6. In January and May 2000, we issued an aggregate of 1,715,767 shares of
Series I Convertible Preferred Stock for aggregate consideration of $14,584,080
to 34 accredited investors and warrants to purchase an additional 22,847 shares
of Series I Convertible Preferred Stock to the placement agent in partial
consideration for its services as a placement agent.

  7. In July 2000, we issued 209,000 shares of our common stock to Helix (PEI),
Inc. pursuant to the exercise of a stock option, at an exercise price of $0.50
per share, for aggregate consideration of $104,500.

  8. In August 2000, we issued 3,118 shares of our common stock to two
consultants under our 1994 Flexible Stock Incentive Plan in consideration of
services rendered.

  The sales of the above securities were considered to be exempt from
registration under the Securities Act in reliance on Section 4(2) of the
Securities Act, or Regulation D promulgated thereunder, or Rule 701 promulgated
under Section 3(b) of the Securities Act, as transactions by an issuer not
involving a public offering or transactions under compensatory benefit plans
and contracts relating to compensation as provided under Rule 701. The
recipients of securities in each of these transactions represented their
intention to acquire the securities for investment only and not with a view to
or for sale with any distribution thereof, and appropriate legends were affixed
to the share certificates and instruments issued in these transactions. All
recipients had adequate access, through their relationship with the registrant,
to information about the registrant.

Item 16. Exhibits and Financial Statement Schedules

  (a) Exhibits

  See exhibits listed on the Exhibit Index following the signature page of the
Form S-1, which is incorporated herein by reference.

  (b) Financial Statement Schedules

  Schedules other than those referred to above have been omitted because they
are not applicable or not required or because the information is included
elsewhere in the Financial Statements or the notes thereto.

Item 17. Undertakings

  Insofar as indemnification for liabilities arising under the Securities Act
of 1933, as amended (the "Act"), may be permitted to directors, officers and
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer
or controlling person of the Registrant in

                                      II-2
<PAGE>

the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

  The undersigned Registrant hereby undertakes that:

  (1) For purposes of determining any liability under the Act, the information
omitted from the form of prospectus filed as part of this registration
statement in reliance upon Rule 430A and contained in a form of prospectus
filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the
Act shall be deemed to be part of this registration statement as of the time it
was declared effective.

  (2) For the purpose of determining any liability under the Act, each post-
effective amendment that contains a form of prospectus shall be deemed to be a
new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

  (3)  It will provide to the underwriters at the closing(s) specified in the
underwriting agreement certificates in such denominations and registered in
such names as required by the underwriters to permit prompt delivery to each
purchaser.

                                      II-3
<PAGE>

                                   SIGNATURES

  Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Amendment to the Registration Statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of San
Jose, State of California, on the 19th day of October, 2000.

                                          LOGICVISION, INC.

                                                /s/ Vinod K Agarwal
                                          By __________________________________
                                                    Vinod K. Agarwal
                                              President and Chief Executive
                                                         Officer

  Pursuant to the requirements of the Securities Act of 1933, this Amendment to
the Registration Statement has been signed below by the following persons in
the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                Name                              Title                      Date
                ----                              -----                      ----

<S>                                  <C>                              <C>
        /s/ Vinod K. Agarwal         President and Chief Executive     October 19, 2000
____________________________________  Officer (Principal Executive
          Vinod K. Agarwal            Officer), Director and
                                      Secretary

           John H. Barnet*           Vice President of Finance and     October 19, 2000
____________________________________  Chief Financial Officer
           John H. Barnet             (Principal Financial and
                                      Accounting Officer)

           Navindra Jain*            Chairman of the Board             October 19, 2000
____________________________________
           Navindra Jain

          Richard C. Black*          Director                          October 19, 2000
____________________________________
          Richard C. Black

                                     Director
____________________________________
           D. James Guzy

          David L. Sulman*           Director                          October 19, 2000
____________________________________
          David L. Sulman

          Jon D. Tompkins*           Director                          October 19, 2000
____________________________________
          Jon D. Tompkins

        /s/ Vinod K. Agarwal
*By: _______________________________
          Vinod K. Agarwal
</TABLE>

                                      II-4
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 Exhibit     No. Exhibit
 -------     -----------
 <C>         <S>
      1.1*   Form of Underwriting Agreement.
   3(i).1**  Restated Certificate of Incorporation of the Registrant.
   3(i).2    Form of Restated Certificate of Incorporation of the Registrant,
             to be filed upon the closing of the offering to which this
             Registration Statement relates.
  3(ii).1**  Restated Bylaws of the Registrant.
  3(ii).2**  Restated Bylaws of the Registrant, to be effective upon the
             closing of the offering to which this Registration Statement
             relates.
      4.1    Specimen Common Stock Certificate.
      4.2**  Form of Class 1 Warrant to Purchase Shares of Series F Convertible
             Preferred Stock.
      4.3**  Form of Class 2 Warrant to Purchase Shares of Series F Convertible
             Preferred Stock.
      4.4**  Form of Warrant to Purchase Shares of Common Stock.
      4.5**  Form of Extinguishing Warrant to Purchase Shares of Common Stock.
      4.6**  Form of Warrant to Purchase Series H-2 Preferred Stock.
      4.7**  Warrant to Purchase Series I Preferred Stock.
      5.1**  Opinion of Pillsbury Madison & Sutro LLP.
     10.1**  1994 Flexible Stock Incentive Plan and form of agreements
             thereunder.
     10.2**  2000 Stock Incentive Plan and form of agreements thereunder.
     10.3**  Form of Indemnification Agreement between the Registrant and its
             officers and directors.
     10.4**  Sixth Amended and Restated Registration Rights Agreement dated as
             of January 28, 2000.
     10.5**  Lease, dated as of August 13, 1998, by and between Spieker
             Properties, L.P. and the Registrant.
     10.6**  Extension Agreement, dated as of January 17, 2000, by and between
             Spieker Properties, L.P. and the Registrant.
   10.7.1+** Agreement, dated as of September 14, 1992, between Northern
             Telecom Limited and the Registrant.
   10.7.2+** Amendment, dated as of October 1, 1993, to the Agreement between
             Northern Telecom Limited and the Registrant.
   10.7.3**  Amendment, dated as of January 11, 1994, to the Agreement between
             Northern Telecom Limited and the Registrant.
     10.8    2000 Employee Stock Purchase Plan.
     21.1**  Subsidiaries of the Registrant.
     23.1    Consent of PricewaterhouseCoopers LLP, Independent Accountants.
     23.2**  Consent of Pillsbury Madison & Sutro LLP (included in Exhibit
             5.1).
     24.1**  Power of Attorney.
     27.1    Financial Data Schedule.
</TABLE>
--------
*   To be filed by amendment.
**  Previously filed.
+   Confidential Treatment Requested.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission