<PAGE>
EXHIBIT 11
----------
Statement re: Computation of Earnings Per Share
(In thousands, except Earnings per Share)
Three Months Ended
June 30, June 30,
2000 1999
----------- ---------
Net income $ 216 $ 218
Average Shares Outstanding 2,322 2,318
Basic Earnings Per Share $ 0.09 $ 0.09
Net income $ 216 $ 218
Average Shares Outstanding
before the effect of options 2,322 2,318
Effect of Options -- --
Average Shares Outstanding
including options 2,322 2,318
Diluted Earnings Per Share $ 0.09 $ 0.09
Six Months Ended
June 30, June 30,
2000 1999
-------- -------
Net income $ 358 $ 278
Average Shares Outstanding 2,323 2,316
Basic Earnings Per Share $ 0.15 $ 0.12
Net income $ 358 $ 278
Average Shares Outstanding
before the effect of options 2,323 2,316
Effect of Options -- --
Average Shares Outstanding
including options 2,323 2,316
Diluted Earnings Per Share $ 0.15 $ 0.12
1