IMC HOME EQUITY LOAN TRUST 1997-3
8-K, 1997-07-08
ASSET-BACKED SECURITIES
Previous: CORPORATEFAMILY SOLUTIONS INC, 8-A12G, 1997-07-08
Next: DELAWARE VOYAGEUR UNIT INVESTMENT TRUST SERIES 11, 487, 1997-07-08




- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                Date of Report (Date of earliest event reported)
                                  June 23, 1997


                        IMC Home Equity Loan Trust 1997-3
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


           New York                333-24455-01           13-3915137
- -----------------------------      ------------      -------------------
(State or Other Jurisdiction       (Commission        (I.R.S. Employer
     of Incorporation)             File Number)      Identification No.)


c/o The Chase Manhattan Bank, as Trustee
   450 West 33rd Street, 15th Floor
        New York, New York                                 10001
- ----------------------------------------            --------------------
       (Address of Principal                             (Zip Code)
         Executive Offices)


        Registrant's telephone number, including area code (202) 946-8600


                                    No Change
          -------------------------------------------------------------
          (Former name or former address, if changed since last report)


<PAGE>



Item 2.  Acquisition or Disposition of Assets

Description of the Certificates and the Mortgage Loans

         On June 23, 1997, IMC Home Equity Loan Trust 1997-3 (the "Trust")
acquired $93,911,501.76 of Subsequent Home Equity Loans pursuant to the terms of
the Pooling and Servicing Agreement dated as of June 1, 1997, among IMC
Securities, Inc. (the "Depositor"), Industry Mortgage Company, L.P., as seller
and servicer (the "Servicer") and The Chase Manhattan Bank, in its capacity as
trustee (the "Trustee") and the Subsequent Transfer Agreement attached hereto as
Exhibit 10.1 among the Depositor, the Servicer and the Trustee dated as of June
23, 1997. The Subsequent Home Equity Loans possess the characteristics required
by the Prospectus dated June 6, 1997 and the Prospectus Supplement dated June 6,
1997 filed pursuant to Rule 424(b)(5) of the Securities Act of 1933 on June 11,
1997.


<PAGE>




Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

(a)         Not applicable

(b)         Not applicable

(c)         Exhibits:

            10.1 Subsequent Transfer Agreement dated as of June 23, 1997 among
                 IMC Securities, Inc., Industry Mortgage Company, L.P. and IMC
                 Home Equity Loan Trust 1997-3.

<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                             IMC HOME EQUITY LOAN TRUST 1997-3

                             By:  IMC SECURITIES, INC., as Depositor

                             By:      /s/ Thomas Middleton
                                  --------------------------------
                                    Name:  Thomas Middleton
                                    Title: President and Chief Operating Officer




Dated:  July 3, 1997


<PAGE>

                                  EXHIBIT INDEX

Exhibit No.      Description                                            Page No.
10.1             Subsequent Transfer Agreement dated as of June 23,
                 1997 among IMC Securities, Inc., Industry Mortgage
                 Company, L.P. and IMC Home Equity Loan Trust 1997-3.




                                                                    Exhibit 10.1

                          SUBSEQUENT TRANSFER AGREEMENT

         IMC Securities, Inc. (the "Depositor"), Industry Mortgage Company, L.P.
(the "Seller"), and IMC Home Equity Loan Trust 1997-3 (the "Purchaser") pursuant
to the Pooling and Servicing Agreement dated as of June 1, 1997 among the
Depositor, the Seller, as Seller and Servicer and The Chase Manhattan Bank, as
Trustee (the "Pooling and Servicing Agreement"), hereby confirm their
understanding with respect to the sale by the Seller and the purchase by the
Depositor and the sale by the Depositor and the purchase by the Purchaser of
those Home Equity Loans (the "Subsequent Home Equity Loans") listed on the
attached Schedule of Home Equity Loans.

         Conveyance of Subsequent Home Equity Loans. As of June 23, 1997 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, setover and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for herein)
all right, title and interest in and to any and all benefits accruing from the
Subsequent Home Equity Loans (other than any principal received and interest
payments due thereon on or prior to June 1, 1997 whether or not received) (such
date, the "Subsequent Cut-Off Date") which are delivered to the Custodian on
behalf of the Trustee herewith (and all substitutions therefor as provided by
Sections 3.03, 3.04 and 3.06 of the Pooling and Servicing Agreement), together
with the related Subsequent Home Equity Loan documents and the interest in any
Property which secured a Subsequent Home Equity Loan but which has been acquired
by foreclosure or deed in lieu of foreclosure, and all payments thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing; and
proceeds of all the foregoing (including, but not by way of limitation, all
proceeds of any mortgage insurance, hazard insurance and title insurance policy
relating to the Subsequent Home Equity Loans, cash proceeds, accounts, accounts
receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts,
rights to payment of any and every kind, and other forms of obligations and
receivables which at any time constitute all or part of or are included in the
proceeds of any of the foregoing). The Seller shall deliver the original
Mortgage or mortgage assignment with evidence of recording thereon (except as
otherwise provided by the Pooling and Servicing Agreement) and other required
documentation in accordance with the terms set forth in Sections 3.05 and 3.07
of the Pooling and Servicing Agreement.

         The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.

         The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Home Equity Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.07(b),
3.07(c) and 3.07(d) to the Pooling and Servicing Agreement are satisfied as of
the date hereof. The Seller also hereby affirms that all of the Subsequent Home
Equity Loans transferred pursuant to this Subsequent Transfer Agreement were
identified as of the Startup Date of the Initial Home Equity Loans.


<PAGE>


         Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement, the
Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Home Equity Loans so transferred
from the Pre-Funding Account, $93,911,501.76 pursuant to this Subsequent
Transfer Agreement.

         All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.

                                       2

<PAGE>

         Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.

                                         IMC SECURITIES, INC.
                                         as Depositor



                                         By:  /s/ George Nicholas
                                             -----------------------------------
                                         Name:  George Nicholas
                                               ---------------------------------
                                         Title:  Chief Executive Officer
                                                --------------------------------
 

                                         INDUSTRY MORTGAGE COMPANY, L.P.
                                         as Seller

                                         By: Industry Mortgage Corporation,
                                             its general partner

                                         By:  /s/ George Nicholas
                                             -----------------------------------
                                         Name:  George Nicholas
                                               ---------------------------------
                                         Title:  Chief Executive Officer
                                                --------------------------------

                                         IMC HOME EQUITY LOAN TRUST 1997-3,
                                         by The Chase Manhattan Bank, as Trustee


                                         By:  /s/ Ann Marie Josie
                                             -----------------------------------
                                         Name:  Ann Marie Jose
                                               ---------------------------------
                                         Title:  Trust Officer
                                               ---------------------------------


Dated:  June 23, 1997


<PAGE>

<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                              <C>                <C>                 <C>          <C>       <C>  
AD7020002           DORSEY                            38,500.00          38,459.33           11.100       70.00      MD
AD7030011           DEVANE                           148,500.00         148,400.37           11.300       90.00      MD
AD7030016           BOONE, JR.                        62,475.00          62,428.27           10.800       85.00      MD
AD7030027           JONES JR.                        102,600.00         102,545.41           12.350       93.27      MD
AD7040058           BOYER                             61,600.00          61,479.02           12.200       80.00      PA
AD7040059           WESZKA                            42,500.00          42,466.18           13.750       85.08      MD
AD7040060           FOSTER                            81,600.00          81,380.44            8.800       80.00      PA
AD7040063           NICHOLS                           58,500.00          58,479.37           11.050       90.00      PA
AD7040065           UBER                              60,300.00          60,277.54           10.800       90.00      PA
AD7040067           HILL                              52,000.00          51,986.54           12.450       80.00      PA
AD7040068           WILSON                            52,800.00          52,654.44            9.050       80.00      PA
AD7040070           EGAN                              55,000.00          54,719.78            9.250       64.18      PA
AD7040072           MINEFIELD                         16,800.00          16,784.34           12.600       80.00      PA
AD7040086           HANSLEY                          128,000.00         127,966.87           12.450       80.00      MD
AD7040090           NELSON                            61,625.00          61,604.19           11.250       85.00      MD
AD7040091           FRANKS                            43,000.00          42,889.41            9.300       75.44      PA
AD7040093           DAVENPORT                         49,500.00          49,484.53           11.600       90.00      MD
AD7040096           DENTON                            17,800.00          17,773.35           14.990       99.83      GA
AD7040097           TOMS                              26,000.00          25,948.93           12.200       89.08      MD
AD7040098           HAMMOND                           58,500.00          58,483.26           12.000       90.00      MD
AD7040099           THOMAS, SR.                       31,000.00          30,947.31           13.700       85.00      MD
AD7040103           MCQUILLER                         69,700.00          69,664.25            9.300       85.00      PA
AD7040113           WATTS                             60,000.00          59,932.95           11.250       73.17      DC
AD7040114           JOHNSON, JR.                      97,000.00          96,962.27           10.600       78.86      MD
AD7040115           DEDMON                           151,800.00         151,729.93            9.800       85.28      MD
AD7040116           DAILEY                            68,500.00          68,479.51           11.800       54.37      MD
AD7040119           IACONELLI, JR                     24,000.00          23,967.48           15.990       99.50      PA
AD7040221           LEDFORD                           93,600.00          93,507.90           12.200       80.00      MD
AD7040224           VALENTIC                          40,000.00          39,983.76           10.400       16.70      VA
AD7040226           BOSTDORF                          70,975.00          70,800.59            9.800       85.00      PA
AD7040227           BEDILLION                         30,000.00          29,973.35           12.950       70.59      PA
BB7030681           NARMI                             11,600.00          11,581.77           14.500      100.00      IA
BB7040167           SMITH JR                          58,500.00          58,488.72           13.750       90.00      IN
BB7040170           AMOS                              73,500.00          73,487.80           14.400       70.00      NC
BB7040389           PATCHELL                          37,000.00          36,992.61           13.600       74.00      WV
BD7030067           THUNSTALL                         22,500.00          22,491.28           18.750       75.00      MO
BD7030073           ZIELINSKI                         36,900.00          36,890.02           12.250       90.00      MI
BD7030201           MATTHEWS                          30,100.00          30,095.22           14.600       47.03      MI
BD7030360           QUICK                             23,000.00          22,981.05           13.500       65.71      MI
BD7030506           REILLY                            71,250.00          71,225.14           11.100       75.00      PA
BD7031138           JOHNSON                           19,500.00          19,487.64           13.950       57.35      WV
BD7040002           IVORY                             30,000.00          29,954.45           14.850       74.07      MO
BD7040004           COLLINS                           40,400.00          40,372.44           14.850       80.00      MO
BD7040012           GOODWIN                           43,000.00          42,994.01           15.150       66.15      WV
BD7040014           ALEXANDER                         64,600.00          64,572.92           12.500       85.00      MO
BD7040018           PULLIAM                           34,000.00          33,938.15           13.000       85.00      IL
BD7040021           BROWN                             30,800.00          30,780.29           15.300       80.00      MO
BD7040024           PARSLEY                           18,000.00          17,996.76           14.050       60.00      KS
BD7040030           THURSTON                          61,200.00          61,190.95           14.900       90.00      MO
BD7040036           HOLDERFIELD                       20,500.00          20,480.24           12.350       62.12      IN
BD7040045           NEWMYER                           18,200.00          18,175.24           15.950       44.39      PA
BD7040054           SYPERT                            30,600.00          30,592.17           12.500       85.00      MO
BD7040057           COOK                              25,000.00          24,996.63           15.300       26.88      KS
BD7040159           PULLIAM                           22,500.00          22,466.31           14.990       90.53      IN
BD7040160           ZABEL                             25,000.00          24,964.06           15.400       92.79      MN
BD7040164           HYATT                             41,700.00          41,685.46           11.100       74.46      IN
BD7040168           GOSHTON                           54,000.00          53,988.33           13.250       90.00      MI
BD7040172           RATLIFF                           52,000.00          51,990.86           14.150       65.00      IN
BD7040177           SMITH                             31,200.00          31,190.03           11.500       80.00      PA
BD7040181           THOMAS                            21,053.00          21,021.20           14.900       60.00      IN
BD7040186           CORRIE                            20,700.00          20,697.18           15.250       60.00      IN
BD7040202           COOPER                            45,000.00          44,989.60           12.950       90.00      IN
BD7040216           SCHWARTZ                         252,000.00         251,919.47           11.500       70.00      MI
BD7040220           SPATARO                           56,625.00          56,615.60           14.400       75.00      PA
BD7040313           HOOPER                            57,000.00          56,732.72           10.700       75.00      MI
BD7040317           CROWE                             15,000.00          14,976.55           14.550       12.10      IN
BD7040322           LUSK                              33,750.00          33,710.24           10.850       69.59      MI
BD7040329           JACKSON SR                        59,000.00          58,984.13           12.450       78.67      MI
BD7040330           BATTLE                            41,600.00          41,569.65           14.990       80.00      OH
BD7040331           O'DELL                            57,000.00          56,992.06           15.150       54.03      WV
BD7040332           JONES                             15,000.00          14,942.63           14.150       36.59      MI
BD7040334           BURKS                             87,500.00          87,478.35           12.650       70.00      TN
BD7040335           EAST                              65,700.00          65,684.64           12.900       90.00      IN
BD7040338           FACEMYRE                          47,500.00          47,486.71           12.100       67.86      WV
BD7040341           CUNNINGHAM                        36,000.00          35,925.50           10.850       76.60      MI
BD7040343           KOGER                             31,500.00          31,492.96           13.100       85.14      IN
BD7040344           LONG                              30,000.00          29,977.73           14.250       60.00      IN
BD7040347           BURNS                             40,500.00          40,493.87           14.800       52.26      WV
BD7040367           LEVITSKY                          56,250.00          56,205.56           13.800       75.00      OH
BD7040382           BURGESS                           47,400.00          47,384.17           11.300       75.24      MI
BD7040469           DONGELL                           50,000.00          49,990.89           14.000       50.00      PA
BD7040472           HOFFMAN                          130,500.00         130,470.16           13.000       90.00      PA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
BD7040473           IDALSKI                           90,000.00          89,947.14            8.650       75.00      MI
BD7040474           SHAFFER                           12,400.00          12,397.77           14.050       30.24      MI
BD7040475           GOOD                              30,100.00          30,093.86           13.500       70.00      PA
BD7040477           CAMERON                           19,500.00          19,469.80           14.650       60.94      MI
BD7040481           QUICK                             32,196.00          32,171.08           13.950       60.75      PA
BD7040492           GRIFFIN                           27,500.00          27,496.34           15.350       45.08      MI
BD7040493           BURGH                             59,600.00          59,587.27           13.300       80.00      PA
BD7040495           WELLS                             18,000.00          17,966.94           12.900       28.13      MI
BD7040626           WIREMAN                           15,000.00          14,991.80           16.400       34.88      MI
BD7040629           FETTY                             41,250.00          41,239.79           12.650       75.00      OH
BD7040631           RUPE                             297,500.00         297,424.71           12.550       84.28      OH
BD7040637           STAFFORD                          26,500.00          26,476.46           12.950       67.95      MI
BD7040652           BERARDO                           46,500.00          46,485.46           11.600       77.50      MI
BD7040662           KALAKAY                           14,100.00          14,086.22           12.250       65.14      MI
BD7040782           HATFIELD                          50,500.00          50,470.63           11.950       84.84      AZ
BD7040783           DAVIS                             25,000.00          24,978.68           13.250       29.07      FL
BD7040786           JOHNSON                           33,300.00          33,233.34           12.000       80.00      FL
BD7040788           SCHEIK                            22,000.00          21,957.20           12.300       84.77      CO
BD7040791           COAN                              22,000.00          21,983.07           13.990       62.50      CO
BD7040792           LEPPARD, JR.                      50,575.00          50,547.03           11.200       85.00      FL
BD7040805           RICHBURG                          28,000.00          27,981.16           14.950       73.68      FL
BD7040811           PAGE                              34,800.00          34,791.09           12.500       80.00      FL
BD7040940           SMITH                             43,700.00          43,688.01           13.950       70.48      MI
BD7040941           BOZEK                             20,000.00          19,917.56           12.900       69.60      MI
BD7040944           MADER                             22,500.00          22,495.66           13.750       52.33      MI
BD7040946           WILCZAK                           71,200.00          71,183.35           12.900       80.00      MI
BD7040947           SKVARENINA                        84,000.00          83,975.00           12.500       80.00      MI
BD7040948           CLARK                             30,000.00          29,992.15           12.400       17.96      MI
BD7040951           CHRCEK                            95,000.00          94,888.80           10.900       64.63      MI
BD7040952           JOHNSON                           43,500.00          43,412.52           11.950       75.00      MI
BD7040953           GOULD                             85,000.00          84,899.84           10.850       77.27      MI
BD7040957           SMITH                             32,000.00          31,992.08           12.650       66.67      MI
BD7040959           JOPLIN                            40,800.00          40,790.65           12.990       80.00      MI
BD7040960           PROVANCE                          31,000.00          30,984.76            9.500       68.13      MI
BD7040981           NEWTON                            26,500.00          26,493.92           12.990       59.96      MI
BD7040991           CAMPBELL                          36,000.00          36,000.00           12.250       80.00      MI
BD7042000           BESHENICH                         36,400.00          36,366.53           12.700       65.00      PA
EB7040004           MCGIRT                            20,150.00          20,144.78           12.440       62.97      PA
EB7040006           DUNN                              35,000.00          34,988.44           11.350       70.00      PA
EB7040007           STEVENS                           77,000.00          76,972.18           10.940       70.00      DC
EB7040014           LYNCH                             45,000.00          44,986.69           11.850       75.00      VA
EB7040015           COUGHLAN                          58,500.00          58,479.09           10.990       90.00      WV
ED7040001           ALSTON                            24,000.00          23,954.15           12.490       60.00      PA
ED7040004           THOMPSON                          95,200.00          95,155.49            9.740       85.00      GA
ED7040010           HARDESTY SR                      126,000.00         125,667.02            9.000       46.67      MD
ED7040013           SIMMONS                           32,000.00          31,964.89           11.390       71.11      PA
ED7040014           BRIGGS                            33,600.00          33,589.24           11.490       70.00      PA
ED7040015           CANADY                            29,900.00          29,876.98           13.990       65.00      PA
ED7040016           COLABELLA                         47,625.00          47,607.64           10.900       75.00      DE
ED7040022           WHITE                             28,000.00          27,990.84           11.390       80.00      PA
ED7040027           REED, JR.                         20,000.00          19,995.90           13.490       62.50      PA
ED7040028           UMBERGER                          71,000.00          70,854.47           11.750       94.67      PA
ED7040030           PECORA                            24,500.00          24,491.80           11.290       65.33      MD
ED7040031           MENESES                           24,500.00          24,442.45           10.290       70.00      PA
ED7040035           MCMURTRIE                         16,500.00          16,432.34           12.990       75.97      PA
FB6110266           PAYNE                             67,500.00          67,003.06            9.990       75.00      VA
FB6120483           CARRINGTON                       185,803.00         185,803.00           10.850       68.38      NC
FB7010838           PHILLIPS, III                    105,500.00         105,500.00           11.400       84.40      VA
FB7010947           LAWSON                            49,600.00          49,600.00            9.990       80.00      PA
FB7020480           WHITE                             45,500.00          45,500.00           10.500       70.00      PA
FB7020743           MCDANIEL                          36,000.00          36,000.00           10.550       80.00      PA
FB7020976           THOMAS                            44,000.00          43,984.64           11.100       80.00      PA
FB7030004           BARFIELD                          74,500.00          74,500.00            9.990       62.08      NC
FB7030465           HATCH JR                          32,900.00          32,886.89           10.490       70.00      VA
FB7030576           NEUBAUER                         117,000.00         116,837.75            9.600       80.69      MD
FB7030673           SEACHRIST                         62,000.00          61,846.94            9.750       78.30      PA
FB7030959           NASH                              30,000.00          30,000.00           12.250       63.56      NC
FB7030961           HOBBY III                         30,000.00          29,928.28           10.100       38.96      NC
FB7031027           BRIGGS JR                         53,550.00          53,550.00           12.000       85.00      VA
FB7031127           COBLE                             43,500.00          43,500.00           12.250       75.00      NC
FB7031147           TAYLOR                            46,000.00          46,000.00           10.550       66.67      VA
FB7031175           MCLANE                            15,800.00          15,800.00           11.900       84.99      PA
FB7040049           WATERS                            38,000.00          37,953.41           10.550       55.88      MD
FB7040106           STEWART                           78,000.00          78,000.00            9.850       75.00      PA
FB7040160           CHAPMAN, JR                       50,000.00          50,000.00           10.550       55.56      VA
FB7040215           OGLESBY                           38,000.00          38,000.00           10.550       65.52      VA
FB7040241           WILKERSON                         38,500.00          38,500.00           11.100       54.23      PA
FB7040242           HUSTON                            96,000.00          96,000.00           10.550       80.00      PA
FB7040273           STINSON                           44,800.00          44,737.07            9.500       80.00      NC
FB7040280           HABBERSHON                        57,000.00          57,000.00            9.990       60.00      PA
FB7040287           MASON                             24,800.00          24,800.00           11.100       80.00      PA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
FB7040429           MILLS                             55,000.00          55,000.00           12.290       42.31      VA
FB7040494           HAWK                              20,000.00          20,000.00            9.900       40.00      MD
FB7040616           HATCH JR                          36,000.00          35,916.97           10.490       69.23      VA
FB7040771           SCOTT                             66,300.00          66,300.00           14.750       65.00      VA
FB7040843           WINTERS                           15,750.00          15,717.71           11.750       75.00      PA
FB7040880           HARRIS                            50,000.00          50,000.00           10.990       73.53      MD
FB7040901           CATANIA                          108,000.00         108,000.00            9.600       80.00      DE
FB7040916           JARBOE                            17,450.00          17,450.00           11.900       83.83      MD
FB7040952           BEATTIE                           67,800.00          67,800.00           10.550       74.92      WV
FB7040995           WHEELER                          128,000.00         128,000.00            9.600       80.00      VA
FB7041003           MCRAE                             38,400.00          38,400.00            9.900       80.00      PA
FB7041056           MORRISEY                          24,000.00          24,000.00            9.990       80.00      MD
FB7041072           ISANSKI                           14,000.00          14,000.00           10.750       73.67      PA
FB7041123           LETT                              55,000.00          55,000.00           10.100       64.71      VA
FB7041311           IVORY                             53,000.00          53,000.00            8.875       74.65      MD
FB7050041           GUYER                            116,000.00         116,000.00            9.900       80.00      PA
FB7050061           LUCAS                             54,400.00          54,400.00           12.050       80.00      PA
FB7050276           LEISURE                           48,000.00          48,000.00            9.990       62.34      VA
FC6075209           BOATWRIGHT-WELL                  112,000.00         110,210.43            9.550       80.00      MD
FC6075472           WILLIAMS                          39,800.00          39,076.19           11.000       80.01      MA
FC6080123           ASHE                              67,200.00          67,153.03           15.250       70.00      VA
FC6090738           EDWARDS, JR                       30,000.00          29,671.07           14.100       54.55      VA
FC6110367           JARBECK                           16,800.00          16,712.09           10.150       70.00      PA
FC6110368           JARBECK                           29,400.00          29,249.87           10.340       70.00      PA
FC7010142           POUNCY                           248,000.00         247,775.10           11.800       80.00      IL
FC7010324           WRIGHT                            68,000.00          64,511.80           10.990       58.12      DC
FC7010433           BOONE                             45,999.31          45,820.92           11.340       74.19      VA
FC7010462           CARROLL                           79,200.00          79,100.60           11.650       60.00      IL
FC7010572           NAKAGAWA                         114,750.00         114,668.61           12.900       75.00      CO
FC7010837           ANDERSON                          51,000.00          50,970.01           11.900       85.00      IL
FC7010875           FORTINBERRY                       53,600.00          53,556.73           12.430       80.00      IL
FC7015231           MARCHESE                          25,000.00          24,981.40           13.990       20.00      NY
FC7015260           HAWES                            127,500.00         127,405.57           15.000       75.00      MI
FC7015326           WILLIAMS                          18,000.00          17,826.24           12.600       32.14      MI
FC7015371           OWENS                            191,000.00         190,800.97           12.490       84.14      IL
FC7015395           FERRETTI                          37,000.00          36,621.87           11.990       76.33      NY
FC7015452           DESHIELDS                         25,780.00          25,757.32           13.250       80.00      MD
FC7015463           CANADY                            62,400.00          62,332.17           12.300       80.00      FL
FC7015531           ROSENBLATT                       135,000.00         134,734.77           12.250       50.00      NY
FC7015610           LOOMAN                            34,000.00          33,956.85           11.600       50.75      MI
FC7020197           WESTCOT II                        78,000.00          77,965.49           10.000       60.94      IL
FC7020505           MEAD                              40,000.00          39,981.18           12.900       80.00      IN
FC7020533           ELLIS                            116,000.00         115,926.82           10.490       80.00      IL
FC7020717           BOONE                             29,899.42          29,769.79           11.840       65.00      VA
FC7021002           MARSHALL                          60,000.00          59,970.48            9.500       80.00      MD
FC7025089           BLACKBURN                         68,000.00          67,942.97           12.150       61.82      MD
FC7025172           BISCOE                           102,700.00         102,628.64           12.990       62.62      MD
FC7025223           EVERETT                           75,750.00          75,669.49           12.400       75.00      NC
FC7025393           HARRIS                            69,700.00          68,670.10            9.990       85.00      DC
FC7025400           LONG                              16,250.00          16,187.95           16.750       65.00      MD
FC7025407           NAVARRO                           25,000.00          24,689.31           13.000       77.53      VA
FC7025408           NORRIS                           169,000.00         168,742.03           10.750       65.00      DC
FC7025412           TRENAR                            52,500.00          52,476.68           14.950       75.00      VA
FC7025463           BACCALE                           48,000.00          47,530.54            9.990       31.41      NY
FC7025564           TABER,SR                          38,000.00          37,966.96           11.990       77.55      CT
FC7025622           MESSIER                           93,800.00          93,741.90           13.500       70.00      RI
FC7025630           GOGGINS                           68,000.00          67,835.32            9.250       80.00      TN
FC7030014           MILLER                            18,200.00          18,192.27           13.350       70.00      OH
FC7030075           DAVIS                             25,600.00          25,496.49           11.950       80.00      IN
FC7030314           ODOM                              20,000.00          19,968.56           14.500       93.02      NJ
FC7030338           BORRERO                           56,250.00          56,220.71           12.450       75.00      IL
FC7030433           BURNS                             25,000.00          24,992.08           11.540       65.79      MI
FC7030458           JOBE                              86,250.00          86,221.14           11.290       75.00      IL
FC7030464           TANNER                            16,588.00          16,571.98           12.340       85.00      PA
FC7030468           LARK                             150,400.00         150,361.93           12.550       80.00      MI
FC7030483           BATES                             34,000.00          33,960.66           10.990       37.36      DC
FC7030507           AFTON                             49,000.00          48,979.63           10.290       40.50      VA
FC7030614           JONES                             48,000.00          47,984.82           11.550       80.00      MI
FC7030755           RUMBLE                            30,500.00          30,445.26           13.140       50.00      PA
FC7030808           LINKOUS SR                       160,000.00         159,932.04           10.190       80.00      MD
FC7030814           RIVENBARK                         15,000.00          14,972.18           12.800       61.43      VA
FC7030822           DOY                               76,000.00          75,903.13           10.250       73.79      DC
FC7030829           LITTLE                            26,000.00          25,984.14           15.640       65.00      PA
FC7030882           PEAY                              67,750.00          67,719.31            9.890       67.08      DC
FC7030904           LEIBRECHT, JR.                    17,300.00          17,221.42           11.250       79.54      PA
FC7030937           HORTON                            32,500.00          32,423.37           10.250       32.50      DC
FC7030970           MCCANDLESS                        36,875.00          36,843.62           13.500       79.30      IN
FC7030977           SAPPINGTON                        98,000.00          97,964.20           10.890       67.59      KS
FC7030985           STOKAN                            16,400.00          16,375.80           15.140       50.00      PA
FC7031007           SPRIGGS                           67,000.00          66,922.49           10.990       69.07      DC
FC7031045           CANTY                             96,000.00          96,000.00           10.500       80.00      DC
FC7031126           YEATMAN JR                        52,800.00          52,792.10           14.850       80.00      MD
FC7031137           NELSON                            50,000.00          49,987.62           12.650       47.62      NY
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
FC7031149           CONLEY                            22,750.00          22,746.67           14.940       65.00      PA
FC7035020           MARSH                             33,400.00          33,209.49           12.650       80.00      PA
FC7035151           OBRIEN                            16,800.00          15,256.56            9.250       80.00      NY
FC7035226           DATTAGUPTA                       315,000.00         314,381.33           11.500       90.00      GA
FC7035252           CUTTLER                          104,000.00         103,927.73           12.990       65.00      NY
FC7035762           WATTS                             25,200.00          25,054.07           12.490       74.97      FL
FC7040025           SHELTON III                       15,000.00          14,817.02           12.140       48.39      MO
FC7040117           RIGGANS                           68,000.00          68,000.00           10.250       74.72      DC
FC7040120           TWIDDY                            71,200.00          71,174.62           11.000       80.00      VA
FC7040136           HOFSTEIN                          61,000.00          60,877.89           12.000       70.45      MO
FC7040156           CARTY                             56,000.00          55,984.97           12.290       64.89      NJ
FC7040158           YOUNG                             54,750.00          54,738.54           13.390       72.04      IL
FC7040167           CLEMMONS                          28,000.00          28,000.00           12.150       80.00      MO
FC7040178           STODDARD                          57,000.00          56,934.07           10.990       45.97      DC
FC7040184           BREWER                            32,500.00          32,500.00           15.140       65.00      MO
FC7040235           CUNEO                            107,800.00         107,788.90           16.440       70.00      FL
FC7040265           HILLMAR                           37,475.00          37,407.80           13.150       79.60      PA
FC7040306           JEMISON                           25,000.00          25,000.00           15.640       50.51      PA
FC7040353           BARTKOWIAK                        92,000.00          91,872.22            8.990       79.31      IL
FC7040485           HARP                              20,000.00          20,000.00           12.640       78.66      FL
FC7040487           WING                              29,250.00          29,250.00           12.640       41.79      MO
FC7040538           NEELY                             65,000.00          64,981.36           11.990       59.09      IL
FC7040551           HAMILTON                         116,800.00         116,800.00           10.750       80.00      DC
FC7040582           KRUPCZYK                          21,100.00          21,066.83           14.500       99.98      NY
FC7040590           HALL                              80,000.00          80,000.00           13.940       80.00      FL
FC7040631           LONG                              24,000.00          23,907.36           14.000       80.00      MI
FC7040898           TATUM                             30,000.00          30,000.00           13.800       75.00      MI
FC7040899           SPEED                             33,750.00          33,744.19           14.240       75.00      MI
FC7040971           PATT                              43,000.00          42,917.54           12.450       62.68      MO
FC7040990           SCHMITZ                           22,400.00          22,400.00           13.450       84.87      MO
FC7041068           WILLIAMS                         125,600.00         125,533.51            9.150       80.00      VA
FC7041085           ROSSITER                          45,472.00          45,302.96           14.850      100.00      VA
FC7041160           HULTS                             51,850.00          51,850.00           12.950       85.00      MO
FC7041241           CREECH JR                          8,000.00           7,906.68           13.800       67.36      VA
FC7045238           SWICK                             38,000.00          37,659.53           10.950       44.19      PA
FC7045281           BAILEY                           120,000.00         119,928.74           15.950       63.16      NH
FC7045285           CAYTON                           175,950.00         175,605.45           12.865       85.00      NC
FC7045324           DUHAMEL                           42,349.00          42,186.49           12.500       75.00      MA
FC7045336           MANLEY                            80,000.00          79,851.55           10.900       80.00      MA
FC7045345           WILLIAM                           24,700.00          24,693.60           15.500       65.00      PA
FC7045394           JENKS                             24,000.00          23,996.28           14.700       53.33      PA
FC7045402           MORGAN                            90,000.00          89,934.82           10.950       75.00      CO
FC7045421           THOMAS                            30,000.00          29,986.17           12.990       54.55      MI
FC7045495           SALOMIA                          180,000.00         179,420.44           13.800       79.65      NJ
FC7045510           WEIMER                           110,000.00         109,941.46           12.350       80.00      MI
FC7045663           BAILEY                            80,500.00          80,462.88           12.990       70.00      MA
FC7045665           BEATTY                            22,370.00          22,295.63           13.990       97.04      NC
FC7045672           CANNATA                           47,000.00          46,992.37           14.500       47.48      CT
FC7045677           DYER                             196,000.00         195,913.27            9.999       64.69      CT
FC7045684           GUNANUKORN                       130,500.00         130,459.65           11.650       75.00      OH
FC7045685           HADLOCK                          117,000.00         116,966.15           11.950       89.95      NH
FC7045688           HEARD                             81,500.00          51,651.60           12.550       69.66      CT
FC7045741           AGRINSONI                        152,000.00         151,956.41           11.990       80.85      NJ
FC7045742           ATKINS                            95,250.00          95,032.39           12.990       75.00      NJ
FC7045743           CLAYVILLE                         29,250.00          29,229.01           10.990       75.00      FL
FC7045744           DUNCAN                            82,250.00          82,226.03           14.990       70.00      NJ
FC7045745           ESPOSITO                          44,950.00          44,942.27           14.250       62.00      NJ
FC7045749           HAWKINS                           37,500.00          37,478.39           11.990       75.00      PA
FC7045750           HOLLEY                            26,100.00          25,988.13           11.400       80.00      PA
FC7045752           JONES                             72,100.00          72,066.77           12.990       70.00      NJ
FC7045754           LOCKMAN                          160,000.00         159,948.86           11.500       80.00      PA
FC7045758           OHLER                             20,000.00          19,913.00           11.990       16.26      PA
FC7045760           PIETRZAK                          44,400.00          44,384.34           11.050       80.73      MI
FC7045762           ROKEACH                          195,000.00         194,941.03           11.750       63.93      NJ
FC7045809           GARIBALDI                         99,000.00          98,884.10           12.990       90.00      NY
FC7045849           THORTON                          104,000.00         103,940.07           11.990       80.00      NJ
FC7045861           WASHINGTON                        15,000.00          14,961.35           15.290       32.82      SC
FC7045869           ZITOMER                           49,000.00          48,907.05           13.000       99.73      CT
FC7045871           JOHNSON                           10,585.00          10,567.50           13.990      100.00      CT
FC7045879           PINGEL                            72,000.00          71,971.69           10.550       90.00      OH
FC7045882           SERGI                            210,000.00         209,903.22           12.990       70.00      MA
FC7045903           ALCORN                            48,000.00          47,988.25           12.700       84.21      MI
FC7045909           ANGELL                            26,250.00          26,117.85           13.950       75.00      MI
FC7045918           BASS                              32,800.00          32,792.98           13.300       80.00      MI
FC7045921           BENNETT                          103,950.00         103,827.65           10.600       90.00      MI
FC7045928           BRAGGS                            21,500.00          21,458.41           11.250       65.15      MI
FC7045929           BRANDON                           35,200.00          35,184.36           13.150       80.00      MI
FC7045934           BROWN                             57,000.00          56,951.06           13.350       75.00      OH
FC7045944           CAPONE                            60,000.00          59,957.46           12.900       70.59      MI
FC7045957           COOK                              28,800.00          28,786.45           12.900       80.00      MI
FC7045962           CROSS                             51,200.00          51,191.60           14.850       80.00      MI
FC7045993           ESSEX                             45,000.00          44,991.02           13.600       81.82      MI
FC7045994           EVERETT                           25,000.00          24,994.42           13.700       62.50      MI
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
FC7045997           FERGUSON                          16,000.00          15,997.05           13.950       45.71      MI
FC7046002           FLEWELLING                       102,000.00         101,940.69           11.950       85.00      MI
FC7046003           FORTUNE                           24,750.00          24,747.97           17.400       55.00      MI
FC7046004           FOWLER                            31,000.00          30,995.19           14.700       72.94      MI
FC7046008           GATES                             44,000.00          43,720.34           11.500       74.58      MI
FC7046012           GIBSON                            48,000.00          47,982.06           13.950       80.00      MI
FC7046014           GIPSON                           105,750.00         105,685.73           11.750       90.00      MI
FC7046015           GLENN II                          50,000.00          49,970.91           11.950       70.89      MI
FC7046017           GLISSON                           70,000.00          69,922.59           10.950       77.78      MI
FC7046021           GOLDEN                            28,900.00          28,887.44           13.250       85.00      MI
FC7046034           HALL                              28,700.00          28,498.76           16.800       60.00      MI
FC7046049           HIGGONS                           33,900.00          33,888.99           15.100       74.97      MI
FC7046051           HILL                              26,350.00          26,350.00           13.500       85.00      MI
FC7046053           HODGE III                        111,350.00         111,324.53           13.000       85.00      MI
FC7046068           JAMIERSON                         21,600.00          21,587.07           13.650       80.00      MI
FC7046079           JOUSMA                            20,600.00          20,565.66           13.900       79.91      MI
FC7046085           KING                              39,000.00          38,842.33           11.950       69.64      MI
FC7046086           KIRKEY                            37,000.00          36,913.65           12.150       82.22      MI
FC7046087           KNIGHT                            60,000.00          59,939.97           11.350       70.59      MI
FC7046088           KOOIENGA                          52,800.00          52,784.89           12.000       80.00      MI
FC7046092           KUIPER                            26,000.00          25,989.75           12.450       69.78      MI
FC7046094           LAFOUNTAIN                        56,100.00          56,079.33           10.850       85.00      MI
FC7046115           LUNGU                             28,800.00          28,777.51           14.850       80.00      MI
FC7046121           MARSHALL                          40,500.00          40,481.36           13.000       90.00      MI
FC7046130           MCINTYRE                          68,000.00          67,943.94           10.350       80.00      MI
FC7046132           MCNEIL                            44,000.00          43,988.35           12.350       62.86      MI
FC7046141           MINNICK                           39,000.00          38,989.56           12.300       75.00      MI
FC7046142           MITCHELL                          61,115.00          61,098.08           12.150       85.00      MI
FC7046145           MITCHELL                          40,000.00          39,985.88           11.050       80.00      MI
FC7046146           MOBLEY                            31,500.00          31,480.43           11.650       70.00      MI
FC7046150           MOORE                             30,100.00          30,092.75           15.800       70.00      MI
FC7046152           MOORE                             19,000.00          18,919.50           11.450       65.52      MI
FC7046186           PORTER                            21,600.00          21,520.99           13.000       72.00      MI
FC7046191           REED                              64,000.00          63,969.56           12.850       80.00      MI
FC7046195           RILEY                             52,500.00          52,460.29           10.750       60.35      MI
FC7046202           ROBINSON                          35,700.00          35,691.83           13.000       85.00      MI
FC7046204           ROGERS                            35,000.00          34,978.73           11.750       72.92      MI
FC7046208           ROSSMAN                           48,000.00          47,987.98           12.600       80.00      MI
FC7046210           RUSSELL                           13,000.00          12,839.40           13.100       50.00      IN
FC7046211           RUST                              45,500.00          45,484.81           11.300       70.00      MI
FC7046223           SIMPSON                           24,000.00          23,901.75           12.700       80.00      MI
FC7046232           SOMMER                            40,000.00          39,894.99           13.550       53.33      MI
FC7046240           STRINGER                          68,000.00          67,980.32           11.950       47.89      MI
FC7046243           SUNIGA                           125,000.00         124,910.35           12.850       79.11      MI
FC7046266           VICKERY                           42,000.00          41,954.64           11.000       70.00      MI
FC7046271           WARD                              37,000.00          36,936.18           13.550       41.11      MI
FC7046274           WATKINS                           52,200.00          52,155.14           12.050       90.00      MI
FC7046275           WATSON                            51,200.00          51,161.26           10.750       80.00      MI
FC7046276           WATSON                            34,000.00          33,991.00           12.350       85.00      MI
FC7046279           WEEMHOFF                          38,400.00          38,387.72           11.500       80.00      MI
FC7046280           WELLS                             17,100.00          17,095.05           11.950       79.82      MI
FC7046286           WILDFONG SR.                      18,600.00          18,600.00           13.250       60.00      MI
FC7046289           WILSON                            17,000.00          16,937.57           13.150       74.37      MI
FC7046306           RICE-FORT                         23,200.00          23,187.03           13.950       80.00      MI
FC7046311           AMOS                              34,000.00          33,868.29           12.400       60.71      OH
FC7046319           DEMILLE JR                        23,000.00          22,953.74           11.950       53.49      MI
FC7046320           DEVEREAUX                         32,000.00          31,941.22           12.900       80.00      MI
FC7046321           FRANKLIN                          21,700.00          21,694.44           15.550       70.00      MI
FC7046329           HOWELL                            20,150.00          20,076.28           13.000       65.00      MI
FC7046346           STEPHENS                          61,125.00          61,088.22           11.950       75.00      MI
FC7046367           BULLOCK                          132,000.00         131,960.08           11.750       80.00      DC
FC7046371           DAGGS                             60,000.00          59,980.83           11.500       80.00      DC
FC7046381           LECH                              45,500.00          45,493.41           14.990       65.00      PA
FC7046387           STONE                             73,500.00          73,488.08           14.500       70.00      CO
FC7046389           THOMAS                            78,750.00          78,737.22           14.500       75.00      MD
FC7046393           WILFONG SR.                       12,000.00          11,988.27           12.250       79.87      MD
FC7046422           ALEXANDER                          9,300.00           8,948.30           13.490       42.27      PA
FC7046427           BOGGS                             45,000.00          44,805.73           11.250       71.43      OH
FC7046430           CASSIDY                           59,900.00          59,858.45           11.150       39.96      TN
FC7046432           CLAPP                             15,000.00          14,949.79           13.990       30.61      OH
FC7046436           FONS                              33,500.00          33,361.89           11.990       81.83      FL
FC7046439           FRANKEN                          111,750.00         111,675.83           11.350       75.00      FL
FC7046445           HILL                              60,000.00          59,970.81           12.750       80.00      OH
FC7046448           JOHNSON                          120,000.00         119,486.76           11.350       75.00      FL
FC7046451           JOHNTRY                            9,600.00           9,562.92           13.990       85.00      FL
FC7046452           JONES SR                          51,200.00          51,171.68           12.250       80.00      OH
FC7046454           KIRBY                             60,000.00          59,879.78           11.990       75.00      PA
FC7046457           NAPOLEON                          53,500.00          53,337.14           14.150       40.53      PA
FC7046458           NICHOLS                          225,000.00         224,789.20            9.750       90.00      TN
FC7046459           NOLES                             61,500.00          61,479.23           11.250       75.00      FL
FC7046460           OSORIO                            39,000.00          38,889.92           12.990       75.00      FL
FC7046461           OSTOFFIE                          53,600.00          53,567.40           11.750       80.00      PA
FC7046463           PHILLIPS JR.                      27,300.00          27,260.55           15.350       39.00      TN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                                <C>                <C>                 <C>          <C>       <C>  
FC7046466           REGRUT                             8,000.00           7,815.36           14.990       74.19      PA
FC7046467           RIGGLE                            46,500.00          46,452.03           11.850       75.00      PA
FC7046468           ROCK                               8,900.00           8,772.35           13.800      100.00      TN
FC7046469           ROSS                              40,000.00          39,824.57           11.850       60.61      MS
FC7046470           STANBERRY                         39,500.00          39,418.94           11.990       63.71      FL
FC7046472           STULTZ  JR                       188,000.00         187,787.32            8.850       80.00      FL
FC7046475           VELTRE                             8,200.00           7,955.22           14.990       85.00      PA
FC7046476           WALKER                           107,200.00         107,160.51           10.850       79.41      GA
FC7046477           WEATHERHILL                       52,800.00          52,778.56           13.550       80.00      IA
FC7046479           WESTBROOK                         13,750.00          13,745.98           14.990       55.00      TN
FC7046480           WESTBROOK                         12,100.00          12,096.46           14.990       55.00      TN
FC7046481           WESTBROOK                         74,750.00          74,706.90           11.990       65.00      TN
FC7046502           HILTBRAND, JR.                    22,000.00          21,950.47           10.750       81.20      CT
FC7046511           BROWN                             55,200.00          55,072.81           10.500       80.00      FL
FC7055013           BRENT                             56,950.00          56,888.36           11.490       85.00      IL
FC7055019           LITTLEJOHN                        49,500.00          49,418.18           11.990       66.89      IL
FC7055067           CONTI                             41,600.00          41,586.56           11.450       80.00      WV
FC7055094           VERDUN                           160,000.00         159,700.00           10.500       71.11      OH
FC7055134           CRAYNE JR                         70,000.00          69,917.52           10.850       72.92      MI
FC7055136           GORDON                            33,000.00          32,990.34           11.900       73.33      MI
FC7055139           HOLDER                            19,500.00          19,497.61           15.700       65.00      MI
FC7055146           LINEGAR                           92,000.00          91,970.60           11.500       80.00      MI
FC7055147           LITTLE                            21,000.00          20,912.26           11.600       70.00      MI
FC7055148           MASSEY                            21,000.00          20,926.21           15.550       60.00      MI
FC7055149           MCKINNEY                          25,000.00          24,955.39           13.200       54.95      MI
FC7055154           PAQUIN                            42,500.00          42,482.50           10.800       73.28      MI
FC7055157           REID                             105,000.00         104,974.60           12.750       70.00      MI
FC7055159           SMITH                             44,800.00          44,800.00           10.300       80.00      MI
FC7055161           STEINHEBEL                       120,000.00         119,942.92           12.850       78.95      MI
FC7055162           STRZEPEK                          40,500.00          40,470.65           10.950       47.09      MI
FC7055166           WILLIAMS                          75,200.00          75,107.21           10.500       80.00      MI
FC7055168           WRIGHT                            42,300.00          42,285.07           11.050       90.00      IN
FC7055314           SHELBY SR                         52,000.00          52,000.00           11.490       80.00      IL
FC7055718           HENON                             34,000.00          34,000.00           10.990       64.15      IL
FC7055744           BARLOW                            57,500.00          57,500.00           11.990       79.86      CT
FC7095642           WILLIS                            33,750.00          33,731.84           12.300       75.00      MI
MB7010008           MEDBERRY                         112,500.00         112,456.08           15.500       80.00      RI
MB7010012           GINALSKI                          25,000.00          24,990.05           14.000       24.75      RI
MB7050014           DeVincentis                      110,400.00         110,400.00            9.150       80.00      MA
MB7050015           Lucarelli                         24,998.00          24,998.00           11.600       80.00      NY
MB7050024           Pergolini                         40,000.00          40,000.00           14.490       99.87      GA
MB7050026           McCann                            88,000.00          88,000.00            9.600       73.33      RI
MB7050027           Carbone                           90,800.00          90,800.00            8.800       80.00      RI
MC6050006           PASQUERELLA                      207,900.00         207,022.24           11.300       83.83      NY
MC6060013           JONES                             82,700.00          82,522.39           12.450       89.99      NY
MC6090059           PHOENIX                          113,100.00         112,992.82           14.750       65.00      NY
MC6100014           LACEY                             21,000.00          20,973.84           14.250       84.69      NY
MC6100031           PENSABENE                         55,000.00          54,869.57           12.000       47.78      NY
MC6100057           MILANO                            34,000.00          33,947.84           13.990       68.00      NY
MC6100060           STOCK                             21,000.00          20,965.18           12.990       70.00      NY
MC6100069           RUBIN                             68,850.00          68,765.11           11.990       85.00      NY
MC6110017           MICHEL                           164,500.00         164,195.88           12.500       70.00      NY
MC6110069           FALLIER                           48,000.00          47,780.96           11.200       78.58      MA
MC6110077           COLLINS                          125,000.00         124,754.53           11.500       67.93      NJ
MC6110078           WILLIAMS                          37,000.00          36,951.06           13.990       52.86      NY
MC6110087           PAGE                              33,750.00          33,708.87           13.650        7.00      NY
MC6120003           KRUEGER                          117,000.00         116,909.24           14.800       65.00      NY
MC6120039           GAUTHIER                          70,500.00          70,447.39           13.990       75.00      NY
MC6120078           FLOWERS                           33,000.00          32,746.96           15.000       10.04      MD
MC7010003           MARSHALL                          71,250.00          71,145.77           11.990       75.00      NY
MC7010004           MARSHALL                          48,750.00          48,678.65           11.990       75.00      NY
MC7010081           GEORGE                           108,000.00         107,933.38           14.800       90.00      NY
MC7010116           ALONZO                           143,000.00         142,850.73           13.500       64.71      NY
MC7010141           HOSLER                            56,250.00          56,191.49           12.500       80.00      NY
MC7010158           GIRDEN                            60,000.00          59,955.45           14.990       24.00      CT
MC7020053           BLAUSTEIN                        292,500.00         292,330.82           13.800       90.00      NY
MC7030037           Perez, Jr.                       185,300.00         185,197.36           13.990       85.00      NY
MC7030041           Neblett                          110,000.00         109,921.01           10.990       72.13      NY
MC7030056           Travis                            54,275.00          54,252.53           15.250       65.00      NY
MC7030057           Bazan                            445,500.00         445,418.71           13.990       70.16      NY
MC7040182           Schollnick                        28,000.00          27,979.89           10.990       70.00      NY
MC7050017           Gregoire                          40,000.00          39,917.23           11.650       72.13      CT
MC7050019           White                             60,500.00          60,485.36           12.750       74.76      NY
MC7050020           Turenne                           66,500.00          66,486.43           13.500       70.00      CT
MC7050021           Stewart, Jr.                      56,200.00          56,175.59           13.250       59.16      NY
MC7050023           Newman, Jr.                       60,000.00          59,988.43           13.750       72.29      NY
MC7050033           Brown                            108,800.00         108,761.12           10.990       74.01      CT
MC7050036           Freeman                           56,092.00          55,872.21           13.750       85.38      NY
MC7050192           Smith                            106,553.00         106,553.00           11.500       80.00      NY
MD6030032           MEYER                             81,250.00          81,136.54           13.750       65.00      NY
MD7010044           MCNIFF                            60,000.00          59,915.11           11.100       80.00      RI
MD7010062           HARTLEY                           70,500.00          70,019.60           10.750       75.00      OH
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
MD7050020           Breedlove                         59,668.00          59,668.00           11.200       80.00      AR
MD7050030           White                             40,000.00          40,000.00           10.100       76.92      ME
MD7050033           Minutelli                         15,000.00          15,000.00           12.100       79.64      RI
MD7050038           Alex                              15,000.00          15,000.00            9.500       52.64      MA
MD7050041           Montilli                         136,000.00         136,000.00            8.900       80.00      NY
NB7010207           BAAKMAN                          180,000.00         180,000.00            9.600       77.92      NJ
NB7020079           BROOKS                            85,000.00          85,000.00           10.550       60.71      NJ
NB7020208           SHERMAN                          249,375.00         249,375.00           11.750       75.00      NJ
NB7030089           EFYMOW                            77,200.00          77,172.40           10.990       80.00      NJ
NB7030138           ALTADONNA                         50,000.00          49,977.83            9.990       41.32      NJ
NB7030181           GERGES                            65,250.00          65,230.90           11.900       75.00      NJ
NB7040050           HALE                             328,000.00         328,000.00            9.600       80.00      NJ
NB7040080           ROHRSETZER                        47,000.00          46,885.02            9.850       58.75      NJ
NB7040227           CORDELLO                          20,800.00          20,800.00           14.100       84.52      NY
NC6095023           SULLIVAN                         195,000.00         194,714.79           11.990       84.78      NY
NC7010045           MONSANTO                         116,000.00         115,969.64           12.400       80.00      NY
NC7015374           BOWMAN, SR.                       56,000.00          55,945.81           11.500       80.00      PA
NC7015379           SHEAN, JR.                        28,350.00          28,177.87           11.990       89.99      MA
NC7025108           RAMEIL-SCOTT                     185,000.00         184,751.90            9.990       82.22      AZ
NC7025112           MATTHEWS                          40,000.00          39,779.13           12.990       10.04      NY
NC7025167           MESSIANO                          97,500.00          97,158.54           10.990       65.00      NY
NC7025323           GAUTHIER                          75,000.00          74,918.85           10.990       75.00      NY
NC7025402           LEE                               53,000.00          52,802.11           10.500       79.81      NY
NC7030004           KUSHNER                           75,000.00          75,000.00           10.990       72.31      NJ
NC7030061           BELL                              28,000.00          27,918.16           12.350       79.01      NY
NC7030168           BLACK                             55,600.00          55,463.24            9.790       79.43      MD
NC7035082           JACKSON                          119,000.00         118,911.60           13.990       85.00      NJ
NC7035108           TURNATOR                         121,600.00         121,502.94           10.500       80.00      NY
NC7035166           JAIME                             87,500.00          87,471.43           14.500       60.35      NY
NC7035179           COHEN                            140,000.00         139,541.64           11.500       80.00      NY
NC7035186           WASHINGTON                        13,750.00          13,614.03            9.850       84.73      NC
NC7035340           KEATON                            15,000.00          14,991.35           11.990       50.00      MD
NC7035365           PATTERSON                        113,000.00         112,941.86           12.500       64.57      NY
NC7035389           FEREBEE                          112,000.00         111,553.26            9.990       80.00      NY
NC7035390           DEROZIERE                        108,000.00         107,459.96           10.500       80.00      NY
NC7035488           HUGHES                           120,250.00         120,172.77           11.500      100.00      NY
NC7035489           SCHOPP                            75,000.00          74,801.39            9.990       76.21      NY
NC7035490           PAYNE, JR.                        40,000.00          39,810.57           10.250       79.74      NY
NC7040035           GRAY                              65,000.00          65,000.00           11.190       76.47      NJ
NC7040066           JEFFERSON                         25,000.00          25,000.00           10.490       71.43      PA
NC7040090           SIES                             100,000.00          99,975.80           12.750       80.00      MD
NC7040143           BARBER                            46,400.00          46,400.00           12.750       80.00      PA
NC7040177           KOMYATI                           15,000.00          14,971.37           12.500       85.00      NJ
NC7040208           HACKETT                           40,000.00          39,842.98           13.720       86.32      MD
NC7040264           PIZZUTI                          105,600.00         105,459.12            9.900       80.00      NJ
NC7040265           PIZZUTI                           24,400.00          24,356.46           13.200       98.49      NJ
NC7045132           SANTOS                            40,000.00          39,640.19           11.500       90.12      NY
NC7045142           MANALO                            87,500.00          87,174.63           11.990       70.00      NY
NC7045143           JACKMAN                           97,000.00          96,949.71            9.250       71.85      NY
NC7045144           CUELLAR                           30,000.00          29,930.88           10.500       84.97      NY
NC7045145           BOZZI                            100,000.00          99,950.82            9.500       75.19      NY
NC7045147           THOM                             160,000.00         159,942.82           10.990      100.00      NY
NC7045149           BERNARD                           27,000.00          26,989.27           10.500       67.42      NY
NC7045150           WEEKES                           142,800.00         142,672.85            9.990      100.00      NY
NC7045151           FREEMAN                           60,000.00          59,978.56           10.990       41.38      NY
NC7045152           COLEY                            123,500.00         123,248.73           11.990       74.85      NY
NC7045157           SMITH-HILL                       160,000.00         159,821.19           11.250      100.00      NY
NC7045163           WESTON                            31,500.00          31,486.72           13.390       70.00      PA
NC7045164           PERRY                             42,200.00          42,190.35           13.000       80.25      MD
NC7045165           REED                              93,750.00          93,707.27           13.040       75.00      PA
NC7045167           LEE                               58,100.00          57,795.95           13.550       70.00      NY
NC7045170           LALL                             225,250.00         225,081.46           10.800       85.00      NY
NC7045171           DARLING                           15,000.00          14,936.74           11.500       68.08      NY
NC7045172           GABLE                             19,980.00          19,973.76           11.450       84.99      NJ
NC7045176           GREENBLATT                       182,000.00         181,941.84           11.500       70.00      NY
NC7045178           MITCHELL                          25,000.00          24,897.50           12.990       99.56      NY
NC7045179           WYNNE                             68,800.00          68,720.41           10.990       74.38      NC
NC7045184           SHELOW                            50,000.00          49,876.57            9.750       50.89      FL
NC7045190           JOHNSON                          103,200.00         103,154.25            9.990       80.00      MT
NC7045192           JOHNSON                           52,700.00          52,581.36           10.750       85.00      NC
NC7045194           DUNWELL                          144,500.00         144,435.94            9.990      100.00      UT
NC7045197           SCHOEN                           232,500.00         232,396.92            9.990       77.50      NY
NC7045199           SMITH                             82,350.00          82,284.13           10.490       90.00      FL
NC7045200           POTTER                            54,000.00          53,842.76            9.250       90.00      FL
NC7045202           SCHNEIDER                        127,500.00         127,463.44           11.990       75.00      NY
NC7045203           KONOPKA                           97,600.00          97,555.02           12.990       80.00      NY
NC7045204           EDWARDS                          127,500.00         127,446.53           10.250       78.22      NY
NC7045205           FULLER                            97,700.00          97,661.18           10.500       80.08      NY
NC7045207           AIELLO                           100,000.00          99,960.26           10.500       77.14      NY
NC7045209           GERARDI                           55,300.00          55,260.39           11.000       70.00      FL
NC7045210           EDWARDS                          122,250.00         122,206.32           10.990       81.50      NY
NC7045212           HARRIS                            61,850.00          61,803.21           10.750       47.58      FL
NC7045217           BREEN                             34,000.00          33,835.10            9.990       84.82      MA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
NC7045219           CORNWELL                         148,000.00         147,957.56           11.990       80.00      NY
NC7045220           SANCHEZ                           95,000.00          94,955.68            9.750       52.78      NY
NC7045222           TENZER                            88,000.00          87,979.60           12.990       46.32      NY
NC7045224           STUCKLEY                          61,500.00          61,466.34            8.990       78.85      PA
NC7045225           JONES                            140,000.00         139,947.30           10.750       80.00      MD
NC7045226           TREGONING                         50,000.00          49,960.94           10.600       30.30      MA
NC7045227           DUSKIEWICZ                        31,000.00          30,861.23           11.500       79.49      NY
NC7045228           MORRISON                          62,400.00          62,377.70           10.990       80.00      PA
NC7045229           AUSTIN                            51,200.00          51,167.04           11.490       80.00      NC
NC7045231           KERN                              60,000.00          59,941.97            9.600       38.96      PA
NC7045232           CONNEUIL                         137,500.00         137,224.50           11.990       55.00      NY
NC7045233           BRATTEN                           62,400.00          62,355.20           10.990       80.00      DE
NC7045234           REID                             127,000.00         126,768.76           12.990       55.22      NY
NC7045235           WEISBLUM                         136,000.00         135,945.95           10.500       79.67      NY
NC7045238           FAITH                             68,000.00          67,951.17           10.990       80.00      MA
NC7045239           GOODMAN                           86,250.00          86,143.59           10.500       75.00      NY
NC7045240           BEAUMONT                          65,000.00          64,919.80           10.500       41.94      NY
NC7045241           MCLAIN                           240,000.00         239,904.63           10.500       80.00      PA
NC7045242           WILLIAMS                          32,250.00          32,237.86           10.750       75.00      PA
NC7045246           REID, SR.                         50,000.00          49,899.82           11.990       88.70      MD
NC7045247           FERGUSON                         111,000.00         110,968.17           11.990       76.03      MA
NC7045248           PARRY                             39,947.00          39,934.24           11.500       80.00      PA
NC7045249           ORMSBY                            94,000.00          93,969.30           14.500       56.97      NY
NC7045250           WEIS                              61,600.00          61,585.82           12.990       70.00      DE
NC7045251           DEBIN                             99,400.00          99,260.38            9.500       79.53      NY
NC7045252           HARRIS                            85,312.50          85,276.98           10.500       75.00      NY
NC7045253           HUDSON                            56,400.00          56,383.83           11.990       71.87      NY
NC7045254           SOUZA                             56,000.00          55,982.06           11.490       69.56      MA
NC7045255           MALL                              47,400.00          47,298.17           11.250       80.31      AZ
NC7045256           MCLAUGHLIN                        55,000.00          54,881.84           11.250       74.69      FL
NC7045258           DERR                              52,425.00          52,408.25           11.500       75.00      PA
NC7045259           TRONOLONE                        130,000.00         129,953.54           10.990       64.83      NY
NC7045261           BRANDANO, JR.                     40,000.00          39,985.70           10.990       82.60      MA
NC7045262           PERRYMAN                          55,000.00          54,984.23           11.990       36.67      NY
NC7045264           FANT                              65,250.00          65,227.97           11.250       75.00      FL
NC7045265           CREAIG                            70,300.00          70,249.53           10.990       74.79      FL
NC7045266           DEMAIN                            45,000.00          44,983.92           10.990       52.94      NY
NC7045268           TOM                               65,650.00          65,626.54           10.990       65.99      WA
NC7045270           PASCUCCI                          24,400.00          24,351.12           11.990       79.92      NY
NC7045271           FRANZO                            30,000.00          29,939.89           11.990       90.13      NY
NC7045272           HERNANDEZ                         31,000.00          30,937.89           11.990       89.83      NY
NC7045273           GREENE                            34,000.00          33,925.15           10.990       84.78      NY
NC7045274           RUSSELL                           18,850.00          18,812.08           11.950       84.94      MA
NC7045275           ANGELINI                          30,000.00          29,990.41           11.500       17.65      NY
NC7045276           KERLIN                            35,000.00          34,922.15           10.880       86.95      MD
NC7045277           BROWN                             13,000.00          12,952.40           12.990       61.35      FL
NC7045278           BAIN                              60,000.00          59,978.56           10.990       75.00      FL
NC7045279           PERILLO                           33,000.00          32,966.60           11.990       63.70      NY
NC7045280           BALL                              15,600.00          15,537.17           11.990       89.94      FL
NC7045282           RAMOS                             30,000.00          29,930.88           10.500       18.18      NY
NC7045285           IRISH                             31,850.00          31,815.57           11.500       70.78      FL
NC7045288           GORMAN                            18,000.00          17,994.84           11.990       40.00      CT
NC7045291           VAN BIBBER                        20,000.00          19,915.58           11.490       20.00      IN
NC7045292           PRESTON                           28,500.00          28,479.59           11.000       75.00      MI
NC7045293           LUZINSKI                          25,000.00          24,944.97           10.990       38.46      NY
NC7045295           WILLIAMS                          25,000.00          24,966.00            9.750       19.68      NY
NC7045298           MONTEIRO                          43,000.00          42,921.71           12.990       97.97      NY
NC7045299           WATTS                             45,000.00          44,918.07           12.990       10.00      NY
NC7045302           HORVATH                           23,600.00          23,545.15           10.990       79.96      FL
NC7045303           NOCE                              60,000.00          59,984.61           12.490       36.15      MA
NC7045304           WARREN                            55,000.00          54,944.33           11.990       64.71      NJ
NC7045305           BARNES                            41,000.00          40,924.70           12.900       35.65      NJ
NC7045306           HOLLOMAN                          63,000.00          62,931.90           11.500       84.00      NJ
NC7045309           AGRON                             45,000.00          44,924.99           13.900       89.19      NJ
NC7045311           VANDENBOS                         24,500.00          24,444.90           11.750       84.69      NJ
NC7045314           MASTER                            85,000.00          84,920.89           12.990       53.13      NY
NC7045317           ROSICLAIR                        160,000.00         147,349.65           12.990       50.31      CT
NC7045320           CALDARERA                         75,000.00          74,963.10            9.500       78.95      AR
NC7045321           DUNFEE                            56,000.00          55,979.99           10.990       69.40      NJ
NC7045323           VROOM                             94,153.00          94,043.51           10.950       85.00      NY
NC7045327           SMITH                            153,000.00         152,412.94           12.500       60.00      NY
NC7045328           SMITH                             27,000.00          26,993.77           15.990       50.00      AR
NC7045331           SAVIN                             40,000.00          40,000.00           10.250       75.15      NY
NC7045332           DIAZ                              74,750.00          74,732.71           12.950       65.00      NJ
NC7045408           NOBLES                            17,000.00          17,000.00           12.950      100.00      PA
NC7045451           KORNBLITH                         85,000.00          84,911.14           11.750       45.95      NY
NC7045454           JADOONANAN                        25,000.00          24,958.59           13.500       43.20      NY
NC7045455           RESNICK                          255,500.00         255,448.44           13.550       70.00      NY
NC7045456           MASTROCOLA                        23,600.00          23,560.90           13.500       89.77      NY
NC7045457           WAAS                             104,000.00         103,760.39           10.500       80.00      NY
NC7045463           MARTINEZ                          45,000.00          44,940.74           10.000       29.03      NY
NC7045466           CADAVERO                          50,000.00          49,938.31           10.500       45.46      NY
NC7045467           TAGGART-LEGGIO                   125,000.00         124,860.31           11.250       74.97      NY
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
NC7045470           PATTERSON                        159,600.00         159,600.00           10.500       70.00      NY
NC7045473           SOTO                              49,000.00          49,000.00           10.750       80.00      NY
NC7045485           ROSENBLOOM                       163,500.00         163,453.12           11.990       75.00      NJ
NC7045487           SESSA                             65,000.00          64,971.19            9.990       22.41      NY
NC7045489           PETERS-THOMAS                     63,750.00          63,733.68           12.500       75.00      NY
NC7045490           VARCIANNA                        204,000.00         203,899.66            9.500       85.00      NY
NC7045491           OSSWALD                           64,000.00          63,970.50           12.990       76.86      NY
NC7045563           YERARDI                          225,000.00         224,910.39           10.490       67.16      MA
NC7045569           GASS                             100,000.00          99,971.33           11.990      100.00      NY
NC7045576           FERGUSON                         148,750.00         148,684.05            9.990       85.00      NY
NC7045584           FLEMING                           81,600.00          81,567.50           10.490       80.00      MA
NC7055027           FRATER                            40,000.00          40,000.00           11.990       68.97      NJ
NC7055029           HANNON                            38,000.00          37,961.53           11.990       77.69      NJ
NC7055039           CLARKE                           112,000.00         111,967.89           11.990       70.00      NY
NC7055040           CUZZOPOLI                         78,400.00          78,210.67            9.990       70.00      MA
NC7055041           DELEON                           119,000.00         119,000.00            9.990       85.00      FL
NC7055045           GAMBOA                           127,500.00         127,463.44           11.990       75.00      NY
NC7055051           MERANDO                           50,000.00          49,908.96           12.990       95.06      NY
NC7055052           MORRIS                           211,250.00         211,250.00           11.990       65.00      NY
NC7055053           PILGRIM                           65,000.00          65,000.00           10.500       40.63      NY
NC7055059           SMITH                            117,000.00         116,962.61           11.500       63.24      NY
NC7055061           ULIANO                            45,000.00          44,891.33            9.990       33.43      NY
NC7055065           WILDMAN                           75,000.00          74,973.20           10.990       55.56      NY
NC7055067           WHITAKER                          31,500.00          31,436.89           11.990       89.97      NY
NC7055086           ERICSON                           26,500.00          26,448.20           12.250       93.63      MD
NC7055091           NEU                              120,000.00         120,000.00           10.750       80.00      NY
NC7055095           VITRANO                          168,000.00         168,000.00           10.990       64.61      NY
NC7055113           RATNER                            33,750.00          33,737.94           10.990       75.00      PA
NC7055121           DONNELLY                          23,000.00          22,975.14           11.500       83.59      MA
NC7055123           WATKINS                           20,000.00          19,910.42           11.490       55.80      OR
NC7055128           HABERSAAT                         18,000.00          18,000.00           10.990       71.85      NY
NC7055132           LEVINE                            25,200.00          25,148.35           11.750       70.00      FL
NC7055134           BALL                              20,000.00          19,976.87           10.990       15.09      MA
NC7055135           KANOWITZ                          22,400.00          22,350.69           10.990       82.59      NY
NC7055136           DIODONET                          36,000.00          36,000.00           12.500       74.69      FL
NC7055137           SPEAR                             15,000.00          15,000.00            9.900       30.00      FL
NC7055139           RAMIREZ                           37,500.00          37,480.57            9.900       75.15      NY
NC7055204           VAN DE LOO                       152,000.00         151,951.43           11.500       80.00      NY
ND7020001           EMERY                            170,500.00         168,897.24            9.090       48.71      NJ
ND7040141           FRANKLIN                          12,750.00          12,725.66           12.500       85.00      NJ
NT6125227           BURCHETT                          24,000.00          23,934.67           12.990       69.87      NY
NT7015274           SCOTT                             13,500.00          13,425.45           12.990       75.12      MD
NT7025248           PEREZ                             48,000.00          47,958.36           12.000       66.67      NJ
NT7025289           BENNETT                          335,750.00         335,750.00           10.750       85.00      GA
NT7035265           AYRES                             46,000.00          45,907.84           11.990       75.35      VA
NT7045061           MARKERT                           24,000.00          23,958.36           13.490       89.39      NJ
NT7045068           JIMENEZ                           10,000.00           9,958.99           12.990       76.04      NJ
NT7045074           O'BRIEN N/K/A H                   40,000.00          40,000.00           12.990       51.16      NJ
NT7045078           MONACELLI                        120,000.00         120,000.00           11.750       70.70      NJ
NT7045082           MOSTAFA                          110,000.00         110,000.00           10.990       60.11      NJ
NT7045086           HARDY                             55,250.00          55,234.15           11.990       85.00      NJ
NT7045093           HALE                              50,000.00          50,000.00           11.990       84.83      NJ
NT7045097           TATE                              10,000.00           9,985.02           14.990       71.00      NJ
NT7045098           MARQUIS                           20,000.00          20,000.00           11.750       24.75      NJ
NT7045100           JONES                             31,000.00          30,925.20           13.990       88.07      GA
NT7045103           TYLER                             30,000.00          30,000.00           11.990       84.80      GA
NT7045106           WEI AKA CELIA S                   45,454.00          45,295.55           13.500       74.93      NJ
NT7045111           LEMOINE                           36,500.00          36,500.00           13.490       74.97      GA
NT7045112           LOCKWOOD                          36,000.00          35,729.18           11.750       80.00      NJ
NT7045114           VOSS                              31,200.00          31,200.00           11.750       83.23      NJ
NT7055060           ORCUTT                            60,000.00          59,867.91           10.990       84.66      NJ
PB7040004           OTTO                              54,728.00          54,601.79           10.490       84.20      PA
PB7040006           KARABETSOS                       130,000.00         129,828.58            9.990       84.97      PA
PB7040007           TILLMAN                          183,200.00         183,152.59           12.450       80.00      IN
PB7040009           CALLAGHAN                         47,000.00          46,895.18           10.850       63.51      PA
PB7040011           MUELLER                           44,200.00          44,145.39           10.490       85.00      PA
PB7040013           HILLIARD                          80,000.00          79,821.57           10.850       80.00      PA
PB7040014           WARD                              25,000.00          24,947.49           11.490       59.52      PA
PB7040015           PACKARD                          106,300.00         106,065.89           11.490       74.99      GA
PB7040016           FORSYTH                          121,600.00         121,556.54           10.990       80.00      MD
PB7040018           ULLOM                             43,200.00          43,095.67            9.900       80.00      WV
PB7040019           OLIVER                            40,800.00          40,786.07           11.200       85.00      OH
PB7040020           MACKO, JR.                        58,500.00          58,468.08           10.100       62.23      OH
PB7040024           STARRETT                          29,300.00          29,291.52           11.950       54.26      OH
PB7040028           BARKER                            39,900.00          39,885.14           10.800       70.00      FL
PB7040032           RAE                               60,800.00          60,775.07           11.350       80.00      PA
PB7040033           LEECAN                            34,850.00          34,838.49           11.350       85.00      PA
PB7040034           ALEXANDER                         30,000.00          29,929.59           10.300       70.59      PA
PB7040035           CAREY                             52,500.00          52,443.18           11.490       75.00      DE
PB7040040           HAGLER                            32,000.00          31,986.67           10.300       78.05      WI
PB7040042           MASCHERMA                         74,700.00          74,613.59           10.990       90.00      PA
PB7040043           BAILEY                            50,400.00          50,385.09           11.850       90.00      OH
PB7040046           MCMICHAEL                         14,400.00          14,372.52           12.500       74.95      PA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
PB7040048           ANTAL                             20,200.00          20,121.98           13.990       89.93      PA
PB7040050           ROSS, JR.                         40,000.00          39,956.70           11.490       63.49      DE
PB7040052           BOWLES                            68,000.00          67,972.09           10.350       85.00      IN
PB7040053           MARTIN                            85,500.00          85,476.86           12.250       90.00      OH
PB7040055           REYNOLDS                          60,000.00          59,988.95           13.950       80.00      OH
PB7040056           SHAFFER                           68,400.00          68,324.07           11.300       88.83      PA
PB7040057           BREES                            216,000.00         215,920.43           10.850       90.00      NJ
PB7040058           COOK                             108,000.00         107,955.67           10.350       80.00      OH
PB7040060           HOWARD                            40,000.00          39,990.75           12.950       78.43      OH
PB7040065           PIERCEFIELD III                   79,900.00          79,875.57           11.700       85.00      IN
PB7040067           DUGGAN                            54,035.00          54,016.96           11.300       88.58      WI
PB7040072           RUFF                              86,000.00          85,957.25            9.450       78.18      OH
PB7040075           CAFFARELLI                        22,600.00          22,462.66           13.990      100.00      PA
PB7040076           MASSEY, JR.                       51,000.00          50,977.40            9.990       85.00      PA
PB7040088           CLAPPS                            55,675.00          55,656.61           11.350       85.00      PA
PD7040001           PIKE                             100,000.00          99,958.51           10.300       60.79      AZ
PD7040002           CARLSON                           20,000.00          19,959.93           11.990       52.84      PA
TB6080104           DELONG                           127,000.00         126,943.70            9.990       79.37      FL
TB6120268           BLEHM                             50,000.00          49,597.04           14.490       11.18      FL
TB7010007           OLIVER                            37,050.00          37,039.23           16.750       65.00      GA
TB7020408           ORVIN                             22,500.00          22,453.88           11.750       56.25      SC
TB7020452           STENGEL                           32,156.97          32,106.38           14.490      100.00      FL
TB7030209           HOBBS                             52,800.00          52,778.04           10.290       80.00      FL
TB7030285           PEREZ                             74,500.00          74,432.34           12.790       59.60      FL
TB7030307           MCQUILLEN                         60,000.00          59,781.85           11.750       75.00      IA
TB7030312           BUFFINGTON                        28,700.00          28,700.00           12.250       79.95      FL
TB7030358           BASSETT                           26,585.00          26,565.95           14.500       65.00      NE
TB7030398           JORDAN                            32,625.00          32,550.18           10.550       75.00      FL
TB7030399           KONGEAL                           13,700.00          13,686.60           12.250       73.03      FL
TB7030409           SCHWENK                           84,800.00          84,593.51            9.900       80.00      NE
TB7030434           TICE                              54,800.00          54,708.78           10.550       71.17      FL
TB7030444           PITTS                             35,000.00          34,986.06           10.490       79.55      GA
TB7030450           RICE                              38,250.00          38,165.80           10.990       84.80      FL
TB7030460           DILORENZO                         56,000.00          56,000.00           11.100       74.67      FL
TB7030512           MARBRA                            34,600.00          34,532.21           12.250       79.91      FL
TB7030557           PETERSON                          48,000.00          48,000.00           12.790       75.00      FL
TB7040018           JACKSON                           44,000.00          43,904.13           11.100       80.00      GA
TB7040030           EKSTRAND                          40,000.00          39,990.83           12.990       42.78      FL
TB7040095           NGUYEN                            19,500.00          19,463.49           12.700       39.00      IA
TB7040137           TOTTEN                            71,400.00          71,381.93           12.550       70.00      IA
TB7040148           MAKAR                             68,000.00          67,954.40            9.990       80.00      OH
TB7040157           WADE                              47,950.00          47,950.00           10.550       79.92      FL
TB7040172           SCHLENKER                         43,000.00          42,986.99           11.750       72.88      FL
TB7040181           ASTORE                            40,100.00          40,100.00           12.700       45.29      FL
TB7040222           BOWLES                            41,200.00          41,200.00           12.250       80.00      TN
TB7040225           HARRIS                            31,500.00          31,500.00            9.800       59.43      GA
TB7040291           KLIX                              18,500.00          18,500.00           14.490       91.40      FL
TB7040324           HUNTER                            30,200.00          30,200.00           10.550       48.71      OH
TB7040493           HUGHEE                            31,500.00          31,500.00           12.250       74.12      SC
TB7050004           BECKWITH                          40,000.00          40,000.00           11.400       80.00      FL
TB7050007           FUDGE                             28,125.00          28,125.00           11.750       75.00      LA
TB7050031           ASTLING                           52,900.00          52,900.00           10.850       77.79      FL
TB7050087           SHEALY                           176,000.00         176,000.00            9.600       80.00      SC
TB7050121           CARDEN                            52,000.00          52,000.00           10.550       80.00      TN
TB7050131           BRIGGS                           103,200.00         103,200.00           11.100       80.00      SC
TC6040579           JONES                             28,920.00          28,896.04           15.390       60.25      GA
TC6060989           MOORE                             21,800.00          21,754.04           11.450       74.88      FL
TC6110905           FRENCH                            15,000.00          14,820.32           13.990       97.24      SC
TC6110973           PAGE                              10,200.00          10,012.40           10.000       95.00      AR
TC6110975           PARSONS                            9,750.00           9,668.03           15.990       95.00      NC
TC6111166           EDENS                             52,000.00          51,658.84           13.240       80.00      NC
TC6111541           YATES                             56,700.00          56,401.95           12.250       90.00      SC
TC6120062           BAKER                             74,000.00          73,809.59           11.625       58.73      VA
TC6120093           BRENNER                           99,900.00          99,377.65           10.625       90.00      VA
TC6120094           BRENT                             39,500.00          38,041.38           12.750       60.52      CA
TC6120291           HOUSE                             37,500.00          37,374.64           11.500       75.00      AL
TC6120322           KENDALL                           25,000.00          24,121.56           14.750      100.00      CA
TC6120358           LINDSEY JR                        79,800.00          79,578.09           10.625       79.96      TX
TC6120429           MOORE                            229,400.00         228,884.90           12.250       84.99      IL
TC6120438           NEAVITT                           50,000.00          46,854.99           13.375       94.82      CA
TC6120517           ROSSITER                          70,500.00          70,262.59           10.375       75.00      OR
TC6120524           SANCHEZ                          130,450.00         130,077.43           10.500       89.97      FL
TC6120561           SOLESKY                           88,720.00          88,484.89           11.500       80.00      AZ
TC6120884           MCMILLAN                          52,250.00          52,184.54           12.690       77.98      OH
TC6123102           KOVIVIC                           78,740.00          78,711.83           15.875       62.00      IL
TC7010244           TOICH                             48,000.00          47,774.62           12.700       79.92      NY
TC7010710           WEINRAUB                          73,500.00          73,351.68            9.500       21.94      NY
TC7011082           GRIER                             53,000.00          52,946.19           13.625       69.74      OR
TC7011126           OLIVER, JR.                       48,000.00          47,971.67           14.990       60.00      GA
TC7011168           FRYE                              72,400.00          72,339.87           13.500       68.95      IN
TC7011239           GOODSON                           45,600.00          45,532.46           10.890       80.00      OK
TC7011377           HAHN                              42,000.00          41,969.84           10.990       30.00      IN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7011408           GREEN                             31,200.00          31,110.63           12.500       80.00      MI
TC7011420           MCKINNEY                          30,000.00          29,982.85           13.850       74.07      MI
TC7011480           FOX                               29,750.00          29,595.06           14.500       10.10      UT
TC7011669           MELOCHE                           11,750.00          11,169.39           12.240       85.00      FL
TC7011692           WILSON                           100,000.00          99,870.02           11.490       80.00      IL
TC7011722           BOWEN                             32,000.00          31,709.29           13.240       47.76      FL
TC7011779           PHILLIPS                          54,750.00          54,618.08           12.490       75.00      IL
TC7015419           CORNELL                           36,500.00          36,468.41           16.990       67.59      MI
TC7015591           MARSH                            108,000.00         107,944.43           12.500       75.00      FL
TC7015678           BYRD                              54,000.00          53,972.49           13.000       69.23      NC
TC7020047           MOSS                              83,000.00          82,948.81           14.800       41.50      WV
TC7020089           WILLIAMS                         106,000.00         105,911.55           15.990       64.83      IL
TC7020339           TRENT                            191,250.00         190,906.59            9.990       75.00      NJ
TC7020451           MCNAMARA                          46,400.00          46,346.08           12.000       80.00      FL
TC7020515           CRONMILLER                        27,000.00          26,983.74           14.900       75.00      PA
TC7020517           FREEMAN                           47,000.00          46,968.31           13.150       78.33      IN
TC7020523           HUFFMAN                           25,000.00          24,911.98           10.950       68.49      MI
TC7020629           CHEEK                             72,000.00          71,952.29           13.200       65.45      GA
TC7020633           GUY                               31,200.00          31,017.77           12.400       80.46      NC
TC7020647           MAXWELL                           56,000.00          55,843.04           12.700       74.27      GA
TC7020686           HARRIS                            56,000.00          55,947.24           13.950       70.00      IL
TC7020691           MATTHEWS                          10,000.00           9,876.15           17.950       38.46      IL
TC7020814           SLIGH, SR.                        42,925.00          42,885.67           11.750       85.00      SC
TC7020845           REISER                           135,000.00         134,218.73           11.990       71.84      NJ
TC7020936           BEESON                            84,960.00          84,884.42           11.990       80.00      IN
TC7020982           FINDLEY                           28,100.00          27,952.79           13.540       70.25      TN
TC7021176           SANDER                            57,500.00          57,441.09           11.900       79.86      IA
TC7021232           KIRK                              63,920.00          63,899.80           11.550       80.00      OH
TC7021282           HUNT                             112,000.00         111,911.16           12.400       80.00      TN
TC7021352           RICHMOND                          31,500.00          31,492.83           16.050       70.00      MO
TC7021474           HOLMSTEDT                         40,800.00          40,790.67           13.000       80.00      NE
TC7021478           GIBBS                             50,000.00          49,948.43           11.850       62.86      AZ
TC7021529           SNEED                             12,500.00          12,449.66           11.990       61.67      FL
TC7021735           NOEL                              21,000.00          20,992.64           14.200       42.86      NE
TC7021764           BOYLAN                            25,000.00          24,955.62           13.000       72.31      IA
TC7021829           ALICE                             25,600.00          25,594.08           12.950       80.00      AR
TC7021830           COOK                              60,550.00          60,530.18           14.490       70.00      IN
TC7021850           WESTPHAL                          15,900.00          15,837.53           12.250       79.97      NE
TC7021862           ELKINS                            42,000.00          41,989.05           12.830       50.00      IN
TC7021932           GUHN                              55,500.00          55,486.72           12.800       75.00      IA
TC7022061           CISNEROS, JR                      25,900.00          25,880.73           13.990       70.00      IN
TC7022078           FLICKINGER                        74,750.00          74,694.31           12.990       89.95      MI
TC7022091           GONSALVES                         82,350.00          82,286.84           12.550       90.00      GA
TC7022094           GREENE                           123,250.00         123,106.48           11.990       85.00      GA
TC7022135           LINDSEY                          101,150.00         101,079.70           12.990       85.00      GA
TC7022317           GARDNER                           90,000.00          89,837.03            9.950       70.87      OR
TC7022329           ARNOLD                           123,000.00         122,767.65            9.750       74.77      UT
TC7022782           BOWLING                           45,900.00          45,863.98           13.750       85.00      TN
TC7022851           TIERNEY                           46,750.00          46,713.71           12.500       85.00      NC
TC7030101           ZAMAN                             63,000.00          62,722.31           13.150       84.27      IL
TC7030126           BRYCE                            102,000.00         100,358.39            8.490       10.58      DC
TC7030266           SMITH                             61,500.00          60,935.14           10.750       75.00      UT
TC7030374           KORCHICK                          23,700.00          23,597.98           10.990       78.61      NJ
TC7030398           BOWERS                            15,500.00          12,325.88           13.950       80.00      CA
TC7030407           DEGUZMAN                          40,000.00          39,389.76           13.500       63.42      CA
TC7030437           LANE                              47,397.00          38,742.68           14.950       90.00      CA
TC7030458           SPEED                             47,250.00          34,426.75           14.950       75.02      CA
TC7030468           WATKINS                           60,000.00          59,737.04            9.750       78.95      KY
TC7030469           WILDOER                           51,000.00          50,316.37           12.800       89.14      IL
TC7030505           FRANCOM                          399,500.00         399,299.01           12.600       84.11      UT
TC7030552           GAMBLE                            58,400.00          58,342.73           12.490       80.00      SC
TC7030656           ELLIS, JR                         39,800.00          39,613.88           14.750       10.01      MD
TC7030658           FARLEY                            51,800.00          51,769.42           14.990       70.00      FL
TC7030839           HENSLEY                           54,800.00          54,766.38           13.540       80.00      TN
TC7030855           STEWART                           46,750.00          46,728.00           12.900       85.00      TN
TC7030907           HALL                              58,400.00          58,369.88           12.490       80.00      OH
TC7030918           RAINBOLT                          41,300.00          41,265.64           14.500       70.00      IN
TC7030977           REEVES                           162,400.00         162,237.56           11.350       79.22      UT
TC7031099           CLAUSE                           260,000.00          19,091.04           11.250       65.00      PA
TC7031121           POLSKY                            49,000.00          48,702.51           11.990       80.00      NJ
TC7031264           MARTINEZ                          23,000.00          22,784.74           13.990       10.00      WA
TC7031299           KING                              28,600.00          28,580.97           11.350       65.00      IL
TC7031388           DUNFEE                            68,200.00          68,162.22           13.990       74.94      DE
TC7031828           FELLING                          111,750.00         111,698.51           12.990       75.00      FL
TC7031839           GUINAN                            45,000.00          44,835.25           12.990       96.08      FL
TC7031880           MOLNAR                            83,700.00          83,661.44           12.990       90.00      FL
TC7031980           COLEMAN                           86,000.00          85,906.96           10.990       78.18      IL
TC7031985           CURTIS                            63,200.00          63,176.80           13.990       80.00      MD
TC7032064           CARRENO A/K/A J                   61,800.00          61,763.84           13.750       79.95      FL
TC7032132           ASHER                             25,350.00          25,215.77           12.750       66.71      TX
TC7032223           WALTON                            23,622.00          23,585.35           13.900       55.00      TX
TC7032233           ROBERTS                           28,125.00          28,021.16           10.750       75.00      TX
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7032309           RANDLE                            25,200.00          25,169.99           13.750       70.00      PA
TC7032344           CUMMINGS JR.                     164,700.00         164,605.29           12.000       90.00      MI
TC7032414           MEYERS                            58,500.00          58,415.21           10.990       90.00      GA
TC7032511           NAHMIAS                           18,900.00          18,880.68           11.250       67.50      MD
TC7033036           CACIOPPE                          48,000.00          47,673.81           12.850       20.87      NJ
TC7033043           FEAGIN                            35,000.00          34,985.64           13.500       47.30      FL
TC7033047           PIPER                            112,000.00         111,968.65           12.100       70.00      IA
TC7033112           NELSON                            80,000.00          79,613.09           10.490       70.80      UT
TC7033140           JOHNSON                           29,400.00          29,340.25           11.840       70.00      AR
TC7033141           CARPENTER                         32,000.00          31,991.80           12.490       69.56      FL
TC7033176           JOSEPH                            35,000.00          35,000.00           11.540       77.78      IN
TC7033276           HUNTER                            43,200.00          43,200.00           11.340       80.00      NE
TC7033285           BALLENTINE                       108,000.00         107,922.14           10.990       80.00      NE
TC7033308           CLARK                            104,400.00         104,374.25           12.750       71.26      FL
TC7033328           MENSAH                            48,000.00          47,984.79           11.540       80.00      IN
TC7033372           FLOWERS                           13,900.00          13,859.50           15.500      100.00      NC
TC7033409           JOHNSON                           20,250.00          18,746.18           11.050       75.00      AR
TC7033448           MORRISON                          47,750.00          47,738.83           12.900       79.98      SD
TC7033460           MURRAY                            65,000.00          64,973.26           10.340       59.09      NE
TC7033480           WASHINGTON                        20,250.00          20,250.00           13.500       75.00      AR
TC7033504           BRAZAITIS                         26,400.00          26,400.00           10.990       79.96      IN
TC7033532           COLE SR                           70,000.00          69,973.01           10.640       73.68      UT
TC7033537           SESSOMS                           37,050.00          37,016.81           13.500       65.00      NC
TC7033585           RAY                               30,000.00          29,993.88           13.500       50.85      AR
TC7033610           FREEMAN                           17,000.00          17,000.00           15.240       45.95      NE
TC7033657           TURNER                            24,800.00          24,800.00           12.040       80.00      AR
TC7033668           DAVIDSON                          28,000.00          28,000.00           13.800       70.00      TX
TC7033694           STERBA                            78,695.00          78,613.72           11.840       80.00      NE
TC7033716           OSBORNE                           50,000.00          49,924.09           14.850       94.99      UT
TC7033720           ANGLIN                           113,000.00         113,000.00           10.590       76.87      AZ
TC7033722           GAUGER                            52,397.37          52,382.51           12.040       80.00      GA
TC7033748           ROWE                              38,782.90          38,774.41           13.190       62.55      TN
TC7033768           LASKOWSKI                         26,000.00          25,876.25           12.750       59.16      TN
TC7033772           ANSARI                            92,000.00          91,958.42            9.900       80.00      FL
TC7033806           ADAMS                             20,000.00          19,959.93           11.990       58.33      UT
TC7033807           JACKSON                           26,800.00          26,800.00           10.500       80.00      AR
TC7033812           ANDRE                             62,000.00          62,000.00           10.750       79.49      FL
TC7033820           VICTOR                           142,000.00         141,940.46           10.250       71.00      FL
TC7040060           ALEXANDER                         41,000.00          40,849.89           12.990       89.77      NY
TC7040062           ANGE                              70,000.00          69,941.04           10.250       53.85      NY
TC7040065           BAKER                             32,490.00          32,478.07           13.990       99.99      WA
TC7040066           BECKETT                           53,550.00          53,510.79           10.900       90.00      OH
TC7040068           BLOIS                            157,000.00         156,836.59            9.250       60.39      NY
TC7040070           BONGIORNO                         40,000.00          39,818.27           10.700       55.17      NY
TC7040071           BOYK                              84,000.00          83,930.00           10.300       67.20      IL
TC7040074           BUELL                             29,000.00          28,898.91           13.500       92.63      NY
TC7040076           CARVALHO                         100,000.00          99,910.97            9.990       68.49      MA
TC7040082           COLOMBO                           30,000.00          29,976.91           13.990       99.47      NY
TC7040083           COMER                            116,000.00         115,908.38           10.550       80.00      MD
TC7040084           CONDISS                           65,000.00          64,952.92           10.950       76.29      AZ
TC7040085           CORTESI                           65,000.00          64,841.00           10.600       76.47      NY
TC7040102           GAMBOA                            48,000.00          47,902.33           11.990       71.62      IL
TC7040104           GIBBS                             25,000.00          24,889.42           10.990       66.67      IN
TC7040107           GOLDBERG                          15,000.00          14,950.15           13.990       95.00      ID
TC7040108           GRASSIA, SR                       31,300.00          31,236.32           11.990       84.48      NY
TC7040113           HAYNES                            35,600.00          35,475.32           13.990      100.00      UT
TC7040179           SANCHEZ                           32,000.00          31,910.68           12.600       73.73      NY
TC7040180           SATTER                            93,000.00          92,913.79            9.800       74.70      OR
TC7040181           SCARLETT                          66,000.00          65,824.69            9.990       76.74      OH
TC7040182           SCHELLER                          50,000.00          49,940.51           10.550       56.50      OR
TC7040183           SCHUE                             99,875.00          99,803.29           10.990       85.00      IN
TC7040187           SHERER                            77,400.00          77,344.44           10.990       90.00      WI
TC7040188           SHIPLEY                          176,375.00         175,938.16            9.980       85.00      OR
TC7040189           SIMMONS                           19,400.00          19,316.63           11.300       84.88      CT
TC7040191           SOUTHERS                          73,100.00          73,040.37           10.400       76.95      WA
TC7040193           STRADFORD                        121,600.00         121,486.08            9.750       80.00      CT
TC7040199           TURCK                             59,500.00          59,378.94           11.990       70.00      NY
TC7040205           VORWERK                          159,000.00         158,717.49           12.990       57.92      NY
TC7040213           WHEELER                           29,200.00          29,179.03           10.990       57.26      RI
TC7040214           WHITAKER                          37,600.00          37,441.43           11.500       85.00      MD
TC7040215           WHITSELL                          38,000.00          37,819.21           10.200       71.03      KY
TC7040217           WINIECKI                          10,000.00           9,922.30           13.990       85.00      NY
TC7040220           ZIEMER                            50,000.00          49,964.11           10.990       33.00      OR
TC7040248           THOMPSON III                     112,250.00         112,145.40           11.700       89.80      FL
TC7040249           TICE                              75,000.00          74,965.75           13.030       75.00      TX
TC7040250           TREVINO                           18,200.00          18,188.22           13.300       70.00      TX
TC7040251           TREVINO                           22,750.00          22,735.25           13.300       70.00      TX
TC7040252           WHITE                             35,100.00          35,078.84           12.000       90.00      MS
TC7040254           WRIGHT                            20,000.00          19,908.65           14.950       40.00      SC
TC7040256           BIRT                              42,000.00          41,805.61           10.500       70.00      IN
TC7040267           MEEKER                            61,200.00          61,156.06           10.990       90.00      WI
TC7040298           DEKKER                            20,000.00          19,958.27           11.800       88.06      IL
TC7040306           OLSON                            142,500.00         141,034.75           10.700       75.00      MN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7040307           SEVERIN                           44,200.00          44,173.50           11.900       85.00      WI
TC7040310           SPARTZ                            24,050.00          24,036.71           14.000       65.00      MN
TC7040313           ZGAK II                           30,200.00          30,149.66           13.900       99.99      IL
TC7040318           BUTTS                             31,500.00          31,472.67           12.000      100.00      VA
TC7040320           CARLSEN                           80,250.00          80,136.74            9.750       75.00      CA
TC7040321           COLLINS                          112,000.00         111,849.74            9.990       80.00      CA
TC7040332           HORTON                            22,750.00          22,738.12           14.250       65.00      WV
TC7040333           JOHNSON                           53,300.00          53,253.35           13.500       65.00      MD
TC7040337           MCKINNEY                          36,000.00          35,916.21            8.750       48.00      CA
TC7040344           STRICKLAND                        36,000.00          35,872.06           13.000       46.15      OR
TC7040346           VASQUEZ                          184,000.00         183,778.68           10.500       80.00      CA
TC7040347           WHETMAN                           91,000.00          90,871.57            9.750       70.00      UT
TC7040348           WHITE                             21,000.00          20,843.49           13.990       60.00      OK
TC7040349           ALEXANDER                         96,000.00          95,942.92           11.850       74.42      FL
TC7040351           DIOGUARDO                         64,000.00          63,954.03           10.990       80.00      NJ
TC7040353           FRANCIS                           72,750.00          72,683.61            9.875       75.00      FL
TC7040354           GAGNON                            24,430.00          24,413.60           11.300       70.00      NH
TC7040357           IBBETSON                          31,500.00          31,488.43           13.990       51.22      NJ
TC7040359           KORNHAUSER                        23,000.00          22,906.13           11.850       85.51      NJ
TC7040400           DALTON                            27,000.00          26,910.25           13.990       60.00      OH
TC7040401           DONIHEE                           51,100.00          50,852.17            9.990       70.00      CT
TC7040403           HARTMAN                           72,000.00          71,809.33            9.990       80.00      NY
TC7040409           PARADISO                          66,000.00          65,788.73            8.500       47.14      NJ
TC7040410           RODRIGUEZ                         42,000.00          41,927.21           13.500       94.17      NY
TC7040411           SHAW                              70,000.00          69,932.22           11.500      100.00      NJ
TC7040413           AL-HACHAMI                       102,400.00         102,358.42           13.550       80.00      MI
TC7040414           ALAMMARE                          78,000.00          77,961.20           12.650       60.00      MI
TC7040415           BROUSSEAU                         93,600.00          93,573.51           12.050       90.00      MI
TC7040416           DARNELL                           24,000.00          23,986.93           12.250       63.16      MI
TC7040421           GARZA                             44,000.00          43,989.21           12.690       78.57      MI
TC7040422           HOSKO                             80,750.00          80,688.71           10.750       85.00      MI
TC7040423           KAVANAGH                          39,000.00          38,981.64           12.900       84.97      MI
TC7040426           MOORE                             44,000.00          43,940.98            9.990       80.00      IN
TC7040429           SPARKS                            18,900.00          18,822.14           11.750       37.06      MI
TC7040430           STEPHENS                          35,000.00          34,769.66           10.250       74.47      MI
TC7040432           TAYLOR                            27,200.00          27,176.15           11.950       80.00      OH
TC7040433           TVERBERG                          46,320.00          46,297.14           12.690       80.00      MI
TC7040436           ZELLER                            49,500.00          49,462.95           10.800       90.00      IN
TC7040441           BRYAN                             60,000.00          59,781.48           11.900       75.00      NM
TC7040453           OLGUIN                           153,300.00         153,245.22           10.990       65.23      NM
TC7040455           PHILLIPS                         110,000.00         109,862.18           10.250       67.48      NM
TC7040459           ZANGARA                          345,000.00         344,912.21           15.990       62.73      NM
TC7040460           QUINN                             33,000.00          32,989.59           14.650       59.35      NC
TC7040463           BAKER                             19,500.00          19,439.76           14.740       65.00      TN
TC7040465           BELFON                            24,720.00          24,700.78           10.620       80.00      FL
TC7040469           BROWN                             22,000.00          21,985.04           11.240       30.99      AR
TC7040472           COLE                              37,500.00          37,238.29           10.490       50.00      OK
TC7040474           DETIEGE                           76,050.00          76,037.63           14.490       65.00      LA
TC7040478           ELDRED                           205,956.00         205,445.56            9.365       69.82      AZ
TC7040482           GANDOLFO                          28,000.00          27,979.89           10.990       45.90      CT
TC7040485           GRAY                              20,000.00          19,992.65           13.990       61.54      OK
TC7040488           HERRERA                           43,050.00          43,030.17           12.990       70.00      FL
TC7040490           KEISER                            35,250.00          35,218.63            9.990       75.00      OH
TC7040493           LOPEZ                             51,750.00          51,468.98            8.740       75.00      CA
TC7040500           MOSBY                             19,000.00          18,932.87           13.365       51.35      TN
TC7040504           PENA                              52,500.00          52,453.25            9.990       75.00      CA
TC7040505           PRIDE                             40,950.00          40,937.35           14.740       59.78      OH
TC7040506           REAGAN                            57,000.00          56,945.10            9.620       75.00      CA
TC7040507           REED, JR                          39,650.00          39,637.03           14.490       65.00      LA
TC7040508           ROMERO                            92,000.00          91,918.08            9.990       80.00      NV
TC7040521           AVITIA                            41,350.00          41,309.33           12.750       64.61      TX
TC7040524           BEDOY                             37,800.00          37,758.44           12.250       70.00      TX
TC7040525           BERTSCHY                          52,935.00          52,866.51           11.500       76.72      TX
TC7040532           CANO                              40,800.00          40,762.62           11.750       85.00      TX
TC7040536           COLEMAN                           25,000.00          24,975.10           12.750       65.79      TX
TC7040538           DRAKE                             28,550.00          28,535.30           12.500       71.37      TX
TC7040540           EDWARDS                           43,900.00          43,843.06           11.500       79.10      TX
TC7040553           JIMENEZ                           48,000.00          47,797.55           11.500       80.00      TX
TC7040564           PRATT                             44,800.00          44,771.21           11.500       82.96      TX
TC7040566           RIVAS                             32,625.00          32,609.14           12.750       75.00      TX
TC7040579           WELLS                             94,400.00          94,372.98           12.000       80.00      TX
TC7040580           WELLS                             94,400.00          94,372.98           12.000       80.00      TX
TC7040581           WELLS                             90,500.00          90,421.52           12.000       79.95      TX
TC7040584           ADAMS                             48,000.00          47,728.55           12.740       75.00      SC
TC7040585           ADAMS                             12,000.00          11,948.55           15.590       93.61      SC
TC7040586           AGUNDIZ                           61,200.00          61,038.13            8.990       80.00      NC
TC7040587           ALCON                             42,000.00          41,920.67           12.540       80.00      NC
TC7040588           ALEXANDER                         13,400.00          13,367.67           10.000      100.00      AR
TC7040589           AMOS                              13,000.00          12,954.11           15.890       95.83      VA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7040591           AYERS                             38,000.00          37,922.68           11.990       80.00      MS
TC7040592           BALLARD                           72,000.00          71,850.53           11.840       81.82      SC
TC7040593           BALLARD                           10,000.00           9,972.46           15.890       93.18      SC
TC7040595           BARNES                            38,400.00          38,301.90           13.340       80.00      AR
TC7040596           BATTEN                            70,400.00          70,265.88           10.490       80.00      SC
TC7040597           BECKHAM                          100,000.00          99,889.96           11.840       80.00      AR
TC7040601           BENNETT                           52,000.00          51,564.92           12.740       62.65      NC
TC7040602           BENNETT                          127,200.00         126,902.05            9.840       79.01      VA
TC7040603           BENTON                            48,000.00          47,900.35           11.840       80.00      NC
TC7040606           BIDDIX                             7,950.00           7,915.91           15.590       98.45      NC
TC7040607           BILELLO                           85,000.00          84,775.19           10.000       85.00      AR
TC7040608           BILELLO                           15,000.00          14,927.32           10.000      100.00      AR
TC7040609           BLACKWELL                         45,600.00          45,543.62           10.490       80.00      NC
TC7040610           BODY                              32,400.00          32,360.96           10.490       80.00      TX
TC7040611           BOTTOMS                           34,000.00          33,938.77           12.890       75.56      VA
TC7040612           BOWDEN                            35,600.00          35,527.30           11.990       80.00      NC
TC7040613           BOWEN                             30,400.00          30,296.47           13.740       79.79      VA
TC7040614           BOX                               44,000.00          43,951.57           11.840       80.00      NC
TC7040615           BOX                               11,000.00          10,969.70           15.890      100.00      NC
TC7040616           BRADNER                           43,000.00          42,961.45           12.990       68.91      VA
TC7040618           BRAMLETT                          60,000.00          59,926.00           11.190       78.95      NC
TC7040619           BRAMLETT                          10,000.00           9,971.46           15.540       92.11      NC
TC7040622           BRANNON                           50,665.00          50,558.39           14.740       77.95      TX
TC7040623           BROGDEN                           59,120.00          59,077.55           10.990       80.00      VA
TC7040626           BROWN, JR.                        52,800.00          51,792.03           11.740       80.00      NC
TC7040627           BROWN                            202,500.00         202,303.55           11.490       75.00      FL
TC7040628           BRYAN                             64,400.00          64,103.76           13.390       76.67      NC
TC7040630           BURKE                             42,400.00          42,368.90           10.890       80.00      NC
TC7040631           BURNS                             51,200.00          50,962.81           10.490       80.00      VA
TC7040632           BURRUS                            50,000.00          49,985.17           11.840       80.00      VA
TC7040633           BUTTONE                           36,000.00          35,980.38           12.240       80.00      SC
TC7040634           BUTTS                             59,600.00          59,516.91           14.740       80.00      OK
TC7040635           ARNOLD                            38,750.00          38,511.42           11.840       85.00      TN
TC7040636           CALDWELL                          42,750.00          42,667.32           12.280       75.00      NC
TC7040637           CANUP                             44,800.00          44,766.97           10.890       80.00      NC
TC7040639           CAMPBELL                          48,000.00          47,933.19           10.490       80.00      VA
TC7040640           CANUP                              8,400.00           8,376.85           15.890       95.00      NC
TC7040641           CARRELLI                          32,393.00          32,262.55           11.990       83.90      NC
TC7040642           CARSWELL                          72,800.00          72,747.74           10.990       80.00      NC
TC7040643           CASSADA                           30,700.00          30,415.58           10.990       84.90      VA
TC7040645           CHAPPELL                         110,330.00         110,234.13           11.990       85.00      NC
TC7040646           CHURCH                            32,000.00          31,955.45           10.490       80.00      NC
TC7040647           CLARK                             48,000.00          47,917.59           13.240       75.00      AR
TC7040649           COLE                              45,600.00          45,559.49           11.890       80.00      NC
TC7040650           COLEMAN, JR                       50,400.00          50,201.46           12.240       80.00      SC
TC7040652           COLGAN                            83,120.00          82,948.60           11.890       80.00      TN
TC7040653           COLLINS                           66,400.00          66,092.42           10.490       80.00      NC
TC7040654           CONNER                            76,320.00          76,275.02           11.890       80.00      NC
TC7040655           COOK                              52,500.00          52,452.00           12.740       75.00      VA
TC7040656           COPELAND                          44,800.00          44,767.13           10.890       80.00      SC
TC7040657           CORTESE                           47,200.00          47,172.51           11.490       80.00      NC
TC7040658           COWANS                            82,400.00          82,047.26           11.340       79.23      NC
TC7040659           CRISP                             48,000.00          47,948.04           11.490       80.00      SC
TC7040660           CROSBY                            46,900.00          46,807.38           10.840       70.00      NC
TC7040661           DAVIS                             32,000.00          31,796.79           11.890       80.00      SC
TC7040665           DICKERSON                         60,800.00          60,572.67           10.490       80.00      AR
TC7040668           DOUGLAS                           95,600.00          95,550.70           12.490       80.00      NC
TC7040669           EARLE                             40,000.00          39,948.79           10.400       80.00      NC
TC7040670           EARLE                              7,500.00           7,468.79           15.890       95.00      NC
TC7040671           EDMONDS                           79,800.00          79,480.81            9.990       76.00      NC
TC7040673           ELEY                              15,000.00          14,935.71           15.590       93.04      SC
TC7040674           ELGIN                             74,000.00          73,924.18           11.240       79.57      VA
TC7040675           DAVIS                             40,800.00          40,772.28           13.090       80.00      NC
TC7040676           EPES                              20,500.00          20,456.87           11.740       51.25      VA
TC7040678           FORBES, JR.                       58,500.00          58,189.36            8.990       75.00      NC
TC7040682           GAINES                            60,000.00          59,946.71           11.890       80.00      NC
TC7040683           GARVIN                            58,500.00          58,459.76           11.190       65.00      GA
TC7040684           GATEWOOD                         136,000.00         135,903.32           12.890       85.00      OK
TC7040685           GATEWOOD                          15,000.00          14,937.58           15.890        9.38      OK
TC7040686           GERALD                           128,000.00         127,599.45           11.840       80.00      SC
TC7040687           GERALD                            15,000.00          14,935.71           15.590        9.38      SC
TC7040688           GILMORE                           71,400.00          71,234.06           10.990       85.00      NC
TC7040689           GRANT, SR.                        44,000.00          43,883.63           10.000       80.00      OK
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7040690           GREEN                             48,500.00          48,363.02            9.490       80.83      SC
TC7040691           GULLETT                           51,200.00          51,162.43           10.890       80.00      NC
TC7040692           HARD                              70,000.00          69,922.62           10.890       80.00      OK
TC7040693           HARRIS                            60,000.00          59,725.92           10.990       80.00      FL
TC7040694           HYDE                              38,400.00          38,297.10           12.990       80.00      NC
TC7040696           JOLLY                             50,400.00          50,173.96           10.840       80.00      NC
TC7040697           JOHNSON                           80,000.00          79,866.39           10.490       80.00      NC
TC7040700           JONES                             62,400.00          62,324.79           10.490       80.00      AR
TC7040703           KING                              45,900.00          45,594.09           10.990       85.00      AR
TC7040704           KOLBE                             57,600.00          57,553.92           10.490       80.00      MO
TC7040706           LEA                               74,800.00          74,720.55           12.040       85.00      VA
TC7040708           LINCLON                           67,000.00          66,867.99            9.990       55.83      VA
TC7040709           LOBBINS                           55,200.00          55,042.47           12.540       80.00      TN
TC7040712           MARLOWE, JR.                       4,750.00           4,700.32           15.890       89.52      NC
TC7040713           MCCALL                            40,825.00          40,512.94            9.490       56.31      NC
TC7040714           MCCAULEY                          52,000.00          51,787.61           11.840       80.00      VA
TC7040715           MCGREGOR                          68,000.00          67,838.81           10.840       80.00      MS
TC7040717           MCNEIL                            76,800.00          76,754.72           11.890       80.00      NC
TC7040718           MCNEIL                            14,400.00          14,360.32           15.890       95.00      NC
TC7040719           MEJIA                             64,875.00          64,831.41           13.140       75.00      FL
TC7040721           MITCHELL                          78,800.00          78,224.34            9.990       80.00      NC
TC7040722           MITCHELL                          49,600.00          49,499.10           11.990       80.00      VA
TC7040723           MORRIS                            27,000.00          26,943.19           11.740       75.00      AR
TC7040724           MORRIS                             9,000.00           8,956.40           10.000      100.00      AR
TC7040726           MOSLEY, SR.                       15,000.00          14,957.42           15.590       99.23      SC
TC7040727           MOSLEY                            46,400.00          46,365.95           10.890       80.00      MS
TC7040729           NORMAN                            64,400.00          64,113.68            9.990       80.00      NC
TC7040731           ONTIS                             37,600.00          37,506.69           10.490       80.00      IL
TC7040732           ONTIS                              9,400.00           9,374.09           15.890       20.00      IL
TC7040733           OVERTON,JR.                       26,831.00          26,694.31            9.450       84.91      AR
TC7040736           PATTERSON                         30,400.00          30,309.84           12.240       80.00      AR
TC7040737           PATTERSON                          3,800.00           3,772.28           10.000       90.00      AR
TC7040738           PATTERSON                         54,154.00          54,109.73           10.390       54.15      NC
TC7040739           PATTON                            32,000.00          31,890.50           13.690       88.58      TN
TC7040740           PEACE                             56,000.00          55,963.95           11.490       80.00      NC
TC7040741           PENDERGRASS                       31,875.00          31,811.90           12.740       75.00      SC
TC7040743           PENN                              12,000.00          11,950.08           15.890      100.00      VA
TC7040744           PERRY                             72,600.00          71,945.55           11.490       78.67      VA
TC7040746           PETTIGREW                         42,000.00          41,936.77           14.190       72.41      SC
TC7040749           POINDEXTER                        10,200.00          10,172.17           15.990      100.00      VA
TC7040750           POLLOCK                           80,000.00          79,846.05           10.990       80.00      NC
TC7040752           PRUNTY                            72,000.00          71,947.16           10.890       77.84      AR
TC7040753           RIDDICK                           70,400.00          70,102.82           11.490       80.00      NC
TC7040755           RITCH                             74,000.00          73,671.55           10.840       79.57      NC
TC7040756           RITZIE                            48,800.00          48,732.07           10.490       80.00      NC
TC7040757           ROBERTS, JR                       40,425.00          40,395.98           10.990       75.00      NC
TC7040759           ROGERS                            16,500.00          16,411.04           13.240       75.00      AR
TC7040761           RUSHING                           15,000.00          14,369.21           11.540       24.00      TX
TC7040763           SANDRICK                          64,920.00          64,819.31           11.490       80.00      KS
TC7040764           SCALES                            12,700.00          12,612.02           15.890       89.69      NC
TC7040765           SCALES                            45,150.00          44,924.77           12.990       70.00      NC
TC7040766           SELLS                             31,500.00          31,420.28           10.340       75.00      NC
TC7040767           SELLS                              8,000.00           7,977.95           15.890       94.05      NC
TC7040768           SEXTON                            72,000.00          71,832.66           10.990       80.00      OK
TC7040770           SIMMONS                           36,000.00          35,979.02           11.940       78.26      MO
TC7040771           SIMMONS                            9,000.00           8,970.69           15.590       97.83      MO
TC7040776           SOWERS                            38,500.00          38,267.34           12.040       64.17      VA
TC7040777           STAFFORD                          79,960.00          79,888.98           11.890       80.00      TN
TC7040778           STEVENSON                         24,500.00          24,408.90           11.740       70.00      MO
TC7040780           SUMMERFIELD                       11,500.00          11,379.71           15.890       86.54      VA
TC7040783           TRAYHAM                           52,800.00          52,707.68           11.540       80.00      VA
TC7040784           URQHARDT                          32,500.00          32,444.64           11.690       47.79      VA
TC7040786           VOELLER                           12,600.00          12,565.29           15.890      100.00      FL
TC7040788           WHITE                             44,000.00          43,739.08           12.240       73.70      GA
TC7040789           WILCOX                            61,600.00          61,523.90           10.490       80.00      VA
TC7040791           WILLIS                            80,750.00          80,696.77           11.390       85.00      NC
TC7040792           WISE                              38,400.00          38,334.06           13.240       80.00      SC
TC7040793           YOUNG                             97,750.00          97,618.92            9.990       85.00      VA
TC7040840           AURICH                           103,950.00         103,837.56           10.990       90.00      WY
TC7040846           CASTRELLON                        50,000.00          49,965.16           11.150       16.95      CA
TC7040847           COTTON                            47,320.00          47,095.89           10.250       65.00      ID
TC7040848           CRANDALL                          64,000.00          63,689.59            9.990       61.24      CA
TC7040859           LOVIK                            164,000.00         163,868.79           10.490       80.00      CA
TC7040861           MATUDIO                           60,000.00          59,901.60           13.250       69.53      CA
TC7040864           MITCHELL                          74,750.00          74,706.92           11.990       65.00      OR
TC7040865           MOKAYEF                          300,000.00         299,671.03            9.000       78.95      CA
TC7040869           OLSON                            104,000.00         103,824.68            8.900       65.00      OR
TC7040872           ROSE                             240,000.00         239,734.07            8.950       50.00      CA
TC7040879           FERNANDEZ-WERRE                  110,000.00         109,595.84            8.500       47.83      CA
TC7040881           WHALEN                            82,000.00          81,834.07            9.500       89.00      CA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7040913           GARRISON                          72,000.00          71,935.89            9.990       80.00      OR
TC7040995           HERNANDEZ                         22,400.00          22,345.62           10.250       74.92      CA
TC7041000           MCCLURE                           35,750.00          35,698.18           10.990       65.00      CA
TC7041007           OTT                              202,000.00         199,969.52            9.550       56.11      CA
TC7041009           SADDIK                           116,800.00         115,946.75            9.990       80.00      CA
TC7041012           SHETTLEROE                       114,750.00         113,774.52            8.990       75.00      CA
TC7041140           SPEAKS                            93,000.00          92,971.08           11.625       74.96      TX
TC7041178           HARTLEY                           55,800.00          55,780.74           11.150       90.00      MI
TC7041179           HROMEK                            61,600.00          61,585.42           12.850       70.00      MI
TC7041180           HUGHES                           100,300.00         100,248.40           12.500       85.00      MI
TC7041181           MCNUTT                            56,000.00          55,974.95            9.950       70.00      MI
TC7041182           MUTCH                             50,000.00          49,987.76           12.700       45.05      MI
TC7041184           ROHDE                             86,400.00          86,355.53           12.500       60.00      MI
TC7041187           ANDERSON                          37,200.00          37,132.89           13.100       80.00      GA
TC7041188           BELL                              26,817.00          26,766.06           12.550       85.00      NC
TC7041196           COTTERELL                         49,600.00          49,559.54           10.400       80.00      KY
TC7041197           CRIGGER                           15,800.00          15,771.12           12.950        5.83      KY
TC7041199           DAVIS                             60,375.00          60,365.74           14.740       75.00      GA
TC7041201           ELLER                             21,000.00          20,917.49           12.250       19.36      NC
TC7041203           FINCH                             57,400.00          57,383.21           11.900       73.59      NC
TC7041232           SMITH                             41,650.00          41,629.49           12.700       85.00      TN
TC7041235           TAYLOR                           107,525.00         107,484.71           13.900       85.00      TN
TC7041236           WAGERS                            16,900.00          16,867.74           12.500       24.32      TN
TC7041237           WALKER                            43,500.00          43,490.05           13.000       64.92      TN
TC7041239           WATSON                            42,000.00          41,912.27           11.550       70.00      TN
TC7041246           ELIASON                           85,000.00          84,916.05            9.500       56.67      WA
TC7041250           GANSTER                           95,000.00          94,885.51           10.490       64.19      WA
TC7041252           HARSHBARGER                       76,500.00          76,392.71           10.990       90.00      WY
TC7041256           KJOLSO                            65,000.00          64,908.28            9.750       58.04      WA
TC7041261           SHAY                              40,000.00          39,974.30           11.500       74.12      ID
TC7041262           SPIELGELBERG                     161,500.00         161,384.05           10.990       89.97      MT
TC7041265           WALTERS                           48,750.00          48,386.02            9.750       75.00      ID
TC7041266           WATKINS                           65,500.00          65,438.63            9.750       68.95      WA
TC7041289           WOODS                             69,600.00          69,580.08           12.000       80.00      MI
TC7041292           BOLES                             33,000.00          32,996.85           16.750       60.00      TN
TC7041294           BREVARD                           17,500.00          17,471.79           14.240       31.25      NC
TC7041295           DRISKELL                          52,875.00          52,865.89           14.240       72.43      GA
TC7041297           DEMARCO                           20,100.00          20,085.11           10.850       64.84      PA
TC7041332           BARBER                            72,000.00          71,902.70            9.800       76.60      GA
TC7041335           BILLS                             30,000.00          29,945.37           12.990       89.42      NJ
TC7041336           BRIDGES                           63,200.00          63,171.98            9.990       80.00      NC
TC7041340           CALLAHAN                          90,000.00          89,891.83           10.700       86.25      CT
TC7041416           AMBERSON                          37,800.00          37,724.27           11.990       90.00      GA
TC7041418           BATTS                             31,500.00          31,468.12           11.990       75.00      TN
TC7041419           BIGHEM                            35,750.00          35,741.75           15.990       65.00      TN
TC7041420           BILBREY                           28,800.00          28,794.10           13.490       80.00      TN
TC7041422           BOWMAN                            24,800.00          24,747.95           11.500       80.00      TN
TC7041423           BRACKEN                           34,000.00          33,949.09           14.990       54.84      TN
TC7041426           BROOKS                            20,000.00          19,911.55           10.990       40.00      TN
TC7041427           BRUCE                             24,000.00          23,987.62           12.490       80.00      TN
TC7041428           CADLE                             24,500.00          24,455.39           12.990       59.76      GA
TC7041429           CARNEY                           239,947.00         239,792.56           11.490       88.87      TN
TC7041430           CARTER                            31,131.27          31,037.49           14.990       96.35      TN
TC7041431           CARTER                            72,250.00          72,114.93           11.750       85.00      TN
TC7041432           CARTWRIGHT                        15,400.00          15,371.96           12.990       70.00      TN
TC7041435           DAUGHERTY                         16,000.00          15,970.87           12.990       47.06      TN
TC7041436           DAVIS                             31,500.00          31,481.73           15.990       60.00      TN
TC7041439           ELROD                            102,000.00         101,729.88            9.990       85.00      TN
TC7041440           ELROD                             17,884.42          17,753.56           14.990       99.90      TN
TC7041441           ETCHISON                          79,200.00          79,185.55           13.990       80.00      TN
TC7041442           FOSTER                            44,400.00          44,387.27           11.990       85.39      GA
TC7041443           FRIZZELL                          53,000.00          52,984.80           11.990       81.53      TN
TC7041444           GIBSON                            87,250.00          87,047.50           11.000       83.89      GA
TC7041447           GRIGGS                            60,000.00          59,969.06           12.490       80.00      MS
TC7041448           HENRY                             24,800.00          24,688.99           11.500       80.00      MO
TC7041449           HIBBS                             58,500.00          58,457.99           10.990       90.00      GA
TC7041451           JONES                             18,737.12          18,698.94           14.990       97.71      TN
TC7041452           KEEN                              15,568.02          15,521.11           14.990       97.57      TN
TC7041453           KIESEL                           139,200.00         139,157.81           11.740       80.00      TN
TC7041455           KITTRELL                          40,000.00          39,911.94           10.990       62.50      TN
TC7041458           LIVELY                            60,000.00          59,846.37           10.250       82.19      TN
TC7041459           LOCKRIDGE                         67,065.00          67,041.03           10.990       85.00      TN
TC7041460           MARCH                             23,800.00          23,757.71           12.990       70.00      TN
TC7041462           MASON                             39,100.00          39,063.01           12.490       85.00      MS
TC7041467           MIDDLEBROOKS                      30,406.07          30,277.72           11.490       89.92      TN
TC7041468           MOONEYHAN                         15,000.00          14,939.59           11.990       60.00      TN
TC7041469           MOORE                             25,062.69          24,983.40           14.490       98.91      TN
TC7041472           NOLL                             108,500.00         108,465.25           11.490       65.96      TN
TC7041473           OWSLEY                            49,973.21          49,898.41           14.990       97.00      TN
TC7041475           POCHE                             77,200.00          77,177.87           11.990       77.20      TN
TC7041476           PRITCHETT                         39,000.00          38,921.87           11.990       73.58      TN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7041478           ROBISON                           28,000.00          27,878.21           11.990       80.00      TN
TC7041479           RUSSELL                           42,700.00          42,571.33           14.990       70.00      TN
TC7041481           SKAGGS                            51,000.00          50,992.62           14.990       75.00      TN
TC7041482           SPEEGLE                           35,200.00          35,132.82           12.500       80.00      TN
TC7041483           STEWART                          161,075.00         161,017.57           11.000       85.00      MS
TC7041484           SUDDETH                           27,000.00          26,937.79           10.500       47.37      TN
TC7041485           TAYLOR                            16,960.00          16,891.71           11.990       80.00      TN
TC7041486           TAYLOR                            46,400.00          46,377.11           14.490       80.00      TN
TC7041487           THOMPSON                          48,790.00          48,450.61           12.990       41.70      TN
TC7041489           TOTHEROW                          33,000.00          32,978.76           11.490       75.00      TN
TC7041490           TURPIN                            81,900.00          81,873.77           11.490       90.00      TN
TC7041491           TUTOR                             26,000.00          25,881.75           14.990       98.33      MS
TC7041493           VENTORS                           27,000.00          26,985.29           12.240       57.45      TN
TC7041494           WARD                              28,000.00          27,988.98           13.490       80.00      TN
TC7041495           WASHINGTON                        22,400.00          22,391.79           13.990       68.29      TN
TC7041497           WEBB                             110,000.00         109,929.36           11.500       89.43      TN
TC7041500           WHITESIDE                         91,800.00          91,726.45           10.500       85.00      TN
TC7041571           BINKS                             70,000.00          69,805.34           10.625       70.00      UT
TC7041572           BINKS                             84,500.00          84,230.29           10.625       65.00      UT
TC7041573           BINKS                             33,600.00          33,506.53           10.625       70.00      UT
TC7041574           BINKS                             99,000.00          98,683.95           10.625       75.00      UT
TC7041576           CANTOR                            63,900.00          63,824.27            8.625       79.97      FL
TC7041578           CARTER                            11,350.00          11,164.25           15.125      100.00      IL
TC7041588           LUMPKIN                          134,460.00         134,285.19           11.490      100.00      FL
TC7041599           SCHWEITZER                        12,150.00          12,075.57           13.400       91.76      FL
TC7041629           WILCOX                           172,000.00         171,964.81           13.490       80.00      TN
TC7041630           WILLIAMS                          65,000.00          64,813.60           12.490       65.06      MS
TC7041631           WILLIAMS                          36,000.00          35,990.70           12.490       80.00      TN
TC7041666           MARRS                            206,500.00         206,364.44           11.400       84.98      OH
TC7041668           WAGNER                           120,000.00         119,973.17           13.100       75.00      GA
TC7041670           WILSON                           174,250.00         174,200.03           11.990       85.00      GA
TC7041671           TROENDLE                          39,200.00          39,189.39           12.250       70.00      UT
TC7041963           ROSS                              21,000.00          20,977.81           11.100       69.54      OR
TC7042071           BERNAL                           240,000.00         239,797.42           10.240       84.20      CA
TC7042076           BUNTING                           29,000.00          28,979.21           11.000       59.79      NC
TC7042077           BURBANK                           32,400.00          32,389.29           11.350       75.00      UT
TC7042085           CURTIS                            78,000.00          77,977.68           12.000       50.98      UT
TC7042092           FISCHER                          172,000.00         171,775.97            9.500       80.00      CA
TC7042119           JACKSON                           21,500.00          21,404.69           11.240       90.00      CA
TC7042120           JACKSON                          100,000.00          99,910.97            9.990       74.63      CA
TC7042122           JEFFERSON                         51,000.00          50,675.77           11.500       68.00      IL
TC7042128           LEMS                              52,500.00          52,474.45           12.750       75.00      UT
TC7042132           MANLEY                            17,400.00          17,388.45           13.250       60.00      TX
TC7042135           MCCLAIN JR                        83,000.00          82,597.81           10.000       74.11      AZ
TC7042136           MCCLENDON                         30,800.00          30,793.34           13.250       70.00      MS
TC7042142           NEMEC                             35,000.00          34,979.82           11.990       81.38      CA
TC7042151           PHELP                             38,250.00          38,221.93           10.890       85.00      IN
TC7042156           REED                              72,000.00          71,947.28           10.900       75.00      IL
TC7042161           SAATKAMP                          47,000.00          46,959.04           11.990       82.21      WI
TC7042171           STANFORD                         104,550.00         104,496.20           12.500       85.00      MS
TC7042175           STEVENS                           72,799.00          72,545.85           11.750       65.00      FL
TC7042177           STEVENSON                         28,050.00          28,019.68           11.000       85.00      MT
TC7042289           BENDER                            66,500.00          66,481.99           12.250       73.89      IA
TC7042290           COLLINGSWORTH                     28,800.00          28,742.29           11.990       79.92      CA
TC7042291           DENNY                             45,200.00          45,113.73           12.500       79.93      KY
TC7042292           FARLEY                            36,900.00          36,893.26           13.990       69.62      MI
TC7042293           FOX                               50,000.00          49,976.96           12.990       73.53      MI
TC7042294           GILLILAND                         71,000.00          70,930.60           12.250       79.78      AR
TC7042295           GRABOWSKI                         57,000.00          56,985.41           12.500       39.31      NY
TC7042299           KOLARIK                           61,400.00          61,382.39           11.990       74.88      MI
TC7042300           NELSON                            63,900.00          63,887.51           13.690       74.30      IA
TC7042301           O'HARA                            75,600.00          75,586.23           14.000       70.00      MN
TC7042302           O'REAR                            35,100.00          35,093.16           13.700       60.00      TN
TC7042303           PRATT                             54,500.00          54,486.51           12.650       77.86      WI
TC7042305           ROCK                              20,000.00          19,909.67           15.250       50.00      IL
TC7042307           SNOOK, JR.                        60,000.00          59,986.25           12.990       80.00      WA
TC7042309           WAGNER                            49,800.00          49,790.92           13.990       74.66      IN
TC7042310           WILSON                            81,300.00          81,270.95           10.990       70.09      MA
TC7042311           AL-NOON                           72,000.00          71,970.78           13.550       80.00      MI
TC7042312           ANIBAL                           175,000.00         174,887.61           11.500       70.00      MI
TC7042315           BRIGGS                            69,700.00          69,681.13           12.250       85.00      MI
TC7042316           COOPER                            33,000.00          32,993.78           13.850       44.00      MI
TC7042317           CORLEY                            73,600.00          73,585.31           13.600       80.00      OH
TC7042319           DENOYER                          114,400.00         114,361.37           11.250       80.00      MI
TC7042323           GASSON                            60,000.00          59,976.41           10.550       80.00      OH
TC7042324           GLADNEY                           43,500.00          43,447.18           11.800       75.00      IN
TC7042325           HOWARD                            74,570.00          74,543.11           10.950       85.00      IL
TC7042326           HUGHES                            61,600.00          61,585.09           12.750       70.00      MI
TC7042328           LENOIR                            92,000.00          91,979.20           13.050       80.00      MI
TC7042331           MCMAHON                           66,500.00          66,425.25           12.150       70.00      MI
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TC7042334           MORRIS                            66,725.00          66,703.15           11.390       85.00      IN
TC7042336           REITZ                             72,000.00          71,985.47           13.550       80.00      MN
TC7042339           WELLS                             24,000.00          23,978.89           10.050       80.00      IN
TC7042384           BATTLE                            24,750.00          24,744.01           12.750       66.89      PA
TC7042386           DUPELL                            61,750.00          61,729.15           11.250       63.66      PA
TC7042387           FEBO                              60,000.00          59,867.91           10.990       52.17      MA
TC7042388           FINCH                            270,000.00         269,748.43           12.990       69.97      FL
TC7042390           KIM                              150,000.00         149,946.39           10.990       75.00      PA
TC7042394           SANBORN                           80,800.00          80,779.09           12.450       80.00      ME
TC7042396           SHELDON                           56,100.00          56,035.51           12.050       85.00      NJ
TC7042400           ALDANA                            36,400.00          36,258.81            9.750       65.00      CA
TC7042401           ARELLANO                          41,280.00          41,244.12           11.990       39.69      CA
TC7042404           BALKE                             76,000.00          75,697.20           10.050       78.35      KS
TC7042412           COHEN                            153,000.00         152,937.54           10.375       90.00      PA
TC7042413           CONUS                             71,500.00          71,262.19           12.400       67.45      KS
TC7042416           DEJESUS                          493,000.00         490,437.67            8.875       85.00      CT
TC7042432           GOMEZ                             22,640.00          22,607.17           10.990       73.03      CO
TC7042444           HUERTO, JR.                       15,800.00          13,113.66           14.950       90.00      CA
TC7042448           KIEFER                            41,000.00          40,907.80           12.990       52.56      KS
TC7042450           LARSON                           110,450.00         109,975.52            9.625       88.36      AZ
TC7042456           MORTON                            84,800.00          83,579.89           10.300       80.00      KS
TC7042458           NELSON                           132,500.00         131,510.71            9.750       31.18      CO
TC7042461           O'HARA                            96,000.00          95,694.36           11.250       78.05      KS
TC7042463           PROCTOR                           98,800.00          98,486.27           10.000       67.21      KS
TC7042464           PROCTOR                          153,750.00         150,235.43           13.950       75.00      CA
TC7042473           STEELE                            81,600.00          81,378.84           10.000       80.00      KS
TC7042483           WILSON                           372,000.00         367,223.14            9.490       78.86      IL
TC7042487           JOHNSON                           96,000.00          95,981.49           13.750       80.00      TN
TC7042488           MASON                             63,000.00          62,954.76           10.990       90.00      TN
TC7042494           REDLAWSK                          22,100.00          22,095.22           13.250       83.71      MI
TC7042495           REECE                             52,200.00          52,182.38           11.250       82.86      MI
TC7042496           SEPULVEDA                         79,500.00          79,472.86           11.200       71.62      MI
TC7042498           SCALF, JR.                        60,000.00          59,988.16           13.650       75.00      TN
TC7043011           KNOBEL                            42,000.00          41,906.24           10.840       67.74      TN
TC7043015           ELLIS                             33,000.00          32,992.78           13.190       70.21      TN
TC7043022           SUDER                             66,400.00          66,400.00           11.750       80.00      MI
TC7043053           GIBSON                            52,000.00          51,987.22           12.680       80.00      NE
TC7043058           KERNS                             64,000.00          63,991.26           15.240       77.11      AR
TC7043102           WILSON                            22,100.00          22,100.00           15.240       65.00      AR
TC7043138           VOLLMER                           14,250.00          14,225.30           13.500       75.00      NE
TC7043149           MINER                             24,000.00          24,000.00           14.750       75.00      AR
TC7043154           PATILLO                           37,500.00          37,421.88           13.500       75.00      TN
TC7043191           JOHNSON                           21,000.00          20,978.92           12.050       79.34      FL
TC7043261           LANDRY                            10,000.00          10,000.00           11.840       76.57      LA
TC7043269           GEIERSBACH                        24,000.00          23,975.70           11.990       80.00      MI
TC7043289           SHARP                            107,000.00         106,892.97            9.940       58.47      MI
TC7043319           REED                              48,750.00          48,737.10           12.350       75.00      FL
TC7043348           MATHIS                            58,000.00          58,000.00           10.490       70.73      IL
TC7043370           BENTON                            54,500.00          54,468.07           10.640       36.33      LA
TC7043438           VOTROUBEK                         40,300.00          40,300.00           15.740       65.00      IA
TC7043491           DELVALLE                          68,000.00          67,968.61            9.800       80.00      FL
TC7043502           SILVERS                            9,981.36           9,981.36           14.500       99.93      TN
TC7043532           FOWLER                            75,000.00          75,000.00           11.050       75.00      TN
TC7043541           POPOVSKI                          45,600.00          45,585.95            9.600       76.00      MI
TC7043547           JENKINS                          450,000.00         449,870.96           11.990       28.13      VA
TC7043553           BARNES                            32,900.00          32,900.00           12.700       84.96      GA
TC7043555           FULLER                            10,500.00          10,500.00           13.240       79.92      IA
TC7043574           CONNORS                           60,900.00          60,900.00           12.800       70.00      MT
TC7043587           THEVENOT                          25,000.00          25,000.00           13.300       52.14      LA
TC7043597           HARMON                            55,200.00          55,200.00           12.250       80.00      TN
TC7043602           YAKUBSIN                         166,400.00         166,400.00           10.990       80.00      FL
TC7043647           STEVENS                           20,000.00          20,000.00           13.800       40.00      FL
TC7043780           SORTINO                           62,200.00          62,200.00           13.890       74.94      NE
TC7043811           MAYS                              22,400.00          22,332.32           13.550       70.00      AR
TC7043814           CHARLES                           28,000.00          27,990.85           14.500       70.00      LA
TC7043868           MORTON VIII                      198,490.00         198,490.00           14.200       75.00      TN
TC7043885           DAWSON JR                         60,000.00          60,000.00           13.300       76.43      IN
TC7050323           COOPER                            16,000.00          15,969.31           12.450       22.22      MI
TC7050331           LYNOTT                            88,000.00          87,976.40           12.290       80.00      MN
TC7050339           SELONKE                           61,750.00          61,738.62           13.950       65.00      MI
TC7050340           SPRUNK                            76,800.00          76,786.49           14.150       80.00      MN
TC7050457           BOLES                             86,000.00          85,906.91           11.490       80.00      NC
TC7050823           HOLLAND                          132,000.00         131,869.63            9.500       75.43      FL
TC7051163           WELCH                             69,600.00          69,600.00           11.850       80.00      MI
TC7051216           CINGOLANI                         63,000.00          62,978.26           11.150       90.00      MI
TC7051218           HANSON                           102,000.00         101,963.23           10.950       85.00      MN
TC7051228           RAMIREZ                           32,000.00          32,000.00           10.850       80.00      MI
TC7051229           ROWE                              31,975.00          31,975.00           11.890       73.51      OH
TD6120175           MAHURIN                           66,650.00          66,584.83           11.490       81.48      IN
TD6120239           HAYES                             88,600.00          88,585.62           14.500       69.22      WA
TD7010122           PRICE, JR.                        81,000.00          80,925.77           11.750       73.64      GA
TD7020233           MOORE                             30,000.00          30,000.00           12.090       46.12      CO
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                      ORIGINAL            CURRENT            GROSS
LOAN NUMBER         NAME                               BALANCE            BALANCE           COUPON        CTLV     STATE
- -----------         ----                               -------            -------           ------        ----     -----
<S>                 <C>                               <C>                <C>                 <C>          <C>       <C>  
TD7030011           LINVILLE                          40,000.00          39,980.32            9.500       74.07      KY
TD7030025           SIMMONS                           86,000.00          85,955.41            9.250      100.00      GA
TD7030059           JOHNSON                           20,500.00          20,500.00           11.750       20.10      DC
TD7030067           TOLMAN                           308,000.00         308,000.00            8.990       41.91      NY
TD7030068           GERRETY                           44,000.00          44,000.00            9.990       80.00      OH
TD7030075           PALMER                           144,000.00         143,932.81            9.750       80.00      KY
TD7030079           KATZENBERGER                      95,000.00          95,000.00            9.990       77.24      AZ
TD7030083           KENYADA                          104,000.00         103,962.91           11.000       80.00      GA
TD7030085           LORD                              72,000.00          72,000.00           12.550       80.00      MI
TD7030089           THOMAS                            50,000.00          49,980.34           10.550       78.12      GA
TD7030095           THOMAS, SR                        36,000.00          35,985.69           10.500       80.00      PA
TD7030103           WEBB                              22,000.00          21,963.32           13.900       63.49      FL
TD7030111           HERMAN                            97,500.00          97,468.14           11.400       69.64      MI
TD7030118           WHITE                             24,000.00          24,000.00           12.750       80.00      KY
TD7030130           ANDERSON                          48,000.00          47,975.63            9.350       80.00      FL
TD7040006           COTHRON                           25,000.00          24,969.95           10.700       66.67      NC
TD7040011           SAVIN                             73,750.00          73,728.42           11.900       84.98      NY
TD7040026           HOAGLAND                          37,600.00          37,600.00            8.850       80.00      PA
TD7040032           ADKINS                           110,000.00         110,000.00            8.550       59.78      FL
TD7040033           BOGNER                            57,600.00          57,524.04            9.990       80.00      OH
TD7040082           HALM JR                           76,000.00          76,000.00            8.550       80.00      NY
TD7040089           ROULEAU                          104,000.00         104,000.00           11.750       80.00      WI
TD7040093           THEODORE                          62,900.00          62,900.00           11.550       75.30      MD
TD7040106           DOSS                              61,600.00          61,600.00           11.100       80.00      MO
TD7040110           SMITH                             40,000.00          40,000.00            9.850       80.00      OH
TD7040119           BAILEY                            92,000.00          92,000.00            9.325       79.31      IL
TD7040124           BAKER                             83,000.00          83,000.00           10.550       77.57      GA
TD7040129           HEID                             109,500.00         109,500.00            8.900       45.16      NY
TD7040140           HILES                             98,800.00          98,800.00            9.990       80.00      VA
TT6110019           CARMAN-PALMER                     47,000.00          46,875.91           13.100       31.13      CO
TT7030009           NAWROCKI                          47,000.00          47,000.00           13.750       63.09      MI
TT7030019           WEST                              40,000.00          39,949.01           10.250       75.47      NY
WD7030036           KELLY                             41,900.00          41,728.84           11.840       31.50      CA
WD7030051           GILBERT                           92,500.00          92,415.69            9.990       84.09      OR
WD7030052           JOHNSON                           81,600.00          81,503.19            8.620       80.00      CA
WD7030053           WEHOLT                           114,000.00         113,790.56            8.990       83.82      OR
WD7030060           SMITH                            124,650.00         124,539.24           10.000       90.00      WA
WD7030120           MARTINEZ                         131,800.00         131,741.57            9.990       78.92      TX
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission