- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
June 23, 1997
IMC Home Equity Loan Trust 1997-3
-----------------------------------------------------
(Exact name of registrant as specified in its charter)
New York 333-24455-01 13-3915137
- ----------------------------- ------------ -------------------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification No.)
c/o The Chase Manhattan Bank, as Trustee
450 West 33rd Street, 15th Floor
New York, New York 10001
- ---------------------------------------- --------------------
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (202) 946-8600
No Change
-------------------------------------------------------------
(Former name or former address, if changed since last report)
<PAGE>
Item 2. Acquisition or Disposition of Assets
Description of the Certificates and the Mortgage Loans
On June 23, 1997, IMC Home Equity Loan Trust 1997-3 (the "Trust")
acquired $93,911,501.76 of Subsequent Home Equity Loans pursuant to the terms of
the Pooling and Servicing Agreement dated as of June 1, 1997, among IMC
Securities, Inc. (the "Depositor"), Industry Mortgage Company, L.P., as seller
and servicer (the "Servicer") and The Chase Manhattan Bank, in its capacity as
trustee (the "Trustee") and the Subsequent Transfer Agreement attached hereto as
Exhibit 10.1 among the Depositor, the Servicer and the Trustee dated as of June
23, 1997. The Subsequent Home Equity Loans possess the characteristics required
by the Prospectus dated June 6, 1997 and the Prospectus Supplement dated June 6,
1997 filed pursuant to Rule 424(b)(5) of the Securities Act of 1933 on June 11,
1997.
<PAGE>
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
(a) Not applicable
(b) Not applicable
(c) Exhibits:
10.1 Subsequent Transfer Agreement dated as of June 23, 1997 among
IMC Securities, Inc., Industry Mortgage Company, L.P. and IMC
Home Equity Loan Trust 1997-3.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
IMC HOME EQUITY LOAN TRUST 1997-3
By: IMC SECURITIES, INC., as Depositor
By: /s/ Thomas Middleton
--------------------------------
Name: Thomas Middleton
Title: President and Chief Operating Officer
Dated: July 3, 1997
<PAGE>
EXHIBIT INDEX
Exhibit No. Description Page No.
10.1 Subsequent Transfer Agreement dated as of June 23,
1997 among IMC Securities, Inc., Industry Mortgage
Company, L.P. and IMC Home Equity Loan Trust 1997-3.
Exhibit 10.1
SUBSEQUENT TRANSFER AGREEMENT
IMC Securities, Inc. (the "Depositor"), Industry Mortgage Company, L.P.
(the "Seller"), and IMC Home Equity Loan Trust 1997-3 (the "Purchaser") pursuant
to the Pooling and Servicing Agreement dated as of June 1, 1997 among the
Depositor, the Seller, as Seller and Servicer and The Chase Manhattan Bank, as
Trustee (the "Pooling and Servicing Agreement"), hereby confirm their
understanding with respect to the sale by the Seller and the purchase by the
Depositor and the sale by the Depositor and the purchase by the Purchaser of
those Home Equity Loans (the "Subsequent Home Equity Loans") listed on the
attached Schedule of Home Equity Loans.
Conveyance of Subsequent Home Equity Loans. As of June 23, 1997 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, setover and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for herein)
all right, title and interest in and to any and all benefits accruing from the
Subsequent Home Equity Loans (other than any principal received and interest
payments due thereon on or prior to June 1, 1997 whether or not received) (such
date, the "Subsequent Cut-Off Date") which are delivered to the Custodian on
behalf of the Trustee herewith (and all substitutions therefor as provided by
Sections 3.03, 3.04 and 3.06 of the Pooling and Servicing Agreement), together
with the related Subsequent Home Equity Loan documents and the interest in any
Property which secured a Subsequent Home Equity Loan but which has been acquired
by foreclosure or deed in lieu of foreclosure, and all payments thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing; and
proceeds of all the foregoing (including, but not by way of limitation, all
proceeds of any mortgage insurance, hazard insurance and title insurance policy
relating to the Subsequent Home Equity Loans, cash proceeds, accounts, accounts
receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts,
rights to payment of any and every kind, and other forms of obligations and
receivables which at any time constitute all or part of or are included in the
proceeds of any of the foregoing). The Seller shall deliver the original
Mortgage or mortgage assignment with evidence of recording thereon (except as
otherwise provided by the Pooling and Servicing Agreement) and other required
documentation in accordance with the terms set forth in Sections 3.05 and 3.07
of the Pooling and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Home Equity Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.07(b),
3.07(c) and 3.07(d) to the Pooling and Servicing Agreement are satisfied as of
the date hereof. The Seller also hereby affirms that all of the Subsequent Home
Equity Loans transferred pursuant to this Subsequent Transfer Agreement were
identified as of the Startup Date of the Initial Home Equity Loans.
<PAGE>
Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement, the
Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Home Equity Loans so transferred
from the Pre-Funding Account, $93,911,501.76 pursuant to this Subsequent
Transfer Agreement.
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
2
<PAGE>
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
IMC SECURITIES, INC.
as Depositor
By: /s/ George Nicholas
-----------------------------------
Name: George Nicholas
---------------------------------
Title: Chief Executive Officer
--------------------------------
INDUSTRY MORTGAGE COMPANY, L.P.
as Seller
By: Industry Mortgage Corporation,
its general partner
By: /s/ George Nicholas
-----------------------------------
Name: George Nicholas
---------------------------------
Title: Chief Executive Officer
--------------------------------
IMC HOME EQUITY LOAN TRUST 1997-3,
by The Chase Manhattan Bank, as Trustee
By: /s/ Ann Marie Josie
-----------------------------------
Name: Ann Marie Jose
---------------------------------
Title: Trust Officer
---------------------------------
Dated: June 23, 1997
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
AD7020002 DORSEY 38,500.00 38,459.33 11.100 70.00 MD
AD7030011 DEVANE 148,500.00 148,400.37 11.300 90.00 MD
AD7030016 BOONE, JR. 62,475.00 62,428.27 10.800 85.00 MD
AD7030027 JONES JR. 102,600.00 102,545.41 12.350 93.27 MD
AD7040058 BOYER 61,600.00 61,479.02 12.200 80.00 PA
AD7040059 WESZKA 42,500.00 42,466.18 13.750 85.08 MD
AD7040060 FOSTER 81,600.00 81,380.44 8.800 80.00 PA
AD7040063 NICHOLS 58,500.00 58,479.37 11.050 90.00 PA
AD7040065 UBER 60,300.00 60,277.54 10.800 90.00 PA
AD7040067 HILL 52,000.00 51,986.54 12.450 80.00 PA
AD7040068 WILSON 52,800.00 52,654.44 9.050 80.00 PA
AD7040070 EGAN 55,000.00 54,719.78 9.250 64.18 PA
AD7040072 MINEFIELD 16,800.00 16,784.34 12.600 80.00 PA
AD7040086 HANSLEY 128,000.00 127,966.87 12.450 80.00 MD
AD7040090 NELSON 61,625.00 61,604.19 11.250 85.00 MD
AD7040091 FRANKS 43,000.00 42,889.41 9.300 75.44 PA
AD7040093 DAVENPORT 49,500.00 49,484.53 11.600 90.00 MD
AD7040096 DENTON 17,800.00 17,773.35 14.990 99.83 GA
AD7040097 TOMS 26,000.00 25,948.93 12.200 89.08 MD
AD7040098 HAMMOND 58,500.00 58,483.26 12.000 90.00 MD
AD7040099 THOMAS, SR. 31,000.00 30,947.31 13.700 85.00 MD
AD7040103 MCQUILLER 69,700.00 69,664.25 9.300 85.00 PA
AD7040113 WATTS 60,000.00 59,932.95 11.250 73.17 DC
AD7040114 JOHNSON, JR. 97,000.00 96,962.27 10.600 78.86 MD
AD7040115 DEDMON 151,800.00 151,729.93 9.800 85.28 MD
AD7040116 DAILEY 68,500.00 68,479.51 11.800 54.37 MD
AD7040119 IACONELLI, JR 24,000.00 23,967.48 15.990 99.50 PA
AD7040221 LEDFORD 93,600.00 93,507.90 12.200 80.00 MD
AD7040224 VALENTIC 40,000.00 39,983.76 10.400 16.70 VA
AD7040226 BOSTDORF 70,975.00 70,800.59 9.800 85.00 PA
AD7040227 BEDILLION 30,000.00 29,973.35 12.950 70.59 PA
BB7030681 NARMI 11,600.00 11,581.77 14.500 100.00 IA
BB7040167 SMITH JR 58,500.00 58,488.72 13.750 90.00 IN
BB7040170 AMOS 73,500.00 73,487.80 14.400 70.00 NC
BB7040389 PATCHELL 37,000.00 36,992.61 13.600 74.00 WV
BD7030067 THUNSTALL 22,500.00 22,491.28 18.750 75.00 MO
BD7030073 ZIELINSKI 36,900.00 36,890.02 12.250 90.00 MI
BD7030201 MATTHEWS 30,100.00 30,095.22 14.600 47.03 MI
BD7030360 QUICK 23,000.00 22,981.05 13.500 65.71 MI
BD7030506 REILLY 71,250.00 71,225.14 11.100 75.00 PA
BD7031138 JOHNSON 19,500.00 19,487.64 13.950 57.35 WV
BD7040002 IVORY 30,000.00 29,954.45 14.850 74.07 MO
BD7040004 COLLINS 40,400.00 40,372.44 14.850 80.00 MO
BD7040012 GOODWIN 43,000.00 42,994.01 15.150 66.15 WV
BD7040014 ALEXANDER 64,600.00 64,572.92 12.500 85.00 MO
BD7040018 PULLIAM 34,000.00 33,938.15 13.000 85.00 IL
BD7040021 BROWN 30,800.00 30,780.29 15.300 80.00 MO
BD7040024 PARSLEY 18,000.00 17,996.76 14.050 60.00 KS
BD7040030 THURSTON 61,200.00 61,190.95 14.900 90.00 MO
BD7040036 HOLDERFIELD 20,500.00 20,480.24 12.350 62.12 IN
BD7040045 NEWMYER 18,200.00 18,175.24 15.950 44.39 PA
BD7040054 SYPERT 30,600.00 30,592.17 12.500 85.00 MO
BD7040057 COOK 25,000.00 24,996.63 15.300 26.88 KS
BD7040159 PULLIAM 22,500.00 22,466.31 14.990 90.53 IN
BD7040160 ZABEL 25,000.00 24,964.06 15.400 92.79 MN
BD7040164 HYATT 41,700.00 41,685.46 11.100 74.46 IN
BD7040168 GOSHTON 54,000.00 53,988.33 13.250 90.00 MI
BD7040172 RATLIFF 52,000.00 51,990.86 14.150 65.00 IN
BD7040177 SMITH 31,200.00 31,190.03 11.500 80.00 PA
BD7040181 THOMAS 21,053.00 21,021.20 14.900 60.00 IN
BD7040186 CORRIE 20,700.00 20,697.18 15.250 60.00 IN
BD7040202 COOPER 45,000.00 44,989.60 12.950 90.00 IN
BD7040216 SCHWARTZ 252,000.00 251,919.47 11.500 70.00 MI
BD7040220 SPATARO 56,625.00 56,615.60 14.400 75.00 PA
BD7040313 HOOPER 57,000.00 56,732.72 10.700 75.00 MI
BD7040317 CROWE 15,000.00 14,976.55 14.550 12.10 IN
BD7040322 LUSK 33,750.00 33,710.24 10.850 69.59 MI
BD7040329 JACKSON SR 59,000.00 58,984.13 12.450 78.67 MI
BD7040330 BATTLE 41,600.00 41,569.65 14.990 80.00 OH
BD7040331 O'DELL 57,000.00 56,992.06 15.150 54.03 WV
BD7040332 JONES 15,000.00 14,942.63 14.150 36.59 MI
BD7040334 BURKS 87,500.00 87,478.35 12.650 70.00 TN
BD7040335 EAST 65,700.00 65,684.64 12.900 90.00 IN
BD7040338 FACEMYRE 47,500.00 47,486.71 12.100 67.86 WV
BD7040341 CUNNINGHAM 36,000.00 35,925.50 10.850 76.60 MI
BD7040343 KOGER 31,500.00 31,492.96 13.100 85.14 IN
BD7040344 LONG 30,000.00 29,977.73 14.250 60.00 IN
BD7040347 BURNS 40,500.00 40,493.87 14.800 52.26 WV
BD7040367 LEVITSKY 56,250.00 56,205.56 13.800 75.00 OH
BD7040382 BURGESS 47,400.00 47,384.17 11.300 75.24 MI
BD7040469 DONGELL 50,000.00 49,990.89 14.000 50.00 PA
BD7040472 HOFFMAN 130,500.00 130,470.16 13.000 90.00 PA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
BD7040473 IDALSKI 90,000.00 89,947.14 8.650 75.00 MI
BD7040474 SHAFFER 12,400.00 12,397.77 14.050 30.24 MI
BD7040475 GOOD 30,100.00 30,093.86 13.500 70.00 PA
BD7040477 CAMERON 19,500.00 19,469.80 14.650 60.94 MI
BD7040481 QUICK 32,196.00 32,171.08 13.950 60.75 PA
BD7040492 GRIFFIN 27,500.00 27,496.34 15.350 45.08 MI
BD7040493 BURGH 59,600.00 59,587.27 13.300 80.00 PA
BD7040495 WELLS 18,000.00 17,966.94 12.900 28.13 MI
BD7040626 WIREMAN 15,000.00 14,991.80 16.400 34.88 MI
BD7040629 FETTY 41,250.00 41,239.79 12.650 75.00 OH
BD7040631 RUPE 297,500.00 297,424.71 12.550 84.28 OH
BD7040637 STAFFORD 26,500.00 26,476.46 12.950 67.95 MI
BD7040652 BERARDO 46,500.00 46,485.46 11.600 77.50 MI
BD7040662 KALAKAY 14,100.00 14,086.22 12.250 65.14 MI
BD7040782 HATFIELD 50,500.00 50,470.63 11.950 84.84 AZ
BD7040783 DAVIS 25,000.00 24,978.68 13.250 29.07 FL
BD7040786 JOHNSON 33,300.00 33,233.34 12.000 80.00 FL
BD7040788 SCHEIK 22,000.00 21,957.20 12.300 84.77 CO
BD7040791 COAN 22,000.00 21,983.07 13.990 62.50 CO
BD7040792 LEPPARD, JR. 50,575.00 50,547.03 11.200 85.00 FL
BD7040805 RICHBURG 28,000.00 27,981.16 14.950 73.68 FL
BD7040811 PAGE 34,800.00 34,791.09 12.500 80.00 FL
BD7040940 SMITH 43,700.00 43,688.01 13.950 70.48 MI
BD7040941 BOZEK 20,000.00 19,917.56 12.900 69.60 MI
BD7040944 MADER 22,500.00 22,495.66 13.750 52.33 MI
BD7040946 WILCZAK 71,200.00 71,183.35 12.900 80.00 MI
BD7040947 SKVARENINA 84,000.00 83,975.00 12.500 80.00 MI
BD7040948 CLARK 30,000.00 29,992.15 12.400 17.96 MI
BD7040951 CHRCEK 95,000.00 94,888.80 10.900 64.63 MI
BD7040952 JOHNSON 43,500.00 43,412.52 11.950 75.00 MI
BD7040953 GOULD 85,000.00 84,899.84 10.850 77.27 MI
BD7040957 SMITH 32,000.00 31,992.08 12.650 66.67 MI
BD7040959 JOPLIN 40,800.00 40,790.65 12.990 80.00 MI
BD7040960 PROVANCE 31,000.00 30,984.76 9.500 68.13 MI
BD7040981 NEWTON 26,500.00 26,493.92 12.990 59.96 MI
BD7040991 CAMPBELL 36,000.00 36,000.00 12.250 80.00 MI
BD7042000 BESHENICH 36,400.00 36,366.53 12.700 65.00 PA
EB7040004 MCGIRT 20,150.00 20,144.78 12.440 62.97 PA
EB7040006 DUNN 35,000.00 34,988.44 11.350 70.00 PA
EB7040007 STEVENS 77,000.00 76,972.18 10.940 70.00 DC
EB7040014 LYNCH 45,000.00 44,986.69 11.850 75.00 VA
EB7040015 COUGHLAN 58,500.00 58,479.09 10.990 90.00 WV
ED7040001 ALSTON 24,000.00 23,954.15 12.490 60.00 PA
ED7040004 THOMPSON 95,200.00 95,155.49 9.740 85.00 GA
ED7040010 HARDESTY SR 126,000.00 125,667.02 9.000 46.67 MD
ED7040013 SIMMONS 32,000.00 31,964.89 11.390 71.11 PA
ED7040014 BRIGGS 33,600.00 33,589.24 11.490 70.00 PA
ED7040015 CANADY 29,900.00 29,876.98 13.990 65.00 PA
ED7040016 COLABELLA 47,625.00 47,607.64 10.900 75.00 DE
ED7040022 WHITE 28,000.00 27,990.84 11.390 80.00 PA
ED7040027 REED, JR. 20,000.00 19,995.90 13.490 62.50 PA
ED7040028 UMBERGER 71,000.00 70,854.47 11.750 94.67 PA
ED7040030 PECORA 24,500.00 24,491.80 11.290 65.33 MD
ED7040031 MENESES 24,500.00 24,442.45 10.290 70.00 PA
ED7040035 MCMURTRIE 16,500.00 16,432.34 12.990 75.97 PA
FB6110266 PAYNE 67,500.00 67,003.06 9.990 75.00 VA
FB6120483 CARRINGTON 185,803.00 185,803.00 10.850 68.38 NC
FB7010838 PHILLIPS, III 105,500.00 105,500.00 11.400 84.40 VA
FB7010947 LAWSON 49,600.00 49,600.00 9.990 80.00 PA
FB7020480 WHITE 45,500.00 45,500.00 10.500 70.00 PA
FB7020743 MCDANIEL 36,000.00 36,000.00 10.550 80.00 PA
FB7020976 THOMAS 44,000.00 43,984.64 11.100 80.00 PA
FB7030004 BARFIELD 74,500.00 74,500.00 9.990 62.08 NC
FB7030465 HATCH JR 32,900.00 32,886.89 10.490 70.00 VA
FB7030576 NEUBAUER 117,000.00 116,837.75 9.600 80.69 MD
FB7030673 SEACHRIST 62,000.00 61,846.94 9.750 78.30 PA
FB7030959 NASH 30,000.00 30,000.00 12.250 63.56 NC
FB7030961 HOBBY III 30,000.00 29,928.28 10.100 38.96 NC
FB7031027 BRIGGS JR 53,550.00 53,550.00 12.000 85.00 VA
FB7031127 COBLE 43,500.00 43,500.00 12.250 75.00 NC
FB7031147 TAYLOR 46,000.00 46,000.00 10.550 66.67 VA
FB7031175 MCLANE 15,800.00 15,800.00 11.900 84.99 PA
FB7040049 WATERS 38,000.00 37,953.41 10.550 55.88 MD
FB7040106 STEWART 78,000.00 78,000.00 9.850 75.00 PA
FB7040160 CHAPMAN, JR 50,000.00 50,000.00 10.550 55.56 VA
FB7040215 OGLESBY 38,000.00 38,000.00 10.550 65.52 VA
FB7040241 WILKERSON 38,500.00 38,500.00 11.100 54.23 PA
FB7040242 HUSTON 96,000.00 96,000.00 10.550 80.00 PA
FB7040273 STINSON 44,800.00 44,737.07 9.500 80.00 NC
FB7040280 HABBERSHON 57,000.00 57,000.00 9.990 60.00 PA
FB7040287 MASON 24,800.00 24,800.00 11.100 80.00 PA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
FB7040429 MILLS 55,000.00 55,000.00 12.290 42.31 VA
FB7040494 HAWK 20,000.00 20,000.00 9.900 40.00 MD
FB7040616 HATCH JR 36,000.00 35,916.97 10.490 69.23 VA
FB7040771 SCOTT 66,300.00 66,300.00 14.750 65.00 VA
FB7040843 WINTERS 15,750.00 15,717.71 11.750 75.00 PA
FB7040880 HARRIS 50,000.00 50,000.00 10.990 73.53 MD
FB7040901 CATANIA 108,000.00 108,000.00 9.600 80.00 DE
FB7040916 JARBOE 17,450.00 17,450.00 11.900 83.83 MD
FB7040952 BEATTIE 67,800.00 67,800.00 10.550 74.92 WV
FB7040995 WHEELER 128,000.00 128,000.00 9.600 80.00 VA
FB7041003 MCRAE 38,400.00 38,400.00 9.900 80.00 PA
FB7041056 MORRISEY 24,000.00 24,000.00 9.990 80.00 MD
FB7041072 ISANSKI 14,000.00 14,000.00 10.750 73.67 PA
FB7041123 LETT 55,000.00 55,000.00 10.100 64.71 VA
FB7041311 IVORY 53,000.00 53,000.00 8.875 74.65 MD
FB7050041 GUYER 116,000.00 116,000.00 9.900 80.00 PA
FB7050061 LUCAS 54,400.00 54,400.00 12.050 80.00 PA
FB7050276 LEISURE 48,000.00 48,000.00 9.990 62.34 VA
FC6075209 BOATWRIGHT-WELL 112,000.00 110,210.43 9.550 80.00 MD
FC6075472 WILLIAMS 39,800.00 39,076.19 11.000 80.01 MA
FC6080123 ASHE 67,200.00 67,153.03 15.250 70.00 VA
FC6090738 EDWARDS, JR 30,000.00 29,671.07 14.100 54.55 VA
FC6110367 JARBECK 16,800.00 16,712.09 10.150 70.00 PA
FC6110368 JARBECK 29,400.00 29,249.87 10.340 70.00 PA
FC7010142 POUNCY 248,000.00 247,775.10 11.800 80.00 IL
FC7010324 WRIGHT 68,000.00 64,511.80 10.990 58.12 DC
FC7010433 BOONE 45,999.31 45,820.92 11.340 74.19 VA
FC7010462 CARROLL 79,200.00 79,100.60 11.650 60.00 IL
FC7010572 NAKAGAWA 114,750.00 114,668.61 12.900 75.00 CO
FC7010837 ANDERSON 51,000.00 50,970.01 11.900 85.00 IL
FC7010875 FORTINBERRY 53,600.00 53,556.73 12.430 80.00 IL
FC7015231 MARCHESE 25,000.00 24,981.40 13.990 20.00 NY
FC7015260 HAWES 127,500.00 127,405.57 15.000 75.00 MI
FC7015326 WILLIAMS 18,000.00 17,826.24 12.600 32.14 MI
FC7015371 OWENS 191,000.00 190,800.97 12.490 84.14 IL
FC7015395 FERRETTI 37,000.00 36,621.87 11.990 76.33 NY
FC7015452 DESHIELDS 25,780.00 25,757.32 13.250 80.00 MD
FC7015463 CANADY 62,400.00 62,332.17 12.300 80.00 FL
FC7015531 ROSENBLATT 135,000.00 134,734.77 12.250 50.00 NY
FC7015610 LOOMAN 34,000.00 33,956.85 11.600 50.75 MI
FC7020197 WESTCOT II 78,000.00 77,965.49 10.000 60.94 IL
FC7020505 MEAD 40,000.00 39,981.18 12.900 80.00 IN
FC7020533 ELLIS 116,000.00 115,926.82 10.490 80.00 IL
FC7020717 BOONE 29,899.42 29,769.79 11.840 65.00 VA
FC7021002 MARSHALL 60,000.00 59,970.48 9.500 80.00 MD
FC7025089 BLACKBURN 68,000.00 67,942.97 12.150 61.82 MD
FC7025172 BISCOE 102,700.00 102,628.64 12.990 62.62 MD
FC7025223 EVERETT 75,750.00 75,669.49 12.400 75.00 NC
FC7025393 HARRIS 69,700.00 68,670.10 9.990 85.00 DC
FC7025400 LONG 16,250.00 16,187.95 16.750 65.00 MD
FC7025407 NAVARRO 25,000.00 24,689.31 13.000 77.53 VA
FC7025408 NORRIS 169,000.00 168,742.03 10.750 65.00 DC
FC7025412 TRENAR 52,500.00 52,476.68 14.950 75.00 VA
FC7025463 BACCALE 48,000.00 47,530.54 9.990 31.41 NY
FC7025564 TABER,SR 38,000.00 37,966.96 11.990 77.55 CT
FC7025622 MESSIER 93,800.00 93,741.90 13.500 70.00 RI
FC7025630 GOGGINS 68,000.00 67,835.32 9.250 80.00 TN
FC7030014 MILLER 18,200.00 18,192.27 13.350 70.00 OH
FC7030075 DAVIS 25,600.00 25,496.49 11.950 80.00 IN
FC7030314 ODOM 20,000.00 19,968.56 14.500 93.02 NJ
FC7030338 BORRERO 56,250.00 56,220.71 12.450 75.00 IL
FC7030433 BURNS 25,000.00 24,992.08 11.540 65.79 MI
FC7030458 JOBE 86,250.00 86,221.14 11.290 75.00 IL
FC7030464 TANNER 16,588.00 16,571.98 12.340 85.00 PA
FC7030468 LARK 150,400.00 150,361.93 12.550 80.00 MI
FC7030483 BATES 34,000.00 33,960.66 10.990 37.36 DC
FC7030507 AFTON 49,000.00 48,979.63 10.290 40.50 VA
FC7030614 JONES 48,000.00 47,984.82 11.550 80.00 MI
FC7030755 RUMBLE 30,500.00 30,445.26 13.140 50.00 PA
FC7030808 LINKOUS SR 160,000.00 159,932.04 10.190 80.00 MD
FC7030814 RIVENBARK 15,000.00 14,972.18 12.800 61.43 VA
FC7030822 DOY 76,000.00 75,903.13 10.250 73.79 DC
FC7030829 LITTLE 26,000.00 25,984.14 15.640 65.00 PA
FC7030882 PEAY 67,750.00 67,719.31 9.890 67.08 DC
FC7030904 LEIBRECHT, JR. 17,300.00 17,221.42 11.250 79.54 PA
FC7030937 HORTON 32,500.00 32,423.37 10.250 32.50 DC
FC7030970 MCCANDLESS 36,875.00 36,843.62 13.500 79.30 IN
FC7030977 SAPPINGTON 98,000.00 97,964.20 10.890 67.59 KS
FC7030985 STOKAN 16,400.00 16,375.80 15.140 50.00 PA
FC7031007 SPRIGGS 67,000.00 66,922.49 10.990 69.07 DC
FC7031045 CANTY 96,000.00 96,000.00 10.500 80.00 DC
FC7031126 YEATMAN JR 52,800.00 52,792.10 14.850 80.00 MD
FC7031137 NELSON 50,000.00 49,987.62 12.650 47.62 NY
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
FC7031149 CONLEY 22,750.00 22,746.67 14.940 65.00 PA
FC7035020 MARSH 33,400.00 33,209.49 12.650 80.00 PA
FC7035151 OBRIEN 16,800.00 15,256.56 9.250 80.00 NY
FC7035226 DATTAGUPTA 315,000.00 314,381.33 11.500 90.00 GA
FC7035252 CUTTLER 104,000.00 103,927.73 12.990 65.00 NY
FC7035762 WATTS 25,200.00 25,054.07 12.490 74.97 FL
FC7040025 SHELTON III 15,000.00 14,817.02 12.140 48.39 MO
FC7040117 RIGGANS 68,000.00 68,000.00 10.250 74.72 DC
FC7040120 TWIDDY 71,200.00 71,174.62 11.000 80.00 VA
FC7040136 HOFSTEIN 61,000.00 60,877.89 12.000 70.45 MO
FC7040156 CARTY 56,000.00 55,984.97 12.290 64.89 NJ
FC7040158 YOUNG 54,750.00 54,738.54 13.390 72.04 IL
FC7040167 CLEMMONS 28,000.00 28,000.00 12.150 80.00 MO
FC7040178 STODDARD 57,000.00 56,934.07 10.990 45.97 DC
FC7040184 BREWER 32,500.00 32,500.00 15.140 65.00 MO
FC7040235 CUNEO 107,800.00 107,788.90 16.440 70.00 FL
FC7040265 HILLMAR 37,475.00 37,407.80 13.150 79.60 PA
FC7040306 JEMISON 25,000.00 25,000.00 15.640 50.51 PA
FC7040353 BARTKOWIAK 92,000.00 91,872.22 8.990 79.31 IL
FC7040485 HARP 20,000.00 20,000.00 12.640 78.66 FL
FC7040487 WING 29,250.00 29,250.00 12.640 41.79 MO
FC7040538 NEELY 65,000.00 64,981.36 11.990 59.09 IL
FC7040551 HAMILTON 116,800.00 116,800.00 10.750 80.00 DC
FC7040582 KRUPCZYK 21,100.00 21,066.83 14.500 99.98 NY
FC7040590 HALL 80,000.00 80,000.00 13.940 80.00 FL
FC7040631 LONG 24,000.00 23,907.36 14.000 80.00 MI
FC7040898 TATUM 30,000.00 30,000.00 13.800 75.00 MI
FC7040899 SPEED 33,750.00 33,744.19 14.240 75.00 MI
FC7040971 PATT 43,000.00 42,917.54 12.450 62.68 MO
FC7040990 SCHMITZ 22,400.00 22,400.00 13.450 84.87 MO
FC7041068 WILLIAMS 125,600.00 125,533.51 9.150 80.00 VA
FC7041085 ROSSITER 45,472.00 45,302.96 14.850 100.00 VA
FC7041160 HULTS 51,850.00 51,850.00 12.950 85.00 MO
FC7041241 CREECH JR 8,000.00 7,906.68 13.800 67.36 VA
FC7045238 SWICK 38,000.00 37,659.53 10.950 44.19 PA
FC7045281 BAILEY 120,000.00 119,928.74 15.950 63.16 NH
FC7045285 CAYTON 175,950.00 175,605.45 12.865 85.00 NC
FC7045324 DUHAMEL 42,349.00 42,186.49 12.500 75.00 MA
FC7045336 MANLEY 80,000.00 79,851.55 10.900 80.00 MA
FC7045345 WILLIAM 24,700.00 24,693.60 15.500 65.00 PA
FC7045394 JENKS 24,000.00 23,996.28 14.700 53.33 PA
FC7045402 MORGAN 90,000.00 89,934.82 10.950 75.00 CO
FC7045421 THOMAS 30,000.00 29,986.17 12.990 54.55 MI
FC7045495 SALOMIA 180,000.00 179,420.44 13.800 79.65 NJ
FC7045510 WEIMER 110,000.00 109,941.46 12.350 80.00 MI
FC7045663 BAILEY 80,500.00 80,462.88 12.990 70.00 MA
FC7045665 BEATTY 22,370.00 22,295.63 13.990 97.04 NC
FC7045672 CANNATA 47,000.00 46,992.37 14.500 47.48 CT
FC7045677 DYER 196,000.00 195,913.27 9.999 64.69 CT
FC7045684 GUNANUKORN 130,500.00 130,459.65 11.650 75.00 OH
FC7045685 HADLOCK 117,000.00 116,966.15 11.950 89.95 NH
FC7045688 HEARD 81,500.00 51,651.60 12.550 69.66 CT
FC7045741 AGRINSONI 152,000.00 151,956.41 11.990 80.85 NJ
FC7045742 ATKINS 95,250.00 95,032.39 12.990 75.00 NJ
FC7045743 CLAYVILLE 29,250.00 29,229.01 10.990 75.00 FL
FC7045744 DUNCAN 82,250.00 82,226.03 14.990 70.00 NJ
FC7045745 ESPOSITO 44,950.00 44,942.27 14.250 62.00 NJ
FC7045749 HAWKINS 37,500.00 37,478.39 11.990 75.00 PA
FC7045750 HOLLEY 26,100.00 25,988.13 11.400 80.00 PA
FC7045752 JONES 72,100.00 72,066.77 12.990 70.00 NJ
FC7045754 LOCKMAN 160,000.00 159,948.86 11.500 80.00 PA
FC7045758 OHLER 20,000.00 19,913.00 11.990 16.26 PA
FC7045760 PIETRZAK 44,400.00 44,384.34 11.050 80.73 MI
FC7045762 ROKEACH 195,000.00 194,941.03 11.750 63.93 NJ
FC7045809 GARIBALDI 99,000.00 98,884.10 12.990 90.00 NY
FC7045849 THORTON 104,000.00 103,940.07 11.990 80.00 NJ
FC7045861 WASHINGTON 15,000.00 14,961.35 15.290 32.82 SC
FC7045869 ZITOMER 49,000.00 48,907.05 13.000 99.73 CT
FC7045871 JOHNSON 10,585.00 10,567.50 13.990 100.00 CT
FC7045879 PINGEL 72,000.00 71,971.69 10.550 90.00 OH
FC7045882 SERGI 210,000.00 209,903.22 12.990 70.00 MA
FC7045903 ALCORN 48,000.00 47,988.25 12.700 84.21 MI
FC7045909 ANGELL 26,250.00 26,117.85 13.950 75.00 MI
FC7045918 BASS 32,800.00 32,792.98 13.300 80.00 MI
FC7045921 BENNETT 103,950.00 103,827.65 10.600 90.00 MI
FC7045928 BRAGGS 21,500.00 21,458.41 11.250 65.15 MI
FC7045929 BRANDON 35,200.00 35,184.36 13.150 80.00 MI
FC7045934 BROWN 57,000.00 56,951.06 13.350 75.00 OH
FC7045944 CAPONE 60,000.00 59,957.46 12.900 70.59 MI
FC7045957 COOK 28,800.00 28,786.45 12.900 80.00 MI
FC7045962 CROSS 51,200.00 51,191.60 14.850 80.00 MI
FC7045993 ESSEX 45,000.00 44,991.02 13.600 81.82 MI
FC7045994 EVERETT 25,000.00 24,994.42 13.700 62.50 MI
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
FC7045997 FERGUSON 16,000.00 15,997.05 13.950 45.71 MI
FC7046002 FLEWELLING 102,000.00 101,940.69 11.950 85.00 MI
FC7046003 FORTUNE 24,750.00 24,747.97 17.400 55.00 MI
FC7046004 FOWLER 31,000.00 30,995.19 14.700 72.94 MI
FC7046008 GATES 44,000.00 43,720.34 11.500 74.58 MI
FC7046012 GIBSON 48,000.00 47,982.06 13.950 80.00 MI
FC7046014 GIPSON 105,750.00 105,685.73 11.750 90.00 MI
FC7046015 GLENN II 50,000.00 49,970.91 11.950 70.89 MI
FC7046017 GLISSON 70,000.00 69,922.59 10.950 77.78 MI
FC7046021 GOLDEN 28,900.00 28,887.44 13.250 85.00 MI
FC7046034 HALL 28,700.00 28,498.76 16.800 60.00 MI
FC7046049 HIGGONS 33,900.00 33,888.99 15.100 74.97 MI
FC7046051 HILL 26,350.00 26,350.00 13.500 85.00 MI
FC7046053 HODGE III 111,350.00 111,324.53 13.000 85.00 MI
FC7046068 JAMIERSON 21,600.00 21,587.07 13.650 80.00 MI
FC7046079 JOUSMA 20,600.00 20,565.66 13.900 79.91 MI
FC7046085 KING 39,000.00 38,842.33 11.950 69.64 MI
FC7046086 KIRKEY 37,000.00 36,913.65 12.150 82.22 MI
FC7046087 KNIGHT 60,000.00 59,939.97 11.350 70.59 MI
FC7046088 KOOIENGA 52,800.00 52,784.89 12.000 80.00 MI
FC7046092 KUIPER 26,000.00 25,989.75 12.450 69.78 MI
FC7046094 LAFOUNTAIN 56,100.00 56,079.33 10.850 85.00 MI
FC7046115 LUNGU 28,800.00 28,777.51 14.850 80.00 MI
FC7046121 MARSHALL 40,500.00 40,481.36 13.000 90.00 MI
FC7046130 MCINTYRE 68,000.00 67,943.94 10.350 80.00 MI
FC7046132 MCNEIL 44,000.00 43,988.35 12.350 62.86 MI
FC7046141 MINNICK 39,000.00 38,989.56 12.300 75.00 MI
FC7046142 MITCHELL 61,115.00 61,098.08 12.150 85.00 MI
FC7046145 MITCHELL 40,000.00 39,985.88 11.050 80.00 MI
FC7046146 MOBLEY 31,500.00 31,480.43 11.650 70.00 MI
FC7046150 MOORE 30,100.00 30,092.75 15.800 70.00 MI
FC7046152 MOORE 19,000.00 18,919.50 11.450 65.52 MI
FC7046186 PORTER 21,600.00 21,520.99 13.000 72.00 MI
FC7046191 REED 64,000.00 63,969.56 12.850 80.00 MI
FC7046195 RILEY 52,500.00 52,460.29 10.750 60.35 MI
FC7046202 ROBINSON 35,700.00 35,691.83 13.000 85.00 MI
FC7046204 ROGERS 35,000.00 34,978.73 11.750 72.92 MI
FC7046208 ROSSMAN 48,000.00 47,987.98 12.600 80.00 MI
FC7046210 RUSSELL 13,000.00 12,839.40 13.100 50.00 IN
FC7046211 RUST 45,500.00 45,484.81 11.300 70.00 MI
FC7046223 SIMPSON 24,000.00 23,901.75 12.700 80.00 MI
FC7046232 SOMMER 40,000.00 39,894.99 13.550 53.33 MI
FC7046240 STRINGER 68,000.00 67,980.32 11.950 47.89 MI
FC7046243 SUNIGA 125,000.00 124,910.35 12.850 79.11 MI
FC7046266 VICKERY 42,000.00 41,954.64 11.000 70.00 MI
FC7046271 WARD 37,000.00 36,936.18 13.550 41.11 MI
FC7046274 WATKINS 52,200.00 52,155.14 12.050 90.00 MI
FC7046275 WATSON 51,200.00 51,161.26 10.750 80.00 MI
FC7046276 WATSON 34,000.00 33,991.00 12.350 85.00 MI
FC7046279 WEEMHOFF 38,400.00 38,387.72 11.500 80.00 MI
FC7046280 WELLS 17,100.00 17,095.05 11.950 79.82 MI
FC7046286 WILDFONG SR. 18,600.00 18,600.00 13.250 60.00 MI
FC7046289 WILSON 17,000.00 16,937.57 13.150 74.37 MI
FC7046306 RICE-FORT 23,200.00 23,187.03 13.950 80.00 MI
FC7046311 AMOS 34,000.00 33,868.29 12.400 60.71 OH
FC7046319 DEMILLE JR 23,000.00 22,953.74 11.950 53.49 MI
FC7046320 DEVEREAUX 32,000.00 31,941.22 12.900 80.00 MI
FC7046321 FRANKLIN 21,700.00 21,694.44 15.550 70.00 MI
FC7046329 HOWELL 20,150.00 20,076.28 13.000 65.00 MI
FC7046346 STEPHENS 61,125.00 61,088.22 11.950 75.00 MI
FC7046367 BULLOCK 132,000.00 131,960.08 11.750 80.00 DC
FC7046371 DAGGS 60,000.00 59,980.83 11.500 80.00 DC
FC7046381 LECH 45,500.00 45,493.41 14.990 65.00 PA
FC7046387 STONE 73,500.00 73,488.08 14.500 70.00 CO
FC7046389 THOMAS 78,750.00 78,737.22 14.500 75.00 MD
FC7046393 WILFONG SR. 12,000.00 11,988.27 12.250 79.87 MD
FC7046422 ALEXANDER 9,300.00 8,948.30 13.490 42.27 PA
FC7046427 BOGGS 45,000.00 44,805.73 11.250 71.43 OH
FC7046430 CASSIDY 59,900.00 59,858.45 11.150 39.96 TN
FC7046432 CLAPP 15,000.00 14,949.79 13.990 30.61 OH
FC7046436 FONS 33,500.00 33,361.89 11.990 81.83 FL
FC7046439 FRANKEN 111,750.00 111,675.83 11.350 75.00 FL
FC7046445 HILL 60,000.00 59,970.81 12.750 80.00 OH
FC7046448 JOHNSON 120,000.00 119,486.76 11.350 75.00 FL
FC7046451 JOHNTRY 9,600.00 9,562.92 13.990 85.00 FL
FC7046452 JONES SR 51,200.00 51,171.68 12.250 80.00 OH
FC7046454 KIRBY 60,000.00 59,879.78 11.990 75.00 PA
FC7046457 NAPOLEON 53,500.00 53,337.14 14.150 40.53 PA
FC7046458 NICHOLS 225,000.00 224,789.20 9.750 90.00 TN
FC7046459 NOLES 61,500.00 61,479.23 11.250 75.00 FL
FC7046460 OSORIO 39,000.00 38,889.92 12.990 75.00 FL
FC7046461 OSTOFFIE 53,600.00 53,567.40 11.750 80.00 PA
FC7046463 PHILLIPS JR. 27,300.00 27,260.55 15.350 39.00 TN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
FC7046466 REGRUT 8,000.00 7,815.36 14.990 74.19 PA
FC7046467 RIGGLE 46,500.00 46,452.03 11.850 75.00 PA
FC7046468 ROCK 8,900.00 8,772.35 13.800 100.00 TN
FC7046469 ROSS 40,000.00 39,824.57 11.850 60.61 MS
FC7046470 STANBERRY 39,500.00 39,418.94 11.990 63.71 FL
FC7046472 STULTZ JR 188,000.00 187,787.32 8.850 80.00 FL
FC7046475 VELTRE 8,200.00 7,955.22 14.990 85.00 PA
FC7046476 WALKER 107,200.00 107,160.51 10.850 79.41 GA
FC7046477 WEATHERHILL 52,800.00 52,778.56 13.550 80.00 IA
FC7046479 WESTBROOK 13,750.00 13,745.98 14.990 55.00 TN
FC7046480 WESTBROOK 12,100.00 12,096.46 14.990 55.00 TN
FC7046481 WESTBROOK 74,750.00 74,706.90 11.990 65.00 TN
FC7046502 HILTBRAND, JR. 22,000.00 21,950.47 10.750 81.20 CT
FC7046511 BROWN 55,200.00 55,072.81 10.500 80.00 FL
FC7055013 BRENT 56,950.00 56,888.36 11.490 85.00 IL
FC7055019 LITTLEJOHN 49,500.00 49,418.18 11.990 66.89 IL
FC7055067 CONTI 41,600.00 41,586.56 11.450 80.00 WV
FC7055094 VERDUN 160,000.00 159,700.00 10.500 71.11 OH
FC7055134 CRAYNE JR 70,000.00 69,917.52 10.850 72.92 MI
FC7055136 GORDON 33,000.00 32,990.34 11.900 73.33 MI
FC7055139 HOLDER 19,500.00 19,497.61 15.700 65.00 MI
FC7055146 LINEGAR 92,000.00 91,970.60 11.500 80.00 MI
FC7055147 LITTLE 21,000.00 20,912.26 11.600 70.00 MI
FC7055148 MASSEY 21,000.00 20,926.21 15.550 60.00 MI
FC7055149 MCKINNEY 25,000.00 24,955.39 13.200 54.95 MI
FC7055154 PAQUIN 42,500.00 42,482.50 10.800 73.28 MI
FC7055157 REID 105,000.00 104,974.60 12.750 70.00 MI
FC7055159 SMITH 44,800.00 44,800.00 10.300 80.00 MI
FC7055161 STEINHEBEL 120,000.00 119,942.92 12.850 78.95 MI
FC7055162 STRZEPEK 40,500.00 40,470.65 10.950 47.09 MI
FC7055166 WILLIAMS 75,200.00 75,107.21 10.500 80.00 MI
FC7055168 WRIGHT 42,300.00 42,285.07 11.050 90.00 IN
FC7055314 SHELBY SR 52,000.00 52,000.00 11.490 80.00 IL
FC7055718 HENON 34,000.00 34,000.00 10.990 64.15 IL
FC7055744 BARLOW 57,500.00 57,500.00 11.990 79.86 CT
FC7095642 WILLIS 33,750.00 33,731.84 12.300 75.00 MI
MB7010008 MEDBERRY 112,500.00 112,456.08 15.500 80.00 RI
MB7010012 GINALSKI 25,000.00 24,990.05 14.000 24.75 RI
MB7050014 DeVincentis 110,400.00 110,400.00 9.150 80.00 MA
MB7050015 Lucarelli 24,998.00 24,998.00 11.600 80.00 NY
MB7050024 Pergolini 40,000.00 40,000.00 14.490 99.87 GA
MB7050026 McCann 88,000.00 88,000.00 9.600 73.33 RI
MB7050027 Carbone 90,800.00 90,800.00 8.800 80.00 RI
MC6050006 PASQUERELLA 207,900.00 207,022.24 11.300 83.83 NY
MC6060013 JONES 82,700.00 82,522.39 12.450 89.99 NY
MC6090059 PHOENIX 113,100.00 112,992.82 14.750 65.00 NY
MC6100014 LACEY 21,000.00 20,973.84 14.250 84.69 NY
MC6100031 PENSABENE 55,000.00 54,869.57 12.000 47.78 NY
MC6100057 MILANO 34,000.00 33,947.84 13.990 68.00 NY
MC6100060 STOCK 21,000.00 20,965.18 12.990 70.00 NY
MC6100069 RUBIN 68,850.00 68,765.11 11.990 85.00 NY
MC6110017 MICHEL 164,500.00 164,195.88 12.500 70.00 NY
MC6110069 FALLIER 48,000.00 47,780.96 11.200 78.58 MA
MC6110077 COLLINS 125,000.00 124,754.53 11.500 67.93 NJ
MC6110078 WILLIAMS 37,000.00 36,951.06 13.990 52.86 NY
MC6110087 PAGE 33,750.00 33,708.87 13.650 7.00 NY
MC6120003 KRUEGER 117,000.00 116,909.24 14.800 65.00 NY
MC6120039 GAUTHIER 70,500.00 70,447.39 13.990 75.00 NY
MC6120078 FLOWERS 33,000.00 32,746.96 15.000 10.04 MD
MC7010003 MARSHALL 71,250.00 71,145.77 11.990 75.00 NY
MC7010004 MARSHALL 48,750.00 48,678.65 11.990 75.00 NY
MC7010081 GEORGE 108,000.00 107,933.38 14.800 90.00 NY
MC7010116 ALONZO 143,000.00 142,850.73 13.500 64.71 NY
MC7010141 HOSLER 56,250.00 56,191.49 12.500 80.00 NY
MC7010158 GIRDEN 60,000.00 59,955.45 14.990 24.00 CT
MC7020053 BLAUSTEIN 292,500.00 292,330.82 13.800 90.00 NY
MC7030037 Perez, Jr. 185,300.00 185,197.36 13.990 85.00 NY
MC7030041 Neblett 110,000.00 109,921.01 10.990 72.13 NY
MC7030056 Travis 54,275.00 54,252.53 15.250 65.00 NY
MC7030057 Bazan 445,500.00 445,418.71 13.990 70.16 NY
MC7040182 Schollnick 28,000.00 27,979.89 10.990 70.00 NY
MC7050017 Gregoire 40,000.00 39,917.23 11.650 72.13 CT
MC7050019 White 60,500.00 60,485.36 12.750 74.76 NY
MC7050020 Turenne 66,500.00 66,486.43 13.500 70.00 CT
MC7050021 Stewart, Jr. 56,200.00 56,175.59 13.250 59.16 NY
MC7050023 Newman, Jr. 60,000.00 59,988.43 13.750 72.29 NY
MC7050033 Brown 108,800.00 108,761.12 10.990 74.01 CT
MC7050036 Freeman 56,092.00 55,872.21 13.750 85.38 NY
MC7050192 Smith 106,553.00 106,553.00 11.500 80.00 NY
MD6030032 MEYER 81,250.00 81,136.54 13.750 65.00 NY
MD7010044 MCNIFF 60,000.00 59,915.11 11.100 80.00 RI
MD7010062 HARTLEY 70,500.00 70,019.60 10.750 75.00 OH
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
MD7050020 Breedlove 59,668.00 59,668.00 11.200 80.00 AR
MD7050030 White 40,000.00 40,000.00 10.100 76.92 ME
MD7050033 Minutelli 15,000.00 15,000.00 12.100 79.64 RI
MD7050038 Alex 15,000.00 15,000.00 9.500 52.64 MA
MD7050041 Montilli 136,000.00 136,000.00 8.900 80.00 NY
NB7010207 BAAKMAN 180,000.00 180,000.00 9.600 77.92 NJ
NB7020079 BROOKS 85,000.00 85,000.00 10.550 60.71 NJ
NB7020208 SHERMAN 249,375.00 249,375.00 11.750 75.00 NJ
NB7030089 EFYMOW 77,200.00 77,172.40 10.990 80.00 NJ
NB7030138 ALTADONNA 50,000.00 49,977.83 9.990 41.32 NJ
NB7030181 GERGES 65,250.00 65,230.90 11.900 75.00 NJ
NB7040050 HALE 328,000.00 328,000.00 9.600 80.00 NJ
NB7040080 ROHRSETZER 47,000.00 46,885.02 9.850 58.75 NJ
NB7040227 CORDELLO 20,800.00 20,800.00 14.100 84.52 NY
NC6095023 SULLIVAN 195,000.00 194,714.79 11.990 84.78 NY
NC7010045 MONSANTO 116,000.00 115,969.64 12.400 80.00 NY
NC7015374 BOWMAN, SR. 56,000.00 55,945.81 11.500 80.00 PA
NC7015379 SHEAN, JR. 28,350.00 28,177.87 11.990 89.99 MA
NC7025108 RAMEIL-SCOTT 185,000.00 184,751.90 9.990 82.22 AZ
NC7025112 MATTHEWS 40,000.00 39,779.13 12.990 10.04 NY
NC7025167 MESSIANO 97,500.00 97,158.54 10.990 65.00 NY
NC7025323 GAUTHIER 75,000.00 74,918.85 10.990 75.00 NY
NC7025402 LEE 53,000.00 52,802.11 10.500 79.81 NY
NC7030004 KUSHNER 75,000.00 75,000.00 10.990 72.31 NJ
NC7030061 BELL 28,000.00 27,918.16 12.350 79.01 NY
NC7030168 BLACK 55,600.00 55,463.24 9.790 79.43 MD
NC7035082 JACKSON 119,000.00 118,911.60 13.990 85.00 NJ
NC7035108 TURNATOR 121,600.00 121,502.94 10.500 80.00 NY
NC7035166 JAIME 87,500.00 87,471.43 14.500 60.35 NY
NC7035179 COHEN 140,000.00 139,541.64 11.500 80.00 NY
NC7035186 WASHINGTON 13,750.00 13,614.03 9.850 84.73 NC
NC7035340 KEATON 15,000.00 14,991.35 11.990 50.00 MD
NC7035365 PATTERSON 113,000.00 112,941.86 12.500 64.57 NY
NC7035389 FEREBEE 112,000.00 111,553.26 9.990 80.00 NY
NC7035390 DEROZIERE 108,000.00 107,459.96 10.500 80.00 NY
NC7035488 HUGHES 120,250.00 120,172.77 11.500 100.00 NY
NC7035489 SCHOPP 75,000.00 74,801.39 9.990 76.21 NY
NC7035490 PAYNE, JR. 40,000.00 39,810.57 10.250 79.74 NY
NC7040035 GRAY 65,000.00 65,000.00 11.190 76.47 NJ
NC7040066 JEFFERSON 25,000.00 25,000.00 10.490 71.43 PA
NC7040090 SIES 100,000.00 99,975.80 12.750 80.00 MD
NC7040143 BARBER 46,400.00 46,400.00 12.750 80.00 PA
NC7040177 KOMYATI 15,000.00 14,971.37 12.500 85.00 NJ
NC7040208 HACKETT 40,000.00 39,842.98 13.720 86.32 MD
NC7040264 PIZZUTI 105,600.00 105,459.12 9.900 80.00 NJ
NC7040265 PIZZUTI 24,400.00 24,356.46 13.200 98.49 NJ
NC7045132 SANTOS 40,000.00 39,640.19 11.500 90.12 NY
NC7045142 MANALO 87,500.00 87,174.63 11.990 70.00 NY
NC7045143 JACKMAN 97,000.00 96,949.71 9.250 71.85 NY
NC7045144 CUELLAR 30,000.00 29,930.88 10.500 84.97 NY
NC7045145 BOZZI 100,000.00 99,950.82 9.500 75.19 NY
NC7045147 THOM 160,000.00 159,942.82 10.990 100.00 NY
NC7045149 BERNARD 27,000.00 26,989.27 10.500 67.42 NY
NC7045150 WEEKES 142,800.00 142,672.85 9.990 100.00 NY
NC7045151 FREEMAN 60,000.00 59,978.56 10.990 41.38 NY
NC7045152 COLEY 123,500.00 123,248.73 11.990 74.85 NY
NC7045157 SMITH-HILL 160,000.00 159,821.19 11.250 100.00 NY
NC7045163 WESTON 31,500.00 31,486.72 13.390 70.00 PA
NC7045164 PERRY 42,200.00 42,190.35 13.000 80.25 MD
NC7045165 REED 93,750.00 93,707.27 13.040 75.00 PA
NC7045167 LEE 58,100.00 57,795.95 13.550 70.00 NY
NC7045170 LALL 225,250.00 225,081.46 10.800 85.00 NY
NC7045171 DARLING 15,000.00 14,936.74 11.500 68.08 NY
NC7045172 GABLE 19,980.00 19,973.76 11.450 84.99 NJ
NC7045176 GREENBLATT 182,000.00 181,941.84 11.500 70.00 NY
NC7045178 MITCHELL 25,000.00 24,897.50 12.990 99.56 NY
NC7045179 WYNNE 68,800.00 68,720.41 10.990 74.38 NC
NC7045184 SHELOW 50,000.00 49,876.57 9.750 50.89 FL
NC7045190 JOHNSON 103,200.00 103,154.25 9.990 80.00 MT
NC7045192 JOHNSON 52,700.00 52,581.36 10.750 85.00 NC
NC7045194 DUNWELL 144,500.00 144,435.94 9.990 100.00 UT
NC7045197 SCHOEN 232,500.00 232,396.92 9.990 77.50 NY
NC7045199 SMITH 82,350.00 82,284.13 10.490 90.00 FL
NC7045200 POTTER 54,000.00 53,842.76 9.250 90.00 FL
NC7045202 SCHNEIDER 127,500.00 127,463.44 11.990 75.00 NY
NC7045203 KONOPKA 97,600.00 97,555.02 12.990 80.00 NY
NC7045204 EDWARDS 127,500.00 127,446.53 10.250 78.22 NY
NC7045205 FULLER 97,700.00 97,661.18 10.500 80.08 NY
NC7045207 AIELLO 100,000.00 99,960.26 10.500 77.14 NY
NC7045209 GERARDI 55,300.00 55,260.39 11.000 70.00 FL
NC7045210 EDWARDS 122,250.00 122,206.32 10.990 81.50 NY
NC7045212 HARRIS 61,850.00 61,803.21 10.750 47.58 FL
NC7045217 BREEN 34,000.00 33,835.10 9.990 84.82 MA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
NC7045219 CORNWELL 148,000.00 147,957.56 11.990 80.00 NY
NC7045220 SANCHEZ 95,000.00 94,955.68 9.750 52.78 NY
NC7045222 TENZER 88,000.00 87,979.60 12.990 46.32 NY
NC7045224 STUCKLEY 61,500.00 61,466.34 8.990 78.85 PA
NC7045225 JONES 140,000.00 139,947.30 10.750 80.00 MD
NC7045226 TREGONING 50,000.00 49,960.94 10.600 30.30 MA
NC7045227 DUSKIEWICZ 31,000.00 30,861.23 11.500 79.49 NY
NC7045228 MORRISON 62,400.00 62,377.70 10.990 80.00 PA
NC7045229 AUSTIN 51,200.00 51,167.04 11.490 80.00 NC
NC7045231 KERN 60,000.00 59,941.97 9.600 38.96 PA
NC7045232 CONNEUIL 137,500.00 137,224.50 11.990 55.00 NY
NC7045233 BRATTEN 62,400.00 62,355.20 10.990 80.00 DE
NC7045234 REID 127,000.00 126,768.76 12.990 55.22 NY
NC7045235 WEISBLUM 136,000.00 135,945.95 10.500 79.67 NY
NC7045238 FAITH 68,000.00 67,951.17 10.990 80.00 MA
NC7045239 GOODMAN 86,250.00 86,143.59 10.500 75.00 NY
NC7045240 BEAUMONT 65,000.00 64,919.80 10.500 41.94 NY
NC7045241 MCLAIN 240,000.00 239,904.63 10.500 80.00 PA
NC7045242 WILLIAMS 32,250.00 32,237.86 10.750 75.00 PA
NC7045246 REID, SR. 50,000.00 49,899.82 11.990 88.70 MD
NC7045247 FERGUSON 111,000.00 110,968.17 11.990 76.03 MA
NC7045248 PARRY 39,947.00 39,934.24 11.500 80.00 PA
NC7045249 ORMSBY 94,000.00 93,969.30 14.500 56.97 NY
NC7045250 WEIS 61,600.00 61,585.82 12.990 70.00 DE
NC7045251 DEBIN 99,400.00 99,260.38 9.500 79.53 NY
NC7045252 HARRIS 85,312.50 85,276.98 10.500 75.00 NY
NC7045253 HUDSON 56,400.00 56,383.83 11.990 71.87 NY
NC7045254 SOUZA 56,000.00 55,982.06 11.490 69.56 MA
NC7045255 MALL 47,400.00 47,298.17 11.250 80.31 AZ
NC7045256 MCLAUGHLIN 55,000.00 54,881.84 11.250 74.69 FL
NC7045258 DERR 52,425.00 52,408.25 11.500 75.00 PA
NC7045259 TRONOLONE 130,000.00 129,953.54 10.990 64.83 NY
NC7045261 BRANDANO, JR. 40,000.00 39,985.70 10.990 82.60 MA
NC7045262 PERRYMAN 55,000.00 54,984.23 11.990 36.67 NY
NC7045264 FANT 65,250.00 65,227.97 11.250 75.00 FL
NC7045265 CREAIG 70,300.00 70,249.53 10.990 74.79 FL
NC7045266 DEMAIN 45,000.00 44,983.92 10.990 52.94 NY
NC7045268 TOM 65,650.00 65,626.54 10.990 65.99 WA
NC7045270 PASCUCCI 24,400.00 24,351.12 11.990 79.92 NY
NC7045271 FRANZO 30,000.00 29,939.89 11.990 90.13 NY
NC7045272 HERNANDEZ 31,000.00 30,937.89 11.990 89.83 NY
NC7045273 GREENE 34,000.00 33,925.15 10.990 84.78 NY
NC7045274 RUSSELL 18,850.00 18,812.08 11.950 84.94 MA
NC7045275 ANGELINI 30,000.00 29,990.41 11.500 17.65 NY
NC7045276 KERLIN 35,000.00 34,922.15 10.880 86.95 MD
NC7045277 BROWN 13,000.00 12,952.40 12.990 61.35 FL
NC7045278 BAIN 60,000.00 59,978.56 10.990 75.00 FL
NC7045279 PERILLO 33,000.00 32,966.60 11.990 63.70 NY
NC7045280 BALL 15,600.00 15,537.17 11.990 89.94 FL
NC7045282 RAMOS 30,000.00 29,930.88 10.500 18.18 NY
NC7045285 IRISH 31,850.00 31,815.57 11.500 70.78 FL
NC7045288 GORMAN 18,000.00 17,994.84 11.990 40.00 CT
NC7045291 VAN BIBBER 20,000.00 19,915.58 11.490 20.00 IN
NC7045292 PRESTON 28,500.00 28,479.59 11.000 75.00 MI
NC7045293 LUZINSKI 25,000.00 24,944.97 10.990 38.46 NY
NC7045295 WILLIAMS 25,000.00 24,966.00 9.750 19.68 NY
NC7045298 MONTEIRO 43,000.00 42,921.71 12.990 97.97 NY
NC7045299 WATTS 45,000.00 44,918.07 12.990 10.00 NY
NC7045302 HORVATH 23,600.00 23,545.15 10.990 79.96 FL
NC7045303 NOCE 60,000.00 59,984.61 12.490 36.15 MA
NC7045304 WARREN 55,000.00 54,944.33 11.990 64.71 NJ
NC7045305 BARNES 41,000.00 40,924.70 12.900 35.65 NJ
NC7045306 HOLLOMAN 63,000.00 62,931.90 11.500 84.00 NJ
NC7045309 AGRON 45,000.00 44,924.99 13.900 89.19 NJ
NC7045311 VANDENBOS 24,500.00 24,444.90 11.750 84.69 NJ
NC7045314 MASTER 85,000.00 84,920.89 12.990 53.13 NY
NC7045317 ROSICLAIR 160,000.00 147,349.65 12.990 50.31 CT
NC7045320 CALDARERA 75,000.00 74,963.10 9.500 78.95 AR
NC7045321 DUNFEE 56,000.00 55,979.99 10.990 69.40 NJ
NC7045323 VROOM 94,153.00 94,043.51 10.950 85.00 NY
NC7045327 SMITH 153,000.00 152,412.94 12.500 60.00 NY
NC7045328 SMITH 27,000.00 26,993.77 15.990 50.00 AR
NC7045331 SAVIN 40,000.00 40,000.00 10.250 75.15 NY
NC7045332 DIAZ 74,750.00 74,732.71 12.950 65.00 NJ
NC7045408 NOBLES 17,000.00 17,000.00 12.950 100.00 PA
NC7045451 KORNBLITH 85,000.00 84,911.14 11.750 45.95 NY
NC7045454 JADOONANAN 25,000.00 24,958.59 13.500 43.20 NY
NC7045455 RESNICK 255,500.00 255,448.44 13.550 70.00 NY
NC7045456 MASTROCOLA 23,600.00 23,560.90 13.500 89.77 NY
NC7045457 WAAS 104,000.00 103,760.39 10.500 80.00 NY
NC7045463 MARTINEZ 45,000.00 44,940.74 10.000 29.03 NY
NC7045466 CADAVERO 50,000.00 49,938.31 10.500 45.46 NY
NC7045467 TAGGART-LEGGIO 125,000.00 124,860.31 11.250 74.97 NY
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
NC7045470 PATTERSON 159,600.00 159,600.00 10.500 70.00 NY
NC7045473 SOTO 49,000.00 49,000.00 10.750 80.00 NY
NC7045485 ROSENBLOOM 163,500.00 163,453.12 11.990 75.00 NJ
NC7045487 SESSA 65,000.00 64,971.19 9.990 22.41 NY
NC7045489 PETERS-THOMAS 63,750.00 63,733.68 12.500 75.00 NY
NC7045490 VARCIANNA 204,000.00 203,899.66 9.500 85.00 NY
NC7045491 OSSWALD 64,000.00 63,970.50 12.990 76.86 NY
NC7045563 YERARDI 225,000.00 224,910.39 10.490 67.16 MA
NC7045569 GASS 100,000.00 99,971.33 11.990 100.00 NY
NC7045576 FERGUSON 148,750.00 148,684.05 9.990 85.00 NY
NC7045584 FLEMING 81,600.00 81,567.50 10.490 80.00 MA
NC7055027 FRATER 40,000.00 40,000.00 11.990 68.97 NJ
NC7055029 HANNON 38,000.00 37,961.53 11.990 77.69 NJ
NC7055039 CLARKE 112,000.00 111,967.89 11.990 70.00 NY
NC7055040 CUZZOPOLI 78,400.00 78,210.67 9.990 70.00 MA
NC7055041 DELEON 119,000.00 119,000.00 9.990 85.00 FL
NC7055045 GAMBOA 127,500.00 127,463.44 11.990 75.00 NY
NC7055051 MERANDO 50,000.00 49,908.96 12.990 95.06 NY
NC7055052 MORRIS 211,250.00 211,250.00 11.990 65.00 NY
NC7055053 PILGRIM 65,000.00 65,000.00 10.500 40.63 NY
NC7055059 SMITH 117,000.00 116,962.61 11.500 63.24 NY
NC7055061 ULIANO 45,000.00 44,891.33 9.990 33.43 NY
NC7055065 WILDMAN 75,000.00 74,973.20 10.990 55.56 NY
NC7055067 WHITAKER 31,500.00 31,436.89 11.990 89.97 NY
NC7055086 ERICSON 26,500.00 26,448.20 12.250 93.63 MD
NC7055091 NEU 120,000.00 120,000.00 10.750 80.00 NY
NC7055095 VITRANO 168,000.00 168,000.00 10.990 64.61 NY
NC7055113 RATNER 33,750.00 33,737.94 10.990 75.00 PA
NC7055121 DONNELLY 23,000.00 22,975.14 11.500 83.59 MA
NC7055123 WATKINS 20,000.00 19,910.42 11.490 55.80 OR
NC7055128 HABERSAAT 18,000.00 18,000.00 10.990 71.85 NY
NC7055132 LEVINE 25,200.00 25,148.35 11.750 70.00 FL
NC7055134 BALL 20,000.00 19,976.87 10.990 15.09 MA
NC7055135 KANOWITZ 22,400.00 22,350.69 10.990 82.59 NY
NC7055136 DIODONET 36,000.00 36,000.00 12.500 74.69 FL
NC7055137 SPEAR 15,000.00 15,000.00 9.900 30.00 FL
NC7055139 RAMIREZ 37,500.00 37,480.57 9.900 75.15 NY
NC7055204 VAN DE LOO 152,000.00 151,951.43 11.500 80.00 NY
ND7020001 EMERY 170,500.00 168,897.24 9.090 48.71 NJ
ND7040141 FRANKLIN 12,750.00 12,725.66 12.500 85.00 NJ
NT6125227 BURCHETT 24,000.00 23,934.67 12.990 69.87 NY
NT7015274 SCOTT 13,500.00 13,425.45 12.990 75.12 MD
NT7025248 PEREZ 48,000.00 47,958.36 12.000 66.67 NJ
NT7025289 BENNETT 335,750.00 335,750.00 10.750 85.00 GA
NT7035265 AYRES 46,000.00 45,907.84 11.990 75.35 VA
NT7045061 MARKERT 24,000.00 23,958.36 13.490 89.39 NJ
NT7045068 JIMENEZ 10,000.00 9,958.99 12.990 76.04 NJ
NT7045074 O'BRIEN N/K/A H 40,000.00 40,000.00 12.990 51.16 NJ
NT7045078 MONACELLI 120,000.00 120,000.00 11.750 70.70 NJ
NT7045082 MOSTAFA 110,000.00 110,000.00 10.990 60.11 NJ
NT7045086 HARDY 55,250.00 55,234.15 11.990 85.00 NJ
NT7045093 HALE 50,000.00 50,000.00 11.990 84.83 NJ
NT7045097 TATE 10,000.00 9,985.02 14.990 71.00 NJ
NT7045098 MARQUIS 20,000.00 20,000.00 11.750 24.75 NJ
NT7045100 JONES 31,000.00 30,925.20 13.990 88.07 GA
NT7045103 TYLER 30,000.00 30,000.00 11.990 84.80 GA
NT7045106 WEI AKA CELIA S 45,454.00 45,295.55 13.500 74.93 NJ
NT7045111 LEMOINE 36,500.00 36,500.00 13.490 74.97 GA
NT7045112 LOCKWOOD 36,000.00 35,729.18 11.750 80.00 NJ
NT7045114 VOSS 31,200.00 31,200.00 11.750 83.23 NJ
NT7055060 ORCUTT 60,000.00 59,867.91 10.990 84.66 NJ
PB7040004 OTTO 54,728.00 54,601.79 10.490 84.20 PA
PB7040006 KARABETSOS 130,000.00 129,828.58 9.990 84.97 PA
PB7040007 TILLMAN 183,200.00 183,152.59 12.450 80.00 IN
PB7040009 CALLAGHAN 47,000.00 46,895.18 10.850 63.51 PA
PB7040011 MUELLER 44,200.00 44,145.39 10.490 85.00 PA
PB7040013 HILLIARD 80,000.00 79,821.57 10.850 80.00 PA
PB7040014 WARD 25,000.00 24,947.49 11.490 59.52 PA
PB7040015 PACKARD 106,300.00 106,065.89 11.490 74.99 GA
PB7040016 FORSYTH 121,600.00 121,556.54 10.990 80.00 MD
PB7040018 ULLOM 43,200.00 43,095.67 9.900 80.00 WV
PB7040019 OLIVER 40,800.00 40,786.07 11.200 85.00 OH
PB7040020 MACKO, JR. 58,500.00 58,468.08 10.100 62.23 OH
PB7040024 STARRETT 29,300.00 29,291.52 11.950 54.26 OH
PB7040028 BARKER 39,900.00 39,885.14 10.800 70.00 FL
PB7040032 RAE 60,800.00 60,775.07 11.350 80.00 PA
PB7040033 LEECAN 34,850.00 34,838.49 11.350 85.00 PA
PB7040034 ALEXANDER 30,000.00 29,929.59 10.300 70.59 PA
PB7040035 CAREY 52,500.00 52,443.18 11.490 75.00 DE
PB7040040 HAGLER 32,000.00 31,986.67 10.300 78.05 WI
PB7040042 MASCHERMA 74,700.00 74,613.59 10.990 90.00 PA
PB7040043 BAILEY 50,400.00 50,385.09 11.850 90.00 OH
PB7040046 MCMICHAEL 14,400.00 14,372.52 12.500 74.95 PA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
PB7040048 ANTAL 20,200.00 20,121.98 13.990 89.93 PA
PB7040050 ROSS, JR. 40,000.00 39,956.70 11.490 63.49 DE
PB7040052 BOWLES 68,000.00 67,972.09 10.350 85.00 IN
PB7040053 MARTIN 85,500.00 85,476.86 12.250 90.00 OH
PB7040055 REYNOLDS 60,000.00 59,988.95 13.950 80.00 OH
PB7040056 SHAFFER 68,400.00 68,324.07 11.300 88.83 PA
PB7040057 BREES 216,000.00 215,920.43 10.850 90.00 NJ
PB7040058 COOK 108,000.00 107,955.67 10.350 80.00 OH
PB7040060 HOWARD 40,000.00 39,990.75 12.950 78.43 OH
PB7040065 PIERCEFIELD III 79,900.00 79,875.57 11.700 85.00 IN
PB7040067 DUGGAN 54,035.00 54,016.96 11.300 88.58 WI
PB7040072 RUFF 86,000.00 85,957.25 9.450 78.18 OH
PB7040075 CAFFARELLI 22,600.00 22,462.66 13.990 100.00 PA
PB7040076 MASSEY, JR. 51,000.00 50,977.40 9.990 85.00 PA
PB7040088 CLAPPS 55,675.00 55,656.61 11.350 85.00 PA
PD7040001 PIKE 100,000.00 99,958.51 10.300 60.79 AZ
PD7040002 CARLSON 20,000.00 19,959.93 11.990 52.84 PA
TB6080104 DELONG 127,000.00 126,943.70 9.990 79.37 FL
TB6120268 BLEHM 50,000.00 49,597.04 14.490 11.18 FL
TB7010007 OLIVER 37,050.00 37,039.23 16.750 65.00 GA
TB7020408 ORVIN 22,500.00 22,453.88 11.750 56.25 SC
TB7020452 STENGEL 32,156.97 32,106.38 14.490 100.00 FL
TB7030209 HOBBS 52,800.00 52,778.04 10.290 80.00 FL
TB7030285 PEREZ 74,500.00 74,432.34 12.790 59.60 FL
TB7030307 MCQUILLEN 60,000.00 59,781.85 11.750 75.00 IA
TB7030312 BUFFINGTON 28,700.00 28,700.00 12.250 79.95 FL
TB7030358 BASSETT 26,585.00 26,565.95 14.500 65.00 NE
TB7030398 JORDAN 32,625.00 32,550.18 10.550 75.00 FL
TB7030399 KONGEAL 13,700.00 13,686.60 12.250 73.03 FL
TB7030409 SCHWENK 84,800.00 84,593.51 9.900 80.00 NE
TB7030434 TICE 54,800.00 54,708.78 10.550 71.17 FL
TB7030444 PITTS 35,000.00 34,986.06 10.490 79.55 GA
TB7030450 RICE 38,250.00 38,165.80 10.990 84.80 FL
TB7030460 DILORENZO 56,000.00 56,000.00 11.100 74.67 FL
TB7030512 MARBRA 34,600.00 34,532.21 12.250 79.91 FL
TB7030557 PETERSON 48,000.00 48,000.00 12.790 75.00 FL
TB7040018 JACKSON 44,000.00 43,904.13 11.100 80.00 GA
TB7040030 EKSTRAND 40,000.00 39,990.83 12.990 42.78 FL
TB7040095 NGUYEN 19,500.00 19,463.49 12.700 39.00 IA
TB7040137 TOTTEN 71,400.00 71,381.93 12.550 70.00 IA
TB7040148 MAKAR 68,000.00 67,954.40 9.990 80.00 OH
TB7040157 WADE 47,950.00 47,950.00 10.550 79.92 FL
TB7040172 SCHLENKER 43,000.00 42,986.99 11.750 72.88 FL
TB7040181 ASTORE 40,100.00 40,100.00 12.700 45.29 FL
TB7040222 BOWLES 41,200.00 41,200.00 12.250 80.00 TN
TB7040225 HARRIS 31,500.00 31,500.00 9.800 59.43 GA
TB7040291 KLIX 18,500.00 18,500.00 14.490 91.40 FL
TB7040324 HUNTER 30,200.00 30,200.00 10.550 48.71 OH
TB7040493 HUGHEE 31,500.00 31,500.00 12.250 74.12 SC
TB7050004 BECKWITH 40,000.00 40,000.00 11.400 80.00 FL
TB7050007 FUDGE 28,125.00 28,125.00 11.750 75.00 LA
TB7050031 ASTLING 52,900.00 52,900.00 10.850 77.79 FL
TB7050087 SHEALY 176,000.00 176,000.00 9.600 80.00 SC
TB7050121 CARDEN 52,000.00 52,000.00 10.550 80.00 TN
TB7050131 BRIGGS 103,200.00 103,200.00 11.100 80.00 SC
TC6040579 JONES 28,920.00 28,896.04 15.390 60.25 GA
TC6060989 MOORE 21,800.00 21,754.04 11.450 74.88 FL
TC6110905 FRENCH 15,000.00 14,820.32 13.990 97.24 SC
TC6110973 PAGE 10,200.00 10,012.40 10.000 95.00 AR
TC6110975 PARSONS 9,750.00 9,668.03 15.990 95.00 NC
TC6111166 EDENS 52,000.00 51,658.84 13.240 80.00 NC
TC6111541 YATES 56,700.00 56,401.95 12.250 90.00 SC
TC6120062 BAKER 74,000.00 73,809.59 11.625 58.73 VA
TC6120093 BRENNER 99,900.00 99,377.65 10.625 90.00 VA
TC6120094 BRENT 39,500.00 38,041.38 12.750 60.52 CA
TC6120291 HOUSE 37,500.00 37,374.64 11.500 75.00 AL
TC6120322 KENDALL 25,000.00 24,121.56 14.750 100.00 CA
TC6120358 LINDSEY JR 79,800.00 79,578.09 10.625 79.96 TX
TC6120429 MOORE 229,400.00 228,884.90 12.250 84.99 IL
TC6120438 NEAVITT 50,000.00 46,854.99 13.375 94.82 CA
TC6120517 ROSSITER 70,500.00 70,262.59 10.375 75.00 OR
TC6120524 SANCHEZ 130,450.00 130,077.43 10.500 89.97 FL
TC6120561 SOLESKY 88,720.00 88,484.89 11.500 80.00 AZ
TC6120884 MCMILLAN 52,250.00 52,184.54 12.690 77.98 OH
TC6123102 KOVIVIC 78,740.00 78,711.83 15.875 62.00 IL
TC7010244 TOICH 48,000.00 47,774.62 12.700 79.92 NY
TC7010710 WEINRAUB 73,500.00 73,351.68 9.500 21.94 NY
TC7011082 GRIER 53,000.00 52,946.19 13.625 69.74 OR
TC7011126 OLIVER, JR. 48,000.00 47,971.67 14.990 60.00 GA
TC7011168 FRYE 72,400.00 72,339.87 13.500 68.95 IN
TC7011239 GOODSON 45,600.00 45,532.46 10.890 80.00 OK
TC7011377 HAHN 42,000.00 41,969.84 10.990 30.00 IN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7011408 GREEN 31,200.00 31,110.63 12.500 80.00 MI
TC7011420 MCKINNEY 30,000.00 29,982.85 13.850 74.07 MI
TC7011480 FOX 29,750.00 29,595.06 14.500 10.10 UT
TC7011669 MELOCHE 11,750.00 11,169.39 12.240 85.00 FL
TC7011692 WILSON 100,000.00 99,870.02 11.490 80.00 IL
TC7011722 BOWEN 32,000.00 31,709.29 13.240 47.76 FL
TC7011779 PHILLIPS 54,750.00 54,618.08 12.490 75.00 IL
TC7015419 CORNELL 36,500.00 36,468.41 16.990 67.59 MI
TC7015591 MARSH 108,000.00 107,944.43 12.500 75.00 FL
TC7015678 BYRD 54,000.00 53,972.49 13.000 69.23 NC
TC7020047 MOSS 83,000.00 82,948.81 14.800 41.50 WV
TC7020089 WILLIAMS 106,000.00 105,911.55 15.990 64.83 IL
TC7020339 TRENT 191,250.00 190,906.59 9.990 75.00 NJ
TC7020451 MCNAMARA 46,400.00 46,346.08 12.000 80.00 FL
TC7020515 CRONMILLER 27,000.00 26,983.74 14.900 75.00 PA
TC7020517 FREEMAN 47,000.00 46,968.31 13.150 78.33 IN
TC7020523 HUFFMAN 25,000.00 24,911.98 10.950 68.49 MI
TC7020629 CHEEK 72,000.00 71,952.29 13.200 65.45 GA
TC7020633 GUY 31,200.00 31,017.77 12.400 80.46 NC
TC7020647 MAXWELL 56,000.00 55,843.04 12.700 74.27 GA
TC7020686 HARRIS 56,000.00 55,947.24 13.950 70.00 IL
TC7020691 MATTHEWS 10,000.00 9,876.15 17.950 38.46 IL
TC7020814 SLIGH, SR. 42,925.00 42,885.67 11.750 85.00 SC
TC7020845 REISER 135,000.00 134,218.73 11.990 71.84 NJ
TC7020936 BEESON 84,960.00 84,884.42 11.990 80.00 IN
TC7020982 FINDLEY 28,100.00 27,952.79 13.540 70.25 TN
TC7021176 SANDER 57,500.00 57,441.09 11.900 79.86 IA
TC7021232 KIRK 63,920.00 63,899.80 11.550 80.00 OH
TC7021282 HUNT 112,000.00 111,911.16 12.400 80.00 TN
TC7021352 RICHMOND 31,500.00 31,492.83 16.050 70.00 MO
TC7021474 HOLMSTEDT 40,800.00 40,790.67 13.000 80.00 NE
TC7021478 GIBBS 50,000.00 49,948.43 11.850 62.86 AZ
TC7021529 SNEED 12,500.00 12,449.66 11.990 61.67 FL
TC7021735 NOEL 21,000.00 20,992.64 14.200 42.86 NE
TC7021764 BOYLAN 25,000.00 24,955.62 13.000 72.31 IA
TC7021829 ALICE 25,600.00 25,594.08 12.950 80.00 AR
TC7021830 COOK 60,550.00 60,530.18 14.490 70.00 IN
TC7021850 WESTPHAL 15,900.00 15,837.53 12.250 79.97 NE
TC7021862 ELKINS 42,000.00 41,989.05 12.830 50.00 IN
TC7021932 GUHN 55,500.00 55,486.72 12.800 75.00 IA
TC7022061 CISNEROS, JR 25,900.00 25,880.73 13.990 70.00 IN
TC7022078 FLICKINGER 74,750.00 74,694.31 12.990 89.95 MI
TC7022091 GONSALVES 82,350.00 82,286.84 12.550 90.00 GA
TC7022094 GREENE 123,250.00 123,106.48 11.990 85.00 GA
TC7022135 LINDSEY 101,150.00 101,079.70 12.990 85.00 GA
TC7022317 GARDNER 90,000.00 89,837.03 9.950 70.87 OR
TC7022329 ARNOLD 123,000.00 122,767.65 9.750 74.77 UT
TC7022782 BOWLING 45,900.00 45,863.98 13.750 85.00 TN
TC7022851 TIERNEY 46,750.00 46,713.71 12.500 85.00 NC
TC7030101 ZAMAN 63,000.00 62,722.31 13.150 84.27 IL
TC7030126 BRYCE 102,000.00 100,358.39 8.490 10.58 DC
TC7030266 SMITH 61,500.00 60,935.14 10.750 75.00 UT
TC7030374 KORCHICK 23,700.00 23,597.98 10.990 78.61 NJ
TC7030398 BOWERS 15,500.00 12,325.88 13.950 80.00 CA
TC7030407 DEGUZMAN 40,000.00 39,389.76 13.500 63.42 CA
TC7030437 LANE 47,397.00 38,742.68 14.950 90.00 CA
TC7030458 SPEED 47,250.00 34,426.75 14.950 75.02 CA
TC7030468 WATKINS 60,000.00 59,737.04 9.750 78.95 KY
TC7030469 WILDOER 51,000.00 50,316.37 12.800 89.14 IL
TC7030505 FRANCOM 399,500.00 399,299.01 12.600 84.11 UT
TC7030552 GAMBLE 58,400.00 58,342.73 12.490 80.00 SC
TC7030656 ELLIS, JR 39,800.00 39,613.88 14.750 10.01 MD
TC7030658 FARLEY 51,800.00 51,769.42 14.990 70.00 FL
TC7030839 HENSLEY 54,800.00 54,766.38 13.540 80.00 TN
TC7030855 STEWART 46,750.00 46,728.00 12.900 85.00 TN
TC7030907 HALL 58,400.00 58,369.88 12.490 80.00 OH
TC7030918 RAINBOLT 41,300.00 41,265.64 14.500 70.00 IN
TC7030977 REEVES 162,400.00 162,237.56 11.350 79.22 UT
TC7031099 CLAUSE 260,000.00 19,091.04 11.250 65.00 PA
TC7031121 POLSKY 49,000.00 48,702.51 11.990 80.00 NJ
TC7031264 MARTINEZ 23,000.00 22,784.74 13.990 10.00 WA
TC7031299 KING 28,600.00 28,580.97 11.350 65.00 IL
TC7031388 DUNFEE 68,200.00 68,162.22 13.990 74.94 DE
TC7031828 FELLING 111,750.00 111,698.51 12.990 75.00 FL
TC7031839 GUINAN 45,000.00 44,835.25 12.990 96.08 FL
TC7031880 MOLNAR 83,700.00 83,661.44 12.990 90.00 FL
TC7031980 COLEMAN 86,000.00 85,906.96 10.990 78.18 IL
TC7031985 CURTIS 63,200.00 63,176.80 13.990 80.00 MD
TC7032064 CARRENO A/K/A J 61,800.00 61,763.84 13.750 79.95 FL
TC7032132 ASHER 25,350.00 25,215.77 12.750 66.71 TX
TC7032223 WALTON 23,622.00 23,585.35 13.900 55.00 TX
TC7032233 ROBERTS 28,125.00 28,021.16 10.750 75.00 TX
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7032309 RANDLE 25,200.00 25,169.99 13.750 70.00 PA
TC7032344 CUMMINGS JR. 164,700.00 164,605.29 12.000 90.00 MI
TC7032414 MEYERS 58,500.00 58,415.21 10.990 90.00 GA
TC7032511 NAHMIAS 18,900.00 18,880.68 11.250 67.50 MD
TC7033036 CACIOPPE 48,000.00 47,673.81 12.850 20.87 NJ
TC7033043 FEAGIN 35,000.00 34,985.64 13.500 47.30 FL
TC7033047 PIPER 112,000.00 111,968.65 12.100 70.00 IA
TC7033112 NELSON 80,000.00 79,613.09 10.490 70.80 UT
TC7033140 JOHNSON 29,400.00 29,340.25 11.840 70.00 AR
TC7033141 CARPENTER 32,000.00 31,991.80 12.490 69.56 FL
TC7033176 JOSEPH 35,000.00 35,000.00 11.540 77.78 IN
TC7033276 HUNTER 43,200.00 43,200.00 11.340 80.00 NE
TC7033285 BALLENTINE 108,000.00 107,922.14 10.990 80.00 NE
TC7033308 CLARK 104,400.00 104,374.25 12.750 71.26 FL
TC7033328 MENSAH 48,000.00 47,984.79 11.540 80.00 IN
TC7033372 FLOWERS 13,900.00 13,859.50 15.500 100.00 NC
TC7033409 JOHNSON 20,250.00 18,746.18 11.050 75.00 AR
TC7033448 MORRISON 47,750.00 47,738.83 12.900 79.98 SD
TC7033460 MURRAY 65,000.00 64,973.26 10.340 59.09 NE
TC7033480 WASHINGTON 20,250.00 20,250.00 13.500 75.00 AR
TC7033504 BRAZAITIS 26,400.00 26,400.00 10.990 79.96 IN
TC7033532 COLE SR 70,000.00 69,973.01 10.640 73.68 UT
TC7033537 SESSOMS 37,050.00 37,016.81 13.500 65.00 NC
TC7033585 RAY 30,000.00 29,993.88 13.500 50.85 AR
TC7033610 FREEMAN 17,000.00 17,000.00 15.240 45.95 NE
TC7033657 TURNER 24,800.00 24,800.00 12.040 80.00 AR
TC7033668 DAVIDSON 28,000.00 28,000.00 13.800 70.00 TX
TC7033694 STERBA 78,695.00 78,613.72 11.840 80.00 NE
TC7033716 OSBORNE 50,000.00 49,924.09 14.850 94.99 UT
TC7033720 ANGLIN 113,000.00 113,000.00 10.590 76.87 AZ
TC7033722 GAUGER 52,397.37 52,382.51 12.040 80.00 GA
TC7033748 ROWE 38,782.90 38,774.41 13.190 62.55 TN
TC7033768 LASKOWSKI 26,000.00 25,876.25 12.750 59.16 TN
TC7033772 ANSARI 92,000.00 91,958.42 9.900 80.00 FL
TC7033806 ADAMS 20,000.00 19,959.93 11.990 58.33 UT
TC7033807 JACKSON 26,800.00 26,800.00 10.500 80.00 AR
TC7033812 ANDRE 62,000.00 62,000.00 10.750 79.49 FL
TC7033820 VICTOR 142,000.00 141,940.46 10.250 71.00 FL
TC7040060 ALEXANDER 41,000.00 40,849.89 12.990 89.77 NY
TC7040062 ANGE 70,000.00 69,941.04 10.250 53.85 NY
TC7040065 BAKER 32,490.00 32,478.07 13.990 99.99 WA
TC7040066 BECKETT 53,550.00 53,510.79 10.900 90.00 OH
TC7040068 BLOIS 157,000.00 156,836.59 9.250 60.39 NY
TC7040070 BONGIORNO 40,000.00 39,818.27 10.700 55.17 NY
TC7040071 BOYK 84,000.00 83,930.00 10.300 67.20 IL
TC7040074 BUELL 29,000.00 28,898.91 13.500 92.63 NY
TC7040076 CARVALHO 100,000.00 99,910.97 9.990 68.49 MA
TC7040082 COLOMBO 30,000.00 29,976.91 13.990 99.47 NY
TC7040083 COMER 116,000.00 115,908.38 10.550 80.00 MD
TC7040084 CONDISS 65,000.00 64,952.92 10.950 76.29 AZ
TC7040085 CORTESI 65,000.00 64,841.00 10.600 76.47 NY
TC7040102 GAMBOA 48,000.00 47,902.33 11.990 71.62 IL
TC7040104 GIBBS 25,000.00 24,889.42 10.990 66.67 IN
TC7040107 GOLDBERG 15,000.00 14,950.15 13.990 95.00 ID
TC7040108 GRASSIA, SR 31,300.00 31,236.32 11.990 84.48 NY
TC7040113 HAYNES 35,600.00 35,475.32 13.990 100.00 UT
TC7040179 SANCHEZ 32,000.00 31,910.68 12.600 73.73 NY
TC7040180 SATTER 93,000.00 92,913.79 9.800 74.70 OR
TC7040181 SCARLETT 66,000.00 65,824.69 9.990 76.74 OH
TC7040182 SCHELLER 50,000.00 49,940.51 10.550 56.50 OR
TC7040183 SCHUE 99,875.00 99,803.29 10.990 85.00 IN
TC7040187 SHERER 77,400.00 77,344.44 10.990 90.00 WI
TC7040188 SHIPLEY 176,375.00 175,938.16 9.980 85.00 OR
TC7040189 SIMMONS 19,400.00 19,316.63 11.300 84.88 CT
TC7040191 SOUTHERS 73,100.00 73,040.37 10.400 76.95 WA
TC7040193 STRADFORD 121,600.00 121,486.08 9.750 80.00 CT
TC7040199 TURCK 59,500.00 59,378.94 11.990 70.00 NY
TC7040205 VORWERK 159,000.00 158,717.49 12.990 57.92 NY
TC7040213 WHEELER 29,200.00 29,179.03 10.990 57.26 RI
TC7040214 WHITAKER 37,600.00 37,441.43 11.500 85.00 MD
TC7040215 WHITSELL 38,000.00 37,819.21 10.200 71.03 KY
TC7040217 WINIECKI 10,000.00 9,922.30 13.990 85.00 NY
TC7040220 ZIEMER 50,000.00 49,964.11 10.990 33.00 OR
TC7040248 THOMPSON III 112,250.00 112,145.40 11.700 89.80 FL
TC7040249 TICE 75,000.00 74,965.75 13.030 75.00 TX
TC7040250 TREVINO 18,200.00 18,188.22 13.300 70.00 TX
TC7040251 TREVINO 22,750.00 22,735.25 13.300 70.00 TX
TC7040252 WHITE 35,100.00 35,078.84 12.000 90.00 MS
TC7040254 WRIGHT 20,000.00 19,908.65 14.950 40.00 SC
TC7040256 BIRT 42,000.00 41,805.61 10.500 70.00 IN
TC7040267 MEEKER 61,200.00 61,156.06 10.990 90.00 WI
TC7040298 DEKKER 20,000.00 19,958.27 11.800 88.06 IL
TC7040306 OLSON 142,500.00 141,034.75 10.700 75.00 MN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7040307 SEVERIN 44,200.00 44,173.50 11.900 85.00 WI
TC7040310 SPARTZ 24,050.00 24,036.71 14.000 65.00 MN
TC7040313 ZGAK II 30,200.00 30,149.66 13.900 99.99 IL
TC7040318 BUTTS 31,500.00 31,472.67 12.000 100.00 VA
TC7040320 CARLSEN 80,250.00 80,136.74 9.750 75.00 CA
TC7040321 COLLINS 112,000.00 111,849.74 9.990 80.00 CA
TC7040332 HORTON 22,750.00 22,738.12 14.250 65.00 WV
TC7040333 JOHNSON 53,300.00 53,253.35 13.500 65.00 MD
TC7040337 MCKINNEY 36,000.00 35,916.21 8.750 48.00 CA
TC7040344 STRICKLAND 36,000.00 35,872.06 13.000 46.15 OR
TC7040346 VASQUEZ 184,000.00 183,778.68 10.500 80.00 CA
TC7040347 WHETMAN 91,000.00 90,871.57 9.750 70.00 UT
TC7040348 WHITE 21,000.00 20,843.49 13.990 60.00 OK
TC7040349 ALEXANDER 96,000.00 95,942.92 11.850 74.42 FL
TC7040351 DIOGUARDO 64,000.00 63,954.03 10.990 80.00 NJ
TC7040353 FRANCIS 72,750.00 72,683.61 9.875 75.00 FL
TC7040354 GAGNON 24,430.00 24,413.60 11.300 70.00 NH
TC7040357 IBBETSON 31,500.00 31,488.43 13.990 51.22 NJ
TC7040359 KORNHAUSER 23,000.00 22,906.13 11.850 85.51 NJ
TC7040400 DALTON 27,000.00 26,910.25 13.990 60.00 OH
TC7040401 DONIHEE 51,100.00 50,852.17 9.990 70.00 CT
TC7040403 HARTMAN 72,000.00 71,809.33 9.990 80.00 NY
TC7040409 PARADISO 66,000.00 65,788.73 8.500 47.14 NJ
TC7040410 RODRIGUEZ 42,000.00 41,927.21 13.500 94.17 NY
TC7040411 SHAW 70,000.00 69,932.22 11.500 100.00 NJ
TC7040413 AL-HACHAMI 102,400.00 102,358.42 13.550 80.00 MI
TC7040414 ALAMMARE 78,000.00 77,961.20 12.650 60.00 MI
TC7040415 BROUSSEAU 93,600.00 93,573.51 12.050 90.00 MI
TC7040416 DARNELL 24,000.00 23,986.93 12.250 63.16 MI
TC7040421 GARZA 44,000.00 43,989.21 12.690 78.57 MI
TC7040422 HOSKO 80,750.00 80,688.71 10.750 85.00 MI
TC7040423 KAVANAGH 39,000.00 38,981.64 12.900 84.97 MI
TC7040426 MOORE 44,000.00 43,940.98 9.990 80.00 IN
TC7040429 SPARKS 18,900.00 18,822.14 11.750 37.06 MI
TC7040430 STEPHENS 35,000.00 34,769.66 10.250 74.47 MI
TC7040432 TAYLOR 27,200.00 27,176.15 11.950 80.00 OH
TC7040433 TVERBERG 46,320.00 46,297.14 12.690 80.00 MI
TC7040436 ZELLER 49,500.00 49,462.95 10.800 90.00 IN
TC7040441 BRYAN 60,000.00 59,781.48 11.900 75.00 NM
TC7040453 OLGUIN 153,300.00 153,245.22 10.990 65.23 NM
TC7040455 PHILLIPS 110,000.00 109,862.18 10.250 67.48 NM
TC7040459 ZANGARA 345,000.00 344,912.21 15.990 62.73 NM
TC7040460 QUINN 33,000.00 32,989.59 14.650 59.35 NC
TC7040463 BAKER 19,500.00 19,439.76 14.740 65.00 TN
TC7040465 BELFON 24,720.00 24,700.78 10.620 80.00 FL
TC7040469 BROWN 22,000.00 21,985.04 11.240 30.99 AR
TC7040472 COLE 37,500.00 37,238.29 10.490 50.00 OK
TC7040474 DETIEGE 76,050.00 76,037.63 14.490 65.00 LA
TC7040478 ELDRED 205,956.00 205,445.56 9.365 69.82 AZ
TC7040482 GANDOLFO 28,000.00 27,979.89 10.990 45.90 CT
TC7040485 GRAY 20,000.00 19,992.65 13.990 61.54 OK
TC7040488 HERRERA 43,050.00 43,030.17 12.990 70.00 FL
TC7040490 KEISER 35,250.00 35,218.63 9.990 75.00 OH
TC7040493 LOPEZ 51,750.00 51,468.98 8.740 75.00 CA
TC7040500 MOSBY 19,000.00 18,932.87 13.365 51.35 TN
TC7040504 PENA 52,500.00 52,453.25 9.990 75.00 CA
TC7040505 PRIDE 40,950.00 40,937.35 14.740 59.78 OH
TC7040506 REAGAN 57,000.00 56,945.10 9.620 75.00 CA
TC7040507 REED, JR 39,650.00 39,637.03 14.490 65.00 LA
TC7040508 ROMERO 92,000.00 91,918.08 9.990 80.00 NV
TC7040521 AVITIA 41,350.00 41,309.33 12.750 64.61 TX
TC7040524 BEDOY 37,800.00 37,758.44 12.250 70.00 TX
TC7040525 BERTSCHY 52,935.00 52,866.51 11.500 76.72 TX
TC7040532 CANO 40,800.00 40,762.62 11.750 85.00 TX
TC7040536 COLEMAN 25,000.00 24,975.10 12.750 65.79 TX
TC7040538 DRAKE 28,550.00 28,535.30 12.500 71.37 TX
TC7040540 EDWARDS 43,900.00 43,843.06 11.500 79.10 TX
TC7040553 JIMENEZ 48,000.00 47,797.55 11.500 80.00 TX
TC7040564 PRATT 44,800.00 44,771.21 11.500 82.96 TX
TC7040566 RIVAS 32,625.00 32,609.14 12.750 75.00 TX
TC7040579 WELLS 94,400.00 94,372.98 12.000 80.00 TX
TC7040580 WELLS 94,400.00 94,372.98 12.000 80.00 TX
TC7040581 WELLS 90,500.00 90,421.52 12.000 79.95 TX
TC7040584 ADAMS 48,000.00 47,728.55 12.740 75.00 SC
TC7040585 ADAMS 12,000.00 11,948.55 15.590 93.61 SC
TC7040586 AGUNDIZ 61,200.00 61,038.13 8.990 80.00 NC
TC7040587 ALCON 42,000.00 41,920.67 12.540 80.00 NC
TC7040588 ALEXANDER 13,400.00 13,367.67 10.000 100.00 AR
TC7040589 AMOS 13,000.00 12,954.11 15.890 95.83 VA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7040591 AYERS 38,000.00 37,922.68 11.990 80.00 MS
TC7040592 BALLARD 72,000.00 71,850.53 11.840 81.82 SC
TC7040593 BALLARD 10,000.00 9,972.46 15.890 93.18 SC
TC7040595 BARNES 38,400.00 38,301.90 13.340 80.00 AR
TC7040596 BATTEN 70,400.00 70,265.88 10.490 80.00 SC
TC7040597 BECKHAM 100,000.00 99,889.96 11.840 80.00 AR
TC7040601 BENNETT 52,000.00 51,564.92 12.740 62.65 NC
TC7040602 BENNETT 127,200.00 126,902.05 9.840 79.01 VA
TC7040603 BENTON 48,000.00 47,900.35 11.840 80.00 NC
TC7040606 BIDDIX 7,950.00 7,915.91 15.590 98.45 NC
TC7040607 BILELLO 85,000.00 84,775.19 10.000 85.00 AR
TC7040608 BILELLO 15,000.00 14,927.32 10.000 100.00 AR
TC7040609 BLACKWELL 45,600.00 45,543.62 10.490 80.00 NC
TC7040610 BODY 32,400.00 32,360.96 10.490 80.00 TX
TC7040611 BOTTOMS 34,000.00 33,938.77 12.890 75.56 VA
TC7040612 BOWDEN 35,600.00 35,527.30 11.990 80.00 NC
TC7040613 BOWEN 30,400.00 30,296.47 13.740 79.79 VA
TC7040614 BOX 44,000.00 43,951.57 11.840 80.00 NC
TC7040615 BOX 11,000.00 10,969.70 15.890 100.00 NC
TC7040616 BRADNER 43,000.00 42,961.45 12.990 68.91 VA
TC7040618 BRAMLETT 60,000.00 59,926.00 11.190 78.95 NC
TC7040619 BRAMLETT 10,000.00 9,971.46 15.540 92.11 NC
TC7040622 BRANNON 50,665.00 50,558.39 14.740 77.95 TX
TC7040623 BROGDEN 59,120.00 59,077.55 10.990 80.00 VA
TC7040626 BROWN, JR. 52,800.00 51,792.03 11.740 80.00 NC
TC7040627 BROWN 202,500.00 202,303.55 11.490 75.00 FL
TC7040628 BRYAN 64,400.00 64,103.76 13.390 76.67 NC
TC7040630 BURKE 42,400.00 42,368.90 10.890 80.00 NC
TC7040631 BURNS 51,200.00 50,962.81 10.490 80.00 VA
TC7040632 BURRUS 50,000.00 49,985.17 11.840 80.00 VA
TC7040633 BUTTONE 36,000.00 35,980.38 12.240 80.00 SC
TC7040634 BUTTS 59,600.00 59,516.91 14.740 80.00 OK
TC7040635 ARNOLD 38,750.00 38,511.42 11.840 85.00 TN
TC7040636 CALDWELL 42,750.00 42,667.32 12.280 75.00 NC
TC7040637 CANUP 44,800.00 44,766.97 10.890 80.00 NC
TC7040639 CAMPBELL 48,000.00 47,933.19 10.490 80.00 VA
TC7040640 CANUP 8,400.00 8,376.85 15.890 95.00 NC
TC7040641 CARRELLI 32,393.00 32,262.55 11.990 83.90 NC
TC7040642 CARSWELL 72,800.00 72,747.74 10.990 80.00 NC
TC7040643 CASSADA 30,700.00 30,415.58 10.990 84.90 VA
TC7040645 CHAPPELL 110,330.00 110,234.13 11.990 85.00 NC
TC7040646 CHURCH 32,000.00 31,955.45 10.490 80.00 NC
TC7040647 CLARK 48,000.00 47,917.59 13.240 75.00 AR
TC7040649 COLE 45,600.00 45,559.49 11.890 80.00 NC
TC7040650 COLEMAN, JR 50,400.00 50,201.46 12.240 80.00 SC
TC7040652 COLGAN 83,120.00 82,948.60 11.890 80.00 TN
TC7040653 COLLINS 66,400.00 66,092.42 10.490 80.00 NC
TC7040654 CONNER 76,320.00 76,275.02 11.890 80.00 NC
TC7040655 COOK 52,500.00 52,452.00 12.740 75.00 VA
TC7040656 COPELAND 44,800.00 44,767.13 10.890 80.00 SC
TC7040657 CORTESE 47,200.00 47,172.51 11.490 80.00 NC
TC7040658 COWANS 82,400.00 82,047.26 11.340 79.23 NC
TC7040659 CRISP 48,000.00 47,948.04 11.490 80.00 SC
TC7040660 CROSBY 46,900.00 46,807.38 10.840 70.00 NC
TC7040661 DAVIS 32,000.00 31,796.79 11.890 80.00 SC
TC7040665 DICKERSON 60,800.00 60,572.67 10.490 80.00 AR
TC7040668 DOUGLAS 95,600.00 95,550.70 12.490 80.00 NC
TC7040669 EARLE 40,000.00 39,948.79 10.400 80.00 NC
TC7040670 EARLE 7,500.00 7,468.79 15.890 95.00 NC
TC7040671 EDMONDS 79,800.00 79,480.81 9.990 76.00 NC
TC7040673 ELEY 15,000.00 14,935.71 15.590 93.04 SC
TC7040674 ELGIN 74,000.00 73,924.18 11.240 79.57 VA
TC7040675 DAVIS 40,800.00 40,772.28 13.090 80.00 NC
TC7040676 EPES 20,500.00 20,456.87 11.740 51.25 VA
TC7040678 FORBES, JR. 58,500.00 58,189.36 8.990 75.00 NC
TC7040682 GAINES 60,000.00 59,946.71 11.890 80.00 NC
TC7040683 GARVIN 58,500.00 58,459.76 11.190 65.00 GA
TC7040684 GATEWOOD 136,000.00 135,903.32 12.890 85.00 OK
TC7040685 GATEWOOD 15,000.00 14,937.58 15.890 9.38 OK
TC7040686 GERALD 128,000.00 127,599.45 11.840 80.00 SC
TC7040687 GERALD 15,000.00 14,935.71 15.590 9.38 SC
TC7040688 GILMORE 71,400.00 71,234.06 10.990 85.00 NC
TC7040689 GRANT, SR. 44,000.00 43,883.63 10.000 80.00 OK
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7040690 GREEN 48,500.00 48,363.02 9.490 80.83 SC
TC7040691 GULLETT 51,200.00 51,162.43 10.890 80.00 NC
TC7040692 HARD 70,000.00 69,922.62 10.890 80.00 OK
TC7040693 HARRIS 60,000.00 59,725.92 10.990 80.00 FL
TC7040694 HYDE 38,400.00 38,297.10 12.990 80.00 NC
TC7040696 JOLLY 50,400.00 50,173.96 10.840 80.00 NC
TC7040697 JOHNSON 80,000.00 79,866.39 10.490 80.00 NC
TC7040700 JONES 62,400.00 62,324.79 10.490 80.00 AR
TC7040703 KING 45,900.00 45,594.09 10.990 85.00 AR
TC7040704 KOLBE 57,600.00 57,553.92 10.490 80.00 MO
TC7040706 LEA 74,800.00 74,720.55 12.040 85.00 VA
TC7040708 LINCLON 67,000.00 66,867.99 9.990 55.83 VA
TC7040709 LOBBINS 55,200.00 55,042.47 12.540 80.00 TN
TC7040712 MARLOWE, JR. 4,750.00 4,700.32 15.890 89.52 NC
TC7040713 MCCALL 40,825.00 40,512.94 9.490 56.31 NC
TC7040714 MCCAULEY 52,000.00 51,787.61 11.840 80.00 VA
TC7040715 MCGREGOR 68,000.00 67,838.81 10.840 80.00 MS
TC7040717 MCNEIL 76,800.00 76,754.72 11.890 80.00 NC
TC7040718 MCNEIL 14,400.00 14,360.32 15.890 95.00 NC
TC7040719 MEJIA 64,875.00 64,831.41 13.140 75.00 FL
TC7040721 MITCHELL 78,800.00 78,224.34 9.990 80.00 NC
TC7040722 MITCHELL 49,600.00 49,499.10 11.990 80.00 VA
TC7040723 MORRIS 27,000.00 26,943.19 11.740 75.00 AR
TC7040724 MORRIS 9,000.00 8,956.40 10.000 100.00 AR
TC7040726 MOSLEY, SR. 15,000.00 14,957.42 15.590 99.23 SC
TC7040727 MOSLEY 46,400.00 46,365.95 10.890 80.00 MS
TC7040729 NORMAN 64,400.00 64,113.68 9.990 80.00 NC
TC7040731 ONTIS 37,600.00 37,506.69 10.490 80.00 IL
TC7040732 ONTIS 9,400.00 9,374.09 15.890 20.00 IL
TC7040733 OVERTON,JR. 26,831.00 26,694.31 9.450 84.91 AR
TC7040736 PATTERSON 30,400.00 30,309.84 12.240 80.00 AR
TC7040737 PATTERSON 3,800.00 3,772.28 10.000 90.00 AR
TC7040738 PATTERSON 54,154.00 54,109.73 10.390 54.15 NC
TC7040739 PATTON 32,000.00 31,890.50 13.690 88.58 TN
TC7040740 PEACE 56,000.00 55,963.95 11.490 80.00 NC
TC7040741 PENDERGRASS 31,875.00 31,811.90 12.740 75.00 SC
TC7040743 PENN 12,000.00 11,950.08 15.890 100.00 VA
TC7040744 PERRY 72,600.00 71,945.55 11.490 78.67 VA
TC7040746 PETTIGREW 42,000.00 41,936.77 14.190 72.41 SC
TC7040749 POINDEXTER 10,200.00 10,172.17 15.990 100.00 VA
TC7040750 POLLOCK 80,000.00 79,846.05 10.990 80.00 NC
TC7040752 PRUNTY 72,000.00 71,947.16 10.890 77.84 AR
TC7040753 RIDDICK 70,400.00 70,102.82 11.490 80.00 NC
TC7040755 RITCH 74,000.00 73,671.55 10.840 79.57 NC
TC7040756 RITZIE 48,800.00 48,732.07 10.490 80.00 NC
TC7040757 ROBERTS, JR 40,425.00 40,395.98 10.990 75.00 NC
TC7040759 ROGERS 16,500.00 16,411.04 13.240 75.00 AR
TC7040761 RUSHING 15,000.00 14,369.21 11.540 24.00 TX
TC7040763 SANDRICK 64,920.00 64,819.31 11.490 80.00 KS
TC7040764 SCALES 12,700.00 12,612.02 15.890 89.69 NC
TC7040765 SCALES 45,150.00 44,924.77 12.990 70.00 NC
TC7040766 SELLS 31,500.00 31,420.28 10.340 75.00 NC
TC7040767 SELLS 8,000.00 7,977.95 15.890 94.05 NC
TC7040768 SEXTON 72,000.00 71,832.66 10.990 80.00 OK
TC7040770 SIMMONS 36,000.00 35,979.02 11.940 78.26 MO
TC7040771 SIMMONS 9,000.00 8,970.69 15.590 97.83 MO
TC7040776 SOWERS 38,500.00 38,267.34 12.040 64.17 VA
TC7040777 STAFFORD 79,960.00 79,888.98 11.890 80.00 TN
TC7040778 STEVENSON 24,500.00 24,408.90 11.740 70.00 MO
TC7040780 SUMMERFIELD 11,500.00 11,379.71 15.890 86.54 VA
TC7040783 TRAYHAM 52,800.00 52,707.68 11.540 80.00 VA
TC7040784 URQHARDT 32,500.00 32,444.64 11.690 47.79 VA
TC7040786 VOELLER 12,600.00 12,565.29 15.890 100.00 FL
TC7040788 WHITE 44,000.00 43,739.08 12.240 73.70 GA
TC7040789 WILCOX 61,600.00 61,523.90 10.490 80.00 VA
TC7040791 WILLIS 80,750.00 80,696.77 11.390 85.00 NC
TC7040792 WISE 38,400.00 38,334.06 13.240 80.00 SC
TC7040793 YOUNG 97,750.00 97,618.92 9.990 85.00 VA
TC7040840 AURICH 103,950.00 103,837.56 10.990 90.00 WY
TC7040846 CASTRELLON 50,000.00 49,965.16 11.150 16.95 CA
TC7040847 COTTON 47,320.00 47,095.89 10.250 65.00 ID
TC7040848 CRANDALL 64,000.00 63,689.59 9.990 61.24 CA
TC7040859 LOVIK 164,000.00 163,868.79 10.490 80.00 CA
TC7040861 MATUDIO 60,000.00 59,901.60 13.250 69.53 CA
TC7040864 MITCHELL 74,750.00 74,706.92 11.990 65.00 OR
TC7040865 MOKAYEF 300,000.00 299,671.03 9.000 78.95 CA
TC7040869 OLSON 104,000.00 103,824.68 8.900 65.00 OR
TC7040872 ROSE 240,000.00 239,734.07 8.950 50.00 CA
TC7040879 FERNANDEZ-WERRE 110,000.00 109,595.84 8.500 47.83 CA
TC7040881 WHALEN 82,000.00 81,834.07 9.500 89.00 CA
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7040913 GARRISON 72,000.00 71,935.89 9.990 80.00 OR
TC7040995 HERNANDEZ 22,400.00 22,345.62 10.250 74.92 CA
TC7041000 MCCLURE 35,750.00 35,698.18 10.990 65.00 CA
TC7041007 OTT 202,000.00 199,969.52 9.550 56.11 CA
TC7041009 SADDIK 116,800.00 115,946.75 9.990 80.00 CA
TC7041012 SHETTLEROE 114,750.00 113,774.52 8.990 75.00 CA
TC7041140 SPEAKS 93,000.00 92,971.08 11.625 74.96 TX
TC7041178 HARTLEY 55,800.00 55,780.74 11.150 90.00 MI
TC7041179 HROMEK 61,600.00 61,585.42 12.850 70.00 MI
TC7041180 HUGHES 100,300.00 100,248.40 12.500 85.00 MI
TC7041181 MCNUTT 56,000.00 55,974.95 9.950 70.00 MI
TC7041182 MUTCH 50,000.00 49,987.76 12.700 45.05 MI
TC7041184 ROHDE 86,400.00 86,355.53 12.500 60.00 MI
TC7041187 ANDERSON 37,200.00 37,132.89 13.100 80.00 GA
TC7041188 BELL 26,817.00 26,766.06 12.550 85.00 NC
TC7041196 COTTERELL 49,600.00 49,559.54 10.400 80.00 KY
TC7041197 CRIGGER 15,800.00 15,771.12 12.950 5.83 KY
TC7041199 DAVIS 60,375.00 60,365.74 14.740 75.00 GA
TC7041201 ELLER 21,000.00 20,917.49 12.250 19.36 NC
TC7041203 FINCH 57,400.00 57,383.21 11.900 73.59 NC
TC7041232 SMITH 41,650.00 41,629.49 12.700 85.00 TN
TC7041235 TAYLOR 107,525.00 107,484.71 13.900 85.00 TN
TC7041236 WAGERS 16,900.00 16,867.74 12.500 24.32 TN
TC7041237 WALKER 43,500.00 43,490.05 13.000 64.92 TN
TC7041239 WATSON 42,000.00 41,912.27 11.550 70.00 TN
TC7041246 ELIASON 85,000.00 84,916.05 9.500 56.67 WA
TC7041250 GANSTER 95,000.00 94,885.51 10.490 64.19 WA
TC7041252 HARSHBARGER 76,500.00 76,392.71 10.990 90.00 WY
TC7041256 KJOLSO 65,000.00 64,908.28 9.750 58.04 WA
TC7041261 SHAY 40,000.00 39,974.30 11.500 74.12 ID
TC7041262 SPIELGELBERG 161,500.00 161,384.05 10.990 89.97 MT
TC7041265 WALTERS 48,750.00 48,386.02 9.750 75.00 ID
TC7041266 WATKINS 65,500.00 65,438.63 9.750 68.95 WA
TC7041289 WOODS 69,600.00 69,580.08 12.000 80.00 MI
TC7041292 BOLES 33,000.00 32,996.85 16.750 60.00 TN
TC7041294 BREVARD 17,500.00 17,471.79 14.240 31.25 NC
TC7041295 DRISKELL 52,875.00 52,865.89 14.240 72.43 GA
TC7041297 DEMARCO 20,100.00 20,085.11 10.850 64.84 PA
TC7041332 BARBER 72,000.00 71,902.70 9.800 76.60 GA
TC7041335 BILLS 30,000.00 29,945.37 12.990 89.42 NJ
TC7041336 BRIDGES 63,200.00 63,171.98 9.990 80.00 NC
TC7041340 CALLAHAN 90,000.00 89,891.83 10.700 86.25 CT
TC7041416 AMBERSON 37,800.00 37,724.27 11.990 90.00 GA
TC7041418 BATTS 31,500.00 31,468.12 11.990 75.00 TN
TC7041419 BIGHEM 35,750.00 35,741.75 15.990 65.00 TN
TC7041420 BILBREY 28,800.00 28,794.10 13.490 80.00 TN
TC7041422 BOWMAN 24,800.00 24,747.95 11.500 80.00 TN
TC7041423 BRACKEN 34,000.00 33,949.09 14.990 54.84 TN
TC7041426 BROOKS 20,000.00 19,911.55 10.990 40.00 TN
TC7041427 BRUCE 24,000.00 23,987.62 12.490 80.00 TN
TC7041428 CADLE 24,500.00 24,455.39 12.990 59.76 GA
TC7041429 CARNEY 239,947.00 239,792.56 11.490 88.87 TN
TC7041430 CARTER 31,131.27 31,037.49 14.990 96.35 TN
TC7041431 CARTER 72,250.00 72,114.93 11.750 85.00 TN
TC7041432 CARTWRIGHT 15,400.00 15,371.96 12.990 70.00 TN
TC7041435 DAUGHERTY 16,000.00 15,970.87 12.990 47.06 TN
TC7041436 DAVIS 31,500.00 31,481.73 15.990 60.00 TN
TC7041439 ELROD 102,000.00 101,729.88 9.990 85.00 TN
TC7041440 ELROD 17,884.42 17,753.56 14.990 99.90 TN
TC7041441 ETCHISON 79,200.00 79,185.55 13.990 80.00 TN
TC7041442 FOSTER 44,400.00 44,387.27 11.990 85.39 GA
TC7041443 FRIZZELL 53,000.00 52,984.80 11.990 81.53 TN
TC7041444 GIBSON 87,250.00 87,047.50 11.000 83.89 GA
TC7041447 GRIGGS 60,000.00 59,969.06 12.490 80.00 MS
TC7041448 HENRY 24,800.00 24,688.99 11.500 80.00 MO
TC7041449 HIBBS 58,500.00 58,457.99 10.990 90.00 GA
TC7041451 JONES 18,737.12 18,698.94 14.990 97.71 TN
TC7041452 KEEN 15,568.02 15,521.11 14.990 97.57 TN
TC7041453 KIESEL 139,200.00 139,157.81 11.740 80.00 TN
TC7041455 KITTRELL 40,000.00 39,911.94 10.990 62.50 TN
TC7041458 LIVELY 60,000.00 59,846.37 10.250 82.19 TN
TC7041459 LOCKRIDGE 67,065.00 67,041.03 10.990 85.00 TN
TC7041460 MARCH 23,800.00 23,757.71 12.990 70.00 TN
TC7041462 MASON 39,100.00 39,063.01 12.490 85.00 MS
TC7041467 MIDDLEBROOKS 30,406.07 30,277.72 11.490 89.92 TN
TC7041468 MOONEYHAN 15,000.00 14,939.59 11.990 60.00 TN
TC7041469 MOORE 25,062.69 24,983.40 14.490 98.91 TN
TC7041472 NOLL 108,500.00 108,465.25 11.490 65.96 TN
TC7041473 OWSLEY 49,973.21 49,898.41 14.990 97.00 TN
TC7041475 POCHE 77,200.00 77,177.87 11.990 77.20 TN
TC7041476 PRITCHETT 39,000.00 38,921.87 11.990 73.58 TN
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7041478 ROBISON 28,000.00 27,878.21 11.990 80.00 TN
TC7041479 RUSSELL 42,700.00 42,571.33 14.990 70.00 TN
TC7041481 SKAGGS 51,000.00 50,992.62 14.990 75.00 TN
TC7041482 SPEEGLE 35,200.00 35,132.82 12.500 80.00 TN
TC7041483 STEWART 161,075.00 161,017.57 11.000 85.00 MS
TC7041484 SUDDETH 27,000.00 26,937.79 10.500 47.37 TN
TC7041485 TAYLOR 16,960.00 16,891.71 11.990 80.00 TN
TC7041486 TAYLOR 46,400.00 46,377.11 14.490 80.00 TN
TC7041487 THOMPSON 48,790.00 48,450.61 12.990 41.70 TN
TC7041489 TOTHEROW 33,000.00 32,978.76 11.490 75.00 TN
TC7041490 TURPIN 81,900.00 81,873.77 11.490 90.00 TN
TC7041491 TUTOR 26,000.00 25,881.75 14.990 98.33 MS
TC7041493 VENTORS 27,000.00 26,985.29 12.240 57.45 TN
TC7041494 WARD 28,000.00 27,988.98 13.490 80.00 TN
TC7041495 WASHINGTON 22,400.00 22,391.79 13.990 68.29 TN
TC7041497 WEBB 110,000.00 109,929.36 11.500 89.43 TN
TC7041500 WHITESIDE 91,800.00 91,726.45 10.500 85.00 TN
TC7041571 BINKS 70,000.00 69,805.34 10.625 70.00 UT
TC7041572 BINKS 84,500.00 84,230.29 10.625 65.00 UT
TC7041573 BINKS 33,600.00 33,506.53 10.625 70.00 UT
TC7041574 BINKS 99,000.00 98,683.95 10.625 75.00 UT
TC7041576 CANTOR 63,900.00 63,824.27 8.625 79.97 FL
TC7041578 CARTER 11,350.00 11,164.25 15.125 100.00 IL
TC7041588 LUMPKIN 134,460.00 134,285.19 11.490 100.00 FL
TC7041599 SCHWEITZER 12,150.00 12,075.57 13.400 91.76 FL
TC7041629 WILCOX 172,000.00 171,964.81 13.490 80.00 TN
TC7041630 WILLIAMS 65,000.00 64,813.60 12.490 65.06 MS
TC7041631 WILLIAMS 36,000.00 35,990.70 12.490 80.00 TN
TC7041666 MARRS 206,500.00 206,364.44 11.400 84.98 OH
TC7041668 WAGNER 120,000.00 119,973.17 13.100 75.00 GA
TC7041670 WILSON 174,250.00 174,200.03 11.990 85.00 GA
TC7041671 TROENDLE 39,200.00 39,189.39 12.250 70.00 UT
TC7041963 ROSS 21,000.00 20,977.81 11.100 69.54 OR
TC7042071 BERNAL 240,000.00 239,797.42 10.240 84.20 CA
TC7042076 BUNTING 29,000.00 28,979.21 11.000 59.79 NC
TC7042077 BURBANK 32,400.00 32,389.29 11.350 75.00 UT
TC7042085 CURTIS 78,000.00 77,977.68 12.000 50.98 UT
TC7042092 FISCHER 172,000.00 171,775.97 9.500 80.00 CA
TC7042119 JACKSON 21,500.00 21,404.69 11.240 90.00 CA
TC7042120 JACKSON 100,000.00 99,910.97 9.990 74.63 CA
TC7042122 JEFFERSON 51,000.00 50,675.77 11.500 68.00 IL
TC7042128 LEMS 52,500.00 52,474.45 12.750 75.00 UT
TC7042132 MANLEY 17,400.00 17,388.45 13.250 60.00 TX
TC7042135 MCCLAIN JR 83,000.00 82,597.81 10.000 74.11 AZ
TC7042136 MCCLENDON 30,800.00 30,793.34 13.250 70.00 MS
TC7042142 NEMEC 35,000.00 34,979.82 11.990 81.38 CA
TC7042151 PHELP 38,250.00 38,221.93 10.890 85.00 IN
TC7042156 REED 72,000.00 71,947.28 10.900 75.00 IL
TC7042161 SAATKAMP 47,000.00 46,959.04 11.990 82.21 WI
TC7042171 STANFORD 104,550.00 104,496.20 12.500 85.00 MS
TC7042175 STEVENS 72,799.00 72,545.85 11.750 65.00 FL
TC7042177 STEVENSON 28,050.00 28,019.68 11.000 85.00 MT
TC7042289 BENDER 66,500.00 66,481.99 12.250 73.89 IA
TC7042290 COLLINGSWORTH 28,800.00 28,742.29 11.990 79.92 CA
TC7042291 DENNY 45,200.00 45,113.73 12.500 79.93 KY
TC7042292 FARLEY 36,900.00 36,893.26 13.990 69.62 MI
TC7042293 FOX 50,000.00 49,976.96 12.990 73.53 MI
TC7042294 GILLILAND 71,000.00 70,930.60 12.250 79.78 AR
TC7042295 GRABOWSKI 57,000.00 56,985.41 12.500 39.31 NY
TC7042299 KOLARIK 61,400.00 61,382.39 11.990 74.88 MI
TC7042300 NELSON 63,900.00 63,887.51 13.690 74.30 IA
TC7042301 O'HARA 75,600.00 75,586.23 14.000 70.00 MN
TC7042302 O'REAR 35,100.00 35,093.16 13.700 60.00 TN
TC7042303 PRATT 54,500.00 54,486.51 12.650 77.86 WI
TC7042305 ROCK 20,000.00 19,909.67 15.250 50.00 IL
TC7042307 SNOOK, JR. 60,000.00 59,986.25 12.990 80.00 WA
TC7042309 WAGNER 49,800.00 49,790.92 13.990 74.66 IN
TC7042310 WILSON 81,300.00 81,270.95 10.990 70.09 MA
TC7042311 AL-NOON 72,000.00 71,970.78 13.550 80.00 MI
TC7042312 ANIBAL 175,000.00 174,887.61 11.500 70.00 MI
TC7042315 BRIGGS 69,700.00 69,681.13 12.250 85.00 MI
TC7042316 COOPER 33,000.00 32,993.78 13.850 44.00 MI
TC7042317 CORLEY 73,600.00 73,585.31 13.600 80.00 OH
TC7042319 DENOYER 114,400.00 114,361.37 11.250 80.00 MI
TC7042323 GASSON 60,000.00 59,976.41 10.550 80.00 OH
TC7042324 GLADNEY 43,500.00 43,447.18 11.800 75.00 IN
TC7042325 HOWARD 74,570.00 74,543.11 10.950 85.00 IL
TC7042326 HUGHES 61,600.00 61,585.09 12.750 70.00 MI
TC7042328 LENOIR 92,000.00 91,979.20 13.050 80.00 MI
TC7042331 MCMAHON 66,500.00 66,425.25 12.150 70.00 MI
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TC7042334 MORRIS 66,725.00 66,703.15 11.390 85.00 IN
TC7042336 REITZ 72,000.00 71,985.47 13.550 80.00 MN
TC7042339 WELLS 24,000.00 23,978.89 10.050 80.00 IN
TC7042384 BATTLE 24,750.00 24,744.01 12.750 66.89 PA
TC7042386 DUPELL 61,750.00 61,729.15 11.250 63.66 PA
TC7042387 FEBO 60,000.00 59,867.91 10.990 52.17 MA
TC7042388 FINCH 270,000.00 269,748.43 12.990 69.97 FL
TC7042390 KIM 150,000.00 149,946.39 10.990 75.00 PA
TC7042394 SANBORN 80,800.00 80,779.09 12.450 80.00 ME
TC7042396 SHELDON 56,100.00 56,035.51 12.050 85.00 NJ
TC7042400 ALDANA 36,400.00 36,258.81 9.750 65.00 CA
TC7042401 ARELLANO 41,280.00 41,244.12 11.990 39.69 CA
TC7042404 BALKE 76,000.00 75,697.20 10.050 78.35 KS
TC7042412 COHEN 153,000.00 152,937.54 10.375 90.00 PA
TC7042413 CONUS 71,500.00 71,262.19 12.400 67.45 KS
TC7042416 DEJESUS 493,000.00 490,437.67 8.875 85.00 CT
TC7042432 GOMEZ 22,640.00 22,607.17 10.990 73.03 CO
TC7042444 HUERTO, JR. 15,800.00 13,113.66 14.950 90.00 CA
TC7042448 KIEFER 41,000.00 40,907.80 12.990 52.56 KS
TC7042450 LARSON 110,450.00 109,975.52 9.625 88.36 AZ
TC7042456 MORTON 84,800.00 83,579.89 10.300 80.00 KS
TC7042458 NELSON 132,500.00 131,510.71 9.750 31.18 CO
TC7042461 O'HARA 96,000.00 95,694.36 11.250 78.05 KS
TC7042463 PROCTOR 98,800.00 98,486.27 10.000 67.21 KS
TC7042464 PROCTOR 153,750.00 150,235.43 13.950 75.00 CA
TC7042473 STEELE 81,600.00 81,378.84 10.000 80.00 KS
TC7042483 WILSON 372,000.00 367,223.14 9.490 78.86 IL
TC7042487 JOHNSON 96,000.00 95,981.49 13.750 80.00 TN
TC7042488 MASON 63,000.00 62,954.76 10.990 90.00 TN
TC7042494 REDLAWSK 22,100.00 22,095.22 13.250 83.71 MI
TC7042495 REECE 52,200.00 52,182.38 11.250 82.86 MI
TC7042496 SEPULVEDA 79,500.00 79,472.86 11.200 71.62 MI
TC7042498 SCALF, JR. 60,000.00 59,988.16 13.650 75.00 TN
TC7043011 KNOBEL 42,000.00 41,906.24 10.840 67.74 TN
TC7043015 ELLIS 33,000.00 32,992.78 13.190 70.21 TN
TC7043022 SUDER 66,400.00 66,400.00 11.750 80.00 MI
TC7043053 GIBSON 52,000.00 51,987.22 12.680 80.00 NE
TC7043058 KERNS 64,000.00 63,991.26 15.240 77.11 AR
TC7043102 WILSON 22,100.00 22,100.00 15.240 65.00 AR
TC7043138 VOLLMER 14,250.00 14,225.30 13.500 75.00 NE
TC7043149 MINER 24,000.00 24,000.00 14.750 75.00 AR
TC7043154 PATILLO 37,500.00 37,421.88 13.500 75.00 TN
TC7043191 JOHNSON 21,000.00 20,978.92 12.050 79.34 FL
TC7043261 LANDRY 10,000.00 10,000.00 11.840 76.57 LA
TC7043269 GEIERSBACH 24,000.00 23,975.70 11.990 80.00 MI
TC7043289 SHARP 107,000.00 106,892.97 9.940 58.47 MI
TC7043319 REED 48,750.00 48,737.10 12.350 75.00 FL
TC7043348 MATHIS 58,000.00 58,000.00 10.490 70.73 IL
TC7043370 BENTON 54,500.00 54,468.07 10.640 36.33 LA
TC7043438 VOTROUBEK 40,300.00 40,300.00 15.740 65.00 IA
TC7043491 DELVALLE 68,000.00 67,968.61 9.800 80.00 FL
TC7043502 SILVERS 9,981.36 9,981.36 14.500 99.93 TN
TC7043532 FOWLER 75,000.00 75,000.00 11.050 75.00 TN
TC7043541 POPOVSKI 45,600.00 45,585.95 9.600 76.00 MI
TC7043547 JENKINS 450,000.00 449,870.96 11.990 28.13 VA
TC7043553 BARNES 32,900.00 32,900.00 12.700 84.96 GA
TC7043555 FULLER 10,500.00 10,500.00 13.240 79.92 IA
TC7043574 CONNORS 60,900.00 60,900.00 12.800 70.00 MT
TC7043587 THEVENOT 25,000.00 25,000.00 13.300 52.14 LA
TC7043597 HARMON 55,200.00 55,200.00 12.250 80.00 TN
TC7043602 YAKUBSIN 166,400.00 166,400.00 10.990 80.00 FL
TC7043647 STEVENS 20,000.00 20,000.00 13.800 40.00 FL
TC7043780 SORTINO 62,200.00 62,200.00 13.890 74.94 NE
TC7043811 MAYS 22,400.00 22,332.32 13.550 70.00 AR
TC7043814 CHARLES 28,000.00 27,990.85 14.500 70.00 LA
TC7043868 MORTON VIII 198,490.00 198,490.00 14.200 75.00 TN
TC7043885 DAWSON JR 60,000.00 60,000.00 13.300 76.43 IN
TC7050323 COOPER 16,000.00 15,969.31 12.450 22.22 MI
TC7050331 LYNOTT 88,000.00 87,976.40 12.290 80.00 MN
TC7050339 SELONKE 61,750.00 61,738.62 13.950 65.00 MI
TC7050340 SPRUNK 76,800.00 76,786.49 14.150 80.00 MN
TC7050457 BOLES 86,000.00 85,906.91 11.490 80.00 NC
TC7050823 HOLLAND 132,000.00 131,869.63 9.500 75.43 FL
TC7051163 WELCH 69,600.00 69,600.00 11.850 80.00 MI
TC7051216 CINGOLANI 63,000.00 62,978.26 11.150 90.00 MI
TC7051218 HANSON 102,000.00 101,963.23 10.950 85.00 MN
TC7051228 RAMIREZ 32,000.00 32,000.00 10.850 80.00 MI
TC7051229 ROWE 31,975.00 31,975.00 11.890 73.51 OH
TD6120175 MAHURIN 66,650.00 66,584.83 11.490 81.48 IN
TD6120239 HAYES 88,600.00 88,585.62 14.500 69.22 WA
TD7010122 PRICE, JR. 81,000.00 80,925.77 11.750 73.64 GA
TD7020233 MOORE 30,000.00 30,000.00 12.090 46.12 CO
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT
ORIGINAL CURRENT GROSS
LOAN NUMBER NAME BALANCE BALANCE COUPON CTLV STATE
- ----------- ---- ------- ------- ------ ---- -----
<S> <C> <C> <C> <C> <C> <C>
TD7030011 LINVILLE 40,000.00 39,980.32 9.500 74.07 KY
TD7030025 SIMMONS 86,000.00 85,955.41 9.250 100.00 GA
TD7030059 JOHNSON 20,500.00 20,500.00 11.750 20.10 DC
TD7030067 TOLMAN 308,000.00 308,000.00 8.990 41.91 NY
TD7030068 GERRETY 44,000.00 44,000.00 9.990 80.00 OH
TD7030075 PALMER 144,000.00 143,932.81 9.750 80.00 KY
TD7030079 KATZENBERGER 95,000.00 95,000.00 9.990 77.24 AZ
TD7030083 KENYADA 104,000.00 103,962.91 11.000 80.00 GA
TD7030085 LORD 72,000.00 72,000.00 12.550 80.00 MI
TD7030089 THOMAS 50,000.00 49,980.34 10.550 78.12 GA
TD7030095 THOMAS, SR 36,000.00 35,985.69 10.500 80.00 PA
TD7030103 WEBB 22,000.00 21,963.32 13.900 63.49 FL
TD7030111 HERMAN 97,500.00 97,468.14 11.400 69.64 MI
TD7030118 WHITE 24,000.00 24,000.00 12.750 80.00 KY
TD7030130 ANDERSON 48,000.00 47,975.63 9.350 80.00 FL
TD7040006 COTHRON 25,000.00 24,969.95 10.700 66.67 NC
TD7040011 SAVIN 73,750.00 73,728.42 11.900 84.98 NY
TD7040026 HOAGLAND 37,600.00 37,600.00 8.850 80.00 PA
TD7040032 ADKINS 110,000.00 110,000.00 8.550 59.78 FL
TD7040033 BOGNER 57,600.00 57,524.04 9.990 80.00 OH
TD7040082 HALM JR 76,000.00 76,000.00 8.550 80.00 NY
TD7040089 ROULEAU 104,000.00 104,000.00 11.750 80.00 WI
TD7040093 THEODORE 62,900.00 62,900.00 11.550 75.30 MD
TD7040106 DOSS 61,600.00 61,600.00 11.100 80.00 MO
TD7040110 SMITH 40,000.00 40,000.00 9.850 80.00 OH
TD7040119 BAILEY 92,000.00 92,000.00 9.325 79.31 IL
TD7040124 BAKER 83,000.00 83,000.00 10.550 77.57 GA
TD7040129 HEID 109,500.00 109,500.00 8.900 45.16 NY
TD7040140 HILES 98,800.00 98,800.00 9.990 80.00 VA
TT6110019 CARMAN-PALMER 47,000.00 46,875.91 13.100 31.13 CO
TT7030009 NAWROCKI 47,000.00 47,000.00 13.750 63.09 MI
TT7030019 WEST 40,000.00 39,949.01 10.250 75.47 NY
WD7030036 KELLY 41,900.00 41,728.84 11.840 31.50 CA
WD7030051 GILBERT 92,500.00 92,415.69 9.990 84.09 OR
WD7030052 JOHNSON 81,600.00 81,503.19 8.620 80.00 CA
WD7030053 WEHOLT 114,000.00 113,790.56 8.990 83.82 OR
WD7030060 SMITH 124,650.00 124,539.24 10.000 90.00 WA
WD7030120 MARTINEZ 131,800.00 131,741.57 9.990 78.92 TX
</TABLE>