ATMI INC
8-K/A, 1998-10-09
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: PEGASUS SYSTEMS INC, 8-K, 1998-10-09
Next: CAMBRIDGE ENERGY CORP, 10SB12G/A, 1998-10-09




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 8-K/A

                Current Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


                                 August 4, 1998
                                 Date of Report
                        (Date of earliest event reported)


                                   ATMI, INC.
             (Exact name of registrant as specified in its charter)


                                    Delaware
                 (State or other jurisdiction of incorporation)

             02-22756                                    06-1481060
    (Commission File Number)               (IRS Employer Identification No.)


                                7 Commerce Drive
                           Danbury, Connecticut 06810
               (Address of principal executive offices) (Zip Code)



                                 (203) 794-1100
              (Registrant's telephone number, including area code)






<PAGE>
Item 2. Acquisition or Disposition of Assets.

     On August 4, 1998,  pursuant to a Merger  Agreement dated February 19, 1998
(the  "Merger  Agreement"),  by and among NOW  Technologies,  Inc.,  a Minnesota
corporation  ("NOW"),  ATMI,  Inc. a Delaware  corporation  ("ATMI"),  and Glide
Acquisition,  Inc., a  newly-formed,  wholly-owned  Delaware  subsidiary of ATMI
("Merger  Subsidiary"),  Merger  Subsidiary  merged with and into NOW,  with NOW
being the surviving  corporation (the "Merger").  As a result of the Merger, NOW
became a wholly-owned subsidiary of ATMI.

     Pursuant  to the Merger,  each  outstanding  share of NOW Common  Stock was
converted into .865338 shares of ATMI Common Stock. In the aggregate,  1,593,952
shares of ATMI Common  Stock were issued in the Merger.  The number of shares of
ATMI Common  Stock issued in the Merger was  determined  pursuant to an exchange
ratio  set  forth  in  the  Merger  Agreement  which  was  established   through
negotiations among the parties. In addition, each outstanding option to purchase
one share of NOW Common  Stock was  converted  into a stock  option to  purchase
 .865338 shares of ATMI Common Stock under a stock option plan of ATMI.

     The Merger is  intended  to be a tax-free  transaction  under the  Internal
Revenue Code of 1986,  as amended (the  "Code"),  and will be accounted for as a
pooling of  interests.  NOW  manufactures  proprietary,  state-of-the-art,  high
performance containers and dispensing systems for advanced purity chemicals used
in the manufacture of microelectronics,  particularly  semiconductor  integrated
circuits  and active  matrix flat panel  displays.  ATMI intends to continue the
business currently performed by NOW as a division of ATMI.


Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

     (a) Financial Statements of Business Acquired

          (1)  Consolidated financial statements for NOW Technologies,  Inc. and
               Subsidiaries

               (A)  Audited consolidated financial statements for the year ended
                    March 31, 1998  (incorporated  by reference  herein to ATMI,
                    Inc. Amendment No. 3 to Form S-4, Registration No.
                    333-51333).

               (B)  Unaudited  consolidated  financial  statements  for  the six
                    months ended June 30, 1998.

                    The foregoing  financial  statements are included on pages 4
                    through 8 of this report.

     (b)  Pro Forma Financial Information

          (1)  Unaudited Pro Forma Combined Financial Statements for ATMI, Inc.

               (A)  Unaudited pro forma  combined  financial  statements for the
                    year  ended   December  31,  1997  (stated  to  reflect  the
                    acquisitions of NOW  Technologies,  Inc. and Subsidiaries on
                    August 4, 1998).

               (B)  Unaudited pro forma combined financial  statements as of and
                    for the six months  ended June 30,  1998  (stated to reflect
                    the acquisitions of NOW Technologies,  Inc. and Subsidiaries
                    on August 4, 1998).

                    The foregoing pro forma financial statements are included on
                    pages 9 through 14 of this report.


     (c)  Exhibits.

          2.01 Merger Agreement by and among ATMI, Inc., Glide Acquisition, Inc.
               and NOW Technologies, Inc. dated as of February 19, 1998 (Exhibit
               2.03 to ATMI's Registration  Statement on Form S-1,  Registration
               No. 333-46609). (1)

         23.01 Consent of Deloitte & Touche LLP. (2)
        -------------

         (1) Incorporated by reference herein.

         (2) Filed herewith.
<PAGE>
                     NOW Technologies, Inc. and Subsidiaries
                           Consolidated Balance Sheet
                                   (unaudited)
<TABLE>
<CAPTION>

                                                          June 30, 1998
                                                          -------------
<S>                                                       <C>
Assets
Current assets:
   Cash and cash equivalents                              $  1,818,000
   Accounts receivable, net                                  1,399,000
   Inventories                                               1,856,000
   Prepaid expenses and other                                  573,000
   Deferred income taxes                                       111,000
                                                          ------------
Total current assets                                         5,757,000

Property and equipment, net                                  4,310,000

Other long-term assets, net                                    166,000
                                                          ------------
                                                          $ 10,233,000
                                                          ============

Liabilities and stockholders' equity 
Current liabilities:
   Accounts payable                                       $    511,000
   Accrued expenses                                            473,000
   Industrial revenue bond payable                           2,900,000
                                                          ------------
Total current liabilities                                    3,884,000

Stockholders' equity:
    Undesignated stock, 1,000,000 shares authorized,
      none issued or outstanding                                     -
    Common stock, par value $.01: 4,000,000
      shares authorized; Shares issued and
      outstanding 1,842,000                                     18,000
    Additional paid-in capital                               1,498,000
    Retained earnings                                        4,865,000
     Less stockholders' receivables                            (32,000)
                                                          ------------
Total stockholders' equity                                   6,349,000
                                                          ------------
                                                          $ 10,233,000
                                                          ============
</TABLE>
See accompanying notes.

<PAGE>

                     NOW Technologies, Inc. and Subsidiaries
                        Consolidated Statement of Income
                                   (unaudited)
<TABLE>
<CAPTION>
                                                       Six months ended
                                                         June 30, 1998
                                                          -----------
<S>                                                       <C>
Sales                                                     $ 6,043,000
Cost of sales                                               3,192,000
                                                          -----------
Gross profit                                                2,851,000

Operating expenses:
   Research and development                                   146,000
   Selling, general and administrative                      2,503,000
                                                          -----------
                                                            2,649,000
                                                          -----------
Operating income                                              202,000

Interest income                                                71,000
Interest expense                                              (70,000)
Other income                                                   51,000
                                                          -----------
Income before taxes                                           254,000
Income taxes                                                   81,000
                                                          -----------

Net income                                                $   173,000
                                                          ===========
Net income per share-basic                                $      0.09
                                                          ===========

Net income per share-assuming dilution                    $      0.09
                                                          ===========

Weighted average shares outstanding-basic                   1,835,000
                                                          ===========

Weighted average shares outstanding-assuming dilution       1,878,000
                                                          ===========
</TABLE>

See accompanying notes.

<PAGE>
                     NOW Technologies, Inc. and Subsidiaries
                      Consolidated Statement of Cash Flows
                                   (unaudited)

<TABLE>
<CAPTION>
                                                    Six months ended June
                                                         30, 1998
                                                   -----------------------
<S>                                                   <C>
Operating activities
Net income                                            $   173,000
Adjustments to reconcile net income to net cash
  used by operating activities:
     Depreciation and amortization                        503,000
     Deferred income taxes                                 28,000
     Changes in operating assets and liabilities
        Increase in accounts receivable                    (1,000)
        Increase in inventories                          (345,000)
        Increase in prepaid and other assets             (425,000)
        Increase in accounts payable                      198,000
        Decrease in accrued expenses                     (148,000)
        Decrease in other liabilities                    (107,000)
                                                      -----------
Total adjustments                                        (297,000)
                                                      -----------
Net cash used by operating activities                    (124,000)
                                                      -----------

Investing activities
Capital expenditures                                     (292,000)
                                                      -----------
Net cash used by investing activities                    (292,000)
                                                      -----------

Financing activities
Principal payments on industrial revenue bond
   and long-term debt                                    (221,000)
Proceeds from stockholders' receivable                     46,000
Proceeds from exercise of stock options                    35,000
                                                      -----------
Net cash used by financing activities                    (140,000)
                                                      -----------

Net decrease in cash and cash equivalents                (556,000)
Cash and cash equivalents, beginning of period          2,374,000
                                                      -----------
Cash and cash equivalents, end of period              $ 1,818,000
                                                      ===========
</TABLE>

See accompanying notes.

<PAGE>

                     NOW Technologies, Inc. and Subsidiaries
               Notes To Consolidated Interim Financial Statements
                                   (unaudited)

1. Basis of Presentation

     The   accompanying   unaudited   interim   financial   statements   of  NOW
Technologies,  Inc.  and  Subsidiaries  (the  "Company")  have been  prepared in
accordance  with the  instructions to Form 10-Q and Rule 10.01 of Regulation S-X
and do not include all of the financial  information and disclosures required by
generally accepted accounting principles.

     In the opinion of the  management of the Company the financial  information
contained herein has been prepared on the same basis as the audited Consolidated
Financial  Statements  for the  year  ended  March  31,  1998  contained  in the
Registration Statement on Form S-4 of ATMI, Inc. (Registration No.333-51333) and
includes adjustments (consisting only of normal recurring adjustments) necessary
to  present  fairly  the  unaudited  quarterly  results  set forth  herein.  The
Company's  quarterly results have, in the past, been subject to fluctuation and,
thus, the operating  results for any quarter are not  necessarily  indicative of
results for any future fiscal period.

2. Per Share Data

     In 1997, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
128, "Earnings per Share," which was adopted in the fourth quarter of 1997. This
rule changes the way earnings per share is calculated  and requires  restatement
of all reported prior period amounts. Under the new requirements, basic earnings
per share is calculated by dividing net earnings by the weighted-average  number
of common shares  outstanding  during the period. The diluted earnings per share
computation  includes  the effect of shares  which  would be  issuable  upon the
exercise of outstanding stock options, reduced by the number of shares which are
assumed to be  purchased  by the  Company  from the  resulting  proceeds  at the
average market price during the period.

     The following table presents the computation of basic and diluted  earnings
per share for the six months ended June 30, 1998:

Numerator:
      Net income                                 $   240,000
                                                 ===========

Denominator:
  Denominator for basic earnings per share-
   weighted-average shares                         1,835,000
  Dilutive effect of stock options                    43,000
                                                   ---------
Denominator for diluted earnings per share         1,878,000
                                                   =========

Net income per share-basic                       $      0.09
                                                 ===========

Net income per share-assuming dilution           $      0.09
                                                 ===========

<PAGE>

3. Mergers and Acquisitions

     On August 4, 1998,  pursuant to a Merger  Agreement dated February 19, 1998
(the  "Merger  Agreement"),  by and among NOW  Technologies,  Inc.,  a Minnesota
corporation  ("NOW"),  ATMI,  Inc. a Delaware  corporation  ("ATMI"),  and Glide
Acquisition,  Inc., a  newly-formed,  wholly-owned  Delaware  subsidiary of ATMI
("Merger  Subsidiary"),  Merger  Subsidiary  merged with and into NOW,  with NOW
being the surviving  corporation (the "Merger").  As a result of the Merger, NOW
became a wholly-owned subsidiary of ATMI.

     Pursuant  to the Merger,  each  outstanding  share of NOW Common  Stock was
converted into .865338 shares of ATMI Common Stock. In the aggregate,  1,593,952
shares of ATMI Common  Stock were issued in the Merger.  The number of shares of
ATMI Common  Stock issued in the Merger was  determined  pursuant to an exchange
ratio  set  forth  in  the  Merger  Agreement  which  was  established   through
negotiations among the parties. In addition, each outstanding option to purchase
one share of NOW Common  Stock was  converted  into a stock  option to  purchase
 .865338 shares of ATMI Common Stock under a stock option plan of ATMI.

     The Merger is  intended  to be a tax-free  transaction  under the  Internal
Revenue Code of 1986,  as amended (the  "Code"),  and will be accounted for as a
pooling of  interests.  NOW  manufactures  proprietary,  state-of-the-art,  high
performance containers and dispensing systems for advanced purity chemicals used
in the manufacture of microelectronics,  particularly  semiconductor  integrated
circuits  and active  matrix flat panel  displays.  ATMI intends to continue the
business currently performed by NOW as a division of ATMI.

<PAGE>
           Unaudited Pro Forma Condensed Combined Financial Statements

     The following  unaudited pro forma condensed combined balance sheet at June
30, 1998 and the unaudited pro forma condensed combined statements of income for
the six months ended June 30, 1998 and 1997 and for the year ended  December 31,
1997 give effect to the Merger completed on August 4, 1998, as if the Merger had
occurred on January 1, 1997 for purposes of the  statements of operations and at
June 30,  1997 for the  condensed  combined  balance  sheet.  Under  the  Merger
Agreement,  NOW became a  wholly-owned  subsidiary of ATMI and each share of NOW
Common Stock was  converted  into .865338  shares of ATMI Common  Stock.  In the
aggregate,  1,593,952 shares of ATMI Common Stock were issued in the Merger. The
pro forma information gives effect to the Merger under the  pooling-of-interests
method  and to  the  adjustments  described  in the  accompanying  notes  to the
unaudited pro forma condensed combined financial statements.

     The unaudited pro forma condensed combined financial  statements may not be
indicative  of the  results  that  would  have  occurred  if the Merger had been
consummated  as of the dates  indicated or the  operating  results  which may be
obtained by ATMI in the  future.  The  unaudited  pro forma  condensed  combined
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements,  including the related notes thereto, and other financial
information  included in ATMI's Annual Report on Form 10-K/A for the fiscal year
ended  December  31, 1997 and ATMI's  Quarterly  Report on Form 10-Q for the six
months ended June 30, 1998.

<PAGE>

<TABLE>
<CAPTION>
                                                      ATMI, INC
                                PRO FORMA CONDENSED COMBINED BALANCE SHEET (Unaudited)
                                                   June 30, 1998
                                                   (in thousands)


                                                                                  Pro Forma       Pro Forma
                                                         ATMI           NOW      Adjustments     ATMI and NOW
                                                      ---------     ----------   -----------    -------------
<S>                                                <C>              <C>           <C>              <C>
Assets
Current assets:
   Cash and cash equivalents                       $  13,205        $   1,818                      $  15,023
   Marketable securities                              73,901               --                         73,901
   Accounts receivable, net                           16,775            1,399                         18,174
   Notes and other receivables                         1,269               --                          1,269
   Inventories                                         9,815            1,856                         11,671
   Prepaid expenses and other                          4,612              573     $ (425)(b)           4,760
   Deferred income taxes                                  --              111                            111
                                                    ---------        ---------                      ---------
Total current assets                                 119,577            5,757                        124,909

Property and equipment, net                           38,465            4,310                         42,775

Goodwill and other long-term assets, net               6,423              166                          6,589
                                                    ---------        ---------                      ---------
                                                   $ 164,465        $  10,233                      $ 174,273
                                                    =========        =========                      =========

Liabilities and stockholders' equity 
Current liabilities:
   Accounts payable                                $   2,545        $     511                      $   3,056
   Accrued expenses                                    7,564              473     $1,175(b)            9,212
   Current portion of debt                             4,168            2,900                          7,068
                                                    ---------        ---------                      ---------
Total current liabilities                             14,277            3,884                         19,336

Long-term debt, less current portion                  13,451               --                         13,451
Deferred income taxes and other long-term
  liabilities                                          5,355               --                          5,355

Minority interest                                        663               --                            663
Stockholders' equity:
    Common stock                                         205               18       (18)(a)              221
                                                                                     16 (a)
    Additional paid-in capital                       103,093            1,498         2 (a)          104,593
    Cumulative translation adjustment                   (917)              --                           (917)
    Retained earnings                                 28,338            4,865    (1,600)(b)           31,603
    Less stockholders' receivables                        --              (32)                           (32)
                                                    ---------        ---------                      ---------
Total stockholders' equity                           130,719            6,349                        135,468
                                                    ---------       ----------                      ---------
                                                   $ 164,465        $  10,233                      $ 174,273
                                                    =========       ==========                      =========
</TABLE>
See accompanying notes.

<PAGE>

<TABLE>
<CAPTION>
                                                      ATMI, INC.
                             PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME (Unaudited)
                                           Year Ended December 31, 1997
                             (in thousands, except shares outstanding and per share data)

                                                   Year Ended       Year Ended
                                                  December 31,       March 31,
                                                      1997              1998       Pro Forma        Pro Forma
                                                      ATMI              NOW        Adjustments     ATMI and NOW
                                                ---------------  --------------    -----------  -------------------
<S>                                                 <C>              <C>                           <C>
Revenues:
   Product revenues                                 $ 92,757         $ 14,855                      $ 107,612
   Contract revenues                                   9,120               --                          9,120
                                                    ---------        ---------                      ---------
Total revenues                                       101,877           14,855                        116,732
Cost of revenues:
   Cost of product revenues                           40,817            7,353                         48,170
   Cost of contract revenues                           7,867               --                          7,867
                                                    ---------        ---------                      ---------
Total cost of revenues                                48,684            7,353                         56,037
                                                    ---------        ---------                      ---------
Gross profit                                          53,193            7,502                         60,695
Operating expenses:
   Research and development (c)                       10,581              246         $ 701           11,528
   Selling, general and administrative (c)            23,153            5,102          (701)          27,554
   Non-recurring expenses                              9,000               --                          9,000
                                                    ---------        ---------                      ---------
                                                      42,734            5,348                         48,082
                                                    ---------        ---------                      ---------
Operating income                                      10,459            2,154                         12,613
Interest income                                        1,482              110                          1,592
Interest expense                                      (1,810)            (130)                        (1,940)
Other income                                             233               71                            304
                                                    ---------        ---------                      ---------
Income before taxes and minority interest             10,364            2,205                         12,569
Income taxes                                           5,941              697                          6,638
                                                    ---------        ---------                      ---------
Income before minority interest                        4,423            1,508                          5,931
Minority interest                                        (2)               -                              (2)
                                                    ---------        ---------                      ---------
Net income (b)                                      $  4,421         $  1,508                     $    5,929
                                                     ========         ========                     ==========

Net income per share-basic (e)                         $0.26            $0.82
                                                     ========         ========
 
Net income per share-assuming dilution (e)             $0.24            $0.80
                                                     ========         ========
 
Net income per share-basic (d)                                                                         $0.32
                                                                                                    =========

Net income per share-assuming dilution (d)                                                             $0.29
                                                                                                    ==========

Weighted average shares outstanding-basic (e)     17,288,000        1,830,000
                                                  ==========        =========

Weighted average shares
   outstanding-assuming dilution (e)              18,660,000        1,874,000
                                                  ==========        =========

Weighted average shares outstanding-basic (d)                                                     18,802,000
                                                                                                  ==========

Weighted average shares
   outstanding-assuming dilution (d)                                                              20,354,000
                                                                                                  ==========
</TABLE>

See accompanying notes.


<PAGE>
<TABLE>
<CAPTION>
                                                      ATMI, INC.
                                   PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
                                      (Unaudited) Six months ended June 30, 1997
                              (in thousands, except shares outstanding and per share data)


                                                                                   Pro Forma            Pro Forma
                                                        ATMI             NOW       Adjustments       ATMI and NOW
                                                   --------------  --------------  --------------   ---------------
<S>                                                <C>             <C>                                  <C>
Revenues:
   Product revenues                                $  41,134       $    7,683                           $ 48,817
   Contract revenues                                   4,900               --                              4,900
                                                   ----------        ---------                          ---------
Total revenues                                        46,034            7,683                             53,717
Cost of revenues:
   Cost of product revenues                           18,862            3,657                             22,519
   Cost of contract revenues                           4,039               --                              4,039
                                                   ----------       ----------                          ---------
Total cost of revenues                                22,901            3,657                             26,558
                                                   ----------       ----------                          ---------
Gross profit                                          23,133            4,026                             27,159
Operating expenses:
   Research and development (c)                        5,108              105         $ 387                5,600
   Selling, general and administrative (c)            10,931            2,530          (387)              13,074
                                                   ----------       ----------                          ---------
                                                      16,039            2,635                             18,674
                                                   ----------       ----------                          ---------
Operating income                                       7,094            1,391                              8,485
Interest income                                          781               28                                809
Interest expense                                        (825)             (69)                              (894)
Other income                                              17               39                                 56
                                                   ----------       ----------                          ---------
Income before taxes and minority interest              7,067            1,389                              8,456
Income taxes                                           1,910              414                              2,324
                                                   ----------       ----------                          ---------
Income before minority interest                        5,157              975                              6,132
Minority interest                                        (25)              --                                (25)
                                                   ----------       ----------                          ---------
Net income (b)                                    $    5,132       $      975                         $    6,107
                                                  ===========      ===========                         ==========

Net income per share-basic (e)                         $0.30           $0.53
                                                  ===========      ===========

Net income per share-assuming dilution (e)             $0.27           $0.52
                                                  ===========      ===========


Net income per share-basic (d)                                                                             $0.32
                                                                                                      ===========

Net income per share-assuming dilution (d)                                                                 $0.30
                                                                                                      ===========

Weighted average shares outstanding-basic (e)     17,388,000        1,824,000
                                                  ==========        =========

Weighted average shares outstanding-assuming
   dilution (e)                                   18,745,000        1,878,000
                                                  ==========        =========


Weighted average shares outstanding-basic (d)                                                         18,902,000
                                                                                                      ==========
Weighted average shares outstanding-assuming
   dilution (d)                                                                                       20,437,000
                                                                                                      ==========
</TABLE>

See accompanying notes.

<PAGE>
<TABLE>
<CAPTION>
                                                      ATMI, INC.
                                     PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
                                            (Unaudited) Six months ended
                                                    June 30, 1998
                              (in thousands, except shares outstanding and per share data)


                                                                                   Pro Forma          Pro Forma
                                                        ATMI             NOW       Adjustments     ATMI and NOW
                                                   --------------  --------------  --------------  -------------
<S>                                                 <C>             <C>                               <C>
Revenues:
   Product revenues                                 $ 44,583        $   6,043                         $ 50,626
   Contract revenues                                   4,423              --                             4,423
                                                    ---------       ----------                        ---------
Total revenues                                        49,006            6,043                           55,049
Cost of revenues:
   Cost of product revenues                           20,141            3,192                           23,333
   Cost of contract revenues                           3,343               --                            3,343
                                                    ---------       ----------                        ---------
Total cost of revenues                                23,484            3,192                           26,676
                                                    ---------       ----------                        ---------
Gross profit                                          25,522            2,851                           28,373
Operating expenses:
   Research and development (c)                        6,053              146         $ 241              6,440
   Selling, general and administrative (c)            11,340            2,503          (241)            13,602
                                                    ---------       ----------                        ---------
                                                      17,393            2,649                           20,042
                                                    ---------       ----------                        ---------
Operating income                                       8,129              202                            8,331
Interest income                                        1,629               71                            1,700
Interest expense                                        (797)             (70)                            (867)
Other income                                             160               51                              211
                                                    ---------       ----------                        ---------
Income before taxes and minority interest              9,121              254                            9,375
Income taxes                                           3,054               81                            3,135
                                                    ---------       ----------                        ---------
Income before minority interest                        6,067              173                            6,240
Minority interest                                        (68)              --                              (68)
                                                    ---------       ----------                        ---------
Net income (b)                                    $    5,999       $      173                       $    6,172
                                                   ==========       ==========                       ==========

Net income per share-basic (e)                         $0.32            $0.09
                                                   ==========       ==========

Net income per share-assuming dilution (e)             $0.30            $0.09
                                                   ==========       ==========

Net income per share-basic (d)                                                                           $0.31
                                                                                                      =========

Net income per share-assuming dilution (d)                                                               $0.29
                                                                                                      =========

Weighted average shares outstanding-basic (e)     18,681,000        1,835,000
                                                  ==========        =========

Weighted average shares outstanding-assuming
   dilution (e)                                   19,936,000        1,878,000
                                                  ==========        =========

Weighted average shares outstanding-basic (d)                                                       20,195,000
                                                                                                   ===========
Weighted average shares outstanding-assuming
   dilution (d)                                                                                     21,625,000
                                                                                                   ===========
</TABLE>
See accompanying notes.


<PAGE>

Notes To Unaudited Pro Forma Condensed Combined Financial Statements


(a)  Pursuant to the Merger Agreement,  NOW became a wholly-owned  subsidiary of
     ATMI. Upon consummation of the Merger,  ATMI issued 1,593,952 shares of its
     common  stock upon the  conversion  of all of the  issued  and  outstanding
     shares of NOW's common stock.  The unaudited pro forma  condensed  combined
     financial  statements assume that all 1,593,592 shares of ATMI common stock
     were issued to the NOW  shareholders  in  accordance  with the terms of the
     Merger Agreement.  The effect of this transaction is to decrease the common
     stock of NOW by $18,000 and to increase the combined stated common stock of
     ATMI and NOW by $16,000 and additional paid in capital by $2,000 to reflect
     the par value of ATMI common stock at the Merger.

(b)  The  unaudited  pro  forma  condensed   combined   balance  sheet  includes
     $1,600,000 of transaction  costs associated with the Merger. As of June 30,
     1998, transaction costs of approximately $193,000 and $232,000 for ATMI and
     NOW,  respectively,  were included in other current  assets.  The pro forma
     condensed  combined balance sheet has been adjusted to eliminate such costs
     and to recognize  additional  accrued  expenses  equivalent to the expected
     transaction  costs associated with the Merger.  Retained earnings have been
     adjusted  to reflect a net of tax charge to  earnings  as if the Merger had
     occurred  on  such  date.  The  unaudited  pro  forma  condensed   combined
     statements  of  operations  do  not  include  costs   associated  with  the
     transaction,  which are expected to approximate $1,600,000 in the aggregate
     and will be charged to earnings in the third quarter of 1998.

(c)  The unaudited pro forma condensed combined statement of income includes the
     reclassification of various NOW engineering salaries from selling,  general
     and administrative  expense to research and development  expense to conform
     to ATMI's classification of such costs.

(d)  Net income  per  common  share has been  computed  based upon the  weighted
     average  number of common  shares  outstanding  of ATMI and the  equivalent
     shares  exchanged in the pooling of  interests  for the Merger of 1,593,952
     shares.  Net income per common  share-assuming  dilution has been  computed
     including  the effect of shares which will be issuable upon the exercise of
     outstanding  stock  options.  The  dilutive  effect  of  stock  options  is
     approximately 106,000 shares.

(e)  The calculation of net income per common share has been computed based upon
     the weighted  average  shares  outstanding  as derived from the  historical
     consolidated financial statements of ATMI and NOW.



<PAGE>
                        
Exhibit 23.01
             


INDEPENDENT AUDITORS' CONSENT

     We consent to the incorporation by reference in the Registration Statements
pertaining to the 1998 Employee  Stock  Purchase Plan (Form S-8 No.  333-55827),
the 1998 Stock Option Plan (Form S-8 No. 333-56349),  the 1997 Stock Option Plan
(Form S-8 No. 333-49561), the 1995 Stck Option Plan (Form S-8 No. 33-93048), and
the 1987 Stock Option Plan (Form S-8 No.  33-77060) of ATMI,  Inc. of our report
dated May 1, 1998 and contained in Amendment No. 3 to Registration Stateemnt No.
333-51333 of ATMI,  Inc. on Form S-4 under the Securities Act of 1933 insofar as
such report  relates to the financial  statments of NOW  Technologies,  Inc. and
Subsidiaries  as of March 31,  1998 and 1997 and for each of the three  years in
the period ended March 31, 1998.


Deloitte & Touche LLP 
Minneapolis, Minnesota 
October 5, 1998
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


Date:  October 9, 1998              ATMI, INC.

                                     /s/ Daniel P. Sharkey
                                     Daniel P. Sharkey
                                     Vice President, Chief Financial Officer and
                                     Treasurer (Chief Accounting Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission