ACCESS POWER INC
10QSB, 1999-08-16
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: PRIME COMPANIES INC, 8-K, 1999-08-16
Next: FORMAN PETROLEUM CORP, NT 10-Q, 1999-08-16



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-QSB

                  Quarterly Report Under Section 13 or 15(d) of
                       The Securities Exchange Act of 1934
                  For the Quarterly Period Ended June 30, 1999

                 Transition Report Under Section 13 or 15(d) of
       The Exchange Act For the Transition Period from _______ to ________

                     Commission File Number 000-____________


                               Access Power, Inc.
      --------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

                 Florida                       59-3420985
      -------------------------------         -------------------
      (State or other jurisdiction of         (I.R.S. Employer
      incorporation or organization)          Identification No.)

               10033 Sawgrass Dr., W, Ponte Vedra Beach, FL 32082
               (Address of principal executive office) (Zip Code)

Issuer's telephone number, including area code: (904) 273-2980

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
  Yes [X]  No [  ]

         At August 4, 1999, there were issued and outstanding  31,153,358 shares
of Common Stock.

         Transitional Small Business Disclosure Format (check one):
     Yes    [ ]    No  [X]


<PAGE>


                                     PART I
                              FINANCIAL INFORMATION


ITEM 1.  Financial Statements
<TABLE>
<CAPTION>

                                                  ACCESS POWER, INC.
                                            (A Development Stage Company)

                                                    Balance Sheets

                                      As of June 30, 1999 and December 31, 1998

                                                         Assets                      June 30,           December 31,
                                                                                       1999                 1998
                                                                                   -----------           ------------
                                                                                   (unaudited)
<S>                                                                                <C>                   <C>
Current assets:
     Cash                                                                          $    13,017           $    33,156
     Accounts receivable                                                                50,620                29,145
     Notes receivable                                                                  537,700                30,791
     Inventory                                                                          19,130                21,770
                                                                                   -----------           -----------
               Total current assets                                                    620,467               114,862
                                                                                   -----------           -----------

Property and equipment, net                                                            990,226             1,131,471

Other assets                                                                            14,000                16,000
                                                                                   -----------           -----------
               Total assets                                                        $ 1,624,693           $ 1,262,333
                                                                                   ===========           ===========

                      Liabilities and Stockholders' Equity

Current liabilities:
     Accounts payable and accrued expenses                                         $ 1,702,867           $ 1,373,978
     Unearned revenue                                                                   9,580
     Notes payable                                                                     135,440               120,136
                                                                                   -----------           -----------
               Total current liabilities                                             1,847,887             1,494,114
                                                                                   -----------           -----------

Stockholders' equity:
     Common stock, $.001 par value, authorized 40,000,000 shares,
          issued and outstanding 30,753,358 and 12,325,788 shares
          in 1999 and 1998                                                              30,754                12,326
     Preferred stock, $.001 par value, authorized 10,000,000 shares,
          issued and outstanding  0 and 1,050 shares in 1999 and 1998                     --                       1
     Additional paid in capital                                                      3,421,227             2,252,971
     Deficit accumulated during the development stage                               (3,675,175)           (2,497,079)
                                                                                   -----------           -----------
               Total stockholders' equity                                             (223,194)             (231,781)
                                                                                   -----------           -----------

               Total liabilities and stockholders' equity                          $ 1,624,693           $ 1,262,333
                                                                                   ===========           ===========
</TABLE>


                                                             2
<PAGE>
<TABLE>
<CAPTION>

                                                       ACCESS POWER, INC.
                                                  (A Development Stage Company)

                                                    Statements of Cash Flows

                                     For the six months ended June 30, 1999 and 1998 and the
                                   cumulative period from October 10, 1996 (date of inception)
                                                      through June 30, 1999
                                                            (unaudited)

                                                                                                                 For the period
                                                                             Six months ended June 30,          October 10, 1996
                                                                                1999               1998             through
                                                                                                                 June 30, 1999
                                                                             -----------        -----------        -----------
<S>                                                                          <C>                <C>                <C>
Cash flows from operating activities:
     Net loss                                                                $(1,178,096)       $  (931,045)       $(3,675,175)
     Adjustments to reconcile net loss to net cash
         used in operating activities:
           Depreciation and amortization                                         162,817             80,738            511,636
           Loss on disposal of property and equipment                              6,880               --               33,341
           Stock issued for services                                             264,983             52,188            347,049
           Stock issued for interest                                              14,000            114,375            128,375
           Change in operating assets and liabilities:
                Accounts receivable                                              (21,475)          (193,196)           (50,620)
                Accounts payable and accrued expenses                            328,889          1,079,674          1,702,867
                Deferred Revenue                                                   9,580               --                9,580
                Other assets                                                        --                 --              (23,166)
                Inventory                                                          2,640            (30,000)           (19,130)
                                                                             -----------        -----------        -----------
                     Net cash used in operating activities                      (409,782)           172,733         (1,035,243)
                                                                             -----------        -----------        -----------

Cash flows from investing activities:
     Proceeds from sale of property and equipment                                 10,050               --               50,320
     Purchase of property and equipment                                          (36,502)        (1,132,694)        (1,576,357)
     Note receivable                                                            (506,909)              --             (537,700)
                                                                             -----------        -----------        -----------
                     Net cash used in investing activities                      (533,361)        (1,132,694)        (2,063,737)
                                                                             -----------        -----------        -----------
Cash flows from financing activities:
     Proceeds from issuance of stock                                             907,700          1,000,000          2,976,557
     Proceeds from issuance of notes payable                                      72,804            300,000            202,829
     Principal payments on notes payable                                         (57,500)          (200,000)           (67,389)
                                                                             -----------        -----------        -----------
                     Net cash provided by financing activities                   923,004          1,100,000          3,111,997
                                                                             -----------        -----------        -----------
                     Net change in cash                                          (20,139)           140,039             13,017
                                                                                                                   -----------
Cash, at beginning of period                                                      33,156             54,086               --
                                                                             -----------        -----------        -----------

Cash at end of period                                                        $    13,017        $   194,125        $    13,017
                                                                             ===========        ===========        ===========
</TABLE>


                                                             3
<PAGE>

<TABLE>
<CAPTION>

                                                     ACCESS POWER, INC.
                                                (A Development Stage Company)

                                                  Statements of Operations

                                 For the three months and six months ended June 30, 1999 and
                                    1998 and the cumulative period from October 10, 1996
                                          (date of inception) through June 30, 1999
                                                         (unaudited)
                                                       For the period
                                                                                                           October 10, 1996
                                              Three months ended June 30,      Six months ended June 30,       through
                                                  1999            1998            1999           1998        June 30, 1999
                                              ------------    ------------    ------------    ------------   -------------
<S>                                           <C>             <C>             <C>             <C>             <C>
Revenue:
    Software/hardware sales                   $      1,550    $    212,442    $      8,400    $    212,442    $    222,831
    Telecommunication services                      11,700           9,689          19,400          12,784          72,919
                                              ------------    ------------    ------------    ------------    ------------

          Total revenue                             13,250         222,131          27,800         225,226         295,750
                                              ------------    ------------    ------------    ------------    ------------

Costs and expenses:
     Cost of sales                                     585         152,920           2,640         152,920         164,290
     Product development and marketing             418,254         255,916         645,593         371,874       1,414,749
     General and administrative                    284,989         272,615         546,283         517,509       2,256,256
                                              ------------    ------------    ------------    ------------    ------------

          Total costs and expenses                 703,828         681,451       1,194,516       1,042,303       3,835,295
                                              ------------    ------------    ------------    ------------    ------------

Other income (expense):
     Other income (expense)                           --               372          (6,880)            407           2,295
     Interest expense                               (3,248)          1,667          (4,500)       (114,375)       (137,925)
                                              ------------    ------------    ------------    ------------    ------------

          Total other income (expense)              (3,248)          1,295         (11,380)       (113,968)       (135,630)
                                              ------------    ------------    ------------    ------------    ------------

          Net loss                            $   (693,826)   $   (458,025)   $ (1,178,096)   $   (931,045)   $ (3,675,175)
                                              ============    ============    ============    ============    ============

          Net loss per share                  $      (0.03)   $      (0.04)   $      (0.06)   $      (0.08)   $      (0.23)
                                              ============    ============    ============    ============    ============

          Weighted average number of shares     25,825,159      11,286,667      20,457,552      11,759,000      16,125,847
                                              ============    ============    ============    ============    ============
</TABLE>


                                                             4
<PAGE>


NOTES TO FINANCIAL STATEMENTS

A. BASIS OF PRESENTATION.  Certain information and footnote disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting principles have been condensed and omitted pursuant to such rules and
regulations,  although  management believes the disclosures are adequate to make
the information  presented not misleading.  These interim  financial  statements
should be read in conjunction  with the Company's  annual report and most recent
financial  statements  included  in its report on Form 10-KSB for the year ended
December 31, 1998 filed with the  Securities  Exchange  Commission.  The interim
financial  information included herein is unaudited;  however,  such information
reflects all the adjustments (consisting solely of normal recurring adjustments)
which are, in the  opinion of  management,  necessary  for a fair  statement  of
results of  operations  and cash flows for the interim  periods.  The results of
operations for the six months ended June 30, 1999 are not necessarily indicative
of the results to be expected for the full year.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
 OF OPERATIONS

         The  following  discussion  of the  financial  condition and results of
operations should be read in conjunction with the Financial Statements and Notes
appearing elsewhere in this report.

PLAN OF OPERATION

Overview
- --------

         Access  Power,  Inc.  was  formed  in  1996  to  offer   Internet-based
communications  products and services in the U.S. and international markets. The
Company is creating a network of Internet  gateway  servers to provide voice and
multimedia  communications  services,  more  commonly  referred  to as  Internet
Protocol telephony or IP telephony. Access Power has deployed its servers in ten
major  metropolitan  service  areas in the U.S.,  and it has plans for continued
expansion throughout 1999.

                                       5
<PAGE>

         From its  inception  the  Company  has  devoted  most of its efforts to
technical analysis,  development,  procurement,  implementation and testing, and
the  establishment  of the  corporate  and  technical  policies  and  procedures
necessary to support its  business  requirements.  The Company is a  development
stage operation.

         Access Power's IP telephony gateway network allows the Company to offer
competitive call rates while providing premium communications  features.  Access
Power  products  and  services  are  based on  Personal  Computer  ("PC")-to-PC,
PC-to-Phone, and Phone-to-Phone communications.  Customers anywhere in the world
can use their PC and  software  from the  Company  to place  unlimited  calls to
telephones  anywhere  in the United  States,  Canada and Puerto Rico for $10 per
month. In addition,  customers in one of the Company's  service areas can make a
call with their  telephone  through the Company's  service to another  telephone
anywhere  in the United  States for 7 cents a minute  and to most  countries  in
Central and South  America for 29 cents a minute  without the need for  personal
Internet  access.  The  Company  charges $20 for  account  activation.  Similar,
low-cost pricing models are being developed for other international markets.

         The Company is a reseller of third-party PC telephone  software  called
Internet Phone, and it is having a software product called "e-button"  developed
for marketing to companies with Web sites. The e-button is an icon residing on a
Web site that  connects  a  consumer  browsing  a Web page to a  company's  call
center. This technology allows corporate  customers to voice-activate  their Web
site, connecting consumers directly with sales departments,  customer service or
technical support.

         While in its start-up and current development stages the Company tested
and  preliminarily  introduced  certain  products  and  services new to both the
Company and the communications  industry.  To date, the Company has not realized
revenues from sales of any products or services in amounts  necessary to support
all of its cash operating needs. Without additional outside funding, the Company
will be unable to carry out any of its expansion or marketing  plans, and it may
be unable to continue operations.

Expansion Plans
- ---------------

         The  Company  believes  it must  expand  its  gateway  network  and its
customer  base to achieve  profitability.  During the next  twelve  months,  the
Company  intends to add ten more gateway servers in the U.S.  market,  expanding
its presence to twenty cities.  The Company  purchased  sufficient  equipment in
June 1998 to bring those sites on line and pursue international  expansion.  The
Company  still owes in excess of  $1,000,000  for this  equipment.  The new U.S.
sites will increase the Company's U.S. capacity by 288 lines to 428 lines. It is
anticipated that the additional  capacity will permit  significant growth in the
volume of traffic handled by the Company's network, and a commensurate  increase
in revenues.

         The Company intends to expand its network internationally through joint
ventures and other  business  relationships.  Such  expansion  will increase the
Company's  revenues  without  causing the Company to incur  significant  capital
expenditures.  By selling the  hardware  and  software  necessary  for  creating
networks in other  countries  or regions to its business  partners,  and through
royalty  or  other  fees  from   international   traffic  realized  through  the
international  business  expansion,  the Company  expects to derive  significant
additional revenues over the next year from international operations.

                                       6
<PAGE>

Software Sales
- --------------

         To date,  the Company has realized only small  revenues from the resale
of  software  to its  customers,  and it does not expect  such sales to become a
significant source of profit in the future.  During the next year, however,  the
Company does intend to begin marketing the e-button software,  and it expects to
realize a fair amount of revenues from those sales.

Marketing
- ---------

         The Company has  recently  begun its effort to market its  products and
services.  The Company has  implemented  a  comprehensive  public  relations and
marketing  campaign along with  establishing  arrangements  with  communications
brokers or agents. The Company has incurred expenses of approximately  $335,000,
payable  $15,000 in cash and the balance in shares of common  stock and warrants
to purchase common stock,  for public relations and certain  marketing  services
for the next twelve months.  International  communications agents or brokers are
delivering  wholesale  traffic  to the  Company  and  will be  compensated  on a
commission  basis.  Without the benefit of  significant  marketing to date,  the
Company  already has attracted over 2,000 customers to its service just from the
Company's Web site order process,  affiliate program,  test market newspaper ads
and word of mouth.

Raising Capital
- ---------------

         The Company does not currently have the funds to remain in operation or
the  capital to fund its  current  expansion  and  marketing  plans for the next
twelve months. The Company anticipates that by the end of that period it will be
able to fund its operations  from the recurring  revenue  generated from network
usage. To the extent such recurring  revenues fall short of the projected needs,
the Company would have to seek additional sources of outside funding.

PERIOD ENDED JUNE 30, 1999 COMPARED TO PERIOD ENDED JUNE 30, 1998

         Revenues  and Costs of  Revenues.  The  Company  realized  $212,442  in
         --------------------------------
revenues  from the sale of hardware  and software in the three months ended June
30, 1998 compared to software sales of $1,150 in the three months ended June 30,
1999 and $8,400 during the six months ended June 30, 1999. The revenue generated
from sale of services increased $2,011 from $9,689 during the three months ended
June 30,  1998 to $11,700  during the three  months  ended  June 30,  1999.  The
revenue generated from sale of services increased $6,616 from $12,784 during the
six months  ended June 30, 1998 to $19,400  during the six months ended June 30,
1999.

         Expenses.  Product development and marketing expenses were $418,254 for
         --------
the three months ended June 30, 1999; an increase of $162,338 or almost 63% over
such expenses for the three months ended June 30, 1998.  Public  relations  fees
related  to  the  introduction  of  Net.Caller(TM)  and  stockbroker   relations


                                       7
<PAGE>

increased  $204,100.  For the six months ended June 30, 1999 product development
and marketing expenses  increased  $273,719 or almost 74%.  Professional fees as
noted  previously   accounted  for  $221,600  of  this  increase.   General  and
administrative  expenses  increased  $12,374 or 5% from  $272,615  for the three
months ended June 30, 1998.  Legal and  professional  fees increased  $28,941 to
$85,695.  Travel expenses decreased $15,049 to $2,691.  Sales taxes were reduced
to zero from $3,963 during the three months ended June 30, 1998.  During the six
months ended June 30, 1999 general and administrative  expenses increase $28,774
or almost 6% to  $546,283.  Payroll  increased  $33,354 to  $219,487,  partially
offset by a reduction in temporary help of $9,705 to $450.

Liquidity and Capital Resources
- -------------------------------

         Since its inception,  the Company has financed its  operations  through
the proceeds from the issuance of equity securities and loans from stockholders.
To date, the Company has raised approximately $2,782,700 from the sale of common
stock and  preferred  stock,  and it has borrowed  approximately  $400,000  from
investors and  stockholders.  Funds from these sources have been used as working
capital  to fund  the  build-out  of the  Company's  network  and  for  internal
operations, including the purchases of capital equipment.

         The Company generated negative cash flow from operating  activities for
the period from inception  (October 10, 1996) through June 30, 1999. The Company
realized  negative cash from operating  activities for the six months ended June
30, 1999 of $409,782  compared to positive  cash from  operating  activities  of
$172,733  primarily  due to the operating  loss increase of $247,051.  Investing
activities  for the  period  from  inception  through  June 30,  1999  consisted
primarily of equipment  purchases  to build out the initial  network.  Investing
activities  in the six  months  ended June 30,  1999 were  $36,502  compared  to
$1,132,694 during the six months ended June 30, 1998.

         The timing and amount of the Company's capital requirements will depend
on a number of factors, including demand for the Company's products and services
and the availability of opportunities for international  expansion through joint
ventures or other business relationships.

         The  Company  expects to invest  approximately  $325,000  over the next
twelve  months in  capital  equipment  for  network  expansion.  The  Company is
performing  ongoing  cost  benefit  analysis to ensure that any  existing  under
utilized  equipment is made available for  redeployment to prolong the necessity
to acquire new equipment.

         The Company  raised  $75,000 in January 1999 from the sale of 75 shares
of Series A Preferred Stock for $1,000 per share.

         The Company  received  $150,000 and issued  1,500,000  shares of common
stock to an investor in March 1999.

                                       8
<PAGE>

         The Company  issued 512,000 shares of common stock in April 1999 to pay
down certain debt and accrued interest.

         The Company has taken  steps to reduce the monthly  negative  cash flow
("burn rate") and lessen the impact of the negative  working  capital  position.
The main step has been the  reduction  of payroll  expenditures,  by  executives
agreeing to defer pay until  further  financing  is  received,  by not filling a
resigned position and by reducing hourly pay expenses.  The Company's  relations
with its vendors are positive and include a strong credit  history  resulting in
suppliers  and vendors  assisting  the Company in reducing  short term costs and
extending  payments.  Burn  rate  reduction  is also  being  achieved  with  the
suspension of certain general  activities and expenses including but not limited
to travel,  training and public  relations.  While the Company believes that its
cash used in operating  activities  will increase over the next year,  near term
cash flow reductions are being considered particularly in the main expense items
of salaries and network management.

         The Company's  financing  activities  for the six months ended June 30,
1999  provided  a net  total of  $923,004.  Cash at the end of that  period  was
$13,017.  As of August 4, 1999,  the  Company  had cash of $33,000  and  working
capital of  ($1,220,000).  The  Company  is  currently  expending  approximately
$125,000 per month,  which amount includes monthly  co-location costs or network
infrastructure, systems maintenance and development, payments for equipment, and
general and administrative costs.

         The timing and amount of the Company's capital requirements will depend
on a number of factors, including demand for the Company's products and services
and the availability of opportunities for international  expansion through joint
ventures or other business relationships.


Year 2000
- ---------

         Since its inception and as a development  stage company the Company has
implemented  solutions  to the year 2000  problem  as it has  built its  systems
solutions  and  developed  its policies and  procedures  for both  technical and
administrative purposes.

         The Company believes it is in a high state of readiness  regarding year
2000 and is at minimal  risk.  Costs  associated  with year 2000  solutions  are
incorporated in all the Company's computer  administrative  information  systems
and technical development.

         As  standard  operating  procedure  the  Company  inquires  as  to  the
readiness  of any  customers  and  suppliers  in  handling  potential  year 2000
problems.

         The Company  does not  foresee  substantial  direct or  indirect  costs
associated with its implementation or any affiliates implementation of year 2000
solutions.

         There are no assurances  that the Company and all of its key suppliers,
customers  or third  parties  upon which it relies will  completely  address and
solve  the  potential  problem  and by not doing so could  result in an  adverse
material  effect  on  the  Company,   its  financial  condition  or  results  on
operations.


                                       9
<PAGE>

CAUTIONARY  STATEMENT FOR PURPOSES OF THE SAFE HARBOR  PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995

The statements  contained in the section captioned  Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations  which  are not
historical are "forward-looking statements" within the meaning of Section 27A of
the  Securities  Act of 1933,  as amended,  and  Section  21E of the  Securities
Exchange Act of 1934, as amended. These forward-looking statements represent the
Company's present  expectations or beliefs concerning future events. The Company
cautions that such  forward-looking  statements involve known and unknown risks,
uncertainties and other factors which may cause the actual results,  performance
or  achievements  of the  Company  to be  materially  different  from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements.  Such  factors  include,  among other  things,  the
uncertainty as to the Company's  ability to obtain financing on acceptable terms
to finance the  Company's  operations  and growth  strategy,  acceptance  of the
Company's  technology  and  services  in the  market  place,  telecommunications
industry  trends  towards  solutions not  addressed by the  Company's  business,
increasing  competition  in the  information  technology  services  market,  the
ability  to hire,  train and  retain  sufficient  qualified  personnel,  and the
ability to develop and implement operational and financial systems to manage the
Company's growth.


                                     PART II
                                OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS


         In March 1999 the Company issued  2,100,000  shares of common stock and
warrants to purchase an additional  1,010,000 shares of common stock to Norstarr
Advertising,  Inc.  for one year of public and broker  relations  services.  The
Company claims an exemption from registration  under Section 4(2) of the Act for
this offer and sale.

         In April 1999 the Company  sold  1,500,000  shares of common  stock for
$150,000 to One Stop  Communications,  Inc. The Company claims an exemption from
registration  under  Section  4(2) of the Act  for  this  offer  and  sale.  The
securities were offered and sold to one investor who the Company believed was an
accredited investor.

         In April 1999 the  Company  issued  512,000  shares of common  stock in
partial  payment  of  $64,000  of  principal  and  accrued  interest  of certain
indebtedness of the Company.  The Company claims an exemption from  registration
under Section 4(2) of the Act for this offer and sale.

         In June 1999 the Company  issued  20,000  shares of common stock to Kim
DeVigil for public  relations  services.  The Company  claims an exemption  from
registration under Section 4(2) of the Act for this offer and sale.


                                       10
<PAGE>

         Sales of securities in the above offerings for which an exemption under
Section  4(2) is claimed  which were not made to  persons  who were  "accredited
investors" within the meaning of Rule 501 promulgated under the Act were made to
persons who the Company believes were sophisticated  investors. In addition, all
such participants agreed to acquire their securities for investment and not with
a view to the  distribution  thereof,  and  the  certificates  representing  the
securities issued to each such participant contained a legend to the effect that
such securities  were not registered  under the Act and could not be transferred
except pursuant to a registration statement which has become effective under the
Act, or an exemption from such  registration  requirement.  The issuance of such
securities  was not  underwritten.  All of the above  investors had available to
them the Company's  current resale  registration  statement on Form SB-2 and Ms.
DeVigil also had available to her the Company's Form-10KSB.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibit 27 -  Financial Data Schedule.

         (b) No Reports on Form 8-K were filed during this period


                                       11
<PAGE>

                                   SIGNATURES


         In accordance  with the  requirements  of the Exchange Act, the Company
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


ACCESS POWER, INC.


By:      /s/ Glenn A. Smith                          Date:  August 13, 1999
    ----------------------------------------
      Glenn A. Smith
      President




  /s/ Howard Kaskel                                  Date:  August 13, 1999
- ------------------------------------
Howard Kaskel
Chief Financial Officer
(principal financial and accounting officer)

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001041588
<NAME> ACCESS POWER, INC.

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          13,017
<SECURITIES>                                         0
<RECEIVABLES>                                  588,320
<ALLOWANCES>                                         0
<INVENTORY>                                     19,130
<CURRENT-ASSETS>                               620,467
<PP&E>                                       1,485,604
<DEPRECIATION>                                 495,378
<TOTAL-ASSETS>                               1,624,693
<CURRENT-LIABILITIES>                          184,787
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        30,754
<OTHER-SE>                                   (253,948)
<TOTAL-LIABILITY-AND-EQUITY>                 1,624,693
<SALES>                                         13,250
<TOTAL-REVENUES>                                13,250
<CGS>                                              585
<TOTAL-COSTS>                                  703,828
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,248
<INCOME-PRETAX>                              (693,826)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (693,826)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (693,826)
<EPS-BASIC>                                     (0.03)
<EPS-DILUTED>                                   (0.03)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission