ACCESS POWER INC
SB-2/A, 1999-12-07
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: MORGAN STANLEY DEAN WITTER S&P 500 INDEX FUND, 497, 1999-12-07
Next: IOMED INC, 4, 1999-12-07





                                                   Registration No. 333-90093

As filed with the Securities and Exchange Commission on December 6, 1999.



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------

                                    FORM SB-2

             Registration Statement Under the Securities Act of 1933

                                AMENDMENT NO. 1
                                ----------------

                               ACCESS POWER, INC.
                         (Name of small business issuer)

<TABLE>
<CAPTION>
<S>                                           <C>                                           <C>
            FLORIDA                                      4813                                     59-3420985
(STATE OR OTHER JURISDICTION OF              (PRIMARY STANDARD INDUSTRIAL                      (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                CLASSIFICATION CODE NUMBER)                   IDENTIFICATION NUMBER)
</TABLE>

                      10033 SAWGRASS DRIVE WEST, SUITE 100
                        PONTE VEDRA BEACH, FLORIDA 32082
                                 (904) 273-2980
          (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)

                                   ----------

                                 GLENN A. SMITH
                      10033 SAWGRASS DRIVE WEST, SUITE 100
                        PONTE VEDRA BEACH, FLORIDA 32082
                                 (904) 273-2980
            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)

                                   ----------

                                   Copies to:

                               DENNIS J. STOCKWELL
                             KILPATRICK STOCKTON LLP
                        1100 PEACHTREE STREET, SUITE 2800
                             ATLANTA, GEORGIA 30309
                                 (404) 815-6500
                              (404) 815-6555 (FAX)

                                   ----------


     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act of 1933,  check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. / /

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /

     If delivery of the  prospectus  is expected to be made pursuant to Rule 434
check the following box. / /
<PAGE>
<TABLE>

                                          CALCULATION OF REGISTRATION FEE
<CAPTION>

=========================================================================================================================
                                     |                       |                     |                    |
        TITLE OF EACH CLASS OF       |      AMOUNT TO BE     |   PROPOSED MAXIMUM  |  PROPOSED MAXIMUM  |  AMOUNT OF
     SECURITIES TO BE REGISTERED     |       REGISTERED      |  OFFERING PRICE PER | AGGREGATE OFFERING |REGISTRATION FEE
                                     |                       |       SHARE<F1>     |      PRICE><F1>    |
- -------------------------------------|-----------------------|---------------------|--------------------|----------------
<S>                                        <C>                     <C>                <C>                 <C>
Common Stock, $.001 par value        |     15,900,000<F1><F3>|                     |                    |     <F2>
=============================================================|=====================|====================|================
Warrants to Purchase Common Stock    |        400,000<F1>    |                     |                    | $    <F2>
=========================================================================================================================
Common Stock, $.001 par value        |      2,014,855<F3><F6>      $   0.365<F4>   |  $  735,422<F4>    | $     194.15
=============================================================|=====================|====================|================
Common Stock, $.001 par value        |        100,000<F5><F6>|     $   0.42<F5>    |  $   42,000<F5>    | $      11.09
=========================================================================================================================
<FN>

   <F1>  Included in the initial filing of this registration statement.
   <F2>  Previously paid in connection with the initial filing of this
registration statement.
   <F3>  Includes  in  sum  5,629,321   shares   issuable  upon   conversion  of
outstanding  6% Convertible  Debentures of the  registrant and 5,629,321  shares
issuable upon the conversion of additional 6% Convertible  Debentures (9,467,456
of which  shares  were  included  in the  initial  filing  of this  registration
statement), which additional debentures are themselves issuable upon exercise of
a special warrant.  The number of shares registered for issuance upon conversion
of the debentures is an estimate based upon the conversion formula applied as of
a recent date.
   <F4>  Estimated solely for the purpose of calculating the registration fee in
accordance with Rule 457(c) under the Securities Act and based on the average of
the high and low price per share of Access Power, Inc. common stock as quoted on
the OTC Bulletin Board on December 1, 1999.

   <F5>  Common stock  issuable  upon exercise of  outstanding  warrants with an
exercise price of $0.42 per share.

   <F6>  An indeterminate  number  of  additional  shares  of  common  stock are
registered  hereunder in accordance  with Rule 416 under the Securities Act that
may be issued as provided in the 6%  Convertible  Debentures and warrants in the
event that the provisions against dilution in such instruments become operative.
</FN>
</TABLE>

                                ----------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE  COMMISSION,
ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
================================================================================

<PAGE>


                        18,014,855 SHARES OF COMMON STOCK


                    400,000 WARRANTS TO PURCHASE COMMON STOCK


                             [OBJECT OMITTED - Logo]

                               ACCESS POWER, INC.
                                  ------------


The shares of common stock,  par value $.001 per share, and warrants to purchase
shares of common stock of Access Power, Inc. being offered under this prospectus
are being offered for sale by some of our stockholders.  We will not receive any
of the proceeds from the sale of these shares or warrants.  There are,  however,
900,000 shares issuable upon the exercise of issued and outstanding  warrants to
purchase our common stock and  approximately  12,578,616  shares  issuable  upon
conversion  of  certain  debentures,  half of  which  debentures  are  currently
outstanding  and half of  which  may be  purchased  pursuant  to an  outstanding
warrant to purchase such debentures. If the common stock warrants are exercised,
then  we will  receive  $215,000.  If the  warrant  to  purchase  debentures  is
exercised, then we will receive $1,000,000 from the sale of those debentures. If
all  of  the  debentures  are  then  converted,  then  at  least  $2,000,000  of
indebtedness will be converted to equity, provided, however, that at the date of
this  prospectus  debentures  exercisable  for 1,319,974  shares of common stock
(approximately  $210,000) may not be exercised until our stockholders approve an
increase  in our  authorized  stock.  We will pay certain of the legal and other
expenses of this offering, estimated to be $40,000.


         The  selling   stockholders   will  bear  the  cost  of  any  brokerage
commissions or discounts or other selling  expenses  incurred in connection with
the sale of their shares or  warrants.  The price and the  commissions,  if any,
paid in connection  with any sale may be privately  negotiated,  may be based on
then prevailing market prices, and may vary from transaction to transaction and,
as a result, are not currently known. See "Plan of Distribution."


         Our common stock is traded over the  counter.  Bid and asked prices are
quoted,  and the  last  sale is  reported,  on the  over-the-counter  electronic
bulletin board maintained by the National Association of Securities Dealers (the
"Bulletin  Board")  under the symbol  "ACCR." On December 1, 1999,  the last bid
price of the common stock as reported was $0.37.


         The selling  stockholders and any participating  broker-dealers  may be
deemed to be  "underwriters"  within the meaning of the  Securities Act of 1933,
and any commissions or discounts given to any such broker-dealer may be regarded
as  underwriting  commissions or discounts  under the Securities Act of 1933. We
have not registered the shares or warrants for sale by the selling  stockholders
under  the  securities  laws of any  state  as of the  date of this  prospectus.
Brokers or dealers  effecting  transactions  in the  shares or  warrants  should
confirm the  registration of these  securities  under the securities laws of the
states  in  which  transactions  occur or the  existence  of an  exemption  from
registration.

         AN  INVESTMENT  IN  SHARES OF OUR  COMMON  STOCK OR  WARRANTS  INVOLVES
SIGNIFICANT  RISK. WE URGE YOU TO CAREFULLY  CONSIDER THE RISK FACTORS BEGINNING
ON PAGE 6,  ALONG  WITH  THE  REST OF THIS  PROSPECTUS,  BEFORE  YOU  MAKE  YOUR
INVESTMENT DECISION.
                                  -------------
         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.
                                  -------------


                 The date of this prospectus is December 10, 1999




                                       1
<PAGE>

                                     SUMMARY

         YOU SHOULD CAREFULLY READ THE ENTIRE PROSPECTUS BEFORE INVESTING IN THE
COMMON STOCK.

In General
- ----------

         Access   Power,   Inc.  was   incorporated   to  offer   Internet-based
communications  products  and  services in the United  States and  international
markets. We were one of the first companies to offer a way to transmit voice and
multi-media  communications  over the  Internet,  a  service  which is  commonly
referred to as Internet protocol telephony.

Products and Services
- ---------------------

         Our   voice-over-Internet   service  integrates  traditional  telephone
functions with advanced Internet-based communications technology. Our technology
offers users new and less expensive  ways to communicate  long distance over the
Internet without  dependence on traditional long distance telephone lines. Calls
can be made to regular  telephones or personal  computers  from either a PC or a
regular  telephone.  Calls  from  a PC to a  telephone  can be  originated  from
anywhere in the world over the Internet to one of our servers,  and then through
traditional  telephone  lines to a  regular  telephone  anywhere  in the  United
States, Canada, and Puerto Rico.  Telephone-to-telephone calls may be originated
from anywhere in the United States and may terminate  anywhere in North America,
Puerto Rico, Brazil, Chile, Columbia, Venezuela, Costa Rica, Aruba, the Bahamas,
the Dominican  Republic,  the United Kingdom,  Bermuda,  British Virgin Islands,
Cayman Islands,  U.S.  Virgin  Islands,  twenty-seven  European  countries,  and
thirteen  countries in Africa,  Asia,  and the Middle East.  In addition to cost
savings,  Internet  telephony  permits  services that are not available  through
traditional  long  distance  networks,  such as  interactive  document  and data
sharing and multi-media data transmissions.


         On April  12,  1999,  we began  selling  a  flat-rate  unlimited  usage
PC-to-telephone   service   under  the  tradename   Net.Caller(TM).   Net.Caller
PC-to-Phone customers download free software from our web site to their PC. This
software  allows  them to use their PC to call from  anywhere  in the world to a
regular telephone in the United States,  Canada, or Puerto Rico. On November 23,
1999 we expanded the Net.Caller  PC-to-Phone  service to include twelve European
countries.


         On  September 1, 1999,  we began  selling a flat-rate, unlimited  usage
telephone-to-telephone    service    under    the    tradename    Net.Caller(TM)
Phone-to-Phone.   Net.Caller   Phone-to-Phone   customers   place   calls  using
traditional telephony equipment. Calls may be placed from anywhere in the United
States to anywhere in the continental United States. Calls made to areas outside
of the continental United States are billed on a per minute usage basis.

         Additionally,  we sell a PC telephone  software package called Internet
Phone for Access Power through our web site.  Internet Phone is made by VocalTec
Communications  Inc.  and can be  used in two  ways.  First,  customers  use the
software to obtain PC-to-PC  communication  service for free. Second,  customers
can combine the software with Net.Caller  PC-to-Phone  service, a less expensive
communication alternative to traditional long distance telecommunication.


         We are currently  developing and plan to market e-button(TM)  software.
This  software  will enable a web site  viewer to be  immediately  connected  by
telephone  with the web site  owner's call  center.  The  e-button  software and
service was released December 2, 1999.


         We have entered into  agreements  with several  companies to expand our
products and services into Europe, the Philippines,  Southeast Asia, and Africa.
We intend to pursue  additional  international  expansion via joint ventures and
other business  arrangements  throughout South America,  Africa, and the Pacific
Rim.

                                       2
<PAGE>

Business Goal and Strategies
- ----------------------------

         Our  goal  is to  become  one  of  the  world's  leading  providers  of
international Internet telephony products and services. To achieve this goal, we
plan  to  expand  our  Internet  telephony  gateway  network  by  utilizing  new
technology as it is developed. We plan to expand our customer base by continuing
to provide discount retail and wholesale international calling services.

Market
- ------

         Our  market  includes  residential  and  commercial  users of  advanced
communications  products and  services.  Our ability to offer low  communication
transmission rates and new Internet protocol  telephony-based  services provides
us an opportunity to enter the wholesale arena as well as the retail market.

Executive Offices
- -----------------

         Our principal  executive  offices are located at 10033  Sawgrass  Drive
West, Suite 100, Ponte Vedra Beach, Florida,  32082, and our telephone number is
(904) 273-2980.

The Offering
- ------------
<TABLE>
<CAPTION>


<S>                                                              <C>

Common stock offered by selling stockholders..............       18,014,855 shares <F1>


Warrants offered by selling stockholders..................       400,000 warrants<F2>


Common stock to be outstanding after the offering.........       40,000,000 shares <F1> <F3>


OTC Bulletin Board symbol.................................       "ACCR"

- -------------------

<FN>
<F1>   The offered shares include (i) 5,629,321  shares of common stock that may
       be acquired by holders of our 6% Convertible  Debentures  upon conversion
       thereof,  based on a three-day  average market price of $0.212 per share,
       for the period ended December 1, 1999,  but subject to adjustment for the
       applicable  average  market  price at the time of  conversion  under  the
       conversion formula (see "Description of 6% Convertible Debenture");  (ii)
       200,000  shares  of common  stock  that may be  acquired  by  holders  of
       outstanding warrants;  (iii) 5,629,321 shares of common stock that may be
       acquired by holders of an  outstanding  warrant  for the  purchase of (1)
       $1,000,000 of our 6%  Convertible  Debentures  upon  conversion  thereof,
       based the formula price  described  above,  but subject to adjustment for
       the  applicable  average market price at the time of conversion and (2) a
       warrant for 200,000  shares of our common stock;  and (iv) 600,000 shares
       of common  stock that may be  acquired  by  holders of other  outstanding
       warrants.


<F2>   Each warrant  gives the holder the right to purchase from us one share of
       our common stock for $0.42.
<F3>   Assumes  the  exercise of all  outstanding  warrants,  conversion  of all
       outstanging debentures and conversion of all shares of outstanding Series
       B  Convertible  Preferred  Stock  into  common  stock.  Does not include
       outstanding options to purchase 10,030,000 shares of common stock (having
       a weighted average exercise price of $0.2173 per share).
</FN>

</TABLE>


                                       3
<PAGE>

                             SUMMARY FINANCIAL DATA

         The summary financial data set forth in the table below is derived from
our audited  financial  statements  for the year ended  December 31,  1998.  The
audited  financial  statements are included in this  prospectus at page F-1. The
summary  financial  data for the nine months ended  September 30, 1998 and 1999,
and as of September 30, 1999,  are derived from unaudited  financial  statements
which are included in this  prospectus at page F-10. We believe these  financial
statements  reflect  all  adjustments   (consisting  only  of  normal  recurring
adjustments)  necessary for a fair  presentation of our financial  condition and
results of operations.  This financial data  represents  historical  information
that is not  necessarily  indicative  of  future  results.  We urge  you to read
carefully the "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations" section which begins on page 24, the financial statements
and  notes  thereto,  and  other  financial  data  included  elsewhere  in  this
prospectus.
<TABLE>
<CAPTION>

                                           YEAR ENDED       NINE MONTHS ENDED SEPTEMBER 30,
                                          DECEMBER 31,
                                              1998              1998               1999
                                          -------------     -------------------------------
<S>                                     <C>               <C>               <C>
STATEMENT OF OPERATIONS DATA
Revenues
   Product Sales                             214,431           212,092             9,450
   Services                                   53,519            42,089            69,999
                                        ------------      ------------      -------------

     Total revenues                          267,950           254,181            79,449

Cost of revenues
   Product Sales                             161,650           152,920             2,955
   Services                                     --                --                --
                                        ------------      ------------      -------------

     Total cost of revenues                  161,650           152,920             2,955

     Gross margin                            106,300           101,261            76,544

Total operating expenses                   2,047,272         1,578,707         1,789,179
                                        ------------      ------------      -------------
Income (loss) from operations             (1,940,972)       (1,477,446)       (1,712,635)
Other expense, net                          (123,968)         (117,302)          (14,531)
                                        ------------      ------------      -------------

Income (loss) before income taxes         (2,064,940)       (1,594,748)       (1,727,216)
Income tax expense                              --                --                --
                                        ------------      ------------      -------------
Net income (loss)                       $ (2,064,940      $ (1,594,748)     $ (1,727,216)
                                        ============      ============      ============

Income (loss) per share                 $      (0.18)     $      (0.14)     $      (0.07)
                                        ============      ============      ============
Weighted average shares outstanding       11,776,511        11,619,463        24,126,030

</TABLE>

                                                          September 30, 1999
                                                          ------------------
                                                               (Unaudited)


BALANCE SHEET DATA

Cash and cash equivalents                                      $885,191
Working capital                                               (233,988)
Total assets                                                  2,545,540
Long-term debt, less current portion                              0
Stockholders' equity (deficit)                                (298,814)

                                   ----------

         Access   Power   Advanced   Communications(TM),    e-button(TM),    and
Net.Caller(TM) are our trademarks. All other trademarks and trade names referred
to in this prospectus are the property of their respective owners.



                                       4
<PAGE>

                                  RISK FACTORS

         AN  INVESTMENT  IN OUR COMMON STOCK  INVOLVES A  SIGNIFICANT  DEGREE OF
RISK.  YOU SHOULD NOT INVEST IN OUR COMMON  STOCK  UNLESS YOU CAN AFFORD TO LOSE
YOUR ENTIRE INVESTMENT. YOU SHOULD CONSIDER CAREFULLY THE FOLLOWING RISK FACTORS
AND OTHER INFORMATION IN THIS PROSPECTUS BEFORE DECIDING TO INVEST IN OUR COMMON
STOCK.  YOU SHOULD ALSO CAREFULLY READ THE  CAUTIONARY  STATEMENT  FOLLOWING THE
"RISK FACTORS" SECTION REGARDING OUR USE OF FORWARD-LOOKING STATEMENTS.

We have only limited  operating history upon which you can analyze our potential
- --------------------------------------------------------------------------------
pofitability.
- --------------

         We  have  limited  operating  history  upon  which  you can  judge  our
potential for success. We have existed for a relatively short period of time and
we have had minimal  revenue in the past.  Our  prospects  must be considered in
light  of the  risks,  expenses,  and  difficulties  frequently  encountered  by
companies in an early stage of  development,  particularly  companies in new and
rapidly evolving industries.

You may not  recover  all or any  part of your  investment  if we do not  become
- --------------------------------------------------------------------------------
profitable.
- -----------

         If we are ultimately unsuccessful,  you may not recover all or any part
of your  investment in our common stock.  Our  profitability  will depend on our
ability,  among other  things,  to  substantially  increase our customer base by
establishing and increasing market acceptance of our technology,  products,  and
services.  Our  profitability  will also depend upon expanding the deployment of
our network and successfully marketing and supporting our products and services.
There can be no assurance that we will be able to achieve or sustain significant
sales or profitability in the future. See "Management's  Discussion and Analysis
of Financial Condition and Plan of Operations".

If consumers do not accept our  product,  or any product  developed by us in the
- --------------------------------------------------------------------------------
future,  as a less  expensive,  quality  alternative  to  traditional  telephone
- --------------------------------------------------------------------------------
service, we may not become profitable.
- --------------------------------------

         Broad acceptance of our technology,  products, and services is critical
to our success and ability to generate revenues. The markets for our technology,
products,  and  services  have only  recently  begun to develop  and are rapidly
evolving  because  our  products  and  services  are new and  based on  emerging
technologies.  Typically,  demand and market acceptance for recently  introduced
technology and products are subject to a high level of uncertainty. There can be
no assurance  that we will be successful in obtaining  market  acceptance of our
technology,  products,  and services.  The lower quality of voice  transmissions
through our network  compared to  traditional  long-distance  services will be a
factor in consumer acceptance of our services.  See "Proposed Business of Access
Power".

The introduction of more  technologically  advanced products and services by our
- --------------------------------------------------------------------------------
competitors could decrease our profitability.
- ---------------------------------------------

         The introduction of  technologically  superior products and services by
our competitors may make our products and services less marketable or subject to
downward price pressures,  thus decreasing our  profitability.  The Internet and
telecommunications  markets,  including the market for voice  transmission  over
packetized data networks,  are characterized by evolving industry  standards and
specifications.  We may have to expend  substantial  time and money to adapt our
technology,  products,  and  services  to this  rapid  technological  change.  A
critical  factor  in our  growth  and  competitiveness  will be our  ability  to
anticipate  changes  in  technology  and  industry   standards,   including  the
successful  development  of products and services in a cost effective and timely
manner.  There can be no assurance that we will successfully develop enhanced or
new products and  services,  that any enhanced or new products and services will

                                       5
<PAGE>

achieve  market  acceptance,  that we will be able to  adapt  our  products  and
services  to  comply  with  new  standards  or   specifications,   or  that  the
introduction  of new  products  or  services  by  others  will  not  render  our
technology,  products,  and services obsolete.  See "Proposed Business of Access
Power".

The telecommunications  business is highly competitive and we may not be able to
- --------------------------------------------------------------------------------
compete successfully.
- ---------------------

         Our profitability will depend on our ability to compete successfully in
the highly competitive  telecommunications  business. We expect this competition
to persist,  intensify,  and  increase  in the  future.  Many of our current and
potential competitors have longer operating histories, greater name recognition,
larger customer bases,  more services and products,  and  significantly  greater
financial,  technical, and marketing resources than we do. These competitors may
be existing or potential  strategic  partners  with other  competitors.  We will
compete with Internet  telecommunications  providers as well as traditional long
distance telephone carriers for our customer base. Many companies offer products
and services like ours, and many of these companies have a substantial  presence
in this market.  These  products may allow  telecommunication  over the Internet
between  parties  using a PC and a  telephone  and  between  two  parties  using
telephones.  Other  competitors  of ours route voice traffic  worldwide over the
Internet.  In addition,  major long distance  providers and other companies have
entered or plan to enter the market for Internet telephony.  These companies are
larger than we are and have substantially greater financial,  distribution,  and
marketing  resources than we do. We may not be able to compete  successfully  in
this market.

         Prices for long distance  calls have decreased  substantially  over the
last few years,  and this  decline is expected to continue in all of the markets
where we do business or expect to do business. In addition,  many of our markets
and  expected  future  markets  have  deregulated  or  are  in  the  process  of
deregulating  telephone  services.  Customers  in many of these  markets are not
familiar with our technology, products, and services and may be reluctant to use
new telecommunications providers. In particular, our target customers, small and
medium-sized  businesses,  may be reluctant to entrust their  telecommunications
needs to new and unproved  operators or may switch to other service providers as
a result of price competition.

         Competition  for  customers  in the target  market is  primarily on the
basis of price, the type and quality of services offered,  and customer service.
We price our services at a discount to the prices  charged by  traditional  long
distance carriers, and we have no control over the prices set by the traditional
carriers or our other competitors. There is no assurance that some of our larger
competitors will not use their substantial  financial  resources to cause severe
price competition. Any significant price competition could decrease or eliminate
our ability to compete  successfully  and our  profitability.  In addition,  our
competitors may be able to provide  potential  customers with a broader range of
services than we can due to regulatory  restrictions.  See "Proposed Business of
Access Power -- Competition" and "Supervision and Regulation".

Departures  of our key  personnel or  directors  may harm our ability to operate
- --------------------------------------------------------------------------------
successfully.
- -------------

         If we  lose  the  services  of our  Board  of  Directors  or  executive
officers,  we may  not be able to grow  or  operate  profitably.  Our  continued
success  is  substantially  dependent  upon the  efforts  of our  directors  and
executive  officers,  in particular Glenn A. Smith, our Chief Executive Officer.
We have no employment  agreements in effect,  with the exception of an agreement
with Howard L.  Kaskel,  our Chief  Financial  Officer,  and we have no plans to
enter into any  employment  agreements  in the near future.  Our future  success
depends  on our  ability  to  attract  and  retain  highly  qualified  technical
personnel.  Competition for qualified personnel is intense,  and there can be no
assurance that we will be able to attract or retain  qualified  personnel in the
future.

                                       6
<PAGE>

Our service quality will be harmed if our system cannot handle a large volume of
- --------------------------------------------------------------------------------
simultaneous calls.
- -------------------

         Our inability to handle a large number of simultaneous calls will cause
our service  quality to suffer  which could  result in  customer  losses.  A key
component of our profitability  will be the addition and retention of customers.
A byproduct of this component  will be increased call volume on our network.  It
is crucial to our ability to provide quality services for our system to handle a
large volume of calls. If we cannot effectively manage our customers' use of our
systems, customers may not perceive our service as a high-quality alternative to
the traditional long-distance telephone service.

Poor internet service quality could prevent  customer  acceptance and use of our
- --------------------------------------------------------------------------------
products  and  service  as well  as the  ability  of our  products  to  function
- --------------------------------------------------------------------------------
properly.
- ---------

         Inferior  Internet  service  quality  and  availability  may  cause our
services and products to fail, or may result in poor customer  perception of our
products  and  services,  either of which would  inhibit our ability to build or
maintain a sufficient  customer base to stay  profitable.  Some Internet service
providers do not have the  capability  to handle more than the current  level of
Internet  traffic,  and a sudden  increase in traffic  volume may result in poor
service  availability.  If customers  cannot reach the Internet,  or it takes an
unreasonable  amount of time to reach the  Internet,  they may decide it is more
convenient  to use  traditional  telecommunication  technology  or the  Internet
technology of one of our better serviced competitors.

Our inability to predict traffic volume on the internet may add extra expense to
- --------------------------------------------------------------------------------
our business operations.
- ------------------------

         Large  fluctuations  in Internet  traffic volume may obligate us to pay
additional  contractual charges for our Internet service. A decrease in Internet
traffic  volume may  obligate  us to pay for leased  Internet  service  capacity
without  adequate  corresponding  revenues.  An  unexpected  increase in traffic
volume may require us to obtain  transmission  capacity  through more  expensive
means.  If we are unable to accurately  project our needs for leased capacity in
the future,  such  inability  may increase our operating  costs and,  therefore,
decrease our profitability.

Our  dependence  on other  communications  carriers may add extra expense to our
- --------------------------------------------------------------------------------
business operations.
- --------------------

         Our dependence on other communications  carriers,  and our inability to
control their price structure or ability to provide quality  service,  may cause
us to pay higher prices than expected for access to the transmission  facilities
through which we provide our services.  We do not own any intranational or local
exchange  transmission  facilities  in the  areas  where we  intend  to  provide
services.  We  do  not  intend  to  construct  or  acquire  any  local  exchange
transmission facilities in the future. Consequently,  we lease intranational and
local  exchange  transmission  facilities to connect all of the telephone  calls
made by our  customers,  and there is no assurance that the prices and nature of
such facilities will not fluctuate.  Furthermore, we may not be able to meet the
minimum  volume  commitments  on some of our leases,  especially  those that are
long-term,  which may result in  "under-utilization"  charges. See "Inability to
predict traffic  volume" above. We are also vulnerable to service  interruptions
and  poor   transmission   quality  from  leased  lines.  The  deterioration  or
termination of our  relationship  with one or more of our carrier  vendors could
have a material  adverse  effect upon our  business,  financial  condition,  and
results of operations.

         Our  dependence  on  international  carriers  makes  us  vulnerable  to
additional  costs. In some countries,  the intranational  exchange  transmission
facility is owned by the national telephone company.  If the lack of competitive

                                       7
<PAGE>

alternatives  forces us to enter into contracts with the national  provider,  we
may have to pay much higher rates for use of the transmission facilities,  if we
are allowed to lease them at all.

Changes in pricing standards would decrease our profitability.
- --------------------------------------------------------------

         If  the  telecommunications   industry  changes  its  standard  pricing
structure to  eliminate  charges  based on the  distance a call is carried,  our
profitability may be decreased.  The advantage of Internet  telephony is that it
is less  expensive  than  traditional  long distance  telephone  service in many
markets.  Currently,  the price for long distance service has been declining. If
this decline continues,  we may lose our competitive  advantage over traditional
telephone service. Additionally,  excess international transmission capacity has
kept the  marginal  cost of carrying an  additional  international  call low for
certain  traditional long distance  carriers.  Industry observers have predicted
that these low marginal  costs may result in significant  pricing  pressures and
that, within the next few years, there may be no charges based on the distance a
call is carried. If this type of pricing were to become prevalent in our service
markets, it would likely decrease our profitability.

If third  parties  use our  intellectual  property  without  authorization,  our
- --------------------------------------------------------------------------------
products and services may be damaged.
- -------------------------------------

         Third  parties  may obtain and use our  intellectual  property  without
authorization  and,  as a result,  may damage our  products  and  services.  Our
intellectual property,  including copyrights,  service marks, trademarks,  trade
secrets, and other intellectual property, is critical to our success. We rely on
trademark  and  copyright  law,  trade secret  protection,  and  confidentiality
agreements with our employees,  customers,  partners,  and others to protect our
intellectual  property  rights.  These  precautions may be  ineffective,  or the
validity,  enforceability,  and scope of protection of intellectual  property in
Internet-related  industries  may not be  adequate  to  protect  our  interests.
Furthermore,  the laws of some foreign countries are uncertain,  evolving, or do
not protect  intellectual  property  rights to the same extent as do the laws of
the United States.

Defending against intellectual  property  infringement claims could be expensive
- --------------------------------------------------------------------------------
and could disrupt our business.
- -------------------------------

         If third parties file lawsuits against us for allegedly infringing upon
their intellectual property rights, our business could be disrupted and we could
incur  substantial  legal fees. We cannot be certain that our products do not or
will  not  infringe  upon  valid  patents,  trademarks,   copyrights,  or  other
intellectual   property  rights  held  by  third  parties.   Defending   against
third-party  infringement claims,  regardless of their merit, could be expensive
and time  consuming.  Successful  infringement  claims  against us may result in
substantial  monetary  liability  or may  materially  disrupt the conduct of our
business. See "Business -- Intellectual Property."

If we cannot develop strategic alliances with marketing partners,  we may not be
- --------------------------------------------------------------------------------
able to develop a sufficient customer base.
- -------------------------------------------

         Our marketing strategy and, therefore, our performance,  depends on our
ability to develop strategic  alliances with marketing partners and, to a lesser
extent,  on in-house  marketing.  We may not be able to develop these  alliances
and, if we are able to develop them, the partners may not be able to effectively
promote  our  technology,   products,   and  services.  We  have  established  a
significant  business  relationship  with only one  entity  outside  the  United
States.  We may not be successful in developing any future strategic  alliances.
We have  limited  experience  in obtaining  the  necessary  personnel,  offices,

                                       8
<PAGE>

regulatory  authorization,  and leases  and  agreements  with the  intranational
telecommunications  carriers  in  the  countries  where  we  seek  to  establish
strategic alliances.

We may not be able to manage our growth, which may impede our profitability.
- ----------------------------------------------------------------------------

         If we cannot manage our growth effectively, we may experience decreased
profitability  or may not become  profitable  at all.  Our future  profitability
depends on the expansion of our customer base. If we cannot effectively  control
and  utilize  our  expansion  of  products  and  services,  the quality of those
products and services may suffer and, as a result,  we may not be able to retain
or attract customers.

Our lack of  experience  in the small office and home office  market may inhibit
- --------------------------------------------------------------------------------
market acceptance of our products and services.
- -----------------------------------------------

         Market acceptance of our technology, products, and services is critical
to our  success  and  ability  to  generate  revenues.  We intend to market  our
products  to the  small  office  and  home  office  market  and to  institutions
throughout  the United  States.  Our principal  employees  have had  substantial
experience  in  other  endeavors,  but  that  is no  assurance  that  we will be
successful in obtaining market acceptance of our products and services.

Our ability to pay dividends is limited.
- ----------------------------------------

         We will not be able to pay  dividends  until we recover any losses that
we may have incurred and we become profitable.  We intend to retain our earnings
to finance growth and expansion and for general corporate  purposes.  Any future
declaration  and payment of  dividends  on the common stock will depend upon our
earnings  and  financial  condition,  liquidity  and capital  requirements,  the
general  economic and regulatory  climate,  our ability to service any equity or
debt  obligations  senior to the common stock, and other factors deemed relevant
by our Board of  Directors.  Holders  of our  preferred  stock have the right to
dividends declared with respect to the common stock on an as-converted basis.

Our directors and officers may be able to control or significantly  influence us
- --------------------------------------------------------------------------------
due to their concentrated stock ownership.
- ------------------------------------------

         Our  directors and officers may be able to use their  stockholdings  to
influence  our  business,  policies,  and  affairs,  including  the  ability  to
significantly  influence the election of directors  and other matters  requiring
stockholder approval by simple majority vote. Our directors and officers, in the
aggregate and including stock options,  own  beneficially  12,835,200  shares of
common stock,  or of our  outstanding  shares,  and this will not be affected by
this offering.

If our employees and affiliates exercise their stock options and other rights to
- --------------------------------------------------------------------------------
acquire common stock, your proportionate interest will be diluted and we may not
- --------------------------------------------------------------------------------
be able to raise additional capital on the most favorable terms.
- ----------------------------------------------------------------

         Our directors,  officers,  employees,  or affiliates may exercise stock
options or conversion  rights to purchase common stock which would result in the
dilution  of  your  proportionate  interest  in  us.  Our  directors,  officers,
employees,  and affiliates  will have the opportunity to profit from any rise in
the market value of the common  stock or any increase in our net worth.  Holders
of our convertible  debentures and warrants have rights to acquire a substantial
and  indeterminate  number  of  shares of common  stock,  and the  common  stock
underlying  those  rights is being  registered  for resale to the  public  under
federal law. Additionally, if the holders of the convertible debentures exercise
their conversion right  immediately  after a significant  decrease in the market
price of the common  stock,  stockholders  could  suffer  substantial  dilution,
because the  conversion  rate is inversely  proportional  to the recent  average
market price.

         The exercise of the options or conversion  rights also could  adversely
affect the terms on which we can obtain  additional  capital.  For example,  the
holders of stock options or conversion  rights could exercise them when we could
obtain capital by offering  additional  securities on terms more favorable to us
than those  provided for by the rights.  The stock options or conversion  rights
may be  exercisable  at prices  below the market  price for the common  stock on
October 18, 1999. See "Executive Compensation".

Your investment may have limited  liquidity if an active trading market does not
- --------------------------------------------------------------------------------
develop or continue.
- --------------------

         Your  purchase  of our  common  stock  may not be a  liquid  investment
because our securities trade over the counter with quotes on the Bulletin Board.
You should consider  carefully the limited  liquidity of your investment  before
purchasing any shares of our common stock. We have no obligation and no plans to
apply for  quotation  of our  common  stock on the  Nasdaq  Stock  Market or for
listing of our common stock on any national securities exchange. Factors such as
our  limited  earnings  history,  the  absence of a  reasonable  expectation  of
dividends  in the near  future,  and the fact that our common  stock will not be
listed mean that there can be no assurance  that an active and liquid market for
our common stock will exist at any time, that a market can be sustained, or that
investors in the common stock will be able to resell their shares.  In addition,
the free  transferability of the common stock will depend on the securities laws
of the various states in which it is proposed that a sale of the common stock be
made.

Our Stock Price May be Highly Volatile and Subject to Wide Fluctuations.
- ------------------------------------------------------------------------

         The market price of our common stock may be highly volatile and subject
to wide fluctuations in response to quarterly  variations in operating  results,
losses of significant customers,  announcements of technological  innovations or
new  products  by us or our  competitors,  changes  in  financial  estimates  by
securities analysts,  lack of market acceptance of our products and services, or
other  events or  factors,  including  the risk  factors  described  herein.  In
addition,  the stock market in general, and the technology stocks in particular,
experience significant price and volume fluctuations that are often unrelated to
a company's operating performance. As with any public company, we may be subject
to securities  class action  litigation  following  periods of volatility in the
market price of our  securities  which could result in  substantial  costs and a
diversion of management's attention and resources.


         Additionally,  the sale of a  substantial  number  of  shares of common
stock,  or even the  potential of sales,  in the public  market  following  this
offering  could  deflate the market  price for the common stock and make it more
difficult  for us to raise  additional  capital  through  the sale of our common
stock.  As of  December 1,  1999,  we had  28,741,358  shares of  common  stock
outstanding. Shares in the amount of up to the 18,014,855 offered hereby will be
freely  tradable  without  restrictions  under the federal  securities  laws. An
additional  3,578,000 shares sold under an exemption from registration  provided
by Rule 504 promulgated  under the Securities Act of 1933 and 10,000,000  shares


                                       9
<PAGE>

registered  under an SB-2 effective on February 16, 1999,  are freely  tradable.
All of the remaining shares are "restricted  securities" as that term is defined
by Rule 144  promulgated  under the Securities Act of 1933, and will be eligible
for sale in  compliance  with Rule 144  after  they have been held for one year.
There can be no  assurance  that an active  trading  market for the common stock
will  develop or be  sustained  after this  offering.  See "Shares  Eligible for
Future Sale".

Government Regulation May Impair Our Profitability and Restrict Our Growth.
- ---------------------------------------------------------------------------

         State and federal  telecommunications and penny stock regulations could
limit our ability to achieve  profitability  and to grow.  These  changes may be
retroactively  applied  and  are  not  within  our  control.  Telecommunications
companies are subject to regulation  by the Federal  Communications  Commission.
Conventional  telephone  companies  are  currently  pushing  the FCC to regulate
providers of computer software products that enable voice  transmission over the
Internet, arguing that these companies are operating as common carriers. If this
argument is successful,  we will be subject to various  regulatory  requirements
and fees.  The FCC has advised  Congress  that it may,  in the future,  regulate
Internet  protocol  telephony  services  as basic  telecommunications  services.
Conventional  telephone  companies are also lobbying  Congress to impose tariffs
that would  impact  customer  use of our  products  and  services.  In addition,
several  states are  studying  the  imposition  of access  charges for  Internet
telephony providers.

         In addition to  telecommunications  regulation,  the growing popularity
and use of the Internet has led to increased  regulation  of  communication  and
commerce over the Internet.  The United States and other  countries have enacted
laws to regulate user privacy,  pricing,  and the characteristics and quality of
Internet  products and  services.  We are unable to predict the impact,  if any,
that future legislation, legal decisions, or regulations concerning the Internet
may have on our business, financial condition, or results of operations.

         We are subject to additional  regulation by the Securities and Exchange
Commission under its rules regulating broker-dealer practices in connection with
transactions in "penny stocks," and this type of regulation may reduce the level
of trading  activity  or your  ability to sell the common  stock.  Penny  stocks
generally  are  equity  securities  with a price of less than $5.00 that are not
registered  on certain  national  securities  exchanges  or quoted on the NASDAQ
system. The penny stock rules require a broker-dealer, prior to a transaction in
a regulated penny stock, to deliver a standardized risk disclosure document that
provides information about penny stocks and the nature and level of risks in the
penny stock market. The broker-dealer must also provide  information  concerning
his  compensation  for the penny  stock  purchase,  current  prices of the penny
stock,  and a special written  determination  that the penny stock is a suitable
investment for the purchaser. See "Business -- Regulation".

You Should Not Rely On Historical  Results of Operations as  Indications  of Our
- --------------------------------------------------------------------------------
Future Performance.
- -------------------

         Our historical  results of operations  are not accurate  indications of
our future performance. Our annual and quarterly results of operations fluctuate
significantly due to, among other factors,  the volume of revenues  generated by
our  strategic  partners from sales of products and services  incorporating  our
technology or products,  the mix of distribution channels used by us, the timing
of new product announcements and releases by us and our competitors, and general
economic  conditions.  There can be no  assurance  that our future  revenues and
profits  will exceed our past  performance.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations".

                                       10
<PAGE>

Our computer systems,  or those of our strategic  partners,  service  providers,
- --------------------------------------------------------------------------------
suppliers, or customers, may not operate properly on year 2000-sensitive dates.
- -------------------------------------------------------------------------------

         The year 2000 problem, if not corrected,  could  significantly  disrupt
our operations.  We are particularly  sensitive to these disruptions  because we
are  heavily  dependent  on  complex  computer  systems  for most  phases of our
operations. Our partners,  service providers,  suppliers, and customers are also
heavily dependent on computer systems. If any of our customers suffer a computer
system failure due to year 2000 problem, they may not be able to use some of our
services.

         The year 2000 issue common to most companies  concerns the inability of
certain  software  and  databases  to  recognize  the year 2000 and  other  year
2000-sensitive  dates.  These  disruptions  could  include  events  ranging from
electrical  or water  failure to  computer  systems  failure,  with any of these
events potentially  resulting in a cessation of our activities until the problem
is resolved.  A failure of any of our current systems,  the failure to implement
or integrate new systems without  difficulty,  if at all, the failure of any new
systems,  or the failure to upgrade  systems as necessary  could have a material
adverse  effect on our  financial  condition and results of  operations.  We are
reviewing  our computer  systems and  operations  to identify and  determine the
extent to which any systems will be vulnerable to potential  errors and failures
as a result of the year 2000  problem.  See  "Information  Systems  and the Year
2000".

              CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

         Some of the statements in this prospectus under the captions "Summary,"
"Risk Factors," "Management's Discussion and Analysis of Financial Condition and
Plan of Operations,"  "Proposed Business of Access Power," and elsewhere in this
prospectus are "forward-looking statements." Forward-looking statements include,
among   other   things,    statements   about   the   competitiveness   of   the
telecommunications industry, our plans and objectives for future operations, the
likelihood  of our success in developing  and expanding our business,  potential
regulatory obligations,  and other statements that are not historical facts. The
forward-looking   statements   included  herein  are  based  upon  a  number  of
assumptions  and  estimates,   which  are  inherently   subject  to  significant
uncertainties,  many  of  which  are  beyond  our  control.  When  used  in this
prospectus,   the  words   "anticipate,"   "believe,"   "estimate,"  or  similar
expressions    generally   identify    forward-looking    statements.    Because
forward-looking statements involve risks and uncertainties,  there are important
factors  that  could  cause  actual  results  to differ  materially  from  those
expressed or implied by the forward-looking  statements.  These factors include,
among other things,  the risks set forth in the "Risk Factors" section beginning
on page 6.



                                       11
<PAGE>

                                 CAPITALIZATION


         The following  table shows our  short-term  debt,  long-term  debt, and
capitalization  as of September  30, 1999,  and pro forma as adjusted to reflect
(1) the issuance on September 30, 1999, of 6% convertible debentures with a face
amount of $1,000,000,  (2) the  conversion  subsequent to September 30, 1999, of
the 6%  convertible  debentures  at a conversion  rate based on a $0.212  market
price for the  common  stock  (average  of the  lowest  three  bids  during  the
twenty-two business days before conversion) into shares of common stock, (3) the
exercise of a warrant to purchase  200,000 shares of common stock at an exercise
price of $0. 42 per  share,  and (4) the  issuance  of  shares  of common  stock
subsequent to September 30, 1999. This table should be read in conjunction  with
our Financial  Statements and the related Notes thereto  contained  elsewhere in
this prospectus.


<TABLE>
<CAPTION>
                                                                                            SEPTEMBER 30, 1999
                                                                                     -----------------------------
                                                                                       ACTUAL           PRO FORMA
                                                                                                       AS ADJUSTED
                                                                                     -----------------------------
<S>                                                                                  <C>              <C>
Current portion of long-term debt and capital lease
   obligations <F1>.............................................................     $    93,068      $    93,068
                                                                                     -----------      -----------

Long-term obligations, less current portion <F1>................................     $ 1,000,000

Stockholders' equity:
Preferred Stock, par value $0.001 per share,
 10,000,000 shares authorized; 3,952 shares of Series B
 preferred stock issued and outstanding; 3,952 shares of
 Series B preferred stock issued and outstanding as
 adjusted .....................................................................                4                4

Common stock, par value $ 0.001 per share,
 40,000,000 shares authorized; 27,451,358 shares
 issued and outstanding; 40,000,000 shares issued
 and outstanding, as adjusted .................................................           27,452           40,000
Additional paid-in capital .....................................................       3,898,025        4,578,095
Retained earnings (deficit) ....................................................      (4,224,295)      (4,224,295)

                                                                                     -----------      -----------
    Total stockholders' equity (deficiency) ....................................        (298,814)         393,804
                                                                                     -----------      -----------


     Total capitalization ......................................................     $   794,254      $   486,872
                                                                                     ===========      ===========
<FN>
<F1> See Note 3 of Notes to Interim Financial Statements for additional
     information relating to our debt.
</FN>
</TABLE>



                                 DIVIDEND POLICY

         We have not  declared or paid any cash  dividend on our common stock in
the past,  and the Board of Directors  intends to continue a policy of retaining
future  earnings  to  finance  our growth and for  general  corporate  purposes.
Therefore, we do not anticipate paying any cash dividends on common stock in the
future.



                                       12
<PAGE>

                           CERTAIN MARKET INFORMATION

PRICE RANGE OF COMMON STOCK

         Our common stock is traded  over-the-counter and quoted on the Bulletin
Board under the symbol "ACCR" on a limited and sometimes sporadic basis. Quoting
began in December of 1997.  The reported  high and low bid prices for the common
stock are shown below for the indicated  periods through September 30, 1999. The
prices presented are bid prices that represent prices between broker-dealers and
do  not  include  retail  mark-ups  and  mark-downs  or  any  commission  to the
broker-dealer.  The prices do not necessarily reflect actual transactions. As of
September 1, 1999,  there were  approximately  294 stockholders of record of the
common stock.

                                                             Bid
                                                             ---

                                                        Low       High
                                                        ---       ----

1998
- ----
First Quarter                                          $0.81      $1.38
Second Quarter                                         $1.38      $4.06
Third Quarter                                          $0.53      $2.19
Fourth Quarter                                         $0.22      $0.75

1999
- ----
First Quarter                                          $0.08      $0.33
Second Quarter                                         $0.12      $1.56
Third Quarter                                          $0.30      $0.79



                                    BUSINESS


         We were  incorporated  in 1996 to offer  Internet-based  communications
products and services in the United States and  international  markets.  We were
one of the first  companies  to offer a way to  transmit  voice and  multi-media
communications  over the Internet,  a service  commonly  referred to as Internet
protocol  telephony.  Our  voice-over-Internet  service  integrates  traditional
telephone functions with advanced Internet-based  communications technology. Our
technology offers users new and less expensive ways to communicate long distance
over the Internet  without  dependence on  traditional  long distance  telephone
lines. Calls can be made to regular telephones or personal computers from either
a PC or a regular  telephone.  Calls from a PC to a telephone  can be originated
from  anywhere in the world over the  Internet to one of our  servers,  and then
through  traditional  telephone  lines to a regular  telephone  anywhere  in the
United States, Canada, Puerto Rico, the United Kingdom,  France, Germany, Italy,
Spain,  Belgium,  Denmark,  Switzerland,  the Netherlands,  Sweden,  Ireland and
Luxembourg.  Telephone-to-telephone calls may be originated from anywhere in the
United  States and terminate  anywhere in North  America,  Puerto Rico,  Brazil,
Chile,  Columbia,  Venezuela,  Costa Rica,  Aruba,  the Bahamas,  the  Dominican
Republic,  United Kingdom, Bermuda, British Virgin Islands, Cayman Islands, U.S.
Virgin  Islands,  twenty-seven  European  countries,  and thirteen  countries in
Africa, Asia, and the Middle East. See "Management's Discussion and Analysis".


         Industry Background
         -------------------

         Historically,  long  distance  telephone  services  have  been  offered
through public  switched  telephone  networks  utilizing  traditional  telephone
lines, a well-established  and generally good quality service.  In recent years,
however, the Internet's developing  technology,  unprecedented  popularity,  and

                                       13
<PAGE>

commercialization  have  accelerated the  integration of technologies  involving
computers and telephones. This commercial integration has led to a new sector in
the  communications  industry,  generally  referred to as computer  telephony or
Internet  telephony,  which has  developed a less  expensive  and more  workable
method of telecommunication  over the Internet.  This alternative to traditional
telephone  communication was developed from applications introduced in the early
1990s  allowing  standard  commercial  transmission  of voice  and  audio  using
Internet protocols.  This technology enables multi-media personal computer users
to converse over the Internet.  Companies that offer Internet telephony services
and products are generally  referred to as Internet telephony service providers.
The global  marketplace is quickly  becoming  familiar with the Internet and its
value  as a  communications  mechanism.  Service  providers  are  expanding  the
Internet and users are demanding enhanced services  including voice,  audio, and
video transmissions.  Companies have invested millions of dollars to develop new
and   enhanced   applications   to  improve  the   service   quality  and  lower
implementation costs.

         The Internet protocol  telephony  technology is superior to traditional
long  distance  telephone  services in several  ways.  First,  voice and message
traffic  through  traditional  telephone  systems is subject to tariffs,  making
traditional  telecommunication  more expensive than Internet telephony.  Second,
Internet   protocol   telephony  has  superior   capability   than   traditional
telecommunications  technology  for  innovative  features  such  as  interactive
document and data sharing and multi-media data transmissions.

         Voice-over-Internet  protocol  service is a significant  development in
the growing Internet  industry.  New applications are being developed every day.
The cost of computer processing is decreasing and customer demand is increasing.
Internet  protocol  systems are more  economical,  have more  features,  and may
become more reliable than traditional  mechanisms.  They will allow companies to
act faster and close the gap between themselves and their customers,  employees,
and vendors.

The Access Power Solution
- -------------------------

         We are developing our Internet-based  telephony  network,  Access Power
Advanced Communications(TM),and service,  Net.Caller(TM),  to provide a domestic
and  international  communications  network that allows customers to place calls
through the  Internet  using  traditional  terminal  equipment  and PCs.  Unlike
traditional  long-distance  telephone systems that use switch based systems,  we
use the Internet as the backbone to complete the long distance connection.  This
eliminates   the  fees   associated   with  long  distance   carriers,   because
Internet-based communication is not subject to tariffs. Our service allows users
to place long  distance  calls from their PC to an enabled PC for free,  or from
their PC to a regular  telephone at a significantly  lower cost than traditional
long distance services.  Advanced Communications customers can take advantage of
the cost  savings  associated  with the  Internet-based  telephony  service even
without a PC by  placing  a  regular  telephone-to-telephone  call  through  our
network of gateway servers.

         In addition to the cost savings associated with Internet telephony, our
customers  have  the  ability  to use  services  that  are  not  available  from
traditional   public  switched   telephone   networks.   Such  services  include
voice-enabled  websites,  interactive document and data sharing, and multi-media
data  transmissions,  including  video  capability.  Accordingly,  regional  and
multinational  corporations can use a single network to integrate voice and data
transmissions,   thus  realizing  low  cost  interoffice  communication  through
Internet protocol telephony.

         We are  committed  to  establishing  a  worldwide  network  to  provide
alternative  long  distance  service and new Internet  protocol  telephony-based
services.  Our  gateway  servers  which are  deployed  at  strategic  geographic
locations will serve as a bridge for communications traffic to or from customers
in those geographic  locations between the public switched telephone network and
the Internet.  The gateway server  converts voice  transmission to data packets,
using  less   bandwidth  and   eliminating   separate   voice   network   costs.
Communications  traffic  from or to  standard  telephone  equipment  (such as in

                                       14
<PAGE>

phone-to-phone  and PC-to-phone  calling) involves local telephone pathways and,
for  those  destinations  not  currently  served  by  a  local  gateway  server,
traditional  long distance lines (usually  through a wholesale  arrangement)  at
each end with the Internet as the pathway in between.

Products and Services
- ---------------------

         Our   voice-over-Internet   protocol  network,  Access  Power  Advanced
Communications(TM),  integrates  traditional  telephone  functions with advanced
Internet-based   communications  technology.   This  service  enables  users  to
communicate over the Internet from a PC to a regular telephone or from a regular
telephone to another  regular  telephone  with a significant  reduction in costs
over that of traditional telephony.  Through this service, a user can place long
distance  telephone  calls from a PC anywhere in the world over the  Internet to
telephones in any area where Access Power terminates calls.  Currently,  we have
such service available for calls to telephones in the United States, Canada, and
Puerto Rico. At this time,  telephone-to-telephone  calls may be originated from
anywhere in the United  States and can be  terminated  anywhere in North America
and over fifty foreign countries.

         To  complement  our service,  we offer our  customers  two  third-party
software products:  Internet Phone for Access Power and  Net.Caller(TM).  Either
software package will enable customers to complete long distance  communications
using PCs that are multi-media  configured,  with a microphone and sound system.
The Internet  Phone for Access Power is a  multi-featured  software  package and
Net.Caller(TM)  is a more basic calling  utility that can be downloaded  free of
charge from our web site.

Phone-to-Phone

         We offer long distance  service from anywhere in the United States to a
regular  telephone  anywhere  in North  America  and over 50 foreign  countries.
Customers  can  register  for the service on our web site or call our office and
provide  the  required  credit  information,  after  which  they are  assigned a
password.  To use the service from within one of our service areas, the customer
simply  dials the gateway  from a telephone  (a local call  number),  enters the
password,  and then dials the long distance  number in the usual way.  Customers
are not  required to own  computer  equipment of any kind nor do they need their
own Internet access to use our Phone-to-Phone  service.  Billing is performed at
the  beginning of each month by charging the  customer's  credit card. We charge
our  Net.Caller  Phone-to-Phone  customers  a flat rate of $49.00  per month for
unlimited usage for calls made to anywhere in the continental United States. Our
customers pay a per-minute fee for calls made to other areas.

Personal Computer-to-Phone

         Access Power's PC-to-phone service offers customers the ability to call
a regular  telephone  utilizing  software  installed on their multi-media PC. To
initiate the service,  a customer registers on our web site and downloads either
Net.Caller or Internet Phone for Access Power software.

         Net.Caller(TM)


Net.Caller  software is a product that has been  developed as a modified or more
simple  version of Internet  Phone by VocalTec,  the owner and developer of both
software  programs.  It is designed  for our  customers  who only need the basic
PC-to-phone  use.  Net.Caller  software is free of charge and can be  downloaded
from our web site from  anywhere in the world.  Net.Caller  customers pay a flat
rate of $10 per month for  unlimited  calls to the  United  States,  Canada  and
Puerto  Rico or a flat rate of $20 per month for  unlimited  calls to the United
States,  Canada, Puerto Rico and twelve European countries,  Customers submit an


                                       15
<PAGE>

order form to us including payment or credit card information for billing.  When
the  order is  processed,  we  e-mail or mail a  confirmation  letter  including
activation  codes for the customer to enter into the  Net.Caller  software  that
they downloaded from our web site.

         Internet Phone for Access Power

         The  Internet  Phone for  Access  Power  functions  like a  traditional
telephone, but uses software as the dialing mechanism. The software installation
is simple and  enables  users to engage in long  distance  voice  communications
between  multi-media PCs anywhere in the world. The only cost to the user is the
cost of the  software  plus  the  user's  standard  Internet  access  fee.  More
importantly,  the software  also enables  users to place calls from their PCs to
any regular telephone.

         The software is simple to use. The  customer  dials his local  Internet
service  provider and, upon connecting to the Internet,  the software will cause
an icon to  appear  on the  monitor.  The user may  double  click on the icon to
proceed to join  PC-to-PC  community  chat rooms,  create  private  rooms,  dial
directly  to  another  PC,  or  call a  regular  telephone  using  the  Advanced
Communications  network.  There are currently no access or tariff  charges other
than the monthly charge from the user's Internet service provider.

         The Internet Phone for Access Power has the following features:

          o    allows   customers  to  communicate  with  users  of  traditional
               telephone equipment through the Advanced Communications network;
          o    call waiting, muting, holding, identification, and screening;
          o    full-duplex   capabilities   that   enable   real-time,   two-way
               conversations with Internet Phone users worldwide;
          o    voice mail;
          o    conference calling;
          o    direct calling allows the option of bypassing chat rooms to speak
               directly  with  an  individual;  and  o  live  motion  video  (no
               additional hardware is required to receive video).

         e-button(TM)


         The e-button software provides tremendous  electronic commerce benefits
to any company with a traditional call-center.  This technology allows consumers
viewing a company's  web site to click the  e-button  icon which will  instantly
dial a designated  representative  of that company,  usually  someone  providing
sales or support services. The software is a browser plug-in that is quickly and
automatically  downloaded  and installed  upon the first attempt to use it.


Strategy
- --------

We believe a significant commercial opportunity is emerging from the application
of Internet-based products and services to the transmission of voice, video, and
facsimile  through the use of  packetized  Internet  protocol  networks.  Access
Power's objective is to be one of the world's leading providers of international
Internet protocol telephony products and services.  Our strategy to achieve that
objective  includes  the  expansion  of  our  international   Internet  protocol
telephony  network  through  joint  venture   partnerships  and  other  business
relationships  in the targeted  regions;  the  leveraging of the network and its
inherent  low  operating   costs  to  provide   discount  retail  and  wholesale
international  calling  services;  the exploitation of new technology  including
Net.Caller  and  e-button; and  the  continued  development of enhanced products

                                       16
<PAGE>

and services that utilize our international Internet protocol telephony network.
We intend to capitalize on our  officers'  and  principal  employees'  extensive
backgrounds  to  develop  unique  services  that   differentiate   us  from  our
competitors and that enhance our customers' communications experience.

Net.Caller


         In April of 1999, we introduced  our Net.Caller  PC-to-Phone  telephony
service.  Customers  can use the  Internet  Phone  for  Access  Power  software,
VocalTec's Internet Phone 5 software, or our free Net.Caller software to utilize
the  Net.Caller  service.  Customers  need a multi media  personal  computer and
Internet connection to use the service. Customers from anywhere in the world can
place calls to a regular telephone in the United States,  Canada or Puerto Rico.
Customers pay $10.00 per month for unlimited usage.  Customers pay $20 per month
for unlimited usage to call the United States,  Canada,  Puerto Rico, the United
Kingdom,  France,  Germany,  Italy, Spain, Belgium,  Denmark,  Switzerland,  the
Netherlands, Sweden, Ireland and Luxembourg.


         On  September 1, 1999,  we began  selling a flat-rate  unlimited  usage
telephone-to-telephone    service    under    the    tradename    Net.Caller(TM)
Phone-to-Phone.   Net.Caller   Phone-to-Phone   customers   place   calls  using
traditional telephony equipment. Calls may be placed from anywhere in the United
States to anywhere in the continental United States. Calls made to areas outside
of the continental U.S. are billed on a per minute usage basis.

         The Net.Caller  service is primarily  being marketed from our web site.
We are also  enacting  an  aggregated  marketing  strategy by  providing  banner
advertisements  to other web sites  through the  Net.Caller  Affiliate  Program.
Companies  with web sites join the program and we provide  them with a banner ad
exposing the  Net.Caller  service to people who are viewing the  particular  web
site. When the person viewing the banner clicks on the ad they are provided with
information and an opportunity to order the service.  When Access Power acquires
a customer as a direct  result of the  affiliate  web site banner ad the Company
pays the affiliate a commission.

Expand Net.Caller Service to International Markets

         We  have  entered  an  agreement  with   Lycos-Bertelsmann   GmbH  that
designates us as a premier partner of Lycos. Lycos-Bertlesmann will be promoting
the sale of Net.Caller to it's Pan-European  customer base through the strategic
placement of banner ads, promotional  buttons,  text links, and other hyperlinks
on highly active Lycos web pages.

Leverage the Low Operating Costs of Our Network

         Internet  protocol  telephony calls are treated as data  communications
and are not subject to expensive access fees like standard  long-distance calls.
This is especially significant when it comes to international calls, where extra
fees can be a significant  addition to the cost of a call. Our  technology  will
enable us to offer  international  calling at  reduced  costs to  customers.  We
anticipate  that joint  ventures and other business  relationships  we intend to
create  overseas  will  focus on  marketing  and  selling  our  services  in the
international market.

         We feel that the  future of  telecommunications  is in the value of the
enhanced services a provider offers and that long-distance  telephony as we know
it today will become a low-priced  commodity.  We believe that this premise will
propel  Internet  telephony  into the  mainstream  of  communications.  Internet
telephony by definition operates within computers,  a medium that allows for the
development of sophisticated user applications that will differentiate  Internet
protocol telephony from traditional telephony systems.

                                       17
<PAGE>

         The cost structure of our Internet  telephony network also allows us to
offer  wholesale  rates at prices below standard  telephony  carriers.  Targeted
clients of our wholesale carrier services are web-based  communications  portals
and international  telephone companies wishing to expand their service offerings
to their  customer  base.  We believe we are  well-positioned  to offer low cost
carrier services to such providers.

Exploit Net.Caller and the e-button


         We offer  PC-to-Phone  service  whereby calls can be originated  from a
multi-media  PC from anywhere in the world and  terminate in the United  States,
Canada,  Puerto Rico or any of twelve western European  countries.  We intend to
extend  the areas to which  customers  using the  Net.Caller  service  can place
calls.


         Our strategy includes re-selling certain  third-party  software that we
intend to market to our  customers  under the  trademarked  "e-button"  name. We
believe this product is the best of its kind available in the marketplace today.
Its  small  size  makes  it  quick  to  download,   and  the  software  installs
automatically.

Customer Service
- ----------------

         We believe  customer  service  is one of our  greatest  strengths.  Our
customer service organization's leadership team consists of proven professionals
who have  managed  customer  care for  demanding  companies.  Our  sophisticated
database and account tracking allows true "one-to-one"  service  fulfillment and
customer communication.

         Access Power's  operations and customer  service includes a call center
and e-mail response as well as the mailing of correspondence.  The call handling
customer  support  systems  have been  developed  in-house and reside on our web
site, allowing customers to access individual usage details and frequently asked
questions and answers.  The  representative  and the customer may jointly access
our home  page for  information  on topics of  interest.  Additionally,  we have
contracted with VocalTec to provide technical support for the Internet Phone for
Access Power.

         We have  simplified the  traditional  telephone  billing  process.  Our
customers  are  primarily  charged a flat  rate for  unlimited  usage.  Itemized
billing or usage  statements  are available to customers  via our web site,  and
written invoices are available upon request.

Competition
- -----------

         We have nearly three years of experience  building and  fine-tuning one
of the first Internet protocol telephony networks in the United States.  Because
of our experience,  we believe that we have the ability to deploy our technology
at a faster rate and with less missteps than other Internet telephony companies.
We  have  basic  billing   capabilities   in  place  and  are  developing   more
sophisticated  billing  capabilities to accommodate the more complex  commercial
transactions in which we intend to engage. We have network  management tools and
a secure web site capable of taking new account orders in real-time.

         We believe our competitive  strength lies in being first to market with
Internet  protocol  telephony  services.  We also  believe we are likely to move
faster  than a  giant  telephone  company.  We  believe  that  our  status  as a
developmental  company with low overhead  allows us to offer highly  competitive
prices to consumers,  such as the Net.Caller PC-to-Phone service cost of $10 per

                                       18
<PAGE>

month for unlimited usage. To fully develop the market and establish momentum to
capture market share,  we have to  aggressively  build our customer base now. We
must expand our network so that it can handle higher volumes of traffic,  and we
might reduce dependency on traditional long distance telephone lines to complete
calls to protect margins.  To grow our customer base, we believe we also need to
further develop our customer acquisition programs,  such as the arrangement that
the Lycos-Bertelsmann agreement provides.

         We may face  direct  competition,  such as other  companies  that offer
Internet protocol telephony services, or indirect competition, such as companies
that offer traditional or other alternative long distance telephony services.

         Most companies  currently offering Internet protocol telephony to their
customers  are either small  start-up  companies or Internet  service  providers
looking for enhanced services  primarily designed to maximize customer retention
in support of their core business.

         We believe that the most developed Internet telephony service providers
in today's  market  are  Net2Phone,  Inc.  (www.net2phone.com)  and Delta  Three
(www.deltathree.com).  Net2Phone  and Delta Three were spawned from  established
long distance  companies who were committed to Internet protocol telephony as an
important element of their future business.  Both companies seem to rely heavily
on their ties to the  traditional  long  distance  business to make the personal
computer-to-phone  market  viable.  Net2Phone  conducted  a  significant  public
offering of its common stock this year.

         Additional direct competitors include ICG Communications,  IPVoice.com,
iBasis,  and ITXC. All of these companies route voice traffic worldwide over the
Internet.

Sales and Marketing
- -------------------

         Our  market  includes   residential  and  business  users  of  advanced
communications  products  and  services.  The services  include  phone-to-phone,
PC-to-phone,  and PC-to-PC  communications.  Access Power's  current pricing for
service  is  very   competitive  and  we  are  poised  to  balance  new  product
introductions with consumer demands and expectations.

         The primary  target  market for these  products  and  services  are the
millions  of  consumers   and  business   owners,   from  small   businesses  to
corporations,  using the Internet.  Currently  the sales  initiative is directed
toward Net.Caller PC-to-Phone service customers.  Our marketing efforts focus on
aggregating a strong  community of affiliates  who display one of the Net.Caller
banner ads on their web site soliciting the viewer to order  Net.Caller.  We pay
the  affiliate a commission  based on customers  who order  Net.Caller  from the
affiliate's web site.

         The extent to which we are able to offer low communication transmission
rates affords us the  opportunity  to enter the  wholesale  arena as well as the
retail market.  By building  partnerships  and affiliations  with  international
resident  partners,  we will be able to control our own network while benefiting
from the regional awareness and marketing of our partners.

         The target market for our PC-to-Phone service is the worldwide Internet
user base. Nua Ltd.  estimates  that the number of worldwide  users on-line will
increase from  approximately 98 million in 1997 to approximately  350 million by
2005. The broader ancillary target for the phone-to-phone service is traditional
phone users.

         e-button  will be sold to  businesses  that  have a web  site  and call
center.  According to Yahoo!,  as of October 27,  1999,  there were over 518,000
business-oriented  webpages worldwide. Many of these businesses also have a call

                                       19
<PAGE>

center for customer service,  sales, or technical  support.  We aim to capture a
significant portion of this business market for sales of the e-button product.

Electronic Commerce and Internet Telephony
- ------------------------------------------

         One of the key indicators for our growth may be the  development of the
Internet and  electronic  commerce.  The Internet has grown at a rapid pace over
the last several years, and we believe  commercial  transactions on the Internet
have steadily  increased over that time period.  According to International Data
Corporation,  Internet  users  purchased  over $50 billion worth of products and
services during 1998. ActivMedia estimates that the amount of Internet-generated
revenue will increase to approximately $1.2 trillion in 2002.

         e-button  will create new options for the way  Internet  users  conduct
commerce by providing less costly,  more sophisticated  communications  support.
According  to Nua Ltd.,  twenty-four  percent of American  companies  sold their
goods and services on-line in 1998, and that statistic is projected to more than
double to fifty-six percent during 1999. The Association of National Advertisers
says that as of mid-1999,  forty-four  percent of United  States  companies  are
selling  on-line.  We have  established  a web  site  for  our  own  e-commerce.
Customers simply provide credit card information to order products and services.

         Using the World Wide Web maximizes our ability to sell our products and
services twenty-four hours a day, 365 days a year, while minimizing the need for
direct sales  contact.  Currently,  our  customers  come to our web site through
Internet  search  engines and Internet  hyperlinks.  Transactions  transpire and
payment is procured  on-line,  reducing the ultimate cost of the sale.  With the
web site as our storefront, our overall sales expenses of ours are decreased.

         According to a February of 1999 Piper Jaffray report, revenue estimates
in the services  segment of the Internet  telephony  industry  were $119 million
during 1998 and are expected to be $8.6  billion in 2003,  a  compounded  annual
growth rate of 168% between 1997 and 2003.

End User Market
- ---------------

         The personal  computer user is generally  higher than average in income
and education,  younger,  and considered  "independent" and a "trendsetter." The
most sought-after segment in this group is the "digital citizen"; that is, those
"super  connected" with a PC, Internet  access,  and at least one other personal
telecommunications  device (e.g., pager,  cellular telephone,  laptop, etc.). We
believe, based on our research,  that this is a group committed to communicating
on the Internet.  A Nielson  NetRatings  report states that during June of 1999,
the United States home Internet  audience  totaled 105.3 million,  and Mediamark
Research Inc. indicates that 64 million United States adults are regular (once a
month) Internet users. The United States  Department of Commerce reports that 80
million  Americans  and  200  million  people  worldwide  are  connected  to the
Internet.  The  International  Data  Corporation and Gartner Group reported that
second  quarter  of 1999  global PC sales  grew over the same  period in 1998 by
approximately twenty-seven percent to more than 25 million units.

The Small Office/Home Office Market

         We believe the small office and home office market segment accounts for
a  significant  portion of new  company  formations.  We also  believe  that the
evolution  of "work  life" will  continue  to expand  the small  office and home
office  market as  corporations  attempt to reduce  operating  costs and improve
productivity with telecommuting and "virtual  offices." We feel  self-employment
will  continue  to  grow  as a  result  of  downsizing  and  outsourcing  and as
individuals  become less  dependent on  traditional  career paths.  The changing
workplace demands rapid telecommunications advancement, and the small office and

                                       20
<PAGE>

home  office  segment is believed to be  currently  using the  Internet in large
numbers.  The  International  Data Corporation  states that the small office and
home office market purchased $51.1 billion on high-tech goods during 1998.

International Markets

         International   opportunities   are   especially   attractive   to  us.
International  growth of the Internet is believed to have  surpassed that of the
United  States and, by the year 2001,  it is  projected  that the  international
market  will  comprise  a  majority  of  Internet   telephony  usage.   Internet
telephony's cost savings through the avoidance of "settlement  fees" will play a
part in this rapid expansion. Settlement fees are tariffs that foreign telephone
companies  charge for access to their  domestic  networks.  We believe  that the
biggest near-term revenue  opportunities  exist in the international  markets. A
June 22,  1998,  report  by  Datamonitor,  a global  strategic  market  analysis
company,  indicates that the international voice market in particular presents a
huge opportunity for Internet  telephony service  providers.  Profit margins are
high for these  services.  The report  also  indicates  that  Internet  protocol
telephony will account for over ten percent of international  telephony  traffic
in Europe and the U.S. by the year 2002.  Telegeography,  an  industry  research
firm,  estimates that the international  long distance service market will reach
$79 billion by 2001.

Facilities
- ----------

         Our headquarters,  executive  offices,  and customer service center are
located in facilities  consisting of approximately 1,800 square feet in a 13,500
square foot office  building in Ponte Vedra  Beach,  Florida.  We entered into a
three-year  lease in September of 1997 which includes two  successive  extension
options  and first right of refusal on 2,000  square  feet of vacant  contiguous
space.  Access  Power  will pay  approximately  $3,000 per month rent under this
lease during 1999. We believe the office space is adequate for our current needs
and could easily be replaced with other suitable accommodations.

         We maintain our server hardware through  co-location  arrangements with
local  exchange  carriers at  locations  where we desire to maintain  equipment.
These  facilities must be climate  controlled and offer the necessary  telephone
and  electrical  power  services,  but we believe such  facilities are generally
available from more than one source.

Employees
- ---------

         As of September 30, 1999, we engaged ten full time employees.

Litigation
- ----------

         On October 20, 1999,  NetSpeak  Corporation  filed suit against  Access
Power,  Inc. and Glenn Smith, its President,  in the Circuit Court of Palm Beach
County,  Florida,  seeking  damages in excess of $15,000 in  connection  with an
alleged  breach by the Company of its payment  obligations  under a Purchase and
Sale Agreement between the Company and NetSpeak Corporation for the provision of
goods and services by NetSpeak  Corporation to the Company.  Mr. Smith is joined
as a defendant under a Guaranty  Agreement in connection with this  transaction.
NetSpeak  Corporation  is  seeking  payment  of  approximately  $1,086,000  plus
interest  from August 17, 1998.  The Company and Mr. Smith intend to  vigorously
defend against these claims.  The costs of defending  against this suit could be
harmful to the Company's financial condition.  A judgment against the Company in
the amount claimed,  if the Company were to be  unsuccessful in its defense,  at
this time would have a material  adverse effect on the Company and its financial
condition.




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         THE  FOLLOWING  DISCUSSION  OF OUR  FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND NOTES
THERETO  AND  THE  OTHER  FINANCIAL   INFORMATION  INCLUDED  ELSEWHERE  IN  THIS
PROSPECTUS.






                                       21
<PAGE>

Plan of Operation
- -----------------

Overview

         Access  Power,  Inc.  was  formed  in  1996  to  offer   Internet-based
communications  products and services in the U.S. and international  markets. We
are  creating a network of  Internet  telephony  gateway  servers  and  Internet
protocol and public  switched  telephone  network  circuits to provide voice and
multimedia  communications  services,  more  commonly  referred  to as  Internet
protocol telephony.

         From our  inception,  we have  devoted most of our efforts to technical
analysis,   development,   procurement,   implementation,   testing,   and   the
establishment of the corporate and technical  policies and procedures  necessary
to support our business requirements. We are a development stage operation.


         Our Internet  protocol  telephony  gateway  network  allows us to offer
competitive call rates while providing premium communications  features.  Access
Power   products  and  services   are  based  on  PC-to-PC,   PC-to-Phone,   and
Phone-to-Phone communications.  Customers anywhere in the world can use a PC and
software obtained from us to place unlimited calls to telephones anywhere in the
United  States,  Canada,  and Puerto  Rico for $10 per month or $20 per month to
those countries as well as twelve European countries. In addition,  customers in
the United  States can make  unlimited  calls  with their  telephone  to another
telephone  anywhere in the continental  United States for $49 per month and call
anywhere  in Alaska,  Hawaii,  Canada,  and the United  Kingdom  for 7 cents per
minute. Calls to over fifty other countries are 29 cents per minute.

         We are a reseller of third party PC telephone  software called Internet
Phone,  and  "e-button."  The  e-button  is an icon  residing on a Web site that
connects  a  consumer  browsing  a Web page to a  company's  call  center.  This
technology  allows  corporate  customers  to  voice-activate   their  Web  site,
connecting  consumers  directly  with  sales  departments,  customer  service or
technical support.


         While in our start-up  and current  development  stages,  we tested and
preliminarily  introduced  certain  products and services new to both us and the
communications  industry.  To date, we have not realized  revenues from sales of
any  products  or  services  in amounts  necessary  to  support  all of our cash
operating needs.

Expansion Plans

         We believe we must expand our gateway network capacity and our customer
base to achieve profitability.

         We intend to expand  our  network  and  customer  base  internationally
through  affiliates and other business  relationships,  such as the relationship
defined by the  Lycos-Bertelsmann  agreement.  Such  expansion will increase our
revenues without causing us to incur significant capital expenditures.

Software Sales

         To date,  we have  realized  only  small  revenues  from the  resale of
software  to  our  customers,  and we do not  expect  such  sales  to  become  a
significant source of profit in the future.  During the next year,  however,  we
intend to begin marketing the e-button software, and we expect to realize a fair
amount of revenues from those sales.

                                       22
<PAGE>

Marketing

         We have recently  begun our effort to market our products and services.
We have  implemented  a public  relations  and  marketing  campaign  along  with
establishing   arrangements  with  web-based   communications   portals.  Public
relations  and certain  marketing  is expected to cost $15,000 in cash and stock
with a market value of approximately $320,000.

Raising Capital

         We have recently sold 6%  convertible  debentures in the face amount of
$1,000,000  to an  investor.  In addition,  the investor  purchased a warrant to
purchase an additional $1,000,000 of debentures on the same terms. We are of the
opinion that if the warrant is exercised  then the aggregate  proceeds  would be
sufficient  to fund us for the next twelve  months  while we deploy our domestic
and international networks.

TWELVE MONTHS ENDED DECEMBER 31, 1998, COMPARED TO PRIOR PERIODS

         Revenues  and Costs of  Revenues.  We  realized  no  revenues  from our
         -------------------------------
inception  through the end of fiscal year 1997.  Through the twelve months ended
December  31,  1998,  revenues  increased  by $267,950  due to the initial  fees
received  related to our Canadian  venture  ($24,000),  the sale of equipment to
that venture ($188,092),  and other sales and services  ($55,858).  The Canadian
venture has since been terminated by mutual agreement of the parties.

         Expenses.  Product development and marketing expenses were $731,672 for
         -------
the twelve months ended  December 31, 1998; an increase of more than 2,100% over
such  expenses  for the twelve  months  ended  December  31,  1997.  General and
administrative  expenses increased $924,080 or 236% from $391,250 for the twelve
months ended December 31, 1997, as the administrative structure was developed to
serve customers being  solicited.  Payroll expense was the major portion of this
increase as it totaled $525,471,  an increase of $351,471 or 200%, from $174,000
at the twelve  months  ended  December  31, 1997.  Professional  fees  increased
$205,616 from $59,023 for the twelve months ended December 31, 1997, to $262,639
for the twelve months ended  December 31, 1998,  primarily due to increased fees
relating to equity financing.

PERIOD ENDED SEPTEMBER 30, 1999, COMPARED TO PERIOD ENDED SEPTEMBER 30, 1998

         Revenues and Costs of Revenues. We realized no revenue from the sale of
         ------------------------------
hardware and software in the three months ended September 30, 1998,  compared to
software  sales of $1,050 in the three months  ended  September  30,  1999,  and
$9,450  during the nine months ended  September  30, 1999,  compared to $212,092
during the previous year. The revenue generated from sale of services  increased
$21,294  from  $29,305  during the three months  ended  September  30, 1998,  to
$50,599 during the three months ended September 30, 1999. The revenue  generated
from sale of services  increased $ 27,910  from  $42,089  during the nine months
ended  September 30, 1998, to $69,999 during the nine months ended September 30,
1999.

         Expenses.  Product development and marketing expenses were $205,444 for
         --------
the three months ended  September  30, 1999; a decrease of $ 133,215 or over 39%
of such  expenses from the three months ended  September 30, 1998.  Depreciation
and amortization expense decreased $39,100, professional fees decreased $30,000.
For the nine months ended September 30, 1999, product  development and marketing
expenses  increased  $141,504  or  almost  20%.  Professional  fees  for  public
relations  accounted for $155,000 of this increase.  General and  administrative
expenses  increased  $41,194 or 12% from  $350,665  for the three  months  ended
September 30, 1998. Legal and professional fees increased $20,000. Finder's fees



                                       23
<PAGE>

increased  $100,000.  Payroll expense decreased $86,082.  During the nine months
ended September 30, 1999, general and administrative  expenses increased $68,968
or 8% to $938,142 of which finder's fees increased $81,444.

LIQUIDITY AND CAPITAL RESOURCES

         Since our  inception,  we have  financed  our  operations  through  the
proceeds from the issuance of equity  securities and loans from stockholders and
others. To date, we have raised approximately $2,782,700 from the sale of common
stock and preferred  stock,  and have  borrowed  approximately  $1,400,000  from
investors and  stockholders.  Funds from these sources have been used as working
capital  to fund the  build-out  of our  network  and for  internal  operations,
including the purchases of capital equipment.

         We  generated  negative  cash flow from  operating  activities  for the
period from inception (October 10, 1996) through September 30, 1999. We realized
negative cash from operating  activities for the nine months ended September 30,
1999, of  ($1,035,308)  compared to negative cash from  operating  activities of
($45,292)  primarily  due to faster  payment  being  required  by  vendors  than
previously. Investing activities for the period from inception through September
30, 1999,  consisted  primarily of equipment  purchases to build out the initial
network.  Investing activities in the nine months ended September 30, 1999, were
$466,221 compared to $1,104,890 during the nine months ended September 30, 1998.

         The timing  and amount of our  capital  requirements  will  depend on a
number of  factors,  including  demand for our  products  and  services  and the
availability of opportunities for international  expansion through  affiliations
and other business relationships.

         We expect  to  invest  approximately  $1,000,000  over the next  twelve
months  in  capital  equipment  and  software  for  network  expansion.  We  are
performing  ongoing  cost  benefit  analysis to ensure that any  existing  under
utilized  equipment is made available for  redeployment to prolong the necessity
to acquire new equipment.

         We raised  $100,000  in  November  1998 from the sale of 100  shares of
Series A Preferred  Stock for $1,000 per share.  In connection with this sale we
also  issued  60,587  shares of common  stock as a finder's  fee and  recognized
expense of $19,878 and an increase in capital stock of a like amount. We secured
the  services  of an  investment  banker  during  December  1998.  To retain the
services and conserve  cash, we issued 30,000 shares of stock and  recognized an
expenses of $10,000 and an increase to capital stock of the same amount.

         We raised $25,000 in December 1998 from the sale of 25 shares of Series
A  Preferred  Stock for $1,000  per share.  In  connection  with this sale,  the
Company also paid a professional services fee of $2,000 in cash.

         We  raised  $75,000  in  January  1999  from the sales of a total of 75
shares of Series A Preferred  Stock for $1,000 per share. In connection with one
of these sales,  we also issued  27,777  shares of common stock as a finders fee
and  recognized  expense of $7,500 and an increase to capital  stock of the same
amount.  We received  $150,000 as a good faith deposit with the letter of intent
and issued 1,500,000 shares of common stock in return to the investor.

         We  issued  512,000  shares  of  common  stock in  exchange  for a debt
repayment and the interest due thereon in April 1999.

                                       24
<PAGE>

         We issued  1,295,000  shares  of  common  stock  upon the  exercise  of
employee stock options for $632,700.

         We issued $1,000,000 of 6% convertible debentures in September of 1999.

         We have taken  steps to reduce the  monthly  negative  cash flow ("burn
rate") and lessen the impact of the negative working capital position.  The main
step has been the reduction of payroll  expenditures,  by executives agreeing to
defer pay  until  further  financing  is  received,  by not  filling a  resigned
position,  and by reducing  hourly pay expenses.  Our relations with our vendors
are  positive and include a strong  credit  history  resulting in suppliers  and
vendors assisting us in reducing short term costs and extending  payments.  Burn
rate  reduction is also being  achieved with the  suspension of certain  general
activities  and  expenses  including  but not limited to travel,  training,  and
public  relations.  While we believe that our cash used in operating  activities
will  increase  over the next  year,  near term cash flow  reductions  are being
considered  particularly  in the main  expense  items of  salaries  and  network
management.

         Our financing  activities for the nine months ended September 30, 1999,
provided a net total of $2,353,564. Cash at the end of that period was $885,191.
As of  October  25,  1999,  we had  cash of  $395,000  and  working  capital  of
($423,800).  We are currently expending  approximately $125,000 per month, which
amount includes monthly  co-location  costs or network  infrastructure,  systems
maintenance and development, payments for equipment, general, and administrative
costs.

         We need to raise additional funds through public or private  financing.
Any additional  equity  financing may be dilutive to our existing  stockholders,
and debt financing, if available, may involve pledging some or all of our assets
and may contain restrictive covenants with respect to raising future capital and
other  financial and operational  matters.  The timing and amount of our capital
requirements  will  depend  on a number of  factors,  including  demand  for our
products and services and the  availability of opportunities  for  international
expansion through joint ventures or other business relationships.

INFORMATION SYSTEMS AND THE YEAR 2000

         The Year 2000 Problem.

         The  year  2000  issue  confronting  us and our  suppliers,  customers,
customers'  suppliers,  and  competitors  centers on the  inability  of computer
systems to recognize  the year 2000 and other year  2000-sensitive  dates.  Many
existing computer programs and systems originally were programmed with six-digit
dates that  provided  only two digits to identify the calendar  year in the date
field. As the year 2000 approaches,  these programs and computers will recognize
"00" as the year 1900 rather than the year 2000. Like telecommunications product
and service providers,  our operations may be affected significantly by the year
2000 issue  because our  products  and  services  significantly  depend upon and
center around computer systems.  Software,  hardware, and equipment, both within
and outside of our direct control, and third parties with whom we electronically
or  operationally  interface  are likely to be  affected.  These  third  parties
include   customers  and  third  party  suppliers   providing  data  processing,
information systems management, computer system maintenance, and computer system
components.  If computer  systems are not able to identify  the year 2000,  many
computer applications could fail or create incorrect results. In addition, under
certain  circumstances,  failure to address adequately the year 2000 issue could
adversely affect the viability of our suppliers,  creditors,  and customers.  If
not  adequately  addressed,   the  year  2000  issue  could  ultimately  have  a
significant adverse impact on our products,  services, and competitive condition
and, in turn, our financial condition and results of operations.

                                       25
<PAGE>

         Our Readiness.

         Since our  inception,  we have  implemented  solutions to the year 2000
problem as we have built our  communication  systems and  developed our policies
and procedures for both technical and administrative purposes. We believe we are
in a high state of readiness  regarding year 2000 and we are at minimal risk. As
standard operating procedure we inquire as to the readiness of any customers and
suppliers in handling potential year 2000 problems.

         Resources Allocated.

         Costs  associated with year 2000 solutions are  incorporated in all our
computer administrative information systems and technical development. We do not
foresee  substantial direct or indirect costs associated with our implementation
or any affiliates' implementation of year 2000 solutions.

                                       26
<PAGE>

         Contingency Plans.

         The  worst  anticipated  year  2000  malfunction  that we will  face is
temporary  loss of power  and  other  utilities  and  interruption  of  Internet
services.  In that case, our preliminary  contingency plan will be to attempt to
restore utilities and insure adequate records are available manually to minimize
disruption and  inconvenience to our customers.  We believe,  however,  that our
computer  software  and  hardware  systems  will  be  substantially   year  2000
compliant.  There  are no  assurances  that  we and  all of our  key  suppliers,
customers, or third parties upon which we rely will completely address and solve
the  potential  problem and by not doing so could result in an adverse  material
effect on the company, our financial condition, or results on operations.


                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

         Our  executive  officers and directors and their ages as of October 28,
1999, are as follows:


             Name              Age   Position
             ----              ---   --------

    Glenn A. Smith              43    President, Chief Executive Officer, and
                                      Director

    Tod R. Smith                38    Chief Technology Officer, General
                                      Counsel, and Director

    Maurice J. Matovich         40    Chief Operations Officer and Director

    Howard Kaskel               53    Chief Financial Officer

         GLENN A. SMITH has served as our President,  Chief  Executive  Officer,
and a director since our formation in 1996. He has over twenty years  experience
in developing  interactive  systems and Internet-based  businesses and services.
From 1992 to 1996,  Mr.  Smith was  self-employed  as a  developer  of  advanced
computer telephony systems and services.

         TOD R. SMITH has served as our Chief  Technology  Officer  and  General
Counsel since 1998,  and as a director since 1997. Mr. Smith worked at AT&T as a
Technical Staff member  specializing in computer  consulting and the development
of software from 1988 to 1998.

         MAURICE  MATOVICH has served as our Chief Operating  Officer since 1998
and as a director since 1997. Mr.  Matovich served as a manager at AT&T where he
specialized  in  high-tech   operations   management,   client  relations,   and
stockholder relations from 1984 to 1997.

         HOWARD KASKEL has served as our Chief Financial Officer since 1998. Mr.
Kaskel  also is  currently a limited  partner  with Tatum CFO  Partners,  LLP, a
partnership of career chief  financial  officers.  From 1996 to 1997, Mr. Kaskel
served as the Chief  Financial  Officer of DeFalco  Advertising and as the Chief
Financial Officer of Pinnacle Site Development Inc. until joining us in 1998. He
was a partner at Kaskel,  Solowiei & Associates,  a financial  consulting  firm,
from  1993  to  1996,  where  he  advised  companies   regarding   acquisitions,
divestitures, and business planning.


                                       27
<PAGE>

EXECUTIVE COMPENSATION

         The following table sets forth certain information regarding the annual
compensation  for services in all  capacities to us for the years ended December
31, 1997 and 1998, with respect to our Chief Executive Officer:
<TABLE>
<CAPTION>
                                                                                                 LONG-TERM
                                                                                               COMPENSATION
                                                                                                  AWARDS
                                                              ANNUAL COMPENSATION               SECURITIES
            NAME AND                                              COMPENSATION                  UNDERLYING
       PRINCIPAL POSITION                   YEAR                     SALARY                     OPTIONS(#)
       ------------------                   ----                     ------                     ----------
<S>                                         <C>                      <C>                          <C>
Glenn A. Smith, Chief                       1997                     $96,000                      100,000
Executive Officer

                                            1998                     $96,000                      100,000
</TABLE>

STOCK OPTIONS

         The following table summarizes certain information regarding options to
purchase  common stock granted to the Chief  Executive  Officer  during the year
ended  December  31,  1998.  Access  Power did not grant any stock  appreciation
rights in 1998.
<TABLE>
<CAPTION>

                                       OPTION/SAR GRANTS IN LAST FISCAL YEAR
                                                (INDIVIDUAL GRANTS)

                                NUMBER OF              PERCENT OF
                               SECURITIES            TOTAL OPTIONS/
                               UNDERLYING             SARS GRANTED            EXERCISE OR
                              OPTIONS/SARS            TO EMPLOYEES            BASE PRICE           EXPIRATION DATE
          NAME                   GRANTED             IN FISCAL YEAR             ($/SH)             ---------------
          ----                   -------             --------------             ------
<S>                              <C>                      <C>                    <C>                   <C>  <C>
Glenn A. Smith                   100,000                  20%                    $0.11                 3/23/03
</TABLE>


         The  following  table  summarizes  the number and value of  unexercised
options held by the Chief  Executive  Officer as of December 31, 1998. The Chief
Executive  Officer did not exercise  any options in the year ended  December 31,
1998.
<TABLE>

                                                  FISCAL YEAR-END
                                                   OPTION VALUES
<CAPTION>

                                                 NUMBER OF SECURITIES
                                                UNDERLYING UNEXERCISED                  VALUE OF UNEXERCISED
                                                    OPTIONS/SARS AT                     IN-THE-MONEY OPTIONS/
                                                      FY-END (#)                         SARS AT FY-END ($)
         NAME                                  EXERCISABLE/UNEXERCISABLE              EXERCISABLE/UNEXERCISABLE
         ----                                  -------------------------              -------------------------
<S>                                                   <C>                                   <C>
Glenn A. Smith                                        200,000 /0                            $12,000 /0 <F1>
<FN>
<F1> This  value has been  calculated  based on the  average  of the last bid and
asked price of the common stock as quoted on the Bulletin  Board on December 31,
1998.
</FN>
</TABLE>

                                       28
<PAGE>


EMPLOYMENT AGREEMENTS

         We  entered  into an  employment  agreement  with  Howard L.  Kaskel in
September 1, 1999.  The  agreement  provides  that Mr.  Kaskel will serve as our
Chief  Financial  Officer on a part-time  basis (four days per week) for $10,800
per month  which  includes a base  salary of $9,000 and a retainer of $1,800 for
Tatum CFO Partners,  LLP, of which Mr. Kaskel is a partner.  Additional days are
paid at the rate of $660 per day. There is no cap on the additional  salary that
could be payable.  The  average  maximum  salary per month  under the  agreement
(including the base salary and additional days) would be approximately  $19,380.
The  agreement  is  terminable  by us upon thirty days  written  notice with all
payments  required  pursuant  to the  agreement  to be  paid  on or  before  the
termination  date.  Access Power does not have  employment  agreements  with any
other of our executive officers.

DIRECTORS COMPENSATION

         The directors have not received  compensation for their duties as such,
and we have no current plans to compensate directors for serving on the Board in
the future.

STOCK INCENTIVE PLAN

         In June,  1997, we adopted our Stock Incentive Plan to provide selected
employees  and  affiliates  rendering  services  to  us  or  our  affiliates  an
opportunity to purchase our common stock.  The Stock Incentive Plan promotes our
success and enhances our value by linking the personal interests of participants
to those of our  stockholders,  and by providing  participants with an incentive
for  outstanding  performance.  Awards  under  the Stock  Incentive  Plan may be
structured  as  "incentive  stock  options"  as defined  in  Section  422 of the
Internal  Revenue Code of 1986, as amended,  for  employees or as  non-qualified
stock  options for any  participant.  The  aggregate  number of shares of common
stock  with  respect  to which  options  may be  granted  pursuant  to the Stock
Incentive Plan cannot exceed 2,500,000 shares.

         Incentive stock options are subject to certain  limitations,  including
the requirement that such options be granted with an exercise price no less than
the fair  market  value of the  common  stock at the date of grant  and that the
value  of  stock  with  respect  to  which  the  options  are  exercisable  by a
participant for the first time in any year may not exceed $100,000, based on the
fair  market  value of the stock at the date of grant.  In  addition,  incentive
stock  options  may not be  granted  to  employees  who own more than 10% of the
combined  voting  power of all  classes of our voting  stock,  unless the option
price is at least 110% of the fair market value of the common  stock  subject to
the option and unless the option is exercisable for no more than five years from
the grant date.

         The compensation  committee of our Board of Directors has discretion to
set the terms and conditions of options; including the term, exercise price, and
vesting  conditions,  if any; to  determine  whether the option is an  incentive
stock option or a non-qualified  stock option; to select the persons who receive
such grants; and to interpret and administer the Stock Incentive Plan.

         As of the date of this prospectus,  options to purchase an aggregate of
2,100,500  shares of common  stock have been granted  under the Stock  Incentive
Plan and were outstanding,  including options for 400,000 shares of common stock
issued to Glenn A. Smith.  Mr.  Smith's  options have an exercise price of $0.11
per share for 100,000 shares,  $0.54 per share for 100,000 shares, and $0.22 per
share for 200,000 shares.

                                       29
<PAGE>


RELATED PARTY TRANSACTIONS

         On  September  30,  1999,  the  Company  entered  into  Share  Exchange
Agreements  with its  executive  officers  whereby the officers  were issued one
share of Series B Convertible  Preferred  Stock for each one thousand  shares of
common stock  presented.  Glenn Smith,  Tod Smith,  Maurice  Matovich and Howard
Kaskel received 2,662, 640, 450 and 200 shares of Series B Convertible Preferred
Stock, respectively. The exchange freed up authorized common stock to facilitate
financing of the Company.



                       PRINCIPAL AND SELLING STOCKHOLDERS




         The table below sets forth certain information regarding the beneficial
ownership  of the common  stock,  as of December 1, 1999,  by (i) each person
known to us to be the beneficial owner of more than 5% of the outstanding shares
of common stock,  (ii) each of our directors  and the Chief  Executive  Officer,
(iii) all  directors  and  executive  officers as a group,  and (iv) the selling
stockholders.  Unless otherwise indicated, each of the stockholders listed below
has sole voting and  investment  power with  respect to the shares  beneficially
owned.


<TABLE>
<CAPTION>
                                                 Shares Beneficially Owned Prior             Shares Beneficially
                                                         to the Offering                   Owned After the Offering <F6>

                                                                        Number
                                                                       of Shares
Beneficial Owner                                  Number    Percent   to be Sold             Number      Percent
- ----------------                                  ------    -------   ----------             ------      -------
<S>                                              <C>          <C>                <C>         <C>             <C>
Glenn A. Smith <F1>                               7,327,700    20.5%             0           7,327,700        20.5%
Tod R. Smith <F2>                                 2,290,000     7.4%             0           2,290,000         7.4%
Maurice Matovich<F3>                              2,100,000     6.8%             0           2,100,000         6.8%
Jimmy Dean Dowda                                    200,000        *       200,000                   -           -
Olympus Capital, Inc.                               578,114     2.0%       578,114                   -           -
Hyman & Ethel Schwartz                              274,386     1.0%       274,386                   -           -
Arnold Zousmer                                      169,741        *       169,741                   -           -
John T. Mitchell                                    100,000        *       100,000                   -           -
Bruce R. Knox                                       200,000        *       200,000                   -           -
Subramanian Sundaresan                              562,000     2.0%       562,000                   -           -
Chesterfield Capital Resources Ltd.                 736,080     2.6%       736,080                   -           -
Agricola Coco Bonh, S.A.                            200,000        *       200,000                   -           -
T. Wayne Davis                                       25,945        *        25,945                   -           -
Kimberly DeVigil                                     20,000        *        20,000                   -           -
Roy E. Leinster                                     200,000        *       200,000                   -           -
Northstar Advertising                             1,300,000     4.5%     1,300,000                   -           -
Anthony Naples                                       50,000        *        50,000                   -           -
Bamboo Investors LLC<F4>                         11,258,642    28.2%    11,258,642                   -           -
The Inman Company<F5>                               500,000     1.7%       500,000                   -           -
Paul Revere Capital Corp.                           100,000       *        100,000                   -           -
Harold Berliner                                      15,000       *         15,000                   -           -
One Stop Communications                           1,500,000     5.2%     1,500,000                   -           -

ALL DIRECTORS AND EXECUTIVE OFFICERS AS A        11,820,842    29.6%             0          11,820,842        29.6%
GROUP (4 PERSONS)<F1> <F2> <F3>
- --------------------
*Less than 1%.
<FN>
<F1>   Includes 10,400 shares of common stock held for a minor child,  4,415,000
       shares  subject to presently  exercisable  options and  2,662,000  shares
       issuable  upon  conversion  of  2,662  shares  of  Series  B  Convertible
       Preferred Stock.

<F2>   Includes  1,650,000 shares subject to presently  exercisable  options and
       640,000  shares  issuable  upon  conversion  of 640  shares  of  Series B
       Convertible Preferred Stock.

<F3>   Includes  1,650,000  shares subject to presently  exercisable options and
       450,000  shares  issuable  upon  conversion  of 450  shares  of  Series B
       Convertible Preferred Stock.

<F4>   Shares of common stock  issuable upon  conversion  of debentures  held by
       such stockholder (or which could be purchased pursuant to the exercise of
       a warrant)  based upon a three day average  shares  price of $0.212.  The
       number of shares to be sold is  subject  to  adjustment  to  reflect  the
       effect of the market price of the common stock at the time of conversion.
       Does not include an additional  1,719,974 shares issuable upon conversion
       of all of the  debentures  and 400,000  shares  subject to an exercisable
       warrant,  all of which shares exceed the number of shares of common stock
       currently authorized for the Company.

<F5>   Includes 500,000 shares subject to an exercisable warrant.

<F6>   Assuming the Company's authorized common stock is not increased to permit
       the full exercise of options.
</FN>
</TABLE>

                                       30
<PAGE>


         The actual  number of shares of common stock deemed to be  beneficially
owned by and offered by Bamboo  Investors  LLC cannot be determined at this time
and could be materially less or more than this estimated number depending on the
future  market price of our common stock . Under the  registration  statement of
which this  prospectus  is a part, we have  registered  an additional  number of
shares of our common stock that we may be required to issue upon  conversion  of
the  debentures  and the  warrants  held by Bamboo  Investors  LLC,  Paul Revere
Capital  Corp.  and The Inman  Company  as a result of any  stock  split,  stock
dividend or similar transaction involving our common stock.



                             SELLING WARRANT HOLDERS

         Bamboo Investors LLC is the holder of transferable warrants to purchase
200,000 shares of common stock.  It also holds a warrant to purchase  additional
transferable   warrants  to  purchase   200,000  shares  of  common  stock.  See
"Description of Warrants." All of these transferable  warrants may be sold under
the registration statement of which this prospectus is apart.


                              PLAN OF DISTRIBUTION

         The selling security holders have advised us that, prior to the date of
this  prospectus,  they  have not made any  agreement  or  arrangement  with any
underwriters,  brokers,  or dealers regarding the distribution and resale of the
shares or  warrants.  If we are notified by a selling  security  holder that any
material  arrangement  has been entered into with an underwriter for the sale of
their shares or warrants,  then, to the extent required under the Securities Act
of 1933 or the rules of the Securities and Exchange  Commission,  a supplemental
prospectus  will be filed to disclose  such of the following  information  as we
believe  appropriate:  (i) the name of the participating  underwriter;  (ii) the
number of the shares or warrants involved;  (iii) the price at which such shares
or  warrants  are to be  sold,  the  commissions  to be  paid  or  discounts  or
concessions to be allowed to such underwriter;  and (iv) other facts material to
the transaction.

         Neither the shares nor warrants  have been  registered  for sale by the
selling  security  holders under the securities laws of any state as of the date
of  this  prospectus.   Brokers  or  dealers  effecting  transactions  in  these
securities should confirm the registration  thereof under the securities laws of
the states in which  transactions  occur or the existence of any exemption  from
registration.

         We expect that the selling  security holders will sell their securities
covered by this prospectus through customary brokerage channels,  either through
broker-dealers   acting  as  agents  or  brokers  for  the  seller,  or  through
broker-dealers  acting as principals,  who may then resell the securities in the
over-the-counter  market,  or at private  sale or  otherwise,  at market  prices
prevailing  at the time of sale,  at prices  related to such  prevailing  market
prices,  or at negotiated  prices.  The selling security holders may effect such
transactions  by selling the securities to or through  broker-dealers,  and such
broker-dealers   may  receive   compensation  in  the  form  of  concessions  or
commissions  from the selling  security  holders  and/or the  purchasers  of the
securities for whom they may act as agent (which  compensation  may be in excess
of customary  commissions).  The selling security holders and any broker-dealers
that participate with the selling security holders in the distribution of shares
may be deemed to be underwriters and commissions received by them and any profit
on  the  resale  of  securities  positioned  by  them  might  be  deemed  to  be
underwriting discounts and commissions under the Securities Act. There can be no
assurance that any of the selling  security  holders will sell any or all of the
common stock or warrants offered by them hereunder.

                                       31
<PAGE>

         Sales of the  securities  on the OTC  Bulletin  Board or other  trading
system may be by means of one or more of the following:

         (i) a block trade in which a broker or dealer will  attempt to sell the
securities  as agent,  but may  position  and  resell a portion  of the block as
principal to facilitate the transaction;

         (ii)  purchases by a dealer as principal  and resale by such dealer for
its account pursuant to this prospectus; and

         (iii) ordinary  brokerage  transactions  and  transactions in which the
broker solicits purchasers.

In effecting  sales,  brokers or dealers engaged by the selling security holders
may arrange for other brokers or dealers to  participate.  From time to time the
selling  shareholders  may engage in short sales,  short sales  against the box,
puts and calls, and other hedging  transactions in our securities,  and may sell
and  deliver  their  shares  of  our  common  stock  in  connection   with  such
transactions  or in settlement of securities  loans.  In addition,  from time to
time a  selling  shareholder  may  pledge  its  shares  pursuant  to the  margin
provisions of its customer  agreements with its broker-dealer.  Upon delivery of
such  shares  or a  default  by a  selling  shareholder,  the  broker-dealer  or
financial institution may offer and sell such pledged shares from time to time.


         The  selling  security  holders are not  restricted  as to the price or
prices at which they may sell their share of common stock or  warranties.  Sales
of such  securities  at less than market  prices may depress the market price of
our common stock.  Moreover,  the selling security holders are not restricted as
to the number of shares or warrants that may be sold at any one time.

         We have advised the selling security holders that the anti-manipulative
rules under the  Securities  Exchange Act of 1934,  including  Regulation M, may
apply to sales in the market of the common stock  offered  hereby.  We have also
advised the selling security holders of the requirement for the delivery of this
prospectus in connection with resales of the securities.


                         SHARES ELIGIBLE FOR FUTURE SALE

         Through  the  date of this  prospectus,  there  has been  only  limited
over-the-counter  trading of our common stock by certain  market makers who have
registered to enter quotes on the common stock on the Bulletin Board. We have no
plans to list the common stock on NASDAQ or on any securities exchange. Sales of
substantial amounts of shares of our common stock in the public market following
the offering,  or the perception  that such sales could occur,  could  adversely
affect the market  price of the common  stock  prevailing  from time to time and
could  impair our ability to raise  capital in the future  through  sales of our
equity securities.


         Assuming  conversion of the 6% Convertible  Debentures,  we will have a
total of  40,000,000  shares of  common  stock  outstanding  at the time of this
offering.(1) Shares in the amount of up to 18,014,855 registered for sale by the
selling stockholders, if sold under this registration, 10,000,000 shares sold by
selling  stockholders in a previous  registration and 3,578,000 shares of common
stock  previously sold by us pursuant to an exemption under Regulation 504 will,
after  the  offering,   be  freely  tradable  without   restriction  or  further
registration  under the Securities Act, except that any shares  purchased by our
"affiliates,"  as that term is defined in Rule 144 under the  Securities  Act of
1933,  may generally only be sold in compliance  with Rule 144 described  below.
The remaining  shares of common stock are "Restricted  Securities" as defined in
Rule  144.  Restricted  Securities  may be sold  in the  public  market  only if
registered  or if they  qualify for an  exemption  from  registration  under the
Securities Act, such as pursuant to Rule 144, which rule is summarized below.

- -----------------
(1) Assumes the conversion of debentures into 11,258,642  shares of common stock
based on a  conversion  rate,  as set  forth  in the  formula  described  in "6%
Convertible  Debenture"  below,  and an average  market price of common stock at
$0.212.


                                       32
<PAGE>


SALES OF RESTRICTED SECURITIES

         In general,  under Rule 144 as  currently  in affect,  a person who has
beneficially owned restricted  securities,  as defined in Rule 144, for at least
one year,  including  a person who may be deemed our  affiliate,  is entitled to
sell,  within a three-month  period, a number of shares of our common stock that
does not exceed the  greater of one  percent of the  then-outstanding  shares of
common stock  (approximately  391,000 shares on a diluted basis) and the average
weekly  reported  trading  volume of our common stock  during the four  calendar
weeks  preceding  such  sale.  Sales  under  Rule  144 are  subject  to  certain
restrictions  relating to manner of sale,  notice,  and  availability of current
public information about us. In addition, under Rule 144(k), a person who is not
an  affiliate  and has not been an  affiliate at any time during the ninety days
preceding a sale, and who has beneficially  owned shares for at least two years,
would be  entitled  to sell such  shares  immediately  following  the  offering,
without regard to the volume limitations,  manner of sale provisions,  or notice
or other  requirements  of Rule 144.  In meeting the  one-and  two-year  holding
periods  described  above,  the holder of restricted  securities can include the
holding periods of a prior owner who is not an affiliate.  The one-and  two-year
holding  periods  described  above do not begin to run  until the full  purchase
price or other  consideration  is paid by the person  acquiring  the  restricted
securities from the issuer or/an affiliate.


                          DESCRIPTION OF CAPITAL STOCK

         Our authorized  capital stock  consists of 40,000,000  shares of common
stock,  $0.001 par value, and 10,000,000  shares of preferred stock,  $0.001 par
value.  Of the  preferred  stock 1,200 shares have been  designated  as Series A
Convertible  Preferred  Stock and 4,000 shares have been  designated as Series B
Convertible Preferred Stock. Of the preferred stock, only 3,952 shares of Series
B Convertible  Preferred  Stock are  outstanding.  The following  summary of our
capital  stock does not purport to be complete  and is qualified in its entirety
by reference  to our Articles of  Incorporation,  as amended and  restated,  and
Bylaws,  as  amended  and  restated,  that  are  included  as  exhibits  to  the
Registration Statement of which this prospectus forms a part, and the applicable
provisions of the Florida Business Corporation Act.

COMMON STOCK

         Holders of common stock are entitled to one vote per share on any issue
submitted to a vote of the stockholders and do not have cumulative voting rights
in the  election of  directors.  The  holders of a majority  of the  outstanding
shares of common  stock,  along with the  holders of any  outstanding  preferred
stock,  voting in an election of directors can elect all of the  directors  then
standing  for  election,  if they  choose to do so.  Subject to any  outstanding
shares of  preferred  stock,  all shares of common  stock are  entitled to share
equally in such  dividends  as our Board of  Directors  may, in its  discretion,
declare out of sources legally available therefor.  See "Dividend Policy".  Upon
our  dissolution,  liquidation,  or  winding  up,  holders  of common  stock are
entitled to receive on a ratable  basis,  after payment or provision for payment
of all our debts and liabilities and any preferential amount due with respect to
outstanding  shares of preferred  stock,  if any, all our assets  available  for
distribution,  in cash or in kind. Holders of shares of common stock do not have
preemptive or other subscription rights, conversion or redemption rights, or any
rights to share in any sinking fund. All currently  outstanding shares of common
stock are fully paid and nonassessable.


                                       33
<PAGE>

PREFERRED STOCK

         Holders  of our  preferred  stock are  entitled  to vote the  number of
shares  as is equal to the  number of shares  of  common  stock  into  which the
preferred  stock is convertible on the record date for voting or written consent
eligibility.  The preferred  stockholders have voting rights and powers equal to
the voting  rights and powers of the common  stock,  and do not have  cumulative
voting rights in the election of directors. Therefore, the holders of a majority
of the  outstanding  shares of common stock and the preferred stock voting in an
election of directors can elect all of the directors then standing for election,
if they choose to do so. The preferred  stockholders  do not have any preference
with  respect to dividends or other  distributions,  except for the  liquidation
preference  described  below.  Any dividends  declared by our Board of Directors
will be made to the holders of common stock and  preferred  stock pro rata as if
the preferred  stock had been converted into common stock on the record date for
the payment of the dividend.  See "Dividend Policy". Our preferred  stockholders
do not have preemptive  rights or other  subscription  rights,  or any rights to
share  in  any  sinking  fund.   The  special  rights  to  which  the  preferred
stockholders are entitled are set forth below.

Series a Preferred Stock

         Upon our dissolution,  liquidation,  or winding up, holders of Series A
preferred  stock are entitled to receive on a ratable  basis,  after  payment or
provision  for  payment  of all  our  debts  and  liabilities,  prior  to and in
preference to any distribution to our other  stockholders,  the amount of $1,500
per share. If there are insufficient funds to fulfill this preference,  then all
assets  or  surplus  funds  will  be  distributed  pro  rata  to  the  Series  A
stockholders.  Any surplus that  remains  after this  distribution  is completed
shall be distributed to the Series B preferred  stockholders  in accordance with
the provisions set forth below and then to the common  stockholders.  Each share
of Series A preferred  stock is convertible  into the number of shares of common
stock  (rounded to the nearest whole  number) equal to $1,000  divided by 65% of
the average  market price of the common stock for the five trading days previous
to the date on which the conversion  occurs.  There are no outstanding shares of
Series A preferred stock.

Series B Preferred Stock.

         Upon our dissolution,  liquidation,  or winding up, holders of Series B
preferred  stock are entitled to receive on a ratable  basis,  after  payment or
provision for payment of all our debts and liabilities  including the preference
to any  outstanding  shares of our  Series A  preferred  stock,  prior to and in
preference to any distribution to our common stockholders,  the amount of $0.001
per share. If there are insufficient funds to fulfill this preference,  then all
assets  or  surplus  funds  will  be  distributed  pro  rata  to  the  Series  B
stockholders.  Any surplus that  remains  after this  distribution  is completed
shall  be  distributed  pro  rata  among  the  common  and  Series  B  preferred
stockholders.  Each share of Series B preferred stock is convertible  into 1,000
fully paid and nonassessable  shares of common stock.  There are currently 3,952
shares of Series B preferred stock outstanding,  all of which are fully paid and
nonassessable.


                             DESCRIPTION OF WARRANTS

         In  connection  with  our  sale  of  $1,000,000  of our 6%  Convertible
Debentures we issued the investor  warrants to purchase 200,000 shares of Common
Stock.  The investor  also  received a special  warrant which it may exercise to
purchase an additional  $1,000,000 of our 6%  Convertible  Debentures as well as
another warrant to purchase  200,000 shares of Common Stock.  The purchase price

                                       34
<PAGE>

of the  additional  common  stock  warrants  is $100.  All of the  Common  Stock
warrants  entitle  the  holder  to  purchase  Common  Stock  for $0.42 per share
(subject  to  possible  anti-dilution  adjustments).   The  warrants  expire  on
September 30, 2002, and they are transferable. These are the warrants covered by
this  Prospectus,  200,000  of which  are owned by a  Selling  Stockholder,  and
200,000 of which the Selling Stockholder may purchase from the Company.

CERTAIN PROVISIONS OF THE ARTICLES OF INCORPORATION AND BYLAWS

         Our Amended and Restated Bylaws ("Bylaws") contain certain  provisions,
described below,  that could delay,  defer, or prevent a change in control of us
if the Board of Directors determines that such a change in control is not in the
best interests of us and our  stockholders,  and could have the effect of making
it more difficult to acquire us or remove incumbent management.

         Classified Board.  Under our Bylaws,  our Board of Directors is divided
         ----------------
into three classes, with staggered terms of three years each. Each year the term
of one class  expires.  Our Bylaws provide that any director may be removed from
office,  but only for cause by an affirmative vote of at least two-thirds of the
outstanding  capital stock  entitled to vote in the election of  directors.  Our
Bylaws also provide that any vacancies on the Board of Directors shall be filled
only by the affirmative vote of a majority of the directors then in office, even
if less than a quorum.

         Special Voting Requirements.  Our Bylaws provide that all actions taken
         ---------------------------
by the  stockholders  must be taken  at an  annual  or  special  meeting  of the
stockholders or by unanimous  written  consent.  The Bylaws provide that special
meetings of the  stockholders may be called only by a majority of the members of
the Board of Directors.  Under our Bylaws,  stockholders  are required to comply
with  advance  notice  provisions  with respect to any  proposal  submitted  for
stockholder vote, including nominations for elections to the Board of Directors.
Our Bylaws contain  provisions  requiring the affirmative vote of the holders of
at least  two-thirds of the  outstanding  shares of each class and series of our
capital stock entitled to vote in the election of directors cast at a meeting of
the stockholders for that purpose.

         Indemnification  and  Limitation  of  Liability.  The Florida  Business
         -----------------------------------------------
Corporations Act authorizes Florida corporations to indemnify any person who was
or is a party to any  proceeding  (other  than an action by, or in the right of,
the corporation),  by reason of the fact that he is or was a director,  officer,
employee, or agent of the corporation or is or was serving at the request of the
corporation as a director, officer, employee, or agent of another corporation or
other entity,  against  liability  incurred in connection with such  proceeding,
including  any  appeal  thereof,  if he acted in good  faith  and in a manner he
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation.  With respect to any criminal action or proceeding,  the party must
have had no reasonable cause to believe his conduct was unlawful. In the case of
an action by or on behalf of a corporation,  indemnification  may not be made if
the person seeking indemnification is adjudged liable, unless the court in which
such action was brought determines such person is fairly and reasonably entitled
to  indemnification.  The  indemnification  provisions  of Florida  law  require
indemnification  if a director or officer has been  successful  on the merits or
otherwise in defense of any action,  suit, or proceeding to which he was a party
by  reason  of  the  fact  that  he is or  was a  director  or  officer  of  the
corporation.  The indemnification authorized under Florida law is not exclusive,
and is in addition to any other rights  granted to officers and directors  under
the Articles of  Incorporation  or Bylaws of the  corporation  or any  agreement
between officers and directors and the  corporation.  A corporation may purchase
and maintain insurance or furnish similar protection on behalf of any officer or
director  against any  liability  asserted  against the officer or director  and
incurred  by the officer or  director  in such  capacity,  or arising out of the

                                       35
<PAGE>

status, as an officer or director, whether or not the corporation would have the
power to indemnify him against such liability  under Florida law. Access Power's
Bylaws provide for the  indemnification  of our directors and executive officers
to the  maximum  extent  permitted  by Florida  law and for the  advancement  of
expenses  incurred  in  connection  with the  defense of any  action,  suit,  or
proceeding  that the director or  executive  officer was a party to by reason of
the fact that he is or was one of our  directors or executive  officers upon the
receipt  of an  undertaking  to  repay  such  amount,  unless  it is  ultimately
determined that such person is not entitled to indemnification.

         Under  Florida  law, a director is not  personally  liable for monetary
damages to us or any other  person for acts or  omissions  in his  capacity as a
director except in certain limited  circumstances  such as certain violations of
criminal law and  transactions in which the director  derived an improper person
benefit.  As a result,  stockholders  may be unable to recover  monetary damages
against  directors for actions taken by them,  which constitute  negligence,  or
gross negligence or which are in violation of their fiduciary  duties,  although
injunctive or other equitable relief may be available.  The foregoing provisions
of Florida law and the Bylaws could have the effect of  preventing or delaying a
person from acquiring or seeking to acquire a substantial equity interest in, or
control of, us.

         Such  indemnification  may be  available  for  liabilities  arising  in
connection with this offering.  Insofar as indemnification for liabilities under
the  Securities  Act  may  be  permitted  to  directors,  officers,  or  persons
controlling us pursuant to the foregoing provisions, we have been informed that,
in the opinion of the Commission,  such indemnification is against public policy
as expressed in the Securities Act and is therefore unenforceable.

         Amendments  of the  Articles  and  Bylaws.  Certain  provisions  of our
         -----------------------------------------
Articles and Bylaws,  including those pertaining to a classified board,  special
meetings of  stockholders,  removal of  directors,  and director  liability  and
indemnification,  may be amended only by the  affirmative  vote of two-thirds of
the shares of our capital stock entitled to vote in the election of directors.

CERTAIN STATUTORY PROVISIONS

         The Florida  Business  Corporations  Act  provides  for special  voting
requirements to approve  affiliated  transactions  unless the transaction  falls
under one or more enumerated exceptions.

TRANSFER AGENT

         Our  Transfer  Agent and  Registrar  is Atlas  Stock  Transfer  & Trust
Company, Salt Lake City, Utah.


                    DESCRIPTION OF 6% CONVERTIBLE DEBENTURES

         The Company has sold  $1,000,000 of its 6%  Convertible  Debentures due
September  30,  2001  ("Debentures"),  and it has  issued a warrant  to the same
investor to purchase an additional  $1,000,000 of such  Debentures.  Interest on
the Debentures is due at maturity,  and it may be paid in shares of Common Stock
at the option of the Company.  The number of shares  issuable for interest would
be  determined  at the  same  rate as  principal  under  the  Debentures  can be
converted.  Principal and accrued interest under the Debentures may be converted
at any time by the holder  thereof into a number of shares equal to the quotient
obtained by dividing  the amount to be converted  by the  applicable  conversion
price.  The  applicable  conversion  price is the  lesser of $0.42 and an amount
equal to  seventy-five  percent  (75%) of the average of the three  lowest daily
closing bid prices during the twenty-two trading days immediately  preceding the

                                       36
<PAGE>

date the Company is notified of the exercise of the conversion election.  If the
Company fails to register or maintain the registration of the underlying  Common
Stock as provided in a registration rights agreement with the investor, then the
investor  may choose any  conversion  price  during the  affected  period as the
applicable  conversion price. If the Company undergoes a change of control, then
it will be  obligated  to  redeem  the  Debentures  for 125% of the  outstanding
principal and accrued interest.

                                  LEGAL MATTERS

         The validity of the common stock being  offered  hereby is being passed
upon for us by L. Van Stillman, Boca Raton, Florida.


                                     EXPERTS


         The financial  statements of the Company at December 31, 1998,  and for
the year ended December 31, 1998, and the period from our inception appearing in
this  prospectus  and the  Registration  Statement  have been  audited by Parks,
Tschopp,  Whitcomb & Orr,  independent  auditors,  as  indicated in their report
thereon appearing herein and in the Registration Statement,  and are included in
reliance  upon such report  given upon the  authority of such firm as experts in
accounting and auditing.


                             ADDITIONAL INFORMATION

         We  have  filed  with  the   Securities   and  Exchange   Commission  a
Registration Statement on Form SB-2 under the Securities Act with respect to the
common stock and Warrants offered hereby. As used herein, the term "Registration
Statement" means the initial  Registration  Statement and any and all amendments
thereto. This prospectus,  which is a part of the Registration  Statement,  does
not contain all of the information set forth in the  Registration  Statement and
the exhibits thereto.  For further information with respect to us and our common
stock  and  the  Warrants,  reference  is made  to the  Registration  Statement,
including  the  exhibits and  schedules  thereto.  Statements  contained in this
prospectus concerning the contents of any contract or any other document are not
necessarily  complete and such  instance  reference is made to such  contract or
other document filed with the SEC as an exhibit to the  Registration  Statement.
Each such statement is qualified in its entirety by such reference.

         A copy of the Registration  Statement,  including the exhibits thereto,
may  be  inspected  without  charge  at  the  Public  Reference  section  of the
commission at Room 1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,
D.C. 20549 and at the following  regional  offices of the SEC: New York Regional
Office,  Seven World Trade Center,  13th Floor,  New York,  New York 10048;  and
Chicago Regional Office, 500 West Madison Street, Suite 1400, Chicago,  Illinois
60661.  Copies of the  Registration  Statement  and the exhibits  and  schedules
thereto  can be  obtained  from the  Public  Reference  Section  of the SEC upon
payment of prescribed fees, or at its web site at http://www.sec.gov.

         We are subject to the  reporting  requirements  of Section 15(d) of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance  therewith,  for a period  of up to one year,  we will file  periodic
reports with the Securities and Exchange Commission.  Such periodic reports will
be available for inspection and copying at the public  reference  facilities and
other regional offices referred to above.


                                       37
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

                                                                           PAGE

Report of Independent Accountants......................................... F-2

Financial Statements:

Years Ended December 31, 1998 and 1997

Balance Sheets at December 31, 1998 and 1997.............................. F-3

Statements of Operations for the years ended December 31, 1998 and 1997
   and for the period
   October 10, 1996 (date of inception) through
   December 31, 1998...................................................... F-4

Statements of Stockholders' Equity For the years ended
   December 31, 1998 and 1997, and for the period from October 10, 1996
   (date of inception) through December 31, 1998.......................... F-5

Statements of Cash Flows For the years ended
   December 31, 1998 and 1997 and for the period from
   October 10, 1996 (date of inception) through
   December 31, 1998...................................................... F-6

Notes to Financial Statements from October 10, 1996
   (date of inception) to December 31, 1998............................... F-7

Quarter Ended September 30, 1999 (Unaudited):

Balance Sheets at September 30, 1999 and December 31, 1998................ F-13

Statement of  Operations  For the nine months ended
   September 30, 1999 and 1998 and the cumulative period from
   October 10, 1996 (date of inception) through September 30, 1999........ F-14

Statement of Stockholders' Equity For the period
   from October 10, 1996 (date of inception)
   through September 30, 1999............................................. F-15

Statement of Cash Flows For the nine months ended
   September 30, 1999 and 1998 and the cumulative period from
   October 10, 1996 (date of inception) through
   September 30, 1999..................................................... F-16

Notes to Interim Financial Statements..................................... F-17

<PAGE>


PARKS, TSCHOPP,
WHITCOMB & ORR, P.A.
Certified Public Accountants
2600 Maitland Center Parkway
Suite 330
Maitland, Florida  32751




                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Access Power, Inc.:

We have  audited  the  accompanying  balance  sheet of  Access  Power,  Inc.  (a
development  stage company) as of December 31, 1997, and the related  statements
of operations, stockholders' equity, and cash flows for the year then ended, the
period from October 10, 1996 (date of inception)  through December 31, 1996, and
the cumulative period from October 10, 1996 (date of inception) through December
31, 1997. These financial  statements are the  responsibility of our management.
Our responsibility is to express an opinion on these financial  statements based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  Access  Power,  Inc.  (a
development  stage  company) as of  December  31,  1997,  and the results of its
operations  and its cash flows for the year ended,  the period from  October 10,
1996 (date of inception)  through December  31,1996,  and the cumulative  period
from  October  10,  1996 (date of  inception)  through  December  31,  1997,  in
conformity with generally accepted accounting principles.




                                      PARKS, TSCHOPP, WHITCOMB & ORR, P.A.

March 23, 1999
Maitland, Florida
                                      F-2
<PAGE>
                                                      ACCESS POWER, INC.
                                                (A Development Stage Company)

                                                        Balance Sheets
                                                  December 31, 1998 and 1997
<TABLE>
<CAPTION>


                                                           Assets
                                                           ------
                                                                                           1998                       1997
                                                                                           ----                       ----
 <S>                                                                                   <C>                       <C>
 Current assets:
      Cash                                                                             $   33,156                    54,086
      Accounts receivable                                                                  29,145                     9,596
      Notes receivable, stockholder                                                        30,791                    24,096
      Inventory                                                                            21,770                    30,000
                                                                                       ----------                ----------
              Total current assets                                                        114,862                   117,778
                                                                                       ----------                ----------

 Property and equipment, net (note 2)                                                   1,131,471                   362,592
 Other assets                                                                              16,000                    16,834
                                                                                       ----------                ----------
              Total assets                                                             $1,262,333                   497,204
                                                                                       ==========                ==========

                                               Liabilities and Stockholders' Equity
                                               ------------------------------------

 Current liabilities:

      Accounts payable and accrued expenses                                            $1,373,978                       350
      Notes payable (note 3)                                                              120,136                    10,136
                                                                                       ----------                ----------
              Total current liabilities                                                 1,494,114                    10,486
                                                                                       ==========                ==========

 Stockholders' equity:

      Common stock, $.001 par value, authorized 40,000,000
         issued and outstanding 12,325,788 and 11,484,000 shares
         in 1998 and 1997                                                                  12,326                    11,484
      Preferred stock, $.001 par value, authorized 10,000,000 shares,
         issued and outstanding 1,050 shares in 1998                                            1                       -
      Additional paid in capital                                                        2,252,971                   907,373
      Deficit accumulated during the development stage                                 (2,497,079)                 (432,139)
                                                                                       ----------                ----------
              Total stockholders' equity                                                 (231,781)                  486,718
                                                                                       ----------                ----------
 Commitments (notes 3 and 4)

              Total liabilities and stockholders' equity                               $1,262,333                   497,204
                                                                                       ==========                ==========
</TABLE>
 See accompanying notes to financial statements.


                                      F-3
<PAGE>
                                           ACCESS POWER, INC.
                                      (A Development Stage Company)
<TABLE>
<CAPTION>
                                       Statements of Operations

               For the years ended December 31, 1998 and 1997 and the cumulative period
                from October 10, 1996 (date of inception) through December 31, 1998

                                                                                                  For the period
                                                                                                 October 10, 1996
                                                                                                     through
                                                            1998              1997               December 31, 1998
                                                       -------------    ------------             ------------------
   <S>                                                 <C>               <C>                            <C>
   Revenue:
     Product sales                                     $    214,431               -                         214,431
     Services                                                53,519               -                          53,519
                                                       ------------      ------------                   -----------
           Total revenue                                    267,950               -                         267,950
                                                       ------------      ------------                   -----------

   Costs and expenses:
     Cost of sales                                          161,650               -                         161,650
     Product development and marketing                      731,672            34,636                       769,156
     General and administrative                           1,315,600           391,520                     1,709,973
                                                       ------------      ------------                   -----------
           Total costs and expenses                       2,208,922           426,156                     2,640,779
                                                       ------------      ------------                   -----------

   Other income (expense):
     Interest income                                            407             1,888                         2,295
     Interest expense                                      (124,375)           (2,170)                     (126,545)
                                                       ------------      ------------                   -----------

           Total other income (expense)                   (123,968)              (282)                     (124,250)

           Net loss                                    $(2,064,940)          (426,438)                   (2,497,079)
                                                       ===========       ============                   ===========
           Net loss per share                          $     (0.18)             (0.04)                        (0.24)
                                                       ===========       ============                   ===========
           Weighted average number of shares            11,776,511          9,742,000                    10,473,815
                                                       ===========       ============                   ===========
</TABLE>


                     See accompanying notes to financial statements.

                                      F-4
<TABLE>
<CAPTION>
                                                         ACCESS POWER, INC.
                                                   (A Development Stage Company)

                                                 Statement of Stockholders' Equity

                        For the years ended December 31, 1998 and 1997 and the period from October 10, 1996
                                           (date of inception) through December 31, 1998

                                                                Common Stock    Preferred stock Additional                 Total
                                                            ------------------  ---------------   Paid in  Accumulated Stockholders'
                                                 Date        Shares     Amount  Shares   Amount   Capital   Deficit         Equity
                                                 ----        ------     ------  ------   ------   ------- ------------ ------------
<S>                                          <C>           <C>          <C>      <C>        <C>  <C>        <C>         <C>
Common stock issued to founding directors                   8,000,000    8,000     -        -      (7,200)      -             800
Net loss                                                         -        -        -        -        -        (5,701)      (5,701)
                                                           ----------   ------  ------   ------  --------  ---------   -----------
Balances at December 31, 1996                               8,000,000    8,000     -        -      (7,200)    (5,701)      (4,901)
Common stock issued for cash                    5/23/97       750,000      750     -        -      35,000        -         35,750
Common stock issued for cash                    6/30/97     1,000,000    1,000     -        -     100,000        -        101,000
Common stock issued for cash                 7/97 - 10/97   1,734,000    1,734     -        -     854,573        -        856,307
Stock issuance cost                                              -        -        -        -     (75,000)       -        (75,000)
Net loss                                                         -        -        -        -        -      (426,438)    (426,438)
                                                           ----------   ------  ------   ------  --------  ---------   -----------
Balances at December 31, 1997                              11,484,000   11,484     -        -     907,373   (432,139)     486,718

Preferred stock issued for cash                  5/98            -        -       1,000       1   999,999        -      1,000,000
Common stock issued as additional interest     2/2/98          50,000       50     -        -      29,950        -         30,000
Common stock issued as additional interest    2/19/98         125,000      125     -        -      84,250        -         84,375
Common stock issued as finder's fee           2/19/98          75,000       75     -        -      24,925        -         25,000
Common stock issued for services                 2/98          25,000       25     -        -      27,163        -         27,188
Common stock issued for cash                  9/24/98          50,000       50     -        -      24,950        -         25,000
Preferred stock issued for cash                 11/98            -        -         100     -     100,000        -        100,000
Common stock issued for finder's fee            11/98          60,857       61     -        -      19,817        -         19,878
Preferred stock issued for cash                 12/98            -        -          25     -      25,000        -         25,000

Common stock issued for investment banking
  fee                                           12/98          30,000       30     -        -       9,970        -         10,000
Conversion of preferred stock to common stock   12/98         425,931      426     (75)     -        (426)       -           -
Net loss                                                         -        -        -        -        -    (2,064,940)  (2,064,940)
                                                           ----------   ------  ------   ------ --------- ----------   ----------
Balances at December 31, 1998                              12,325,788   12,326   1,050        1 2,252,971 (2,497,079)    (231,781)
                                                           ==========   ======  =======  ====== ========= ==========   ==========
</TABLE>
     See accompanying notes to financial statements.


                                       F-5
<PAGE>

<TABLE>
<CAPTION>
                                                    ACCESS POWER, INC.
                                               (A Development Stage Company)

                                                 Statements of Cash Flows

                         For the years ended December 31, 1998 and 1997 and the cumulative period
                            from October 10, 1996 (date of inception) through December 31, 1998

                                                                                                          For the period
                                                                                                         October 10, 1996
                                                                                                             through
                                                                1998                1997                December 31, 1998
                                                            ------------         ----------             -----------------
<S>                                                         <C>                   <C>                       <C>
Cash flows from operating activities:
  Net loss                                                  $(2,064,940)          (426,438)                 (2,497,079)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                             321,806             26,757                     348,819
      Loss on disposal of property and equipment                 26,461                -                        26,461
      Stock issued for services                                 196,441                -                       196,441
      Change in operating assets and
      Accounts receivable                                       (19,549)            (9,596)                    (29,145)
      Accounts payable and accrued                            1,373,628                350                   1,373,978
      Other assets                                               (3,166)           (20,000)                    (23,166)
                                                                  8,230            (30,000)                    (21,770)
                                                            -----------          ---------                  ----------
          Net cash used in operating                           (161,089)          (458,927)                   (625,461)
                                                            -----------          ---------                  ----------
Cash flows from investing activities:
  Proceeds from sale of property and                             40,270                -                        40,270
  Purchase of property and equipment                         (1,153,416)          (376,154)                 (1,539,855)
  Note receivable, stockholder                                   (6,695)           (19,001)                    (30,791)
                                                            -----------          ---------                  ----------
          Net cash used in investing                         (1,119,841)          (395,155)                 (1,530,376)
                                                            -----------          ---------                  ----------
Cash flows from financing activities:
  Proceeds from issuance of stock                             1,150,000            918,057                   2,068,857
  Proceeds from issuance of notes payable                       110,000                -                       130,025
  Principal payments on notes payable                               -               (9,889)                     (9,889)
                                                            -----------          ---------                  ----------
          Net cash provided by financing                      1,260,000            908,168                   2,188,993
                                                            -----------          ---------                  ----------
          Net change in cash                                    (20,930)            54,086                      33,156
Cash, at beginning of period                                     54,086                -                           -
                                                            -----------          ---------                  ----------
Cash at end of period                                       $    33,156             54,086                      33,156
                                                            ===========          =========                  ==========
</TABLE>

                     See accompanying notes to financial statements.

                                      F-6

<PAGE>
                           ACCESS POWER, INC.
                     (A Development Stage Company)

                     Notes to Financial Statements

                           December 31, 1998


(1)  Summary of Significant Accounting Policies
     ------------------------------------------

     (a)  Nature of development stage operations

          Access Power, Inc., (API or the Company) was formed on October 10,
          1996.  The Company offers Internet Telephony (IT) which will
          provide advanced computer telephony solutions to the global
          consumer market place, with an emphasis on marketing to
          international carriers and consumers.

          Operations of the Company through the date of these financial
          statements have been devoted primarily to product development and
          marketing, raising capital, and administrative activities.

     (b)  Property and equipment
          ----------------------

          Property and equipment are recorded at cost and depreciated over
          the estimated useful lives of the assets which range from three to
          five years, using the straight-line method.

     (c)  Intangible assets
          -----------------

          Organization costs are amortized over a five-year period using the
          straight-line method and are included in other assets in the
          accompanying balance sheet.

     (d)  Income taxes
          ------------

          Deferred tax assets and liabilities are recognized for the future
          tax consequences attributable to temporary differences between the
          financial statement carrying amounts of existing assets and
          liabilities and their respective tax bases and operating loss and
          tax credit carryforwards. Deferred tax assets and liabilities are
          measured using enacted tax rates expected to apply to taxable
          income in the years in which those temporary differences are
          expected to be recovered or settled. Changes in tax rates are
          recognized in the period that includes the enactment date.


                                                           (Continued)


                                      F-7
<PAGE>
                          ACCESS POWER, INC.
                     (A Development Stage Company)

                     Notes to Financial Statements

                           December 31, 1998


 (1),   Continued

          Development stage operations for the period ended December 31, 1998
          resulted in a net operating loss. It is uncertain whether any tax
          benefit of net operating loss will be realized in future periods.
          Accordingly, no income tax provision has been recognized in the
          accompanying financial statements. At December 31, 1998, the
          Company has net operating loss carryforwards of approximately
          $2,497,000, which will expire in years beginning in 2011.  A
          valuation allowance equal to the tax benefit of the net operating
          loss has been established, since it is uncertain that future
          taxable income will be realized during the carryforward period.
          Accordingly, no income tax provision has been recognized in the
          accompanying financial statements

     (e)  Financial Instruments Fair Value, Concentration of Business and
          Credit Risks
          ---------------------------------------------------------------

          The carrying amount reported in the balance sheet for cash,
          accounts and notes receivable, accounts payable and accrued
          expenses approximates fair value because of the immediate or short-
          term maturity of these financial instruments. The carrying amount
          reported in the accompanying balance sheet for notes payable
          approximates fair value because the actual interest rates do not
          significantly differ from current rates offered for instruments
          with similar characteristics. Financial instruments, which
          potentially subject the Company to concentrations of credit risk,
          consist principally of accounts and note receivable which amounts
          to approximately $30,000. The Company performs periodic credit
          evaluations of its trade customers and generally does not require
          collateral.  Currently, all of the Company's hardware and software
          is purchased from one supplier, however, management believes there
          are other alternatives to this supplier.

     (f)  Use of Estimates
          ----------------

          Management of the Company has made certain estimates and
          assumptions relating to the reporting of assets and liabilities and
          the disclosure of contingent assets and liabilities to prepare
          these financial statements in conformity with generally accepted
          accounting principles. Actual results could differ from those
          estimates.

     (g)  Cash Flows
          ----------

          For purposes of cash flows, the Company considers all highly liquid
          debt instruments with original maturities of three months or less
          to be cash equivalents.


                                      F-8

<PAGE>

                          ACCESS POWER, INC.
                     (A Development Stage Company)

                     Notes to Financial Statements

                           December 31, 1998


(1), Continued

     (h)  Prepaid Offering Costs
          ----------------------

          Prepaid offering costs represent direct costs and expenses incurred
          in connection with the offering of securities.  Upon completion of
          the offering, such amounts are offset against the proceeds from the
          offering, in the event of an offering of equity securities, and
          capitalized and amortized using the interest method in the event of
          an offering of debt securities.

     (i)  Revenue Recognition

          The principal sources of revenues are expected to be internet
          telephone charges which will be recognized as incurred.  The
          Company is presently operating in this one business segment and
          only in the United States.

     (j)  Loss Per Common Share

          Earnings per common share have been computed based upon the
          weighted average number of common shares outstanding during the
          years presented.  Common stock equivalents resulting from the
          issuance of the stock options have not been included in the per
          share calculations because such inclusion would not have a material
          effect on earnings per common share.

     (k)  Software and Development Costs

          The Company capitalizes purchased software which is ready for
          service and software development costs incurred from the time
          technological feasibility of the software is established until the
          software is ready for use to provide services to customers.
          Research and development costs and other computer software
          maintenance costs related to software development are expensed as
          incurred.

          The carrying value of software and development costs that have been
          capitalized is regularly reviewed by the Company, and a loss is
          recognized when the net realizable value falls below the
          unamortized cost.
                                                           (Continued)



                                      F-9
<PAGE>
                         ACCESS POWER, INC.
                     (A Development Stage Company)

                     Notes to Financial Statements

                           December 31, 1998


(1), Continued

     (l)  Stock-Based Compensation
          ------------------------

         During 1997, the Company adopted Statement of Financial Accounting
         Standards ("SFAS") No. 123, "Accounting for Stock-Based
         Compensation".  This pronouncement establishes financial accounting
         and reporting standards for stock-based compensation.  It
         encourages, but does not require, companies to recognize
         compensation expense for grants of stock, stock options and other
         equity instruments to employees based on new fair value accounting
         rules.  Such treatment is required for non-employee stock-based
         compensation.  The Company has chosen to continue to account for
         employee stock-based compensation using the intrinsic value method
         prescribed in Accounting Principles Board Opinion No.25,
         "Accounting for Stock Issued to Employees".  Accordingly,
         compensation expense for employee stock options or warrants is
         measured as the difference between the quoted market price of the
         Company's stock at the date of grant and the amount the employee
         must pay to require the stock.  SFAS 123 requires companies
         electing to continue using the intrinsic value method to make
         certain pro forma disclosures (see Note 5).

     (m)  Preferred Stock
          ---------------

          The Company's redeemable convertible preferred stock has the
          following provisions:

          *  The shares shall be redeemable, at the option of the of the
             Company, at a stated redemption price of $1,500 per
             share.

          *  Each share of preferred stock is convertible into that
             number of shares of the Company calculated by dividing
             $1,000 by the lower of 65% of the average closing bid
             price of the Company for the five trading days prior to
             conversion or 75% of the closing bid price on the first
             day the funds from the preferred stock offering are
             available.








                                      F-10
<PAGE>
                          ACCESS POWER, INC.
                     (A Development Stage Company)

                     Notes to Financial Statements

                           December 31, 1998


(2)  Property and Equipment
     ----------------------
<TABLE>
<CAPTION>
     Property and equipment consist of the following at December 31,:
                                                                                    1998                1997
                                                                                    ----                ----
          <S>   <S>                                                            <C>                    <C>
          Office furniture and equipment                                       $    59,908              52,842
          Computer hardware                                                      1,172,339             131,811
          Computer software                                                        227,905             231,786
                                                                               -----------          ----------
                                                                                 1,460,152             416,439
                 Less accumulated depreciation and amortization                    328,681              23,847
                                                                               -----------          ----------
                                                                               $ 1,131,471             392,592
                                                                               ===========          ==========
(3)  Notes Payable
     -------------

     Notes payable consist of the following at December 31,:
                                                                                    1998                1997
                                                                                    ----                ----
          Promissory notes to stockholders bearing interest at 6%
          payable on demand.  Unsecured.                                       $    20,136              10,136

          Note payable to individual, bearing interest at 12%,
          payable upon capital financing of the Company in
          excess of $3,000,000.                                                    100,000                   -
                                                                               -----------          ----------
                                                                               $   120,136              10,136
                                                                               ===========          ==========
</TABLE>
(4)      Commitments

The Company leases its office space under a non-cancellable operating lease
with a remaining term of two years.  Future minimum payments under
this lease are as follows:

                           Year                          Amount
                           ----                          ------

                           1999                          36,270
                           2000                          21,500

Rent expense for the years ended December 31, 1998 and 1997 amounted to
$50,817 and 15,183, respectively.





                                      F-11
<PAGE>
                          ACCESS POWER, INC.
                     (A Development Stage Company)

                     Notes to Financial Statements

                          December 31, 1998


(5)  Stock Options
     -------------

     In 1997, the Company established an incentive stock option plan (the
     Plan) to provide an incentive to key employees of the Company who are
     in a position to contribute materially to expanding and improving the
     Company's profits, to aid in attracting and retaining employees of
     outstanding ability and to encourage ownership of shares by employees.
     The Plan was amended in March, 1998 to increase the number of shares
     available for issuance thereunder from 1,000,000 to 2,500,000 shares.
     Total options granted through December 31, 1998 amounted to 1,288,500,
     (647,500 and 641,000 in 1998 and 1997, respectively) at an average
     price of $.62.

     The Plan is designed to serve as an incentive for retaining qualified
     and competent employees.  The Company's Board of Directors, or a
     committee thereof, administers and interprets the Plan and is
     authorized, in its discretion, to grant options thereunder to all
     eligible employees of the Company, including officers and directors
     (whether or not employees) of the Company.  The per share exercise
     price of options granted under the Plan will not be less than the fair
     market value of the common stock on the date of grant.  Options
     granted under the Plan will be exercisable after the period or periods
     specified in the option agreement.  The Board may, in its sole
     discretion, accelerate the date on which any option may be exercised.
     Options granted under the Plan are not exercisable after the
     expiration of ten years from the date of grant and are nontransferable
     other than by will or by the laws of descent and distribution.  The
     Company recognizes compensation expense for options granted under the
     Plans based on the difference between the quoted market price of the
     Company's stock at the date of grant and the amount the employee must
     pay to acquire the stock.  No compensation cost has been recognized
     for employee stock options which had been granted to date.  Had
     compensation cost for the Plans been determined  based on the fair
     value at the date of grant for awards under those Plans, consistent
     with the method prescribed by SFAS 123, the Company's net loss and net
     loss per share would have been increased to the pro forma amounts
     indicated below:
<TABLE>
<CAPTION>
                                                                                            For the period
                                                                                           October 10, 1996
                                          Year ended                Year ended                  through
                                       December 31, 1998         December 31, 1997         December 31, 1998
                                       -----------------         -----------------         -----------------
<S>                                     <C>                           <C>                     <C>
Pro forma net loss:
      As reported                       $  (2,064,940)                (426,438)               (2,497,079)
      Pro forma                            (2,132,712)                (432,950)               (2,564,851)

Pro forma net loss per share
      As reported                             (0.18)                    (0.04)                    (0.24)
      Pro forma                               (0.18)                    (0.04)                    (0.25)
</TABLE>

                                                            (Continued)
                                      F-12
<PAGE>

                          ACCESS POWER, INC.
                     (A Development Stage Company)

                     Notes to Financial Statements

                          December 31, 1998



(5)  Continued
     ---------

     The fair value of each option granted under the Plans is estimated on
     the date of grant using the Black-Scholes option-pricing model with
     the following weighted average assumptions used for grants in 1998 and
     1997: no dividend yield; expected volatility of the underlying stock
     of 90% and 0.5%, respectively; risk-free interest rate of 5.27% and
     5.45%, respectively, covering the related option period; and expected
     lives of the options of 10 years based on the related option period.




                                      F-12

<PAGE>
<TABLE>
                               ACCESS POWER, INC.
                          (A Development Stage Company)

                                 Balance Sheets

                 As of September 30, 1999 and December 31, 1998
<CAPTION>

                                                     Assets                          30-Sep          December 31,
                                                     ------                           1999               1998
                                                                                      ----               ----
                                                                                   (unaudited)
<S>                                                                                 <C>              <C>
Current assets:
     Cash                                                                           $   885,191      $    33,156
     Accounts receivable                                                                 97,022           29,145
     Notes receivable                                                                   458,200           30,791
     Prepaid expenses                                                                   151,138             --
     Inventory                                                                           18,815           21,770
                                                                                    -----------      -----------
               Total current assets                                                   1,610,366          114,862
                                                                                    -----------      -----------

Property and equipment, net                                                             922,174        1,131,471
Other assets                                                                             13,000           16,000
                                                                                    -----------      -----------
               Total assets                                                         $ 2,545,540      $ 1,262,333
                                                                                    ===========      ===========

                                                       Liabilities and Stockholders' Equity
                                                       ------------------------------------

Current liabilities:
     Accounts payable and accrued expenses                                          $ 1,760,364      $ 1,373,978
     Unearned revenue                                                                    21,490             --
     Notes payable                                                                       62,500          120,136
                                                                                    -----------      -----------
               Total current liabilities                                              1,844,354        1,494,114
                                                                                    -----------      -----------
     6% Convertible Debenture                                                         1,000,000             --
                                                                                    -----------      -----------

Stockholders' equity:
     Common stock, $.001 par value, authorized 40,000,000 shares,
      issued and outstanding 27,451,358 and 12,325,788 shares
          in 1999 and 1998                                                               27,452           12,326
     Preferred stock, $.001 par value, authorized 10,000,000 shares,
          issued and outstanding  3,952 and 1,050 shares in 1999 and 1998                     4                1
     Additional paid in capital                                                       3,898,025        2,252,971
     Deficit accumulated during the development stage                                (4,224,295)      (2,497,079)
                                                                                    -----------      -----------
               Total stockholders' equity                                              (298,814)        (231,781)
                                                                                    -----------      -----------

                                                                                    ===========      ===========
               Total liabilities and stockholders' equity                           $ 2,545,540      $ 1,262,333
                                                                                    ===========      ===========
</TABLE>


                                                       F-13

<PAGE>
<TABLE>
<CAPTION>

                                                         ACCESS POWER, INC.
                                                   (A Development Stage Company)
                                                      Statements of Operations
                  For the three months and nine months ended September 30, 1999 and 1998 and the cumulative period
                                from October 10, 1996 (date of inception) through September 30, 1999
                                                            (unaudited)
                                                                                                                    For the period
                                                                                                                   October 10, 1996
                                                 Three months ended September 3, Nine months ended September 30,        through
                                                      1999              1998             1999               1998  September 30, 1999
                                                 -------------------------------  ------------------------------- ------------------
<S>                                              <C>              <C>              <C>               <C>               <C>
Revenue:
    Software/hardware sales                      $      1,050     $        -       $      9,450      $    212,092      $    223,881
    Telcommunication services                          50,599           29,305           69,999            42,089           123,518
                                                 ------------     ------------     ------------      ------------      ------------

                    Total revenue                      51,649           29,305           79,449           254,181           347,399
                                                 ------------     ------------     ------------      ------------      ------------

Costs and expenses:
     Cost of sales                                        315             --              2,955           152,920           164,605
     Product development and marketing                205,444          338,659          851,037           710,533         1,620,193
     General and administrative                       391,859          350,665          938,142           868,174         2,648,115
                                                 ------------     ------------     ------------      ------------      ------------

              Total costs and expenses                597,618          689,324        1,792,134         1,731,627         4,432,913
                                                 ------------     ------------     ------------      ------------      ------------

Other income (expense):
     Other income (expense)                              (318)              (0)          (7,198)              407             1,977
     Interest expense                                  (2,833)          (3,333)          (7,333)         (117,708)         (140,758)
                                                 ------------     ------------     ------------      ------------      ------------
              Total other income (expense)             (3,151)          (3,334)         (14,531)         (117,302)         (138,781)
                                                 ------------     ------------     ------------      ------------      ------------
                         Net loss                $   (549,120)    $   (663,353)    $ (1,727,216)     $ (1,594,748)     $ (4,224,295)
                                                 ============     ============     ============      ============      ============
              Net loss per share                 $      (0.02)    $      (0.06)    $      (0.07)     $      (0.14)     $      (0.28)
                                                 ============     ============     ============      ============      ============
              Weighted average number of shares    31,386,691       11,759,000       24,126,030        11,619,463        15,137,504
                                                 ============     ============     ============      ============      ============
</TABLE>

                                                                F-14
<PAGE>
<TABLE>
<CAPTION>
                                                         ACCESS POWER, INC.
                                                   (A Development Stage Company)
                                                 Statement of Stockholders' Equity
                                                For the period from October 10, 1996
                                           (date of inception) through September 30, 1999


                                                                                  Common Stock                  Preferred Stock
                                                                            -----------------------      -------------------------
                                                            Date              Shares        Amount          Shares        Amount
                                                         ------------      -----------  -----------      -----------   -----------
<S>                                                       <C>               <C>              <C>             <C>           <C>
Common stock issued to founding directors                                    8,000,000        8,000             --            --

      Net loss                                                                    --           --               --            --
                                                                           -----------  -----------      -----------   -----------

Balances at December 31, 1996                                                8,000,000        8,000             --            --
Common stock issued for cash                              5/23/97              750,000          750             --            --
Common stock issued for cash                              6/30/97            1,000,000        1,000             --            --
Common stock issued for cash                              7/97 - 10/97       1,734,000        1,734             --            --
Stock issuance cost                                                               --           --               --            --
Net loss                                                                          --           --               --            --
                                                                           -----------  -----------      -----------   -----------
Balances at December 31, 1997                                               11,484,000       11,484             --            --
Preferred stock issued for cash                           5/98                    --           --              1,000             1
Common stock issued as additional interest                2/2/98                50,000           50             --            --
Common stock issued as additional interest                2/19/98              125,000          125             --            --
Common stock issued as finder's fee                       2/19/98               75,000           75             --            --
Common stock issued for services                          2/98                  25,000           25             --            --
Common stock issued for cash                              9/24/98               50,000           50             --            --

Preferred stock issued for cash                           11/98                   --           --                100          --
Common stock issued for finder's fee                      11/98                 60,857           61             --            --
Preferred stock issued for cash                           12/98                   --           --                 25          --
Common stock issued for investment banking
  fee                                                     12/98                 30,000           30             --            --
Conversion of preferred stock to common stock             12/98                425,931          426              (75)         --
Net loss                                                                          --           --               --            --
                                                                           -----------  -----------      -----------   -----------

Balances at December 31, 1998                                               12,325,788       12,326            1,050             1

Preferred Stock issued for cash                           1/99                      75       75,000           75,000
Common Stock issued for finders fee                       1/99                  25,777           26            6,418         6,444
Common Stock issued for services                          3/99               2,100,000        2,100          207,900       210,000
Conversion of preferred stock to common stock             1/99                 727,213          727             (100)         (727)
Conversion of preferred stock to common stock             2/99                 560,662          561              (75)         (561)
Conversion of preferred stock to common stock             3/99               8,019,035        8,019             (675)           (1)
Net loss                                                                         --           --               --            --
                                                                           -----------  -----------      -----------   -----------
Balances at March 31, 1999                                                  23,758,475       23,759              275          --


Common stock issued for interest payment                  4/99                 112,000          112           13,888        14,000
Common stock issued in exchange for debt repayment        4/99                 400,000          400           49,600        50,000
Common stock issued for cash                              4/99               1,500,000        1,500             --            --
Conversion of preferred stock to common stock             4/99               3,579,933        3,580             (275)         --
Common stock issued for services                          4/99                  87,950           88           36,851        36,939
Common stock issued on exercise of employee stock
    options                                               5/99 & 6/99        1,295,000        1,295          631,405       632,700
Common stock issued for services                          6/99                  20,000           20           11,580        11,600
Net loss                                                                           --           --              --            --
                                                                            -----------  -----------      -----------   ----------
Balances at June 30, 1999                                                   30,753,358       30,754             --            --


Common stock issued on exercise of employee stock options 7/99 & 8/99          950,000          950          502,550       503,500
Common stock cancelled previously issued for services     9/99                (300,000)        (300)         (29,700)      (30,000)
Conversion of common to preferred                         9/99              (3,952,000)      (3,952)           3,952             4
Net loss                                                                           --           --               --            --
                                                                            -----------  -----------      -----------   ----------
Balances at September 30, 1999                                              27,451,358       27,452            3,952             4
                                                                            ===========  ===========      ===========   ==========
</TABLE>



[REMAINDER OF OVER-WIDE TABLE]
<TABLE>
<CAPTION>


                                                                  Additional                       Total
                                                                   Paid in       Accumulated    Stockholders'
                                                                   Capital         Deficit         Equity
                                                                   -------         -------         ------
<S>                  <C>                                          <C>            <C>              <C>
Common stock issued to founding directors                          (7,200)           --               800
Net loss                                                             --            (5,701)         (5,701)
                                                               ----------      ----------      ----------
Balances at December 31, 1996                                      (7,200)         (5,701)         (4,901)
Common stock issued for cash                                       35,000            --            35,750
Common stock issued for cash                                      100,000            --           101,000
Common stock issued for cash                                      854,573            --           856,307
Stock issuance cost                                               (75,000)           --           (75,000)
Net loss                                                             --          (426,438)       (426,438)
                                                               ----------      ----------      ----------

Balances at December 31, 1997                                     907,373        (432,139)        486,718
Preferred stock issued for cash                                   999,999            --         1,000,000
Common stock issued as additional interest                         29,950            --            30,000
Common stock issued as additional interest                         84,250            --            84,375
Common stock issued as finder's fee                                24,925            --            25,000
Common stock issued for services                                   27,163            --            27,188
Common stock issued for cash                                       24,950            --            25,000
Preferred stock issued for cash                                   100,000            --           100,000
Common stock issued for finder's fee                               19,817            --            19,878
Preferred stock issued for cash                                    25,000            --            25,000
Common stock issued for investment banking
  fee                                                               9,970            --            10,000
Conversion of preferred stock to common stock                        (426)           --              --
Net loss                                                             --        (2,064,940)     (2,064,940)
                                                               ----------      ----------      ----------

Balances at December 31, 1998                                   2,252,971      (2,497,079)       (231,781)
Preferred Stock issued for cash
Common Stock issued for finders fee
Common Stock issued for services
Conversion of preferred stock to common stock                        --
Conversion of preferred stock to common stock                        --
Conversion of preferred stock to common stock                      (8,018)           --
Net loss                                                             --          (484,270)       (484,270)
                                                               ----------      ----------      ----------
Balances at March 31, 1999                                      2,532,983      (2,981,349)       (424,607)


Common stock issued for interest payment
Common stock issued in exchange for debt repayment
Common stock issued for cash                                      148,500         150,000
Conversion of preferred stock to common stock                      (3,580)           --
Common stock issued for services
Common stock issued on exercise of employee stock options
Common stock issued for services
Net loss                                                             --          (693,826)       (693,826)
                                                               ----------      ----------      ----------
Balances at June 30, 1999                                       3,421,227      (3,675,175)       (223,194)
Common stock issued on exercise of employee stock options
Common stock cancelled previously issued for services
Conversion of common to preferred                                   3,948              (0)
Net loss                                                             --          (549,120)       (549,120)
                                                               ----------      ----------      ----------
 Balances at September 30, 1999                                 3,898,025      (4,224,295)       (298,814)
                                                               ==========      ==========      ==========
</TABLE>

                                      F-15
<PAGE>
<TABLE>
<CAPTION>

                                                   ACCESS POWER, INC.
                                             (A Development Stage Company)

                                                Statements of Cash Flows

                                      For the nine months ended September 30, 1999
                                        and 1998 and the cumulative period from
                                          October 10, 1996 (date of inception)
                                               through September 30, 1999

                                                                                                       For the period
                                                                                                      October 10, 1996
                                                                       1999             1998             through
                                                                    (unaudited)                     September 30, 1999
                                                                    -----------   ---------------   ------------------
<S>                                                                 <C>              <C>              <C>
Cash flows from operating activities:
     Net loss                                                       $(1,727,216)     $(1,594,748)     $(4,224,295)
     Adjustments to reconcile net loss to net cash
         used in operating activities:
            Depreciation and amortization                               244,229          210,287          593,048
            Loss on disposal of property and equipment                    6,880           33,341
            Stock issued for services                                   234,983           50,625          317,049
            Stock issued for interest                                    14,000          114,375          128,375
            Change in operating assets and liabilities:
                 Accounts receivable                                    (67,877)         (20,147)         (97,022)
                 Accounts payable and accrued expenses                  386,386        1,224,316        1,760,364
                 Deferred Revenue                                        21,490             --             21,490
                 Other assets                                          (151,138)            --           (174,304)
                                                                          2,955          (30,000)         (18,815)
                Inventory
                                                                    -----------      -----------      -----------
                      Net cash used in operating activities          (1,035,308)         (45,292)      (1,660,769)
                                                                    -----------      -----------      -----------

Cash flows from investing activities:
     Proceeds from sale of property and equipment                        10,050             --             50,320
     Purchase of property and equipment                                 (48,862)      (1,103,891)      (1,588,717)
     Note receivable                                                   (427,409)            (999)        (458,200)
                                                                    -----------      -----------      -----------

                      Net cash used in investing activities            (466,221)      (1,104,890)      (1,996,597)
                                                                    -----------      -----------      -----------
Cash flows from financing activities:
     Proceeds from issuance of stock                                  1,411,200        1,025,000        3,480,057
     Proceeds from issuance of notes payable                          1,072,804          300,000        1,202,829
     Principal payments on notes payable                               (130,440)        (200,000)        (140,329)
                                                                    -----------      -----------      -----------

                      Net cash provided by financing activities       2,353,564        1,125,000        4,542,557
                                                                    -----------      -----------      -----------
                      Net change in cash                                852,035          (25,182)         885,191
Cash, at beginning of period                                             33,156           54,086             --
                                                                    -----------      -----------      -----------
Cash at end of period                                               $   885,191      $    28,904      $   885,191
                                                                    ===========      ===========      ===========
</TABLE>

                                      F-16
<PAGE>

                               ACCESS POWER, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1999


(1)      Summary of Significant Accounting Policies
         ------------------------------------------

         (a)  Nature of development stage operations
              --------------------------------------

              Access Power, Inc., (API or the Company) was formed on October 10,
              1996.  The  Company  offers  Internet  Telephony  (IT)  which will
              provide  advanced  computer  telephony  solutions  to  the  global
              consumer   market   place,   with  an  emphasis  on  marketing  to
              international carriers and consumers.

              Operations  of the  Company  through  the date of these  financial
              statements have been devoted primarily to product  development and
              marketing, raising capital, and administrative activities.

         (b)  Property and equipment
              ----------------------

              Property and equipment are recorded at cost and  depreciated  over
              the estimated useful lives of the assets which range from three to
              five years, using the straight-line method.

         (c)  Intangible assets
              -----------------

              Organization costs are amortized over a five-year period using the
              straight-line  method  and are  included  in other  assets  in the
              accompanying balance sheet.

         (d)  Income taxes
              ------------

              Deferred tax assets and  liabilities are recognized for the future
              tax consequences attributable to temporary differences between the
              financial  statement  carrying  amounts  of  existing  assets  and
              liabilities and their  respective tax bases and operating loss and
              tax credit carryforwards.  Deferred tax assets and liabilities are
              measured  using  enacted  tax rates  expected  to apply to taxable
              income  in the  years in which  those  temporary  differences  are
              expected  to be  recovered  or  settled.  Changes in tax rates are
              recognized in the period that includes the enactment date.



                                                                     (Continued)

                                      F-17
<PAGE>


                               ACCESS POWER, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1999


 (1),  Continued

              Development  stage  operations for the period ended  September 30,
              1999 resulted in a net operating loss. It is uncertain whether any
              tax  benefit  of net  operating  loss will be  realized  in future
              periods.  Accordingly, no income tax provision has been recognized
              in the accompanying  financial statements.  At September 30, 1999,
              the Company has net operating loss  carryforwards of approximately
              $4,224,000,  which  will  expire  in years  beginning  in 2011.  A
              valuation  allowance equal to the tax benefit of the net operating
              loss  has been  established,  since it is  uncertain  that  future
              taxable income will be realized  during the  carryforward  period.
              Accordingly,  no income tax provision  has been  recognized in the
              accompanying financial statements

         (e)  Financial  Instruments  Fair Value,  Concentration of Business and
              ------------------------------------------------------------------
              Credit Risks
              ------------

              The  carrying  amount  reported  in the  balance  sheet  for cash,
              accounts  and  notes  receivable,  accounts  payable  and  accrued
              expenses  approximates  fair  value  because of the  immediate  or
              short-term maturity of these financial  instruments.  The carrying
              amount  reported  in the  accompanying  balance  sheet  for  notes
              payable  approximates fair value because the actual interest rates
              do  not  significantly  differ  from  current  rates  offered  for
              instruments with similar  characteristics.  Financial instruments,
              which potentially  subject the Company to concentrations of credit
              risk, consist  principally of accounts and note receivable,  which
              amounts to approximately  $555,000.  The Company performs periodic
              credit  evaluations of its trade  customers and generally does not
              require  collateral.  The notes  receivable  consist  primarily of
              amounts due from employees from the exercise of stock options. The
              amounts  are due on these notes on the earlier of the sales of the
              stock received on the exercise or May 1, 2000.  Currently,  all of
              the  Company's   hardware  and  software  is  purchased  from  two
              suppliers,   however,   management   believes   there   are  other
              alternatives to these suppliers.

          f)  Use of Estimates
               ---------------

              Management   of  the  Company  has  made  certain   estimates  and
              assumptions  relating to the  reporting of assets and  liabilities
              and the disclosure of contingent assets and liabilities to prepare
              these financial  statements in conformity with generally  accepted
              accounting  principles.  Actual  results  could  differ from those
              estimates.

         (g)  Cash Flows
              ----------

              For  purposes of cash  flows,  the  Company  considers  all highly
              liquid debt instruments  with original  maturities of three months
              or less to be cash equivalents.

                                      F-18
<PAGE>


                               ACCESS POWER, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1999


(1),  Continued

         (h)  Prepaid Offering Costs
              ----------------------

              Prepaid   offering  costs  represent  direct  costs  and  expenses
              incurred  in  connection  with the  offering of  securities.  Upon
              completion  of the offering,  such amounts are offset  against the
              proceeds from the offering,  in the event of an offering of equity
              securities,  and  capitalized  and  amortized  using the  interest
              method in the event of an offering of debt securities.

         (i)  Revenue Recognition
              -------------------

              The  principal  sources of  revenues  are  expected to be internet
              telephone  charges,  which will be  recognized  as  incurred.  The
              Company is presently  operating  in this one business  segment and
              only in the United States.

         (j)  Loss Per Common Share
              ---------------------

              Earnings  per  common  share  have been  computed  based  upon the
              weighted  average number of common shares  outstanding  during the
              periods  presented.  Common stock  equivalents  resulting from the
              issuance of the stock  options  have not been  included in the per
              share  calculations  because  such  inclusion  would  not  have  a
              material effect on earnings per common share.

         (k)  Software and Development Costs
              ------------------------------

              The  Company  capitalizes  purchased  software  which is ready for
              service and  software  development  costs  incurred  from the time
              technological feasibility of the software is established until the
              software  is  ready  for use to  provide  services  to  customers.
              Research  and  development   costs  and  other  computer  software
              maintenance costs related to software  development are expensed as
              incurred.

              The Company  regularly  reviews the carrying value of software and
              development  costs  that  have  been  capitalized,  and a loss  is
              recognized   when  the  net  realizable   value  falls  below  the
              unamortized cost.
                                                                     (Continued)

                                      F-19
<PAGE>


                               ACCESS POWER, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1999



(1),  Continued

         (l)   Stock-Based Compensation
               ------------------------

              During 1997, the Company adopted Statement of Financial Accounting
              Standards   ("SFAS")   No.  123,   "Accounting   for   Stock-Based
              Compensation". This pronouncement establishes financial accounting
              and  reporting   standards  for   stock-based   compensation.   It
              encourages,   but  does  not   require,   companies  to  recognize
              compensation  expense for grants of stock, stock options and other
              equity instruments to employees based on new fair value accounting
              rules.  Such  treatment is required for  non-employee  stock-based
              compensation.  The  Company  has chosen to continue to account for
              employee stock-based compensation using the intrinsic value method
              prescribed  in   Accounting   Principles   Board  Opinion   No.25,
              "Accounting   for  Stock   Issued  to   Employees".   Accordingly,
              compensation  expense for  employee  stock  options or warrants is
              measured as the difference  between the quoted market price of the
              Company's  stock at the date of grant and the amount the  employee
              must  pay to  require  the  stock.  SFAS  123  requires  companies
              electing  to continue  using the  intrinsic  value  method to make
              certain pro forma disclosures (see Note 6).

         (m)  Preferred Stock
              ---------------

              The  Company's  convertible  preferred  stock  has  the  following
              provisions:

                   o  Each share of preferred  stock is  convertible  into 1,000
                      shares of common stock under certain  conditions  pursuant
                      to the  purchase  agreement  with the  investor  in the 6%
                      Convertible Debenture.

                                      F-20
<PAGE>


                               ACCESS POWER, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1999


(1)   Property and Equipment
      ----------------------

      Property  and  equipment  consist of the  following at September 30 and
      December 31,:
<TABLE>
<CAPTION>

                                                                             1999                 1998
                                                                           ---------            ---------
<S>                                                                       <C>                  <C>
             Office furniture and equipment                               $   59,908           $   59,908
             Computer hardware                                             1,150,419            1,172,339
             Computer software                                               278,769              227,905
                                                                          ----------          -----------
                                                                           1,489,096            1,460,152
                    Less accumulated depreciation and amortization           566,922              328,681
                                                                          ----------          -----------

                                                                          $  922,174          $ 1,131,471
                                                                          ==========          ===========
</TABLE>

(3)   Notes Payable
      -------------
<TABLE>
<CAPTION>

      Notes payable consist of the following at September 30 and December 31,:

                                                                                            1999                1998
                                                                                        ----------            ---------
             <S>                                                                        <C>                   <C>
             Promissory  notes  to  stockholders  bearing  interest  at 6% and 8%
             payable on demand.  Unsecured.                                             $   12,500            $  20,136


             Note payable to stockholder,  bearing  interest at 12%, payable upon
             capital financing of the Company in excess of $3,000,000.                      50,000              100,000
                                                                                        ----------            =========
                                                                                        $   62,500            $ 120,136
                                                                                        ==========            =========
</TABLE>


(4)   6% Convertible Debenture
      ------------------------

      $1,000,000 of 6% Convertible  Debentures  were sold on September 30, 1999.
      They are convertible into common stock by dividing each $100,000 debenture
      by the lower of 75% of the average of the three lowest  closing bid prices
      during the  preceding  22 trading  days or 125% of such  average  price on
      September 30, 1999 ($0.42), subject to certain adjustments.


                                      F-21
<PAGE>


                               ACCESS POWER, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1999




(5)   Commitments
      -----------

      The Company leases its office space under a non-cancelable operating lease
      with a remaining  term of two years.  Future  minimum  payments under this
      lease are as follows:

                             Year                         Amount
                             ----                         ------

                             1999                          9,068
                             2000                         21,500

      Rent  expense for the periods  ended  September  30, 1999 and December 31,
      1998 amounted to $39,043 and $50,817 respectively.


(6)  Stock Options
     -------------

      In 1997, the Company established an incentive stock option plan (the Plan)
      to provide an  incentive  to key  employees  of the  Company  who are in a
      position to contribute materially to expanding and improving the Company's
      profits,  to aid in  attracting  and  retaining  employees of  outstanding
      ability and to encourage  ownership of shares by  employees.  The Plan was
      amended  in March 1998 to  increase  the  number of shares  available  for
      issuance  thereunder  from  1,000,000 to 2,500,000  shares.  Total options
      granted  through  September 30, 1999 amounted to 2,100,500,  at an average
      price of $0.33.

      The Plan is designed to serve as an incentive for retaining  qualified and
      competent  employees.  The Company's  Board of  Directors,  or a committee
      thereof,  administers  and interprets  the Plan and is authorized,  in its
      discretion,  to grant options  thereunder to all eligible employees of the
      Company,  including  officers and directors  (whether or not employees) of
      the Company.  The per share  exercise  price of options  granted under the
      Plan will not be less than the fair  market  value of the common  stock on
      the date of grant.  Options  granted  under  the Plan will be  exercisable
      after the period or periods specified in the option  agreement.  The Board
      may, in its sole  discretion,  accelerate the date on which any option may
      be exercised. Options granted under the Plan are not exercisable after the
      expiration  of ten years  from the date of grant  and are  nontransferable
      other than by will or by the laws of descent and distribution. The Company
      recognizes  compensation expense for options granted under the Plans based
      on the difference  between the quoted market price of the Company's  stock
      at the date of grant and the amount the  employee  must pay to acquire the
      stock. No compensation cost has been recognized for employee stock options
      that had been granted to date.  Had  compensation  cost for the Plans been
      determined  based on the fair value at the date of grant for awards  under
      those Plans,

                                      F-22
<PAGE>

                               ACCESS POWER, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1999


(6) Continued

consistent  with the method  prescribed  by SFAS 123, the Company's net loss and
net loss per share would have been increased to the pro forma amounts  indicated
below:

<TABLE>
<CAPTION>

                                                                                                For the period
                                                                                               October 10, 1996
                                        Nine months ended              Year ended                  through
                                        September 30, 1999         December 31, 1998          September 30, 1999
                                     -------------------------  ------------------------- -----------------------
<S>                                            <C>                       <C>                        <C>
Pro forma net loss:
          As reported                          $(1,727,216)              $ (2,064,940)              $ (4,224,295)
          Pro forma                             (1,768,457)                (2,132,712)                (4,389,292)

Pro forma net loss per share
           As reported                               (0.07)                     (0.18)                     (0.28)
           Pro forma                                 (0.07)                     (0.18)                     (0.29)
</TABLE>


The fair value of each option  granted  under the Plans is estimated on the date
of grant  using  the  Black-Scholes  option-pricing  model  with  the  following
weighted  average  assumptions  used for  grants in 1999 and 1998:  no  dividend
yield;  expected  volatility of the underlying stock of 90%;  risk-free interest
rate of 4.98% and 5.27%,  respectively,  covering the related option period; and
expected lives of the options of 10 years based on the related option period.

                                      F-23
<PAGE>
<TABLE>
<CAPTION>
================================================================================================================================

<C>                                                                               <S>
     NO  DEALER,   SALESPERSON,  OR  OTHER  PERSON  HAS  BEEN                           18,014,855 SHARES
AUTHORIZED   TO  GIVE   ANY   INFORMATION   OR  TO  MAKE  ANY                             COMMON STOCK
REPRESENTATIONS   OTHER   THAN   THOSE   CONTAINED   IN  THIS
PROSPECTUS  IN  CONNECTION   WITH  THE  OFFER  MADE  BY  THIS                     400,000 COMMON STOCK WARRANTS
PROSPECTUS  AND,  IF  GIVEN  OR  MADE,  SUCH  INFORMATION  OR
REPRESENTATIONS  MUST  NOT BE  RELIED  UPON  AS  HAVING  BEEN
AUTHORIZED  BY ACCESS  POWER,  INC.  NEITHER THE  DELIVERY OF                          ACCESS POWER, INC.
THIS  PROSPECTUS NOR ANY SALE MADE HEREUNDER  SHALL UNDER ANY
CIRCUMSTANCES  CREATE AN  IMPLICATION  THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF ACCESS  POWER,  INC.  SINCE THE DATE
HEREOF OR THAT THE  INFORMATION  HEREIN IS  CORRECT AS OF ANY                          __________________
TIME  SUBSEQUENT  TO  THE  DATE  OF  THIS  PROSPECTUS.   THIS
PROSPECTUS  DOES  NOT  CONSTITUTE  AN  OFFER  TO  SELL  OR  A                              PROSPECTUS
SOLICITATION  OF AN  OFFER  TO  BUY  ANY  OF  THE  SECURITIES                          __________________
OFFERED  HEREBY BY ANYONE IN ANY  JURISDICTION  IN WHICH SUCH
OFFER OR  SOLICITATION  IS NOT  AUTHORIZED  OR IN  WHICH  THE
PERSON MAKING SUCH OFFER OR  SOLICITATION IS NOT QUALIFIED TO
DO SO OR TO ANYONE TO WHOM IT IS  UNLAWFUL TO MAKE SUCH OFFER
OR SOLICITATION.


                      TABLE OF CONTENTS

ITEM                                               PAGE
Summary   ........................................... 2
Summary Financial Data............................... 4                                  December 10, 1999
Risk Factors ........................................ 5
Capitalization  .....................................12
Dividend Policy .....................................12
Certain Market Information...........................13
Business  ...........................................13
Management's Discussion and Analysis of Financial
     Condition and Results of Operations.............21
Management  .........................................27


Principal and selling stockholders...................30
Selling Warrantholders ..............................31
Plan of Distribution ................................31
Shares Eligible for Future Sale......................32
Description of Capital Stock.........................33
Description of Warrants..............................34
Description of 6% Convertible Debentures ............36
Legal Matters  ......................................37
Experts .............................................37
Additional Information...............................37
Index to Financial Statements........................F-1


</TABLE>



<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS



ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         Set forth below is an estimate  of the  approximate  amount of the fees
and expenses (other than underwriting  commissions and discounts)  payable by us
in connection with the issuance and distribution of the shares of common stock.


<TABLE>
<CAPTION>
<S>                                                                              <C>
Securities and Exchange Commission Registration Fee.............................  1,547.00
NASD Filing Fees and Blue Sky Fees and Expenses.................................  5,000.00
Printing and Engraving Expenses.................................................  1,000.00
Legal Fees and Expenses......................................................... 20,000.00
                                                                                ----------
         Total    .............................................................. 27,547.00
                                                                                ==========
</TABLE>





 ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES


         (a)  EXHIBITS

         Exhibit
         NO.                                     DESCRIPTION OF EXHIBIT

         3.1    .................   Amended  Articles of Incorporation of Access
                                    Power,  Inc. (filed as Exhibit 3.1 of Access
                                    Power,   Inc.'s  quarterly  report  on  Form
                                    10-QSB for the quarter  ended  September 30,
                                    1999, is hereby incorporated by reference)

         3.2    .................   Bylaws of the  Registrant  (filed as Exhibit
                                    3.2 of Access Power, Inc.'s annual report on
                                    Form 10-KSB for the year ended  December 31,
                                    1999, is hereby incorporated by reference)

         4.1    .................   Form  of  common  stock  Certificate  of the
                                    Registrant  (filed as Exhibit  4.1 of Access
                                    Power,  Inc.'s  annual report on Form 10-KSB
                                    for the year ended  December  31,  1999,  is
                                    hereby incorporated by reference)

         4.2    .................   6%  Convertible  Debenture due September 30,
                                    2001(filed  as Exhibit 4.2 of Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)

         4.3    .................   Warrant to purchase common stock,  par value
                                    $.001  per  share,  of  Access  Power,  Inc.
                                    (filed  as  Exhibit  4.3  of  Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)


         5.1    .................   Opinion of L. Van  Stillman  with respect to
                                    the   legality  of  the   securities   being
                                    registered


         10.1   .................   International   Master  Franchise  Agreement
                                    between Access Power,  Inc. and Access Power
                                    Canada,  Inc.  (filed  as  Exhibit  10.1  of
                                    Access Power, Inc.'s Registration  Statement
                                    on Form SB-2 (File No.  333-65069) is hereby
                                    incorporated by reference)

         10.2   .................   Access Power,  Inc. Stock Option Plan (filed
                                    as  Exhibit  10.2 of  Access  Power,  Inc.'s
                                    Registration  Statement  on Form SB-2  (File
                                    No.  333-65069)  is hereby  incorporated  by
                                    reference)

         10.3   .................   Amendment  No. 1 to Stock Option Plan (filed
                                    as  Exhibit  10.3 of  Access  Power,  Inc.'s
                                    Registration  Statement  on Form SB-2  (File
                                    No.  333-65069)  is hereby  incorporated  by
                                    reference)

                                      II-1
<PAGE>

         10.4   ................    Purchase and Sale  Agreement  between Access
                                    Power,  Inc. and Netspeak  Corporation dated
                                    as of June 17, 1998  (filed as Exhibit  10.4
                                    of   Access   Power,   Inc.'s   Registration
                                    Statement on Form SB-2 (File No.  333-65069)
                                    is hereby incorporated by reference)

         10.5   .................   Agreement  with Howard  Kaskel dated July 1,
                                    1998 (filed as Exhibit 10.5 of Access Power,
                                    Inc.'s  Registration  Statement on Form SB-2
                                    (File No. 333-65069) is hereby  incorporated
                                    by reference)

         10.6   .................   Agreement  to  terminate   Master  Franchise
                                    Agreement  between  Access  Power,  Inc. and
                                    Access Power Canada, Inc. dated December 11,
                                    1998 (filed as Exhibit 10.6 of Access Power,
                                    Inc.'s  Registration  Statement on Form SB-2
                                    (File No. 333-65069) is hereby  incorporated
                                    by reference)


         10.7*  .................   Internet  Telephony Services Agreement dated
                                    December 14,  1998,  between  Access  Power,
                                    Inc. and Access  Universal,  Inc.  (filed as
                                    Exhibit   10.7  of  Access   Power,   Inc.'s
                                    Registration  Statement  on Form SB-2  (File
                                    No.  333-65069)  is hereby  incorporated  by
                                    reference)

         10.8*  .................   Internet  Telephony Services Agreement dated
                                    October 2, 1998 between  Access Power,  Inc.
                                    and Ldt Net Com, Inc. (filed as Exhibit 10.8
                                    of   Access   Power,   Inc.'s   Registration
                                    Statement on Form SB-2 (File No.  333-65069)
                                    is hereby incorporated by reference)


         10.9   .................   Office  Lease   Agreement   between  Douglas
                                    Partnerships  II,  and  Access  Power,  Inc.
                                    dated  August 1, 1997 (filed as Exhibit 10.9
                                    of   Access   Power,   Inc.'s   Registration
                                    Statement on Form SB-2 (File No.  333-65069)
                                    is hereby incorporated by reference)

         10.10  .................   Retainer Agreement dated September 23, 1999,
                                    among Acces Power, Inc., Tatum CFO Partners,
                                    LLP,  and  Howard  Kaskel  (filed as Exhibit
                                    10.1  of  Access  Power,   Inc.'s  quarterly
                                    report on Form 10-QSB for the quarter  ended
                                    September 30, 1999,  is hereby  incorporated
                                    by reference)

         10.11  .................   Securities  Purchase  Agreement  dated as of
                                    September  30,  1999,  among  Access  Power,
                                    Inc., certain  stockholders of Access Power,
                                    Inc.  named therein,  and Bamboo  Investors,
                                    LLC(filed as Exhibit  10.2 of Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)



                                      II-3

<PAGE>

         10.12  .................   Warrant   to   purchase    6%    Convertible
                                    Debentures  and  common  stock  warrants  of
                                    Access Power, Inc. (filed as Exhibit 10.3 of
                                    Access  Power,  Inc.'s  quarterly  report on
                                    Form 10-QSB for the quarter ended  September
                                    30,   1999,   is  hereby   incorporated   by
                                    reference)

         10.13  .................   Registration  Rights Agreement,  dated as of
                                    September  30,  1999,  by and  among  Access
                                    Power,  Inc. and Bamboo Investors LLC (filed
                                    as  Exhibit  10.4 of  Access  Power,  Inc.'s
                                    quarterly  report  on  Form  10-QSB  for the
                                    quarter ended  September 30, 1999, is hereby
                                    incorporated by reference)

         10.14  .................   Share   Exchange   Agreement   dated  as  of
                                    September  30, 1999  between  Access  Power,
                                    Inc.  and  each  of  Glenn  Smith,   Maurice
                                    Matovich,   Howard  Kaskel,  and  Tod  Smith
                                    (filed  as  Exhibit  10.5 of  Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)


         10.15* .................   Web services agreement as of August 6, 1999,
                                    between     Access    Power,     Inc.    and
                                    Lycos-Bertelsmann  GmbH  (filed  as  Exhibit
                                    10.6  of  Access  Power,   Inc.'s  quarterly
                                    report  on Form 10-Q for the  quarter  ended
                                    September 30, 1999,  is hereby  incorporated
                                    by reference)


         10.16  .................   Consulting  Agreement dated as of October 4,
                                    1999   between   Access   Power,   Inc.  and
                                    Northstar   Advertising,   Inc.   (filed  as
                                    Exhibit   10.7  of  Access   Power,   Inc.'s
                                    quarterly   report  on  Form  10-Q  for  the
                                    quarter ended  September 30, 1999, is hereby
                                    incorporated by reference)

         23.1   .................   Consent  of L. Van  Stillman,  (included  in
                                    Exhibit 5.1).
         23.2   .................   Consent of Parks,  Tschopp,  Whitcomb & Orr,
                                    dated November 1, 1999.**



*        Certain  portions of this  exhibit  have been  omitted  pursuant to the
         grant of a request for confidential treatment.

**       Previously filed.
                                      II-4


<PAGE>

                                   SIGNATURES


       In accordance  with the  requirements  of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and  authorized  this Amendment to
Registration  Statement  to be signed on its behalf by the  undersigned,  in the
city of Ponte Vedra, State of Florida, on the 7th day of December, 1999.


                                                ACCESS POWER, INC.


                                                By: /s/ Glenn Smith
                                                     Glenn Smith
                                                     Chief Executive Officer



       Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  this
Amendment to Registration  Statement has been signed by the following persons on
the 7th day of December, 1999, in the capacities indicated.

          SIGNATURE                                         POSITION


 /s/ Glenn A. Smith                               Glenn A. Smith, President and
- ---------------------------                       Chief Executive Officer and
                                                  Director (Principal Executive
                                                  Officer)

            *                                     Howard Kaskel, Chief Financial
- ----------------------------                      Officer (Principal Financial
                                                  and Accounting Officer)

            *                                     Tod R. Smith, Director
- ----------------------------


/s/ Maurice J. Matovich                           Maurice J. Matovich, Director
- ----------------------------


* By Power of Attorney
/s/ Glenn A. Smith
Glenn A. Smith

                                      II-5
<PAGE>
                                 EXHIBIT INDEX


        EXHIBIT
           NO.                                   DESCRIPTION OF EXHIBIT

         3.1    .................   Amended  Articles of Incorporation of Access
                                    Power,  Inc. (filed as Exhibit 3.1 of Access
                                    Power,   Inc.'s  quarterly  report  on  Form
                                    10-QSB for the quarter  ended  September 30,
                                    1999, is hereby incorporated by reference)

         3.2    .................   Bylaws of the  Registrant  (filed as Exhibit
                                    3.2 of Access Power, Inc.'s annual report on
                                    Form 10-KSB for the year ended  December 31,
                                    1999, is hereby incorporated by reference)

         4.1    .................   Form  of  common  stock  Certificate  of the
                                    Registrant  (filed as Exhibit  4.1 of Access
                                    Power,  Inc.'s  annual report on Form 10-KSB
                                    for the year ended  December  31,  1999,  is
                                    hereby incorporated by reference)

         4.2    .................   6%  Convertible  Debenture due September 30,
                                    2001(filed  as Exhibit 4.2 of Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)

         4.3    .................   Warrant to purchase common stock,  par value
                                    $.001  per  share,  of  Access  Power,  Inc.
                                    (filed  as  Exhibit  4.3  of  Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)


         5.1    .................   Opinion of L. Van  Stillman  with respect to
                                    the   legality  of  the   securities   being
                                    registered


         10.1   .................   International   Master  Franchise  Agreement
                                    between Access Power,  Inc. and Access Power
                                    Canada,  Inc.  (filed  as  Exhibit  10.1  of
                                    Access Power, Inc.'s Registration  Statement
                                    on Form SB-2 (File No.  333-65069) is hereby
                                    incorporated by reference)

         10.2   .................   Access Power,  Inc. Stock Option Plan (filed
                                    as  Exhibit  10.2 of  Access  Power,  Inc.'s
                                    Registration  Statement  on Form SB-2  (File
                                    No.  333-65069)  is hereby  incorporated  by
                                    reference)

         10.3   .................   Amendment  No. 1 to Stock Option Plan (filed
                                    as  Exhibit  10.3 of  Access  Power,  Inc.'s
                                    Registration  Statement  on Form SB-2  (File
                                    No.  333-65069)  is hereby  incorporated  by
                                    reference)

<PAGE>

         10.4   ................    Purchase and Sale  Agreement  between Access
                                    Power,  Inc. and Netspeak  Corporation dated
                                    as of June 17, 1998  (filed as Exhibit  10.4
                                    of   Access   Power,   Inc.'s   Registration
                                    Statement on Form SB-2 (File No.  333-65069)
                                    is hereby incorporated by reference)

         10.5   .................   Agreement  with Howard  Kaskel dated July 1,
                                    1998 (filed as Exhibit 10.5 of Access Power,
                                    Inc.'s  Registration  Statement on Form SB-2
                                    (File No. 333-65069) is hereby  incorporated
                                    by reference)

         10.6   .................   Agreement  to  terminate   Master  Franchise
                                    Agreement  between  Access  Power,  Inc. and
                                    Access Power Canada, Inc. dated December 11,
                                    1998 (filed as Exhibit 10.6 of Access Power,
                                    Inc.'s  Registration  Statement on Form SB-2
                                    (File No. 333-65069) is hereby  incorporated
                                    by reference)


         10.7*  .................   Internet  Telephony Services Agreement dated
                                    December 14,  1998,  between  Access  Power,
                                    Inc. and Access  Universal,  Inc.  (filed as
                                    Exhibit   10.7  of  Access   Power,   Inc.'s
                                    Registration  Statement  on Form SB-2  (File
                                    No.  333-65069)  is hereby  incorporated  by
                                    reference)

         10.8*  .................   Internet  Telephony Services Agreement dated
                                    October 2, 1998 between  Access Power,  Inc.
                                    and Ldt Net Com, Inc. (filed as Exhibit 10.8
                                    of   Access   Power,   Inc.'s   Registration
                                    Statement on Form SB-2 (File No.  333-65069)
                                    is hereby incorporated by reference)


         10.9   .................   Office  Lease   Agreement   between  Douglas
                                    Partnerships  II,  and  Access  Power,  Inc.
                                    dated  August 1, 1997 (filed as Exhibit 10.9
                                    of   Access   Power,   Inc.'s   Registration
                                    Statement on Form SB-2 (File No.  333-65069)
                                    is hereby incorporated by reference)

         10.10  .................   Retainer Agreement dated September 23, 1999,
                                    among Acces Power, Inc., Tatum CFO Partners,
                                    LLP,  and  Howard  Kaskel  (filed as Exhibit
                                    10.1  of  Access  Power,   Inc.'s  quarterly
                                    report on Form 10-QSB for the quarter  ended
                                    September 30, 1999,  is hereby  incorporated
                                    by reference)

         10.11  .................   Securities  Purchase  Agreement  dated as of
                                    September  30,  1999,  among  Access  Power,
                                    Inc., certain  stockholders of Access Power,
                                    Inc.  named therein,  and Bamboo  Investors,
                                    LLC(filed as Exhibit  10.2 of Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)

<PAGE>

         10.12  .................   Warrant   to   purchase    6%    Convertible
                                    Debentures  and  common  stock  warrants  of
                                    Access Power, Inc. (filed as Exhibit 10.3 of
                                    Access  Power,  Inc.'s  quarterly  report on
                                    Form 10-QSB for the quarter ended  September
                                    30,   1999,   is  hereby   incorporated   by
                                    reference)

         10.13  .................   Registration  Rights Agreement,  dated as of
                                    September  30,  1999,  by and  among  Access
                                    Power,  Inc. and Bamboo Investors LLC (filed
                                    as  Exhibit  10.4 of  Access  Power,  Inc.'s
                                    quarterly  report  on  Form  10-QSB  for the
                                    quarter ended  September 30, 1999, is hereby
                                    incorporated by reference)

         10.14  .................   Share   Exchange   Agreement   dated  as  of
                                    September  30, 1999  between  Access  Power,
                                    Inc.  and  each  of  Glenn  Smith,   Maurice
                                    Matovich,   Howard  Kaskel,  and  Tod  Smith
                                    (filed  as  Exhibit  10.5 of  Access  Power,
                                    Inc.'s  quarterly  report on Form 10-QSB for
                                    the quarter  ended  September  30, 1999,  is
                                    hereby incorporated by reference)


         10.15* .................   Web services agreement as of August 6, 1999,
                                    between     Access    Power,     Inc.    and
                                    Lycos-Bertelsmann  GmbH  (filed  as  Exhibit
                                    10.6  of  Access  Power,   Inc.'s  quarterly
                                    report  on Form 10-Q for the  quarter  ended
                                    September 30, 1999,  is hereby  incorporated
                                    by reference)


         10.16  .................   Consulting  Agreement dated as of October 4,
                                    1999   between   Access   Power,   Inc.  and
                                    Northstar   Advertising,   Inc.   (filed  as
                                    Exhibit   10.7  of  Access   Power,   Inc.'s
                                    quarterly   report  on  Form  10-Q  for  the
                                    quarter ended  September 30, 1999, is hereby
                                    incorporated by reference)


         23.1   .................   Consent  of L. Van  Stillman,  (included  in
                                    Exhibit 5.1).

         23.2   .................   Consent of Parks,  Tschopp,  Whitcomb & Orr,
                                    dated November 1, 1999**



*        Certain  portions of this  exhibit  have been  omitted  pursuant to the
         grant of a request for confidential treatment.


**       Previously filed.







L. VAN STILLMAN, P.A.
                                          1177 GEORGE BUSH BOULEVARD, SUITE 308
    ATTORNEY-AT-LAW                            Delray Beach, Florida 33483
                                               TELEPHONE (561) 330-9903
L. VAN STILLMAN                               FACSIMILE (561) 330-9116
ADMITTED IN FLORIDA AND PENNSYLVANIA          E-MAIL [email protected]



                                December 7, 1999




Access Power, Inc.
10033 Sawgrass Drive West
Suite 100
Ponte Vedra Beach, FL 32082

RE:      ACCESS POWER, INC.
         REGISTRATION STATEMENT SB-2 (FILE NO. 333-90093)

Gentlemen:

         At your  request,  I have examined the  Registration  Statement on Form
SB-2 (the "Registration Statement") filed by Access Power, Inc. (the "Company"),
a Florida corporation,  with the Securities and Exchange Commission with respect
to the registration under the Securities Act of 1933, as amended,  of 18,014,855
shares of Common Stock,  par value $0.001 per share, of the Company (the "Common
Stock") and 400,000  Warrants to purchase common stock (the  "Warrants"),  to be
sold by certain  selling  shareholders  of the  Company,  as  identified  in the
Registration Statement.

         As your corporate  counsel,  and in connection  with the preparation of
this  opinion,  I have  examined  the  originals  or copies  of such  documents,
corporate records, certificates of public officials and officers of the Company,
and other  instruments  related to the  authorization and issuance of the Common
Stock, as I deemed relevant or necessary for the opinion expressed herein. Based
upon the foregoing,  it is my opinion that the shares of Common Stock to be sold
by the selling  shareholders will, when sold, be legally issued, fully paid, and
nonassessable  and that the Company has the power,  and has properly  issued the
400,000 Warrants.

         I  hereby  consent  to the use of this  opinion  as an  exhibit  to the
Registration  Statement and further  consent to the use of my name in the "Legal
Matters"  section  of  the  Registration  Statement,  including  the  Prospectus
constituting a part thereof, and any amendments thereto.

                                            Very truly yours,
                                            LAW OFFICE OF L. VAN STILLMAN, P.A.



                                             /s/ L. Van Stillman
                                            L. Van Stillman, Esq.

LVS:kni


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission