WAL MART STORES INC
10-Q, 1996-12-12
VARIETY STORES
Previous: UNION ELECTRIC CO, 424B5, 1996-12-12
Next: WASHINGTON NATURAL GAS CO, 8-K, 1996-12-12



                        Page 10 of 10(Form 10-Q)
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                                    
                                FORM 10-Q
(Mark One)
[X]  Quarterly  Report Pursuant to Section 13 or 15(d) of the  Securities
Exchange Act of 1934 for the quarterly period ended October 31, 1996.
                                   or
[  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from ______to______.

Commission file number 1-6991

                            WAL-MART STORES, INC.
         (Exact name of registrant as specified in its charter)
                                    
              Delaware                    ___________71-0415188__________
   (State or other jurisdiction of               (I.R.S. Employer
    incorporation or organization)              Identification No.)

     702 S.W. Eighth Street
      Bentonville, Arkansas               ____________72716______________
(Address of principal executive offices)

                             (501) 273-4000
          (Registrant's telephone number, including area code)
                                    
                              Not applicable
          (Former name, former address and former fiscal year,
                      if changed since last report)
                                    
Indicate  by check mark whether the registrant (1) has filed all  reports
required  to  be filed by Section 13 or 15(d) of the Securities  Exchange
Act  of 1934 during the preceding 12 months (or such shorter periods that
the  registrant  was required to file such reports),  and  (2)  has  been
subject to such filing requirements for the past 90 days.
                           Yes __X__  No _____
                                    
            Applicable Only to Issuers Involved in Bankruptcy
               Proceedings During the Preceding Five Years
                                    
Indicate by check mark whether the registrant has filed all documents and
reports  required  to  be  filed by Sections 12,  13,  or  15(d)  of  the
Securities  Exchange  Act  of  1934 subsequent  to  the  distribution  of
securities under a plan confirmed by the court.
                           Yes _____  No _____
                                    
                  Applicable Only to Corporate Issuers
                                    
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practical date.

Common  Stock, $.10 Par Value -- 2,293,855,353 shares as of  October  31,
1996.

                     PART I.  FINANCIAL INFORMATION
                                    
Item 1.  Financial Statements
<TABLE>
                 WAL-MART STORES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                          (Amounts in millions)
<CAPTION>
                                    
                                             October 31,    January 31,
                                               1996            1996
ASSETS                                       (Unaudited)      (*Note)
<S>                                          <C>              <C>
Cash and cash equivalents                      $    76        $    83
Receivables                                      1,171            853
Inventories                                     19,044         15,989
Other current assets                               733            406
   Total current assets                         21,024         17,331

Property, plant and equipment                   22,744         20,850
Less accumulated depreciation                    4,598          3,752
   Net property, plant and equipment            18,146         17,098

Property under capital leases                    2,663          2,476
Less accumulated amortization                      760            680
   Net property under capital leases             1,903          1,796

Other assets and deferred charges                1,134          1,316

   Total assets                                $42,207        $37,541

LIABILITIES AND SHAREHOLDERS' EQUITY

Commercial paper                               $ 1,112        $ 2,458
Accounts payable                                 9,367          6,442
Other current liabilities                        3,698          2,554
   Total current liabilities                    14,177         11,454

Long-term debt                                   7,884          8,508
Long-term obligations under capital leases       2,223          2,092
Deferred income taxes and other                  1,542            731

Common stock and capital in excess of par value    775            774
Retained earnings                               15,992         14,394
Foreign currency translation adjustment       (    386)      (    412)
   Total shareholders' equity                   16,381         14,756

   Total liabilities and shareholders'
     equity                                    $42,207        $37,541
</TABLE>
[FN]
<F1>
See accompanying notes to condensed consolidated financial statements.

<F2>
*Note:  The balance sheet at January 31, 1996, has been taken from the
        audited financial statements at that date and condensed.

<TABLE>
                 WAL-MART STORES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)
               (Amounts in millions except per share data)
<CAPTION>
                                    
                            Three Months Ended       Nine Months Ended
                                October 31,             October 31,

                              1996        1995        1996       1995
<S>                         <C>         <C>         <C>        <C>
Net sales                   $25,644     $22,913     $74,003    $66,077
Other income - net              433         268         920        763
                             26,077      23,181      74,923     66,840
Costs and expenses:
   Cost of sales             20,450      18,176      58,891     52,467
   Operating, selling
     and general and
     administrative
     expenses                 4,329       3,801      12,269     10,871
   Interest costs:
     Debt                       158         182         490        502
     Capital leases              54          49         160        141
                             24,991      22,208      71,810     63,981

Income before income taxes    1,086         973       3,113      2,859
Provision for income taxes      402         361       1,152      1,061

Net income                  $   684     $   612     $ 1,961    $ 1,798

Net income per share        $   .30     $   .27     $   .86    $   .78

Dividends per share         $   .0525   $   .05     $   .1575  $   .15

Beginning of the year
  shareholders' equity      $14,756     $12,726     $14,756    $12,726

Return for the period
  on beginning of the
  year shareholders'
  equity                       4.64%       4.81%      13.29%     14.13%

Average number of
  common shares
  outstanding                 2,294       2,296       2,293      2,296
</TABLE>
[FN]
<F1>
See accompanying notes to condensed consolidated financial statements.

<TABLE>
                 WAL-MART STORES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                          (Amounts in millions)
                                    
<CAPTION>
                                    
                                           Nine Months Ended October 31,
                                                 1996          1995
<S>                                            <C>            <C>
Cash flows from operating activities:
   Net income                                  $  1,961       $ 1,798

Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization                1,061           938
     Increase in inventories                   (  3,036)     (  4,141)
     Increase in accounts payable                 3,014         2,496
     Noncash items and other                   (     37)     (    547)
Net cash provided by operating activities         2,963           544

Cash flows from investing activities:
   Net capital additions                       (  2,217)     (  2,832)
   Proceeds from sale of photo finishing plants     464            -
   Other investing activities                       271           154
Net cash used in investing activities          (  1,482)     (  2,678)

Cash flows from financing activities:
   (Decrease)increase in commercial paper      (  1,346)        1,886
   Proceeds from issuance of long-term debt          -            822
   Net proceeds from formation of real estate
      investment trust (REIT)                       632            -
   Payment of long-term debt                   (    371)     (    131)
   Dividends paid                              (    361)     (    344)
   Other financing activities                  (     42)     (    131)
Net cash (used in) provided by financing
   activities                                  (  1,488)        2,102

Net decrease in cash and cash equivalents      (      7)     (     32)
Cash and cash equivalents at beginning
   of year                                           83            45
Cash and cash equivalents at end of
   period                                      $     76       $    13



Supplemental Disclosure of Cash Flow Information:

Income tax paid                                $  1,278       $ 1,285
Interest paid                                       669           644
Capital lease obligations incurred                  213           137
</TABLE>
[FN]
<F1>
See accompanying notes to condensed consolidated financial statements.


                 WAL-MART STORES, INC. AND SUBSIDIARIES
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    
                                    
NOTE A.  BASIS OF PRESENTATION
The  condensed consolidated balance sheet as of October 31, 1996, and the
related  condensed consolidated statements of income and cash  flows  for
the  periods  ended  October 31, 1996 and 1995  are  unaudited.   In  the
opinion  of management, all adjustments necessary for a fair presentation
of  such  financial  statements  have been  included.   Such  adjustments
consisted  only  of  normal recurring items.   Interim  results  are  not
necessarily indicative of results for a full year.

The  financial statements and notes are presented in accordance with  the
rules  and regulations of the Securities and Exchange Commission  and  do
not  contain certain information included in the Company's annual report.
Therefore, the interim statements should be read with the annual report.

NOTE B.  INVENTORIES
Inventories  are valued at the lower of cost or market value,  using  the
last-in,  first-out  (LIFO)  method for  substantially  all  inventories.
Quarterly  inventory  determinations under LIFO are  partially  based  on
assumptions  as to inventory levels at the end of the fiscal year,  sales
and  the  rate  of  inflation for the year.  If the  first-in,  first-out
(FIFO) method of accounting had been used by the Company, inventories  at
October  31, 1996, would have been $321 million higher than reported,  an
increase in the LIFO reserve of $10 million from January 31, 1996. If the
FIFO  method  had been used at October 31, 1995, inventories  would  have
been  $364 million higher than reported, an increase in the LIFO  reserve
of $13 million from January 31, 1995.



  Item 2.  Management's Discussion and Analysis of Financial Condition
                        and Results of Operations
                                    
Results of Operations

Increased  sales for the nine month period ending October 31, 1996,  were
attributable  to  an increase in comparable sales in the Wal-Mart  stores
and Supercenters of  5%, an increase in Sam's Clubs' comparable sales  of
2%,  and  to the Company's expansion activities.  Domestic expansion  for
the  nine  month  period   included 40 new  Wal-Mart  stores,   nine  new
Supercenters,  eight new Sam's Clubs (four were closed), along  with  the
conversion  of 87 Wal-Mart stores to Supercenters, and the relocation  or
expansion  of  13 Wal-Mart stores.  International expansion included  the
addition  of  one   Supercenter  in Argentina, four  Wal-Mart  stores  in
Canada,  two  units  in China and 13 Mexican units.  International  sales
accounted for 5% of total sales in fiscal 1997 compared with 4% in fiscal
1996.  Sam's Clubs sales as a percentage of total sales fell from 21%  in
fiscal 1996 to 19% in fiscal 1997.

At  October  31,  1996,  the  Company  had  1,948  Wal-Mart  stores,  335
Supercenters, and 437 Sam's Clubs in the United States , along with  four
units  in Argentina, five units in Brazil, 135 Wal-Mart stores in Canada,
two  units  in  China, 139 units in Mexico and 11 units in  Puerto  Rico.
This  compares with 1,965 Wal-Mart stores, 234 Supercenters and 432 Sam's
Clubs  in the United States, along with one unit in Argentina, two  units
in  Brazil,  129 Wal-Mart stores in Canada, 120 units in Mexico,  and  11
units in Puerto Rico at the same time last year.

The  Company's  gross profit as a percentage of sales was 20.25%  in  the
third  quarter of fiscal 1997, down from 20.67% in the third  quarter  of
fiscal  1996,  and down from 20.60% for the first nine months  in  fiscal
1996  to 20.42% in fiscal 1997.  During the quarter, the Company  made  a
strategic  decision  to  reduce the merchandise  assortment  in  selected
categories  that resulted in one-time markdowns.  Before these markdowns,
the  gross  profit percentage was relatively flat with the  prior  year's
periods.

Operating, selling, general, and administrative expenses increased  as  a
percentage  of sales from 16.59% during the third quarter of fiscal  1996
to  16.88%   during the third quarter of fiscal 1997, and increased  from
16.45%  for the nine month period ended October 31, 1995,  to 16.58%  for
the  nine month period ended October 31, 1996.  The increase is primarily
due to insurance reserve adjustments in the prior year's periods.

Other  income  increased as a percentage of sales from 1.17%  during  the
third  quarter of fiscal 1996 to 1.69% during the third quarter of fiscal
1997, and increased from 1.15% during the nine month period ended October
31, 1995, to 1.24% for the nine month period ended October 31, 1996. This
increase is attributable principally to a gain recognized on the sale  of
the photo finishing plants and accompanying distribution network.

In  the  first  quarter of fiscal 1997, the Company adopted Statement  of
Financial  Accounting  Standard  (SFAS)  No.  121  "Accounting  for   the
Impairment of Long-Lived Assets and for Long-Lived Assets to be  Disposed
Of."   The  statement requires entities to review long-lived  assets  and
certain  intangible assets in certain circumstances, and if the value  of
the  assets is impaired, an impairment loss shall be recognized.  Due  to
the  Company's  previous accounting policies, this pronouncement  had  no
effect on the Company's financial position or results of operations.

The  Company  also  adopted  SFAS  No. 123  "Accounting  for  Stock-Based
Compensation" in the first quarter of fiscal 1997.  The statement relates
to  the measurement of compensation of stock options issued to employees.
The statement gives entities a choice of recognizing related compensation
expense  by  adopting a new fair value method determination or continuing
to  measure  compensation  using  the former  standard.   If  the  former
standard  for  measurement is elected, SFAS No. 123 requires supplemental
disclosure  to  show  the effects of using the new measurement  criteria.
The  Company elected to continue to use the measurement prescribed by the
former standard, and accordingly, the pronouncement had no effect on  the
Company's financial position or results of operations.  The Company  will
present the supplemental disclosure in the fiscal 1997 annual report.

Interest  expense decreased  $19 million in the third quarter  of  fiscal
1997 and increased $7 million in the nine month period ended October  31,
1996,  when  compared  with  the  same periods  in  fiscal  1996.   As  a
percentage  of sales, interest expense is down for both the  quarter  and
nine  month period ended October 31, 1996.  Interest expense is  trending
downward primarily due to lower short term borrowings.

Liquidity and Capital Resources

Cash  flows  provided by operating activities were $2,963 million  during
the  first nine months of fiscal 1997 compared with $544 million  in  the
first  nine months of fiscal 1996.  The increase is primarily  due  to  a
greater  emphasis on inventory management that resulted in lowering  unit
inventory  levels  and  improving  payables  to  inventory  ratios.   The
increased  operating cash flow provided an excess of $385  million  after
investing $2,217 million in capital assets and paying dividends  of  $361
million.

During  the third quarter, the Company received proceeds of $464  million
from  the  sale  of  its  six  photo finishing  plants  and  accompanying
distribution  network.   The Company also entered  into  long-term  photo
finishing   services  and  supply  agreements  with  the  purchaser.    A
significant  portion of the proceeds were allocated to long-term  service
and supply agreements and will be recognized in income in future periods.

Also,  during the quarter, the Company acquired certain stock of  a  real
estate  investment  trust (REIT) and third party investors  acquired  the
balance  of the REIT's stock.  Net proceeds received by the Company  from
this transaction were $632 million.

Cash  flow  provided by operations and the Company's  ability  to  obtain
short  term financing should be adequate to fund the Company's  expansion
program and to provide for other cash needs.  Also, the Company may issue
debt   securities  aggregating  $751  million  under  shelf  registration
statements previously filed with the Securities and Exchange Commission.

At  October  31,  1996, the Company had total assets of  $42,207  million
compared  with $37,541 million at January 31, 1996.  Working  capital  at
October  31,  1996, was $6,847 million up $970 million from  January  31,
1996.  The ratio of current assets to current liabilities was 1.5 to  1.0
at October 31, 1996, and  January 31, 1996, and was 1.4 to 1.0 at October
31, 1995.

                       PART II.  OTHER INFORMATION
                                    
                                    
                                    
Item 5. Other Information

The Private Securities Litigation Reform Act of 1995 ("the Act") provides
a  safe harbor for forward-looking statements made by or on behalf of the
Company. All statements, other than statements of historical facts, which
address  activities, events or developments that the Company  expects  or
anticipates  will or may occur in the future, including  such  things  as
future  capital  expenditures (including the amount and nature  thereof),
expansion and other development trends of industry segments in which  the
Company  is  active,  business  strategy, expansion  and  growth  of  the
Company's  business  and operations and other such matters  are  forward-
looking statements. To take advantage of the safe harbor provided by  the
Act,  Wal-Mart  is  identifying certain factors that could  cause  actual
results  to differ materially from those expressed in any forward-looking
statements, whether oral or written, made by or on behalf of the Company.
Many  of  these  factors have previously been identified  in  filings  or
statements made by or on behalf of the Company.

All  phases of The Company's operations are subject to influences outside
its control. Any one, or a combination, of these factors could materially
affect  the  results of the Company's operations. These factors  include:
competitive pressures, inflation, consumer debt levels, currency exchange
fluctuations,  trade restrictions, changes in tariff and  freight  rates,
political  instability,  interest rate  fluctuations  and  other  capital
market conditions. Forward-looking statements made by or on behalf of the
Company  are based on a knowledge of its business and the environment  in
which  it  operates,  but  because of the factors  listed  above,  actual
results   may  differ  from  those  in  the  forward-looking  statements.
Consequently, all of the forward-looking statements made are qualified by
these cautionary statements and there can be no assurance that the actual
results  or developments anticipated by the Company will be realized  or,
even  if  substantially  realized,  that  they  will  have  the  expected
consequences to or effects on the Company or its business or operations.

Item 6.  Exhibits and Reports on Form 8-K

     (a)  The following document is filed as an exhibit to this Form
          10-Q:

          Exhibit 27 - Financial Data Schedule

     (b)  There were no reports on Form 8-K filed for the quarter ended
October 31, 1996.




                               SIGNATURES
                                    
                                    
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        WAL-MART STORES, INC.




Date:  December 10, 1996                /s/David D. Glass______________
                                           David D. Glass
                                           President and
                                           Chief Executive Officer



Date:  December 10, 1996                /s/John B. Menzer______________
                                           John B. Menzer
                                           Executive Vice President
                                           and Chief Financial Officer






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-END>                               OCT-31-1996
<CASH>                                              76
<SECURITIES>                                         0
<RECEIVABLES>                                    1,171
<ALLOWANCES>                                         0
<INVENTORY>                                     19,044
<CURRENT-ASSETS>                                21,024
<PP&E>                                          22,744
<DEPRECIATION>                                   4,598
<TOTAL-ASSETS>                                  42,207
<CURRENT-LIABILITIES>                           14,177
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           230
<OTHER-SE>                                      16,151
<TOTAL-LIABILITY-AND-EQUITY>                    42,207
<SALES>                                         74,003
<TOTAL-REVENUES>                                74,923
<CGS>                                           58,891
<TOTAL-COSTS>                                   71,810
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 650
<INCOME-PRETAX>                                  3,113
<INCOME-TAX>                                     1,152
<INCOME-CONTINUING>                              1,961
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,961
<EPS-PRIMARY>                                      .86
<EPS-DILUTED>                                      .86
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission