WAL MART STORES INC
10-Q, 1997-06-10
VARIETY STORES
Previous: VARLEN CORP, 4, 1997-06-10
Next: WESTERN INVESTMENT REAL ESTATE TRUST, SC 13G/A, 1997-06-10




                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                                    
                                FORM 10-Q
(Mark One)
[X]  Quarterly  Report Pursuant to Section 13 or 15(d) of the  Securities
Exchange Act of 1934 for the quarterly period ended April 30, 1997.
                                   or
[  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from ______to______.

Commission file number 1-6991

                            WAL-MART STORES, INC.
         (Exact name of registrant as specified in its charter)
                                    
              Delaware                    ___________71-0415188__________
   (State or other jurisdiction of               (I.R.S. Employer
    incorporation or organization)              Identification No.)

     702 S.W. Eighth Street
      Bentonville, Arkansas               ____________72716______________
(Address of principal executive offices)

                             (501) 273-4000
          (Registrant's telephone number, including area code)
                                    
                              Not applicable
          (Former name, former address and former fiscal year,
                      if changed since last report)
                                    
Indicate  by check mark whether the registrant (1) has filed all  reports
required  to  be filed by Section 13 or 15(d) of the Securities  Exchange
Act  of 1934 during the preceding 12 months (or such shorter periods that
the  registrant  was required to file such reports),  and  (2)  has  been
subject to such filing requirements for the past 90 days.
                           Yes __X__  No _____
                                    
            Applicable Only to Issuers Involved in Bankruptcy
               Proceedings During the Preceding Five Years
                                    
Indicate by check mark whether the registrant has filed all documents and
reports  required  to  be  filed by Sections 12,  13,  or  15(d)  of  the
Securities  Exchange  Act  of  1934 subsequent  to  the  distribution  of
securities under a plan confirmed by the court.
                           Yes _____  No _____
                                    
                  Applicable Only to Corporate Issuers
                                    
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practical date.

Common  Stock,  $.10 Par Value -- 2,264,666,319 shares as  of  April  30,
1997.
                     PART I.  FINANCIAL INFORMATION
                                    
Item 1.  Financial Statements
<TABLE>
                 WAL-MART STORES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                          (Amounts in millions)
<CAPTION>
                                    
                                              April 30,     January 31,
                                                1997            1997
ASSETS                                       (Unaudited)      (*Note)
<S>                                            <C>            <C>
Cash and cash equivalents                      $   726        $   883
Receivables                                        854            845
Inventories                                     15,919         15,897
Other current assets                               334            368
   Total current assets                         17,833         17,993

Property, plant and equipment                   23,667         23,182
Less accumulated depreciation                    5,172          4,849
   Net property, plant and equipment            18,495         18,333

Property under capital leases                    2,803          2,782
Less accumulated amortization                      819            791
   Net property under capital leases             1,984          1,991

Other assets and deferred charges                1,465          1,287

   Total assets                                $39,777        $39,604

LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable                               $ 7,747        $ 7,628
Other current liabilities                        4,251          3,329
   Total current liabilities                    11,998         10,957

Long-term debt                                   6,957          7,709
Long-term obligations under capital leases       2,307          2,307
Deferred income taxes and other                    473            463
Minority Interest                                1,060          1,025

Common stock and capital in excess of par value    762            775
Retained earnings                               16,653         16,768
Foreign currency translation adjustment       (    433)      (    400)
   Total shareholders' equity                   16,982         17,143

   Total liabilities and shareholders'
     equity                                    $39,777        $39,604
</TABLE>
[FN]
<F1>
See accompanying notes to condensed consolidated financial statements.
<F2>
*Note:  The balance sheet at January 31, 1997, has been derived from the
        audited financial statements at that date, and condensed.

<TABLE>
                 WAL-MART STORES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)
               (Amounts in millions except per share data)
<CAPTION>                                    
                                            Three Months Ended April 30,

                                                1997           1996
<S>                                            <C>            <C>
Net sales                                      $25,409        $22,772

Other income - net                                 275            235
                                                25,684         23,007
Costs and expenses:
   Cost of sales                                20,127         18,032
   Operating, selling and general
     and administrative expenses                 4,333          3,848
   Interest costs:
     Debt                                          134            169
     Capital leases                                 55             51
                                                24,649         22,100

Income before income taxes                       1,035            907
Provision for income taxes                         383            336

Net income                                     $   652        $   571

Net income per share                           $   .29        $   .25

Dividends per share                            $ .0675        $ .0525

Average shareholders' equity                   $17,063        $14,986

Return for the period on average
   shareholders' equity                           3.82%          3.81%

Average number of common shares outstanding      2,276          2,293

</TABLE>
[FN]
See accompanying notes to condensed consolidated financial statements.

<TABLE>
                 WAL-MART STORES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                          (Amounts in millions)
<CAPTION>
                           
                                             Three Months Ended April 30,
                                                  1997          1996
<S>                                            <C>            <C>
Cash flows from operating activities:
   Net income                                  $     652      $    571

Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization                   366           348
     Increase in inventories                   (      44)    (     217)
Increase in accounts payable                          92           948
     Noncash items and other                         217     (      10)
Net cash provided by operating activities          1,283         1,640

Cash flows from investing activities:
   Net capital additions                       (     512)    (     733)
   Other investing activities                  (     169)           63
Net cash used in investing activities          (     681)    (     670)

Cash flows from financing activities:
   Decrease in commercial paper                      -       (     884)
   Dividends paid                              (     150)    (     120)
   Purchase of Company Stock                   (     638)    (       2)
   Other financing activities                         29     (      15)
Net cash used in financing
   activities                                  (     759)    (   1,021)

Net decrease in cash and
   cash equivalents                            (     157)    (      51)
Cash and cash equivalents at beginning
   of year                                           883            83
Cash and cash equivalents at end of
   first quarter                                $    726      $     32



Supplemental Disclosure of Cash Flow Information:

Income tax paid                                 $    260      $    105
Interest paid                                        200           225
Capital lease obligations incurred                    32            35


</TABLE>
[FN]
See accompanying notes to condensed consolidated financial statements.

                 WAL-MART STORES, INC. AND SUBSIDIARIES
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    
                                    
     NOTE A.  BASIS OF PRESENTATION
      The condensed consolidated balance sheet as of April 30, 1997,  and
the  related condensed consolidated statements of income and  cash  flows
for the three month periods ended April 30, 1997 and 1996, are unaudited.
In  the  opinion  of  management, all adjustments necessary  for  a  fair
presentation  of  such  financial statements have  been  included.   Such
adjustments  consisted only of normal recurring items.   Interim  results
are  not  necessarily  indicative of results for a  full  year.   Certain
reclassifications have been made to the prior year's income statement  to
conform to current presentation.

      The financial statements and notes are presented in accordance with
the  rules and regulations of the Securities and Exchange Commission  and
do  not  contain  certain information included in  the  Company's  annual
report.  Therefore, the interim statements should be read with the annual
report.

     NOTE B.  INVENTORIES
      Inventories are valued at the lower of cost or market value,  using
the  last-in,  first-out (LIFO) method for substantially all inventories.
Quarterly  inventory  determinations under LIFO are  partially  based  on
assumptions  as to inventory levels at the end of the fiscal year,  sales
and  the  rate  of  inflation for the year.  If the  first-in,  first-out
(FIFO) method of accounting had been used by the Company, inventories  at
April  30,  1997  would have been $304 million higher than  reported,  an
increase in the LIFO reserve of $8 million from January 31, 1997.  If the
FIFO  method had been used at April 30, 1996, inventories would have been
$316 million higher than reported, an increase in the LIFO reserve of  $5
million from January 31, 1996.

     NOTE C.  SUBSEQUENT EVENT
       In  June  1997,  the  Company  announced  an  agreement  that,  if
consummated  will  result  in  a  merger of  the  Mexican  joint  venture
companies  of  Wal-Mart Stores, Inc. and Cifra, S.A. de C.V.(Cifra)  with
and  into Cifra.  Prior to the merger, Cifra will pay a dividend  to  its
existing  shareholders  in  the  amount  of  $300  million.   Under   the
agreement,  the  Company will receive approximately 38%  to  40%  of  the
outstanding  voting  shares  of Cifra for  the  Company's  joint  venture
interest.   The  Company will make a public tender offer of approximately
$1.2  billion to acquire an additional 12% to 13% of Cifra's  outstanding
voting shares.  After the merger and tender offer, the Company expects to
own a majority of the voting stock of Cifra. Consummation of the proposed
transactions are conditioned upon the approval of the proposed merger  by
Cifra's shareholders, receipt of applicable regulatory approvals and  the
successful completion of the public tender offer.  If consummated, it  is
expected  that  Cifra's  financial results will be  consolidated  in  the
Company's consolidated financial statements.  The transaction should  not
have a material impact on the fiscal 1998 consolidated operating results.
                                    
                                    
                                    
  Item 2.  Management's Discussion and Analysis of Financial Condition
                        and Results of Operations
                                    
Results of Operations

      The quarter ended April 30, 1997, consisted of 89 days compared  to
90 days in the quarter ended April 30, 1996. In spite of one fewer day in
the  quarter, sales increased 12% due to an increase in comparable  store
sales  of  6%,  International sales increases of 32%, and  the  Company's
expansion activities. Domestic expansion activity in the first quarter of
fiscal  1998  included two new Wal-Mart stores, one new Supercenter,  two
new   Sam's   Clubs,  and  the  conversion  of  17  Wal-Mart  stores   to
Supercenters.   International expansion included the  addition  of  three
units  in  Mexico.  International sales accounted for 5% of  total  sales
this  quarter compared to 4% in last year's first quarter.   Sam's  Clubs
sales as a percentage of total sales fell from 20% in last year's quarter
to 18% this quarter.

      At  April  30,  1997,  the Company had 1,945 Wal-Mart  stores,  362
Supercenters,  and  438 Sam's Clubs in the United States,  along  with  6
Argentina  units,  5  Brazilian units, 136 Canadian  Wal-Mart  stores,  2
stores  in  China, 2 Indonesian Supercenters (operated under a  franchise
agreement),  153  units in Mexico, and 11 units  in  Puerto  Rico.   This
compares  with  1,977 Wal-Mart stores, 267 Supercenters,  and  432  Sam's
Clubs  in  the United States, along with three units in  Argentina,  five
units  in Brazil, 134 Canadian Wal-Mart stores, 130 units in Mexico,  and
11 units in Puerto Rico at the same time last year.

      The  Company's  gross  profit as a percentage  of  sales  decreased
slightly from 20.82% in the first quarter of fiscal 1997 to 20.79% during
the  first  quarter  of fiscal 1998.  The net change is  comprised  of  a
higher  mix of food sales which have lower markon percents. This decrease
in  gross  profit  is  offset  because  Sam's  Clubs  comprised  a  lower
percentage  of consolidated sales in fiscal 1998 at a lower  contribution
to gross margin than the stores.

      Operating, selling, general, and administrative expenses  increased
as  a  percentage of sales from 16.90% during the first quarter of fiscal
1997 to 17.05% for the first quarter of fiscal 1997.  The increase in the
expenses  as  a percentage of sales is due to higher payroll and  benefit
cost  resulting  from  investments in front end service  and  in  setting
seasonal  modulars during the first quarter. Additionally, because  Sam's
Clubs  expenses  as  a  percentage of sales are lower  than  the  overall
expense  rate the decrease in Sam's Clubs sales discussed above increases
the expense rate.

      Interest  expense  decreased $31 million in the  first  quarter  of
fiscal 1998 compared to the same period in fiscal 1997.  The decrease  is
primarily due to the elimination of commercial paper enabled by  enhanced
cash flows, reduced capital spending and lower inventory levels.

      In  February 1997, the Financial Accounting Standards Board  issued
Statement No. 128, Earnings per Share, which is required to be adopted on
January  31, 1998.  At that time, the Company will be required to  change
the  method  currently used to compute earnings per share and to  restate
all  prior  periods.  Under the new requirements for calculating  primary
earnings  per  share,  the  dilutive effect  of  stock  options  will  be
excluded.   The impact will not result in a change to earnings per  share
for  the  first  quarter  ended April 30, 1997 and  April  30,  1996,  as
presented.


Liquidity and Capital Resources

      Cash flows provided by operating activities were $1,283 million  in
the  first quarter of fiscal 1998 compared to $1,640 million in the first
quarter  of  fiscal 1997.  The Company continues to generate  substantial
operating cash flow through greater emphasis on inventory management. The
substantial operating cash flow and cash balance at the beginning of  the
year  enabled the Company to purchase $638 million of Company stock,  pay
dividends   of  $150  million,  and  invest  $512  million   in   capital
expenditures.

      At  April 30, 1997, the Company had total assets of $39,777 million
compared  with  $39,604 million at January 31, 1997. Working  capital  at
April  30,  1997 was $5,835 million down $1,201 million from January  31,
1997.  The ratio of current assets to current liabilities was 1.5 to  1.0
at  April 30, 1997 and April 30, 1996 and 1.6 to 1.0 at January 31, 1997.
The  decrease  in  working  capital  is  primarily  due  to  the  current
classification of $750 million of debt which matures in the first quarter
of  fiscal  1999.   Additionally, the Company has $500  million  of  debt
maturing in September 1997.

     In March 1997, the Company announced its intention to purchase up to
$2 billion of its common stock over the next 18 months.  The Company also
increased  dividends  by  29% in fiscal 1998  to  $.27  per  share.   The
purchase  of  Company stock and the payment of dividends decreased  total
shareholders' equity from January 31, 1997.

      As  described in the notes to the condensed consolidated  financial
statements, the Company announced an agreement in which through a  merger
and  tender  offer, it would acquire a majority of the  voting  stock  of
Cifra  S.A.  de  C.V. for $1.2 billion. If consummated,  the  transaction
should  not  have  a  material  impact on the  fiscal  1998  consolidated
operating results.  The Company anticipates funding the tender offer with
available cash and short-term financing.

       The   Company  anticipates  that  it  will  continue  to  generate
significant  operating cash flow. The Company foresees no  difficulty  in
obtaining long-term financing in view of its excellent credit rating  and
favorable  experiences in the debt market in the past few  years.   Under
shelf  registration statements previously filed with the  Securities  and
Exchange  Commission  the Company may issue debt  securities  aggregating
$751  million.  Operating cash flow along with the Company's  ability  to
obtain  short-term or long-term financing should provide sufficient  cash
to  use  for  capital  expenditures, pay dividends,  meet  maturing  debt
demands, and continue the common stock purchase plan.

                       PART II.  OTHER INFORMATION
                                    
                                    
                                    
Item 5. Other Information

      The  Private Securities Litigation Reform Act of 1995  ("the  Act")
provides  a  safe harbor for forward-looking statements  made  by  or  on
behalf  of  the  Company.  Certain statements contained  in  Management's
Discussion  and Analysis and in other Company filings are forward-looking
statements. These statements discuss among other things, expected growth,
future  revenues, future cash flows and future performance.  The  forward
looking  statements are subject to risks and uncertainties including  but
not  limited  to competitive pressures, inflation, consumer debt  levels,
currency exchange fluctuations, trade restrictions, changes in tariff and
freight  rates, capital market conditions, and other risks  indicated  in
the  Company's  filings  with  the Securities  and  Exchange  Commission.
Actual  results may materially differ from anticipated results  described
in these statements.

Item 6.  Exhibits and Reports on Form 8-K

     (a)  The following document is filed as an exhibit to this Form
          10-Q:

          Exhibit 27 - Financial Data Schedule

     (b)  There were no reports on Form 8-K filed for the quarter ended
April 30, 1997.




                               SIGNATURES
                                    
                                    
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        WAL-MART STORES, INC.




Date:  June  10, 1997                   /s/David D. Glass________________
                                           David D. Glass
                                           President and
                                           Chief Executive Officer



Date:  June  10, 1997                   /s/John B. Menzer________________
                                           John B. Menzer
                                           Executive Vice President
                                           and Chief Financial Officer






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               APR-30-1997
<CASH>                                             726
<SECURITIES>                                         0
<RECEIVABLES>                                      854
<ALLOWANCES>                                         0
<INVENTORY>                                     15,919
<CURRENT-ASSETS>                                17,833
<PP&E>                                          23,667
<DEPRECIATION>                                   5,172
<TOTAL-ASSETS>                                  39,777
<CURRENT-LIABILITIES>                           11,998
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           226
<OTHER-SE>                                      16,756
<TOTAL-LIABILITY-AND-EQUITY>                    39,777
<SALES>                                         25,409
<TOTAL-REVENUES>                                25,684
<CGS>                                           20,127
<TOTAL-COSTS>                                   24,649
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 189
<INCOME-PRETAX>                                  1,035
<INCOME-TAX>                                       383
<INCOME-CONTINUING>                                652
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       652
<EPS-PRIMARY>                                      .29
<EPS-DILUTED>                                      .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission