ROYAL ALOHA DEVELOPMENT CO
SB-2/A, 1998-05-20
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: PRIME COMPANIES INC, S-8 POS, 1998-05-20
Next: NEBCO EVANS HOLDING CO, S-8, 1998-05-20



   
      As filed with the Securities and Exchange Commission on May 19, 1998

                                                      Registration No. 333-33019
    

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM SB-2/A

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         ROYAL ALOHA DEVELOPMENT COMPANY
              (Exact name of small business issuer in its charter)

          Nevada                    6552                     86-0858827
    (State or other          (Primary Standard            (I.R.S. Employer
    ---------------          -----------------            ----------------
    jurisdiction of        Industrial Classification      Identification No.)
    incorporation or            Code Number)
     organization)

                         ROYAL ALOHA DEVELOPMENT COMPANY
                        1505 Dillingham Blvd., Suite 212
                             Honolulu, Hawaii 96817
                                 (808) 848-0322
                                 (888) 847-8801
          (Address and telephone number of principal executive offices)

                            360 East Desert Inn Road
                             Las Vegas, Nevada 89109
               (Address of  principal  place of business  or intended  principal
                    place of business.)


                       JACK R. CORTEWAY, PRESIDENT AND CEO
                         ROYAL ALOHA DEVELOPMENT COMPANY
                         1505 Dillingham Blvd. Suite 212
                             Honolulu, Hawaii 96817
                                 (808) 847-8050
                                 (800) 367-5212
            (Name, address and telephone number of agent for service)


                          Copies of communications to:
                             HARRY E. McCOY II, ESQ.
                            C. PARKINSON LLOYD, ESQ.
                        Ballard Spahr Andrews & Ingersoll
                        201 South Main Street, Suite 1200
                            Salt Lake City, UT 84111

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
possible after the effective date of this Registration Statement.

                        CALCULATION OF REGISTRATION FEE

Title of                        Proposed
Each Class        Dollar        Maximum      Proposed
of Securities     Amount        Offering     Maximum               Amount of
to be             to be         Price Per    Aggregate             Registration
Registered        Registered    Note (1)     Offering Price        Fee(1)
- ----------        ----------    --------     --------------        ------------
13% Eight         $9,200,000      100%        $9,200,000           $2,714
Year Deferred
Interest
Subordinated
Notes
<PAGE>

(1) The  Company  already  paid $2,576 with the  original  filing,  based on the
    proposed  offering  amount  of  $8,500,000.  In  light  of the  increase  to
    $9,200,000, the Company has wire transferred the remaining $138.

     The registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.

<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

<PAGE>


   
                    SUBJECT TO COMPLETION, DATED MAY 19, 1998
    


PROSPECTUS


                                   $9,200,000
                         ROYAL ALOHA DEVELOPMENT COMPANY

               13% Eight Year Deferred Interest Subordinated Notes

     Royal Aloha Development  Company, a Nevada corporation (the "Company"),  is
hereby offering (the  "Offering") for sale its 13% Eight Year Deferred  Interest
Subordinated  Notes (the  "Notes") up to an aggregate of $9,200,000 in a minimum
principal amount of $1,000.  The proceeds from the Notes will be used to fund in
part the  construction  and  development  of a  time-share  resort in Las Vegas,
Nevada (the "Resort") located on property formerly owned by Royal Aloha Vacation
Club,  a  Hawaii  not-for-profit  corporation  ("RAVC")  and the  parent  of the
Company.  The initial Offering period will remain open for 90 days, which period
may be extended by the Board of Directors  for up to two  additional  successive
90-day periods.

     Interest  on the Notes  will  accrue  from the  Issuance  Date,  as defined
herein, and will be compounded semi-annually.  After repayment of the borrowings
under a  Construction  Loan  Agreement  (together  with any take-out  loan,  the
"Construction  Loan") which the Company will obtain from a  construction  lender
(the  "Construction  Lender"),  interest which accrues  during each  semi-annual
period  at the rate of 13% per annum  will be paid  semi-annually.  The  Company
estimates,  assuming  the  complete  offering  is sold,  construction  begins as
planned and up to 3,880 vacation ownership  interests ("VOIs") in the Resort are
sold within the first three years after the commencement of  construction,  that
it will begin paying interest  accrued on the Notes within three years after the
commencement of construction.  There can be no assurance that interest  payments
will commence at that time and the Company may make no interest  payments  prior
to maturity.

     The Notes may be  redeemed,  at the option of the  Company,  in whole or in
part, at any time on or after the third anniversary of the Issuance Date at 103%
of their principal amount, plus accrued interest,  and declining to 100% of such
principal  amount,  plus  accrued  interest,  on the  sixth  anniversary  of the
Issuance Date and thereafter.  Mandatory  annual sinking fund payments of 25% of
the original amount of Notes issued  commencing on the sixth  anniversary of the
issuance  of the  Notes are  calculated  to  retire  50% of the  issue  prior to
maturity.

     The Notes are unsecured and  subordinated to all existing and future Senior
Indebtedness of the Company,  including the Construction  Loan. See "Description
of Securities."


                        THESE ARE SPECULATIVE SECURITIES.

AN INVESTMENT IN THESE SECURITIES MAY RESULT IN A LOSS OF THE ENTIRE INVESTMENT.


SEE "RISK  FACTORS"  COMMENCING ON PAGE OF THIS  PROSPECTUS  FOR A DISCUSSION OF
CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE NOTES
OFFERED HEREBY.

            THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
               THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION NOR HAS THE SECURITIES AND
                   EXCHANGE COMMISSION OR ANY STATE SECURITIES
                     COMMISSION PASSED UPON THE ACCURACY OR
                        ADEQUACY OF THIS PROSPECTUS. ANY
                         REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.
                              --------------------
<PAGE>

================================================================================
                       Price to                                 Proceeds to
                       Public(1)        Commission              Company (3)
- --------------------------------------------------------------------------------
Per Note............     100%               (2)                    100%
- --------------------------------------------------------------------------------
Total Offering        $ 9,200,000           (2)                 $ 9,200,000
Amount(4)
================================================================================

(1)    The  Notes  will  be  sold  on  a  "best efforts"  basis.  See  "Plan  of
Distribution."

(2)  The  Notes  will be sold  directly  by the  Company  through  officers  and
employees of the Company or its parent who will receive no  commission  or other
remuneration  therefor,  except  that the  Company  will use  brokers,  dealers,
placement  agents,  or finders in Arizona and Texas.  The Company may also offer
the Notes through  brokers and dealers in other  states.  The Company will pay a
commission  to any broker or dealer of up to six percent  (6%) of the  principal
amount of the Notes sold.

(3) Before deducting  expenses of the Offering payable by the Company  estimated
at $380,000.

(4) All proceeds received under this Offering will be mailed within three
business  days  following  receipt  to U.S.  Bank  Trust  National  Association,
(formerly First Trust of California  N.A.),  until $9,200,000 has been deposited
therein.  In the event that less than  $9,200,000 in gross proceeds is deposited
within 90 days from the date hereof,  or such later date as shall be  determined
by the Board of Directors, or if the Construction Loan as hereinafter defined is
not obtained within 120 days after the end of the Offering period,  all proceeds
received  will be  returned to the  investor,  with  interest  accrued at a rate
established by the escrow agent.  Investors will have no right to withdraw funds
deposited in the escrow account.
                           ---------------------------

               The date of this Prospectus is ____________, 1998.
                           ---------------------------

                                        1
<PAGE>
                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement on Form SB-2 (which term shall include
all  amendments,  exhibits,  and schedules  thereto) under the Securities Act of
1933,  as amended  (the  "Securities  Act"),  with  respect  to the Notes.  This
prospectus does not contain all the  information  set forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the Commission, and to which reference is hereby made. Statements
made in this prospectus as to the contents of any contract,  agreement, or other
document  referred to are not  necessarily  complete.  With respect to each such
contract,  agreement,  or other document filed as an exhibit to the Registration
Statement,  reference is made to the exhibit for a more complete  description of
the matter  involved,  and each such statement shall be deemed  qualified in its
entirety by such reference.  The Registration Statement,  including exhibits and
schedules  filed  therewith,  and  the  reports,  proxy  statements,  and  other
information  filed by the Company with the Commission  may be inspected  without
charge at the public  reference  facilities  maintained by the Commission at its
principal  office  at Room  1024,  Judiciary  Plaza,  450  Fifth  Street,  N.W.,
Washington,  D.C. 20549,  and at regional  offices of the Commission  located at
Citicorp  Center,  500 West Madison Street,  Chicago,  Illinois 60661, and Seven
World  Trade  Center,  13th  Floor,  New York,  New York  10048.  Copies of such
materials may be obtained from the Public  Reference  Section of the Commission,
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549, and
its public reference facilities in Chicago, Illinois, and New York, New York, at
prescribed  rates.  The  Commission  also  maintains  a Web site  that  contains
reports,  proxy and  information  statements,  and other  information  regarding
issuers that file electronically with the Commission.  The Commission's Web site
address  is  http://www.sec.gov.   The  Company  has  electronically  filed  the
Registration Statement,  including exhibits and schedules filed therewith,  with
the Commission, and such information is available at the Commission's Web site.

     As  a  result  of  the  filing  of  the  Registration  Statement  with  the
Commission, the Company will become subject to the informational requirements of
the  Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance therewith will be required to file reports and other information with
the  Commission.  The Company's  obligation  to file  periodic  reports with the
Commission  will be  suspended if the Notes are held of record by fewer than 300
holders at the beginning of any fiscal year of the Company other than the fiscal
year in which the Registration  Statement  becomes  effective.  Accordingly,  if
there are fewer than 300  holders of the Notes as of the  beginning  of any such
fiscal  year,  the  Company may cease to file  reports  with the  Commission  in
respect of such fiscal year. However, the Company would nevertheless be required
to continue to file  reports  with the  Commission  if the Notes are listed on a
national  securities  exchange.  There is no current intent to seek a listing of
the Notes on an exchange.

                                        2
<PAGE>

                         ARIZONA INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF ARIZONA  AND A MEMBER OF ROYAL ALOHA
VACATION CLUB, YOU MUST MEET CERTAIN REQUIREMENTS TO BE ELIGIBLE TO PURCHASE THE
NOTES OFFERED IN THIS  OFFERING.  SPECIFICALLY,  YOU MUST COME WITHIN ONE OF THE
FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION  THAT SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT
YEAR; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  THAT SUCH  PERSON  WILL HAVE SUCH INCOME IN THE CURRENT
YEAR,  AND A NET WORTH OF $150,000  (EXCLUSIVE  OF HOME,  HOME  FURNISHINGS  AND
PERSONAL AUTOMOBILES), WITH THE INVESTMENT NOT EXCEEDING 20% OF THE NET WORTH OF
SUCH PERSON; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
THE NET WORTH OF SUCH PERSON.

     IF YOU ARE A  RESIDENT  OF THE STATE OF  ARIZONA  AND NOT A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $100,000  IN GROSS INCOME  DURING THE  PRIOR YEAR
AND A  REASONABLE  EXPECTATION  THAT SUCH  PERSON  WILL HAVE SUCH  INCOME IN THE
CURRENT YEAR; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  THAT SUCH  PERSON  WILL HAVE SUCH INCOME IN THE CURRENT
YEAR,  AND A NET WORTH OF $250,000  (EXCLUSIVE  OF HOME,  HOME  FURNISHINGS  AND
PERSONAL AUTOMOBILES), WITH THE INVESTMENT NOT EXCEEDING 15% OF THE NET WORTH OF
SUCH PERSON; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $350,000  EXCLUSIVE  OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES), WITH THE INVESTMENT NOT EXCEEDING 7.5% OF
THE NET WORTH OF SUCH PERSON.

                       CALIFORNIA INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF  CALIFORNIA,  YOU MUST MEET  CERTAIN
REQUIREMENTS  TO BE  ELIGIBLE TO PURCHASE  THE NOTES  OFFERED IN THIS  OFFERING.
SPECIFICALLY, YOU MUST COME WITHIN ONE OF THE FOLLOWING CATEGORIES:

     (i)    "ACCREDITED INVESTORS" WITHIN THE MEANING OF REGULATION D  UNDER THE
SECURITIES ACT OF 1993; OR

     (ii) BANKS,  SAVINGS AND LOAN  ASSOCIATIONS,  TRUST  COMPANIES,  INVESTMENT
COMPANIES,  PENSION AND  PROFIT-SHARING  TRUSTS,  CORPORATIONS OR OTHER ENTITIES
WHICH, TOGETHER WITH THE CORPORATION'S OR OTHER ENTITY'S AFFILIATES,  HAVE A NET
WORTH ON A CONSOLIDATED  BASIS ACCORDING TO THEIR MOST RECENT REGULARLY PREPARED
FINANCIAL STATEMENTS (WHICH SHALL HAVE BEEN REVIEWED, BUT NOT NECESSARILY

                                        3
<PAGE>


AUDITED,  BY OUTSIDE  ACCOUNTANTS) OF NOT LESS THAN $14,000,000 AND SUBSIDIARIES
OF THE FOREGOING; OR


     (iii) ANY  PERSONS  (OTHER  THAN A PERSON  FORMED  FOR THE SOLE  PURPOSE OF
PURCHASING  THE NOTES BEING OFFERED  HEREBY) WHO PURCHASES AT LEAST A $1,000,000
AGGREGATE AMOUNT OF THE NOTES OFFERED HEREBY; OR

     (iv)  ANY  PERSON  WHO (A) HAS AN  INCOME  OF  $50,000  AND A NET  WORTH OF
$75,000, OR (B) HAS A NET WORTH OF $150,000 (IN EACH CASE,  EXCLUDING HOME, HOME
FURNISHINGS AND PERSONAL AUTOMOBILES).


                      MASSACHUSETTS INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT OF THE STATE OF  MASSACHUSETTS  AND A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i) ANY PERSON WHO HAS $75,000 IN GROSS INCOME  DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT  YEAR,
WITH THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S ANNUAL GROSS INCOME; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A  RESIDENT  OF THE STATE OF  MASSACHUSETTS  AND NOT A MEMBER OF
ROYAL ALOHA  VACATION  CLUB,  YOU MUST BE AN  "ACCREDITED  INVESTOR"  WITHIN THE
MEANING OF  REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE  ELIGIBLE  TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.

                         OREGON INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF OREGON  AND A MEMBER OF ROYAL  ALOHA
VACATION CLUB, YOU MUST MEET CERTAIN REQUIREMENTS TO BE ELIGIBLE TO PURCHASE THE
NOTES OFFERED IN THIS  OFFERING.  SPECIFICALLY,  YOU MUST COME WITHIN ONE OF THE
FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT YEAR;
OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

                                        4
<PAGE>


     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A  RESIDENT  OF THE  STATE OF  OREGON  AND NOT A MEMBER OF ROYAL
ALOHA VACATION CLUB, YOU MUST BE AN "ACCREDITED  INVESTOR" WITHIN THE MEANING OF
REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE ELIGIBLE TO PURCHASE  THE
NOTES OFFERED IN THIS OFFERING.

                      PENNSYLVANIA INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF  PENNSYLVANIA  AND A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i) ANY PERSON WHO HAS $75,000 IN GROSS INCOME  DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT  YEAR,
WITH THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S ANNUAL GROSS INCOME; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A  RESIDENT  OF THE  STATE OF  PENNSYLVANIA  AND NOT A MEMBER OF
ROYAL ALOHA  VACATION  CLUB,  YOU MUST BE AN  "ACCREDITED  INVESTOR"  WITHIN THE
MEANING OF  REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE  ELIGIBLE  TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.

                          TEXAS INVESTOR QUALIFICATIONS

     IF YOU ARE A  RESIDENT  OF THE STATE OF TEXAS  AND A MEMBER OF ROYAL  ALOHA
VACATION CLUB, YOU MUST MEET CERTAIN REQUIREMENTS TO BE ELIGIBLE TO PURCHASE THE
NOTES OFFERED IN THIS  OFFERING.  SPECIFICALLY,  YOU MUST COME WITHIN ONE OF THE
FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT YEAR;
OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.
                                        5
<PAGE>


     IF YOU ARE A RESIDENT OF THE STATE OF TEXAS AND NOT A MEMBER OF ROYAL ALOHA
VACATION  CLUB,  YOU MUST BE AN  "ACCREDITED  INVESTOR"  WITHIN  THE  MEANING OF
REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE ELIGIBLE TO PURCHASE  THE
NOTES OFFERED IN THIS OFFERING.

                       WASHINGTON INVESTOR QUALIFICATIONS

     IF YOU ARE A  RESIDENT  OF THE  STATE OF  WASHINGTON  AND A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT YEAR;
OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A RESIDENT OF THE STATE OF WASHINGTON  AND NOT A MEMBER OF ROYAL
ALOHA VACATION CLUB, YOU MUST BE AN "ACCREDITED  INVESTOR" WITHIN THE MEANING OF
REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE ELIGIBLE TO PURCHASE  THE
NOTES OFFERED IN THIS OFFERING.
                                        6
<PAGE>
                               PROSPECTUS SUMMARY

     This summary is qualified in its entirety by the more detailed  information
and  financial   statements  and  related  notes  appearing  elsewhere  in  this
prospectus.  See "Risk  Factors"  for a  discussion  of  certain  factors  to be
considered in evaluating the Company and its business.

The Company

      The Company was incorporated on February 27, 1997, by Royal Aloha Vacation
Club  ("RAVC"),  a  Hawaii  not-for-profit  corporation,  to  develop  timeshare
resorts.  The Company will develop and  construct a resort in Las Vegas,  Nevada
(the  "Resort"),  located on property  formerly  owned by RAVC.  The Resort will
consist  of 119 units  built  upon .86 acres of land  (the  "Property")  located
approximately  one-quarter  mile from Las  Vegas  Boulevard,  also  known as the
"Strip."  The  Company is seeking  to acquire a  contiguous  parcel of land upon
which the Company could build an additional 40 units;  however,  there can be no
assurance such parcel can be purchased.  Until the Notes are repaid, the Company
will restrict its  activities to the  development,  construction,  operation and
sale of the Resort and any additions thereto.

The Las Vegas Resort

     The Property is currently  improved with a timeshare project  consisting of
20 units.  The current  project is below the  standard  the Company  believes is
necessary  for a timeshare  resort in Las Vegas.  This project will be razed and
replaced with upgraded facilities. RAVC contributed the Property and cash to the
Company in exchange for 100% of the outstanding capital stock of the Company.

     The Resort will consist of 119 units,  and will include such amenities as a
lobby, an owner's lounge,  a fitness room, a swimming pool, a sun area,  various
meeting  rooms, a "kids room,"  offices,  a  delicatessen/convenience  store and
covered  and open  parking.  The  residential  floors  will  include one and two
bedroom units on three  different  floor plans in addition to units  designed to
accommodate the physically challenged.

   
     The Company will oversee construction of the Resort and sale of the VOIs in
the Resort through a non-affiliated  marketing company.  RAVC will provide total
resort  management   through  a  management   agreement  between  RAVC  and  the
association  of  owners  of VOIs in the  Resort.  See  "Business--The  Las Vegas
Resort" and "Certain Relationships and Related Transactions--Resort Management."
    

RAVC

     RAVC was founded in 1977 in Hawaii as a timesharing  organization  with one
property  in  Waikiki.  RAVC now owns,  directly  or through  subsidiaries,  and
manages seven additional properties in Kona and Maui, Hawaii; Las Vegas and Lake
Tahoe,  Nevada;  Chandler,  Arizona;  Acapulco,  Mexico;  and  Marbella,  Spain.
Currently,  RAVC has  approximately  8,500 members  residing in all 50 states as
well as approximately 23 foreign countries.

The Offering

Securities Offered:



Offering Amount................. $9,200,000 principal amount of  13% Eight  Year
                                 Deferred Interest Subordinated Notes.


Interest                         Payment  Dates..........  Interest  will accrue
                                 from  the  Issuance   Date  and  will  compound
                                 semi-annually  (on the sixth  month and  annual
                                 anniversary  of the  Issuance  Date).  On  each
                                 semi-annual  interest  payment date that occurs
                                 after the repayment of the  Construction  Loan,
                                 interest   which   has   accrued   during   the
                                 semi-annual period will be paid.

                                       7
<PAGE>

                                 Interest  that has  accrued  from the  Issuance
                                 Date  until  six  months  prior to the  initial
                                 interest payment date (the "Development  Period
                                 Interest")  will be paid as the Company's  cash
                                 flow allows, but in any event no later than the
                                 maturity date of the Notes.


                                 The Company  estimates,  assuming  construction
                                 begins as  planned  and up to 3,880 VOIs in the
                                 Resort are sold  within the first  three  years
                                 after the  commencement of  construction,  that
                                 currently  accruing  interest  will begin to be
                                 paid on the Notes  within three years after the
                                 commencement of  construction.  There can be no
                                 assurance that interest  payments will commence
                                 at that time.

Optional Redemption............. The Notes will  be redeemable at  the option of
                                 the Company,  at any time on or after the third
                                 anniversary after the Issuance Date, at 103% of
                                 their principal amount and declining to 100% of
                                 such principal  amount,  plus accrued interest,
                                 on the sixth  anniversary  after  the  Issuance
                                 Date and thereafter.

Mandatory Redemption............ Annual  payments   of  25%  of   the  aggregate
                                 principal   amount  of  the  Notes   originally
                                 issued,  commencing on the sixth anniversary of
                                 the Issuance Date, are calculated to retire 50%
                                 of the issue prior to maturity.

Subordination................... The Notes will be  subordinated to all existing
                                 and  future  Senior  Indebtedness  (as  defined
                                 herein)   of   the   Company,   including   the
                                 Construction  Loan  (which is  estimated  to be
                                 approximately $17 million).  The Notes will not
                                 restrict   the   incurrence   of   any   Senior
                                 Indebtedness or other indebtedness ranking pari
                                 passu  (equally)  with  or  subordinate  to the
                                 Notes.  The Notes are unsecured  obligations of
                                 the Company and are not guaranteed by RAVC.

Certain Restrictions............ The Company is restricted from incurring Senior
                                 Indebtedness  (other than the Construction Loan
                                 and  Senior  Indebtedness  not to exceed 20% of
                                 the principal  amount of Notes issued under the
                                 Indenture)  and from paying cash  dividends  or
                                 purchasing, redeeming or retiring for value any
                                 of  its  common   stock  while  the  Notes  are
                                 outstanding.


Use of Proceeds................. The net proceeds  from  the sale of  the  Notes
                                 will be used to partially fund the construction
                                 and development of the Resort.

Use                              of Brokers and  Dealers......  The Offering may
                                 be made  directly by the Company or through one
                                 or more  brokers and  dealers.  The Company has
                                 agreed  to pay a  commission  to any  broker or
                                 dealer  of  up  to  six  percent  (6%)  of  the
                                 principal amount of the Notes sold.

                                        8

<PAGE>
                                  RISK FACTORS

         In addition to the other information contained in this prospectus,  the
following risk factors should be carefully  considered in evaluating the Company
and its  business  before  purchasing  the Notes  offered  hereby.  The  Company
cautions the reader that this list of risk factors may not be exhaustive.

Subordination; Unsecured Nature of Notes

   
         The Notes are subordinate to the Construction Loan and all other future
indebtedness  incurred  by  the  Company  designated  as  senior  debt  ("Senior
Indebtedness"). No payments can be made on the Notes until the Construction Loan
has been paid.  Payment also cannot be made if any other Senior  Indebtedness is
in default, or if payment is restricted by the terms of the Senior Indebtedness.
The Notes are not guaranteed by RAVC. There can be no assurance that the Company
will generate  sufficient  revenue to pay the  Construction  Loan,  other future
Senior Indebtedness,  and the Notes. If sufficient funds are not available,  the
Construction Loan and other Senior Indebtedness will be repaid first.  Remaining
funds, if any, will be used to repay the Notes on a pro rata basis.  Noteholders
cannot look to RAVC for repayment of their Notes.     

         In addition,  the  Construction  Loan will be secured by the Resort and
Property and other  collateral.  The Company intends to pledge  receivables from
the sale of vacation ownership interests (together with the Resort and Property,
the  "Collateral")  as security  for  additional  Senior  Indebtedness  from the
Construction Lender or another lender.  Future indebtedness may also be secured,
whether or not it is senior to the Notes.  Therefore,  if the  Company  fails to
repay  the  Construction   Loan  or  other   indebtedness  and  the  Notes,  the
Construction  Lender and other  creditors would be able to benefit from the sale
of the Collateral and be paid in full before the holders of the Notes.

Indenture Covenants

         The Notes are governed by the terms of the Indenture.  See "Description
of  Securities."  The Indenture sets forth,  among other things,  the conditions
under which the Notes may be  accelerated  upon a default by the Company and the
rights of the  Trustee to  enforce  the Notes  against  the  Company.  While the
Indenture imposes certain  restrictions on the Company's ability to take actions
which may be detrimental to its ability to make payments on the Notes, the terms
of the Notes and the  Indenture  were  established  by the Company  without arms
length  negotiation.  Due to the  terms of the  Indenture  and the  subordinated
nature of the Notes,  the holders of the Notes will have fewer legal  safeguards
against  defaults than would typically be available to holders of long term debt
securities.

   
Inapplicability of Trust Indenture Act of 1939

         Because the aggregate total dollar amount of Notes offered is less than
ten million dollars,  the Indenture is not required to be qualified  pursuant to
the  Trust  Indenture  Act of 1939 (the  "Trust  Indenture  Act").  Accordingly,
certain  requirements  of the Trust Indenture Act do not apply to the Indenture,
including  those  provisions  relating to eligibility and  qualification  of the
Trustee;  preferential  collection of claims of the Trustee against the Company;
certain  reporting  obligations  of the  Trustee and the  Company;  prohibitions
against  impairment of the  Noteholders'  right to payment;  and certain  powers
granted to the Trustee by the Trust Indenture Act.     


Risks of Obtaining Construction Loan and Customer Financing

         The  Construction  Loan  has  not yet  been  obtained  by the  Company.
However,  the Company has received  letters from  several  Construction  Lenders
regarding  their  interest,   subject  to  certain  conditions,   including  the
completion of this Offering,  to enter into a Construction Loan. There can be no
assurance that all conditions will be met and the Construction Loan will be

                                       9
<PAGE>

provided by the prospective  Construction  Lenders or from other lenders.  There
can be no assurance  that the interest  rate on the  Construction  Loan or other
terms and conditions will be satisfactory to the Company.  The proceeds from the
Offering will be placed in escrow pending the closing of the Construction  Loan.
If the Construction  Loan is not obtained with the Construction  Lender or other
lender and on terms acceptable to the Company, all funds will be returned to the
purchasers and the Notes will not be issued.

         With  respect to sales of VOIs at the Resort,  the  Company  will offer
financing to the buyers who make a down payment generally of at least 10% of the
purchase  price.  This financing will be evidenced by a note that generally will
bear interest at fixed rates and will be collateralized by a first deed of trust
on the  underlying  VOI. The Company  intends to enter into an agreement  with a
lender (who may be the Construction  Lender) for the financing of these customer
receivables. The Company expects this agreement to provide an aggregate of up to
approximately  $65 million of available  financing to the Company  (based on the
construction of 119 units) bearing interest at variable rates tied to either the
prime  rate  or  the  London   Interbank  Offer  Rate  ("LIBOR").   Under  these
arrangements, the Company will pledge the promissory notes and deeds of trust as
security to the lender,  who  typically  will lend the Company 75% to 90% of the
principal  amount of such notes.  Payments under these  promissory notes will be
made by the purchaser borrowers directly to a payment processing center and such
payments  will be credited  against the Company's  outstanding  balance with the
lender.  Although RAVC has such financing  arrangements,  the Company  presently
does not have a  binding  agreement  for this  financing,  and  there  can be no
assurance that  arrangements  can be made on terms that are  satisfactory to the
Company. However, if the Company obtains the Construction Loan, it expects to be
able to  obtain  receivables  financing  arrangements.  Sales  of  VOIs  will be
substantially limited if the Company is unable to provide financing to buyers of
VOIs.

No Firm Underwriting

          No one has guaranteed the purchase or sale of any of the Notes offered
hereby.  There is no assurance that all or any of the Notes will be sold or that
any proceeds will be available to accomplish the Company's proposed  activities.
Thus, the Company cannot obtain the Construction  Loan or begin  construction of
the Resort prior to completion of this Offering. See "Plan of Distribution."

No Independent Underwriting

          Underwriters  of public  offerings  generally  conduct a due diligence
review of the terms of the offering and the  disclosure  given to the investors.
Initially,  the Offering will be made by officers of the Company, except for the
limited use of brokers and dealers in Arizona and Texas. However,  because there
is no managing  underwriter,  there will be no such  independent  review of this
Offering.  Potential  investors should therefore recognize that it is their duty
to make their own determination of the fairness and suitability of the Offering,
including the consideration to be paid for the Notes.

Lack of Liquidity; Absence of Market Maker

         There is no existing  trading  market for the Notes and there can be no
assurance  regarding the future  development  of a market for the Notes,  or the
ability of  holders of the Notes to sell their  Notes or the price at which such
holders may be able to sell their Notes.  If such a market were to develop,  the
Notes  could  trade at  prices  that may be  higher  or lower  than the  initial
offering price depending on many factors,  including  prevailing interest rates,
the  successful  completion of the Resort,  the rate and amount of VOIs sold and
the market for  similar  securities.  The  Company  does not intend to apply for
listing or quotation of the Notes on any securities exchange or stock market and
there is no market maker for the Notes.  The liquidity of the Notes will also be
affected by several  factors,  including the fact that the Noteholders  will not
receive interest on their Notes for several years, and the Notes are unsecured.

Risks of Development and Construction Activities

         The Company's  success depends upon the development and construction of
the Resort. There can be no assurance that the Company will complete development
and construction of the Resort. The Company will restrict its activities to the

                                       10
<PAGE>

development  of the Resort and any additions  thereto until  repayment of Notes.
Risks associated with the Company's development and construction  activities may
include  the risks that  construction  costs of the  Resort may exceed  original
estimates,  possibly making the Resort  uneconomical or  unprofitable;  sales of
VOIs  at the  Resort  may  not be  sufficient  to make  the  Resort  profitable;
financing  may not be available on favorable  terms for  development  of, or the
continued sales of VOIs at, the Property;  and construction may not be completed
on schedule,  resulting in decreased revenues and increased interest expense. In
addition,  third  party  contractors  will  perform the  Company's  construction
activities, the timing, quality, and completion of which cannot be controlled by
the Company.  Even though  construction work is done by third party contractors,
construction  claims  may be  asserted  against  the  Company  for  construction
defects,  and  such  claims  may  give  rise  to  liabilities.  New  development
activities,  regardless  of  whether  or not  they  are  ultimately  successful,
typically  require a substantial  portion of  management's  time and  attention.
Management is only available on a part-time,  as-needed  basis.  Management will
retain architects,  construction  supervisors and other professionals to provide
substantial  services in connection  with the  construction  of the Resort.  The
Company will be  dependent on these third  parties to complete the Resort at the
agreed upon cost. The cost of  constructing  the Resort depends on many factors,
including  cost of material  and labor,  performance  of  subcontractors,  labor
relations  and  weather,  all of  which  are  beyond  control  of  the  Company.
Substantial  cost  overruns  could delay or impair  construction  of the Resort.
Development  activities  are also subject to risks  relating to the inability to
obtain,  or delays in  obtaining,  all  necessary  zoning,  land-use,  building,
occupancy,  and other required governmental permits and authorizations,  and the
ability of the Company to coordinate construction activities with the process of
obtaining such permits and authorizations.

   
Use of Invested Funds During Offering Period

         The  company  will  be  offering  the  Notes  during  a  90-day  period
commencing on the effective date of the Prospectus,  and may extend the offering
period for a maximum of two (2) additional  90-day  periods.  All funds invested
will be held in escrow until the complete  amount of $9,200,000  contemplated by
the Offering is raised and the Construction  Loan has been obtained.  Funds held
in escrow will be invested in short-term,  investment-grade  securities or money
market accounts. If the company sells the entire $9,200,000 of Notes and obtains
a binding  commitment for the Construction  Loan and the proceeds of the sale of
the Notes are released from the escrow,  the escrow agent will disbursed to each
investor  the  interest  accrued  during  the escrow  period on such  investor's
investment at a rate established by the escrow agent.  However,  no disbursement
of interest will be made during the  offering  period or any extensions  thereof
until escrow  closes.  In the event that the Company does not raise the complete
Offering  amount,  all funds will be returned,  with interest  accrued at a rate
established by the escrow agent.     

Limited Operating History

         The Company was recently  formed by RAVC in order to develop the Resort
and to conduct the Offering.  RAVC will not guarantee or have any responsibility
for payment on the Notes.  Although  RAVC and  management  of the  Company  have
experience  managing  and  operating  timeshare  resorts,  the  Company  and its
management have no operating  history as developers of resorts.  There can be no
assurance that the Company will be able to complete the Resort.

         RAVC,  the Company's  parent,  was  improperly  managed by its original
developer and by a former director of RAVC. RAVC submitted  itself to a "solvent
corporation  receivership" in 1989. It has been reorganized  since that time and
returned to a solvent position. In 1990, the board of directors was restructured
to include  members of RAVC and outside  professionals,  and a new president and
chief  executive  officer was  appointed.  See  "Business  of the  Company--RAVC
Operations."  There  can be no  assurance  that  RAVC  may  not  have  financial
difficulties  sometime  in the  future.  Such  difficulties  may have a negative
impact on the Company.


                                       11
<PAGE>

Lack of Appraisals; No Assurance as to Value

         Although  management  has discussed  valuations  with various  industry
consultants, no independent valuations or appraisals were obtained in connection
with the anticipated pricing of the VOIs in the Resort.  Accordingly,  there can
be no  assurance  that the Company will be able to generate  sufficient  revenue
from the sale of VOIs to repay the Notes.

General Economic Conditions


         Any  downturn  in economic  conditions  or any price  increases  (e.g.,
airfares) related to the travel and tourism industry could depress discretionary
consumer spending and have a material adverse effect on the Company's ability to
sell the VOIs and repay  the  Notes.  Any such  economic  conditions,  including
recession,  may also  adversely  affect the future  availability  of  attractive
financing  rates for the Company or its customers and may  materially  adversely
affect the Company's ability to sell the VOIs and repay the Notes. Additionally,
the projected purchase price for the Company's VOIs will be slightly higher than
the current average price of a VOI in the Las Vegas, Nevada, area.  Furthermore,
adverse  changes  in  general  economic  conditions  may  adversely  affect  the
collectibility  of the  Company's  loans to VOI  buyers,  described  above under
"--Risks of Obtaining Construction Loan and Customer Financing."

Limitation of Activities to Timeshare Industry


         As a result of certain activities by some participants in the timeshare
industry,  including marketing problems,  the timeshare industry has in the past
experienced negative public perceptions. In the past, the timeshare industry was
not as closely regulated as it is today, and various  marketing  activities were
employed by some in the industry,  such as using high-pressure sales tactics and
overselling  VOIs.  States have since  instituted  extensive  regulations of the
timeshare  industry to prevent such abuses.  Although the image of the timeshare
industry may have  improved,  some  reputation  problems  continue.  Because the
Company's  operations are conducted  solely within the timeshare  industry,  any
adverse  changes  affecting  the  timeshare  industry  such as an  oversupply of
timeshare  units, a reduction in demand for timeshare  units,  changes in travel
and vacation  patterns,  changes in  governmental  regulations  of the timeshare
industry,  and  increases in  construction  costs or taxes,  as well as negative
publicity for the timeshare  industry,  could have a material  adverse effect on
the Company's ability to sell the VOIs and repay the Notes.


Risks of Hedging Activities

         To  manage  risks  associated  with the  Company's  borrowings  bearing
interest at variable rates, the Company may from time to time purchase  interest
rate caps, interest rate swaps, or similar instruments.  The nature and quantity
of the hedging transactions for the variable rate debt will be determined by the
management of the Company based on various factors, including market conditions,
and  there  have  been no  limitations  placed on  management's  use of  certain
instruments in such hedging transactions. The Company will place no more than 5%
of its assets into hedge funds.  No assurance can be given that any such hedging
transactions  will  offset the risks of changes in interest  rates,  or that the
costs  associated  with  hedging  activities  will not  increase  the  Company's
operating costs.

Risks Associated With Customer Default

         The  Company  bears the risk of  defaults  by buyers who  financed  the
purchase  of their  VOIs.  If a buyer of a VOI  defaults on the loan made by the
Company,  the  Company  generally  must  either pay in cash the net value of the
promissory  note and deed of trust or replace it with a performing note and deed
of trust. To offset Company losses in connection with such defaulting loans, the
Company  will take back any such VOI and  attempt  to resell  it.  However,  the
associated  marketing  costs may not have been recovered by the Company and must
be incurred  again after their VOI has been returned to the Company's  inventory
for  resale.  Commissions  paid in  connection  with  the  sale  of VOIs  may be
recoverable from the Company's sales personnel and from independent  contractors
upon default in accordance with contractual arrangements with the Company,

                                       12
<PAGE>

depending  upon the  amount of time that has  elapsed  between  the sale and the
default  (not to exceed one year) and the number of payments  made prior to such
default. Private mortgage insurance or its equivalent is generally not available
to cover VOIs, and the Company has never purchased such insurance.  In addition,
although  the Company  will have  recourse  against VOI buyers for the  purchase
price paid,  the practice of the industry is not to proceed  against  defaulting
purchasers  but rather to take back the VOI.  Consequently,  no assurance can be
given that the VOI purchase price or any commissions  will be fully or partially
recovered in the event of buyer defaults under such financing arrangements.  See
"Business--Customer Financing."

Competition


         Las Vegas has a timeshare  history dating back to the mid 1970s. Of the
12  existing  timeshare  resorts  in  Las  Vegas  (including  the  current  RAVC
property),  five  are  still  actively  selling  VOIs and one is  inactive.  The
remaining six are sold out or no longer  selling  VOIs.  Four of the five active
projects,  Hilton Grand Vacations Club at the Flamingo, Polo Towers, Jockey Club
(each of which is located on the  Strip),  and the Grand  Flamingo  Club are the
primary  competitors of the Resort.  Hilton Grand Vacations Company  ("Hilton"),
which  developed the Hilton Grand  Vacations Club at the Flamingo,  has plans to
build and develop a second  timeshare  project to be located on the existing Las
Vegas Hilton property.  The Company believes that although none of these resorts
has units superior to those planned for the Resort,  Hilton, Polo Towers, Jockey
Club,  and Grand  Flamingo Club,  which is owned by Mego  Financial  Corp.  (aka
Ramada Vacation Suites)  ("Ramada"),  have experienced  marketing and management
teams and may have other competitive  advantages.  Mirage and Circus-Circus have
tentative plans to build timeshare  projects that would be in direct competition
with the Company.

         Additionally, Consolidated Resorts, Inc., has plans to build an 86-unit
resort  which the Company  believes  will not be directly  competitive  with the
resort,  and Silverleaf  Resorts,  Inc., has purchased property in Las Vegas but
any  timeshare-related  project  is  still  in  the  planning  phases.  Marriott
International   Inc.,   which  owns   Marriott   Vacation   Club   International
("Marriott"),  announced in 1997 that it will be managing a 1,500 room  Marriott
Marquis  Hotel  and a 500 room  Ritz  Carlton  Hotel  to be built in Las  Vegas.
Marriott projects in Las Vegas may include a timeshare  component.  The Marriott
Marquis  Hotel is  projected to be completed by the fall of 1998 and work on the
Ritz  Carlton is planned to  commence  by the year 2000.  A 500-room  project by
Hyatt Hotel, which owns Hyatt Vacation Ownerships,  Inc. ("Hyatt"),  at Lake Las
Vegas is also in the  planning  stage and could  contain a timeshare  component.
Other timeshare  resorts are also in the planning stage in Las Vegas, and if any
of these are developed,  they would compete with the Resort. Moreover, if any of
the existing Las Vegas  resorts  currently not selling VOIs expands to develop a
timeshare component, such developments would compete with the Resort.


         Major  companies  that now  operate or are  developing  or  planning to
develop VOI resorts in the United  States such as Disney  Vacation  Development,
Inc.   ("Disney"),   Four   Seasons   Hotels   &   Resorts   ("Four   Seasons"),
Inter-Continental  Hotels and  Resorts  ("Inter-Continental"),  Westin  Hotels &
Resorts ("Westin"), and Promus Hotel Corporation (aka Embassy Suites) ("Promus")
have not yet  entered the Las Vegas  market but may do so in the  future.  These
entities possess  significantly  greater financial,  marketing,  personnel,  and
other  resources  than  those of the  Company  and may be able to grow at a more
rapid rate or more profitability as a result.  Moreover,  Las Vegas,  Nevada has
many hotel  resort  destinations  with a large  number of low cost rooms.  These
hotel  resorts,  although not  timeshares,  will  compete  with the Resort.  See
"Business--Competition."

         Recent studies indicate that the Company's  projections call for annual
sales of  approximately  20% of the current  market sales volume for VOIs in Las
Vegas. There can be no assurance that the Company will be able to capture such a
substantial portion of the Las Vegas market.

                                       13
<PAGE>

VOI Exchange Networks

         The attractiveness of interval  ownership is enhanced  significantly by
the  availability  of  exchange  networks  allowing  owners  to  exchange  in  a
particular  year the  occupancy  rights in their VOIs for an occupancy  right in
another  participating  network resort.  Several  companies,  including Interval
International, Inc. ("Interval"), provide broad-based VOI exchange networks, and
the  Company  plans to  qualify  the Resort for  participation  in the  Interval
network.  Although the Company has received  preliminary  approval from Interval
stating that based on a review of the plans for the proposed Resort,  the Resort
would  qualify  for  participation  in  Interval  with a five  star  rating,  no
assurance  can be given that the Company  will be able to qualify the Resort for
participation  in the Interval  network or any other exchange network or that it
will be able to obtain such rating. Moreover, if such exchange networks cease to
function effectively,  or if the Resort is not accepted as an exchange for other
desirable  resorts,  sales of VOIs in the Resort could be  materially  adversely
affected.


         The parent  companies of the two major exchanges,  Resort  Condominiums
International,  Inc.  ("RCI")  and  Interval,  merged in 1997.  In  response  to
concerns raised by the Federal Trade Commission (the "FTC") regarding the impact
of the merger on the  timeshare  industry,  and in relation to a consent  decree
entered into between the FTC and the merging parties,  Interval was purchased by
Willis Stein & Partners,  L.C.  ("Willis  Stein"),  a  Chicago-based  investment
partnership.  Although Interval's management group remained the same through the
acquisition by Willis Stein,  and Interval  continues to offer exchange  network
services to its approximately 1,600 resorts and 858,500 members, there can be no
assurance that either Interval or RCI will continue to remain competitive in the
VOI exchange  market.  If only one major exchange  network were to exist and the
Resort did not  qualify for  membership,  the ability of the Company to sell the
VOIs in the Resort would be significantly affected.

         In addition,  RAVC intends to allow  purchasers  of VOIs in the Resort,
for a minimal fee, the opportunity to exchange their occupancy rights in a given
year  for an  occupancy  right  in  another  RAVC  Resort.  Such  rights  may be
discontinued by RAVC at any time. See  "Business--Participation  in VOI Exchange
Networks."

Dependence on Key Personnel

         The Company has no full-time  personnel.  The Company's success depends
to a large extent upon the experience and abilities of the key management.  RAVC
pays the salary of the Company's management, who are also paid officers of RAVC.
Accordingly,  the Company's  management spends a significant portion of its time
working for RAVC.  Conflicts of interest may arise between RAVC and the Company.
In the event of a conflict of interest,  management  may have an  obligation  to
resign  from  the  Company.  The  loss  of  the  services  of any  one of  these
individuals could have a material adverse effect on the Company,  its operations
and its business prospects.

Regulation of Marketing and Sales of VOIs; Other Laws

         The  Company's  marketing  and sales of VOIs and other  operations  are
subject to extensive regulation by the federal government,  the State of Nevada,
and the states in which VOIs are  marketed  and sold,  which are  expected to be
Arizona,  California,  Hawaii,  Nevada and Utah. On a federal level, the Federal
Trade  Commission has taken the most active  regulatory role through the Federal
Trade Commission Act, which prohibits unfair or deceptive acts of competition in
interstate commerce. Other federal legislation to which the Company is or may be
subject appears in the  Truth-in-Lending  Act and Regulation Z, the Equal Credit
Opportunity Act and Regulation B, the Interstate Land Sales Full Disclosure Act,
the Real Estate Standards  Practices Act, the Telephone Consumer Protection Act,
the  Telemarketing and Consumer Fraud and Abuse Prevention Act, the Fair Housing
Act, and the Civil Rights Acts of 1964 and 1968.  In addition,  many states have
adopted specific laws and regulations  regarding the sale of interval  ownership
programs.  The laws of most states require the Company to file with a designated
state authority for its approval a detailed  offering  statement  describing the
Company  and all  material  aspects  of the  project  and sale of VOIs.  Certain
states,  including California,  have extensive regulatory requirements which may
delay the sale of VOIs in such  states.  Sales in  California  will be unable to
commence until construction is completed. In other states, application may be

                                       14
<PAGE>

made to sell VOIs once  construction  has commenced.  The Company is required to
deliver an offering statement or public report to all prospective  purchasers of
a VOI, together with certain additional  information concerning the terms of the
purchase.  Laws in each state  where the  Company  plans to sell VOIs  generally
grant the  purchaser  of a VOI the right to cancel a contract of purchase at any
time within a period  ranging from three to fifteen  calendar days following the
earlier  of the date the  contract  was  signed  or the date the  purchaser  has
received the last of the documents required to be provided by the Company.  Most
states have other laws that  regulate  the  Company's  activities,  such as real
estate licensure,  sellers of travel licensure,  anti-fraud laws,  telemarketing
laws,  price,  gift and sweepstakes  laws, and labor laws. The Company  believes
that it is in material  compliance with all federal,  state,  local, and foreign
laws and regulations to which it is currently subject. However, no assurance can
be given that the cost of  qualifying  under VOI  ownership  regulations  in all
jurisdictions  in  which  the  Company  desires  to  conduct  sales  will not be
significant  or that the Company is in fact in  compliance  with all  applicable
federal,  state,  local,  and foreign laws and  regulations.  In  addition,  the
Company  may  experience  delays in  registration.  Any  failure to comply  with
applicable laws or regulations or delays in  registration  could have a material
adverse  effect  on the  Company  and its  ability  to sell  VOIs in  sufficient
quantifies  to  enable  it  to  repay  the  Notes.  See  "Business--Governmental
Regulation."

Year 2000 Computer Problem


         The  Company  will enter  into a  management  agreement  with RAVC that
includes  reservation,  accounting,  member records and other functions that are
computerized.  The use of certain computer programs and automated equipment that
rely on  two-digit  date  programs  may  cause  such  systems  or  equipment  to
malfunction  in the Year  2000.  Although  RAVC  modified  its  custom  computer
programs in 1996 to address this problem, the Year 2000 problem is pervasive and
complex and there can be no assurance that the 1996 modifications  correct every
instance of the potential problem.  In addition,  there can be no assurance that
the systems or equipment of other  companies upon which RAVC's systems rely also
will be converted  correctly and in a timely  manner.  The failure of RAVC's and
other companies'  systems or equipment to address the problem correctly and in a
timely manner would have an adverse  effect on the Company's  operations and its
ability to repay the Notes. Additionally,  if Year 2000 problems are experienced
in the hospitality or travel industries generally, the cumulative effect of such
problems could have a material  adverse  effect on the Company's  operations and
its  ability  to repay  the  Notes.  See  "Certain  Relationships  and  Related
Transactions--Year 2000 Computer Problem."



Possible Environmental Liabilities

         Under  various  federal,   state,  and  local  laws,  ordinances,   and
regulations,  the owner of real  property  generally  is liable for the costs of
removal or remediation of certain  hazardous or toxic  substances  located on or
in, or emanating from, such property,  as well as related costs of investigation
and property  damages.  Such laws often impose such liability  without regard to
whether  the  owner  knew of,  or was  responsible  for,  the  presence  of such
hazardous or toxic substances.  The presence of such substances,  or the failure
to properly remediate such substances,  may adversely affect the owner's ability
to sell or lease a property or to borrow using such real property as collateral.
Other  federal  and  state  laws  require  the  removal  or   encapsulation   of
asbestos-containing  material when such material is in poor  condition or in the
event of construction,  demolition, remodeling or renovation. Other statutes may
require the removal of underground  storage tanks.  Noncompliance with these and
other  environmental,  health or safety  requirements  may result in the need to
cease or alter operations at a property.

         An environmental  report  commissioned by the Company has disclosed the
existence of some asbestos in the current structure on the Resort property which
will require proper removal during  demolition.  The Company is not aware of any
other  environmental  liability that would have a material adverse effect on the
Company's business, assets, or results of operations. No assurance, however, can
be given that current  reports  reveal all  environmental  liabilities or that a
prior owner has not created any material  environmental  condition  not known to
the Company.

                                       15
<PAGE>

         The Company believes that it is in compliance in all material  respects
with  all  federal,  state,  and  local  ordinances  and  regulations  regarding
hazardous or toxic  substances and, except as described  above,  the Company has
not  been  notified  by  any  governmental  authority  or  third  party  of  any
non-compliance, liability, or other claim in connection with the Resort.

Limited Resale Market for VOIs

         The Company will sell the VOIs to buyers for leisure and not investment
purposes.  The market for resale of VOIs by the buyers is presently limited, and
any resales of VOIs are typically at prices substantially less than the original
purchase  price.  These  factors may make  ownership of VOIs less  attractive to
prospective  buyers,  and  attempts by buyers to resell  their VOIs will compete
with sales of VOIs by the Company. In addition, the market price of VOIs sold by
the Company at the Resort or by its  competitors in Las Vegas could be depressed
by a substantial number of VOIs offered for resale.

Forward-looking Statements
   
         Statements  regarding the Company's  expectations  as to demand for the
VOIs in the Resort,  its  ability to pay its  obligations  under the Notes,  and
certain other information  presented in this Registration  Statement  constitute
forward-looking statements, which are subject to a number of uncertainties.  The
Company  cautions  readers  not to place undue  reliance on any  forward-looking
statements,  which  speak  only  as of the  date  made.  The  Company  does  not
undertake,   and   specifically   disclaims  any   obligation,   to  update  any
forward-looking  statements to reflect  occurrences or  unanticipated  events or
circumstances  after  the  date of this  Registration  Statement.  "See  Plan of
Operation--Forward-looking Statements."     

                                       16
<PAGE>

                                 USE OF PROCEEDS


         The  Notes  will be  sold  on a "best  efforts"  basis.  See  "Plan  of
Distribution."  Unless the total  $9,200,000  principal amount of Notes are sold
within 90 days of the date hereof,  or such later date as shall be determined by
the Board of Directors,  and the  Construction  Loan is obtained within 120 days
after the end of the Offering period,  all proceeds received will be returned to
the purchaser,  with interest accrued at a rate established by the escrow agent,
and no Notes will be sold.

         The table below sets forth the  estimated  application  of the proceeds
from the sale of the Notes to construct  the Resort.  Pending use of such funds,
such proceeds  will be invested in  short-term,  investment-grade  securities or
money market accounts.



Sources of Funds
Capital Contribution by RAVC                             $    250,000
Gross Proceeds from Note Offering                           9,200,000
    Less Cost of Offering                                    (380,000)
Construction Loan                                          17,000,000
                                                         ------------
  Total Proceeds                                         $ 26,070,000
                                                         ============
Uses of Funds
Design & Professional Fees                               $  1,160,000
Building Construction Cost                                 17,700,000
Furniture, Fixtures & Equipment Package                     2,560,000
Site Work                                                   1,800,000
Member Lounge & Public FF&E(1)                                980,000
Pre-sale Legal & Accounting                                   380,000
Construction Loan Points                                      260,000
Project Acquisition Cost                                      600,000
Marketing Setup/Miscellaneous                                 630,000
                                                         ------------
  Total Uses                                             $ 26,070,000
                                                         ============

- -----------------------------
(1)  Furnishings, Fixtures, and Equipment.


         See "Business of the  Company--The  Las Vegas Resort" for a description
of the proposed Resort improvements.


                                       17
<PAGE>

                             SELECTED FINANCIAL DATA


         The following  selected financial data of the Company should be read in
conjunction  with the  financial  statements  and  related  notes  thereto.  The
selected  financial  data set forth below as of November 30, 1997,  and February
28, 1998, and from inception of the Company,  February 27, 1997, to November 30,
1997,  and for the three months  ended  February 28, 1998 have been derived from
financial  statements  of the Company  which have been  audited by Ernst & Young
LLP,  independent  auditors.  Operations  of the Company  reflect  ownership and
operations  of its  assets  only  for the  period  from  June 24,  1997,  and in
management's opinion are not representative of future operations.


                                     From Inception,
                               February 27, 1997, to      Fiscal Quarter Ended
Statement of Operations Data       November 30, 1997         February 28, 1998
- ----------------------------       -----------------         -----------------
Rental income                              $  56,392                 $  35,300
Expenses                                     136,272                    53,328
Net (loss)                                   (79,880)                  (18,802)

Balance Sheet Data:                November 30, 1997         February 28, 1998
- ------------------                 -----------------         -----------------
Cash                                       $  28,500                  $ 35,613
Property and equipment                       797,971                   790,179
Total assets                               1,097,692                 1,108,548
Total liabilities                             84,087                    57,981
Total shareholder's equity                 1,013,605                 1,050,567


                                PLAN OF OPERATION

         The Company was  established  on February 27,  1997,  as a wholly owned
subsidiary of RAVC for the purpose of developing  timeshare resorts. The Company
will develop and construct the Resort on the Las Vegas  Property and market VOIs
in the  Resort.  Until the Notes are  repaid,  the  Company  will  restrict  its
activities  to the Resort and any additions  thereto.  The Company will sell new
VOIs in the Resort that will not be memberships in RAVC. See  "Business--The Las
Vegas Resort."


         RAVC has  transferred  the Property and the current  20-unit  timeshare
project  and  $250,000  to the Company as of  February  28,  1998.  Transactions
between RAVC and the Company are determined using the cost incurred by RAVC. The
values  assigned to the assets  transferred  to the Company were the  historical
cost of RAVC, less accumulated depreciation in the case of depreciable property.
See "Selected  Financial  Data." As of February 28, 1998,  the book value of the
Property  and the  20-unit  timeshare  project  is  $683,794.  The  most  recent
appraisal, dated May 14, 1997 (a copy of the report relating thereto is filed as
an exhibit to the  Registration  Statement  of which this  Prospectus  is part),
values the land at $2,800,000.  Copies of the appraisal can be obtained from the
Company  without  charge,  upon  request,  by each person to whom a copy of this
Prospectus has been delivered.  No income statement with respect to the Property
for the two years  ended  February  28,  1998,  has been  provided  because  the
improvements on the Property will be razed upon  commencement of construction of
the new  resort,  and in  management's  opinion  such  information  would not be
meaningful.

         The cash  contributed  to the Company by RAVC plus the  proceeds of the
sale of the Notes will allow the Company to borrow  sufficient  construction and
takeout funds to undertake the  development  of the Resort on the Property.  See
"Use of Proceeds." Once the funds are raised and the Construction Loan obtained,
the Company will contract with an architectural  firm, a structural  engineering
firm,  an  environmental   consulting  and  geo-technical   consulting  firm,  a
mechanical and electrical  engineering firm, and a construction company who will
be the contractors of the building.  There are no current contracts in place for
such services.
                                       18
<PAGE>


   
         The Company will contract with a  non-affiliated  marketing  company to
undertake the sales and marketing of the new memberships.  See  "Business--Sales
and  Marketing."  It is expected that sales and marketing will begin at the time
construction begins or within 6 months thereafter.     

         During the first 24 months of  operation  of the  Company,  the Company
will  market  the  Notes,   secure  the  Construction  Loan,  takeout  loan  and
receivables loan  commitments,  and contract for all of the vendors listed above
who, as soon as the Construction Loan is obtained, will begin to undertake their
various  assignments.   It  is  expected  that  all  of  the  architectural  and
engineering  work  will  take  six to nine  months  prior  to the  beginning  of
construction.  Depending  on the  length  of time to  market  the  Notes,  it is
expected that construction may begin in the spring of 1999.

         During the first 24 months of operation, the Company will be run by the
officers and employees of RAVC. It is not anticipated that any employees will be
transferred to the Company until  construction is undertaken.  The Company plans
to hire a  construction  manager to oversee  the  project  prior to  undertaking
construction.  Once  construction is underway and marketing  begins,  additional
employees will be hired by the Company as needed, and some employees of RAVC may
be transferred to the Company.

   
          The  Company is also  seeking to acquire a  contiguous  parcel of land
from a non-affiliated landowner upon which the Company could build an additional
40 units.  Additional  funds have been  budgeted  to  acquire  and  develop  the
property as part of the Resort.  There can be no assurance that this parcel will
be acquired by the Company. See "Business--The Las Vegas Resort."     

         The  Company  does not have any present  business  plans other than the
construction  and the marketing of the Resort but may undertake the  development
of other resorts in the future after the Notes have been repaid.

Forward-looking Statements

   
         Statements  regarding the Company's  expectations  as to demand for the
VOIs in the Resort,  its  ability to pay its  obligations  under the Notes,  and
certain other information  presented in this Registration  Statement  constitute
forward-looking  statements  which are  subject  to a number  of  uncertainties.
Although the Company  believes  that its  expectations  are based on  reasonable
assumptions  within the bounds of its knowledge of its business and  operations,
there can be no assurance  that actual results will not differ  materially  from
its expectations. In addition to matters affecting the economy and the Company's
industry  generally,  factors  that could  cause  actual  results to differ from
expectations  include, but are not limited to, the following:  (i) the Company's
ability to procure financing for the construction of the resort; (ii) the timely
development and construction of the resort; (iii) the growing  concentration and
competition in the timeshare industry;  (iv) the Company's provision of customer
financing  and risks of  customer  default;  (v) the  existence  of and  ongoing
relationships  with  exchange  networks;  and (vi)  regulation  by  governmental
authorities.  The Company  cautions  readers not to place undue  reliance on any
forward-looking  statements,  which speak only as of the date made.  The Company
does not undertake,  and  specifically  disclaims any obligation,  to update any
forward-looking  statements to reflect  occurrences or  unanticipated  events or
circumstances after the date of this Prospectus.     

                             BUSINESS OF THE COMPANY

Overview

         The  Company  was  incorporated  by RAVC in 1997 in  order  to  develop
timeshare  resorts.  The Company will initially develop and construct the Resort
and market VOIs in the  Resort.  Until the Notes are  repaid,  the Company  will
restrict its activities to the Resort and any additions thereto.

                                       19
<PAGE>

The Timeshare Industry

         The Market.  The resort component of the leisure industry for overnight
facilities consists of (i) commercial lodging  establishments and (ii) timeshare
or vacation ownership  resorts.  Commercial  lodging  establishments  consist of
hotels and motels where a room is rented on a nightly, weekly, or monthly basis,
in addition to privately owned condominiums and homes that are rented. The rooms
at hotels and motels  typically  are  relatively  small and  usually do not have
kitchen facilities. Condominiums and homes available for short term rentals tend
to be more costly  than  hotels.  For many  vacationers,  especially  those with
families,  a lengthy stay at a quality commercial  lodging  establishment can be
expensive.  Room rates and availability are also subject to change  periodically
by commercial  establishments.  Timeshare  resorts provide  vacationers  with an
alternative  to commercial  lodging  establishments  providing such amenities as
larger suites, kitchen facilities, and predictable availability.

         Ownership of accommodations is available through a variety of different
products,  including  ownership  of an  entire  home  or  condominium,  interval
ownership plans, which include fractional  ownership of weekly or other periodic
intervals,  condominium  hotels,  campgrounds,  and ranch acreage  land.  Unlike
renting a room in a commercial lodging establishment,  the vacationer purchasing
one of the foregoing  products acquires an ownership  interest in the underlying
property or in the entity that owns the property.

         According  to the American  Resort  Development  Association  ("ARDA"),
approximately  218,000 VOIs were sold in 1996 in the United  States with a sales
volume of $2.18 billion,  a 65% increase over 1992, when  approximately  170,000
VOIs were sold with a sales volume of $1.32  billion.  First  introduced  in the
United  States in the early  1970s,  ownership  of VOIs has been a fast  growing
segment of the  hospitality  industry  over the past two  decades.  According to
ARDA, the worldwide  timeshare  industry has expanded  significantly  during the
last 15 years both in VOI sales volume and number of VOIs sold.  ARDA  estimates
that, from 1980 to 1994, the most recent year for which worldwide information is
available,  sales of VOIs  increased  from $.49 billion to $4.76 billion and the
number of VOIs sold  increased  from 100,000 to 560,000 per year during the same
period.

         The Company believes that the following factors have contributed to the
increased  acceptance of the timeshare  concept among the general public and the
growth of the timeshare industry over the past 15 years:

         *        Increased   consumer   confidence   resulting  from  extensive
                  consumer protection regulation of the timeshare industry;

         *        The  addition of brand name  national  lodging  companies  and
                  their increasingly flexible use programs to the industry;

         *        Increased  flexibility of time share  ownership as a result of
                  the growth of exchange organizations such as Interval and RCI;

         *        Improvement  in the quality of both the  timeshare  facilities
                  and the management of timeshare resorts;

         *        Increased  consumer  awareness  of the value and  benefits  of
                  timeshare  ownership,  including the cost savings  relative to
                  other lodging alternatives; and

         *        Improved availability of financing for purchasers of VOIs.

         The timeshare  industry  traditionally  has been highly  fragmented and
dominated  by a large  number  of  local  and  regional  resort  developers  and
operators each with small resort portfolios  generally of differing quality. The
Company  believes that one of the most significant  factors  contributing to the
current success of the timeshare industry is the entry into the market of some

                                       20
<PAGE>

of the world's major lodging,  hospitality,  and entertainment companies.  Major
companies that now operate or are developing timeshare resorts include Marriott,
Disney, Hilton, Hyatt, Four Seasons, Inter-Continental, Promus, and Westin.

         The Consumer.  According to information  compiled by ARDA for 1996, the
median age of a VOI buyer in the United  States at the time of  purchase  is 50.
The median annual household income of current VOI owners in the United States is
approximately $71,000. The Company expects the timeshare industry to continue to
grow as more  members  of the baby boom  generation  enter  the  45-54  year age
bracket,  the age group that historically  purchased the most VOIs, according to
the 1997 ARDA study.

         According to the 1995 ARDA study,  the three  primary  reasons cited by
consumers  in the United  States  for  purchasing  a VOI are (i) the  ability to
exchange the VOI for  accommodations  at other resorts through exchange networks
such as  Interval  and RCI  (cited  by 82% of VOI  purchasers),  (ii) the  money
savings over  traditional  resort  vacations  (cited by 65% of purchasers),  and
(iii) the quality and appeal of the resort at which they  purchased a VOI (cited
by 49% of purchasers).


         Despite the growth in the timeshare industry,  as of December 31, 1996,
vacation  interval  ownership  has  achieved  only an  approximate  2.0%  market
penetration among United States consumers. In light of the quality of the Resort
and the Company's  planned  qualification of the Resort for participation in the
Interval  network,  the Company believes it will be positioned to take advantage
of these trends in demographics.  The Company has received  preliminary approval
from Interval  stating that based on a review of the plans for proposed  Resort,
the Resort would qualify for  participation in Interval with a five star rating.
See "Business of the Company--Participation in VOI Exchange Networks."

The Las Vegas Resort

   
         The proceeds from this Offering and the Construction  Loan will be used
to develop and construct  the Resort.  The Resort will consist of 119 units (the
"Units")  built upon .86 acres of land (the  "Property")  located  approximately
one-quarter  mile from Las  Vegas  Boulevard,  also  known as the  "Strip."  The
Property is located at 360 East Desert Inn Road,  close to several major casinos
and the Las Vegas  Convention  Center.  The  Company  is  seeking  to  acquire a
contiguous  parcel of land from a  non-affiliated  party upon which the  Company
could build an additional 40 Units. The value of this contiguous parcel has been
appraised by  Clark  County,  Nevada,  at  approximately  $265,000. The Board of
Directors of the Company has decided to put in a bid on the contiguous  property
at an upcoming  auction to the held by Clark County.  However,  the Company does
not have any  agreement  to purchase  this parcel.  Because no assurance  can be
given that this  parcel  will be  acquired,  the  prospectus,  unless  otherwise
stated, assumes that 119 Units will be constructed.     


         The main floor of the Resort will  primarily be devoted to common areas
and will include such amenities as a lobby, an owner's  lounge,  a fitness room,
various  meeting rooms,  a "kids room,"  offices and a  delicatessen/convenience
store. Some residential units designed to accommodate the physically  challenged
will also be included on the main floor. The upper four to ten floors, depending
on the number of units  built,  will house the Units,  of which  there are three
floor plans:  (i) a one bedroom  with 904 square  feet;  (ii) a two bedroom with
1,318  square feet;  and (iii) a two bedroom with 1,370 square feet.  The Resort
will also have  amenities such as a pool and sun area.  Underground  and surface
level parking will be provided.

         Various aspects of the development, sale, and ultimate operation of the
Resort will be  undertaken  by three  companies -- RAVC,  the  Company,  and the
homeowners  association of VOI owners (the "Owners  Association").  RAVC,  which
owns all of the issued and outstanding stock of the Company, has transferred the
Property to the Company.  The Property is  currently  improved  with a timeshare
project  consisting  of 20 units.  The existing  improvements  will be razed and
replaced by the Resort. RAVC contributed the Property to the Company in exchange
for 100% of the outstanding capital stock of the Company.

                                       21
<PAGE>

   
         The Company is a newly formed  corporation  that was  organized for the
purpose of  developing  and  constructing  the Resort.  The Company will oversee
construction and, through a non-affiliated  marketing company, sale of the VOIs.
See "Business of the Company--Sales and Marketing." As a timeshare Resort,  each
of the 119 condominium  Units has 51 VOIs which results in a total of 6,069 VOIs
available for sale.  The Company,  as developer,  owns the Resort and will enter
into an agreement with a third-party marketing company for the sale of the VOIs.
The Company intends that the net proceeds from the sale of the VOIs will be used
first to pay the Construction Loan and then to pay principal and interest on the
Notes.     

         The Company  will  initially  own all of the  condominium  Units in the
Resort.  As Units are divided into VOIs,  the Company  will  continue to own the
undivided  condominium  Units and unsold VOIs.  Members who purchase VOIs in the
Resort will receive an undivided  fee simple  interest as tenants in common to a
condominium  Unit in the  Resort.  They will also  become  members of the Owners
Association,  to be formed in connection with the development of the Resort. The
Owners  Association will have the primary  responsibility  to operate the Resort
and the use program  associated with the Resort, and will contract with RAVC for
the actual day-to-day  operational  responsibility  for the Resort. See "Certain
Relationships  and  Related  Transactions--Resort  Management."  At the later to
occur of the retirement of all of the indebtedness  secured by the Resort or the
sale of 80% of the VOIs in the  Resort,  the  operation  of the  Resort  will be
turned  over  to the  Owners  Association.  Personal  property  needed  for  the
operation  of the Resort  and not  previously  transferred  to the VOI owners as
tenants in common will be  transferred  to the Owners  Association.  The Company
will retain all unsold  VOIs and  continue to offer them for sale to the public.
The states in which VOIs are sold will require the Company to agree to subsidize
the Owners  Association  during the period that the Company is in control of the
Project for any shortfall in its operating  costs  (including  reserves) and the
budgeted maintenance fees received from unaffiliated owners. This subsidy may be
more or less than the maintenance  fees the Company would otherwise be paying on
the  unsold  VOIs.  The  Company  will  also be  required  to bond or  otherwise
collateralize its obligation to subsidize the Owners Association.

RAVC Operations


         RAVC was founded in 1977 in Hawaii as a "floating-time, floating-space"
timesharing organization with condominium apartments located in Waikiki, Hawaii.
RAVC now manages eight resorts in Waikiki, Kona, and Maui, Hawaii; Las Vegas and
Lake Tahoe, Nevada; Chandler,  Arizona;  Acapulco,  Mexico; and Marbella, Spain.
The members of RAVC do not own a real estate interest in any properties owned by
RAVC  but  have a right  in  perpetuity  to use the  properties  based  on their
memberships.  Currently,  RAVC has approximately 8,500 members representing over
10,500  membership  weeks (a member  may own and have the right to use more than
one week). RAVC members reside in all 50 states as well as 23 foreign countries.
All of RAVC's resorts have an affiliation with Interval and RCI, allowing RAVC's
members who are members of such exchange networks to exchange their RAVC VOI for
time in other resorts in the exchange network.

         In 1989, RAVC submitted itself to a "solvent corporation  receivership"
under the First  Circuit  Court of the State of Hawaii.  This resulted from past
improper  management  by the original  developer  of the RAVC resorts  which was
discovered in 1983 and resulted in over $6 million in unpaid  mortgage debt, and
from a  questionable  investment  scheme  by a  former  director  of RAVC  which
resulted in a loss of $1.4 million in 1989.  The  president  and entire board of
directors  resigned  in 1989 at the time of the  receivership.  In 1990,  RAVC's
business plan for  reorganization was approved by the court that enabled RAVC to
repay past mortgage debts, redecorate all vacation units, and return to positive
cash flow. A new board of directors  was  appointed by the Court,  consisting of
five RAVC members and two outside professionals,  and Mr. Corteway was appointed
as President and Chief Executive Officer of RAVC.

                                       22
<PAGE>

Sales and Marketing


         The  Company  intends to enter into a marketing  and selling  agreement
with an independent  marketing agent that will be compensated  based on sales of
VOIs in the Las Vegas Resort.  The marketing  agent's  intended  activities  are
described below:

         On-Site/In-House  Programs.  On-site resort programs at RAVC's existing
resorts in the United States will solicit  existing  RAVC members.  RAVC members
will also be requested  to provide  referrals.  All  exchange  guests and rental
guests will also be solicited through a concierge, activities desk, and parties.


         Las Vegas  Off-Premise  Contacts.  The marketing  agent will  institute
off-premise  contact  ("OPC")  programs.  OPC  locations  include  area  events,
shopping centers, strip retail locations, casino hotels, and attractions such as
water parks and theme restaurants.

         Las Vegas  Locals.  The  marketing  agent  will  utilize  telemarketing
capabilities  to contact  prospects  in the Las Vegas area with an offer to tour
the Las Vegas Resort.

          Travel  Alliances.  The marketing  agent will use strategic  alliances
with Las Vegas travel wholesalers to arrange access to visitors.

         Registration and Multi-State Marketing. The Company intends to register
the project in Arizona, California,  Hawaii, Nevada, and Utah and possibly other
western states.  The marketing agent may contact  prospects with a mini-vacation
offer in Las Vegas that includes promotion of the Resort.


         The Company  believes that this  diversified mix of marketing  programs
will maximize potential sales without relying too heavily on any one program.

Customer Financing

         The  Company  will offer  financing  to the  purchasers  of VOIs in the
Resort who make a down payment  generally of at least 10% of the purchase price.
This  financing  generally  will  bear  interest  at  fixed  rates  and  will be
collateralized  by a first deed of trust on the underlying VOI. A portion of the
proceeds of such financing  will be used to obtain  releases of the VOI from any
underlying  debt.  The  Company  intends  to  enter  into  an  agreement  with a
receivables  lender (which may be the Construction  Lender) for the financing of
customer  receivables.  The  Company  expects  this  agreement  will  provide an
aggregate  of up to  approximately  $65 million of  available  financing  to the
Company (based on the  construction  of 119 Units) bearing  interest at variable
rates tied to either  the prime rate or LIBOR.  Under  these  arrangements,  the
Company  will pledge as security  qualified  purchaser  promissory  notes to the
lender,  who typically will lend the Company 75% to 90% of the principal  amount
of  such  notes.  Payments  under  these  promissory  notes  will be made by the
purchaser  borrowers  directly to a payment  processing center and such payments
will be credited against the Company's  outstanding balance with the lender. The
Company does not  presently  have a binding  agreement for this  financing,  and
there  can be no  assurance  that  arrangements  can be made on  terms  that are
satisfactory to the Company.  However,  if the Company obtains the  Construction
Loan, it expects to obtain  receivables  financing  arrangements.  Sales of VOIs
will be substantially  limited if the Company is unable to provide  financing to
purchasers of VOIs.

         Because the Company's  borrowings  will bear interest at variable rates
and the Company's loans to purchasers of VOIs will bear interest at fixed rates,
the Company  bears the risk of increases  in interest  rates with respect to the
loans it will have from lenders.  The Company intends to engage in interest rate
hedging  activities  from time to time in order to reduce the risk and impact of
increases  in interest  rates with  respect to such  loans,  but there can be no
assurance  that any such hedging  activity will be adequate at any time to fully
protect the Company from any adverse changes in interest rates. The Company will
place no more than 5% of its assets in hedge funds.  See "Risk  Factors--Risk of
Hedging Activities."

                                       23
<PAGE>

         The Company will also bear the risk of purchaser  default.  The Company
will  continue to accrue  interest on its loans to purchasers of VOIs until such
loans  are  deemed  to be  uncollectible,  at which  point it will  expense  the
interest  accrued on such  loan,  commence  foreclosure  proceedings  and,  upon
obtaining  title,  return the VOI to the  Company's  inventory  for resale.  The
Company will monitor its loan accounts and  determine  whether to foreclose on a
case-by-case basis. See "Risk Factors--Risks of Obtaining  Construction Loan and
Customer Financing" and "--Risks Associated with Customer Default."

Participation in VOI Exchange Networks

         The Company has applied for  membership  in  Interval.  The Company has
received  preliminary  approval but cannot  receive final approval from Interval
until, among other things, construction on the Resort has commenced. The Company
believes  that  sales  of its VOIs are made  more  attractive  by the  Company's
planned  participation in an exchange  program  operated by Interval,  a leading
exchange network. In the 1995 ARDA study, the exchange  opportunity was cited by
purchasers  as one of the most  significant  factors in  determining  whether to
purchase a VOI.  Membership  in  Interval  allows the  members to  exchange in a
particular year their occupancy right in the unit in which they own a VOI for an
occupancy  right at the same time or a different  time in another  participating
resort,  based upon  availability  and the payment of an exchange fee  described
below.  A  member  may  exchange  his  VOI for an  occupancy  right  in  another
participating  resort  by  listing  his  VOI  as  available  with  the  exchange
organization  and by  requesting  occupancy  at  another  participating  resort,
indicating the particular  resort or geographic area to which the member desires
to travel, the size of the unit, the quality of the resort and the period during
which the VOI is available.  The exchange  organization  attempts to satisfy the
exchange  request by providing an occupancy  right in another VOI with a similar
rating. If Interval is unable to meet the member's initial request,  it suggests
alternative resorts based on availability.


         Founded  in  mid  1970s,  Interval  has a  total  of  more  than  1,100
participating   resort  facilities  and  approximately   750,000  member  owners
worldwide.  During 1996, Interval processed approximately 400,000 exchanges. The
current cost of the annual membership fee in Interval, which typically is at the
option  and  expense  of the  owner of the VOI,  is $68 per year.  In  addition,
members pay an additional fee that is currently $98 for properties in the United
States and $119 for those outside the United  States when a reservation  is made
in another project in the Interval exchange program.

Competition


         Las Vegas has a timeshare  history dating back to the mid 1970s. Of the
12  existing  timeshare  resorts  in  Las  Vegas  (including  the  current  RAVC
property),  five  are  still  actively  selling  VOIs and one is  inactive.  The
remaining  six are sold out or no longer  selling.  Four of these  five,  Hilton
Grand  Vacations  Club at the  Flamingo,  Polo Towers,  the Jockey Club (each of
which is located on the  Strip),  and the Grand  Flamingo  Club are the  primary
competitors of the Resort.  Hilton Grand  Vacations  Company  ("Hilton"),  which
developed the Hilton Grand  Vacations  Club at the Flamingo,  has plans to build
and develop a second  timeshare  project to be located on the existing Las Vegas
Hilton  property.  The Company  believes that although none of these resorts has
units superior to those planned at the Resort, Hilton, Polo Towers, Jockey Club,
and Grand Flamingo Club have experienced  marketing and management teams and may
have other competitive advantages. Mirage and Circus-Circus have tentative plans
to build  timeshare  projects  that  would  be in  direct  competition  with the
Company.  Marriott  recently  announced  that it will be  managing a  1,500-room
Marriott  Marquis  Hotel and a 500-room  Ritz  Carlton  Hotel to be built in Las
Vegas.  Marriott  projects in Las Vegas may include a timeshare  component.  The
Marriott Marquis Hotel is projected to be completed by the fall of 1998 and work
on the Ritz  Carlton is planned to commence by 2000.  A project by Hyatt at Lake
Las Vegas is also in the planning stage and could contain a timeshare component.
Consolidated  Resorts,  Inc.,  has plans to build an  86-unit  resort  which the
Company  believes  will  not  be  directly  competitive  with  the  resort,  and
Silverleaf  Resorts,  Inc.,  has  purchased  property  in  Las  Vegas,  but  any
timeshare-related  project  is still in the  planning  stages.  Other  timeshare
resorts are also in the  planning  stage in Las Vegas and, if  developed,  would
compete  with  the  Resort.  Other  major  companies  operating  and  developing
timeshare resorts in the United States, such as Disney, Four Seasons,

                                       24
<PAGE>

Inter-Continental,  Promus, and Westin have not yet entered the Las Vegas market
but may do so in the future.

         In Las Vegas,  the Resort  will also  compete  with  approximately  270
existing hotels and motels with approximately 100,000 rooms. Some of such hotels
and resorts  provide a large number of rooms at low nightly rates Sunday through
Thursday and constitute strong competition for the Resort.  According to the Las
Vegas Convention and Visitors Authority,  the 1996 occupancy rate during midweek
was 88.7% and on weekends was 94.4%.

Governmental Regulation

         General.  The  Company's  marketing  and sales are subject to extensive
regulation  by the federal  government,  the State of Nevada,  and the states in
which the VOIs are  marketed and sold.  On a federal  level,  the Federal  Trade
Commission has taken the most active  regulatory  role through the Federal Trade
Commission  Act,  which  prohibits  unfair or deceptive  acts or  competition in
Interstate commerce. Other federal legislation to which the Company is or may be
subject  includes  the Truth in Lending Act and  Regulation  Z, the Equal Credit
Opportunity Act and Regulation B, the Interstate Land Sales Full Disclosure Act,
the Real Estate Standards  Practices Act, the Telephone Consumer Protection Act,
the  Telemarketing and Consumer Fraud and Abuse Prevention Act, the Fair Housing
Act, and the Civil Rights Acts of 1964 and 1968.  In addition,  many states have
adopted specific laws and regulations  regarding the sale of interval ownerships
programs.  The  Company  currently  plans to  register  the  Resort in  Arizona,
California,  Hawaii,  Nevada,  and Utah, and possibly other western states.  The
laws of these  states  require  the  Company  to file  with a  designated  state
authority for its approval a detailed offering statement  describing the Company
and all  material  aspects of the project and sale of VOIs before it can promote
or sell VOIs in that state.  These laws  require  the  Company to file  numerous
documents  and  supporting  information  with  the  agency  responsible  for the
regulation of VOIs. When the agency  determines that a project has complied with
state  law,  it will  issue a public  report  for the  project.  The  Company is
required to deliver an offering  statement or public  report to all  prospective
purchasers of a VOI, together with certain additional information concerning the
terms of the  purchase.  Laws in each state where the Company plans to sell VOIs
generally  grant  the  purchaser  of a VOI the  right to  cancel a  contract  of
purchase at any time within a period ranging from three to fifteen calendar days
following  the  earlier  of the date the  contract  was  signed  or the date the
purchaser has received the last of the documents  required to be provided by the
Company. Most states have other laws that regulate the Company's activities such
as  real  estate  licensure,  sellers  of  travel  licensure,  anti-fraud  laws,
telemarketing laws, price gift and sweepstakes laws, and labor laws. The Company
believes that it is in material  compliance with all federal,  state, local, and
foreign  laws  and  regulations  to  which it is  currently  or may be  subject.
However,  no assurance can be given that the cost of qualifying  under  interval
ownership  regulations  in all  jurisdictions  in which the  Company  desires to
conduct sales will not be significant.  In addition,  the Company may experience
delays  in  registration.   Any  failure  to  comply  with  applicable  laws  or
regulations or delays in  registration  could have a material  adverse effect on
the Company. See "Risk Factors--Regulation of Marketing and Sales of VOIs; Other
Laws."

         A number of state and federal laws,  including the Fair Housing Act and
the Americans with Disabilities Act (the "ADA"),  impose requirements related to
access and use by  disabled  persons on a variety of public  accommodations  and
facilities.  The architectural  plans for the Resort will comply with these laws
as currently in effect.

         Environmental  Matters.   Certain  Federal,   state,  and  local  laws,
regulations, and ordinances govern the removal, encapsulation, or disturbance of
asbestos-containing materials ("ACMs") when such materials are in poor condition
or in the event of  construction,  remodeling,  renovation,  or  demolition of a
building.  Nevada  and the  local  governments  have  certain  laws,  rules  and
regulations  concerning the emission of airborne asbestos fibers, air pollution,
airborne substances and contamination of land, surface and subsurface  hazardous
substances.  The  Company  has sought and is  continuing  to seek  advice on the
methods to properly  follow such  environmental  laws,  rules,  regulations  and
ordinances.  Such laws may impose  liability for release of ACMs and may provide
for third parties to seek recovery from owners or operators of real properties

                                       25
<PAGE>

for personal  injury  associated with ACMs. In connection with demolition of the
previous  resort in Las Vegas,  the Company may be  potentially  liable for such
costs.

         A Phase I  assessment  has been  conducted  at the  Resort  in order to
identify potential  environmental  concerns.  The Phase I assessment was carried
out in accordance with accepted industry practices and consisted of non-invasive
investigations  of  environmental  conditions  at  the  property,   including  a
preliminary  investigation  of the site and  identification  of  publicly  known
conditions  concerning  properties  in the vicinity of the site, a physical site
inspection, review of aerial photographs and relevant governmental records where
readily available,  interviews with knowledgeable parties, investigation for the
presence of above ground and underground  storage tanks presently or formerly at
the  site,  a  visual  inspection  of  suspect  friable  and  non-friable  ACMs,
collection and laboratory  analysis of ACMs, and the preparation and issuance of
written reports. Recommendations have been made regarding the abatement of ACMs.
Except for the presence of asbestos  described  more fully above,  the Company's
assessments of the property have not revealed any  environmental  liability that
the Company believes would have a material adverse effect on the Resort,  nor is
the Company aware of any such material environmental liability. Nevertheless, it
is  possible  that the  Company's  assessments  do not reveal all  environmental
liabilities  or that there are material  environmental  liabilities of which the
Company is unaware. The Company does not believe that compliance with applicable
environmental  laws or  regulations  will have a material  adverse effect on the
Resort.

         The Company believes that the Property is in compliance in all material
respects with all federal,  state, and local laws,  ordinances,  and regulations
regarding  hazardous or toxic  substances.  The Company has not been notified by
any  governmental  authority or any third party,  and is not otherwise aware, of
any material  noncompliance,  liability, or claim relating to hazardous or toxic
substances or petroleum products in connection with the Property.

Employees


         As of March 31, 1998, the Company employed no full-time employees. RAVC
pays the  salary of the  Company's  management  and such  management  works on a
part-time, as-needed basis for the Company.


Legal Proceedings

         As of the date of this  prospectus,  the  Company  is not  aware of any
pending legal proceedings involving the Company or the Property.

                        DIRECTORS AND EXECUTIVE OFFICERS
                                 OF THE COMPANY

         The following table sets forth the names and ages of the members of the
Company's  Board of Directors  and its  executive  officers,  and sets forth the
position with the Company held by each:
          Name                    Age                    Position
          ----                    ---                    --------
    Jack R. Corteway              63        Director, Chief Executive Officer,
                                            President and Treasurer

   Bernard J. McKenna             64                     Director

    Theodore A. Rohde             68                     Director

    Stephen C. W. Lin             42          Vice President, Controller and
                                              Secretary


                                       26
<PAGE>

         Directors  of the  corporation  hold office for one year or until their
successors are elected and qualified.  The current directors were elected on May
9, 1997.

Jack R. Corteway.       Mr. Corteway  has been a director of the Company and its
President since its  incorporation in 1997. He has been Treasurer of the Company
since May 9, 1997. From February 27, 1997,  until May 9, 1997, he also served as
Secretary of the Company and has served as Chief  Executive  Officer  since July
15, 1997. Mr.  Corteway has been President and Chief  Executive  Officer of RAVC
since 1990. Mr. Corteway formerly served as President,  Chief Executive Officer,
and  Director of Bank of Honolulu  for 14 years.  Prior to coming to Hawaii,  he
held various positions in corporate finance and banking.

Bernard J. McKenna.     Mr. McKenna has been a director of the Company since its
incorporation  in 1997. Mr. McKenna has also been a director of RAVC since 1990.
Mr.  McKenna has been self  employed  since 1993 and has served as a director of
Sanwa Business Credit Corp. ("Sanwa"),  a finance company, since 1985. From 1980
until his  retirement in 1993,  Mr.  McKenna was  President and Chief  Executive
Officer of Sanwa.

              A  bankruptcy  petition  was filed on February 28, 1997 by McKenna
Inc. under Chapter 11 of the United States  Bankruptcy Code.  Bernard J. McKenna
is a 90% stockholder and the uncompensated  President,  Secretary, and Treasurer
of McKenna Inc., a retail party supply store.  Reorganization of McKenna,  Inc.,
is  pending.  McKenna,  Inc.,  has no  relationship  with the  Company,  and its
reorganization will have no effect on the Company or its operations.

Theodore A. Rohde.      Mr. Rohde has been  a director of the  Company since its
incorporation in 1997. Mr. Rohde has been a director of RAVC since 1994. For the
past 10 years,  Mr. Rohde has been a consultant  for troubled  companies.  Since
1995,  Mr. Rohde has been president and a director of Tar  Enterprises,  Inc., a
consulting  business for troubled  companies,  which is owned by Mr. Rohde. From
1979 to 1981, Mr. Rohde was vice president of finance and  operations,  and from
1981 to  1986 he was  president,  of  Armstrong  Containers  Inc.  Prior  to his
association  with Armstrong  Containers,  Inc., Mr. Rohde was employed as a vice
president  of Wilbert,  Inc.  and a consultant  to C. J. Wood  Company,  and was
employed by Wheelabrator-Frye Group and Arthur Andersen & Company.

Stephen C. W. Lin.      Mr.  Lin  has  been   Vice  President,  Controller   and
Secretary of the Company  since May 9, 1997.  Mr. Lin has been  employed by RAVC
since 1981. He was a Vice President of RAVC between August 1990 and January 1995
and has been a Senior  Vice  President  since  January  1995.  Mr.  Lin has been
Treasurer of RAVC since August 1990 and Secretary  since October 1994.  Prior to
his  employment  by RAVC,  Mr.  Lin was  employed  by Ernst & Whinney  and other
accounting firms. Mr. Lin is a Certified Public Accountant.

                             EXECUTIVE COMPENSATION

   
         Mr. Corteway and Mr. Lin receive no  compensation  from the Company for
services  rendered to the Company.  Any and all  compensation  earned by them is
paid by RAVC.  However,  the portion of their  compensation  related to the time
they  devoted to the  affairs of the  Company  has been  included in the paid-in
capital  contributed by RAVC and recorded as expense in the Company's  financial
statements. An allocated portion of RAVC officers' compensation will continue to
be charged to the Company's  financial  statements in the future. The allocation
is  computed by  multiplying  the  current  salaries of the RAVC  officers by an
estimated  percentage of their time spent devoted to the affairs of the Company.
Members of the Company's Board of Directors who are not employees of the Company
receive directors' fees of $500 per diem, along with travel expenses. Members of
the Board of  Directors  who are  employees  of RAVC or may be  employees of the
Company do not receive directors' fees.     

                                       27
<PAGE>

                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

   
         All of the outstanding capital stock of the Company,  consisting of one
share of common stock, is owned by RAVC, a nonprofit corporation. The RAVC Board
of Directors,  elected from among the members of RAVC, consists of Walter Cloyd,
Harry Cummings, Bernard McKenna, G.A. Morris, Ben Phillips,  Theodore Rohde, and
Edward  Swofford.  Jack R.  Corteway is  President  of RAVC,  and Stephen Lin is
Senior Vice President, Controller, Secretary, and Treasurer of RAVC.
    

                            CERTAIN RELATIONSHIPS AND
                              RELATED TRANSACTIONS

Resort Management

          Upon  completion  of the  Resort,  and upon  formation  of the  Owners
Association,  it is intended  that RAVC will enter into a  management  agreement
(the  "Management  Agreement")  with  the  Owners  Association  to  provide  for
management and maintenance of the Resort.  Pursuant to the Management Agreement,
it is anticipated that RAVC will be paid a monthly management fee equal to 7% of
the total  expenses  incurred  by the  Owners  Association,  excluding  expenses
incurred for capital repair and replacements,  based on the annual budget of the
Owners Association.  Additionally,  pursuant to the Management Agreement,  it is
anticipated that RAVC will have sole  responsibility and exclusive authority for
all activities necessary for the day-to-day  operation of the Resort,  including
administrative  services;  procurement of inventories and supplies;  maintaining
the units,  the  furnishings,  and the common areas;  contracting for furnishing
cleaning,  maintenance,  laundry,  housekeeping,  and other services;  making or
contracting  for  all  repairs,   decorations,   renewals,   replacements,   and
improvements;  obtaining  all required  licenses and permits;  and promotion and
publicity.  RAVC also will obtain  comprehensive  and general  public  liability
insurance,  all-risk property insurance,  business interruption  insurance,  and
such other  insurance as is customarily  obtained for similar  properties.  RAVC
also will provide all managerial and other  employees  necessary for the Resort,
including review of the operation and maintenance of the Resort;  preparation of
reports,  budgets,  and  projections;  collection of  assessments;  and employee
training.

Potential Distributions and Use of VOIs


         The Notes and the  Indenture  restrict  the  Company's  ability  to pay
dividends and make other  distributions  to RAVC. In addition,  Nevada corporate
law prohibits the Company from making any  distribution to its stockholder  that
would  render  it  insolvent  at  the  time  the   distribution   is  made,  but
circumstances  could render the Company insolvent  subsequent to the time that a
distribution  allowable by Nevada law was made. RAVC has informed its members of
its intent to obtain up to 1020 VOIs in Las Vegas to replace the 20  condominium
Units RAVC previously  owned on the Company's  property.  The Company  currently
intends to distribute such VOIs to RAVC, if available, after the Notes have been
paid. The Company's current intent is to refrain from selling such VOIs to third
parties in order to keep them  available for  distribution,  but the Company may
attempt to sell the VOIs if  necessary to meet its cash flow  requirements.  The
Company may allow RAVC to utilize  unsold VOIs in  consideration  of the related
maintenance  fees,  which may be less than the fair market  rental  value of the
VOIs. The Company does not have a current intent to make other  distributions to
RAVC.

Operating Agreement; Tax Sharing Agreement


         Pursuant  to an  Operating  Agreement  dated  June  24,  1997,  RAVC is
entitled to utilize the existing 20 condominium units on the Property until such
time as the Company has obtained the  Construction  Loan and  demolition  of the
existing structure is scheduled to begin. RAVC will pay the Company the costs of
operating and  maintaining  these units,  which may be less than the fair rental
value of the units. Pursuant to a Tax Sharing Agreement dated June 24, 1997,

                                       28
<PAGE>

RAVC and the Company have agreed  that,  although  the two  companies  will file
consolidated  federal  income tax returns,  the Company will  reimburse RAVC for
federal  income  taxes  which  would  have been  payable if the  Company  were a
separate company and will share the cost of preparing the  consolidated  returns
with RAVC.

Year 2000 Computer Problem

         The  widespread use of computer  programs and automated  equipment that
rely on two-digit  date  programs to manage and  manipulate  may cause  computer
systems or embedded  controls  to  malfunction  in the Year 2000.  The Year 2000
problem is pervasive and complex because  virtually every computer  operation or
automated function will be affected in some way by the rollover of the two digit
year value to 00. Computer systems and embedded  controls may not recognize this
date as 2000 but as 1900 or not at all.  Systems and embedded  controls  that do
not recognize such information could generate erroneous data or fail.

         The  Company  will  be   dependent  on  RAVC  to  supply   reservation,
accounting,  member  records,  and other  functions that are  computerized.  The
ability of RAVC to address the Year 2000  problem  will have a direct  impact on
the Company and its operations.  In addition, there can be no assurance that the
systems and automated  equipment of other  companies  upon which RAVC's  systems
rely, or throughout the hospitality or travel  industries in general,  will also
be  converted  in a timely  manner,  and the  resulting  problems  could have an
adverse effect on the Company's operations.

Future Transactions

         Except as  disclosed,  no further  related  transactions  are currently
contemplated.  However, such transactions could arise in the future. The Company
will  not  enter  into any  transaction  with a  related  person  unless  it has
determined  that such  transaction is on terms that are no less favorable to the
Company than those that might be obtained at the time of such transaction for an
unrelated  person.  The Company  may not have the terms of any such  transaction
independently reviewed.

                            DESCRIPTION OF SECURITIES


         The Notes will be issued under an Indenture (the "Indenture"),  between
the Company  and First  Trust of New York,  N.A.,  trustee  under the  Indenture
("Trustee").  A form of the  Indenture  is  being  filed  as an  exhibit  to the
Registration  Statement of which this prospectus is a part. The Indenture is not
subject to and  governed by the Trust  Indenture  Act of 1939,  as amended.  The
following  summary of the material  provisions of the Indenture does not purport
to be complete,  and where  reference is made to  particular  provisions  of the
Indenture,  such summary or terms,  including  definitions of certain terms, are
incorporated  by  reference  as part of  such  summaries  or  terms,  which  are
qualified in their entirety by such reference.

General


         The Notes will be  unsecured  subordinated  obligations  of the Company
limited to $9,200,000  principal amount,  and will be junior in right of payment
to the Construction  Loan and other Senior  Indebtedness.  The Notes will not be
guaranteed by RAVC. Principal of (and premium, if any) and interest on the Notes
will be payable,  and the Notes will be exchangeable  and  transferable,  at the
office or  agency of the  Company  in the City of New York  maintained  for such
purposes  (which  initially is the corporate  trust office of the Trustee in the
City of New York  maintained  at 100 Wall  Street,  New York,  New York  10005);
provided,  however,  that  payment of interest  may be made at the option of the
Company by check mailed to the person entitled  thereto as shown on the security
register. The Notes will be issued only in fully registered form without coupons
and in  denominations  of $1,000 or any integral  multiple  thereof.  No service
charge  will be made for any  registration  of  transfer  or  exchange of Notes,
except  for  any  tax or  other  governmental  charge  that  may be  imposed  in
connection therewith.

                                       29
<PAGE>

         Interest  on the Notes will  accrue  from the  Issuance  Date  (defined
below) but will not be paid until the  Construction  Loan has been  repaid.  The
Company  estimates,  assuming  construction  begins  as  planned,  the  complete
offering  is sold and 3,880 VOIs in the Resort are sold  within the first  three
years after the commencement of  construction,  that accrued interest will begin
to  be  paid  on  the  Notes  within  three  years  after  the  commencement  of
construction.  There can be no assurance that interest payments will commence at
that  time.  In the  event  there are  insufficient  sales of VOIs,  payment  of
principal  and interest on the Notes may be delayed or the Company may be unable
to repay the Notes.

         All funds invested will be held in escrow until the complete  amount of
$9,200,000 contemplated by this Offering is raised and the Construction Loan has
been   obtained.   Funds  held  in  escrow  will  be  invested  in   short-term,
investment-grade  securities or money market accounts.  In the event the Company
does not raise the complete  Offering amount,  all funds will be returned,  with
interest  accrued at a rate  established by the escrow agent.  The Notes will be
unsecured obligations of the Company.

Payment on the Notes


         The Notes will  become  due and  payable  eight  years from the date of
issuance (the "Issuance  Date") of the Notes. The Issuance Date will be the date
on which the Company obtains a binding  commitment for the Construction Loan and
the  proceeds  from the sale of the  Notes are  released  from the  escrow.  The
Company  presently  anticipates  that the  Issuance  Date will be no later  than
October 31, 1998, unless the offering period is extended.

         Interest at 13% per annum will be compounded semi-annually on the sixth
month after the Issuance  Date and on the  anniversary  of the Issuance  Date (a
"semi-annual  interest payment date"). As set forth above,  interest will not be
paid until the Construction Loan is paid.  Interest at the prescribed rate shall
accrue from the Issuance Date. On the first  semi-annual  interest  payment date
that occurs after repayment of the  Construction  Loan, and on each  semi-annual
interest payment date thereafter, the Company will pay interest that has accrued
since the preceding  semi-annual  interest  payment date.  Such payments will be
made to holders of record at the close of business 15 days before such  interest
payment date.  Development  Period  Interest which accrues prior to repayment of
the Construction Loan will be paid on semi-annual  interest payment dates as the
Company's cash flow permits. If it has not previously been paid, the Development
Period Interest will be paid on maturity or redemption of the Notes.

Optional Redemption

         The Notes are subject to  redemption  at the option of the Company,  in
whole or in part, at any time on or after the third  anniversary of the Issuance
Date upon not less than 30 nor more than 60 days'  notice to each  holder of the
Notes,  at the following  redemption  prices  (expressed as  percentages  of the
principal  amount) if  redeemed  during the  12-month  period  beginning  on the
anniversary  of the Issuance  Date of the years  indicated  below,  in each case
together with accrued interest thereon to the redemption date:


Year                                                        Percentage
- ----                                                        ----------
Year 3....................................................  103.00%
Year 4....................................................  102.00
Year 5....................................................  101.00
Year 6 and thereafter.....................................  100.00


Mandatory Redemption

         The Indenture  will require the Company to provide for the  retirement,
by redemption of 25% of the principal amount of Notes originally  issued, on the
sixth and seventh  anniversary  of the Issuance  Date, at a redemption  price of
100% of principal  amount plus accrued  interest to the  redemption  date.  Such
redemptions  are  calculated  to retire 50% of the issue prior to maturity.  The
Company may, at its option, receive credit against sinking fund payments for the

                                       30
<PAGE>

principal   amount  of  Notes  acquired  by  the  Company  and  surrendered  for
cancellation or redeemed otherwise than through operation of the sinking fund.


Subordination

         The  indebtedness  represented  by the  Notes  and the  payment  of the
principal  of (and  premium,  if any) and  interest  on,  and any other  amounts
payable with respect to, such Notes are  subordinated in right of payment to the
prior payment in full of the Construction  Loan and any refinancing  thereof and
any other Senior Indebtedness in cash or cash equivalents.

         In the event of any insolvency or bankruptcy case or proceeding, or any
receivership, liquidation, reorganization or other similar case or proceeding in
connection therewith, relative to the Company, as such, or to its assets, or any
liquidation,  dissolution or other winding up of the Company,  whether voluntary
or involuntary  and whether or not involving  insolvency or  bankruptcy,  or any
assignment  for the  benefit  of  creditors  or other  marshalling  of assets or
liabilities  of the  Company,  the holders of the  Construction  Loan and Senior
Indebtedness  will be entitled to receive  payment in full of all amounts due on
or in respect of the Construction  Loan and Senior  Indebtedness in cash of cash
equivalents,  or  provision  must  be  made  for  such  payment  in cash or cash
equivalents, before the holders of the Notes are entitled to receive any payment
or distribution of any assets of the Company of any kind or character on account
of principal of (or premium,  if any) or interest on, or other  amounts  payable
with respect to, the Notes.  In the event that,  notwithstanding  the foregoing,
the Company or any holder of such Notes receives any payment or  distribution of
assets of the Company of any kind or character before the  Construction  Loan or
Senior Indebtedness is paid or provided for in full in cash or cash equivalents,
then such  payment or  distribution  will be received  and held in trust for the
holders  of the  Construction  Loan or  Senior  Indebtedness  and  paid  over or
delivered to the trustee, receiver,  custodian,  assignee, agent or other person
making  payment  or  distribution  of  assets of the  Company,  in trust for the
holders of, and for  application  to the payment of, the  Construction  Loan and
Senior  Indebtedness  remaining  unpaid,  to the  extent  necessary  to pay  the
Construction   Loan  and  Senior   Indebtedness  in  full.  By  reason  of  such
subordination,  in the event of  liquidation  or  insolvency,  creditors  of the
Company who are holders of the  Construction  Loan and Senior  Indebtedness  may
recover more, ratably, than the holders of the Notes.

         No payment or  distribution of any assets of the Company of any kind or
character  shall be made by the  Company  on  account  of the  principal  of (or
premium,  if any) or interest on, or any other amounts  payable with respect to,
the Notes, or on account of the purchase, redemption or other acquisition of the
Notes,  upon the  occurrence of an event of default on Senior  Indebtedness  and
receipt by the Company of written  notice  thereof,  until such event of default
shall have been cured or waived.

         "Senior Indebtedness" with respect to the Notes means the principal of,
premium, if any, and interest on, and any fees, costs,  expenses,  and any other
amounts  (including  indemnity  payments)  related  to  the  following,  whether
outstanding on the date of the Indenture or thereafter incurred or created:  (i)
indebtedness,  matured or unmatured,  whether or not contingent,  of the Company
for money borrowed  evidenced by notes or other written  obligations,  including
the  Construction  Loan,  (ii) any interest  rate  contract,  interest rate swap
agreement,  or other similar  agreement or  arrangement  designed to protect the
Company or any of its subsidiaries against fluctuations in interest rates, (iii)
indebtedness,  matured or unmatured,  whether or not contingent,  of the Company
evidenced by notes,  debentures,  bonds,  or similar  instruments  or letters of
credit (or reimbursement agreements in respect thereof), (iv) obligations of the
Company as lessee under capitalized  leases and under leases of property made as
part of any sale and leaseback  transactions,  (v) indebtedness of others of any
of the kinds  described  in the  preceding  clauses (i) through  (iv) assumed or
guaranteed  by  the  Company  and  (vi)  renewals,  extensions,   modifications,
amendments,  and refundings of, and  indebtedness and obligations of a successor
person issued in exchange for or in replacement of, indebtedness  obligations of
the kinds  described  in the  preceding  clauses  (i) through  (iv),  unless the
agreement  pursuant to which any such  indebtedness  described  in clauses  (ii)
through (vi) is created,  issued,  assumed or guaranteed expressly provides that
such  indebtedness  is not senior or  superior in right of payment to the Notes;
provided, however, that the following shall not constitute Senior Indebtedness;

                                       31
<PAGE>

(i) any indebtedness or obligation of the Company in respect of the Notes;  (ii)
any indebtedness of the Company to any of its subsidiaries or other  affiliates;
(iii) any  indebtedness  that is  subordinated  or junior in any  respect to any
other  indebtedness  of the  Company  other than Senior  Indebtedness;  (iv) any
indebtedness  incurred  for the  purchase of goods or  materials in the ordinary
course of business;  and (v) any  liability for federal,  state,  local or other
taxes owed or owing by the Company.

         In the  event  that the  Trustee  (or  paying  agent if other  than the
Trustee) or any Noteholder  receives any payment of principal,  or interest with
respect  to the  Notes at a time  when  such  payment  is  prohibited  under the
Indenture,  such  payment  shall  be  held in  trust  for the  benefit  of,  and
immediately  shall  be paid  over  and  delivered  to,  the  holders  of  Senior
Indebtedness or their  representative as their respective  interests may appear.
After all  Senior  Indebtedness  is paid in full and until the Notes are paid in
full,  Holders  shall  be  subrogated   (equally  and  ratably  with  all  other
Indebtedness  pari  passu  with the  Notes) to the  rights of  holders of Senior
Indebtedness to receive  distributions  applicable to Senior Indebtedness to the
extent that distributions  otherwise payable to the Holders have been applied to
the payment of Senior Indebtedness.

Events of Default and Remedies

         An "Event of Default,"  as defined in the Notes,  is (i) the failure of
the  Company to pay  principal  of or  premium  on the Notes when due;  (ii) the
failure of the Company to pay interest on the Notes for a period of 30 days when
due;  (iii) default by the Company for 90 days after notice in the observance or
performance of any other  covenants in the  Indenture;  (iv) an event of default
occurs  under any  mortgage,  indenture or  instrument  under which there may be
issued or by which there may be secured or evidenced any  indebtedness for money
borrowed by the Company or any of its  subsidiaries  (or the payment of which is
guaranteed by the Company or any of its subsidiaries), whether such indebtedness
or guarantee now exists or shall be created after the date hereof, which default
(a) is caused by a failure to pay  principal  or interest  on such  indebtedness
prior to the  expiration of the grace period  provided in such  indebtedness  (a
"Payment Default") or (b) results in the acceleration of such indebtedness prior
to its  expressed  maturity  and,  in each case,  the  principal  amount of such
indebtedness,  together with the principal amount of such indebtedness, together
with the principal amount of any other such  indebtedness  under which there has
been a  Payment  Default  or the  maturity  of which  has  been so  accelerated,
aggregates $1 million, or (v) certain events involving  bankruptcy,  insolvency,
or  reorganization of the Company.  The Indenture  provides that the Trustee may
withhold  notice to the  holders of Notes of any  default  (except in payment of
principal,  premium,  if any,  or  interest  with  respect  to the Notes) if the
Trustee,  in good faith,  considers it in the interest of the Noteholders of the
Notes to do so.

         The Indenture provides that if an Event of Default (other than an Event
of Default with respect to certain events, including bankruptcy,  insolvency, or
reorganization  of the  Company)  shall have  occurred  and be  continuing,  the
Trustee  or the  holders of not less than 25% in  principal  amount of the Notes
then outstanding may declare the principal of and premium,  if any, on the Notes
to be due and payable immediately,  but if the Company shall pay or deposit with
the Trustee a sum sufficient to pay all matured  installments of interest on all
Notes and the principal and premiums,  if any, on all Notes that have become due
other than by acceleration and certain expenses and fees of the Trustee,  and if
all  defaults  (except the  nonpayment  of interest  on,  premium,  if any,  and
principal of any Notes which shall have become due by  acceleration)  shall have
been cured or waived and certain other  conditions are met, such declaration may
be  canceled  and past  defaults  may be waived by the  holders of a majority in
principal amount of the Notes then outstanding.

         The  holders  of a  majority  in  principal  amount of the  Notes  then
outstanding  shall  have the  right to  direct  the  time,  method  and place of
conducting any proceedings for any remedy  available to the Trustee,  subject to
certain  limitations  specified in the Indenture.  The Indenture  provides that,
subject to the duty of the Trustee following an Event of Default to act with the
required  standard  of care,  the  Trustee  will not be under an  obligation  to
exercise  any of its  rights or powers  under the  Indenture  at the  request or
direction  of any of the  holders,  unless  the  Trustee  receives  satisfactory
indemnity against any associated costs, liability, or expense.

                                       32
<PAGE>


Certain Covenants

         The Indenture contains, among others, the following covenants:

         Restricted Payments.  The Company will not, directly or indirectly,  as
long as any Notes are outstanding,  (i) declare or pay any dividends or make any
distributions (other than dividends or distributions payable solely in shares of
common  stock of the  Company) on or in respect of any shares of common stock of
the Company or (ii)  purchase,  redeem or otherwise  acquire or retire for value
(other than solely with shares of common stock of the Company) any of the common
stock of the Company or warrants,  rights or options to acquire  common stock of
the Stock.

         Limitation on  Additional  Senior  Indebtedness.  The Company will not,
directly or indirectly, create, incur, issue, assume, guarantee, suffer to exist
or otherwise  become  directly or  indirectly  liable with respect to any Senior
Indebtedness (collectively, an "incurrence"), other than the following:

                  (i)    Senior   Indebtedness    incurred   pursuant   to   the
         Construction Loan;

                  (ii)  Senior  Indebtedness  of the  Company  not to  exceed an
         amount equal to 20% of the principal  amount of indebtedness  evidenced
         by the Notes issued under the Indenture; and

                  (iii)  Senior  Indebtedness  issued in  exchange  for,  or the
         proceeds of which are used to repay or refund or refinance or discharge
         or  otherwise  retire for value,  Senior  Indebtedness  of the  Company
         permitted  under  this  provision  ("Refinancing  Indebtedness")  in  a
         principal  amount  not to exceed  the  principal  amount of the  Senior
         Indebtedness  so refinanced,  plus customary  fees,  expenses and costs
         related to the incurrence of such Refinancing Indebtedness.


Successor Corporation

         The Notes provide that the Company may not consolidate or merge with or
into or  transfer  all or  substantially  all of its assets to any other  person
unless the  corporation or entity formed by or surviving such  consolidation  or
merger (if other than the Company),  or to which such sale or  conveyance  shall
have  been  made,  expressly  assumes  all  the  obligations  of the  Notes  and
immediately  after giving effect to such  transaction  no Event of Default shall
occur or be continuing.

Satisfaction and Discharge

         The Indenture will be discharged and will cease to be of further effect
(except as to surviving rights of registration of transfer or exchange of Notes,
as expressly  provided for in the Indenture) as to all outstanding  Notes issued
under the Indenture when either (i) all such Notes theretofore authenticated and
delivered  (except lost,  stolen or destroyed  Notes which have been replaced or
paid) have been  delivered to the Trustee for  cancellation  and the Company has
paid all sums  payable  by it under  the  Indenture  or (ii) all such  Notes not
theretofore  delivered  to the  Trustee  for  cancellation  have  become due and
payable,  or will  become due and  payable  or are to be called  for  redemption
within one year, the Company has irrevocably deposited or caused to be deposited
with the Trustee money or U.S. government obligations, or a combination thereof,
in such amounts as will be  sufficient  to pay the entire  indebtedness  on such
Notes and the Company has paid all sums  payable by it under the  Indenture.  In
addition,  the  Company  must  deliver an opinion  of counsel  stating  that all
conditions precedent to satisfaction and discharge have been complied.

Modification and Waiver

         Modifications  and  amendments  of the  Indenture  may be  made  by the
Company  and the  Trustee  with the  consent  of the  holders of not less than a
majority in aggregate principal amount of the outstanding Notes issued under the

                                       33
<PAGE>

Indenture;  provided,  however,  that no such  modification  or  amendment  may,
without the consent of the holder of each outstanding Note affected thereby, (i)
change the stated  maturity of the principal of, or any  installment of interest
on, any Note,  (ii) reduce the  principal  amount of, or the premium or interest
on,  the  Notes  (iii)  change  the coin or  currency  in which any Notes or any
premium or the interest  thereon is payable,  (iv) impair the right to institute
suit for the  enforcement  of any payment on or with  respect to the Notes,  (v)
reduce the  percentage in principal  amount of  outstanding  Notes  necessary to
waive  compliance  with certain  provisions of the Indenture or to waive certain
defaults,  (vi) modify any of the provisions relating to supplemental indentures
requiring  the consent of holders or  relating  to the waiver of past  defaults,
except to increase the percentage of outstanding Notes required for such actions
or to provide that certain other  provisions of the Indenture cannot be modified
or waived  without the consent of the holder of each Note affected  thereby,  or
(vii)  modify  any  of  the   provisions  of  the  Indenture   relating  to  the
subordination of the Notes in a manner adverse to the holders.

         The  Company  and the Trustee  may amend or  supplement  the  Indenture
without notice to or consent of any Noteholder,  in certain  events,  such as to
correct or supplement any inconsistent or deficient  provision in the Indenture,
to  comply  with  the  provisions  of the  Trust  Indenture  Act of  1939 if the
Indenture becomes qualified under such Act, or to appoint a successor Trustee.

Trustee and Escrow Agent


          First  Trust of New York,  N.A. of New York,  New York,  will serve as
Trustee under the Indenture and U.S. Bank Trust National  Association,  formerly
First Trust of California, N.A., will act as Escrow Agent for the funds.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES


         The  following  is a  brief  summary  of  certain  federal  income  tax
consequences  applicable  to  purchasers  of  Notes  in the  offering.  The  tax
consequences  to certain  purchasers,  such as dealers  in  securities,  foreign
persons,  mutual funds,  insurance companies and tax-exempt  entities,  that are
subject to special treatment under the Internal Revenue Code of 1986, as amended
(the "Code") or under the laws of other jurisdictions may differ materially from
those outlined below. The following  discussion is also not intended to describe
the tax consequences to persons subject to alternative minimum tax or to persons
acquiring  the Notes  subsequent  to the  Offering,  which are affected by other
statutory provisions. All prospective investors are accordingly urged to consult
their own tax advisors as to the specific consequences to them of acquisition of
the Notes,  including the  applicability  and effect of federal,  state,  local,
foreign and other tax laws.

         For  federal  income  tax  purposes,  all  holders of the Notes will be
required to include accrued interest in their taxable income under the "original
issue discount"  ("OID") rules of the Code,  regardless of whether such interest
has been paid or whether such holders  generally employ a cash or accrual method
of  accounting.  The amount of any OID included in income for each year would be
calculated  under a constant yield to maturity  formula that would result in the
allocation  of less  taxable  income to the early years of the term of the Notes
and more taxable  income to the later years.  Holders  will  increase  their tax
basis for the Notes by the amount of accrued OID and decrease  such tax basis by
the amount of principal and interest actually paid.

         Upon a sale or exchange of the Notes,  holders will  recognize  gain or
loss  measured by the  difference  between the amount  realized from the sale or
exchange  and  their  adjusted  tax  basis  for the  Notes  at the  time of such
transaction.  Provided that the Notes are held as capital  assets as of the date
of their  disposition,  any gain or loss  recognized by a holder will be capital
gain or loss and will be  long-term  capital gain or loss if the Notes have been
held for more than one year. A long-term capital gain will be taxable at maximum
rate of 20% if the Notes  have been held for more than 18 months  and  otherwise
will be taxable at a maximum rate of 28%. A short-term capital gain is taxable

                                       34
<PAGE>

at the same rates  applicable  to ordinary  income.  A  short-term  or long-term
capital loss is only  allowable as a current  deduction to the extent of capital
gains plus,  in the case only of a  non-corporate  taxpayer,  $3,000 of ordinary
income ($1,500 in the case of a married individual filing a separate return).

                      DISCLOSURE OF COMMISSION POSITION ON
                  INDEMNIFICATION FOR SECURITIES ACT VIOLATIONS

         Under Section 78.751 of the Nevada  Revised  Statutes and the Company's
Articles of Incorporation and Bylaws,  the Company's  directors and officers may
be  indemnified  against  certain  liabilities  which  they  may  incur in their
capacities as such.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to  directors,  officers,  and  controlling  persons of the
Company pursuant to the foregoing provisions or otherwise, it is the position of
the Commission that such  indemnification  is against public policy as expressed
in the  Securities  Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the Company of expenses  incurred or paid by a director,  officer or controlling
person  of the  Company  in  the  successful  defense  of any  action,  suit  or
proceeding) is asserted by such  director,  officer,  or  controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

                    TRANSFER RESTRICTIONS FOR TEXAS RESIDENTS

          The Securities  Commissioner of Texas has required,  as a condition of
registration  of the Notes with the  Securities  Commissioner  for sale to Texas
residents, that the Company and the investors who are Texas residents agree that
the  Notes  will not be sold or  transferred  (i)  except  by gift,  devise,  or
descent,  or (ii) unless sold or  transferred in reliance upon an exemption from
the  registration  provisions of the Texas  Securities Act, Tex. Rev. Civ. Stat.
Ann. article 581 (the "Texas Act"),  provided in Sections 5.A., 5.B., or 5.H. of
the  Texas  Act,  or (iii) to  transferees  who meet the  suitability  standards
contained in  subparagraphs d. and e. below. The Company will refuse to transfer
the Notes purchased  pursuant to this Agreement  unless the proposed  transferee
furnished proof of compliance with the terms of this  Agreement,  including,  at
the request of the Company, an opinion of counsel acceptable to the Company that
such proposed transfer complies with the terms of this Agreement.

         a.  Section  5.A.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions of the Texas Act for a sale or transfer at any
         judicial,  executor's,  administrator's,  guardian's,  or conservator's
         sale, or any sale by a receiver or trustee in insolvency or bankruptcy.

         b.  Section  5.B.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions  of the  Texas  Act  for a sale  by or for the
         account of a pledge holder or  mortgagee,  selling or offering for sale
         or delivery in the ordinary course of business to liquidate a bona fide
         debt, of a security pledged in good faith as security for such debt.

         c. Section 5.H. of the Texas Act and Texas  Securities Board Rule 109.3
         provide an exemption for sales to any bank, trust company, building and
         loan association,  insurance company,  savings institution,  investment
         company  as  defined  in the  Investment  Company  Act of  1940,  small
         business investment company as defined in the Small Business Investment
         Company Act of 1958, or to any registered  securities  dealer  actually
         engaged in buying and selling securities.

         d.  Investors  who are  residents  of the  State of  Texas  and who are
         members of Royal Aloha  Vacation Club must meet the following  investor
         suitability standards to be eligible to purchase the Notes pursuant to

                                       35
<PAGE>

         the offer made by the Prospectus.  Specifically, the investor must come
         within one of the following categories:  (i) any person who has $75,000
         in gross income during the prior year and a reasonable expectation such
         person will have such income in the  current  year;  or (ii) any person
         who has $50,000 in gross income  during the prior year and a reasonable
         expectation  of such  income in the  current  year,  and a net worth of
         $150,000   (exclusive   of  home,   home   furnishings   and   personal
         automobiles),  with the  investment  not exceeding 10% of such person's
         net  worth;  or  (iii)  any  person  who has a net  worth  of  $250,000
         (exclusive of home, home  furnishings and personal  automobiles),  with
         the investment not exceeding 10% of such person's net worth.

         e.  Investors  who are  residents of the State of Texas and who are not
         members of Royal Aloha Vacation Club must be an  "Accredited  Investor"
         within the meaning of Regulation D under the  Securities Act of 1933 to
         be eligible to purchase the Notes offered in this Offering.


                              PLAN OF DISTRIBUTION


         The Notes offered hereby are being offered to the public by the Company
on a "best efforts" basis.  There can be no assurance that any of the Notes will
be sold. Unless $9,200,000  principal amount of Notes are sold within 90 days of
the date  hereof,  or such  later  date as shall be  determined  by the Board of
Directors  (but not to  exceed  two  extension  periods  of 90 days  each),  all
proceeds received will be returned to the investor, with interest accrued at the
rate  established  by the escrow agent,  and no sale of Notes will be made.  All
payments  will be mailed  within three  business  days  following  receipt to an
escrow  account  maintained by U.S. Bank Trust  National  Association  (formerly
First Trust of California  N.A.), as escrow agent,  and held pending the sale of
such  minimum  principal  amount  of  Notes  within  the  specified  period  and
satisfaction of other closing  conditions.  Such payments will only be withdrawn
from the escrow  account for the purpose of (i) paying the Company for the Notes
hereunder if the full $9,200,000  principal  amount of Notes are sold within the
Offering period,  as extended,  and the Construction Loan is received within 120
days following the end of the Offering  period,  or (ii)  returning  payments to
purchasers.  If the Offering  amount is sold within the Offering  period and the
other closing conditions are satisfied, subscribers will receive, in addition to
their Notes,  the interest earned on their deposit in the escrow account if such
interest is more than $5.00 per subscriber.

         U.S.  Bank  Trust  National   Association   (formerly  First  Trust  of
California),  is acting only as an escrow agent in connection  with the offering
of the Notes described herein,  and has not endorsed;  recommended or guaranteed
the purchase, value or repayment of such Notes.

         Initially,  the Company  plans to employ  brokers,  dealers,  placement
agents, or finders in connection with the Offering only in the states of Arizona
and Texas, due to state statutory restrictions.  The Company has contracted with
First Financial Equity  Corporation  ("First  Financial") to act as its agent in
offering  the  Notes in  Arizona  and  Texas.  First  Financial  will  receive a
commission or fees of up to 6% of the amount sold by First Financial.  In states
other than  Arizona  and Texas,  certain  employees  of the  Company or RAVC may
solicit  responses  to the  Offering,  but such  employees  will not receive any
commissions or compensation for such services other than their normal employment
compensation.  However,  the Company may offer the Notes in other states through
brokers  or  dealers  who may  receive a  commission  or fees of up to 6% of the
amount sold by such person.  No such fees shall be paid in states that  prohibit
such fees.


                                 LEGAL MATTERS

         The  validity of the Notes  offered  hereby will be passed upon for the
Company by Ballard Spahr Andrews & Ingersoll, LLP, Salt Lake City, Utah.

                                       36
<PAGE>

                                     EXPERTS


         The financial statements of Royal Aloha Development Company at November
30, 1997, and February 28, 1998, and from inception of the Company, February 27,
1997,  to November 30, 1997,  and for the three months ended  February 28, 1998,
appearing in this prospectus and  Registration  Statement,  have been audited by
Ernst & Young LLP,  independent  auditors,  and the  information  under  caption
"Selected  Financial Data" at November 30, 1997, and February 28, 1998, and from
inception of the Company,  February 27, 1997, to November 30, 1997,  and for the
three  months  ended  February  28,  1998,  appearing  in  this  Prospectus  and
Registration  Statement,  have been derived from financial statements audited by
Ernst & Young LLP, as set forth in their report appearing elsewhere herein. Such
financial  statements and selected  financial data are included in reliance upon
such report given upon the authority of such firm as experts in  accounting  and
auditing.

         The  references  to  Donald  R.  Beach,  Appraiser-Consultant,  and the
appraisal given by him in the Prospectus and the appraisal made by him and filed
as an exhibit to the Registration  Statement have been included in reliance upon
his authority as an expert with respect to the matters contained therein. In the
opinion of Donald R. Beach,  the appraisal  was prepared in accordance  with the
standards and reporting  requirements  of the Uniform  Standards of Professional
Appraisal  Practice  as outlined  in Chapter  645C of the Nevada  Administrative
Code.

                                       37
<PAGE>



                              Financial Statements

                         Royal Aloha Development Company

              For the three months ended February 28, 1998 and from
                inception, February 27,1997 to November 30, 1997
                       with Report of Independent Auditors



<PAGE>




                         Royal Aloha Development Company

                              Financial Statements

         For the three months ended February 28, 1998 and from inception
                     February 27, 1997 to November 30, 1997

                                    Contents

 Report of Independent Auditors .....................................     F-3

 Balance Sheets .....................................................     F-4

 Statements of Operations and Accumulated Deficit ...................     F-5

 Statements of Cash Flows ...........................................     F-6

 Notes to Financial Statements ......................................     F-7



<PAGE>
[LETTERHEAD]



ERNST & YOUNG LLP             2400 Pauahi Tower             Phone: 808 531 2037
                              1001 Bishop Street
                              Honolulu, Hawaii 96813-3429




                         Report of Independent Auditors


Board of Directors
Royal Aloha Development Company

We have  audited the  accompanying  balance  sheets of Royal  Aloha  Development
Company  as of  February  28,  1998  and  November  30,  1997,  and the  related
statements of operations and accumulated  deficit,  and cash flows for the three
months ended February 28, 1998 and from inception, February 27, 1997 to November
30, 1997.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion,

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Royal Aloha Development Company
at February 28, 1998 and November  30, 1997,  and the results of its  operations
and its cash  flows  for the  three  months  ended  February  28,  1998 and from
inception, February 27, 1997, to November 30, 1997, in conformity with generally
accepted accounting principles.


                              /s/ Ernst & Young LLP


April 6, 1998



       Ernst & Young LLP is a member of Ernst & Young International, Ltd.


                                      F-3

<PAGE>
<TABLE>
<CAPTION>

                        Royal Aloha Development Company

                                 Balance Sheets

                     February 28, 1998 and November 30, 1997


                                                                     February 28,         November 30,
                                                                         1998                 1997
                                                                 --------------------------------------
Assets
Current assets:
<S>                                                              <C>                   <C>
   Cash                                                          $         35,613      $        28,500
                                                                 --------------------------------------
Total current assets                                                       35,613               28,500

Property and equipment:
   Land                                                          $        304,762      $       304,762
   Improvements and fixtures                                              965,459              965,459
   Project development costs (Note 3 and 6)                               106,385              106,395
                                                                 --------------------------------------
                                                                        1,376,606            1,376,606
   Less accumulated depreciation                                          586,427              578,635
                                                                 --------------------------------------
                                                                          790,179              797,971
Deferred financing costs (Note 4)                                         282,756              271,221
                                                                 --------------------------------------
Total assets                                                     $      1,108,548      $     1,097,692
                                                                 ======================================

Liabilities and shareholder's equity Current liabilities:
  Accounts payable                                               $         57,981      $        84,087
                                                                 --------------------------------------
Total current liabilities                                                  57,981               84,087

Shareholder's equity (Note 6):
   Common stock, non-par value; authorized 2,500
     shares, issued and outstanding 1 share                                     1                    1
   Additional paid-in capital                                           1,148,474            1,093,484
   Accumulated deficit                                                    (97,908)             (79,880)
                                                                 --------------------------------------
Total shareholder's equity                                              1,050,567            1,013,605
                                                                 --------------------------------------
Total liabilities and shareholder's equity                       $      1,108,548      $     1,097,692
                                                                 ======================================
</TABLE>

See accompanying notes.

                                      F-4

<PAGE>
<TABLE>
<CAPTION>


                        Royal Aloha Development Company

                Statements of Operations and Accumulated Deficit


                                                                                         From inception,
                                                                     For the three         February 27,
                                                                     months ended             1997 to
                                                                     February 28,           November 30,
                                                                         1998                  1997
                                                                  --------------------------------------
<S>                                                              <C>                  <C>
Rental income (Note 2)                                            $         35,300     $         56,392

Expenses
Maintenance and operating expenses (Note 2)                                 35,300               56,392
Depreciation                                                                 7,792               13,593
Salaries  and wages                                                          4,540               13,612
Directors fees and expenses                                                  3,000               24,154
Legal fees and expenses                                                      1,525               11,022
Other                                                                          721                  730
Supplies                                                                       450                8,645
Travel                                                                           -                4,472
Postage and freight                                                              -                3,652
                                                                  --------------------------------------
                                                                            53,328              136,272
                                                                  --------------------------------------
Net loss before income taxes                                               (18,028)             (79,880)

Income taxes                                                                     -                    -
                                                                  --------------------------------------
Net loss                                                                   (18,028)             (79,880)
Accumulated deficit, beginning                                             (79,880)                   -
                                                                  --------------------------------------
Accumulated deficit, ending                                       $        (97,908)    $        (79,880)
                                                                  ======================================
</TABLE>

See accompanying notes

                                      F-5

<PAGE>
<TABLE>
<CAPTION>

                        Royal Aloha Development Company

                            Statements of Cash Flows

                                                                                        From inception,
                                                                      For the three       February 27,
                                                                      months ended           1997 to
                                                                      February 28,         November 30,
                                                                           1998                1997
                                                                  --------------------------------------
Operating activities
<S>                                                               <C>                   <C>
Net loss                                                          $        (18,028)     $       (79,880)
Adjustments to reconcile  excess of expenses over income to net cash provided by
 operating activities:
     Depreciation                                                            7,792               13,593
     Expenses paid by parent                                                 4,990               61,035
     Deferred financing costs                                              (11,535)            (242,835)
     Accounts payable                                                      (26,106)              84,087
                                                                  --------------------------------------
Net cash provided by operating activities                                  (42,887)            (164,000)

Financing activities
Sale of common stock                                                             -                    1
Additional cash contribution by shareholder                                 50,000              192,499
                                                                  --------------------------------------
Net cash provided by investing activities                                   50,000              192,500

Increase in cash                                                             7,113               28,500
Cash at beginning of period                                                 28,500                    -
                                                                  --------------------------------------
Cash at ending of period                                          $         35,613     $         28,500
                                                                  ======================================
Supplemental disclosure of non-cash  activity
Capital contribution - property and equipment                     $              -     $        811,564
Capital contribution - project costs                                             -              106,385
Capital contribution - deferred financing costs                                  -               28,386
Capital contribution - general and administrative
   expenses                                                                  4,990               61,035
</TABLE>

See accompanying notes.

                                      F-6
<PAGE>

                        Royal Aloha Development Company

                         Notes to Financial Statements

                               February 28, 1998

1. Formation and Purpose of the Company

Royal Aloha Development Company (the Company),  is a wholly-owned  subsidiary of
Royal Aloha Vacation Club (RAVC).  It was  incorporated,  in Nevada, on February
27, 1997 and commenced operations on June 24, 1997 upon the transfer of cash and
land and  improvements  in Las  Vegas,  Nevada  comprising  a 20 unit  timeshare
resort.  Such assets are recorded at RAVC's historical cost basis on the date of
the transfer.

The Company  intends to construct a new  timeshare  resort of up to 119 Units on
the property  resulting in the creation of 6,069  vacation  ownership  interests
(VOI). Currently, it is the intent of the Company to retain up to 1,020 VOIs for
use by RAVC  members who have been  previously  informed by RAVC to this effect.
However,  the ultimate number of VOIs retained will depend on the success of the
project,  market conditions at the time of completion of the project,  and other
factors.

2. Operations

The Company's existing timeshare units are leased to RAVC for an amount equal to
the cost of operating and maintaining  them.  Thus, the Company will not realize
any cash flow from the operations  thereof  Administrative  expenses incurred by
RAVC on behalf of the Company have been to allocated the Company.

3. Accounting Policies

Property and Equipment

Property and equipment are recorded at the historical cost incurred by RAVC.

Depreciation   is  recorded  for  the   improvements   and  fixtures  using  the
straight-line method over the estimated useful lives of 30 to 40 years.

The  carrying  value of  improvements  and  fixtures  at the  time the  existing
property is razed and  construction of the new resort  commences will be written
off; the cost of the land will be assigned to the new resort.

                                      F-7
<PAGE>

                        Royal Aloha Development Company

                   Notes to Financial Statements (continued)


3. Accounting Policies (continued)

Construction Costs of New Resort

All costs incurred in connection with planning,  design, and construction of the
planned resort are capitalized as project development costs.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Income Taxes

The Company is included in the  consolidated  federal income tax return of RAVC.
Federal  income taxes are  allocated to the Company on a separate  company basis
pursuant to an intercompany federal income tax sharing agreement At February 28,
1998, the Company has a net operating loss carryforward of approximately $97,000
for  income tax  purposes  that will  expire in 2012.  For  financial  reporting
purposes, a deferred tax asset of approximately $18,000 has been fully offset by
a valuation allowance because of the uncertainty of its realization.

4. Deferred Financing Costs

Costs  incurred  through  February  28, 1998 consist  principally  of legal fees
related to the Company's  planned public  offering of subordinated  notes.  Such
costs, together with all other costs incurred in connection with registering and
selling  the notes will be  deferred  and  amortized  over the life of the notes
using the interest method.

5. Related Party Transactions

As sole shareholder,  RAVC controls the Company and provides  administrative and
operating  support to it. Two of the three  directors  of the  Company  are also
directors of RAVC, and the other one is an officer of RAVC. The officers; of the
Company are also officers of RAVC.

                                      F-8
<PAGE>


                        Royal Aloha Development Company

                   Notes to Financial Statements (continued)


5. Related Party Transactions (continued)

As discussed in Note 6, RAVC incurred and paid $195,806 in costs and expenses on
behalf of the Company  through  November  30,  1997.  An  additional  $4,990 was
incurred and paid during the three months ended February 28, 1998.

6. Changes in Shareholder's Equity

On June 24, 1997 the Company  issued one share of its  non-par  common  stock to
RAVC in exchange  for cash,  property  and  equipment  with a carrying  value of
$897,679.  $1 was  recorded  as  common  stock  and  $897,678  was  recorded  as
additional paid-in capital. RAVC subsequently contributed an additional $200,796
to paid-in  capital of the  Company,  which  consists of costs to  organize  the
Company and for  preliminary  planning  and design of the new resort,  allocated
officers expenses and deferred financing costs. In January 1998, RADC received a
$50,000 cash  contribution  from RAVC which was recorded as  additional  paid in
capital.
                                      F-9

<PAGE>



                         ROYAL ALOHA DEVELOPMENT COMPANY

               13% EIGHT YEAR DEFERRED INTEREST SUBORDINATED NOTES

                             SUBSCRIPTION AGREEMENT



         1.  The  undersigned   hereby  tenders  this   Subscription   Agreement
("Subscription")  to Royal Aloha Development  Company, a Nevada corporation (the
"Company"),   to  purchase  the  Company's  13%  Eight  Year  Deferred  Interest
Subordinated  Notes (the  "Notes")  in the  principal  amount  indicated  on the
signature page hereof. The undersigned acknowledges that this Subscription shall
not become effective until it has been properly  executed by the undersigned and
accepted by the Company.  The Company may reject  Subscriptions,  in whole or in
part, for any reason.


         2.  The  undersigned   acknowledges   receipt  of  a  Prospectus  dated
_____________, 1998, (the "Prospectus"), describing the Company and the terms of
the Company's  offer to sell the Notes.  The Notes are  unsecured,  subordinated
obligations  of the  Company,  no  payments  will be made on the Notes until the
Company has fully paid the Construction  Loan, and there is no guaranty that the
Company will be able to pay the Notes when due.

         3. There are  various  substantial  risks  attendant  to the  Company's
business and an investment in the Notes, including the loss of the entire amount
of such investment.

         4. No market is  expected  to  develop  in the  Notes.  Therefore,  the
undersigned does not expect to be able to transfer his Notes.

         5. The undersigned is not entitled to cancel, terminate, or revoke this
Subscription  or  any  agreements  of  the  undersigned   hereunder,   and  such
Subscription  shall  survive  the death or  disability  of the  undersigned.  As
described in the Prospectus, the original ninety (90) day Offering period may be
extended  for up to two  additional  ninety (90) day periods,  and  subscription
funds may remain in escrow for up to one hundred twenty (120) days following the
Offering period while the Construction Loan is being obtained.


         6. If this  Subscription  is  executed  and  delivered  on  behalf of a
partnership,  corporation,  trust  or  estate,  or  retirement  plan:  (i)  such
partnership,  corporation,  trust or  estate  or  retirement  plan has been duly
authorized  and is duly  qualified (a) to execute and deliver this  Subscription
and all other instruments  executed and delivered on behalf of such partnership,
corporation,  trust or estate or retirement plan in connection with the purchase
of the Notes,  and (b) to purchase and hold such Note; and (ii) the signature of
the party signing on behalf of such partnership, corporation, trust or estate or
retirement plan is binding upon such partnership,  corporation,  trust or estate
or retirement plan.


         7. If the  undersigned  is a resident  of the State of Arizona and is a
member of Royal Aloha  Vacation Club,  the  undersigned  must meet the following
investor suitability  standards to be eligible to purchase the Notes pursuant to
the offer made by the Prospectus. Specifically, the undersigned must come within
one of the following categories:  (i) any person who has $75,000 in gross income
during the prior year and a  reasonable  expectation  that such person will have
such  income in the  current  year;  or (ii) any person who has $50,000 in gross
income during the prior year and a reasonable  expectation that such person will
have such income in the current year, and a net worth of $150,000  (exclusive of
home,  home  furnishings  and personal  automobiles),  with the  investment  not
exceeding 20% of the net worth of such person; or (iii) any person who has a net
worth  of  $250,000   (exclusive  of  home,   home   furnishings   and  personal
automobiles),  with the  investment  not  exceeding 10% of the net worth of such
person.

         If the  undersigned  is a resident of the State of Arizona and is not a
member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  meet  certain
requirements  to be  eligible to purchase  the Notes  offered in this  Offering.
Specifically,  the undersigned must come within one of the following categories:
(i) any  person who has  $100,000  in gross  income  during the prior year and a
reasonable  expectation  that such  person  will have such income in the current
year; or (ii) any person who has $50,000 in gross income during the prior year


<PAGE>


and a  reasonable  expectation  that such  person  will have such  income in the
current year, and a net worth of $250,000  (exclusive of home, home  furnishings
and personal  automobiles),  with the  investment  not  exceeding 15% of the net
worth of such  person;  or (iii)  any  person  who has a net  worth of  $350,000
exclusive  of  home,  home  furnishings  and  personal  automobiles),  with  the
investment not exceeding 7.5% of the net worth of such person.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Arizona,  is representing and warranting to the Company that he or she meets all
of the investor suitability standards outlined in this paragraph.

         8. If the  undersigned  is a resident of the State of  California,  the
undersigned  must  meet  the  following  investor  suitability  standards  to be
eligible to  purchase  the Notes  pursuant to the offer made by the  Prospectus.
Specifically,  the undersigned must come within one of the following categories:
(i)  "Accredited  Investors"  within  the  meaning  of  Regulation  D under  the
Securities  Act of 1993;  or (ii) banks,  savings and loan  associations,  trust
companies, investment companies, pension and profit-sharing trusts, corporations
or other  entities  which,  together with the  corporation's  or other  entity's
affiliates,  have a net worth on a  consolidated  basis  according to their most
recent regularly prepared financial  statements (which shall have been reviewed,
but  not  necessarily   audited,  by  outside  accountants)  of  not  less  than
$14,000,000 and subsidiaries of the foregoing;  or (iii) any persons (other than
a person  formed for the sole  purpose of  purchasing  the Notes  being  offered
hereby)  who  purchases  at least a  $1,000,000  aggregate  amount  of the Notes
offered  hereby;  or (iv) any person who (A) has an income of $50,000  and a net
worth of $75,000,  or (B) has a net worth of $150,000  (in each case,  excluding
home, home furnishings and personal automobiles).

         By  signing  below,  the  undersigned,  if a  resident  of the State of
California,  is representing  and warranting to the Company that he or she meets
all of the investor suitability standards outlined in this paragraph.

         9. If the undersigned is a resident of the State of  Massachusetts  and
is a member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  meet the
following  investor  suitability  standards to be eligible to purchase the Notes
pursuant to the offer made by the Prospectus. Specifically, the undersigned must
come within one of the following  categories:  (i) any person who has $75,000 in
gross income during the prior year and a reasonable expectation such person will
have such income in the current year,  with the  investment not exceeding 10% of
such  person's  annual  gross  income;  (ii) any person who has $50,000 in gross
income during the prior year and a reasonable  expectation of such income in the
current year, and a net worth of $150,000  (exclusive of home, home  furnishings
and  personal  automobiles),  with  the  investment  not  exceeding  10% of such
person's  net  worth;  or (iii)  any  person  who has a net  worth  of  $250,000
(exclusive  of  home,  home  furnishings  and  personal  automobiles),  with the
investment not exceeding 10% of such person's net worth.

         If the undersigned is a resident of the State of  Massachusetts  and is
not  a  member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  be an
"Accredited  Investor"  within the meaning of Regulation D under the  Securities
Act of 1933 to be eligible to purchase the Notes offered in this Offering.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Massachusetts,  is  representing  and  warranting  to the Company that he or she
meets all of the investor suitability standards outlined in this paragraph.

         10. If the  undersigned  is a resident  of the State of Oregon and is a
member of Royal Aloha  Vacation Club,  the  undersigned  must meet the following
investor suitability  standards to be eligible to purchase the Notes pursuant to
the offer made by the Prospectus. Specifically, the undersigned must come within
one of the following categories:  (i) any person who has $75,000 in gross income
during the prior year and a  reasonable  expectation  such person will have such
income in the current  year;  or (ii) any person who has $50,000 in gross income
during the prior year and a reasonable expectation of such income in the current
year,  and a net worth of $150,000  (exclusive  of home,  home  furnishings  and
personal  automobiles),  with the  investment not exceeding 10% of such person's
net worth;  or (iii) any person who has a net worth of  $250,000  (exclusive  of
home,  home  furnishings  and personal  automobiles),  with the  investment  not
exceeding 10% of such person's net worth.

         If the  undersigned  is a resident  of the State of Oregon and is not a
member of Royal Aloha  Vacation  Club,  the  undersigned  must be an "Accredited
Investor" within the meaning of Regulation D under the Securities Act of 1933 to
be eligible to purchase the Notes offered in this Offering.

                                       S-2
<PAGE>


         By  signing  below,  the  undersigned,  if a  resident  of the State of
Oregon,  is representing  and warranting to the Company that he or she meets all
of the investor suitability standards outlined in this paragraph.

         11. If the undersigned is a resident of the State of  Pennsylvania  and
is a member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  meet the
following  investor  suitability  standards to be eligible to purchase the Notes
pursuant to the offer made by the Prospectus. Specifically, the undersigned must
come within one of the following  categories:  (i) any person who has $75,000 in
gross income during the prior year and a reasonable expectation such person will
have such income in the current year,  with the  investment not exceeding 10% of
such  person's  annual  gross  income;  (ii) any person who has $50,000 in gross
income during the prior year and a reasonable  expectation of such income in the
current year, and a net worth of $150,000  (exclusive of home, home  furnishings
and  personal  automobiles),  with  the  investment  not  exceeding  10% of such
person's  net  worth;  or (iii)  any  person  who has a net  worth  of  $250,000
(exclusive  of  home,  home  furnishings  and  personal  automobiles),  with the
investment not exceeding 10% of such person's net worth.

         If the  undersigned is a resident of the State of  Pennsylvania  and is
not  a  member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  be an
"Accredited  Investor"  within the meaning of Regulation D under the  Securities
Act of 1933 to be eligible to purchase the Notes offered in this Offering.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Pennsylvania, is representing and warranting to the Company that he or she meets
all of the investor suitability standards outlined in this paragraph.

         12. FOR TEXAS RESIDENTS ONLY: The Securities  Commissioner of Texas has
required,  as a  condition  of  registration  of the Notes  with the  Securities
Commissioner for sale to Texas  residents,  that the Company and the undersigned
Texas  resident(s)  agree  that the Notes  will not be sold or  transferred  (i)
except by gift,  devise,  or  descent,  or (ii) unless  sold or  transferred  in
reliance  upon an  exemption  from  the  registration  provisions  of the  Texas
Securities  Act,  Tex.  Rev.  Civ.  Stat.  Ann.  article 581 (the "Texas  Act"),
provided  in  Sections  5.A.,  5.B.,  or 5.H.  of the  Texas  Act,  or  (iii) to
transferees who meet the suitability standards contained in subparagraphs d. and
e. below.  The Company will refuse to transfer the Notes  purchased  pursuant to
this Agreement unless the proposed transferee furnished proof of compliance with
the terms of this  Agreement,  including,  at the  request  of the  Company,  an
opinion  of  counsel  acceptable  to the  Company  that such  proposed  transfer
complies with the terms of this Agreement.

         a.  Section  5.A.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions of the Texas Act for a sale or transfer at any
         judicial,  executor's,  administrator's,  guardian's,  or conservator's
         sale, or any sale by a receiver or trustee in insolvency or bankruptcy.

         b.  Section  5.B.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions  of the  Texas  Act  for a sale  by or for the
         account of a pledge holder or  mortgagee,  selling or offering for sale
         or delivery in the ordinary course of business to liquidate a bona fide
         debt, of a security pledged in good faith as security for such debt.

         c. Section 5.H. of the Texas Act and Texas  Securities Board Rule 109.3
         provide an exemption for sales to any bank, trust company, building and
         loan association,  insurance company,  savings institution,  investment
         company  as  defined  in the  Investment  Company  Act of  1940,  small
         business investment company as defined in the Small Business Investment
         Company Act of 1958, or to any registered  securities  dealer  actually
         engaged in buying and selling securities.

         d. If the  undersigned  is a  resident  of the  State of Texas and is a
         member of Royal Aloha  Vacation  Club,  the  undersigned  must meet the
         following investor suitability standards to be eligible to purchase the
         Notes pursuant to the offer made by the Prospectus.  Specifically,  the
         undersigned must come within one of the following  categories:  (i) any
         person  who has  $75,000  in gross  income  during the prior year and a
         reasonable expectation such person will have such income in the current
         year;  or (ii) any person who has  $50,000 in gross  income  during the
         prior year and a reasonable  expectation  of such income in the current
         year, and a net worth of $150,000 (exclusive of home, home furnishings


                                      S-3
<PAGE>


         and personal  automobiles),  with the  investment  not exceeding 10% of
         such  person's  net  worth;  or (iii) any person who has a net worth of
         $250,000   (exclusive   of  home,   home   furnishings   and   personal
         automobiles),  with the  investment  not exceeding 10% of such person's
         net worth.

         e. If the  undersigned is a resident of the State of Texas and is not a
         member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must be an
         "Accredited  Investor"  within the  meaning of  Regulation  D under the
         Securities  Act of 1933 to be eligible to purchase the Notes offered in
         this Offering.

         By signing below, the undersigned, if a resident of the State of Texas,
is  representing  and  warranting to the Company that he or she meets all of the
investor suitability standards outlined in this paragraph.

         13. If the  undersigned is a resident of the State of Washington and is
a member of Royal Aloha Vacation Club, the  undersigned  must meet the following
investor suitability  standards to be eligible to purchase the Notes pursuant to
the offer made by the Prospectus. Specifically, the undersigned must come within
one of the following categories:  (i) any person who has $75,000 in gross income
during the prior year and a  reasonable  expectation  such person will have such
income in the current  year;  or (ii) any person who has $50,000 in gross income
during the prior year and a reasonable expectation of such income in the current
year,  and a net worth of $150,000  (exclusive  of home,  home  furnishings  and
personal  automobiles),  with the  investment not exceeding 10% of such person's
net worth;  or (iii) any person who has a net worth of  $250,000  (exclusive  of
home,  home  furnishings  and personal  automobiles),  with the  investment  not
exceeding 10% of such person's net worth.

         If the  undersigned is a resident of the State of Washington and is not
a member of Royal Aloha Vacation Club,  the  undersigned  must be an "Accredited
Investor" within the meaning of Regulation D under the Securities Act of 1933 to
be eligible to purchase the Notes offered in this Offering.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Washington,  is representing  and warranting to the Company that he or she meets
all of the investor suitability standards outlined in this paragraph.

         14.  The  undersigned   acknowledges  that  U.S.  Bank  Trust  National
Association  (formerly  First Trust of  California)  is acting only as an escrow
agent in connection with the offering of the Notes described herein, and has not
endorsed,  recommended  or guaranteed  the purchase,  value or repayment of such
Notes.

         15. The  undersigned  has completed and signed the attached  Substitute
Form W-9 or a Form W-8, as applicable.


         Principal amount of Notes subscribed for: $________________.
                                (minimum $1,000)
DATED this ___ day of __________, 199__.



                            ------------------------------------------------
                            (Signature)


                            ------------------------------------------------
                            (Name - Please Print)

                            ------------------------------------------------
                            (Signature of Spouse if Natural Persons Purchasing
                             Jointly or if Community Property State)

                            ------------------------------------------------
                            (Name of Spouse if Natural Persons Purchasing
                             Jointly or if Community Property State)

                                       S-4
<PAGE>


                            ------------------------------------------------
                            (Primary Place of Residence)


                            ------------------------------------------------
                            (City, State and ZIP Code)


                            ------------------------------------------------
                            (Telephone Number - Business)


                            ------------------------------------------------
                            (Social Security or Taxpayer I.D. No.)

ACCEPTED this ___ day of __________, 199___.

ROYAL ALOHA DEVELOPMENT COMPANY



By: __________________________________________
Print Name:
Title:

                                       S-5
<PAGE>

                                  INSTRUCTIONS


         The  instructions  below  should be  followed in  purchasing  the Notes
described in the Subscription Agreement.


         1. Your Subscription Agreement, your completed Substitute Form W-9, and
a check for the  principal  amount  of Note  purchased,  in a minimum  amount of
$1,000, made payable to U.S. Bank Trust National Association as Escrow Agent for
Royal Aloha Development Company  (collectively,  the "Subscription  Documents"),
must be properly filled in, signed,  dated, and sent or delivered to the Company
at the address shown in the  Prospectus.  If you are not a United States citizen
or resident, you should file a Form W-8 instead of a Substitute Form W-9. Please
contact the Company for a copy of Form W-8.

         2.  Substitute Form W-9. Under the Federal Income Tax Law, a non-exempt
Subscriber  is  required  to  provide  the  Company  with  a  correct   Taxpayer
Identification  Number  ("TIN") on the  Substitute  Form W-9,  which is provided
under "Important Tax Information"  below.  Failure to provide the information on
the  Substitute  Form W-9 may subject the  Subscriber to 31% Federal  income tax
backup  withholding on the payment of any interest on the Notes. The box in Part
2 of Substitute  Form W-9 may be checked if the Subscriber has not been issued a
TIN and has  applied  for a number or  intends to apply for a number in the near
future.  If the box in Part 2 is checked and the Escrow  Agent or the Trustee is
not provided with a TIN by the time of payment, the Escrow Agent or Trustee will
withhold 31% on all payments to such  Subscriber of any interest  accrued on the
Subscriber's  Note.  Please review the section  "Important Tax  Information" for
additional details on what TIN to give the Company.

                            IMPORTANT TAX INFORMATION

         Under Federal income tax law, a Subscriber who purchases Notes from the
Company is required to provide the Company with such Subscriber's correct TIN on
Substitute Form W-9 below.  If such Subscriber is an individual,  the TIN is his
or her social security number. For businesses and other entities, the TIN is the
employer  identification number. If the Company is not provided with the correct
TIN,  the  Subscriber  may be subject to a $50 penalty  imposed by the  Internal
Revenue  Service.  In addition,  payments that are made to such  Subscriber with
respect to interest on the Notes may be subject to backup withholding.

         If Federal  income  tax  backup  withholding  applies,  the  Company is
required  to  withhold  31% of any  payments  made  to  the  Subscriber.  Backup
withholding is not an additional tax.  Rather,  the Federal income tax liability
of persons  subject to backup  withholding  will be reduced by the amount of the
tax withheld. If withholding results in an overpayment of taxes, a refund may be
obtained.

Purpose of Substitute Form W-9

         To avoid backup  withholding  on payments that are made to a Subscriber
with  respect to Notes  purchased,  the  Subscriber  is  required  to notify the
Company of his or her correct TIN by completing the Substitute Form W-9 attached
hereto  certifying  that the TIN provided on Substitute  Form W-9 is correct and
that (a) the  Subscriber has not been notified by the Internal  Revenue  Service
that he or she is subject to Federal  income tax backup  withholding as a result
of failure to report all  interest  or  dividends  or (b) the  Internal  Revenue
Service  has  notified  the  Subscriber  that he or she is no longer  subject to
Federal income tax backup withholding.

                                       S-6
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                                                        <S>
                             Part 1--PLEASE PROVIDE YOUR TIN IN THE                         Social security number OR
                             BOX AT RIGHT AND CERTIFY BY SIGNING AND                    Employee Identification Number
                             DATING BELOW:
SUBSTITUTE                                                                                TIN
                           --------------------------------------------------------------------------------------------------
Form W-9                     Name (Please Print)                                                      Part 2

Department of the            Address                                                                  Awaiting TIN [ ]
Treasury                              --------------------------------------------------------------
Internal Revenue Service
                             City                           State             Zip Code
Payer's Request for               ------------------------       ------------         -------------
Taxpayer                   --------------------------------------------------------------------------------------------------
Identification Number        Part 3--CERTIFICATION--UNDER THE PENALTIES OF PERJURY, I
(TIN) and                    CERTIFY THAT:
Certification                (1)  The number shown on this form is my correct taxpayer identification number
                                  (or a TIN has not been issued to me but I have mailed or delivered an
                                  application to receive a TIN or intend to do so in the near future).
                             (2)  I am not subject to backup  withholding either
                                  because  I  have  not  been  notified  by  the
                                  Internal Revenue Service (the "IRS") that I am
                                  subject to backup withholding as a result of a
                                  failure to report all interest or dividends or
                                  the IRS has  notified  me that I am no  longer
                                  subject to backup withholding.
                             (3) All other information  provided on this form is
true, correct and complete.
                            --------------------------------------------------------------------------------------------------

                             SIGNATURE:                                                       DATE:
                                        -----------------------------------------------------      ---------------------------
                             You must cross out item (2) above if you have been notified by the IRS that you are
                             currently subject to backup withholding  because of
                             under reporting interest or  dividends  on your tax
                             return.
- -----------------------------------------------------------------------------------------------------------------------------

NOTE:    FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP  WITHHOLDING OF 31% OF  ANY  PAYMENTS OF INTEREST
         ACCRUED ON YOUR INVESTMENT.  PLEASE REVIEW THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
         NUMBER ON SUBSTITUTE  FORM W-9 FOR ADDITIONAL  DETAILS.  YOU MUST  COMPLETE THE  FOLLOWING  CERTIFICATE  IF YOU
         CHECKED THE BOX IN PART 2 OF THE SUBSTITUTE FORM W-9.
- ----------------------------------------------------------------------------------------------------------------------------
                              CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I certify under penalties of perjury that a taxpayer  identification  number has
not been issued to me and either (1) I have mailed or delivered  an  application
to receive a taxpayer  identification number to the appropriate Internal Revenue
Service Center or Social Security  Administration Office or (2) I intend to mail
or deliver an  application  in the near future.  I  understand  that if I do not
provide a  taxpayer  identification  number by the time of  payment,  31% of all
payments of the purchase price of the Shares made to me will be withheld until I
provide a number.

                 SIGNATURE:_____________________________________

- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       S-7
<PAGE>



      ============================                ============================




    NO PERSON IS AUTHORIZED TO GIVE ANY
OFFERING  INFORMATION  OR  TO  MAKE  ANY
REPRESENTATIONS    OTHER    THAN   THOSE
CONTAINED OR  INCORPORATED  BY REFERENCE
IN THIS  PROSPECTUS  AND,  IF  GIVEN  OR
MADE,      SUCH      INFORMATION      OR
REPRESENTATIONS  MUST NOT BE RELIED UPON       ROYAL ALOHA DEVELOPMENT COMPANY
AS   HAVING   BEEN   AUTHORIZED.    THIS
PROSPECTUS  DOES NOT CONSTITUTE AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY SECURITIES  OTHER THAN THE NOTES
OFFERED   BY   THIS   PROSPECTUS.   THIS
PROSPECTUS  DOES NOT CONSTITUTE AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY  NOTES IN ANY  CIRCUMSTANCES  IN                  $9,200,000
WHICH  SUCH  OFFER  OR  SOLICITATION  IS
UNLAWFUL.  NEITHER THE  DELIVERY OF THIS      13% EIGHT YEAR DEFERRED INTEREST
PROSPECTUS  NOR ANY SALE MADE  HEREUNDER
SHALL, UNDER ANY  CIRCUMSTANCES,  CREATE              SUBORDINATED NOTES
ANY  IMPLICATION  THAT THERE HAS BEEN NO
CHANGE  IN THE  AFFAIRS  OF THE  COMPANY
SINCE  THE  DATE   HEREOF  OR  THAT  THE
INFORMATION   CONTAINED   BY   REFERENCE
HEREIN  IS   CORRECT   AS  OF  ANY  TIME
SUBSEQUENT TO ITS DATE.                              -------------------

                                                          PROSPECTUS

           -------------------                       -------------------






            TABLE OF CONTENTS



   
AVAILABLE INFORMATION...............  2                           , 1998
PROSPECTUS SUMMARY..................  7
RISK FACTORS........................  9
USE OF PROCEEDS..................... 17
SELECTED FINANCIAL DATA............. 18
PLAN OF OPERATION................... 18
BUSINESS OF THE COMPANY............. 19
DIRECTORS AND EXECUTIVE OFFICERS
   OF THE COMPANY................... 26
EXECUTIVE COMPENSATION.............. 27
SECURITY OWNERSHIP OF CERTAIN
  BENEFICIAL OWNERS AND MANAGEMENT.. 28
CERTAIN RELATIONSHIPS AND
  RELATED TRANSACTIONS.............. 28
DESCRIPTION OF SECURITIES........... 29
CERTAIN FEDERAL INCOME TAX
  CONSEQUENCES...................... 34
DISCLOSURE OF COMMISSION POSITION
  ON INDEMNIFICATION FOR
  SECURITIES ACT VIOLATIONS......... 35
TRANSFER RESTRICTIONS FOR TEXAS
  RESIDENTS......................... 35
PLAN OF DISTRIBUTION................ 36
LEGAL MATTERS....................... 36
EXPERTS  ........................... 37
FINANCIAL STATEMENTS..............  F-1
SUBSCRIPTION AGREEMENT............. S-1
    



        =========================                ========================

<PAGE>

                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.          Indemnification of Directors and Officers


         Section  78.751  of  the  Nevada  Revised  Statutes   provides  that  a
corporation  may indemnify its officers,  directors,  employees,  and agents (or
persons who have served, at the corporation's  request, as officers,  directors,
employees, or agents of another corporation) against certain expenses, including
attorneys' fees, actually and reasonably incurred by them in connection with the
defense of any  action by reason of being or having  been  directors,  officers,
employees or agents.

         The Company's  Articles of  Incorporation  and Bylaws  provide that the
Company  shall  indemnify  its  officers  and  directors  to the fullest  extent
permitted by the Nevada Law.

         Insofar as indemnification  for liabilities under the Securities Act of
1933 may be permitted to directors,  officers or persons controlling the Company
pursuant to the foregoing provisions,  the Company has been informed that in the
opinion of the  Commission,  such  indemnification  is against  public policy as
expressed in the Act and is therefore unenforceable.


ITEM 25.          Other Expenses of Issuance and Distribution



         The estimated  expenses in connection  with this Offering are set forth
below:


         Securities and Exchange Commission filing fee...............$3,000
         Blue Sky fees and expenses..................................50,000
         Accounting fees and expenses................................30,000
         Legal fees and expenses....................................150,000
         Trustee and Escrow Agent Fees...............................40,000
         Printing and electronic transmission expenses...............50,000
         Postage ....................................................20,000
         Travel and General Administrative.........................  37,000
                                                               ------------
                  Total........................................$    380,000
                                                               ============


ITEM 26.          Recent Sales of Unregistered Securities

         On or about June 24,  1997,  the  Company  issued all of its  currently
issued and outstanding  common stock to its parent  corporation RAVC in exchange
for the Property and cash. No commissions or similar remuneration were paid with
respect to such issuance. The issuance was a limited offering to a single entity
which  completely  controlled  the  issuer  before and after the  issuance.  The
offering is believed  exempt from  registration  pursuant to Section 4(2) of the
Securities Act.

                                      II-1
<PAGE>

ITEM 27(a).       Index of Exhibits

Exhibit Number
   

 1       Underwriting  Agreement  between  Royal Aloha  Development  Company and
         First Financial Equity Corporation, dated March 20, 1998.*

 3.1     Articles of Incorporation  of Royal Aloha  Development  Company,  filed
         February 27, 1997.*

 3.2     Bylaws of Royal  Aloha Development  Company adopted  by  the  Board  of
         Directors on March 5, 1997.*

 4       Form of Indenture,  dated  __________,  between Royal Aloha Development
         Company and First Trust of New York,  N.A., as Trustee,  including Form
         of Note.*

 5       Opinion of Ballard Spahr Andrews & Ingersoll.*

10.1     Escrow Agreement, dated April 1, 1998 between Royal Aloha Development
         Company and U.S. Bank Trust National Association, as Escrow Agent.*

10.4     Operating Agreement  between Royal Aloha  Vacation Club and Royal Aloha
         Development Company.*

10.5     Tax Sharing Agreement between Royal Aloha Vacation Club and Royal Aloha
         Development Company.*

10.6     Interval  International, Inc. Preliminary  Qualification  letter  dated
         July 30, 1997.*

23.1     Consent of Ernst & Young LLP.*

23.2     Consent of Ballard Spahr  Andrews & Ingersoll  (included in its opinion
         filed as Exhibit 5).*

23.3     Consent of Donald R. Beach.*

24       Power of Attorney  (included  on signature  pages to this  Registration
         Statement).*

27       Financial Data Schedule.*

99       Appraisal of Property by Donald R. Beach, C.A.E.S.P.A.*
- ------------------
*        Previously filed.
    

ITEM 28.          Undertakings

                  Insofar as indemnification  for liabilities  arising under the
Securities Act of 1933 (the "Act") may be permitted to directors,  officers, and
controlling   persons  of  the  registrant   pursuant  to  its   Certificate  of
Incorporation,  as amended, its Bylaws, as amended or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore, unenforceable.

                  In the event  that a claim for  indemnification  against  such
liabilities  (other than the payment by the  registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

<PAGE>

                  The undersigned registrant hereby undertakes that:

                  (1) For  purposes  of  determining  any  liability  under  the
         Securities  Act of  1933,  the  information  omitted  from  the form of
         prospectus  filed as part of this  registration  statement  in reliance
         upon  Rule  430A and  contained  in a form of  prospectus  filed by the
         registrant  pursuant  to Rule  424(b)(1)  or (4) or  497(h)  under  the
         Securities  Act  shall  be  deemed  to be  part  of  this  registration
         statement as of the time it was declared effective.

                  (2) For the purpose of  determining  any  liability  under the
         Securities Act of 1933, each  post-effective  amendment that contains a
         form of prospectus shall be deemed to be a new  registration  statement
         relating to the securities  offered  therein,  and the offering of such
         securities  at that time  shall be deemed to be the  initial  bona fide
         offering thereof.

<PAGE>
                                   SIGNATURES


                  In accordance  with the  requirements of the Securities Act of
1933, the registrant certifies that it has reasonable grounds to believe that it
meets  all of the  requirements  for  filing on Form  SB-2 and  authorized  this
amendment  to the  registration  statement  to be  signed  on its  behalf by the
undersigned,  thereunto  duly  authorized,  in the  City of  Honolulu,  State of
Hawaii, on May 19, 1998.

                                      ROYAL ALOHA DEVELOPMENT COMPANY


                                      By: /s/ Jack R. Corteway
                                         -------------------------------------
                                         Jack R. Corteway
                      President and Chief Executive Officer


                  In accordance  with the  requirements of the Securities Act of
1933,  this  amendment  to the  registration  statement  has been  signed by the
following persons in the capacities and on the date stated.


Signature                       Title                         Date
- ---------                       -----                         ----

 /s/ Jack R. Corteway
- ---------------------------    President, Chief Executive    May 19, 1998
Jack R. Corteway               Officer, Treasurer and
                               Director (Principal
                               Executive Officer)



         *
- ---------------------------    Vice President, Controller    ______, 1998
Stephen C. W. Lin              and Secretary (Principal
                               Financial Officer and
                               Principal Accounting
                               Officer)


         *
- ---------------------------    Director                      ______, 1998
Bernard J. McKenna


         *
- ---------------------------    Director                      ______, 1998
Theodore A. Rohde


*By: /s/ Jack R. Corteway
    -----------------------
       Jack R. Corteway
       Attorney-in-Fact


<PAGE>

                                INDEX OF EXHIBITS

Exhibit Number

    
 1       Underwriting  Agreement  between  Royal Aloha  Development  Company and
         First Financial Equity Corporation, dated March 20, 1998.*

 3.1     Articles of  Incorporation of  Royal Aloha Development  Company,  filed
         February 27, 1997.*

 3.2     Bylaws of  Royal Aloha  Development  Company adopted  by  the Board  of
         Directors on March 5, 1997.*

 4       Form  of  Indenture,  dated  __________,   1998,  between  Royal  Aloha
         Development  Company  and First  Trust of New York,  N.A.,  as Trustee,
         including Form of Note.*

 5       Opinion of Ballard Spahr Andrews & Ingersoll.*

10.1     Escrow Agreement, dated April 1, 1998, between Royal  Aloha Development
         Company and U.S. Bank Trust National Association, as Escrow Agent.*

10.4     Operating Agreement  between Royal Aloha  Vacation Club and Royal Aloha
         Development Company.*

10.5     Tax Sharing Agreement between Royal Aloha Vacation Club and Royal Aloha
         Development Company.*

10.6     Interval International, Inc.  Preliminary  Qualification  letter  dated
         July 30, 1997.*

23.1     Consent of Ernst & Young LLP.*

23.2     Consent of Ballard Spahr  Andrews & Ingersoll  (included in its opinion
         filed as Exhibit 5).*

23.3     Consent of Donald R. Beach.*

24       Power of Attorney  (included  on signature  pages to this  Registration
         Statement).*

27       Financial Data Schedule.*

99       Appraisal of Property by Donald R. Beach, C.A.E.S.P.A.*
- ------------------
*        Previously filed.
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission