ROYAL ALOHA DEVELOPMENT CO
SB-2/A, 1998-04-14
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: CORPORATE PROPERTY ASSOCIATES 14 INC, 10-K405, 1998-04-14
Next: PRICESMART INC, 10-Q, 1998-04-14



     As filed with the Securities and Exchange Commission on April 13, 1998
                                                      Registration No. 333-33019

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

   
                                   FORM SB-2/A
    
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         ROYAL ALOHA DEVELOPMENT COMPANY
              (Exact name of small business issuer in its charter)

          Nevada                    6552                     86-0858827
    (State or other          (Primary Standard            (I.R.S. Employer
    ---------------          -----------------            ----------------
    jurisdiction of        Industrial Classification      Identification No.)
    incorporation or            Code Number)
     organization)

   
                         ROYAL ALOHA DEVELOPMENT COMPANY
                        1505 Dillingham Blvd., Suite 212
                             Honolulu, Hawaii 96817
                                 (808) 848-0322
                                 (888) 847-8801
          (Address and telephone number of principal executive offices)

                            360 East Desert Inn Road
                             Las Vegas, Nevada 89109
                     (Address  of  principal   place  of  business  or  intended
                    principal place of business.)
    

                       JACK R. CORTEWAY, PRESIDENT AND CEO
                         ROYAL ALOHA DEVELOPMENT COMPANY
                         1505 Dillingham Blvd. Suite 212
                             Honolulu, Hawaii 96817
                                 (808) 847-8050
                                 (800) 367-5212
            (Name, address and telephone number of agent for service)

   
                          Copies of communications to:
                             HARRY E. McCOY II, ESQ.
                            C. PARKINSON LLOYD, ESQ.
                        Ballard Spahr Andrews & Ingersoll
                        201 South Main Street, Suite 1200
                            Salt Lake City, UT 84111

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
possible after the effective date of this Registration Statement.

                        CALCULATION OF REGISTRATION FEE

Title of                        Proposed
Each Class        Dollar        Maximum      Proposed
of Securities     Amount        Offering     Maximum               Amount of
to be             to be         Price Per    Aggregate             Registration
Registered        Registered    Note (1)     Offering Price        Fee(1)
- ----------        ----------    --------     --------------        ------------
13% Eight         $9,200,000      100%        $9,200,000           $2,714
Year Deferred
Interest
Subordinated
Notes

(1) The  Company  already  paid $2,576  with the  orginal  filing,  based on the
    proposed  offering  amount  of  $8,500,000.  In  light  of the  increase  to
    $9,200,000, the Company has wire transferred the remaining $138.

     The registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.     

<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

<PAGE>

   
                   SUBJECT TO COMPLETION, DATED APRIL 13, 1998
    

PROSPECTUS

   
                                   $9,200,000
                         ROYAL ALOHA DEVELOPMENT COMPANY

               13% Eight Year Deferred Interest Subordinated Notes

     Royal Aloha Development  Company, a Nevada corporation (the "Company"),  is
hereby offering (the  "Offering") for sale its 13% Eight Year Deferred  Interest
Subordinated  Notes (the  "Notes") up to an aggregate of $9,200,000 in a minimum
principal amount of $1,000.  The proceeds from the Notes will be used to fund in
part the  construction  and  development  of a  time-share  resort in Las Vegas,
Nevada (the "Resort") located on property formerly owned by Royal Aloha Vacation
Club,  a  Hawaii  not-for-profit  corporation  ("RAVC")  and the  parent  of the
Company.  The initial Offering period will remain open for 90 days, which period
may be extended by the Board of Directors  for up to two  additional  successive
90-day periods.

     Interest  on the Notes  will  accrue  from the  Issuance  Date,  as defined
herein, and will be compounded semi-annually.  After repayment of the borrowings
under a  Construction  Loan  Agreement  (together  with any take-out  loan,  the
"Construction  Loan") which the Company will obtain from a  construction  lender
(the  "Construction  Lender"),  interest which accrues  during each  semi-annual
period  at the rate of 13% per annum  will be paid  semi-annually.  The  Company
estimates,  assuming  the  complete  offering  is sold,  construction  begins as
planned and up to 3,880 vacation ownership  interests ("VOIs") in the Resort are
sold within the first three years after the commencement of  construction,  that
it will begin paying interest  accrued on the Notes within three years after the
commencement of construction.  There can be no assurance that interest  payments
will commence at that time and the Company may make no interest  payments  prior
to maturity.

     The Notes may be  redeemed,  at the option of the  Company,  in whole or in
part, at any time on or after the third anniversary of the Issuance Date at 103%
of their principal amount, plus accrued interest,  and declining to 100% of such
principal  amount,  plus  accrued  interest,  on the  sixth  anniversary  of the
Issuance Date and thereafter.  Mandatory  annual sinking fund payments of 25% of
the original amount of Notes issued  commencing on the sixth  anniversary of the
issuance  of the  Notes are  calculated  to  retire  50% of the  issue  prior to
maturity.     

     The Notes are unsecured and  subordinated to all existing and future Senior
Indebtedness of the Company,  including the Construction  Loan. See "Description
of Securities."

   
                        THESE ARE SPECULATIVE SECURITIES.

AN INVESTMENT IN THESE SECURITIES MAY RESULT IN A LOSS OF THE ENTIRE INVESTMENT.
    

SEE "RISK  FACTORS"  COMMENCING ON PAGE OF THIS  PROSPECTUS  FOR A DISCUSSION OF
CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE NOTES
OFFERED HEREBY.



            THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
               THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION NOR HAS THE SECURITIES AND
                   EXCHANGE COMMISSION OR ANY STATE SECURITIES
                     COMMISSION PASSED UPON THE ACCURACY OR
                        ADEQUACY OF THIS PROSPECTUS. ANY
                         REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.
                              --------------------
<PAGE>


   
================================================================================
                       Price to                                 Proceeds to
                       Public(1)        Commission              Company (3)
- --------------------------------------------------------------------------------
Per Note............     100%               (2)                    100%
- --------------------------------------------------------------------------------
Total Offering        $ 9,200,000           (2)                 $ 9,200,000
Amount(4)
================================================================================

(1)    The  Notes  will  be  sold  on  a  "best efforts"  basis.  See  "Plan  of
Distribution."

(2)  The  Notes  will be sold  directly  by the  Company  through  officers  and
employees of the Company or its parent who will receive no  commission  or other
remuneration  therefor,  except  that the  Company  will use  brokers,  dealers,
placement  agents,  or finders in Arizona and Texas.  The Company may also offer
the Notes through  brokers and dealers in other  states.  The Company will pay a
commission  to any broker or dealer of up to six percent  (6%) of the  principal
amount of the Notes sold.

(3) Before deducting  expenses of the Offering payable by the Company  estimated
at $380,000.

(4) All proceeds received under this Offering will be mailed within three
business  days  following  receipt  to U.S.  Bank  Trust  National  Association,
(formerly First Trust of California  N.A.),  until $9,200,000 has been deposited
therein.  In the event that less than  $9,200,000 in gross proceeds is deposited
within 90 days from the date hereof,  or such later date as shall be  determined
by the Board of Directors, or if the Construction Loan as hereinafter defined is
not obtained within 120 days after the end of the Offering period,  all proceeds
received  will be  returned to the  investor,  with  interest  accrued at a rate
established by the escrow agent.  Investors will have no right to withdraw funds
deposited in the escrow account.
                           ---------------------------

               The date of this Prospectus is ____________, 1998.
                           ---------------------------
    
                                       1

<PAGE>
                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement on Form SB-2 (which term shall include
all  amendments,  exhibits,  and schedules  thereto) under the Securities Act of
1933,  as amended  (the  "Securities  Act"),  with  respect  to the Notes.  This
prospectus does not contain all the  information  set forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the Commission, and to which reference is hereby made. Statements
made in this prospectus as to the contents of any contract,  agreement, or other
document  referred to are not  necessarily  complete.  With respect to each such
contract,  agreement,  or other document filed as an exhibit to the Registration
Statement,  reference is made to the exhibit for a more complete  description of
the matter  involved,  and each such statement shall be deemed  qualified in its
entirety by such reference.  The Registration Statement,  including exhibits and
schedules  filed  therewith,  and  the  reports,  proxy  statements,  and  other
information  filed by the Company with the Commission  may be inspected  without
charge at the public  reference  facilities  maintained by the Commission at its
principal  office  at Room  1024,  Judiciary  Plaza,  450  Fifth  Street,  N.W.,
Washington,  D.C. 20549,  and at regional  offices of the Commission  located at
Citicorp  Center,  500 West Madison Street,  Chicago,  Illinois 60661, and Seven
World  Trade  Center,  13th  Floor,  New York,  New York  10048.  Copies of such
materials may be obtained from the Public  Reference  Section of the Commission,
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549, and
its public reference facilities in Chicago, Illinois, and New York, New York, at
prescribed  rates.  The  Commission  also  maintains  a Web site  that  contains
reports,  proxy and  information  statements,  and other  information  regarding
issuers that file electronically with the Commission.  The Commission's Web site
address  is  http://www.sec.gov.   The  Company  has  electronically  filed  the
Registration Statement,  including exhibits and schedules filed therewith,  with
the Commission, and such information is available at the Commission's Web site.

     As  a  result  of  the  filing  of  the  Registration  Statement  with  the
Commission, the Company will become subject to the informational requirements of
the  Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance therewith will be required to file reports and other information with
the  Commission.  The Company's  obligation  to file  periodic  reports with the
Commission  will be  suspended if the Notes are held of record by fewer than 300
holders at the beginning of any fiscal year of the Company other than the fiscal
year in which the Registration  Statement  becomes  effective.  Accordingly,  if
there are fewer than 300  holders of the Notes as of the  beginning  of any such
fiscal  year,  the  Company may cease to file  reports  with the  Commission  in
respect of such fiscal year. However, the Company would nevertheless be required
to continue to file  reports  with the  Commission  if the Notes are listed on a
national  securities  exchange.  There is no current intent to seek a listing of
the Notes on an exchange.

                                        2
<PAGE>
   
                         ARIZONA INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF ARIZONA  AND A MEMBER OF ROYAL ALOHA
VACATION CLUB, YOU MUST MEET CERTAIN REQUIREMENTS TO BE ELIGIBLE TO PURCHASE THE
NOTES OFFERED IN THIS  OFFERING.  SPECIFICALLY,  YOU MUST COME WITHIN ONE OF THE
FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION  THAT SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT
YEAR; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  THAT SUCH  PERSON  WILL HAVE SUCH INCOME IN THE CURRENT
YEAR,  AND A NET WORTH OF $150,000  (EXCLUSIVE  OF HOME,  HOME  FURNISHINGS  AND
PERSONAL AUTOMOBILES), WITH THE INVESTMENT NOT EXCEEDING 20% OF THE NET WORTH OF
SUCH PERSON; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
THE NET WORTH OF SUCH PERSON.

     IF YOU ARE A  RESIDENT  OF THE STATE OF  ARIZONA  AND NOT A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $100,000  IN GROSS INCOME  DURING THE  PRIOR YEAR
AND A  REASONABLE  EXPECTATION  THAT SUCH  PERSON  WILL HAVE SUCH  INCOME IN THE
CURRENT YEAR; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  THAT SUCH  PERSON  WILL HAVE SUCH INCOME IN THE CURRENT
YEAR,  AND A NET WORTH OF $250,000  (EXCLUSIVE  OF HOME,  HOME  FURNISHINGS  AND
PERSONAL AUTOMOBILES), WITH THE INVESTMENT NOT EXCEEDING 15% OF THE NET WORTH OF
SUCH PERSON; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $350,000  EXCLUSIVE  OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES), WITH THE INVESTMENT NOT EXCEEDING 7.5% OF
THE NET WORTH OF SUCH PERSON.

                       CALIFORNIA INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF  CALIFORNIA,  YOU MUST MEET  CERTAIN
REQUIREMENTS  TO BE  ELIGIBLE TO PURCHASE  THE NOTES  OFFERED IN THIS  OFFERING.
SPECIFICALLY, YOU MUST COME WITHIN ONE OF THE FOLLOWING CATEGORIES:

     (i)    "ACCREDITED INVESTORS" WITHIN THE MEANING OF REGULATION D  UNDER THE
SECURITIES ACT OF 1993; OR

     (ii) BANKS,  SAVINGS AND LOAN  ASSOCIATIONS,  TRUST  COMPANIES,  INVESTMENT
COMPANIES,  PENSION AND  PROFIT-SHARING  TRUSTS,  CORPORATIONS OR OTHER ENTITIES
WHICH, TOGETHER WITH THE CORPORATION'S OR OTHER ENTITY'S AFFILIATES,  HAVE A NET
WORTH ON A CONSOLIDATED  BASIS ACCORDING TO THEIR MOST RECENT REGULARLY PREPARED
FINANCIAL STATEMENTS (WHICH SHALL HAVE BEEN REVIEWED, BUT NOT NECESSARILY     

                                        3
<PAGE>

   
AUDITED,  BY OUTSIDE  ACCOUNTANTS) OF NOT LESS THAN $14,000,000 AND SUBSIDIARIES
OF THE FOREGOING; OR
    

     (iii) ANY  PERSONS  (OTHER  THAN A PERSON  FORMED  FOR THE SOLE  PURPOSE OF
PURCHASING  THE NOTES BEING OFFERED  HEREBY) WHO PURCHASES AT LEAST A $1,000,000
AGGREGATE AMOUNT OF THE NOTES OFFERED HEREBY; OR

     (iv)  ANY  PERSON  WHO (A) HAS AN  INCOME  OF  $50,000  AND A NET  WORTH OF
$75,000, OR (B) HAS A NET WORTH OF $150,000 (IN EACH CASE,  EXCLUDING HOME, HOME
FURNISHINGS AND PERSONAL AUTOMOBILES).

   
                      MASSACHUSETTS INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT OF THE STATE OF  MASSACHUSETTS  AND A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i) ANY PERSON WHO HAS $75,000 IN GROSS INCOME  DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT  YEAR,
WITH THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S ANNUAL GROSS INCOME; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A  RESIDENT  OF THE STATE OF  MASSACHUSETTS  AND NOT A MEMBER OF
ROYAL ALOHA  VACATION  CLUB,  YOU MUST BE AN  "ACCREDITED  INVESTOR"  WITHIN THE
MEANING OF  REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE  ELIGIBLE  TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.

                         OREGON INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF OREGON  AND A MEMBER OF ROYAL  ALOHA
VACATION CLUB, YOU MUST MEET CERTAIN REQUIREMENTS TO BE ELIGIBLE TO PURCHASE THE
NOTES OFFERED IN THIS  OFFERING.  SPECIFICALLY,  YOU MUST COME WITHIN ONE OF THE
FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT YEAR;
OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR     
                                        4
<PAGE>

   
     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A  RESIDENT  OF THE  STATE OF  OREGON  AND NOT A MEMBER OF ROYAL
ALOHA VACATION CLUB, YOU MUST BE AN "ACCREDITED  INVESTOR" WITHIN THE MEANING OF
REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE ELIGIBLE TO PURCHASE  THE
NOTES OFFERED IN THIS OFFERING.

                      PENNSYLVANIA INVESTOR QUALIFICATIONS

     IF YOU ARE A RESIDENT  OF THE STATE OF  PENNSYLVANIA  AND A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i) ANY PERSON WHO HAS $75,000 IN GROSS INCOME  DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT  YEAR,
WITH THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S ANNUAL GROSS INCOME; OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A  RESIDENT  OF THE  STATE OF  PENNSYLVANIA  AND NOT A MEMBER OF
ROYAL ALOHA  VACATION  CLUB,  YOU MUST BE AN  "ACCREDITED  INVESTOR"  WITHIN THE
MEANING OF  REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE  ELIGIBLE  TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.

                          TEXAS INVESTOR QUALIFICATIONS

     IF YOU ARE A  RESIDENT  OF THE STATE OF TEXAS  AND A MEMBER OF ROYAL  ALOHA
VACATION CLUB, YOU MUST MEET CERTAIN REQUIREMENTS TO BE ELIGIBLE TO PURCHASE THE
NOTES OFFERED IN THIS  OFFERING.  SPECIFICALLY,  YOU MUST COME WITHIN ONE OF THE
FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT YEAR;
OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.     
                                        5
<PAGE>

   
     IF YOU ARE A RESIDENT OF THE STATE OF TEXAS AND NOT A MEMBER OF ROYAL ALOHA
VACATION  CLUB,  YOU MUST BE AN  "ACCREDITED  INVESTOR"  WITHIN  THE  MEANING OF
REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE ELIGIBLE TO PURCHASE  THE
NOTES OFFERED IN THIS OFFERING.

                       WASHINGTON INVESTOR QUALIFICATIONS

     IF YOU ARE A  RESIDENT  OF THE  STATE OF  WASHINGTON  AND A MEMBER OF ROYAL
ALOHA  VACATION  CLUB,  YOU MUST MEET  CERTAIN  REQUIREMENTS  TO BE  ELIGIBLE TO
PURCHASE THE NOTES OFFERED IN THIS OFFERING.  SPECIFICALLY, YOU MUST COME WITHIN
ONE OF THE FOLLOWING CATEGORIES:

     (i)    ANY PERSON WHO HAS $75,000 IN GROSS INCOME DURING THE PRIOR YEAR AND
A REASONABLE  EXPECTATION SUCH PERSON WILL HAVE SUCH INCOME IN THE CURRENT YEAR;
OR

     (ii) ANY PERSON WHO HAS $50,000 IN GROSS INCOME DURING THE PRIOR YEAR AND A
REASONABLE  EXPECTATION  OF SUCH INCOME IN THE CURRENT YEAR,  AND A NET WORTH OF
$150,000  (EXCLUSIVE OF HOME, HOME FURNISHINGS AND PERSONAL  AUTOMOBILES),  WITH
THE INVESTMENT NOT EXCEEDING 10% OF SUCH PERSON'S NET WORTH; OR

     (iii) ANY PERSON WHO HAS A NET WORTH OF $250,000  (EXCLUSIVE OF HOME,  HOME
FURNISHINGS AND PERSONAL AUTOMOBILES),  WITH THE INVESTMENT NOT EXCEEDING 10% OF
SUCH PERSON'S NET WORTH.

     IF YOU ARE A RESIDENT OF THE STATE OF WASHINGTON  AND NOT A MEMBER OF ROYAL
ALOHA VACATION CLUB, YOU MUST BE AN "ACCREDITED  INVESTOR" WITHIN THE MEANING OF
REGULATION  D UNDER THE  SECURITIES  ACT OF 1933 TO BE ELIGIBLE TO PURCHASE  THE
NOTES OFFERED IN THIS OFFERING.     
                                        6
<PAGE>

                               PROSPECTUS SUMMARY

     This summary is qualified in its entirety by the more detailed  information
and  financial   statements  and  related  notes  appearing  elsewhere  in  this
prospectus.  See "Risk  Factors"  for a  discussion  of  certain  factors  to be
considered in evaluating the Company and its business.

The Company

   
     The Company was  incorporated on February 27, 1997, by Royal Aloha Vacation
Club  ("RAVC"),  a  Hawaii  not-for-profit  corporation,  to  develop  timeshare
resorts.  The Company will develop and  construct a resort in Las Vegas,  Nevada
(the  "Resort"),  located on property  formerly  owned by RAVC.  The Resort will
consist  of 119 units  built  upon .86 acres of land  (the  "Property")  located
approximately  one-quarter  mile from Las  Vegas  Boulevard,  also  known as the
"Strip."  The  Company is seeking  to acquire a  contiguous  parcel of land upon
which the Company could build an additional 40 units;  however,  there can be no
assurance such parcel can be purchased.  Until the Notes are repaid, the Company
will restrict its  activities to the  development,  construction,  operation and
sale of the Resort and any additions thereto.     

The Las Vegas Resort

     The Property is currently  improved with a timeshare project  consisting of
20 units.  The current  project is below the  standard  the Company  believes is
necessary  for a timeshare  resort in Las Vegas.  This project will be razed and
replaced with upgraded facilities. RAVC contributed the Property and cash to the
Company in exchange for 100% of the outstanding capital stock of the Company.

   
     The Resort will consist of 119 units,  and will include such amenities as a
lobby, an owner's lounge,  a fitness room, a swimming pool, a sun area,  various
meeting  rooms, a "kids room,"  offices,  a  delicatessen/convenience  store and
covered  and open  parking.  The  residential  floors  will  include one and two
bedroom units on three  different  floor plans in addition to units  designed to
accommodate the physically challenged.     

     The Company will oversee construction of the Resort and sale of the VOIs in
the Resort  through a third party  marketing  company.  RAVC will provide  total
resort  management   through  a  management   agreement  between  RAVC  and  the
association  of  owners  of VOIs in the  Resort.  See  "Business--The  Las Vegas
Resort" and "Certain Relationships and Related Transactions--Resort Management."

RAVC

     RAVC was founded in 1977 in Hawaii as a timesharing  organization  with one
property  in  Waikiki.  RAVC now owns,  directly  or through  subsidiaries,  and
manages seven additional properties in Kona and Maui, Hawaii; Las Vegas and Lake
Tahoe,  Nevada;  Chandler,  Arizona;  Acapulco,  Mexico;  and  Marbella,  Spain.
Currently,  RAVC has  approximately  8,500 members  residing in all 50 states as
well as approximately 23 foreign countries.

The Offering

Securities Offered:


   
Offering Amount................. $9,200,000 principal amount of  13% Eight  Year
                                 Deferred Interest Subordinated Notes.
    

Interest Payment Dates.......... Interest  will accrue from  the  Issuance  Date
                                 and will compound  semi-annually  (on the sixth
                                 month and annual  anniversary  of the  Issuance
                                 Date).  On each  semi-annual  interest  payment
                                 date that  occurs  after the  repayment  of the
                                 Construction  Loan,  interest which has accrued
                                 during  the  semi-annual  period will  be paid.

                                       7
<PAGE>

                                 Interest  that has  accrued  from the  Issuance
                                 Date  until  six  months  prior to the  initial
                                 interest payment date (the "Development  Period
                                 Interest")  will be paid as the Company's  cash
                                 flow allows, but in any event no later than the
                                 maturity date of the Notes.

   
                                 The Company  estimates,  assuming  construction
                                 begins as  planned  and up to 3,880 VOIs in the
                                 Resort are sold  within the first  three  years
                                 after the  commencement of  construction,  that
                                 currently  accruing  interest  will begin to be
                                 paid on the Notes  within three years after the
                                 commencement of  construction.  There can be no
                                 assurance that interest  payments will commence
                                 at that time.

Optional Redemption............. The Notes will  be redeemable at  the option of
                                 the Company,  at any time on or after the third
                                 anniversary after the Issuance Date, at 103% of
                                 their principal amount and declining to 100% of
                                 such principal  amount,  plus accrued interest,
                                 on the sixth  anniversary  after  the  Issuance
                                 Date and thereafter.

Mandatory Redemption............ Annual  payments   of  25%  of   the  aggregate
                                 principal   amount  of  the  Notes   originally
                                 issued,  commencing on the sixth anniversary of
                                 the Issuance Date, are calculated to retire 50%
                                 of the issue prior to maturity.

Subordination................... The Notes will be  subordinated to all existing
                                 and  future  Senior  Indebtedness  (as  defined
                                 herein)   of   the   Company,   including   the
                                 Construction  Loan  (which is  estimated  to be
                                 approximately $17 million).  The Notes will not
                                 restrict   the   incurrence   of   any   Senior
                                 Indebtedness or other indebtedness ranking pari
                                 passu  (equally)  with  or  subordinate  to the
                                 Notes.  The Notes are unsecured  obligations of
                                 the Company and are not guaranteed by RAVC.

Certain Restrictions............ The Company is restricted from incurring Senior
                                 Indebtedness  (other than the Construction Loan
                                 and  Senior  Indebtedness  not to exceed 20% of
                                 the principal  amount of Notes issued under the
                                 Indenture)  and from paying cash  dividends  or
                                 purchasing, redeeming or retiring for value any
                                 of  its  common   stock  while  the  Notes  are
                                 outstanding.
    

Use of Proceeds................. The net proceeds  from  the sale of  the  Notes
                                 will be used to partially fund the construction
                                 and development of the Resort.

Use of Brokers and Dealers...... The  Offering  may  be  made  directly  by  the
                                 Company  or  through  one or more  brokers  and
                                 dealers.  The  Company  has  agreed  to  pay  a
                                 commission to any broker or dealer of up to six
                                 percent  (6%) of the  principal  amount  of the
                                 Notes sold.

                                        8

<PAGE>

                                  RISK FACTORS

         In addition to the other information contained in this prospectus,  the
following risk factors should be carefully  considered in evaluating the Company
and its  business  before  purchasing  the Notes  offered  hereby.  The  Company
cautions the reader that this list of risk factors may not be exhaustive.

   
Subordination; Unsecured Nature of Notes
    

         The Notes are subordinate to the Construction Loan and all other future
indebtedness  incurred  by  the  Company  designated  as  senior  debt  ("Senior
Indebtedness"). No payments can be made on the Notes until the Construction Loan
has been paid.  Payment also cannot be made if any other Senior  Indebtedness is
in default, or if payment is restricted by the terms of the Senior Indebtedness.
No sinking  fund is provided for the Notes and the Notes are not  guaranteed  by
RAVC.  There can be no  assurance  that the  Company  will  generate  sufficient
revenue to pay the Construction Loan, other future Senior Indebtedness,  and the
Notes. If sufficient funds are not available,  the  Construction  Loan and other
Senior Indebtedness will be repaid first.  Remaining funds, if any, will be used
to repay  the Notes on a pro rata  basis.  Noteholders  cannot  look to RAVC for
repayment of their Notes.

         In addition,  the  Construction  Loan will be secured by the Resort and
Property and other  collateral.  The Company intends to pledge  receivables from
the sale of vacation ownership interests (together with the Resort and Property,
the  "Collateral")  as security  for  additional  Senior  Indebtedness  from the
Construction Lender or another lender.  Future indebtedness may also be secured,
whether or not it is senior to the Notes.  Therefore,  if the  Company  fails to
repay  the  Construction   Loan  or  other   indebtedness  and  the  Notes,  the
Construction  Lender and other  creditors would be able to benefit from the sale
of the Collateral and be paid in full before the holders of the Notes.

Indenture Covenants

   
         The Notes are governed by the terms of the Indenture.  See "Description
of  Securities."  The Indenture sets forth,  among other things,  the conditions
under which the Notes may be  accelerated  upon a default by the Company and the
rights of the  Trustee to  enforce  the Notes  against  the  Company.  While the
Indenture imposes certain  restrictions on the Company's ability to take actions
which may be detrimental to its ability to make payments on the Notes, the terms
of the Notes and the  Indenture  were  established  by the Company  without arms
length  negotiation.  Due to the  terms of the  Indenture  and the  subordinated
nature of the Notes,  the holders of the Notes will have fewer legal  safeguards
against  defaults than would typically be available to holders of long term debt
securities.     

Risks of Obtaining Construction Loan and Customer Financing

         The  Construction  Loan  has  not yet  been  obtained  by the  Company.
However,  the Company has received  letters from  several  Construction  Lenders
regarding  their  interest,   subject  to  certain  conditions,   including  the
completion of this Offering,  to enter into a Construction Loan. There can be no
assurance  that all  conditions  will be met and the  Construction  Loan will be
provided by the prospective  Construction  Lenders or from other lenders.  There
can be no assurance  that the interest  rate on the  Construction  Loan or other
terms and conditions will be satisfactory to the Company.  The proceeds from the
Offering will be placed in escrow pending the closing of the Construction  Loan.
If the Construction  Loan is not obtained with the Construction  Lender or other
lender and on terms acceptable to the Company, all funds will be returned to the
purchasers and the Notes will not be issued.

         With  respect to sales of VOIs at the Resort,  the  Company  will offer
financing to the buyers who make a down payment generally of at least 10% of the
purchase price. This financing will be evidenced by a note that generally will

                                        9

<PAGE>

bear interest at fixed rates and will be collateralized by a first deed of trust
on the  underlying  VOI. The Company  intends to enter into an agreement  with a
lender (who may be the Construction  Lender) for the financing of these customer
receivables. The Company expects this agreement to provide an aggregate of up to
approximately  $65 million of available  financing to the Company  (based on the
construction of 119 units) bearing interest at variable rates tied to either the
prime  rate  or  the  London   Interbank  Offer  Rate  ("LIBOR").   Under  these
arrangements, the Company will pledge the promissory notes and deeds of trust as
security to the lender,  who  typically  will lend the Company 75% to 90% of the
principal  amount of such notes.  Payments under these  promissory notes will be
made by the purchaser borrowers directly to a payment processing center and such
payments  will be credited  against the Company's  outstanding  balance with the
lender.  Although RAVC has such financing  arrangements,  the Company  presently
does not have a  binding  agreement  for this  financing,  and  there  can be no
assurance that  arrangements  can be made on terms that are  satisfactory to the
Company. However, if the Company obtains the Construction Loan, it expects to be
able to  obtain  receivables  financing  arrangements.  Sales  of  VOIs  will be
substantially limited if the Company is unable to provide financing to buyers of
VOIs.

   
No Firm Underwriting

          No one has guaranteed the purchase or sale of any of the Notes offered
hereby.  There is no assurance that all or any of the Notes will be sold or that
any proceeds will be available to accomplish the Company's proposed  activities.
Thus, the Company cannot obtain the Construction  Loan or begin  construction of
the Resort prior to completion of this Offering. See "Plan of Distribution."

No Independent Underwriting

          Underwriters  of public  offerings  generally  conduct a due diligence
review of the terms of the offering and the  disclosure  given to the investors.
Initially,  the Offering will be made by officers of the Company, except for the
limited use of brokers and dealers in Arizona and Texas. However,  because there
is no managing  underwriter,  there will be no such  independent  review of this
Offering.  Potential  investors should therefore recognize that it is their duty
to make their own determination of the fairness and suitability of the Offering,
including the consideration to be paid for the Notes.     

Lack of Liquidity; Absence of Market Maker

         There is no existing  trading  market for the Notes and there can be no
assurance  regarding the future  development  of a market for the Notes,  or the
ability of  holders of the Notes to sell their  Notes or the price at which such
holders may be able to sell their Notes.  If such a market were to develop,  the
Notes  could  trade at  prices  that may be  higher  or lower  than the  initial
offering price depending on many factors,  including  prevailing interest rates,
the  successful  completion of the Resort,  the rate and amount of VOIs sold and
the market for  similar  securities.  The  Company  does not intend to apply for
listing or quotation of the Notes on any securities exchange or stock market and
there is no market maker for the Notes.  The liquidity of the Notes will also be
affected by several  factors,  including the fact that the Noteholders  will not
receive interest on their Notes for several years, and the Notes are unsecured.

Risks of Development and Construction Activities

         The Company's  success depends upon the development and construction of
the Resort. There can be no assurance that the Company will complete development
and construction of the Resort.  The Company will restrict its activities to the
development  of the Resort and any additions  thereto until  repayment of Notes.
Risks associated with the Company's development and construction  activities may
include  the risks that  construction  costs of the  Resort may exceed  original
estimates,  possibly making the Resort  uneconomical or  unprofitable;  sales of
VOIs  at the  Resort  may  not be  sufficient  to make  the  Resort  profitable;
financing  may not be available on favorable  terms for  development  of, or the
continued sales of VOIs at, the Property;  and construction may not be completed
on schedule,  resulting in decreased revenues and increased interest expense. In
addition,  third  party  contractors  will  perform the  Company's  construction
activities, the timing, quality, and completion of which cannot be controlled by
the Company.  Even though  construction work is done by third party contractors,
construction claims may be asserted against the Company for construction

                                       10
<PAGE>

defects,  and  such  claims  may  give  rise  to  liabilities.  New  development
activities,  regardless  of  whether  or not  they  are  ultimately  successful,
typically  require a substantial  portion of  management's  time and  attention.
Management is only available on a part-time,  as-needed  basis.  Management will
retain architects,  construction  supervisors and other professionals to provide
substantial  services in connection  with the  construction  of the Resort.  The
Company will be  dependent on these third  parties to complete the Resort at the
agreed upon cost. The cost of  constructing  the Resort depends on many factors,
including  cost of material  and labor,  performance  of  subcontractors,  labor
relations  and  weather,  all of  which  are  beyond  control  of  the  Company.
Substantial  cost  overruns  could delay or impair  construction  of the Resort.
Development  activities  are also subject to risks  relating to the inability to
obtain,  or delays in  obtaining,  all  necessary  zoning,  land-use,  building,
occupancy,  and other required governmental permits and authorizations,  and the
ability of the Company to coordinate construction activities with the process of
obtaining such permits and authorizations.

Limited Operating History

         The Company was recently  formed by RAVC in order to develop the Resort
and to conduct the Offering.  RAVC will not guarantee or have any responsibility
for payment on the Notes.  Although  RAVC and  management  of the  Company  have
experience  managing  and  operating  timeshare  resorts,  the  Company  and its
management have no operating  history as developers of resorts.  There can be no
assurance that the Company will be able to complete the Resort.

   
         RAVC,  the Company's  parent,  was  improperly  managed by its original
developer and by a former director of RAVC. RAVC submitted  itself to a "solvent
corporation  receivership" in 1989. It has been reorganized  since that time and
returned to a solvent position. In 1990, the board of directors was restructured
to include  members of RAVC and outside  professionals,  and a new president and
chief  executive  officer was  appointed.  See  "Business  of the  Company--RAVC
Operations."  There  can be no  assurance  that  RAVC  may  not  have  financial
difficulties  sometime  in the  future.  Such  difficulties  may have a negative
impact on the Company.     

Lack of Appraisals; No Assurance as to Value

         Although  management  has discussed  valuations  with various  industry
consultants, no independent valuations or appraisals were obtained in connection
with the anticipated pricing of the VOIs in the Resort.  Accordingly,  there can
be no  assurance  that the Company will be able to generate  sufficient  revenue
from the sale of VOIs to repay the Notes.

General Economic Conditions

   
         Any  downturn  in economic  conditions  or any price  increases  (e.g.,
airfares) related to the travel and tourism industry could depress discretionary
consumer spending and have a material adverse effect on the Company's ability to
sell the VOIs and repay  the  Notes.  Any such  economic  conditions,  including
recession,  may also  adversely  affect the future  availability  of  attractive
financing  rates for the Company or its customers and may  materially  adversely
affect the Company's ability to sell the VOIs and repay the Notes. Additionally,
the projected purchase price for the Company's VOIs will be slightly higher than
the current average price of a VOI in the Las Vegas, Nevada, area.  Furthermore,
adverse  changes  in  general  economic  conditions  may  adversely  affect  the
collectibility  of the  Company's  loans to VOI  buyers,  described  above under
"--Risks of Obtaining Construction Loan and Customer Financing."     

Limitation of Activities to Timeshare Industry

   
         As a result of certain activities by some participants in the timeshare
industry,  including marketing problems,  the timeshare industry has in the past
experienced negative public perceptions. In the past, the timeshare industry was
    

                                       11
<PAGE>


   
not as closely regulated as it is today, and various  marketing  activities were
employed by some in the industry,  such as using high-pressure sales tactics and
overselling  VOIs.  States have since  instituted  extensive  regulations of the
timeshare  industry to prevent such abuses.  Although the image of the timeshare
industry may have  improved,  some  reputation  problems  continue.  Because the
Company's  operations are conducted  solely within the timeshare  industry,  any
adverse  changes  affecting  the  timeshare  industry  such as an  oversupply of
timeshare  units, a reduction in demand for timeshare  units,  changes in travel
and vacation  patterns,  changes in  governmental  regulations  of the timeshare
industry,  and  increases in  construction  costs or taxes,  as well as negative
publicity for the timeshare  industry,  could have a material  adverse effect on
the Company's ability to sell the VOIs and repay the Notes.
    

Risks of Hedging Activities

         To  manage  risks  associated  with the  Company's  borrowings  bearing
interest at variable rates, the Company may from time to time purchase  interest
rate caps, interest rate swaps, or similar instruments.  The nature and quantity
of the hedging transactions for the variable rate debt will be determined by the
management of the Company based on various factors, including market conditions,
and  there  have  been no  limitations  placed on  management's  use of  certain
instruments in such hedging transactions. The Company will place no more than 5%
of its assets into hedge funds.  No assurance can be given that any such hedging
transactions  will  offset the risks of changes in interest  rates,  or that the
costs  associated  with  hedging  activities  will not  increase  the  Company's
operating costs.

Risks Associated With Customer Default

         The  Company  bears the risk of  defaults  by buyers who  financed  the
purchase  of their  VOIs.  If a buyer of a VOI  defaults on the loan made by the
Company,  the  Company  generally  must  either pay in cash the net value of the
promissory  note and deed of trust or replace it with a performing note and deed
of trust. To offset Company losses in connection with such defaulting loans, the
Company  will take back any such VOI and  attempt  to resell  it.  However,  the
associated  marketing  costs may not have been recovered by the Company and must
be incurred  again after their VOI has been returned to the Company's  inventory
for  resale.  Commissions  paid in  connection  with  the  sale  of VOIs  may be
recoverable from the Company's sales personnel and from independent  contractors
upon  default in  accordance  with  contractual  arrangements  with the Company,
depending  upon the  amount of time that has  elapsed  between  the sale and the
default  (not to exceed one year) and the number of payments  made prior to such
default. Private mortgage insurance or its equivalent is generally not available
to cover VOIs, and the Company has never purchased such insurance.  In addition,
although  the Company  will have  recourse  against VOI buyers for the  purchase
price paid,  the practice of the industry is not to proceed  against  defaulting
purchasers  but rather to take back the VOI.  Consequently,  no assurance can be
given that the VOI purchase price or any commissions  will be fully or partially
recovered in the event of buyer defaults under such financing arrangements.  See
"Business--Customer Financing."

Competition

   
         Las Vegas has a timeshare  history dating back to the mid 1970s. Of the
12  existing  timeshare  resorts  in  Las  Vegas  (including  the  current  RAVC
property),  five  are  still  actively  selling  VOIs and one is  inactive.  The
remaining six are sold out or no longer  selling  VOIs.  Four of the five active
projects,  Hilton Grand Vacations Club at the Flamingo, Polo Towers, Jockey Club
(each of which is located on the  Strip),  and the Grand  Flamingo  Club are the
primary  competitors of the Resort.  Hilton Grand Vacations Company  ("Hilton"),
which  developed the Hilton Grand  Vacations Club at the Flamingo,  has plans to
build and develop a second  timeshare  project to be located on the existing Las
Vegas Hilton property.  The Company believes that although none of these resorts
has units superior to those planned for the Resort,  Hilton, Polo Towers, Jockey
Club,  and Grand  Flamingo Club,  which is owned by Mego  Financial  Corp.  (aka
Ramada Vacation Suites)  ("Ramada"),  have experienced  marketing and management
teams and may have other competitive  advantages.  Mirage and Circus-Circus have
tentative plans to build timeshare  projects that would be in direct competition
with the Company.

                                       12
<PAGE>

         Additionally, Consolidated Resorts, Inc., has plans to build an 86-unit
resort  which the Company  believes  will not be directly  competitive  with the
resort,  and Silverleaf  Resorts,  Inc., has purchased property in Las Vegas but
any  timeshare-related  project  is  still  in  the  planning  phases.  Marriott
International   Inc.,   which  owns   Marriott   Vacation   Club   International
("Marriott"),  announced in 1997 that it will be managing a 1,500 room  Marriott
Marquis  Hotel  and a 500 room  Ritz  Carlton  Hotel  to be built in Las  Vegas.
Marriott projects in Las Vegas may include a timeshare  component.  The Marriott
Marquis  Hotel is  projected to be complet
ed by the fall of 1998 and work on the
Ritz  Carlton is planned to  commence  by the year 2000.  A 500-room  project by
Hyatt Hotel, which owns Hyatt Vacation Ownerships,  Inc. ("Hyatt"),  at Lake Las
Vegas is also in the  planning  stage and could  contain a timeshare  component.
Other timeshare  resorts are also in the planning stage in Las Vegas, and if any
of these are developed,  they would compete with the Resort. Moreover, if any of
the existing Las Vegas  resorts  currently not selling VOIs expands to develop a
timeshare component, such developments would compete with the Resort.
    

         Major  companies  that now  operate or are  developing  or  planning to
develop VOI resorts in the United  States such as Disney  Vacation  Development,
Inc.   ("Disney"),   Four   Seasons   Hotels   &   Resorts   ("Four   Seasons"),
Inter-Continental  Hotels and  Resorts  ("Inter-Continental"),  Westin  Hotels &
Resorts ("Westin"), and Promus Hotel Corporation (aka Embassy Suites) ("Promus")
have not yet  entered the Las Vegas  market but may do so in the  future.  These
entities possess  significantly  greater financial,  marketing,  personnel,  and
other  resources  than  those of the  Company  and may be able to grow at a more
rapid rate or more profitability as a result.  Moreover,  Las Vegas,  Nevada has
many hotel  resort  destinations  with a large  number of low cost rooms.  These
hotel  resorts,  although not  timeshares,  will  compete  with the Resort.  See
"Business--Competition."

   
         Recent studies indicate that the Company's  projections call for annual
sales of  approximately  20% of the current  market sales volume for VOIs in Las
Vegas. There can be no assurance that the Company will be able to capture such a
substantial portion of the Las Vegas market.     

VOI Exchange Networks

         The attractiveness of interval  ownership is enhanced  significantly by
the  availability  of  exchange  networks  allowing  owners  to  exchange  in  a
particular  year the  occupancy  rights in their VOIs for an occupancy  right in
another  participating  network resort.  Several  companies,  including Interval
International, Inc. ("Interval"), provide broad-based VOI exchange networks, and
the  Company  plans to  qualify  the Resort for  participation  in the  Interval
network.  Although the Company has received  preliminary  approval from Interval
stating that based on a review of the plans for the proposed Resort,  the Resort
would  qualify  for  participation  in  Interval  with a five  star  rating,  no
assurance  can be given that the Company  will be able to qualify the Resort for
participation  in the Interval  network or any other exchange network or that it
will be able to obtain such rating. Moreover, if such exchange networks cease to
function effectively,  or if the Resort is not accepted as an exchange for other
desirable  resorts,  sales of VOIs in the Resort could be  materially  adversely
affected.

   
         The parent  companies of the two major exchanges,  Resort  Condominiums
International,  Inc.  ("RCI")  and  Interval,  merged in 1997.  In  response  to
concerns raised by the Federal Trade Commission (the "FTC") regarding the impact
of the merger on the  timeshare  industry,  and in relation to a consent  decree
entered into between the FTC and the merging parties,  Interval was purchased by
Willis Stein & Partners,  L.C.  ("Willis  Stein"),  a  Chicago-based  investment
partnership.  Although Interval's management group remained the same through the
acquisition by Willis Stein,  and Interval  continues to offer exchange  network
services to its approximately 1,600 resorts and 858,500 members, there can be no
assurance that either Interval or RCI will continue to remain competitive in the
VOI exchange  market.  If only one major exchange  network were to exist and the
Resort did not  qualify for  membership,  the ability of the Company to sell the
VOIs in the Resort would be significantly affected.     

         In addition,  RAVC intends to allow  purchasers  of VOIs in the Resort,
for a minimal fee, the opportunity to exchange their occupancy rights in a given
year  for an  occupancy  right  in  another  RAVC  Resort.  Such  rights  may be
discontinued by RAVC at any time. See  "Business--Participation  in VOI Exchange
Networks."

                                       13
<PAGE>

Dependence on Key Personnel

         The Company has no full-time  personnel.  The Company's success depends
to a large extent upon the experience and abilities of the key management.  RAVC
pays the salary of the Company's management, who are also paid officers of RAVC.
Accordingly,  the Company's  management spends a significant portion of its time
working for RAVC.  Conflicts of interest may arise between RAVC and the Company.
In the event of a conflict of interest,  management  may have an  obligation  to
resign  from  the  Company.  The  loss  of  the  services  of any  one of  these
individuals could have a material adverse effect on the Company,  its operations
and its business prospects.

Regulation of Marketing and Sales of VOIs; Other Laws

         The  Company's  marketing  and sales of VOIs and other  operations  are
subject to extensive regulation by the federal government,  the State of Nevada,
and the states in which VOIs are  marketed  and sold,  which are  expected to be
Arizona,  California,  Hawaii,  Nevada and Utah. On a federal level, the Federal
Trade  Commission has taken the most active  regulatory role through the Federal
Trade Commission Act, which prohibits unfair or deceptive acts of competition in
interstate commerce. Other federal legislation to which the Company is or may be
subject appears in the  Truth-in-Lending  Act and Regulation Z, the Equal Credit
Opportunity Act and Regulation B, the Interstate Land Sales Full Disclosure Act,
the Real Estate Standards  Practices Act, the Telephone Consumer Protection Act,
the  Telemarketing and Consumer Fraud and Abuse Prevention Act, the Fair Housing
Act, and the Civil Rights Acts of 1964 and 1968.  In addition,  many states have
adopted specific laws and regulations  regarding the sale of interval  ownership
programs.  The laws of most states require the Company to file with a designated
state authority for its approval a detailed  offering  statement  describing the
Company  and all  material  aspects  of the  project  and sale of VOIs.  Certain
states,  including California,  have extensive regulatory requirements which may
delay the sale of VOIs in such  states.  Sales in  California  will be unable to
commence until  construction is completed.  In other states,  application may be
made to sell VOIs once  construction  has commenced.  The Company is required to
deliver an offering statement or public report to all prospective  purchasers of
a VOI, together with certain additional  information concerning the terms of the
purchase.  Laws in each state  where the  Company  plans to sell VOIs  generally
grant the  purchaser  of a VOI the right to cancel a contract of purchase at any
time within a period  ranging from three to fifteen  calendar days following the
earlier  of the date the  contract  was  signed  or the date the  purchaser  has
received the last of the documents required to be provided by the Company.  Most
states have other laws that  regulate  the  Company's  activities,  such as real
estate licensure,  sellers of travel licensure,  anti-fraud laws,  telemarketing
laws,  price,  gift and sweepstakes  laws, and labor laws. The Company  believes
that it is in material  compliance with all federal,  state,  local, and foreign
laws and regulations to which it is currently subject. However, no assurance can
be given that the cost of  qualifying  under VOI  ownership  regulations  in all
jurisdictions  in  which  the  Company  desires  to  conduct  sales  will not be
significant  or that the Company is in fact in  compliance  with all  applicable
federal,  state,  local,  and foreign laws and  regulations.  In  addition,  the
Company  may  experience  delays in  registration.  Any  failure to comply  with
applicable laws or regulations or delays in  registration  could have a material
adverse  effect  on the  Company  and its  ability  to sell  VOIs in  sufficient
quantifies  to  enable  it  to  repay  the  Notes.  See  "Business--Governmental
Regulation."

Year 2000 Computer Problem

   
         The  Company  will enter  into a  management  agreement  with RAVC that
includes  reservation,  accounting,  member records and other functions that are
computerized.  The use of certain computer programs and automated equipment that
rely on  two-digit  date  programs  may  cause  such  systems  or  equipment  to
malfunction  in the Year  2000.  Although  RAVC  modified  its  custom  computer
programs in 1996 to address this problem, the Year 2000 problem is pervasive and
complex and there can be no assurance that the 1996 modifications  correct every
instance of the potential problem.  In addition,  there can be no assurance that
the systems or equipment of other  companies upon which RAVC's systems rely also
    

                                       14
<PAGE>

   

will be converted  correctly and in a timely  manner.  The failure of RAVC's and
other companies'  systems or equipment to address the problem correctly and in a
timely manner would have an adverse  effect on the Company's  operations and its
ability to repay the Notes. Additionally,  if Year 2000 problems are experienced
in the hospitality or travel industries generally, the cumulative effect of such
problems could have a material  adverse  effect on the Company's  operations and
its  ablility  to repay  the  Notes.  See  "Certain  Relationships  and  Related
Transactions--Year 2000 Computer Problem."

    

Possible Environmental Liabilities

         Under  various  federal,   state,  and  local  laws,  ordinances,   and
regulations,  the owner of real  property  generally  is liable for the costs of
removal or remediation of certain  hazardous or toxic  substances  located on or
in, or emanating from, such property,  as well as related costs of investigation
and property  damages.  Such laws often impose such liability  without regard to
whether  the  owner  knew of,  or was  responsible  for,  the  presence  of such
hazardous or toxic substances.  The presence of such substances,  or the failure
to properly remediate such substances,  may adversely affect the owner's ability
to sell or lease a property or to borrow using such real property as collateral.
Other  federal  and  state  laws  require  the  removal  or   encapsulation   of
asbestos-containing  material when such material is in poor  condition or in the
event of construction,  demolition, remodeling or renovation. Other statutes may
require the removal of underground  storage tanks.  Noncompliance with these and
other  environmental,  health or safety  requirements  may result in the need to
cease or alter operations at a property.

         An environmental  report  commissioned by the Company has disclosed the
existence of some asbestos in the current structure on the Resort property which
will require proper removal during  demolition.  The Company is not aware of any
other  environmental  liability that would have a material adverse effect on the
Company's business, assets, or results of operations. No assurance, however, can
be given that current  reports  reveal all  environmental  liabilities or that a
prior owner has not created any material  environmental  condition  not known to
the Company.

         The Company believes that it is in compliance in all material  respects
with  all  federal,  state,  and  local  ordinances  and  regulations  regarding
hazardous or toxic  substances and, except as described  above,  the Company has
not  been  notified  by  any  governmental  authority  or  third  party  of  any
non-compliance, liability, or other claim in connection with the Resort.

Limited Resale Market for VOIs

         The Company will sell the VOIs to buyers for leisure and not investment
purposes.  The market for resale of VOIs by the buyers is presently limited, and
any resales of VOIs are typically at prices substantially less than the original
purchase  price.  These  factors may make  ownership of VOIs less  attractive to
prospective  buyers,  and  attempts by buyers to resell  their VOIs will compete
with sales of VOIs by the Company. In addition, the market price of VOIs sold by
the Company at the Resort or by its  competitors in Las Vegas could be depressed
by a substantial number of VOIs offered for resale.

Forward-looking Statements

   
         Statements  regarding the Company's  expectations  as to demand for the
VOIs in the Resort,  its  ability to pay its  obligations  under the Notes,  and
certain other information  presented in this Registration  Statement  constitute
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995 which are  subject to a number of  uncertainties.
The Company cautions readers not to place undue reliance on any  forward-looking
statements,  which  speak  only  as of the  date  made.  The  Company  does  not
undertake,   and   specifically   disclaims  any   obligation,   to  update  any
forward-looking  statements to reflect  occurrences or  unanticipated  events or
circumstances  after  the  date of this  Registration  Statement.  "See  Plan of
Operation--Forward-looking Statements."     

                                       15
<PAGE>

                                 USE OF PROCEEDS

   
         The  Notes  will be  sold  on a "best  efforts"  basis.  See  "Plan  of
Distribution."  Unless the total  $9,200,000  principal amount of Notes are sold
within 90 days of the date hereof,  or such later date as shall be determined by
the Board of Directors,  and the  Construction  Loan is obtained within 120 days
after the end of the Offering period,  all proceeds received will be returned to
the purchaser,  with interest accrued at a rate established by the escrow agent,
and no Notes will be sold.     

         The table below sets forth the  estimated  application  of the proceeds
from the sale of the Notes to construct  the Resort.  Pending use of such funds,
such proceeds  will be invested in  short-term,  investment-grade  securities or
money market accounts.


   
Sources of Funds
Capital Contribution by RAVC                             $    250,000
Gross Proceeds from Note Offering                           9,200,000
    Less Cost of Offering                                    (380,000)
Construction Loan                                          17,000,000
  Total Proceeds                                         $ 26,070,000

Uses of Funds
Design & Professional Fees                               $  1,160,000
Building Construction Cost                                 17,700,000
Furniture, Fixtures & Equipment Package                     2,560,000
Site Work                                                   1,800,000
Member Lounge & Public FF&E(1)                                980,000
Pre-sale Legal & Accounting                                   380,000
Construction Loan Points                                      260,000
Project Acquisition Cost                                      600,000
Marketing Setup/Miscellaneous                                 630,000
                                                         ------------
  Total Uses                                             $ 26,070,000
                                                         ============

- -----------------------------
(1)  Furnishings, Fixtures, and Equipment.


         See "Business of the  Company--The  Las Vegas Resort" for a description
of the proposed Resort improvements.
    

                                       16
<PAGE>

                             SELECTED FINANCIAL DATA

   
         The following  selected financial data of the Company should be read in
conjunction  with the  financial  statements  and  related  notes  thereto.  The
selected  financial  data set forth below as of November 30, 1997,  and February
28, 1998, and from inception of the Company,  February 27, 1997, to November 30,
1997,  and for the three months  ended  February 28, 1998 have been derived from
financial  statements  of the Company  which have been  audited by Ernst & Young
LLP,  independent  auditors.  Operations  of the Company  reflect  ownership and
operations  of its  assets  only  for the  period  from  June 24,  1997,  and in
management's opinion are not representative of future operations.


                                     From Inception,
                               February 27, 1997, to      Fiscal Quarter Ended
Statement of Operations Data       November 30, 1997         February 28, 1998
- ----------------------------       -----------------         -----------------
Rental income                              $  56,392                 $  35,300
Expenses                                     136,272                    53,328
Net (loss)                                   (79,880)                  (18,802)

Balance Sheet Data:                November 30, 1997         February 28, 1998
- ------------------                 -----------------         -----------------
Cash                                       $  28,500                  $ 35,613
Property and equipment                       797,971                   790,179
Total assets                               1,097,692                 1,108,548
Total liabilities                             84,087                    57,981
Total shareholder's equity                 1,013,605                 1,050,567
    

                                PLAN OF OPERATION

         The Company was  established  on February 27,  1997,  as a wholly owned
subsidiary of RAVC for the purpose of developing  timeshare resorts. The Company
will develop and construct the Resort on the Las Vegas  Property and market VOIs
in the  Resort.  Until the Notes are  repaid,  the  Company  will  restrict  its
activities  to the Resort and any additions  thereto.  The Company will sell new
VOIs in the Resort that will not be memberships in RAVC. See  "Business--The Las
Vegas Resort."

   
         RAVC has  transferred  the Property and the current  20-unit  timeshare
project  and  $250,000  to the Company as of  February  28,  1998.  Transactions
between RAVC and the Company are determined using the cost incurred by RAVC. The
values  assigned to the assets  transferred  to the Company were the  historical
cost of RAVC, less accumulated depreciation in the case of depreciable property.
See "Selected  Financial  Data." As of February 28, 1998,  the book value of the
Property  and the  20-unit  timeshare  project  is  $683,794.  The  most  recent
appraisal, dated May 14, 1997 (a copy of the report relating thereto is filed as
an exhibit to the  Registration  Statement  of which this  Prospectus  is part),
values the land at $2,800,000.  Copies of the appraisal can be obtained from the
Company  without  charge,  upon  request,  by each person to whom a copy of this
Prospectus has been delivered.  No income statement with respect to the Property
for the two years  ended  February  28,  1998,  has been  provided  because  the
improvements on the Property will be razed upon  commencement of construction of
the new  resort,  and in  management's  opinion  such  information  would not be
meaningful.     

         The cash  contributed  to the Company by RAVC plus the  proceeds of the
sale of the Notes will allow the Company to borrow  sufficient  construction and
takeout funds to undertake the  development  of the Resort on the Property.  See
"Use of Proceeds." Once the funds are raised and the Construction Loan obtained,
the Company will contract with an architectural  firm, a structural  engineering
firm,  an  environmental   consulting  and  geo-technical   consulting  firm,  a
mechanical and electrical  engineering firm, and a construction company who will
be the contractors of the building.  There are no current contracts in place for
such services.
                                       17
<PAGE>

   
         The  Company  will  contract  with a third party  marketing  company to
undertake the sales and marketing of the new memberships.  See  "Business--Sales
and  Marketing."  It is expected that sales and marketing will begin at the time
construction begins or within 6 months thereafter.

         During the first 24 months of  operation  of the  Company,  the Company
will  market  the  Notes,   secure  the  Construction  Loan,  takeout  loan  and
receivables loan  commitments,  and contract for all of the vendors listed above
who, as soon as the Construction Loan is obtained, will begin to undertake their
various  assignments.   It  is  expected  that  all  of  the  architectural  and
engineering  work  will  take  six to nine  months  prior  to the  beginning  of
construction.  Depending  on the  length  of time to  market  the  Notes,  it is
expected that construction may begin in the spring of 1999.

         During the first 24 months of operation, the Company will be run by the
officers and employees of RAVC. It is not anticipated that any employees will be
transferred to the Company until  construction is undertaken.  The Company plans
to hire a  construction  manager to oversee  the  project  prior to  undertaking
construction.  Once  construction is underway and marketing  begins,  additional
employees will be hired by the Company as needed, and some employees of RAVC may
be transferred to the Company.

          The  Company is also  seeking to acquire a  contiguous  parcel of land
from a third party upon which the Company  could build an  additional  40 units.
Additional  funds have been budgeted to acquire and develop the property as part
of the Resort.  There can be no  assurance  that this parcel will be acquired by
the Company. See "Business--The Las Vegas Resort."     

         The  Company  does not have any present  business  plans other than the
construction  and the marketing of the Resort but may undertake the  development
of other resorts in the future after the Notes have been repaid.

Forward-looking Statements

         Statements  regarding the Company's  expectations  as to demand for the
VOIs in the Resort,  its  ability to pay its  obligations  under the Notes,  and
certain other information  presented in this Registration  Statement  constitute
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform  Act  of  1995.   Although  the  Company  believes  that  its
expectations  are  based on  reasonable  assumptions  within  the  bounds of its
knowledge of its business and operations,  there can be no assurance that actual
results will not differ materially from its expectations. In addition to matters
affecting the economy and the Company's industry  generally,  factors that could
cause actual results to differ from  expectations  include,  but are not limited
to, the  following:  (i) the  Company's  ability to  procure  financing  for the
construction of the resort;  (ii) the timely development and construction of the
resort;  (iii)  the  growing  concentration  and  competition  in the  timeshare
industry;  (iv) the  Company's  provision  of  customer  financing  and risks of
customer default;  (v) the existence of and ongoing  relationships with exchange
networks; and (vi) regulation by governmental authorities.  The Company cautions
readers not to place undue  reliance on any  forward-looking  statements,  which
speak only as of the date made. The Company does not undertake, and specifically
disclaims any obligation,  to update any  forward-looking  statements to reflect
occurrences  or  unanticipated  events or  circumstances  after the date of this
Prospectus.

                             BUSINESS OF THE COMPANY

Overview

         The  Company  was  incorporated  by RAVC in 1997 in  order  to  develop
timeshare  resorts.  The Company will initially develop and construct the Resort
and market VOIs in the  Resort.  Until the Notes are  repaid,  the Company  will
restrict its activities to the Resort and any additions thereto.

                                       18
<PAGE>

The Timeshare Industry

         The Market.  The resort component of the leisure industry for overnight
facilities consists of (i) commercial lodging  establishments and (ii) timeshare
or vacation ownership  resorts.  Commercial  lodging  establishments  consist of
hotels and motels where a room is rented on a nightly, weekly, or monthly basis,
in addition to privately owned condominiums and homes that are rented. The rooms
at hotels and motels  typically  are  relatively  small and  usually do not have
kitchen facilities. Condominiums and homes available for short term rentals tend
to be more costly  than  hotels.  For many  vacationers,  especially  those with
families,  a lengthy stay at a quality commercial  lodging  establishment can be
expensive.  Room rates and availability are also subject to change  periodically
by commercial  establishments.  Timeshare  resorts provide  vacationers  with an
alternative  to commercial  lodging  establishments  providing such amenities as
larger suites, kitchen facilities, and predictable availability.

         Ownership of accommodations is available through a variety of different
products,  including  ownership  of an  entire  home  or  condominium,  interval
ownership plans, which include fractional  ownership of weekly or other periodic
intervals,  condominium  hotels,  campgrounds,  and ranch acreage  land.  Unlike
renting a room in a commercial lodging establishment,  the vacationer purchasing
one of the foregoing  products acquires an ownership  interest in the underlying
property or in the entity that owns the property.

         According  to the American  Resort  Development  Association  ("ARDA"),
approximately  218,000 VOIs were sold in 1996 in the United  States with a sales
volume of $2.18 billion,  a 65% increase over 1992, when  approximately  170,000
VOIs were sold with a sales volume of $1.32  billion.  First  introduced  in the
United  States in the early  1970s,  ownership  of VOIs has been a fast  growing
segment of the  hospitality  industry  over the past two  decades.  According to
ARDA, the worldwide  timeshare  industry has expanded  significantly  during the
last 15 years both in VOI sales volume and number of VOIs sold.  ARDA  estimates
that, from 1980 to 1994, the most recent year for which worldwide information is
available,  sales of VOIs  increased  from $.49 billion to $4.76 billion and the
number of VOIs sold  increased  from 100,000 to 560,000 per year during the same
period.

         The Company believes that the following factors have contributed to the
increased  acceptance of the timeshare  concept among the general public and the
growth of the timeshare industry over the past 15 years:

         *        Increased   consumer   confidence   resulting  from  extensive
                  consumer protection regulation of the timeshare industry;

         *        The  addition of brand name  national  lodging  companies  and
                  their increasingly flexible use programs to the industry;

         *        Increased  flexibility of time share  ownership as a result of
                  the growth of exchange organizations such as Interval and RCI;

         *        Improvement  in the quality of both the  timeshare  facilities
                  and the management of timeshare resorts;

         *        Increased  consumer  awareness  of the value and  benefits  of
                  timeshare  ownership,  including the cost savings  relative to
                  other lodging alternatives; and

         *        Improved availability of financing for purchasers of VOIs.

         The timeshare  industry  traditionally  has been highly  fragmented and
dominated  by a large  number  of  local  and  regional  resort  developers  and
operators each with small resort portfolios  generally of differing quality. The
Company  believes that one of the most significant  factors  contributing to the
current success of the timeshare industry is the entry into the market of some

                                       19
<PAGE>

of the world's major lodging,  hospitality,  and entertainment companies.  Major
companies that now operate or are developing timeshare resorts include Marriott,
Disney, Hilton, Hyatt, Four Seasons, Inter-Continental, Promus, and Westin.

         The Consumer.  According to information  compiled by ARDA for 1996, the
median age of a VOI buyer in the United  States at the time of  purchase  is 50.
The median annual household income of current VOI owners in the United States is
approximately $71,000. The Company expects the timeshare industry to continue to
grow as more  members  of the baby boom  generation  enter  the  45-54  year age
bracket,  the age group that historically  purchased the most VOIs, according to
the 1997 ARDA study.

         According to the 1995 ARDA study,  the three  primary  reasons cited by
consumers  in the United  States  for  purchasing  a VOI are (i) the  ability to
exchange the VOI for  accommodations  at other resorts through exchange networks
such as  Interval  and RCI  (cited  by 82% of VOI  purchasers),  (ii) the  money
savings over  traditional  resort  vacations  (cited by 65% of purchasers),  and
(iii) the quality and appeal of the resort at which they  purchased a VOI (cited
by 49% of purchasers).

   
         Despite the growth in the timeshare industry,  as of December 31, 1996,
vacation  interval  ownership  has  achieved  only an  approximate  2.0%  market
penetration among United States consumers. In light of the quality of the Resort
and the Company's  planned  qualification of the Resort for participation in the
Interval  network,  the Company believes it will be positioned to take advantage
of these trends in demographics.  The Company has received  preliminary approval
from Interval  stating that based on a review of the plans for proposed  Resort,
the Resort would qualify for  participation in Interval with a five star rating.
See "Business of the Company--Participation in VOI Exchange Networks."     

The Las Vegas Resort

   
         The proceeds from this Offering and the Construction  Loan will be used
to develop and construct  the Resort.  The Resort will consist of 119 units (the
"Units")  built upon .86 acres of land (the  "Property")  located  approximately
one-quarter  mile from Las  Vegas  Boulevard,  also  known as the  "Strip."  The
Property is located at 360 East Desert Inn Road,  close to several major casinos
and the Las Vegas  Convention  Center.  The  Company  is  seeking  to  acquire a
contiguous  parcel of land from a third party upon which the Company could build
an additional 40 Units. The Company does not have any agreement to purchase this
parcel. Because no assurance can be given that this parcel will be acquired, the
prospectus, unless otherwise stated, assumes that 119 Units will be constructed.
    

         The main floor of the Resort will  primarily be devoted to common areas
and will include such amenities as a lobby, an owner's  lounge,  a fitness room,
various  meeting rooms,  a "kids room,"  offices and a  delicatessen/convenience
store. Some residential units designed to accommodate the physically  challenged
will also be included on the main floor. The upper four to ten floors, depending
on the number of units  built,  will house the Units,  of which  there are three
floor plans:  (i) a one bedroom  with 904 square  feet;  (ii) a two bedroom with
1,318  square feet;  and (iii) a two bedroom with 1,370 square feet.  The Resort
will also have  amenities such as a pool and sun area.  Underground  and surface
level parking will be provided.

         Various aspects of the development, sale, and ultimate operation of the
Resort will be  undertaken  by three  companies -- RAVC,  the  Company,  and the
homeowners  association of VOI owners (the "Owners  Association").  RAVC,  which
owns all of the issued and outstanding stock of the Company, has transferred the
Property to the Company.  The Property is  currently  improved  with a timeshare
project  consisting  of 20 units.  The existing  improvements  will be razed and
replaced by the Resort. RAVC contributed the Property to the Company in exchange
for 100% of the outstanding capital stock of the Company.

   
         The Company is a newly formed  corporation  that was  organized for the
purpose of  developing  and  constructing  the Resort.  The Company will oversee
construction and, through a third party marketing company, sale of the VOIs. See
"Business of the Company--Sales  and Marketing." As a timeshare Resort,  each of
the 119  condominium  Units has 51 VOIs  which  results in a total of 6,069 VOIs
available for sale.  The Company,  as developer,  owns the Resort and will enter
into an agreement with a third-party marketing company for the sale of the VOIs.
The Company indends that the net proceeds from the sale of the VOIs will be used
first to pay the Construction Loan and then to pay principal and interest on the
Notes.     
                                       20
<PAGE>

         The Company  will  initially  own all of the  condominium  Units in the
Resort.  As Units are divided into VOIs,  the Company  will  continue to own the
undivided  condominium  Units and unsold VOIs.  Members who purchase VOIs in the
Resort will receive an undivided  fee simple  interest as tenants in common to a
condominium  Unit in the  Resort.  They will also  become  members of the Owners
Association,  to be formed in connection with the development of the Resort. The
Owners  Association will have the primary  responsibility  to operate the Resort
and the use program  associated with the Resort, and will contract with RAVC for
the actual day-to-day  operational  responsibility  for the Resort. See "Certain
Relationships  and  Related  Transactions--Resort  Management."  At the later to
occur of the retirement of all of the indebtedness  secured by the Resort or the
sale of 80% of the VOIs in the  Resort,  the  operation  of the  Resort  will be
turned  over  to the  Owners  Association.  Personal  property  needed  for  the
operation  of the Resort  and not  previously  transferred  to the VOI owners as
tenants in common will be  transferred  to the Owners  Association.  The Company
will retain all unsold  VOIs and  continue to offer them for sale to the public.
The states in which VOIs are sold will require the Company to agree to subsidize
the Owners  Association  during the period that the Company is in control of the
Project for any shortfall in its operating  costs  (including  reserves) and the
budgeted maintenance fees received from unaffiliated owners. This subsidy may be
more or less than the maintenance  fees the Company would otherwise be paying on
the  unsold  VOIs.  The  Company  will  also be  required  to bond or  otherwise
collateralize its obligation to subsidize the Owners Association.

RAVC Operations

   
         RAVC was founded in 1977 in Hawaii as a "floating-time, floating-space"
timesharing organization with condominium apartments located in Waikiki, Hawaii.
RAVC now manages eight resorts in Waikiki, Kona, and Maui, Hawaii; Las Vegas and
Lake Tahoe, Nevada; Chandler,  Arizona;  Acapulco,  Mexico; and Marbella, Spain.
The members of RAVC do not own a real estate interest in any properties owned by
RAVC  but  have a right  in  perpetuity  to use the  properties  based  on their
memberships.  Currently,  RAVC has approximately 8,500 members representing over
10,500  membership  weeks (a member  may own and have the right to use more than
one week). RAVC members reside in all 50 states as well as 23 foreign countries.
All of RAVC's resorts have an affiliation with Interval and RCI, allowing RAVC's
members who are members of such exchange networks to exchange their RAVC VOI for
time in other resorts in the exchange network.

         In 1989, RAVC submitted itself to a "solvent corporation  receivership"
under the First  Circuit  Court of the State of Hawaii.  This resulted from past
improper  management  by the original  developer  of the RAVC resorts  which was
discovered in 1983 and resulted in over $6 million in unpaid  mortgage debt, and
from a  questionable  investment  scheme  by a  former  director  of RAVC  which
resulted in a loss of $1.4 million in 1989.  The  president  and entire board of
directors  resigned  in 1989 at the time of the  receivership.  In 1990,  RAVC's
business plan for  reorganization was approved by the court that enabled RAVC to
repay past mortgage debts, redecorate all vacation units, and return to positive
cash flow. A new board of directors  was  appointed by the Court,  consisting of
five RAVC members and two outside professionals,  and Mr. Corteway was appointed
as President and Chief Executive Officer of RAVC.     

Sales and Marketing

   
         The  Company  intends to enter into a marketing  and selling  agreement
with an independent  marketing agent that will be compensated  based on sales of
VOIs in the Las Vegas Resort.  The marketing  agent's  intended  activities  are
described below:     
                                       21
<PAGE>

         On-Site/In-House  Programs.  On-site resort programs at RAVC's existing
resorts in the United States will solicit  existing  RAVC members.  RAVC members
will also be requested  to provide  referrals.  All  exchange  guests and rental
guests will also be solicited through a concierge, activities desk, and parties.

   
         Las Vegas  Off-Premise  Contacts.  The marketing  agent will  institute
off-premise  contact  ("OPC")  programs.  OPC  locations  include  area  events,
shopping centers, strip retail locations, casino hotels, and attractions such as
water parks and theme restaurants.

         Las Vegas  Locals.  The  marketing  agent  will  utilize  telemarketing
capabilities  to contact  prospects  in the Las Vegas area with an offer to tour
the Las Vegas Resort.

          Travel  Alliances.  The marketing  agent will use strategic  alliances
with Las Vegas travel wholesalers to arrange access to visitors.

         Registration and Multi-State Marketing. The Company intends to register
the project in Arizona, California,  Hawaii, Nevada, and Utah and possibly other
western states.  The marketing agent may contact  prospects with a mini-vacation
offer in Las Vegas that includes promotion of the Resort.
    

         The Company  believes that this  diversified mix of marketing  programs
will maximize potential sales without relying too heavily on any one program.

Customer Financing

         The  Company  will offer  financing  to the  purchasers  of VOIs in the
Resort who make a down payment  generally of at least 10% of the purchase price.
This  financing  generally  will  bear  interest  at  fixed  rates  and  will be
collateralized  by a first deed of trust on the underlying VOI. A portion of the
proceeds of such financing  will be used to obtain  releases of the VOI from any
underlying  debt.  The  Company  intends  to  enter  into  an  agreement  with a
receivables  lender (which may be the Construction  Lender) for the financing of
customer  receivables.  The  Company  expects  this  agreement  will  provide an
aggregate  of up to  approximately  $65 million of  available  financing  to the
Company (based on the  construction  of 119 Units) bearing  interest at variable
rates tied to either  the prime rate or LIBOR.  Under  these  arrangements,  the
Company  will pledge as security  qualified  purchaser  promissory  notes to the
lender,  who typically will lend the Company 75% to 90% of the principal  amount
of  such  notes.  Payments  under  these  promissory  notes  will be made by the
purchaser  borrowers  directly to a payment  processing center and such payments
will be credited against the Company's  outstanding balance with the lender. The
Company does not  presently  have a binding  agreement for this  financing,  and
there  can be no  assurance  that  arrangements  can be made on  terms  that are
satisfactory to the Company.  However,  if the Company obtains the  Construction
Loan, it expects to obtain  receivables  financing  arrangements.  Sales of VOIs
will be substantially  limited if the Company is unable to provide  financing to
purchasers of VOIs.

         Because the Company's  borrowings  will bear interest at variable rates
and the Company's loans to purchasers of VOIs will bear interest at fixed rates,
the Company  bears the risk of increases  in interest  rates with respect to the
loans it will have from lenders.  The Company intends to engage in interest rate
hedging  activities  from time to time in order to reduce the risk and impact of
increases  in interest  rates with  respect to such  loans,  but there can be no
assurance  that any such hedging  activity will be adequate at any time to fully
protect the Company from any adverse changes in interest rates. The Company will
place no more than 5% of its assets in hedge funds.  See "Risk  Factors--Risk of
Hedging Activities."

         The Company will also bear the risk of purchaser  default.  The Company
will  continue to accrue  interest on its loans to purchasers of VOIs until such
loans  are  deemed  to be  uncollectible,  at which  point it will  expense  the
interest  accrued on such  loan,  commence  foreclosure  proceedings  and,  upon
obtaining  title,  return the VOI to the  Company's  inventory  for resale.  The
Company will monitor its loan accounts and  determine  whether to foreclose on a
case-by-case basis. See "Risk Factors--Risks of Obtaining  Construction Loan and
Customer Financing" and "--Risks Associated with Customer Default."

                                       22
<PAGE>

Participation in VOI Exchange Networks

         The Company has applied for  membership  in  Interval.  The Company has
received  preliminary  approval but cannot  receive final approval from Interval
until, among other things, construction on the Resort has commenced. The Company
believes  that  sales  of its VOIs are made  more  attractive  by the  Company's
planned  participation in an exchange  program  operated by Interval,  a leading
exchange network. In the 1995 ARDA study, the exchange  opportunity was cited by
purchasers  as one of the most  significant  factors in  determining  whether to
purchase a VOI.  Membership  in  Interval  allows the  members to  exchange in a
particular year their occupancy right in the unit in which they own a VOI for an
occupancy  right at the same time or a different  time in another  participating
resort,  based upon  availability  and the payment of an exchange fee  described
below.  A  member  may  exchange  his  VOI for an  occupancy  right  in  another
participating  resort  by  listing  his  VOI  as  available  with  the  exchange
organization  and by  requesting  occupancy  at  another  participating  resort,
indicating the particular  resort or geographic area to which the member desires
to travel, the size of the unit, the quality of the resort and the period during
which the VOI is available.  The exchange  organization  attempts to satisfy the
exchange  request by providing an occupancy  right in another VOI with a similar
rating. If Interval is unable to meet the member's initial request,  it suggests
alternative resorts based on availability.

   
         Founded  in  mid  1970s,  Interval  has a  total  of  more  than  1,100
participating   resort  facilities  and  approximately   750,000  member  owners
worldwide.  During 1996, Interval processed approximately 400,000 exchanges. The
current cost of the annual membership fee in Interval, which typically is at the
option  and  expense  of the  owner of the VOI,  is $68 per year.  In  addition,
members pay an additional fee that is currently $98 for properties in the United
States and $119 for those outside the United  States when a reservation  is made
in another project in the Interval exchange program.     

Competition

   
         Las Vegas has a timeshare  history dating back to the mid 1970s. Of the
12  existing  timeshare  resorts  in  Las  Vegas  (including  the  current  RAVC
property),  five  are  still  actively  selling  VOIs and one is  inactive.  The
remaining  six are sold out or no longer  selling.  Four of these  five,  Hilton
Grand  Vacations  Club at the  Flamingo,  Polo Towers,  the Jockey Club (each of
which is located on the  Strip),  and the Grand  Flamingo  Club are the  primary
competitors of the Resort.  Hilton Grand  Vacations  Company  ("Hilton"),  which
developed the Hilton Grand  Vacations  Club at the Flamingo,  has plans to build
and develop a second  timeshare  project to be located on the existing Las Vegas
Hilton  property.  The Company  believes that although none of these resorts has
units superior to those planned at the Resort, Hilton, Polo Towers, Jockey Club,
and Grand Flamingo Club have experienced  marketing and management teams and may
have other competitive advantages. Mirage and Circus-Circus have tentative plans
to build  timeshare  projects  that  would  be in  direct  competition  with the
Company.  Marriott  recently  announced  that it will be  managing a  1,500-room
Marriott  Marquis  Hotel and a 500-room  Ritz  Carlton  Hotel to be built in Las
Vegas.  Marriott  projects in Las Vegas may include a timeshare  component.  The
Marriott Marquis Hotel is projected to be completed by the fall of 1998 and work
on the Ritz  Carlton is planned to commence by 2000.  A project by Hyatt at Lake
Las Vegas is also in the planning stage and could contain a timeshare component.
Consolidated  Resorts,  Inc.,  has plans to build an  86-unit  resort  which the
Company  believes  will  not  be  directly  competitive  with  the  resort,  and
Silverleaf  Resorts,  Inc.,  has  purchased  property  in  Las  Vegas,  but  any
timeshare-related  project  is still in the  planning  stages.  Other  timeshare
resorts are also in the  planning  stage in Las Vegas and, if  developed,  would
compete  with  the  Resort.  Other  major  companies  operating  and  developing
timeshare  resorts  in  the  United  States,   such  as  Disney,  Four  Seasons,
Inter-Continental,  Promus, and Westin have not yet entered the Las Vegas market
but may do so in the future.     

         In Las Vegas,  the Resort  will also  compete  with  approximately  270
existing hotels and motels with approximately 100,000 rooms. Some of such hotels
and resorts provide a large number of rooms at low nightly rates Sunday through

                                       23
<PAGE>

Thursday and constitute strong competition for the Resort.  According to the Las
Vegas Convention and Visitors Authority,  the 1996 occupancy rate during midweek
was 88.7% and on weekends was 94.4%.

Governmental Regulation

         General.  The  Company's  marketing  and sales are subject to extensive
regulation  by the federal  government,  the State of Nevada,  and the states in
which the VOIs are  marketed and sold.  On a federal  level,  the Federal  Trade
Commission has taken the most active  regulatory  role through the Federal Trade
Commission  Act,  which  prohibits  unfair or deceptive  acts or  competition in
Interstate commerce. Other federal legislation to which the Company is or may be
subject  includes  the Truth in Lending Act and  Regulation  Z, the Equal Credit
Opportunity Act and Regulation B, the Interstate Land Sales Full Disclosure Act,
the Real Estate Standards  Practices Act, the Telephone Consumer Protection Act,
the  Telemarketing and Consumer Fraud and Abuse Prevention Act, the Fair Housing
Act, and the Civil Rights Acts of 1964 and 1968.  In addition,  many states have
adopted specific laws and regulations  regarding the sale of interval ownerships
programs.  The  Company  currently  plans to  register  the  Resort in  Arizona,
California,  Hawaii,  Nevada,  and Utah, and possibly other western states.  The
laws of these  states  require  the  Company  to file  with a  designated  state
authority for its approval a detailed offering statement  describing the Company
and all  material  aspects of the project and sale of VOIs before it can promote
or sell VOIs in that state.  These laws  require  the  Company to file  numerous
documents  and  supporting  information  with  the  agency  responsible  for the
regulation of VOIs. When the agency  determines that a project has complied with
state  law,  it will  issue a public  report  for the  project.  The  Company is
required to deliver an offering  statement or public  report to all  prospective
purchasers of a VOI, together with certain additional information concerning the
terms of the  purchase.  Laws in each state where the Company plans to sell VOIs
generally  grant  the  purchaser  of a VOI the  right to  cancel a  contract  of
purchase at any time within a period ranging from three to fifteen calendar days
following  the  earlier  of the date the  contract  was  signed  or the date the
purchaser has received the last of the documents  required to be provided by the
Company. Most states have other laws that regulate the Company's activities such
as  real  estate  licensure,  sellers  of  travel  licensure,  anti-fraud  laws,
telemarketing laws, price gift and sweepstakes laws, and labor laws. The Company
believes that it is in material  compliance with all federal,  state, local, and
foreign  laws  and  regulations  to  which it is  currently  or may be  subject.
However,  no assurance can be given that the cost of qualifying  under  interval
ownership  regulations  in all  jurisdictions  in which the  Company  desires to
conduct sales will not be significant.  In addition,  the Company may experience
delays  in  registration.   Any  failure  to  comply  with  applicable  laws  or
regulations or delays in  registration  could have a material  adverse effect on
the Company. See "Risk Factors--Regulation of Marketing and Sales of VOIs; Other
Laws."

         A number of state and federal laws,  including the Fair Housing Act and
the Americans with Disabilities Act (the "ADA"),  impose requirements related to
access and use by  disabled  persons on a variety of public  accommodations  and
facilities.  The architectural  plans for the Resort will comply with these laws
as currently in effect.

         Environmental  Matters.   Certain  Federal,   state,  and  local  laws,
regulations, and ordinances govern the removal, encapsulation, or disturbance of
asbestos-containing materials ("ACMs") when such materials are in poor condition
or in the event of  construction,  remodeling,  renovation,  or  demolition of a
building.  Nevada  and the  local  governments  have  certain  laws,  rules  and
regulations  concerning the emission of airborne asbestos fibers, air pollution,
airborne substances and contamination of land, surface and subsurface  hazardous
substances.  The  Company  has sought and is  continuing  to seek  advice on the
methods to properly  follow such  environmental  laws,  rules,  regulations  and
ordinances.  Such laws may impose  liability for release of ACMs and may provide
for third parties to seek  recovery from owners or operators of real  properties
for personal  injury  associated with ACMs. In connection with demolition of the
previous  resort in Las Vegas,  the Company may be  potentially  liable for such
costs.

         A Phase I  assessment  has been  conducted  at the  Resort  in order to
identify potential  environmental  concerns.  The Phase I assessment was carried
out in accordance with accepted industry practices and consisted of non-invasive
investigations of environmental conditions at the property, including a

                                       24
<PAGE>

preliminary  investigation  of the site and  identification  of  publicly  known
conditions  concerning  properties  in the vicinity of the site, a physical site
inspection, review of aerial photographs and relevant governmental records where
readily available,  interviews with knowledgeable parties, investigation for the
presence of above ground and underground  storage tanks presently or formerly at
the  site,  a  visual  inspection  of  suspect  friable  and  non-friable  ACMs,
collection and laboratory  analysis of ACMs, and the preparation and issuance of
written reports. Recommendations have been made regarding the abatement of ACMs.
Except for the presence of asbestos  described  more fully above,  the Company's
assessments of the property have not revealed any  environmental  liability that
the Company believes would have a material adverse effect on the Resort,  nor is
the Company aware of any such material environmental liability. Nevertheless, it
is  possible  that the  Company's  assessments  do not reveal all  environmental
liabilities  or that there are material  environmental  liabilities of which the
Company is unaware. The Company does not believe that compliance with applicable
environmental  laws or  regulations  will have a material  adverse effect on the
Resort.

         The Company believes that the Property is in compliance in all material
respects with all federal,  state, and local laws,  ordinances,  and regulations
regarding  hazardous or toxic  substances.  The Company has not been notified by
any  governmental  authority or any third party,  and is not otherwise aware, of
any material  noncompliance,  liability, or claim relating to hazardous or toxic
substances or petroleum products in connection with the Property.

Employees

   
         As of March 31, 1998, the Company employed no full-time employees. RAVC
pays the  salary of the  Company's  management  and such  management  works on a
part-time, as-needed basis for the Company.
    

Legal Proceedings

         As of the date of this  prospectus,  the  Company  is not  aware of any
pending legal proceedings involving the Company or the Property.

                                       25
<PAGE>


                        DIRECTORS AND EXECUTIVE OFFICERS
                                 OF THE COMPANY

         The following table sets forth the names and ages of the members of the
Company's  Board of Directors  and its  executive  officers,  and sets forth the
position with the Company held by each:    
          Name                    Age                    Position
          ----                    ---                    --------
    Jack R. Corteway              63        Director, Chief Executive Officer,
                                                  President and Treasurer

   Bernard J. McKenna             64                     Director

    Theodore A. Rohde             68                     Director

    Stephen C. W. Lin             42          Vice President, Controller and
                                                        Secretary
    

         Directors  of the  corporation  hold office for one year or until their
successors are elected and qualified.  The current directors were elected on May
9, 1997.

Jack R. Corteway.       Mr. Corteway  has been a director of the Company and its
President since its  incorporation in 1997. He has been Treasurer of the Company
since May 9, 1997. From February 27, 1997,  until May 9, 1997, he also served as
Secretary of the Company and has served as Chief  Executive  Officer  since July
15, 1997. Mr.  Corteway has been President and Chief  Executive  Officer of RAVC
since 1990. Mr. Corteway formerly served as President,  Chief Executive Officer,
and  Director of Bank of Honolulu  for 14 years.  Prior to coming to Hawaii,  he
held various positions in corporate finance and banking.

Bernard J. McKenna.     Mr. McKenna has been a director of the Company since its
incorporation  in 1997. Mr. McKenna has also been a director of RAVC since 1990.
Mr.  McKenna has been self  employed  since 1993 and has served as a director of
Sanwa Business Credit Corp. ("Sanwa"),  a finance company, since 1985. From 1980
until his  retirement in 1993,  Mr.  McKenna was  President and Chief  Executive
Officer of Sanwa.

   
              A  bankruptcy  petition  was filed on February 28, 1997 by McKenna
Inc. under Chapter 11 of the United States  Bankruptcy Code.  Bernard J. McKenna
is a 90% stockholder and the uncompensated  President,  Secretary, and Treasurer
of McKenna Inc., a retail party supply store.  Reorganization of McKenna,  Inc.,
is  pending.  McKenna,  Inc.,  has no  relationship  with the  Company,  and its
reorganization will have no effect on the Company or its operations.
    

Theodore A. Rohde.      Mr. Rohde has been  a director of the  Company since its
incorporation in 1997. Mr. Rohde has been a director of RAVC since 1994. For the
past 10 years,  Mr. Rohde has been a consultant  for troubled  companies.  Since
1995,  Mr. Rohde has been president and a director of Tar  Enterprises,  Inc., a
consulting  business for troubled  companies,  which is owned by Mr. Rohde. From
1979 to 1981, Mr. Rohde was vice president of finance and  operations,  and from
1981 to  1986 he was  president,  of  Armstrong  Containers  Inc.  Prior  to his
association  with Armstrong  Containers,  Inc., Mr. Rohde was employed as a vice
president  of Wilbert,  Inc.  and a consultant  to C. J. Wood  Company,  and was
employed by Wheelabrator-Frye Group and Arthur Andersen & Company.

Stephen C. W. Lin.      Mr.  Lin  has  been   Vice  President,  Controller   and
Secretary of the Company  since May 9, 1997.  Mr. Lin has been  employed by RAVC
since 1981. He was a Vice President of RAVC between August 1990 and January 1995
and has been a Senior  Vice  President  since  January  1995.  Mr.  Lin has been
Treasurer of RAVC since August 1990 and Secretary  since October 1994.  Prior to
his  employment  by RAVC,  Mr.  Lin was  employed  by Ernst & Whinney  and other
accounting firms. Mr. Lin is a Certified Public Accountant.

                             EXECUTIVE COMPENSATION

   
         Mr. Corteway and Mr. Lin receive no  compensation  from the Company for
services  rendered to the Company.  Any and all  compensation  earned by them is
paid by RAVC.  However,  the portion of their  compensation  related to the time
they  devoted to the  affairs of the  Company  has been  included in the paid-in
capital  contributed by RAVC and recorded as expense in the Company's  financial
statements. Members of the Company's Board of Directors who are not employees of
the  Company  receive  directors'  fees of $500  per  diem,  along  with  travel
expenses.  Members of the Board of Directors who are employees of RAVC or may be
employees of the Company do not receive directors' fees.
    

                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

         All of the outstanding capital stock of the Company,  consisting of one
share of common stock, is owned by RAVC.

                                       26
<PAGE>

                            CERTAIN RELATIONSHIPS AND
                              RELATED TRANSACTIONS

Resort Management

   
         Upon  completion  of the  Resort,  and  upon  formation  of the  Owners
Association,  it is intended  that RAVC will enter into a  management  agreement
(the  "Management  Agreement")  with  the  Owners  Association  to  provide  for
management and maintenance of the Resort.  Pursuant to the Management Agreement,
it is anticipated that RAVC will be paid a monthly management fee equal to 7% of
the total  expenses  incurred  by the  Owners  Association,  excluding  expenses
incurred for capital repair and replacements,  based on the annual budget of the
Owners Association.  Additionally,  pursuant to the Management Agreement,  it is
anticipated that RAVC will have sole  responsibility and exclusive authority for
all activities necessary for the day-to-day  operation of the Resort,  including
administrative  services;  procurement of inventories and supplies;  maintaining
the units,  the  furnishings,  and the common areas;  contracting for furnishing
cleaning,  maintenance,  laundry,  housekeeping,  and other services;  making or
contracting  for  all  repairs,   decorations,   renewals,   replacements,   and
improvements;  obtaining  all required  licenses and permits;  and promotion and
publicity.  RAVC also will obtain  comprehensive  and general  public  liability
insurance,  all-risk property insurance,  business interruption  insurance,  and
such other  insurance as is customarily  obtained for similar  properties.  RAVC
also will provide all managerial and other  employees  necessary for the Resort,
including review of the operation and maintenance of the Resort;  preparation of
reports,  budgets,  and  projections;  collection of  assessments;  and employee
training.     

Potential Distributions and Use of VOIs

   
         The Notes and the  Indenture  restrict  the  Company's  ability  to pay
dividends and make other  distributions  to RAVC. In addition,  Nevada corporate
law prohibits the Company from making any  distribution to its stockholder  that
would  render  it  insolvent  at  the  time  the   distribution   is  made,  but
circumstances  could render the Company insolvent  subsequent to the time that a
distribution  allowable by Nevada law was made. RAVC has informed its members of
its intent to obtain up to 1020 VOIs in Las Vegas to replace the 20  condominium
Units RAVC previously  owned on the Company's  property.  The Company  currently
intends to distribute such VOIs to RAVC, if available, after the Notes have been
paid. The Company's current intent is to refrain from selling such VOIs to third
parties in order to keep them  available for  distribution,  but the Company may
attempt to sell the VOIs if  necessary to meet its cash flow  requirements.  The
Company may allow RAVC to utilize  unsold VOIs in  consideration  of the related
maintenance  fees,  which may be less than the fair market  rental  value of the
VOIs. The Company does not have a current intent to make other  distributions to
RAVC.

Operating Agreement; Tax Sharing Agreement
    

         Pursuant  to an  Operating  Agreement  dated  June  24,  1997,  RAVC is
entitled to utilize the existing 20 condominium units on the Property until such
time as the Company has obtained the  Construction  Loan and  demolition  of the
existing structure is scheduled to begin. RAVC will pay the Company the costs of
operating and  maintaining  these units,  which may be less than the fair rental
value of the units.  Pursuant to a Tax Sharing  Agreement  dated June 24,  1997,
RAVC and the Company have agreed  that,  although  the two  companies  will file
consolidated  federal  income tax returns,  the Company will  reimburse RAVC for
federal  income  taxes  which  would  have been  payable if the  Company  were a
separate company and will share the cost of preparing the  consolidated  returns
with RAVC.

Year 2000 Computer Problem

   
         The  widespread use of computer  programs and automated  equipment that
rely on two-digit  date  programs to manage and  manipulate  may cause  computer
systems or embedded controls to malfunction in the Year 2000. The Year 2000     

                                       27
<PAGE>
   
problem is pervasive and complex because  virtually every computer  operation or
automated function will be affected in some way by the rollover of the two digit
year value to 00. Computer systems and embedded  controls may not recognize this
date as 2000 but as 1900 or not at all.  Systems and embedded  controls  that do
not recognize such information could generate erroneous data or fail.

         The  Company  will  be   dependent  on  RAVC  to  supply   reservation,
accounting,  member  records,  and other  functions that are  computerized.  The
ability of RAVC to address the Year 2000  problem  will have a direct  impact on
the Company and its operations.  In addition, there can be no assurance that the
systems and automated  equipment of other  companies  upon which RAVC's  systems
rely, or throughout the hospitality or travel  industries in general,  will also
be  converted  in a timely  manner,  and the  resulting  problems  could have an
adverse effect on the Company's operations.

Future Transactions

         Except as  disclosed,  no further  related  transactions  are currently
contemplated.  However, such transactions could arise in the future. The Company
will  not  enter  into any  transaction  with a  related  person  unless  it has
determined  that such  transaction is on terms that are no less favorable to the
Company than those that might be obtained at the time of such transaction for an
unrelated  person.  The Company  may not have the terms of any such  transaction
independently reviewed.     

                            DESCRIPTION OF SECURITIES

   
         The Notes will be issued under an Indenture (the "Indenture"),  between
the Company  and First  Trust of New York,  N.A.,  trustee  under the  Indenture
("Trustee").  A form of the  Indenture  is  being  filed  as an  exhibit  to the
Registration  Statement of which this prospectus is a part. The Indenture is not
subject to and  governed by the Trust  Indenture  Act of 1939,  as amended.  The
following  summary of the material  provisions of the Indenture does not purport
to be complete,  and where  reference is made to  particular  provisions  of the
Indenture,  such summary or terms,  including  definitions of certain terms, are
incorporated  by  reference  as part of  such  summaries  or  terms,  which  are
qualified in their entirety by such reference.     

General

   
         The Notes will be  unsecured  subordinated  obligations  of the Company
limited to $9,200,000  principal amount,  and will be junior in right of payment
to the Construction  Loan and other Senior  Indebtedness.  The Notes will not be
guaranteed by RAVC. Principal of (and premium, if any) and interest on the Notes
will be payable,  and the Notes will be exchangeable  and  transferable,  at the
office or  agency of the  Company  in the City of New York  maintained  for such
purposes  (which  initially is the corporate  trust office of the Trustee in the
City of New York  maintained  at 100 Wall  Street,  New York,  New York  10005);
provided,  however,  that  payment of interest  may be made at the option of the
Company by check mailed to the person entitled  thereto as shown on the security
register. The Notes will be issued only in fully registered form without coupons
and in  denominations  of $1,000 or any integral  multiple  thereof.  No service
charge  will be made for any  registration  of  transfer  or  exchange of Notes,
except  for  any  tax or  other  governmental  charge  that  may be  imposed  in
connection therewith.

         Interest  on the Notes will  accrue  from the  Issuance  Date  (defined
below) but will not be paid until the  Construction  Loan has been  repaid.  The
Company  estimates,  assuming  construction  begins  as  planned,  the  complete
offering  is sold and 3,880 VOIs in the Resort are sold  within the first  three
years after the commencement of  construction,  that accrued interest will begin
to  be  paid  on  the  Notes  within  three  years  after  the  commencement  of
construction.  There can be no assurance that interest payments will commence at
that  time.  In the  event  there are  insufficient  sales of VOIs,  payment  of
principal  and interest on the Notes may be delayed or the Company may be unable
to repay the Notes.

         All funds invested will be held in escrow until the complete  amount of
$9,200,000 contemplated by this Offering is raised and the Construction Loan has
been   obtained.   Funds  held  in  escrow  will  be  invested  in   short-term,
investment-grade  securities or money market accounts.  In the event the Company
does not raise the complete  Offering amount,  all funds will be returned,  with
interest  accrued at a rate  established by the escrow agent.  The Notes will be
unsecured obligations of the Company.     

                                       28
<PAGE>

Payment on the Notes

   
         The Notes will  become  due and  payable  eight  years from the date of
issuance (the "Issuance  Date") of the Notes. The Issuance Date will be the date
on which the Company obtains a binding  commitment for the Construction Loan and
the  proceeds  from the sale of the  Notes are  released  from the  escrow.  The
Company  presently  anticipates  that the  Issuance  Date will be no later  than
October 31, 1998, unless the offering period is extended.

         Interest at 13% per annum will be compounded semi-annually on the sixth
month after the Issuance  Date and on the  anniversary  of the Issuance  Date (a
"semi-annual  interest payment date"). As set forth above,  interest will not be
paid until the Construction Loan is paid.  Interest at the prescribed rate shall
accrue from the Issuance Date. On the first  semi-annual  interest  payment date
that occurs after repayment of the  Construction  Loan, and on each  semi-annual
interest payment date thereafter, the Company will pay interest that has accrued
since the preceding  semi-annual  interest  payment date.  Such payments will be
made to holders of record at the close of business 15 days before such  interest
payment date.  Development  Period  Interest which accrues prior to repayment of
the Construction Loan will be paid on semi-annual  interest payment dates as the
Company's cash flow permits. If it has not previously been paid, the Development
Period Interest will be paid on maturity or redemption of the Notes.
    

Optional Redemption

         The Notes are subject to  redemption  at the option of the Company,  in
whole or in part, at any time on or after the third  anniversary of the Issuance
Date upon not less than 30 nor more than 60 days'  notice to each  holder of the
Notes,  at the following  redemption  prices  (expressed as  percentages  of the
principal  amount) if  redeemed  during the  12-month  period  beginning  on the
anniversary  of the Issuance  Date of the years  indicated  below,  in each case
together with accrued interest thereon to the redemption date:

   
Year                                                        Percentage
- ----                                                        ----------
Year 3....................................................  103.00%
Year 4....................................................  102.00
Year 5....................................................  101.00
Year 6 and thereafter.....................................  100.00


Mandatory Redemption

         The Indenture  will require the Company to provide for the  retirement,
by redemption of 25% of the principal amount of Notes originally  issued, on the
sixth and seventh  anniversary  of the Issuance  Date, at a redemption  price of
100% of principal  amount plus accrued  interest to the  redemption  date.  Such
redemptions  are  calculated  to retire 50% of the issue prior to maturity.  The
Company may, at its option, receive credit against sinking fund payments for the
principal   amount  of  Notes  acquired  by  the  Company  and  surrendered  for
cancellation or redeemed otherwise than through operation of the sinking fund.
    

Subordination

         The  indebtedness  represented  by the  Notes  and the  payment  of the
principal  of (and  premium,  if any) and  interest  on,  and any other  amounts
payable with respect to, such Notes are  subordinated in right of payment to the
prior payment in full of the Construction  Loan and any refinancing  thereof and
any other Senior Indebtedness in cash or cash equivalents.

         In the event of any insolvency or bankruptcy case or proceeding, or any
receivership, liquidation, reorganization or other similar case or proceeding in
connection therewith, relative to the Company, as such, or to its assets, or any
liquidation,  dissolution or other winding up of the Company,  whether voluntary
or involuntary  and whether or not involving  insolvency or  bankruptcy,  or any
assignment for the benefit of creditors or other marshalling of assets or

                                       29
<PAGE>

liabilities  of the  Company,  the holders of the  Construction  Loan and Senior
Indebtedness  will be entitled to receive  payment in full of all amounts due on
or in respect of the Construction  Loan and Senior  Indebtedness in cash of cash
equivalents,  or  provision  must  be  made  for  such  payment  in cash or cash
equivalents, before the holders of the Notes are entitled to receive any payment
or distribution of any assets of the Company of any kind or character on account
of principal of (or premium,  if any) or interest on, or other  amounts  payable
with respect to, the Notes.  In the event that,  notwithstanding  the foregoing,
the Company or any holder of such Notes receives any payment or  distribution of
assets of the Company of any kind or character before the  Construction  Loan or
Senior Indebtedness is paid or provided for in full in cash or cash equivalents,
then such  payment or  distribution  will be received  and held in trust for the
holders  of the  Construction  Loan or  Senior  Indebtedness  and  paid  over or
delivered to the trustee, receiver,  custodian,  assignee, agent or other person
making  payment  or  distribution  of  assets of the  Company,  in trust for the
holders of, and for  application  to the payment of, the  Construction  Loan and
Senior  Indebtedness  remaining  unpaid,  to the  extent  necessary  to pay  the
Construction   Loan  and  Senior   Indebtedness  in  full.  By  reason  of  such
subordination,  in the event of  liquidation  or  insolvency,  creditors  of the
Company who are holders of the  Construction  Loan and Senior  Indebtedness  may
recover more, ratably, than the holders of the Notes.

         No payment or  distribution of any assets of the Company of any kind or
character  shall be made by the  Company  on  account  of the  principal  of (or
premium,  if any) or interest on, or any other amounts  payable with respect to,
the Notes, or on account of the purchase, redemption or other acquisition of the
Notes,  upon the  occurrence of an event of default on Senior  Indebtedness  and
receipt by the Company of written  notice  thereof,  until such event of default
shall have been cured or waived.

         "Senior Indebtedness" with respect to the Notes means the principal of,
premium, if any, and interest on, and any fees, costs,  expenses,  and any other
amounts  (including  indemnity  payments)  related  to  the  following,  whether
outstanding on the date of the Indenture or thereafter incurred or created:  (i)
indebtedness,  matured or unmatured,  whether or not contingent,  of the Company
for money borrowed  evidenced by notes or other written  obligations,  including
the  Construction  Loan,  (ii) any interest  rate  contract,  interest rate swap
agreement,  or other similar  agreement or  arrangement  designed to protect the
Company or any of its subsidiaries against fluctuations in interest rates, (iii)
indebtedness,  matured or unmatured,  whether or not contingent,  of the Company
evidenced by notes,  debentures,  bonds,  or similar  instruments  or letters of
credit (or reimbursement agreements in respect thereof), (iv) obligations of the
Company as lessee under capitalized  leases and under leases of property made as
part of any sale and leaseback  transactions,  (v) indebtedness of others of any
of the kinds  described  in the  preceding  clauses (i) through  (iv) assumed or
guaranteed  by  the  Company  and  (vi)  renewals,  extensions,   modifications,
amendments,  and refundings of, and  indebtedness and obligations of a successor
person issued in exchange for or in replacement of, indebtedness  obligations of
the kinds  described  in the  preceding  clauses  (i) through  (iv),  unless the
agreement  pursuant to which any such  indebtedness  described  in clauses  (ii)
through (vi) is created,  issued,  assumed or guaranteed expressly provides that
such  indebtedness  is not senior or  superior in right of payment to the Notes;
provided,  however, that the following shall not constitute Senior Indebtedness;
(i) any indebtedness or obligation of the Company in respect of the Notes;  (ii)
any indebtedness of the Company to any of its subsidiaries or other  affiliates;
(iii) any  indebtedness  that is  subordinated  or junior in any  respect to any
other  indebtedness  of the  Company  other than Senior  Indebtedness;  (iv) any
indebtedness  incurred  for the  purchase of goods or  materials in the ordinary
course of business;  and (v) any  liability for federal,  state,  local or other
taxes owed or owing by the Company.

         In the  event  that the  Trustee  (or  paying  agent if other  than the
Trustee) or any Noteholder  receives any payment of principal,  or interest with
respect  to the  Notes at a time  when  such  payment  is  prohibited  under the
Indenture,  such  payment  shall  be  held in  trust  for the  benefit  of,  and
immediately  shall  be paid  over  and  delivered  to,  the  holders  of  Senior
Indebtedness or their  representative as their respective  interests may appear.
After all  Senior  Indebtedness  is paid in full and until the Notes are paid in
full,  Holders  shall  be  subrogated   (equally  and  ratably  with  all  other
Indebtedness  pari  passu  with the  Notes) to the  rights of  holders of Senior
Indebtedness to receive  distributions  applicable to Senior Indebtedness to the
extent that distributions  otherwise payable to the Holders have been applied to
the payment of Senior Indebtedness.

                                       30
<PAGE>

Events of Default and Remedies

         An "Event of Default,"  as defined in the Notes,  is (i) the failure of
the  Company to pay  principal  of or  premium  on the Notes when due;  (ii) the
failure of the Company to pay interest on the Notes for a period of 30 days when
due;  (iii) default by the Company for 90 days after notice in the observance or
performance of any other  covenants in the  Indenture;  (iv) an event of default
occurs  under any  mortgage,  indenture or  instrument  under which there may be
issued or by which there may be secured or evidenced any  indebtedness for money
borrowed by the Company or any of its  subsidiaries  (or the payment of which is
guaranteed by the Company or any of its subsidiaries), whether such indebtedness
or guarantee now exists or shall be created after the date hereof, which default
(a) is caused by a failure to pay  principal  or interest  on such  indebtedness
prior to the  expiration of the grace period  provided in such  indebtedness  (a
"Payment Default") or (b) results in the acceleration of such indebtedness prior
to its  expressed  maturity  and,  in each case,  the  principal  amount of such
indebtedness,  together with the principal amount of such indebtedness, together
with the principal amount of any other such  indebtedness  under which there has
been a  Payment  Default  or the  maturity  of which  has  been so  accelerated,
aggregates $1 million, or (v) certain events involving  bankruptcy,  insolvency,
or  reorganization of the Company.  The Indenture  provides that the Trustee may
withhold  notice to the  holders of Notes of any  default  (except in payment of
principal,  premium,  if any,  or  interest  with  respect  to the Notes) if the
Trustee,  in good faith,  considers it in the interest of the Noteholders of the
Notes to do so.

         The Indenture provides that if an Event of Default (other than an Event
of Default with respect to certain events, including bankruptcy,  insolvency, or
reorganization  of the  Company)  shall have  occurred  and be  continuing,  the
Trustee  or the  holders of not less than 25% in  principal  amount of the Notes
then outstanding may declare the principal of and premium,  if any, on the Notes
to be due and payable immediately,  but if the Company shall pay or deposit with
the Trustee a sum sufficient to pay all matured  installments of interest on all
Notes and the principal and premiums,  if any, on all Notes that have become due
other than by acceleration and certain expenses and fees of the Trustee,  and if
all  defaults  (except the  nonpayment  of interest  on,  premium,  if any,  and
principal of any Notes which shall have become due by  acceleration)  shall have
been cured or waived and certain other  conditions are met, such declaration may
be  canceled  and past  defaults  may be waived by the  holders of a majority in
principal amount of the Notes then outstanding.

         The  holders  of a  majority  in  principal  amount of the  Notes  then
outstanding  shall  have the  right to  direct  the  time,  method  and place of
conducting any proceedings for any remedy  available to the Trustee,  subject to
certain  limitations  specified in the Indenture.  The Indenture  provides that,
subject to the duty of the Trustee following an Event of Default to act with the
required  standard  of care,  the  Trustee  will not be under an  obligation  to
exercise  any of its  rights or powers  under the  Indenture  at the  request or
direction  of any of the  holders,  unless  the  Trustee  receives  satisfactory
indemnity against any associated costs, liability, or expense.

   
Certain Covenants

         The Indenture contains, among others, the following covenants:

         Restricted Payments.  The Company will not, directly or indirectly,  as
long as any Notes are outstanding,  (i) declare or pay any dividends or make any
distributions (other than dividends or distributions payable solely in shares of
common  stock of the  Company) on or in respect of any shares of common stock of
the Company or (ii)  purchase,  redeem or otherwise  acquire or retire for value
(other than solely with shares of common stock of the Company) any of the common
stock of the Company or warrants,  rights or options to acquire  common stock of
the Stock.

         Limitation on  Additional  Senior  Indebtedness.  The Company will not,
directly or indirectly, create, incur, issue, assume, guarantee, suffer to exist
or otherwise  become  directly or  indirectly  liable with respect to any Senior
Indebtedness (collectively, an "incurrence"), other than the following:
    
                                       31
<PAGE>

   
                  (i)    Senior   Indebtedness    incurred   pursuant   to   the
         Construction Loan;

                  (ii)  Senior  Indebtedness  of the  Company  not to  exceed an
         amount equal to 20% of the principal  amount of indebtedness  evidenced
         by the Notes issued under the Indenture; and

                  (iii)  Senior  Indebtedness  issued in  exchange  for,  or the
         proceeds of which are used to repay or refund or refinance or discharge
         or  otherwise  retire for value,  Senior  Indebtedness  of the  Company
         permitted  under  this  provision  ("Refinancing  Indebtedness")  in  a
         principal  amount  not to exceed  the  principal  amount of the  Senior
         Indebtedness  so refinanced,  plus customary  fees,  expenses and costs
         related to the incurrence of such Refinancing Indebtedness.
    

Successor Corporation

         The Notes provide that the Company may not consolidate or merge with or
into or  transfer  all or  substantially  all of its assets to any other  person
unless the  corporation or entity formed by or surviving such  consolidation  or
merger (if other than the Company),  or to which such sale or  conveyance  shall
have  been  made,  expressly  assumes  all  the  obligations  of the  Notes  and
immediately  after giving effect to such  transaction  no Event of Default shall
occur or be continuing.


Satisfaction and Discharge

         The Indenture will be discharged and will cease to be of further effect
(except as to surviving rights of registration of transfer or exchange of Notes,
as expressly  provided for in the Indenture) as to all outstanding  Notes issued
under the Indenture when either (i) all such Notes theretofore authenticated and
delivered  (except lost,  stolen or destroyed  Notes which have been replaced or
paid) have been  delivered to the Trustee for  cancellation  and the Company has
paid all sums  payable  by it under  the  Indenture  or (ii) all such  Notes not
theretofore  delivered  to the  Trustee  for  cancellation  have  become due and
payable,  or will  become due and  payable  or are to be called  for  redemption
within one year, the Company has irrevocably deposited or caused to be deposited
with the Trustee money or U.S. government obligations, or a combination thereof,
in such amounts as will be  sufficient  to pay the entire  indebtedness  on such
Notes and the Company has paid all sums  payable by it under the  Indenture.  In
addition,  the  Company  must  deliver an opinion  of counsel  stating  that all
conditions precedent to satisfaction and discharge have been complied.

Modification and Waiver

         Modifications  and  amendments  of the  Indenture  may be  made  by the
Company  and the  Trustee  with the  consent  of the  holders of not less than a
majority in aggregate principal amount of the outstanding Notes issued under the
Indenture;  provided,  however,  that no such  modification  or  amendment  may,
without the consent of the holder of each outstanding Note affected thereby, (i)
change the stated  maturity of the principal of, or any  installment of interest
on, any Note,  (ii) reduce the  principal  amount of, or the premium or interest
on,  the  Notes  (iii)  change  the coin or  currency  in which any Notes or any
premium or the interest  thereon is payable,  (iv) impair the right to institute
suit for the  enforcement  of any payment on or with  respect to the Notes,  (v)
reduce the  percentage in principal  amount of  outstanding  Notes  necessary to
waive  compliance  with certain  provisions of the Indenture or to waive certain
defaults,  (vi) modify any of the provisions relating to supplemental indentures
requiring  the consent of holders or  relating  to the waiver of past  defaults,
except to increase the percentage of outstanding Notes required for such actions
or to provide that certain other  provisions of the Indenture cannot be modified
or waived  without the consent of the holder of each Note affected  thereby,  or
(vii)  modify  any  of  the   provisions  of  the  Indenture   relating  to  the
subordination of the Notes in a manner adverse to the holders.

         The  Company  and the Trustee  may amend or  supplement  the  Indenture
without notice to or consent of any Noteholder,  in certain  events,  such as to
correct or supplement any inconsistent or deficient provision in the Indenture,

                                       32
<PAGE>

to  comply  with  the  provisions  of the  Trust  Indenture  Act of  1939 if the
Indenture becomes qualified under such Act, or to appoint a successor Trustee.

Trustee and Escrow Agent

   
          First  Trust of New York,  N.A. of New York,  New York,  will serve as
Trustee under the Indenture and U.S. Bank Trust National  Association,  formerly
First Trust of California, N.A., will act as Escrow Agent for the funds.
    

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

   
         The  following  is a  brief  summary  of  certain  federal  income  tax
consequences  applicable  to  purchasers  of  Notes  in the  offering.  The  tax
consequences  to certain  purchasers,  such as dealers  in  securities,  foreign
persons,  mutual funds,  insurance companies and tax-exempt  entities,  that are
subject to special treatment under the Internal Revenue Code of 1986, as amended
(the "Code") or under the laws of other jurisdictions may differ materially from
those outlined below. The following  discussion is also not intended to describe
the tax consequences to persons subject to alternative minimum tax or to persons
acquiring  the Notes  subsequent  to the  Offering,  which are affected by other
statutory provisions. All prospective investors are accordingly urged to consult
their own tax advisors as to the specific consequences to them of acquisition of
the Notes,  including the  applicability  and effect of federal,  state,  local,
foreign and other tax laws.

         For  federal  income  tax  purposes,  all  holders of the Notes will be
required to include accrued interest in their taxable income under the "original
issue discount"  ("OID") rules of the Code,  regardless of whether such interest
has been paid or whether such holders  generally employ a cash or accrual method
of  accounting.  The amount of any OID included in income for each year would be
calculated  under a constant yield to maturity  formula that would result in the
allocation  of less  taxable  income to the early years of the term of the Notes
and more taxable  income to the later years.  Holders  will  increase  their tax
basis for the Notes by the amount of accrued OID and decrease  such tax basis by
the amount of principal and interest actually paid.

         Upon a sale or exchange of the Notes,  holders will  recognize  gain or
loss  measured by the  difference  between the amount  realized from the sale or
exchange  and  their  adjusted  tax  basis  for the  Notes  at the  time of such
transaction.  Provided that the Notes are held as capital  assets as of the date
of their  disposition,  any gain or loss  recognized by a holder will be capital
gain or loss and will be  long-term  capital gain or loss if the Notes have been
held for more than one year. A long-term capital gain will be taxable at maximum
rate of 20% if the Notes  have been held for more than 18 months  and  otherwise
will be taxable at a maximum rate of 28%. A  short-term  capital gain is taxable
at the same rates  applicable  to ordinary  income.  A  short-term  or long-term
capital loss is only  allowable as a current  deduction to the extent of capital
gains plus,  in the case only of a  non-corporate  taxpayer,  $3,000 of ordinary
income ($1,500 in the case of a married individual filing a separate return).
    

                      DISCLOSURE OF COMMISSION POSITION ON
                  INDEMNIFICATION FOR SECURITIES ACT VIOLATIONS

         Under Section 78.751 of the Nevada  Revised  Statutes and the Company's
Articles of Incorporation and Bylaws,  the Company's  directors and officers may
be  indemnified  against  certain  liabilities  which  they  may  incur in their
capacities as such.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to  directors,  officers,  and  controlling  persons of the
Company pursuant to the foregoing provisions or otherwise, it is the position of
the Commission that such  indemnification  is against public policy as expressed
in the  Securities  Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the Company of expenses  incurred or paid by a director,  officer or controlling
person  of the  Company  in  the  successful  defense  of any  action,  suit  or
proceeding) is asserted by such  director,  officer,  or  controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,

                                       33
<PAGE>

submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

   
                    TRANSFER RESTRICTIONS FOR TEXAS RESIDENTS

          The Securities  Commissioner of Texas has required,  as a condition of
registration  of the Notes with the  Securities  Commissioner  for sale to Texas
residents, that the Company and the investors who are Texas residents agree that
the  Notes  will not be sold or  transferred  (i)  except  by gift,  devise,  or
descent,  or (ii) unless sold or  transferred in reliance upon an exemption from
the  registration  provisions of the Texas  Securities Act, Tex. Rev. Civ. Stat.
Ann. article 581 (the "Texas Act"),  provided in Sections 5.A., 5.B., or 5.H. of
the  Texas  Act,  or (iii) to  transferees  who meet the  suitability  standards
contained in  subparagraphs d. and e. below. The Company will refuse to transfer
the Notes purchased  pursuant to this Agreement  unless the proposed  transferee
furnished proof of compliance with the terms of this  Agreement,  including,  at
the request of the Company, an opinion of counsel acceptable to the Company that
such proposed transfer complies with the terms of this Agreement.

         a.  Section  5.A.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions of the Texas Act for a sale or transfer at any
         judicial,  executor's,  administrator's,  guardian's,  or conservator's
         sale, or any sale by a receiver or trustee in insolvency or bankruptcy.

         b.  Section  5.B.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions  of the  Texas  Act  for a sale  by or for the
         account of a pledge holder or  mortgagee,  selling or offering for sale
         or delivery in the ordinary course of business to liquidate a bona fide
         debt, of a security pledged in good faith as security for such debt.

         c. Section 5.H. of the Texas Act and Texas  Securities Board Rule 109.3
         provide an exemption for sales to any bank, trust company, building and
         loan association,  insurance company,  savings institution,  investment
         company  as  defined  in the  Investment  Company  Act of  1940,  small
         business investment company as defined in the Small Business Investment
         Company Act of 1958, or to any registered  securities  dealer  actually
         engaged in buying and selling securities.

         d.  Investors  who are  residents  of the  State of  Texas  and who are
         members of Royal Aloha  Vacation Club must meet the following  investor
         suitability  standards to be eligible to purchase the Notes pursuant to
         the offer made by the Prospectus.  Specifically, the investor must come
         within one of the following categories:  (i) any person who has $75,000
         in gross income during the prior year and a reasonable expectation such
         person will have such income in the  current  year;  or (ii) any person
         who has $50,000 in gross income  during the prior year and a reasonable
         expectation  of such  income in the  current  year,  and a net worth of
         $150,000   (exclusive   of  home,   home   furnishings   and   personal
         automobiles),  with the  investment  not exceeding 10% of such person's
         net  worth;  or  (iii)  any  person  who has a net  worth  of  $250,000
         (exclusive of home, home  furnishings and personal  automobiles),  with
         the investment not exceeding 10% of such person's net worth.

         e.  Investors  who are  residents of the State of Texas and who are not
         members of Royal Aloha Vacation Club must be an  "Accredited  Investor"
         within the meaning of Regulation D under the  Securities Act of 1933 to
         be eligible to purchase the Notes offered in this Offering.
    

                              PLAN OF DISTRIBUTION

   
         The Notes offered hereby are being offered to the public by the Company
on a "best efforts" basis.  There can be no assurance that any of the Notes will
be sold. Unless $9,200,000  principal amount of Notes are sold within 90 days of
the date  hereof,  or such  later  date as shall be  determined  by the Board of
Directors (but not to exceed two extension periods of 90 days each), all     

                                       34
<PAGE>

   
proceeds received will be returned to the investor, with interest accrued at the
rate  established  by the escrow agent,  and no sale of Notes will be made.  All
payments  will be mailed  within three  business  days  following  receipt to an
escrow  account  maintained by U.S. Bank Trust  National  Association  (formerly
First Trust of California  N.A.), as escrow agent,  and held pending the sale of
such  minimum  principal  amount  of  Notes  within  the  specified  period  and
satisfaction of other closing  conditions.  Such payments will only be withdrawn
from the escrow  account for the purpose of (i) paying the Company for the Notes
hereunder if the full $9,200,000  principal  amount of Notes are sold within the
Offering period,  as extended,  and the Construction Loan is received within 120
days following the end of the Offering  period,  or (ii)  returning  payments to
purchasers.  If the Offering  amount is sold within the Offering  period and the
other closing conditions are satisfied, subscribers will receive, in addition to
their Notes,  the interest earned on their deposit in the escrow account if such
interest is more than $5.00 per subscriber.

         U.S.  Bank  Trust  National   Association   (formerly  First  Trust  of
California),  is acting only as an escrow agent in connection  with the offering
of the Notes described herein,  and has not endorsed;  recommended or guaranteed
the purchase, value or repayment of such Notes.

         Initially,  the Company  plans to employ  brokers,  dealers,  placement
agents, or finders in connection with the Offering only in the states of Arizona
and Texas, due to state statutory restrictions.  The Company has contracted with
First Financial Equity  Corporation  ("First  Financial") to act as its agent in
offering  the  Notes in  Arizona  and  Texas.  First  Financial  will  receive a
commission or fees of up to 6% of the amount sold by First Financial.  In states
other than  Arizona  and Texas,  certain  employees  of the  Company or RAVC may
solicit  responses  to the  Offering,  but such  employees  will not receive any
commissions or compensation for such services other than their normal employment
compensation.  However,  the Company may offer the Notes in other states through
brokers  or  dealers  who may  receive a  commission  or fees of up to 6% of the
amount sold by such person.  No such fees shall be paid in states that  prohibit
such fees.

    

         The  validity of the Notes  offered  hereby will be passed upon for the
Company by Ballard Spahr Andrews & Ingersoll, LLP, Salt Lake City, Utah.

                                     EXPERTS

   
         The financial statements of Royal Aloha Development Company at November
30, 1997, and February 28, 1998, and from inception of the Company, February 27,
1997,  to November 30, 1997,  and for the three months ended  February 28, 1998,
appearing in this prospectus and  Registration  Statement,  have been audited by
Ernst & Young LLP,  independent  auditors,  and the  information  under  caption
"Selected  Financial Data" at November 30, 1997, and February 28, 1998, and from
inception of the Company,  February 27, 1997, to November 30, 1997,  and for the
three  months  ended  February  28,  1998,  appearing  in  this  Prospectus  and
Registration  Statement,  have been derived from financial statements audited by
Ernst & Young LLP, as set forth in their report appearing elsewhere herein. Such
financial  statements and selected  financial data are included in reliance upon
such report given upon the authority of such firm as experts in  accounting  and
auditing.     

         The  references  to  Donald  R.  Beach,  Appraiser-Consultant,  and the
appraisal given by him in the Prospectus and the appraisal made by him and filed
as an exhibit to the Registration  Statement have been included in reliance upon
his authority as an expert with respect to the matters contained therein. In the
opinion of Donald R. Beach,  the appraisal  was prepared in accordance  with the
standards and reporting  requirements  of the Uniform  Standards of Professional
Appraisal  Practice  as outlined  in Chapter  645C of the Nevada  Administrative
Code.

                                       35
<PAGE>


   
                              Financial Statements

                         Royal Aloha Development Company

              For the three months ended  February 28, 1998 and from  inception,
                February 27,1997 to November 30, 1997
                       with Report of Independent Auditors
    


<PAGE>



   
                        Royal Aloha Development Company

                              Financial Statements

         For         the three months ended February 28, 1998 and from inception
                     February 27, 1997 to November 30, 1997

                                    Contents

 Report of Independent Auditors .....................................     F-3

 Balance Sheets .....................................................     F-4

 Statements of Operations and Accumulated Deficit ...................     F-5

 Statements of Cash Flows ...........................................     F-6

 Notes to Financial Statements ......................................     F-7
    


<PAGE>
[LETTERHEAD]


   
ERNST & YOUNG LLP             2400 Pauahi Tower             Phone: 808 531 2037
                              1001 Bishop Street
                              Honolulu, Hawaii 96813-3429




                         Report of Independent Auditors


Board of Directors
Royal Aloha Development Company

We have  audited the  accompanying  balance  sheets of Royal  Aloha  Development
Company  as of  February  28,  1998  and  November  30,  1997,  and the  related
statements of operations and accumulated  deficit,  and cash flows for the three
months ended February 28, 1998 and from inception, February 27, 1997 to November
30, 1997.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion,

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Royal Aloha Development Company
at February 28, 1998 and November  30, 1997,  and the results of its  operations
and its cash  flows  for the  three  months  ended  February  28,  1998 and from
inception, February 27, 1997, to November 30, 1997, in conformity with generally
accepted accounting principles.


                              /s/ Ernst & Young LLP


April 6, 1998
    


       Ernst & Young LLP is a member of Ernst & Young International, Ltd.


                                      F-3

<PAGE>
<TABLE>
<CAPTION>
   
                        Royal Aloha Development Company

                                 Balance Sheets

                     February 28, 1998 and November 30, 1997


                                                                     February 28,         November 30,
                                                                         1998                 1997
                                                                 --------------------------------------
Assets
Current assets:
<S>                                                              <C>                   <C>
   Cash                                                          $         35,613      $        28,500
                                                                 --------------------------------------
Total current assets                                                       35,613               28,500

Property and equipment:
   Land                                                          $        304,762      $       304,762
   Improvements and fixtures                                              965,459              965,459
   Project development costs (Note 3 and 6)                               106,385              106,395
                                                                 --------------------------------------
                                                                        1,376,606            1,376,606
   Less accumulated depreciation                                          586,427              578,635
                                                                 --------------------------------------
                                                                          790,179              797,971
Deferred financing costs (Note 4)                                         282,756              271,221
                                                                 --------------------------------------
Total assets                                                     $      1,108,548      $     1,097,692
                                                                 ======================================

Liabilities and shareholder's equity Current liabilities:
  Accounts payable                                               $         57,981      $        84,087
                                                                 --------------------------------------
Total current liabilities                                                  57,981               84,087

Shareholder's equity (Note 6):
   Common stock, non-par value; authorized 2,500
     shares, issued and outstanding 1 share                                     1                    1
   Additional paid-in capital                                           1,148,474            1,093,484
   Accumulated deficit                                                    (97,908)             (79,880)
                                                                 --------------------------------------
Total shareholder's equity                                              1,050,567            1,013,605
                                                                 --------------------------------------
Total liabilities and shareholder's equity                       $      1,108,548      $     1,097,692
                                                                 ======================================
</TABLE>
    
See accompanying notes.

                                      F-4

<PAGE>
<TABLE>
<CAPTION>

   
                        Royal Aloha Development Company

                Statements of Operations and Accumulated Deficit


                                                                                         From inception,
                                                                     For the three         February 27,
                                                                     months ended             1997 to
                                                                     February 28,           November 30,
                                                                         1998                  1997
                                                                  --------------------------------------
<S>                                                              <C>                  <C>
Rental income (Note 2)                                            $         35,300     $         56,392

Expenses
Maintenance and operating expenses (Note 2)                                 35,300               56,392
Depreciation                                                                 7,792               13,593
Salaries  and wages                                                          4,540               13,612
Directors fees and expenses                                                  3,000               24,154
Legal fees and expenses                                                      1,525               11,022
Other                                                                          721                  730
Supplies                                                                       450                8,645
Travel                                                                           -                4,472
Postage and freight                                                              -                3,652
                                                                  --------------------------------------
                                                                            53,328              136,272
                                                                  --------------------------------------
Net loss before income taxes                                               (18,028)             (79,880)

Income taxes                                                                     -                    -
                                                                  --------------------------------------
Net loss                                                                   (18,028)             (79,880)
Accumulated deficit, beginning                                             (79,880)                   -
                                                                  --------------------------------------
Accumulated deficit, ending                                       $        (97,908)    $        (79,880)
                                                                  ======================================
</TABLE>
    
See accompanying notes

                                      F-5

<PAGE>
<TABLE>
<CAPTION>
   
                        Royal Aloha Development Company

                            Statements of Cash Flows

                                                                                        From inception,
                                                                      For the three       February 27,
                                                                      months ended           1997 to
                                                                      February 28,         November 30,
                                                                           1998                1997
                                                                  --------------------------------------
Operating activities
<S>                                                               <C>                   <C>
Net loss                                                          $        (18,028)     $       (79,880)
Adjustments to reconcile  excess of expenses over income to net cash provided by
   operating activities:
     Depreciation                                                            7,792               13,593
     Expenses paid by parent                                                 4,990               61,035
     Deferred financing costs                                              (11,535)            (242,835)
     Accounts payable                                                      (26,106)              84,087
                                                                  --------------------------------------
Net cash provided by operating activities                                  (42,887)            (164,000)

Financing activities
Sale of common stock                                                             -                    1
Additional cash contribution by shareholder                                 50,000              192,499
                                                                  --------------------------------------
Net cash provided by investing activities                                   50,000              192,500

Increase in cash                                                             7,113               28,500
Cash at beginning of period                                                 28,500                    -
                                                                  --------------------------------------
Cash at ending of period                                          $         35,613     $         28,500
                                                                  ======================================
Supplemental disclosure of non-cash  activity
Capital contribution - property and equipment                     $              -     $        811,564
Capital contribution - project costs                                             -              106,385
Capital contribution - deferred financing costs                                  -               28,386
Capital contribution - general and administrative
   expenses                                                                  4,990               61,035
</TABLE>
    
See accompanying notes.

                                      F-6
<PAGE>
   
                        Royal Aloha Development Company

                         Notes to Financial Statements

                               February 28, 1998

1. Formation and Purpose of the Company

Royal Aloha Development Company (the Company),  is a wholly-owned  subsidiary of
Royal Aloha Vacation Club (RAVC).  It was  incorporated,  in Nevada, on February
27, 1997 and commenced operations on June 24, 1997 upon the transfer of cash and
land and  improvements  in Las  Vegas,  Nevada  comprising  a 20 unit  timeshare
resort.  Such assets are recorded at RAVC's historical cost basis on the date of
the transfer.

The Company  intends to construct a new  timeshare  resort of up to 119 Units on
the property  resulting in the creation of 6,069  vacation  ownership  interests
(VOI). Currently, it is the intent of the Company to retain up to 1,020 VOIs for
use by RAVC  members who have been  previously  informed by RAVC to this effect.
However,  the ultimate number of VOIs retained will depend on the success of the
project,  market conditions at the time of completion of the project,  and other
factors.

2. Operations

The Company's existing timeshare units are leased to RAVC for an amount equal to
the cost of operating and maintaining  them.  Thus, the Company will not realize
any cash flow from the operations  thereof  Administrative  expenses incurred by
RAVC on behalf of the Company have been to allocated the Company.

3. Accounting Policies

Property and Equipment

Property and equipment are recorded at the historical cost incurred by RAVC.

Depreciation   is  recorded  for  the   improvements   and  fixtures  using  the
straight-line method over the estimated useful lives of 30 to 40 years.

The  carrying  value of  improvements  and  fixtures  at the  time the  existing
property is razed and  construction of the new resort  commences will be written
off; the cost of the land will be assigned to the new resort.
    
                                      F-7
<PAGE>
   
                        Royal Aloha Development Company

                   Notes to Financial Statements (continued)


3. Accounting Policies (continued)

Construction Costs of New Resort

All costs incurred in connection with planning,  design, and construction of the
planned resort are capitalized as project development costs.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Income Taxes

The Company is included in the  consolidated  federal income tax return of RAVC.
Federal  income taxes are  allocated to the Company on a separate  company basis
pursuant to an intercompany federal income tax sharing agreement At February 28,
1998, the Company has a net operating loss carryforward of approximately $97,000
for  income tax  purposes  that will  expire in 2012.  For  financial  reporting
purposes, a deferred tax asset of approximately $18,000 has been fully offset by
a valuation allowance because of the uncertainty of its realization.

4. Deferred Financing Costs

Costs  incurred  through  February  28, 1998 consist  principally  of legal fees
related to the Company's  planned public  offering of subordinated  notes.  Such
costs, together with all other costs incurred in connection with registering and
selling  the notes will be  deferred  and  amortized  over the life of the notes
using the interest method.

5. Related Party Transactions

As sole shareholder,  RAVC controls the Company and provides  administrative and
operating  support to it. Two of the three  directors  of the  Company  are also
directors of RAVC, and the other one is an officer of RAVC. The officers; of the
Company are also officers of RAVC.     
                                      F-8
<PAGE>
   

                        Royal Aloha Development Company

                   Notes to Financial Statements (continued)


5. Related Party Transactions (continued)

As discussed in Note 6, RAVC incurred and paid $195,806 in costs and expenses on
behalf of the Company  through  November  30,  1997.  An  additional  $4,990 was
incurred and paid during the three months ended February 28, 1998.

6. Changes in Shareholder's Equity

On June 24, 1997 the Company  issued one share of its  non-par  common  stock to
RAVC in exchange  for cash,  property  and  equipment  with a carrying  value of
$897,679.  $1 was  recorded  as  common  stock  and  $897,678  was  recorded  as
additional paid-in capital. RAVC subsequently contributed an additional $200,796
to paid-in  capital of the  Company,  which  consists of costs to  organize  the
Company and for  preliminary  planning  and design of the new resort,  allocated
officers expenses and deferred financing costs. In January 1998, RADC received a
$50,000 cash  contribution  from RAVC which was recorded as  additional  paid in
capital.     
                                      F-9

<PAGE>


   
                         ROYAL ALOHA DEVELOPMENT COMPANY

               13% EIGHT YEAR DEFERRED INTEREST SUBORDINATED NOTES

                             SUBSCRIPTION AGREEMENT
    


         1.  The  undersigned   hereby  tenders  this   Subscription   Agreement
("Subscription")  to Royal Aloha Development  Company, a Nevada corporation (the
"Company"),   to  purchase  the  Company's  13%  Eight  Year  Deferred  Interest
Subordinated  Notes (the  "Notes")  in the  principal  amount  indicated  on the
signature page hereof. The undersigned acknowledges that this Subscription shall
not become effective until it has been properly  executed by the undersigned and
accepted by the Company.  The Company may reject  Subscriptions,  in whole or in
part, for any reason.

   
         2.  The  undersigned   acknowledges   receipt  of  a  Prospectus  dated
_____________, 1998, (the "Prospectus"), describing the Company and the terms of
the Company's  offer to sell the Notes.  The Notes are  unsecured,  subordinated
obligations  of the  Company,  no  payments  will be made on the Notes until the
Company has fully paid the Construction  Loan, and there is no guaranty that the
Company will be able to pay the Notes when due.

         3. There are  various  substantial  risks  attendant  to the  Company's
business and an investment in the Notes, including the loss of the entire amount
of such investment.

         4. No market is  expected  to  develop  in the  Notes.  Therefore,  the
undersigned does not expect to be able to transfer his Notes.

         5. The undersigned is not entitled to cancel, terminate, or revoke this
Subscription  or  any  agreements  of  the  undersigned   hereunder,   and  such
Subscription  shall  survive  the death or  disability  of the  undersigned.  As
described in the Prospectus, the original ninety (90) day Offering period may be
extended  for up to two  additional  ninety (90) day periods,  and  subscription
funds may remain in escrow for up to one hundred twenty (120) days following the
Offering period while the Construction Loan is being obtained.
    

         6. If this  Subscription  is  executed  and  delivered  on  behalf of a
partnership,  corporation,  trust  or  estate,  or  retirement  plan:  (i)  such
partnership,  corporation,  trust or  estate  or  retirement  plan has been duly
authorized  and is duly  qualified (a) to execute and deliver this  Subscription
and all other instruments  executed and delivered on behalf of such partnership,
corporation,  trust or estate or retirement plan in connection with the purchase
of the Notes,  and (b) to purchase and hold such Note; and (ii) the signature of
the party signing on behalf of such partnership, corporation, trust or estate or
retirement plan is binding upon such partnership,  corporation,  trust or estate
or retirement plan.

   
         7. If the  undersigned  is a resident  of the State of Arizona and is a
member of Royal Aloha  Vacation Club,  the  undersigned  must meet the following
investor suitability  standards to be eligible to purchase the Notes pursuant to
the offer made by the Prospectus. Specifically, the undersigned must come within
one of the following categories:  (i) any person who has $75,000 in gross income
during the prior year and a  reasonable  expectation  that such person will have
such  income in the  current  year;  or (ii) any person who has $50,000 in gross
income during the prior year and a reasonable  expectation that such person will
have such income in the current year, and a net worth of $150,000  (exclusive of
home,  home  furnishings  and personal  automobiles),  with the  investment  not
exceeding 20% of the net worth of such person; or (iii) any person who has a net
worth  of  $250,000   (exclusive  of  home,   home   furnishings   and  personal
automobiles),  with the  investment  not  exceeding 10% of the net worth of such
person.

         If the  undersigned  is a resident of the State of Arizona and is not a
member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  meet  certain
requirements  to be  eligible to purchase  the Notes  offered in this  Offering.
Specifically,  the undersigned must come within one of the following categories:
(i) any  person who has  $100,000  in gross  income  during the prior year and a
reasonable  expectation  that such  person  will have such income in the current
year;  or (ii) any person who has $50,000 in gross income  during the prior year
    

<PAGE>

   
and a  reasonable  expectation  that such  person  will have such  income in the
current year, and a net worth of $250,000  (exclusive of home, home  furnishings
and personal  automobiles),  with the  investment  not  exceeding 15% of the net
worth of such  person;  or (iii)  any  person  who has a net  worth of  $350,000
exclusive  of  home,  home  furnishings  and  personal  automobiles),  with  the
investment not exceeding 7.5% of the net worth of such person.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Arizona,  is representing and warranting to the Company that he or she meets all
of the investor suitability standards outlined in this paragraph.

         8. If the  undersigned  is a resident of the State of  California,  the
undersigned  must  meet  the  following  investor  suitability  standards  to be
eligible to  purchase  the Notes  pursuant to the offer made by the  Prospectus.
Specifically,  the undersigned must come within one of the following categories:
(i)  "Accredited  Investors"  within  the  meaning  of  Regulation  D under  the
Securities  Act of 1993;  or (ii) banks,  savings and loan  associations,  trust
companies, investment companies, pension and profit-sharing trusts, corporations
or other  entities  which,  together with the  corporation's  or other  entity's
affiliates,  have a net worth on a  consolidated  basis  according to their most
recent regularly prepared financial  statements (which shall have been reviewed,
but  not  necessarily   audited,  by  outside  accountants)  of  not  less  than
$14,000,000 and subsidiaries of the foregoing;  or (iii) any persons (other than
a person  formed for the sole  purpose of  purchasing  the Notes  being  offered
hereby)  who  purchases  at least a  $1,000,000  aggregate  amount  of the Notes
offered  hereby;  or (iv) any person who (A) has an income of $50,000  and a net
worth of $75,000,  or (B) has a net worth of $150,000  (in each case,  excluding
home, home furnishings and personal automobiles).

         By  signing  below,  the  undersigned,  if a  resident  of the State of
California,  is representing  and warranting to the Company that he or she meets
all of the investor suitability standards outlined in this paragraph.

         9. If the undersigned is a resident of the State of  Massachusetts  and
is a member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  meet the
following  investor  suitability  standards to be eligible to purchase the Notes
pursuant to the offer made by the Prospectus. Specifically, the undersigned must
come within one of the following  categories:  (i) any person who has $75,000 in
gross income during the prior year and a reasonable expectation such person will
have such income in the current year,  with the  investment not exceeding 10% of
such  person's  annual  gross  income;  (ii) any person who has $50,000 in gross
income during the prior year and a reasonable  expectation of such income in the
current year, and a net worth of $150,000  (exclusive of home, home  furnishings
and  personal  automobiles),  with  the  investment  not  exceeding  10% of such
person's  net  worth;  or (iii)  any  person  who has a net  worth  of  $250,000
(exclusive  of  home,  home  furnishings  and  personal  automobiles),  with the
investment not exceeding 10% of such person's net worth.

         If the undersigned is a resident of the State of  Massachusetts  and is
not  a  member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  be an
"Accredited  Investor"  within the meaning of Regulation D under the  Securities
Act of 1933 to be eligible to purchase the Notes offered in this Offering.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Massachusetts,  is  representing  and  warranting  to the Company that he or she
meets all of the investor suitability standards outlined in this paragraph.

         10. If the  undersigned  is a resident  of the State of Oregon and is a
member of Royal Aloha  Vacation Club,  the  undersigned  must meet the following
investor suitability  standards to be eligible to purchase the Notes pursuant to
the offer made by the Prospectus. Specifically, the undersigned must come within
one of the following categories:  (i) any person who has $75,000 in gross income
during the prior year and a  reasonable  expectation  such person will have such
income in the current  year;  or (ii) any person who has $50,000 in gross income
during the prior year and a reasonable expectation of such income in the current
year,  and a net worth of $150,000  (exclusive  of home,  home  furnishings  and
personal  automobiles),  with the  investment not exceeding 10% of such person's
net worth;  or (iii) any person who has a net worth of  $250,000  (exclusive  of
home,  home  furnishings  and personal  automobiles),  with the  investment  not
exceeding 10% of such person's net worth.

         If the  undersigned  is a resident  of the State of Oregon and is not a
member of Royal Aloha  Vacation  Club,  the  undersigned  must be an "Accredited
Investor" within the meaning of Regulation D under the Securities Act of 1933 to
be eligible to purchase the Notes offered in this Offering.
    
                                       S-2
<PAGE>

   
         By  signing  below,  the  undersigned,  if a  resident  of the State of
Oregon,  is representing  and warranting to the Company that he or she meets all
of the investor suitability standards outlined in this paragraph.

         11. If the undersigned is a resident of the State of  Pennsylvania  and
is a member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  meet the
following  investor  suitability  standards to be eligible to purchase the Notes
pursuant to the offer made by the Prospectus. Specifically, the undersigned must
come within one of the following  categories:  (i) any person who has $75,000 in
gross income during the prior year and a reasonable expectation such person will
have such income in the current year,  with the  investment not exceeding 10% of
such  person's  annual  gross  income;  (ii) any person who has $50,000 in gross
income during the prior year and a reasonable  expectation of such income in the
current year, and a net worth of $150,000  (exclusive of home, home  furnishings
and  personal  automobiles),  with  the  investment  not  exceeding  10% of such
person's  net  worth;  or (iii)  any  person  who has a net  worth  of  $250,000
(exclusive  of  home,  home  furnishings  and  personal  automobiles),  with the
investment not exceeding 10% of such person's net worth.

         If the  undersigned is a resident of the State of  Pennsylvania  and is
not  a  member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must  be an
"Accredited  Investor"  within the meaning of Regulation D under the  Securities
Act of 1933 to be eligible to purchase the Notes offered in this Offering.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Pennsylvania, is representing and warranting to the Company that he or she meets
all of the investor suitability standards outlined in this paragraph.

         12. FOR TEXAS RESIDENTS ONLY: The Securities  Commissioner of Texas has
required,  as a  condition  of  registration  of the Notes  with the  Securities
Commissioner for sale to Texas  residents,  that the Company and the undersigned
Texas  resident(s)  agree  that the Notes  will not be sold or  transferred  (i)
except by gift,  devise,  or  descent,  or (ii) unless  sold or  transferred  in
reliance  upon an  exemption  from  the  registration  provisions  of the  Texas
Securities  Act,  Tex.  Rev.  Civ.  Stat.  Ann.  article 581 (the "Texas  Act"),
provided  in  Sections  5.A.,  5.B.,  or 5.H.  of the  Texas  Act,  or  (iii) to
transferees who meet the suitability standards contained in subparagraphs d. and
e. below.  The Company will refuse to transfer the Notes  purchased  pursuant to
this Agreement unless the proposed transferee furnished proof of compliance with
the terms of this  Agreement,  including,  at the  request  of the  Company,  an
opinion  of  counsel  acceptable  to the  Company  that such  proposed  transfer
complies with the terms of this Agreement.

         a.  Section  5.A.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions of the Texas Act for a sale or transfer at any
         judicial,  executor's,  administrator's,  guardian's,  or conservator's
         sale, or any sale by a receiver or trustee in insolvency or bankruptcy.

         b.  Section  5.B.  of the  Texas Act  provides  an  exemption  from the
         registration  provisions  of the  Texas  Act  for a sale  by or for the
         account of a pledge holder or  mortgagee,  selling or offering for sale
         or delivery in the ordinary course of business to liquidate a bona fide
         debt, of a security pledged in good faith as security for such debt.

         c. Section 5.H. of the Texas Act and Texas  Securities Board Rule 109.3
         provide an exemption for sales to any bank, trust company, building and
         loan association,  insurance company,  savings institution,  investment
         company  as  defined  in the  Investment  Company  Act of  1940,  small
         business investment company as defined in the Small Business Investment
         Company Act of 1958, or to any registered  securities  dealer  actually
         engaged in buying and selling securities.

         d. If the  undersigned  is a  resident  of the  State of Texas and is a
         member of Royal Aloha  Vacation  Club,  the  undersigned  must meet the
         following investor suitability standards to be eligible to purchase the
         Notes pursuant to the offer made by the Prospectus.  Specifically,  the
         undersigned must come within one of the following  categories:  (i) any
         person  who has  $75,000  in gross  income  during the prior year and a
         reasonable expectation such person will have such income in the current
         year;  or (ii) any person who has  $50,000 in gross  income  during the
         prior year and a reasonable  expectation  of such income in the current
         year, and a net worth of $150,000 (exclusive of home, home furnishings
    

                                      S-3
<PAGE>

   
         and personal  automobiles),  with the  investment  not exceeding 10% of
         such  person's  net  worth;  or (iii) any person who has a net worth of
         $250,000   (exclusive   of  home,   home   furnishings   and   personal
         automobiles),  with the  investment  not exceeding 10% of such person's
         net worth.

         e. If the  undersigned is a resident of the State of Texas and is not a
         member  of  Royal  Aloha  Vacation  Club,  the  undersigned  must be an
         "Accredited  Investor"  within the  meaning of  Regulation  D under the
         Securities  Act of 1933 to be eligible to purchase the Notes offered in
         this Offering.

         By signing below, the undersigned, if a resident of the State of Texas,
is  representing  and  warranting to the Company that he or she meets all of the
investor suitability standards outlined in this paragraph.

         13. If the  undersigned is a resident of the State of Washington and is
a member of Royal Aloha Vacation Club, the  undersigned  must meet the following
investor suitability  standards to be eligible to purchase the Notes pursuant to
the offer made by the Prospectus. Specifically, the undersigned must come within
one of the following categories:  (i) any person who has $75,000 in gross income
during the prior year and a  reasonable  expectation  such person will have such
income in the current  year;  or (ii) any person who has $50,000 in gross income
during the prior year and a reasonable expectation of such income in the current
year,  and a net worth of $150,000  (exclusive  of home,  home  furnishings  and
personal  automobiles),  with the  investment not exceeding 10% of such person's
net worth;  or (iii) any person who has a net worth of  $250,000  (exclusive  of
home,  home  furnishings  and personal  automobiles),  with the  investment  not
exceeding 10% of such person's net worth.

         If the  undersigned is a resident of the State of Washington and is not
a member of Royal Aloha Vacation Club,  the  undersigned  must be an "Accredited
Investor" within the meaning of Regulation D under the Securities Act of 1933 to
be eligible to purchase the Notes offered in this Offering.

         By  signing  below,  the  undersigned,  if a  resident  of the State of
Washington,  is representing  and warranting to the Company that he or she meets
all of the investor suitability standards outlined in this paragraph.

         14.  The  undersigned   acknowledges  that  U.S.  Bank  Trust  National
Association  (formerly  First Trust of  California)  is acting only as an escrow
agent in connection with the offering of the Notes described herein, and has not
endorsed,  recommended  or guaranteed  the purchase,  value or repayment of such
Notes.

         15. The  undersigned  has completed and signed the attached  Substitute
Form W-9 or a Form W-8, as applicable.


         Principal amount of Notes subscribed for: $________________.
                                                    (minimum $1,000)
DATED this ___ day of __________, 199__.
    


                            ------------------------------------------------
                            (Signature)


                            ------------------------------------------------
                            (Name - Please Print)

                            ------------------------------------------------
                            (Signature of Spouse if Natural Persons Purchasing
                             Jointly or if Community Property State)

                            ------------------------------------------------
                            (Name of Spouse if Natural Persons Purchasing
                             Jointly or if Community Property State)

                                       S-4
<PAGE>


                            ------------------------------------------------
                            (Primary Place of Residence)


                            ------------------------------------------------
                            (City, State and ZIP Code)


                            ------------------------------------------------
                            (Telephone Number - Business)


                            ------------------------------------------------
                            (Social Security or Taxpayer I.D. No.)

ACCEPTED this ___ day of __________, 199___.

ROYAL ALOHA DEVELOPMENT COMPANY



By: __________________________________________
Print Name:
Title:

                                       S-5
<PAGE>

                                  INSTRUCTIONS


         The  instructions  below  should be  followed in  purchasing  the Notes
described in the Subscription Agreement.

   
         1. Your Subscription Agreement, your completed Substitute Form W-9, and
a check for the  principal  amount  of Note  purchased,  in a minimum  amount of
$1,000, made payable to U.S. Bank Trust National Association as Escrow Agent for
Royal Aloha Development Company  (collectively,  the "Subscription  Documents"),
must be properly filled in, signed,  dated, and sent or delivered to the Company
at the address shown in the  Prospectus.  If you are not a United States citizen
or resident, you should file a Form W-8 instead of a Substitute Form W-9. Please
contact the Company for a copy of Form W-8.     

         2.  Substitute Form W-9. Under the Federal Income Tax Law, a non-exempt
Subscriber  is  required  to  provide  the  Company  with  a  correct   Taxpayer
Identification  Number  ("TIN") on the  Substitute  Form W-9,  which is provided
under "Important Tax Information"  below.  Failure to provide the information on
the  Substitute  Form W-9 may subject the  Subscriber to 31% Federal  income tax
backup  withholding on the payment of any interest on the Notes. The box in Part
2 of Substitute  Form W-9 may be checked if the Subscriber has not been issued a
TIN and has  applied  for a number or  intends to apply for a number in the near
future.  If the box in Part 2 is checked and the Escrow  Agent or the Trustee is
not provided with a TIN by the time of payment, the Escrow Agent or Trustee will
withhold 31% on all payments to such  Subscriber of any interest  accrued on the
Subscriber's  Note.  Please review the section  "Important Tax  Information" for
additional details on what TIN to give the Company.

                            IMPORTANT TAX INFORMATION

         Under Federal income tax law, a Subscriber who purchases Notes from the
Company is required to provide the Company with such Subscriber's correct TIN on
Substitute Form W-9 below.  If such Subscriber is an individual,  the TIN is his
or her social security number. For businesses and other entities, the TIN is the
employer  identification number. If the Company is not provided with the correct
TIN,  the  Subscriber  may be subject to a $50 penalty  imposed by the  Internal
Revenue  Service.  In addition,  payments that are made to such  Subscriber with
respect to interest on the Notes may be subject to backup withholding.

         If Federal  income  tax  backup  withholding  applies,  the  Company is
required  to  withhold  31% of any  payments  made  to  the  Subscriber.  Backup
withholding is not an additional tax.  Rather,  the Federal income tax liability
of persons  subject to backup  withholding  will be reduced by the amount of the
tax withheld. If withholding results in an overpayment of taxes, a refund may be
obtained.

Purpose of Substitute Form W-9

         To avoid backup  withholding  on payments that are made to a Subscriber
with  respect to Notes  purchased,  the  Subscriber  is  required  to notify the
Company of his or her correct TIN by completing the Substitute Form W-9 attached
hereto  certifying  that the TIN provided on Substitute  Form W-9 is correct and
that (a) the  Subscriber has not been notified by the Internal  Revenue  Service
that he or she is subject to Federal  income tax backup  withholding as a result
of failure to report all  interest  or  dividends  or (b) the  Internal  Revenue
Service  has  notified  the  Subscriber  that he or she is no longer  subject to
Federal income tax backup withholding.

                                       S-6
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                                                        <S>
                             Part 1--PLEASE PROVIDE YOUR TIN IN THE                         Social security number OR
                             BOX AT RIGHT AND CERTIFY BY SIGNING AND                    Employee Identification Number
                             DATING BELOW:
SUBSTITUTE                                                                                TIN
                           --------------------------------------------------------------------------------------------------
Form W-9                     Name (Please Print)                                                      Part 2

Department of the            Address                                                                  Awaiting TIN [ ]
Tresury                              --------------------------------------------------------------
Internal Revenue Service
                             City                           State             Zip Code
Payer's Request for               ------------------------       ------------         -------------
Taxpayer                   --------------------------------------------------------------------------------------------------
Identification Number        Part 3--CERTIFICATION--UNDER THE PENALTIES OF PERJURY, I
(TIN) and                    CERTIFY THAT:
Certification                (1)  The number shown on this form is my correct taxpayer identification number
                                  (or a TIN has not been issued to me but I have mailed or delivered an
                                  application to receive a TIN or intend to do so in the near future).
                             (2)  I am not subject to backup  withholding either
                                  because  I  have  not  been  notified  by  the
                                  Internal Revenue Service (the "IRS") that I am
                                  subject to backup withholding as a result of a
                                  failure to report all interest or dividends or
                                  the IRS has  notified  me that I am no  longer
                                  subject to backup withholding.
                             (3) All other information  provided on this form is
true, correct and complete.
                            --------------------------------------------------------------------------------------------------

                             SIGNATURE:                                                       DATE:
                                        -----------------------------------------------------      ---------------------------
                             You must cross out item (2) above if you have been notified by the IRS that you are
                             currently subject to backup withholding  because of
                             underreporting  interest or  dividends  on your tax
                             return.
- -----------------------------------------------------------------------------------------------------------------------------

NOTE:    FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP  WITHHOLDING OF 31% OF  ANY  PAYMENTS OF INTEREST
         ACCRUED ON YOUR INVESTMENT.  PLEASE REVIEW THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
         NUMBER ON SUBSTITUTE  FORM W-9 FOR ADDITIONAL  DETAILS.  YOU MUST  COMPLETE THE  FOLLOWING  CERTIFICATE  IF YOU
         CHECKED THE BOX IN PART 2 OF THE SUBSTITUTE FORM W-9.
- ----------------------------------------------------------------------------------------------------------------------------
                              CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I certify under penalties of perjury that a taxpayer  identification  number has
not been issued to me and either (1) I have mailed or delivered  an  application
to receive a taxpayer  identification number to the appropriate Internal Revenue
Service Center or Social Security  Administration Office or (2) I intend to mail
or deliver an  application  in the near future.  I  understand  that if I do not
provide a  taxpayer  identification  number by the time of  payment,  31% of all
payments of the purchase price of the Shares made to me will be withheld until I
provide a number.

                 SIGNATURE:_____________________________________

- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       S-7
<PAGE>



      ============================                ============================



   
    NO PERSON IS AUTHORIZED TO GIVE ANY
OFFERING  INFORMATION  OR  TO  MAKE  ANY
REPRESENTATIONS    OTHER    THAN   THOSE
CONTAINED OR  INCORPORATED  BY REFERENCE
IN THIS  PROSPECTUS  AND,  IF  GIVEN  OR
MADE,      SUCH      INFORMATION      OR
REPRESENTATIONS  MUST NOT BE RELIED UPON       ROYAL ALOHA DEVELOPMENT COMPANY
AS   HAVING   BEEN   AUTHORIZED.    THIS
PROSPECTUS  DOES NOT CONSTITUTE AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY SECURITIES  OTHER THAN THE NOTES
OFFERED   BY   THIS   PROSPECTUS.   THIS
PROSPECTUS  DOES NOT CONSTITUTE AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY  NOTES IN ANY  CIRCUMSTANCES  IN                  $9,200,000
WHICH  SUCH  OFFER  OR  SOLICITATION  IS
UNLAWFUL.  NEITHER THE  DELIVERY OF THIS      13% EIGHT YEAR DEFERRED INTEREST
PROSPECTUS  NOR ANY SALE MADE  HEREUNDER
SHALL, UNDER ANY  CIRCUMSTANCES,  CREATE              SUBORDINATED NOTES
ANY  IMPLICATION  THAT THERE HAS BEEN NO
CHANGE  IN THE  AFFAIRS  OF THE  COMPANY
SINCE  THE  DATE   HEREOF  OR  THAT  THE
INFORMATION   CONTAINED   BY   REFERENCE
HEREIN  IS   CORRECT   AS  OF  ANY  TIME
SUBSEQUENT TO ITS DATE.                              -------------------

                                                          PROSPECTUS

           -------------------                       -------------------
    





            TABLE OF CONTENTS


   
AVAILABLE INFORMATION...............  2                           , 1998
PROSPECTUS SUMMARY..................  7
RISK FACTORS........................  9
USE OF PROCEEDS..................... 16
SELECTED FINANCIAL DATA............. 17
PLAN OF OPERATION................... 17
BUSINESS OF THE COMPANY............. 18
DIRECTORS AND EXECUTIVE OFFICERS
   OF THE COMPANY................... 25
EXECUTIVE COMPENSATION.............. 26
SECURITY OWNERSHIP OF CERTAIN
  BENEFICIAL OWNERS AND MANAGEMENT.. 26
CERTAIN RELATIONSHIPS AND
  RELATED TRANSACTIONS.............. 27
DESCRIPTION OF SECURITIES........... 28
CERTAIN FEDERAL INCOME TAX
  CONSEQUENCES...................... 33
DISCLOSURE OF COMMISSION POSITION
  ON INDEMNIFICATION FOR
  SECURITIES ACT VIOLATIONS......... 34
TRANSFER RESTRICTIONS FOR TEXAS
  RESIDENTS......................... 34
PLAN OF DISTRIBUTION................ 35
LEGAL MATTERS....................... 35
EXPERTS  ........................... 35
FINANCIAL STATEMENTS..............  F-1
SUBSCRIPTION AGREEMENT............. S-1
    


        =========================                ========================

<PAGE>

                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.          Indemnification of Directors and Officers


         Section  78.751  of  the  Nevada  Revised  Statutes   provides  that  a
corporation  may indemnify its officers,  directors,  employees,  and agents (or
persons who have served, at the corporation's  request, as officers,  directors,
employees, or agents of another corporation) against certain expenses, including
attorneys' fees, actually and reasonably incurred by them in connection with the
defense of any  action by reason of being or having  been  directors,  officers,
employees or agents.

         The Company's  Articles of  Incorporation  and Bylaws  provide that the
Company  shall  indemnify  its  officers  and  directors  to the fullest  extent
permitted by the Nevada Law.

         Insofar as indemnification  for liabilities under the Securities Act of
1933 may be permitted to directors,  officers or persons controlling the Company
pursuant to the foregoing provisions,  the Company has been informed that in the
opinion of the  Commission,  such  indemnification  is against  public policy as
expressed in the Act and is therefore unenforceable.


ITEM 25.          Other Expenses of Issuance and Distribution



         The estimated  expenses in connection  with this Offering are set forth
below:

   
         Securities and Exchange Commission filing fee...............$3,000
         Blue Sky fees and expenses..................................50,000
         Accounting fees and expenses................................30,000
         Legal fees and expenses....................................150,000
         Trustee and Escrow Agent Fees...............................40,000
         Printing and electronic transmission expenses...............50,000
         Postage ....................................................20,000
         Travel and General Administrative.........................  37,000
                                                               ------------
                  Total........................................$    380,000
                                                               ============
    

ITEM 26.          Recent Sales of Unregistered Securities

         On or about June 24,  1997,  the  Company  issued all of its  currently
issued and outstanding  common stock to its parent  corporation RAVC in exchange
for the Property and cash. No commissions or similar remuneration were paid with
respect to such issuance. The issuance was a limited offering to a single entity
which  completely  controlled  the  issuer  before and after the  issuance.  The
offering is believed  exempt from  registration  pursuant to Section 4(2) of the
Securities Act.

                                      II-1
<PAGE>

ITEM 27(a).       Index of Exhibits

Exhibit Number

   
 1       Underwriting  Agreement  between  Royal Aloha  Development  Company and
         First Financial Equity Corporation, dated March 20, 1998.

 3.1     Articles of Incorporation  of Royal Aloha  Development  Company,  filed
         February 27, 1997.*

 3.2     Bylaws of Royal  Aloha Development  Company adopted  by  the  Board  of
         Directors on March 5, 1997.*

 4       Form of Indenture,  dated  __________,  between Royal Aloha Development
         Company and First Trust of New York,  N.A., as Trustee,  including Form
         of Note.

 5       Opinion of Ballard Spahr Andrews & Ingersoll.

10.1     Escrow Agreement, dated _________, 1997 between Royal Aloha Development
         Company and U.S. Bank Trust National Association, as Escrow Agent.

10.4     Operating Agreement  between Royal Aloha  Vacation Club and Royal Aloha
         Development Company.*

10.5     Tax Sharing Agreement between Royal Aloha Vacation Club and Royal Aloha
         Development Company.*

10.6     Interval  International, Inc. Preliminary  Qualification  letter  dated
         July 30, 1997.*

23.1     Consent of Ernst & Young LLP.

23.2     Consent of Ballard Spahr  Andrews & Ingersoll  (included in its opinion
         filed as Exhibit 5).

23.3     Consent of Donald R. Beach.*

24       Power of Attorney  (included  on signature  pages to this  Registration
         Statement).*

27       Financial Data Schedule.

99       Appraisal of Property by Donald R. Beach, C.A.E.S.P.A.*
- ------------------
*        Previously filed.
    

ITEM 28.          Undertakings

                  Insofar as indemnification  for liabilities  arising under the
Securities Act of 1933 (the "Act") may be permitted to directors,  officers, and
controlling   persons  of  the  registrant   pursuant  to  its   Certificate  of
Incorporation,  as amended, its Bylaws, as amended or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore, unenforceable.

                  In the event  that a claim for  indemnification  against  such
liabilities  (other than the payment by the  registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

<PAGE>

                  The undersigned registrant hereby undertakes that:

                  (1) For  purposes  of  determining  any  liability  under  the
         Securities  Act of  1933,  the  information  omitted  from  the form of
         prospectus  filed as part of this  registration  statement  in reliance
         upon  Rule  430A and  contained  in a form of  prospectus  filed by the
         registrant  pursuant  to Rule  424(b)(1)  or (4) or  497(h)  under  the
         Securities  Act  shall  be  deemed  to be  part  of  this  registration
         statement as of the time it was declared effective.

                  (2) For the purpose of  determining  any  liability  under the
         Securities Act of 1933, each  post-effective  amendment that contains a
         form of prospectus shall be deemed to be a new  registration  statement
         relating to the securities  offered  therein,  and the offering of such
         securities  at that time  shall be deemed to be the  initial  bona fide
         offering thereof.

<PAGE>
                                   SIGNATURES

   
                  In accordance  with the  requirements of the Securities Act of
1933, the registrant certifies that it has reasonable grounds to believe that it
meets  all of the  requirements  for  filing on Form  SB-2 and  authorized  this
amendment  to the  registration  statement  to be  signed  on its  behalf by the
undersigned,  thereunto  duly  authorized,  in the  City of  Honolulu,  State of
Hawaii, on ____________________, 1998.     

                                      ROYAL ALOHA DEVELOPMENT COMPANY


                                      By:
                                         -------------------------------------
                                         Jack R. Corteway
                                         President and Chief Executive Officer


                  In accordance  with the  requirements of the Securities Act of
1933,  this  amendment  to the  registration  statement  has been  signed by the
following persons in the capacities and on the date stated.


Signature                       Title                         Date
- ---------                       -----                         ----

   
- ---------------------------    President, Chief Executive    __________, 1998
Jack R. Corteway               Officer, Treasurer and
                               Director (Principal
                               Executive Officer)



         *
- ---------------------------    Vice President, Controller    __________, 1998
Stephen C. W. Lin              and Secretary (Principal
                               Financial Officer and
                               Principal Accounting
                               Officer)


         *
- ---------------------------    Director                     ___________, 1998
Bernard J. McKenna


         *
- ---------------------------    Director                     ___________, 1998
Theodore A. Rohde


*By:
    -----------------------
       Jack R. Corteway
       Attorney-in-Fact
    

<PAGE>

                                INDEX OF EXHIBITS

Exhibit Number

   
 1       Underwriting  Agreement  between  Royal Aloha  Development  Company and
         First Financial Equity Corporation, dated March 20, 1998.

 3.1     Articles of  Incorporation of  Royal Aloha Development  Company,  filed
         February 27, 1997.*

 3.2     Bylaws of  Royal Aloha  Development  Company adopted  by  the Board  of
         Directors on March 5, 1997.*

 4       Form  of  Indenture,  dated  __________,   1998,  between  Royal  Aloha
         Development  Company  and First  Trust of New York,  N.A.,  as Trustee,
         including Form of Note.

 5       Opinion of Ballard Spahr Andrews & Ingersoll.

10.1     Escrow Agreement, dated ________, 1998, between Royal Aloha Development
         Company and U.S. Bank Trust National Association, as Escrow Agent.

10.4     Operating Agreement  between Royal Aloha  Vacation Club and Royal Aloha
         Development Company.*

10.5     Tax Sharing Agreement between Royal Aloha Vacation Club and Royal Aloha
         Development Company.*

10.6     Interval International, Inc.  Preliminary  Qualification  letter  dated
         July 30, 1997.*

23.1     Consent of Ernst & Young LLP.

23.2     Consent of Ballard Spahr  Andrews & Ingersoll  (included in its opinion
         filed as Exhibit 5).

23.3     Consent of Donald R. Beach.*

24       Power of Attorney  (included  on signature  pages to this  Registration
         Statement).*

27       Financial Data Schedule.*

99       Appraisal of Property by Donald R. Beach, C.A.E.S.P.A.*
- ------------------
*        Previously filed.
    



                               PLACEMENT AGREEMENT

                                    between

                        ROYAL ALOHA DEVELOPMENT COMPANY

                                      and

                       FIRST FINANCIAL EQUITY CORPORATION

                                  Dated as of

                                 March 20, 1998

<PAGE>


                        ROYAL ALOHA DEVELOPMENT COMPANY

                                   $9,200,000

                               Subordinated Notes

                              PLACEMENT AGREEMENT

                                                                  March 20, 1998

First Financial Equity Corporation
3101 North Central, Suite 1030
Phoenix, Arizona 85012
Attn: James Barron

Dear Mr. Barron:

                   Pursuant to this  Placement  Agreement  ("Agreement"),  Royal
Aloha  Development  Company  (the  "Company")  confirms its  agreement  with you
("Placement  Agent")  to act as the  Company's  agent to offer  for sale for the
Company's account (the "Offering") up to $9,200,000 of Subordinated Notes of-the
Company (the "Notes") in Arizona and Texas as follows:

                   1. The  Prospectus.  On or before the  Commencement  Date (as
defined  below),  the Company will deliver to you a final  Prospectus for use in
the sale of the Notes (the  "Prospectus")  prepared by the Company in conformity
with the requirements of the Securities Act of 1933, as amended (the "Securities
Act'% the Securities  Exchange Act of 1934 (the "Exchange  Act"), the securities
laws of each state in which the Notes will be  offered  and sold,  and the rules
and regulations promulgated thereunder (collectively, the "Securities Laws").

                   2.  Purchase, Delivery and Sales of the Notes.

                           2.1  Subject to  the terms  and  conditions  of  this
Agreement,  and on the basis of the  representations,  warranties and agreements
herein  contained,  the  Company  employs  Placement  Agent to sell the Notes in
Arizona and Texas for the Company's  account during the period commencing on the
date (the "Commencement Date") upon which the Company's  registration  statement
on Form SB-2 is declared  effective by the  Securities  and Exchange  Commission
("SEC")  and  ending  at the  close  of  business  on the  90th  day  after  the
Commencement  Date,  (except  that this  period  may be  extended  for up to two
additional  successive  90-day periods by the Company) (the  "Offering  Period")
upon the terms to be  determined  and set forth in the  Prospectus.  The Company

<PAGE>

will also file the Form SB-2,  together with this  Agreement,  with the NASD (as
defined in Section 3.1). Placement Agent agrees to use its best efforts as agent
of the  Company  to sell  the  Notes  promptly  after  the  commencement  of the
Offering,  but  Placement  Agent shall not have any  obligation or commitment to
engage  in any  particular  selling  activities  except to use best  efforts  to
identify prospective purchasers of the Notes. This is a "best efforts" and not a
"firm commitment"  placement and Placement Agent has no obligation or commitment
to purchase or sell any of the offered Notes.

                            2.2 The Company  agrees  to  pay Placement  Agent  a
sales  commission of 4.2% of the gross  proceeds from the sale of Notes to Royal
Aloha  Vacation Club members and a commission of 6.0% of the gross proceeds from
the sale of Notes to all other investors.

                            2.3 All funds  collected  by  Placement  Agent  from
prospective  purchasers  of the Notes  must be  deposited  in an escrow  account
maintained by First Trust of California,  N. A., as escrow agent. The commission
payable by the Company to Placement Agent will be paid out of the escrow account
immediately after Closing.  If Closing does not occur by the end of the Offering
Period,  amounts  deposited in the escrow account will be returned to investors,
and the Company will pay to  Placement  Agent a fixed fee of $2,500 from its own
funds. Payment of the commission and delivery of and payment for the Notes shall
take place at the office of Lewis and Roca, Phoenix,  Arizona,  (or at any other
place designated by agreement  between  Placement Agent and the Company) at such
time and date as Placement Agent and the Company may agree upon in writing. Such
time and date of payment and delivery  (the  "Closing  Date") shall be not later
than 270 days after the Commencement Date.

                            2.4  The   Company   will   make  any   certificates
representing  the Notes to be purchased  hereunder  available to Placement Agent
for checking at least two full business days prior to the Closing Date. Any such
certificates  shall  be in such  names  and  denominations  as  Placement  Agent
requests at least four full business days prior to the Closing Date.

                   3.       Offering of Notes and Use of Prospectus.

                            3.1 Placement Agent shall offer the Notes only to
residents of Arizona and Texas,  in a manner so as to comply with the Securities
Laws upon the terms set forth in this Agreement.  Such  solicitation  activities
shall be conducted in accordance  with this  Agreement,  the Securities Laws and
the Rules of Fair Practice of the National  Association  of Securities  Dealers,
Inc. ("NASD").

                            3.2 The Company  authorizes  Placement  Agent to use
the Prospectus, as amended or supplemented from time to time, in connection with
the sale of the Notes and in accordance  with the  provisions of the  Securities
Laws.

                                       2
<PAGE>

                            3.3  Placement  Agent will  provide the Company with
adequate  assurances  that  all  subscribers  of  the  Notes  will  satisfy  the
suitability  requirements set forth in the Prospectus and imposed as a condition
of  registration  of the Notes under the securities laws of the State of Arizona
and the State of Texas  (the  "Suitability  Requirements")  set forth  under the
headings,  "Arizona Investor Qualifications" and "Texas Investor Qualifications"
in the Prospectus.

                  4.  Representations and Warranties of the Company. The Company
represents and warrants to, and agrees with, Placement Agent as follows:

                            4.1 (a) At all times during the Offering Period the
Prospectus and any amendments or supplements thereto will contain all statements
which are required to be stated therein by the  Securities  Laws and will in all
material  respects comply with the  requirements of the Securities Laws; and (b)
neither the Prospectus nor any amendments or supplements  thereto,  will include
any untrue  statement  of a  material  fact or omit to state any  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading; provided, however, that no representations, warranties or agreements
made hereunder  will be applicable to  information  contained in or omitted from
the  Prospectus in reliance upon, and in conformity  with,  written  information
furnished to the Company by or on behalf of Placement Agent specifically for use
in the preparation thereof.

                            4.2 The Company has been duly formed  under the laws
of the State of Nevada,  with power and  authority to conduct  such  business as
permitted by applicable Nevada law.

                            4.3  This   Agreement  has  been  duly  and  validly
authorized,  executed and  delivered by the Company and  constitutes a valid and
binding agreement,  enforceable against the Company in accordance with its terms
except as the enforceability  thereof may be limited by bankruptcy,  insolvency,
reorganization,  moratorium  or other  similar laws relating to or affecting the
rights of creditors  generally or by general equitable  principles and except as
the enforcement of indemnification provisions may be limited by Securities Laws.

                            4.4 The Company is not in violation of its  articles
of incorporation or other similar  governing  instruments,  or in default in the
performance or observance of any obligation,  agreement,  or condition contained
in any  bond,  debenture,  note or  other  evidence  of  indebtedness  or in any
material contract,  indenture,  mortgage, loan agreement,  lease, joint venture,
partnership or other  agreement or instrument to which it is a party or by which
it or any material portion of its properties may be bound or in violation of any
law,  ordinance,  government rule or regulation,  or court decree to which it is
subject  except to the extent any such defaults or  violations,  alone or in the
aggregate, would not materially affect the Company or its business.

                           4.5  The execution and delivery of this Agreement and
the consummation of the transactions  contemplated  herein and in the Prospectus

                                       3
<PAGE>

and  compliance  with the terms of this  Agreement  will not conflict  with,  or
result  in a  breach  of any of the  terms,  conditions  or  provisions  of,  or
constitute a default under,  or result in the imposition of any lien,  charge or
encumbrance  upon any of the  property or assets of the Company  pursuant to any
agreement,  indenture or other  instrument to which the Company is a party or by
which the Company or any  material  portion of its  properties  or assets may be
bound,  nor will such action result in the material  violation by the Company of
any  of the  provisions  of its  articles  of  incorporation  or  other  similar
governing  instruments,  or any  violation  of  any  law,  rule,  administrative
regulation,  or  decree  of any  governmental  instrumentality  or court  having
Jurisdiction over the Company.

                           4.6 No consent,  approval,  authorization or order of
any court or governmental agency or body is required for the consummation by the
Company of the transactions on its part herein contemplated.

                           4.7 Upon   acceptance   of   subscriptions   therefor
effective at Closing, the Notes will be validly issued and outstanding.

                           4.8 There is not now pending or, to the knowledge  of
the Company,  threatened, any action, suit or proceeding to which the Company is
a party  before or by any court or  governmental  agency  or body,  which  might
result in any material adverse change in the condition (financial or otherwise),
business or prospects of the Company or might  materially  and adversely  affect
the properties or assets of the Company.

                           4.9 The  Company has obtained  all licenses,  permits
and other  governmental  authorizations to its knowledge  currently required for
the  conduct  of its  business  as now  being  conducted  or as  proposed  to be
conducted and the Company has in all material respects complied therewith.

                  5. Covenants of the Company.  The Company covenants and agrees
with Placement Agent that:

                           5.1 The Company will not at any time amend the
Prospectus without advising Placement Agent and furnishing  Placement Agent with
a copy  of its  proposed  amended  Prospectus  or in a  manner  which  is not in
compliance with the Securities Laws.

                           5.2 As soon as the  Company is advised  thereof,  the
Company  will advise  Placement  Agent of the receipt of any request made by any
governmental authority for additional information with respect to the Prospectus
or the issuance of any order or of the entry of any judgment, order, injunction,
or decree  enjoining,  restraining,  barring or limiting the distribution or the
use of the  Prospectus,  or of the institution of any proceedings for any of the
foregoing  purposes,  and will use reasonable efforts to prevent the issuance of
any such order and,  if issued,  to obtain as soon as  possible  the  lifting or
dismissal thereof.

                                       4
<PAGE>

                            5.3 The Company  authorizes  Placement  Agent to use
the  Prospectus in  connection  with the offering and sale of the Notes for such
period as in the reasonable  opinion of Placement Agent's counsel is required to
comply with the applicable  provisions of the Securities  Laws. The Company will
prepare  promptly  upon  Placement  Agent's  request,  any  such  amendments  or
supplements  to the  Prospectus  and take any other action as, in the opinion of
Placement Agent's counsel,  may be necessary or advisable in connection with the
offering and sale of the Notes.

                            5.4 In case of the  happening  of any event of which
the  Company  has  knowledge  and which  materially  affects  the Company or its
securities,  or which should be set forth in an amendment of or a supplement  to
the Prospectus in order to make the  statements  therein not misleading in light
of the circumstances then existing, or in case it shall be necessary to amend or
supplement the  Prospectus to comply with the Securities  Laws or any other law,
the Company will forthwith  prepare and furnish to Placement  Agent copies of an
amended Prospectus or of a supplement to be attached to the Prospectus,  in such
quantities  as  Placement  Agent  may  reasonably  request,  in  order  that the
Prospectus, as so amended or supplemented, will not contain any untrue statement
of a material fact or omit to state any material fact necessary in order to make
the statements in the Prospectus, in the light of circumstances under which they
are made, not  misleading.  The preparation and furnishing of any such amendment
or supplement to the Prospectus shall be without expense to Placement Agent.

                            5.5 The Company  will to  the  best of  its  ability
comply with the Securities  Laws so as to permit the continuance of sales of the
Notes.

                            5.6 Subject to the  limitation  contained in Section
11,  the  Company  will  deliver  to  Placement  Agent  as  many  copies  of the
Prospectus,  in final  form,  and as  thereafter  amended  or  supplemented,  as
Placement Agent may from time to time reasonably request.

                    6.      Representations,   Warranties   and   Covenants   of
Placement Agent.

                            6.1 Best Efforts. Placement Agent shall use its best
efforts  to  find   purchasers  for  the  Notes  who  satisfy  the   Suitability
Requirements.

                            6.2 Manner of the  Offering.  Placement Agent  shall
offer the Notes and, as to any Notes  which may be sold,  shall sell such Notes,
on behalf of the Company in accordance with the Securities Laws.

                            6.3 Authorization.  This  Agreement  has  been  duly
authorized, executed and delivered by Placement Agent and constitutes the valid,
legal and binding  agreement of Placement Agent,  enforceable in accordance with
its terms  except as the  enforceability  thereof may be limited by  bankruptcy,
insolvency, reorganization, moratorium or other similar laws relating to or

                                       5

<PAGE>

affecting the rights of creditors  generally or by general equitable  principles
and except as the  enforcement of  indemnification  provisions may be limited by
Securities Laws.

                            6.4 Breach of Other  Agreements Affecting  Placement
Agreement.  The execution and delivery of this Agreement, and fulfillment of the
terms set forth herein,  and the consummation of the  transactions  contemplated
hereby,  will not  violate  or result in a breach  of, or  constitute  a default
under, or conflict with or cause any acceleration of any obligation with respect
to (a) any note,  indenture.  agreement or other  instrument by which  Placement
Agent is bound, (b) the governing instruments of Placement Agent or (c) any law,
rule,  regulation  or order of any  court or other  governmental  agency or body
having jurisdiction over Placement Agent.

                            6.5 Registration as  Broker-Dealer.  Placement Agent
is a member in good standing of NASD, is registered as a broker-dealer under the
Securities  Exchange Act of 1934, is registered under the securities or blue sky
laws of Arizona,  has filed all documents  necessary to become  registered under
the  securities  or blue sky laws of Texas  and will be so  registered  prior to
offering the Notes for sale in Texas. There are no pending or threatened actions
or  proceedings  against  Placement  Agent and no pending  disciplinary  actions
brought against Placement Agent by the SEC, NASD or any agency of any state.

                            6.6  Materials.  Placement Agent will use no written
material in connection with Placement  Agent's  activities  hereunder other than
the  Prospectus  and such other  material as the Company may approve in writing,
and Placement Agent will make no  representations in offering the Notes for sale
other than those  contained  in the  Prospectus  and such other  material as the
Company may approve in writing.

                            6.7 Reasonable   Beliefs.   Immediately    prior  to
submitting  any  subscription  for Notes for  acceptance,  Placement  Agent will
reasonably  believe,  based upon its review of the purchaser  questionnaire with
each   prospective   investor,   that  the  subscriber   meets  the  Suitability
Requirements.

                            6.8 General Solicitation.  Placement Agent  will not
make any offer of Notes by any, form of solicitation or advertising in violation
of the Securities Laws.

                            6.9 Actions.  Placement  Agent will take such action
or refrain  from taking such  action as the  Company may  reasonably  request in
order to comply with all applicable Securities Laws, including Placement Agent's
using its best efforts to cause offerees and  subscribers to execute and deliver
such additional documents and instruments as the Company may reasonably require.

                            6.10 Access to  Information.  Placement  Agent will:
(a) maintain all  Subscription  Documents and other  materials used by Placement
Agent to ascertain the satisfaction of the criteria enumerated herein for

                                       6
<PAGE>

offerees and subscribers,  for a period of at least five years from the close of
escrow; and (b) make such material available to the Company upon request.

                            6.11 Amendments  and  Supplements.  Placement  Agent
shall promptly deliver each amendment or supplement to the Prospectus  furnished
to  Placement  Agent (a) to all  offerees  who are then being or are  thereafter
solicited by Placement Agent and (b) to each person who has subscribed for Notes
(through  the efforts of  Placement  Agent)  prior to his or her receipt of such
amendment or  supplement,  obtaining  from such person,  if deemed  necessary by
Placement  Agent's  counsel or counsel to the Company,  a confirmation of his or
her subscription as a condition to acceptance thereof by the Company.

                  7.  Conditions  of  the  Placement  Agent's  Obligations.  The
obligations  of  Placement  Agent are  subject to the  accuracy  (as of the date
hereof,  and as of the Closing Date) of and compliance with the  representations
and warranties of the Company,  the performance by the Company of its agreements
and obligations hereunder and the following additional conditions:

                            7.1 The Prospectus shall have been delivered to
Placement  Agent by the  Company  for use in  offering  the  Notes  and no order
enjoining,  restraining,  barring,  or limiting the  distribution  or use of the
Prospectus  shall  have  been  issued  by  any  governmental   authority  having
jurisdiction  and no proceeding for that or any similar  purpose shall have been
instituted or shall be pending.

                            7.2 On the Closing Date  Placement  Agent shall have
received a  certificate,  signed by the Principal of the Company and dated as of
the Closing Date, to the effect, to the best knowledge of the Company, that with
regard to the Company each of the  conditions  set forth in Section 7.4 has been
satisfied.

                            7.3 All proceedings and other legal matters relating
to this  Agreement,  and  other  related  matters  shall be  satisfactory  to or
approved by Placement Agent's counsel.

                            7.4 At the  Closing  Date,  (a) the  representations
and  warranties  of the Company  contained in this  Agreement  shall be true and
correct  with the same effect as if made on and as of such  Closing Date and the
Company shall have performed all of its obligations  hereunder;  (b) neither the
Prospectus  nor any  amendment or  supplement  thereto  shall contain any untrue
statement  of material  fact or omit to state any material  fact  required to be
stated therein or necessary in light of the circumstances  under which they were
made to make the statements  therein not  misleading;  (c) there shall have been
since the respective dates as of which  information is given no event materially
and  adversely  affecting  the  Company,  except  changes  which the  Prospectus
indicates  might occur after the date of the  Prospectus;  (d) the Company shall
not have incurred any material  liabilities or material  obligations,  direct or
contingent, or entered into any material transaction,  contract or agreement not
in the ordinary course of business other than as referred to in the Prospectus;

                                       7
<PAGE>

and (e) no action,  suit or  proceeding  at law or in equity shall be pending or
threatened  against the  Company  which would be required to be set forth in the
Prospectus,  and no  proceedings  shall be pending  or  threatened  against  the
Company before or by any commission,  board or administrative agency, wherein an
unfavorable  decision,  ruling or finding would materially  adversely affect the
business, property, condition (financial or otherwise), results of operations or
general  affairs  or  prospects  of  the  Company  or  would  adversely   affect
transactions contemplated by this Agreement.

                           If  any  of  the  conditions  provided  for  in  this
Section  7  shall  not  have  been  fulfilled  as of  the  date  indicated,  all
obligations of Placement Agent under this Agreement may be canceled by notifying
the  Company of such  cancellation  in writing or by telecopy at or prior to the
Closing Date.

                   8. Conditions of the Company's  Obligations.  The obligations
of the Company to sell and deliver the Notes are subject to the  accuracy (as of
the date hereof and the Closing Date) of and compliance with the representations
and warranties of Placement  Agent, to the performance by Placement Agent of its
agreements and obligations hereunder and to the following additional conditions:

                           8.1 Funding shall have been approved by lender(s) for
an interim  construction  loan for the Resort (as defined in the  Prospectus) in
the principal amount of at least $15,250,000.

                            8.2 The  Company  shall  be  satisfied  in its  sole
discretion with market conditions for the Project.

                           8.3 At  the  Closing  Date, no  order  affecting  the
registration  of the Notes  shall have been issued or any  proceedings  therefor
initiated or threatened by any governmental authority having jurisdiction.

                           8.4 Payments for the Notes shall have been  deposited
into the escrow  account  and all  conditions  to the release of the funds (less
commissions agreed upon) to the Company as set forth in the escrow agreement, if
any, shall have been satisfied.

                  9.       Indemnification.

                           9.1 The Company agrees to indemnify and hold
harmless  Placement  Agent and each  person,  if any, who  controls,  within the
meaning of the  Securities  Act of 1993,  Placement  Agent,  against any losses,
claims, damages or liabilities,  joint or several (which shall, for all purposes
of this  Agreement,  include,  but not be limited  to, all costs of defense  and
investigation  and all  attorneys'  fees),  to  which  Placement  Agent  or such
employees or controlling  persons may become subject,  under the Securities Laws
or otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect  thereof) (i) arise out of or are based upon any untrue  statement or
alleged untrue statement of any material fact contained in (a) the Prospectus,

                                       8
<PAGE>

as from time to time amended or  supplemented;  or (b) any  application or other
document (in this Section 9 collectively called  "Application")  executed by the
Company or based on written information furnished by or on behalf of the Company
specifically  for use in the  preparation  thereof filed in any  jurisdiction in
order to  register  or  qualify or exempt the Notes  under the  Securities  Laws
thereof,  or any  amendment or supplement  thereto;  or (ii) arise out of or are
based upon the  omission or alleged  omission to state  therein a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading;  provided,  however, that the Company will not be liable in any such
case to the extent that any such loss, claim,  damage or liability arises out of
or is based upon an untrue  statement or alleged untrue statement or omission or
alleged omission made in the Prospectus or any Application,  or any amendment or
supplement  thereto, in reliance upon and in conformity with written information
furnished  to  the  Company  by  Placement  Agent  specifically  for  use in the
preparation thereof, and provided further that the indemnity agreement contained
in this  section  9.1 shall not inure to the benefit of  Placement  Agent or any
controlling  person from whom the person asserting any such loss, claim,  damage
or liability  purchased the Notes which are the subject  thereof with respect to
the  Prospectus if the Prospectus was not delivered to the purchaser in question
and,  had the  Prospectus  been so  delivered  to him,  there would have been no
liability to him by virtue of such untrue statements, alleged untrue statements,
omissions,  or alleged  omissions.  This  indemnity  will be in  addition to any
liability which the Company may otherwise have.

                            9.2  Placement  Agent agrees to  indemnify  and hold
harmless the Company against any losses,  claims,  damages or liabilities (which
shall, for all purposes of this Agreement,  include,  but not be limited to, all
costs of defense and investigation and all attorneys' fees) to which the Company
may become  subject  under the  Securities  Laws or  otherwise,  insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon (i) any untrue statement or alleged untrue statement of any
material fact contained in the Prospectus, any Application,  or any amendment or
supplement  thereto,  or arise  out of or are  based  upon the  omission  or the
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading,  in each case to the
extent,  but only to the extent,  that such untrue  statement or alleged  untrue
statement  or  omission  or alleged  omission  was made in the  Prospectus,  any
Application, or such amendment or supplement, in reliance upon and in conformity
with  written   information   furnished  to  the  Company  by  Placement   Agent
specifically for use in the preparation thereof;  (ii) any oral solicitations of
Placement  Agent;  or (iii) any violation by Placement  Agent of any  applicable
state or federal law or any rule, regulation or instruction thereunder, provided
that such  violation is not based upon any violation by the Company of such law,
rule,  regulation  or  instruction.  This  indemnity  will be in addition to any
liability which Placement Agent may otherwise have.

                            9.3 Promptly  after receipt by an indemnified  party
under this Section 9 of notice of the commencement of any action  (including any
governmental investigations), such indemnified party will, if a claim in respect
thereof is to be made against the indemnifying party under this Section 9,

                                       9
<PAGE>

notify the indemnifying party of the commencement  thereof;  but the omission so
to notify the indemnifying party will not relieve it from any liability which it
may have to any  indemnified  party otherwise than as to the particular item for
which  indemnification  is being  sought  under this Section 9. In case any such
action  is  brought  against  any  indemnified   party,   and  it  notifies  the
indemnifying party of the commencement  thereof,  the indemnifying party will be
entitled to  participate  in, and, to the extent that it may wish,  jointly with
any other indemnifying party similarly  notified,  reasonably assume the defense
thereof,  subject to the provisions herein stated, with counsel  satisfactory to
the indemnifying  party,  and after notice from the  indemnifying  party to such
indemnified  party  of its  election  so to  assume  the  defense  thereof,  the
indemnifying  party  will not be liable to such  indemnified  party  under  this
Section  9 for  any  legal  or  other  expenses  subsequently  incurred  by such
indemnified  party in connection  with the defense thereof other than reasonable
costs of  investigation,  unless  the  indemnifying  party  shall not pursue the
action to its final  conclusion.  The indemnified  party shall have the right to
employ  separate  counsel in any such action and to  participate  in the defense
thereof,  but the fees and expenses of such counsel  shall not be at the expense
of the indemnifying  party if the indemnifying  party has assumed the defense of
the action,  provided that if the  indemnified  party is a member of the selling
group or a person  who  controls  any  member of the  selling  group  within the
meaning of the  Securities  Act of 1933,  the fees and  expenses of such counsel
shall be at the expense of the indemnifying  party if (a) the employment of such
counsel has been specifically authorized in writing by the indemnifying party or
(b) the named  parties to any such  action  (including  any  impleaded  parties)
include both such member of the selling group or such controlling person and the
indemnifying  party and such  member of the  selling  group or such  controlling
person  shall have been advised by such counsel that there are one or more legal
defenses available to the indemnifying party in conflict with any legal defenses
which may be available to such member of the selling group or controlling person
(in which  case the  indemnifying  party  shall not have the right to assume the
defense of such  action on behalf of such  member of the  selling  group or such
controlling  person, it being understood,  however,  that the indemnifying party
shall not, in connection with any one such action or separate but  substantially
similar or  related  actions in the same  jurisdiction  arising  out of the same
general  allegations or  circumstances,  be liable for the  reasonable  fees and
expenses of more than one separate  firm of attorneys  for  Placement  Agent and
controlling  persons,  which firm shall be  designated  in writing by  Placement
Agent).  No settlement of any action against an indemnified  party shall be made
without the consent of the  indemnified  party,  which shall not be unreasonably
withheld in light of all factors of importance to such indemnified party.

                   10. Contribution.  In order to provide for just and equitable
contribution  under the Securities Laws in any case in which (a) Placement Agent
makes any claim  for  indemnification  pursuant  to  Section 9 hereof  but it is
judicially  determined (by the entry of a final judgment or decree by a court of
competent jurisdiction and the expiration of time to appeal or the denial of the
last right of appeal) that such indemnification may not be enforced in such case
notwithstanding the fact that the express provisions of Section 9 provide for

                                       10
<PAGE>

indemnification  in such case, or (b) contribution under the Securities Laws may
be required on the part of Placement Agent, then the Company and Placement Agent
shall  contribute to the aggregate  losses,  claims,  damages or  liabilities to
which they may be subject  (which  shall,  for all  purposes of this  Agreement,
include,  but not be limited to, all costs of defense and  investigation and all
attorneys'  fees) in either such case (after  contribution  from others) in such
proportion as is  appropriate to reflect the relative  benefits  received by the
Company on the one hand and Placement Agent on the other from the Offering.  If,
however,  the allocation  provided by the immediately  preceding sentence is not
permitted  by  applicable  law or if the  indemnified  party  failed to give the
notice required in Section 9, then each  indemnifying  party shall contribute to
such amount paid or payable by such  indemnified  party in such proportion as is
appropriate  to reflect not only such  relative  benefits  but also the relative
fault  of the  Company  on the one  hand and  Placement  Agent  on the  other in
connection  with the  statements  or  omissions  which  resulted in such losses,
claims,  damages or liabilities  (or actions in respect  thereof) as well as any
other relevant equitable  considerations.  The relative benefits received by the
Company on the one hand and  Placement  Agent the other shall be deemed to be in
the  same  proportion  as the  total  net  proceeds  from the  Offering  (before
deducting  expenses)  received  by the  Company  for the Notes bear to the total
underwriting  commissions  received by Placement Agent. The relative fault shall
be determined by reference to, among other things, whether the untrue or alleged
untrue statement of a material fact or the omission or alleged omission to state
a material fact relates to  information  supplied by the Company on the one hand
or Placement  Agent on the other and the parties'  relative  intent,  knowledge,
access to  information  and  opportunity to correct or prevent such statement or
omission.  The Company and  Placement  Agent agree that it would not be just and
equitable if  contribution  pursuant to this Section 10 were  determined  by pro
rata allocation or by any other method of allocation which does not take account
of the equitable considerations referred to above in this Section 10. The amount
paid or  payable  by an  indemnified  party as a result of the  losses,  claims,
damages or liabilities (or actions in respect thereof) referred to above in this
Section 10 shall be deemed to  include  any legal or other  expenses  reasonably
incurred by such indemnified party in connection with investigating or defending
any such action or claim.  Notwithstanding  the  provisions  of this Section 10,
Placement  Agent shall not be required to contribute any amount in excess of the
amount by which the total  price at which the Notes  were  offered  exceeds  the
amount of any damages which  Placement  Agent has otherwise been required to pay
by reason of such  untrue or alleged  untrue  statement  or  omission or alleged
omission. No person guilty of fraudulent  misrepresentation shall be entitled to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.  The foregoing  contribution agreement shall in no way affect
the contribution  liabilities of any person having liability under Section 10 of
the Securities Act of 1933,  other than the Company and Placement Agent. As used
in this Section 10, the term "Placement  Agent" includes any person who controls
Placement  Agent within the meaning of Section 14 of the Securities Act of 1933.
If the  full  amount  of the  contribution  specified  in  this  Section  is not
permitted by law, then  Placement  Agent and each person who controls  Placement
Agent  shall  be  entitled  to  such  contribution  from  the  Company  and  its
controlling persons to the full extent permitted by law.

                                       11
<PAGE>

                   11. Costs,  Expenses and Fees. The Company will pay all costs
and  expenses  incident to the  performance  of this  Agreement  by the Company,
including  but not limited to the fees and  expenses of counsel to the  Company;
the costs and expenses incident to the preparation, printing and distribution of
the  Prospectus  and all filing and other fees and  expenses,  and Company  will
reimburse  Placement  Agent for postage  expenses in connection  with  marketing
activities, filing and other fees and expenses not to exceed $2,500. The Company
shall  pay any and all  transfer  taxes on sales  hereunder,  but  shall  not be
required  to pay any of  Placement  Agent's  expenses  other  than as herein set
forth.

                   12.  Effective Date.  This Agreement  shall become  effective
March 20, 1998, and all references to the date of its effectiveness or execution
shall be deemed to refer to such date.

                   13.      Termination.

                            13.1 This  Agreement,  except for Sections 9, 10, 11
and 14  hereof,  may be  terminated  at any time  prior to the  Closing  Date by
Placement  Agent if in its Judgment it is  impracticable  to offer the Notes for
sale by  reason of (a) the  Company  having  sustained  a loss  material  to the
Company whether or not insured, by reason of fire,  earthquake,  flood, accident
or other  calamity,  or from any labor  dispute or court or  government  action,
order or decree, (b) material  governmental  restrictions having been imposed on
trading securities generally (not in force and effect on the date hereof), (c) a
banking   moratorium   having  been  declared  by  federal,   Arizona  or  Texas
authorities,  (d) an  outbreak  of  major  international  hostilities  or  other
national  or  international  calamity  having  occurred,  (e) the passage by the
Congress  of the United  States or by any state  legislative  body of any act or
measure, or the adoption of any orders, rules or regulations by any governmental
body or any  authoritative  accounting  institute or board, or any  governmental
executive,  which is likely to have a material  adverse  impact on the business,
financial  condition,  prospects or financial  statements  of the Company or the
market for the securities  offered  hereby,  or (f) any material  adverse change
having occurred,  since the respective dates as of which information is given in
the Prospectus,  in the condition of the Company (financial or otherwise), or in
the  earnings,  affairs or  business  prospects  of the  Company  whether or not
arising in the  ordinary  course of  business,  which would make the offering or
delivery of the Notes impracticable.

                            13.2 If Placement  Agent elects  to  terminate  this
Agreement as provided in this Section 13, the Company shall be promptly notified
by Placement Agent, by telephone or telecopy, confirmed by letter.

                            13.3 This  Agreement, except for Sections  9, 10, 11
and 14 hereof,  may be  terminated  at any time prior to the Closing Date by the
Company if any material adverse change has occurred,  since the respective dates
as of which  information  is given in the  Prospectus,  in the  condition of the
Company (financial or otherwise), or in the earnings, affairs or business

                                       12
<PAGE>

prospects  of the  Company  whether  or not  arising in the  ordinary  course of
business,  which  would,  in the  reasonable  judgment  of the  Company  and its
counsel,  make the offering or delivery of the Notes a violation  of  applicable
Securities Laws.

                   14.  Representations,  Warranties  and  Agreements to Survive
Delivery. The respective indemnities,  agreements,  representations,  warranties
and other  statements  of the Company and the Placement  Agent,  set forth in or
made  pursuant  to this  Agreement,  will  remain  in  full  force  and  effect,
regardless of any  investigation  made by or on behalf of the Placement Agent or
the Company or any controlling  person, and will survive delivery of and payment
for the Notes.

                   15. Notices. All communications  hereunder will be in writing
and, except as otherwise  expressly  provided  herein,  if sent to the Placement
Agent, will be mailed,  delivered or telephoned and confirmed to Placement Agent
at 3101 North Central, Suite 1030, Phoenix,  Arizona 85012, Attn: James Barrons,
with a copy to Gary  Zwillinger,  Morrison & Hecker,  2800 North  Central,  16th
Floor, Phoenix, Arizona 85004-1047, or if to the Company at Royal Aloha Vacation
Club, Suite 212, 1505 Dillingham  Boulevard,  Honolulu Hawaii 96817,  Attn: Jack
Corteway,  with copies to Scott  DeWald,  Lewis and Roca LLP,  40 North  Central
Avenue,  Phoenix,  Arizona 85004 and C. Parkson  Lloyd,  Ballard Spahr Andrews &
Ingersoll,  One Utah Center,  Suite 1200, 201 South Main Street, Salt Lake City,
Utah 84111.

                   16.  Parties in Interest.  This  Agreement is made solely for
the benefit of the Company  and  Placement  Agent,  their  controlling  persons,
directors and officers, and their respective successors,  assigns, executors and
administrators.  No other  person  shall  acquire or have any right  under or by
virtue of this Agreement.

                   17.  Headings.  The Section  headings in this  Agreement have
been inserted as a matter of convenience of reference and are not a part of this
Agreement.

                   18.  Applicable  Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of Arizona.

                                       13
<PAGE>

                   19.   Counterparts.   This   Agreement   may  be   signed  in
counterparts by the respective parties.

                                         Very truly yours,

                                         ROYAL ALOHA DEVELOPMENT COMPANY




                                         /s/ Jack R. Corteway
                                         ----------------------------------
                                         Jack Corteway, President



Accepted as of the date first above written:

FIRST FINANCIAL EQUITY CORPORATION


BY: /s/ James R. Barrons
   -----------------------
     Its Principal

                                       14





                         ROYAL ALOHA DEVELOPMENT COMPANY

                                     Issuer




                                       AND



                  FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION

                                     Trustee



                                    INDENTURE

                          Dated as of ________ __, 1998



               13% Eight Year Deferred Interest Subordinated Notes



<PAGE>


                               TABLE OF CONTENTS

                                      PAGE

                                    ARTICLE I

                                   DEFINITIONS
                                                                            PAGE
Section 1.1       Definitions................................................  2
Section 1.2       Incorporation by Reference of Trust Indenture Act..........  5
Section 1.3       Rules of Construction......................................  6

                                   ARTICLE II

                   ISSUE, DESCRIPTION, EXECUTION, REGISTRATION
                              AND EXCHANGE OF NOTES

Section 2.1       Designation, Amount and Issue of Notes.....................  6
Section 2.2       Form of Notes..............................................  7
Section 2.3       Date and Denomination of Notes; Payments of Interest.......  7
Section 2.4       Execution of Notes.........................................  8
Section 2.5       Exchange and Registration of Transfer of Notes.............  9
Section 2.6       Mutilated, Destroyed, Lost or Stolen Notes................. 10
Section 2.7       Temporary Notes............................................ 11
Section 2.8       Cancellation of Notes Paid, Etc............................ 11
Section 2.9       CUSIP Numbers.............................................. 11

                                   ARTICLE III

                       REDEMPTION AND REPURCHASE OF NOTES

Section 3.1       Optional Redemption Prices................................. 12
Section 3.2       Mandatory Redemption....................................... 12
Section 3.3       Notice of Redemption; Selection of Notes................... 12
Section 3.4       Payment of Notes Called for Redemption..................... 14

                                   ARTICLE IV

                       PARTICULAR COVENANTS OF THE COMPANY

Section 4.1       Payment of Principal, Premium and Interest................. 14
Section 4.2       Maintenance of Office or Agency............................ 15
Section 4.3       Appointments to Fill Vacancies in Trustee's Office......... 15
Section 4.4       Provisions as to Paying Agent.............................. 15
Section 4.5       Corporate Existence........................................ 16
Section 4.6       Stay, Extension and Usury Laws............................. 17
Section 4.7       Compliance Statement; Notice of Defaults .................. 17

                                       ii
<PAGE>
                                                                            PAGE

Section 4.8       Taxes...................................................... 17
Section 4.9       Insurance.................................................. 17
Section 4.10      Restricted Payments........................................ 18
Section 4.11      Limitation on Additional Senior Indebtedness............... 18

                                    ARTICLE V

                        NOTEHOLDERS' LISTS AND REPORTS BY
                                   THE COMPANY

Section 5.1       Noteholders' Lists......................................... 18
Section 5.2       Reports by Company......................................... 18

                                   ARTICLE VI

                              DEFAULTS AND REMEDIES

Section 6.1       Events of Default.......................................... 19
Section 6.2       Payments of Notes on Default; Suit Therefor................ 21
Section 6.3       Application of Monies Collected by Trustee................. 23
Section 6.4       Proceedings by Noteholder.................................. 23
Section 6.5       Proceedings by Trustee..................................... 24
Section 6.6       Remedies Cumulative and Continuing......................... 24
Section 6.7       Direction of Proceedings and Waiver of Defaults by
                    Majority of Noteholders.................................. 25
Section 6.8       Notice of Defaults......................................... 25
Section 6.9       Undertaking to Pay Costs................................... 25

                                   ARTICLE VII

                             CONCERNING THE TRUSTEE

Section 7.1       Duties and Responsibilities of Trustee..................... 26
Section 7.2       Reliance on Documents, Opinions, Etc....................... 27
Section 7.3       No Responsibility for Recitals, Etc........................ 28
Section 7.4       Trustee, Paying Agents or Registrar May Own Notes.......... 28
Section 7.5       Monies to Be Held in Trust................................. 28
Section 7.6       Compensation and Expenses of Trustee....................... 28
Section 7.7       Officers' Certificate as Evidence.......................... 29
Section 7.8       Resignation or Removal of Trustee.......................... 29
Section 7.9       Acceptance by Successor Trustee............................ 30
Section 7.10      Successor, by Merger, Etc.................................. 30

                                  ARTICLE VIII

                                       iii
<PAGE>
                                                                            PAGE
                           CONCERNING THE NOTEHOLDERS

Section 8.1       Action by Noteholders...................................... 31
Section 8.2       Proof of Execution by Noteholders.......................... 31
Section 8.3       Who Are Deemed Absolute Owners............................. 31
Section 8.4       Company-Owned Notes Disregarded............................ 32
Section 8.5       Revocation of Consents, Future Holders Bound............... 32

                                   ARTICLE IX

                              NOTEHOLDERS' MEETINGS

Section 9.1       Purposes for Which Meetings May be Called.................. 33
Section 9.2       Manner of Calling Meetings; Record Date.................... 33
Section 9.3       Call of Meeting by Company or Noteholders.................. 33
Section 9.4       Who May Attend and Vote at Meetings........................ 34
Section 9.5       Manner of Voting at Meetings and Record to be Kept......... 34
Section 9.6       Exercise of Rights of Trustee and Noteholders Not To
                    Be Hindered or Delayed................................... 34

                                    ARTICLE X

                             SUPPLEMENTAL INDENTURES

Section 10.1      Supplemental Indentures Without Consent of
                  Noteholders................................................ 35
Section 10.2      Supplemental Indentures With Consent of Noteholders........ 36
Section 10.3      Effect of Supplemental Indentures.......................... 36
Section 10.4      Notation on Notes.......................................... 37
Section 10.5      Evidence of Compliance of Supplemental Indenture to Be
                  Furnished to the Trustee................................... 37

                                   ARTICLE XI

                    CONSOLIDATION, MERGER, SALE, CONVEYANCE,
                               TRANSFER AND LEASE

Section 11.1      Company May Consolidate, Etc. on Certain Terms............. 37
Section 11.2      Successor Company To Be Substituted........................ 38
Section 11.3      Opinion of Counsel To Be Given to Trustee.................. 38

                                   ARTICLE XII

                    SATISFACTION AND DISCHARGE OF INDENTURE;
                                UNCLAIMED MONEYS

                                      iv
<PAGE>
                                                                            PAGE

Section 12.1      Termination of Obligations upon Cancellation of the
                    Notes.................................................... 38
Section 12.2      Survival of Certain Obligations............................ 39
Section 12.3      Acknowledgment of Discharge by Trustee..................... 39
Section 12.4      Application of Trust Assets................................ 39
Section 12.5      Repayment to the Company; Unclaimed Money.................. 39
Section 12.6      Reinstatement.............................................. 40

                                  ARTICLE XIII

                    IMMUNITY OF INCORPORATORS, SHAREHOLDERS,
                             OFFICERS AND DIRECTORS

Section 13.1      Indenture and Notes Solely Corporate Obligations........... 40

                                   ARTICLE XIV

                                  SUBORDINATION

Section 14.1      Agreement to Subordinate................................... 40
Section 14.2      Certain Definitions........................................ 40
Section 14.3      Liquidation; Dissolution; Bankruptcy....................... 42
Section 14.4      Default on Senior Indebtedness............................. 42
Section 14.5      When Distribution Must Be Paid Over........................ 42
Section 14.6      Notice by Company.......................................... 43
Section 14.7      Subrogation................................................ 43
Section 14.8      Relative Rights............................................ 43
Section 14.9      Subordination May Not Be Impaired by Company............... 44
Section 14.10     Distribution or Notice to Representative................... 44
Section 14.11     Rights of Trustee and Paying Agent......................... 44
Section 14.12     Authorization to Effect Subordination...................... 45
Section 14.13     Amendments................................................. 45

                                   ARTICLE XV

                            MISCELLANEOUS PROVISIONS

Section 15.1      Provisions Binding on Company's Successors................. 45
Section 15.2      Official Acts by Successor Company......................... 46
Section 15.3      Addresses for Notices, Etc................................. 46
Section 15.4      Communications by Holders with Other Holders............... 46
Section 15.5      Governing Law.............................................. 47
Section 15.6      Evidence of Compliance with Conditions Precedent;
                    Certificates to Trustee.................................. 47
Section 15.7      Legal Holidays............................................. 48

                                      v
<PAGE>
                                      PAGE

Section 15.8      No Security Interest Created............................... 48
Section 15.9      Benefits of Indenture...................................... 48
Section 15.10     Table of Contents, Headings Etc............................ 48
Section 15.11     Authenticating Agent....................................... 48
Section 15.12     Execution in Counterparts.................................. 49

                                      vi
<PAGE>

                  INDENTURE,  dated as of  _________  __,  1998,  by and between
ROYAL ALOHA DEVELOPMENT COMPANY, a Nevada corporation (the "Company"), and FIRST
TRUST OF NEW YORK,  NATIONAL  ASSOCIATION,  a national banking  corporation (the
"Trustee").


                              W I T N E S S E T H :


                  WHEREAS,  for its lawful corporate  purposes,  the Company has
duly   authorized  the  issuance  of  its  13%  Eight  Year  Deferred   Interest
Subordinated Notes (the "Notes"), in an aggregate principal amount not to exceed
$9,200,000 and to provide the terms and  conditions  upon which the Notes are to
be  authenticated,  issued and  delivered,  the Company has duly  authorized the
execution and delivery of this Indenture; and

                  WHEREAS,  the Notes, the certificate of  authentication  to be
borne by the Notes,  a form of assignment  and a  certificate  of transfer to be
borne by the Notes are to be  substantially  in the forms  hereinafter  provided
for; and

                  WHEREAS, all acts and things necessary to make the Notes, when
executed by the Company and authenticated and delivered by the Trustee or a duly
authorized  authenticating  agent,  as in this  Indenture  provided,  the valid,
binding and legal obligations of the Company, and to constitute these presents a
valid agreement  according to its terms,  have been done and performed,  and the
execution of this Indenture and the issuance  hereunder of the Notes have in all
respects been duly authorized.

                  NOW, THEREFORE, THIS INDENTURE WITNESSETH:

                  That in order to declare the terms and  conditions  upon which
the Notes  are,  and are to be,  authenticated,  issued  and  delivered,  and in
consideration of the premises and of the purchase and acceptance of the Notes by
the holders thereof,  the Company  covenants and agrees with the Trustee for the
equal and proportionate  benefit of the respective  holders from time to time of
the Notes (except as otherwise provided below) as follows:

<PAGE>

                                    ARTICLE I

                                   DEFINITIONS


                  Section 1.1 Definitions. The terms defined in this Section 1.1
(except as herein otherwise  expressly  provided or unless the context otherwise
requires) for all purposes of this  Indenture and of any indenture  supplemental
hereto  shall have the  respective  meanings  specified in this Section 1.1. All
other terms used in this Indenture  that are defined in the Trust  Indenture Act
(as hereinafter  defined) or that are by reference defined in the Securities Act
(as hereinafter  defined),  except as herein otherwise expressly provided for or
unless the context otherwise requires,  shall have the meanings assigned to such
terms in said Trust  Indenture Act and in said Securities Act as in force on the
date of this Indenture.  The words "herein," "hereof,"  "hereunder" and words of
similar  import  refer to this  Indenture  as a whole and not to any  particular
Article or Section.

                  Board of Directors:  The term "Board of Directors"  shall mean
the Board of  Directors of the Company or a committee of such Board of Directors
duly authorized to act for it.

                  Board  Resolution:  The term "Board  Resolution"  shall mean a
copy of a resolution certified by the Secretary or an Assistant Secretary of the
Company to have been duly  adopted by the Board of  Directors  and to be in full
force and effect on the date of such certification.

                  Business Day: The term  "Business Day" shall mean a day, other
than a  Saturday,  a Sunday or a day on which the  banking  institutions  in the
State and City of New York are authorized or obligated by law or executive order
to close or a day that is declared a national or New York state holiday.

                  Commission:  The term  "Commission"  shall mean the Securities
and Exchange  Commission,  as from time to time  constituted,  created under the
Exchange  Act or, if at any time after the  execution  of this  instrument  such
Commission  is not existing and  performing  the duties now assigned to it under
the Trust Indenture Act, the body performing such duties at such time.

                  Company: The term "Company" shall mean Royal Aloha Development
Company,  a Nevada  corporation,  and subject to the  provisions  of Article XI,
shall include its successors and assigns.

                  Construction Loan: The term "Construction Loan" shall mean the
Construction Loan Agreement,  dated ____________,  1998, between the Company and
__________________,   and  any  amendment  thereto  or  refinancing  thereof  or
successor agreement.

                                       2
<PAGE>

                  Corporate  Trust  Office of the Trustee:  The term  "Corporate
Trust Office of the Trustee," or other  similar  term,  shall mean the office of
the Trustee at which at any particular  time its corporate  trust business shall
be  principally  administered,  which  office  is, at the date as of which  this
Indenture  is dated,  located at 100 Wall  Street,  New York,  New York,  10005,
Attention: Corporate Trust Administration.

                  default:  The term "default"  shall mean any event that is, or
after notice or passage of time, or both, would be, an Event of Default.

                  Development  Period  Interest:  The term  "Development  Period
Interest" shall have the meaning specified in Section 2.3.

                  Event of Default:  The term "Event of Default"  shall mean any
event specified in Section 6.1(a) through (d).

                  Exchange  Act:  The  term   "Exchange   Act"  shall  mean  the
Securities  Exchange  Act of 1934,  as  amended,  and the rules and  regulations
promulgated thereunder.

                  Indenture:  The term "Indenture" shall mean this instrument as
originally  executed or, if amended or  supplemented as herein  provided,  as so
amended or supplemented.

                  Interest Payment Date: The term "Interest  Payment Date" shall
mean each ______ and __________, beginning ______, 199_.

                  Nonpayment Default:  The term "Nonpayment  Default" shall have
the meaning specified in Section 14.4(b).

                  Note or Notes:  The terms "Note" or "Notes" shall mean any one
or  more,  as the  case  may  be,  of  the  13%  Eight  Year  Deferred  Interest
Subordinated Notes authenticated and delivered under this Indenture.

                  Noteholder;  holder:  The terms  "Noteholder"  or  "holder" as
applied to any Note, or other similar terms (but excluding the term  "beneficial
holder"),  shall mean any person in whose name at the time a particular  Note is
registered on the Note registrar's books.

                  Note register: The term "Note register" shall have the meaning
specified in Section 2.5.

                  Note  registrar:  The term  "Note  registrar"  shall  have the
meaning specified in Section 2.5.

                  Officers' Certificate:  The term "Officers' Certificate," when
used  with  respect  to the  Company,  shall  mean a  certificate  signed by two
authorized officers  which shall  include (a) any  of the President,  the  Chief

                                        3
<PAGE>

Executive  Officer,  or the Chief  Financial  Officer and (b) any  Treasurer  or
Assistant Treasurer or Secretary or any Assistant Secretary of the Company, that
is delivered to the Trustee.  Each such certificate shall include the statements
provided for in Section 15.6 if and to the extent  required by the provisions of
such Section.

                  Opinion of Counsel:  The term "Opinion of Counsel"  shall mean
an opinion in writing  signed by legal  counsel,  who may be an  employee  of or
counsel to the  Company or other  counsel  acceptable  to the  Trustee,  that is
delivered  to the  Trustee.  Each such  opinion  shall  include  the  statements
provided for in Section 15.6 if and to the extent  required by the provisions of
such Section.

                  outstanding: The term "outstanding" with reference to Notes as
of any particular time shall mean, subject to the provisions of Section 8.4, all
Notes authenticated and delivered by the Trustee under this Indenture, except

                  (a)  Notes theretofore canceled by the Trustee or delivered to
         the Trustee for cancellation;

                  (b)  Notes,  or  portions  thereof,  for  which  monies in the
         necessary  amount  shall have been  deposited in trust with the Trustee
         for payment, redemption or repurchase;  provided that if such Notes are
         to be redeemed prior to the maturity thereof, notice of such redemption
         shall have been given pursuant to Article III or provision satisfactory
         to the Trustee shall have been made for giving such notice;

                  (c) Notes paid pursuant to Section 2.6 hereof or Notes in lieu
         of  or  in   substitution   for  which  other  Notes  shall  have  been
         authenticated and delivered pursuant to the terms of Section 2.6 unless
         proof  satisfactory to the Trustee is presented that any such Notes are
         held by bona fide holders in due course; and

                  (d) Notes not deemed outstanding pursuant to Section 3.2.

                  Payment  Default:  The term "Payment  Default"  shall have the
meaning specified in Section 14.4(a).

                  person:  The  term  "person"  shall  mean  a  corporation,  an
association,  a  partnership,  an  individual,  a joint  venture,  a joint stock
company, a trust, an unincorporated organization or a government or an agency or
a political subdivision thereof.

                  Predecessor   Note:  The  term   "Predecessor   Note"  of  any
particular  Note shall mean every  previous Note  evidencing all or a portion of
the same debt as that evidenced by such  particular  Note; and, for the purposes

                                        4
<PAGE>

of this definition,  any Note  authenticated  and delivered under Section 2.6 in
lieu of a lost,  destroyed  or stolen Note shall be deemed to evidence  the same
debt as the lost, destroyed or stolen Note.

                  record  date:  The term  "record  date"  with  respect  to any
Interest Payment Date shall have the meaning set forth in Section 2.3 hereof.

                  Responsible  Officer:  The  term  "Responsible  Officer"  with
respect to the Trustee,  shall mean an officer of the Trustee  assigned and duly
authorized by the Trustee to administer its corporate trust matters.

                  Securities  Act:  The term  "Securities  Act"  shall  mean the
Securities Act of 1933, as amended,  and the rules and  regulations  promulgated
thereunder.

                  Senior Indebtedness: The term "Senior Indebtedness" shall have
the meaning specified in Section.

                  Subsidiary:  The term  "Subsidiary"  of any  specified  person
shall mean (i) a corporation a majority of whose capital stock with voting power
under  ordinary  circumstances  to elect  directors  is at the time  directly or
indirectly  owned  by such  person  or  (ii)  any  other  person  (other  than a
corporation)   in  which  such  person  or  such  person  and  a  Subsidiary  or
Subsidiaries  of such  person or a  Subsidiary  or  Subsidiaries  of such person
directly  or  indirectly,  at the date of  determination  thereof,  has at least
majority ownership.

                  Successor Company: The term "Successor Company" shall have the
meaning specified in Section 11.1.

                  Trust Indenture Act: The term "Trust Indenture Act" shall mean
the Trust  Indenture Act of 1939, as amended,  as it was in force at the date of
execution of this Indenture,  except as provided in Section 10.3;  provided that
in the event said Trust  Indenture Act of 1939 is amended after the date hereof,
the term  "Trust  Indenture  Act" shall  mean,  to the extent  required  by such
amendment, said Trust Indenture Act of 1939 as so amended.

                  Trustee:  The term  "Trustee"  shall mean  First  Trust of New
York, National Association, its successors and any corporation resulting from or
surviving any  consolidation  or merger to which it or its  successors  may be a
party  and any  successor  trustee  at the time  serving  as  successor  trustee
hereunder.

                  Section 1.2 Incorporation by Reference of Trust Indenture Act.

                  Whenever  this  Indenture  refers to a provision  of the Trust
Indenture Act, the provision is  incorporated by reference in and made a part of
this Indenture.

                                        5
<PAGE>

                  The following Trust Indenture Act terms used in this Indenture
have the following meanings:

                  "indenture securities" means the Notes;

                  "indenture security holder" means a holder of Notes;

                  "indenture to be qualified" means this Indenture;

                  "indenture  trustee"  or  "institutional  trustee"  means  the
Trustee;

                  "obligor" on the Notes means the Company and any other obligor
on the Notes.

                  All other terms used in this Indenture that are defined by the
Trust Indenture Act, defined by Trust Indenture Act reference to another statute
or defined by Commission rule under the Trust Indenture Act have the meanings so
assigned to them.

                  Section 1.3  Rules of Construction.

                  Unless the context otherwise requires:

                  (1)      a term has the meaning assigned to it;

                  (2) an accounting  term not otherwise  defined has the meaning
         assigned  to  it  in  accordance  with  generally  accepted  accounting
         principles;

                  (3)      "or" is not exclusive;

                  (4)      words in the singular include the plural, and  in the
         plural include the singular; and

                  (5)      provisions   apply    to    successive   events   and
         transactions.


                                   ARTICLE II

                   ISSUE, DESCRIPTION, EXECUTION, REGISTRATION
                              AND EXCHANGE OF NOTES


                  Section 2.1 Designation,  Amount and Issue of Notes. The Notes
shall be designated as "13% Eight Year Deferred  Interest  Subordinated  Notes."
Notes not to exceed  the  aggregate  principal  amount  of  $9,200,000  upon the
execution of this Indenture, or from time to time thereafter, may be executed by

                                        6
<PAGE>

the Company and  delivered  to the Trustee for  authentication,  and the Trustee
shall thereupon authenticate and make available for delivery said Notes upon the
written  order  of the  Company,  signed  by its (a)  Chief  Executive  Officer,
President,  or Chief  Financial  Officer,  and (b) any  Treasurer  or  Assistant
Treasurer or Secretary or any Assistant Secretary, without any further action by
the Company hereunder.

                  Section  2.2  Form of  Notes.  The  Notes  will be  issued  in
definitive form in substantially the form of Exhibit A hereto, and registered in
the name of the holders  thereof,  and shall be duly executed by the Company and
authenticated by the Trustee or the authenticating agent as provided herein.

                  Any of the Notes may have such letters, numbers or other marks
of  identification  and such notations,  legends and endorsements as the Company
officers  executing  the same may approve  (execution  thereof to be  conclusive
evidence of such  approval) and as are not  inconsistent  with the provisions of
this Indenture, or as may be required to comply with any law or with any rule or
regulation  made  pursuant  thereto or with any rule or  regulation of any stock
exchange on which the Notes may be listed, or to conform to usage.

                  The  terms  and  provisions  contained  in the  form  of  Note
attached as Exhibit A hereto shall constitute,  and are hereby expressly made, a
part of  this  Indenture  and to the  extent  applicable,  the  Company  and the
Trustee,  by their execution and delivery of this Indenture,  expressly agree to
such terms and provisions and to be bound thereby.

                  Section  2.3 Date  and  Denomination  of  Notes;  Payments  of
Interest. The Notes shall be issuable in registered form only without coupons in
denominations of $1,000 principal amount and integral multiples  thereof.  Every
Note shall be dated the date of its  authentication,  shall bear  interest  from
___________,  199_, which interest shall be payable semiannually on each ______,
and  __________,  commencing on the first Interest  Payment Date occurring after
the  principal  of and  interest on the  Construction  Loan is paid in full,  as
specified on the face of the form of Note.

                  That interest which accrues from the original date of issuance
of the Notes  through the Interest  Payment Date  preceding  the first  Interest
Payment Date occurring  after the principal of and interest on the  Construction
Loan  is  paid  in  full  is  hereinafter  referred  to as  "Development  Period
Interest."

                  The person in whose name any Note (or its Predecessor Note) is
registered  at the close of  business  on any  record  date with  respect to any
Interest  Payment Date shall be entitled to receive the interest payable on such
Interest  Payment Date  notwithstanding  the  cancellation of such Note upon any
transfer or exchange  subsequent  to the record date and prior to such  Interest
Payment Date. Interest may be paid by check mailed to the address of such person
as it appears on the Note  register.  The term "record date" with respect to any
Interest Payment Date shall mean the ______ or ___________ preceding said ______
or __________.

                                        7
<PAGE>

                  Interest  on the  Notes  shall be  computed  on the basis of a
360-day year composed of twelve 30-day months.

                  Development  Period  Interest  that is not  paid on the  first
Interest  Payment  Date  occurring  after the  principal  of and interest on the
Construction  Loan is paid in full  shall  forthwith  cease to be payable to the
Noteholder  on the  relevant  record  date by  virtue  of his  having  been such
Noteholder.  The  Company  may elect to make  payment of any or all  Development
Period  Interest to the  persons in whose  names the Notes (or their  respective
Predecessor  Notes) are  registered at the close of business on a special record
date for the payment of such Development  Period Interest,  which shall be fixed
in the following manner.  The Company shall notify the Trustee in writing of the
amount of  Development  Period  Interest to be paid on each Note and the date of
the  payment  (which  shall be not less than 25 days  after the  receipt  by the
Trustee of such notice,  unless the Trustee shall consent to an earlier date for
its  convenience),  and at the same time,  the Company  shall  deposit  with the
Trustee an amount of money equal to the  aggregate  amount to be paid in respect
of such Development  Period Interest or shall make arrangements  satisfactory to
the Trustee for such  deposit  prior to the date of the proposed  payment,  such
money when deposited to be held in trust for the benefit of the persons entitled
to such Development Period Interest as in this clause provided.  Thereupon,  the
Trustee  shall fix a special  record  date for the  payment of such  Development
Period Interest,  which shall be not more than 15 days and not less than 10 days
prior to the date of the  payment and not less than 10 days after the receipt by
the Trustee of the notice of the proposed  payment.  The Trustee shall  promptly
notify  the  Company of such  special  record  date and,  in the name and at the
expense of the Company,  shall cause  notice of the payment of such  Development
Period  Interest and the special record date therefor to be mailed,  first-class
postage  prepaid,  to each  Noteholder  at his address as it appears in the Note
register, not less than 10 days prior to such special record date. Notice of the
proposed payment of such Development Period Interest and the special record date
therefor having been so mailed,  such Development  Period Interest shall be paid
to the persons in whose names the Notes (or their respective  Predecessor Notes)
were registered at the close of business on such special record date.

                  Section 2.4  Execution of Notes.  The Notes shall be signed in
the name and on behalf of the Company by the  signature  of its Chief  Executive
Officer,  President, or Chief Financial Officer and attested by the signature of
its  Treasurer,   Assistant  Treasurer,   Secretary  or  any  of  its  Assistant
Secretaries  (any of which  signatures  may be printed,  engraved  or  otherwise
reproduced  thereon,  by facsimile or otherwise).  Only such Notes as shall bear
thereon a certificate of  authentication  substantially in the form set forth on
form of Note  attached  as Exhibit A manually  executed  by the  Trustee  (or an
authenticating  agent  appointed  by the Trustee as provided by Section  15.12),
shall be entitled to the benefits of this  Indenture  or be valid or  obligatory
for any  purpose.  Such  certificate  by the Trustee (or such an  authenticating
agent) upon any Note executed by the Company  shall be conclusive  evidence that
the Note so authenticated has been duly  authenticated  and delivered  hereunder
and that the holder is entitled to the benefits of this Indenture.

                                        8
<PAGE>

                  In case any  officer of the  Company who shall have signed any
of the Notes shall  cease to be such  officer  before the Notes so signed  shall
have been  authenticated  and  delivered by the  Trustee,  or disposed of by the
Company,  such Notes nevertheless may be authenticated and delivered or disposed
of as though the person who signed such Notes had not ceased to be such  officer
of the  Company;  and any Note may be signed on  behalf of the  Company  by such
persons  as, at the actual  date of the  execution  of such  Note,  shall be the
proper  officers of the Company,  although at the date of the  execution of this
Indenture any such person was not such an officer.

                  Section 2.5  Exchange and  Registration  of Transfer of Notes.
The Company shall cause to be kept at the Corporate  Trust Office of the Trustee
a register  (the  register  maintained in such office and in any other office or
agency of the Company designated  pursuant to Section 4.2 being herein sometimes
collectively  referred  to as the "Note  register")  in which,  subject  to such
reasonable  regulations as it may  prescribe,  the Company shall provide for the
registration of Notes and of transfers of Notes.  Such Note register shall be in
written form or in any form capable of being  converted into written form within
a reasonable  period of time. The Trustee is hereby  appointed "Note  registrar"
for the purpose of registering Notes and transfers of Notes as herein provided.
The Company may appoint one or more co-registrars.

                  Upon surrender for registration of transfer of any Note to the
Note registrar or any co-registrar and satisfaction of the requirements for such
transfer  set forth in this  Section 2.5,  the Company  shall  execute,  and the
Trustee shall  authenticate and make available for delivery,  in the name of the
designated  transferee or  transferees,  one or more new Notes of any authorized
denominations and of a like aggregate principal amount.

                  Notes  may be  exchanged  for  other  Notes of any  authorized
denominations and of a like aggregate  principal  amount,  upon surrender of the
Notes to be  exchanged  at any such office or agency.  Whenever any Notes are so
surrendered  for  exchange,  the Company  shall  execute,  and the Trustee shall
authenticate  and make  available  for delivery,  the Notes that the  Noteholder
making the  exchange  is  entitled to receive  bearing  certificate  numbers not
contemporaneously outstanding.

                  All  Notes  presented  or  surrendered  for   registration  of
transfer or for exchange shall (if so required by the Company,  the Trustee, the
Note registrar or any  co-registrar)  be duly  endorsed,  or be accompanied by a
written instrument of transfer in form satisfactory to the Company,  executed by
the Noteholder thereof or his attorney duly authorized in writing.

                  No service  charge shall be charged to the  Noteholder for any
exchange  or  registration  of  transfer  of Notes,  but the Company may require
payment of a sum sufficient to cover any tax,  assessments or other governmental
charges that may be imposed in connection therewith.

                                        9
<PAGE>

                  None of the Company,  the Trustee,  the Note  registrar or any
co-registrar  shall be  required  to  exchange or register a transfer of (a) any
Notes  for a period  of 15 days  next  preceding  the  mailing  of a  notice  of
redemption,  (b) any Notes called for redemption or, if a portion of any Note is
selected or called for redemption,  such portion thereof  selected or called for
redemption.

                  All Notes  issued upon any transfer or exchange of Notes shall
be the valid  obligations of the Company,  evidencing the same debt and entitled
to the same benefits  under this  Indenture as the Notes  surrendered  upon such
registration of transfer or exchange.  All Notes, the transfer,  exchange and/or
registration  of which is  effectuated  by the Trustee  pursuant to this Section
2.5, shall be accompanied by an Officers'  Certificate of the Company,  executed
by a Responsible Officer thereof, certifying that such transfer, exchange and/or
registration is authorized by the Company and permitted hereunder.

                  Section 2.6  Mutilated,  Destroyed,  Lost or Stolen Notes.  In
case any Note shall  become  mutilated  or be  destroyed,  lost or  stolen,  the
Company in its discretion may execute,  and upon its request,  the Trustee or an
authenticating  agent  appointed  by the  Trustee  shall  authenticate  and make
available  for  delivery  a new  Note  bearing  a number  not  contemporaneously
outstanding  in exchange and  substitution  for the mutilated Note or in lieu of
and in substitution for the Note so destroyed,  lost or stolen.  The Company may
charge such  applicant  for the expenses of the Company in replacing a Note.  In
every case the applicant for a substituted Note shall furnish to the Company, to
the Trustee and, if applicable,  to such  authenticating  agent such security or
indemnity  as may be  required  by them to save each of them  harmless  from any
loss, liability,  cost or expense caused by or connected with such substitution,
and in every  case of  destruction,  loss or theft,  the  applicant  shall  also
furnish  to  the  Company,   to  the  Trustee  and,  if   applicable,   to  such
authenticating agent evidence to their satisfaction of the destruction,  loss or
theft of such Note and of the ownership thereof.

                  The Trustee or such authenticating  agent may authenticate any
such  substituted Note and deliver the same upon the receipt of such security or
indemnity as the Trustee,  the Company and, if applicable,  such  authenticating
agent may require.  Upon the issuance of any  substituted  Note, the Company may
require the payment of a sum  sufficient to cover any tax or other  governmental
charge that may be imposed in relation thereto and any other expenses  connected
therewith.  In case any Note that has  matured or is about to mature or has been
called for redemption  shall become  mutilated or be destroyed,  lost or stolen,
the Company may,  instead of issuing a  substitute  Note,  pay or authorize  the
payment  of the  same  (without  surrender  thereof,  except  in the  case  of a
mutilated  Note),  as the case may be, if the  applicant  for such payment shall
furnish  to  the  Company,   to  the  Trustee  and,  if   applicable,   to  such
authenticating  agent such  security or  indemnity as may be required by them to
save each of them harmless from any loss,  liability,  cost or expense caused by
or connected with such substitution,  and in case of destruction, loss or theft,
evidence satisfactory to the Company, the Trustee and, if applicable, any paying
agent,  of the  destruction,  loss or  theft of such  Note and of the  ownership
thereof.

                                       10
<PAGE>

                  Every  substitute  Note issued  pursuant to the  provisions of
this  Section 2.6 in lieu of any Note that is  destroyed,  lost or stolen  shall
constitute an additional contractual  obligation of the Company,  whether or not
the destroyed,  lost or stolen Note shall be enforceable by anyone, and shall be
entitled to all the benefits of (but shall be subject to all the limitations set
forth in) this  Indenture  equally  and  proportionately  with any and all other
Notes duly issued hereunder.  To the extent permitted by law, all Notes shall be
held and owned upon the express  condition  that the  foregoing  provisions  are
exclusive with respect to the  replacement  or payment of mutilated,  destroyed,
lost or stolen  Notes and shall  preclude  any and all other  rights or remedies
notwithstanding any law or statute existing or hereafter enacted to the contrary
with respect to the  replacement  or payment of negotiable  instruments or other
securities without their surrender.

                  Section  2.7  Temporary  Notes.  Pending  the  preparation  of
definitive  Notes, the Company may execute and the Trustee or an  authenticating
agent  appointed  by the Trustee  shall,  upon  written  request of the Company,
authenticate  and make  available  for  delivery  temporary  Notes  (printed  or
lithographed).  Temporary Notes shall be issuable in any authorized denomination
and shall be  substantially  in the form of the  definitive  Notes but with such
omissions,  insertions and variations as may be appropriate for temporary Notes,
all as may be  determined  by the Company.  Every such  temporary  Note shall be
executed by the Company and authenticated by the Trustee or such  authenticating
agent upon the same conditions and in  substantially  the same manner,  and with
the same effect, as the definitive Notes. Without unreasonable delay the Company
shall execute and deliver to the Trustee or such authenticating agent definitive
Notes and thereupon any or all temporary  Notes may be  surrendered  in exchange
therefor, at each office or agency maintained by the Company pursuant to Section
4.2 and the Trustee or such  authenticating  agent shall  authenticate  and make
available for delivery in exchange for such temporary  Notes an equal  aggregate
principal amount of definitive Notes. Such exchange shall be made by the Company
at its own  expense and without any charge  therefor.  Until so  exchanged,  the
temporary  Notes shall in all  respects be  entitled  to the same  benefits  and
subject  to the same  limitations  under  this  Indenture  as  definitive  Notes
authenticated and delivered hereunder.

                  Section  2.8  Cancellation  of  Notes  Paid,  Etc.  All  Notes
surrendered for the purpose of payment, redemption,  exchange or registration of
transfer  shall,  if  surrendered to the Company or any paying agent or any Note
registrar,  be  surrendered  to the Trustee and  promptly  canceled by it or, if
surrendered to the Trustee,  shall be promptly canceled by it and no Notes shall
be issued in lieu thereof except as expressly permitted by any of the provisions
of this Indenture. If required by the Company, the Trustee shall return canceled
Notes to the  Company.  If the  Company  shall  acquire  any of the Notes,  such
acquisition   shall  not  operate  as  a  redemption  or   satisfaction  of  the
indebtedness  represented  by such Notes unless and until the same are delivered
to the Trustee for cancellation.

                  Section  2.9 CUSIP  Numbers.  The Company in issuing the Notes
may use "CUSIP"  numbers  (if then  generally  in use),  and, if so, the Trustee
shall use CUSIP numbers in notices of redemption as a convenience to holders;

                                       11
<PAGE>

provided that any such notice may state that no representation is made as to the
correctness  of such  numbers  either as printed on the Notes or as contained in
any notice of a  redemption  and that  reliance  may be placed only on the other
identification  numbers printed on the Notes,  and any such redemption shall not
be  affected by any defect in or omission  of such  numbers.  The Company  shall
promptly notify the Trustee of any change in the CUSIP numbers.


                                   ARTICLE III

                       REDEMPTION AND REPURCHASE OF NOTES


                  Section  3.1  Optional  Redemption  Prices.  The Notes are not
redeemable at the option of the Company prior to  __________,  200_. At any time
on or after that date, the Notes may be redeemed at the Company's  option,  upon
notice as set forth in Section 3.2, in whole at any time or in part from time to
time,  at  the  declining  redemption  prices  set  forth  below  (expressed  in
percentages of the principal amount) plus accrued and unpaid interest (including
any unpaid  Development  Period Interest)  thereon to the applicable  redemption
date if redeemed during the twelve-month period beginning:

                                                 Redemption
               Date                                 Price

               [Year 3]         .....................103%
               [Year 4]         .....................102
               [Year 5]         .....................101
               [Year 6] and thereafter...............100

                  Section 3.2 Mandatory Redemption.  The Company will redeem 25%
of the principal  amount of Notes  originally  issued,  on the sixth and seventh
anniversary  of the Issuance  Date,  at a redemption  price of 100% of principal
amount thereof,  plus accrued  interest to the redemption date. Such redemptions
are calculated to retire 50% of the issue prior to maturity.

         The Company  may,  from time to time,  reduce the  principal  amount of
Notes  to be  redeemed  pursuant  to this  Section  by  subtracting  100% of the
principal  amount of any Notes that the Company has delivered to the Trustee for
cancellation or redeemed other than pursuant to this Section. The Company may so
subtract the same Note only once.

                  Section 3.3 Notice of Redemption;  Selection of Notes. In case
the Company shall desire to exercise the right to redeem all or, as the case may
be,  any part of the Notes  pursuant  to  Section  3.1,  it shall fix a date for
redemption and, in the case of any redemption pursuant to Section 3.1, it or, at
its written request accompanied by the proposed form of notice of redemption

                                       12
<PAGE>

(which  must be  received  by the Trustee at least 10 days prior to the date the
Trustee is requested to give notice as described below,  unless a shorter period
is agreed to by the Trustee for its convenience), the Trustee in the name of and
at the expense of the Company, shall mail or cause to be mailed a notice of such
redemption  at least 30 and not more  than 60 days  prior to the date  fixed for
redemption  to the  holders of Notes so to be  redeemed as a whole or in part at
their last  addresses  as the same appear on the Note  register,  provided  that
subject to the  approval  of the form of notice by the  Trustee  if the  Company
shall give such notice, it shall also give such notice,  and notice of the Notes
to be redeemed,  to the Trustee.  Such mailing shall be by first class mail. The
notice, if mailed in the manner herein provided,  shall be conclusively presumed
to have been duly given,  whether or not the holder receives such notice. In any
case,  failure  to give such  notice by mail or any  defect in the notice to the
holder of any Note  designated  for  redemption  as a whole or in part shall not
affect the validity of the proceedings for the redemption of any other Note.

                  Each such notice of redemption  shall identify the Notes to be
redeemed  (including CUSIP numbers),  specify the aggregate  principal amount of
Notes to be redeemed,  the date fixed for  redemption,  the redemption  price at
which Notes are to be  redeemed,  the place or places of payment,  that  payment
shall be made upon  presentation  and  surrender  of such Notes,  that  interest
accrued  to the date fixed for  redemption  shall be paid as  specified  in said
notice  and that on and after  said date,  interest  thereon  or on the  portion
thereof to be redeemed shall cease to accrue. If fewer than all the Notes are to
be redeemed,  the notice of redemption  shall identify the Notes to be redeemed.
In case any Note is to be redeemed in part only, the notice of redemption  shall
state the portion of the principal amount thereof to be redeemed and shall state
that on and after the date fixed for redemption,  upon surrender of such Note, a
new Note or Notes in principal  amount equal to the unredeemed  portion  thereof
shall be issued.

                  On or prior to the Business Day prior to the  redemption  date
specified in the notice of redemption given as provided in this Section 3.2, the
Company shall deposit with the Trustee or with one or more paying agents (or, if
the Company is acting as its own paying agent, set aside,  segregate and hold in
trust as provided in Section 4.4) an amount of money sufficient to redeem on the
redemption  date all the  Notes so  called  for  redemption  at the  appropriate
redemption  price,  together  with  accrued  interest  to  the  date  fixed  for
redemption.  If fewer than all the Notes are to be redeemed,  the Company  shall
give the Trustee  written  notice in the form of an  Officers'  Certificate  not
fewer than 45 days (or such shorter  period of time as may be  acceptable to the
Trustee) prior to the redemption  date as to the aggregate  principal  amount of
Notes to be redeemed.

                  If fewer than all the Notes are to be  redeemed,  the  Trustee
shall select the Notes or portions thereof to be redeemed (in principal  amounts
of $1,000 or integral multiples thereof), by lot or, in its discretion, on a pro
rata basis.  The Notes (or  portions  thereof) so selected  shall be deemed duly
selected for redemption for all purposes hereof.

                                       13
<PAGE>

                  Section 3.4 Payment of Notes Called for Redemption.  If notice
of redemption  has been given as above  provided,  the Notes or portion of Notes
with respect to which such notice has been given shall become due and payable on
the date and at the place or  places  stated  in such  notice at the  applicable
redemption  price,  together with interest thereon accrued to the date fixed for
redemption,  and on and after said date (unless the Company shall default in the
payment of such Notes at the redemption  price,  together with interest  thereon
accrued to said  date),  interest on the Notes or portion of Notes so called for
redemption shall cease to accrue,  and such Notes shall cease except as provided
in Sections  7.5 and 12.3 to be  entitled to any benefit or security  under this
Indenture,  and the holders thereof shall have no right in respect of such Notes
except the right to receive the  redemption  price  thereof and unpaid  interest
thereon to the date fixed for redemption.  On presentation and surrender of such
Notes at a place of  payment  in said  notice  specified,  the said Notes or the
specified  portions  thereof  shall be paid and  redeemed  by the Company at the
applicable  redemption price, together with interest accrued thereon to the date
fixed for redemption; provided that any semi-annual payment of interest becoming
due on the date fixed for  redemption  shall be  payable to the  holders of such
Notes  registered  as such on the relevant  record date subject to the terms and
provisions of Section 2.3 hereof.

                  Upon  presentation  of any Note  redeemed  in part  only,  the
Company shall execute and the Trustee shall  authenticate and make available for
delivery to the holder  thereof,  at the expense of the  Company,  a new Note or
Notes, of authorized denominations,  in principal amount equal to the unredeemed
portion of the Notes so presented.

                  If any Note  called for  redemption  shall not be so paid upon
surrender  thereof for  redemption,  the principal and premium,  if any,  shall,
until  paid or duly  provided  for,  bear  interest  from  the  date  fixed  for
redemption at the rate borne by the Note.


                                   ARTICLE IV

                       PARTICULAR COVENANTS OF THE COMPANY


                  Section 4.1 Payment of Principal,  Premium and  Interest.  The
Company  covenants and agrees that it shall duly and  punctually pay or cause to
be paid the principal of and premium,  if any, and interest on each of the Notes
at the places,  at the respective times and in the manner provided herein and in
the Notes.  Each  installment  of interest  on the Notes due on any  semi-annual
Interest  Payment Date may be paid by mailing checks for the interest payable to
or upon the written order of the holders of Notes entitled thereto as they shall
appear on the Note  register.  An  installment of principal or interest shall be
considered  paid on the date due if the Trustee or paying  agent (other than the
Company, a Subsidiary of the Company or any Affiliate of any of them) holds on

                                       14
<PAGE>

that  date  money  designated  for  and  sufficient  to pay the  installment  of
principal  or  interest  and is not  prohibited  from  paying  such money to the
holders of the Notes pursuant to the terms of this Indenture.

                  Section 4.2 Maintenance of Office or Agency. The Company shall
maintain an office or agency where the Notes may be surrendered for registration
of transfer or exchange or for  presentation  for payment or for  redemption and
where  notices  and  demands to or upon the  Company in respect of the Notes and
this  Indenture may be served.  The Company shall give prompt  written notice to
the Trustee of the location,  and any change in the location,  of such office or
agency.  If at any time the Company  shall fail to  maintain  any such office or
agency or shall fail to furnish  the  Trustee  with the  address  thereof,  such
presentations,  surrenders,  notices  and  demands  may be made or served at the
Corporate Trust Office of the Trustee.

                  The Company may also from time to time  designate  one or more
other offices or agencies  where the Notes may be presented or  surrendered  for
any or all such  purposes and may from time to time  rescind such  designations.
The  Company  shall  give  prompt  written  notice  to the  Trustee  of any such
designation  or  rescission  and of any change in the location of any such other
office or agency.

                  The Company hereby initially  designates the Trustee as paying
agent,  Note registrar and the office of Corporate Trust  Administration  of the
Trustee  located in New York,  New York,  as the office or agency of the Company
for the purposes set forth in the first paragraph of this Section 4.2.

                  So long as the  Trustee  is the Note  registrar,  the  Trustee
agrees to mail, or cause to be mailed, the notices set forth in Section 7.8(a).

                  Section  4.3  Appointments  to  Fill  Vacancies  in  Trustee's
Office. The Company, whenever necessary to avoid or fill a vacancy in the office
of Trustee,  shall appoint, in the manner provided in Section 7.8, a Trustee, so
that there shall at all times be a Trustee hereunder.

                  Section 4.4  Provisions as to Paying Agent.

                  (a) If the Company shall appoint a paying agent other than the
Trustee, or if the Trustee shall appoint such a paying agent, the Company or the
Trustee,  as the case may be,  shall  cause such  paying  agent to  execute  and
deliver to the  Trustee an  instrument  in which such agent shall agree with the
Trustee, subject to the provisions of this Section 4.4:

                  (1) that it shall  hold all sums held by it as such  agent for
         the payment of the  principal of,  premium,  if any, or interest on the
         Notes  (whether such sums have been paid to it by the Company or by any
         other  obligor on the Notes) in trust for the benefit of the holders of
         the Notes;

                                       15
<PAGE>

                  (2)  that it shall  give the  Trustee  written  notice  of any
         failure by the Company  (or by any other  obligor on the Notes) to make
         any payment of the  principal of,  premium,  if any, or interest on the
         Notes when the same shall be due and payable; and

                  (3) that at any time  during  the  continuance  of an Event of
         Default,  upon request of the Trustee,  it shall  forthwith  pay to the
         Trustee all sums so held in trust.

                  The Company  shall,  before each due date of the principal of,
premium,  if any, or interest on the Notes,  deposit with the paying agent a sum
sufficient to pay such principal, premium, if any, or interest, and (unless such
paying agent is the Trustee) the Company  shall  promptly  notify the Trustee of
any failure to take such action.

                  (b) If the  Company  shall  act as its own  paying  agent,  it
shall,  on or before  each due date of the  principal  of,  premium,  if any, or
interest on the Notes, set aside, segregate and hold in trust for the benefit of
the holders of the Notes a sum  sufficient to pay such  principal,  premium,  if
any, or interest so becoming  due and shall notify the Trustee of any failure to
take such action and of any failure by the Company (or any other  obligor  under
the Notes) to make any payment of the principal of, premium, if any, or interest
on the Notes when the same shall become due and payable.

                  (c)   Anything   in   this   Section   4.4  to  the   contrary
notwithstanding,  the Company  may, at any time,  for the purpose of obtaining a
satisfaction  and discharge of this Indenture,  or for any other reason,  pay or
cause to be paid to the  Trustee  all sums held in trust by the  Company  or any
paying agent  hereunder as required by this Section 4.4, such sums to be held by
the  Trustee  upon the  trusts  herein  contained  and upon such  payment by the
Company or any paying  agent to the  Trustee,  the Company or such paying  agent
shall be released from all further liability with respect to such sums.

                  (d)   Anything   in   this   Section   4.4  to  the   contrary
notwithstanding, the agreement to hold sums in trust as provided in this Section
4.4 is subject to Sections 12.2 and 12.3.

                  Section 4.5  Corporate  Existence.  Subject to Article XI, the
Company  shall do or cause to be done all things  necessary to preserve and keep
in full  force  and  effect  (i) its  corporate  existence,  and the  corporate,
partnership or other  existence of any Subsidiary of the Company,  in accordance
with the  respective  organizational  documents (as the same may be amended from
time to time) of the Company or any such Subsidiary and (ii) the rights (charter
and  statutory),  licenses and  franchises of the Company and its  Subsidiaries;
provided  that the Company  shall not be  required  to preserve  any such right,
license or franchise, or the corporate, partnership or other existence of any of
its Subsidiaries if the Board of Directors shall determine that the preservation
thereof is no longer desirable in the conduct of the business of the Company and
its Subsidiaries,  taken as a whole, and that the loss thereof is not materially
adverse to the holders of the Notes.

                                       16
<PAGE>

                  Section  4.6 Stay,  Extension  and  Usury  Laws.  The  Company
covenants  (to the extent  that it may  lawfully do so) that it shall not at any
time insist upon, plead or in any manner whatsoever claim or take the benefit or
advantage of, any stay,  extension or usury law or other law that would prohibit
or forgive the Company  from  paying all or any portion of the  principal  of or
interest on the Notes as contemplated  herein,  wherever enacted,  now or at any
time hereafter in force,  or that may affect the covenants or the performance of
this  Indenture;  and the Company  (to the extent it may  lawfully do so) hereby
expressly waives all benefit or advantage of any such law, and covenants that it
shall not, by resort to any such law,  hinder,  delay or impede the execution of
any power  herein  granted  to the  Trustee,  but shall  suffer  and  permit the
execution of every such power as though no such law has been enacted.

                  Section 4.7  Compliance Statement; Notice of Defaults

                  (a) The Company shall  deliver to the Trustee  within 120 days
after  the end of each  fiscal  year of the  Company  an  Officers'  Certificate
stating  whether or not to the best knowledge of the signers thereof the Company
is in  compliance  (without  regard to periods of grace or notice  requirements)
with all conditions and covenants under this Indenture, and if the Company shall
not be in compliance,  specifying such  non-compliance and the nature and status
thereof of which such signer may have knowledge.

                  (b) The Company shall file with the Trustee  written notice of
the occurrence of any default or Event of Default within 10 days of its becoming
aware of any such default or Event of Default.

                  Section 4.8 Taxes. The Company shall pay or discharge or cause
to be paid or  discharged,  before the same  shall  become  delinquent,  (i) all
taxes, assessments and governmental charges (including withholding taxes and any
penalties,  interest and  additions to taxes) levied or imposed upon the Company
or its  Subsidiaries  or upon the income,  profits or property of the Company or
any such Subsidiary and (ii) all lawful claims for labor, materials and supplies
that, if unpaid,  might by law become a lien upon the property of the Company or
any such  Subsidiary;  provided that the Company shall not be required to pay or
discharge or cause to be paid or discharged any such tax, assessment,  charge or
claim whose amount,  applicability  or validity is being contested in good faith
by appropriate proceedings and for which disputed amounts adequate reserves have
been made.

                  Section 4.9 Insurance.  The Company shall provide, or cause to
be provided,  for itself and its Subsidiaries,  insurance (including appropriate
self-insurance)  against loss or damage of the kinds customarily insured against
by corporations  similarly situated and owning like properties,  including,  but
not limited to, public liability insurance,  with reputable insurers or with the
government  of the  United  States of  America  or an agency or  instrumentality
thereof,  in such amounts with such  deductibles and by such methods as shall be
determined in good faith by the Board of Directors to be appropriate.

                                       17
<PAGE>

                  Section  4.10  Restricted  Payments.  The  Company  will  not,
directly or indirectly, as long as any Notes are outstanding, (i) declare or pay
any dividends or make any  distributions  (other than dividends or distributions
payable solely in shares of common stock of the Company) on or in respect of any
shares of common  stock of the  Company or (ii)  purchase,  redeem or  otherwise
acquired or retire for value  (other than solely with shares of common  stock of
the  Company)  any of the common  stock of the  Company or  warrants,  rights or
options to acquire common stock of the Stock.

                  Section 4.11 Limitation on Additional Senior Indebtedness. The
Company  will  not,  directly  or  indirectly,  create,  incur,  issue,  assume,
guarantee,  suffer to exist or otherwise  become  directly or indirectly  liable
with respect to any Senior Indebtedness (collectively,  an "incurrence"),  other
than the following:

                  (i)    Senior   Indebtedness   incurred    pursuant   to   the
         Construction Loan;

                  (ii)  Senior  Indebtedness  of the  Company  not to  exceed an
         amount equal to 20% of the principal  amount of indebtedness  evidenced
         by the Notes issued under the Indenture; and

                  (iii)  Senior  Indebtedness  issued in  exchange  for,  or the
         proceeds of which are used to repay or refund or refinance or discharge
         or  otherwise  retire for value,  Senior  Indebtedness  of the  Company
         permitted  under this Section 4.11  ("Refinancing  Indebtedness")  in a
         principal  amount  not to exceed  the  principal  amount of the  Senior
         Indebtedness  so refinanced,  plus customary  fees,  expenses and costs
         related to the incurrence of such Refinancing Indebtedness.


                                    ARTICLE V

                        NOTEHOLDERS' LISTS AND REPORTS BY
                                   THE COMPANY

                  Section 5.1 Noteholders'  Lists. The Trustee shall preserve in
as current a form as is reasonably practicable the most recent list available to
it of the names and  addresses  of holders of Notes.  If the  Trustee is not the
Note  registrar,  the Company shall furnish to the Trustee on or before at least
seven Business Days preceding each Interest Payment Date and at such other times
as the Trustee may request in writing a list in such form and as of such date as
the  Trustee  reasonably  may require of the names and  addresses  of holders of
Notes.

                  Section 5.2 Reports by Company.  The Company  shall deliver to
the Trustee within 15 days after it files the same with the  Commission,  copies
of all reports and information (or copies of such portions of any of the

                                       18
<PAGE>

foregoing as the Commission may by its rules and regulations prescribe), if any,
which the Company is required to file with the Commission pursuant to Section 13
or 15(d) of the Exchange Act.

                  Delivery of such  reports,  information  and  documents to the
Trustee is for  informational  purposes only and the  Trustee's  receipt of such
shall not constitute constructive notice of any information contained therein or
determinable  from  information  contained  therein,   including  the  Company's
compliance  with any of its  covenants  hereunder  (as to which the  Trustee  is
entitled to rely exclusively on Officers' Certificates).


                                   ARTICLE VI

                              DEFAULTS AND REMEDIES

                  Section  6.1  Events  of  Default.  In case one or more of the
following  Events of Default  (whatever the reason for such Event of Default and
whether it shall be voluntary or  involuntary or be effected by operation of law
or pursuant to any judgment,  decree or order of any court or any order, rule or
regulation of any  administrative or governmental  body) shall have occurred and
be continuing:

                  (a) default in the payment of the principal of or premium,  if
         any, on the Notes when due at maturity,  upon  redemption or otherwise;
         or

                  (b) except for  Development  Period  Interest,  default in the
         payment of any  installment  of  interest  on the Notes as and when the
         same shall become due and payable (whether or not such payment shall be
         prohibited by Article XIV of this  Indenture),  and continuance of such
         default for a period of 30 days; or

                  (c) a failure on the part of the  Company  to duly  observe or
         perform any other covenants or agreements on the part of the Company in
         this Indenture  (other than a default in the performance or breach of a
         covenant or agreement that is specifically dealt with elsewhere in this
         Section 6.1) that  continues  for a period of 90 days after the date on
         which written  notice of such failure,  requiring the Company to remedy
         the same,  shall have been given to the Company by the  Trustee,  or to
         the Company and a Responsible Officer of the Trustee, by the holders of
         at least  25% in  aggregate  principal  amount of the Notes at the time
         outstanding determined in accordance with Section 8.4; or

                  (d) an event of default  occurs under any mortgage,  indenture
         or instrument  under which there may be issued or by which there may be
         secured or evidenced any indebtedness for money borrowed by the Company
         or any of its  Subsidiaries  (or the payment of which is  guaranteed by
         the Company or any of its  Subsidiaries),  whether such indebtedness or
         guarantee now exists or shall be created after the date hereof, which

                                       19
<PAGE>

         default (i) is caused by a failure to pay principal or interest on such
         indebtedness  prior to the  expiration of the grace period  provided in
         such  indebtedness  (a  "Payment  Default")  or  (ii)  results  in  the
         acceleration of such indebtedness  prior to its expressed maturity and,
         in each case, the principal amount of such indebtedness,  together with
         the principal amount of any other such  indebtedness  under which there
         has  been a  Payment  Default  or the  maturity  of  which  has been so
         accelerated, aggregates $1 million or more; or

                  (e) the  Company  shall  commence  a  voluntary  case or other
         proceeding  seeking  liquidation,  reorganization  or other relief with
         respect  to itself or its debts  under any  bankruptcy,  insolvency  or
         other  similar  law  now  or  hereafter  in  effect,   or  seeking  the
         appointment  of a trustee,  receiver,  liquidator,  custodian  or other
         similar  official of it or any  substantial  part of its  property,  or
         shall  consent to any such  relief or to the  appointment  of or taking
         possession  by any  such  official  in an  involuntary  case  or  other
         proceeding  commenced against it or shall make a general assignment for
         the benefit of  creditors  or shall fail  generally to pay its debts as
         they become due; or

                  (f) an involuntary case or other proceeding shall be commenced
         against the Company seeking liquidation, reorganization or other relief
         with  respect to it or its debts under any  bankruptcy,  insolvency  or
         other similar law now or hereafter in effect or seeking the appointment
         of a trustee, receiver, liquidator, custodian or other similar official
         of it or any  substantial  part of its property,  and such  involuntary
         case or other  proceeding  shall remain  undismissed and unstayed for a
         period of 60 consecutive days;

then, and in each and every such case (other than an Event of Default  specified
in Section  6.1(e) or (f)),  unless the principal of all of the Notes shall have
already  become due and  payable,  either the Trustee or the holders of not less
than 25% in aggregate  principal amount of the Notes then outstanding  hereunder
determined in  accordance  with Section 8.4, by notice in writing to the Company
(and to the Trustee if given by  Noteholders),  may declare  the  principal  of,
premium,  if any, on the Notes and the  interest  accrued  thereon to be due and
payable  immediately,  and upon any such  declaration  the same shall become and
shall be immediately due and payable, anything in this Indenture or in the Notes
contained to the contrary  notwithstanding.  If an Event of Default specified in
Section 6.1(e) or (f) occurs and is  continuing,  the principal of all the Notes
and the interest  accrued  thereon  shall be  immediately  due and payable.  The
foregoing  provision is subject to the conditions that if, at any time after the
principal of the Notes shall have been so declared  due and payable,  and before
any  judgment  or decree  for the  payment  of the  monies  due shall  have been
obtained or entered as  hereinafter  provided,  the  Company  shall pay or shall
deposit with the Trustee a sum  sufficient  to pay all matured  installments  of
interest upon all Notes and the principal of and premium, if any, on any and all
Notes that shall have become due otherwise than by  acceleration  (with interest
on overdue installments of interest (to the extent that payment of such interest
is enforceable under applicable law) and on such principal and premium,  if any,
at the rate borne by the Notes,  to the date of such  payment  or  deposit)  and
amounts due to the Trustee  pursuant to Section 7.6, and if any and all defaults
under this Indenture, other than the nonpayment of principal of, premium, if

                                       20
<PAGE>

any, and accrued  interest on Notes that shall have become due by  acceleration,
shall have been cured or waived  pursuant to Section 6.7, then and in every such
case the holders of a majority in aggregate  principal  amount of the Notes then
outstanding,  by written notice to the Company and to the Trustee, may waive all
defaults or Events of Default and  rescind  and annul such  declaration  and its
consequences;  but no such waiver or rescission and annulment shall extend to or
shall  affect any  subsequent  default or Event of Default,  or shall impair any
right consequent thereto.  The Company shall notify a Responsible Officer of the
Trustee, promptly upon becoming aware thereof, of any Event of Default.

                  In case the Trustee shall have  proceeded to enforce any right
under  this  Indenture  and such  proceedings  shall have been  discontinued  or
abandoned  because of such waiver or  rescission  and annulment or for any other
reason or shall have been determined adversely to the Trustee, then and in every
such case the  Company,  the holders of Notes and the Trustee  shall be restored
respectively to their several  positions and rights  hereunder,  and all rights,
remedies and powers of the Company,  the holders of Notes and the Trustee  shall
continue as though no such proceeding had been taken.

                  Section 6.2 Payments of Notes on Default;  Suit Therefor.  The
Company covenants that (a) in case a default shall be made in the payment of any
installment  of  interest  upon any of the Notes as and when the same shall have
become due and payable and such default shall have  continued for a period of 30
days,  or (b) in case a default shall be made in the payment of the principal of
or  premium,  if any, on any of the Notes as and when the same shall have become
due and  payable,  whether at  maturity of the Notes or in  connection  with any
redemption,  then,  upon demand of the  Trustee,  the  Company  shall pay to the
Trustee, for the benefit of the holders of the Notes, the whole amount that then
shall have become due and payable on all such Notes for principal  of,  premium,
if any, or interest, or both, as the case may be, with interest upon the overdue
principal,  premium, if any, and (to the extent that payment of such interest is
enforceable  under applicable law) upon the overdue  installments of interest at
the rate borne by the Notes;  and, in addition  thereto,  such further amount as
shall be  sufficient  to cover the costs and expenses of  collection,  including
reasonable  compensation to the Trustee, its agents,  attorneys and counsel, and
any expenses or liabilities incurred by the Trustee hereunder other than through
its negligence or bad faith.  Until such demand by the Trustee,  the Company may
pay the  principal  of and  premium,  if any,  and  interest on the Notes to the
registered holders, whether or not the Notes are overdue.

                  In case the Company  shall fail  forthwith to pay such amounts
upon such  demand,  the  Trustee,  in its own name and as  trustee of an express
trust,  shall be entitled and empowered to institute any actions or  proceedings
at law or in equity  for the  collection  of the sums so due and  unpaid and may
prosecute any such action or  proceeding  to judgment or final  decree,  and may
enforce  any such  judgment  or final  decree  against  the Company or any other
obligor  on the Notes  and  collect  in the  manner  provided  by law out of the
property of the Company or any other obligor on the Notes wherever  situated the
monies adjudged or decreed to be payable.

                                       21
<PAGE>

                  In case there shall be pending  proceedings for the bankruptcy
or for the reorganization of the Company or any other obligor on the Notes under
Title 11 of the United  States  Code or any other  applicable  law, or in case a
receiver,  assignee  or trustee in  bankruptcy  or  reorganization,  liquidator,
sequestrator  or  similar  official  shall  have  been  appointed  for or  taken
possession of the Company or such other obligor,  the property of the Company or
such other obligor, or in the case of any other judicial proceedings relative to
the  Company  or such  other  obligor  upon the Notes,  or to the  creditors  or
property of the Company or such other  obligor,  the  Trustee,  irrespective  of
whether  the  principal  of the Notes  shall then be due and  payable as therein
expressed or by declaration or otherwise and irrespective of whether the Trustee
shall have made any demand pursuant to the provisions of this Section 6.2, shall
be entitled and empowered,  by intervention in such proceedings or otherwise, to
file and prove a claim or claims for the whole amount of principal,  premium, if
any, and  interest  owing and unpaid in respect of the Notes and, in case of any
judicial proceedings, to file such proofs of claim and other papers or documents
as may be  necessary or advisable in order to have the claims of the Trustee and
of the Noteholders allowed in such judicial  proceedings relative to the Company
or any other  obligor  on the  Notes,  its or their  creditors,  or its or their
property  and to collect  and receive  any monies or other  property  payable or
deliverable on any such claims and to distribute the same after the deduction of
any amounts due the Trustee  under  Section 7.6; and any  receiver,  assignee or
trustee  in  bankruptcy  or  reorganization,  liquidator,  custodian  or similar
official is hereby  authorized by each of the  Noteholders to make such payments
to the Trustee and, in the event that the Trustee shall consent to the making of
such payments directly to the Noteholders,  to pay to the Trustee any amount due
it for reasonable compensation, expenses, advances and disbursements,  including
counsel fees incurred by it up to the date of such  distribution.  To the extent
that  such  payment  of   reasonable   compensation,   expenses,   advances  and
disbursements  out of the estate in any such proceedings shall be denied for any
reason, payment of the same shall be secured by a lien on, and shall be paid out
of, any and all distributions,  dividends, monies, securities and other property
that the holders of the Notes may be  entitled  to receive in such  proceedings,
whether in  liquidation  or under any plan of  reorganization  or arrangement or
otherwise.

                  Nothing  herein  contained  shall be deemed to  authorize  the
Trustee to authorize or consent to or adopt on behalf of any Noteholder any plan
of  reorganization  or  arrangement  affecting  the  Notes or the  rights of any
Noteholder,  or to authorize  the Trustee to vote in respect of the claim of any
Noteholder in any such proceeding.

                  All  rights of  action  and of  asserting  claims  under  this
Indenture, or under any of the Notes, may be enforced by the Trustee without the
possession of any of the Notes or the  production  thereof on any trial or other
proceeding relative thereto,  and any such suit or proceeding  instituted by the
Trustee shall be brought in its own name as trustee of an express trust, and any
recovery of judgment  shall,  after  provision for the payment of the reasonable
compensation,  expenses,  disbursements and advances of the Trustee,  its agents
and counsel, be for the ratable benefit of the holders of the Notes.

                                       22
<PAGE>

                  In any  proceedings  brought by the  Trustee  pursuant to this
Indenture  or any  supplement  hereto  (and  in any  proceedings  involving  the
interpretation  of any provision of this Indenture to which the Trustee shall be
a party),  the Trustee  shall be held to represent all the holders of the Notes,
and it shall not be  necessary  to make any holders of the Notes  parties to any
such proceedings.

                  Section 6.3  Application of Monies  Collected by Trustee.  Any
monies  collected by the Trustee pursuant to this Article VI shall be applied in
the  order  following,  at the  date  or  dates  fixed  by the  Trustee  for the
distribution of such monies, upon presentation of the several Notes and stamping
thereon the payment,  if only partially  paid, and upon  surrender  thereof,  if
fully paid:

                  First:   To the payment of all  amounts due  the Trustee under
        Section 7.6;

                  Second:  Subject to the provisions of Article XIV, in case the
         principal  of the  outstanding  Notes  shall not have become due and be
         unpaid, to the payment of interest on the Notes in default in the order
         of the maturity of the installments of such interest, with interest (to
         the extent that such  interest has been  collected by the Trustee) upon
         the  overdue  installments  of interest at the rate borne by the Notes,
         such payments to be made ratably to the persons entitled thereto; and

                  Third:  Subject to the  provisions of Article XIV, in case the
         principal  of  the   outstanding   Notes  shall  have  become  due,  by
         declaration  or otherwise,  and be unpaid,  to the payment of the whole
         amount then owing and unpaid upon the Notes for principal,  premium, if
         any, and interest,  with interest on the overdue principal and premium,
         if any, and (to the extent that such interest has been collected by the
         Trustee) upon overdue installments of interest at the rate borne by the
         Notes; and in case such monies shall be insufficient to pay in full the
         whole amounts so due and unpaid upon the Notes,  then to the payment of
         such principal,  premium,  if any, and interest  without  preference or
         priority  of  principal  and  premium,  if any,  over  interest,  or of
         interest over principal and premium,  if any, or of any  installment of
         interest over any other  installment  of interest,  or of any Note over
         any other Note, ratably to the aggregate of such principal and premium,
         if any, and accrued and unpaid interest.

                  Section 6.4  Proceedings by Noteholder.  No holder of any Note
shall  have any right by  virtue  of or by  availing  of any  provision  of this
Indenture to institute  any suit,  action or proceeding in equity or at law upon
or  under  or with  respect  to this  Indenture,  or for  the  appointment  of a
receiver, trustee,  liquidator,  custodian or other similar official, or for any
other remedy  hereunder,  unless such holder  previously shall have given to the
Trustee written notice of an Event of Default and of the continuance thereof, as
hereinbefore  provided,  and  unless  also the  holders  of not less than 25% in
aggregate principal amount of the Notes then outstanding shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee hereunder and shall have offered to the Trustee such reasonable

                                       23
<PAGE>

indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred  therein or  thereby,  and the Trustee for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action,  suit or  proceeding,  and no direction  inconsistent
with such  written  request  shall have been given to the  Trustee  pursuant  to
Section 6.7; it being understood and intended, and being expressly covenanted by
the taker and  holder of every Note with  every  other  taker and holder and the
Trustee, that no one or more holders of Notes shall have any right in any manner
whatever by virtue of or by  availing  of any  provision  of this  Indenture  to
affect,  disturb or prejudice the rights of any other holder of Notes, to obtain
or seek to obtain  priority  over or  preference  to any other such holder or to
enforce any right under this Indenture, except in the manner herein provided and
for the equal,  ratable and common  benefit of all  holders of Notes  (except as
otherwise  provided herein).  For the protection and enforcement of this Section
6.4, each and every  Noteholder and the Trustee shall be entitled to such relief
as can be given either at law or in equity.

                  Notwithstanding  any other provision of this Indenture and any
provision of any Note, the right of any holder of any Note to receive payment of
the  principal of,  premium,  if any, and interest on such Note, on or after the
respective  due dates  expressed  in such  Note,  or to  institute  suit for the
enforcement  of any such payment on or after such  respective  dates against the
Company  shall not be impaired  or  affected  without the consent of such holder
except as otherwise set forth herein.

                  Section 6.5  Proceedings  by  Trustee.  In case of an Event of
Default and subject to the provisions of Section 7.6 hereof,  the Trustee may in
its  discretion  proceed to protect and enforce the rights  vested in it by this
Indenture by such  appropriate  judicial  proceedings  as the Trustee shall deem
most  effectual  to protect and enforce  any of such  rights,  either by suit in
equity or by action at law or by proceeding in bankruptcy or otherwise,  whether
for the specific  enforcement  of any  covenant or  agreement  contained in this
Indenture or in aid of the exercise of any power granted in this Indenture or to
enforce  any  other  legal or  equitable  right  vested in the  Trustee  by this
Indenture or by law.

                  Section 6.6  Remedies  Cumulative  and  Continuing.  Except as
provided in Section 2.6, all powers and remedies given by this Article VI to the
Trustee or to the Noteholders  shall, to the extent  permitted by law, be deemed
cumulative  and not exclusive of such powers and remedies or of any other powers
and remedies  available to the Trustee or the holders of the Notes,  by judicial
proceedings  or  otherwise,  to enforce the  performance  or  observance  of the
covenants and agreements  contained in this Indenture,  and no delay or omission
of the  Trustee  or of any holder of any of the Notes to  exercise  any right or
power accruing upon any default or Event of Default  occurring and continuing as
aforesaid  shall  impair any such right or power or shall be  construed  to be a
waiver of any such  default or any  acquiescence  therein;  and,  subject to the
provisions of Section 6.4, every power and remedy given by this Article VI or by
law to the Trustee or to the Noteholders may be exercised from time to time, and
as often as shall be deemed expedient, by the Trustee or by the Noteholders.

                                       24
<PAGE>

                  Section 6.7 Direction of Proceedings and Waiver of Defaults by
Majority of Noteholders. The holders of a majority in aggregate principal amount
of the Notes at the time outstanding (determined in accordance with Section 8.4)
shall have the right to direct  the time,  method  and place of  conducting  any
proceeding  for any remedy  available to the Trustee or exercising  any trust or
power conferred on the Trustee; provided that (a) such direction shall not be in
conflict  with any rule of law or with this  Indenture  and (b) the  Trustee may
take any other action deemed proper by the Trustee that is not inconsistent with
such direction.  The holders of a majority in aggregate  principal amount of the
Notes at the time outstanding (determined in accordance with Section 8.4) may on
behalf of the  holders  of all of the Notes  waive any past  default or Event of
Default  hereunder and its  consequences  except (i) a default in the payment of
interest  or  premium,  if any,  on, or the  principal  of,  the Notes or (ii) a
default in  respect of a covenant  or  provisions  hereof  that under  Article X
cannot be  modified  or amended  without the consent of the holders of all Notes
then outstanding.  Whenever any default or Event of Default hereunder shall have
been waived as permitted  by this Section 6.7,  said default or Event of Default
shall for all  purposes of the Notes and this  Indenture  be deemed to have been
cured and to be not continuing  and the Company,  the Trustee and the holders of
the Notes shall as reasonably possible be restored to their former positions and
rights  hereunder;  but no such waiver shall extend to any  subsequent  or other
default or Event of Default or impair any right consequent thereon.

                  Section 6.8 Notice of Defaults.  The Trustee shall,  within 90
days after the occurrence of a default,  mail to all  Noteholders,  as the names
and  addresses  of such  holders  appear upon the Note  register,  notice of all
defaults  of which a  Responsible  Officer  has actual  knowledge,  unless  such
defaults  shall  have been cured or waived  before  the  giving of such  notice;
provided that, except in the case of default in the payment of the principal of,
premium, if any, or interest on any of the Notes, the Trustee shall be protected
in  withholding  such  notice  if and so long as a  Responsible  Officer  of the
Trustee in good faith  determine  that the  withholding of such notice is in the
interests of the Noteholders.

                  Section  6.9  Undertaking  to Pay Costs.  All  parties to this
Indenture agree, and each holder of any Note by his acceptance  thereof shall be
deemed to have agreed,  that any court may, in its discretion,  require,  in any
suit for the enforcement of any right or remedy under this Indenture,  or in any
suit against the Trustee for any action  taken or omitted by it as Trustee,  the
filing by any party  litigant in such suit of an undertaking to pay the costs of
such suit and that such court may in its  discretion  assess  reasonable  costs,
including reasonable attorneys' fees and expenses, against any party litigant in
such  suit,  having  due  regard to the  merits  and good faith of the claims or
defenses  made by such party  litigant;  provided  that the  provisions  of this
Section 6.9 shall not apply to any suit  instituted by the Trustee,  to any suit
instituted by any  Noteholder or group of  Noteholders  holding in the aggregate
more  than  10% in  principal  amount  of the  Notes  at  the  time  outstanding
determined  in  accordance  with  Section 8.4 or to any suit  instituted  by any
Noteholder for the enforcement of the payment of the principal of,  premium,  if
any, or interest on any Note on or after the due date expressed in such Note.

                                       25
<PAGE>

                                   ARTICLE VII

                             CONCERNING THE TRUSTEE

                  Section 7.1  Duties and Responsibilities of Trustee.

                  (a) If an Event of Default has occurred and is continuing, the
         Trustee  shall  exercise  the rights  and  powers  vested in it by this
         Indenture  and use the same degree of care and skill in its exercise as
         a prudent  man would  exercise  or use under the  circumstances  in the
         conduct of his own affairs.

                  (b)      Except during the continuance of an Event of Default:

                           (i) the Trustee  need  perform only those duties that
                  are  specifically  set forth in this  Indenture and no others;
                  and

                           (ii) in the  absence  of bad faith on its  part,  the
                  Trustee  may  conclusively  rely,  as  to  the  truth  of  the
                  statements  and  the  correctness  of the  opinions  expressed
                  therein,  upon  certificates  or  opinions  furnished  to  the
                  Trustee and conforming to the  requirements of this Indenture;
                  provided that in the case of any such certificates or opinions
                  that by any provision hereof are  specifically  required to be
                  furnished to the Trustee, the Trustee shall be under a duty to
                  examine the same to  determine  whether or not they conform to
                  the  requirements  of this  Indenture (but need not confirm or
                  investigate the accuracy of mathematical calculations or other
                  facts stated therein).

                  (c) The Trustee may not be relieved from liability for its own
         negligent  action,  its own negligent failure to act or its own willful
         misconduct, except that:

                           (i)  this paragraph (c)  does not limit the effect of
                  paragraph (b) of this Section 7.1;

                           (ii) the Trustee shall not be liable for any error of
                  judgment  made in good faith by a  Responsible  Officer of the
                  Trustee  unless it is proved that the Trustee was negligent in
                  ascertaining the pertinent facts  reasonably  available to the
                  Trustee; and

                           (iii) the Trustee shall not be liable with respect to
                  any  action  it  takes  or  omits  to take in  good  faith  in
                  accordance with a direction received by it pursuant to Section
                  6.7.

                                       26
<PAGE>

                  (d) Every  provision of this Indenture that in any way relates
         to the Trustee is subject to  paragraphs  (a), (b), (c) and (e) of this
         Section 7.1.

                  (e) The Trustee may refuse to perform any duty or exercise any
         right or power or extend or risk its own funds or  otherwise  incur any
         financial  liability  unless it receives  indemnity  satisfactory to it
         against any loss, liability or expense.

                  Section 7.2  Reliance on  Documents, Opinions, Etc.  Except as
otherwise provided in Section 7.1:

                  (a) The Trustee may rely and shall be protected in acting upon
         any resolution,  certificate,  statement,  instrument, opinion, report,
         notice, request, consent, order, bond, debenture, coupon or other paper
         or document believed by it in good faith to be genuine and to have been
         signed or presented by the proper party or parties;

                  (b) Any  request,  direction,  order or demand of the  Company
         mentioned  herein  shall  be  sufficiently  evidenced  by an  Officers'
         Certificate;  and any  resolution  of the  Board  of  Directors  may be
         evidenced to the Trustee by a copy thereof  certified by the  Secretary
         or an Assistant Secretary of the Company;

                  (c) The Trustee may consult with counsel of its  selection and
         any  advice  or  opinion  of  counsel   shall  be  full  and   complete
         authorization  and protection in respect of any action taken or omitted
         by it  hereunder  in good faith and in  accordance  with such advice or
         opinion of counsel;

                  (d) The  Trustee  may  execute  any of the  trusts  or  powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through  agents or attorneys,  and the Trustee shall not be responsible
         for any  misconduct  or negligence on the part of any agent or attorney
         appointed by it with due care hereunder; no paying agent who is not the
         Trustee  shall be deemed an agent of the  Trustee,  and the Trustee (in
         its  capacity  as  Trustee)  shall  not be  responsible  for any act or
         omission by any such paying agent;

                  (e) The Trustee  shall be under no  obligation to exercise any
         of the rights or powers vested in it by the Indenture at the request or
         direction of any of the holders  pursuant to this Indenture unless such
         holders  have  offered the  Trustee  reasonable  security or  indemnity
         against the costs,  expenses and liabilities  that would be incurred by
         it in compliance with such request or direction.

                  (f) Subject to the provisions of Section  7.1(c),  the Trustee
         shall  not be liable  for any  action it takes or omits to take in good
         faith that it believes to be authorized or within its rights or powers;

                                       27
<PAGE>

                  (g) The Trustee  shall not be deemed to have  knowledge of any
         Event of Default or other fact or event upon the occurrence of which it
         may be required to take action  hereunder unless one of its Responsible
         Officers has actual knowledge thereof obtained by a written statement.

                  Section 7.3 No Responsibility for Recitals,  Etc. The recitals
contained  herein  and in the Notes  (except  in the  Trustee's  certificate  of
authentication) shall be taken as the statements of the Company, and the Trustee
assumes no responsibility  for the correctness of the same. The Trustee makes no
representations  as to the validity or  sufficiency  of this Indenture or of the
Notes.  The Trustee shall not be  accountable  for the use or application by the
Company of any Notes or the proceeds of any Notes authenticated and delivered by
the Trustee in conformity with the provisions of this Indenture.

                  Section 7.4 Trustee, Paying Agents or Registrar May Own Notes.
The Trustee,  any paying agent or any Note  registrar,  in its individual or any
other capacity, may become the owner or pledgee of Notes with the same rights it
would have if it were not Trustee, paying agent or Note registrar.

                  Section  7.5  Monies  to Be  Held  in  Trust.  Subject  to the
provisions of Section 12.4, all monies received by the Trustee shall, until used
or applied as herein provided,  be held in trust for the purposes for which they
were  received.  Money  held by the  Trustee  in  trust  hereunder  need  not be
segregated  from other funds  except to the extent  required by law. The Trustee
shall be under no liability  for interest on any money  received by it hereunder
except as may be agreed to in writing  from time to time by the  Company and the
Trustee.

                  Section 7.6 Compensation and Expenses of Trustee.  The Company
covenants  and agrees to pay to the Trustee  from time to time,  and the Trustee
shall be entitled  to, such  compensation  as the Company and the Trustee  shall
from time to time agree in writing, for all services rendered by it hereunder in
any capacity  (which  shall not be limited by any  provision of law in regard to
the compensation of a trustee of an express trust), and the Company shall pay or
reimburse   the  Trustee   upon  its  request  for  all   reasonable   expenses,
disbursements  and advances  incurred or made by the Trustee in accordance  with
any of the provisions of this Indenture  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ) except any such expense, disbursement or advance as may
arise from its negligence or bad faith.  The Company also covenants to indemnify
each of the  Trustee  or any  predecessor  Trustee  in any  capacity  under this
Indenture  and its agents  and any  authenticating  agent for,  and to hold them
harmless  against,  any and all  loss,  liability,  damage,  claim  or  expense,
including  taxes (other than taxes based on the income of the Trustee)  incurred
without  negligence  or bad faith on the part of the  Trustee  or such  agent or
authenticating  agent,  as the case may be, and arising out of or in  connection
with the  acceptance or  administration  of this trust or in any other  capacity
hereunder,  including the costs and expenses of defending themselves against any
claim of liability in the premises.  The  obligations  of the Company under this
Section 7.6 to compensate or indemnify the Trustee and to pay or reimburse the

                                       28
<PAGE>

Trustee for  expenses,  disbursements  and  advances  shall be secured by a lien
prior to that of the Notes upon all  property and funds held or collected by the
Trustee as such,  except  funds held in trust for the  benefit of the holders of
particular Notes. The obligation of the Company under this Section shall survive
the satisfaction and discharge of this Indenture.

                  Section  7.7  Officers'  Certificate  as  Evidence.  Except as
otherwise  provided  in  Section  7.1,  whenever  in the  administration  of the
provisions  of this  Indenture  the Trustee shall deem it necessary or desirable
that a matter be proved or  established  prior to taking or omitting  any action
hereunder,  such matter  (unless  other  evidence  in respect  thereof be herein
specifically  prescribed)  may, in the absence of negligence or bad faith on the
part of the Trustee,  be deemed to be conclusively  proved and established by an
Officers' Certificate delivered to the Trustee, and such Officers'  Certificate,
in the absence of negligence  or bad faith on the part of the Trustee,  shall be
full  warrant to the  Trustee  for any  action  taken or omitted by it under the
provisions of this Indenture upon the faith thereof.

                  Section 7.8  Resignation or Removal of Trustee.

                   (a) The  Trustee  may at any time  resign by  giving  written
         notice of such resignation to the Company;  and the Company shall mail,
         or cause to be mailed,  notice thereof to the holders of Notes at their
         addresses as they shall  appear on the Note  register.  Upon  receiving
         such  notice of  resignation,  the  Company  shall  promptly  appoint a
         successor  trustee by written  instrument,  in  duplicate,  executed by
         order of the Board of Directors,  one copy of which instrument shall be
         delivered  to the  resigning  Trustee  and one  copy  to the  successor
         trustee.

                  (b) In case the Trustee shall become  incapable of acting,  or
         shall be adjudged a bankrupt or insolvent, or a receiver of the Trustee
         or of its property shall be appointed, or any public officer shall take
         charge or control of the Trustee or of its  property or affairs for the
         purpose of  rehabilitation,  conservation or liquidation,  then, in any
         such case,  the  Company may remove the Trustee and appoint a successor
         trustee by written instrument,  in duplicate,  executed by order of the
         Board of Directors,  one copy of which instrument shall be delivered to
         the Trustee so removed and one copy to the  successor  trustee,  or any
         Noteholder  who has been a bona  fide  holder of a Note or Notes for at
         least six months  may,  on behalf of himself  and all others  similarly
         situated,  petition any court of competent jurisdiction for the removal
         of the Trustee and the appointment of a successor  trustee.  Such court
         may  thereupon,  after such  notice,  if any, as it may deem proper and
         prescribe, remove the Trustee and appoint a successor trustee.

                  (c) The holders of a majority in aggregate principal amount of
         the Notes at the time  outstanding  may at any time  remove the Trustee
         and nominate a successor  trustee,  which shall be deemed  appointed as
         successor trustee unless within ten days after notice to the Company of

                                       29
<PAGE>

         such nomination the Company objects thereto,  in which case the Trustee
         so  removed  or any  Noteholder,  upon the  terms  and  conditions  and
         otherwise as provided in the next paragraph,  may petition any court of
         competent jurisdiction for an appointment of a successor trustee.

                  If no successor  trustee shall have been so appointed and have
accepted  appointment within 60 days after removal or the mailing of such notice
of resignation to the  Noteholders,  the Trustee  resigning or being removed may
petition any court of competent  jurisdiction for the appointment of a successor
trustee,  or, in the case of either  resignation or removal,  any Noteholder who
has been a bona fide  holder of a Note or Notes for at least six months  may, on
behalf of himself and all others similarly situated, petition any such court for
the  appointment of a successor  trustee.  Such court may thereupon,  after such
notice,  if any,  as it may deem  proper  and  prescribe,  appoint  a  successor
trustee.

                  (d) Any  resignation or removal of the Trustee and appointment
         of a  successor  trustee  pursuant  to any of the  provisions  of  this
         Section 7.8 shall become  effective  upon  acceptance of appointment by
         the successor trustee as provided in Section 7.9.

                  Section 7.9  Acceptance  by Successor  Trustee.  Any successor
trustee  appointed  as provided in Section 7.8 shall  execute,  acknowledge  and
deliver to the Company and to its  predecessor  trustee an instrument  accepting
such  appointment  hereunder,  and thereupon,  the resignation or removal of the
predecessor  trustee shall become effective and such successor trustee,  without
any further act,  deed or  conveyance,  shall become vested with all the rights,
powers, duties and obligations of its predecessor hereunder, with like effect as
if originally named as trustee herein; but on the written request of the Company
or of the successor  trustee,  the Trustee ceasing to act shall, upon payment of
any amounts then due it pursuant to the  provisions of Section 7.6,  execute and
deliver an instrument  transferring to such successor trustee all the rights and
powers of the  Trustee  so ceasing to act.  Upon  request of any such  successor
trustee,  the Company shall execute any and all  instruments in writing for more
fully and certainly vesting in and confirming to such successor trustee all such
rights and powers. Any Trustee ceasing to act shall, nevertheless, retain a lien
upon all property  and funds held or  collected by such trustee as such,  except
for funds  held in trust for the  benefit of holders  of  particular  Notes,  to
secure any amounts then due it pursuant to the provisions of Section 7.6.

                  Upon  acceptance  of  appointment  by a  successor  trustee as
provided  in this  Section  7.9,  the  Company  shall mail or cause to be mailed
notice of the  succession  of such Trustee  hereunder to the holders of Notes at
their addresses as they shall appear on the Note register.  If the Company fails
to mail such  notice  within 10 days  after  acceptance  of  appointment  by the
successor trustee, the successor trustee shall cause such notice to be mailed at
the expense of the Company.

                  Section 7.10 Successor,  by Merger,  Etc. Any corporation into
which  the  Trustee  may  be  merged  or  converted  or  with  which  it  may be
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to  which  the  Trustee  shall  be a  party,  or any  corporation
succeeding to all or substantially all of the corporate trust business of the

                                       30
<PAGE>

Trustee,  shall be the successor to the Trustee  hereunder without the execution
or  filing  of any paper or any  further  act on the part of any of the  parties
hereto;  provided that such  successor  trustee shall have combined  capital and
surplus  immediately  following such succession which is not significantly  less
than that of the Trustee immediately prior to such succession.


                                  ARTICLE VIII

                           CONCERNING THE NOTEHOLDERS

                  Section 8.1 Action by Noteholders.  Whenever in this Indenture
it is provided that the holders of a specified percentage in aggregate principal
amount of the Notes may take any action  (including  the making of any demand or
request, the giving of any notice,  consent or waiver or the taking of any other
action),  the fact that at the time of taking any such  action,  the  holders of
such  specified  percentage  have  joined  therein may be  evidenced  (a) by any
instrument or any number of instruments of similar tenor executed by Noteholders
in person or by agent or proxy  appointed  in writing,  (b) by the record of the
holders of Notes  voting in favor  thereof at any  meeting of  Noteholders  duly
called  and held in  accordance  with the  provisions  of Article IX or (c) by a
combination  of such  instrument  or  instruments  and any such record of such a
meeting of Noteholders.  Whenever the Company or the Trustee solicits the taking
of any action by the holders of the Notes, the Company or the Trustee may fix in
advance of such solicitation,  a date as the record date for determining holders
entitled  to take such  action.  The record  date shall be not more than 15 days
prior to the date of commencement of solicitation of such action.

                  Section 8.2 Proof of Execution by Noteholders.  Subject to the
provisions of Sections 7.1 and 9.5,  proof of the execution of any instrument by
a Noteholder or by agent or proxy shall be sufficient if made in accordance with
Section 7.2 hereof. The holding of Notes shall be proved by the Note register or
by a certificate of the Note registrar.

                  The record of any Noteholders'  meeting shall be proved in the
manner provided in Section 9.5.

                  Section 8.3 Who Are Deemed Absolute Owners.  The Company,  the
Trustee,  any paying agent and any Note  registrar  may deem the person in whose
name such Note shall be registered  upon the books of the Company to be, and may
treat such person as, the absolute  owner of such Note (whether or not such Note
shall be overdue and  notwithstanding any notation of ownership or other writing
thereon) for the purpose of receiving  payment of or on account of the principal
of, premium,  if any, and interest on such Note and for all other purposes;  and
neither the Company nor the Trustee nor any paying agent nor any Note  registrar
shall be affected by any notice to the contrary. All such payments so made to

                                       31
<PAGE>

any holder for the time being, or upon order of such holder, shall be valid and,
to the extent of the sum or sums so paid, effectual to satisfy and discharge the
liability for monies payable upon any such Note.

                  Section 8.4 Company-Owned  Notes  Disregarded.  In determining
whether the holders of the requisite  aggregate  principal  amount of Notes have
concurred  in  any  direction,  consent,  waiver  or  other  action  under  this
Indenture, Notes that are owned by the Company or any other obligor on the Notes
or by any person  directly or indirectly  controlling  or controlled by or under
direct or indirect  common  control with the Company or any other obligor on the
Notes shall be disregarded  and deemed not to be outstanding  for the purpose of
any such  determination;  provided that for the purposes of determining  whether
the Trustee shall be protected in relying on any such direction, consent, waiver
or other action,  only Notes that a Responsible  Officer of the Trustee actually
knows  are so owned  shall be so  disregarded.  Notes so owned  that  have  been
pledged in good faith may be regarded as  outstanding  for the  purposes of this
Section 8.4 if the pledgee shall  establish to the  satisfaction  of the Trustee
the pledger's  right to vote such Notes and that the pledgee is not the Company,
any other obligor on the Notes or a person directly or indirectly controlling or
controlled by or under direct or indirect common control with the Company or any
such other obligor.  In the case of a dispute as to such right,  any decision by
the Trustee  taken upon the advice of counsel  shall be full  protection  to the
Trustee.  Upon request of the Trustee,  the Company shall furnish to the Trustee
promptly an Officers'  Certificate  listing and  identifying  all Notes, if any,
known by the  Company  to be owned or held by or for the  account  of any of the
above  described  persons;  and subject to Section  7.1,  the  Trustee  shall be
entitled to accept such  Officers'  Certificate  as  conclusive  evidence of the
facts  therein  set forth and of the fact that all Notes not listed  therein are
outstanding for the purpose of any such determination.

                  Section 8.5 Revocation of Consents,  Future Holders Bound.  At
any time prior to (but not after) the evidencing to the Trustee,  as provided in
Section  8.1,  of the taking of any action by the holders of the  percentage  in
aggregate  principal  amount  of  the  Notes  specified  in  this  Indenture  in
connection with such action,  any holder of a Note that is shown by the evidence
to be included in the Notes the holders of which have  consented  to such action
may, by filing written notice with the Trustee at its Corporate Trust Office and
upon proof of holding as provided in Section  8.2,  revoke such action so far as
concerns such Note. Except as aforesaid,  any such action taken by the holder of
any Note shall be  conclusive  and binding  upon such holder and upon all future
holders  and  owners  of such  Note  and of any  Notes  issued  in  exchange  or
substitution therefor, irrespective of whether any notation in regard thereto is
made upon such Note or any Note issued in exchange or substitution therefor.


                                   ARTICLE IX

                              NOTEHOLDERS' MEETINGS

                                       32
<PAGE>

                  Section  9.1  Purposes  for Which  Meetings  May be Called.  A
meeting of Noteholders  may be called at any time and from time to time pursuant
to the provisions of this Article IX for any of the following purposes:

                  (i) to give any notice to the Company or to the Trustee, or to
         give any directions to the Trustee, or to consent to the waiving of any
         default  hereunder  and its  consequences,  or to take any other action
         authorized to be taken by Noteholders pursuant to any of the provisions
         of Article VI;

                  (ii) to remove the Trustee  and  appoint a  successor  trustee
         pursuant to the provisions of Article VII;

                  (iii)  to  consent  to  the   execution  of  an  indenture  or
         indentures  supplemental  hereto  pursuant to the provisions of Section
         10.2; or

                  (iv) to take any other action  authorized to be taken by or on
         behalf of the holders of any specified  aggregate  principal  amount of
         the  Notes  under  any  other  provisions  of this  Indenture  or under
         applicable law.

                  Section  9.2  Manner of Calling  Meetings;  Record  Date.  The
Trustee  may at any time  call a  meeting  of  Noteholders  to take  any  action
specified  in Section 9.1, to be held at such time and at such place in the City
of New York, State of New York, as the Trustee shall determine.  Notice of every
meeting of the Noteholders, setting forth the time and the place of such meeting
and in general terms the action  proposed to be taken at such meeting,  shall be
mailed  not less than 30 nor more than 60 days  prior to the date  fixed for the
meeting to such  Noteholders at their addresses as such addresses  appear in the
Note register. For the purpose of determining  Noteholders entitled to notice of
any meeting of  Noteholders,  the Company,  upon written  notice to the Trustee,
shall fix in advance a date as the record date for such determination, such date
to be a business  day not more than 10 days prior to the date of the  mailing of
such notice as hereinabove  provided.  Only persons in whose name any Note shall
be  registered  in the Note  register  at the close of business on a record date
fixed by the  Trustee as  aforesaid,  or by the  Company or the  Noteholders  as
provided  in  Section  9.3,  shall be  entitled  to  notice  of the  meeting  of
Noteholders with respect to which such record date was so fixed.

                  Section 9.3 Call of Meeting by Company or Noteholders. In case
at any time the Company,  pursuant to a resolution  of its Board of Directors or
the  holders  of at least 10% in  aggregate  principal  amount of the Notes then
outstanding shall have requested the Trustee to call a meeting of Noteholders to
take any action  authorized in Section 9.1 by written  request  setting forth in
reasonable  detail  the  action  proposed  to be taken at the  meeting,  and the
Trustee  shall not have  mailed  notice  of such  meeting  within 20 days  after
receipt of such request,  then the Company or the holders of Notes in the amount
above  specified,  as the case may be, may fix the record date with  respect to,
and determine the time and the place for, such meeting and may call such meeting

                                       33
<PAGE>

to take any action  authorized  in Section  9.1,  by mailing  notice  thereof as
provided in Section  9.2.  The record  date fixed as  provided in the  preceding
sentence  shall be set forth in a written  notice to the  Trustee and shall be a
business  day not less than 15 nor more than 20 days after the date on which the
original request is sent to the Trustee.

                  Section 9.4 Who May Attend and Vote at Meetings.  Only persons
entitled  to receive  notice of a meeting of  Noteholders  and their  respective
proxies duly  appointed by an instrument in writing shall be entitled to vote at
such  meeting.  The only persons who shall be entitled to be present or to speak
at any  meeting of  Noteholders  shall be the  persons  entitled to vote at such
meeting and their counsel and any representatives of the Trustee and its counsel
and any representatives of the Company and its counsel.  When a determination of
Noteholders  entitled  to vote at any  meeting of  Noteholders  has been made as
provided in this Section,  such  determination  shall apply to any  adjournments
thereof.

                  Section  9.5  Manner of Voting at  Meetings  and  Record to be
Kept. The vote upon any resolution submitted to any meeting of Noteholders shall
be by written  ballots on each of which shall be subscribed the signature of the
Noteholder or proxy casting such ballot and the identifying number or numbers of
the Notes held or  represented  in respect  of which  such  ballot is cast.  The
chairman of the meeting  shall  appoint two  inspectors of votes who shall count
all votes cast at the meeting for or against any  resolution  and who shall make
and file with the secretary of the meeting  their  verified  written  reports in
duplicate  of all  votes  cast at the  meeting.  A record  in  duplicate  of the
proceedings of each meeting of Noteholders shall be prepared by the secretary of
the meeting and there shall be attached to said record the  original  reports of
the  inspectors of votes on any vote by ballot taken  thereat and  affidavits by
one or more persons  having  knowledge of the facts  setting forth a copy of the
notice of the  meeting  and  showing  that said notice was mailed as provided in
Section 9.2. The record shall show the  identifying  numbers of the Notes voting
in favor of or against any resolution.  Each counterpart of such record shall be
signed and  verified by the  affidavits  of the  chairman  and  secretary of the
meeting and one of the  counterparts  shall be  delivered to the Company and the
other to the Trustee to be preserved by the Trustee.

                  Any  counterpart  record  so  signed  and  verified  shall  be
conclusive  evidence  of the  matters  therein  stated  and shall be the  record
referred to in clause (b) of Section 8.1.

                  Section 9.6 Exercise of Rights of Trustee and  Noteholders Not
To Be Hindered or Delayed.  Nothing in this Article IX contained shall be deemed
or  construed  to  authorize  or  permit,  by reason of any call of a meeting of
Noteholders  or any rights  expressly or impliedly  conferred  hereunder to make
such  call,  any  hinderance  or delay in the  exercise  of any  right or rights
conferred upon or reserved to the Trustee or to the Noteholders under any of the
provisions of this Indenture or of the Notes.

                                       34
<PAGE>

                                    ARTICLE X

                             SUPPLEMENTAL INDENTURES

                  Section  10.1  Supplemental   Indentures  Without  Consent  of
Noteholders. The Company, when authorized by a Board Resolution, and the Trustee
may from time to time and at any time  enter  into an  indenture  or  indentures
supplemental hereto for one or more of the following purposes:

                  (a)  subject to Article  XIV,  to  convey,  transfer,  assign,
         mortgage  or pledge to the  Trustee  as  security  for the  Notes,  any
         property or assets;

                  (b) to  evidence  the  succession  of  another  person  to the
         Company, or successive successions, and the assumption by the Successor
         Company of the  covenants,  agreements  and  obligations of the Company
         pursuant to Article XI;

                  (c) to  add to the  covenants  of  the  Company  such  further
         covenants, restrictions or conditions as the Board of Directors and the
         Trustee  shall  consider  to be for the benefit of the holders of Notes
         and to make the  occurrence,  or the occurrence and  continuance,  of a
         default in any such additional covenants,  restrictions or conditions a
         default or an Event of Default permitting the enforcement of all or any
         of the several remedies provided in this Indenture as herein set forth;
         provided that in respect of any such additional  covenant,  restriction
         or condition,  such supplemental indenture may provide for a particular
         period of grace after  default  (which  period may be shorter or longer
         than that allowed in the case of other  defaults) or may provide for an
         immediate  enforcement  upon such  default  or may  limit the  remedies
         available to the Trustee upon such default;

                  (d) to cure any  ambiguity  or to  correct or  supplement  any
         provision contained herein or in any supplemental indenture that may be
         defective or inconsistent with any other provision  contained herein or
         in any  supplemental  indenture,  or to make such other  provisions  in
         regard to matters or questions  arising under this Indenture that shall
         not  adversely  affect  the  interests  of the  holders of the Notes as
         evidenced  by an  Officers'  Certificate  or opinion of counsel to such
         effect;

                  (e) to evidence and provide for the  acceptance of appointment
         hereunder by a successor Trustee with respect to the Notes; or

                  (f) to  modify,  eliminate  or add to the  provisions  of this
         Indenture to such extent necessary to effect the  qualification of this
         Indenture under the Trust Indenture Act (if  applicable),  or under any
         similar federal statute hereafter enacted (if applicable).

                                       35
<PAGE>

                  The Trustee is hereby  authorized  to join with the Company in
the  execution  of  any  such  supplemental   indenture,  to  make  any  further
appropriate  agreements and  stipulations  that may be therein  contained and to
accept the conveyance,  transfer and assignment of any property thereunder,  but
the Trustee shall not be obligated to, but may in its discretion, enter into any
supplemental  indenture  that  affects  the  Trustee's  own  rights,  duties  or
immunities under this Indenture or otherwise.

                  Any  supplemental  indenture  authorized by the  provisions of
this  Section  10.1 may be executed  by the Company and the Trustee  without the
consent  of  the  holders  of  any  of  the  Notes  at  the  time   outstanding,
notwithstanding any of the provisions of Section 10.2.

                  Section   10.2   Supplemental   Indentures   With  Consent  of
Noteholders.  With the consent  (evidenced  as provided in Article  VIII) of the
holders of not less than a majority in aggregate  principal  amount of the Notes
at the time outstanding,  the Company, when authorized by a Board Resolution and
the  Trustee,  may from time to time and at any time enter into an  indenture or
indentures  supplemental  hereto for the purpose of adding any  provisions to or
changing in any manner or eliminating any of the provisions of this Indenture or
any  supplemental  indenture  or of  modifying  in any  manner the rights of the
holders of the Notes;  provided that no such  supplemental  indenture  shall (i)
without the consent of the  holders of each Note so  affected,  extend the fixed
maturity  of any Note,  or  reduce  the rate or extend  the time of  payment  of
interest  thereon,  or reduce the principal  amount thereof or premium,  if any,
thereon or reduce any amount payable on redemption  thereof, or impair or affect
the right of any  Noteholder to institute  suit for the payment  thereof or make
the principal  thereof or interest or premium,  if any,  thereon  payable in any
coin or currency other than that provided in the Notes, modify the subordination
provisions in a manner adverse to the holders of the Notes,  or (ii) without the
consent of the holders of all the Notes then  outstanding,  reduce the aforesaid
percentage  of Notes,  the holders of which are  required to consent to any such
supplemental indenture.

                  Upon the request of the  Company,  accompanied  by a copy of a
Board Resolution  certified by its Secretary or Assistant Secretary  authorizing
the execution of any such supplemental  indenture,  and upon the filing with the
Trustee of evidence  of the consent of  Noteholders  as  aforesaid,  the Trustee
shall join with the  Company in the  execution  of such  supplemental  indenture
unless such supplemental  indenture affects the Trustee's own rights,  duties or
immunities  under this Indenture or otherwise,  in which case the Trustee may in
its  discretion,  but shall not be obligated  to,  enter into such  supplemental
indenture.

                  It shall not be necessary  for the consent of the  Noteholders
under  this  Section  10.2  to  approve  the  particular  form  of any  proposed
supplemental indenture, but it shall be sufficient if such consent shall approve
the substance thereof.

                  Section   10.3   Effect  of   Supplemental   Indentures.   Any
supplemental  indenture  executed  pursuant to the  provisions of this Article X
shall  comply  with  the  Trust  Indenture  Act,  as  then  in  effect,  if such
supplemental indenture is then required to so comply. Upon the execution of any

                                       36
<PAGE>

supplemental  indenture  pursuant  to the  provisions  of this  Article  X, this
Indenture  shall be and be deemed  to be  modified  and  amended  in  accordance
therewith and the respective rights, limitation of rights,  obligations,  duties
and immunities under this Indenture of the Trustee,  the Company and the holders
of Notes shall  thereafter  be  determined,  exercised  and  enforced  hereunder
subject in all respects to such  modifications  and amendments and all the terms
and conditions of any such  supplemental  indenture shall be and be deemed to be
part of the terms and conditions of this Indenture for any and all purposes.

                  Section  10.4  Notation  on  Notes.  Notes  authenticated  and
delivered  after the  execution of any  supplemental  indenture  pursuant to the
provisions of this Article X may bear a notation in form approved by the Company
as to any matter provided for in such supplemental indenture,  but they need not
do so. After notice to the Trustee, if the Company shall determine to add such a
notation,  new Notes so modified  as to conform,  in the opinion of the Board of
Directors,  to  any  modification  of  this  Indenture  contained  in  any  such
supplemental  indenture may, at the Company's expense,  be prepared and executed
by the Company,  authenticated by the Trustee (or an  authenticating  agent duly
appointed by the Trustee  pursuant to Section  15.11) and  delivered in exchange
for the Notes then outstanding, upon surrender of such Notes then outstanding.

                  Section 10.5 Evidence of Compliance of Supplemental  Indenture
to Be Furnished to the Trustee. The Trustee shall be furnished with and, subject
to the  provisions  of Section  7.1,  may rely  conclusively  upon an  Officers'
Certificate  and  an  Opinion  of  Counsel  as  conclusive   evidence  that  any
supplemental  indenture  executed pursuant hereto complies with the requirements
of this Article X.

                                   ARTICLE XI

                    CONSOLIDATION, MERGER, SALE, CONVEYANCE,
                               TRANSFER AND LEASE

                  Section 11.1 Company May  Consolidate,  Etc. on Certain Terms.
The  Company  shall  not  consolidate  with or merge  with or into,  or  convey,
transfer  or lease  all or  substantially  all of its  assets  (determined  on a
consolidated  basis)  to any  person  unless:  (i)  either  the  Company  is the
resulting,  surviving  or  transferee  person (the  "Successor  Company") or the
Successor  Company  is a person  organized  and  existing  under the laws of the
United  States  or any  State  thereof  or the  District  of  Columbia,  and the
Successor  Company  (if not the  Company)  expressly  assumes by a  supplemental
indenture,  executed and delivered to the Trustee,  in form  satisfactory to the
Trustee,  all the obligations of the Company under this Indenture and the Notes,
(ii) immediately  after giving effect to such  transaction,  no Event of Default
has happened and is continuing and (iii) the Company delivers to the Trustee an

                                       37
<PAGE>

Officers'  Certificate  and an  Opinion  of  Counsel,  each  stating  that  such
consolidation,  merger or  transfer  and such  supplemental  indenture  (if any)
comply with this Indenture.

                  Section 11.2 Successor  Company To Be Substituted.  In case of
any such consolidation, merger, sale, conveyance, transfer or lease and upon the
assumption by the Successor  Company,  by supplemental  indenture,  executed and
delivered to the Trustee and satisfactory in form to the Trustee, of the due and
punctual  payment of the principal of,  premium,  if any, and interest on all of
the Notes  and the due and  punctual  performance  of all of the  covenants  and
conditions  of this  Indenture to be performed  by the Company,  such  Successor
Company  shall  succeed to and be  substituted  for the  Company,  with the same
effect as if it had been  named  herein as the party  hereto.  When a  Successor
Company  duly  assumes  all the  obligations  of the  Company  pursuant  to this
Indenture  and the  Notes,  the  predecessor  shall  be  released  from all such
obligations.

                  Section  11.3  Opinion of Counsel To Be Given to Trustee.  The
Trustee,  subject to Section 7.1, shall receive an Officers'  Certificate and an
Opinion of Counsel as conclusive evidence that any such  consolidation,  merger,
sale,  conveyance,  transfer or lease and any such assumption  complies with the
provisions of this Article XI.


                                   ARTICLE XII

                    SATISFACTION AND DISCHARGE OF INDENTURE;
                                UNCLAIMED MONEYS

                  Section 12.1 Termination of Obligations  upon  Cancellation of
the Notes. The Company may terminate all of its obligations under this Indenture
(subject to Section 12.2) when:

                  (a) (i) all  Notes  theretofore  authenticated  and  delivered
         (other  than  Notes that have been  destroyed,  lost or stolen and that
         have  been  replaced  or paid as  provided  in  Section  2.6) have been
         delivered to the Trustee for cancellation; and

                      (ii) the  Company  has paid or caused to be paid all other
         sums payable hereunder and under the Notes by the Company; or

                  (b) (i) the Notes not previously  delivered to the Trustee for
         cancellation shall have become due and payable or are by their terms to
         become  due  and  payable  within  one  year  or are to be  called  for
         redemption under arrangements satisfactory to the Trustee upon delivery
         of notice,  (ii) the Company shall have irrevocably  deposited with the
         Trustee,  as trust funds, cash in an amount sufficient to pay principal
         of, premium, if any, and interest on the outstanding Notes, to maturity
         or redemption, as the case may be, (iii) such deposit shall not result

                                       38
<PAGE>

         in a breach  or  violation  of, or  constitute  a  default  under,  any
         agreement or instrument  pursuant to which the Company is a party or by
         which it or its property is bound and (iv) the Company has delivered to
         the Trustee an Officers'  Certificate and an Opinion of Counsel in form
         and substance reasonably satisfactory to the Trustee, each stating that
         all conditions related to such defeasance have been complied with.

                  Section 12.2 Survival of Certain Obligations.  Notwithstanding
the satisfaction and discharge of this Indenture and of the Notes referred to in
Section 12.1,  the  respective  obligations of the Company and the Trustee under
Sections 2.3, 2.4,  2.5,  2.6,  3.1, 4.2, 5.1, 6.4, 6.9, 7.5, 7.8,  12.4,  12.5,
12.6,  and Article XIV shall survive until the Notes are no longer  outstanding,
and  thereafter,  the  obligations of the Company and the Trustee under Sections
6.9, 7.5, 12.4, 12.5 and 12.6 shall survive.  Nothing  contained in this Article
XII shall abrogate any of the rights, obligations or duties of the Trustee under
this Indenture.

                  Section 12.3  Acknowledgment of Discharge by Trustee.  Subject
to Section 12.6,  after (i) the conditions of Section 12.1 have been  satisfied,
(ii) the Company has paid or caused to be paid all other sums payable  hereunder
by the Company and (iii) the Company has  delivered  to the Trustee an Officers'
Certificate  and an  Opinion  of  Counsel,  each  stating  that  all  conditions
precedent  referred  to in clause (i) above  relating  to the  satisfaction  and
discharge of this  Indenture  have been complied  with, the Trustee upon written
request shall acknowledge in writing the discharge of the Company's  obligations
under this Indenture except for those surviving obligations specified in Section
12.2.

                  Section 12.4  Application  of Trust Assets.  The Trustee shall
hold any cash deposited with it in the irrevocable trust established pursuant to
Section 12.1. The Trustee shall apply the deposited cash in accordance with this
Indenture and the terms of the irrevocable trust agreement  established pursuant
to Section 12.1 to the payment of principal of, premium, if any, and interest on
the  Notes.  The  cash so held in  trust  and  deposited  with  the  Trustee  in
compliance  with  Section  12.1 shall not be part of the trust estate under this
Indenture,  but shall  constitute  a separate  trust fund for the benefit of all
holders entitled thereto.  Except as specifically  provided herein,  the Trustee
shall not be  requested  to invest any amounts held by it for the benefit of the
holders or pay interest on uninvested amounts to any holder.

                  Section  12.5  Repayment  to  the  Company;  Unclaimed  Money.
Subject  to  applicable  laws  governing  escheat  of such  property,  and  upon
termination  of the trust  established  pursuant  to Section  12.1  hereof,  the
Trustee shall  promptly pay to the Company upon written  request any excess cash
held by the  Trustee.  Additionally,  if amounts for the  payment of  principal,
premium, if any, or interest remains unclaimed for two years, the Trustee shall,
upon  written  request,   pay  such  amounts  back  to  the  Company  forthwith.
Thereafter,  all  liability of the Trustee  with  respect to such amounts  shall
cease. After payment to the Company,  holders entitled to such payment must look
to the  Company  for such  payment as  general  creditors  unless an  applicable
abandoned property law designates another person.

                                       39
<PAGE>

                  Section 12.6 Reinstatement.  If the Trustee is unable to apply
any cash in accordance with Section 12.1 by reason of any legal proceeding or by
reason  of  any  order  or  judgment  of any  court  or  governmental  authority
enjoining,  restraining or otherwise prohibiting such application, the Company's
obligations  under this  Indenture and the Notes shall be revived and reinstated
as though no deposit had  occurred  pursuant to Section  12.1 until such time as
the Trustee is permitted to apply all such cash in accordance with Section 12.1;
provided that if the Company makes any payment of principal of, premium, if any,
or interest on any Notes following the  reinstatement  of its  obligations,  the
Company  shall be  subrogated  to the  rights of the  holders  of such  Notes to
receive such payment from the amounts held by the Trustee.


                                  ARTICLE XIII

                    IMMUNITY OF INCORPORATORS, SHAREHOLDERS,
                             OFFICERS AND DIRECTORS

                  Section 13.1 Indenture and Notes Solely Corporate Obligations.
No recourse for the payment of the principal of, or premium, if any, or interest
on any Note, or for any claim based thereon or otherwise in respect thereof, and
no recourse under or upon any  obligation,  covenant or agreement of the Company
in this Indenture or in any supplemental indenture or in any Note, or because of
the creation of any indebtedness  represented thereby,  shall be had against any
incorporator,  shareholder,  officer  or  director,  as such,  past,  present or
future,  of the Company or of any successor  entity,  either directly or through
the  Company or any  successor  entity,  whether by virtue of any  constitution,
statute or rule of law, or by the  enforcement  of any  assessment or penalty or
otherwise;  it being  expressly  understood  that all such  liability  is hereby
expressly waived and released as a condition of, and as a consideration for, the
execution of this Indenture and the issuance of the Notes.


                                   ARTICLE XIV

                                  SUBORDINATION

                  Section 14.1 Agreement to Subordinate. The Company agrees, and
each Noteholder by accepting a Note agrees,  that the indebtedness  evidenced by
the Notes is subordinated  in right of payment,  to the extent and in the manner
provided  in this  Article  XIV,  to the  prior  payment  in full of all  Senior
Indebtedness  and that the  subordination  is for the  benefit of the holders of
Senior Indebtedness.

                  Section 14.2 Certain Definitions. For purposes of this Article
XIV, the following terms shall have the meaning indicated:

                                       40
<PAGE>

                  (1)  "Representative"  shall mean a duly authorized  indenture
         trustee  or other  trustee,  agent  or  representative  for any  Senior
         Indebtedness.

                  (2) "Senior  Indebtedness" with respect to the Notes means the
         principal of,  premium,  if any, and interest on, and any fees,  costs,
         expenses and any other amounts (including  indemnity  payments) related
         to the following,  whether  outstanding on the date hereof or hereafter
         incurred or created: (a) indebtedness, matured or unmatured, whether or
         not contingent, of the Company for money borrowed evidenced by notes or
         other written  obligations,  (b) any interest rate  contract,  interest
         rate swap agreement or other similar agreement or arrangement  designed
         to protect the Company or any of its Subsidiaries  against fluctuations
         in interest rates, (c) indebtedness,  matured or unmatured,  whether or
         not contingent, of the Company evidenced by notes, debentures, bonds or
         similar  instruments or letters of credit (or reimbursement  agreements
         in respect  thereof),  (d)  obligations  of the Company as lessee under
         capitalized  leases and under  leases of  property  made as part of any
         sale and leaseback  transactions,  (e) indebtedness of others of any of
         the kinds described in the preceding clauses (a) through (d) assumed or
         guaranteed by the Company and (f) renewals, extensions,  modifications,
         amendments,  and refundings of, and  indebtedness  and obligations of a
         successor   person  issued  in  exchange  for  or  in  replacement  of,
         indebtedness  or  obligations  of the kinds  described in the preceding
         clauses (a) through  (e),  unless the  agreement  pursuant to which any
         such  indebtedness  described  in clauses  (a)  through (f) is created,
         issued, assumed or guaranteed expressly provides that such indebtedness
         is not senior or  superior  in right of payment to the Notes;  provided
         that the following shall not constitute  Senior  Indebtedness:  (i) any
         indebtedness or obligation of the Company in respect of the Notes; (ii)
         any  indebtedness  of the Company to any of its  Subsidiaries  or other
         Affiliates;  (iii) any  indebtedness  that is subordinated or junior in
         any respect to any other  indebtedness of the Company other than Senior
         Indebtedness;  (iv) any indebtedness incurred for the purchase of goods
         or materials in the ordinary course of business;  and (v) any liability
         for federal, state, local or other taxes owed or owing by the Company.

                  For the purposes of this Indenture,  Senior Indebtedness shall
not be  deemed  to have  been  paid in full  until  the  holders  of the  Senior
Indebtedness  shall have  indefeasibly  received  payment in full in cash of all
Senior  Indebtedness;  provided that if any holder of Senior Indebtedness agrees
to accept payment in full of such Senior  Indebtedness for  consideration  other
than cash, such holder shall be deemed to have indefeasibly  received payment in
full of such  Senior  Indebtedness.  The  provisions  of this  Article XIV shall
continue to be  effective or be  reinstated,  as the case may be, if at any time
any payment of any of the Senior  Indebtedness is rescinded or must otherwise be
returned by any holder of Senior Indebtedness upon the insolvency, bankruptcy or
organization  of the Company or  otherwise,  all as though such  payment had not
been made.

                  A  distribution  may  consist  of  cash,  securities  or other
property, by set-off or otherwise.

                                       41
<PAGE>

                  Section 14.3 Liquidation;  Dissolution;  Bankruptcy.  Upon any
distribution  to creditors of the Company in a liquidation or dissolution of the
Company or in a bankruptcy, reorganization,  insolvency, receivership or similar
proceeding  relating to the Company or its property,  in an  assignment  for the
benefit of creditors or any marshalling of the Company's assets and liabilities,
(a)  holders of all  Senior  Indebtedness  shall  first be  entitled  to receive
payment in full of all amounts due or to become due thereon  before  Noteholders
shall be  entitled  to receive any payment  with  respect to the  principal  of,
premium,  if any, or interest on the Notes (except that  Noteholders may receive
securities  that are  subordinated  to at least the same  extent as the Notes to
Senior   Indebtedness   and  any  securities   issued  in  exchange  for  Senior
Indebtedness)  and (b) until all Senior  Indebtedness (as provided in clause (a)
above) is paid in full, any distribution to which  Noteholders would be entitled
but for this  Article  shall be made to holders of Senior  Indebtedness  (except
that  Noteholders may receive  securities that are  subordinated to at least the
same  extent  as the Notes to (x)  Senior  Indebtedness  and (y) any  securities
issued in exchange for Senior Indebtedness), as their interests may appear.

                  Section 14.4 Default on Senior  Indebtedness.  The Company may
not  make  any  payment  upon  or in  respect  of  the  Notes  (except  in  such
subordinated  securities) and may not acquire from the Trustee or any Noteholder
any Note for cash or property (other than securities that are subordinated to at
least  the same  extent  as the  Note to (i)  Senior  Indebtedness  and (ii) any
securities  issued  in  exchange  for  Senior  Indebtedness)  until  all  Senior
Indebtedness has been paid in full if:

                  (a) a default in the payment of the principal of, premium,  if
         any, or interest on Senior Indebtedness occurs and is continuing beyond
         any applicable period of grace (a "Payment Default"); or

                  (b) a  default,  other  than  a  Payment  Default,  on  Senior
         Indebtedness  occurs  and is  continuing  that  permits  holders of the
         Senior  Indebtedness as to which such default relates to accelerate its
         maturity (a "Nonpayment  Default") and the Trustee receives a notice of
         the default from the Representative or Representatives of holders of at
         least a  majority  in  principal  amount  of Senior  Indebtedness  then
         outstanding.

                  The Company may and shall resume payments on and distributions
in respect of the Notes and may acquire  them upon the date on which the default
is  cured  or  waived  if  this  Article  XIV  otherwise  permits  the  payment,
distribution or acquisition at the time of such payment or acquisition.

                  Section 14.5 When Distribution Must Be Paid Over. In the event
that the Trustee (or paying agent if other than the  Trustee) or any  Noteholder
receives  any payment of  principal  or interest  with respect to the Notes at a
time when such  payment is  prohibited  by  Section  14.3 or 14.4  hereof,  such
payment shall be held by the Trustee (or paying agent if other than the Trustee)
or such Noteholder, in trust for the benefit of, and immediately shall be paid

                                       42
<PAGE>

over and delivered, upon written request, to, the holders of Senior Indebtedness
as their  interests  may appear or their  Representative  under the indenture or
other  agreement  (if any) pursuant to which Senior  Indebtedness  may have been
issued, as their respective interests may appear, for application to the payment
of all Senior  Indebtedness  remaining unpaid to the extent necessary to pay all
Senior Indebtedness in full in accordance with its terms, after giving effect to
any  concurrent  payment  or  distribution  to or  for  the  holders  of  Senior
Indebtedness.

                  With  respect  to the  holders  of  Senior  Indebtedness,  the
Trustee  undertakes to perform only such  obligations on the part of the Trustee
as are specifically  set forth in this Article XIV, and no implied  covenants or
obligations  with  respect to the holders of Senior  Indebtedness  shall be read
into this Indenture against the Trustee.  The Trustee shall not be deemed to owe
any fiduciary duty to the holders of Senior Indebtedness and shall not be liable
to any such holders if the Trustee  shall pay over or distribute to or on behalf
of  Noteholders  or the Company or any other person money or assets to which any
holders of Senior  Indebtedness shall be entitled by virtue of this Article XIV,
except if such  payment is made as a result of the willful  misconduct  or gross
negligence of the Trustee.

                  Section  14.6 Notice by Company.  The Company  shall  promptly
notify the  Trustee  and the paying  agent in writing of any facts  known to the
Company that would cause a payment of any  principal or interest with respect to
the Notes to violate this Article XIV, but failure to give such notice shall not
affect the subordination of the Notes to the Senior  Indebtedness as provided in
this Article XIV.

                  Section 14.7  Subrogation.  Until all Senior  Indebtedness  is
paid in full  and  until  the  Notes  are  paid in  full,  Noteholders  shall be
subrogated  (equally and ratably with all other indebtedness pari passu with the
Notes) to the rights of holders of Senior Indebtedness to receive  distributions
applicable to Senior  Indebtedness  to the extent that  distributions  otherwise
payable  to  the  Noteholders  have  been  applied  to  the  payment  of  Senior
Indebtedness.  A  distribution  made under this Article XIV to holders of Senior
Indebtedness  that  otherwise  would have been made to  Noteholders  is not,  as
between the Company and Noteholders, a payment by the Company on the Notes.

                  Section  14.8  Relative  Rights.  This Article XIV defines the
relative  rights of Noteholders and holders of Senior  Indebtedness.  Nothing in
this Indenture shall:

                  (a) impair,  as between the Company and the  Noteholders,  the
         obligation of the Company, which is absolute and unconditional,  to pay
         principal of, premium,  if any, and interest on the Notes in accordance
         with their terms;

                  (b) affect the relative rights of Noteholders and creditors of
         the  Company  other than their  rights in relation to holders of Senior
         Indebtedness; or

                                       43
<PAGE>

                  (c) prevent the Trustee or any Noteholder  from exercising its
         available  remedies upon a default or Event of Default,  subject to the
         rights  of  holders  and  owners  of  Senior  Indebtedness  to  receive
         distributions and payments otherwise payable to Noteholders.

                  If the  Company  fails  because  of  this  Article  XIV to pay
principal  of,  premium,  if any,  or  interest  on a Note on the due date,  the
failure is still a default or Event of Default.

                  Section 14.9 Subordination May Not Be Impaired by Company.  No
right of any holder of Senior  Indebtedness to enforce the  subordination of the
indebtedness  evidenced  by the Notes shall be impaired by any act or failure to
act by the  Company or any holder of Notes or by the  failure of the  Company or
any holder of Notes to comply with this Indenture.

                  Section  14.10   Distribution  or  Notice  to  Representative.
Whenever  a  distribution  is to be made or a notice  given to holders of Senior
Indebtedness,  the  distribution  may be made  and the  notice  given  to  their
Representative.

                  Upon any  payment  or  distribution  of assets of the  Company
referred  to in this  Article  XIV,  the Trustee  and the  Noteholders  shall be
entitled  to rely  upon  any  order or  decree  made by any  court of  competent
jurisdiction  or  upon  any  certificate  of  such   Representative  or  of  the
liquidating  trustee or agent or other  person  making any  distribution  to the
Trustee or to the  Noteholders  for the  purpose  of  ascertaining  the  persons
entitled  to  participate  in  such  distribution,  the  holders  of the  Senior
Indebtedness  and other  indebtedness  of the  Company,  the  amount  thereof or
payable thereon, the amount or amounts paid or distributed thereon and all other
facts pertinent thereto or to this Article XIV.

                  Section   14.11   Rights  of   Trustee   and   Paying   Agent.
Notwithstanding  the  provisions  of this Article XIV or any other  provision of
this Indenture, the Trustee shall not be charged with knowledge of the existence
of any facts that would  prohibit the making of any payment or  distribution  by
the Trustee,  and the Trustee and the paying agent may continue to make payments
on the Notes,  unless the Trustee  shall have  received at its  Corporate  Trust
Office at least three  Business  Days prior to the date of such payment  written
notice of facts that would cause the payment of any principal,  premium, if any,
and interest  with  respect to the Notes to violate  this Article XIV.  Only the
Company or a  Representative  may give the notice.  Nothing in this  Article XIV
shall  impair the claims of, or payments  to, the  Trustee  under or pursuant to
Section 7.5 hereof.

                                       44
<PAGE>

                  The Trustee shall be entitled to rely on the delivery to it of
a written notice by a person  representing  such person to be a holder of Senior
Indebtedness  (or a trustee or agent on behalf of such holder) to establish that
such notice has been given by a holder of Senior  Indebtedness  (or a trustee or
agent on behalf of any such holder). In the event that the Trustee determines in
good faith that  further  evidence is required  with respect to the right of any
person as a holder of Senior  Indebtedness  to  participate  in any  payment  or
distribution  pursuant to this  Article XIV, the Trustee may request such person
to furnish  evidence  to the  reasonable  satisfaction  of the Trustee as to the
amount of Senior  Indebtedness  held by such  person,  the  extent to which such
person is entitled to participate in such payment or distribution  and any other
facts pertinent to the rights of such person under this Article XIV, and if such
evidence is not  furnished,  the  Trustee may defer any payment  which it may be
required to make for the  benefit of such  person  pursuant to the terms of this
Indenture  pending  judicial  determination  as to the rights of such  person to
receive such payment.

                  The Trustee in its  individual or any other  capacity may hold
Senior  Indebtedness  with the same rights it would have if it were not Trustee.
Any  paying  agent,  any  authenticating  agent,  any Note  registrar  and their
successors may do the same with like rights.

                  Section  14.12  Authorization  to Effect  Subordination.  Each
holder of a Note by the holder's  acceptance  thereof authorizes and directs the
Trustee  on the  holder's  behalf to take such  action  as may be  necessary  or
appropriate to effectuate the  subordination as provided in this Article XIV and
appoints  the Trustee to act as the  holder's  attorney-in-fact  for any and all
such purposes.  Without limiting the foregoing,  each  Representative  is hereby
irrevocably  authorized  and  empowered  (in its own  name or in the name of the
Noteholders  or the  Trustee or  otherwise),  but shall have no  obligation,  to
demand,  sue for, collect and receive every payment or distribution  referred to
in  Section  14.3 above and give  acquittance  therefor  and to file  claims and
proofs of claim and take such other action as it may deem necessary or advisable
for the exercise or enforcement of any of the rights or interests of the holders
or owners of the Senior  Indebtedness  hereunder;  provided that for purposes of
this Section 14.12 holders or owners of Senior Indebtedness may act only through
such Representative.

                  Section 14.13  Amendments.  The provisions of this Article XIV
shall not be amended or modified  without the written  consent of the holders of
Senior Indebtedness.

                                   ARTICLE XV

                            MISCELLANEOUS PROVISIONS

                  Section 15.1 Provisions Binding on Company's  Successors.  All
the covenants,  stipulations,  promises and agreements in this Indenture made by
the Company shall bind its successors and assigns whether so expressed or not.

                                       45
<PAGE>

                  Section 15.2  Official Acts by Successor  Company.  Any act or
proceeding by any provision of this Indenture  authorized or required to be done
or  performed  by any board  (including  the Board of  Directors),  committee or
officer of the Company shall and may be done and  performed  with like force and
effect by the like board,  committee or officer of any corporation that shall at
the time be the lawful sole successor of the Company.

                  Section 15.3 Addresses for Notices,  Etc. Any notice or demand
that by any provision of this  Indenture is required or permitted to be given or
served by the Trustee or by the holders of Notes on the Company  shall be deemed
to have been sufficiently  given or made, for all purposes if given or served by
being sent by prepaid  overnight  delivery or being deposited postage prepaid by
registered  or  certified  mail in a post  office  letter box  addressed  (until
another  address  is  filed by the  Company  with the  Trustee)  to Royal  Aloha
Development  Company,  360 East  Desert  Inn  Road,  Las  Vegas,  Nevada  89119,
Attention:  Jack R.  Corteway with copies to (i) Jack R.  Corteway,  Royal Aloha
Development Company,  1505 Dillingham Blvd., Suite 212, Honolulu,  Hawaii 96817,
and (ii) Harry E. McCoy II,  Ballard Spahr  Andrews & Ingersoll,  LLP, 201 South
Main Street,  Suite 1200,  Salt Lake City,  Utah 84111.  Any notice,  direction,
request or demand  hereunder to or upon the Trustee shall be deemed to have been
sufficiently  given or made, for all purposes,  if given or served by being sent
by prepaid  overnight  delivery or being deposited postage prepaid by registered
or certified  mail in a post office letter box addressed to the Corporate  Trust
Office of the Trustee,  which office is, at the date as of which this  Indenture
is dated,  located at 100 Wall Street,  Suite 1600, New York,  New York,  10005,
Attention: Corporate Trust Administration.

                  The  Trustee,   by  notice  to  the  Company,   may  designate
additional or different addresses for subsequent notices or communications.

                  Any notice or  communication  mailed to a Noteholder  shall be
mailed to him by first  class  mail,  postage  prepaid,  at the  address of such
Noteholder as it appears on the Note register and shall be sufficiently given to
such Noteholder if so mailed within the time prescribed.

                  Failure to mail a notice or  communication  to a Noteholder or
any  defect  in it shall  not  affect  its  sufficiency  with  respect  to other
Noteholders.  If a notice or  communication  is mailed  in the  manner  provided
above, it is duly given, whether or not the addressee receives it.

                  Section 15.4  Communications by Holders with Other Holders.

                  (a) Within five business days after the receipt by the Trustee
         of a written  application by any three or more Noteholders stating that
         the  applicants  desire to  communicate  with  other  Noteholders  with
         respect to their  rights under this  Indenture or under the Notes,  and
         accompanied by a copy of the form of proxy or other communication which
         such applicants propose to transmit, and by reasonable proof that each

                                       46
<PAGE>

         such  applicant  has owned a Note for a period  of at least six  months
         preceding  the date of such  application,  such Trustee  shall,  at its
         election, either

                           (i)  afford   to  such   applicants  access   to  all
                  information so furnished to or received by such Trustee; or

                           (ii) inform  such  applicants  as to the  approximate
                  number of Noteholders according to the most recent information
                  so  furnished  to or received by such  Trustee,  and as to the
                  approximate  cost of mailing to such  Noteholders  the form of
                  proxy  or  other  communication,  if  any,  specified  in such
                  application.

         If the Trustee shall elect not to afford to such  applicants  access to
         such  information,  the Trustee shall, upon the written request of such
         applicants, mail to all such Noteholders copies of the form of proxy or
         other communication which is specified in such request, with reasonable
         promptness  after a tender to the Trustee of the  material to be mailed
         and of  payment,  or  provision  for  the  payment,  of the  reasonable
         expenses of such  mailing,  unless  within five days after such tender,
         such Trustee shall mail to such  applicants a written  statement to the
         effect that,  in the opinion of such  Trustee,  such  mailing  would be
         contrary  to the  best  interests  of the  Noteholders  or  would be in
         violation of applicable law.

                  (b) The disclosure of any such information as to the names and
         addresses of the  Noteholders in accordance with the provisions of this
         Section 15.4,  regardless of the source from which such information was
         derived,  shall not be deemed to be a violation of any existing law, or
         of any law hereafter enacted, nor shall the Trustee be held accountable
         by reason of mailing  any  material  pursuant  to a request  made under
         subsection (a) of this Section.

                  Section 15.5 Governing Law. This Indenture  shall be deemed to
be a contract  made under the  substantive  laws of Nevada and for all  purposes
shall be construed in accordance  with the  substantive  laws of Nevada  without
regard to  conflicts  of laws  principles  thereof;  provided  however  that the
rights,  duties,  privileges and indemnities of the Trustee shall be governed by
the laws of the State of New York.

                  Section 15.6 Evidence of Compliance with Conditions Precedent;
Certificates  to Trustee.  Upon any  application or demand by the Company to the
Trustee to take any action under any of the  provisions of this  Indenture,  the
Company shall furnish to the Trustee an Officers'  Certificate  stating that all
conditions  precedent,  if any,  provided for in this Indenture  relating to the
proposed action have been complied with, and an Opinion of Counsel stating that,
in the opinion of such counsel, all such conditions precedent have been complied
with.

                  Each certificate or opinion provided for in this Indenture and
delivered to the Trustee with respect to compliance with a condition or covenant
provided for in this Indenture shall include: (1) a statement that the person

                                       47
<PAGE>

making such  certificate  or opinion has read such covenant or condition,  (2) a
brief statement as to the nature and scope of the  examination or  investigation
upon which the statement or opinion  contained in such certificate or opinion is
based,  (3) a statement  that,  in the opinion of such person,  he has made such
examination  or  investigation  as is  necessary  to enable  him to  express  an
informed  opinion as to  whether  or not such  covenant  or  condition  has been
complied  with and (4) a statement  as to whether or not, in the opinion of such
person, such condition or covenant has been complied with.

                  Section  15.7 Legal  Holidays.  In any case where any Interest
Payment Date, date fixed for redemption or stated maturity of any Note shall not
be a Business Day, then  (notwithstanding  any other provision of this Indenture
or of the Notes)  payment of interest on or principal  (and premium,  if any) of
the Notes need not be made on such date, but may be made on the next  succeeding
Business Day with the same force and effect as if made on the  Interest  Payment
Date, date fixed for  redemption,  or at the stated  maturity,  provided that no
interest shall accrue for the period from and after such Interest  Payment Date,
date fixed for redemption or stated maturity, as the case may be.

                  Section  15.8 No Security  Interest  Created.  Nothing in this
Indenture  or in  the  Notes,  expressed  or  implied,  shall  be  construed  to
constitute  a security  interest  under the Uniform  Commercial  Code or similar
legislation,  as now or  hereafter  enacted and in effect,  in any  jurisdiction
where property of the Company or its Subsidiaries is located.

                  Section 15.9 Benefits of Indenture.  Nothing in this Indenture
or in the Notes,  expressed or implied, shall give to any person, other than the
parties hereto, any paying agent, any  authenticating  agent, any Note registrar
and their  successors  hereunder  and the  holders of Notes,  any benefit or any
legal or equitable right, remedy or claim under this Indenture.

                  Section  15.10 Table of Contents,  Headings  Etc. The table of
contents  and the titles and  headings  of the  articles  and  sections  of this
Indenture have been inserted for  convenience  of reference  only, are not to be
considered  a part  hereof,  and shall in no way modify or  restrict  any of the
terms or provisions hereof.

                  Section 15.11 Authenticating Agent. The Trustee may appoint an
authenticating  agent that shall be  authorized to act on its behalf and subject
to its direction in the  authentication and delivery of Notes in connection with
the original  issuance  thereof and transfers and exchanges of Notes  hereunder,
including under Sections 2.4, 2.5, 2.6, 2.7 and 3.3, as fully to all intents and
purposes as though the  authenticating  agent had been  expressly  authorized by
this Indenture and those  Sections to  authenticate  and deliver Notes.  For all
purposes of this  Indenture,  the  authentication  and  delivery of Notes by the
authenticating  agent shall be deemed to be authentication  and delivery of such
Notes "by the Trustee" and a certificate of authentication executed on behalf of
the  Trustee  by  an  authenticating  agent  shall  be  deemed  to  satisfy  any
requirement  hereunder  or  in  the  Notes  for  the  Trustee's  certificate  of
authentication.

                                       48
<PAGE>

                  Any  corporation  into which any  authenticating  agent may be
merged or converted  or with which it may be  consolidated,  or any  corporation
resulting   from  any  merger,   consolidation   or   conversion  to  which  any
authenticating  agent shall be a party,  or any  corporation  succeeding  to the
corporate trust business of any authenticating  agent, shall be the successor of
the  authenticating  agent  hereunder,  if such  successor  company is otherwise
eligible under this Section, without the execution or filing of any paper or any
further act on the part of the  parties  hereto or the  authenticating  agent or
such successor company.

                  Any  authenticating  agent  may at any time  resign  by giving
written notice of resignation to the Trustee and to the Company. The Trustee may
at any time terminate the agency of any  authenticating  agent by giving written
notice of  termination  to such  authenticating  agent and to the Company.  Upon
receiving such a notice of resignation or upon such a termination, or in case at
any time any authenticating agent shall cease to be eligible under this Section,
the Trustee shall promptly appoint a successor  authenticating  agent (which may
be the Trustee),  shall give written  notice of such  appointment to the Company
and shall mail notice of such  appointment  to all holders of Notes as the names
and addresses of such holders appear on the Note register.

                  The  Company  agrees to pay to the  authenticating  agent from
time to time reasonable compensation for its services.

                  The  provisions  of Sections  7.2, 7.3, 7.4, 7.6, 8.3 and this
Section 15.11 shall be applicable to any authenticating agent.

                  Section 15.12 Execution in Counterparts. This Indenture may be
executed in any number of counterparts,  each of which shall be an original, but
such counterparts shall together constitute but one and the same instrument.

                                       49
<PAGE>

                  First Trust of New York, National Association,  hereby accepts
the  trusts  in this  Indenture  declared  and  provided,  upon  the  terms  and
conditions hereinabove set forth.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Indenture  to be duly  signed and  attested,  all as of the date  first  written
above.

                                            ROYAL ALOHA DEVELOPMENT COMPANY


                                            By:______________________________
                                            Name:
                                            Title:


Attest:



- -------------------------------


                                            FIRST TRUST OF NEW YORK, NATIONAL
                                            ASSOCIATION, as Trustee


                                            By:_______________________________
                                            Name:
                                            Title:


Attest:



- -------------------------------



<PAGE>






                       EXHIBIT A - FORM OF DEFINITIVE NOTE


                             [FORM OF FACE OF NOTE]

No. A-
                                                              $
                                                               CUSIP 780048 AA 2

                         ROYAL ALOHA DEVELOPMENT COMPANY

               13% Eight Year Deferred Interest Subordinated Notes


                  ROYAL ALOHA DEVELOPMENT  COMPANY, a corporation duly organized
and  validly  existing  under the laws of the State of Nevada  (the  "Company"),
which term includes any Successor Company under the Indenture referred to on the
reverse    hereof,    for   value   received   hereby   promises   to   pay   to
___________________________,   or  registered  assigns,  the  principal  sum  of
______________________________________  Dollars on [_________________],  200_ at
the  office  or  agency  of  the  Company   maintained   for  that   purpose  in
[______________________________],  or at the  option of the holder of this Note,
at the  Corporate  Trust Office of the Trustee,  in such coin or currency of the
United States of America as at the time of payment shall be legal tender for the
payment of public and private debts, and to pay interest commencing on the first
Interest  Payment Date (as hereinafter  defined) after the payment of the entire
principal  amount  and  interest  on the  Construction  Loan,  semi-annually  on
[___________]  and  [_____________]  of each  year  (each an  "Interest  Payment
Date"),  on said  principal  sum at  said  office  or  agency,  in like  coin or
currency,  at the rate per annum  specified in the title of this Note.  Interest
accruing  from the  original  date of issuance of the Notes under the  Indenture
through the Interest  Payment Date  preceding  the first  Interest  Payment Date
occurring after the principal of and interest on the  Construction  Loan is paid
is  hereinafter  referred to as  "Development  Period  Interest."  The  interest
payable  on the first  Interest  Payment  Date  after the  payment of the entire
principal  interest on the Construction Loan shall be that accrued from the next
preceding  Interest Payment Date and,  thereafter,  interest shall be payable on
any Interest  Payment Date from the most recent  Interest  Payment  Date, as the
case may be, next  preceding  the date of this Note to which  interest  has been
paid or duly  provided for,  unless the date hereof is a date to which  interest
has been paid or duly  provided  for,  in which case from the date of this Note,
until  payment of said  principal  sum has been made or duly  provided  for. Any
Development  Period  Interest not paid on the first Interest  Payment Date after
the payment of the entire  principal  of and interest on the  Construction  Loan
shall  forthwith  cease to be payable to the  Noteholder on the relevant  record
date by virtue of his having been such Noteholder;  and such Development  Period
Interest  shall be paid in whole or in part by the  Company,  at its election in
each case,  either (i) by notifying  the Trustee of a special  record date,  the
amount of interest to be paid on such special record date and the date of

                                       A-1
<PAGE>

payment  (not more than 25 days after  receipt by the Trustee of such  interest,
unless the Trustee  shall consent to an earlier  date) and  depositing  with the
Trustee an amount of money equal to the  aggregate  amount to be paid in respect
of such Development Period Interest on making  arrangements  satisfactory to the
Trustee for such deposit or (ii) in any lawful manner not inconsistent  with the
requirements  of any  securities  exchange  on which the Notes may be listed and
upon notice  requested by such  exchange,  if, after notice to the Trustee,  the
Trustee deems such manner of payment to be practicable.  The interest so payable
on any  [_______________]  or  [_______________]  will be paid to the  person in
whose name this Note (or one or more  Predecessor  Notes) is  registered  at the
close of  business  on the record  date,  which  shall be the  [_______________]
[_______________]   (whether  or  not  a  Business  Day)  next   preceding  such
[_______________]  or  [_______________],  respectively;  provided that any such
interest not  punctually  paid or duly provided for shall be payable as provided
in the  Indenture.  Interest  shall be paid by check  mailed  to the  registered
holder at the registered  address of such person unless other  arrangements  are
made in accordance with the provisions of the Indenture.

                  Reference is made to the further  provisions  of this Note set
forth on the reverse hereof. Such further provisions shall for all purposes have
the same effect as though fully set forth at this place.

                  This  Note  shall not be valid or  become  obligatory  for any
purpose until the certificate of authentication  hereon shall have been manually
signed by the  Trustee,  or a duly  authorized  authenticating  agent  under the
Indenture.

                  IN WITNESS  WHEREOF,  the  Company  has caused this Note to be
duly executed under its corporate seal.

                                            ROYAL ALOHA DEVELOPMENT COMPANY



                                            By:_____________________________
                                            Name:
                                            Title:


Attest:


- ----------------------------
       Secretary



                                       A-2
<PAGE>


                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION

Dated:

                  This  is one  of  the  Notes  described  in  the  within-named
Indenture.

                                            FIRST TRUST OF NEW YORK, NATIONAL
                                            ASSOCIATION, as Trustee



                                       By:  ________________________________
                                            Authorized Signatory

                                       A-3

<PAGE>

                            [FORM OF REVERSE OF NOTE]

                         ROYAL ALOHA DEVELOPMENT COMPANY

               13% Eight Year Deferred Interest Subordinated Notes

                  This  Note is one of a duly  authorized  issue of Notes of the
Company,  designated as its 13% Eight Year Deferred Interest  Subordinated Notes
(herein  called the  "Notes"),  limited  to the  aggregate  principal  amount of
$9,200,000  all issued or to be issued under and pursuant to an Indenture  dated
as of [_______________]  (the "Indenture"),  between the Company and First Trust
of New  York,  National  Association,  as  trustee  (the  "Trustee"),  to  which
Indenture and all indentures supplemental thereto reference is hereby made for a
complete description of the rights, limitations of rights,  obligations,  duties
and  immunities  thereunder  of the Trustee,  the Company and the holders of the
Notes. Each Note is subject to, and qualified by, all such terms as set forth in
the Indenture  certain of which are summarized  hereon and each holder of a Note
is referred to the  corresponding  provisions  of the  Indenture  for a complete
statement of such terms. To the extent that there is any  inconsistency  between
the summary provisions set forth in the Notes and the Indenture,  the provisions
of the Indenture  shall govern.  Capitalized  terms used but not defined in this
Note shall have the meanings ascribed to them in the Indenture.

                  In case an Event of  Default,  as  defined  in the  Indenture,
shall have occurred and be continuing,  the principal of,  premium,  if any, and
accrued interest on all Notes may be declared,  and upon said declaration  shall
become,  due and  payable,  in the  manner,  with the effect and  subject to the
conditions provided in the Indenture.

                  The payment of principal of, premium,  if any, and interest on
the Notes will, to the extent set forth in the  Indenture,  be  subordinated  in
right of payment to the prior  payment  in full of all Senior  Indebtedness  (as
defined in the Indenture).  Upon any distribution to creditors of the Company in
a liquidation or dissolution of the Company or in a bankruptcy,  reorganization,
insolvency,  receivership  or similar  proceeding  related to the Company or its
property,  in an assignment  for the benefit of creditors or any  marshalling of
the Company's  assets and  liabilities,  the holders of all Senior  Indebtedness
will first be  entitled  to receive  payment  in full of all  amounts  due or to
become due  thereon  before the holders of the Notes will be entitled to receive
any payment in respect of the principal of, premium,  if any, or interest on the
Notes (except that holders of Notes may receive securities that are subordinated
at  least  to the same  extent  as the  Notes  to  Senior  Indebtedness  and any
securities issued in exchange for Senior Indebtedness).

                  The Company  also may not make any payment  upon or in respect
of the Notes (except in such  subordinated  securities) and may not acquire from
the  Trustee  or the  holder  of any  Note  for  cash or  property  (other  than
securities  subordinated  to at  least  the same  extent  as the Note to (i) all
Senior  Indebtedness  and (ii) any  securities  issued in  exchange  for  Senior
Indebtedness) until all Senior Indebtedness has been paid in full if a default

                                       A-4
<PAGE>

in the  payment of the  principal  of,  premium,  if any,  or interest on Senior
Indebtedness  occurs and is continuing  beyond any applicable period of grace or
any other default occurs and is continuing  with respect to Senior  Indebtedness
that permits holders of the Senior Indebtedness as to which such default relates
to accelerate its maturity.  Payments on the Notes may and shall be resumed upon
the date on which such default is cured or waived.

                  In the event that the Trustee  (or paying  agent if other than
the  Trustee) or any holder of the Notes  receives  any payment of  principal or
interest  with  respect to the Notes at a time when such  payment is  prohibited
under the Indenture, such payment shall be held in trust for the benefit of, and
immediately  shall  be paid  over  and  delivered  to,  the  holders  of  Senior
Indebtedness or their  representative as their respective  interests may appear.
After all  Senior  Indebtedness  is paid in full and until the Notes are paid in
full, the holders of the Notes shall be subrogated (equally and ratably with all
other Indebtedness pari passu with the Notes) to the rights of holders of Senior
Indebtedness to receive  distributions  applicable to Senior Indebtedness to the
extent  that  distributions  otherwise  payable to the holders of the Notes have
been applied to the payment of Senior Indebtedness.

                  The Indenture contains  provisions  permitting the Company and
the  Trustee,  with the  consent of the  holders of not less than a majority  in
aggregate principal amount of the Notes at the time outstanding, evidenced as in
the Indenture provided, to execute supplemental indentures adding any provisions
to or  changing  in any  manner  or  eliminating  any of the  provisions  of the
Indenture or of any supplemental indenture or modifying in any manner the rights
of the holders of the Notes; provided that no such supplemental  indenture shall
(i) extend the fixed maturity of any Note, or reduce the rate or extend the time
of payment  of  interest  thereon,  or reduce the  principal  amount  thereof or
premium, if any, thereon, or reduce any amount payable on redemption thereof, or
impair or affect the right of any  Noteholder to institute  suit for the payment
thereof,  or make the principal thereof or interest or premium,  if any, thereon
payable in any coin or currency  other than that  provided in the Notes,  modify
the  subordination  provisions in a manner  adverse to the holders of the Notes,
without  the  consent of the holder of each Note so  affected or (ii) reduce the
aforesaid  percentage of Notes,  the holders of which are required to consent to
any such supplemental indenture, without the consent of the holders of all Notes
then  outstanding.  The  Company and the  Trustee  may amend or  supplement  the
Indenture  without notice to or consent of any holder of Notes in certain events
specified in the Indenture.  It is also provided in the Indenture that, prior to
any  declaration  accelerating  the  maturity  of the  Notes,  the  holders of a
majority in aggregate  principal amount of the Notes at the time outstanding may
on behalf of the holders of all of the Notes waive any past  default or Event of
Default under the Indenture and its consequences except a default in the payment
of  interest  or any  premium on or the  principal  of any of the Notes,  unless
otherwise  excused  pursuant  to the terms of the  Indenture,  or a  default  in
respect of a covenant or provision of the Indenture that under Article X thereof
cannot be  modified  or amended  without the consent of the holders of all Notes
then outstanding.  Any such consent or waiver by the holder of this Note (unless
revoked as provided in the Indenture)  shall be conclusive and binding upon such
holder and upon all future holders and owners of this Note and any Notes that

                                       A-5
<PAGE>

may be issued in exchange or substitution hereof, irrespective of whether or not
any notation thereof is made upon this Note or such other Notes.

                  No reference  herein to the Indenture and no provision of this
Note or of the  Indenture  shall alter or impair the  obligation of the Company,
which is absolute and unconditional, to pay the principal of and any premium and
interest on this Note at the place, at the respective  times, at the rate and in
the coin or currency herein prescribed.

                  Interest  on the  Notes  shall be  computed  on the basis of a
360-day year composed of twelve 30-day months.

                  The Notes are issuable in registered  form without  coupons in
denominations of $1,000 principal amount and integral multiples thereof.  At the
office or agency  of the  Company  referred  to on the face  hereof,  and in the
manner and subject to the limitations provided in the Indenture, without payment
of any service  charge but with payment of a sum  sufficient to cover any tax or
other   governmental   charge  that  may  be  imposed  in  connection  with  any
registration  or exchange of Notes,  Notes may be exchanged for a like aggregate
principal amount of Notes of other authorized denominations.

                  The  Notes are not  redeemable  at the  option of the  Company
prior to 200_.  At any time on or after that date,  the Notes may be redeemed at
the Company's option, upon notice as set forth in the Indenture, in whole at any
time or in part  from  time to  time,  at the  following  prices  (expressed  in
percentages of the principal amount),  together with accrued interest (including
Development Period Interest) to the date fixed for redemption if redeemed during
the 12-month period beginning:

         Date                                         Redemption Price

         [Year 3]                                             103%
         [Year 4]                                             102
         [Year 5]                                             101

and 100% on or after [Year 6]; provided that if the date fixed for redemption is
a date on or after the record date and on or before the next following  Interest
Payment Date, then the interest payable on such date shall be paid to the holder
of  record  on  the  next  preceding   [_______________]  or  [_______________],
respectively.

                  The Company will redeem 25% of the  principal  amount of Notes
originally issued, on the sixth and seventh anniversary of the Issuance Date, at
a redemption price of 100% of principal amount thereof, plus accrued interest to
the redemption  date. Such redemptions are calculated to retire 50% of the issue
prior to maturity.

                                       A-6
<PAGE>

                  The  Company  may,  from time to time,  reduce  the  principal
amount of Notes to be redeemed  pursuant to this Section by subtracting  100% of
the principal  amount of any Notes that the Company has delivered to the Trustee
for  cancellation  or redeemed other than pursuant to this Section.  The Company
may so subtract the same Note only once.

                  Upon due presentment for registration of transfer of this Note
at the Corporate Trust Office of the Trustee,  a new Note or Notes of authorized
denominations  for an equal  aggregate  principal  amount  will be issued to the
transferee  in  exchange  thereof,  subject to the  conditions  and  limitations
provided  in  the  Indenture,  without  charge  except  for  any  tax  or  other
governmental charge imposed in connection therewith.

                  The Company, the Trustee, any authenticating agent, any paying
agent, and any Note registrar may deem and treat the registered holder hereof as
the absolute  owner of this Note  (whether or not this Note shall be overdue and
notwithstanding any notation of ownership or other writing hereon made by anyone
other than the  Company or any Note  registrar),  for the  purpose of  receiving
payment hereof,  or on account hereof,  and for all other purposes,  and neither
the Company nor the  Trustee nor any other  authenticating  agent nor any paying
agent nor any Note  registrar  shall be affected by any notice to the  contrary.
All payments made to or upon the order of such  registered  holder shall, to the
extent of the sum or sums  paid,  satisfy  and  discharge  liability  for monies
payable on this Note.

                  No recourse for the payment of the principal of or any premium
or interest on this Note,  or for any claim based hereon or otherwise in respect
hereof,  and no recourse under or upon any obligation,  covenant or agreement of
the Company in the  Indenture or any  indenture  supplemental  thereto or in any
Note, or because of the creation of any indebtedness  represented thereby, shall
be had against any  incorporator,  shareholder,  officer or  director,  as such,
past,  present or future,  of the Company or of any  Successor  Company,  either
directly or through the Company or any Successor  Company,  whether by virtue of
any constitution, statute or rule of law or by the enforcement of any assessment
or penalty or otherwise,  all such liability being, by the acceptance hereof and
as  part of the  consideration  for  the  issue  hereof,  expressly  waived  and
released.

                           RESTRICTIONS ON TRANSFER BY
                      NOTE HOLDERS WHO ARE TEXAS RESIDENTS

THIS NOTE IS SUBJECT TO CERTAIN RESTRICTIONS AGAINST TRANSFER UNDER THE TERMS OF
THE SUBSCRIPTION  AGREEMENT BETWEEN THE NOTE HOLDER AND THE CORPORATION,  A COPY
OF  WHICH  IS ON  FILE AT THE  CORPORATION'S  PRINCIPAL  PLACE  OF  BUSINESS  OR
REGISTERED OFFICE. PURSUANT TO THE TERMS OF THE SUBSCRIPTION AGREEMENT, THE NOTE
HOLDER, IF A TEXAS RESIDENT,  AND THE CORPORATION HAVE AGREED THAT THIS NOTE MAY
NOT BE SOLD OR TRANSFERRED EXCEPT BY GIFT, DEVISE, OR DESCENT, OR UNLESS SOLD OR

                                       A-7
<PAGE>

TRANSFERRED  IN RELIANCE UPON AN EXEMPTION FROM THE  REGISTRATION  PROVISIONS OF
THE TEXAS  SECURITIES  ACT, TEX. REV. CIV.  STAT.  ANN.  ARTICLE 581 (THE "TEXAS
ACT"),  PROVIDED  IN  SECTIONS  5.A.,  5.B.,  OR  5.H.  OF THE  TEXAS  ACT OR TO
TRANSFEREES  WHO FURNISH PROOF OF COMPLIANCE WITH THE TERMS OF THE AGREEMENT AND
THE SUITABILITY  STANDARDS  APPLICABLE TO TEXAS RESIDENTS.  THE CORPORATION WILL
REFUSE TO TRANSFER THE NOTES PURCHASED  PURSUANT TO THE  SUBSCRIPTION  AGREEMENT
UNLESS THE PROPOSED  TRANSFEREE  FURNISHES PROOF OF COMPLIANCE WITH THE TERMS OF
THE  AGREEMENT,  INCLUDING,  AT THE  REQUEST OF THE  CORPORATION,  AN OPINION OF
COUNSEL,  ACCEPTABLE TO THE CORPORATION,  THAT SUCH PROPOSED  TRANSFER  COMPLIES
WITH THE TERMS OF THE AGREEMENT.  A COPY OF SUCH SUBSCRIPTION  AGREEMENT WILL BE
FURNISHED  TO THE HOLDER  HEREOF  WITHOUT  CHARGE  UPON  WRITTEN  REQUEST TO THE
CORPORATION AT ITS PRINCIPAL PLACE OF BUSINESS OR REGISTERED OFFICE.

                                       A-8
<PAGE>

                                  ABBREVIATIONS

                  The following  abbreviations,  when used in the inscription of
the face of this Note,  shall be  construed  as though they were  written out in
full according to applicable laws or regulations:

TEN COM - as  tenants  in  common  GIFT  MIN ACT  TEN  ENT - as  tenants  by the
entireties  ____________________  Custodian JT TEN - as joint tenants with right
of (Cust)
         survivorship and not as tenants      ____________________ under
         in common                                   (Minor)

                                                Uniform Gifts to
                                                Minors Act ________________
                                     (State)


     Additional abbreviations may also be used though not in the above list.

                                       A-9
<PAGE>

                              [FORM OF ASSIGNMENT]


                  For  value   received   _____________________________   hereby
sell(s), assign(s) and transfer(s) unto _________________________ (Please insert
social  security or other  identifying  number of assignee) the within Note, and
hereby  irrevocably  constitutes  and appoints  ________________________________
attorney to transfer the said Note on the books of the Company,  with full power
of substitution in the premises.



Dated:_____________________
===========================
Signature(s)

Signature(s)  must be guaranteed by an eligible  Guarantor  Institution  (banks,
stock brokers, savings and loan associations and credit unions).


- ---------------------------------
Signature Guarantee

          NOTICE:  The signature on the assignment must correspond with the name
          as  written  upon the face of the  Note in  every  particular  without
          alteration or enlargement or any change whatever.

                                      A-10



                     BALLARD  SPAHR  ANDREWS &  INGERSOLL,  LLP 
                       201 South Main Street, Suite 1200
                            Salt Lake City, UT 84111
                           Telephone: (801) 531-3000
                              Fax: (801) 531-3001


                                  April 8, 1998

Royal Aloha Development Company
1505 Dillingham Boulevard, Suite 212
Honolulu, HI 96817

     Re:  Registration Statement on Form SB-2

Dear Sirs;

          Royal Aloha Development Company, a Nevada corporation (the "Company"),
has filed with the Securities and Exchanges  commission (the "Commission") under
the  Securities Act of 1933, as amended (the  "Securities  Act"), a Registration
Statement on Form SB-2 (the "Registration Statement"),  relating to the proposed
issuance  and  sale by the  Company  of its 13%  Eight  Year  Deferred  Interest
Subordinated  Notes (the "Notes").  The aggregate  principal amount of the Notes
will not exceed $9,200,000.

          The Notes  will be issued  under and  pursuant  to an  Indenture  (the
"Indenture")  between  the  Company  and  First  Trust  of  New  York,  National
Association, as Trustee (the "Trustee").

We have acted as counsel to the Company in connection with the issuance and sale
of the Notes. In such capacity,  we are familiar with the transactions  that are
the  subject  matter  of the  Registration  Statement.  We  have  examined  such
corporate  records  of  the  Company  and  such  other  instruments,  documents,
certificates,  and  agreements  and made such further  investigation  as we have
deemed necessary as a basis for this opinion.

          For the purpose of this opinion, we have assumed that (1) the proposed
transactions  are  carried  out on  the  basis  set  forth  in the  Registration
Statement; (2) the Commission shall have issued an order declaring effective the
Registration  Statement under the Securities Act; (3) requisite  authorizations,
approvals,  consents,  or exemptions  under the  securities  laws of the various
States and other jurisdictions of the United States [and Canada] shall have been
obtained; and (4) the Indenture under which the Notes shall be issued shall

<PAGE>

Royal Aloha Development Company
July 18, 1997
Page 2


be duly completed,  executed and delivered  pursuant to proper authority granted
by the Board of Directors of the Company.

          Based upon the foregoing and subject to the foregoing assumptions,  we
are of the opinion  that,  when  properly  authenticated  and  delivered  by the
Trustee  under the  Indenture,  the Notes  will be  legally  issued  and will be
binding obligations of the Company enforceable against the Company in accordance
with their terms and are entitled to the benefits (and are subject to all of the
limitations) of the Indenture, except to the extent that (a) enforcement thereof
may  be  limited  by (i)  bankruptcy,  insolvency,  reorganization,  moratorium,
fraudulent  transfer,  fraudulent  conveyance or other similar laws affecting or
relating  to  enforcement  of  creditors'  rights  generally  and  (ii)  general
principles of equity,  including,  without limitation,  concepts of materiality,
reasonableness,  good  faith  and  fair  dealing  (regardless  of  whether  such
enforcement  may be sought in a proceeding  in equity or law) and (b) the waiver
contained in Section 4.6 of the Indenture may be deemed unenforceable.

          We express no opinion as to the law of any jurisdiction other than the
federal  law of the United  States  and the law of the State of  Nevada.  To the
extent that the opinions set forth above relate to matters under the laws of the
State of  Nevada,  we have  relied  solely on the  opinion  of Haney,  Woloson &
Mullins.

          We hereby  consent to the filing of this  opinion as an exhibit to the
Registration  Statement and as a part thereof. We also consent to the references
to our firm in the prospectus which is a part of the Registration Statement.

                                      Very truly yours,


                                      /s/ Ballard Spahr Andrews & Ingersoll, LLP


                                      Ballard Spahr Andrews & Ingersoll, LLP




                                ESCROW AGREEMENT

         This Escrow Agreement (the  "Agreement")  dated as of April 1, 1998, is
by and between  Royal  Aloha  Development  Company,  a Nevada  corporation  (the
"Company"), and the U.S. Bank Trust, National Association (the "Escrow Agent").


                                    RECITALS

         The Company proposes to offer for sale to the general public in certain
states of the United States its 13% Eight Year Subordinated  Notes (the "Notes")
up to an aggregate of $9,200,000,  in a minimum  principal amount of $1,000,  in
accordance  with the  registration  provisions of the Securities Act of 1933, as
amended,   and  pursuant  to  a   Registration   Statement  on  Form  SB-2  (the
"Registration  Statement") on file with the Securities and Exchange  Commission.
In accordance  with the terms of the  Prospectus  contained in the  Registration
Statement,  the Company  desires to provide for the escrow of the funds invested
in the Notes until the offering amount, described below, has been received.

         U.S.  Bank  Trust,  National  Association,  has agreed to act as escrow
agent on behalf of the  Company  on the terms and  conditions  set forth in this
Agreement;

         NOW,  THEREFORE,  in consideration of the premises the Parties agree as
follows:

         1. Appointment of Escrow Agent. The Escrow Agent is hereby appointed as
escrow agent in accordance with the terms hereof, and the Escrow Agent agrees to
act in such capacity.

         2. Establishment of Escrow Account.  The Escrow Agent, as agent for the
Company to implement the provisions of this Agreement, has established an escrow
fund ("Escrow  Fund") which shall contain all checks,  drafts,  and money orders
("Subscription  Payments")  and all  Subscription  Agreements  and other related
documents ("Subscription  Documents") received by the Escrow Agent directly from
Purchasers, and Subscription Payments and Subscription Documents received by the
Escrow Agent through the Company.  Such Subscription  Payments and Documents and
any income resulting from the investment of such Subscription  Payments shall be
held,  invested,  and  disbursed  pursuant  to  paragraphs  5, 6,  and 7 of this
Agreement.

         3. Escrow Fees.  The Company  hereby  agrees to pay the Escrow Agent at
the opening of escrow an advance  payment  for all  ordinary  services  rendered
hereunder  (the "Escrow Fee") which shall be  calculated in accordance  with the
Escrow  Agent's  standard  rate  schedule,  attached  hereto as  Schedule 3, and
incorporated  herein by reference.  The Company further agrees to pay the Escrow
Agent reasonable fees, which shall be agreed upon between the Parties, for any

<PAGE>

services in addition to those provided for herein to the extent that the Company
has expressly  requested such extraordinary  services and has been made aware of
their cost in advance of their performance.

         4.  Deposits.  The Company shall  transmit to the Escrow Agent,  within
three business days of receipt by the Company, all Subscription Payments and all
Subscription  Agreements and Subscription  Documents received by the Company for
the purchase of the Notes from the purchasers thereof ("Subscribers"), including
without  limitation an IRS form W-8/W-9 for each  Subscriber.  All  Subscription
Payments  shall be made payable to U.S.  Bank Trust,  National  Association,  as
Escrow  Agent  for  Royal  Aloha  Development   Company.   Each  transmittal  of
Subscription Payments shall be accompanied by a schedule listing the Subscribers
whose  funds are being  transmitted  and the  amounts of their  investment.  The
Company shall also provide a signed IRS form W-8/W-9 to the Escrow Agent.

         5. Investment of Funds. All Subscription Payments shall be deposited in
a U.S. Bank Business Money Market account and shall upon clearance earn per diem
interest at a rate  provided  by the U.S.  Bank  System for such  account.  Such
investments are hereinafter referred to as "Investments."

         6. Holding and Disbursement of Funds and Documents. The Escrow Agent is
hereby   authorized  and  directed  to  hold  the   Subscription   Payments  and
Subscription  Documents in the Escrow Fund during the term of this Agreement and
to disburse the Subscription Payments and Subscription  Documents and any income
resulting from the  Investments,  or any part thereof,  only to persons entitled
thereto in accordance  with the provisions of this  Agreement.  The Escrow Agent
shall be permitted to commingle  the  Subscription  Payments  held in the Escrow
Fund,  provided  upon  distribution  of the  Subscription  Payments  pursuant to
Paragraph 7 hereof,  the Escrow  Agent shall  furnish to the Company a financial
accounting, including the disbursements made from the Escrow Fund, the expenses,
if any,  theretofore  charged to the Escrow Fund,  and the income  earned on the
Investments. All Subscription Payments and Subscription Documents deposited with
the Escrow Agent shall remain the  property of the  Subscriber  and shall not be
subject to any lien or change by the Escrow  Agent,  or judgment  or  Creditors'
claims  against  the  Company  until  released  to it in the manner  hereinafter
provided.

         7.       Termination of Escrow; Disbursement of Funds.

                  A. If at any time prior to termination of the escrow,  the sum
         of $9,200,000 in Subscription  Payments has been deposited  pursuant to
         this  Agreement,  the Escrow  Agent  shall  confirm the receipt of such
         payments  to the  Company.  The Company  shall have one hundred  twenty
         (120) days from such confirmation from the Escrow Agent to enter into a
         binding  construction loan agreement (the  "Construction  Loan") and to
         certify  to  the  Escrow   Agent  that  the  Company  has  entered  the
         Construction  Loan.  Following such  certification by the Company,  and
         upon written request of the Company, the Escrow Agent shall disburse

                                       2
<PAGE>

         promptly all Subscription  Payments and all  Subscription  Documents to
         the Company in immediately available funds. The Escrow Agent shall then
         disburse to each Subscriber by check the amount of interest  accrued on
         the Subscription Payments of such Subscriber.  All disbursements by the
         Escrow Agent to  Subscribers  pursuant to this Section shall be made by
         the Escrow  Agent's  usual  escrow  checks and shall be mailed by first
         class United States Postal Services mail,  postage prepaid,  as soon as
         practicable  but not later than the fifth  business day  following  the
         first  business day of the month  following the written  request by the
         Company,  at which time this Agreement  shall  terminate.  In the event
         that the Company is unable to obtain the  Construction  Loan within one
         hundred  twenty (120) days of the  confirmation  by the Escrow Agent of
         receipt of $9,200,000 in Subscription  Payments,  this Escrow Agreement
         shall  terminate  and the Escrow Agent shall  release all  Subscription
         Payments and Subscription Documents to the Subscribers according to the
         terms of paragraph 7.B below.

                  B. If within ninety (90) days (or pursuant to any extension by
         the Company) after the effective date of the Registration Statement the
         Company and any Broker/Dealer have not deposited at least $9,200,000 in
         Subscription  Payments with the Escrow Agent, the Escrow Agent shall so
         notify the  Company.  The Company at its option may extend the offering
         period and this Agreement for up to two (2) additional  ninety (90) day
         terms.  At the end of any such ninety (90) day period,  if Subscription
         Payments of at least $9,200,000 have not been deposited with the Escrow
         Agent, the Company at its option may terminate this Agreement, and upon
         written notice of such termination,  the Escrow Agent shall release all
         Subscription  Payments  and the  corresponding  Subscription  Documents
         together  with all  interest  accrued on such funds to each  Subscriber
         respectively   at  the  address   given  by  such   Subscriber  in  the
         Subscription Agreement.  All disbursements by the Escrow Agent pursuant
         to this Section shall be made by the Escrow Agent's usual escrow checks
         and shall be mailed by first class United States Postal  Services mail,
         postage  prepaid,  as soon as practicable  but not later than the fifth
         business day  following the first  business day of the month  following
         written notice of  termination  by the Company.  The Escrow Agent shall
         furnish  to the  Company  an  accounting  for the refund in full to all
         Subscribers.

                  C. If the Escrow  Agent  receives a notice in writing from the
         Company  stating that the Company wishes to withdraw the offering or to
         terminate the escrow before  $9,200,000 in  Subscription  Payments have
         been deposited  with the Escrow Agent,  the Escrow Agent shall disburse
         all  funds  and  documents  held  in  escrow  in  accordance  with  the
         provisions of paragraph 7.B above.

         8. Stop  Order;  Termination  of  Escrow.  If at any time  prior to the
termination of this Agreement, the Escrow Agent is advised by the Securities and
Exchange  Commission  that a stop order has been  issued by the  Securities  and
Exchange Commission with respect to the Registration Statement, which order has

                                       3
<PAGE>

not been  rescinded or stayed within 30 days,  the Escrow Agent shall  thereupon
return all Subscription Payments and Documents to the respective  Subscribers in
accordance with paragraph 7.B above.

         9.  Collected  Funds.  No  interest  shall  accrue on any  Subscription
Payment and no  Subscription  Payment  shall be disbursed  pursuant to Section 7
until  such  Subscription  Payment  has been  received  by the  Escrow  Agent in
immediately available funds.

         10.  Liability  of Escrow  Agent.  In  performing  any duties under the
Escrow  Agreement,  the Escrow  Agent  shall not be liable to the  Company,  any
Subscriber,  or any Party for damages,  losses,  or  expenses,  except for gross
negligence of willful  misconduct on part of the Escrow Agent.  The Escrow Agent
shall not incur any such  liability  for (i) any act or  failure  to act made or
omitted in good faith,  or (ii) any action taken or omitted in reliance upon any
instrument,  including any written  statement or affidavit  provided for in this
Agreement  that the Escrow Agent shall in good faith believe to be genuine,  nor
will  the  Escrow  Agent  be  liable  or  responsible   for  forgeries,   fraud,
impersonations,  or determining the scope of any  representative  authority.  In
addition, the Escrow Agent may consult with legal counsel in connection with the
Escrow Agent's  duties under this Agreement and shall be fully  protected in any
action taken,  suffered, or permitted by it in good faith in accordance with the
advice of counsel.  The Escrow  Agent is not  responsible  for  determining  and
verifying  the  authority of any person acting or purporting to act on behalf of
any party to this Agreement.

         11. Fees and Expenses. It is understood that the fees and usual charges
agreed upon for  services of the Escrow Agent shall be  considered  compensation
for ordinary  services as contemplated by this Agreement.  In the event that the
conditions of this Agreement are not promptly fulfilled,  or if the Escrow Agent
renders  any  service  not  provided  for in this  Agreement,  or if the Company
requests a substantial  modification of its terms, or if any controversy arises,
or if the Escrow  Agent is made a party to, or  intervenes  in,  any  litigation
pertaining  to this  escrow or its  subject  matter,  the Escrow  Agent shall be
reasonably  compensated for such  extraordinary  services and reimbursed for all
costs,  attorney's  fees,  including  allocated costs of in-house  counsel,  and
expenses occasioned by such default, delay, controversy,  or litigation, and the
Escrow Agent shall have the right to retain all documents and/or other things of
value  at any  time  held  by  the  Escrow  Agent  in  this  escrow  until  such
compensation,  fees,  costs,  and expenses are paid. The Company promises to pay
these sums upon demand.  Unless otherwise provided,  the Company will pay all of
the Escrow  Agent's usual charges and the Escrow Agent may deduct such sums from
the funds deposited.

         12.  Controversies.  If any  controversy  arises between the Parties to
this Agreement,  or with any other Party,  concerning the subject matter of this
Agreement,  its terms or  conditions,  the Escrow  Agent will not be required to
determine the  controversy or to take any action  regarding it. The Escrow Agent
may hold all documents and funds and may wait for settlement of any such

                                       4
<PAGE>

controversy  by final  appropriate  legal  proceedings or other means as, in the
Escrow Agent's discretion, the Escrow Agent may require, despite what may be set
forth elsewhere in this Agreement.  In such event,  the Escrow Agent will not be
liable for interest or damage.  Furthermore,  the Escrow Agent may at its option
file an action of interpleader  requiring the Parties to answer and litigate any
claims and rights among  themselves.  The Escrow Agent is  authorized to deposit
with the clerk of the court all documents  and funds held in escrow,  except all
costs,  expenses,  charges and  reasonable  attorney fees incurred by the Escrow
Agent due to the  interpleader  action  and which  Company  agrees to pay.  Upon
initiating such action,  the Escrow Agent shall be fully released and discharged
of and  from  all  obligations  and  liability  imposed  by the  terms  of  this
Agreement.

         13. Indemnification of Escrow Agent. The Company and its successors and
assigns  agree  jointly and  severally  to  indemnify  and hold the Escrow Agent
harmless against any and all losses, claims, damages, liabilities, and expenses,
including  reasonable costs of investigation,  counsel fees, including allocated
costs of in-house  counsel and  disbursements  that may be imposed on the Escrow
Agent or incurred by the Escrow Agent in connection  with the performance of its
duties under this Agreement, including but not limited to any litigation arising
from this Agreement or involving its subject matter.

         14. Withholding of Interest.  The Company  acknowledges that payment of
any  interest  earned on the funds  invested  in this  escrow will be subject to
backup  withholding  penalties  unless a  properly  completed  Internal  Revenue
Service Form W-8 or W-9 certification is submitted to Escrow Agent.

         15.  Resignation  of Escrow  Agent.  The Escrow Agent may resign at any
time upon  giving at least (30) days  written  notice to the  Company  provided,
however,  that no such resignation  shall become effective until the appointment
of a successor escrow agent which shall be accomplished as follows:  The Company
shall use its best efforts to obtain a successor escrow agent within thirty (30)
days after receiving such notice. If the Company fails to agree upon a successor
escrow agent within such time,  the Escrow Agent shall have the right to appoint
a successor  escrow agent  authorized to do business in the state of California.
The successor  escrow agent shall  execute and deliver an  instrument  accepting
such  appointment  and it shall  without  further  acts,  be vested with all the
estates, properties,  rights, powers, and duties of the predecessor escrow agent
as if  originally  named as escrow  agent.  The Escrow Agent shall  thereupon be
discharged from any further duties and liability under this Agreement.

         16.  Automatic  Succession.  Any  company  into  which the Agent may be
merged or with  which it may  consolidated,  or any  company  to whom  Agent may
transfer  a  substantial  amount of its  Global  Escrow  business,  shall be the
Successor  to the  Agent  without  the  execution  or filing of any paper or any
further act on the part of any of the Parties,  anything  herein to the contrary
notwithstanding; provided that the combined capital and surplus of such

                                       5
<PAGE>

Successor shall not be,  immediately  following such transaction,  substantially
less than the  combined  capital and surplus of the Agent  immediately  prior to
such transaction.

         17. Termination.  This Agreement shall terminate upon the completion of
the  conditions  of Section 7.A,  7.B or 7.C hereof,  without any notices to any
person except as provided in this Agreement,  unless earlier terminated pursuant
to the terms hereof.

         18.      Miscellaneous.

                  a.  Governing  Laws.  This  Agreement is  to be  construed and
         interpreted according to California law.

                  b. Counterpart.  This Agreement may be executed in two or more
         counterparts,  each of which  shall be deemed an  original,  but all of
         which together shall constitute one and the same instrument.

                  c.  Notices.  All  instructions,  notices and  demands  herein
         provided for shall be in writing and shall be mailed  postage  prepaid,
         first class mail, delivered by courier, or telecopies as follows:

              If to the Company:          Royal Aloha Development Company
                                          1505 Dillingham Blvd., Suite 212
                                          Honolulu, Hawaii  96871
                                          Telephone No.: (808) 847-8050
                                          Facsimile No.: (808) 841-5467

              If to the Escrow Agent:     U.S. Bank Trust, National Association
                                          Global Escrow Depository Services
                                          One California Street, 4th Floor
                                          San Francisco, California  94111
                                          Telephone No.: (415) 273-4532
                                          Facsimile No.: (415) 273-4593

                  d.  Amendments.  This Agreement may be amended only by written
         consent of both  parties.  Any notice to be executed by or on behalf of
         the Company shall be valid if signed by Jack N. Corteway.

         The Company  represents  and agrees that it has not made nor will it in
the future make any representation  that states or implies that the Escrow Agent
has endorsed, recommended or guaranteed the purchase, value, or repayment of the
Securities  offered for sale by the Company.  The Company further agrees that it
will insert in any prospectus,  offering circular,  advertisement,  subscription
agreement or other  document  made  available to  prospective  purchasers of the
Securities the following  statement in bold face type: "U.S. Bank Trust National
Association is acting only as an escrow agent in connection with the offering of

                                       6
<PAGE>

the Notes described herein, and has not endorsed,  recommended or guaranteed the
purchase,  value or  repayment  of such  Notes," and will  furnish to the Escrow
Agent  a  copy  of  each  such  prospectus,  offering  circular,  advertisement,
subscription  agreement, or other document at least 5 business days prior to its
distribution to prospective purchasers of the Securities.

                                  ROYAL ALOHA DEVELOPMENT
                                  COMPANY



                                  By: _________________________________

                                  U.S. BANK TRUST, NATIONAL
                                  ASSOCIATION GLOBAL ESCROW
                                  DEPOSITORY SERVICES



                                  By: _________________________________
                                             Escrow Agent




                                       7



                        CONSENT OF INDEPENDENT AUDITORS

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated April 6, 1998, in the Registration  Statement (Form SB-2
No. 333-33019) and related Prospectus of Royal Aloha Development Company for the
registration of $9,200,000 of its 13% Eight Year Deferred Interest  Subordinated
Notes.

                                             Ernst & Young LLP

                                             /s/ Ernst & Young LLP 

Honolulu, Hawaii 
April 9, 1998 



<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                             NOV-30-1998
<PERIOD-START>                                DEC-01-1997
<PERIOD-END>                                  FEB-28-1998
<CASH>                                             35,613
<SECURITIES>                                            0
<RECEIVABLES>                                           0
<ALLOWANCES>                                            0
<INVENTORY>                                             0
<CURRENT-ASSETS>                                   35,613
<PP&E>                                          1,376,606
<DEPRECIATION>                                    586,427
<TOTAL-ASSETS>                                  1,108,548
<CURRENT-LIABILITIES>                              57,981
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                                1
<OTHER-SE>                                      1,050,566
<TOTAL-LIABILITY-AND-EQUITY>                    1,108,548
<SALES>                                                 0
<TOTAL-REVENUES>                                   35,300
<CGS>                                                   0
<TOTAL-COSTS>                                      53,328
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                      0
<INCOME-PRETAX>                                   (18,028)
<INCOME-TAX>                                            0
<INCOME-CONTINUING>                               (18,028)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                      (18,028)
<EPS-PRIMARY>                                     (18,028)
<EPS-DILUTED>                                     (18,028)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission