WALBRO CORP
SC 14D1, 1999-05-04
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: VARIABLE ANNUITY ACCOUNT B OF AETNA LIFE INS & ANNUITY CO, 497, 1999-05-04
Next: WALBRO CORP, 8-A12G/A, 1999-05-04



<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
 
                               ----------------
 
                                SCHEDULE 14D-1
                            Tender Offer Statement
      Pursuant to Section 14(d)(1) of the Securities Exchange Act of 1934
 
                               ----------------
 
                              WALBRO CORPORATION
                           (Name of Subject Company)
 
                          TI AUTOMOTIVE SYSTEMS, INC.
                                 TI GROUP PLC
                                   (Bidders)
 
                    COMMON STOCK, PAR VALUE $.50 PER SHARE
                 (INCLUDING THE ASSOCIATED RIGHTS TO PURCHASE
                SERIES A JUNIOR PARTICIPATING PREFERRED STOCK)
                        (Title of Class of Securities)
 
                                   931154108
                     (CUSIP Number of Class of Securities)
 
                                David Lillycrop
                         Director and General Counsel
                                 TI Group plc
                               50 Curzon Street
                                London W1Y 7PN
                              011-44-171-560-5700
 (Name, Address and Telephone Number of Persons Authorized to Receive Notices
                   and Communications on Behalf of Bidders)
 
                                  Copies to:
                            John Evangelakos, Esq.
                              Sullivan & Cromwell
                               125 Broad Street
                           New York, New York 10004
                                (212) 558-4000
 
                          CALCULATION OF FILING FEE:
 
- -------------------------------------------------------------------------------
<TABLE>
       <S>                                                <C>
       Transaction Valuation*                             Amount of Filing Fee
- ------------------------------------------------------------------------------
            $257,946,120                                       $51,589.22
- ------------------------------------------------------------------------------
</TABLE>
 
*  For purposes of calculating amount of filing fee only. The amount assumes
   the purchase of 12,897,306 shares of Common Stock, par value $.50 per share
   (together with the associated rights to purchase Series A Junior
   Participating Preferred, the "Shares"), at a price per Share of $20 in
   cash. Such number of shares represents all the Shares outstanding as of May
   3, 1999, plus the number of Shares issuable upon the exercise of
   outstanding options or other rights to acquire Shares.
 
[_]Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
   and identify the filing with which the offsetting fee was previously paid.
   Identify the previous filing by registration statement number, or the Form
   or Schedule and the date of its filing.
 
<TABLE>
<S>                             <C>               <C>
  Amount Previously Paid: None  Filing Party: N/A       Page 1 of 5 Pages
  Form of Registration No.: N/A Date filed: N/A   Exhibit Index on page
</TABLE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
Item 1. Security and Subject Company.
 
  (a) The name of the subject company is Walbro Corporation, a Delaware
corporation (the "Company"), and the address of its principal executive offices
is 1227 Centre Road, Auburn Hills, Michigan 48326.
 
  (b) The class of securities to which this statement relates is the common
stock, par value $.50 per share (the "Common Stock"), including the associated
rights to purchase Series A Junior Participating Preferred Stock (the "Rights"
and together with the Common Stock, the "Shares"), of the Company. The
information set forth in the Introductory Section (including the section
entitled "Certain Conditions to the Offer") and Section 1 of the Offer to
Purchase (the "Offer to Purchase") annexed hereto as Exhibit (a) (1) is
incorporated herein by reference.
 
  (c) The information set forth in Section 6 of the Offer to Purchase is
incorporated herein by reference.
 
Item 2. Identity and Background.
 
  (a)-(d);(g) The information set forth in Section 9 of the Offer to Purchase
is incorporated herein by reference. The name, business address, present
principal occupation or employment, the material occupations, positions,
offices or employments for the past five years and citizenship of each director
and executive officer of TI Group plc, a company organized under the laws of
England and Wales ("Parent") and of TI Automotive Systems, Inc., a Delaware
corporation ("Purchaser"), an indirect wholly-owned subsidiary of Parent, and
the name, principal business and address of any corporation or other
organization in which such occupations, positions, offices and employments are
or were carried on are set forth in Schedule A to the Offer to Purchase and are
incorporated herein by reference.
 
  (e)-(f) During the last five years, neither Purchaser nor Parent, nor, to the
best of Parent's knowledge, any of the directors or executive officers of
Purchaser or Parent has been convicted in a criminal proceeding (excluding
traffic violations or similar misdemeanors) or has been a party to a civil
proceeding of a judicial or administrative body of competent jurisdiction as a
result of which any such person was or is subject to a judgment, decree or
final order enjoining future violations of, or prohibiting activities subject
to, federal or state securities laws or finding any violation of such law.
 
Item 3. Past Contacts, Transactions or Negotiations with the Subject Company.
 
  (a)-(b) The information set forth in the Introductory Section and Sections 10
and 12 of the Offer to Purchase is incorporated herein by reference.
 
Item 4. Source and Amount of Funds or Other Consideration.
 
  (a)-(b) The information set forth in Section 14 of the Offer to Purchase is
        incorporated herein by reference.
 
  (c) Not applicable.
 
Item 5. Purpose of the Tender Offer and Plans or Proposals of the Bidder.
 
  (a)-(g) The information set forth in the Introductory Section and Sections 7
and 11 of the Offer to Purchase is incorporated herein by reference.
 
Item 6. Interest in Securities of the Subject Company.
 
  (a)-(b) The information set forth in Section 9 of the Offer to Purchase is
   incorporated herein by reference.
 
 
                                       2
<PAGE>
 
Item 7. Contracts, Arrangements, Understandings or Relationships with Respect
       to the Subject Company's Securities.
 
  The information set forth in the Introductory Section and Sections 9 and 12
of the Offer to Purchase is incorporated herein by reference.
 
Item 8. Persons Retained, Employed or to be Compensated.
 
  The information set forth in Section 17 of the Offer to Purchase is
incorporated herein by reference.
 
Item 9. Financial Statements of Certain Bidders.
 
  The information set forth in Section 9 of the Offer to Purchase and the
information annexed hereto as Exhibits (g)(1) and (g)(2) is incorporated
herein by reference.
 
Item 10. Additional Information.
 
  (a) The information set forth in Section 12 of the Offer to Purchase is
incorporated herein by reference.
 
  (b)-(d) The information set forth in Section 16 of the Offer to Purchase is
   incorporated herein by reference.
 
  (e) Not applicable.
 
  (f) Not applicable.
 
Item 11. Material to be filed as Exhibits.
 
<TABLE>
 <C>    <S>
 (a)(1) Offer to Purchase, dated May 4, 1999.
 (a)(2) Letter of Transmittal with respect to the Shares.
 (a)(3) Form of letter, dated May 4, 1999, to brokers, dealers, commercial
        banks, trust companies and nominees.
 (a)(4) Form of letter to clients to be used by brokers, dealers, commercial
        banks, trust companies and nominees.
 (a)(5) Press Release, dated April 28, 1999.
 (a)(6) Form of newspaper advertisement, dated May 4, 1999.
 (a)(7) Notice of Guaranteed Delivery.
 (a)(8) IRS Guidelines to Substitute Form W-9.
 (b)(1) Agreement, dated April 27, 1998, among TI Group plc, TI International
        Holdings Limited, ABN AMRO Bank N.V., Citibank, N.A. and Midland Bank
        plc as Arrangers, HSBC Investment Bank plc as Agent, and certain
        lenders named therein.
 (b)(2) Syndication Agreement, dated June 23, 1998, among TI Group plc, TI
        International Holdings Limited, ABN AMRO Bank N.V., Citibank, N.A. and
        Midland Bank plc as Arrangers, HSBC Investment Bank plc as Agent, and
        certain lenders named therein.
        Agreement and Plan of Merger, dated as of April 27, 1999, among the
 (c)(1) Company, Parent and Purchaser.
 (c)(2) First Amendment to Agreement and Plan of Merger, dated as of May 3,
        1999, among the Company, Parent and Purchaser.
 (d)    None.
 (e)    None.
 (f)    None.
 (g)(1) TI Group plc's Annual Report to Shareholders for the year ended
        December 31, 1997.
 (g)(2) TI Group plc's Annual Report to Shareholders for the year ended
        December 31, 1998.
</TABLE>
 
                                       3
<PAGE>
 
                                  SIGNATURES
 
  After due inquiry and to the best of my knowledge and belief, I certify that
the information set forth in this statement is true, complete and correct.
 
Dated: May 4, 1999
 
                                          TI GROUP PLC
 
                                          By: /s/ David P. Lillycrop  _________
                                          Name: David P. Lillycrop
                                          Title: Director
 
                                          TI AUTOMOTIVE SYSTEMS, INC.
 
                                          By: /s/ William J. Laule  ___________
                                          Name: William J. Laule
                                          Title:  President
 
 
                                       4
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
 Exhibit                                                                  Page
 Number                           Exhibit Name                           Number
 -------                          ------------                           ------
 <C>     <S>                                                             <C>
 (a)(1)  Offer to Purchase, dated May 4, 1999..........................
 (a)(2)  Letter of Transmittal with respect to the Shares..............
 (a)(3)  Form of letter, dated May 4, 1999, to brokers, dealers,
         commercial banks, trust companies and nominees................
 (a)(4)  Form of letter to clients to be used by brokers, dealers,
         commercial banks, trust companies and nominees................
 (a)(5)  Press Release, dated April 28, 1999...........................
 (a)(6)  Form of newspaper advertisement, dated May 4, 1999............
 (a)(7)  Notice of Guaranteed Delivery.................................
 (a)(8)  IRS Guidelines to Substitute Form W-9.........................
 (b)(1)  Agreement, dated April 27, 1998, among TI Group plc, TI
         International Holdings Limited, ABN AMRO Bank N.V., Citibank,
         N.A. and Midland Bank plc as Arrangers, HSBC Investment Bank
         plc as Agent, and certain lenders named therein...............
 (b)(2)  Syndication Agreement, dated June 23, 1998, among TI Group
         plc, TI International Holdings Limited, ABN AMRO Bank N.V.,
         Citibank, N.A. and Midland Bank plc as Arrangers, HSBC
         Investment Bank plc as Agent, and certain lenders named
         therein.......................................................
 (c)(1)  Agreement and Plan of Merger, dated as of April 27, 1999,
         among the Company, Parent and Purchaser.......................
 (c)(2)  First Amendment to Agreement and Plan of Merger, dated as of
         May 3, 1999, among the Company, Parent and Purchaser..........
 (d)     None..........................................................
 (e)     None..........................................................
 (f)     None..........................................................
 (g)(1)  TI Group plc's Annual Report to Shareholders for the year
         ended December 31, 1997.......................................
 (g)(2)  TI Group plc's Annual Report to Shareholders for the year
         ended December 31, 1998.......................................
</TABLE>

<PAGE>
 
                                                                  EXHIBIT (A)(1)

                          OFFER TO PURCHASE FOR CASH
 
                 ALL OF THE OUTSTANDING SHARES OF COMMON STOCK
             (INCLUDING THE ASSOCIATED RIGHTS TO PURCHASE SERIES A
                     JUNIOR PARTICIPATING PREFERRED STOCK)
 
                                      OF
 
                              WALBRO CORPORATION
 
                                      AT
 
                               $20 NET PER SHARE
 
                                      BY
 
                          TI AUTOMOTIVE SYSTEMS, INC.
 
                    AN INDIRECT WHOLLY-OWNED SUBSIDIARY OF
                                 TI GROUP PLC
 
   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK
          CITY TIME, ON JUNE 10, 1999, UNLESS THE OFFER IS EXTENDED.
 
 
  THE OFFER (AS DEFINED BELOW) IS CONDITIONED UPON, AMONG OTHER THINGS, (1)
THERE BEING AT LEAST A MAJORITY OF THE OUTSTANDING SHARES OF COMMON STOCK ON A
FULLY DILUTED BASIS BEING VALIDLY TENDERED PRIOR TO THE EXPIRATION OF THE
OFFER AND NOT WITHDRAWN, (2) ANY WAITING PERIODS UNDER THE HART-SCOTT-RODINO
ANTITRUST IMPROVEMENTS ACT OF 1976, AS AMENDED, AND THE REGULATIONS
THEREUNDER, AND ANY EUROPEAN ANTITRUST LAWS APPLICABLE TO THE PURCHASE OF
SHARES PURSUANT TO THE OFFER HAVING EXPIRED OR BEEN TERMINATED AND (3)
APPROVAL UNDER ANY APPLICABLE EUROPEAN ANTITRUST LAW HAVING BEEN OBTAINED.
CERTAIN OTHER CONDITIONS TO CONSUMMATION OF THE OFFER ARE DESCRIBED IN SECTION
15.
 
  THE BOARD OF DIRECTORS OF WALBRO CORPORATION HAS UNANIMOUSLY DETERMINED THAT
EACH OF THE MERGER AGREEMENT (AS DEFINED BELOW), THE OFFER AND THE MERGER (AS
DEFINED BELOW) ARE FAIR TO AND IN THE BEST INTERESTS OF THE COMPANY'S
STOCKHOLDERS AND HAS UNANIMOUSLY APPROVED THE MERGER AGREEMENT AND THE
TRANSACTIONS CONTEMPLATED THEREBY (INCLUDING THE OFFER AND THE MERGER) AND
UNANIMOUSLY RECOMMENDS THAT THE COMPANY'S STOCKHOLDERS ACCEPT THE OFFER,
TENDER THEIR SHARES TO PURCHASER AND APPROVE AND ADOPT THE MERGER AGREEMENT
AND THE MERGER.
                                ---------------
 
                                   IMPORTANT
 
  Any stockholder desiring to tender all or any portion of such stockholder's
common stock, par value $.50 per share (the "Common Stock") (including the
associated rights to purchase Series A Junior Participating Preferred Stock
(the "Rights" and collectively with the Common Stock, the "Shares")) of Walbro
Corporation should (1) complete and sign the Letter of Transmittal or a
facsimile thereof in accordance with the instructions in the Letter of
Transmittal, including any required signature guarantees, and mail or deliver
the Letter of Transmittal or such facsimile with such stockholder's
certificate(s) for the tendered Shares and any other required documents to the
Depositary (as defined below), (2) follow the procedure for book-entry tender
of Shares set forth in Section 3 or (3) request such stockholder's broker,
dealer, commercial bank, trust company or other nominee to effect the
transaction for such stockholder. Stockholders having Shares registered in the
name of a broker, dealer, commercial bank, trust company or other nominee must
contact such broker, dealer, commercial bank, trust company or other nominee
if they desire to tender Shares so registered.
 
  The Rights are presently evidenced by the certificates for the Common Stock
and a tender by a stockholder of such stockholder's shares of Common Stock
will also constitute a tender of the associated Rights. A stockholder who
desires to tender Shares and whose certificates for such Shares are not
immediately available, or who cannot comply with the procedure for book-entry
transfer on a timely basis, may tender such Shares by following the procedures
for guaranteed delivery set forth in Section 3.
 
  Questions and requests for assistance may be directed to the Information
Agent or the Dealer Manager at their respective addresses and telephone
numbers set forth on the back cover of this Offer to Purchase. Requests for
additional copies of this Offer to Purchase and the Letter of Transmittal may
be directed to the Information Agent, the Dealer Manager or to brokers,
dealers, commercial banks or trust companies.
 
                                ---------------
 
                     The Dealer Manager for the Offer is:
 
                          [LOGO] Warburg Dillon Read
 
                                ---------------
 
                     The date of this Offer to Purchase is
                                  May 4, 1999
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
SECTION                                                                    PAGE
- -------                                                                    ----
<S>                                                                        <C>
Introduction..............................................................   1
 1. Terms of the Offer....................................................   2
 2. Acceptance for Payment and Payment for Shares.........................   4
 3. Procedure for Tendering Shares........................................   4
 4. Rights of Withdrawal..................................................   8
 5. Certain United States Federal Income Tax Consequences of the Offer....   8
 6. Price Range of Shares; Dividends......................................   9
 7. Effect of the Offer on the Market for the Shares; Stock Quotation,
    Margin Regulations and  Exchange Act Registration.....................  10
 8. Certain Information Concerning the Company............................  11
 9. Certain Information Concerning Purchaser and Parent...................  12
10. Background of the Offer; Contacts with the Company....................  17
11. Purpose of the Offer; Plans for the Company; the Merger...............  21
12. Merger Agreement......................................................  22
13. Rights Agreement......................................................  26
14. Source and Amount of Funds............................................  28
15. Certain Conditions of the Offer.......................................  28
16. Certain Legal Matters.................................................  30
17. Fees and Expenses.....................................................  33
18. Miscellaneous.........................................................  33
Schedule A
  Information Concerning the Directors and Executive Officers of Parent
   and Purchaser.......................................................... A-1
</TABLE>
 
                                       i
<PAGE>
 
To the Holders of Shares of
 Walbro Corporation:
 
INTRODUCTION
 
  TI Automotive Systems, Inc., a Delaware corporation ("Purchaser") and an
indirect wholly-owned subsidiary of TI Group plc, a company organized under
the laws of England and Wales ("Parent"), hereby offers to purchase all of the
outstanding shares of Common Stock, par value $.50 per share (the "Common
Stock"), of Walbro Corporation, a Delaware corporation (the "Company"),
including the associated rights to purchase Series A Junior Participating
Preferred Stock (the "Rights") issued pursuant to the Rights Agreement, dated
as of June 30, 1998, as amended April 27, 1999 (as amended, the "Rights
Agreement"), between the Company and Harris Trust and Savings Bank (the Common
Stock and the Rights together are referred to herein as the "Shares") at $20
per Share, net to the seller in cash (such price, or any such higher price per
Share as may be paid in the Offer (as defined below), being referred to herein
as the "Offer Price"), upon the terms and subject to the conditions set forth
in this Offer to Purchase and in the related Letter of Transmittal (which
together with any amendments or supplements hereto or thereto, collectively
constitute the "Offer"). Tendering stockholders will not be obligated to pay
brokerage fees or commissions or, subject to Instruction 6 of the Letter of
Transmittal, transfer taxes on the purchase of Shares by Purchaser pursuant to
the Offer. Purchaser will pay all charges and expenses of the Dealer Manager,
Citibank, N.A. (the "Depositary") and Innisfree M&A Incorporated
(the "Information Agent"). Unless the context requires otherwise, all
references to Shares herein shall include the associated Rights, and all
references to the Rights shall include all benefits that may inure to the
holders of the Rights pursuant to the Rights Agreement.
 
  THE OFFER IS CONDITIONED UPON, AMONG OTHER THINGS, (1) THERE BEING AT LEAST
A MAJORITY OF THE OUTSTANDING SHARES OF COMMON STOCK ON A FULLY DILUTED BASIS
BEING VALIDLY TENDERED PRIOR TO THE EXPIRATION OF THE OFFER AND NOT WITHDRAWN
(THE "MINIMUM TENDER CONDITION"), (2) ANY WAITING PERIOD UNDER THE HART-SCOTT-
RODINO ANTITRUST IMPROVEMENTS ACT OF 1976, AS AMENDED, AND THE REGULATIONS
THEREUNDER (THE "HSR ACT"), AND ANY EUROPEAN ANTITRUST LAWS APPLICABLE TO THE
PURCHASE OF SHARES PURSUANT TO THE OFFER HAVING EXPIRED OR BEEN TERMINATED AND
(3) APPROVAL UNDER ANY APPLICABLE EUROPEAN ANTITRUST LAW HAVING BEEN OBTAINED
(TOGETHER WITH (2), THE "ANTITRUST CONDITION"). CERTAIN OTHER CONDITIONS TO
CONSUMMATION OF THE OFFER ARE DESCRIBED IN SECTION 15.
 
  THE BOARD OF DIRECTORS OF THE COMPANY HAS UNANIMOUSLY DETERMINED THAT EACH
OF THE MERGER AGREEMENT (AS DEFINED BELOW), THE OFFER AND THE MERGER
(AS DEFINED BELOW) ARE FAIR TO AND IN THE BEST INTERESTS OF THE COMPANY'S
STOCKHOLDERS AND HAS UNANIMOUSLY APPROVED THE MERGER AGREEMENT AND THE
TRANSACTIONS CONTEMPLATED THEREBY (INCLUDING THE OFFER AND THE MERGER) AND
UNANIMOUSLY RECOMMENDS THAT THE COMPANY'S STOCKHOLDERS ACCEPT THE OFFER,
TENDER THEIR SHARES TO PURCHASER AND APPROVE AND ADOPT THE MERGER AGREEMENT
AND THE MERGER.
 
  Purpose of the Offer; The Proposed Merger. The Offer is being made pursuant
to an Agreement and Plan of Merger (the "Merger Agreement"), dated as of April
27, 1999, as amended by the First Amendment thereto dated as of May 3, 1999,
among the Company, Parent and Purchaser. The purpose of the Offer is to
acquire for cash as many outstanding Shares as possible as a first step in
acquiring the entire equity interest in the Company. Purchaser currently
intends, as soon as practicable upon consummation of the Offer, to propose and
seek to have Purchaser merged with and into the Company, pursuant to which
each issued and outstanding Share (other than Shares held in the Company's
treasury or beneficially owned by Parent or Purchaser or Shares, if any, that
are held by stockholders ("Dissenting Stockholders") who properly exercise and
perfect appraisal rights pursuant to Section 262 of the Delaware General
Corporation Law (the "DGCL")) shall, by virtue of the Merger and
 
                                       1
<PAGE>
 
without any action on the part of the Company, Parent, Purchaser or the holder
thereof, be converted into the right to receive, without interest, the Offer
Price (the "Merger"). As a result of the Merger, the Company (sometimes
referred to herein as the "Surviving Corporation") will become an indirect
wholly-owned subsidiary of Parent.
 
CERTAIN CONDITIONS TO THE OFFER
 
  Consummation of the Offer is subject to the fulfillment of a number of
conditions, including the following:
 
  Minimum Tender Condition. THE OFFER IS CONDITIONED ON, AMONG OTHER THINGS,
THE MINIMUM TENDER CONDITION BEING SATISFIED. See Section 15. According to the
Company, as of May 3, 1999 there were 8,688,294 Shares issued and outstanding,
969,600 Shares subject to issuance pursuant to the Company's stock option and
incentive plans and 3,239,412 Shares subject to issuance upon the conversion
of outstanding preferred securities of Walbro Capital Trust (the "Preferred
Securities"). Based on the foregoing, Purchaser believes there are currently
approximately 12,897,306 Shares outstanding on a fully diluted basis. Based on
this information Purchaser believes that the Minimum Tender Condition would
currently be satisfied if at least 6,448,654 Shares were validly tendered
prior to the Expiration Date (as defined below) and not withdrawn.
 
  From and after the Effective Time (as defined below) each holder of
Preferred Securities shall have the right to convert its Preferred Securities
only into the amount of cash provided for by the terms of the Preferred
Securities after giving effect to any adjustment in the conversion price
provided for by such terms, which is $26.40 per Preferred Security.
 
  The Antitrust Condition. THE OFFER IS CONDITIONED ON, AMONG OTHER THINGS,
THE ANTITRUST CONDITION BEING SATISFIED. The Offer is conditioned on the
expiration or termination of any applicable waiting periods under the HSR Act
(the "HSR Condition") and the granting of approval of the transactions
contemplated by the Merger Agreement by the Commission of the European Union.
For a more detailed description of certain time periods applicable to this
condition, see Section 16.
 
  Certain other conditions to the Offer are described in Section 15.
 
  THIS OFFER TO PURCHASE AND THE RELATED LETTER OF TRANSMITTAL CONTAIN
IMPORTANT INFORMATION WHICH SHOULD BE READ IN THEIR ENTIRETY BEFORE ANY
DECISION IS MADE WITH RESPECT TO THE OFFER.
 
1.TERMS OF THE OFFER.
 
  Upon the terms and subject to the conditions set forth in the Offer
(including, if the Offer is extended or amended, the terms and conditions of
such extension or amendment), Purchaser will accept for payment all Shares
validly tendered on or prior to the Expiration Date and not withdrawn as
permitted by Section 4. The term "Expiration Date" means 12:00 Midnight, New
York City time, on June 10, 1999, unless and until Purchaser shall, in its
sole discretion (subject to the terms of the Merger Agreement), have extended
the period for which the Offer is open, in which event the term "Expiration
Date" shall mean the latest time and date on which the Offer, as so extended
by Purchaser, shall expire.
 
  Rights are presently evidenced by the certificates for the Common Stock and
the tender by a stockholder of such stockholder's shares of Common Stock will
also constitute a tender of the associated Rights. Pursuant to the Offer, no
separate payment will be made by Purchaser for the Rights. Prior to entering
into the Merger Agreement, the Board of Directors of the Company authorized
and the Company entered into an amendment to the Rights Agreement so that the
execution of the Merger Agreement and any amendments thereto and the
consummation of any of the transactions contemplated thereby will not cause
(i) Parent and/or Purchaser or their respective Affiliates to become an
Acquiring Person (as such terms are defined in the Rights Agreement) unless
the Merger Agreement has been terminated in accordance with its terms or (ii)
a Distribution Date, a Shares Acquisition Date, or a Triggering Event (as such
terms are defined in the Rights Agreement) to occur, irrespective of the
number of Shares acquired pursuant to the Offer or the Merger or other
transactions
 
                                       2
<PAGE>
 
contemplated by the Merger Agreement. In all cases, payment for Shares
tendered and purchased pursuant to the Offer will be made only after timely
receipt by the Depository of, among other things, Rights certificates, if such
certificates have been distributed to stockholders.
 
  Subject to the terms of the Merger Agreement (see Section 12) and applicable
rules and regulations of the Securities and Exchange Commission (the "SEC"),
Purchaser expressly reserves the right, in its sole discretion, at any time or
from time to time, to extend the period of time during which the Offer is open
by giving oral or written notice of such extension to the Depositary. Any such
extension will also be publicly announced by press release issued no later
than 9:00 A.M., New York City time, on the next business day after the
previously scheduled Expiration Date. During any such extension, all Shares
previously tendered and not withdrawn will remain subject to the Offer,
subject to the right of a tendering stockholder to withdraw such stockholder's
Shares. See Section 4. Subject to the applicable rules and regulations of the
SEC, Purchaser also expressly reserves the right, in its sole discretion at
any time or from time to time, (i) to delay acceptance for payment of or,
regardless of whether such Shares were theretofore accepted for payment,
payment for, any Shares, or to terminate or amend the Offer and not accept for
payment or pay for any Shares not theretofore accepted for payment, or paid
for, on the occurrence of any of the conditions specified in Section 15 and
(ii) to waive any condition (other than the Minimum Tender Condition) and to
set forth or change any other term and condition of the Offer, by giving oral
or written notice of such delay, termination or amendment to the Depositary
and by making a public announcement thereof; provided that Purchaser shall not
amend or waive the Minimum Tender Condition and shall not decrease the Offer
Price or decrease the number of Shares sought, or amend any other condition of
the Offer in any manner adverse to the holders of Shares without the prior
written consent of the Company; provided, however, that if on the initial
scheduled expiration date of the Offer, the sole condition remaining
unsatisfied is the HSR Condition, Purchaser shall extend the expiration date
from time to time until two business days after the expiration of the waiting
period under the HSR Act. Purchaser shall, on the terms and subject to the
prior satisfaction or waiver of the conditions of the Offer, accept for
payment Shares tendered as soon as it is legally permitted to do so under
applicable law; provided, however, that if, immediately prior to the initial
expiration date of the Offer (as it may be extended), the Shares tendered and
not withdrawn pursuant to the Offer equal less than 90% of the outstanding
Shares, Purchaser may extend the Offer two times for a period not to exceed
ten business days, notwithstanding that all conditions to the Offer are
satisfied as of such expiration date of the Offer. Purchaser confirms that its
reservation of the right to delay payment for Shares which it has accepted for
payment is limited by Rule 14e-1(c) under the Securities and Exchange Act of
1934, as amended (the "Exchange Act"), which requires that a tender offeror
pay the consideration offered or return the tendered securities promptly after
the termination or withdrawal of a tender offer.
 
  Any extension, delay, termination or amendment of the Offer will be followed
as promptly as practicable by public announcement thereof, such announcement
in the case of an extension to be issued no later than 9:00 A.M., New York
City time, on the next business day after the previously scheduled Expiration
Date. Subject to applicable law (including Rules 14d-4(c), 14d-6(d) and 14e-1
under the Exchange Act, which require that any material change in the
information published, sent or given to stockholders in connection with the
Offer be promptly disseminated to stockholders in a manner reasonably designed
to inform stockholders of such change) and without limiting the manner in
which Purchaser may choose to make any public announcement, Purchaser shall
have no obligation to publish, advertise or otherwise communicate any such
public announcement other than by issuing a press release to the Dow Jones
News Service.
 
  Purchaser confirms that if it makes a material change in the terms of the
Offer or the information concerning the Offer, or if it waives a material
condition of the Offer, Purchaser will extend the Offer to the extent required
by Rules 14d-4(c), 14d-6(d) and 14e-1 under the Exchange Act.
 
  If, prior to the Expiration Date, Purchaser (if previously approved by the
Company in writing if required by the Merger Agreement) shall increase or
decrease the percentage of Shares being sought or the consideration offered to
holders of Shares, such increase or decrease shall be applicable to all
holders whose Shares are
 
                                       3
<PAGE>
 
accepted for payment pursuant to the Offer and, if at the time notice of any
such increase or decrease is first published, sent or given to holders of
Shares, the Offer is scheduled to expire at any time earlier than the tenth
business day from and including the date that such notice is first so
published, sent or given, the Offer will be extended until the expiration of
such ten business-day period. For purposes of the Offer, a "business day"
means any day other than a Saturday, Sunday or federal holiday and consists of
the time period from 12:01 A.M. through 12:00 Midnight, New York City time.
 
  The Company has provided Purchaser with the Company's stockholder lists and
security position listings for the purpose of disseminating the Offer to
holders of the Shares. This Offer to Purchase, the related Letter of
Transmittal and other relevant materials will be mailed by Purchaser to record
holders of Shares and will be furnished by Purchaser to brokers, dealers,
banks, trust companies and similar persons whose names, or the names of whose
nominees, appear on the stockholder lists or, if applicable, who are listed as
participants in a clearing agency's security position listing, for subsequent
transmittal to beneficial owners of Shares.
 
2.ACCEPTANCE FOR PAYMENT AND PAYMENT FOR SHARES.
 
  Upon the terms and subject to the prior satisfaction or waiver of the
conditions of the Offer (including, if the Offer is extended or amended, the
terms and conditions of any such extension or amendment), Purchaser will
accept for payment Shares validly tendered and not withdrawn as promptly as
practicable after the later of (i) the satisfaction of the HSR Condition and
(ii) the Expiration Date. Parent filed a Notification and Report Form under
the HSR Act on April 30, 1999 and, accordingly, unless earlier terminated or
extended by a request for additional information, the waiting period under the
HSR Act is scheduled to expire at 11:59 p.m., New York City time, on May 15,
1999. See Section 16. In addition, subject to applicable rules and regulations
of the SEC, Purchaser expressly reserves the right to delay acceptance for
payment of or payment for Shares in order to comply, in whole or in part, with
any applicable law. See Section 15. In all cases, payment for Shares tendered
and accepted for payment pursuant to the Offer will be made only after timely
receipt by the Depositary of certificates for such Shares (or a confirmation
of a book-entry transfer of such Shares (a "Book-Entry Confirmation") into the
Depositary's account at The Depository Trust Company (the "Book-Entry Transfer
Facility")), a properly completed and duly executed Letter of Transmittal (or
facsimile thereof) and any other required documents.
 
  For purposes of the Offer, Purchaser will be deemed to have accepted for
payment Shares validly tendered and not withdrawn as, if and when Purchaser
gives oral or written notice to the Depositary of its acceptance for payment
of such Shares pursuant to the Offer. Payment for Shares accepted for payment
pursuant to the Offer will be made by deposit of the Offer Price therefor with
the Depositary, which will act as agent for the tendering stockholders for the
purpose of receiving payments from Purchaser and transmitting such payments to
the tendering stockholders. UNDER NO CIRCUMSTANCES WILL INTEREST ON THE OFFER
PRICE FOR SHARES BE PAID, REGARDLESS OF ANY DELAY IN MAKING SUCH PAYMENT.
 
  If any tendered Shares are not accepted for payment pursuant to the terms
and conditions of the Offer for any reason, or if certificates are submitted
for more Shares than are tendered, certificates for such unpurchased Shares
will be returned, without expense to the tendering stockholder (or, in the
case of Shares tendered by book-entry transfer of such Shares into the
Depositary's account at the Book-Entry Transfer Facility pursuant to the
procedures set forth in Section 3, such Shares will be credited to an account
maintained with the Book-Entry Transfer Facility), as soon as practicable
following expiration or termination of the Offer.
 
3.PROCEDURE FOR TENDERING SHARES.
 
  Valid Tender. To tender Shares pursuant to the Offer, either (a) a properly
completed and duly executed Letter of Transmittal (or a facsimile thereof) in
accordance with the instructions of the Letter of Transmittal, with any
required signature guarantees, certificates for Shares to be tendered, and any
other documents required by the Letter of Transmittal, must be received by the
Depositary at one of its addresses set forth on the back
 
                                       4
<PAGE>
 
cover of this Offer to Purchase prior to the Expiration Date, (b) such Shares
must be delivered pursuant to the procedures for book-entry transfer described
below (and a Book-Entry Confirmation of such delivery received by the
Depositary, including an Agent's Message (as defined herein) if the tendering
stockholder has not delivered a Letter of Transmittal), prior to the
Expiration Date, or (c) the tendering stockholder must comply with the
guaranteed delivery procedures set forth below. The term "Agent's Message"
means a message transmitted by a Book-Entry Transfer Facility to, and received
by, the Depositary and forming a part of a Book-Entry Confirmation, which
states that such Book-Entry Transfer Facility has received an express
acknowledgment from the participant in such Book-Entry Transfer Facility
tendering the Shares, that such participant has received and agrees to be
bound by the terms of the Letter of Transmittal and that Purchaser may enforce
such agreement against the participant.
 
  Pursuant to the Rights Agreement, until the close of business on the
Distribution Date (as defined in Section 13), the Rights will be transferred
with and only with the certificates for Common Stock and the surrender for
transfer of any certificates for Common Stock will also constitute the
transfer of the Rights associated with the Common Stock represented by such
certificates.
 
  If separate certificates representing the Rights are issued to holders of
Common Stock prior to the time a holder's Shares are tendered pursuant to the
Offer, certificates representing a number of Rights equal to the number of
shares of Common Stock tendered must be delivered to the Depositary, or, if
available, a Book-Entry Confirmation must be received by the Depositary with
respect thereto, in order for such shares of Common Stock to be validly
tendered. If a Distribution Date occurs and separate certificates representing
the Rights are not distributed prior to the time shares of Common Stock are
tendered pursuant to the Offer, Rights may be tendered prior to a stockholder
receiving the certificates for Rights by use of the guaranteed delivery
procedure described below. A tender of shares of Common Stock constitutes an
agreement by the tendering stockholder to deliver certificates representing
all Rights formerly associated with the number of shares of Common Stock
tendered pursuant to the Offer to the Depositary prior to expiration of the
period permitted by such guaranteed delivery procedures for delivery of
certificates for, or a Book-Entry Confirmation with respect to, Rights (the
"Rights Delivery Period"). However, after expiration of the Rights Delivery
Period, Purchaser may elect to reject as invalid a tender of shares of Common
Stock with respect to which certificates for, or a Book-Entry Confirmation
with respect to, the number of Rights required to be tendered with such Common
Stock have not been received by the Depositary. Nevertheless, Purchaser will
be entitled to accept for payment shares of Common Stock tendered by a
stockholder prior to receipt of the certificates for the Rights required to be
tendered with such shares of Common Stock, or a Book-Entry Confirmation with
respect to such Rights, and either (a) subject to complying with applicable
rules and regulations of the SEC, withhold payment for such shares of Common
Stock pending receipt of the certificates for, or a Book-Entry Confirmation
with respect to, such Rights or (b) make payment for shares of Common Stock
accepted for payment pending receipt of the certificates for, or a Book-Entry
Confirmation with respect to, such Rights in reliance upon the agreement of a
tendering stockholder to deliver Rights and such guaranteed delivery
procedures. Any determination by Purchaser to make payment for shares of
Common Stock in reliance upon such agreement and such guaranteed delivery
procedures or, after expiration of the Rights Delivery Period, to reject a
tender as invalid will be made in the sole and absolute discretion of
Purchaser.
 
  Book-Entry Delivery. The Depositary will establish an account with respect
to the Shares at the Book-Entry Transfer Facility for purposes of the Offer
within two business days after the date of this Offer to Purchase. Any
financial institution that is a participant in the Book-Entry Transfer
Facility's system may make a book-entry transfer of Shares by causing a Book-
Entry Transfer Facility to transfer such Shares into the Depositary's account
in accordance with the Book-Entry Transfer Facility's procedures for such
transfer. However, although delivery of Shares may be effected through book-
entry transfer, either the Letter of Transmittal (or facsimile thereof),
properly completed and duly executed, together with any required signature
guarantees, or an Agent's Message in lieu of the Letter of Transmittal, and
any other required documents, must, in any case, be transmitted to and
received by the Depositary at one of its addresses set forth on the back cover
of this Offer to Purchase by the Expiration Date, or the tendering stockholder
must comply with the guaranteed delivery procedures described
 
                                       5
<PAGE>
 
below. If a Distribution Date occurs, the Depositary will also make a request
to establish an account with respect to the Rights at the Book-Entry Transfer
Facility, but no assurance can be given that book-entry transfer of Rights
will be available. If book-entry transfer of Rights is available, the
foregoing book-entry transfer procedures will also apply to Rights. If book-
entry transfer of Rights is not available and a Distribution Date occurs, a
tendering stockholder will be required to tender Rights by means of physical
delivery of certificates for Rights to the Depositary (in which event
references in this Offer to Purchase to Book-Entry Confirmations with respect
to Rights will be inapplicable). DELIVERY OF DOCUMENTS TO THE BOOK-ENTRY
TRANSFER FACILITY IN ACCORDANCE WITH THE BOOK-ENTRY TRANSFER FACILITY'S
PROCEDURES DOES NOT CONSTITUTE DELIVERY TO THE DEPOSITARY.
 
  THE METHOD OF DELIVERY OF SHARES, RIGHTS, THE LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS, INCLUDING DELIVERY THROUGH THE BOOK-ENTRY TRANSFER
FACILITY, IS AT THE ELECTION AND RISK OF THE TENDERING STOCKHOLDER. SHARES
WILL BE DEEMED DELIVERED ONLY WHEN ACTUALLY RECEIVED BY THE DEPOSITARY
(INCLUDING, IN THE CASE OF A BOOK-ENTRY TRANSFER, BY BOOK-ENTRY CONFIRMATION).
IF DELIVERY IS BY MAIL, IT IS RECOMMENDED THAT THE STOCKHOLDER USE PROPERLY
INSURED REGISTERED MAIL WITH RETURN RECEIPT REQUESTED. IN ALL CASES,
SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.
 
  Signature Guarantees. Except as otherwise provided below, all signatures on
a Letter of Transmittal must be guaranteed by a financial institution
(including most commercial banks, savings and loan associations and brokerage
houses) that is a participant in the Security Transfer Agents Medallion
Program, the New York Stock Exchange Medallion Signature Guarantee Program or
the Stock Exchange Medallion Program (each, an "Eligible Institution").
Signatures on a Letter of Transmittal need not be guaranteed (a) if the Letter
of Transmittal is signed by the registered holders (which term, for purposes
of this section, includes any participant in the Book-Entry Transfer
Facility's system whose name appears on a security position listing as the
owner of the Shares or Rights) of Shares and Rights tendered therewith and
such registered holder has not completed the box entitled "Special Payment
Instructions" or the box entitled "Special Delivery Instructions" on the
Letter of Transmittal or (b) if such Shares and Rights are tendered for the
account of an Eligible Institution. See Instructions 1 and 5 of the Letter of
Transmittal. If the certificates for Shares or Rights are registered in the
name of a person other than the signer of the Letter of Transmittal, or if
payment is to be made or certificates for Shares or Rights not tendered or not
accepted for payment are to be returned to a person other than the registered
holder of the certificates surrendered, then the tendered certificates must be
endorsed or accompanied by appropriate stock powers, in either case signed
exactly as the name or names of the registered holders or owners appear on the
certificates, with the signatures on the certificates or stock powers
guaranteed as described above. See Instructions 1 and 5 of the Letter of
Transmittal.
 
   Guaranteed Delivery. A stockholder who desires to tender Shares (or Rights,
if applicable) pursuant to the Offer and whose certificates for Shares (or
Rights, if applicable) are not immediately available (including because
certificates for Rights have not yet been distributed by the Rights Agent), or
who cannot comply with the procedure for book-entry transfer on a timely
basis, or who cannot deliver all required documents to the Depositary prior to
the Expiration Date, may tender such Shares (and/or Rights, if applicable) by
following all of the procedures set forth below:
 
  (i) such tender is made by or through an Eligible Institution;
 
  (ii) a properly completed and duly executed Notice of Guaranteed Delivery,
       substantially in the form provided by Purchaser, is received by the
       Depositary (as provided below) prior to the Expiration Date; and
 
  (iii) the certificates for all tendered Shares and/or Rights, in proper
        form for transfer (or a Book-Entry Confirmation with respect to all
        such Shares and/or Rights), together with a properly completed and
        duly executed Letter of Transmittal (or facsimile thereof), with any
        required signature guarantees (or, in the case of a book-entry
        transfer, an Agent's Message in lieu of the Letter of Transmittal),
        and
 
                                       6
<PAGE>
 
     any other required documents, are received by the Depositary within (a)
     in the case of Shares, three trading days after the date of execution of
     such Notice of Guaranteed Delivery or (b) in the case of Rights, a
     period ending on the later of (1) three trading days after the date of
     execution of such Notice of Guaranteed Delivery or (2) three trading
     days after the date certificates for Rights are distributed to
     stockholders by the Rights Agent. A "trading day" is any day on which
     the New York Stock Exchange, Inc. (the "NYSE") is open for business.
 
  The Notice of Guaranteed Delivery may be delivered by hand to the Depositary
or transmitted by telegram, facsimile transmission or mail to the Depositary
and must include a guarantee by an Eligible Institution in the form set forth
in such Notice of Guaranteed Delivery.
 
  Other Requirements. Notwithstanding any provision hereof, payment for Shares
accepted for payment pursuant to the Offer will in all cases be made only
after timely receipt by the Depositary of (a) certificates for (or a timely
Book-Entry Confirmation with respect to) such Shares and, if a Distribution
Date occurs, certificates for (or a timely Book-Entry Confirmation, if
available, with respect to) the associated Rights (unless Purchaser elects to
make payment for such Shares pending receipt of the certificates for, or a
Book-Entry Confirmation with respect to, such Rights as described above), (b)
a Letter of Transmittal (or facsimile thereof), properly completed and duly
executed, with any required signature guarantees (or, in the case of a book-
entry transfer, an Agent's Message in lieu of the Letter of Transmittal) and
(c) any other documents required by the Letter of Transmittal. Accordingly,
tendering stockholders may be paid at different times depending upon when
certificates for Shares (or Rights) or Book-Entry Confirmations with respect
to Shares (or Rights, if available) are actually received by the Depositary.
UNDER NO CIRCUMSTANCES WILL INTEREST ON THE OFFER PRICE BE PAID BY PURCHASER,
REGARDLESS OF ANY EXTENSION OF THE OFFER OR ANY DELAY IN MAKING SUCH PAYMENT.
 
  Tender Constitutes an Agreement. The valid tender of Shares and, if
applicable, Rights, pursuant to one of the procedures described above will
constitute a binding agreement between the tendering stockholder and Purchaser
upon the terms and subject to the conditions of the Offer.
 
  Appointment. By executing a Letter of Transmittal as set forth above, the
tendering stockholder irrevocably appoints designees of Purchaser as such
stockholder's proxies, each with full power of substitution, to the full
extent of such stockholder's rights with respect to the Shares tendered by
such stockholder and accepted for payment by Purchaser and with respect to any
and all other Shares or other securities issued or issuable in respect of such
Shares on or after April 27, 1999. All such proxies will be considered coupled
with an interest in the tendered Shares and Rights. Such appointment is
effective when, and only to the extent that, Purchaser deposits the payment
for such Shares with the Depositary. Upon the effectiveness of such
appointment, all prior powers of attorney, proxies and consents given by such
stockholder will be revoked, and no subsequent powers of attorney, proxies and
consents may be given (and, if given, will not be deemed effective).
Purchaser's designees will, with respect to the Shares for which the
appointment is effective, be empowered to exercise all voting and other rights
of such stockholder as they, in their sole discretion, may deem proper at any
annual, special or adjourned meeting of the stockholders of the Company, by
written consent in lieu of any such meeting or otherwise. Purchaser reserves
the right to require that, in order for Shares to be deemed validly tendered,
immediately upon Purchaser's payment for such Shares, Purchaser must be able
to exercise full voting rights with respect to such Shares.
 
  Determination of Validity. All questions as to the validity, form,
eligibility (including time of receipt) and acceptance of any tender of Shares
or Rights will be determined by Purchaser in its sole discretion, which
determination will be final and binding. Purchaser reserves the absolute right
to reject any and all tenders of Shares or Rights determined by it not to be
in proper form or the acceptance for payment of or payment for which may, in
the opinion of Purchaser's counsel, be unlawful. Purchaser also reserves the
absolute right to waive any defect or irregularity in the tender of any Shares
or Rights of any particular stockholder whether or not similar defects or
irregularities are waived in the case of other stockholders. No tender of
Shares or Rights will be deemed to have been validly made until all defects
and irregularities relating thereto have been cured or waived. None of
Purchaser, Parent, the Depositary, the Information Agent, the Dealer Manager
or any other
 
                                       7
<PAGE>
 
person will be under any duty to give notification of any defects or
irregularities in tenders of Shares or Rights or incur any liability for
failure to give any such notification. Purchaser's interpretation of the terms
and conditions of the Offer (including the Letter of Transmittal and
instructions thereto) will be final and binding.
 
4.RIGHTS OF WITHDRAWAL.
 
  Tenders of Shares made pursuant to the Offer are irrevocable except that
Shares tendered pursuant to the Offer may be withdrawn at any time prior to
the Expiration Date and, unless theretofore accepted for payment by Purchaser
pursuant to the Offer, may also be withdrawn at any time after July 2, 1999.
 
  For a withdrawal to be effective, a written, telegraphic, telex or facsimile
transmission notice of withdrawal must be timely received by the Depositary at
one of its addresses set forth on the back cover of this Offer to Purchase.
Any such notice of withdrawal must specify the name of the person having
tendered the Shares to be withdrawn, the number of Shares to be withdrawn and
the names in which the certificate(s) evidencing the Shares to be withdrawn
are registered, if different from that of the person who tendered such Shares.
The signature(s) on the notice of withdrawal must be guaranteed by an Eligible
Institution, unless such Shares have been tendered for the account of any
Eligible Institution. If Shares have been tendered pursuant to the procedures
for book-entry tender as set forth in Section 3, any notice of withdrawal must
specify the name and number of the account at the Book-Entry Transfer Facility
to be credited with the withdrawn Shares. If certificates for Shares to be
withdrawn have been delivered or otherwise identified to the Depositary, the
name of the registered holder and the serial numbers of the particular
certificates evidencing the Shares to be withdrawn must also be furnished to
the Depositary as aforesaid prior to the physical release of such
certificates. All questions as to the form and validity (including time of
receipt) of any notice of withdrawal will be determined by Purchaser, in its
sole discretion, which determination shall be final and binding. None of
Purchaser, Parent, the Dealer Manager, the Depositary, the Information Agent,
or any other person will be under any duty to give notification of any defects
or irregularities in any notice of withdrawal or incur any liability for
failure to give such notification. Any Shares properly withdrawn will be
deemed not to have been validly tendered for purposes of the Offer. However,
withdrawn Shares may be retendered by following one of the procedures
described in Section 3 at any time prior to the Expiration Date.
 
  If Purchaser extends the Offer, is delayed in its acceptance for payment of
Shares, or is unable to accept for payment Shares pursuant to the Offer, for
any reason, then, without prejudice to Purchaser's rights under this Offer,
the Depositary may, nevertheless, on behalf of Purchaser, retain tendered
Shares, and such Shares may not be withdrawn except to the extent that
tendering stockholders are entitled to withdrawal rights as set forth in this
Section 4.
 
5.CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES OF THE OFFER.
 
  Sales of Shares pursuant to the Offer and the exchange of Shares for cash
pursuant to the Merger will be taxable transactions for Federal income tax
purposes and may also be taxable under applicable state, local, foreign and
other tax laws. For Federal income tax purposes, a stockholder whose Shares
are purchased pursuant to the Offer or who receives cash as a result of the
Merger will realize gain or loss equal to the difference between the adjusted
basis of the Shares sold or exchanged and the amount of cash received
therefor. Such gain or loss will be capital gain or loss if the Shares are
held as capital assets by the stockholder and will be long-term capital gain
or loss if the stockholder's holding period in such Shares for Federal income
tax purposes is more than one year at the time of the sale or exchange. Long-
term capital gain of a non-corporate stockholder is generally subject to a
maximum tax rate of 20%.
 
  Backup Withholding. In order to avoid "backup withholding" of Federal income
tax on payments of cash pursuant to the Offer or the Merger, a stockholder
surrendering Shares in the Offer or the Merger must, unless an exemption
applies, provide the Depositary with such stockholder's correct taxpayer
identification number ("TIN") on a Substitute Form W-9 and certify under
penalties of perjury that such TIN is correct and that such stockholder is not
subject to backup withholding. If a stockholder does not provide such
stockholder's correct
 
                                       8
<PAGE>
 
TIN or fails to provide the certifications described above, the Internal
Revenue Service may impose a penalty on such stockholder and payment of cash
to such stockholder pursuant to the Offer or the Merger may be subject to
backup withholding of 31%. All stockholders surrendering Shares pursuant to
the Offer or the Merger should complete and sign the main signature form and
the Substitute Form W-9 included as part of the Letter of Transmittal to
provide the information and certification necessary to avoid backup
withholding (unless an applicable exemption exists and is proved in a manner
satisfactory to Purchaser and the Depositary). Certain stockholders
(including, among others, all corporations and certain foreign individuals and
entities) are not subject to backup withholding. Foreign stockholders should
complete and sign the main signature form and a Form W-8, Certificate of
Foreign Status, a copy of which may be obtained from the Depositary, in order
to avoid backup withholding. See Instruction 9 to the Letter of Transmittal.
 
  THE INCOME TAX DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL
INFORMATION ONLY AND MAY NOT BE APPLICABLE TO STOCKHOLDERS IN SPECIAL
SITUATIONS SUCH AS STOCKHOLDERS WHO RECEIVED THEIR SHARES UPON THE EXERCISE OF
EMPLOYEE STOCK OPTIONS OR OTHERWISE AS COMPENSATION AND STOCKHOLDERS WHO ARE
NOT UNITED STATES PERSONS. STOCKHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS
WITH RESPECT TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE OFFER AND THE
MERGER, INCLUDING THE APPLICATION AND EFFECT OF STATE, LOCAL, FOREIGN OR OTHER
TAX LAWS.
 
6.PRICE RANGE OF SHARES; DIVIDENDS.
 
  The Shares are traded on the NASDAQ Stock Market's National Market (the
"NASDAQ/NMS") under the symbol "WALB". The following table sets forth, for the
calendar quarters indicated, the high and low sales prices for the Shares on
the NASDAQ/NMS and the amount of cash dividends paid per share, based upon
public sources:
 
<TABLE>
<CAPTION>
                                                         COMPANY COMMON STOCK
                                                       -------------------------
                                                         SALES PRICE
                                                       ---------------   CASH
                                                        HIGH     LOW   DIVIDENDS
                                                       ------- ------- ---------
   <S>                                                 <C>     <C>     <C>
   CALENDAR YEAR
   1997
     First Quarter.................................... $19.125 $17.625   $0.10
     Second Quarter...................................  21.000  15.875    0.10
     Third Quarter....................................  23.906  20.000    0.10
     Fourth Quarter...................................  24.000  12.250    0.10
   1998
     First Quarter.................................... $15.750 $11.000   $0.00
     Second Quarter...................................  12.750   8.625    0.00
     Third Quarter....................................  12.938   7.500    0.00
     Fourth Quarter...................................   8.500   6.250    0.00
   1999
     First Quarter.................................... $10.844 $ 6.188   $0.00
     Second Quarter (through May 3)................... $19.688 $ 7.125   $0.00
</TABLE>
 
  The Rights trade together with the Common Stock. On April 27, 1999, the last
full trading day prior to the public announcement of the terms of the Offer
and the Merger, the reported closing price on the NASDAQ/NMS was $12.313 per
Share. On May 3, 1999, the last full trading day prior to commencement of the
Offer, the reported closing price on the NASDAQ/NMS was $19.625 per Share.
STOCKHOLDERS ARE URGED TO OBTAIN A CURRENT MARKET QUOTATION FOR THE SHARES.
 
                                       9
<PAGE>
 
7. EFFECT OF THE OFFER ON THE MARKET FOR THE SHARES; STOCK QUOTATION, MARGIN
   REGULATIONS AND EXCHANGE ACT REGISTRATION.
 
  Market for Shares. The purchase of Shares by Purchaser pursuant to the Offer
will reduce the number of Shares that might otherwise trade publicly and may
reduce the number of holders of Shares, which could adversely affect the
liquidity and market value of the remaining Shares held by the public.
 
  Stock Quotation. The Shares are authorized for quotation on the NASDAQ/NMS.
According to published guidelines of the National Association of Securities
Dealers, the Shares might no longer be eligible for quotation on the
NASDAQ/NMS if, among other things, either (i) the number of Shares publicly
held was less than 750,000, there were fewer than 400 holders of round lots,
the aggregate market value of publicly held Shares was less than $5,000,000,
net tangible assets were less than $4,000,000 and there were fewer than two
registered and active market makers for the Shares, or (ii) the number of
Shares publicly held was less than 1,100,000, there were fewer than 400
holders of round lots, the aggregate market value of publicly held Shares was
less than $15,000,000, there were fewer than four registered and active market
makers, and either (x) the Company's market capitalization was less than
$50,000,000 or (y) the total assets and total revenue of the Company for the
most recently completed fiscal year or two of the last three most recently
completed fiscal years did not exceed $50,000,000. Shares held directly or
indirectly by directors, officers or beneficial owners of more than 10% of the
Shares are not considered as being publicly held for this purpose. According
to the Company's 1998 Annual Report, there were 1,024 holders of record of
shares of Common Stock on February 23, 1999.
 
  If the Shares were to cease to be quoted on the NASDAQ/NMS, the market
therefor could be adversely affected. It is possible that the Shares would be
traded on other securities exchanges or in the over-the-counter market, and
that price quotations would be reported by such exchanges, or through the
National Association of Securities Dealers Automated Quotation System, Inc.
("NASDAQ") or other sources. The extent of the public market for the Shares
and the availability of such quotations would, however, depend upon the number
of stockholders and/or the aggregate market value of the Shares remaining at
such time, the interest in maintaining a market in the Shares on the part of
securities firms, the possible termination of registration of the Shares under
the Exchange Act and other factors.
 
  Margin Regulations. The shares of Common Stock are presently "margin
securities" under the regulations of the Board of Governors of the Federal
Reserve Board (the "Federal Reserve Board"), which has the effect, among other
things, of allowing brokers to extend credit on the collateral of such shares
of Common Stock. Depending upon factors similar to those described above
regarding listing and market quotations, the shares of Common Stock might no
longer constitute "margin securities" for the purposes of the Federal Reserve
Board's margin regulations in which event the shares of Common Stock would be
ineligible as collateral for margin loans made by brokers.
 
  Exchange Act Registration. The shares of Common Stock and associated Rights
are currently registered under the Exchange Act. Such registration may be
terminated by the Company upon application to the SEC if the outstanding
shares of Common Stock and associated Rights are not listed on a national
securities exchange and if there are fewer than 300 holders of record of
shares of Common Stock and associated Rights. Termination of registration of
the Shares under the Exchange Act would reduce the information required to be
furnished by the Company to its stockholders and to the SEC and would make
certain provisions of the Exchange Act, such as the short-swing profit
recovery provisions of Section 16(b) and the requirement to furnish a proxy
statement in connection with stockholders' meetings pursuant to Section 14(a)
and the related requirement to furnish an annual report to stockholders, no
longer applicable with respect to the Shares. Furthermore, the ability of
"affiliates" of the Company and persons holding "restricted securities" of the
Company to dispose of such securities pursuant to Rule 144 under the
Securities Act of 1933, as amended, may be impaired or eliminated.
If registration of the shares of Common Stock under the Exchange Act were
terminated, the shares of Common Stock would no longer be eligible for NASDAQ
reporting or for continued inclusion on the Federal Reserve
 
                                      10
<PAGE>
 
Board's list of "margin securities." Purchaser intends to seek to cause the
Company to apply for termination of registration of the shares of Common Stock
and associated Rights as soon as possible after consummation of the Offer if
the requirements for termination of registration are met. Even if the
registration of the shares of Common Stock and associated Rights under the
Exchange Act is terminated, the Exchange Act requirement that the Company file
periodic reports would remain applicable as long as its currently outstanding
listed debt securities continue to be so listed on the NYSE and registered
under the Exchange Act.
 
8.CERTAIN INFORMATION CONCERNING THE COMPANY.
 
  The Company is a Delaware corporation with its principal executive offices
located at 1227 Centre Road, Auburn Hills, Michigan 48326.
 
  The Company is a global leader in the design, development and manufacture of
precision fuel storage and delivery systems and products for automotive and
small engine markets worldwide. The Company manufactures plastic fuel tanks,
fuel pumps, fuel modules, plastic fuel rails and fuel level sensors for sale
to automotive original equipment manufacturers. Products manufactured for the
small engine market include carburetors and ignitions for chain saws, outboard
marine engines, two-wheeled vehicles, industrial engines and lawn and garden
equipment, such as lawn mowers and weed trimmers.
 
  Set forth below is certain summary consolidated financial information for
each of the Company's last three fiscal years as contained in the Company's
1998 Annual Report on Form 10-K (the "Form 10-K"). More comprehensive
financial information is included in the Form 10-K (including management's
discussion and analysis of financial condition and results of operation) and
other documents filed by the Company with the SEC, and the following summary
is qualified in its entirety by reference to the Form 10-K and other documents
and all of the financial information and notes contained therein. Copies of
the Form 10-K and other documents may be examined at or obtained from the SEC
in the manner set forth below.
 
                              WALBRO CORPORATION
 
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                      1996     1997      1998
                                                    -------- --------  --------
                                                     YEAR ENDED DECEMBER 31,
<S>                                                 <C>      <C>       <C>
From Continuing Operations:
 Net sales......................................... $585,389 $619,905  $677,990
 Cost of sales.....................................  488,134  538,751   571,992
 Income (loss) before extraordinary item...........   11,229  (36,627)    5,191
 Income (loss) per share before extraordinary item
  (basic and diluted)..............................     1.30    (4.23)     0.60
 Cash dividends per share..........................     0.40     0.40       --
<CAPTION>
                                                         AT DECEMBER 31,
<S>                                                 <C>      <C>       <C>
 Working capital...................................   68,275   75,273    96,926
 Total assets......................................  589,649  610,593   648,667
 Long-term debt....................................  291,723  291,393   291,723
 Stockholders' equity..............................  137,733   69,866    77,556
</TABLE>
 
  Parent has conducted due diligence reviews of the Company and has received
certain non-public information from the Company pursuant to the terms of a
confidentiality agreement dated January 7, 1999. The non-public information
provided by the Company included certain projections of the Company's future
operating performance showing net sales increasing to $754,300,000,
$851,200,000 and $954,200,000, respectively, net income increasing to
$11,800,000, $18,600,000 and $27,200,000, respectively, and diluted earnings
per share increasing to $1.35, $1.95 and $2.69, respectively, in the years
ending December 31, 1999, 2000 and 2001, respectively.
 
                                      11
<PAGE>
 
  The Company has advised Purchaser and Parent that it does not as a matter of
course publicly disclose projections as to future revenues or earnings. The
projections set forth above (the "Projections") were not prepared with a view
to public disclosure or compliance with the published guidelines of the SEC or
the guidelines established by the American Institute of Certified Public
Accountants regarding projections and are included in the Offer to Purchase
only because such information was made available to Parent. None of Parent,
Purchaser, the Company or any of their financial advisors or any of their
respective directors or officers assumes any responsibility for the accuracy
of the Projections. The Company's independent auditors have not examined or
compiled the Projections presented herein and, accordingly, assume no
responsibility for them. In addition, because the estimates and assumptions,
many of which are not set forth herein, underlying the Projections are
inherently subject to significant economic and competitive uncertainties and
contingencies which are difficult or impossible to predict accurately and are
beyond Parent's and the Company's control, there can be no assurance that the
Projections will be realized at the times or in the amounts indicated.
Accordingly, it is expected that there will be differences between actual and
projected results, and actual results may be materially higher or lower than
the Projections.
 
  Cautionary Statement Regarding Forward-Looking Information. Parent and
Purchaser have identified the following important factors which could cause
the Company's actual results to differ materially from the Projections: (i)
the effect of changing technology, (ii) the dependence of the Company's growth
prospects on a relatively small number of customers and (iii) the highly
competitive nature of the industry which may adversely affect prices for fuel
delivery system components and other aspects of the Company's businesses.
 
  Except as otherwise set forth herein, the information concerning the Company
contained in this Offer to Purchase has been taken from or based upon publicly
available documents and records on file with the SEC and other public sources
and is qualified in its entirety by reference thereto. Although neither Parent
nor Purchaser has knowledge that would indicate that any statements contained
herein based on such documents and records are untrue, neither Parent nor
Purchaser can take responsibility for the accuracy or completeness of the
information contained in such documents and records, or for any failure by the
Company to disclose events which may have occurred or may affect the
significance or accuracy of any such information but which are unknown to
Parent or Purchaser.
 
  Available Information. The Company is subject to the information and
reporting requirements of the Exchange Act and in accordance therewith is
obligated to file reports and other information with the SEC relating to its
business, financial condition and other matters. Information, as of particular
dates, concerning the Company's directors and officers, their remuneration,
stock options granted to them, the principal holders of the Company's
securities, any material interests of such persons in transactions with the
Company and other matters is required to be disclosed in proxy statements
distributed to the Company's stockholders and filed with the SEC. Such
reports, proxy statements and other information should be available for
inspection at the public reference room at the SEC's offices at 450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C. 20549 and also should be
available for inspection and copying at the regional offices of the SEC
located at Seven World Trade Center, 13th Floor, New York, New York 10048 and
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60611.
Copies may be obtained, by mail, upon payment of the SEC's customary charges,
by writing to its principal office at 450 Fifth Street, N.W., Judiciary Plaza,
Washington, D.C. 20549 and can be obtained electronically on the SEC's Website
at http://www.sec.gov.
 
9.CERTAIN INFORMATION CONCERNING PURCHASER AND PARENT.
 
  Purchaser is a Delaware corporation that was incorporated on April 23, 1999
and to date has engaged in no activities other than those incident to its
formation and the commencement of the Offer. Purchaser is an indirect wholly-
owned subsidiary of Parent. The principal executive offices of Purchaser are
located at 375 Park Avenue, Suite 222, New York, New York 10152, and its
telephone number at such address is (212) 319-3101.
 
  Parent was incorporated in England on July 2, 1919 and was re-registered as
a public limited company on March 1, 1982. It operates under the Companies Act
1985. Listed on the London Stock Exchange, Parent is one
 
                                      12
<PAGE>
 
of the world's leading specialized engineering companies. Headquartered in the
United Kingdom, Parent operates on a global basis and employs over 35,000
people at more than 400 manufacturing and customer service facilities in over
45 countries.
 
  Parent's strategy is to be an international engineering group concentrating
on specialized engineering businesses operating in selected niches on a global
basis. Key businesses must be able to command positions of sustainable
technological and market share leadership, have a high knowledge and service
content, and be able to anticipate and meet customers' needs.
 
  Implementation of this focused strategy since 1986 has led to the creation
of four world leading businesses and has involved considerable corporate
activity, including some 45 major acquisitions and over 30 disposals. Over
this period, Parent's market capitalization has grown from $450 million in
1986 to $4.0 billion today.
 
  Parent's four world leading businesses are John Crane (engineered sealing
systems), Forsheda (engineered elastomer seals), Bundy (fluid carrying
systems) and Dowty (aerospace systems). Parent's sales revenue in 1998 was
$3.5 billion, of which 45% was from North America, 27% from Continental
Europe, 20% from the United Kingdom and 8% from the rest of the world.
 
  In North America, Parent employs over 14,000 people in more than 120
manufacturing and customer service facilities across the United States, Canada
and Mexico. Parent's sales revenue in North America in 1998 was approximately
$1.5 billion.
 
  The principal executive offices of Parent are located at 50 Curzon Street,
London, England W1Y 7PN, and its telephone number at such address is 011-44-
171-560-5700.
 
  The name, citizenship, business address, present principal occupation and
five-year employment history of each of the directors and executive officers
of Purchaser and Parent are set forth in Schedule A hereto.
 
  Except as described herein with respect to the Offer and the Merger, neither
Purchaser nor Parent, nor, to the best of their knowledge, any of the persons
listed in Schedule A hereto, nor any associate or majority-owned subsidiary of
any of the foregoing, beneficially owns or has a right to acquire any equity
securities of the Company. Neither Purchaser nor Parent, nor, to the best of
their knowledge, any of the persons or entities referred to above, nor any
director, executive officer or subsidiary of any of the foregoing, has
effected any transaction in such equity securities during the past 60 days.
 
  Except as described herein with respect to the Offer and the Merger, neither
Purchaser nor Parent, nor, to the best of their knowledge, any of the persons
listed in Schedule A hereto, has any contract, arrangement, understanding or
relationship with any other person with respect to any securities of the
Company, including, but not limited to, any contract, arrangement,
understanding or relationship concerning the transfer or the voting of any
such securities, joint ventures, loan or option arrangements, puts or calls,
guaranties of loans, guaranties against loss or the giving or withholding of
proxies. Except as set forth in Sections 10 and 12, there have been no
contacts, negotiations or transactions since January 1, 1996 between Parent or
Purchaser, or, to the best of their knowledge, any of the persons listed in
Schedule A hereto, on the one hand, and the Company or its affiliates, on the
other hand, concerning a merger, consolidation or acquisition, a tender offer
or other acquisition of securities, an election of directors, or a sale or
other transfer of a material amount of assets. Although not required to
continue their employment with the Company, the Company has advised Parent
that it believes that certain members of the Company's senior management team
intend to continue with the Surviving Corporation after consummation of the
Merger. Neither Purchaser nor Parent, nor, to the best of their knowledge, any
of the persons listed in Schedule A hereto, has since January 1, 1996 had any
transaction with the Company or any of its executive officers, directors or
affiliates that would require disclosure under the rules and regulations of
the SEC applicable to the Offer.
 
  Parent is not subject to the information reporting requirements of the
Exchange Act, and, accordingly does not file reports or other information with
the SEC relating to its business, financial condition and other matters.
 
  The following selected consolidated financial data relating to Parent and
its subsidiaries for Parent's last three fiscal years have been extracted or
derived from the audited consolidated financial statements contained in
 
                                      13
<PAGE>
 
Parent's annual reports to its shareholders for 1997 and 1998, which have been
filed as Exhibits (g)(1) and (g)(2) to the Statement on Schedule 14D-1 with
respect to the Offer filed by Purchaser and Parent with the SEC and the
summary below is qualified by reference to such information which may be
inspected and obtained at the office of the SEC as set forth in Section 8. All
the financial information and related notes contained therein are incorporated
herein by reference. The selected financial data are stated in pounds
sterling. On May 3, 1999, the noon buying rates in New York indicated that one
pound sterling equaled 1.6083 U.S. dollars.
 
  Parent's consolidated financial statements are prepared in British pounds
sterling in accordance with accounting principles generally accepted in the
United Kingdom ("UK GAAP"), which principles and policies are described in the
"Accounting Policies" section and the notes to the consolidated financial
statements contained in the aforementioned annual reports. UK GAAP are not the
same as generally accepted accounting principles in the United States ("US
GAAP"). See the information set forth below under the heading "Summary of
Certain Significant Differences Between UK GAAP and US GAAP" for a description
of generic differences between UK GAAP and US GAAP which may affect the
reported consolidated net income and/or consolidated shareholders' equity of
Parent. Parent, however, believes that the differences are not material to a
decision by a holder of Shares whether to sell, tender or hold any Shares
because any such differences would not affect the ability of Parent to obtain
sufficient funds to pay for Shares to be acquired pursuant to the Offer and to
repay any funds which have been borrowed for such purpose.
 
                                      14
<PAGE>
 
                                  TI GROUP PLC
 
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION
                      (IN MILLIONS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                   1996             1997             1998
                              ---------------  ---------------  ---------------
                                             (POUNDS STERLING
                              EXCEPT PER SHARE DATA) YEAR ENDED DECEMBER 31,
<S>                           <C>              <C>              <C>
CONSOLIDATED PROFIT AND LOSS
 DATA
Turnover (sales) including
 share of joint ventures....  (Pounds)1,756.6  (Pounds)1,870.4  (Pounds)2,168.1
                              ---------------  ---------------  ---------------
Profit before interest,
 goodwill amortization, ex-
 ceptional items and taxa-
 tion.......................            219.7            237.0            265.3
Interest....................             (8.6)           (14.5)           (26.7)
                              ---------------  ---------------  ---------------
Profit on ordinary activi-
 ties before goodwill, amor-
 tization, exceptional items
 and taxation...............  (Pounds)  211.1  (Pounds)  222.5  (Pounds)  238.6
                              ---------------  ---------------  ---------------
Earnings per share, before
 goodwill, amortization and
 exceptional items (pence)..             30.0p            32.0p            34.3p
                              ===============  ===============  ===============
<CAPTION>
                                              AT DECEMBER 31,
<S>                           <C>              <C>              <C>
CONSOLIDATED BALANCE SHEET
 DATA
Fixed assets:
  Intangible assets--good-
   will.....................              --               --             524.1
  Tangible assets (property,
   plant and equipment).....            342.7            361.6            478.8
  Investments...............             43.3             38.4             11.1
                              ---------------  ---------------  ---------------
                                        386.0            400.0          1,014.0
Net current assets..........            396.1            425.0            398.1
                              ---------------  ---------------  ---------------
Total assets less current
 liabilities................            782.1            825.0          1,412.1
Creditors falling due after
 more than one year (includ-
 ing long term debt) and
 provisions for liabilities
 and charges................           (446.4)          (421.0)          (805.6)
                              ===============  ===============  ===============
Total shareholders' funds...            335.7            404.0            606.5
                              ===============  ===============  ===============
</TABLE>
 
                                       15
<PAGE>
 
    SUMMARY OF CERTAIN SIGNIFICANT DIFFERENCES BETWEEN UK GAAP AND US GAAP
 
  The differences between UK GAAP and US GAAP involve both methods for
measuring the amounts shown in the financial statements, as well as certain
additional disclosures which are required by US GAAP. The generic differences
which are significant and may affect the reported consolidated net income
and/or the consolidated shareholders' equity of Parent are set out below.
Parent has not undertaken an exercise to quantify the potential impact of
these differences.
 
  Purchase accounting adjustments
 
  (i) Goodwill
 
    In accordance with UK GAAP prior to January 1, 1998, Parent wrote off
    goodwill, being the excess of the fair value of consideration over the
    fair values of the separately identifiable tangible and intangible net
    assets acquired, directly to reserves in the year of acquisition. From
    January 1, 1998, under UK GAAP, goodwill arising from acquisitions is
    to be capitalized in sterling and amortized over its estimated economic
    useful life, a period not to exceed 20 years, unless the goodwill is
    regarded as having an indefinite useful life and can meet certain
    ongoing criteria, in which case it is not amortized. Parent has
    amortized goodwill arising on acquisitions subsequent to January 1,
    1998 on a straight-line basis over 20 years. Under US GAAP, goodwill is
    denominated in currency, capitalized and amortized over its expected
    economic useful life, not to exceed 40 years.
 
    Under UK GAAP, the profit or loss on the sale of a subsidiary or
    business recorded in the consolidated profit and loss account is
    determined after taking into account the goodwill previously written
    off to reserves for acquisitions prior to January 1, 1998 or the
    unamortized capitalized goodwill for acquisitions since January 1,
    1998. Under US GAAP the profit or loss is determined after taking
    account of any unamortized goodwill.
 
  (ii) Inventory
 
    Under UK GAAP, where there is no ready market for a category of
    inventory, which includes most manufactured inventory, the current cost
    to the acquired company of reproducing the inventory is taken to
    represent fair value.
 
    Under US GAAP, the fair value of purchased (Work in Process and
    Finished Goods) inventory is represented as the selling price less the
    costs to complete the manufacturing and selling of the associated
    inventory, as well as an appropriate profit margin on the manufacturing
    and selling efforts.
 
  (iii) Other purchase accounting adjustments
 
    UK GAAP requires an estimate of the fair value of any deferred
    contingent consideration to be included as part of the purchase
    consideration at the date of the acquisition. US GAAP requires the
    contingent consideration to be resolved and the actual amount to be
    determinable before it is recognized as a component of consideration
    and included as part of goodwill.
 
    UK GAAP does not attribute a value to the stock options an acquiring
    company may give employees of an acquired business as a result of an
    acquisition as part of the fair value of consideration for the
    acquisition. Under US GAAP, these options would be included as purchase
    consideration at their intrinsic value on the date of acquisition.
 
  Stock based compensation. Under UK GAAP, the cost of options granted under
Save As You Earn schemes (at a discount of up to 20% to the market price) and
Executive Share Option schemes (no discount to the market price), are not
required to be charged against profits.
 
  Under US GAAP, certain option schemes are regarded as employee compensation
and the inherent cost of awards under these schemes, being the difference
between the quoted market price of the stock at the date when
 
                                      16
<PAGE>
 
the number of shares of stock is known (the date the performance conditions
are satisfied) and the exercise price of the option, is accrued over the
vesting period of the grants.
 
  Pensions and Other Post Retirement Benefits. Under UK GAAP, the cost of
providing pension and other post-retirement benefits is determined using long-
term actuarial assumptions and consistent methods and is expensed over the
average expected service lives of eligible employees. Variations from the
regular pension cost arising from, for example, experience deficiencies or
surpluses, are charged or credited to the income statement over the expected
average remaining service lives of current employees in the schemes.
 
  Under US GAAP, employee pension and other post-retirement benefit costs are
determined using a prescribed actuarial method, valuing pension scheme assets
annually at market values and assessing liabilities based on current interest
rates. US GAAP also provides for the deferral of actuarial gains and losses
(in excess of a specified corridor) that result from changes in assumptions or
actual experience differing from that assumed, and for the prospective
amortization of costs related to changes in the benefit plan, as well as the
obligation resulting from the transition.
 
  Derivative financial instruments. Under UK GAAP, gains or losses on forward
foreign currency contracts that hedge anticipated transactions are deferred
and recognized at the time of the transactions. US GAAP only permits deferral
of gains or losses on forward foreign currency contracts that hedge firm
commitments.
 
  Employee share ownership trusts. Under UK GAAP, shares in Parent that are
held by the TI Group Employee Share Ownership Trust are recorded as fixed
asset investments at cost less amounts written off. Under US GAAP, these
shares would be recorded as a deduction from shareholders' equity as they are
regarded as treasury shares.
 
  Dividends. Under UK GAAP, ordinary share dividends paid and proposed are
shown on the face of the profit and loss account as an appropriation of the
current year's earnings. Proposed dividends are provided on the recommendation
of the directors of Parent and are subject to subsequent approval by
shareholders. Under US GAAP, dividends are recorded in the period in which
they are approved by shareholders.
 
  Deferred income taxes. Under UK GAAP, a deferred taxation provision or asset
is recorded under the liability method to the extent that it is probable that
such taxation will crystallize within the foreseeable future, except that
deferred taxation on pension and other post-retirement balances is recognized
in full.
 
  Under US GAAP, deferred tax is provided for on a full liability basis with
deferred tax assets or liabilities being recognized for all differences
between the financial and tax basis of assets and liabilities. Valuation
allowances are provided against all deferred tax assets to the extent that
their realization is not more likely than not.
 
10. BACKGROUND OF THE OFFER; CONTACTS WITH THE COMPANY.
 
  In April 1998, Sir Christopher Lewinton, Chairman of the Board of Directors
of Parent, approached Lambert Althaver, the then Chairman and Chief Executive
Officer of the Company, regarding a possible combination between Parent and
the Company. Sir Christopher subsequently wrote to Mr. Althaver to outline a
non-binding proposal to commence discussions to acquire the Company at $24 per
Share. On April 17, 1998, Mr. Althaver resigned his position as Chairman and
Chief Executive Officer and was replaced by Frank E. Bauchiero. On April 20,
1998, Mr. Bauchiero wrote back to Sir Christopher to reject the approach,
stating that the Company "is in good position to pursue its strategy
independently". Following receipt of Mr. Bauchiero's letter, Sir Christopher
wrote to Mr. Bauchiero and to each of the other directors of the Company
requesting an opportunity for him and William J. Laule, Chief Executive
Officer of Parent, to meet with the Board of Directors of the Company to
explain Parent's proposal in detail. No such meeting took place.
 
  In June and July 1998, Sir Christopher and Mr. Bauchiero met in New York and
Detroit, respectively, to discuss the possibility of cooperative opportunities
for the two companies. No decisions were reached or actions taken as a result
of these meetings.
 
                                      17
<PAGE>
 
  During the Fall of 1998, the Board of Directors of the Company met to
examine the impact of short term and long term trends in the automobile
manufacturing and automobile component industries and the Company's short and
long term projected financial outlook. After these meetings the Board of
Directors authorized Mr. Bauchiero to pursue strategic alternatives, including
a possible sale of the Company. In October 1998, the Company engaged Salomon
Smith Barney Inc. ("Salomon Smith Barney") to act as its financial advisor and
to assist the Company in its review of strategic alternatives. On November 3,
1998 the Company met with its legal and financial advisors to discuss
potential strategic alternatives, including a possible business combination,
and the timing of such alternatives.
 
  In November 1998, at the direction of the Company, representatives of
Salomon Smith Barney contacted representatives of Warburg Dillon Read LLC
("Warburg Dillon Read"), the financial advisor to Parent, and informed them
that the Board of Directors of the Company was considering various options
available to the Company and that a selected group of interested parties would
be approached regarding their possible interest in acquiring the Company.
Following consultations with Parent, Warburg Dillon Read confirmed to Salomon
Smith Barney that Parent was interested in participating in such process.
 
  On January 7, 1999, Parent signed a confidentiality agreement and thereafter
received an information memorandum and certain other information regarding the
Company. During February 1999 representatives of Parent conducted a due
diligence review of the Company and members of senior management of the
Company met with representatives of Parent to discuss business issues and the
structure and timing of a potential business combination.
 
  On March 1, 1999, Sir Christopher wrote to Mr. Bauchiero to identify a
number of areas in relation to which Parent needed additional due diligence
information before it could consider making any proposal to the Board of
Directors of the Company. The parties suspended negotiations shortly
thereafter primarily as a result of disagreement with respect to the price and
terms of a potential transaction. On March 3, 1999, Parent's Board of
Directors determined that Parent was not in a position to pursue the possible
acquisition of the Company at that time as its representatives had not been
able to complete due diligence to Parent's satisfaction and had not received
certain financial information it deemed necessary. Also on March 3, 1999, Sir
Christopher sent a letter to Mr. Bauchiero restating Parent's position that it
was unable to proceed with the transaction based on the foregoing. Thereafter,
during March 1999, Mr. Bauchiero and Sir Christopher met or talked by
telephone on numerous occasions to resume discussions regarding a business
combination transaction.
 
  After further review of the Company's financial information and further due
diligence, Sir Christopher and Mr. Laule wrote a letter to Mr. Bauchiero on
March 19, 1999, informing Mr. Bauchiero that Parent was not prepared to
proceed at a price which would likely be attractive to the Company.
 
  On March 22, 1999, Sir Christopher, Mr. Laule and Mr. Bauchiero met to
further discuss the possibility of a business combination. On March 23, 1999,
Sir Christopher wrote a letter to Mr. Bauchiero expressing Parent's desire to
structure a transaction acceptable to both parties and made a conditional
offer to purchase the assets of the fuel delivery systems business from the
Company. Mr. Bauchiero contacted Sir Christopher in response and indicated
that the Board of Directors of the Company preferred to pursue the sale of the
entire Company. After further discussions internally and with Warburg Dillon
Read, and after receiving, among other things, assurances from Mr. Bauchiero
regarding the ability to obtain the desired consents from the Company's joint
venture partners, on April 5, 1999, Parent made a formal offer to purchase the
Company by the following letter to Mr. Bauchiero from Sir Christopher:
 
  April 5, 1999
  Mr. Frank Bauchiero
  Walbro Corporation
  1227 Centre Road
  Auburn Hills, Michigan 48326
 
                                      18
<PAGE>
 
  Dear Mr. Bauchiero:
 
    TI Group plc ("TI") is pleased to submit this offer to Walbro's Board of
  Directors to acquire Walbro Corporation ("Walbro" or the "Company") in a
  transaction in which a wholly owned subsidiary of TI will make a cash
  tender offer for all the outstanding common stock of the Company at $20 per
  share in cash (the "Consideration"), to be followed by a merger in which
  all remaining shares of common stock will be converted into the right to
  receive the Consideration. This offer extends to all options validly
  exercisable prior to expiration of the offer and is based on the currently
  outstanding number of common shares of approximately 8.7 million and 0.8
  million shares underlying existing options; the total consideration will
  not be increased to take into account any further shares or rights to
  shares that may be issued prior to completion.
 
    A mark-up of the draft Agreement and Plan of Merger (the "Agreement")
  indicating TI's proposed changes will be sent tomorrow by courier. Subject
  to finalization of the disclosure letter and any consequent required
  amendments to the Agreement, TI would be prepared to sign the Agreement as
  submitted. Our offer is not subject to any financing contingency and is
  capable of being met from existing cash resources and committed credit
  facilities.
 
    Entering into the Agreement will be conditional upon TI accomplishing the
  following three objectives which we have discussed and which should be
  achievable, under the direction of Bill Laule and you, in a two week period
  beginning on April 8:
 
    1. Information must be readily available for review by TI's senior
       management covering the key contracts, including price and cost
       information, to confirm the profit and cash flow projections of
       Walbro's businesses. It is important we review these issues in face-
       to-face meetings between the senior management of Walbro and TI in
       Detroit and Europe as needed. Our team is prepared to begin these
       meetings on April 8, and continue through to April 16 to cover all
       issues if necessary. At least one representative of our team would
       like to visit your plants in Cass City and Caro, Michigan during
       this two-week period.
 
    2. Our second objective requires the prior receipt of irrevocable
       written consents satisfactory to TI from Walbro's principal joint
       venture partners to TI's acquisition of Walbro, and confirmation
       that Walbro's current ownership position in, and rights under, its
       material joint ventures will be unaffected by the acquisition. Such
       consents, or contract revisions if required, will also need to
       permit TI to integrate the combined fuel systems businesses of Bundy
       and Walbro in order to derive the full benefits of the combination
       of the businesses and to meet the needs of our customers on a global
       basis. We would expect to meet as soon as possible with the joint
       venture partners and the management of the joint ventures in
       Detroit, Italy and Japan to assure ourselves of this. Our team is
       prepared to proceed as soon as your office can schedule these
       meetings.
 
    3. It is important that we reach agreement on the continuity of
       Walbro's management, and assure ourselves that key members of your
       management will remain with the business on terms acceptable to all
       parties.
 
    It is our expectation that TI will be granted a reasonable period of
  exclusivity to complete the process. We have assumed that you will approve
  going forward with this process on Wednesday, April 7. This offer will
  expire at close of business on April 8 Eastern Daylight Time unless
  exclusivity is received. During such a period of exclusivity we would
  expect to complete these objectives referenced above and resolve any other
  outstanding issues. We believe that this should be achievable in a two week
  period if our respective teams work together to achieve this goal.
 
    Although this offer is made with the full knowledge of the Board of
  Directors of TI, entering into the definitive Agreement will be subject to
  the final approval of TI's Board at its meeting on April 21. The target
  date for a public announcement would be around April 28. The offer is also
  contingent upon the expiration of certain waiting periods under the Hart
  Scott Rodino Antitrust Improvements Act of 1976, European anti-trust
  authority approval, the approval of any other necessary governmental
  authorities, satisfaction of the Minimum Condition as defined in the
  Agreement and other customary conditions as set out therein. For planning
  purposes, we would target completion around the end of May.
 
                                      19
<PAGE>
 
  This offer is submitted to you on a confidential basis and may not be shared
by the Company or its advisors with any other party without our prior written
consent. The offer will terminate in the event of unauthorized disclosure by
you or your advisors. By accepting this offer, Walbro also agrees to confer
with TI prior to any public announcement concerning the fact or circumstances
of our discussions.
 
  We and our advisors are prepared to meet with you and your advisors
immediately to move towards expeditious completion of definitive documentation
for this transaction.
 
  Key contacts are: [Omitted]
 
  To ensure the due diligence process is a success and there are no
communication problems, Bill Laule will base himself in Detroit as of
Thursday, April 8, and will be based there until April 15/16. This will enable
Bill to start discussions with you and jointly lead this process with you and
resolve any problems in "real time". To enable this to be achieved we need to
be given the "go ahead" by Wednesday, April 7. Bill will provisionally plan a
working supper with you on the 8th in Detroit and will telephone you to
confirm on Wednesday, the 7th.
 
  We very much appreciate the courtesies and cooperation we have received from
the Company during the course of our review and remain enthusiastic about the
opportunities offered by this transaction. We are convinced that the
combination of Walbro and TI will provide the opportunity to accelerate
Walbro's growth, provide significant career opportunities for you management
and employees, and create a world class fuel systems business to serve our
global customers. We look forward to hearing from you and to working with you
towards a rapid and successful conclusion of this transaction.
 
Yours sincerely,
 
Sir Christopher Lewinton
 
  On April 7, 1999, at the direction of the Company, representatives of
Salomon Smith Barney contacted representatives of Warburg Dillon Read to
indicate that the Company wished to proceed with Parent's proposal and to
inquire what additional information regarding the Company Parent required.
 
  On April 13 and 14, 1999, representatives of Parent met or had telephonic
conferences with representatives of the Company to conduct further due
diligence, to discuss the terms of the transactions to be proposed to their
respective boards of directors and to negotiate definitive transaction
documents. Contacts between the representatives of Parent and the Company, and
certain of Company's joint venture partners, continued over the next two
weeks.
 
  On April 19, 1999 the Board of Directors of the Company met in Chicago to
discuss the current state of negotiations with Parent. At this meeting,
Salomon Smith Barney presented an overview of the automotive OEM (i.e.
Original Equipment Manufacturing) component industry. Also at this meeting
Katten Muchin & Zavis, counsel to the Company, presented a draft of the Merger
Agreement, discussed its terms, conditions and timing and discussed the issues
for which no agreement had been reached with Parent. Representatives from
Katten Muchin & Zavis also advised the members of the Company's Board of
Directors of their fiduciary obligations in considering a potential business
combination transaction. Subsequent to these presentations the Board of
Directors discussed the proposed transaction and certain open issues
pertaining thereto. After such discussion, the Board of Directors directed
senior management to continue negotiations with Parent and to attempt to
resolve the remaining open issues. On Wednesday, April 21, Parent's Board of
Directors met and approved in principle the transaction, subject to the
completion of the negotiation of an acceptable definitive acquisition
agreement, receipt of satisfactory consents from certain of the Company's
joint venture partners and final approval from a committee of the Board of
Directors consisting of Sir Christopher, Mr. Laule and Martin D. Angle.
 
  On April 24, 1999 the parties and their respective advisors met in London,
England to negotiate the terms of the Merger Agreement, which negotiations
continued until the early morning on April 25, 1999.
 
 
                                      20
<PAGE>
 
  On April 26, 1999, the Company's Board of Directors held a telephonic
meeting, during which Mr. Bauchiero briefed the Board of Directors on the
current status of the negotiations and the Board of Directors held a
discussion regarding certain unresolved issues. Subsequent to this telephonic
Board of Directors meeting, the Company and Parent and their respective
representatives held a telephonic conference call to discuss certain
unresolved issues, authorization of the Merger Agreement and the transactions
contemplated thereby, and the timing of the announcement of the Merger.
 
  During the early evening of April 27, 1999 the Company's Board of Directors
held a telephonic meeting during which Mr. Bauchiero briefed the Board of
Directors on what had taken place since the previous meeting. At this meeting,
Salomon Smith Barney made a financial presentation and delivered to the Board
of Directors its opinion as to the fairness, from a financial point of view,
of the $20 per Share cash consideration to be received in the Offer and Merger
by holders of Shares (other than Parent and its affiliates). The Company's
counsel reviewed the terms of the Merger Agreement and reminded the members of
the Board of Directors of their fiduciary duties as previously described at
the meeting held on April 19, 1999. The Board of Directors asked senior
management and the advisers a number of questions regarding the terms,
conditions and timing of the proposed transaction. After a discussion, the
Board of Directors unanimously approved, among other things, the Merger
Agreement and the transactions contemplated thereby. Following completion of
this meeting, the parties entered into the Merger Agreement.
 
11. PURPOSE OF THE OFFER; PLANS FOR THE COMPANY; THE MERGER.
 
  Purpose. The purpose of the Offer is to acquire for cash as many outstanding
Shares as possible as a first step in acquiring the entire equity interest in
the Company.
 
  Plans for the Company. Parent currently intends that the Surviving
Corporation will remain an indirect wholly-owned subsidiary of Parent and that
the Surviving Corporation's businesses will become part of the TI Automotive
Systems Group, of which the Surviving Corporation and Bundy Corporation will
be the key businesses.
 
  The Merger. The DGCL requires, among other things, that the adoption of any
plan of merger or consideration of the Company must be approved by the Board
of Directors of the Company and, if the "short form" merger procedure
described below is not available, by the holders of a majority of the
Company's outstanding Shares. The Board of Directors of the Company has
approved the Offer, the Merger and the Merger Agreement; consequently, the
only additional action of the Company that may be necessary to effect the
Merger is approval by such stockholders if the "short form" merger procedure
described below is not available. Under the DGCL, the affirmative vote of
holders of a majority of the outstanding Shares (including any Shares owned by
Purchaser) is generally required to approve the Merger. If Purchaser acquires,
through the Offer or otherwise, voting power with respect to at least a
majority of the outstanding Shares (which would be the case if the Minimum
Tender Condition were satisfied and Purchaser were to accept for payment
Shares tendered pursuant to the Offer), it would have sufficient voting power
to effect the Merger without the vote of any other stockholder of the Company.
In addition, the Company's Restated Articles of Incorporation provide that the
affirmative vote of the holders of at least 66 2/3% of the voting power of the
then outstanding Shares (the "Supermajority Provision") would be required to
approve the Merger unless the Merger is approved by a majority of the
Company's Disinterested Directors. For the purposes of the Supermajority
Provision, "Disinterested Directors" generally means any member of the
Company's Board of Directors (and certain successors thereto) who is
unaffiliated with Purchaser or Parent, or any affiliates thereof, and who was
a member of the Company's Board of Directors prior to the time that Purchaser
became an Interested Stockholder. For the purposes of the Supermajority
Provision, "Interested Stockholder" means, among other things, a person who
owns 15% or more of the Shares directly or indirectly or which the person or
any of its affiliates or associates has the right to acquire pursuant to any
agreement, arrangement or understanding. If the stockholders of the Company
tender, and Purchaser pays for, at least 15% of the Shares pursuant to the
Offer, Purchaser would be an Interested Stockholder and would need to satisfy
the Supermajority Provision. However, because at least a majority of the
Company's Disinterested Directors have approved the Merger, the Supermajority
Provision does not apply. The foregoing discussion is a summary of the
relevant portions of the Company's Restated Articles of Incorporation and is
by nature not complete and is qualified in its entirety to the relevant
portions of the Company's Restated Articles of Incorporation.
 
                                      21
<PAGE>
 
  If Purchaser acquires over 50% of the outstanding Shares pursuant to the
Offer, it will have the vote necessary under the DGCL and the Company's
Restated Certificate of Incorporation to approve the Merger. Under the DGCL,
if Purchaser owns at least 90% of the outstanding Shares, Purchaser could
effect the Merger using the "short-form" merger procedures without prior
notice to, or any action by, any other stockholder of the Company. Therefore,
if at least approximately 7,819,465 Shares (or such greater number as may be
necessary if options are exercised or Preferred Securities are converted) are
acquired pursuant to the Offer or otherwise, Purchaser will be able to and
intends to effect the Merger without a meeting of holders of Shares.
 
12. THE MERGER AGREEMENT.
 
  The Merger Agreement provides that upon the terms and subject to the
conditions set forth in the Merger Agreement and in accordance with the DGCL,
Purchaser will be merged with and into the Company. Upon consummation of the
Merger (the "Effective Time"), each then outstanding Share (other than Shares
held in the Company's treasury or Shares beneficially owned by Parent or
Purchaser or Shares that are held by Dissenting Stockholders), shall, by
virtue of the Merger and without any action on the part of the Company,
Parent, Purchaser or the holder thereof, be converted into the right to
receive, without interest, the Offer Price.
 
  Conditions to the Merger. The obligations of the Company, Purchaser and
Parent to effect the Merger are subject to the satisfaction of certain
conditions set forth in the Merger Agreement, including (i) the purchase by
Purchaser, Parent or their affiliates of Shares pursuant to the Offer, (ii)
the receipt of stockholder approval, if required, (iii) that no statute, rule
or regulation shall have been enacted or promulgated by any federal, state,
local or foreign court, arbitral tribunal, administrative agency or commission
or other governmental or regulatory authority or administrative agency (each,
a "Governmental Entity") which prohibits the consummation of the Merger, and
there shall be no order or injunction of a court of competent jurisdiction in
effect precluding consummation of the Merger, and (iv) that clearance from the
appropriate agencies pursuant to the HSR Act shall have been obtained or the
waiting period thereby shall have expired or been terminated.
 
  Termination of the Merger Agreement. According to its terms, the Merger
Agreement may be terminated at any time prior to the Effective Time, whether
before or after approval of the Merger Agreement by the stockholders of the
Company, by the mutual consent of Parent and the Company. In addition the
Merger Agreement may be terminated by either Parent or the Company if (i) (x)
the Offer shall have expired without any Shares being purchased therein or (y)
Purchaser shall not have accepted for payment all Shares tendered pursuant to
the Offer by September 30, 1999; provided that the right to terminate the
Merger Agreement under (x) or (y) is not available to any party whose failure
to fulfill any obligation under the Merger Agreement is the cause of, or
resulted in, the failure of Parent or Purchaser to purchase the Shares
pursuant to the Offer on or prior to such date or (ii) if any Governmental
Entity shall have issued an order, decree or ruling or taken any other action
which permanently restrains, enjoins or otherwise prohibits the acceptance for
payment of, or payment for, Shares pursuant to the Offer or Merger and such
order, decree, ruling or other action shall have become final and non-
appealable. The Merger Agreement may be terminated by Parent if, among other
things, (i) prior to the purchase of Shares pursuant to the Offer, the Company
shall have breached any representation, warranty, covenant or other agreement
contained in the Merger Agreement (with certain exceptions) which (A) would
give rise to the failure of one of the conditions to the Offer which requires
the truth or performance thereof as of certain specified dates and (B) cannot
be or has not been cured, in all material respects, within 30 days after the
giving of written notice to the Company; (ii) if there has been a material
breach of the provisions of the Merger Agreement described below under "-
Acquisition Proposal" which, if capable of being cured, has not been cured
within 10 days; or (iii) if the Board of Directors of the Company has
withdrawn or modified in a manner adverse to Parent or Purchaser its approval
or recommendation of the Offer, the Merger Agreement or the Merger or the
Board of Directors of the Company has approved or recommended any Acquisition
Transaction (as defined below) or the Company shall have entered into any
agreement or agreement in principle with respect to any Acquisition
Transaction. The Merger Agreement may be terminated by the Company, among
other reasons, upon execution by it of a definitive agreement for a merger,
consolidation or other business combination involving the Company or any of
its subsidiaries or with respect to the acquisition of beneficial ownership of
all or any significant part of the assets or capital stock of the Company (an
"Acquisition Transaction") that the
 
                                      22
<PAGE>
 
Board of Directors of the Company shall have decided to recommend to the
Company's stockholders after it has reasonably concluded, after consultation
with its outside independent legal counsel and a nationally recognized
investment bank, that such transaction is more favorable to the stockholders
of the Company from a financial point of view than the Offer and the Merger
and that its failure to make such recommendation and terminate the Merger
Agreement could violate its fiduciary duties under applicable law (a "Superior
Proposal") provided (A) it has complied with all provisions of the Merger
Agreement governing conduct of the Company with respect to offers or proposals
for Acquisition Transactions, including the notice provisions therein, (B)
that it has paid or made arrangement reasonably satisfactory to Parent to pay
promptly (and in any event within five (5) business days of the termination of
the Merger Agreement) the Termination Expenses (as defined below) and (C) it
shall have provided to Parent at least five business days' prior written
notice that the Board of Directors intends to terminate the Merger Agreement,
specifying the material terms and conditions of such Acquisition Transaction.
In connection with the foregoing, the Company agreed in the Merger Agreement
that it will (X) not enter into a binding agreement with respect to an
Acquisition Transaction until at least the sixth business day after it has
provided the notice to Parent required by the Merger Agreement, (Y) consider
in good faith any offer made by Parent during that period, and (Z) notify
Parent promptly if its intention to enter into such an agreement shall change
at any time after such notification. The Company may also terminate the Merger
Agreement if Parent or Purchaser shall have breached in any material respect
any of their respective representations, warranties, covenants or other
agreements contained in the Merger Agreement, which breach cannot be or has
not been cured, in all material respects, within 30 days after the giving of
written notice to Parent or Purchaser, as applicable.
 
  Fees and Expenses. The Company shall immediately pay to Parent (x) the
amount of $11.0 million and (y) all actual documented out-of-pocket expenses
reasonably incurred by Parent and Purchaser in connection with the Merger
Agreement and the Merger in an amount not to exceed $2.0 million (the
"Termination Expenses") if the Merger Agreement is terminated: (1) by the
Company if it executes an agreement for an Acquisition Transaction that it has
decided to recommend to the Company's stockholders after it has concluded that
such transaction constitutes a Superior Proposal, (2) by Parent if (i) the
Board of Directors of the Company shall have withdrawn or modified in a manner
adverse to Parent or Purchaser its approval or recommendation of the Offer,
the Merger or the Merger Agreement, or approved or recommended any Acquisition
Transaction or (ii) the Company shall have entered into any agreement or
agreement in principle with respect to any Acquisition Transaction, if within
six (6) months after such termination an Acquisition Transaction shall be
consummated or (3) by either the Company or Parent (if such party is entitled
to terminate the Merger Agreement pursuant to the terms thereof) if (i) the
Offer shall have expired without any Shares being purchased therein or (ii)
Purchaser shall not have accepted for payment all Shares tendered pursuant to
the Offer by September 30, 1999 and (a) within six (6) months thereafter there
shall be publicly announced another Acquisition Transaction or prior thereto
any person shall have acquired beneficial ownership of at least 30% of the
outstanding Shares (the "Termination Date") and (b) an Acquisition Transaction
shall be consummated prior to the Termination Date or any person shall have
acquired beneficial ownership of at least 30% of the outstanding Shares, as
the case may be. In the event that the Merger Agreement is terminated by
Parent due to a breach by the Company of the provisions described below under
"- Acquisition Proposal", the Company shall immediately pay Parent the
Termination Expenses. In the event that the Company becomes obligated to make
the payment described in the preceding sentence and another Acquisition
Transaction is consummated within six (6) months after termination by Parent,
the Company shall also pay to Parent the amount of $11.0 million. The Company
shall immediately pay to Parent the Termination Expenses if the Merger
Agreement is terminated by Parent due to breach of any representation,
warranty, covenant or other agreement by the Company which cannot be or has
not been cured within 30 days of notice thereof if the breach thereof is due
solely to the Company's intentional or bad faith acts. Upon receipt of such
payments, Parent shall not be entitled to and shall waive the right to seek
damages or other amounts or remedies from the Company for breach of, or
otherwise in connection with, the Merger Agreement other than in the case of
termination by Parent as described in the preceding sentence. If the Company
fails to promptly pay such amount, and, in order to obtain such payment,
Parent or Purchaser commences a suit which results in a judgment against the
Company for the fee set forth above, the Company shall pay to Parent or
Purchaser its reasonable cost and expenses (including reasonable attorneys'
fees) in connection with such suit.
 
                                      23
<PAGE>
 
  Amendment of the Merger Agreement. Subject to the applicable provisions of
the DGCL and the Merger Agreement, the Merger Agreement may be amended by
action taken by the Company, Parent and Purchaser at any time prior to the
Effective Time.
 
  Treatment of Convertible Preferred Securities and Options. The Merger
Agreement provides that each holder of an outstanding option, warrant or
commitment to purchase any capital stock or other equity interest of the
Company (other than holders of the Preferred Securities) (each, an "Option")
shall be entitled to receive at or after the Effective Time, upon surrender of
such option for cancellation, cash equal to the positive difference, if any,
between the Offer Price less the exercise price of each such Option multiplied
by the number of Shares covered by such Option. Notwithstanding the foregoing,
from and after the Effective Time each holder of Preferred Securities shall
have the right to convert its Preferred Securities only into the amount of
cash provided for by the terms of the Preferred Securities after giving effect
to any adjustment in the conversion price provided for by such terms, which
amount is $26.40 per Preferred Security. Upon the consummation of the Merger,
Parent will cause to be delivered to each holder of Preferred Securities the
notice required by the terms of the indenture related thereto.
 
  Indemnification of Officers and Directors. The Merger Agreement provides
that from and after the Effective Time, the Surviving Corporation will cause
to be maintained in effect the Company's existing directors' and officers'
liability insurance for a period of six years after the Effective Time;
provided the Surviving Corporation may substitute therefor other policies of
at least the same coverage amounts and which contain terms and conditions not
less advantageous (other than to a de minimus extent) to the beneficiaries of
the current policies, provided that such substitution may not result in any
gaps or lapses in coverage with respect to matters occurring prior to the
Effective Time; and provided further that the Surviving Corporation is not
required to pay an annual premium in excess of 200% of the last annual premium
paid by the Company prior to the date of the Merger Agreement and if the
Surviving Corporation is unable to obtain the required insurance, it is
required to obtain as much comparable insurance as possible for an annual
premium equal to such maximum amount. The Merger Agreement also provides that,
after the Effective Time, Parent will indemnify each present and former
director or officer of the Company and each of its subsidiaries against all
losses, claims, damages, costs, expenses (including attorneys' fees and
expenses), liabilities or judgments, fines or amounts that are paid in
settlement as a result of or in connection with any threatened or actual
action, suit or proceeding based on or arising out of the fact that such
person is or was a director or officer of the Company or any of its
subsidiaries or out of or in connection with activities in such capacity,
whether pertaining to any matter existing or occurring at or prior to the
Effective Time and whether asserted or claimed prior to, or at or after, the
Effective Time ("Indemnified Liabilities"), including all Indemnified
Liabilities based on, or arising out of, or pertaining to, the Merger
Agreement or the transactions contemplated thereby, in each case to the
fullest extent a corporation is permitted to do so under the DGCL and to the
fullest extent provided in the by-laws or Certificate of Incorporation of the
Company and its subsidiaries in effect on the date of the Merger Agreement.
 
  Treatment of Employee Benefits. Parent has agreed in the Merger Agreement
that, as soon as administratively practicable after the Effective Time, it
will cause all employees of the Company then actually at work to be covered
under employee benefit and fringe benefit plans that are no less favorable
than those that Parent maintains for its similarly situated employees. Parent
has also agreed that the Company will honor all obligations under employee
benefit plans and all employment agreements entered into by the Company prior
to the date of the Merger Agreement.
 
  Composition of the Board of Directors. The Merger Agreement provides that
promptly upon the purchase of and payment for any Shares by Parent or any of
its subsidiaries which represents at least a majority of the outstanding
Shares (on a fully diluted basis), Parent shall be entitled to designate such
number of directors, rounded up to the next whole number, on the Board of
Directors of the Company as is equal to the product of the total number of
directors on such Board (giving effect to the directors designated by Parent
pursuant to this sentence) multiplied by the percentage that the number of
Shares so accepted for payment bears to the total number of Shares then
outstanding. In furtherance thereof, the Company shall upon request of
Purchaser, promptly either increase the size of its Board of Directors or
secure the resignation of such number of its incumbent directors, or both, as
is necessary to enable Parent's designees to be so elected to the Company's
Board, and shall take all actions available to the Company to cause Parent's
designees to be so elected. At such
 
                                      24
<PAGE>
 
time, the Company shall, if requested by Parent, also cause persons designated
by Parent to constitute at least the same percentage (rounded up to the next
whole number) as is on the Company's Board of Directors on each committee of
the Company's Board of Directors. Parent is required to use its best efforts
to cause the Company to have at least one independent director until the
Effective Time, including, but not limited to, retaining one of the Company's
current directors.
 
  Acquisition Proposal. The Company has agreed that neither it nor any of its
affiliates nor any of their respective directors, officers, employees, agents
or representatives shall, directly or indirectly, solicit or initiate or
knowingly facilitate or encourage (including by way of furnishing or
disclosing non-public information) any inquiries or the making of any proposal
with respect to an Acquisition Transaction, or negotiate, explore or otherwise
engage in discussions with any person (other than Parent and its
representatives) with respect to any Acquisition Transaction, or which may
lead to a proposal for an Acquisition Transaction, or enter into any
agreement, arrangement or understanding with respect to any such Acquisition
Transaction or which would require it to abandon, terminate or fail to
consummate the Merger or any other transaction contemplated by the Merger
Agreement, or which may cause the Board of Directors of the Company to
withdraw, modify or amend its recommendation that the Company's stockholders
accept the Offer, tender their Shares to Purchaser or approve and adopt the
Merger Agreement and the Merger; provided, however, that the Company may, in
response to a bona fide unsolicited proposal from a third party regarding an
Acquisition Transaction, (x) furnish information to and engage in discussions
and negotiations with such third party (subject to such third party entering
into a confidentiality agreement with the Company containing terms
substantially similar to the Confidentiality Agreement between the Company and
Parent), but only if the Board of Directors of the Company reasonably
determines in good faith, after consultation with its outside independent
counsel and a nationally recognized investment bank, that such unsolicited
proposal could reasonably lead to a Superior Proposal and that failing to take
such action could violate the Board's fiduciary duties under applicable law
and (y) take and disclose to the Company's stockholders any proposal, and make
related filings with the SEC, as required by Rule 14e-3 and 14d-9 under the
Exchange Act.
 
  Covenants, Representations and Warranties. The Merger Agreement also
contains certain other restrictions as to the conduct of business by the
Company pending the Merger, as well as representations and warranties of each
of the parties customary in transactions of this kind.
 
  Appraisal Rights. Holders of Shares do not have appraisal rights as a result
of the Offer. However, if the Merger is consummated, each holder of Shares who
has neither voted in favor of the Merger nor consented thereto in writing will
be entitled to an appraisal by the Delaware Court of Chancery of the fair
value of such holder's Shares, exclusive of any element of value arising from
the accomplishment or expectation of the Merger, together with a fair rate of
interest, if any, to be paid. In determining such fair value, the Delaware
Court of Chancery may consider all relevant factors. The value so determined
could be more or less than the consideration to be paid in the Offer and the
Merger. Any judicial determination of the fair value could be based upon
considerations other than or in addition to the market value of the Shares,
including, among other things, asset values and earning capacity.
 
  If any holder of Shares who demands appraisal under Section 262 of the DGCL
fails to perfect, or effectively withdraws or loses such holder's right to
appraisal as provided in the DGCL, the Shares of such stockholder will be
converted into the Offer Price in accordance with the Merger Agreement. A
stockholder may withdraw his demand for appraisal by delivery to Parent of a
written withdrawal of such holder's demand for appraisal and acceptance of the
Merger.
 
  The foregoing discussion is not a complete statement of law pertaining to
appraisal rights under the DGCL and is qualified in its entirety by the full
text of Section 262 of the DGCL.
 
  FAILURE TO FOLLOW THE STEPS REQUIRED BY SECTION 262 OF THE DGCL FOR
PERFECTING APPRAISAL RIGHTS MAY RESULT IN THE LOSS OF SUCH RIGHTS.
 
                                      25
<PAGE>
 
13. RIGHTS AGREEMENT.
 
  Set forth below is a summary description of the Rights as filed with the
Company's Registration Statement on Form 8-A dated July 8, 1998 relating to
the Rights:
 
  On June 24, 1998, the Board of Directors of the Company declared a dividend
of one Right for each outstanding share of Common Stock. The dividend was
payable on July 17, 1998 (the "Record Date") to the stockholders of record on
that date. Each Right entitles the registered holder to purchase from the
Company one one-hundredth of a share of Series A Junior Participating
Preferred Stock, par value $.01 per share (each, a "Preferred Share"), of the
Company at a price of $45 per one one-hundredth of a Preferred Share (the
"Purchase Price"), subject to adjustment.
 
  The description and terms of the Rights are set forth in a Rights Agreement,
dated as of June 30, 1998, as amended April 27, 1999 (the "Rights Agreement")
between the Company and Harris Trust and Savings Bank, as Rights Agent.
 
  Until the earlier of (i) the close of business on the tenth day after the
first public announcement by the Company or an Acquiring Person (as defined
below) that a person or group of affiliated or associated persons have
acquired beneficial ownership of 15% or more of the outstanding Common Stock
(other than the Company, its majority-owned subsidiaries, and certain other
related persons ("Excluded Persons")) (an "Acquiring Person") (with certain
exceptions), or (ii) the close of business on the tenth business day (or such
later date as may be determined by action of the Board of Directors prior to
such time as any person becomes an Acquiring Person) following the
commencement of, or the first public announcement of an intention to make, a
tender offer or exchange offer, the consummation of which would result in the
beneficial ownership by such person or group (other than by Excluded Persons)
of 15% or more of such outstanding Common Stock (the earlier of such dates
being called the "Distribution Date"), the Rights will be evidenced by the
Common Stock certificates, will be transferable only by the transfer of the
Common Stock associated with such Rights and any transfer of the Common Stock
(including a transfer to the Company) will constitute a transfer of the
associated Rights.
 
  Until the Distribution Date (or earlier redemption or expiration of the
Rights), new Common Stock certificates issued after the Record Date, upon
transfer or new issuance of Common Stock, will contain a legend incorporating
the Rights Agreement by reference. Until the Distribution Date (or earlier
redemption or expiration of the Rights), the surrender for transfer of any
certificates for Common Stock outstanding as of the Record Date, even without
such notation will also constitute the transfer of the Rights associated with
the Common Stock represented by such certificate. As soon as practicable
following the Distribution Date, separate certificates evidencing the Rights
("Rights Certificates") will be mailed to holders of record of the Common
Stock as of the close of business on the Distribution Date and such separate
Rights Certificates alone will evidence the Rights.
 
  The Rights are not exercisable until the Distribution Date. The Rights will
expire on June 30, 2008 (the "Rights Expiration Date"), unless the Rights
Expiration Date is extended or unless the Rights are redeemed earlier by the
Company, in each case, as described below.
 
  If a person or group of affiliated or associated persons becomes an
Acquiring Person, each holder of a Right (other than those described in the
next sentence) will thereafter have the right to receive, upon exercise,
Common Stock (or, in certain circumstances, cash, property or other securities
of the Company) having a value equal to two times the Purchase Price of the
Right. All Rights that are, or (under certain circumstances specified in the
Rights Agreement) were, beneficially owned by any Acquiring Person will be
void.
 
  At any time after the first date of public announcement by the Company or an
Acquiring Person than an Acquiring Person has become such (a "Shares
Acquisition Date"), if (i) the Company is the surviving corporation in a
merger with any other company or entity, (ii) the Company is acquired in a
merger or other business combination transaction, (iii) 50% or more of the
Company's consolidated assets or earning power are
 
                                      26
<PAGE>
 
sold or (iv) an Acquiring Person engages in certain "self-dealing"
transactions with the Company, each holder of an outstanding Right (other than
those whose Rights have become void) will thereafter have the right to
receive, upon the exercise thereof at the then current Purchase Price of the
Right, that number of shares of common stock of the surviving or acquiring
company or the Acquiring Person, as the case may be, which at the time of such
transaction will have a market value of two times the Purchase Price of such
Right.
 
  At any time after a person or group becomes an Acquiring Person (other than
Excluded Persons), the Board of Directors of the Company may exchange the
Rights (other than Rights owned by an Acquiring Person which have become
void), in whole or in part, without any additional payment, for Common Stock
at an exchange ratio of one share of Common Stock (or of a share of a class or
series of the Company's preferred shares having equivalent rights, preferences
and privileges), per Right (subject to adjustment). The foregoing right of
exchange shall not be available at any time after any person or group and
their affiliates and associates (other than Excluded Persons) becomes the
beneficial owner of 50% or more of the Common Stock.
 
  The Purchase Price payable, and the number of Preferred Shares or other
securities or property issuable upon exercise of the Rights are subject to
adjustment from time to time to prevent dilution (i) in the event of a stock
dividend on, or a subdivision, combination or reclassification of, the
Preferred Shares, (ii) upon the grant to holders of the Preferred Shares of
certain rights or warrants to subscribe for or purchase Preferred Shares at a
price, or securities convertible into Preferred Shares with a conversion
price, less than the then-current market price of the Preferred Shares or
(iii) upon the distribution to holders of the Preferred Shares of evidences of
indebtedness or assets (excluding regular periodic cash dividends or dividends
payable in Preferred Shares) or of subscription rights or warrants (other than
those referred to above). With certain exceptions, no adjustment in the
Purchase Price will be required until cumulative adjustments require an
adjustment of at least 1% in such Purchase Price.
 
  At any time prior to the time that any person or group becomes an Acquiring
Person, the Board of Directors of the Company may redeem all, but not less
than all, of the Rights at a price of $.01 per Right (the "Redemption Price").
The redemption of the Rights may be made effective at such time, on such basis
and with such conditions, as the Board of Directors in its sole discretion may
establish. Immediately upon any redemption of the Rights, the right to
exercise the Rights will terminate and the only right of the holders of Rights
will be to receive the Redemption Price.
 
  Any of the provisions of the Rights may be amended by the Board of Directors
of the Company prior to the time that any person or group becomes an Acquiring
Person. After the time that any person or group becomes an Acquiring Person,
the provisions of the Rights Agreement may be amended by the Board in order to
make changes which do not adversely affect the interests of holders of Rights
(excluding the interests of any Acquiring Person).
 
  Until a Right is exercised, the holder thereof, as such, will have no rights
as a stockholder of the Company, including, without limitation, the right to
vote or to receive dividends.
 
  Pursuant to the Merger Agreement, on April 27, 1999, the Company amended the
Rights Agreement to provide that (x) the execution of the Merger Agreement and
any amendment thereto and the consummation of the transactions contemplated
thereby will not cause (i) Parent and/or Purchaser or their respective
Affiliates to become an Acquiring Person (as such terms are defined in the
Rights Agreement) unless the Merger Agreement has been terminated in
accordance with its terms or (ii) a Distribution Date, a Shares Acquisition
Date or a Triggering Event (as such terms are defined in the Rights Agreement)
to occur, irrespective of the number of Shares acquired pursuant to the Merger
or other transactions contemplated by the Merger Agreement.
 
  Copies of the Merger Agreement have been filed as Exhibits to the Schedule
14D-1 filed by Parent with the SEC and, along with the Rights Agreement, are
available for inspection and copying at the principal office of the SEC in the
manner set forth in Section 8. The foregoing descriptions of these documents
are qualified in their entireties by reference to such documents.
 
                                      27
<PAGE>
 
14. SOURCE AND AMOUNT OF FUNDS.
 
  Purchaser estimates that the total amount of funds required to purchase all
of the outstanding Shares (assuming the exercise of all outstanding options
and the conversion of all of the Preferred Securities) (other than those
already owned by Parent) pursuant to the Offer and the Merger and to pay
related fees and expenses will be approximately $264,000,000. Purchaser will
obtain these funds from existing cash resources or from borrowings pursuant to
the (Pounds)630,000,000 revolving credit facility dated April 27, 1998, as
supplemented on June 23, 1998 (as supplemented, the "Credit Facility
Agreement") among Parent, TI International Holdings Ltd, and ABN AMRO Bank
N.V., Citibank, N.A. and Midland Bank plc as Arrangers, HSBC Investment Bank
plc as Agent and certain other financial institutions named therein. The
Credit Facility Agreement includes a five year sterling denominated
multicurrency revolving credit facility up to the amount of
(Pounds)315,000,000 ("Facility A") and a 364 day sterling denominated
multicurrency revolving credit facility up to the amount of
(Pounds)315,000,000 ("Facility B"). Each Facility bears interest at a rate per
annum equal to LIBOR plus a margin equal to .25% plus, in the case the loan is
made in Sterling, the cost imputed to the banks making such loan in compliance
with the Mandatory Cost Rate requirements of the Bank of England calculated
pursuant to the terms of the Credit Facility Agreement. The Credit Facility
Agreement contains certain financial covenants which require Parent to
maintain specified (i) profit before interest to net borrowing costs ratios
and (ii) maximum leverage ratios. The Credit Facility Agreement also contains
certain restrictions on, among other things, (i) encumbrances, (ii) disposal
of assets and (iii) indebtedness of subsidiaries. Pursuant to the terms of the
Credit Facility Agreement, conditions precedent to Parent obtaining funding
include that there can be no default existing or resulting from the making of
the loan and that certain representations and warranties of Parent must be
correct.
 
  It is anticipated that the indebtedness incurred by Parent under the Credit
Facility Agreement will be repaid by funds generated internally by Parent and
its subsidiaries (including, after the Merger, if consummated, funds generated
by the Surviving Corporation and its subsidiaries), through additional
borrowings, or through a combination of such sources. No final decisions have
been made concerning the method Parent will employ to repay such indebtedness.
Such decisions when made will be based on Parent's review from time to time of
the advisability of particular actions, as well as on prevailing interest
rates and financial and other economic conditions.
 
15. CERTAIN CONDITIONS OF THE OFFER.
 
  Notwithstanding any other provision of the Offer and in addition to (and not
in limitation of) Purchaser's right to extend and amend the Offer at any time
in its sole discretion (subject to the provisions of the Merger Agreement),
Purchaser shall not be required to accept for payment or, subject to
applicable rules and regulations of the SEC, including Rule 14e-1(c) under the
Exchange Act (relating to Purchaser's obligation to pay for or returned
tendered Shares promptly after termination or withdrawal of the Offer), and
may terminate or amend the Offer as to any Shares not then paid for if (i) any
applicable waiting period under the HSR Act or any applicable European
antitrust law has not expired or terminated, (ii) approval under any
applicable European antitrust law has not been obtained, (iii) the Minimum
Tender Condition has not been satisfied or (iv) at any time on or after April
27, 1999 and before the time of acceptance for payment of any such Shares, any
of the following events shall have occurred:
 
  (a) there shall be pending any action, suit, investigation or proceeding by
      any Governmental Entity before any court or governmental authority or
      agency,
 
    (i) seeking to make illegal, or otherwise directly or indirectly
        restrain or prohibit the making of the Offer, or the acceptance for
        payment or payment for some of or all the Shares pursuant to the
        Offer or the consummation of the Merger or seeking to obtain
        material damages in connection with the transactions contemplated
        by the Merger Agreement;
 
    (ii) seeking to restrain, prohibit or terminate the Company's or, as a
         result of the transactions contemplated by the Merger Agreement,
         Parent's ownership, operation or lease (or that of their
         respective subsidiaries or affiliates) of any business, properties
         or assets which are material to the business or operation, as such
         business or operations are currently conducted, of the Company and
         its subsidiaries or of Parent and its subsidiaries, as the case
         may be, or to compel the Company
 
                                      28
<PAGE>
 
       or, as a result of the transactions contemplated by the Merger
       Agreement, Parent or any of their respective subsidiaries or
       affiliates to dispose of, cease operating or hold separate any
       business, properties or assets that are material to the business or
       operations, as such business or operations are currently conducted,
       of the Company and its subsidiaries or of Parent and its
       subsidiaries;
 
    (iii) seeking to impose limitations on the ability of Parent or any of
          its subsidiaries or affiliates effectively to exercise full rights
          of ownership of the Company Common Stock, including, without
          limitation, the right to vote any shares acquired or owned by
          Parent or any of its subsidiaries or affiliates on all matters
          properly presented to the Company's stockholders;
 
    (iv) seeking to require divestiture by Parent or any of its subsidiaries
       or affiliates of any Company Common Stock;
 
  (b) there shall be in effect any judgment, decree or order of any court or
      Governmental Entity, domestic or foreign, or any other legal restraint
      that:
 
    (i) makes illegal, or otherwise directly or indirectly restrains or
        prohibits the making of the Offer or the acceptance for payment or
        payment for some of or all the Shares pursuant to the Offer or the
        consummation of the Merger or that imposes or would impose upon the
        Company or Parent or any of their respective subsidiaries or
        affiliates material damages in connection with the transactions
        contemplated by the Merger Agreement;
 
    (ii) restrains, prohibits or terminates the Company's or, as a result of
         the transactions contemplated by the Merger Agreement, Parent's
         ownership, operation or lease (or that of their respective
         subsidiaries or affiliates) of any business, properties or assets
         which are material to the business or operation, as such business
         or operations are currently conducted, of the Company and its
         subsidiaries or of Parent and its subsidiaries, as the case may be,
         or compels the Company or, as a result of the transactions
         contemplated by the Merger Agreement, Parent or any of their
         respective subsidiaries or affiliates to dispose of, cease
         operating or hold separate any business, properties or assets that
         are material to the business or operations, as such business or
         operations are currently conducted, of the Company and its
         subsidiaries or of Parent and its subsidiaries;
 
    (iii) imposes limitations on the ability of Parent or any of its
          subsidiaries or affiliates effectively to exercise full rights of
          ownership of the Company Common Stock, including, without
          limitation, the right to vote any shares acquired or owned by
          Parent or any of its subsidiaries or affiliates on all matters
          properly presented to the Company's stockholders; or
 
    (iv) requires divestiture by Parent or any of its subsidiaries or
         affiliates of any Company Common Stock; or
 
  (c) there shall be any statute, rule, regulation, judgment, order or
      injunction enacted, entered, enforced, promulgated or issued or
      applicable to the Offer or the Merger, on behalf of a Governmental
      Entity, or any other action shall be taken by any Governmental Entity,
      other than the application to the Offer or the Merger of applicable
      waiting periods under the HSR Act, that is reasonably likely to result,
      directly or indirectly, in any of the consequences referred to in
      clauses (i) through (iv) of paragraph (a) above; or
 
  (d) there shall have occurred any events or state of circumstances after
      April 27, 1999 which, either individually or in the aggregate, would
      have a material adverse affect on the Company; or
 
  (e) (i) the Board of Directors of the Company shall have withdrawn or
      modified in a manner adverse to Parent or Purchaser its approval or
      recommendation of the Offer, the Merger or the Merger Agreement,
      approved or recommended any Acquisition Transaction, or (ii) the
      Company shall have entered into any agreement or agreement in principle
      with respect to any Acquisition Transaction; or
 
  (f) any of the representations or warranties of the Company set forth in
      the Merger Agreement that is qualified by materiality or material
      adverse affect shall not be true or any of the representations or
 
                                      29
<PAGE>
 
     warranties of the Company set forth in the Merger Agreement that is not
     so qualified shall not be true in any material respect, in each case (i)
     as of the date referred to in any representation or warranty which
     addresses matters as of a particular date, or (ii) as to all other
     representations and warranties, as of the date of the Merger Agreement
     and as of the scheduled expiration of the Offer; or
 
  (g) the Company shall have failed in any material respect to perform any
      obligation or to comply with any agreement or covenant to be performed
      or complied with by it under the Merger Agreement; or
 
  (h) any person acquires beneficial ownership (as defined in Rule 13d-3
      under the Exchange Act) of at least 30% of the outstanding Company
      Common Stock (other than any person not required to file a Schedule 13D
      under the rules promulgated under the Exchange Act); or
 
  (i) the Merger Agreement shall have been terminated in accordance with its
      terms; or
 
  (j) there shall have occurred and be continuing (i) any suspension of, or
      limitation on prices for, trading in securities on NASDAQ or (ii) any
      limitation by any governmental authority on the extension of credit by
      banks or other lending institutions or banking moratorium or any
      suspension of payments in respect of banks, which materially affects
      the ability of Parent or Purchaser to pay for the Company Common Stock;
 
which in the reasonable judgment of Parent in any such case makes it
inadvisable to proceed with such acceptance for payment or payment.
 
  The foregoing conditions are for the sole benefit of Parent and Purchaser,
may be asserted by Parent or Purchaser regardless of the circumstances giving
rise to such condition (including any action or inaction by Parent or Purchaser
not in violation of the Merger Agreement) and may be waived by Parent or
Purchaser in whole or in part at any time and from time to time in the sole
discretion of Parent or Purchaser, subject in each case to the terms of the
Merger Agreement. The failure by Parent or Purchaser at any time to exercise
any of the foregoing rights shall not be deemed a waiver of any such right and
each such right shall be deemed an ongoing right which may be asserted at any
time and from time to time.
 
  A public announcement shall be made of a material change in, or waiver of,
such conditions, and the Offer may, in certain circumstances, be extended in
connection with any such change or waiver.
 
16. CERTAIN LEGAL MATTERS.
 
  General. Except as otherwise disclosed herein, based upon an examination of
publicly available filings with respect to the Company, Parent and Purchaser
are not aware of any licenses or other regulatory permits which appear to be
material to the business of the Company and which might be adversely affected
by the acquisition of Shares by Purchaser pursuant to the Offer or of any
approval or other action by any governmental, administrative or regulatory
agency or authority which would be required for the acquisition or ownership of
Shares by Purchaser pursuant to the Offer. Should any such approval or other
action be required, it is currently contemplated that such approval or action
would be sought or taken. There can be no assurance that any such approval or
action, if needed, would be obtained or, if obtained, that it will be obtained
without substantial conditions or that adverse consequences might not result to
the Company's or Purchaser's business or that certain parts of the Company's or
Purchaser's business might not have to be disposed of in the event that such
approvals were not obtained or such other actions were not taken, any of which
could cause Purchaser to elect to terminate the Offer without the purchase of
the Shares thereunder. Purchaser's obligation under the Offer to accept for
payment and pay for Shares is subject to certain conditions. See Section 15.
 
  United States Antitrust Compliance. Under the HSR Act and the rules that have
been promulgated thereunder by the Federal Trade Commission ("FTC"), certain
acquisition transactions may not be consummated unless certain information has
been furnished to the Antitrust Division of the Department of Justice (the
"Antitrust Division") and the FTC and certain waiting period requirements have
been satisfied. The acquisition of Shares by Purchaser is subject to these
requirements. See Section 2 of this Offer to Purchase as to the effect of the
HSR Act on the timing of Purchaser's obligation to accept Shares for payment.
 
                                       30
<PAGE>
 
  Pursuant to the HSR Act, Parent filed a Notification and Report Form with
respect to the acquisition of Shares pursuant to the Offer and the Merger with
the Antitrust Division and the FTC on April 30, 1999. Under the provisions of
the HSR Act applicable to the purchase of Shares pursuant to the Offer, such
purchases may not be made until the expiration of a 15-calendar day waiting
period following the filing by Parent. Accordingly, the waiting period under
the HSR Act will expire at 11:59 p.m., New York City time, on May 15, 1999,
unless early termination of the waiting period is granted or Parent receives a
request for additional information or documentary material prior thereto.
Pursuant to the HSR Act, Parent has requested early termination of the waiting
period applicable to the Offer. There can be no assurances given, however,
that the 15-day HSR Act waiting period will be terminated early. If either the
FTC or the Antitrust Division were to request additional information or
documentary material from Parent, the waiting period would expire at 11:59
p.m., New York City time, on the tenth calendar day after the date of
substantial compliance by Parent with such request unless the waiting period
is sooner terminated by the FTC or the Antitrust Division. Thereafter, the
waiting period could be extended only by agreement or by court order. If the
acquisition of Shares is delayed pursuant to a request by the FTC or Antitrust
Division for additional information or documentary material pursuant to the
HSR Act, the purchase of and payment for Shares will be deferred until 10 days
after the request is substantially complied with unless the waiting period is
sooner terminated by the FTC or the Antitrust Division. See Section 2. Only
one extension of such waiting period pursuant to a request for additional
information is authorized by the rules promulgated under the HSR Act, except
by agreement or by court order. Any such extension of the waiting period will
not give rise to any withdrawal rights not otherwise provided for by
applicable law. See Section 4. Although the Company is required to file
certain information and documentary material with the Antitrust Division and
the FTC in connection with the Offer, neither the Company's failure to make
such filings nor a request from the Antitrust Division or the FTC for
additional information or documentary material made to the Company will extend
the waiting period.
 
  The Antitrust Division and the FTC frequently scrutinize the legality under
the antitrust laws of transactions such as the proposed acquisition of Shares
by Purchaser pursuant to the Offer. At any time before or after Purchaser's
purchase of Shares, the Antitrust Division or the FTC could take such action
under the antitrust laws as it deems necessary or desirable in the public
interest, including seeking to enjoin the acquisition of Shares pursuant to
the Offer or seeking divestiture of Shares acquired by Purchaser or the
divestiture of substantial assets of Parent, the Company or any of their
respective subsidiaries. Private parties may also bring legal action under the
antitrust laws under certain circumstances. There can be no assurance that a
challenge to the Offer on antitrust grounds will not be made or, if a
challenge is made, what the result will be. See Section 15 of this Offer to
Purchase for certain conditions to the Offer that could become applicable in
the event of such a challenge.
 
  European Antitrust Approval. Under Council Regulation (EEC) No. 4064/89, the
Offer and the Merger may not be consummated until the European Commission has
granted its approval thereof. Parent expects to file the requisite
notification with respect to the Offer and the Merger with the European
Commission on May 7, 1999. Approval will be deemed granted upon it being
established, in terms satisfactory to Purchaser, that it is not the intention
of the European Commission to initiate proceedings under Article 6(1)(c) of
Council Regulation (EEC) 4064/89 or to make a referral to a competent
authority under Article 9(1) thereof in connection with the proposed
acquisition of the Company by Purchaser or any matter arising therefrom.
 
  Foreign Approvals. The Company owns property or conducts business in various
foreign countries and jurisdictions. In connection with the acquisition of the
Shares pursuant to the Offer, the laws of certain of those foreign countries
and jurisdictions may require the filing of information with, or the obtaining
of the approval of, governmental authorities in such countries and
jurisdictions. The governments in such countries and jurisdictions might
attempt to impose additional conditions on the Company's operations conducted
in such countries and jurisdictions as a result of the acquisition of the
Shares pursuant to the Offer. There can be no assurance that Parent or
Purchaser will be able to cause the Company or its subsidiaries to satisfy or
comply with such laws or that compliance or non-compliance will not have a
material adverse effect on the financial condition, properties,
 
                                      31
<PAGE>
 
business or results of operations of the Company and its subsidiaries taken as
a whole or impair Parent, Purchaser or the Company or any of their respective
affiliates, following consummation of the Offer or Merger, to conduct any
material business or operations in any jurisdiction where they are now being
conducted. See Section 15.
 
  Federal Reserve Board Regulations. Regulations G, T, U and X (the "Margin
Regulations") promulgated by the Federal Board place restrictions on the
amount of credit that may be extended for the purpose of purchasing margin
stock (including the Shares) if such credit is secured directly or indirectly
by margin stock. Parent and Purchaser will attempt to ensure that the
financing of the acquisition of the Shares will be in compliance with the
Margin Regulations.
 
  State Takeover Laws. A number of states have adopted laws and regulations
applicable to offers to acquire securities of corporations which are
incorporated in such states and/or which have substantial assets,
stockholders, principal executive offices or principal places of business
therein. In Edgar v. MITE Corporation, the Supreme Court of the United States
held that the Illinois Business Takeover Statute, which made the takeover of
certain corporations more difficult, imposed a substantial burden on
interstate commerce and was therefore unconstitutional. In CTS Corporation v.
Dynamics Corporation of America, the Supreme Court held that as a matter of
corporate law, and in particular, those laws concerning corporate governance,
a state may constitutionally disqualify an acquiror of "Control Shares" (ones
representing ownership in excess of certain voting power thresholds e.g. 20%,
33% or 50%) of a corporation incorporated in its state and meeting certain
other jurisdictional requirements from exercising voting power with respect to
those shares without the approval of a majority of the disinterested
stockholders.
 
  Section 203 of the DGCL limits the ability of a Delaware corporation to
engage in business combinations with "interested stockholders" (defined
generally as any beneficial owner of 15% or more of the outstanding voting
stock of the corporation) unless, among other things, the corporation's board
of directors has given its prior approval to either the business combination
or the transaction which resulted in the stockholder becoming an "interested
stockholder." The Company's Board of Directors and a disinterested Committee
of the Board of Directors have approved the Merger Agreement and Purchaser's
acquisition of Shares pursuant to the Offer and, therefore, Section 203 of the
DGCL is inapplicable to the Offer and the Merger.
 
  Based on information supplied by the Company, Purchaser does not believe
that any state takeover laws apply to the Offer or the Merger and neither it
nor Parent has complied with any state takeover laws.
 
  If it is asserted that one or more state takeover laws applies to the Offer
or the Merger and it is not determined by an appropriate court that such act
or acts do not apply or are invalid as applied to the Offer or the Merger,
Purchaser might be required to file certain information with, or receive
approvals from, the relevant state authorities. In addition, if enjoined,
Purchaser might be unable to accept for payment any Shares tendered pursuant
to the Offer, or be delayed in consummating the Offer. In such case, Purchaser
may not be obligated to accept for payment any Shares tendered. See Section
15.
 
  Exon-Florio. Under Section 721 of Title VII of the United States Defense
Production Act of 1950, as amended by Section 5021 of the Omnibus Trade and
Competitiveness Act of 1988 ("Exon-Florio"), the President of the United
States is authorized to prohibit or suspend acquisitions, mergers or takeovers
by foreign persons of persons engaged in interstate commerce in the United
States if the President determines, after investigation, that such foreign
persons in exercising control of such acquired persons might take action that
threatens to impair the national security of the United States and that other
provisions of existing law do not provide adequate authority to protect
national security. Pursuant to Exon-Florio, notice of an acquisition by a
foreign person is to be made to the Committee on Foreign Investment in the
United States ("CFIUS"), which is comprised of representatives of the
Departments of the Treasury, State, Commerce, Defense and Justice, the Office
of Management and Budget, the United States Trade Representative's Office and
the Council of Economic Advisors and which has been selected by the President
to administer Exon-Florio, either voluntarily by the parties to such proposed
acquisition, merger or takeover or by any member of CFIUS.
 
  A determination that an investigation is called for must be made within 30
days after notification of a proposed acquisition, merger or takeover is first
filed with CFIUS. Any such investigation must be completed
 
                                      32
<PAGE>
 
within 45 days of such determination. Any decision by the President to take
action must be announced within 15 days of the completion of the
investigation. Although Exon-Florio does not require the filing of a
notification, nor does it prohibit the consummation of an acquisition, merger
or takeover if notification is not made, such an acquisition, merger or
takeover thereafter remains indefinitely subject to divestment should the
President subsequently determine that the national security of the United
States has been threatened or impaired. Parent and Purchaser do not believe
that the Offer or the Merger threatens to impair the national security of the
United States and do not intend to notify CFIUS of the proposed transaction.
 
17. FEES AND EXPENSES.
 
  Warburg Dillon Read is acting as Dealer Manager in connection with the Offer
and has provided certain financial advisory services to Purchaser in
connection therewith. Parent has agreed to pay reasonable and customary
compensation for its services as financial advisor in connection with the
Offer, and to reimburse Warburg Dillon Read for its out-of-pocket expenses.
Warburg Dillon Read will not receive any compensation for its services as
Dealer Manager, but will be reimbursed for all out-of-pocket expenses,
including the reasonable fees and expenses of its legal counsel, associated
with it acting as Dealer Manager. Parent and Purchaser agreed to indemnify
Warburg Dillon Read against certain liabilities and expenses in connection
with the Offer and the Merger, including liabilities under the federal
securities laws.
 
  Purchaser has also retained Innisfree M&A Incorporated to act as the
Information Agent in connection with the Offer. The Information Agent may
contact holders of Shares by mail, telephone, telex, telegraph and personal
interviews and may request brokers, dealers and other nominee stockholders to
forward materials relating to the Offer to beneficial owners of Shares.
Purchaser has agreed to pay the Information Agent $7,500 for such services,
plus reimbursement of out-of-pocket expenses and has agreed to indemnify the
Information Agent against certain liabilities and expenses in connection with
the Offer, including liabilities under the federal securities laws.
 
  Purchaser has agreed to pay the Depositary reasonable and customary
compensation for its services in connection with the Offer, plus reimbursement
for out-of-pocket expenses, and has agreed to indemnify the Depositary against
certain liabilities and expenses in connection therewith, including
liabilities under the federal securities laws. Brokers, dealers, commercial
banks and trust companies will be reimbursed by Purchaser for customary
mailing and handling expenses incurred by them in forwarding material to their
customers.
 
18. MISCELLANEOUS.
 
  The Offer is not being made to (nor will tenders be accepted from or on
behalf of) holders of Shares in any jurisdiction in which the making of the
Offer or the acceptance thereof would not be in compliance with the laws of
such jurisdiction. However, Purchaser may, in its sole discretion, take such
action as it may deem necessary to make the Offer in any such jurisdiction and
extend the Offer to holders of Shares in such jurisdiction.
 
  Neither Purchaser nor Parent is aware of any jurisdiction in which the
making of the Offer or the acceptance of Shares in connection therewith would
not be in compliance with the laws of such jurisdiction.
 
  Purchaser and Parent have filed with the SEC a Statement on Schedule l4D-1
pursuant to Rule l4d-3 of the General Rules and Regulations under the Exchange
Act, furnishing certain additional information with respect to the Offer, and
may file amendments thereto. Such Statement on Schedule 14D-1 and any
amendments thereto, including exhibits, may be examined and copies may be
obtained from the principal office of the SEC in Washington, D.C. and NASDAQ
in the manner set forth in Section 8.
 
  No person has been authorized to give any information or make any
representation on behalf of Parent or Purchaser not contained in this Offer to
Purchase or in the Letter of Transmittal and, if given or made, such
information or representation must not be relied upon as having been
authorized.
 
                                          TI Automotive Systems, Inc.
May 4, 1999
 
                                      33
<PAGE>
 
                                  SCHEDULE A
 
        INFORMATION CONCERNING THE DIRECTORS AND EXECUTIVE OFFICERS OF
                             PARENT AND PURCHASER
 
  1. Directors and Executive Officers of Parent. The following table sets
forth the name, business address, citizenship, present principal occupation or
employment and material occupations, positions, offices or employments for the
past five years of each director and executive officer of TI Group plc. Unless
otherwise indicated, each such person is a citizen of the United Kingdom, the
business address of each person is 50 Curzon Street, London W1Y 7PN, England,
each occupation set forth opposite an individual's name refers to employment
with TI Group plc and each person has held such occupation for at least the
past five years.
 
<TABLE>
<CAPTION>
                             PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT AND
 NAME; BUSINESS ADDRESS;     OTHER MATERIAL OCCUPATIONS,
 CITIZENSHIP                 OFFICES OR EMPLOYMENTS HELD DURING LAST FIVE YEARS
 -----------------------     --------------------------------------------------
 <C>                         <S>
 Sir Christopher Lewinton    Chairman of the Board of Directors of TI Group plc
  Citizen of U.S.A. and U.K. since 1989; Chief Executive of the Board of
                             Directors of TI Group plc from 1986 until 1997;
                             non-executive Director of Reed International plc
                             from 1990 to 1999 and of Reed Elsevier plc from
                             1993 to 1999; member of the Supervisory Board of
                             Mannesman AG since 1996; non-executive director of
                             Young & Rubicam Inc. since 1999.
 John M. Hignett             Deputy Chairman of the Board of Directors of TI
                             Group plc since 1993; Non-Executive Director of TI
                             Group plc since 1989; Chairman, Audit &
                             Organisation and Remuneration Committees; Director
                             of Schroders Income Growth Fund plc; Director,
                             Glaxo (Bermuda) Ltd. since 1989; Director, Glaxo
                             Trading Bermuda since 1989; Director, Glaxo
                             Insurance Bermuda since 1988; Director, Glaxo
                             Finance Bermuda since 1988; Director, Glaxo
                             Trustees Ltd. until 1995; Director, Clarges
                             Pharmaceuticals Trustees Ltd. until 1995;
                             Director, London American Growth Trust from until
                             1996; Director, The Emerging World Trust Fund
                             until 1996; Director; Alfred McAlpine plc until
                             1998; Director, Sedgwick Group plc from 1993 to
                             1999.
 Sir Colin Chandler          Member of the Board of Directors of TI Group plc
  Vickers plc                since 1992; Member, Audit & Organisation and
  Vickers House              Remuneration Committees; non-executive Chairman,
  2 Bessborough Gardens      Vickers plc since 1999; Executive Chairman,
  London SW1V 2JE            Vickers plc, from 1998 to 1999; Executive Chairman
                             and Chief Executive, Vickers plc, from 1997 to
                             1998; Chief Executive, Vickers plc, from 1992 to
                             1997; Director, Vickers plc, since 1989; Director,
                             Guardian Royal Exchange plc since 1995; Director,
                             Siemens Plessey Electronic Systems Ltd. until
                             1995; Formerly Head of Defense Export Services,
                             Ministry of Defense of the United Kingdom.
 John M. Harris              Member of the Board of Directors of TI Group plc
  Citizen of U.S.A.          since 1991; Member, Organisation and Remuneration
  Forum Corporation          Committee; Managing Director, formerly President,
  1 Exchange Place           of the Forum Corporation; Previously President and
  Boston, MA 02109           Chief Executive Officer, Rockefeller Financial
                             Service Inc. until 1994; President of the European
                             Operations of Booz Allen and Hamilton.
 Rudolf G. Mueller CBE       Member of the Board of Directors of TI Group plc
  Citizen of Switzerland     since 1996; Member, Organisation and Remuneration
  Chiltern Group             Committee; Chairman of Chiltern Group since 1998;
  Sceptre House              Member of the Board of International Management
  169/173 Regent Street      Institute, Kiev since 1993; Director of London
  London W1R 7FB             First since 1996; Director of Lend Lease
                             Corporation Ltd.; Director, Chelveton Properties
                             Ltd.; Director of International Stock Exchange of
                             United Kingdom until 1995; Director of Republic of
                             Ireland Ltd. until 1995; Director of SBG
                             (Deutschland AG) until 1998; Director of UBS and
                             subsidiaries until 1998; Director of Royal Opera
                             House from 1992 until 1998; Director of Tenhe
                             Mining Corporation from 1997 to 1998.
</TABLE>
 
 
                                      A-1
<PAGE>
 
<TABLE>
<CAPTION>
                        PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT AND
                        OTHER MATERIAL OCCUPATIONS,
 NAME; BUSINESS         OFFICES OR EMPLOYMENTS HELD DURING LAST FIVE
 ADDRESS; CITIZENSHIP   YEARS
 --------------------   ----------------------------------------------
 <C>                    <S>                                                 <C>
 Sir Nigel Broomfield   Member of the Board of Directors of TI Group plc
  Bracken               since 1998; Member, Audit Committee; non-
  Brackheath            executive Director of Foreign & Colonial German
  Guildford             Investment Trust since 1997; Formerly British
  Surrey GU4 8RD        Ambassador to the Federal Republic of Germany
                        until 1997; Trustee, the Dresden Trust.
 William J. Laule       Member of the Board of Directors of TI Group plc
  Citizen of the U.S.A. since 1995; Chief Executive of TI Group plc since
                        1998; previously held Chief Executive position at
                        Bundy International from 1994 to 1998; President,
                        Bundy North America from 1993 to 1994; Member,
                        Chairman's Committee; Director of National
                        Association of Manufacturers of the USA.
 Martin D. Angle        Member of the Board of Directors of TI Group plc
                        and Group Finance Director since 1997; Member,
                        Chairman's Committee; Chartered Accountant;
                        former Group Director of Dresdner Kleinwort
                        Benson Ltd. and member of the Board of Directors
                        of Dresdner Kleinwort Benson (North America) Inc.
                        until 1997; former Head of International
                        Corporate Finance at Dresdner Kleinwort Benson
                        from 1992 to 1995.
 David P. Lillycrop     Member of the Board of Directors of TI Group plc
                        since 1998; General Counsel since 1997 and Group
                        Secretary since 1991; Chairman, TI Pension
                        Trustee Ltd.; Barrister.
 James L. Roe           Member of the Board of Directors of TI Group plc
                        since 1994; Director, Strategic Development since
                        1986.
 
 John Langston          Member of the Board of Directors of TI Group and
                        Chief Executive of Forsheda since 1998; former
                        Chief Executive of Bundy Corporation from 1997 to
                        1998; Managing Director of Bundy Europe from 1994
                        to 1997.
 T. Allan Welsh         Director of TI Automotive Systems, Inc.; Member
                        of the Board of Directors of TI Group and Chief
                        Executive, Bundy, since 1999; Formerly a Director
                        of T&N plc and former Chief Executive Officer of
                        T&N Piston Products Group and T&N Bearings Group.
 
  2. Directors and Executive Officers of Purchaser. The following table sets
forth the name, business address, citizenship, present principal occupation or
employment and material occupations, positions, offices or employments for the
past five years of each director and officer of Purchaser. Unless otherwise
indicated, each such person is a citizen of the United Kingdom and the business
address of each person is 50 Curzon Street, London W1Y 7PN, England.
 
<CAPTION>
                        PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT;
 NAME; BUSINESS OR      MATERIAL POSITIONS HELD DURING THE PAST FIVE
 RESIDENCE ADDRESS      YEARS
 -----------------      --------------------------------------------
 <C>                    <S>                                                 <C>
 William J. Laule       Director and President of TI Automotive Systems,
  Citizen of U.S.A.     Inc. Member of the Board of Directors of TI Group
                        plc since 1995; Chief Executive of TI Group plc
                        since January 1998; previously held Chief
                        Executive position at Bundy International from
                        1994 to 1998; President of Bundy North America
                        from 1993 to 1994; Member, Chairman's Committee;
                        Director of National Association of Manufacturing
                        Ltd.
 T. Allan Welsh         Director of TI Automotive Systems, Inc.; Member
                        of the Board of Directors of TI Group and Chief
                        Executive, Bundy, since 1999; Formerly a Director
                        of T&N plc and former Chief Executive Officer of
                        T&N Piston Products Group and T&N Bearings Group.
</TABLE>
 
                                      A-2
<PAGE>
 
<TABLE>
<CAPTION>
 NAME; BUSINESS OR  PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT;
 RESIDENCE ADDRESS  MATERIAL POSITIONS HELD DURING THE PAST FIVE YEARS
 -----------------  --------------------------------------------------
 <C>                <S>
 Guy Norris         Vice President of TI Automotive Systems, Inc. since 1999;
                    Deputy Group Secretary of TI Group plc since 1998;
                    Consultant of Foster, Baxter & Cookse from 1997 to 1998;
                    Group Secretary of Lucas Varity plc from 1996 to 1997;
                    Secretary, Group Lawyer of Lucas Industries plc from 1994
                    to 1996.
 Nicholas Moore     Treasurer of TI Automotive Systems, Inc. since April 1999;
                    Group Treasurer of TI Group plc since 1990.
 Ralph Kessler      Secretary of TI Automotive Systems, Inc. since April 1999;
  Citizen of U.S.A. Senior Vice President of Legal Affairs of TI Group Inc.
  375 Park Avenue   since January 1998; Vice President of Legal Affairs of TI
  New York, NY      Group Inc. from June 1988 to December 1997; Secretary of TI
  10152             Group Inc. since June 1988.
</TABLE>
 
                                      A-3
<PAGE>
 
Facsimile copies of the Letter of Transmittal will be accepted. The Letter of
Transmittal, certificates for the Shares and any other required documents
should be sent by each stockholder of the Company or his broker-dealer,
commercial bank, trust company or other nominee to the Depositary as follows:
 
                       The Depositary for the Offer is:
 
                                CITIBANK, N.A.
 
         By Mail:           By Overnight Courier:             By Hand:
 
 
 
      CITIBANK, N.A.            CITIBANK, N.A.             CITIBANK, N.A.
       P.O. BOX 685              915 Broadway          Corporate Trust Window
   Old Chelsea Station            5th Floor             111 Wall Street, 5th
    New York, NY 10113        New York, NY 10010               Floor
                                                         New York, NY 10043
 
          By Facsimile Transmission (For Eligible Institutions Only):
 
                                (212) 505-2248
 
                Confirm Receipt of Facsimile by Telephone Only:
 
                                (800) 270-0808
 
  Any questions or requests for assistance or additional copies of the Offer
to Purchase and the Letter of Transmittal may be directed to the Information
Agent or the Dealer Manager at their respective telephone numbers and
locations listed below. You may also contact your broker, dealer, commercial
bank or trust company or other nominee for assistance concerning the Offer.
 
                    The Information Agent for the Offer is:
 
                          INNISFREE M&A INCORPORATED
 
                        501 Madison Avenue, 20th Floor
                           New York, New York 10022
                Banks and Brokers Call Collect: (212) 750-5833
                   All Others Call Toll Free: (888) 750-5834
 
                     The Dealer Manager for the Offer is:
 
                          [LOGO] Warburg Dillon Read
 
                                299 Park Avenue
                           New York, New York 10171
                                (212) 821-2875

<PAGE>

                                                                  EXHIBIT (A)(2)
 

                             Letter of Transmittal
                       To Tender Shares of Common Stock
                 (Including the Associated Rights to Purchase
                Series A Junior Participating Preferred Stock)
                                      of
                              WALBRO CORPORATION
                                      at
                               $20 Net Per Share
                                      by
                          TI AUTOMOTIVE SYSTEMS, INC.
                    an indirect wholly-owned subsidiary of
                                 TI GROUP PLC
 
       THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT,
    NEW YORK CITY TIME, ON JUNE 10, 1999, UNLESS THE OFFER IS EXTENDED.
                       The Depositary for the Offer is:
                                Citibank, N.A.
 
         By Mail:           By Overnight Courier:             By Hand:
 
 
      CITIBANK, N.A.            CITIBANK, N.A.             CITIBANK, N.A.
       P.O. BOX 685              915 Broadway          Corporate Trust Window
   Old Chelsea Station            5th Floor             111 Wall Street, 5th
    New York, NY 10113        New York, NY 10010               Floor
                                                         New York, NY 10043
 
          By Facsimile Transmission (For Eligible Institutions Only):
 
                                (212) 505-2248
 
                Confirm Receipt of Facsimile by Telephone Only:
 
                                (800) 270-0808
 
                                ---------------
 
 DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH
                  ABOVE DOES NOT CONSTITUTE A VALID DELIVERY.
 
    THE INSTRUCTIONS ACCOMPANYING THIS LETTER OF TRANSMITTAL SHOULD BE READ
           CAREFULLY BEFORE THIS LETTER OF TRANSMITTAL IS COMPLETED.
 
  This Letter of Transmittal is to be used either if certificates are to be
forwarded herewith or, unless an Agent's Message (as defined in Section 3 of
the Offer to Purchase (as defined below)) is utilized, if delivery is to be
made by book-entry transfer to an account maintained by the Depositary at a
Book-Entry Transfer Facility, as defined in and pursuant to the procedures set
forth in Section 3 of the Offer to Purchase. Stockholders who deliver Shares
by book-entry transfer are referred to herein as "Book-Entry Stockholders" and
other stockholders are referred to herein as "Certificate Stockholders."
Stockholders whose certificates for Shares are not immediately available or
who cannot comply with the procedure for book-entry transfer on a timely
basis, or who cannot deliver all required documents to the Depositary prior to
the Expiration Date (as defined in Section 1 of the Offer to Purchase), may
tender their Shares in accordance with the guaranteed delivery procedure set
forth in Section 3 of the Offer to Purchase. See Instruction 2. Delivery of
documents to the Book-Entry Transfer Facility in accordance with such Book-
Entry Transfer Facility's procedures does not constitute delivery to the
Depositary.
 
                        DESCRIPTION OF SHARES TENDERED
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  Name(s) and Address(es) of
     Registered Owner(s)
  (Please fill in if blank,
 exactly as name(s) appear(s)                     Shares Tendered
      on certificate(s))               (Attach additional list if necessary)
- ---------------------------------------------------------------------------------
                                                   Total Number
                                                     of Shares          Number
                                  Certificate     Represented by       of Shares
                                 Number(s)(1)    Certificate(s)(1)    Tendered(2)
                               --------------------------------------------------
<S>                            <C>               <C>               <C>
 
                               --------------------------------------------------
 
                               --------------------------------------------------
 
                               --------------------------------------------------
 
                               --------------------------------------------------
 
                               --------------------------------------------------
 
                                 Total Shares
- ---------------------------------------------------------------------------------
</TABLE>
 (1)Need not be completed by Book-Entry Stockholders.
 (2)Unless otherwise indicated, it will be assumed that all Shares described
   above are being tendered. See Instruction 4.
<PAGE>
 
[_]CHECK HERE IF A CERTIFICATE HAS BEEN LOST OR MUTILATED. SEE INSTRUCTION 11.
 
[_]CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER
   MADE TO AN ACCOUNT MAINTAINED BY THE DEPOSITARY WITH THE BOOK-ENTRY
   TRANSFER FACILITY AND COMPLETE THE FOLLOWING (ONLY FINANCIAL INSTITUTIONS
   THAT ARE PARTICIPANTS IN THE SYSTEM OF ANY BOOK-ENTRY TRANSFER FACILITY MAY
   DELIVER SHARES BY BOOK-ENTRY TRANSFER):
 
  Name of Tendering Institution ______________________________________________
 
  Account Number at The Depository Trust Company _____________________________
 
  Transaction Code Number ____________________________________________________
 
[_]CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
   GUARANTEED DELIVERY PREVIOUSLY SENT TO THE DEPOSITARY, ENCLOSE A PHOTOCOPY
   OF SUCH NOTICE OF GUARANTEED DELIVERY AND COMPLETE THE FOLLOWING:
 
  Name(s) of Registered Owner(s) _____________________________________________
  Date of Execution of Notice of Guaranteed Delivery _________________________
  Name of Institution which Guaranteed Delivery ______________________________
 
  If delivered is by book-entry transfer:
 
  Name of Tendering Institution ______________________________________________
 
  Account Number at The Depository Trust Company______________________________
 
  Transaction Code Number ____________________________________________________
 
 
                                       2
<PAGE>
 
                    NOTE: SIGNATURES MUST BE PROVIDED BELOW
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
 
Ladies and Gentlemen:
 
  The undersigned hereby tenders to TI Automotive Systems, Inc., a Delaware
corporation ("Purchaser") and an indirect wholly-owned subsidiary of TI Group
plc, a company organized under the laws of England and Wales ("Parent"), the
above-described shares of common stock, par value $.50 per share (the "Common
Stock"), including the associated rights to purchase Series A Junior
Participating Preferred Stock (the "Rights" and, together with the Common
Stock, the "Shares"), of Walbro Corporation, a Delaware corporation (the
"Company"), pursuant to the Offer to Purchase, dated May 4, 1999 (the "Offer
to Purchase"), all of the outstanding Shares at a price of $20 per Share, net
to the seller in cash (the "Offer Price"), upon the terms and subject to the
conditions set forth in the Offer to Purchase, receipt of which is hereby
acknowledged, and in this Letter of Transmittal (which, together with the
Offer to Purchase, constitute the "Offer"). The undersigned understands that
Purchaser reserves the right to transfer or assign, from time to time, in
whole or in part, to one or more of its affiliates, the right to purchase the
Shares tendered herewith.
 
  On the terms and subject to the conditions of the Offer (including the
conditions set forth in Section 15 of the Offer to Purchase and together with,
if the Offer is extended or amended, the terms and conditions of such
extension or amendment), subject to, and effective upon, acceptance for
payment of, and payment for, the Shares tendered herewith in accordance with
the terms of the Offer, the undersigned hereby sells, assigns and transfers
to, or upon the order of, Purchaser, all right, title and interest in and to
all of the Shares being tendered hereby and any and all cash dividends,
distributions, rights, other Shares or other securities issued or issuable in
respect of such Shares on or after May 4, 1999 (collectively,
"Distributions"), and appoints Citibank, N.A. (the "Depositary") the true and
lawful agent and attorney-in-fact of the undersigned with respect to such
Shares (and any Distributions) with full power of substitution (such power of
attorney being deemed to be an irrevocable power coupled with an interest) to
the fullest extent of such stockholder's rights with respect to such Shares
(and any Distributions) (a) to deliver such Share Certificates (as defined
herein) (and any Distributions) or transfer ownership of such Shares (and any
Distributions) on the account books maintained by the Book-Entry Transfer
Facility, together in either such case with all accompanying evidences of
transfer and authenticity, to or upon the order of Purchaser, (b) to present
such Shares (and any Distributions) for transfer on the books of the Company
and (c) to receive all benefits and otherwise exercise all rights of
beneficial ownership of such Shares (and any Distributions), all in accordance
with the terms and the conditions of the Offer.
 
  The undersigned hereby irrevocably appoints the designees of Purchaser, and
each of them, the attorneys-in-fact and proxies of the undersigned, each with
full power of substitution, to the full extent of such stockholder's rights
with respect to the Shares tendered hereby which have been accepted for
payment by Purchaser and with respect to any Distributions. The designees of
Purchaser will, with respect to the Shares (and any associated Distributions)
for which the appointment is effective, be empowered to exercise all voting
and any other rights of such stockholder, as they, in their sole discretion,
may deem proper at any annual, special or adjourned meeting of the Company's
stockholders, by written consent in lieu of any such meeting or otherwise.
This proxy and power of attorney shall be irrevocable and coupled with an
interest in the tendered Shares. Such appointment is effective when, and only
to the extent that, Purchaser deposits the payment for such Shares with the
Depositary. Upon the effectiveness of such appointment, without further
action, all prior powers of attorney, proxies and consents given by the
undersigned with respect to such Shares (and any associated Distributions)
will be revoked, and no subsequent powers of attorney, proxies, consents or
revocations may be given (and, if given, will not be deemed effective).
Purchaser reserves the right to require that, in order for Shares to be deemed
validly tendered, immediately upon Purchaser's acceptance for payment of such
Shares, Purchaser must be able to exercise full voting rights with respect to
such Shares (and any associated Distributions), including voting at any
meeting of stockholders.
 
  The undersigned hereby represents and warrants that the undersigned has full
power and authority to tender, sell, assign and transfer the Shares (and any
Distributions) tendered hereby and, when the same are accepted for payment by
Purchaser, Purchaser will acquire good, marketable and unencumbered title
thereto, free and clear of all liens, restrictions, charges and encumbrances,
and the same will not be subject to any adverse claim. The undersigned will,
upon request, execute and deliver any additional documents deemed by the
Depositary or Purchaser to be necessary or desirable to complete the sale,
assignment and transfer of the Shares (and any Distributions) tendered hereby.
In addition, the undersigned shall promptly
 
                                       3
<PAGE>
 
remit and transfer to the Depositary for the account of Purchaser any and all
Distributions in respect of the Shares tendered hereby, accompanied by
appropriate documentation of transfer; and, pending such remittance or
appropriate assurance thereof, Purchaser shall be entitled to all rights and
privileges as owner of any such Distributions and may withhold the entire
purchase price or deduct from the purchase price the amount or value thereof,
as determined by Purchaser in its sole discretion.
 
  No authority conferred or agreed to be conferred pursuant to this Letter of
Transmittal shall be affected by, and all such authority shall survive, the
death or incapacity of the undersigned and any obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives,
successors and assigns of the undersigned. Except as stated in the Offer to
Purchase, this tender is irrevocable.
 
  The undersigned understands that the valid tender of Shares pursuant to one
of the procedures described in Section 3 of the Offer to Purchase will
constitute a binding agreement between the undersigned and Purchaser upon the
terms and subject to the conditions of the Offer. The undersigned recognizes
that under certain circumstances set forth in the Offer to Purchase, Purchaser
may not be required to accept for payment any of the Shares tendered hereby.
 
  Unless otherwise indicated herein under "Special Payment Instructions,"
please issue the check for the Offer Price and/or return any certificates for
Shares not tendered or accepted for payment in the name(s) of the registered
owner(s) appearing under "Description of Shares Tendered." Similarly, unless
otherwise indicated under "Special Delivery Instructions," please mail the
check for the purchase price and/or return any certificates for Shares not
tendered or accepted for payment (and accompanying documents, as appropriate)
to the address(es) of the registered owner(s) appearing under "Description of
Shares Tendered." In the event that both the Special Delivery Instructions and
the Special Payment Instructions are completed, please issue the check for the
Offer Price and/or issue any certificates for Shares not tendered or accepted
for payment (and any accompanying documents, as appropriate) in the name of,
and deliver such check and/or return such certificates (and any accompanying
documents, as appropriate) to, the person or persons so indicated. The
undersigned recognizes that Purchaser has no obligation pursuant to the
Special Payment Instructions to transfer any Shares from the name of the
registered owner thereof if Purchaser does not accept for payment any of the
Shares so tendered.
 
 
 SPECIAL PAYMENT INSTRUCTIONS (See           SPECIAL DELIVERY INSTRUCTIONS
    Instructions 1, 5, 6 and 7)                (See Instructions 5 and 7)
 
  To be completed ONLY if certifi-          To be completed ONLY if certifi-
 cate(s) for Shares not tendered           cate(s) for Shares not tendered
 or not accepted for payment               or not accepted for payment
 and/or the check for the purchase         and/or the check for the purchase
 price of Shares accepted for pay-         price of Shares accepted for pay-
 ment are to be issued in the name         ment are to be sent to someone
 of someone other than the under-          other than the undersigned, or to
 signed.                                   the undersigned at an address
                                           other than that shown above.
 Issue:  [_] Check  [_] Certificate(s)
 to:                                       Deliver:[_] Check [_] Certificate(s)
                                           to:
 Name: ____________________________
           (Please Print)                  Name: ____________________________
                                                     (Please Print)
 Address: _________________________
                                           Address: _________________________
 __________________________________
         (Include Zip Code)                __________________________________
                                                   (Include Zip Code)
 __________________________________
   (Tax Identification or Social
           Security No.)
 
                                       4
<PAGE>
 
                                   IMPORTANT
                                   SIGN HERE
                   (also complete Substitute Form W-9 Below)
 (Signature(s) of Holder(s)) ...........................
 Dated: ..............., 1999
 
 (Must be signed by registered owner(s) exactly as
 name(s) appear(s) on stock certificate(s) or on a
 security position listing or by person(s) authorized
 to become registered owner(s) by certificates and
 documents transmitted herewith. If signature is by
 trustees, executors, administrators, guardians,
 attorneys-in-fact, officers of corporations or others
 acting in a fiduciary or representative capacity,
 please set forth full title and see Instruction 5.)
 Name(s)................................................
                       (Please Print)
 
 Address................................................
 
      ................................................
                   (Including Zip Code)
 
 Capacity (Full Title)..................................
 
 ..........................   ..........................
  Area Code and Telephone       Tax Identification or
            No.                  Social Security No.
 
 
                           GUARANTEE OF SIGNATURE(S)
                           (See Instructions 1 and 5)
 Authorized Signature...................................
 
 Name...................................................
                   (Please Type or Print)
 
 Address................................................
 
      ................................................
                    (Include Zip Code)
 Full Title and Name of Firm............................
 
 Dated: ..............., 1999
 
                                       5
<PAGE>
 
                                 INSTRUCTIONS
 
             Forming Part of the Terms and Conditions of the Offer
 
  1. Guarantee of Signatures. Except as otherwise provided below, all
signatures on this Letter of Transmittal must be guaranteed by a financial
institution (including most commercial banks, savings and loan associations
and brokerage houses) which is a participant in the Securities Transfer Agents
Medallion Program, the New York Stock Exchange Medallion Signature Guarantee
Program or the Stock Exchange Medallion Program (an "Eligible Institution").
Signatures on this Letter of Transmittal need not be guaranteed (a) if this
Letter of Transmittal is signed by the registered owners (which term, for
purposes of this document, includes any participant in the Book-Entry Transfer
Facility's system whose name appears on a security position listing as the
owner of the Shares) of Shares tendered herewith and such registered owner has
not completed the box entitled "Special Payment Instructions" or the box
entitled "Special Delivery Instructions" on this Letter of Transmittal or (b)
if such Shares are tendered for the account of an Eligible Institution. See
Instruction 5 of this Letter of Transmittal.
 
  2. Delivery of Letter of Transmittal and Certificates or Book-Entry
Confirmations. This Letter of Transmittal is to be used either if certificates
are to be forwarded herewith or if tenders are to be made pursuant to the
procedures for tender by book-entry transfer set forth in Section 3 of the
Offer to Purchase. Certificates for all physically tendered Shares ("Share
Certificates"), or confirmation of any book-entry transfer into the
Depositary's account at the Book-Entry Transfer Facility of Shares tendered by
book-entry transfer, as well as this Letter of Transmittal properly completed
and duly executed with any required signature guarantees (or, in the case of a
book-entry transfer, an Agent's Message), and all other documents required by
this Letter of Transmittal, must be received by the Depositary at one of its
addresses set forth herein on or prior to the Expiration Date (as defined in
the Offer to Purchase).
 
  Stockholders whose certificates for Shares are not immediately available or
who cannot deliver all other required documents to the Depositary on or prior
to the Expiration Date or who cannot comply with the procedures for book-entry
transfer on a timely basis may nevertheless tender their Shares by properly
completing and duly executing a Notice of Guaranteed Delivery pursuant to the
guaranteed delivery procedure set forth in Section 3 of the Offer to Purchase.
Pursuant to such procedure: (i) such tender must be made by or through an
Eligible Institution; (ii) a properly completed and duly executed Notice of
Guaranteed Delivery substantially in the form provided by Purchaser must be
received by the Depositary prior to the Expiration Date; and (iii) Share
Certificates or confirmation of any book-entry transfer into the Depositary's
account at the Book-Entry Transfer Facility of Shares tendered by book-entry
transfer, as well as this Letter of Transmittal properly completed and duly
executed with any required signature guarantees (or, in the case of a book-
entry transfer, an Agent's Message), and all other documents required by this
Letter of Transmittal, must be received by the Depositary within three New
York Stock Exchange trading days after the date of execution of such Notice of
Guaranteed Delivery.
 
  If Share Certificates are forwarded separately to the Depositary, a properly
completed and duly executed Letter of Transmittal must accompany each such
delivery.
 
  THE METHOD OF DELIVERY OF SHARE CERTIFICATES AND ALL OTHER REQUIRED
DOCUMENTS, INCLUDING DELIVERY THROUGH THE BOOK-ENTRY TRANSFER FACILITY, IS AT
THE ELECTION AND RISK OF THE TENDERING STOCKHOLDER. THE DELIVERY WILL BE
DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE DEPOSITARY (INCLUDING, IN THE
CASE OF A BOOK-ENTRY TRANSFER, BY BOOK-ENTRY CONFIRMATION). IF SUCH DELIVERY
IS BY MAIL, IT IS RECOMMENDED THAT SUCH CERTIFICATES AND DOCUMENTS BE SENT BY
REGISTERED MAIL, PROPERLY INSURED, WITH RETURN RECEIPT REQUESTED. IN ALL
CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY DELIVERY.
 
  No alternative, conditional or contingent tenders will be accepted and no
fractional Shares will be purchased. All tendering stockholders, by execution
of this Letter of Transmittal (or facsimile thereof), waive any right to
receive any notice of the acceptance of their Shares for payment.
 
  3. Inadequate Space. If the space provided herein is inadequate, the
certificate numbers and/or the number of Shares should be listed on a separate
schedule attached hereto.
 
                                       6
<PAGE>
 
  4. Partial Tenders (Applicable to Certificate Stockholders Only). If fewer
than all the Shares evidenced by any certificate submitted are to be tendered,
fill in the number of Shares which are to be tendered in the box entitled
"Number of Shares Tendered." In such cases, new certificate(s) for the
remainder of the Shares that were evidenced by the old certificate(s) will be
sent to the registered owner, unless otherwise provided in the appropriate box
on this Letter of Transmittal, as soon as practicable after the Expiration
Date. All Shares represented by certificates delivered to the Depositary will
be deemed to have been tendered unless otherwise indicated.
 
  5. Signatures on Letter of Transmittal; Stock Powers and Endorsements. If
this Letter of Transmittal is signed by the registered owners of the Shares
tendered hereby, the signature must correspond with the names as written on
the face of the certificates without alteration, enlargement or any other
change whatsoever.
 
  If any of the Shares tendered hereby are owned of record by two or more
joint owners, all such owners must sign this Letter of Transmittal.
 
  If any of the tendered Shares are registered in different names on several
certificates, it will be necessary to complete, sign and submit as many
separate Letters of Transmittal as there are different registrations of
certificates.
 
  If this Letter of Transmittal or any certificates or stock powers are signed
by trustees, executors, administrators, guardians, attorneys-in-fact, officers
of corporations or others acting in a fiduciary or representative capacity,
such persons should so indicate when signing, and proper evidence satisfactory
to the Parent of their authority so to act must be submitted.
 
  If this Letter of Transmittal is signed by the registered owner(s) of the
Shares listed and transmitted hereby, no endorsements of certificates or
separate stock powers are required unless payment is to be made to, or
certificates for Shares not tendered or accepted for payment are to be issued
in the name of, a person other than the registered owner(s). Signatures on
such certificates or stock powers must be guaranteed by an Eligible
Institution.
 
  If this Letter of Transmittal is signed by a person other than the
registered owner of the certificates(s) listed, the certificate(s) must be
endorsed or accompanied by the appropriate stock powers, in either case signed
exactly as the name or names of the registered owner or holders appears on the
certificate(s). Signatures on such certificates or stock powers must be
guaranteed by an Eligible Institution.
 
  6. Stock Transfer Taxes. Purchaser will pay any stock transfer taxes with
respect to the transfer and sale of Shares to it or its order pursuant to the
Offer. If, however, payment of the purchase price is to be made to, or (in the
circumstances permitted hereby) if certificates for Shares not tendered or
accepted for payment are to be registered in the name of, any person other
than the registered owner, or if tendered certificates are registered in the
name of any person other than the person(s) signing this Letter of
Transmittal, the amount of any stock transfer taxes (whether imposed on the
registered owner or such person) payable on account of the transfer to such
person will be deducted from the purchase price if satisfactory evidence of
the payment of such taxes, or exemption therefrom, is not submitted.
 
  Except as provided in this Instruction 6, it will not be necessary for
transfer tax stamps to be affixed to the certificates listed in this Letter of
Transmittal.
 
  7. Special Payment and Delivery Instructions. If a check is to be issued in
the name of, and/or certificates for Shares not tendered or accepted for
payment are to be issued or returned to, a person other than the signer of
this Letter of Transmittal or if a check and/or such certificates are to be
mailed to a person other than the signer of this Letter of Transmittal or to
an address other than that shown above, the appropriate boxes on this Letter
of Transmittal should be completed.
 
  8. Requests for Assistance or Additional Copies. Questions or requests for
assistance may be directed to the Information Agent or the Dealer Manager at
their respective telephone numbers and addresses set forth below or from your
broker, dealer, commercial bank or trust company. Additional copies of the
Offer to Purchase, this Letter of Transmittal, the Notice of Guaranteed
Delivery and other tender offer materials may be obtained from the Information
Agent or the Dealer Manager.
 
 
                                       7
<PAGE>
 
  9. Substitute Form W-9. Each tendering stockholder is required to provide
the Depositary with a correct Taxpayer Identification Number ("TIN"),
generally the stockholder's social security or federal employer identification
number, on Substitute Form W-9 below. Failure to provide the information on
the form may subject the tendering stockholder to 31% federal income tax
backup withholding on the payment of the purchase price. The box in Part 3 of
the form may be checked if the tendering stockholder has not been issued a TIN
and has applied for a TIN or intends to apply for a TIN in the near future. If
the box in Part 3 is checked and the Depositary is not provided with a TIN
within 60 days, the Depositary will withhold 31% of all payments of the
purchase price thereafter until a TIN is provided to the Depositary.
 
  10. Waiver of Conditions. The conditions of the Offer may be waived by
Purchaser (subject to certain limitations), in whole or in part, at any time
or from time to time, in Purchaser's sole discretion.
 
  11. Lost or Destroyed Certificates. If any certificate(s) representing
Shares has been lost or destroyed, the holder should promptly notify the
Company's Transfer Agent. The holder will then be instructed as to the
procedure to be followed in order to replace the certificate(s). This Letter
of Transmittal and related documents cannot be processed until the procedures
for replacing lost or destroyed Certificates have been followed.
 
  Important: This Letter of Transmittal or a manually signed facsimile thereof
(together with Share certificates or confirmation of book-entry transfer and
all other required documents) or the Notice of Guaranteed Delivery must be
received by the Depositary prior to the Expiration Date.
 
                           IMPORTANT TAX INFORMATION
 
  Under the federal income tax law, a stockholder whose tendered Shares are
accepted for purchase is required by law to provide the Depositary (as payer)
with such stockholder's correct TIN on Substitute Form W-9 below and to
certify that such TIN is correct (or that such stockholder is awaiting a TIN)
or otherwise establish a basis for exemption from backup withholding. If such
stockholder is an individual, the TIN is his or her social security number. If
a stockholder fails to provide a TIN to the Depositary, such stockholder may
be subject to a $50 penalty imposed by the Internal Revenue Service. In
addition, payments that are made to such stockholder with respect to Shares
purchased pursuant to the Offer may be subject to backup withholding of 31%
(see below).
 
  Certain stockholders (including, among others, all corporations and certain
foreign individuals) are not subject to these backup withholding and reporting
requirements. In order for a foreign individual to qualify as an exempt
recipient, that stockholder must generally submit a Form W-8, signed under
penalties of perjury, attesting to that individual's exempt status. A Form W-8
can be obtained from the Depositary. See the enclosed Guidelines for
Certification of Taxpayer Identification Number on Substitute Form W-9 for
additional instructions.
 
  If backup withholding applies, the Depositary is required to withhold 31% of
any payments made to the stockholder or payee. Backup withholding is not an
additional tax. Rather, the tax liability of persons subject to backup
withholding will be reduced by the amount of tax withheld. If withholding
results in an overpayment of taxes, a refund may be obtained from the Internal
Revenue Service.
 
  The box in Part 3 of the Substitute Form W-9 may be checked if the tendering
stockholder has not been issued a TIN and has applied for a TIN or intends to
apply for a TIN in the near future. If the box in Part 3 is checked, the
stockholder or other payee must also complete the Certification of Awaiting
Taxpayer Identification Number below in order to avoid backup withholding. If
a stockholder's TIN is provided to the Depositary within 60 days of the date
of the Substitute Form W-9, payment will be made to such stockholder without
the imposition of backup withholding. If a stockholder's TIN is not provided
to the Depositary within such 60-day period, the Depositary will make such
payment, subject to backup withholding.
 
                                       8
<PAGE>
 
Purpose of Substitute Form W-9
 
  To prevent backup withholding on payments made to a stockholder whose
tendered Shares are accepted for purchase, the stockholder is required to
notify the Depositary of its correct TIN by completing Substitute Form W-9
certifying that the TIN provided on such Form is correct (or that such
stockholder is awaiting a TIN, in which case the stockholder should check the
box in Part 3 of the Substitute Form W-9) and that (A) such stockholder is
exempt from backup withholding, (B) such stockholder has not been notified by
the Internal Revenue Service that such stockholder is subject to backup
withholding as a result of failure to report all interest or dividends or (C)
the Internal Revenue Service has notified the stockholder that the stockholder
is no longer subject to backup withholding. The stockholder must sign and date
the Substitute Form W-9 where indicated, certifying that the information on
such Form is correct.
 
  Alternatively, a stockholder that qualifies as an exempt recipient (other
than a stockholder required to complete Form W-8 as described above) should
write "Exempt" in Part 1 of the Substitute Form W-9, enter its correct TIN and
sign and date such Form where indicated.
 
What Number to Give the Depositary
 
  The stockholder is required to give the Depositary the social security
number or employer identification number of the record owner of the Shares or
of the last transferee appearing on the transfers attached to, or endorsed on,
the Shares. If the Shares are in more than one name or are not in the name of
the actual owner, consult the enclosed Guidelines for Certification of
Taxpayer Identification Number on Substitute Form W-9 for additional guidance
on which number to report.
 
 
                                       9
<PAGE>
 
                 TO BE COMPLETED BY ALL TENDERING STOCKHOLDERS
                              (See Instruction 9)
 
                             PAYER: Citibank, N.A.
 
                        Part 1--PLEASE PROVIDE YOUR
 SUBSTITUTE             TIN IN THE BOX AT RIGHT AND    Social security number
 Form W-9               CERTIFY BY SIGNING AND                   OR
                        DATING BELOW.                  Employer identification
 
 Department of                                                 number
 the Treasury
 Internal                                              ----------------------
 Revenue
 Service               --------------------------------------------------------
 
 
 
 
 
 Payer's Request for                                                Part 3--
 Taxpayer
 Identification                                                   Awaiting
 Number (TIN)                                                     TIN [_]
 
                        Part 2--Certification--Under penalties of perjury, I
                        certify that:
 
 
                        (1) The number shown on this form is my correct
                            Taxpayer Identification Number (or I am waiting
                            for a number to be issued to me); and
 
 
 
 
 
                        (2) I am not subject to backup withholding because
                            (i) I am exempt from backup withholding, (ii) I
                            have not been notified by the Internal Revenue
                            Service (the "IRS") that I am subject to backup
                            withholding as a result of a failure to report
                            all interest or dividends, or (iii) the IRS has
                            notified me that I am no longer subject to backup
                            withholding.
 
 
                        Certification Instructions--You must
                        cross out item (2) in Part 2 above if
                        you have been notified by the IRS
                        that you are subject to backup with-
                        holding because of under-reporting
                        interest or dividends on your tax re-
                        turn. However, if after being noti-
                        fied by the IRS that you were subject
                        to backup withholding you received
                        another notification from the IRS
                        stating that you are no longer sub-
                        ject to backup withholding, do not
                        cross out item (2).
                       --------------------------------------------------------
 
                        SIGNATURE ______________  DATE _, 1999
                        Name (Please Print) __________________
 
NOTE: FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP
      WITHHOLDING OF 31% OF ANY PAYMENTS MADE TO YOU PURSUANT TO THE OFFER.
      PLEASE REVIEW THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER
      IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL INFORMATION.
 
              YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU
               CHECKED THE BOX IN PART 3 OF SUBSTITUTE FORM W-9.
 
           CERTIFICATION OF AWAITING TAXPAYER IDENTIFICATION NUMBER
 
   I certify under penalties of perjury that a taxpayer identification
 number has not been issued to me, and either (i) I have mailed or delivered
 an application to receive a taxpayer identification number to the
 appropriate Internal Revenue Service Center or Social Security
 Administration Office or (ii) I intend to mail or deliver an application in
 the near future. I understand that if I do not provide a taxpayer
 identification number within 60 days, 31% of all reportable payments made
 to me thereafter will be withheld until I provide a taxpayer identification
 number to the Depositary.
 
 ____________________________________    ______________________________, 1999
 Signature                               Date
 
 ____________________________________
 Name (Please Print)
 
                                      10
<PAGE>
 
Manually signed facsimile copies of this Letter of Transmittal will be
accepted. The Letter of Transmittal, certificates for Shares and any other
required documents should be sent or delivered by each stockholder of the
Company or such stockholder's broker, dealer, commercial bank, trust company
or other nominee to the Depositary at one of its addresses set forth below.
 
                       The Depositary for the Offer is:
 
                                Citibank, N.A.
 
         By Mail:            By Overnight Courier:            By Hand:
 
 
 
      CITIBANK, N.A.            CITIBANK, N.A.             CITIBANK, N.A.
       P.O. BOX 685              915 Broadway          Corporate Trust Window
   Old Chelsea Station             5th Floor            111 Wall Street, 5th
    New York, NY 10113        New York, NY 10010               Floor
                                                         New York, NY 10043
 
                           By Facsimile Transmission
                       (For Eligible Institutions Only):
 
                                (212) 505-2248
 
                        Confirm Receipt of Facsimile by
                                Telephone Only:
 
                                (800) 270-0808
 
                                ---------------
 
DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH
ABOVE OR TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE TO A NUMBER OTHER THAN
AS SET FORTH ABOVE WILL NOT CONSTITUTE A VALID DELIVERY TO THE DEPOSITARY.
 
  Questions and request for assistance or for additional copies of the Offer
to Purchase, this Letter of Transmittal and the Notice of Guaranteed Delivery
may be directed to the Information Agent or the Dealer Manager at their
respective telephone numbers and addresses listed below. You may also contact
your broker, dealer, commercial bank, trust company or other nominee for
assistance concerning the Offer.
 
                    The Information Agent for the Offer is:
 
                          INNISFREE M&A INCORPORATED
 
                        501 Madison Avenue, 20th Floor
                           New York, New York 10022
                Banks and Brokers Call Collect: (212) 750-5833
                   All Others Call Toll Free: (888) 750-5834
 
                     The Dealer Manager for the Offer is:
 
                                    [LOGO]
                              Warburg Dillon Read
 
                                299 Park Avenue
                           New York, New York 10171
                                (212) 821-2875
 
May 4, 1999

<PAGE>

                                                                  EXHIBIT (A)(3)
 
                          Offer to Purchase for Cash
 
                 All of the Outstanding Shares of Common Stock
                 (Including the Associated Rights to Purchase
                Series A Junior Participating Preferred Stock)
 
                                      of
 
                              WALBRO CORPORATION
 
                                      at
 
                               $20 Net Per Share
 
                                      by
 
                          TI AUTOMOTIVE SYSTEMS, INC.
 
                    an indirect wholly-owned subsidiary of
                                 TI GROUP PLC
 
   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK
          CITY TIME, ON JUNE 10, 1999, UNLESS THE OFFER IS EXTENDED.
 
 
                                                                    May 4, 1999
 
To Brokers, Dealers, Commercial Banks,
 Trust Companies and Other Nominees:
 
   We have been engaged by TI Automotive Systems, Inc., a Delaware corporation
("Purchaser") and an indirect wholly-owned subsidiary of TI Group plc, a
company organized under the laws of England and Wales ("Parent"), to act as
Dealer Manager in connection with Purchaser's offer to purchase all
outstanding shares of common stock, par value $.50 per share (the "Common
Stock"), including the associated rights to purchase Series A Junior
Participating Preferred Stock (the "Rights" and, together with the Common
Stock, the "Shares"), of Walbro Corporation, a Delaware corporation (the
"Company"), at $20 per Share, net to the seller in cash (the "Offer Price"),
on the terms and subject to the conditions set forth in the Offer to Purchase,
dated May 4, 1999, and the related Letter of Transmittal (which together with
any amendments or supplements thereto collectively constitute the "Offer").
Please furnish copies of the enclosed materials to those of your clients for
whom you hold Shares registered in your name or in the name of your nominee.
 
   Enclosed herewith are the following documents:
 
     1. Offer to Purchase, dated May 4, 1999;
 
     2. Letter of Transmittal to be used by stockholders of the Company in
  accepting the Offer;
 
     3. Letter to Stockholders of the Company from the President and Chief
  Executive Officer of the Company, accompanied by the Company's
  Solicitation/Recommendation Statement on Schedule 14D-9;
 
     4. A printed form of letter that may be sent to your clients for whose
  account you hold Shares in your name or in the name of your nominee, with
  space provided for obtaining such clients' instructions with regard to the
  Offer;
 
     5. Notice of Guaranteed Delivery;
 
     6. Guidelines for Certification of Taxpayer Identification Number on
  Substitute Form W-9; and
 
     7. Return envelope addressed to Citibank, N.A., the Depositary.
<PAGE>
 
   THE OFFER IS CONDITIONED UPON, AMONG OTHER THINGS, (1) THERE BEING AT LEAST
A MAJORITY OF THE OUTSTANDING SHARES OF COMMON STOCK ON A FULLY DILUTED BASIS
BEING VALIDLY TENDERED PRIOR TO THE EXPIRATION OF THE OFFER AND NOT WITHDRAWN,
(2) ANY WAITING PERIODS UNDER THE HART-SCOTT-RODINO ANTITRUST IMPROVEMENTS ACT
OF 1976, AS AMENDED, AND THE REGULATIONS THEREUNDER, AND ANY EUROPEAN
ANTITRUST LAWS APPLICABLE TO THE PURCHASE OF SHARES PURSUANT TO THE OFFER
HAVING EXPIRED OR BEEN TERMINATED AND (3) APPROVAL UNDER ANY APPLICABLE
EUROPEAN ANTITRUST LAW HAVING BEEN OBTAINED. CERTAIN OTHER CONDITIONS TO
CONSUMMATION OF THE OFFER ARE DESCRIBED IN SECTION 15 OF THE OFFER TO
PURCHASE.
 
   We urge you to contact your clients promptly. Please note that the Offer
and withdrawal rights will expire at 12:00 Midnight, New York City time, on
June 10, 1999 unless the Offer is extended.
 
   The Board of Directors of the Company has unanimously determined that each
of the Merger Agreement (as defined below), the Offer and the Merger (as
defined below) are fair to and in the best interests of the Company's
stockholders and has unanimously approved the Merger Agreement and the
transactions contemplated thereby (including the Offer and the Merger) and
unanimously recommends that the Company's stockholders accept the Offer,
tender their shares to Purchaser and approve and adopt the Merger Agreement
and the Merger.
 
   The Offer is being made pursuant to the Agreement and Plan of Merger (the
"Merger Agreement"), dated as of April 27, 1999, as amended by the First
Amendment thereto dated as of May 3, 1999, among the Company, Parent and
Purchaser, pursuant to which, after the completion of the Offer, Purchaser
will be merged with and into the Company and each issued and outstanding Share
(other than Shares held in the Company's treasury or beneficially owned by
Parent or Purchaser or Shares, if any, that are held by stockholders who
properly exercise and perfect appraisal rights pursuant to Section 262 of the
Delaware General Corporation Law) shall, by virtue of the Merger and without
any action on the part of the Company, Parent, Purchaser or the holder
thereof, be converted into the right to receive, without interest, the Offer
Price (the "Merger"). As a result of the Merger, the Company will become an
indirect wholly-owned subsidiary of Parent. The Merger Agreement is more fully
described in Section 12 of the Offer to Purchase.
 
   In all cases, payment for Shares accepted for payment pursuant to the Offer
will be made only after timely receipt by the Depositary of (i) certificates
for such Shares or timely confirmation of the book-entry transfer of such
Shares into the Depositary's account at the Book-Entry Transfer Facility (as
defined in the Offer to Purchase) pursuant to the procedures set forth in
Section 3 of the Offer to Purchase, (ii) the Letter of Transmittal (or a
facsimile thereof), properly completed and duly executed, with any required
signature guarantees (or, in the case of a book-entry transfer, an Agent's
Message (as defined in the Offer to Purchase)) and (iii) any other documents
required by such Letter of Transmittal. Under no circumstances will interest
be paid on the Offer Price for Shares, regardless of any extension of the
Offer or any delay in making such payment pursuant to the Offer.
 
   Neither Parent nor Purchaser will pay any fees or commissions to any broker
or dealer or other person (other than the Depositary and the Information
Agent, as disclosed in the Offer to Purchase) in connection with the
solicitation of tenders of Shares pursuant to the Offer. You will be
reimbursed upon request for customary mailing and handling expenses incurred
by you in forwarding the enclosed offering materials to your clients.
 
   Questions and requests for assistance may be directed to the Information
Agent or the Dealer Manager at their respective addresses and telephone
numbers set forth on the back cover of the enclosed Offer to Purchase.
Requests for additional copies of the enclosed materials may be directed to
the Information Agent or the Dealer Manager or to brokers, dealers, commercial
banks or trust companies.
 
                                          Very truly yours,
 
                                          WARBURG DILLON READ LLC
 
 
                                       2
<PAGE>
 
   NOTHING CONTAINED HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL RENDER YOU OR
ANY OTHER PERSON THE AGENT OF PARENT, PURCHASER, THE DEALER MANAGER, THE
DEPOSITARY OR THE INFORMATION AGENT, OR ANY AFFILIATE OF ANY OF THEM, OR
AUTHORIZE YOU OR ANY OTHER PERSON TO GIVE ANY INFORMATION OR USE ANY DOCUMENT
OR MAKE ANY REPRESENTATION ON BEHALF OF ANY OF THEM WITH RESPECT TO THE OFFER
NOT CONTAINED IN THE OFFER TO PURCHASE OR THE LETTER OF TRANSMITTAL.
 
                                       3

<PAGE>

                                                                  EXHIBIT (A)(4)

 
                          Offer to Purchase for Cash
 
                 All of the Outstanding Shares of Common Stock
                 (Including the Associated Rights to Purchase
                Series A Junior Participating Preferred Stock)
 
                                      of
 
                              WALBRO CORPORATION
 
                                      at
 
                               $20 Net Per Share
 
                                      by
 
                          TI AUTOMOTIVE SYSTEMS, INC.
 
                    an indirect wholly-owned subsidiary of
                                 TI GROUP PLC
 
   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK
          CITY TIME, ON JUNE 10, 1999, UNLESS THE OFFER IS EXTENDED.
 
 
To Our Clients:
 
   Enclosed for your consideration is an Offer to Purchase, dated May 4, 1999
(the "Offer to Purchase"), and the related Letter of Transmittal (which,
together with any amendments or supplements thereto, collectively constitute
the "Offer") relating to the offer by TI Automotive Systems, Inc., a Delaware
corporation ("Purchaser") and an indirect wholly-owned subsidiary of TI Group
plc, a company organized under the laws of England and Wales ("Parent"), to
purchase for cash all of the outstanding shares of common stock, par value
$.50 per share (the "Common Stock"), including the associated rights to
purchase Series A Junior Participating Preferred Stock (the "Rights"), of
Walbro Corporation, a Delaware corporation (the "Company") (the Common Stock
and the Rights together are referred to herein as the "Shares"), on the terms
and subject to the conditions set forth in the Offer. Also enclosed is the
letter to stockholders of the Company from the President and Chief Executive
Officer of the Company accompanied by the Company's
Solicitation/Recommendation Statement on Schedule 14D-9.
 
   We are (or our nominee is) the holder of record of Shares held by us for
your account. A tender of such Shares can be made only by us as the holder of
record and pursuant to your instructions. The Letter of Transmittal is
furnished to you for your information only and cannot be used to tender Shares
held by us for your account.
 
   We request instructions as to whether you wish to tender any or all of the
Shares held by us for your account, pursuant to the terms and subject to the
conditions set forth in the Offer.
 
   Your attention is directed to the following:
 
  1. The Offer price is $20 per Share, net to the seller in cash, without
     interest thereon, upon the terms and subject to the conditions of the
     Offer (the "Offer Price").
 
  2. The Offer is being made for all of the outstanding Shares.
 
  3. The Board of Directors of the Company has unanimously determined that
     each of the Merger Agreement (as defined below), the Offer and the
     Merger (as defined below) are fair to and in the best interests of the
     Company's stockholders and has unanimously approved the Merger Agreement
     and the transactions contemplated thereby (including the Offer and the
     Merger) and unanimously recommends that the Company's stockholders
     accept the Offer, tender their shares to Purchaser and approve and adopt
     the Merger Agreement and the Merger.
<PAGE>
 
  4. The Offer is conditioned upon, among other things, (1) there being at
     least a majority of the outstanding shares of common stock on a fully
     diluted basis being validly tendered prior to the expiration of the
     Offer and not withdrawn, (2) any waiting periods under the Hart-Scott-
     Rodino Antitrust Improvements Act of 1976, as amended, and the
     regulations thereunder, and any European antitrust laws applicable to
     the purchase of Shares pursuant to the Offer having expired or been
     terminated and (3) approval under any applicable European antitrust law
     having been obtained. Certain other conditions to consummation of the
     Offer are described in Section 15 of the Offer to Purchase.
 
  5. The Offer and withdrawal rights expire at 12:00 Midnight, New York City
     time, on June 10, 1999, unless the Offer is extended by Purchaser (the
     "Expiration Date").
 
  6. The Offer is being made pursuant to the Agreement and Plan of Merger
     (the "Merger Agreement"), dated as of April 27, 1999, as amended by the
     First Amendment thereto dated as of May 3, 1999, among the Company,
     Parent and Purchaser, pursuant to which, after the completion of the
     Offer, Purchaser will be merged with and into the Company and each
     issued and outstanding Share (other than Shares held in the Company's
     treasury or beneficially owned by Parent or Purchaser or Shares, if any,
     that are held by stockholders who properly exercise and perfect
     appraisal rights pursuant to Section 262 of the Delaware General
     Corporation Law) shall, by virtue of the Merger and without any action
     on the part of the Company, Parent, Purchaser or the holder thereof, be
     converted into the right to receive, without interest, the Offer Price
     (the "Merger"). As a result of the Merger, the Company will become an
     indirect wholly-owned subsidiary of Parent. The Merger Agreement is more
     fully described in Section 12 of the Offer to Purchase.
 
  7. Any stock transfer taxes applicable to a sale of Shares to Purchaser
     will be borne by Purchaser, except as otherwise provided in Instruction
     6 of the Letter of Transmittal.
 
Your instructions to us should be forwarded promptly to permit us to submit a
tender on your behalf prior to the Expiration Date.
 
   If you wish to have us tender any of or all of the Shares held by us for
your account, please so instruct us by completing, executing, detaching and
returning to us the instruction form on the detachable part hereof. Your
instructions should be forwarded to us in ample time to permit us to submit a
tender on your behalf prior to the Expiration Date.
 
   Payment for Shares accepted for payment pursuant to the Offer will be in
all cases made only after timely receipt by Citibank, N.A. (the "Depositary"),
of (a) certificates for (or a timely Book-Entry Confirmation (as defined in
the Offer to Purchase) with respect to) such Shares, (b) a Letter of
Transmittal, properly completed and duly executed, with any required signature
guarantees, or, in the case of a book-entry transfer effected pursuant to the
procedure set forth in Section 3 of the Offer to Purchase, an Agent's Message,
and (c) any other documents required by the Letter of Transmittal.
Accordingly, tendering stockholders may be paid at different times depending
upon when certificates for Shares or Book-Entry Confirmations with respect to
Shares are actually received by the Depositary. Under no circumstances will
interest be paid on the Offer Price, regardless of any extension of the Offer
or any delay in making payment pursuant to the Offer.
 
   The Offer is not being made to, nor will tenders be accepted from, or on
behalf of, holders of Shares in any jurisdiction in which the making or
acceptance of the Offer would not be in compliance with the laws of such
jurisdiction. In any jurisdiction where the securities or blue sky laws
require the Offer to be made by a licensed broker or dealer, the Offer will be
deemed made on behalf of Purchaser by Warburg Dillon Read LLC, the Dealer
Manager for the Offer, or one or more registered brokers or dealers that are
licensed under the laws of such jurisdiction. An envelope in which to return
your instructions to us is enclosed. If you authorize tender of your Shares,
all such Shares will be tendered unless otherwise indicated in such
instruction form. Please forward your instructions to us as soon as possible
to allow us ample time to tender Shares on your behalf prior to the Expiration
Date.
 
                                       2
<PAGE>
 
                       Instructions with Respect to the
                          Offer to Purchase for Cash
                 All of the Outstanding Shares of Common Stock
 
  (including the Associated Rights to purchase Series A Junior Participating
                               Preferred Stock)
                                      of
                              WALBRO CORPORATION
 
   The undersigned acknowledge(s) receipt of your letter, the Offer to
Purchase, dated May 4, 1999 (the "Offer to Purchase"), and the related Letter
of Transmittal relating to the Offer by TI Automotive Systems, Inc., a
Delaware corporation and an indirect wholly-owned subsidiary of TI Group plc,
a company organized under the laws of England and Wales, to purchase for $20
net to the seller in cash all of the outstanding shares of common stock, par
value $.50 per share (the "Common Stock"), including the associated rights to
purchase Series A Junior Participating Preferred Stock (the "Rights"), of
Walbro Corporation, a Delaware corporation. The Common Stock and the Rights
together are referred to herein as the "Shares."
 
   This will instruct you to tender the number of Shares indicated below held
by you for the account of the undersigned, on the terms and subject to the
conditions set forth in the Offer to Purchase and the related Letter of
Transmittal.
 
     NUMBER OF SHARES TO BE                             SIGN HERE
           TENDERED:*                     -------------------------------------
 
                                          -------------------------------------
SHARES: _________________________
 
                                                     (Signature(s))
Daytime Area Code                         -------------------------------------
and Telephone Number: ___________
 
                                          -------------------------------------
Taxpayer Identification Number                  (Please Print Name(s) and
or Social Security Number: ______                      Address(es)
 
- --------
Dated: ____________________, 1999
*  Unless otherwise indicated, it will be assumed that all your Shares are to
  be tendered.
 
                                       3

<PAGE>
                                                                  EXHIBIT (A)(5)
 
HEADLINE: TI Group Recommended $570 Million Offer for Walbro Corporation;
- - Announces the Formation of TI Automotive Systems Group To Accelerate Growth

DATELINE: LONDON, April 28

BODY:
    TI Group, the global specialized engineering company, today announced a
recommended offer for Walbro, a Nasdaq quoted company which is a leading
manufacturer of automotive fuel storage and delivery systems.  TI Group is
offering US$20 for each of the 8.7 million shares in issue (and up to 0.85
million shares to be issued on the exercise of options) which values Walbro at
around $570 million, after assumed debt which was $388 million at 31 December
1998.  The all cash offer is being met from TI Group's existing facilities.  The
offer is being recommended by the Board of Walbro to its shareholders and is
subject to regulatory clearances.  It is anticipated that completion will take
place by the end of June.

   The total offer value of $570 million represents 0.8 times 1998 sales and 7.2
times 1998 EBITDA.  The acquisition is expected to be earnings enhancing in
2000, the first full year under TI's ownership, before amortization of goodwill
but after one off integration costs of $30 million which will be incurred during
1999 and 2000.

   TI Group will combine its existing fuel business with Walbro to create
a world leading position in the supply of complete automotive fuel storage
and delivery systems where the Walbro name plays a prominent role.  This
enlarged business will sit alongside Bundy's global brake and powertrain
business.

   Headquartered in Auburn Hills, Michigan, Walbro is an
acknowledged technological leader in the design and manufacture of single and
multi-layer composite fuel tanks, pumps and level sensors, these products
being incorporated in complete fuel storage and delivery systems.  Walbro
supplies key automotive and small engine OEMs in North America, Europe, South
America and Asia Pacific, employs approximately 5,000 people at 28 facilities
in 15 countries, and operates two "state of the art" emissions testing
facilities in the US and Germany.  In 1998 Walbro had sales of $678m, EBIT of
$43m and EBITDA of $79m, representing significant improvement over 1997.  1998
net assets were $78m.

   Walbro also has stakes in a series of important joint ventures engaged in the
same business with additional gross sales of $210 million.  These interests
include a 49% stake in a joint venture with Magneti Marelli in Europe and South
America, a 50% owned joint venture with Mitsuba in Japan and a 48% owned joint
venture in Vitec L.L.C. located in Detroit.
<PAGE>
 
   On completion Mr. Frank Bauchiero, President and Chief Executive Officer of
Walbro, will report to Bill Laule, Chief Executive of TI Group.
Walbro comprises two businesses -- a $530 million automotive fuel storage
and delivery systems business and a $150 million fuel systems business for
small engines used in industrial applications.  These figures do not include
joint venture sales.  The $530 million fuel systems business is
totally complementary to TI's existing $375 million Bundy fuel delivery
systems business.  This Bundy business comprises rigid and flexible lines and
quick connectors, used for fuel delivery and vapour control throughout the
fuel system, and Bundy is a world leader in this product area.

   Sir Christopher Lewinton, Chairman of TI Group, commented:

   "This attractive acquisition is consistent with the strategy TI Group
has followed over a number of years and I am very pleased that, on completion,
it will enable TI to form a new TI Automotive Systems group of which Bundy
and Walbro will be the key businesses.  I am confident that the combination
of these two businesses within TI Automotive Systems will accelerate the
growth of this important part of the Group."

   The new TI Automotive Systems group will have important positions in
three key fluid handling automotive markets for brake, fuel and powertrain
systems. The combined revenues for this new group in 1998 would have been
around $2.0 billion.

   TI's Bundy business already operates on a worldwide basis with facilities in
27 countries.  Together with Walbro, which operates in 15 countries including
all the major economies, it creates a powerful combination able to provide
enhanced service to customers in all these markets and generate further growth.

   Demand for higher value fuel storage and delivery systems from the
global automotive OEMs is expected to exceed significantly the underlying growth
in automotive markets, driven by design requirements, tighter safety
and emissions legislation, increasing system performance requirements and
greater outsourcing on the part of the automotive OEMs.

   In response to these market drivers, automotive manufacturers are replacing
metal fuel tanks with composite tanks for which Walbro has both a world leading
position in the market coupled with leading technology and quality.  The
automotive manufacturers are seeking to create a completely integrated fuel
storage and delivery system comprising fuel tanks, pumps, level sensors and
sophisticated vapour management equipment, together with low permeability
connectors and fuel lines.  This fuel system integration is consistent with the
strategic direction of both Bundy and Walbro and offers significant growth
opportunities.
<PAGE>
 
   Frank Bauchiero, Walbro's Chief Executive Officer, stated:

   "We believe this merger agreement offers significant benefits to
our shareholders, customers and employees, as well as to the communities where
we are located.  This combination with TI strengthens the global reach of
both companies and offers current and potential customers of both businesses
an impressive array of products and systems that enjoy strong market positions.
Moreover, the respective cultures of both companies are very similar.
We believe that merging these talents will have a positive synergistic effect
on the competitiveness of the combined company."

   Bill Laule, Chief Executive of TI Group, commented:

   "I am delighted that we are able to make this recommended offer for Walbro.
With the strong strategic fit and Walbro's sustained investment in new
facilities, this acquisition now gives us the opportunity to continue its strong
record of sales growth, enhance its margins and deliver increased profitability
and cash generation.  The creation of a uniquely positioned TI Automotive
Systems group, capable of supplying completely integrated fuel storage and
delivery systems on a global basis, moves the business further up the added
value chain.  The enlarged market that will now be served by us provides great
potential for accelerated growth and ideally positions TI Automotive Systems to
enjoy even greater success in the future, and contribute to improved shareholder
value."

For further information please contact:

TI Group
- --------

 .   London

        Bill Laule 
        Chief Executive                           Tel:+44(0)171 560 5700   
                                                                           
        Martin Angle                                                        
        Group Finance Director                    Tel:+44(0)171 560 5700   
                                                                           
        Allan Welsh                                                        
        CEO, Bundy                                Tel:+44(0)171 560 5700   
                                                                           
        John Dawson                                                        
        Investor Relations                        Tel:+44(0)171 560 5700   
                                                                           
        John Reynolds                                                      
        Shandwick                                 Tel:+44(0)171 329 0096   
                                                                           
                                                                           
 .   Detroit                                                                
                                                                           
        Jim Davis                                                          
        President, Bundy North America            Tel: 810 758 4511         

        Jim Katzoff
        Executive Vice-President, TI Group Inc    Tel: 810 758 4511

    NOTES TO EDITORS

    TI Group plc, listed on the London Stock Exchange, is one of the world's
leading specialized engineering companies. Headquartered in the UK, the Group
operates on a global basis and employs over 35,000 people at more than
400 manufacturing and customer service facilities in over 45 countries.

    TI's strategy was put in place by the Group's Chairman, Sir Christopher
Lewinton, following his appointment as Chief Executive in 1986.  The strategy
is to be an international engineering group concentrating on specialized
engineering businesses operating in selected niches on a global basis. Key
businesses must be able to command positions of sustainable technological and
market share leadership. They will have a high knowledge and service content
and be able to anticipate and meet customers' needs.

    Implementation of this focused strategy since 1986 led to the creation of
four world leading businesses and has involved considerable corporate
activity, including some 45 major acquisitions and over 30 disposals.  Over
<PAGE>
 
this period, the Group's market capitalization has grown from $450 million in
1986 to $3.7 billion today.

    TI Group's four world leading businesses are John Crane (engineered
sealing systems), Forsheda (engineered elastomer seals), Bundy (fluid carrying
systems) and Dowty (aerospace systems).  Group sales revenue in 1998 was
$3.5 billion, of which 45% was made in North America, 27% Continental Europe,
20% UK and 8% Rest of the World.

    In North America, TI Group employs over 14,000 people in more than
120 manufacturing and customer service facilities across the US, Canada and
Mexico.  TI sales revenue in North America in 1998 was around $1.5 billion.

    US shareholders currently hold approximately 25% of the total issued share
capital of the Group, including through an ADR program in the US.

    A detailed description of TI Group and its businesses can be found on the
company's website at www.tigroup.com.

    Magneti Marelli
    Magneti Marelli, in which Fiat S.p.a. has a controlling interest, sells a
wide variety of automotive components, principally electrical and
electronics-based. In 1998 Magneti Marelli had sales of around $4bn and 29,400
employees worldwide.

    Mitsuba Corporation
    Headquartered in Japan, Mitsuba Corporation (formerly Mitsuba Electric
Manufacturing Co. Ltd.) was established in 1946 and manufactures automobile
parts, motorcycle parts and bicycle accessories.

    Vitec LLC
    Vitec is a joint venture formed in October 1996 between Walbro and the
heads of two minority-owned plastics companies.

<PAGE>
                                                                  EXHIBIT (A)(6)
 
This announcement is neither an offer to purchase nor a solicitation of an offer
to sell Shares (as defined below). The Offer (as defined below) is made solely
by the Offer to Purchase dated May 4, 1999 and the related Letter of Transmittal
and any amendments or supplements thereto, and is being made to all holders of
Shares. The Offer is not being made to (nor will tenders be accepted from or on
behalf of) holders of Shares in any jurisdiction in which the making of the
Offer or the acceptance thereof would not be in compliance with the laws of such
jurisdiction. In any jurisdiction where the securities, blue sky or other laws
require the Offer to be made by a licensed broker or dealer, the Offer will be
deemed to be made on behalf of Purchaser (as defined below) by Warburg Dillon
Read LLC ("Dealer Manager") or one or more registered brokers or dealers that
are licensed under the laws of such jurisdiction.
Notice of Offer to Purchase for Cash

All of the Outstanding Shares of Common Stock
(Including the Associated Rights to Purchase Series A Junior
Participating Preferred Stock)

of

WALBRO CORPORATION

at

$20 Net Per Share

by

TI AUTOMOTIVE SYSTEMS, INC.
an indirect wholly-owned subsidiary of
TI GROUP PLC

TI Automotive Systems, Inc., a Delaware corporation ("Purchaser") and an
indirect wholly-owned subsidiary of TI Group plc, a company organized under the
laws of England and Wales ("Parent"), hereby offers to purchase all of the
outstanding shares of common stock, par value $.50 per share (the "Common
Stock") and the associated rights to purchase Series A Junior Participating
Preferred Stock (the "Rights" and, together with the Common Stock, the
"Shares"), of Walbro Corporation, a Delaware corporation (the "Company"), at $20
per Share, net to the seller in cash (the "Offer Price"), upon the terms and
subject to the conditions set forth in the Offer to Purchase and in the related
Letter of Transmittal (which, together with any amendments or supplements
thereto, collectively constitute the "Offer"). Tendering stockholders will not
be obligated to pay brokerage fees or commissions or, subject to Instruction 6
of the Letter of Transmittal, transfer taxes on the purchase of Shares by
Purchaser pursuant to the Offer. The purpose of the Offer is to acquire for cash
as many outstanding Shares as possible as a first step in acquiring the entire
equity interest in the Company. Following the consummation of the Offer,
Purchaser intends to effect the Merger described below.

THE OFFER IS CONDITIONED UPON, AMONG OTHER THINGS, (1) THERE BEING AT LEAST A

                                      -1-
<PAGE>
 
MAJORITY OF THE OUTSTANDING SHARES OF COMMON STOCK ON A FULLY DILUTED BASIS
BEING VALIDLY TENDERED PRIOR TO THE EXPIRATION OF THE OFFER AND NOT WITHDRAWN,
(2) ANY WAITING PERIOD UNDER THE HART-SCOTT-RODINO ANTITRUST IMPROVEMENTS ACT OF
1976, AS AMENDED, AND THE REGULATIONS THEREUNDER, AND ANY EUROPEAN ANTITRUST
LAWS APPLICABLE TO THE PURCHASE OF SHARES PURSUANT TO THE OFFER HAVING EXPIRED
OR BEEN TERMINATED AND (3) APPROVAL UNDER ANY APPLICABLE EUROPEAN ANTITRUST LAWS
HAVING BEEN OBTAINED. CERTAIN OTHER CONDITIONS TO CONSUMMATION OF THE OFFER ARE
DESCRIBED IN SECTION 15 OF THE OFFER TO PURCHASE.
The Offer is being made pursuant to the Agreement and Plan of Merger, dated as
of April 27, 1999, as amended by the First Amendment thereto dated as of May 3,
1999 (the "Merger Agreement"), among the Company, Parent and Purchaser, pursuant
to which, after the completion of the Offer, Purchaser will be merged with and
into the Company and each issued and outstanding Share (other than any Shares
held in the Company's treasury or beneficially owned by Parent or Purchaser or
Shares, if any, that are held by stockholders who properly exercise and perfect
appraisal rights pursuant to Section 262 of the Delaware General Corporation
Law) shall, by virtue of the Merger and without any action on the part of the
Company, Parent, Purchaser or the holder thereof, be converted into the right to
receive, without interest, the Offer Price (the "Merger"). As a result of the
Merger, the Company will become an indirect wholly-owned subsidiary of Parent.
The Merger Agreement is more fully described in Section 12 of the Offer to
Purchase. 
The Board of Directors of the Company has unanimously determined that
each of the Merger Agreement, the Offer and the Merger are fair to and in the
best interests of the Company's stockholders and has unanimously approved the
Merger Agreement and the transactions contemplated thereby (including the Offer
and the Merger) and unanimously recommends that the Company's stockholders
accept the Offer, tender their Shares to Purchaser and approve and adopt the
Merger Agreement and the Merger. For purposes of the Offer, Purchaser will be
deemed to have accepted for payment Shares validly tendered and not withdrawn
as, if and when Purchaser gives oral or written notice to Citibank, N.A. (the
"Depositary") of its acceptance for payment of such Shares pursuant to the
Offer. Payment for Shares accepted for payment pursuant to the Offer will be
made by deposit of the Offer Price therefor with the Depositary, which will act
as agent for the tendering stockholders for the purpose of receiving payments
from Purchaser and transmitting such payments to the tendering stockholders.
Under no circumstances will interest on the Offer Price for Shares be paid,
regardless of any delay in making such payment.
In all cases, payment for Shares accepted for payment pursuant to the Offer will
be made only after timely receipt by the Depositary of (a) certificates for such
Shares or a timely confirmation of the book-entry transfer of such Shares into
the Depositary's account at a Book-Entry Transfer Facility (as defined in the
Offer to Purchase), pursuant to the procedures set forth in Section 3 of the
Offer to Purchase, (b) a Letter 

                                      -2-  
<PAGE>
 
of Transmittal (or facsimile thereof), properly
completed and duly executed, with any required signature guarantees or an
Agent's Message (as defined in the Offer to Purchase) in connection with a
book-entry transfer and (c) any other documents required by the Letter of
Transmittal.
Subject to the terms of the Merger Agreement and applicable rules and
regulations of the Securities and Exchange Commission, Purchaser expressly
reserves the right, in its sole discretion, at any time or from time to time, to
extend the period of time during which the Offer is open by giving oral or
written notice of such extension to the Depositary. Any such extension will also
be publicly announced by press release issued no later than 9:00 A.M., New York
City time, on the next business day after the previously scheduled expiration
date of the Offer. During any such extension, all Shares previously tendered and
not withdrawn will remain subject to the Offer, subject to the right of a
tendering stockholder to withdraw such stockholder's Shares. Except as otherwise
provided in Section 4 of the Offer to Purchase, tenders of Shares made pursuant
to the Offer are irrevocable. Shares tendered pursuant to the Offer may be
withdrawn at any time prior to the expiration of the Offer and, unless
theretofore accepted for payment by Purchaser pursuant to the Offer, may also be
withdrawn at any time after July 2, 1999.
For a withdrawal to be effective, a written, telegraphic, telex or facsimile
transmission notice of withdrawal must be timely received by the Depositary at
one of its addresses set forth on the back cover of the Offer to Purchase. Any
such notice of withdrawal must specify the name of the person having tendered
the Shares to be withdrawn, the number of Shares to be withdrawn and the names
in which the certificate(s) evidencing the Shares to be withdrawn are
registered, if different from that of the person who tendered such Shares. The
signature(s) on the notice of withdrawal must be guaranteed by an Eligible
Institution (as defined in the Offer to Purchase), unless such Shares have been
tendered for the account of any Eligible Institution. If Shares have been
tendered pursuant to the procedures for book-entry tender as set forth in
Section 3 of the Offer to Purchase, any notice of withdrawal must specify the
name and number of the account at a Book-Entry Transfer Facility to be credited
with the withdrawn Shares. If certificates for Shares to be withdrawn have been
delivered or otherwise identified to the Depositary, the name of the registered
holder and the serial numbers of the particular certificates evidencing the
Shares to be withdrawn must also be furnished to the Depositary prior to the
physical release of such certificates. None of Parent, Purchaser, the Dealer
Manager, the Depositary, the Information Agent (listed below), or any other
person will be under any duty to give notification of any defects or
irregularities in any notice of withdrawal or incur any liability for failure to
give such notification. Any Shares properly withdrawn will be deemed not to have
been validly tendered for purposes of the Offer. However, withdrawn Shares may
be retendered by following one of the procedures described in Section 3 of the
Offer to Purchase at any time prior to the expiration of the Offer.


                                      -3-
<PAGE>

 
The information required to be disclosed by paragraph (e)(1)(vii) of Rule 14d-6
of the General Rules and Regulations under the Securities Exchange Act of 1934,
as amended, is contained in the Offer to Purchase and is incorporated herein by
reference. The Company has provided Purchaser with the Company's stockholder
list and security position listings for the purpose of disseminating the Offer
to holders of Shares. The Offer to Purchase and the Letter of Transmittal and,
if required, other relevant materials, will be mailed by Purchaser to record
holders of Shares and will be furnished by Purchaser to brokers, dealers, banks,
trust companies and similar persons whose names, or the names of whose nominees,
appear on the Company's stockholder lists or, if applicable, who are listed as
participants in a clearing agency's security position listing, for subsequent
transmittal to beneficial owners of Shares.
The offer to Purchase and the Letter of Transmittal contain important 
information which should be read carefully before any decision is made with
respect to the Offer.
Questions and requests for assistance may be directed to the Information Agent
or to the Dealer Manager at their respective addresses and telephone numbers set
forth below. Requests for additional copies of the Offer to Purchase and the
related Letter of Transmittal may be directed to the Information Agent or to
brokers, commercial banks, trust companies or the Dealer Manager. Such
additional copies will be furnished at Purchaser's expense. Purchaser will not
pay any fees or commissions to any broker or dealer or any other person (other
than the Depositary and the Information Agent) for soliciting tenders of Shares
pursuant to the Offer. All questions as to the form and validity (including time
of receipt) of any notice of withdrawal will be determined by Purchaser, in its
sole discretion, which determination shall be final and binding.
The Information Agent for the Offer is:
[Innisfree logo]
501 Madison Avenue, 20th Floor
New York, New York 10022
Call Toll-Free: (888) 750-5834
Banks and Brokers Call: (212) 750-5833 (Collect)
The Dealer Manager for the Offer is:
Warburg Dillon Read LLC
299 Park Avenue
New York, New York 10171
(212) 821-2875
May 4, 1999

                                      -4-

<PAGE>

                                                                  EXHIBIT (A)(7)
 
                         Notice of Guaranteed Delivery
 
                                      for
 
                       Tender of Shares of Common Stock
                 (Including the Associated Rights to Purchase
                Series A Junior Participating Preferred Stock)
 
                                      of
 
                              WALBRO CORPORATION
 
              Pursuant to the Offer to Purchase Dated May 4, 1999
 
                                      by
 
                          TI AUTOMOTIVE SYSTEMS, INC.
 
                    an indirect wholly-owned subsidiary of
                                 TI GROUP PLC
 
   As set forth in Section 3 of the Offer to Purchase (as defined below), this
form or one substantially equivalent may be used to accept the Offer (as
defined below) if certificates for shares of common stock, par value $.50 per
share (the "Common Stock"), including the associated rights to purchase Series
A Junior Participating Preferred Stock (the "Rights" and, collectively with
the Common Stock, the "Shares"), of Walbro Corporation, a Delaware corporation
(the "Company"), are not immediately available, or if the procedure for book-
entry transfer cannot be complied with on a timely basis, or all required
documents cannot be delivered to the Depositary prior to the Expiration Date
(as defined in Section 1 of the Offer to Purchase). This form may be delivered
by hand to the Depositary or transmitted by telegram, facsimile transmission
or mail to the Depositary and must include a guarantee by an Eligible
Institution (as defined in Section 3 of the Offer to Purchase). See Section 3
of the Offer to Purchase.
 
                                The Depositary:
 
                                Citibank, N.A.
 
         By Mail:           By Overnight Courier:             By Hand:
  
      CITIBANK, N.A.            CITIBANK, N.A.             CITIBANK, N.A.
       P.O. BOX 685              915 Broadway          Corporate Trust Window
   Old Chelsea Station            5th Floor             111 Wall Street, 5th
    New York, NY 10113        New York, NY 10010               Floor
                                                         New York, NY 10043
 
                           By Facsimile Transmission
                       (For Eligible Institutions Only):
 
                                (212) 505-2248
 
                        Confirm Receipt of Facsimile by
                                Telephone Only:
 
                                (800) 270-0808
 
                               ----------------
 
   DELIVERY OF THIS INSTRUMENT TO AN ADDRESS, OR TRANSMISSION OF INSTRUCTIONS
VIA A FACSIMILE NUMBER, OTHER THAN AS SET FORTH ABOVE, DOES NOT CONSTITUTE A
VALID DELIVERY.
 
   This Notice of Guaranteed Delivery is not to be used to guarantee
signatures. If a signature on a Letter of Transmittal is required to be
guaranteed by an Eligible Institution under the instructions thereto, such
signature guarantee must appear in the applicable space provided in the
signature box on the Letter of Transmittal.
<PAGE>
 
 
 Ladies and Gentlemen:
 
   The undersigned hereby tenders to TI Automotive Systems, Inc., a
 Delaware corporation ("Purchaser") and an indirect wholly-owned
 subsidiary of TI Group plc, a company organized under the Laws of England
 and Wales, on the terms and subject to the conditions set forth in the
 Offer to Purchase, dated May 4, 1999 (the "Offer to Purchase"), and the
 related Letter of Transmittal (which, together with any amendments on
 supplements thereto collectively constitute the "Offer"), receipt of
 which is hereby acknowledged, the number of Shares set forth below, all
 pursuant to the guaranteed delivery procedures set forth in Section 3 of
 the Offer to Purchase.
 
 Number of Shares: _________________   Name(s) of Record Holder(s) _________
 
 
                                       -------------------------------------
 Share Certificate Nos. (if
 available):
 
                                       -------------------------------------
                                              (Please Type or Print)
 
 -----------------------------------
 
 
 -----------------------------------   Address(es): ________________________
 
 
                                       -------------------------------------
 (Check box if Shares                                               Zip Code
 will be tendered by book-entry
 transfer)
 
                                       Daytime Telephone Number:
 
 
                                       -------------------------------------
 [_]The Depository Trust Company       (Area Code)
 
 
 Account                               Signature(s): _______________________
 Number: ___________________________
 
                                                ---------------------------
 
 Dated: , 1999
 
                                       2
<PAGE>
 
 
                                   GUARANTEE
                    (Not to be used for signature guarantee)
 
    The undersigned, a participant in the Security Transfer Agents
 Medallion Program, the New York Stock Exchange Medallion Signature
 Guarantee Program or the Stock Exchange Medallion Program (each, an
 "Eligible Institution"), hereby guarantees that either the certificates
 representing the Shares tendered hereby in proper form for transfer, or
 timely confirmation of a book-entry transfer of such Shares into the
 Depositary's account at The Depository Trust Company (pursuant to
 procedures set forth in Section 3 of the Offer to Purchase), together with
 a properly completed and duly executed Letter of Transmittal (or facsimile
 thereof) with any required signature guarantees (or, in the case of a
 book-entry transfer, an Agent's Message (as defined in the Offer to
 Purchase)) and any other documents required by the Letter of Transmittal,
 will be received by the Depositary at one of its addresses set forth above
 within three (3) New York Stock Exchange trading days after the date of
 execution hereof.
 
    The Eligible Institution that completes this form must communicate this
 guarantee to the Depositary and must deliver the Letter of Transmittal,
 certificates for Shares and any other required documents to the Depositary
 within the time period shown herein. Failure to do so could result in a
 financial loss to such Eligible Institution.
 
 Name of Firm: _____________________________________________________________
 
 Address: __________________________________________________________________
 
 ___________________________________________________________________________
                                                                     Zip Code
 
 Area Code and Telephone Number: ___________________________________________
 
 Authorized Signature
 
 Name: _____________________________________________________________________
                             (Please Type or Print)
 
 Title: ____________________________________________________________________
 
 Dated:  _______, 1999
 
 NOTE: DO NOT SEND CERTIFICATES FOR SHARES WITH THIS NOTICE OF GUARANTEED
       DELIVERY. CERTIFICATES FOR SHARES SHOULD BE SENT WITH YOUR LETTER OF
       TRANSMITTAL.
 
                                       3

<PAGE>

                                                                  EXHIBIT (A)(8)
 

                    GUIDELINES FOR CERTIFICATION OF TAXPAYER
 
                  IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9
 
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- -------------------------------------------------------       ------------------------------------------------------- 
                               Give the SOCIAL SECURITY                                    Give the EMPLOYER    
For this type of account:      number of--                    FOR THIS TYPE OF ACCOUNT:    IDENTIFICATION number of-- 
- -------------------------------------------------------       ------------------------------------------------------- 
<S>                            <C>                            <C>                          <C> 
1. An individual's             The individual                  9. A valid trust,           Legal entity (Do not    
 account                                                        estate or pension          furnish the identifying 
                                                                trust                      number of the personal  
2. Two or more                 The actual owner of the                                     representative or       
 individuals (joint            account or, if combined                                     trustee unless the legal
 account)                      funds, any one of the                                       entity itself is not    
                               individuals/1/                                              designated in the       
                                                                                           account title)/5/       
3. Husband and wife            The actual owner of the        10. Corporate account        The corporation         
 (joint account)               account or, if joint           
                               funds, either person/1/        11. Religious,               The organization        
                                                                charitable, or                                     
4. Custodian account of        The minor/2/                     educational other tax-                             
 a minor (Uniform Gift                                          exempt organization                                
 to Minors Act)                                                 account                                            
                                                              
5. Adult and minor             The adult or, if the           12. Partnership held in      The partnership         
 (joint account)               minor is the only                the name of the                                    
                               contributor, the                 business                                           
                               minor/1/                       
                                                              13. Association, club or     The organization        
6. Account in the name         The ward, minor, or              other tax-exempt                                   
 of guardian or                incompetent person/3/            organization                                       
 committee for a                                              
 designated ward, minor,                                      14. A broker or              The broker or nominee   
 or incompetent person                                          registered nominee                                 
                                                              
7. a. The usual                The grantor-trustee/1/         15. Account with the         The public entity        
      revocable savings                                         Department                                          
      trust account                                             of Agriculture in the                               
      (grantor is also                                          name of a public                                    
      trustee)                                                  entity (such as a                                   
                                                                state or local                                      
   b. So-called trust          The actual owner/1/              government, school                                  
      account that                                              district, or prison)                                
      is not a legal or                                         that receives                                       
      valid trust under                                         agriculture program                                 
      state law                                                 payment                                             
                                                              
8. Sole proprietorship         The owner/4/             
   account
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  List first and circle the name of the person whose number you furnish.
(2) Circle the minor's name and furnish the minor's social security number.
(3) Circle the ward's, minor's or incompetent person's name and furnish such
    person's social security number.
(4) Show the name of the owner.
(5) List first and circle the name of the legal trust, estate, or pension
    trust. (Do not furnish the taxpayer identification number of the personal
    representative or trustee unless the legal entity itself is not designated
    in the account title.)
 
NOTE: If no name is circled when there is more than one name, the number will
      be considered to be that of the first name listed.
 
 
                                       1
<PAGE>
 
                    GUIDELINES FOR CERTIFICATION OF TAXPAYER
 
                  IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9
 
  Obtaining a Number.
 
  If you do not have a taxpayer identification number or don't know your number
obtain FORM SS-5. Application for a Social Security Card or FORM SS-4
Application for Employer Identification Number at the local office of the
Social Security Administration or the Internal Revenue Service and apply for a
number.
 
Payees Exempt From Backup Withholding.
 
  Payees specifically exempted from backup withholding on ALL payments include
the following:
 
  (1) A corporation.
 
  (2) A financial institution.
 
  (3) An organization exempt from tax under Section 501(a), or an individual
retirement plan.
 
  (4) The United States or any of its agencies or instrumentalities.
 
  (5) A State, the District of Columbia, a possession of the United States, or
any of their political subdivisions or instrumentalities.
 
  (6) A foreign government or any of it political subdivisions, agencies or
instrumentalities.
 
  (7) An international organization or any of its agencies or
instrumentalities.
 
  (8) A foreign central bank of issue.
 
  (9) A registered dealer in securities or commodities registered in the U.S.
or a possession of the U.S.
 
  (10) A real estate investment trust.
 
  (11) An entity registered at all times during the tax year under the
Investment Company Act of 1940.
 
  (12) A common trust fund operated by a bank under section 584(a).
 
  (13) An exempt charitable remainder trust, or a non-exempt trust described in
section 4947(a)(1).
 
  Payments of dividends and patronage dividends generally not subject to backup
withholding also include the following:
 
  .  Payments to nonresident aliens subject to withholding under section
     1441.
 
  .  Payments to partnerships not engaged in trade or business in the U.S.
     and that have at least one nonresident partner.
 
  .  Payments of patronage dividends where the amount renewed is not paid in
     money.
 
  .  Payments made by certain foreign organizations.
 
  .  Payments made to a nominee.
 
  Payments of interest generally not subject to backup withholding include the
following:
 
  .  Payments of interest on obligations issued by individuals.
 
Note: You may be subject to backup withholding if this interest is $600 or more
and is paid in the course of the payer's trade or business and you have not
provided your correct taxpayer identification number to the payer.
 
  .  Payments of tax-exempt interest (including exempt-interest dividends
     under section 852).
 
  .  Payments described in section 6049(b)(5) to nonresident aliens.
 
  .  Payments on tax-free covenant bonds under section 1451.
 
  .  Payments made by certain foreign organizations.
 
  .  Payments made to a nominee.
 
  Payments that are not subject to information reporting are also not subject
to backup withholding. For details, see sections 6041, 6041A(a), 6042, 6044,
6045, 6049, 6050A, and 6050N, and their regulations
Exempt payees described above should file Form W-9 to avoid possible erroneous
backup withholding. FILE THIS FORM WITH THE PAYER, FURNISH YOUR TAXPAYER
IDENTIFICATION NUMBER, WRITE "EXEMPT" ON THE FACE OF THE FORM, SIGN AND DATE
THE FORM AND RETURN IT TO THE PAYER.
 
                                       2
<PAGE>
 
Penalties
 
(1) Failure to Furnish Taxpayer Identification Number. If you fail to furnish
  your correct taxpayer identification number to a requester, you are subject
  to a penalty of $50 for each such failure unless your failure is due to
  reasonable cause and not to willful neglect.
 
(2) Civil Penalty for False Information With Respect to Withholding. If you
  make a false statement with no reasonable basis that results in no backup
  withholding, you are subject to a $500 penalty.
 
(3) Criminal Penalty for Falsifying Information. Willfully falsifying
  certifications or affirmations may subject you to criminal penalties
  including fines and/or imprisonment.
 
  Privacy Act Notice.--Section 6109 requires most recipients of dividends,
interest, or other payments to furnish their correct taxpayer identification
number to persons who must file information returns with the IRS. The IRS uses
the numbers for identification purposes and to help verify the accuracy of
your tax return. You must provide your taxpayer identification number whether
or not you are required to file a tax return. Payers must generally withhold
31% of taxable who does not furnish a taxpayer identification number to a
payer. Certain penalties may also apply.
FOR ADDITIONAL INFORMATION CONTACT YOUR TAX CONSULTANT OR THE INTERNAL REVENUE
SERVICE.
 
                                       3

<PAGE>
 
                                                                  Exhibit (B)(1)

                                                                  CONFORMED COPY



                                   AGREEMENT


                             DATED 27th April, 1998


                              (Pounds)500,000,000


                    MULTICURRENCY REVOLVING CREDIT FACILITY


                                      FOR


                                  TI GROUP plc


                                  ARRANGED BY


                               ABN AMRO BANK N.V.
                                 CITIBANK, N.A.
                                MIDLAND BANK plc


                                 ALLEN & OVERY
                                     London
                                  BK:236837.5
<PAGE>
 
                                     INDEX
                                        
CLAUSE                                                               PAGE

1.   Interpretation.....................................................1
2.   The Facilities....................................................15
3.   Purpose...........................................................16
4.   Conditions precedent..............................................16
5.   Drawdown and Term-Out Option......................................17
6.   Repayment.........................................................18
7.   Prepayment and cancellation.......................................19
8.   Interest Periods..................................................21
9.   Interest..........................................................22
10.  Optional Currencies...............................................24
11.  Amount of Optional Currencies.....................................26
12.  Payments..........................................................27
13.  Taxes.............................................................29
14.  Market Disruption.................................................31
15.  Increased Costs...................................................33
16.  Illegality........................................................34
17.  Guarantee.........................................................34
18.  Representations and warranties....................................36
19.  Undertakings......................................................38
20.  Default...........................................................45
21.  The Agent and the Arrangers.......................................48
22.  Fees..............................................................53
23.  Expenses..........................................................54
24.  Stamp Duties......................................................54
25.  Indemnities.......................................................54
26.  Evidence and calculations.........................................56
27.  Amendments and waivers............................................56
28.  Changes to the Parties............................................57
29.  Disclosure of information.........................................60
30.  Set-off...........................................................60
31.  Pro rata sharing..................................................61
32.  Severability......................................................62
33.  Economic and monetary union.......................................62
34.  Counterparts......................................................64
35.  Notices...........................................................64
36.  Language..........................................................65
37.  Jurisdiction......................................................65
38.  Governing law.....................................................66
<PAGE>
 
SCHEDULES

1.   Banks and Commitments.............................................67
     Part I - Banks and Commitments - Facility A.......................67
     Part II - Banks and Commitments - Facility B......................67
2.   Conditions Precedent Documents....................................68
     Part I - To be delivered before the First Loan....................68
     Part II - To be delivered by an Additional Borrower...............69
3.   Calculation of the MLA Cost.......................................70
4.   Form of Request...................................................72
5.   Forms of Accession Documents......................................73
     Part I - Novation Certificate.....................................73
     Part II - Borrower Accession Agreement............................74

Signatories............................................................75
<PAGE>
 
THIS AGREEMENT is dated 27th April, 1998 between:

(1)  TI GROUP plc of 50 Curzon Street, London W1Y 7PN (the "COMPANY");

(2)  TI INTERNATIONAL HOLDINGS LIMITED of 50 Curzon Street, London, W1Y 7PN
     ("TIIH");

(3)  ABN AMRO BANK N.V., CITIBANK, N.A. and MIDLAND BANK plc as arrangers (in
     this capacity the "ARRANGERS");

(4)  THE FINANCIAL INSTITUTIONS listed in Schedule 1 as banks (the "BANKS"); and

(5)  HSBC INVESTMENT BANK plc as agent (in this capacity the "AGENT").

IT IS AGREED as follows:

1.   INTERPRETATION

1.1  DEFINITIONS

     In this Agreement:

     "Additional Borrower"

     means a member of the Group which becomes a Borrower in accordance with
     Clause 28.4 (Additional Borrowers).

     "Affiliate"

     means a Subsidiary or a Holding Company (as defined in Section 736 of the
     Companies Act 1985) of a person or any other Subsidiary of that Holding
     Company.

     "Agent's Spot Rate of Exchange"

     means the Agent's spot rate of exchange for the purchase of the relevant
     Optional Currency in the London foreign exchange market with Sterling at or
     about 11.00 a.m. on a particular day.

     "Borrower"

     means the Company, TIIH or an Additional Borrower.

     "Borrower Accession Agreement"

     means a letter in the form of Part II of Schedule 5 with such amendments as
     the Agent and the Company may agree.

     "Business Day"

     means a day (other than a Saturday or a Sunday) on which banks are open for
     business in:
<PAGE>
 
                                       2


     (a)   London; and

     (b)  in relation to a transaction involving an Optional Currency (other
          than ECU prior to EMU or euros), the principal financial centre of the
          country of that Optional Currency; and

     (c)  in relation to a transaction involving ECU (prior to EMU), Paris and
          Brussels.

     "Commencement Date"

     means the date of commencement of the third stage of EMU as contemplated by
     the Treaty (expected, as at the date of this Agreement, to be 1st January,
     1999).

     "Commitment"

     means a Facility A Commitment or a Facility B Commitment.

     "Commitment Period"

     means the Facility A Commitment Period or the Facility B Commitment Period.

     "Compliance Certificate"

     means any certificate supplied to the Agent pursuant to Clause 19.4
     (Compliance Certificates).

     "Dangerous Substances"

     means any radioactive emissions and any natural or artificial substance
     (whether in solid or liquid form or in the form of a gas or vapour), the
     generation, transportation, storage, treatment, use or disposal of which
     (whether alone or in combination with any other substance) gives a risk of
     causing harm to man or any other living organism or damaging in any
     material respect the Environment or public health or welfare, including,
     but not limited to, any controlled, special, hazardous, toxic, radioactive
     or dangerous waste.

     "Default"

     means an Event of Default or a Potential Event of Default.

     "Drawdown Date"

     means the date of the advance of a Loan.

     "ECU"

     means the ECU, as referred to in Article 109(g) of the Treaty and as
     defined in Council Regulation (EC) No. 3320/94 that is from time to time
     used as the unit of account of the European Union.  Changes to the ECU may
     be made by the European Union, in which event the ECU will change
     accordingly.
<PAGE>
 
                                       3

     "EMU"

     means Economic and Monetary Union as contemplated in the Treaty.

     "euro"

     means the single currency to be introduced on the Commencement Date.

     "Encumbrance"

     means any mortgage, pledge, lien, charge, assignment by way of security or
     hypothecation and, in relation to a jurisdiction other than England and
     Wales, any other agreement or arrangement having a similar effect to any of
     the foregoing (but expressly excluding title retention).

     "Environment"

     means the environment as defined in section 1(2) of the Environmental
     Protection Act 1990.

     "Environmental Law"

     means any common or statutory law, regulation, code of practice, circular,
     guidance note and the like (whether or not having the force of law but in
     respect of which compliance is customary) concerning the protection of
     human health, any living organism, the workplace or the Environment or
     Dangerous Substances.

     "Event of Default"

     means an event specified as such in Clause 20.1 (Events of Default).

     "Facility"

     means Facility A or Facility B.

     "Facility A"

     means the revolving credit facility referred to in Clause 2.1(a)(i) (The
     Facilities).

     "Facility A Commitment"

     means :

     (a)  in relation to a Bank which is a Bank on the date of this Agreement,
          the amount in Sterling set opposite its name in Part I of Schedule 1
          under the heading "Facility A" and the amount of any other Bank's
          Facility A Commitment acquired by it under Clause 28 (Changes to the
          Parties); and

     (b)  in relation to a Bank which becomes a Bank after the date of this
          Agreement, the amount of any other Bank's Facility A Commitment
          acquired by it under Clause 28 (Changes to the Parties),
<PAGE>
 
                                       4

     to the extent not cancelled, transferred or reduced under this Agreement.

     "Facility A Commitment Period"

     means, for Facility A, the period from the date of this Agreement up to and
     including the Facility A Final Maturity Date.

     "Facility A Final Maturity Date"

     means the fifth anniversary of the date of this Agreement.

     "Facility A Loan"

     means a Loan drawn down or to be drawn down under Facility A.

     "Facility A Margin"

     means, for a Facility A Loan, 0.25 per cent. per annum.

     "Facility A Repayment Date"

     means the last day of the Interest Period for a Facility A Loan.

     "Facility B"

     means the revolving credit facility (with a term-out option) referred to in
     Clause 2.1(a)(ii) (The Facilities).

     "Facility B Commitment"

     means:

     (a)  in relation to a Bank which is a Bank on the date of this Agreement,
          the amount in Sterling set opposite its name in Part II of Schedule 1
          under the heading "Facility B" and the amount of any other Bank's
          Facility B Commitment acquired by it under Clause 28 (Changes to the
          Parties); and

     (b)  in relation to a Bank which becomes a Bank after the date of this
          Agreement, the amount of any other Bank's Facility B Commitment
          acquired by it under Clause 28 (Changes to the Parties),

     to the extent not cancelled, transferred or reduced under this Agreement.

     "Facility B Commitment Period"

     means, for Facility B, the period from the date of this Agreement up to and
     including the Facility B Final Maturity Date or, if the Term-out Option is
     exercised, the Facility B Term Date.
<PAGE>
 
                                       5

     "Facility B Final Maturity Date"

     means:

     (a) the day falling 364 days after the date of this Agreement;

     (b)  such later date as may apply under Clause 2.4 (Extension of Facility B
          Final Maturity Date); or

     (c)  if the Term-out Option is exercised, the second anniversary of the
          Facility B Term Date.

     "Facility B Loan"

     means a Loan drawn down or to be drawn down under Facility B.

     "Facility B Margin"

     means, for a Facility B Loan, 0.25 per cent. per annum.

     "Facility B Repayment Date"

     means the last day of the Interest Period of a Facility B Loan.

     "Facility B Term Date"

     means, if the Term-out Option is exercised, the then scheduled Facility B
     Final Maturity Date immediately before the exercise of the Term-out Option.

     "Facility Office"

     means the office(s) notified by a Bank to the Agent:

     (a)  on or before the date it becomes a Bank; or

     (b)  by not less than five Business Days' notice,

     as the office(s) through which it will perform all or any of its
     obligations under this Agreement.

     "Fee Letter"

     means a letter dated the date of this Agreement between the Arrangers and
     the Company or the Agent and the Company setting out the amount of various
     fees referred to in Clause 22 (Fees).

     "Final Maturity Date"

     means the Facility A Final Maturity Date or the Facility B Final Maturity
     Date.
<PAGE>
 
                                       6

     "Finance Document"

     means:

     (a)  this Agreement;

     (b)  a Novation Certificate;

     (c)  a Fee Letter;

     (d)  a Borrower Accession Agreement;

     (e)  the Syndication Side-Letter;

     (f)  a Syndication Agreement; or

     (g)  any other document designated as such by the Agent and the Company.

     "Finance Party"

     means an Arranger, a Bank or the Agent.

     "Financial Indebtedness"

     means any indebtedness incurred by any member of the Group in respect of:

     (a)  moneys borrowed or raised;

     (b)  any debenture, bond, note, loan stock or other security;

     (c)  acceptance credits;

     (d)  the acquisition cost of property, assets or services to the extent
          payable before or after the time of acquisition or possession by the
          party liable where the advance or deferred payment was arranged
          primarily as a method of raising finance or financing the acquisition
          of the property, assets or services acquired, which shall not be
          inferred solely because the payment is interest-bearing, but excluding
          liabilities incurred in relation to the acquisition of property,
          assets or services in the ordinary course of business;

     (e)  future rental payments under leases (whether in respect of land,
          machinery, equipment or otherwise, but excluding operating leases)
          entered into primarily as a method of raising finance or financing the
          acquisition of the property or asset leased;

     (f)  receivables or bills sold or discounted (other than on a non-recourse
          basis);

     (g)  any amount raised pursuant to any issue of preference shares which are
          redeemable at any time prior to or on the Facility A Final Maturity
          Date;

     (h)  (for the purpose of Clause 20.1(e) (Cross-acceleration) only) any
          interest rate swap or currency swap; and
<PAGE>
 
                                       7

     (i)  any guarantee or indemnity or other similar binding assurance in
          respect of indebtedness of a type described in paragraphs (a) to (g)
          (inclusive) above in respect of any person and (for the purpose of
          Clause 20.1(e) (Cross-acceleration) only) any guarantee or indemnity
          or other similar binding assurance in respect of indebtedness of a
          type described in paragraph (h) above in respect of any person,

     but excludes any obligation of a type described in paragraphs (a) to (i)
     (inclusive) above that is owed by a member of the Group to another member
     of the Group.

     "GROSS SHAREHOLDERS' FUNDS"

     means, as at any accounting date of the Group, the aggregate of:

     (a)  the amount for the time being paid up or credited as being paid up on
          the issued share capital of the Company;

     (b)  the consolidated reserves of the Group (including any share premium
          accounts and any capital reserves); and

     (c)  the consolidated retained earnings of the Group (less any amount
          standing to the debit of the consolidated profit and loss account of
          the Group);

     before deducting, or if already deducted after adding back, any amount
     attributable to goodwill arising on consolidation,

     LESS any amount included in the above which is attributable to:

     (i)  equity interests of minority shareholders;

     (ii) intangible assets (other than goodwill arising on consolidation
          referred to above); and

     (iii)  any revaluation of assets since 31 December 1997, other than a
            revaluation carried out by a professional external valuer,
  
     all as calculated in accordance with accounting principles or standards
     generally accepted in the United Kingdom applied in connection with the
     preparation of the consolidated accounts of the Group for that accounting
     date.

     "Group"

     means the Company and its Subsidiaries.

     "Information Memorandum"

     means an information memorandum referred to in a Syndication Agreement.

     "Interest Period"

     means each period determined in accordance with Clause 8 (Interest
     Periods).
<PAGE>
 
                                       8

     "LIBOR"

     means:

     (a)  the rate per annum which appears on the relevant page on the Telerate
          Screen; or

     (b)  if no such rate appears, the arithmetic mean (rounded upward to four
          decimal places) of the relevant offered rates which appear on the
          relevant page (if any) on the Reuters Screen; or

     (c)  if no such rate appears on the Telerate Screen and one only or no
          offered rate appears on the relevant page of the Reuters Screen, or
          there is no relevant page on the Reuters Screen, the arithmetic mean
          (rounded upward to four decimal places) of the rates, as supplied to
          the Agent at its request, quoted by the Reference Banks to leading
          banks in the London interbank market,

     at or about 11.00 a.m. on the Rate Fixing Day for the offering of deposits
     in the currency of the relevant Loan for a period comparable to the
     Interest Period of the relevant Loan.

     "Loan"

     means, subject to Clauses 8 (Interest Periods) and 10 (Optional
     Currencies), the principal amount of each borrowing by a Borrower under
     this Agreement or the principal amount outstanding of that borrowing.

     "Majority Banks"

     means, at any time, Banks:

     (a)  whose participations in the Loans then outstanding aggregate more than
          662/3 per cent. of all the Loans then outstanding; or

     (b)  if there are no Loans then outstanding, whose Commitments then
          aggregate more than 662/3 per cent. of the Total Commitments; or

     (c)  if there are no Loans then outstanding and the Total Commitments have
          been reduced to nil, whose Commitments aggregated more than 662/3 per
          cent. of the Total Commitments immediately before the reduction.

     "Margin"

     means the Facility A Margin or the Facility B Margin.
<PAGE>
 
                                       9

     "Measuring Assets"

     means:

     (a)  in relation to the Group, as of any date of determination, the
          aggregate of the Group's fixed tangible assets, trade debtors and
          stocks, all computed on a consolidated basis and as would be shown on
          the Group's consolidated balance sheet prepared as of such date in
          accordance with accounting principles or standards generally accepted
          in the United Kingdom; and

     (b)  in relation to any Subsidiary of the Company as of any date of
          determination, the aggregate of that Subsidiary's fixed tangible
          assets, trade debtors other than from members of the Group and stocks,
          as would be shown on an unconsolidated balance sheet of such
          Subsidiary prepared as of such date in accordance with accounting
          principles or standards generally accepted in the United Kingdom.

     "MLA Cost"

     means the cost imputed to the Bank(s) making a Loan in Sterling of
     compliance with the Mandatory Liquid Assets requirements of the Bank of
     England as determined in accordance with Schedule 3.

     "NET BORROWING COSTS"

     means, in respect of any financial period of the Group, all continuing,
     regular or periodic costs, charges and expenses (including, but not limited
     to, interest) shown in the relevant consolidated accounts of the Group as
     interest payable by any member of the Group plus any interest arising in
     such financial period which is capitalised by any member of the Group less
     all income shown in the relevant consolidated accounts of the Group as
     interest receivable by any member of the Group, all as calculated in
     accordance with accounting principles or standards generally accepted in
     the United Kingdom applied in connection with the preparation of the
     consolidated accounts of the Group for the relevant financial period.

     "Novation Certificate"

     has the meaning given to it in Clause 28.3 (Procedure for novations).

     "Optional Currency"

     means any currency (other than Sterling) which is for the time being freely
     transferable and convertible into Sterling and deposits of which are
     readily available in the London interbank market and, unless Sterling is
     replaced by the euro, includes euros.

     "Original Group Accounts"

     means the audited consolidated accounts of the Group for the year ended
     31st December, 1997.
<PAGE>
 
                                       10

     "Original Sterling Amount"

     in relation to a Loan, means:

     (a)  if that Loan is denominated in Sterling, the amount of that Loan; or

     (b)  if that Loan is denominated in an Optional Currency and is a Term
          Loan, the equivalent in Sterling of the amount of that Loan if it had
          first been drawn down and had remained denominated in Sterling; or

     (c)  if that Loan is denominated in an Optional Currency and is a Revolving
          Loan, the equivalent in Sterling of that Loan calculated by reference
          to the Agent's Spot Rate of Exchange three Business Days before its
          Drawdown Date.

     "Party"

     means a party to this Agreement.

     "Principal Subsidiary"

     means a Subsidiary of the Company:

     (a)  which has Measuring Assets exceeding 2.5% of Measuring Assets of the
          Group; or

     (b)  the annual turnover of which (excluding sales between members of the
          Group) equals or exceeds 2.5% of the turnover of the Group (excluding
          sales between members of the Group) (or, on a pro forma basis in the
          case of a newly acquired or created Subsidiary, would have accounted
          for 2.5% or more of such turnover) for the most recent financial year,

     except that any company which becomes a Subsidiary of the Company after the
     date of this Agreement as the result of the acquisition of a business and
     which would otherwise be deemed a Principal Subsidiary shall not be a
     Principal Subsidiary for the purposes of this Agreement until 180 days
     after it becomes a Subsidiary of the Company, but no such Subsidiary shall,
     during that period, enter into any new transaction or incur any new
     liability which it would be prohibited from entering into or incurring if
     it were a Principal Subsidiary.

     "Profit Before Interest"

     means, in respect of any financial period of the Group, the consolidated
     profits on ordinary activities before taxation of the Group (before taking
     into account any exceptional or extraordinary items) adjusted by adding
     back Net Borrowing Costs and any goodwill amortised during that financial
     period of the Group, all as calculated in accordance with accounting
     principles or standards generally accepted in the United Kingdom applied in
     connection with the preparation of the consolidated accounts of the Group
     for the relevant financial period.
<PAGE>
 
                                       11

     "Potential Event of Default"

     means an event or circumstance which, with the giving of notice and/or
     lapse of time as provided in Clause 20.1 (Events of Default), would be
     likely to constitute an Event of Default.

     "Qualifying Bank"

     means:

     (a)  a person which is:

          (i)  a bank as defined in section 840A of the Income and Corporation
               Taxes Act 1988; and

          (ii) within the charge to U.K. corporation tax for the purposes of
               section 349(3) of the Income and Corporation Taxes Act 1988 as
               regards any interest received by it under this Agreement; or

     (b)  a person which is a bank or financial institution (whether
          incorporated in the U.K. or elsewhere) which, by virtue of the
          provisions of a double taxation agreement between the U.K. and the
          country of residence of that person is, subject only to a prior
          direction given to the Borrower by the U.K. Inland Revenue pursuant to
          an application by that person, eligible to have the payments made by
          the Borrower without any deduction or withholding in respect of Taxes.

     "Rate Fixing Day"

     means:

     (a)  the first day of an Interest Period for a Loan denominated in Sterling
          (unless Sterling is replaced by euros); or

     (b)  the second Business Day before the first day of an Interest Period for
          a Loan denominated in an Optional Currency or euros.

     "Reference Banks"

     means, subject to Clause 28.5 (Reference Banks), Midland Bank plc,
     Citibank, N.A. and ABN AMRO Bank N.V.

     "Relevant Taxes"

     means any Tax imposed, levied or assessed by or on behalf of:-

     (a)  the U.K.; or

     (b)  any jurisdiction from or through which a relevant Borrower makes any
          payment under the Finance Documents;
<PAGE>
 
                                       12

     (c)  any federation or organisation of which the U.K. or any jurisdiction
          referred to in paragraph (b) is a member; or

     (d)  any political sub-division or authority of any of the above.

     "Repayment Date"

     means a Facility A Repayment Date or a Facility B Repayment Date.

     "Request"

     means a request made by a Borrower for a Loan, substantially in the form of
     Schedule 4.

     "Revolving Loan"

     means a Facility A Loan or, prior to exercise of the Term-out Option, a
     Facility B Loan.

     "Rollover Loan"

     means a Loan whose Drawdown Date coincides with the Repayment Date of
     another Loan the Original Sterling Amount of which is equal to or less than
     the Original Sterling Amount of the other Loan.

     "Sterling" or "(Pounds)"

     means the lawful currency for the time being of the United Kingdom.

     "Subsidiary"

     means:

     (a)  a subsidiary within the meaning of section 736 of the Companies Act
          1985; and

     (b)  unless the context otherwise requires, a subsidiary undertaking within
          the meaning of section 258 of the Companies Act 1985.

     "SYNDICATION AGREEMENT"

     means an agreement between the Parties and other banks and financial
     institutions, substantially in the form set out in the schedule to the
     Syndication Side-Letter.

     "SYNDICATION SIDE-LETTER"

     means the letter between the Company and the Arrangers, dated the date of
     this Agreement, relating to primary syndication.

     "TAXES"

     includes all present and future income and other taxes, levies, imposts,
     deductions and charges and withholdings whatsoever together with 
<PAGE>
 
                                       13

     interest thereon and penalties with respect thereto, if any, and any
     payments made on or in respect thereof; "TAXATION" and "TAX" shall be
     construed accordingly.

     "Term Loan"

     means a Facility B Loan made after the exercise of the Term-out Option.

     "Term-out Option"

     means the option of the Company in Clause 5.4 (Term-out Option) to convert
     Facility B into a term loan facility.

     "Total A Commitments"

     means the aggregate of the Facility A Commitments of all the Banks, being
     (Pounds)250,000,000 at the date of this Agreement.

     "Total B Commitments"

     means the aggregate of the Facility B Commitments of all the Banks, being
     (Pounds)250,000,000 at the date of this Agreement.

     "Total Commitments"

     means the aggregate of the Total A Commitments and the Total B Commitments,
     being (Pounds)500,000,000 at the date of this Agreement.

     "Total Consolidated Net Borrowings"

     means, as at any accounting date of the Group, the aggregate (without
     double counting and excluding borrowings between members of the Group) of:

     (a)  all short term borrowings falling due within one year;

     (b)  all loans and other borrowings falling due after more than one year;
          and

     (c)  all obligations of the types described in subparagraphs (a) or (b)
          above of third parties outside of the Group to the extent guaranteed
          by any member of the Group,

     in the case of each of paragraphs (a) and (b) above, as shown in the
     consolidated accounts of the Group as at that accounting date,

     LESS the aggregate of:

     (i)   all cash in hand and cash balances with banks;

     (ii)  all time deposits; and

     (iii) all short term investments and marketable securities including,
           without limitation to the generality of the foregoing, commercial
           paper with a maturity of not more than twelve months, certificates of
           deposit and U.K. treasury bills,
<PAGE>
 
                                       14

     all as calculated in accordance with accounting principles or standards
     generally accepted in the United Kingdom applied in connection with the
     preparation of the consolidated accounts of the Group for that accounting
     date.

     "Treaty"

     means the Treaty Establishing the European Community, being the Treaty of
     Rome of 25th March, 1957, as amended by the Single European Act 1986 and
     the Maastricht Treaty (which was signed at Maastricht on 7th February, 1992
     and came into force on 1st November, 1993), as amended from time to time.

     "U.K."

     means the United Kingdom of Great Britain and Northern Ireland.

1.2  CONSTRUCTION

(a)  In this Agreement, unless the contrary intention appears, a reference to:

     (i)  an "AMENDMENT" includes a supplement, novation or re-enactment and
          "AMENDED" is to be construed accordingly;

          "ASSETS" includes present and future properties, revenues and rights
          of every description;

          an "AUTHORIZATION" includes an authorization, consent, approval,
          resolution, licence, exemption, filing and registration;

          a "CURRENCY" includes ECU;

          a "MONTH" is a reference to a period starting on one day in a calendar
          month and ending on the numerically corresponding day in the next
          calendar month, except that:

          (1)  if there is no numerically corresponding day in the month in
               which that period ends, that period shall end on the last
               Business Day in that calendar month; or

          (2)  if an Interest Period commences on the last Business Day of a
               calendar month, that Interest Period shall end on the last
               Business Day in the calendar month in which it is to end;

          a "PERSON" includes any person, company, partnership, association,
          government, state, agency or other entity or any of its successors and
          assigns;

          a "REGULATION" includes any regulation, rule, official directive,
          request or guideline (whether or not having the force of law but, if
          not having the force of law, being of a type which the person to whom
          it applies is accustomed to comply) of any governmental, inter-
          governmental or supranational body, agency, department or regulatory,
          self-regulatory or other authority or organisation;
<PAGE>
 
                                       15

          a "SCREEN" or "PAGE" on a "SCREEN" in the definition of "LIBOR"
          includes any replacement screen or page nominated by the British
          Bankers Association as the information vendor for the purpose of
          displaying British Bankers Association Interest Settlement Rates for
          deposits in various currencies;

     (ii) a provision of law is a reference to that provision as amended or re-
          enacted;

     (iii)  a Clause or a Schedule is a reference to a clause of or a schedule
            to this Agreement;

     (iv) a Finance Document or another document is a reference to that Finance
          Document or other document as amended; and

     (v)  a time of day is a reference to London time.

(b)  Unless the contrary intention appears, a term used in any other Finance
     Document or in any notice given under or in connection with any Finance
     Document has the same meaning in that Finance Document or notice as in this
     Agreement.

(c)  The index to and the headings in this Agreement are for convenience only
     and are to be ignored in construing this Agreement.

2.   THE FACILITIES

2.1  THE FACILITIES

(a)  Subject to the terms of this Agreement, the Banks agree to make available
     to the Borrowers the following facilities:

     (i)  a multicurrency revolving credit facility under which the Banks agree
          to make Facility A Loans to the Borrowers up to an aggregate Original
          Sterling Amount not exceeding the Total A Commitments; and

     (ii) a multicurrency revolving credit facility (with a term-out option)
          under which the Banks agree to make Facility B Loans to the Borrowers
          up to an aggregate Original Sterling Amount not exceeding the Total B
          Commitments.

(b)  The aggregate Original Sterling Amount of all outstanding Loans shall not
     exceed the Total Commitments.

(c)  No Bank is obliged to lend if it would cause the Original Sterling Amount
     of its participations in the Loans to exceed its Commitment.

2.2  NUMBER OF LOANS AND CURRENCIES

     Unless otherwise agreed by the Agent, no more than 15 Loans may be
     outstanding at any time and Loans may not be denominated in more than 5
     currencies at any time.

2.3  NATURE OF A FINANCE PARTY'S RIGHTS AND OBLIGATIONS

(a)  The obligations of a Finance Party under the Finance Documents are several.
     Failure of a Finance Party to carry out those obligations 
<PAGE>
 
                                       16

     does not relieve any other Party of its obligations under the Finance
     Documents. No Finance Party is responsible for the obligations of any other
     Finance Party under the Finance Documents.

(b)  The rights of a Finance Party under the Finance Documents are divided
     rights. A Finance Party may, except as otherwise stated in the Finance
     Documents, separately enforce those rights.

2.4  EXTENSION OF FACILITY B FINAL MATURITY DATE

(a)  The Company may, by not more than 60 days' nor less than 30 days' notice
     prior to the then current Facility B Final Maturity Date, request an
     extension of the then current Facility B Final Maturity Date to a date
     falling not more than 364 days after the date of the then current Facility
     B Final Maturity Date.

(b)  If the Agent has received, not less than 10 days before the then current
     Facility B Final Maturity Date, a notice of acceptance to any request made
     by the Company under paragraph (a) above from all the Banks, the Facility B
     Final Maturity Date shall be extended to the date falling 364 days after
     the date of the then current Facility B Final Maturity Date and the Agent
     shall promptly notify the Company accordingly.

(c)  The Agent shall notify the Banks promptly on receipt of any notice under
     paragraph (a) above and any such notice will be irrevocable.

3.   PURPOSE

     Each Borrower shall apply each Loan made to it towards general corporate
     purposes (including the financing of acquisitions, as a commercial paper
     back-up  and as a stand-by).  Without affecting the obligations of any
     Borrower in any way, no Finance Party is bound to monitor or verify the
     application of any Loan.

4.   CONDITIONS PRECEDENT

4.1  DOCUMENTARY CONDITIONS PRECEDENT

     No Borrower may deliver the first Request until the Agent has notified the
     Company and the Banks that it has received all of the documents set out in
     Part I of Schedule 2 in form and substance satisfactory to the Agent, which
     the Agent shall do promptly on receipt.

4.2  FURTHER CONDITIONS PRECEDENT

     The obligations of each Bank to participate in any Loan under Clause 5.3
     (Advance of Loan) are subject to the further conditions precedent that:

     (a)  on both the date of the Request (if applicable) and the Drawdown Date:

          (i)  in the case of a Rollover Loan, no Event of Default is
               outstanding or would result from the making of that Rollover
               Loan;

          (ii)   in the case of any other Loan:
<PAGE>
 
                                       17

               (A)  no Default is outstanding or would result from the making of
                    the Loan; and

               (B)  the representations and warranties in Clause 18
                    (Representations and warranties) to be repeated on those
                    dates are correct, and will be correct immediately after the
                    Loan is made, in all material respects; and

     (b)  the making of the Loan would not cause Clause 2.1 (The Facilities) or
          Clause 2.2 (Number of Loans and currencies) to be contravened.

5.   DRAWDOWN AND TERM-OUT OPTION

5.1  COMMITMENT PERIOD

     A Borrower may borrow a Loan during the relevant Commitment Period if the
     Agent receives, not later than 11.00 a.m., three (or, in the case of a Loan
     in Sterling, one) Business Day(s) before the proposed Drawdown Date, a duly
     completed Request. Each Request is irrevocable and, subject to the terms of
     this Agreement, shall oblige the Borrower to borrow the Loan.

5.2  COMPLETION OF REQUESTS

     A Request will not be regarded as having been duly completed unless:

     (a) it specifies whether the Loan is a Facility A Loan or a Facility B
         Loan;

     (b)  the Drawdown Date is a Business Day falling on or before the final day
          of the relevant Commitment Period;

     (c)  if the currency selected is Sterling, the amount of the Loan is:

          (i)  a minimum of (Pounds)5,000,000 and an integral multiple of
               (Pounds)1,000,000; or

          (ii) if the Loan is a Facility A Loan, the balance of the undrawn
               Total A Commitments; or

          (iii)  if the Loan is a Facility B Loan, the balance of the undrawn
                 Total B Commitments; or

          (iv) such other amount as the Agent may agree;

     (d)  if the currency selected is an Optional Currency, the amount of the
          Loan is:

          (i)  an integral multiple of 1,000,000 of the largest currency unit of
               that Optional Currency but at least the equivalent of
               (Pounds)5,000,000; or

          (ii) if the Loan is a Facility A Loan, the balance of the undrawn
               Total A Commitments; or
<PAGE>
 
                                       18

          (iii)  if the Loan is a Facility B Loan, the balance of the undrawn
                 Total B Commitments; or

          (iv) such other amount as the Agent may agree;

     (e)  the amount selected under paragraph (c) or (d) above does not cause
          Clause 2.1 (The Facilities) to be contravened;

     (f)  the currency selected complies with Clause 10 (Optional Currencies);

     (g)  the Interest Period selected complies with Clause 8 (Interest Periods)
          and does not extend beyond the relevant Final Maturity Date; and

     (h)  the payment instructions comply with Clause 12 (Payments).

5.3  ADVANCE OF LOAN

(a)  The Agent shall promptly notify each Bank of the details of the requested
     Loan and the amount of its participation in the Loan.

(b)  Subject to the terms of this Agreement, each Bank shall make its
     participation in the Loan available to the Agent for the Borrower on the
     relevant Drawdown Date.

(c)  The amount of each Bank's participation in the Loan will be the proportion
     of the Loan which its relevant Commitment bears to the Total A Commitments
     or the Total B Commitments on the proposed Drawdown Date.

5.4  TERM-OUT OPTION

(a)  The Company may by notice to the Agent convert Facility B into a term loan
     facility.

(b)  With effect from the date of the notice under paragraph (a) above:-

     (i)  the Facility B Final Maturity Date shall be the date falling on the
          second anniversary of the Facility B Term Date; and

     (ii) Facility B Loans may, subject to the terms of this Agreement, be
          borrowed for the remainder of the Facility B Commitment Period, but
          all subsequent Facility B Loans will be Term Loans.

6.   REPAYMENT

6.1  REPAYMENT

(a)  Each Borrower shall repay each Facility A Loan made to it in full on its
     Facility A Repayment Date.

(b)  (i)  Subject to sub-paragraph (ii) below, each Borrower shall repay each
          Facility B Loan made to it in full on its Facility B Repayment Date.
<PAGE>
 
                                       19

     (ii) After the exercise of the Term-out Option, each Borrower shall repay
          each Facility B Loan made after that date in full on the Facility B
          Final Maturity Date.

6.2  RE-BORROWING

     Subject to the other terms of this Agreement:

     (a)  any amounts repaid under Clause 6.1(a) (Repayment) may be re-borrowed;
          and

     (b)  any amounts repaid under Clause 6.1(b) (Repayment) may, if the Term-
          out Option has not been exercised, be re-borrowed.

7.   PREPAYMENT AND CANCELLATION

7.1  AUTOMATIC CANCELLATION

(a)  The Facility A Commitment of each Bank shall be automatically cancelled at
     the close of business in London on the Facility A Final Maturity Date.

(b)  (i)  If the Term-out Option has not been exercised, the Facility B
          Commitment of each Bank shall be automatically cancelled at the close
          of business in London on the Facility B Final Maturity Date.

     (ii) If the Term-out Option has been exercised, the undrawn amount of the
          Facility B Commitment of each Bank shall be automatically cancelled on
          the Facility B Term Date.

7.2  VOLUNTARY CANCELLATION

(a)  The Company may, by giving not less than 10 days' prior notice (or such
     shorter period as the Majority Banks may agree) to the Agent, cancel the
     undrawn amount of the Total A Commitments or the Total B Commitments in
     whole or in part (but, if in part, in a minimum of (Pounds)5,000,000 and an
     integral multiple of (Pounds)1,000,000).

(b)  Any cancellation in part shall be applied against the relevant Commitment
     of each Bank pro rata.

7.3  VOLUNTARY PREPAYMENT

     A Borrower may, by giving not less than 10 days' prior notice (or such
     shorter period as the Majority Banks may agree) to the Agent, and, subject
     to Clause 25.2(b) (Other indemnities), prepay any Loan in whole or in part
     (but, if in part, in a minimum amount of (Pounds)5,000,000 and an integral
     multiple of (Pounds)1,000,000 or if the Loan is denominated in an Optional
     Currency an integral multiple of 1,000,000 of the largest currency unit of
     that Optional Currency but at least the equivalent of (Pounds)5,000,000).

7.4  ADDITIONAL RIGHT OF PREPAYMENT AND CANCELLATION

     If:
<PAGE>
 
                                       20

     (a)  a Borrower is required to pay to a Bank any additional amounts under
          Clause 13 (Taxes); or

     (b)  a Borrower is required to pay to a Bank any amount under Clause 15
          (Increased costs); or

     (c)  interest on a Bank's participation in a Loan is being calculated in
          accordance with Clause 14.3(d) (Alternative basis),

     then, without prejudice to the obligations of any Borrower under those
     Clauses, the Company may, whilst the circumstances giving rise to the
     requirement continue, serve a notice of prepayment and cancellation on that
     Bank through the Agent. On the date falling five Business Days after the
     date of service of the notice and subject to Clause 25.2(b) (Other
     indemnities):

     (i)  each Borrower shall prepay that Bank's participation in all the Loans
          made to it; and

     (ii) the Commitments of that Bank shall be cancelled.

7.5  MITIGATION

     If, in respect of any Bank, circumstances arise which would, or would on
     the giving of notice, result in:

     (a)  any additional amounts becoming payable under Clause 13 (Taxes); or

     (b)  any amount becoming payable under Clause 15 (Increased costs); or

     (c)  any prepayment, early payment or cancellation under Clause 16
          (Illegality),

     then, without in any way limiting, reducing or otherwise qualifying the
     obligations of the Borrowers under this Agreement and without prejudice to
     the terms of those Clauses, that Bank shall, in consultation with the
     Company through the Agent, and to the extent that it can do so lawfully and
     without prejudice to its own position, take such reasonable steps as may be
     open to it to mitigate or remove such circumstances, including (without
     limitation) the transfer of its rights and obligations under this Agreement
     to another branch or another bank or financial institution acceptable to
     the Company, unless to do so might (in the opinion of the Bank) be
     prejudicial to it.

7.6  MISCELLANEOUS PROVISIONS

(a)  Any notice of prepayment and/or cancellation under this Agreement is
     irrevocable. The Agent shall notify the Banks promptly of receipt of any
     such notice.

(b)  All prepayments under this Agreement shall be made together with accrued
     interest on the amount prepaid and, subject to Clause 25.2 (Other
     indemnities), without premium or penalty.

(c)  No prepayment or cancellation is permitted except in accordance with the
     express terms of this Agreement.
<PAGE>
 
                                       21

(d)  No amount of the Total Commitments cancelled under this Agreement may
     subsequently be reinstated.

(e)  Without prejudice to the rights of a Borrower to re-borrow under Clause 6.2
     (Re-borrowing), no amount prepaid under this Agreement (otherwise than
     under Clause 7.3 (Voluntary prepayment)) may subsequently be re-borrowed.

7.7  CANCELLATION FOLLOWING CHANGE OF CONTROL

(a)  If any person, or group of persons acting in concert (as defined in the
     City Code on Takeovers and Mergers) acquires control (as defined in section
     416 of the Income and Corporation Taxes Act 1988) of the Company, the
     Company shall immediately notify the Agent, specifying the date of the
     change of control and, so far as known to it, the names of the person or
     persons which have acquired control.

(b)  The Majority Banks shall be entitled, within a period of 30 days after the
     date of the notice from the Company under paragraph (a) above, to require
     the Agent to give notice to the Company (a "CANCELLATION NOTICE")
     terminating the Facilities and specifying the date, being not less than 45
     days after the date of the cancellation notice from the Agent, on which the
     Facilities shall terminate.

(c)  On the date referred to in the cancellation notice given by the Agent:

     (i) the Facilities shall be cancelled; and

     (ii) each Borrower shall prepay all Loans made to it together with accrued
          interest and all other amounts payable by it under the Finance
          Documents.

(d)  Any cancellation notice is irrevocable.

(e)  If the Company gives notice under paragraph (a) above, then, unless the
     Majority Banks otherwise agree, only Rollover Loans may be made during the
     period from the date of that notice to:

     (i)  the latest date on which the Agent can give a cancellation notice; or

     (ii) if earlier, the date on which the Agent notifies the Company that it
          will not give the cancellation notice; or

     (iii)  if the Agent gives a cancellation notice, the date specified in the
          cancellation notice on which the Facilities shall terminate.

8.   INTEREST PERIODS

8.1  SELECTION

(a)  (i)  Each Term Loan  will have successive Interest Periods.

     (ii) Each Revolving Loan has one Interest Period only.
<PAGE>
 
                                       22

(b)  A Borrower may select the Interest Period for a Revolving Loan in the
     relevant Request.  Each Interest Period for a Revolving Loan will commence
     on its Drawdown Date.

(c)  A Borrower may select the Interest Period for a Term Loan by a notice
     received by the Agent not later than three (or, in the case of Sterling,
     one) Business Day(s) before the commencement of that Interest Period.  Each
     Interest Period for a Term Loan (other than the first which shall commence
     on its Drawdown Date) shall commence on the expiry of its preceding
     Interest Period.

(d)  Subject to the following provisions of this Clause 8, each Interest Period
     will be one, two, three or six months or any other period agreed by the
     relevant Borrower and the Banks.

(e)  If a Borrower fails to select an Interest Period for a Term Loan in
     accordance with paragraph (c) above, that Interest Period will, subject to
     the other provisions of this Clause 8, be three months.

8.2  NON-BUSINESS DAYS

     If an Interest Period would otherwise end on a day which is not a Business
     Day, that Interest Period shall instead end on the next Business Day in
     that calendar month (if there is one) or the preceding Business Day (if
     there is not).

8.3  NO OVERRUNNING OF A FINAL MATURITY DATE

     If an Interest Period would otherwise overrun the relevant Final Maturity
     Date, it will be shortened so that it ends on that Final Maturity Date.

8.4  OTHER ADJUSTMENTS

     The Agent (after consultation with the Banks) and the Company may enter
     into such other arrangements as they may agree for the adjustment of
     Interest Periods and the consolidation and/or splitting of Loans.

8.5  NOTIFICATION

     The Agent shall notify the relevant Borrower and the Banks of the duration
     of each Interest Period promptly after ascertaining its duration.

9.   INTEREST

9.1  INTEREST RATE

     The rate of interest on each Loan for each of its Interest Periods is the
     rate per annum determined by the Agent to be the aggregate of the
     applicable:

     (a)  Margin;

     (b)  LIBOR; and

     (c)  in the case of a Loan in Sterling, MLA Cost.
<PAGE>
 
                                       23

9.2  DUE DATES

     Except as otherwise provided in this Agreement, accrued interest on each
     Loan is payable by the relevant Borrower on the last day of each Interest
     Period for that Loan and also, if the Interest Period is longer than six
     months, on the dates falling at six monthly intervals after the first day
     of that Interest Period.

9.3  DEFAULT INTEREST

(a)  (i)  If a Borrower fails to pay any amount payable by it under the Finance
          Documents, it shall forthwith on demand by the Agent pay interest on
          the overdue amount from the due date up to the date of actual payment,
          as well after as before judgment, at a rate (the "DEFAULT RATE")
          determined by the Agent to be one per cent. per annum above, subject
          to sub-paragraph (ii) below, the rate which would have been payable if
          the overdue amount had, during the period of non-payment, constituted
          a Loan in the currency of the overdue amount for such successive
          Interest Periods of such duration as the Agent may determine (each a
          "DESIGNATED INTEREST PERIOD").

     (ii) If the overdue amount is a principal amount of a Loan and it becomes
          due and payable prior to the last day of an Interest Period for that
          Loan, then:

          (1)  the first Designated Interest Period for that overdue sum will be
               the unexpired portion of that Interest Period; and

          (2)  the rate of interest on the overdue amount for that first
               Designated Interest Period will be one per cent per annum above
               the rate on the overdue amount under Clause 9.1 (Interest rate)
               immediately before the due date.

          After the expiry of the first Designated Interest Period for that
          overdue amount, the rate on the overdue amount will be calculated in
          accordance with sub-paragraph (i) above.

(b)  The default rate will be determined by the Agent on each Business Day or
     the first day of, or two Business Days before the first day of, the
     relevant Designated Interest Period, as appropriate.

(c)  If, for any Designated Interest Period, LIBOR cannot be determined, the
     rate of interest applicable to any overdue amount shall be the aggregate of
     one per cent. per annum, the Margin and the rate per annum determined by
     the Agent to be the arithmetic mean (rounded upwards to the nearest four
     decimal places) of the rates notified by each Reference Bank to the Agent
     before the last day of the Designated Interest Period to be those which
     express as a percentage rate per annum the cost to it of funding from
     whatever source it may reasonably select its portion of the overdue amount,
     for the Designated Interest Period.

(d)  Default interest will be compounded at the end of each Designated Interest
     Period.

9.4  NOTIFICATION OF RATES OF INTEREST

     The Agent shall promptly notify each relevant Party of the determination of
     a rate of interest under this Agreement.
<PAGE>
 
                                       24

10.  OPTIONAL CURRENCIES

10.1 SELECTION

(a)  A Borrower shall select the currency of a Revolving Loan in the relevant
     Request.

(b)  A Borrower shall select the currency of a Term Loan for an Interest Period
     in a notice received by the Agent not later than 11.00 a.m. three (or, if
     the currency is Sterling, one) Business Day(s) before the commencement of
     that Interest Period.  A Borrower may specify whether that Term Loan is to
     be denominated in more than one currency, and, if so, the amount in
     Sterling of each such currency (being an integral multiple of 1,000,000 of
     the largest currency unit of that Optional Currency but at least the
     equivalent of (Pounds)5,000,000 or the balance of the Term Loan, if more).

(c)  The currency of each Loan must be Sterling or an Optional Currency.

(d)  If a Borrower fails to give a notice in respect of a Term Loan in
     accordance with paragraph (b) above, that Loan will remain denominated for
     its next Interest Period in the same currency in which it is then
     denominated.

(e)  Each part of a Loan which is to be denominated in a different currency from
     any other part of that Loan shall be treated as a separate Loan.

(f)  The Agent shall notify each Bank and each Borrower of the Original Sterling
     Amount of each Loan denominated in an Optional Currency and the applicable
     Agent's Spot Rate of Exchange promptly after they are ascertained.

10.2 REVOCATION OF CURRENCY

     If before 9.30 a.m. on any Rate Fixing Day the Agent receives notice from a
     Bank that:

     (a)  it is impracticable for that Bank to fund its participation in the
          Loan in the relevant Optional Currency during that Interest Period in
          the ordinary course of business in the London interbank market; and/or

     (b)  the use of the proposed Optional Currency might contravene any law or
          regulation,

     the Agent shall give notice to the relevant Borrower and to the Banks to
     that effect before 11.00 a.m. on that day. In this event:

     (i)  the Borrower and the Banks may agree that the drawdown will not be
          made; or

     (ii) in the absence of agreement that Bank's participation in the Loan (or
          if more than one Bank is similarly affected, those Banks'
          participations in the Loan) shall be treated as a separate Loan
          denominated in Sterling during that Interest Period.

10.3 ECU

(a)  If, at any time prior to EMU:

     (i)  the ECU ceases to be utilised as the basic accounting unit of the
          European Union; or
<PAGE>
 
                                       25

     (ii)  the ECU ceases to be used in the European Monetary System; or

     (iii) it becomes illegal, impossible or impracticable for payments to be
           made under this Agreement in ECU; or

     (iv)  the Agent determines that any event mentioned in sub-paragraphs (i) -
           (iii) above is likely to occur before the Facility A Final Maturity
           Date,

     then:

     (1)   the Agent shall notify the Company and the Banks promptly upon
           becoming aware of the event;

     (2)   the Banks shall not be obliged to make any Loans denominated in ECU
           on or after the date of that notification; and

     (3)   subsequently each amount which would otherwise have been payable by
           the Borrowers under this Agreement in ECU shall be paid by the
           Borrowers in Sterling or another currency acceptable to the Banks
           (the "REPLACEMENT CURRENCY") and the amount of the replacement
           currency so payable will be determined in accordance with paragraph
           (b) below.

(b)  (i)   The equivalent in the replacement currency of any Loan in ECU for the
           purposes of paragraph (a) above will be calculated by the Agent as
           the sum of the equivalent in the replacement currency of the
           components of the ECU;

     (ii)  the components of the ECU for this purpose will be the currency
           amounts that were components of the ECU when the ECU was most
           recently used in the European Monetary System, except that, if the
           ECU is being used for the settlement of transactions by public
           institutions of or within the European Union, or was so used after
           its most recent use in the European Monetary System, the components
           will be:

           (1)  the currency amounts that are components of the ECU as so used
                on the day the calculation of the amount of the replacement
                currency is to be made (the "DAY OF VALUATION"); or

           (2)  the currency amounts that were components of the ECU when it was
                most recently so used, as appropriate;

     (iii) the rates to be used by the Agent for the above purposes will be its
           rates for the purchase in the London foreign exchange market of the
           replacement currency with each of the components at or about 11.00 am
           on the day of valuation for value on the day the relevant payment in
           the replacement currency is due; and

     (iv)  the day of valuation will be the day determined by the Agent for the
           purposes of calculating the equivalent in the replacement currency of
           any amount in ECU and, unless the Agent considers it inappropriate,
           will be the day two Business Days before the relevant payment in the
           replacement currency is due.
<PAGE>
 
                                       26

11.   AMOUNT OF OPTIONAL CURRENCIES

11.1  CHANGE OF CURRENCY

(a)   If a Term Loan is to be continued during its next Interest Period in a
      different currency (the "NEW CURRENCY") from that in which it is currently
      denominated, the Term Loan shall be repaid by the relevant Borrower in
      full at the end of its current Interest Period in the currency in which it
      is then denominated and, subject to the terms of this Agreement, shall be
      forthwith re-advanced by the Banks in the new currency.

(b)   If the new currency is Sterling, the amount of each Bank's participation
      in that Term Loan will be its participation in the Original Sterling
      Amount of that Term Loan for that Interest Period.

(c)   If the new currency is an Optional Currency, the amount of each Bank's
      participation in that Term Loan will be determined by converting into the
      new currency its participation in the Original Sterling Amount of that
      Term Loan on the basis of the Agent's Spot Rate of Exchange three Business
      Days before the commencement of that Interest Period.

11.2  SAME OPTIONAL CURRENCY

(a)   If a Term Loan is to be continued during its next Interest Period in the
      same Optional Currency as that in which it is denominated during its
      current Interest Period, there shall be calculated the difference between
      the amount of the Term Loan (in that Optional Currency) for the current
      Interest Period and for the next Interest Period. The amount of the Term
      Loan for the next Interest Period will be determined by notionally
      converting into that Optional Currency the Original Sterling Amount of the
      Term Loan on the basis of the Agent's Spot Rate of Exchange three Business
      Days before the commencement of that Interest Period.

(b)   At the end of the current Interest Period (but subject always to paragraph
      (c) below):

      (i)  if the amount of the Term Loan for the next Interest Period is less
           than for the preceding Interest Period, the relevant Borrower shall
           repay the difference; or

      (ii) if the amount of the Term Loan for the next Interest Period is
           greater, each Bank shall (unless an Event of Default has occurred
           which is then continuing) forthwith make available to the Agent for
           that Borrower its participation in the difference.

(c)   If the Sterling equivalent of a Loan calculated by reference to the
      Agent's Spot Rate of Exchange for the next Interest Period shows an
      appreciation or depreciation of the Optional Currency against Sterling of
      less than five per cent. when compared with the Sterling equivalent of a
      Loan calculated by reference to the Original Exchange Rate, no amounts are
      payable in respect of the difference. In this Clause 11 "ORIGINAL EXCHANGE
      RATE" means the Agent's Spot Rate of Exchange used for determining the
      amount of the Optional Currency for the Interest Period which is the later
      of the following:

      (i)  the Interest Period during which the Term Loan was first denominated
           in that Optional Currency if the Term Loan has since then remained
           denominated in that Optional Currency; and
<PAGE>
 
                                       27

      (ii) the most recent Interest Period immediately prior to which a
           difference was required to be paid under this Clause 11.2.

11.3  NOTIFICATION

      The Agent shall notify the Banks and the relevant Borrower of Optional
      Currency amounts (and the applicable Agent's Spot Rate of Exchange)
      promptly after they are ascertained.

12.   PAYMENTS

12.1  PLACE

      All payments by a Borrower or a Bank under the Finance Documents shall be
      made to the Agent to its account at such office or bank in the principal
      financial centre of the country of the relevant currency (or, in the case
      of ECU or euros, any major financial centre in which payment in ECU or
      euros can be effected) as it may notify to that Borrower or Bank for this
      purpose.  A payment by a Borrower under the Finance Documents to the Agent
      in accordance with this Clause constitutes a good discharge of that
      Borrower's obligation.

12.2  FUNDS

      Payments under the Finance Documents to the Agent shall be made for value
      on the due date at such times and in such funds as the Agent may specify
      to the Party concerned as being customary at the time for the settlement
      of transactions in the relevant currency in the place for payment.

12.3  DISTRIBUTION

(a)   Each payment received by the Agent under this Agreement for another Party
      shall, subject to paragraphs (b) and (c) below, be made available by the
      Agent to that Party by payment (on the date and in the currency and funds
      of receipt) to its account with such office or bank in the principal
      financial centre of the country of the relevant currency (or, in the case
      of ECU or euros, any major financial centre in which payment in ECU or
      euros can be effected) as it may notify to the Agent for this purpose by
      not less than five Business Days' prior notice.

(b)   If the relevant Borrower agrees, the Agent may apply any amount received
      by it for a Borrower in or towards payment (on the date and in the
      currency and funds of receipt) of any amount due from that Borrower under
      the Finance Documents or in or towards the purchase of any amount of any
      currency to be so applied.

(c)   Where the Repayment Date for an outstanding Loan coincides with the
      Drawdown Date for a new Loan to the same Borrower to be denominated in the
      same currency as the outstanding Loan, the Agent shall apply the new Loan
      in or towards repayment of the outstanding Loan so that:-

      (i)  where the amount of the outstanding Loan exceeds the amount of the
           new Loan, the relevant Borrower shall be required to repay only the
           excess; and

      (ii) where the amount of the outstanding Loan is exactly the same as or
           less than the amount of the new Loan, the relevant Borrower shall not
           be required to make any payment of principal.
<PAGE>
 
                                       28

(d)  Where a sum is to be paid to the Agent under this Agreement for another
     Party, the Agent is not obliged to pay that sum to that Party until it has
     established that it has actually received that sum. The Agent may, however,
     assume that the sum has been paid to it in accordance with this Agreement,
     and, in reliance on that assumption, make available to that Party a
     corresponding amount. If the sum has not been made available but the Agent
     has paid a corresponding amount to another Party, that Party shall
     forthwith on demand by the Agent refund the corresponding amount together
     with interest on that amount from the date of payment to the date of
     receipt, calculated at a rate determined by the Agent to reflect its cost
     of funds.

12.4 CURRENCY

(a)  A repayment or prepayment of a Loan or any part of a Loan is payable in the
     currency in which the Loan is denominated on its due date.

(b)  Interest is payable in the currency in which the relevant amount in respect
     of which it is payable is denominated.

(c)  Amounts payable in respect of costs, expenses and taxes and the like are
     payable in the currency in which they are incurred.

(d)  Any other amount payable under the Finance Documents is, except as
     otherwise provided in the Finance Documents, payable in Sterling.

12.5 SET-OFF AND COUNTERCLAIM

     All payments made by a Borrower under the Finance Documents shall be made
     without set-off or counterclaim.

12.6 NON-BUSINESS DAYS

(a)  If a payment under the Finance Documents is due on a day which is not a
     Business Day, the due date for that payment shall instead be the next
     Business Day in the same calendar month (if there is one) or the preceding
     Business Day (if there is not).

(b)  During any extension of the due date for payment of any principal under
     this Agreement interest is payable on that principal at the rate payable on
     the original due date.

12.7 PARTIAL PAYMENTS

(a)  If the Agent receives a payment insufficient to discharge all the amounts
     then due and payable by the Borrowers under the Finance Documents, the
     Agent shall apply that payment towards the obligations of the Borrowers
     under the Finance Documents in the following order:

     (i)  FIRST, in or towards payment pro rata of any unpaid fees, costs and
          expenses of the Agent under the Finance Documents;
<PAGE>
 
                                       29

     (ii)  SECONDLY, in or towards payment of any commitment fee due under
           Clause 22.3 (Commitment fee) but unpaid or any utilisation fee due
           under Clause 22.4 (Utilisation fee) but unpaid;

     (iii) THIRDLY, in or towards payment pro rata of any accrued interest due
           but unpaid under this Agreement;
 
     (iv)  FOURTHLY, in or towards payment pro rata of any principal due but
           unpaid under this Agreement; and

     (v)   FIFTHLY, in or towards payment pro rata of any other sum due but
           unpaid under the Finance Documents.

(b)  The Agent shall, if so directed by all the Banks, vary the order set out in
     sub-paragraphs (a)(ii) to (v) above.

(c)  Paragraphs (a) and (b) above will override any appropriation made by a
     Borrower.

13.  TAXES

13.1 GROSS-UP

     All payments by a Borrower under the Finance Documents shall be made
     without any deduction and free and clear of and without any deduction for
     or on account of any Relevant Taxes, except to the extent that the Borrower
     is required by law to make payment subject to any Relevant Taxes. If any
     Relevant Tax, or amounts in respect of Relevant Tax, must be deducted from
     any amounts payable or paid by a Borrower, or paid or payable by the Agent
     to a Bank, under the Finance Documents, the Borrower shall pay such
     additional amounts as may be necessary to ensure that the relevant Bank
     receives a net amount equal to the full amount which it would have received
     had payment not been made subject to Relevant Tax.

13.2 TAX RECEIPTS

     All Relevant Taxes required by law to be deducted by a Borrower from any
     amounts paid or payable under the Finance Documents shall be paid by the
     relevant Borrower when due and the Borrower shall, within 30 days of the
     payment being made, deliver to the Agent for the relevant Bank appropriate
     evidence that the payment has been duly remitted to the appropriate
     authority.

13.3 QUALIFYING BANKS

(a)  Subject to paragraph (b) below, if a Bank is not or ceases to be a
     Qualifying Bank no Borrower will be liable to pay to that Bank under Clause
     13.1 (Gross-up), any amount in respect of taxes levied or imposed by the
     U.K. or any taxing authority of or in the U.K. in excess of the amount it
     would have been obliged to pay if that Bank had been, or had not ceased to
     be, a Qualifying Bank.

(b)  Paragraph (a) above does not apply if a Bank ceases to be a Qualifying Bank
     as a result of the introduction of, change in, or any change in the
     interpretation, administration or application of, any law or regulation or
     any practice or concession of the U.K. Inland Revenue occurring after the
     date of this Agreement.
<PAGE>
 
                                       30

(c)  (i)   Each Bank represents and warrants to each Borrower that it is a
           Qualifying Bank. Subject to sub-paragraph (iii) below, this
           representation and warranty shall be deemed to be repeated by each
           Bank on each date on which it participates in the making of a Loan
           and on each date on which any payment of interest in respect of any
           Loan is due to be made to it pursuant to this Agreement.

     (ii)  If the Income and Corporation Taxes Act 1988 or any applicable double
           taxation agreement is amended or repealed or there is any change in
           the interpretation thereof, the Agent may, after consultation with
           the Company, amend this representation to reflect the amendment or
           repeal of that Act or double taxation agreement or change in
           interpretation.

     (iii) If the Income and Corporation Taxes Act 1988 or any applicable double
           taxation agreement is amended or repealed, or there is a change in
           interpretation, in a manner which requires an amendment to the
           representation under sub-paragraph (i) no Bank is obliged to make the
           representation unless and until the representation is amended in a
           manner acceptable to the Bank.

(d)  Each Finance Party shall cooperate with the relevant Borrower and the Agent
     in respect of any application to the relevant revenue authorities by the
     completion and execution (as soon as reasonably practicable following a
     request from the Borrower or the Agent) of such certificates, claim forms
     or other documentation as:

     (i)   the Finance Party is reasonably able to complete and execute without
           incurring any liability or significant administrative burden on its
           part; and

     (ii)  the Borrower or the Agent reasonably requests for the purpose of
           enabling the Borrower or the Agent to obtain authorisation from the
           relevant revenue authorities to make interest payments in full
           without deduction or withholding of Tax.

(e)  No additional amount shall be payable pursuant to Clause 13.1 (Gross-up) in
     respect of any deduction or withholding for or on account of Tax which
     would not have been required to be deducted or withheld if the person to
     whom that payment was made had complied with the obligations assumed by it
     under paragraph (d) above or the Inspector of Foreign Dividends had given
     the requisite clearance.

13.4  REIMBURSEMENT OF TAX CREDITS

     If:-

     (a)  a Borrower pays any additional amount (a "TAX PAYMENT") under Clause
          13.1 (Gross-up); and

     (b)  a Bank effectively obtains a refund of Tax, or credit against Tax on
          its overall net income, by reason of that Tax Payment (a "TAX
          CREDIT"); and

     (c)  that Bank is able to identify such Tax Credit as being attributable to
          the Tax Payment,
<PAGE>
 
                                       31

     then the Bank shall reimburse to the relevant Borrower such proportion of
     such Tax Credit as will leave the Bank, after that reimbursement, in no
     better or worse position than it would have been in if such Tax Payment had
     not been required.  Each Bank shall use its reasonable endeavours to claim
     any Tax Credit which may be due to it unless to do so might be prejudicial
     to it.  No Bank shall be obliged to disclose any information regarding its
     tax affairs or computations to any Borrower.

13.5 CLAWBACK OF TAX CREDITS

     If any Bank pays all or any part of a Tax Credit to any Borrower pursuant
     to Clause 13.4 (Reimbursement of Tax Credits) and the Bank subsequently
     determines, in its reasonable judgment, that the Tax Credit in respect of
     which the payment was made was not available to it or has been withdrawn
     from it or that it was unable to use such Tax Credit in full, the relevant
     Borrower shall reimburse the Bank to the extent the Bank determines, in its
     reasonable judgment, to be required to place it in the same after-tax
     position as it would have been in if the Tax Credit had been obtained and
     fully used and retained by such Bank.  Any reimbursement made by any
     Borrower to any Bank under this Clause in respect of any payment of all or
     any part of a Tax Credit made by the Bank to the Borrower pursuant to
     Clause 13.4 shall not exceed the amount of such Tax Credit received by the
     Borrower.

14.  MARKET DISRUPTION

14.1 ABSENCE OF QUOTATIONS

     If LIBOR is to be determined by reference to the Reference Banks but a
     Reference Bank does not supply an offered rate by 11.30 a.m. on the
     relevant Rate Fixing Day, the applicable LIBOR shall, subject to Clause
     14.2 (Market disruption), be determined on the basis of the quotations of
     the remaining Reference Banks.

14.2 MARKET DISRUPTION

          If:

     (a)  LIBOR is to be determined by reference to the Reference Banks but no,
          or only one, Reference Bank supplies a rate by 11.30 a.m. on the Rate
          Fixing Day or the Agent otherwise determines that adequate and fair
          means do not exist for ascertaining LIBOR; or

     (b)  the Agent receives notification from Banks whose participations in a
          Loan exceed 50 per cent. of that Loan that, in their opinion:

          (i)  matching deposits may not be available to them in the London
               interbank market in the ordinary course of business to fund their
               participations in that Loan for the relevant Interest Period; or

          (ii) by reason of factors affecting the London interbank market
               generally, the cost to them of matching deposits in the London
               interbank market would be in excess of the relevant LIBOR,

     the Agent shall promptly notify the relevant Borrower and the Banks of the
     fact and that this Clause 14 is in operation.
<PAGE>
 
                                       32

14.3 ALTERNATIVE BASIS

     If a notification under Clause 14.2 (Market disruption) applies:

     (a)  (i)  in the case of a Loan which has not been made, unless the
               relevant Borrower notifies the Agent to the contrary before close
               of business on the day it received the notification under Clause
               14.2 (Market disruption), the Loan shall still be made but it
               shall have an Interest Period of one month and the interest
               payable on that Loan shall be determined in accordance with
               paragraph (d) below; and

          (ii) in the case of a Loan which has been made or a Rollover Loan, the
               Loan shall continue or be made, as appropriate, but it shall have
               an Interest Period of one month and the interest payable on that
               Loan shall be determined in accordance with paragraph (b), (c) or
               (d) below;

     (b)  within five Business Days of receipt of the notification for a Loan,
          referred to in sub-paragraph (a) (ii) above, the Company and the Agent
          shall enter into negotiations for a period of not more than 30 days
          with a view to agreeing an alternative basis for determining the rate
          of interest and/or funding applicable to that Loan;

     (c)  any alternative basis agreed under paragraph (b) above shall be, with
          the prior consent of all the Banks, binding on all the Parties;

     (d)  if no alternative basis is agreed or in the case of a Loan referred to
          in sub-paragraph (a) (i) above, each Bank shall (through the Agent)
          certify on or before 10.00 a.m. on the last day of the Interest Period
          (in respect of a Loan in Sterling) or 10.00 a.m. on the second
          Business Day before the last day of the Interest Period (in respect of
          a Loan in an Optional Currency or euros) to which the notification
          relates an alternative basis for maintaining its participation in that
          Loan;

     (e)  any alternative basis under paragraph (b) or (d) above may include an
          alternative method of fixing the interest rate, alternative Interest
          Periods or alternative currencies but it must reflect the cost to each
          Bank of funding its participation in the Loan from whatever sources it
          may select in order to provide the relevant Borrower with funds on as
          economic a basis as is practicable (having regard to the sources then
          known to the Bank) plus the Margin plus any applicable MLA Cost;

     (f)  each alternative basis so certified shall be binding on the Borrowers
          and each certifying Bank and treated as part of this Agreement; and

     (g)  the Agent and the Company shall consult in good faith following any
          significant change in market conditions with a view to returning to
          the normal provisions of this Agreement.
<PAGE>
 
                                       33

15.  INCREASED COSTS

15.1 INCREASED COSTS

(a)  Subject to Clause 15.2 (Exceptions), the Company shall within 14 days of
     demand by a Bank pay to that Bank the amount of any increased cost incurred
     by it or its Holding Company as a result of:

     (i)  the introduction of, or any change in, or any change in the
          interpretation or application of any law or regulation; or

     (ii) compliance with any regulation made after the date of this Agreement,

     including any law or regulation relating to taxation, or reserve asset,
     special deposit, cash ratio, liquidity or capital adequacy requirements or
     any other form of banking or monetary control.

(b)  In this Agreement "INCREASED COST" means:

     (i)  an additional cost incurred by a Bank or its Holding Company as a
          result of having entered into, or performing, maintaining or funding
          its obligations under, this Agreement; or

     (ii) that portion of an additional cost incurred by a Bank or its Holding
          Company in making, funding or maintaining all or any advances
          comprised in a class of advances formed by or including that Bank's
          participations in the Loans made or to be made under this Agreement as
          is attributable to that Bank making, funding or maintaining those
          participations; or

     (iii)  a reduction in any amount payable to a Bank or its Holding Company
          or the effective return to a Bank or its Holding Company under this
          Agreement or (to the extent that it is attributable to this Agreement)
          on its capital; or

     (iv) the amount of any payment made by a Bank or its Holding Company, or
          the amount of any interest or other return foregone by a Bank or its
          Holding Company, calculated by reference to any amount received or
          receivable by that Bank or its Holding Company from any other Party
          under this Agreement.

15.2 EXCEPTIONS

     Clause 15.1 (Increased costs) does not apply to any increased cost:

     (a)  compensated for by the payment of the MLA Cost; or

     (b)  referred to in Clause 13 (Taxes); or

     (c)  attributable to tax on the overall net income of a Bank or its Holding
          Company; or

     (d)  which is referable to a default by a Bank or its Holding Company.
<PAGE>
 
                                       34

16.  ILLEGALITY

     If it is or becomes unlawful in any jurisdiction for a Bank to give effect
     to any of its obligations as contemplated by this Agreement or to fund or
     maintain its participation in any Loan, then:

     (a)  that Bank may notify the Company through the Agent accordingly; and

     (b)  (i)  each Borrower shall forthwith or (if later) on the latest date(s)
               permitted by the relevant law prepay the participations of that
               Bank in all the Loans made to it; and

          (ii) the Commitments of that Bank shall forthwith or (if later) on the
               latest date(s) permitted by the relevant law be cancelled.

17.  GUARANTEE

17.1 GUARANTEE

     The Company irrevocably and unconditionally:

     (a)  as principal obligor guarantees to each Finance Party prompt
          performance by each Borrower of all its obligations under the Finance
          Documents;

     (b)  undertakes with each Finance Party that whenever a Borrower does not
          pay any amount when due under or in connection with any Finance
          Document, the Company shall forthwith on demand by the Agent pay that
          amount as if the Company instead of the relevant Borrower were
          expressed to be the principal Borrower; and

     (c)  indemnifies as primary obligor each Finance Party on demand against
          any loss or liability suffered by it if any obligation guaranteed by
          the Company is or becomes unenforceable, invalid or illegal.

17.2 CONTINUING GUARANTEE

     This guarantee is a continuing guarantee and will extend to the ultimate
     balance of all sums payable by the Borrowers under the Finance Documents,
     regardless of any intermediate payment or discharge in whole or in part.

17.3 REINSTATEMENT

(a)  Where any discharge (whether in respect of the obligations of any Borrower
     or any security for those obligations or otherwise) is made in whole or in
     part or any arrangement is made on the faith of any payment, security or
     other disposition which is avoided or must be restored on insolvency,
     liquidation or otherwise without limitation, the liability of the Company
     under this Clause 17 shall continue as if the discharge or arrangement had
     not occurred.

(b)  Each Finance Party may concede or compromise any claim that any payment,
     security or other disposition is liable to avoidance or restoration.
<PAGE>
 
                                       35

17.4 WAIVER OF DEFENCES

     The obligations of the Company under this Clause 17 will not be affected by
     an act, omission, matter or thing which, but for this provision, would
     reduce, release or prejudice any of its obligations under this Clause 17 or
     prejudice or diminish those obligations in whole or in part, including
     (whether or not known to it or any Finance Party):

     (a)  any time or waiver granted to, or composition with, any Borrower or
          other person;

     (b)  the taking, variation, compromise, exchange, renewal or release of, or
          refusal or neglect to perfect, take up or enforce, any rights against,
          or security over assets of, any Borrower or other person or any non-
          presentation or non-observance of any formality or other requirement
          in respect of any instrument or any failure to realise the full value
          of any security;

     (c)  any incapacity or lack of powers, authority or legal personality of or
          dissolution or change in the members or status of a Borrower or any
          other person;

     (d)  any variation (however fundamental) or replacement of a Finance
          Document or any other document or security so that references to that
          Finance Document in this Clause 17 shall include each variation or
          replacement;

     (e)  any unenforceability, illegality or invalidity of any obligation of
          any person under any Finance Document or any other document or
          security, to the intent that the Company's obligations under this
          Clause 17 shall remain in full force and its guarantee be construed
          accordingly, as if there were no unenforceability, illegality or
          invalidity; or

     (f)  any postponement, discharge, reduction, non-provability or other
          similar circumstance affecting any obligation of any Borrower under a
          Finance Document resulting from any insolvency, liquidation or
          dissolution proceedings or from any law, regulation or order so that
          each such obligation shall for the purposes of the Company's
          obligations under this Clause 17 be construed as if there were no such
          circumstance.

17.5 IMMEDIATE RECOURSE

     The Company waives any right it may have of first requiring any Finance
     Party (or any trustee or agent on its behalf) to proceed against or enforce
     any other rights or security or claim payment from any person before
     claiming from the Company under this Clause 17.

17.6 APPROPRIATIONS

     Until all amounts which may be or become payable by the Borrowers under or
     in connection with the Finance Documents have been irrevocably paid in
     full, each Finance Party (or any trustee or agent on its behalf) may:

     (a)  refrain from applying or enforcing any other moneys, security or
          rights held or received by that Finance Party (or any trustee or agent
          on its behalf) in respect of those amounts, or apply and enforce the
          same in such manner and order as it sees fit 
<PAGE>
 
                                       36

          (whether against those amounts or otherwise) and the Company shall not
          be entitled to the benefit of the same; and

     (b)  hold in a suspense account any moneys received from the Company or on
          account of the Company's liability under this Clause 17, and interest
          will accrue on those moneys at the rate payable by the relevant
          Borrower on the corresponding amount outstanding under this Agreement.

17.7 NON-COMPETITION

     Until all amounts which may be or become payable by the Borrowers under or
     in connection with the Finance Documents have been irrevocably paid in
     full, the Company shall not, after a claim has been made or by virtue of
     any payment or performance by it under this Clause 17:

     (a)  be subrogated to any rights, security or moneys held, received or
          receivable by any Finance Party (or any trustee or agent on its
          behalf) or be entitled to any right of contribution or indemnity in
          respect of any payment made or moneys received on account of the
          Company's liability under this Clause 17;

     (b)  claim, rank, prove or vote as a creditor of any Borrower or its estate
          in competition with any Finance Party (or any trustee or agent on its
          behalf); or

     (c)  receive, claim or have the benefit of any payment, distribution or
          security from or on account of any Borrower, or exercise any right of
          set-off as against any Borrower,

     unless the Agent otherwise directs.  The Company shall hold in trust for
     and forthwith pay or transfer to the Agent for the Finance Parties any
     payment or distribution or benefit of security received by it contrary to
     this Clause 17.7 or as directed by the Agent.

17.8 ADDITIONAL SECURITY

     This guarantee is in addition to and is not in any way prejudiced by any
     other security now or subsequently held by any Finance Party.

18.  REPRESENTATIONS AND WARRANTIES

18.1 REPRESENTATIONS AND WARRANTIES

     Each Borrower makes the representations and warranties set out in this
     Clause 18.2 (Status) to 18.9 (Litigation) inclusive to each Finance Party
     on the date of this Agreement.

18.2 STATUS

     It is a limited liability company, duly incorporated and validly existing
     under the laws of its jurisdiction of incorporation, possessing perpetual
     corporate existence and the capacity to sue and be sued in its own name,
     has the power to own its property and assets and carry on its business as
     it is now being conducted.
<PAGE>
 
                                       37

18.3 POWERS AND AUTHORITY

     It has the power to enter into and perform its obligations under the
     Finance Documents and the transactions contemplated by the Finance
     Documents and has taken all necessary action to authorise the entry into
     and performance of its obligations under the Finance Documents and the
     transactions contemplated by the Finance Documents.

18.4 LEGAL VALIDITY

     This Agreement constitutes, and each other Finance Document (when executed
     in accordance with the terms of this Agreement) will (subject to the
     qualifications as to matters of law only expressed in any legal opinion
     delivered to the Agent pursuant to this Agreement) constitute, its legal,
     valid and binding obligation.

18.5 NON-CONFLICT

     The entry into and performance of each Finance Document and the
     transactions contemplated by each Finance Document do not and will not
     conflict with:-

     (a)  any applicable law or regulation or any applicable official or
          judicial order;

     (b)  its constitutional documents; or

     (c)  any document to which it is a party or which is binding upon it or any
          of its assets to an extent or in a manner which might reasonably be
          expected to have a material adverse effect on the ability of the
          Company to perform its obligations under the Finance Documents.

18.6 NO DEFAULT

(a)  No Event of Default or (unless this representation is being repeated or
     deemed to be repeated on the date of a Request or a Drawdown Date in
     respect of a Rollover Loan) Potential Event of Default has occurred and is
     continuing; and

(b)  no other event has occurred which constitutes a default under or in respect
     of any agreement or document to which it is a party or by which it may be
     bound to an extent or in a manner which might reasonably be expected to
     have a material adverse effect on the ability of the Company to perform its
     obligations under the Finance Documents.

18.7 CONSENTS

     All applicable authorisations required in connection with the entry into,
     performance, validity and enforceability of each Finance Document to which
     it is a party and the transactions contemplated by each Finance Document
     have been obtained or effected and are in full force and effect.

18.8 ACCOUNTS

     The audited consolidated accounts of the Group most recently delivered to
     the Agent (which, at the date of this Agreement, are the audited
     consolidated accounts for the financial year of the Group ended 31st
     December, 1997):-
<PAGE>
 
                                       38

      (a)  have been prepared in accordance with accounting principles and
           standards generally accepted in the U.K.; and

      (b)  fairly represent the consolidated financial condition of the Group as
           at the date to which they were drawn up.

18.9  LITIGATION

      No litigation, arbitration or administrative proceedings against it are
      current or pending or, to its knowledge, threatened or pending (including,
      without limitation, any relating to any breach or alleged breach of any
      Environmental Law), which, if adversely determined against it, might
      reasonably be expected to have a material adverse effect on the ability of
      the Company to perform its obligations under the Finance Documents, other
      than any proceedings where it has received independent legal advice that,
      on balance, those proceedings will not be adversely determined, and a copy
      of that advice has been supplied to the Agent.

18.10 REPRESENTATIONS AT SIGNING

      The Company further represents that as at the date of this Agreement:-

      (a)  there has been no material adverse change in the financial condition
           of the Group from that shown in the audited consolidated accounts of
           the Group for the year ended 31st December, 1997, which might
           reasonably be expected to have a material adverse effect on the
           ability of the Company to perform its obligations under the Finance
           Documents; and

      (b)  there has been no breach by it of any Environmental Law which would
           have a material adverse effect on the ability of the Company to
           perform its obligations under the Finance Documents.
  
18.11 REPETITION

      The representations set out in Clauses 18.2 (Status) to 18.9 (Litigation)
      inclusive shall survive the execution of this Agreement and shall be
      deemed to be repeated on the date of each Request and on each Drawdown
      Date, with reference to the facts and circumstances then subsisting, as if
      made at each such time.

19.   UNDERTAKINGS

19.1  DURATION

      The undertakings in this Clause 19 remain in force from the date of this
      Agreement for so long as any amount is or may be outstanding under this
      Agreement or any Commitment is in force.

19.2  INFORMATION

      The Company shall supply to the Agent in sufficient copies for all the
      Banks in 
<PAGE>
 
                                       39

     respect of the items referred to in paragraphs (a) and (b) below and in
     sufficient copies for all the Banks in respect of the items referred to in
     paragraphs (c), (d), (e) and (f) below if the Agent so requests:

     (a)  as soon as practicable (and in any event within 180 days after the
          close of each of its financial years), the audited consolidated
          accounts of the Group and the audited accounts of each Borrower for
          that year;

     (b)  as soon as practicable (and in any event within 120 days of the end of
          the first half of each of its financial years), the unaudited
          consolidated accounts of the Group for that half-year;

     (c)  promptly at the request of the Agent, a list of the then current
          Principal Subsidiaries, together with computations in reasonable
          detail showing the bases for such list;

     (d)  promptly, all notices or other documents despatched by the Company to
          the Company's shareholders (or any class thereof) or its creditors
          generally;

     (e)  (i)  subject to sub-paragraph (ii) below, promptly such further
               information in the possession or control of the Company regarding
               the financial condition and operations of the Company or any of
               its Subsidiaries which is material for evaluation of any
               Borrower's ability to perform its obligations under the Finance
               Documents, as the Agent may reasonably request;

          (ii) the Company shall be obliged to provide any information requested
               under sub-paragraph (i) above only:

               (A)  if it does not breach any undertaking of confidentiality
                    given by the Company or any of its Subsidiaries in relation
                    to such information; and

               (B)  on the basis that each Finance Party which receives such
                    information will be deemed to have undertaken to the Company
                    to keep it confidential unless it is or comes into the
                    public domain and not to use it or exploit it for any
                    purpose other than in connection with its participation
                    under this Agreement;
          and

     (f)  details of any litigation, arbitration or administrative proceedings
          against it which might reasonably be expected to have a material
          adverse effect on the ability of the Company to perform its
          obligations under the Finance Documents, as soon as the same are
          instituted or, to the knowledge of the Company, threatened or pending.

19.3 NOTIFICATION OF DEFAULT

(a)  Each Borrower shall notify the Agent promptly upon any senior officer
     having actual knowledge of any Default and of the steps being taken to
     remedy the same.

(b)  If the Agent shall have reasonable cause to believe a Default may have
     occurred, the Company shall promptly at the request of the Agent from time
     to time, supply the Agent with a certificate signed on behalf of the
     Company by a duly authorised officer thereof certifying 
<PAGE>
 
                                       40

     that no Default has occurred and is continuing or, if the same has
     occurred, specifying the Default and the steps being taken to remedy the
     same.

19.4 COMPLIANCE CERTIFICATES

(a)  The Company shall, as soon as practicable and in any event within 180 days
     of the end of each of its financial years and within 120 days of the end of
     the first half of each of its financial years, supply the Agent with a
     certificate signed on behalf of the Company by an officer of the Company
     which sets out in reasonable detail computations which establish compliance
     with Clause 19.14 (Financial condition).

(b)  The Company shall, on request by the Agent (acting on the instructions of
     the Majority Banks), supply the Agent with a certificate from the Company's
     auditors setting out in reasonable detail computations which establish
     compliance with Clause 19.14 (Financial condition) as at the end of a
     financial year of the Group.

19.5 CONSENTS

     Each Borrower shall obtain and promptly renew from time to time, and will
     promptly upon the request of the Agent furnish certified copies to the
     Agent of, all authorisations as may be required under any applicable law or
     regulation to enable it to perform its obligations under any Finance
     Document or required for the validity or enforceability of any Finance
     Document and each Borrower shall comply with the terms of the same.

19.6 PARI PASSU RANKING

     Each Borrower undertakes that its obligations under the Finance Documents
     shall rank at least pari passu with all of its other present and future
     unsecured and unsubordinated obligations other than those obligations which
     are mandatorily preferred by law and not by reason of contract.

19.7 NEGATIVE PLEDGE

     No Borrower shall, and the Company shall not permit any Principal
     Subsidiary to, create or suffer to exist any Encumbrance upon any of its
     property, assets or revenues now owned or hereafter acquired, to secure any
     Financial Indebtedness, provided however, that the foregoing shall not
     apply to, and there shall be excluded from Financial Indebtedness secured
     by Encumbrances in any computation under this covenant, Financial
     Indebtedness secured by:

     (a)  Encumbrances in existence on the date of this Agreement securing
          Financial Indebtedness not exceeding (Pounds)10,000,000 (or its
          equivalent) in aggregate;

     (b)  Encumbrances arising by operation of law (or by an agreement to the
          same effect) or arising in the conduct of the ordinary course of
          business by any Borrower or Principal Subsidiary, including
          mechanics', materialmen's, carriers', workmen's, vendors' or other
          like Encumbrances securing amounts which are not more than 60 days
          overdue or which are being contested in good faith;

     (c)  Encumbrances existing at the time of acquisition on any asset
          (including real property) acquired or leased by any Borrower or
          Principal Subsidiary after the date 
<PAGE>
 
                                       41

          of this Agreement or existing over property of any person at the time
          such person is merged with or consolidated with that Borrower or
          Principal Subsidiary or otherwise becomes a member of the Group and
          not created in contemplation of that acquisition, lease, merger or
          consolidation, provided that the principal amount of indebtedness
          secured by such Encumbrance shall not be increased after the date of
          that acquisition, lease, merger or consolidation;

     (d)  Encumbrances securing any asset (including real property) acquired,
          leased or developed by any Borrower or Principal Subsidiary after the
          date of this Agreement, so long as the aggregate principal amount
          secured by such Encumbrances does not exceed five per cent. (5%) of
          Gross Shareholders' Funds (as determined by reference to the then most
          recent audited annual or unaudited interim consolidated accounts of
          the Group) and such Encumbrances are for the sole purpose of financing
          or refinancing or securing the cost of the acquisition or lease of
          that asset or any improvements thereon or the projected cost of that
          development, so long as the principal moneys thereby secured do not
          exceed the cost of that acquisition or improvement or the projected
          cost (including rolled up interest) of that development;

     (e)  judgment Encumbrances not giving rise to an Event of Default;

     (f)  rights of set off (which constitute Encumbrances) of a financial
          institution with respect to:

          (i)  cash management schemes or similar arrangements within the normal
               course of banking arrangements; or

          (ii) deposits of any Borrower or Principal Subsidiary held by such
               financial institution as security for its exposure in respect of
               the clearing of funds in an amount not to exceed the aggregate
               amount owed to such financial institution by the Company or any
               of its Subsidiaries and where such rights of set off exist for no
               more than five Business Days;

     (g)  Encumbrances upon specific items of inventory or other goods and
          proceeds of any Borrower or Principal Subsidiary securing that
          Borrower's or Principal Subsidiary's obligations in respect of letters
          of credit issued or created for the account of such person to
          facilitate the purchase, shipment or storage of such inventory or
          other goods;

     (h)  any extension, renewal or replacement (or successive extensions,
          renewals, or replacements), as a whole or in part, of any Encumbrance
          referred to in paragraph (a),  or (f) for amounts not exceeding the
          principal amount of the borrowed money so extended, renewed or
          replaced, provided that such extension, renewal or replacement
          Encumbrance is limited to all or a part of the same assets that
          secured the Encumbrance extended, renewed or replaced (plus
          improvements on such assets); and

     (i)  Encumbrances of any Principal Subsidiary in favour of the Company.

     Notwithstanding the foregoing, each Borrower and each Principal Subsidiary
     may create or suffer to exist an Encumbrance which would otherwise be
     subject to the foregoing 
<PAGE>
 
                                       42

     restrictions or result in any limit in those restrictions being exceeded,
     provided that, after giving effect thereto, the aggregate amount of secured
     Financial Indebtedness (excluding therefrom the amount of indebtedness
     secured by Encumbrances set forth in paragraphs (a) to (i) (both inclusive)
     above) does not exceed five per cent. (5%) of Gross Shareholders' Funds (as
     determined by reference to the then most recent audited annual or unaudited
     interim consolidated accounts of the Group).

19.8 GUARANTEES

(a)  The Company shall procure that no guarantee or indemnity or other similar
     binding assurance against financial loss is granted by any of its
     Subsidiaries in respect of any Financial Indebtedness of the Company,
     unless a similar guarantee, indemnity or other binding assurance has been
     granted in favour of the Banks in respect of the Company's obligations
     under the Finance Documents.

(b)  Paragraph (a) above shall not apply to any guarantee, indemnity or other
     similar binding assurance against financial loss granted by any Subsidiary
     of the Company in connection with a cash management, pooling or set-off
     arrangement operated in the ordinary course of business by a member of the
     Group at any of its banks.

19.9 DISPOSALS

     No Borrower shall, and the Company shall procure that none of the Principal
     Subsidiaries shall:

     (a)  either in a single transaction or in a series of transactions, whether
          related or not and whether voluntarily or involuntarily, sell,
          transfer, lease or otherwise dispose of all or a substantial part of
          its respective assets, except that the following disposals shall not
          be taken into account:-

          (i)   disposals (including the discounting of bills or notes) made in
                the ordinary course of business of the disposing entity;

          (ii)  disposals from a member of the Group to another member of the
                Group unless the disposal is to enable the member of the Group
                (not being a Borrower or a Principal Subsidiary) to make a
                disposal which would not be permitted to be made by a Borrower
                or Principal Subsidiary under this Clause;

          (iii) disposals of cash raised or borrowed for the purposes for which
                it was raised or borrowed;

          (iv)  disposals of investments listed or dealt in on any securities
                exchange or over-the-counter market (not being investments in
                any member of the Group);

          (v)   disposals of property in exchange for (or sale of assets for
                cash and the application within 12 months of such amounts in the
                acquisition of) other property comparable or superior as to
                type, value and quality;

          (vi)  disposals on arm's length terms (including as to consideration);
<PAGE>
 
                                       43

          (vii)   disposals of obsolete assets for cash;

          (viii)  disposals, in addition to those permitted under sub-paragraphs
                  (i) to (vii) (both inclusive) above, during any financial year
                  of the Group where the aggregate book value of the property or
                  assets disposed of in that financial year does not exceed five
                  per cent. (5%) of Gross Shareholders' Funds (as determined by
                  reference to the then most recent audited annual or unaudited
                  interim consolidated accounts of the Group); or

      (b) sell or otherwise dispose of any of its assets on terms whereby such
          asset is or may be leased to or re-acquired or acquired by it or any
          of its Subsidiaries, except that the following disposals shall not be
          taken into account:-

          (i)     any sale and lease backs of real property on normal arm's
                  length commercial terms and any arrangement in existence at
                  the date hereof; or

          (ii)    any sale and lease-back or disposals of any property or assets
                  which are entered into to finance all or part of the price of
                  its acquisition, development, modification or improvement so
                  long as the aggregate book value of the property and assets so
                  disposed during any financial year of the Group (not including
                  those falling within sub-paragraph (i) above) does not exceed
                  five per cent. (5%) of Gross Shareholders' Funds (as
                  determined by reference to the then most recent audited annual
                  or unaudited interim consolidated accounts of the Group).

      Notwithstanding the above, any Borrower or any Principal Subsidiary may
      dispose of a substantial part of its assets if:-

      (A)  the Company delivers to the Agent, prior to the disposal being
           effected, a certificate, signed on behalf of the Company by a
           director of the Company, certifying that, immediately after the
           disposal, the Company would be in compliance with Clause 19.14
           (Financial condition), together with calculations in reasonable
           detail evidencing the compliance; and

      (B)  in the reasonable opinion of the Majority Banks, the disposal would
           not have a material adverse effect on the ability of the Company to
           perform its payment obligations under the Finance Documents.

19.10 INDEBTEDNESS OF OPERATING SUBSIDIARIES

      The Company shall not permit any Operating Subsidiary to incur or permit
      to subsist any Financial Indebtedness to any person provided however that
      the foregoing shall not apply to the following (so that they shall be
      excluded from Financial Indebtedness in any computation under this
      covenant):

      (a)  Financial Indebtedness incurred pursuant to arrangements in existence
           at the date of this Agreement and any renewal or extension of those
           arrangements;

      (b)  liabilities under the Finance Documents;
<PAGE>
 
                                       44

      (c)  Financial Indebtedness incurred by any person existing either at the
           time of the acquisition of such person by a member of the Group or at
           the time such person is merged with or consolidated with a member of
           the Group or otherwise becomes a member of the Group provided that
           the principal amount of such Financial Indebtedness shall not be
           increased after the date of that acquisition, merger or
           consolidation;

      (d)  any Financial Indebtedness constituted by debits on accounts
           maintained with banks as a result of pooling, netting and set-off
           arrangements existing with those banks which have extended overdraft,
           cash settlement and cash management and other working capital and
           investment management facilities;

      (e)  any Financial Indebtedness consented to by the Majority Banks; and

      (f)  any Financial Indebtedness (other than Financial Indebtedness
           referred to in paragraphs (a) to (e) above) the principal aggregate
           amount of which does not exceed 10 per cent. (10%) of Gross
           Shareholders' Funds (as determined by reference to the then most
           recent audited annual or unaudited interim consolidated accounts of
           the Group).

      For the purposes of this Clause, an "OPERATING SUBSIDIARY" is a trading
      Subsidiary of the Company with its own turnover.

19.11 INSURANCE

      Each Borrower will, and the Company shall procure that each of the
      Principal Subsidiaries shall, carry and maintain in full force and effect
      at all times with financially sound and reputable insurers, insurance with
      respect to its real property and business against such liabilities,
      casualties, risks and contingencies and of such types (including self-
      insurance with appropriate reserves) and in such amounts as is consistent
      with prudent business practice as determined by the Company's directors.

19.12 ENVIRONMENTAL LAWS

      Each Borrower will, and the Company shall procure that each of the
      Principal Subsidiaries shall, comply with and carry out its business in
      accordance with all Environmental Laws necessary for the conduct of its
      business where any failure to comply or carry out its business in
      accordance with such Environmental Laws would have a material adverse
      effect on the ability of the Company to perform its obligations under the
      Finance Documents.

19.13 CHANGE OF BUSINESS

      The Company shall ensure that the majority of the business carried on by
      the Group at any time (determined by reference to the annual turnover of
      the Group) comprises businesses relating to engineering, defence, general
      manufacturing industry, related industrial services or any business
      ancillary or related to any of the foregoing types.

19.14 FINANCIAL CONDITION

         The Company shall procure that:
<PAGE>
 
                                       45

     (a)  as at the end of each of its financial years and as at the end of the
          first half of each of its financial years, Total Consolidated Net
          Borrowings shall not exceed 1.25 times Gross Shareholders' Funds; and

     (b)  as at the end of each of its financial years and as at the end of the
          first half of each of its financial years, the ratio of Profit Before
          Interest for the preceding 12 month period to Net Borrowing Costs for
          the preceding 12 month period shall not be less than 3 to 1.

20.  DEFAULT

20.1 EVENTS OF DEFAULT

     Each of the events set out below is an Event of Default:

     (a)  NON-PAYMENT:  a Borrower does not pay on the due date any amount
          payable by it under the Finance Documents at the place and in the
          currency at or in which it is expressed to be payable and the failure
          to pay continues for five Business Days; or

     (b)  BREACH OF CLAUSE 19.14 (FINANCIAL CONDITION):  the Company fails to
          comply with either of its obligations under Clause 19.14 (Financial
          condition); or

     (c)  BREACH OF OTHER OBLIGATIONS:  a Borrower fails to comply with any
          provision of any Finance Document (other than any provision referred
          to in paragraphs (a) and (b) above) and such failure, if, in the
          opinion of the Majority Banks, it is capable of remedy, is not
          remedied within 30 days of the giving of written notice by the Agent
          to the Company requiring such failure to be remedied; or

     (d)  MISREPRESENTATION:  any representation, warranty or statement made or
          repeated in any Finance Document, Request or any Compliance
          Certificate is incorrect in any respect which is, in the opinion of
          the Majority Banks, material in the context of this Agreement or
          either of the Facilities to be provided under this Agreement; or

     (e)  Cross-acceleration:

          (i)  any Financial Indebtedness of any Borrower and/or any Principal
               Subsidiary in an aggregate amount in excess of (Pounds)10,000,000
               at any time becomes prematurely due and payable as a result of an
               event of default (howsoever described) under any contract or
               document relating to any such Financial Indebtedness; or

          (ii) any Financial Indebtedness of any Borrower and/or any Principal
               Subsidiary in an aggregate amount in excess of (Pounds)10,000,000
               is not paid when due (after the expiry of any applicable grace
               period specified in the terms of the relevant contract(s) or
               documents relating to such Financial Indebtedness); or

     (f)  Insolvency:

          (i)  any Borrower or Principal Subsidiary is deemed unable to pay its
               debts within the meaning of section 123(1)(b), (c), (d) (e) or
               (2) of the Insolvency 
<PAGE>
 
                                       46

                Act 1986 (as that section may be amended by order under Section
                416 of the Insolvency Act 1986 or otherwise); or

          (ii)  any Borrower or Principal Subsidiary becomes unable to pay its
                debts as they fall due; or

          (iii) any Borrower or Principal Subsidiary otherwise becomes
                insolvent; or

          (iv)  any Borrower or Principal Subsidiary suspends making payments
                (whether of principal or interest) with respect to all or any
                class of its debts, or announces an intention to do so; or

      (g) Administration:

          (i)  an administration order in relation to any Borrower or Principal
               Subsidiary is made; or

          (ii) any Borrower or Principal Subsidiary passes a resolution to
               present an application for an administration order; or

      (h) COMPOSITIONS ETC.:  any steps are taken by the Company with a view
          to proposing any kind of composition, scheme of arrangement,
          compromise or arrangement involving any Borrower or Principal
          Subsidiary and any of their respective creditors generally (or any
          class of them); or

      (i) Appointment of receivers and managers:

          (i)   any administrative or other receiver or any manager is appointed
                of any Borrower or Principal Subsidiary or of all or any
                substantial part of their respective assets; or

          (ii)  the directors of any Borrower or Principal Subsidiary request
                any person to appoint such a receiver or manager; or

          (iii) any other steps are taken to enforce any Encumbrance over any
                substantial part ("substantial" being regarded as 15% for this
                purpose) of the assets of any Borrower or Principal Subsidiary
                unless such enforcement is being contested in good faith or does
                not have a material adverse effect on the ability of the Company
                to perform its obligations under the Finance Documents or is
                otherwise discharged or stayed within 28 days; or
 
      (j) LEGAL PROCESS:  any attachment, sequestration, distress or execution
          affects any substantial part ("substantial" being regarded as 15%
          for this purpose) of the assets of any Borrower or Principal
          Subsidiary and is not discharged or stayed within 28 days; or

      (k) Winding up:

          (i)  any Borrower or Principal Subsidiary passes a resolution for (or
               to petition for) its winding-up; or
<PAGE>
 
                                       47

          (ii)  any Borrower or Principal Subsidiary presents any petition for
                the winding up of any Borrower or Principal Subsidiary; or

          (iii) an order of a United Kingdom court or regulatory body for the
                winding up of any Borrower or Principal Subsidiary is made;

          (iv)  any person (other than a Borrower or Principal Subsidiary)
                presents a petition for the winding up of any Borrower or
                Principal Subsidiary where the proceedings are not set aside or
                withdrawn (unless they are vexatious or frivolous) within 28
                days of their being instituted,

          save in connection with a solvent winding-up of a Borrower (other than
          the Company) or a Principal Subsidiary as part of a reorganisation
          made with the consent of the Majority Banks such consent not to be
          unreasonably withheld or delayed; or

     (l)  ANALOGOUS PROCEEDINGS:  there occurs, in relation to any Borrower or
          Principal Subsidiary in any country or territory in which any of them
          carries on business or to the jurisdiction of whose courts any part of
          their assets is subject, any event which, in the reasonable opinion of
          the Majority Banks, corresponds in that country or territory with any
          of those mentioned in paragraphs (f) to (k) (inclusive) above or any
          Borrower or Principal Subsidiary otherwise becomes subject, in any
          such country or territory, to any law relating to insolvency,
          bankruptcy or liquidation; or

     (m)  UNLAWFULNESS:  at any time it is unlawful for any Borrower to perform
          any of its payment obligations under the Finance Documents or such
          obligations cease to be legal, valid, binding and enforceable; or

     (n)  MATERIAL ADVERSE CHANGE:  there shall occur any material adverse
          change in the financial condition of the Group as of the date of this
          Agreement which might reasonably be expected to prejudice the ability
          of the Company to comply with its payment obligations under the
          Finance Documents; or

     (o)  GUARANTEE:  the obligations of the Company under Clause 17.1
          (Guarantee) are not effective, or are alleged by the Company not to be
          effective, for any reason; or

     (p)  CESSATION OF BUSINESS:  any Borrower or Principal Subsidiary ceases or
          threatens to cease to carry on its business as a going concern and, in
          the case of a Principal Subsidiary, the cessation might, in the
          reasonable opinion of the Majority Banks, be expected to have a
          material adverse effect on the ability of the Company to perform its
          obligations under the Finance Documents; or

     (q)  FAILURE TO COMPLY WITH FINAL JUDGMENT: any Borrower fails to comply
          with or pay any sum due from it under any final judgment or any final
          order made or given by any court of competent jurisdiction where such
          failure to comply or pay such sum might reasonably be expected to have
          a material adverse effect on the ability of the Company to perform its
          obligations under the Finance Documents; or

     (r)  REPUDIATION OF AGREEMENT: the Company repudiates this Agreement or
          does or causes to be done any act or thing clearly evidencing an
          intention to repudiate this Agreement.
<PAGE>
 
                                       48

20.2 ACCELERATION

     If any such event as is mentioned in Clause 20.1 (Events of Default) occurs
     and at any time thereafter if any such event shall then be continuing, the
     Agent may, and shall if so directed by the Majority Banks, by written
     notice to the Company, such notice to be copied to the other Borrowers:

     (a)  declare that the Facilities and the Commitments shall be cancelled
          forthwith, whereupon the same shall be so cancelled forthwith; and/or

     (b)  declare all or part of the Loans immediately due and payable,
          whereupon the same shall become immediately due and payable together
          with all interest accrued thereon and all other amounts payable under
          the Finance Documents to the Finance Parties.

20.3 ADVANCES DUE ON DEMAND

     If, pursuant to Clause 20.2 (Acceleration), the Agent declares all or any
     part of the Loans to be due and payable on demand of the Agent, then, and
     at any time thereafter, the Agent may (and, if so instructed by Majority
     Banks, shall) by notice to the Company, such notice to be copied to the
     other Borrowers:

     (a)  require repayment of all or such part of the Loans on such date as it
          may specify in such notice (whereupon the same shall become due and
          payable on the date specified together with accrued interest thereon
          and any other sums then owed by the Borrowers under this Agreement) or
          withdraw its declaration with effect from such date as it may specify;
          and/or

     (b)  select as the duration of any Interest Period which begins whilst such
          declaration remains in effect a period of six months or less.

21.  THE AGENT AND THE ARRANGERS

21.1 APPOINTMENT AND DUTIES OF THE AGENT

(a)  Each Finance Party (other than the Agent) irrevocably appoints the Agent to
     act as its agent under and in connection with the Finance Documents.

(b)  Each Party appointing the Agent irrevocably authorizes the Agent on its
     behalf to:

     (i)  perform the duties and to exercise the rights, powers and discretions
          that are specifically delegated to it under or in connection with the
          Finance Documents, together with any other incidental rights, powers
          and discretions; and

     (ii) execute each Finance Document expressed to be executed by the Agent on
          that Party's behalf.

(c)  The Agent has only those duties which are expressly specified in the
     Finance Documents.  Those duties are solely of a mechanical and
     administrative nature.
<PAGE>
 
                                       49

21.2 ROLE OF THE ARRANGERS

     Except as specifically provided in the Finance Documents, the Arrangers
     have no obligations of any kind to any other Party under or in connection
     with any Finance Document.

21.3 RELATIONSHIP

     The relationship between the Agent and the other Finance Parties is that of
     agent and principal only.  Except as contemplated by the Finance Documents,
     nothing in this Agreement constitutes the Agent as trustee or fiduciary for
     any other Party or any other person and the Agent need not hold in trust
     any moneys paid to it for a Party or be liable to account for interest on
     those moneys.

21.4 MAJORITY BANKS' INSTRUCTIONS

(a)  The Agent will be fully protected if it acts in accordance with the
     instructions of the Majority Banks in connection with the exercise of any
     right, power or discretion or any matter not expressly provided for in the
     Finance Documents. Any such instructions given by the Majority Banks will
     be binding on all the Banks. In the absence of such instructions, the Agent
     may act as it considers to be in the best interests of all the Banks.

(b)  The Agent is not authorized to act on behalf of a Bank (without first
     obtaining that Bank's consent) in any legal or arbitration proceedings
     relating to any Finance Document.

21.5 DELEGATION

     The Agent may act under the Finance Documents through its personnel and
     agents.

21.6 RESPONSIBILITY FOR DOCUMENTATION

     Neither the Agent nor any Arranger is responsible to any other Party for:

     (a)  the execution, genuineness, validity, enforceability or sufficiency of
          any Finance Document or any other document;

     (b)  the collectability of amounts payable under any Finance Document; or

     (c)  the accuracy of any statements (whether written or oral) made in or in
          connection with any Finance Document (including, without limitation,
          any Information Memorandum).

21.7 DEFAULT

(a)  The Agent is not obliged to monitor or enquire as to whether or not a
     Default has occurred. The Agent will not be deemed to have knowledge of the
     occurrence of a Default. However, if the Agent receives notice from a Party
     referring to this Agreement, describing the Default and stating that the
     event is a Default, it shall promptly notify the Banks.

(b)  The Agent may require the receipt of security satisfactory to it, whether
     by way of payment in advance or otherwise, against any liability or loss
     which it will or may incur in taking any 
<PAGE>
 
                                       50

     proceedings or action arising out of or in connection with any Finance
     Document before it commences those proceedings or takes that action.

21.8 EXONERATION

(a)  Without limiting paragraph (b) below, the Agent will not be liable to any
     other Finance Party for any action taken or not taken by it under or in
     connection with any Finance Document, unless directly caused by its gross
     negligence or wilful misconduct.

(b)  No Party may take any proceedings against any officer, employee or agent of
     the Agent in respect of any claim it might have against the Agent or in
     respect of any act or omission of any kind (including gross negligence or
     wilful misconduct) by that officer, employee or agent in relation to any
     Finance Document.

21.9 RELIANCE

     The Agent may:

     (a)  rely on any notice or document believed by it to be genuine and
          correct and to have been signed by, or with the authority of, the
          proper person;

     (b)  rely on any statement made by a director or employee of any person
          regarding any matters which may reasonably be assumed to be within his
          knowledge or within his power to verify; and

     (c)  engage, pay for and rely on legal or other professional advisers
          selected by it (including those in the Agent's employment and those
          representing a Party other than the Agent).

21.10 CREDIT APPROVAL AND APPRAISAL

     Without affecting the responsibility of any Borrower for information
     supplied by it or on its behalf in connection with any Finance Document,
     each Bank confirms that it:

     (a)  has made its own independent investigation and assessment of the
          financial condition and affairs of each Borrower and its related
          entities in connection with its participation in this Agreement and
          has not relied exclusively on any information provided to it by the
          Agent or the Arranger in connection with any Finance Document; and

     (b)  will continue to make its own independent appraisal of the
          creditworthiness of each Borrower and its related entities while any
          amount is or may be outstanding under the Finance Documents or any
          Commitment is in force.

21.11 INFORMATION

     (a)  The Agent shall promptly forward to the person concerned the original
          or a copy of any document which is delivered to the Agent by a Party
          for that person.
<PAGE>
 
                                       51

(b)  The Agent shall promptly supply a Bank with a copy of each document
     received by the Agent under Clause 4 (Conditions precedent) or 28.4
     (Additional Borrowers) upon the request and at the expense of that Bank.

(c)  Except where this Agreement specifically provides otherwise, the Agent is
     not obliged to review or check the accuracy or completeness of any document
     it forwards to another Party.

(d)  Except as provided above, the Agent has no duty:

     (i)  either initially or on a continuing basis to provide any Bank with any
          credit or other information concerning the financial condition or
          affairs of any Borrower or any related entity of any Borrower whether
          coming into its possession before, on or after the date of this
          Agreement; or

     (ii) unless specifically requested to do so by a Bank in accordance with a
          Finance Document, to request any certificates or other documents from
          any Borrower.

21.12 THE AGENT AND THE ARRANGERS INDIVIDUALLY

(a)  If it is also a Bank, the Agent and each Arranger has the same rights and
     powers under this Agreement as any other Bank and may exercise those rights
     and powers as though it were not the Agent or an Arranger.

(b)  The Agent and each Arranger may:

     (i)   carry on any business with a Borrower or its related entities;

     (ii)  act as agent or trustee for, or in relation to any financing
           involving, a Borrower or its related entities; and

     (iii) retain any profits or remuneration in connection with its activities
           under this Agreement or in relation to any of the foregoing.

(c)  In acting as the Agent, the agency division of the Agent will be treated as
     a separate entity from its other divisions and departments. Any information
     acquired by the Agent which, in its opinion, is acquired by it otherwise
     than in its capacity as the Agent may be treated as confidential by the
     Agent and will not be deemed to be information possessed by the Agent in
     its capacity as such.

(d)  Each Borrower irrevocably authorizes the Agent to disclose to the other
     Finance Parties any information which, in the opinion of the Agent, is
     received by it in its capacity as the Agent.

(e)  The Agent may deduct from any amount received by it for the Banks pro rata
     any unpaid fees, costs and expenses of the Agent incurred by it in
     connection with the Finance Documents.

21.13 INDEMNITIES

(a)  Without limiting the liability of any Borrower under the Finance Documents,
     each Bank shall forthwith on demand indemnify the Agent for that Bank's
     proportion of any liability or loss
<PAGE>
 
                                       52

     incurred by the Agent in any way relating to or arising out of its acting
     as the Agent, except to the extent that the liability or loss arises
     directly from the Agent's gross negligence or wilful misconduct.

(b)  A Bank's proportion of the liability or loss set out in paragraph (a) above
     will be the proportion which its participation in the Loans (if any) bears
     to the Original Sterling Amount of all the Loans on the date of the demand.
     However, if there are no Loans outstanding on the date of demand, then the
     proportion will be the proportion which its Commitments bears to the Total
     Commitments at the date of demand or, if the Total Commitments have then
     been cancelled, bore to the Total Commitments immediately before being
     cancelled.

21.14 COMPLIANCE

(a)  The Agent may refrain from doing anything which might, in its opinion,
     constitute a breach of any law or regulation or be otherwise actionable at
     the suit of any person, and may do anything which, in its opinion, is
     necessary or desirable to comply with any law or regulation of any
     jurisdiction.

(b)  Without limiting paragraph (a) above, the Agent need not disclose any
     information relating to any Borrower or any of its related entities if the
     disclosure might, in the opinion of the Agent, constitute a breach of any
     law or regulation or any duty of secrecy or confidentiality or be otherwise
     actionable at the suit of any person.

21.15 RESIGNATION OF THE AGENT

(a)  Notwithstanding its irrevocable appointment, the Agent may resign by giving
     notice to the Banks and the Company, in which case the Agent may forthwith
     appoint one of its Affiliates as successor Agent or, failing that, the
     Majority Banks may (with the prior consent of the Company) appoint a
     successor Agent.

(b)  If the appointment of a successor Agent is to be made by the Majority Banks
     but they have not, within 30 days after notice of resignation, appointed a
     successor Agent which accepts the appointment, the Agent may (with the
     prior consent of the Company) appoint a successor Agent.

(c)  The resignation of the Agent and the appointment of any successor Agent
     will both become effective only upon the successor Agent notifying all the
     Parties that it accepts its appointment. On giving the notification, the
     successor Agent will succeed to the position of the Agent and the term
     "AGENT" will mean the successor Agent.

(d)  The retiring Agent shall, at its own cost, make available to the successor
     Agent such documents and records and provide such assistance as the
     successor Agent may reasonably request for the purposes of performing its
     functions as the Agent under this Agreement.

(e)  Upon its resignation becoming effective, this Clause 21 shall continue to
     benefit the retiring Agent in respect of any action taken or not taken by
     it under or in connection with the Finance Documents while it was the
     Agent, and, subject to paragraph (d) above, it shall have no further
     obligations under any Finance Document.
<PAGE>
 
                                       53

(f)   The Majority Banks may, by notice to the Agent, require it to resign in
      accordance with paragraph (a) above. In this event, the Agent shall resign
      in accordance with paragraph (a) above but it shall not be entitled to
      appoint one of its Affiliates as successor Agent.

21.16 BANKS

(a)   The Agent may treat each Bank as a Bank, entitled to payments under this
      Agreement and as acting through its Facility Office(s) until it has
      received not less than five Business Days' prior notice from that Bank to
      the contrary.

(b)   The Agent may at any time, and shall if requested to do so by the Majority
      Banks, convene a meeting of the Banks.

22.   FEES

22.1  ARRANGEMENT FEE

      The Company shall pay to the Arrangers an arrangement fee (comprising
      underwriting and syndication fees) in the amounts and on the dates agreed
      in the Fee Letter between the Arrangers and the Company.

22.2  AGENT'S FEE

      The Company shall pay to the Agent for its own account an agency fee in
      the amount and on the dates agreed in the Fee Letter between the Agent and
      the Company.

22.3  COMMITMENT FEE

(a)   The Company shall during the Commitment Period pay to the Agent for each
      Bank a commitment fee in Sterling computed at the rate of:

      (i)  0.125 per cent. per annum on the undrawn, uncancelled amount of that
           Bank's Facility A Commitment; and

      (ii) 0.08 per cent. per annum on the undrawn, uncancelled amount of that
           Bank's Facility B Commitment.

      For this purpose Loans are taken at their Original Sterling Amount.

(b)   Accrued commitment fee is payable quarterly in arrear, with the first
      payment being payable three months after the date of this Agreement.
      Accrued commitment fee shall also be payable to the Agent for the relevant
      Bank on the cancelled amount of its Commitment at the time the
      cancellation comes into effect.

22.4  UTILISATION FEE

(a)   The Company shall pay to the Agent for each Bank a utilisation fee in
      Sterling computed at the rate of 0.025 per cent. per annum on the
      aggregate Original Sterling Amount of Loans outstanding in respect of any
      period during which the Original Sterling Amount of Loans outstanding
      during that period exceeds 50% of the Total Commitments at the date of
      this Agreement. For this purpose Loans are taken at their Original
      Sterling Amount.
<PAGE>
 
                                       54

(b)  Accrued utilisation fee is payable quarterly in arrear.

22.5 VAT

     Any fee referred to in this Clause 22 is exclusive of any value added tax
     or any other tax which might be chargeable in connection with that fee. If
     any value added tax or other tax is so chargeable, it shall be paid by the
     Company at the same time as it pays the relevant fee.

23.  EXPENSES

23.1 INITIAL AND SPECIAL COSTS

     The Company shall within 14 days of demand pay the Arrangers the amount of
     all reasonable costs and expenses (including reasonable legal fees up to
     the limit agreed in the Fee Letter between the Arrangers and the Company
     and any applicable value added tax) incurred by them in connection with the
     negotiation, preparation, printing and execution of this Agreement and the
     syndication of the Facilities.

23.2 ENFORCEMENT COSTS

     The Company shall within 14 days of demand pay to each Finance Party the
     amount of all reasonable costs and expenses (including legal fees and any
     applicable value added tax) incurred by it in connection with the
     enforcement of, or the preservation of any rights under, any Finance
     Document.

24.  STAMP DUTIES

     The Company shall pay and forthwith on demand indemnify each Finance Party
     against any liability it incurs in respect of any stamp, registration and
     similar tax which is or becomes payable:

     (a)  in the jurisdiction of incorporation of any Borrower in connection
          with the entry into or performance of any Finance Document; or

     (b)  anywhere in connection with the enforcement of any Finance Document,

     including any liability which results from any failure to pay or any delay
     in paying such tax.

25.  INDEMNITIES

25.1 CURRENCY INDEMNITY

(a)  If a Finance Party receives an amount in respect of a Borrower's liability
     under the Finance Documents or if that liability is converted into a claim,
     proof, judgment or order in a currency other than the currency (the
     "CONTRACTUAL CURRENCY") in which the amount is expressed to be payable
     under the relevant Finance Document:

     (i)  that Borrower shall indemnify that Finance Party as an independent
          obligation against any loss or liability arising out of or as a result
          of the conversion;
<PAGE>
 
                                       55

     (ii)  if the amount received by that Finance Party, when converted into the
           contractual currency at a market rate in the usual course of its
           business is less than the amount owed in the contractual currency,
           the Borrower concerned shall forthwith on demand pay to that Finance
           Party an amount in the contractual currency equal to the deficit; and

     (iii) the Borrower shall forthwith on demand pay to the Finance Party
           concerned any exchange costs and taxes payable in connection with any
           such conversion.

(b)  Each Borrower waives any right it may have in any jurisdiction to pay any
     amount under the Finance Documents in a currency other than that in which
     it is expressed to be payable.

25.2 OTHER INDEMNITIES

(a)  The Company shall indemnify each Finance Party against any loss or
     liability which that Finance Party incurs as a consequence of:

     (i)   the occurrence of any Event of Default;

     (ii)  the operation of Clause 20.2 (Acceleration); or

     (iii) a Loan (or part of a Loan) not being prepaid in accordance with a
           notice of prepayment or (other than by reason of negligence or
           default by that Finance Party) a Loan not being made after the
           Borrower has delivered a Request.

      The Company's liability in each case includes any loss (other than loss of
      margin) or expense on account of funds borrowed, contracted for or
      utilised to fund any amount payable under any Finance Document, any amount
      repaid or prepaid or any Loan.

(b)   If a Bank receives or recovers any payment of principal of a Loan or of an
      overdue amount other than on the last day of the Interest Period relative
      to that Loan or amount so received or recovered, the Bank shall calculate
      the difference between:

      (i)  the additional interest which would have been payable on the
           principal so received or recovered had it been received or recovered
           on the last day of the relevant Interest Period; and

      (ii) the amount of interest which, in the reasonable opinion of the Bank,
           would have been payable to the Bank on the last day of that Interest
           Period in respect of the principal so received or recovered if the
           principal so received or recovered had been placed on deposit by the
           Bank earning interest at the  rate quoted by the Bank to the relevant
           Borrower to be that at which money can be deposited by that Bank with
           a prime bank for a period starting on the Business Day following the
           date of receipt or recovery and ending on the last day of that
           Interest Period.

     If (i) is greater than (ii) then the relevant Borrower shall, within five
     Business Days of a demand from the relevant Bank, pay to that Bank an
     amount equal to the difference.
<PAGE>
 
                                       56

26.  EVIDENCE AND CALCULATIONS

26.1 ACCOUNTS

     Accounts maintained by a Finance Party in connection with this Agreement
     are prima facie evidence of the matters to which they relate.

26.2 CERTIFICATES AND DETERMINATIONS

     Any certification or determination by a Finance Party of a rate or amount
     under the Finance Documents must be accompanied by a calculation in
     reasonable  detail and any applicable invoices and is prima facie evidence
     of the matters to which it relates.

26.3 CALCULATIONS

     Interest (including any applicable MLA Cost) and the fees payable under
     Clause 22.3 (Commitment fee) and 22.4 (Utilisation fee) accrue from day to
     day and are calculated on the basis of the actual number of days elapsed
     and a year of 365 days, or, in the case of interest payable on an amount
     denominated in an Optional Currency or euros only (unless market practice
     otherwise dictates), 360 days.

27.  AMENDMENTS AND WAIVERS

27.1 PROCEDURE

(a)  Subject to Clause 27.2 (Exceptions), any term of the Finance Documents may
     be amended or waived with the agreement of the Company, and the Majority
     Banks. The Agent may effect, on behalf of any Finance Party, an amendment
     or waiver permitted under this Clause.

(b)  The Agent shall promptly notify the other Parties of any amendment or
     waiver effected under paragraph (a) above, and any such amendment or waiver
     shall be binding on all the Parties.

27.2 EXCEPTIONS

(a)  An amendment or waiver which relates to:

     (i)   the definition of "MAJORITY BANKS" in Clause 1.1 (Definitions);

     (ii)  an extension of the date (including any Final Maturity Date) for, or
           a decrease in an amount or a change in the currency of, any payment
           to that Bank under the Finance Documents (including the Margin and
           any fee payable under Clause 22.3 (Commitment fee) or 22.4
           (Utilisation fee));

     (iii) an increase in a Bank's Commitment;

     (iv)  a term of a Finance Document which expressly requires the consent of
           all the Banks; or

     (v)   Clause 2.3 (Nature of a Finance Party's rights and obligations),
           Clause 28.2 (Transfers by Banks), Clause 31 (Pro rata sharing) or
           this Clause 26,
<PAGE>
 
                                       57

     may not be effected without the agreement of all the Banks.

(b)  An amendment or waiver which relates to the rights and/or obligations of
     the Agent may not be effected without the agreement of the Agent.

27.3 WAIVERS AND REMEDIES CUMULATIVE

     The rights of each Finance Party under the Finance Documents:

     (a)  may be exercised as often as necessary;

     (b)  are cumulative and not exclusive of its rights under the general law;
          and

     (c)  may be waived only in writing and specifically.

     Delay in exercising or non-exercise of any such right is not a waiver of
     that right.

28.  CHANGES TO THE PARTIES

28.1 TRANSFERS BY BORROWERS

     No Borrower may assign, transfer, novate or dispose of any of, or any
     interest in, its rights and/or obligations under the Finance Documents.

28.2 TRANSFERS BY BANKS

(a)  A Bank (the "EXISTING BANK") may, subject to paragraph (b) below, at any
     time assign, transfer or novate any of its Commitments and/or any of its
     rights and/or obligations under this Agreement to another bank or financial
     institution (the "NEW BANK").

(b)  (i)  A transfer of part of a Commitment must be in a minimum amount of at
          least (Pounds)5,000,000; and

     (ii) the prior consent of the Company is required for any such assignment,
          transfer or novation.  However, the prior consent of the Company must
          not be unreasonably withheld or delayed.  The consent of the Company
          will be deemed to be given if the Company has not responded to any
          request for consent by the expiry of 15 Business Days from the date of
          the delivery of such request to the Company.

     Notwithstanding the above, if the Existing Bank gives the Company prior
     notice, any transfer from an Existing Bank to :-

     (A)  a Bank which is a Qualifying Bank; or

     (B)  an Affiliate (which is a Qualifying Bank) of a Bank,

     shall not require the prior consent of the Company.

(c)  A transfer of obligations will be effective only if either:
<PAGE>
 
                                       58

     (i)   the obligations are novated in accordance with Clause 28.3 (Procedure
           for novations); or

     (ii)  the New Bank confirms to the Agent and the Company that it undertakes
           to be bound by the terms of this Agreement as a Bank in form and
           substance satisfactory to the Agent. On the transfer becoming
           effective in this manner the Existing Bank shall be relieved of its
           obligations under this Agreement to the extent that they are
           transferred to the New Bank.

(d)  If a Bank gives the Company prior notice, a Bank may sub-contract an
     obligation to a person if that Bank remains liable under this Agreement for
     that obligation.

(e)  On each occasion an Existing Bank assigns, transfers or novates any of its
     Commitments and/or any of its rights and/or obligations under this
     Agreement (otherwise than pursuant to a Syndication Agreement), the New
     Bank shall, on the date the assignment, transfer and/or novation takes
     effect, pay to the Agent for its own account a fee of (Pounds)750.

(f)  An Existing Bank is not responsible to a New Bank for:

     (i)   the execution, genuineness, validity, enforceability or sufficiency
           of any Finance Document or any other document;

     (ii)  the collectability of amounts payable under any Finance Document; or

     (iii) the accuracy of any statements (whether written or oral) made in or
           in connection with any Finance Document.

(g)  Each New Bank confirms to the Existing Bank and the other Finance Parties
     that it:

     (i)   has made its own independent investigation and assessment of the
           financial condition and affairs of each Borrower and its related
           entities in connection with its participation in this Agreement and
           has not relied exclusively on any information provided to it by the
           Existing Bank in connection with any Finance Document; and

     (ii)  will continue to make its own independent appraisal of the
           creditworthiness of each Borrower and its related entities while any
           amount is or may be outstanding under this Agreement or any
           Commitment is in force.

(h)  Nothing in any Finance Document obliges an Existing Bank to:

     (i)   accept a re-transfer from a New Bank of any of the rights and/or
           obligations assigned, transferred or novated under this Clause; or

     (ii)  support any losses incurred by the New Bank by reason of the non-
           performance by any Borrower of its obligations under this Agreement
           or otherwise.

(i)  Any reference in this Agreement to a Bank includes a New Bank but excludes
     a Bank if no amount is or may be owed to or by it under this Agreement and
     its Commitment has been cancelled or reduced to nil.
<PAGE>
 
                                       59

28.3 PROCEDURE FOR NOVATIONS

(a)  A novation is effected if:

     (i)   the Existing Bank and the New Bank deliver to the Agent a duly
           completed certificate, substantially in the form of Part I of
           Schedule 5 (a "NOVATION CERTIFICATE"); and

     (ii)  the Agent executes it.

(b)  Each Party (other than the Existing Bank and the New Bank) irrevocably
     authorises the Agent to execute any duly completed Novation Certificate on
     its behalf.

(c)  To the extent that they are expressed to be the subject of the novation in
     the Novation Certificate:

     (i)   the Existing Bank and the other Parties (the "EXISTING PARTIES") will
           be released from their obligations to each other (the "DISCHARGED
           OBLIGATIONS");

     (ii)  the New Bank and the existing Parties will assume obligations towards
           each other which differ from the discharged obligations only insofar
           as they are owed to or assumed by the New Bank instead of the
           Existing Bank;

     (iii) the rights of the Existing Bank against the existing Parties and vice
           versa (the "DISCHARGED RIGHTS") will be cancelled; and

     (iv)  the New Bank and the existing Parties will acquire rights against
           each other which differ from the discharged rights only insofar as
           they are exercisable by or against the New Bank instead of the
           Existing Bank,

     all on the date of execution of the Novation Certificate by the Agent or,
     if later, the date specified in the Novation Certificate.

28.4 ADDITIONAL BORROWERS

(a)  If the Company wishes one of its Subsidiaries to become an Additional
     Borrower, then it may (after prior consultation with the Agent) deliver to
     the Agent the documents listed in Part II of Schedule 2.

(b)  On delivery of a Borrower Accession Agreement, executed by the relevant
     Subsidiary and the Company, the Subsidiary concerned will become an
     Additional Borrower. However, it may not submit a Request until the Agent
     confirms to the other Finance Parties and the Company that it has received
     all the documents referred to in paragraph (a) above in form and substance
     satisfactory to it.

(c)  Delivery of a Borrower Accession Agreement, executed by the relevant
     Subsidiary and the Company, constitutes confirmation by that Subsidiary and
     the Company that the representations and warranties set out in Clause 18.2
     (Status) to 18.9 (Litigation) are correct  on the date of the Borrower
     Accession Agreement, as if made by them with reference to the facts and
     circumstances then existing.
<PAGE>
 
                                       60

28.5 REFERENCE BANKS

     If a Reference Bank (or, if a Reference Bank is not a Bank, the Bank of
     which it is an Affiliate) ceases to be a Bank, the Agent shall (in
     consultation with the Company) appoint another Bank or an Affiliate of a
     Bank to replace that Reference Bank.

28.6 REGISTER

     The Agent shall keep a register of all the Parties and shall supply any
     other Party (at that Party's expense) with a copy of the register on
     request.

28.7 CESSATION OF BORROWER

     If no amount is owed under the Finance Documents by a Borrower (other than
     the Company), the Company may by notice to the Agent designate that that
     Borrower will cease to be a Borrower for the purposes of this Agreement.
     Without prejudice to any right which a Finance Party may have against that
     Borrower, notwithstanding any other term of this Agreement, that Borrower
     shall cease to be a Borrower for the purposes of this Agreement on the date
     specified in the notice.

29.  DISCLOSURE OF INFORMATION

     A Bank may disclose to one of its Affiliates or any person with whom it is
     proposing to enter, or has entered into, any kind of transfer,
     participation or other agreement in relation to this Agreement:

     (a)  a copy of any Finance Document; and

     (b)  any information which that Bank has acquired under or in connection
          with any Finance Document,

     but only if:

     (i)  the Company has given its consent in circumstances where its consent
          is required under Clause 28 (Changes to the Parties) to the relevant
          assignment, transfer or novation; and

     (ii) the proposed recipient of the information has agreed with the Company
          to keep that information confidential on terms acceptable to the
          Company.

30.  SET-OFF

     Except to the extent that an Encumbrance is created, a Finance Party may,
     if an Event of Default is then outstanding, set off any matured obligation
     owed by a Borrower under the Finance Documents (to the extent beneficially
     owned by that Finance Party) against any obligation (whether or not
     matured) owed by that Finance Party to that Borrower, regardless of the
     place of payment, booking branch or currency of either obligation. If the
     obligations are in different currencies, the Finance Party may convert
     either obligation at a market rate of exchange in its usual course of
     business for the purpose of the set-off. If either obligation is
<PAGE>
 
                                       61

     unliquidated or unascertained, the Finance Party may set off in an amount
     estimated by it in good faith to be the amount of that obligation.

31.  PRO RATA SHARING

31.1 REDISTRIBUTION

     If any amount owing by a Borrower under this Agreement to a Finance Party
     (the "RECOVERING FINANCE PARTY") is discharged by payment, set-off or any
     other manner other than through the Agent in accordance with Clause 12
     (Payments) (a "RECOVERY"), then:

     (a)  the recovering Finance Party shall, within three Business Days, notify
          details of the recovery to the Agent;

     (b)  the Agent shall determine whether the recovery is in excess of the
          amount which the recovering Finance Party would have received had the
          recovery been received by the Agent and distributed in accordance with
          Clause 12 (Payments);

     (c)  subject to Clause 31.3 (Exceptions), the recovering Finance Party
          shall within three Business Days of demand by the Agent pay to the
          Agent an amount (the "REDISTRIBUTION") equal to the excess;

     (d)  the Agent shall treat the redistribution as if it were a payment by
          the Borrower concerned under Clause 12 (Payments) and shall pay the
          redistribution to the Finance Parties (other than the recovering
          Finance Party) in accordance with Clause 12.7 (Partial payments); and

     (e)  after payment of the full redistribution, the recovering Finance Party
          will be subrogated to the portion of the claims paid under paragraph
          (d) above and that Borrower will owe the recovering Finance Party a
          debt which is equal to the redistribution, immediately payable and of
          the type originally discharged.

31.2 REVERSAL OF REDISTRIBUTION

     If under Clause 31.1 (Redistribution):

     (a)  a recovering Finance Party must subsequently return a recovery, or an
          amount measured by reference to a recovery, to a Borrower; and

     (b)  the recovering Finance Party has paid a redistribution in relation to
          that recovery,

     each Finance Party shall, within three Business Days of demand by the
     recovering Finance Party through the Agent, reimburse the recovering
     Finance Party all or the appropriate portion of the redistribution paid to
     that Finance Party together with interest on the amount to be returned to
     the recovering Finance Party for the period whilst it held the re-
     distribution. Thereupon, the subrogation in Clause 31.1(e) (Redistribution)
     will operate in reverse to the extent of the reimbursement.
<PAGE>
 
                                       62

31.3 EXCEPTIONS

(a)  A recovering Finance Party need not pay a redistribution to the extent that
     it would not, after the payment, have a valid claim against the Borrower
     concerned in the amount of the redistribution pursuant to Clause 31.1(e)
     (Redistribution).

(b)  A recovering Finance Party is not obliged to share with any other Finance
     Party any amount which the recovering Finance Party has received or
     recovered as a result of taking legal proceedings, if the other Finance
     Party had an opportunity to participate in those legal proceedings but did
     not do so or did not take separate legal proceedings.

32.  SEVERABILITY

     If a provision of any Finance Document is or becomes illegal, invalid or
     unenforceable in any jurisdiction, that shall not affect:

     (a)  the validity or enforceability in that jurisdiction of any other
          provision of the Finance Documents; or

     (b)  the validity or enforceability in other jurisdictions of that or any
          other provision of the Finance Documents.

33.  ECONOMIC AND MONETARY UNION

33.1 COMING INTO EFFECT OF PROVISIONS

     Clause 33.2 (Redenomination and alternative currencies) to Clause 33.8
     (Rounding and other consequential changes) (inclusive) shall come into
     effect on the Commencement Date PROVIDED THAT, if and to the extent that
     any such Clause relates to any state (or the currency of such state) which
     shall not be a participating member state on the Commencement Date, such
     Clause shall come into effect in relation to such state (and the currency
     of such state) on and from the date on which such state becomes a
     participating member state.

33.2 REDENOMINATION AND ALTERNATIVE CURRENCIES

     Each obligation under this Agreement which has been denominated in a
     national currency shall be redenominated into euros in accordance with EMU
     legislation.  However, if and to the extent that any EMU legislation
     provides that an amount (which is (a) denominated either in euros or in the
     national currency of a participating member state and (b) payable within
     that participating member state by crediting an account of the creditor)
     can be paid by the debtor either in euros or in that national currency,
     each party to this Agreement shall be entitled to pay or repay any such
     amount either in euros or in such national currency.

33.3 LOANS

     Any Loans in the currency of a participating member state shall be made in
     euros.
<PAGE>
 
                                       63

33.4 BUSINESS DAYS

     In relation to any amount denominated or to be denominated in euros or a
     national currency, any reference to a Business Day shall be construed as a
     reference to a day (other than a Saturday or Sunday) on which banks are
     generally open for business in London.

33.5 PAYMENTS TO THE AGENT

     Clause 12.2 (Funds) shall be construed so that, in relation to the payment
     of any amount of euros or national currency, such amount shall be made
     available to the Agent in immediately available, freely transferable,
     cleared funds to such account with such bank in such principal centre in
     such participating member state (or in London) as the Agent shall from time
     to time nominate for this purpose.

33.6 PAYMENTS BY THE AGENT TO THE BANKS

     Any amount payable by the Agent to the Banks under this Agreement in the
     currency of a participating member state shall be paid in euros.

33.7 PAYMENTS SYSTEM AND THE AGENT

     In relation to the payment of any amount denominated in euros or in a
     national currency, the Agent shall not be liable to any of the Banks for
     any delay, or the consequences of any delay, in the crediting to any
     account of any amount required by this Agreement to be paid by the Agent if
     the Agent shall have taken all relevant steps to achieve, on the date
     required by this Agreement, the payment of such amount in immediately
     available, freely transferable, cleared funds (in euros or, as the case may
     be, in the national currency) to the account with the bank in the principal
     financial centre in the participating member state which the Borrower or,
     as the case may be, any Bank shall have specified for such purpose.  In
     this Clause 33.7, "all relevant steps" means all such steps as may be
     prescribed from time to time by the regulations or operating procedures of
     such clearing or settlement system as the Agent may from time to time
     determine for the purpose of clearing or settling payments of euros.

33.8 ROUNDING AND OTHER CONSEQUENTIAL CHANGES

     Without prejudice and in addition to any method of conversion or rounding
     prescribed by any EMU legislation:

     (a)  each reference in this Agreement to a minimum amount (or an integral
          multiple thereof) in a national currency to be paid to or by the Agent
          shall be replaced by a reference to such reasonably comparable and
          convenient amount (or an integral multiple thereof) in euros as the
          Agent may from time to time specify; and

     (b)  save as expressly provided in this Clause 33, this Agreement shall be
          subject to such reasonable changes of construction as the Agent may
          from time to time specify to be necessary or appropriate to reflect
          the introduction of or changeover to euros in participating member
          states,

     PROVIDED THAT this Clause 33 (Economic and Monetary Union) shall not reduce
     or increase any actual or contingent liability arising under this
     Agreement.
<PAGE>
 
                                       64

34.  COUNTERPARTS

     Each Finance Document may be executed in any number of counterparts, and
     this has the same effect as if the signatures on the counterparts were on a
     single copy of the Finance Document.

35.  NOTICES

35.1 GIVING OF NOTICES

     All notices or other communications under or in connection with this
     Agreement shall be given in writing and, unless otherwise stated, may be
     made by letter or facsimile. Any such notice will be deemed to be given as
     follows:

     (a)  if by letter, when delivered personally or on actual receipt; and

     (b)  if by facsimile, when received in legible form.  Any notice received
          by facsimile by the Agent will require to be delivered in its original
          form.  However, any facsimile not received in original form by the
          Agent shall not invalidate the notice.

     However, a notice given in accordance with the above but received on a non-
     working day or after business hours in the place of receipt will only be
     deemed to be given on the next working day in that place.

35.2 ADDRESSES FOR NOTICES

(a)  The address and facsimile number of each Party (other than the Company and
     the Agent) for all notices under or in connection with the Finance
     Documents are:

     (i)  those notified by that Party for this purpose to the Agent on or
          before the date it becomes a Party; or

     (ii) any other notified by that Party for this purpose to the Agent by not
          less than five Business Days' notice.

(b)  The address and facsimile number of the Borrowers are:

     TI Group plc
     Lambourn Court
     Abingdon
     Oxon OX14 1UH

     Facsimile no:    01235 555818
     For the attention of:  Group Treasurer

     or such other as the Company may notify to the Agent by not less than five
     Business Days' notice.
<PAGE>
 
                                       65

(c)  The address and facsimile number of the Agent are:

     HSBC Investment Bank plc
     Vintners Place
     68 Upper Thames Street
     London
     EC4V 3BJ

     Facsimile no: (0171) 336 9293

     For the attention of: Specialised Financing Loans Administration

     or such other as the Agent may notify to the other Parties by not less than
     five Business Days' notice.

(d)  All notices from or to a Borrower shall be sent through the Agent.

(e)  The Agent shall, promptly upon request from any Party, give to that Party
     the address or fax number of any other Party applicable at the time for the
     purposes of this Clause.

36.  LANGUAGE

(a)  Any notice given under or in connection with any Finance Document shall be
     in English.

(b)  All other documents provided under or in connection with any Finance
     Document shall be:

     (i)  in English; or

     (ii) if not in English, accompanied by a certified English translation and,
          in this case, the English translation shall prevail unless the
          document is a statutory or other official document.

37.  JURISDICTION

37.1 SUBMISSION

     For the benefit of each Finance Party, each Borrower agrees that the courts
     of England have jurisdiction to settle any disputes in connection with any
     Finance Document and accordingly submits to the jurisdiction of the English
     courts.

37.2 SERVICE OF PROCESS

     Without prejudice to any other mode of service, each Borrower (other than a
     Borrower incorporated in England and Wales):

     (a)  irrevocably appoints the Company as its agent for service of process
          in relation to any proceedings before the English courts in connection
          with any Finance Document;

     (b)  agrees that failure by a process agent to notify the relevant Borrower
          of the process will not invalidate the proceedings concerned; and
<PAGE>
 
                                       66

     (c)  consents to the service of process relating to any such proceedings by
          prepaid posting of a copy of the process to its address for the time
          being applying under Clause 35.2 (Addresses for notices).

37.3 FORUM CONVENIENCE AND ENFORCEMENT ABROAD

     Each Borrower:

     (a)  waives objection to the English courts on grounds of inconvenient
          forum or otherwise as regards proceedings in connection with a Finance
          Document; and

     (b)  agrees that a judgment or order of an English court in connection with
          a Finance Document is conclusive and binding on it and may be enforced
          against it in the courts of any other jurisdiction.

37.4 NON-EXCLUSIVITY

     Nothing in this Clause 37 limits the right of a Finance Party to bring
     proceedings against a Borrower in connection with any Finance Document:

     (a)  in any other court of competent jurisdiction; or

     (b)  concurrently in more than one jurisdiction.

38.  GOVERNING LAW

     This Agreement is governed by English law.

This Agreement has been entered into on the date stated at the beginning of this
Agreement.
<PAGE>
 
                                       67

                                    SCHEDULE 1

                             BANKS AND COMMITMENTS
                                        
                                     PART I

                       BANKS AND COMMITMENTS - FACILITY A
<TABLE>
<CAPTION>
 
BANKS                                                           COMMITMENTS
<S>                                                             <C>
                                                                 (Pounds)
 
ABN AMRO BANK N.V.                                              83,333,334
CITIBANK, N.A.                                                  83,333,333
MIDLAND BANK plc                                                83,333,333
 



                                                               ___________

                                 Total A Commitments   (Pounds)250,000,000
                                                               ___________

</TABLE>

                                    PART II

                       BANKS AND COMMITMENTS - FACILITY B
                                        
<TABLE>
<CAPTION>

BANKS                                                           COMMITMENTS
                                                                 (Pounds)
<S>                                                             <C>
ABN AMRO BANK N.V.                                              83,333,333
CITIBANK, N.A.                                                  83,333,334
MIDLAND BANK plc                                                83,333,333
 

 

                                                               ___________

                                 Total B Commitments   (Pounds)250,000,000
                                                               ___________
</TABLE>
<PAGE>
 
                                       68

                                    SCHEDULE 2

                         CONDITIONS PRECEDENT DOCUMENTS

                                     PART I

                     TO BE DELIVERED BEFORE THE FIRST LOAN
                                        

1.   A copy of the memorandum and articles of association and certificate of
     incorporation of the Company and TIIH.

2.   A copy of a resolution of the board of directors or a duly authorised
     committee of the board of directors of each of the Company and TIIH,
     approving the terms of, and the transactions contemplated by, this
     Agreement, together with, if applicable, a copy of a resolution of the
     relevant board of directors establishing the committee.

3.   A specimen of the signature of each person authorized by each resolution
     referred to in paragraph 2 above to sign this Agreement and to sign and/or
     despatch all documents and notices (including Requests) to be signed and/or
     despatched by it under or in connection with this Agreement.

4.   A certificate of an authorized signatory of the Company confirming that the
     borrowing of the Total Commitments in full would not cause any borrowing
     limit binding on any Borrower to be exceeded.

5.   A certificate of an authorized signatory of the Company certifying that
     each copy document specified in Part I of this Schedule 2 is correct,
     complete and in full force and effect as at a date no earlier than the date
     of this Agreement.

6.   A legal opinion of Clifford Chance, legal advisers to the Arrangers and the
     Agent, addressed to the Finance Parties.
<PAGE>
 
                                       69

                                    PART II

                   TO BE DELIVERED BY AN ADDITIONAL BORROWER
                                        

1.   A Borrower Accession Agreement, duly executed by the Additional Borrower
     and the Company.

2.   A copy of the memorandum and articles of association and certificate of
     incorporation or other constitutional documents of the Additional Borrower.

3.   A copy of a resolution of the board of directors of the Additional Borrower
     approving the terms of, and the transactions contemplated by, the Borrower
     Accession Agreement.

4.   A specimen of the signature of each person authorized by the resolution
     referred to in paragraph 3 above to sign the Borrower Accession Agreement
     and to sign and/or despatch all documents and notices (including Requests)
     to be signed and/or despatched by it under or in connection with this
     Agreement.

5.   A certificate of a director of the Additional Borrower confirming that the
     borrowing of the Total Commitments in full would not cause any borrowing
     limit binding on it to be exceeded.

6.   A copy of any other authorization or other document which is necessary in
     connection with the entry into and performance of, and the transactions
     contemplated by, the Borrower Accession Agreement or for the validity and
     enforceability of any Finance Document.

7.   If produced, the latest audited accounts of the Additional Borrower.

8.   A certificate of an authorized signatory of the Additional Borrower
     certifying that each copy document specified in Part II of this Schedule 2
     is correct, complete and in full force and effect as at a date no earlier
     than the date of the Borrower Accession Agreement.

9.   A legal opinion of Allen & Overy, legal advisers to the Company, addressed
     to the Finance Parties.

10.  Where relevant, a legal opinion from appropriate overseas counsel to the
     Additional Borrower, acceptable to the Agent, addressed to the Finance
     Parties.
<PAGE>
 
                                       70

                                    SCHEDULE 3

                          CALCULATION OF THE MLA COST
                                        

(a)  The MLA Cost for a Loan denominated in Sterling for its Interest Periods is
     calculated in accordance with the following formula:

     BY + L(Y-X) + S(Y-Z) % per annum = MLA Cost
     --------------------                       
        100-(B + S)

     where on the day of application of the formula:

     B    is the percentage of the Agent's eligible liabilities which the Bank
          of England requires the Agent to hold on a non-interest-bearing
          deposit account in accordance with its cash ratio requirements;

     Y    is the rate at which Sterling deposits are offered by the Agent to
          leading banks in the London interbank market at or about 11.00 a.m. on
          that day for the relevant period;

     L    is the percentage of eligible liabilities which the Bank of England
          requires the Agent to maintain as secured money with members of the
          London Discount Market Association and/or as secured call money with
          certain money brokers and gilt-edged primary market makers;

     X    is the rate at which secured Sterling deposits may be placed by the
          Agent with members of the London Discount Market Association and/or as
          secured call money with certain money brokers and gilt-edged primary
          market makers at or about 11.00 a.m. on that day for the relevant
          period;

     S    is the percentage of the Agent's eligible liabilities which the Bank
          of England requires the Agent to place as a special deposit; and

     Z    is the interest rate per annum allowed by the Bank of England on
          special deposits.

(b)  For the purposes of this Schedule 3:

     (i)  "ELIGIBLE LIABILITIES" and "SPECIAL DEPOSITS" have the meanings given
          to them at the time of application of the formula by the Bank of
          England; and

     (ii) "RELEVANT PERIOD" in relation to each Interest Period, means:

          (A)  if it is three months or less, that Interest Period; or

          (B)  if it is more than three months, three months.

(c)  In the application of the formula, B, Y, L, X, S and Z are included in the
     formula as figures and not as percentages, e.g. if B = 0.5% and Y = 15%, BY
     is calculated as 0.5 x 15.

(d)  (i)  The formula is applied on the first day of the relevant Interest
          Period.
<PAGE>
 
                                       71

     (ii) Each rate calculated in accordance with the formula is, if necessary,
          rounded upward to four decimal places.

(e)  If the Agent determines that a change in circumstances has rendered, or
     will render, the formula inappropriate, the Agent (after consultation with
     the Banks) shall notify the Company of the manner in which the MLA Cost
     will subsequently be calculated. The manner of calculation so notified by
     the Agent must not place the Banks in a better or worse position than they
     had prior to the change in circumstances and shall, in the absence of
     manifest error, be binding on all the Parties.
<PAGE>
 
                                       72

                                    SCHEDULE 4

                                FORM OF REQUEST
                                        

To:  HSBC INVESTMENT BANK plc

From:  [BORROWER]
                                                            Date: [          ]


     TI GROUP PLC-(Pounds)500,000,000 CREDIT AGREEMENT DATED 27TH APRIL, 1998
                                        
1.   We wish to borrow a Facility A Loan/Facility B* Loan as follows:

     (a)  Drawdown Date: [                                         ]

     (b)  Amount of currency:  [                                         ]

     (c)  Interest Period: [                                         ]

     (d)  Payment instructions: [                                         ].

2.   We confirm that each condition specified in Clause 4.2 (Further conditions
     precedent) is satisfied on the date of this Request.


By:

[BORROWER]
Authorized Signatory


________________________
* Delete as applicable
<PAGE>
 
                                       73

                                    SCHEDULE 5

                          FORMS OF ACCESSION DOCUMENTS

                                     PART I

                              NOVATION CERTIFICATE
                                        
To:  HSBC INVESTMENT BANK plc as Agent

From:  [THE EXISTING BANK] and [THE NEW BANK]  Date: [                ]

   TI GROUP PLC -(Pounds)500,000,000 CREDIT AGREEMENT DATED 27TH APRIL, 1998
                                        
We refer to Clause 28.3 (Procedure for novations).

1.   We [                                    ] (the "EXISTING BANK") and [    ] 
     (the "NEW BANK") agree to the Existing Bank and the New Bank novating all
     or part of the Existing Bank's Commitment, rights and obligations referred
     to in the Schedule in accordance with Clause 28.3 (Procedure for
     novations).

2.   The specified date for the purposes of Clause 28.3(c) (Procedure for
     novations) is [date of novation].

3.   The Facility Office and address for notices of the New Bank for the
     purposes of Clause 35.2 (Addresses for notices) are set out in the
     Schedule.

4.   This Novation Certificate is governed by English law.

                                  THE SCHEDULE

                COMMITMENT/RIGHTS AND OBLIGATIONS TO BE NOVATED
                                        
[insert relevant details].

[Existing Bank]  [New Bank]

By:  By:

Date:  Date:

[NEW BANK]

[Facility Office  Address for notices]

HSBC INVESTMENT BANK plc

By:

Date:
<PAGE>
 
                                       74

                                    PART II

                          BORROWER ACCESSION AGREEMENT
                                        

To:  HSBC INVESTMENT BANK plc as Agent

From:  [PROPOSED BORROWER] and TI GROUP plc

                                                            Date]


               TI GROUP PLC -(Pounds)500,000,000 CREDIT AGREEMENT
                DATED 27TH APRIL, 1998 (THE "CREDIT AGREEMENT")
                                        
We refer to Clause 28.4 (Additional Borrowers).

[Name of company] of [Registered Office] (Registered no. [             ]) (the
"PROPOSED BORROWER") agrees to become an Additional Borrower and to be bound by
the terms of the Credit Agreement as an Additional Borrower in accordance with
Clause 28.4 (Additional Borrowers).

The address for notices of the Proposed Borrower for the purposes of Clause 35.2
(Addresses for notices) is:

[
                         ]


This Agreement is governed by English law.

By:

[PROPOSED BORROWER]
Authorized Signatory

By:

TI GROUP plc
Authorized Signatory
<PAGE>
 
                                       75

                                  SIGNATORIES
                                        

COMPANY

TI GROUP plc

By:  N. MOORE



TIIH

TI INTERNATIONAL HOLDINGS LIMITED

By:  N. MOORE



ARRANGERS AND BANKS

ABN AMRO BANK N.V.

By:  M.J. CURRAN


CITIBANK, N.A.

By:  JOHN STAFFORD


MIDLAND BANK plc

By:  F.T. SKINNER



AGENT

HSBC INVESTMENT BANK plc

By:  D.R.R. STENT



BK:236837.5
B1:131361.5

<PAGE>
 
                                                                  EXHIBIT (B)(2)

                                                                  CONFORMED COPY



                             Dated 23rd June, 1998



                             SYNDICATION AGREEMENT



                                    between


                                  TI GROUP plc


                       TI INTERNATIONAL HOLDINGS LIMITED


                       ABN AMRO BANK N.V., CITIBANK, N.A.
                              and MIDLAND BANK plc
                       (as Arrangers and Existing Banks)



                                 THE NEW BANKS
                           (as listed in Schedule 1)


                                      and


                            HSBC INVESTMENT BANK plc
                                   (as Agent)



                                 ALLEN & OVERY
                                     London
                                  BK:125984.1
                                     INDEX
<PAGE>
 
Clause                                                               Page No.

1.   Interpretation.........................................................1
2.   Consent and Confirmation...............................................2
3.   Novation...............................................................2
4.   Nature of this Agreement...............................................3
5.   Amendments.............................................................3
6.   Representation and Warranty from the Company...........................4
7.   Governing Law..........................................................4

1.   The New Banks..........................................................5
2.   Part I - Banks and Commitments - Facility A............................6
     Part II - Banks and Commitments - Facility B...........................7
3.   Calculation of the Mandatory Cost......................................8

Signatories................................................................10
<PAGE>
 
THIS AGREEMENT is dated 23rd June, 1998 between:

(1)  TI GROUP plc (the "COMPANY");

(2)  TI INTERNATIONAL HOLDINGS LIMITED ("TIIH");

(3)  ABN AMRO BANK N.V., CITIBANK, N.A. and MIDLAND BANK plc as arrangers (in
     this capacity the "ARRANGERS");

(4)  ABN AMRO BANK N.V., CITIBANK, N.A. and MIDLAND BANK plc as the banks party
     to the Credit Agreement (as defined below) as at today's date (the
     "EXISTING BANKS");

(5)  THE FINANCIAL INSTITUTIONS listed in Schedule 1 as the banks who wish to
     accede to the Credit Agreement as Banks (the "NEW BANKS"); and

(6)  HSBC INVESTMENT BANK plc as agent (the "AGENT").

IT IS AGREED as follows:

1.   INTERPRETATION

1.1  DEFINITIONS

     In this Agreement, unless the contrary intention appears or the context
     otherwise requires:

     "CREDIT AGREEMENT"

     means the Original Credit Agreement as amended pursuant to Clause 4 (Nature
     of this Agreement) and Clause 5 (Amendments) of this Agreement.

     "EFFECTIVE DATE"

     means 23rd June, 1998.

     "INFORMATION MEMORANDUM"

     means the information memorandum dated May, 1998 prepared by the Company in
     connection with the Credit Agreement.

     "ORIGINAL CREDIT AGREEMENT"

     means the Credit Agreement dated 27th April, 1998 between the Company,
     TIIH, the Arrangers, the Existing Banks and the Agent.

1.2  INCORPORATION OF CREDIT AGREEMENT DEFINITIONS

     Terms defined in the Credit Agreement shall, unless the contrary intention
     appears or the context otherwise requires, have the same meaning in this
     Agreement.
<PAGE>
 
1.3 INCORPORATION

    Clauses 1.2 (Construction) and 34 (Counterparts) of the Credit Agreement
    shall apply to this Agreement, mutatis mutandis.

2.  CONSENT AND CONFIRMATION

    The Company, TIIH, the Arrangers, the Existing Banks and the Agent each
    consent to the New Banks becoming Banks and confirm that, except as
    expressly provided by the terms of this Agreement, the Credit Agreement and
    each of the documents contemplated by the Credit Agreement shall continue
    in full force and effect.

3.  NOVATION

3.1 NOVATION OF COMMITMENTS AND RELATED RIGHTS AND OBLIGATIONS

    On the Effective Date:

    (a)  each New Bank will become a Bank under the Credit Agreement with those
         Commitments as set out opposite its name in Schedule 2;

    (b)  the Commitments of each Existing Bank shall be and be deemed to be
         reduced down to the level set out opposite its name in Schedule 2 so
         long as the overall level of the Total Commitments is not reduced; and

    (c)  each New Bank will automatically obtain and assume, and undertakes to
         perform, all of the rights and obligations of a Bank under and in
         respect of the Credit Agreement and the documents contemplated in the
         Credit Agreement in respect of the rights and obligations transferred
         to it under paragraphs (a) and (b) above.

3.2 AMOUNTS DUE ON OR BEFORE THE EFFECTIVE DATE

(a) All amounts (if any) payable to an Existing Bank by the Borrowers on or
    before the Effective Date (including, without limitation, all interest and
    fees payable on the Effective Date) in respect of any period ending prior
    to the Effective Date shall be for the account of the Existing Banks, and
    none of the New Banks shall have any interest in, or any rights in respect
    of, any such amounts.

(b) If any Loan falls to be made on the Effective Date:

    (i)  the Agent will promptly notify each of the New Banks of that fact (and
         the amount of its participation in that Loan in accordance with
         paragraph (ii) below); and

    (ii) each Existing Bank and each New Bank shall participate in that Loan
         (subject to the terms of the Credit Agreement) as if the novation of
         the Commitments under Clauses 3.1(a) and (b) (Novation of Commitments
         and related rights and obligations) of this Agreement had taken effect
         prior to opening of business on the Business Day before the Effective
         Date,

    and the relevant Borrower acknowledges that no Existing Bank will be
    obliged to participate in any such Loan to any greater extent.
<PAGE>
 
3.3  ADMINISTRATIVE DETAILS

     Each New Bank has delivered to the Agent its initial details for the
     purposes of Clause 35 (Notices) of the Credit Agreement.

4.   NATURE OF THIS AGREEMENT

     The novation of Commitments and rights and obligations contemplated by this
     Agreement shall take effect (in accordance with its terms) as a novation so
     that:

     (a)  Schedule 2 is substituted for Schedule 1 to the Credit Agreement on
          the Effective Date; and

     (b)  Clause 28.3 (Procedure for novations) of the Credit Agreement shall
          apply to the Commitments, rights and obligations transferred, assumed
          and released under Clause 3.1 (Novation of Commitments and related
          rights and obligations) of this Agreement and to the associated rights
          and obligations under the Credit Agreement and the documents
          contemplated in the Credit Agreement, as if this Agreement were a
          Novation Certificate.

5.   AMENDMENTS

     On and from the Effective Date the Credit Agreement will be amended as
     follows:

(a)  In Clause 1.1 (Definitions) of the Credit Agreement, the definition of "MLA
     Cost" shall be deleted and replaced with a new definition as follows:

     "MANDATORY COST RATE"

     means the cost imputed to the Banks of compliance with the Mandatory Cost
     Rate requirements of the Bank of England and the Financial Services
     Authority during the term of a Loan denominated in Sterling, determined in
     accordance with Schedule 3".

(b)  Each reference to "MLA Cost" in the Credit Agreement shall be deleted and
     replaced with a reference to "Mandatory Cost Rate."

(c)  Schedule 3 (Calculation of the MLA Cost) of the Credit Agreement, shall be
     amended by deleting its contents and replacing them with the contents of
     Schedule 3.

(d)  Clause 33.4 shall be deleted and replaced with the following:

     "33.4  BUSINESS DAYS

     In relation to a payment or rate fixing in or other matters relating to
     euros, any reference to a Business Day shall be construed as a reference to
     a day on which the Trans-European Automated Real-time Gross settlement
     Express Transfer system (TARGET) is operating".
<PAGE>
 
6.  REPRESENTATION AND WARRANTY FROM THE COMPANY

    The Company represents and warrants for the benefit of each other party to
    this Agreement in respect of the Information Memorandum that :

    (a)  the material factual information relating to the Group contained in
         the Information Memorandum was true and accurate in all material
         respects as at its date;

    (b)  to the best of its knowledge the opinions, projections and forecasts
         contained in it and the assumptions on which they are based were
         arrived at after due and careful consideration and genuinely
         represented its views; and

    (c)  to the best of its knowledge there are no material facts or
         circumstances which have not been disclosed to the parties to this
         Agreement by the Information Memorandum or otherwise prior to the date
         of this Agreement and which would make any of the information,
         opinions, projections, forecasts or assumptions contained in it
         untrue, incomplete, inaccurate or misleading in any material respect.

7.  GOVERNING LAW

    This Agreement is governed by English law.

This Agreement has been entered into on the date stated at the beginning of this
Agreement.
<PAGE>
 
                                   SCHEDULE 1
                                        
                                 THE NEW BANKS
                                        


BANQUE NATIONALE DE PARIS, LONDON BRANCH
BARCLAYS BANK PLC
THE BANK OF TOKYO-MITSUBISHI, LTD.
DEUTSCHE BANK AG LONDON
MELLON BANK N.A.
ROYAL BANK OF CANADA
WESTDEUTSCHE LANDESBANK GIROZENTRALE, LONDON BRANCH
BANCA DI ROMA - LONDON BRANCH
BANCA NAZIONALE DEL LAVORO S.P.A., LONDON BRANCH
BAYERISCHE LANDESBANK GIROZENTRALE, LONDON BRANCH
DEN DANSKE BANK AKTIESELSKAB
THE FIRST NATIONAL BANK OF CHICAGO
SVENSKA HANDELSBANKEN AB (PUBL)
BANCA COMMERCIALE ITALIANA S.P.A., LONDON BRANCH
BANCO BILBAO VIZCAYA
BANKBOSTON, N.A.
BANK BRUSSELS LAMBERT
THE DAI-ICHI KANGYO BANK, LIMITED
ISTITUTO BANCARIO SAN PAOLO DI TORINO S.P.A.
MERITA BANK PLC
NATIONAL AUSTRALIA BANK LIMITED (ACN 004 044 937)
NORDDEUTSCHE LANDESBANK GIROZENTRALE
<PAGE>
 
                                   SCHEDULE 2

                                     PART I
                       BANKS AND COMMITMENTS - FACILITY A


                                        
<TABLE>
<CAPTION>
BANKS                                                            Facility A Commitments
                                                                        (Pounds)
 
<S>                                                        <C>
ABN AMRO Bank N.V.                                                       20,166,666.67
Citibank, N.A.                                                           20,166,666.66
Midland Bank plc                                                         20,166,666.67
                                                                          
Banque Nationale de Paris, London Branch                                 16,000,000.00
Barclays Bank PLC                                                        16,000,000.00
The Bank of Tokyo-Mitsubishi, Ltd.                                       16,000,000.00
Deutsche Bank AG London                                                  16,000,000.00
Mellon Bank N.A.                                                         16,000,000.00
Royal Bank of Canada                                                     16,000,000.00
Westdeutsche Landesbank Girozentrale, London Branch                      16,000,000.00
                                                                          
Banca di Roma - London Branch                                            12,500,000.00
Banca Nazionale del Lavoro S.p.A., London Branch                         12,500,000.00
Bayerische Landesbank Girozentrale, London Branch                        12,500,000.00
Den Danske Bank Aktieselskab                                             12,500,000.00
The First National Bank of Chicago                                       12,500,000.00
Svenska Handelsbanken AB (publ)                                          12,500,000.00
                                                                          
Banca Commerciale Italiana S.p.A., London Branch                          7,500,000.00
Banco Bilbao Vizcaya                                                      7,500,000.00
BankBoston, N.A.                                                          7,500,000.00
Bank Brussels Lambert                                                     7,500,000.00
The Dai-Ichi Kangyo Bank, Limited                                         7,500,000.00
Istituto Bancario San Paolo di Torino S.p.A.                              7,500,000.00
Merita Bank Plc                                                           7,500,000.00
National Australia Bank Limited (ACN  004 044 937)                        7,500,000.00
Norddeutsche Landesbank Girozentrale                                      7,500,000.00
                                                                        -------------- 
TOTAL                                                           (Pounds)315,000,000.00
                                                                        --------------
</TABLE>
<PAGE>
 
                                    PART II
                       BANKS AND COMMITMENTS - FACILITY B


                                        
<TABLE>
<CAPTION>
BANKS                                                          Facility B Commitments
                                                                      (Pounds)
 
<S>                                                        <C>
ABN AMRO Bank N.V.                                                      20,166,666.66
Citibank, N.A.                                                          20,166,666.67
Midland Bank plc                                                        20,166,666.67
                                                                        
Barclays Bank PLC                                                       16,000,000.00
Banque Nationale de Paris, London Branch                                16,000,000.00
The Bank of Tokyo-Mitsubishi, Ltd.                                      16,000,000.00
Deutsche Bank AG London                                                 16,000,000.00
Mellon Bank N.A.                                                        16,000,000.00
Royal Bank of Canada                                                    16,000,000.00
Westdeutsche Landesbank Girozentrale, London Branch                     16,000,000.00
                                                                        
Banca di Roma - London Branch                                           12,500,000.00
Banca Nazionale del Lavoro S.p.A., London Branch                        12,500,000.00
Bayerische Landesbank Girozentrale, London Branch                       12,500,000.00
Den Danske Bank Aktieselskab                                            12,500,000.00
The First National Bank of Chicago                                      12,500,000.00
Svenska Handelsbanken AB (publ)                                         12,500,000.00
                                                                        
Banco Bilbao Vizcaya                                                     7,500,000.00
BankBoston, N.A.                                                         7,500,000.00
Bank Brussels Lambert                                                    7,500,000.00
Banca Commerciale Italiana S.p.A., London Branch                         7,500,000.00
The Dai-Ichi Kangyo Bank, Limited                                        7,500,000.00
Istituto Bancario San Paolo di Torino S.p.A.                             7,500,000.00
Merita Bank Plc                                                          7,500,000.00
National Australia Bank Limited (ACN 004 044 937)                        7,500,000.00
Norddeutsche Landesbank Girozentrale, London Branch                      7,500,000.00
                                                                       --------------
 
TOTAL                                                          (Pounds)315,000,000.00
                                                                       --------------
</TABLE>
                                                                                
<PAGE>
 
                                   SCHEDULE 3

                       CALCULATION OF THE MANDATORY COST


(a)  The Mandatory Cost for a Loan denominated in Sterling for each of its
     Interest Periods is the rate determined by the Agent to be equal to the
     arithmetic mean rounded upward, if necessary, to four decimal places of the
     respective rates notified by each of the Reference Banks to the Agent and
     calculated in accordance with the following formulae:

     BY + S(Y-Z) + F x 0.01 % per annum = Mandatory Cost
     ----------------------                             
        100-(B + S)

     where on the day of application of the formula:

     B    is the percentage of the Reference Bank's eligible liabilities (in
          excess of any stated minimum) which the Bank of England requires the
          Reference Bank to hold on a non-interest-bearing deposit account in
          accordance with its cash ratio requirements;

     Y    is the rate at which Sterling deposits are offered by the Reference
          Bank to leading banks in the London interbank market at or about 11.00
          a.m. on that day for the relevant period;

     S    is the percentage of the Reference Bank's eligible liabilities which
          the Bank of England requires the Reference Bank to place as a special
          deposit;

     Z    is the interest rate per annum allowed by the Bank of England on
          special deposits; and

     F    is the charge payable by the Reference Bank to the Financial Services
          Authority under the Fees Regulations expressed in pounds per (Pounds)1
          million of the fee base of the Reference Bank.

     A negative result obtained from subtracting Z from Y shall be counted as
     zero.

(b)  For the purposes of this Schedule 3:

     (i)   "ELIGIBLE LIABILITIES" and "SPECIAL DEPOSITS" have the meanings given
           to them at the time of application of the formula by the Bank of
           England;

     (ii)  "FEE BASE" has the meaning given to it in the Fees Regulations;

     (iii) "FEES REGULATIONS" means any regulations governing the payment of
           fees for banking supervision.

     (ii)  "RELEVANT PERIOD" in relation to each Interest Period, means:

           (A)  if it is three months or less, that Interest Period; or

           (B)  if it is more than three months, three months.
<PAGE>
 
(c)  In the application of the formula, B, Y, S and Z are included in the
     formula as figures and not as percentages, e.g. if B = 0.5% and Y = 15%, BY
     is calculated as 0.5 x 15.

(d)  If a Reference Bank does not supply a rate to the Agent, the applicable
     Mandatory Cost will be determined on the basis of the rate(s) supplied by
     the remaining Reference Banks.

(e)  (i)  The formula is applied on the first day of each relevant period
          comprised in the relevant Interest Period.

     (ii) Each rate calculated in accordance with the formula is, if necessary,
          rounded upward to four decimal places.

(f)  If the Agent determines that a change in circumstances has rendered, or
     will render, the formula inappropriate, the Agent (after consultation with
     the Banks) shall notify the Company of the manner in which the Mandatory
     Cost will subsequently be calculated. The manner of calculation so notified
     by the Agent shall, in the absence of manifest error, be binding on all the
     Parties.
<PAGE>
 
                                  SIGNATORIES

COMPANY

TI GROUP plc

By:  N. MOORE



TIIH

TI INTERNATIONAL HOLDINGS LIMITED

By:  N. MOORE



ARRANGERS AND EXISTING BANKS

ABN AMRO BANK N.V.

By:  M. CURRAN      A.R.HILL


CITIBANK, N.A.

By:  JOHN H.W. STEEDMAN


MIDLAND BANK plc

By:  NIGEL BATLEY



NEW BANKS

BANQUE NATIONALE DE PARIS, LONDON BRANCH

By:  ALASDAIR MACLEOD

BARCLAYS BANK PLC

By:  IAN MOSELEY

THE BANK OF TOKYO-MITSUBISHI, LTD.

By:  CHARLES GRIFFITHS
<PAGE>
 
DEUTSCHE BANK AG LONDON

By:  BRIAN STEVENSON            RICHARD SEDLACEK

MELLON BANK N.A.

By:  KEITH R.C. BRACKLEY

ROYAL BANK OF CANADA

By:  S.R. DOUGLAS
 
WESTDEUTSCHE LANDESBANK GIROZENTRALE, LONDON BRANCH
 
By:  C.B. GREAVES
 
BANCA DI ROMA - LONDON BRANCH
 
By:  R. PANDOLFINO              J. CONNOLLY
 
BANCA NAZIONALE DEL LAVORO S.P.A., LONDON BRANCH
 
By:  PAUL MITCHELL              COLIN HALL
 
BAYERISCHE LANDESBANK GIROZENTRALE, LONDON BRANCH
 
By:  C.A. FLETCHER              KEVIN BUCK

DEN DANSKE BANK AKTIESELSKAB

By:  DAVID STENT
     (Power of attorney)

THE FIRST NATIONAL BANK OF CHICAGO

By:  J.P.B. BENNETT

SVENSKA HANDELSBANKEN AB (PUBL)

By:  MARK EMMETT                ANDREW COLIN DAY

BANCA COMMERCIALE ITALIANA S.P.A., LONDON BRANCH

By:  CHRISTOPHER PIPER

BANCO BILBAO VIZCAYA

By:  DAVID STENT
     (Power of attorney)
<PAGE>
 
BANKBOSTON,  N.A.

By:  DALMARIS G. ALBARRAN

BANK BRUSSELS LAMBERT

By:  J.R. BAILEY

THE DAI-ICHI KANGYO BANK, LIMITED

By:  C.S. WILLIAMS

ISTITUTO BANCARIO SAN PAOLO DI TORINO S.P.A.

By:  C.C.E. STAMFORD        RENATO CARDUCCI

MERITA BANK PLC

By:  RITCHIE ROBERTSON      JOE DUANE

NATIONAL AUSTRALIA BANK LIMITED (ACN 004 044 937)

By:  RICHARD G. WOODHOUSE

NORDDEUTSCHE LANDESBANK GIROZENTRALE

By:  JEANETTE McCAULEY

AGENT

HSBC INVESTMENT BANK plc

By:  DAVID STENT



BK:125984.1
B1:138442.1

<PAGE>
 
 
                                                                  EXHIBIT (C)(1)

                                                                  EXECUTION COPY



                          AGREEMENT AND PLAN OF MERGER

                                     AMONG

                                 TI GROUP PLC,
                          TI AUTOMOTIVE SYSTEMS, INC.
                                      AND
                               WALBRO CORPORATION



                           Dated as of April 27, 1999

<PAGE>
 
                               TABLE OF CONTENTS

                                                                 Page
                                                                 ----
 
ARTICLE 1

    DEFINITIONS.................................................... 1
    1.1   Accounts................................................. 1 
    1.2   Acquisition Transaction.................................. 1
    1.3   Affiliate................................................ 1
    1.4   Agreement................................................ 1
    1.5   Closing.................................................. 1
    1.6   Closing Date............................................. 1
    1.7   Code..................................................... 2
    1.8   Company.................................................. 2
    1.9   Company Common Stock..................................... 2
    1.10  Company Disclosure Letter................................ 2
    1.11  Company Financial Statements............................. 2
    1.12  Company Preferred Rights................................. 2
    1.13  Company Preferred Shares................................. 2
    1.14  Company SEC Documents.................................... 2
    1.15  Confidentiality Agreement................................ 2
    1.16  Constituent Corporations................................. 2
    1.17  Contracts................................................ 2
    1.18  Control.................................................. 2
    1.19  DGCL..................................................... 3
    1.20  Dissenting Shares........................................ 3
    1.21  ERISA.................................................... 3
    1.22  Effective Time........................................... 3
    1.23  Employee Benefit Plans................................... 3
    1.24  Environmental Claim...................................... 3
    1.25  Environmental Laws....................................... 3
    1.26  Environmental Release.................................... 4
    1.27  ERISA Affiliate.......................................... 4
    1.28  Exchange Act............................................. 4
    1.29  Exchange Agent........................................... 4
    1.30  Exchange Fund............................................ 4
    1.31  Existing Insurance Policies.............................. 4
    1.32  Existing Liens........................................... 4
    1.33  Existing Options......................................... 4
    1.34  Existing Permits......................................... 4
    1.35  Expiration Date.......................................... 4
    1.36  Fully Diluted Basis...................................... 4
    1.37  GAAP..................................................... 4

                                      (i)
<PAGE>
 
    1.38  Governmental Entity.......................................... 5
    1.39  HSR Act...................................................... 5
    1.40  Hazardous Materials.......................................... 5
    1.41  Indebtedness................................................. 5
    1.42  Indemnified Liabilities...................................... 5
    1.43  Indemnified Party(ies)....................................... 5
    1.44  Intangible Assets............................................ 5
    1.45  Investment................................................... 5
    1.46  Joint Ventures............................................... 6
    1.47  Knowledge.................................................... 6
    1.48  Law.......................................................... 6
    1.49  Letter of Transmittal........................................ 6
    1.50  Lien......................................................... 6
    1.51  Material Adverse Effect...................................... 6
    1.52  Merger....................................................... 7
    1.53  Merger Consideration......................................... 7
    1.54  Merger Sub................................................... 7
    1.55  Minimum Condition............................................ 7
    1.56  Offer........................................................ 7
    1.57  Offer Documents.............................................. 7
    1.58  Offer Price.................................................. 7
    1.59  Offer to Purchase............................................ 7
    1.60  Optionholders................................................ 7
    1.61  Parent....................................................... 7
    1.62  Parent-Provided Plan......................................... 7
    1.63  Pension Plan................................................. 7
    1.64  Permitted Liens.............................................. 7
    1.65  Person....................................................... 7
    1.66  Proxy Statement.............................................. 8
    1.67  Real Estate.................................................. 8
    1.68  SEC.......................................................... 8
    1.69  Schedule 14D-1............................................... 8
    1.70  Schedule 14D-9............................................... 8
    1.71  Special Meeting.............................................. 8
    1.72  Stockholders................................................. 8
    1.73  Subsidiary................................................... 8
    1.74  Superior Proposal............................................ 8
    1.75  Surviving Corporation........................................ 8
    1.76  Systems...................................................... 8
    1.77  Takeover Laws................................................ 8
    1.78  Transactions................................................. 8
    1.79  Voting Debt.................................................. 8

                                     (ii)
<PAGE>
 
ARTICLE 2

    THE MERGER.............................................................  9
    2.1   The Offer........................................................  9
    2.2   Company Actions.................................................. 10
    2.3   Directors........................................................ 11
    2.4   The Merger....................................................... 12
    2.5   Effective Time; Filing of Certificate of Merger.................. 12
    2.6   Certificate of Incorporation..................................... 13
    2.7   Bylaws........................................................... 13
    2.8   Directors and Officers........................................... 13
    2.9   Additional Actions............................................... 13
    2.10  Time and Place of Closing........................................ 13
    2.11  Conversion of Company Common Stock............................... 13
    2.12  Exchange of Shares............................................... 14
    2.13  No Further Rights or Transfers; Cancellation of Treasury Shares.. 16
    2.14  Dissenters' Rights............................................... 16
    2.15  Special Meeting of Stockholders.................................. 16
    2.16  Merger Without Meeting of Stockholders........................... 17
    2.17  Reasonable Best Efforts.......................................... 17
    2.18  Existing Options................................................. 18

 ARTICLE 3

    OTHER AGREEMENTS....................................................... 18
    3.1   Access........................................................... 18
    3.2   Company Disclosure Letter........................................ 18
    3.3   Deliveries of Information........................................ 19
    3.4   Acquisition Proposals............................................ 19
    3.5   Public Announcements............................................. 20
    3.6   Confidentiality Agreement........................................ 20
    3.7   Regulatory and Other Approvals................................... 20

ARTICLE 4

    REPRESENTATIONS AND WARRANTIES OF THE COMPANY.......................... 21
    4.1   Organization; Business........................................... 21
    4.2   Capitalization................................................... 21
    4.3   Authorization; Enforceability.................................... 22
    4.4   No Violation or Conflict......................................... 22
    4.5   Title to Assets.................................................. 23
    4.6   Litigation....................................................... 23
    4.7   Books and Records; Company Financial Statements.................. 23
    4.8   Absence of Certain Changes....................................... 24
    4.9   Performance of Contracts......................................... 26


                                     (iii)
<PAGE>
 
    4.10  Insurance..................................................... 26
    4.11  Employee Benefit Plans........................................ 26
    4.12  Brokers' and Finders' Fees.................................... 28
    4.13  Taxes......................................................... 28
    4.14  Real Estate................................................... 29
    4.15  Governmental Approvals........................................ 29
    4.16  No Pending Acquisitions....................................... 29
    4.17  Labor Matters................................................. 30
    4.18  Existing Permits and Violations of Law........................ 30
    4.19  Warranty or Other Claims...................................... 31
    4.20  Intangible Assets............................................. 31
    4.21  Customers and Suppliers....................................... 31
    4.22  Environmental Protection...................................... 32
    4.23  Vote Required................................................. 32
    4.24  SEC Reports................................................... 32
    4.25  Content of Proxy Statement.................................... 32
    4.26  Opinion of Financial Advisor.................................. 33
    4.27  Certain Agreements............................................ 33
    4.28  Takeover Law; Company Rights Agreement........................ 33
    4.29  Year 2000 Compliance.......................................... 34
    4.30  Approval by Disinterested Directors........................... 34

 ARTICLE 5

    REPRESENTATIONS OF THE PARENT AND MERGER SUB........................ 34
    5.1   Due Incorporation and Authority............................... 34
    5.2   Consents and Approvals........................................ 35
    5.3   Brokers' and Finders' Fees.................................... 35
    5.4   No Violation or Conflict...................................... 35
    5.5   Litigation.................................................... 35
    5.6   Sufficient Funds.............................................. 36

ARTICLE 6

    COVENANTS AND AGREEMENTS............................................ 36
    6.1   Conduct of Business by the Company............................ 36
    6.2   Indemnification............................................... 38
    6.3   Certain Benefit Plans......................................... 40
    6.4   No Survival of Representations and Warranties................. 41
    6.5   Company Rights Plan........................................... 41
    6.6   Consents...................................................... 41
    6.7   Potential Claims.............................................. 41

                                     (iv)
<PAGE>
 
ARTICLE 7

    CONDITIONS TO THE MERGER.............................................. 41
    7.1   Conditions to Each Party's Obligation to Effect the Merger...... 41
    7.2   Conditions to the Parent's and Merger Sub's Obligation
          to Effect the Merger............................................ 42

ARTICLE 8

    TERMINATION, WAIVER AND AMENDMENT..................................... 42
    8.1   Termination..................................................... 42
    8.2   Rights on Termination........................................... 44
    8.3   Termination Fee Payable to the Parent........................... 44
    8.4   Other Remedies.................................................. 45
    8.5   Notice of Termination........................................... 45

ARTICLE 9

    MISCELLANEOUS......................................................... 45
    9.1   Entire Agreement................................................ 45
    9.2   Amendment....................................................... 45
    9.3   Extension; Waiver............................................... 46
    9.4   Governing Law................................................... 46
    9.5   Assignment; Binding Effect...................................... 46
    9.6   Notices......................................................... 46
    9.7   Counterparts; Headings.......................................... 47
    9.8   Interpretation.................................................. 47
    9.9   Specific Performance............................................ 47
    9.10  No Reliance..................................................... 47
    9.11  Disclosure Letter............................................... 47
    9.12  No Third Party Beneficiary...................................... 47
    9.13  Severability.................................................... 48
    9.14  Other Remedies.................................................. 48
    9.15  Rules of Construction........................................... 48


                                      (v)
<PAGE>
 
                          AGREEMENT AND PLAN OF MERGER

     This AGREEMENT AND PLAN OF MERGER, dated as of April 27, 1999 (the
"Agreement"), is among TI Group plc, a company organized under the laws of
England and Wales (the "Parent"), TI Automotive Systems, Inc., a Delaware
corporation and an indirect wholly-owned subsidiary of Parent ("Merger Sub"),
and Walbro Corporation, a Delaware corporation (the "Company"). The Company and
Merger Sub are hereinafter sometimes collectively referred to as the
"Constituent Corporations."

     WHEREAS, the Boards of Directors of the Parent, Merger Sub and the Company
have approved and deem it advisable and in the best interests of their
respective shareholders to consummate the merger of Merger Sub with and into the
Company upon the terms and subject to the conditions set forth herein (the
"Merger"); and

     WHEREAS, the Parent, Merger Sub and the Company desire to make certain
representations, warranties, covenants and agreements in connection with the
Merger and also prescribe various conditions to the Merger.

     NOW, THEREFORE, in consideration of the mutual covenants, representations,
warranties and agreements contained herein, and intending to be legally bound
hereby, the Parent, Merger Sub and the Company agree as follows:

                                   ARTICLE 1

                                  DEFINITIONS

     When used in this Agreement, and in addition to the other terms defined
herein, the following terms shall have the meanings specified:

     1.1  Accounts. "Accounts" shall mean all accounts receivable, notes and
associated rights owned by or payable to the Company or any Subsidiary.

     1.2  Acquisition Transaction. "Acquisition Transaction" shall have the
meaning set forth in Section 3.4(a).

     1.3  Affiliate. "Affiliate" shall mean, in relation to any party hereto,
any entity directly or indirectly controlling, controlled by or under common
control with such party.

     1.4  Agreement. "Agreement" shall have the meaning set forth in the
Introduction.
 
     1.5  Closing. "Closing" shall have the meaning set forth in Section 2.10.

     1.6  Closing Date. "Closing Date" shall have the meaning set forth in
Section 2.10.
<PAGE>
 
     1.7  Code. "Code" shall mean the Internal Revenue Code of 1986, as the same
may be in effect from time to time.

     1.8  Company. "Company" shall have the meaning set forth in the
Introduction.

     1.9  Company Common Stock. "Company Common Stock" shall mean shares of
common stock, par value $0.50 per share, of the Company and all references
herein to Company Common Stock, unless the context requires otherwise, shall
include the associated Company Preferred Rights.

     1.10 Company Disclosure Letter. "Company Disclosure Letter" shall have the
meaning set forth in Article 4.
 
      1.11 Company Financial Statements. "Company Financial Statements" shall
mean the audited Consolidated Balance Sheet, Consolidated Statement of Income,
Consolidated Statement of Cash Flows and Consolidated Statement of Shareholders'
Equity of the Company, and the audited balance sheet, statement of income,
statement of cash flows and statement of shareholders equity of Marwal Systems
SNC and of Mitsuba Walbro Inc., together with, in each of the foregoing cases
the related notes thereto, for each of the fiscal years ended on December 31,
1996, 1997 and 1998.

      1.12 Company Preferred Rights. "Company Preferred Rights" shall mean those
Preferred Share Purchase Rights issued pursuant to the Shareholder Rights
Agreement dated as of June 30, 1998 by and between the Company and Harris Trust
and Savings Bank, as Rights Agent (the "Company Rights Agreement").

      1.13 Company Preferred Shares. "Company Preferred Shares" means the
Convertible Trust Preferred Securities of Walbro Capital Trust, a wholly-owned
subsidiary of the Company.

      1.14 Company SEC Documents. "Company SEC Documents" shall have the meaning
set forth in Section 4.24.

      1.15 Confidentiality Agreement. "Confidentiality Agreement" shall have the
meaning set forth in Section 3.6.

      1.16 Constituent Corporations. "Constituent Corporations" shall have the
meaning set forth in the Introduction.

      1.17 Contracts. "Contracts" shall mean all of the contracts, agreements,
and obligations of the Company or any Subsidiary to which the Company or any
Subsidiary is a party or by which the Company or any Subsidiary or any of the
assets of the Company or any Subsidiary are bound, including, without
limitation, any loan, bond, mortgage, indenture, lease, instrument, franchise or
license.

                                       2
<PAGE>
 
      1.18 Control. "Control" (including the terms "controlling," "controlled
by," and "under common control with"), as used with respect to any Person, shall
mean the possession, directly or indirectly, of the power to direct or cause the
direction of the management and policies of such Person, through the ownership
of voting securities or by contract.

      1.19 DGCL. "DGCL" shall have the meaning set forth in Section 2.4.

      1.20 Dissenting Shares. "Dissenting Shares" shall mean shares of Company
Common Stock which (i) dissent from the Merger in accordance with the provisions
of Section 262 of DGCL and (ii) are held by Stockholders who have properly
exercised and perfected appraisal rights under Section 262 of DGCL.

      1.21 ERISA. "ERISA" shall mean the Employee Retirement Income Security Act
of 1974 as in effect on the date hereof.

      1.22 Effective Time. "Effective Time" shall have the meaning set forth in
Section 2.5.

      1.23 Employee Benefit Plans. "Employee Benefit Plans" shall mean any
pension plan, profit sharing plan, bonus plan, incentive compensation plan,
stock purchase plan, stock ownership plan, stock option plan, stock appreciation
plan, employee benefit plan, employee benefit policy, retirement plan, fringe
benefit program, insurance plan, severance plan, disability plan, health care
plan, sick leave plan, death benefit plan, or any other plan, program or policy
to provide retirement income, fringe benefits or other benefits to former or
current employees and/or directors of the Company or any Subsidiary or an ERISA
Affiliate as of the date hereof or as of the Closing (including, without
limitation, any employee pension benefit plan, employee welfare plan or multi-
employer plan, as each term is defined in ERISA).

      1.24 Environmental Claim. "Environmental Claim" shall mean any and all
administrative, regulatory or judicial actions, suits, demands, demand letters,
directives, claims, Liens, investigations, proceedings or notices of
noncompliance or violation (written or oral) by any Person alleging liability
(including, without limitation, liability for enforcement, investigatory costs,
cleanup costs, governmental response costs, removal costs, remedial costs,
natural resources damages, property damages, personal injuries, or penalties)
arising out of, based on or resulting from: (A) the presence or environmental
release of any Hazardous Materials at any parcel of real property; or (B)
circumstances forming the basis of any violation or alleged violation, of any
Environmental Law; or (C) any and all claims by any Person seeking damages,
contribution, indemnification, cost, recovery, compensation or injunctive relief
resulting from the presence or Environmental Release of any Hazardous Materials.

      1.25 Environmental Laws. "Environmental Laws" shall mean any federal,
state, local or foreign statute, Law, rule, ordinance, code, policy, rule of
common law and regulations, as in effect on the date hereof, relating to
pollution or protection of human health (including those parts of OSHA relating
to Hazardous Materials) or the environment (including, without limitation,
ambient air, surface water, ground water, land surface or subsurface strata),
including, without limitation, Laws and regulations relating to Environmental
Releases or threatened Environmental

                                       3
<PAGE>
 
Releases of Hazardous Materials, or otherwise relating to the manufacture,
processing, distribution, presence, use, treatment, storage, disposal, transport
or handling of Hazardous Materials.

      1.26 Environmental Release. "Environmental Release" shall mean any
release, spill, emission, leaking, injection, deposit, disposal, discharge,
dispersal, leaching or migration into the atmosphere, soil, surface water or
groundwater .

      1.27 ERISA Affiliate. "ERISA Affiliate" shall mean a member of the
controlled group with the meaning of Code Section 414(b) or (c) of which the
Company is a member.

      1.28 Exchange Act. "Exchange Act" shall have the meaning set forth in
Section 2.1(a).

      1.29 Exchange Agent. "Exchange Agent" shall have the meaning set forth in
Section 2.12(a).

      1.30 Exchange Fund. "Exchange Fund" shall have the meaning set forth in
Section 2.12(a).

      1.31 Existing Insurance Policies. "Existing Insurance Policies" shall mean
all of the insurance policies currently in effect and owned by the Company or
any Subsidiary.

      1.32 Existing Liens. "Existing Liens" shall mean those Liens affecting any
of the assets or properties of the Company or any Subsidiary.

      1.33 Existing Options. "Existing Options" shall mean any of the following
relating to any capital stock or other equity interest of the Company, and as
described in the Company Disclosure Letter: (a) options or warrants (whether
vested or not) to purchase or other rights (including registration rights),
agreements, arrangements or commitments of any character to which the Company or
any Subsidiary is a party relating to the issued or unissued capital stock or
other equity or phantom equity interests of the Company to grant, issue or sell
any shares of the capital stock or other equity or phantom equity interests of
the Company, by sale, lease, license or otherwise; (b) rights to subscribe for
or purchase any shares of the capital stock or other equity or phantom equity
interests of the Company; (c) Contracts to which the Company or any Subsidiary
is a party with respect to any right to purchase, put or call; or (d) stock
appreciation rights, limited stock appreciation rights, performance shares or
restricted stock of the Company.

      1.34 Existing Permits. "Existing Permits" shall mean those permits,
licenses, approvals, qualifications, authorizations, and registrations required
by Law which the Company and its Subsidiaries have or hold.

      1.35 Expiration Date. "Expiration Date" shall have the meaning set forth
in Section 8.3.

                                       4
<PAGE>
 
      1.36 Fully Diluted Basis. "Fully Diluted Basis" shall have the meaning set
forth in Section 2.1(a).

      1.37 GAAP.  "GAAP" shall have the meaning set forth in Section 4.7(a).

      1.38 Governmental Entity. "Governmental Entity" shall have the meaning set
forth in Section 4.15.

      1.39 HSR Act. "HSR Act" shall have the meaning set forth in Section
7.1(a).

      1.40 Hazardous Materials. "Hazardous Materials" shall mean: (A) any
petroleum or petroleum products, radioactive materials, asbestos in any form
that is or could become friable, urea formaldehyde foam insulation, and
transformers or other equipment that contain dielectric fluid containing
polychlorinated biphenyls ("PCBs") above regulated levels and radon gas; and (B)
any chemicals, materials or substances which are now defined as or included in
the definition of "hazardous substances," "hazardous wastes," "hazardous
materials," "extremely hazardous wastes," "restricted hazardous wastes," "toxic
substances," "toxic pollutants," or words of similar import, under any
Environmental Law; and (C) any other chemical, material, substance or waste,
exposure to which is now prohibited, limited or regulated by any governmental
authority.

      1.41 Indebtedness. "Indebtedness" shall mean all liabilities or
obligations of the Company or any Subsidiary, whether primary or secondary or
absolute or contingent: (a) for borrowed money; (b) evidenced by notes, bonds,
debentures or similar instruments; or (c) secured by Liens on any assets of the
Company or any Subsidiary.

      1.42 Indemnified Liabilities. "Indemnified Liabilities" shall have the
meaning set forth in Section 6.2(b).

      1.43 Indemnified Party(ies). "Indemnified Party(ies)" shall have the
meaning set forth in Section 6.2(b).
 
      1.44 Intangible Assets. "Intangible Assets" shall mean (a) any invention,
United States and foreign patents, pending patent applications, trade names,
trade dress, logos, corporate names, trademarks, service marks, trademark
registrations, service mark registrations, pending trademark applications,
pending service mark applications, registered copyrights, and pending copyright
applications, together with all translations, adaptations, derivations, and
combinations thereof and including all goodwill associated therewith, and all
applications, registrations, and renewals in connection therewith; (b)
proprietary software; and (c) all trade secrets and confidential business
information (including ideas, research and development, know-how, formulas,
compositions, manufacturing and production processes and techniques, technical
data, designs, drawings, specifications, customer and supplier lists, pricing
and cost information, and business and marketing plans and proposals).

                                       5
<PAGE>
 
      1.45 Investment. "Investment" by the Company shall mean (a) any equity,
debt, preferred stock, partnership interest, participation or any other security
of another Person that is beneficially owned by the Company or any Subsidiary;
(b) any loan or capital contribution by the Company or any Subsidiary to or in
any other Person; (c) any guaranty of any obligation to pay money to the Company
or any Subsidiary, or perform an obligation for or on behalf of the Company or
any Subsidiary, of any other Person; and (d) any investments in any property or
assets other than properties and assets acquired and used in the ordinary course
of the business of the Company and its Subsidiaries.

      1.46 Joint Ventures. "Joint Ventures" shall mean the entities listed on
Section 1.47 of the Company Disclosure Letter.

      1.47 Knowledge. "Knowledge" shall mean the actual knowledge of the
directors and executive officers of the Company.

      1.48 Law. "Law" shall mean any foreign, federal, state or local
governmental law, rule, regulation or requirement, including any rules,
regulations and orders promulgated thereunder and any orders, decrees, consents
or judgments of any governmental regulatory agencies and courts having the force
of law, other than any Environmental Laws.

      1.49 Letter of Transmittal. "Letter of Transmittal" shall have the meaning
set forth in Section 2.12(a).
 
      1.50 Lien. "Lien" shall mean, with respect to any asset (real, personal or
mixed): (a) any mortgage, pledge, encumbrance, lien, easement, lease, title
defect or imperfection or any other form of security interest, whether imposed
by Law or by contract; and (b) the interest of a vendor or lessor under any
conditional sale agreement, financing lease or other title retention agreement
relating to such asset.

      1.51 Material Adverse Effect. "Material Adverse Effect" or "Material
Adverse Change" means any effect, change, event, circumstance or condition which
when considered with all other effects, changes, events, circumstances or
conditions has materially adversely affected or would reasonably be expected to
materially adversely affect the results of operations or financial condition of
the Parent or the Company, in each case including its respective Subsidiaries
together with it taken as a whole, as the case may be. In no event shall any of
the following, considered alone without regard to any other effects, changes,
events, circumstances or conditions, constitute a Material Adverse Effect or a
Material Adverse Change: (i) a change in the trading prices of either of the
Parent's or the Company's securities between the date hereof and the Effective
Time, in and of itself; (ii) effects, changes, events, circumstances or
conditions generally affecting the industry in which either the Parent or the
Company operates or arising from changes in general business or economic
conditions, provided such effects, changes, events, circumstances or conditions
do not disproportionately impact the Company and its Subsidiaries, unless the
Company can establish that they arise solely and directly as a result of the
armed hostilities in Kosovo, Republic of Yugoslavia; (iii) any effects, changes,
events, circumstances or conditions resulting from any change in law or
generally accepted accounting principles, which affect

                                       6
<PAGE>
 
generally entities such as the Company unless such effects, events,
circumstances or conditions disproportionately impact the Company and its
Subsidiaries; (iv) any effects, changes, events, circumstances or conditions
resulting from the announcement or pendency of any of the transactions
contemplated by this Agreement other than a breach of a representation or
warranty pursuant to this Agreement which would occur except for clauses (iv) or
(v) of this definition of Material Adverse Effect; and (v) any effects, changes,
events, circumstances or conditions resulting from actions taken by the Parent
or the Company in order to comply with the terms of this Agreement other than a
breach of a representation or warranty pursuant to this Agreement which would
occur except for clauses (iv) or (v) of this definition of Material Adverse
Effect.

      1.52 Merger. "Merger" shall have the meaning set forth in the
Introduction.
 
      1.53 Merger Consideration. "Merger Consideration" shall have the meaning
set forth in Section 2.11.

      1.54 Merger Sub. "Merger Sub" shall have the meaning set forth in the
Introduction.

      1.55 Minimum Condition. "Minimum Condition" shall have the meaning set
forth in Section 2.1(a).

      1.56 Offer.  "Offer" shall have the meaning set forth in Section 2.1(a).

      1.57 Offer Documents. "Offer Documents" shall have the meaning set forth
in Section 2.1(b).

      1.58 Offer Price. "Offer Price" shall have the meaning set forth in
Section 2.1(a).

      1.59 Offer to Purchase. "Offer to Purchase" shall have the meaning set
forth in Section 2.1(a).

      1.60 Optionholders. "Optionholders" shall mean all Persons holding the
Existing Options.

      1.61 Parent.  "Parent" shall have the meaning set forth in the
Introduction.

      1.62 Parent-Provided Plan(s). "Parent-Provided Plan(s)" shall have the
meaning set forth in Section 6.3(a).

      1.63 Pension Plan. "Pension Plan" shall mean the Employee Benefit Plan
which is an employee pension benefit and which is subject to Title IV of ERISA
(other than a multiemployer plan as defined in ERISA).

      1.64 Permitted Liens. "Permitted Liens" shall mean those of the Existing
Liens that do not materially detract from the value of the property or assets of
the Company subject thereto and do not materially impair the business or
operations of the Company.

                                       7
<PAGE>
 
      1.65 Person. "Person" shall mean a natural person, corporation, limited
liability company, association, joint stock company, trust, partnership,
governmental entity, agency or branch or department thereof, or any other legal
entity.

      1.66 Proxy Statement. "Proxy Statement" shall have the meaning set forth
in Section 2.15(b).

      1.67 Real Estate. "Real Estate" shall mean the parcels of real property
owned or leased by the Company or any Subsidiary.

      1.68 SEC. "SEC" shall have the meaning set forth in Section 2.1(b).

      1.69 Schedule 14D-1. "Schedule 14D-1" shall have the meaning set forth in
Section 2.1(b).

      1.70 Schedule 14D-9. "Schedule 14D-9" shall have the meaning set forth in
Section 2.2(b).

      1.71 Special Meeting. "Special Meeting" shall have the meaning set forth
in Section 2.15(a).

      1.72 Stockholders. "Stockholders" shall mean all Persons owning any shares
of Company Common Stock.

      1.73 Subsidiary. "Subsidiary" shall mean any corporation, at least a
majority of the outstanding capital stock of which (or any class or classes,
however designated, having ordinary voting power for the election of at least a
majority of the board of directors of such corporation) shall at the time be
owned by the Company directly or through one or more corporations which are
themselves Subsidiaries.

      1.74 Superior Proposal. "Superior Proposal" shall have the meaning set
forth in Section 3.4(b).

      1.75 Surviving Corporation. "Surviving Corporation" shall have the meaning
set forth in Section 2.4.

      1.76 Systems. "Systems" shall have the meaning set forth in Section 4.29.

      1.77 Takeover Laws. "Takeover Laws" shall have the meaning set forth in
Section 4.28(a).

      1.78 Transactions. "Transactions" shall have the meaning set forth in
Section 2.2(a).

      1.79 Voting Debt. "Voting Debt" shall have the meaning set forth in
Section 4.2(c).

                                       8
<PAGE>
 
                                   ARTICLE 2

                                   THE MERGER

     2.1  The Offer.

          (a)  As promptly as practicable (but in no event later than five
business days after the public announcement of the execution hereof), Merger Sub
shall commence (within the meaning of Rule 14d-2 under the Securities Exchange
Act of 1934, as amended, and the rules and regulations promulgated thereunder
(collectively, the "Exchange Act")) a tender offer (the "Offer") for all of the
outstanding shares of Company Common Stock (including the Company Preferred
Rights) at a price of $20 per share of Company Common Stock, net to the seller
in cash (such price, or any such higher price per share as may be paid in the
Offer, being referred to herein as the "Offer Price"), subject to there being
validly tendered and not withdrawn prior to the expiration of the Offer, that
number of shares of Company Common Stock (excluding shares of Company Common
Stock held in the Company's treasury) which represents at least a majority of
the Company Common Stock outstanding on a Fully Diluted Basis (the "Minimum
Condition") and to the other conditions set forth in Annex A hereto, and shall
consummate the Offer in accordance with its terms ("Fully Diluted Basis" means
issued and outstanding Company Common Stock and Company Common Stock subject to
issuance under the Existing Options). The obligations of Merger Sub to accept
for payment and to pay for any Company Common Stock validly tendered on or prior
to the expiration of the Offer and not withdrawn shall be subject only to the
Minimum Condition and the other conditions set forth in Annex A hereto. The
Offer shall be made by means of an offer to purchase (the "Offer to Purchase")
containing the terms set forth in this Agreement, the Minimum Condition and the
other conditions set forth in Annex A hereto. Merger Sub shall not amend or
waive the Minimum Condition and shall not decrease the Offer Price or decrease
the number of shares of Company Common Stock sought, or amend any other
condition of the Offer in any manner adverse to the holders of the Company
Common Stock without the prior written consent of the Company; provided,
however, that if on the initial scheduled expiration date of the Offer which
shall be twenty business days after the date the Offer is commenced, the sole
condition remaining unsatisfied is the failure of the waiting period under the
HSR Act to have expired or been terminated, Merger Sub shall extend the
expiration date from time to time until two business days after the expiration
of the waiting period under the HSR Act. Merger Sub shall, on the terms and
subject to the prior satisfaction or waiver of the conditions of the Offer,
accept for payment Company Common Stock tendered as soon as it is legally
permitted to do so under applicable law; provided, however, that if, immediately
prior to the initial expiration date of the Offer (as it may be extended), the
Company Common Stock tendered and not withdrawn pursuant to the Offer equals
less than 90% of the outstanding Company Common Stock, Merger Sub may extend the
Offer two times for a period not to exceed ten business days, notwithstanding
that all conditions to the Offer are satisfied as of such expiration date of the
Offer.

          (b)  As soon as practicable on the date the Offer is commenced, Parent
and Merger Sub shall file with the United States Securities and Exchange
Commission (the "SEC") a Tender Offer Statement on Schedule 14D-1 with respect
to the Offer (together with all amendments and supplements thereto and including
the exhibits thereto, the "Schedule 14D-1").

                                       9
<PAGE>
 
The Schedule 14D-1 will include, as exhibits, the Offer to Purchase and a form
of letter of transmittal and summary advertisement (collectively, together with
any amendments and supplements thereto, the "Offer Documents"). The Offer
Documents will comply in all material respects with the provisions of applicable
federal securities laws and, on the date filed with the SEC and on the date
first published, sent or given to the Stockholders, shall not contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances under which they were made, not misleading, except that no
representation is made by Parent or Merger Sub with respect to information
furnished by the Company to Parent or Merger Sub, in writing, expressly for
inclusion in the Offer Documents. The information supplied by the Company to
Parent or Merger Sub, in writing, expressly for inclusion in the Offer Documents
and by Parent or Merger Sub to the Company, in writing, expressly for inclusion
in the Schedule 14D-9 will not contain any untrue statement of a material fact
or omit to state any material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which
they were made, not misleading.

          (c)  Each of Parent and Merger Sub will take all steps necessary to
cause the Offer Documents to be filed with the SEC and to be disseminated to the
Stockholders, in each case as and to the extent required by applicable federal
securities laws. Each of Parent and Merger Sub, on the one hand, and the
Company, on the other hand, will promptly correct any information provided by it
for use in the Offer Documents if and to the extent that it shall have become
false or misleading in any material respect and Parent and Merger Sub will take
all steps necessary to cause the Offer Documents as so corrected to be filed
with the SEC and to be disseminated to the Stockholders, in each case as and to
the extent required by applicable federal securities laws. The Company and its
counsel shall be given the opportunity to review the Schedule 14D-1 before it is
filed with the SEC. In addition, Parent and Merger Sub will provide the Company
and its counsel, in the form in which they are received, with any comments,
whether written or oral, Parent, Merger Sub or their counsel may receive from
time to time from the SEC or its staff with respect to the Offer Documents
promptly after the receipt of such comments.

     2.2  Company Actions.

          (a)  The Company hereby approves of and consents to the Offer and
represents that its Board of Directors, at a meeting duly called and held, has
(i) unanimously determined that each of the Agreement, the Offer and the Merger
are fair to and in the best interests of the Stockholders, (ii) approved this
Agreement and the transactions contemplated hereby, including the Offer and the
Merger (collectively, the "Transactions"), and (iii) resolved to recommend that
the Stockholders accept the Offer, tender their Company Common Stock thereunder
to Merger Sub and approve and adopt this Agreement and the Merger; provided,
that such recommendation may be withdrawn, modified or amended if, in the good
faith opinion of the Board of Directors, based upon the receipt of advice from
outside independent legal counsel and after consultation with a nationally
recognized investment bank, failure to withdraw, modify or amend such
recommendation could violate the Board's fiduciary duties under applicable Law.

                                      10
<PAGE>
 
          (b)  Concurrently with the commencement of the Offer, the Company
shall file with the SEC a Solicitation/Recommendation Statement on Schedule 
14D-9 (together with all amendments and supplements thereto and including the
exhibits thereto, the "Schedule 14D-9") which shall contain the approval and
recommendation of the Board referred to in Section 2.2(a) hereof. The Schedule
14D-9 will comply in all material respects with the provisions of applicable
federal securities laws and, on the date filed with the SEC and on the date
first published, sent or given to the Stockholders, shall not contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances under which they were made, not misleading, except that no
representation is made by the Company with respect to information furnished by
Parent or Merger Sub, in writing, expressly for inclusion in the Schedule 14D-9.
The Company further agrees to take all steps necessary to cause the Schedule 
14D-9 to be filed with the SEC and to be disseminated to the Stockholders, in
each case as and to the extent required by applicable federal securities laws.
Each of the Company, on the one hand, and Parent and Merger Sub, on the other
hand, agrees promptly to correct any information provided by it for use in the
Schedule 14D-9 if and to the extent that it shall have become false and
misleading in any material respect, and the Company further agrees to take all
steps necessary to cause the Schedule 14D-9 as so corrected to be filed with the
SEC and to be disseminated to the Stockholders, in each case as and to the
extent required by applicable federal securities laws. Parent and its counsel
shall be given the opportunity to review the Schedule 14D-9 before it is filed
with the SEC. In addition, the Company agrees to provide Parent, Merger Sub and
their counsel, in the form in which they are received, with any comments,
whether written or oral, that the Company or its counsel may receive from time
to time from the SEC or its staff with respect to the Schedule 14D-9 promptly
after the receipt of such comments or other communications.

          (c)  In connection with the Offer, the Company will promptly furnish
or cause to be furnished to Merger Sub mailing labels, security position
listings and any available listing, or computer file containing the names and
addresses of all recordholders of Company Common Stock as of a recent date, and
shall furnish Merger Sub with such additional information (including, but not
limited to, updated lists of Stockholders and their addresses, mailing labels
and lists of security positions) and assistance as Merger Sub or its agents may
reasonably request in communicating the Offer to the record and beneficial
holders of the Company Common Stock. Except for such steps as are necessary to
disseminate the Offer Documents, Parent and Merger Sub shall hold in confidence
the information contained in any of such labels and lists and the additional
information referred to in the preceding sentence, will use such information
only in connection with the Offer, and, if this Agreement is terminated, will,
upon request of the Company, deliver or cause to be delivered to the Company all
copies of such information then in its possession or the possession of its
agents or representatives.

      2.3 Directors.

          (a)  Promptly upon the purchase of and payment for any Company Common
Stock by Parent or any of its Subsidiaries which represents at least a majority
of the outstanding Company Common Stock (on a Fully Diluted Basis), Parent shall
be entitled to designate such number of directors, rounded up to the next whole
number, on the Board of Directors of the

                                      11
<PAGE>
 
Company as is equal to the product of the total number of directors on such
Board (giving effect to the directors designated by Parent pursuant to this
sentence) multiplied by the percentage that the number of shares of Company
Common Stock so accepted for payment bears to the total number of shares then
outstanding. In furtherance thereof, the Company shall, upon request of Merger
Sub, promptly either increase the size of its Board of Directors or secure the
resignation of such number of its incumbent directors, or both, as is necessary
to enable Parent's designees to be so elected to the Company's Board, and shall
take all actions available to the Company to cause Parent's designees to be so
elected. At such time, the Company shall, if requested by Parent, also cause
persons designated by Parent to constitute at least the same percentage (rounded
up to the next whole number) as is on the Company's Board of Directors on each
committee of the Company's Board of Directors. The Parent shall use its best
efforts to cause the Company to have at least one independent director until the
Effective Time, including, but not limited to retaining one of the Company's
current directors.

          (b)  The Company shall promptly take all actions required pursuant to
Section 14(f) of the Exchange Act and Rule 14f-1 promulgated thereunder in order
to fulfill its obligations under Section 2.3(a), including mailing to
shareholders the information required by such Section 14(f) and Rule 14f-1 as is
necessary to enable Parent's designees to be elected to the Company's Board of
Directors. Parent or Merger Sub will supply the Company and be solely
responsible for any information provided by them in writing expressly for
inclusion in the information sent to Stockholders with respect to either of them
and their nominees, officers, directors and affiliates required by such Section
14(f) and Rule 14f-1. The provisions of this Section 2.3 are in addition to and
shall not limit any rights which the Merger Sub, Parent or any of their
affiliates may have as a holder or beneficial owner of Company Common Stock as a
matter of law with respect to the election of directors or otherwise.

      2.4 The Merger. Upon the terms and subject to the conditions set forth in
this Agreement and in accordance with the Delaware General Corporation Law
("DGCL") at the Effective Time, Merger Sub shall be merged with and into the
Company, the separate corporate existence of Merger Sub shall cease and the
Company shall (i) be the surviving corporation in the Merger (in such capacity,
the "Surviving Corporation"), (ii) succeed to and assume all the rights and
obligations of Merger Sub in accordance with the DGCL, and (iii) continue its
corporate existence under the laws of the State of Delaware. The Merger shall be
pursuant to the provisions of, and shall be with the effect provided in, the
DGCL. In accordance with the DGCL, all of the rights, privileges, property,
powers and franchises of the Company and Merger Sub shall vest in the Surviving
Corporation, and all of the debts, liabilities and duties of the Company and
Merger Sub shall become the debts, liabilities and duties of the Surviving
Corporation.

     2.5  Effective Time; Filing of Certificate of Merger. Subject to the terms
of this Agreement, the parties hereto shall cause the Merger to be consummated
by filing a properly executed Certificate of Merger or other appropriate
documents with the Secretary of State of the State of Delaware in accordance
with the provisions of the DGCL. The Merger shall become effective at the time
of such filing of the Certificate of Merger with the Secretary of State of the
State of Delaware or at such later date or time as Merger Sub and the Company
shall agree and specify in the Certificate of Merger (the "Effective Time").

                                      12
<PAGE>
 
     2.6  Certificate of Incorporation. At the Effective Time, the Certificate
of Incorporation of Merger Sub as in effect immediately prior to the Effective
Time shall be the Certificate of Incorporation of the Surviving Corporation
until thereafter amended in accordance with its terms and the DGCL.

     2.7  Bylaws. At the Effective Time, the Bylaws of Merger Sub as in effect
immediately prior to the Effective Time shall be the Bylaws of the Surviving
Corporation until thereafter amended in accordance with their terms and the
DGCL.

     2.8  Directors and Officers. At the Effective Time, the directors of Merger
Sub and the officers of the Company immediately prior to the Effective Time
shall be the initial directors and officers of the Surviving Corporation. Each
director and officer of the Surviving Corporation shall hold office in
accordance with the Certificate of Incorporation and Bylaws of the Surviving
Corporation until his or her death, resignation or removal or a successor is
duly elected or appointed and qualified.

     2.9  Additional Actions. If, at any time after the Effective Time, the
Surviving Corporation shall consider or be advised that consistent with the
terms of this Agreement any further assignments or assurances in law or any
other acts are necessary or desirable (i) to vest, perfect or confirm, of record
or otherwise, in the Surviving Corporation, title to and possession of any
property or right of either Constituent Corporation acquired or to be acquired
by reason of, or as a result of, the Merger, or (ii) otherwise to carry out the
purposes of this Agreement, then, subject to the terms and conditions of this
Agreement, each such Constituent Corporation and its officers and directors
shall be deemed to have granted to the Surviving Corporation an irrevocable
power of attorney to execute and deliver all such deeds, assignments and
assurances in law and to do all acts necessary or proper to vest, perfect or
confirm title to and possession of such property or rights in the Surviving
Corporation and otherwise to carry out the purposes of this Agreement; and the
officers and directors of the Surviving Corporation are fully authorized in the
name of either Constituent Corporation to take any and all such action.

     2.10 Time and Place of Closing. The closing of the Merger (the "Closing")
shall take place (i) at the offices of Sullivan & Cromwell, 375 Park Avenue, New
York, New York on a date and at a time to be specified by the parties, which
shall be no later than the second business day following satisfaction or waiver
of all of the conditions set forth in Article 7, or (ii) at such other place, at
such other time or on such other date as the parties may mutually agree (the
date of the Closing is hereinafter sometimes referred to as the "Closing Date").

     2.11  Conversion of Company Common Stock.

          (a)  Each share of the Company Common Stock issued and outstanding
immediately prior to the Effective Time (except for Dissenting Shares, shares of
Company Common Stock beneficially owned by Parent and Merger Sub, and shares of
Common Stock held in the Company's treasury), shall, by virtue of the Merger and
without any action on the part of the Company, the Parent, Merger Sub or the
holder thereof, be converted into the right to receive

                                      13
<PAGE>
 
the Offer Price in cash, payable to the holder thereof, without any interest
thereon ("Merger Consideration"), as soon as reasonably practicable after the
surrender of the certificate(s) representing such Company Common Stock as
provided in Section 2.12.

          (b)  Each share of common stock, par value $0.01 per share, of Merger
Sub issued and outstanding immediately prior to the Effective Time shall, by
virtue of the Merger and without any action on the part of the holder thereof,
be converted into one share of common stock of the Surviving Corporation. Each
certificate evidencing ownership of any such shares shall, following the Merger,
evidence ownership of the same number of shares of common stock of the Surviving
Corporation.

          (c)  Payments in respect of the Existing Options are provided for in
Section 2.18 below.

     2.12  Exchange of Shares.

          (a)  Prior to the Effective Time, the Company shall appoint a Person
that is reasonably acceptable to the Parent to act as the exchange agent
hereunder (the "Exchange Agent") to receive in trust the funds to which
Stockholders shall become entitled upon surrender of the certificates for
exchange in accordance with this Section 2.12.

     As soon as reasonably practicable after the Effective Time, the Exchange
Agent shall mail to each holder of record of a share certificate which
immediately prior to the Effective Time represented outstanding Company Common
Stock (other than Parent, the Company, any Subsidiary of Parent and any holder
of Dissenting Shares): (1) a letter of transmittal (a "Letter of Transmittal")
which shall (x) specify that delivery shall be effected, and risk of loss and
title to each such certificate shall pass, only upon delivery of such
certificates to the Exchange Agent, (y) contain a representation in a form
reasonably satisfactory to the Parent as to the good and marketable title to the
Company Common Stock held by such holder free and clear of any Lien, and (z)
contain such other provisions as the Company and the Parent may reasonably
specify; and (2) instructions to effect the surrender of such certificate(s) in
exchange for a check in an amount equal to the Offer Price multiplied by the
number of shares of Company Common Stock represented by such certificate(s).

     Parent shall cause Merger Sub to provide the Exchange Agent from time to
time on behalf of the Stockholders, amounts in cash required to make prompt
payment of the Merger Consideration provided for in Section 2.11(a) to the
holder of such certificate(s). Parent shall provide to the Company prompt
written notice of the provision of funds to the Exchange Agent.

     Thereafter (except as otherwise provided for in Section 2.12(c)), each
holder of certificate(s) representing Company Common Stock may surrender such
certificate(s) to the Exchange Agent and (subject to applicable abandoned
property, escheat and similar laws) receive from the Exchange Agent in exchange
therefor an amount equal to the product of (x) the Offer Price and (y) the
number of shares of Company Common Stock represented by the certificate(s)

                                      14
<PAGE>
 
so surrendered, without interest, but such holder shall have no rights
whatsoever against the Surviving Corporation.

     Upon the surrender of any such certificate(s) to the Exchange Agent, the
Exchange Agent shall promptly surrender such certificate(s) to the Surviving
Corporation for cancellation.

          (b)  If the consideration payable for any Company Common Stock is to
be delivered to a person other than the person in whose name the certificate(s)
representing such Company Common Stock is registered, it shall be a condition of
such delivery that the certificate(s) so surrendered shall be properly endorsed
or accompanied by appropriate stock powers, in either case signed exactly as the
name of the record holder appears on such certificate, and shall otherwise be in
proper form for transfer, and that the person requesting such delivery shall pay
to the Exchange Agent or the Surviving Corporation, as the case may be, any
transfer or other taxes required by law as a result of such delivery to a person
other than the record holder of the certificate(s) surrendered or shall
establish to the Exchange Agent's and the Surviving Corporation's reasonable
satisfaction that such tax has been paid or is not payable.

          (c)  From and after one (1) year following the Closing Date, any
Stockholders who have not theretofore complied with Section 2.12(a) shall
thereafter look only to the Surviving Corporation for delivery of the Merger
Consideration, subject in all events to all applicable escheat and other similar
laws.

          (d)  Until surrender as contemplated by this Section 2.12,
certificate(s) representing Company Common Stock shall be deemed at all times
after the Effective Time to represent only the right to receive upon surrender
the Merger Consideration as specified in this Agreement.

          (e)  No interest shall accrue or be payable with respect to any
amounts which any Stockholder or Optionholder shall be entitled to receive
pursuant to this Agreement. The Exchange Agent shall be authorized to pay the
Merger Consideration attributable to any certificate(s) representing Company
Common Stock which has been lost or destroyed upon receipt of evidence of
ownership of the Company Common Stock represented thereby and of appropriate
indemnification and/or bond in each case reasonably satisfactory to the Company
or the Surviving Corporation, as the case may be (but no bond shall be required
in cases of 25 shares or less).

          (f)  Neither the Exchange Agent nor any party to this Agreement shall
be liable to any Stockholder or Optionholder for any Company Common Stock, any
Existing Options, the Offer Price, the Merger Consideration, or cash delivered
to a public official pursuant to any abandoned property, escheat or similar law.

          (g)  The Exchange Agent shall be entitled to deduct and withhold from
the consideration otherwise payable pursuant to this Agreement to any
Stockholder or Optionholder such amounts as the Company reasonably determines
are required to be deducted and withheld with respect to the making of such
payment under the Code, or any provision of state, local or foreign tax Law. To
the extent that amounts are so withheld by the Exchange Agent, such

                                      15
<PAGE>
 
withheld amounts shall be treated for all purposes of this Agreement as having
been paid to the Stockholder or Optionholder in respect of which such deduction
and withholding was made by the Exchange Agent.

     2.13  No Further Rights or Transfers; Cancellation of Treasury Shares.
Except for the surrender of the certificate(s) representing the Company Common
Stock in exchange for the Merger Consideration with respect to each share of
Company Common Stock or the perfection of appraisal rights with respect to the
Dissenting Shares, at and after the Effective Time, the holder of shares of
Company Common Stock shall cease to have any rights as a stockholder of the
Company, and no transfer of shares of Company Common Stock shall thereafter be
made on the stock transfer books of the Surviving Corporation. Each share of
Company Common Stock held in the Company's treasury or held by Parent or Merger
Sub immediately prior to the Effective Time shall, by virtue of the Merger, be
canceled and retired and cease to exist without any conversion thereof.

     2.14  Dissenters' Rights. Shares of Company Common Stock which immediately
prior to the Effective Time are held by Stockholders who have properly exercised
and perfected appraisal rights under Section 262 of the DGCL (the "Dissenting
Shares") shall, if required by the DGCL, but only to the extent required
thereby, not be converted into the right to receive the Merger Consideration,
but the holders of Dissenting Shares shall be entitled to receive such
consideration as shall be determined pursuant to Section 262 of the DGCL;
provided, however, that if any such holder shall have failed to perfect or shall
withdraw or lose his right to appraisal and payment under the DGCL, such
holder's shares of Company Common Stock shall thereupon be deemed to have been
converted as of the Effective Time into the right to receive the Merger
Consideration, without any interest thereon, and such shares shall no longer be
Dissenting Shares. The Company shall give the Parent, Merger Sub and the
Exchange Agent prompt notice of any claim by a Stockholder for payment of fair
value for Dissenting Shares as provided in Section 262 of the DGCL. Prior to the
Effective Time, the Company will not, except with the prior written consent of
Parent and Merger Sub, make any payments with respect to, or settle or offer to
settle, any such demands.

      2.15 Special Meeting of Stockholders.

          (a)  If required by applicable law in order to consummate the Merger,
the Company agrees to take all steps necessary to cause a special meeting of the
Stockholders (the "Special Meeting") to be duly called, noticed, convened and
held as soon as practicable following the acceptance for payment and purchase of
shares of Company Common Stock by the Parent or its affiliates pursuant to the
Offer for the purpose of voting to approve this Agreement and the Merger. In
connection with the Special Meeting, the Board of Directors of the Company
shall, subject to the Board's fulfillment of its fiduciary duties under
applicable Law, unanimously recommend to the Stockholders that the Stockholders
vote in favor of the approval of this Agreement and the Merger.

          (b)  In connection with the Special Meeting, the Company agrees to
promptly prepare and cause to be filed with the SEC and mailed to the
Stockholders a notice of the Special

                                      16
<PAGE>
 
Meeting and a definitive proxy statement (the "Proxy Statement") and shall cause
such notice to be mailed no later than the time required by applicable Law and
the certificate of incorporation and bylaws of the Company. The Parent and
Merger Sub agree to provide the Company with any information for inclusion in
the Proxy Statement (or any amendments or supplements thereto) which is required
by applicable Law or which is reasonably requested by the Company. The Company
shall consult with the Parent and Merger Sub with respect to the Proxy Statement
(and any amendments or supplements thereto) and shall afford the Parent and
Merger Sub reasonable opportunity to comment thereon prior to its finalization.
If, at any time prior to the Special Meeting, any event shall occur relating to
the Company or the transactions contemplated by this Agreement which should be
set forth in an amendment or a supplement to the Proxy Statement, the Company
will promptly notify in writing the Parent and Merger Sub of such event. In such
case, the Company, with the cooperation of the Parent and Merger Sub, will
promptly prepare and mail such amendment or supplement and the Company shall
consult with the Parent and Merger Sub with respect to such amendment or
supplement and shall afford the Parent and Merger Sub reasonable opportunity to
comment thereon prior to such mailing. The Company agrees to notify the Parent
and Merger Sub at least three (3) days prior to the mailing of the Proxy
Statement (or any amendment or supplement thereto) to the Stockholders.

          (c)  The Parent agrees that if any event with respect to the Parent,
Merger Sub or their officers or directors shall occur which is required to be
described in an amendment or supplement to the Proxy Statement or any other
filing with the SEC that may be required in connection with this Agreement, the
Merger and all matters related thereto, the Parent will promptly inform the
Company thereof and the Company will cause such event to be so described and
such amendment or supplement to be promptly filed with the SEC and, as required
by law, disseminated to the Stockholders; provided, however, that prior to such
filing or mailing the Company shall consult with the Parent and Merger Sub with
respect to such amendment, supplement or other filing and shall afford the
Parent and Merger Sub a reasonable opportunity to comment thereon.

     2.16 Merger Without Meeting of Stockholders. Notwithstanding Section 2.15
hereof, in the event that Parent, Merger Sub and any other Subsidiaries of
Parent shall acquire in the aggregate at least 90% of the Company Common Stock,
pursuant to the Offer or otherwise, the parties hereto shall, at the request of
Parent and subject to Article 7 hereof, take all necessary and appropriate
action to cause the Merger to become effective as soon as practicable after such
acquisition, without a meeting of stockholders of the Company, in accordance
with Section 253 of the DGCL.

     2.17 Reasonable Best Efforts. So long as this Agreement has not been
terminated, the Company, Parent and Merger Sub shall: (i) promptly make their
respective filings and thereafter make any other submissions required under all
applicable laws with respect to this Agreement, the Offer, the Merger and the
other transactions contemplated hereby and (ii) use their respective reasonable
best efforts to promptly take, or cause to be taken, all other actions and do,
or cause to be done, all other things necessary, proper or appropriate to
consummate and make effective the Offer and the Merger as provided for in this
Agreement.

                                      17
<PAGE>
 
     2.18 Existing Options.

          (a)  As of the Effective Time, each Existing Option other than the
Company Preferred Shares which is outstanding at the Effective Time will be
exchanged for, and the holders of each such Existing Option will be entitled to
receive at the Closing (or thereafter, if necessary) upon surrender of such
Existing Option for cancellation, cash equal to (i) the product of (a) the
positive difference, if any, between the Offer Price less the exercise price of
each such Existing Option, multiplied by (b) the number of shares of Company
Common Stock covered by such Existing Option. Notwithstanding the foregoing,
from and after the Effective Time each holder of Company Preferred Shares shall
have the right to convert its Company Preferred Shares only into the amount of
cash provided for by the terms of the Company Preferred Shares after giving
effect to any adjustment in the conversion price provided for by such terms,
which the Company hereby acknowledges and represents shall be $26.40 per Company
Preferred Share.

          (b)  The Company shall take all actions reasonably necessary to ensure
that from and after the Effective Time the Surviving Corporation will not be
bound by any options, warrants, rights or agreements which would entitle any
person, other than Parent or Merger Sub, to beneficially own shares of Surviving
Corporation or Parent or receive any payments (other than as set forth in
Section 2.18(a)) in respect of such options, warrants, rights or agreements. The
Company shall take all actions necessary to terminate each plan with respect to
Existing Options as of the Effective Time.


                                   ARTICLE 3

                                OTHER AGREEMENTS

     3.1  Access. Subject to the provisions of the Confidentiality Agreement
referred to in Section 3.6 below, and so long as this Agreement has not been
terminated as herein provided, upon reasonable request, the Company shall grant
to Parent, Merger Sub and their agents, accountants, attorneys and other
advisers reasonable access during normal business hours to the properties,
facilities, books, records, financial statements and other documents and
materials of the Company and its Subsidiaries. In addition, the Company shall
confer and consult with representatives of Parent, as Parent may reasonably
request, to report on operational matters, financial matters and the status of
ongoing business operations of the Company.

     3.2  Company Disclosure Letter. The Company has delivered to Parent the
Company Disclosure Letter as provided in Article 4. The Company Disclosure
Letter shall be signed by the President and the Secretary of the Company and
shall state that such Company Disclosure Letter was delivered pursuant to this
Agreement and that such Company Disclosure Letter is the Company Disclosure
Letter referred to in this Agreement. The Company Disclosure Letter is deemed to
constitute an integral part of this Agreement and to modify, as specified, the
representations, warranties, covenants or agreements of the Company contained in
this Agreement.

                                      18
<PAGE>
 
     3.3  Deliveries of Information. From time to time after the date of this
Agreement and prior to the Closing Date (unless this Agreement is terminated),
the Company shall furnish promptly to Parent a copy of each report, schedule and
other document filed by the Company or received by the Company after the date of
this Agreement pursuant to the requirements of federal or state securities Laws
promptly after such documents are available.

     3.4  Acquisition Proposals.

          (a)  The Company agrees that, as of the date hereof, it, its
Affiliates, and the respective directors, officers, employees, agents and
representatives of the foregoing, shall immediately cease and cause to be
terminated any existing activities, discussions or negotiations with any Person
(other than Parent and its representatives) conducted heretofore with respect to
any Acquisition Transaction. Prior to the Effective Time, the Company agrees
that neither it, any of its Affiliates, nor any of the respective directors,
officers, employees, agents or representatives of the foregoing, will, directly
or indirectly, (i) solicit or initiate, or knowingly facilitate or encourage
(including by way of furnishing or disclosing non-public information) any
Acquisition Transaction or (ii) negotiate, explore or otherwise engage in
discussions with any Person (other than Parent and its representatives) with
respect to any Acquisition Transaction, or which may lead to a proposal for an
Acquisition Transaction, or enter into any agreement, arrangement or
understanding with respect to any such Acquisition Transaction or which would
require it to abandon, terminate or fail to consummate the Merger or any other
transaction contemplated by this Agreement, or which may cause the Board to
withdraw, modify or amend its recommendation that the Stockholders accept the
Offer, tender their Company Common Stock to Merger Sub or approve and adopt the
Agreement and the Merger; provided, however, that the Company may, in response
to a bona fide unsolicited proposal from a third party regarding an Acquisition
Transaction, (x) furnish information to and engage in discussions and
negotiations with such third party (subject to such third party entering into a
confidentiality agreement with the Company containing terms substantially
similar to the Confidentiality Agreement (as defined herein)), but only if the
Board of Directors of the Company reasonably determines in good faith, after
consultation with its outside independent counsel and a nationally recognized
investment bank, that such unsolicited proposal could reasonably lead to a
Superior Proposal and that failing to take such action could violate the Board's
fiduciary duties under applicable Law and (y) take and disclose to the
Stockholders any proposal, and make related filings with the SEC, as required by
Rule 14e-3 and 14d-9 under the Exchange Act. Any violation of this Section 3.4
by any director, officer, Affiliate, investment banker, financial advisor,
attorney or other advisor or representative of the Company, whether or not such
Person is purporting to act on behalf of the Company, or otherwise, shall be
deemed to be a breach of this Section 3.4 by the Company. As used herein,
"Acquisition Transaction" means any inquiries or the making of any proposal
other than by Parent or any of its Affiliates with respect to any merger,
consolidation or other business combination involving the Company or any
Subsidiary or with respect to the acquisition of beneficial ownership of all or
any significant part of the assets or capital stock of the Company (including
assets held by, or shares of, Subsidiaries). As used herein, "Superior Proposal"
means a bona fide, written Acquisition Proposal for at least a majority of the
outstanding Company Common Stock that is on terms that the Board reasonably
determines in good faith, after consultation with its outside independent legal
counsel and a nationally recognized investment bank, would result

                                      19
<PAGE>
 
in a transaction, if consummated, that is more favorable to the Stockholders
from a financial point of view than the Offer and the Merger.

          (b)  The Company agrees to advise Parent promptly (within 24 hours in
the case of written inquiries or proposals, and otherwise within 48 hours) of
(x) the existence of any inquiries or proposals (or desire to make a proposal)
received by (or indicated to) it after the date hereof, any such information
requested from, or any negotiations or discussions sought to be initiated or
continued with, the Company, its Affiliates, or any of the respective directors,
officers, employees, agents or representatives of the foregoing, in each case
from a Person (other than Parent and its representatives) with respect to an
Acquisition Transaction, and (y) the material terms thereof (including the
identity of such Person). If the Company engages in discussions or negotiations
with respect to any such Acquisition Proposal thereafter in accordance with
clause (x) above, the Company shall keep Parent and Merger Sub informed on a
timely basis as to such discussions and negotiations and the material terms
being discussed or negotiated.

     3.5  Public Announcements. Any public announcement made by or on behalf of
either Parent or the Company prior to the termination of this Agreement pursuant
to Article 8 hereof concerning this Agreement, the transactions described herein
or any other aspect of the dealings heretofore had or hereafter to be had
between the Company and Parent and their respective Affiliates must first be
approved by the other party (any such approval not to be unreasonably withheld),
subject to either party's obligations under applicable Law or stock exchange
listing requirements or rules (but such party shall use its reasonable best
efforts to consult with the other party as to all such public announcements).

     3.6  Confidentiality Agreement. The Company and Parent agree that the
Confidentiality Agreement entered into between the Company and the Parent, dated
November 30, 1998 (the "Confidentiality Agreement") remains in effect, but shall
at the Effective Time be deemed to have terminated without further action by the
parties.

     3.7  Regulatory and Other Approvals.

          (a)  Subject to the terms and conditions herein provided, the Company
will (i) take all steps necessary or reasonably desirable, and proceed
diligently and in good faith and use its reasonable best efforts to obtain all
approvals required by any Contract to consummate the transactions contemplated
hereby, (ii) take all steps necessary or reasonably desirable, and proceed
diligently and in good faith and use its reasonable best efforts to obtain all
approvals, authorizations, and clearances of governmental and regulatory
authorities required of the Company or any Subsidiary to permit the Company to
consummate the transactions contemplated hereby, (iii) provide such other
information and communications to such governmental and regulatory authorities
as such authorities may reasonably request, and (iv) cooperate with Parent in
obtaining all approvals, authorizations, and clearances of governmental or
regulatory authorities and others required of Parent to consummate the
transactions contemplated hereby.

          (b)  The Company and Parent will (i) take all reasonable actions
necessary to file as soon as practicable, notifications under the HSR Act, (ii)
comply at the earliest practicable

                                      20
<PAGE>
 
date with any request for additional information received from the Federal Trade
Commission or Antitrust Division of the Department of Justice pursuant to the
HSR Act, (iii) request early termination of the applicable waiting period, and
(iv) take all reasonable actions necessary to comply with any applicable
European Union antitrust laws.

                                   ARTICLE 4

                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     The Company represents and warrants to the Parent and Merger Sub, subject
to the exceptions disclosed in writing in the disclosure letter dated as of the
date hereof delivered to the Parent by the Company pursuant to, and as an
integral part of, this Agreement (the "Company Disclosure Letter"), which
identifies the Section and Subsection numbers hereof to which the disclosures
pertain, as follows:

     4.1  Organization; Business.

          (a)  Organization. Each of the Company and its Subsidiaries, and to
the Company's knowledge, each of the Joint Ventures, is a corporation or similar
entity duly and validly organized and existing and in good standing under the
Laws of the jurisdiction of its incorporation or formation and is qualified to
do business as a foreign corporation or similar entity and in good standing in
the jurisdictions where the ownership, leasing or operation of property or the
conduct of its business requires its qualification as a foreign corporation or
similar entity except where the failure to so qualify would not have a Material
Adverse Effect on the Company.

          (b)  Powers. The Company and each of its Subsidiaries has all
requisite corporate power and authority to carry on its business as it is now
conducted and to own, lease and operate its current assets and properties.

     4.2  Capitalization.

          (a)  Capital Stock. The authorized capital stock of the Company
consists of (i) 25,000,000 shares of common stock, par value $0.50 per share, of
which 8,688,294 shares are issued and outstanding as of the date hereof and none
are held in treasury and (ii) 1,000,000 shares of preferred stock having such
rights and preferences as the Board of Directors may designate, none of which
are outstanding as of the date hereof. Section 1.34 of the Company Disclosure
Letter sets forth all of the Existing Options and the number of shares of
Company Common Stock which are issuable in respect of the Existing Options.

          (b)  Issuance; Ownership. All of the outstanding capital stock of the
Company is duly authorized, validly issued, fully paid and nonassessable and was
not issued in violation of any preemptive rights. Section 4.2(b) of the Company
Disclosure Letter contains a complete list of the Company's Subsidiaries. Except
as set forth in Section 4.2(b) of the Company Disclosure Letter, each of the
outstanding shares of capital stock of each of the Company's Subsidiaries and 

                                      21
<PAGE>
 
to the Company's knowledge, each of the outstanding shares of capital stock of
the Joint Ventures beneficially owned directly or indirectly by the Company is
duly authorized, validly issued, fully paid and nonassessable and owned, either
directly or indirectly, by the Company free and clear of all Liens. Except for
the Company's Existing Options, the Company Preferred Rights, and the Company
Preferred Shares, there are no options, warrants, conversion rights or other
rights to subscribe for or purchase, or other contracts with respect to, any
capital stock of the Company and there are no outstanding or authorized stock
appreciation, phantom stock, profit participation, or similar rights with
respect to the Company. Except as provided in the Joint Venture agreements
previously provided to Parent and Merger Sub, to the Company's knowledge, there
are no options, warrants, conversion rights or other rights to subscribe for or
purchase, or other contracts with respect to, any capital stock of any of the
Joint Ventures. Except as set forth in Section 4.2(b) of the Company Disclosure
Letter, to the knowledge of the Company, there are no voting trusts, proxies, or
other agreements or understandings with respect to the voting of the capital
stock of the Company.

          (c)  Voting Debt. As of the date of this Agreement, (i) no bonds,
debentures, notes or other indebtedness of the Company having the right to vote
under ordinary circumstances ("Voting Debt") are issued or outstanding, and (ii)
there are no outstanding contractual obligations of the Company to repurchase,
redeem or otherwise acquire any shares of capital stock of the Company.

          (d)  Listings. The Company Common Stock and the Company Preferred
Shares are listed for trading on the Nasdaq National Market; the Company's 9
7/8% Senior Notes due 2005, and 10 1/8% Senior Notes due 2007 are listed for
trading on the New York Stock Exchange. Except as set forth in the preceding
sentence, the Company's securities are not listed or quoted, for trading on any
U.S. domestic or foreign securities exchange.

     4.3  Authorization; Enforceability. The execution, delivery and performance
by the Company of this Agreement are within the corporate power and authority of
the Company and have been duly authorized by the Board of Directors of the
Company. Except for the approval of the Stockholders as required by Law and the
Company's Certificate of Incorporation, and as described in Section 4.23 hereof,
no other corporate proceeding or action on the part of the Company is necessary
to authorize the execution and delivery by the Company of this Agreement and the
consummation by it of the Merger and the other transactions contemplated hereby.
This Agreement has been duly executed and delivered by the Company and is, and
each of the other documents and instruments required by this Agreement to be
executed and delivered by the Company will be when executed and delivered by the
Company, the valid and binding obligations of the Company, enforceable against
the Company in accordance with their respective terms, except as the enforcement
thereof may be limited by applicable bankruptcy, insolvency, reorganization,
moratorium or similar Laws generally affecting the rights of creditors and
subject to general equity principles.

     4.4  No Violation or Conflict. Subject to the receipt of the clearance or
expiration or termination of the waiting period described in Section 7.1(a), the
execution and delivery of this Agreement by the Company and all documents and
instruments required by this Agreement to be

                                      22
<PAGE>
 
executed and delivered by the Company do not, and the consummation by the
Company of the Offer, the Merger and the other transactions contemplated hereby
and the Company's compliance with the provisions hereof will not, (i) except as
disclosed in Section 4.4 of the Company Disclosure Letter, result in any
violation of, or default (with or without notice or lapse of time, or both)
under, or give rise to a right of termination, cancellation or acceleration of
any obligation under, or result in the loss by the Company or any Subsidiary or
to the Company's knowledge, any of the Joint Ventures, of a material benefit or
provide any third party with any material benefit under, any Contract of the
Company or its Subsidiaries or to the Company's knowledge, any of the Joint
Ventures, or result in the creation of any Lien upon any of the properties or
assets of the Company or its Subsidiaries or to the Company's knowledge, any of
the Joint Ventures, (ii) result in any violation of any provision of the
Certificate of Incorporation or Bylaws of the Company or the charter documents
of its Subsidiaries or to the Company's knowledge, any of the Joint Ventures,
(iii) violate any Existing Permits of the Company or its Subsidiaries or to the
Company's knowledge, any of the Joint Ventures, or any Law applicable to the
Company or its Subsidiaries or to the Company's knowledge, any of the Joint
Ventures, or its properties or assets, other than, in the case of clauses (i)
and (iii), any such violations, defaults, rights, losses or Liens that,
individually or in the aggregate, would not have a Material Adverse Effect on
the Company, or would not affect adversely the ability of the Company to
consummate the Merger and the other transactions contemplated by this Agreement.

     4.5  Title to Assets. Each of the Company and its Subsidiaries, and, to the
Company's knowledge, each of the Joint Ventures owns fee simple or valid
leasehold (as the case may be) title to its Real Estate and has valid title to
its other tangible assets and properties necessary for the conduct of its
business, free and clear of any and all Liens, except for its Permitted Liens or
liens listed on Section 4.5 of the Company Disclosure Letter.

     4.6  Litigation. Except as set forth in Section 4.6 of the Company
Disclosure Letter, (a) there are no actions, suits, claims, litigation, or
proceedings pending or, to the knowledge of the Company, threatened against the
Company or its Subsidiaries or to the Company's knowledge with respect to any of
the Joint Ventures that could reasonably be expected to have, individually or in
the aggregate, a Material Adverse Effect on the Company; (b) there are no such
actions, suits or proceedings pending or, to the knowledge of the Company,
threatened, against the Company or its Subsidiaries or to the Company's
knowledge with respect to any of the Joint Ventures which question the legality
or validity of the Merger and the other transactions contemplated by this
Agreement; and (c) there are no outstanding orders, judgments, injunctions,
awards or decrees of any Governmental Entity against the Company or its
Subsidiaries or to the Company's knowledge, any of the Joint Ventures, that
could reasonably be expected to have, individually or in the aggregate, a
Material Adverse Effect on the Company.

     4.7  Books and Records; Company Financial Statements.

          (a)  Audited Company Financial Statements. The Company Financial
Statements comply in all respects with the applicable accounting requirements
and the published rules and regulations of the SEC with respect thereto, have
been prepared in accordance with the applicable generally accepted accounting
principles ("GAAP") applied on a consistent basis throughout the

                                      23
<PAGE>
 
periods involved (except as may be indicated therein). The Company Financial
Statements fairly present the consolidated financial position of the Company and
its Subsidiaries and to the Company's knowledge, the Joint Ventures, as of the
date set forth on each of such Company Financial Statements and the consolidated
results of operations and cash flows of the Company and its Subsidiaries and to
the Company's knowledge, the Joint Ventures, for the periods indicated on each
of the Company Financial Statements.

          (b)  Unaudited Company Financial Statements. Those consolidated
financial statements which are unaudited and contained in the Company SEC
Documents fairly present the consolidated financial position of the Company and
its Subsidiaries and to the Company's knowledge, the Joint Ventures, as of the
date set forth on each of such consolidated financial statements and the
consolidated results of operations and cash flows of the Company and its
Subsidiaries and to the Company's knowledge, the Joint Ventures, for the periods
indicated on each of such consolidated financial statements in accordance with
GAAP applied on a consistent basis throughout the periods involved except that
such unaudited consolidated financial statements do not reflect normal and
recurring year-end adjustments and other adjustments described therein and do
not contain footnote disclosure of the type associated with audited financial
statements.

          (c)  Accounting Records. The accounting books and records of the
Company and each of its Subsidiaries and to the Company's knowledge, the Joint
Ventures: (i) are in all material respects correct and complete; (ii) are
current in a manner consistent with past practice; and (iii) have recorded
therein all the properties, assets and liabilities of the Company and its
Subsidiaries and the Joint Ventures.

          (d)  Undisclosed Liabilities. There is no material indebtedness,
obligation or liability (whether absolute or contingent) of the Company or any
of its Subsidiaries and to the Company's knowledge, the Joint Ventures, except
for (i) liabilities reflected or reserved for in the Consolidated Balance Sheet
for the year ended December 31, 1998 included in the Company Financial
Statements or (ii) liabilities or obligations incurred in the ordinary course,
consistent with past practice, from January 1, 1999 until the date hereof.

     4.8  Absence of Certain Changes.

          Except as described in Section 4.8 of the Company Disclosure Letter,
since December 31, 1998 there has not been any:

          (a)  Material Adverse Effect;

          (b)  transactions by the Company or its Subsidiaries outside the
ordinary course of business of the Company or its Subsidiaries, or, to the
knowledge of the Company, any of the Joint Ventures, except for the transactions
contemplated by this Agreement;

          (c)  declaration, setting aside or payment of any dividend or any
distribution in respect of the capital stock of the Company or its Subsidiaries
or any direct or indirect redemption, purchase or other acquisition of any such
stock by the Company or any Subsidiary;

                                      24
<PAGE>
 
          (d)  payments or distributions, to the Stockholders as such, other
than normal salaries, and except for transactions in the ordinary course of
business upon commercially reasonable terms of the Company, to any Affiliate of
the Company;

          (e)  tax elections, other than those consistent with past practice,
not required by law or any settlement or compromise of any tax liability in
either case that is material to the Company or its Subsidiaries;

          (f)  any amendment of any material term of any outstanding security of
the Company or any Subsidiary;

          (g)  any incurrence, assumption or guarantee by the Company or any
Subsidiary of any Indebtedness in excess of $3.0 million as to any single item
or $10.0 million in the aggregate, or any foreign currency, hedging, financial
derivative or similar transactions, other than in the ordinary course of
business and in amounts and on terms consistent with past practices;

          (h) the making by the Company or any Subsidiary of any Investment;

          (i)  any transaction or any agreement entered into, by the Company or
any Subsidiary or, to the knowledge of the Company, any of the Joint Ventures
relating to its assets or business (including the acquisition or disposition of
assets) or any relinquishment by the Company or any Subsidiary or any Joint
Venture of any contract or other right, in either case, material to the Company
and the Subsidiaries taken as a whole, other than transactions and commitments
in the ordinary course of business consistent with past practice and those
contemplated by this Agreement;

          (j)  any change in any method of accounting or accounting practice by
the Company or any Subsidiary, except for any such change required by reason of
a concurrent change in GAAP or in Regulation S-X promulgated under the Exchange
Act;

          (k)  any grant of any severance or termination pay to any director,
officer or employee of the Company or any Subsidiary, increase in benefits
payable under any existing severance or termination pay policies or employment
agreements, entering into any employment, deferred compensation or other similar
agreement (or any amendment to any such existing agreement) with any director,
officer or employee of the Company or any Subsidiary, or increases in
compensation, bonus or other benefits payable to directors, officers or
employees of the Company or any Subsidiary (other than any such increases
payable to employees other than directors or officers in the ordinary course of
business consistent with past practice);

          (l)  any cancellation, termination, lapse, assignment or other loss of
any material permits, licenses, approvals, qualification, authorizations or
registrations held by the Company or any Subsidiary or, to the knowledge of the
Company, any of the Joint Ventures or any notification to the Company or any
Subsidiary or, to the knowledge of the Company, any of the Joint Ventures that
any permit, license, approval, qualification, authorization or registration will

                                      25
<PAGE>
 
not be extended beyond its expiration date in effect on the date hereof except
for any such occurrence that would not cause a Material Adverse Effect;

          (m)  any capital expenditure by the Company or its Subsidiaries (or
series of related capital expenditures) either involving more than $6.0 million
(unless such expenditure is identified in the current business plan of the
Company or its Subsidiary) or outside the ordinary course of business;

          (n)  any material damage, destruction, or loss (whether or not covered
by insurance) from fire or other casualty to its tangible property of the
Company or any Subsidiary or, to the knowledge of the Company, any of the Joint
Ventures;

          (o)  neither the Company nor its Subsidiaries have adopted, amended,
modified, or terminated any bonus, profit-sharing, incentive, severance, or
other similar plan for the benefit of any of its directors, officers or
employees; or

          (p)  any agreement or binding commitment by the Company or any
Subsidiary or, to the knowledge of the Company, any of the Joint Ventures
relating to any of the foregoing.

     4.9  Performance of Contracts. Each of the material Contracts of the
Company and its Subsidiaries is in full force and effect and constitutes the
legal and binding obligation of the Company or its Subsidiaries and, to the
knowledge of the Company, constitutes the legal and binding obligation of the
other parties thereto. Except as disclosed in Section 4.9 of the Company
Disclosure Letter, there are no existing breaches or defaults by the Company or
its Subsidiaries under any such Contract the effect of which could constitute a
Material Adverse Effect on the Company, and, to the knowledge of the Company, no
event has occurred or state of circumstances or facts exists which, with the
passage of time or the giving of notice or both, could reasonably be expected to
constitute such a breach or default.

     4.10  Insurance. Section 4.10 of the Company Disclosure Letter lists all of
the Existing Insurance Policies of the Company and its Subsidiaries and all
outstanding claims against such Existing Insurance Policies. Neither the Company
nor any of its Subsidiaries has received notice of cancellation or termination
of, or material premium increase with respect to, any such Existing Insurance
Policy. All such Existing Insurance Policies provide adequate insurance coverage
for the assets and properties of the Company and its Subsidiaries necessary for
the conduct of its business as currently being conducted.

     4.11 Employee Benefit Plans. Except as disclosed in Section 4.11 of the
Company Disclosure Letter for the six-calendar year period prior to and
including the calendar year in which the Closing Date occurs:

          (a)  Employee Benefit Plans. Neither the Company nor any ERISA
Affiliate maintains or contributes to, any Employee Benefit Plan. Each Employee
Benefit Plan that is subject to ERISA or the Code is in substantial compliance
with ERISA and the Code. True and complete copies of all Employee Benefit Plans,
including, but not limited to, any trust instruments

                                      26
<PAGE>
 
and insurance contracts forming a part of any Employee Benefit Plans, and all
amendments thereto have been provided or made available to Parent. Each Pension
Plan which is intended to meet the requirements of Section 401(a) of the Code
has been determined by the Internal Revenue Service to be "qualified" within the
meaning of the Code with respect to "TRA" (as defined in Section 1 of Rev. Proc.
93-39) or will be filed with the Internal Revenue Service with a request for a
determination letter on or prior to the end of the applicable remedial amendment
period and, to the knowledge of the Company, there are no facts which would
adversely affect the tax qualified status of any Pension Plan.

          (b)  ERISA; Code. There is no accumulated funding deficiency, within
the meaning of Section 302 of ERISA or Section 412 of the Code, in connection
with a Pension Plan. No reportable event, as defined in ERISA (other than
reportable events for which the 30-day notice requirement has been waived), has
occurred in connection with a Pension Plan. Neither the Company nor any ERISA
Affiliate is contributing to, nor has any such party incurred any liability
with respect to, any multi-employer plan, as defined in Section 3(37) of ERISA.

          (c)  Compliance. Neither the Company nor any ERISA Affiliate has
incurred, directly or indirectly, any liability to or on account of a Pension
Plan or any terminated or frozen single employer Pension Plan within the meaning
of Section 4001(a)(15) of ERISA; no proceedings have been instituted to
terminate any Pension Plan; and, to the knowledge of the Company, no condition
exists that presents a material risk to the Company or any ERISA Affiliate of
incurring a liability to or on account of a Pension Plan.

          (d)  Funding. As of December 31, 1999, the current value of the assets
of each Pension Plan exceeds the accumulated benefit obligation for the Pension
Plan as defined under FASB No. 87 (as amended by statement 132); and all
contributions or other amounts payable by the Company as of the Effective Time
with respect to each of its Employee Benefit Plans in respect of current or
prior plan years have been either paid or accrued on the balance sheet of the
Company. There are no pending or, to the knowledge of the Company, threatened or
anticipated claims (other than routine claims for benefits) by, on behalf of or
against any of the Employee Benefit Plans or any trusts related thereto and
neither the Company nor any Subsidiary has provided, or is required to provide,
security to any Pension Plan or to any single-employer plan of an ERISA
Affiliate pursuant to Section 401(a)(29) of the Code.

          (e)  Other Plan Obligations. To the knowledge of the Company, neither
the Company nor any ERISA Affiliate, nor any of its Employee Benefit Plans, nor
any trust created thereunder, nor any trustee or administrator thereof has
engaged in a transaction in connection with which the Company or any ERISA
Affiliate, any of its Employee Benefit Plans, any such trust, or any trustee or
administrator thereof, or any party dealing with any of its Employee Benefit
Plans or any such trust could be subject to either a civil penalty assessed
pursuant to Section 409 or 502(i) of ERISA or a tax imposed pursuant to Section
4975 or 4976 of the Code. No Employee Benefit Plan of the Company provides death
or medical benefits (whether or not insured), with respect to current or former
employees of the Company or any ERISA Affiliate beyond their retirement or other
termination of service other than (i) coverage mandated by applicable Law or
(ii) death benefits under any "employee pension plan," as that term is defined
in Section 3(2) of ERISA.

                                      27
<PAGE>
 
Subject to requirements in a collective bargaining agreement, under the terms of
the Employee Benefit Plans, the Company or any Subsidiary may amend or terminate
any such Employee Benefit Plan at any time without incurring any liability
thereunder. The consummation of the transactions contemplated by this Agreement
will not (i) entitle any employees of the Company or any Subsidiary to severance
pay; (ii) accelerate the time of payment or vesting or trigger any payment or
funding (through a grantor trust or otherwise) of compensation or benefits
under, increase the amount payable or trigger any other material obligation
pursuant to, any of the Employee Benefit Plans; or (iii) result in any breach or
violation of, or a default under, any of the Employee Benefit Plans. All
Employee Benefit Plans covering current or former non-U.S. employees comply in
all material respects with applicable local law. The Company and its
Subsidiaries have no material unfunded liabilities with respect to any Pension
Plan that covers such non-U.S. employees.

     4.12  Brokers' and Finders' Fees. Except for fees to be paid to Salomon
Smith Barney Inc., the Company has not incurred any brokers', finders',
investment bankers' or any similar fee in connection with the transactions
contemplated by this Agreement. A true, correct and complete copy of the
engagement letter between the Company and Salomon Smith Barney Inc. has been
made available to Parent.

     4.13 Taxes.

          (a)  Tax Returns. For all years for which the applicable statutory
period of limitations has not expired, the Company and each of its Subsidiaries
has timely and properly filed, and will through the Closing Date timely and
properly file, all material federal, state, local and foreign tax returns
(including but not limited to income, franchise, sales, payroll, employee
withholding and social security and unemployment) which were or will be required
to be filed and all such tax returns are or will be true and complete in all
material respects. The Company and each of its Subsidiaries has paid all taxes
shown on such returns (including interest and penalties) and withholding amounts
owed by the Company and each of its Subsidiaries except where the failure to do
so would not cause a Material Adverse Effect on the Company. The Company and
each of its Subsidiaries have made adequate provisions or reserves for any
accrued taxes that are not yet due and payable. No material tax deficiencies
have been proposed or assessed against the Company or its Subsidiaries. To the
knowledge of the Company, no issue has been raised in any prior tax audit of the
Company or its Subsidiaries which, by application of the same or similar
principles, could reasonably be expected, upon a future tax audit of the Company
or its Subsidiaries to result in a proposed deficiency for any period and which
deficiency would have a Material Adverse Effect on the Company. Except as
disclosed in Section 4.13 of the Company Disclosure Letter, the Company is not
liable for any taxes attributable to any other Person, whether by reason of
being a member of another affiliated group, being a party to a tax sharing
agreement, as a transferee or successor, or otherwise.

          (b)  Audits. Except as disclosed on Section 4.13 of the Company
Disclosure Letter, the Company and each of its Subsidiaries have not consented
to any extension of the statute of limitations with respect to any open federal,
state or local tax returns.

                                      28
<PAGE>
 
          (c) Liens. There are no tax Liens upon any property or assets of the
Company necessary for the conduct of its business as currently being conducted,
except for Liens for current taxes not yet due and payable, and except for such
claims which, individually or in the aggregate, would not have a Material
Adverse Effect on the Company.

          (d) Deliveries. The Parent has had the opportunity to review correct
and complete copies of all tax returns and reports of the Company filed for all
periods not barred by the applicable statute of limitations through the date
hereof. Except as disclosed in Section 4.13 of the Company Disclosure Letter, no
examination or audit of any tax return or report for any period not barred by
the applicable statute of limitations has occurred, no such examination is in
progress and, the Company has not received written notice that any such
examination or audit is planned.

          (e) Withholding Taxes. The Company has properly withheld and timely
paid substantially all withholding and employment taxes which it was required to
withhold and pay relating to salaries, compensation and other amounts heretofore
paid to its employees or other Persons. All Forms W-2 and 1099 required to be
filed with respect thereto have been timely and properly filed except where the
failure to file would not have a Material Adverse Effect.

          (f) Other Representations. The Company has not and will not make any
elections under Section 341(f) of the Code and, except as shown in Section 4.13
of the Company Disclosure Letter, has and will not be subject to Section 280G of
the Code.

     4.14 Real Estate. Except as set forth in Section 4.14 of the Company
Disclosure Letter, the Real Estate: (a) constitutes all real property and
improvements leased or owned by the Company or any Subsidiary; and (b) is not
subject to any leases, tenancies, encumbrances or encroachments of any kind
except for Permitted Liens.

     4.15 Governmental Approvals. No permission, approval, determination,
consent or waiver by, or any declaration, filing or registration with, any
federal, state, local or foreign court, arbitral tribunal, administrative agency
or commission or other governmental or regulatory authority or administrative
agency (a "Governmental Entity") is required by the Company in connection with
the execution and delivery of this Agreement by the Company or the consummation
of the Offer or the consummation by the Company of the Merger or the other
transactions described herein, except for: (a) the approvals or filings in
connection with (i) the HSR Act as described in Section 7.1(a) and (ii) the
Exchange Act, including, without limitation, filing the Proxy Statement with the
SEC; (b) the filing of the Certificate of Merger as described in this Agreement;
and (c) such other permissions, approvals, determinations, consents, waivers,
declarations, filings, or registrations that are not material and that would not
materially impair the Company's ability to consummate the Merger and the other
transactions contemplated hereby.

     4.16 No Pending Acquisitions. Except for this Agreement and previously
executed confidentiality agreements, the Company is not a party to or bound by
any agreement, undertaking or commitment with respect to an Acquisition
Transaction.

                                      29
<PAGE>
 
     4.17 Labor Matters.

          (a) Employment Claims. Except as set forth in Section 4.17 of the
Company Disclosure Letter, there is no present or former employee of the Company
or any of its Subsidiaries who has any claim against the Company or any of its
Subsidiaries (whether under Law, under any employee agreement or otherwise) on
account of or for: (i) overtime pay, other than overtime pay for the current
payroll period; (ii) wages or salaries, other than wages or salaries for the
current payroll period; or (iii) vacations, sick leave, time off or pay in lieu
of vacation or time off, other than vacation, sick leave or time off (or pay in
lieu thereof) earned in the period immediately preceding the date of this
Agreement or incurred in the ordinary course of business and appearing as a
liability on the most recent Company Financial Statements; except where such
claims, individually or in the aggregate, would not have a Material Adverse
Effect on the Company.

          (b) Labor Disputes. Except as disclosed in Schedule 4.17 of the
Company Disclosure Letter, (i) there are no pending and unresolved material
claims by any Person against the Company or any of its Subsidiaries arising out
of any statute, ordinance or regulation relating to unfair labor practices,
discrimination toward employees or in employment practices, or occupational or
safety and health standards; (ii) there is no pending, nor has the Company or
any of its Subsidiaries experienced any, material labor dispute, strike or
organized work stoppage; (iii) to the knowledge of the Company, there is no
threatened material labor dispute, strike or organized work stoppage against the
Company or any of its Subsidiaries or (iv) the Company is not subject to a
proceeding seeking to compel it to bargain with any labor union or labor
organization.

          (c) Union Matters. Except as disclosed in Section 4.17 of the Company
Disclosure Letter, (i) neither the Company nor any Subsidiary is a party to any
collective bargaining agreement; (ii) to the knowledge of the Company, no union
organizing activities are in process or have been proposed or threatened
involving any employees of the Company or any of its Subsidiaries; and (iii) no
petitions have been filed or, to the knowledge of the Company, have been
threatened or proposed to be filed, for union organization or representation of
employees of the Company or any of its Subsidiaries not presently organized.

     4.18 Existing Permits and Violations of Law. The Company and each of its
Subsidiaries and to the Company's knowledge, the Joint Ventures, have all
licenses, permits, approvals, exemptions, orders, franchises, qualifications,
permissions, agreements and governmental authorizations required by Law and
required for the conduct of the business of the Company and its Subsidiaries and
the Joint Ventures as currently conducted, except where the failure to have the
same would not have a Material Adverse Effect on the Company and its
Subsidiaries, taken as a whole. No action or proceeding is pending or, to the
knowledge of the Company, threatened that is reasonably likely to result in a
revocation, non-renewal, termination, suspension or other material impairment of
any material Existing Permits of the Company or its Subsidiaries or the Joint
Ventures. The business of the Company and its Subsidiaries and to the Company's
knowledge, the Joint Ventures, is not being conducted in violation of any
applicable Law, except for such violations which would not have a Material
Adverse Effect on the Company

                                      30

<PAGE>
 
and except for such violations of any Environmental Law set forth on Section
4.22 of the Company Disclosure Letter. No Governmental Entity has notified the
Company or any Subsidiary or to the Company's knowledge, the Joint Ventures, of
the Company of its intention to conduct an investigation or review with respect
to the Company or any Subsidiary of the Company or the Joint Ventures other
than, in each case, those which would not have a Material Adverse Effect on the
Company.

     4.19 Warranty or Other Claims. No product manufactured, sold, leased or
delivered by the Company or any of its Subsidiaries is subject to any guaranty,
warranty, right of return or other indemnity beyond the applicable standard
terms and conditions of sale or lease. Except as set forth in Section 4.19 of
the Company Disclosure Letter, there are no existing or, to the knowledge of the
Company, threatened claims or any facts upon which a claim could be based,
against the Company, any of its Subsidiaries or any of the Joint Ventures for
services or merchandise which are defective or fail to meet any service or
product warranties which would, individually or in the aggregate, have a
Material Adverse Effect on the Company.

     4.20 Intangible Assets. Section 4.20 of the Company Disclosure Letter
contains a complete list identifying each patent which is owned or licensed by
the Company or any of its Subsidiaries. Except as set forth in Section 4.20 of
the Company Disclosure Letter, (i) there are no claims, demands or proceedings
instituted, pending or, to the knowledge of the Company, threatened by any
Person contesting or challenging the right of the Company or its Subsidiaries or
any of the Joint Ventures to use any Intangible Assets currently used by it in
the operation of its business, except where such claims, individually or in the
aggregate, would not have a Material Adverse Effect on the Company; (ii) each
trademark registration, service mark registration, copyright registration and
patent which is owned by the Company or its Subsidiaries, has been maintained in
good standing and which is licensed to the Company or its Subsidiaries, to the
Company's knowledge, has been maintained in good standing except where the
failure to so maintain would not have a Material Adverse Effect on the Company;
(iii) there are no Intangible Assets owned by a Person which the Company or its
Subsidiaries or, to the knowledge of the Company, any of the Joint Ventures is
using without license to do so, except where the failure to possess such license
could not reasonably be expected to have a Material Adverse Effect on the
Company; (iv) to the Company's knowledge, the Company and each of its
Subsidiaries and the Joint Ventures own or possess adequate licenses or other
rights to use all Intangible Assets necessary to conduct its business as now
conducted, except where the failure to possess such licenses could not
reasonably be expected to have a Material Adverse Effect on the Company; and (v)
to the Company's knowledge, the consummation of the Merger and the other
transactions contemplated by this Agreement will not impair the validity,
enforceability, ownership or right of the Company or its Subsidiaries or, to the
knowledge of the Company, any of the Joint Ventures to use the Intangible Assets
currently used by it in the operation of its business except, in each case,
where the impairment would not have a Material Adverse Effect on the Company.

     4.21 Customers and Suppliers. Since December 31, 1998, there has been no
termination, cancellation or curtailment of the business relationship of the
Company with any customer or supplier or group of affiliated customers or
suppliers which would result in a Material

                                      31

<PAGE>
 
Adverse Effect, and the Company has not received written notice of any such
termination, cancellation or curtailment.

     4.22 Environmental Protection. Except as set forth in Section 4.22 of the
Company Disclosure Letter or as would not reasonably be expected, individually
or in the aggregate, to have a Material Adverse Effect on the Company, the
Company and each of its Subsidiaries and to the Company's knowledge, each of the
Joint Ventures: (i) is in compliance with all applicable Environmental Laws; and
(ii) has not received any Environmental Claim or any communication (written or
oral), from a governmental authority or third party that alleges that the
Company or any current or former Affiliate of the Company is not in compliance
with applicable Environmental Laws; (iii) has not owned or operated any property
that is contaminated with any Hazardous Material which may be expected to
require remediation under any Environmental Law; (iv) is not subject to
liability for any off-site disposal or contamination; and (v) is not subject to
any other circumstances in connection with any Environmental Law that could
reasonably be expected to result in any claims, liabilities, costs or
restrictions on the business or the ownership, use or transfer of any property.

     4.23 Vote Required. The affirmative vote of the holders of at least a
majority of the outstanding shares of Company Common Stock entitled to vote with
respect to the Merger is the only vote of the holders of any class or series of
the Company's capital stock necessary to approve the Merger and this Agreement.

     4.24 SEC Reports. The Company has filed with the SEC true and complete
copies of, all forms, reports, schedules, statements and other documents
required to be filed by it since December 31, 1996 under the Exchange Act or the
Securities Act (as such documents have been amended since the time of their
filing, collectively, the "Company SEC Documents"). As of their respective dates
or, if amended, as of the date of the last such amendment, the Company SEC
Documents, including, without limitation, any financial statements or schedules
included therein (a) did not contain any untrue statement of a material fact or
omit to state a material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which
they were made, not misleading and (b) complied in all material respects with
the applicable requirements of the Exchange Act and the Securities Act, as the
case may be, at such time of filing.

     4.25 Content of Proxy Statement. The Proxy Statement, if any (or any
amendment thereof or supplement thereto), will, at the date mailed to the
Stockholders and at the time of the Special Meeting to be held in connection
with the Merger, not contain any untrue statement of a material fact or omit to
state any material fact required to be stated therein or necessary in order to
make the statements therein, in light of the circumstances under which they are
made, not misleading, except that no representation is made by the Company with
respect to statements made therein based on information supplied by Parent or
Merger Sub in writing specifically for inclusion in the Proxy Statement. The
Proxy Statement will comply in all material respects with the provisions of the
Exchange Act and the rules and regulations thereunder.

                                      32
<PAGE>
 
     4.26 Opinion of Financial Advisor. The Board of Directors of the Company
has received the opinion of Salomon Smith Barney Inc., its financial advisor, to
the effect that, as of the date of this Agreement, the cash consideration to be
received in the Offer and the Merger by the Stockholders (other than Parent and
its Affiliates), based upon and subject to the assumptions and limitations set
forth in such opinion, is fair to such Stockholders from a financial point of
view.

     4.27 Certain Agreements. Except as set forth in Section 4.27 of the Company
Disclosure Letter, neither the Company nor any of its Subsidiaries is a party to
any oral or written agreement or plan, including any stock option plan, stock
appreciation rights plan, restricted stock plan or stock purchase plan, any of
the benefits of which will be increased, or the vesting of the benefits of which
will be accelerated, by the consummation of the Merger or any of the other
transactions contemplated by this Agreement. Except as described in Section 4.27
of the Company Disclosure Letter, the Merger and the other transactions
contemplated by this Agreement will not constitute a "change of control" under,
require the consent from or the giving of notice to any third party pursuant to,
or accelerate the vesting or repurchase rights under, any Contract to which the
Company or any of its Subsidiaries is a party, other than Contracts which are
not Contracts with directors, officers or employees of the Company or any
Subsidiary and which have been entered into in the ordinary course and are not
material. Except as set forth in Section 4.27 of the Company Disclosure Letter,
there are no amounts payable by the Company to any officers of the Company (in
their capacity as officers) as a result of the Merger or the other transactions
contemplated by this Agreement.

     4.28 Takeover Law; Company Rights Agreement.

          (a) The Company has taken all action required to be taken by it in
order to exempt this Agreement and the Merger and the other transactions
contemplated hereby from, and this Agreement is exempt from, the requirements of
all anti-takeover Laws and regulations (collectively, "Takeover Laws") that
apply or may purport to apply to the Offer and the Merger, including, without
limitation, Section 203 of DGCL.

          (b) The Company has (i) duly entered into an appropriate amendment to
the Company Rights Agreement and (ii) taken all other action necessary or
appropriate so that the entering into of this Agreement and the consummation of
the Merger and the other transactions contemplated hereby do not and will not
result in the ability of any Person to exercise any Company Preferred Rights
under the Company Rights Agreement or enable or require the Company Preferred
Rights to separate from the shares of Company Common Stock to which they are
attached or to be triggered or become exercisable, and the Company Rights
Agreement, as so amended, has not been further amended or modified. In
particular, the Company has taken all actions necessary under the Rights
Agreement, so that the execution of this Agreement and any amendments thereto by
the parties hereto and the consummation of any of the transactions contemplated
hereby shall not cause (i) Parent and/or Merger Sub or their respective
Affiliates to become an Acquiring Person (as such terms are defined in the
Rights Agreement) unless this Agreement has been terminated in accordance with
its terms or (ii) a Distribution Date, a Shares Acquisition Date, or a
Triggering Event (as such terms are defined in the Rights Agreement) to

                                      33
<PAGE>
 
occur, irrespective of the number of shares of Company Common Stock acquired
pursuant to the Offer, Merger or other transactions contemplated by this
Agreement.

     4.29 Year 2000 Compliance. Except as set forth on Schedule 4.29 of the
Company Disclosure Letter or as would not result in a Material Adverse Effect,
(i) all functions including, without limitation, date-reliant (which includes
year-reliant) functions of the information and business systems of the Company
and its Subsidiaries (collectively, the "Systems") are capable of continuing to
operate up to, during and after the year 2000, (ii) neither the performance nor
functionality of the Systems will be affected by any changes to the field
configuration which contains the date information within any part of the System
caused by the advent of the year 2000, and (iii) the Systems will perform
consistent with past performance and there shall be no faults in the processing
of dates and date-dependent information or data including, without limitation,
in calculations, comparisons and sequencing of information or data. Schedule
4.29 of the Company Disclosure Letter sets forth, with respect to any exception,
the nature of such exception in detail, including the nature of the problem, the
nature of the steps undertaken and planned, and the Company's good faith
estimate of the cost to correct such problem and its projection of a date for
project completion.

     4.30 Approval by Disinterested Directors. A majority of the Company's
Disinterested Directors (as defined in the Company's Restated Certificate of
Incorporation, as amended) have approved the Merger.


                                   ARTICLE 5

                 REPRESENTATIONS OF THE PARENT AND MERGER SUB

     The Parent and Merger Sub represent and warrant to the Company on the date
of this Agreement as follows:

     5.1 Due Incorporation and Authority. Each of the Parent and Merger Sub is a
corporation duly organized, validly existing and in good standing under the Laws
of its jurisdiction of incorporation. Each of Parent and Merger Sub has all
requisite corporate power and authority to execute and deliver this Agreement,
to perform its obligations hereunder and to consummate the Merger. The
execution, delivery and performance by each of Parent and Merger Sub of this
Agreement and all of the documents and instruments required by this Agreement to
be executed and delivered by Parent and/or Merger Sub, and the consummation by
Merger Sub of the Merger, have been duly authorized by all the shareholders of
Merger Sub and the Board of Directors of Parent and Merger Sub as required by
Law and the organizational documents of each such entity, and no other corporate
proceedings on the part of Parent or Merger Sub will be necessary to authorize
the execution, delivery and performance by each of Parent and Merger Sub of this
Agreement, or the consummation by Merger Sub and Parent of the Merger. This
Agreement has been duly executed and delivered by Parent and Merger Sub and is,
and each of the other documents and instruments required by this Agreement to be
executed and delivered by Parent and/or Merger Sub will be, when executed and
delivered by Parent and/or Merger Sub, the valid

                                      34
<PAGE>
 
and binding obligations of Parent and Merger Sub, as the case may be,
enforceable against Parent and Merger Sub, as the case may be, in accordance
with their respective terms, except as the enforcement thereof may be limited by
bankruptcy, insolvency, reorganization, moratorium or other similar Laws
generally affecting the rights of creditors and subject to general equity
principles.

     5.2 Consents and Approvals. No permission, approval, determination, consent
or waiver by, or any declaration, filing or registration with, any Governmental
Entity is required by Parent and Merger Sub in connection with the execution and
delivery of this Agreement by Parent and Merger Sub or the consummation of the
Offer or the consummation by Parent and Merger Sub of the Merger or the other
transactions described herein, except for: (a) the approvals or filings in
connection with (i) the HSR Act as described in Section 7.1(a), (ii) filings and
approvals pursuant to European Union or other applicable European antitrust
laws, and (iii) the Exchange Act including, without limitation, filing the Proxy
Statement with the SEC; (b) the filing of the Certificate of Merger as described
in this Agreement; and (c) such other permissions, approvals, determinations,
consents, waivers, declarations, filings, or registrations that are not material
and that would not materially impair Parent or Merger Sub's ability to
consummate the Merger and the other transactions contemplated hereby.

     5.3 Brokers' and Finders' Fees. Except for fees to be paid to Warburg
Dillon Read LLC, neither Parent nor Merger Sub has incurred any brokers',
finders', investment bankers' or any similar fee in connection with the
transactions contemplated by this Agreement.

     5.4 No Violation or Conflict. Subject to the receipt of the clearance or
expiration or termination of the waiting period described in Section 7.1(a), the
execution and delivery of this Agreement by Parent and Merger Sub and all
documents and instruments required by this Agreement to be executed and
delivered by Parent or Merger Sub do not, and the consummation by Parent and
Merger Sub of the Offer, the Merger and the other transactions contemplated
hereby and Parent's and Merger Sub's compliance with the provisions hereof will
not, (i) result in any violation of, or default (with or without notice or lapse
of time, or both) under, or give rise to a right of termination, cancellation or
acceleration of any obligation or the loss by Parent or Merger Sub of a material
benefit or provide any third party with any material benefit under, any Contract
of Parent or Merger Sub, or result in the creation of any Lien upon any of the
properties or assets of Parent or Merger Sub, (ii) result in any violation of
any provision of the charter documents of the Parent or the Certificate of
Incorporation or Bylaws of Merger Sub, (iii) violate any Existing Permits of
Parent or Merger Sub or any Law applicable to Parent or Merger Sub or any of
such party's properties or assets, other than, in the case of clauses (i) and
(iii), any such violations, defaults, rights, losses or Liens that, individually
or in the aggregate, would not affect adversely the ability of Parent or Merger
Sub to consummate the Merger and the other transactions contemplated by this
Agreement.

     5.5 Litigation. As of the date hereof, there are no actions, suits, claims,
litigation or proceedings pending or, to the knowledge of Parent or Merger Sub,
threatened, against Parent or its Subsidiaries by any Person which question the
legality, validity or consummation of the Merger and the other transactions
contemplated by this Agreement.

                                      35
<PAGE>
 
     5.6 Sufficient Funds. Parent has possession of, or has available to it
under existing lines of credit, sufficient funds to consummate the Merger and
the other transactions contemplated by this Agreement, including payment of the
aggregate cash to be paid in respect of shares of Company Common Stock converted
into the right to receive cash in the Merger and all related costs and expenses
and will cause Merger Sub to have sufficient funds available to consummate the
Merger and the transactions contemplated hereby.


                                   ARTICLE 6

                           COVENANTS AND AGREEMENTS

     6.1 Conduct of Business by the Company. From and after the date of this
Agreement and until the earlier of the termination of this Agreement, the
Effective Time, or the date Parent's designees constitute a majority of the
Board of Directors of the Company, the Company shall, and shall cause each of
its Subsidiaries to:

          (a) carry on its business in the usual, regular and ordinary course
substantially in the same manner as heretofore carried on;

          (b) not (i) make payments or distributions (other than normal
salaries) to any Affiliate of the Company except for transactions in the
ordinary course of business upon commercially reasonable terms and in accordance
with past practice; (ii) sell, lease, transfer or assign any of its assets,
tangible or intangible, other than the sale of products manufactured by the
Company or any Subsidiary in the ordinary course of business and other than the
disposition of obsolete or unusable property; (iii) enter into any Contract (x)
involving more than $1.0 million individually or $5.0 million in the aggregate
(other than purchase and sales orders in the ordinary course of business in
accordance with past practice) or (y) outside the ordinary course of business,
without the consent of the Parent (which consent shall not be unreasonably
withheld, assuming for purposes of determining such reasonableness that the
Offer and the Merger are consummated pursuant to the terms of this Agreement);
(iv) accelerate, terminate, modify in any material respect, or cancel any
Contract (other than purchase and sales orders in the ordinary course of
business in accordance with past practice) involving more than $1.0 million
individually or $5.0 million in the aggregate to which the Company or any
Subsidiary is a party without the consent of the Parent (which consent shall not
be unreasonably withheld, assuming for purposes of determining such
reasonableness that the Offer and the Merger are consummated pursuant to the
terms of this Agreement); (v) make any capital expenditure (or series of related
capital expenditures) other than expenditures identified in the current business
plan of the Company or its Subsidiaries or (y) outside the ordinary course of
business, without the consent of the Parent (which consent shall not be
unreasonably withheld, assuming for purposes of determining such reasonableness
that the Offer and the Merger are consummated pursuant to the terms of this
Agreement); (vi) delay or postpone the payment of accounts payable and other
liabilities outside the ordinary course of business; (vii) cancel, compromise,
waive or release any right or claim (or series of related rights and claims) not
covered by the reserves or accruals relating to such claim in the Company
Financial Statements (x) involving more than $1.0 million each or $5.0 million

                                      36
<PAGE>
 
in the aggregate or (y) outside the ordinary course of business consistent with
past practice without the consent of the Parent (which consent shall not be
unreasonably withheld, assuming for purposes of determining such reasonableness
that the Offer and the Merger are consummated pursuant to the terms of this
Agreement); (viii) grant any license or sublicense of any rights under, or with
respect to, any Intangible Assets; or (ix) make any loan to, or enter into any
other transaction with, any of its Affiliates, directors, officers and employees
outside the ordinary course of business consistent with past practice;

          (c) use, operate, maintain and repair all assets and properties of the
Company necessary to conduct its business as currently conducted in a normal
business manner consistent with its past practices;

          (d) use its reasonable best efforts to preserve its business
organization intact, to retain the services of its employees, subject to changes
in the ordinary course, and to conduct business with suppliers, customers,
creditors and others having business relationships with the Company or its
Subsidiaries in the best interests of the Company and its Subsidiaries, taken as
a whole;

          (e) use its reasonable best efforts to maintain all of its Existing
Insurance Policies (or policies substantially equivalent thereto) in full force
and effect;

          (f) not (i) except as required by any Contract to which the Company or
any of its Subsidiaries are a party, increase the rate of pay of or other
compensation to any of its directors, officers or employees; (ii) institute or
amend any Employee Benefit Plan unless required by Law; (iii) enter into or
modify any employment or severance agreement with any Person; or (iv) pay or
accrue any bonus or incentive compensation to any Person;

          (g) except for Indebtedness for working capital not to exceed $6.0
million at any one time, not create, incur or assume any Indebtedness in excess
of $5.0 million in the aggregate or make any Investment;

          (h) not amend its Certificate of Incorporation, Bylaws or charter
documents;

          (i) not (i) issue any additional shares of stock of any class (except
pursuant to its Existing Options) or grant any warrants, options or rights to
subscribe for or acquire any additional shares of stock of any class; (ii)
declare or pay any dividend or make any capital, surplus or other distributions
(other than normal salaries) of any nature to the Stockholders; or (iii)
directly or indirectly redeem, purchase or otherwise acquire, recapitalize or
reclassify any of its capital stock or liquidate in whole or in part;

          (j) timely and properly file, or timely and properly file requests for
extensions to file, all federal, state, local and foreign tax returns which are
required to be filed, and pay or make provision for the payment of all taxes
owed by it; and

                                      37
<PAGE>
 
          (k) not do any act or omit to do any act that would result in a breach
of any representation by the Company set forth in this Agreement.

          (l) not make any tax elections, other than those consistent with past
practice, not required by law or make any settlement or compromise any tax
liability in either case that is material to the Company or its Subsidiaries,
without the prior written consent of the Parent (which consent shall not be
unreasonably withheld).

          (m) enter into any agreement, arrangement or understanding with
respect to any of the foregoing.

     6.2 Indemnification.

          (a) From and after the date of this Agreement through and including
the Effective Time (without regard to the termination of this Agreement),
neither Parent nor the Company will take any action, nor permit any action to be
taken, which would change or amend the provisions of the Certificate of
Incorporation or the Bylaws of the Company in effect on the date hereof relating
to limitation of liability or indemnification inconsistent with its obligations
under Section 6.2(b) hereof or eliminate or make any modification in the
Company's existing director's and officer's insurance inconsistent with its
obligations under Section 6.2(c) hereof. The Parent agrees that from and after
the Effective Time all rights to indemnification now existing in favor of
individuals who at or prior to the Effective Time were directors or officers of
the Company or any of its Subsidiaries as set forth in the Certificate of
Incorporation or the Bylaws of the Company shall survive the Merger with respect
to matters existing or occurring at or prior to the Effective Time and shall
continue in full force and effect for a period of six years following the
Effective Time.

          (b) The Company shall, and from and after the Effective Time, the
Surviving Corporation shall, indemnify, defend and hold harmless each person who
is now, or has been at any time prior to the date hereof or who becomes prior to
the Effective Time, an officer or director of the Company or any of its
Subsidiaries (each individually an "Indemnified Party" and, collectively, the
"Indemnified Parties") against all losses, claims, damages, costs, expenses
(including attorneys' fees and expenses), liabilities or judgments, fines or
amounts that are paid in settlement as a result of or in connection with any
threatened or actual action, suit or proceeding based on or arising out of the
fact that such person is or was a director or officer of the Company or any of
its Subsidiaries or out of or in connection with activities in such capacity,
whether pertaining to any matter existing or occurring at or prior to the
Effective Time and whether asserted or claimed prior to, or at or after, the
Effective Time ("Indemnified Liabilities"), including all Indemnified
Liabilities based on, or arising out of, or pertaining to this Agreement or the
transactions contemplated hereby, in each case to the full extent a corporation
is permitted under the DGCL to indemnify any such person and, without limiting
the generality or effect of the foregoing, to the fullest extent provided in the
Certificate of Incorporation or the Bylaws of the Company and its Subsidiaries
as in effect on the date hereof. The Parent will cause the Surviving Corporation
to pay expenses in advance of the final disposition of any such action or
proceeding to each Indemnified Party to the fullest extent permitted by law and,
without limiting

                                      38
<PAGE>
 
the generality or effect of the foregoing, to the fullest extent provided in the
respective Certificate of Incorporation or Bylaws of the Company and its
Subsidiaries as in effect on the date hereof subject to receipt by the Company
of an undertaking by or on behalf of such officer or director contemplated by
the DGCL. Without limiting the generality or effect of the foregoing, in the
event any such claim, action, suit, proceeding or investigation is brought
against any Indemnified Parties (whether arising before or after the Effective
Time) and, in the opinion of counsel to an Indemnified Party, under applicable
standards of professional conduct, there is a conflict on any significant issue
between the position of the Company and an Indemnified Party or different
defenses may reasonably be expected to exist, the Indemnified Parties may retain
counsel which counsel shall be reasonably satisfactory to the Company (or the
Surviving Corporation after the Effective Time) and the Company shall (or after
the Effective Time, Parent will cause the Surviving Corporation to) pay all
reasonable fees and expenses of such counsel for the Indemnified Parties
promptly as statements therefor are received, provided, however that (i) Parent
or the Surviving Corporation shall have the right, from and after the Effective
Time, to assume the defense thereof (which right shall not affect the right of
the Indemnified Parties to be reimbursed for separate counsel as specified in
the preceding sentence), (ii) the Company and the Indemnified Parties will
cooperate in the defense of any such matter and (iii) neither Parent, the
Company nor the Surviving Corporation shall be liable for any settlement
effected without its prior written consent. Any Indemnified Party wishing to
claim indemnification under this Section 6.2, upon learning of any such claim,
action, suit, proceeding or investigation, shall promptly notify both the Parent
and the Company (or, after the Effective Time, the Surviving Corporation) (but
the failure to so notify shall not relieve a party from any liability which it
may have under this Section 6.2 except and only to the extent such failure
materially prejudices such party), and shall deliver to both the Parent and the
Company (or after the Effective Time, the Surviving Corporation) the undertaking
contemplated by the DGCL. The Indemnified Parties as a group may not retain more
than one counsel to represent them with respect to each such matter unless there
is, in the opinion of counsel to an Indemnified Party, under applicable
standards of professional conduct, a conflict on any significant issue between
the positions of any two or more Indemnified Parties or unless different
defenses may reasonably be expected to exist. The Company, Parent and Merger Sub
agree that all rights to indemnification including provisions relating to
advances of expenses incurred in defense of any action or suit, existing in
favor of the Indemnified Parties with respect to matters occurring through the
Effective Time, shall survive the Merger and shall continue in full force and
effect for a period of not less than six years from the Effective Time;
provided, however, that all rights to indemnification in respect of any
Indemnified Liabilities asserted or made within such period shall continue until
the disposition of such Indemnified Liabilities.

          (c) The Parent agrees that the Company, and from and after the
Effective Time, the Surviving Corporation shall cause to be maintained in effect
for not less than six years (except as provided in the last sentence of this
Section 6.2(c)) from the Effective Time the current policies of the directors'
and officers' liability insurance maintained by the Company; provided that the
Surviving Corporation may substitute therefor other policies of at least the
same coverage amounts and which contain terms and conditions not less
advantageous (other than to a de minimus extent) to the beneficiaries of the
current policies and provided that such substitution shall not result in any
gaps or lapses in coverage with respect to matters occurring prior to the
Effective Time; and

                                      39
<PAGE>
 
provided, further, that the Surviving Corporation shall not be required to pay
an annual premium in excess of 200% of the last annual premium paid by the
Company prior to the date hereof and if the Surviving Corporation is unable to
obtain the insurance required by this Section 6.2(c) it shall obtain as much
comparable insurance as possible for an annual premium equal to such maximum
amount.

          (d) The Parent shall guarantee the obligations of the Surviving
Corporation under this Section 6.2.

          (e) This Section 6.2 shall survive the consummation of the Merger at
the Effective Time, is intended to benefit the Company, the Surviving
Corporation and the Indemnified Parties, shall be binding on all successors and
assigns of Parent and the Surviving Corporation and shall be enforceable by the
Indemnified Parties.

     6.3 Certain Benefit Plans.

          (a) Parent agrees that the Company will honor and, from and after the
Effective Time, it will cause the Surviving Corporation to honor all obligations
under Employee Benefit Plans and all employment agreements entered into by the
Company prior to the date hereof; provided, however, that nothing in this
Agreement shall be interpreted as limiting the power of Parent or the Surviving
Corporation to amend or terminate any such Employee Benefit Plan or as requiring
the Parent or the Surviving Corporation to offer to continue (other than as
required by its terms) any written employment contract so long as any such
action shall not adversely affect the rights or benefits of any employees or
other beneficiaries which shall have arisen thereunder prior to such amendment
or termination and shall not affect any rights or benefits for which the
agreement of the other party or a beneficiary is required as a condition to any
such amendment or termination. As soon as administratively practicable following
the Effective Time, Parent shall cause all employees of the Company then
actually at work to be covered under employee benefit and fringe benefit plans,
programs, policies and arrangements (including, without limitation, those which
provide medical, dental or life insurance benefits) that are no less favorable
than the employee benefit plans, programs, policies and arrangements that Parent
maintains for its similarly situated employees ("Parent-Provided Plans");
provided, that nothing in this sentence shall be deemed to limit or otherwise
affect the right of the Surviving Corporation to terminate the employment or
change the place of work, responsibilities, status or designation of any
employee of the Company as the Surviving Corporation may determine in the
exercise of its business judgment and in compliance with the terms of any
applicable employment or retainer agreement to which the Company or any of its
Subsidiaries is presently a party.

          (b) All service of an employee of the Company taken into account prior
to the Effective Time under any Employee Benefit Plan shall, on and after the
Effective Time, be taken into account as service with the Parent for purposes of
eligibility to participate and vesting under any similar Parent-Provided Plan.
Parent shall cause all Parent-Provided Plans to (i) waive any pre-existing
condition limitations otherwise applicable on and after the Effective Time to
the extent that such conditions are covered under the Company's Employee Benefit
Plans immediately prior to the Effective Time and (ii) provide that any expenses
incurred by the Company's employees

                                      40
<PAGE>
 
(and their dependents) during the plan year within which the Effective Time
occurs shall be taken into account for purposes of satisfying applicable
deductible, coinsurance and maximum out-of-pocket provisions (and like
adjustments or limitations on coverage) under the Parent-Provided Plans. Any
salary reduction elections of employees of the Company under a flexible spending
plan maintained by the Company pursuant to section 125 of the Code prior to the
Effective Time shall continue in effect under any similar Parent-Provided Plan
on and after the Effective Time, and any amounts credited and debited to
accounts of such employees under such Employee Benefit Plan as of the Effective
Time shall be credited and debited to such employees' accounts under such
Parent-Provided Plan.

     6.4 No Survival of Representations and Warranties. Except for the
provisions of Sections 2.9, 2.12, 2.13, 2.14, 2.18, 6.2, 6.3 and 8.3, and
Article 9, none of the representations, warranties, covenants, agreements and
certifications contained herein shall survive the Effective Time.

     6.5 Company Rights Plan. The Company shall make no further amendments to or
modifications of the Company Rights Agreement, or adopt any similar rights
agreement, from and after the date of this Agreement without the prior written
consent of Parent.

     6.6 Consents. The Company will use its reasonable best efforts to obtain
the consents under the contracts listed in Section 4.28 of the Company
Disclosure Letter.

     6.7 Potential Claims. The Company and Parent each agree to use their
reasonable best efforts to resolve any actions, suits, claims, litigation, or
proceedings instituted or threatened by any Governmental Entity or otherwise
against any of the parties hereto which would give rise to the occurrence of any
of the events specified in paragraph (a) or (b) of Annex A to this Agreement.


                                   ARTICLE 7

                           CONDITIONS TO THE MERGER

     7.1 Conditions to Each Party's Obligation to Effect the Merger. The
respective obligation of each party to consummate and effect the Merger shall be
subject to the satisfaction prior to or at the Closing as hereinafter provided
of the following conditions, each of which may be waived in whole or in part by
the party for whose benefit the condition exists, to the extent permitted by
Law:

          (a) Regulatory Approvals. Clearance from the appropriate agencies,
pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended
(the "HSR Act"), shall have been obtained by the Company and the Parent or the
waiting period thereby required shall have expired or been terminated.

                                      41
<PAGE>
 
          (b) Approval of Stockholders. This Agreement, the Merger and the
transactions contemplated by this Agreement shall, if necessary, have received
the requisite approval and authorization of the Stockholders in accordance with
applicable Law and the Certificate of Incorporation and Bylaws of the Company.

          (c) Statutes, Court Orders. No statute, rule or regulation shall have
been enacted or promulgated by any Governmental Entity which prohibits the
consummation of the Merger; and there shall be no order or injunction of a court
of competent jurisdiction in effect precluding consummation of the Merger.

          (d) Purchase of Company Common Stock in Offer. Parent, Merger Sub or
their Affiliates shall have purchased Company Common Stock pursuant to the
Offer, except that this condition shall not apply if Parent, Merger Sub or their
Affiliates shall have failed to purchase Company Common Stock pursuant to the
Offer in breach of their obligations under this Agreement.

     7.2 Conditions to the Parent's and Merger Sub's Obligation to Effect the
Merger. The obligations of the Parent and Merger Sub to consummate the Merger
and the other transactions contemplated hereby are further subject to the
fulfillment of the condition that all actions contemplated by Section 2.18(b)
hereto shall have been taken, which may be waived in whole or part by the Parent
or Merger Sub and that the representations and warranties of the Company in
Section 4.28 shall have been true when made and shall be true as of the
Effective Time.


                                   ARTICLE 8

                       TERMINATION, WAIVER AND AMENDMENT

     8.1 Termination. This Agreement may be terminated and the Merger and
transactions contemplated by this Agreement may be abandoned at any time prior
to the Effective Time (whether before or after the approval of this Agreement by
the Stockholders), as follows:

          (a) by mutual written consent of the Company and the Parent;

          (b) by either of the Parent or the Company:

               (i) if (x) the Offer shall have expired without any Company
Common Stock being purchased therein or (y) Merger Sub shall not have accepted
for payment all Company Common Stock tendered pursuant to the Offer by September
30, 1999; provided, however, that the right to terminate this Agreement under
this Section 8.1(b)(i) shall not be available to any party whose failure to
fulfill any obligation under this Agreement has been the cause of, or resulted
in, the failure of Parent or Merger Sub, as the case may be, to purchase the
Company Common Stock pursuant to the Offer on or prior to such date; or

                                      42
<PAGE>
 
               (ii) if any Governmental Entity shall have issued an order,
decree or ruling or taken any other action (which order, decree, ruling or other
action the parties hereto shall use their reasonable efforts to lift), which
permanently restrains, enjoins or otherwise prohibits the acceptance for payment
of, or payment for, Company Common Stock pursuant to the Offer or the Merger and
such order, decree, ruling or other action shall have become final and non-
appealable.

          (c)  by the Company:

               (i) if Parent, Merger Sub or any of their Affiliates shall have
failed to commence the Offer on or prior to five business days following the
date of the initial public announcement of the Offer; provided, that the Company
may not terminate this Agreement pursuant to this Section 8.1(c)(i) if the
Company is at such time in breach of its obligations under this Agreement;

               (ii) upon the execution of a definitive agreement for an
Acquisition Transaction that the Board shall have decided to recommend to the
Stockholders after the Board has reasonably concluded, after consultation with
its outside independent counsel, that such Acquisition Transaction constitutes a
Superior Proposal and that its failure to make such recommendation and terminate
this Agreement could violate the Board's fiduciary duties under applicable Law,
provided (A) it has complied with all provisions of Section 3.4, including the
notice provisions therein, (B) that it has paid or made arrangements reasonably
satisfactory to Parent to pay promptly (and, in any event, within five (5)
business days of the termination of this Agreement) the amounts referred to in
Section 8.3 hereof and (C) it shall have provided to Parent at least five
business days' prior written notice that the Board intends to terminate this
Agreement pursuant to this Section 8.1(c)(ii), specifying the material terms and
conditions of such Acquisition Transaction. In connection with the foregoing,
the Company agrees that it will

               (X) not enter into a binding agreement with respect to an
          Acquisition Transaction until at least the sixth business day after it
          has provided the notice to Parent required hereby,

               (Y) consider in good faith any offer made by Parent during that
          period, and

               (Z) notify Parent promptly if its intention to enter into such an
          agreement shall change at any time after such notification; or

               (iii) if Parent or Merger Sub shall have breached in any material
respect any of their respective representations, warranties, covenants or other
agreements contained in this Agreement, which breach cannot be or has not been
cured, in all material respects, within 30 days after the giving of written
notice to Parent or Merger Sub, as applicable.

                                      43
<PAGE>
 
          (d)  by Parent:

               (i) if, due to an occurrence, not involving a breach by Parent or
Merger Sub of their obligations hereunder, which makes it impossible to satisfy
any of the conditions set forth in Annex A hereto, Parent, Merger Sub, or any of
their affiliates shall have failed to commence the Offer on or prior to five
business days following the date of the initial public announcement of the
Offer;

               (ii) if prior to the purchase of Company Common Stock pursuant to
the Offer, the Company shall have breached any representation, warranty,
covenant or other agreement contained in this Agreement (other than those
contained in Section 3.4) which (A) would give rise to the failure of a
condition set forth in paragraph (f) or (g) of Annex A hereto and (B) cannot be
or has not been cured, in all material respects, within 30 days after the giving
of written notice to the Company;

               (iii) if either Parent or Merger Sub is entitled to terminate the
Offer as a result of the occurrence of any event set forth in paragraph (e) of
Annex A hereto; or

               (iv) if there has been a material breach of Section 3.4 of this
Agreement which, if capable of being cured, has not been cured within 10 days.

     8.2 Rights on Termination. In the event of termination and abandonment of
the Merger by any party pursuant to Section 8.1, written notice thereof shall
forthwith be given to the other parties and this Agreement shall terminate and
the Merger and the other transactions contemplated hereby shall be abandoned,
without further action by any of the parties hereto. If this Agreement is
terminated and the transactions contemplated hereby are not consummated pursuant
to Section 8.1 of this Agreement, this Agreement shall become void and of no
further force and effect, except for (a) the provisions of Section 3.1 relating
to the obligation of the Parent and Merger Sub to keep confidential and not to
use certain information obtained from the Company and (b) the provisions of
Section 8.3 relating to the Company's obligations to make certain payments to
the Parent.

     8.3 Termination Fee Payable to the Parent. Notwithstanding any provision to
the contrary contained herein, the Company shall immediately pay to the Parent
(x) the amount of $11.0 million and (y) all actual documented out-of-pocket
expenses reasonably incurred by the Parent and Merger Sub in connection with
this Agreement and the Merger in an amount not to exceed $2.0 million (the
"Termination Expenses") if this Agreement is terminated: (1) by the Company
pursuant to Section 8.1(c)(ii), (2) by Parent pursuant to Section 8.1(d)(iii) if
within six (6) months after such termination an Acquisition Transaction shall be
consummated or (3) by either the Company or Parent pursuant to Section 8.1(b)(i)
and (a) within six (6) months thereafter there shall be publicly announced
another Acquisition Transaction or prior thereto an event set forth in paragraph
(h) of Annex A shall have occurred (the "Expiration Date") and (b) an
Acquisition Transaction shall be consummated prior to the Expiration Date, or an
event set forth in paragraph (h) of Annex A shall have occurred, as the case may
be. In the event that this Agreement is terminated by Parent pursuant to Section
8.1(d)(iv), the Company shall immediately

                                      44
<PAGE>
 
pay Parent the Termination Expenses. In the event that the Company becomes
obligated to make the payment described in the preceding sentence and another
Acquisition Transaction is consummated within six (6) months after termination
by the Parent, the Company shall also pay to Parent the amount in (x) above.
Notwithstanding any provision to the contrary contained herein, the Company
shall immediately pay to the Parent, the Termination Expenses, if this Agreement
is terminated by Parent pursuant to Section 8.1(d)(ii) if the breach thereof is
due solely to the Company's intentional or bad faith acts. The amount in (x)
above shall be paid concurrently with any such termination and the Termination
Expenses shall be paid within five (5) business days after receipt by the
Company of reasonably detailed evidence of the same. Upon receipt of such
payments, Parent shall not be entitled to and shall waive the right to seek
damages or other amounts or remedies from the Company for breach of, or
otherwise in connection with, this Agreement, other than in the case of
termination by Parent pursuant to Section 8.1(d)(ii).

     8.4 Other Remedies. Notwithstanding any provision to the contrary contained
herein, if this Agreement is terminated pursuant to Article 8 or otherwise by
the Company, on the one hand, or Parent or Merger Sub, on the other hand, and
the non-terminating party is not entitled to receive the payments described in
Section 8.3 (as the case may be) or if Parent terminates this Agreement pursuant
to Section 8.1(d)(ii)), then the non-terminating party shall be entitled to
pursue any available legal rights to recover actual damages (not to exceed $5.0
million in respect of claim following a termination by Parent pursuant to
Section 8.1(d)(ii)), including, without limitation, its reasonable costs and
expenses incurred in pursuing such recovery (including, without limitation,
reasonable attorneys' fees).

     8.5 Notice of Termination. Any termination of this Agreement under Section
8.1 above will be effective immediately upon the delivery of written notice of
the terminating party to the other parties hereto upon satisfaction of the
requirements set forth in Section 8.1.


                                   ARTICLE 9

                                 MISCELLANEOUS

     9.1 Entire Agreement. This Agreement and the documents referred to in, or
contemplated by, this Agreement, including the Company Disclosure Letter and the
Confidentiality Agreement, constitute the entire agreement among the parties
pertaining to the subject matter of this Agreement, and supersede all prior and
contemporaneous agreements, understandings, negotiations and discussions of the
parties, whether oral or written, and there are no warranties, representations
or other agreements between the parties in connection with the subject matter of
this Agreement, except as specifically set forth in this Agreement, it being
understood that the Confidentiality Agreement shall continue in full force and
effect until the Effective Time and shall survive termination of this Agreement.

     9.2 Amendment. This Agreement may be amended by the parties hereto at any
time by execution of an instrument in writing signed on behalf of each of the
parties hereto.

                                      45
<PAGE>
 
     9.3 Extension; Waiver. At any time prior to the Effective Time, any party
hereto may, to the extent legally allowed, (i) extend the time for the
performance of any of the obligations or other acts of the other parties hereto,
(ii) waive any inaccuracies in the representations and warranties made to such
party contained herein or in any document delivered pursuant hereto and (iii)
waive compliance with any of the agreements or conditions for the benefit of
such party contained herein. Any agreement on the part of a party hereto to any
such extension or waiver shall be valid only if set forth in an instrument in
writing signed on behalf of such party.

     9.4 Governing Law. This Agreement shall be governed and construed (i) with
respect to the Merger, in accordance with the Laws of the State of Delaware and
(ii) with respect to all other transactions contemplated hereunder, in
accordance with the Laws of the State of New York, applicable to agreements made
and to be performed entirely within such States.

     9.5 Assignment; Binding Effect. Neither this Agreement, nor any rights,
obligations or interests hereunder, may be assigned by any party hereto, except
with the prior written consent of the other parties hereto. Any such purported
assignment made without such written consent shall be null and void. Subject to
the preceding sentence, this Agreement shall be binding upon, and shall inure to
the benefit of, the parties hereto and their respective successors and assigns.

     9.6 Notices. All communications or notices required or permitted by this
Agreement shall be in writing and shall be deemed to have been given at the
earlier of the date personally delivered or sent by telephonic facsimile
transmission (with a copy via regular mail) or one day after sending via
nationally recognized overnight courier or five days after deposit in the United
States mail, certified or registered mail, postage prepaid, return receipt
requested, and addressed as follows, unless and until any of such parties
notifies the others in accordance with this Section 9.6 of a change of address:

     If to the Company:  Walbro Corporation
                         1227 Centre Road
                         Auburn Hills, Michigan 48326
                         Telephone:      248-377-1800
                         Telecopy:       248-377-6820
                         Attention:      Frank E. Bauchiero
                                         Chief Executive Officer
 
     With a copy to:     Katten Muchin & Zavis
                         525 W. Monroe
                         Suite 1600
                         Chicago, Illinois 60661-3693
                         Telephone:      (312) 902-5200
                         Telecopy:       (312) 902-1061
                         Attention:      Howard S. Lanznar, Esq.
                                         David J. Kaufman, Esq.

                                      46
<PAGE>
 
     If to the Parent
      or Merger Sub:     TI Group plc
                         50 Curzon Street
                         London, W1Y 7PN
                         United Kingdom
                         Telephone:  011-49-171-560-5700
                         Telecopy:   011-44-171-560-5701
                         Attention:  David Lillycrop
                                     Director and General Counsel

     with a copy to:     Sullivan & Cromwell
                         125 Broad Street
                         New York, New York 10004
                         Telephone:      (212) 558-4000
                         Telecopy:       (212) 558-3588
                         Attention:      John Evangelakos, Esq.

     9.7 Counterparts; Headings. This Agreement may be executed in several
counterparts, each of which shall be deemed an original, but such counterparts
shall together constitute but one and the same Agreement.

     9.8 Interpretation. Unless the context requires otherwise, all words used
in this Agreement in the singular number shall extend to and include the plural,
all words in the plural number shall extend to and include the singular, and all
words in any gender shall extend to and include all genders. The Article and
Section headings in this Agreement are inserted for convenience of reference
only and shall not constitute a part hereof.

     9.9 Specific Performance. The parties agree that the assets and business of
the Company as a going concern constitute unique property and, accordingly, each
party shall be entitled, at its option and in addition to any other remedies
available as herein provided, to the remedy of specific performance to effect
the Merger as provided in this Agreement.

     9.10 No Reliance. Except for the parties to this Agreement: (a) no Person
is entitled to rely on any of the representations, warranties and agreements of
the parties contained in this Agreement; and (b) the parties assume no liability
to any Person because of any reliance on the representations, warranties and
agreements of the parties contained in this Agreement.

     9.11 Disclosure Letter. The Company Disclosure Letter is a part of this
Agreement as if fully set forth herein. All references herein to Sections,
subsections, clauses and the Company Disclosure Letter shall be deemed
references to such parts of this Agreement, unless the context shall otherwise
require. The inclusion of any information in the Disclosure Letter shall not be
deemed to be an admission or an acknowledgment by the Company that such
information is material to or outside the ordinary course of business activity
of the Company. The specification of any dollar amount in the representations
and warranties set forth in this Agreement shall not

                                      47
<PAGE>
 
be deemed to constitute an admission by the Company or otherwise imply that any
such amount is material for purposes of this Agreement.

     9.12 No Third Party Beneficiary. Except as provided pursuant to Section 6.2
hereof, the terms and provisions of this Agreement are intended solely for the
benefit of the parties hereto and their respective successors and assigns and it
is not the intention of the parties to confer third-party beneficiary rights
upon any other Person.

     9.13 Severability. In the event that any provision of this Agreement or the
application thereof, becomes or is declared by a court of competent jurisdiction
to be illegal, void or unenforceable, the remainder of this Agreement will
continue in full force and effect and the application of such provision to other
persons or circumstances will be interpreted so as reasonably to effect the
intent of the parties hereto. The parties further agree to replace such voided
or unenforceable provision of this Agreement with a valid and enforceable
provision that will achieve, to the extent possible, the economic, business and
other purposes of such voided or unenforceable provision.

     9.14 Other Remedies. Except as otherwise provided herein, any and all
remedies herein expressly conferred upon a party will be deemed cumulative with
and not exclusive of any other remedy conferred hereby, or by law or equity upon
such party, and the exercise by a party of any one remedy will not preclude the
exercise of any other remedy.

     9.15 Rules of Construction. The parties hereto agree that they have been
represented by counsel during the negotiation and execution of this Agreement
and, therefore, waive the application of any law, regulation, holding or rule of
construction providing that ambiguities in an agreement or other document will
be construed against the party drafting such agreement or document.

                              *     *     *     *

                                      48
<PAGE>
 
     IN WITNESS WHEREOF, the parties have caused this Agreement and Plan of
Merger to be duly executed as of the day and year first above written.

                                    TI GROUP PLC

                                    By: /s/ Sir Christopher Lewinton
                                       -----------------------------------------
                                    Name: Sir Christopher Lewinton
                                    Title: Chairman

                                    TI AUTOMOTIVE SYSTEMS, INC.

                                    By: /s/ William J. Laule
                                       -----------------------------------------
                                    Name: William J. Laule
                                    Title: President

                                    WALBRO CORPORATION

                                    By: /s/ Frank E. Bauchiero
                                       -----------------------------------------
                                    Name: Frank E. Bauchiero
                                    Title: President and Chief Executive Officer

                                      49


<PAGE>
 
                       (ANNEX A TO THE MERGER AGREEMENT)

                            CONDITIONS OF THE OFFER

     Notwithstanding any other provisions of the Offer, and in addition to (and
not in limitation of) Merger Sub's right to extend and amend the Offer at
anytime in its sole discretion (subject to the provisions of the Merger
Agreement), Merger Sub shall not be required to accept for payment or, subject
to any applicable rules and regulations of the SEC, including Rule 14e-1(c)
under the Exchange Act (relating to Merger Sub's obligation to pay for or return
tendered Company Common Stock promptly after termination or withdrawal of the
Offer), and may terminate or amend the Offer as to any Company Common Stock not
then paid for, if (i) any applicable waiting period under the HSR Act or any
applicable European antitrust law has not expired or terminated, (ii) approval
under any applicable European antitrust law has not been obtained, (iii) the
Minimum Condition has not been satisfied, or (iv) at any time on or after the
date of the Merger Agreement and before the time of acceptance for payment for
any such Company Common Stock, any of the following events shall have occurred:

          (a) there shall be pending any action, suit, investigation or
proceeding by any Governmental Entity before any court or governmental authority
or agency,

               (i) seeking to make illegal, or otherwise directly or indirectly
restrain or prohibit the making of the Offer or, the acceptance for payment or
payment for some of or all the Shares pursuant to the Offer or the consummation
of the Merger or seeking to obtain material damages in connection with the
transactions contemplated by the Merger Agreement;

               (ii) seeking to restrain, prohibit or terminate the Company's or,
as a result of the transactions contemplated by the Merger Agreement, Parent's
ownership, operation or lease (or that of their respective subsidiaries or
affiliates) of any business, properties or assets which are material to the
business or operation, as such business or operations are currently conducted,
of the Company and its Subsidiaries or of Parent and its subsidiaries, as the
case may be, or to compel the Company or, as a result of the transactions
contemplated by the Merger Agreement, Parent or any of their respective
subsidiaries or affiliates to dispose of, cease operating or hold separate any
business, properties or assets that are material to the business or operations,
as such business or operations are currently conducted, of the Company and its
Subsidiaries or of Parent and its subsidiaries;

               (iii) seeking to impose limitations on the ability of Parent or
any of its subsidiaries or affiliates effectively to exercise full rights of
ownership of the Company Common Stock, including, without limitation, the right
to vote any shares acquired or owned by Parent or any of its subsidiaries or
affiliates on all matters properly presented to the Stockholders; or

               (iv) seeking to require divestiture by Parent or any of its
subsidiaries or affiliates of any Company Common Stock;

          (b) there shall be in effect any judgment, decree or order of any
court or Governmental Entity, domestic or foreign, or any other legal restraint
that:
<PAGE>
 
               (i) makes illegal, or otherwise directly or indirectly restrains
or prohibits the making of the Offer or the acceptance for payment or payment
for some of or all the Shares pursuant to the Offer or the consummation of the
Merger or that imposes or would impose upon the Company or Parent or any of
their respective subsidiaries or affiliates material damages in connection with
the transactions contemplated by the Merger Agreement;

               (ii) restrains, prohibits or terminates the Company's or, as a
result of the transactions contemplated by the Merger Agreement, Parent's
ownership, operation or lease (or that of their respective subsidiaries or
affiliates) of any business, properties or assets which are material to the
business or operation, as such business or operations are currently conducted,
of the Company and its Subsidiaries or of Parent and its subsidiaries, as the
case may be, or compels the Company or, as a result of the transactions
contemplated by the Merger Agreement, Parent or any of their respective
subsidiaries or affiliates to dispose of, cease operating or hold separate any
business, properties or assets that are material to the business or operations,
as such business or operations are currently conducted, of the Company and its
Subsidiaries or of Parent and its subsidiaries;

               (iii) imposes limitations on the ability of Parent or any of its
subsidiaries or affiliates effectively to exercise full rights of ownership of
the Company Common Stock, including, without limitation, the right to vote any
shares acquired or owned by Parent or any of its subsidiaries or affiliates on
all matters properly presented to stockholders; or

               (iv) requires divestiture by Parent or any of its subsidiaries or
affiliates of any Company Common Stock;

          (c) there shall be any statute, rule, regulation, judgment, order or
injunction enacted, entered, enforced, promulgated or issued or applicable to
the Offer or the Merger, on behalf of a Government Entity, or any other action
shall be taken by any Governmental Entity, other than the application to the
Offer or the Merger of applicable waiting periods under the HSR Act, that is
reasonably likely to result, directly or indirectly, in any of the consequences
referred to in clauses (i) through (v) of paragraph (a) above;

          (d) there shall have occurred any events or state of circumstances
after the date of the Agreement which, either individually or in the aggregate,
would have a Material Adverse Effect on the Company;

          (e) (i) the Board of Directors of the Company shall have withdrawn or
modified in a manner adverse to Parent or Merger Sub its approval or
recommendation of the Offer, the Merger or the Agreement, or approved or
recommended any Acquisition Transaction or (ii) the Company shall have entered
into any agreement or agreement in principle with respect to any Acquisition
Transaction;

          (f) any of the representations and warranties of the Company set forth
in the Agreement that is qualified by materiality or Material Adverse Effect
shall not be true or any of the representations and warranties of the Company
set forth in the Agreement that is not so

                                       2
<PAGE>
 
qualified shall not be true in any material respect, in each case (i) as of the
date referred to in any representation or warranty which addresses matters as of
a particular date, or (ii) as to all other representations and warranties, as of
the date of the Agreement and as of the scheduled expiration of the Offer;

          (g) the Company shall have failed in any material respect to perform
any obligation or to comply with any agreement or covenant to be performed or
complied with by it under the Agreement;

          (h) any person acquires beneficial ownership (as defined in Rule 13d-3
promulgated under the Exchange Act) of at least 30% of the outstanding Company
Common Stock (other than any person not required to file a Schedule 13D under
the rules promulgated under the Exchange Act);

          (i) the Agreement shall have been terminated in accordance with its
terms; or

          (j) there shall have occurred and be continuing (i) any suspension of,
or limitation on prices for, trading in securities on the National Association
of Securities Dealers Automated Quotation System, or (ii) any limitation by any
governmental authority on the extension of credit by banks or other lending
institutions or banking moratorium or any suspension of payments in respect of
banks, which materially affects the ability of Parent or Merger Sub to pay for
the Company Common Stock;

     which in the reasonable judgment of Parent in any such case makes it
inadvisable to proceed with such acceptance for payment or payment.

     The foregoing conditions are for the sole benefit of Parent and Merger Sub,
may be asserted by Parent or Merger Sub regardless of the circumstances giving
rise to such condition (including any action or inaction by Parent or Merger Sub
not in violation of the Agreement) and may be waived by Parent or Merger Sub in
whole or in part at any time and from time to time in the sole discretion of
Parent or Merger Sub, subject in each case to the terms of the Merger Agreement.
The failure by Parent or Merger Sub at any time to exercise any of the foregoing
rights shall not be deemed a waiver of any such right and each such right shall
be deemed an ongoing right which may be asserted at any time and from time to
time.

                                       3

<PAGE>
                                                                  EXHIBIT (c)(2)

                                FIRST AMENDMENT
                                       TO
                          AGREEMENT AND PLAN OF MERGER


          FIRST AMENDMENT ("Amendment No. 1") dated as of May 3, 1999 to the
Agreement and Plan of Merger (the "Agreement") dated as of April 27, 1999 among
TI Group plc, a company organized under the laws of England and Wales
("Parent"), TI Automotive Systems, Inc., a Delaware corporation ("Purchaser"),
and Walbro Corporation, a Delaware corporation (the "Company").

          WHEREAS, the Company, Parent and Purchaser have each determined that
it is in their respective best interests, and the best interests of their
respective stockholders, to amend the Agreement as hereinafter set forth;

          NOW, THEREFORE, the parties hereto agree as follows:

          SECTION 1.  Definitions.  Unless otherwise specifically defined
herein, each term used herein which is defined in the Agreement has the meaning
assigned to such term in the Agreement.

          SECTION 2.  Amendment of Section 2.1(a).  Section 2.1(a) of the
Agreement is amended by replacing the fourth sentence thereof in its entirety
with the following:

     Merger Sub shall not amend or waive the Minimum Condition and shall not
     decrease the Offer Price or decrease the number of shares of Company Common
     Stock sought, or amend any other condition of the Offer in any manner
     adverse to the holders of the Company Common Stock without the prior
     written consent of the Company; provided, however, that if on the initial
     scheduled expiration date of the Offer, which shall be June 10, 1999, the
     sole condition remaining unsatisfied is the failure of the waiting period
     under the HSR Act to have expired or been terminated, Merger Sub shall
     extend the expiration date from time to time until two business days after
     the expiration of the waiting period under the HSR Act has been received.

          SECTION 3.  Confirmation of Agreement.  Except as modified or amended
in this Amendment No. 1, all terms and conditions in the Agreement remain in
full force and effect and are hereby ratified and confirmed.
<PAGE>
 
          SECTION 4.  Governing Law.  This Amendment No. 1 shall be construed in
accordance with and governed by the laws specified in the Agreement.

          SECTION 5.  Counterparts.  This Amendment No. 1 may be signed in any
number of counterparts, each of which shall be an original, with the same effect
as if the signatures thereto and hereto were upon the same instrument.  This
Amendment shall become effective when each party hereto shall have received
counterparts hereof signed by all of the parties hereto.
<PAGE>
 
          IN WITNESS WHEREOF, the parties hereto have caused this Amendment No.
1 to be duly executed by their respective authorized officers as of the day and
the year first above written.

                         WALBRO CORPORATION


                            /s/ Frank E. Bauchiero
                         By:________________________
                              Name: Frank E. Bauchiero
                              Title: President and Chief Executive Officers



                         TI GROUP PLC


                               /s/ David P. Lillycrop
                         By:  _________________________
                              Name: David P. Lillycrop
                              Title: Director



                         TI AUTOMOTIVE SYSTEMS, INC.


                              /s/ William J. Laule
                         By:  ___________________________
                              Name: William J. Laule
                              Title: President

<PAGE>

                                                                  EXHIBIT (G)(1)

 
TI Group [LOGO]                                                             1997
Global Specialised Engineering

- --------------------------------------------------------------------------------

                                                               [GRAPHIC]

- --------------------------------------------------------------------------------
                                                      TI Group plc Annual Report
<PAGE>
 
TI Group's strategy is to be an international engineering group concentrating on
specialised engineering businesses, operating in selected niches on a global
basis.

Key businesses must be able to command positions of sustainable technological
and market share leadership. They will have a high knowledge and service content
and will be able to anticipate and meet customers' needs.

Summary of Results
                                                                     1996
- --------------------------------------------------------------------------------
                                                            (pound)million
Turnover                                                           1,756.6  
Turnover - subsidiary undertakings                                 1,552.5  
Profit before taxation                                               232.2    
Profit before taxation (pre-exceptionals)                            211.1    
                                                               
Net debt                                                              68.0     
TI shareholders' funds - gross                                     1,364.6  
TI shareholders' funds - net                                         324.5    
- --------------------------------------------------------------------------------
                                                                         %
Operating margin                                                      12.5     
- --------------------------------------------------------------------------------
                                                                         p
Earnings per Ordinary share                                           34.1     
Earnings per Ordinary share (pre-exceptionals)                        30.0     
Dividends per Ordinary share                                          14.5     
<PAGE>
 
FIVE YEAR FINANCIAL HIGHLIGHTS

TI Group is one of the world's leading specialised engineering companies and is
quoted on the London Stock Exchange. The Group operates on a global basis and
employs 25,500 people at over 350 manufacturing and customer facilities in 46
countries. TI Group's four world leading business groups are John Crane,
Forsheda Polymer Engineering, Bundy and Dowty.

Total Sales
(pounds) Million

[GRAPHIC]

Profit Before Taxation & Exceptional Items
(pounds) Million

[GRAPHIC]

Pre-Exceptional Earnings/Dividends Per Share
EPS pence         DPS pence

[GRAPHIC]

Free Cash Flow
(pounds) Million

[GRAPHIC]


                                                                     TI GROUP  1
<PAGE>
 
STATEMENT BY THE CHAIRMAN

[GRAPHIC]

"1997 was another year of strong performance and significant investment, with
the Group continuing to benefit from the global spread and balance of its
businesses.

      With our strong balance sheet, healthy order books and the establishment
of our top management team, we are confident we will continue to satisfy our
customers and enhance shareholder value."

Sir Christopher Lewinton, Chairman

PERFORMANCE

1997 was another year of strong performance. The Group benefited from the global
spread and balance of its activities, achieving organic sales and profit growth
of 12% in mixed market conditions. All three core businesses continued to
perform well.

In December 1997 it was announced that the Groups 50% share of Messier-Dowty and
TI's wholly-owned associated landing gear repair and overhaul business, which
together account for around 8% of group profit before interest and exceptional
items, were to be sold to Snecma. Whilst Messier-Dowty's results were the best
since the formation of the joint venture three years ago, it still failed to
meet TI's expectations and, without the opportunity to gain 100% control in the
foreseeable future, the decision was taken to dispose of the business. The Group
remains committed to the 100% owned Dowty Aerospace business which has enjoyed
strong sales growth and further margin improvements.

The Group's pretax profit (before exceptional items) was (pound)222.5m, up from
(pound)211.1m in 1996 after adverse currency translation of (pound)15.2m,
reflecting organic profit growth of 12%. After exceptional items of
(pound)(1.9)m (1996: (pound)21.1m) arising from property disposals, profit
before tax was (pound)220.6m (1996: (pound)232.2m). Earnings per share before
exceptional items were 32.0p(1996: 30.0p), an increase of 7% or, at constant
exchange rates, an increase of l4%.

After exceptional items, earnings per share were 31.6p (1996: 34.1p), 7% lower,
reflecting the exceptional profit on the sale of the Smaller Engineering
Businesses in 1996.

Revenue and capital investment in 1997 was significantly increased to
(pound)121m, from (pound)104m in 1996, of which capital expenditure rose to
(pound)80m from (pound)63m in the previous year.

Group return on investment rose from 15% to 16%, and interest cover remained
strong at 16 times. The dividend has been increased by 10% from 14.5p to 15.9p
and is covered 2.0 times by earnings. Further commentary on the results is given
in the operating and financial review on pages 6 to 25.

BUSINESS REVIEW

During the year it was announced that John Crane's Polymer Engineering division
had grown sufficiently -- organically and through acquisition -- to become TI's
fourth business group alongside John Crane, Bundy and Dowty. This took effect in
January 1998 and Polymer Engineering has subsequently been re-named Forsheda
Polymer Engineering Group, an internationally recognised name with a strong
reputation for quality and service.


2  TI GROUP 
<PAGE>
 
John Crane

John Crane, a world leader in engineered sealing systems, demonstrated good
performance in difficult industrial markets and continued to make significant
investment in future growth opportunities. Its three divisions -- Mechanical
Seals, Marine and Polymer Engineering -- recorded a good financial performance
and continued to gain market share.

John Crane's order books at the end of 1997 were ahead of those one year before.

Mechanical Seals

The Mechanical Seals division continued to strengthen its market position,
enjoying strong order books as the year ended. Through its wide global coverage,
the division was well placed to develop further global supplier relationships
with its customers and added 10 major new alliances in 1997. Product development
and globalisation remained key to the division's success and several important
new products were launched in 1997 including the T2800 High Pressure
non-contacting seal and the T5600 Universal Cartridge Seal, a process industry
product, which has already received strong customer acceptance. The global sales
force was significantly strengthened during the year with the recruitment of
additional sales and application engineers bringing the total to around 1,200,
supported by around 140 service centres worldwide. Over (pound)15m has been
committed to advanced global IT networks and business systems which will greatly
enhance the competitiveness of John Crane Mechanical Seals in bringing its high
level of knowledge and service to customers in markets which are increasingly
service driven.

The division will be further strengthened by the acquisition of EG&G's Sealol
Industrial Division. Sealol is a leading manufacturer of mechanical seals with a
primary focus on the high temperature segment of the petroleum and chemical
industries which is complementary to the John Crane product range. Sealol's
primary market is the United States and it is anticipated that John Crane's
worldwide marketing and service capability will accelerate the growth of this
business globally.

Marine

The Marine division performed well, increasing its market share in both the
commercial shipbuilding and defence markets. The division will be strengthened
further with the acquisitions announced in December. The combination of John
Crane's global presence and sealing expertise and the additional products of
Lips will help satisfy the growing demand for fully integrated marine propulsion
systems. In addition, an agreement to purchase the Sealol marine seal product
line from EG&G increased access to the US Navy's submarine fleet.

Polymer Engineering

Polymer Engineering continued to make significant progress with the Forsheda
business, acquired in November 1996, being integrated into the division and the
necessary investment made for the creation of TI's fourth business group.
Forsheda had a good year, performing in line with expectations, and the process
of globalising its product range and engineering skills has begun. To accelerate
expansion from its traditional Scandinavian and Continental European markets,
focused investment is underway in North America and projects are in hand in
Latin America and Asia Pacific.

Sales continued to grow in broadly flat market conditions. The division
continued to benefit from the extension of existing business supported by a new
product management structure designed to accelerate the growth of its world
leader Engineered Seals and Pipe Seals businesses.

Bundy

Bundy, a world leader in fluid carrying systems, performed well in both its
automotive and refrigeration markets and gained market share. During the year,
the management team was strengthened with the appointment of Ken Templeton as
Deputy Chief Executive and John Langston as Chief Executive of Bundy Automotive,
and the arrival of Malcolm Aitken as Chief Executive of Bundy Refrigeration. In
addition, Jim Davis became President of Bundy North America.

Bundy ended the year with order books at a record level, well up on the previous
year.

Automotive

The Automotive division continued to outperform. A number of major vehicle
platforms, including the GM Saturn, the VW A4 and the BMW E46, moved into full
scale production. In addition, there were further platform wins throughout the
world, in part assisted by the development of new coatings which provide
superior performance, and the continued focus on lean manufacturing to create
world class facilities. Bundy made significant revenue and capital investment to
support major OEM programmes won in earlier years which are now moving into
production. The division achieved


                                                                     TI GROUP  3
<PAGE>
 
STATEMENT BY THE CHAIRMAN continued

Quality and customer recognition in all its major markets, including the
worldwide "Supplier of the Year" award from General Motors.

Refrigeration

The Refrigeration division continued to make progress alongside customers who
are becoming increasingly global in their operations, although refrigeration
markets remained difficult with European production down slightly on 1996 and
North America flat. The 1996 acquisition of Alcan's refrigeration components
business in Brazil expanded the division's product range and provided further
globalisation opportunities. The global partnership agreement with Peerless of
America, established in the first half of 1997 for the marketing, sale and
distribution of frost-free evaporator systems, has also started to create new
business opportunities.

Significant successes included a major contract with Whirlpool in India and the
division's first contract -- with Electrolux -- to supply its new innovative
Waveline(TM) condenser. In addition, a further contract with Electrolux in
Eastern Europe strengthened its presence in the region.

Dowty

In 1997 Dowty comprised two separately managed businesses:

Dowty Aerospace, wholly-owned by TI Group, primarily serving the aerospace
engine and hydraulic and actuation markets; and Messier-Dowty, the 50:50 landing
gear joint venture with Snecma of France. As mentioned above, TI has announced
its intention to sell to Snecma its landing gear interests which comprise its
stake in Messier-Dowty and its 100% owned repair and overhaul business which
primarily services Messier-Dowty's product range.

These two businesses continued to benefit from strong growth in their aerospace
markets. The management team was strengthened with the appointment of Geoff
Smith as Deputy Chief Executive.

Dowty Aerospace's order book stood at a record level at the year end, well up on
1996.

Messier-Dowty

Messier-Dowty had a good year, benefiting from the increase in Airbus A320 and
A330/A340 production and, at the Toronto operation, from regional and business
jet programmes. During the year, it delivered the 750th set of Airbus A320
family landing gear and the 200th set of A330/A340 landing gear.

Dowty Aerospace

Dowty Aerospace benefited from its strong position on key civil and military
programmes and from the continued outsourcing of components by the aero engine
manufacturers. Further major supply contracts were awarded in 1997 which
underlined the strong performance across the business.

The Propellers business won contracts to supply the C-27J Spartan transport
aircraft while the Engine Rings business won -- from GE --its largest ever
order. The Hydraulics and Actuation business was selected to provide a major
part of the hydraulic system on the Raytheon Company's Premier 1 entry-level
business jet and actuators and offset gearboxes for the new Boeing 767-400ER
aircraft. Dowty continued to invest in additional capacity to meet this ongoing
growth in demand, particularly for turbine engine components.

BOARD AND MANAGEMENT

I was pleased to be able to announce during 1997 that Bill Laule was to become
Chief Executive of TI. I had said publicly that I was confident that my
successor as Chief Executive would come from within the Company, and so it has
proved. Bill, who has headed Bundy since 1994 and who joined the Board the
following year, is already making an important contribution to the development
of the Group. His appointment, which became effective on 1st January 1998, will
help to ensure continuity of the strategy and culture which have been so crucial
to the Group's success.

To make the transition as seamless as possible we have made certain structural
changes within the TI headquarters. A Chairman's Committee has been formed which
comprises myself, Bill Laule as Chief Executive, and Martin Angle who joined the
Board as Group Finance Director in February 1997. This committee is responsible
on behalf of the Board for maintaining the strategic direction of the Group.

An Executive Board has also been formed: this is chaired by Bill Laule and is
responsible for the overall management of the business. The membership of the
Executive Board is the executive Directors of the Company together with John
Edwards, Deputy Group Finance Director, and David Lillycrop whose appointment as
General Counsel, in addition to his existing role of Group Secretary, was
announced in October 1997. Further details of these developments appear in the
report of the Directors on pages 32 and 33.


4  TI GROUP 
<PAGE>
 
I referred in last year's Annual Report to the appointment to the TI Board of
Martin Angle, Group Finance Director, and Gerrit Aronson, Group Director of
Human Resources. Both appointments have proved highly successful, and have done
much to facilitate the development of the global management team needed for the
continuing development of the Group.

The non-executive element of the Board has also been strengthened recently with
the appointment of Sir Nigel Broomfield on 18th February 1998. Sir Nigel has
enjoyed a distinguished diplomatic career, culminating in a term as British
Ambassador to the Federal Republic of Germany. His experience gained in a
variety of European and other overseas postings will make him a valuable
addition to the Board.

Senior management continued to demonstrate its confidence in the Company by its
significant TI shareholdings. As in previous years, executive Directors' and
other senior executives' after tax bonuses were paid half in shares. The total
value of TI shares currently held by the management team is in excess of
(pound)5m, with senior management continuing to align its interests more closely
with those of shareholders generally.

OUTLOOK

1997 was another successful year for the Group. We achieved strong organic
growth in both sales and profits, good cash generation along with continuing
improvements in margins and return on investment.

We have established a top management team with Bill Laule as Chief Executive,
and Martin Angle as Group Finance Director, both of whom along with myself will
work closely together to ensure the continuing direction and growth of the
Group.

Following a year of significant investment, including the creation of the
Forsheda Polymer Engineering Group as our fourth leg and the implementation of
advanced IT systems within John Crane, we entered 1998 with a strong balance
sheet, good cash resources, order books well up on last year and we had a good
trading start to the year.

We are confident that with our global spread and balance we will achieve
continued growth both in our businesses and in returns to our shareholders.

/s/ Christopher Lewinton

Sir Christopher Lewinton  Chairman
11th March 1998


                                                                     TI GROUP  5
<PAGE>
 
FINANCIAL REVIEW

[GRAPHIC]

"In 1997 TI Group achieved organic growth in sales and profit of 12% with all
core businesses continuing to capture market share. The Group continued to
generate strong cash flow whilst increasing its investment to support future
growth."

Martin Angle, Group Finance Director

INTRODUCTION

The Group's accounting policies are unchanged from last year. The Group has
adopted FRS 9 "Associates and Joint Ventures" in 1997 and has increased the
disclosures given in respect of the use of financial instruments drawing on the
recommendations in FRED 13 "Derivatives and Other Financial Instruments:
Disclosures".

     FRS 10 "Goodwill and Intangible Assets" was issued in December 1997 and
will be adopted for the 1998 financial statements.

     The strength of sterling had a material effect on the translation of the
1997 results of the Group's overseas subsidiaries for accounting purposes.
However, the Group does not suffer any material foreign exchange transaction
exposure because of the global spread of its operations. The table below shows
the 1996 and 1997 average and year end exchange rates for the US dollar and the
Deutschmark, the movement of which against sterling was representative of other
major European currencies.

                            (pound)1=US$   (pound)1=DM

1997 average                       1.64           2.84
1996 average                       1.56           2.37
Sterling stronger                     5%            20%

1997 year end                      1.65           2.96
1996 year end                      1.71           2.64
Sterling stronger/(weaker)           (4)%           12%
                                               
     Year-on-year comparisons in 1997 are affected by the first full year
contribution made by Forsheda and other businesses acquired in 1996 and by the
reduction in the proportion of Messier-Dowty sales, profit and dividend
attributable to TI Group from 80% in 1996 to 62.5% in 1997 in accordance with
the joint venture agreement. Details of corporate activity completed in 1997 are
given in note 1 on page 48.

     Towards the end of the year, it was announced that the Group's 50% share of
Messier-Dowty and TI's wholly-owned associated landing gear repair and overhaul
business, which together in 1997 accounted for around 8% of Group profit before
interest and exceptional items, are, subject to contract, to be sold to Snecma
of France. The 1997 results are not affected directly by this proposed disposal
but, for clarity, the analysis of results by business segment set out in note 2
on page 49 identifies separately the contribution of the businesses to be
divested.

ANALYSIS OF RESULTS

1997 was another year of strong performance by the Group with organic growth of
12% both in sales and in profit before interest and exceptional items. Earnings
per share excluding exceptional items increased by 7% and at constant exchange
rates were up 14%. Cash flow generation was strong despite a significant
increase in investment.

     Total sales in 1997, including the Group's share of joint ventures, were
(pound)1,870m (1996: (pound)1,757m). Adjusting for adverse currency translation
of (pound)126m, and for changes in the portfolio, organic sales growth was 12%
over 1996.

     John Crane demonstrated good performance in difficult industrial markets.
The principal process industry markets served by John Crane's Mechanical Seals
division were weaker than in 1996.

     Against this background, sales by The John Crane Group, which


6  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

in 1997 comprised Mechanical Seals, Marine and Polymer Engineering, were up 11%
at (pound)655m (1996: (pound)593m) after adverse currency translation of
(pound)43m and representing 35% of Group turnover. At constant exchange rates
and after adjusting for portfolio changes, including the Forsheda acquisition in
November 1996, sales grew organically by 4%. Within this the sales of Mechanical
Seals and Marine grew organically by 3% and Polymer Engineering by 8%.

     All three of John Crane's divisions strengthened their market positions.
Mechanical Seals added 10 new alliance agreements worldwide in 1997, launched
several important new products and made significant investment in IT networks
and business systems. The Marine division experienced strong market growth
driven by record commercial shipbuilding order books. Polymer Engineering made
significant progress during the year. The Forsheda business, acquired in
November 1996, was integrated into the division. Forsheda had a good year,
performing in line with expectations. Polymer Engineering's sales in 1997 were
(pound)244m (1996: (pound)168m), with operating profit of (pound)33.6m and a
margin of 14%.

     Sales by the Bundy Group, which comprises two divisions, Automotive and
Refrigeration, were up 3% at (pound)740m (1996: (pound)718m) after adverse
currency translation of (pound)62m, and representing 40% of the Group's
turnover. At constant exchange rates and adjusting for changes in the portfolio,
Bundy achieved organic sales growth of 11%, significantly above its underlying
markets.

     North American automotive production continued at high levels, 4% ahead of
1996. In Europe, production increased by a similar amount although there was
considerable variation in individual markets. Latin American production volumes
showed year-on-year growth but were depressed late in the year by economic
issues. Production volumes in Asia Pacific were only marginally higher than in
1996.

     Bundy's Automotive division sales benefited from a number of major vehicle
platforms moving into full scale production and there were further platform wins
throughout the world.

     The Refrigeration business continued to make progress although markets
remained mixed with European production down slightly on 1996 and North America
flat.

     In 1997 The Group's aerospace interests comprised two separately managed
businesses: Dowty Aerospace, wholly-owned by TI, which primarily serves the
aerospace engine and hydraulic and actuation markets; and Messier-Dowty, The 50%
owned landing gear joint venture.

     Aerospace markets showed a significant increase production levels for large
commercial aircraft following the upturn in airline orders in 1996. Activity
levels at the aerospace engine manufacturers also showed significant growth.

     Excluding the landing gear repair and overhaul business, Dowty Aerospace
represented 15% of Group turnover with sales in 1997 increasing by 34% on an
organic basis to (pound)275m (1996: (pound)218m). The division benefited from
its strong position on key civil and military programmes and from the continued
outsourcing of components by the aero engine manufacturers.

     For Messier-Dowty, total sales were (pound)266m (1996: (pound)247m),
benefiting from the increase in Airbus A320 and A330/340 production. TI Group's
attributable sales from Messier-Dowty and the wholly-owned associated landing
gear repair and overhaul business in 1997 totalled (pound)200m (1996:
(pound)228m) up 16% on an organic basis and representing around 10% of the
Group's turnover.

     Group profit before interest and exceptional items was (pound)237.0m, up
(pound)17.3m over 1996, representing organic growth of 12% after adjusting for
adverse currency translation of (pound)15.2m and for changes in the portfolio.
Within this total, operating profit at John Crane declined by 3% on an organic
basis as a consequence of significantly increased revenue investment coupled
with a decline in the principal process industry markets served by Mechanical
Seals. Bundy achieved organic profit growth of 7%, reflecting increased volumes,
cost efficiencies and added product value offset by weakness in the Brazilian
market towards the end of the year which TI sees persisting for the balance of
1998. Organic profit growth at

Return on investment

[GRAPHIC]


                                                                     TI GROUP  7
<PAGE>
 
FINANCIAL REVIEW continued

Dowty Aerospace, excluding the landing gear repair and overhaul business being
divested, was 87%, reflecting the increase in sales volume.

     North America showed strong profit performance throughout 1997 and, in the
second half, there was considerable improvement in Continental Europe compared
with the same period in 1996. With only around 10% of its businesses in Asia
Pacific and Latin America, there was no material effect on the Group's results
from the economic downturn in these regions.

     The Group's share of operating profit from joint ventures and associates,
principally Messier-Dowty, was (pound)18.2m (1996: (pound)18.7m). Group
operating margin increased to 12.7% (1996: 12.5%). Return on investment (profit
before interest, exceptional items and tax as a percentage of investment
including goodwill) for the Group as a whole increased by 1 percentage point
over the prior year to 16%.

     Net interest expense for the year was (pound)14.5m (1996: (pound)8.6m) with
the increase principally due to the full year effect of the acquisition of
Forsheda in November 1996. Interest was well covered at 16 times (1996: 26
times) by profit before interest and exceptional items.

     Group profit before tax and exceptional items was (pound)222.5m, an
increase of (pound)11.4m or 5%. After exceptional items relating to property
disposals of (pound)(1.9)m (1996: (pound)21.1m), profit before tax was
(pound)220.6m (1996: (pound)232.2m).

     The effective rate of tax on profit before exceptional items reduced to
30.9% (1996: 31.7%) following changes announced in the UK Budget on 2nd July
1997. No tax was attributable to the 1997 exceptional items (1996: (pound)2.2m
charge).

     Earnings per share excluding exceptional items were 32.0p (1996: 30.0p) an
increase of 7%, or 14% after adjusting for the effect of changes in exchange
rates. After exceptional items earnings per share were 31.6p (1996: 34.1p), 7%
lower reflecting the exceptional profit on the sale of the Smaller Engineering
Businesses in 1996.

DIVIDEND

The Directors are recommending a final dividend of 10.8p giving a total dividend
per Ordinary share for the year of 15.9p (1996:14.5p), an increase of 10% over
the previous year. The dividend is covered 2.0 times by earnings before
exceptional items (1996: 2.1 times) and will be paid as a Foreign Income
Dividend. Payment details for the final dividend are set out in the report of
the Directors on page 31.

CASH AND DEBT

The strong cash generative nature of all the business groups was demonstrated
again in 1997. Cash flow from operating activities increased by (pound)23.3m or
11% to (pound)241.4m compared with (pound)218.1m in 1996 due to the increase in
operating profit and tight control over working capital, which as a percentage
of sales at the year end was below 12% (1996: 12.5%).

     The Group's total investment, comprising revenue investment, which is
charged to the profit and loss account, and capital expenditure, increased
significantly to (pound)121.2m from (pound)104.2m in 1996. Within this, capital
expenditure increased to (pound)79.9m (1996: (pound)63.4m) with all business
groups investing in new capacity, new products and the application of advanced
manufacturing techniques. Excluding the Group's joint ventures, total investment
rose by 21% to (pound)106.4m (1996: (pound)88.1m) of which (pound)71.7m was
capital expenditure.

     Group free cash flow (net cash flow from operating activities after the
cash effect of capital expenditure) was (pound)192.0m (1996: (pound)173.2m),
which exceeded interest, tax and dividend payments by (pound)35.6m representing
a free cash flow ratio of 1.25 times, or more than 10% of sales. After
(pound)13.7m net expenditure on acquisitions and disposals during the year,
internal cash generation reduced debt at 31st December 1997 to (pound)37.9m
(1996: (pound)68.0m).

     Net TI shareholders' funds increased to (pound)392.6m (1996:
(pound)324.5m), principally as a result of retained profits of (pound)74.5m, and

Change in Net Debt

[GRAPHIC]


8  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

gearing reduced to 10% (1996: 2l%). The impact of exchange translation on net TI
shareholders' funds and net debt at the year end was not significant.

TREASURY

TI operates a central treasury function providing services to the whole Group
arranging borrowings, investing surplus funds and managing and reducing
financial risks. Group Treasury is not a profit centre and no speculative
transactions are permitted. It operates within specific Board policies with
compliance confirmed regularly in formal reports to the Audit Committee. There
are extensive written control procedures in place and Group Treasury is subject
to regular reviews by the financial control function, and by internal and
external audit. Treasury systems, including disaster recovery arrangements, are
also reviewed and updated regularly. Prudent use is made of financial
instruments, mainly forward rate agreements, interest rate swaps, and forward
foreign exchange contracts, with relationship banks as the counterparty. Such
instruments may also include the purchase, but not the writing, of options in
specific circumstances.

     The Group's principal exposures to exchange rate fluctuations arise on the
translation of overseas net assets and profits into sterling for accounting
purposes.

     Translation exposures arising on consolidation of the Group's overseas net
assets are minimised by broadly matching assets with borrowings in each major
currency. The level of hedging cover required by Group policy is over 80% across
all currencies and TI is fully hedged in all relevant major currencies. As a
consequence the Group has significant foreign currency denominated debt offset
by sterling deposits.

     The Group's gross debt at 31st December 1997 totalled (pound)406.8m (1996:
(pound)366.6m), with (pound)256.7m in US and Canadian dollars, reflecting the
Group's strong North American presence, and (pound)118.6m denominated in
Continental European currencies. The principal components of this debt are two
private placements of US $220m in total outstanding, and centrally administered
bank loans totaling (pound)163.2m. The Group also has a US commercial paper
programme rated A1/P1 by Standard and Poor's Corporation and Moody's Investor
Services respectively. To support the commercial paper programme and to provide
medium term liquidity, the Group has committed bank facilities of (pound)260m
maturing in 1999 or later and a further (pound)78m maturing in late 1998.

     Year end cash and deposits predominantly in sterling, totalled
(pound)368.9m (1996: (pound)298.6m). The Group adopts a conservative investment
policy for its surplus funds, most of which are pooled and managed centrally,
with deposits limited by amount and maturity across highly-rated banks.
Counterparty risk limits are established for all banks used by the Group,
depending on the credit standing of the bank. Extensive use is made of
intra-group loans to provide cost effective core funding to operating businesses
worldwide.

     Interest rate exposures on borrowings and deposits are monitored carefully
and hedging actions taken when market conditions are considered appropriate.
Normally, at least one third of borrowings in each major currency is hedged at
fixed rates for the next 12 months, using long dated drawings, forward rate
agreements, interest rate swaps or collars. Interest rate differentials between
the US dollar private placement loans and sterling deposits currently give rise
to a net interest charge.

     Exchange translation exposures arising on the consolidation of overseas
operating profits are partially offset by interest charges on foreign currency
borrowings. These exposures are monitored but are not normally hedged, and no
such hedging was undertaken in 1997.

     Exposures to movements in exchange rates on transactions are minimised
using forward foreign exchange contracts, normally up to 12 months forward, on a
rolling basis. Some aerospace businesses may hedge exposures up to four years
into the future, reflecting the nature of commitments in that industry. All TI
business units hedge their net exposures through or at the direction of Group
Treasury.

LITIGATION

The circumstances surrounding the civil action in the US courts against Dowty
Woodville Polymer remain as disclosed in the 1996 Annual Report. The Group does
not believe there is any material substance to the claim and will continue to
defend its position vigorously.

YEAR 2000 AND EMU

Work is well advanced throughout TI's operations to ensure that `Millennium
compliance' is achieved both for all business critical systems and to minimise
the potential for disruption arising from any non-compliance by suppliers or
customers. Action is also being taken to ensure that, where appropriate, the
Group's electronic and other systems will be adapted to handle the introduction
of the Euro following European Economic and Monetary Union.

Martin D. Angle, Group Finance Director


                                                                     TI GROUP  9
<PAGE>
 
OPERATING REVIEW

[GRAPHIC]

EXECUTIVE BOARD

Foreground
William J Laule Chief Executive

Background from left to right
Martin D Angle  Group Finance Director
John W Potter  Chief Executive, John Crane
L Antony Edwards  Chief Executive, Dowty
Gerrit O Aronson  Group Director of Human Resources
James L Roe  Director of Strategic Development
Robert J M Fisher  President, Asia Pacific
David P Lillycrop  General Counsel & Group Secretary
John R Edwards  Deputy Group Finance Director


10  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

TI Group Structure

Throughout 1997 and 1996, TI Group consisted of three core businesses, John
Crane, Bundy and Dowty, each of which is briefly described below. This structure
is reflected in the segment analysis of results on pages 49 and 50. The
principal businesses included within each segment are shown on pages 72 and 73.

As from 1st January 1998, the Polymer Engineering business of John Crane Group
was separated to form a fourth core business, as described on pages 16 and 17,
which now trades as Forsheda Polymer Engineering Group.

- ------------------------------------
John Crane[LOGO}
- ------------------------------------
world leader in engineered 
sealing systems
- ------------------------------------
Mechanical Seals
- ------------------------------------
Marine
- ------------------------------------
Polymer Engineering*
- ------------------------------------

John Crane is a world leader in the design, manufacture and distribution of
engineered sealing systems. Through its divisions, John Crane provides a wide
range of sealing solutions which satisfies customers' needs for knowledge and
service in the process, marine and general industrial markets of the world.

*part of John Crane Group until 31st December 1997

- ------------------------------------
FORSHEDA[LOGO}
- ------------------------------------
world leader in engineered 
elastomer seals
- ------------------------------------
Engineered Seals
- ------------------------------------
Pipe Seals
- ------------------------------------
Speciality Products
- ------------------------------------

Forsheda Polymer Engineering is a world leader in engineered elastomer seals for
the industrial, automotive and aerospace industries. It has a world class
capability in design, materials and process engineering and focuses on products
and applications with exacting environmental and service demands.

- ------------------------------------
BUNDY[LOGO}
- ------------------------------------
world leader in fluid 
carrying systems
- ------------------------------------
Automotive
- ------------------------------------
Refrigeration
- ------------------------------------

Bundy is a world leader in specialised small diameter fluid carrying systems for
the automotive and refrigeration industries. Through its unrivalled capability
in design, development and manufacturing, Bundy supplies systems to satisfy the
global needs of its customers in both the automotive and refrigeration markets.

- ------------------------------------
DOWTY[LOGO]
MESSIER-DOWTY[LOGO]
- ------------------------------------
world leader in 
aerospace systems
- ------------------------------------
Dowty Aerospace
- ------------------------------------
Messier-Dowty
- ------------------------------------

Dowty, through its Dowty Aerospace business units, is one of the world's leaders
in hydraulic and actuation systems, turbine engine components and propellers.
Through the Messier-Dowty joint venture between TI Group and Snecma of France,
it is part of the world leading team in design, development and manufacture of
landing gear systems.

- --------------------------------------------------------------------------------
Distribution of sales by geographic origin
- --------------------------------------------------------------------------------

[GRAPHIC]

United Kingdom (19%)
Continental Europe (26%)
North America (44%)
Rest of World (11%)

- --------------------------------------------------------------------------------
Distribution of profits by geographic origin
- --------------------------------------------------------------------------------

[GRAPHIC]

United Kingdom (20%)
Continental Europe (25%)
North America (49%)
Rest of World (6%)


                                                                    TI GROUP  11
<PAGE>
 
JOHN CRANE GROUP

world leader in engineered sealing systems

John Crane is a world leader in the design, manufacture and distribution of
engineered seals and sealing systems. Through its three divisions John Crane
provides the most Comprehensive range of sealing solutions to satisfy customers'
needs for knowledge and service in the process, marine and general industrial
markets of the world. There are 10,000 employees based in more than 240
locations in 46 countries ensuring a global presence which is unsurpassed in the
industry.

     During the year John Crane's world leadership was enhanced by continued
investment in new products and capacity, the integration of Forsheda into the
existing Polymer activities and the announcement of three strategically
significant acquisitions. Against a background of mixed market conditions, John
Crane consolidated its position as a world leader and gained share in all three
divisions. Order books at the end of the year were stronger than at the previous
year end and, when coupled with the substantial investment programme implemented
during 1997, John Crane is well positioned to continue to serve its customers
and sustain profitable growth.

On 1st January 1998 the Polymer Engineering business was separated from John
Crane Group to form a fourth core business which now trades as Forsheda Polymer
Engineering Group. See pages 16 and 17 for further information.

(pound) million                  1997         1996

Turnover                        654.9        592.5
Profit Before Interest           99.0         97.1
Net Assets                      193.5        199.2
                                      
Management

Under the continued leadership of John Potter, the John Crane management team
has been further strengthened during the year. Robin Thompson was appointed
Director of Strategic Development and John Crane's commitment to people was
confirmed with the appointment of Frank Richardson as Director of Management
Development. Bob Saunders was appointed Managing Director, Lubrication Systems
to focus on global growth opportunities for this developing business.

     John Cousins OBE continues as Managing Director of Marine and Clive
Stearnes as Chief Executive, Polymer Engineering (now Forsheda Polymer
Engineering).

     With the regional management of Mechanical Seals also continuing unchanged
John Crane has a strong and highly experienced team clearly focused on
generating profitable growth.


12  TI GROUP
<PAGE>
 
John Crane[LOGO]

[GRAPHIC]

Group Structure

Mechanical Seals

Designs manufactures and distributes a comprehensive range of mechanical seals
and sealing systems for the process industries of the world.

Marine

Provides a total on-board sealing service for the commercial and naval fleets of
the world.

Polymer Engineering*

Supplies an extensive range of engineered polymer sealing solutions for global
industrial markets.

*part of John Crane Group until 31st December 1997


                                                                    TI GROUP  13
<PAGE>
 
Mechanical Sales

[GRAPHIC]

New T2800EX Slurry Seals

The new Type 2800EX gas lubricated non-contacting pump seals were specified to
seal molten product pumps at this Mid-West chemical plant.

[GRAPHIC]

Eli Lilly chooses John Crane products

Following a recently signed alliance agreement, a Type 5600 Universal Cartridge
Seal is fitted to a Syltherm circulation pump at Eli Lilly and Company's
Lafayette, Indiana facility.

The world's process industries, principally chemical, petroleum, pulp and paper
and food and beverage, represented challenging markets in 1997 which were weaker
than the previous year. The Mechanical Seals division outperformed the
underlying growth of its served market with continued investment in new
products, extension of its alliance programme and the recruitment of additional
sales and application engineers. At the end of the year the order book was at a
record high, 5% greater than at the same time as last year.

     In 1997 the global launch of the T5600 Series Universal Cartridge Seal was
completed. First year sales, coupled with outstanding customer acceptance, make
the T5600 one of the most successful new products ever launched by John Crane.
The innovative T2800 Seal, which uses the principle of non-contacting technology
developed for use in compressors, was extended during the year to cover high
pressure applications and high purity equipment used in the production of
pharmaceuticals and chemicals.

     An Integrated Sealing Information System (ISIS) was launched, providing the
John Crane global sales force with a powerful and portable software tool. Using
ISIS, sales engineers are able to produce an optimum proposal at a customer
site, utilising state-of-the-art seal selection software that provides access to
the total John Crane global database. ISIS puts John Crane knowledge, technology
and service at the fingertips of any authorised user worldwide.

     Customer alliances continue to be an important source of organic growth for
John Crane. Under an alliance programme, John Crane actively participates in the
management of maintenance and repair of its customer's pumping system to achieve
improved reliability and reduce operating costs. In return John Crane can become
an exclusive supplier of mechanical sealing systems to the customer. In 1997 a
more focused organisation was established specifically to develop relationships
with customers in this respect. During the year 10 new alliance agreements were
added worldwide, including agreements with Koch Refining and ICI.

     Additional sales and application engineers were recruited in all regions of
the world and there are now some 1,200 highly skilled individuals dedicated to
satisfying the needs of John Crane's customers globally. During the year the
number of sales and service locations was increased by 16 including 9 new
service centres in areas such as Czech Republic, Germany, Mexico, Venezuela,
Colombia and Norway, demonstrating John Crane's continuing commitment to total
customer support on a global basis.

     In December it was announced that John Crane had reached agreement to
acquire the Sealol Industrial Division of EG&G. The primary focus of Sealol is
on the high temperature segment of the petroleum and chemical industries and it
is anticipated that John Crane's worldwide organisation will accelerate the
global growth of Sealol. At the same time John Crane agreed to sell its Belfab
business to EG&G.

     John Crane's unrivaled capability to provide knowledge and service that
satisfies customer needs worldwide will ensure that Mechanical Seals continues
to strengthen its global leadership position and continues to grow.


14  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

Marine

[GRAPHIC]

Seals for US Navy

John Crane Marine stern shaft seals for an aircraft carrier: submarine
propulsion shaft seals will be supplied following the acquisition of EG&G's
marine product line.

Polymer Engineering 1997

[GRAPHIC]

Forsheda Polymer Engineering

3.6m diameter Forsheda pipe seals were specified to seal the Cologne flood
control reservoir's 50 tonne concrete pipes.

John Crane Marine continued to strengthen its global leadership position,
increasing market share by outperforming both the defence and commercial
shipbuilding markets.

      The strength of the commercial shipbuilding market continued in 1997, with
the world order book at an all time high. The division expanded its global
network during the year and, along with its extensive technological sealing
portfolio, was able to take advantage of this trend to record strong gains.
Major contracts were secured to supply products for all types of ships ranging
from cruise liners to offshore support vessels.

      Despite the relatively flat market in the defence sector the division
continued to expand in both existing and new countries with the number of navies
served increasing from 62 to 65. In the US major contracts were received for
hull seals for 3 aircraft carriers and 14 new destroyers. In Australia, the
seals of 6 submarines were upgraded as part of the Australian Navy's new
shipbuilding programme.

      The precision handling cable systems business, integrated into the
division at the beginning of the year, also benefited from leveraging the global
network and from the rapidly expanding underwater telecommunications cable
market to secure multimillion pound contracts in Asia Pacific and Europe.

      Substantial investments were made in the division. An agreement to take a
30% stake in Lips United was announced, with an option to buy the remaining 70%
by mid 1998. Based in the Netherlands, Lips designs and manufactures propellers,
shafts, thrusters and water jets together with electronic controls for
manoeuvring ships. The acquisition of the marine seal product line from US based
EG&G to enlarge the division's on-board product portfolio was also announced.
The products comprise hull, pump and torpedo seals, used predominantly by the US
Navy's submarine fleet. The division is already the major marine seals supplier
to the US surface fleet.

      The integration of these businesses will provide the basis to transform
the division from a global leader in seals and bearings into a world leader in
Marine Propulsion Systems.

1997 was a year of substantial expansion for Polymer Engineering as the Swedish
industrial group Forsheda was successfully integrated into the existing Polymer
Engineering activities. A new organisational structure for the combined
operations was established on a global basis designed to increase customer focus
and maximise operating efficiency.

      During 1997 markets were mixed with favourable conditions in North America
and the UK but industrial markets in Continental Europe were flat. However, both
Forsheda and Polypac performed in line with expectations and good growth was
maintained across the division.

      Performance was enhanced by opportunities which were identified in the
Forsheda acquisition and the introduction of new sealing programmes.

      With the recent acquisition now integrated and the new global organisation
in place, Polymer Engineering is of sufficient size and substance to operate on
a "stand alone" basis. From 1st January 1998 it was separated from John Crane
Group to form a fourth core business which now trades as Forsheda Polymer
Engineering Group.


                                                                    TI GROUP  15
<PAGE>
 
FORSHEDA
POLYMER ENGINEERING GROUP
world leader in engineered elastomer seals

From 1st January 1998, TI Group's polymer engineering interests have been
combined in Forsheda Polymer Engineering Group, which now stands alongside John
Crane, Bundy and Dowty as TI Group's fourth world leader business.

      Forsheda Polymer Engineering has 5,000 employees, operates from 41
locations and has 24 manufacturing sites spread across 16 countries. The product
range covers three main areas: Engineered Seals, Pipe Seals and Speciality
Products. Very much a knowledge and service business, Forsheda Polymer
Engineering specialises in devising customised polymer sealing solutions, Its
main customer base is in the industrial, automotive and aerospace markets,
serving blue chip customers who value quality, seek innovation and delegate
design. It has one of the world's largest range of elastomer seals and an
extensive capability in design, materials and process engineering. There are
dedicated centres of excellence in the UK, USA, Sweden and Malta with fully
equipped laboratories working on product development. Enabling technologies
include finite element modelling, and prototypes are tested and evaluated in
comprehensive facilities which incorporate environmental, dynamic, thermal and
pressure cycle testing.

      Forsheda Polymer Engineering has an internationally experienced senior
management team with a clear global strategy and has good prospects for enhanced
organic growth. With the Support of TI Group, there will be continued investment
in process and product and, where appropriate, bolt-on acquisitions to
accelerate global spread and to expand technological capability.

                     (pound) million                   1997
                     --------------------------------------
                     Turnover                         243.8
                     --------------------------------------
                     Profit Before Interest            33.6
                     --------------------------------------
                     Net Assets                        22.0
                     --------------------------------------

The figures in the above table are included in the review for John Crane on page
12.

Management

A new global management structure was established in 1997 under the leadership
of Clive Stearnes as Chief Executive. Regional heads are Eduardo Moraes in
Europe, Geoff Bicknell in North America, Nick Anderson in Latin America, and
Mick Davies as Technical Director.

      The management team will be further strengthened in 1998 with the
appointment of a President for Asia Pacific, and Fred DeCusatis will be joining
the team as Finance Director.


16  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

[LOGO]

New in 1998

[GRAPHIC]

Group Structure

Engineered Seals

Includes "0" rings, shaft seals, hydraulic seals, gaskets and diaphragms
designed for industrial, automotive and aerospace markets. The focus is on
exacting environmental and service applications.

Pipe Seals

A world leader in sealing systems for concrete and plastic pipes used
principally in the water and construction industries. The products service the
increasing worldwide demand for leak-free, long service life sealing for water
and sewer systems.

Speciality Products

A range of niche polymer engineering activities servicing specialised
applications including rail gangways, protective masks, military vehicle track
components and resonance dampers.


                                                                    TI GROUP  17
<PAGE>
 
BUNDY GROUP
world leader in fluid carrying systems

Bundy is a world leader in specialised small diameter fluid carrying systems for
the automotive and refrigeration industries, The business employs over 12,000
people located in over 95 facilities in 27 countries and its sales are
approximately 70% automotive and 30% refrigeration. Bundy's geographical spread
is 45% North America, 40% Europe and 15% Rest of World.

      During 1997 Bundy's global position was further strengthened through
continued investment in new product technology and capacity together with
increased shareholdings in subsidiaries in China and India,

      In the year Bundy consolidated its world leadership position recording
market share gains in both Automotive and Refrigeration against a background of
mixed market conditions.

      Following the successful launch of a significant number of new programmes
during the year, Bundy is well positioned to sustain profitable growth entering
1998 with record order book levels.

                    (pound) million           1997    1996
                    --------------------------------------
                    Turnover                 740.0   717.9
                    --------------------------------------
                    Profit Before Interest    78.2    79.3
                    --------------------------------------
                    Net Assets               247.4   231.3
                    --------------------------------------

Management

Bill Laule, promoted to Chief Executive of TI Group on 1st January 1998,
continues as Chief Executive, Bundy Group. Ken Templeton was appointed Deputy
Chief Executive in addition to his role as Finance Director to ensure continuity
of Bundy's overall objective of profitable growth. John Langston was appointed
Chief Executive of the Automotive division and Malcolm Aitken was appointed
Chief Executive of the Refrigeration division.

      Supporting the above is a strong management team clearly focused on
growing the business profitably.


18  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

[LOGO]

[GRAPHIC]

Group Structure

Bundy 

Automotive

Leading global supplier of small diameter fluid carrying systems for brake, fuel
and powertrain applications. The combination of Bundy's technologies in rigid
tube, flexible hoses and quick connectors offers complete solutions for fluid
carrying systems to the world's automotive industry.

Refrigeration

World leader in the design, manufacture and supply of a comprehensive range of
cooling systems, including condensers, evaporators, freezer shelves and heat
exchangers, thereby offering a global capability to supply the world's
refrigeration manufacturers.


                                                                    TI GROUP  19
<PAGE>
 
[GRAPHIC]

Bundy Supplies Ford Taurus/Sable

Bundy's Kit Scarbrough joins the Ford Atlanta Assembly Fuel Line Supervisor to
see Bundy front and rear fuel bundles fitted on the vehicle line.

[GRAPHIC]

Thrust SSC

Thrust SSC relied on Bundy brake and fuel lines when it set the world's first
supersonic and speed record of 763.035 mph.

1997 was a year of continued success for Bundy Automotive. The management team
was strengthened with the appointment of John Langston as Chief Executive,
Automotive.

      During the year Bundy gained full control over its North China subsidiary
by increasing its shareholding to 90% whilst the investment in Bundy India was
increased from 56% to 7l% via a preferential share issue.

      Investment continued in 1997, both in capital and in product development,
to provide quality support to customer programmes and to further enhance
"just-in-time" delivery concepts.

      New product introductions included the Alu/Pa coating in Europe for the VW
Group. This product has also been selected by Fiat for its Multipla model.

      An important co-operation agreement with Freudenberg was announced during
1997. This will support further growth through the joint marketing of brake
systems to the major OEMs adding Freudenberg's flexible hose technology to
Bundy's product range.

      In 1997 dedicated business units were formed to provide improved support
and service to customers on a global basis. The creation of these business
units, together with improved advanced quality planning techniques, enabled
Bundy to successfully introduce 56 new vehicle programmes.

      In North America, automotive production remained strong with a continued
increased market share for light trucks. Bundy benefited from this trend with
its participation on key volume platforms, notably the Ford F series and
Expedition, and the Chrysler Ram. The capability to design, develop and
manufacture solutions to meet the ever increasing legislation and environmental
standards of safety and emissions resulted in new business gains. Business won
included brake systems for the GM T800 light truck, the Mitsubishi Galant
programme and the Nissan Frontier combined brake and fuel systems.

      In Europe, automotive production was mixed across the major markets but
overall was slightly ahead of last year. Bundy achieved increased sales driven
by the launching of several major programmes including the GM Astra by Bundy
Belgium, the Volvo S90 by Bundy Sweden and the Rover Freelander by Bundy UK.

      In the rest of the world, Bundy successfully leveraged its product and
technological expertise in coatings, quick connectors and multi-layer fuel hose
into many countries including Brazil, Mexico, India and Korea. Bundy China was
awarded 100% of the brake and fuel line business for the GM Buick Regal whilst
Bundy Brazil secured the GM Blue Macaw business, through providing the level of
support being sought on a global basis.

      Bundy's commitment to quality was recognised and rewarded in all of the
continents with many "Best Supplier" awards including, for the third year, GM's
"Supplier of the Year - Brake and Fuel Lines". All major facilities are now
approved to ISO 9000 quality levels with progress towards achieving the ISO14001
environmental standard well underway.

      Order books at the end of 1997 were at record levels and Bundy Automotive
is well positioned to continue its profitable growth.


20  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

[GRAPHIC]

No-Frost Evaporator

These evaporators use Peerless advanced all aluminium technology available to
Bundy under the strategic alliance.

[GRAPHIC]

Chest Freezer Evaporator

Bundy's Klas Klogborg inspecting evaporators for chest freezers which are
supplied in wrap-round or serpentines.

In 1997 Malcolm Aitken was appointed Chief Executive of the Refrigeration
division. Following this appointment, the division was reorganised into a
clearly focused global business to provide an improved service to all its
customers. Bundy is the only truly global supplier of refrigeration cooling
systems and the dedicated focus will ensure the continuing growth of the
division.

      Bundy formed a global alliance with Peerless of America for the
manufacture, sale and distribution of frost-free evaporators, adding this
important product to Bundy's comprehensive range of cooling system products.

      Major refrigeration OEMs, including Electrolux, Whirlpool Bosch Siemens
and Daewoo, are becoming increasingly global in their activities, providing
Bundy with opportunities on all continents to leverage its established global
presence.

      Investment in 1997 included a new satellite for Whirlpool in Delhi and a
single-wall tube line in Baroda, India. Further investments were made in Europe,
Asia Pacific and Latin America, where Bundy is the lead supplier in cooling
systems to the refrigeration OEMs.

      In North America, markets were fairly flat but Bundy continued to achieve
growth from outsourcing opportunities. Newly focused teams are building
relationships with the major OEMs and Bundy is well placed for substantial
growth in this region.

      In Latin America, the division benefited from the acquisition of the
Roll Bond evaporator business of Alcan in the second half of 1996. This enabled
the complete range of cooling system products to be sold in Brazil, Mexico,
Colombia and Venezuela.

      Bundy Mexico is working with Vitro in Mexico and a number of OEMs in the
USA to provide components which will help them meet the new energy regulations.
New business has also been won in Brazil to supply components to Bosch Siemens,
for a new range of refrigerators, and Embraco, for its compressors.

      In Europe, the market was slightly weaker than in 1996 but Bundy continued
to grow its sales and won new programmes. These included the supply of Candy's
cold wall evaporators in the UK, products to Arcelik in Turkey, all condensers
and evaporators for Electrolux's chest freezer production in Hungary and
compressor components to both Electrolux and Embraco. Of significant importance
was the contract to supply the new patented Waveline(TM) condenser to Electrolux
and the first contract for frost-free evaporators in Europe. A contract has also
been finalised to supply condensers and door-warmers to Daewoo's new factory in
Spain.

      In Asia Pacific, Bundy maintained its leading position in Australia and
substantially increased sales in China and India. In China sales to the largest
OEM, Kelon, improved, whilst in India Whirlpool awarded Bundy the contract to
supply all condensers for its direct cool business. This success, built upon
Bundy's relationship with Whirlpool in Europe and Latin America, positions Bundy
as the largest condenser manufacturer in India.

      During 1997 Electrolux do Brazil awarded "Best Supplier" status to Bundy
Brazil.

      Bundy's commitment to its customers and the ever increasing demands of
greater quality, environmental legislation and energy usage regulations around
the world have supported growth in 1997 and place it well for accelerating the
rate of growth in the future.


                                                                    TI GROUP  21
<PAGE>
 
DOWTY GROUP
world leader in aerospace systems

The Dowty Aerospace businesses and Messier-Dowty, the joint venture between TI
Group and Snecma of France, enjoyed another good year. As major suppliers to
Airbus and Boeing they were able to benefit from the buoyant civil aerospace
market, within which the world's two leading aircraft manufacturers announced
record build rates and substantial new orders.

      Dowty Group has recorded an increase in both sales and profit, despite the
decrease in TI Group's share of Messier-Dowty profits which was 80 percent in
1996 and 62,5 percent in 1997, The Dowty Aerospace businesses continued to grow
strongly and, with an order book which has strengthened considerably, are well
positioned for further growth in 1998.

      In December it was announced that Snecma of France, the joint venture
partner, would acquire TI's share of Messier-Dowty, together with TI's
wholly-owned landing gear repair and overhaul business.

                      (pound) million            1997   1996
                      --------------------------------------
                      Turnover                  475.5  446.2
                      --------------------------------------
                      Profit Before Interest     61.5   43.5
                      --------------------------------------
                      Net Assets                127.5  118.3
                      --------------------------------------

Management

Dowty Group has continued under the leadership of Tony Edwards and, during the
year, appointed Geoff Smith to the position of Deputy Chief Executive.

      For the strengthened Dowty Aerospace international management team, 1997
has been a year of team building and consolidation. Led by Peter Wright,
Managing Director, increasing attention has been given to customer service and
reducing costs while successfully managing this group of businesses through a
significant growth period.

      Messier-Dowty has increased its focus on the service provided to customers
worldwide through a management reorganisation. Within this, Andy Stevens has
been appointed Managing Director of Messier-Dowty Europe which combines the
facilities at Gloucester, Velizy, Bidos and Montreal.


22  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

[LOGO]

[GRAPHIC]

Dowty Global Locations

Group Structure

Dowty Aerospace

Specialised aerospace systems for major civil and military aircraft programmes
throughout the world -- hydraulic and actuation systems, turbine engine
components, propeller systems and repair and overhaul.

Messier-Dowty

All types of landing gear systems for civil and military aircraft from
helicopters to large transport Design and manufacture on both sides of the
Atlantic with worldwide customer support.


                                                                    TI GROUP  23
<PAGE>
 
Dowty Aerospace

[GRAPHIC]

Boeing 737 Thrust Reverser Actuator 

James Gutierrez assembling one of 300 such actuators supplied monthly by Dowty
Aerospace Los Angeles.

[GRAPHIC]

Combustion Chamber Outer Case 

Tru-Form's Brad Fleeger inspects critical height dimensions on a combustion
chamber outer case for the new Pratt & Whitney (Canada) PW3O8 engine.

Dowty Aerospace has been well placed to benefit from the aerospace growth cycle
through its involvement on a number of key aircraft programmes and strong
position with the major engine manufacturers.

      The Hydraulics and Actuation businesses benefited from the growth in
aircraft build rates, in terms of both original equipment sales and increased
spares demand. This, coupled with significant gains in manufacturing efficiency
through various lean manufacturing initiatives, has resulted in an improved
financial performance.

      Products with unsurpassed in-service records have led to selection on
major programmes and a customer list that includes all the major civil and
military, fixed and rotary wing aircraft constructors. In 1997 a significant
milestone was reached with on-time delivery of the first sets of equipment for
the aircraft selected to satisfy the US Air Force/US Navy Joint Primary Aircraft
Training System (JPATS), which includes over 700 aircraft. Another boost came
with the decision to proceed with Eurofighter, on which Dowty is a major
supplier. A number of new orders were secured during the year. The Raytheon
Aircraft Company selected Dowty to provide a major part of the hydraulic system
on its Premier 1 business jet and Boeing placed contracts to supply high lift
systems equipment for the new Boeing 767-400ER, a new extended range and
increased capacity version of the highly successful Boeing 767.

      Dowty Turbine Engine Components (D-TEC) leads the world in aircraft
engine ring technology and rigid tube fabrication, supplying gas turbine engine
components to every major engine programme in the Western World. The D-TEC
businesses had another strong year, with increases in sales to all of the big
three engine companies, General Electric, Rolls-Royce and Pratt & Whitney.
Specialist machining outsourced from the engine companies also increased
substantially enabling D-TEC to capitalise upon the programme of focused
investment carried out in previous years. Penetration of the world market was
widened with delivery of equipment for Zorya, in the Ukraine for the MR-90
industrial gas turbine engine.

      In addition, the company was successful in securing a US$100m order to
supply engine rings to General Electric Aircraft Engines. This three-year
contract which starts in 1999, is the largest ever won by D-TEC.

      Dowty Aerospace Propellers increased its sales in 1997 as production of
the new C-130J Hercules aircraft was stepped up, first deliveries to both the
Royal Air Force and the Royal Australian Air Force being scheduled for 1998.
Following its success on that programme, the company was selected to supply the
propeller system for the Lockheed Martin/Alenia C-27J Spartan transport
aircraft, an order worth US$100m on projected aircraft sales. Dowty's advanced
propeller systems are also being supplied to Bombardier for the new de Havilland
Dash 8 Series 400 aircraft which was unveiled at a ceremony in November.

      The Repair and Overhaul business in the UK, USA and Singapore, which
largely supports the landing gear activities of Messier-Dowty, continued to grow
steadily. Volume increases and wide ranging efficiency improvements resulted in
improved sales and profit margins.

      Demand for heat treatment services from Thermal Processing Group remained
high throughout the year. This business was sold in early 1998.


24  TI GROUP
<PAGE>
 
                                                  OPERATING AND FINANCIAL REVIEW

Messier-Dowty

[GRAPHIC]

Combustion Chamber Liner

Bryan Monahan checking co-ordinates at D-TEC's Valley Manufacturing, where these
components are machined and assembled.

[GRAPHIC]

Equipment for Eurofighter 

Messier-Dowty is the main contractor for Eurofighter landing gear systems. Dowty
Aerospace supplies hydraulic and actuation systems and turbine engine
components.

      Dowty Aerospace equipment is flying on more than 200 current types of
aircraft and supporting some 450 airlines and 150 military operators worldwide.
It has entered 1998 with an increased order book and a strong position on key
civil and military programmes, including all of the current Airbus and Boeing
programmes. To take advantage of the buoyant aerospace market, capital
investment was increased substantially in 1997 and is forecast to be further
increased in 1998. These factors, coupled with a commitment to maintain high
levels of customer service and quality, give confidence in the division's
ability to ensure future strength and profitable growth.

Messier-Dowty has continued to build on its strong foundations. The facilities
in UK and France, together with Montreal, benefited from the increase in Airbus
A319/A320/A321 and A330/A340 production build rates while Toronto achieved a
strong performance from its regional and business jet programmes.

      During the year, the Raytheon Aircraft Company chose Messier-Dowty to
design and manufacture the integrated landing gear system for the all-new Hawker
Horizon business jet and Fairchild Dornier selected the company to supply
landing gear for the DO328-300 commuter jet. These contracts should be worth
US$150m over the life of the two aircraft programmes.

      CASA, one of the partners in Airbus Industrie, selected Messier-Dowty to
develop the landing gear system for its new C295 military transport aircraft, a
programme launched at the Paris Air Show. The same venue was used by Airbus
Industrie to communicate the commercial launch of the A340-500/600 aircraft and
for the announcement of Messier-Dowty's selection as the landing gear supplier
on both programmes. The Airbus Industrie Board authorised full go-ahead for
these new ultra long-range/increased capacity derivatives of the A340 aircraft
in December, after finalising agreements with several major launch customers.

      These new contracts, combined with Messier-Dowty's position on existing
major programmes in all segments of the aerospace market, have helped
consolidate its world leading position. To cope with the growing order book, the
company has continued its investment programme, primarily in manufacturing
facilities and equipment.

      All sites have benefited, including Toronto which completed a new assembly
facility that was officially opened by Canada's Minister of Economic
Development, Trade and Tourism.

      Messier-Dowty has continued to pursue initiatives aimed at achieving
efficiencies and improved customer service and it has produced increases in
market share, sales and profitability. These achievements over its first three
years have meant that the business is well positioned to develop its world
leadership under the ownership of Snecma.


                                                                    TI GROUP  25
<PAGE>
 
INTERNATIONAL MANAGEMENT -- TI Group's global businesses are driven by a strong
Cadre of senior managers, all of whom have extensive international experience.
Pictured below are just some of the senior team whose knowledge and experience
covers all regions of the globe, from North America to Europe and from South
America to the Far East,

[GRAPHIC]

1 Joe Macneil
Vice President Finance
Bundy North America, DETROIT

2 Jim Davis
President
Bundy North America, DETROIT

3 Dan Cook
Commercial Director
Bundy Automotive, DETROIT

4 John Cousins OBE
Managing Director
John Crane Marine, HAMPSHIRE

5 Derek Wilson
Managing Director
John Crane Mechanical Seals,
Europe, Middle East and Africa

6 Clive Stearnes
Chief Executive
Forsheda Polymer Engineering Group, ABINGDON

7 Geoff Bicknell
President
Forsheda Polymer Engineering,
North America, CHICAGO

8 Jorge Garces
President
John Crane Mechanical Seals,
Latin America, MEXICO CITY

9 Doug Fockler
Senior Vice President Operations
John Crane North America, CHICAGO

10 Roger Fix
President
John Crane Mechanical Seals,
North America, CHICAGO

11 Pracheesh Mathur
President
Dowty Aerospace Asia Pacific, SINGAPORE

12 Eduardo Moraes
Managing Director
Forshedo Polymer Engineering,
Europe, Middle East and Africa, ABINGDON

13 Tony Martin
President
Bundy Asia Pacific, ADELAIDE

14 Geoff Gieske
Vice President Human Resources
John Crane North America, CHICAGO

15 Bob Wasson
Senior Vice President Finance
John Crane North America, CHICAGO


26  TI GROUP
<PAGE>
 
[GRAPHIC]

16 Fred DeCusatis
Chief Financial Officer
Messier Dowty International, ABINGDON

17 Andy Stevens
Managing Director
Messier-Dowty Europe, PARIS/GLOUCESTER

18 Malcolm Aitken
Chief Executive
Bundy Refrigeration, ABINGDON

19 Ken Templeton
Deputy Chief Executive
Bundy Group, ABINGDON

20 Rick Berg
President
Dowty Aerospace Los Angeles, LOS ANGELES

21 Peter Wright
Managing Director
Dowty Aerospace, ABINGDON/PENNSYLVANIA

22 Mark Celusniak
President
Dowty Turbine Engine
Components, PENNSYLVANIA

23 Richard Scanlon
Managing Director
John Crane Asia Pacific, SINGAPORE

24 Roger Bishop
Process Industry Sales Director
John Crane Mechanical Seals, SLOUGH

25 Keith McCartney
Director Human Resources
TI Asia Pacific, SINGAPORE

26 Ralph Kessler
Vice President Legal Affairs
TI Group Inc, NEW YORK

27 Jim Katzoff
Executive Vice President
TI Group Inc, NEW YORK

28 Michael Steel
Commercial/Legal Director
Messier-Dowty International, ABINGDON

29 Geoff Smith
Deputy Chief Executive
Dowty Group, ABINGDON/GLOUCESTER

30 John Langston
Chief Executive
Bundy Automotive, ABINGDON


                                                                    TI GROUP  27
<PAGE>
 
DIRECTORS AND SECRETARY

[GRAPHIC]

Sir Christopher Lewinton ++ #

Chairman
Joined the Board in 1986 as Chief Executive and Deputy Chairman, becoming
Chairman in 1989. Wide international experience; based in the United States for
many years. A non-executive Director of Reed Elsevier and a member of the
Supervisory Board of Mannesmann AG. Age 66

o Member, Organisation and Remuneration Committee
+ Member, Audit Committee
++ Member, Nominations Committee
# Member, Chairman's Committee

NON-EXECUTIVE DIRECTORS

[GRAPHIC]

John M Hignett o + ++
Deputy Chairman
Joined the Board in 1989, becoming Deputy Chairman in 1993.
Chairman, Audit Committee.
A Director of Sedgwick Group and Alfred McAlpine. Formerly a Director of Glaxo
Holdings, a Managing Director of Lazard Brothers & Co and Director General of
the Takeover Panel. Age 64

[GRAPHIC]

Sir Colin Chandler o +
Joined the Board in 1992. Chairman and Chief Executive, Vickers. A Director
of Guardian Royal Exchange. Vice President, Engineering Employers Federation.
A Member of the National Defence Industries Council. Formerly Head of Defence
Export Services, Ministry of Defence. Age 58

[GRAPHIC]

Lord Fanshawe of Richmond KCMG o + ++
Joined the Board in 1990.
Chairman, Organisation and
Remuneration Committee.
A Director of Xerox UK. Member, Pratt & Whitney European Advisory Board.
Chairman of Sedgwick Group until 1997. Formerly a Foreign Office Minister. Age
70

[GRAPHIC]

John M Harris o
Joined the Board in 1991. President, The Forum Corporation based in Boston.
Formerly President and CEO, Rockefeller Financial Services Inc and President of
the European operations of Booz Allen & Hamilton. An American citizen. Age 57

[GRAPHIC]

Rudolf G Mueller CBE o
Joined The Board in 1996. Chairman of Chiltern Group. Member of the Board of
Lend Lease Corporation and Chairman of Lend Lease Europe. Previously held senior
positions with DBS in Zurich, Singapore and London where he was Chairman of the
DBS Group until December 1997. Formerly Director of the London Stock Exchange. A
Swiss citizen. Age 63

[GRAPHIC]

Sir Nigel Broomfield KCMG +
Joined the Board in February 1998. A non-executive Director of Foreign and
Colonial German Investment Trust. Director Designate of the Ditchley Foundation
and an adviser to Arthur Andersen. A retired diplomat, British Ambassador to the
Federal Republic of Germany until March 1997. Age 61


28  TI GROUP
<PAGE>
 
EXECUTIVE DIRECTORS

[GRAPHIC]

William J Laule #

Chief Executive
Joined the Board in 1995. Chief Executive, Bundy since 1994 becoming Chief
Executive, TI Group in January 1998. Previously President Bundy North America.
Senior management experience gained with Rockwell International in the United
States and Europe. An American citizen. Age 49

[GRAPHIC]

Martin D Angle #
Group Finance Director
Joined the Board in February 1997. Wide international business experience gained
in senior positions with SG Warburg, Morgan Stanley and the Dresdner Kleinwort
Benson Group, based in the United States and the UK. A Chartered Accountant. Age
47

[GRAPHIC]

John W Potter
Chief Executive, John Crane
Joined the Board in 1992, becoming Chief Executive, John Crane in 1994.
Previously Chief Executive, Bundy. International operating and senior management
experience gained in global companies whilst based in Europe and the United
States. Age 54

[GRAPHIC]

L Antony Edwards
Chief Executive, Dowty
Joined the Board in 1992. Senior management experience gained with General
Electric in the United States and as President, Canadair. Formerly Group
Managing Director, Lucas Industries. Past President, Society of British
Aerospace Companies. A Member of the National Defence Industries Council. Age
53

[GRAPHIC]

Gerrit O Aronson
Group Director of Human Resources
Joined the Board in February 1997. Senior human resource management experience
gained with Northern Telecom and Bell-Northern Research in the UK, the United
States and Canada. Formerly, Group Director of Human Resources, Wellcome,
subsequently Glaxo-Wellcome. A Canadian citizen. Age 47

[GRAPHIC]

James L Roe
Director of Strategic Development
Joined the board in 1994. Director, Strategic Development since 1986.
Previously, Senior Vice President, John Crane International. Experience outside
TI includes management consultancy. Age 53

[GRAPHIC]

Robert J M Fisher
President, Asia Pacific
Joined the Board in 1992, becoming President, Asia Pacific in 1996. Previously,
Managing Director, Operations and Chief Executive, John Crane. International
marketing and senior management experience gained in global companies whilst
based in Asia, South America and the United States. Age 59

David P Lillycrop
General Counsel and Group Secretary


                                                                    TI GROUP  29
<PAGE>
 
STATUTORY INFORMATION

31    REPORT OF THE DIRECTORS

36    REPORT OF THE ORGANISATION AND REMUNERATION COMMITTEE

40    STATEMENTS OF THE DIRECTORS

41    AUDITORS' REPORTS

42    ACCOUNTING POLICIES

44    CONSOLIDATED PROFIT AND LOSS ACCOUNT

45    BALANCE SHEETS

46    CASH FLOW STATEMENT

47    STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

      MOVEMENTS IN NET TI SHAREHOLDERS' FUNDS

48    NOTES TO THE FINANCIAL STATEMENTS

72    PRINCIPAL SUBSIDIARIES, ASSOCIATED UNDERTAKINGS AND OTHER PARTICIPATING
      INTERESTS

74    GROUP FINANCIAL HISTORY

75    NOTICE OF ANNUAL GENERAL MEETING

IBC GROUP ADDRESSES, REGISTRARS AND ADR DEPOSITARY


30  TI GROUP
<PAGE>
 
REPORT OF THE DIRECTORS

TI group is an international engineering group concentrating on products in
specialised niches on a global basis. A summary of the businesses in each
segment with the names of the principal Group companies appears on pages 72 and
73. The Chairman's statement is set out on pages 2 to 5, the operating and
financial review on pages 6 to 25, and the profit and loss account on page 44.

DIVIDEND

The Board recommends a final dividend of 10.8p per Ordinary share of 25p payable
on 29th May 1998 to Ordinary shareholders registered on the books of the Company
at the close of business on 27th March 1998. When taken with the interim
dividend of 5.1p per Ordinary share paid on 7th October 1997 this makes a total
of 15.9p per Ordinary share for the year ended 31st December 1997 (1996 14.5p
per Ordinary share). The 1997 final dividend will be paid as a Foreign Income
Dividend ("FID"). No scrip dividend alternative is being offered in respect of
this dividend as this is precluded under current FID regulations.

      In the UK Budget Statement on 2nd July 1997, the Government announced
changes to the rules surrounding the taxation of dividends. These changes make
it advantageous for an international group such as TI Group to pay dividends as
FIDs, as the Company can reclaim advance corporation tax paid on the dividend by
setting it against tax on overseas profits,

      At the Annual General Meeting held in 1997 shareholders authorised the
Directors to offer a scrip alternative to any dividend declared or paid during a
period of five years. In accordance with the Directors' intention to seek annual
renewal, and to provide flexibility for offering scrip dividends in the future,
resolution 5 will be proposed as an Ordinary Resolution at the Annual General
Meeting to extend this authority until 2003.

EMPLOYMENT POLICIES

Due to the spread of TI Group's constituent businesses and the devolution of
responsibility to local management, the arrangements for involving employees in
the business vary considerably, Nevertheless the overriding objective -- to
achieve a shared commitment by all employees to the success of the business in
which they work -- applies throughout the Group.

      Team briefings, management conferences and house newspapers are some of
the methods used to ensure that employees are well informed. Employees in the UK
are encouraged to be financially involved in the Group through participation in
Savings-Related Share Option Schemes. Member participation in the affairs of the
TI Group Pension Scheme is provided in the form of member and pensioner
representation on the trustee body,

      Occupational health and safety matters continue to receive management
attention at Group and company level. The employment, training. career
development and promotion of disabled persons receive positive consideration by
Group companies.

RESEARCH AND DEVELOPMENT

TI Group has a continuing commitment to a strategy of market leadership through
investment in customer-focused applied technology. Each of the Group's core
businesses maintains self-sufficiency in applied technology geared to new
product development and world-class manufacturing practice.

ENVIRONMENT

TI Group's environmental policies are implemented by its global Environmental
Co-ordination Panel which reports to a main Board Director. It is tasked with
ensuring that all TI businesses execute the Group's environmental policies
through the implementation of environmental management systems.


                                                                    TI GROUP  31
<PAGE>
 
REPORT OF THE DIRECTORS continued

      Specific objectives have been developed for TI Group's main business
groups which have active programmes for the management of scarce resources,
reducing discharges to the air, waste management amid energy conservation. TI
Group's commitment is endorsed by senior management and environmental issues are
an integral part of managerial responsibilities at every level.

      The Panel has undertaken a global audit of TI Group's businesses and is
implementing regular reporting against agreed objectives, TI Group has begun
working towards the international environmental standard ISO14001 in all its
worldwide businesses.

      TI Group's businesses are used to operating in the most demanding
legislative environment. As proof of this, the Group has won Environmental
Awards in the UK, the USA and Continental Europe and is a member of
environmental organisations in these regions.

DIRECTORS

The Directors retiring by rotation are Sir Colin Chandler and Sir Christopher
Lewinton who, being eligible, offer themselves for re-election. Sir Colin does
not have a service contract with the Company. Sir Christopher has a service
contract with the Company determinable on 2 years' notice.

      Sir Nigel Broomfield was appointed to the Board on 18th February 1998. Sir
Nigel does not have a service contract with the Company. In accordance with the
Articles, Sir Nigel will retire at the Annual General Meeting and members will
be invited to re-elect him.

      The present constitution of the Board is set out on pages 28 and 29.

SHARE SCHEMES

At 31st December 1997, the total number of Ordinary shares in TI Group plc under
option was 13,351,538. The holders of these options are members of TI Group plc
schemes and/or of one or more of three schemes operated by Dowty Group PLC prior
to its acquisition by TI Group in 1992. In the latter case these options were
obtained, following the acquisition, in exchange for options over shares in
Dowty Group.

      There are 3,291 participants in the TI Group schemes and 273 participants
in the Dowty Group schemes. Details of Ordinary shares under option are shown in
note 21 on pages 64 and 65, The interests of Directors of the Company who are
participants in the above schemes are shown in the table on page 54.

CORPORATE GOVERNANCE

The Board is satisfied that the Company has complied throughout 1997 with the
provisions of the Code of Best Practice issued in 1992 as part of the Cadbury
Report on the Financial Aspects of Corporate Governance. The report of the
Company's auditors, Price Waterhouse, concerning the Company's compliance with
the Cadbury Code appears on page 41. Compliance, where appropriate, with the
recommendations of the Greenbury Report is a matter covered by the report of the
Organisation and Remuneration Committee on pages 36 to 39.

      Statements by the Directors of their responsibilities in relation to
financial statements, the adoption of the going concern basis for the
preparation of accounts and the Group's system of internal financial control
appear on page 40, opposite the auditors' report.

The Board and Management

With effect from 1st January 1998 the roles of Chairman and Chief Executive were
separated on the appointment of Mr W J Laule as Chief Executive with Sir
Christopher Lewinton continuing as Chairman. The Board is broadly balanced with
the Chairman supported by a non-executive Deputy Chairman and five other
non-executive Directors and by seven executive Directors. The Board includes US,
Canadian and Swiss, as well as UK, nationals reflecting the international nature
of the Company's activities. The non-executives, who provide a strong and
independent element, are appointed initially for a three year term and may be
re-appointed. The business reserved to the Board includes, in particular,
matters of policy, approval of the strategic and financial plans, major
expenditure proposals and acquisitions and disposals.


32  TI GROUP
<PAGE>
 
      A number of key committees, some of which have been in place for several
years with others recently constituted, contribute to an effective check and
balance on the operations and to good communication throughout the Group. 

The Chairman's Committee is chaired by the TI Group Chairman with Mr Laule and
Mr Angle as members. The Committee is responsible, on behalf of the Board, for
maintaining the strategic direction of the Group. 

The Executive Board, which is responsible for the overall management of the
business, comprises the executive Directors, the General Counsel & Group
Secretary and the Deputy Group Finance Director, and is chaired by Mr Laule.

The Investment Committee, chaired by the Chief Executive, and the Finance
Committee, chaired by the Group Finance Director, have responsibility for the
management of financial issues, the application of financial disciplines to the
decision-making process, and the evaluation of the commercial aspects of major
proposals.

The Contract Review Committee, also chaired by the Group Finance Director, is
responsible for the review and approval of major contract and bid terms.

      In addition, the Board has had in place for many years the Committees
referred to below where the non-executive Directors are primarily responsible,
on behalf of the Board, for the business undertaken.

Audit Committee

The Audit Committee, which was established in 1987. is comprised wholly of
non-executive Directors and normally meets three times per year. Currently four
non-executive Directors are members and the Committee is chaired by Mr J M
Hignett.

      Its objective is to give formal support to the Board in fulfilling its
obligations to shareholders to maintain standards of management and financial
control and reporting throughout the Group consistent with regulatory
requirements and current best practice. Its terms of reference include:

1.    The review of such written reports from the auditors as the Committee may
      from time to time require, including for example a report on the quality
      of TI Group's financial accounting and operational controls worldwide and
      on any significant areas of vulnerability in control, accounting or
      financial management resource which the audit process has identified.

2.    The review of the work of the Internal Audit function and its relationship
      with the external audit.

3.    The review prior to publication and to submission to the TI Board of the
      TI Group published accounts for the half-year and full year.

      The external auditors attend the meetings of the Audit Committee. They are
entitled to and do meet with the Audit Committee privately and have direct
access to the Chairman of the Committee.

Organisation and Remuneration Committee

The role of this Committee, which was also set up in 1987, was reviewed
following publication of the Greenbury Report and the incorporation of aspects
of the 'Greenbury Code' into the listing requirements of the London Stock
Exchange. The Committee comprises not less than three non-executive Directors.
Currently five non-executive Directors are members and the Committee is chaired
by Lord Fanshawe. The powers and terms of reference of the Committee include the
following:

a.    to approve the organisation of the Company's top management structure and
      succession planning;

b.    to determine the terms of appointment and total remuneration of members of
      the Board;

c.    to approve annual and longer term incentive plans and to administer any
      Group share option schemes or related arrangements;

d.    to determine policy and maintain governance over any Group pension schemes
      or related arrangements.

      The Company complies with part A of the Best Practice provisions
concerning Directors' remuneration included within the Stock Exchange Listing
Rules. There is set out on pages 36 to 39 a separate report to shareholders by
the Organisation and Remuneration Committee.


                                                                    TI GROUP  33
<PAGE>
 
REPORT OF THE DIRECTORS continued

Nominations Committee

This Committee currently comprises the TI Group Chairman, the Deputy Chairman
who is also Chairman of the Audit Committee, and the Chairman of the
Organisation and Remuneration Committee.

      Its objective is to provide a forum at which the TI Group Chairman may
seek general counsel and advice in relation to matters which may not have
reached a stage where formal consideration by the Board is appropriate.

      The Committee has responsibility for initial consideration of all Board
appointments.

      The Committee also has responsibility for considering and if appropriate
approving the obtaining of independent external advice by either a Director or a
Board committee in accordance with standing guidelines adopted by the Board.

SHARE CAPITAL

Details of shares issued during the year are set out in note 21 on page 64.

      At the Annual General Meeting held in 1997 shareholders authorised the
Directors, pursuant to section 80 of the Companies Act 1985, to allot Ordinary
shares without the prior consent of shareholders for a period of five years. In
accordance with the Directors' intention to seek annual renewal, resolution 7
will be proposed as an Ordinary Resolution at the Annual General Meeting to
extend this authority until 2003. The (pound)39,800,000 nominal amount of
relevant securities to which the authority relates, including Ordinary shares
that are subject to options, represents approximately 33% of the nominal amount
of issued Ordinary share capital of the Company as at 11th March 1998. Except
pursuant to the exercise of options, the Directors have no present intention of
exercising this authority.

      Also at last year's meeting a Special Resolution was passed, pursuant to
section 95 of the Companies Act 1985, empowering the Directors to allot equity
securities for cash without first being required to offer such shares to
existing shareholders. Resolution 8 will be proposed as a Special Resolution to
renew this power until 13th May 2003. The (pound)5,900,000 nominal amount of
equity securities to which this authority relates represents approximately 5% of
the issued Ordinary share capital of the Company as at 11th March 1998.

PURCHASE BY THE COMPANY OF ITS OWN SHARES

The Company was authorised at the Annual General Meeting held in 1997 to
purchase in the market Ordinary shares representing up to approximately 10% of
the then issued share capital. This authority has not been used and expires at
the conclusion of the Annual General Meeting. In accordance with the Directors'
intention to seek annual renewal, resolution 6 will be proposed as a Special
Resolution at the Annual General Meeting to renew this authority until the
earlier of 13th August 1999 and the next Annual General Meeting.

      The Directors have no current intention of using this authority and, in
relation to any decision to purchase, will take into account the Company's
gearing levels and general financial position, and the effect of any purchase on
earnings per share.

      Any shares purchased by the Company pursuant this authority will form part
of the Company's authorised but unissued share capital and will be available for
re-issue subject to the Directors being authorised pursuant to Article 17 of the
Company's Articles of Association.


34  TI GROUP
<PAGE>
 
INTERESTS IN SHARE CAPITAL

As at 10th March 1998 the Company had been notified under section 198 of the
Companies Act 1985 of the following persons who are interested in 3% or more of
the issued share capital of the Company:

                                                      NUMBER OF    PERCENTAGE OF
HOLDER                                                   SHARES   ISSUED CAPITAL
- -----------------------------------------------      ----------   --------------
The Capital Group Companies, Inc                     24,152,300             5.05
Scottish Widows Fund and Life Assurance Society      20,434,761             4.27
Prudential Corporation plc                           17,522,225             3.68

      Apart from the shareholdings detailed above, there are no other notifiable
interests appearing in the Company register maintained under the provisions of
section 211 of the Companies Act 1985.

      The interests of the Directors in the share capital of the Company are
shown in note 10 on page 54. There were no changes in these interests between
1st January 1998 and 11th March 1998 other than those shown in note 10. The
register recording the Directors' interests in the share capital will be open
for inspection at the Annual General Meeting.

INTERESTS IN CONTRACTS

During the year no Director was materially interested in any contract which was
significant in relation to the Company's business.

PAYMENT POLICY

The Group is a registered supporter of the CBI's Prompt Payers Code of Good
Practice, copies of which are available from the Confederation of British
Industry, Centre Point, 103 New Oxford Street, London WC1A 1DU.

      It is the Group's policy to agree with its suppliers terms of settlement
which are appropriate for the markets in which they operate, and to abide by
such terms where suppliers have also met their obligations.

CHARITABLE AND POLITICAL CONTRIBUTIONS

During the year the UK companies in the Group made charitable donations
totalling (pound)275,000 gross. The annual donations budget is administered by
the Charitable Donations Committee.

      The Group's policy on donations is to direct its support primarily towards
assisting charities with selected medical, engineering or educational
objectives, as well as objectives connected with the Group's business and role
in the community. 

      A contribution of (pound)50,000 was made to the Conservative Party during
the year.

INCOME AND CORPORATION TAXES ACT 1988

The close company provisions of this Act do not apply to the Company.

AUDITORS

The Company's auditors, Price Waterhouse, are willing to continue in office and
a resolution proposing their re-appointment and authorising the Directors to fix
their remuneration will be put to the Annual General Meeting.


By order of the Board
DAVID P LILLYCROP
Secretary
11th March 1998


                                                                    TI GROUP  35
<PAGE>
 
REPORT OF THE ORGANISATION AND REMUNERATION COMMITTEE

On behalf of the Board, the Organisation and Remuneration Committee ("the
Committee") presents this report to shareholders pursuant to the recommendations
of the Study Group on Directors' Remuneration (the Greenbury Report) as now
incorporated in the listing requirements of the London Stock Exchange. In
framing its policy on executive Directors' remuneration the Committee has given
full consideration to section B of the Best Practice provisions annexed to the
Listing Rules.

      The members of the Committee are Lord Fanshawe (Chairman), Mr J M Hignett.
Sir Colin Chandler, Mr J M Harris and Mr R C Mueller.

REMUNERATION POLICY - EXECUTIVE DIRECTORS

Policy

The remuneration of the executive Directors is determined by the Committee, in
consultation with the Chairman of the Company (save in respect of his own
remuneration) and after obtaining appropriate independent professional advice
reflecting the international nature of the Company. Since the Company has 80% of
its business outside the United Kingdom and in particular around 44% in North
America, its remuneration policies must be internationally competitive and
flexible. This both attracts and retains high quality management as well as
facilitating global management succession.

      The philosophy of the Committee is to offer internationally competitive
total compensation packages, a significant proportion of which is
performance-related and set against challenging objectives. It is inherent in
this approach that significant elements of the package may prove to have no
value at the end of the life of a particular scheme even though they have had a
paper value at some time in the past. However, such incentives, which stimulate
enhanced performance and lead to enhanced shareholder value, are considered to
be in the best interests of shareholders, customers, suppliers and employees
alike. This philosophy has been successfully applied since 1987.

      A large part of the performance-related elements of the package is paid in
the form of TI shares transferred from the TI Group Employee Share Ownership
Trust which was established in 1995.

Remuneration Package

The remuneration package of the executive Directors comprises four components:

i Basic salary and benefits

Salaries are determined within the international marketplace and reflect
experience and responsibility. Salaries are reviewed annually as at 1st January.
Principal benefits include use of a motor car, fuel, and medical expenses
insurance.

ii Annual bonus

For headquarters staff executive Directors the annual bonus is based partly on
Group performance against plan, and partly on achievement of individual
objectives. The annual bonus for executive Directors with line responsibility
for operations is based partly on a combination of Group performance and
business area performance against annual plan and partly on achievement of
individual objectives. The annual plan includes specific cash targets. The
maximum potential bonus for executive Directors for 1997 was 60% of basic salary
(100% for the Chairman), with the maximum amount normally achievable only if
performance exceeds plan by a clear margin. The Committee retains the right to
exercise an overview with regard to the quality of achievement.

      Payments in respect of 1997, comprising cash and shares, are shown in the
table on page 39. The share element reflects the general policy of encouraging
executives to invest in the Company. For 1998 a similar scheme is in force.

iii Long term Incentives

The committee considers that it is appropriate to provide the long term
component of executive Directors' compensation through a combination of share
options and long term bonus plans. In each case, as set out below, there are
demanding performance criteria.


36  TI GROUP
<PAGE>
 
a. Three-year share performance plan

There is a three-year share performance plan in place covering measurement
periods from 1995-98 onwards. The purpose of the plan is to encourage senior
executives to think longer term and to develop an affinity with performance
achievements beyond the normal one year horizon. This benefits both shareholders
and management. Benefits under these plans do not vest on an annual basis;
participants do not have any entitlement until cumulative performance over the
three-year period is ascertained. The share performance plan rewards performance
measured by growth in Total Shareholder Return (share price and reinvested
dividends) against the performance of a group of more than 20 comparator
companies. The comparator companies have been chosen with regard to size,
complexity and overall relevance, after consultation by the Committee with
independent advisers. Maximum potential bonus is achieved only if TI is in the
top 10% ranking of comparator companies. No award is made for performance below
the median level.

      Under the plan the potential bonus is itself expressed by reference to a
number of TI shares which could be purchased at a certain time during the first
year of the relevant three-year period for an amount equal to the basic salary
for that year, rather than a cash sum. It is intended that the shares to which
participants in the plan will become entitled will be provided from the TI Group
Employee Share Ownership Trust.

b. Share options

The TI Group and TI Group (1990) Executive Share Option Schemes link reward to
added shareholder value and encourage executives to align their longer term
career aspirations with the longer term interests of the Group. Subject to
performance requirements being fulfilled the Schemes enable executives to
participate in share price growth, options normally becoming exercisable between
three and ten years after grant.

      Participants are encouraged to build up an equity interest in the Group.
Options granted since 1987 have been exercisable only if the percentage increase
in earnings per share over a three year period has exceeded the percentage
increase in the Retail Prices Index over that period. Starring in 1996, options
granted to executive Directors are subject to a minimum performance requirement
equal to the increase in the Retail Prices Index plus 2% per annum. The
legislative changes effected by the Finance Act 1996 had the effect of reducing
the individual limit for Inland Revenue approved share options. In order to
maintain the value to the Company of the 1990 scheme the Committee has granted
subsequent options under the existing unapproved international section of the
scheme.

      Details of options held by Directors are set out in the table on page 54.

iv Pensions

Pension and life assurance arrangements are consistent with those provided by
other leading companies. The executive Directors are members of the TI Group and
Executive (1992) pension schemes and Mr Laule is also a member of Bundy
Corporation's defined benefits plan. They are entitled to earn pension benefits,
dependent on their length of service, as agreed by the Group. In some
circumstances, the taxation authorities will not permit the schemes to meet the
executive Directors full pension entitlement, in which case the Group has
promised to make good any shortfall by means of unapproved arrangements. Set out
on the next page are details of the pension benefits earned by each of the
executive Directors during the year ended 31st December 1997.


                                                                    TI GROUP  37
<PAGE>
 
REPORT OF THE ORGANISATION AND REMUNERATION COMMITTEE continued

                                            Cash        
                     Increase in      equivalent        
                 accrued pension     of increase                   Total accrued
                      (excluding      (excluding        Members'      pension at
                      inflation)        members'   contributions     31 December
                     during 1997  contributions)         in 1997            1997
                     (pound)'000     (pound)'000     (pound)'000     (pound)'000
                 ---------------  --------------   -------------   -------------

W J Laule                      4               9              --              21
M D Angle                      8              89               3               8
G O Aronson                    6              59               4               6
LA Edwards                    12             157               4              55
R J M Fisher                  17             240               4              85
J W Potter                    20             271              16             122
J L Roe                       13             171              10             109
B A Walsh                     18             201               1              59
                                                                        
Notes:                                                                  
                                                                
1.    The Cash equivalent of increase", which has been calculated on the basis
      of actuarial advice in accordance with GN11, is the same as the "transfer
      value of the increase" and does not represent a sum payable to individual
      Directors. It cannot therefore meaningfully be added to annual
      remuneration.

2.    The pension entitlement shown is that which would be paid annually on
      retirement based on service to 31st December 1997, except in the case of
      Mr B A Walsh. The figure shown for Mr B A Walsh is the pension accrued at
      retirement date (1st June 1997).

3.    Sir Christopher Lewinton is not shown in the above table. He did not
      accrue any additional pension (excluding inflation) under the UK
      arrangements during the period having reached Normal Pension Date on 1st
      February 1997. His accrued pension at 31st December 1997, which includes
      benefits transferred into the scheme, was (pound)348,000 p.a. He is not
      accruing further benefits, but his pension will increase each year until
      drawn to reflect deferred payment.

4.    Sir Christopher Lewinton also participates in a US defined contribution
      pension arrangement; during the period contributions amounted to
      (pound)25,460 (1996 (pound)11,058).

5.    Mr W J Laule is also a member of Bundy Corporation's US defined
      contribution arrangements; during the period contributions amounted to
      (pound)10,955 (1996 (pound)26,157).

6.    Pensionable salary does not include annual bonuses or long term incentive
      scheme payments. Members' contributions shown above do not include AVCs.

Service Contracts

The Company's policy in relation to contracts of service for executive Directors
is to provide notice or contract periods not exceeding two years. Each of the
executive Directors, including Sir Christopher Lewinton who offers himself for
re-election at this year's Annual General Meeting, is accordingly employed under
a contract entitling him to two years' notice of termination. As previously
reported, the then executive Directors agreed in 1994, without compensation, to
reduce the notice period applicable to their contracts of service from three
years to two years. The Committee has again reviewed the situation this year and
continues to believe that this period of notice is in line with practice in the
marketplace and is in fact necessary to enable the Company to attract and retain
the highest calibre of management. The Company takes account of the legal duty
to mitigate damages. The contracts of the executive Directors do, however,
contain provision for payment based on two years' salary and benefits on
termination following a change of control of the Company.

REMUNERATION POLICY -- NON-EXECUTIVE DIRECTORS

The remuneration of the non-executive Directors is determined by the Board of
Directors. Non-executive Directors absent themselves from any discussion or
decisions relating to their own remuneration. The remuneration reflects both the
amount of time given and the contribution made by the non-executive Directors to
the Company's affairs, including membership or Chairmanship of Board committees,
and is on the basis of advice taken by the Board from independent consultants.
The non-executive Directors do not receive any bonuses related to the Company's
performance nor do they participate in any share option values.


38  TI GROUP
<PAGE>
 
SUMMARY REMUNERATION TABLE

Executive Directors

- -- Salary, Annual Bonus and Benefits

<TABLE>
<CAPTION>
                                                                                          Annual Bonus                  
                                                                            --------------------------                  
                                      1996           1997       Benefits                     TI Shares           1997           1996
                              Basic Salary   Basic Salary       (Note 1)           Cash       (Note 2)          Total          Total
                               (pound)'000    (pound)'000    (pound)'000    (pound)'000    (pound)'000    (pound)'000    (pound)'000
                               -----------    -----------    -----------    -----------    -----------    -----------    -----------
<S>                                    <C>            <C>             <C>           <C>            <C>          <C>            <C>  
Sir Christopher Lewinton               625            675             50            216            216          1,157          1,131
W J Laule                              272            294             31             87             88            500            396
M D Angle                               --            259             83             62             63            467             --
G O Aronson                             --            174             13             38             37            262             --
L A Edwards                            300            315             17             78             79            489            424
R J M Fisher                           260            300             79             48             47            474            434
J W Potter                             300            330             22             25             25            402            447
J L Roe                                190            210             12             38             39            299            293
B A Walsh                              300            124              8             --             --            132            452
</TABLE>

Notes:

1.    Benefits include provision of a motor car, fuel, medical expenses
      insurance, unapproved life cover, relocation expenses and accommodation
      (net of contributions).

2.    The bonus award has been allocated between cash and TI shares from the TI
      Group Employee Share Ownership Trust. The numbers of shares thus acquired,
      calculated after deduction of an amount in respect of personal tax, are
      included in the holdings as at 11th March 1998 shown in the summary of
      Directors' share interests on page 54.

3.    Messier-Dowty International Ltd, a joint venture, bears 60% of the amount
      shown in respect of Mr Edwards' salary and annual performance-related
      bonus.

4.    Mr M D Angle and Mr G O Aronson became Directors on 19th February and 1st
      February 1997 respectively. Mr Walsh retired on 1st June 1997.

- -- Long Term Incentives (Three-Year Plans)

The Directors and former Director, Mr B A Walsh, listed below are participants
in the Three-Year Share Performance Plan for the measurement periods 1995-98,
1996-99 and (except Mr Walsh) 1997-2000. In addition Mr Angle and Mr Aronson
both participate in the Three-Year Share Performance Plan for the measurement
period 1997-2000. As explained on page 55 contingent interests under the Share
Performance Plan in respect of the periods commencing in 1995 and subsequent
years do not vest until the end of the relevant measurement period; in respect
of each period it will not be known what, if any, entitlement has actually
accrued until after the announcement of the Company's results for the relevant
year. However, as required by UITF 17, a prudent estimate has been made of the
anticipated costs in respect of the Three-Year Share Performance plan and, for
the above periods, a provision of (pound)900,000 has been charged to the profit
and loss account (1996 (pound)482,000). Details of the payments made in 1997 in
respect of the three-year period 1994-96 (estimates of which were disclosed in
the 1996 Annual Report) were as follows:

                                                                         1994-96
                                            Cash       TI Shares           Total
                                     (pound)'000     (pound)'000     (pound)'000
                                     -----------     -----------     -----------

Sir Christopher Lewinton                     178             179             357
W J Laule                                     --              --              --
L A Edwards                                   78              78             156
R J M Fisher                                  75              75             150
J W Potter                                    62              62             124
J L Roe                                       49              49              98
B A Walsh                                     82              81             163

Notes:

5.    As reported in last year's Annual Report, during 1996 the Chairman
      exercised notional stock options arising under his US employment over
      41,800 TI Ordinary shares and a payment of (pound)132,500 was made. There
      was no exercise or payment during 1997 and the Chairman holds no further
      notional stock options. During the year the Chairman exercised options
      over 282,000 (1996 442,000) TI Ordinary shares, the notional aggregate
      gain resulting from the exercise was (pound)756,855 (1996
      (pound)1,366,996). Further details are set out on page 54.

6.    Details of share options held by the Directors are set out on page 54.

Non-Executive Directors 

                                                            1997            1996
                                                           Total           Total
                                                     (pound)'000     (pound)'000

J M Hignett                                                   77              75
Sir Colin Chandler                                            29              27
Lord Fanshawe                                                 52              50
J M Harris                                                    39              37
R G Mueller                                                   39              27


                                                                    TI GROUP  39
<PAGE>
 
STATEMENTS OF THE DIRECTORS

DIRECTORS' RESPONSIBILITIES IN RELATION TO FINANCIAL STATEMENTS

Company law requires the Directors to prepare financial statements for each
financial year which give a true and fair view of the state of affairs of the
Company and the Group and of the profit of the Group for that period. In
preparing those financial statements, the Directors are required to:

o     select suitable accounting policies and then apply them consistently;

o     make judgements and estimates that are reasonable and prudent; and

o     state whether applicable accounting standards have been followed.

      The Directors are responsible for keeping proper accounting records which
disclose with reasonable accuracy at any time the financial position of the
Company and to enable them to ensure that the financial statements comply with
the Companies Act 1985. They are also responsible for safeguarding the assets of
the Company and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.

      The Directors confirm that these financial statements comply with these
requirements.

GOING CONCERN

The Directors are confident, after making appropriate enquiries, that the Group
has adequate resources to continue in operation for the foreseeable future.
Accordingly they continue to adopt the going concern basis in preparing the
accounts.

FINANCIAL CONTROL

The Directors have overall responsibility for the Group's system of internal
financial control. Such a system can provide reasonable, though not absolute,
assurance against material misstatement or loss.

      The Board has a schedule of matters which are required to be brought to it
for decision, ensuring that it maintains full and effective control over
strategic, financial, organisational and compliance issues. Policies and
procedures, for such matters as the delegation of authority to management, are
distributed to executive management and are regularly updated. Responsibility
for implementing a system of internal financial control is delegated to
executive management.

      The management process of the Group includes monthly performance reviews
for each major business, which focus on expectations and actual performance.
These reviews are considered monthly by the Executive Board and are summarised
for the Board.

      An annual budget is prepared for each operating company. This is updated
quarterly and is used by divisional and Group management to monitor actual
performance. As part of this process major business risks are identified and
appropriate plans developed to address any financial implications.

      Significant treasury and investment matters are reviewed directly by the
Board or a committee thereof.

      The system of internal financial control is monitored through the work of
internal and external auditors who report to the Audit Committee on matters
identified in the course of their work.

      By these means the Directors have reviewed the effectiveness of the
Group's system of internal financial control.


40  TI GROUP
<PAGE>
 
AUDITORS' REPORTS

Price Waterhouse                        Southwark Towers                  [LOGO]
                                        32 London Bridge Street
                                        London SE1 9SY

REPORT TO THE SHAREHOLDERS OF TI GROUP plc

We have audited the financial statements on pages 38, 39 and 42 to 73 which have
been prepared under the historical cost convention and the accounting policies
set out on pages 42 and 43.

Respective responsibilities of Directors and Auditors

As described on page 40 the Company's Directors are responsible for the
preparation of financial statements. It is our responsibility to form an
independent opinion, based on our audit, on those statements and to report our
opinion to you.

Basis of opinion

We conducted our audit in accordance with Auditing Standards issued by the
Auditing Practices Board. An audit includes examination, on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the significant estimates and judgements made by
the Directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the Group's circumstances, consistently
applied and adequately disclosed.

      We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the financial statements
are free from material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinions we also evaluated the overall
adequacy of the presentation of information in the financial statements.

Opinion

In our opinion the financial statements give a true and fair view of the state
of affairs of the Company and the Group as at 31st December 1997 and of the
profit and cash flows of the Group for the year then ended and have been
properly prepared in accordance with the Companies Act 1985.


Price Waterhouse
Chartered Accountants and Registered Auditors
11th March 1998

REPORT TO THE DIRECTORS ON CORPORATE GOVERNANCE MATTERS

In addition to our audit of the financial statements we have reviewed your
statements on pages 32 and 40 concerning the Group's compliance with the
paragraphs of the Cadbury Code of Best Practice specified for our review by the
London Stock Exchange and the adoption of the going concern basis in preparing
the financial statements. The objective of our review is to draw attention to
non-compliance with Listing Rules 12.43(j) and 12.43(v), if not otherwise
disclosed.

Basis of opinion

We carried out our review having regard to guidance issued by the Auditing
Practices Board. That guidance does not require us to perform the additional
work necessary to, and we do not, express any opinion on the effectiveness of
either the Group's system of internal financial control or corporate governance
procedures, nor on the ability of the Group to continue in operational
existence.

Opinion

In our opinion, your statements on internal financial control and going concern
on page 40 have provided the disclosures required by the Listing Rules referred
to above and are consistent with the information which came to our attention as
a result of our audit work on the financial statements.

      In our opinion, based on enquiry of certain Directors and Officers of the
Company and examination of relevant documents, your statement on page 32
appropriately reflects the Group's compliance with the other aspects of the Code
specified for our review by Listing Rule 12.43(j).


Price Waterhouse
Chartered Accountants
11th March 1998


                                                                    TI GROUP  41
<PAGE>
 
ACCOUNTING POLICIES

There have been no changes in accounting policies during the year.

BASIS OF CONSOLIDATION

The consolidated financial statements set out on pages 38, 39 and 44 to 73,
which are prepared under the historical cost convention and which comply with
applicable Accounting Standards, incorporate the financial statements of TI
Group plc and its subsidiaries. New subsidiaries are included from their
respective dates of acquisition during the year. The results of subsidiaries
disposed of during the year are included to the date of disposal.

YEAR END DATES

The financial year end date of the Group is 31st December, except for some
overseas companies in respect of which the use of a different year end date does
not have a material effect on the consolidated financial statements.

TURNOVER

Turnover represents the amounts receivable in the ordinary course of business
for goods sold and services provided after deducting sales taxes and eliminating
turnover within the Group. Turnover relating to long term contracts represents
the value of work completed during the year.

ASSOCIATED UNDERTAKINGS

Treatment of a company as an associated undertaking has regard to the Group's
holding of at least 20% of the equity capital, representation on its Board of
Directors and participation in policy-making, including dividend policy.

FOREIGN CURRENCIES

Profit and loss items are translated into sterling at average exchange rates and
assets and liabilities are translated at the exchange rates ruling on 31st
December.

      Exchange differences arising from the translation into sterling of the net
equity interest in overseas subsidiary and associated undertakings are treated
as movements in reserves together with exchange differences on translation of
foreign currency borrowings which finance overseas investments. Exchange
differences arising in respect of foreign exchange instruments taken out as
hedges of overseas investments are also treated as movements in reserves.

      The results of businesses operating in hyper-inflationary economies are
translated into a stable functional currency. The exchange translation movement
arising from this process is taken to the profit and loss account.

RESEARCH AND DEVELOPMENT

Expenditure on research and development is written of in the year in which it is
incurred except where a major project is undertaken and it is reasonably
anticipated that costs will be recovered through future commercial activity.
Such costs are written off over the life of the project, subject to a maximum of
seven years.

OTHER INTANGIBLE ASSETS

Expenditures on patents, trade marks and goodwill is written off in the year in
which it is incurred.

COST OF ACQUISITIONS

In the Parent Company investments in subsidiary companies are stated at cost
less provisions for diminution in value. In the Group financial statements the
difference between the cost of shares and the fair value of net assets
attributable to such shares at the date of acquisition of subsidiary and
associated undertakings is written of to reserves as goodwill.


42  TI GROUP
<PAGE>
 
INVESTMENT GRANTS

Investment grants received to fund the purchase of fixed tangible assets are
included within creditors as deferred income and are credited to the profit and
loss account on a straight line basis over the expected lives of the related
assets.

DEPRECIATION

Depreciation of fixed tangible assets is on the straight line basis and is
charged as follows:

- --    freehold land nil

- --    freehold buildings between 2% and 3% per annum

- --    leasehold land and buildings 2% per annum, or over the period of the lease
      if less than 50 years

- --    plant, machinery and equipment mainly between 7 1/2% and 10% per annum

- --    data processing installations, equipment and software between 12 1/2% and
      33 1/3% per annum

- --    tooling and test rigs between 10% and 33 1/3% per annum.

DEFERRED TAXATION

Deferred taxation relating to capital allowances and other timing differences is
provided in the financial statements only in so far as a liability is expected
to crystallise. Deferred taxation on pension balances and provisions for
post-retirement obligations is recognised in full.

      Advance corporation tax paid and payable in respect of dividends is set
off against UK corporation tax to the extent possible, otherwise it is written
off to the profit and loss account.

PENSIONS AND OTHER POST-RETIREMENT OBLIGATIONS

The cost of providing pensions through defined benefit schemes and other
post-retirement benefits, principally US healthcare. is charged to the profit
and loss account so as to spread the regular cost over the service lives of
employees in accordance with the advice of qualified actuaries. Actuarial
surpluses and deficits are spread forward over the average remaining service
lives of employees.

      The cost of providing pensions through defined contribution schemes is
charged to the profit and loss account in the year in respect of which
contributions become payable.

REPAIRS AND RENEWALS

Repairs and renewals are charged to revenue in the year in which the expenditure
is incurred.

STOCKS

Stocks and work in progress are valued at the lower of cost, including an
appropriate proportion of overheads, and net realisable value, less payments on
account. Profit is taken on long term contracts by reference to the work
completed.

LEASED ASSETS

Fixed assets acquired under finance leasing contracts are recorded in the
balance sheet as fixed tangible assets at their equivalent capital value and are
depreciated over the useful life of the asset. The corresponding liability is
recorded as a creditor and the interest element of the finance charge is charged
to the profit and loss account over the primary lease period.


                                                                    TI GROUP  43
<PAGE>
 
CONSOLIDATED PROFIT AND LOSS ACCOUNT

FOR THE YEAR ENDED 31ST DECEMBER 1997

<TABLE>
<CAPTION>
                                                                                     1997                    1996
                                                            Notes                (pound)m                (pound)m
<S>                                                             <C>              <C>                     <C>
Turnover                                                        2
Total Group and share of joint ventures                                           1,870.4                 1,756.6
Less share of joint ventures                                                       (166.0)                 (264.1)

Group                                                                             1,704.4                 1,552.5
Costs, less other income                                        3                (1,485.6)               (1,351.5)

Operating profit                                                2                   218.8                   201.0
Joint ventures and associates                                   2                    18.2                    18.7

Profit before interest and exceptional items                    2                   237.0                   219.7
Exceptional profit on disposal of operations                    4                      --                    19.6
Exceptional (loss)/profit on disposal of fixed assets           4                    (1.9)                    1.5

Profit before interest                                                              235.1                   240.8
Interest                                                        5                   (14.5)                   (8.6)

Profit on ordinary activities before taxation
Before exceptional items                                                            222.5                   211.1

Exceptional items (as above)                                                         (1.9)                   21.1

                                                                                    220.6                   232.2
Taxation                                                        6                   (68.8)                  (66.9)
Exceptional items                                               6                      --                    (2.2)

                                                                                    (68.8)                  (69.1)

Profit on ordinary activities after taxation                                        151.8                   163.1
Minority interests                                                                   (1.3)                   (2.1)

Profit for the financial year                                                       150.5                   161.0
Dividends                                                       7                   (76.0)                  (69.0)

Retained profit                                                                      74.5                    92.0
                                                                                 ========                ======== 
EARNINGS PER SHARE:                                             8
On profit for the financial year                                                     31.6p                   34.1p
Effect of exceptional items (after tax)                                               0.4p                   (4.1)p

On profit before exceptional items                                                   32.0p                   30.0p
                                                                                 ========                ======== 
</TABLE>

The Group has adopted FRS 9 'Associates and Joint Ventures' and accordingly the
comparative figures for Joint ventures and Interest and related notes have been
reanalysed.


44  TI GROUP
<PAGE>
 
BALANCE SHEETS

AS AT 31ST DECEMBER 1997

<TABLE>
<CAPTION>
                                                              Notes                       The Group                   The Company
                                                                                1997           1996           1997           1996
                                                                            (pound)m       (pound)m       (pound)m       (pound)m
<S>                                                              <C>        <C>            <C>             <C>            <C>
Fixed assets
Tangible assets                                                  11            361.6          342.7             --             --
Investments                                                      12
- -- joint venture                                                                28.0           29.8             --             --
   share of gross assets                                                       112.9          112.9
   share of gross liabilities                                                  (84.9)         (83.1)
- -- associates                                                                    3.7            9.9             --             --
- -- other                                                                         6.7            3.6        1,174.4        1.193.0

                                                                               400.0          386.0        1,174.4        1,193.0
                                                                             =======        =======        =======        =======
Current assets
Stocks                                                           13            200.9          187.0             --             --
Debtors and prepayments
- --falling due within one year                                    14            305.4          277.4          121.6           96.3
- --falling due after one year                                     14            119.7          108.3          361.0          379.4
Cash and deposits                                                15            368.9          298.6          259.5          200.1
                                                                               994.9          871.3          742.1          675.8

Creditors falling due within one year
Short term borrowings                                            16           (145.3)         (74.7)        (134.1)         (14.3)
Other creditors                                                  16           (424.6)        (400.5)         (84.0)         (76.5)

Net current assets                                                             425.0          396.1          524.0          585.0

Total assets less current liabilities                                          825.0          782.1        1,698.4        1,778.0

Creditors falling due after more than one year
Loans and other borrowings                                       17           (261.5)        (291.9)         (17.6)         (17.6)
Other creditors                                                  17            (16.9)         (10.9)        (681.4)        (768.1)

                                                                              (278.4)        (302.8)        (699.0)        (785.7)
Provisions for liabilities and charges                           20           (142.6)        (143.6)            --             --

                                                                               404.0          335.7          999.4          992.3
                                                                             =======        =======        =======        =======
Capital and reserves
Called up equity share capital                                   21            119.7          119.1          119.7          119.1
Share premium account                                            22             57.8           52.6           57.8           52.6
Capital reserve                                                  22            596.6          596.6          596.6          596.6
Profit and loss account                                          22            637.5          596.3          225.3          224.0

TI shareholders' funds - gross                                               1,411.6        1.364.6          999.4          992.3
Goodwill written off                                             22         (1,019.0)      (1,040.1)            --             --

TI shareholders' funds - net                                                   392.6          324.5          999.4          992.3
Equity interests of minority shareholders                                       11.4           11.2             --             --

Total shareholders' funds                                                      404.0          335.7          999.4          992.3
                                                                             =======        =======        =======        =======
</TABLE>

Signed on behalf of the Board on 11th March 1998
Sir Christopher Lewinton
M D Angle         Directors


                                                                    TI GROUP  45
<PAGE>
 
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 1997

<TABLE>
<CAPTION>
                                                                                    1997                    1996
                                                            Notes               (pound)m                (pound)m
<S>                                                            <C>                 <C>                    <C>  
Net cash inflow from operating activities                      23                  241.4                   218.1

Dividends received from joint ventures and associates          23                   10.6                    11.6

Returns on investments and servicing of finance                24                  (13.3)                   (4.7)

Taxation                                                       25                  (73.5)                  (61.5)

Capital expenditure and financial investment                   26                  (59.6)                  (50.0)

Acquisitions and disposals                                     27                  (13.7)                 (175.4)

Equity dividends paid                                                              (69.6)                  (55.2)

Management of liquid resources                                 28                  (94.0)                   60.8

Cash flow before financing                                                         (71.7)                  (56.3)

Issue of shares                                                                      5.8                    12.8
Capital element of finance leases                                                   (0.4)                   (0.7)
Increase in loans                                                                   26.7                    64.2
Financing                                                                           32.1                    76.3

(Decrease)/increase in cash                                                        (39.6)                   20.0
                                                                                   =====                   ===== 

Movement in Group net debt
(Decrease)/increase in cash                                                        (39.6)                   20.0
Increase/(decrease) in short term deposits                     28                   94.0                   (60.8)
Increase in loans                                                                  (26.7)                  (64.2)
Short term deposits acquired with new subsidiaries             27                     --                    11.9
Loans acquired with new subsidiaries                           27                     --                    (9.9)
Finance leases                                                                       0.4                    (1.8)
Exchange translation                                           28                    2.0                    27.2

Movement in Group net debt                                                          30.1                   (77.6)
Net (debt)/cash at start of year                               28                  (68.0)                    9.6

Net debt at end of year                                        28                  (37.9)                  (68.0)
                                                                                   =====                   ===== 
</TABLE>

The Group has adopted FRS 9 'Associates and Joint Ventures' and accordingly
dividends received from joint ventures and associates are now shown separately.


46  TI GROUP
<PAGE>
 
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
FOR THE YEAR ENDED 31ST DECEMBER 1997

<TABLE>
<CAPTION>
                                                                                  The Group                The Company
                                                                       --------------------       --------------------

                                                                         1997          1996         1997          1996
                                                                     (pound)m      (pound)m     (pound)m      (pound)m
                                                                     --------      --------     --------      --------
<S>                                                                     <C>          <C>            <C>           <C> 
Profit for the financial year                                           150.5         161.0         76.1          92.2
Exchange translation                                                    (34.5)       (102.9)          --            --

Total recognised gains and losses for the year                          116.0          58.1         76.1          92.2
                                                                       ======        ======       ======        ======
</TABLE>

MOVEMENTS IN NET TI SHAREHOLDERS' FUNDS

<TABLE>
<CAPTION>
                                                                  Notes                     The Group                   The Company
                                                                  --------------------      ---------                   -----------
                                                                                  1997           1996           1997           1996
                                                                              (pound)m       (pound)m       (pound)m       (pound)m
                                                                              --------       --------       --------       --------
<S>                                                                  <C>         <C>           <C>             <C>            <C>  
At start of year                                                                 324.5          400.9          992.3          947.8

Profit for the financial year                                                    150.5          161.0           76.1           92.2

Exchange translation
    on gross TI shareholders' funds                                  22          (34.5)        (102.9)
    on goodwill                                                      22           22.4           88.9

    on net TI shareholders' funds                                                (12.1)         (14.0)            --             --

Goodwill written off in current year                                  1           (1.3)        (175.7)            --             --

Dividends                                                             7          (76.0)         (69.0)         (76.0)         (69.0)

Issue of shares                                                      21
    For cash                                                                       5.8           12.8            5.8           12.8
    Scrip dividends                                                                1.2            8.5            1.2            8.5

At end of year                                                                   392.6          324.5          999.4          992.3
                                                                                 =====          =====          =====          =====
</TABLE>


                                                                    TI GROUP  47
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS

1     ACQUISITIONS AND DISPOSALS

      Acquisitions and disposals completed during 1997 were:

      January   Disposal of 20% interest in Valti SA for (pound)2.9m.
      May       Acquisition of a further 40% of Hua Yan Bundy Tubing Corp (Bundy
                North China) for (pound)1.7m, increasing TI Group's interest to 
                90%.
      October   Acquisition of a further 15% of Bundy India through a rights
                issue, increasing TI Group's Interest to 71%.

      Consideration in these transactions was cash. The acquisitions were
      accounted for by the acquisition method. Other acquisitions and disposals
      announced during 1997 but not completed at the year end are set out in
      note 33.

      Goodwill written off                                             (pound)m
                                                                       --------
      Consideration                                                        (1.7)
      Professional fees and other deal costs                               (0.4)
      Fair value of net assets acquired                                     0.2
                                                                       --------
      Goodwill arising on acquisitions                                     (1.9)
      Goodwill written back -- unutilised provisions                        0.6
                                                                       --------
                                                                           (1.3)
                                                                       =========

      No fair value adjustments were made to the book values of net assets
      acquired.

      Goodwill written back relates to estimated provisions set up on the
      acquisition of Forsheda AB in November 1996 in respect of five specific
      legal and environmental issues. Four of these have been determined and,
      after charging costs where appropriate, the unutilised provisions have
      been released. The fifth issue is in arbitration, which has not yet been
      concluded, and accordingly the original provision remains.


      Messier-Dowty

      In addition to the transactions set out above, comparison between the
      Group's 1996 and 1997 results was affected by the reduced share of the
      profit before tax of Messier-Dowty International Ltd (`Messier-Dowty').
      Messier-Dowty, a 50:50 joint venture between TI Group and Snecma of
      France, was formed in 1995 by combining the Dowty and Messier aircraft
      landing gear businesses which operate primarily in Canada, France and the
      UK. Messier-Dowty pursues a policy of fully distributing its profit after
      tax by way of cash dividend. In each of the first three years of the joint
      venture TI Group was entitled to a share of its dividends in excess of
      50%. For 1995 the proportion was 90%, for 1996 it was 80%, and for 1997 it
      was 62.5% after which dividends will be shared equally. The Group's share
      of Messier-Dowty's profit before tax reflects these entitlements (see note
      2).

      On 10th December 1997 TI Group announced that a letter of intent had been
      signed with Snecma, agreeing, subject to contract, to sell its landing
      gear interests to Snecma for an aggregate gross consideration of
      (pound)207.5m, before adjustment for the net debt in Messier-Dowty. TI
      Group's landing gear interests consist of its 50% stake in Messier-Dowty
      and its 100% owned landing gear repair and overhaul business, which
      primarily services Messier-Dowty's product range.


48  TI GROUP
<PAGE>
 
2     SEGMENT ANALYSIS

<TABLE>
<CAPTION>
                                                                Turnover       Operating Profit       Operating Assets       
                                                       -----------------       ----------------       ----------------
                                                        1997        1996       1997        1996       1997        1996
                                                    (pound)m    (pound)m   (pound)m    (pound)m   (pound)m    (pound)m
                                                    --------    --------   --------    --------   --------    --------
<S>                                                  <C>         <C>          <C>         <C>        <C>         <C>  
      By class of business
      John Crane                                       654.9       592.5       99.0        97.1      193.5       199.2
      Bundy                                            740.0       717.9       78.2        79.3      247.4       231.3
      Dowty Aerospace                                  275.1       218.1       42.0        24.2       74.1        63.9
      Messier-Dowty/Repair and Overhaul                200.4       228.1       19.5        19.3       53.4        54.4
      Parent and other                                    --          --       (1.7)       (0.2)      23.0        10.0
                                                    --------    --------   --------    --------   --------    --------
                                                     1,870.4     1,756.6      237.0       219.7      591.4       558.8
      Less: joint ventures and associates             (166.0)     (204.1)     (18.2)      (18.7)     (31.7)      (39.7)
                                                    --------    --------   --------    --------   --------    --------
                                                     1,704.4     1,552.5      218.8       201.0      559.7       519.1
                                                    ========    ========   ========    ========   ========    ========
      
      By geographical origin
      United Kingdom                                   357.0       334.9       48.3        49.3       76.8        75.4
      Continental Europe                               489.7       473.3       58.8        50.6      147.3       159.1
      North America                                    827.4       774.7      117.0       101.8      260.3       241.3
      Rest of World                                    196.3       173.7       14.6        18.2       84.0        73.0
      Parent and other                                    --          --       (1.7)      (10.2)      23.0        10.0
                                                    --------    --------   --------    --------   --------    --------
                                                     1,870.4     1,756.6      237.0       219.7      591.4       558.8
      Less: joint ventures and associates             (166.0)     (204.1)     (18.2)      (18.7)     (31.7)      (39.7)
                                                    --------    --------   --------    --------   --------    --------
                                                     1,704.4     1,552.5      218.8       201.0)     559.7       519.1
                                                    ========    ========   ========    ========   ========    ========
      
      By geographical destination
      United Kingdom                                   235.2       221.2
      Continental Europe                               560.2       536.2
      North America                                    809.4       750.8
      Rest of World                                    265.6       248.4
                                                    --------     -------
                                                     1,870.4     1,756.6
      Less: joint ventures and associates             (166.0)     (204.1)
                                                    --------     -------
                                                     1,704.4     1,552.5
                                                    ========     =======
</TABLE>

      On 10th December 1997 TI Group announced that it had agreed, subject to
      contract, to sell its landing gear interests to Snecma of France. TI
      Group's landing gear interests consist of its 50% stake in Messier-Dowty
      and its 100% owned repair and overhaul business, which primarily services
      Messier-Dowty's product range. The businesses to be disposed of have been
      shown separately in the segment analysis above in order to assist
      comparison.


                                                                    TI GROUP  49
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

2     SEGMENT ANALYSIS continued

      Sales between business and geographical segments are not material, other
      than for sales from the United Kingdom to Continental Europe of
      (pound)94.7m (1996 (pound)86.6m).

      Operating assets are defined as total assets less current liabilities,
      excluding cash and deposits, short term borrowings, prepaid pension
      contributions, corporate and deferred taxation, and dividends. This
      includes the Group's investment in the Messier-Dowty's joint venture net
      of its borrowings and taxation balances.

      Joint ventures and associates

      The Group's attributable turnover and operating profit of its joint
      ventures and associates are incorporated into the segment analysis as
      follows:

<TABLE>
<CAPTION>
                                                                                           1997                     1996
                                                                           --------------------    ---------------------
                                                                                      Operating                Operating
                                                                           Turnover      Profit    Turnover       Profit
                                                                           (pound)m    (pound)m    (pound)m     (pound)m
                                                                           --------   ---------    --------    ---------
<S>                                                                           <C>          <C>        <C>           <C> 
      John Crane -- associate                                                    --         0.4          --          0.3
      Bundy -- joint venture                                                     --          --         6.3          0.1
      Bundy -- associates                                                        --         1.0          --          0.5
      Messier-Dowty/Repair and Overhaul-- joint venture                       166.0        16.8       197.8         17.8

                                                                              166.0        18.2       204.1         18.7
                                                                              =====        ====       =====         ====
</TABLE>

      Bundy for 1996 included 50% of the results of the Bundy Asia Pacific joint
      venture until it became wholly-owned from November of that year.

      Messier-Dowty/Repair and Overhaul for 1997 includes 62.5% (1996 80%) of
      the results of Messier-Dowty, in line with the Group's dividend
      entitlement (see note 1).

3     COSTS LESS OTHER INCOME

                                                               1997         1996
                                                           (pound)m     (pound)m
                                                           --------     --------
      Change in stocks of finished goods
        and work in progress                                   (2.9)       (2.0)
      Raw materials and consumables                           598.8       535.6
      Other external charges                                  244.2       213.2
      Staff costs (see note 9)                                599.9       564.0
      Depreciation of fixed tangible assets                    45.6        40.7

                                                            1,485.6     1,351.5
                                                           ========     =======


50  TI GROUP
<PAGE>
 
      Costs charged in arriving at operating profit include:

<TABLE>
<CAPTION>
                                                                                      1997        1996
                                                                                  (pound)m    (pound)m
                                                                                  --------    --------
<S>                                                                                   <C>         <C> 
      Research and development expenditure
        By subsidiaries, net of external funding                                      39.0        37.4
        By subsidiaries and Messier-Dowty
           and externally funded expenditure                                          60.0        62.7
      Property rents                                                                  13.3        13.1
      Hire of plant and machinery                                                     10.9        10.2
      Amounts paid to Price Waterhouse
        As auditors -- including the Company (pound)0.2m (1996 (pound)0.2m)            2.2         2.1
        Non audit work -- of which (pound)0.2m in UK (1996 (pound)0.2m)                0.4         0.4
</TABLE>

      The amounts shown above for research and development expenditure are
      stated in accordance with the definition contained in SSAP 13. This strict
      accounting definition does not include the significant investment in
      application engineering and related development costs to support customer
      needs and external investment to obtain new technology through
      acquisitions. Details of the Group's total investment are set out in the
      operating and financial review.

4     EXCEPTIONAL ITEMS

      Exceptional items all arose in continuing operations.

      The loss on disposal of fixed assets in 1997 arose from the sale of
      surplus properties, mainly in the UK, and related costs.

      The profit on disposal of operations in 1996 comprised (pound)21.6m
      arising from the sale on 31st January 1996 of Desford Tubes, Hollow
      Extrusions and Matrix Engineering for (pound)44.2m in cash, offset by a
      loss on the disposals in September 1996 of the Accles & Pollock and Apollo
      businesses. No goodwill was attributable to these disposals.

      The profit on disposal of fixed assets in 1996 arose from the sale of the
      20% investment in Usui Bundy Tubing (Japan) offset by losses on property
      disposals.

5     INTEREST

                                                             1997          1996
                                                         (pound)m      (pound)m
                                                         --------      --------
      Overdrafts and other short term borrowings             (5.1)         (3.1)
      Loans                                                 (24.0)        (24.5)
      Finance leases                                         (0.2)         (0.3)

      Interest payable                                      (29.3)        (27.9)
      Interest receivable                                    16.8          22.9

      Net Group interest payable                            (12.5)         (5.0)
      Share of joint ventures interest                       (1.6)         (3.5)
      Share of associates' interest                          (0.4)         (0.1)

                                                            (14.5)         (8.6)
                                                            =====          ==== 


                                                                    TI GROUP  51
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

6     TAXATION
   
                                                               1997        1996
                                                           (pound)m    (pound)m
                                                           --------    --------
      UK corporation tax at 31.5% (1996 33%)                  (41.2)      (49.0)
      Advance corporation tax                                   4.1        10.0
      Relief in respect of overseas taxes                      25.1        17.4

      Total UK taxation                                       (12.0)      (21.6)
      Overseas taxation                                       (51.6)      (40.3)

      Total Group taxation                                    (63.6)      (61.9)
      Share of joint ventures' taxation                        (4.8)       (4.9)
      Share of associates' taxation                            (0.4)       (0.1)

                                                              (68.8)      (66.9)
                                                              =====       ===== 

      The above includes deferred taxation credited of (pound)0.7m (1996 charged
      (pound)4.8m). Provision for deferred taxation is made only in respect of
      liabilities likely to arise in the foreseeable future. Had provision for
      deferred taxation been made on the full liability method, the Group tax
      charge would have been unchanged (1996 -- unchanged).

      The disposal of Usui Bundy Tubing gave rise to an exceptional tax charge
      of (pound)2.2m in 1996.

7     DIVIDENDS OF TI GROUP plc

                                                                1997        1996
                                                            (pound)m    (pound)m
                                                            --------    --------
      Interim paid of 5.1p per 25p share (1996 4.75p)           24.4        22.6
      Proposed final of 10.8p per 25p share (1996 9.75p)        51.6        46.4
                                                                ----        ----
                                                                76.0        69.0
                                                                ====        ====

      As a consequence of changes to the rules concerning the taxation of
      dividends announced in the UK Budget Statement of 2nd July 1997 TI Group's
      interim dividend for 1997 was paid as a Foreign Income Dividend (FID) and
      the final dividend for 1997 will also be paid as a FID.

8     EARNINGS PER SHARE

      Earnings per share are calculated on a weighted average basis using the
      earnings for each month, which total (pound)150.5 (1996 (pound)161.1m),
      and the weighted average number of shares in issue, 476.7m (1996 472.8m).
      Earnings per share before exceptional items, which provide a consistent
      measure of operating performance, are calculated in the same way using the
      earnings for each month excluding exceptional items, which were a net
      (pound)1.9m charge in 1997 (1996 net (pound)18.9m gain).


52  TI GROUP
<PAGE>
 
9     EMPLOYEE INFORMATION
   
                                                                1997        1996
                                                            (pound)m    (pound)m
                                                            --------    --------
      Staff costs:
      Wages and salaries                                       471.8       443.5
      Social security costs                                    101.7        94.9
      Pensions and other post-retirement obligations            26.4        25.6
                                                               -----       -----
                                                               599.9       564.0
                                                               =====       =====

      The total for pensions and other post-retirement obligations is before
      deducting a net credit of (pound)4.1m (1996 (pound)4.8m) in respect of an
      actuarial surplus in the main UK pension scheme (see note 29).

      The average number of persons employed by the Group during the year was:

                                                               1997         1996
                                                             ------       ------
      UK                                                      4,550        4,650
      Overseas                                               20,950       18,000
                                                             ------       ------
                                                             25,500       22,650
                                                             ======       ======

10    EMOLUMENTS AND INTERESTS OF DIRECTORS

      Details of Directors' emoluments are as follows:

<TABLE>
<CAPTION>
                                                                                                       1997          1996
                                                                                                (pound) 000   (pound) 000
                                                                                                -----------   -----------
<S>                                                                                                   <C>           <C>  
      Aggregate emoluments (incl. fees, benefits and annual performance-related payments)             4,418         3,793
      Aggregate notional gains on the exercise of share options                                       1,812         3,341
      Company contributions to defined contribution pension schemes                                      36            37
</TABLE>

      A detailed statement of Directors' emoluments. which forms part of these
      financial statements, appears on pages 38 and 39. This includes details of
      the emoluments of Sir Christopher Lewinton, Highest Paid Director. and
      details of long term incentive plans and defined benefit pension
      arrangements.


                                                                    TI GROUP  53
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

SUMMARY OF TI DIRECTORS' SNARE INTERESTS

<TABLE>
<CAPTION>
                               Ordinary Shares                      Ordinary Share Under Option
                                                     Balance                                                          Balance
                                                       as at                                                            as at   
                                                   31 Dec 95                                                        31 Dec 95   
                             Balance    Balance   or date of      Balance                                          or date of   
                               as at      as at  appointment        as at      Date of                            appointment   
Director                   11 Mar 98  31 Dec 97     if later    31 Dec 97        Grant    Exercised      Granted     if later   

<S>                          <C>        <C>          <C>      <C>          <C>              <C>      <C>          <C>       
Sir Christopher              347,245    321,698      267,013           --     27/03/91       96,000           --       96,000   
Lewinton*                                                              --     21/08/91      186,000           --      186,000   
                                                                  226,000     22/08/94           --           --      226,000   
                                                                   22,000     11/04/95           --           --       22,000   
                                                                   35,000     15/04/96           --           --       35,000   
                                                                   16,000     09/09/96           --           --       16,000   
                                                                   59,000     02/04/97           --       59,000           --   
                                                                  172,500     02/04/97           --      172,500           --   
                                                                  215,000     08/09/97           --      215,000           --   
                                                                  **6,400     25/06/93           --           --        6,400   
                                                                                                                                
W J Laule*                    40,164     26,893       24,268           --     14/09/93       82,500           --       82,500   
                                                                   80,000     22/08/94           --           --       80,000   
                                                                   51,000     11/04/95           --           --       51,000   
                                                                   62,000     15/04/96           --           --       62,000   
                                                                   23,500     02/04/97           --       23,500           --   
                                                                   80,000     08/09/97           --       80,000           --   
                                                                                                                                
M D Angle*                    16,837      9,500           --      222,000     02/04/97           --      222,000           --   
                                                                   52,500     08/09/97           --       52,500           --   
                                                                                                                                
G 0 Aronson*                   7,270      2,868           --       72,000     02/04/97           --       72,000           --   
                                                                   61,800     08/09/97           --       61,800           --   
                                                                  **2,236     28/08/97           --        2,236           --   
                                                                                                                                
Sir Nigel Broomfield              --         --           --           --           --           --           --           --   
                                                                                                                                
Sir Colin Chandler             2,783      2,783        4,238           --           --           --           --           --   
                                                                                                                                
L A Edwards*                  57,094     47,850       32,631       90,000     08/04/93           --           --       90,000   
                                                                   45,000     22/08/94           --           --       45,000   
                                                                    8,000     11/04/95           --           --        8,000   
                                                                   10,000     15/04/96           --           --       10,000   
                                                                   19,500     02/04/97           --       19,500           --   
                                                                   71,500     08/09/97           --       71,500           --   
                                                                  **6,400     25/06/93           --           --        6,400   
                                                                                                                                
Lord Fanshawe                  3,239      3,239        3,186           --           --           --           --           --   
                                                                                                                                
R J M Fisher*                 65,525     59,949       38,672           --     27/09/91       56,000           --       56,000   
                                                                       --     08/04/93       35,000           --       35,000   
                                                                   33,000     19/04/94           --           --       33,000   
                                                                   40,000     22/08/94           --           --       40,000   
                                                                    7,000     11/04/95           --           --        7,000   
                                                                   13,000     15/04/96           --           --       13,000   
                                                                   47,500     09/09/96           --           --       47,500   
                                                                   25,500     02/04/97           --       25,500           --   
                                                                   73,600     08/09/97           --       73,600           --   
                                                                   **  --     26/06/92        6,672           --        6,672   
                                                                  **2,236     28/08/97           --        2,236           --   
                                                                                                                                
J M Harris                     3,046      3,046        2,046           --           --           --           --           --   
                                                                                                                                
J M Hignett                   50,232     50,232       39,130           --           --           --           --           --   
                                                                                                                                
R Q Mueller                   10,000     10,000           --           --           --           --           --           --   
                                                                                                                                
J W Potter*                   86,139     83,204       58,767           --     27/08/92       85,000           --       85,000   
                                                                   40,000     08/04/93           --           --       40,000   
                                                                    7,000     19/04/94           --           --        7,000   
                                                                    7,000     19/04/94           --           --        7,000   
                                                                   45,000     22/08/94           --           --       45,000   
                                                                   12,000     11/04/95           --           --       12,000   
                                                                   46,000     15/04/96           --           --       46,000   
                                                                    6,000     09/09/96           --           --        6,000   
                                                                   90,500     02/04/97           --       90,500           --   
                                                                   75,000     08/09/97           --       75,000           --   
                                                                   **  --     26/06/92        6,672           --        6,672   
                                                                  **2,236     28/08/97           --        2,236           --   
                                                                                                                                
J L Roe*                      60,735     56,216       45,915           --  [ILLEGIBLE]       29,000           --       29,000   
                                                                       --     06/04/92       50,000           --       50,000   
                                                                   14,000     19/04/94           --           --       14,000   
                                                                   28,000     19/04/94           --           --       28,000   
                                                                   30,000     22/08/94           --           --       30,000   
                                                                    7,000     11/04/95           --           --        7,000   
                                                                   19,000     15/04/96           --           --       19,000   
                                                                   30,000     12/04/97           --  [ILLEGIBLE]           --   
                                                              [ILLEGIBLE]  [ILLEGIBLE]           --  [ILLEGIBLE]           --   
                                                              [ILLEGIBLE]  [ILLEGIBLE]           --           --  [ILLEGIBLE]   
                                                              [ILLEGIBLE]  [ILLEGIBLE]           --           --  [ILLEGIBLE]   

<CAPTION>
                                           Market    
                                         Price at      Date from
                             Exercise     Date of          which
                                Price    Exercise       Normally       Expiry
Director                          (p)          (p)   Exercisable         Date

<S>                       <C>          <C>           <C>          <C>   
Sir Christopher                 270.0       551.25      27/03/94     27/03/01 
Lewinton*                       289.5       551.25      21/08/94     21/08/01 
                                373.5           --      22/08/97     22/08/04 
                                376.5           --      11/04/98     11/04/05 
                                520.5           --      15/04/99     15/04/06 
                                551.5           --      09/09/00     09/09/06 
                                540.0           --      02/04/00     02/04/07 
                                540.0           --      02/04/01     02/04/07 
                                600.0           --      08/09/01     08/09/07 
                                269.5           --      01/08/98     31/04/99 
                                                     
W J Laule*                      352.5       588.25      14/09/96     14/09/03
                                373.5           --      22/08/97     22/08/04
                                376.5           --      11/04/98     11/04/05
                                520.5           --      15/04/99     15/04/06
                                540.0           --      02/04/00     02/04/07
                                600.0           --      08/09/00     08/09/07
                                                     
M D Angle*                      540.0           --      02/04/00     02/04/07
                                600.0           --      08/09/00     08/09/07
                                                     
G 0 Aronson*                    540.0           --      02/04/00     02/04/07
                                600.0           --      08/09/00     08/09/07
                                436.0           --      01/10/00     31/03/01
                                                     
Sir Nigel Broomfield               --           --            --           --
                                                     
Sir Colin Chandler                 --           --            --           --
                                                     
L A Edwards*                    301.5           --      08/04/96     08/04/03
                                373.5           --      22/08/97     22/08/04
                                376.5           --      11/04/98     11/04/05
                                520.5           --      15/04/99     15/04/06
                                540.0           --      02/04/00     02/04/07
                                600.0           --      08/04/00     08/09/07
                                269.5           --      01/08/98     31/01/99
                                                     
Lord Fanshawe                      --           --            --           --
                                                     
R J M Fisher*                   270.0        581.0      27/09/94     27/09/01
                                301.5        581.0      08/04/96     08/04/03
                                416.5           --      19/04/97     19/04/04
                                373.5           --      22/08/97     22/08/04
                                376.5           --      11/04/98     11/04/05
                                520.5           --      15/04/99     15/04/06
                                551.5           --      09/09/00     09/09/06
                                540.0           --      02/04/00     02/04/07
                                600.0           --      08/09/00     08/09/07
                                281.0        607.0      01/08/97     31/01/98
                                436.0           --      01/10/00     31/03/01
                                                     
J M Harris                         --           --            --           --
                                                     
J M Hignett                        --           --            --           --
                                                     
R Q Mueller                        --           --            --           --
                                                     
J W Potter*                     265.5       598.75      27/08/97     27/08/02
                                301.5           --      08/04/96     08/04/03
                                416.5           --      19/04/97     19/04/04
                                416.5           --      19/04/99     19/04/04
                                373.5           --      22/08/97     22/08/04
                                376.5           --      11/04/98     11/04/05
                                520.5           --      15/04/99     15/04/06
                                551.5           --      09/09/00     09/09/06
                                540.0           --      02/04/00     02/04/07
                                600.0           --      08/09/00     08/09/07
                                281.0        607.0      01/08/97     31/01/98
                                436.0           --      01/10/00     31/03/01
                                                     
J L Roe*                        226.5       613.25      10/04/93     10/04/00
                                314.0       613.25      06/04/97     06/04/02
                                416.5           --      19/04/97     19/04/04
                                416.5           --      19/04/99     19/04/04
                                373.5           --      22/08/97     22/08/04
                                376.5           --      11/04/98     11/04/05
                                520.5           --      15/04/99     15/04/06
                                540.0           --      02/04/00     02/04/07
                                600.0           --      08/09/00     08/09/07
                                269.5           --      01/08/98     31/01/99
                                339.0           --      01/10/00     31/03/01
</TABLE>                                           
                                                     
                                                    * Denotes Executive Director
                                                         ** Denotes SAYE Options
                             See next page for notes relating to the above table


54 TI GROUP                                         
<PAGE>
 
NOTES TO THE SUMMARY OF TI DIRECTORS' SHARE INTERESTS

1.    Mid-Market Share Price The mid-market price of TI Group shares as at 31st
      December 1997 was 464p. The highest mid-market price during the year was
      690.5p and the lowest price was 439.5p.

2.    TI Group Employee Share Ownership Trust On 10th April 1995 the TI Group
      Employee Share Ownership Trust was established. The trust is discretionary
      and was created to encourage employees to hold shares in the Company.
      During the year TI Group Trustees Ltd purchased 631,000 (1996, 340,000) TI
      Ordinary shares 911,594 shares remained in ownership of the trust at 11th
      March 1998. Under paragraph 2 of Schedule 13 of the Companies Act 1985,
      each of the executive Directors of the Company is deemed to be interested
      in the remaining shares.

3.    Contingent Interests Each executive Director (detailed below) has notified
      the Company that, for the purposes of Section 324 of the Companies Act
      1985, he has a contingent interest in the following number of TI Ordinary
      shares, representing the maximum aggregate number of shares to which he
      could become entitled (in respect of one or more of the measurement
      periods, 1995-98, 1996-99, and 1997-2000) under the three-year share
      performance plan described on page 37.

      Sir Christopher Lewinton     409,114             L A Edwards       195,389
      W J Laule                    163,660             R J M Fisher      175,683
      MD Angle                      54,426             J W Potter        187,088
      G O Aronson                   34,470             J L Roe           124,641
                                                
      As explained on page 37, contingent interests under the plan do not vest
      until the end of the relevant measurement period in respect to each period
      it will not be known what, if any entitlement has actually accrued until
      after the announcement of the Company's results for the relevant year.

4.    Performance Criteria Executive share options are normally exercisable
      between three and ten years from the date of grant provided that the
      increase in the earnings per share of the Company (calculated in
      accordance with the rules of the scheme concerned) over a period of three
      years prior to exercise has exceeded the increase in the United Kingdom
      Retail Price Index over a corresponding period. In the case of options
      granted after 1st January 1996 the increase in earnings per share must
      exceed the increase in RPI by at least 2% per annum.

5.    Lapsed Options No options Lapsed during the year.

11 FIXED TANGIBLE ASSETS

                                                Plant,     Assets in
                                  Land &   Machinery &     Course of
                               Buildings     Equipment  Construction       Total
                                (Pound)m      (Pound)m      (Pound)m    (Pound)m
                                --------      --------      --------    --------
The Group                                               
                                                           
Cost                                                       
At 31st December 1996              167.5        522.3         20.6        710.4
Exchange rate adjustments           (3.0)       (11.7)         0.1        (14.6)
New subsidiaries                     0.9          4.0           --          4.9
Capital expenditure                  3.1         42.4         26.2         71.7
Disposals and adjustments           (2.2)         6.7        (23.7)       (19.2)
                                   -----        -----         ----        -----

At 31st December 1997              166.3        563.7         23.2        753.2
                                   -----        -----         ----        -----
                                                                        
Depreciation                                                            
At 31st December 1996               42.8        324.9           --        367.7
Exchange rate adjustments           (1.1)        (7.4)          --         (8.5)
New subsidiaries                     0.2          1.2           --          1.4
Charge for year                      3.8         41.8           --         45.6
Disposals and adjustments           (0.4)       (14.2)          --        (14.6)
                                   -----        -----         ----        -----

At 31st December 1997               45.3        346.3           --        391.6
                                   -----        -----         ----        -----

Net book amount 1997               121.0        217.4         23.2        361.6
                                   =====        =====         ====        =====
Net book amount 1996               124.7        197.4         20.6        342.7
                                   -----        -----         ----        -----

Freehold land and buildings included above have a cost of (pound)149.9m (1996
(pound)152.6m) and depreciation of (pound)38.5m (1996 (pound)36.6m).

Leased assets included above comprise:

<TABLE>
<CAPTION>
                                                        Land & buildings                          
                           ---------------------------------------------                          Plant,
                               Long Leasehold            Short Leasehold           Machinery & Equipment
                           ------------------     ----------------------         -----------------------
                               1997      1996         1997          1997             1997           1996
                           (Pound)m  (Pound)m     (Pound)m      (Pound)m         (Pound)m       (Pound)m
                           --------  --------     --------      --------         --------       --------
<S>                          <C>         <C>         <C>           <C>           <C>               <C>  
Cost                          2.5         1.7        13.9          13.2           6.7               6.1
Depreciation                 (1.0)       (0.9)       (5.8)         (5.3)         (5.0)             (4.4)

Net book amount               1.5         0.8         8.1           7.9           1.7               1.7
                              ---         ---         ---           ---           ---               ---
</TABLE>

The depreciation charge for the year for leased assets was (pound)1.5m (1996
(pound)1.5m).


                                                                     TI GROUP 55
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

12 INVESTMENTS

<TABLE>
<CAPTION>
                                                                             Other
                                             Joint     Associated    Participating          Own     
                                           Venture   Undertakings        Interests       Shares     Total
                                          (Pound)m       (Pound)m         (Pound)m     (Pound)m  (Pound)m
                                          --------       --------         --------     --------  --------
<S>                                           <C>            <C>               <C>         <C>       <C> 
The Group                                 
Shares at valuation
At 31st December 1996                         29.8            9.9              1.0          2.6      43.3
Exchange rate adjustments                     (1.8)          (1.8)              --           --      (3.6)
Additions                                       --             --               --          3.5       3.5
Conversion to subsidiary and disposals          --           (4.8)              --         (0.4)     (5.2)
Movement during the year                        --            0.4               --           --       0.4
                                              ----            ---              ---          ---      ----
At 31st December 1997                         28.0            3.7              1.0          5.7      38.4
                                              ====            ===              ===          ===      ====
</TABLE>

Joint venture

The Group's only joint venture is Messier-Dowty International Ltd. established
on 1st January 1995 by combining the aircraft landing gear businesses of TI
Group and Snecma of France, which each hold 50% of the ordinary share capital.
The business operates primarily in Canada, France and the UK.

For 1997 Messier-Dowty's total sales were (pound)265.6m (1996 (pound)247.2m)
including (pound)9.5m (1996 (pound)10.3m) to TI Group, depreciation was
(pound)9.3m (1996 (pound)10.7m) and profit before taxation was (pound)24.4m
(1996 (pound)18.3m). Sales by TI Group to Messier-Dowty were (pound)25.5m
(1996 (pound)25.3m).

At 31st December 1997 Messier-Dowty's consolidated summary balance sheet
comprised:

                                                   1997         1996
                                               (Pound)m     (Pound)m
                                               --------     --------
Fixed assets                                       66.2         71.1
Net current assets excluding net cash              63.4         67.4
Other creditors falling due
  after more than one year                        (23.7)       (22.6)
Net borrowings                                    (49.9)       (55.6)
                                                  -----        ----- 
Total shareholders' funds                          56.0         60.3
                                                  =====        ===== 

On 10th December 1997 it was announced that TI Group had agreed, subject to
contract, to sell its investment in Messier-Dowty to Snecma.

Associated undertakings

The principal associated Undertakings are:

                                                                  Class
                           Country of Operation    % Held      of Share

John Crane Japan Inc                      Japan        49      Ordinary
Korea Bundy Corp                    South Korea        39      Ordinary


56 TI GROUP
<PAGE>
 
The interest in associated undertakings is shown in the Group balance sheet at a
valuation being the proportion of net assets attributable to TI Group at the
date of acquisition, plus TI Group's share of post-acquisition losses which at
31st December 1997 amounted to (pound)0.2m (1996 earnings of (pound)2.8m).

The Group purchased a further 40% of the shares in Hua Yan Bundy Tubing Corp
(Bundy North China) in May 1997, from which time it has been accounted for as a
subsidiary. The Group sold its investment in Valti SA in January 1997.

The financial year end of John Crane Japan Inc is 31st March; the Group's share
of its results is for the calendar year using management accounts for the
unaudited period.

Sales by TI Group to its associates in 1997 amounted to (pound)2.2m (1996
(pound)2.0m). Sales by the associates to TI Group were not material to either
party in either year.

Other participating Interests

The principal other participating interest is Tube Investments of India Ltd of
which the Group holds 3% of the ordinary shares. Participating interests are all
listed companies stated at Directors' valuation with a market value at 31st
December 1997 of (pound)0.8m (1996 (pound)1.5m).

Own shares

The TI Group Employee Share Ownership Trust was established in 1995 with the
purpose of holding shares in the Company for subsequent transfer to employees
under various incentive schemes. In accordance with UITF 13 the Trust's accounts
are incorporated into the Company and Group accounts.

At 31st December 1997 the Trust held 1,079,210 shares in the Company (1996
541,611) with a market value of (pound)5.0m (1996 (pound)3.2m). Costs of
administration are included in the profit and loss account as they accrue.

The Company                                                (Pound)m
                                                           --------
Shares In subsidiaries at cost and own shares
At 31st December 1996                                       1,193.0
Acquisitions                                                    6.9
Disposals                                                     (23.7)
Exchange rate adjustments                                      (1.8)
At 31st December 1997                                       1,174.4
                                                            -------

The amounts shown include the movements in own shares referred to above.

Provisions for diminution in value included in the above at 31st December 1997
amounted to (pound)65.4m (1996 (pound)65.4m). A list of the Group's principal
subsidiaries, associated undertakings and other participating interests is set
out on pages 72 and 73.


                                                                     TI GROUP 57
<PAGE>
 
     NOTES TO THE FINANCIAL STATEMENTS continued

13   STOCKS
                                                                       The Group
                                                          ----------------------
                                                             1997           1996
                                                         (pound)m       (pound)m
                                                         --------       --------
     Raw materials and consumables                         60.1           52.4
     Work in progress                                      68.1           63.9
     Finished goods and goods for resale                   77.0           73.5
     Payments on account                                   (4.3)          (2.8)
                                                          -----          -----
                                                          200.9          187.0
                                                          =====          =====

     The current replacement cost of stocks does not materially exceed the
     historical cost stated above.

14   DEBTORS AND PREPAYMENTS

<TABLE>
<CAPTION>
                                                                       The Group                  The Company
                                                         -----------------------      -----------------------
                                                             1997           1996          1997           1996      
                                                         (pound)m       (pound)m      (pound)m       (pound)m    
                                                         --------       --------      --------       --------    
<S>                                                      <C>             <C>          <C>            <C> 
      Amounts falling due within one year
      Trade debtors                                        263.9           236.1           --            --
      Amounts owed by Group undertakings                      --              --        113.3          94.7
      Amounts owed by joint ventures and associates          4.3             4.2           --            --
      Other debtors                                          5.5             7.7          0.1           0.1
      Prepayments and accrued income                        22.0            24.2          2.0           1.5
      Corporate taxation                                     9.7             5.2          6.2            --
                                                           -----           -----        -----          ----
                                                           305.4           277.4        121.6          96.3
                                                           =====           =====        =====          ====

      Amounts falling due after more than one year
      Amounts owed by Group undertakings                      --              --        361.0         379.4
      Prepaid pension contributions (see note 29)           81.8            76.7           --            --
      Other debtors                                          8.4             3.4           --            --
      Corporate taxation                                      --             0.1           --            --
      Deferred taxation                                     29.5            28.1           --            --
                                                           -----           -----        -----          ----
                                                           119.7           108.3        361.0         379.4
                                                           -----           -----        -----          ----
      Total debtors                                        425.1           385.7        482.6         475.7
                                                           =====           =====        =====          ====
</TABLE>

      The deferred tax asset relates to provisions for post-retirement medical
      and welfare benefit schemes, principally in the USA.


58 TI GROUP
<PAGE>
 
15    CASH AND DEPOSITS

<TABLE>
<CAPTION>
                                                                       The Group                  The Company
                                                         -----------------------      -----------------------
                                                             1997           1996          1997           1996      
                                                         (pound)m       (pound)m      (pound)m       (pound)m    
                                                         --------       --------      --------       --------    
<S>                                                      <C>             <C>          <C>            <C> 
      Cash at bank and in hand                              62.6            85.4         38.5          23.4
      Short term bank deposits                             306.3           213.2        221.0         176.7
                                                           -----           -----        -----         -----
                                                           368.9           298.6        259.5         200.1
                                                           =====           =====        =====         =====
</TABLE>

16    CREDITORS FALLING DUE WITHIN ONE YEAR
   
<TABLE>
<CAPTION>
                                                                       The Group                  The Company
                                                         -----------------------      -----------------------
                                                             1997           1996          1997           1996      
                                                         (pound)m       (pound)m      (pound)m       (pound)m    
                                                         --------       --------      --------       --------    
<S>                                                      <C>             <C>          <C>            <C> 
      Bank overdrafts                                       20.2            10.0        134.1          14.3
      Other short term borrowings                           10.8             3.4           --            --
                                                           -----           -----        -----          ----
      Short term borrowings -- repayable on demand          31.0            13.4        134.1          14.3
      Commercial paper                                      69.8            40.2           --            --
      Current portion of loans                              44.1            20.7           --            --
      Finance leases                                         0.4             0.4           --            --
                                                           -----           -----        -----          ----
      Short term borrowings                                145.3            74.7        134.1          14.3
                                                           =====           =====        =====          ====

      Trade creditors                                      164.5           142.5           --            --
      Bills of exchange payable                              5.3             6.1           --            --
      Amounts owed to Group undertakings                      --              --         10.4          11.6
      Amounts owed to joint ventures and associates          1.5             1.3           --            --
      Corporate taxation                                    59.4            64.3         20.8          16.4
      Other taxation and social security                    30.3            32.1           --            --
      Other creditors                                        7.9            22.9          0.4           1.6
      Accruals and deferred income                         104.1            84.9          0.8           0.5
      Proposed final dividend                               51.6            46.4         51.6          46.4
                                                           -----           -----        -----          ----
      Other creditors                                      424.6           400.5         84.0          76.5
                                                           =====           =====        =====          ====
</TABLE>

Short term borrowings of subsidiaries amounting to (pound)1.5m (1996
(pound)2.0m) are secured by charges over certain of the assets of the
subsidiaries concerned.

Commercial paper is short term borrowing raised in the commercial paper market
in the USA. The paper is guaranteed by TI Group plc.

Current portion of loans includes $30m (1996 $30m) of the Group's private
placement debt (see note 18).


                                                                     TI GROUP 59
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

17    CREDITORS PALLING DUE AFTER MORE THAN

<TABLE>
<CAPTION>
                                                                       The Group                  The Company
                                                         -----------------------      -----------------------
                                                             1997           1996          1997           1996      
                                                         (pound)m       (pound)m      (pound)m       (pound)m    
                                                         --------       --------      --------       --------    
<S>                                                      <C>             <C>          <C>            <C> 

      Repayable wholly or partly after five years
      Secured loans of overseas subsidiaries                 0.2             0.2           --            --
      Unsecured bank and other loans                        60.8            68.7           --            --
      Finance leases                                         0.5             0.6           --            --
      Repayable wholly within five years
      Secured loans of overseas subsidiaries                 0.8             0.9           --            --
      Unsecured bank and other loans                       198.9           220.9         17.6          17.6
      Finance leases                                         0.3             0.6           --            --
                                                           -----           -----        -----          ----
      Loans and other borrowings                           261.5           291.9         17.6          17.6
                                                           =====           =====        =====          ====
      Amounts owed to Group undertakings                      --              --        681.4         768.1
      Corporate taxation                                     2.4             2.3           --            --
      Other creditors                                       14.5             8.6           --            --
                                                           -----           -----        -----          ----
      Other creditors                                       16.9            10.9        681.4         768.1
                                                           =====           =====        =====          ====
</TABLE>

      The security for loans of overseas subsidiaries, where given, mainly
      comprises charges on specific assets of the subsidiaries concerned.

      Amounts owed by the Company to Group undertakings are governed by loan
      agreements, the majority of which expire between two and five years.


18    NET BORROWINGS

                                                             1997           1996
                                                         (pound)m       (pound)m
                                                         --------       --------
     Short term borrowings (note 16)                      (145.3)        (74.7)
     Loans and other borrowings falling due after more
       than one year (note 17)                            (261.5)        (291.9)
                                                          ------         ------ 
     Total borrowings                                     (406.8)        (366.6)
     Cash and deposits (note 15)                           368.9          298.6
                                                          ------         ------ 
     Net borrowings                                        (37.9)         (68.0)
                                                          ======         ====== 

     Maturity of borrowings

                                                           1997           1996
                                                         (pound)m       (pound)m
                                                         --------       --------
     Within one year                                       145.3           74.7
     Between one and two years                              48.8           32.1
     Between two and five years                            200.3          225.7
     After five years                                       12.4           34.1

                                                           406.8          366.6
                                                          ======         ====== 

Maturity dates are based on term loans and committed lending facilities.


60 TI GROUP
<PAGE>
 
The Group had the following unused committed borrowing facilities:

                                                           1997           1996
                                                         (pound)m       (pound)m
                                                         --------       --------

     Expiring within one year                               12.5             --
     Expiring after one year                               113.3           81.6
                                                           -----           ----
                                                           125.8           81.6
                                                           =====           ====

Currency and interest rate analysis of net borrowings at 31st December 1997

<TABLE>
<CAPTION>
                                                                                   Fixed
                                                           Floating     Fixed   interest     Time
Currencies       Category                           Total      rate      rate       rate    fixed
                                                 (pound)m  (pound)m  (pound)m          %      yrs 
- ---------------  -----------------------------   --------  --------  --------   -------- --------
<S>              <C>                             <C>       <C>       <C>        <C>      <C>        
US$              US private placements            (133.7)       --    (133.7)     10.2     1.3        
US$              US commercial paper               (69.8)    (69.8)       --        --      --        
US & Canadian $  Bank loans                        (53.2)    (23.9)    (29.3)      4.9     1.4        
European         Bank loans and finance leases    (119.2)    (75.3)    (43.9)      4.6     1.4        
Rest of World    Bank loans                        (30.9)    (30.9)       --        --      --        
                                                  ------    ------    ------    
                 Total borrowings                 (406.8)   (199.9)   (206.9)   
                                                  ------    ------    ------  

Sterling         Cash and deposits                 309.4    
Other            Cash and deposits                  59.5    
                                                  ------    
                 Cash and deposits                 368.9    
                                                  ------    
                 Net borrowings                    (37.9)   
                                                  ======    
</TABLE>

The table above takes account of interest rate swaps and forward rate
agreements. Floating rates on borrowings based on appropriate local market
rates. Fixed rate loans are those for which the interest rate was fixed for
12 months or more as at 31st December 1997.

The Group has two US private placement debts. The first has an outstanding
principal of$120m, of which $30m is repayable in 1998, with a coupon of 8.52%;
final maturity is in 2001. The other has an outstanding principal of $100m with
a coupon of 8.853% and final maturity in 2003. Both debts are placed by TI Group
Inc with major institutional investors and are guaranteed by TI Group plc.
Canadian dollar debt includes a (pound)20m bank loan swapped into Canadian
dollars.


                                                                     TI GROUP 61
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued


18    NET BORROWINGS continued


Currency analysis of net assets at 31st December 1997

                                            Net Assets Excluding          Total
                                                Total Borrowings     Borrowings
Currencies                                              (pound)m       (pound)m
                                                        --------       --------
     Sterling                                             355.3           (0.6)
     US and Canadian $                                    273.3         (256.7)
     European                                             122.2         (118.6)
     Rest of World                                         48.6          (30.9)
                                                          -----         ------ 
                                                          799.4         (406.8)
                                                          =====         ====== 

19    FINANCIAL INSTRUMENTS

      The Group's policies on financial risk management and the related use of
      financial instruments are described in the financial review on pages 6 to
      9.

      The Group held the following categories of financial instruments at 31st
      December 1997:

                                                      Book Values    Fair Values
Assets/(liabilities)                                     (pound)m       (pound)m
                                                      -----------    -----------
Trade debtors                                              268.2          268.2
Trade creditors                                           (171.3)        (171.3)
Cash and deposits                                          368.9          368.9
Short term borrowings                                     (145.3)        (145.3)
Loans and other borrowings falling due 
  after more than one year                                (261.5)        (261.5)
Interest rate swaps and forward rate agreements               --           (4.1)
                                                          ------         ------
                                                            59.0           54.9
                                                          ======         ======
                                                       
The Group uses interest rate swaps and forward rate agreements to manage its
interest rate exposures, as described on page 9. As in previous years, interest
is charged to the profit and loss account over the lives of these instruments
and based on their contracted interest rates. To determine the fair value of
interest rate swaps and forward rate agreements for inclusion in the above
table, a calculation was made of the net gain or loss which would have arisen if
these contracts had been terminated on 31st December 1997. The value at that
date was determined by market interest rates, which fluctuate over time.

As at 31st December 1997 gains and losses on forward exchange contracts taken
out as hedges of sales and purchase transactions were not material.


62 TI GROUP
<PAGE>
 
20    PROVISIONS FOR LIABILITIES AND CHARGES

<TABLE>
<CAPTION>
                                                  Pensions
                                                 and Other
                                           Post-Retirement        Deferred
                                               Obligations        Taxation    Group Total
                                                  (pound)m        (pound)m       (pound)m
                                                  --------        --------       --------
<S>                                                  <C>              <C>           <C>  
      At 31st December 1996                          111.8            31.8          143.6
      Exchange rate adjustments                       (0.3)           (0.7)          (1.0)
      Utilised                                        (6.0)             --           (6.0)
      Profit and loss account                          6.7            (0.7)           6.0
                                                     -----            ----          -----
      At 31st December 1997                          112.2            30.4          142.6
                                                     =====            ====          =====
</TABLE>

Deferred taxation

<TABLE>
<CAPTION>
                                                             1997                          1996
                                          -----------------------       -----------------------
                                                             Full                          Full
                                            Amount      Potential         Amount      Potential
                                          Provided      Liability       Provided      Liability
                                          (pound)m       (pound)m       (pound)m       (pound)m
                                          --------       --------       --------       --------
<S>                                          <C>            <C>            <C>            <C> 
      Accelerated capital allowances          27.9           31.0           20.5           22.6
      Other timing differences                11.4           22.4           20.2           32.0
      Unremitted overseas income              13.0           13.0           13.0           13.0
      Advance corporation tax                (21.9)         (23.3)         (21.9)         (23.1)
                                              ----           ----           ----           ----
                                              30.4           43.1           31.8           44.5
                                              ====           ====           ====           ====
</TABLE>

      Deferred taxation is calculated under the liability method using a UK tax
      rate of 31% (1996 33%) and appropriate overseas rates.

      In addition to UK advance corporation tax of (pound)21.9m set off against
      deferred taxation above, the Group has unrecovered UK advance corporation
      tax of (pound)6.1m (1996 (pound)10.2m) which is available for set off
      against UK tax on future profits.

      Provision has been made for potential taxation which could arise on the
      remittance of retained overseas earnings only to the extent that there is
      currently an intention to remit such earnings.

      The deferred tax asset in respect of post-retirement obligations is
      included within debtors and prepayments (note 14).


                                                                     TI GROUP 63
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

21    SHARE CAPITAL OF TI GROUP plc

<TABLE>
<CAPTION>
                                                           Authorised                        Issued
                                              -----------------------       -----------------------
                                                  1997           1996           1997           1996
                                              (pound)m       (pound)m       (pound)m       (pound)m
                                              --------       --------       --------       --------
<S>                                              <C>            <C>            <C>            <C>  
      Ordinary shares of 25p each                169.5          169.5          119.7          119.1
                                                 =====          =====          =====          =====
</TABLE>

      Shares Issued during the year

      During the year 197,755 Ordinary shares of 25p each were issued in lieu of
      cash of (pound)1.2m (1996 (pound)8.5m) in respect of the final dividend
      for the year ended 31st December 1996.

      Four TI Group share option schemes and three Dowty Group share option
      schemes operated during the year.

      The four TI Group share option schemes were: The TI (1981) Savings-Related
      Share Option Scheme and the TI Group (1994) Savings Related Share Option
      Scheme (together "The SAYE Schemes") and the TI Group Executive Share
      Option Scheme and The TI Group (1990) Executive Share Option Scheme
      (together "The Executive Schemes"). During the year 1,705,452 Ordinary
      shares of 25p each were issued following the exercise of options under
      these schemes. The aggregate consideration received in respect of these
      allotments was (pound)5.0m (1996 (pound)12.2m).

      The three Dowty Group share option schemes - the Dowty Group Share Savings
      Scheme, and the Dowty Group Share Savings Scheme (1991) (together "The
      Dowty Share Savings Schemes"), and the Dowty Group Executive Share Option
      Scheme continued to be governed by rules adopted by Dowty Group although
      certain options granted thereunder were converted into options over TI
      Group plc Ordinary shares following the acquisition of Dowty Group. During
      the year 416,160 TI Group Ordinary shares were issued following the
      exercise of options under these schemes. The aggregate consideration
      received in respect of these allotments was (pound)0.8m (1996
      (pound)0.6m).

      Shares under option

      At 31st December 1997 the total number of TI Group Ordinary shares under
      option was 13,351,538 as follows:

<TABLE>
<CAPTION>
                                                                             Number                                      Option
                                                                             of 25p                        Dates      Price per
                                                                           Ordinary                     Normally       Ordinary
      Scheme                                           Date of Grant         Shares                  Exercisable          Share
      ---------------------------------------------   --------------      ---------     ------------------------      ---------
<S>                                                   <C>                 <C>           <C>                              <C>
      The SAYE Schemes                                  15 June 1990         58,328     August 1995/January 1998         181.5p
                                                        21 June 1991        100,036     August 1996/January 1999         201.5p
                                                        26 June 1992        148,676     August 1997/January 2000         281.0p
                                                        25 June 1993        596,039     August 1998/January 2001         269.5p
                                                        24 June 1994        873,755     August 1999/January 2002         309.0p
                                                      31 August 1995        921,140      October 2000/March 2003         339.0p
                                                      29 August 1996        977,660      October 2001/March 2004         420.0p
                                                      28 August 1997      1,434,801      October 2002/March 2005         436.0p
</TABLE>


64 TI GROUP
<PAGE>
 
<TABLE>
<CAPTION>
                                                                             Number                                         Option
                                                                             of 25p                            Dates     Price per
                                                                           Ordinary                         Normally      Ordinary
      Scheme                                           Date of Grant         Shares                      Exercisable         Share
      ------------------------------------------   -----------------      ---------    -----------------------------     ---------
<S>                                                <C>                    <C>          <C>                                <C>
      The Executive Schemes                            10 April 1990         20,000            April 1993/April 2000        226.5p
                                                      9 October 1990        361,000        October 1993/October 2000        204.0p
                                                       27 March 1991         60,000            March 1994/March 2001        270.0p
                                                      21 August 1991         62,000          August 1994/August 2001        289.5p
                                                        6 April 1992        145,000            April 1995/April 2002        314.0p
                                                      27 August 1992         91,000          August 1995/August 2002        265.5p
                                                        8 April 1993        317,000            April 1996/April 2003        301.5p
                                                   14 September 1993        104,000    September 1996/September 2003        352.5p
                                                       19 April 1994        323,000            April 1997/April 2004        416.5p
                                                      22 August 1994        829,000          August 1997/August 2004        373.5p
                                                       11 April 1995        296,000            April 1998/April 2005        376.5p
                                                      31 August 1995        301,000          August 1998/August 2005        430.5p
                                                       15 April 1996        563,000            April 1999/April 2006        520.5p
                                                    9 September 1996        546,500    September 1999/September 2006        551.5p
                                                        2 April 1997      1,405,000            April 2000/April 2007        540.0p
                                                    8 September 1997      2,470,700    September 2000/September 2007        600.0p
                                                                                 
      The Dowty Share                                  15 March 1991         56,693            May 1996/October 1998        255.0p
      Savings Schemes                                  13 March 1992        117,997            May 1997/October 1999        180.0p
                                                                                 
      The Dowty Group                                 7 January 1988         19,198        January 1991/January 1998        337.5p
      Executive Share Option                         20 January 1989          6,400        January 1992/January 1999      440,625p
      Scheme                                        18 December 1989         52,000      December 1992/December 1999      455,625p
                                                        16 July 1990         21,333              July 1993/July 2000       423.75p
                                                      4 January 1991         46,083        January 1994/January 2001       311.25p
                                                    20 December 1991         27,199      December 1994/December 2001      275.625p
</TABLE>

22    RESERVES

<TABLE>
<CAPTION>
                                                   Share       Capital       Retained           Goodwill
       The Group                         Premium Account       Reserve       Earnings        Written Off            Total
                                                (pound)m      (pound)m       (pound)m           (pound)m         (pound)m
                                                --------      --------       --------           --------         --------
<S>                                                 <C>          <C>            <C>            <C>                  <C>  
      At 31st December 1996                         52.6         596.6          596.3          (1,040.1)            205.4
      Total recognised gains and losses
        Profit for the financial year                 --            --          150.5                --             150.5
        Exchange translation                          --            --          (34.5)               --             (34.5)
      Goodwill
        Exchange translation                          --            --             --              22.4              22.4
        Written off in current year                   --            --             --              (1.3)             (1.3)
      Dividends -- total                              --            --          (76.0)               --             (76.0)
         Less scrip element                           --            --            1.2                --               1.2
      Issues of shares for cash                      5.2            --             --                --               5.2

      At 31st December 1997                         57.8         596.6          637.5          (1,019.0)            272.9
                                                    ====         =====          =====          ========             =====
</TABLE>

      Currency translation included within total recognised gains and losses
      comprised negative movements in respect of overseas investments, inclusive
      of goodwill, of (pound)36.5m (1996 (pound)130.1m) and positive movements
      of (pound)2.0m (1996 (pound)27.2m) in respect of foreign currency
      financing of those investments.

      Earnings retained in overseas subsidiary and associated undertakings would
      be subject to further tax on distribution.


                                                                     TI GROUP 65
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

22    RESERVES continued

<TABLE>
<CAPTION>
                                                   Share       Capital       Retained
      The Company                        Premium Account       Reserve       Earnings           Total
                                                (pound)m      (pound)m       (pound)m        (pound)m
                                                --------      --------       --------        --------
<S>                                                 <C>          <C>            <C>             <C>  
      At 31st December 1996                         52.6         596.6          224.0           873.2
      Profit for the financial year                   --            --           76.1            76.1
      Dividends -- total                              --            --          (76.0)          (76.0)
        Less scrip element                            --            --            1.2             1.2
      Issues of shares for cash                      5.2            --             --             5.2
                                                    ----         -----          -----           -----
      At 31st December 1997                         57.8         596.6          225.3           879.7
                                                    ====         =====          =====           =====
</TABLE>

      As permitted by section 230 of the Companies Act 1985, TI Group plc has
      not presented its own profit and loss account.

23    NET CASH INFLOW FROM OPERATING ACTIVITIES

<TABLE>
<CAPTION>
                                                                      1997            1996
                                                                  (pound)m        (pound)m
                                                                  --------        --------
<S>                                                                  <C>             <C>  
      Operating profit                                               218.8           201.0
      Depreciation of fixed tangible assets                           45.6            40.7

      Operating working capital movement
                                                                     -----           -----
        Increase in stocks                                           (18.0)          (11.1)
        Increase in debtors                                          (36.3)           (8.7)
        Increase in creditors                                         33.0             4.2
                                                                     -----           -----
                                                                     (21.3)          (15.6)
      Movement in pensions and related balances                       (1.7)           (8.0)
                                                                     -----           -----

      Net cash inflow from operating activities                      241.4           218.1
                                                                     -----           -----
      Dividends received from joint ventures                          10.4            11.4
      Dividends received from associates                               0.2             0.2
                                                                     -----           -----
      Dividends received from joint ventures and associates           10.6            11.6
      Capital expenditure (net)                                      (60.0)          (56.5)
                                                                     -----           -----
      Free cash flow                                                 192.0           173.2
                                                                     =====           =====
</TABLE>


66 TI GROUP
<PAGE>
 
24    RETURNS ON INVESTMENTS AND SERVICING OF FINANCE

<TABLE>
<CAPTION>
                                                                                         1997             1996
                                                                                     (pound)m         (pound)m
                                                                                     --------         --------
<S>                                                                                     <C>              <C> 
      Interest received                                                                  13.3             23.9
      Interest paid                                                                     (25.8)           (27.8)
                                                                                        -----             ---- 
      Interest paid (net)                                                               (12.5)            (3.9)
      Dividends received from other participating interests                                --              0.1
      Dividends paid to minority interests of subsidiaries                               (0.8)            (0.9)
                                                                                        -----             ---- 
                                                                                        (13.3)            (4.7)
                                                                                        =====             ==== 
</TABLE>

25    TAXATION CASH FLOWS

<TABLE>
<CAPTION>
                                                                                         1997             1996
                                                                                     (pound)m         (pound)m
                                                                                     --------         --------
<S>                                                                                     <C>              <C>   
      UK corporation tax                                                                (18.3)           (12.2)
      Overseas taxes                                                                    (55.2)           (49.3)
                                                                                        -----            ----- 
                                                                                        (73.5)           (61.5)
                                                                                        =====            ===== 
</TABLE>

      Overseas taxes paid in 1997 included (pound)2.2m in respect of the 1996
      exceptional disposal of the investment in Usui Bundy Tubing.

26 CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT

<TABLE>
<CAPTION>
                                                                                         1997             1996
                                                                                     (pound)m         (pound)m
                                                                                     --------         --------
<S>                                                                                     <C>              <C>   
      Capital expenditure                                                               (61.2)           (56.9)
      Sale of plant, machinery and equipment                                              1.2              1.1
      Sale of surplus properties                                                          3.9              1.2
      Sale of other participating interests                                                --              6.4
      Purchase of own shares                                                             (3.5)            (1.8)
                                                                                        -----            ----- 
                                                                                        (59.6)           (50.0)
                                                                                        =====            ===== 
</TABLE>


                                                                     TI GROUP 67
<PAGE>
 
20    PROVISIONS FOR LIABILITIES AND CHARGES

<TABLE>
<CAPTION>
                                                  Pensions
                                                 and Other
                                           Post-Retirement        Deferred
                                               Obligations        Taxation    Group Total
                                                  (pound)m        (pound)m       (pound)m
                                                  --------        --------       --------
<S>                                                  <C>              <C>           <C>  
      At 31st December 1996                          111.8            31.8          143.6
      Exchange rate adjustments                       (0.3)           (0.7)          (1.0)
      Utilised                                        (6.0)             --           (6.0)
      Profit and loss account                          6.7            (0.7)           6.0
                                                     -----            ----          -----
      At 31st December 1997                          112.2            30.4          142.6
                                                     =====            ====          =====
</TABLE>

Deferred taxation

<TABLE>
<CAPTION>
                                                             1997                          1996
                                          -----------------------       -----------------------
                                                             Full                          Full
                                            Amount      Potential         Amount      Potential
                                          Provided      Liability       Provided      Liability
                                          (pound)m       (pound)m       (pound)m       (pound)m
                                          --------       --------       --------       --------
<S>                                          <C>            <C>            <C>            <C> 
      Accelerated capital allowances          27.9           31.0           20.5           22.6
      Other timing differences                11.4           22.4           20.2           32.0
      Unremitted overseas income              13.0           13.0           13.0           13.0
      Advance corporation tax                (21.9)         (23.3)         (21.9)         (23.1)
                                              ----           ----           ----           ----
                                              30.4           43.1           31.8           44.5
                                              ====           ====           ====           ====
</TABLE>

      Deferred taxation is calculated under the liability method using a UK tax
      rate of 31% (1996 33%) and appropriate overseas rates.

      In addition to UK advance corporation tax of (pound)21.9m set off against
      deferred taxation above, the Group has unrecovered UK advance corporation
      tax of (pound)6.1m (1996 (pound)10.2m) which is available for set off
      against UK tax on future profits.

      Provision has been made for potential taxation which could arise on the
      remittance of retained overseas earnings only to the extent that there is
      currently an intention to remit such earnings.

      The deferred tax asset in respect of post-retirement obligations is
      included within debtors and prepayments (note 14).


                                                                     TI GROUP 63
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

21    SHARE CAPITAL OF TI GROUP plc

<TABLE>
<CAPTION>
                                                           Authorised                        Issued
                                              -----------------------       -----------------------
                                                  1997           1996           1997           1996
                                              (pound)m       (pound)m       (pound)m       (pound)m
                                              --------       --------       --------       --------
<S>                                              <C>            <C>            <C>            <C>  
      Ordinary shares of 25p each                169.5          169.5          119.7          119.1
                                                 =====          =====          =====          =====
</TABLE>

      Shares Issued during the year

      During the year 197,755 Ordinary shares of 25p each were issued in lieu of
      cash of (pound)1.2m (1996 (pound)8.5m) in respect of the final dividend
      for the year ended 31st December 1996.

      Four TI Group share option schemes and three Dowty Group share option
      schemes operated during the year.

      The four TI Group share option schemes were: The TI (1981) Savings-Related
      Share Option Scheme and the TI Group (1994) Savings Related Share Option
      Scheme (together "The SAYE Schemes") and the TI Group Executive Share
      Option Scheme and The TI Group (1990) Executive Share Option Scheme
      (together "The Executive Schemes"). During the year 1,705,452 Ordinary
      shares of 25p each were issued following the exercise of options under
      these schemes. The aggregate consideration received in respect of these
      allotments was (pound)5.0m (1996 (pound)12.2m).

      The three Dowty Group share option schemes - the Dowty Group Share Savings
      Scheme, and the Dowty Group Share Savings Scheme (1991) (together "The
      Dowty Share Savings Schemes"), and the Dowty Group Executive Share Option
      Scheme continued to be governed by rules adopted by Dowty Group although
      certain options granted thereunder were converted into options over TI
      Group plc Ordinary shares following the acquisition of Dowty Group. During
      the year 416,160 TI Group Ordinary shares were issued following the
      exercise of options under these schemes. The aggregate consideration
      received in respect of these allotments was (pound)0.8m (1996
      (pound)0.6m).

      Shares under option

      At 31st December 1997 the total number of TI Group Ordinary shares under
      option was 13,351,538 as follows:

<TABLE>
<CAPTION>
                                                                             Number                                      Option
                                                                             of 25p                        Dates      Price per
                                                                           Ordinary                     Normally       Ordinary
      Scheme                                           Date of Grant         Shares                  Exercisable          Share
      ---------------------------------------------   --------------      ---------     ------------------------      ---------
<S>                                                   <C>                 <C>           <C>                              <C>
      The SAYE Schemes                                  15 June 1990         58,328     August 1995/January 1998         181.5p
                                                        21 June 1991        100,036     August 1996/January 1999         201.5p
                                                        26 June 1992        148,676     August 1997/January 2000         281.0p
                                                        25 June 1993        596,039     August 1998/January 2001         269.5p
                                                        24 June 1994        873,755     August 1999/January 2002         309.0p
                                                      31 August 1995        921,140      October 2000/March 2003         339.0p
                                                      29 August 1996        977,660      October 2001/March 2004         420.0p
                                                      28 August 1997      1,434,801      October 2002/March 2005         436.0p
</TABLE>


64 TI GROUP
<PAGE>
 
<TABLE>
<CAPTION>
                                                                             Number                                         Option
                                                                             of 25p                            Dates     Price per
                                                                           Ordinary                         Normally      Ordinary
      Scheme                                           Date of Grant         Shares                      Exercisable         Share
      ------------------------------------------   -----------------      ---------    -----------------------------     ---------
<S>                                                <C>                    <C>          <C>                                <C>
      The Executive Schemes                            10 April 1990         20,000            April 1993/April 2000        226.5p
                                                      9 October 1990        361,000        October 1993/October 2000        204.0p
                                                       27 March 1991         60,000            March 1994/March 2001        270.0p
                                                      21 August 1991         62,000          August 1994/August 2001        289.5p
                                                        6 April 1992        145,000            April 1995/April 2002        314.0p
                                                      27 August 1992         91,000          August 1995/August 2002        265.5p
                                                        8 April 1993        317,000            April 1996/April 2003        301.5p
                                                   14 September 1993        104,000    September 1996/September 2003        352.5p
                                                       19 April 1994        323,000            April 1997/April 2004        416.5p
                                                      22 August 1994        829,000          August 1997/August 2004        373.5p
                                                       11 April 1995        296,000            April 1998/April 2005        376.5p
                                                      31 August 1995        301,000          August 1998/August 2005        430.5p
                                                       15 April 1996        563,000            April 1999/April 2006        520.5p
                                                    9 September 1996        546,500    September 1999/September 2006        551.5p
                                                        2 April 1997      1,405,000            April 2000/April 2007        540.0p
                                                    8 September 1997      2,470,700    September 2000/September 2007        600.0p
                                                                                 
      The Dowty Share                                  15 March 1991         56,693            May 1996/October 1998        255.0p
      Savings Schemes                                  13 March 1992        117,997            May 1997/October 1999        180.0p
                                                                                 
      The Dowty Group                                 7 January 1988         19,198        January 1991/January 1998        337.5p
      Executive Share Option                         20 January 1989          6,400        January 1992/January 1999      440,625p
      Scheme                                        18 December 1989         52,000      December 1992/December 1999      455,625p
                                                        16 July 1990         21,333              July 1993/July 2000       423.75p
                                                      4 January 1991         46,083        January 1994/January 2001       311.25p
                                                    20 December 1991         27,199      December 1994/December 2001      275.625p
</TABLE>

22    RESERVES

<TABLE>
<CAPTION>
                                                   Share       Capital       Retained           Goodwill
       The Group                         Premium Account       Reserve       Earnings        Written Off            Total
                                                (pound)m      (pound)m       (pound)m           (pound)m         (pound)m
                                                --------      --------       --------           --------         --------
<S>                                                 <C>          <C>            <C>            <C>                  <C>  
      At 31st December 1996                         52.6         596.6          596.3          (1,040.1)            205.4
      Total recognised gains and losses
        Profit for the financial year                 --            --          150.5                --             150.5
        Exchange translation                          --            --          (34.5)               --             (34.5)
      Goodwill
        Exchange translation                          --            --             --              22.4              22.4
        Written off in current year                   --            --             --              (1.3)             (1.3)
      Dividends -- total                              --            --          (76.0)               --             (76.0)
         Less scrip element                           --            --            1.2                --               1.2
      Issues of shares for cash                      5.2            --             --                --               5.2

      At 31st December 1997                         57.8         596.6          637.5          (1,019.0)            272.9
                                                    ====         =====          =====          ========             =====
</TABLE>

      Currency translation included within total recognised gains and losses
      comprised negative movements in respect of overseas investments, inclusive
      of goodwill, of (pound)36.5m (1996 (pound)130.1m) and positive movements
      of (pound)2.0m (1996 (pound)27.2m) in respect of foreign currency
      financing of those investments.

      Earnings retained in overseas subsidiary and associated undertakings would
      be subject to further tax on distribution.


                                                                     TI GROUP 65
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

22    RESERVES continued

<TABLE>
<CAPTION>
                                                   Share       Capital       Retained
      The Company                        Premium Account       Reserve       Earnings           Total
                                                (pound)m      (pound)m       (pound)m        (pound)m
                                                --------      --------       --------        --------
<S>                                                 <C>          <C>            <C>             <C>  
      At 31st December 1996                         52.6         596.6          224.0           873.2
      Profit for the financial year                   --            --           76.1            76.1
      Dividends -- total                              --            --          (76.0)          (76.0)
        Less scrip element                            --            --            1.2             1.2
      Issues of shares for cash                      5.2            --             --             5.2
                                                    ----         -----          -----           -----
      At 31st December 1997                         57.8         596.6          225.3           879.7
                                                    ====         =====          =====           =====
</TABLE>

      As permitted by section 230 of the Companies Act 1985, TI Group plc has
      not presented its own profit and loss account.

23    NET CASH INFLOW FROM OPERATING ACTIVITIES

<TABLE>
<CAPTION>
                                                                      1997            1996
                                                                  (pound)m        (pound)m
                                                                  --------        --------
<S>                                                                  <C>             <C>  
      Operating profit                                               218.8           201.0
      Depreciation of fixed tangible assets                           45.6            40.7

      Operating working capital movement
                                                                     -----           -----
        Increase in stocks                                           (18.0)          (11.1)
        Increase in debtors                                          (36.3)           (8.7)
        Increase in creditors                                         33.0             4.2
                                                                     -----           -----
                                                                     (21.3)          (15.6)
      Movement in pensions and related balances                       (1.7)           (8.0)
                                                                     -----           -----

      Net cash inflow from operating activities                      241.4           218.1
                                                                     -----           -----
      Dividends received from joint ventures                          10.4            11.4
      Dividends received from associates                               0.2             0.2
                                                                     -----           -----
      Dividends received from joint ventures and associates           10.6            11.6
      Capital expenditure (net)                                      (60.0)          (56.5)
                                                                     -----           -----
      Free cash flow                                                 192.0           173.2
                                                                     =====           =====
</TABLE>


66 TI GROUP
<PAGE>
 
24    RETURNS ON INVESTMENTS AND SERVICING OF FINANCE

<TABLE>
<CAPTION>
                                                                                         1997             1996
                                                                                     (pound)m         (pound)m
                                                                                     --------         --------
<S>                                                                                     <C>              <C> 
      Interest received                                                                  13.3             23.9
      Interest paid                                                                     (25.8)           (27.8)
                                                                                        -----             ---- 
      Interest paid (net)                                                               (12.5)            (3.9)
      Dividends received from other participating interests                                --              0.1
      Dividends paid to minority interests of subsidiaries                               (0.8)            (0.9)
                                                                                        -----             ---- 
                                                                                        (13.3)            (4.7)
                                                                                        =====             ==== 
</TABLE>

25    TAXATION CASH FLOWS

<TABLE>
<CAPTION>
                                                                                         1997             1996
                                                                                     (pound)m         (pound)m
                                                                                     --------         --------
<S>                                                                                     <C>              <C>   
      UK corporation tax                                                                (18.3)           (12.2)
      Overseas taxes                                                                    (55.2)           (49.3)
                                                                                        -----            ----- 
                                                                                        (73.5)           (61.5)
                                                                                        =====            ===== 
</TABLE>

      Overseas taxes paid in 1997 included (pound)2.2m in respect of the 1996
      exceptional disposal of the investment in Usui Bundy Tubing.

26 CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT

<TABLE>
<CAPTION>
                                                                                         1997             1996
                                                                                     (pound)m         (pound)m
                                                                                     --------         --------
<S>                                                                                     <C>              <C>   
      Capital expenditure                                                               (61.2)           (56.9)
      Sale of plant, machinery and equipment                                              1.2              1.1
      Sale of surplus properties                                                          3.9              1.2
      Sale of other participating interests                                                --              6.4
      Purchase of own shares                                                             (3.5)            (1.8)
                                                                                        -----            ----- 
                                                                                        (59.6)           (50.0)
                                                                                        =====            ===== 
</TABLE>


                                                                     TI GROUP 67
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

27    ACQUISITIONS AND DISPOSALS

<TABLE>
<CAPTION>
                                                                                             1997           1998
                                                                                         (pound)m       (pound)m
                                                                                         --------       --------
      <S>                                                                                   <C>           <C>    
      Acquisitions of subsidiaries                                                          (14.7)        (226.8)
      Net cash acquired with new subsidiaries                                                (1.9)           7.4
      Purchase of interests in associated undertakings                                         --           (3.2)
                                                                                         --------       --------

      Cash flows arising from acquisitions                                                  (16.6)        (222.6)
      Disposals of businesses                                                                  --           47.2
      Disposal of interest in associated undertaking                                          2.9             --
                                                                                         --------       --------
                                                                                            (13.7)        (175.4)
                                                                                         ========       ========

<CAPTION>
      Net assets acquired and disposed of

                                                                              1997                          1996
                                                       ---------------------------   ---------------------------
                                                       Acquisitions      Disposals   Acquisitions      Disposals
                                                           (pound)m       (pound)m       (pound)m       (pound)m
                                                           --------       --------       --------       --------
      <S>                                                     <C>             <C>          <C>             <C>
      Fixed tangible assets                                     3.5             --           46.6          (15.2)  
      Investments                                              (1.9)          (2.9)           2.4             --
      Stocks                                                    0.8             --           16.1          (14.5)
      Debtors                                                   3.0             --           28.4          (14.4)
      Creditors                                                10.0             --          (43.9)          16.5
      Pensions and other post--retirement obligations            --             --           (6.1)            --
      Deferred taxation                                          --             --           (4.5)            --
      Minority interests                                       (0.7)            --            5.9             --
                                                           --------       --------       --------       --------
                                                               14.7           (2.9)          44.9          (27.6)
      Exceptional profit on disposals                            --             --             --          (19.6)
      Goodwill written off                                      1.9             --          175.7             --
                                                           --------       --------       --------       --------
                                                               16.6           (2.9)         220.6          (47.2)
                                                           ========       ========       ========       ========
                                                                                                         
      Satisfied by                                                                                       
      Cash (paid)/received                                    (14.7)           2.9         (230.0)          47.2
      (Short term borrowings)/cash acquired                    (1.9)            --            7.4             --
                                                           --------       --------       --------       --------
      Total cash flows                                        (16.6)           2.9         (222.6)          47.2
      Short term deposits acquired                               --             --           11.9             --
      Loans acquired                                                            --           (9.9)            --
                                                           --------       --------       --------       --------
      Total movement in net debt                              (16.6)           2.9         (220.6)          47.2
                                                           ========       ========       ========       ========
</TABLE>

     Cash flows arising from acquisitions in 1997 included (pound)8.4m deferred
     consideration in respect of Bundy Brazil Refrigeration, acquired in 1996.


68 TI GROUP
<PAGE>
 
28    NET DEBT

<TABLE>
<CAPTION>
                                                                                          Exchange
                                                                               Other          Rate
                                       1996    Cash Flows  Acquisitions    Movements   Adjustments        1997
                                   (pound)m      (pound)m      (pound)m     (pound)m      (pound)m    (pound)m
                                   --------    ----------  ------------    ---------   -----------    --------
      <S>                            <C>            <C>            <C>         <C>            <C>       <C>
      Cash at bank and in hand         85.4         (23.1)          1.4           --          (1.1)       62.6
      Short term borrowings --
        repayable on demand           (13.4)        (14.6)         (3.3)          --           0.3       (31.0)
                                   --------      --------      --------     --------      --------    --------   
      Cash                             72.0         (37.7)         (1.9)          --          (0.8)       31.6

      Short term bank deposits        213.2          94.0            --           --          (0.9)      306.3
      Debt due within one year        (61.3)        (20.1)           --        (32.0)         (0.9)     (114.3)
      Debt due after one year        (291.9)         (6.2)           --         32.0           4.6      (261.5)
                                   --------      --------      --------     --------      --------    --------   
      Net debt                        (68.0)         30.0          (1.9)          --           2.0       (37.9)
                                   ========      ========      ========     ========      ========    ========   
</TABLE>

      Other movements comprise finance leases and transfers between categories
      of debt, principally $30m of private placement.

      Management of liquid resources shown in the cash flow statement comprises
      movements in short term bank deposits, which have maturity dates of up to
      one year.

29    PENSIONS AND OTHER POST-RETIREMENT BENEFITS

      The Group operates a number of pension schemes, the majority being defined
      benefit arrangements the assets of which are held independently of the
      Group's finances. Gross pension costs of (pound)21.5m (1996 (pound)20.9m)
      included (pound)10.7m (1996 (pound)11.8m) for overseas schemes. These
      costs were offset by a credit of (pound)4.1m (1996 (pound)4.8m) in respect
      of a net actuarial surplus in the TI Group pension schemes. At 31st 
      December 1997 there was a balance included within debtors and prepayments
      (note 14) in respect of pensions of (pound)81.8m (1996 (pound)76.7m) and a
      provision for post-retirement healthcare benefits of (pound)81.3m (1996
      (pound)77.4m) was included within provisions for liabilities and charges
      (note 20).

      UK Pension Schemes

      The Group's 13K pension schemes are normally valued by independent
      actuaries at not more than three-yearly intervals. The valuation methods
      used and assumptions made by the actuaries take into account the differing
      membership profiles and benefit promises of the schemes.

      The Group's principal UK pension scheme is the TI Group Pension Scheme,
      the assets of which are held in a separate trustee-administered fund. The
      latest actuarial valuation was carried out as at 31st May 1996 using the
      projected unit method for current members and allocating sufficient assets
      for former members and pensioners to cover the cost of purchasing their
      benefits in the insurance market.


                                                                     TI GROUP 69
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS  continued

29    PENSIONS AND OTHER POST-RETIREMENT BENEFITS continued

      The principal actuarial assumptions used for current members for
      accounting and funding purposes were:

      Long term annual rate of return on investments                        9.5%
      Annual dividend increases                                             5.0%
      Average annual increase in pensionable salaries 
      (inclusive of promotion and merit increases)                          7.5%
      Average annual increase in pensions in payment                4.5% to 5.0%

      The actuarial value of the assets of the schemes on this basis was
      sufficient to cover 117% of the benefits that had accrued to members after
      allowing for expected future increases in pensionable pay.

      At the date of the valuations, actuarial surpluses amounted to /131m and
      the market value of the assets was (pound)955m. As in previous years, for
      accounting purposes actuarial surpluses are spread forward over the
      average remaining service lives of employees as a level amount each year
      ('the mortgage method').

      Overseas Pension Schemes

      The main overseas schemes are in the USA. The assets of these schemes are
      held in separate trustee-administered funds. The latest actuarial
      valuation of the majority of the US schemes was carried out by independent
      actuaries as at 1st January 1997 using the projected unit method. The
      principal actuarial assumptions adopted for the main US schemes were that
      the long term annual rate of return on investments would be 9.0% to 10.0%
      and the average annual increase in pensionable salaries would be 4.5% to
      5.5%. The combined actuarial value of the assets of these schemes was
      sufficient to cover 88% of the benefits that had accrued to members after
      allowing for expected future increases in pensionable salaries. The market
      value of the assets of these schemes as at the date of the actuarial
      valuation was (pound)111m.

      Other Post-Retirement Benefits

      The Group operates a number of unfunded post-retirement medical and
      welfare benefit schemes principally in the USA. The method of accounting
      for these is similar to that used for defined benefit pension schemes. The
      US arrangements were actuarially valued as at 1st January 1996; the
      principal actuarial assumptions were that the long term increase in health
      costs would be 5.0% and a discount rate of 7.5%. The cost of these
      benefits charged to the profit and loss account in 1997 was (pound)4.9m
      (1996 (pound)4.7m); cash payments made in the year were (pound)3.5m (1996
      (pound)3.7m).

30    COMMITMENTS

<TABLE>
<CAPTION>
                                                              Land and    Plant and
                                                             Buildings    Machinery
                                                              (pound)m     (pound)m
                                                             ---------    ---------
<S>                                                               <C>           <C>
At 31st December 1997 there were annual commitments under 
  non-cancellable operating leases which expire as follows:
Within one year                                                    2.2          1.9
Between one and five years                                         4.3          4.6
After five years                                                   5.9          0.1
                                                             ---------     --------
                                                                  12.4          6.6
                                                             =========     ========
</TABLE>

      Contracts placed against capital expenditure sanctioned by the Board and
      not provided for in these accounts amounted to (pound)14.3m (1996 (pound)
      14.0m).


70 TI GROUP
<PAGE>
 
31    CONTINGENT LIABILITIES

      At 31st December 1997 the Group had contingent liabilities, in respect of
      bank and other guarantees and other matters arising in the ordinary course
      of business, from which it is anticipated that no material liabilities
      will arise. In addition, the Company has given guarantees which amount to
      (pound)350.7m (1996 (pound)322.1m) on borrowings by subsidiary 
      undertakings, represented mainly by unsecured bank and other loans.

      The present status of litigation involving Dowty Woodville Polymer is
      described on page 9.

32    RELATED PARTY TRANSACTIONS

      On 30th January 1997 TI International Holdings Ltd sold its 20% investment
      in Valti SA (France) to Vallourec SA, which owned the balance of the
      shares, for FFR26.5m.

      On 31st May 1997 Bundy Tubing Co (Australia) Pty Ltd acquired 40% of the
      equity in Hua Yan Bundy Tubing Co Ltd (Bundy North China) from its joint
      venture partner, Hua Yan Special Steel Technology Development Corporation,
      for CNY23.8m, taking the Group's holding to 90%.

      TI Group provides administration services to Messier-Dowty, including
      office premises and a computer accounting system. Messier-Dowty provides
      sales and technical services to TI Group customers, the costs of which are
      charged to TI Group. In addition TI Group provides repair and overhaul
      services to Messier-Dowty customers. The charges for all of these services
      are on arms-length, fair value bases and are not material individually or
      in total to either company.

33    POST BALANCE SHEET EVENTS

      On 3rd February 1998 TI Group acquired Safematic Oy of Finland, a supplier
      of sealing and lubrication systems to the global pulp and paper industry,
      for (pound)17m initial cash consideration, with additional payments to be
      made over the next three years dependent upon operating performance.

      Also on 3rd February 1998 TI Group acquired 30% of Lips United BV of the
      Netherlands, a supplier of advanced marine propulsion systems, for
      (pound)6.6m cash based on the value of shareholders' funds at 31st
      December 1996. The agreement provides TI with an option, exercisable until
      30th June 1998, to purchase the remainder of Lips. The payment on
      exercising the option will be based on a multiple of forecast profits for
      the business.

      On 6th February 1998 TI Group sold Thermal Processing Group Ltd to
      Bodycote International plc for (pound)18.5m cash including debt assumed of
      (pound)3.4m.

      On 25th February 1998 TI Group acquired the Sealol marine seal product
      line from EG&G Inc of the USA for $4.2m in cash. The business supplies
      marine seals predominantly to the US Navy's submarine fleet.

      The following transactions were announced in 1997, subject to contract
      and/or regulatory approval in 1998:

      a.    The disposal of TI's landing gear interests to Snecma for an
            aggregate gross consideration of (pound)207.5m before adjustment for
            the net debt in Messier-Dowty. TI's landing gear interests consist
            of its 50% stake in Messier-Dowry and its 100% owned landing gear
            repair and overhaul business.

      b.    The acquisition of the Sealol Industrial Division of EG&G Inc for
            $100m, and the sale of John Crane Belfab to EG&G for $45m, to be
            settled in cash. Sealol is a manufacturer of mechanical seals
            particularly for the high temperature segment of the petroleum and
            chemical industries in the USA.


                                                                     TI GROUP 71
<PAGE>
 
PRINCIPAL SUBSIDIARIES, ASSOCIATED UNDERTAKINGS
AND OTHER PARTICIPATING INTERESTS

AS AT 31ST DECEMBER 1997

- --------------------------------------------------------------------------------
JOHN CRANE GROUP
                                               
Americas                                       

John Crane Inc USA                             
Dowty O Rings North America Inc USA            
Dowty Palmer-Chenard Inc USA                   
Forsheda Pipe Seal Corp USA                    
Forsheda Shaft Seal Corp USA                   
John Crane Belfab USA                          
John Crane Caribe Ltd USA                      
John Crane Lemco USA                           
John Crane Marine USA USA                      
Dowty Silcofab Canada Canada                   
John Crane Canada Inc Canada
John Crane Argentina SA Argentina              
John Crane Brasil Brazil                       
John Crane Colombia SA Colombia                
Industrias John Crane de Mexico SA de CV       
  Mexico                                      
John Crane Venezuela CA Venezuela              
                                               
Europe                                         

John Crane UK Ltd UK                           
Deep Sea Seals Ltd UK                          
Dowty Seals Ltd UK                             
Dowty Woodville Polymer Ltd UK                 
Forsheda Ltd UK                                
Lapmaster International Ltd UK                 
John Crane Belgium SA Belgium                  
John Crane Sigma as Czech Republic
Forsheda A/S Denmark                           
Cyclam SA France
Forsheda SA France                             
John Crane France SA France                    
Dowty Seals GmbH Germany                       
Forsheda Stefa GmbH Germany                    
John Crane GmbH Germany                        
Dowty Polypac SpA Italy                        
John Crane Italia SpA Italy                    
Sealing Parts SpA (75%) Italy                  
Stefa Srl Italy                                
Dowty (Malta) Ltd Malta                        
Dowty Tecmold Ltd Malta                        
FINT BV Netherlands
John Crane Holland BV Netherlands                   
John Crane Marine - LIPS VOF (66.67%)               
  Netherlands                                       
Stefa BV Netherlands                                
Forsheda AS Noway                                   
Forsheda SA Spain                                   
John Crane Iberica SA Spain                         
Forsheda AB Sweden                                  
John Crane Sverige AB Sweden                        
Skega Seals AB Sweden                               
Forsheda AG Switzerland                             
John Crane (Switzerland) AG Switzerland             
                                                    
Asia Pacific and Africa                             

John Crane Singapore Pty Ltd Singapore              
John Crane Australia Pty Ltd Australia              
John Crane Tianjin Ltd (67%) China                  
Forsheda Concrete Seals Asia Co Ltd (60%)           
  Hong Kong                                         
John Crane Engineered Sealing Systems Ltd (85%)     
  India                                             
PT John Crane Indonesia (70%) Indonesia             
Japan Marine Technologies Ltd (50.14%) Japan        
*John Crane Japan Inc (49%) Japan                   
Chuwac Engineering Pte Ltd (50.14%) Singapore       
John Crane Pty Ltd South Africa                     
John Crane (Korea) Co Ltd South Korea               
John Crane Taiwan Inc Taiwan                        
                                                    
BUNDY GROUP                                         
                                                    
Americas                                            

Bundy Corporation USA                               
Huron Products USA                                  
Titeflex Corporation USA                            
Bundy of Canada Canada                              
Titeflex Canada Ltd Canada                          
Bundy Argentina SA Argentina                        
Bundy Brazil Brazil                                 
Bundy Colombia SA Colombia                          
Bundy Mexico SA Mexico                              
Bundy Venezolana CA Venezuela                       


72 TI GROUP
<PAGE>
 
- --------------------------------------------------------------------------------
Europe                                         

Bundy UK Ltd UK                                
Bundy SA Belgium                               
Bundy Danmark A/S Denmark                      
Bundy SNC France                               
Titeflex Europe SA France                      
Bundy GmbH Germany                             
Technoflow Tube-Systems GmbH Germany
Bundy Kft Hungary                              
Bundy SpA Italy                                
Bundy SA Spain                                 
Technoflow Iberica SA Spain                    
Bundy AB Sweden                                
                                               
Asia Pacific and Africa                        

Bundy Tubing Co (Australia) Pty Ltd Australia  
Foshan Hua Nan Bundy Tubing Co Ltd (80%)       
  China                                        
Hua Yan Bundy Tubing Corp (90%) China          
Wuhan Bundy Fluid Systems Co Ltd (75%) China   
Bundy India Ltd (71%) India                    
Bundy Japan Ltd Japan                          
Bundy Tubing (New Zealand) Ltd New Zealand
Bundy South Africa South Africa                
Bundy Systems Ltd South Korea                  
*Korea Bundy Corp (39%) South Korea            

Smaller Engineering Companies                  

VARI-FORM Inc Canada                           
Cambridge Vacuum Engineering Ltd UK            
Lewis & Saunders Inc USA                       
                                               
DOWTY GROUP                                    
                                               
Americas                                       

oMessier-Dowty Inc Canada
Dowty Aerospace Aviation Services Sterling -   
  Dowty Aerospace Corp Inc USA                 
Dowty Aerospace Yakima -                       
  Dowty Decoto Inc USA                         
Dowty Aerospace Los Angeles -                         
  Hydraulic Units Inc USA                             
King Fifth Wheel Co USA                               
NCI Inc USA                                           
Tru-Form Inc USA                                      
Valley Manufacturing Corp USA                         
Ebtec Corporation USA                                 
                                                      
Europe                                                

Dowty Aerospace Propellers                            
Dowty Aerospace Hydraulics                            
Dowty Aerospace Aviation Services Gloucester -        
  Divisions of Dowty Aerospace                        
  Gloucester Ltd UK                                   
Dowty Aerospace Wolverhampton -                       
  Dowty Boulton Paul Ltd UK                           
@ Messier-Dowty International Ltd (50%) UK            
o Messier-Dowty Ltd UK                                
o Messier-Dowty SA France                             
Iloman Engineering Ltd Isle of Man                    
TI Reynolds Rings Ltd UK                              
Thermal Processing Group Ltd UK                       
                                                      
Asia Pacific                                          

Dowty Aerospace Aviation Services Pte Ltd             
  Singapore                                           
                                                      
PARENT and OTHER                                      

TI Corporate Services Ltd UK                          
Dowty Group PLC UK                                    
TI International Holdings Ltd UK                      
TI & Dowty Pensions Ltd UK                            
TI Holdings (Netherlands) BV Netherlands              
TI Group Inc USA                                      
+ Tube Investments of India Ltd (3%) India            
                                                      
@  joint venture                                      
o  subsidiary of Messier-Dowty International Ltd      
*  associated undertaking                             
+  other participating interest                       

All companies are wholly-owned directly or indirectly by TI Group plc unless
otherwise stated, and are incorporated and operate principally in the country
indicated. The voting rights in respect of each subsidiary are in the same
proportion as the shares held. In order to avoid particulars of excessive length
the lists on pages 56 and 57 and above exclude a number of small subsidiaries,
associates and other participating interests whose contribution to the profits
and assets of the Group is not material.

The auditors of TI Group plc, Price Waterhouse, audit all the subsidiaries in
the Group.


                                                                     TI GROUP 73
<PAGE>
 
GROUP FINANCIAL HISTORY

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                             1993           1994          1995            1996         1997
                                                           ------         ------        ------          ------       ------
<S>                                         <C>             <C>            <C>           <C>             <C>          <C>
TURNOVER - BY SEGMENT
John Crane                                  (pound)m          448            491           546             593          655
Bundy                                       (pound)m          571            630           718             718          740
Dowty                                       (pound)m          304            299           439             446          475
                                                           ------         ------        ------          ------       ------
Continuing operations                       (pound)m        1,323          1,420         1,703           1,757        1,870
Discontinued operations                     (pound)m           70             --            --              --           --
                                                           ------         ------        ------          ------       ------
                                            (pound)m        1,393          1,420         1,703           1,757        1,870
                                                           ======         ======        ======          ======       ======

TURNOVER - GEOGRAPHICAL DESTINATION
UK                                                 %           21             16            15              13           13
Continental Europe                                 %           27             29            33              30           30
North America                                      %           40             43            40              43           43
Rest of World                                      %           12             12            12              14           14
                                                           ======         ======        ======          ======       ======

PROFIT AND LOSS ACCOUNT SUMMARY
Profit before interest (pre-exceptionals)   (pound)m        138.3          160.6         194.8           219.7        237.0
Interest                                    (pound)m        (13.1)         (12.8)        (13.2)           (8.6)       (14.5)
Profit before tax*                          (pound)m        125.2          153.0         184.8           232.2        220.6
Profit before tax (pre-exceptionals)        (pound)m        125.2          147.8         181.6           211.1        222.5
Earnings per share*                                p         18.1           22.5          26.5            34.1         31.6
Earnings per share (pre-exceptionals)              p         18.1           21.4          25.8            30.0         32.0
Dividends per share                                p        11.25           12.0          13.1            14.5         15.9
                                                           ======         ======        ======          ======       ======

BALANCE SHEET SUMMARY
Shareholders' funds - gross                 (pound)m        1,259          1,289         1,372           1,376        1,423
Goodwill written off                        (pound)m         (959)          (933)         (953)         (1,040)      (1,019)
Shareholders' funds - net                   (pound)m          300            356           419             336          404
Net cash/(debt)                             (pound)m         (182)           (85)           10            (68)          (38)
                                                           ======         ======        ======          ======       ======

CASH FLOW
Free cash flow                              (pound)m           97            156           179             173          192
Interest, tax and dividends                 (pound)m          (88)           (96)         (111)           (121)        (156)
                                                           ------         ------        ------          ------       ------
Net cash flow                               (pound)m            9             60            68              52           36
Acquisitions, disposals, share issues
  and translation                           (pound)m           42             37            27            (130)          (6)
                                                           ------         ------        ------          ------       ------
Movement in net cash/(debt)                 (pound)m           51             97            95             (78)          30
                                                           ======         ======        ======          ======       ======

KEY RATIOS
Operating margin                                   %          9.9           11.3          11.4            12.5         12.7
Interest cover (pre-exceptionals)              times         10.6           12.5          14.8            25.5         16.3
Gearing, TI gross shareholders' funds              %         14.5            6.6           nil             5.0          2.7
Gearing, TI net shareholders' funds                %         62.8           24.7           nil            21.0          9.7
Dividend cover (pre-exceptionals)              times          1.6            1.8           2.0             2.1          2.0
                                                           ======         ======        ======          ======       ======
</TABLE>

*     Profit before tax and earnings per share are on an FRS 3 basis


74 TI GROUP
<PAGE>
 
NOTICE OF ANNUAL GENERAL MEETING

Notice is hereby given that the seventy-eighth Annual General Meeting of TI
Group plc will be held at Glaziers Hall, 9 Montague Close, London Bridge, London
SE1 9DD on Thursday 14th May 1998 at 12 noon for the following purposes:

1     To receive and adopt the Company's financial statements for the year ended
      31st December 1997 and the Reports of the Directors and of the Auditors.

2     To declare a final dividend on the Ordinary shares.

3     To re-elect Directors.

4     To re-appoint the Auditors and to authorise the Directors to fix their
      remuneration.

      As special business to consider and, if thought fit, to pass the following
      resolutions of which resolutions 5 and 7 will be proposed as Ordinary
      Resolutions and resolutions 6 and 8 as Special Resolutions.

5     That approval be and is hereby given to the exercise by the Directors of
      the power conferred upon them by Article 134 of the Articles of
      Association of the Company and that such approval shall relate to any
      dividend or dividends paid or declared before the conclusion of the Annual
      General Meeting to be held in the year 2003.

6     That in accordance with Article 10 of its Articles of Association and the
      Companies Act 1985, the Company is generally and unconditionally
      authorised to make market purchases (within the meaning of section 163 of
      the Companies Act 1985) of Ordinary shares of 25p each in the capital of
      the Company ("Ordinary shares") on such terms and in such manner as the
      Directors of the Company may from time to time determine provided that:

a.    the maximum number of Ordinary shares that may be purchased pursuant to
      this authority is 47,800,000;

b.    the maximum price which may be paid for an Ordinary share purchased
      pursuant to this authority is an amount equal to 105% of the average of
      the middle market quotation of the Company's Ordinary shares as derived
      from the London Stock Exchange Daily Official List for the five business
      days immediately preceding the day on which that share is purchased and
      the minimum price which may be paid is 25p per Ordinary share (in each
      case exclusive of expenses and advance corporation tax (if any) payable by
      the Company); and

c.    this authority will expire on 13th August 1999 or if earlier at the
      conclusion of the Annual General Meeting of the Company to be held in 1999
      unless renewed before that time, but the Company may make a contract to
      purchase its Ordinary shares under this authority before its expiry which
      will or may be executed wholly or partly after the expiry of this
      authority, and may make a purchase of Ordinary shares in pursuance of any
      such contract.

7     That subject to and in accordance with Article 17 of the Company's
      Articles of Association the Directors be authorised to allot relevant
      securities of up to a maximum nominal amount (pound)39,8000,000 such
      authority to expire on 13th May 2003 and all previous authorities under
      section 80 of the Companies Act 1985 be revoked.


                                                                     TI GROUP 75
<PAGE>
 
NOTICE OF ANNUAL GENERAL MEETING continued

8     That subject to and in accordance with Article 18 of the Company's
      Articles of Association the Directors be empowered to allot equity
      securities for cash and that, for the purposes of the limitation of the
      said power referred to in paragraph (b) of Article 18, the nominal amount
      therein mentioned shall be (pound)5,900,000; and this power shall expire
      on 13th May 2003.

By order of the Board

DAVID P LILLYCROP

Secretary
8th April 1998

The Company, pursuant to Regulation 34 of the Uncertificated Securities
Regulations 1995, specifies that only those shareholders registered in the
register of members of the Company as at 6.00 pm on 12th May 1998 shall be
entitled to attend or vote at the Annual General Meeting in respect of the
number of shares registered in their name at that time. Changes to entries on
the relevant Register of Securities after 6.00 pm on 12th May 1998 shall be
disregarded in determining the rights of any person to attend or vote at the
meeting.

A member entitled to attend and vote may appoint one or more proxies to attend
and vote instead of him. A proxy need not also be a member.

To be effective, proxy forms must be delivered to the Company's Registrars,
Lloyds Bank Registrars, 54 Pershore Road South, Kings Norton, Birmingham B30 1BR
not later than 12 noon on Tuesday 12th May 1998.

Copies of the following documents will be available for inspection at the
registered office and at the offices of Allen & Overy, One New Change, London
EC4M 9QQ during usual business hours until the date of the meeting and at
Glaziers Hall, London from 11.45 am until the conclusion of the meeting on
Thursday 14th May 1998:

a. Directors' contracts of service.

b. The Memorandum and Articles of Association of the Company.

Registered Office: 50 Curzon Street, London W1Y 7PN
Registered Number: 156641 England


76 TI GROUP
<PAGE>
 
GROUP ADDRESSES, REGISTRARS AND ADR DEPOSITARY

HEAD OFFICE

TI Group plc
Lambourn Court
Abingdon
Oxon OX14 1UH

REGISTERED OFFICE

TI Group plc
50 Curzon Street
London W1Y 7PN

REGISTERED NUBMER

156641 England

REGISTRARS

Lloyds Bank Registrars
54 Pershore Road South
Kings Norton
Birmingham B30 3EP

US ADR DEPOSITARY

Citibank, N.A.
111 Wall Street
New York NY 10043
USA

FINANCIAL CALENDAR

PUBLICATION OF RESULTS

Unaudited interim statement for half year to 30th June            July  
Preliminary announcement of results for year to 31st December     March 
Report and financial statements for year to 31st December         April 
                                                                  
DIVIDENDS ON ORDINARY SHARES

Interim dividend              October (announced July) 
Final dividend                May (announced March)    

<PAGE>

                                                                  EXHIBIT (G)(2)

 
Top Title Page                                                       Page 1 of 1

1998 ANNUAL REPORT
<PAGE>
 
Main Content Page                                                    Page 1 of 1


TI Group's strategy is to be an international engineering group concentrating
specialised engineering businesses, operating in selected niches on a global
basis.

Key businesses must be able to command positions of sustainable technological
and market share leadership. They will have a high knowledge and service content
and will be able to anticipate and meet customers' needs.
<PAGE>
 
Side Navigation Template                                             Page 1 of 1


Home

Chairman's Statement

Chief Executive Review

Operating Review

Financial Review

Directors

Reports &
Financial Statements

Summary of Results

5yr Financial Highlights

Group Addresses

Financial Calendar
<PAGE>
 
TI Group                                                             Page 1 of 1


[TI Group Letterhead]
<PAGE>
 
Main Content Page                                                    Page 1 of 3

STATEMENT BY THE CHAIRMAN

[GRAPHIC]

Sir Christopher Lewinton, Chairman

"1998 was another successful year for TI Group. Our consistent strategy of
creating world leading specialised engineering businesses has again resulted in
record profits and good growth, coupled with strong cash generation, in a
challenging economic environment.

I am confident that 1999 will see continued growth and enhanced shareholder
value."

TI Group has enjoyed another record year in terms of sales and profits despite a
softening in some markets. We have taken a number of strategic initiatives while
maintaining our investment programme in our existing businesses. TI is well
positioned to generate continued growth.

Pre-tax profits (before goodwill and exceptional items) were (pound)238.6m, up
from (pound)222.5m in 1997, reflecting organic profit growth of 10%. Before
goodwill and exceptional items earnings per share were 34.3p (32.Op), an
increase of 7% or, at constant exchange rates, a rise of 10%. The dividend has
been increased by 8% from 15.9p to 17.2p and is covered 2.0 times by earnings,
supported by strong cash flow.

This good performance is a tribute to the successful execution of a consistent
strategy, reflected in the quality of our portfolio of world leader businesses
and the broad spread of global markets in which they operate. It illustrates the
strength of an underlying TI Group culture based on strong management and close
attention to the needs of our customers around the world.

Such success is not new as a look at the recent overall business performance of
TI Group clearly shows. Over the past five years earnings and dividends per
share have grown at a compound rate of 13% and 9%, respectively. The return on
investment in TI Group has increased from 10% to 14% and free cash flow, after
deducting the cash cost of capital expenditure, has improved further, covering
interest, tax and dividend payments 1.25 times. All of this gives me confidence
that the Company will continue to move forward successfully.

Consistent strategy

Our success is the direct consequence of a clear and consistent strategy which
has contributed to the creation of four world leader businesses. These are all
capable of both continuing organic growth and providing opportunities for
bolt-on acquisitions which fit our established strategy.

A key feature of TI Group's record of organic growth is our ability to
outperform our underlying markets. In 1998 we again achieved this goal, as Bill
Laule reports in his first Chief Executive's Review, and we also took
significant steps to enhance our commitment to growth with some (pound)750m of
core bolt-on acquisitions all of which will contribute to earnings in their
first full year.

In each case the new companies acquired have brought in complementary products
that expand significantly the markets we address and open up new
<PAGE>
 
Main Content Page                                                    Page 2 of 3


avenues for growth. All the acquisitions have been consistent with our global
strategy and will enable us to respond to the needs of our customers while we
enhance the quality of our portfolio of businesses. Where we have identified
businesses that do not fit in with this strategy, we have made disposals to the
value of (pound)225m.

In July our involvement in the Messier-Dowty landing gear joint venture came to
a successful conclusion with the sale of our interest to our partner Snecma on
attractive terms, realising substantial value for TI shareholders. We decided to
sell because, as a consequence of French national policy, we could not secure
100% ownership. Without this it was unlikely that the returns being obtained,
although improving, would meet TI Group's demanding requirements in the future.

The trend towards consolidation in many of the industries whose customers we
serve is continuing. It provides new growth opportunities for leading global
suppliers like TI Group but it also places even greater demands on management at
all levels to meet the often rapidly changing needs of customers.

Management

The process of strengthening TI Group's senior management has continued and the
separation of the roles of Chairman and Chief Executive is evolving very
successfully. Bill Laule has made a major contribution to the effective running
of the Company and to the achievement of good results along with ensuring the
further development of a strong management team.

The Chairman's Committee, comprising myself, Bill and Martin Angle, Group
Finance Director, is working well in its task of maintaining the strategic
direction of the Group.

Our international management team has been strengthened considerably at all
levels in the course of the year. I confidently expect that these initiatives
will accelerate the already high levels of drive and leadership within the
Company.

Board changes

Further steps were taken to strengthen the main Board during the year. David
Lillycrop, TI Group's General Counsel and Group Secretary, was appointed a
Director of the Company on 24th June. This appointment reflects the increasingly
important role which the General Counsel plays in a global business like TI.

John Langston, formerly Chief Executive of Bundy Automotive, was appointed Chief
Executive of Forsheda in October and joined the Group's main Board at that time.
His task will be to accelerate the globalisation of Forsheda, which towards the
end of 1997 became the Group's fourth leg.

Allan Welsh joined TI Group as Chief Executive of Bundy in December and was
appointed a Director of the Company on 1st January 1999. Allan was a main board
director of T&N plc and has wide international experience of managing both
automotive and other manufacturing businesses.

Towards the end of the year three Directors stepped down from the Board. Tony
Edwards, formerly chairman of TI Group's aerospace interests, moved to the
Ministry of Defence as Head of Defence Export Services. TI Group was pleased to
be able to serve British interests by releasing him for this important role. Bob
Fisher and John Potter both resigned from the Board; they will continue to have
a close association with the Company and we wish them well as they retire to
their
<PAGE>
 
Main Content Page                                                    Page 3 of 3


homes in the United States. I would like to thank them all for their long and
distinguished service and their important contribution to the development of TI
Group.

Sir Nigel Broomfield joined the Board as a non-executive Director on 18th
February. As reported last year, Sir Nigel was until 1997 the British Ambassador
to the Federal Republic of Germany and previously to the German Democratic
Republic. He brings extensive experience of international affairs which is
already proving valuable to the Group.

Outlook

1995 was a successful year for TI Group. Despite a softening in some of our
markets, the global spread and balance of our activities, which is a key
strength of the Group, demonstrated its great value and allowed us to report
record profits and organic growth in a challenging economic environment.

As well as producing organic growth we took important steps to increase our
exposure to new but related markets with a series of bolt-on acquisitions that
will enable us to offer even better service to our global customers. Management
was strengthened throughout the Group and this will provide accelerated drive
and leadership going forward.

TI Group will increasingly benefit from the investment programmes undertaken in
1998 and from the integration of our acquisitions. Coupled with the strength of
our worldwide activities, in particular our strong position in the robust
economies of the US and Europe, these benefits will lead to continued growth in
our businesses.

We are particularly pleased by the decision of KKR to invest in TI Group and,
with Henry Kravis agreeing to join the main Board as a non-executive Director,
we believe that this is the start of a relationship that will bring considerable
benefits to the Group.

With order books ahead of last year and the first two months' trading on plan,
and although 1999, much like 1998, will be a demanding year, we are confident
that TI Group's successful strategy will continue to meet the needs of its
customers and generate improved returns to its shareholders.

/s/ Christopher Lewinton

Sir Christopher Lewinton Chairman
5th March 1999
<PAGE>
 
Top Title Page                                                       Page 1 of 1


CHAIRMAN'S STATEMENT
<PAGE>
 
Side Navigation Template                                             Page 1 of 1


Home

Chairman's Statement

Chief Executive Review

Operating Review

Financial Review

Directors

Reports &
Financial Statements
<PAGE>
 
Main Content Page                                                    Page 1 of 3


CHIEF EXECUTIVE'S REVIEW

[GRAPHIC]

William J Laule, Chief Executive

"We are pleased to present another set of record TI Group results. Healthy
growth from our four world leader businesses, along with the successful
integration of strategic bolt-on acquisitions, has strengthened the Group's
market leading positions.

These achievements make me confident that the Group will continue its strong
record of growth."

I am pleased to report that in 1998 - my first year as Chief Executive - TI
Group put in another strong year. Our four world leader businesses, John Crane,
Forsheda, Bundy and Dowty, all performed well despite some adverse developments
in the world economy. These results reflect the strength of our global spread
and balance and continued improvements in cost control and operating efficiency,
driven by our initiatives in lean manufacturing.

During 1998, TI successfully completed (pound)750m of significant bolt-on
acquisitions, all, as the Chairman writes in his Statement, consistent with our
well established and focused global strategy. These acquisitions will widen our
"footprint" and further strengthen our leading position as a full service global
supplier, able to respond to the needs of our customers and to the factors that
drive their businesses. All the acquired businesses have performed in line with
or beyond our expectations.

Our senior management team, some of which is pictured in the Management Team
section of the Operating Review, has performed very successfully. This team was
significantly strengthened during the year, enhancing our ability to integrate
the acquisitions we have made. We were particularly pleased to be able to fill a
number of these senior posts through internal promotion.

The largest of our acquisitions, EIS Group, bought for (pound)334m in July, is
going well and created significant opportunities for both John Crane and Dowty.
The integration of the fluid technologies businesses of EIS is progressing as
planned and has opened up new growth markets for John Crane, while the aerospace
side of EIS has brought Dowty the aerostructure business of Hamble Group and
defence-related speciality products. At the time of acquisition we stated our
intention to dispose of non core EIS businesses and the sale programme is
proceeding.

The strength of our acquisition strategy was also clearly illustrated by the
integration into Bundy of S&H, a privately owned US automotive supplier bought
for $350m in May. This has created important new markets for Bundy in automotive
air conditioning and power steering fluid carrying applications. Both are
forecast to grow faster than underlying car markets and will bring significant
globalisation opportunities outside the US. Benefits from S&H have come through
quickly with important new contract wins in Europe.

These, and other acquisitions made during the year, are described in greater
detail in the Operating Review.
<PAGE>
 
Main Content Page                                                    Page 2 of 3


Business performance

Underlying business performance was good. Adjusting for exchange rate movements
and portfolio changes, sales and profit on an organic basis grew by 9% and 10%
respectively as underlying margins remained strong. In addition to the
(pound)750m spent on bolt-on acquisitions revenue and capital investment to
support growth initiatives in all our business groups ran at high levels again
last year. Total investment rose from (pound)106m to (pound)136m including a
rise in capital investment from (pound)72m to (pound)93m. Cash flow from
operations was once again strong at (pound)292.8m (1997 (pound)241.1m).

John Crane, a world leader in the supply of sealing solutions, once again
outperformed its markets and generated organic growth in sales and profits
despite mixed trading conditions. It is responding well to the leadership of
Roger Fix, Chief Executive, John Crane Mechanical Seals, and John Cousins, Chief
Executive, John Crane Marine. Mechanical Seals continued to capture share in
flat to softening markets. In addition to the fluid technology businesses of
EIS, management integrated two other significant acquisitions during the year.
Safematic made John Crane a global leader in mechanical seals for the pulp and
paper industry while the purchase of EG&G's Sealol business introduced strong
brands in specialised high temperature applications. Marine took full advantage
of a firm commercial shipbuilding market and with the acquisition of Lips United
established itself as one of the world leaders in the supply of integrated
marine propulsion systems, an area where demand is likely to exceed the
underlying shipbuilding trend. With firm order books John Crane should continue
to outperform its markets and generate strong growth.

Forsheda, which serves the automotive and industrial markets and has a
developing aerospace segment, responded well to progressively more challenging
markets in 1998 and showed growth overall. John Langston was promoted to Chief
Executive and will provide strong leadership going forward. Automotive markets
remained strong in North America and Europe but the turmoil in Asia Pacific and
Latin America affected the market for construction and agricultural machinery.
Demand for plastic construction pipes in Western Europe remained subdued. Last
year Forsheda made good headway with plans to globalise its product range and
manufacturing technology. Many key products, including Isolast(TM) "O" rings,
axle shaft seals and automotive radiator gaskets, were successfully transferred
from Europe to North America. With this momentum Forsheda, despite demanding
trading conditions, is well placed for continued growth.

Bundy, the leading supplier of fluid carrying systems for the world's automotive
and refrigeration industries, last year demonstrated the value of the strong
relationships it enjoys with global customers with another year of organic
growth in sales and profits. Allan Welsh has joined Bundy as Chief Executive and
his leadership will build on this success. Bundy Automotive achieved strong
results and significantly outperformed its markets, owing to its presence on
several major new vehicle launches in North America and Europe, including the
highly successful Peugeot 206, Fiat's Seicento and GM's Pickup and Suburban
utility vehicles. Bundy also won many significant customer awards in 1998,
including "Supplier of the Year" from GM for the fourth year running, along with
a series of valuable new contracts for future product platforms. Bundy
Refrigeration enjoyed a good year in Europe, North America was stable but Latin
American markets were lower. Strengthened by the benefits of integrating the
acquisition of S&H and by its key positions on new launches and future product
platforms, the outlook for Bundy is for continued growth.
<PAGE>
 
Main Content Page                                                    Page 3 of 3


Dowty, with a position on all the major aerospace programmes, saw sales and
profitability rise strongly in 1998 as the civil aerospace cycle continued
upwards, military markets remained robust and sales of spares were buoyant.
Turbine Engine Components businesses, which tend to lead the aerospace cycle,
grew overall and reached a peak in the fourth quarter. Hydraulics and Actuation
activities continued to perform well. In July Geoff Smith was promoted to the
role of Chief Executive and has played a key role in integrating the aerospace
and defence businesses of EIS. This is going well and will result in improved
margins in the acquired businesses. Order books remain strong even though a
gradual softening in aerospace markets is expected.

Quality and performance

In 1998 I began to increase our focus on the customer, supported by the
widespread adoption throughout the Group of lean manufacturing techniques. Our
successful initiatives in these areas helped us to win outside recognition as
the number of awards for quality and performance received across TI Group more
than doubled in 1998. Our continued commitment to the environment brought 14 ISO
14001 major site awards and we received over 80 quality awards from key
customers worldwide, an achievement about which I am particularly pleased.

Outlook

We go forward with four world leader businesses each strongly positioned for
growth in its chosen markets. The strong management team that has been
established is committed to reductions in costs and to improved efficiency in
all our processes in order to drive the Company forward in what may be a less
buoyant world economy. Together with the key strategic investments that are
under way and the integration of our bolt-on acquisitions, this will result in
continued growth across the Group and another year of progress.

/s/ William J Laule

William J Laule Chief Executive
5th March 1999
<PAGE>
 
Main Content Page                                                    Page 1 of 1


If Group's strategy is to be an international engineering group concentrating on
specialised engineering businesses, operating in selected niches on a global
basis.

Key businesses must be able to command positions of sustainable technological
and market share leadership. They will have a high knowledge and service content
and will be able to anticipate and meet customers' needs.
<PAGE>
 
Main Content Page                                                    Page 1 of 3


STATEMENT BY THE CHAIRMAN

[GRAPHIC]

Sir Chirstopher Lewinton, Chairman

"1998 was another successful year for TI Group. Our consistent strategy of
creating world leading specialised engineering businesses has again resulted in
record profits and good growth, coupled with strong cash generation, in a
challenging economic environment.

I am confident that 1999 will see continued growth and enhanced shareholder
value."

TI Group has enjoyed another record year in terms of sales and profits despite a
softening in some markets. We have taken a number of strategic initiatives while
maintaining our investment programme in our existing businesses. TI is well
positioned to generate continued growth.

Pre-tax profits (before goodwill and exceptional items) were (pound)238.6m, up
from (pound)222.5m in 1997, reflecting organic profit growth of 10%. Before
goodwill and exceptional items earnings per share were 34.3p (32.Op), an
increase of 7% or, at constant exchange rates, a rise of 10%. The dividend has
been increased by 8% from 15.9p to 17.2p and is covered 2.0 times by earnings,
supported by strong cash flow.

This good performance is a tribute to the successful execution of a consistent
strategy, reflected in the quality of our portfolio of world leader businesses
and the broad spread of global markets in which they operate. It illustrates the
strength of an underlying TI Group culture based on strong management and close
attention to the needs of our customers around the world.

Such success is not new as a look at the recent overall business performance of
TI Group clearly shows. Over the past five years earnings and dividends per
share have grown at a compound rate of 13% and 9%, respectively. The return on
investment in TI Group has increased from 10% to 14% and free cash flow, after
deducting the cash cost of capital expenditure, has improved further, covering
interest, tax and dividend payments 1.25 times. All of this gives me confidence
that the Company will continue to move forward successfully.

Consistent strategy

Our success is the direct consequence of a clear and consistent strategy which
has contributed to the creation of four world leader businesses. These are all
capable of both continuing organic growth and providing opportunities for
bolt-on acquisitions which fit our established strategy.

A key feature of TI Group's record of organic growth is our ability to
outperform our underlying markets. In 1998 we again achieved this goal, as Bill
Laule reports in his first Chief Executive's Review, and we also took
significant steps to enhance our commitment to growth with some (pound)750m of
core bolt-on acquisitions all of which will contribute to earnings in their
first full year.

In each case the new companies acquired have brought in complementary products
that expand significantly the markets we address and open up new
<PAGE>
 
Main Content Page                                                    Page 2 of 3


avenues for growth. All the acquisitions have been consistent with our global
strategy and will enable us to respond to the needs of our customers while we
enhance the quality of our portfolio of businesses. Where we have identified
businesses that do not fit in with this strategy, we have made disposals to the
value of (pound)225m.

In July our involvement in the Messier-Dowty landing gear joint venture came to
a successful conclusion with the sale of our interest to our partner Snecma on
attractive terms, realising substantial value for TI shareholders. We decided to
sell because, as a consequence of French national policy, we could not secure
100% ownership. Without this it was unlikely that the returns being obtained,
although improving, would meet TI Group's demanding requirements in the future.

The trend towards consolidation in many of the industries whose customers we
serve is continuing. It provides new growth opportunities for leading global
suppliers like TI Group but it also places even greater demands on management at
all levels to meet the often rapidly changing needs of customers.

Management

The process of strengthening TI Group's senior management has continued and the
separation of the roles of Chairman and Chief Executive is evolving very
successfully. Bill Laule has made a major contribution to the effective running
of the Company and to the achievement of good results along with ensuring the
further development of a strong management team.

The Chairman's Committee, comprising myself, Bill and Martin Angle, Group
Finance Director, is working well in its task of maintaining the strategic
direction of the Group.

Our international management team has been strengthened considerably at all
levels in the course of the year. I confidently expect that these initiatives
will accelerate the already high levels of drive and leadership within the
Company.

Board changes

Further steps were taken to strengthen the main Board during the year. David
Lillycrop, TI Group's General Counsel and Group Secretary, was appointed a
Director of the Company on 24th June. This appointment reflects the increasingly
important role which the General Counsel plays in a global business like TI.

John Langston, formerly Chief Executive of Bundy Automotive, was appointed Chief
Executive of Forsheda in October and joined the Group's main Board at that time.
His task will be to accelerate the globalisation of Forsheda, which towards the
end of 1997 became the Group's fourth leg.

Allan Welsh joined TI Group as Chief Executive of Bundy in December and was
appointed a Director of the Company on 1st January 1999. Allan was a main board
director of T&N plc and has wide international experience of managing both
automotive and other manufacturing businesses.

Towards the end of the year three Directors stepped down from the Board. Tony
Edwards, formerly chairman of TI Group's aerospace interests, moved to the
Ministry of Defence as Head of Defence Export Services. TI Group was pleased to
be able to serve British interests by releasing him for this important role. Bob
Fisher and John Potter both resigned from the Board; they will continue to have
a close association with the Company and we wish them well as they retire to
their
<PAGE>
 
Main Content Page                                                    Page 3 of 3


homes in the United States. I would like to thank them all for their long and
distinguished service and their important contribution to the development of TI
Group.

Sir Nigel Broomfield joined the Board as a non-executive Director on 18th
February. As reported last year, Sir Nigel was until 1997 the British Ambassador
to the Federal Republic of Germany and previously to the German Democratic
Republic. He brings extensive experience of international affairs which is
already proving valuable to the Group.

Outlook

1998 was a successful year for TI Group. Despite a softening in some of our
markets, the global spread and balance of our activities, which is a key
strength of the Group, demonstrated its great value and allowed us to report
record profits and organic growth in a challenging economic environment.

As well as producing organic growth we took important steps to increase our
exposure to new but related markets with a series of bolt-on acquisitions that
will enable us to offer even better service to our global customers. Management
was strengthened throughout the Group and this will provide accelerated drive
and leadership going forward.

TI Group will increasingly benefit from the investment programmes undertaken in
1998 and from the integration of our acquisitions. Coupled with the strength of
our worldwide activities, in particular our strong position in the robust
economies of the US and Europe, these benefits will lead to continued growth in
our businesses.

We are particularly pleased by the decision of KKR to invest in TI Group and,
with Henry Kravis agreeing to join the main Board as a non-executive Director,
we believe that this is the start of a relationship that will bring considerable
benefits to the Group.

With order books ahead of last year and the first two months' trading on plan,
and although 1999, much like 1998, will be a demanding year, we are confident
that TI Group's successful strategy will continue to meet the needs of its
customers and generate improved returns to its shareholders.

/s/ Christopher Lewinton

Sir Christopher Lewinton Chairman
5th March 1999
<PAGE>
 
Main Content Page                                                    Page 1 of 1


MANAGEMENT TEAM

                                   [GRAPHIC]

1 William J Laule Chief Executive, TI Group

2 Martin D Angle Group Finance Director

3 Roger L Fix     CEO, JOHN CRANE MECHANICAL SEALS
4 John F Cousins  CEO, JOHN CRANE MARINE
5 John Langston   CEO, FORSHEDA
6 T Allan Welsh   CEO, BUNDY
7 Geoff F Smith   CEO, DOWTY

8 David P Lillycrop Director & General Counsel

9 James L Roe Director, Strategic Development

                                   [GRAPHIC]
<PAGE>
 
Main Content Page                                                    Page 1 of 6


FINANCIAL REVIEW

[GRAPHIC]

Martin Angle, Group Finance Director

"In 1998, TI Group achieved good organic growth and maintained a strong cash
flow with increased investment to support future growth. The acquisitions made
during the year are all performing in line with plan and the Group goes forward
in a strong financial position."

The 1998 financial statements incorporate the new accounting and disclosure
requirements of FRS10 `Goodwill and Intangible Assets', FRS11 `Impairment of
Fixed Assets and Goodwill' and FRS14 `Earnings Per Share'. In addition, in line
with recommended practice, the financial statements also incorporate the early
adoption of FRS12 `Provisions, Contingent Liabilities and Contingent Assets' and
FRS13 `Derivatives and Other Financial Instruments: Disclosures'.

In accordance with FRS10, goodwill arising on acquisitions completed since 1st
January 1998 of (pound)539.2m has been capitalised as an intangible fixed
asset. This goodwill is being amortised over 20 years, resulting in a non-cash
charge of (pound)15.1m in the year. Goodwill on earlier acquisitions remains
written off against reserves. The Group's accounting policies have been revised
to reflect the changes in the accounting treatment of goodwill. The presentation
of balance sheet reserves has been amended to comply with the requirements of
FRS10.

The other new Standards have not resulted in changes in accounting policies but
the presentation of certain items, particularly provisions, has been amended and
the scope of some detailed disclosures has been increased.

Year-on-year comparisons of results are affected by the significant number of
acquisitions and disposals during 1998 which are set out in detail in notes to
accounts and are described in the Operating Review. For clarity, the analysis of
results by business segment set out in notes to accounts identifies separately
the contribution of the Group's 50% share of Messier-Dowty which, together with
the related wholly-owned landing gear repair and overhaul businesses, was sold
on 30th June 1998. Three small businesses previously reported as part of the
Bundy business segment have been transferred to the Dowty business segment with
effect from 1st January 1998, as their principal products are aerospace related
and they are now managed by the Dowty team.

In addition to the corporate activity, comparisons with 1997 are also affected
by the continued strengthening of sterling during 1998 which had an adverse
effect on the translation of the results of the Group's overseas subsidiaries
for accounting purposes, reducing sales by (pound)52m and profit before tax by
(pound)5.8m. However, as a global specialised engineering group with 80% of its
sales made in the country of origin, TI Group has no material foreign currency
transaction exposure. The table below shows the 1997 and 1998 average and year
end exchange rates for the US dollar and the Deutschmark, the movement of which
against sterling was representative of other major European currencies.
<PAGE>
 
Main Content Page                                                    Page 2 of 6


Average for year              (pound)1=US$     (pound)1=DM

1998 average                          1.66            2.92
1997 average                          1.64            2.84
(pound) stronger/(weaker)                1%              3%
                                                      
Period end                                            
31 December 1998                      1.66            2.77
31 December 1997                      1.65            2.96
(pound) stronger/(weaker)                1%             (6)%
                                                      
Analysis of results

TI Group has again achieved a strong performance with organic growth in sales of
9% and in profit before interest, goodwill and exceptional items of 10%.
Earnings per share excluding goodwill and exceptional items increased by 7%, or
10% after adjusting for changes in exchange rates.

Cash flow from operations was again strong and, after adjusting for exceptional
items, represented a surplus over the Group's net interest, tax and dividend
payments of 25%.

Total sales for the year, including the Group's share of joint ventures, were
(pound)2,168m (1997: (pound)1,870m), a 16% increase over 1997. All four of the
Group's world leader businesses achieved organic sales growth ahead of their
underlying markets and continued to increase market share. Their performance is
described in more detail in the Chief Executive's Review and the Operating
Review.

Profit before interest, goodwill and exceptional items was (pound)265.3m, up
(pound)28.3m or 12% from last year. Included within this total, income from
joint ventures and associated undertakings was (pound)9.5m, down from
(pound)18.2m in 1997 due to the sale of the Group's share of the Messier-Dowty
joint venture in June. Adjusting for exchange rate movements and portfolio
changes, all four world leader businesses reported organic growth in operating
profit.

Group operating margin was 12.2% (1997: 12.7%) reflecting the impact of the
acquisitions completed during 1998, where overall margins were below the Group
average. All four of the business groups sustained strong underlying margins.
The Group's Return on Investment (profit before interest, goodwill, exceptional
items and tax as a percentage of investment, including all goodwill) decreased
slightly to 14% (1997: 16%) due to the initial effect of acquisitions. All the
businesses acquired in 1998 are performing in line with expectations and are
expected to exceed the Group's minimum objective of a 15% pre-tax Return on
Investment by the third year of ownership.

Net interest expense increased to (pound)26.7m (1997: (pound)14.5m),
principally as a result of acquisition expenditure. Interest costs remain well
covered at 10 times (1997: 16 times) by profit before interest, goodwill and
exceptional items.

Profit before taxation, goodwill and exceptional items was (pound)238.6m, up
(pound)16.1m or 7% from 1997. The effective tax rate on profit before goodwill
and exceptional items of 31% was unchanged from 1997.

As described above, amortisation of goodwill arising on acquisitions completed
since 1st January 1998 resulted in a non-cash charge of (pound)15.1m in the
year. The goodwill capitalised includes adjustments to the balance sheets of
acquired companies of (pound)93m, of which (pound)90m relates to EIS. Of this,
approximately (pound)60m was foreseen at the time of the acquisition of EIS and
the balance represents a
<PAGE>
 
Main Content Page                                                    Page 3 of 6


shortfall in the value now anticipated in the proceeds of certain non core
assets held for disposal. The EIS businesses retained within the Group have
responded positively under our management and now demonstrate a potential which
exceeds our initial expectations. Any shortfall in the value of the non core
businesses, as against original expectations, is consequently more than offset
by the enhanced value of the businesses retained.

Before a related tax charge of (pound)6.7m, there was a net exceptional gain of
(pound)3.2m, comprising a net gain on business disposals of (pound)14.7m and a
charge to operating profit of (pound)11.5m which included principally the
settlement of the Dowty Woodville Polymer "whistleblower" litigation for
(pound)7.0m and restructuring of Bundy's Heidelberg operation in Germany
costing (pound)5.5m. This restructuring reflected a structural and one-off
change to the way in which Bundy does business in Germany to meet the
challenging outsourcing needs of its customers. The principal manufacturing site
at Heidelberg has been scaled down leaving only the basic tube manufacturing
operations there. All other activities are now carried out in satellites located
close to customers' operations. Elsewhere in the Group, redundancies of
(pound)5.5m (1997: (pound)3.5m) were incurred and charged against operating
profit.

Earnings per share before goodwill and exceptional items were 34.3p (1997:
32.Op), an increase of 7%, or 10% after adjusting for the effect of changes in
exchange rates. On an FRS3 basis earnings per share, after goodwill and
exceptional items, were 3O.4p (1997: 31.6p).

Dividend

The Directors are recommending a final dividend of 11.6p giving a total dividend
per Ordinary share for the year of 17.2p (1997: 15.9p), an increase of 8% over
the previous year. The dividend is covered 2.0 times by earnings before goodwill
and exceptional items (1997: 2.0 times). The July 1997 Budget abolished Advance
Corporation Tax and Foreign Income Dividends with effect from 6th April 1999 and
as a result this year's final dividend will be paid as a normal dividend.

Cash flow and debt

Cash flow from operations was again strong at (pound)292.8m (1997:
(pound)241.4m). After capital investment and dividends received from joint
ventures and associates, free cash flow was (pound)218.1m, 14% ahead of the
same period last year. After adjustment for exceptional items this represents a
surplus over the Group's net interest, tax and dividend payments of 25%.

The Group maintained its investment programmes in all businesses. Capital and
revenue investment increased by 28% to (pound)136m (1997: (pound)106m). Of
this, capital investment was (pound)93m (1997: (pound)72m) and revenue
investment was (pound)43m (1997: (pound)34m). Investment, which must meet
strict financial criteria, has generally been made to support the additional
capacity requirements of new programmes, to improve efficiency in existing
facilities and to upgrade and replace information systems.
<PAGE>
 
Main Content Page                                                    Page 4 of 6


The Group maintained a strong focus on working capital management and, as a
percentage of sales, average Group working capital reduced further to 10% across
its existing businesses. The ratio for acquired businesses was around 16% and
these operations are already responding to management initiatives to move
towards the Group average over time.

Including the net cash flow on acquisitions and disposals of businesses of
(pound)505.3m, net debt at 31st December 1998 increased to (pound)512.7m (31st
December 1997: (pound)37.9m).

TI shareholders' funds were (pound)601.Om at 31st December 1998 (31st December
1997: (pound)392.6m) after writing back (pound)136.5m of goodwill on
disposals. Goodwill arising on acquisitions completed prior to 1998 of
(pound)882.5m (31st December 1997: (pound)1,019.Om) remains written off
against reserves. The impact of exchange translation on TI shareholders' funds
was not significant.

Change In net debt

[GRAPHIC]


Treasury

TI operates a central treasury function providing services to the whole Group by
arranging borrowings, investing surplus funds and managing and reducing
financial risks. Group Treasury is not a profit centre and no speculative
transactions are permitted. It operates within specific Board policies with
compliance confirmed regularly in formal reports to the Audit Committee; there
was no change in policies during 1998. There are extensive written control
procedures in place and Group Treasury is subject to regular reviews by the
financial control function, and by internal and external audit. Treasury
systems, including disaster recovery arrangements, are also reviewed and updated
regularly. Prudent use is made of financial instruments, mainly forward rate
agreements, interest rate swaps, and forward foreign exchange contracts, with
relationship banks as the counterparty. Such instruments may also include the
purchase, but not the writing, of options in specific circumstances.
<PAGE>
 
Main Content Page                                                    Page 5 of 6


The Group's principal exposures to exchange rate fluctuations arise on the
translation of overseas net assets and profits into sterling for accounting
purposes.

Translation exposures arising on consolidation of the Group's overseas net
assets are minimised by broadly matching assets with borrowings in each major
foreign currency. The level of hedging cover required by Group policy is over
80% across all currencies and TI is fully hedged in all relevant major
currencies.

The Group's gross debt at 31st December 1998 totalled (pound)685.8m (1997:
(pound)406.8m) with (pound)280.3m in US and Canadian dollars, reflecting the
Group's strong North American presence, and (pound)180.5m denominated in
Continental European currencies. The principal components of this debt are two
private placements of US$190m in total outstanding, and centrally managed bank
loans totalling (pound)502.4m. The Group also has a US commercial paper
programme rated A1/P1 by Standard and Poor's Corporation and Moody's Investor
Services respectively. To support the commercial paper programme and to provide
medium term liquidity, the Group has committed bank facilities of (pound)60m
maturing in 1999 and a further (pound)870m maturing in 2000 or later. In
January 1999, further committed facilities totalling (pound)200m were arranged.

Year end cash and deposits totalled (pound)173.1m (1997: (pound)368.9m). The
Group adopts a conservative investment policy for its surplus funds, most of
which are pooled and managed centrally, with deposits limited by amount and
maturity across highly-rated banks. Counterparty risk limits are established for
all banks used by the Group, depending on the credit standing of the bank.
Extensive use is made of country cash pooling arrangements and intra-Group loans
to provide, respectively, efficient cash management and cost effective core
funding to operating businesses worldwide.

Interest rate exposures on borrowings and deposits are monitored carefully and
hedging actions taken when market conditions are considered appropriate.
Normally, at least one third of borrowings in each major currency is hedged at
fixed rates for the next 12 months, using long dated drawings, forward rate
agreements, interest rate swaps or collars.

Exchange translation exposures arising on the consolidation of overseas
operating profits are partially offset by interest charges on foreign currency
borrowings. These exposures are monitored but are not normally hedged, and no
such hedging was undertaken in 1998. There was no use of options during 1998.

Exposures to movements in exchange rates on transactions are minimised using
forward foreign exchange contracts, normally up to 12 months forward, on a
rolling basis. Some aerospace businesses may hedge exposures up to four years
into the future, reflecting the nature of commitments in that industry. All TI
business units hedge their net exposures through or at the direction of Group
Treasury.

Year 2000 and euro

The Group-wide programme initiated in 1996 to address the Year 2000 computer
problem is well advanced. This programme is designed to address the business
critical risks and uncertainties, including an assessment and testing of
communication networks, business and infrastructure systems and, in particular,
control systems in shop floor equipment. There has also been significant work,
including detailed correspondence and site visits, to minimise the potential
disruption caused by non-compliance of third parties including major customers
and suppliers.
<PAGE>
 
Main Content Page                                                    Page 6 of 6


It is widely recognised and accepted, however, that the nature and complexity of
the problem means that there cannot be any guarantee that problems will not
arise. Whilst the Group expects all its business critical systems to be
millennium compliant before the end of 1999, contingency plans are being
prepared to cope with any potential disruption, particularly from external
events outside the Group's control.

Action has also been taken to address the systems and business issues associated
with the introduction of the euro from 1st January 1999.

The actions for both the Year 2000 and euro form part of TI's continuing
investment in electronic systems and there has been significant expenditure on
such projects during the period. An estimate of expenditure incurred to date on
projects with a significant Year 2000 element is (pound)17m, with additional
estimated costs of (pound)8m to be incurred in 1999. Approximately 70% of these
amounts are the capital costs of new and replacement hardware; the balance is
revenue expenditure which is charged to the profit and loss account as incurred.
The estimated costs of achieving euro compliance are not significant.

Summary

In 1998, TI Group achieved good organic growth and maintained a strong cash flow
with increased investment to support future growth. The acquisitions made during
the year are all performing in line with plan and the Group goes forward in a
strong financial position.

Martin D Angle
Group Finance Director
<PAGE>
 
Main Content Page                                                    Page 1 of 3


DIRECTORS

[GRAPHIC]

Sir Christopher Lewinton (++) o
Chairman
Joined the Board in 1986 as Chief Executive and Deputy Chairman, becoming
Chairman in 1989 and relinquishing the role of Chief Executive in January 1998.
Wide international experience; based in the United States for many years. A
non-executive Director of Reed Elsevier and a member of the Supervisory Board of
Mannesmann AG. Age 67

NON-EXECUTIVE DIRECTORS

[GRAPHIC]

John M Hignett * + (++)
Deputy Chairman
Joined the Board in 1989, becoming Deputy Chairman in 1993. Chairman, Audit &
Organisation and Remuneration Committees. Chairman of Schroder Income Growth
Fund. Formerly a Director of Glaxo Holdings, a Managing Director of Lazard
Brothers & Co and Director General of the Takeover Panel. Age 64

[GRAPHIC]

Sir Cohn Chandler * +
Joined the Board in 1992. Chairman, Vickers and Director of Guardian Royal
Exchange. Vice President, Engineering Employers' Federation. A Member of the
National Defence Industries Council. Formerly Head of Defence Export Services,
Ministry of Defence. Age 59

[GRAPHIC]

Lord Fanshawe of Richmond KCMG * + (++)
Joined the Board in 1990. A Director of Xerox UK. Member, Pratt & Whitney
European Advisory Board. Chairman of Sedgwick Group until 1997. Formerly a
Foreign Office Minister. Age 71

[GRAPHIC]

John M Harris *
Joined the Board in 1991. Managing Director, formerly President, The Forum
Corporation based in Boston. Previously President and CEO, Rockefeller Financial
Services Inc and President of the European operations of Booz Allen & Hamilton.
An American citizen. Age 58

[GRAPHIC]

Rudolf G Mueller CBE *
<PAGE>
 
Main Content Page                                                    Page 2 of 3


Joined the Board in 1996. Chairman of Chiltern Group and Chelveton Properties.
Chairman of Lend Lease Europe and a Member of the Boards of Lend Lease
Corporation and IMI Kiev. Previously held senior positions with UBS in Zurich,
Singapore and London, where he was Chairman of the UBS Group until 1997.
Formerly a Director of the London Stock Exchange. A Swiss citizen. Age 64

[GRAPHIC]

Sir Nigel Broomfield KCMG +
Joined the Board in February 1998. A non-executive Director of Foreign &
Colonial German Investment Trust. Director Designate of the Ditchley Foundation
and an adviser to Arthur Andersen. Trustee of the Dresden Trust. A retired
diplomat; British Ambassador to the Federal Republic of Germany until 1997. Age
61

EXECUTIVE DIRECTORS

[GRAPHIC]

William J Laule o
Chief Executive
Joined the Board in 1995 becoming Chief Executive, TI Group in January 1998.
Previously Chief Executive, Bundy. A Director, National Association of
Manufacturers of the USA. Senior management experience gained with Rockwell
International in the United States and Europe. An American citizen. Age 50

[GRAPHIC]

Martin D Angle o
Group Finance Director
Joined the Board in 1997. Wide international business experience gained in
senior positions with SG Warburg, Morgan Stanley and the Dresdner Kleinwort
Benson Group, based in the United States and the UK. A Chartered Accountant. Age
48

[GRAPHIC]

David P Lillycrop
Director & General Counsel
Joined the Board in June 1998. General Counsel since 1997 and Group Secretary
since 1991. Chairman, TI Pension Trustee Ltd. Legal and management experience
gained in British and American companies. Member, Management Committee, Industry
and Parliament Trust. A Barrister. Age 42

[GRAPHIC]

James L Roe
Director, Strategic Development
Joined the Board in 1994. Director, Strategic Development since 1986. Previously
Senior Vice-President, John Crane International. Experience outside TI includes
management consultancy. Age 54

[GRAPHIC]

John Langston
<PAGE>
 
Main Content Page                                                    Page 3 of 3


Chief Executive, Forsheda
Joined the Board in October 1998. Previously Chief Executive, Bundy Automotive.
International operating and management experience gained in global companies
whilst based in the UK, France and Germany. Age 49

[GRAPHIC]

T Allan Welsh
Chief Executive, Bundy
Joined the Board in January 1999. Wide experience of managing automotive and
other manufacturing businesses in international markets. Formerly a Director of
T&N plc. Age 47

      *    Member, Organisation and Remuneration Committee
      +    Member. Audit Committee
      (++) Member. Nominations Committee
      o    Member, Chairman's Committee
<PAGE>
 
TI Group's strategy is to be an international engineering group concentrating on
specialised engineering businesses, operating in selected niches on a global
basis.

Key businesses must be able to command positions of sustainable technological
and market share leadership. They will have a high knowledge and service content
and will be able to anticipate and meet customers' needs.

SUMMARY OF RESULTS

                                                          1998              1997

- --------------------------------------------------------------------------------
                                                (pound)million   (pound) million

Turnover                                               2,168.1           1,870.4
Turnover - subsidiary undertakings                     2,099.3           1,704.4
Profit before taxation                                   226.7             220.6
Profit before taxation*                                  238.6             222.5
                                                                      
Net debt                                                 512.7              37.9
                                                                      
TI shareholders' funds                                   601.0             392.6
                                                                      
- --------------------------------------------------------------------------------
                                                             %                 %

Operating margin*                                         12.2              12.7

- --------------------------------------------------------------------------------
                                                             p                 p

Earnings per Ordinary share                               30.4              31.6
Earnings per Ordinary share*                              34.3              32.0
Dividends per Ordinary share                              17.2              15.9

- --------------------------------------------------------------------------------

* Before goodwill and exceptional items
<PAGE>
 
FIVE YEAR FINANCIAL HIGHLIGHTS

TI Group is one of the world's leading specialised engineering companies and is
quoted on the London Stock Exchange. The Group operates on a global basis and
employs over 35,000 people at more than 400 manufacturing and customer sevice
facilities in over 45 countries. TI Group's four world leading business groups
are John Crane, Forsheda, Bundy and Dowty.

                                   [GRAPHIC]

Total Sales
(pound) million

[GRAPHIC OMITTED]

Earnings*/Dividends
EPS pence   DPS pence

[GRAPHIC OMITTED]

Profit Before Taxation*
(pound) million

[GRAPHIC OMITTED]

Free Cash Flow
(pound) million

[GRAPHIC OMITTED]


1 TI Group
<PAGE>
 
STATEMENT BY THE CHAIRMAN

[GRAPHIC]

Sir Christopher Lewinton, Chairman

"1998 was another successful year for TI Group. Our consistent strategy of
creating world leading specialized engineering businesses has again resulted in
record profits and good growth, coupled with strong cash generation, in a
challenging economic environment.

I am confident that 1999 will see continued growth and enhanced shareholder
value."

TI Group has enjoyed another record year in terms of sales and profits despite a
softening in some markets. We have taken a number of strategic initiatives while
maintaining our investment programme in our existing businesses. TI is well
positioned to generate continued growth.

Pre-tax profits (before goodwill and exceptional items) were (pound)238.6m, up
from (pound)222.5m in 1997, reflecting organic profit growth of 10%. Before
goodwill and exceptional items earnings per share were 34.3p (32.Op), an
increase of 7% or, at constant exchange rates, a rise of 10%. The dividend has
been increased by 8% from 17.9p to 1.2p and is covered 2.0 times by earnings,
supported by strong cash flow.

This good performance is a tribute to the successful execution of a consistent
strategy, reflected in the quality of our portfolio of world leader businesses
and the broad spread of global markets in which they operate. It illustrates the
strength of an underlying TI Group culture based on strong management and close
attention to the needs of our customers around the world.

Such success is not new as a look at the recent overall business performance of
TI Group clearly shows. Over the past five years earnings and dividends per
share have grown at a compound rate of 13% and 9%, respectively. The return on
investment in TI Group has increased from 10% to 14% and free cash flow, after
deducting the cash cost of capital expenditure, has improved further, covering
interest, tax and dividend payments 1.25 times. All of this gives me confidence
that the company will continue to move forward successfully.

Consistent strategy

Our success is the direct consequence of a clear and consistent strategy which
has contributed to the creation of four world leader businesses. These are all
capable of both continuing organic growth and providing opportunities for
bolt-on acquisitions which fit our established strategy.

A key feature of TI Group's record of organic growth is our ability to
outperform our underlying markets. In 1998 we again achieved this goal, as Bill
Laule reports in his first chief Executive's Review, and we also took
significant steps to enhance our commitment to growth with some (pound)750m of
core bolt-on acquisitions all of which will contribute to earnings in their
first full year.

In each case the new companies acquired have brought in complementary products
that expand significantly the markets we address and open up new avenues for
growth. All the acquisitions have been consistent with our global strategy and
will enable us to respond to the needs of our customers while we enhance the
quality of our portfolio of businesses. Where we have identified businesses that
do not fit in with this strategy we have made disposals to the value of
(pound)225m.

In July our involvement in the Messier-Dowty landing gear joint


2 TI Group
<PAGE>
 
venture came to a successful conclusion with the sale of our interest to our
partner Snecma on attractive terms, realising substantial value for TI
shareholders. We decided to sell because, as a consequence of French national
policy, we could not secure 100% ownership. Without this it was unlikely that
the returns being obtained, although improving, would meet TI Group's demanding
requirements in the future.

      The trend towards consolidation in many of the industries whose customers
we serve is continuing. It provides new growth opportunities for leading global
suppliers like TI Group but it also places even greater demands on management at
all levels to meet the often rapidly changing needs of customers.

Management

The process of strengthening TI Group's senior management has continued and the
separation of the roles of chairman and Chief Executive is evolving very
successfully. Bill Laule has made a major contribution to the effective running
of the Company and to the achievement of good results along with ensuring the
further development of a strong management team.

      The Chairman's Committee, comprising myself, Bill and Martin Angle, Group
Finance Director, is working well in its task of maintaining the strategic
direction of the Group.

      Our international management team has been strengthened considerably at
all levels in the course of the year. I confidently expect that these
initiatives will accelerate the already high levels of drive and leadership
within the Company.

Board changes

Further steps were taken to strengthen the main Board during the year. David
Lillycrop, TI Group's General Counsel and Group Secretary, was appointed a
Director of the Company on 24th June. This appointment reflects the increasingly
important role which the General Counsel plays in a global business like TI.

      John Langston, formerly Chief Executive of Bundy Automotive, was appointed
Chief Executive of Forsheda in October and joined the Group's main Board at that
time. His task will be to accelerate the globalisation of Forsheda, which
towards the end of 1997 became the Group's fourth leg.

      Allan Welsh joined TI Group as Chief Executive of Bundy in December and
was appointed a Director of the Company on 1st January 1999. Allan was a main
board director of T&N plc and has wide international experience of managing both
automotive and other manufacturing businesses.

      Towards the end of the year three Directors stepped down from the Board.
Tony Edwards, formerly chairman of TI Group's aerospace interests, moved to the
Ministry of Defence as Head of Defence Export Services. TI Group was pleased to
be able to serve British interests by releasing him for this important role. Bob
Fisher and John Potter both resigned from the Board; they will continue to have
a close association with the Company and we wish them well as they retire to
their homes in the united States. I would like to thank them all for their long
and distinguished service and their important contribution to the development of
TI Group.

      Sir Nigel Broomfield joined the Board as a non-executive Director on 18th
February. As reported last year, Sir Nigel was until 1997 the British Ambassador
to the Federal Republic of Germany and previously to the German Democratic
Republic. He brings extensive experience of international affairs which is
already proving valuable to the Group.

Outlook

1998 was a successful year for TI Group. Despite a softening in some of our
markets, the global spread and balance of our activities, which is a key
strength of the Group, demonstrated its great value and allowed us to report
record profits and organic growth in a challenging economic environment.

      As well as producing organic growth we took important steps to increase
our exposure to new but related markets with a series of bolt-on acquisitions
that will enable us to offer even better service to our global customers.
Management was strengthened throughout the Group and this will provide
accelerated drive and leadership going forward.

      TI Group will increasingly benefit from the investment programmes
undertaken in 1998 and from the integration of our acquisitions. Coupled with
the strength of our worldwide activities, in particular our strong position in
the robust economies of the us and Europe, these benefits will lead to continued
growth in our businesses.

      We are particularly pleased by the decision of KKR to invest in TI Group
and, with Henry Kravis agreeing to join the main Board as a non-executive
Director, we believe that this is the start of a relationship that will bring
considerable benefits to the Group.

      With order books ahead of last year and the first two months' trading on
plan, and although 1999, much like 1998, will be a demanding year, we are
confident that TI Group's successful strategy will continue to meet the needs of
its customers and generate improved returns to its shareholders.

/s/ Christopher Lewinton

Sir Christopher Lewinton Chairman
5th March 1999


3 TI Group
<PAGE>
 
CHIEF EXECUTIVE'S REVIEW

[GRAPHIC]

William J Laule, Chief Executive

"We are pleased to present another set of record TI Group results. Healthy
growth from our four world leader businesses, along with the successful
integration of strategic bolt-on acquisitions, has strengthened the Group's
market leading positions.

These achievements make me confident that the Group will continue its strong
record of growth."

I am pleased to report that in 1998 - my first year as Chief Executive - TI
Group put in another strong year. Our four world leader businesses, John Crane,
Forsheda, Bundy and Dowty, all performed well despite some adverse developments
in the world economy. These results reflect the strength of our global spread
and balance and continued improvements in cost control and operating efficiency,
driven by our initiatives in lean manufacturing.

      During 1998, TI successfully completed (pound)750m of significant bolt-on
acquisitions, all, as the Chairman writes in his Statement, consistent with our
well established and focused global strategy. These acquisitions will widen our
"footprint" and further strengthen our leading position as a full service global
supplier, able to respond to the needs of our customers and to the factors that
drive their businesses. All the acquired businesses have performed in line with
or beyond our expectations.

      Our senior management team, some of which is pictured on page 6 of this
Annual Report, has performed very successfully. This team was significantly
strengthened during the year, enhancing our ability to integrate the
acquisitions we have made. We were particularly pleased to be able to fill a
number of these senior posts through internal promotion.

      The largest of our acquisitions, EIS Group, bought for (pound)334m in
July, is going well and created significant opportunities for both John Crane
and Dowty. The integration of the fluid technologies businesses of EIS is
progressing as planned and has opened up new growth markets for John Crane,
while the aerospace side of EIS has brought Dowty the aerostructure business of
Hamble Group and defence-related speciality products. At the time of acquisition
we stated our intention to dispose of non core EIS businesses and the sale
programme is proceeding.

      The strength of our acquisition strategy was also clearly illustrated by
the integration into Bundy of S&H, a privately owned US automotive supplier
bought for $350m in May. This has created important new markets for Bundy in
automotive air conditioning and power steering fluid carrying applications. Both
are forecast to grow faster than underlying car markets and will bring
significant globalisation opportunities outside the US. Benefits from S&H have
come through quickly with important new contract wins in Europe.

      These, and other acquisitions made during the year, are described in
greater detail in the Operating Review which begins on page 6.

Business performance

Underlying business performance was good. Adjusting for exchange rate movements
and portfolio changes, sales and profit on an organic basis grew by 9% and 10%
respectively as underlying margins remained strong. In addition to the
(pound)75Om spent on bolt-on acquisitions revenue and capital investment to
support growth initiatives in all our business groups ran at high levels again
last year. Total investment rose from (pound)106m to (pound)136m


4 TI Group
<PAGE>
 
including a rise in capital investment from (pound)72m to (pound)93m. Cash flow
from operations was once again strong at (pound)292.8m (1997 (pound)241.1m).

      John Crane, a world leader in the supply of sealing solutions, once again
outperformed its markets and generated organic growth in sales and profits
despite mixed trading conditions. It is responding well to the leadership of
Roger Fix, Chief Executive, John Crane Mechanical seals, and John Cousins, Chief
Executive, John Crane Marine. Mechanical Seals continued to capture share in
flat to softening markets. In addition to the fluid technology businesses of
EIS, management integrated two other significant acquisitions during the year.
Safematic made John Crane a global leader in mechanical seals for the pulp and
paper industry while the purchase of EG&G's Sealol business introduced strong
brands in specialised high temperature applications. Marine took full advantage
of a firm commercial shipbuilding market and with the acquisition of tips united
established itself as one of the world leaders in the supply of integrated
marine propulsion systems, an area where demand is likely to exceed the
underlying shipbuilding trend. With firm order books John Crane should continue
to outperform its markets and generate strong growth.

      Forsheda, which serves the automotive and industrial markets and has a
developing aerospace segment, responded well to progressively more challenging
markets in 1998 and showed growth overall. John Langston was promoted to Chief
Executive and will provide strong leadership going forward. Automotive markets
remained strong in North America and Europe but the turmoil in Asia Pacific and
Latin America affected the market for construction and agricultural machinery.
Demand for plastic construction pipes in Western Europe remained subdued. Last
year Forsheda made good headway with plans to globalise its product range and
manufacturing technology. Many key products, including Isolast(TM) "O" rings,
axle shaft seals and automotive radiator gaskets, were successfully transferred
from Europe to North America. With this momentum Forsheda, despite demanding
trading conditions, is well placed for continued growth.

      Bundy, the leading supplier of fluid carrying systems for the world's
automotive and refrigeration industries, last year demonstrated the value of the
strong relationships it enjoys with global customers with another year of
organic growth in sales and profits. Allan Welsh has joined Bundy as Chief
Executive and his leadership will build on this success. Bundy Automotive
achieved strong results and significantly outperformed its markets, owing to its
presence on several major new vehicle launches in North America and Europe,
including the highly successful Peugeot 206, Fiat's Seicento and GM's Pickup and
Suburban utility vehicles. Bundy also won many significant customer awards in
1998, including "Supplier of the Year" from GM for the fourth year running,
along with a series of valuable new contracts for future product platforms.
Bundy Refrigeration enjoyed a good year in Europe, North America was stable but
Latin American markets were lower. Strengthened by the benefits of integrating
the acquisition of S&H and by its key positions on new launches and future
product platforms, the outlook for Bundy is for continued growth.

      Dowty, with a position on all the major aerospace programmes, saw sales
and profitability rise strongly in 1998 as the civil aerospace cycle continued
upwards, military markets remained robust and sales of spares were buoyant.
Turbine Engine Components businesses, which tend to lead the aerospace cycle,
grew overall and reached a peak in the fourth quarter. Hydraulics and Actuation
activities continued to perform well. In July Geoff Smith was promoted to the
role of Chief Executive and has played a key role in integrating the aerospace
and defence businesses of EIS. This is going well and will result in improved
margins in the acquired businesses. Order books remain strong even though a
gradual softening in aerospace markets is expected.

Quality and performance

In 1998 I began to increase our focus on the customer, supported by the
widespread adoption throughout the Group of lean manufacturing techniques. Our
successful initiatives in these areas helped us to win outside recognition as
the number of awards for quality and performance received across TI Group more
than doubled in 1998. Our continued commitment to the environment brought 14 ISO
14001 major site awards and we received over 80 quality awards from key
customers worldwide, an achievement about which I am particularly pleased.

Outlook

We go forward with four world leader businesses each strongly positioned for
growth in its chosen markets. The strong management team that has been
established is committed to reductions in costs and to improved efficiency in
all our processes in order to drive the Company forward in what may be a less
buoyant world economy. Together with the key strategic investments that are
under way and the integration of our bolt-on acquisitions, this will result in
continued growth across the Group and another year of progress.

/s/ William J Laule

William J Laule Chief Executive
5th March 1999


5 TI Group
<PAGE>
 
OPERATING REVIEW

                                    [PHOTO]

1  William J Laule Chief Executive, TI Group
2  Martin D Angle Group Finance Director

3  Roger L Fix      CEO, JOHN CRANE MECHANICAL SEALS
4  John F Cousins   CEO, JOHN CRANE MARINE
5  John Langston    CEO, FORSHEDA
6  T Allan Welsh    CEO, BUNDY
7  Geoff F Smith    CEO, DOWTY

8  David P Lillycrop Director & General Counsel
9  James L Roe Director Strategic Development

                                   [GRAPHIC]


6  TI Group
<PAGE>
 
TI GROUP STRUCTURE

- --------------------------------------------------------------------------------
John Crane[LOGO]

world leader in engineered sealing systems
- --------------------------------------------------------------------------------
Mechanical Seals
- --------------------------------------------------------------------------------
Marine
- --------------------------------------------------------------------------------

John Crane is a world leader in the design, manufacture and distribution of
engineered sealing systems. Through its divisions, John Crane provides a wide
range of sealing solutions which satisfies customers' needs for knowledge and
service in the process, marine and general industrial markets of the world.

- --------------------------------------------------------------------------------
FORSHEDA[LOGO]

world leader in engineered elastomer seals
- --------------------------------------------------------------------------------
Engineered Seals
- --------------------------------------------------------------------------------
Pipe Seals
- --------------------------------------------------------------------------------
Speciality Products
- --------------------------------------------------------------------------------

Forsheda is a world leader in engineered elastomer seals for the industrial,
automotive and aerospace industries. It has a world-class capability in design,
materials and process engineering and focuses on products and applications with
exacting environmental and service demands.

- --------------------------------------------------------------------------------
BUNDY[LOGO]

world leader in fluid carrying systems
- --------------------------------------------------------------------------------
Automotive
- --------------------------------------------------------------------------------
Refrigeration
- --------------------------------------------------------------------------------

Bundy is a world leader in specialised small diameter fluid carrying systems for
the automotive and refrigeration industries, Through its unrivalled capability
in design, development and manufacturing, Bundy supplies systems to satisfy the
global needs of its customers in both the automotive and refrigeration markets.

- --------------------------------------------------------------------------------
DOWTY[LOGO]

world leader in aerospace systems
- --------------------------------------------------------------------------------
Dowty Aerospace
- --------------------------------------------------------------------------------
Hamble Group
- --------------------------------------------------------------------------------
Defence Systems and Special Products
- --------------------------------------------------------------------------------

Dowty, through its Dowty Aerospace business units, is one of the world's leaders
in hydraulic and actuation systems, turbine engine components and propellers.
Through Hamble it is a leading supplier of aircraft structures and Dowty also
provides a niche range of specialist aerospace and defence products and
services.

- --------------------------------------------------------------------------------
Distribution of sales by geographic origin
- --------------------------------------------------------------------------------

                                   [GRAPHIC]

                            United Kingdom (20%)
                            Continental Europe (27%)
                            North America (45%)
                            Rest of World (8%)

- --------------------------------------------------------------------------------
Distribution of sales by business segment
- --------------------------------------------------------------------------------

                                   [GRAPHIC]

                            John Crane (28%)
                            Forsheda (12%)
                            Bundy (38%)
                            Dowty (22%)


7  TI Group
<PAGE>
 
world leader in engineered sealing systems

      JOHN CRANE OPERATING REVIEW

                                   [GRAPHIC]

- --------------------------------------------------------------------------------
                ------------------------------------------------
                (pound)million                 1998         1997
                ------------------------------------------------
                Turnover                      585.6        411.1
                ------------------------------------------------
                Profit Before Interest         76.0         65.4
                ------------------------------------------------
                Net Assets                    231.9        111.5
                ------------------------------------------------
                                                     
o     Unrivaled global service capacity
o     9,000 employees at over 250 locations in 46 countries

Mechanical Seals

Designs, manufactures and distributes a comprehensive range of mechanical seals
and sealing systems for the process industries of the world.

o     Strong brands
o     Mechanical seals: John Crane, Safematic, Lemco, Flexibox and Sealol
o     Couplings; Metastream, Fluidrive, Sime
o     Vacuum & Filtration: Plenty, Stokes, Hick Hargreaves, Hibon, Airpel, Oil
      Plus

Marine

Provides a total on-board sealing service for the commercial and naval fleets of
the world.

o     World leadership in marine propulsion systems
o     Hull, propeller shaft and on-board sealing systems 
o     Lips propellers, shafts, waterjets, thrusters and control systems
o     Niche leadership in precision cable handling systems
- --------------------------------------------------------------------------------

JOHN CRANE[LOGO]

                                       -----------------------------------------
                                       Type 2800MB Seal for Process
                                       Industry Pumps  The first seal to combine
                                       John Crane spiral groove technology
                                       with Sealol(R) metal bellows technology
                                       -----------------------------------------


8  TI Group
<PAGE>
 
John Crane is a world leader in engineered seals and sealing systems with a
comprehensive range of products that meet demanding technical requirements in
the process, marine and general industrial markets. It operates a support
service infrastructure, backed by advanced information technology, that offers
an unparalleled level of knowledge and service to its customers.

Last year John Crane continued to outperform in the face of mixed markets as
process industry customers adjusted to changed world economic conditions but
marine markets remained firm.

In 1998 five acquisitions were integrated into John Crane. Sealol, Safematic and
the couplings, vacuum and filtration businesses of EIS, acquired by TI Group,
have provided significant new opportunities for John Crane seals. The Sealol
marine product line strengthened John Crane's position with the US Navy and the
acquisition of Lips by TI Group made John Crane one of the leading independent
providers in the growing market for fully integrated propulsion systems.

- --------------------------------------------------------------------------------
John Crane products applied in a typical process plant

                                   [GRAPHIC]

                    John Crane Cartridge Split Seal

                    Metastream(R) Drive Coupling

                    Safematic(R) Lubrication & Control System

                    Lemco Reservoir

                    John Crane Non-Contacting Seal

                    Sealol(R) Metal Bellows Seal

                    Flexibox(R) Bearing Isolator Seal

                    John Crane Universal Cartridge(TM) Seal

                    John Crane Gas Seal
- --------------------------------------------------------------------------------
<PAGE>
 
John Crane, underlining its position as a world leader in the supply of sealing
solutions for process, marine and general industrial customers, had another
successful year despite mixed trading in some of its markets. Organic sales grew
by 5% and profits by 3%, slightly less than sales because of weaker process
markets and adverse economic conditions in Asia Pacific and Latin America. There
was also further significant investment in information technology and John
Crane's sales and service infrastructure.

      During the year five acquisitions by TI Group began to be integrated into
John Crane. In each case the acquisitions have enhanced opportunities for
organic growth by extending John Crane's "footprint", introducing complementary
products and opening up new markets for future expansion.

      The acquisitions respond to the demand for higher levels of worldwide
service and support from global customers as they consolidate and to their
requirement for greater systems content. These are key market drivers, along
with increasingly stringent environmental regulation in the process, industrial
and marine industries, that offer significant value added opportunities and play
to John Crane's technological and service strengths.

Mechanical Seals

John Crane Mechanical Seals continued its strong record of progress in 1998. It
achieved organic increases in sales and profits last year in the face of mixed
markets among process industry customers who make up a significant element in
its customer base.

      During the year Mechanical Seals began to integrate three significant
acquisitions: Safematic, Sealol and the fluid technology businesses of EIS. All
increased the range of products and services that can be offered to John Crane's
customer base and provided significant new growth opportunities.

      John Crane is the world leader in mechanical seals, critical components in
the safe and efficient operation of rotating equipment, and is more than twice
the size of its nearest competitor. About 40% of sales are made to OEM
manufacturers, principally of pumps, mixers and compressors, and the remaining
60%

- --------------------------------------------------------------------------------
             [PHOTO]                                       [PHOTO]

- ----------------------------------            ----------------------------------
Flexibox(R) Coupling                          Safematic(R) Lubrication Systems -
and Mechanical Seal                           Oil Flow Meters                   
Star Petroleum Refinery Company,              Australian Paper Maryvale Mill,   
Map Ta Phut, Thailand                         Victoria, Australia               
- ----------------------------------            ----------------------------------
- --------------------------------------------------------------------------------

10  TI Group         John Crane Operating Review continued
<PAGE>
 
- --------------------------------------------------------------------------------
                                    [PHOTO]

                                     -------------------------------------------
                                     Flexibox Metastream(R) Coupling for Turbine
                                     Nuovo Pignone, Florence, Italy
                                     -------------------------------------------
- --------------------------------------------------------------------------------

are bought by End Users with significant replacement demand from the oil and gas
and petrochemical industry.

      Activity among pump manufacturers fell markedly during 1998 but demand for
compressor gas seals was robust, particularly in the first half of the year.

      Excess capacity and weak prices in chemicals and pulp and paper, a slump
in oil prices and economic turmoil in Asia Pacific and Latin America have held
back investment in new capacity, impacting John Crane's OEM business.

      However, John Crane continues to outperform its underlying markets and
gain market share by a combination of organic growth and the extension of its
"footprint" by bolt-on acquisitions into new growth areas.

      The strategy is driven by the needs of John Crane's process industry
customers. As they become increasingly global, they expect their suppliers to
help them standardise and reduce the cost of their processes, to take on
responsibility for non core activities such as maintenance and to carry all this
out to the highest standards, everywhere in the world. Major customers also want
to deal with fewer suppliers which presents John Crane with the opportunity to
improve its position still further.

      Alliances with OEM and End User customers continue to increase as their
benefits become apparent and now make up 8% of John Crane's business covering
the petroleum, chemical and pulp and paper industries. With the help of on-site
teams of John Crane engineers these alliances reduce downtime and improve
efficiency for customers through improved seal performance in the form of longer
Mean Time Between Failure and lowered maintenance costs. At the same time they
give John Crane increased market share and greater competitive advantage.

      Investment in ISIS, our proprietary integrated sealing information system
designed to help the customer choose the right product, continued in 1998. This
state of the art software, a powerful tool in the hands of John Crane salesmen
and part of the continuous improvement offered to customers, has been
supplemented by the installation of an integrated global engineering system.
Introduced initially in the US but due for a global roll-out in 1999, the system
will result in a major improvement in response times to customers, a reduction
in manufacturing cycle times and greater overall efficiency.

      Acquisitions in 1998 were a strategic highlight. The purchase of Safematic
created a global leader in seals for the pulp and paper market. It doubled John
Crane's market share to 20%, opened up significant globalisation opportunities
in North America, Asia Pacific and Latin


11  TI Group         
<PAGE>
 
- --------------------------------------------------------------------------------
                                     [PHOTO]

- ------------------------------------------
Azimuthing Thruster for a Semi-Submersible
Drilling Rig Lips, Drunen, Netherlands
- ------------------------------------------
- --------------------------------------------------------------------------------

America and also brought in a strong portfolio of lubrication products. Sealol
introduced strong brand names in high temperature metal bellows seals as well as
advanced split seal technology.

      Integration of the fluid technologies businesses of EIS provided a range
of complementary mechanical seals, together with a leading mechanical coupling
product that can now be offered to OEM pump customers. In addition EIS' vacuum
pump and filtration products gave an entry point into new growth markets
alongside mechanical seals.

      In total, new complementary products introduced into the business have
increased the size of the total market available to John Crane to around
(pound)4.5 bn. Through its established customer service network the
opportunities for growth can be quickly realised.

      Despite the likelihood of challenging conditions in some areas during the
current year, John Crane Mechanical Seals has a clear strategy to meet all its
customers' needs and is well placed to continue to outperform its underlying
markets.

Marine

John Crane Marine took significant steps during the year to establish itself as
one of the world leaders in the supply of integrated marine propulsion systems
with the staged acquisition of Lips United, completed in June. Further momentum
was provided by the purchase of Sealol and the marine couplings business of EIS
together with an increase in the shareholding in Japan Marine Technologies to
over 90%.

      Commercial shipbuilding activity remained robust in 1998. Rising world
trade, environmental pressures and the emergence of a strong leisure market have
sustained demand for new ships. Against this background John Crane Marine
achieved organic growth in sales and profits.

      The economic difficulties in Asia Pacific created an opportunity for John
Crane Marine as shipowners took advantage of the weaker currencies to order new
and replacement vessels. Outside Asia Pacific various other important contracts
were won including systems for 7 new cruise ships due for construction in
Europe.

      Defence markets, although in gradual decline as a result of the scaling
down of defence budgets, continue to offer opportunities in new construction,
retrofits and the upgrading of existing fleets.

      Increased product complexity and advances in ship design are driving
shipyards to demand fully integrated propulsion systems rather than individual
components. John Crane Marine was already a world leader in the supply of marine
seals. It has now positioned itself to exploit new opportunities for growth as a


12  TI Group         John Crane Operating Review continued
<PAGE>
 
leading force in the much larger market for integrated propulsion systems.

      Lips is a leading maker of propellers, shafts, thrusters, waterjets and
electronic controls. Its purchase has transformed John Crane Marine into a
one-stop point of supply and design for all marine propulsion requirements and
expands the market it addresses from (pound)200m to (pound)1 bn.

      The purchase of Sealol brought new technologies in propeller shaft and
torpedo sealing systems. It also gave access to the US submarine fleet and
established John Crane Marine as the leading supplier of submarine seals in
addition to its existing role as the major supplier to the US Navy's surface
fleet.

      The increase in the shareholding in Japan Marine Technologies from just
over 50% to more than 90% strengthens John Crane Marine's foothold in the key
Asia Pacific new construction market and will allow some rationalisation of
manufacturing facilities.

      The integration of Dowty Precision Handling into John Crane Marine has
been a success. An expanding global telecommunications market has increased
demand for underwater cable laying and John Crane Marine succeeded in winning a
(pound)2m contract from Japan for a cable handling system for the world's latest
purpose built cable ship.

      John Crane Marine should continue to perform well in 1999. New
shipbuilding orders remain firm and the integration of the acquisitions made in
1998 will provide the opportunity for efficiency improvements and new sources of
growth.

                                    [PHOTO]

                   -----------------------------------------
                   John Cousins, Chief Executive, John Crane
                   Marine, with Roger Fix, Chief Executive,
                   John Crane Mechanical Seals
                   -----------------------------------------

- --------------------------------------------------------------------------------
John Crane Marine Products

                                   [GRAPHIC]

                             Cable Handling Systems

                             Rudderstock Seals

                             Propellers

                             Stabiliser Seals

                             Forward Sternshaft
                             Seals, Sternshaft &
                             Aft Sternshaft Seals

                             Bulkhead Seals, Thrust
                             & Lineshaft Bearings

                             Control Systems

                             Thruster Seals
- --------------------------------------------------------------------------------
<PAGE>
 
world leader in engineered elastomer seals

      FORSHEDA OPERATING REVIEW

                                   [GRAPHIC]

- --------------------------------------------------------------------------------
                ------------------------------------------------
                (pound)million                 1998         1997
                ------------------------------------------------
                Turnover                      248.5        243.8
                ------------------------------------------------
                Profit Before Interest         33.8         33.6
                ------------------------------------------------
                Net Assets                     83.6         82.0
                ------------------------------------------------

o     Some 40 locations in 16 countries

o     23 manufacturing sites

o     Serving customers in global markets

o     Over 5,000 employees

Engineered Seals

Leading supplier of polymer products to automotive, aerospace and industrial
markets, focused on exacting environmental and service applications.

      o     Diaphragms
      o     Gaskets
      o     Hydraulic Seals
      o     O-Rings
      o     Rotary Shaft Seals

Pipe Seals

A world leader in sealing systems for the water and construction industries
where leak-free long-life applications demand the highest quality.

      o     Concrete Pipe Seals
      o     Connector Seals
      o     Manhole Seals
      o     Plastic Pipe Seals

Speciality Products

A range of niche polymer engineering activities serving specialised
applications.

      o     Airbag Cushions
      o     Airframe Seals
      o     Industrial Rubber Components
      o     Military Vehicle Track Pads
      o     Protective Masks
      o     Rail Gangways
      o     Resonance Dampers
- --------------------------------------------------------------------------------

FORSHEDA[LOGO]

                                             -----------------------------------
                                             Manifold Gasket and PTFE Shaft Seal
                                             for automotive industry
                                             -----------------------------------


14  TI Group
<PAGE>
 
At the beginning of 1998 Forsheda was formed to bring together the polymer
engineering interests of TI Group and to establish its fourth world leader
business alongside John Crane, Bundy and Dowty.

Forsheda is a market and technical leader in engineered elastomer seals, serving
the industrial, automotive, aerospace, water and construction markets, and holds
strong positions in niche speciality polymer applications such as rail gangways.

Forsheda faced softening markets in the second half of 1998 but succeeded in
showing progress overall. Globalisation of the Forsheda product range from its
sound base in Western Europe to North America and the rest of the world is a
strategic priority. In 1998 a strong start was made to this process of
globalisation which will accelerate in the current year under strengthened
senior management.

- --------------------------------------------------------------------------------
Forsheda Products for the Aerospace and Automotive Industries

                                   [GRAPHIC]

Aerospace sealing solutions including:  
o flight controls                       
o engines & fuel systems                
o wheel & brake systems                 
o landing gear                          
o hydraulics systems                    
o wings & fuselage                      
                                        
Sealing solutions for key vehicle systems including:   
o engines               
o radiators             
o air conditioning      
o fuel                  
o braking               
o axles                 
o emission control      
o airbags               
- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------
                [PHOTO]

- --------------------------------------
Prototype Diesel Engine Cylinder Rings
Skega Seals, Ersmark, Sweden
- --------------------------------------
- --------------------------------------------------------------------------------

Forsheda, a world leader in engineered elastomer seals, has had a successful
first year as a separate business within TI Group and made good progress with
plans to globalise its activities. Its strategy for growth is to build on a
prime position in Western Europe, firstly through expansion in North America and
then to expand further into other regions of the world. Key elements of this
strategy are the globalisation of Forsheda's product range combined with the
transfer of manufacturing technology.

      Late in 1998 John Langston, formerly Chief Executive of Bundy Automotive,
took over as Chief Executive of Forsheda. His task will be to accelerate the
implementation of its globalisation strategy. He is supported by Fred DeCusatis,
Finance Director, who joined Forsheda from Messier-Dowty.

      Forsheda supplies engineered seals, including "O" rings, shaft seals,
diaphragms and gaskets, to a wide range of customers in the industrial,
automotive and aerospace markets. Forsheda pipe seals are at the heart of
sealing systems for concrete and plastic pipes used mainly by the water and
construction industries where plastic continues to replace other materials. Both
seal ranges have a high knowledge and service content and are designed to meet
exacting environmental demands. Forsheda's speciality products span a range of
niche polymer applications including rail gangways, automotive airbags and
resonance dampers.

      Strong automotive markets and firm order books led to good growth in sales
in the first half of 1998 but overall trading conditions became increasingly
mixed as the year went on. For 1998 as a whole organic sales growth was 4% while
underlying profits rose by 3% as revenue investment was made in strengthening
the global sales infrastructure. Automotive markets in North America, France and
Germany remained buoyant into the second half but elsewhere the wider impact of
Asia's economic problems took its toll on our industrial customers' exports to
the region. Sales to Forsheda's customers in the petroleum processing industry
have also been affected by the fall in oil prices while demand from UK
industrial customers, including the automotive industry, has been restrained.

      Construction demand for concrete pipe seals in North America returned to
more normal levels in the second half but infrastructure spending in Europe
remained subdued. Aerospace has been flat as a decline in military demand offset
gains in civil markets where growth has been good following the upturn in the
civil aerospace cycle.

      About 75% of Forsheda's sales are currently in Europe, with a further 20%
in North America. Globalisation, with the


16  TI Group           Forsheda Operating Review continued
<PAGE>
 
object of securing a broader spread and balance of markets and customers, is a
strategic priority. It has begun strongly, building on Forsheda's established
reputation for technological excellence and quality. Last year there were many
notable examples of product and technology transfers across regions to support
global customers.

      Isolast(TM), a patented Forsheda elastomer developed in the UK that offers
almost universal chemical resistance and operates across an extremely wide range
of temperatures, began production in the US at Forsheda Palmer-Chenard in
Somersworth, New Hampshire. Vedabras, the largest Brazilian distributor of
industrial sealing components, placed its first order for Isolast(TM) "O" rings
with Forsheda Brazil. 

      Forsheda's radiator gasket products, designed in Europe, were introduced
into the North American market in 1997 and have since continued to gain share,
supported by an expansion in local manufacturing facilities in the US. Patented
axle shaft seals, whose technology was developed in Sweden and transferred
during the year to the US, have made significant gains especially in the popular
four wheel drive vehicle segment.

      PDR rotary shaft seals, designed and developed in the UK by Dowty Rotary
Seals, are being supplied by Forsheda Polypac in Italy to VM Motori, an Italian
diesel engine maker owned by Detroit Diesel Group. In another example of
successful globalisation, Dowty O-Rings, from its plant in Malta, is supplying
Bosch and Magnetti Marelli in Sao Paolo with fuel injector "O" rings until a new
manufacturing facility for Forsheda Brazil, intended to support its global
customers, comes on stream during 1999.

      Powerlock(R) is a patented plastic pipe seal, developed by Forsheda in
Sweden for the European market, that will now be manufactured and sold in North
America. Forsheda Pipe Seals in South Carolina has already won an order to
supply a specially adapted Powerlock(R) pipe seal to Uponor, one of the biggest
PVC pipe manufacturers in North America.

      Forsheda's technical strengths are well known. To optimise this reputation
the drive to improve manufacturing techniques,

- --------------------------------------------------------------------------------
                                                        [PHOTO]

                                       -----------------------------------------
                                       Axle Seal Production for Dana Corporation
                                       Forsheda, Vandalia, Illinois, USA
                                       -----------------------------------------
- --------------------------------------------------------------------------------


17  TI Group
<PAGE>
 
          [PHOTO]                                 [PHOTO]

- -----------------------------
Woodville Rail Gangway
Airport Express, Oslo, Norway
- -----------------------------
- --------------------------------------------------------------------------------

customer service and quality has accelerated during the year. Lean manufacturing
began to be introduced throughout Forsheda in 1998. In order to co-ordinate
these efforts implementation facilitators have been appointed in all the
manufacturing units with specific responsibility for promoting lean
manufacturing techniques.

      One significant example of the successful application of lean
manufacturing principles was an initiative by Woodville Polymer Engineering to
begin Direct Line Feed deliveries of Aileron and Trailing Edge Panel Seals to
British Aerospace, Samlesbury, for its A320 Airbus programme. Well established
in the automotive sector, DLF is still a rarity in aerospace. Lean manufacturing
at WPE has led to a cut in inventory from an average of 20 weeks to 4 weeks, a
reduction in lead times from 29 weeks to 48 hours and the elimination of
delivery shortfalls stemming from inaccurate planning systems. DLF will be
expanded to cover the supply of other high added value components to British
Aerospace.

      Improvements in quality were reflected in an increase in the number of
fully accredited manufacturing and sales facilities in Forsheda, under either
ISO9000, QS - 9000 or Ford Q1 standards, to 33 out of a possible 37.

      Success in raising quality and manufacturing standards at Forsheda has
been recognised in a number of valuable performance awards from leading
customers. Forsheda North America achieved the highest possible performance
rating for a supplier by becoming a Partner with John Deere, the world's top
manufacturer of agricultural equipment. In addition Lucas Varity Heavy Braking
Systems selected Dowty Engineered Seals as the "Supplier of the Year" for its
high level of achievement on quality, delivery,


18  TI Group           Forsheda Operating Review continued
<PAGE>
 
cost evaluation and overall commitment to the customer.

      Improved performance in turn generated some significant contract wins in
1998. Woodville Polymer Engineering is to supply GEC Metro Cammel with inter
vehicle gangways for its new Juniper train which is aimed at the
post-privatisation market for new rolling stock. The contract, requiring the
delivery of more than 200 units a year over five years, is worth around
(pound)7.5m. Adtranz Kalmar also awarded Woodville Polymer Engineering the
contract to supply 48 gangway units for the Norwegian Express Train, a high
specification tilting train, and two other contracts to support the rail service
through the tunnel and bridge that link Sweden with Denmark.

      Dowty 0-Rings in North America won a $1m order to supply Siemens
Automotive with fuel rail "O" rings made from a specialised Dowty fluorocarbon
elastomer. Forsheda Engineered Seals - Vandalia, already a leading supplier of
radiator gaskets to Ford, won additional contracts on the company's Taurus,
Escort, Lincoln and Contour models. Forsheda Palmer-Chenard won its first order
for high integrity diaphragms from Denso of Japan and Woodville Polymer
Engineering secured orders for side impact airbags totalling more than
(pound)6.2m and passenger bag orders in excess of (pound)3.3m.

      Trading conditions in some markets remain challenging but Forsheda is
positioned in several exciting growth markets. A strengthened senior

                                        ----------------------------------------

                                                         [PHOTO]

                                        ----------------------------------------
                                        John Langston, Chief Executive, Forsheda
                                        ----------------------------------------

management team will capitalise on these strengths and, coupled with the drive
to globalisation throughout its businesses, the exposure to growth markets
provides Forsheda with considerable potential for the future.

- --------------------------------------------------------------------------------

                  [PHOTO]

                                           -------------------------------------
                                           Pipe Seal for Flood Control Reservoir
                                           Cologne, Germany
                                           -------------------------------------
- --------------------------------------------------------------------------------


19  TI Group
<PAGE>
 
world leader in fluid carrying systems

      BUNDY OPERATING REVIEW

                                   [GRAPHIC]

- --------------------------------------------------------------------------------
- ------------------------------------------------
(pound)million                 1998         1997
- ------------------------------------------------
Turnover                      794.0        740.0
- ------------------------------------------------
Profit Before Interest         90.9         78.2
- ------------------------------------------------
Net Assets                    279.1        247.4
- ------------------------------------------------

o     Over 100 facilities in 27 countries on 5 continents
o     Over 50 satellite facilities offering "just-in-time" delivery to
      customers
o     15,000 employees providing worldwide customer service

Automotive
                                      
Leading global supplier of small diameter fluid carrying systems for brake, fuel
and powertrain applications. The combination of Bundy's technologies in rigid
tube, flexible hoses and quick connectors offers complete solutions for fluid
carrying systems to the world's automotive industry.
                                      
o     Fully integrated systems for brake, fuel and powertrain Multi-layer low
      permeation fuel hose
o     Quick Connect technology
o     VARI-FORM - innovative hydro-forming process

Refrigeration
                                           
World leader in the design, manufacture and supply of a comprehensive range of
cooling systems, including condensers, evaporators, freezer shelves and heat
exchangers, thereby offering a global capability to supply the world's
refrigeration manufacturers.
                                           
o     Heat exchange systems including all types of condensers, evaporators and
      freezer shelves
o     Roll-Bond(TM) and new Waveline(TM) technology
o     Compressor components
o     Door warmers

BUNDY[LOGO]                                      -------------------------------
                                                 Fluid Carrying System
                                                 for automotive air conditioning
                                                 -------------------------------


20  TI Group
<PAGE>
 
Bundy, the leading global supplier of specialised small diameter fluid carrying
systems for the automotive and refrigeration industries, had another successful
year. It generated strong organic growth despite short term difficulties in some
regions and continued to outperform its markets.

Strong relationships with key global customers are an important element in
Bundy's success. These relationships are founded on a firm commitment to
anticipating and meeting market needs through customer focus and continued
improvements in manufacturing efficiency.

This approach has generated a large number of quality and service awards from
customers in 1998 along with valuable new contracts for future product
platforms. Opportunities for future organic growth were significantly enhanced
last year by the purchase of S&H, a US based automotive supplier, which opened
up important new markets for Bundy in air conditioning and power steering around
the world.

- --------------------------------------------------------------------------------
Bundy Products for the Automotive Industry

                                   [GRAPHIC]
- --------------------------------------------------------------------------------
<PAGE>
 
In 1998 Bundy reinforced its role as the leading supplier of fluid carrying
systems for the world's automotive and refrigeration industries with another
successful year. Overall Bundy achieved strong organic sales growth of 10%
matched by a 10% rise in underlying profits. The strength of its relationships
with a wide spread of global customers, across its markets, more than offset
short term difficulties in some regional areas.

      Key drivers in both the automotive and refrigeration industries continue
to be the globalisation and consolidation of major OEMs and the outsourcing of
non core activities as part of their search for lower costs. Bundy has
anticipated and responded to these developments by seeking to add value to its
products and by meeting customers' needs in all areas. It has achieved this by
enhanced customer focus in its organisation, productivity gains through the
introduction of lean manufacturing principles and by continuous improvement in
the areas of quality, delivery and applications engineering.

      The success of this overall approach is demonstrated by the abundance of
customer accolades and awards received by Bundy during the year. General Motors
named Bundy "Supplier of the Year" for the fourth year running while Chrysler
awarded gold Pentastars to seven Bundy plants and in November also named
VARI-FORM as one of only nine Quality Role Models from its supplier base of
eleven thousand. Meanwhile during 1998 Bundy Refrigeration was named as "Best
Supplier" by Electrolux and given a "Worldwide Excellence Certificate" by
Multibras, a Whirlpool company.

      Alongside Bundy's close attention to its customers, substantial efforts
have been made to improve efficiencies further by the widespread adoption of
lean manufacturing techniques. Average inventory levels in Bundy North America
have been reduced by 25% in less than six months after the introduction of these
techniques.

      Further examples of efficiency improvements can be found in individual
manufacturing cells. In Bundy UK, the Jaguar Underfloor manufacturing cell cut
work in progress by 50% and reduced floor

- --------------------------------------------------------------------------------

                                     [PHOTO]

- -----------------------------------------------
Prototype Liquid Line - Air conditioning System
Bundy, Walled Lake, Michigan, USA
- -----------------------------------------------


22  TI Group            Bundy Operating Review continued
<PAGE>
 
- --------------------------------------------------------------------------------

                                     [PHOTO]

                                      ------------------------------------------
                                      Multi-Layer Fuel Line - A4 Global Platform
                                      Volkswagen, Puebla, Mexico
                                      ------------------------------------------

space utilisation by 30%, releasing valuable resources. In one cell at Bundy's
Washington (UK) satellite plant, productivity has been increased by 60% and
floor space cut by 20%. In this case enough floor area has been freed to
accommodate additional business from Nissan at no extra cost in new space.

      Managing the environmental impact of its operations was also a strong
theme throughout 1998, with 13 or over 10% of Bundy's facilities achieving
ISO14001, the internationally recognised environmental management standard.

      Bundy Automotive, reporting record results, has been particularly
successful. The North American automotive market was broadly flat, but Bundy
benefited from its strong position with light trucks and recreational vehicles,
which outperformed the car market. European markets were strong, despite weaker
Italian demand following the withdrawal of government incentives. Latin American
markets were down significantly, but weakness in the Asia Pacific region had no
impact on overall results.

      Important management changes occurred during the year. John Langston,
Chief Executive of Bundy Automotive, was promoted to the Board of TI Group and
transferred from Bundy to Forsheda in December. Allan Welsh, formerly a main
board director at T&N plc, joined Bundy as Chief Executive. Chris Kinsella
joined as Bundy Automotive Finance Director.

      A highlight of the year was the acquisition of S&H Fabricating and
Engineering, a privately owned supplier of automotive air conditioning systems.
This strategic initiative has opened up significant new markets for Bundy in air
conditioning and power steering fluid carrying applications. Both are closely
related to Bundy's existing leading positions in brake and fuel lines and both
have great potential for globalisation outside North America, offering
significant new growth opportunities. For example, the penetration of air
conditioning in Western European cars is expected to rise from 56% to 75% in the
next five years, implying compound growth of more than 8% a year, far in excess
of the expected rate of new car construction.

      As already described, a key driver of the world automotive industry
continues to be cost saving and consolidation among OEMs, a trend well
illustrated by the formation during the year of the pan Atlantic DaimlerChrysler
grouping. These changes exert pressure on component suppliers to help customers
to reduce their costs through improved design or new systems, wherever they
operate in the world.

      Bundy, in line with its role as a truly global supplier, has responded to
these challenges. The process, begun in 1997, of


23  TI Group
<PAGE>
 
- --------------------------------------------------------------------------------

                                     [PHOTO]

                                             -----------------------------------
                                             New High Pressure Quick Connector
                                             For high pressure automotive fluid
                                             application such as brake and power
                                             steering systems, Bundy, New Haven,
                                             Michigan, USA
                                             -----------------------------------

structuring Bundy's sales and applications engineers into global business units,
dedicated to individual customers, has been backed up with further new
investment. This has put Bundy in a powerful position to keep pace with changes
among the OEMs with emphasis on both the winning and the fulfilling of
contracts.

      Success in winning business through focused investment and by anticipating
its customers' needs is demonstrated by Bundy's presence on a number of new
vehicle launches and also by extensive future platform wins during the year.

      Significant new launches included the General Motors' Pickup and Suburban
and the Ford Econoline in North America. In Europe the Peugeot 206 stood out in
view of its enthusiastic reception in the marketplace and its significant
volumes. New programmes, for example the Fiat Seicento and Ford Ranger, were
also launched in Eastern Europe and Latin America respectively.

      Important new business wins included brake and fuel lines for the
worldwide GM Corsa platform, set to be manufactured in nine countries, the
Chrysler Dodge Ram in the North American market and the Renault Clio and Scenic
in Latin America, among many others.

      Bundy also established itself as China's market leader in fuel and brake
lines with a $23m lifetime contract to supply General Motors' new Buick Regal,
due to be manufactured in Shanghai from 1999 onwards. Bundy has developed an
engineering centre in Shanghai, at the heart of the Chinese automotive industry.

      The outlook for Bundy Automotive is promising. The forecast growth in ABS,
vehicle stability systems and air conditioning will exceed that of the new
vehicle build, allowing Bundy to continue to outperform its underlying markets.
Emissions legislation will drive the use of ever more sophisticated fuel systems
offering Bundy greater sales and added value potential. Bundy has a strong order
book because of its success in winning future platforms, laying the foundations
for positive performance in potentially flat markets. New investment continued
in all operations with emphasis on developing economies.

      Bundy Refrigeration also enjoyed an excellent year in Europe where markets
were strong and both sales and margins increased. North American markets were
solid. Affected by the economic turmoil in Asia Pacific, Latin America had a
volatile year and the market fell significantly. A major restructuring took
place mid year, putting in place a number of measures to protect business
performance in the short term, while retaining the ability to respond positively
to the market in future. Overall Bundy Refrigeration sales were up, but


24 TI Group             Bundy Operating Review continued
<PAGE>
 
profits were impacted by the downturn in Latin America.

      During the year Bundy took a number of initiatives to strengthen its
position as the only truly global supplier of refrigeration systems. Here again
globalisation and cost reduction in OEMs are driving the market. In part they
are seeking to achieve this by outsourcing non core but important aspects of
manufacture and forming partnerships with key suppliers.

      Bundy has invested much time and effort during the past year into building
new, long term relationships with manufacturers. It has succeeded in forging
three to five year partnership agreements with Electrolux, Whirlpool and Bosch
Siemens. Bundy has also enhanced its reputation as a systems specialist by
playing a greater part in the design of new refrigeration products at an early
stage in the development process.

      One of the most significant contracts was the decision by Electrolux to
outsource all its wire on tube condensers and door warmers to Bundy. Electrolux
also became the first manufacturer to place an order for Bundy's unique patented
Waveline(TM) condenser. Further significant contract wins have been made with
Gram, the leading Danish manufacturer, and Whirlpool in India amongst others.

      The outlook for refrigeration in Europe and North America is encouraging.
Latin America should show positive results following the prompt management
action taken to stabilise volumes during 1998 

                                    [PHOTO]

                      -----------------------------------
                      Allan Welsh, Chief Executive, Bundy
                      -----------------------------------

while Bundy Refrigeration's limited exposure in Asia Pacific will protect it
from the expected volatility in those markets during 1999.

- --------------------------------------------------------------------------------

                                     [PHOTO]

                                           -------------------------------------
                                           Bundy Chest Freezer Evaporator System
                                           Lehel-Electrolux, Iaszbereny, Hungary
                                           -------------------------------------


25 TI Group
<PAGE>
 
world leader in aerospace systems

      DOWTY OPERATING REVIEW

                                   [GRAPHIC]

- --------------------------------------------------------------------------------
- ------------------------------------------------
(pound)million                 1998         1997
- ------------------------------------------------
Turnover                      451.2        275.1
- ------------------------------------------------
Profit Before Interest         59.3         42.0
- ------------------------------------------------
Net Assets                    174.1         74.1
- ------------------------------------------------

o     Over 6,000 employees at 55 facilities
o     Supporting 450 airlines and 150 military operators in 90 countries

Dowty Aerospace

Specialized aerospace systems for major civil and military aircraft programmes
throughout the world.

o     World leader in
      -     Hydraulics and actuation
      -     Turbine engine components
      -     Advanced propeller systems
      -     Tubular systems
o     On all current Airbus and Boeing civil aircraft

Hamble Group

Design, tooling and manufacture of aircraft structures for the world's major
aircraft manufacturers.

o     Aircraft structures
o     Advanced composites and metal bonded assemblies
o     Aircraft canopies and windscreens
o     Acrylics and elastomerics

Defence Systems and Special Products

Niche market businesses offering specialist aerospace, defence and other
engineered products and services.

o     Helicopter landing aids
o     Suspension systems
o     Universal joints
o     Missile containers
o     Aircraft maintenance tooling

DOWTY[LOGO]                                   ----------------------------------
                                              Power Drive Unit - Boeing 777
                                              Dowty Aerospace, Wolverhampton, UK
                                              ----------------------------------


26 TI Group
<PAGE>
 
Dowty is a world leader in the supply of specialised systems to the aerospace
industry with equipment flying on more than 200 types of aircraft. Its broad
portfolio includes leading positions in hydraulics and actuation, turbine engine
components and advanced propeller systems.

Dowty had an excellent year in a buoyant civil aerospace and robust military
aircraft market thanks to its presence on all the major programmes. New civil
aircraft build rates grew and spares demand also rose.

A major expansion of Dowty took place during the year with the integration of
the aerospace and defence businesses of EIS, acquired by TI Group. The purchase
almost doubled Dowty's turnover base and opened up new, complementary markets in
aerostructures and specialised defence products.

Dowty goes forward with a strong order book, world leading technologies, an
excellent reputation and a management team well equipped to capitalise on market
changes.

- --------------------------------------------------------------------------------
Dowty Products for the Aerospace Industry

                                   [GRAPHIC]
- --------------------------------------------------------------------------------
<PAGE>
 
Dowty enjoyed strong trading in 1998. On an organic basis sales grew by 14% and
operating profit by 24% as civil aircraft build rates grew strongly while
military markets remained robust. Full advantage has been taken of Dowty's
presence on every major Boeing and Airbus programme and its strong position with
the major engine manufacturers. Dowty is moving forward with a strong order book
and an enviable reputation as a global supplier to the aerospace industry.

      It does so under the leadership of Geoff Smith, formerly Deputy Chief
Executive, who was appointed Chief Executive in July. In November Tony Edwards,
previously Chairman of TI Group's aerospace interests, was seconded to the UK
Ministry of Defence, becoming Head of Defence Export Services. 

      At the end of June TI Group completed the disposal of its 50% interest in
the Messier-Dowty landing gear joint venture together with the related,
wholly-owned repair and overhaul business to Snecma of France. Earlier in the
year the Thermal Processing group of businesses was sold.

      A major highlight of the year was the start of the integration into Dowty
of the aerospace and defence businesses of EIS, acquired by TI Group in July.
The purchase almost doubled the turnover base of Dowty, bringing in
complementary products and opening up entirely new markets, in line with TI
Group's strategy for bolt-on acquisitions.

      For the initial period following the acquisition Dowty has been managed as
three divisions. Dowty Aerospace has been joined by Hamble Group, a leading
aerostructure manufacturer, and Aircraft and Precision Engineering, primarily a
defence supplier, which comprise the former EIS businesses.

      Dowty, a world leader in hydraulics and actuation, turbine engine
components, specialist aerostructures and advanced propeller systems, employs
more than 6,000 people in 55 facilities in Europe and North America. It supplies
40 of the world's leading aircraft and engine manufacturers, supports some 450
airlines and 150 military operators in 90 countries around the world and has
equipment flying on 200 current types of aircraft.

      In common with other global industries served by TI Group, aerospace is
following

- --------------------------------------------------------------------------------
- -----------------------------------------
Turbine Nozzle Components - Allied Signal
D-TEC, Mountaintop. Pennsylvania, USA
- -----------------------------------------

                                     [PHOTO]

- --------------------------------------------------------------------------------


28  TI Group            Dowty Operating Review continued
<PAGE>
 
- --------------------------------------------------------------------------------

                 [PHOTO]

                                          --------------------------------------
                                          Lockheed Martin C-130J Hercules
                                          Propeller  Dowty Aerospace Propellers,
                                          Gloucester, UK
                                          --------------------------------------
- --------------------------------------------------------------------------------

a path of business consolidation, shorter development cycles and, as a result,
an increased focus on core activities. As in other industries this is presenting
outsourcing opportunities for a smaller number of preferred suppliers who have
positioned themselves to meet customers' needs in non core but critically
important activities.

      Dowty is well placed to capitalise on these developments in the aerospace
industry. It has significant competitive strengths linked to its world
leadership position in niche markets, systems capability, a global spread of
activities, an ability to manufacture to the highest standards and renowned
skills in advanced technology solutions.

      Dowty had an excellent year. Its strategic position on successful
programmes produced good volume gains which, coupled with a higher proportion of
spares sales, boosted profitability. This was underpinned by an even greater
focus on improved manufacturing techniques, efficiency gains and selective
capital investment.

      The Dowty Aerospace Hydraulics and Actuation (H&A) businesses, located in
the UK and US, supply hydraulic and mechanical primary flight control, secondary
flight control and engine thrust reverser actuation systems, together with a
range of niche speciality products. 1998 saw a further improvement in their
financial performance reflecting a buoyant aerospace market and strong demand
for spares from both military and civil customers. Dowty Aerospace Los Angeles
had a particularly good year, benefiting from strong military aircraft sales and
its significant presence on the highly popular and successful Boeing 737 family.

      All the H&A businesses made good progress in implementing a lean
manufacturing culture. Cell manufacturing is widespread and there is a high
degree of employee training and participation together with a commitment to the
principles of continuous improvement. Dowty Aerospace Wolverhampton has
established a particularly good reputation which has helped it to win several
important contracts, including equipment for the new Airbus A340-500/600 and
Boeing 767-400ER. A valuable position has also been secured on the Eurofighter
(Typhoon) aircraft which has now entered its first phase of production.

      The Dowty Turbine Engine Components businesses (D-TEC) also performed well
and enjoyed continued success in winning work that had previously been
undertaken in-house by customers or by competitors. Headquartered in
Pennsylvania, USA, D-TEC is a world leader in flash-welded and Tru-Form(R)
rings for gas turbine aircraft engines and a leader in cold form rolled rings
and precision machined components.


29  TI Group
<PAGE>
 
Its customers include every major engine manufacturer and D-TEC products are
used on all leading engine programmes. Capital investment in these businesses
has continued throughout 1998 including expansions to buildings at both NCI and
Valley. During the year new orders were received from General Electric and Volvo
Aerospace and they, together with AlliedSignal and Lockheed Martin, all
conferred awards in recognition of the businesses' growing reputation for
service and quality.

      A new grouping, Dowty Tubular Systems, has been formed with effect from
1st January 1999, to take responsibility for Titeflex Corporation, previously
part of Bundy, and to manage it alongside Lewis & Saunders, formerly a D-TEC
business. This combination will enable Dowry to leverage more effectively the
individual strengths of each business unit and to offer a comprehensive rigid
and flexible tubing solution to a wide range of customers.

      Dowty's propeller business has been restructured in order to reflect a
reassessment by some manufacturers of the market for turboprop aircraft. Dowty,
however, remains a world leader in propellers through its involvement on
successful programmes including the Lockheed Martin C-130J Hercules military
transport aircraft and the de Havilland Dash 80-400 regional aircraft. Last year
it also became the first organisation to achieve UK Civil Aviation Authority
JAR-21 approval for both design and production.

- --------------------------------------------------------------------------------
- ------------------------------------ 
Assembling Boeing 737 Flight Spoiler 
Actuators  Dowty Aerospace 
Los Angeles, California, USA
- ------------------------------------ 

                                     [PHOTO]

- --------------------------------------------------------------------------------

      At the time of the acquisition it was explained that several EIS
businesses did not fit TI Group's strategy and, as a result, would be sold. In
September C F Taylor, the aircraft galleys business, was sold to Florida based
B/E Aerospace Inc and negotiations on other disposals are continuing.

      The remaining EIS aerospace businesses have been reorganised into more
focused strategic units. The largest of these is Hamble Group. It is a major
supplier of aerostructures to Boeing with important positions on the best
selling 737 civil aircraft and also the C-17 Globemaster military transport
aircraft, a major programme for the US forces. Airbus is another important
customer. During the year a major success was Hamble's selection by British
Aerospace Airbus to supply structural components for the new A340-500/600 wing
trailing edge. In addition to aircraft structures, Hamble supplies a variety of
acrylic and elastomeric components including cockpit canopies for the British
Aerospace Hawk which continues to enjoy great success in export markets.

      The other EIS businesses were grouped together at the time of acquisition
as the Aerospace & Precision Engineering division and traded in that form for
the rest of 1998. This arrangement has now been replaced by two new groupings.
Dowty Defence Systems has been formed to bring together businesses that
concentrate on the supply of defence related equipment for which the UK Ministry
of Defence is a prime customer. Products range from helicopter landing aids to
missile containers, remote control bomb disposal vehicles and military vehicle
suspension systems. The other grouping, Dowty Special Products, is made up of a
number of


30 TI Group             Dowty Operating Review continued
<PAGE>
 
- --------------------------------------------------------------------------------
                    [PHOTO]                                 [PHOTO]

                                              ----------------------------------
                                              Airbus A300-600 Super Transporter
                                              Cargo Door  Aerostructures Hamble,
                                              ----------------------------------
- --------------------------------------------------------------------------------

specialist engineering businesses with products ranging from vacuum furnaces
through precision aircraft components to aircraft ground handling equipment.

      In 1998 Boeing and Airbus announced orders for more than 1,000 aircraft
between them for the third year in succession. They both reported record
aircraft deliveries and revealed plans for further increases in 1999. Looking
ahead, a gradual downturn in the civil aerospace market is in prospect and the
turbine engine components businesses, always early in the cycle, have already
experienced a slowdown in the rate of demand from engine manufacturers. However,
a repeat of the sharp decline experienced in the early nineties is not expected
because aircraft manufacturers have reacted more promptly this time to the
prospect of a weaker market.

      Dowty is well placed through its presence on successful programmes, a
strong order book, a range of world leading technologies, improved manufacturing
techniques and an excellent reputation. It has built up strong management teams
well equipped to capitalise on market changes and remains focused on winning
profitable new business and on satisfying the customer whatever the requirement.

                                                            [PHOTO]

                                             -----------------------------------
                                             Geoff Smith, Chief Executive, Dowry
                                             -----------------------------------


31  TI Group
<PAGE>
 
- --------------------------------------------------------------------------------
FINANCIAL REVIEW

                                     [PHOTO]

                      Martin Angle, Group Finance Director

"In 1998, TI Group achieved good organic growth and maintained a strong cash
flow with increased investment to support future growth. The acquisitions made
during the year are all performing in line with plan and the Group goes forward
in a strong financial position."
- --------------------------------------------------------------------------------

The 1998 financial statements incorporate the new accounting and disclosure
requirements of FRS10 'Goodwill and Intangible Assets', FRS 'Impairment of Fixed
Assets and Goodwill' and FRS14 'Earnings Per Share'. In addition, in line with
recommended practice, the financial statements also incorporate the early
adoption of FRS12 'Provisions, Contingent Liabilities and Contingent Assets' and
FRS13 'Derivatives and Other Financial Instruments: Disclosures'.

      In accordance with FRS10, goodwill arising on acquisitions completed
since 1st January 1998 of (pound)539.2m has been capitalised as an intangible
fixed asset. This goodwill is being amortised over 20 years, resulting in a
non-cash charge of (pound)15.1m in the year. Goodwill on earlier acquisitions
remains written off against reserves. The Group's accounting policies have been
revised to reflect the changes in the accounting treatment of goodwill. The
presentation of balance sheet reserves has been amended to comply with the
requirements of FRS10.

      The other new Standards have not resulted in changes in accounting
policies but the presentation of certain items, particularly provisions, has
been amended and the scope of some detailed disclosures has been increased.

      Year-on-year comparisons of results are affected by the significant number
of acquisitions and disposals during 1998 which are set out in detail in note 1
on pages 56 to 58 and are described in the Operating Review on pages 6 to 31.
For clarity, the analysis of results by business segment set out in note 2 on
page 59 identifies separately the contribution of the Group's 50% share of
Messier-Dowty which, together with the related wholly-owned landing gear repair
and overhaul businesses, was sold on 30th June 1998. Three small businesses
previously reported as part of the Bundy business segment have been transferred
to the Dowty business segment with effect from 1st January 1998, as their
principal products are aerospace related and they are now managed by the Dowty
team.

      In addition to the corporate activity, comparisons with 1997 are also
affected by the continued strengthening of sterling during 1998 which had an
adverse effect on the translation of the results of the Group's overseas
subsidiaries for accounting purposes, reducing sales by (pound)52m and profit
before tax by (pound)5.8m. However, as a global specialised engineering group
with 80% of its sales made in the country of origin, TI Group has no material
foreign currency transaction exposure. The table below shows the

Average for year                    (pound)1=US$                  (pound)1=DM
1998 average                            1.66                          2.92
1997 average                            1.64                          2.84
(pound)stronger/(weaker)                  1%                            3%

Period end
31 December 1998                        1.66                          2.77
31 December 1997                        1.65                          2.96
(pound)stronger/(weaker)                  1%                          (6)%


32  TI Group
<PAGE>
 
1997 and 1998 average and year end exchange rates for the US dollar and the
Deutschmark, the movement of which against sterling was representative of other
major European currencies.

Analysis of results

TI Group has again achieved a strong performance with organic growth in sales of
9% and in profit before interest, goodwill and exceptional items of 10%.
Earnings per share excluding goodwill and exceptional items increased by 7%, or
10% after adjusting for changes in exchange rates.

      Cash flow from operations was again strong and, after adjusting for
exceptional items, represented a surplus over the Group's net interest, tax and
dividend payments of 25%.

      Total sales for the year, including the Group's share of joint ventures,
were (pound)2,168m (1997: (pound)1,870m), a l6% increase over 1997. All four of
the Group's world leader businesses achieved organic sales growth ahead of their
underlying markets and continued to increase market share. Their performance is
described in more detail in the Chief Executive's Review on pages 4 and 5 and
the Operating Review on pages 6 to 31.

      Profit before interest, goodwill and exceptional items was (pound)265.3m,
up (pound)28.3m or 12% from last year. Included within this total, income from
joint ventures and associated undertakings was (pound)9.5m, down from
(pound)18.2m in 1997 due to the sale of the Group's share of the Messier-Dowty
joint venture in June. Adjusting for exchange rate movements and portfolio
changes, all four world leader businesses reported organic growth in operating
profit.

      Group operating margin was 12.2% (1997: 12.7%) reflecting the impact of
the acquisitions completed during 1998, where overall margins were below the
Group average. All four of the business groups sustained strong underlying
margins. The Group's Return on Investment (profit before interest, goodwill,
exceptional items and tax as a percentage of investment, including all goodwill)
decreased slightly to 14% (1997: 16%) due to the initial effect of acquisitions.
All the businesses acquired in 1998 are performing in line with expectations and
are expected to exceed the Group's minimum objective of a 15% pre-tax Return on
Investment by the third year of ownership.

      Net interest expense increased to (pound)26.7m (1997: (pound)14.5m),
principally as a result of acquisition expenditure. Interest costs remain well
covered at 10 times (1997: 16 times) by profit before interest, goodwill and
exceptional items.

      Profit before taxation, goodwill and exceptional items was (pound)238.6m,
up (pound)16.1m or 7% from 1997. The effective tax rate on profit before
goodwill and exceptional items of 31% was unchanged from 1997.

      As described above, amortisation of goodwill arising on acquisitions
completed since 1st January 1998 resulted in a non-cash charge of (pound)15.1 m
in the year. The goodwill capitalised includes adjustments to the balance sheets
of acquired companies of (pound)93m, of which (pound)90m relates to EIS. Of
this, approximately (pound)60m was foreseen at the time of the acquisition of
EIS and the balance represents a shortfall in the value now anticipated in the
proceeds of certain non core assets held for disposal. The EIS businesses
retained within the Group have responded positively under our management and now
demonstrate a potential which exceeds our initial expectations. Any shortfall in
the value of the non core businesses, as against original expectations, is
consequently more than offset by the enhanced value of the businesses retained.

      Before a related tax charge of (pound)6.7m, there was a net exceptional
gain of (pound)3.2m, comprising a net gain on business disposals of (pound)14.7m
and a charge to operating profit of (pound)11.5m which included principally the
settlement of the Dowty Woodville Polymer "whistleblower" litigation for
(pound)7.0m and restructuring of Bundy's Heidelberg operation in Germany costing
(pound)5.5m. This restructuring reflected a structural and one-off change to the
way in which Bundy does business in Germany to meet the challenging outsourcing
needs of its customers. The principal manufacturing site at Heidelberg has been
scaled down leaving only the basic tube manufacturing operations there. All
other activities are now carried out in satellites located close to customers'
operations. Elsewhere in the Group, redundancies of (pound)5.5m (1997:
(pound)3.5m) were incurred and charged against operating profit.

      Earnings per share before goodwill and exceptional items were 34.3p (1997:
32.0p), an increase of 7%, or 10% after adjusting for the effect of changes in
exchange rates. On an FRS3 basis earnings per share, after goodwill and
exceptional items, were 30.4p (1997: 31.6p).

Dividend

      The Directors are recommending a final dividend of 11.6p giving a total
dividend per Ordinary share for the year of 17.2p (1997: 15.9p), an increase of
8% over the previous year. The dividend is covered 2.0 times by earnings before
goodwill and exceptional items (1997: 2.0 times). The July 1997 Budget abolished
Advance Corporation Tax and Foreign Income Dividends with effect from 6th April
1999 and as a result this year's final dividend will be paid as a normal
dividend.

Cash flow and debt

Cash flow from operations was again strong at (pound)292.8m (1997: (pound)241
 .4m). After capital investment and dividends received


33  TI Group
<PAGE>
 
FINANCIAL REVIEW continued

from joint ventures and associates, free cash flow was (pound)218.1 m, 14% ahead
of the same period last year. After adjustment for exceptional items this
represents a surplus over the Group's net interest, tax and dividend payments of
25%.

      The Group maintained its investment programmes in all businesses. Capital
and revenue investment increased by 28% to (pound)136m (1997: (pound)106m). Of
this, capital investment was (pound)93m (1997: (pound)72m) and revenue
investment was (pound)43m (1997: (pound)34m). Investment, which must meet strict
financial criteria, has generally been made to support the additional capacity
requirements of new programmes, to improve efficiency in existing facilities and
to upgrade and replace information systems.

      The Group maintained a strong focus on working capital management and, as
a percentage of sales, average Group working capital reduced further to 10%
across its existing businesses. The ratio for acquired businesses was around 16%
and these operations are already responding to management initiatives to move
towards the Group average over time.

      Including the net cash flow on acquisitions and disposals of businesses of
(pound)505.3m, net debt at 31st December 1998 increased to (pound)512.7m (31st
December 1997: (pound)37.9m).

      TI shareholders' funds were (pound)601.0m at 31st December 1998 (31st
December 1997: (pound)392.6m) after writing back (pound)13-6.5m of goodwill on
disposals. Goodwill arising on acquisitions completed prior to 1998 of
(pound)882.5m (31st December 1997: (pound)1,019.0m) 

- --------------------------------------------------------------------------------
Change in net debt

                                   [GRAPHIC]
- --------------------------------------------------------------------------------

remains written off against reserves. The impact of exchange translation on TI
shareholders' funds was not significant

Treasury

TI operates a central treasury function providing services to the whole Group by
arranging borrowings, investing surplus funds and managing and reducing
financial risks. Group Treasury is not a profit centre and no speculative
transactions are permitted. It operates within specific Board policies with
compliance confirmed regularly in formal reports to the Audit Committee; there
was no change in policies during 1998. There are extensive written control
procedures in place and Group Treasury is subject to regular reviews by the
financial control function, and by internal and external audit. Treasury
systems, including disaster recovery arrangements, are also reviewed and updated
regularly. Prudent use is made of financial instruments mainly forward rate
agreements, interest rate swaps, and forward foreign exchange contracts, with
relationship banks as the counterparty. Such instruments may also include the
purchase, but not the writing, of options in specific circumstances.

      The Group's principal exposures to exchange rate fluctuations arise on the
translation of overseas net assets and profits into sterling for accounting
purposes.

      Translation exposures arising on consolidation of the Group's overseas net
assets are minimised by broadly matching assets with borrowings in each major
foreign currency. The level of hedging cover required by Group policy is over
80% across all currencies and TI is fully hedged in all relevant major
currencies.

      The Group's gross debt at 31st December 1998 totalled (pound)685.8m (1997:
(pound)406.8m) with (pound)280.3m in US and Canadian dollars, reflecting the
Group's strong North American presence, and (pound)180.5m denominated in
Continental European currencies. The principal components of this debt are two
private placements of US$l90m in total outstanding, and centrally managed bank
loans totalling (pound)502.4m. The Group also has a US commercial paper
programme rated A1/P1 by Standard and Poors Corporation and Moody's Investor
Services respectively. To support the commercial paper programme and to provide
medium term liquidity, the Group has committed bank facilities of (pound)60m
maturing in 1999 and a further (pound)870m maturing in 2000 or later. In January
1999, further committed facilities totalling (pound)200m were arranged.

Year end cash and deposits totalled (pound)173.1m (1997: (pound)368.9m). The
Group adopts a conservative investment policy for its surplus funds, most of
which are pooled and managed centrally, with deposits limited by amount and
maturity across highly-rated banks. Counterparty risk limits are established for
all banks used by the Group, depending on the credit standing of the bank.
Extensive


34  TI Group
<PAGE>
 
use is made of country cash pooling arrangements and intra-Group loans to
provide, respectively, efficient cash management and cost effective core funding
to operating businesses worldwide.

      Interest rate exposures on borrowings and deposits are monitored carefully
and hedging actions taken when market conditions are considered appropriate.
Normally, at least one third of borrowings in each major currency is hedged at
fixed rates for the next 12 months, using long dated drawings, forward rate
agreements, interest rate swaps or collars.

      Exchange translation exposures arising on the consolidation of overseas
operating profits are partially offset by interest charges on foreign currency
borrowings. These exposures are monitored but are not normally hedged, and no
such hedging was undertaken in 1998. There was no use of options during 1998.

      Exposures to movements in exchange rates on transactions are minimised
using forward foreign exchange contracts, normally up to 12 months forward, on a
rolling basis. Some aerospace businesses may hedge exposures up to four years
into the future, reflecting the nature of commitments in that industry. All TI
business units hedge their net exposures through or at the direction of Group
Treasury.

Year 2000 and euro

The Group-wide programme initiated in 1996 to address the Year 2000 computer
problem is well advanced. This programme is designed to address the business
critical risks and uncertainties, including an assessment and testing of
communication networks, business and infrastructure systems and, in particular,
control systems in shop floor equipment. There has also been significant work,
including detailed correspondence and site visits, to minimise the potential
disruption caused by non-compliance of third parties including major customers
and suppliers.

      It is widely recognised and accepted, however, that the nature and
complexity of the problem means that there cannot be any guarantee that problems
will not arise. Whilst the Group expects all its business critical systems to be
millennium compliant before the end of 1999, contingency plans are being
prepared to cope with any potential disruption, particularly from external
events outside the Group's control. 

      Action has also been taken to address the systems and business issues
associated with the introduction of the euro from 1st January 1999. 

      The actions for both the Year 2000 and euro form part of TI's continuing
investment in electronic systems and there has been significant expenditure on
such projects during the period. An estimate of expenditure incurred to date on
projects with a significant Year 2000 element is (pound)17m, with additional
estimated costs of (pound)8m to be incurred in 1999. Approximately 70% of these
amounts are the capital costs of new and replacement hardware; the balance is
revenue expenditure which is charged to the profit and loss account as incurred.
The estimated costs of achieving euro compliance are not significant.

Summary

In 1998, TI Group achieved good organic growth and maintained a strong cash flow
with increased investment to support future growth. The acquisitions made during
the year are all performing in line with plan and the Group goes forward in a
strong financial position.

Martin D Angle

Group Finance Director


35  TI Group
<PAGE>
 
DIRECTORS

*     Member, Organisation and Remuneration committee
+     Member, Audit committee
++    Member, Nominations Committee
s     Member, Chairman's Committee

[PHOTO]

Sir Christopher Lewinton ++ s

Chairman
Joined the Board in 1986 as Chief Executive and Deputy Chairman, becoming
Chairman in 1989 and relinquishing the role of Chief Executive in January 1998.
wide international experience; based in the United States for many years. A
non-executive Director of Reed Elsevier and a member of the Supervisory Board of
Mannesmann AG. Age 67

NON-EXECUTIVE DIRECTORS

[PHOTO]

John M Hignett * + ++

Deputy Chairman
Joined the Board in 1989, becoming Deputy Chairman in 1993. Chairman, Audit &
Organisation and Remuneration Committees. Chairman of Schroder Income Growth
Fund. Formerly a Director of Glaxo Holdings, a Managing Director of Lazard
Brothers & Co and Director General of the Takeover Panel. Age 64

[PHOTO]

Sir Colin Chandler * +

Joined the Board in 1992. Chairman, Vickers and Director of Guardian Royal
Exchange. Vice President, Engineering Employers' Federation. A Member of the
National Defence Industries Council. Formerly Head of Defence Export Services,
Ministry of Defence. Age 59

[PHOTO]

Lord Fanshawe of Richmond KCMG * + ++

Joined the Board in 1990. A Director of Xerox UK. Member, Pratt & Whitney
European Advisory Board. Chairman of Sedgwick Group until 1997. Formerly a
Foreign Office Minister. Age 71

[PHOTO]

John M Harris *

Joined the Board in 1991. Managing Director, formerly President, The Forum
Corporation based in Boston. Previously President and CEO. Rockefeller Financial
Services Inc and President of the European operations of Booz Allen & Hamilton.
An American citizen. Age 58

[PHOTO]

Rudolf G Mueller CBE *

Joined the Board in 1996. Chairman of Chiltern Group and Chelveton Properties.
Chairman of Lend Lease Europe and a Member of the Boards of Lend Lease
Corporation and IMI Kiev. Previously held senior positions with UBS in Zurich,
Singapore and London, where he was Chairman of the UBS Group until 1997.
formerly a Director of the London Stock Exchange. A Swiss citizen. Age 64

[PHOTO]

Sir Nigel Broomfield KCMG + 

Joined the Board in February 1998. A non-executive Director of Foreign &
Colonial German Investment Trust Director Designate of the Ditchley Foundation
and an adviser to Arthur Andersen. Trustee of the Dresden Trust. A retired
diplomat, British Ambassador to the Federal Republic of Germany until 1997. Age
61 36 TI Group


36  TI Group
<PAGE>
 
EXECUTIVE DIRECTORS

[PHOTO]

William J Laule *

Chief Executive
Joined the Board in 1995 becoming Chief Executive, TI Group in January 1998.
Previously Chief Executive, Bundy. A Director, National Association of
Manufacturers of the USA. Senior management experience gained with Rockwell
International in the United States and Europe. An American citizen. Age 50

[PHOTO]

Martin D Angle s

Group Finance Director
Joined the Board in 1997. Wide international business experience gained in
senior positions with SG Warburg. Morgan Stanley and the Dresdner Kleinwort
Benson Group, based in the United States and the UK. A Chartered Accountant. Age
48

[PHOTO]

David P Lillycrop

Director & General Counsel
Joined the Board in June 1998. General Counsel since 1997 and Group Secretary
since 1991. Chairman, TI Pension Trustee Ltd. Legal and management experience
gained in British and American companies. Member, Management Committee, Industry
and Parliament Trust. A Barrister. Age 42

[PHOTO]

James L Roe

Director Strategic Development
Joined the Board in 1994. Director Strategic Development since 1986. Previously
Senior Vice-President, John Crane International. Experience outside TI includes
management consultancy. Age 54

[PHOTO]

John Langston

Chief Executive, Forsheda
Joined the Board in October 1998. Previously Chief Executive, Bundy Automotive.
International operating and management experience gained in global companies
whilst based in the UK, France and Germany. Age 49

[PHOTO]

T Allan Welsh

Chief Executive, Bundy
Joined the Board in January 1999. Wide experience of managing automotive and
other manufacturing businesses in international markets. Formerly a Director of
T&N plc. Age 47


37  TI Group
<PAGE>
 
REPORT OF THE DIRECTORS

TI Group is an international engineering group concentrating on products In
specialised niches on a global basis. A summary of the businesses in each
segment with the names of the principal Group companies appears on pages 84 and
85. The Chairman's statement is set out on pages 2 and 3, the Chief Executive's
review on pages 4 and 5, the operating and financial review on pages 6 to 35,
and the profit and loss account on page 52.

DIVIDEND

The Board recommends a final dividend of 11.6p per Ordinary share of 25p payable
on 28th May 1999 to Ordinary shareholders registered on the books of the Company
at the close of business on 19th March 1999. When taken with the interim
dividend of 5.6p per Ordinary share paid on 7th October 1998 this makes a total
of 17.2p per Ordinary share for the year ended 3lst December 1998 (1997 15.9p
per Ordinary share).

EMPLOYMENT POLICIES

Due to the spread of TI Group's constituent businesses and the devolution of
responsibility to local management, the arrangements for involving employees in
the business vary considerably. Nevertheless the overriding objective - to
achieve a shared commitment by all employees to the success of the business in
which they work - applies throughout the Group.

      Team briefings, management conferences and house newspapers are some of
the methods used to ensure that employees are well informed. Employees in the UK
are encouraged to be financially involved in the Group through participation in
Savings-Related Share Option Schemes. Member participation in the affairs of the
TI Group Pension Scheme is provided in the form of member and pensioner
representation on the trustee body.

      The employment, training, career development and promotion of disabled
persons receive positive consideration by Group companies.

RESEARCH AND DEVELOPMENT

TI Group has a continuing commitment to a strategy of market leadership through
investment in customer-focused applied technology. Each of the Group's core
businesses maintains self-sufficiency in applied technology geared to new
product development and world-class manufacturing practice. Expenditure on
maintaining the Group's applied technology base is significantly greater than
the amount disclosed in note 3 to the accounts using the strict accounting
definition in SSAP 13.

ENVIRONMENT

TI Group is committed to conserving natural resources and protecting the global
environment, seeking to go beyond legal compliance and striving to shape its
operations, processes and products to bring sustainable social and ecological
benefits wherever the Company operates.

      TI Group's environmental policies are implemented by its Environmental
Co-ordination Panel which reports to Mr T A Welsh, a main Board Director. It is
tasked with ensuring that all TI businesses execute the Group's environmental
policies through the implementation of environmental management systems.

      Specific objectives include introducing the international environmental
standard ISO 14001 throughout the Group over time and incorporating sensitivity
to environmental issues into all business decisions. Performance is reviewed on
a regular basis, environmental targets are assessed and revised annually and
employees are trained in environmental awareness.

      The Company is committed to developing and marketing products which are
environmentally friendly, responding positively to customer environmental
programmes and encouraging its suppliers to apply standards compatible with its
own. TI Group's achievements are bench-marked against other market leaders with
enlightened environmental policies.


38  TI GROUP
<PAGE>
 
HEALTH and SAFETY

The Company is committed to safeguarding the health and safety of its employees,
contractors and others who are affected by its activities. Implementation of
health and safety policies is a primary management objective.

      Specific objectives include developing responsible, cost-effective health
and safety regulations and standards, establishing appropriate Safety Management
Systems throughout the Group, training and educating employees and seeking to
eliminate all work-related injury and illness through continuous improvement of
practices and standards.

      Health and safety considerations are incorporated into business decisions
and planning activities, the performance of the Company's operations is reviewed
on a regular basis and contractors are required to apply standards compatible
with those adopted by TI Group. The Company shares with others the health and
safety expertise which it develops.

DIRECTORS

Messrs D P Lillycrop, J Langston and T A Welsh were appointed to the Board on
24th June 1998, 20th October 1998 and 1st January 1999 respectively. Each of
them has a service contract with the Company determinable on 2 years' notice. In
accordance with the Articles, Messrs Lillycrop, Langston and Welsh will retire
at the Annual General Meeting and members will be invited to re-elect them.

      The Directors retiring by rotation are Mr J M Hignett and Mr J L Roe who,
being eligible, offer themselves for re-election. Mr Hignett does not have a
service contract with the Company. Mr Roe has a service contract with the
Company determinable on 2 years' notice.

      Messrs G O Aronson and LA Edwards resigned from the Board on 28th May 1998
and 10th November 1998 respectively and Messrs R J M Fisher and JW Potter both
resigned from the Board on 2nd December 1998.The present constitution of the
Board is set out on pages 36 and 37. 

      The appointment of Mr Henry R Kravis to the Board, announced on 5th March
1999 and mentioned in the Chairman's Statement on page 3, will take effect from
the conclusion of the Annual General Meeting on 13th May 1999.

ADOPTION OF NEW ARTICLES OF ASSOCIATION and NEW EXECUTIVE SHARE OPTION SCHEME
AND NOTICE OF ANNUAL GENERAL MEETING

The Board proposes that new Articles of Association be adopted, in order to
comply with current best practice and the Listing Rules of the London Stock
Exchange, and that a new Executive Share Option Scheme be approved to replace
the current scheme which expires in 2000.

      Shareholders will receive with this Report a separate circular describing
the principal differences between the existing Articles and the proposed new
Articles and containing details of the new Executive Share Option Scheme.

      The circular includes Notice of the Annual General Meeting to be held on
13th May 1999.

SHARE SCHEMES

At 31st December 1998, the total number of Ordinary shares in TI Group plc under
option was 17,493,363. The holders of these options are members of TI Group plc
schemes and/or either or both schemes operated by Dowty Group PLC prior to its
acquisition by TI Group in 1992. In the latter case these options were obtained,
following the acquisition, in exchange for options over shares in Dowty Group.

      There are 4,339 participants in the TI Group schemes and 85 participants
in the Dowty Group schemes. Details of Ordinary shares under option are shown in
note 23 on pages 74 and 75. The Interests of Directors of the Company who are
participants in the above schemes are shown in the table on page 64.


39  TI GROUP
<PAGE>
 
REPORT OF THE DIRECTORS continued

CORPORATE GOVERNANCE

The Board is satisfied that, with the three exceptions mentioned on page 41,
under 'Areas of Non-Compliance with the Code', the Company has complied
throughout 1998 with the Combined Code ("the Code") appended to the Listing
Rules of the London Stock Exchange. The report of the Company's auditors,
PricewaterhouseCoopers, concerning the Company's compliance with the Code
appears on page 49. Compliance with the provisions of the Code relating to
Directors' remuneration is covered by the Remuneration Report on pages 44 to 47.

      Statements by the Directors concerning their responsibilities in relation
to financial statements, the adoption of the going concern basis for the
preparation of accounts and the Group's system of internal financial control
appear on page 48, opposite the auditors' report. Detailed guidance for
directors conducting a review of the effectiveness of systems of internal
control, including financial, operational and compliance controls and risk
management, has not yet been published. The Directors' review of the Group's
system of internal control has, therefore, been restricted to internal financial
controls and has been performed in accordance with the guidance for directors
issued by the Rutteman Working Group.

      The following relates to the Company's application during 1998 of the
principles and detailed provisions of the Code.

The Board and Management

With effect from 1st January 1998 the roles of Chairman and Chief Executive were
separated on the appointment of Mr W J Laule as Chief Executive with Sir
Christopher Lewinton continuing as Chairman. The Board, which meets formally ten
times a year, is broadly balanced with the Chairman supported by a non-executive
Deputy Chairman and five other non-executive Directors and six executive
Directors. The Board includes US, Swiss and UK nationals, reflecting the
international nature of the Company's activities. The non-executives, all of
whom are considered by the Board to be independent within the meaning of the
Code, are appointed initially for a three year term and may be re-appointed for
a further three year term. The business reserved to the Board includes, in
particular, matters of policy, approval of the strategic and financial plans,
major expenditure proposals and acquisitions and disposals. The Board receives
from management in a timely manner all appropriate information, such as monthly
management accounts, to enable the Directors to lead and control the Company.

      A number of key committees referred to below contribute to an effective
check and balance on the operations. The Audit and Organisation and Remuneration
Committees consist wholly of non-executive Directors who are responsible, on
behalf of the Board, for the business undertaken.

Audit Committee

The Audit Committee, which was established in 1987, is comprised wholly of
non-executive Directors and normally meets three times per year. Currently four
non-executive Directors are members and the Committee is chaired by Mr J M
Hignett.

      Its objective is to give formal support to the Board in fulfilling its
obligations to shareholders to maintain standards of management and financial
control and reporting throughout the Group consistent with regulatory
requirements and current best practice. Its terms of reference include:

1.    The review of such written reports from the auditors as the Committee may
      from time to time require, including for example a report on the quality
      of TI Group's financial accounting and operational controls worldwide and
      on any significant areas of vulnerability in control, accounting or
      financial management resource which the audit process has identified.

2.    The review of the work and the effectiveness of the Internal Audit
      function and its relationship with the external audit.

3.    The review prior to publication and to submission to the TI Board of the
      TI Group published accounts for the half year and full year to ensure the
      presentation of a balanced assessment of the Company's position and
      prospects.


40  TI GROUP
<PAGE>
 
      The external auditors attend the meetings of the Audit Committee. They are
entitled to and do meet with the Audit Committee privately and have direct
access to the Chairman of the Committee.

Organisation and Remuneration Committee

This Committee, which was also set up in 1987, comprises not less than three
non-executive Directors. Currently five non-executive Directors are members and
the Committee is chaired by Mr J M Hignett who succeeded Lord Fanshawe as
chairman in October 1998. The powers and terms of reference of the Committee
include the following:

a.    to approve the organisation of the Company's top management structure and
      succession planning;

b.    to determine the terms of appointment and total remuneration of members of
      the Board;

c.    to approve annual and longer term incentive plans and to administer any
      Group share option schemes or related arrangements;

d.    to determine policy and maintain governance over any Group pension schemes
      or related arrangements.

      There is set out on pages 44 to 47 a separate report to shareholders on
      Directors' remuneration.

Nominations Committee

This Committee currently comprises the TI Group Chairman, the Deputy Chairman,
and Lord Fanshawe.

      Its objective is to provide a forum at which the TI Group Chairman may
seek general counsel and advice in relation to matters which may not have
reached a stage where formal consideration by the Board is appropriate.

      The Committee has responsibility for initial consideration of all Board
appointments, which are subsequently referred to the Board.

      The Committee also has responsibility for considering and if appropriate
approving the obtaining of independent external advice by either a Director or a
Board committee in accordance with standing guidelines adopted by the Board.

Chairman's Committee

The Chairman's Committee is chaired by the TI Group Chairman, with Mr Laule and
Mr Angle as members. The Committee is responsible, on behalf of the Board, for
maintaining the strategic direction of the Group.

Relations with Shareholders

The Company enters into a dialogue at appropriate times with its institutional
shareholders whilst having regard to London Stock Exchange guidance on the
dissemination of price sensitive information. Full use is made of the Annual
General Meeting to communicate with private investors.

Areas of Non-Compliance with the Code

The Company has not complied during 1998 with the Code in three respects:

1.    The Code provides that, at its Annual General Meeting, a company should
      indicate the level of proxies lodged on each resolution, and the balance
      for and against the resolution, after it has been dealt with on a show of
      hands. This was not done at the 1998 Annual General Meeting, but will be
      done in the future;

2.    The Code provides that boards should have the objective of reducing to one
      year or less notice or contract periods in relation to directors'
      contracts of service. The Code recognises that it may not be possible to
      achieve this immediately. As stated in the Remuneration Report on page 46,
      the Board continues to believe that a two year notice period for executive
      Directors is appropriate and is in line with market practice;


41  TI GROUP
<PAGE>
 
REPORT OF THE DIRECTORS continued

3.    The Code provides for all directors to submit themselves for re-election
      at least every three years. Although the Company complied with the current
      Articles of Association, the Company did not comply with the Code in 1998,
      but is proposing that new Articles of Association be adopted at the Annual
      General Meeting to ensure compliance in the future.

YEAR 2000 AND THE EURO

The Board initiated in 1996 a programme to address the Year 2000 computer issue
and since then has received regular Group-wide progress reports. A full report
for both Year 2000 and the euro is contained in the Financial Review on page 35.

INTERESTS IN CONTRACTS

During the year no Director was materially interested in any contract which was
significant in relation to the Company's business.

PURCHASE BY THE COMPANY OF ITS OWN SHARES

The Company was authorised at the Annual General Meeting held in 1998 to
purchase in the market Ordinary shares representing up to approximately 10% of
the then issued share capital. This authority has not been used and expires at
the conclusion of the Annual General Meeting. In accordance with the Directors'
intention to seek annual renewal, resolution 6 will be proposed as a Special
Resolution at the Annual General Meeting to renew this authority until the
earlier of 12th August 2000 and the next Annual General Meeting.

      The Directors have no current intention of using this authority and, in
relation to any decision to purchase, will take into account the Company's
gearing levels and general financial position, and the effect of any purchase on
earnings per share.

      Any shares purchased by the Company pursuant to this authority will form
part of the Company's authorised but unissued share capital and will be
available for re-issue subject to the Directors being authorised pursuant to
section 80 of the Companies Act 1985.

SHARE CAPITAL

Details of shares issued during the year are set out in note 23 on page 74.

      At the Annual General Meeting held in 1998 shareholders authorised the
Directors, pursuant to section 80 of the Companies Act 1985, to allot Ordinary
shares without the prior consent of shareholders for a period of five years. In
accordance with the Directors' intention to seek annual renewal, resolution 9
will be proposed as an Ordinary Resolution at the Annual General Meeting to
extend this authority until 12th May 2004. The (pound)40,000,000 nominal amount
of relevant securities to which the authority relates, including Ordinary shares
that are subject to options, represents approximately 33% of the nominal amount
of issued Ordinary share capital of the Company as at 5th March 1999. Except
pursuant to the exercise of options, the Directors have no present intention of
exercising this authority.

      Also at last year's meeting a Special Resolution was passed, pursuant to
section 95 of the Companies Act 1985, empowering the Directors to allot equity
securities for cash without first being required to offer such shares to
existing shareholders. Resolution 10 will be proposed as a Special Resolution to
renew this power until 12th May 2004. The (pound)6,000,000 nominal amount of
equity securities to which this authority relates represents approximately 5% of
the issued Ordinary share capital of the Company as at 5th March 1999. As
mentioned on page 43 under 'Interests in Share Capital' the Directors intend to
use the authority granted at last year's meeting.


42  TI GROUP
<PAGE>
 
INTERESTS IN SHARE CAPITAL

As at 4th March 1999 the Company had been notified under section 198 of the
Companies Act 1985 of the following persons who are interested in 3% or more of
the issued share capital of the Company:

                                        NUMBER OF             PERCENTAGE OF
HOLDER                                     SHARES            ISSUED CAPITAL
- --------------------------------       ----------            --------------
The Capital Group Companies, Inc       56,837,448                     11.82
Prudential Corporation plc             21,969,586                      4.56

On 5th March 1999 an affiliate of Kohlberg Kravis Roberts & Co agreed to
subscribe for 23,600,000 new Ordinary shares of 25p each in the capital of the
Company representing 4.9% of the issued share capital. It is expected that the
subscription will take place during March 1999.

      Apart from the shareholdings detailed above, there are no other notifiable
interests appearing in the Company register maintained under the provisions of
section 211 of the Companies Act 1985.

      The interests of the Directors in the share capital of the Company are
shown in note 10 on page 64. There were no changes in these interests between
1st January 1999 and 5th March 1999 other than those shown in note l0. The
register recording the Directors' interests in the share capital will be open
for inspection at the Annual General Meeting.

PAYMENT POLICY

The Group is a registered supporter of the CBI's Prompt Payers Code of Good
Practice, copies of which are available from the Confederation of British
Industry, Centre Point, 103 New Oxford Street, London WC1A 1DU.

      It is the Group's policy to agree with its suppliers terms of settlement
which are appropriate for the markets in which they operate, and to abide by
such terms where suppliers have also met their obligations.

CHARITABLE AND POLITICAL CONTRIBUTIONS

During the year the UK companies in the Group made charitable donations
totalling (pound)240,000 gross. The annual donations budget is administered by
the Charitable Donations Committee.

      The Group's policy on donations is to direct its support primarily towards
assisting charities with selected medical, engineering or educational
objectives, as well as objectives connected with the Group's business and role
in the community.

      No payments were made to political parties during the year.

INCOME AND CORPORATION TAXES ACT 1988

The close company provisions of this Act do not apply to the Company.

AUDITORS

Following the merger of Price Waterhouse and Coopers & Lybrand, Price Waterhouse
resigned as the Company's auditors and the Directors appointed
PricewaterhouseCoopers to fill the casual vacancy in the office of auditors.
PricewaterhouseCoopers have expressed their willingness to continue in office as
auditors and resolutions proposing their re-appointment and authorising the
Directors to fix their remuneration will be put to the Annual General Meeting.

By order of the Board
DAVID P LILLYCROP
Director and Secretary
5th March 1999


43  TI GROUP
<PAGE>
 
REMUNERATION REPORT

The Board presents this report to shareholders pursuant to the Combined Code
appended to the Listing Rules of the London Stock Exchange.

      The members of the Organisation and Remuneration Committee ("the
Committee") are Mr J M Hignett (Chairman), Sir Colin Chandler, Lord Fanshawe, Mr
J M Harris and Mr R G Mueller.

REMUNERATION POLICY - EXECUTIVE DIRECTORS

Policy

The remuneration of the executive Directors is determined by the Committee, in
consultation with the Chairman of the Company (save in respect of his own
remuneration) and after obtaining appropriate independent professional advice
reflecting the international nature of the Company. Since the Company has 80% of
its business outside the United Kingdom and in particular around 45% in North
America, its remuneration policies must be internationally competitive and
flexible. This both attracts and retains high quality management as well as
facilitating global management succession.

      The philosophy of the Committee is to offer internationally competitive
total compensation packages, a significant proportion of which is
performance-related and set against challenging objectives. It is inherent in
this approach that significant elements of the package may prove to have no
value at the end of the life of a particular scheme even though they have had a
paper value at some time in the past. However, such incentives, which stimulate
enhanced performance and lead to enhanced shareholder value, are considered to
be in the best interests of shareholders, customers, suppliers and employees
alike. This philosophy has been successfully applied since 1987.

      A significant part of the performance-related elements of the package is
paid in the form of TI shares transferred from the TI Group Employee Share
Ownership Trust which was established in 1995. It is the well established policy
of the Committee that executive Directors should acquire and retain a valuable
shareholding in the Company thereby aligning their interests with those of other
shareholders.

Remuneration Package

The remuneration package of the executive Directors comprises four components:

i Basic salary and benefits

Salaries are determined within the international marketplace and reflect
experience and responsibility. Salaries are reviewed annually as at 1st January.
Principal benefits include use of a motor car, fuel, and medical expenses
insurance.

ii Annual bonus

For headquarters staff executive Directors the annual bonus is based partly on
Group performance against plan, and partly on achievement of individual
objective. The annual bonus for executive Directors with line responsibility for
operations is based partly on a combination of Group performance and business
area performance against annual plan and partly on achievement of individual
objectives. The annual plan includes specific cash targets. In 1998 the maximum
potential cash bonus for members of the Chairman's Committee was 80% of basic
salary and for the other executive Directors 60% of basic salary, with the
maximum amount normally achievable only if performance exceeds plan by a clear
margin. The Committee retains the right to exercise an overview with regard to
the quality of achievement. For 1999 a similar scheme is in force.

      Payments in respect of 1998, comprising shares and/or cash, are shown in
the table on page 47. The share element reflects Directors' Individual elections
to be paid annual bonus in TI shares rather than cash.


44  TI GROUP
<PAGE>
 
iii Long term Incentives

The Committee considers that it is appropriate to provide the long term
component of executive Directors' compensation through a combination of share
option and share performance plans. In each case, as set out below, there are
demanding performance criteria.

a. Three-year share performance plan

There is a three-year share performance plan in place covering measurement
periods from 1995-98 onwards. The purpose of the plan is to encourage senior
executives to think longer term and to develop an affinity with performance
achievements beyond the normal one year horizon. This benefits both shareholders
and management. Benefits under these plans do not vest on an annual basis;
participants do not have any entitlement until cumulative performance over the
three-year period is ascertained. The share performance plan rewards performance
measured by growth in Total Shareholder Return (share price and reinvested
dividends) against the performance of a group of more than 20 comparator
companies. The comparator companies have been chosen with regard to size,
complexity and overall relevance, after consultation by the Committee with
independent advisers. Maximum potential bonus is achieved only if TI is in the
top 10% ranking of comparator companies. No award is made for performance below
the median level.

      Under the plan the potential bonus is itself expressed by reference to a
number of TI shares which could be purchased at a certain time during the first
year of the relevant three-year period for an amount equal to the basic salary
for that year, rather than a cash sum. It is intended that the shares to which
participants in the plan will become entitled (if any) will be provided from the
TI Group Employee Share Ownership Trust.

b. Share options

The TI Group and TI Group (1990) Executive Share Option Schemes link reward to
added shareholder value and encourage executives to align their longer term
career aspirations with the longer term interests of the Group. Subject to
performance requirements being fulfilled the Schemes enable executives to
participate in share price growth, options normally becoming exercisable between
three and ten years after grant.

      Participants are encouraged to build up an equity interest in the Group.
Options granted since 1987 have been exercisable only if the percentage increase
in earnings per share over a three year period has exceeded the percentage
increase in the Retail Prices Index over that period. Starting in 1996, options
granted to executive Directors are subject to a minimum performance requirement
equal to the increase in the Retail Prices Index plus 2% per annum. The
legislative changes effected by the Finance Act 1996 had the effect of reducing
the individual limit for Inland Revenue approved share options; in order to
maintain the value to the Company of the 1990 scheme the Committee has granted
subsequent options under the existing unapproved international section of the
scheme.

      The 1990 scheme will expire in 2000 and a new scheme will accordingly be
submitted for approval at the 1999 Annual General Meeting.

      Details of options held by Directors are set out in the table on page 64.

iv Pensions

Pension and life assurance arrangements are consistent with those provided by
other leading companies. The executive Directors, with the exception of the
Chairman, are members of the TI Group and Executive (1992) pension schemes and
Mr Laule is also a member of Bundy Corporation's defined benefits plan. They are
entitled to earn pension benefits, dependent on their length of service, as
agreed by the Group. In some circumstances, the taxation authorities will not
permit the schemes to meet the executive Director's full pension entitlement, in
which case the Group has promised to make good any shortfall by means of
unapproved arrangements. Set out on the next page are details of the pension
benefits earned by each of the executive Directors during the year ended 31st
December 1998.


45  TI GROUP
<PAGE>
 
REMUNERATION REPORT continued

PENSIONS

Executive Directors

<TABLE>
<CAPTION>
                                                                      Cash
                                               Increase in       equivalent
                                           accrued pension      of increase                       Total accrued
                                                (excluding       (excluding           Members        pension at
                                                inflation)         members'     contributions       31 December
                                               during 1998   contributions)           in 1998              1998
                                               (pound)'000      (pound)'000       (pound)'000       (pound)'000
                                           ---------------   --------------     -------------     -------------
<S>                                                     <C>             <C>                <C>              <C>
W J Laule                                                8              122                 4                29
M D Angle (appointed 19th February 1997)                13              147                 4                21
J Langston (appointed 20th October 1998)                 3               33                 1                41
D P Lillycrop (appointed 24th June 1998)                 5               39                 2                36
J L Roe                                                 10              132                11               123
                                                          
Former Directors:                                         
G O Aronson (resigned 28th May 1998)                     3               34                 2                 9
L A Edwards (resigned 10th November 1998)               10              141                 4                66
R J M Fisher (resigned 2nd December 1998)               16              255                 4               104
J W Potter (resigned 2nd December 1998)                  7              107                15               133
</TABLE>

Notes:

1.    The "cash equivalent of increase", which has been calculated on the basis
      of actuarial advice in accordance with GN11, is the same as the "transfer
      value of the increase" and does not represent the sum payable to
      individual Directors. It cannot therefore meaningfully be added to annual
      remuneration.
2.    The pension entitlement shown is that which would be paid annually on
      retirement based on service to 31st December 1998 or date of resignation
      if earlier.
3.    Sir Christopher Lewinton is not shown in the above table. He did not
      accrue any additional pension benefits (excluding inflation and an
      actuarial increase to allow for deferred retirement) under the UK
      arrangement during the period having reached Normal Pension Date on in
      February 1997. His accrued pension at 31st December 1998 and 1997, which
      includes benefits transferred into the Scheme, was (pound)348,000 per
      annum. He is not accruing further benefits, and his pension will increase
      each year until drawn to reflect deferred payment. 
4.    Sir Christopher Lewinton also participates in the US Defined Contribution
      pension arrangement; during the period, contributions amounted to
      (pound)35,733 (1997 (pound)25,460).
5.    Mr W J Laule is also a member of Bundy Corporations US Defined
      Contribution arrangement; during the period, contributions amounted to
      (pound)6,832 (1997 (pound)10,955).
6.    On his resignation, TI committed to grant Mr J W Potter a pension
      enhancement with a capital value of (pound)244,000. The capital value of
      this enhancement and the additional pension provided in respect of it
      ((pound)12,000 per annum,) are in addition to those in the above table.
7.    Pensionable salaries do not include annual bonuses or long term incentive
      payments. Members' contributions shown above do not include AVCs.

Service Contracts

The Company's policy in relation to contracts of service for executive Directors
is to provide notice or contract periods not exceeding two years. Each of the
executive Directors, including Messrs Langston, Lillycrop, Roe and Welsh who
offer themselves for re-election at this year's Annual General Meeting, is
accordingly employed under a contract entitling him to two years' notice of
termination. As previously reported, the then executive Directors agreed in
1994, without compensation, to reduce the notice period applicable to their
contracts of service from three years to two years.

      The Committee has again reviewed the situation this year and continues to
believe that this period of notice is in line with practice in the marketplace
and is in fact necessary to enable the Company to attract and retain the highest
calibre of management. The Company takes account of the legal duty to mitigate
damages. The contracts of the executive Directors do, however, contain provision
for payment based on two years' salary and benefits on termination following a
change of control of the Company.

REMUNERATION POLICY - NON-EXECUTIVE DIRECTORS

The remuneration of the non-executive Directors is determined by the Board of
Directors. Non-executive Directors absent themselves from any discussion or
decisions relating to their own remuneration. The remuneration reflects both the
amount of time given and the contribution made by the non-executive Directors to
the Company's affairs, including membership or Chairmanship of Board committees,
and is on the basis of advice taken by the Board from independent consultants.
The non-executive Directors do not receive any bonuses related to the Company's
performance nor do they participate in any share option schemes.


46  TI GROUP
<PAGE>
 
SUMMARY REMUNERATION TABLE

Executive Directors

- - Salary, Annual Bonus and Benefits

As in prior years the annual performance-related bonus is an amount determined
in cash. Executive Directors may elect to receive a proportion of this bonus in
the form of TI shares. Details of such elections appear in the table below.

<TABLE>
<CAPTION>
                                                                                           Annual Bonus
                                                         1997          1998      Benefits  ------------
                                                 Basic Salary  Basic Salary      (Note 1)          Cash
                                                  (pound)'000   (pound)'000   (pound)'000   (pound)'000
                                                  -----------   -----------   -----------  ------------
<S>                                                       <C>           <C>           <C>           <C>
Sir Christopher Lewinton                                  675           725            46             0
W J Laule                                                 294           431           156             0
M D Angle (appointed 19th February 1997)                  259           350            67           121
J Langston (appointed 20th October 1998)                   --            44             8            11
D P Lillycrop (appointed 24th June 1998)                   --           103             9            27
J L Roe                                                   210           225            13            75
                                                                                                       
Former Directors:                                                                                      
G 0 Aronson (resigned 28th May 1998)                      174            90            16            --
L A Edwards (resigned 10th November 1998)                 315           284            16            99
R J M Fisher (resigned 2nd December 1998)                 300           284            29           110
J W Potter (resigned 2nd December 1998)                   330           302            18            37

<CAPTION>
                                             Annual Bonus
                                             ------------                               
                                                  Elected                               
                                                    Share   Compensation                
                                               Allocation       for loss          1998          1997
                                                 (Note 2)      of office         Total         Total
                                              (pound)'000    (pound)'000   (pound)'000   (pound)'000
                                             ------------    -----------   -----------   -----------
<S>                                                   <C>            <C>         <C>           <C>  
Sir Christopher Lewinton                              577             --         1,348         1,157
W J Laule                                             338             --           925           500
M D Angle (appointed 19th February 1997)              139             --           677           467
J Langston (appointed 20th October 1998)               13             --            76            --
D P Lillycrop (appointed 24th June 1998)               32             --           171            --
J L Roe                                                50             --           363           299
                                                                                        
Former Directors:                                                                       
G 0 Aronson (resigned 28th May 1998)                   --            307           413           262
L A Edwards (resigned 10th November 1998)               0             --           399           489
R J M Fisher (resigned 2nd December 1998)               0             --           423           474
J W Potter (resigned 2nd December 1998)                 0            216           573           402
</TABLE>

Notes:

1.    Benefits include provision of a motor car, fuel, medical expenses
      insurance, unapproved life cover, relocation expenses and accomodation
      (net of contributions).

2.    Where the Directors have elected to receive an element of annual bonus in
      TI shares from the TI Group Employee Share Ownership Trust, the numbers of
      shares thus acquired included in the holdings as at 5th March 1999 shown
      in the summary of Directors' share interests on page 64.

3.    Messier-Dowty International Ltd. formerly a joint venture, bore 60% (1997
      60%) of the amount shown in respect of Mr Edward's salary and annual
      performance-related bonus for the period up to 30th June 1998. 

4.    Mr B A Walsh was a Director during part of 1997 in respect of which his
      emoluments were (pound)132,000.

- - Long Term IncentIves (Three-Year Plan)

The Director and former Directors listed above are participants in the
Three-Year Share Performance Plan for the measurement periods 1996-99 (except
Messrs Angle, Langston and Lillycrop), 1997-2000 and 1998-2001. Another former
Director, Mr B A Walsh, is also a participant for the 1996-99 period. As
explained on page 45 contingent interests under the Share Performance Plan do
not vest until the end of the relevant measurement period; in respect of each
period it will not be known what, if any, entitlement has actually accrued until
after the announcement of the Company's results for the relevant year. However,
as required by UITF17, a prudent estimate has been made of the anticipated costs
in respect of the Three-Year Share Performance Plan and, for the above periods a
provision of (pound)nil (1997 (pound)900,000) has been charged to the profit and
loss account.

The Three-Year Share Performance Plan awards made during 1998, which reflected
the performance of the Group's businesses, are detailed below. No cash was paid.
The shares awarded and their equivalent cash value based on the TI share price
at the date of award of 577p are in respect of the three-year measurement period
1995-98.

                                  No. of       Equivalent          1994-96 
                                  shares       Cash Value             Plan 
                                              (pound)'000      (pound)'000
                                  ------      -----------      -----------

Sir Christopher Lewinton          59,518              343              357  
W J Laule                         22,320              129               --  
L Roe                             17,856              103               98  
                                                                            
Former Directors:                                                           
L A Edwards                       28,767              166              156  
R J M Fisher                      24,800              143              150  
J W Potter                        24,800              143              124  
B A Walsh                         19,176              111              163  

Notes:

5.    Mr Aronson had been a participant for the l997-2000 measurement period.
      His participation ended following his resignation and resulted in no
      award.

6.    During the year, the Chairman exercised options over 6,400 (1997 282,000)
      TI Ordinary shares; the notional aggregate gain resulting from the
      exercise was (pound)10,432 (1997 (pound)756,855). Further details are set
      out in the table on page 64.

                                                           1998            1997 
                                                          Total           Total 
Non-Executive Directors                             (pound)'000     (pound)'000 
                                                    -----------     -----------
I M Hignett                                                  73              77 
Sir Nigel Broomfield (appointed 19th February 1998)          32              -- 
Sir Colin Chandler                                           40              29 
Lord Fanshawe                                                52              52 
J M Harris                                                   40              39 
R C Mueller                                                  39              39 


47  TI GROUP
<PAGE>
 
STATEMENTS OF THE DIRECTORS

DIRECTORS' RESPONSIBILITIES IN RELATION TO FINANCIAL STATEMENTS

Company law requires the Directors to prepare financial statements for each
financial year which give a true and fair view of the state of affairs of the
Company and the Group and of the profit of the Group for that period. In
preparing those financial statements, the Directors are required to:

o     select suitable accounting policies and then apply them consistently;

o     make judgments and estimates that are reasonable and prudent; and

o     state whether applicable accounting standards have been followed.

      The Directors are responsible for keeping proper accounting records which
disclose with reasonable accuracy at any time the financial position of the
Company and to enable them to ensure that the financial statements comply with
the Companies Act 1985. They are also responsible for safeguarding the assets of
the Company and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.

      The Directors confirm that these financial statements comply with these
requirements.

GOING CONCERN

The Directors are confident, after making appropriate enquiries, that the Group
has adequate resources to continue in operation for the foreseeable future.
Accordingly they continue to adopt the going concern basis in preparing the
accounts.

FINANCIAL CONTROL

The Directors have overall responsibility for the Group's system of internal
financial control. Such a system can provide reasonable, though not absolute,
assurance against material misstatement or loss.

      The Board has a schedule of matters which are required to be brought to it
for decision, ensuring that it maintains full and effective control over
strategic, financial, organisational and compliance issues. Policies and
procedures, for such matters as the delegation of authority to management, are
distributed to executive management and are regularly updated. Responsibility
for implementing a system of internal financial control is delegated to
executive management.

      The management process of the Group includes monthly performance reviews
for each major business, which focus on expectations and actual performance.
These reviews are considered monthly by senior management and are summarised for
the Board.

      An annual budget is prepared for each operating company. This is updated
quarterly and is used by divisional and Group management to monitor actual
performance. As part of this process major business risks are identified and
appropriate plans developed to address any financial implications.

      Significant treasury and investment matters are reviewed directly by the
Board or a committee thereof.

      The system of internal financial control is monitored through the work of
internal and external auditors who report to the Audit Committee on matters
identified in the course of their work.

      By these means the Directors have reviewed the effectiveness of the
Group's system of internal financial control.


48  TI GROUP
<PAGE>
 
AUDITORS' REPORT

PRICEWATERHOUSECOOPERS [LOGO]
- --------------------------------------------------------------------------------
                                                         Southwark Towers
                                                         32 London Bridge Street
                                                         London SE1 95Y

REPORT TO THE SHAREHOLDERS OF TI GROUP plc

We have audited the financial statements on pages 46, 47 and 50 to 85 which have
been prepared under the historical cost convention and the accounting policies
set out on pages 50 and 51.

Respective responsibilities of Directors and Auditors

The Directors are responsible for preparing the Annual Report, including as
described on page 48 the financial statements. Our responsibilities, as
independent auditors, are established by statute, the Auditing Practices Board,
the Listing Rules of the London Stock Exchange and our profession's ethical
guidance.

We report to you our opinion as to whether the financial statements give a true
and fair view and are properly prepared in accordance with the Companies Act. We
also report to you if, in our opinion, the Directors' Report is not consistent
with the financial statements, if the Company has not kept proper accounting
records, if we have not received all the information and explanations we require
for our audit, or if information specified by law or the Listing Rules regarding
Directors' remuneration and transactions is not disclosed.

We read the other information contained in the Annual Report and consider the
implications for our report if we become aware of any apparent misstatements or
material inconsistencies with the financial statements.

We review whether the statement on page 40 reflects the Company's compliance
with those provisions of the Combined Code specified for our review by the
London Stock Exchange, and we report if it does not. We are not required to form
an opinion on the effectiveness of the Group's corporate governance procedures
or its internal controls.

Basis of audit opinion

We conducted our audit in accordance with Auditing Standards issued by the
Auditing Practices Board. An audit includes examination, on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the significant estimates and judgements made by
the Directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the Company's circumstances, consistently
applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the financial statements
are free from material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also evaluated the overall
adequacy of the presentation of information in the financial statements.

Opinion

In our opinion the financial statements give a true and fair view of the state
of affairs of the Company and the Group at 31st December 1998 and of the profit
and cash flows of the Group for the year then ended and have been properly
prepared in accordance with the Companies Act 1985.

PricewaterhouseCoopers
Chartered Accountants and Registered Auditors
5th March 1999


49  TI GROUP
<PAGE>
 
ACCOUNTING POLICIES

The following new Financial Reporting Standards have been adopted in the 1998
financial statements: FRS10 'Goodwill and Intangible Assets', FRS11 'Impairment
of Fixed Assets and Goodwill', FRS12 'Provisions, Contingent Liabilities and
Contingent Assets', FRS13 'Derivatives and Other Financial Instruments:
Disclosures' and FRS14 'Earnings per Share'. The Group's Accounting Policies
have been revised where appropriate to comply with the requirements of these
Standards.

BASIS OF CONSOLIDATION

The consolidated financial statements set out on pages 46, 47 and 50 to 85,
which are prepared under the historical cost convention and which comply with
applicable Accounting Standards, incorporate the financial statements of TI
Group plc and its subsidiaries. New subsidiaries are included from their
respective dates of acquisition during the year. The results of subsidiaries
identified at acquisition as held for resale are not included in the
consolidated financial statements. The results of subsidiaries disposed of
during the year are included to the date of disposal.

YEAR END DATES

The financial year end date of the Group is 31st December, except for some
overseas companies in respect of which the use of a different year end date does
not have a material effect on the consolidated financial statements.

FOREIGN CURRENCIES

Profit and loss items are translated into sterling at average exchange rates and
assets and liabilities are translated at the exchange rates ruling on 31st
December.

      Exchange differences arising from the translation into sterling of the net
equity interest in overseas subsidiary and associated undertakings are treated
as movements in reserves together with exchange differences on translation of
foreign currency borrowings which finance overseas investments. Exchange
differences arising in respect of foreign exchange instruments taken out as
hedges of overseas investments are also treated as movements in reserves.

      The results of businesses operating in hyper-inflationary economies are
translated into a stable functional currency. The exchange translation movement
arising from this process is taken to the profit and loss account.

FINANCIAL INSTRUMENTS

Financial instruments used to hedge foreign currency transactions and interest
rates are valued at cost. Gains or losses on instruments are matched in the
profit and loss account to the gains or losses on the transactions and to the
interest to which they relate.

      Premiums and fees are amortised at a constant rate of interest over the
life of the underlying instruments.

COST OF ACQUISITIONS AND GOODWILL

From 1st January 1998, the difference between the fair values of consideration
given and net assets acquired is capitalised in the consolidated financial
statements as goodwill. Goodwill arising in foreign currency is translated into
sterling at the exchange rates ruling at the date of acquisition. Capitalised
goodwill is amortised using the straight line method over its useful life,
typically 20 years. Goodwill which arose prior to 1998 remains written off to
reserves. In the Parent Company financial statements investments in subsidiary
and associated undertakings are stated at cost less provisions for permanent
diminution in value.

ASSOCIATED UNDERTAKINGS

Treatment of a company as an associated undertaking has regard to the Group's
holding of at least 20% of the equity capital, representation on its Board of
Directors and participation in policy-making, including dividend policy.

TURNOVER

Turnover represents the amounts receivable in the ordinary course of business
for goods sold and services provided after deducting sales taxes and eliminating
turnover within the Group. Turnover relating to long term contracts represents
the value of work completed during the year.


50  TI GROUP
<PAGE>
 
RESEARCH AND DEVELOPMENT

Expenditure on research and development is written off in the year in which it
is incurred except where a major project is undertaken and it is reasonably
anticipated that costs will be recovered through future commercial activity.
Such costs are written off over the life of the project, subject to a maximum of
seven years.

DEPRECIATION

Depreciation of fixed tangible assets is on the straight line basis and is
charged as follows:

- --    freehold land nil
- --    freehold buildings between 2% and 3% per annum
- --    leasehold land and buildings 2% per annum, or over the period of the lease
      if less than 50 years
- --    plant, machinery and equipment mainly between 7 1/2% and 10% per annum
- --    data processing installations, equipment and software between 12 1/2% and
      33 1/3% per annum
- --    tooling and test rigs between 10% and 33 1/3% per annum.

INVESTMENT GRANTS

Investment grants received to fund the purchase of fixed tangible assets are
included within creditors as deferred income and are credited to the profit and
loss account on a straight line basis over the expected lives of the related
assets.

LEASED ASSETS

Fixed assets acquired under finance leasing contracts are recorded in the
balance sheet as fixed tangible assets at their equivalent capital value and are
depreciated over the useful life of the asset. The corresponding liability is
recorded as a creditor and the interest element of the finance charge is charged
to the profit and loss account over the primary lease period.

STOCKS

Stocks and work in progress are valued at the lower of cost, including an
appropriate proportion of overheads, and net realisable value, less payments on
account. Profit is taken on long term contracts by reference to the work
completed.

PENSIONS AND OTHER POST-RETIREMENT OBLIGATIONS

The cost of providing pensions through defined benefit schemes and other
post-retirement benefits, principally US healthcare, is charged to the profit
and loss account so as to spread the regular cost over the service lives of
employees in accordance with the advice of qualified actuaries. Actuarial
surpluses and deficits are spread forward over the average remaining service
lives of employees.

      The cost of providing pensions through defined contribution schemes is
charged to the profit and loss account in the year in respect of which
contributions become payable.

DEFERRED TAXATION

Deferred taxation relating to capital allowances and other timing differences is
provided in the financial statements only in so far as a liability is expected
to crystallise. Deferred taxation on pension balances and provisions for
post-retirement obligations is recognised in full.

      Advance corporation tax paid and payable in respect of dividends is set
off against UK corporation tax to the extent possible, otherwise it is written
off to the profit and loss account.


51  TI GROUP
<PAGE>
 
CONSOLIDATED PROFIT AND LOSS ACCOUNT

FOR THE YEAR ENDED 31ST DECEMBER 1998

<TABLE>
<CAPTION>
                                                                ------------------------------------------------------    ----------
                                                                                          1998                              1997
                                                                Before goodwill             
                                                                   amortization             
                                                                and exceptional       Goodwill  Exceptional
                                                                          Items   amortisation        items      Total      Total 
                                                    Notes              (pound)m       (pound)m     (pound)m   (pound)m   (pound)m 
                                                    --------------------------------------------------------------------------------
<S>                                                     <C>             <C>            <C>            <C>      <C>       <C>      
Turnover                                                2
  Total Group and share of joint venture                                2,168.1             --           --    2,168.1    1,870.4
  Less share of joint venture (discontinued)                              (68.8)            --           --      (68.8)    (166.0)
                                                                ------------------------------------------------------    ----------
                                                                ------------------------------------------------------    ----------
    Continuing operations                                               1,736.4             --           --    1,736.4    1,670.0
       Acquisitions                                                       342.9             --           --      342.9         -- 
    Discontinued operations                                                20.0             --           --       20.0       34.4
                                                                ------------------------------------------------------    ----------
Group                                                                   2,099.3             --           --    2,099.3    1,704.4
Costs less other income                                 3              (1,843.5)         (15.1)       (11.5)  (1,870.1)  (1,485.6)
                                                                ------------------------------------------------------    ----------

Operating profit                                        2                                                                        
                                                                ------------------------------------------------------    ----------
    Continuing operations                                                 224.2             --        (11.5)     212.7      216.1
      Acquisitions                                                         30.1          (15.1)          --       15.0         -- 
    Discontinued operations                                                 1.5             --           --        1.5        2.7
                                                                ------------------------------------------------------    ----------
                                                                          255.8          (15.1)       (11.5)     229.2      218.8

Joint venture and associates                            2                                                                        
                                                                ------------------------------------------------------    ----------
    Continuing operations                                                   0.5             --           --        0.5        1.4
      Acquisitions                                                          1.3             --           --        1.3         -- 
    Discontinued operations                                                 7.7             --           --        7.7       16.8
                                                                ------------------------------------------------------    ----------
                                                                            9.5             --           --        9.5       18.2

                                                                ------------------------------------------------------    ----------
Operating profit and joint venture and associates                         265.3          (15.1)       (11.5)     238.7      237.0
Exceptional net profit on disposal of operations        4                    --             --         14.7       14.7         -- 
Exceptional loss on disposal of fixed assets            4                    --             --           --         --        (19)
                                                                                                   
                                                                ------------------------------------------------------    ----------
Profit before Interest                                                    265.3          (15.1)         3.2      253.4      235.1
Interest                                                5                 (26.7)            --           --      (26.7)     (14.5)
                                                                ------------------------------------------------------    ----------
                                                                                                   
Profit on ordinary activities before taxation                                                      
   Before exceptional items                                               238.6          (15.1)          --      223.5      222.5
   Exceptional items (as above)                                              --             --          3.2        3.2       (1.9)

                                                                ------------------------------------------------------    ----------
                                                                          238.6          (15.1)         3.2      226.7      220.6
                                                                                                   
Taxation                                                6                 (74.0)            --         (6.7)     (80.7)     (68.8)
                                                                ------------------------------------------------------    ----------
Profit on ordinary activities after taxation                              164.6          (15.1)        (3.5)     146.0      151.8
Minority interests                                                         (0.4)            --           --       (0.4)      (1.3)
                                                                ------------------------------------------------------    ----------
Profit for the financial year                                             164.2          (15.1)        (3.5)     145.6      150.5
Dividends                                               7                 (82.6)            --           --      (82.6)     (76.0)
                                                                ------------------------------------------------------    ----------

Retained profit                                                            81.6          (15.1)        (3.5)      63.0
                                                                ------------------------------------------------------    ----------
EARNINGS PER SHARE                                      8                                                                        
Before goodwill amortisation and exceptional items                         34.3p             --          --      34.3p       32.Op
Goodwill amortisation                                                        --           (3.2)p         --      (3.2)p         -- 
Exceptional items (after tax)                                                --             --         (O.7)p    (O.7)p      (0.4)p
                                                                ------------------------------------------------------    ----------
On profit for the financial year                                           34.3p          (3.2)p       (O.7)p     30.4p       31.6p
                                                                ------------------------------------------------------    ----------
Diluted earnings per share                                                 34.3p          (3.2)p       (O.7)p     30.4p       31.4p
                                                                ------------------------------------------------------    ----------
</TABLE>


52  TI GROUP
<PAGE>
 
BALANCE SHEETS 

AS AT 31ST DECEMBER 1998

<TABLE>
<CAPTION>
                                                      Notes                The Group                   The Company
                                                      -----  -----------------------       -----------------------
                                                                 1998           1997           1998           1997
                                                             (pound)m       (pound)m       (pound)m       (pound)m
                                                             --------       --------       --------       --------
<S>                                                      <C>    <C>            <C>          <C>            <C>    
Fixed assets
Intangible assets - goodwill                             11     524.1             --             --             --
Tangible assets                                          13     478.8          361.6             --             --
Investments                                              12
- - joint venture                                                    --           28.0             --             --
                                                             --------       --------
  share of gross assets                                            --          112.9                              
  share of gross liabilities                                       --          (84.9)
                                                             --------       --------
- - associates                                                      6.8            3.7             --             --
- - other                                                           4.3            6.7        1,324.6        1,174.4
                                                             --------       --------       --------       --------
                                                              1,014.0          400.0        1,324.6        1,174.4
                                                             --------       --------       --------       --------

Current assets
Stocks                                                   14     303.6          200.9             --             --
Assets held for disposal                                 15      21.8             --             --             --
Debtors and prepayments
- - falling due within one year                            16     464.2          305.4          159.5          121.6
- - falling due after one year                             16     123.3          119.7          588.3          361.0
Cash and deposits                                        17     173.1          368.9           66.9          259.5
                                                             --------       --------       --------       --------
                                                              1,086.0          994.9          814.7          742.1

Creditors falling due within one year
Short term borrowings                                    18    (128.3)        (145.3)        (171.4)        (134.1)
Other creditors                                          18    (559.6)        (424.6)         (90.5)         (84.0)
                                                             --------       --------       --------       --------
Net current assets                                              398.1          425.0          552.8          524.0
                                                             --------       --------       --------       --------
Total assets less current liabilities                         1,412.1          825.0        1,877.4        1,698.4
                                                             --------       --------       --------       --------

Creditors falling due after more than one year
Loans and other borrowings                               19    (557.5)        (261.5)        (232.2)         (17.6)
Other creditors                                          19     (14.7)         (16.9)        (602.4)        (681.4)
                                                             --------       --------       --------       --------
                                                               (572.2)        (278.4)        (834.6)        (699.0)
Provisions for liabilities and charges                   22    (233.4)        (142.6)            --             --
                                                             --------       --------       --------       --------
                                                                606.5          404.0        1,042.8          999.4
                                                             --------       --------       --------       --------

Capital and reserves
Called up equity share capital                           23     120.3          119.7          120.3          119.7
Share premium account                                    24      68.6           57.8           68.6           57.8
Capital reserve                                          24        --             --          506.6          596.6
Profit and loss account                                  24     412.1          215.1          257.3          225.3
                                                             --------       --------       --------       --------

TI shareholders' funds                                          601.0          392.6        1,042.8          999.4
Equity interests of minority shareholders                         5.5           11.4             --             --
                                                             --------       --------       --------       --------
Total shareholders' funds                                       606.5          404.0        1,042.8          999.4
                                                             --------       --------       --------       --------
</TABLE>

The presentation of Capital and reserves has been amended following the adoption
of FRS10 'Goodwill and Intangible Assets'.

Signed on behalf of the Board on 5th March 1999

Sir Christopher Lewinton
M D Angle                  Directors


53  TI GROUP
<PAGE>
 
CASH FLOW STATEMENT

FOR THE YEAR ENDED 31ST DECEMBER 1998

<TABLE>
<CAPTION>
                                                                                 1998             1997
                                                                  Notes      (pound)m         (pound)m
<S>                                                                <C>         <C>              <C>  
Net cash inflow from operating activities                          25           292.8            241.4

Dividends received from joint venture and associates               25             7.3             10.6

Returns on investments and servicing of finance                    26           (21.9)           (13.3)

Taxation                                                           27           (91.2)           (73.5)

Capital expenditure and financial investment                       28           (77.2)           (59.6)

Acquisitions and disposals                                         29          (449.1)           (13.7)

Equity dividends paid                                                           (78.4)           (69.6)

Management of liquid resources                                     30           206.6            (94.0)
                                                                                -----            ----- 

Cash flow before financing                                                     (211.1)           (71.7)

Financing                                                          31           194.2             32.1
                                                                                -----            ----- 
Decrease in cash                                                                (16.9)           (39.6)
                                                                                -----            ----- 

Movement in Group net debt
Decrease in cash                                                                (16.9)           (39.6)
(Decrease)/increase in short term deposits                         30          (206.6)            94.0
Increase in loans                                                              (192.8)           (26.7)
Short term deposits acquired with new subsidiaries                 29             1.8               --
Loans acquired with new subsidiaries                               29           (37.2)              --
Loan notes issued as consideration for new subsidiary              29           (16.0)              --
Finance leases                                                                   (4.1)             0.4
Exchange translation                                               30            (3.0)             2.0
                                                                                -----            ----- 
Movement in Group net debt                                                     (474.8)            30.1
Net debt at start of year                                          30           (37.9)           (68.0)
                                                                                -----            ----- 
Net debt at end of year                                            30          (512.7)           (37.9)
                                                                                -----            ----- 
</TABLE>


54  TI GROUP
<PAGE>
 
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

FOR THE YEAR ENDED 31ST DECEMBER 1998

<TABLE>
<CAPTION>
                                                                The Group                  The Company
                                                   ----------------------       ----------------------
                                                       1998          1997           1998          1997
                                                   (pound)m      (pound)m       (pound)m      (pound)m
                                                   --------      --------       --------      --------
<S>                                                   <C>           <C>            <C>            <C> 
Profit for the financial year                         145.6         150.5          114.6          76.1
Exchange translation                                   (2.5)        (34.5)            --            --
                                                   --------      --------       --------      --------
Total recognised gains and losses for the year        143.1         116.0          114.6          76.1
                                                   ========      ========       ========      ========
</TABLE>

MOVEMENTS IN TI SHAREHOLDERS' FUNDS

<TABLE>
<CAPTION>
                                           Notes                The Group                  The Company
                                           -----   ----------------------       ----------------------
                                                       1998          1997           1998          1997
                                                   (pound)m      (pound)m       (pound)m      (pound)m
                                                   --------      --------       --------      --------
<S>                                        <C>       <C>            <C>            <C>           <C>  
At start of year                                      392.6         324.5          999.4         992.3
Profit for the financial year                         145.6         150.5          114.6          76.1
Exchange translation                        24         (2.5)        (34.5)            --            --
Goodwill                                    24
   Exchange translation                                  --          22.4             --            --
   Written off on acquisitions                           --          (1.3)            --            --
   Written back on disposals                          136.5            --             --            --
Dividends                                     7       (82.6)        (76.0)         (82.6)        (76.0)
Issue of shares                              23                                                       
   For cash                                             2.8           5.8            2.8           5.8
   Consideration for new subsidiary                     8.6            --            8.6            --
   Scrip dividends                                       --           1.2             --           1.2
                                                    -------       -------        -------       -------
At end of year                                        601.0         392.6        1,042.8         999.4
                                                    -------       -------        -------       -------
</TABLE>


55  TI GROUP
<PAGE>
 
                        NOTES TO THE FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
1     ACQUISITIONS AND DISPOSALS

      Acquisitions and disposals completed during 1998 were:

      February    Acquisition of Safematic for (pound)18.4m cash: additional
                  payments of approximately (pound)7m may be due, dependent on
                  the performance of the business prior to 31st December 1999.
                  Disposal of Thermal Processing Group for (pound)18.5m cash.
                  Acquisition of Sealol Marine Products for (pound)2.5m cash.

      April       Acquisition of Sealol Industrial for (pound)60.Om cash.
                  Disposal of Belfab for (pound)27.3m cash.

      May         Acquisition of S&H for (pound)202.8m cash. 
                  Acquisition of 41.2% of Japan Marine Technologies for 
                  (pound)1O.1m cash, increasing the Group's shareholding to 
                  91.3%.
                  
      June        Acquisition of Lips United for (pound)97.3m cash. 
                  Disposal of the 50% stake in Messier-Dowty and the 100% owned 
                  landing gear repair and overhaul business for (pound)168.Om 
                  cash after adjustment for the net debt in Messier-Dowty.
                  
      July        Acquisition of EIS Group P.L.C. for (pound)27O.3m, comprising 
                  1.4m Ordinary shares of 25p each of the Company, (pound)16.Om 
                  of loan notes of the Company and (pound)245.7m cash.

      September   Disposal of CF Taylor Aircraft Galleys for (pound)14.Om cash.

      The acquisitions were all accounted for by the acquisition method.

      Goodwill arising on acquisitions

<TABLE>
<CAPTION>
                                                                                      Other
                                                    EIS Group            S&H   acquisitions          Total
                                                     (pound)m       (pound)m       (pound)m       (pound)m
                                                     --------       --------       --------       --------
<S>                                                     <C>            <C>            <C>            <C>  
      Consideration (including deferred)                270.3          202.8          195.7          668.8
      Professional fees and other deal costs             10.0            0.7            6.4           17.1
      Fair value of net assets acquired (below)         (68.5)         (34.1)         (44.1)        (146.7)
                                                     --------       --------       --------       --------
                                                        211.8          169.4          158.0          539.2
                                                     --------       --------       --------       --------
</TABLE>

      Provisional fair value of net assets acquired - EIS Group

<TABLE>
<CAPTION>
                                                                  Provisional fair value adjustments
                                                      ----------------------------------------------
                                              Book     Transfer   Conformity                            Provisional
                                            values    to assets      with TI     Pensions                      fair
                                          prior to     held for   accounting      & other     Onerous     values to
                                       acquisition     disposal     policies  liabilities   contracts      TI Group
                                          (pound)m     (pound)m     (pound)m     (pound)m    (pound)m      (pound)m
                                       -----------     --------     --------  -----------   ---------      --------
<S>                                         <C>          <C>            <C>        <C>           <C>           <C> 
      Fixed tangible assets                   93.7       (16.8)         (3.4)          --        (1.9)         71.6
      Investments                              0.7          --            --           --          --           0.7
      Stocks                                 113.5       (45.1)         (3.1)          --        (0.2)         65.1
      Assets held for disposal                  --        35.6            --           --          --          35.6
      Debtors                                130.0       (31.5)         (3.0)          --          --          95.5
      Creditors                             (110.5)       25.1          (0.3)          --        (1.2)        (86.9)
      Pensions and other post-
        retirement obligations                (6.4)        0.6            --        (20.7)         --         (26.5)
      Other provisions                        (4.3)         --            --        (14.5)       (9.0)        (27.8)
      Deferred taxation                        6.5        (0.1)         (6.5)         6.0          --           5.9
      Minority interests                      (1.3)                       --           --          --          (1.3)
      Net debt                               (63.4)         --            --           --          --         (63.4)
                                             -----       -----         -----        -----       -----          ----
      Net assets                             158.5       (32.2)        (16.3)       (29.2)      (12.3)         68.5
                                             -----       -----         -----        -----       -----          ----
</TABLE>


56  TI GROUP
<PAGE>
 
- --------------------------------------------------------------------------------

Provisional fair value adjustments comprise the following:

Transfers to assets held for disposal: Businesses identified at acquisition as
being held for disposal in the short term were valued at their actual or
estimated disposal proceeds, discounted to their present values as at the date
of the acquisition of EIS Group.

Conformity with TI accounting policies: Adjustments were made to align
accounting policies principally affecting tooling capitalisation, and stock,
debtor and deferred taxation provisions.

Pensions and other liabilities: As anticipated at the time of acquisition an
adjustment of (pound)21.Om was made to recognise the initial estimate of a
deficit in the principal EIS Group UK pension schemes, which will be the subject
of a full actuarial valuation during 1999. Provisions of (pound)14.5m were made
for the estimated costs of disputes and claims, actual and potential,
principally related to businesses discontinued by EIS Group prior to its
acquisition by TI Group.

Onerous contracts: Provisions of (pound)9.Om and asset write downs of
(pound)2.1m were made for expected future losses on specific customer contracts.
Fixed rate borrowings were revalued to their fair values, based on market rates
at the date of acquisition, resulting in an increase in creditors of
(pound)1.2m.

All fair value adjustments will be reviewed during 1999; any revisions made will
be adjustments to goodwill.

The carrying value of land and buildings at acquisition was reviewed and no
material adjustment was required to restate to open market existing use value.

The after tax profit of EIS Group for the period from lst January 1998 to the
date of acquisition was (pound)5.4m and for the year to 31st December 1997 was
(pound)7.6m.As referred to in the Financial Review on page 33 the Directors
believe that the value of the continuing EIS Group businesses supports the
acquisition price.

Fair value of net assets acquired - S&H

<TABLE>
<CAPTION>
                                                                                   Fair value adjustments
                                                     ----------------------------------------------------
                                              Book                  Conformity
                                            values                     with TI      Pensions                     Fair
                                          prior to                  accounting       & other      Onerous   values to
                                       acquisition   Revaluations     policies   liabilities    contracts    TI Group
                                          (pound)m       (pound)m     (pound)m      (pound)m     (pound)m    (pound)m
                                       -----------   ------------     --------    ----------    ---------    --------
<S>                                           <C>             <C>         <C>           <C>           <C>         <C> 
      Fixed tangible assets                   12.2            3.2           --            --           --        15.4 
      Stocks                                   8.4             --         (0.3)           --           --         8.1 
      Debtors                                 18.0             --         (0.4)           --           --        17.6 
      Creditors                               (7.9)            --         (1.6)         (0.1)          --        (9.6)
      Cash                                     2.6             --           --            --           --         2.6 
                                              ----           ----         ----          ----         ----        ---- 
      Net assets                              33.3            3.2         (2.3)         (0.1)          --        34.1 
                                              ----           ----         ----          ----         ----        ---- 
      </TABLE>

Fair values attributed to land and buildings were based upon professional
valuations on the basis of their open market existing use.

Adjustments for conformity with TI accounting policies related principally to
alignment of policies for stocks, debtors and accruals.

The after tax profit of S&H for the period from lst January 1998 to the date of
acquisition was (pound)9.8m and for the year to 3lst December 1997 was
(pound)23.9m.


57  TI GROUP
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued
- --------------------------------------------------------------------------------
Fair value of net assets acquired - other acquisitions

<TABLE>
<CAPTION>
                                                                        Fair value adjustments
                                       Book                 Conformity
                                     values                    with TI     Pensions                     Fair
                                   price so                 accounting      & other      Onerous   values to
                                acquisition  Revaluations     policies  liabilities    contracts    TI Group
                                  (pound)m       (pound)m     (pound)m     (pound)m     (pound)m    (pound)m
                                -----------  ------------     --------  -----------    ---------    --------
<S>                                   <C>             <C>          <C>         <C>            <C>       <C>  
Fixed tangible assets                 19.1            1.0          0.1           --           --        20.2 
Investments                            0.7           (0.7)          --           --           --          -- 
Stocks                                27.7             --         (1.3)          --           --        26.4 
Debtors                               29.3             --         (0.4)          --           --        28.0 
Creditors                            (34.3)            --         (1.2)        (0.4)          --       (35.9)
Pensions and other post-                                                                                     
  retirement obligations              (0.2)            --           --         (1.0)          --        (1.2)
Other provisions                      (2.0)            --           --         (0.5)          --        (2.5)
Deferred taxation                     (0.2)            --          1.0           --           --         0.8 
Minority interests                     7.2             --           --           --           --         7.2 
Net cash                               0.2             --           --           --           --         0.2 
                                      ----           ----         ----         ----         ----        ---- 
Net assets                            47.5            0.3         (1.8)        (1.9)          --        44.1 
                                      ----           ----         ----         ----         ----        ---- 
</TABLE>

Fair values attributed to land and buildings were based upon depreciated
replacement cost to approximate the open market existing use. The book values of
quoted overseas participating interests were adjusted to current market values;
the book values of certain unlisted associated undertakings were adjusted to
their underlying net worth.

Adjustments for conformity with TI accounting policies related principally to
alignment of policies for stock and debtor provisions, accruals and deferred
taxation.

Provisions were established for pension obligations in accordance with SSAP24 in
certain overseas businesses acquired, and also for the estimated cost of
customer disputes.


58  TI GROUP
<PAGE>
 
2     SEGMENT ANALYSIS

<TABLE>
<CAPTION>
                                                   Turnover          Operating Profit          Operating Assets
                                     ----------------------    ----------------------    ----------------------
                                          1998         1997         1998         1997         1998         1997
                                     (pounds)m    (pounds)m    (pounds)m    (pounds)m    (pounds)m    (pounds)m
                                     ---------    ---------    ---------    ---------    ---------    ---------
<S>                                    <C>          <C>            <C>          <C>          <C>          <C>  
By class of business

John Crane                               585.6        411.1         76.0         65.4        231.9        111.5

Forsheda                                 248.5        243.8         33.8         33.6         83.6         82.0

Bundy                                    794.0        740.0         90.9         78.2        279.1        247.4

Dowty                                    451.2        275.1         59.3         42.0        174.1         74.1

Parent and other                            --           --         (3.9)        (1.7)        16.7         23.0
                                     ---------    ---------    ---------    ---------    ---------    ---------

Continuing operations                  2,079.3      1,670.0        256.1        217.5        785.4        538.0

Messier-Dowty/Repair and Overhaul         88.8        200.4          9.2         19.5           --         53.4

Less: joint venture and associates       (68.8)      (166.0)        (9.5)       (18.2)        (6.8)       (31.7)

Goodwill amortisation                       --           --        (15.1)          --           --           --

Exceptional items (note 4)                  --           --        (11.5)          --           --           --
                                     ---------    ---------    ---------    ---------    ---------    ---------

                                       2,099.3      1,704.4        229.2        218.8        778.6        559.7
                                     =========    =========    =========    =========    =========    =========

By geographical origin

United Kingdom                           433.8        357.0         46.4         48.3        166.6         76.8

Continental Europe                       587.9        489.7         77.4         58.8        214.6        147.3

North America                            965.5        827.4        137.7        117.0        302.0        260.3

Rest of World                            180.9        196.3          7.7         14.6         85.5         84.0

Parent and other                            --           --         (3.9)        (1.7)        16.7         23.0
                                     ---------    ---------    ---------    ---------    ---------    ---------

                                       2,168.1      1,870.4        265.3        237.0        785.4        591.4

Less: joint venture and associates       (68.8)      (166.0)        (9.5)       (18.2)        (6.8)       (31.7)

Goodwill amortisation                       --           --        (15.1)          --           --           --

Exceptional items (note 4)                  --           --        (11.5)          --           --           --
                                     ---------    ---------    ---------    ---------    ---------    ---------

                                       2,099.3      1,704.4        229.2        218.8        778.6        559.7
                                     =========    =========    =========    =========    =========    =========

By geographical destination

United Kingdom                           264.6        235.2

Continental Europe                       655.0        560.2

North America                            956.7        809.4

Rest of World                            291.8        265.6
                                     ---------    ---------

                                       2,168.1      1,870.4

Less: Joint venture and associates       (68.8)      (166.0)
                                     =========    =========
                                       2,099.3      1,704.4
                                     ---------    ---------
</TABLE>

      Operating assets are defined as total assets less current liabilities,
      excluding intangible assets, assets held for disposal, cash and deposits,
      short term borrowings, prepaid pension contributions, corporate and
      deferred taxation, and dividends. In 1997 operating assets included the
      Group's investment in the Messier-Dowty joint venture net of its
      borrowings and taxation balances.


59 TI GROUP
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

2     SEGMENT ANALYSIS continued

      As described in the Operating and Financial Review, the results of each
      business segment, with the exception of Forsheda, were affected by the
      acquisitions made during 1998. There were no material acquisitions in
      1997.

      As from 1st January 1998 the polymer engineering businesses of John Crane
      were separated to form a fourth business segment, which trades as
      Forsheda. 1997 figures have been restated accordingly.

      Titeflex, Lewis & Saunders and Cambridge Vacuum Engineering, three
      businesses previously reported as part of Bundy, were transferred to Dowty
      with effect from 1st January 1998, as their principal products are
      aerospace related and they are now managed by Dowty. Their 1997 sales and
      operating profit reported in Bundy were (pounds)67.9m and (pounds)5.4m
      respectively, and have not been restated.

      TI Group sold its landing gear interests, comprising its 50% stake in
      Messier-Dowty and its 100% owned repair and overhaul business, to Snecma
      on 30th June 1998. The businesses disposed of are shown separately in the
      segment analysis above.

      Sales between business and geographical segments are not material, other
      than for sales from the United Kingdom to Continental Europe of
      (pounds)92.8m (1997 (pounds)94.7m).

      Joint venture and associates

      The Group's attributable turnover and operating profit of its joint
      venture and associates are incorporated into the segment analysis as
      follows:

<TABLE>
<CAPTION>
                                                                1998                    1997
                                               ---------------------   ---------------------
                                                           Operating               Operating
                                                Turnover      Profit    Turnover      Profit
                                               (pounds)m   (pounds)m   (pounds)m   (pounds)m
                                               ---------   ---------   ---------   ---------
<S>                                                 <C>          <C>       <C>          <C> 
      John Crane - associates                         --         1.2          --         0.4

      Bundy - associates                              --         0.6          --         1.0

      Messier-Dowty - joint venture                 68.8         7.7       166.0        16.8
                                               ---------   ---------   ---------   ---------
                                                    68.8         9.5       166.0        18.2
                                               =========   =========   =========   =========
</TABLE>

      In 1998 Messier-Dowty included 50% of the results of the joint venture up
      to 30th June 1998, the date of its disposal; in 1997 it included 62.5% of
      the joint venture's results for the year in line with the Group's dividend
      entitlement.

3     COSTS LESS OTHER INCOME

<TABLE>
<CAPTION>
                                                                                       1998                                    1997
                                      -----------------------------------------------------  --------------------------------------
                                      Continuing   Acquisitions    Discontinued       Total  Continuing    Discontinued       Total
                                       (pounds)m      (pounds)m       (pounds)m   (pounds)m   (pounds)m       (pounds)m   (pounds)m
                                      ----------   ------------    ------------   ---------  ----------    ------------   ---------
<S>                                      <C>              <C>              <C>      <C>         <C>                <C>      <C>    
Change in stocks of finished goods                                                                                        

   and work in progress                      2.5           (1.5)             --         1.0        (2.9)             --        (2.9)

Raw materials and consumables              635.2          119.7             3.9       758.8       592.1             6.7       598.8

Other external charges                     233.9           74.0             5.7       313.6       234.4             9.8       244.2

Staff costs (note 9)                       607.0          112.6             7.9       727.5       586.4            13.5       599.9

Depreciation of fixed tangible assets       45.1            8.0             1.0        54.1        43.9             1.7        45.6
                                                                                                                          
Goodwill amortisation                         --           15.1              --        15.1          --              --          --
                                      ----------   ------------    ------------   ---------  ----------    ------------   ---------
                                         1,523.7          327.9            18.5     1,870.1     1,453.9            31.7     1,485.6
                                      ==========   ============    ============   =========  ==========    ============   =========
</TABLE>


60 TI GROUP
<PAGE>
 
      Costs charged in arriving at Operating profit include:

<TABLE>
<CAPTION>
                                                                                      1998        1997
                                                                                 (pounds)m   (pounds)m
                                                                                 ---------   ---------
<S>                                                                                   <C>         <C> 
      Research and development expenditure                                            38.4        39.0

      Property rents                                                                  16.2        13.3

      Hire of plant and machinery                                                     11.6        10.9

      Amounts paid to PricewaterhouseCoopers

        As auditors - including the Company (pounds)0.2m (1997 (pounds)0.2m)           2.9         2.2

        Non audit work - of which (pounds)0.6m in UK (1997 (pounds)0.2m)               1.3         0.4
</TABLE>

      The amounts shown above for research and development expenditure are
      stated in accordance with the definition contained in SSAP 13. This strict
      accounting definition does not include the significant investment in
      application engineering and related development costs to support customer
      needs and external investment to obtain new technology through
      acquisitions. Details of the Group's total investment are set out in the
      Operating and Financial Review.

      Non audit fees paid to PricewaterhouseCoopers in 1998 included
      (pounds)0.6m (1997 (pounds)0.4m) paid to Price Waterhouse and (pounds)nil
      (1997 (pounds)nil) paid to Coopers & Lybrand prior to the date of
      appointment of PricewaterhouseCoopers.

4     EXCEPTIONAL ITEMS

<TABLE>
<CAPTION>
                                                                    1998         1997
                                                               (pounds)m    (pounds)m
                                                               ---------    ---------
<S>                                                            <C>          <C>  
      Dowty Woodville Polymer 'whistleblower' action                (7.0)          --

      Bundy Germany restructuring                                   (5.5)          --

      Release of unutilised litigation provision                     1.0           --
                                                               ---------    ---------

      Costs less other income                                      (11.5)          --

      Profit on disposal of Messier-Dowty/Repair and Overhaul        2.7           --

      Net profit on disposal of other operations                    12.0           --

      Loss on disposal of fixed assets                                --         (1.9)
                                                               ---------    ---------

                                                                     3.2         (1.9)
                                                               =========    =========
</TABLE>

      The USA 'whistleblower' action against Dowty Woodville Polymer, a Forsheda
      business, was settled without admission of liability. The exceptional
      charge relates to its financial settlement and associated costs, net of
      insured expenses.

      An exceptional charge was incurred in Bundy's German operations which
      underwent a structural and one-off restructuring; the principal
      manufacturing site at Heidelberg was scaled down to leave only basic
      manufacturing operations there with all other activities now carried out
      in satellites located close to customers' operations.

      The unutilised litigation provision was created on the acquisition of
      Forsheda AB in November 1996 in respect of a specific claim which was
      settled by arbitration during 1998.

      The exceptional net profit on disposal of operations in 1998 arose from
      the disposals of Messier-Dowty/Repair and Overhaul, Belfab, and Thermal
      Processing Group. Total proceeds were (pounds)213.8m cash. The net gain is
      stated after writing back goodwill previously written off of
      (pounds)136.5m.

      The exceptional loss on disposal of fixed assets in 1997 arose from the
      sale of surplus properties, mainly in the UK, and related costs. Disposals
      of surplus properties in 1998 gave rise to neither profit nor loss.


61 TI GROUP
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

5     INTEREST

<TABLE>
<CAPTION>
                                                                    1998         1997
                                                               (pounds)m    (pounds)m
                                                               ---------    ---------
<S>                                                            <C>          <C>
      Overdrafts and other short term borrowings                    (7.5)        (5.1)
      
      Loans                                                        (31.0)       (24.0)
      
      Finance leases                                                (0.2)        (0.2)
                                                               ---------    ---------
      
      Interest payable                                             (38.7)       (29.3)
      
      Interest receivable                                           13.0         16.8
                                                               ---------    ---------
      
      Net Group interest payable                                   (25.7)       (12.5)
      
      Share of joint venture's interest                             (0.7)        (1.6)
      
      Share of associates' interest                                 (0.3)        (0.4)
                                                               ---------    ---------
      
                                                                   (26.7)       (14.5)
                                                               =========    =========
</TABLE>

6     TAXATION
      
<TABLE>
<CAPTION>
                                                                    1998         1997
                                                               (pounds)m    (pounds)m
                                                               ---------    ---------
<S>                                                            <C>          <C>
      UK corporation tax at 31% (1997 31.5%)                       (57.9)       (41.2)
      
      Advance corporation tax                                        6.2          4.1
      
      Relief in respect of overseas taxes                           39.6         25.1
      
                                                               ---------    ---------
      Total UK taxation                                            (12.1)       (12.0)
      
      Overseas taxation                                            (66.8)       (51.6)
                                                               ---------    ---------
      
      Total Group taxation                                         (78.9)       (63.6)
      
      Share of joint venture's taxation                             (1.5)        (4.8)
      
      Share of associates' taxation                                 (0.3)        (0.4)
                                                               ---------    ---------
      
                                                                   (80.7)       (68.8)
                                                               =========    =========
</TABLE>

      The above includes deferred taxation credited of (pounds)3.7m (1997
      (pounds)0.7m charged). Provision for deferred taxation is made only in
      respect of liabilities likely to arise in the foreseeable future. Had
      provision for deferred taxation been made on the full liability method,
      the Group tax charge would have been unchanged (1997 -- unchanged).

      The net exceptional items gave rise to a net exceptional tax charge of
      (pounds)6.7m (1997 (pounds)nil), including (pounds)8.3m in respect of the
      net profit on disposal of operations.

7     DIVIDENDS OF TI GROUP plc

<TABLE>
<CAPTION>
                                                                      1998        1997
                                                                 (pounds)m   (pounds)m
                                                                 ---------   ---------
<S>                                                              <C>         <C>
      Interim paid of 5.6p per 25p share (1997 5.1p)                  26.8        24.4

      Proposed final of 11.6p per 25p share (1997 10.8p)              55.8        51.6
                                                                 ---------   ---------

                                                                      82.6        76.0
                                                                 =========   =========
</TABLE>


62 TI GROUP
<PAGE>
 
8     EARNINGS PER SHARE

      Earnings per share are calculated on a weighted average basis using the
      earnings for each month, which total (pounds)145.6m (1997 (pounds)150.5m)
      on a FRS3 basis. Earnings before goodwill amortisation and exceptional
      items, which provides a consistent measure of operating performance, were
      (pounds)164.2m (1997 (pounds)152.4m). The weighted average number of
      shares in issue was 478.9m (1997 476.7m).The weighted average number of
      shares on a fully diluted basis, calculated in accordance with FRS14, was
      479.0m (1997 479.7m), reflecting the effect of outstanding share options.

9     EMPLOYEE INFORMATION

<TABLE>
<CAPTION>
                                                                                  1998                                          1997
                                ------------------------------------------------------     ----------------------------------------
                                Continuing  Acquisitions   Discontinued          Total     Continuing   Discontinued           Total
Staff costs                     (pounds)m      (pounds)m      (pounds)m      (pounds)m      (pounds)m      (pounds)m      (pounds)m
                                ---------   ------------   ------------      ---------     ----------   ------------      ---------
<S>                                 <C>            <C>              <C>          <C>            <C>             <C>           <C>  
Wages and salaries                  478.2           93.2            6.8          578.2          460.4           11.4          471.8

Social security costs               101.5           15.7            0.8          116.0          100.2            1.5          101.7

Pensions and other                                                                                                       

  post-retirement obligations        27.3            3.7            0.3           31.3           25.8            0.6           26.4
                                ---------   ------------   ------------      ---------     ----------   ------------      ---------

                                    607.0          112.6            7.9          727.5          586.4           13.5          599.9
                                =========   ============   ============      =========     ==========   ============      =========
</TABLE>

      The total for pensions and other post-retirement obligations is before
      deducting a net credit of (pounds)3.6m (1997 (pounds)4.1m) in respect of
      an actuarial surplus in the main UK pension scheme (see note 32).

      The average number of persons employed by the Group during the year was:

<TABLE>
<CAPTION>
                                                                1998                                   1997
                   -------------------------------------------------     ----------------------------------
                   Continuing   Acquisitions   Discontinued    Total     Continuing   Discontinued    Total
                   ----------   ------------   ------------    -----     ----------   ------------    -----
<S>                    <C>             <C>             <C>    <C>           <C>                <C>   <C>   
      UK                4,400          2,000             75    6,475          4,400            150    4,550

      Overseas         20,775          3,475            200   24,450         20,550            400   20,950
                   ----------   ------------   ------------   ------     ----------   ------------   ------

                       25,175          5,475            275   30,925         24,950            550   25,500
                   ==========   ============   ============   ======     ==========   ============   ======
</TABLE>

10    EMOLUMENTS AND INTERESTS OF DIRECTORS

<TABLE>
<CAPTION>
                                                                                                    1998           1997
      Details of Directors' emoluments are as follows:                                      (pounds)'000   (pounds)'000
                                                                                            ------------   ------------
<S>                                                                                                <C>            <C>  
      Aggregate emoluments (incl. fees, benefits and annual performance-related payments)          5,123          4,418

      Aggregate notional gains on the exercise of share options                                       15          1,812

      Company contributions to defined contribution pension schemes                                   43             36

      Compensation for loss of office                                                                767             --
</TABLE>

      A detailed statement of Directors' emoluments, which forms part of these
      financial statements, appears on pages 46 and 47. This includes details of
      the emoluments of Sir Christopher Lewinton, Highest Paid Director, and
      details of long term incentive plans and defined benefit pension
      arrangements.


63 TI GROUP
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

SUMMARY OF TI DIRECTORS' SHARE INTERESTS

<TABLE>
<CAPTION>
                                    Ordinary Shares               Ordinary Shares Under Option
                                                     Balance                                                           Balance
                                                       as at                                                             as at 
                                                   31 Dec 97                                                         31 Dec 97 
                             Balance     Balance  or date of      Balance                                           or date of 
Director                       as at       as at appointment        as at       Date of                            appointment 
                            5 Mar 99   31 Dec 98    if later    31 Dec 98          Grant   Exercised     Granted      if later 
- -------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>         <C>         <C>           <C>          <C>            <C>       <C>           <C>     
Sir Christopher              529,457     442,356     321,698       226,000      22/08/94          --          --       226,000 
Lewinton*                                                           22,000      11/04/95          --          --        22,000 
                                                                    35,000      15/04/96          --          --        35,000 
                                                                    16,000      09/09/06          --          --        16,000 
                                                                    59,000      02/04/97          --          --        59,000 
                                                                   172,509      02/04/97          --          --       172,500 
                                                                   2l5,500      08/09/97          --          --       215,000 
                                                                   205,500      13/03/98          --     205,500            -- 
                                                               **       --      25/06/93       6,400          --         6,400 
                                                               **    2.754      27/06/98          --       2,754            -- 

W J Laule*                   114,615      63,556      29,893        80,000      22/08/94          --          --        80,000 
                                                                    51,000      11/04/95          --          --        51,000 
                                                                    62,000      15/04/96          --          --        62,000 
                                                                    23,500      02/04/97          --          --        23,500 
                                                                    80,000      08/09/97          --          --        80,000 
                                                                   168,000      13/03/98          --     168,000            -- 
                                                                    31,000      06/08/98          --      31,000            -- 
                                                               **    4,872      27/08/98          --       4,872            -- 

M D Angle*                    37,861      16,837       9,500       222,000      02/04/97          --          --       222,000 
                                                                    52,500      08/09/97          --          --        52,500 
                                                                    76,000      13/03/98          --      76,000            -- 

Sir Nigel Broomfield              --          --          --            --            --          --          --            -- 

Sir Colin Chandler             7,783       7,783       2,783            --            --          --          --            -- 

Lord Fanshawe                  3,239       3,239       3,239            --            --          --          --            -- 

J M Harris                     6,046       6,046       3,046            --            --          --          --            -- 

J M Hignett                  140,701     102,149      50,232            --            --          --          --            -- 

J Langston*                   25,774      15,855      15,855        67,000      22/08/94          --          --        67,000 
                                                                    47,000      11/04/95          --          --        47,000 
                                                                    29,000      02/04/97          --          --        29,000 
                                                                    38,000      08/09/97          --          --        38,000 
                                                                    30,000      13/03/98          --          --        30,000 
                                                                    10,000      06/08/98          --          --        10,000 
                                                               **    5,088      31/06/95          --          --         5,088 

D P Lillycrop*                34,372      25,205      16,587        20,000      08/04/93          --          --        20,000 
                                                                     5,000      19/04/94          --          --         5,000 
                                                                     5,000      15/04/96          --          --         5,000 
                                                                    22,500      09/09/96          --          --        22,500 
                                                                    31,000      02/04/97          --          --        31,000 
                                                                    40,000      08/09/97          --          --        40,000 
                                                                    47,500      13/03/98          --          --        47,500 
                                                                    36,500      06/08/98          --      36,500            -- 
                                                               **    2,464      29/08/96          --          --         2,464 
                                                               **    1,582      28/06/97          --          --         1,582 

R G Mueller                   20,000      20.000      10,000            --            --          --          --            -- 

J L Roe*                      86,572      79,009      56,216        14,000      19/04/94          --          --        14,000 
                                                                    28,000      19/04/94          --          --        28,000 
                                                                    30,000      22/08/94          --          --        30,000 
                                                                     7,000      11/04/95          --          --         7,000 
                                                                    19,000      15/04/96          --          --        19,000 
                                                                    30,000      02/04/97          --          --        30,000 
                                                                    71,300      08/09/97          --          --        71,300 
                                                                    51,500      13/03/98          --      51,500            -- 
                                                               **       --      25/06/93       2,560          --         2,560 
                                                               **    3,053      31/08/95          --          --         3,053 
                                                               **    1,101      27/08/98          --       1,101            -- 

T A Welsh*                    12,529      12,529          --            --            --          --          --            -- 
(appointed 1st January 1999)

<CAPTION>
                                    Ordinary Shares Under Option
                            
                                            Market
                                          Price at     Date from
                            Excerise       Date of         which
Director                       Price      Exercise      Normally        Expriy
                                 (p)           (p)   Excerisable          Date
- ------------------------------------------------------------------------------

<S>                            <C>           <C>        <C>           <C>
Sir Christopher                373.5            --      22/08/97      22/06/04
Lewiston*                      376.5            --      11/04/98      11/04/05
                               520.5            --      15/04/99      15/04/06
                               551.5            --      09/09/00      09/09/06
                               540.0            --      02/04/00      02/04/07
                               540.0            --      02/04/01      02/04/07
                               600.0            --      08/09/01      08/09/07
                               505.0            --      13/03/03      13/03/08
                               269.5         432.5      01/08/98      31/01/99
                               354.0            --      01/10/01      31/03/02

W J Laule*                     373.5            --      22/08/97      22/08/04
                               376.5            --      11/04/98      11/04/05
                               520.5            --      15/04/99      15/04/06
                               540.0            --      02/04/00      02/04/07
                               600.0            --      08/09/00      08/09/07
                               505.0            --      13/03/01      13/03/08
                               418.0            --      06/08/01      06/08/08
                               354.0            --      01/10/03      31/03/04

M D Angle*                     540.0            --      02/04/00      02/04/07
                               600.0            --      08/09/00      08/09/07
                               505.0            --      13/03/01      13/03/08

Sir Nigel Broomfield              --            --            --            --

Sir Colin Chandler                --            --            --            --

Lord Fanshawe                     --            --            --            --

J M Harris                        --            --            --            --

J M Hignett                       --            --            --            --

J Langston*                    373.5            --      22/08/97      22/08/04
                               376.5            --      11/04/98      11/04/05
                               540.0            --      02/04/00      02/04/07
                               600.0            --      08/09/00      08/09/07
                               505.0            --      13/03/01      13/03/08
                               418.0            --      06/08/01      06/08/08
                               339.0            --      01/10/00      31/03/01

D P Lillycrop*                 301.5            --      08/04/96      08/04/03
                               416.5            --      19/04/97      19/04/04
                               520.5            --      15/04/99      15/04/06
                               551.5            --      09/09/00      09/09/06
                               540.0            --      02/04/00      02/04/07
                               600.0            --      08/09/00      08/09/07
                               505.0            --      13/03/01      13/03/08
                               418.0            --      06/08/01      06/08/08
                               420.0            --      01/10/01      31/03/02
                               436.0            --      01/10/02      31/03/03

R G Mueller                       --            --            --            --

J L Roe*                       416.5            --      19/04/97      19/04/04
                               416.5            --      19/04/99      19/04/04
                               373.5            --      22/08/97      22/06/04
                               376.5            --      11/04/98      11/04/05
                               520.5            --      15/04/99      15/04/06
                               540.0            --      02/04/00      02/04/07
                               600.0            --      08/09/00      08/09/07
                               505.0            --      13/03/01      13/03/08
                               269.5         432.5      01/08/98      31/01/99
                               339.0            --      01/10/00      31/03/01
                               354.0            --      01/10/01      31/03/02

T A Welsh*                        --            --            --            --
</TABLE>

*  Denotes Executive Director
** Denotes SAYE Options

NOTES TO THE SUMMARY OF TI DIRECTORS' SHARE INTERESTS

      1.    Mid-Market Share Price The mid-market price of TI Group shares as at
            30th December 1998 was 323.75p. The highest mid-market price during
            the year was 621p and the lowest mid-market price was 306p.

      2.    TI Group Employee Share Ownership Trust The TI Group Employee Share
            Ownership Trust, established in 1995, is discretionary and was
            created to encourage employees to hold shares in the Company. During
            the year TI Group Trustees Ltd purchased 420,000 (1997 631,000) TI
            Ordinary shares; 755,237 shares remained in ownership of the trust
            at 5th March 1999. Under paragraph 2 of Schedule 13 of the Companies
            Act 1985, each of the executive Directors of the Company is deemed
            to be interested in these remaining shares.

      3.    Contingent Interests Each executive Director (detailed below) has
            notified the Company that, for the purposes of Section 324 of the
            Companies Act 1985, he has a contingent interest in the following
            number of TI Ordinary shares, representing the maximum aggregate
            number of shares to which he could become entitled (in respect of
            one or more of the measurement periods 1996-99, 1997-2000 and
            1998-2001) under the three-year share performance plan described on
            page 45.

            Sir Christopher Lewinton  378,043         J Langston        46,104
            W J Laule                 180,363         D P Lillycorp     47,137
            M D Angle                 119,240         J L Roe          116,707

            As explained on page 47, contingent interest under the plan do not
            vest until the end of the relevant measurement period; in respect of
            each period it will not be known what, if any, entitlement has
            actually accrued until after the announcement of the Company's
            results for the relevant year.

      4.    Performance Criteria Executive share options are normally
            exercisable between three and ten years from the date of grant
            provided that the increase in the earnings per share of the Company
            (calculated in accordance with the rules of the scheme concerned)
            over a period of three years prior to exercise has exceeded the
            increase in the United Kingdom Retail Prices Index over a
            corresponding period. In the case of options granted after 1st
            January 1996 the increase in earnings per share must exceed the
            increase in RPI by at least 2% per annum.

      5.    Lapsed Options No options lapsed during the year.


64 TI GROUP
<PAGE>
 
11    FIXED INTANGIBLE ASSETS - GOODWILL

      Intangible assets comprise purchased goodwill arising from the acquisition
      of the following businesses during 1998:

                                                                      The Group
                                                                      (pounds)m
                                                                      ---------
      
      At 31st December 1997                                                  -- 
      
      EIS Group P.L.C                                                     211.8
      
      S&H                                                                 169.4
      
      Safematic, Sealol, Lips United and other acquisitions               158.0
                                                                      ---------
      
      Cost at 31st December 1998                                          539.2
      
      Less amortisation                                                   (15.1)
                                                                      ---------
      
      Net book amount 1998                                                524.1
                                                                      =========

12    FIXED TANGIBLE ASSETS

<TABLE>
<CAPTION>
                                                  Plant,   Assets in
                                     Land &  Machinery &   Course of
                                  Buildings    Equipment Construction        Total
      The Group                   (pounds)m    (pounds)m    (pounds)m    (pounds)m
                                  ---------    ---------    ---------    ---------
<S>                               <C>          <C>          <C>          <C>
      Cost

      At 31st December 1997           166.3        563.7         23.2        753.2

      Exchange rate adjustments         1.0          2.2         (0.3)         2.9

      New subsidiaries                 67.3        161.6          2.5        231.4

      Subsidiaries disposed of        (12.3)       (29.8)        (0.5)       (42.6)

      Capital expenditure               2.4         59.8         31.1         93.3

      Disposals and adjustments        (4.7)        (1.4)       (24.4)       (30.5)
                                  ---------    ---------    ---------    ---------

      At 31st December 1998           220.0        756.1         31.6      1,007.7
                                  ---------    ---------    ---------    ---------

      Depreciation

      At 31st December 1997            45.3        346.3           --        391.6

      Exchange rate adjustments         1.0          2.7           --          3.7

      New subsidiaries                 15.2        109.0           --        124.2

      Subsidiaries disposed of         (2.7)       (18.2)          --        (20.9)

      Charge for year                   4.8         49.3           --         54.1

      Disposals and adjustments        (1.0)       (22.8)          --        (23.8)
                                  ---------    ---------    ---------    ---------

      At 31st December 1998            62.6        466.3           --        528.9
                                  ---------    ---------    ---------    ---------

      Net book amount 1998            157.4        289.8         31.6        478.8
                                  =========    =========    =========    =========

      Net book amount 1997            121.0        217.4         23.2        361.6
                                  ---------    ---------    ---------    ---------
</TABLE>

      Freehold land and buildings included above have a cost of (pounds)206.2m
      (1997 (pounds)149.9m) and depreciation of (pounds)56.0m (1997
      (pounds)38.5m).


65 TI GROUP
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

12    FIXED TANGIBLE ASSETS continued

      Leased assets included above comprise:

<TABLE>
<CAPTION>
                                                        Land & Buildings
                        ------------------------------------------------                     Plant,
                                Long Leasehold           Short Leasehold     Machinery & Equipment
                        ----------------------    ----------------------    ----------------------
                             1998         1997         1998         1997         1998         1997
                        (pounds)m    (pounds)m    (pounds)m    (pounds)m    (pounds)m    (pounds)m
                        ---------    ---------    ---------    ---------    ---------    ---------
<S>                           <C>          <C>          <C>         <C>          <C>           <C>
      Cost                    3.9          2.5          9.9         13.9         14.0          6.7

      Depreciation           (1.7)        (1.0)        (4.9)        (5.8)        (7.7)        (5.0)
                        ---------    ---------    ---------    ---------    ---------    ---------

      Net book amount         2.2          1.5          5.0          8.1          6.3          1.7
                        =========    =========    =========    =========    =========    =========
</TABLE>

      The depreciation charge for the year for leased assets was (pounds)2.0m
      (1997 (pounds)1.5m).

13    INVESTMENTS

<TABLE>
<CAPTION>
                                                                     Other
                                      Joint      Associated  Participating         Own
                                    Venture    Undertakings      Interests       Shares        Total
      The Group                   (pounds)m       (pounds)m      (pounds)m    (pounds)m    (pounds)m
                                  ---------       ---------      ---------    ---------    ---------
<S>                                    <C>              <C>            <C>          <C>         <C> 
      Shares at valuation                                       

      At 31st December 1997            28.0             3.7            1.0          5.7         38.4

      Exchange rate adjustments        (0.8)            1.0             --           --          0.2

      Acquisitions                       --             1.1           (0.4)         1.9          2.6

      Disposals                       (25.6)             --             --         (1.8)       (27.4)

      Movement during the year         (1.6)            1.0             --         (2.1)        (2.7)
                                  ---------       ---------      ---------    ---------    ---------
                                                             
      At 31st December 1998              --             6.8            0.6          3.7         11.1
                                  =========       =========      =========    =========    =========
</TABLE>

      Joint venture

      The Group's only joint venture, the 50% stake in Messier-Dowty, was sold
      to Snecma on 30th June 1998.

      Associated undertakings

      The principal associated undertakings are:

                                                                           Class
                                        Country of operation   % Held   of Share
                                        --------------------   ------   --------
      
      John Crane (Japan) Inc                           Japan       49   Ordinary
      
      Korea Bundy Corp                           South Korea       39   Ordinary

      The interest in associated undertakings is shown in the Group balance
      sheet at a valuation being the proportion of net assets attributable to TI
      Group at the date of acquisition, plus TI Group's share of
      post-acquisition earnings which at 31st December 1998 amounted to
      (pounds)1.0m (1997 (pounds)0.2m losses).

      Lips United has 50% owned associated undertakings in France, Greece,
      Italy, Portugal and Spain. EIS Group has 50% owned associates in
      Argentina, Canada and India and a 40% owned associate in the USA.

      The financial year end of John Crane (Japan) Inc is 31st March; the
      Group's share of its results is for the calendar year using management
      accounts for the unaudited period.

      Sales by the Group to its associates in 1998 amounted to (pounds)2.0m
      (1997 (pounds)2.2m). Sales by the associates to TI Group were not material
      to either party in either year.


66 TI GROUP
<PAGE>
 
      Other participating interests

      The principal other participating interest is Tube Investments of India
      Ltd of which the Group holds 3% of the ordinary shares. Participating
      interests are all listed companies stated at Directors' valuation with a
      market value at 31st December 1998 of (pound)0.8m (1997 (pounds)0.8m).

      Own shares

      The TI Group Employee Share Ownership Trust was established in 1995 with
      the purpose of holding shares in the Company for subsequent transfer to
      employees under various incentive schemes. In accordance with UITF13 the
      Trust's accounts are incorporated into the Company and Group accounts.

      At 31st December 1998 the Trust held 1,134,355 shares in the Company (1997
      1,079,210) with a market value of (pounds)3.7m (1997 (pounds)5.0m). Costs
      of administration are included in the profit and loss account as they
      accrue. The Trust retains dividend income for reinvestment.

      The Company                                                     (pounds)m
                                                                      ---------
      Shares in subsidiaries at cost and own shares
      
      At 31st December 1997                                             1,174.4 
      
      Acquisitions                                                        310.7
      
      Disposals                                                          (158.4)
      
      Other movements                                                      (2.1)
                                                                      ---------
                                                                    
      At 31st December 1998                                             1,324.6
                                                                      =========

      Provisions for diminution in value included in the above at 31st December
      1998 amounted to (pounds)67.5m (1997 (pounds)65.4m).

      A list of the Group's principal subsidiaries, associated undertakings and
      other participating interests is set out on pages 84 and 85.

14    STOCKS

                                                                      The Group
                                                         ----------------------
                                                              1998         1997
                                                         (pounds)m    (pounds)m
                                                         ---------    ---------
      
      Raw materials and consumables                           82.7         60.1 
      
      Work in progress                                       120.0         68.1
      
      Finished goods and goods for resale                    106.6         77.0
      
      Payments on account                                     (5.7)        (4.3)
                                                         ---------    ---------
      
                                                             303.6        200.9
                                                         =========    =========

      The current replacement cost of stocks does not materially exceed the
      historical cost stated above.


67 TI GROUP
<PAGE>
 
NOTES TO THE FINANCIAL STATEMENTS continued

15    ASSETS HELD FOR DISPOSAL

      The following businesses acquired with EIS Group were identified for sale:
      CF Taylor Aircraft Galleys (sold 4th September 1998),the Industrial
      Machinery division (sold 23rd February 1999) and the Aircraft Spares and
      Distribution division. These businesses were valued at the discounted
      value at acquisition of their estimated or actual proceeds. Transactions
      and balances between these businesses and other Group companies were not
      material; no dividends were received from these businesses since
      acquisition nor are receivable.

16    DEBTORS AND PREPAYMENTS

<TABLE>
<CAPTION>
                                                                 The Group             The company
                                                     ---------------------   ---------------------
                                                          1998        1997        1998        1997
                                                     (pounds)m   (pounds)m   (pounds)m   (pounds)m
                                                     ---------   ---------   ---------   ---------
<S>                                                      <C>         <C>         <C>         <C>  
      Amounts falling due within one year

      Trade debtors                                      401.2       263.9          --          --

      Amounts owed by Group undertakings                    --          --       138.8       113.3

      Amounts owed by joint venture and associates         0.4         4.3          --          --

      Other debtors                                        9.6         5.5         2.0         0.1

      Prepayments and accrued income                      25.7        22.0         0.7         2.0

      Corporate taxation, including UK advance

          corporation tax recoverable                     27.3         9.7        18.0         6.2
                                                     ---------   ---------   ---------   ---------

                                                         464.2       305.4       159.5       121.6
                                                     =========   =========   =========   =========

      Amounts falling due after more than one year

      Amounts owed by Group undertakings                    --          --       587.4       361.0

      Prepaid pension contributions (note 32)             83.8        81.8          --          --

      Other debtors                                        7.8         8.4         0.9          --

      Deferred taxation                                   31.7        29.5          --          --
                                                     ---------   ---------   ---------   ---------

                                                         123.3       119.7       588.3       361.0
                                                     ---------   ---------   ---------   ---------

      Total debtors                                      587.5       425.1       747.8       482.6
                                                     =========   =========   =========   =========
</TABLE>

      The deferred tax asset relates to provisions for post-retirement medical
      and welfare benefit schemes, principally in the USA.

17    CASH AND DEPOSITS

                                               The Group             The company
                                   ---------------------   ---------------------
                                        1998        1997        1998        1997
                                   (pounds)m   (pounds)m   (pounds)m   (pounds)m
                                   ---------   ---------   ---------   ---------
                                   
      Cash at bank and in hand          70.7        62.6         1.1        38.5
                                   
      Short term bank deposits         102.4       306.3        65.8       221.0
                                   ---------   ---------   ---------   ---------
                                   
                                       173.1       368.9        66.9       259.5
                                   =========   =========   =========   =========


68 TI GROUP
<PAGE>
 
18    CREDITORS FALLING DUE WITHIN ONE YEAR

      <TABLE>
      <CAPTION>
                                                          The Group           The Company
                                                 -------------------  -------------------
                                                      1998      1997     1998        1997
                                                  (pound)m  (pound)m   (pound)m  (pound)m
                                                 --------- ---------  --------- ---------

      <S>                                            <C>       <C>        <C>       <C>  
      Bank overdrafts                                 40.9      20.2      139.2     134.1
      Other short term borrowings                     13.0      10.8         --        -- 
                                                     -----     -----      -----     -----
      Short term borrowings -- repayable on demand    53.9      31.0      139.2     134.1
      Commercial paper                                  --      69.8         --        -- 
      Loan notes                                      16.0        --       16.0        -- 
      Current portion of loans                        54.7      44.1       16.2        -- 
      Finance leases                                   3.7       0.4         --        -- 
                                                     -----     -----      -----     -----
      Short term borrowings                          128.3     145.3      171.4     134.1
                                                     =====     =====      =====     =====
      Trade creditors                                241.6     164.5         --        -- 
      Bills of exchange payable                        4.5       5.3         --        -- 
      Amounts owed to Group undertakings                --        --       14.6      10.4
      Amounts owed to joint venture and associates     0.2       1.5         --        -- 
      Corporate taxation                              51.0      59.4        8.7      20.8
      Other taxation and social security              39.1      30.3         --        -- 
      Other creditors                                 20.3       7.9        1.1       0.4
      Accruals and deferred income                   147.2     104.1       10.3       0.8
      Proposed final dividend                         55.8      51.6       55.8      51.6
                                                     -----     -----      -----     -----
      Other creditors                                559.6     424.6       90.5      84.0
                                                     =====     =====      =====     =====
      </TABLE>

      Short term borrowings of subsidiaries amounting to (pound)7.3m (1997
      (pound)1.5m) are secured by charges over certain of the assets of the
      subsidiaries concerned.

      (pound)l6.0m of unsecured loan notes were issued in 1998 as part
      consideration for the acquisition of EIS Group. The interest rate is 1%
      below 6 month LIBOR and is payable 6 monthly in arrears. The notes are
      redeemable at par by holders on any interest payment date at 30 days'
      notice. The final redemption date is 1st June 2008.

      Current portion of loans includes $50m (1997 $30m) of the Group's private
      placement debt (see note 20).

19    CREDITORS FALLING DUE AFTER MORE THAN ONE YEAR

      <TABLE>
      <CAPTION>
                                                          The Group          The Company
                                                -------------------  -------------------
                                                      1998     1997       1998      1997
                                                 (pound)m  (pound)m   (pound)m  (pound)m
                                                --------- ---------  --------- ---------

      <S>                                            <C>      <C>       <C>        <C>
      Repayable wholly or partly after five years
      Secured loans of overseas subsidiaries           0.4      0.2         --        --
      Unsecured bank and other loans                  21.1     60.8         --        --
      Finance leases                                   0.2      0.5         --        --
                                                                                   
      Repayable wholly within five years                                           
      Secured loans of overseas subsidiaries           0.9      0.8         --        --
      Unsecured bank and other loans                 533.3    198.9      232.2      17.6
      Finance leases                                   1.6      0.3         --        --
                                                     -----    -----      -----     -----
      Loans and other borrowings                     557.5    261.5      232.2      17.6
                                                     =====    =====      =====      ====
      </TABLE>


69 TI GROUP
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

19    CREDITORS FALLING DUE AFTER MORE THAN ONE YEAR continued

                                                  The Group          The Company
                                        -------------------  -------------------
                                             1998      1997       1998      1997
                                         (pound)m  (pound)m   (pound)m  (pound)m
                                        --------- ---------  --------- ---------
                                    
      Amounts owed to Group undertakings       --        --      602.4     681.4
      Corporate taxation                      2.6       2.4         --        --
      Other creditors                        12.1      14.5         --        --
                                             ----      ----      -----     -----
      Other creditors                        14.7      16.9      602.4     681.4
                                             ====      ====      =====     =====

      The security for loans of overseas subsidiaries, where given, mainly
      comprises charges on specific assets of the subsidiaries concerned.

      Amounts owed by the Company to Group undertakings are governed by loan
      agreements, the majority of which expire between two and five years.

20    NET BORROWINGS

                                                               1998        1997
                                                           (pound)m    (pound)m
                                                          ---------   ---------
      
      Short term borrowings (note 18)                       (128.3)     (145.3)
      Loans and other borrowings falling due after more
        than one year (note 19)                             (557.5)     (261.5)
                                                           -------     -------
      Total borrowings                                      (685.8)     (406.8)
      Cash and deposits (note 17)                            173.1       368.9 
                                                           -------     -------
      Net borrowings                                        (512.7)      (37.9)
                                                           =======     ======= 

      Cash and overdraft balances are offset only where a legal right of offset
      exists with a bank.

      Maturity of borrowings and facilities

                                                               1998        1997
                                                           (pound)m    (pound)m
                                                          ---------   ---------
      Within one year                                         128.3       145.3
      Between one and two years                               250.8        48.8
      Between two and five years                              300.0       200.3
      After five years                                          6.7        12.4
                                                            -------     -------
      Total borrowings                                        685.8       406.8
                                                            =======     =======
       
      Maturity dates above are based on term loans and committed lending
      facilities. The maturity profile based on the earliest repayment date
      would result in (pound)577.3m being repayable within one year, and
      (pound)108.5m repayable after 12 months the principal element of which
      relates to the US private placements.


70 TI GROUP
<PAGE>
 
      The Group had the following unused committed borrowing facilities: 

                                                               1998        1997
                                                           (pound)m    (pound)m
                                                          ---------   ---------
      
      Expiring within one year                                 24.1        12.5
      Expiring between one and two years                       41.2       113.3
      Expiring after two years                                397.8          --
                                                             ------      ------
                                                              463.1       125.8
                                                             ======      ======

      Facilities expiring after two years include (pound)315m subject to annual
      review at which time either the banks may extend them for a further 12
      months or the Group may draw down the facility as a loan for two years.

      Currency and interest rate analysis of net borrowings at 31st December
      1998

      <TABLE>
      <CAPTION>
                                                                                          Fixed
                                                                  Floating      Fixed  interest   Time
      Currencies       Category                           Total       rate       rate      rate  fixed
                                                       (pound)m   (pound)m   (pound)m         %  years
      ---------------  -----------------------------  ---------  ---------  ---------  --------  -----
      <S>              <C>                              <C>        <C>        <C>           <C>    <C>
      Sterling         Bank loans and finance leases    (187.8)    (162.6)     (25.2)       9.3    6.1
      US $             US private placements            (114.2)        --     (114.2)       9.1    3.9
      US & Canadian $  Bank loans and finance leases    (166.1)    (152.0)     (14.1)       5.6    1.1
      European         Bank loans and finance leases    (180.5)    (165.0)     (15.5)       4.0    1.3
      Rest of World    Bank loans and finance leases     (37.2)     (37.2)        --       
                                                      --------   --------   --------   
                       Total borrowings                 (685.8)    (516.8)    (169.0)      
                                                      --------   --------   --------   
      Sterling         Cash and deposits                  85.2       85.2         --       
      US & Canadian $  Cash and deposits                  36.5       36.5         --       
      European         Cash and deposits                  27.2       27.2         --       
      Rest of World    Cash and deposits                  24.2       24.2         --       
                                                      --------   --------   --------   
                       Cash and deposits                 173.1      173.1         --       
                                                      --------   --------   --------   
                       Net borrowings                   (512.7)    (343.7)    (160.0)      
                                                      ========   ========   ========   
      </TABLE>

      The table above takes account of interest rate swaps and forward rate
      agreements. Floating rates on borrowings are based on appropriate local
      market rates. Fixed rate loans are those for which the interest rate was
      fixed for 12 months or more as at 31st December 1998. Since the year end
      the Group has entered into a zero cost interest rate collar of (pound)50m
      for 12 months with a ceiling at 6.0% and a floor at 4.4%.

      The Group has two US private placement debts. The first has an outstanding
      principal of $90m, of which $30m is repayable in December 1999, with a
      coupon of 8.52%; final maturity is in December 2001. The other has an
      outstanding principal of $100m, of which $20m is repayable in October
      1999, with a coupon of 8.853% and final maturity in October 2003. Both
      debts are placed by TI Group Inc with major US institutional investors and
      are guaranteed by TI Group plc. Canadian dollar debt includes a
      (pound)20m bank loan swapped into Canadian dollars, settled in January
      1999.


71 TI GROUP
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

20    NET BORROWINGS continued

      Currency analysis of net assets at 31st December 1998

                                                Net Assets Excluding       Total
                                                    Total Borrowings  Borrowings
      Currencies                                            (pound)m    (pound)m
      -----------------                         --------------------  ----------
      Sterling                                                 199.2     (187.8)
      US and Canadian $                                        280.1     (280.3)
      European                                                 190.7     (180.5)
      Rest of World                                             92.7      (37.2)
                                                             -------     ------
                                                               762.7     (685.8)
      Intangible assets-- goodwill (denominated in sterling)   524.1         --
                                                             -------     ------
                                                             1,286.8     (685.8)
                                                             =======     ======

      There are no material foreign currency transaction exposures, since to the
      extent practicable all Group companies use forward contracts to hedge
      transactions that are not denominated in their functional currency.

21    FINANCIAL INSTRUMENTS

      The Group's policies in respect of foreign currency and interest rate risk
      management and the related use of financial instruments set out in the
      Treasury section of the Financial Review on pages 34 and 35 form part of
      these financial statements.

      The Group held the following categories of financial instruments at 3lst
      December 1998:

                                                   Book Values      Fair Values
      Assets/(liabilities)                            (pound)m         (pound)m
                                                   -----------      -----------
      Cash and deposits                                  173.1            173.1
      Short term borrowings                             (128.3)          (128.3)
      Loans and other borrowings falling due 
        after more than one year                        (557.5)          (568.0)
      Interest rate swaps and forward rate agreements       --             (1.4)

      The fair value of loans and other borrowings falling due after more than
      one year represents the cost which the Group would incur if it elected to
      repay these borrowings before their maturity dates, calculated by
      discounting future cash flows at prevailing interest rates.

      The Group uses interest rate swaps and forward rate agreements to manage
      its interest rate exposures, as described on pages 34 and 35. Interest is
      charged to the profit and loss account over the lives of these instruments
      and based on their contracted interest rates. To determine the fair value
      of interest rate swaps and forward rate agreements for inclusion in the
      above table, a calculation was made of the net gain or loss which would
      have arisen if these contracts had been terminated on 31st December 1998.
      The value at that date was determined by market interest rates, which
      fluctuate over time.

      At 3lst December 1998 and at 31st December 1997 gains and losses on
      forward exchange contracts taken out as hedges of sales and purchase
      transactions were not material.


72 TI GROUP
<PAGE>
 
22    PROVISIONS FOR LIABILITIES AND CHARGES

      <TABLE>
      <CAPTION>
                                                         Pensions    Product
                                                        and Other   Warranty
                                                            Post-        and
                                                       Retirement    Onerous   Deferred        Other
                                                      Obligations  Contracts   Taxation  Liabilities  Group Total
                                                         (pound)m   (pound)m   (pound)m     (pound)m     (pound)m
                                                      -----------  ---------  ---------  -----------  -----------
      <S>                                                   <C>         <C>        <C>          <C>         <C>  
      At 31st December 1997                                 112.2         --       30.4           --        142.6
      Exchange rate adjustments                               1.0        0.3        0.1           --          1.4
      Transferred from creditors                              6.7       11.6         --          0.9         19.2
      Transferred to debtors falling due within one year       --         --       21.9           --         21.9
      New subsidiaries                                       27.7       14.6       (6.7)        15.7         51.3
      Utilised                                               (6.9)      (3.5)        --         (7.9)       (18.3)
      Profit and loss account                                 9.6        3.5       (3.3)         5.5         15.3
                                                           ------      -----      -----        -----       ------
      At 31st December 1998                                 150.3       26.5       42.4         14.2        233.4
                                                           ======      =====      =====        =====       ======
      </TABLE>

      Provisions for liabilities and charges include provisions for:

      o     Unfunded post-retirement medical and welfare benefit schemes,
            unfunded pension arrangements, principally overseas, and the
            actuarially estimated deficit in the EIS Group UK pension schemes
            (see note 32);

      o     Future product warranty costs arising in the normal course of
            business from prior period sales, and onerous contract liabilities;

      o     Deferred taxation;

      o     Other liabilities, which include actual and potential legal claims
            where resolution is anticipated during 1999 and committed
            reorganisation expenditure.

      Following the adoption of FRS12 `Provisions, Contingent Liabilities and
      Contingent Assets', certain balances relating to the above items,
      previously reported within Creditors, have been reclassified as Provisions
      with effect from 1st January 1998, 1997 comparatives have not been
      restated.

      Advance corporation tax recoverable, previously offset against deferred
      taxation liabilities, has been transferred to Debtors falling due within
      one year to reflect its recoverability during 1999 as a result of Foreign
      Income Dividend payments in 1998.

      Provisions relating to new subsidiaries are described in note 1.

      Amounts utilised represent cash spent or assets written off during 1998.
      No excess provisions were released to the profit and loss account. The
      impact of discounting in 1998 has not been material.

      Where appropriate provisions for post-retirement benefits have been made
      based on actuarial advice.


73 TI GROUP
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

22    PROVISIONS FOR LIABILITIES AND CHARGES continued

      Deferred taxation

                                                     1998                  1997
                                     --------------------  --------------------
                                                     Full                  Full
                                        Amount  Potential     Amount  Potential
                                      Provided  Liability   Provided  Liability
                                      (pound)m   (pound)m   (pound)m   (pound)m
                                     ---------  ---------  ---------  ---------
      Accelerated capital allowances      28.0       28.6       27.9       31.0
      Other timing differences            (0.7)      11.3       11.4       22.4
      Unremitted overseas income          15.1       15.1       13.0       13.0
      Advance corporation tax               --         --      (21.9)     (23.3)
                                         -----      -----      -----      -----
                                          42.4       55.0       30.4       43.1
                                         =====      =====      =====      =====

      Deferred taxation is calculated under the liability method using a UK tax
      rate of 31% (1997 31%) and appropriate overseas rates.

      Provision has been made for potential taxation which could arise on the
      remittance of retained overseas earnings only to the extent that there is
      currently an intention to remit such earnings.

      The deferred tax asset in respect of post-retirement obligations is
      included within debtors and prepayments (note 16).

23    SHARE CAPITAL OF TI GROUP plc

                                               Authorised                 Issued
                                    ---------------------  ---------------------
                                         1998        1997       1998        1997
                                     (pound)m    (pound)m   (pound)m    (pound)m
                                    ---------   ---------  ---------   ---------

      Ordinary shares of 25p each       169.5       169.5      120.3       119.7
                                      =======     =======    =======     =======

      Shares Issued during the year

      During the year 1,428,347 Ordinary shares of 25p each were issued in
      consideration for the acquisition of EIS Group P.L.C. (note 1).

      Four TI Group share option schemes and three Dowty Group share option
      schemes operated during the year.

      The four TI Group share option schemes were: The TI (1981) Savings-Related
      Share Option Scheme and the TI Group (1994) Savings Related Share Option
      Scheme (together "The SAYE Schemes") and the TI Group Executive Share
      Option Scheme and The TI Group (1990) Executive Share Option Scheme
      (together "The Executive Schemes"). During the year 894,875 Ordinary
      shares of 25p each were issued following the exercise of options under
      these schemes. The aggregate consideration received in respect of these
      allotments was (pound)2.6m (1997 (pound)5.0m).

      The three Dowty Group share option schemes - the Dowty Group Share Savings
      Scheme, the Dowty Group Share Savings Scheme (1991) and the Dowty Group
      Executive Share Option Scheme - continued to be governed by rules adopted
      by Dowty Group although certain options granted thereunder were converted
      into options over TI Group plc Ordinary shares following the acquisition
      of Dowty Group. During the year 96,451 TI Group Ordinary shares were
      issued following the exercise of options under these schemes. The
      aggregate consideration received in respect of these allotments was
      (pound)0.2m (1997 (pound)0.8m).


74 TI GROUP
<PAGE>
 
      Shares under option

      At 3lst December 1998 the total number of TI Group plc Ordinary shares
      under option was 17,493,363 as follows:

      <TABLE>
      <CAPTION>
                                                    Number                                   Option
                                                    of 25p                         Dates  Price per
                                                  Ordinary                      Normally   Ordinary
      Scheme                    Date of Grant       Shares                   Exercisable      Share
      ---------------------   ---------------    ---------  ----------------------------  ---------
      <S>                     <C>                <C>        <C>                             <C>
      The SAVE Schemes           21 June 1991       25,178      August 1996/January 1999     201.5p
                                 26 June 1992      116,397      August 1997/January 2000     281.0p
                                 25 June 1993      199,358      August 1998/January 2001     269.5p
                                 24 June 1994      553,566      August 1999/January 2002     309.0p
                               31 August 1995      580,091       October 2000/March 2003     339.0p
                               29 August 1996      589,949       October 1999/March 2004     420.0p
                               28 August 1997      675,799       October 2000/March 2005     436.0p
                               27 August 1998    3,628,887       October 2001/March 2006     354.0p
                                                                                                  
      The Executive Schemes     10 April 1990       20,000         April 1993/April 2000     226.5p
                               9 October 1990      295,000     October 1993/October 2000     204.0p
                                27 March 1991       44,000         March 1994/March 2001     270.0p
                               21 August 1991       62,000       August 1994/August 2001     280.5p
                                 6 April 1992      131,000         April 1995/April 2002     314.0p
                               27 August 1992       9l,000       August 1995/August 2002     265.5p
                                 8 April 1993      302,000         April 1996/April 2003     301.5p
                            14 September 1993       74,000 September 1996/September 2003     352.5p
                                l9 April 1994      298,000         April 1997/April 2004     416.5p
                               22 August 1994      817,000       August 1997/August 2004     373.5p
                                11 April 1995      282,000         April 1998/April 2005     376.5p
                               31 August 1995      278,000       August 1998/August 2005     430.5p
                                15 April 1996      563,000         April 1999/April 2006     520.5p
                             9 September 1996      526,000 September 1999/September 2006     551.5p
                                 2 April 1997    1,377,599         April 2000/April 2007     540.0p
                             8 September 1997    2,382,700 September 2000/September 2007     600.0p
                                13 March 1998    1,930,500         March 2001/March 2008     505.0p
                                6 August 1998    1,266,000       August 2001/August 2008     418.0p
                                                                                                  
      The Dowty Share                                                                           
      Savings Scheme (1991)     13 March 1992       57,623         May 1997/October 1999     180.0p
                                                                                                  
      The Dowty Group        18 December 1989       52,000   December 1992/December 1999   455.625p
      Executive Share Option     16 July 1990       31,333           July 1993/July 2000    423.75p
      Scheme                   4 January 1991       26,083     January 1994/January 2001    311.25p
                             20 December 1991       27,199   December 1994/December 2001   276.625p
      </TABLE>

      Note

      As at 31st December 1999 there were no outstanding options that were
      granted pursuant to the rules of the Dowty Group Share Savings Scheme.


75 TI GROUP
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

24    RESERVES

       <TABLE>
       <CAPTION>

       The Group                           Share    Capital    Profit and     Goodwill   
                                 Premium Account    Reserve  Loss Account  Written Off      Total
                                        (pound)m   (pound)m      (pound)m     (pound)m   (pound)m
                                       ---------  ---------  ------------  -----------  ---------

      <S>                                  <C>       <C>           <C>        <C>           <C>   
      At 3lst December 1997                 57.8      596.6         637.5     (1,019.0)     272.9
      Reclassification                        --     (596.6)       (422.4)     1,019.0         -- 
                                           -----     ------        ------     --------     ------
      At 31st December 1997 restated        57.8         --         215.1           --      272.9
      Total recognised gains and losses                                                    
        Profit for the financial year         --         --         145.6           --      145.6
        Exchange translation                  --         --          (2.5)          --       (2.5)
      Goodwill written back on disposals      --         --         136.5           --      136.5
      Dividends                               --         --         (82.6)          --      (82.6)
      Issues of shares                                                                     
        For cash                             2.6         --            --           --        2.6
        EIS Group P.L.C. acquisition         8.2         --            --           --        8.2
                                           -----     ------        ------     --------     ------
      At 31st December 1998                 68.6         --         412.1           --      480.7
                                           =====     ======        ======     ========     ======
      </TABLE>

      From 1st January 1998, under FRS10, it is no longer permissible to show
      goodwill written off within reserves in the balance sheet. Accumulated
      goodwill written off at 1st January 1998 of (pound)1,019.0m has been
      applied firstly to the capital reserve of (pound)596.6m, reducing it to
      nil, and the balance to the profit and loss account reserve. Goodwill
      totalling (pound)136.5m was written back on the disposals of
      Messier-Dowty, Belfab and Thermal Processing Group. At 31st December 1998
      reserves included goodwill written off of (pound)897.6m, comprising
      goodwill arising prior to 1998 of (pound)882.5m and capitalised goodwill
      amortised of (pound)15.1m.

      Exchange translation included within total recognised gains and losses
      comprised positive movements in respect of overseas investments of
      (pound)0.5m (1997 (pound)36.5m negative, inclusive of goodwill) and
      negative movements of (pound)3.0m (1997 (pound)2.0m positive) in respect
      of foreign currency financing of those investments.

      Earnings retained in overseas subsidiary and associated undertakings would
      be subject to further tax on distribution.

      The Company

                                       Share    Capital    Profit and 
                             Premium Account    Reserve  Loss Account      Total
                                    (pound)m   (pound)m      (pound)m   (pound)m
                                    --------  ---------  ------------  ---------
      At 31st December 1997             57.8      596.6         225.3     879.7
      Profit for the financial year       --         --         114.6     114.6
      Dividends                           --         --         (82.6)    (82.6)
      Issues of shares
        For cash                         2.6         --            --       2.6
        EIS Group P.L.C. acquisition     8.2         --            --       8.2
                                       -----     ------        ------    ------
      At 31st December 1998             68.6      596.6         257.3     922.5
                                       =====     ======        ======    ======

      As permitted by section 230 of the Companies Act 1985, TI Group plc has
      not presented its own profit and loss account.


76 TI GROUP
<PAGE>
 
25    NET CASH INFLOW FROM OPERATING ACTIVITIES

                                                               1998         1997
                                                           (pound)m     (pound)m
                                                          ---------    ---------

      Operating profit                                        229.2       218.8
      Depreciation of fixed tangible assets                    54.1        45.6
      Amortisation of goodwill                                 15.1          -- 
      Operating working capital movement                                 
                                                            -------      ------ 
        Increase in stocks                                    (11.3)      (18.0)
        Increase in debtors                                    (4.7)      (36.3)
        Increase in creditors                                  10.4        33.0
                                                            -------      ------ 
                                                               (5.6)      (21.3)
      Movement in pensions and related balances                  --        (1.7)
                                                                         
      Net cash inflow from operating activities               202.8       241.4
                                                            -------      ------ 
      Dividends received from joint venture                     7.1        10.4
      Dividends received from associates                        0.2         0.2
                                                            -------      ------ 
      Dividends received from joint venture and associates      7.3        10.6
      Capital expenditure (net)                               (82.0)      (60.0)
                                                            -------      ------ 
      Free cash flow                                          218.1       192.0
                                                            =======      ====== 
                                                                         
      Free cash flow includes cash expenditure related to exceptional items of
      (pound)11.4m (1997 (pound)nil).

26    RETURNS ON INVESTMENTS AND SERVICING OF FINANCE

                                                               1998         1997
                                                           (pound)m     (pound)m
                                                          ---------    ---------

      Interest received                                        11.2        13.3
      Interest paid                                           (32.7)      (25.8)
                                                             ------      ------
      Interest paid (net)                                     (21.5)      (12.5)
      Dividends paid to minority interests of subsidiaries     (0.4)       (0.8)
                                                             ------      ------
                                                              (21.9)      (13.3)
                                                             ======      ======


77 TI GROUP
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

27    TAXATION CASH FLOWS

                                                               1998         1997
                                                           (pound)m     (pound)m
                                                          ---------    ---------

      UK corporation tax                                     (14.7)       (18.3)
      Overseas taxes                                         (76.5)       (55.2)
                                                            ------       ------
                                                             (91.2)       (73.5)
                                                            ======       ======

      Overseas taxes paid in 1998 included exceptional payments of (pound)8.3m
      in respect of disposals of operations (1997 (pound)2.2m, disposal of
      investment).

28    CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT

                                                               1998         1997
                                                           (pound)m     (pound)m
                                                          ---------    ---------

      Capital expenditure                                    (84.0)       (61.2)
      Sale of plant, machinery and equipment                   2.7          1.2 
      Sale of surplus properties                               6.0          3.9 
      Purchase of own shares                                  (1.9)        (3.5)
                                                            ------       ------
                                                             (77.2)       (59.6)
                                                            ======       ======

29    ACQUISITIONS AND DISPOSALS

                                                               1998         1997
                                                           (pound)m     (pound)m
                                                          ---------    ---------

      Acquisitions of subsidiaries                          (656.8)       (14.7)
      Net short term borrowings acquired with 
        new subsidiaries                                     (20.4)        (1.9)
                                                            ------       ------
      Cash flows arising from acquisitions                  (677.2)       (16.6)
      Disposals of businesses                                 98.6           -- 
      Disposal of interest in joint venture                  129.5           -- 
      Disposal of interest in associated undertaking            --          2.9 
                                                            ------       ------
                                                            (449.1)       (13.7)
                                                            ======       ======

      Disposals of businesses include net cash flows of assets held for disposal
      from the date of acquisition to the earlier of the date of disposal or
      31st December 1998.


78 TI GROUP
<PAGE>
 
      Net assets acquired and disposed of

      <TABLE>
      <CAPTION>
                                                                    1998                     1997
                                                 -----------------------  -----------------------
                                                 Acquisitions  Disposals  Acquisitions  Disposals
                                                     (pound)m   (pound)m      (pound)m   (pound)m
                                                 ------------  ---------  ------------  ---------

      <S>                                             <C>          <C>           <C>         <C> 
      Fixed intangible assets -- goodwill               539.2         --            --         -- 
      Fixed tangible assets                             107.2      (21.7)          3.5         -- 
      Investments                                         0.7      (25.6)         (1.9)      (2.9)
      Stocks                                             99.6      (10.4)          0.8         -- 
      Assets held for disposal                           35.6      (15.1)           --         -- 
      Debtors                                           140.9       (5.7)          3.0         -- 
      Creditors                                        (135.8)      (6.7)         10.0         -- 
      Pensions and other post-retirement obligations    (27.7)        --            --         -- 
      Other provisions                                  (30.3)        --            --         -- 
      Deferred taxation                                   6.7         --            --         -- 
      Minority interests                                  5.9         --          (0.7)        -- 
                                                      -------     ------         -----      -----
                                                        742.0      (85.2)         14.7       (2.9)
      Exceptional items                                    --       (6.4)           --         -- 
      Issue of Ordinary shares                           (8.6)        --            --         -- 
      Goodwill previously written off                      --     (136.5)          1.9         -- 
                                                      -------     ------         -----      -----
                                                        733.4     (228.1)         16.6       (2.9)
                                                      =======     ======         =====      =====
      </TABLE>

      <TABLE>
      <CAPTION>
                                                                    1998                     1997
                                                 -----------------------  -----------------------
                                                 Acquisitions  Disposals  Acquisitions  Disposals
                                                     (pound)m   (pound)m      (pound)m   (pound)m
                                                 ------------  ---------  ------------  ---------

      <S>                                             <C>          <C>           <C>         <C> 

      Satisfied by
      Cash (paid) /received                           (656.8)     228.1         (14.7)        2.9
      Net short term borrowings acquired               (20.4)        --          (1.9)         --
                                                      -------     ------         -----      -----

      Total cash flows                                (677.2)     228.1         (16.6)        2.9
      Short term deposits acquired                       1.8         --            --          --
      Loans acquired                                   (37.2)        --            --          --
      Loan notes issued                                (16.0)        --            --          --
      Finance leases acquired                           (4.8)        --            --          --
                                                      -------     ------         -----      -----
      Total movement in net debt                      (733.4)     228.1         (16.6)        2.9
                                                      =======     ======         =====      =====
      </TABLE>


79 TI GROUP
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

29    ACQUISITIONS AND DISPOSALS continued

      Businesses acquired and sold during the year made the following
      contributions to the Group's cash flows:

                                                         Businesses   Businesses
                                                           acquired         sold
                                                           (pound)m     (pound)m
                                                         ----------   ----------

      Net cash flow from operating activities                 52.6        3.6
      Dividends received from joint venture (discontinued)      --        7.1
      Returns on investments and servicing of finance         (1.6)        -- 
      Taxation                                                (4.2)      (0.5)
      Capital expenditure and financial investment           (11.4)      (0.1)
                                                            ------      -----
                                                              35.4       10.1
                                                            ======      =====

30    NET DEBT

      <TABLE>
      <CAPTION>
                                                                                  Exchange
                                                                        Other         Rate
                                   1997  Cash Flows  Acquisitions   Movements  Adjustments       1998
                               (pound)m    (pound)m      (pound)m    (pound)m     (pound)m   (pound)m
                              ---------  ----------  ------------   ---------  -----------  ---------

      <S>                        <C>          <C>           <C>         <C>          <C>       <C>
      Cash at bank and in hand     62.6         3.0           4.7          --          0.4       70.7
      Short term borrowings --                                                                 
         repayable on demand      (31.0)        0.5         (25.1)         --          1.7      (53.9)
                                -------     -------        ------      ------        -----     ------
      Cash                         31.6         3.5         (20.4)         --          2.1       16.8
                                                                                               
      Short term bank deposits    306.3      (206.6)          1.8          --          0.9      102.4
      Debt due within one year   (114.3)      110.7         (20.3)      (51.9)         1.4      (74.4)
      Debt due after one year    (261.5)     (302.1)        (37.7)       51.2         (7.4)    (557.5)
                                -------     -------        ------      ------        -----     ------
      Net debt                    (37.9)     (394.5)        (76.6)       (0.7)        (3.0)    (512.7)
                                =======     =======        ======      ======        =====     ======
     </TABLE>

      Other movements comprise finance leases and transfers between categories
      of debt, principally $50m of private placement.

      Management of liquid resources shown in the cash flow statement comprises
      movements in short term bank deposits, which have maturity dates of up to
      one year.


80 TI GROUP
<PAGE>
 
31    FINANCING

                                                                 1998       1997
                                                             (pound)m   (pound)m
                                                            ---------  ---------
      Increase in loans                                         192.8      26.7
      Issue of shares for cash                                    2.8       5.8
      Capital element of finance lease payments                  (1.4)     (0.4)
                                                               ------     -----
                                                                194.2      32.1
                                                               ======     =====

32    PENSIONS AND OTHER POST-RETIREMENT BENEFITS

      The Group operates a number of pension schemes, the majority being defined
      benefit arrangements the assets of which are held independently of the
      Group's finances. Gross pension costs of (pound)26.3m (1997
      (pound)21.5m) included (pound)12.2m (1997 (pound)10.7m) for overseas
      schemes. These costs were offset by a credit of (pound)3.6m (1997
      (pound)4.1 m) in respect of a net actuarial surplus in the TI Group
      pension schemes. At 31st December 1998 there was a balance included within
      debtors and prepayments (note 16) in respect of pensions of (pound)83.8m
      (1997 (pound)81.8m) and a provision for post-retirement healthcare
      benefits of (pound)82.7m (1997 (pound)81.3m) was included within
      provisions for liabilities and charges (note 22).

      UK Pension Schemes

      The Group's UK pension schemes are normally valued by independent
      actuaries at not more than three-yearly intervals. The valuation methods
      used and assumptions made by the actuaries take into account the differing
      membership profiles and benefit promises of the schemes.

      The Group's principal UK pension scheme is the TI Group Pension Scheme,
      the assets of which are held in a separate trustee-administered fund. The
      latest actuarial valuation was carried out as at 31st May 1996 using the
      projected unit method for current members and allocating sufficient assets
      for former members and pensioners to cover the cost of purchasing their
      benefits in the insurance market.

      The principal actuarial assumptions used for current members for
          accounting and funding purposes were:

      Long term annual rate of return on investments                       9.5%
      Annual dividend increases                                            5.0%
      Average annual increase in pensionable salaries
      (inclusive of promotion and merit increases)                         7.5%
      Average annual increase in pensions in payment               4.5% to 5.0%

      The actuarial value of the assets of the schemes on this basis was
      sufficient to cover 117% of the benefits that had accrued to members after
      allowing for expected future increases in pensionable pay.


81 TI GROUP
<PAGE>
 
      NOTES TO THE FINANCIAL STATEMENTS continued

32    PENSIONS AND OTHER POST-RETIREMENT BENEFITS continued

      At the date of the valuations, actuarial surpluses amounted to
      (pound)131m and the market value of the assets was (pound)955m. As in
      previous years, for accounting purposes actuarial surpluses are spread
      forward over the average remaining service lives of employees as a level
      amount each year ('the mortgage method').

      EIS Group P.L.C. operates two principal UK pension schemes, the assets of
      which are held in independent trustee-administered funds. As reported in
      the EIS Group 1997 Annual Report, the market value of the schemes' assets
      at the last actuarial valuations, carried out at dates between April 1995
      and April 1996, was (pound)147.2m. Based on an actuarial review using
      valuation methods consistent with those applied to the TI Group Pension
      Scheme, a provisional fair value adjustment of (pound)21m was made at the
      date of acquisition, representing the actuarial estimate of the schemes'
      deficits at that date (notes 1 and 22). A formal valuation will be carried
      out during 1999.

      Overseas Pension Schemes

      The main overseas schemes are in the USA. The assets of these schemes are
      held in separate trustee-administered funds. The latest actuarial
      valuation of the majority of the US schemes was carried out by independent
      actuaries as at 1st January 1998 using the projected unit method. The
      principal actuarial assumptions adopted for the main US schemes were that
      the long term annual rate of return on investments would be 9.0% to 10.0%
      and the average annual increase in pensionable salaries would be 4.5% to
      5.5%. The combined actuarial value of the assets of these schemes was
      sufficient to cover 93% of the benefits that had accrued to members after
      allowing for expected future increases in pensionable salaries. The market
      value of the assets of these schemes as at the date of the actuarial
      valuation was (pound)135m.

      Other Post-Retirement Benefits

      The Group operates a number of unfunded post-retirement medical and
      welfare benefit schemes principally in the USA. The method of accounting
      for these is similar to that used for defined benefit pension schemes. The
      US arrangements were actuarially valued as at 1st January 1996; the
      principal actuarial assumptions were that the long term increase in health
      costs would be 5.0% and a discount rate of 7.5%. The cost of these
      benefits charged to the profit and loss account in 1998 was (pound)5.0m
      (1997 (pound)4.9m); cash payments made in the year were (pound)3.8m
      (1997 (pound)3.5m).


82 TI GROUP
<PAGE>
 
33    COMMITMENTS

<TABLE>
<CAPTION>
                                                                 Land and  Plant and 
                                                                Buildings  Machinery 
                                                                 (pound)m   (pound)m 
                                                                ---------  ---------

      <S>                                                            <C>        <C>     
      At 31st December 1998 there were annual commitments under     
        non-cancellable operating leases which expire as follows:   
      Within one year                                                 3.2        3.0     
      Between one and five years                                      5.9        6.2     
      After five years                                                7.1         --     
                                                                    -----       ----
                                                                     16.2        9.2     
                                                                    -----       ----
      </TABLE>

      Contracts placed against capital expenditure sanctioned by the Board and
      not provided for in these accounts amounted to (pound)22.8m (1997
      (pound)14.3m).

34    CONTINGENT LIABILITIES

      At 31st December 1998 the Group had contingent liabilities, in respect of
      bank and other guarantees, reversionary interests in leasehold properties,
      and other matters arising in the ordinary course of business, from which
      it is anticipated that no material liabilities will arise. In addition,
      the Company has given guarantees which amount to (pound)331.4m (1997
      (pound)350.7m) on borrowings by subsidiary undertakings, represented
      mainly by unsecured bank and other loans.

35    RELATED PARTY TRANSACTIONS

      On 30th June 1998 the Company sold its 50% stake in Messier-Dowty
      International Ltd to Snecma of France, the joint venture partner. Also
      included in the transaction was TI's wholly owned landing gear repair and
      overhaul business. The total proceeds were (pound)l68.0m after adjustment
      for the net debt in Messier-Dowty, Sales by TI Group to Messier-Dowty were
      (pound)8.9m and by Messier-Dowty to TI Group were (pound)4.6m.

      On 2nd February 1998 TI Group acquired 30% of the issued share capital of
      Lips United BV. Lips United is the parent company of Lips Seals BV, the
      minority partner with John Crane Holland BV in John Crane Marine Lips vof.
      TI Group acquired the remainder of the shares in Lips United on 30th June
      1998. The total consideration for Lips United was DF1326m.


83 TI GROUP
<PAGE>
 
      PRINCIPAL SUBSIDIARIES, ASSOCIATED UNDERTAKINGS AND OTHER PARTICIPATING
      INTERESTS
      AS AT 31ST DECEMBER 1998

      JOHN CRANE

      Americas
      John Crane Inc                                             USA          
      Flexibox Inc                                               USA          
      John Crane Sealol Inc                                      USA          
      Lips Propellers Inc                                        USA          
      Lips USA Inc                                               USA          
      Plenty Products Inc                                        USA          
      Safematic Inc                                              USA          
      Stokes Vacuum Inc                                          USA          
      Hibon Inc                                                  Canada       
      John Crane Canada Inc                                      Canada       
*     Flexibox Argentina SA (50%)                                Argentina    
      John Crane Argentina SA                                    Argentina    
      Flexibox do Brasil Industria e Commercio Ltda              Brazil       
      Industrias John Crane de Mexico SA de CV                   Mexico       
      John Crane Caribe Ltd                                      Puerto Rico  
      John Crane Venezuela CA                                    Venezuela    
      Sealol SA                                                  Venezuela    
                                                                 
      Europe
      John Crane UK Ltd                                          UK            
      Airpel Filtration Ltd                                      UK            
      Deep Sea Seals Ltd                                         UK            
      ETA Process Plant Ltd                                      UK            
      Flexibox Ltd                                               UK            
      Flexibox (Northern Ireland) Ltd                            UK            
      Hick Hargreaves Ltd                                        UK            
      Lapmaster International Ltd                                UK            
      Oil Plus Ltd                                               UK            
      Plastic Constructions Fabrications Ltd                     UK            
      Plenty Ltd                                                 UK            
      Bepac SC                                                   Belgium       
      Hibon International NV                                     Belgium       
      SA John Crane Belgium NV                                   Belgium       
      John Crane Sigma as                                        Czech Republic
      John Crane Ireland Ltd                                     Eire          
      Safematic Oy                                               Finland       
      Cyclam SA                                                  France        
      Flexibox SA                                                France        
      Hibon SAS                                                  France        
      John Crane France SA                                       France        
      Sealol France SA                                           France        
      Flexibox GmbH                                              Germany       
      John Crane GmbH                                            Germany       
      John Crane Sealol GmbH                                     Germany       
      Wilhelm Klein GmbH                                         Germany       
      Flexibox SpA                                               Italy         
      John Crane Italia SpA                                      Italy         
      Flexibox BV (51%)                                          Netherlands   
      Golden Super BV                                            Netherlands   
      John Crane Holland BV                                      Netherlands   
      John Crane Marine Lips vof                                 Netherlands 
      Lips United BV                                             Netherlands 
      Flexibox Iberia SA                                         Spain       
      John Crane Iberia SA                                       Spain       
      Flexibox AB                                                Sweden      
      John Crane Sverige AB                                      Sweden      
      John Crane (Switzerland) AG                                Switzerland 
                                                                 
      Asia Pacific and Africa
      Flexibox Pty Ltd                                           Australia     
      John Crane Australia Pty Ltd                               Australia     
      Plenty Uniquip Pty Ltd                                     Australia     
      John Crane Tianjin Ltd (67%)                               China         
      John Crane Engineered Sealing Systems Ltd (85%)            India         
      PT John Crane Indonesia (70%)                              Indonesia     
      Flexibox KK                                                Japan         
      Japan Marine Technologies Ltd (91%)                        Japan         
*     John Crane (Japan) Inc (49%)                               Japan         
      Chuwac Engineering Pte Ltd (91%)                           Singapore     
      Flexibox Pte Ltd                                           Singapore     
      John Crane Singapore Pte Ltd                               Singapore     
      Flexibox (Pty) Ltd                                         South Africa  
      John Crane Pty Ltd                                         South Africa  
      John Crane (Korea) Co Ltd                                  South Korea   
      John Crane Taiwan Inc                                      Taiwan        
                                                                 
      FORSHEDA

      Americas
      Dowty O Rings North America Inc                            USA     
      Forsheda Palmer-Chenard Inc                                USA     
      Forsheda Pipe Seal Corp                                    USA     
      Forsheda Shaft Seal Corp                                   USA     
      Dowty-Mexus International SA de CV                         Mexico  
                                                                 
      Europe
      Forsheda Ltd                                               UK           
      Woodville Polymer Engineering Ltd                          UK           
      Forsheda A/S                                               Denmark      
      Forsheda SA                                                France       
      Forsheda Engineered Seals GmbH                             Germany      
      Forsheda GmbH                                              Germany      
      Forsheda Polypac SpA                                       Italy        
      Forsheda Sealing Parts SpA (75%)                           Italy        
      Forsheda Stefa Sri                                         Italy        
      Forsheda (Malta) Ltd                                       Malta        
      Forsheda Tecmold Ltd                                       Malta        
      Forsheda BV                                                Netherlands  
      Forsheda Stefa BV                                          Netherlands  
      Forsheda AS                                                Norway       
      Forsheda AB                                                Sweden       
      Skega Seals AB                                             Sweden       
      Forsheda AG                                                Switzerland  


84 TI GROUP
<PAGE>
 
      BUNDY

      Americas
      Bundy Corp                                                 USA          
      S&H Fabricating and Engineering Inc                        USA          
      S&H Fabricating of Canada Co                               Canada       
      Titeflex Canada Ltd                                        Canada       
      VARI-FORM Inc                                              Canada       
      Bundy Argentina SA                                         Argentina    
      TI Brasil Industriae e Commercio Ltda                      Brazil       
      Bundy Colombia SA                                          Colombia     
      Alunosa S de RL de CV                                      Mexico       
      Bundy Mexico SA                                            Mexico       
      Bundy Venezolana CA                                        Venezuela    
                                                                 
      Europe
      Bundy (UK) Ltd                                             UK             
      Bundy SA                                                   Belgium        
      Bundy SRO                                                  Czech Republic 
      Bundy Danmark A/S                                          Denmark        
      Bundy SNC                                                  France         
      Bundy GmbH                                                 Germany        
      Technoflow Tube-Systems GmbH                               Germany        
      Bundy Kft                                                  Hungary        
      Bundy SpA                                                  Italy          
      TI Poland Sp zo o                                          Poland         
      Bundy SA                                                   Spain          
      Technoflow Iberica SA                                      Spain          
      Bundy AB                                                   Sweden         
                                                                 
      Asia Pacific and Africa
      Bundy Tubing Co (Australia) Pty Ltd                        Australia     
      Foshan Hus Nan Bundy Tubing Co Ltd (80%)                   China         
      Hua Yan BundyTubing Corp (90%)                             China         
      Bundy India Ltd (74%)                                      India         
      Bundy Japan Ltd                                            Japan         
      Bundy Systems Ltd                                          South Korea   
*     Korea Bundy Corp (39%)                                     South Korea   

      DOWTY

      Americas
      Dowty Aerospace Corp                                       USA  
      Dowty Decoto Inc                                           USA  
      Ebtec Corp                                                 USA  
      Hydraulic Units Inc                                        USA  
      King Fifth Wheel Co                                        USA  
      Lewis & Saunders Inc                                       USA  
      Titeflex Corp                                              USA  
      Tru-Form Inc                                               USA  
                                                                 
      Europe
      AB Precision (Poole) Ltd                                   UK          
      Aero and Industrial Services Ltd                           UK          
      Aero and Industrial Technology Ltd                         UK          
      Aeronautical & General Instruments Ltd                     UK          
      Aerostructures Hamble Ltd                                  UK          
      Air-Log Ltd                                                UK          
      Beagle Aircraft Ltd                                        UK          
      Beagle Aircraft (Wokingham) Ltd                            UK          
      C & F Millier Ltd                                          UK          
      Cambridge Vacuum Engineering Ltd                           UK          
      Davall Gears Ltd                                           UK          
      Dowty Aerospace Gloucester Ltd                             UK          
      Dowty Boulton Paul Ltd                                     UK          
      Hamble Computing Ltd                                       UK          
      Horstman Defence Systems Ltd                               UK          
      Kontak Manufacturing Ltd                                   UK          
      Mollart Universal Joints Ltd                               UK          
      Specialised Elastomers Ltd                                 UK          
      TI Reynolds Rings Ltd                                      UK          
      Titeflex Europe SA                                         France      
      Iloman Engineering Ltd                                     Isle of Man 
                                                                 
      PARENT and OTHER
      Dowty Group PLC                                            UK          
      EIS Group P.L.C.                                           UK          
      TI & Dowty Pensions Ltd                                    UK          
      TI Corporate Services Ltd                                  UK          
      TI Group Inc                                               USA         
      TI Group Insurance Ltd                                     UK          
      TI Holdings (Netherlands) BV                               Netherlands 
      TI International Holdings Ltd                              UK          
*     Tube Investments of India Ltd (3%)                         India       

      *     associated undertaking

      #     other participating interest

      All companies are wholly-owned directly or indirectly by TI Group plc
      unless otherwise stated, and are incorporated and operate principally in
      the country indicated. The voting rights in respect of each subsidiary are
      in the same proportion as the shares held. In order to avoid particulars
      of excessive length the lists on page 66 and 67 and above exclude a number
      of small subsidiaries, associates and other participating interests whose
      contribution to the profits and assets of the Group is not material.

      The auditors of TI Group plc, PricewaterhouseCoopers, audit all the above
      subsidiaries in the Group.


85 TI GROUP
<PAGE>
 
      GROUP FINANCIAL HISTORY

      <TABLE>
      <CAPTION>
                                                       1994    1995     1996    1997    1998
                                                     ------  ------   ------  ------  ------

      TURNOVER - BY SEGMENT

      <S>                                 <C>         <C>    <C>       <C>     <C>     <C>
      John Crane                          (pound)m      383     410      424     411     586    
      Forsheda                            (pound)m      108     136      169     244     248    
      Bundy                               (pound)m      630     718      718     740     794    
      Dowty                               (pound)m      172     189      218     275     451    
                                                     ------  ------   ------  ------  ------
      Continuing operations                           1,293   1,453    1,529   1,670   2,070  
      Discontinued operations                           127     250      228     200      89
                                                     ------  ------   ------  ------  ------
                                                      1,420   1,703    1,757   1,870   2,168    
                                                     ======  ======   ======  ======  ======
                                              
      TURNOVER - GEOGRAPHICAL DESTINATION
      UK                                         %       16      15       13      13      12  
      Continental Europe                         %       29      33       30      30      30  
      North America                              %       43      40       43      43      44  
      Rest of World                              %       12      12       14      14      14  
                                                     ======  ======   ======  ======  ======
                                               
      PROFIT AND LOSS ACCOUNT SUMMARY
      Profit before interest*             (pound)m    160.6   194.8    219.7   237.0   265.3  
      Interest                            (pound)m    (12.8)  (13.2)    (8.6)  (14.5)  (26.7) 
      Profit before tax (FRS3 basis)      (pound)m    153.0   184.8    232.2   220.6   226.7  
      Profit before tax*                  (pound)m    147.8   181.6    211.1   222.5   238.5  
      Earnings per share (FRS3 basis)            p     22.5    26.5     34.1    31.6    30.4  
      Earnings per share*                        p     21.4    25.8     30.0    32.0    34.3  
      Dividends per share                        p     12.0    13.1     14.5    15.9    17.2  
                                                     ======  ======   ======  ======  ======
                                                                
      BALANCE SHEET SUMMARY                                          
      Shareholders' funds                 (pound)m      356     419      336     404     607    
      Net cash/(debt)                     (pound)m      (85)     10      (68)    (38)   (513)  
                                                     ======  ======   ======  ======  ======
                                                                                           
      CASH FLOW                                     
      Free cash flow                      (pound)m      156     179      173     192     218    
      Interest, tax and dividends         (pound)m      (96)   (111)    (121)   (156)   (192)
                                                     ------  ------   ------  ------  ------
      Net cash flow                       (pound)m       60      68       52      36      26
      Acquisitions, disposals, share 
        issues and translation            (pound)m       37      27     (130)     (6)   (501)
                                                     ------  ------   ------  ------  ------
      Movement in net cash/ (debt)        (pound)m       97      95      (78)     30    (475)
                                                     ======  ======   ======  ======  ======
                                                        
      KEY RATIOS
      Operating margin                            %    11.3    11.4     12.5    12.7    12.2   
      Interest cover*                         times    12.5    14.8     25.5    16.3     9.9    
      Dividend cover*                         times     1.8     2.0      2.1     2.0     2.0    
                                                     ======  ======   ======  ======  ======
      </TABLE>

      * Before goodwill amortisation and exceptional items.


86 TI GROUP
<PAGE>
 
      GROUP ADDRESSES, REGISTRARS AND ADR DEPOSITARY

      HEAD OFFICE REGISTRARS

      TI Group plc               Lloyds TSB Registrars
      Lombourn Court             54 Persirore Road South
      Abingdon                   Birmingham B22 1AD
      Oxon 0X14 1UH

      REGISTERED OFFICE          US ADR DEPOSITARY
      TI Group plc               Citibank N.A.
      50 Curzon Street           111 Wall Street
      London W1Y 7PN             New York NY 10043
                                 USA

      REGISTERED NUMBER
      156641 England

      INTERNET
      www.Tigroup.com

      FINANCIAL CALENDAR

      PUBLICATION OF RESULTS

      Unaudited interim for half year to 30th June                       August
      Preliminary announcement of results for year to 31st December       March
      Report and financial statements for year to 31st December           April

      DIVIDENDS ON ORDINARY SHARES
      Interim dividend                                October (announced August)
      Final dividend                                       May (announced March)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission