SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): 9/25/97
CWMBS, INC.
(Depositor)
(Issuer in respect of Mortgage Pass Through Certificates, Series 97-4)
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 911009-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
CWMBS, INC.
Mortgage Pass Through Certificates
Series 97-4
On September 25 1997, The Bank of New York, as Trustee for CWMBS, Inc. Mortgage
Pass Through Certificates Series 1997-4, made a monthly distribution to
Certificateholders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 1997, among CWMBS, Inc. as Depositor,
Independent National Mortgage Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of CWMBS, Inc., Mortgage Pass Through Certificates Series
1997-4 relating to the distribution date of September 25, 1997 prepared by
The Bank of New York, as Trustee under the Pooling and Servicing Agreement
dated as of June 1, 1997.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. Dated: September 25, 1997
CSMBS, INC.
By: /s/ Kelly A Sheahan
Name: Kelly A. Sheahan
Assistant Treasurer
The Bank of New York,
as Trustee
Payment Date: 09/25/97
-------------------------------------------------
COUNTRYWIDE HOME LOANS
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-4
-------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
- ------------------------------------------------------------------------------------------------------------------------------------
Beggining Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior 2584 A-1 292,201,319.17 8.000000% 1,542,625.56 1,948,008.79 3,490,634.35 0.00 0.00
2591 PO 3,891,410.16 0.000000% 9,277.56 n/a 9,277.56 0.00 n/a
2592 X 137,920,415.64 0.359545% n/a 41,323.85 41,323.85 n/a 0.00
Residual 2593 A-R 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
Subordinate 2585 M 6,255,990.35 8.000000% 3,999.23 41,706.60 45,705.83 0.00 0.00
2586 B-1 3,909,993.72 8.000000% 2,499.52 26,066.62 28,566.14 0.00 0.00
2587 B-2 1,876,796.71 8.000000% 1,199.77 12,511.98 13,711.75 0.00 0.00
2588 B-3 938,397.85 8.000000% 599.88 6,255.99 6,855.87 0.00 0.00
2589 B-4 938,397.85 8.000000% 599.88 6,255.99 6,855.87 0.00 0.00
2590 B-5 938,400.42 8.000000% 599.89 6,256.00 6,855.89 0.00 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Totals - - 310,950,706.24 - 1,561,401.29 2,088,385.82 3,649,787.11 - -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Class Information
- -------------------------------------------------------------
Ending Cert./ Unpaid
Type Class Code Name Notional Bal. Interest
- -------------------------------------------------------------
Senior 2584 A-1 290,658,693.61 0.00
2591 PO 3,882,132.60 0.00
2592 X 137,041,005.02 0.00
Residual 2593 A-R 0.00 0.00
- -------------------------------------------------------------
Subordinate 2585 M 6,251,991.12 0.00
2586 B-1 3,907,494.20 0.00
2587 B-2 1,875,596.94 0.00
2588 B-3 937,797.97 0.00
2589 B-4 937,797.97 0.00
2590 B-5 937,800.53 0.00
- -------------------------------------------------------------
- -------------------------------------------------------------
Totals - - 309,389,304.95
- -------------------------------------------------------------
<PAGE>
Payment Date: 09/25/97
-------------------------------------------------
COUNTRYWIDE HOME LOANS
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-4
-------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
- -------------------------------------------------------------------------------------------------------------------
Beggining Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Senior 2584 A-1 294,409,824.00 8.000000% 1266913T9 5.239722 6.616657 987.258814
2591 PO 3,906,313.86 0.000000% 1266913U6 2.375016 0.000000 993.809699
2592 X 138,978,099.18 0.359545% 1266913V4 0.000000 0.297341 986.061875
Residual 2593 A-R 100.00 8.000000% 1266913W2 0.000000 0.000000 0.000000
- -------------------------------------------------------------------------------------------------------------------
Subordinate 2585 M 6,263,858.00 8.000000% 1266913X0 0.638461 6.658293 998.105500
2586 B-1 3,914,911.00 8.000000% 1266913Y8 0.638461 6.658293 998.105500
2587 B-2 1,879,157.00 8.000000% 1266913Z5 0.638461 6.658293 998.105500
2588 B-3 939,578.00 8.000000% 1266914A9 0.638461 6.658293 998.105500
2589 B-4 939,578.00 8.000000% 1266914B7 0.638461 6.658293 998.105500
2590 B-5 939,580.57 8.000000% 1266914C5 0.638461 6.658293 998.105500
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Totals - - 452,170,999.61 - - - - -
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 09/25/97
-------------------------------------------------
COUNTRYWIDE HOME LOANS
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-4
-------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Aggregate stated principal balance 310,950,706.24 310,950,706.24
Aggregate Loan count 4,286 4,286
Weighted average loan rate 8.059358% 8.059358%
Aggregate prepayment amount 1,362,418.93 1,362,418.93
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Monthly master servicing fees 64,781.40 64,781.40
Monthly sub servicer fees 41,703.03 41,703.03
Monthly trustee feees 2,332.13 2,332.13
Aggregate advances 44,282.95 44,282.95
Advances this Period 37,297.56 37,297.56
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 100,000.00 100,000.00
Fraud 6,263,858.00 6,263,858.00
Special Hazard 3,109,507.06 3,109,507.06
Aggregate Certificate Information
------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentages Prepay Pct. End Cert. Bal.
------------------------------------------------------------------
Senior 95.161203% 100.000000% 294,540,826.21
------------------------------------------------------------------
Subordinate 4.838797% 0.000000% 14,848,478.74
------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 59 4,233,948.28
60 to 90 days 4 284,561.47
91 or more 4 289,073.72
Forclosure 4 290,721.33
Totals: 71 5,098,304.80
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balalnce Book Value
-------- ----------- ---------------------- ----------
n/a # 0.00 n/a
n/a # 0.00 n/a
n/a # 0.00 n/a
n/a # 0.00 n/a
n/a # 0.00 n/a
n/a # 0.00 n/a
n/a # 0.00 n/a
n/a # 0.00 n/a
Totals: 0.00 0.00
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawl Total/Ending Bal.
---------------- -----------------
Available remittance amount 3,649,787.11 3,649,787.11
Principal remittance amount 1,561,401.29 1,561,401.29
Interest remittance amount 2,088,385.82 2,088,385.82
