RELIANT BUILDING PRODUCTS INC
10-Q, 1997-11-10
METAL DOORS, SASH, FRAMES, MOLDINGS & TRIM
Previous: HELLER FUNDING CORP, 8-K, 1997-11-10
Next: SCE FUNDING LLC, S-3/A, 1997-11-10





               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549


                                   FORM 10-Q

   (X)      Quarterly report pursuant to Section 13 or 15(d) of the Securities
            Exchange  Act of 1934 for the quarterly period ended September 26,
            1997  or
   ( )      Transition  report  pursuant  to Section 13 or 15(d) of the
            Securities  Exchange  Act  of  1934


                       Commission file number 333-30699

                        RELIANT BUILDING PRODUCTS, INC.
            (Exact name of registrant as specified in its charter)


    Delaware                                               75-1364873
  (State or other jurisdiction of                    (I.R.S. Employer
  incorporation of organization)                  Identification No.)


3030 LBJ Freeway, Suite 300, Dallas, Texas                      75234
(Address of principal executive offices)                   (Zip Code)


                                (972) 919-1000
             (Registrant's telephone number, including area code)

                                       
Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the preceding 12 months, and (2) has been subject to such filing
requirements  for  the  past  90  days.    Yes  No    X
                                                    ---

Number  of  shares  Common  Stock  outstanding  as  of November 5, 1997: 1,000







               RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                       QUARTER ENDED SEPTEMBER 26, 1997
                                     INDEX


PART  I.    FINANCIAL  INFORMATION
- ----------------------------------

ITEM  1.    FINANCIAL  STATEMENTS  (UNAUDITED)

     Consolidated  Balance  Sheets

     Consolidated  Statements  of  Operations

     Consolidated  Statements  of  Cash  Flows

     Notes  to  Consolidated  Financial  Statements

ITEM  2.    MANAGEMENT'S  DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
            FINANCIAL CONDITION

PART  II.    OTHER  INFORMATION
- -------------------------------

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

Signatures

<PAGE>
PART  I.    FINANCIAL  INFORMATION
- ----------------------------------

ITEM  1.    FINANCIAL  STATEMENTS
<TABLE>
<CAPTION>

                 RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                         (IN THOUSANDS, EXCEPT SHARE DATA)


                                                        COMPANY       PREDECESSOR
                                                    ---------------  -------------
                                                     SEPTEMBER 26,     MARCH 28,
                                                         1997            1997
                                                    ---------------  -------------
ASSETS                                                (Unaudited)
<S>                                                 <C>              <C>
  Cash . . . . . . . . . . . . . . . . . . . . . .  $        10,730  $        182 
  Accounts and notes receivable. . . . . . . . . .           19,798        17,732 
  Inventories. . . . . . . . . . . . . . . . . . .           15,400        14,990 
  Deferred tax assets. . . . . . . . . . . . . . .            1,434         1,434 
  Prepaid expenses and other current assets. . . .            1,002         1,008 
                                                    ---------------  -------------
Total current assets . . . . . . . . . . . . . . .           48,364        35,346 

Property, plant, and equipment, net. . . . . . . .           28,830        24,052 
Intangible assets, net . . . . . . . . . . . . . .           42,522         9,943 
Other assets . . . . . . . . . . . . . . . . . . .            3,979         3,736 
                                                    ---------------  -------------
Total assets. .  . . . . . . . . . . . . . . . . .  $       123,695  $     73,077 
                                                    ===============  =============

LIABILITIES AND SHAREHOLDERS' EQUITY
  Accounts payable . . . . . . . . . . . . . . . .  $         5,867  $      7,503 
  Accrued expense. . . . . . . . . . . . . . . . .           11,346         6,703 
  Current portion of long-term debt. . . . . . . .              648         3,839 
                                                    ---------------  -------------
Total current liabilities. . . . . . . . . . . . .           17,861        18,045 

Long-term debt . . . . . . . . . . . . . . . . . .                -        34,108 
Deferred income taxes. . . . . . . . . . . . . . .            6,156         3,906 
Other liabilities. . . . . . . . . . . . . . . . .            1,980           334 
Subordinated debt. . . . . . . . . . . . . . . . .           70,000         5,380 
Redeemable securities. . . . . . . . . . . . . . .                -         7,391 
                                                    ---------------  -------------
Total liabilities. . . . . . . . . . . . . . . . .           95,997        69,164 

Shareholders' equity
  Common stock, $1.00 par value:
    Authorized shares - 10,000
    Issued and outstanding shares - 1,000 . . .  .                1             1 
  Additional paid-in capital . . . . . . . . . . .           27,392         6,670 
  Retained earnings (accumulated deficit). . . . .              305        (2,758)
                                                    ---------------  -------------
Total shareholders' equity . . . . . . . . . . . .           27,698         3,913 
                                                    ---------------  -------------
Total liabilities and shareholders' equity . . . .  $       123,695  $     73,077 
                                                    ===============  =============
</TABLE>


                            See accompanying notes.


<TABLE>
<CAPTION>

               RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                (IN THOUSANDS)





                                        THREE MONTHS ENDED
                                     ------------------------
                                      COMPANY    PREDECESSOR
                                     ----------  ------------
                                     SEPT. 26,    SEPT. 27,
                                        1997         1996
                                     ----------  ------------
<S>                                  <C>         <C>
Net sales . . . . . . . . . . . . .  $   45,513  $     48,293
Cost of products sold . . . . . . .      34,187        36,775
                                     ----------  ------------
Gross profit. . . . . . . . . . . .      11,326        11,518
Selling, general and administrative       8,182         8,067
                                     ----------  ------------
Income from operations. . . . . . .       3,144         3,451
Interest expense, net . . . . . . .       2,050         1,425
Other expenses. . . . . . . . . . .           -           143
                                     ----------  ------------
Income before income taxes. . . . .       1,094         1,883
Income tax expense. . . . . . . . .         690           930
                                     ----------  ------------
Net income. . . . . . . . . . . . .  $      404  $        953
                                     ==========  ============
</TABLE>



                            See accompanying notes.


<PAGE>


<TABLE>
<CAPTION>



                            RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                             UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                              (IN THOUSANDS)





                                                                COMPANY                PREDECESSOR
                                                          -------------------  --------------------------
                                                                TWENTY               SIX          SIX
                                                              WEEKS ENDED        WEEKS ENDED  MONTHS ENDED
                                                          -------------------  --------------  ----------
                                                               SEPT. 26,           MAY 9,      SEPT. 27,
                                                                 1997               1997          1996
                                                          -------------------  --------------  ----------
<S>                                                       <C>                  <C>             <C>
Net sales. . . . . . . . . . . . . . . . . . . . . . . .  $            69,194  $      20,095   $   97,689
Cost of products sold. . . . . . . . . . . . . . . . . .               52,487         14,852       74,355
                                                          -------------------  --------------  ----------
Gross profit . . . . . . . . . . . . . . . . . . . . . .               16,707          5,243       23,334
Selling, general and administrative. . . . . . . . . . .               12,683          3,765       16,078
                                                          -------------------  --------------  ----------
Income from operations . . . . . . . . . . . . . . . . .                4,024          1,478        7,256
Interest expense, net. . . . . . . . . . . . . . . . . .                3,154            587        2,899
Other expenses . . . . . . . . . . . . . . . . . . . . .                    -          3,350          283
                                                          -------------------  --------------  ----------
Income (loss) before income taxes & extraordinary items
                                                                          870         (2,459)       4,074
Income tax expense (benefit) . . . . . . . . . . . . . .                  565           (846)       1,810
                                                          -------------------  --------------  ----------
Income (loss) before extraordinary loss. . . . . . . . .                  305         (1,613)       2,264
Extraordinary loss, net of tax benefit . . . . . . . . .                    -            715            -
                                                          -------------------  --------------  ----------
Net income (loss). . . . . . . . . . . . . . . . . . . .  $               305  $      (2,328)  $    2,264
                                                          ===================  ==============  ==========
</TABLE>




                            See accompanying notes.

<PAGE>
               RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES
                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
<TABLE>
<CAPTION>

                                                               COMPANY            PREDECESSOR
                                                           ---------------  ----------------------------
                                                               TWENTY        SIX WEEKS     SIX MONTHS
                                                             WEEKS ENDED       ENDED          ENDED
                                                           ---------------  -----------  ---------------
                                                            SEPTEMBER 26,     MAY 9,      SEPTEMBER 27,
                                                                1997           1997           1996
                                                           ---------------  -----------  ---------------
<S>                                                        <C>              <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss) . . . . . . . . . . . . . . . . . . .  $          305    $  (2,328)  $        2,264 
  Adjustments to reconcile net income (loss) to net cash
     provided by operations:
     Depreciation and amortization. . . . . . . . . . . .           3,239          535            2,526 
     Provision for doubtful accounts. . . . . . . . . . .             228          130              (41)
     Provision for deferred income taxes. . . . . . . . .             563         (175)             582 
     Non-cash interest expense. . . . . . . . . . . . . .             275           63              378 
     Gain on sale of assets . . . . . . . . . . . . . . .              (1)           -              (27)
     Extraordinary loss from early debt retirement. . . .               -          715                - 
     Minority interest. . . . . . . . . . . . . . . . . .               -         (190)             108 
     Other. . . . . . . . . . . . . . . . . . . . . . . .            (169)         (39)              38 
     Changes in operating assets and liabilities:
       Accounts and notes receivable. . . . . . . . . . .            (988)      (1,436)          (3,580)
       Inventories. . . . . . . . . . . . . . . . . . . .             419         (829)          (2,371)
       Prepaids & other current assets. . . . . . . . . .             328         (322)            (496)
       Accounts payable . . . . . . . . . . . . . . . . .          (5,162)       3,526              579 
       Accrued expenses . . . . . . . . . . . . . . . . .           1,953        2,800              108 
       Other. . . . . . . . . . . . . . . . . . . . . . .           2,203           (2)             (20)
                                                           ---------------  -----------  ---------------
Net cash provided by operating activities . . . . . . . .           3,193        2,448               48 

INVESTING ACTIVITIES:
   Purchases of property, plant and equipment.. . . . . .          (1,294)        (198)          (1,884)
   Proceeds from sale of property, plant and equipment. .              33           43              211 
                                                           ---------------  -----------  ---------------
Net cash used in investing activities . . . . . . . . . .          (1,261)        (155)          (1,673)

FINANCING ACTIVITIES:
   Proceeds from revolver borrowings. . . . . . . . . . .               -       20,202          105,552 
   Repayments of revolver borrowings. . . . . . . . . . .         (38,668)     (18,071)        (106,693)
   Proceeds from subordinated debt offering . . . . . . .          70,000            -                - 
   Proceeds from other long-term debt . . . . . . . . . .               -            -            2,600 
   Repayments of borrowings . . . . . . . . . . . . . . .          (6,243)        (148)            (451)
   Debt issue costscosts. . . . . . . . . . . . . . . . .          (3,658)           -                - 
   Proceeds from sale of preferred stock by parent. . . .               -            -            5,969 
   Redemption of preferred stock. . . . . . . . . . . . .          (6,187)           -           (5,386)
   Dividends paid to Holdings . . . . . . . . . . . . . .         (10,904)           -                - 
                                                           ---------------  -----------  ---------------
Net cash provided by financing activities . . . . . . . .           4,340        1,983            1,591 
                                                           ---------------  -----------  ---------------

Increase (decrease) in cash . . . . . . . . . . . . . . .           6,272        4,276              (34)
Cash and cash equivalents at beginning of period. . . . .           4,458          182              133 
                                                           ---------------  -----------  ---------------
Cash and cash equivalents at end of period. . . . . . . .  $       10,730   $    4,458   $           99 

                                       


                            See accompanying notes.
               Reliant Building Products, Inc. and Subsidiaries

             Notes to Unaudited Consolidated Financial Statements


1.    The  Company

Reliant  Building Products, Inc. (formerly Redman Building Products, Inc.) and
subsidiaries  (the  "Company")  is  primarily  engaged  in  the manufacture of
aluminum  and  vinyl,  or  non-wood,  framed  windows  for the residential new
construction  market.  The Company supplements its window business through the
manufacture  of  related products such as value-added glass processing, custom
aluminum  extrusion and window components for the Company's internal needs and
for sale to third parties.  The Company has manufacturing facilities in Texas,
Georgia,  Tennessee,  and  California and most of its customers are located in
the  West,  Southwest  and  Southeastern  United  States.

2.    Basis  of  Presentation

The  accompanying  unaudited  consolidated financial statements of the Company
and  Redman  Building Products, Inc. (the "Predecessor") have been prepared in
accordance with generally accepted accounting principles for interim financial
reporting,  the  instructions  to Form 10-Q, and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
The Predecessor's financial results represent activity prior to the closing of
the  stock  purchase  agreement  (the  "Transaction")  as described in note 3.

The  balance  sheet  at  March  28,  1997  has  been  derived from the audited
consolidated financial statements at that date but does not include all of the
information and footnotes required by generally accepted accounting principles
for  complete  financial  statements.

The accompanying unaudited consolidated financial statements and related notes
should  be  read  in  conjunction  with  the  Company's  audited  consolidated
financial  statements  and  related  notes  included  in  the Prospectus dated
September  5,  1997  included  in  the  Company's  Amendment  No.  2  to  the
Registration  Statement on Form S-4 (Registration No. 333-30699) as filed with
the Securities and Exchange Commission (the "Registration Statement").  In the
opinion  of  management,  all  adjustments  (consisting  of  normal  recurring
adjustments)  considered  necessary  for  a  fair  presentation of the interim
financial  information  have been included.  The results of operations for any
interim period are not necessarily indicative of the results of operations for
a  full  year.

All  intercompany  transactions  and  balances  have  been  eliminated  in
consolidation.    The Company utilizes a 52 or 53 week accounting period which
ends  on  the  Friday  closest  to  March  31.

The  preparation of financial statements in conformity with generally accepted
accounting  principles  requires  management to make estimates and assumptions
that  affect the amounts reported in the financial statements and accompanying
notes.    Actual  results  could  differ  from  those  estimates.

3.    Stock  Purchase

On  May  9, 1997, Wingate Partners, L.P. and certain selling stockholders sold
the common stock of RBPI Holding Corporation ("Holdings") to Reliant Partners.
The  selling  stockholders  received $30.1 million in cash and $9.8 million of
seller  notes.    In addition, the $6.0 million of outstanding preferred stock
was redeemed.  In connection with the Transaction, the Company recognized $3.4
million  of  compensation  expense  which is reflected in other expense in the
statement  of  operations  for the six weeks ended May 9, 1997.  In connection
with  the Transaction and with the proceeds from the Senior Subordinated notes
sold  in  conjunction  therewith  (the  "Initial  Offering"), $44.3 million of
existing  long-term  debt  was  repaid.    The  Company  also  recognized  an
extraordinary  charge  of  $715,000  which  is  net  of  a  tax  benefit  of
approximately  $423,000  relating  to  the  extinguishment  of  this  debt.

The  Transaction was accounted for as a purchase in accordance with Accounting
Principles  Board  Opinion  No.  16,  "Business   Combinations."  The purchase
accounting adjustments associated with the transaction have been "pushed-down"
to  the  Company,  and  the  accompanying  unaudited  consolidated  financial
statements  for the periods subsequent to May 9, 1997 are presented on the new
basis  of  accounting  established  as  of such date.  The  purchase price was
allocated    first  to  tangible  and    identifiable  intangible  assets  and
liabilities  of  the  Company  based  upon preliminary estimates of their fair
market  values,  with  the  remainder  allocated  to  goodwill  as  follows:

</TABLE>
<TABLE>
<CAPTION>

<S>                                                                           <C>
(in thousands)
Aggregate purchase price . . . . . . . . . . . . . . . . . . . . . . . . . .  $39,900 
Less:  Value of management incentive units . . . . . . . . . . . . . . . . .   (3,431)
                                                                              --------
Net purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   36,469 
Less: Net book value of assets acquired. . . . . . . . . . . . . . . . . . .   (1,518)
         Seller transaction costs. . . . . . . . . . . . . . . . . . . . . .     (250)
         Predecessor goodwill. . . . . . . . . . . . . . . . . . . . . . . .    9,874 
                                                                              --------
Excess of cost over net book value of assets acquired. . . . . . . . . . . .  $44,575 
                                                                              --------

Adjustments to record assets and liabilities acquired at fair market value:
Inventory. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   424 
Property, plant, and equipment . . . . . . . . . . . . . . . . . . . . . . .    6,034 
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      189 
Elimination of redeemable common stock warrants. . . . . . . . . . . . . . .    1,082 
Other liabilities, primarily post-retirement . . . . . . . . . . . . . . . .   (1,991)
Deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .   (2,232)
Establishment of reserves for closure of Houston facility. . . . . . . . . .   (1,918)
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   42,987 
                                                                              --------
Excess of cost over net book value of assets acquired. . . . . . . . . . . .  $44,575 
                                                                              --------
</TABLE>




<PAGE>
4.    Pro-forma  Effects  of  the  Transaction  and  Initial  Offering

The following represents pro-forma information of the Company, for the periods
indicated.   The unaudited pro-forma financial information gives effect to the
Transaction,  the  Initial  Offering,  the  application  of  the  net proceeds
therefrom,  and the closure of the Company's Houston manufacturing facility as
if  they  had  occurred  on  March  30,  1996:
<TABLE>
<CAPTION>

                                                             (IN THOUSANDS)
                                                                PRO-FORMA
                                                                ---------
                                           THREE MONTHS ENDED                  SIX MONTHS ENDED
                                    --------------------------------  ---------------------------------
                                    SEPT. 26, 1997   SEPT. 27, 1996    SEPT. 26, 1997   SEPT. 27, 1996
                                    ---------------  ---------------  ----------------  ---------------
<S>                                 <C>              <C>              <C>               <C>
Net sales. . . . . . . . . . . . .  $        42,442  $        44,770  $        83,768   $        88,958
Income (loss) before income taxes.            1,230            1,934           (1,559)            4,276
Net income (loss). . . . . . . . .              490            1,089           (1,290)            2,408

OTHER DATA:
Pro forma EBITDA (a) . . . . . . .            4,821            5,149            8,810            10,633
</TABLE>


(a)   The Company defines EBITDA as income from operations before depreciation
and  amortization.  The Company includes information concerning EBITDA because
it  is  used  by  certain  investors  as a measure of the Company's ability to
service debt.  EBITDA should not be considered in isolation or as a substitute
for net income or cash flows from operating activities presented in accordance
with  generally  accepted accounting principles or as a measure of a company's
profitability  or  liquidity.

EBITDA  as  defined  does not include $0.7 million of the step-up of inventory
value  as  a  result  of  the  purchase  transaction  on  May  9,  1997.

5.    Inventories

Inventories  are valued at the lower of cost or market.  Cost is determined on
the  LIFO  method.    Inventories  consisted  of  the  following:
<TABLE>
<CAPTION>

                              (IN THOUSANDS)
                       COMPANY           PREDECESSOR
                 --------------------  ----------------
                  SEPTEMBER 26, 1997    MARCH 28, 1997
                 --------------------  ----------------
<S>              <C>                   <C>
Raw Materials .  $             9,663   $         9,883 
Work-in-process                  773               846 
Finished goods.                4,967             4,264 
LIFO reserve. .                   (3)               (3)
                 --------------------  ----------------
                 $            15,400   $        14,990 
                 ====================  ================
</TABLE>




<PAGE>
6.    Intangible  Assets

Intangible  assets,  consisting  of  goodwill and other intangible assets, are
stated  on  the basis of cost.  Goodwill is being amortized on a straight-line
basis  over a 40 year period.  Other intangible assets consisting primarily of
a covenant not to compete are being amortized over 5 years.  Recoverability of
carrying  value  of  intangible  assets is evaluated on a recurring basis with
consideration  toward  recovery  through  future  operating  results  on  an
undiscounted  basis.


<PAGE>
ITEM  2.          MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  RESULTS  OF
- --------          --------------------------------------------------------
                  OPERATIONS  AND  FINANCIAL  CONDITION
                  -------------------------------------

RESULTS  OF  OPERATIONS

Three Months Ended September 26, 1997 Compared to Three Months Ended September
27,  1996

Net  Sales.   Net Sales decreased $2.8 million, or 5.8%, from $48.3 million in
the  second  quarter  of  fiscal year 1997 to $45.5 million for the comparable
period of fiscal year 1998.  Excluding the sales from the Living Windows plant
at Houston, Texas, which is being consolidated with the Bryan, Texas facility,
net  sales  decreased  5.2%  in  the second quarter of the current fiscal year
compared  to  the  same  quarter  of  the last fiscal year.  During the second
quarter  of fiscal year 1998, weighted average single family housing starts in
the  Company's  primary  market  were  down  2.5%  when compared to the second
quarter  of  fiscal  year  1997.

Considering the change in housing starts in their primary markets, the Fresno,
California  and  the  Gallatin,  Tennessee  operations reflected an additional
decline  in  sales  of  $0.6  million,  and  $1.0 million, or 1.3% and 2.2% of
consolidated  net sales, respectively.  The Fresno operations decline in sales
is  primarily  due  to  management's  decision to de-emphasize sales until the
operational  issues  at  the  plant  were  corrected.  The Gallatin operations
decline  in  sales  is  primarily  due  to  poor  performances  by  two  major
metropolitan  distributors in Gallatin's primary markets.  Management believes
the  operational  issues at the Fresno operations have been corrected and have
returned  the  focus to increasing sales by hiring additional sales personnel.
In regard to Gallatin, management is working to improve the performance of the
poor  performing  distributors  and  seeking  additional  distribution
opportunities.

In  comparing the aluminum and vinyl segments for the second quarter of fiscal
year  1997  to  the  second quarter of fiscal year 1998, aluminum window sales
were  down  $3.2  million,  or 9.0%.  The decrease in aluminum window sales is
primarily  due  to  reduced  housing  starts  and customer conversion to vinyl
windows.    Vinyl window sales were up $0.1 million, or 1.5% during the second
quarter of fiscal year 1998 compared to the same quarter of the previous year.

Cost of Products Sold.  Cost of products sold decreased $2.6 million, or 7.0%,
from $36.8 million for the second quarter of fiscal year 1997 to $34.2 million
for  the  comparable period of fiscal year 1998.  Expressed as a percentage of
net  sales,  cost of products sold decreased from 76.1% for the second quarter
of  fiscal  year  1997 to 75.1% for the comparable period of fiscal year 1998.
This  improvement  was  primarily due to (i) a reduction in material and labor
costs  associated  with  automated  glass  cutting  and  insulated  glass
manufacturing  and  (ii) a decrease in other direct manufacturing costs at the
Company's  Fresno,  California  and  Houston,  Texas  operations.

Selling,  General  and  Administrative  Expenses.    Selling,  general  and
administrative  expenses  increased from $8.1 million in the second quarter of
fiscal  year  1997  to  $8.2  million for the comparable period of fiscal year
1998.    This  slight  net  increase is due primarily to increases in bad debt
expense,  salaries,  and  wages.    These  increases are partially offset by a
significant  decrease  in  the management bonus.  Expressed as a percentage of
net  sales,  selling, general and administrative expenses increased from 16.7%
in  the  second quarter of fiscal year 1997 to 18.0% for the comparable period
of  fiscal  year  1998.   This increase primarily reflects the fixed nature of
these  expenses  compared  to  lower  net  sales.

Interest  Expense,  Net.    Interest  expense increased $0.6 million from $1.4
million  in  the  second  quarter  of fiscal year 1997 to $2.0 million for the
comparable period of fiscal year 1998.  This increase is due to higher average
debt levels during the second quarter of fiscal year 1998 when compared to the
second  quarter  of  fiscal  year  1997.

Income  Tax  Expense.    The  Company's  effective  income tax rate (state and
federal  combined)  was  63.1%  for  the second quarter of fiscal year 1998 as
compared to an effective income tax rate (state and federal combined) of 49.4%
for the comparable period of fiscal year 1997.  This increase in the effective
income  tax  rate  is  primarily due to an increase in non-deductible expenses
(primarily  amortization of goodwill which increased significantly as a result
of the purchase transaction on May 9, 1997) as a percentage of taxable income.

Six Months Ended September 26, 1997 Compared to Six Months Ended September 27,
1996

For  Purpose  of  the comparison of the six months ended September 26, 1997 to
the  same  period  in  fiscal 1997, the financial statements for the six weeks
ended  May  9,  1997  (Predecessor)  and the 20 weeks ended September 26, 1997
(Company,  successor  period)  have  been  combined.  Significant fluctuations
resulting  from  the  application of the push-down of purchase accounting have
been  separately  identified.

Net  Sales.  For  the first six months of fiscal year 1998, net sales of $89.3
million  were  $8.4 million, or 8.6% lower than the first six months of fiscal
year  1997.    Excluding  the  sales from the Living Windows Plant at Houston,
Texas,  net sales decreased 5.8% in the first six months of the current fiscal
year  compared  to  the same period of the last fiscal year.  During the first
six  months of fiscal year 1998, weighted average single family housing starts
in  the  Company's  primary  market  were  down 4.1% when compared to the same
period  of  the  previous  year.

Comparing  the aluminum and vinyl market segments for the first half of fiscal
year 1998, aluminum window sales of $61.5 million were $10.2 million, or 14.2%
lower  than  the  comparable  period of fiscal year 1997.   Vinyl window sales
reflected  an  increase  of $1.4 million, or 8.9% for the first half of fiscal
year  1998 over the same period of fiscal year 1997.  The decrease in aluminum
window sales is primarily due to the Living Window operations, reduced housing
starts  and  customer  conversion  to  vinyl  windows.  The vinyl window sales
growth  is  primarily  due  to  increased  market  penetration  in California,
Georgia,  Missouri,  and  Kansas,  as well as aluminum customers conversion to
vinyl  windows.

Cost  of Products Sold.  For the first six months of fiscal year 1998, cost of
products sold of $67.3 million were $7.0 million, or 9.4% lower than the first
six  months of fiscal year 1997.  Expressed as a percentage of net sales, cost
of  products sold decreased from 76.1% for the first six months of fiscal year
1997  to  75.4% for the first six month of fiscal year 1998.  This improvement
was  primarily  due  to (i) a reduction in material and labor costs associated
with  automated  glass  cutting  and  insulated glass manufacturing and (ii) a
decrease  in  other  direct  manufacturing  costs  at  the  Company's  Fresno,
California  and  Houston, Texas operations.  These improvements were partially
offset  by  the  flow  through  in  the  statement of operations of a purchase
accounting  adjustment  of  $0.7 million of inventory step-up and George Group
consulting  fees  and  expenses of $0.1 million during the first six months of
fiscal  year  1998.

Selling,  General  and  Administrative  Expenses.  In the first half of fiscal
year  1998,  selling, general and administrative expenses increased from $16.1
million  to $16.4 million, an increase of $0.3 million, or 2.3% over the first
half of fiscal year 1997.  This small increase is due primarily to an increase
in  bad  debt  expense,  salaries,  and  wages.  These increases are partially
offset  by  a  decrease in the management bonus.  Expressed as a percentage of
net  sales,  selling, general and administrative expenses increased from 16.5%
for  the  first  six  months  of  fiscal year 1997 to 18.4% for the comparable
period of fiscal year 1998.  This increase primarily reflects the fixed nature
of  these  expenses  compared  to  lower  net  sales.

Interest  Expense,  Net.    In  the  first  half of fiscal year 1998, interest
expense  increased $0.8 million to $3.7 million, an increase of 29.0% over the
first  half  of fiscal year 1997.  This increase is due to higher average debt
levels  during  the  first half of fiscal year 1998 when compared to the first
half  of  fiscal  year  1997.

Other Expense.  In the first half of fiscal year 1998, other expense increased
$3.1 million to $3.4 million, an  increase of 1083.7%  over  the first half of
fiscal  year  1997.    This  increase  is  primarily  due  to  $3.4 million of
compensation  expense  in  connection  with the purchase transaction on May 9,
1997.

Income  Tax  Expense.    The  Company's  effective  income tax rate (state and
federal  combined)  was  34.4%  for  the six week period ended May 9, 1997 and
64.9%  for  the twenty  week period ended September 26, 1997 as compared to an
effective  income  tax  rate (state and federal combined) of 44.4% for the six
months  ended  September  27,  1996.  The increase in the effective income tax
rate  for  the twenty week period ended September 26, 1997 is primarily due to
the  increase  in amortization of goodwill (which increased significantly as a
result of the purchase transaction on May 9, 1997) which is not deductible for
tax  purposes.

LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company's primary sources of liquidity are cash flows from operations and
borrowings  under  a  credit  agreement  dated  as of May 9, 1997 (the "Senior
Credit  Facility")  among  the  Company, the several lenders from time to time
parties  thereto,  and The Chase Manhattan Bank, as administrative agent.  The
Senior  Credit  Facility  provides  the Company with a $25.0 million revolving
credit loan facility, subject to availability under the borrowing base.  As of
November  5,  1997 no borrowings had been made on  the Senior Credit Facility.

Interest  payments  on  the  10  7/8%  Senior Subordinated Notes (the "Notes")
represent  significant  obligations  of  the Company.  On November 3, 1997 the
first  semiannual  interest  payment  was  made in the amount of $3.6 million.
After  making  the  payment,  the Company had remaining cash in excess of $7.0
million.    At  the  end  of  the second quarter of fiscal year 1998, the cash
balance  was  $10.7  million.

In addition to its debt service obligations, the Company's remaining liquidity
demands  relate  to  capital  expenditures and working capital needs.  For the
first  half  of fiscal year 1998, the Company had capital expenditures of $1.5
million relating primarily to manufacturing automation.  The Company's working
capital needs are seasonal, and historically have peaked during the second and
third  quarters.

The  Company  believes  that,  based  on  current  and  anticipated  financial
performance,  cash flow from operations and borrowings under the $25.0 million
Senior  Credit  Facility will be adequate to meet anticipated requirements for
capital  expenditures,  working  capital  and  scheduled  interest  payments
(including  interest  payments  on the notes and any amounts outstanding under
the  Senior  Credit  Facility).    However,  certain  capital  expenditures
requirements  may  change,  particularly  if  the  Company should complete any
acquisitions.   The ability of the Company to satisfy its capital requirements
will  be dependent upon the future financial performance of the Company, which
in  turn  will  be  subject  to  general economic conditions and to financial,
business  and  other  factors, including factors beyond the Company's control.


FORWARD  LOOKING  STATEMENTS

This  Form 10-Q contains certain forward looking statements within the meaning
of  the  Private  Securities Litigation Reform Act of 1995.  All these forward
looking  statements  are based on estimates and assumptions made by management
of  the  Company  which,  although  believed  to be reasonable, are inherently
uncertain.  Therefore, undue reliance should not be placed upon such estimates
and  statements.    No  assurance  can  be given that any of such estimates or
statements  will  be  realized  and  actual results may differ materially from
those contemplated by such forward looking statements.  Factors that may cause
such  differences  include:  (i)  increased competition; (ii) increased costs;
(iii) loss or retirement of key members of management; (iv) changes in general
economic  conditions in the markets in which the Company may from time to time
compete;  and  (v)  changes  in the number of housing starts in these markets.
Many  of  such  factors  will  be  beyond  the  control of the Company and its
management.



<PAGE>
PART  II.    OTHER  INFORMATION
- -------------------------------

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

       On  October 21, 1997, Reliant Building Products, Inc. filed a Form 8-K.
       The Form  8-K filing was for item 4, Changes in Registrant's Certifying
       Accountant.   On  October 17, 1997,  the  Company  changed  independent
       accountants from Ernst & Young, LLP to KPMG Peat Marwick LLP.


                                  Signatures

Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned  thereunto  duly  authorized.

                        Reliant Building Products, Inc.
                                 (Registrant)


Date:    November  7,  1997                    By: /s/ Virgil  Lowe
                                                -------------------
                                                Virgil  Lowe,
                                                Vice  President  and  Chief
                                                Financial  Officer
                                                (Principal  Financial  and
                                                 Accounting  Officer)





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-27-1998
<PERIOD-END>                               SEP-26-1997
<CASH>                                          10,730
<SECURITIES>                                         0
<RECEIVABLES>                                   21,142
<ALLOWANCES>                                     1,344
<INVENTORY>                                     15,400
<CURRENT-ASSETS>                                48,364
<PP&E>                                          30,869
<DEPRECIATION>                                   2,039
<TOTAL-ASSETS>                                 123,695
<CURRENT-LIABILITIES>                           17,970
<BONDS>                                         70,000
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                      27,588
<TOTAL-LIABILITY-AND-EQUITY>                   123,695
<SALES>                                         89,289
<TOTAL-REVENUES>                                89,289
<CGS>                                           67,339
<TOTAL-COSTS>                                   67,339
<OTHER-EXPENSES>                                 3,350
<LOSS-PROVISION>                                   358
<INTEREST-EXPENSE>                               3,741
<INCOME-PRETAX>                                (1,589)
<INCOME-TAX>                                     (281)
<INCOME-CONTINUING>                            (1,308)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    715
<CHANGES>                                            0
<NET-INCOME>                                   (2,023)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission