RELIANT BUILDING PRODUCTS INC
10-Q, 1999-02-16
METAL DOORS, SASH, FRAMES, MOLDINGS & TRIM
Previous: PMA CAPITAL CORP, SC 13G/A, 1999-02-16
Next: BEI TECHNOLOGIES INC, 10-Q, 1999-02-16



               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C.  20549


                                    FORM 10-Q

(X) Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the quarterly period ended January 1, 1999 or
( ) Transition report pursuant to Section 13 or 15(d) of the Securities
    Exchange  Act  of  1934


                        Commission file number 333-30699

                         RELIANT BUILDING PRODUCTS, INC.
             (Exact name of registrant as specified in its charter)

Delaware                                                             75-1364873
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)

3010 LBJ Freeway, Suite 400, Dallas, Texas                                75234
(Address  of principal executive offices)                            (Zip Code)

                                 (972) 919-1000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  or  for  such  shorter  period as the registrant was
required  to  file  such  reports,  and  (2)  has  been  subject  to such filing
requirements  for  the  past  90  days.    Yes X  No
                                              ---    ---

Number  of  shares  Common  Stock  outstanding  as  of  February 12, 1999: 1,000

<PAGE>
                RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                          QUARTER ENDED JANUARY 1, 1999
                                      INDEX


PART  I.    FINANCIAL  INFORMATION
- ----------------------------------

ITEM  1.    FINANCIAL  STATEMENTS  (UNAUDITED)

     Consolidated  Balance  Sheets

     Consolidated  Statements  of  Operations

     Consolidated  Statements  of  Cash  Flows

     Notes  to  Consolidated  Financial  Statements

ITEM  2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF RESULTS OF OPERATIONS AND
            FINANCIAL  CONDITION

PART  II.    OTHER  INFORMATION
- -------------------------------

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

Signatures
<PAGE>

PART  I.    FINANCIAL  INFORMATION
 ----------------------------------
ITEM  1.    FINANCIAL  STATEMENTS
<TABLE>
<CAPTION>

                   RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                          (IN THOUSANDS, EXCEPT SHARE DATA)


                                                              JANUARY 1,    APRIL 3,
                                                                 1999         1998
                                                             ------------  ----------
ASSETS                                                       (Unaudited)
<S>                                                          <C>           <C>
Current assets:
  Cash and cash equivalents                                  $     1,272   $     737 
  Accounts receivable, net                                        28,602      28,638 
  Inventories                                                     22,345      21,929 
  Deferred tax assets                                              4,050       3,889 
  Prepaid expenses and other current assets                        3,483       5,896 
                                                             ------------  ----------
Total current assets                                              59,752      61,089 

Property, plant, and equipment                                    52,760      55,364 
Intangible assets, net                                           134,729     137,036 
Other assets                                                       6,046       5,955 
                                                             ------------  ----------
Total assets                                                     253,287     259,444 
                                                             ============  ==========

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
  Accounts payable                                                15,555      14,654 
  Accrued expenses                                                14,370      17,250 
  Current portion of long-term debt                                1,800       1,824 
                                                             ------------  ----------
Total current liabilities                                         31,725      33,728 

Long-term debt                                                   116,163     113,543 
Deferred income taxes                                              7,356       8,453 
Other liabilities                                                  3,255       3,709 
Subordinated debt                                                 70,000      70,000 
                                                             ------------  ----------
Total liabilities                                                228,499     229,433 

Shareholder's equity
  Common stock, $1.00 par value:
    Authorized shares - 10,000
    Issued and outstanding shares - 1,000                              1           1 
  Preferred stock of Holdings, stated at amount contributed        4,701       4,700 
  Additional paid-in capital                                      29,463      30,084 
  Accumulated deficit                                             (9,377)     (4,774)
                                                             ------------  ----------
Total shareholder's equity                                        24,788      30,011 
                                                             ------------  ----------
Total liabilities and shareholder's equity                   $   253,287   $ 259,444 
                                                             ============  ==========
</TABLE>


                             See accompanying notes.
<PAGE>
<TABLE>
<CAPTION>

                RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)







                                                QUARTER ENDED
                                      --------------------------------         
                                       JAN. 1, 1999     DEC. 26, 1997
                                      ---------------  ---------------
<S>                                   <C>              <C>
Net sales                             $       65,043   $       42,684 
Cost of products sold                         50,000           32,566 
                                      ---------------  ---------------
Gross profit                                  15,043           10,118 
Selling, general and administrative           14,180            8,343 
                                      ---------------  ---------------
Income from operations                           863            1,775 
Interest expense, net                          4,482            2,014 
Other expenses                                     -               24 
                                      ---------------  ---------------
Loss before income taxes                      (3,619)            (263)
Income tax expense (benefit)                    (492)              16 
                                      ---------------  ---------------
Net loss                              $       (3,127)  $         (279)
                                      ===============  ===============
</TABLE>



                             See accompanying notes.

<PAGE>
<TABLE>
<CAPTION>

                               RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                               UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                (IN THOUSANDS)







                                                                        SUCCESSOR                PREDECESSOR
                                                           -----------------------------------  -------------        
                                                            NINE MONTHS    THIRTY-THREE WEEKS     SIX WEEKS
                                                               ENDED              ENDED             ENDED
                                                            JAN. 1, 1999      DEC. 26, 1997      MAY 9, 1997
                                                           --------------  -------------------  -------------
<S>                                                        <C>             <C>                  <C>
Net sales                                                  $     221,472   $           111,878  $     20,095 
Cost of products sold                                            166,684                84,923        14,852 
                                                           --------------  -------------------  -------------
Gross profit                                                      54,788                26,955         5,243 
Selling, general and administrative                               45,745                21,156         3,765 
                                                           --------------  -------------------  -------------
Income from operations                                             9,043                 5,799         1,478 
Interest expense, net                                             13,610                 5,168           587 
Other expenses                                                         -                    24         3,350 
                                                           --------------  -------------------  -------------
Income (loss) before income taxes and extraordinary item          (4,567)                  607        (2,459)
Income tax expense (benefit)                                          36                   581          (846)
                                                           --------------  -------------------  -------------
Income (loss) before extraordinary item                           (4,603)                   26        (1,613)
Extraordinary loss, net of tax benefit                                 -                     -           715 
                                                           --------------  -------------------  -------------
Net income (loss)                                          $      (4,603)  $                26  $     (2,328)
                                                           ==============  ===================  =============
</TABLE>



                                                  See accompanying notes.
<PAGE>
<TABLE>
<CAPTION>

                               RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES
                               UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (IN THOUSANDS)


                                                                       SUCCESSOR                 PREDECESSOR
                                                          ------------------------------------  -------------        
                                                           NINE MONTHS     THIRTY-THREE WEEKS     SIX WEEKS
                                                              ENDED              ENDED              ENDED
                                                           JAN. 1, 1999      DEC. 26, 1997       MAY 9, 1997
                                                          --------------  --------------------  -------------
Cash flows from operating activities:
<S>                                                       <C>             <C>                   <C>
Net income (loss)                                         $      (4,603)  $                26   $     (2,328)
Adjustments to reconcile net income (loss) to net cash
  provided by operations:
  Extraordinary loss from early debt retirement                       -                     -            715 
  Depreciation and amortization                                  10,025                 4,855            535 
  Non-cash interest expense                                         680                   489             63 
  Deferred income taxes                                          (1,097)                 (411)          (118)
  Provision for doubtful accounts                                   776                   249            130 
  Compensation expense related to incentive stock units               -                     -          3,181 
  Other                                                              48                  (282)          (229)

  Changes in operating assets and liabilities:
    Accounts receivable                                            (740)                    4         (1,436)
    Inventories                                                    (416)                1,147           (829)
    Prepaid expenses and other current assets                     2,252                   162         (1,540)
    Accounts payable and accrued expenses                        (1,979)               (5,062)         4,305 
    Other.                                                       (2,224)                2,394             (1)
                                                          --------------  --------------------  -------------
Net cash provided by operating activities                         2,722                 3,571          2,448 

Investing activities:
  Purchases of property, plant and equipment                     (4,788)               (2,857)          (198)
  Proceeds from sale of property, plant and equipment                61                    61             43 
                                                          --------------  --------------------  -------------
Net cash used in investing activities                            (4,727)               (2,796)          (155)

Financing activities:
  Net proceeds (payments) from revolving loan                     4,000               (38,668)         2,631 
  Proceeds from subordinated debt                                     -                70,000              - 
  Proceeds from long-term debt                                      528                     -              - 
  Principal payments on long-term debt                           (1,932)               (6,889)          (648)
  Redemption of preferred stock                                    (146)               (6,187)             - 
  Payment of debt issue costs                                       (70)               (3,658)             - 
  Preferred stock capital contribution                              147               (10,950)             - 
  Payment of dividends to Holdings                                 (630)                    -              - 
  Capital contribution from Holdings                                643                     -              - 
                                                          --------------  --------------------  -------------
Net cash provided by financing activities                         2,540                 3,648          1,983 
                                                          --------------  --------------------  -------------

Increase in cash and cash equivalents                               535                 4,423          4,276 
Cash and cash equivalents at beginning of period                    737                 4,458            182 
                                                          --------------  --------------------  -------------
Cash and cash equivalents at end of period                $       1,272   $             8,881   $      4,458 
                                                          ==============  ====================  =============

Supplementary Information:
  Cash paid for interest                                  $      15,526   $             4,709   $        480 
                                                          ==============  ====================  =============
  Cash paid (recovered) for income taxes                  $      (2,008)  $             2,181   $          - 
                                                          ==============  ====================  =============
</TABLE>


                                              See accompanying notes.
<PAGE>
                Reliant Building Products, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements


1.    The  Company

Reliant  Building  Products,  Inc. (formerly Redman Building Products, Inc.) and
subsidiaries  (the  "Company")  are  primarily  engaged  in  the  manufacture of
aluminum  and  vinyl  or  nonwood,  framed  windows  primarily  for  the  new
construction,  repair and remodeling market.  The Company supplements its window
business  through  the manufacture of related products such as value-added glass
processing,  custom  aluminum  extrusion and window components for the Company's
internal  needs  and  for sale to third parties.  The Company, which operates in
one  business  segment,  framed  windows  for  the  new construction, repair and
remodeling  market,  has  manufacturing facilities in Texas, Georgia, Tennessee,
Washington, New Jersey, Michigan, North Carolina and California, and most of its
customers  are  located  throughout  the  United  States.

2.    Basis  of  Presentation

The accompanying unaudited consolidated financial statements of the Company (the
"Successor")  and  Redman  Building Products, Inc. (the "Predecessor") have been
prepared in accordance with generally accepted accounting principles for interim
financial reporting, the instructions to Form 10-Q, and Article 10 of Regulation
S-X.    Accordingly,  they  do  not include all of the information and footnotes
required  by  generally  accepted  accounting  principles for complete financial
statements.  The Predecessor's financial results represent activity prior to the
closing  of  the stock purchase agreement of May 9, 1997 (the "Transaction"), in
which  the former shareholders of RBPI Holding Corporation ("Holdings") sold all
of  the  common  stock  of Holdings.  As a result, a new basis of accounting was
established,  and  therefore  the periods before that date are not comparable to
the  Successor  period.

The  balance  sheet  at  April  3,  1998  has  been  derived  from  the  audited
consolidated  financial  statements at that date but does not include all of the
information  and  footnotes required by generally accepted accounting principles
for  complete  financial  statements.

The  accompanying  unaudited consolidated financial statements and related notes
should  be read in conjunction with the Company's audited consolidated financial
statements and related notes included in the Form 10-K filed with the Securities
and  Exchange  Commission  on  July  2,  1998. In the opinion of management, all
adjustments  (consisting  of  normal recurring adjustments) considered necessary
for a fair presentation of the interim financial information have been included.
The  results of operations for any interim period are not necessarily indicative
of  the  results  of  operations  for  a  full  year.

All  significant  intercompany transactions and balances have been eliminated in
consolidation.    The  Company  utilizes a 52 or 53 week accounting period which
ends  on  the  Friday  closest  to  March 31.  The quarter ended January 1, 1999
included  13  weeks.
The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the amounts reported in the financial statements and accompanying notes.
Actual  results  could  differ  from  those  estimates.

3.   Intangible  Assets

Intangible  assets, consisting primarily of goodwill, totaling $134.7 million at
January  1, 1999 and are being amortized on a straight-line basis over a 40-year
period.    The  Company  evaluates the recoverability of goodwill by determining
whether the amortization of the balance over its remaining life can be recovered
through  undiscounted future operating cash flows of the acquired entities.  The
amount  of  impairment, if any, is measured based on projected discounted future
operating  cash flows.  Given the level of losses incurred during the first nine
months  it  is  reasonably  possible  that  the  Company's estimate that it will
recover the carrying value of intangible assets could change in the near future.

4. Inventories

<TABLE>
<CAPTION>

<S>                                 <C>            <C>
                                    JAN. 1, 1999   APR. 3, 1998
                                    -------------  -------------

Raw materials                       $      15,813  $      15,767
Finished goods and work-in-process          6,532          6,162
                                    -------------  -------------
                                    $      22,345  $      21,929
                                    =============  =============
</TABLE>


5.   Guarantor  Subsidiaries

The  condensed  summarized  information  (in  thousands)  of  the  guarantor
subsidiaries is as follows.  The Company's 10 7/8% senior subordinated notes are
jointly  and  severally  and  fully  and  unconditionally guaranteed on a senior
subordinated  basis by all of the Company's wholly-owned subsidiaries.  Separate
financial  statements  and  other  disclosures  concerning  such  guarantor
subsidiaries have not been presented because management has determined that such
information  is  not  material  to  investors.

<TABLE>
<CAPTION>

                                      JANUARY 1,   APRIL 3,
                                         1999        1998
                                      -----------  ---------
<S>                                   <C>          <C>
Cash and cash equivalents             $       624  $       -
Accounts receivable, net                   16,027     17,160
Raw materials                               8,806      7,921
Finished product and work in process        3,562      2,693
Other current assets                        5,802      5,862
Property, plant and equipment, net         30,521     32,717
Intangible assets, net                    103,621    105,290
                                      -----------  ---------
  Total assets                        $   168,963  $ 171,643
                                      ===========  =========

Accounts payable                      $     4,591  $   7,452
Accrued expenses                            5,268      5,543
Current portion of long-term debt             690        887
Long-term debt                                400      1,180
Other liabilities                           4,503      4,678
Intercompany payable                       40,545     32,327
Net equity                                112,966    119,576
                                      -----------  ---------
  Total liabilities and net equity    $   168,963  $ 171,643
                                      ===========  =========
</TABLE>

<TABLE>
<CAPTION>

                                                                    SUCCESSOR                               PREDECESSOR
                                       -------------------------------------------------------------------  -----------
                                        THREE MONTHS    THREE MONTHS    NINE MONTHS    THIRTY-THREE WEEKS    SIX WEEKS
                                           ENDED           ENDED           ENDED             ENDED             ENDED
                                         JANUARY 1,     DECEMBER 26,    JANUARY 1,        DECEMBER 26,        MAY 9,
                                            1999            1997           1999               1997             1997
                                       --------------  --------------  -------------  --------------------  -----------
<S>                                    <C>             <C>             <C>            <C>                   <C>
Net Sales                              $      40,997   $      14,573   $    136,116   $            40,040   $    7,358 
Cost of products sold                         33,307          12,183        107,114                33,524        6,149 
Selling, general, and administrative          10,754           3,606         33,127                 8,774        2,916 
Interest expense                                 778             293          2,323                   779          125 
Income tax expense (benefit)                    (617)           (505)          (893)                 (870)        (620)
                                       --------------  --------------  -------------  --------------------  -----------

Net loss                               $      (3,225)  $      (1,004)  $     (5,555)  $            (2,167)  $   (1,212)
                                       ==============  ==============  =============  ====================  ===========


Net cash provided by (used in) operating
   activities                                                          $     (3,385)  $            (1,111)  $      609 
Net cash used in investing activities                                        (3,476)               (2,570)         (11)
Net cash provided by (used in) financing
  activities                                                                  7,485                 3,718         (347)
                                                                       -------------  --------------------  -----------   
Increase in cash and cash equivalents                                  $        624   $                37   $      251 
                                                                       =============  ====================  ===========
           
</TABLE>

6.          Debt  Covenants

The Company's credit agreement dated as of January 28, 1998 (the "Senior Credit
Facility")  contains  covenants  that impose limitations on capital expenditures
and  investments,  restrict  certain  payments and distributions and require the
Company  to maintain certain financial ratios, as defined.  The Company complied
with  all required covenants at January 1, 1999, accordingly the related debt is
classified  according to its contractual terms.  The Company has assessed it may
not  meet one of its financial ratio covenants at April 2, 1999.  The Company is
in  the  process  of negotiating changes to the Senior Credit Facility covenants
included  in  the debt agreement with the Senior Credit Facility lender however,
it  has  not  yet  reached a definitive agreement. Management expects successful
conclusion  to  such  an agreement before the end of the fourth quarter.  If the
Company  fails  to successfully negotiate such an agreement and thereby fails to
meet  the  covenants, then the Senior Credit Facility lender will have the right
to  demand  immediate  repayment of the debt, which had a balance outstanding of
$116.6  million at January 1, 1999.  Additionally, the revolving facility, which
had  an  unused  availability  of $16.9 million at January 1, 1999, would not be
available  to  the Company.  The Company's debt covenants relating to the Senior
Subordinated Notes provide that such debt is due immediately upon the failure of
covenants  covered  by  any  other  debt  agreements.

7.    New  Accounting  Pronouncements

Effective April 4, 1998, the Company adopted Statement of Position ("SOP") 98-1,
"Accounting for the Cost of Computer Software Developed or Obtained for Internal
Use,"  which  was  issued  in  March  1998.  The SOP requires that certain costs
related  to  the development or purchase of internal-use software be capitalized
and  amortized  over  the  estimated  useful life of the software.  The SOP also
requires  that  costs  related  to  the  preliminary  project  stage  and
post-implementation/operations  stage  of  an  internal-use  computer  software
development  project be expensed as incurred.  In accordance with the SOP, costs
incurred  prior  to  the  initial adoption, whether capitalized or not, have not
been  adjusted.   The adoption of this SOP did not have a material effect on the
results  of  operations.

Effective  April  4, 1998, the Company adopted SFAS 130, Reporting Comprehensive
Income.    The Company currently has no items of comprehensive income other than
net  income  (loss).

In  April  1998,  the  American Institute of Certified Public Accountants issued
Statement  of  Position  98-5  ("SOP  98-5"), Reporting on the Costs of Start-up
Activities  which  is  effective  for  financial  statements  issued for periods
beginning  after  December  15,  1998. The Company  believes the adoption of SOP
98-5  will    not  have  a  material    impact    on  its
financial  statements  or  accounting  policies.    The  Company  will adopt the
provisions  of  SOP  98-5  in  the  first  quarter  of  fiscal  year  2000.

The  Company  is assessing the reporting and disclosure requirements of SFAS No.
131,  Disclosures about Segments of an Enterprise and Related Information.  This
statement  requires  a  public  business  enterprise  to  report  financial  and
descriptive  information  about  its  reportable  operating segments and related
disclosures about products, services, geographic areas and major customers.  The
statement  is  effective  for  financial  statements for periods beginning after
December  15,  1997, but is not required for interim financial statements in the
initial  year of its application.  The Company will adopt the provisions of SFAS
No.  131  in  its  April  2,  1999 consolidated financial statements and has not
determined  if  segment  disclosures  will  be  required.

The  Company is also assessing the reporting and disclosure requirements of SFAS
No.  133,  Accounting  for  Derivative Instruments and Hedging Activities.  This
statement  establishes  accounting  and  reporting  standards  for  derivative
instruments  and  hedging  activities.    This  statement  requires  that  all
derivatives  be  recognized as either assets or liabilities in the balance sheet
and  measured  at  fair  value.    The accounting for changes in fair value of a
derivative  (that  is,  gains  and  losses)  depends  on the intended use of the
derivative  and  resulting  designation.   The statement amends and supersedes a
number  of  existing Statements of Financial Accounting Standards, and nullifies
or  modifies  a  number  of  the consensuses reached by the Emerging Issues Task
Force.    The  statement  is effective for financial statements for fiscal years
beginning  after  June  15,  1999.    At  the  present time, the Company has not
quantified  the  effect  of adoption or continuing impact of such adoption.  The
Company will adopt the provisions of SFAS No. 133 in the first quarter of fiscal
year  2001.

<PAGE>
ITEM  2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  RESULTS  OF
- --------------------------------------------------------------------
          OPERATIONS  AND  FINANCIAL  CONDITION
          -------------------------------------

THE  COMPANY

Reliant  Building Products, Inc. (the "Company"), is one of the nation's largest
manufacturers  of aluminum and vinyl, or non-wood, framed windows. The Company's
products  are  marketed  under  well-recognized  brand  names  including ALENCO,
CARE-FREE,  KLIMA-TITE,  ALPINE  WINDOWS,  ULTRA,  BUILDERS  VIEW and GAPCO. The
products are marketed across all major price points.  As a result of the January
28,  1998  acquisition (the "Acquisition") of all the capital stock of Care-Free
Window  Group  ("Care-Free"), a privately held vinyl window company, the Company
has  developed  a  significant  national  manufacturing  and marketing presence.
Window  products  include  insulated  and  thermal break windows, storm windows,
single  and  double-hung  windows  and  casements.   Door products include hinge
doors,  storm  doors  and patio doors.  The Company manufactures its products at
eight  facilities  in California, Georgia, Michigan, New Jersey, North Carolina,
Tennessee,  Texas  and Washington.  The Company distributes its products through
an  extensive  nationwide  network  of  distributors  and  Company  distribution
facilities  in  Arizona,  California  and  Louisiana.  All of these products are
marketed primarily for use in new construction, manufactured housing, repair and
remodeling  and  to  a  lesser  degree  the  do-it-yourself  market.

The  Company  supplements its window business through the manufacture of related
products  such  as  processed  glass,  custom  aluminum  extrusion  and  window
components  ("non-core  products") for the Company's internal needs and for sale
to  third  parties.    The  Company  believes  that  its  vertically  integrated
operations  provide  it  with  an  enhanced  ability  to  serve  its  customers,
significant  manufacturing flexibility, a reliable supply of low-cost components
and  a  reduction in working capital requirements.  The Company also operates an
aluminum  scrap  recasting  facility  on  a  joint  venture  basis,  providing
approximately  one-third  of  the  Company's  aluminum  billet  requirements.

RESULTS  OF  OPERATIONS

Third Quarter Ended January 1, 1999 Compared to Third Quarter Ended December 26,
1997

Net  Sales.   Net sales increased $22.3 million, or 52.4%, from $42.7 million in
the  quarter  ended  December 26, 1997 ("Prior Period") to $65.0 million for the
quarter  ended January 1, 1999 ("Current Period").  This increase was due to the
Acquisition. Excluding net sales of Care-Free and the Living Windows and Fenesco
facilities  which have been closed ("non-comparable operating units"), net sales
decreased  $3.9  million  or  9.4%  in  the Current Period compared to the Prior
Period.  This decrease compared to Prior Period is primarily in new construction
sales.    Also,  impacting the Current Period sales performance were competitive
price  pressures  and  product  mix  changes.


Excluding  non-comparable  operating units, aluminum window sales were down $2.1
million or 7.5%, while vinyl sales decreased slightly and non-core product sales
decreased  $1.3  million.    The aluminum products sales decrease as compared to
prior period was primarily due to a decrease in new construction sales.  Overall
vinyl  window  sales  were up $27.1 million, or 348.5% during the Current Period
compared  to the Prior Period.  The increase in vinyl window sales is due to the
Acquisition.

Cost of Products Sold.  Cost of products sold increased $17.4 million from $32.6
million  for  the    Prior  Period  to  $50.0  million  for  the Current Period.
Expressed  as  a  percentage  of net sales, cost of products sold increased from
76.3%  for the Prior Period to 76.9% for the Current Period.  The Current Period
costs  were  impacted  by  increases  in  non-variable  manufacturing costs that
resulted in a 1.1% increase, as a percent of net sales, in the Current Period as
compared  to  the  Prior  Period.    Partially  offsetting  this  increase  in
non-variable  cost  of products sold as a percentage of net sales are continuous
flow  manufacturing improvement initiatives at all of the operating units, which
have  resulted  in productivity improvements and purchasing synergies which have
provided  savings  in  raw  material  costs.

Selling,  General  and  Administrative  Expenses.    Selling,  general  and
administrative  expenses  increased  $5.9 million from $8.3 million in the Prior
Period to $14.2 million for the Current Period. Expressed as a percentage of net
sales,  selling, general and administrative expenses increased from 19.5% in the
Prior Period to 21.8% for the Current Period.  This increase is due primarily to
increased consulting fees of $0.8 million for operating improvement initiatives,
an  increase in amortization of goodwill of $0.6 million, and severance costs of
$0.5  million.  Also  contributing  to  the  increase  was  $0.5 million for the
creation  of a national marketing and sales organization. This organization, the
first in the Company's history, established a national accounts group to procure
nationwide  mass merchandise retailers and promote its products and capabilities
through  national  trade  publications  and promotional programs.  The increased
expenses  are partially offset by the Company's continuing efforts to capitalize
on  its management efficiencies and the elimination of fixed expenses associated
with  the  closing  of  the  Living  Windows facility in Houston and the Fenesco
facility  in  Dallas.

Interest  Expense,  Net.    Interest  expense  increased  $2.5 million from $2.0
million  in  the  Prior  Period  to  $4.5  million for the Current Period.  This
increase  is due to a higher debt level in the Current Period as a result of the
Acquisition.

Income  Tax  Expense.    The  income tax benefit for the Current Period of $0.5
million  results primarily from tax losses which are available to the Company in
the  future.


Nine  months  Ended  January  1, 1999 Compared to Nine Months Ended December 26,
1997

For purpose of comparison of the Nine months ended January 1, 1999 ("Current YTD
Period")  to  the  nine months ended December 26, 1997 ("Prior YTD Period"), the
financial  statements  for  the  six  weeks  ended May 9, 1997 (the "Predecessor
Period") and the thirty-three weeks ended December 26, 1997 ("Successor Period")
have  been combined.  Significant fluctuations resulting from the application of
push-down  of  purchase  accounting  relating  to  the  Transaction  have  been
separately  identified.  Additionally,  significant fluctuations relating to the
Acquisition  have  been  separately  identified.

Net  Sales.  Net sales increased $89.5 million, or 67.8%, from $132.0 million in
the  Prior  YTD  Period  to  $221.5  million  for  the Current YTD Period.  This
increase  was  primarily  due  to  the  Acquisition.    Excluding non-comparable
operating  units,  net  sales  increased $5.3 million or 4.3% in the Current YTD
Period compared to the Prior YTD Period.  This increase is due to an increase in
new  construction  and  national  accounts  sales  during the Current YTD Period
compared  to  the  Prior  YTD  Period. However, sales continue to be impacted by
competitive  price  pressures  and  product  mix  changes.

Excluding  non-comparable  operating  units, aluminum window sales were up $10.6
million or 10.1%, while vinyl sales decreased $0.9 million and non-core business
sales  decreased  $2.3  million.    The  aluminum  products  sales  increase was
primarily  due to an increase in new construction and national account sales and
the  expansion  of the product line at the Bryan, Texas facility.  Overall vinyl
window  sales  were  up  $91.4  million, or 372.3% during the Current YTD Period
compared  to the Prior YTD Period.  The increase in vinyl window sales is due to
the  Acquisition.

Cost of Products Sold.  Cost of products sold increased $66.9 million from $99.8
million  for  the Prior YTD Period to $166.7 million for the Current YTD Period.
Expressed  as  a  percentage  of net sales, cost of products sold decreased from
75.6% for the Prior YTD Period to 75.3% for the Current YTD Period.  The Current
YTD  Period  cost  improved  1.1%,  as  a  percentage  of net sales, through the
elimination of costs related to facilities closed since the Prior Period.  Also,
impacting the decrease in cost of products sold as a percentage of net sales are
continuous  flow  manufacturing  improvement initiatives at all of the operating
units, which have resulted in productivity improvements and purchasing synergies
which  have  provided  savings  in  raw  material  costs.

Selling,  General  and  Administrative  Expenses.    Selling,  general  and
administrative  expenses increased $20.8 million from $24.9 million in the Prior
YTD  Period  to  $45.7  million  for  the  Current  YTD  Period.  Expressed as a
percentage  of net sales, selling, general and administrative expenses increased
from  18.9%  in  the  Prior YTD Period to 20.7% for the Current YTD Period. This
increase  is  due  primarily  to  increased  consulting fees of $2.4 million for
operating  improvements  initiatives, an increase in amortization of goodwill of
$1.9  million,  and  severance  costs  of $0.9 million. Also contributing to the
increase  was  $1.9  million  for the creation of a national marketing and sales
organization.   The marketing and sales organization, the first in the Company's
history,  established  a  national  accounts  group  to  procure nationwide mass
merchandise retailers and promote its products and capabilities through national
trade  publications  and  promotional  programs.      The increased expenses are
partially  offset  by a decrease of expenses attributable to synergies resulting
from  the  Acquisition and the Company's continuing efforts to capitalize on its
management  efficiencies  and  the elimination of fixed expenses associated with
closed  operating  units.

Interest  Expense,  Net.    Interest  expense  increased  $7.8 million from $5.8
million  in  the  Prior  YTD Period to $13.6 million for the Current YTD Period.
This increase is due to a higher debt level in the Current Period as a result of
the  Acquisition  and  the  Transaction.

Income  Tax  Expense.   The Company's income tax expense of $36 thousand (state
and  federal  combined),  is comprised of $0.5 million of state expense and $0.5
million  of  federal  benefit.   The federal tax benefit of $0.5 million results
primarily  from  tax  losses  which  are available to the Company in the future.

Intangible  Assets.    Intangible  assets,  consisting  of  primarily  goodwill,
totaling $134.7 million at January 1, 1999 is being amortized on a straight-line
basis over a 40-year period. Given the level of losses incurred during the first
nine  months  it is reasonably possible that the Company's estimate that it will
recover the carrying value of intangible assets could change in the near future.

LIQUIDITY  AND  CAPITAL  RESOURCES

Net cash provided from operating activities was $2.7 million for the Current YTD
Period and $6.0 million for the Prior YTD Period.  The decrease in cash provided
from  operating  activities  is  the  result  of  comparatively lower results of
operations  partially  offset  by  lower    working  capital  requirements.

Capital  expenditures  for  the Current YTD Period were $4.8 million compared to
$2.9  million for the Prior YTD Period.  Capital expenditures during the Current
YTD  Period  were  related  primarily  to  manufacturing  automation.

Cash  flows provided by financing activities in the Current YTD Period were $2.5
million compared to cash provided by financing activities of $5.6 million in the
Prior  YTD  Period.  Current YTD Period cash provided by financing and operating
activities  were  used  primarily  to  fund  the  interest  payments and capital
expenditures.    The  credit agreement dated as of January 28, 1998 (the "Senior
Credit  Facility"), which consists of term loans of $105 million and a revolving
line  of  credit  (the "Revolver") of $40.0 million, was the principal source of
cash  in  the Current YTD Period.  The Revolver is subject to availability under
the borrowing base.  The amount available under the borrowing base, equal to 85%
of  eligible  receivables  and 50% of eligible inventory, is approximately $29.4
million  at  January  1,  1999.    As  of  January  20,  1999,  $12.5  million
was  borrowed  on  the  Revolver.    Interest  on borrowings under the Revolver,
currently  payable  at 7.3%, is at 2.25% over the Eurodollar rate.  The Revolver
agreement  expires  on  December  31,  2003.

Interest  payments  on  the  Senior  Credit  Facility  and  the  10  7/8% Senior
Subordinated  Notes  due  May  1,  2004  (the  "Notes")  represent  significant
obligations  of  the Company.  Interest payments are due on March 1, 1999 in the
amount  of  $2.0  million  and  May 3, 1999 in the amount of $3.8 million on the
Senior  Credit  Facility and the Notes, respectively.  The Notes are jointly and
severally,  and  unconditionally  guaranteed, on a senior subordinated basis, by
all  of  the  Company's  wholly-owned  subsidiaries.

The Company believes, based on current and anticipated financial performance and
successful  renegotiations of changes to covenants in the Senior Credit Facility
(discussed  below),  cash flow from operations and borrowings under the Revolver
will  be  adequate  to  meet  anticipated requirements for capital expenditures,
working  capital  and  scheduled  principal  and  interest  payments  (including
interest  payments  on the Notes and amounts outstanding under the Senior Credit
Facility).   The ability of the Company to satisfy its capital requirements will
be  dependent  upon  future  capital  expenditure  requirements,  and the future
financial  performance  of the Company, which in turn will be subject to general
economic  conditions  and  to  financial,  business and other factors, including
factors  beyond  the  Company's  control.

The Company's Senior Credit Facility contains covenants that impose limitations
on  capital  expenditures  and  investments,  restrict  certain  payments  and
distributions  and  require the Company to maintain certain financial ratios, as
defined.  The  Company  complied with all required covenants at January 1, 1999,
accordingly  the  related debt is classified according to its contractual terms.
The Company has assessed it may not meet one of its financial ratio covenants at
April  2,  1999.    The  Company is in the process of negotiating changes to the
Senior  Credit Facility covenants included in the debt agreement with the Senior
Credit  Facility  lender however, it has not yet reached a definitive agreement.
Management  expects successful conclusion to such an agreement before the end of
the  fourth  quarter.    If  the Company fails to successfully negotiate such an
agreement  and  thereby  fails  to  meet  the  covenants, then the Senior Credit
Facility  lender  will have the right to demand immediate repayment of the debt,
which  had  a  balance  outstanding  of  $116.6  million  at  January  1,  1999.
Additionally,  the revolving facility, which had an unused availability of $16.9
million  at  January  1,  1999,  would  not  be  available  to the Company.  The
Company's  debt covenants relating to the Senior Subordinated Notes provide that
such  debt is due immediately upon the failure of covenants covered by any other
debt  agreements.


                             
OTHER  DATA  -  EBITDA
<TABLE>
<CAPTION>


                 Three Months Ended           Nine Months Ended
            ---------------------------  --------------------------                     
<S>         <C>           <C>            <C>          <C>
             January 1,    December 26,  January 1,    December 26,
                1999           1997         1999           1997
            ------------  -------------  -----------  -------------
EBITDA (1)  $      3,935  $       3,390  $    19,067  $      11,962

</TABLE>



(1)     The Company defines EBITDA as income from operations before depreciation
and amortization.  The Company includes information concerning EBITDA because it
is  used  by  certain investors as a measure of the Company's ability to service
debt.  EBITDA  should  not be considered in isolation or as a substitute for net
income  or  cash  flows  from  operating activities presented in accordance with
generally  accepted  accounting  principles  or  as  a  measure  of  a company's
profitability  or  liquidity.  In addition, EBITDA measures presented may not be
comparable  to  other  similarly  titled  measures  of  other companies.  EBITDA
includes  fees  and  reimbursement  of  out-of-pocket  expenses  for  consulting
attributable to operating improvement initiatives of $1.3 million in the Current
Period,  $0.5  million  in  the  Prior  Period,  $3.0 million in the Current YTD
Period,  and  $0.6  million  in  the  Prior  YTD  Period.

YEAR  2000  COMPLIANCE

The  Company  uses  a  variety  of  hardware  and  software  technologies in its
operations.  Mainframe  computer  systems are utilized to operate its accounting
and  certain manufacturing systems.  The Company has completed its assessment of
the  effect of Year 2000 on its management information systems.  The upgrade, to
the latest release of its management information system software, which includes
numerous  enhancements  and  is  Year  2000  compatible,  is  estimated  to cost
approximately $500,000 of which $275,000 was spent through January 1, 1999.  The
Company  expects  to be Year 2000 compliant on all these systems by March, 1999,
however,  no  assurance  can  be  made in this regard.  The Company is currently
performing  an  evaluation  of  its  major  vendors, customers and manufacturing
facilities  (non-information  technology  aspects  of  Year  2000),  based  on a
timetable  where the assessments will be completed by March 31, 1999 and has not
developed  contingency  plans  in  the event Year 2000 issues affect the Company
directly  or  through  its  relationship  with  third  parties.    The Year 2000
remediation  timetable  additionally  includes  a  time  frame for executing any
corrective  action  that may be required or contingency plans to be developed by
March  31,  1999.

FORWARD  LOOKING  STATEMENTS

This Form 10-Q contains certain forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995.  All these forward-looking
statements  are  based  on  estimates  and assumptions made by management of the
Company  which,  although  believed  to be reasonable, are inherently uncertain.
Therefore,  undue  reliance  should  not  be  placed  upon  such  estimates  and
statements.   No assurance can be given that any of such estimates or statements
will  be  realized  and  actual  results  may  differ  materially  from  those
contemplated  by  such  forward-looking statements.  Factors that may cause such
differences include: (i) increased competition; (ii) increased costs; (iii) loss
or  retirement  of  key  members of management; (iv) changes in general economic
conditions  in  the  markets in which the Company may from time to time compete;
(v)  effect  of  negotiation  of  changes  to the covenants in the Senior Credit
Facility;  (vi)  changes in the number of housing starts in these markets.  Many
of  such  factors  will be beyond the control of the Company and its management.

<PAGE>
- ------
PART  II.    OTHER  INFORMATION
- -------------------------------

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

(b)          Reports  on  Form  8-K

No  reports  on  Form  8-K  were  filed  during  the  period.

<PAGE>
                                   Signatures

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                         Reliant Building Products, Inc.
                                  (Registrant)


Date:    February  12,  1999               By: /S/ Virgil Lowe
                                               ------------------------------
                                               Virgil  Lowe,
                                               Vice  President  and  Chief
                                               Financial  Officer
                                               (Principal  Financial  and
                                               Accounting  Officer)




                                       







 









<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM RELIANT
BUILDING PRODUCTS, INC. AND SUBSIDIARIES' CONSOLIDATED FINANCIAL STATEMENTS FOR
THE QUARTER ENDED JANUARY 1, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                           APR-2-1999
<PERIOD-END>                                JAN-1-1999
<CASH>                                           1,272
<SECURITIES>                                         0
<RECEIVABLES>                                   31,135
<ALLOWANCES>                                     2,533
<INVENTORY>                                     22,345
<CURRENT-ASSETS>                                59,752
<PP&E>                                          65,297
<DEPRECIATION>                                  12,537
<TOTAL-ASSETS>                                 253,287
<CURRENT-LIABILITIES>                           31,725
<BONDS>                                        186,163
                                0
                                      4,701
<COMMON>                                             1
<OTHER-SE>                                      20,086
<TOTAL-LIABILITY-AND-EQUITY>                   253,287
<SALES>                                        221,472
<TOTAL-REVENUES>                               221,472
<CGS>                                          166,684
<TOTAL-COSTS>                                  166,684
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   776
<INTEREST-EXPENSE>                              13,575
<INCOME-PRETAX>                                (4,567)
<INCOME-TAX>                                        36
<INCOME-CONTINUING>                            (4,603)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,603)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission