SDG&E FUNDING LLC A DE LIMITED LIABILITY CO
10-Q, 1998-08-14
ASSET-BACKED SECURITIES
Previous: RCN CORP /DE/, 424B3, 1998-08-14
Next: PETSEC ENERGY INC, 10-Q, 1998-08-14



<PAGE>PAGE 1
              SECURITIES AND EXCHANGE COMMISSION 

                     WASHINGTON, D.C. 20549 

                           FORM 10-Q


        THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN
      GENERAL INSTRUCTION H(1)(a) AND (b) OF FORM 10-Q AND
IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT

 
(Mark One) 
 
[..X..]  Quarterly report pursuant to Section 13 or 15(d) of the 
         Securities Exchange Act of 1934 
                                      June 30, 1998    
For the quarterly period ended...........................
                             Or                              
[.....]  Transition report pursuant to Section 13 or 15(d) of the 
         Securities Exchange Act of 1934 
 
For the transition period from ____________ to _____________


                  Commission File No. 333-30761

               CALIFORNIA INFRASTRUCTURE AND ECONOMIC
            DEVELOPMENT BANK SPECIAL PURPOSE TRUST SDG&E-1
                   (Issuer of the Certificates)

                       SDG&E FUNDING LLC
            (Exact Name Of Registrant As Specified In 
                 Its Certificate Of Formation)


Delaware                                                 95-1184800
- -------------------------------------------------------------------
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                  Identification No.)

101 Ash Street, Room 111,
San Diego, California                                         92101
- -------------------------------------------------------------------
(Address of principal executive offices                   (Zip code)

Registrant's telephone number, including area code: (619)696-2328


     Indicate by check mark whether the registrant (1) has filed 
all reports required to be filed by Sections 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days.                    Yes...X... No...... 
 




<PAGE>PAGE 2

                             PART I

Item 1. Financial Statements.


                         SDG&E FUNDING LLC 
    STATEMENT OF OPERATIONS AND CHANGES IN MEMBER'S EQUITY (unaudited)
                     (In thousands of dollars)



                                       Three Months    Six Months
                                      Ended June 30,  Ended June 30,
                                           1998            1998
                                      --------------  --------------

INCOME
- ------

   Interest income                        $ 9,900         $21,729
   Other income                               272             555
                                          -------         -------
      Total Income                         10,172          22,284
                                          -------         -------
EXPENSES
- --------

   Interest expense                        10,007          21,970
   General & administrative expenses          165             317
                                          -------         -------
       Total Expenses                      10,172          22,287
                                          -------         -------
       NET LOSS                                 0              (3)

Member's equity, beginning of period        3,290           3,293
                                          -------         -------
                                                             
MEMBER'S EQUITY AT JUNE 30, 1998          $ 3,290         $ 3,290
                                          =======         =======


See note to financial statements.



<PAGE>PAGE 3

                                SDG&E FUNDING LLC
                                  BALANCE SHEET 
                            (In thousands of dollars)



                                     June 30,         December 31,
                                       1998               1997
                                    (unaudited)
                                    -----------        -----------

ASSETS
- -------

Current Assets:
   Cash and cash equivalents          $     565          $   2,427
   Interest receivable                       --                  8
   Current portion of
      transition property                65,800             65,800
                                      ---------          --------- 
      Total Current Assets               66,365             68,235

Noncurrent Assets:
   Transition property                  563,337            585,204
   Deferred financing costs               6,230              4,920
   Restricted funds                       6,137              3,190
                                      ---------          ---------

      TOTAL ASSETS                    $ 642,069          $ 661,549
                                      =========          =========


LIABILITIES AND MEMBER'S EQUITY
- -------------------------------

Current Liabilities:
   Current portion of 
      long-term debt                  $  65,800          $  65,800
   Accounts payable and 
      accrued expenses                    2,646                256
                                      ---------          ---------
      Total Current Liabilities          68,446             66,056

Long-term debt                          570,333            592,200
                                      ---------          ---------
      Total Liabilities                 638,779            658,256

Member's Equity                           3,290              3,293
                                      ---------          ---------

      TOTAL LIABILITIES AND
      MEMBER'S EQUITY                 $ 642,069          $ 661,549
                                      =========          =========




See note to financial statements.


<PAGE>PAGE 4

                           SDG&E FUNDING LLC
                 STATEMENT OF CASH FLOWS (unaudited)
               FOR THE SIX MONTHS ENDED JUNE 30, 1998
                       (In thousands of dollars)


CASH FLOWS FROM OPERATING ACTIVITIES:

Net Loss                                                   $    (3)
   Adjustments to reconcile net loss to net cash
     provided by operating activities:
        Amortization of deferred financing costs               315
        Decrease in interest receivable                          8
        Increase in accounts payable and 
          accrued expenses                                   2,390
                                                           --------

      NET CASH PROVIDED BY OPERATING ACTIVITIES              2,710
                                                           --------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Collection of transition property from SDG&E             21,867
   Payments on long-term debt                              (21,867)
   Incurrence of deferred financing costs                   (1,625)
   Increase in restricted funds                             (2,947)
                                                           --------

      NET CASH USED BY FINANCING ACTIVITIES                 (4,572)
                                                           --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                   (1,862)

CASH AND CASH EQUIVALENTS AT DECEMBER 31, 1997               2,427
                                                           --------
CASH AND CASH EQUIVALENTS AT JUNE 30, 1998                 $   565
                                                           ========





SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

   Interest payments                                       $ 21,653
                                                           =========








See note to financial statements.



<PAGE>PAGE 5

Note to Financial Statements
- -----------------------------


Basis of Presentation

This Quarterly Report on Form 10-Q includes the financial 
statements of SDG&E Funding LLC, a Delaware special-purpose 
limited-liability company, whose sole member is San Diego 
Gas & Electric Company (SDG&E), a provider of electric and 
natural-gas services.  SDG&E is a wholly owned subsidiary 
of Enova Corporation. This quarterly report should be read 
in conjunction with SDG&E Funding LLC's Financial 
Statements and Notes to Financial Statements included in 
its 1997 Annual Report on Form 10-K and its Quarterly 
Report on 10-Q for the three months ended March 31, 1998.  

SDG&E Funding LLC believes that the accompanying statements 
reflect all adjustments that are necessary to present a 
fair statement of the financial position and results of 
operations for the interim period.  All material 
adjustments are of a normal, recurring nature unless 
otherwise disclosed in this Form 10-Q.  Results of 
operations for interim periods are not necessarily 
indicative of results to be expected for a full year.  

SDG&E Funding LLC was organized for the limited purposes of 
issuing Notes and holding and servicing the Transition 
Property.  Transition Property is the right to be paid a 
specified amount (presented in the financial statements as 
"Transition Property") from a nonbypassable charge levied 
on residential electric customers and small commercial 
electric customers.  The nonbypassable charge was 
authorized by the California Public Utilities Commission 
(CPUC) pursuant to the electric industry restructuring 
mandated by California Assembly Bill 1890, as amended by 
California Senate Bill 477.

Since SDG&E Funding LLC is a single-member, limited- 
liability company, all of its federal income tax effects 
and its material State of California franchise tax effects 
accrue to SDG&E.



<PAGE>PAGE 6

Item 2. Management's Discussion and Analysis of Financial Condition 
and Results of Operations.

The following analysis of the financial condition and results of 
operations for SDG&E Funding LLC (the Note Issuer) is in an 
abbreviated format pursuant to Instruction H of Form 10-Q. Such 
analysis should be read in conjunction with the Financial Statements 
and Note to Financial Statements included in Item 1, above, and the 
Financial Statements and Notes to Financial Statements included in 
the Note Issuer's Annual Report on Form 10-K for the year ended 
December 31, 1997 and the Note Issuer's Quarterly Report on Form 10-Q 
for the three months ended March 31, 1998.

The Note Issuer is limited by its organizational documents to 
engaging in the activities of owning certain property created 
pursuant to the California Public Utilities Code (the "Transition 
Property") and issuing notes secured by the Transition Property and 
other limited collateral, and related activities. Accordingly, 
operating-statement effects were limited primarily to income 
generated from the Transition Property, interest expense on the SDG&E 
Funding LLC Notes, Series 1997-1, Class A-1 through Class A-7 (the 
"Notes"), and incidental investment interest income. The Note 
Issuer's primary operating expense is servicing fees payable to 
SDG&E. Offsetting this expense are the investment earnings on the 
monthly remittances from SDG&E. The investment earnings are not 
expected to fully offset servicing expenses payable to SDG&E.

During the three- and six-month periods ended June 30, 1998 the 
income generated from the Transition Property was $10 million and $22 
million, respectively. Interest expense of $10 million and $22 
million, respectively, relates to interest on the Notes and the 
amortization of debt-issuance costs. 

Collections of FTA Charges are currently meeting expectations and 
were sufficient to pay all scheduled payments on the Notes and 
related expenses for the Note payment due June 25, 1998. For the 
second quarter of 1998 collections of approximately $31,177,000 
resulted in a surplus of approximately $1,782,000 after deducting 
scheduled principal and interest payments of approximately 
$28,838,000, payments of approximately $473,000 for servicing fees 
and other expenses, and approximately $83,000 retained to fund the 
Overcollateralization Account established under the Notes's indenture. 
This surplus will be applied toward future payments on the Notes. The 
FTA Charges will be adjusted at least annually if there is a material 
shortfall or overage in collections. Management expects future 
collections of FTA Charges to be sufficient to cover expenses and to 
make scheduled payments on the Notes on a timely basis.

The Note Issuer has no computer systems of its own and relies on 
certain systems of SDG&E for information. While there is the 
potential for SDG&E's systems to be unable to recognize the year 
2000, SDG&E is in the process of an extensive evaluation of its 
computer systems and an enterprise-wide date-conversion project.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable to the Note Issuer or the Trust.




<PAGE>PAGE 7
                              PART II
                         OTHER INFORMATION

Item 1. Legal Proceedings.
        
Voter Initiative

As previously discussed under the caption "RECENT DEVELOPMENTS" VOTER 
INITIATIVE" in the Prospectus Supplement dated December 4, 1997 (the 
"Prospectus") for the California Infrastructure and Economic 
Development Bank Special Purpose Trust SDG&E-1, Rate Reduction 
Certificates, Series 1997-1 (the "Certificates"), certain California 
groups had previously submitted to the California State Attorney 
General a proposed ballot initiative (the "Voter Initiative") 
relating to the Certificates, which were issued in December 1997.

In June 1998 a coalition of consumer groups received verification 
that its Voter Initiative received the needed signatures to qualify 
for the November 1998 California ballot. The Voter Initiative seeks 
to amend or repeal Assembly Bill 1890, Chapter 854, California 
Statutes of 1996 (as amended, the "Statute") in various respects, 
including requiring utilities to provide a 10% reduction in 
electricity rates charged to residential and small commercial 
customers in addition to the 10% rate reduction that was effect as of 
January 1, 1998.  Among other things, the Voter Initiative would 
prohibit a utility from collecting the separate nonbypassable charges 
payable by residential and small commercial customers (the "FTA 
Charges") for the payment of rate reduction bonds, such as the 
Certificates or, if such a prohibition were found to be unenforceable 
by a court of competent jurisdiction, require the utility to offset 
any such FTA Charge by crediting back to the customer the amount of 
such charge.  In addition, the Voter Initiative states that "any 
underwriter or bond purchaser who purchases rate reduction bonds 
after November 15, 1997. . . shall be deemed to have notice of the 
[Voter Initiative]."

In May 1998 a statewide coalition of California's investor-owned 
electric utilities and business groups known as "Californians for 
Affordable and Reliable Electric Services (CARES)" filed a lawsuit 
with the Third District Court of Appeal to block the initiative. On 
July 2, 1998 the Third District Court of Appeal issued a one-sentence 
order refusing to grant review of the lawsuit prior to the November 
balloting. On July 6, 1998 the CARES coalition filed a petition in 
the California Supreme Court seeking to overturn the Third District 
Court of Appeal's denial. On July 16, 1998 the California Supreme 
Court rejected the CARES petition.

As stated in the Prospectus Supplement under the caption "RECENT 
DEVELOPMENTS - VOTER INITIATIVE," and in the Prospectus dated 
December 4, 1997 for the Certificates under the caption "RISK FACTORS"
Unusual Nature of the Transition Property " Possible State 
Amendment or Repeal of the Statute and Related Litigation," in 
connection with the issuance of the Certificates, Brown & Wood LLP 
provided an opinion that, under applicable United States and State of 
California constitutional principles relating to the impairment of 
contracts, the State of California could not repeal or amend the 
Statute (by way of legislative process or California voter 
initiative) if such repeal or amendment would substantially impair 
the rights of the Certificateholders, absent a demonstration by the 
State of California of a "great public calamity" that justifies a 
<PAGE>PAGE 8
contractual impairment.  There have been numerous cases in which 
legislative or popular concerns with the burden of taxation or 
government charges have led to adoption of legislation reducing or 
eliminating taxes or charges which supported bonds or other 
contractual obligations entered into by public instrumentalities.  
However, such concerns have not been considered by the courts to 
provide sufficient justification for a substantial impairment of the 
security for such bonds or obligations provided by the taxes or 
governmental charges involved.  Brown & Wood LLP opined further in 
connection with the issuance of the Certificates that knowledge of 
the pendency of a proposed voter initiative by prospective 
Certificateholders should not diminish the protection afforded by the 
contracts clause of the United States Constitution (and, by analogy, 
the Constitution of the State of California).  The opinions of Brown 
& Wood LLP were based upon analogous case law; none of such cases 
addresses these particular circumstances directly.  The opinions of 
Brown & Wood LLP have not been reissued since the Certificates were 
issued and do not constitute a guarantee of the outcome of any 
particular litigation.

The passage of the Voter Initiative could have a material adverse 
effect on the secondary market for the Certificates, including the 
price and liquidity thereof.  The refusal of the Third District Court 
of Appeal and California Supreme Court to grant review of the CARES 
petition could have a further material adverse effect on the 
secondary market for the Certificates, including the price and 
liquidity thereof.  Such rulings did not represent rulings on the 
merits of the arguments presented; rather, the rulings were decisions 
by the courts not to consider the merits of the petition prior to the 
November balloting.  If the Voter Initiative is voted into law and is 
not immediately overturned or is not stayed pending judicial review 
of its merits, the collection of charges necessary to pay the 
Certificates while the litigation is pending could be precluded, 
which would adversely affect the Certificates, the secondary market 
for the Certificates, including the pricing and liquidity thereof, 
the dates of maturity thereof, and accordingly the weighted average 
lives thereof. In addition, if the Voter Initiative were to be voted 
into law and be upheld by the courts, it could have a further 
material adverse effect on the Certificates, the secondary market for 
the Certificates, including the pricing and liquidity thereof, the 
dates of maturity thereof, and the weighted average lives thereof, 
and the holders of the Certificates could incur a loss on their 
investment.

Item 5. Other Information.

Attached, with respect to the Note Issuer and the Trust, as Exhibit 
99.1 is the Quarterly Servicer's Certificate for the quarter ended 
June 30, 1998 delivered pursuant to the Note Indenture. It includes 
information relating to the collections of the nonbypassable charges 
(the "FTA Charges") payable by residential electric customers and 
small commercial electric customers.




<PAGE>PAGE 9
Item 6. Exhibits and Reports on Form 8-K.

   (a) Exhibits required to be filed by Item 601 of Regulation S-K:

       3.1 Certificate of Formation (1)
       3.2 Limited Liability Company Agreement (1)
       3.3 Amended and Restated Limited Liability Company 
           Agreement (1)
       4.1 Note Indenture (2)
       4.2 Amended and Restated Declaration and Agreement 
           of Trust (1)
       4.3 Series Supplement (2)
       4.4 Form of Note (1)
       4.5 First Supplement Trust Agreement (2)
       4.6 Form of Rate Reduction Certificate (2)
      10.1 Transition Property Purchase and Sale Agreement (2)
      10.2 Transition Property Servicing Agreement (2)
      10.3 Note Purchase Agreement (2)
      10.4 Fee and Indemnity Agreement (2)
      27.1 Financial Data Schedule for the quarter ended
           June 30, 1998
      99.1 Quarterly Servicer's Certificate dated June 18, 1998

- -------------------------
(1) Incorporated by reference to the same-titled exhibit to the Note 
    Issuer and Trust's Registration Statement on Form S-3, as 
    amended, File No. 333-30761.

(2) Incorporated by reference to the same-titled exhibit to the Note
    Issuer and Trust's Current Report on Form 8-K filed with the
    Commission on December 23, 1997.

- -------------------------

   (b) Reports on Form 8-K:

      A Current Report on Form 8-K was filed on July 8, 1998 to 
announce the completion of the merger between Pacific 
Enterprises and Enova Corporation, parent of SDG&E, and to 
announce the qualification of the Voter Initiative for the 
November 1998 ballot.

      A Current Report on Form 8-K was filed on July 27, 1998 to 
announce the California Supreme Court denial of a petition to 
remove the Voter Initiative from the November ballot.




<PAGE>PAGE 10
                            SIGNATURES


Pursuant to the requirement of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to 
be signed on its behalf by the undersigned, thereunto duly 
authorized.

                                  SDG&E Funding LLC,
                                     as Registrant



Date: August 14, 1998             By:   /s/ James P. Trent
                                     -----------------------------
                                        James P. Trent
                                        Chief Financial Officer and
                                        Chief Accounting Officer











<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                             565
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                66,365
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 642,069
<CURRENT-LIABILITIES>                           68,446
<BONDS>                                        570,333
                                0 <F1>
                                          0 <F1>
<COMMON>                                             0 <F1>
<OTHER-SE>                                       3,290 <F1>
<TOTAL-LIABILITY-AND-EQUITY>                   642,069
<SALES>                                              0
<TOTAL-REVENUES>                                22,284
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   317
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              21,970
<INCOME-PRETAX>                                    (3)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                (3)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       (3)
<EPS-PRIMARY>                                        0 <F1>
<EPS-DILUTED>                                        0 <F1>
<FN>
<F1> NO COMMON OR PREFERRED SHARES ISSUED AND OUTSTANDING.
     EQUITY = MEMBER'S EQUITY
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission