PENTEGRA DENTAL GROUP INC
10-Q, 1998-11-16
OFFICES & CLINICS OF DOCTORS OF MEDICINE
Previous: CRESCENDO PHARMACEUTICALS CORP, 10-Q, 1998-11-16
Next: PRECISE TECHNOLOGY INC, 10-Q, 1998-11-16



<PAGE>

                               UNITED STATES

                     SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549

                                 FORM 10-Q


(MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998 OR

[ ] TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934.

For the transition period from _________ to _________.

                           Commission file number

                        PENTEGRA DENTAL GROUP, INC.
           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 DELAWARE                                  76-045043
        (STATE OR OTHER JURISDICTION                    (I.R.S. EMPLOYER
      OF INCORPORATION OR ORGANIZATION)                IDENTIFICATION NO.)

2999 N. 44TH STREET, SUITE 650, PHOENIX, ARIZONA              85018
    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                (ZIP CODE)

    REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (602) 952-1200

     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes [X]  No [ ]

     The number of shares of Common Stock of the Registrant, par value $.001 
per share, outstanding at November 12, 1998, was 7,581,681.

<PAGE>

                                                        FORM 10-Q REPORT INDEX
<TABLE>
<CAPTION>
10-Q PART AND ITEM NO. 

PART I - FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . .    PAGE
<S>                                                                       <C>
Item 1 -  Consolidated Financial Statements. . . . . . . . . . . . . .      3

          Consolidated Balance Sheets as of March 31, 1998 and 
          September  30, 1998 (unaudited). . . . . . . . . . . . . . .      3

          Consolidated Statements of Operations for the Three and Six  
          Months Ended September 30, 1997 and September 30, 1998
          (unaudited). . . . . . . . . . . . . . . . . . . . . . . . .      4

          Consolidated Statement of Changes in Shareholders' 
          Equity as of  September 30, 1998 (unaudited) . . . . . . . .      5

          Consolidated Statements of Cash Flows for the  Six  
          Months Ended September 30, 1997 and September 30, 1998
          (unaudited). . . . . . . . . . . . . . . . . . . . . . . . .      6

          Notes to Consolidated Financial Statements . . . . . . . . .      7


Item 2 -  Management's Discussion and Analysis of Financial 
          Condition and Results of Operations. . . . . . . . . . . . .     11


PART II - OTHER INFORMATION 


Item 6 -  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . .     15

Signature  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     16
</TABLE>

                                      2
<PAGE>

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS 


                         PENTEGRA DENTAL GROUP, INC.
                         CONSOLIDATED BALANCE SHEETS
                                (UNAUDITED)
                                   (000s)

<TABLE>
<CAPTION>

                                                           March 31,            September 30,
                       Assets                                1998                   1998
- ---------------------------------------------------       ----------            -------------
<S>                                                       <C>                   <C>
Current assets:
  Cash and cash equivalents                                $  6,708               $      697
  Receivables from affiliated practices                                                4,851
  Prepaid and other current assets                              101                      352
                                                          ----------            -------------
    Total current assets                                      6,809                    5,900

Property and equipment, net                                   3,577                    4,387
Intangible assets, net                                          183                    7,502
Notes receivables from affiliated practices                                            1,058
Other assets, net                                                64                      172
                                                          ----------            -------------

    Total assets                                           $ 10,633              $    19,019
                                                          ----------            -------------
                                                          ----------            -------------

Liabilities and Shareholders' Equity 
- ---------------------------------------------------
Current liabilities:
  Accounts payable and accrued liabilities                 $  1,313              $     1,325
  Accrued employment agreement                                1,250                    1,130
                                                          ----------            -------------

    Total current liabilities                                 2,563                    2,455

  Long-term debt                                              1,074                      502
                                                          ----------            -------------

    Total liabilities                                         3,637                    2,957
                                                          ----------            -------------
Shareholders' equity

  Common stock                                                    6                        8
  Additional paid-in capital                                 10,304                   18,400
  Retained earnings (deficit)                                (3,314)                  (2,346)
                                                          ----------            -------------

    Total shareholders' equity                                6,996                   16,062
                                                          ----------            -------------

    Total liabilities and shareholders' equity             $ 10,633              $    19,019
                                                          ----------            -------------
                                                          ----------            -------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      3
<PAGE>
                                       
                         PENTEGRA DENTAL GROUP, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                     (In thousands, except share amounts)

<TABLE>
<CAPTION>
                                                For the three       For the three          For the six        For the six
                                                 months ended       months ended           months ended       months ended
                                                September 30,       September 30,          September 30,      September 30,
                                                     1997                1998                  1997               1998
<S>                                             <C>                 <C>                    <C>                <C>
Net revenue                                     $    --             $    8,761             $   --             $   16,173 

Operating expenses:
  Clinical salaries, wages and benefits              --                  3,534                 --                  6,370 
  Dental supplies and lab fees                       --                  1,586                 --                  2,806 
  Rent                                               --                    703                 --                  1,253 
  Advertising and marketing                          --                    155                 --                    266 
  General and administrative                          320                  960                  400                1,836 
  Compensation expense in connection with                                                                  
   issuance of common stock                           191                 --                    339                 --   
  Other operating expenses                           --                  1,231                 --                  1,982 
  Depreciation and amortization                      --                    225                 --                    396 
                                                -------------       -------------           -------------     -------------

    Total operating expenses                          511                8,394                  739               14,909 

Earnings (loss) from operations                      (511)                 367                 (739)               1,264 

  Interest income, net                               --                     39                 --                     79 
                                                -------------       -------------           -------------     -------------

Income (loss) before income taxes                    (511)                 406                 (739)               1,343 

  Income taxes                                         --                  112                   --                  375
                                                -------------       -------------           -------------     -------------

Net income (loss)                               $    (511)          $      294              $  (739)          $      968 
                                                -------------       -------------           -------------     -------------
                                                -------------       -------------           -------------     -------------


Basic and diluted earnings per share                                $     0.04                                $     0.13

Weighted average number of shares outstanding:   
  Basic                                                              7,526,000                                 7,206,000
                                                                    -------------                             -------------
                                                                    -------------                             -------------

  Diluted                                                            7,526,000                                 7,206,000
                                                                    -------------                             -------------
                                                                    -------------                             -------------
</TABLE>

The accompanying notes are an integral part of these financial statements.
                                          

                                       4
<PAGE>

                             PENTEGRA DENTAL GROUP, INC.
                    STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                                    (UNAUDITED)
                        (In thousands, except share amounts)
<TABLE>
<CAPTION>

                                                                              Additional                             Total
                                                          Common Stock         Paid-In            Retained       Stockholders'
                                                        Shares     Amount      Capital       Earnings/(Deficit)      Equity
                                                      ---------    ------     ----------     -----------------   -------------
<S>                                                   <C>          <C>        <C>            <C>                 <C>
Balance at April 1, 1998                              6,441,898    $    6     $   10,304     $          (3,314)  $      6,996

Issuance of common stock                                375,000                    2,929                                2,929

Issuance of common stock to affliated practices         764,783         2          5,167                                5,169

Net income                                                                                                 968            968
                                                      ---------    ------     ----------     -----------------   -------------

Balance at September 30, 1998                         7,581,681    $    8     $   18,400     $          (2,346)  $     16,062
                                                      ---------    ------     ----------     -----------------   -------------
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>
                                       
                            PENTEGRA DENTAL GROUP, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (UNAUDITED)
                                      (000s)
<TABLE>
<CAPTION>

                                                       For the six           For the six
                                                       months ended         months ended
                                                       September 30,        September 30,
                                                           1997                  1998
                                                       -------------        -------------
<S>                                                    <C>                  <C>
Net cash used in operating activities                  $        (341)       $      (2,896)
                                                       -------------        -------------

Cash used in investing activities:
  Capital expenditures                                           (67)                (566)
  Acquisition of intangible assets                                                 (2,925)
  Issuance of notes receivable to affiliated practices                             (1,058)
                                                       -------------        -------------

      Net cash used in investing activities                      (67)              (4,549)
                                                       -------------        -------------

Cash flows provided by financing activities:
  Issuance of common stock                                       703                2,964 
  Issuance of preferred stock                                    763  
  Repayment of indebtedness                                                          (392)
  Payment of offering costs                                     (700)              (1,088)
  Payment of organization costs                                   (5)
  Payment of financing costs                                                          (50)
                                                       -------------        -------------

      Net cash provided by financing activities                  761                1,434 
                                                       -------------        -------------

Net increase (decrease) in cash and cash equivalents             353               (6,011)

Balance at beginning of period                                     1                6,708 
                                                       -------------        -------------

Balance at end of period                               $         354        $         697 
                                                       -------------        -------------
                                                       -------------        -------------


Non-cash activities:
  Stock subscription receivable                        $         326
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       6
<PAGE>

                                       
                            PENTEGRA DENTAL GROUP, INC.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (UNAUDITED)


1.   ORGANIZATION AND BASIS OF PRESENTATION 

     Pentegra Dental Group, Inc. (the "Company") together with its wholly 
owned subsidiary, Pentegra Investments, Inc. ("PII"), provides practice 
management services to dental practices throughout the United States.  In 
July 1997, Pentegra Dental Group, Inc.,  changed its name to Pentegra 
Investments, Inc. and formed a new wholly owned subsidiary named Pentegra 
Dental Group, Inc. ("Pentegra Dental" or "the Company").  On March 30, 1998, 
simultaneously with the Company's initial public offering, PII repurchased 
(the "Share Repurchase") from the stockholders of PII, on a pro rata basis, 
at a purchase price of $0.015 per share, that number of shares as was 
necessary so that the aggregate number of shares of Pentegra Dental common 
stock, par value $.001 per share (the "Common Stock"), issued in connection 
with the Affiliations (as defined below) and the Share Exchange (as defined 
below) would not exceed 3,941,898 shares. Pursuant to that agreement, PII 
repurchased 909,237 shares for approximately $14,000.  The PII shareholders 
exchanged on a share-for-share basis, shares of PII common stock, par value 
$0.015 per share, for 1,756,667 shares of Common Stock (the "Share 
Exchange").  On March 30, 1998, Pentegra Dental acquired (the "Affiliations") 
simultaneously with the closing of its initial public offering (the 
"Offering" or "IPO"), substantially all of the tangible and intangible 
assets, and assumed the liabilities, of 50 dental practices (collectively, 
the "Founding Affiliated Practices") in exchange for 3.1 million shares of 
Common Stock, $6.5 million in cash and net assets assumed of approximately 
$300,000. The net proceeds of the 2.5 million shares of Common Stock issued 
in the IPO (after deducting the underwriting discounts and commissions) were  
$19.8 million.  Total related offering costs were $3.4 million.  

     The acquisitions of the Founding Affiliated Practices have been 
accounted for in accordance with the Securities and Exchange Commission's 
Staff Accounting Bulletin ("SAB") No. 48, "Transfers of Nonmonetary Assets by 
Promoters or Shareholders".  In accordance with SAB No. 48, the acquisition 
of the assets and assumption of certain liabilities for all of the Founding 
Affiliated Practices pursuant to the Affiliations has been accounted for by 
the Company at the transferors' historical cost basis, with the shares of 
Common Stock issued in those transactions being valued at the historical cost 
of the nonmonetary assets acquired net of liabilities assumed.  The cash 
consideration of approximately $6.5 million, paid at closing on March 30, 
1998, less net assets acquired of approximately $300,000, is reflected as a 
dividend by the Company to the owners of the Founding Affiliated Practices in 
the quarter ended March 31, 1998.  SAB No. 48 is not applicable to any 
acquisitions made by the Company subsequent to the IPO. Acquisitions of 
certain of the assets and liabilities of practices that affiliate with the 
Company after the IPO will generally be accounted for as purchases, and may 
result in substantial annual noncash amortization charges for intangible 
assets in the Company's statements of operations.  

     In April, 1998, the over allotment option to sell 375,000 shares of 
Common Stock was exercised at a price of $8.50 per share, yielding additional 
net proceeds to the Company of approximately $2.9 million.

     On April 17, 1998, the Company filed a registration statement on Form 
S-4 for 1,500,000 shares of Common Stock, which the Company may issue from 
time to time in connection with the direct and indirect acquisitions of other 
businesses, properties or securities in business combination transactions. 
The terms upon which it issues the shares in business combination 
transactions are determined through negotiations with the security holders or 
principal owners of the businesses whose securities or assets are to be 
acquired. The shares that are issued are valued at prices reasonably related 
to prevailing market prices for the Common Stock. Persons receiving Common 
Stock in connection with such acquisitions may be contractually required to 
hold all or some portion of the Common Stock for varying periods of time.  As 
of September 30, 1998, 764,783 shares registered under this filing had been 
issued.

     In May 1998, the Company changed its fiscal year from December 31 to 
March 31, effective for the year beginning April 1, 1998. 

     On September 29, 1998, the Company filed a registration statement on 
Form S-4 for 1,500,000 shares of Common Stock, and $50,000,000 in Convertible 
Subordinated Debt Securities, which the Company may issue from time to time 
in connection with the direct and indirect acquisitions of other businesses, 
properties or securities in business combination transactions.  The terms 
upon which it issues the shares and convertible subordinated debt securities 
are determined through negotiations with the security holders or principal 
owners of the businesses whose securities or assets are to be acquired.  The 
shares of Common Stock that are issued are valued at prices reasonably 
related to prevailing market prices for the Common Stock.  The convertible 
debt securities will be convertible in whole or in part into shares of Common 
Stock at any time on or after their convertibility commencement date, and at 
or before the convertibility termination date, unless previously redeemed.  
The convertible debt securities will be (i) unsecured and (ii) subordinate to 
all present and future Senior Indebtedness of Pentegra and (iii) effectively 
subordinated to all indebtedness and other liabilities of subsidiaries of 
Pentegra.  The convertible debt securities issued will be valued at prices 
reasonably related to their principal amount.

                                        7
<PAGE>

     The unaudited consolidated financial statements included herein have 
been prepared by the Company without audit, pursuant to the rules and 
regulations of the Securities and Exchange Commission (the "SEC").  Pursuant 
to such regulations, certain information and footnote disclosures normally 
included in financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted.  The Company 
believes the presentation and disclosures herein are adequate to make the 
information not misleading, but do not purport to be a complete presentation 
inasmuch as all note disclosures required by generally accepted accounting 
principles are not included.  In the opinion of management, the consolidated 
financial statements reflect all elimination entries and normal adjustments 
that are necessary for a fair presentation of the results for the interim 
period ended September 30, 1998. 

     Operating results for interim periods are not necessarily indicative of 
the results for full years.  It is suggested that these consolidated 
financial statements be read in conjunction with the Financial Statements of 
Pentegra Dental Group, Inc., and related notes thereto, and management's 
discussion and analysis related thereto, all of which are included in the 
Company's Registration Statement on Form S-1 (No. 333-37633), as amended (the 
"Registration Statement"), filed with the SEC in connection with the 
Offering. 

2.   SIGNIFICANT ACCOUNTING POLICIES 

INTANGIBLE ASSETS

     Intangible assets consist primarily of management service fee 
intangibles that are amortized over a 25-year period.  The Company's 
management periodically evaluates the realizability of the intangible assets 
on a practice by practice basis considering such factors as profitability and 
net cash flow.  Should this evaluation result in an assessment that the value 
of the intangible asset is impaired, a loss will be recorded in the period 
that the impairment is identified.  If it is determined that the estimated 
amortization period requires revision, that revision will be made on a 
prospective basis.

INCOME TAXES 

     The Company utilizes the liability method of accounting for income 
taxes.  Under this method, deferred taxes are determined based on differences 
between the financial reporting and tax bases of assets and liabilities and 
are measured using the enacted marginal tax rates currently in effect when 
the differences reverse. 

     The Company's effective tax rate for the period was 28%. The difference 
between the effective tax rate and the statutory rate reflects the 
utilization of operating loss carryforwards. 

EARNINGS PER SHARE 

     Earnings per share are computed based upon the weighted average number 
of shares of common stock and common stock equivalents outstanding during 
each period. Diluted earnings per share are not separately presented because 
such amounts would be the same as amounts computed for basic earnings per 
share.

     Outstanding options to purchase 714,666 shares of Common Stock at 
exercise prices above the market value of Common Stock were excluded from the 
calculation of earnings per share for the three and six months ended 
September 30, 1998 because their effect would have been antidilutive.

USE OF ESTIMATES 

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires the use of estimates and assumptions 
by management in determining the reported amounts of liabilities and 
disclosures of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of expenses during the reporting period.  
Actual results could differ from those estimates. 

3.   NOTES PAYABLE   

     On June 1, 1998, the Company closed a revolving bank credit facility 
with Bank One, Texas, N.A., which provides the Company with a revolving line 
of credit of up to $15.0 million, to be used for general corporate purposes 
including financing of acquisitions, capital expenditures and working 
capital. The credit facility is collateralized by liens on certain of the 
Company's assets, including its rights under the management service 
agreements and accounts receivable.  The credit facility contains 
restrictions on the incurrence of additional indebtedness and payment of 
dividends on the Common Stock. Additionally, compliance with certain 
financial covenants is required and the lender has approval rights with 
respect to acquisitions exceeding certain limits.   At September 30, 1998, no 
amounts 

                                      8
<PAGE>

were outstanding under the revolving line of credit. Subsequent to September 
30, 1998, draws totaling $8.0 million were made under the revolving credit 
facility to fund additional affiliations and working capital requirements.

4.   RETAINED EARNINGS (DEFICIT) 

     The Company's retained earnings (deficit) at September 30, 1998 is 
primarily attributable to compensation costs and other costs of managing the 
company prior to its IPO.  On March 30, 1998, an employment bonus of 
$1,250,000 to the Chairman of the Board of Directors (the "Chairman") was 
recorded, and therefore is included in the Company's retained earnings 
(deficit).  Payments of the bonus have been and will continue to be made in 
increments of $10,000 on the closing of each future dental practice 
affiliation until the bonus has been paid in full.  Pursuant to the terms of 
the Company's employment agreement with the Chairman, the employment bonus 
must be paid in full within three years of the IPO.  At September 30, 1998, a 
bonus payable of $1,130,000 remained outstanding. 

5.  NEW DENTIST AFFILIATIONS 

     During the period from March 30, 1998 through September 30, 1998, the 
Company completed new dentist affiliations with 13 practices representing 17 
dentists and 13 office locations.  Total consideration paid by the Company in 
the new affiliations consisted of 764,783 shares of Common Stock and 
$3,042,000 cash. 

     The cost of each of the above new dental practice affiliations has been 
allocated on the basis of the estimated fair market value of the assets 
acquired and liabilities assumed, resulting in intangibles aggregating to 
$7,502,000. These allocations may be adjusted to the extent that management 
becomes aware of additional information within one reporting year of the 
affiliation date which results in a material change in the amount of any 
contingency or changes in the estimated fair market value of assets acquired 
and liabilities assumed. 

6. SUBSEQUENT EVENTS

     On November 13, the Company and Liberty Dental Alliance, Inc. 
("Liberty") entered into an Agreement and Plan of Merger (the "Merger 
Agreement"), pursuant to which Liberty will become a wholly owned subsidiary 
of the Company, and James M. Powers, Jr., D.D.S. was named President of the 
Company, replacing Gary S. Glatter.  The Merger Agreement provides the 
Company will pay (a) $0.01 per share for each outstanding share of Liberty 
common stock, par value $0.01 per share (the "Liberty Common Stock") at 
closing and (b) up to $3.99 per share and options to purchase up to 0.25 
shares of Common Stock with an exercise price of $6.125 per share for each 
share of Liberty Common Stock (collectively, the "Additional Common Merger 
Consideration") in accordance with the following:

    (i)   One-third of the Additional Common Merger Consideration is payable 
          upon completion of affiliations with dental practices under a 
          letter of intent with Liberty ("Liberty Affiliations") that had 
          collected revenues for the year ended December 31, 1997 ("1997 
          Practice Revenues") aggregating to at least $10,000,000;

    (ii)  One-third of the Additional Common Merger Consideration is payable 
          upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $15,000,000; and

    (iii) One-third of the Additional Common Merger Consideration is payable 
          upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $15,000,000.

The holders of shares of Liberty Common Stock will forfeit any right to 
receive the Additional Common Merger Consideration related to Liberty 
Affiliations not consummated by June 30, 1999.  As of November 13, 1998, 
there are 315,750 shares of Liberty Common Stock outstanding, which would 
result in the Company paying an aggregate of up to $1,263,000 cash and 
issuing options to acquire up to 78,938 shares of Common Stock.

     The Merger Agreement also provides that the Company pay (a) $0.01 per 
share for each outstanding share of Liberty Class B common stock, par value 
$0.01 per share (the "Class B Stock") at closing and (b) up to one share of 
Common Stock for each outstanding share of Class B Stock (the "Additional 
Class B Merger Consideration") in accordance with the following:

    (i)   One-fifth of the Additional Class B Merger Consideration is payable 
          upon completion of Liberty Affiliations that had aggregate 1997 
          Practice Revenues of at least $10,000,000;
     
                                       9
<PAGE>

    (ii)  Three-tenths of the Additional Class B Merger Consideration is 
          payable upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $10,000,000;

    (iii) Two-fifths of the Additional Class B Merger Consideration is 
          payable upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $20,000,000; and

    (iv)  One-tenth of the Additional Class B Merger Consideration is payable 
          upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $10,000,000.

The holders of shares of Class B Stock will forfeit any right to receive 
Additional Class B Merger Consideration related to Liberty Affiliations not 
consummated by June 30, 1999.  As of November 13, 1998, there are 545,000 
shares of Liberty Class B Stock outstanding, which would result in the 
Company paying an aggregate of up to $5,450 cash and up to 545,000 shares of 
Common Stock. Consummation of the Merger Agreement, which is anticipated to 
occur prior to December 31, 1998, is subject to, among other things, the 
Company obtaining the consent of its lenders.

     In connection with Merger Agreement, the Company has agreed to pay 
investment banking fees of up to $600,000 to SunTrust Equitable Securities 
Corporation, $166,667 of which is payable upon completion of Liberty 
Affiliations that had aggregate 1997 Practice Revenues of at least 
$10,000,000, $166,667 of which is payable upon completion of additional 
Liberty Affiliations that had aggregate 1997 Practice Revenues of at least 
$15,000,000 and $266,666 of which is payable upon completion of additional 
Liberty Affiliations that had aggregate 1997 Practice Revenues of at least 
$15,000,000.  The Company also agreed to issue an aggregate of 145,000 
options to acquire Common Stock to certain consultants of the Company with an 
exercise price of $6.125 per share, in the same proportions and upon 
completion of Liberty Affiliations as the Additional Common Merger 
Consideration is payable.

     On November 13, 1998, the Company completed Liberty Affiliations with 
five dental practices as well as one affiliation with an additional dental 
practice not affiliated with Liberty. These six dental practices generated 
aggregate annual patient revenue of approximately $4.1 million during their 
most recently completed fiscal year, and include nine dentists treating 
patients in six dental offices. The aggregate consideration paid by the 
Company for these practices consisted of approximately $1.6 million, 369,639 
shares of Common Stock and approximately $1.2 million aggregate principal 
amount of 6% Series A convertible subordinated notes, due November 2003.

     Dr. Powers has entered into an employment agreement with the Company, 
effective November 13, 1998, pursuant to which he will initially serve as 
President. Once the Company has consummated Liberty Affiliations aggregating 
to at least $10,000,000 in 1997 Practice Revenues, Dr. Powers will also serve 
as the Company's Chairman of the Board and Chief Executive Officer. Omer K. 
Reed, D.D.S. will continue to serve as a director and Chief Clinical Officer 
of the Company once Dr. Powers is elected to those additional positions. Dr. 
Power's two year employment agreement also provides for a base annual salary 
of $200,000, bonus payments of up to 25% of the base salary upon achievement 
of certain earnings per share targets and the issuance of options to acquire 
150,000 shares of Common Stock with an exercise price of $6.125 per share and 
an additional 150,000 shares with an exercise price of $3.1875 per share (the 
closing sale price on November 13, 1998).

     Mr. Glatter has entered into a severance agreement with the Company 
effective November 13, 1998 pursuant to which he has resigned as President, 
Chief Executive Officer and a director of the Company.  Mr. Glatter will 
receive payment of $350,000 from the Company pursuant to the agreement and 
forfeit all options to acquire shares of Common Stock previously issued to 
him.

                                       10
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

THE FOLLOWING DISCUSSION AND ANALYSIS CONTAINS CERTAIN FORWARD-LOOKING 
STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT 
OF 1995.  THESE STATEMENTS ARE BASED ON CURRENT PLANS AND EXPECTATIONS OF THE 
COMPANY AND INVOLVE RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL FUTURE 
ACTIVITIES AND RESULTS OF OPERATIONS TO BE MATERIALLY DIFFERENT FROM THAT SET 
FORTH IN THE FORWARD-LOOKING STATEMENTS.  IMPORTANT FACTORS THAT COULD CAUSE 
ACTUAL RESULTS TO DIFFER INCLUDE, AMONG OTHERS, RISKS ASSOCIATED WITH 
AFFILIATIONS, FLUCTUATIONS IN OPERATING RESULTS BECAUSE OF AFFILIATIONS AND 
VARIATIONS IN STOCK PRICE, CHANGES IN GOVERNMENT REGULATIONS, COMPETITION, 
RISKS OF OPERATIONS AND GROWTH OF EXISTING AND NEW AFFILIATED DENTAL 
PRACTICES, AND RISKS DETAILED IN THE COMPANY'S SEC FILINGS. 

OVERVIEW 

     The Company provides practice management services to fee-for-service 
dental practices in the United States.  On March 30, 1998, the Company 
acquired simultaneously with the closing of its IPO, substantially all of the 
tangible and intangible assets, and assumed the liabilities, of the 50 
Founding Affiliated Practices.  The Company also began to provide practice 
management services to professional corporations or associations owned by the 
dentist-owners of the Founding Affiliated Practices (one of which split into 
two separate dental practices immediately after the IPO) pursuant to 
long-term management service agreements entered into at the time of the 
Affiliations. As of September 30, 1998, the Company had affiliated with 13 
additional practices and provided funding to affiliated dentists who 
purchased the patient records of four retiring dentists.  As of September 30, 
1998, the Company expects its future growth will come from (i) implementing a 
comprehensive operating strategy designed to drive internal growth of the 
affiliated practices and (ii) entering into management service agreements 
with new affiliated practices.  As of September 30, 1998 the Company manages 
64 dental practices, which include 97 dentists and 76 dental offices in 20 
states. 

     The expenses incurred by the Company in fulfilling its obligations under 
the management service agreements will be generally of the same nature as the 
operating costs and expenses that would have otherwise been incurred by the 
affiliated practices, including salaries, wages and benefits of practice 
personnel (excluding dentists and certain other licensed dental care 
professionals), dental supplies and office supplies used in administering 
their practices and the office (general and administrative) expenses of their 
practices.  In addition to the operating costs and expenses discussed above, 
the Company incurs personnel and administrative expenses in connection with 
maintaining a corporate office, which provides management, practice 
enhancements, administrative and business development services.

RESULTS OF OPERATIONS (UNAUDITED)

     Following completion of the IPO and the Affiliations on March 30, 1998, 
the Company began operations effective April 1, 1998.  Management service fee 
recognition and related expenses began April 1, 1998 and the Company began 
managing 51 dental practices in 18 states.  At September 30, 1998, the 
Company managed 64 practices in 77 offices in 20 states.

COMPONENTS OF REVENUES AND EXPENSES

     Under the terms of the typical management services agreement with an 
Affiliated Practice, the Company becomes the exclusive manager and 
administrator of all non-dental services relating to the operation of the 
Affiliated Practice.  The obligations of the Company include assuming 
responsibility for the operating expenses incurred in connection with 
managing the dental centers.  These expenses include salaries, wages and 
related costs of non-dental personnel, dental supplies and laboratory fees, 
rental and lease expenses, promotion and marketing costs, management 
information systems and other operating expenses incurred at the Affiliated 
Practices.  In addition, the Company incurs general and administrative 
expenses related to the financial and administrative management of dental 
operations, insurance, training and development and other typical corporate 
expenditures.  As compensation for its services under the typical services 
agreement and subject to applicable law, the Company is paid a management fee 
comprised of two components: (1) the costs incurred by it on behalf of the 
Affiliated Practice, and (2) a management fee either fixed in amount or an 
amount usually approximating 35% of the Affiliated Practice's operating 
profit, before dentist compensation ("Service Fee").  Therefore, net revenues 
represent amounts earned by the Company under the terms of its management 
services agreements with the Affiliated Practices, which generally equate to 
the sum of the Service Fees and the operating expenses that the affiliated 
practices paid to the Company under the service agreements.  

                                       11
<PAGE>

NET REVENUE

     Net revenue generated for the three and six months ended September 30, 
1998 was $8.8 and $16.2 million, respectively.  During the three months ended 
September 30, 1998, the Company affiliated with three practices in addition 
to the 61 at the beginning of the quarter.  For the three and six months 
ended September 30, 1998, dental center revenues aggregated to approximately 
$11.7 and $22.6 million, respectively.

OPERATING EXPENSES

     The Company incurred operating expenses of $8.4 million (95.8% of net 
revenue) and $14.9 million (92.2% of net revenue) for the three and six 
months ended September 30, 1998, respectively.  Operating expenses consisted 
primarily of salaries, wages and benefits, dental supplies and laboratory 
fees, rent, advertising and marketing, and general and administrative 
expenses.

     General and administrative expenses include primarily the corporate 
expenses of the Company.  These corporate expenses include salaries, wages 
and benefits, rent, consulting fees, travel (primarily related to practice 
development), office costs and other general corporate expenses.  For the 
three months ended September 30, 1998, general and administrative expenses 
totaled $960,000, which represented 11.0% of net revenue. For the six months 
ended September 30, 1998, general and administrative expenses totaled  
$1,836,000, which represented 11.4% of net revenue.

INCOME TAX EXPENSE

     The Company incurred income tax expense of $112,000 and $375,000 for the 
three and six months ended September 30, 1998, respectively, which 
represented a 28% tax rate. The difference between the effective tax rate and 
the statutory rate reflects the anticipated utilization of the operating 
losses that were carried forward into fiscal 1999 from 1998. 

LIQUIDITY AND CAPITAL RESOURCES 

     At September 30, 1998, the Company had a working capital balance of 
approximately $3.4 million.  Current assets included approximately $.7 
million in cash and $4.8 million in accounts receivable, due entirely from 
Affiliated Practices.  Current liabilities consisted of approximately $2.5 
million in accounts payable and accrued liabilities, mostly related to 
expenses of the Affiliated Practices.  The Company believes that cash on 
hand, together with the availability under the revolving line of credit will 
be sufficient to continue execution of its affiliation strategy.

     On June 1, 1998 the Company closed a revolving bank credit facility with 
Bank One, Texas, N.A., which provides the Company with a revolving line of 
credit of up to $15.0 million, to be used for general corporate purposes 
including financing of acquisitions, capital expenditures and working 
capital.  The credit facility is collateralized by liens on certain of the 
Company's assets, including its rights under the management service 
agreements and accounts receivable.  The credit facility contains 
restrictions on the incurrence of additional indebtedness and payment of 
dividends on the Common Stock. Additionally, compliance with certain 
financial covenants is required and the lender has approval rights with 
respect with acquisitions exceeding certain limits.  At September 30, 1998, 
no amounts were outstanding under the revolving line of credit.  Subsequent 
to September 30, 1998, draws totaling $8.0 million were made under the 
revolving line of credit to fund additional affiliations and working capital 
requirements.

     Cash used for investing activities for the six months ended September 
30, 1998 included $566,000 for purchases of capital equipment, mostly for 
assets acquired in new practice affiliations, and $2,925,000 for the purchase 
of intangibles associated with those new practice affiliations.  

     Cash generated from financing activities in the six-month period ended 
September 30, 1998 included the issuance of 375,000 shares of stock with the 
exercise of the over-allotment option that provided net proceeds to the 
Company of approximately $2.9 million.  Uses of cash during the six month 
period ended June 30, 1998 by financing activities included the payment of 
costs related to the IPO totaling approximately $1.1 million, and the 
repayment of debt assumed in the IPO of $392,000.  These payments related to 
liabilities recognized at March 31, 1998.

YEAR 2000 ISSUE

     A number of computer programs and other equipment with embedded chips or 
processors ("Systems") use two digits rather than four digits to define the 
applicable year.  Any Systems that are date sensitive may recognize a date of 
"00" as the year 1900 rather than the year 2000.  This could result in 
miscalculations or System failures causing disruptions of operations, as well 
as potentially exposing 

                                       12
<PAGE>

the Company to third party liability.  This issue is commonly referred to as 
the year 2000 problem ("Y2K").

     The Company initiated a Y2K compliance program to ensure that all of the 
critical Systems and processes that are under its direct control remain 
functional.  The Company has completed the installation of year 2000 
compliant software for its operations prior to the IPO.  Accordingly the 
Company does not expect the year 2000 issue to have a material effect on its 
financial position, results of operations or cash flows.

     Although the Company's Y2K compliance program will attempt to determine 
the Y2K readiness of key third parties, there may be certain Systems or 
processes relied on by the Company that are outside of its control, and there 
can be no assurance that these Systems or processes will remain functional.  
Non-compliance by key third parties could have a material effect on the 
operations of the Company.  To date, the costs incurred by the Company that 
relate solely to the Y2K compliance program have been minimal.  In the 
opinion of management, the costs to complete the Company's Y2K compliance 
program will not have a material effect on the Company's consolidated 
financial position, results of operations or cash flows.

RECENT EVENTS

     On November 13, 1998 the Company and Liberty Dental Alliance, Inc. 
("Liberty") entered into an Agreement and Plan of Merger (the "Merger 
Agreement"), pursuant to which Liberty will become a wholly owned subsidiary 
of the Company, and James M. Powers, Jr., D.D.S. was named President of the 
Company, replacing Gary S. Glatter.  The Merger Agreement provides the 
Company will pay (a) $0.01 per share for each outstanding share of Liberty 
common stock, par value $0.01 per share (the "Liberty Common Stock") at 
closing and (b) up to $3.99 per share and options to purchase up to 0.25 
shares of Common Stock with an exercise price of $6.125 per share for each 
share of Liberty Common Stock (collectively, the "Additional Common Merger 
Consideration") in accordance with the following:

    (i)   One-third of the Additional Common Merger Consideration is payable
          upon completion of affiliations with dental practices under a letter
          of intent with Liberty ("Liberty Affiliations") that had collected 
          revenues for the year ended December 31, 1997 ("1997 Practice 
          Revenues") aggregating to at least $10,000,000;

    (ii)  One-third of the Additional Common Merger Consideration is payable
          upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $15,000,000; and

    (iii) One-third of the Additional Common Merger Consideration is payable
          upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $15,000,000.

The holders of shares of Liberty Common Stock will forfeit any right to 
receive the Additional Common Merger Consideration related to Liberty 
Affiliations not consummated by June 30, 1999.  As of November 13, 1998, 
there are 315,750 shares of Liberty Common Stock outstanding, which would 
result in the Company paying an aggregate of up to $1,263,000 cash and 
issuing options to acquire 78,938 shares of Common Stock.

     The Merger Agreement also provides that the Company pay (a) $0.01 per 
share for each outstanding share of Liberty Class B common stock, par value 
$0.01 per share (the "Class B Stock") at closing and (b) up to one share of 
Common Stock for each outstanding share of Class B Stock (the "Additional 
Class B Merger Consideration") in accordance with the following:

    (i)   One-fifth of the Additional Class B Merger Consideration is payable 
          upon completion of Liberty Affiliations that had aggregate 1997 
          Practice Revenues of at least $10,000,000;
     
    (ii)  Three-tenths of the Additional Class B Merger Consideration is 
          payable upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $10,000,000;

    (iii) Two-fifths of the Additional Class B Merger Consideration is 
          payable upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $20,000,000; and

    (iv)  One-tenth of the Additional Class B Merger Consideration is payable 
          upon completion of additional Liberty Affiliations that had 
          aggregate 1997 Practice Revenues of at least $10,000,000.

The holders of shares of Class B Stock will forfeit any right to receive 
Additional Class B Merger Consideration related to Liberty Affiliations not 
consummated by June 30, 1999.  As of November 13, 1998, there are 545,000 
shares of Liberty Class B Stock outstanding, which would result in the 
Company paying an aggregate of up to $5,450 cash and up to 545,000 shares of 
Common Stock. Consummation of the Merger 

                                       13
<PAGE>

Agreement, which is anticipated to occur prior to December 31, 1998, is 
subject to, among other things, the Company obtaining the consent of its 
lenders.

     In connection with Merger Agreement, the Company has agreed to pay 
investment banking fees of up to $600,000 to SunTrust Equitable Securities 
Corporation, $166,667 of which is payable upon completion of Liberty 
Affiliations that had aggregate 1997 Practice Revenues of at least 
$10,000,000, $166,667 of which is payable upon completion of additional 
Liberty Affiliations that had aggregate 1997 Practice Revenues of at least 
$15,000,000 and $266,666 of which is payable upon completion of additional 
Liberty Affiliations that had aggregate 1997 Practice Revenues of at least 
$15,000,000.  The Company also agreed to issue an aggregate of 145,000 
options to acquire Common Stock to certain consultants of the Company with an 
exercise price of $6.125 per share, in the same proportions and upon 
completion of Liberty Affiliations as the Additional Common Merger 
Consideration is payable.

     On November 13, 1998, the Company completed Liberty Affiliations with 
five dental practices as well as one affiliation with an additional dental 
practice not affiliated with Liberty. These six dental practices generated 
aggregate annual patient revenue of approximately $4.1 million during their 
most recently completed fiscal year, and include nine dentists treating 
patients in six dental offices. The aggregate consideration paid by the 
Company for these practices consisted of approximately $1.6 million, 369,639 
shares of Common Stock and approximately $1.2 million aggregate principal 
amount of 6% Series A convertible subordinated notes, due November 2003.

     Dr. Powers has entered into an employment agreement with the Company, 
effective November 13, 1998, pursuant to which he will initially serve as 
President. Once the Company has consummated Liberty Affiliations aggregating 
to at least $10,000,000 in 1997 Practice Revenues, Dr. Powers will also serve 
as the Company's Chairman of the Board and Chief Executive Officer. Omer K. 
Reed, D.D.S. will continue to serve as a director and Chief Clinical Officer 
of the Company once Dr. Powers is elected to those additional positions. Dr. 
Power's two year employment agreement also provides for a base annual salary 
of $200,000, bonus payments of up to 25% of the base salary upon achievement 
of certain earnings per share targets and the issuance of options to acquire 
150,000 shares of Common Stock with an exercise price of $6.125 per share and 
an additional 150,000 shares with an exercise price of $3.1875 per share (the 
closing sale price on November 13, 1998).

     Mr. Glatter has entered into a severance agreement with the Company 
effective November 13, 1998 pursuant to which he has resigned as President, 
Chief Executive Officer and a director of the Company.  Mr. Glatter will 
receive payment of $350,000 from the Company pursuant to the agreement and 
forfeit all options to acquire shares of Common Stock previously issued to 
him.

                                       14
<PAGE>

PART II 

ITEM 1.  LEGAL PROCEEDINGS - None

ITEM 2.  CHANGE IN SECURITIES AND USE OF PROCEEDS - none

ITEM 3.  DEFAULTS OF SENIOR SECURITIES - none

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - none

ITEM 5.  OTHER INFORMATION - none

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K 

(a) Exhibits 

     3.1*  Restated Certificate of Incorporation (incorporated herein by
           reference to Exhibit 3.1 of the Company's Registration Statement on
           Form S-1 (Registration No. 333-37633))

     3.2*  Bylaws (incorporated herein by reference to Exhibit 3.2 of the
           Company's Registration Statement on Form S-1 (Registration 
           No. 333-37633)).

     10.1* Credit Agreement between Pentegra Dental Group, Inc. and Bank One,
           Texas, N.A. dated June 1, 1998(incorporated herein by reference to
           Exhibit 10.1 of the Company's Quarterly report filed on Form 10-Q
           (File No. 001-13725)).

     10.2  Amendment to Credit Agreement between Pentegra Dental Group, Inc. 
           and Bank One Texas, N.A. dated September 9, 1998

     10.3  Second Amendment to Employment Agreement between Pentegra Dental 
           Group, Inc. and James L. Dunn, Jr. dated April 22, 1998

     10.4  Separation and Mutual Release Agreement between Pentegra Dental 
           Group, Inc., and Gary S. Glatter dated November 13, 1998

     10.5  Agreement and Plan of Merger among Pentegra Dental Group, Inc., 
           Liberty Dental Alliance, Inc., Liberty Acquisition Corporation, 
           James M. Powers, Jr., Sylvia H. McAlister and William Kelly, dated 
           as of November 13, 1998

     10.6  Employment Agreement between Pentegra Dental Group, Inc. and James 
           M. Powers, Jr. dated November 13, 1998

     27.1  Financial Data Schedule.

- ------------------
     *Incorporated by reference as indicated


(b)  Reports on Form 8-K 

     None 

                                       15
<PAGE>
                                       
                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant, Pentegra Dental Group, Inc., has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized. 

                           PENTEGRA DENTAL GROUP, INC. 
Dated:    November 16, 1998   




                                       
                           /s/ Sam H. Carr  
                           -----------------

                           By:  Sam H. Carr    
                           Sr. Vice President - Chief Financial Officer


                                       16


<PAGE>
                                BANK ONE, TEXAS, N.A.
                           1717 MAIN STREET, THIRD FLOOR
                                 DALLAS, TEXAS  75265

                                   September 9, 1998

Gary S.  Glatter, CEO
PENTEGRA DENTAL GROUP, INC.
2999 N. 44th St., Ste. 650
Phoenix, AZ   85018 

     Re:  Modification of Provisions under the Credit Agreement dated June 1,
          1998 (the "Credit Agreement") between Pentegra Dental Group, Inc.
          ("BORROWER") and Bank One, Texas, N.A. ("BANK ONE")

Ladies and Gentlemen:

     Reference is made to the Credit Agreement for the meaning of terms that 
are defined therein and that are used without further definition herein.  
Borrower and Bank One wish to modify the definition of the Base Rate Payment 
Date used in the Note.  Accordingly, Borrower and Bank One hereby:

     1.   Amend the definition of "BASE RATE PAYMENT DATE" in Section 1.1 of 
the Credit Agreement to provide as follows:

          "'BASE RATE PAYMENT DATE' has the meaning given such term in the 
          Note" 

     2.   Delete the reference to Section 6.9 in Section 3.1(a), GENERAL 
PROCEDURES, and substitute therefor, "Section 6.10".

     3.   Delete the reference to Section 2.7 in the last paragraph of 
Section 3.1 GENERAL PROCEDURES, and substitute therefor, "Section 2.8."

     4.   Amend the proviso at the end of Section 7.18 of the Credit 
Agreement, FIXED CHARGE COVERAGE RATIO, by deleting such proviso and 
substituting therefor, the following: 

     "provided that for purposes of calculating such ratio for the Fiscal
     Quarter ending June 30, 1998, EBITDA and Fixed Charges shall be calculated
     for that Fiscal Quarter only."

     5.   Delete Exhibit D to the Credit Agreement and substitute Exhibit D 
attached hereto.
 
     This letter agreement is a Loan Document, as defined in the Credit 
Agreement, and is subject to all provisions of the Credit Agreement 
applicable to Loan Documents.  The Credit Agreement as amended hereby is 
ratified and confirmed in all respects.  This letter may be 

<PAGE>


Pantegra Dental Group, Inc.
September 9, 1998
Page 2

executed in multiple counterparts, all of which shall constitute one letter 
agreement and may be validly executed and delivered by facsimile or other 
electronic transmission.

     Please execute a copy of this letter agreement in the space provided 
below to evidence your agreement to and acknowledgment of the foregoing.

                                       BANK ONE, TEXAS, N.A.




                                       By: /s/ James B.  Lukowicz 
                                          ----------------------------------
                                          James B.  Lukowicz 
                                          Vice President
<PAGE>

AGREED TO AND ACKNOWLEDGED
as of the date first written above:

PENTEGRA DENTAL GROUP,  INC. 




By: /s/ Gary S.  Glatter, CEO 
   -----------------------------------
     Gary S.  Glatter, CEO 

<PAGE>

                                                                      EXHIBIT D


                               CERTIFICATE ACCOMPANYING
                                 FINANCIAL STATEMENTS  


     Reference is made to that certain Credit Agreement dated as of June 1, 
1998 (as from time to time amended, the "Agreement"), by and among PENTEGRA 
DENTAL GROUP, Inc. ("Borrower"), Bank One, Texas, N.A., as Agent, and certain 
financial institutions ("Lenders"), which Agreement is in full force and 
effect on the date hereof.  Terms which are defined in the Agreement are used 
herein with the meanings given them in the Agreement.

     This Certificate is furnished pursuant to Section 6.2(b) of the 
Agreement. Together herewith Borrower is furnishing to Agent and each Lender 
Borrower's *[audited/unaudited] financial statements (the "Financial 
Statements") as at ____________ (the "Reporting Date").  Borrower hereby 
represents, warrants, and acknowledges to Agent and each Lender that:

          (a)  the officer of Borrower signing this instrument is the duly
     elected, qualified and acting ____________ of Borrower and as such is
     Borrower's chief financial officer;

          (b)  the Financial Statements are accurate and complete and satisfy
     the requirements of the Agreement;

          (c)  attached hereto is a schedule of calculations showing Borrower's
     compliance as of the Reporting Date with the requirements of Sections [7.11
     to  7.20] of the Agreement *[and Borrower's non-compliance as of such date
     with the requirements of Section(s) ____________ of the Agreement];

          (d)  on the Reporting Date, Borrower was, and on the date hereof
     Borrower is, in full compliance with the disclosure requirements of Section
     6.2 of the Agreement, and no Default otherwise existed on the Reporting
     Date or otherwise exists on the date of this instrument *[except for
     Default(s) under Section(s) ____________ of the Agreement, which *[is/are]
     more fully described on a schedule attached hereto];

          (d)  on the Reporting Date, the Borrowing Availability was
     $______________; and 

          (e)  *[Unless otherwise disclosed on a schedule attached hereto,] The
     representations and warranties of Borrower set forth in the Agreement and
     the other Loan Documents are true and correct, in all material respects, on
     and as of the date hereof (except to the extent that the facts on which
     such representations and warranties are based have been changed by the
     extension of credit under the Agreement), with the same effect as though
     such representations and warranties had been made on and as of the date
     hereof.

<PAGE>

     The officer of Borrower signing this instrument hereby certifies that he 
has reviewed the Loan Documents and the Financial Statements and has 
otherwise undertaken such inquiry as is in his opinion necessary to enable 
him to express an informed opinion with respect to the above representations, 
warranties and acknowledgments of Borrower and, to the best of his knowledge, 
such representations, warranties, and acknowledgments are true, correct and 
complete.

     IN WITNESS WHEREOF, this instrument is executed as of ____________, 19__.


                                            PENTEGRA DENTAL GROUP, INC.


                                            By:
                                               ------------------------------
                                                 Name:
                                                 Title:


<PAGE>

                       SECOND AMENDMENT TO EMPLOYMENT AGREEMENT

     This Second Amendment to the Employment Agreement (the "Amendment") is 
executed on the underwritten date to be effective on that date, and is made 
by and between Pentegra Dental Group, Inc., a Delaware Corporation (the 
"Company"), and James L. Dunn, Jr. (the "Employee").

                                      WITNESSETH

     Whereas, the Company and the Employee had entered into an employment 
agreement dated July 12, 1997, as previously amended by the First Amendment, 
(the "Employment Agreement") to be effective at the initial public offering, 
and 

     Whereas, the Company and the Employee wish to amend the Employment 
Agreement as more fully set forth herein;

     Therefore, in consideration for the mutual promises and representations 
contained in the Employment Agreement and herein and for other good and 
valuable consideration, the sufficiency of which is hereby acknowledged, the 
undersigned Employee and Company do agree as follows:

     The Employment Agreement shall be amended to add the following paragraph to
     the end of Section 2 "Duties":

          "Notwithstanding the foregoing, the Company and the Employee agree
          that the Employee may act as an attorney and provide certain limited
          pro bono legal services to the Employee's close friends and family,
          but only if the Employee's legal services are approved by the
          Company's Chief Executive Officer (the "C.E.O.") before the engagement
          begins and, the Employee's legal service does not interfere with, or
          materially divert, the Employee's full time and best efforts from the
          Company.  The Employee will be permitted to attend certain continuing
          education courses in Texas which are necessary to maintain the
          Employee's legal license, and/or certified public accountant license,
          provided that the Employee endeavors to obtain an exemption from those
          requirements and/or endeavors to enroll in those courses which enhance
          the Employee's ability to perform his duties to the Company.  The
          Employee may serve as a director of any publicly traded company, or
          any privately held company which is in the process of attempting to
          offer its stock to the public, provided that the Employee's service on
          that board of directors does not interfere with or materially divert
          the Employee's full time and best efforts from the Company and the
          Employee obtains prior consent from the C.E.O..  The Employee may
          serve as a member of a limited liability company (the "LLC") which
          acts as a corporate sponsor of certain entities which are seeking
          their initial public offering, but only if the Employee does not serve
          as a "manager" or "officer" of the LLC."

<PAGE>

     The Employment Agreement shall be amended to add the following paragraph 
to Section 6 "Termination":

          "(d)  Termination by the Company, pursuant to Section 6(b) shall not
          be effective unless and until the Company provides written notice of
          the conduct it finds objectionable and the Employee fails to cure the
          Company's objections within the time specified by the Company in its
          written notice."

     It is further agreed that the remainder of the Employment Agreement, 
together with any prior amendments, shall remain unchanged and in effect.

     Executed this 22nd day of April, 1998.


COMPANY                                EMPLOYEE
Pentegra Dental Group, Inc.


By: /s/ Gary S. Glatter                 /s/ James L. Dunn, Jr.
   --------------------------------    ---------------------------
      Gary S. Glatter,                 James L. Dunn, Jr.
      President and Chief
      Executive Officer



                                 2


<PAGE>


                       SEPARATION AND MUTUAL RELEASE AGREEMENT
                                       BETWEEN
                                   GARY S. GLATTER
                                         AND
                             PENTEGRA DENTAL GROUP, INC.


    PENTEGRA DENTAL GROUP, INC. ("Employer") and GARY S. GLATTER ("Employee") 
(Employer and Employee are hereinafter sometimes referred to as the 
"Parties") make this Separation and Mutual Release Agreement (this 
"Agreement").

         Whereas, Employee is currently employed by Employer pursuant to the 
terms of a certain Employment Agreement dated July 1, 1997, as amended by an 
Amendment also dated July 1, 1997 (referred to herein as the "Employment 
Agreement");

         Whereas, Employee and Employer are parties to a certain Incentive 
Stock Option Agreement dated March 24, 1998 (referred to herein as the 
"Option Agreement");

         Whereas, Employer and Employee are parties to an Indemnity Agreement 
dated March 30, 1998 (referred to herein as the "Indemnity Agreement");

         Whereas, the Parties desire an amicable termination of Employee's 
service and their mutual obligations under the Employment Agreement;

         Whereas, it is the intent of the Parties that the Option Agreement 
be terminated;

         Now, therefore, for and in consideration of the promises made 
between them and for other good and valuable consideration, the Parties agree 
as follows:

    1.   RESIGNATION.  Employee hereby resigns (i) his employment and each 
office he holds with Employer (including without limitation his offices as 
President and Chief Executive Officer of Employer) and any position held by 
Employee in subsidiaries and affiliates of Employer and (ii) as a director of 
Employer and each of its subsidiaries effective at the later to occur of the 
close of business on November 13, 1998 or the time at which the payment 
called for by paragraph 3(a) hereof is placed into escrow (the "Effective 
Date").

    2.   RELEASE FROM EMPLOYMENT AGREEMENT.  In consideration of the mutual 
promises contained herein, Employer and Employee agree to release each other 
from any and all liability under the Employment Agreement or otherwise 
arising from the employment relationship, and enter this Agreement.

    3.   PAYMENT.

         (a)  In consideration of Employee executing this Agreement, giving 
Employer the covenant not to solicit employees of Employer or any of its 
affiliates or subsidiaries, and not to compete in specified ways, and an 
agreement to maintain the secrecy of all confidential and trade 

<PAGE>

secret information (as hereinafter described and defined in paragraphs 6 
through 8 below), and in settlement of any obligation to pay severance pay 
which Employer may owe to Employee, Employee will receive a lump sum cash 
payment of $350,000 (the "Severance Payment").  Employer will withhold, as 
employee taxes, from the Severance Payment an aggregate of $33,075 that must 
be withheld to pay federal ($10,000), state ($18,000) and Medicare ($5,075) 
taxes.  The Severance Payment (net of tax withholdings) will be placed in 
escrow by Employer pursuant to the terms of the Escrow Agreement in the form 
attached hereto as EXHIBIT A.

         (b)  To the extent any taxes may be due on the amount paid pursuant 
to this Agreement, Employer shall pay related "employer taxes" and Employee 
shall pay related "employee taxes," such as federal income tax, social 
security tax and Medicare tax.  Each Party hereto agrees to indemnify and 
hold the other Party harmless for any tax claims or penalties resulting from 
the failure by a Party to pay his designated taxes.

         (c)  By execution of this Agreement, Employee acknowledges and 
agrees that for purposes of unemployment compensation benefits, the amount 
specified in subparagraph (a) of this paragraph constitutes wages in lieu of 
notice for the period from the Effective Date until the date 21 months 
following the Effective Date.  Accordingly, Employee may not be eligible to 
receive unemployment compensation benefits during this period of time.

    4.   UNPAID SALARY AND BENEFITS.

         (a)  Not conditioned upon execution of this Agreement, Employee will 
receive payment of all accrued but unpaid salary through the Effective Date. 
Employee will not receive payment for any accrued benefits.

         (b)  Employee will have the option of continuing his group insurance 
for Employee and his dependents for a period of up to 18 months.  Employer 
will pay for Employee's health insurance for himself and his dependents 
through December 31, 1999, or until Employee obtains other full-time 
employment, whichever is sooner.

         (c)  With respect to expense reimbursements, the Parties agree as 
follows:

            (i)    Employee will present to Employer his corporate American
    Express bill and Employer will pay the outstanding balance on Employee's
    corporate American Express account to the extent that items delineated in
    the invoice (a) were incurred by employees of Employer other than Employee
    or (b) were business expenses incurred by Employee.  Employee agrees that
    he will not use his corporate American Express card after the close of
    business on the Effective Date;

           (ii)    Employee will present to Employer Employee's cell phone
    invoice and Employer will pay the outstanding balance reflected on such
    invoice for service through the Effective Date, but only to the extent that
    the outstanding balance of such invoice does not exceed $750; and

                                       -2-

<PAGE>

          (iii)    Employee will present to Employer and Employer will pay the
    outstanding balance on invoices rendered to Employee by MCI for conference
    calls related to Employer's business.

    5.   OPTION AGREEMENT AND BONUS.

         (a)  The Parties agree that the Option Agreement, which covers, in 
the aggregate, 333,333 shares of the common stock of Employer (the "Common 
Stock"), is terminated as of the Effective Date.  Employee represents and 
acknowledges that, other than the Option Agreement, he and Employer do not 
have any agreements with each other relating to options to purchase Common 
Stock and to the extent any such other agreements do exist they are canceled.

         (b)  The Parties agree that no bonus payment is or will ever become 
due to Employee under the terms of the Employment Agreement.

    6.   NONSOLICITATION OF EMPLOYEES.  It is recognized and understood by 
the Parties hereto that the employees of Employer are an integral part of 
Employer's business, and that it is extremely important for Employer to use 
its maximum efforts to prevent the loss of such employees.  It is therefore 
understood and agreed by the Parties that, because of the nature of the 
business of Employer, it is necessary to afford fair protection to Employer 
from the loss of any such employees.  Consequently, as material inducement to 
Employer to pay Employee the sum specified in paragraph 3, Employee covenants 
and agrees that for a period commencing on the Effective Date of this 
Agreement and ending one year after the Effective Date of this Agreement, 
Employee shall not, directly or indirectly, hire or engage or attempt to hire 
or engage any individual who shall have been an employee of Employer or any 
of its affiliates or subsidiaries at any time during the one-year period 
prior to such Effective Date of this Agreement or during the one-year period 
immediately following the Effective Date, whether for or on behalf of 
Employee or for any entity in which Employee shall have a direct or indirect 
interest (or any subsidiary or affiliate of any such entity), whether as a 
proprietor, partner, co-venturer, financier, investor, stockholder, director, 
officer, employer, employee, servant, agent, representative or otherwise.  
Further, Employee covenants and agrees that for a period commencing on the 
Effective Date of this Agreement and ending one year after such Effective 
Date, Employee shall not, directly or indirectly, or through any other 
person, firm, or corporation, or in any capacity as described in this 
paragraph above, induce, or attempt to induce or influence any employee of 
Employer to terminate employment with Employer, when Employer or any of 
Employer's affiliates or subsidiaries desires to retain that employee's 
services.

    7.   NONCOMPETITION.  As a further material inducement to Employer to pay 
Employee the sum specified in paragraph 3, for a period of one year after the 
Effective Date Employee shall not solicit, interfere, or divert any 
then-existing business relationship of Employer, including any existing 
relationships with any dentists or dental practice management companies who 
came to Employee's attention as the result of Employee's relationship with 
Employer.  Employee acknowledges that this noncompetition covenant is less 
onerous than the noncompetition provisions of the Employment Agreement; 
Employee further acknowledges that his release from the noncompetition 
provisions of the Employment Agreement constitutes good and valuable 

                                       -3-

<PAGE>

consideration for the agreements and covenants contained herein.  Further, 
Employee acknowledges and agrees that he was a person of exceptional and 
unique knowledge, skill and ability in performing the tasks assigned while 
employed with Employer.

    8.   CONFIDENTIAL INFORMATION.  Employee acknowledges and agrees that he 
had access to certain confidential information, trade secrets and proprietary 
data of Employer by virtue of Employee's employment with Employer, and 
Employee's participation in Employer's activities and business.  Employee 
acknowledges that he has a legal obligation, independent of this Agreement, 
to preserve the confidentiality of Employer's trade secrets and confidential 
information and return such information to Employer prior to the Effective 
Date. As a further material inducement to Employer to pay Employee the sum 
specified in paragraph 3, Employee agrees to maintain the secrecy of all 
confidential information (as hereinafter defined) and agrees not to disclose 
such confidential information to any person(s), employer(s), partnership(s), 
corporation(s) or other entity of any nature whatsoever, and agrees to 
maintain such confidential information in the strictest confidence and trust. 
"Confidential Information" means, in whatever form (tangible or intangible, 
including electronic data recorded or retrieved by any means), any and all 
trade secrets, confidential knowledge, proprietary data, and information 
owned by Employer, furnished by Employer to Employee, or developed by 
Employer or any affiliate, agent, contractor or employee of Employer and 
which relates to the business or activities of Employer, including strategic 
marketing plans, product development plans, cost or pricing information, 
vendor or supplier information, confidential customer information, 
information regarding proposed joint ventures, mergers, acquisitions, and 
other such anticipated or contemplated business ventures of Employer, and 
confidential financial information, technical specifications, diagrams, flow 
charts, methods, processes, procedures, discoveries, concepts, calculations, 
techniques, formulae, systems, production plans, designs, research and 
development plans, customer records and lists, manufacturing, financial and 
marketing know-how, copyrightable works and applications for registrations 
thereof, pending applications for letters patent of the United States and 
foreign countries, and any such that are issued, granted or published, in 
common law, state and federal rights relating to and under any trademarks, 
trade names or service marks (and also including any of the foregoing 
provided to Employee by or on behalf of Employer prior to the Effective Date 
of this Agreement).  The term "Confidential Information" expressly excludes 
information which (1) was available to the public prior to the time of 
disclosure to, or discovery of production by Employee; (2) becomes available 
to the public through no act or omission of Employee; or (3) becomes 
available to Employee through or from a third party who is not under any 
obligation of confidentiality to Employer.

    9.   INJUNCTIVE RELIEF.  Employee further agrees and acknowledges that 
should he breach his obligation under paragraphs 6, 7, or 8, Employer will be 
entitled to enforce the provisions of this paragraph by seeking injunctive 
relief, in addition to recovering any monetary damages Employer may sustain 
as a result of such breach.

    10.  UNDERSTANDING OF EMPLOYEE.  EMPLOYEE HAS CAREFULLY READ AND CONSIDERED
THE PROVISIONS OF THIS AGREEMENT AND, HAVING DONE SO, AGREES THAT THE
RESTRICTIONS SET FORTH HEREIN ARE REASONABLE AND ARE REASONABLY REQUIRED FOR THE
PROTECTION OF THE BUSINESS 

                                       -4-

<PAGE>

INTERESTS AND GOODWILL OF EMPLOYER AND ITS BUSINESS, OFFICERS, DIRECTORS AND 
EMPLOYEES.  EMPLOYEE FURTHER AGREES THAT THE RESTRICTIONS SET FORTH IN THIS 
AGREEMENT ARE NOT MEANT TO IMPAIR EMPLOYEE'S ABILITY TO SECURE EMPLOYMENT 
WITHIN THE FIELD OR FIELDS OF EMPLOYEE'S CHOICE, INCLUDING THOSE AREAS IN 
WHICH EMPLOYEE HAS BEEN EMPLOYED BY EMPLOYER BUT INSTEAD TO PROTECT THE 
CONFIDENTIALITY OF ITS CONFIDENTIAL INFORMATION, TRADE SECRETS, AND 
LEGITIMATE BUSINESS INTERESTS.

    11.  FURTHER RELEASES OF RELEASED PARTIES AND EMPLOYEE.

         (a)  For and in consideration of the promises made in this 
Agreement, Employee agrees to RELEASE, ACQUIT AND FOREVER DISCHARGE Employer, 
its directors, officers, employees, agents, attorneys, affiliates, 
subsidiaries, stockholders, predecessors, transferees, trustees, assignees, 
insurers, and all other persons or entities affiliated with or in privity 
with any of them (collectively the "Released Parties") from any and all 
claims, demands, causes of action, debts, liens, judgments, damages or 
liabilities of any nature whatsoever, that arose prior to the Effective Date 
of this Agreement.  The intent and purpose of this Agreement is to release 
and discharge all claims, demands and causes of action, whether known or 
unknown, unless otherwise expressly excluded by this Agreement and excluding 
any breach of this Agreement. The release of liabilities is intended to 
include, but not be limited to, the following:  any and all claims arising 
from Employee's Employment Agreement and employment with any of the Released 
Parties or arising from the termination of that employment and Employment 
Agreement; any claims of violation of Title VII of the Civil Rights Act of 
1964, the Employee Retirement Income Security Act of 1974, the Fair Credit 
Reporting Act, or the Americans with Disabilities Act, any state 
antidiscrimination statute or any and all claims for breach of contract or 
wrongful discharge; any and all claims for defamation, damage to personal or 
business reputation, or impairment of economic opportunity; any and all 
claims for intentional or negligent infliction of emotional distress; any and 
all claims for loss of consortium, damage to family or business 
relationships, and any alleged breach of the covenant of good faith and fair 
dealing; any and all claims for an alleged breach of fiduciary duties or 
breach of corporate officer or director responsibilities; any and all claims 
for personal injury; any and all claims for tortious interference with 
contractual relationships or any other tortious conduct; any and all claims 
for reimbursement, bonus, commission or other incentives; any and all claims 
for employment discrimination including, but not limited to, any age 
discrimination claims brought under the Age Discrimination in Employment Act; 
any and all claims for injunctive or other equitable relief; any and all 
claims arising under federal, state or local statute, common law, regulation 
or ordinance; and any and all other clauses for compensatory, statutory, or 
punitive damages.

         (b)  For and in consideration of the promises made in this Agreement,
Employer agrees to release, acquit and forever discharge Employee from any and
all claims, demands, causes of action, derivative suits, debts, liens,
judgments, damages or liabilities of any nature whatsoever that arose prior to
the Effective Date of this Agreement.  The intent and purpose of this Agreement
is to release and discharge all claims, demands and causes of action, whether
known or unknown, 

                                       -5-

<PAGE>

unless otherwise expressly excluded by this Agreement and excluding any 
breach of this Agreement.  The release of liabilities is intended to include, 
but not be limited to, the following:  any and all claims arising from 
Employee's employment with any of the Released Parties; any and all claims 
for an alleged breach of fiduciary duties or breach of corporate officer or 
director responsibilities, including, without limitation, all matters 
concerning Employer's public offerings of common stock and convertible debt; 
any and all claims for tortious interference with contractual relationships 
or any other tortious conduct; claims for back wages, future wages, bonuses, 
reinstatement, accrued vacation benefits and sick time, any and all claims 
for injunctive or other equitable relief; any and all claims arising under 
federal, state, or local statute, common law, regulation or ordinance; and 
any and all other claims for compensatory, statutory, or punitive damages.

    12.  NONDISPARAGEMENT AND REFERENCES.  Employee and the Released Parties 
further promise and agree that they will not damage, or attempt to damage, 
the business reputation or goodwill of each other.  The Released Parties 
further agree that should any third party contact them for reference 
information concerning Employee, the Released Parties will express a 
favorable opinion of Employee's performance while employed by Employer.  
Employer will not use Employee's name in any press release, annual report, 
proxy statement or other documents that will receive widespread public 
circulation without Employee's prior consent or, in the absence of such 
consent, without the advise of outside counsel to Employer that the use of 
Employee's name is legally required.

    13.  INDEMNITIES AND ASSURANCES.

         (a)  It is understood and agreed that the releases of liability 
described in this Agreement are material provisions of this Agreement. 
Accordingly, Employee and Employer, covenant and promise not to sue or 
otherwise pursue legal action against the other with respect to any released 
claim, demand or cause of action, and further covenant and promise to 
indemnify and defend the other from any and all such claims, demands and 
causes of action, including the payment of reasonable costs and attorneys' 
fees.  Employee agrees that should any legal action be pursued on his behalf 
by any person or other entity against Employer regarding the claims released 
in paragraph 11, Employee will not accept recovery from such action, will 
assign any recovery to Employer, and agrees to indemnify Employer against 
such claims and any assessment of damages.  Employer and its subsidiaries 
agree that should any legal action be pursued on their behalf by any person 
or other entity against Employee regarding the claims released in paragraph 
11, they will not accept recovery from such action, will assign any recovery 
to Employer, and agree to indemnify Employee against such claims and 
assessment of damages.

         (b)  The Indemnity Agreement shall survive the Effective Date and 
remain in full force and effect.  In the event of a conflict between the 
terms of this Agreement and the terms of the Indemnity Agreement, the terms 
of the Indemnity Agreement shall control.

                                       -6-

<PAGE>

    14.  NOTICE AND CURE.  If Employee or Employer determine that the other 
has breached this Agreement, the non-breaching party will notify the party in 
breach of that fact in writing and the party in breach and will be afforded 
ten (10) days to cure the breach.

    15.  RETURN OF PROPERTY.  Employee acknowledges that, in addition to 
signing this Agreement, he agrees to return on the Effective Date to Employer 
any and all of Employer's property entrusted to him, such as (but not limited 
to) marketing plans and related information, product development plans and 
related information, trade secret information, pricing information, customer 
information, vendor information, financial information, telephone lists, 
computer software and hardware, keys, credit cards, vehicle, telephone, 
computer, and office equipment and that he will not retain copies of any 
Confidential Information.

    16.  NO ADMISSION OF LIABILITY.  The Parties understand and agree that 
neither the making of this Agreement nor the fulfillment of any condition or 
obligation of this Agreement constitutes an admission of any liability or 
wrongdoing on the part of the other or any Released Party from liability by 
this Agreement.  All liability by either Party to the other has been and is 
expressly denied.

    17.  FUTURE COOPERATION.  Employee agrees that in all future litigation 
involving Employer for which Employer requests Employee's cooperation that he 
will fully cooperate with Employer subject to Employee's reasonable 
availability.  In return for this cooperation, Employer agrees to pay 
Employee all reasonable costs incurred by Employee due to his cooperation and 
compensate him at the rate of $180 per hour (including travel) for such 
services.  Employer agrees to pay Employee all such costs and compensation 
within thirty (30) days of receiving an appropriate invoice.

    18.  LAW APPLICABLE AND SEVERABILITY.  It is intended that the provisions 
of this Agreement shall be enforced to the fullest extent permissible under 
the laws and public policies of each jurisdiction in which enforcement of 
this Agreement is sought.  The provisions of this Agreement shall be 
construed in accordance with the laws of the State of Arizona.  In the event 
any term or condition or provision of this Agreement shall be determined to 
be invalid, illegal or unenforceable by a court of competent jurisdiction, 
the remaining terms, conditions and provisions of this Agreement shall remain 
in full force and effect to the extent permitted by law.

    19.  STATEMENT OF FULL UNDERSTANDING.  The Parties acknowledge by signing 
this Agreement that they have read this Agreement, that they fully understand 
it, that they have been advised by legal counsel, that they have not 
transferred, assigned or conveyed any of the claims, rights or entitlements 
covered by this Agreement, that they have had sufficient time to consider the 
terms of this Agreement, that they have received and relied on no 
representations, promises or inducements not otherwise expressed in this 
Agreement, and that they have signed this Agreement KNOWINGLY AND VOLUNTARILY 
AND WITH THE FULL UNDERSTANDING THAT THIS AGREEMENT AFFECTS THEIR LEGAL 
RIGHTS.

                                       -7-

<PAGE>

    20.  ATTORNEY CONSULTATION.  EMPLOYEE ACKNOWLEDGES THAT HE HAS BEEN 
ADVISED TO CONSULT WITH AN ATTORNEY OF HIS CHOICE, DANIEL A. BOCK, ABOUT THE 
TERMS AND CONDITIONS OF THIS AGREEMENT AND THAT HE HAS HAD THE BENEFIT OF 
INDEPENDENT LEGAL ADVICE WITH RESPECT TO THIS AGREEMENT AND THE MATTERS 
PROVIDED FOR HEREIN. EMPLOYEE HAS NOT RELIED UPON EMPLOYER OR ITS EMPLOYEES 
OR ADVISORS FOR SUCH PURPOSES.

    21.  TIME TO REVIEW.  Employee understands that this Agreement includes a 
release of claims arising under the Age Discrimination in Employment Act. 
Employee understands and warrants that he has been offered a period of 
twenty-one days to review and consider this Agreement.  By his signature 
below, Employee warrants that he has been fully and fairly advised by his 
legal counsel as to the terms of this Agreement.  Employee further warrants 
that he has used as much or all of his twenty-one day period as he wished 
before signing, and warrants that he has done so.

    22.  REVOCATION AND NOTICE.  Employee further warrants that he 
understands that he has until 5 p.m. (Arizona Time) on the seventh day 
following the execution of this Agreement to revoke this Agreement by notice 
in writing to Kimberlee K. Rozman, Senior Vice President and General Counsel, 
of Employer. Such notice shall be delivered to Ms. Rozman by facsimile at 
214/953-5736 with a copy to Sam H. Carr, Senior Vice President and Chief 
Financial Officer by facsimile at 602/952-0544 and the original delivered by 
regular mail, return receipt requested to Ms. Rozman's attention at 901 Main 
Street, Suite 6000, Dallas, Texas 75202.  This Agreement shall be binding, 
effective, and enforceable upon the Parties upon the expiration of this 
seven-day revocation period if Ms. Rozman has not received Employee's 
revocation.

    23.  WAIVER AND AMENDMENT.  No waiver of any of the terms of this 
Agreement shall be valid unless in writing and signed by all Parties to this 
Agreement. No waiver or default of any term of this Agreement shall be deemed 
a waiver of any subsequent breach or default of the same or similar nature.  
This Agreement may not be amended except by writing signed by all Parties.

    24.  PARAGRAPH HEADINGS.  Paragraph headings are for ease of reading and 
do not alter the meaning of any terms of this Agreement.

    This document was signed to become effective on the 13th day of November, 
1998.

                             /s/ Gary S. Glatter
                             ----------------------------------
                             Gary S. Glatter


                             PENTEGRA DENTAL GROUP, INC.

                                       -8-

<PAGE>

                             BY:                                                
                                    /s/ Sam H. Carr
                                  ---------------------------------------------
                                  Sam H. Carr, Senior Vice President and Chief
                                  Financial Officer

                                       -9-

<PAGE>

                                      EXHIBIT A

                                   ESCROW AGREEMENT

<PAGE>

                                      EXHIBIT A

                                   ESCROW AGREEMENT


    This Escrow Agreement (this "Agreement"), entered into effective as of 
the 13th day of November, 1998, by and among Pentegra Dental Group, Inc. 
("Employer"), Gary S. Glatter ("Employee"), and Jackson Walker L.L.P., a 
Texas limited liability partnership (the "Escrow Agent"),

                                 W I T N E S S E T H:


    WHEREAS, Employer and Employee have entered into that certain Separation 
and Mutual Release Agreement dated November 13, 1998 (the "Separation 
Agreement"), pursuant to which, the parties have negotiated an amicable 
termination of Employee's service and their mutual obligations under the 
Employment Agreement between the Employer and Employee dated July 1, 1997, as 
amended by an Amendment also dated July 1, 1997 ( the "Employment 
Agreement"); and

    WHEREAS, in consideration of the Employee executing the Separation 
Agreement, and in settlement of any obligation to pay severance pay or any 
other amounts of pay which Employer may owe to Employee, Employee is entitled 
to receive a lump sum cash payment of $350,000, net of federal, state and 
Medicare taxes that Employer is obligated to withhold aggregating $33,075 
(the "Severance Payment"); and

    WHEREAS, under the terms of the Separation Agreement,  the Severance 
Payment is to be held in escrow by Escrow Agent until such time that the 
conditions set forth in this Agreement have been satisfied;

    NOW THEREFORE, in consideration of the mutual representations, warranties 
and covenants herein contained, and on the terms and subject to the 
conditions herein set forth, the parties hereto agree as follows:

<PAGE>

    1.   APPOINTMENT OF ESCROW AGENT.  Employer and Employee hereby designate 
Jackson Walker L.L.P., as Escrow Agent, and Escrow Agent accepts such 
appointment for the purposes hereinafter set forth.

    2.   DEPOSIT IN ESCROW.  On the date of this Agreement, Employer shall 
deliver to Escrow Agent the Severance Payment ($316,925).  The Severance 
Payment and interest earned thereon shall be distributed by Escrow Agent only 
in accordance with Section 3 below.  Escrow Agent will place the Severance 
Payment in an interest bearing account of its choice.

    3.   DISTRIBUTION FROM ESCROW.  The Severance Payment and interest earned 
thereon shall be held in escrow under the terms of this Agreement and 
released by the Escrow Agent upon the following terms:

         (a)  Upon the delivery of a written notice from Employee to both 
Employer and Escrow Agent (in the form of EXHIBIT A) indicating that Employee 
will not exercise his right under the Age Discrimination in Employment Act to 
revoke the Separation Agreement, with such delivery occurring at any time on 
or after November 23, 1998 but in no case later than November 29, 1998, the 
Escrow Agent shall deliver the Severance Payment to Employee by wire transfer 
to the address set forth in the notice.

         (b)  In the event that prior to November 30, 1998 neither Escrow 
Agent nor Employer has received notice from Employee indicating that Employee 
will exercise his right under the Age Discrimination in Employment Act to 
revoke the Separation Agreement, Escrow Agent shall deliver the Severance 
Payment and interest earned thereon to Employee by wire transfer in 
accordance with the instructions set forth in the form of notice attached 
hereto as EXHIBIT A.

         (c)  Except as provided above the Escrow Agent shall not release or
make any disbursements of the Severance Payment.  Upon disbursement of the
Severance Payment in 

                                       -2-

<PAGE>

accordance with this Section 3, this Agreement shall be terminated and the 
Escrow Agent shall be released and discharged from any further obligations 
hereunder.

    4.   LIABILITY OF THE ESCROW AGENT.  The duties of the Escrow Agent 
hereunder shall be limited to the observance of the express provisions of 
this Agreement.  The Escrow Agent shall not be subject to, or be obliged to 
recognize, any other agreement between the parties hereto or directions or 
instructions not specifically set forth or provided for herein. The Escrow 
Agent may rely upon and act upon any instrument received by it pursuant to 
the provisions of this Agreement which it  in good faith believes to be 
genuine and in conformity with the requirements of this Agreement. Except as 
expressly provided in this Agreement, the Escrow Agent shall have no duty to 
determine or inquire into the happening or occurrence of any event or the 
performance or failure of performance of any of Employer or Employee with 
respect to arrangements or contracts between them or with others.  Anything 
in this Agreement to the contrary notwithstanding, the Escrow Agent shall not 
be liable to any person for anything which it may do or refrain from doing in 
connection with this Agreement, unless the Escrow Agent is guilty of gross 
negligence or willful misconduct.

    5.   INDEMNIFICATION OF THE ESCROW AGENT.     Employer and Employee shall 
indemnify and hold the Escrow Agent, its employees, officers, agents, 
successors and assigns harmless from and against any and all loss, cost, 
damages or expenses (including reasonable attorneys' fees) it or they may 
sustain by reason of  the Escrow Agent's service as escrow agent hereunder, 
except such a loss, cost, damage or expense (including reasonable attorneys' 
fees) incurred by reason of such acts or omissions by the Escrow Agent 
constituting gross negligence or willful misconduct.

    6.   REMEDIES OF THE ESCROW AGENT.

         (a)  In the event of any dispute hereunder, or if conflicting demands
or notices are made upon the Escrow Agent, or in the event the Escrow Agent in
good faith is in doubt as to what action it should take hereunder, the Escrow
Agent shall have the right to (i) stop all further 

                                       -3-

<PAGE>

proceedings in, and performance of, this Agreement and instructions received 
hereunder; and/or (ii) file a suit in interpleader and obtain an order from a 
court of competent jurisdiction requiring all persons involved to interplead 
and litigate in such court their several claims and rights with respect to 
the Severance Payment. 

         (b)  While any legal proceeding arising out of this Agreement is 
pending, the Escrow Agent shall have the right to stop all further 
proceedings in, and performance of, this Agreement and instructions received 
hereunder until all differences shall have been resolved by agreement or a 
final order.

         (c)  The Escrow Agent may from time to time consult with legal 
counsel of its own choosing in the event of any disagreement, controversy, 
question or doubt as to the construction of any of the provisions hereof or 
its duties hereunder, and it shall incur no liability and shall be fully 
protected in acting in good faith in accordance with the opinion and 
instructions of such counsel. 

    7.   NOTICES.  Unless otherwise expressly indicated, any notice or
communication hereunder or in any agreement entered into in connection with the
transactions contemplated hereby must be in writing and given by depositing the
same in the United States mail, addressed to the party to be notified, postage
prepaid and registered or certified with return receipt requested, or by
delivering the same in person or by facsimile transmission.  Such notice shall
be deemed received on the date on which it is hand-delivered or received by
facsimile transmission or on the second 

                                       -4-

<PAGE>

business day following the date on which it is so mailed.  For purposes of 
notice, the addresses of the parties shall be:

          If to Employer:          Kimberlee K. Rozman
                                   Senior Vice President and General Counsel
                                   Pentegra Dental Group, Inc.
                                   901 Main Street, Suite 6000
                                   Dallas, Texas 75202
                                   fax #: (214) 953-5736

          
          with a copy to:          Sam H. Carr
                                   Senior Vice President and Chief Financial
                                   Officer
                                   Pentegra Dental Group, Inc.
                                   2999 N. 44th Street, Suite 650
                                   Phoenix, Arizona 85018
                                   fax #: (602) 952-0544

          with a copy to:          Daniel A. Bock
                                   Cruse, Firetag & Bock, P.C.
                                   5611 North 16th Street
                                   Phoenix, Arizona 85016
                                   fax #: (602) 241-1260

          If to Employee:          Gary S. Glatter
                                   11160 E. Cochise Ave.
                                   Scottsdale, Arizona 85259
                                   fax #: (602) 860-6679

          If to the Escrow Agent:  James S. Ryan, III 
                                   Jackson Walker L.L.P.
                                   901 Main Street, Suite 6000
                                   Dallas, Texas 75201
                                   fax #: (214) 953-5736

Any party may change its address for notice by written notice given to the 
other parties in accordance with this Section. 

     8.   AMENDMENT.  This Agreement may be amended, modified or supplemented 
only by an instrument in writing executed by all the parties hereto.

                                       -5-

<PAGE>

     9.   ASSIGNMENT.  Neither this Agreement nor any right created hereby or 
in any agreement entered into in connection with the transactions 
contemplated hereby shall be assignable by any party hereto except by 
Employer to an affiliate of Employer.

     10.  ENTIRE AGREEMENT.  This Agreement and the agreements contemplated 
hereby constitute the entire agreement of the parties regarding the subject 
matter hereof, and supersede all prior agreements and understandings, both 
written and oral, among the parties, or any of them, with respect to the 
subject matter hereof.

     11.  SEVERABILITY.  If any provision of this Agreement is held to be 
illegal, invalid or unenforceable under present or future laws effective 
during the term hereof, such provision shall be fully severable and this 
Agreement shall be construed and enforced as if such illegal, invalid or 
unenforceable provision never comprised a part hereof; and the remaining 
provisions hereof shall remain in full force and effect and shall not be 
affected by the illegal, invalid or unenforceable provision or by its 
severance herefrom.  Furthermore, in lieu of such illegal, invalid or 
unenforceable provision, there shall be added automatically as part of this 
Agreement a provision as similar in its terms to such illegal, invalid or 
unenforceable provision as may be possible and be legal, valid and 
enforceable.

     12.  GOVERNING LAW.  THIS AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF 
THE PARTIES HERETO SHALL BE GOVERNED BY AND CONSTRUED AND ENFORCED IN 
ACCORDANCE WITH THE SUBSTANTIVE LAWS (BUT NOT THE RULES GOVERNING CONFLICTS 
OF LAWS) OF THE STATE OF TEXAS.  THE PARTIES AGREE THAT THIS AGREEMENT SHALL 
BE PERFORMABLE IN DALLAS COUNTY, TEXAS.

     13.  COUNTERPARTS.  This Agreement may be executed in multiple 
counterparts, each of which shall be deemed an original, and all of which 
together shall constitute one and the same instrument.

                              [Intentionally Left Blank]

                                       -6-

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have hereunto caused this 
Agreement to be executed by their respective officers hereunto duly 
authorized, as of the day and year first above written.

                                   JACKSON WALKER L.L.P.


                                   By:
                                      --------------------------------
                                   Its:
                                       -------------------------------



                                   EMPLOYER


                                   By:
                                      --------------------------------
                                   Its:
                                       -------------------------------



                                   EMPLOYEE


                                    -----------------------------------
                                    Gary S. Glatter


                                       -7-


<PAGE>


















                             AGREEMENT AND PLAN OF MERGER

<PAGE>

                                  TABLE OF CONTENTS

<TABLE>
<S><C>                                                                              <C>
ARTICLE 1
   The Merger
      1.1.     THE MERGER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
      1.2.     THE CLOSING . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
ARTICLE 2
   Articles of Incorporation and Bylaws of the Surviving Corporation
      2.1.     ARTICLES OF INCORPORATION . . . . . . . . . . . . . . . . . . . . . .2
      2.2.     BYLAWS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
ARTICLE 3
   Directors and Officers of the Surviving Corporation
      3.1.     DIRECTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
      3.2.     OFFICERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
ARTICLE 4
   Conversion of Shares in the Merger
      4.1.     CONVERSION OF SHARES. . . . . . . . . . . . . . . . . . . . . . . . .3
      4.2.     DELIVERY OF MERGER CONSIDERATION; CERTAIN DEFINITIONS . . . . . . . .4
      4.3.     EXCHANGE OF CERTIFICATES REPRESENTING SHARES. . . . . . . . . . . . .7
ARTICLE 5
   Representations and Warranties of the Corporation and the Class B Holders
      5.1.     EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY; COMPLIANCE 
               WITH LAW. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
      5.2.     AUTHORIZATION, VALIDITY AND EFFECT OF AGREEMENTS. . . . . . . . . . .8
      5.3.     CAPITALIZATION. . . . . . . . . . . . . . . . . . . . . . . . . . . .8
      5.4.     TARGET PRACTICES. . . . . . . . . . . . . . . . . . . . . . . . . . .9
      5.5.     OTHER INTERESTS . . . . . . . . . . . . . . . . . . . . . . . . . . .9
      5.6.     NONCONTRAVENTION. . . . . . . . . . . . . . . . . . . . . . . . . . .9
      5.7.     PRIVATE PLACEMENT . . . . . . . . . . . . . . . . . . . . . . . . . 10
      5.8.     FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . . . . . . . . 10
      5.9.     NO UNDISCLOSED LIABILITIES. . . . . . . . . . . . . . . . . . . . . 11
      5.10.    LITIGATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
      5.11.    ABSENCE OF CERTAIN CHANGES. . . . . . . . . . . . . . . . . . . . . 11
      5.12.    TAXES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
      5.13.    PROPRIETARY RIGHTS. . . . . . . . . . . . . . . . . . . . . . . . . 13
      5.14.    EMPLOYEE BENEFIT PLANS. . . . . . . . . . . . . . . . . . . . . . . 13
      5.15.    LABOR MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
      5.16.    RELATED PARTIES . . . . . . . . . . . . . . . . . . . . . . . . . . 15
      5.17     NO BROKERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
      5.18.    VOTE REQUIRED . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

                                       -i-

<PAGE>

      5.19.    CONTRACTS; NO DEFAULT . . . . . . . . . . . . . . . . . . . . . . . 16
      5.20.    REAL PROPERTY . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      5.21.    INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      5.22.    COMPLIANCE WITH APPLICABLE LAWS . . . . . . . . . . . . . . . . . . 17
      5.23.    ENVIRONMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
      5.24.    INSURANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
      5.25.    TITLE TO ASSETS; LIENS. . . . . . . . . . . . . . . . . . . . . . . 19
      5.26.    NO MATERIAL ADVERSE EFFECT. . . . . . . . . . . . . . . . . . . . . 19

ARTICLE 6
   Representations and Warranties of Acquiror
      6.1.     EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY; COMPLIANCE 
               WITH LAW. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
      6.2.     AUTHORIZATION, VALIDITY AND EFFECT OF AGREEMENTS. . . . . . . . . . 20
      6.3.     CAPITALIZATION. . . . . . . . . . . . . . . . . . . . . . . . . . . 20
      6.4.     SUBSIDIARIES. . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
      6.5.     NONCONTRAVENTION. . . . . . . . . . . . . . . . . . . . . . . . . . 20
      6.6.     FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . . . . . . . . 21
      6.7.     LITIGATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
      6.8.     ABSENCE OF CERTAIN CHANGES. . . . . . . . . . . . . . . . . . . . . 22
      6.9.     TAXES AND TAX RETURNS . . . . . . . . . . . . . . . . . . . . . . . 22
      6.10.    LABOR MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
      6.11.    NO BROKERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
      6.12.    CAPITAL STOCK . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
      6.13.    COMPLIANCE WITH APPLICABLE LAWS . . . . . . . . . . . . . . . . . . 22
      6.14.    CERTAIN AGREEMENTS. . . . . . . . . . . . . . . . . . . . . . . . . 23
      6.15.    NO MATERIAL ADVERSE EFFECT. . . . . . . . . . . . . . . . . . . . . 23
      6.16.    INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
      6.17.    ENVIRONMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
      6.18.    TITLE TO ASSETS; LIENS. . . . . . . . . . . . . . . . . . . . . . . 23
ARTICLE 7
   Covenants
      7.1.     ACQUISITION PROPOSALS . . . . . . . . . . . . . . . . . . . . . . . 24
      7.2.     INTERIM OPERATIONS OF THE CORPORATION . . . . . . . . . . . . . . . 24
      7.3.     FILINGS; OTHER ACTION . . . . . . . . . . . . . . . . . . . . . . . 25
      7.4.     ACCESS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
      7.5.     MERGER INDEMNIFICATION AND INSURANCE. . . . . . . . . . . . . . . . 26
      7.6.     FEES AND EXPENSES . . . . . . . . . . . . . . . . . . . . . . . . . 27
      7.7.     PUBLICITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
      7.8.     LISTING APPLICATION . . . . . . . . . . . . . . . . . . . . . . . . 27
      7.9.     FURTHER ACTION. . . . . . . . . . . . . . . . . . . . . . . . . . . 27
      7.10.    NOTIFICATION OF CERTAIN MATTERS . . . . . . . . . . . . . . . . . . 27
      7.11.    LEGAL CONDITIONS TO MERGER. . . . . . . . . . . . . . . . . . . . . 28

                                       -ii-

<PAGE>

      7.12.    ACQUIROR BOARD. . . . . . . . . . . . . . . . . . . . . . . . . . . 28
      7.13.    LIBERTY ACQUISITIONS. . . . . . . . . . . . . . . . . . . . . . . . 28
      7.14.    BANK ONE CONSENT. . . . . . . . . . . . . . . . . . . . . . . . . . 28
ARTICLE 8
   Conditions
      8.1.     CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER. . . . . 28
      8.2.     CONDITIONS TO OBLIGATION OF THE CORPORATION TO EFFECT 
               THE MERGER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
      8.3.     CONDITIONS TO OBLIGATION OF ACQUIROR AND MERGER SUB TO 
               EFFECT THE MERGER . . . . . . . . . . . . . . . . . . . . . . . . . 29
      8.4.     FRUSTRATION OF CLOSING CONDITIONS . . . . . . . . . . . . . . . . . 30
ARTICLE 9
   Termination
      9.1.     TERMINATION BY MUTUAL CONSENT . . . . . . . . . . . . . . . . . . . 31
      9.2.     TERMINATION BY EITHER ACQUIROR OR THE CORPORATION . . . . . . . . . 31
      9.3.     TERMINATION BY THE CORPORATION. . . . . . . . . . . . . . . . . . . 31
      9.4.     TERMINATION BY ACQUIROR . . . . . . . . . . . . . . . . . . . . . . 31
      9.5.     EFFECT OF TERMINATION AND ABANDONMENT . . . . . . . . . . . . . . . 31
      9.6.     EXTENSION; WAIVER . . . . . . . . . . . . . . . . . . . . . . . . . 32
ARTICLE 10
   Indemnity
      10.1.    INDEMNIFICATION BY CLASS B HOLDERS. . . . . . . . . . . . . . . . . 33
      10.2.    PROCEDURE FOR INDEMNIFICATION -- THIRD PARTY CLAIMS . . . . . . . . 33
      10.3.    PROCEDURE FOR INDEMNIFICATION -- OTHER CLAIMS . . . . . . . . . . . 34
      10.4.    LIMITATION ON AMOUNT. . . . . . . . . . . . . . . . . . . . . . . . 35
ARTICLE 11
   General Provisions
      11.1.    NONSURVIVAL OF REPRESENTATIONS, WARRANTIES AND AGREEMENTS . . . . . 35
      11.2.    NOTICES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
      11.3.    BINDING EFFECT; BENEFIT . . . . . . . . . . . . . . . . . . . . . . 36
      11.4.    ENTIRE AGREEMENT. . . . . . . . . . . . . . . . . . . . . . . . . . 36
      11.5.    AMENDMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
      11.6.    GOVERNING LAW . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
      11.7.    COUNTERPARTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
      11.8.    HEADINGS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
      11.9.    INTERPRETATION. . . . . . . . . . . . . . . . . . . . . . . . . . . 37
      11.10.   WAIVERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
      11.11.   INCORPORATION OF EXHIBITS AND DISCLOSURE LETTERS. . . . . . . . . . 37
      11.12.   SEVERABILITY. . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
      11.13.   OBLIGATION OF ACQUIROR. . . . . . . . . . . . . . . . . . . . . . . 37
      11.14    MEDIATION AND ARBITRATION . . . . . . . . . . . . . . . . . . . . . 37

                                       -iii-

<PAGE>

EXHIBITS

4.1(i)         Form of Advisor Agreement; Form of Option (Merger Consideration)
4.2(i)(A)      Acquisition Agreement
4.2(i)(C)      MSA
4.2(i)(D)      Dentist Owner Employment Agreement
5.1            Articles of Incorporation and Bylaws of the Corporation
5.3            Options
5.4            Target Practices
5.6            Required Consents
5.9            No Undisclosed Liabilities
5.13           Proprietary Rights
5.14           Employee Benefit Plans
5.16           Related Parties
5.17           No Brokers
5.19           Contracts
5.24           Insurance Policies
5.25           Title to Assets; Liens
6.5            Noncontravention
6.14           Certain Agreements
6.18           Title to Assets; Liens
8.1(iii)       Powers Form of Employment Agreement 
8.1(iv)        McAlister Form of Employment Agreement
8.2(ii)        Form of Opinion of Counsel to Acquiror
8.3(ii)        Form of Opinion of Counsel to the Corporation
8.3(iii)       Form of Option
8.3(iv)        SunTrust Equitable Securities Corporation Agreement
8.3(vi)        Termination and Release Agreement
</TABLE>
                                       -iv-


<PAGE>

                             AGREEMENT AND PLAN OF MERGER


      This AGREEMENT AND PLAN OF MERGER (this "Agreement"), dated as of 
November 13, 1998, is among PENTEGRA DENTAL GROUP, INC., a Delaware 
corporation ("Acquiror"), LIBERTY DENTAL ALLIANCE, INC., a Tennessee 
corporation (the "Corporation"), and LIBERTY ACQUISITION CORPORATION, a 
Tennessee corporation and a wholly-owned subsidiary of Acquiror ("Merger 
Sub"), James M. Powers, Jr. ("Powers"), Sylvia H. McAlister ("McAlister"), 
and William Kelly ("Kelly") (Powers, McAlister and Kelly being collectively 
referred to in this Agreement as the "Class B Holders").

                                       RECITALS

      A.    The Board of Directors of the Corporation and Acquiror each have 
determined that a business combination between Acquiror and the Corporation 
is in the best interests of their respective companies and stockholders, and 
presents an opportunity for their respective companies to achieve long-term 
strategic objectives, and accordingly have agreed to effect the merger 
provided for herein upon the terms and subject to the conditions set forth 
herein.

      B.    The Corporation, Acquiror, Merger Sub and the Class B Holders 
desire to make certain representations, warranties and agreements in 
connection with the Merger.

      NOW, THEREFORE, in consideration of the foregoing, and of the 
representations, warranties, covenants and agreements contained herein, the 
parties hereto hereby agree as follows:

                                      ARTICLE 1

                                      THE MERGER

      1.1.  THE MERGER.  Subject to the terms and conditions of this 
Agreement, at the Effective Time (as defined in SECTION 1.3), Merger Sub 
shall be merged with and into the Corporation in accordance with this 
Agreement and the separate corporate existence of the Corporation shall 
thereupon cease (the "Merger"). The Corporation shall be the surviving 
corporation in the Merger (sometimes hereinafter referred to as the 
"Surviving Corporation") and shall continue to be governed by the laws of the 
State of Tennessee, and the separate corporate existence of the Corporation 
with all its rights, privileges, powers, immunities, purposes and franchises 
shall continue unaffected by the Merger, except as set forth in ARTICLES 2 
AND 3.  The Merger shall have the effects specified in Section 48-21-108 of 
the Tennessee Business Corporation Act (the "TBCA").

      1.2.  THE CLOSING.  The closing of the Merger (the "Closing") shall take
place (i) at the offices of Jackson Walker L.L.P., 901 Main Street, Dallas,
Texas, at 9:00 a.m., local time, on the first business day immediately following
the day on which the last to be fulfilled or waived of the 

<PAGE>

conditions set forth in ARTICLE 8 shall be fulfilled or waived in accordance 
herewith or (ii) at such other time and place and/or on such other date as 
the Corporation and Acquiror may agree.  The date on which the Closing occurs 
is hereafter referred to as the "Closing Date."

      1.3.  EFFECTIVE TIME.  If all the conditions to the Merger set forth in 
ARTICLE 8 shall have been fulfilled or waived in accordance herewith and this 
Agreement shall not have been terminated in accordance with ARTICLE 9, the 
parties hereto shall, on the Closing Date, cause Articles of Merger meeting 
the requirements of Section 48-21-107 of the TBCA to be properly executed and 
filed with the Secretary of State of the State of Tennessee in accordance 
with such section.  The Merger shall become effective at the time of the 
filing of Articles of Merger in accordance with the TBCA or at such later 
time as the parties hereto have theretofore agreed upon and designated in 
such filing as the effective time of the Merger (the "Effective Time").

                                      ARTICLE 2

          ARTICLES OF INCORPORATION AND BYLAWS OF THE SURVIVING CORPORATION

      2.1.  ARTICLES OF INCORPORATION.  Effective at the Effective Time, the 
Articles of Incorporation of the Corporation shall be the Articles of 
Incorporation of the Surviving Corporation.

      2.2.  BYLAWS.  The Bylaws of the Corporation in effect immediately 
prior to the Effective Time shall be the Bylaws of the Surviving Corporation, 
until duly amended in accordance with their terms and the TBCA.

                                      ARTICLE 3

                 DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION

      3.1.  DIRECTORS.  The persons who are directors of Merger Sub 
immediately prior to the Effective Time shall, from and after the Effective 
Time, be and become directors of the Surviving Corporation until their 
successors have been duly elected or appointed and qualified or until their 
earlier death, resignation or removal in accordance with the Surviving 
Corporation's Articles of Incorporation and Bylaws.

      3.2.  OFFICERS.  The officers of Merger Sub shall continue as officers 
of the Surviving Corporation until their resignation or removal.

                                       -2-

<PAGE>

                                      ARTICLE 4

                          CONVERSION OF SHARES IN THE MERGER

      4.1.  CONVERSION OF SHARES.  The manner of converting shares of the 
Corporation and Merger Sub in the Merger shall be as follows:

          (i)     At the Effective Time, each share of the common stock par 
value $0.01 per share (the "Common Shares"), of the Corporation issued and 
outstanding immediately prior to the Effective Time (other than Common 
Shares, if any, owned by Acquiror, Merger Sub or any other subsidiary of 
Acquiror (the "Acquiror Group")) shall, by virtue of the Merger and without 
any action on the part of the holder thereof, be converted into the right to 
receive cash in the amount of $0.01.  Additionally, on the dates specified in 
SECTION 4.2, holders of Common Shares shall be entitled to receive up to 
$3.99 and options to purchase up to 0.25 shares of common stock, $0.001 par 
value of Acquiror (the "Acquiror Common Stock") for each Common Share.  
Notwithstanding the foregoing, no options to purchase fractional shares will 
be issued.  Rather, the number of shares of Acquiror Common Stock for which 
an option otherwise would be exercisable will be rounded up to the nearest 
whole number.  The cash and options into which the Common Shares are 
converted shall be collectively referred to herein as the Common Merger 
Consideration.  The Acquiror's obligation to issue options on conversion of 
Common Shares is conditioned on the execution by the holder of Common Shares 
of an Advisor Agreement in the form of EXHIBIT 4.1(i).  The options 
constituting a portion of the Common Merger Consideration shall be in the 
form of EXHIBIT 4.1(i).

         (ii)     At the Effective Time, each share of the Class B common 
stock, par value $0.01 per share (the "Class B Shares"), of the Corporation 
issued and outstanding immediately prior to the Effective Time shall, by 
virtue of the Merger and without any action of the part of the holder 
thereof, be converted into the right to receive cash in the amount of $0.01.  
Additionally, on the dates specified in SECTION 4.2, holders of Class B 
Shares shall be entitled to receive up to one (1) share of Acquiror Common 
Stock for each Class B Share. Notwithstanding the foregoing, no fractional 
shares of Acquiror Common Stock will be issued.  Rather, the number of shares 
of Acquiror Common Stock into which a Class B Share is converted will be 
rounded up to the nearest whole number.  The cash and shares of Acquiror 
Common Stock into which the Class B Shares are converted shall be referred to 
herein as the "Class B Merger Consideration" and the Common Merger 
Consideration and Class B Merger Consideration are collectively referred to 
herein as the "Merger Consideration". The Common Shares and the Class B 
Shares shall be collectively referred to herein as the "Shares".  The Merger 
Consideration shall be deliverable only as set forth in SECTION 4.2.

        (iii)     As a result of the Merger and without any action on the part
of the holder thereof, all Shares shall cease to be outstanding and shall be
canceled and retired and shall cease to exist, and each holder of a certificate
(a "Certificate") representing any Shares shall thereafter cease to have any
rights with respect to such Shares, except the right to receive, without
interest, the 

                                       -3-

<PAGE>

Merger Consideration in accordance with SECTION 4.1(i) or SECTION 4.1(ii), as 
the case may be, following the surrender of such Certificate and at the times 
specified in SECTION 4.2.

         (iv)     Each Share issued and held in the Corporation's treasury at 
the Effective Time, by virtue of the Merger and without any action on the 
part of the holder thereof, shall cease to be outstanding and shall be 
canceled and retired without payment of any consideration therefor and shall 
cease to exist.

          (v)     At the Effective Time, each share of common stock, par 
value $0.01 per share, of Merger Sub issued and outstanding immediately prior 
to the Effective Time as a result of the Merger shall continue to be an 
issued and outstanding share of common stock of the Surviving Corporation.  
Each certificate representing immediately prior to the Effective Date issued 
shares of common stock of Merger Sub shall continue to evidence ownership of 
the same number of shares of common stock of the Surviving Corporation.

         (vi)     Notwithstanding anything in this Agreement to the contrary, 
Shares outstanding immediately prior to the Effective Time held by a holder 
(if any) who is entitled to demand, and who properly demands, appraisal for 
such shares in accordance with all provisions of the Tennessee law concerning 
the right of such holders to dissent from the Merger and demand appraisal of 
his shares ("Dissenting Shares") shall not be converted into a right to 
receive Merger Consideration in accordance with SECTIONS 4.1(i) and 4.2 
unless such holder fails to perfect or otherwise loses such holder's right to 
appraisal, if any.  If, after the Effective Time, such holder fails to 
perfect or loses any such right to appraisal, such shares shall be treated as 
if they had been converted as of the Effective Time into the right to receive 
Merger Consideration in accordance with SECTION 4.1(i) and 4.2 hereof.  The 
Corporation shall give prompt notice to Acquiror of any demands received by 
the Corporation for appraisal of Shares, and Acquiror shall have the right to 
participate in and direct all negotiations and proceedings with respect to 
such demands.  The Corporation shall not, except with the prior written 
consent of Acquiror, make any payment with respect to, or settle or offer to 
settle, any such demands.

      4.2.  DELIVERY OF MERGER CONSIDERATION; CERTAIN DEFINITIONS.  The 
Merger Consideration shall be deliverable by Acquiror as set forth below:

          (i)     As used herein a "Liberty Practice Acquisition" is an
acquisition by a member of the Acquiror Group of substantially all of the assets
of or the entire equity interest in a dental practice with which the Corporation
has executed a letter of intent prior to the date hereof that is listed on
EXHIBIT 5.4 or that Powers or the Corporation has identified in writing to
Acquiror on or before December 31, 1998 as a dental practice with which Powers
or the Corporation has had communications prior to December 31, 1998 regarding a
dental practice management affiliation and which Powers or the Corporation
expects to execute a letter of intent with Acquiror regarding a 

                                       -4-

<PAGE>

dental practice management affiliation on or prior to June 30, 1999 (a 
"Liberty Practice"), which acquisition meets the following criteria, unless 
otherwise agreed by Acquiror:

                  (A)   The Acquisition is consummated on or before June 30, 
1999 pursuant to the terms of an acquisition agreement in the form of EXHIBIT 
4.2(i)(A) (with such changes therein as may be approved in writing by 
Acquiror);

                  (B)   The aggregate consideration paid by a member of the 
Acquiror Group in connection with the acquisition is no greater than 95% of 
the Practice Gross Revenues (hereinafter defined) of the dental practice 
acquired. For purposes of this subparagraph (B), the value attributed to any 
promissory note or convertible promissory note delivered at closing will be 
the principal amount of the promissory note or convertible promissory note 
delivered at closing.  For purposes of this subparagraph (B), the value of 
any Acquiror Common Stock delivered at closing will be the price agreed to 
between the dental practice acquired, the Acquiror and the Corporation;

                  (C)   Concurrently with closing, the dental practice or a 
successor practice formed by the equity owners of the dental practice 
acquired will enter into a 30-year management services agreement 
substantially in the form of EXHIBIT 4.2(i)(C) (an "MSA") with a member of 
the Acquiror Group (with such changes therein as may be approved in writing 
by Acquiror) providing for a service fee based on 15% of collected revenues 
of the dental practice, with the minimum service fee being no less than 15% 
of the dental practice's Practice Gross Revenues (hereinafter defined).  
However, in states where the management services fee legally cannot be based 
on a percentage of collected revenues, the management fee will be based on a 
methodology chosen by Acquiror's general counsel or, in the absence of a 
general counsel, Acquiror's principal outside counsel, based on the advice of 
local counsel;

                  (D)   Concurrently with closing, the equity owners of the 
dental practice will execute employment agreements in the form attached 
hereto as EXHIBIT 4.2(i)(D) ("Dentist Employment Agreements") with the dental 
practice pursuant to which the dentists agree to devote their full time and 
attention to the dental practice for a period of five years beginning on the 
closing date, subject to limited exceptions acceptable to Acquiror;

                  (E)   Concurrently with closing, the dentist employees of 
the dental practice who are not equity owners of the dental practice will 
execute employment agreements with the dental practice in form satisfactory 
to Acquiror.

                  (F)   The persons receiving shares of Acquiror Common Stock 
in connection with the acquisition will agree in writing not to sell or 
transfer such shares of Acquiror Common Stock for a period of one year 
following closing;

                  (G)   Acquiror's legal, financial and operational due 
diligence with respect to the dental practice acquired shall have been 
completed by Acquiror and the results of such due diligence investigation 
shall have been satisfactory to Acquiror.

                                       -5-

<PAGE>

         (ii)     As used herein "Practice Gross Revenues" refer to the 
collected revenues of a dental practice for the year ended December 31, 1997.

        (iii)     Upon receipt of Certificates for Common Shares and letters 
of transmittal in accordance with SECTION 4.3, $0.01 per Common Share of the 
Common Merger Consideration shall be deliverable by Acquiror.

         (iv)     One-third (1/3) of the remaining Common Merger 
Consideration shall be deliverable by Acquiror when members of the Acquiror 
Group have consummated Liberty Practice Acquisitions representing a total of 
$10,000,000 in Practice Gross Revenues.

          (v)     One-third (1/3) of the remaining Common Merger 
Consideration shall be deliverable by Acquiror when members of the Acquiror 
Group have consummated Liberty Practice Acquisitions representing a 
cumulative total of $25,000,000 in Practice Gross Revenues.

         (vi)     One-third (1/3) of the remaining Common Merger 
Consideration shall be deliverable by Acquiror when members of the Acquiror 
Group have consummated Liberty Practice Acquisitions representing a 
cumulative total of $40,000,000 in Practice Gross Revenues.

        (vii)     Upon receipt of the Certificates for Series B Shares and 
letters of transmittal in accordance with SECTION 4.3, $0.01 in cash shall be 
deliverable for each Class B Share.

       (viii)     Twenty percent (20%) of the remaining Class B Merger 
Consideration shall be deliverable by Acquiror when members of the Acquiror 
Group have consummated Liberty Practice Acquisitions representing a total of 
$10,000,000 in Practice Gross Revenues.

         (ix)     An additional thirty percent (30%) of the remaining Class B 
Merger Consideration shall be deliverable by Acquiror when members of the 
Acquiror Group have consummated Liberty Practice Acquisitions representing a 
cumulative total of $20,000,000 in Practice Gross Revenues.  However, in the 
event that at or before June 30, 1999, members of the Acquiror Group have 
consummated Liberty Practice Acquisitions representing more than a cumulative 
total of $10,000,000 but less than a cumulative total of $20,000,000 in 
Practice Gross Revenues, there shall be deliverable by Acquiror as the total 
remaining Class B Merger Consideration an additional percentage of Class B 
Merger Consideration determined by multiplying thirty percent (30%) by the 
quotient of (a) the difference between $10,000,000 and the cumulative total 
of Practice Gross Revenues in excess of $10,000,000 attributable to Liberty 
Practice Acquisitions consummated by members of the Acquiror Group at or 
before June 30, 1999 divided by (b) $10,000,000.

          (x)     An additional forty percent (40%) of the remaining Class B
Merger Consideration shall be deliverable by Acquiror when members of the
Acquiror Group have consummated Liberty Practice Acquisitions representing a
cumulative total of $40,000,000 in Practice Gross Revenues.  However, in the
event that at or before June 30, 1999, members of the 

                                       -6-

<PAGE>

Acquiror Group have consummated Liberty Practice Acquisitions representing 
more than a cumulative total of $20,000,000 but less than a cumulative total 
of $40,000,000 in Practice Gross Revenues, there shall be deliverable by 
Acquiror as the total remaining Class B Merger Consideration an additional 
percentage of Class B Merger Consideration determined by multiplying forty 
percent (40%) by the quotient of (a) the difference between $20,000,000 and 
the cumulative total of Practice Gross Revenues in excess of $20,000,000 
attributable to Liberty Practice Acquisitions consummated by members of the 
Acquiror Group at or before June 30, 1999 divided by (b) $20,000,000.

         (xi)     The final ten percent (10%) of the remaining Class B Merger 
Consideration shall be deliverable by Acquiror when members of the Acquiror 
Group have consummated Liberty Practice Acquisitions representing a 
cumulative total of $50,000,000 in Practice Gross Revenues.  However, in the 
event that at or before June 30, 1999, members of the Acquiror Group have 
consummated Liberty Practice Acquisitions representing more than a cumulative 
total of $40,000,000 but less than a cumulative total of $50,000,000 in 
Practice Gross Revenues, there shall be deliverable by Acquiror as the total 
remaining Class B Merger Consideration an additional percentage of Class B 
Merger Consideration determined by multiplying ten percent (10%) by the 
quotient of (a) the difference between $10,000,000 and the cumulative total 
of Practice Gross Revenues in excess of $40,000,000 attributable to Liberty 
Practice Acquisitions consummated by members of the Acquiror Group at or 
before June 30, 1999 divided by (b) $10,000,000.

      4.3.  EXCHANGE OF CERTIFICATES REPRESENTING SHARES.

          (i)     At the Effective Time, Acquiror shall mail to each person 
who was, at the Effective Time, a holder of record (other than any of the 
Acquiror Group) of a Certificate or Certificates (i) a letter of transmittal 
which shall specify that delivery shall be effected, and a risk of loss and 
title to the Certificates shall pass, upon (and only upon) delivery of the 
Certificates to Acquiror, and which shall be in such form and have such other 
provisions as Acquiror may reasonably specify, and (ii) instructions for use 
in effecting the surrender of the Certificates in exchange for the Merger 
Consideration.  Upon surrender to the Acquiror of a Certificate for 
cancellation together with such letter of transmittal, duly executed and 
completed in accordance with the instructions thereto, the holder of such 
Certificate shall, subject to the provisions of SECTION 4.2 hereof, be 
entitled to receive in exchange therefor the Merger Consideration, which such 
holder has the right to receive in respect of the Certificate surrendered 
pursuant to the provisions of this ARTICLE 4, after giving effect to any 
required tax withholdings, and the Certificate so surrendered shall forthwith 
be canceled.  No interest will be paid or accrued on the amount payable upon 
surrender of Certificates. 

         (ii)     At or after the date hereof, there shall be no transfers on 
the stock transfer books of the Corporation of Shares which were outstanding 
immediately prior to the date hereof.  If, after the Effective Time, 
Certificates are presented to the Surviving Corporation, they shall be 
canceled and exchanged for certificates for Merger Consideration in 
accordance with the procedures set forth in this ARTICLE 4.

                                       -7-

<PAGE>

        (iii)     None of the Corporation, the Surviving Corporation, Merger 
Sub, the Acquiror or any other person shall be liable to any former holder of 
Shares for any amount properly delivered to a public official pursuant to 
applicable abandoned property, escheat or similar laws.

         (iv)     In the event any Certificate shall have been lost, stolen 
or destroyed, upon the making of an affidavit of that fact by the person 
claiming such Certificate to be lost, stolen or destroyed and, if required by 
the Surviving Corporation, the posting by such person of a bond in such 
reasonable amount as the Surviving Corporation may direct as indemnity 
against any claim that may be made against it with respect to such 
Certificate, Acquiror will issue in exchange for such lost, stolen or 
destroyed Certificate the Merger Consideration, deliverable in respect 
thereof pursuant to this Agreement.
 

                                      ARTICLE 5

      REPRESENTATIONS AND WARRANTIES OF THE CORPORATION AND THE CLASS B HOLDERS

      The Corporation and the Class B Holders jointly and severally represent 
and warrant to Acquiror as of the date of this Agreement as follows:

      5.1.  EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY; COMPLIANCE WITH 
LAW. The Corporation is a corporation duly incorporated, validly existing and 
in good standing under the laws of Tennessee.  The Corporation is qualified 
to do business and is in good standing only under the laws of the State of 
Tennessee, which is the only jurisdiction in which the character of the 
properties owned or leased by it or in which the transaction of its business 
makes such qualification necessary, except where the failure to be so 
qualified would not have a material adverse effect on the business of the 
Corporation (a "Corporation Adverse Effect").  As used in this Agreement, the 
term "material adverse effect" means, with respect to any entity, a material 
adverse effect on the financial condition, properties, business prospects, or 
results of operations of such entity and its subsidiaries taken as a whole, 
and on the ability of such entity to perform its obligations hereunder or to 
consummate the transactions contemplated hereby.  The Corporation has all 
requisite corporate power and authority to own, operate and lease its 
properties and carry on its business as now conducted.  The Corporation has 
delivered to Acquiror complete and correct copies of the Articles of 
Incorporation and Bylaws of the Corporation, as amended to the date hereof, 
copies of which are attached hereto as EXHIBIT 5.1.

      5.2.  AUTHORIZATION, VALIDITY AND EFFECT OF AGREEMENTS.  The Corporation
has the requisite corporate power and authority to execute and deliver this
Agreement and all agreements and documents contemplated hereby by Acquiror, and
the consummation by the Corporation of the transactions contemplated hereby,
have been duly authorized by all requisite corporate action.  This Agreement
constitutes, and all agreements and documents contemplated hereby (when executed
and delivered pursuant hereto for value received) will constitute, the valid and
legally binding obligations of the Corporation enforceable in accordance with
their terms, except as the same may be limited 

                                       -8-

<PAGE>

by bankruptcy, insolvency, reorganization, moratorium or other similar laws 
affecting generally the enforcement of creditors' rights and by general 
principles of equity.

      5.3.  CAPITALIZATION.  The authorized capital stock of the Corporation 
consists of 100,000,000 Common Shares.  At the date of this Agreement, there 
are 315,750 Common Shares and 545,000 Class B Shares issued and outstanding. 
EXHIBIT 5.3 includes a complete list of the Corporation's shareholders at the 
date of this Agreement.  The Corporation has no Shares reserved for issuance, 
except that, as of the date of this Agreement, 145,000 Common Shares are 
reserved for issuance pursuant to outstanding options listed on EXHIBIT 5.3 
(the "Options").  Except as listed on EXHIBIT 5.3, the Corporation has no 
outstanding bonds, debentures, notes or other obligations the holders of 
which have the right to vote (or, are convertible into or exercisable for 
securities having the right to vote) with the stockholders of the Corporation 
on any matter ("Voting Debt").  All of the issued and outstanding Common 
Shares and Class B Shares are duly authorized, validly issued, fully paid, 
nonassessable and free of preemptive rights.  Other than as set forth above 
or as listed on EXHIBIT 5.3, there are not at the date of this Agreement any 
existing options, warrants, calls, subscriptions, convertible securities, or 
other rights or other agreements or commitments which obligate the 
Corporation to issue, transfer or sell any shares of capital stock of the 
Corporation.  EXHIBIT 5.3 includes a true and complete list of all options 
currently outstanding to purchase the Corporation's securities, including the 
names of the holders thereof and the number of securities subject to each 
option.  After the Effective Time, assuming that all outstanding Options are 
exchanged as contemplated by SECTION 8.3(iii), the Surviving Corporation will 
have no obligation to issue, transfer or sell any Shares or common stock of 
the Surviving Corporation pursuant to any Employee Benefit Plan (as defined 
in SECTION 5.14). 

      5.4.  TARGET PRACTICES.  EXHIBIT 5.4 lists:

          (i)     Each entity with which the Corporation has entered into a 
letter of intent with respect to a dental practice affiliation (each such 
entity is referred to herein as a "Target Practice" and collectively such 
entities are referred to herein as the "Target Practices"); and 

         (ii)     to the extent available to the Corporation, with respect to 
each Target Practice, the type of entity that comprises the Target Practice 
and its jurisdiction of organization or formation.

      5.5.  OTHER INTERESTS.  The Corporation does not own, directly or 
indirectly, any interest or investment (whether equity or debt) in any 
corporation, partnership, joint venture, business, trust or entity.

      5.6.  NONCONTRAVENTION.  Neither the execution and delivery by the
Corporation of this Agreement, nor the consummation by the Corporation of the
transactions contemplated hereby and thereby in accordance with the terms hereof
and thereof, will: (i) conflict with or result in a breach of any provisions of
the Articles of Incorporation or Bylaws of the Corporation; (ii) result in a
breach or violation of, a default under, or the triggering of any payment or
other material obligations pursuant to, or accelerate vesting under the terms of
any outstanding options or warrants to purchase 

                                       -9-

<PAGE>

the Corporation's securities, or (iii) violate, or conflict with, or result 
in a material breach of any provision of, or constitute a default (or an 
event which, with notice or lapse of time or both, would constitute a 
default) under, or result in the termination or in a right of termination or 
cancellation of, or accelerate the performance required by, or result in the 
creation of any lien, security interest, charge or encumbrance upon any of 
the material properties of the Corporation under, or result in being declared 
void, voidable, or without further binding effect, any of the terms, 
conditions or provisions of any note, bond, mortgage, indenture, deed of 
trust or any material license, franchise, permit, lease, contract, agreement, 
management services agreement or other instrument or commitment or obligation 
("Contracts") to which the Corporation is a party other than Contracts which 
require the consent of the other party or parties thereto to assign or 
transfer to Merger Sub or Acquiror by reason of the execution of this 
Agreement or the consummation of the transactions contemplated herein, which 
required consents are set forth on EXHIBIT 5.6, or by which the Corporation 
or any of its properties is bound or affected except with respect to matters 
which are not material to the business of the Corporation.

      5.7.  PRIVATE PLACEMENT.  The Corporation has delivered to Acquiror the 
Corporation's Private Placement Memorandum dated January 12, 1998 and all 
amendments and supplements thereto filed (the "Memorandum").  The Memorandum 
(i) was prepared in all material respects in accordance with the requirements 
of the Securities Act of 1933, as amended (the "Securities Act") and all 
applicable state securities laws, and the rules and regulations thereunder 
and (ii) does not contain any untrue statement of a material fact or omit to 
state a material fact required to be stated therein or necessary to make the 
statements made therein, in the light of the circumstances under which they 
were made, not misleading.  The private placement of Shares contemplated by 
the Memorandum was conducted and consummated in compliance with the 
Securities Act, all applicable state securities laws and the rules and 
regulations thereunder.  

      5.8.  FINANCIAL STATEMENTS.  The Corporation has delivered to Acquiror 
(a) an audited balance sheet of Acquiror as at December 31, 1997 (including 
the notes thereto, the "Balance Sheet"), and the related audited statements 
of income, changes in shareholders' equity and cash flows for the fiscal year 
then ended, including in each case the notes thereto, together with the 
report thereon of Arthur Andersen, LLP, independent certified public 
accountants, and (b) an unaudited balance sheet of the Corporation as at 
September 30, 1998 (the "Interim Balance Sheet") and the related unaudited 
statement[s] of income, changes in shareholders' equity, and cash flows for 
the nine (9) months then ended, including in each case the notes thereto.  
Such financial statements fairly present the financial condition and the 
results of operations, changes in shareholders' equity, and cash flows of the 
Corporation as at the respective dates of and for the periods referred to in 
such financial statements, all in accordance with GAAP, subject, in the case 
of interim financial statements, to normal recurring year-end adjustments 
(the effect of which will not, individually or in the aggregate, be 
materially adverse) and the absence of notes (that, if presented, would not 
differ materially from those included in the Balance Sheet).  The financial 
statements referred to in this SECTION 5.8 reflect the consistent application 
of such accounting principles throughout the periods involved, except as 
disclosed in the notes to such financial statements. The financial statements 
have been and will be prepared from and are in accordance with the books and 
records of the Corporation.  

                                       -10-

<PAGE>

The Corporation has also delivered to Acquiror copies of all letters from the 
Corporation's auditors to the Corporation's board of directors or the audit 
committee thereof since the Corporation's inception.

      5.9.  NO UNDISCLOSED LIABILITIES.  Except as set forth in EXHIBIT 5.9, 
the Corporation has no liabilities or obligations of any nature (whether 
known or unknown and whether absolute, accrued, contingent, or otherwise) 
except for liabilities or obligations reflected or reserved against in the 
Balance Sheet or the Interim Balance Sheet or as otherwise may be incurred in 
the ordinary course of business.

      5.10. LITIGATION.  There are no actions, suits or proceedings pending 
against the Corporation or, to the knowledge of the officers of the 
Corporation or the Class B Holders, threatened against the Corporation, at 
law or in equity, or before or by any federal, state or local commission, 
board, bureau, agency or instrumentality.

      5.11. ABSENCE OF CERTAIN CHANGES.  Since its incorporation, the 
Corporation has conducted no business other than incident to the proposed 
Liberty Practice Acquisitions and there has not been (i) any damage, 
destruction or loss (not covered by insurance) with respect to any assets of 
the Corporation; (ii) any change in the Corporation or any development or 
combination of developments of which its officers or the Class B Holders have 
knowledge which has resulted or is reasonably likely to result in a 
Corporation Adverse Effect; (iii) any declaration, setting aside or payment 
of any dividend or other distribution with respect to the Shares; or (iv) any 
material change in the Corporation's accounting principles, practices or 
methods.

      5.12. TAXES.

          (i)     FILING OF TAX RETURNS.  The Corporation has duly and timely 
filed with the appropriate governmental agencies all income, excise, 
corporate, franchise, property, sales, use, payroll, withholding and other 
tax returns (including information returns) and reports required to be filed 
by the United States or any state or any political subdivision thereof or any 
foreign jurisdiction.  All such tax returns or reports are complete and 
accurate and properly reflect the taxes of the Corporation for the periods 
covered thereby.

         (ii)     PAYMENT OF TAXES.  The Corporation has paid or accrued all 
taxes, penalties and interest which have become due with respect to any 
returns that it has filed and any assessments of which it is aware.  The 
Corporation is not delinquent in the payment of any tax, assessment or 
governmental charge.

        (iii)     NO PENDING DEFICIENCIES, DELINQUENCIES, ASSESSMENTS OR 
AUDITS. No tax deficiency or delinquency has been asserted against the 
Corporation. There is no unpaid assessment, proposal for additional taxes, 
deficiency or delinquency in the payment of any of the taxes of the 
Corporation that could be asserted by any taxing authority.  There is no 
taxing authority audit of the

                                       -11-

<PAGE>

Corporation pending or threatened.  The Corporation has not violated any 
federal state, local or foreign tax law, except as would not have a 
Corporation Adverse Effect.

         (iv)     NO EXTENSION OF LIMITATION PERIOD.  The Corporation has not 
granted an extension to any taxing authority of the limitation period during 
which any tax liability may be assessed or collected.

          (v)     ALL WITHHOLDING REQUIREMENTS SATISFIED.  All monies 
required to be withheld by the Corporation and paid to governmental agencies 
for all income, social security, unemployment insurance, sales, excise, use 
and other taxes have been collected or withheld and either paid to the 
respective governmental agencies or set aside in accounts for such purpose.

         (vi)     STATE UNEMPLOYMENT TAXES.  In respect of its most recently 
completed reporting period, the Corporation has paid state unemployment taxes 
to the state of Tennessee at the rate of 2.7 percent of the wages paid by the 
Corporation during such period that are subject to such tax.  The Corporation 
does not know or have reason to know of any increase or proposed increase, or 
facts that would lead to an increase, in the rate of such state unemployment 
tax for any period in the future.

        (vii)     REASONABLE EXPENDITURES.  All amounts paid by the 
Corporation (i) to officers, employees, consultants and agents as salaries, 
compensation, and expenses reimbursed by the Corporation, and (ii) as rental 
payments, have been in amounts which are reasonable and deductible for income 
tax purposes.

       (viii)     AFFILIATED GROUP.  The Corporation is not, and in prior 
years has not been, a member of an affiliated group, as such term is defined 
in Section 1504 of the Code, filing a consolidated return.

         (ix)     SAFE HARBOR LEASE.  None of the assets of the Corporation 
constitute property that Acquiror or any member of the Acquiror Group, will 
be required to treat as being owned by another person pursuant to the "Safe 
Harbor Lease" provisions of Section 168(f)(8) of the Code prior to repeal by 
the Tax Equity and Fiscal Responsibility Act of 1982.

          (x)     TAX EXEMPT ENTITY.  None of the assets of the Corporation 
are or will be subject to a lease to a "tax exempt entity" as such term is 
defined in Section 168(h)(2) of the Code.

         (xi)     COLLAPSIBLE CORPORATION.  The Corporation has not at any 
time consented to have the provisions of Section 341(f)(2) of the Code apply 
to it.

        (xii)     CHANGE IN ACCOUNTING METHOD.  The Corporation has not 
voluntarily or involuntarily changed a method of accounting resulting in the 
Corporation's inclusion of amounts in income pursuant to adjustments under 
Section 481 of the Code.

                                       -12-



<PAGE>

       (xiii)     S CORPORATION.  The Corporation is not currently and at no 
time has been an S corporation as such term is defined in Section 1361(a) of 
the Code.

        (xiv)     GOLDEN PARACHUTE.  The Corporation is not a party to any 
employment agreement, or any incentive compensation, deferred compensation, 
profit sharing, stock option, stock bonus, stock purchase, savings, 
retirement, pension or other similar plan or arrangement which would require 
a payment, and the Corporation will not make a payment that would not be 
deductible by Acquiror or the Corporation because such payment or other 
compensation would constitute an excess parachute payment within the meaning 
of Section 280G of the Code.

      5.13. PROPRIETARY RIGHTS.  EXHIBIT 5.13 lists all material patents, 
trademarks, trade names, service marks, service names, copyrights, know how, 
other proprietary intellectual property rights, applications therefor and 
licenses or other rights in respect thereof ("Intellectual Property") used or 
held for use in connection with the business of the Corporation.  The 
Corporation owns or has valid, binding, enforceable and adequate rights to 
use all Intellectual Property without any conflict with the rights of others. 
 The Corporation has not received any notice from any other person pertaining 
to or challenging its right to use any Intellectual Property or any trade 
secrets, proprietary information, inventions, processes and procedures owned 
or used by or licensed to it, except with respect to rights the loss of 
which, individually have not had and are not reasonably likely to result in a 
Corporation Adverse Effect.  To the knowledge of the officers of the 
Corporation or the Class B Holders, none of the officers or employees of the 
Corporation is in violation of any term of any employment contract, or any 
other contract or agreement relating to the relationship of any such employee 
with the Corporation or any other party the result of which has had or is 
reasonably likely to result in a cost, loss or damage to the Corporation in 
excess of $1,000.

      5.14. EMPLOYEE BENEFIT PLANS.

          (i)     EXHIBIT 5.14 contains a complete and accurate list of the 
following: (I) all employee benefit plans (the "Employee Benefit Plans") 
(within the meaning of Section 3(3) of the Employee Retirement Income 
Security Act of 1974, as amended ("ERISA")) sponsored or administered by the 
Corporation or any ERISA Affiliate to which the Corporation or any ERISA 
Affiliate contributes or is required to contribute on behalf of the 
Corporation's current or former employees; (II) all compensation plans, 
funds, arrangements and practices (the "Compensation Plans") sponsored by the 
Corporation for the benefit of its current or former employees, including 
plans providing for bonuses, incentive compensation, stock options, fringe 
benefits, and deferred compensation; and (III) all employment agreements (the 
"Employment Agreements") to which the Corporation is a party with respect to 
the Corporation's employees, including agreements pertaining to employee 
leasing, services, noncompetition, and other similar matters with current or 
former employees.  The term "ERISA Affiliate" shall include any person, 
entity or arrangement which is considered one employer with the Corporation 
within the meaning of Section 414 of the Code or Section 4001 of ERISA.  No 
Employee Benefit Plan is a single-employer plan within the meaning of Section 
4001(a)(15) of ERISA or a multiemployer plan (within the meaning of Section 
4001(a)(3) of ERISA.

                                       -13-

<PAGE>

         (ii)     Each Employee Benefit Plan has been administered and 
maintained in compliance with all applicable laws, rules and regulations, and 
all reports required by any governmental agency have been timely filed.  No 
Employee Benefit Plan or Compensation Plan is currently the subject of an 
audit, investigation, enforcement action or other similar proceeding 
conducted by any state or federal agency.  There is no proceeding, claim 
(other than routine claims for benefits), lawsuit, or investigation pending 
or to the knowledge of the officers of the Corporation or the Class B Holders 
threatened, concerning or involving any Compensation Plan or Employee Benefit 
Plan.  There is no litigation involving, and there are no proceedings before, 
the U.S. Department of Labor or any other commission or administrative or 
regulatory authority pending against the Corporation or any ERISA Affiliate, 
or against any fiduciary of any Compensation Plan or Employee Benefit Plan, 
relating to claims for benefits, breaches of duties or relating in any way to 
the maintenance or operation of such plans; and to the knowledge of the 
officers of the Corporation or the Class B Holders no such claim exists or 
has been threatened.

        (iii)     The Corporation has received a current favorable 
determination letter or ruling from the Internal Revenue Service for each 
Employee Benefit Plan sponsored by the Corporation, and each amendment 
thereto, intended to be qualified within the meaning of Section 401(a) of the 
Code and/or tax-exempt within the meaning of Section 501(a) of the Code.  No 
proceedings exist or, to the knowledge of the officers of the Corporation or 
the Class B Holders, have been threatened that could result in the revocation 
of any such favorable determination letter or ruling.

         (iv)     All contributions due to each Employee Benefit Plan have 
been made in a timely manner and all liabilities of the Corporation with 
respect to the Employee Benefit Plans and Compensation Plans are reflected in 
the Corporation's balance sheet.

          (v)     The Corporation has no obligation or commitment to provide 
medical, dental or life insurance benefits to or on behalf of any of the 
Corporation's employees who may retire or any of the Corporation's former 
employees who have retired from employment with the Corporation, except as 
provided in Section 4980B of the Code with respect to continuation coverage 
under COBRA.

         (vi)     There are no restrictions on the rights of the Corporation 
to amend or terminate any Employee Benefit Plan or Compensation Plan without 
incurring any liability thereunder.

      5.15. LABOR MATTERS.

          (i)     The Corporation has never been a party to any agreement with
any union, labor organization or collective bargaining unit.  No employees of
the Corporation are represented by any union, labor organization or collective
bargaining unit.  To the knowledge of the officers of the Corporation or the
Class B Holders, the Corporation's employees have no intention to and have not
threatened to organize or join a union, labor organization or collective
bargaining unit, and there 

                                       -14-

<PAGE>

are no existing or threatened labor strikes, disputes, grievances, 
controversies or other labor troubles affecting the Corporation, nor does any 
basis therefor exist.

         (ii)     The Corporation has been and is in compliance with all 
applicable laws, rules, regulations and ordinances respecting employment and 
employment practices, terms and conditions of employment and wages and hours, 
and is not liable for any arrears of wages or penalties for failure to comply 
with any of the foregoing.  The Corporation has not engaged in any unfair 
labor practice or discriminated on the basis of race, color, religion, sex, 
national origin, age or handicap in its employment conditions or practices.  
There are no unfair labor practice charges or complaints or racial, color, 
religious, sex, national origin, age or handicap discrimination charges or 
complaints pending or, to the knowledge of the officers of the Corporation or 
the Class B Holders, threatened against the Corporation before any federal, 
state or local court, board, department, commission or agency nor to their 
knowledge, does any basis therefor exist.

      5.16. RELATED PARTIES.  Except as set forth on EXHIBIT 5.16, to the 
knowledge of the officers of the Corporation or the Class B Holders, none of 
the executive officers or directors of the Corporation or any entity 
controlled by any of the foregoing or any member of the immediate family of 
any of the foregoing or any Class B Holder:

          (i)     owns, directly or indirectly, any interest in (except for 
stock holdings not in excess of two percent (2%) held solely for investment 
purposes in securities which are listed on a national securities exchange or 
which are regularly traded in the over-the-counter market), or is an owner, 
sole proprietor, stockholder, partner, director, officer, employee, provider, 
consultant or agent of any person which is a competitor, lessor, lessee or 
customer of or a party to a management services or similar agreement with, or 
supplier of goods or services to, the Corporation;

         (ii)     owns, directly or indirectly, in whole or in part, any real 
property, leasehold interests, tangible property or intangible property which 
the Corporation currently uses in its business;

        (iii)     has any cause of action or other suit, action or claim 
whatsoever against, or owes any amount to the Corporation.  

         (iv)     has sold to, or purchased from, the Corporation any assets 
or property since the incorporation of the Corporation;

          (v)     is competing or at any time since the incorporation of the 
Corporation has competed, directly or indirectly, with the Corporation; or

         (vi)     is indebted to the Corporation.

                                       -15-

<PAGE>

      As used in this SECTION 5.16, a person's immediate family shall mean 
such person's spouse, parents, children, siblings, mothers and 
fathers-in-law, sons and daughters-in-law, and brothers and sisters-in-law.

      5.17  NO BROKERS.  Except as set forth on EXHIBIT 5.17, the Corporation 
has not entered into any contract, arrangement or understanding with any 
person or firm which may result in the obligation of Acquiror to pay any 
finder's fees, brokerage or agent's commissions or other like payments in 
connection with the negotiations leading to this Agreement or the 
consummation of the transactions contemplated hereby.

      5.18. VOTE REQUIRED.  The affirmative vote of the holders of a majority 
of the outstanding Shares is the only vote of the holders of any class or 
series of capital stock of the Corporation necessary to approve the Merger. 
Such vote has been obtained.

      5.19. CONTRACTS; NO DEFAULT.

          (i)     EXHIBIT 5.19 sets forth as of the date of this Agreement a 
list of each Contract of the Corporation:

            (A)   involving an aggregate payment or commitment per Contract 
on the part of any party of more than $1,000 during the 12-month period ended 
December 31, 1998;

            (B)   with an individual or entity rendering services as an 
employee of or contractor to the Corporation;

            (C)   concerning a partnership or joint venture with another 
person; or

            (D)   involving the provision by the Corporation of dental 
practice management or similar services;

            (E)   involving an acquisition of assets or securities, which 
acquisition has not yet been consummated or has been consummated by the 
Corporation since its incorporation; or

            (F)   evidencing indebtedness of the Corporation.  

         (ii)     EXHIBIT 5.19 lists each Contract to which the Corporation 
is a party limiting the right of the Corporation prior to the Effective Time, 
or the Surviving Corporation or any of its subsidiaries or affiliates (other 
than individuals) at or after the Effective Time, to engage in, or to compete 
with any person in, any business, including each contract or agreement 
containing exclusivity provisions restricting the geographical area in which, 
or the method by which, any business may be conducted by the Corporation 
prior to the Effective Time, or Surviving Corporation or any of its 
subsidiaries or affiliates (other than individuals) after the Effective Time.

                                       -16-

<PAGE>

        (iii)     Each Contract, and each other contract or agreement of the 
Corporation which would have been required to be disclosed on EXHIBIT 5.19 
had such contract or agreement been entered into prior to the date of this 
Agreement, is in full force and effect and is a legal, valid and binding 
Contract and there is no material default (or any event which, with the 
giving of notice or lapse of time or both, would be a material default) by 
the Corporation or, to the knowledge of the executive officers of the 
Corporation or the Class B Holders, any other party, in the timely 
performance of any obligation to be performed or paid under any of Contracts 
or any such other contract or agreement.

      5.20. REAL PROPERTY.

          (i)     The Corporation does not own or have the option or right to 
acquire any real property.

         (ii)     With respect to the sublease dated January 13, 1998 
relating to the Corporation's principal executive offices in Nashville, 
Tennessee (the "Nashville Lease"):

                  (A)   such lease is in full force and effect and is a 
legal, valid and binding obligation of the Corporation, enforceable by the 
Corporation in accordance with its terms;

                  (B)   no notice of default under such lease has been 
received by the Corporation which is still in effect, the Corporation is not 
in breach or default of such lease, and no event has occurred which, with 
notice or lapse of time, would constitute such a breach or default or permit 
termination, modification or acceleration under such lease;

                  (C)   as of the date of this Agreement, to the knowledge of 
the officers of the Corporation or the Class B Holders, there are no pending 
or threatened condemnation or eminent domain proceedings with respect to the 
real property subject to such lease; and

                  (D)   as of the date of this Agreement, the Corporation has 
not received notice of any special assessments relating to the real property 
subject to such lease.

        (iii)     The Nashville Lease is the only lease to which the 
Corporation is a party related to real property.

      5.21. INFORMATION.  No representation or warranty made by the 
Corporation contained in this Agreement and no statement contained in any 
certificate, list, exhibit or other instrument specified in this Agreement 
contains any untrue statement of a material fact or omits or will omit to 
state a material fact necessary to make the statements contained herein or 
therein, in light of the circumstances under which they were made, not 
misleading.

      5.22. COMPLIANCE WITH APPLICABLE LAWS.  The Corporation holds all permits,
licenses, variances, exemptions, orders and approvals of all courts,
administrative agencies or commissions 

                                       -17-

<PAGE>

or other governmental authorities or instrumentalities, domestic or foreign 
(each, a "Governmental Entity") necessary or required for the conduct of the 
business of the Corporation (the "Corporation Permits"), except for such 
permits, licenses, variances, exemptions, orders and approvals the failure to 
hold which would not have a Corporation Adverse Effect. The Corporation is in 
compliance with the terms of the Corporation Permits, except for such 
failures to comply, which, singly or in the aggregate, would not have a 
Corporation Adverse Effect.  The business of the Corporation is not being 
conducted in violation of any law, ordinance or regulation of any 
Governmental Entity, except for possible violations which individually or in 
the aggregate do not and could not have a Corporation Adverse Effect.  No 
investigation or review by any Governmental Entity with respect to the 
Corporation is pending, or, to the knowledge of the officers of the 
Corporation or the Class B Holders, threatened, nor has any Governmental 
Entity indicated an intention to conduct the same.

      5.23. ENVIRONMENT.  As used herein, the term "Environmental Laws" means 
all federal, state, local or foreign laws relating to pollution or protection 
of human health or the environment (including, without limitation, ambient 
air, surface water, groundwater, land surface or subsurface strata), 
including without limitation laws relating to emissions, discharges, releases 
or threatened releases of chemicals, pollutants, contaminants, or industrial, 
toxic or hazardous substances or wastes into the environment, or otherwise 
relating to the manufacture, processing, distribution, use, treatment, 
storage, disposal, transport or handling of chemicals, pollutants, 
contaminants, or industrial, toxic or hazardous substances or wastes, as well 
as all authorizations, codes, decrees, demands or demand letters, 
injunctions, judgments, licenses, notices or notice letters, orders, permits, 
plans or regulations issued, entered, promulgated or approved thereunder.  
There are, with respect to the Corporation, no past or present violations of 
Environmental Laws, releases of any material into the environment, actions, 
activities, circumstances, conditions, events, incidents, or contractual 
obligations which may give rise to any common law liability or any liability 
under the Comprehensive Environmental Response Compensation and Liability Act 
of 1980 ("CERCLA") or similar state or local laws, which liabilities, either 
individually or in the aggregate, would have a Corporation Adverse Effect.

      5.24. INSURANCE.

          (i)     The Corporation has (A) property, fire and casualty 
insurance policies, with extended coverage (subject to reasonable 
deductibles), sufficient to allow it to replace any of its properties that 
might be damaged or destroyed, and (B) liability, workers compensation 
insurance and bond and surety arrangements reasonably adequate, in light of 
the business in which it is engaged, to protect it and its financial 
condition against the risks involved in the business conducted by it.  
EXHIBIT 5.24 sets forth a list of all such policies.

         (ii)     EXHIBIT 5.24 sets forth any pending claims under each of 
the policies listed therein, and there are no other pending claims under any 
of such policies, and no event has occurred and no condition exists that 
could reasonably be expected to give rise to or serve as a basis for any such 
claim.

                                       -18-

<PAGE>

        (iii)     The Corporation is not in default under any insurance 
policy or bond listed on EXHIBIT 5.24 and no event which would (with the 
passage of time, notice or both) constitute a breach or default thereunder by 
the Corporation or, to the knowledge of the officers of the Corporation or 
the Class B Holders, the insurer thereunder, has occurred, or, to the 
knowledge of the officers of the Corporation or the Class B Holders, will 
occur as a result of the transactions contemplated herein.  Consummation of 
the transactions contemplated herein will not (and will not give any person 
or entity a right to) terminate or modify any material rights of, or 
accelerate or augment any material obligation of the Corporation under any 
insurance policy or bond insofar as such policy or bond relates to or covers 
incidents that give rise to claims for incidents taking place prior to the 
Closing Date.  The Corporation has not done anything by way of action or 
inaction which might invalidate or diminish coverage under any of such 
policies in whole or in part.  There are no outstanding requirements or 
recommendations of any insurance company that has issued a policy to the 
Corporation which require or recommend any changes to the conduct of the 
business of the Corporation or any repair or other work with respect to any 
of its properties.

      5.25. TITLE TO ASSETS; LIENS.  Except as disclosed on EXHIBIT 5.25, the 
Corporation has good and marketable title to all of its assets, and such 
assets are free and clear of any material mortgages, liens, charges, 
encumbrances, or title defects of any nature whatsoever.  The Corporation has 
valid and enforceable leases for the premises and the equipment, furniture 
and fixtures purported to be leased by it.  All such leases are listed on 
EXHIBIT 5.25.

      5.26. NO MATERIAL ADVERSE EFFECT.  Except as disclosed in this 
Agreement or the exhibits hereto, the Corporation and Class B Holders are not 
aware of any fact which, alone or together with another fact, is likely to 
result in a Corporation Adverse Effect.

                                      ARTICLE 6

                      REPRESENTATIONS AND WARRANTIES OF ACQUIROR

      Acquiror represents and warrants to the Corporation and Class B Holders 
as of the date of this Agreement as follows:

      6.1.  EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY; COMPLIANCE WITH
LAW.  Acquiror is a corporation duly incorporated, validly existing in good
standing under the laws of Delaware.  Acquiror is duly licensed or qualified to
do business as a foreign corporation and in good standing under the laws of each
jurisdiction in which the character of the properties owned or leased by it
therein or in which the transaction of its business makes such qualification
necessary, except where the failure to be so qualified would not have a material
adverse effect on the business of Acquiror taken as a whole, which for purposes
of this Agreement shall mean the business of Acquiror and the Acquiror
Subsidiaries (hereinafter defined) taken as a whole (an "Acquiror Adverse
Effect").  Acquiror has all requisite corporate power and authority to own,
operate and lease its properties and carry on its business as now conducted. 
The copies of Acquiror's Certificate of Incorporation and 

                                       -19-

<PAGE>

Bylaws previously delivered to the Corporation are true and correct.  Merger 
Sub is a corporation duly incorporated, validly existing and in good standing 
under the laws of Delaware.  Merger Sub has not conducted any business or 
incurred any liabilities other than in connection with the negotiation and 
execution of this Agreement. Merger Sub is duly licensed or qualified to do 
business as a foreign corporation and is in good standing under the laws of 
each jurisdiction in which the character of the properties owned or leased by 
it therein or in which the transaction of its business makes such 
qualification necessary.  Merger Sub has the corporate power and authority to 
execute and deliver this Agreement and consummate the transactions 
contemplated hereby.

      6.2.  AUTHORIZATION, VALIDITY AND EFFECT OF AGREEMENTS.  The sole 
stockholder of Merger Sub has approved this Agreement.  The execution and 
delivery of this Agreement and all agreements and documents contemplated 
hereby by Acquiror and Merger Sub, and the consummation by them of the 
transactions contemplated hereby and thereby, have been duly authorized by 
all requisite corporate action.  This Agreement constitutes, and all 
agreements and documents contemplated hereby (when executed and delivered 
pursuant hereto for value received) will constitute, the valid and legally 
binding obligations of Acquiror and Merger Sub, enforceable in accordance 
with their terms, except as the same may be limited by bankruptcy, 
insolvency, reorganization, moratorium or similar laws affecting generally 
the enforcement of creditors' rights and by general principles of equity.

      6.3.  CAPITALIZATION.  The authorized capital stock of Acquiror 
consists of 40,000,000 shares of Acquiror Common Stock and 10,000,000 shares 
of Preferred Stock, par value $0.001 per share ("Acquiror Preferred Stock").  
As of September 30, 1998, there were 7,613,033 shares of Acquiror Common 
Stock issued and outstanding and no shares of Acquiror Preferred Stock issued 
and outstanding. Acquiror has no shares of Acquiror Common Stock or Acquiror 
Preferred Stock reserved for issuance, except that, as of September 30, 1998, 
2,000,000 shares of Acquiror Common Stock were reserved for issuance pursuant 
to Acquiror's 1997 Stock Compensation Plan.  Acquiror has no outstanding 
Voting Debt.  All such issued and outstanding shares of Acquiror Common Stock 
are duly authorized, validly issued, fully paid, nonassessable and free of 
preemptive rights.  No certificate of designation has been filed by Acquiror 
with the office of the Delaware Secretary of State with respect to the 
Acquiror Preferred Stock

      6.4.  SUBSIDIARIES.  Acquiror owns, directly or indirectly, each of the 
outstanding shares of capital stock of each of Acquiror's subsidiaries 
(individually, an "Acquiror Subsidiary" and collectively, the "Acquiror 
Subsidiaries").  Each Acquiror Subsidiary is duly licensed or qualified to do 
business as a foreign corporation and is in good standing under the laws of 
each jurisdiction in which the character of the properties owned or leased by 
it therein or in which the transaction of its business makes such 
qualification necessary, except where the failure to be so qualified would 
not have an Acquiror Adverse Effect.

      6.5.  NONCONTRAVENTION.  Except as set forth on EXHIBIT 6.5, neither the
execution and delivery by Acquiror of this Agreement, nor the consummation by
Acquiror of the transactions contemplated hereby in accordance with the terms
hereof, will:  (i) conflict with or result in a breach 

                                       -20-

<PAGE>

of any provisions of the Certificate of Incorporation or Bylaws of Acquiror; 
(ii) violate, or conflict with, or result in a material breach of any 
provision of, or constitute a default (or an event which, with notice or 
lapse of time or both, would constitute a default) under, or result in the 
termination or in a right of termination or cancellation of, or accelerate 
the performance required by, or result in the creation of any material lien, 
security interest, charge or encumbrance upon any of the material properties 
of Acquiror under, or result in being declared void, voidable, or without 
further binding effect, any of the terms, conditions or provisions of any 
Contract to which Acquiror is a party, or by which Acquiror or any of its 
properties is bound or affected except with respect to matters which are not 
material to the business of Acquiror taken as a whole; or (iii) require any 
material consent, approval or authorization of, or declaration, filing or 
registration with, any governmental or regulatory authority, of which the 
failure to obtain would have an Acquiror Adverse Effect.

      6.6.  FINANCIAL STATEMENTS.  Acquiror has delivered to the Corporation 
Acquiror's Registration Statement on Form S-4 (No. 333-49473) together with 
all amendments thereto and Acquiror's Quarterly Report on Form 10-Q for the 
quarter ended June 30, 1998, each in the form (including exhibits and any 
amendments thereto) filed with the Securities and Exchange Commission ("SEC") 
(collectively, the "Acquiror Reports").  As of their respective dates, the 
Acquiror Reports (i) were prepared in accordance with the requirements of the 
Securities Act, the Securities Exchange Act of 1934, as amended (the 
"Exchange Act") and the rules and regulations thereunder and (ii) did not 
contain any untrue statement of a material fact or omit to state a material 
fact required to be stated therein or necessary to make the statements made 
therein, in the light of the circumstances under which they were made, not 
misleading.  Each of the consolidated balance sheets of Acquiror included in 
or incorporated by reference into the Acquiror Reports (including any related 
notes and schedules) fairly presents the consolidated financial position of 
Acquiror and the Acquiror Subsidiaries as of its date and each of the 
consolidated statements of income, retained earnings and cash flows of 
Acquiror included in or incorporated by reference into the Acquiror Reports 
(including any related notes and schedules) fairly presents the consolidated 
results of operations, retained earnings and cash flows, as the case may be, 
of Acquiror and the Acquiror Subsidiaries for the periods set forth therein 
(subject, in the case of unaudited statements, to normal year-end adjustments 
which would not be material in amount or effect), in each case in accordance 
with generally accepted accounting principles consistently applied during the 
periods involved, except as may be noted therein and subject to normal 
year-end adjustments in the case of interim financial statements.  Except as 
and to the extent set forth on the unaudited consolidated balance sheet of 
Acquiror and the Acquiror Subsidiaries at June 30, 1998, including all notes 
thereto, neither Acquiror nor any Acquiror Subsidiaries has any material 
liabilities or obligations of any nature (whether accrued, absolute, 
contingent or otherwise) that would be required to be reflected on, or 
reserved against in, a consolidated balance sheet of Acquiror or in the notes 
thereto, prepared in accordance with generally accepted accounting principles 
consistently applied, except liabilities arising in the ordinary course of 
business since such date.

      6.7.  LITIGATION.  There are no actions, suits or proceedings pending
against Acquiror or Acquiror's Subsidiaries or, to the knowledge of the
executive officers of Acquiror, threatened against Acquiror or Acquiror's
Subsidiaries, at law or in equity, or before or by any federal, state or local

                                       -21-

<PAGE>

commission, board, bureau, agency or instrumentality that are reasonably 
likely to have an Acquiror Adverse Effect.

      6.8.  ABSENCE OF CERTAIN CHANGES.  Except as disclosed in the Acquiror 
Reports filed with the SEC prior to the date hereof or has otherwise been 
publicly announced, since June 30 1998, Acquiror has conducted its business 
only in the ordinary course of such business and there has not been (i) any 
material adverse change in such business of which its executive officers have 
knowledge; (ii) any declaration, setting aside or payment of any dividend or 
other distribution with respect to its capital stock; or (iii) any material 
change in its accounting principles, practices or methods.

      6.9.  TAXES AND TAX RETURNS.  Acquiror (i) has timely filed all 
federal, state, local and foreign tax returns required to be filed by it for 
the years ended prior to the date of this Agreement or requests for 
extensions have been timely filed and any such request shall have been 
granted and not expired and all such filed returns are complete in all 
material respects, (ii) has paid or accrued all taxes shown to be due and 
payable on such returns and (iii) has properly accrued all such taxes for 
periods subsequent to the periods covered by such returns.

      6.10. LABOR MATTERS.  Acquiror is not a party to or bound by any 
collective bargaining agreement.  There is no unfair labor practice or labor 
arbitration proceeding pending or, to the knowledge of the executive officers 
of Acquiror, threatened relating to its business.  To the knowledge of the 
executive officers of Acquiror, there are not any organizational efforts 
presently being made or threatened involving employees of Acquiror.

      6.11. NO BROKERS.  Acquiror has not entered into any contract, 
arrangement or understanding with any person or firm which may result in the 
obligation of Acquiror to pay any finder's fees, brokerage or agent's 
commissions or other like payments in connection with the negotiations 
leading to this Agreement or the consummation of the transactions 
contemplated hereby, Acquiror is not aware of any claim for payment of any 
finder's fees, brokerage or agent's commissions or other like payments in 
connection with the negotiations leading to this Agreement or the 
consummation of the transactions contemplated hereby.

      6.12. CAPITAL STOCK.  The outstanding shares of common stock of Merger 
Sub are validly issued, fully paid and nonassessable and are owned directly 
by Acquiror.  The issuance and delivery by Acquiror of the Merger 
Consideration in connection with the Merger have been duly and validly 
authorized by all necessary corporate action on the part of Acquiror.  The 
shares of Acquiror Common Stock to be issued in connection with the exercise 
of the options comprising a portion of the Merger Consideration, when issued 
in accordance with the terms of this Agreement, will be validly issued, fully 
paid and nonassessable and listed on the American Stock Exchange (the "AMEX").

      6.13. COMPLIANCE WITH APPLICABLE LAWS.  Acquiror and the Acquiror
Subsidiaries hold all permits, licenses, variances, exemptions, orders and
approvals of all Governmental Entities required 

                                       -22-

<PAGE>

or necessary for the conduct of their respective businesses, except for such 
permits, licenses, variances, exemptions, orders and approvals the failure of 
which to hold would not have an Acquiror Adverse Effect (the "Acquiror 
Permits").  Acquiror and the Acquiror Subsidiaries are in compliance with the 
terms of the Acquiror Permits, except for such failures to comply, which 
singly or in the aggregate, would not have an Acquiror Adverse Effect.  
Except as disclosed in the Acquiror Reports filed prior to the date of this 
Merger Agreement, the businesses of Acquiror and the Acquiror Subsidiaries 
are not being conducted in violation of any law, ordinance or regulation of 
any Governmental Entity, except for possible violations which individually or 
in the aggregate do not and would not have an Acquiror Adverse Effect.  No 
investigation or review by any Governmental Entity with respect to Acquiror 
or any of the Acquiror Subsidiaries is pending, or, to the knowledge of 
Acquiror, threatened, nor has any Governmental Entity indicated an intention 
to conduct the same, other than those the outcome of which would not have an 
Acquiror Adverse Effect.

      6.14. CERTAIN AGREEMENTS.  Except as disclosed in the Acquiror Reports 
filed prior to the date of this Agreement or as set forth on EXHIBIT 6.14 
neither Acquiror nor any of the Acquiror Subsidiaries is a party to any oral 
or written (i) agreement, contract, indenture or other instrument relating to 
Indebtedness in an amount exceeding $1,000,000 or (ii) other contract, 
agreement or commitment (except those entered into in the ordinary course of 
business) having an Acquiror Adverse Effect.  Neither Acquiror nor any of the 
Acquiror Subsidiaries is in default (with or without notice or lapse of time, 
or both) under any indenture, note, credit agreement, loan document, lease, 
license or other agreement including, but not limited to, any benefit plan, 
whether or not such default has been waived, which default, alone or in the 
aggregate with other such defaults, would have an Acquiror Adverse Effect.

      6.15. NO MATERIAL ADVERSE EFFECT.  Except as disclosed in the Acquiror 
Reports, Acquiror is not aware of any fact which, alone or together with 
another fact, is likely to result in an Acquiror Adverse Effect.

      6.16. INFORMATION.  No representation or warranty made by Acquiror 
contained in this Agreement and no statement contained in any certificate, 
list, exhibit or other instrument specified in this Agreement, including 
without limitation the exhibits hereto, contains any untrue statement of a 
material fact or omits or will omit to state a material fact necessary to 
make the statements contained herein or therein, in light of the 
circumstances under which they were made, not misleading.

      6.17. ENVIRONMENT.  There are not, with respect to Acquiror or any of 
the Acquiror Subsidiaries, no past or present violations of Environmental 
Laws, releases of any material into the environment, actions, activities, 
circumstances, conditions, events, incidents, or contractual obligations 
which may give rise to any common law liability or any liability under CERCLA 
or similar state or local laws, which liabilities, either individually or in 
the aggregate, would have an Acquiror Adverse Effect.

                                       -23-


<PAGE>

      6.18. TITLE TO ASSETS; LIENS.  Except as disclosed on EXHIBIT 6.18, to 
the extent material to the business or operations of Acquiror and the 
Acquiror Subsidiaries, Acquiror has good and marketable title to all of its 
inventory, accounts receivable, property, equipment and other assets, and 
such assets are free and clear of any material mortgages, liens, charges, 
encumbrances, or title defects of any nature whatsoever, except for such 
mortgages, liens, charges, encumbrances or title defects which would not 
materially and adversely affect the value of such property as carried on 
Acquiror's financial statements contained in the Acquiror Reports or would 
not have an Acquiror Adverse Effect. Acquiror and the Acquiror Subsidiaries 
have valid and enforceable leases for the premises and the equipment, 
furniture and fixtures purported to be leased by them, except for leases, the 
failure of which to have or be enforceable, would not have an Acquiror 
Adverse Effect.

                                      ARTICLE 7

                                      COVENANTS

      7.1.  ACQUISITION PROPOSALS.  The Corporation shall not, directly or 
indirectly, take (nor shall the Corporation authorize or permit its officers, 
directors, employees, representatives, investment bankers, attorneys, 
accountants or other agents or affiliates, to take) any action to (i) 
encourage, solicit or initiate the submission of any Acquisition Proposal 
(hereinafter defined), (ii) enter into any agreement with respect to any 
Acquisition Proposal or (iii) participate in any way in discussions or 
negotiations with, or furnish any information to, any person in connection 
with, or take any other action to facilitate any inquiries or the making of 
any proposal that constitutes, or may reasonably be expected to lead to, any 
Acquisition Proposal.  The Corporation will promptly communicate to Acquiror 
any solicitation by the Corporation and the terms of any proposal or inquiry, 
including the identity of the person and its affiliates making the same, that 
it may receive in respect of any such transaction, or of any such information 
requested from it or of any such negotiations or discussions being sought to 
be initiated with it.  "Acquisition Proposal" shall mean any proposed (A) 
merger, consolidation or similar transaction involving the Corporation, (B) 
sale, lease or other disposition, directly or indirectly, by merger, 
consolidation, share exchange or otherwise of assets of the Corporation 
(including, but not limited to, letters of intent to which the Corporation is 
a party) representing 30% or more of the assets of the Corporation, (C) 
issue, sale, or other disposition of (including by way of merger, 
consolidation, share exchange or any similar transaction) securities (or 
options, rights or warrants to purchase, or securities convertible into, such 
securities) representing 20% or more of the voting power of the Corporation 
or (D) transaction in which any person shall acquire beneficial ownership (as 
such term is defined in Rule 13d-3 under the Exchange Act), or the right to 
acquire beneficial ownership or any "group" (as such term is defined under 
the Exchange Act) shall have been formed which beneficially owns or has the 
right to acquire beneficial ownership of 20% or more of the outstanding 
Shares.

                                       -24-

<PAGE>

      7.2.  INTERIM OPERATIONS OF THE CORPORATION.  The Corporation covenants 
and agrees that, from and after the date hereof until the Effective Time 
(except as Acquiror shall otherwise agree or except as otherwise contemplated 
by this Agreement):

          (i)     The business of the Corporation shall be conducted only in 
the ordinary course and, to the extent consistent therewith, the Corporation 
shall use its commercially reasonable efforts to preserve its business 
organization intact.

         (ii)     The Corporation shall not (a) amend its Articles of 
Incorporation or Bylaws; (b) split, combine or reclassify any outstanding 
capital stock; (c) declare, set aside or pay any dividend payable in cash, 
stock or property with respect to any of its capital stock or (d) repurchase, 
redeem or otherwise acquire, directly or indirectly, any shares of its 
capital stock or any securities convertible into or exercisable for any 
shares of its capital stock.

        (iii)     The Corporation shall not (a) issue, sell, pledge, dispose 
of or encumber, or authorize or propose the issuance, sale, pledge, 
disposition or encumbrance of, any shares of, or securities convertible or 
exchangeable for, or options, warrants, calls, commitments or rights of any 
kind to acquire, any shares of its capital stock of any class or Voting Debt; 
(b) transfer, lease, license, guarantee, sell, mortgage, pledge, dispose of 
any other property or assets or encumber any property or assets or incur or 
modify any indebtedness or other liability; (c) authorize capital 
expenditures; (d) make any acquisitions of, or investment in, substantially 
all the assets of or stock of any other person or entity; or (e) make any 
payment to third parties for goods or services which are not commercially 
reasonable or on an arm's length basis.

         (iv)     The Corporation shall not grant any bonus or pay increase 
or any severance or termination pay to, or enter into any employment 
agreement with, any director, officers or other employee of the Corporation, 
except as (y) may be required to satisfy existing contractual obligations of 
the Corporation as of the date hereof, or (z) required by applicable law.

          (v)     The Corporation shall not establish, adopt, enter into, 
make or amend any collective bargaining, bonus, profit sharing, thrift, 
compensation, stock option, restricted stock, pension, retirement, employee 
stock ownership, deferred compensation, employment, termination, severance or 
other plan, trust, fund, policy or arrangement for the benefit of any class 
of directors, officers or employees or make, or accelerate the vesting of, 
any grants, awards, benefits or options under any such plans.

         (vi)     The Corporation shall not, except in the ordinary and usual 
course of business and on commercially reasonable terms, modify, amend or 
terminate any of its Contracts or waive, release or assign any rights or 
claims.

        (vii)     The Corporation shall not change its method of accounting as
in effect at September 30, 1998, except as required by changes in generally
accepted accounting principles as 

                                       -25-

<PAGE>

concurred in by the Corporation's independent auditors.  The Corporation will 
not change its fiscal year.

       (viii)     The Corporation will not authorize or enter into an 
agreement to do any of the actions referred to in paragraphs (i) through 
(vii) above unless such agreement is conditioned upon the consent of Acquiror.

      7.3.  FILINGS; OTHER ACTION.  Subject to the terms and conditions 
herein provided, the Corporation and Acquiror shall: (a) use all reasonable 
efforts to cooperate with one another in (i) determining which filings are 
required to be made prior to the Effective Time with, and which consents, 
approvals, permits or authorizations are required to be obtained prior to the 
Effective Time from, governmental or regulatory authorities of the United 
States, the several States and foreign jurisdictions in connection with the 
execution and delivery of this Agreement and the consummation of the 
transactions contemplated hereby and thereby and (ii) timely making all such 
filings and timely seeking all such consents, approvals, permits or 
authorizations; and (b) use all reasonable efforts to take, or cause to be 
taken, all other action and do, or cause to be done, all other things, 
necessary, proper or appropriate to consummate and make effective the 
transactions contemplated by this Agreement.  In case at any time after the 
Effective Time any further action is necessary or desirable to carry out the 
purpose of this Agreement, the proper officers and/or directors of Acquiror, 
Merger Sub and the Corporation shall take all such necessary action.

      7.4.  ACCESS.  Each of Acquiror and the Corporation shall afford to the 
other party and to the officers, employees, accountants, counsel, financial 
advisors and other representatives of such other party, reasonable access 
during normal business hours during the period prior to the Effective Time to 
all their respective properties, books, contracts, commitments, personnel and 
records and, during such period, each of Acquiror and the Corporation shall, 
and shall cause each of its respective subsidiaries to, furnish promptly to 
the other party (a) a copy of each report, schedule, registration statement 
and other document filed by it during such period pursuant to the 
requirements of Federal of state securities laws and (b) all other 
information concerning its business, properties and personnel as such other 
party may reasonably request.

      7.5.  MERGER INDEMNIFICATION AND INSURANCE.

          (i)     Acquiror and Merger Sub agree that all rights to 
indemnification for acts or omissions occurring at or prior to the Effective 
Time now existing in favor of the current or former directors or officers of 
the Corporation as provided in their respective articles or certificates of 
incorporation or bylaws shall survive the Merger and shall continue in full 
force and effect in accordance with their terms.

         (ii)     In the event Acquiror, the Surviving Corporation or any of
their successors or assigns (i) consolidates with or merges into any other
person and shall not be the continuing or surviving corporation or entity of
such consolidation or merger or (ii) transfers all or substantially all of its
properties and assets to any person, then and in each such case, proper
provisions shall be 

                                       -26-

<PAGE>

made so that the successors and assigns of Acquiror or the Surviving 
Corporation, as the case may be, shall assume the obligations set forth in 
this SECTION 7.5.

        (iii)     This SECTION 7.5 shall survive the consummation of the 
Merger at the Effective Time, is intended to benefit the Corporation, 
Acquiror, the Surviving Corporation and the persons indemnified pursuant to 
SECTION 7.5(i), and shall be binding on all successors and assigns of 
Acquiror and the Surviving Corporation.

      7.6.  FEES AND EXPENSES.  Except as provided below in this SECTION 7.6, 
all fees and expenses incurred in connection with the Merger, this Agreement 
and the transactions contemplated by this Agreement shall be paid by the 
party incurring such fees or expenses, whether or not the Merger is 
consummated.

      7.7.  PUBLICITY.  Acquiror shall consult with the Corporation in 
issuing any press releases or otherwise making public statements with respect 
to the transactions contemplated hereby and in making any filings with any 
federal or state governmental or regulatory agency or with any national 
securities exchange with respect thereto.  The Corporation shall not issue 
any press releases or otherwise make public announcements with respect to the 
transaction contemplated hereby without the prior written consent of Acquiror.

      7.8.  LISTING APPLICATION.  Prior to the time of issuance, Acquiror 
shall prepare and submit to the AMEX a listing application covering Acquiror 
Common Stock to be issued upon exercise of options comprising a portion of 
the Merger Consideration and upon conversion of the Class B Shares in 
accordance with the terms of this Agreement and shall use its best efforts to 
obtain approval for the listing of such Acquiror Common Stock upon official 
notice of issuance.

      7.9.  FURTHER ACTION.  Each party hereto shall, subject to the 
fulfillment at or before the Effective Time of each of the conditions of 
performance set forth herein or the waiver thereof, perform such further acts 
and execute such documents as may be reasonably required to effectuate the 
Merger.

      7.10. NOTIFICATION OF CERTAIN MATTERS.

          (i)     The Corporation shall give prompt notice to Acquiror of:  
(a) any notice of, or other communication which becomes known to an executive 
officer of the Corporation relating to, a default or event that, with notice 
or lapse of time or both, would become a default, received by the 
Corporation, subsequent to the date of this Agreement and prior to the 
Effective Time, under any Contract material to the business of the 
Corporation and to which the Corporation is a party or is subject; and (b) 
any change that results in a Corporation Adverse Effect.  The Corporation 
shall give prompt notice to Acquiror when any notice or other communication 
from any third party becomes known to an executive officer of the Corporation 
alleging that the consent of such third party is or may be required in 
connection with the transactions contemplated by this Agreement.

                                       -27-

<PAGE>

         (ii)     The Corporation shall give prompt notice to Acquiror, and 
Acquiror or Merger Sub shall give prompt notice to the Corporation, of (a) 
any representation or warranty made by it contained in this Agreement that is 
qualified as to materiality becoming untrue or inaccurate in any respect or 
any such representation or warranty that is not so qualified becoming untrue 
or inaccurate in any material respect or (b) the failure by it to comply with 
or satisfy in any material respect any covenant, condition or agreement to be 
complied with or satisfied by it under this Agreement; PROVIDED HOWEVER, that 
no such notification shall affect the representations, warranties, covenants 
or agreements of the parties or the conditions to the obligations of the 
parties under this Agreement.

      7.11. LEGAL CONDITIONS TO MERGER.  Each party shall use its best 
efforts to take, or cause to be taken, all actions necessary to comply 
promptly with all legal requirements which may be imposed on such party with 
respect to the Merger and, subject to the terms and conditions set forth in 
this Agreement, to consummate the transactions contemplated by this 
Agreement; provided that nothing in this Agreement shall limit the ability of 
Acquiror or the Corporation to exercise any of its rights or perform any of 
its obligations under ARTICLE 9 of this Agreement.  Each party will promptly 
cooperate with and furnish information to each other party in connection with 
any such restriction suffered by, or requirement imposed upon, it or any of 
its subsidiaries in connection with the foregoing.

      7.12. ACQUIROR BOARD.  Acquiror shall use its best efforts to cause 
Powers to be elected to the Board of Directors (as Chairman of the Board) of 
Acquiror following the consummation by members of the Acquiror Group of 
Liberty Practice Acquisitions representing $10,000,000 in Practice Gross 
Revenues.

      7.13. LIBERTY ACQUISITIONS.  From the date of this Agreement through 
June 30, 1999, Acquiror shall use its reasonable efforts to consummate 
Liberty Practice Acquisitions. 

      7.14. BANK ONE CONSENT.  Acquiror shall use its best efforts to obtain 
the consent of Bank One, Texas, N.A. ("Bank One") to the consummation of the 
Merger or to obtain a new credit facility (replacing its existing credit 
facility with Bank One) at or prior to January 31, 1999.  However, failure to 
succeed in obtaining the consent of Bank One to consummation of the Merger or 
a replacement credit facility shall not, in and of itself, constitute a 
breach of the terms of this Agreement.

                                       -28-

<PAGE>

                                      ARTICLE 8

                                      CONDITIONS

      8.1.  CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER.  The 
respective obligations of each party to effect the Merger shall be subject to 
the fulfillment in all material respects at or prior to the Effective Time of 
the following conditions:

          (i)     None of the parties hereto shall be subject to any order or 
injunction against the consummation of the transaction contemplated by this 
Agreement.  In the event any such order or injunction shall have been issued, 
each party agrees to use its reasonable efforts to have any such injunction 
lifted.

         (ii)     No more than 5% of the outstanding Shares immediately prior 
to the Merger shall constitute Dissenting Shares in accordance with SECTION 
4.1(vi).

        (iii)     Powers shall have executed and delivered to the Corporation 
an employment agreement in the form of EXHIBIT 8.1(iii) and such employment 
agreement shall be in full force and effect.

         (iv)     McAlister shall have executed and delivered to the 
Corporation an employment agreement in the form of EXHIBIT 8.1(iv).

          (v)     Bank One shall have consented to the consummation of the 
Merger or in the absence of such consent, Acquiror shall have obtained a new 
credit facility replacing its existing credit facility with Bank One.

      8.2.  CONDITIONS TO OBLIGATION OF THE CORPORATION TO EFFECT THE MERGER. 
The obligation of the Corporation to effect the Merger shall be subject to 
the fulfillment in all material respects at or prior to the Effective Time of 
the following conditions:

          (i)     Acquiror and Merger Sub shall have performed each agreement 
contained in this Agreement required to be performed on or prior to the 
Effective Time and the representations and warranties of Acquiror contained 
in this Agreement shall be true in all material respects on and as of the 
Effective Time (other than any failure to so perform or any misrepresentation 
or omission which would not materially influence the investment decision of a 
reasonable purchaser of securities); and the Corporation shall have received 
a certificate of the President of Acquiror certifying to such effect.
            
         (ii)     The Corporation shall have received an opinion of Jackson 
Walker L.L.P., counsel to Acquiror, substantially in the form of EXHIBIT 
8.2(ii).

                                       -29-

<PAGE>

      8.3.  CONDITIONS TO OBLIGATION OF ACQUIROR AND MERGER SUB TO EFFECT THE 
MERGER.  The obligation of Acquiror and Merger Sub to effect the Merger shall 
be subject to the fulfillment in all material respects at or prior to the 
Effective Time of the following conditions:

          (i)     The Corporation shall have performed its agreements 
contained in this Agreement required to be performed on or prior to the 
Effective Time and the representations and warranties of the Corporation 
contained in this Agreement shall be true in all respects on and as of the 
Effective Time (other than any failure to so perform or any misrepresentation 
or omission which would not materially influence the investment decision of a 
reasonable purchaser of securities); and Acquiror shall have received a 
certificate of the President of the Corporation certifying to such effect.

         (ii)     The Acquiror shall have received an opinion of Baker, 
Donelson, Bearman & Caldwell, counsel to the Corporation, substantially in 
the form of EXHIBIT 8.3(ii).

        (iii)     The holders of the options to purchase the corporation's 
securities listed on EXHIBIT 5.3 (the "Corporation Options") shall have 
agreed in writing to exchange their Corporation Options for options to 
purchase a like number (145,000) shares of Acquiror Common Stock, which 
options shall be in the form of EXHIBIT 8.3(iii).

         (iv)     SunTrust Equitable Securities Corporation shall have 
executed an agreement with the Corporation substantially in the form of 
EXHIBIT 8.3(iv).

          (v)     Acquiror shall have received evidence reasonably 
satisfactory to Acquiror that at the Closing Date accrued but unpaid 
liabilities of the Corporation, including fees (the "Closing Date 
Liabilities") do not exceed $250,000.  Acquiror and Merger Sub acknowledge 
and agree that the Closing Date Liabilities shall not include (a) legal and 
accounting fees and expenses specifically authorized in writing by Acquiror 
incurred to effect Liberty Practice Acquisitions or (b) expenses incurred by 
the Corporation to promote Liberty Practice Acquisitions that are approved in 
writing by Acquiror.  At Closing, the Corporation will present to Acquiror 
(a) final statements of Arthur Andersen L.L.P. and Baker, Donelson, Bearman & 
Caldwell L.L.P. and (b) a statement of all other liabilities for which the 
Corporation is responsible for payment in connection with the transactions 
contemplated by this Agreement.

         (vi)     Acquiror and the Corporation shall have received from each 
person listed on EXHIBIT 5.19 as a party to an Employment Agreement or 
Consulting Agreement with the Corporation an executed termination and release 
agreement in the form of EXHIBIT 8.3(vi).

        (vii)     Acquiror and the Corporation shall have received a written 
resignation of each director and officer of the Corporation effective the 
Effective Time.

       (viii)     Acquiror shall have received letter agreements from each of
Powers, McAlister and Kelly in the form requested by Acquiror providing for the
restriction of the sale of 

                                       -30-

<PAGE>

one-half (1/2) of the shares of Pentegra Common Stock received by them 
hereunder for a period of one year from the date of issuance and one-half of 
the shares of Pentegra Common Stock received by them hereunder for a period 
of two years from the date of issuance.

      8.4.  FRUSTRATION OF CLOSING CONDITIONS.  None of the Corporation, 
Acquiror and Merger Sub may rely on the failure of any condition set forth in 
SECTION 8.1, 8.2 OR 8.3, as the case may be, to be satisfied if such failure 
was caused by such party's failure to act in good faith or to use its best 
efforts to consummate the Merger and the other transactions contemplated by 
this Agreement, as required by SECTION 7.3.

                                      ARTICLE 9

                                     TERMINATION

      9.1.  TERMINATION BY MUTUAL CONSENT.  This Agreement may be terminated 
and may be abandoned at any time prior to the Effective Time by the mutual 
consent of Acquiror, Merger Sub and the Corporation.

      9.2.  TERMINATION BY EITHER ACQUIROR OR THE CORPORATION.  This 
Agreement may be terminated and the Merger may be abandoned by action of the 
Board of Directors of either Acquiror or the Corporation if the Merger shall 
not have been consummated by January 31, 1999, provided that the terminating 
party shall not have breached in any material respect its obligations under 
this Agreement in any manner that shall have proximately contributed to the 
occurrence of the failure referred to in such clause.

      9.3.  TERMINATION BY THE CORPORATION.  This Agreement may be terminated 
and the Merger may be abandoned at any time prior to the Effective Time by 
action of the Board of Directors of the Corporation, if (i) the Board of 
Directors of Acquiror shall have withdrawn or modified in a manner adverse to 
the Corporation its approval or recommendation of this Agreement or the 
Merger, or (ii) there has been a breach by Acquiror or Merger Sub of any 
representation, warranty, covenant or agreement contained in this Agreement 
which would have an Acquiror Adverse Effect which is not curable or, if 
curable, is not cured within 30 days after written notice of such breach is 
given by the Corporation to the Acquiror.

      9.4.  TERMINATION BY ACQUIROR.  This Agreement may be terminated and the
Merger may be abandoned at any time prior to the Effective Time by action of the
Board of Directors of Acquiror, if (a) the Board of Directors of the Corporation
shall have withdrawn or modified in a manner adverse to Acquiror its approval or
recommendation of this Agreement, or the Merger, or shall have recommended to
stockholders of the Corporation an Acquisition Proposal, or (b) there has been a
breach by the Corporation of any representation, warranty, covenant or agreement
contained in this Agreement, or the Stock Option Agreement which would have a
Corporation Adverse Effect 

                                       -31-

<PAGE>

which is not curable or, if curable, is not cured within 30 days after 
written notice of such breach is given by Acquiror to the party committing 
such breach.

      9.5.  EFFECT OF TERMINATION AND ABANDONMENT.

          (i)     In the event of termination of this Agreement and the 
abandonment of the Merger pursuant to this ARTICLE 9, no party hereto (or any 
of its directors or officers) shall have any liability or further obligation 
to any other party to this Agreement except as provided in SECTION 9.5(ii), 
SECTION 7.7 (subject to SECTION 9.5(ii)) and SECTION 11.6 below, and except 
that nothing herein will relieve any party from liability for any breach of 
this Agreement.

         (ii)     In the event that any person shall have made an Acquisition 
Proposal for the Corporation and thereafter this Agreement is terminated by 
either party (other than pursuant to the breach of this Agreement by 
Acquiror) then the Corporation, if requested by Acquiror, shall, subject to 
the provisions set forth below, promptly, but in no event later than two days 
after the date of such request, pay Acquiror $300,000, which amount shall be 
payable by wire transfer of same day funds; provided that no fee shall be 
payable to Acquiror pursuant to this SECTION 9.5(ii) unless and until (i) any 
person (other than Acquiror) (an "Acquiring Party") has entered into a letter 
of intent, agreement in principle or definitive agreement to acquire, by 
purchase, merger, consolidation, sale, assignment, lease, transfer or 
otherwise, in a transaction or a series of transactions, a majority of the 
voting power of the outstanding securities of the Corporation or 50% or more 
of the assets of the Corporation (including, but not limited to, letters of 
intent to which the Corporation is a party), (ii) there has been executed a 
letter of intent, agreement in principle or definitive agreement with respect 
to a consolidation, merger or similar transaction between the Corporation and 
an Acquiring Party in which the stockholders of the Corporation immediately 
prior to such proposed consolidation, merger or similar transaction do not 
own securities representing at least 50% of the outstanding voting power of 
the surviving entity (or, if applicable, any entity in control of such 
Acquiring Party) of such proposed consolidation, merger or similar 
transaction immediately following the consummation thereof, or (iii) an 
Acquiring Party, or any "group" (as such term is defined under Section 13(d) 
of the Exchange Act) acquires beneficial ownership or the right to acquire 
beneficial ownership of 50% of the common stock of the Corporation, whether 
by tender offer, exchange offer or otherwise. The Corporation acknowledges 
that the agreements contained in this SECTION 9.5(ii) are an integral part of 
the transactions contemplated in this Agreement, and that, without these 
agreements, Acquiror and Merger Sub would not enter into this Agreement; 
accordingly, if the Corporation fails to promptly pay the amount due pursuant 
to this SECTION 9.5(ii), and, in order to obtain such payment, Acquiror or 
Merger Sub commences a suit which results in a judgment against the 
Corporation for the fee set forth in this paragraph (b), the non-prevailing 
party shall pay to the prevailing party its costs and expenses (including 
attorneys' fees) in connection with such suit, together with interest on the 
amount of the fee at the prime rate of Bank One, N.A. in effect on the date 
such payment was required to be made.

      9.6.  EXTENSION; WAIVER.  At any time prior to the Effective Time of the
Merger, any party hereto may, to the extent legally allowed, (i) extend the time
for the performance of any of the 

                                       -32-

<PAGE>

obligations or other acts of the other parties hereto, (ii) waive any 
inaccuracies in the representations and warranties made to such party 
contained herein or in any document delivered pursuant hereto and (ii) waive 
compliance with any of the agreements or conditions for the benefit of such 
party contained herein.  Any agreement on the part of a party hereto to any 
such extension or waiver shall be valid only if set forth in an instrument in 
writing signed on behalf of such party.

                                      ARTICLE 10

                                      INDEMNITY

      10.1. INDEMNIFICATION BY CLASS B HOLDERS.  The Class B Holders, jointly 
and severally, will indemnify and hold harmless Acquiror, and its officers, 
directors, stockholders and subsidiaries (collectively, the "Indemnified 
Persons"), and will reimburse the Indemnified Persons, for any loss, 
liability, claim, damage, expense (including costs of investigation and 
defense and reasonable attorneys' fees and expenses) or diminution of value, 
whether or not involving a third-party claim (collectively, "Damages"), 
arising from or in connection with: (i) any breach of any representation or 
warranty, covenant or agreement made by the Corporation or the Class B 
Holders in this Agreement, or any other certificate or document delivered by 
the Corporation or any Class B Holder pursuant to this Agreement; (ii) any 
reimbursement made by the Corporation of advances by dental practices to the 
Corporation pursuant to the letters of intent listed on EXHIBIT 5.4; or (iii) 
any amounts by which the Closing Date Liabilities of the Corporation exceed 
$250,000.

      10.2. PROCEDURE FOR INDEMNIFICATION -- THIRD PARTY CLAIMS.  

          (i)     Promptly after receipt by an Indemnified Party under 
SECTION 10.1 of notice of the commencement of any action, arbitration, audit, 
hearing, investigation, litigation, or suit (whether civil, criminal, 
administrative, judicial or investigative, whether formal or informal, public 
or private) commenced, brought, conducted or heard by or before or otherwise 
involving any governmental body or arbitrator (a "Proceeding") against it, 
such Indemnified Party will, if a claim is to be made against an indemnifying 
party under this ARTICLE 10, give notice to the indemnifying party of the 
commencement of such Proceeding, but the failure to notify the indemnifying 
party will not relieve the indemnifying party of any liability that it may 
have to any Indemnified Party, except to the extent that the indemnifying 
party demonstrates that the defense of such action is prejudiced by the 
indemnifying party's failure to give such notice.

         (ii)     If any Proceeding referred to in SECTION 10.2 is brought 
against an Indemnified Party and it gives notice to the indemnifying party of 
the commencement of such Proceeding, the indemnifying party will be entitled 
to participate in such Proceeding and, to the extent that it wishes (unless 
(i) the indemnifying party is also a party to such Proceeding and the 
Indemnified Party determines in good faith that joint representation would be 
inappropriate, or (ii) the indemnifying party fails to provide reasonable 
assurance to the Indemnified Party of its financial capacity to defend such 
Proceeding and provide indemnification with respect to such Proceeding), to 
assume 

                                       -33-

<PAGE>

the defense of such Proceeding with counsel satisfactory to the Indemnified 
Party and, after notice from the indemnifying party to the Indemnified Party 
of its election to assume the defense of such Proceeding, the indemnifying 
party will not, as long as it diligently conducts such defense, be liable to 
the Indemnified Party under this ARTICLE 10 for any fees of other counsel or 
any other expenses with respect to the defense of such Proceeding, in each 
case subsequently incurred by the Indemnified Party in connection with the 
defense of such Proceeding, other than reasonable costs of investigation.  If 
the indemnifying party assumes the defense of a Proceeding, (i) it will be 
conclusively established for purposes of this Agreement that the claims made 
in that Proceeding are within the scope of and subject to indemnification; 
(ii) no compromise or settlement of such claims may be effected by the 
indemnifying party without the Indemnified Party's consent unless (A) there 
is no finding or admission of any violation of law or any violation of the 
rights of any person and no effect on any other claims that may be made 
against the Indemnified Party, and (B) the sole relief provided is monetary 
damages that are paid in full by the indemnifying party; and (iii) the 
indemnifying party will have no liability with respect to any compromise or 
settlement of such claims effected without its prior written consent.  If 
notice is given to an indemnifying party of the commencement of any 
Proceeding and the indemnifying party does not, within ten days after the 
Indemnified Party's notice is given, give notice to the Indemnified Party of 
its election to assume the defense of such Proceeding, the indemnifying party 
will be bound by any determination made in such Proceeding or any compromise 
or settlement effected by the Indemnified Party.

        (iii)     Notwithstanding the foregoing, if an Indemnified Party 
determines in good faith that there is a reasonable probability that a 
Proceeding may adversely affect it or its affiliates or advisors other than 
as a result of monetary damages for which it would be entitled to 
indemnification under this Agreement, the Indemnified Party may, by notice to 
the indemnifying party, assume the exclusive right to defend, compromise, or 
settle such Proceeding, but the indemnifying party will not be bound by any 
determination of a Proceeding so defended or any compromise or settlement 
effected without its prior written consent (which may not be unreasonably 
withheld).

         (iv)     With respect to any Proceeding subject to indemnification 
under this ARTICLE 10: (i) both the Indemnified Party and the indemnifying 
party, as the case may be, shall keep the other party fully informed of the 
Proceeding at all stages thereof where such party is not represented by its 
own counsel, and (ii) the parties agree (each at its own expense) to render 
to each other such assistance as they may reasonably require of each other 
and to cooperate in good faith with each other in order to ensure the proper 
and adequate defense of any Proceeding brought by any third party.

          (v)     With respect to any Proceeding subject to indemnification
under this ARTICLE 10, the parties agree to cooperate in such a manner as to
preserve in full (to the extent possible) the confidentiality of all
confidential business records and the attorney-client and work-product
privileges.  In connection therewith, each party agrees that: (i) it will use
its best efforts, in any Proceeding in which it has assumed or participated in
the defense, to avoid production of confidential business records (consistent
with applicable law and rules of procedure), and (ii) all 

                                       -34-

<PAGE>

communications between any party hereto and counsel responsible for or 
participating in the defense of any Proceeding shall, to the extent possible, 
be made so as to preserve any applicable attorney-client work-product 
privilege.

      10.3. PROCEDURE FOR INDEMNIFICATION -- OTHER CLAIMS.  A claim for 
indemnification for any matter not involving a third party claim may be 
asserted by notice to the party from whom indemnification is sought.

      10.4. LIMITATION ON AMOUNT.  The liability of McAlister under this 
ARTICLE 10 shall be limited to an amount equal to the value of the Class B 
Merger Consideration received by her pursuant to the terms of this Agreement. 
The liability of Kelly under this ARTICLE 10 shall be limited to an amount 
equal to the value of the Class B Merger Consideration received by him 
pursuant to the terms of this Agreement.  For purposes of this SECTION 10.4 
only, the shares of Acquiror Common Stock issued as Class B Merger 
Consideration shall be valued at $2.00 per share.

                                      ARTICLE 11

                                  GENERAL PROVISIONS

      11.1. NONSURVIVAL OF REPRESENTATIONS, WARRANTIES AND AGREEMENTS.  All 
representations, warranties and agreements in this Agreement or in any 
instrument delivered pursuant to this Agreement shall be deemed to survive 
the Merger until June 30, 2000, provided, however, that the agreements 
contained in ARTICLE 4 and in SECTIONS 7.6, 7.8, 7.12, 11.6 and 11.4 and the 
agreements delivered pursuant to this Agreement shall survive the Merger 
indefinitely.

      11.2. NOTICES.  Any notice required to be given hereunder shall be 
sufficient if in writing, and sent by facsimile transmission and by courier 
service (with proof of service), hand delivery or certified or registered 
mail (return receipt requested and first-class postage prepaid), addressed as 
follows:

      If to the Corporation:

                             Liberty Dental Alliance, Inc.
                             3100 West End Avenue
                             Suite 1230
                             Nashville, Tennessee 37203-1385
                             Attention:  James M. Powers, Jr.

                             FAX:  (615) 783-0790 

                                       -35-



<PAGE>

      Copy to:          Baker, Donelson, Bearman & Caldwell
                        1700 Nashville City Center
                        511 Union Street
                        Nashville, Tennessee  37219
                        Attention:  James L. McElroy

                        FAX:  615-726-0464

      If to Acquiror or Merger Sub:

                        Pentegra Dental Group, Inc.
                        2999 N. 44th Street, Suite 650
                        Phoenix, Arizona  85018
                        Attention:  Chief Executive Officer

                        FAX:  (602) 952-0544

      Copy to:          Jackson Walker L.L.P.
                        901 Main Street, Suite 6000
                        Dallas, Texas  75202
                        Attention:  James S. Ryan, III

                        FAX:  (214) 953-5822

or to such other address as any party shall specify by written notice so 
given, and such notice shall be deemed to have been delivered as of the date 
so telecommunicated, personally delivered or mailed.

      11.3. BINDING EFFECT; BENEFIT.  This Agreement shall be binding upon 
and shall inure to the benefit of the parties hereto and their respective 
successors and assigns.  Notwithstanding anything contained in this Agreement 
to the contrary, except for the provisions of ARTICLE 4 and SECTIONS 7.8, 
7.9, 7.11, 7.12 and 11.6 nothing in this Agreement, expressed or implied, is 
intended to confer on any person other than the parties hereto or their 
respective heirs, successors, executors, administrators and assigns any 
rights, remedies, obligations or liabilities under or by reason of this 
Agreement.

      11.4. ENTIRE AGREEMENT.  This Agreement, the exhibits and other 
documents and agreements among the parties hereto, constitute the entire 
agreement among the parties with respect to the subject matter hereof and 
supersede all prior agreements and understandings, among the parties with 
respect thereto.  No addition to or modification of any provision of this 
Agreement shall be binding upon any party hereto unless made in writing and 
signed by all parties hereto.

                                       -36-

<PAGE>

      11.5. AMENDMENT.  This Agreement may be amended by the parties hereto, 
by action taken by their respective Board of Directors or a committee 
thereof, at any time before or after approval of matters presented in 
connection with the Merger by the stockholders of the Corporation, but after 
any such stockholder approval no amendment shall be made which by law 
requires the further approval of stockholders without obtaining such further 
approval.  This Agreement may not be amended except by an instrument in 
writing signed on behalf of each of the parties hereto.

      11.6. GOVERNING LAW.  This Agreement shall be governed by and construed 
in accordance with the laws of the State of Delaware without regard to its 
rules of conflict of laws.

      11.7. COUNTERPARTS.  This Agreement may be executed by the parties 
hereto in separate counterparts, each of which when so executed and delivered 
shall be an original, but all such counterparts shall together constitute one 
and the same instrument.  Each counterpart may consist of a number of copies 
hereof each signed by less than all, but together signed by all of the 
parties hereto.

      11.8. HEADINGS.  Headings of the Articles and Sections of this 
Agreement are for the convenience of the parties only, and shall be given no 
substantive or interpretive effect whatsoever.

      11.9. INTERPRETATION.  In this Agreement, unless the context otherwise 
requires, words describing the singular number shall include the plural and 
VICE VERSA, and words denoting any gender shall include all genders and words 
denoting natural persons shall include corporations and partnerships and VICE 
VERSA.

      11.10.      WAIVERS.  Except as provided in this Agreement, no action 
taken pursuant to this Agreement, including without limitation any 
investigation by or on behalf of any party, shall be deemed to constitute a 
waiver by the party taking such action of compliance with any 
representations, warranties, covenants or agreements contained in this 
Agreement.  The waiver by any party hereto of a breach of any provision 
hereunder shall not operate or be construed as a waiver of any prior or 
subsequent breach of the same or any other provision hereunder.

      11.11.      INCORPORATION OF EXHIBITS AND DISCLOSURE LETTERS.  All 
exhibits attached hereto and referred to herein are hereby incorporated 
herein and made a part hereof for all purposes as if fully set forth herein.

      11.12.      SEVERABILITY.  If for any reason whatsoever, any one or 
more of the provisions of this Agreement shall be held or deemed to be 
inoperative, unenforceable or invalid as applied to any particular case or in 
all cases, such circumstances shall not have the effect of rendering such 
provision invalid in any other case or of rendering any of the other 
provisions of this Agreement inoperative, unenforceable or invalid.

      11.13.      OBLIGATION OF ACQUIROR.  Acquiror shall cause Merger Sub to 
perform each of its duties and obligations under this Agreement.

                                       -37-

<PAGE>

      11.14 MEDIATION AND ARBITRATION.  Upon the request of any party 
(hereinafter referred to as a "Party"), whether made before or after the 
institution on any legal proceeding, any dispute among the Parties hereto in 
any way arising out of, related to or in connection with this Agreement 
(hereinafter a "Dispute"), shall be resolved in accordance with the terms of 
this Section (hereinafter the "Arbitration Program").

      If a Dispute between the Parties cannot be resolved through 
negotiation, the Parties agree first to try in good faith to settle the 
Dispute by mediation administered by the American Arbitration Association 
("AAA") under its Commercial Mediation Rules before resorting to arbitration. 
 The mediator's fees, as well as other fees and expenses related to mediation 
(excluding attorneys' fees), shall be paid by the Party requesting mediation. 
 Mediation proceedings hereunder shall be conducted where agreed to in 
writing by the Parties or, in the absence of such agreement in Phoenix, 
Arizona or the corporate headquarters of Acquiror if other than Phoenix, 
Arizona as set forth in the most recent securities filing of Acquiror.

      In the event the Parties are unable to resolve a Dispute through 
mediation, it shall then be submitted to and resolved by binding arbitration 
administered by the AAA in accordance with the terms of this Arbitration 
Program and the Commercial Arbitration Rules of the AAA.  In the event of any 
inconsistency between this Arbitration Program and those rules or statutes, 
then the terms of this Arbitration Program shall control.

      A Party may release or settle with one or more liable persons as the 
Party deems fit without releasing or impairing rights to proceed against any 
persons not so released.  All statutes of limitation that would otherwise be 
applicable shall apply to any arbitration proceeding.  All Disputes shall be 
decided in accordance with applicable law.

      Any Dispute wherein the claim or amount in controversy does not exceed 
$100,000, shall be decided by a single arbitrator (who shall have authority 
to render a maximum award of $100,000 including all damages of any kind, 
costs, and fees, including attorney's fees).  Any Dispute in which the amount 
in controversy exceeds $100,000 shall be decided by a majority vote of three 
arbitrators.  The arbitrators may grant any remedy or relief within the scope 
of this Arbitration Program and this Agreement.  The arbitrators may also 
grant such ancillary relief as is necessary to make effective the award.  In 
all arbitration proceedings, the arbitrators shall make specific and written 
findings of fact and conclusions of law.  In arbitration proceedings in which 
the amount in controversy exceeds $100,000, in the aggregate, the Parties 
shall have in addition to the statutory right to seek vacation or 
modification of any award pursuant to applicable law, the right to seek 
vacation or modification of any award that is based in whole, or in part, on 
a incorrect or erroneous ruling of law by appeal to an appropriate court 
having jurisdiction; provided, however, that any such application for 
vacation and modification of any award based on an incorrect ruling of law 
must be filed in a court having jurisdiction over the Dispute within 15 days 
from the date the award is rendered.  The arbitrators' findings of fact shall 
be binding on all Parties and shall not be subject to further review except 
as otherwise allowed by a court of law.

                                       -38-

<PAGE>

      To the maximum extent practicable, an arbitration proceeding hereunder 
shall be concluded within 180 days of the filing of the Dispute with AAA. 
Arbitration proceedings hereunder shall be conducted where agreed to in 
writing by the Parties or, in the absence of such agreement in Phoenix, 
Arizona or the corporate headquarters of Acquiror if other than Phoenix, 
Arizona as set forth in the most recent securities filing of Acquiror.  The 
provisions of this Arbitration Program shall survive any termination, 
amendment, or expiration of the Documents, unless the Parties otherwise 
expressly agree in writing making specific reference to this Arbitration 
Program.  To the extent permitted by applicable law, the arbitrator(s) shall 
have the power to award recovery of all costs and fees (including attorney's 
fees, administrative fees, and arbitrator's fees) to the prevailing Party.  
This Arbitration Program may be amended, changed, or modified only by a 
writing which specifically refers to this Arbitration Program and which is 
signed by all the Parties.  If any term, covenant, condition or provision of 
the Arbitration Program is found to be unlawful or invalid or unenforceable, 
such illegality or invalidity or unenforceability shall not affect the 
legality, validity or enforceability of the remaining parts of this 
Arbitration Program, and all such remaining parts hereof shall be valid and 
enforceable and have full force and effect as if the illegal, invalid or 
unenforceable part had not been included.  Each Party agrees to keep all 
Disputes and arbitration proceedings, including any awards or decisions, 
strictly confidential, except for disclosures of information required in the 
ordinary course of business of the Parties or by applicable law or regulation.

                              [Intentionally Left Blank]

                                       -39-

<PAGE>

      IN WITNESS WHEREOF, the parties have executed this Agreement and caused 
the same to be duly delivered on their behalf on the day and year first 
hereinabove written.

                                    THE CORPORATION:

                                    LIBERTY DENTAL ALLIANCE, INC.
                                    
                                    
                                    By: /s/ James M. Powers, Jr.
                                       ------------------------------
                                    
                                    Title: President
                                          ---------------------------
                                    
                                    ACQUIROR:
                                    
                                    PENTEGRA DENTAL GROUP, INC.
                                    
                                    
                                    By: /s/ Kimberlee K. Rozman
                                       ------------------------------
                                    
                                    Title: Senior Vice President
                                          ---------------------------
                                    
                                    
                                    MERGER SUB:
                                    
                                    LIBERTY ACQUISITION CORPORATION
                                    
                                    
                                    By: /s/ Kimberlee K. Rozman
                                       ------------------------------
                                    
                                    Title: Senior Vice President
                                          ---------------------------

                                       -40-

<PAGE>

                                     /s/ James M. Powers, Jr.
                                    -----------------------------------
                                    James M. Powers, Jr.



                                     /s/ Sylvia H. McAlister
                                    -----------------------------------
                                    Sylvia H. McAlister



                                     /s/ William Kelly
                                    -----------------------------------
                                    William Kelly



                                       -41-

<PAGE>

                                 EMPLOYMENT AGREEMENT

     
     Employment Agreement (the "Agreement"), dated November 13, 1998, by and 
between Pentegra Dental Group, Inc., a Delaware corporation (the "Company"), 
and James M. Powers, Jr.("Employee").

     In consideration of the mutual premises and conditions contained herein, 
the parties hereto agree as follows:

     Section 1.     EMPLOYMENT.  The Company hereby agrees to employ 
Employee, and Employee hereby accepts employment by the Company, upon the 
terms and subject to the conditions hereinafter set forth.

     Section 2.     DUTIES.  Initially, employee shall serve as the President 
of the Company.  Employee's duties and powers shall be limited to taking 
actions necessary to effect dental practice acquisitions contemplated by that 
certain Agreement and Plan of Merger dated November 13, 1998 between the 
Company, Liberty Acquisition Corporation,  Liberty Dental Alliance, Inc. and 
certain other parties thereto (the "Merger Agreement") until such time that 
members of the Acquiror Group have consummated Liberty Practice Acquisitions 
representing $10,000,000 in Practice Gross Revenues.  Upon consummation by 
members of the Acquiror Group of Liberty Practice Acquisitions representing 
$10,000,000 in Practice Gross Revenues, the duties and powers of the Employee 
will be expanded to include the duties and authority of the President, Chief 
Executive Officer and Chairman of the Board of the Company as delineated in 
the Company's Bylaws and as may otherwise be specified by the Company's Board 
of Directors. 

Capitalized terms used but not otherwise defined in this Agreement shall have 
the meaning assigned to such terms in the Merger Agreement.

Employee agrees to devote his full time and best efforts to the performance 
of his duties to the Company. All of the Employee's powers and authorities 
shall be subject to the reasonable direction and control of the Company's 
Board of Directors ("Board").  Employee acknowledges that the executive 
offices of the Company will be located in Phoenix, Arizona and that he shall 
perform his duties under this Agreement from such executive offices.  
Employee and the Company further agree as follows: 

          (a)  Upon the consummation by members of the Acquiror Group of Liberty
     Practice Acquisitions representing a cumulative total of $10,000,000 in
     Practice Gross Revenues until the acquisition by  members of the Acquiror
     Group of Liberty Practice Acquisitions representing a cumulative total of
     $25,000,000 in Practice Gross Revenues, Employee shall establish and
     maintain a residence in the Phoenix, Arizona area and the Company shall
     provide Employee a living allowance of $1,500 per month.  

                                       1

<PAGE>

          (b)  Employee agrees that upon consummation by members of the Acquiror
     Group of Liberty Practice Acquisitions representing a cumulative total of
     $25,000,000 in Practice Gross Revenues, Employee shall establish and
     maintain his principal residence in the Phoenix, Arizona area. Company
     shall reimburse Employee for relocation costs as set forth on Exhibit B and
     the Company will have no further obligation to pay to Employee the living
     allowance provided for in subparagraph (a).

     Section 3.     TERM.  Except as otherwise provided in Section 6 hereof, 
the term of this Agreement shall be for two (2) years ("Term"), commencing on 
the date hereof (the "Commencement Date").
  
     Section 4.     COMPENSATION AND BENEFITS.  In consideration for the 
services of the Employee hereunder, the Company will compensate Employee as 
follows:

          (a)  BASE SALARY.  Commencing on the date at which members of the
     Acquiror Group have consummated Liberty Practice Acquisitions representing
     $10,000,000 in Practice Gross Revenues, Employee shall be entitled to
     receive a base salary of $200,000.00 per annum or as increased from time to
     time by the Board of Directors of the Company or the Compensation Committee
     of the Board of Directors ("Compensation Committee").

          (b)  BONUS.  Commencing with the fiscal year beginning April 1, 1999
     and ending March 31, 2000, Employee shall be eligible to receive a bonus
     each year during the term of this Agreement in accordance with the bonus
     plan set forth on Exhibit A. Such bonus shall be payable by the Company to
     Employee on or before 90 days from the end of each fiscal year.   

          (c)  BENEFITS. The Company shall grant Employee options to purchase
     150,000 shares of the Company's Common Stock at the closing sales price of
     the Common Stock as quoted by the American Stock Exchange on the date that
     the merger contemplated by the Merger Agreement is consummated; and 150,000
     shares of the Company's Common Stock at the price of $6.125 per share of
     Company Common Stock, with such options vesting 20% on March 24, 1999 and
     20% per year thereafter. 

          In addition, during the term of this Agreement, Employee shall be
     entitled to participate in and receive benefits under any and all employee
     benefit plans and programs which are from time to time generally made
     available to the executive employees of the Company, subject to approval
     and grant by the appropriate committee of the Board of Directors of the
     Company with respect to programs calling for such approvals or grants. 
     Additionally, Employee shall be entitled to medical, dental, disability,
     life insurance and other benefits as are generally made available to the
     executive employees of the Company.  Employee shall be entitled to three
     (3) weeks vacation and such other days for personal use as reasonably
     determined by the Company.

                                       2

<PAGE>

     Section 5.     EXPENSES; AUTOMOBILE.  It is acknowledged by the parties 
that Employee, in connection with the services to be performed by him 
pursuant to the terms of this Agreement, will be required to make payments 
for travel, entertainment of business associates, mobile telephone and 
similar expenses. The Company will reimburse Employee for all reasonable 
expenses of types authorized by the Company and incurred by Employee in the 
performance of his duties hereunder, including, without limitation, 
reasonable expenses incurred by him for the purpose of effecting Liberty 
Practice Acquisitions.  Employee will comply with such budget limitations and 
approval and reporting requirements with respect to expenses as the Company 
may establish from time to time. 

          The Company shall provide Employee with a suitable automobile for 
business use, or at the Company's option, Company shall provide Employee with 
an automobile allowance and Company shall pay all costs and expenses 
reasonably incurred by Employee in connection with the business use thereof; 
provided that the cost to Company for such automobile costs and expenses 
shall not exceed $750 per month. 

     Section 6.     TERMINATION.  Employee's employment hereunder will 
commence on the Commencement Date and continue until the end of the Term, 
except that the employment of Employee hereunder will terminate earlier upon 
the occurrence of the following events:

          (a)  DEATH OR DISABILITY.  Employee's employment will terminate
     immediately upon the death of Employee during the term of his employment
     hereunder or, at the option of the Company, in the event of Employee's
     disability, upon 30 days notice to Employee.  Employee will be deemed
     disabled if, as a result of Employee's incapacity due to physical or mental
     illness, Employee shall have been absent from his duties with the Company
     on a full-time basis for 120 consecutive business days and Employee shall
     not reasonably be expected to be able to resume his duties within 60 days
     of the end of such 120 day period. In the event of the termination of this
     Agreement pursuant to this subsection, Employee will not be entitled to any
     severance pay or other compensation except for any portion of his base
     salary accrued but unpaid from the last monthly payment date to the date of
     termination and expense reimbursements under Section 5 hereof for expenses
     incurred in the performance of his duties hereunder prior to termination.

          (b)  FOR CAUSE.  The Company may terminate the Employee's employment
     for "Cause" immediately upon written notice by the Company to Employee. 
     For purposes of this Agreement, a termination will be for Cause if: (i)
     Employee willfully and continuously fails to perform his duties with the
     Company (other than any such failure resulting from incapacity due to
     physical or mental illness), (ii) Employee willfully engages in gross
     misconduct materially and demonstrably injurious to the Company, (iii)
     Employee has been convicted of a felony, or (iv) Employee fails to use his
     best efforts to take actions necessary to effect Liberty Practice
     Acquisitions representing $10,000,000 in Gross Practice Revenues.  In the
     event of the termination of this Agreement pursuant to this subsection,
     Employee will not be entitled to any severance pay or other compensation
     except for any portion of his base 

                                       3

<PAGE>

     salary accrued but unpaid from the last monthly payment date to the date 
     of termination and expense reimbursements under Section 5 hereof for 
     expenses incurred in the performance of his duties hereunder prior to 
     termination.

          (c)  BY COMPANY WITHOUT CAUSE.  The Company may terminate this
     Agreement during the Term at any time for any reason without cause.  In the
     event of the termination of this Agreement pursuant to this subsection, the
     Company will pay Employee, as Employee's sole remedy in connection with
     such termination, severance pay in the amount determined by multiplying
     Employee's monthly base salary at the rate in effect immediately preceding
     the termination of Employee's employment by twelve (12) months.  The
     Company will also pay Employee the portion of his base salary accrued but
     unpaid from the last monthly payment date to the date of termination and
     expense reimbursements under Section 5 hereof for expenses incurred in the
     performance of his duties hereunder prior to termination.  The Company will
     pay the severance payments provided for in this subsection (other than in
     the foregoing sentence) in a lump sum amount concurrent with Employee's
     termination of employment.  The Company will not be entitled to offset or
     mitigate the amount due under this subsection by any other amounts payable
     to Employee, including amounts payable or paid to Employee by third parties
     for Employee's services after the date of termination.  This subsection (c)
     shall not apply in the event of a termination by the Company pursuant to
     subsection (d) below.

          (d)  BY COMPANY AS THE RESULT OF FAILURE TO CLOSE LIBERTY
     ACQUISITIONS.  The Company may terminate this Agreement at any time after
     January 31, 1999 by action of the Board of Directors of the Company, if on
     or prior to January 31, 1999 members of the Acquiror Group have not
     consummated Liberty Practice Acquisitions representing $10,000,000 in
     Practice Gross Revenues.  In the event of the termination of this Agreement
     pursuant to this subsection, Employee will not be entitled to any severance
     pay or other compensation except for expense reimbursements under Section 5
     hereof for expenses incurred in the performance of his duties hereunder
     prior to termination.

     Section 7.     EFFECT OF TERMINATION ON OPTIONS.  The Employee has been 
granted options to purchase shares of the Company's Common Stock pursuant to 
the terms of an Incentive Stock Option Agreement in the form of Exhibit C 
attached hereto and may continue to be granted such options from time to 
time.  The effect of the termination of the Employee's employment on such 
options shall be determined by the terms of the option plan under which the 
options are issued and the option agreement related to such options. 

     Section 8.     CONFIDENTIAL INFORMATION.  Employee recognizes and 
acknowledges that certain assets of the Company and its affiliates, including 
without limitation information regarding customers, pricing policies, methods 
of operation, proprietary computer programs, sales, products, profits, costs, 
markets, key personnel, formulae, product applications, technical processes, 
and trade secrets (hereinafter called "Confidential Information") are 
valuable, special and unique assets of the 

                                       4

<PAGE>

Company and its affiliates.  Employee will not, during or after his term of 
employment, disclose any of the Confidential Information to any person, firm, 
corporation, association, or any other entity for any reason or purpose 
whatsoever, directly or indirectly, except as may be required pursuant to his 
employment hereunder, unless and until such Confidential Information becomes 
publicly available other than as a consequence of the breach by Employee of 
his confidentiality obligations hereunder.  In the event of the termination 
of his employment, whether voluntary or involuntary and whether by the 
Company or Employee, Employee will deliver to the Company all documents and 
data pertaining to the Confidential Information and will not take with him 
any documents or data of any kind or any reproductions (in whole or in part) 
of any items relating to the Confidential Information.

     Section 9.     NONCOMPETITION.  Until one year after termination of 
Employee's employment with the Company for any reason, whether voluntary or 
involuntary, Employee will not (i) engage directly or indirectly, alone or as 
a shareholder, partner, officer, director, employee or consultant of any 
other business organization, in any business activities which relate to the 
acquisition and consolidation of dental practices which were either conducted 
by the Company at the time of Employee's termination or "Proposed to be 
Conducted" (as defined herein) by the Company at the time of such termination 
(the "Designated Industry"), (ii) divert to any competitor of the Company in 
the Designated Industry any customer of Employee, or (iii) solicit or 
encourage any officer, employee, or consultant of the Company to leave its 
employ for employment by or with any competitor of the Company in the 
Designated Industry. The parties hereto acknowledge that Employee's 
noncompetition obligations hereunder will not preclude Employee from (i) 
owning less than 5% of the common stock of any publicly traded corporation 
conducting business activities in the Designated Industry or (ii) serving as 
an officer, director, stockholder or employee of an entity engaged in the 
healthcare industry whose business operations are not competitive with those 
of the Company.  "Proposed to be Conducted", as used herein, shall mean those 
business activities which are the subject of a formal, written business plan 
approved by the Board of Directors prior to termination of Employee's 
employment and which the Company takes material action to implement within 12 
months of the termination of Employee's employment.  Employee will continue 
to be bound by the provisions of this Section 9 until their expiration and 
will not be entitled to any compensation from the Company with respect 
thereto.  If at any time the provisions of this Section 9 are determined to 
be invalid or unenforceable, by reason of being vague or unreasonable as to 
area, duration or scope of activity, this Section 9 will be considered 
divisible and will become and be immediately amended to only such area, 
duration and scope of activity as will be determined to be reasonable and 
enforceable by the court or other body having jurisdiction over the matter; 
and Employee agrees that this Section 9 as so amended will be valid and 
binding as though any invalid or unenforceable provision had not been 
included herein. The parties hereto acknowledge and agree that the provisions 
of this Section 9 shall not apply if this Agreement is terminated pursuant to 
Section 6(d) hereof; provided, further, however, that this Section 9 shall 
apply if this Agreement is terminated pursuant to Section 6(b)(iv) hereof 
notwithstanding that such termination shall also constitute a termination of 
this Agreement pursuant to Section 6(d) hereof. 

                                       5

<PAGE>

     Section 10.    GENERAL.

          (a)  NOTICES.  All notices and other communications hereunder will be
     in writing or by written telecommunication, and will be deemed to have been
     duly given if delivered personally or if mailed by certified mail, return
     receipt requested or by written telecommunication, to the relevant address
     set forth below, or to such other address as the recipient of such notice
     or communication will have specified to the other party hereto in
     accordance with this Section 10(a):

     If to the Company, to:             with a copy to:

     Pentegra Dental Group, Inc.        Jackson Walker L.L.P.
     2999 N. 44th Street, Suite 650     901 Main Street, Suite 6000
     Phoenix, Arizona 85018             Dallas, Texas  75202
     Attn: CHIEF EXECUTIVE OFFICER      Attn: James S. Ryan, III
     Fax No.: (602) 952-0544            Fax No.:  (214) 953-5822

     If to Employee, to:

     ------------------------

     ------------------------

     ------------------------

     ------------------------

          (b)  WITHHOLDING; NO OFFSET.  All payments required to be made by the
     Company under this Agreement to Employee will be subject to the withholding
     of such amounts, if any, relating to federal, state and local taxes as may
     be required by law.  No payment under this Agreement will be subject to
     offset or reduction attributable to any amount Employee may owe to the
     Company or any other person.

          (c)  EQUITABLE REMEDIES.  Each of the parties hereto acknowledges and
     agrees that upon any breach by Employee of his obligations under any of
     Sections 8 and 9 hereof, the Company will have no adequate remedy at law,
     and accordingly will be entitled to specific performance and other
     appropriate injunctive and equitable relief.

          (d)  SEVERABILITY.  If any provision of this Agreement is held to be
     illegal, invalid or unenforceable, such provision will be fully severable
     and this Agreement will be construed and enforced as if such illegal,
     invalid or unenforceable provision never comprised a part hereof; and the
     remaining provisions hereof will remain in full force and effect and will
     not be affected by the illegal, invalid or unenforceable provision or by
     its severance herefrom.  Furthermore, in lieu of such illegal, invalid or
     unenforceable provision, there will be added automatically as part of this
     Agreement a provision as similar in its terms to such 

                                       6

<PAGE>

     illegal, invalid or unenforceable provision as may be possible and be 
     legal, valid and enforceable.

          (e)  WAIVERS.  No delay or omission by either party hereto in
     exercising any right, power or privilege hereunder will impair such right,
     power or privilege, nor will any single or partial exercise of any such
     right, power or privilege preclude any further exercise thereof or the
     exercise of any other right, power or privilege.

          (f)  COUNTERPARTS.  This Agreement may be executed in multiple
     counterparts, each of which will be deemed an original, and all of which
     together will constitute one and the same instrument.

          (g)  CAPTIONS.  The captions in this Agreement are for convenience of
     reference only and will not limit or otherwise affect any of the terms or
     provisions hereof.

          (h)  REFERENCE TO AGREEMENT.  Use of the words "herein," "hereof,"
     "hereto" and the like in this Agreement refer to this Agreement only as a
     whole and not to any particular subsection or provision of this Agreement,
     unless otherwise noted.

          (i)  BINDING AGREEMENT.  This Agreement will be binding upon and inure
     to the benefit of the parties and will be enforceable by the personal
     representatives and heirs of Employee and the successors of the Company. 
     If Employee dies while any amounts would still be payable to him hereunder,
     such amounts will be paid to Employee's estate.  This Agreement is not
     otherwise assignable by Employee.

          (j)  ENTIRE AGREEMENT.  This Agreement contains the entire
     understanding of the parties, supersedes all prior agreements and
     understandings relating to the subject matter hereof and may not be amended
     except by a written instrument hereafter signed by each of the parties
     hereto.

          (k)  GOVERNING LAW.  This Agreement and the performance hereof will be
     construed and governed in accordance with the laws of the State of Arizona,
     without regard to its choice of law principles.

     Section 11.    BINDING ARBITRATION.  Any controversy or claim arising 
out of or relating to this Agreement, or the breach thereof, shall be settled 
exclusively by arbitration in Phoenix, Arizona, in accordance with the 
Commercial Arbitration Rules of the American Arbitration Association then in 
effect.  Judgment upon the award rendered by the arbitrator(s) may be entered 
in, and enforced by, any court having jurisdiction thereof.

                                       7

<PAGE>

     EXECUTED as of the date and year first above written.

                              PENTEGRA DENTAL GROUP, INC.


                              By:   /s/ Kimberlee K. Rozman
                                   ------------------------------
                              Its: Senior Vice President
                                   ------------------------------

                              EMPLOYEE

                               /s/ James M. Powers, Jr.
                              ------------------------------
                              James M. Powers, Jr.


                                       8

<PAGE>

                                      EXHIBIT A

                                        BONUS

     Commencing with the fiscal year of the Company beginning April 1, 1999 
and ending March 31, 2000, Employee shall be eligible to receive an annual 
cash bonus in an amount equal to up to 25% of his base salary in the event 
that the Company experiences at least 20% or greater growth in earnings per 
share on a fiscal year to year basis.  For purposes of determining the 
applicable year's earnings per share, the cash bonus payable hereunder and 
under all other similar agreements between the Company and its officers shall 
be included prior to such determination.

<TABLE>
<CAPTION>
     Percentage Increase in             Bonus as a Percentage
     Earnings Per Share                 Of Annual Base Salary
     <S>                                <C>
     20.0-22.5%                         5%
     Over 22.5-25.0%                    10%
     Over 25.0% to 27.5%                15%
     Over 27.5% to 30.0%                20%
     Over 30.0%                         25%
</TABLE>

                                       9

<PAGE>

                                      EXHIBIT B
                                           
     Upon relocation of the Employee to Phoenix, Arizona and subsequent 
relocation by Employee should the headquarters of the Company be moved from 
Phoenix, Arizona, Employee shall be entitled to receive reimbursement of the 
moving/relocation expenses set forth below: 

     The Company will reimburse the Employee for all reasonable, 
out-of-pocket and adequately documented moving expenses.  The term 
"reasonable, out-of-pocket and adequately documented moving expenses" 
incurred by Employee shall include the following:

     1.   Expenses incurred by Employee in connection with the sale of 
Employee's present principal residence, such as real estate commissions and 
closing costs, payable in connection with such sale but not including an 
equity loss on the sale of such residence;

     2.   Expenses in the form of closing costs, but excluding prepayments 
and mortgage discount points, incurred by Employee in connection with the 
purchase by Employee of a new permanent principal residence in the area where 
the Employee is being asked to relocate;

     3.   Expenses incurred by Employee for the packing and moving of usual 
and customary personal property and automobiles of Employee located in the 
present principal residence to the Employee's new residence;

     4.   Expenses incurred by Employee for up to two (2) trips to the 
relocation area, of up to three (3) days and nights, for Employee and 
Employee's spouse in connection with Employee's efforts to locate a new 
permanent residence (such expenses to include airfare, hotel and automobile 
rental).

     5.   Cash reasonably calculated by the Company to negate adverse income 
tax consequences to Employee of the foregoing reimbursement. 

     Total expenses reimbursed by Company to Employee as set forth in 
subparagraphs (1) - (5) above shall not exceed the sum of $50,000.

     Additionally, If Employee is terminated without cause pursuant to 
Section 6(c) hereof following the consummation by Acquiror Group of Liberty 
Practice Acquisitions with more than $10,000,000 in Practice Gross Revenues, 
the Company shall pay to Employee a lump sum amount (on the date of such 
termination) equal to the amounts paid by the Company to Employee as set 
forth above (i.e., if Employee receives the sum of $50,000 set forth above 
for relocation to Phoenix, Arizona and tax consequences of such 
reimbursement, upon termination of Employee pursuant to Section 6(c),  
Employee shall again receive the sum of $50,000).

                                       10


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL DATA EXTRACTED
FROM THE COMPANY'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             APR-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                             697
<SECURITIES>                                         0
<RECEIVABLES>                                    4,851
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 5,900
<PP&E>                                           4,704
<DEPRECIATION>                                   (317)
<TOTAL-ASSETS>                                  19,019
<CURRENT-LIABILITIES>                            2,455
<BONDS>                                            502
                                0
                                          0
<COMMON>                                             8
<OTHER-SE>                                      16,054
<TOTAL-LIABILITY-AND-EQUITY>                    19,019
<SALES>                                         16,173
<TOTAL-REVENUES>                                16,173
<CGS>                                           14,909
<TOTAL-COSTS>                                   14,909
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                (79)
<INCOME-PRETAX>                                  1,343
<INCOME-TAX>                                       375
<INCOME-CONTINUING>                                968
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       968
<EPS-PRIMARY>                                     0.13
<EPS-DILUTED>                                     0.13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission