WARNER CHILCOTT PLC
DEFM14A, 2000-08-08
PHARMACEUTICAL PREPARATIONS
Previous: HELLER FUNDING CORP, 8-K, EX-99, 2000-08-08
Next: POWER ONE INC, DEFS14A, 2000-08-08



<PAGE>   1


                                  SCHEDULE 14A

                                 (RULE 14a-101)

                    INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION

          PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:


<TABLE>
<S>                                            <C>
[ ]  Preliminary Proxy Statement               [ ]  Confidential, for Use of the Commission
                                               Only (as permitted by Rule 14a-6(e)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Section 240.14a-11(c) or Section 240.14a-12
</TABLE>


                     WARNER CHILCOTT PUBLIC LIMITED COMPANY
--------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

--------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[ ]  No fee required.

    Fee computed on table below per Exchange Act Rules 14a-6(i)(I) and 0-11.

     (1)  Title of each class of securities to which transaction applies:
        ------------------------------------------------------------------------

     (2)  Aggregate number of securities to which transaction applies:
        ------------------------------------------------------------------------

     (3)  Per unit price or other underlying value of transaction computed
          pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
          filing fee is calculated and state how it was determined):
        ------------------------------------------------------------------------

     (4)  Proposed maximum aggregate value of transaction:
        ------------------------------------------------------------------------

     (5)  Total fee paid:
        ------------------------------------------------------------------------

[X]  Fee paid previously with preliminary materials.

[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.

     (1)  Amount Previously Paid:

        ------------------------------------------------------------------------

     (2)  Form, Schedule or Registration Statement No.:

        ------------------------------------------------------------------------

     (3)  Filing Party:

        ------------------------------------------------------------------------

     (4)  Date Filed:

        ------------------------------------------------------------------------
<PAGE>   2

                          [WARNER CHILCOTT, INC. LOGO]

Warner Chilcott Public Limited Company
Lincoln House
Lincoln Place
Dublin 2, Ireland


                                 August 8, 2000


Dear Shareholder:

     Holders of record of ordinary shares, nominal value U.S.$0.05 per share, of
Warner Chilcott Public Limited Company, a public limited company incorporated
under the laws of the Republic of Ireland, are cordially invited to attend a
meeting, referred to as the court meeting, convened by direction of the High
Court of Ireland (the "High Court") and an extraordinary general meeting, at
which shareholders will all be asked to vote on the proposals under which Galen
Holdings PLC, a public limited company incorporated under the laws of Northern
Ireland, will become the owner of 100% of Warner Chilcott's outstanding ordinary
shares and deferred shares, referred to as the transaction, under the scheme of
arrangement set out in a transaction agreement, dated as of May 4, 2000, between
Warner Chilcott and Galen.

     Upon completion of the transaction:

     - all issued and outstanding ordinary shares of Warner Chilcott (other than
       shares held by Galen or any of its subsidiaries) will be canceled and the
       holders thereof will receive 2.5 ordinary shares of 10p each in the
       ordinary share capital of Galen, referred to as the per share
       consideration, in consideration for each ordinary share so canceled;

     - all issued and outstanding deferred shares of Warner Chilcott will be
       canceled and the holder thereof will receive one ordinary share of 10p in
       the ordinary share capital of Galen; and

     - upon reduction of the share capital of Warner Chilcott created by the
       cancellation of the ordinary shares and the deferred shares as described
       above, the share capital of Warner Chilcott will be increased to its
       former amount by the creation of a number of new ordinary shares and new
       deferred shares equal to the number of ordinary shares and deferred
       shares canceled as above, which will be allotted and issued, credited as
       fully paid, to Galen, and Warner Chilcott will become a wholly owned
       subsidiary of Galen.

     Our board of directors has determined by a unanimous vote of disinterested
directors and by a unanimous vote of all directors that the scheme is fair to,
and in the best interests of, Warner Chilcott and its shareholders. In making
this decision, the board of directors considered, among other things, the
written opinion, dated May 3, 2000, of Credit Suisse First Boston, to the effect
that, as of that date and based upon and subject to the matters described in the
opinion, the per share consideration to be offered to the holders of Warner
Chilcott ordinary shares and American Depositary Shares (other than Galen and
its affiliates) under the scheme, is fair to those shareholders from a financial
point of view. As a result of the foregoing, our board of directors has approved
the transaction agreement and the scheme.

     WARNER CHILCOTT'S BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE IN
FAVOR OF THE SCHEME, THE REDUCTION OF WARNER CHILCOTT'S SHARE CAPITAL AND
CERTAIN OTHER MATTERS PROPOSED IN, OR RELATED TO, THE SCHEME AT THE COURT
MEETING AND THE EXTRAORDINARY GENERAL MEETING.
<PAGE>   3

     The transaction cannot be completed unless the scheme, the reduction of
share capital and such other matters are approved by the requisite votes of our
shareholders. Therefore, we have convened the meetings for our shareholders to
vote on the scheme, the reduction of share capital and these other matters.


     The date and place of the meetings are September 4, 2000 at


                                 LINCOLN HOUSE
                            LINCOLN PLACE, DUBLIN 2,
                                    IRELAND

     The court meeting will be held at 10:00 a.m., local time. The extraordinary
general meeting will be held at 10:15 a.m., local time (or as soon thereafter as
the court meeting has concluded or been adjourned).

     YOUR VOTE IS VERY IMPORTANT. WHETHER OR NOT YOU PLAN TO ATTEND THE RELEVANT
MEETINGS, PLEASE TAKE THE TIME TO VOTE BY COMPLETING AND MAILING THE ENCLOSED
PROXY CARDS TO US. Proxy cards are enclosed for shareholders with this proxy
statement. If you have any questions, please feel free to contact our investor
relations department at 973-442-3200.

     PLEASE DO NOT SEND YOUR SHARE CERTIFICATES AT THIS TIME. IF THE TRANSACTION
IS COMPLETED, YOU WILL BE SENT INSTRUCTIONS REGARDING THE SURRENDER OF YOUR
SHARE CERTIFICATES.

     IF YOU HOLD YOUR INTEREST IN SHARES THROUGH THE ADR PROGRAM, YOU ARE NOT
ENTITLED TO ATTEND AND VOTE AT THE RELEVANT MEETINGS. HOWEVER, YOUR VOTE AS AN
ADR HOLDER IS STILL VERY IMPORTANT TO US. PLEASE VOTE BY COMPLETING AND MAILING
THE ENCLOSED PROXY CARD FOR ADR HOLDERS. Should you have any questions with
respect to the procedure described herein, please call The Bank of New York at
1-800-BNY-ADRS (1-800-269-2377).

     This proxy statement is provided (1) in connection with the furnishing of
proxies for use at the meetings and at any adjournments of the meetings and (2)
in compliance with the directions of the High Court in accordance with Section
202 of the Companies Act, 1963. This proxy statement provides you with
information about the transaction agreement and the scheme. In addition, you may
obtain information about Warner Chilcott from documents filed with the U.S.
Securities and Exchange Commission and information about Galen from documents
filed with the Registrar of Companies in Northern Ireland. We encourage you to
read this entire document carefully.

                                          Sincerely,

                                          /s/ James G. Andress

                                          James G. Andress
                                          Chairman and
                                          Chief Executive Officer


Proxy statement dated August 8, 2000 and first mailed to Warner Chilcott's
shareholders on or about August 8, 2000.

<PAGE>   4

                                 THE HIGH COURT

                                                                2000 NO. 119 COS

            IN THE MATTER OF WARNER CHILCOTT PUBLIC LIMITED COMPANY
                                     -AND-
               IN THE MATTER OF THE COMPANIES ACTS, 1963 TO 1999


     NOTICE IS HEREBY GIVEN that, by an order dated 17 July, 2000, as varied by
an order dated 31 July, 2000, made in the above matter, the Court has directed a
meeting to be convened of the holders of Ordinary Shares of U.S. $0.05 each of
Warner Chilcott Public Limited Company ("Warner Chilcott") (other than Ordinary
Shares held by or on behalf of Galen Holdings PLC or any of its subsidiary
undertakings) for the purpose of considering and, if thought fit, approving
(with or without modification) a Scheme of Arrangement proposed to be made
between Warner Chilcott and the holders of Warner Ordinary Shares (other than
Galen-held Warner Shares) and Warner Deferred Shares (each as defined in the
said Scheme of Arrangement) and that such meeting will be held at Lincoln House,
Lincoln Place, Dublin 2, Ireland, on 4 September, 2000 at 10:00 a.m., at which
place and time all such holders of Ordinary Shares of Warner Chilcott are
requested to attend.


     A copy of the said Scheme of Arrangement and a copy of the statement
required to be furnished pursuant to Section 202 of the Companies Act, 1963 are
incorporated in the document of which this notice forms a part.

     Holders of Ordinary Shares of Warner Chilcott who are entitled to attend
the meeting may vote in person at the meeting or they may appoint another person
as their proxy to attend and vote in their stead. A proxy need not be a member
of Warner Chilcott. A form of proxy for use at the meeting is enclosed with this
notice.

     In the case of joint holders, the vote of the senior who tenders a vote,
whether in person or by proxy, will be accepted to the exclusion of the votes of
the other joint holder(s) and for this purpose seniority will be determined by
the order in which the names stand in Warner Chilcott's register of members in
respect of the relevant joint holdings.

     It is requested that forms appointing proxies be lodged with the Secretary
of Warner Chilcott at its registered office, Lincoln House, Lincoln Place,
Dublin 2, Ireland, not less than 48 hours before the time appointed for the
meeting but, if forms are not so lodged, they may be handed to the Chairman at
the meeting.

     By the said order, the Court has appointed James G. Andress or, failing
him, David G. Kelly to act as Chairman of the meeting and has directed the
Chairman to report the result of the meeting to the Court.

     The said Scheme of Arrangement will be subject to the subsequent sanction
of the Court.


Dated 8 August, 2000

MCCANN FITZGERALD
2 Harbourmaster Place
International Financial Services Centre
Dublin 1
Solicitors for Warner Chilcott
<PAGE>   5

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                    NOTICE OF EXTRAORDINARY GENERAL MEETING


     Notice is hereby given that an Extraordinary General Meeting of Warner
Chilcott Public Limited Company ("Warner Chilcott") will be held at Lincoln
House, Lincoln Place, Dublin 2, Ireland, on 4 September, 2000 at 10:15 a.m. (or
as soon thereafter as the meeting of the holders of the ordinary shares of U.S.
$0.05 of Warner Chilcott (other than Galen-held Warner Shares as defined in the
Scheme referred to in the resolution set out below) convened for 10:00 a.m. on
the same day and at the same place, by an order of the High Court, shall have
concluded or been adjourned) for the purpose of considering and, if thought fit,
passing the following resolution, which will be proposed as a special
resolution:


                               SPECIAL RESOLUTION

THAT:


          (i) for the purpose of giving effect to the Scheme of Arrangement
     dated 8 August, 2000 (the "Scheme") between Warner Chilcott PLC ("Warner
     Chilcott") and the holders of Warner Ordinary Shares (other than Galen-held
     Warner Shares) and Warner Deferred Shares (each as defined in the Scheme)
     (a copy of which has been produced to this meeting and for the purposes of
     identification has been signed by the chairman of this meeting) in its
     original form or with or subject to any modification, addition or condition
     approved by the High Court:


             (a) the share capital of Warner Chilcott be reduced by canceling
        and extinguishing all the Scheme Shares (as defined in the Scheme);

             (b) forthwith and contingent on such reduction of capital taking
        effect:

                (1) the share capital of Warner Chilcott be increased to its
           former amount by the creation of such number of new ordinary shares
           of U.S. $0.05 each and new deferred shares of IR[pound sterling]1
           each as shall equal the number of the Scheme Ordinary Shares and the
           Scheme Deferred Shares respectively (each as defined in the Scheme);
           and

                (2) the credit arising in the books of account of Warner
           Chilcott as a result of the cancellation of the Scheme Ordinary
           Shares be applied in paying up in full at par the new ordinary shares
           referred to in subparagraph (b)(1) above and the credit arising in
           the books of Warner Chilcott as a result of the cancellation of the
           Scheme Deferred Shares be applied in paying up in full at par the new
           deferred shares referred to in subparagraph (b)(1) above, such new
           ordinary shares and new deferred shares to be allotted and issued,
           credited as fully paid, to Galen Holdings PLC and/or its nominee(s);
           and


             (c) the directors of Warner Chilcott be hereby authorized pursuant
        to and in accordance with Section 20 of the Companies (Amendment) Act,
        1983 to give effect to this resolution and accordingly to effect the
        allotment of the new ordinary shares and new deferred shares referred to
        in subparagraph (b)(2) above, provided that (i) this authority shall
        expire on 31 March, 2001, (ii) the maximum aggregate nominal amounts of
        shares which may be allotted hereunder shall be amounts equivalent to
        the respective nominal amounts of the Scheme Ordinary Shares and the
        Scheme Deferred Shares and (iii) this authority shall be without
        prejudice to any other authority under the said Section 20 previously
        granted before the date on which this resolution is passed; and


          (ii) subject to the Scheme becoming effective, the articles of
     association of Warner Chilcott be amended by the adoption and inclusion of
     the following new article 135:

             "Shares not subject to Scheme of Arrangement


             (a) In this Article, references to the "Scheme" are to the Scheme
        of Arrangement dated 8 August, 2000 between the Company and the holders
        of Warner Ordinary Shares (other than

<PAGE>   6

        Galen-held Warner Shares) and Warner Deferred Shares under Section 201
        of the Companies Act, 1963 and terms defined in the Scheme shall have
        the same meanings in this Article.

             (b) If the Company issues any Ordinary Shares (other than to Galen
        Holdings PLC ("Galen") or any subsidiary undertaking of Galen or anyone
        acting on behalf of Galen or any subsidiary undertaking of Galen) after
        the commencement of the meeting of holders of Ordinary Shares convened
        by direction of the High Court pursuant to the said Section 201 and in
        relation to the Scheme and prior to 5:00 p.m. on the day before the
        Hearing Date, such Ordinary Shares shall be subject to the terms of the
        Scheme and the holder or holders of such Ordinary Shares shall be bound
        by the Scheme accordingly.

             (c) If any Ordinary Shares, other than Scheme Shares, are allotted
        or issued to any person (a "new member") (other than to Galen or any
        subsidiary undertaking of Galen or anyone acting on behalf of Galen or
        any subsidiary undertaking of Galen) at or after 5:00 p.m. on the day
        before the Hearing Date, they will, provided that the Scheme has become
        effective, be immediately transferred to Galen in consideration of and
        conditional on the issue to the new member in accordance with the Per
        Share Consideration of Galen Shares for the Ordinary Shares in the
        Company transferred, being Galen Shares which rank pari passu with all
        other Galen Shares for the time being in issue and ranking for any
        dividends or distributions made, paid or declared thereon following the
        date on which the transfer of the Ordinary Shares in the Company is
        executed.

             (d) To give effect to any such transfer required by this Article,
        the Company may appoint any person to execute a form of transfer on
        behalf of the new member and any other holder of the relevant Ordinary
        Shares in favor of Galen and to agree for and on behalf of the new
        member to become a member of Galen. Pending the registration of Galen as
        the holder of any share to be transferred pursuant to this Article,
        Galen shall be empowered to appoint a person nominated by the Directors
        to act as attorney on behalf of each holder of the share in accordance
        with such directions as Galen may give in relation to any dealings with
        or disposal of such share (or any interest therein), exercising any
        rights attached thereto or receiving any distribution or other benefit
        accruing or payable in respect thereof and the registered holders of
        such share shall exercise all rights attaching thereto in accordance
        with the directions of Galen but not otherwise."


Dated 8 August, 2000


                                          By Order of the Board
                                          David G. Kelly
                                          Company Secretary
                                          Registered Office:
                                          Lincoln House
                                          Lincoln Place
                                          Dublin 2, Ireland

                                          Registered in Ireland No. 191050

     Notes to Notice of Extraordinary General Meeting:

          1. A shareholder entitled to attend and vote at the extraordinary
     general meeting is entitled to appoint a proxy to attend, speak and vote
     instead of that shareholder. A proxy need not be a shareholder of Warner
     Chilcott.

          2. Shareholders are invited to complete and return the form of proxy
     which accompanies this document. Lodgement of the form of proxy will not
     prevent shareholders from attending and voting in person at the
     extraordinary general meeting.
<PAGE>   7


          3. To be valid, the form of proxy and, if relevant, the authority
     under which it is signed, or a copy of that authority certified by a notary
     or solicitor, must be received by the secretary of Warner Chilcott at its
     registered office, Lincoln House, Lincoln Place, Dublin 2, Ireland, by
     10:15 a.m. on 2 September, 2000. Please post it in the envelope provided.


     THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE IN FAVOR OF THE
SCHEME, THE REDUCTION OF WARNER CHILCOTT'S CAPITAL AND THE OTHER MATTERS TO BE
PROPOSED AT THE MEETINGS.

     YOUR VOTE IS IMPORTANT. TO VOTE YOUR SHARES, PLEASE COMPLETE, DATE, SIGN
AND RETURN THE ENCLOSED PROXY CARD(S) AS SOON AS POSSIBLE IN THE ENCLOSED
ENVELOPE, WHETHER OR NOT YOU PLAN TO ATTEND THE RELEVANT MEETING. NO POSTAGE
NEED BE AFFIXED TO THE ENCLOSED PROXY CARD(S) IF MAILED IN IRELAND.

     PLEASE DO NOT SEND YOUR SHARE CERTIFICATES AT THIS TIME. IF THE TRANSACTION
IS COMPLETED, YOU WILL BE SENT INSTRUCTIONS REGARDING THE SURRENDER OF YOUR
SHARE CERTIFICATES.

     NEITHER THE U.S. SECURITIES AND EXCHANGE COMMISSION NOR ANY SECURITIES
AUTHORITY OF IRELAND OR ANY STATE OR OTHER JURISDICTION HAS PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT. ANY REPRESENTATION TO THE CONTRARY
IS UNLAWFUL.
<PAGE>   8

                        COMPLIANCE WITH APPLICABLE LAWS

     Warner Chilcott is incorporated under and governed by the laws of the
Republic of Ireland. The procedure which Warner Chilcott is adopting in order to
seek shareholders' approval of the scheme, the reduction of Warner Chilcott's
share capital and certain other matters is governed by sections 201 and 202 of
the Companies Act, 1963, which is part of the laws of the Republic of Ireland.
Section 202 requires, among other things, that Warner Chilcott must send to all
shareholders, along with notices summoning the necessary meetings, a statement
explaining the effect of the scheme being proposed and describing any material
interests of the directors of Warner Chilcott (in their capacities as directors,
shareholder or creditors or otherwise) and any effects which the scheme will
have upon them which are different from the effects which it will have on others
affected by the scheme. For purposes of compliance with section 202 of the
Companies Act, 1963, the following sections of the attached proxy statement are
included, among other reasons, in order to comply with the particular
requirements of section 202(1)(a) and your attention is specifically drawn to
them for that purpose:

     Questions and Answers about the transaction (pages vi to viii)

     Summary (pages I-1 to I-11)

     Risk Factors (pages I-12 to I-19)

     The Proposed Transaction (pages I-21 to I-29)

     Interests of Warner Chilcott's Executive Officers and Directors in the
Transaction (pages I-76 to I-81)

     The Transaction Agreement and the Scheme (pages I-82 to I-87)

     Description of Galen Share Capital (pages III-5 to III-11)

     Comparison of Warner Chilcott/Galen Shareholder Rights (pages III-12 to
III-14).

     For the purpose of complying with the securities laws of the United States
(where Warner Chilcott's ordinary shares in the form of American Depositary
Shares, or ADSs, evidenced by American Depositary Receipts, or ADRs, are traded
on the Nasdaq National Market), this proxy statement has been prepared in
accordance with the requirements of those laws and the requirements of the U.S.
Securities and Exchange Commission. The scheme itself is set out in Annex B.

     Warner Chilcott advises shareholders that the entire proxy statement should
therefore be treated by them as the statement for the purposes of section 202
and it urges them to study it in order to understand both what is being proposed
and the circumstances in which the proposal is made.

     For purposes of satisfying the requirements of the U.K. Listing Authority,
attached as Annex D is a copy of a document comprising listing particulars that
have been prepared by Galen and published in accordance with the listing rules
made under part IV of the U.K. Financial Services Act, 1986.
<PAGE>   9

                               TABLE OF CONTENTS

                                  CHAPTER ONE

<TABLE>
<CAPTION>
                                                               PAGE
                                                              ------
<S>                                                           <C>
THE TRANSACTION.............................................      vi

QUESTIONS AND ANSWERS ABOUT THE TRANSACTION.................      vi

SUMMARY.....................................................     I-1
  The Companies.............................................     I-1
  The Transaction Agreement and the Scheme..................     I-1
  Reasons for the Transaction...............................     I-2
  Our Recommendation to Shareholders........................     I-2
  What You Will Receive.....................................     I-2
  The Meetings..............................................     I-2
  Shareholders Entitled to Vote.............................     I-2
  Quorum Requirements.......................................     I-3
  Votes Required............................................     I-3
  Effect of Abstentions and Broker Non-votes................     I-3
  Requirements as to Proxies................................     I-3
  The Transaction Agreement and the Scheme..................     I-4
  Interests of Certain Persons in the Transaction...........     I-4
  Conditions to the Transaction.............................     I-4
  Termination of the Transaction Agreement and Abandonment
     of the Scheme..........................................     I-4
  Fairness Opinion..........................................     I-5
  The High Court Sanction Hearing...........................     I-5
  Regulatory Filings and Approvals..........................     I-5
  Effective Time of the Transaction.........................     I-5
  U.S. Federal Income Tax Consequences......................     I-5
  Irish Tax Consequences....................................     I-6
  Accounting Treatment......................................     I-6
  Termination Fee and Expenses..............................     I-6
  No Appraisal Rights.......................................     I-6
  Surrender of Share Certificates...........................     I-6
  Certain Effects of the Transaction........................     I-6
  Summary Financial Data for Warner Chilcott................     I-7
  Summary Financial Data for Galen..........................     I-8
  Summary Unaudited Combined Pro Forma Data.................    I-10

RISK FACTORS................................................    I-12

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS...    I-20

THE PROPOSED TRANSACTION....................................    I-21
  Background of the Transaction.............................    I-21
  Warner Chilcott's Reasons for Supporting the
     Transaction............................................    I-24
  The High Court Sanction Hearing...........................    I-26
</TABLE>

                                        i
<PAGE>   10


<TABLE>
<CAPTION>
                                                               PAGE
                                                              ------
<S>                                                           <C>
  Effective Time of the Transaction.........................    I-26
  Regulatory Filings and Approvals..........................    I-27
  Accounting Treatment......................................    I-27
  Federal Securities Law Consequences.......................    I-27
  Stock Market Listing......................................    I-27
  No Right to Dissent.......................................    I-28
  Surrender of Share Certificates...........................    I-28
  Tax Considerations........................................    I-28
  Issuance of ordinary shares of Galen in consideration for
     cancellation of Ordinary Shares and Deferred Shares....    I-29

THE COMPANIES...............................................    I-30
  Description of Warner Chilcott's Business.................    I-30
  Warner Chilcott Management's Discussion and Analysis of
     Financial Condition and Results of Operations..........    I-41
  Description of Galen's Business...........................    I-48
  Galen Management's Discussion and Analysis of Financial
     Condition and Results of Operations....................    I-61

OPINION OF CREDIT SUISSE FIRST BOSTON.......................    I-70

INTERESTS OF WARNER CHILCOTT'S EXECUTIVE OFFICERS AND
  DIRECTORS IN THE TRANSACTION..............................    I-76
  Galen's Arrangements With Directors and Executive Officers
     of Warner Chilcott.....................................    I-76
  Ownership of Ordinary Shares; Share Options...............    I-77
  Indemnification; Directors' and Officers' Insurance.......    I-81

THE TRANSACTION AGREEMENT AND THE SCHEME....................    I-82
  General...................................................    I-82
  Cancellation and Allotment of Shares......................    I-82
  Representations and Warranties............................    I-82
  Significant Covenants.....................................    I-82
  Access to Information.....................................    I-83
  Other Actions.............................................    I-83
  No Solicitation...........................................    I-83
  Related Matters After the Transaction.....................    I-84
  Stock Options and Employee Benefits.......................    I-85
  Indemnification...........................................    I-85
  Conditions................................................    I-85
  Termination...............................................    I-86
  Termination Fees and Expenses.............................    I-87
</TABLE>


                                       ii
<PAGE>   11


<TABLE>
<CAPTION>
                                                               PAGE
                                                              ------
<S>                                                           <C>
                            CHAPTER TWO
FINANCIAL DATA..............................................    II-1
  Selected Historical Consolidated Financial Data of Warner
     Chilcott...............................................    II-1
  Selected Historical Consolidated Financial Data of
     Galen..................................................    II-3
  Selected Historical Consolidated Financial Data of
     Galen -- U.S. GAAP.....................................    II-5
  Unaudited Pro Forma Consolidated Condensed Financial
     Statements of Galen....................................    II-6
  Unaudited Pro Forma Consolidated Profit and Loss Account
     for the Year Ended September 30, 1999..................    II-7
  Unaudited Pro Forma Consolidated Profit and Loss Account
     for the Six Months ended March 31, 2000................    II-8
  Unaudited Pro Forma Consolidated Balance Sheet as at March
     31, 2000...............................................    II-9
  Notes to Unaudited Pro Forma Consolidated Condensed
     Financial Data.........................................   II-10
  Comparative Per Share Data -- Unaudited...................   II-16

                           CHAPTER THREE
INFORMATION ABOUT THE MEETINGS AND VOTING...................   III-1
  General...................................................   III-1
  Matters to be Considered at the Meetings..................   III-1
  Board Recommendation of Warner Chilcott...................   III-2
  Shareholders Entitled To Vote.............................   III-2
  Voting Securities.........................................   III-2
  Quorum....................................................   III-2
  Votes Required............................................   III-2
  No Appraisal Rights.......................................   III-3
  Voting; Proxies; Revocation of Proxies....................   III-3
  Solicitation of Proxies...................................   III-4

DESCRIPTION OF GALEN SHARE CAPITAL..........................   III-5

COMPARISON OF WARNER CHILCOTT/GALEN SHAREHOLDER RIGHTS......  III-12

DESCRIPTION OF GALEN ADSs AND ADRs..........................  III-15
  American Depositary Shares and American Depositary
     Receipts...............................................  III-15
  Deposit, Transfer and Withdrawal..........................  III-15
  Dividends, Other Distributions and Rights.................  III-16
  Changes Affecting Deposited Shares........................  III-18
  Record Dates..............................................  III-18
  Voting of Deposited Securities............................  III-19
  Reports and Other Communications..........................  III-20
  Amendment and Termination of the Deposit Agreement........  III-21
  Charges of Depositary.....................................  III-21
  Liability of Owner for Taxes..............................  III-22
  General...................................................  III-22
  Governing Law.............................................  III-23
</TABLE>


                                       iii
<PAGE>   12

<TABLE>
<CAPTION>
                                                               PAGE
                                                              ------
<S>                                                           <C>
                            CHAPTER FOUR
ADDITIONAL INFORMATION FOR SHAREHOLDERS.....................    IV-1
  Market Price Information..................................    IV-1
  Dividend History..........................................    IV-1
  Currencies and Exchange Rates.............................    IV-2
  Where You Can Find More Information.......................    IV-2

                            CHAPTER FIVE
FINANCIAL INFORMATION.......................................     F-1

WARNER CHILCOTT PUBLIC LIMITED COMPANY
Audited Consolidated Financial Statements:
Independent Auditors' Report................................     F-2
Statement of Independent Chartered Accountants..............     F-3
Consolidated Balance Sheets as of December 31, 1999 and
  1998......................................................     F-4
Consolidated Statements of Operations for the years ended
  December 31, 1999, 1998 and 1997..........................     F-5
Consolidated Statements of Shareholders' Equity for the
  years ended December 31, 1999, 1998 and 1997..............     F-6
Consolidated Statements of Cash Flows for the years ended
  December 31, 1999, 1998 and 1997..........................     F-7
Notes to Consolidated Financial Statements..................     F-8
Financial Statement Schedule: Valuation and Qualifying
  Accounts..................................................    F-24
Consolidated Financial Statements (unaudited):
Consolidated Balance Sheet as of March 31, 2000.............    F-25
Consolidated Statements of Operations for the Three Months
  Ended March 31, 2000 and 1999.............................    F-26
Consolidated Statements of Cash Flows for Three Months Ended
  March 31, 2000 and 1999...................................    F-27
Notes to the Unaudited Consolidated Financial Statements....    F-28

OVCON AND ESTRACE CREAM PRODUCTS OF APOTHECON (A SUBSIDIARY
  OF BRISTOL-MYERS SQUIBB COMPANY)
Independent Auditors' Report................................    F-34
Historical Statements of Net Sales and Product Contribution
  for the Years Ended December 31, 1999, 1998 and 1997......    F-35
Notes to the Historical Statements of Net Sales and Product
  Contribution..............................................    F-36

GALEN HOLDINGS PUBLIC LIMITED COMPANY
Independent Auditors' Report................................    F-38
Consolidated Profit and Loss Accounts.......................    F-39
Reconciliation of Movements in Shareholders' Funds..........    F-40
Consolidated Statement of Total Recognized Gains and
  Losses....................................................    F-40
Cumulative Foreign Currency Translation Differences.........    F-40
Consolidated Balance Sheets.................................    F-41
Consolidated Cash Flow Statements...........................    F-42
Notes to the Accounts.......................................    F-43
</TABLE>

                                       iv
<PAGE>   13


<TABLE>
<CAPTION>
                                                               PAGE
                                                              ------
<S>                                                           <C>
BARTHOLOMEW RHODES LIMITED (A SUBSIDIARY OF GALEN)
Report of the Directors.....................................    F-79
Report of the Auditors......................................    F-81
Principal Accounting Policies...............................    F-82
Profit and Loss Account for the Year Ended March 31, 1999...    F-83
Cash Flow Statement for the Year Ended March 31, 1999.......    F-84
Notes to the Financial Statements...........................    F-85
</TABLE>


Annex A -- Transaction Agreement
Annex B -- Scheme of Arrangement
Annex C -- Opinion of Credit Suisse First Boston
Annex D -- Listing Particulars
Annex E -- Form of Tax Opinion of Kirkland & Ellis

                                        v
<PAGE>   14

                                  CHAPTER ONE

                                THE TRANSACTION


                  QUESTIONS AND ANSWERS ABOUT THE TRANSACTION

<TABLE>
<S>  <C>

Q.   WHAT WILL HAPPEN IN THE PROPOSED TRANSACTION?
A.   Galen Holdings PLC will acquire Warner Chilcott PLC under a
     scheme of arrangement. Warner Chilcott will become a wholly
     owned subsidiary of Galen. Following the completion of the
     transaction, Warner Chilcott's shareholders will no longer
     own any interest in Warner Chilcott. Please read pages I-21
     to I-29 for a description of the transaction.

Q:   WHAT IS A SCHEME OF ARRANGEMENT?
A.   A scheme of arrangement is a court-sanctioned and
     shareholder-approved transaction under Irish law in which
     the High Court of Ireland must determine the fairness of the
     proposed transaction to the affected shareholders.

Q:   WHAT WILL I RECEIVE UNDER THE TRANSACTION?
A:   Under the transaction, Warner Chilcott's ordinary
     shareholders will receive 2.5 Galen ordinary shares for each
     Warner Chilcott ordinary share. Holders of Warner Chilcott
     American Depositary Receipts, or ADRs, evidencing Warner
     Chilcott American Depositary Shares, or ADSs, will receive
     Galen ADRs, evidencing Galen ADSs. Each Galen ADS will
     represent four Galen ordinary shares. As a result, each
     holder of Warner ADRs will receive 0.625 Galen ADRs for each
     Warner ADR, with fractions of ADRs being rounded as
     appropriate. There will be no adjustment to the rate of
     exchange as a result of changes in the relative trading
     values of Warner Chilcott or Galen shares prior to approval
     of the scheme.

Q.   WHY HAVE WE DECIDED TO BE ACQUIRED?
A.   The board of directors and management of Warner Chilcott
     believe that the transaction will benefit the combined
     company and its customers and employees in a manner that we
     could not achieve on our own. Our board of directors
     believes that the transaction is in the best interests of
     our shareholders because, among other factors, it offers a
     premium over the historical trading price of our ordinary
     shares.
     Please read the more detailed description of our reasons for
     the transaction on pages I-21 to I-25.

Q:   WHAT ARE THE MEETINGS?
A:   The court meeting is a meeting of Warner Chilcott
     shareholders, which has been convened at the direction of
     the High Court of Ireland for the purpose of considering,
     and, if thought fit, approving the scheme. The extraordinary
     general meeting has been convened by Warner Chilcott for the
     purpose of considering and, if thought fit, approving the
     reduction of Warner Chilcott's share capital and certain
     other matters proposed in, or incidental to, the scheme.

Q:   WHEN AND WHERE WILL THE MEETINGS TAKE PLACE?
A:   The court meeting and the extraordinary general meeting are
     scheduled to take place at 10:00 a.m. and 10:15 a.m.,
     respectively, local time (or, in the case of the
     extraordinary general meeting, as soon thereafter as the
     court meeting has concluded or been adjourned), on September
     4, 2000, at Lincoln House, Lincoln Place, Dublin 2, Ireland.
</TABLE>


                                       vi
<PAGE>   15

<TABLE>
<S>  <C>
Q:   CAN I ATTEND THE MEETINGS?
A:   Holders of record of ordinary shares are entitled to attend
     and vote at the court meeting and the extraordinary general
     meeting either in person or by proxy. Holders of ADRs,
     representing Warner Chilcott ordinary shares, are not
     entitled to attend the meetings but may vote as described
     below. Holders of ADRs may cancel their ADR and withdraw
     their ordinary shares and pay all fees, taxes and
     governmental charges payable in connection with such
     cancellation and withdrawal as provided in the deposit
     agreement and then they may attend meetings.

Q.   WHAT DO I NEED TO DO NOW?
A.   After you carefully read this document, please complete,
     sign, date and mail your proxy card(s) in the enclosed
     return envelope as soon as possible. That way, your shares
     can be represented at the meetings. We cannot complete the
     transaction unless:
          - the scheme is approved at the court meeting by a
            majority in number, representing 75% of the aggregate
            par value, of the holders of Warner Chilcott ordinary
            shares present and voting in person or by proxy; and
          - the reduction of share capital is approved by not
            less than 75% of the votes cast by the holders of
            Warner Chilcott ordinary shares at the extraordinary
            general meeting.

YOUR VOTES ARE VERY IMPORTANT.

     OUR BOARD OF DIRECTORS RECOMMENDS THAT ORDINARY SHAREHOLDERS
VOTE FOR APPROVAL OF THE SCHEME, THE REDUCTION OF SHARE CAPITAL
AND RELATED MATTERS.

Q.   WHICH PROXY CARD DO I FILL IN?
A.   Holders of record of ordinary shares should complete both
     the blue and white proxy cards. Holders of ADRs should
     complete the proxy card which will be sent to them by The
     Bank of New York as depositary for the ADRs.

Q:   WHAT DO HOLDERS OF ADRs NEED TO DO TO VOTE THEIR SHARES?
A:   Holders of ADRs are not entitled to attend the meetings.
     However, Warner Chilcott has made arrangements with The Bank
     of New York, as depositary for the ADRs, so that ADR holders
     will receive materials from The Bank of New York explaining
     the transaction. These materials will include forms of
     instructions to The Bank of New York for voting the ordinary
     shares represented by the ADRs at the court meeting and the
     extraordinary general meeting. These materials will also
     advise ADR holders who wish to attend the court meeting and
     the extraordinary general meeting what steps to take in
     order to present their ADRs to the depositary for
     cancellation and delivery of ordinary shares so as to become
     record holders of ordinary shares prior to those meetings.
     This will include completing the proxy card in relation to
     the ADRs referred to above.

Q:   WHAT DO SHAREHOLDERS WHO HAVE SENT IN PROXY CARDS DO IF THEY
     WANT TO CHANGE THEIR VOTE?
A:   Holders of ordinary shares may revoke or change their vote
     by:
     - voting in person at the relevant meeting;
     - delivering a subsequently dated proxy to Warner Chilcott's
     registered office at least 48 hours prior to the advertised
       time of the relevant meeting, or in the case of the court
       meeting, delivered to the chairman of the meeting at that
       meeting; or
     - delivering a written revocation of such proxy, provided
     that the revocation must be received at Warner Chilcott's
       registered office not less than one hour prior to the
       advertised time of the relevant meeting.
     Holders of ADRs may revoke or change their vote by sending a
     written request to The Bank of New York, as depositary for
     the ADRs, revoking their prior voting instructions and
     providing new voting instructions within the time frame
     described in the depositary's original notice to the ADR
     holders.
</TABLE>


                                       vii
<PAGE>   16

<TABLE>
<S>  <C>
Q:   IF MY ADRs ARE HELD IN "STREET NAME" BY MY BROKER, WILL MY
     BROKER VOTE MY SHARES FOR ME?
A:   Your broker will instruct the depositary how to vote your
     ordinary shares represented by ADRs for you only if you
     provide instructions to your broker on how to vote. You
     should instruct your broker how to vote, following the
     directions provided by your broker. Without instructions,
     your broker will not be able to instruct the depositary how
     to vote your ordinary shares represented by ADRs.

Q:   IF I HAVE PHYSICAL ORDINARY SHARE CERTIFICATES, SHOULD I
     SEND IN MY SHARE CERTIFICATES NOW?
A:   No. If the transaction is approved, you will receive written
     instructions for exchanging your share certificates.

Q:   WHEN AND WHERE WILL THE HIGH COURT SANCTION HEARING TAKE
     PLACE?
A:   At this time, it is not possible to say on what date the
     hearing will take place but it is expected to take place in
     September. The precise date of the hearing will be
     advertised and notice of the meeting will be sent by mail to
     shareholders when it is fixed by the High Court. The hearing
     will take place at the Four Courts, Dublin 7, the Republic
     of Ireland.

Q:   CAN I ATTEND THE HIGH COURT SANCTION HEARING?
A:   All holders of ordinary shares and of deferred shares are
     entitled to attend and be heard at the hearing in person or
     through a professional lawyer. Holders of ADRs may cancel
     their ADRs and withdraw their ordinary shares and pay all
     fees, taxes and governmental charges payable in connection
     with such cancellation and withdrawal as provided in the
     deposit agreement and then they may attend such hearing.

Q:   WHEN DO YOU EXPECT TO COMPLETE THE TRANSACTION?
A:   We are working to complete the transaction as quickly as
     possible following shareholder approval. However, in
     addition to shareholder approval, we must also obtain
     judicial and regulatory approvals or exemptions, including
     sanctioning of the scheme by the High Court and U.S. and
     Irish antitrust approvals or waivers. We hope to obtain the
     required approvals or exemptions in time to complete the
     transaction by September 30, 2000.

Q:   WHAT ARE THE U.S. FEDERAL TAX CONSEQUENCES OF THE
     TRANSACTION TO ME?
A:   Your receipt of shares in the capital of Galen that are
     delivered to you in consideration for the cancellation of
     your ordinary shares (or your ADRs) pursuant to the scheme
     will not be taxable in the United States.

Q:   WHAT ARE THE IRISH TAX CONSEQUENCES OF THE TRANSACTION TO
     ME?
A:   The receipt of shares in the capital of Galen in
     consideration for the cancellation of ordinary shares or
     deferred shares will not give rise to Irish capital gains
     tax.

Q:   WHO CAN HELP ANSWER MY QUESTIONS?
A:   For additional information about the transaction, including
     information about how to complete and return your blue and
     white proxy cards, please contact Warner Chilcott's investor
     relations department at 973-442-3200. For additional
     information about Galen, please contact its investor
     relations department at 44-28-3833-4974. Should you have any
     questions with respect to the procedures to be followed in
     relation to Warner Chilcott ADRs, please call The Bank of
     New York at 1-800-BNY-ADRS (1-800-269-2377).
</TABLE>


                                      viii
<PAGE>   17

                                    SUMMARY

     This summary highlights selected information from this proxy statement and
does not contain all of the information that is important to you. To understand
the transaction and the scheme fully and for a more complete description of the
terms of the transaction and the scheme, you should read carefully this entire
document and the documents to which we have referred you. We have included page
references parenthetically to direct you to a more complete description of the
topics presented in this summary.

THE COMPANIES

     WARNER CHILCOTT PLC (SEE PAGES I-30 TO I-40)
     Lincoln House
     Lincoln Place
     Dublin 2, Ireland

     Warner Chilcott develops and markets branded prescription pharmaceutical
products in the United States. Our primary area of focus is the large and
growing women's health therapeutic category. We also participate in the
cardiology and dermatology categories. Through our national sales force of
approximately 260 representatives, we market branded pharmaceutical products
directly to physician specialists across the country; including
obstetrician/gynecologists, urologists, cardiologists, dermatologists, and
high-prescribing primary care physicians. We have an experienced management team
with significant pharmaceutical industry expertise, specifically in the
marketing of prescription pharmaceutical brands.

     GALEN HOLDINGS PLC (SEE PAGES I-48 TO I-60)
     Seagoe Industrial Estate
     Craigavon, Northern Ireland

     Galen Holdings PLC is an integrated pharmaceutical company, based in
Northern Ireland. Galen develops, manufactures and supplies branded prescription
pharmaceutical products in the U.K. and Ireland. Galen produces a wide range of
prescription medicines in a number of therapeutic areas and develops novel drug
delivery systems, including novel applications for its intravaginal ring, or
IVR, products. Galen also provides ethical pharmaceutical services to the
pharmaceutical industry in both Europe and the United States which involves
supplying and distributing clinical trial materials internationally, operating a
drug reconciliation business and designing and programming computer based
interactive voice response systems to permit the more efficient management of
the clinical trials process. It also includes a "bench-to-pilot scale" specialty
chemical synthesis service for research-based pharmaceutical businesses.

THE TRANSACTION AGREEMENT AND THE SCHEME

     Under the scheme and the transaction agreement, all issued and outstanding
ordinary shares of Warner Chilcott (other than shares held by Galen or any of
its subsidiaries) will be canceled and the holders thereof will receive 2.5
ordinary shares of Galen in consideration for each ordinary share so canceled,
and all issued and outstanding deferred shares will be canceled and the holder
will receive one ordinary share of Galen. Upon reduction of Warner Chilcott's
capital by the cancellation of the ordinary shares and the deferred shares, the
share capital of Warner Chilcott will be increased by the creation of a number
of new ordinary shares and new deferred shares equal to the number of shares
canceled and these new shares will be allotted and issued, credited as fully
paid, to Galen. If Warner Chilcott issues any ordinary shares (other than to
Galen or anyone acting on behalf of Galen) after the commencement of the meeting
of holders of ordinary shares convened by direction of the High Court and in
relation to the scheme and prior to 5:00 p.m. on the day before the Hearing
Date, such ordinary shares shall be subject to the terms of the scheme and the
holder or holders of such ordinary shares shall be bound by the scheme
accordingly. As a result of the transaction:

     - Warner Chilcott will become a wholly owned subsidiary of Galen

     - former Warner Chilcott shareholders will own approximately 20% of Galen's
       ordinary shares, or 25% on a diluted basis.

     In addition, Warner Chilcott and Galen have agreed that they will use their
reasonable best efforts to implement arrangements whereby the outstanding Warner
Chilcott options and warrants will be modified to

                                       I-1
<PAGE>   18

become options and warrants to acquire the number of whole ordinary shares of
Galen equal to the number of ordinary shares that were issuable upon exercise of
the Warner Chilcott option or warrant immediately prior to the effective time of
the transaction multiplied by the per share consideration, rounded down to the
nearest whole number of ordinary shares of Galen. The per share exercise price
of ordinary shares of Galen issuable upon exercise of these Galen options and
warrants will be equal to the exercise price per share at which the Warner
Chilcott option or warrant was exercisable immediately prior to the effective
time of the transaction divided by the per share consideration, rounded up to
the nearest whole cent. After conversion, the other terms and conditions of the
Galen options and warrants will be the same as the terms and conditions of the
Warner Chilcott options and warrants, except that, in accordance with the terms
of the Warner Chilcott options and warrants, these Galen options and warrants
will be fully vested and exercisable.

REASONS FOR THE TRANSACTION (SEE PAGE I-24)

     You should review the factors that our board of directors considered when
deciding whether to approve the transaction. Our board of directors believes
that the transaction is fair to and in the best interests of our shareholders
because, among other factors, it offers a premium over the trading price of the
ADRs representing our ordinary shares. The board of directors and management
also believe that the transaction will benefit the combined company and its
customers and employees in a manner that we could not achieve on our own.

OUR RECOMMENDATION TO SHAREHOLDERS (SEE PAGE III-2)

     Our board of directors believes that the transaction is fair to and in the
best interests of our shareholders and recommends that you vote to approve the
scheme, the reduction of Warner Chilcott's share capital and other matters to be
proposed at the meetings.

WHAT YOU WILL RECEIVE (SEE PAGE I-82)


     Following completion of the transaction, holders of Warner Chilcott
ordinary shares will receive 2.5 ordinary shares of 10p each in the capital of
Galen in consideration for each Warner Chilcott ordinary share you own; and
holders of Warner Chilcott options and warrants will be entitled to Galen
options and warrants as described in this proxy statement. If you hold Warner
Chilcott ADRs, you will receive 0.625 Galen ADSs in consideration for each
Warner Chilcott ADS. Each Galen ADR, evidencing a Galen ADS, will in turn
represent four Galen ordinary shares at 10p each in the share capital of Galen.
There will be no adjustment to the rate of exchange as a result of changes in
the relative values of Warner Chilcott or Galen shares prior to approval of the
scheme. No fractional shares or ADSs will be issued.


THE MEETINGS (SEE PAGES III-1 TO III-4)


     The court meeting and the extraordinary general meeting are being held at
Lincoln House, Lincoln Place, Dublin 2, Ireland, on September 4, 2000 and are
scheduled for 10:00 a.m., and 10:15 a.m., local time, respectively (or, in the
case of the extraordinary general meeting, as soon thereafter as the relevant
preceding meeting has been concluded or adjourned). At the court meeting,
shareholders will be asked to approve the scheme. At the extraordinary general
meeting, shareholders will be asked to approve the reduction of Warner
Chilcott's share capital and certain other matters proposed in, or related to,
the scheme.


SHAREHOLDERS ENTITLED TO VOTE (SEE PAGE III-2)

     Each holder of record of ordinary shares is entitled to vote in person or
by proxy at the court meeting and will have one vote for each ordinary share
held by him.

     Roger Boissonneault and Paul Herendeen have entered into employment
agreements with Warner Chilcott, Inc. conditional upon completion of the
transaction under which they will receive, among other things, options to
purchase ordinary shares of Galen. James Andress has entered into a separation
agreement conditional upon completion of the transaction. Roger Boissonneault,
Paul Herendeen and James Andress, each an executive officer of Warner Chilcott,
are referred to in this proxy statement as excluded officers. Accordingly, the
interests of the excluded officers, each of whom owns ADRs, differ or may differ
from those of other persons owning ordinary shares or ADRs, and the excluded
officers have therefore agreed to instruct

                                       I-2
<PAGE>   19

the depositary not to exercise the voting rights attaching to the ordinary
shares represented by the ADRs owned by them and have agreed to be bound by the
scheme in respect of those shares. For more information, please see the section
entitled "Interests of Warner Chilcott's Executive Officers and Directors in the
Transaction."

     Each holder of record of ordinary shares is entitled to vote in person or
by proxy at the extraordinary general meeting. On a show of hands, each
shareholder will have one vote, and on a poll each shareholder will have one
vote for each ordinary share held by him.

     The holders of record of deferred shares have agreed separately to be bound
by the scheme. Due to considerations of Irish law, no other shareholders or
members of Warner Chilcott management have agreed to vote in favor of the scheme
or the transaction to ensure that such shareholders will be able to vote at the
court meeting.

QUORUM REQUIREMENTS (SEE PAGE III-2)

     Warner Chilcott has been advised by McCann FitzGerald, its Irish counsel,
that, unless the High Court decides that the circumstances justify a different
quorum, two holders of record of ordinary shares entitled to vote at the
relevant meeting, each appearing in person or by proxy, will constitute a quorum
for the transaction of business at the court meeting.

     Three holders of record of ordinary shares, each appearing in person or
represented by proxy, and holding not less than one-third of the outstanding
ordinary shares, will constitute a quorum for the transaction of business at the
extraordinary general meeting.

VOTES REQUIRED (SEE PAGES III-2 TO III-3)

     Court meeting.  In order to complete the transaction, the scheme must be
approved at the court meeting by a majority in number, representing 75% of the
total par value of Warner Chilcott's ordinary share capital, of those holders of
ordinary shares present and voting in person or by proxy. The custodian for the
depositary is the shareholder of record in respect of those ordinary shares
represented by ADRs.

     Extraordinary general meeting.  In order to complete the transaction, the
resolution to be proposed at the extraordinary general meeting must be approved
by not less than 75% of the votes cast at the extraordinary general meeting by
the holders of ordinary shares present in person or by proxy. The custodian for
the depositary is the shareholder of record in respect of those ordinary shares
represented by ADRs.

EFFECT OF ABSTENTIONS AND BROKER NON-VOTES (SEE PAGE III-3)

     Holders of shares that abstain from voting such shares and holders of ADRs
that instruct the depositary not to vote the shares represented by ADSs which
their ADRs evidence as to a particular matter will not have such shares counted
as votes in favor of such matter, and such shares will also not be counted as
shares voted on such matter and may not count towards a quorum on such matter.
Accordingly, such abstentions will have no effect on the voting on the matters
presented for approval by the shareholders at either of the meetings.

REQUIREMENTS AS TO PROXIES (SEE PAGES III-3 TO III-4)

     To be valid, the proxy cards for both of the meetings must be deposited not
less than 48 hours prior to the time appointed for the holding of that meeting
with the Secretary of Warner Chilcott at its registered office, Lincoln House,
Lincoln Place, Dublin 2, Ireland. Holders of ordinary shares submitting proxy
cards for the court meeting, may alternatively deliver the proxy cards to the
chairman of the meeting at such meeting.

     Any proxy may be revoked at any time by a holder of ordinary shares before
its being voted by:

     - voting in person at the relevant meeting (although mere personal
       attendance at the relevant meeting will not constitute a revocation of a
       proxy);

     - delivery of a subsequently dated proxy, provided that such subsequently
       dated proxy must be received at the above office not less than 48 hours
       prior to the time appointed for holding of the relevant meeting, or, in
       the case of the court meeting, delivered to the chairman of the meeting
       at that meeting; or

                                       I-3
<PAGE>   20

     - delivery of a written revocation of such proxy, provided that such
       revocation must be received at the above office not less than one hour
       prior to the time appointed for the holding of the relevant meeting.

THE TRANSACTION AGREEMENT AND THE SCHEME (SEE PAGES I-82 TO I-87)

     The transaction agreement is attached as Annex A and the scheme is attached
as Annex B. We encourage you to read the transaction agreement and the scheme as
they are the legal documents that, subject to the High Court, govern the
transaction.

INTERESTS OF CERTAIN PERSONS IN THE TRANSACTION (SEE PAGES I-76 TO I-81)


     In considering the recommendation of the Warner Chilcott board of directors
to approve the transaction, you should be aware that a number of executive
officers and directors of Warner Chilcott will receive benefits as a result of
the transaction that will be in addition to or different from the benefits that
Warner Chilcott shareholders receive generally. Roger Boissonneault and Paul
Herendeen, executive officers of Warner Chilcott, have entered into employment
agreements with Warner Chilcott, Inc. conditional upon completion of the
transaction which provide for certain benefits and the grant of options to
purchase ordinary shares of Galen. James Andress, an executive officer of Warner
Chilcott, has entered into a separation agreement under which Galen has agreed
to make severance payments, pursuant to the terms of his existing employment
agreement with Warner Chilcott, which payments are conditional upon completion
of the transaction. All employees of Warner Chilcott, including certain
executive officers and directors, will receive Galen options in exchange for
Warner Chilcott options. These options will become fully vested upon completion
of the transaction.


CONDITIONS TO THE TRANSACTION (SEE PAGES I-85 TO I-86)

     Completion of the transaction depends upon satisfaction of a number of
conditions including, among others, the following:

     - approval of the transaction, the scheme and other matters by our
       shareholders;

     - approval of the transaction by Galen's shareholders;

     - absence of any injunction or legal restraint prohibiting the transaction;

     - obtaining required judicial, governmental and other regulatory
       authorizations, consents, orders, approvals of or declarations or filings
       with, or expiration or waiver of waiting periods imposed by any
       governmental entity or any applicable jurisdiction or exemptions,
       including the sanctioning of the scheme and the confirmation of the
       reduction of Warner Chilcott's capital by the High Court;

     - unless waived by Warner Chilcott, Warner Chilcott being reasonably
       satisfied as to the U.S. federal income tax treatment of the transaction;

     - listing of the new Galen ADRs on the Nasdaq National Market; and

     - unless waived by the other party, absence of any material adverse change
       affecting either Warner Chilcott or Galen.

     We will resolicit your proxy before completing the transaction if the Galen
ADRs are not being listed or if we are not reasonably satisfied that the
transaction will be tax free to Warner Chilcott shareholders.

TERMINATION OF THE TRANSACTION AGREEMENT AND ABANDONMENT OF THE SCHEME (SEE PAGE
I-86 TO I-87)

     Warner Chilcott and Galen can jointly agree to terminate the transaction
agreement and abandon the scheme at any time. Either party may also terminate
the transaction agreement and abandon the scheme under a number of
circumstances, including, among others:

     - if any court or governmental entity has taken action, which is final and
       binding, to prohibit the transaction;

     - if either Warner Chilcott's or Galen's board of directors withdraws or
       adversely modifies its recommendation to its respective shareholders;

     - if the shareholders of Warner Chilcott or Galen fail to approve the
       matters mentioned above by October 31, 2000;

                                       I-4
<PAGE>   21

     - if either Warner Chilcott or Galen breaches any representation, warranty
       or covenant contained in the transaction agreement which has a material
       adverse effect;

     - if Warner Chilcott fails to obtain the sanction of the High Court of the
       scheme; and


     - if any court or governmental entity issues, enacts or promulgates any
       order, judgment, decree, injunction or ruling prohibiting the transaction
       which is final and nonappealable.


     In addition, subject to certain conditions, Warner Chilcott may terminate
the transaction agreement and abandon the scheme to enter into a superior
proposal.

FAIRNESS OPINION (SEE PAGES I-70 TO I-75)

     In deciding to approve the transaction, our board of directors considered,
among other things, the opinion of Credit Suisse First Boston Corporation, its
financial advisor, as to the fairness, from a financial point of view, of the
consideration that ordinary shareholders (other than Galen and its affiliates)
will receive in the transaction. A copy of the opinion is attached as Annex C
and is also discussed on pages I-70 to I-75. We encourage you to read this
opinion.

THE HIGH COURT SANCTION HEARING (SEE PAGE I-26)


     The hearing by the High Court of Warner Chilcott's application for the
sanction of the scheme and the confirmation of the proposed reduction of capital
will take place on a day which will be appointed by the High Court. The precise
date of the hearing will be advertised and shareholders will also be notified by
mail when the date of the hearing is fixed by the High Court. All holders of
ordinary shares and of deferred shares are entitled to attend and be heard at
the hearing in person or through a professional lawyer. ADR holders may cancel
their ADRs, withdraw their ordinary shares and pay all fees, taxes and
governmental charges payable in connection with such cancellation and withdrawal
as provided in the deposit agreement and then they may attend. Any person
proposing to make submissions or put forward evidence to the High Court at the
hearing will be requested to advise Warner Chilcott's Irish lawyers in advance.
Warner Chilcott intends to notify members of the public of a date by which
notification should be made in due course. In any event, the date stated should
be shortly before the date of the hearing. The High Court may announce its
decision immediately after the hearing or may defer this until a date to be
announced later.


REGULATORY FILINGS AND APPROVALS (SEE PAGE I-26)

     In order to complete the transaction, both Galen and Warner Chilcott must
make certain filings and receive authorizations from various governmental
agencies. These include, but are not limited to:

     - the sanctioning of the scheme by the High Court after a hearing on the
       fairness of the transaction;

     - the expiration or termination of the applicable waiting period under the
       U.S. Hart-Scott-Rodino Antitrust Improvements Act of 1976; and

     - to the extent applicable, written clearance from the Irish Minister for
       Enterprise, Trade and Employment under the Mergers, Takeovers and
       Monopolies (Control) Act, 1978, as amended.

     It is possible that some of these governmental authorities may impose
conditions for granting approval. We cannot predict whether we will obtain all
of the required regulatory approvals within the time frame contemplated by the
transaction agreement or without burdensome conditions.

EFFECTIVE TIME OF THE TRANSACTION (SEE PAGE I-26)

     The transaction will occur upon delivery to the Registrar of Companies in
Dublin, Ireland, of a copy of the final order of the High Court sanctioning the
scheme and confirming the reduction of Warner Chilcott's capital, and the
registration by the Registrar of the order confirming the reduction of Warner
Chilcott's capital.

U.S. FEDERAL INCOME TAX CONSEQUENCES (SEE PAGES I-28 TO I-29)

     The transaction will be treated as a tax-free reorganization. U.S. holders
will not recognize a gain or loss as a result of the consummation of the
transaction and the receipt of ordinary shares of Galen in exchange for their
ordinary shares or deferred shares.

                                       I-5
<PAGE>   22

IRISH TAX CONSEQUENCES (SEE PAGE I-29)

     The receipt of ordinary shares of Galen in consideration for the
cancellation of ordinary shares or deferred shares will not give rise to Irish
capital gains tax.

ACCOUNTING TREATMENT (SEE PAGE I-27)

     The transaction will be treated as a purchase for accounting purposes under
both U.K. GAAP and U.S. GAAP.

TERMINATION FEE AND EXPENSES (SEE PAGE I-87)

     We have agreed to reimburse Galen's costs and expenses up to $4.25 million:

     - if our board of directors withdraws or modifies in a manner adverse to
       Galen its recommendation of the transaction and the scheme;

     - if we terminate the transaction agreement to enter into a superior
       proposal;

     - if the fairness opinion given to us by Credit Suisse First Boston is
       withdrawn; or

     - if our shareholders, subject to conditions, do not approve the
       transaction and the scheme by October 31, 2000.

     We have also agreed to pay Galen $4.25 million as a termination fee,
reduced by the amount of any of Galen's costs and expenses paid by us, if we
terminate the transaction agreement for the above reasons, other than failing to
obtain our shareholders' approval for the transaction and the scheme.

     Galen has agreed to reimburse our costs and expenses up to $4.25 million:

     - if the shareholders of Galen do not approve the transaction; or

     - if the board of directors of Galen withdraws or modifies in a manner
       adverse to Warner Chilcott its recommendation of the transaction.

     In addition, Galen has agreed to pay us $4.25 million as a termination fee,
reduced by the amount of any of our costs and expenses paid by Galen, if Galen
terminates the transaction agreement due to Galen's board of directors
withdrawing or modifying its recommendation of the transaction.

NO APPRAISAL RIGHTS (SEE PAGE I-27)

     Under Irish law, you do not have a right to dissent and obtain payment of
the "fair value" for, or otherwise seek a court appraisal of the value of, your
Warner Chilcott shares.

SURRENDER OF SHARE CERTIFICATES (SEE PAGE I-28)

     Following the effective time of the transaction, Galen will cause a letter
of transmittal to be mailed to all holders of ordinary shares. Certificates
should not be surrendered until the letter of transmittal is received, fully
completed and returned by such holder as instructed in the letter of
transmittal.

CERTAIN EFFECTS OF THE TRANSACTION (SEE PAGES III-12 TO III-14)

     Upon completion of the transaction, holders of Warner Chilcott's ordinary
shares and deferred shares will become shareholders of Galen. The internal
affairs of Galen are governed by the Companies (Northern Ireland) Order 1986, as
amended, and its memorandum and articles of association. The transaction will
result in certain differences in the rights of holders of Warner Chilcott
ordinary shares and deferred shares.

                                       I-6
<PAGE>   23

                   SUMMARY FINANCIAL DATA FOR WARNER CHILCOTT

     The following table presents summary financial and other data with respect
to Warner Chilcott Public Limited Company and subsidiaries and has been derived
from the audited consolidated financial statements of Warner Chilcott Public
Limited Company and its subsidiaries for the years ended December 31, 1999, 1998
and 1997 and the unaudited consolidated financial statements as of March 31,
2000 and for the three months ended March 31, 2000 and 1999 included elsewhere
in this proxy statement. We have prepared these financial statements in
accordance with U.S. GAAP. You should read this information together with the
other information contained under the captions "Selected Consolidated Financial
Data," "Management's Discussion and Analysis of Financial Condition and Results
of Operations," and Warner Chilcott Public Limited Company and its subsidiaries'
consolidated financial statements and related notes included elsewhere in this
proxy statement.

<TABLE>
<CAPTION>
                                                    HISTORICAL
                                        -----------------------------------     THREE MONTHS ENDED
                                            FOR YEAR ENDED DECEMBER 31,              MARCH 31,
                                        -----------------------------------   -----------------------
                                          1997         1998       1999(1)        1999       2000(2)
                                        ---------   ----------   ----------   ----------   ----------
                                               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<S>                                     <C>         <C>          <C>          <C>          <C>
STATEMENT OF OPERATIONS DATA:
Revenues..............................  $  75,827   $   64,894   $   74,035   $   21,048   $   26,079
                                        ---------   ----------   ----------   ----------   ----------
Costs and expenses
  Cost of goods sold..................     62,863       34,230       27,704        8,449        6,127
  Selling, general and
     administrative...................     23,618       41,709       46,409       12,111       12,647
  Depreciation and amortization.......      5,458        5,621        5,520        1,412        2,421
  Research and development............      6,526        3,241        3,100          841          469
                                        ---------   ----------   ----------   ----------   ----------
Total costs and expenses..............     98,465       84,801       82,733       22,813       21,664
                                        ---------   ----------   ----------   ----------   ----------
Operating income (loss)...............  $ (22,638)  $  (19,907)  $   (8,698)  $   (1,765)  $    4,415
                                        =========   ==========   ==========   ==========   ==========
Net income (loss).....................  $ (28,374)  $  (20,297)  $   (6,701)  $   (1,997)  $      581
                                        =========   ==========   ==========   ==========   ==========
Net income (loss) per ordinary share--
  diluted.............................  $   (3.39)  $    (1.64)  $    (0.54)  $    (0.16)  $     0.05
                                        =========   ==========   ==========   ==========   ==========
Weighted average ordinary shares
  outstanding -- diluted..............  8,359,623   12,366,808   12,367,706   12,366,808   12,726,250
                                        =========   ==========   ==========   ==========   ==========
</TABLE>

<TABLE>
<CAPTION>
                                                               AT MARCH 31,
                                                                   2000
                                                              --------------
                                                              (IN THOUSANDS)
<S>                                                           <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................................     $ 36,112
Working capital.............................................       50,715
Total assets................................................      311,174
Working capital facility....................................           --
Long-term debt..............................................      196,370
Shareholders' equity........................................      100,177
</TABLE>

---------------
(1) Includes the gain on the sale of the Vectrin(R) branded minocycline product
    in September 1999.

(2) Included in net income (loss) for the three months ended March 31, 2000 is
    an extraordinary loss of $731,000 related to the repayment of certain debt.
--------------------------------------------------------------------------------


     Warner Chilcott has never paid any cash dividends on its ordinary shares
and does not intend to pay cash dividends on its ordinary shares for the
foreseeable future.


                                       I-7
<PAGE>   24

                        SUMMARY FINANCIAL DATA FOR GALEN

     The following table presents consolidated summary financial and other data
with respect to Galen and has been derived from the audited consolidated
financial statements of Galen for the years ended September 30, 1997, 1998 and
1999 and the unaudited consolidated financial statements as of March 31, 2000
and for the six months ended March 31, 1999 and 2000 included elsewhere herein.
Galen has prepared the financial statements in accordance with U.K. GAAP, which
differs in some ways from U.S. GAAP. You should read Note 33 to Galen's
consolidated financial statements for a summary of the main differences between
U.K. GAAP and U.S. GAAP.

     You should read the summary data set out below in conjunction with "Galen's
Management's Discussion and Analysis of Financial Condition and Results of
Operations," the pro forma financial information and the audited consolidated
financial statements and notes thereto set out on page F-39 and thereafter.

<TABLE>
<CAPTION>
                                                                                         SIX MONTHS PERIOD
                                                   YEAR ENDED SEPTEMBER 30                ENDED MARCH 31
                                            -------------------------------------   ---------------------------
                                             1997      1998      1999     1999(1)    1999      2000     2000(1)
                                            -------   -------   -------   -------   -------   -------   -------
                                                      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<S>                                         <C>       <C>       <C>       <C>       <C>       <C>       <C>
Turnover................................    L39,252   L48,867   L67,010   $99,979   L31,050   L42,446   $63,329
                                            -------   -------   -------   -------   -------   -------   -------
Operating profit:
Before exceptional item and goodwill
  amortisation..........................     10,498    14,067    19,361    28,886     9,389    12,044    17,969
Exceptional item(2).....................         --    (2,731)       --        --        --        --        --
Goodwill amortisation...................         --        --      (671)   (1,001)       --      (901)   (1,344)
                                            -------   -------   -------   -------   -------   -------   -------
Total operating profit..................     10,498    11,336    18,690    27,885     9,389    11,143    16,625
Gain on disposal of intangible asset....        750        --        --        --        --        --        --
Investment income.......................        446     1,507       925     1,380       622       747     1,115
Interest payable and similar charges....       (348)     (939)   (1,210)   (1,805)     (565)     (644)     (961)
                                            -------   -------   -------   -------   -------   -------   -------
Profit before taxation..................     11,346    11,904    18,405    27,460     9,446    11,246    16,779
Taxation on profit on ordinary
  activities............................      2,948     3,580     4,396     6,559     2,246     2,499     3,729
                                            -------   -------   -------   -------   -------   -------   -------
Profit after taxation...................      8,398     8,324    14,009    20,901     7,200     8,747    13,050
Minority interests......................         --       (12)      (19)      (28)       13       (39)      (58)
                                            -------   -------   -------   -------   -------   -------   -------
Profit for the financial period.........      8,398     8,312    13,990    20,873     7,213     8,708    12,992
Dividends...............................        427     1,535     1,915     2,857       640       910     1,357
                                            -------   -------   -------   -------   -------   -------   -------
Retained profit for the period..........    L 7,971   L 6,777   L12,075   $18,016   L 6,573   L 7,798   $11,635
                                            =======   =======   =======   =======   =======   =======   =======
Earnings per share......................        8.0p      7.1p     12.0p     17.9c      6.2p      7.2p     10.7c
Diluted earnings per share..............        8.0p      7.1p     12.0p     17.9c      6.2p      7.2p     10.7c
Dividend per share......................        0.3p      1.3p      1.7p      2.5c      0.6p      0.7p      1.0c
                                            =======   =======   =======   =======   =======   =======   =======
</TABLE>

(1) Translated solely for the reader from British pounds into U.S. dollars at
    the Noon Buying Rate on July 17, 2000 of L1.00 = $1.4920.

(2) The exceptional item in 1998 related to the abortive costs of the proposed
    acquisition of Ferring AB.

                                       I-8
<PAGE>   25

<TABLE>
<CAPTION>
                                                               AT MARCH 31, 2000
                                                              -------------------
                                                                (IN THOUSANDS)
<S>                                                           <C>        <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................................  L 38,237   $ 57,050
Working capital.............................................    39,676     59,196
Total assets................................................   176,392    263,177
Long-term debt..............................................    28,700     42,820
Shareholders' equity........................................   112,461    167,792
</TABLE>

                                       I-9
<PAGE>   26

                        SUMMARY UNAUDITED PRO FORMA DATA

     The following summary unaudited pro forma data reflects the acquisition by
Galen of Bartholomew Rhodes Limited and certain of its subsidiaries during the
year ended September 30, 1999, the placing made by Galen in November 1999 (the
"Galen placing"), the product acquisitions and note issuance completed by Warner
Chilcott in February 2000 (the "Warner Chilcott transactions") and the proposed
acquisition by Galen of Warner Chilcott in a transaction to be accounted for as
a purchase. For a more detailed discussion of this pro forma financial data, see
the section titled "Unaudited Pro Forma Condensed Financial Data."


<TABLE>
<CAPTION>
                                                                            PRO FORMA CONSOLIDATED
                                                PRO FORMA CONSOLIDATED             U.S. GAAP
                                                      U.S. GAAP               FOR THE SIX MONTHS
                                                  FOR THE YEAR ENDED                 ENDED
                                                  SEPTEMBER 30, 1999            MARCH 31, 2000
                                                ----------------------      -----------------------
                                                  (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<S>                                             <C>         <C>             <C>          <C>
Turnover......................................  L146,821    $ 219,057(1)(2)  L 79,071     $117,974(1)
Cost of sales.................................   (53,514)     (79,843)        (29,382)     (43,838)
                                                --------    ---------        --------     --------
Gross profit..................................    93,307      139,214          49,689       74,136
Net operating expenses........................   (67,522)    (100,743)        (34,134)     (50,928)
                                                --------    ---------        --------     --------
Operating profit/(loss).......................    25,785       38,471          15,555       23,208
Gain/(loss) on fixed asset disposals..........     1,266        1,889              --           --
Investment income.............................     1,308        1,952           1,031        1,538
Interest payable..............................   (17,038)     (25,421)         (8,592)     (12,819)
                                                --------    ---------        --------     --------
Profit/(loss) before tax......................    11,321       16,891           7,994       11,927
Tax...........................................    (5,615)      (8,378)         (2,935)      (4,379)
                                                --------    ---------        --------     --------
Profit/(loss) after tax.......................     5,706        8,513           5,059        7,548
Minority interests............................       (19)         (28)            (39)         (58)
                                                --------    ---------        --------     --------
Profit/(loss) for the financial year..........  L  5,687    $   8,485        L  5,020     $  7,490
                                                ========    =========        ========     ========
Basic earnings per share......................       3.9p         5.8c            3.3p         4.9c
Diluted earnings per share....................       3.8p         5.7c            3.2p         4.8c
Shares used in computing basic earnings per
  share (thousands)...........................   147,363      147,363         151,575      151,575
Shares used in computing diluted earnings per
  share (thousands)...........................   149,677      149,677         155,780      155,780
                                                ========    =========        ========     ========
</TABLE>



<TABLE>
<CAPTION>
                                                                 PRO FORMA AT
                                                                MARCH 31, 2000
                                                              -------------------
                                                                (IN THOUSANDS)
<S>                                                           <C>        <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................................  L 47,895   $ 71,459
Working capital(2)..........................................   (63,225)   (94,332)
Total assets................................................   490,015    731,103
Long-term debt..............................................    21,173     31,590
Shareholders' equity........................................   294,899    439,989
</TABLE>


---------------


(1) Translated solely for the reader from British pounds into U.S. dollars at
    the Noon Buying Rate on July 17, 2000, of L1.00 = $1.4920.



(2)Long term liabilities in Warner Chilcott's balance sheet at March 31, 2000,
   includes $200 million in principal amount of senior notes issued by Warner
   Chilcott on February 15, 2000 which are repurchasable at the holders' option
   upon a change of control. The acquisition of Warner Chilcott by Galen
   represents a


                                      I-10
<PAGE>   27

   change in control under the notes. We have reclassified the liability as
   current in the pro forma balance sheet at a purchase price equal to 101% of
   the principal amount in accordance with the terms of the notes. As a result,
   pro forma working capital is negative due to this reclassification. Should
   such repurchase be required, Galen will replace the liability with currently
   unutilized long-term bank facilities and additional long-term financing. The
   terms of a bridgeover loan have been agreed with Northern Bank Limited to
   provide such financing in the event that a repurchase is required.

                                      I-11
<PAGE>   28

                                  RISK FACTORS

     The following risk factors relating to the transaction and the ownership of
ordinary shares in the capital of Galen should be considered carefully by
shareholders and in addition to the other information contained in this proxy
statement.

RISKS RELATING TO THE TRANSACTION

Benefits of the combination may not be realized.

     The combination of Galen and Warner Chilcott involves the integration of
separate companies. The difficulties of combining the companies' operations
include:

     - the necessity of coordinating geographically separated organizations;

     - integrating and retaining personnel with diverse business backgrounds;
       and

     - any inability to secure regulatory approval for, and gain market
       acceptance of, products in development including, without limitation,
       products using Galen's intravaginal ring, or IVR, drug delivery system.

     The process of integrating operations could cause an interruption of, or
loss of momentum in, the activities of one or more of the combined company's
businesses and the loss of key personnel. The diversion of management's
attention and any delays or difficulties encountered in connection with the
transaction and the integration of the two companies' operations could
significantly harm the combined company after the transaction.

The value of Galen ordinary shares received will fluctuate.


     The market price of Galen ordinary shares is subject to fluctuation. The
per share consideration was fixed as of the close of business on May 3, 2000,
the date that the transaction agreement was executed by Warner Chilcott and
Galen. Therefore, the market prices of Galen ordinary shares when the
transaction is completed may vary from their market prices at the date of this
document and at the date of shareholder meetings of Galen and Warner
shareholders. For example, during the 12 month period ended August 2, the most
recent practical date prior to the mailing of this proxy statement, Galen
ordinary shares traded within a range from a low of 485p to a high of 765p, and
ended the period at 530p, and Warner Chilcott ADRs traded within a range from a
low of 6 5/8 to a high of 21 1/4 and ended that period at 17 7/8. See "Market
Price Information" for more detailed share price information.


     These variations may be the result of factors including:

          - changes in the business, operations or prospects of Galen, Warner
     Chilcott and of the combined company;

          - governmental and/or litigation developments and/or regulatory
     considerations;

          - market assessments as to whether and when the transaction will be
     completed;

          - the timing of the transaction;

          - governmental action affecting the pharmaceutical industry generally;
     and

          - general market and economic conditions, including, without
     limitation, currency fluctuation.

     The transaction may not be completed until a period of time has passed
after the Galen and Warner Chilcott shareholder meetings. At the time of their
respective shareholder meetings, Galen and Warner Chilcott shareholders will not
know the exact value of the Galen ordinary shares that will be issued in
connection with the transaction.

     We urge shareholders to obtain current market quotations for Galen ordinary
shares and Warner Chilcott ADRs.

                                      I-12
<PAGE>   29

Conditions to completion of the transaction may not be met.

     Completion of the transaction is subject to a number of conditions,
including High Court approval of the scheme, antitrust and competition authority
approvals and shareholder approval of the transaction. In the event that these
conditions are not met or the transaction is not completed, Warner Chilcott may,
under the terms of the transaction agreement, be required to pay Galen up to
$4.25 million. In addition, Warner Chilcott has incurred expenses in connection
with the transaction which may not be recouped in the event that the transaction
is not completed. The combined effect of the inability to realize the benefits
of the transaction and the payment of the termination fee to Galen and other
fees and expenses in connection with the transaction would have a significant
effect on Warner Chilcott's and its future business.

An active trading market may not develop for the Galen American Depositary
Receipts you will receive in the transaction because no prior market for
American Depositary Shares representing Galen's Ordinary Shares in the United
States exists.

     Galen's ordinary shares do not currently trade in the United States. Under
the transaction agreement, Galen is obligated to list American Depositary
Receipts, or ADRs, representing Galen American Depositary Shares, or ADSs, which
in turn represent Galen ordinary shares on the Nasdaq National Market. The
liquidity of Galen's American Depositary Shares will depend on the number of
holders of Galen's American Depositary Shares, the performance of the combined
company, the market for similar securities, the interest of securities dealers
in making a market in Galen's American Depositary Shares and other factors. A
liquid trading market may not develop for Galen's American Depositary Shares.

RISKS RELATING TO GALEN AND THE COMBINED COMPANY

Warner Chilcott has a history of operating losses. We cannot assure you that the
combined company will be profitable or that it will be able to maintain
profitability.

     Warner Chilcott has a history of operating losses. Through December 31,
1999, Warner Chilcott had an accumulated deficit of approximately $110.3
million. The consolidated company's continued ability to achieve revenue growth
and profitability will depend upon, among other things:

     - the success of the products recently acquired from Bristol-Myers Squibb;

     - Warner Chilcott's ability to develop revenue sources to offset the impact
       of the termination of the Schering-Plough marketing alliance effective
       September 30, 2000;

     - completing development of the combined company's proposed products;

     - ability to secure regulatory approval for and gain market acceptance of
       Galen's IVR drug delivery system;

     - raising sufficient funds to finance the combined company's activities;
       and

     - success of the combined company's current product portfolio.

Ability to develop new revenue sources -- The combined company may be
unsuccessful at generating revenue formerly generated through its promotion
agreement with Schering-Plough.

     Since July 1998 Warner Chilcott has had a sales and marketing agreement
under which Warner Chilcott's sales force promotes branded products for
Schering-Plough. Revenue generated under this agreement represented
approximately 24% of Warner Chilcott's gross revenues for the year ended
December 31, 1999 (or approximately 7% for such period on a pro forma basis,
which pro forma adjustments take into account both the proposed transaction with
Galen and Warner Chilcott's recent acquisition of products from Bristol-Myers
Squibb). On July 19, Warner Chilcott announced that its agreement with Schering-
Plough will terminate on September 30, 2000. Warner Chilcott is actively
pursuing a number of strategies to generate revenues through the allocation of
sales force and other capacity currently dedicated to servicing the
Schering-Plough agreement, including new co-promotion agreements and/or the
acquisition of additional

                                      I-13
<PAGE>   30

branded pharmaceutical products in the women's healthcare segment. The inability
of Warner Chilcott to successfully execute these strategies would have a
significant effect on the financial performance of the combined company.

Manufacturing and Supply -- If the combined company has problems with any of the
companies who manufacture products for it or its suppliers of raw materials, the
combined company's profit margin and its ability to deliver products could be
adversely affected.

     During the year ended September 30, 1999, the combined company contracted
with third parties for approximately 66% of its pro forma product manufacturing
requirements, including the branded pharmaceutical products Warner Chilcott
acquired from Bristol-Myers Squibb. Accordingly, the combined company will be
dependent upon its contract manufacturers to comply with regulatory requirements
and to keep its facilities in good working order. To ensure compliance, the
combined company will conduct quality assurance audits of its contract
manufacturers, and examine sites and batch records and other documents to
determine compliance with FDA, the U.K. Medicines Control Agency ("MCA") and
other regulatory requirements and our specifications. However, these contract
manufacturers may not be able to manufacture their products without
interruption, their suppliers may not comply with their obligations under supply
agreements with the combined company, and the combined company may not have
adequate remedies for any breach.

     The principal components used in the combined company's products are active
and inactive pharmaceutical ingredients and certain packaging materials. Some
components may be available only from sole-source suppliers. In addition, the
FDA, MCA and other regulatory bodies must approve suppliers of some ingredients
for the combined company's products. The development and regulatory approval of
the combined company's products are dependent upon its ability to procure active
ingredients and packaging materials from FDA and MCA approved sources. FDA and
MCA approval of a new supplier would be required if, for example, active
ingredients or such packaging materials were no longer available from the
initially approved source. The qualification of a new supplier could potentially
delay the manufacture of the drug involved. Arrangements with foreign suppliers
are subject to certain additional risks, including the availability of
governmental clearances, export duties, political instability, currency
fluctuations and restrictions on the transfer of funds.

     Although the management of the combined company considers the sources of
supply of the combined company to be adequate, and to date, no significant
difficulty has been encountered in obtaining product materials, the combined
company may not be able to obtain materials as required or at reasonable prices.

     In addition, in connection with Warner Chilcott's recent acquisition of
products from Bristol-Myers Squibb, Warner Chilcott entered into transitional
support and supply agreements with Bristol-Myers Squibb under which
Bristol-Myers Squibb agreed to sell to Warner Chilcott, and Warner Chilcott
agreed to purchase from Bristol-Myers Squibb, substantially all of Warner
Chilcott's requirements for the acquired products. However, Bristol-Myers
Squibb's obligations to supply Warner Chilcott are qualified and subject to
conditions (such as the occurrence of a force majeure). Warner Chilcott's
remedies in the event of a failure to supply will not completely insure the risk
of loss in such event.

The combined company will have restrictive debt instruments outstanding at
Warner Chilcott.

     Warner Chilcott has $200.0 million in principal amount of senior notes due
2008 outstanding. Under the terms of the transaction, Warner Chilcott will
become a wholly-owned subsidiary of Galen. Under the terms of the indenture
governing the senior notes, upon consummation of the transaction Warner Chilcott
will be required to offer to redeem the senior notes at 101% of their principal
amount from the holders of the senior notes for an aggregate cash consideration
of $202.0 million. In the event the holders of the senior notes do not choose to
require Warner Chilcott to redeem their senior notes, the senior notes will
remain outstanding. The indenture for the senior notes contains various
provisions that will significantly limit Galen's ability to operate Warner
Chilcott's business by restricting Warner Chilcott's ability, on a stand-alone
basis, to:

     - incur additional debt and issue preferred stock;

     - pay dividends and make other distributions;

                                      I-14
<PAGE>   31

     - prepay debt;

     - make investments and other restricted payments;

     - enter into sale and leaseback transactions;

     - create liens;

     - sell assets; and

     - enter into certain transactions with affiliates (including Galen).

     For further discussion on the redemption provisions associated with the
senior notes, see "Warner Chilcott Management's Discussion and Analysis of
Financial Condition and Results of Operations."

The combined company's ethical pharmaceutical services division is reliant on
continued outsourcing trends.

     The combined company derived 19.3% of its pro forma revenue in the year
ended September 30, 1999, from ethical pharmaceutical services to other
pharmaceutical companies. Although this market has grown in recent years, this
trend may not continue. At present there is significant consolidation of
pharmaceutical companies and we cannot be certain that this will not have a
negative effect on the outsourcing of ethical pharmaceutical services in general
and those provided by the ethical pharmaceutical services division in
particular. In addition, changes in regulations by the FDA, MDA and other
regulatory agencies may impact on the overall requirements for clinical trials
which in turn could affect the revenues of the combined company.

The combined company may be unsuccessful in managing the growth of its business
or integrating new product acquisitions.

     In order to effectively manage acquisitions, the combined company will be
required to integrate acquisitions successfully, to maintain adequate
operational, financial and management information systems and motivate and
effectively manage an increasing number of employees. The future success of the
combined company will depend in part on its ability to retain or hire qualified
employees to operate its business efficiently in accordance with applicable
regulatory standards. If management of the combined company is unable to manage
these changes effectively and integrate acquisitions successfully, its business
and prospects could be significantly harmed.

The combined company's failure to be reimbursed by third-party payers or pricing
pressures by managed care organizations could decrease its revenues.

     The combined company's commercial success in producing, marketing and
selling products will depend, in part, on the availability of adequate
reimbursement from third-party health care payers, such as government bodies and
agencies, including the U.K. National Health Service (the "NHS"), and private
health insurers and managed care organizations. Third-party payers are
increasingly challenging the pricing of medical products and services. The price
paid for prescription medicines by the NHS is determined by the Pharmaceutical
Price Regulation Scheme (PPRS). On the current PPRS coming into effect,
pharmaceuticals supplied to the NHS were cut in price by 4.5% on average. Such
prices may not be increased again until January 1, 2001. As such, the combined
company may not be able to achieve market acceptance of its products or to
maintain price levels sufficient to realize an appropriate return on its
investment in product acquisition and development.

     The market for the combined company's products may be limited by actions of
third-party payers. For example, many managed health care organizations are now
controlling the pharmaceutical products that are on their formulary lists. The
resulting competition among pharmaceutical companies to place their products on
these formulary lists has created a trend of downward pricing pressure in the
industry. The combined company's products may not be included on the formulary
lists of managed care organizations and downward pricing pressures in the
industry generally may negatively impact its operations. Further, a number of
U.S. legislative and regulatory proposals aimed at changing the health care
system have been proposed. While
                                      I-15
<PAGE>   32

management of the combined company cannot predict whether any such proposals
will be adopted or the effect such proposals may have on the combined company's
business, the pending nature of such proposals, as well as the adoption of any
proposal, may exacerbate industry-wide pricing pressures.

The combined company may be unable to obtain government approval for, or comply
with government regulations relating to, its products.

     The clinical development, manufacture, marketing and sale of pharmaceutical
products is subject to extensive supranational, national, state and local
regulation. The management of the combined company cannot predict the extent to
which the combined company may be affected by legislative and other regulatory
actions and developments concerning various aspects of its operations, its
products and the health care field generally. The combined company will be, as
other drug companies manufacturing or marketing drugs are, required to obtain
approval from the FDA, the MCA and other regulatory bodies based upon
pre-clinical testing, manufacturing chemistry and control data, bioavailability
and other clinical data before marketing most drug products. The generation of
the required data is regulated by the FDA, the MCA and other regulatory bodies
and can be time-consuming and expensive without assurance that the results will
be adequate to justify approval.

     The combined company's current and future FDA and MCA filings which it will
file with respect to its future proposed products may not be approved in a
timely manner, if at all, and it may not meet other regulatory requirements for
its future proposed products. Even if the combined company is successful in
obtaining all required premarketing approvals, postmarketing requirements and/or
its inability or failure to comply with other regulations could result in
suspension or limitation of approvals. Additionally, the management of the
combined company cannot predict the extent to which the combined company may be
affected by legislative and regulatory developments concerning its products and
the health care field generally. New governmental regulation may adversely
affect the operations or competitive position of the combined company.

Exchange exposure

     A reduction in the value of the U.S. dollar could reduce the earnings of
the combined company. Changes in exchange rates, particularly those between the
U.S. dollar and pound Sterling will affect the combined company's results of
operations. For the six months ended March 31, 2000, approximately 32.3% of
Galen's revenue was earned in U.S. dollars while approximately 21.6% of Galen's
expenses were in U.S. dollars. Any material decrease in the value of the U.S.
dollar compared to the pound could reduce the earnings of the combined company
by decreasing the value of revenues relative to Galen's expenses.

Reliance on Trademarks, Patents and Other Intellectual Property -- The combined
company may be unable to protect its trademarks, service marks, trade names,
patents and trade secrets.

     Due to the branded product focus of the combined company, the management of
the combined company considers its trademarks valuable assets. Therefore, the
combined company plans to actively manage its trademark portfolio, maintain
long-standing trademarks and obtain trademark registrations for new brands. The
combined company will police its trademark portfolio against infringement,
however, these efforts may be unsuccessful against competitors and pirating
companies and it may not have adequate remedies for any breach because, for
example, a violating company may be insolvent.

     The combined company will also rely on patents, trade secrets and
proprietary knowledge. It will generally seek to protect these items by filing
applications for patents on certain inventions, enforcing its legal rights
against third parties that it believes may infringe its intellectual property
rights, and entering into confidentiality, non-disclosure and assignment of
invention of agreements with its employees, consultants, licensees and other
companies. The management of the combined company does not ultimately control
whether its patent applications will result in issued patents, whether it will
be successful in enforcing its legal rights against third party infringers,
whether its confidentiality, non-disclosure and assignment of invention

                                      I-16
<PAGE>   33

agreements will not be breached and whether it will have adequate remedies for
any such breach, or that its trade secrets will not otherwise become known by
competitors.

Reliance on Key Personnel -- The loss of the services of any members of the
senior management team or scientific staff of the combined company could
adversely affect its business.

     The combined company will be dependent on the continued services of the
principal members of its scientific, sales and management staffs. The loss of
the services of these individuals might impede the achievement of the combined
company's acquisition and development objectives. The combined company will face
intense competition for personnel from other companies, academic institutions,
government entities, and other organizations. Three Warner Chilcott executives
have employment agreements providing that they may terminate their employment
agreements and receive eighteen months base salary plus benefits in the event of
a change of control. The loss of key personnel, or the combined company's
inability to attract and retain additional, highly skilled employees, could have
a material adverse effect on the scientific, sales, acquisition and development
objectives of the combined company.

Enforcement of Legal Process Outside the United States - It may be difficult for
investors to effect service and enforce legal process against the combined
company.

     A majority of the directors and senior executives of the combined company
are not residents of the United States. Many of the assets of such persons and
of the combined company are located outside the United States. As a result, it
may not be possible to effect service of process within the United States upon
such persons or the combined company or to enforce against them judgments of
U.S. courts predicated upon civil liability provisions of the U.S. federal or
state securities laws.

     The following discussion with respect to the enforceability of certain U.S.
court judgments in Northern Ireland is based upon advice provided to the
combined company by its counsel, L'Estrange & Brett. The United States and
Northern Ireland currently do not have a treaty providing for the reciprocal
recognition and enforcement of judgments (other than arbitration awards) in
civil and commercial matters. Consequently, a final judgment for payment
rendered by any federal or state court in the United States based on civil
liability, whether or not predicated solely upon U.S. federal securities laws,
would not automatically be enforceable in Northern Ireland. In order to enforce
any U.S. judgment in Northern Ireland, proceedings must be initiated by way of
common law action before a court of competent jurisdiction in Northern Ireland.
In such common law action, a court in Northern Ireland generally will not
(subject to the following sentence) reinvestigate the merits of the original
matter decided by a U.S. court and will order summary judgment on the basis that
there is no defense to the claim for payment. The entry of an enforcement order
by a court in Northern Ireland is conditional upon the following: (a) the U.S.
court had jurisdiction over the original proceeding; (b) the judgment is final
and conclusive on the merits and is for a definite sum of money; (c) the
judgment does not contravene the public policy of Northern Ireland; (d) the
judgment is not for a tax, penalty or fine arrived at by doubling, trebling or
otherwise multiplying a sum assessed as compensation for the loss or damage
sustained; and (e) the judgment has not been obtained by fraud or in breach of
the principles of natural justice. Subject to the foregoing, holders of ordinary
shares or ADRs of Galen may be able to enforce in Northern Ireland judgments in
civil and commercial matters obtained from U.S. federal or state courts;
however, there can be no assurance that such judgments will be enforceable. In
addition, there is doubt as to whether a court in Northern Ireland would accept
jurisdiction and impose civil liability in an original action predicated solely
upon U.S. federal securities laws.

     The combined company will appoint CT Corporation System, 111 8th Avenue,
New York, NY 10011, as the combined company's agent for service of process in
any suit, action or proceeding with respect to this transaction, and for actions
brought under federal or state securities laws brought in any U.S. federal or
state court located in The City of New York, Borough of Manhattan, and that the
combined company will submit to such jurisdiction and the laying of venue in any
such court.

                                      I-17
<PAGE>   34

RISKS RELATED TO THE INDUSTRY

An Increase In Product Liability Claims or Product Recalls Could Harm the
Business of the Combined Company.

     The development, manufacture, testing, marketing and sale of pharmaceutical
products entail significant risk of product liability claims or recalls. The
combined company's products are, in the substantial majority of cases, designed
to affect important bodily functions and processes. Unforeseen side-effects
caused by or manufacturing defects inherent in the products sold by the combined
company could result in exacerbation of a patient's condition, further
deterioration of the patient's condition or even death. The occurrence of such
an event could result in product liability claims and/or recall of one or more
of the combined company's products. Claims may be brought by individuals seeking
relief for themselves or, in certain jurisdictions, by groups seeking to
represent a class.

     Product liability insurance coverage is expensive, can be difficult to
obtain and may not be available in the future on acceptable terms, if at all.
The combined company's product liability insurance may not cover all the future
liabilities it might incur in connection with the development, manufacture or
sale of its current and potential products. In addition, the combined company
may not continue to be able to obtain insurance on satisfactory terms or in
adequate amounts. A successful claim or claims brought against the combined
company, in excess of available insurance coverage or product recalls in the
future could, regardless of their outcome, have a material adverse effect on the
combined company's business, results of operations and reputation and on its
ability to obtain and retain customers for its products. Furthermore, the
combined company could be rendered insolvent if it does not have sufficient
financial resources to satisfy any liability resulting from such a claim or to
fund the legal defense of such a claim.

     Product recalls may be issued at our discretion or at the discretion of the
FDA, MCA, other government agencies or other companies having regulatory
authority for pharmaceutical sales. Management of the combined company cannot
assure you that product recalls will not occur in the future. Any recall of a
significant product could materially adversely affect the combined company's
business by rendering it unable to sell that product for some time.

The combined company is subject to intense competition in its industry.

     The pharmaceutical industry is highly competitive. The combined company's
branded products are in competition with brands marketed by other pharmaceutical
companies including large, fully integrated concerns with financial, marketing,
legal and product development resources substantially greater than that of the
combined company.

     The combined company's branded pharmaceutical products are or may become
subject to competition from generic equivalents. There is no proprietary
protection for some of the branded pharmaceutical products the combined company
sells. Generic substitutes for some of its branded pharmaceutical products are
sold by other pharmaceutical companies which claim that their products provide
equivalent therapeutic benefits at a lower cost. In addition, governmental and
other pressure to reduce pharmaceutical costs may result in physicians
prescribing products for which there are generic substitutes. Increased
competition from the sale of generic pharmaceutical products may cause a
decrease in revenue from the combined company's branded products, which could be
significant to the combined company.

     Rapid product development and technological change characterize the
pharmaceutical industry, and, as such, the combined company's pharmaceutical
products could be rendered obsolete or made uneconomical by the development of
new pharmaceuticals to treat the conditions addressed by the combined company's
products, technological advances affecting the cost of production, or marketing
or pricing actions by one or more of the combined company's competitors. The
combined company's competitors may also be able to complete the regulatory
process for new products before we are able to do so and, therefore, may begin
to market their products in advance of our products. The management of the
combined company believes that competition among both branded and generic
pharmaceuticals aimed at the markets identified by it will be based on, among
other things, product efficacy, safety, reliability, availability and price.
Developments by

                                      I-18
<PAGE>   35

others could render any product or technology the combined company produces or
may produce obsolete or otherwise non-competitive.

     The pharmaceutical industry is also characterized by frequent litigation.
The combined company may find it necessary to initiate or defend lawsuits to
enforce its rights and to determine the scope and validity of the proprietary
rights of others. Litigation can be costly and time-consuming, and the combined
company's litigation expenses may be significant in the future and the outcome
of such litigation may not be favorable to the combined company.

                                      I-19
<PAGE>   36

           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

     Matters discussed in this proxy statement may constitute forward-looking
statements. The Private Securities Litigation Reform Act of 1995 provides safe
harbor protections for forward-looking statements in order to encourage
companies to provide prospective information about their businesses.
Forward-looking statements include statements concerning plans, objectives,
goals, strategies, future events or performance, and underlying assumptions and
other statements which are other than statements of historical facts.

     Warner Chilcott desires to take advantage of the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995 and is including this
cautionary statement in connection with such safe harbor legislation. This proxy
statement, any Form 10-K, Form 10-Q, Current Report on Form 8-K filed by Warner
Chilcott with the Commission or any other written or oral statements made by or
on behalf of Warner Chilcott may include forward-looking statements which
reflect Warner Chilcott's current views with respect to future events and
financial performance. The words "believe," "expect," "anticipate," "intends,"
"estimate," "forecast," "project" and similar expressions identify
forward-looking statements.

     The forward-looking statements set forth in this Proxy Statement are based
upon various assumptions, many of which are based, in turn, upon further
assumptions, including without limitation, management's examination of
historical operating trends, data contained in Warner Chilcott's records and
other data available from third parties. Although Warner Chilcott believes that
such assumptions were reasonable when made, because such assumptions are
inherently subject to significant uncertainties and contingencies which are
difficult or impossible to predict and are beyond Warner Chilcott's control,
there can be no assurance, and no representation or warranty is made, that the
expectations, beliefs or projections will result or be achieved or accomplished.
In addition to the other important factors and matters discussed elsewhere
herein and in the documents incorporated by reference herein, important factors
that, in the view of Warner Chilcott, could cause actual results to differ
materially from those discussed in the forward-looking statements include
completion of the transactions describe herein, the achievement of the
anticipated levels of profitability, growth, cost and synergy, the timely
development and acceptance of new products, the impact of competitive pricing,
the ability to obtain necessary regulatory approvals, the impact of general
business and global economic conditions and other important factors described
from time to time in the reports filed with the Commission by Warner Chilcott.

     Disclosure and forward-looking statements by or regarding Galen are not
subject to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995 because Galen is not a reporting company under the Securities
Act of 1933 or the Securities Exchange Act of 1934.

     Except to the extent required by law, none of Galen, Warner Chilcott nor
any of their respective agents, employees or advisors intend or have any duty or
obligation to supplement, amend, update or revise any of the forward-looking
statements contained or incorporated by reference in this proxy statement.

                                      I-20
<PAGE>   37

                            THE PROPOSED TRANSACTION

BACKGROUND OF THE TRANSACTION

     The transaction with Galen grew out of Warner Chilcott's interest in
Galen's intravaginal ring, or IVR, technology. The IVR may be used as a delivery
vehicle for a wide range of medicines for certain women's health issues. Warner
Chilcott's President, Mr. Boissonneault, while employed by Warner-Lambert, had
pursued the development of the IVR with Galen and its then partner Roussel
Laboratories for use in contraception in 1991 and 1992.

     In June 1996, Mr. Boissonneault made a presentation to Dr. King, Galen's
Chief Executive Officer and Galen's Executive Chairman, Dr. Allen McClay, in
which he described Warner Chilcott's plan to build a women's healthcare focused
sales and marketing organization in the United States. At this meeting, Mr.
Boissonneault presented a U.S. marketing plan for Galen's beta estradiol IVR and
attempted to acquire the U.S. marketing rights to the product. Mr. Boissonneault
was told that Warner Chilcott would be considered as a potential marketing
partner when the beta estradiol IVR was closer to commercialization.

     In September 1998, Mr. Boissonneault updated Drs. King and McClay regarding
Warner Chilcott's progress and expressed continued strong interest in licensing
the U.S. marketing rights to the beta estradiol IVR. Galen did not desire to
make a decision as to a marketing partner until the IVR approached
commercialization more closely.

     In May 1999, Dr. King and Mr. Boissonneault met in Dublin, Ireland for the
purpose of again discussing the possibility of Warner Chilcott licensing the
U.S. marketing rights to the IVR. At this meeting, Dr. King stated that Galen
was not interested in licensing the IVR to Warner Chilcott, but rather was
interested in exploring a possible combination with Warner Chilcott as a means
of expanding Galen's operations into the United States. Following that meeting,
the three management members of Warner Chilcott's board of directors, Mr.
Andress, Chairman and Chief Executive Officer, Mr. Boissonneault and Mr.
Herendeen, Executive Vice President and Chief Financial Officer, discussed the
situation and concluded that it would not be in the best interest of Warner
Chilcott's shareholders to enter into negotiations with Galen due to the then
current market value of Warner Chilcott and what were believed to be the
near-term prospects of increasing Warner Chilcott's value. Dr. King's primary
concern at that time was that any transaction with Warner Chilcott would be
dilutive to Galen as Warner Chilcott was not profitable.

     On January 11, 2000, Dr. King and Mr. Geoffrey Elliott, Galen's Chief
Financial Officer, met with Mr. Boissonneault and Mr. Herendeen to explore a
possible business combination. Dr. King noted that Warner Chilcott had reduced
its quarterly cash losses (net loss after adding back depreciation and
amortization) to near the break-even point and that the ability to construct a
business combination was becoming more promising. Dr. King expressed Galen's
strong interest in pursuing a possible combination of the two companies in the
future.

     On January 18, 2000 Warner Chilcott convened a special meeting of its board
of directors for the primary purpose of reviewing the company's progress on the
transaction to acquire the Estrace(R) and Ovcon(R) brands from Bristol-Myers
Squibb. At that meeting, the board of directors was apprised by Messrs. Andress,
Boissonneault and Herendeen of Galen's interest in exploring a possible
combination of Galen and Warner Chilcott. After a discussion of Galen's
strengths and weaknesses and the merits of a possible transaction, the board of
directors authorized Messrs. Andress, Boissonneault and Herendeen to negotiate
with Galen. Notwithstanding the board of directors' interest in pursuing a
possible transaction with Galen, the board of directors was unanimous in its
view that any negotiations with Galen should be put on hold so as not to divert
management's attention away from negotiating and completing the transaction with
Bristol-Myers Squibb.

     On January 25, 2000 Warner Chilcott announced that it had entered into an
agreement to acquire the Estrace(R) and Ovcon(R) brands from Bristol-Myers
Squibb. Dr. King expressed the view to Mr. Boissonneault that the acquisition by
Warner Chilcott of these products provided the basis upon which a transaction
was possible.

     From January 30, 2000 to February 5, 2000, a number of telephone calls took
place between Dr. King and Mr. Boissonneault, Dr. King and Mr. Herendeen, and
Mr. Elliott and Mr. Herendeen. Galen wished to

                                      I-21
<PAGE>   38

explore means by which Galen could provide Warner Chilcott with funding to
complete the acquisition of the Estrace(R) cream and Ovcon(R) brands without
concluding a high yield note offering. Generally, Galen's proposal was that it
would consider providing funding to Warner Chilcott provided that the companies
immediately enter into merger negotiations. These discussions halted due to
Messrs. Boissonneault and Herendeen's unwillingness to jeopardize the timing or
completion of the Bristol-Myers Squibb transaction or to entertain a transaction
that obligated Warner Chilcott to enter into exclusive negotiations.

     On February 15, 2000 Warner Chilcott issued $200 million principal amount
of high yield notes and acquired the Estrace(R) and Ovcon(R) assets from
Bristol-Myers Squibb. With the acquisition completed, Messrs. Boissonneault and
Herendeen arranged a meeting with Dr. King and Mr. Elliott to discuss a possible
transaction. A confidentiality agreement was executed on February 17, 2000 and a
meeting occurred at Warner Chilcott's U.S. offices in Rockaway, New Jersey. A
thorough discussion of the strategic benefits of combining the companies took
place. Messrs. Boissonneault and Herendeen indicated to Dr. King that they would
discuss a possible transaction with Warner Chilcott's board of directors, but
that they would only be willing to do so if Galen's expectation regarding the
relative values of the companies was in an acceptable range. Dr. King agreed to
communicate a preliminary proposal after consultation with Galen's board of
directors.

     From February 19, 2000 to February 27, 2000, the frequency and intensity of
the discussions increased culminating in Dr. King making an oral proposal to
Messrs. Boissonneault and Herendeen for consideration by Warner Chilcott's board
of directors. While not constituting an offer, the oral proposal consisted of
the following material terms:

     - Galen would acquire all of the shares and equivalents of Warner Chilcott
       at a fixed exchange ratio of 2.3 Galen shares for each Warner Chilcott
       share

     - the exchange would be structured to be tax free to U.S. holders of Warner
       Chilcott shares,

     - Galen shares or ADRs would be registered and freely tradable in the U.S.

     - if Warner Chilcott for any reason did not conclude a transaction with
       Galen following execution of the transaction agreement, Warner Chilcott
       would be obligated to pay to Galen a break-up fee

     - Mr. Boissonneault and Mr. Herendeen would join the board of directors and
       senior management group of the combined company

     On February 28, 2000, Warner Chilcott convened a regularly scheduled
meeting of its board of directors. As an agenda item at that meeting Mr.
Herendeen outlined the oral proposal communicated by Dr. King. Mr. Herendeen
reported that the three management members of the board, Messrs. Andress,
Boissonneault and Herendeen, generally favored the pursuit of a transaction with
Galen and requested authorization to enter into negotiations. The board of
directors concluded that Dr. King's oral proposal formed a legitimate basis for
proceeding with a transaction and formed a committee of disinterested directors
to oversee any discussions and/or negotiations between the companies. The
committee was comprised of the three members of Warner Chilcott's audit
committee, Mr. James Bloem (chairman of the committee), Mr. Thomas Lynch and Mr.
David Pinkerton. The board of directors also agreed that if a transaction were
to be pursued, then Warner Chilcott would formally retain Credit Suisse First
Boston as its financial advisor.

     On March 1 and March 2, 2000, Messrs. Boissonneault and Herendeen met in
Rockaway, New Jersey with Dr. King and Mr. Elliott to exchange additional
information regarding both companies and to discuss the prospective organization
of the combined companies.

     On March 9, 2000, Warner Chilcott convened a special meeting of the board
of directors to discuss, in detail, Galen's expression of interest and the
strategic rationale for combining the two companies. Galen proposed the
acquisition of all of the outstanding shares of Warner Chilcott in exchange for
newly issued Galen shares at a fixed exchange ratio. Under Galen's proposal, two
members of Warner Chilcott's senior management team, Messrs. Boissonneault and
Herendeen, would hold top level executive positions in the combined enterprise,
Mr. Boissonneault as Chief Executive Officer and Mr. Herendeen as Executive Vice
President. Both Mr. Boissonneault and Mr. Herendeen would join the board of
directors of Galen, which would be expanded to nine members. The members of
Warner Chilcott's board of directors determined that

                                      I-22
<PAGE>   39

they were unanimously in favor of continuing negotiations with Galen and
outlined the general terms under which the board of directors would support a
transaction.

     These general terms included:

     - an improved exchange ratio for Warner Chilcott shares

     - assurances of tax free treatment

     - satisfaction with due diligence

     - assurance of the board's flexibility to pursue alternatives consistent
       with its fiduciary duties

     Following a discussion, the board of directors authorized Messrs. Andress,
Boissonneault and Herendeen to continue the process with Galen, provided that
the special committee of Warner Chilcott's disinterested directors, Messrs.
Bloem (chairman), Lynch and Pinkerton, take an active role in overseeing the
negotiations. Management was directed to formally retain Credit Suisse First
Boston as Warner Chilcott's financial advisor and to ensure that Credit Suisse
First Boston kept members of the special committee apprised of all developments.

     On March 14, 2000, Warner Chilcott held a meeting of the special committee
and included all of its advisors in its Rockaway, New Jersey offices. Mr. Bloem
chaired the meeting. The purpose of this meeting was to discuss issues of
structure, taxation, financial accounting, legal and regulatory requirements and
timelines. Advisors present included Warner Chilcott's General Counsel, Beth
Hecht, financial advisor, Credit Suisse First Boston, outside Irish counsel,
outside U.K. counsel, outside U.S. counsel, auditors and tax consultants. During
the meeting, a variety of possible transaction structures were discussed with
the objective of identifying the structure that would maximize the value of a
possible transaction to Warner Chilcott's shareholders.

     On March 22, 2000, Mr. Herendeen and Mr. Andress convened a meeting of the
special committee together with certain of the company's advisors for the
purpose of reviewing the status of the transaction. All of the members of the
special committee were in attendance. At this meeting, the advisors outlined for
the special committee the terms of the transaction as proposed by Galen. Mr.
Herendeen, taking into account the advice of the company's advisors, expressed
concern over the exchange ratio, the existence and magnitude of a break-up fee,
the conditions under which the break-up fee would be paid, the board's ability
to withdraw its support for the Galen proposal to pursue other potentially more
attractive alternatives and the nature of any representations and warranties,
and outlined a strategy to attempt to address the concerns. Messrs. Andress and
Herendeen, supported by the special committee, outlined the terms under which
Warner Chilcott would be willing to continue to pursue a combination with Galen.
Credit Suisse First Boston was directed to discuss such terms with Galen's
financial advisor, Merrill Lynch International.

     Between March 22 and March 27, Credit Suisse First Boston continued
negotiations with Merrill Lynch International and obtained oral confirmation
that the revised terms proposed by Warner Chilcott were generally acceptable to
Galen. On March 28, Messrs. Boissonneault and Herendeen and Ms. Hecht met in
London with Warner Chilcott's outside U.K. and U.S. counsel and Credit Suisse
First Boston for the purpose of organizing legal and business due diligence
activities. On March 29, Dr. King and Mr. Elliott made a presentation in London
to Messrs. Boissonneault, Herendeen, Ms. Hecht and Warner Chilcott's outside
advisors. Following the presentation, Dr. King and Mr. Elliott answered
questions and agreed to provide additional information as requested by various
parties.

     On March 29 and 30, Messrs. Boissonneault and Herendeen and a
representative of Credit Suisse First Boston visited several of Galen's
facilities in Northern Ireland and continued to conduct business due diligence.
During the same period, Warner Chilcott, Galen and their respective outside
legal advisors initiated due diligence reviews of the contents of each others'
data rooms set up at their U.K. law firms. On March 30, Messrs. Boissonneault
and Herendeen made a presentation to members of Galen's senior management,
members of Galen's board of directors and Galen's advisors to provide them with
a more thorough understanding of Warner Chilcott's historical performance and
strategy.

     From March 30 through April 13, negotiations continued between the
companies and their respective advisors. During this period, the parties
discussed various exchange ratios, ranging from 2.3 to 2.7. Several issues also
arose as to the form of the proposed transaction. The most significant issue was
Warner Chilcott's

                                      I-23
<PAGE>   40

position that structuring the transaction as a scheme of arrangement under Irish
law would provide the best structure for tax-free treatment for the holders of
Warner Chilcott shares. On April 13, Galen agreed to move forward under a scheme
of arrangement. The other material issue that was the subject of extensive
negotiation was Galen's proposal that Warner Chilcott pay a break-up fee if the
proposed transaction was not completed. Warner Chilcott's primary reasons for
rejecting Galen's interim proposals were the economic terms, including the
exchange ratio and the break-up fee.

     On April 14, a special meeting of the Warner Chilcott board of directors
took place in New York City to review the status of the transaction with Galen.
At this meeting, the company's Irish and outside U.S. counsel made presentations
outlining the directors' obligations under both Irish and U.S. law. Credit
Suisse First Boston also made a financial presentation to the board of
directors. The board of directors was unanimous in its support for the
transaction provided that the remaining open issues were satisfactorily
addressed in the transaction agreement.

     On April 28, a special meeting of the board of directors was held
telephonically. Prior to the meeting, a draft of the transaction agreement was
provided to all of the members of the board of directors. The draft circulated
was not final, as it contained a number of open issues such as the amount of a
break-up fee. Ms. Hecht reviewed the provisions of the transaction agreement
with the directors. The board of directors then discussed the terms of the
transaction agreement and agreed to meet again when the agreement was in final
form.

     On May 3, 2000, a special meeting of the board of directors was held
telephonically. Prior to the meeting, a near final draft of the transaction
agreement was provided to all members of the board of directors. Warner
Chilcott's U.S. counsel, Kirkland & Ellis, led a detailed discussion of the
principal terms of the agreement and identified the few issues that remained to
be resolved before the agreement could be executed. The board of directors
discussed the agreement and parameters for resolving the open issues. Next,
Credit Suisse First Boston provided an update of its previous presentation and
delivered its written opinion, dated May 3, 2000, to the effect that, as of that
date and based upon and subject to the matters described in the opinion, the per
share consideration to be offered to the holders of Warner Chilcott ordinary
shares and Warner Chilcott ADRs (other than Galen and its affiliates) under the
scheme is fair to those holders from a financial point of view. The board of
directors then discussed Credit Suisse First Boston's presentation. After the
board of directors had the opportunity to have their questions answered, the
Chairman, Mr. Andress, polled the board of directors as to their vote on the
proposed transaction. At the request of the board of directors, the proposed
resolutions authorizing the transaction were read aloud. Mr. Boissonneault was
authorized to resolve the open issues within the ranges discussed by the board
of directors. Upon a motion by Mr. Lynch, seconded by Mr. Bloem, the resolutions
were approved by a unanimous vote of the board.

     During the evening of May 3, Mr. Boissonneault resolved the open issues on
the transaction within the ranges authorized by the Warner Chilcott board of
directors. Early in the morning of May 4, Mr. Boissonneault and Dr. King
executed the final transaction agreement between the companies.

     On July 14, 2000, Messrs. Boissonneault and Herendeen notified Dr. King and
Mr. Elliott that, following discussions with Schering-Plough, the promotion
agreement between Schering-Plough, and Warner Chilcott would terminate on
September 30, 2000. On July 17, 2000 Messrs. Boissonneault and Herendeen
participated in a conference call with Dr. King, Mr. Elliott and Galen's
advisors for the purpose of discussing the implications of the termination of
the agreement with Schering-Plough and the status of Warner Chilcott's plans to
deploy the sales force capacity dedicated to Schering-Plough through September
30, 2000. Dr. King requested that various analyses and other information be
provided to Galen and its advisors. On July 18, 2000 the requested information
was provided to Dr. King and Mr. Elliott and, following discussion of the
material with Galen's board of directors, Dr. King stated the Galen board's
concurrence with the decisions made by management of Warner Chilcott and Galen's
continued support for the proposed transaction.

WARNER CHILCOTT'S REASONS FOR SUPPORTING THE TRANSACTION

     Warner Chilcott's board of directors determined by a unanimous vote of all
of its directors that the exchange of all Warner Chilcott shares for Galen
shares is fair to, and in the best interests of, Warner Chilcott and its
shareholders and by such votes has approved the transaction agreement and the
scheme of

                                      I-24
<PAGE>   41

arrangement. Accordingly, the board of directors recommends that shareholders
vote in favor of the scheme and the other matters to be proposed at the
extraordinary general meeting.

     In reaching its determination, the board of directors considered a number
of factors, including, but not limited to, the following factors which all
weighed in favor of the transaction:

          (1) Our business, financial condition, earnings and prospects and the
     competitive environment facing us, which helped the directors evaluate the
     merits and risks associated with our continuing as an independent entity,
     whether the transaction is in the best interests of our company and whether
     it is an appropriate time to engage in the proposed transaction;

          (2) Galen's prospects in combination with our company, particularly
     the improved visibility of its longer-term plans -- for the U.S. branded
     products business, access to a pipeline of proprietary products in
     development -- and for Galen's product development activities, the ability
     to retain control over the U.S. commercialization of its pipeline and
     thereby retain a greater economic stake in the potential success of its
     developed products;

          (3) The expectation that the combined company, due to its greater
     scale, will be positioned to accelerate our growth through increased flow
     of acquisition and licensing opportunities and improved access to the
     capital to complete such transactions;


          (4) The expectation that Galen's ability to manufacture pharmaceutical
     products for Warner Chilcott in the future will benefit the combined
     companies in two ways: (a) through the capture of gross profit margins
     currently being earned by the third party manufacturers and (b) by the
     reduction of general business risk due to the decreased reliance on third
     parties to supply Warner Chilcott's product manufacturing requirements.



          (5) The historical market prices and trading information with respect
     to the Warner Chilcott ADRs;



          (6) The fact that, based on the closing price of Galen's ordinary
     shares as of May 3, 2000, the 2.5 shares of Galen stock to be issued in
     consideration of each ordinary share represented: (a) a premium of 33% over
     the $18.00 closing price of the ADRs on the Nasdaq National Market on May
     3, 2000, the last trading day prior to the public announcement of the
     execution of the transaction agreement and (ii) a premium of approximately
     57% over the average closing price of the ADRs over the 30 trading days
     preceding the announcement, which led the directors to conclude that the
     transaction would provide an opportunity for shareholders to receive a
     premium to current and recent trading prices for the ordinary shares;



          (7) The opportunity for option holders to participate in the equity of
     the combined company through the conversion of Warner Chilcott options into
     Galen options;



          (8) The expectation that the transaction will be tax-free to our
     shareholders;



          (9) The likelihood that the transaction will be approved by Galen's
     shareholders and the relevant regulatory authorities;



          (10) The likelihood that the combined company will have more diverse
     sources of revenue (U.S. pharmaceuticals, U.K. pharmaceuticals, U.S. and
     U.K. service businesses) and will be less reliant on any one product or
     business activity;



          (11) The terms and conditions of the transaction agreement and the
     scheme, including the amount and form of the consideration to be received
     by our shareholders and option holders and the conditions to the closing of
     the transaction, which led the directors to conclude that there was a high
     probability of the transaction being consummated; and



          (12) The presentation of Credit Suisse First Boston to the board,
     including their oral opinion dated May 3, 2000 to the effect that, as of
     that date and based upon and subject to the matters described therein, the
     per share consideration to be offered to the holders of Warner Chilcott
     ordinary shares and


                                      I-25
<PAGE>   42

     Warner Chilcott ADRs (other than Galen and its affiliates) under the scheme
     was fair to such holders from a financial point of view.

     The board of directors also considered factors that weighed against the
transaction, including concerns about the value and liquidity of Galen shares
and the timing of the transaction in light of Warner Chilcott's recent product
acquisitions.

     The above discussion of the information and factors considered by our board
of directors is not meant to be exhaustive, but includes the most significant
factors considered by the board. Our board did not quantify or attach any
particular weight to the factors that it considered in reaching its
determination that the transaction agreement and the scheme are fair to and in
the best interests of our company. As a result of its consideration of the
factors described above, and other relevant considerations, the board determined
by a unanimous vote of all of the directors that the transaction agreement and
the scheme are fair to and in the best interests of our company and its
shareholders and approved both the transaction agreement and the scheme. In
considering the recommendation of our board of directors with respect to the
transaction, shareholders should be aware that the interests of certain
directors and executive officers are or may be different from the interests of
our company and its shareholders generally. The board was aware of these
interests and took these interests into account in approving the transaction
agreement and the scheme.

THE HIGH COURT SANCTION HEARING


     The hearing by the High Court of Warner Chilcott's application for the
sanction of the scheme and the confirmation of the proposed reduction of share
capital will take place on a day which will be appointed by the High Court
following a separate application for that purpose. At the same time as the High
Court appoints the day for hearing, it will direct how the date of the hearing
should be advertised. Warner Chilcott will propose that such advertising should
be placed in the legal notices sections (or similar available alternative
sections) in the Wall Street Journal and The Irish Times newspapers and that
notice of that date be mailed to all shareholders. All holders of ordinary
shares and of deferred shares are entitled to attend and be heard at the hearing
in person or through a professional lawyer. ADR holders may cancel their ADR,
pay all taxes, fees and changes as provided in the deposit agreement and
withdraw their ordinary shares and then they may attend. Submissions and
arguments to the High Court are generally made orally, but any facts other than
those expressed in Warner Chilcott's own documents which a person wishes to put
forward must be put forward as evidence in the form of a sworn written statement
(an affidavit being the standard form for this in Irish practice). Any person
proposing to make submissions or put forward evidence to the High Court at the
hearing will be requested to advise Warner Chilcott's Irish lawyers in advance
and they in turn will advise the High Court. Individuals may make these
submissions personally or by a professional lawyer entitled to appear in the
High Court of Ireland (a solicitor or barrister in Irish practice).


     The hearing will take place on the advertised date or on adjourned dates
then fixed by the High Court. The High Court will consider the submissions and
evidence presented to it so as to establish whether the requirements of Irish
law and Warner Chilcott's corporate constitution, its memorandum and articles of
association, so far as these are applicable, have been complied with, whether
the necessary majorities of Warner Chilcott's shareholders of record have voted
in favor of approving the scheme and the resolution for the reduction of Warner
Chilcott's share capital, and whether the scheme and reduction of capital are
fair and reasonable in all the circumstances. The High Court may announce its
decision immediately after the hearing or may defer this until a date to be
announced later.

EFFECTIVE TIME OF THE TRANSACTION

     The transaction will become effective upon delivery to the Registrar of
Companies in Dublin, Ireland, of a copy of the final order of the High Court
sanctioning the scheme and confirming the reduction of Warner Chilcott's
capital, and the registration by the Registrar of the order confirming the
reduction of Warner Chilcott's capital.

                                      I-26
<PAGE>   43

REGULATORY FILINGS AND APPROVALS

     In addition to the High Court proceedings described elsewhere in this
document, the obligation of each party to fulfill its respective obligations
under the transaction agreement is subject to obtaining the prior approval or
consent of the following governmental agencies:

     Under the Irish Mergers, Takeovers and Monopolies (Control) Act, 1978, as
amended, the transaction may not be completed until notifications have been
given and certain information has been furnished to the Minister for Enterprise,
Trade and Employment and either the Minister has stated in writing that she does
not intend to make an order under Section 9 of that Act with respect to the
transaction or the relevant period within the meaning of Section 6 of that Act
has elapsed. Galen and Warner Chilcott filed the appropriate notification forms
and information with the Minister on May 16, 2000.


     Under the HSR Act and the rules promulgated thereunder by the U.S. Federal
Trade Commission, or FTC, the transaction may not be consummated until
notifications have been given and certain information has been furnished to the
FTC and the Antitrust Division of the Department of Justice and specified
waiting period requirements have been satisfied or approval granted. On July 21,
2000, the FTC granted early termination of the required waiting period.


     At any time before or after completion of the transaction, the antitrust
authorities described above could take such action under their respective
antitrust laws as they deem necessary or desirable in the public interest,
including seeking to enjoin the completion of the transaction or seeking
divestiture of assets of Galen or Warner Chilcott. In addition, at any time
after the completion of the transaction, any state could take such action under
its antitrust laws as it deems necessary or desirable in the public interest.
Such action could include seeking to enjoin the completion of the transaction or
seeking divestiture of assets of Galen or Warner Chilcott. Private parties may
also seek to take legal action under the antitrust laws under certain
circumstances.

     Based on information available to them, Galen and Warner Chilcott believe
that the transaction can be effected in compliance with European Union, Irish
and United States federal and state antitrust laws. However, there can be no
assurance that a challenge to the completion of the transaction on antitrust
grounds will not be made or that, if such a challenge were made, Galen and
Warner Chilcott would prevail or would not be required to accept certain
conditions, including the divestiture of assets and/or commitments as to future
business practices and other matters in order to complete the transaction.

ACCOUNTING TREATMENT

     Galen intends for the transaction to be treated as a purchase for
accounting purposes under both U.K. GAAP and U.S. GAAP.

FEDERAL SECURITIES LAW CONSEQUENCES

     All ordinary shares in the capital of Galen received by shareholders of
Warner Chilcott in the transaction will be issued pursuant to an exemption from
registration under Section 3(a)(10) under the U.S. Securities Act of 1933, as
amended. Galen is seeking a "no-action letter" from the U.S. Securities and
Exchange Commission confirming the availability of such exemption and that the
Galen ordinary shares will not be deemed to be "restricted securities" within
the meaning of Rule 144(a)(3) of the U.S. Securities Act. Ordinary shares of
Galen received by persons deemed to be affiliates of Warner Chilcott prior to
the transaction may be resold by them in the U.S. only in transactions permitted
by the resale provisions of Rule 145 promulgated under the Securities Act (or
Rule 144 in the case of such persons who become affiliates of Galen) or
otherwise in compliance with or under an exemption from the registration
requirements of the U.S. Securities Act. Persons deemed to be affiliates of
Warner Chilcott or Galen are those individuals or entities that control, are
controlled by, or are under common control with, such party and generally
include executive officers and directors of such party as well as certain
principal shareholders of such party.

STOCK MARKET LISTING

     It is a condition to the transaction that ADRs representing Galen ordinary
shares to be issued in the scheme be approved for quotation on the Nasdaq
National Market. Galen has filed an application for listing the new Galen ADRs
on the Nasdaq National Market.
                                      I-27
<PAGE>   44

NO RIGHT TO DISSENT

     If the shareholders of Warner Chilcott approve the scheme and the reduction
of Warner Chilcott's capital, and the High Court sanctions the scheme and
confirms the reduction of Warner Chilcott's capital, then, subject to the scheme
becoming effective in accordance with its terms, each of Warner Chilcott's
ordinary shares and deferred shares will be automatically deemed canceled and in
consideration therefor holders of those ordinary shares will receive the number
of ordinary shares in the capital of Galen determined by the per share
consideration and holders of those deferred shares will receive one ordinary
share of Galen. No holder of any ordinary shares or deferred shares of Warner
Chilcott will have a right under law of the Republic of Ireland to dissent or
obtain the "full value" of, or otherwise seek a court appraisal of the value of,
such securities.

SURRENDER OF SHARE CERTIFICATES

     Following the effective time of the transaction, Galen will cause a letter
of transmittal to be mailed to all holders of ordinary shares containing
instructions for surrendering their certificates representing ordinary shares.
Certificates should not be surrendered until the letter of transmittal is
received, fully completed and returned by such holder as instructed in the
letter of transmittal.

TAX CONSIDERATIONS

  United States federal income tax consequences

     The following discussion summarizes the U.S. federal income tax
consequences to holders of the receipt of ordinary shares of Galen in
consideration for the cancellation of ordinary shares and deferred shares, as
described in the transaction agreement. The discussion is based on the U.S.
Internal Revenue Code of 1986, as amended, Treasury regulations, judicial
decisions and published positions of the IRS, all as in effect on the date
hereof, and all of which are subject to change, possibly with retroactive
effect. This discussion does not address all aspects of U.S. federal income
taxation (including potential application of the alternative minimum tax) that
may be relevant to a particular shareholder or option holder based on such
holder's particular circumstances and does not address any aspect of state,
local or non-U.S. tax laws. Further, with respect to the discussion of ordinary
shares and deferred shares, this summary generally considers only U.S. Holders
that hold their ordinary shares as capital assets (generally, assets held for
investment) and may not apply to all shareholders. In particular, the discussion
may not apply to shareholders (1) who acquired their ordinary shares pursuant to
the exercise of employee stock options or other compensation arrangements with
Warner Chilcott; (2) who are subject to special tax treatment under the Code
(such as broker-dealers, insurance companies, tax-exempt organizations,
financial institutions, and regulated investment companies); (3) who hold the
ordinary shares as part of a "straddle," "hedge," or "conversion transaction,"
or to holders whose functional currency is not the U.S. dollar; (4) who own, or
have owned, directly, indirectly, or through attribution, currently or during
the past five years, 10% or more of the ordinary shares; or (5) who are certain
expatriates or former long-term residents of the United States.

     For purposes of this discussion, a "U.S. Holder" is any holder of ordinary
shares or deferred shares of Warner Chilcott who is (1) a citizen or resident of
the United States; (2) a corporation or other entity taxable as a corporation
organized under the laws of the United States or of any state thereof or the
District of Columbia; (3) an estate the income of which is included in gross
income for U.S. federal income tax purposes regardless of source; (4) a trust,
if a U.S. court is able to exercise primary supervision over its administration
and one or more U.S. persons have the authority to control all of its
substantial decisions; or (5) any other person who is subject to U.S. federal
income tax on a net income basis with respect to the ordinary shares or deferred
shares. In the case of a holder of ordinary shares or deferred shares that is a
partnership for U.S. federal income tax purposes, each partner of such
partnership will take into account its allocable share of income or loss from
the ordinary shares or deferred shares, and will take such income or loss into
account under the rules of taxation applicable to such partner, taking into
account the activities of the partnership and the partner.

                                      I-28
<PAGE>   45

ISSUANCE OF ORDINARY SHARES OF GALEN IN CONSIDERATION FOR CANCELLATION OF
ORDINARY SHARES AND DEFERRED SHARES

     Kirkland & Ellis is acting as counsel to Warner Chilcott in connection with
the transaction. Warner Chilcott expects to receive an opinion of Kirkland &
Ellis that the scheme will constitute a reorganization within the meaning of
Section 368(a) of the Code and the receipt of Galen shares by Warner Chilcott
shareholders will therefore be tax free for U.S. federal income tax purposes.
This opinion will be based on factual representations of Warner Chilcott and
Galen, including that shares of Warner Chilcott will be acquired solely for
Galen shares, that Warner Chilcott will not issue additional shares for
consideration that would cause Galen not to control Warner Chilcott, and that
Warner Chilcott will continue its historic business after the transaction.

     Based on the conditions and assumptions referred to above, as a result of
the scheme qualifying as a reorganization, no gain or loss will be recognized by
U.S. Holders of ordinary shares or deferred shares solely as the result of the
cancellation of their ordinary shares or deferred shares in consideration for
shares of Galen pursuant to the scheme. The aggregate tax basis of the ordinary
shares of Galen received pursuant to the scheme will be the same as the
aggregate tax basis of the ordinary shares or deferred shares canceled in
consideration therefor under the scheme. The holding period of the ordinary
shares of Galen received will include the holding period of the ordinary shares
or deferred shares canceled in consideration therefor pursuant to the scheme. A
U.S. Holder who is a "5% shareholder" of Galen in accordance with applicable
Treasury Regulations under Section 367(a) of the Code will qualify for the
treatment described in this paragraph only if such U.S. Holder files a gain
recognition agreement with the IRS.

     Neither Warner Chilcott nor Galen has requested a ruling from the IRS with
regard to any of the U.S. federal income tax consequences of the transaction,
and the IRS is not precluded from successfully asserting that the cancellation
of ordinary shares or deferred shares under to the scheme is not a
reorganization, contrary to the opinion of counsel.

     A successful IRS challenge to the reorganization status of the scheme would
result in a U.S. Holder of ordinary shares or deferred shares recognizing a
taxable gain or loss with respect to each ordinary share or deferred share
canceled equal to the difference between (1) the fair market value, as of the
time of the completion of the scheme, of the ordinary shares of Galen received
and (2) the U.S. Holder's basis in the ordinary shares or deferred shares
canceled. In that event a U.S. Holder's basis in the ordinary shares of Galen
received in the scheme would equal its fair market value as of the time of the
completion of the scheme and the U.S. Holder's holding period for that stock
will begin on the day after the day of the completion of the scheme.

     Provided the completion of the scheme qualifies as a reorganization,
neither Warner Chilcott nor Galen will recognize gain or loss as the result of
the scheme.

  Tax Consequences in the Republic of Ireland

     The following summary is general in character and is based on certain
aspects of current law, regulations, rulings and decisions and practice in the
Republic of Ireland, all of which are subject to change. Any such change may be
applied retroactively and may adversely affect the summary. This summary does
not address all possible tax consequences relating to the scheme. Attention is
drawn to the fact that the summary is not comprehensive and that shareholders
and option holders should consider their individual situation with their usual
tax adviser.

     The receipt of ordinary shares of Galen in consideration for the
cancellation of ordinary shares or deferred shares will not give rise to capital
gains tax in the Republic of Ireland. Holders of ordinary shares or deferred
shares will be treated as having acquired the ordinary shares of Galen on the
same date and for the same cost as the ordinary shares or deferred shares.

     Due to the individual nature of tax consequences and the number of
different jurisdictions involved in this transaction, shareholders are urged to
consult their tax advisors as to the specific tax consequences to them of the
scheme, including the application to them of any pending legislation, tax
reporting requirements, the alternative minimum tax and the effects of
applicable national, state or local income or other tax laws.
                                      I-29
<PAGE>   46

                                 THE COMPANIES

                   DESCRIPTION OF WARNER CHILCOTT'S BUSINESS

OVERVIEW

     Warner Chilcott develops and markets branded prescription pharmaceutical
products in the United States. Our primary area of focus is the large and
growing women's health therapeutic category. We also participate in the
cardiology and dermatology categories. Through our national sales force of
approximately 260 representatives, we market branded pharmaceutical products
directly to physician specialists across the country including
obstetrician/gynecologists, urologists, cardiologists, dermatologists, and
high-prescribing primary care physicians. We have an experienced management team
with significant pharmaceutical industry expertise, specifically in the
marketing of prescription pharmaceutical brands.

     An important part of our strategy is to acquire established branded
pharmaceutical products and to increase their sales through enhanced promotion
targeted to high-prescribing physicians. We also internally develop branded
products as well as product line extensions for our existing products such as
new formulations, dosages or new indications. Line extensions are particularly
valuable because they may enable us to extend the growth potential of our
brands.

     On January 26, 2000, we entered into an agreement with Bristol-Myers Squibb
to acquire three branded pharmaceutical products for aggregate consideration, as
adjusted, of $175.1 million. We completed this transaction on February 15, 2000.
The products we acquired through that transaction are:

     - Estrace(R) vaginal cream, an estrogen replacement therapy product, with
       net sales of $21.4 million for the year ended December 31, 1999; and

     - Ovcon(R) 35 and Ovcon(R) 50, two oral contraceptives, with net sales
       totaling $28.6 million for the year ended December 31, 1999.

     We acquired Estrace(R) cream and Ovcon(R) brands because they are
proprietary brands with solid growth prospects competing in two important
segments of the women's health market, which is our area of strategic focus and
strength. Our goal is to increase the value of both brands through increased
promotional support, product repositioning and the development of line
extensions. We believe that both brands will respond to the higher level of
promotional support that we have been using since March 1999 and will continue
to use to support the products relative to BMS's efforts over the last several
years.

INDUSTRY OVERVIEW

     Prescription drug expenditures are the fastest growing component of health
care expenditures in the United States. The U.S. Health Care Financing
Administration estimates that pharmaceuticals currently account for
approximately 6.5% of U.S. health care expenditures, and are expected to
increase to 8% by 2007. Estimated U.S. pharmaceutical sales for 1998 were
approximately $75 billion, and HCFA projects continued sales increases at an
average annual growth rate of approximately 10% through 2007, compared to an
average annual growth rate of approximately 7% for total health care costs
during this period. Factors underlying this increase in prescription drug
expenditures include:

     - increases in research and development expenditures by drug manufacturers,
       resulting in many new drug introductions;

     - a shorter FDA approval cycle for new pharmaceuticals;

     - high prices for new "blockbuster" drugs;

     - an aging population; and

     - increased demand for prescription drugs due to increased disease
       awareness by patients, effective direct-to-consumer advertising by drug
       manufacturers and a growing reliance on medication in lieu of lifestyle
       changes.

                                      I-30
<PAGE>   47

     In recent years, the pharmaceutical industry has been characterized by
consolidation which has increased the level of sales necessary for an individual
product to justify active marketing and promotion from large pharmaceutical
companies. For example, for the year ended December 31, 1998, the additional
sales required for 1% sales growth for large global pharmaceutical companies
such as Merck & Co., Johnson & Johnson and Novartis Pharmaceuticals, a
subsidiary of Novartis AG, are $269 million, $237 million and $231 million,
respectively. We believe that large pharmaceutical companies have begun to focus
their marketing efforts on drugs with annual sales in excess of $250 million,
newer or novel drugs which have the potential for high volume sales and products
which fit within core therapeutic or marketing priorities. As a result, major
pharmaceutical companies increasingly have sought to divest small or non-
strategic product lines that can be profitable for emerging pharmaceutical
companies, like us, to manufacture and market.

THE HORMONE REPLACEMENT MARKET

     In the U.S., hormone replacement therapy is an approximately $2.5 billion
market. Estrogen drug products and estrogens in combination with progestins used
for the treatment of symptoms associated with menopause make up the vast
majority of the market.

     Vaginal hormone replacement is a sub-segment of the overall hormone
replacement market and is comprised of products that deliver estrogen directly
to the vaginal tissue. We estimate this market to be roughly $100 million.
According to the U.S. Bureau of the Census, there are over 30 million women over
the age of 55 in the United States. Many of these women are candidates for
vaginal estrogen replacement therapy. We expect continued growth in the market
for vaginal estrogen preparations due to the rising number of postmenopausal
women, increased life expectancy and a general increase in awareness of the
benefits of estrogen replacement therapy. Estrogen based vaginal creams are
currently indicated in the treatment of vulval and vaginal atrophy, a common
symptom in post-menopausal women.

THE ORAL CONTRACEPTIVE MARKET

     In the U.S., oral contraceptives are a $1.8 billion market. The total
market, measured in dollars, grew 12.1% in 1999 compared with 1997. Oral
contraceptives are used by over 90 million women worldwide and have been shown
to produce safe and effective contraception. The vast majority of the market is
composed of oral contraceptive pills consisting of estrogen combined with a
progestin.

     Ovcon(R) 35 competes in the low-dose segment of the market, which is
comprised of products with 30 to 35 micrograms of estrogen. These low-dose oral
contraceptives comprise roughly 79% of the total market. The low-dose segment
grew 5.8% in the first half of 1999 compared with 1998. The low-dose segment
further breaks down into two sub-segments: the monophasics, including Ovcon(R)
35, that maintain the same ratio of progestin and estrogen throughout the cycle;
and the multiphasics that have a changing ratio throughout the cycle. The
monophasics market has been declining while the multiphasics have contributed to
the overall market growth. We believe that the recent increase in the low-dose
multiphasic sub-segment and the decline in the low-dose monophasics is due in
large part to the major competitors in the oral contraceptive market (Ortho
McNeil/Johnson & Johnson and Wyeth-Ayerst/AHP) placing their primary promotional
emphasis on their newer, multiphasic offerings.

SALES AND MARKETING

     We market branded pharmaceutical products that we believe will benefit from
promotional activities directed toward physician specialists. We have a sales
and marketing infrastructure which includes approximately 260 sales
representatives dedicated to promoting and marketing branded pharmaceutical
products. We believe we have the fourth largest sales force targeted to
promoting women's health products to obstetrician/ gynecologists in the U.S.

     We began building our sales organization in 1997. By the end of 1998, we
had established a sales organization of approximately 260 professionals as well
as the infrastructure to support and manage our sales efforts. We intend to
augment our sales organization as needed to support the promotion of our
existing and future branded products. We believe that our sales force at its
present size provides us with adequate resources
                                      I-31
<PAGE>   48

to execute the promotional plans for the branded products discussed in this
prospectus, including those acquired from BMS.

     Our marketing strategy is to promote our branded products to high volume
prescribing physicians through our targeted specialty sales forces. We focus our
sales force by employing precision marketing techniques, including comprehensive
internal analysis of actual prescription data. We use this data to identify and
target physicians that are likely to produce the greatest return on our
promotional efforts. While part of Warner-Lambert, members of our senior
management team were pioneers in utilizing precision marketing methods and have
brought the benefits of their experience to Warner Chilcott. Precision marketing
techniques help us to target physicians, measure the effectiveness of our
promotional efforts and evaluate the skill of our individual sales
representatives.

     Generally, the physicians we target tend to be specialists concentrated in
metropolitan areas and within larger group practices. This concentration enables
us to use our 260 person sales force to achieve greater reach and frequency. Our
seasoned representatives have developed relationships with physicians in the
segments we target.

     Our management team has instituted a number of programs related to
compensation, incentives and professional advancement in order to keep our sales
representatives motivated with respect to their marketing efforts. Our sales
representatives are regularly reviewed and ranked based on a number of key
factors of performance. Those rankings are then taken into account in
determining base compensation, performance bonuses and professional advancement.
The programs have proven effective in motivating our sales representatives and
in identifying exceptional employees whose skills warrant advancement to
supervisory/management roles within our sales organization.

     We endeavor to supply our sales forces with a full complement of support
materials to assist in their efforts to promote and position our products. We
believe that our sales representatives and the packaging, sample kits, visual
aids and other collateral sales materials that we have developed for use by our
sales representatives are of a level of quality, professionalism and
sophistication that positions us to successfully compete with much larger
pharmaceutical concerns.

                                      I-32
<PAGE>   49

BRANDED PRODUCTS

     We market a portfolio of branded products primarily in the women's health,
cardiology and dermatology segments. The following table identifies our branded
product marketing and development activities.

<TABLE>
<CAPTION>
                      THERAPEUTIC
   PRODUCT            APPLICATION                               STATUS
--------------    --------------------    --------------------------------------------------
<S>               <C>                     <C>
WOMEN'S HEALTH
NataFort(R)       Prenatal Vitamin        Developed in-house, launched in December 1997
NataChew(TM)      Chewable Prenatal       Developed in-house, launched in November 1999
                  Vitamin
Pyridium(R)       Urinary Tract           Acquired rights from Warner-Lambert in June 1997
                  Analgesic
Pyridium          Urinary Tract           Acquired rights from Warner-Lambert in June 1997,
  Plus(R)         Analgesic/              continued development in-house and launched in
                  Antispasmodic           March 1999
Estrace(R)        Estrogen Replacement    Began promoting in March 1999 under promotion
  Cream                                   agreement, acquired rights from Bristol-Myers
                                          Squibb in February 2000
Ovcon(R) 35       Oral Contraceptive      Began promoting in March 1999 under promotion
                                          agreement, acquired rights from Bristol-Myers
                                          Squibb in February 2000
Ovcon(R) 50       Oral Contraceptive      Acquired rights from Bristol-Myers Squibb in
                                          February 2000
Mandelamine(R)    Antibacterial           Acquired from Warner-Lambert in June 1997
CARDIOLOGY
LoCholest(R)      Lipid Regulation        Licensed from Eon, launched in 1997
K-Dur(R)          Potassium Supplement    Began promoting in July 1998 under agreement with
                                          Schering-Plough*
Nitro-Dur(R)      Angina                  Began promoting in January 1999 under agreement
                                          with Schering-Plough*
DERMATOLOGY
Doryx(R)          Antibiotic              Acquired from Warner-Lambert in June 1997
Lotrisone(R)      Antifungal/Anti-        Began promoting in January 1999 under agreement
                  inflammatory            with Schering-Plough*
Eryc(R)           Antibiotic              Acquired from Warner-Lambert in June 1997
</TABLE>

---------------
* We have recently announced the termination of this agreement effective
  September 30, 2000.

WOMEN'S HEALTH PRODUCTS

     We are marketing and developing prescription products for the treatment and
support of women's health. The following provides a more detailed description of
such products:

  NataFort(R)

     In December 1997 we launched NataFort(R), a prescription strength prenatal
vitamin designed to improve patient compliance by virtue of its relatively small
tablet size. After only two years of marketing, today more new prescriptions are
filled in the United States for NataFort(R) than for any other prenatal vitamin.
In developing NataFort(R), we performed market research that indicated that the
most important ingredients that

                                      I-33
<PAGE>   50

physicians seek in a prenatal vitamin are folic acid and iron. Meanwhile,
patients expressed a strong negative reaction to the size of the tablets which
reduced patient compliance. Prenatal vitamins tend to be large due to the
inclusion of calcium in their formulation. Although thought to be less important
than folic acid or iron, calcium was traditionally included in prenatal vitamins
before the introduction of NataFort(R). In addition, the absorption of iron may
be inhibited by the presence of calcium. Our solution was to formulate
NataFort(R) with folic acid and iron but without calcium. As such, NataFort(R)
tablets are smaller than competing vitamins and, due to the absence of calcium,
potentially allow for improved iron absorption. Prenatal vitamins are
grandfathered drugs and therefore not subject to FDA pre-market clearance
requirements.

  NataChew(TM)

     NataChew(TM) is a prescription strength chewable prenatal vitamin which was
developed internally and launched in November 1999. NataChew(TM) is a wildberry
flavored chewable tablet that provides ten essential vitamins, including folic
acid, and iron. The product was designed to enhance patient compliance by using
a pleasant-tasting chewable format. We licensed proprietary taste masking
technology to overcome the unpleasant taste of iron. The difficulty in taste
masking iron has been the primary obstacle to the introduction of chewable
vitamin alternatives for pregnant women.

  Pyridium(R) and Pyridium Plus(R)

     Pyridium(R) is an orally active urinary tract analgesic agent that helps
relieve urinary pain, burning, urgency and frequency related to urinary tract
infections. Pyridium Plus(R), a line extension of Pyridium(R), was introduced by
Warner-Lambert Company in 1980. We reintroduced Pyridium Plus(R) in March 1999.
The product is positioned to capitalize on the brand equity associated with the
Pyridium(R) trademark but is intended for patients with irritative bladder
conditions. Our efforts in marketing Pyridium Plus(R) have helped us establish
solid relationships with high-volume prescribing urologists.

  Estrace(R) Cream

     Estrace(R) vaginal cream is a hormone replacement therapy for the treatment
of vaginal and vulval atrophy. We began promoting Estrace(R) cream in March 1999
under an agreement with Bristol-Myers Squibb. In February 2000, we acquired the
rights to this product. Estrace(R) cream contains beta-estradiol as its active
ingredient.

  Ovcon(R) 35

     Ovcon(R) 35 is an oral contraceptive composed of norethindrone and ethinyl
estradiol. It was introduced by Bristol-Myers Squibb in 1978 and we began
promoting the product in March 1999 under an agreement with Bristol-Myers
Squibb. In February 2000, we acquired the rights to this product.

  Ovcon(R) 50

     Ovcon(R) 50 is an oral contraceptive composed of norethindrone and ethinyl
estradiol. It was introduced by Bristol-Myers Squibb in 1975 and we began
promoting the product in March 1999 under an agreement with Bristol-Myers
Squibb. In February 2000, we acquired the rights to this product.

CARDIOLOGY PRODUCTS

     We market and develop prescription products for the treatment of angina
pectoris and lipid disorders. The following provides a more detailed description
of such products.

  LoCholest(R)

     LoCholest(R) powder is a resin that acts as a cholesterol-lowering agent
and is intended for oral administration. Patients take LoCholest(R) by mixing it
with milk, fruit juice, water or another beverage of their choice.

                                      I-34
<PAGE>   51

  K-Dur(R)

     K-Dur(R) is an immediately dispersing extended-release oral dosage form of
potassium chloride that is used for the prevention and treatment of hypokalemia
(abnormally low potassium concentration in the blood). Hypokalemia can be caused
by a number of conditions including the use of diuretics. We have promoted
K-Dur(R) under an agreement with Schering-Plough that terminates in September
2000.

  Nitro-Dur(R)

     Nitro-Dur(R) transdermal patch is an organic nitrate formulation used for
the treatment of angina pectoris due to coronary artery disease. The product
comes in five different dosages and is designed to provide continuous
controlled-release of nitroglycerin through intact skin. We have promoted
Nitro-Dur(R) under an agreement with Schering-Plough that terminates in
September 2000.

DERMATOLOGY PRODUCTS

     We market and develop prescription products for the treatment of acne and
other dermatological conditions. The following provides a more detailed
description of such products.

  Doryx(R)

     Doryx(R), our proprietary brand of doxycycline, is an orally administered
antibiotic capsule containing enteric-coated pellets of doxycycline hyclate. It
may be a useful adjunctive therapy in the treatment of severe acne. Doryx(R) was
introduced in 1986 by Warner-Lambert. We acquired Doryx(R) in June 1997. In
September 1999 we repositioned the product for the dermatology segment and
directed our dermatology sales force to promote Doryx(R) to targeted physicians.

  Lotrisone(R) Cream

     Lotrisone(R) cream contains a combination of clotrimazole, USP, a synthetic
antifungal agent, and betamethasone dipropionate, USP, a synthetic
corticosteroid for dermatological use. It is indicated for the topical treatment
of certain dermal infections. We have promoted Lotrisone(R) under an agreement
with Schering-Plough that terminates in September 2000.

  Eryc(R)

     Eryc(R), our brand of erythromycin, is an orally administered antibiotic
capsule containing enteric-coated pellets of erythromycin that protect the
erythromycin base from inactivation by gastric acidity. Dermatologists often
prescribe erythromycin as a lower cost alternative to minocycline and for
patients for whom tetracycline and penicillin derivatives are contraindicated.
Eryc(R) was introduced in 1981 by Warner-Lambert. We began selling Eryc(R) in
the first half of 1998.

COLLABORATIVE RELATIONSHIPS

     In July 1998, we became responsible for developing and executing
promotional plans to improve the market performance of two Schering-Plough
brands: IMDUR(R), a long-acting nitrate for patients with angina, and K-Dur(R),
a potassium supplement. Under the original agreement with Schering-Plough, we
were compensated based on the market performance of both brands relative to
fixed sales targets. This agreement proved to be very rewarding financially and
was an important element in reducing our operating losses in the third and
fourth calendar quarters of 1998.

     In January 1999, we modified our agreement with Schering-Plough, changing
the mix of products promoted by us to include K-Dur(R), Nitro-Dur(R), a
nitroglycerine patch for angina and Lotrisone(R), an
antifungal/anti-inflammatory corticosteroid cream. This agreement generated
consistent revenue for us through the first three quarters of 1999, although at
lower levels than were earned under the original agreement.

                                      I-35
<PAGE>   52

     In November 1999, we again modified the terms of our agreement with
Schering-Plough, agreeing to promote the same three products, K-Dur(R),
Nitro-Dur(R) and Lotrisone(R), through the year 2000. The agreement was changed
to provide a more direct link between our performance in influencing the market
share of the promoted brands and our compensation. On July 19, 2000 we announced
the termination of the agreement with Schering-Plough effective September 30,
2000. We are currently pursuing a number of strategies to generate revenue
through the allocation of sales force and other capacity dedicated to servicing
the Schering-Plough agreement through September 30, 2000.

PRODUCT DEVELOPMENT

     Branded pharmaceutical products are marketed under proprietary brand names
and through programs designed to attract the loyalty of prescribing physicians.
Our current portfolio and development pipeline of branded products are targeted
at the fast-growing women's health category. We also maintain a presence in the
cardiology and dermatology segments. These segments are large and afford
attractive growth opportunities.

     Through our in-house expertise in product development and regulatory
affairs and collaborations with corporate partners, we identify opportunities to
develop and launch additional branded pharmaceutical products. Our strategy is
to pursue products that represent improvements to existing pharmaceuticals
rather than creating new chemical entities. Improvements to existing products
generally involve less development and regulatory risk and shorter time lines
from concept to market. Where appropriate, we plan to utilize the expertise of
our collaborators in the development of new branded products. In our evaluation
of prospective product development projects, we expect to maintain a strong bias
towards projects that have the ability to produce meaningful financial results
in the near-term.

     We also use our in-house expertise, as well as the technology and expertise
of our corporate collaborators, to develop improvements and line extensions for
existing and future branded products. Enhancements may take the form of modified
formulations, novel delivery methods or alternative dosages. Modifications of
existing products are expected to enable us to extend the proprietary position,
and therefore the value, of our various brands.

GENERIC PRODUCTS

     Consistent with the launch of our branded product initiative to primarily
focus our business efforts on branded pharmaceutical products, we have
significantly decreased our generic product line to less than ten at December
31, 1999 from over seventy generics two years ago. We intend to continue to
reduce or eliminate our generic pharmaceutical business.

CUSTOMERS

     Our customers include the nation's leading pharmaceutical wholesalers, drug
distributors and chain drug stores. We also sell certain products in the
government sector, both on the U.S. federal and state levels. Our three largest
customers are McKesson HBOC, Cardinal Health and Bergen Brunswig. During 1999,
McKesson HBOC accounted for approximately $11 million, or 21%, of our net sales,
Cardinal Health accounted for approximately $7 million, or 13% of our net sales,
and Bergen Brunswig accounted for approximately $5 million, or 9%, of our net
sales.

     We derived 24% of our 1999 revenue from our agreement with Schering-Plough
under which we promote three Schering-Plough products. We have recently
announced the termination of the agreement effective September 30, 2000.

TRADEMARKS, PATENTS AND PROPRIETARY RIGHTS

     Due to our branded product focus, we consider our trademarks valuable
assets and actively manage our trademark portfolio, maintaining long-standing
trademarks as well as obtaining trademark registrations for new brands. We
police our trademark portfolio against infringement but there can be no
assurance that these efforts will be successful or that we will have adequate
remedies for any breach.

                                      I-36
<PAGE>   53

     We believe that licenses from certain of our strategic collaborators to
patent rights relating to our products, as well as the technologies and
processes used to formulate and manufacture these products, are important to our
business. The success of these products may depend, in part, upon our ability
and the ability of our strategic collaborators to protect these patent rights.
There can be no assurance that we or our strategic collaborators will succeed in
protecting these patent rights, or that any patents or licenses will (a) protect
us against competitors with similar technologies, (b) not be infringed upon or
designed around by others, (c) not be challenged by others and held to be
invalid or unenforceable, or (d) not be terminated by a licensor pursuant to
various terms in such licenses or due to any breach.

     We also rely on trade secrets and proprietary knowledge, which we generally
seek to protect by confidentiality, non-disclosure and assignment of invention
agreements with our employees, consultants, licensees and other companies. There
can be no assurance, however, that these agreements will not be breached, that
we will have adequate remedies for any breach or that our trade secrets will not
otherwise become known by competitors. In addition, there can be no assurance
that the aforementioned persons will not claim rights to intellectual property
arising out of their work.

COMPETITION

     The pharmaceutical industry is highly competitive. Our branded products are
in competition with brands marketed by other pharmaceutical companies including
large, fully integrated concerns with financial, marketing, legal and product
development resources substantially greater than ours.

     Our branded pharmaceutical products are or may become subject to
competition from generic equivalents. There is no proprietary protection for
some of the branded pharmaceutical products we sell. Generic substitutes for
some of our branded pharmaceutical products are sold by other pharmaceutical
companies which claim that their products provide equivalent therapeutic
benefits at a lower cost. In addition, governmental and other pressure to reduce
pharmaceutical costs may result in physicians prescribing products for which
there are generic substitutes. Increased competition from the sale of generic
pharmaceutical products may cause a decrease in revenue from our branded
products and could have a material adverse effect on our business, financial
condition and results of operations.

     As the pharmaceutical industry is characterized by rapid product
development and technological change, our pharmaceutical products could be
rendered obsolete or made uneconomical by the development of new pharmaceuticals
to treat the conditions addressed by our products, technological advances
affecting the cost of production, or marketing or pricing actions by one or more
of our competitors. Our business, results of operations and financial condition
could be materially adversely affected by any one or more of these developments.
Our competitors may also be able to complete the regulatory process for new
products before we are able to do so and, therefore, may begin to market their
products in advance of our products. We believe that competition among both
branded and generic pharmaceuticals aimed at the markets identified by us will
be based on, among other things, product efficacy, safety, reliability,
availability and price. There can be no assurance that developments by others
will not render any product or technology we produce or may produce obsolete or
otherwise non-competitive.

GOVERNMENT REGULATION

  FDA Requirements

     The research, development and commercial activities relating to branded and
generic prescription pharmaceutical products are subject to extensive regulation
by U.S. and foreign governmental authorities. Certain pharmaceutical products
are subject to rigorous preclinical testing and clinical trials and to other
approval requirements by the FDA in the United States under the Federal Food,
Drug and Cosmetic Act and the Public Health Services Act and by comparable
agencies in most foreign countries.

     The FDCA, the Public Health Act, the Controlled Substances Act, and other
federal statutes and regulations govern or influence all aspects of our
business. All pharmaceutical marketers are directly or indirectly (through third
parties) subject to regulations that cover the manufacture, testing, storage,
labeling,

                                      I-37
<PAGE>   54

documentation/record keeping, approval, advertising, promotion, sale,
warehousing, and distribution of pharmaceutical drug products. Non-compliance
with applicable requirements can result in fines and other judicially imposed
sanctions, including product seizures, injunctive actions and criminal
prosecutions. In addition, administrative or judicial actions can result in the
recall of products, and the total or partial suspension of manufacture and/or
distribution. The government can also refuse to approve pending applications or
supplements to approved applications. The FDA also has the authority to withdraw
approvals of drugs in accordance with statutory due process procedures.

     FDA approval is required before any dosage form of any new unapproved drug,
including a generic equivalent of a previously approved drug, can be marketed.
Certain drugs are not considered by the FDA to be "new" drugs and fall outside
of the typical FDA pre-marketing approval process. These drugs, referred to as
"grandfathered" products, generally were in use prior to the enactment of the
FDCA. Several of our products are being marketed in reliance upon their status
as grandfathered drugs. In addition, we have identified grandfathered drugs as a
potential source of opportunities to develop and launch new products. The FDA
has expressed the view that all prescription drugs should ultimately be subject
to pre-market clearance requirements. If the FDA adopts this stance it could
potentially affect products currently, or proposed to be, marketed as
grandfathered drugs. We cannot assure you that the FDA will not challenge the
grandfathered status of drugs including those marketed by the Company.

     We cannot assure you that approval for our products will be granted by the
FDA on a timely basis, if at all. Even after approval is granted, we may be
required to undertake further studies to provide additional data on safety.
Also, the FDA regulations require post-marketing reporting of adverse drug
events of the drug product. The FDA may, at any time, take action to modify and
restrict the drug's product labeling or withdraw approval of the product, should
new information come to light about the safety of the drug product.

     The FDA regulates post-marketing advertising and promotional activities to
assure that these activities are being conducted in conformity with statutory
and regulatory requirements. Failure to adhere to these requirements can result
in regulatory actions that could have an adverse effect on our business, results
of operations, and financial condition.

     Manufacturers of marketed drugs must comply with current Good Manufacturing
Practice regulations and other applicable laws and regulations required by the
FDA, the Environmental Protection Agency and other regulatory agencies. Failure
to do so could lead to sanctions, which may include an injunction suspending
manufacturing, the seizure of drug products and the refusal to approve
additional marketing applications. We rely and will in the future continue to
rely upon third parties for the manufacture of our products. We seek to ensure
that any third party with whom we contract for product manufacturing will comply
with these regulations and laws. The FDA conducts periodic inspections to ensure
compliance with these rules. However, there can be no assurance that any such
third parties will be found to be in compliance with current standards. Any such
non-compliance could result in a temporary or permanent interruption in the
development and testing of our planned products or in the marketing of approved
products, as well as increased costs. Non-compliance could have a material
adverse effect on our business, results of operations and financial condition.

OTHER REGULATION

     The Prescription Drug Marketing Act, which amends various sections of the
FDCA, imposes requirements and limitations upon drug sampling and prohibits
states from licensing wholesale distributors of prescription drugs unless the
state licensing program meets certain federal guidelines that include, among
other things, state licensing of wholesale distributors of prescription drugs
under federal guidelines that include minimum standards for storage, handling
and record keeping. In addition, the PDMA sets forth civil and criminal
penalties for violations of these and other provisions. Various sections of the
PDMA are still being implemented by the FDA and the states. Nevertheless, if we
or our distributors fail to comply with the requirements of the PDMA, such
failure could have a material adverse effect on our business, results of
operations and financial condition.

                                      I-38
<PAGE>   55

     Medicaid, Medicare and other reimbursement legislation or programs govern
reimbursement levels, including requiring that all pharmaceutical companies
rebate to individual states a percentage of their revenues arising from
Medicaid-reimbursed drug sales. We believe that the federal and/or state
governments may continue to enact measures in the future aimed at reducing the
cost of drugs to the public. We cannot predict the nature of such measures or
their impact on our profitability.

     We are subject to federal, state and local laws of general applicability,
such as laws regulating working conditions. In addition, we may be subject to
some liability for compliance with environmental laws by third party
manufacturers of our products. Compliance with such general laws and
environmental laws is not expected to have a material effect on our earnings,
cash requirements or competitive position in the foreseeable future. However, we
cannot assure you that changes to, or compliance with such laws will not have a
material effect on our earnings, cash requirements or competitive position.

     Products marketed outside of the United States that are manufactured in the
United States are subject to certain FDA regulations, as well as regulation by
the country in which the products are sold. While we do not currently have plans
to market our products in other countries, we may do so from time to time.

MANUFACTURING AND SUPPLY

     We contract with third parties for our entire product manufacturing
requirements and most of our products are manufactured by a single source.
Accordingly, we are dependent upon our contract manufacturers to comply with
regulatory requirements and to keep their facilities in good working order. To
ensure such compliance we conduct quality assurance audits of the contract
manufacturers' sites and batch records and other documents are examined to
determine compliance with FDA requirements and our specifications. However,
there can be no assurance that these contract manufacturers will be able to
manufacture our products without interruption, that these suppliers will comply
with their obligations under supply agreements with us, or that we will have
adequate remedies for any breach. In the event a supplier suffers an event that
would render it unable to manufacture our product requirements for a sustained
period, the resulting delay could have a material adverse effect on us.

     The principal components used in our products are active and inactive
pharmaceutical ingredients and certain packaging materials. Certain components
may be available only from sole-source suppliers. In addition, the FDA must
approve suppliers of certain ingredients for our products. The development and
regulatory approval of our products are dependent upon our ability to procure
active ingredients and packaging materials from FDA approved sources. FDA
approval of a new supplier would be required if, for example, active ingredients
or such packaging materials were no longer available from the initially approved
source. The qualification of a new supplier could potentially delay the
manufacture of the drug involved. Arrangements with foreign suppliers are
subject to certain additional risks, including the availability of governmental
clearances, export duties, political instability, currency fluctuations and
restrictions on the transfer of funds.

     Although we consider our sources of supply to be adequate, and to date, no
significant difficulty has been encountered in obtaining product materials,
there can be no assurance that we will continue to be able to obtain materials
as required or at reasonable prices. An extended inability to obtain materials
or significant price increases that cannot be passed on to customers could have
a material adverse effect on us.

PRODUCT LIABILITY

     Product liability suits by consumers represent a continuing risk to firms
in the pharmaceutical industry. Although we carry product liability insurance,
we believe that no reasonable amount of insurance can fully protect against all
such risks due to the inherent risks associated with the production of
pharmaceuticals for human consumption. See "Risk Factors -- An increase in
product liability claims or product recalls could harm our business."

SEASONALITY

     Our business, taken as a whole, is not materially affected by seasonal
factors.

                                      I-39
<PAGE>   56

PERSONNEL

     As of December 31, 1999, we had 313 full-time employees. None of our
employees are covered by a collective bargaining agreement. We believe that our
employee relations are satisfactory.

PROPERTIES

     Our principal executive offices are located in Dublin, Ireland. In addition
our U.S. subsidiary, Warner Chilcott, Inc., leases approximately 24,000 square
feet in Rockaway, New Jersey under a lease that expires in 2004.

LEGAL PROCEEDINGS

     Warner Chilcott is involved in litigation relating to claims arising out of
its operations in the normal course of business, including product liability
claims. In the opinion of Warner Chilcott's management, the litigation in which
Warner Chilcott is currently involved, individually and in the aggregate, is not
material to Warner Chilcott's business, financial condition or results of
operations.

                                      I-40
<PAGE>   57

                                WARNER CHILCOTT

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with the
consolidated financial statements and notes thereto included elsewhere in this
proxy statement. See "Risk Factors" for trends and uncertainties known to us
that could cause reported financial information to differ materially from future
results.

OVERVIEW

     Warner Chilcott develops and markets branded prescription pharmaceutical
products in the United States. We primarily focus on the large and growing
women's health and urology therapeutic categories. We also participate in the
cardiology and dermatology categories. Through our national sales force of
approximately 260 representatives, we market branded pharmaceutical products
directly to physician specialists including obstetrician/gynecologists,
urologists, cardiologists and high-prescribing general/family practitioners. We
have an experienced management team with significant pharmaceutical industry
expertise, specifically in the marketing of prescription pharmaceutical brands.

     An important part of our business strategy is to acquire established
branded pharmaceutical products and to increase their sales through enhanced
promotion targeted to high-prescribing physicians. We also internally develop
branded products as well as product line extensions for our existing products,
such as new formulations, dosages or new indications. Line extensions are
particularly valuable to us because they may enable us to extend the growth
potential of our brands.

     We currently market a portfolio of branded products including: Natafort(R),
a prescription prenatal vitamin designed to improve patient compliance by virtue
of its smaller size relative to competing products; NataChew(TM), a prescription
strength chewable prenatal vitamin; Estrace(R), a hormone replacement vaginal
cream; Ovcon(R) 35 and Ovcon(R) 50, two oral contraceptives; Pyridium Plus(R),
an orally active urinary tract analgesic antispasmodic agent used for irritative
bladder conditions; Doryx(R), a broad spectrum antibiotic; LoCholest(R), a lipid
regulator for the reduction of LDL cholesterol levels; K-Dur(R), a sustained
release potassium supplement; Nitro-Dur(R), a nitroglycerin patch for the
treatment of angina; and Lotrisone(R), a topical combination
antifungal/corticosteroid. NataFort(R), NataChew(TM), Estrace(R), Ovcon(R) 35,
Ovcon(R) 50, Pyridium Plus(R), Doryx(R) and LoCholest(R) are products owned by
us; K-Dur(R), Nitro-Dur(R), and Lotrisone(R) are products owned by
Schering-Plough and promoted by us under an agreement with Schering-Plough. We
have recently announced the termination of this agreement effective September
30, 2000.

     As a result of our efforts to expand our branded products sales, gross
margins improved from 17.1% for the year ended December 31, 1997 to 28.5% for
the year ended December 31, 1998, to 43.0% for the year ended December 31, 1999
and from 39.1% for the three months ended March 31, 1999 to 65.1% for the three
months ended March 31, 2000. Branded products generally generate significantly
higher gross margins than generic products.

     During the period from 1997 to the present, as part of our strategic plan,
we invested heavily in building our sales force. As a result, our selling,
general and administrative expenses increased significantly as a percentage of
our revenues. We began to build our sales force in early 1997 and ended that
year with 175 professionals. By the end of 1998 we had over 260 sales
representatives, and we ended 1999 with a sales force similar in size.

RECENT DEVELOPMENT

     On February 15, 2000 we completed the acquisition of three branded
pharmaceutical products from Bristol-Myers Squibb for aggregate consideration,
as adjusted, of $175.1 million. The acquired products were: Estrace(R) cream, an
estrogen replacement therapy product, and Ovcon(R) 35 and Ovcon(R) 50, two oral
contraceptives. We financed the acquisition of the three products through the
sale on February 15, 2000 of $200.0 million of 12 5/8% senior notes due 2008.

                                      I-41
<PAGE>   58

     We have been promoting Estrace(R) cream and Ovcon(R) 35 since March 1999
under a promotion agreement with Bristol-Myers Squibb. As a result, we do not
expect to increase the size of our sales force, marketing or administrative
groups to support the acquisition of these brands.

     On July 19, 2000 we announced that our promotion agreement with
Schering-Plough will terminate on September 30, 2000. Revenue earned by us under
the agreement with Schering-Plough accounted for 24% and 15% of total revenues
for the year ended December 31, 1999 and the three months ended March 31, 2000,
respectively. Our costs of generating this revenue were the costs of allocating
significant portions of the capacity of our field sales force, marketing and
administrative departments. We intend to use the capacity that will become
available after September 30, 2000 to pursue other revenue generating
activities, including promotion agreements and the possible acquisition of
additional branded products in the women's healthcare segment.

RESULTS OF OPERATIONS

  Three months ended March 31, 2000 and 1999

     Our first quarter total revenues of $26.1 million increased $5.0 million,
or 23.9%, as compared to the prior year period. During both the first quarter of
2000 and 1999 our revenues were generated from three sources: (1) sales of our
branded products, (2) marketing alliances, and (3) sales of generic products.
The driving force behind the increase in revenues was higher sales of branded
products, which increased 70.7% as compared to 1999.

     Our branded product sales increased $5.9 million to $14.2 million from $8.3
million in the first quarter 1999. Combined sales of NataFort(R) and
NataChew(TM), our prenatal multi-vitamin lines, increased significantly from
1999. NataChew(TM), our chewable prenatal vitamin, was launched late in 1999.
Doryx(R) sales were also significantly higher in the current quarter as compared
to 1999. In February 2000 we acquired three branded pharmaceutical products from
Bristol-Myers Squibb for a purchase price of $175.1 million. The products
acquired were Estrace(R) cream, Ovcon(R) 35 and Ovcon(R) 50. Sales of these
newly acquired branded products are included in our reported branded sales for
the first quarter 2000, and contributed $4.0 million of the increase in branded
product sales as compared to 1999. Sales of generic products of $3.4 million
declined $2.2 million, or 39.5%, from $5.6 million as we continued our planned
exit from this low-margin business.

     Gross profit on product sales increased $6.0 million to $11.4 million, as
compared with $5.4 million in the first quarter of 1999, driven by a $3.7
million increase in total product sales and a significant improvement in the
average gross profit margin on those sales. Gross margin increased from 39.1% in
the year-ago quarter to 65.1% in the first quarter of 2000 due to the high
margins earned on the three products acquired from Bristol-Myers Squibb during
the quarter and high-margin branded products accounting for a greater percentage
of total product sales.

     Marketing alliance and other revenue totaled $8.5 million in the quarter,
up $1.3 million, or 19.0%, from $7.2 million in 1999. In the first quarter of
2000, this revenue was generated from three sources: (1) royalties under our
promotion agreement with Schering-Plough Corporation, (2) milestone and
royalties under our license agreement with Elan Corporation, plc for an extended
release nifedipine product, and (3) milestone and royalties under our agreement
with Medicis Pharmaceutical Corp. relating to a 75mg minocycline product. Under
the agreement with Schering-Plough, we earn a fixed royalty plus incentive
amounts based upon the market share performance of three branded products:
K-Dur(R), Lotrisone(R) and Nitro-Dur(R). During the first quarter of 2000 we
earned incentive amounts on K-Dur(R) and Lotrisone(R). In March 2000 the
extended release nifedipine product received FDA approval and was launched in
the United States. The approval triggered a $2.0 million payment to us and with
the launch we began to accrue a royalty based upon U.S. net sales of the
nifedipine product. Also during the quarter, we achieved certain milestones
related to the 75mg minocycline product and continued to earn royalties based
upon Medicis' sales of the product. In the first quarter of 1999, marketing
alliance and other revenue was predominately comprised of royalties earned under
our promotion agreement with Schering-Plough, $3.0 million earned by us as part
of our licensing of the extended release nifedipine product to Elan and a modest
royalty related to our promotion of two products, Estrace(R) cream and Ovcon(R)
35, for Bristol-Myers Squibb.

                                      I-42
<PAGE>   59

     Selling, general and administrative expenses of $12.6 million were 4.4%
higher than the $12.1 million incurred in the first quarter of 1999.
Administrative expenses were essentially flat compared with the prior year while
selling costs rose $0.5 million. Our field sales force was approximately the
same size in the first quarter of 2000 as in the year ago quarter. The increase
in selling cost was primarily the result of additional promotional expenses
incurred in support of the three products acquired from Bristol-Myers Squibb
during the quarter and high sampling activity related to the launch of
NataChew(TM). Depreciation and amortization of $2.4 million was $1.0 million
higher than in the first quarter of 1999 primarily due to the amortization of
the intangible assets associated with the acquired Estrace(R) and Ovcon(R)
brands.

     Research and development costs of $0.5 million were down $0.3 million as
compared with the first quarter of 1999. The decrease in spending was due to the
timing of costs associated with the development of a 75mg minocycline product.
We incurred nearly $0.4 million of such costs in the first quarter of 1999. The
project was completed in the third quarter of 1999 and, accordingly, we did not
incur any costs on this project in the first quarter of 2000. The 75mg
minocycline project was successful and the FDA approved the product in September
1999. That approval triggered milestone and royalties included in marketing
alliance and other revenue beginning in the third quarter of 1999 and continuing
into 2000 as discussed above. We continue to focus on product development
projects with near-term revenue potential and relatively low finding
requirements including, for example, line extensions of our branded products.

     Interest income of $0.6 million was consistent with the prior year period.
Interest expense of $3.7 million increased $2.9 million as compared to the prior
year period. This increase was primarily due to the interest expense related to
the issuance in mid-February 2000 of $200 million of 12 5/8% senior notes due
2008. Interest expense related to our working capital credit facility decreased
$0.3 million due to our lower outstanding balance in the current quarter.
Following the issuance of the senior notes, borrowings under our working capital
credit facility during the remainder of the quarter were minimal. Also in
mid-February 2000 we prepaid the outstanding principal balance due on our senior
subordinated discount notes due 2001. Due to this early redemption, related
interest expense for the first quarter 2000 was $0.2 million lower than the
interest expense in the 1999 period. The extraordinary expense item of $0.7
million includes the $0.5 million penalty we incurred in connection with early
redemption of the senior subordinated discount notes, and the write-off of
deferred financing costs.

     For the first quarter of 2000 we posted our first quarterly net income of
$0.6 million, or $0.05 per ordinary share on a diluted basis. This is an
improvement of $2.6 million compared to a net loss of $2.0 million, or $0.16 per
ordinary share on a diluted basis, for the same period in 1999. Improved gross
profit on product sales and increased revenues from marketing alliances more
than offset the increased costs associated with our newly acquired Estrace(R)
and Ovcon(R) brands. Income before the extraordinary item was $1.3 million, or
$0.10 per ordinary share on a diluted basis.

  Year ended December 31, 1999 and 1998

     Total revenue for the year ended December 31, 1999 was $74.0 million
compared to $64.9 million for the year ended December 31, 1998, an increase of
$9.1 million or 14.1%. The increase in revenue was comprised of an $18.3 million
increase in branded product sales and an $8.4 million increase in market
alliance and other revenue, offset by a decline in generic product sales of
$17.6 million.

     Sales of branded products more than doubled to $34.8 million as compared to
$16.4 million in 1998. NataFort(R) and Doryx(R) sales increased significantly
over the prior year. The launch of two branded products during 1999, Pyridium
Plus(R) and NataChew(TM) also contributed to the improved branded product sales.
Although we sold Vectrin(R) in September 1999 and recorded less than nine
month's sales, Vectrin(R) sales in the year ended December 31, 1999 were
comparable with the full year's sales recorded in 1998. Generic product sales of
$13.8 million decreased $17.6 million, or 56.2%, from $31.4 million in 1998 as
we continued our planned exit from this low-margin business.

     Gross profit on product sales increased $7.3 million to $20.9 million from
$13.6 million in 1998 due to a significant improvement in gross profit margin.
Gross profit margin on product sales was 43.0% in 1999 as compared to 28.5% in
1998. This improvement reflects our expanded branded product portfolio,
increased branded product sales and the planned decline in lower-margin generic
product activities.

                                      I-43
<PAGE>   60

     Marketing alliance and other revenue of $25.4 million increased $8.4
million, or 49.3%, from $17.0 million in 1998. Part of this increase was the
result of us licensing our rights to an extended-release nifedipine product to
Elan in exchange for $7.0 million of payments in 1999. We began to earn
additional milestone and royalty revenues under the nifedipine license agreement
in March 2000 when the FDA approved the product. Revenue earned under our
promotion agreement with Schering-Plough increased in 1999 as compared to 1998.
However, we began promoting products for Schering-Plough in the third quarter of
1998 and, therefore, earned royalties from this activity for only half of 1998
compared to a full year in 1999. Also contributing to the overall increase in
marketing alliance and other revenue were royalty/milestone revenues generated
in connection with our sale of the Vectrin(R) product line in September 1999.
These increases were slightly offset by a decline in royalty revenue we earned
associated with a product called IS5MN. We licensed our rights to this product
to Elan in late 1998 and terminated the agreement in early 1999 as significant
generic competition reduced the value of the agreement to a nominal amount.

     Selling, general and administrative expenses increased $4.7 million, or
11.3%, to $46.4 million as compared to $41.7 million in 1998. Costs related to
the expansion of our sales force from an average of 155 representatives in 1998
to over 260 in 1999 were the main factor contributing to the increased spending
level over 1998. Advertising and promotion expenses increased $0.4 million due
to marketing efforts for two products launched in 1999, Pyridium Plus(R) and
NataChew(TM), substantially offset by decreased promotion for our existing
products. General and administrative expenses in 1999 were consistent with 1998.
Increased spending to strengthen our administrative staff was offset by
decreased consulting and outside service costs. A major factor in the decline of
legal costs in 1999 compared with 1998 was the reduction in legal fees related
to litigation of a patent claim associated with the extended-release nifedipine
product. We licensed our rights to the nifedipine product to Elan in the first
quarter of 1999 and were not responsible for litigation costs thereafter.

     Research and development costs of $3.1 million were consistent with 1998 as
we continued to focus on development projects with near-term revenue potential
and relatively low funding requirements including, for example, line extensions
of our branded products. Interest income of $2.3 million declined $0.4 million
due to slightly lower investment results. Overall interest expense of $3.0 was
consistent with 1998. Increased interest costs related to our senior
subordinated discount notes were offset by decreased interest costs related to
our working capital credit facility. Our average borrowings under our credit
facility declined compared with 1998 due to increased working capital efficiency
and the proceeds from the sale of the Vectrin(R) product assets in September
1999.

     In September 1999 we recognized a gain of $2.7 million on the sale of our
Vectrin(R) minocycline HCL product line. At closing, we received $11.0 million
of cash in exchange for all the tangible and intangible assets associated with
the Vectrin(R) brand including inventory, samples and the related abbreviated
new drug application (ANDA). Under terms of the agreement, we also received
rights to possible royalty and milestone payments. Beginning in the fourth
quarter of 1999 we began to earn both royalties and milestone payments and those
amounts are included under the caption "Marketing alliance and other revenue".

     The net loss for the year ended December 31, 1999 decreased $13.6 million
to $6.7 million as compared to $20.3 million for the prior year. Improved gross
profit on product sales, increased marketing alliance and other revenue and the
gain recognized on the sale of the Vectrin(R) product line significantly
exceeded the increase in field selling costs. Basic and diluted loss per
ordinary share for the year decreased to ($0.54) from ($1.64) on a similar
number of shares outstanding.

  Years Ended December 31, 1998 and 1997

     Our total revenue for the year ended December 31, 1998 declined 14.4% to
$64.9 million from $75.8 million for the year ended December 31, 1997. Our sales
of branded products during the year increased 97.5% to $16.4 million from $8.3
million for the prior year. This increase was due to our launch of NataFort(R)
and increased sales of both Vectrin(R) and Doryx(R) partly offset by a decline
in sales of LoCholest(R). We began selling NataFort(R) in December 1997;
however, meaningful sales of the product began in the first quarter of 1998. We
de-emphasized LoCholest(R) in mid 1998 in anticipation of the promotion
agreement with Schering-Plough. Sales of non-differentiated generic products
during 1998 declined $36.1 million or 53.5% to $31.4

                                      I-44
<PAGE>   61

million due to the out-licensing of our generic minocycline product to Barr
Laboratories beginning in the fourth quarter of 1997 and decreased emphasis on
generic products in favor of our branded offerings.

     We generated gross profit on product sales of $13.6 million for the year
ended December 31, 1998 as compared to $13.0 million for the year 1997. Our
gross margin for branded and generic products sales increased from 17.1% to
28.5% during the year ended December 31, 1998. Our improved gross margins
reflect our increased focus on higher-margin branded products and this
improvement would have been greater if not for unfavorable inventory adjustments
associated with our non-differentiated generic business and returns of
short-dated branded goods during the year.

     Revenues from marketing alliances totaled $17.0 million for the year and
included revenues from the promotion of Imdur(R) and K-Dur(R) for
Schering-Plough, earnings from our license of rights to IS5MN and royalties on
sales of generic minocycline under an agreement with Barr Laboratories. Revenues
from the marketing alliance with Schering-Plough for Imdur(R) were negatively
impacted during the fourth quarter of 1998 due to generic product competition.
This generic competition also affected the royalties the Company earned on sales
of IS5MN.

     Selling, general and administrative expenses totaled $41.7 million for the
year compared to $23.6 million in 1997, an increase of 76.6%. The most
significant factor contributing to the increase was the expansion of our sales
force. The sales force averaged 155 sales representatives in 1998 compared with
less than 40 in 1997. Advertising and promotion expenses increased by $0.5
million as we aggressively promoted three products during 1998 and only two
during 1997. General and administrative expenses increased by $3.5 million
compared with the prior year, $1.7 million related to additions made to
strengthen the administrative staff and $1.7 million due to significant
increases in legal costs related to litigation of our FDA filings for two
complex generic products, an extended-release nifedipine product and terazosin.

     Research and development expenses for the year were down from $6.5 million
in 1997 to $3.2 million in 1998. Our R&D strategy shifted in mid 1997 to focus
on development projects with near-term revenue potential and relatively low
funding requirements including, for example, line extensions of our branded
products.

     Interest income increased from $1.5 million in 1997 to $2.6 million in 1998
due to the interest income earned on the net proceeds from our IPO and related
financings in August of 1997. Interest expense in the year decreased to $3.0
million as compared to $7.3 million in 1997. This favorable result reflects the
exchange and conversion of $49.5 million of senior subordinated discount notes
into ordinary shares in June 1997.

     The net result of the factors outlined above was that the net loss for the
year ended December 31, 1998 decreased by 28.5% to $20.3 million as compared to
a net loss of $28.4 million for the year 1997. Increased sales of branded
products combined with revenue from marketing alliances more than offset the
increased costs of our sales force and increased administrative expense. Basic
and diluted loss per ordinary share for the year decreased to ($1.64) on 12.4
million shares from ($3.39) on 8.4 million shares. The increase in the weighted
average ordinary shares outstanding reflects the issuance of ordinary shares in
connection with our initial public offering in August 1997 and related
financings, and the exchange and conversion of senior subordinated discount
notes for ordinary shares.

LIQUIDITY AND CAPITAL RESOURCES

     The first quarter of 2000 is the first reporting period in which we
generated a positive cash flow. Our cash flow (which we define as net
income/loss plus depreciation and amortization) in the quarter was $3.0 million
as compared with a cash outflow of $0.6 million in the first quarter of 1999.
This improvement was the result of sales growth from the acquisition of the
Estrace(R) cream and Ovcon(R) brands, sales growth for our existing products and
increased gross profit margins on product sales. Offsetting some of these gains
were modest increases in our selling expenses, mainly for promotion of our
expanded portfolio of products, and increased interest costs associated with the
financing of the acquisition of the Estrace(R) and Ovcon(R) brands.

     The most significant event during the quarter was the acquisition of the
Estrace(R) cream and Ovcon(R) brands from Bristol-Myers Squibb for an initial
purchase price of $180.0 million. The acquisition was funded through the
issuance by Warner Chilcott, Inc., our wholly owned U.S. operating subsidiary,
of $200.0 million

                                      I-45
<PAGE>   62

face amount of 12 5/8% senior notes at discount of $3.7 million to yield 13.0%.
Interest payments on the senior notes are due semi-annually in arrears on each
February 15th and August 15th beginning August 15th 2000. Warner Chilcott, plc,
the parent company of Warner Chilcott, Inc. unconditionally guaranteed the
senior notes on a senior basis.

     Proceeds from the issuance of the senior notes, net of the discount and an
estimated $8.0 million of transaction expenses, were approximately $188.3
million. The net proceeds, together with some of our cash on hand, were used:
(i) to acquire the Estrace(R) and Ovcon(R) brands, (ii) to prepay all $10.5
million of the senior subordinated discount notes due 2001, plus a prepayment
penalty of $0.5 million on those notes and (iii) to repay amounts outstanding
under our working capital facility.

     On February 28, 2000 Warner Chilcott, Inc. amended its working capital
facility to reduce the maximum amount available from $30.0 million to $10.0
million. In connection with the amendment of the working capital facility the
parent company, Warner Chilcott, plc, unconditionally guaranteed Warner
Chilcott, Inc.'s obligation under the working capital facility. At March 31,
2000 no amounts were outstanding under the working capital facility. We intend
to utilize the working capital facility to provide for short-term liquidity
requirements and expect average borrowings under the facility to be modest.

     In March 2000 the purchase price we paid for the Estrace(R) and Ovcon(R)
brands was reduced by $4.9 million from $180.0 million to $175.1 million. Under
the terms of the asset purchase agreement the purchase price was subject to
downward adjustment based on estimates of the amount of inventory of the
acquired brands held by wholesalers and distributors as of January 31, 2000. The
$4.9 million adjustment was recorded as of March 31, 2000 and on April 13, 2000
we received payment of that amount from Bristol-Myers Squibb.


     The acquisition of the Estrace(R) and Ovcon(R) brands was accounted for as
a purchase and the $175.1 million purchase price was allocated as follows:
$168.0 million to intangible assets identified with the brands and $7.1 million
to goodwill. No hard assets were acquired in the transaction. Both the
intangible assets and goodwill are being amortized over 20 years, their
estimated useful lives. As part of the purchase of the Estrace(R) cream and
Ovcon(R), Bristol-Myers Squibb entered into transitional support and supply
agreements under which BMS agreed to supply us will all of our requirements for
these products for up to ten years. No value was assigned to these supply
agreements because the prices that we will pay for our purchases under the
agreements approximate the prices we would expect to pay to third party contract
manufacturers to produce these products.


     Our investment in adjusted working capital (current assets other than cash
and equivalents minus current liabilities) increased from $5.5 million at
December 31, 1999 to $14.6 million at March 31, 2000. Accounts receivable
increased by $10.2 million due to several factors including: (1) the increased
level of sales activity, (2) our granting of extended terms to ensure that
NataChew(TM) obtained adequate distribution in its launch phase, (3) the timing
of amounts earned under our license agreements with Elan and Medicis, and (4)
the inclusion at March 31st of the $4.9 million receivable from Bristol-Myers
Squibb arising from the adjustment to the purchase price described above.
Inventories increased $2.1 million mainly due to the purchase of inventory to
support the sales of Estrace(R) cream and Ovcon(R), but also reflecting the
higher investment in inventory required to support the growth in sales of our
other products. Current liabilities increased $3.7 million from December 31,
1999 due to the interest accrual for the 12 5/8% senior notes and the timing of
purchases of inventory to support our sales growth, which were offset in part by
a decrease in our incentive plan accrual. We accrue the cost of our incentive
plans throughout the year with the payout made in the first quarter of the
following year. Accordingly, the incentive accrual is near its peak at year-end.

     We ended the quarter with $36.1 million of cash on hand as compared with
$51.0 million at December 31, 1999. We became profitable and cash flow positive
from operations during the quarter and expect to continue to be profitable and
cash flow positive. We intend to fund our future liquidity needs through a
combination of cash generated from operations, cash balances on hand and
availability under our working capital facility. We believe that these sources
will be sufficient to fund our anticipated working capital needs for the
foreseeable future. However, in the event that we make significant future
acquisitions, we may be required to raise additional funds through the issuance
of additional debt or equity securities.

     As a result of the consummation of the transaction, the holders of Warner
Chilcott's senior notes will have the right to require Warner Chilcott to
repurchase their notes at a purchase price of 101% of their par

                                      I-46
<PAGE>   63

value. There are $200.0 million in principal amount of senior notes outstanding.
While this obligation will not be triggered until the consummation of the
transaction, Warner Chilcott will potentially be required to repurchase the
senior notes for an aggregate cash consideration of $202.0 million. Under the
transaction agreement, Galen is required to ensure that Warner Chilcott has
sufficient financial resources with which to repurchase all of the senior notes
in the event the senior note holders require Warner Chilcott to repurchase their
senior notes in connection with the completion of the transaction. Galen intends
to have sufficient cash and available borrowings to satisfy such repurchase
obligation if the senior note holders require Warner Chilcott to repurchase
their senior notes and is in discussions with certain financial institutions to
provide additional debt financing to Galen, if required.

NET OPERATING LOSS CARRYFORWARDS

     At December 31, 1999 we had available net operating loss carryforwards for
United States Federal income tax reporting purposes of approximately $62 million
which begins expiring in 2011. At December 31, 1999 we had net operating loss
carryforwards for state income tax reporting purposes of approximately $40
million which expire at various dates. Ultimate utilization or availability of
such net operating losses and certain deferred tax assets may be limited if a
significant change in ownership occurs, as defined by rules enacted with the
United States Tax Reform Act of 1986. We did not pay any Federal income taxes in
1999, 1998 or 1997.

INFLATION

     Inflation had no material impact on our operations during the year ended
December 31, 1999 or during the three months ended March 31, 2000.

RECENTLY ISSUED ACCOUNTING STANDARDS

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative
Instruments and Hedging Activities, which becomes effective for our financial
statements beginning January 1, 2001. SFAS No. 133 requires a company to
recognize all derivative instruments as assets or liabilities in its balance
sheet and measures them at fair value. We do not expect the adoption of this
Statement to have a material impact on our financial statements.

     In December 1999 the staff of the Securities and Exchange Commission issued
Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements
(SAB 101). SAB 101 summarizes certain of the staff's views in applying generally
accepted accounting principles to revenue recognition in financial statements.
SAB 101 requires us to adopt its guidance not later than the second quarter of
its fiscal year beginning after December 15, 1999 through a cumulative effect of
a change in accounting principle calculated as of January 1, 2000. We do not
expect adoption of this standard to have a material impact on our financial
statements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The following discussion about our exposure in market risk of financial
instruments contains forward-looking statements. Actual results may differ
materially from those described.

     Our holdings of financial instruments are comprised of U.S. corporate debt,
foreign corporate debt, U.S. and state government debt, foreign
government/agency guaranteed debt, bank deposits and certificates of deposit,
and commercial paper. All such instruments are classified as securities
available for sale. We do not invest in portfolio equity securities or
commodities or use financial derivatives for trading purposes. Our debt security
portfolio represents funds held temporarily pending use in our business and
operations. We manage these funds accordingly. We seek reasonable assuredness of
the safety of principal and market liquidity by investing in rated fixed income
securities while at the same time seeking to achieve a favorable rate of return.
Our market risk exposure consists principally of exposure to changes in interest
rates. Our holdings are also exposed to the risks of changes in the credit
quality of issuers. We invest in the shorter-end of the maturity spectrum, and
at March 31, 2000 100% of such holdings matured in one year or less.

     Our senior notes bear interest at a fixed rate of 12 5/8% per annum, paid
semi-annually. They mature in 2008, but are not redeemable at the option of
Warner Chilcott until 2004. At such time, they will be redeemable at a premium.

                                      I-47
<PAGE>   64

                        DESCRIPTION OF GALEN'S BUSINESS

OVERVIEW

     Galen Holdings PLC is an integrated pharmaceutical company, based in
Northern Ireland. Galen develops, manufactures and supplies branded prescription
pharmaceutical products in the U.K. and Ireland. Galen produces a wide range of
prescription medicines in a number of therapeutic areas and develops novel drug
delivery systems, including novel applications for its IVR products. Galen also
provides ethical pharmaceutical services to the pharmaceutical industry in both
Europe and the United States which involves supplying and distributing clinical
trial materials internationally, operating a drug reconciliation business and
designing and programming computer based interactive voice response systems to
permit the more efficient management of the clinical trials process. It also
includes a "bench-to-pilot scale" specialty chemical synthesis service for
research-based pharmaceutical businesses.

     Galen's research and development activity focuses on the development of
proprietary drug delivery applications and technologies. Galen has a pipeline of
several proprietary products in development for the women's healthcare market
including an IVR drug delivery system that is designed to deliver a consistent
dose of a range of medicines over extended periods of time.

     Galen's ethical pharmaceutical products business, which includes Galen's
research and development activities, focuses on the analgesia, gastroenterology,
respiratory, anti-infectives and women's healthcare therapeutic areas. This
business manufactures and markets prescription medicines to healthcare
professionals in these areas. In addition, it manufactures and supplies
intravenous and other sterile solutions primarily for human use.

     Galen's strength in developing innovative formulations to create a strong
prescription base in targeted markets is enhanced by work carried out on new
drug delivery systems, in particular the IVR. The IVR's mechanism of drug
delivery demonstrates a number of benefits, including pharmacokinetic and
compliance-related, over current methods. The IVR is capable of releasing one or
more drugs at a constant rate, eliminating the peaks and troughs of levels of
drug in the blood which characterize traditional forms of drug delivery, such as
tablets and transdermal patches. The IVR system is effective for up to three
months and can be inserted and removed by the patient.

     The ethical pharmaceutical services business supplies and distributes
clinical trials materials internationally, operates a drug reconciliation
business and designs and programs computer-based interactive voice response
systems to permit the more efficient management of the clinical trials process.
This services business also provides a "bench-to-pilot" specialty chemical
synthesis service for research-based pharmaceutical businesses through its
chemical synthesis division which comprises SynGal and QuChem Ltd., the latter
being a 76%-owned subsidiary of Galen based at The Queen's University of Belfast
in Northern Ireland.

     Galen reports on a fiscal year ended September 30. For fiscal 1999, Galen
reported turnover of [pound sterling] 67.0 million, representing an increase of
37.1% over annual turnover of [pound sterling] 48.9 million for fiscal 1998. In
fiscal 1999, the ethical pharmaceutical products business reported turnover of
[pound sterling] 38.6 million, which represented a 19.1% increase over the
previous financial year and accounted for 57.6% of Galen's turnover. In fiscal
1999, the ethical pharmaceutical services business reported turnover of [pound
sterling] 28.4 million, which represented a 72.1% increase over the previous
financial year.

HISTORY AND OWNERSHIP

     Galen Holdings PLC is a public limited liability company which is organized
under the laws of Northern Ireland. Galen was floated on the London Stock
Exchange in July 1997 and the Dublin Stock Exchange in September 1997. Prior to
flotation, Galen was wholly-owned by Dr. Allen McClay, Dr. John King and Mr.
Geoffrey Elliott, directors of Galen. These three individuals along with the
Galen Employee Trust currently have aggregate holdings representing 57.0% of
Galen's current issued share capital. In addition, The McClay Trust, of which
Messrs. McClay, King and Elliott are trustees, holds 2.3% of Galen's issued
share

                                      I-48
<PAGE>   65

capital. The McClay Trust is independent of Galen and is intended to promote
research and academic studies in Chemistry and Pharmacy at The Queen's
University of Belfast.

     The original prescription pharmaceutical marketing operation established by
Dr. Allen McClay in 1968 has developed into an integrated pharmaceutical company
both organically and by acquisition. Galen established production activities in
1977 when the manufacturing facility at Craigavon, Northern Ireland became
operational. In 1988, Galen acquired control of Ivex, which comprises the
sterile solutions division of Galen. Galen began its involvement in the
manufacture of controlled-release IVRs in 1989. Clinical trials services (CTS)
were offered to other pharmaceutical companies for the first time in 1989, when
Galen established the CTS division. In 1997, Galen expanded its clinical trials
service operations with the establishment of a CTS facility in Pennsylvania
through Galen Incorporated, a U.S. subsidiary. This was Galen's first
pharmaceutical services facility in the United States and was opened to meet the
needs of an increasingly global marketplace.

     Galen commenced construction of its chemical synthesis division (SynGal) in
1996. SynGal commenced trading in 1999 and recently began operating from a new,
specially constructed facility at Craigavon, Northern Ireland.

     In 1997, Galen acquired 76% of QuChem Ltd., a custom chemical synthesis
company operated in partnership with The Queen's University of Belfast. QuChem
Ltd. carries out contract chemical research, including route and process
optimisation, custom synthesis and chemical analysis and is also part of its
chemical synthesis services division.

     During fiscal 1999, Galen acquired the drug reconciliation business of J
Dana Associates Inc. and Interactive Clinical Technologies Inc. ("ICTI") in New
Jersey in order to extend the range of services offered by CTS in the United
States, to expand its customer base and to strengthen the existing services
offered. ICTI presently operates from the east and west coasts of the United
States and established an operation outside London earlier this year in order to
service the European market. Also, during this period, Galen acquired the
Bartholomew Rhodes group of companies, which provides Galen with further
products in the analgesic, respiratory and cardiovascular areas.

BUSINESS LINES AND ORGANIZATION

     Galen's ethical pharmaceutical products business operates through two
manufacturing divisions, the Galen division and the sterile solutions division.
The Galen division manufactures and markets prescription medicines in the United
Kingdom and Ireland across a number of therapeutic areas, including analgesia,
gastroenterology, respiratory, cardiovascular and anti-infectives. The sterile
solutions division manufactures a range of specialized sterile products and
supplies them, primarily to third party pharmaceutical companies.

     Galen's ethical pharmaceutical services business comprises the CTS
division, which includes CTS and ICTI in the United States and Europe, and the
chemical synthesis division comprising SynGal and QuChem Ltd. CTS, with
operations in Northern Ireland and the United States, offers a global service to
pharmaceutical companies which outsource the manufacture, packaging and
distribution of both active products and placebos to targeted clinical trial
patients. ICTI uses computer-based interactive voice response systems to permit
more efficient management of the clinical trials process. SynGal offers
pilot-plant scale custom synthesis service of specialized pharmaceutical and
other high technology chemicals. SynGal's services are complemented by those of
QuChem Ltd., which carries out developmental and bench-scale custom synthesis
work.

ETHICAL PHARMACEUTICAL PRODUCTS

  Galen Division

     The Galen division manufactures and markets branded and non-branded
prescription medicines and provides specialized manufactured products under
contract for other pharmaceutical companies. Galen's prescription medicine
portfolio was enhanced during fiscal 1999 through the purchase of the
Bartholomew Rhodes group of companies which provide products in the analgesic,
respiratory and cardiovascular therapeutic categories. In addition to
manufacturing facilities for tablet, capsule and non-sterile liquid

                                      I-49
<PAGE>   66

formulations, the Galen division has two dedicated antibiotic suites for the
production of cephalosporin and penicillin products. These facilities, situated
at Craigavon, Northern Ireland, are approved by the U.K. Medicines Control
Agency ("MCA").

     The Galen division of the ethical pharmaceuticals products business sells
over 50 branded products, primarily in the United Kingdom and Ireland, and has a
developing export business. The marketed product range is focused on the
analgesia, gastroenterology, respiratory and anti-infectives therapeutic areas,
which account for approximately 40 of the Galen division's products.

     Analgesic Products.  The Galen division markets thirteen products in this
area. Major analgesic products include:

<TABLE>
<CAPTION>
BRAND NAME                                       CHEMICAL NAME(S)                         INDICATION
----------                      --------------------------------------------------  -----------------------
<S>                             <C>                                                 <C>
Kapake(R) Tablets               paracetamol 500mg/codeine phosphate 30mg            Moderate to severe pain
Kapake(R) Insts(R)              paracetamol 500mg/codeine phosphate 30mg            Moderate to severe pain
Tramake(R) Capsules             tramadol hydrochloride 50mg                         Moderate to severe pain
Tramake(R) Insts(R)             tramadol hydrochloride 50mg and 100mg               Moderate to severe pain
DF118(R) Tablets*               dihydrocodeine tartrate 30mg                        Moderate to severe pain
Paramol(R) Tablets*             paracetamol 500mg/dihydrocodeine tartrate 10mg      Mild to moderate pain
</TABLE>

---------------
* These Trademarks are used in Ireland with the permission of Glaxo Wellcome.

     Kapake(R) and Tramake(R) account for the majority of Galen's sales in the
analgesic therapeutic area. Kapake(R) accounted for [pound sterling] 8.2 million
($12.2 million) of turnover for fiscal 1999 (12.3% of annual turnover) compared
to [pound sterling] 7.9 million for fiscal 1998 (16.3% of annual turnover). In
the same periods Tramake(R) accounted for [pound sterling] 0.7 million ($1.0
million) and [pound sterling] 0.4 million of Galen sales respectively. The Galen
division's approach to the analgesic market is to provide products based on
established active ingredients to treat pain of varying severity. Major line
extension formulations for Kapake(R) and for Tramake(R) have been launched
recently in the United Kingdom and are in the final stages of registration in
Ireland. A novel controlled-release combination analgesic for the treatment of
night pain and arthritis is currently in registration in the United Kingdom with
its launch expected in 2001.

     In the year ended December 31, 1999, the U.K. market for non-narcotic
analgesic products was worth approximately L185.6 million ($276.9 million),
which represented a growth rate of 14% over 1998. Galen is ranked sixth (in
terms of sales) out of the companies servicing this market in the United
Kingdom.

     A number of products compete with Kapake(R) and Tramake(R), including
Solpadol, Tylex and Zydel.

     Gastroenterology.  The Galen division markets eight gastroenterology
products. The primary focus for Galen in this market is in the prescription
laxative sector, which, in the year ended December 31, 1999, was worth
approximately [pound sterling] 66.1 million ($97.4 million) in the United
Kingdom. Galen is ranked third out of the companies servicing the laxative
sector in the United Kingdom. The Galen division's strategy in this sector is to
provide both bulk forming and stimulant laxative products. Major
gastroenterological products include:

<TABLE>
<CAPTION>
BRAND NAME                                 CHEMICAL NAME(S)                    INDICATION
----------                          -------------------------------  -------------------------------
<S>                                 <C>                              <C>
Manevac(R)                          granular laxative                Relief of constipation
Ailax(R)                            danthron liquid formulation      Relief of constipation
Capsuvac(R)                         danthron solid formulation       Relief of constipation
Ursogal(R) Tablets and Capsules     ursodeoxycholic acid             Treatment of gallstones
</TABLE>

                                      I-50
<PAGE>   67

  Respiratory Products.  The Galen division markets twelve respiratory products.
Major respiratory products include:

<TABLE>
<CAPTION>
  BRAND NAME                                          INDICATION
  ----------                                 ----------------------------
  <S>                                        <C>
  Galenphol(R) linctus and Galcodine(R)
    linctus                                  Relief of unproductive cough
  Galpseud(R) linctus and tablets            Systemic nasal decongestant
</TABLE>

     Although these respiratory products have been particularly important to the
Galen division over the past fifteen years they represented only 2.9% of fiscal
1999 sales. Galen does not anticipate further growth of product sales and is not
planning development of any new products in this therapeutic area.

     In the year ended December 31, 1999, the U.K. market for respiratory
products, in the sectors where Galen markets products, was worth approximately
[pound sterling] 9.1 million ($13.6 million). Galen is ranked first out of the
companies servicing the prescription cough sedative sector and second out of the
companies servicing the systemic nasal decongestant sector in the United
Kingdom.

     Several companies produce respiratory products which compete with Galen's
product portfolio in this therapeutic area, including Warner Lambert, Wyeth and
Boehringer Ingelheim.

     Anti-infective Products.  Galen has two dedicated antibiotic suites for the
manufacture and development of cephalosporin and penicillin products. Whilst the
Galen division markets these products in the United Kingdom and Ireland, its
principal marketing focus is predominantly the European market. Galen's sales of
cephalosporin and penicillin antibiotics were [pound sterling] 4.2 million (or
$6.3 million) in fiscal 1999, an increase of 84% over sales in the same period
in 1998.

     In the year ended December 31, 1999, the antibiotic market in the United
Kingdom for broad spectrum penicillins and cephalosporins was worth
approximately [pound sterling] 95.1 million ($141.9 million).

  Sterile Solutions Division

     The sterile solutions division of the ethical pharmaceutical products
business manufactures and supplies intravenous and other sterile solutions,
primarily for human use. A sterile manufacturing facility at Larne, Northern
Ireland includes in-house manufacturing facilities for flexible PVC bags, which
contain the solutions, in volumes from 50 ml to 5 liters.

     The focus of the division is on the development and manufacture of
specialized products, chiefly for sales to third party pharmaceutical companies.
Examples of such products include solutions for use in dialysis,
haemofiltration, blood fractionation and eye surgery. Customers of the sterile
solutions division include multinational pharmaceutical companies such as Ciba
Vision Ophthalmics, Gambro, Haemonetics and Hospal. Galen plans to expand the
sterile solutions division by targeting market segments in order to maximize the
return from the division's technology base.

     The sterile solutions division has now mainly withdrawn from the supply of
commodity intravenous infusions to the British National Health Service, which
was historically its largest market.

RESEARCH AND PRODUCT DEVELOPMENT

     During fiscal 1999 Galen invested [pound sterling] 4.0 million in research
and development, a 30.0% increase on the previous year. Galen's research and
development activities are centered on its ethical pharmaceutical products
business. Research and development at Galen is directed towards the development
of proprietary products rather than new chemical entity research. Galen has a
dual research and development strategy based on the development of controlled
release technology (such as the IVR) and other drug delivery systems and the
development and co-development of products to grow Galen's core prescription
business in the United Kingdom and Ireland and specialty manufacture.

     Galen markets a number of products that it has co-developed with companies
such as Ciba Vision, Gambro and Haemonetics. These specialty manufactured
products have allowed Galen to broaden the range of products that it offers,
particularly sterile products.
                                      I-51
<PAGE>   68

  Research

     Galen coordinates its research and development of products through a
scientific department that serves pharmaceutical and clinical research groups.
Pharmaceutical development is carried out in Northern Ireland at dedicated
facilities at Larne, Northern Ireland (IVR applications and sterile fluids) and
Craigavon, Northern Ireland (oral and topical dosage forms). In addition, Galen
has developed close links with the School of Pharmacy at The Queen's University
of Belfast, with which it has jointly established a pharmaceutical drug delivery
technology laboratory for research on new drug delivery systems.

     Current drug delivery research and development is focused on developing IVR
applications, oral controlled release products and proprietary topical drug
delivery technology based on the enhanced skin penetrative properties of
eutectic mixtures of pharmacologically active agents.

  Research and Development Portfolio

     Intravaginal Drug Delivery.  Intravaginal drug delivery is an example of
transmucosal administration which is a relatively unexploited form of drug
delivery system. In late 1989, Galen became involved in the manufacture of the
IVR. The IVR consists of a silicone ring in which a core containing an active
drug is embedded. The size of the core determines the rate at which the drug is
released, and the use of multiple cores can provide simultaneous release of more
than one drug. The IVR is capable of releasing drug(s) at a constant (zero
order) rate which removes the peaks and troughs in blood level(s) that can be
associated with conventional forms of delivery such as tablets and transdermal
patches. Vaginal delivery also avoids the first pass metabolism which can
inhibit or preclude oral dosing as a method of administration. The IVR can be
used for up to three months and does not require specialist fitting. It
therefore offers a considerable compliance benefit over existing prescribed
therapies.

     Galen has dedicated facilities for the production of injection-molded IVRs,
both for its own supply and for contract manufacture.

     Hormone Replacement Therapy.  The menopause occurs in all women, either
naturally or after a hysterectomy. It is associated with a decrease in estradiol
production and is characterized in the short term by symptoms such as hot
flushes and in the long term by an increased risk of both osteoporosis and
cardiovascular disease. Hormone replacement therapy (HRT) aims to restore blood
(plasma) estradiol levels to average pre-menopausal levels to relieve menopausal
symptoms. Typically, in unhysterectomized women, a progestogen is also
administered continuously or cyclically to ensure the protection of the uterine
endometrium against the adverse effects of estradiol. Current therapy consists
of tablets and gels for daily administration, transdermal patches which can be
used for up to one week and estradiol implants which, although suitable for
long-term treatment, require surgical insertion.

     Currently available oral and transdermal products typically produce mean
estradiol plasma levels of up to 300pmol/l to provide effective control of
menopausal symptoms. Continuous mean estradiol plasma levels of estradiol in
excess of 300pmol/l for prolonged periods are normally achieved with
subcutaneous implants which must be surgically inserted. Although implants
produce more consistent day-to-day estradiol plasma levels when compared to
transdermal patches, there is a gradual decay in estradiol plasma levels over
the period of use. Galen has developed an IVR capable of achieving estradiol
plasma levels up to, and in excess of, 300pmol/l for a period of up to three
months.

     IVR Products.  Galen currently has three HRT IVR products in development:

     - Estradiol Only Replacement Therapy.  Phase III trials have been completed
       in Europe and have commenced in the United States. The Phase III
       evaluation began with two pivotal multi-center trials in the United
       Kingdom. The first trial, carried out in approximately 120 menopausal
       patients, demonstrated the effectiveness of IVRs delivering 50mg and 100
       mg of estradiol per day in controlling vasomotor symptoms, including hot
       flushes, in comparison with standard oral treatment. The same centers are
       also conducting a second trial to assess the benefit of the IVR in the
       prevention of osteoporosis and in reducing indicator factors for
       cardiovascular disease. This trial will cover over 100 patients and is
       expected to be completed in early 2001. Galen has filed applications for
       U.K. marketing
                                      I-52
<PAGE>   69

       authorizations following completion of the first trial and these
       applications are now under evaluation by the Medicines Control Agency
       (MCA). A third Phase III trial to gather additional data for a U.S.
       filing is underway. Results from this third trial are expected in late
       2000 with an NDA application anticipated by the end of this year.

     - Opposed Hormone Replacement Therapy (estradiol/progestogen).  This
       product is intended to reduce the risk of endometrial hyperplasia (or
       more serious pathology) which is an undesirable consequence of estradiol
       only therapy in women with an intact womb. A Phase II dose finding study
       has been completed with an estradiol/progestogen releasing IVR. The Phase
       III program for this product is in its initial phase. Galen currently
       anticipates filing for marketing authorizations in the United States and
       United Kingdom in 2002, with filings in the rest of Europe to be made the
       following year.

     - Testosterone Releasing IVR.  Galen's third IVR product is being developed
       to deliver systemic doses of testosterone. Deficiency of testosterone in
       post-menopausal women has been associated with adverse psychosexual
       effects. Galen's testosterone IVR is aimed at addressing the problems of
       those patients where an augmentation of sexual motivation is required.
       The IVR offers a more convenient delivery system for this hormone than
       existing treatments such as implants. Galen is currently developing the
       methodology for the clinical evaluation of this product prior to a Phase
       II dose ranging study.

     The intellectual property associated with these treatments is the subject
of two international patent applications, one of which has been approved with
the second having completed PCT examination in September 1999.

     Galen's IVR products will make available to physicians a new and
alternative method for hormone replacement therapy which is currently dominated
by oral and transdermal patch products. The current global market for HRT
products is estimated to be worth approximately $3.0 billion.

     Other IVR Developments.  The pharmaceutical research team (at the School of
Pharmacy, The Queen's University of Belfast) is developing an IVR containing
antimicrobials for the local treatment of vaginal infections, including sexually
transmitted diseases. This product is currently in pharmaceutical development.

     In conjunction with the Population Council, New York, Galen is contributing
to the pharmaceutical development of an estrogen/progestogen contraceptive
product based on their injection molding manufacturing technology. The
Population Council has completed Phase II clinical trials for this product.

     Topical Drug Delivery.  Galen has a patent pending for topical compositions
containing a eutectic mixture of pharmacologically active agents. Eutectics are
mixtures of chemicals in which the constituents are in proportions which ensure
that their melting point is depressed. This technology is directed towards
topical products with significantly enhanced penetrative properties. The first
application of this technology is in early pharmaceutical development and will
focus on an improved topical formulation of an anti-inflammatory drug. Galen has
filed patent applications for this technology which received PCT approval in
September 1999.

     Other Drug Delivery Projects.  Galen also actively develops new ethical
products and line extensions of existing products, including the development of
a number of oral controlled release products, which are in pre-clinical
development and are in the analgesic therapeutic area.

  Ethical Pharmaceutical Services

     In the year ended September 30, 1999, Galen's ethical pharmaceutical
services business reported turnover of L28.4 million (or $41.8 million), which
represented a 72.1% increase over the previous financial year and 42.3% of
Galen's total sales from continuing operations. The ethical pharmaceutical
services business was established in response to the trend among multi-national
pharmaceutical companies to outsource specialized research and development
series such as clinical trials' supplies and custom chemical synthesis. The
ethical pharmaceutical services business consists of the Clinical Trial Services
(CTS) division and the chemical synthesis division.

                                      I-53
<PAGE>   70

     The acquisitions of ICTI and the drug reconciliation business of J Dana
Associates Inc. during fiscal 1999 has given Galen the opportunity to strengthen
existing services offered and expand its customer base.

  Clinical Trials Services

     CTS division.  The CTS division was established to provide clinical trials
services to pharmaceutical companies which choose to outsource the manufacture,
packaging and distribution of both active drugs and placebos to targeted
clinical trial patients.

     As a dedicated provider of these specialist services, ensuring that the
exacting cGMP requirements for the manufacture and distribution of clinical
trials are met fully, the CTS division offers an integrated international
solution to pharmaceutical companies. Initially, the CTS division was
established to meet clients' needs in the United Kingdom. However, it has
expanded rapidly to market its dedicated clinical trials services to the
healthcare industry in Europe and the United States.

     The CTS division offers a full range of clinical trials services typically
outsourced by multinational pharmaceutical companies, including the design,
manufacture, packaging and distribution of patient packs for clinical trials to
specific investigator centers around the world. The CTS division is able to
manufacture active and placebo tablets and capsules to the customer's
specification, ensuring that the placebo formulation is identical in appearance
to the active formulation. Design and manufacture of patient wallets is customer
specific and includes the capability to produce randomized and multi-lingual,
patient-specific labels. The CTS division also offers analytical services,
including stability testing in FDA compliant facilities, complete analytical
testing and release and analytical method development.

     The CTS division has conducted outsourced clinical trials work for a large
majority of the top 20 international pharmaceutical companies. The CTS
division's major clients include Glaxo Wellcome, Janssen, Pfizer and AstraZeneca
as well as major contract research organizations and a number of virtual and
biotech organizations.

     Galen also has a CTS manufacturing operation in Pennsylvania, where it
offers specialized clinical trials services to pharmaceutical companies in the
United States. With this facility and Galen's U.K. facility it offers a
coordinated service to clients for international clinical trials. In 1998 Galen
acquired the drug reconciliation business of J Dana Associates Inc. to further
strengthen its CTS offering in the United States by providing services relating
to drug returns from clinical trials including drug reconciliation
accountability, storage and destruction.

     Development program.  The CTS division's development program is aimed at
enhancing the services it offers, in particular, through process improvement and
service extension by means of implementing new technologies, including an
interactive voice response system ("IVRS") for clinical trials inventory
management. In 1999 Galen acquired Interactive Clinical Technologies Inc.
("ICTI") in New Jersey to complement and further strengthen the IVRS
capabilities of its CTS business. ICTI's technological developments are designed
to enable their clients to manage drug supplies efficiently and collect
real-time patient enrolment data.

     Chemical Synthesis

     Galen formed the chemical synthesis division in response to the increasing
demand from pharmaceutical companies for small capacity manufacturing facilities
required for the manufacture of kilogram quantities of development compound.
Cost reduction measures at many pharmaceutical companies have resulted in a
shortage of capacity. Consequently many pharmaceutical companies have
increasingly used facilities available from third party suppliers, rather than
commit their own capital to develop similar facilities internally. In addition
to the increasing trend among pharmaceutical companies to outsource many phases
of drug development, many emerging biopharmaceutical and biotechnology companies
tend to have a high degree of dependence on third party contractors for
provision of development services in order to permit them to focus their
resources on discovery research.

                                      I-54
<PAGE>   71

     The chemical synthesis division works to meet the needs of these companies
for pilot-plant scale custom chemical synthesis and is well-placed to offer
manufacturing services for active pharmaceutical ingredients required for
toxicological investigation as well as pre-clinical and early clinical studies.
SynGal operates from a newly operational, specially constructed cGMP facility at
Craigavon and will provide a range of additional services, including analytical
method development and quality control of raw materials, in-process
intermediates and finished products.

     QuChem Ltd.  In 1997 Galen acquired 76% of QuChem Ltd. to offer a
complementary service to SynGal. QuChem Ltd. was formed by The Queen's
University of Belfast in 1992 to offer a range of contract development services
incorporating the use of complex chemical technologies, process research and
development, custom synthesis and structure determination. Based at the School
of Chemistry at The Queen's University of Belfast, QuChem Ltd. is able to access
a range of analytical techniques not normally available to small, research and
development based companies. The current client list at QuChem Ltd. includes
companies from the pharmaceutical, biopharmaceutical, agrochemical, flavor and
fragrances industries. QuChem Ltd. has particular expertise in enantiospecific
synthesis, organophosphorus chemistry, oxidations and clean, environmentally
friendly chemistry. In January 1999 Galen completed a L1.3m ($1.9 million)
investment in new laboratory facilities at The Queen's University of Belfast.

PRODUCTION FACILITIES AND OPERATIONS

     Galen operates from modern dedicated facilities based at three sites in
Northern Ireland and four in the United States.

     Galen is currently implementing a strategic plan for expansion of the
products and services manufacturing capacity at Craigavon and the U.S. over the
next three years. To assist with this expansion, the Industrial Development
Board for Northern Ireland will be providing selective financial support to
Galen totalling L10.2 million ($15.2 million) for its continuing expansion in
Northern Ireland.

  Ethical Pharmaceutical Products

     Galen's manufacturing facilities are located at two sites that total in
excess of 30 acres. Galen's facility at Craigavon manufactures all the tablets,
capsules, and non-sterile liquid formulations, as well as sacheting powders and
granules. Dedicated suites for the manufacture of cephalosporin and penicillin
antibiotic products are also located at Craigavon, as are pharmaceutical
research and development laboratories. Galen's tablet facility at Craigavon was
given the approval recommendation by the FDA's inspectors in June 1999.

     Galen's administration, regulatory compliance activities, sales and
marketing and distribution activities are based at the Craigavon site. As at
April 2000, approximately 350 employees worked at the Craigavon site.

     Galen has an 80,000 sq. ft. facility at Larne, Northern Ireland for the
manufacture of its sterile product range. Further manufacturing efficiencies
have been achieved through the establishment of an in-house suite to manufacture
unfilled PVC bags. The Larne facility also houses some pharmaceutical research
and development facilities and Galen's dedicated facility for the manufacture of
IVRs. The facility has the capacity to produce in excess of 3 million IVRs
annually. As at April 2000, approximately 160 people were employed at the Larne
site.

     All existing facilities used in Galen's ethical pharmaceutical products
business, which together extend to approximately 300,000 sq. ft., are approved
by the MCA.

     In addition to the sites at Craigavon and Larne, Galen has jointly
established a pharmaceutical drug delivery technology laboratory at the School
of Pharmacy at The Queen's University of Belfast.

  Ethical Pharmaceutical Services

     In early 1998 Galen invested L9.2 million in the construction of an
additional CTS facility at Craigavon of approximately 100,000 sq. ft. A
complementary 102,000 sq. ft. CTS facility in Pennsylvania has been established
to service the U.S. market and offer a coordinated service with CTS in Europe
for international

                                      I-55
<PAGE>   72

clinical trials. As major pharmaceutical companies are increasingly developing
products on an international basis, Galen's management believes this
co-ordinated service is a key strength, permitting the CTS operations to compete
more effectively in this rapidly developing business.

     The CTS division offers a full range of clinical trial services, including
manufacture of active and placebo products, design and production of clinical
trial packs, and world wide distribution to investigator sites. Design and
manufacture of customer specific tooling for trial packs is undertaken by
TechniGal, Galen's specialized engineering subsidiary, at dedicated facilities
at Craigavon. This in-house capability reduces significantly the lead-times for
customers and management believes it provides a key competitive strength to the
CTS division.

     ICTI provides interactive voice response systems for clinical trials
management from its bases in Princeton, New Jersey and San Francisco as well as
having commenced operations earlier this year outside London.

     SynGal operates from a 28,000 sq. ft. facility at the Craigavon site. This
newly constructed facility incorporates the latest processes in custom chemical
synthesis. The SynGal facility comprises a cGMP pilot plant, quality control and
research and development laboratories, plant service areas and staff offices.
QuChem Ltd.'s laboratories are situated at the School of Chemistry at The
Queen's University of Belfast and enable Galen to provide a comprehensive
research and development service and bench-scale production to customers
requiring custom chemical synthesis.

     As at April 2000 approximately 350 people were employed within the ethical
pharmaceutical services operations at Craigavon with a further 200 employed at
the CTS facility in Pennsylvania and a further 50 employed by ICTI in the U.S.

DISTRIBUTION

  Ethical Pharmaceutical Products

     The ethical pharmaceutical products business has two marketing groups, one
covering the United Kingdom and Ireland and the other covering specialty
manufacture and export.

     United Kingdom and Ireland.  The ethical pharmaceuticals products business
has a sales and marketing operation in the United Kingdom and Ireland consisting
of a director of sales and marketing, a sales director, two divisional managers,
nine regional business managers and approximately 45 representatives supported
by a marketing and administrative staff of two. The sales force directly
contacts general practitioners, community pharmacists and hospital staff
throughout the United Kingdom and Ireland. In the year ended December 31, 1999,
approximately 1.96 million prescriptions were written for Galen's products,
ranking it twenty-seventh of the 246 companies supplying prescription medicines
in the United Kingdom.

     Galen intends to utilise this sales force for the marketing of any HRT
products launched in the United Kingdom and Ireland. In anticipation of the
approval of the first IVR product to be launched in the United Kingdom during
2000, Galen has initiated the creation of a marketing infrastructure to
establish the IVR pre-launch program.

     Speciality Manufacture and Export.  The Galen division and the sterile
solutions division also have a dedicated specialty manufacture and export
marketing group which comprises a divisional director and two key account
representatives. This marketing group is responsible for obtaining contracts
under which Galen manufactures and, in certain instances, develops products for
third party pharmaceutical and healthcare companies. The ethical pharmaceutical
products business exports products to more than 50 countries.

  Ethical Pharmaceutical Services

     CTS Divisions.  The CTS divisions in Europe and the U.S. market their
services globally to the clinical trials departments and the medical departments
of multinational pharmaceutical companies, contract research organizations and
biotech organizations. ICTI also has separate but complementary sales
departments in the United States and Europe.

                                      I-56
<PAGE>   73

     Chemical Synthesis Division. SynGal has its own commercial manager who is
responsible for marketing operations. SynGal and QuChem Ltd. are targeting
customers who have decision making responsibility for the outsourcing of
activities which multinational pharmaceutical and biotech companies
traditionally performed in their own research and development departments.

TRADEMARKS, PATENTS AND PROPRIETARY RIGHTS

  Patents

     Protection of intellectual property, patents and trademarks is a key
company strategy for projects and products of significant business importance.

     The patenting strategy for the estradiol IVR (which also covers the
technology used in the opposed IVR) has been to obtain a short-term Irish patent
and then file for global protection using the PCT procedure together with
national applications in certain countries which are not party to the PCT. The
priority date for this program is December 19, 1994. The PCT application was
filed in December 1995. Following a favorable World Intellectual Property
Organization preliminary assessment, the patent received approval to go to grant
in the United States and Europe in the first half of 1998. Patents have now been
granted for the estradiol IVR in the United States, Australia, New Zealand,
South Africa, Ireland, Singapore and by the European Patent Office. In addition,
this patent is pending in several other countries including Japan, India and
China.

     Galen lodged a further international filing (PCT) in May 1998 for an IVR
dealing with the administration of testosterone by this route. A favourable
examination report has now been received and patent grant is expected in the
United States and Europe by early 2001.

     A patent application relating to the enhanced mutual topical absorption of
eutectic mixtures of pharmacologically active compounds was submitted for
international filing (PCT) in May 1998. A favourable examination report has now
been received and patent grant is expected in the United States and Europe by
early 2001.

  Trademarks

     It is Galen's policy to protect its trademarks, where appropriate, in all
areas where it operates.

GOVERNMENT REGULATION

     Pharmaceutical companies like Galen operating in the United Kingdom are
subject to regulatory controls governing the development, manufacture,
labelling, supply and marketing of its products.

  Obtaining a Marketing Authorization

     No pharmaceutical product may be marketed in the European Union without a
marketing authorization. The U.K. Medicines Act 1968 (the "Medicines Act")
governs applications for marketing authorizations for human use in the United
Kingdom. The Medicines Act implements detailed European Union directives on the
licensing of pharmaceuticals in the United Kingdom. Each time new legislation is
introduced at the European level, it is implemented in the United Kingdom
pursuant to the Medicines Act. As a result, the core rules in force in the
United Kingdom are the same as those in force in other states within the
European Union. In addition, individual countries within the European Union may
implement additional national legislation relating to, for example, specific
labelling requirements or in areas where there is no existing European Union
directive.

     Registration Systems.  Three principal systems exist in the European Union
for registering pharmaceutical products: the national system, the mutual
recognition system and the centralized system.

     The national system involves the submission of a marketing authorizations
application to one member state of the European Union. Where a company wishes to
make applications for marketing authorizations in more than one European Union
state, the mutual recognition system described below must be used.

                                      I-57
<PAGE>   74

     The mutual recognition system involves a marketing authorization
application initially directed to one national regulatory authority. As soon as
one member state has given approval for marketing, this decision is circulated
to other member states nominated by the applicant. There is a specified
timetable for this procedure which includes an arbitration process for resolving
disputes and for arriving at a final decision. Such decision is legally binding
both on the applicant and on the European Union member states involved. The
arbitration process may significantly lengthen the time from initial application
to approval in all nominated member states. The results of such process may
impose limitations not just on the marketing authorization applied for, but also
marketing authorizations obtained prior to the arbitration process.

     The centralized system is a process for which there is a single
application, a single evaluation and a single authorization for a medicinal
product. This system applies only to certain types of application (compulsory
for certain biotechnology products and optional for certain other products,
including new chemical entities not previously authorized in the European Union,
medicinal products administered by significantly innovative and novel delivery
systems and significant new indications for existing products). The process is
administered by the EMEA (described below). A marketing authorization which is
granted following the centralized procedure is recognised in all European Union
member states. As with the mutual recognition system, a specific timetable is
specified for evaluation of the application, including allowances for appeals.

     The European Agency for the Evaluation of Medicinal Products was
established by Council Regulation EEC No. 2309/93 of July 1993 with effect from
January 1, 1995 ("EMEA"). The EMEA is responsible for co-ordinating the
evaluation and supervision of medicinal products for both human and veterinary
use across the European Union. On the basis of the EMEA's opinion, the European
Commission authorizes the marketing of a product approved by the centralized
system and arbitrates between member states of the European Union on other
medicinal products submitted under the mutual recognition system. The EMEA
comprises a management board, two committees of scientific experts responsible
for preparing the EMEA's opinion and a permanent secretariat.

     Criteria Assessed in Obtaining a Marketing Authorization.  European
Directive 65/65/EEC, as amended, sets out the basic principles for the
regulation of marketing of medicinal products within the European Union. The
criteria for the grant of a marketing authorization are quality, safety and
efficacy. In order to demonstrate these criteria, a wide range of information
and data are required to be submitted to the relevant regulatory authority.
Article 4(8) of the directive requires, as a general rule, that any application
for a marketing authorization must be accompanied by, among other things, the
results of:

     (a) physico-chemical, biological or microbiological tests (directed
         principally at establishing the quality of the product);

     (b) pharmacological and toxicological tests (directed principally at
         establishing the safety of the product); and

     (c) clinical trials (studies in humans directed at establishing efficacy
         and safety in humans when used for the specified indications).

     The quality of the product is determined by laboratory studies and tests.
These verify both the chemical constitution and stability of the product as well
as the manufacturing processes used.

     The safety of the product is initially determined by studies to show
matters such as toxicity, the effect on reproductive potential, adverse effects
on genes, whether the product has the ability to cause cancer, how the product
is distributed within the body, how quickly the body eliminates the product and
the products inter-reaction with other body chemicals.

     The efficacy and safety of the product in use are derived from clinical
trials in volunteers and patients. Clinical trials are generally classified into
Phases I through IV although there are not always distinct divisions between
each phase.

     Phase I clinical trials are normally conducted in healthy human volunteers.
The purpose of the trial is to obtain a preliminary evaluation of a product's
safety, its pharmacokinetic profile and its biological effect on humans.
                                      I-58
<PAGE>   75

     In Phase II clinical trials, the product is assessed for its short-term
safety and preliminary efficacy in a limited number of patients. Later Phase II
trials may be comparative (e.g. comparing the product with a placebo). The
appropriate dose ranges and regimens for Phase III (safety and efficacy) trials
are also determined during this phase.

     It is during Phase III clinical trials that a comprehensive evaluation of
safety and efficacy of the product takes place in larger patient groups. The
pattern and profile of the more frequent adverse reactions are investigated in
detail and special features of the product are explored.

     Phase IV clinical trials are studies performed after a marketing
authorization has been granted. They are designed to monitor drug use in the
normal patient population. These studies are usually larger in scale and focus
on efficacy in clinical practice and side-effects.

     In certain well-defined situations, the results of pharmacological and
toxicological tests on clinical trials do not have to be provided, thus allowing
for "abridged" applications. Directive 65/65/EEC provides for abridged
applications in three defined cases:

        (a) an essentially similar medicinal product to one which has already
            been authorized in the European Union member state and for which
            consent has been given for reference to the first applicant's data;
            or

        (b) where the constituent or constituents of the medicinal product have
            a well-established medicinal use, with recognised efficacy and
            safety demonstrated by detailed references to published literature;
            or

        (c) a medicinal product which is essentially similar to a medicinal
            product which has been authorized in the European Union for six
            years (or ten for some member states of the European Union) and is
            marketed in the member state concerned where consent to refer to the
            first applicant's data has not been given.

     The European Union have formulated numerous guidelines which provide
guidance on existing European directives relating to safety, quality and
efficacy. In addition, Galen, operates within a system of good practice
procedures which are standards by which laboratory studies, manufacturing
procedures, clinical trials and regulatory processes are conducted.

     A marketing authorization may be submitted when appropriate data is
available. The submission of an application to a regulatory authority does not
guarantee that a license to market the product will be granted by that
regulatory authority. Furthermore, each regulatory authority may impose its own
requirements and may refuse to grant or may require additional data before
granting an approval, even though the relevant product may have been approved by
authorities in other countries. The time taken to obtain approvals in individual
countries varies, but can take from a few months to several years from the date
of application. The trend over the years has been towards greater regulation.
Marketing authorizations are granted subject to certain generally applicable
conditions and may also be subject to product-specific restrictions determined
by regulatory authorities.

     Maintenance of Marketing Authorizations

     A marketing authorization is granted for five years and is renewable for
five year periods thereafter. However, regulatory authorities have the power to
amend, suspend or revoke a marketing authorization at any time if they are no
longer satisfied as to the product's safety, quality or efficacy. In addition,
the holder of the marketing authorization retains obligations to ensure that the
product keeps pace with the state of scientific and technical knowledge in terms
of its production and control and to review and report adverse events to the
relevant authority. As a result, the holder of a marketing authorization may
also seek to amend that marketing authorization. Any changes made to the
authorization must be approved by the relevant regulatory authority by way of
variation applications before the changes can be implemented by the holder of
the marketing authorization.

                                      I-59
<PAGE>   76

THE ROLE OF THE U.K. NATIONAL HEALTH SERVICE ("NHS")

     Pharmaceutical products with a marketing authorization and requiring a
prescription in order to be dispensed may be prescribed other than through the
NHS but the vast majority of prescription only medicines are prescribed under
NHS prescriptions. The price the NHS pays for the products prescribed is
determined by the PPRS (described below).

     The NHS has recently instituted an evaluation process for new technologies
and products to assess such technologies' cost effectiveness. Technologies and
products for review are selected by the U.K. Department of Health and assessed
by the Appraisals Board of the National Institute for Clinical Excellence, a
body of clinicians and scientific experts, on the basis of representations made
by the manufacturer of the relevant new technology or product.

     Its is highly unlikely that a product which is not recommended by the
appraisals board as being cost effective will be prescribed in significant
numbers via the NHS.

PHARMACEUTICAL PRICE REGULATION SCHEME ("PPRS")

     All companies that sell products to the NHS may elect to join the PPRS and
in practice almost all companies which sell products to the NHS do elect to join
the scheme. The PPRS is administered by the U.K. Department of Health and the
scheme operates for a five year period from October 1, 1999. Under the scheme,
companies are permitted to earn a return on capital employed on products sold to
the NHS. In order to determine the return on capital employed, a company
supplying the NHS is required to supply certain financial information to the
regulatory authority each year. The amount and detail of the financial
information required is determined by a company's level of sales to the NHS,
however, the U.K. Department of Health has the right to call for a full
financial return from any company within the scheme if the circumstances appear
to warrant it.

     On the current PPRS coming into effect pharmaceuticals supplied to the NHS
were cut in price by 4.5% on average. Such prices may not be increased again
until January 1, 2001. After that date prices may be increased by agreement with
the U.K. Department of Health if the company requesting the increase has a
return on capital employed for the current and subsequent financial year of less
than 8.5% per annum, though such price increases may not provide a return on
capital employed to that company of more than 13.6%. If the U.K. Department of
Health considers a company's return on capital employed exceeds 29.4%, it will
negotiate with the company in respect of price reductions on existing products
sold to the NHS and/or delays or restitution in proposed price increases of
products sold to the NHS and/or repayments of that amount of past profits which
the U.K. Department of Health considers the return on capital employment
threshold.

PERSONNEL

     The Galen group employed an average of 1,029 employees for the twelve
months ended 30 September 1999, including employees at the CTS and ICTI
facilities in the U.S., of which 133 employees were involved in the
administration of the Galen group, compared to an average of 788 persons in the
prior year, of which 112 employees were involved in the administration of the
Galen group.

LEGAL PROCEEDINGS


     Galen is not involved in any legal or arbitration proceedings which Galen's
management considers material to Galen's business, its financial condition or
results of operations.


                                      I-60
<PAGE>   77

                                     GALEN

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion and analysis of financial condition and results of
operations of Galen should be read in conjunction with the selected financial
information of Galen, the consolidated financial statements for the fiscal years
1997, 1998 and 1999 and for the six-month periods ended March 31, 1999 and 2000,
together with the notes to the consolidated financial statements, as well as the
business description included in this document. The financial data analyzed in
this discussion has been prepared in accordance with U.K. GAAP.

     U.K. GAAP differs in certain significant respects from U.S. GAAP. For a
discussion of the principal differences between U.K. GAAP and U.S. GAAP as they
relate to Galen, and a reconciliation of profit and loss and equity
shareholders' funds to U.S. GAAP, see note 33 to the Galen consolidated
financial statements.

     The 1990s have marked a period of significant growth for Galen. In fiscal
1997 (the year in which the group floated on the London Stock Exchange) total
group turnover was L39.3 million. By fiscal 1999 revenues had increased by 70.7%
to L67.0 million. For the six months to March 2000 revenues were L42.4 million
representing an increase of 36.7% over the corresponding period in fiscal 1999.

     This period showed significant growth in the ethical pharmaceutical
services business in particular. Revenues for the six months March 2000 were
L19.3 million compared to L10.4 million for the full fiscal year ended September
1997. This resulted largely from an expansion of the clinical trial services
division in Europe through the investment in a dedicated CTS facility in
Northern Ireland, an expansion in to the North American market through the
creation of a facility in the United States and the acquisition of ICTI. These
facilities allowed the division to take advantage of a trend towards outsourcing
of elements of clinical trials by multi-national pharmaceutical companies,
bio-tech companies and virtual companies along with a growth in overall research
and development expenditures in the pharmaceutical industry. During the same
period the chemical synthesis business was established to provide bench to pilot
scale chemical synthesis for research based pharmaceutical companies. Total
assets of the ethical pharmaceutical services business rose from L23.9 million
at September 30, 1997 to L75.9 million at March 31, 2000.

     Over the same period the ethical pharmaceutical products business also grew
significantly with revenues increasing from L28.9 million in fiscal 1997 to
L38.6 million in fiscal 1999. Over this period this division also invested
significant funds and effort in to the development of the IVR.

     The following tables show Galen's results and profit and loss accounts as a
percentage of total turnover for fiscal 1997, 1998 and 1999 and the six-month
periods ended March 31, 1999 and 2000:

<TABLE>
<CAPTION>
                                                                              SIX MONTHS ENDED   SIX MONTHS ENDED
                                    FISCAL 1997   FISCAL 1998   FISCAL 1999    MARCH 31, 1999     MARCH 31, 2000
                                    -----------   -----------   -----------   ----------------   ----------------
<S>                                 <C>           <C>           <C>           <C>                <C>
Turnover..........................     100.0%        100.0%        100.0%          100.0%             100.0%
Cost of sales.....................      50.5          47.8          48.6            48.0               51.2
Operating expenses before goodwill
  and exceptional items...........      22.8          23.4          22.5            21.8               20.4
                                       -----         -----         -----           -----              -----
  Operating profit before goodwill
     and exceptional items........      26.7          28.8          28.9            30.2               28.4
  Exceptional items...............        --          (5.6)           --              --                 --
  Goodwill amortization...........        --            --           1.0              --                2.1
                                       -----         -----         -----           -----              -----
Operating profit..................      26.7          23.2          27.9            30.2               26.3
Gain on disposals.................       1.9            --            --              --                 --
Net interest(expense)/income......       0.3           1.2          (0.4)            0.2                0.2
Corporation tax...................      (7.5)         (7.4)         (6.6)           (7.2)              (5.9)
                                       -----         -----         -----           -----              -----
NET INCOME........................      21.4%         17.0%         20.9%           23.2%              20.6%
                                       =====         =====         =====           =====              =====
</TABLE>

                                      I-61
<PAGE>   78

COMPARISON OF SIX-MONTH PERIOD ENDED MARCH 31, 1999 AND MARCH 31, 2000.

  Turnover

     Galen's total turnover increased by 36.7% from L31.0 million in the
six-month period ended March 31, 1999 to L42.4 million in the six-month period
ended March 31, 2000.

     Turnover of the ethical pharmaceutical products business increased 22.3%
from L18.9 million in the six-month period ended March 31, 1999 to L23.2 million
in the six-month period ended March 31, 2000. The increase in ethical
pharmaceutical products turnover was achieved despite the enforced price
reduction of 4% for NHS medicines in the U.K. under the Pharmaceutical Price
Regulation Scheme (PPRS). The increase was due in part to the consolidation of
the products from the acquisition of Bartholomew Rhodes in fiscal 1999. Progress
was also made in the core therapeutic areas of analgesics, gastrointestinal,
respiratory, cardiovascular and antibiotics. In addition sterile solutions
division revenues increased by 19.8% from the corresponding period to March 1999
as a result of the strategy to focus on the development and production of
specialized products for third party pharmaceutical companies. The ethical
pharmaceutical products division accounted for 54.6% of Galen's turnover in the
six-month period ended March 31, 2000 compared to 61.0% of Galen's turnover in
the six-month period ended March 31, 1999.

     Turnover of the ethical pharmaceutical services business increased 59.2%
from L12.1 million in the six-month period ended March 31, 1999 to L19.3 million
in the six-month period ended March 31, 2000. The increase in ethical
pharmaceutical services turnover was partly attributable to the inclusion of
revenues from ICTI for the six months but also reflected the underlying growth
of the CTS division in the United States. Revenues in the chemical synthesis
division also increased from L0.8 million in the six months to March 1999 to
L1.8 million in the six months to March 2000. The ethical pharmaceutical
services business accounted for 45.4% of Galen's turnover in the six-month
period ended March 31, 2000 compared to 39.0% of Galen's turnover in the
six-month period ended March 31, 1999.

     Geographically, Galen's turnover in the United Kingdom increased 26.8% from
the six-month period ended March 31, 1999 to the six-month period ended March
31, 2000. North American turnover increased by 50.1%, with turnover in the rest
of the world increasing 47.4%.

  Cost of sales

     Cost of sales increased 46.0% from L14.9 million in the six-month period
ended March 31, 1999 to L21.8 million in the six-month period ended March 31,
2000. This represented an increase in cost of sales as a proportion of turnover
from 48.0% to 51.2%. This was mainly attributable to the PPRS price reduction
referred to above which impacted on gross margins.

  Operating expenses

     Operating expenses before goodwill amortization increased 27.9% from L6.8
million in the six-month period ended March 31, 1999 to L8.6 million in the
six-month period ended March 31, 2000. As a percentage of total turnover,
operating expenses before goodwill amortization decreased from 21.8% in the
six-month period ended March 31, 1999 to 20.4% in the six-month period ended
March 31, 2000.

     Distribution costs increased 30.3% from L3.2 million in the six-month
period ended March 31, 1999 to L4.2 million in the six-month period ended March
31, 2000. The increase was broadly in line with the increase in revenues.

     Administration costs before goodwill amortization increased 19.8% from L4.4
million in the six-month period ended March 31, 1999 to L5.3 million in the
six-month period ended March 31, 2000. The increase was due principally to the
growth in revenues and increased investment in research and development.

  Operating profit

     Galen's operating profit before goodwill amortization increased 28.3% from
L9.4 million in the six-month period ended March 31, 1999 to L12.0 million in
the six-month period ended March 31, 2000. The major

                                      I-62
<PAGE>   79

element of the growth in operating profit came from the ethical pharmaceutical
services part of the group with an increase in operating profit of 40.5%. This
is a result of the investment in this part of the group in recent years in both
the clinical trial services division and in the chemical synthesis division.

  Net interest income

     Net interest income remained relatively constant at L0.1 million. This was
a result of L36.9 million of funding being raised by a placing of shares
approximately matching the investment in capital expenditure and acquisitions
over the period

  Corporation tax

     Galen's corporation tax in the six-month period ended March 31, 2000 was
L2.5 million (an effective rate of 22.2% calculated as the ratio of taxation to
results from ordinary activities) compared to L2.2 million in the six-month
period ended March 31, 1999 (an effective rate of 23.8%). The decrease in
Galen's effective tax rate resulted from the effect of capital allowances
relating to the capital investments which reduced taxable income and also the
reduction in the United Kingdom corporation tax rate.

  Net income

     As a result of the foregoing, net income before minority interests in the
six-month period ended March 31, 2000 was 21.5% higher, at L8.7 million, than in
the six-month period ended March 31, 1999.

COMPARISON OF YEAR ENDED SEPTEMBER 30, 1999 AND SEPTEMBER 30, 1998.

  Turnover

     Galen's total turnover increased 37.1% from L48.9 million in fiscal 1998 to
L67.0 million in fiscal 1999.

     Turnover of the ethical pharmaceutical products business increased 19.0%
from L32.5 million in fiscal 1998 to L38.6 million in fiscal 1999. The increase
in ethical pharmaceutical products business turnover was principally due the
21.1% increase in turnover attributable to the Galen products division (which
includes the effect of the purchase of the products of the Bartholomew Rhodes
group of companies). The increase in turnover attributable to the ethical
pharmaceutical products business would have been 15.1% if such acquisition had
not occurred. Following a decline in the sterile solutions division's turnover
in fiscal 1998 after the withdrawal from the intravenous fluid market, fiscal
1999 saw the division recommence modest growth with turnover increasing by 10.5%
to L7.2 million. This growth was fuelled by higher margin specialty
manufacturing projects sold to both existing and new customers. The ethical
pharmaceutical products business accounted for 57.6% of Galen's turnover in
fiscal 1999 compared to 66.4% of Galen's turnover in fiscal 1998.

     Turnover of the ethical pharmaceutical services business increased 72.1%
from L16.4 million in fiscal 1998 to L28.4 million in fiscal 1999. This
represents an overall growth of 174% since the flotation of Galen in 1997. The
increase in ethical pharmaceutical services turnover was mainly attributable to
a 65.1% increase in the clinical trials division turnover from L15.9 million in
fiscal 1998 to L26.2 million in fiscal 1999 and a 308.6% increase in chemical
synthesis division turnover from L0.5 million in fiscal 1998 to L2.2 million in
fiscal 1999. The growth in the clinical trials division turnover was primarily
attributable to growth in the United States and, to a lesser extent, continued
growth for clinical trial services in Europe. The ethical pharmaceutical
services business accounted for 42.4% of Galen's turnover in fiscal 1999
compared to 33.6% of Galen's turnover in fiscal 1998.

     Geographically, Galen's turnover in the United Kingdom increased 16.4% from
fiscal 1998 to fiscal 1999. North American turnover increased by 118.3%, with
turnover in the rest of the world increasing 29.9%.

  Cost of sales

     Cost of sales increased 39.5% from L23.3 million in fiscal 1998 to L32.6
million in the fiscal 1999. This was mainly attributable to the increase in
turnover.

                                      I-63
<PAGE>   80

  Operating expenses

     Operating expenses before goodwill and exceptional items increased 31.6%
from L11.5 million in fiscal 1998 to L15.1 million in fiscal 1999. As a
percentage of total turnover, operating expenses before goodwill and exceptional
items decreased from 23.4% in fiscal 1998 to 22.5% in fiscal 1999.

     Distribution and administration expenses before goodwill and exceptional
items increased by 28.8% and 27.5% from L5.3 million and L7.5 million
respectively in fiscal 1998 to L6.8 million and L9.6 million in fiscal 1999.
This increase is primarily attributable to the increased turnover.

     Research and development costs increased 30.0% from L3.1 million in fiscal
1998 to L4.0 million in fiscal 1999. The increase was due principally to
investment in clinical trials for the IVR products, including completion of the
European phase III clinical development and lodging of a marketing authorization
in the United Kingdom for the estradiol IVR and completion of a phase II dose
ranging study on the estradiol/ progestrogen IVR. Galen believes research and
development expenditures will increase next year as the HRT development program
moves towards the market place and large global phase III studies are initiated.

  Operating profit

     Galen's operating profit before goodwill amortization and exceptional items
increased 37.6% from L14.1 million in fiscal 1998 to L19.4 million in fiscal
1999. This excludes the L2.7 million of exceptional costs recognized in fiscal
1998 for the aborted merger with Ferring Pharmaceuticals. The increase was
broadly in line with growth in revenues. Operating profit before goodwill
amortization or exceptional items of the Galen division increased from L8.0
million in fiscal 1998 to L9.7 million in fiscal 1999 as turnover,
administration and distribution costs rose broadly in line with the increase in
turnover. Operating profit before goodwill of the clinical trial services
division increased from L5.5 million in fiscal 1998 to L9.3 million in fiscal
1999 also as turnover, administration and distribution costs rose broadly in
line with the increase in turnover.

  Interest expense

     Interest expense increased 28.9% from L0.9 million in fiscal 1998 compared
to L1.2 million in fiscal 1999. The increase resulted principally from the
investment in acquisitions of L23.7 million and capital expenditure of L10.6
million during fiscal 1999 partially offset by the generation of cash from
operating activities.

  Corporation tax

     Galen's corporation tax in fiscal 1999 was L4.4 million (an effective rate
of 23.9% calculated as the ratio of taxation to results from ordinary
activities) compared to L3.6 million in fiscal 1998 (an effective rate of 24.5%
after adjustment for exceptional items). The decrease in Galen's effective tax
rate resulted from the reduction in the United Kingdom corporate tax rate and
the continuing level of capital expenditure.

  Net income

     As a result of the foregoing, net income in fiscal 1999 was 68.3% higher,
at L14.0 million, than in fiscal 1998. These results encouraged the Board to
recommend the payment of a final dividend of 1.10p per share, an increase of
25.0%, making a total for the year of 1.65p per share compared to 1.32p in
fiscal 1998.

COMPARATIVE RESULTS OF OPERATIONS, FISCAL 1998 VERSUS FISCAL 1997

  Turnover

     Galen's total turnover increased 24.5% from L39.3 million in fiscal 1997 to
L48.9 million in fiscal 1998.

     Turnover of the ethical pharmaceutical products business increased 12.3%
from L28.9 million in fiscal 1997 to L32.5 million in fiscal 1998. The increase
in ethical pharmaceutical products business turnover was partially due to the
introduction of line extensions for Kapake(R) and Tramake(R). However, this was
partially offset by a 9.9% decline in turnover in the Sterile Solutions division
due to the decision to withdraw Sterile Solutions from the United Kingdom
National Health Service commodity IV fluid market. In addition,

                                      I-64
<PAGE>   81

turnover from sales of seasonal respiratory products were affected by a reduced
level of demand during a particularly mild winter. The ethical pharmaceutical
products business accounted for 66.4% of Galen's turnover in fiscal 1998
compared to 73.6% of Galen's turnover in fiscal 1997.

     Turnover of the ethical pharmaceutical services business increased 58.4%
from L10.4 million in fiscal 1997 to L16.4 million in fiscal 1998. The increase
in ethical pharmaceutical services turnover was mainly attributable to a 53.2%
increase in turnover to L15.9 million from the core clinical trials services
division. This increase was the result of the new facility at Craigavon becoming
fully operational in the second half of the year and the facility in the United
States completing its first full year of trading. The ethical pharmaceutical
services business accounted for 33.6% of Galen's turnover in fiscal 1998
compared to 26.4% of Galen's turnover in fiscal 1997.

     Geographically, Galen's turnover in the United Kingdom increased 4.7% from
fiscal 1997 to fiscal 1998. North American turnover increased by 346.6%, with
turnover in the rest of the world increasing 19.4%.

  Cost of sales

     Cost of sales increased 17.7% from L19.8 million in fiscal 1997 to L23.3
million in fiscal 1998. This was mainly attributable to the growth in revenues.
Gross margins increased by 2.7% to 52.2% from 49.5% mainly as a result of
increased margins in the clinical trial division as revenues increased.

  Operating expenses

     Operating expenses before exceptional items increased 28.4% from L8.9
million in fiscal 1997 to L11.5 million in fiscal 1998. As a percentage of total
turnover, operating expenses increased from 22.8% in fiscal 1997 to 23.4% in
fiscal 1998.

     Distribution expenses increased 22.2% from L4.3 million in fiscal 1997 to
L5.3 million in fiscal 1998 as revenues increased. Administration costs before
exceptional items increased 33.2% from L5.7 million in fiscal 1997 to L7.5
million in fiscal 1998 also largely as a result of the increase in revenues.
Research and development costs increased 34.6% from L2.3 million in fiscal 1997
to L3.1 million in fiscal 1998. The increase was due principally to completion
of phase III clinical trials for the estradiol IVR in Europe.

  Operating profit

     Galen's operating profit before exceptional items increased 34.0% from
L10.5 million in fiscal 1997 to L14.1 million in fiscal 1998. This increase was
largely due the increase in turnover associated with the clinical trial services
division. Operating profit of the clinical trial services division increased
from L2.9 million in fiscal 1997 to L5.5 million in fiscal 1998 as a result of
becoming fully operational at our new facility in Northern Ireland in the second
half of the year and our facility near Philadelphia, USA completing its first
year's trading. The increase in operating profit was offset in large part by the
L2.7 million of exceptional costs recognized in fiscal 1998 for the aborted
merger with Ferring Pharmaceuticals.

  Interest expense

     Interest expense increased 169.8% from L0.3 million in fiscal 1997 compared
to L0.9 million in fiscal 1998. The increase resulted principally from capital
expenditure of L19.0 million in fiscal 1998 compared to L25.3 million in fiscal
1997 partially offset by L30.0 million (net of expenses) raised as part of the
initial public offering.

  Corporation tax

     Galen's corporation tax in fiscal 1998 was L3.6 million (an effective rate
of 24.5% calculated as the ratio of taxation to results from ordinary activities
before exceptional items) compared to L2.9 million in fiscal 1997 (an effective
rate of 27.8%). The reduction in Galen's effective tax rate resulted from the
reduction in the U.K. corporate tax rate and the continuing level of capital
expenditure.

                                      I-65
<PAGE>   82

  Net income

     As a result of the foregoing, net income in fiscal 1998 was 0.9% lower, at
L8.3 million, than in fiscal 1997. Earnings per share before the exceptional
item were 9.50p. These results encouraged the Board to recommend the payment of
a final dividend of 0.88p per share, making a total for the year of 1.32p per
share compared to 0.367p during 1997.

LIQUIDITY AND CAPITAL RESOURCES

     Cash flow from operations before exceptional items increased by 26.0% to
L7.9 million in the six-month period ended March 31, 2000 compared to L6.3
million in the six-month period ended March 31, 1999. Investment in tangible and
intangible fixed assets during the six-month period ended March 31, 2000 was
L7.5 million. A further L1.9 million of cash was invested in acquisitions during
the six-month period ended March 31, 2000 as payment of deferred consideration
relating to the acquisition of ICTI. This compares to L4.5 million which was
invested in capital expenditure on tangible fixed assets during the six months
ending March 31, 1999 and L0.4 million which was paid to acquire J Dana
Associates Inc. during this period. Working capital also increased by a total of
L5.6 million between September 30, 1999 and March 31, 2000 as a result of the
growth in the business.

     Cash flow from operations before exceptional items increased by 16.8% to
L16.7 million in fiscal 1999 compared to L14.3 million in fiscal 1998 and L8.8
million in fiscal 1997. Investment in tangible and intangible fixed assets
during fiscal 1999 was L10.6 million. A further L23.7 million of cash was
invested in acquisitions during fiscal 1999. During fiscal 1998, L19.0 million
was invested in capital expenditure on tangible fixed assets with a further
L25.3 million invested during fiscal 1997. Working capital also increased by a
total of L5.7 million between September 30, 1996 and September 30, 1999 as a
result of the growth in the business.

     These investments and increased working capital requirements were partially
funded by net cash inflows from operating activities and from the receipt of
L30.0 million of cash (net of expenses) of the placing as part of the initial
public offering in 1997 along with increased bank borrowings.

     Galen received L1.1 million of grants from certain government bodies in the
six-month period ended March 31, 2000 compared to L0.4 million in the six-month
period ended March 31, 1999. Galen received L0.6 million of grants from certain
government bodies in fiscal 1999 compared to L1.7 million in fiscal 1998 and
L2.0 million in fiscal 1997. Galen has obtained grant assistance for capital
expenditure and for research and development. Galen continues to receive
assistance for current projects and remains eligible for assistance for future
projects.

     At March 31, 2000, Galen held cash of L38.2 million compared to L17.0
million at March 31, 1999 and had total bank borrowings and obligations under
purchase agreements of L27.7 million, an increase of L14.8 million from the
level at March 31, 1999 of L12.9 million. In addition, Galen had a maximum
possible liability of L10.6 million for contingent consideration relating to the
acquisition of ICTI. This gave a net cash position of L10.5 million compared to
a net cash position of L4.1 million at March 31, 1999. This includes a U.S.
dollar loan of L15.0 million which is being used to finance the development of
CTS and ICTI in the United States. It is intended that this loan will be repaid
from earnings in the United States.

     At September 30, 1999 Galen held cash of L6.4 million compared to L16.2
million at September 30, 1998 and had total bank borrowings and obligations
under purchase agreements of L28.2 million, an increase of L16.0 million from
the level at September 30, 1998 of L12.2 million.

     In addition at September 30, 1999 Galen had U.S. dollar liabilities of L1.8
million in relation to deferred consideration and a maximum potential liability
of L10.3 million in respect of contingent consideration relating to the
acquisition of ICTI.

     Committed investment at September 30, 1999 was L6.2 million. This will not
only allow for the completion of the capital projects, but will also provide for
ongoing capital investment to ensure that Galen's facilities are able to
accommodate the expansion plans without disruption.

                                      I-66
<PAGE>   83

     At March 31, 2000, Galen had undrawn committed bank facilities of L5.2
million from the Bank of Ireland and First Union National Bank.

     At March 31, 2000, Galen's net assets had risen by 79.3% to L112.5 million
compared to L62.8 million at March 31, 1999. The increase was as a result of
growth in the business and the placement of shares in November 1999.

     At September 30, 1999, Galen's net assets had risen by 21.2% to L68.2
million compared to L56.2 million at September 30, 1998. Net assets had
increased by 13.5% the previous year from L49.5 million at September 30, 1997.
The increase in both years was as a result of growth in the business.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The principal market risks (i.e. the risk of loss arising from adverse
changes in market rates and prices) to which Galen is exposed are:

     - Interest rates on debt; and

     - Foreign exchange rates.

     The following risk management discussion and the estimated amounts
generated form analytical techniques are forward-looking statements of market
risk assuming certain market conditions occur. Actual results in the future may
differ materially from these projected results due to actual developments in the
global financial markets.

INTEREST RATES

     Galen manages debt and overall financing strategies centrally using a
combination of short and long term loans with either fixed or variable rates.
Currently Galen does not hedge exposure to interest rate fluctuations through
the use of derivative instruments.

     Based on variable rate debt levels including hire purchase liabilities at
September 30, 1999 of L27.3 million, a one percent change in interest rates
would impact net interest expense by approximately L0.3m per annum. Fixed rate
bank debt outstanding at September 30, 1999 with a book value of L0.9 million
has been excluded from the above interest sensitivity analysis.

FOREIGN EXCHANGE

     Most of the revenues generated and expenses incurred during the six month
periods ended March 31, 2000 and 1999 and the fiscal years 1999, 1998 and 1997
were denominated in the functional currency of the country in which they were
generated. To the extent that Galen has expanded and continues to expand its
operations in the United States revenues and expenses will continue to be
generated in the local currency. Galen intends to use foreign currency cash
flows to pay similarly denominated expenses to the extent available, although it
cannot be certain that it will be able to implement this strategy.

     Galen has no foreign currency option contracts at March 31, 2000. To date
Galen has not extensively used foreign currency hedging transactions because its
exposure to foreign exchange fluctuations has been limited. Capital investment
in the United States has been funded by U.S. dollar borrowings as a hedge
against foreign currency movements. Galen intends to use foreign currency
hedging more extensively in the future, but cannot give assurances that the use
of such instruments will effectively limit its exposure.

     Operating in international markets involves exposure to movements in
currency exchange rates that typically affect economic growth, inflation,
interest rates, governmental actions and other factors. The sensitivity analysis
presented below does not take account of the possibility that rates in the
currencies of different countries can move in opposite directions and that gains
from one category may or may not be offset by losses from another category.

     Operations outside the United Kingdom generated approximately 14.3% of
Galen's profit before interest for the six month period ended March 31, 2000 and
11.0% of Galen's profit before interest for fiscal 1999. The increase was due,
in part, to the inclusion of ICTI's results in such period. The change in
currency exchange

                                      I-67
<PAGE>   84

rate which would have the greatest impact on translating Galen's international
operating profit is with the U.S. dollar.

     Galen estimates that a 10% adverse change between the British pound and the
U.S. dollar would have impacted reported operating results for fiscal 1999 by
approximately L0.2 million. The potential exposure has not changed significantly
in the six months ended March 31, 2000. As part of the development of our U.S.
operations, Galen has borrowed in U.S. dollars to hedge against future revenue
streams.

     Galen's total U.S. dollar borrowing at March 31, 2000 was L15.0 million in
bank debt with a further L10.6 million in contingent consideration denominated
in U.S. dollars. A 10% adverse movement between the British pound and U.S.
dollar would increase bank debt by approximately L1.7 million and contingent
consideration by L1.2 million, respectively.

     Galen's total U.S. dollar borrowing at September 30, 1999 was L11.2 million
in bank debt with a further L1.8 million in deferred consideration and L10.3
million in contingent consideration denominated in U.S. dollars.

INFLATION

     Inflation had no material impact on the group's operations during the six
month periods ended March 31, 2000 and 1999 and fiscal 1999, 1998 or 1997.

U.S. GAAP RECONCILIATION

     Galen's consolidated financial statements have been prepared in accordance
with U.K. GAAP. U.K. GAAP as applied by Galen differs in certain significant
respects from U.S. GAAP. See note 33 to the Galen consolidated financial
statements for a reconciliation of Galen's profit and loss and equity
shareholders' funds to U.S. GAAP.

     Under U.S. GAAP, Galen's profit for the six month periods ended March 31,
2000 and 1999 was L8.2 million and L6.6 million respectively. Galen's profit for
the years ended September 30, 1999 and 1998 was L11.7 million and L7.2 million
respectively. Galen's U.S. GAAP profit differed from U.K. GAAP profit
principally as a result of differences in accounting for business combinations,
capitalization of interest, deferred taxation and share compensation expense.
U.S. GAAP differences in accounting for business combinations include amounts of
purchase consideration allocated to in-process research and development which
are written off immediately to the profit and loss account under U.S. GAAP. In
1999 Galen completed the acquisition of the Bartholomew Rhodes Group of
companies for L20.1 million. As part of the acquisition, for purposes of U.S.
GAAP, Galen has assigned an amount of L1 million to in-process research and
development for drugs under development at Bartholomew Rhodes at the date of
acquisition. Drugs under development were as follows: Calcium Chewable tablets,
Temazepam tablets and Paracetamol/Codeine Phosphate Effervescent tablets. At the
date of acquisition, the drugs were 90%, 80% and 30% complete respectively. The
remaining work on the drugs involved completion of applications and submissions
to the MCA followed by the assessment and response to points raised by MCA.
Subsequent to the date of acquisition, the Calcium Chewable tablet was approved
by the MCA in August 1999. The anticipated approval dates for the Temazepam
tablets and the Paracetamol/Codeine Phosphate Effervescent tablets are August
2000 and August 2001, respectively. Galen believes that the level of risk of not
completing these projects is relatively low due to the nature of the projects.
See note 33 to the Galen consolidated financial statements for a more detailed
description of the differences between Galen's accounting policies under U.K.
GAAP and those that would be required under U.S. GAAP.

NEW ACCOUNTING STANDARDS

     In June 1998, the Financial Accounting Standards Board ("FASB") issued FAS
133, "Accounting for Derivative Instruments and Hedging Activities." FAS 133
establishes a new model for accounting for derivatives and hedging activities
and supersedes and amends a number of existing standards. FAS 133 is

                                      I-68
<PAGE>   85

effective for fiscal years beginning after June 15, 1999, but earlier
application is permitted as of the beginning of any fiscal quarter subsequent to
June 15, 1998. Upon initial application, all derivatives are required to be
recognized in the statement of financial position as either assets or
liabilities and measured at fair value. In addition, all hedging relationships
must be reassessed and documented pursuant to the provisions of FAS 133.
Subsequent to the issuance of FAS 133, the FASB issued FAS 137, "Accounting for
Derivative Instruments and Hedging Activities -- Deferral of the Effective Date
of FASB Statement No. 133," which defers the effective date of FAS 133 to
periods beginning after June 15, 2000. Galen is currently evaluating the likely
impact of the adoption of FAS 133 on its results of operations and financial
position.

     In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition in Financial
Statements," which summarizes certain of the SEC staff views in applying
generally accepted accounting principles to revenue recognition in financial
statements. Galen adopted SAB 101 in these financial statements. Such adoption
had no impact on Galen's financial statements.


THE COMBINED COMPANY



     When the transaction is completed, Roger Boissonneault and Paul Herendeen
will join the management team of Galen as executive directors. Dr. John King,
currently Galen's Chief Executive Officer, will become Chairman of the Board.
Roger Boissonneault will become the new Chief Executive Officer of Galen.
Geoffrey Elliot, currently Galen's Finance Director, will become Chief Financial
Officer. Paul Herendeen will become the new Executive Vice President and
Director of Business Development of Galen. Alan Armstrong, currently Galen's
Chief Operating Officer, will assume responsibility for the ethical
pharmaceutical services business. All five executives will serve on the board of
directors of Galen.



     The combined company will benefit from the combination of Galen's pipeline
of proprietary women's healthcare products and Warner Chilcott's women's
healthcare focused sales and marketing organization in the United States. In
particular, as Galen commercializes the IVR, we believe that Warner Chilcott's
extensive US distribution capabilities will allow the combined company to retain
the distribution margin and thereby achieve a greater economic stake in any
future success of products using the IVR platform.



     After completion of the transaction, management plans to build and exploit
opportunities from the combination of Warner Chilcott's US sales and marketing
organization and Galen's pipeline of proprietary products, enhanced product
development capability and current GMP (good manufacturing practice)
manufacturing capacity. Over time, Galen intends to manufacture certain products
currently outsourced and sold by Warner Chilcott, including products sold under
the Estrace cream and Ovcon brands acquired by Warner Chilcott from
Bristol-Myers Squibb. In addition, the improved geographic breadth of the
enlarged group resulting from Galen's established presence in the United Kingdom
and Ireland and Warner Chilcott's strength in the United States are expected to
increase the commercial opportunities open to the enlarged group both from its
existing product portfolio and from acquisition and in-licensing opportunities.


                                      I-69
<PAGE>   86

                     OPINION OF CREDIT SUISSE FIRST BOSTON

     Credit Suisse First Boston has acted as financial advisor to Warner
Chilcott in connection with the business combination. Warner Chilcott selected
Credit Suisse First Boston based on Credit Suisse First Boston's experience,
expertise and familiarity with Warner Chilcott and its business. Credit Suisse
First Boston is an internationally recognized investment banking firm and is
regularly engaged in the valuation of businesses and securities in connection
with mergers and acquisitions, leveraged buyouts, negotiated underwritings,
competitive biddings, secondary distributions of listed and unlisted securities,
private placements and valuations for corporate and other purposes.

     In connection with Credit Suisse First Boston's engagement, Warner Chilcott
requested that Credit Suisse First Boston evaluate the fairness, from a
financial point of view, to the holders of Warner Chilcott ordinary shares,
including those represented by Warner Chilcott ADRs, of the consideration to be
received by such holders pursuant to the scheme of arrangement. On May 3, 2000,
the date on which the Warner Chilcott board approved the transaction agreement,
including the scheme, Credit Suisse First Boston rendered to the Warner Chilcott
Board of Directors a written opinion to the effect that, as of that date and
based on and subject to the matters described in the opinion, the exchange ratio
to be offered to the holders of Warner Chilcott ordinary shares and Warner
Chilcott ADRs (other than Galen and its affiliates), pursuant to the scheme was
fair to such holders from a financial point of view.

     The full text of Credit Suisse First Boston's written opinion, dated May 3,
2000, to the Warner Chilcott Board of Directors, which sets forth the procedures
followed, assumptions made, matters considered and limitations on the review
undertaken, is attached as Annex C and is incorporated by reference into this
proxy statement. Holders of Warner Chilcott ordinary shares and Warner Chilcott
ADRs are urged to read this opinion carefully in its entirety. Credit Suisse
First Boston's opinion is addressed to the Warner Chilcott Board of Directors
and relates only to the fairness of the exchange ratio from a financial point of
view, does not address any other aspect of the proposed scheme or any related
transaction and does not constitute a recommendation to any holder of Warner
Chilcott ordinary shares or Warner Chilcott ADRs as to any matter relating to
the scheme.

     In arriving at its opinion, Credit Suisse First Boston reviewed a draft of
the transaction agreement provided to it on May 2, 2000 and publicly available
business and financial information relating to Warner Chilcott and Galen. Credit
Suisse First Boston also reviewed other information relating to Warner Chilcott
and Galen, including financial forecasts, that Warner Chilcott and Galen
provided to or discussed with Credit Suisse First Boston, and met with the
managements of Warner Chilcott and Galen to discuss the businesses and prospects
of Warner Chilcott and Galen.

     Credit Suisse First Boston also considered financial and stock market data
of Warner Chilcott and Galen and compared those data with similar data for other
publicly held companies in businesses similar to Warner Chilcott and Galen, and
considered, to the extent publicly available, the financial terms of other
business combinations and other transactions recently effected. Credit Suisse
First Boston also considered other information, financial studies, analyses and
investigations and financial, economic and market criteria which Credit Suisse
First Boston deemed relevant.

     In connection with its review, Credit Suisse First Boston did not assume
any responsibility for independent verification of any of the information
provided to or otherwise reviewed by it and relied on that information being
complete and accurate in all material respects. With respect to the financial
forecasts, Credit Suisse First Boston assumed that such forecasts were
reasonably prepared on bases reflecting the best currently available estimates
and judgments of the managements of Warner Chilcott and Galen as to the future
financial performance of Warner Chilcott and Galen. Credit Suisse First Boston
also assumed, with Warner Chilcott's consent, that the scheme of arrangement
would be treated as a tax-free reorganization for federal income tax purposes.

     Credit Suisse First Boston was not requested to, and did not, make an
independent evaluation or appraisal of the assets or liabilities, contingent or
otherwise, of Warner Chilcott or Galen, and was not furnished with any
evaluations or appraisals. Credit Suisse First Boston's opinion was necessarily
based on information

                                      I-70
<PAGE>   87

available to it, and financial, economic, market and other conditions as they
existed and could be evaluated, on the date of its opinion. Credit Suisse First
Boston did not express any opinion as to the actual value of the Galen ordinary
shares or Galen ADRs when issued pursuant to the scheme or the prices at which
the Galen ordinary shares or Galen ADRs will trade or otherwise be transferable
after the business combination. In connection with its engagement, Credit Suisse
First Boston was not requested to, and did not, solicit third party indications
of interest in acquiring all or any part of Warner Chilcott. Although Credit
Suisse First Boston evaluated the exchange ratio from a financial point of view,
Credit Suisse First Boston was not requested to, and did not, recommend the
specific consideration payable pursuant to the scheme, which consideration was
determined between Warner Chilcott and Galen. No other limitations were imposed
on Credit Suisse First Boston with respect to the investigations made or
procedures followed by Credit Suisse First Boston in rendering its opinion.

     In preparing its opinion to the Warner Chilcott Board of Directors, as to
the fairness, from a financial point of view, of the exchange ratio to be
offered to the holders of Warner Chilcott ordinary shares, including those
represented by Warner Chilcott ADRs, Credit Suisse First Boston performed a
variety of financial and comparative analyses, including those described below.
The summary of Credit Suisse First Boston's analyses described below is not a
complete description of the analyses underlying its opinion. The preparation of
a fairness opinion is a complex analytical process involving various
determinations as to the most appropriate and relevant methods of financial
analyses and the application of those methods to the particular circumstances
and, therefore, a fairness opinion is not readily susceptible to summary
description. In arriving at its opinion, Credit Suisse First Boston made
qualitative judgments as to the significance and relevance of each analysis and
factors considered by it. Accordingly, Credit Suisse First Boston believes that
its analyses must be considered as a whole and that selecting portions of its
analyses and factors, without considering all analyses and factors, could create
a misleading or incomplete view of the processes underlying its analyses and
opinion.

     In its analyses, Credit Suisse First Boston considered industry
performance, regulatory, general business, economic, market and financial
conditions and other matters, many of which are beyond the control of Warner
Chilcott and Galen. No company, transaction or business used in Credit Suisse
First Boston's analyses as a comparison is identical to Warner Chilcott or Galen
or the proposed business combination, nor is an evaluation of the results of
those analyses entirely mathematical; rather the analyses involve complex
considerations and judgments concerning financial and operating characteristics
and other factors that could affect the acquisition, public trading or other
values of the companies, business segments or transactions being analyzed.

     The estimates contained in Credit Suisse First Boston's analyses and the
ranges of valuations resulting from any particular analysis are not necessarily
indicative of actual values or predictive of future results or values, which may
be significantly more or less favorable than those suggested by the analyses. In
addition, analyses relating to the value of businesses or securities do not
purport to be appraisals or to reflect the prices at which businesses or
securities actually may be sold. Accordingly, Credit Suisse First Boston's
analyses and estimates are inherently subject to substantial uncertainty.

     Credit Suisse First Boston's opinion and financial analyses were only one
of many factors considered by the Warner Chilcott Board of Directors in its
evaluation of the proposed business combination and should not be viewed as
determinative of the views of the Warner Chilcott Board of Directors or
management of Warner Chilcott with respect to the exchange ratio or the proposed
business combination.

     The following is a summary of the material analyses underlying Credit
Suisse First Boston's opinion dated May 3, 2000 delivered to the Warner Chilcott
Board of Directors. In connection with its opinion, Credit Suisse First Boston,
among other things, performed the following analyses with respect to Warner
Chilcott and Galen and derived an implied exchange ratio reference range from
such analyses.

WARNER CHILCOTT FINANCIAL ANALYSES

     Discounted Cash Flow Analyses.  Credit Suisse First Boston performed
discounted cash flow analyses on Warner Chilcott in order to estimate the
present value of the unlevered after-tax free cash flows of Warner Chilcott for
the period from July 1, 2000 through 2005, based upon projected financial
information provided to
                                      I-71
<PAGE>   88

Credit Suisse First Boston by the management of Warner Chilcott. Ranges of
terminal values for the discounted cash flow analysis were estimated using
multiples of terminal year 2005 earnings before interest, taxes, depreciation
and amortization, commonly known as EBITDA, of 8.0x to 10.0x. Credit Suisse
First Boston then discounted to present value the free cash flow streams and
terminal values using discount rates of 11.0% to 13.0%. The discount rate range
was selected based on a weighted average cost of capital analysis.

     Credit Suisse First Boston also derived terminal values for the discounted
cash flow analysis using perpetuity cash flow growth rates ranging from 1% to
4%. Credit Suisse First Boston then discounted to present value the free cash
flow streams and terminal values using discount rates of 11.0% to 13.0%.

     Based on the discounted cash flow analyses Credit Suisse First Boston
developed an enterprise value reference range of $350 million to $440 million
for Warner Chilcott, or an equity value reference range of $13.30 to $19.61 per
Warner Chilcott ordinary share or Warner Chilcott ADR.

     Based on the foregoing analysis and the discounted cash flow analysis of
Galen described below, Credit Suisse First Boston developed an implied exchange
ratio reference range of 1.453x to 1.704x, as compared to the exchange ratio in
the proposed business combination of 2.500x.

     Selected Companies Analysis.  Credit Suisse First Boston compared
financial, operating and stock market data for Warner Chilcott with
corresponding data of the following selected companies placing emphasis on
companies identified as in the process of transforming from marketing low-margin
generic pharmaceuticals to marketing branded products obtained either through
acquisition or internal development:

<TABLE>
<CAPTION>
TRANSFORMING GENERICS COMPANIES                   ESTABLISHED GROWTH COMPANIES
-------------------------------                   ----------------------------
<S>                                               <C>
- K-V Pharmaceutical Company                      - King Pharmaceuticals, Inc.
- Barr Laboratories, Inc.                         - Jones Pharma Incorporated
- Watson Pharmaceuticals, Inc.                    - Medicis Pharmaceuticals Corporation
                                                  - Shire Pharmaceuticals plc
</TABLE>

     Credit Suisse First Boston reviewed enterprise values, calculated as equity
market value, plus total debt, preferred stock and minority interests, less cash
and cash equivalents, of the selected companies as multiples of the last 12
months revenue, estimated EBITDA for 2000 and 2001, and estimated earnings
before interest and taxes, commonly known as EBIT, for 2000 and 2001. Credit
Suisse First Boston also reviewed equity values of the selected companies as
multiples of estimated 2000 and 2001 earnings per share. Credit Suisse First
Boston then applied a range of selected multiples derived from the selected
companies to the corresponding financial data of Warner Chilcott. All multiples
were based on closing stock prices on May 2, 2000. Estimated financial data for
the selected companies were based on publicly available research analysts'
estimates and estimated financial data for Warner Chilcott were based on
internal estimates of Warner Chilcott management.

     Based on the selected companies analysis, Credit Suisse First Boston
developed an enterprise value reference range of $350 million to $420 million
for Warner Chilcott, or an equity value reference range of $13.30 to $18.21 per
Warner Chilcott ordinary share or Warner Chilcott ADR.

     Based on the foregoing analysis and the selected companies analysis of
Galen described below, Credit Suisse First Boston developed an implied exchange
ratio reference range of 1.832x to 1.849x, as compared to the exchange ratio in
the proposed business combination of 2.500x.

     Selected Mergers and Acquisitions Analysis.  Using publicly available
information, Credit Suisse First Boston analyzed the purchase prices and implied
transaction multiples paid or proposed to be paid in the following selected
merger and acquisition transactions involving pharmaceutical companies with a
sales and marketing focus and pharmaceutical companies with a research and
development focus.

                                      I-72
<PAGE>   89

SELECTED SALES AND MARKETING COMPANY TRANSACTIONS

  Acquiror

     - Celltech Chiroscience
     - Teva Pharmaceuticals
     - Watson Pharmaceuticals, Inc.
     - Amersham International
     - Rhone-Poulenc Rorer, Inc.
     - BASF AG

  Target

     - Medeva plc
     - Copley Pharmaceutical, Inc.
     - Royce Laboratories
     - Sorin Diagnostics SpA
     - Fisons plc
     - Boots Pharmaceuticals

SELECTED RESEARCH AND DEVELOPMENT COMPANY TRANSACTIONS

  Acquiror

     - King Pharmaceuticals, Inc.
     - Shire Pharmaceuticals Group, plc
     - Abbot Labs
     - Shering AG
     - Teva Pharmaceuticals
     - Sandoz AG

  Target

     - Medco Research
     - Roberts Pharmaceuticals
     - Alza
     - Leiras
     - Biocraft Laboratories
     - Roferm SpA

     Credit Suisse First Boston reviewed enterprise purchase price transaction
values, calculated as the amount paid in the transaction for the equity of the
target company, plus total debt, preferred stock and minority interests, less
cash and cash equivalents, of the selected transactions as multiples of latest
12 months revenue and EBITDA. Credit Suisse First Boston also reviewed the
equity purchase price of the selected transactions as multiples of latest 12
months net income. Credit Suisse First Boston then applied a range of selected
multiples derived from the selected transactions to corresponding financial data
of Warner Chilcott. All multiples for the selected transactions were based on
financial information available at the time of the announcement of the relevant
transaction.

     Based on the selected mergers and acquisitions analysis, Credit Suisse
First Boston developed an enterprise value reference range of $450 million to
$500 million for Warner Chilcott, or an equity value reference range of $20.31
to $23.82 per Warner Chilcott ordinary share or Warner Chilcott ADR.

  GALEN FINANCIAL ANALYSES

     Discounted Cash Flow Analyses.  Credit Suisse First Boston performed
discounted cash flow analyses on Galen in order to estimate the present value of
the unlevered after-tax free cash flows of Galen for the period from July 1,
2000 through 2004, based on publicly available analysts estimates of Galen's
future financial performance. Ranges of terminal values for the discounted cash
flow analysis were estimated using multiples of terminal year 2004, EBITDA, of
17.0x to 20.0x. Credit Suisse First Boston then discounted to present value the
free cash flow streams and terminal values using discount rates of 8.0% to
10.0%. The discount rate range was selected based on a weighted average cost of
capital analysis.

     Credit Suisse First Boston also derived terminal values for the discounted
cash flow analysis using perpetuity cash flow growth rates ranging from 2% to
4%. Credit Suisse First Boston then discounted to present value the free cash
flow streams and terminal values using discounted rates of 8.0% to 10.0%.

     Based on the discounted cash flow analyses Credit Suisse First Boston
developed an enterprise value reference range of $1,200 million to $1,500
million for Galen, or an equity value reference range of $9.15 to $11.51 per
Galen ordinary share.

                                      I-73
<PAGE>   90

     Selected Companies Analysis.  Credit Suisse First Boston compared
financial, operating and stock market data for Galen with corresponding data of
the following selected U.K. and U.S. specialty pharmaceutical companies:

U.K. SPECIALTY PHARMACEUTICAL COMPANIES

- Bioglan Pharmaceuticals Limited
- Goldshield Group
- Shire Pharmaceuticals plc
- Celltech Group, plc

U.S. SPECIALTY PHARMACEUTICAL COMPANIES

- King Pharmaceutical, Inc.
- Jones Pharma Incorporated
- Medicia Pharmaceuticals Corporation

Credit Suisse First Boston reviewed enterprise values of the selected companies
as multiples of the latest 12 months revenue, estimated EBITDA for 2000 and
2001, and estimated EBIT for 2000 and 2001. Credit Suisse First Boston also
reviewed equity values of the selected companies as multiples of estimated 2000
and 2001 earnings per share. Credit Suisse First Boston then applied a range of
selected multiples derived from the selected companies to Galen's latest twelve
months revenue, estimated 2000 and 2001 EBITDA, and 2000 and 2001 net income.
All multiples were based on closing stock prices on May 2, 2000. Estimated
financial data for the selected companies and Galen were based on publicly
available research analysts' estimates.

     Based on the selected companies analysis, Credit Suisse First Boston
developed an enterprise value reference range of $950 million to $1,300 million
for Galen, or an equity value reference range of $7.19 to $9.94 per Galen
ordinary share.

HISTORICAL EXCHANGE RATIO ANALYSIS

     Credit Suisse First Boston performed an exchange ratio analysis comparing
the average daily closing prices for Warner Chilcott ADSs and Galen ordinary
shares over various time periods leading up to May 2, 2000, and the exchange
ratio in the proposed business combination. This comparison yielded an implied
exchange ratio reference range of 1.096x to 1.744x and an implied premium
reference range of 43.3% to 128.1%, as indicated in the following table:

<TABLE>
<CAPTION>
                                                                         IMPLIED PREMIUM AT
PERIOD                                       IMPLIED EXCHANGE RATIO    PROPOSED EXCHANGE RATIO
----------------------------------------------------------------------------------------------
<S>                                          <C>                       <C>
May 2, 2000................................          1.744x                      43.3%
Preceding 5 trading days...................          1.687x                      48.2%
Preceding 10 trading days..................          1.603x                      56.0%
Preceding 15 trading days..................          1.503x                      66.3%
Preceding 30 trading days..................          1.458x                      71.5%
Preceding 90 trading days..................          1.348x                      85.5%
One year preceding.........................          1.096x                     128.1%
</TABLE>

  AGGREGATE REFERENCE RANGE

     Based on the valuation methodologies described above, Credit Suisse First
Boston derived an aggregate implied exchange ratio reference range of 2.008x to
2.222x, as compared to the exchange ratio in the proposed business combination
of 2.500x.

MERGER CONSEQUENCES ANALYSIS

     Credit Suisse First Boston analyzed the potential pro forma effect of the
business combination on the reported earnings per share and cash earnings per
share of Galen in calendar years 2000 and 2001, based on internal estimates of
the management of Warner Chilcott and publicly available analyst's estimates for
Galen. This analysis indicated that the business combination would be accretive
to the cash earnings per share of Galen, and dilutive to the reported earnings
per share of Galen in calendar years 2000 and 2001. The actual results achieved
by the combined company may vary from projected results and the variations may
be material.

                                      I-74
<PAGE>   91

OTHER FACTORS

     In the course of preparing its opinion, Credit Suisse First Boston
considered other information and data, including the historical trading
characteristics of Warner Chilcott ADRs and Galen ordinary shares over the
twelve months ended May 2, 2000.

  MISCELLANEOUS

     Pursuant to the terms of Credit Suisse First Boston's engagement, Warner
Chilcott has agreed to pay Credit Suisse First Boston an opinion fee of $500,000
payable upon delivery of its fairness opinion and a transaction fee for its
financial advisory services payable upon completion of the business combination
equal to the greater of 1.0% of the equity consideration payable in connection
with the business combination and $3.75 million. The opinion fee will be
creditable against the transaction fee. Assuming the business combination was
completed on September 30, 2000, the aggregate amount payable to Credit Suisse
First Boston in connection with its services as financial advisor would have
been approximately $3.75 million, excluding expenses. Warner Chilcott also has
agreed to reimburse Credit Suisse First Boston for all of its out-of-pocket
expenses, including the fees and expenses for legal counsel and any other
advisor retained by Credit Suisse First Boston, and to indemnify Credit Suisse
First Boston and related persons and entities against liabilities, including
liabilities under the federal securities laws, arising out of Credit Suisse
First Boston's engagement.

     Credit Suisse First Boston and its affiliates have in the past provided
financial services to Warner Chilcott unrelated to the proposed business
combination, for which services Credit Suisse First Boston and its affiliates
have received compensation. In the ordinary course of business, Credit Suisse
First Boston and its affiliates may actively trade the debt and equity
securities of both Warner Chilcott and Galen for their own accounts and for the
accounts of customers and, accordingly, may at any time hold long or short
positions in such securities.

                                      I-75
<PAGE>   92

                    INTERESTS OF WARNER CHILCOTT'S EXECUTIVE
                   OFFICERS AND DIRECTORS IN THE TRANSACTION

     In considering the recommendation of the board of directors with respect to
the scheme, shareholders of Warner Chilcott should be aware that some executive
officers and directors of Warner Chilcott have interests in the transaction that
may be substantial or in addition to the interests of shareholders of Warner
Chilcott generally. As noted below, Roger Boissonneault and Paul Herendeen, each
an executive officer of Warner Chilcott, have entered into employment agreements
with Warner Chilcott, Inc. conditional upon completion of the transaction under
which they will receive, among other things, options to purchase ordinary shares
of Galen. James Andress, an executive officer of Warner Chilcott, has entered
into a separation agreement conditional upon completion of the transaction.
Accordingly, the interests of these officers, each of whom owns ADSs, differ or
may differ from those of other persons owning ordinary shares or ADSs, and these
officers have therefore agreed to instruct the depositary not to exercise the
voting rights attaching to the ordinary shares represented by the ADSs owned by
them and have agreed to be bound by the scheme in respect of those shares. The
disinterested directors of the board and the board of directors were aware of
these interests and considered them, among other factors, in approving the
transaction agreement and the scheme. The interests are summarized below.

GALEN'S ARRANGEMENTS WITH DIRECTORS AND EXECUTIVE OFFICERS OF WARNER CHILCOTT

  Separation Agreement

     James Andress, who currently serves as President and Chief Executive
Officer, as well as a director, of Warner Chilcott has decided that upon
completion of the transaction, he will retire from employment with Warner
Chilcott. Mr. Andress and Warner Chilcott are currently parties to an employment
agreement dated August 1, 1999, which according to its terms will expire on
December 31, 2002, unless extended.

     Under a Separation Agreement and Mutual Release between Warner Chilcott and
Mr. Andress, Mr. Andress is entitled to receive $350,000 as a severance payment,
representing his current annual base salary. Mr. Andress is also entitled under
the terms of this agreement to receive an aggregate amount which is expected to
be approximately $675,000 in consideration for his release of any actual or
potential claims against Warner Chilcott, as well as for an extension of
non-compete covenants contained in his current employment agreement and for
amounts payable under the terms of a consultancy agreement to be entered into
between Mr. Andress and Galen prior to the effective date of the transaction.
Mr. Andress will be entitled to continue his participation in Warner Chilcott's
health plan, at Warner Chilcott's expense, for a period of up to eighteen months
or until he becomes entitled to Medicare, whichever is sooner. In the event that
any of the payments made to Mr. Andress are determined to be subject to an
excise tax under the Internal Revenue Code, Warner Chilcott has agreed to
reimburse Mr. Andress for the amount of this excise tax. In addition Mr. Andress
is entitled to receive options over 375,000 Galen ordinary shares in
consideration of waiving his right to receive options to purchase 150,000
ordinary shares in Warner Chilcott.

  Board of Directors of Galen

     Galen's Board of Directors currently consists of seven directors. Under
their new employment agreements, Messrs. Boissonneault and Herendeen will each
serve as a director of Galen, subject to Galen shareholder approval following
completion of the transaction.

  Management Positions in Galen to be Filled by Current Executives and Directors
  of Warner Chilcott Upon Completion of the Transaction

     Roger M. Boissonneault and Paul Herendeen have each entered into an
Employment Agreement as of May 4, 2000. Each employment agreement will be
effective upon the completion of the transaction and shall continue until
terminated. Roger M. Boissonneault will serve as Chief Executive Officer of
Galen. Paul Herendeen will serve as Executive Vice President and Director of
Business Development of Galen.

                                      I-76
<PAGE>   93

     The new employment agreements executed by Messrs. Boissonneault and
Herendeen are similar in many material respects to their existing employment
agreements with Warner Chilcott dated August 1, 1999. Their base salaries remain
unchanged from the current amounts paid to them by Warner Chilcott: Mr.
Boissonneault will continue to receive $285,000 per year and Mr. Herendeen will
continue to receive $270,000 per year. In addition, the new employment
agreements have not changed either executive's cash bonus eligibility amounts:
both will continue to be eligible to receive an annual cash bonus in a target
amount equal to 50% of their base salary. Similarly, Messrs. Boissonneault and
Herendeen will continue to be entitled to participate on a basis comparable to
other key executives in any benefit plan, incentive compensation plan or program
for which key executives are or will become eligible. There are certain terms of
their new employment agreements which differ from their current ones. Under the
new employment agreements, both executives would receive twelve months severance
in the event of a termination without cause, instead of the eighteen months
provided for in their current employment agreements. In the event of a change in
control, both would receive eighteen months severance.

     In consideration for Messrs. Boissonneault's and Herendeen's forfeiture of
potential Warner Chilcott options, and other covenants and obligations contained
in their current employment agreements, including the right to terminate their
employment with Warner Chilcott and receive eighteen months base salary and
benefits 60 days after close of the transaction, Messrs. Boissonneault and
Herendeen will each receive a signing bonus and, provided that each of them are
still employed within the Galen group of companies upon the first anniversary of
the completion of the transaction, a retention bonus. The aggregate value of
these bonuses is expected to be approximately $450,000 for each of Messrs.
Boissonneault and Herendeen. In addition, each of Messrs. Boissonneault and
Herendeen will be granted new options over 250,000 shares in Galen, in
consideration of waving their rights to receive options to purchase 100,000
ordinary shares in Warner Chilcott.

     Each of Messrs. Boissonneault's and Herendeen's employment agreements
contains non-competition and non-solicitation provisions.

OWNERSHIP OF ORDINARY SHARES; SHARE OPTIONS

     As of July 10, 2000, directors and executive officers of Warner Chilcott
owned an aggregate of 2,058,615 Warner Chilcott ordinary shares, including
options and warrants to purchase 1,353,831 Warner Chilcott ordinary shares
exercisable within 60 days.

     The following table sets forth information, as of July 10, 2000, regarding
beneficial ownership of Warner Chilcott ordinary shares, as well as the
estimated beneficial ownership of Galen ordinary shares following completion of
the transaction (based on beneficial ownership as of July 10, 2000) by each
current Warner Chilcott Director and named executive officer, and by all
directors and executive officers of Warner Chilcott as a group.

<TABLE>
<CAPTION>
                                                             PERCENT OF
                                                            OUTSTANDING                                PERCENT OF
                                         NUMBER OF        WARNER CHILCOTT          NUMBER OF           OUTSTANDING
                                      WARNER CHILCOTT     ORDINARY SHARES        GALEN ORDINARY      GALEN ORDINARY
                                      ORDINARY SHARES          BEFORE             SHARES AFTER        SHARES AFTER
                                        BEFORE THE         COMPLETION OF         COMPLETION OF        COMPLETION OF
BENEFICIAL OWNER                      TRANSACTION(21)    THE TRANSACTION(1)    THE TRANSACTION(2)    THE TRANSACTION
----------------                      ---------------    ------------------    ------------------    ---------------
<S>                                   <C>                <C>                   <C>                   <C>
5% SHAREHOLDERS
Elan Corporation, plc...............     2,631,290(3)          20.85%(3)           6,578,225               4.16%
  Lincoln House, Lincoln Place
  Dublin 2, Ireland
William H. Gates III................     1,518,039(4)          12.19%(4)           3,795,098               2.40%
  2365 Carillon Point
  Kirkland, WA 98033
Warner-Lambert Company..............     1,130,158(5)           8.34%(5)           2,825,395               1.75%
  201 Tabor Road
  Morris Plains, NJ 07950
</TABLE>

                                      I-77
<PAGE>   94

<TABLE>
<CAPTION>
                                                             PERCENT OF
                                                            OUTSTANDING                                PERCENT OF
                                         NUMBER OF        WARNER CHILCOTT          NUMBER OF           OUTSTANDING
                                      WARNER CHILCOTT     ORDINARY SHARES        GALEN ORDINARY      GALEN ORDINARY
                                      ORDINARY SHARES          BEFORE             SHARES AFTER        SHARES AFTER
                                        BEFORE THE         COMPLETION OF         COMPLETION OF        COMPLETION OF
BENEFICIAL OWNER                      TRANSACTION(21)    THE TRANSACTION(1)    THE TRANSACTION(2)    THE TRANSACTION
----------------                      ---------------    ------------------    ------------------    ---------------
<S>                                   <C>                <C>                   <C>                   <C>
Wellington Management Company LLP...       955,100              7.69%              2,387,750               1.51%
  75 State Street
  Boston, MA 02109
Halisol S.A.(6) ....................       798,843              6.42%              1,997,108               1.26%
  112 Avenue Kleber
  75116 Paris
  France
Kopp Investment Advisors, Inc. .....       644,100              5.19%              1,610,250               1.02%
  7701 France Avenue South
  Suite 500
  Edina, MN 55435
DIRECTORS
James G. Andress(8).................       645,000(7)           4.99%(7)           1,531,250(22)              *%(22)
Roger M. Boissonneault(9)...........       302,938(7)           2.41%(7)             698,750(22)              *%(22)
Paul S. Herendeen(10)...............       266,875(7)           2.12%(7)             606,250(22)              *%(22)
James H. Bloem(11)..................         6,875                 *                  50,000                  *%
Harold H. Chefitz(12)...............        24,181                 *                  87,795                  *%
Bruce L. Downey(13).................         7,875                 *                  52,500                  *%
Arthur F. Haney(14).................        20,000                 *                  75,000                  *%
Thomas G. Lynch(15).................        73,506                 *                 211,108                  *%
David B. Pinkerton(16)(18)..........        16,595                 *                  68,830                  *%
Didier Voydeville(17)...............         2,500                 *                  37,500                  *%
NON-DIRECTOR NAMED EXECUTIVE
  OFFICERS
Norma A. Enders(19).................       110,313(7)              *(7)              200,000(22)              *%(22)
Beth P. Hecht(20)...................        94,251(7)              *(7)              238,753(22)              *%(22)
</TABLE>

---------------
  *  less than 1%.

 (1) Figures are based upon 12,414,542 shares outstanding as of July 10, 2000.
     The figures assume exercise by only the shareholder or group named in each
     row of all warrants and/or options for the purchase of ADRs held by such
     shareholder or group which are exerciseable within 60 days of July 10,
     2000.

 (2) Figures are based on: (a) all outstanding options and warrants vest and
     become immediately exercisable upon completion of the transaction and (b)
     the assumption that all Warner Chilcott ordinary shares, options and
     warrants outstanding as of July 10, 2000, are converted at the per share
     consideration of 2.5 Galen ordinary shares for every one Warner Chilcott
     ordinary share outstanding.

 (3) Amount shown represents the aggregate number of: (a) 2,426,768 ADRs, and
     (b) 204,522 ordinary shares subject to warrants which are currently
     exercisable; both (a) and (b) held by Elan International Services, Ltd.

 (4) Amount shown represents the aggregate number of: (a) 1,484,441 ADRSs, and
     (b) 33,598 ordinary shares subject to warrants which are currently
     exercisable; both (a) and (b) held by Mr. Gates and Castle Gate, LLC.

 (5) Based on 1,130,158 ordinary shares subject to warrants which are currently
     exerciseable, held by Warner-Lambert Company.

                                      I-78
<PAGE>   95

 (6) Amount shown represents the aggregate number of (a) 773,825 ADRs (b) 15,018
     ordinary shares subject to warrants which are currently exercisable and (c)
     10,000 options and warrants which are currently exercisable; (a) and (b)
     held by Halisol, S.A. and its Chairwoman Madam Nicole Bru, who was a
     director of Warner Chilcott until 1999 and (c) held by Madam Bru
     personally.

 (7) Amounts shown include ordinary shares held by an entity formed by selected
     members of senior management, including the named executives. The amount
     shown for each named shareholder includes the number of shares held by such
     entity in which such named shareholder has a pecuniary interest. Such
     ordinary shares were acquired from Elan Corporation as announced on January
     8, 1999. The entity, and not the named persons, has the sole power to vote
     such shares.

 (8) Amount shown includes 512,500 ordinary shares issuable upon exercise of
     currently exercisable options and warrants.

 (9) Amount shown includes 178,438 ordinary shares issuable upon exercise of
     currently exercisable options and warrants.

(10) Amount shown includes 144,375 ordinary shares issuable upon exercise of
     currently exercisable options and warrants.

(11) Amount shown represents 6,875 ordinary shares issuable upon exercise of
     currently exercisable options.

(12) Amount shown includes 14,181 ordinary shares issuable upon exercise of
     currently exercisable options and warrants.

(13) Amount shown includes 6,875 ordinary shares issuable upon exercise of
     currently exercisable options. Excludes (a) 250,000 ADSs; and (b) 62,500
     ordinary shares subject to warrants which are currently exercisable, both
     (a) and (b) held by Barr Laboratories of which Mr. Downey serves as
     Chairman, Chief Executive Officer. Mr. Downey disclaims beneficial
     ownership of ADSs and shares in (a) and (b).

(14) Amount shown represents 20,000 ordinary shares issuable upon exercise of
     currently exercisable options.

(15) Amount shown includes 14,675 ordinary shares issuable upon exercise of
     currently exercisable warrants and options. Excludes 2,631,290 ordinary
     shares, including warrants, owned by Elan (see footnote 2 above). Mr.
     Lynch, who serves as a director of Warner Chilcott is Executive Vice
     President and Chief Financial Officer of Elan. Accordingly, Mr. Lynch may
     be deemed to share voting and dispositive power as to the shares held by
     Elan. Mr. Lynch disclaims beneficial ownership of such shares.

(16) Amount shown includes 14,133 ordinary shares issuable upon exercise of
     currently exercisable options and warrants.

(17) Amount shown includes 2,500 ordinary shares issuable upon exercise of
     currently exercisable options.

(18) Excludes (a) 496,120 ADSs; and (b) 7,056 ordinary shares subject to
     warrants which are currently exercisable: both (a) and (b) held by National
     Union Fire Insurance Company of Pittsburgh of which Mr. Pinkerton serves as
     Vice President. Mr. Pinkerton disclaims beneficial ownership of these
     shares.

(19) Amount shown includes 65,313 ordinary shares issuable upon exercise of
     currently exercisable options.

(20) Amount shown includes 63,750 ordinary shares issuable upon exercise of
     currently exercisable options.

(21) The following table shows the interests of each director and officer named
     in the table above in the equity share capital of Warner Chilcott in the
     form of options granted under the Warner Chilcott, plc Incentive Share
     Option Scheme adopted in April 1997. The Incentive Share Option Scheme, as
     amended, provides for the grant of options to officers, directors,
     employees, consultants and members of Warner Chilcott's medical advisory
     board. The option price is the fair market value at the date of grant. All
     options are granted for no consideration. Unless otherwise stated below,
     options vest quarterly over four years on a calendar quarter basis and
     expire on the earlier of ten years from the date of grant or after a
     specified period following the participant's separation from Warner
     Chilcott. All options become fully

                                      I-79
<PAGE>   96

     vested if Warner Chilcott undergoes a change in control. The proposed
     transaction with Galen would constitute a change in control.

<TABLE>
<CAPTION>
                                                    NUMBER OF
                                                 WARNER CHILCOTT
     DIRECTORS                                   ORDINARY SHARES    EXERCISE PRICE    DATE OF GRANT
     ---------                                   ---------------    --------------    -------------
     <S>                                         <C>                <C>               <C>
     James G. Andress..........................      50,000            $  9.77          1/23/1998
                                                     50,000            $ 8.125          2/10/1999

     Roger M. Boissoneault.....................      25,000            $  9.77          1/23/1998
                                                     40,000            $ 8.125          2/10/1999
                                                     60,000            $7.0625          8/13/1999

     Paul S. Herendeen.........................      30,000            $ 8.125          2/10/1999

     James H. Bloem............................      10,000            $  9.77          1/23/1998
                                                      5,000            $ 7.875           6/3/1999
                                                      5,000            $ 20.00          5/16/2000

     Harold H. Chefitz.........................       5,000            $  9.77          1/23/1998
                                                      5,000            $ 7.875           6/3/1999
                                                      5,000            $ 20.00          5/16/2000

     Bruce L. Downey...........................      10,000            $  9.77          1/23/1998
                                                      5,000            $ 7.875           6/3/1999
                                                      5,000            $ 20.00          5/16/2000

     Arthus F. Haney, M.D......................      20,000(a)         $ 8.125          6/30/1999
                                                     10,000            $ 20.00          5/16/2000

     Thomas G. Lynch...........................       5,000            $  9.77          1/23/1998
                                                      5,000            $ 7.875           6/3/1999
                                                      5,000            $ 20.00          5/16/2000

     David B. Pinkerton........................       5,000            $  9.77          1/23/1998
                                                      5,000            $ 7.875           6/3/1999
                                                      5,000            $ 20.00          5/16/2000

     Didier Voydeville.........................      10,000            $ 7.875           6/3/1999
                                                      5,000            $ 20.00          5/16/2000
</TABLE>

<TABLE>
<CAPTION>
                                                    NUMBER OF
     NON-DIRECTOR NAMED                          WARNER CHILCOTT
     EXECUTIVE OFFICERS                          ORDINARY SHARES    EXERCISE PRICE    DATE OF GRANT
     ------------------                          ---------------    --------------    -------------
     <S>                                         <C>                <C>               <C>
     Norma A. Enders...........................      35,000             $   20.00(b)     4/3/1997
                                                     10,000             $    9.77       1/23/1998
                                                     15,000             $    8.125      2/10/1999
                                                     20,000             $   15.50(a)    2/28/2000
     Beth P. Hecht.............................      75,000             $    6.75(c)   12/31/1998
                                                     20,000             $   15.50(a)    2/28/2000
</TABLE>

---------------
     (a) Options are currently fully exercisable.

     (b) Options vest quarterly over four years beginning July 1, 1996.

                                      I-80
<PAGE>   97

     (c) One-third of the options vested at the time of grant and the remaining
         options vest quarterly over four years beginning January 1, 1999.

     The following table shows the interests of each director and officer named
     in the table above in the equity share capital of Warner Chilcott in the
     form of compensatory warrants granted. Warrants granted with a vesting
     provision become fully exercisable if Warner Chilcott undergoes a change of
     control. The proposed transaction with Galen would constitute a change in
     control.

<TABLE>
<CAPTION>
                                                    NUMBER OF
                                                 WARNER CHILCOTT
     DIRECTORS                                   ORDINARY SHARES    EXERCISE PRICE    DATE OF GRANT
     ---------                                   ---------------    --------------    -------------
     <S>                                         <C>                <C>               <C>
     James G. Andress..........................      100,000            $ 1.00(a)       3/31/1997
                                                     400,000            $20.00(a)       3/31/1997
     Roger M. Boissoneault.....................       30,000            $ 1.00(a)       3/31/1997
                                                     120,000            $20.00(a)       3/31/1997
     Paul S. Herendeen.........................       10,000            $20.00(b)       6/28/1996
                                                     200,000            $ 9.77(c)        2/3/1998
     Thomas G. Lynch...........................       10,000            $20.00(b)       6/28/1996
     Harold N. Chefitz.........................       10,000            $20.00(b)       6/28/1996
     David B. Pinkerton........................       10,000            $20.00(b)       6/28/1996
</TABLE>

---------------
     (a) Warrants vest quarterly over four years beginning on October 1, 1996.

     (b) Warrants were fully vested at the time of grant.

     (c) Warrants vest quarterly over four years beginning on January 1, 1998.

(22) Amounts shown do not include the conversion of ordinary shares of Warner
     Chilcott, held by an entity formed by selected members of senior
     management, including the named executives (the amounts of which are
     included in the calculation of beneficial ownership of ordinary shares of
     Warner Chilcott for the following individuals: James G. Andress, Roger M.
     Boissonneault, Paul S. Herendeen, Norma A. Enders and Beth P. Hecht).

INDEMNIFICATION; DIRECTORS' AND OFFICERS' INSURANCE

     Galen is obligated, for at least six years after the completion of the
transaction, to maintain in effect Warner Chilcott's current directors' and
officers' liability insurance (or a substitute policy or policies not less
advantageous to the beneficiaries of the current policies) covering acts and
omissions occurring prior to the completion of the transaction. Galen is also
obligated to extend for a period of not less than six years from the date of the
completion of the transaction, all rights to indemnification now existing in
favor of any director of Warner Chilcott or its subsidiaries (including but not
limited to Warner Chilcott, Inc.) as provided in their respective charters or
by-laws or, in an agreement between an indemnified party and Warner Chilcott or
one of its subsidiaries (including, but not limited to, Warner Chilcott, Inc.).

                                      I-81
<PAGE>   98

                    THE TRANSACTION AGREEMENT AND THE SCHEME

     The following is a summary of the material terms of the transaction
agreement and the scheme. This summary does not purport to be complete and is
qualified in its entirety by the transaction agreement and the scheme, which are
attached to this proxy statement as Annex A and Annex B. We have not filed with
the commission all exhibits or other agreements referred to in the transaction
agreement or the scheme.

GENERAL

     The transaction agreement provides that, following approval by the
shareholders of Warner Chilcott and the sanctioning of the scheme and
confirmation of the reduction of Warner Chilcott's share capital by the High
Court, all of the issued ordinary shares and deferred shares of Warner Chilcott
will be canceled and the holders thereof will be allotted a number of ordinary
shares of Galen as set out below.

CANCELLATION AND ALLOTMENT OF SHARES

     Upon the scheme becoming effective, the share capital of Warner Chilcott
will be reduced by the cancellation of Warner Chilcott's ordinary shares and
deferred shares, and the holders of the ordinary shares and deferred shares will
be allotted ordinary shares of Galen. In consideration for the cancellation of
the ordinary shares and deferred shares, Galen will issue 2.5 shares of Galen to
the holders of ordinary shares for each ordinary share outstanding at the
effective time of the transaction, and one ordinary share of Galen jointly to
the holders of deferred shares.

     No fractional ordinary shares of Galen will be issued to any holder of
ordinary shares. The number of ordinary shares to be allocated and issued to the
relevant holders will be rounded down to the next whole ordinary share of Galen.

REPRESENTATIONS AND WARRANTIES

     In the transaction agreement, Warner Chilcott makes representations and
warranties about itself and its subsidiaries, including the following: (a) due
incorporation, valid existence and good standing and certain similar corporate
matters; (b) capital structure; (c) the authorization, execution, delivery and
enforceability of the transaction agreement and related matters; (d) consents
and approvals; (e) documents and financial statements filed with the Commission
and the accuracy of information contained therein; (f) information provided for
public documents; (g) the absence of certain material adverse changes or events;
(h) possession of necessary permits and compliance with charters and by-laws;
(i) tax matters; (j) litigation; (k) certain agreements relating to employee
share plans; (l) employee benefit plans; (m) labor matters; (n) intellectual
property; (o) environmental matters; (p) insurance; (q) the Credit Suisse First
Boston fairness opinion; (r) finders or brokers fees; (s) real property; (t)
material contracts; (u) compliance with laws; and (v) Warner Chilcott approvals.

     In the transaction agreement, Galen makes representations and warranties
about itself and its subsidiaries, including the following: (a) due
incorporation, valid existence and good standing and certain similar corporate
matters; (b) capital structure; (c) the authorization, execution, delivery and
enforceability of the transaction agreement and related matters; (d) consents
and approvals; (e) public documents and the accuracy of the information
contained therein; (f) information provided for public documents; (g) the
absence of certain material adverse changes or events; (h) possession of
necessary permits and compliance with charters and by-laws; (i) tax matters; (j)
litigation; (k) certain agreements relating to employee share plans; (l) labor
matters; (m) intellectual property; (n) environmental matters; (o) insurance;
(p) Galen shareholder approval; (q) finders or brokers fees; (r) real property;
(s) material contracts; and (t) compliance with laws.

SIGNIFICANT COVENANTS

     Under the transaction agreement, Warner Chilcott and Galen have agreed that
from the date of the transaction agreement to the effective time of the
transaction, except as set forth in the transaction agreement

                                      I-82
<PAGE>   99

or as otherwise agreed to in writing by the other party, Warner Chilcott and
Galen and their subsidiaries will, among other things:

     - carry on their businesses in the ordinary course;

     - use their reasonable best efforts to preserve intact their business
       organizations and relationships with third parties and keep available the
       services of their present officers and employees;

     - not amend their memorandum or articles of association or by-laws;

     - amend the terms of any outstanding securities;

     - merge with any other entity; and

     - abide by certain customary restrictions on and requirements with respect
       to, among others: (1) the issuance, pledge or transfer of any shares or
       assets, (2) the creations of liens, (3) the making of loans, (4) the
       declaration or payment of dividends, (5) splitting, redeeming or
       repurchasing shares, (6) substantial transactions and dispositions and
       (7) the incurrence of debt.

     Warner Chilcott, in addition to the above restrictions, has also agreed to
abide by certain requirements in relation to (1) capital expenditure, (2)
employee benefit plans and other employment arrangements, (3) tax and accounting
matters, (4) breach of any warranty, (5) waiver or compromise of claims and
proceedings, (6) winding up, dissolution or reorganization, and (7) insurance.

     In addition to the covenants above, the parties have also agreed on the
following matters, among others:

ACCESS TO INFORMATION

     Upon reasonable notice and except as may otherwise be required by law, both
Warner Chilcott and Galen will provide each other and their respective
representatives with full access during normal business hours to their offices
and other facilities and to their respective books and records, subject to
limited exceptions. Further, both Warner Chilcott and Galen will provide each
other and their respective representatives with financial and operating data and
other information with respect to the respective businesses of Warner Chilcott
and Galen and their subsidiaries as Galen or Warner Chilcott, as the case may
be, may reasonably request, subject to limited exceptions.

OTHER ACTIONS

     The transaction agreement provides that both Warner Chilcott and Galen will
use their respective reasonable best efforts to take, or cause to be taken, all
action and to do, or cause to be done, as promptly as practicable all things
necessary, proper, desirable or advisable to complete the transaction and the
other transactions contemplated by the scheme and the transaction agreement.
This includes the obtaining of any necessary government or other regulatory
consents.

NO SOLICITATION

     Warner Chilcott also agreed to certain restrictions concerning any
competing transaction, which is defined in the transaction agreement as any
proposal with respect to any recapitalization, merger, consolidation or other
business combination involving Warner Chilcott, or acquisition of any capital or
any material portion of the assets of Warner Chilcott and its subsidiaries.
Specifically, Warner Chilcott agreed, among other things, that during the term
of the transaction agreement, or if sooner until the date upon which the
transaction agreement is terminated:

     - neither Warner Chilcott nor any of its subsidiaries, directors, officers,
       employees, agents or representatives, will, directly or indirectly,
       solicit, initiate or furnish or disclose non-public information in
       furtherance of any inquiries or make any proposal with respect to any
       competing transaction, or negotiate or otherwise engage in discussions
       with any person with respect to any competing transaction, or enter into
       any agreement, arrangement or understanding requiring Warner Chilcott to
       abandon, terminate or fail to complete the transaction;
                                      I-83
<PAGE>   100

     - neither the board of directors of Warner Chilcott nor any committee of
       the board of directors will withdraw or modify, or propose publicly to
       withdraw or modify in a manner adverse to Galen, their recommendation of
       the transaction and the scheme;

     - neither the board of directors of Warner Chilcott nor any committee of
       the board of directors will approve or recommend, or propose publicly to
       approve or recommend, any competing transaction, unless the board of
       directors, after having been advised, determines in good faith that
       failure to do so would be likely to result in a breach of its fiduciary
       duties under applicable law; and

     - to advise Galen immediately of the receipt, directly or indirectly, of
       any inquiries, discussions, negotiations or proposals relating to a
       competing transaction provided that Warner Chilcott does not need to
       provide Galen with the identity of any third party involved in any such
       competing transaction unless and until the board of directors of Warner
       Chilcott proposes to withdraw or modify its recommendation of the
       transaction, or to approve or recommend any competing transaction.

     Warner Chilcott also agreed, together with its subsidiaries, directors,
officers, employees, agents and representatives to cease with immediate effect
on signing the agreement, all existing activities, discussions and negotiations
with any third parties with respect to any competing transaction.

     However, prior to the hearing of the petition for the court's sanction of
the scheme, Warner Chilcott may furnish information to, and negotiate or
otherwise engage in discussions with, any party who initiates contact with
Warner Chilcott regarding a competing transaction provided that the board of
directors of Warner Chilcott determines in good faith, after being advised by
its outside counsel and independent financial advisor, that failing to consider
and cooperate with a third party regarding such a competing transaction would be
likely to constitute a breach of their fiduciary duties under applicable law.

     In the event that Warner Chilcott's board of directors receives a proposal
for a competing transaction that it determines in good faith is reasonably
capable of being completed, taking into account all legal, financial, regulatory
and other aspects of the proposal and which would, if completed, result in a
transaction determined by a majority of the members of the board of directors,
in good faith, to be more favorable to Warner Chilcott's shareholders than the
transaction and the scheme, referred to as a superior proposal, then the board
of directors of Warner Chilcott may, subject to the terms set out below,
terminate the transaction agreement.

     Warner Chilcott must notify Galen of any intention to take any action in
relation to a superior proposal, together with the material terms and conditions
of, and the identity of the person making, any superior proposal. Warner
Chilcott has agreed, for a period of five business days following receipt by
Galen of any such notice, not to proceed in any way with the superior proposal.
During this period Galen may either present to Warner Chilcott a revised
proposal, or give notice to Warner Chilcott that it does not intend to revise
its current proposal with respect to the transaction. Any revised proposal from
Galen must be considered by the board of directors of Warner Chilcott, and if
determined by a majority of the members of the board of directors, in good faith
after receiving advice from Warner Chilcott's independent financial advisor, to
be more favorable to Warner Chilcott's shareholders than the superior proposal,
after taking into account all legal, financial, regulatory and other aspects of
the proposal, then Warner Chilcott and its subsidiaries, directors, officers,
employees, agents and representatives must cease all activities, discussions and
negotiations with any party with respect to the superior proposal. If the
revised proposal is determined by Warner Chilcott's board of directors to be
less favorable than the superior proposal, or if Galen does not make a revised
proposal, then Warner Chilcott may terminate the transaction agreement and
proceed with the superior proposal.

RELATED MATTERS AFTER THE TRANSACTION

     At the effective time of the transaction, Warner Chilcott will become a
wholly owned subsidiary of Galen. Galen will own 100% of the issued share
capital of Warner Chilcott. After the effective time of the transaction, all
ordinary shares of Warner Chilcott represented by ADSs and evidenced by ADRs
will cease to be listed on the Nasdaq National Market. Galen will use its
reasonable best efforts to cause the ordinary shares of Galen to be issued as
consideration under the transaction to be listed for trading on the Nasdaq
National Market at the effective time of the transaction.

                                      I-84
<PAGE>   101

STOCK OPTIONS AND EMPLOYEE BENEFITS

     Warner Chilcott and Galen have agreed that they will use their reasonable
best efforts to implement arrangements whereby the outstanding Warner Chilcott
options and warrants will be modified to become options and warrants to acquire
the number of whole ordinary shares of Galen equal to the number of ordinary
shares that were issuable upon exercise of the Warner Chilcott option or warrant
immediately prior to the effective time of the transaction multiplied by the per
share consideration, rounded down to the nearest whole number of ordinary shares
of Galen. The per share exercise price of ordinary shares of Galen issuable upon
exercise of these Galen options and warrants will be equal to the exercise price
per share at which the Warner Chilcott option or warrant was exercisable
immediately prior to the effective time of the transaction divided by the per
share consideration, rounded up to the nearest whole cent. After conversion, the
substitute options will continue to be subject to the provisions of the existing
Warner Chilcott share plans and in accordance with the terms of those plans, the
substitute options will become fully vested.

     For a period of one year following the effective time of the transaction,
Galen has agreed to provide to the employees of Warner Chilcott and its
subsidiaries who become employees of Galen as of the effective time of the
transaction broad-based employee benefit plans and arrangements which are in the
reasonable opinion of Galen no less favorable, in the aggregate, to those
employees than the benefits currently provided by Warner Chilcott and its
subsidiaries to those employees.

INDEMNIFICATION

     All rights to indemnification now existing in favor of a director or
officer of Warner Chilcott, as in effect on the date of the transaction
agreement, with respect to matters occurring through the transaction, shall
survive the transaction and continue in full force and effect for a period of
six years from the transaction. In addition, under the transaction agreement,
for not less than six years after the transaction, Galen has agreed to maintain
in effect the current policies of directors' and officers' liability insurance
maintained by Warner Chilcott; provided, that (1) Galen may substitute policies
containing terms and conditions which are not less advantageous, to such parties
and (2) Galen will not be required to pay an annual premium in excess of 300% of
the last annual premium paid by Warner Chilcott.

CONDITIONS

     The respective obligations of Galen and Warner Chilcott to complete the
transaction is subject to the satisfaction or waiver on or prior to the
effective date of the transaction of the following conditions:

     - the absence of any judgment, order, decree, statute, law, ordinance, rule
       or regulation by any court or other governmental entity of competent
       jurisdiction or other legal restraint or prohibition (1) imposing or
       seeking to impose material limitations on the ability of Galen to acquire
       or hold or to exercise full rights of ownership of any ordinary shares of
       Warner Chilcott; (2) imposing or seeking to impose material limitations
       on the ability of Galen and its affiliates to combine, operate or control
       the business and assets of Warner Chilcott; (3) imposing or seeking to
       impose other material sanctions, damages, or liabilities directly arising
       out of the transaction on Galen or Warner Chilcott; (4) requiring or
       seeking to require divestiture by Galen of all or any material portion of
       the business, assets or property of Warner Chilcott; or (5) preventing
       the completion of the transaction;

     - the absence of any action or proceeding instituted, proposed or
       threatened by any governmental entity seeking to prevent completion of
       the transaction, asserting the illegality of the transaction or the
       transaction agreement or seeking material damages directly arising out of
       the transactions contemplated thereby;

     - the expiration or termination of the applicable waiting period under the
       U.S. Hart-Scott-Rodino Antitrust Improvements Act of 1976;

     - to the extent applicable, written clearance from the Irish Minister for
       Enterprise, Trade and Employment under the Mergers, Takeovers and
       Monopolies (Control) Act, 1978, as amended;

                                      I-85
<PAGE>   102

     - the absence of any action by the Department of Justice or Federal Trade
       Commission or any foreign or supranational agency or entity charged with
       enforcement of antitrust laws that are applicable to the transactions
       contemplated by the transaction agreement;

     - Warner Chilcott and Galen shareholders have approved the transaction, and
       in the case of Warner Chilcott, also the scheme;

     - the scheme has been approved, and the capital reduction of Warner
       Chilcott has been confirmed, by the High Court;

     - the Galen American Depositary Shares to be issued under the scheme must
       be listed for trading on the Nasdaq National Market; and

     - the new ordinary shares of Galen to be issued under the scheme must be
       admitted to trading to the official list of the London Stock Exchange.

     The obligation of Warner Chilcott to complete the transaction is further
subject to the satisfaction or waiver of the following conditions:

     - the representations and warranties of Galen must be true, complete and
       correct in all material respects both when made on and as of the
       effective time of the transaction, as if made at and as of such time;

     - Galen must perform or comply with, in all material respects, all its
       obligations under the transaction agreement;

     - the absence of any change, condition, event or development that would
       result in a material adverse affect on Galen;

     - Warner Chilcott must be reasonably satisfied that the transaction will be
       treated for U.S. federal income tax purposes as a reorganization within
       the meaning of Section 368(a) of the Code;

     - unless prevented by laws or regulations, Messrs. Boissonneault and
       Herendeen must be appointed to the board of directors of Galen with
       effect from the effective time of the transaction.

     The obligation of Galen to complete the transaction is further subject to
the satisfaction or waiver of the following conditions:

     - the representations and warranties of Warner Chilcott must be true,
       complete and correct in all material respects both when made and on and
       as of the effective time of the transaction, as if made at and as of such
       time;

     - Warner Chilcott must perform or comply with in all material respects all
       its obligations under the transaction agreement; and

     - the absence of any change, condition, event or development that would
       result in a material adverse effect on Warner Chilcott.

TERMINATION

     The transaction agreement provides that either Warner Chilcott or Galen may
terminate the transaction agreement and abandon the scheme, whether before or
after approval of the scheme by Warner Chilcott's shareholders or sanction of
the scheme by the High Court, as follows:

     - by mutual written consent;

     - if any court or governmental entity issues, enacts, promulgates or
       expenses any order, judgment, decree, injunction, ruling or takes any
       other action prohibiting the transaction, and such order, judgment,
       decree, injunction, ruling or other action becomes final and
       nonappealable;

     - if either Warner Chilcott's or Galen's board of directors withdraws or
       modifies in a manner adverse to Galen or Warner Chilcott, as the case may
       be, its recommendation of the transaction to its respective shareholders,
       or publicly discloses its intention to change such recommendation;
                                      I-86
<PAGE>   103

     - if either Warner Chilcott or Galen breaches any representation, warranty
       or covenant contained in the transaction agreement which has a material
       adverse effect;

     - if either Warner Chilcott or Galen fail to obtain their requisite
       shareholder approval by October 31, 2000;

     - subject to certain conditions, if Warner Chilcott receives a proposal for
       a competing transaction that the board of directors of Warner Chilcott
       considers in good faith to be reasonably capable of being completed and
       to be a superior proposal;

     - if there occurs a change, condition, event or development that
       constitutes a material adverse effect on either Warner Chilcott or Galen;
       and

     - by Warner Chilcott if Credit Suisse First Boston withdraws its fairness
       opinion.

TERMINATION FEES AND EXPENSES

     If the transaction agreement is terminated:

          (1) by Galen if Warner Chilcott's board of directors withdraws or
     modifies in a manner adverse to Galen its recommendation of the transaction
     and the scheme,

          (2) by Warner Chilcott if, subject to conditions, it receives a
     superior proposal,

          (3) by Warner Chilcott if the fairness opinion given to Warner
     Chilcott by Credit Suisse is withdrawn, or

          (4) by Galen if Warner Chilcott does not, subject to conditions,
     obtain its shareholder approval of the transaction and the scheme on or
     prior to October 31, 2000,

then, in each case, Warner Chilcott must reimburse Galen on demand for all
reasonable and documented costs and expenses incurred by Galen in connection
with the transaction agreement and the transactions contemplated thereby up to a
maximum aggregate amount of $4.25 million.

     If the transaction agreement is terminated by either Warner Chilcott or
Galen at a time when Galen is entitled to terminate the transaction agreement
under paragraphs 1, 2 or 3 above, Warner Chilcott must pay to Galen a
termination fee of $4.25 million in cash, such payment to be made promptly, but
in no event later than the fifth business day following any such termination.
Provided, however, that the termination fee will be reduced by the aggregate
amount of any costs and expenses paid by Warner Chilcott to Galen as described
above.

     Notwithstanding any of the foregoing, if the transaction agreement is
terminated by Warner Chilcott because:

          (1) Galen does not obtain its shareholder approval of the transaction
     on or prior to October 31, 2000, or

          (2) Galen's board of directors withdraws or modifies in a manner
     adverse to Warner Chilcott its recommendation of the transaction,

then Galen must reimburse Warner Chilcott on demand for all reasonable and
documented costs and expenses incurred by Warner Chilcott in connection with the
transaction agreement and the transactions contemplated thereby up to a maximum
aggregate amount of $4.25 million.

     In addition, if the transaction agreement is terminated by Warner Chilcott
under paragraph 2 above, Galen must also pay to Warner Chilcott a termination
fee of $4.25 million as described above.

                                      I-87
<PAGE>   104

                                  CHAPTER TWO

                                 FINANCIAL DATA

       SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA OF WARNER CHILCOTT

     Set forth below is selected consolidated financial data of Warner Chilcott
Public Limited Company and its subsidiaries at the dates and for the periods
indicated. We derived the selected consolidated statements of operations data
for the years ended December 31, 1999 and 1998 and the selected balance sheet
data as of December 31, 1999 and 1998 from the historical financial statements
of Warner Chilcott Public Limited Company and its subsidiaries that were audited
by KPMG LLP and appear elsewhere herein. We derived the selected consolidated
statements of operations data for the year ended December 31, 1997 from the
historical financial statements of Warner Chilcott Public Limited Company and
subsidiaries that were audited by KPMG Chartered Accountants and appear
elsewhere herein. We derived the selected consolidated statements of operations
data for the years ended December 31, 1996 and 1995 and the selected balance
sheet data as of December 31, 1997, 1996 and 1995 from audited historical
statements of Warner Chilcott Public Limited Company and subsidiaries that do
not appear elsewhere herein. The selected consolidated financial data as of and
for the three months ended March 31, 2000 and 1999 are unaudited and, in our
opinion, contain all adjustments, consisting only of normal, recurring accruals,
which are necessary for a fair statement of the results of those periods.
Results for the three months ended March 31, 2000 are not necessarily indicative
of results that may be expected for the entire year. We have prepared the above
described financial statements in accordance with U.S. GAAP.

     The selected financial data set forth below should be read in conjunction
with, and are qualified by reference to, "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and the audited consolidated
financial statements and accompanying notes included elsewhere in this proxy
statement.

<TABLE>
<CAPTION>
                                                                                                          THREE MONTHS
                                                                                                              ENDED
                                                     YEARS ENDED DECEMBER 31,                               MARCH 31,
                                 ----------------------------------------------------------------   -------------------------
                                    1995         1996         1997         1998          1999          1999         2000(5)
                                 ----------   ----------   ----------   -----------   -----------   -----------   -----------
                                                       (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<S>                              <C>          <C>          <C>          <C>           <C>           <C>           <C>
STATEMENT OF OPERATIONS DATA:
Revenues(1)(2).................  $       48   $   62,734   $   75,827   $    64,894   $    74,035   $    21,048   $    26,079
                                 ----------   ----------   ----------   -----------   -----------   -----------   -----------
Costs and expenses
  Cost of goods sold...........          --       53,367       62,863        34,230        27,704         8,449         6,127
  Selling, general and
    administrative.............       1,934       10,373       23,618        41,709        46,409        12,111        12,647
  Depreciation and
    amortization...............          14        3,419        5,458         5,621         5,520         1,412         2,421
  Research and development.....       7,434       10,915        6,526         3,241         3,100           841           469
  One-time charge -- acquired
    in-process research and
    development(3).............          --       16,000           --            --            --            --            --
                                 ----------   ----------   ----------   -----------   -----------   -----------   -----------
Total costs and expenses.......       9,382       94,074       98,465        84,801        82,733        22,813        21,664
                                 ----------   ----------   ----------   -----------   -----------   -----------   -----------
Operating income (loss)........      (9,334)     (31,340)     (22,638)      (19,907)       (8,698)       (1,765)        4,415
                                 ----------   ----------   ----------   -----------   -----------   -----------   -----------
Net interest income
  (expense)....................       1,560       (7,999)      (5,736)         (390)         (747)         (232)       (3,103)
Gain on sale of assets(4)......          --           --           --            --         2,744            --            --
                                 ----------   ----------   ----------   -----------   -----------   -----------   -----------
Income (loss) before
  extraordinary item...........      (7,774)     (39,339)     (28,374)      (20,297)       (6,701)       (1,997)        1,312
Net income (loss)..............  $   (7,774)  $  (39,339)  $  (28,374)  $   (20,297)  $    (6,701)  $    (1,997)  $       581
                                 ==========   ==========   ==========   ===========   ===========   ===========   ===========
Net income (loss) per ordinary
  share -- diluted.............  $    (3.17)  $    (8.18)  $    (3.39)  $     (1.64)  $     (0.54)  $     (0.16)  $      0.05
                                 ==========   ==========   ==========   ===========   ===========   ===========   ===========
Weighted average ordinary
  shares outstanding --
  diluted......................   2,454,710    4,807,210    8,359,623    12,366,808    12,367,706    12,366,808    12,726,250
                                 ==========   ==========   ==========   ===========   ===========   ===========   ===========
</TABLE>

                                      II-1
<PAGE>   105

<TABLE>
<CAPTION>
                                                                  AT DECEMBER 31,
                                              -------------------------------------------------------    AT MARCH 31,
                                               1995        1996        1997        1998        1999          2000
                                              -------    --------    --------    --------    --------    ------------
                                                                        (IN THOUSANDS)
<S>                                           <C>        <C>         <C>         <C>         <C>         <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................  $21,055    $  2,663    $ 52,786    $ 43,133    $ 50,954      $ 36,112
Working capital.............................   20,107      10,498      51,770      58,901      56,465        50,715
Total assets................................   21,575     123,668     171,737     157,017     132,462       311,174
Working capital debt........................       --      18,200      14,511      20,393      12,098            --
Long-term debt..............................       --      53,204       7,902       8,897      10,476       196,370
Shareholders' equity........................  $20,366    $ 28,183    $124,646    $104,943    $ 98,984      $100,177
</TABLE>

---------------
(1) The increase in revenue from 1995 to 1996 reflects our acquisition, in March
    1996, of the Warner Chilcott division from Warner-Lambert Company.

(2) On July 19, 2000 we announced that our promotion agreement with
    Schering-Plough will terminate on September 30, 2000. Revenue earned by us
    under the agreement with Schering-Plough accounted for 25% and 24% of total
    revenues for the years ended December 31, 1998 and 1999, respectively, and
    18% and 15% for the three months ended March 31, 1999 and 2000,
    respectively. Our costs of generating this revenue were the costs of
    allocating significant portions of the capacity of our field sales force,
    marketing and administrative departments. We intend to use the capacity that
    will become available after September 30, 2000 to pursue other revenue
    generating activities, including promotion agreements and the possible
    acquisition of additional branded products in the women's healthcare
    segment.

(3) Represents the writeoff of acquired in-process research and development
    related to the acquisition of the Warner Chilcott division in 1996.

(4) Represents the gain on the sale of our Vectrin(R) branded minocycline
    product in September 1999.

(5) Included in net income for the three months ended March 31, 2000 is an
    extraordinary loss of $731,000 (or $.06 per diluted share) related to the
    repayment of certain debt.
--------------------------------------------------------------------------------


     Warner Chilcott has never paid any cash dividends on its ordinary shares
and does not intend to pay cash dividends on its ordinary shares for the
foreseeable future.


                                      II-2
<PAGE>   106

            SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA OF GALEN

     The following selected consolidated financial data insofar as it relates to
each of the years 1995 through 1999, has been derived from annual financial
statements, including the consolidated balance sheets at September 30, 1998 and
1999 and the related consolidated statement of profit and loss for the three
years ended September 30, 1999 and notes thereto appearing elsewhere herein. The
selected consolidated financial data for the six months ended March 31, 1999 and
2000 are derived from the unaudited financial statements also appearing herein.
The financial statements have been prepared in accordance with U.K. GAAP which
differs in certain respects from U.S. GAAP. See note 33 to Galen's consolidated
financial statements for a summary of the main differences between U.K. GAAP and
U.S. GAAP.

     You should read the data set out below in conjunction with "Galen's
Management's Discussion and Analysis of Financial Condition and Results of
Operations", the pro forma financial information and the audited consolidated
financial statements and notes thereto set out on page F-39 and thereafter.

           PROFIT AND LOSS ACCOUNT DATA IN ACCORDANCE WITH U.K. GAAP

<TABLE>
<CAPTION>
                                                                                                 SIX MONTH PERIODS ENDED
                                                   YEAR ENDED SEPTEMBER 30                              MARCH 31
                                  ----------------------------------------------------------   ---------------------------
                                   1995      1996       1997      1998      1999     1999(1)    1999      2000     2000(1)
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
                                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                               <C>       <C>       <C>        <C>       <C>       <C>       <C>       <C>       <C>
Turnover
Continuing operations...........  L23,312   L31,068   L 39,252   L48,867   L67,010   $99,979   L31,050   L42,446   $63,329
Discontinued operations(2)......   33,906    43,797         --        --        --        --        --        --        --
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
Total turnover..................   57,218    74,865     39,252    48,867    67,010    99,979    31,050    42,446    63,329
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
Operating profit
Continuing operations:
Before exceptional item and
  goodwill amortisation.........    3,867     7,493     10,498    14,067    19,361    28,886     9,389    12,044    17,969
Exceptional item(3).............       --        --         --    (2,731)       --        --        --        --        --
Goodwill amortisation...........       --        --         --        --      (671)   (1,001)       --      (901)   (1,344)
Discontinued operations.........    1,690     1,457         --        --        --        --        --        --        --
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
Total operating profit..........    5,557     8,950     10,498    11,336    18,690    27,885     9,389    11,143    16,625
Gain on disposal of intangible
  asset.........................       --        --        750        --        --        --        --        --        --
Investment income...............       --        --        446     1,507       925     1,380       622       747     1,115
Interest payable and similar
  charges.......................     (389)    (440)       (348)     (939)   (1,210)   (1,805)     (565)     (644)     (961)
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
Profit before taxation..........    5,168     8,510     11,346    11,904    18,405    27,460     9,446    11,246    16,779
Taxation on profit on ordinary
  activities....................    1,377     2,303      2,948     3,580     4,396     6,559     2,246     2,499     3,729
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
Profit after taxation...........    3,791     6,207      8,398     8,324    14,009    20,901     7,200     8,747    13,050
Minority interests..............       --        --         --       (12)      (19)      (28)       13       (39)      (58)
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
Profit for the financial
  period........................    3,791     6,207      8,398     8,312    13,990    20,873     7,213     8,708    12,992
Dividends.......................       --     5,522(2)      427    1,535     1,915     2,857       640       910     1,357
                                  -------   -------   --------   -------   -------   -------   -------   -------   -------
Retained profit for the
  period........................  L 3,791   L   685   L  7,971   L 6,777   L12,075   $18,016   L 6,573    L7,798   $11,635
                                  =======   =======   ========   =======   =======   =======   =======   =======   =======
Earnings per share..............      3.8p      6.2p       8.0p      7.1p     12.0p     17.9c      6.2p      7.2p     10.7c
Diluted earnings per share......      3.8p      6.2p       8.0p      7.1p     12.0p     17.9c      6.2p      7.2p     10.7c
Dividend per share..............       --        --        0.4p      1.3p      1.7p      2.5c      0.6p      0.7p      1.0c
                                  =======   =======   ========   =======   =======   =======   =======   =======   =======
</TABLE>

---------------
(1) Translated solely for the reader from British pounds into U.S. dollars at
    the Noon Buying Rate on July 17, 2000 of L1.00 = $1.4920.

(2) Discontinued operations relate to the Connors Chemists retail chemist
    business in Northern Ireland which was demerged from the Group on August 30,
    1996 to allow Galen to focus on its pharmaceutical businesses. The dividend
    in 1996 was a demerger dividend comprising the net assets of Connors
    Chemists at the date of demerger.

(3) The exceptional item in 1998 related to the abortive costs of the proposed
    acquisition of Ferring AB.

                                      II-3
<PAGE>   107

            BALANCE SHEET DATA OF GALEN IN ACCORDANCE WITH U.K. GAAP

<TABLE>
<CAPTION>
                                               AS AT SEPTEMBER 30                               AS AT MARCH 31
                           -----------------------------------------------------------   -----------------------------
                            1995      1996      1997      1998       1999     1999(1)     1999       2000     2000(1)
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
                                                                 (IN THOUSANDS)
<S>                        <C>       <C>       <C>       <C>       <C>        <C>        <C>       <C>        <C>
Fixed assets:
  Intangible assets......  L   326   L   453   L   434   L   401   L 35,337   $ 52,723   L   774   L 34,974   $ 52,181
  Tangible assets........   13,641    15,117    40,835    57,154     65,173     97,238    61,014     73,343    109,428
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
                            13,967    15,570    41,269    57,555    100,510    149,961    61,788    108,317    161,609
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
Current assets:
  Stocks.................   10,735     2,901     4,338     4,811      8,829     13,173     5,558     10,781     16,085
  Debtors................    7,729     6,456     9,123    12,402     15,826     23,612    13,412     19,057     28,433
  Cash at bank and in
     hand(2).............      217       138    22,251    16,213      6,351      9,476    17,042     38,237     57,050
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
                            18,681     9,495    35,712    33,426     31,006     46,261    36,012     68,075    101,568
Creditors: amounts
  falling due within one
  year...................   16,095     6,695    10,449    17,317     27,112     40,451    17,416     28,399     42,372
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
Net current assets.......    2,586     2,800    25,263    16,109      3,894      5,810    18,596     39,676     59,196
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
Total assets less current
  liabilities............   16,553    18,370    66,532    73,664    104,404    155,771    80,384    147,993    220,805
Creditors: amounts
  falling due after more
  than one year..........    2,716     2,767    11,373    10,746     29,981     44,732    10,946     28,700     42,820
Provision for liabilities
  and charges:
  Deferred taxation......      347        --        --        --         --         --        --         --         --
Deferred income..........    2,613     4,041     5,625     6,691      6,270      9,355     6,677      6,762     10,089
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
Net assets...............  L10,877   L11,562   L49,534   L56,227   L 68,153    101,684   L62,761   L112,531    167,896
                           =======   =======   =======   =======   ========   ========   =======   ========   ========
Capital and reserves:
  Called up share
     capital.............      133       133    12,127    12,127     12,127     18,093    12,127     12,727     18,989
  Share premium
     account.............    1,367     1,367    19,377    19,264     19,264     28,742    19,264     55,031     82,106
  Profit and loss
     account.............    9,377    10,062    18,030    24,824     36,731     54,803    31,371     44,703     66,697
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
Equity shareholders'
  funds..................   10,877    11,562    49,534    56,215     68,122    101,638    62,762    112,461    167,792
Minority
  interests -- equity....       --        --        --        12         31         46        (1)        70        104
                           -------   -------   -------   -------   --------   --------   -------   --------   --------
                           L10,877   L11,562   L49,534   L56,227   L 68,153   $101,684   L62,761   L112,531   $167,896
                           =======   =======   =======   =======   ========   ========   =======   ========   ========
</TABLE>

---------------
(1) Translated solely for the reader from British pounds into U.S. dollars at
    the Noon Buying Rate on July 17, 2000 of L1.00 = $1.4920.

(2) In July 1997 net proceeds of L30.0 million were raised in connection with
    admission to the Official List of the London Stock Exchange.

                                      II-4
<PAGE>   108

           SELECTED CONSOLIDATED FINANCIAL DATA OF GALEN -- U.S. GAAP

                   CONSOLIDATED PROFIT AND LOSS ACCOUNT DATA

<TABLE>
<CAPTION>
                                                            YEAR TO           SIX MONTHS TO
                                                         SEPTEMBER 30           MARCH 31
                                                       -----------------    -----------------
                                                        1998      1999       1999      2000
                                                       ------    -------    ------   --------
                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                    <C>       <C>        <C>      <C>
Profit.............................................    L7,217    L11,683    L6,592   L  8,193
Basic earnings per share...........................       6.2p      10.0p     5.7p       6.8p
Diluted earnings per share.........................       6.2p      10.0p     5.7p       6.8p
                                                       ======    =======    ======   ========
</TABLE>

                        CONSOLIDATED BALANCE SHEET DATA

<TABLE>
<CAPTION>
                                                                                      AS AT
                                                              AS AT SEPTEMBER 30     MARCH 31
                                                              -------------------    --------
                                                               1998        1999        2000
                                                              -------    --------    --------
                                                                      (IN THOUSANDS)
<S>                                                           <C>        <C>         <C>
Total assets..............................................    L92,059    L122,125    L167,476
Equity shareholders' funds................................    L54,266    L 64,620    L108,415
                                                              =======    ========    ========
</TABLE>

                                      II-5
<PAGE>   109

        UNAUDITED PRO FORMA CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

     The following unaudited pro forma consolidated condensed financial
statements reflect the acquisition by Galen of Bartholomew Rhodes Limited and
certain of its subsidiaries during the year ended September 30, 1999, the
placing made by Galen in November 1999 (the "Galen placing"), the product
acquisitions and note issuance completed by Warner Chilcott in February 2000
(the "Warner Chilcott transactions") and the proposed acquisition by Galen of
Warner Chilcott in a transaction to be accounted for as a purchase.

     The unaudited pro forma consolidated profit and loss account is derived
from the historical consolidated profit and loss accounts of Galen for the year
ended September 30, 1999 and the six-month period ended March 31, 2000 which
includes Bartholomew Rhodes from the actual acquisition date of June 4, 1999
combined with the historical unaudited profit and loss account of Bartholomew
Rhodes from October 1, 1998 to the date of acquisition and the historical profit
and loss accounts of Warner Chilcott for the year ended December 31, 1999 and
the six-month period ended March 31, 2000.

     The unaudited pro forma consolidated profit and loss account gives effect
to the acquisition of Bartholomew Rhodes, the Galen placing, the Warner Chilcott
transactions and the acquisition of Warner Chilcott as if they had occurred on
October 1, 1998.

     The operations of Warner Chilcott for the three months ended December 31,
1999 resulting in turnover and net loss of L10,878,000 ($16,021,118) and
L832,000 ($1,225,370) respectively have been included in the pro forma
consolidated profit and loss accounts for the year ended September 30, 1999 and
for the six-month period ended March 31, 2000.

     The unaudited pro forma condensed balance sheet as at March 31, 2000 is
based on the individual balance sheets of Galen and Warner Chilcott appearing
elsewhere in this document and presents the combined financial position as at
March 31, 2000 as if the acquisition of Warner Chilcott had occurred on March
31, 2000.

     The unaudited pro forma adjustments reflect estimates made by Galen based
on available information and certain assumptions that Galen believes to be
reasonable. The unaudited pro forma consolidated condensed financial statements
is provided for illustrative purposes only and does not purport to represent
what Galen's results of operations or financial condition would actually have
been, had the various transactions in fact occurred on such date, nor does it
purport to project the results of operations or financial condition of Galen for
any future period or date.

     The unaudited pro forma consolidated condensed financial statements should
be read in conjunction with the audited consolidated financial statements and
accompanying notes of Galen, Bartholomew Rhodes and Warner Chilcott which are
included elsewhere herein.

                                      II-6
<PAGE>   110

            UNAUDITED PRO FORMA CONSOLIDATED PROFIT AND LOSS ACCOUNT
                     FOR THE YEAR ENDED SEPTEMBER 30, 1999
<TABLE>
<CAPTION>

                                                                                     BARTHOLOMEW      PRO FORMA
                                                                                       RHODES           GALEN
                            GALEN                         GALEN                      HISTORICAL        COMBINED    WARNER CHILCOTT
                          HISTORICAL                    HISTORICAL                    U.S. GAAP       RESULTS OF     HISTORICAL
                          U.K. GAAP                     U.S. GAAP                      FOR THE        OPERATIONS      U.S. GAAP
                             YEAR                          YEAR                      PERIOD FROM         YEAR           YEAR
                            ENDED                         ENDED                     OCT. 1, 1998        ENDED           ENDED
                          SEPT. 30,      U.S. GAAP      SEPT. 30,      GALEN         TO JUNE 4,       SEPT. 30,       DEC. 31,
                             1999      ADJUSTMENTS(1)      1999      PLACING(2)        1999(3)           1999          1999(4)
                          ----------   --------------   ----------   ----------   -----------------   ----------   ---------------
                                                             (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                       <C>          <C>              <C>          <C>          <C>                 <C>          <C>
Turnover................   L 67,010       L    --        L 67,010      L  --           L 3,163         L 70,173       L 45,751
Cost of sales...........    (32,558)           --         (32,558)        --            (2,662)         (35,220)       (17,120)
                           --------       -------        --------      -----           -------         --------       --------
Gross profit............     34,452            --          34,452         --               501           34,953         28,631
Net operating
  expenses..............    (15,762)         (277)        (16,039)        --            (2,537)         (18,576)       (34,006)
                           --------       -------        --------      -----           -------         --------       --------
Operating
  profit/(loss).........     18,690          (277)         18,413         --            (2,036)          16,377         (5,375)
Gain/(loss) on fixed
  asset disposals.......         --            --              --         --              (430)            (430)         1,696
Investment income.......        925            --             925         --                --              925          1,399
Interest payable........     (1,210)          671            (539)       419              (498)            (618)        (1,861)
                           --------       -------        --------      -----           -------         --------       --------
Profit/(loss) before
  tax...................     18,405           394          18,799        419            (2,964)          16,254         (4,141)
Tax.....................     (4,396)       (1,680)         (6,076)      (128)              369           (5,835)            --
                           --------       -------        --------      -----           -------         --------       --------
Profit/(loss) after
  tax...................     14,009        (1,286)         12,723        291            (2,595)          10,419         (4,141)
Minority interests......        (19)           --             (19)        --                --              (19)            --
                           --------       -------        --------      -----           -------         --------       --------
Profit/(loss) for the
  financial year before
  non-recurring
  charges...............   L 13,990       L(1,286)       L 12,704      L 291           L(2,595)        L 10,400       L (4,141)
                           ========       =======        ========      =====           =======         ========       ========
Basic earnings per
  share.................       12.0p                         10.9p                                          8.9p         (33.4)p
Diluted earnings per
  share.................       12.0p                         10.9p                                          8.9p         (33.4)p
Shares used in computing
  basic earnings per
  share (thousands).....    116,329                       116,329                                       116,329         12,368
Shares used in computing
  diluted earnings per
  share (thousands).....    116,390                       116,390                                       116,390         12,368
                           ========                      ========                                      ========       ========

<CAPTION>
                           PRODUCTS
                           ACQUIRED
                          BY WARNER                        PRO FORMA
                           CHILCOTT                         WARNER                           PRO FORMA      PRO FORMA
                          HISTORICAL                       CHILCOTT                         CONSOLIDATED   CONSOLIDATED
                          U.S. GAAP        WARNER          COMBINED            GALEN         U.S. GAAP      U.S. GAAP
                             YEAR         CHILCOTT        RESULTS OF      ACQUISITION OF    FOR THE YEAR   FOR THE YEAR
                            ENDED         PRODUCTS        OPERATIONS      WARNER CHILCOTT      ENDED          ENDED
                           DEC. 31,     ACQUISITION       YEAR ENDED         PURCHASE        SEPT. 30,      SEPT. 30,
                           1999(5)     ADJUSTMENTS(6)    DEC. 31, 1999    ADJUSTMENTS(7)        1999         1999(8)
                          ----------   --------------   ---------------   ---------------   ------------   ------------
                                                        (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                       <C>          <C>              <C>               <C>               <C>            <C>
Turnover................   L30,897        L     --          L76,648           L    --         L146,821      $ 219,057
Cost of sales...........    (1,615)            441(a)       (18,294)               --          (53,514)       (79,843)
                           -------        --------          -------           -------         --------      ---------
Gross profit............    29,282             441           58,354                --           93,307        139,214
Net operating
  expenses..............    (2,341)         (5,409)(b)      (41,756)           (7,190)(f)      (67,522)      (100,743)
                           -------        --------          -------           -------         --------      ---------
Operating
  profit/(loss).........    26,941          (4,968)          16,598            (7,190)          25,785         38,471
Gain/(loss) on fixed
  asset disposals.......        --              --            1,696                --            1,266          1,889
Investment income.......        --            (284)(c)        1,115              (732)(g)        1,308          1,952
Interest payable........        --         (14,559)(d)      (16,420)               --          (17,038)       (25,421)
                           -------        --------          -------           -------         --------      ---------
Profit/(loss) before
  tax...................    26,941         (19,811)           2,989            (7,922)          11,321         16,891
Tax.....................        --              --               --               220(h)        (5,615)        (8,378)
                           -------        --------          -------           -------         --------      ---------
Profit/(loss) after
  tax...................    26,941         (19,811)           2,989            (7,702)           5,706          8,513
Minority interests......        --              --               --                --              (19)           (28)
                           -------        --------          -------           -------         --------      ---------
Profit/(loss) for the
  financial year before
  non-recurring
  charges...............   L26,941        L(19,811)         L 2,989           L(7,702)        L  5,687      $   8,485
                           =======        ========          =======           =======         ========      =========
Basic earnings per
  share.................                                       24.2p                               3.9p
Diluted earnings per
  share.................                                       24.2p                               3.8p
Shares used in computing
  basic earnings per
  share (thousands).....                                     12,368                            147,363
Shares used in computing
  diluted earnings per
  share (thousands).....                                     12,368                            149,677
                                                            =======                           ========
</TABLE>

                                      II-7
<PAGE>   111

            UNAUDITED PRO FORMA CONSOLIDATED PROFIT AND LOSS ACCOUNT

                    FOR THE SIX MONTHS ENDED MARCH 31, 2000

<TABLE>
<CAPTION>
                                                                                             PRO FORMA
                                                                                               GALEN        WARNER
                                       GALEN                         GALEN                    COMBINED     CHILCOTT
                                     HISTORICAL                    HISTORICAL                RESULTS OF    PROFORMA
                                     U.K. GAAP                     U.S. GAAP                 OPERATIONS   U.S. GAAP
                                     SIX MONTHS                    SIX MONTHS                SIX MONTHS   SIX MONTHS
                                       ENDED                         ENDED                     ENDED        ENDED
                                      MAR. 31,      U.S. GAAP       MAR. 31,      GALEN       MAR. 31      MAR. 31,
                                        2000      ADJUSTMENTS(1)      2000      PLACING(2)      2000       2000(9)
                                     ----------   --------------   ----------   ----------   ----------   ----------
                                                            (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                  <C>          <C>              <C>          <C>          <C>          <C>
Turnover...........................   L 42,446        L  --         L 42,446       L --       L 42,446     L 36,625
Cost of sales......................    (21,758)          --          (21,758)        --        (21,758)      (7,624)
                                      --------        -----         --------       ----       --------     --------
Gross profit.......................     20,688           --           20,688         --         20,688       29,001
Net operating expenses.............     (9,545)        (188)          (9,733)        --         (9,733)     (20,806)
                                      --------        -----         --------       ----       --------     --------
Operating profit/(loss)............     11,143         (188)          10,955         --         10,955        8,195
Investment income..................        747           --              747         --            747          650
Interest payable...................       (644)         202             (442)        58           (384)      (8,208)
                                      --------        -----         --------       ----       --------     --------
Profit/(loss) before tax...........     11,246           14           11,260         58         11,318          637
Tax................................     (2,499)        (529)          (3,028)       (17)        (3,045)          --
                                      --------        -----         --------       ----       --------     --------
Profit/(loss) after tax............      8,747         (515)           8,232         41          8,273          637
Minority interests.................        (39)          --              (39)        --            (39)          --
                                      --------        -----         --------       ----       --------     --------
Profit/(loss) for the financial
  year before non-recurring
  charges..........................   L  8,708        L(515)        L  8,193       L 41       L  8,234     L    637
                                      ========        =====         ========       ====       ========     ========
Basic earnings per share...........        7.2p                          6.8p                      6.8p         5.1p
Diluted earnings per share.........        7.2p                          6.8p                      6.8p         5.1p
Shares used in computing basic
  earnings per share (thousands)...    120,541                       120,541                   120,541       12,377
Shares used in computing diluted
  earnings per share (thousands)...    120,975                       120,975                   120,975       12,548
                                      ========                      ========                  ========     ========

<CAPTION>

                                                        PRO FORMA      PRO FORMA
                                                       CONSOLIDATED   CONSOLIDATED
                                                        U.S. GAAP      U.S. GAAP
                                         GALEN           FOR THE        FOR THE
                                      ACQUISITION       SIX MONTHS     SIX MONTHS
                                       OF WARNER          ENDED          ENDED
                                        PURCHASE         MAR. 31,       MAR. 31,
                                     ADJUSTMENTS(7)        2000         2000(8)
                                     --------------    ------------   ------------
                                           (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                  <C>               <C>            <C>
Turnover...........................     L    --          L 79,071       $117,974
Cost of sales......................          --           (29,382)       (43,838)
                                        -------          --------       --------
Gross profit.......................          --            49,689         74,136
Net operating expenses.............      (3,595)(f)       (34,134)       (50,928)
                                        -------          --------       --------
Operating profit/(loss)............      (3,595)           15,555         23,208
Investment income..................        (366)(g)         1,031          1,538
Interest payable...................          --            (8,592)       (12,819)
                                        -------          --------       --------
Profit/(loss) before tax...........      (3,961)            7,994         11,927
Tax................................         110(h)         (2,935)        (4,379)
                                        -------          --------       --------
Profit/(loss) after tax............      (3,851)            5,059          7,548
Minority interests.................          --               (39)           (58)
                                        -------          --------       --------
Profit/(loss) for the financial
  year before non-recurring
  charges..........................     L(3,851)         L  5,020       $  7,490
                                        =======          ========       ========
Basic earnings per share...........                           3.3p
Diluted earnings per share.........                           3.2p
Shares used in computing basic
  earnings per share (thousands)...                       151,575
Shares used in computing diluted
  earnings per share (thousands)...                       155,780
                                                         ========
</TABLE>


                                      II-8
<PAGE>   112

      UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AS AT MARCH 31, 2000


<TABLE>
<CAPTION>
                                                                          WARNER
                               GALEN                         GALEN       CHILCOTT        GALEN
                             HISTORICAL                    HISTORICAL   HISTORICAL    ACQUISITION
                             U.K. GAAP                     U.S. GAAP    U.S. GAAP      OF WARNER
                               AS AT                         AS AT        AS AT         CHILCOTT       PRO FORMA      PRO FORMA
                              MAR. 31,      U.S. GAAP       MAR. 31,     MAR. 31,       PURCHASE      CONSOLIDATED   CONSOLIDATED
                                2000      ADJUSTMENTS(1)      2000       2000(10)    ADJUSTMENTS(7)    U.S. GAAP     U.S. GAAP(8)
                             ----------   --------------   ----------   ----------   --------------   ------------   ------------
                                                                        (IN THOUSANDS)
<S>                          <C>          <C>              <C>          <C>          <C>              <C>            <C>
FIXED ASSETS:
  Intangible assets........   L 34,974       L(10,834)      L 24,140    L 153,692      L 138,633(a)    L 316,465      $ 472,166
  Tangible assets..........     73,343          1,918         75,261          706             --          75,967        113,343
                              --------       --------       --------    ---------      ---------       ---------      ---------
                               108,317         (8,916)        99,401      154,398        138,633         392,432        585,509
                              --------       --------       --------    ---------      ---------       ---------      ---------
CURRENT ASSETS:
  Stocks...................     10,781             --         10,781        3,853          1,492          16,126         24,060
  Debtors..................     19,057             --         19,057       14,505             --          33,562         50,075
  Cash at bank and in
    hand...................     38,237             --         38,237       22,681        (13,023)(b)      47,895         71,459
                              --------       --------       --------    ---------      ---------       ---------      ---------
                                68,075             --         68,075       41,039        (11,531)         97,583        145,594
  Creditors: amounts
    falling due within one
    year...................    (28,399)         3,646        (24,753)      (9,187)      (126,868)(i)    (160,808)      (239,926)
                              --------       --------       --------    ---------      ---------       ---------      ---------
NET CURRENT ASSETS/
  (LIABILITIES)............     39,676          3,646         43,322       31,852       (138,399)        (63,225)       (94,332)
                              --------       --------       --------    ---------      ---------       ---------      ---------
TOTAL ASSETS LESS CURRENT
  LIABILITIES..............    147,993         (5,270)       142,723      186,250            234         329,207        491,177
  Creditors: amounts
    falling due after more
    than one year..........    (28,700)         7,527        (21,173)    (123,333)       123,333(i)      (21,173)       (31,590)
  Deferred taxation........         --         (6,303)        (6,303)          --             --          (6,303)        (9,404)
  Deferred income..........     (6,762)            --         (6,762)          --             --          (6,762)       (10,089)
                              --------       --------       --------    ---------      ---------       ---------      ---------
NET ASSETS.................   L112,531       L (4,046)      L108,485    L  62,917      L 123,567       L 294,969      $ 440,094
                              ========       ========       ========    =========      =========       =========      =========
CAPITAL AND RESERVES:
  Called up share
    capital................   L 12,727       L     --       L 12,727    L     417      L   2,686(c)    L  15,830      $  23,618
  Share premium/other
    reserves...............     55,031             --         55,031      131,397         67,431(d)      253,859        378,758
  Profit and loss
    account................     44,703         (4,046)        40,657      (68,897)        53,450(e)       25,210         37,613
                              --------       --------       --------    ---------      ---------       ---------      ---------
EQUITY SHAREHOLDERS'
  FUNDS....................    112,461         (4,046)       108,415       62,917        123,567         294,899        439,989
MINORITY
  INTERESTS -- EQUITY......         70             --             70           --             --              70            105
                              --------       --------       --------    ---------      ---------       ---------      ---------
                              L112,531       L (4,046)      L108,485    L  62,917      L 123,567       L 294,969      $ 440,094
                              ========       ========       ========    =========      =========       =========      =========
</TABLE>


                                      II-9
<PAGE>   113

       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED CONDENSED FINANCIAL DATA

NOTE 1

     U.K. GAAP differs in certain respects from U.S. GAAP.  A summary of the
significant differences as they affect Galen are set out in note 33 to the
historical consolidated financial statements of Galen included elsewhere herein.
The proforma consolidated profit and loss account for the year ended September
30, 1999 in accordance with U.S. GAAP excludes the charge of L1,021,000 in
respect of acquired in-process research and development as this is a
non-recurring charge relating to the Bartholomew Rhodes acquisition. The
in-process research and development was assigned to drugs under development at
Bartholomew Rhodes at the date of acquisition. Drugs under development were as
follows: Calcium Chewable tablets, Temazepam tablets and Paracetamol/Codeine
Phosphate Effervescent tablets. At the date of acquisition, the drugs were 90%,
80% and 30% complete respectively. The remaining work on the drugs involved
completion of applications and submissions to the MCA followed by the assessment
and response to points raised by MCA. Subsequent to the date of acquisition, the
Calcium Chewable tablet was approved by the MCA in August 1999. The anticipated
approval dates for the Temazepam tablets and the Paracetamol/Codeine Phosphate
Effervescent tablets are August 2000 and August 2001, respectively. See Note 33
to the historical consolidated financial statements of Galen for further
information.

NOTE 2

     This adjustment relates to the placing on November 25, 1999 of 6,000,000
new ordinary Galen shares of 10p each at a premium of L6.05 per share. Total
proceeds, net of costs, amounted to L36,385,464 ($54,287,112). The adjustment to
the consolidated pro forma profit and loss accounts represents the interest
saving on borrowings eliminated by the proceeds, as if the proceeds had been
received on October 1, 1998. Borrowings eliminated totalled L6,385,464
($9,527,112) and interest has been calculated at an average rate of 6.56%.

NOTE 3

<TABLE>
<CAPTION>
                                                                                           BARTHOLOMEW
                                                                                              RHODES
                                                                                            HISTORICAL
                                             BARTHOLOMEW                                    U.S. GAAP
                                               RHODES                                       FOR PERIOD
                                             HISTORICAL                                        FROM
                                              U.K. GAAP                                    OCT. 1, 1998
                                             YEAR ENDED      ADJUSTMENTS    ADJUSTMENTS         TO
                                            MAR. 31, 1999        (a)          (b)(c)       JUNE 4, 1999
                                            -------------    -----------    -----------    ------------
                                                                  (IN THOUSANDS)
<S>                                         <C>              <C>            <C>            <C>
Turnover..................................     L 4,328         L(1,165)       L    --        L 3,163
Cost of sales.............................      (2,679)             17             --         (2,662)
                                               -------         -------        -------        -------
Gross profit..............................       1,649          (1,148)            --            501
Net operating expenses....................      (2,795)            927           (669)        (2,537)
                                               -------         -------        -------        -------
Operating (loss)/profit...................      (1,146)           (221)          (669)        (2,036)
Loss on fixed asset disposals.............          --            (430)            --           (430)
Interest payable..........................         (30)             (1)          (467)          (498)
                                               -------         -------        -------        -------
(Loss)/profit before tax..................      (1,176)           (652)        (1,136)        (2,964)
Tax.......................................         363            (136)           142            369
                                               -------         -------        -------        -------
(Loss)/profit after tax...................     L  (813)        L  (788)       L  (994)       L(2,595)
                                               =======         =======        =======        =======
</TABLE>

---------------

(a) Adjustments are made to the historical audited statements of operations of
    Bartholomew Rhodes for the 12 months ended March 31, 1999 to exclude the
    results of operations for the six months ended September 30, 1998 and to add
    the results of operations for the period April 1, 1999 to June 4, 1999.


                                      II-10
<PAGE>   114
                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                    CONDENSED FINANCIAL DATA -- (CONTINUED)

(b) Adjustments have been included to reflect the impact on Galen group results
    had the acquisition of Bartholomew Rhodes taken place on October 1, 1998.
    These adjustments represent increased amortization of goodwill, additional
    interest costs and related taxation.

(c) There are no U.S. GAAP adjustments relating to the results of Bartholomew
    Rhodes for the period from October 1, 1998 through June 4, 1999.

NOTE 4

     The historical results of Warner Chilcott for the year ended December 31,
1999 have been calculated from the U.S. dollar audited financial statements of
Warner Chilcott for that period. The results have been translated from U.S.
dollars to pounds sterling using the average rate for the year of U.S.$1.6182 =
L1.00.

     No adjustment has been made to recognize income tax expense in relation to
Warner Chilcott in preparing the pro forma statements. As of December 31, 1999,
Warner Chilcott had net operating loss carryforwards of $62.0 million for U.S.
federal income tax purposes and $40.0 million for state income tax purposes. The
pro forma financial statements assume that the pre-tax pro forma income would be
offset by the utilization of these tax losses.

NOTE 5

     Represents the historical results of three branded pharmaceutical products
acquired by Warner Chilcott from Bristol-Myers Squibb ("BMS") on February 15,
2000 for $175.1 million. These amounts have been derived from the 'Historical
Statements of Net Sales and Product Contribution' relating to these products and
included herein on page F-35 and thereafter. The results have been translated
from U.S. dollars to pounds sterling using the average rate for the year of
U.S.$1.6182 = L1.00.

     The unaudited pro forma consolidated profit and loss account for the year
ended September 30, 1999 gives effect to this transaction as if it had occurred
on October 1, 1998.

     Once Warner Chilcott's net operating loss carry forwards are fully utilized
for financial reporting purposes, Warner Chilcott will be required to recognize
income tax expense at the then current effective tax rate.

NOTE 6

     These adjustments, in the column headed "Warner Chilcott Products
Acquisition adjustments," relate to the acquisition on February 15, 2000 by
Warner Chilcott of three branded pharmaceutical products from BMS for $175.1
million, the issue contemporaneously of $200 million in principal amount of
senior notes, the repayment of amounts outstanding under their existing working
capital facility, the redemption of remaining senior subordinated discount notes
due 2001 and the closing of a new senior credit facility. The unaudited pro
forma consolidated profit and loss account for the year ended September 30, 1999
gives effect to the above transactions as if they had occurred on October 1,
1998.


(a) Adjustments to reduce the cost of goods sold as reported by BMS in the
    special purpose historical statements of net sales and product contribution
    under U.S. generally accepted accounting principles to amounts that Warner
    Chilcott would have paid for product purchases under the 10 year supply
    agreement with BMS. Over time, Galen intends to manufacture certain products
    currently outsourced and sold by Warner Chilcott, including products sold
    under the Estrace(R) cream and Ovcon(R) brands acquired by Warner Chilcott
    from BMS. Galen's costs of manufacturing the products are expected to be
    less than the amounts charged by BMS to Warner Chilcott under the
    transitional support and supply agreements.


(b) Represents the amortization of the intangible assets associated with the
    three branded products. Allocation of the $175.1 million purchase price was
    as follows: $168.0 million to the products (trade

                                      II-11
<PAGE>   115
                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                    CONDENSED FINANCIAL DATA -- (CONTINUED)


    names, regulatory files, general know-how) and $7.1 million to goodwill,
    both amortized over 20 years. No value was assigned to the supply agreements
    for these products as the purchase prices paid by Warner Chilcott under the
    agreements approximate the prices Warner Chilcott would expect to pay to
    third party contract manufacturers to produce these products.


(c) Reflects the reduction in pro forma interest income attributable to a $9.8
    million reduction in the amount of cash available for investment at an
    assumed investment rate of 4.7% based on Warner Chilcott's historical
    returns on invested funds.

(d) Adjustments to reflect the increase in interest expense resulting from the
    issuance of the 12 5/8% Notes, amortization of the related debt discount and
    deferred financing costs, the availability fee of 0.375% on a new $10.0
    million senior secured credit facility and the repayment of all other
    indebtedness including the senior subordinated notes due 2001 and amounts
    outstanding under the prior working capital facility.

<TABLE>
<CAPTION>
                                                                  (IN THOUSANDS)
                                                                  --------------
    <S>                                                           <C>
    Issuance of $200 million of Notes at 12 5/8%................     L15,603
    Amortization of debt discount...............................         175
    Amortization of deferred financing costs....................         618
    Availability fee under new credit facility..................          23
    Interest on repaid debt.....................................      (1,860)
                                                                     -------
                                                                     L14,559
                                                                     =======
</TABLE>

NOTE 7

<TABLE>
<CAPTION>
                                                              (IN THOUSANDS)
                                                              --------------
<S>                                                           <C>
(a) Excess purchase price (see below).......................     L162,917
    Warner Chilcott historical goodwill eliminated..........      (19,119)
                                                                 --------
                                                                  143,798
    Deferred financing costs (relating to long term
   liabilities) eliminated (see (i) below)..................       (5,165)
                                                                 --------
                                                                 L138,633
                                                                 ========
</TABLE>

     Excess purchase price arising on the acquisition is calculated as follows:

<TABLE>
<CAPTION>
                                                              (IN THOUSANDS)
                                                              --------------
<S>                                                           <C>
    Consideration (see below)...............................     L211,087
    Estimated expenses of the acquisition...................       12,006
    Less estimated proportion of expenses relating to
   registration of shares...................................       (8,139)
                                                                 --------
                                                                  214,954
    Less fair value of net assets of Warner Chilcott at
   March 31, 2000...........................................      (52,037)
                                                                 --------
    Excess purchase price...................................     L162,917
                                                                 ========
</TABLE>

     Consideration consists of L178,602,000 ($266,474,180) representing
     31,034,209 shares of Galen valued at L5.755 per share, which represents the
     average closing share price of Galen shares traded on the London Stock
     Exchange for the five days before and after the announcement of the
     transaction on May 4, 2000, to be issued in exchange for the 12,413,683
     outstanding shares of Warner Chilcott as of June 28, 2000, together with an
     amount of L31,468,000 ($46,950,256) representing the fair value of Galen
     share options which are to be exchanged for Warner Chilcott options and
     warrants. The fair value of the Galen options

                                      II-12
<PAGE>   116
                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                    CONDENSED FINANCIAL DATA -- (CONTINUED)

     and warrants has been calculated using the Black-Scholes option pricing
     model and the following assumptions:

<TABLE>
  <S>                      <C>
  Life of the option       9 months
  Dividend yield           0.32%
  Risk-free interest rate  6.382%
  Price volatility         30%
</TABLE>

     Consideration also includes L683,000 ($1,019,036) for severance payments
     due to former employees of Warner Chilcott and other charges of L334,000
     ($498,328), representing cash paid for the settlement of stock options due
     to be issued to certain employees of Warner Chilcott prior to the proposed
     merger with Galen. The amount of cash paid represents the estimated fair
     value of those stock options.

     Galen's preliminary allocation of the estimated purchase price to assets
     purchased is as follows:

<TABLE>
<CAPTION>
                                            WARNER CHILCOTT                    FAIR VALUE OF
                                              HISTORICAL                      WARNER CHILCOTT
                                               U.S. GAAP       PRELIMINARY      NET ASSETS
                                                 AS AT         FAIR VALUE       AT MARCH 31
                                             MARCH 31 2000     ADJUSTMENTS         2000          NOTES
                                            ---------------    -----------    ---------------    -----
                                                             (IN THOUSANDS)
<S>                                         <C>                <C>            <C>                <C>
Goodwill..................................     L  19,119        L (19,119)       L     --
Other intangible assets...................       134,573           (5,165)        129,408
In process research and development.......            --           15,447          15,447
                                               ---------        ---------        --------
                                                 153,692           (8,837)        144,855
Tangible assets...........................           706               --             706
                                               ---------        ---------        --------
                                                 154,398           (8,837)        145,561
                                               ---------        ---------        --------
Stocks....................................         3,853            1,492           5,345
Other net current assets/(liabilities)....        27,999         (126,868)        (98,869)        (i)
                                               ---------        ---------        --------        -----
Net current assets/(liabilities)..........        31,852         (125,376)        (93,524)
                                               ---------        ---------        --------
Total assets less current liabilities.....       186,250         (134,213)         52,037
Creditors: amounts falling due after more
than one year.............................      (123,333)         123,333              --         (i)
                                               ---------        ---------        --------
Net assets................................     L  62,917        L (10,880)       L 52,037
                                               =========        =========        ========
</TABLE>

     Under purchase accounting, the total purchase price will be allocated to
     Warner Chilcott's assets and liabilities based on their relative fair
     values. Allocations above are preliminary and are subject to completion of
     valuations as of the date of the consummation of the acquisition.
     Valuations of specifically identifiable intangible assets and in-process
     research and development are in progress. Consequently, the actual
     allocation of the purchase price could differ from that presented above. An
     independent appraiser is completing an analysis of the acquired in process
     research and development. The preliminary valuation of in-process research
     and development above represents the estimated fair value of products under
     development at Warner Chilcott calculated using an income approach. This
     involved estimating the fair value of the in-process research and
     development using the present value of the estimated after-tax cash flows
     expected to be generated by the purchased in-process research and
     development projects. The risk adjusted discount rate ranges from 15% to
     30%, depending on the risks associated with each specific product. Cash
     inflows from projects begin primarily in 2001 and 2003, the expected dates
     of product approvals. Gross margins on products are estimated at levels
     consistent with Warner Chilcott's historical results (approximately 70% to
     95%). The aggregate estimated cost expected to be incurred in the
     development of these products totals approximately $2 million.

                                      II-13
<PAGE>   117
                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                    CONDENSED FINANCIAL DATA -- (CONTINUED)

(b) Reflects the estimated expenses of the acquisition, severance and other
    charges arising as a result of the acquisition.

<TABLE>
<CAPTION>
                                                              (THOUSANDS)
<S>                                                           <C>
     Acquisition expenses...................................    L12,006
     Severance costs........................................        683
     Other charges..........................................        334
                                                                -------
                                                                L13,023
                                                                =======
</TABLE>

(c) Reflects the elimination of the share capital of Warner Chilcott, L417,000
    ($622,164) and the issue of Galen shares as consideration, at par value
    L3,103,000 ($4,629,676).

(d) Reflects the elimination of share premium and other reserves of Warner
    Chilcott, L131,397,000 ($196,044,324) and the addition to share premium and
    other reserves on issue of Galen shares and options as consideration,
    L198,828,000 ($296,651,376).

(e) Reflects the elimination of the profit and loss account deficit of Warner
    Chilcott, L68,897,000 ($102,794,324), and the write-off of Warner Chilcott
    in-process research and development, L15,447,000 ($23,046,924).

(f)  Reflects the amortisation of excess purchase price arising on the
     acquisition (net of Warner Chilcott historical goodwill eliminated) on a
     straight-line basis over 20 years. The pro forma consolidated profit and
     loss account excludes any charge in respect of acquired in-process research
     and development as this is a non-recurring charge relating to the
     acquisition of Warner Chilcott.

(g) Reflects the reduction in investment income from cash used for transaction
    expenses incurred. Cash used totalled L13,023,000 ($194,303,160) and
    interest foregone has been calculated at 5.62%.

(h) Reflects taxation credit at 30% on the reduction in investment income.

(i) Long term liabilities in Warner Chilcott's balance sheet at March 31, 2000,
    includes $200 million in principal amount of senior notes issued by Warner
    Chilcott on February 15, 2000 which are repurchasable upon a change of
    control. The acquisition of Warner Chilcott by Galen represents such a
    change in control. The liability has been reclassified as current in the pro
    forma balance sheet at a purchase price equal to 101% of the principal
    amount in accordance with the terms of the notes. Should such repurchase be
    required, Galen intends to replace the liability with currently unutilized
    long-term bank facilities and additional long-term financing. The terms of a
    bridgeover loan have been agreed with Northern Bank Limited to provide such
    financing in the event that a repurchase is required.

NOTE 8


     Represents the translation of the pro forma consolidated financial
information solely for the convenience of the reader at the noon buying rate for
cable transfers of the Federal Reserve Bank of New York on July 17, 2000 of
U.S.$1.4920 = L1.00.



NOTE 9


     The results of Warner Chilcott for the six months ended March 31, 2000 have
been derived from a combination of their unaudited results for the quarter ended
December 31, 1999 and their unaudited results for the quarter ended March 31,
2000. The combined amounts have been adjusted to reflect the impact on Warner
Chilcott results had the Warner Chilcott transactions (referred to in 4 above)
taken place on October 1, 1998.

     No adjustment has been made to recognize income tax expense in relation to
Warner Chilcott in preparing the pro forma statements. As of December 31, 1999,
Warner Chilcott had net operating loss carryforwards of $62.0 million for U.S.
federal income tax purposes and $40.0 million for state income tax purposes. The
pro forma financial statements assume that the pre-tax pro forma income would be
offset by the

                                      II-14
<PAGE>   118
                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                    CONDENSED FINANCIAL DATA -- (CONTINUED)

utilization of these tax losses. A preliminary calculation of the effect of
certain limitations on the use of net operating loss carryforwards as enacted by
the United States Tax Reform Act of 1986 indicate that all the net operating
losses could be able to be utilized over the carryforward period as the
estimated annual limitation is $11,000,000 and the carryforwards do not begin to
expire until 2011.

     Once Warner Chilcott's net operating loss carry forwards are fully utilized
for financial reporting purposes, Warner Chilcott will be required to recognize
income tax expense at the then current effective tax rate.


NOTE 10


     The historical unaudited balance sheet of Warner Chilcott at March 31, 2000
has been translated from U.S. dollars to Pounds sterling using the noon buying
rate on March 31, 2000 of U.S.$1.5922 = L1.00.

SUBSEQUENT EVENT

     On July 19, 2000 Warner Chilcott announced that its promotion agreement
with Schering-Plough will terminate on September 30, 2000. Revenue earned by
Warner Chilcott under the agreement with Schering-Plough accounted for 8% of pro
forma turnover for the year ended September 30, 1999 and 9% of pro forma
turnover for the six months ended March 31, 2000. Warner Chilcott's costs of
generating this revenue were the costs of allocating significant portions of the
capacity of its field sales force, marketing and administrative departments.
Warner Chilcott intends to use the capacity that will become available after
September 30, 2000 to pursue other revenue generating activities, including
promotion agreements and the possible acquisition of additional branded products
in the women's healthcare segment.

                                      II-15
<PAGE>   119

                    COMPARATIVE PER SHARE DATA -- UNAUDITED

     The following tabulation reflects (a) the historical earnings, dividends
and book value per share of Galen shares in comparison with pro forma Galen
combined results of operations (reflecting the Galen placing and the Bartholomew
Rhodes acquisition) and with the pro forma earnings, dividends and book value
per share after giving effect to the proposed acquisition of Warner Chilcott and
(b) the historical net (loss)/earnings and book value per share of Warner
Chilcott common stock in comparison with pro forma Warner Chilcott combined
results of operations (reflecting the results of the products acquired from BMS
on February 15, 2000 and the related acquisition adjustments) and with the
equivalent pro forma net profit and book value per share attributable to 2.5
shares of Galen ordinary shares which will be received for each share of Warner
Chilcott. The information presented in this tabulation should be read in
conjunction with the pro forma combined financial statements and the separate
financial statements of the respective companies and the notes thereto appearing
elsewhere herein.

<TABLE>
<CAPTION>
                                                             YEAR ENDED SEPTEMBER 30, 1999
                       ----------------------------------------------------------------------------------------------------------
                                                                                       PRO FORMA
                                                     PRO FORMA                          WARNER
                           GALEN          GALEN        GALEN      WARNER CHILCOTT      CHILCOTT
                         HISTORICAL     U.S. GAAP     COMBINED      HISTORICAL         COMBINED                   WARNER CHILCOTT
                         U.K. GAAP      YEAR ENDED   RESULTS OF      U.S. GAAP        RESULTS OF      PRO FORMA     EQUIVALENT
                         YEAR ENDED     SEPT. 30,    OPERATIONS     YEAR ENDED        OPERATIONS      COMBINED       PRO FORMA
                       SEPT. 30, 1999      1999      U.S. GAAP     DEC. 31, 1999       U.S. GAAP      U.S. GAAP      U.S. GAAP
                           PENCE          PENCE        PENCE           PENCE             PENCE          PENCE          PENCE
                       --------------   ----------   ----------   ---------------   ---------------   ---------   ---------------
<S>                    <C>              <C>          <C>          <C>               <C>               <C>         <C>
Basic earnings/
  (loss) per ordinary
  share..............       12.0           10.9         8.9            (33.4)            24.2            3.9            9.7
Diluted earnings/
  (loss) per ordinary
  share..............       12.0           10.9         8.9            (33.4)            24.2            3.8            9.5
Dividends declared
  per ordinary
  share..............        1.7            1.7         1.7               --               --            1.7            4.2
</TABLE>

<TABLE>
<CAPTION>
                                                  AS OF OR FOR THE SIX MONTHS ENDED MARCH 31, 2000
                               ---------------------------------------------------------------------------------------
                                                         PRO FORMA
                                 GALEN                     GALEN                          PRO FORMA    WARNER CHILCOTT
                               HISTORICAL                 COMBINED        PRO FORMA       COMBINED       EQUIVALENT
                                  U.K.         GALEN     RESULTS OF    WARNER CHILCOTT      U.S.          PRO FORMA
                                  GAAP       U.S. GAAP   OPERATIONS       U.S. GAAP         GAAP          U.S. GAAP
                                 PENCE         PENCE     U.S. GAAP          PENCE           PENCE           PENCE
                               ----------    ---------   ----------    ---------------    ---------    ---------------
<S>                            <C>           <C>         <C>           <C>                <C>          <C>
Basic earnings per ordinary
  share......................      7.2          6.8          6.8              5.1             3.3             8.3
Diluted earnings per ordinary
  share......................      7.2          6.8          6.8              5.1             3.2             8.0
Dividends declared per
  ordinary share.............      0.7          0.7          0.7               --             0.7             1.7
Book value per ordinary
  share......................     88.4         85.1         85.1            508.7           186.3           465.8
</TABLE>

     Earnings per share data for Warner Chilcott for the year ended December 31,
1999 has been translated using the average rate for the year of
U.S.$1.6182=L1.00, and for the six months ended March 31, 2000 at
U.S.$1.6186=L1.00, the average rate for the period.

                                      II-16
<PAGE>   120

                                 CHAPTER THREE

                   INFORMATION ABOUT THE MEETINGS AND VOTING

GENERAL

     The transaction is to be effected principally by means of a scheme of
arrangement under Section 201 of the Companies Act, 1963. The scheme will
require the approval of the holders of ordinary shares at the court meeting.
This meeting is being held at the direction of the High Court of Ireland. The
transaction also requires the approval of the holders of ordinary shares at the
extraordinary general meeting of the reduction of Warner Chilcott's share
capital and certain other matters proposed in or incidental to the scheme.


     This proxy statement is being furnished to holders of ordinary shares,
including those represented by ADSs by directions given to the depositary, and
holders of deferred shares: (1) for the purposes of soliciting proxies by and on
behalf of Warner Chilcott's board of directors for use at the court meeting and
the extraordinary general meeting to be held at 10:00 a.m. and 10:15 a.m.
respectively, local time (or, in the case of the extraordinary general meeting,
as soon thereafter as the court meeting has concluded or been adjourned), on
September 4, 2000, and at any adjournment thereof and (2) to explain the effect
of the scheme and to describe any material interests of the directors of Warner
Chilcott, whether as directors, shareholders, creditors or otherwise, and any
effects which the scheme will have upon them which are different from the
effects which it will have on others affected by the scheme. This proxy
statement and the accompanying notices and proxy cards are first being mailed on
or about August 8, 2000 to holders of ordinary shares, including those
represented by ADRs, whose names appear on Warner Chilcott's register of
shareholders at the time of mailing.


     The obligations of Warner Chilcott and Galen to complete the transaction
are subject to, among other things, the condition that the shareholders of
Warner Chilcott, by the requisite votes thereof, approve the scheme and the
other matters to be proposed at the meetings.

     The board of directors is not aware of any matters other than those
described in the notices of the meetings transmitted with this proxy statement
that may be brought before the meetings.

     Holders of Warner Chilcott's ordinary shares are requested promptly to
complete, date, sign and return the accompanying shareholders' proxy cards in
the enclosed postage-paid envelope.

     Holders of Warner Chilcott's ordinary shares should not forward any
certificates representing ordinary shares with their proxy cards. In the event
the transaction is completed, certificates should be delivered in accordance
with instructions set forth in a letter of transmittal which will be sent to
shareholders promptly after the completion of the transaction.

MATTERS TO BE CONSIDERED AT THE MEETINGS

     The court meeting has been convened to consider and, if thought fit, to
approve the scheme.

     The extraordinary general meeting has been convened to consider and, if
thought fit, pass a special resolution to approve the reduction of Warner
Chilcott's capital and the subsequent creation and issuance by Warner Chilcott
of new shares to Galen in accordance with the scheme.

     It is also proposed, as part of the resolution to be considered at the
extraordinary general meeting, to amend Warner Chilcott's articles of
association to ensure that ordinary shares issued upon the exercise of options
or otherwise between the commencement of the court meeting and 5:00 p.m. on the
day before the final court order is made will be subject to the scheme. It is
also proposed to amend Warner Chilcott's articles of association so that any
ordinary shares issued to any person (other than Galen, its subsidiary
undertakings or any person on behalf of them) at or after 5:00 p.m. on the day
before the final court order is made will be automatically exchanged for
ordinary shares of Galen on the same terms as under the scheme. Part (ii) of the
resolution set out in the notice of the extraordinary general meeting included
in this document seeks shareholder approval for such amendments.

                                      III-1
<PAGE>   121

BOARD RECOMMENDATION OF WARNER CHILCOTT

     The board of directors has determined by a unanimous vote of its
disinterested directors and a unanimous vote of all of its directors that the
transaction is fair to, and in the best interests of, Warner Chilcott and its
shareholders and has approved the transaction and the scheme. Accordingly, the
board of directors recommends that shareholders vote in favor of the scheme, the
reduction of Warner Chilcott's share capital and the other matters to be
proposed at the meetings.

SHAREHOLDERS ENTITLED TO VOTE

     Each holder of record of ordinary shares is entitled to vote either in
person or by proxy at the court meeting and will have one vote for each ordinary
share held by him. Voting will be by way of a poll.

     Roger Boissonneault and Paul Herendeen, each an executive officer of Warner
Chilcott, have entered into employment agreements with Warner Chilcott, Inc.
conditional upon completion of the transaction under which they will receive,
among other things, options to purchase ordinary shares of Galen. James Andress,
an executive officer of Warner Chilcott, has entered into a separation agreement
conditional upon completion of the transaction. Accordingly, the interests of
the excluded officers, each of whom owns ADRs, differ or may differ from those
of other persons owning ordinary shares, or ADRs, and the excluded officers have
therefore agreed to instruct the depositary not to exercise the voting rights
attaching to the ordinary shares represented by the ADRs owned by them and have
agreed to be bound by the scheme in respect of those shares.

     Each holder of record of ordinary shares is entitled to vote in person or
by proxy at the extraordinary general meeting. On a show of hands, each
shareholder will have one vote, and on a poll each shareholder will have one
vote for each ordinary share held by him.

     The holders of deferred shares have agreed separately to be bound by the
scheme with respect to those shares.

VOTING SECURITIES


     As of the close of business on August 3, 2000, there were outstanding and
entitled to vote an aggregate of 12,418,134 ordinary shares and 30,000 deferred
shares of Warner Chilcott.


QUORUM

     The Companies Act 1963 does not specify the quorum for the transaction of
business at the court meeting. However, Warner Chilcott has been advised by
McCann FitzGerald, its Irish counsel, that, unless the High Court decides that
the circumstances justify a different quorum, two holders of record of ordinary
shares entitled to vote at the meeting, each appearing in person or by proxy,
will constitute a quorum for the transaction of business at the court meeting.

     Three holders of record of ordinary shares, each appearing in person or
represented by proxy, holding not less than one-third of the outstanding
ordinary shares will constitute a quorum for the transaction of business at the
extraordinary general meeting.

VOTES REQUIRED

     In order to complete the transaction, the affirmative vote of shareholders
is required at the court meeting and the extraordinary general meeting.

     The scheme must be approved at the court meeting by a majority in number,
representing 75% in aggregate par value, of those holders or ordinary shares
present and voting in person or by proxy. The custodian for the depositary is
the shareholder of record in respect of those ordinary shares represented by
ADRs.

     As of May 19, 2000, executive officers, directors (other than the excluded
officers) beneficially owned an aggregate of 325,284 ordinary shares, or
approximately 2.62% of the outstanding ordinary shares.

                                      III-2
<PAGE>   122

     The resolution to be proposed at the extraordinary general meeting must, in
order to be passed, be approved by not less than 75% of the votes cast at the
extraordinary general meeting by the holders of ordinary shares. The custodian
for the depositary is the shareholder of record in respect of those ordinary
shares represented by ADRs.

     Holders of shares that abstain from voting such shares and holders of ADRs
that instruct the depositary not to vote the shares represented by ADRs which
their ADRs evidence as to a particular matter will not have such shares counted
as votes in favor of such matter, and such shares will also not be counted as
shares voted on such matter and may not count towards a quorum on such matter.
Accordingly, such abstentions will have no effect on the voting on the matters
presented for approval by the shareholders at any of the meetings.

NO APPRAISAL RIGHTS

     If the shareholders of Warner Chilcott approve the scheme and the reduction
of Warner Chilcott's share capital in accordance with the scheme, and the High
Court sanctions the scheme and confirms the reduction of Warner Chilcott's
capital, then, subject to the scheme becoming effective in accordance with its
terms, each of Warner Chilcott's ordinary shares and deferred shares will be
automatically deemed canceled and in consideration therefore holders of those
ordinary shares will receive the number of ordinary shares of Galen determined
by the per share consideration and holders of the deferred shares will receive
one ordinary share of Galen. No holder of any of Warner Chilcott's ordinary
shares or deferred shares will have a right under Irish law to dissent or obtain
the "full value" of, or otherwise seek a court appraisal of the value of, Warner
Chilcott shares.

VOTING; PROXIES; REVOCATION OF PROXIES

     In the case of each meeting, votes may be given either personally or by
proxy. In the case of the court meeting, each shareholder present in person or
by proxy will be entitled to one vote for each ordinary share held by him. In
the case of the extraordinary general meeting, voting will be by way of a show
of hands unless a poll is demanded; on a show of hands each holder of ordinary
shares present in person or by proxy will have one vote but so that no
individual can have more than one vote, and on a poll each holder of ordinary
shares will have one vote for each share held by him. We expect that the
chairman of the extraordinary general meeting will make a demand for a poll at
the meeting. Where there is an equality of votes at the extraordinary general
meeting, the chairman of the meeting is entitled to a casting vote in addition
to any other vote he may have.

     To be valid, proxy forms for any of the meetings must be deposited not less
than 48 hours prior to the time appointed for the holding of that meeting with
the Secretary of Warner Chilcott at its registered office, Lincoln House,
Lincoln Place, Dublin 2, Ireland, or alternatively, in the case of the court
meeting, delivered to the chairman of the court meeting. Any proxy may be
revoked at any time by a shareholder before it is voted by:

     - voting in person at the relevant meeting (although mere personal
       attendance at the relevant meeting will not constitute a revocation of a
       proxy);

     - delivery of a subsequently dated proxy to the above office, provided that
       such subsequently dated proxy must be received at the above office not
       less than 48 hours prior to the time appointed for holding of the
       relevant meeting or, in the case of the court meeting, delivered to the
       chairman of the court meeting; or

     - delivery of written revocation of such proxy, provided that such
       revocation must be received at the above office not less than one hour
       prior to the time appointed for the holding of the relevant meeting.

     The custodian for the depositary is the shareholder of record in respect of
those ordinary shares represented by ADRs. Warner Chilcott has requested the
depositary, and the depositary is required pursuant

                                      III-3
<PAGE>   123

to Warner Chilcott's agreement with the depositary, to mail to all owners of
ADRs evidencing ADSs of Warner Chilcott, a notice, the form of which notice will
be in the sole discretion of the depositary, containing:

     - the information included in the notice of meeting received by the
       depositary from Warner Chilcott;

     - a statement that the owners as of the close of business on a specified
       record date will be entitled, subject to any applicable provision of
       Irish law and of the memorandum and articles of association of Warner
       Chilcott, to instruct the depositary as to the exercise of the voting
       rights, if any, pertaining to the amount of ordinary shares or other
       deposited securities represented by their respective ADRs; and

     - a statement as to the manner in which such instructions may be given,
       including an express indication that instructions may be given or deemed
       given to the depositary to give a discretionary proxy to a person
       designated by Warner Chilcott, as described in the next paragraph.

     Upon the written request of an owner, received on or before the date
established by the depositary for such purpose, the depositary will endeavor,
insofar as practicable, to vote or cause to be voted the amount of ordinary
shares or other deposited securities represented by the ADRs evidenced by such
owner's ADRs in accordance with the nondiscretionary instructions set forth in
such request. The depositary will not vote or attempt to exercise the right to
vote that attaches to the ordinary shares or other depositary securities, other
than in accordance with such instructions received.

SOLICITATION OF PROXIES

     Warner Chilcott will bear the costs of soliciting proxies in the
accompanying forms from shareholders. In addition to soliciting proxies by mail,
directors, officers and employees of Warner Chilcott, without receiving
additional compensation therefor, may solicit proxies by telephone, by telegram
or in person. Arrangements will be made with brokerage firms and other
custodians, nominees and fiduciaries to forward solicitation materials to the
beneficial owners of ordinary shares (or ADRs) held of record by such persons,
and Warner Chilcott will reimburse such brokerage firms, custodians, nominees
and fiduciaries for reasonable out-of-pocket expenses incurred by them in
connection therewith.

                                      III-4
<PAGE>   124

                       DESCRIPTION OF GALEN SHARE CAPITAL

     The following is a summary of provisions contained in the articles of
association of Galen, statutory laws of Northern Ireland and the regulations of
the U.K. Listing Authority and London Stock Exchange in relation to the rights
attaching to the ordinary share capital of Galen.

     This summary is not intended to provide a complete discussion of all
matters which will affect the rights of holders of Galen ordinary shares and is
qualified in its entirety by reference to the laws of Northern Ireland and other
laws and rules referred to in this summary.

SHAREHOLDER MEETINGS

     Under Northern Ireland law, a company must in each year hold a general
meeting of its shareholders as its annual general meeting. Any other general
meetings are called extraordinary general meetings. Under Northern Ireland law,
an extraordinary general meeting of shareholders may be called either by the
board of directors whenever they think fit or (notwithstanding any contrary
provision in the company's articles of association) by shareholders holding at
least 10% of the paid-up share capital of the company carrying the right to vote
at general meetings.

     Three types of resolution may be proposed at a general meeting of
shareholders of a Northern Ireland company. An ordinary resolution requires the
approval of a majority vote of those present and voting at a general meeting of
which 14 clear days' notice has been given. An extraordinary resolution requires
the approval of a 75% majority vote of those present and voting at a meeting of
which 14 clear days' notice has been given. A special resolution requires the
approval of a 75% majority vote of those present and voting at a general meeting
of which 21 clear days' notice has been given. The term "clear days' notice"
means calendar days and excludes the date of mailing, the deemed date of receipt
of such notice (which, according to Galen's articles of association, if sent by
first class mail means the day following such mailing) and the date of the
meeting itself.

     "Extraordinary resolutions" are relatively unusual and are confined to
certain matters out of the ordinary course of business such as a proposal to
wind up the affairs of the company. Proposals which are the subject of "special
resolutions" are proposals to change the name of a company, to reduce its issued
share capital, to change the rights of shareholders, to permit the company to
issue new shares for cash without applying the shareholders' pre-emptive rights,
to amend the company's objects (purpose clause) or its articles of association
and to carry out certain other matters where the company's articles of
association or the law require a special resolution. All other proposals
relating to the ordinary course of the company's business, such as the election
of directors, would be the subject of an "ordinary resolution".

     Under Galen's articles, the quorum for a general meeting of shareholders is
two shareholders present in person or by proxy and entitled to vote at the
meeting. Under its articles, Galen is not required to give notice of general
meetings or other matters to a shareholder who has no registered address within
the United Kingdom unless that shareholder has supplied Galen with an address
within the United Kingdom for that purpose. However, a resolution is to be put
to Galen shareholders at an extraordinary general meeting on August 11, 2000 to
remove this provision.

VOTING RIGHTS

     The voting rights of shareholders of a Northern Ireland company at general
meetings of the company are governed primarily by its articles of association.
Under Galen's articles, subject to any special rights or restrictions attaching
to any shares, on a show of hands every shareholder present in person has one
vote, and on a poll every shareholder present in person or by proxy has one vote
for each share held by him. A body corporate which is a shareholder will be
deemed present at a general meeting if its authorized representative attends the
meeting.

     Under Galen's articles, a resolution put to the vote of a general meeting
will be decided on a show of hands unless a poll (which is a vote by the number
of shares held rather than by a show of hands) is demanded before or on the
declaration of the result of the show of hands. Shareholders have a statutory
right to demand a
                                      III-5
<PAGE>   125

poll at a general meeting in certain circumstances. Under Galen's articles, a
poll may be demanded at any general meeting by the chairman of the meeting, by
at least three shareholders present in person or by proxy and entitled to vote,
by a shareholder or shareholders present in person or by proxy and representing
not less than 10% of the total voting rights of all the shareholders having the
right to vote at the meeting, or by a shareholder or shareholders present in
person or by proxy holding shares conferring a right to vote at the meeting,
being shares on which an aggregate sum has been paid up equal to not less than
10% of the total sum paid up on all shares conferring that right.

ACTIONS BY WRITTEN CONSENT

     Galen's articles of association provide that a resolution in writing signed
by or on behalf of all the shareholders entitled to vote at general meetings
will be as effective as if the resolution had been passed at a general meeting
of the company.

SOURCE AND PAYMENT OF DIVIDENDS

     Under Northern Ireland law, a company may pay dividends and make certain
other permissible distributions of the company's assets on its ordinary shares
only out of its distributable profits (namely, its accumulated, realized profit
so far as not previously utilised by distribution or capitalization, less
accumulated, realized losses so far as not previously written off in a reduction
or reorganization of capital) and not out of share capital or share premium
(paid-in surplus). In addition, a public company such as Galen may make a
distribution at any time only if, at that time and immediately after such
distribution, the amount of its net assets is not less than the aggregate of its
called-up (namely, its issued and paid-up) share capital and undistributable
reserves. Under Galen's articles, subject to applicable law, the shareholders
may by ordinary resolution declare dividends in accordance with the respective
rights of shareholders, but no dividend may exceed the amount recommended by the
board of Galen. In addition, subject to applicable law, if the distributable
profits of Galen justify such payments, its board of directors may from time to
time pay such interim dividends as the board sees fit. The board may, if
previously authorized by an ordinary resolution, offer holders of Galen ordinary
shares the right to elect to receive Galen ordinary shares, credited as fully
paid, instead of cash in respective of any dividend specified in such authority.
All unclaimed dividends may be invested or otherwise made use of for the benefit
of Galen until claimed. Dividends unclaimed for a period of twelve years or more
after being declared or becoming due for payment will be forfeited and will
revert to Galen.

AMENDMENT OF GOVERNING INSTRUMENTS

     Under Northern Ireland law, the provisions of a company's memorandum of
association as to its name and its objects (namely, its purposes) and any of the
provisions of its articles of association (subject to any limitations in its
memorandum) may be amended by a special resolution, although certain alterations
of its share capital may be effected by ordinary resolution. In the case of an
amendment made to a company's objects, the holders of at least 15% of the
company's issued shares who did not vote in favour of the amendment may apply to
the court for the cancellation of the amendment.

     Under Northern Ireland law, where a company has more than one class of
shares, amendments of its memorandum or articles of association which affect the
rights of the holders of any class of shares may, depending on the rights
attaching to that class and the nature of the amendments, also require approval
of an extraordinary resolution passed at a separate general meeting of the
shareholders of that class, although an amendment so approved will be subject to
confirmation by the court if the holders of at least 15 % of the shares of that
class apply to the court for the cancellation of the amendment.

PRE-EMPTIVE RIGHTS

     Under Northern Ireland law, the issue for cash of equity securities -- this
means (i) shares which with respect to dividends or capital carry a right to
participate beyond a specified amount or (ii) rights to subscribe for, or to
convert securities into, such shares -- must be offered in the first instance to
the existing holders of

                                      III-6
<PAGE>   126

such shares in proportion to the respective nominal values of their holdings,
unless a special resolution to the contrary has been passed at a general meeting
of shareholders. As is the custom of many United Kingdom companies listed on the
London Stock Exchange, at its annual general meeting each year Galen proposes a
resolution to authorise its board of directors, until its next annual general
meeting, to allot equity securities for cash up to a certain aggregate nominal
value otherwise than pro rata to its existing shareholders. On February 22,
2000, the shareholders of Galen passed such a resolution to authorise the board
of directors to exercise the powers of the company to allot equity securities up
to an aggregate nominal value of L636,333 or by way of rights. This
authorization expires on February 21, 2005. Resolutions will be put to Galen
shareholders at an extraordinary general meeting to be held on August 11, 2000
to increase this amount to cover an issue or offer by way of rights, any
allotments of equity securities pursuant to an employee share scheme or
incentive scheme (including Galen's new 2000 U.S. Option Scheme), any allotment
up to an aggregate nominal value equal to 5% of the issued share capital of
Galen and an additional nominal amount of L37,500. This authorization will
expire on August 11, 2005.

RIGHTS OF INSPECTION

     Except when closed in accordance with Northern Ireland law, the register of
shareholders and index of names of shareholders of a Northern Ireland public
company may be inspected during business hours by its shareholders without
charge and by other persons upon payment of a charge, and copies may be obtained
on payment of a charge. The shareholders of a Northern Ireland public company
may, without charge, also inspect during business hours the minutes of meetings
of the shareholders and obtain copies upon payment of a charge. The published
annual accounts of a Northern Ireland company are required to be laid before the
shareholders in general meeting and a shareholder is entitled to a copy of such
accounts. However, a listed public company is entitled, in certain
circumstances, to send to those of its shareholders not wising to receive full
accounts summary financial statements in lieu of such full accounts. The
shareholders are not entitled to inspect the accounting records of a company or
the minutes of meetings of directors.

     Certain other registers required to be kept by a Northern Ireland company
are open to public inspection during business hours, including the register of
directors and secretaries, the register of director's interests in shares and
debentures, the register of charges, the register of debenture holders and the
register of interests in shares. Service contracts of directors of the company,
which have an unexpired term of at least twelve months or which cannot be
terminated by the company within twelve months without payment of compensation,
must be available for inspection by members during business hours. Rights of
inspection during business hours mean that the company must make the register,
index or document available for inspection for not less than two hours during
the period between 9:00 a.m. and 5:00 p.m. on each business day. The rules of
the U.K. Listing Authority require the service contracts of directors to be open
for inspection at certain times for periods longer than two hours.

BOARD OF DIRECTORS

     Under Northern Ireland law, a public company must have at least two
directors. Under Galen's articles, subject to variation by ordinary resolution
the number of its directors must not be less than two or more than ten. The
Galen articles provide that one third of the directors or, if their number is
three or a multiple of three, then the number nearest to but not exceeding one
third, shall retire from office at each annual general meeting of Galen. Any
director retiring by rotation or otherwise will be eligible for re-election.
Subject to the articles, the company by ordinary resolution or the board may at
any time appoint a person to be a director, either to fill a casual vacancy or
as an additional director; a director so appointed by the board will hold office
only until the next annual general meeting and will not be taken into account in
determining the directors who are to retire by rotation at that meeting. No
person other than a director retiring at the meeting will, unless recommended by
the board, be eligible for appointment as a director at any general meeting
unless not less than seven nor more than forty-two days before the meeting a
notice, signed by a shareholder, of his intention to propose that person for
appointment, and also a notice signed by that person of his willingness to be
appointed, have been delivered to Galen's registered office.

                                      III-7
<PAGE>   127

REMOVAL OF DIRECTORS

     Shareholders of a Northern Ireland company have a statutory right to remove
a director by ordinary resolution of which special notice (28 clear days) has
been given to the company, irrespective of the provisions of the company's
articles of association. Such removal would be without prejudice to any claim
such director might have for damages for breach of any contract of service
between him and the company. Under Galen's articles, a director may be removed
from office in a number of circumstances, including where his resignation is
requested by at least 75% of the other directors.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Northern Ireland law does not permit a company to indemnify a director or
an officer of the company or any person employed by the company as auditor
against any liability which by virtue of any rule of law would otherwise attach
to him in respect of negligence, default, breach of duty or breach of trust in
relation to the company, except liability incurred by such director, officer or
auditor in defending any legal proceedings (whether civil or criminal) in which
judgment is given in his favour or in which he is acquitted or in certain
incidences where, although he is liable, the court finds that such director,
officer or auditor acted honestly and reasonably and that having regard to all
the circumstances he ought fairly to be excused and relief is granted by the
court. Galen's articles provide that directors and officers of Galen will be
entitled to indemnification in respect of those liabilities.

RIGHTS OF REDEMPTION AND PURCHASE

     Under Northern Ireland law, a company may issue redeemable shares if
authorized by its articles of association. Such shares may be redeemed only if
fully paid and, in the case of public company, only out of distributable profits
or the proceeds of a new issue of shares made for the purpose of the redemption.
Except as mentioned below, any premium payable on redemption must be paid out of
distributable profits of the company. Any amount payable on redemption of any
redeemable shares in excess of their par value may be paid out of the proceeds
of a fresh issue of shares up to an amount equal to whichever is the lesser of
the aggregate of the premiums received by the company on the issue of those
shares and the amount of the company's share premium account as at the time of
the redemption, including any sum transferred to that account in respect of
premiums on the new issue. Where redeemable shares are redeemed wholly out of
distributable profits, the amount by which the par value of the company's issued
share capital is diminished must be transferred to a reserve known as the
capital redemption reserve, which is generally treated as paid-up share capital.
Where shares are redeemed wholly or partly out of the proceeds of a new issue of
shares and the aggregate amount of the those proceeds is less than the aggregate
nominal value of the shares redeemed, the amount of that difference must be
transferred to the capital redemption reserve. Shares redeemed are treated as
canceled on redemption.

     Under Northern Ireland law, a company may purchase its own shares,
including any redeemable shares, if authorized by its articles of association
and provided that the purchase has been previously approved by an ordinary
resolution in the case of an on-market purchase or a special resolution in other
cases. The above rules relating to redemption of redeemable shares apply also to
purchases by a company of its own shares. Galen's articles authorise it to issue
redeemable shares and to purchase its own shares. The London Stock Exchange, on
which the Galen ordinary shares are listed, requires that purchases within a
period of twelve months of 15% or more of a Company's share capital must be made
by way of a tender or partial offer to all shareholders and in the case of a
tender offer, at a stated maximum price or a fixed price. Notice of a tender
offer must be given by advertising in two United Kingdom national newspapers at
least 7 days before the offer closes. Purchases below the 15% threshold may be
made through the market in the ordinary way at a price not more than 5% above
the average of the market values of the shares for the 5 trading days before the
purchase or by way of an off-market purchase negotiated with one or more
shareholders.

     At the last annual general meeting of Galen held on February 22, 2000
shareholders authorised the company to make market purchases of its own shares
up to a maximum aggregate nominal value of

                                      III-8
<PAGE>   128

L19,089,997 or, if less, 15% of the company's issued share capital. This
authorisation expires on the earlier conclusion of Galen's annual general
meeting to be held in respect of fiscal 2000 and May 22, 2001.

SHAREHOLDERS' VOTES ON CERTAIN MERGERS, ACQUISITIONS AND OTHER TRANSACTIONS

     In the case of a company such as Galen whose shares are listed on the
London Stock Exchange, shareholder approval will usually be required under the
listing rules of the U.K. Listing Authority for an acquisition or disposal by
it, if the net assets of the company or business to be acquired or disposed of
represent 25% or more of its net asset value or 25% or more of its value on the
basis of any of the other criteria prescribed by those rules. Where the size of
the acquisition or disposal falls below that level, certain information may
nevertheless be required to be published or circulated to shareholders. Under
those rules, shareholder approval may also be required for an acquisition or
disposal of assets between a listed company and certain parties including (i)
directors of the company or its subsidiaries, (ii) persons entitled to exercise
10% or more of the voting rights at general meetings of the company or of its
holding company or of any subsidiary of its holding company or (iii) any
associate of the persons at (i) or (ii). Such persons will not be permitted to
vote at the relevant general meeting.

     Northern Ireland law provides for schemes of arrangement, which are
arrangements or compromises between a company and any class of its shareholders
(or any class of its creditors) and used for certain types of mergers,
amalgamations or reconstructions. They require the approval at a special meeting
of the company of a majority in number, representing 75% in value, of the
shareholders of the relevant class voting at the meeting either in person or by
proxy, and also the sanction of the court. Once so approved and sanctioned, all
shareholders of the relevant class are bound by the terms of the scheme; a
dissenting shareholder would have no rights comparable to the dissenters' rights
described below.

     Under another procedure authorized by Northern Ireland law, one public
company may acquire all the assets and liabilities of another public company in
exchange for the issue of shares to the shareholders in the acquired company
which will subsequently be dissolved. This procedure requires the approval of a
special resolution of each company and the sanction of the court. In this case,
a shareholder in either company who votes against the relevant special
resolution will have dissenters' rights and may require the acquiring company to
acquire his shares for cash.

     In the United Kingdom, acquisitions of companies are commonly effected by
way of a "takeover bid", meaning an offer addressed to the shareholders of a
company to acquire, for cash or securities, shares of that company with a view
to giving the offeror voting control of the company. Under Northern Ireland law,
where a takeover offer is made for the shares of a company incorporated in
Northern Ireland and, within four months after the date of the offer the offeror
has acquired or contracted to acquire at least 90% in value of the shares to
which the offer relates (excluding the shares held on the date of the offer by
the offeror), the offeror may, before the expiry of 6 months from the date of
the offer, by notice require shareholders who have not accepted the offer to
transfer their shares on the terms of the offer. A dissenting shareholder may
apply to the court within 6 weeks after the date of that notice objecting to the
transfer or its proposed terms. The court is unlikely (in the absence of fraud
or oppression) to exercise its discretion to order that the transfer should not
take effect, but it may specify such terms for the transfer as it thinks fit. A
minority shareholder is also entitled in these circumstances to require the
offeror to acquire his shares on the terms of the offer.

REGULATION OF TAKEOVERS

     Takeovers of public companies such as Galen which are incorporated in the
United Kingdom are regulated by the City Code on Takeovers and Mergers,
consisting of non-statutory rules not enforceable at law which are administered
by the Panel on Takeovers and Mergers, a body comprising representatives of
certain City of London financial and professional institutions which oversees
the conduct of such takeovers. One of the provisions of the City Code is to the
effect that (i) when any person acquires, whether by a series of transactions
over a period of time or not, shares which (taken together with shares held or
acquired by persons acting in concert with him) carry 30% or more of the voting
rights of the public company or (ii) when any person, together with persons
acting in concert with him, holds not less than 30% but not more than 50% of the

                                      III-9
<PAGE>   129

voting rights and such person, or any person acting in concert with him,
acquires in any period of 12 months additional shares carrying voting rights,
that person must, unless the Panel agrees otherwise, make an offer for all of
the equity shares of the company (whether voting or non-voting) for cash, or for
a non-cash consideration accompanied by a cash alternative, at not less than the
highest price paid for the relevant shares by that person or persons acting in
concert with him during the 12 months preceding the offer.

RIGHTS OF APPRAISAL

     Northern Ireland law does not provide generally for appraisal rights.
However, dissenting shareholders are entitled to make application to the court
in the circumstances described under "Shareholders' Votes on Certain Mergers,
Acquisitions and Other Transactions" above.

SHAREHOLDER SUITS

     Under Northern Ireland law, a shareholder of a company generally has no
right to sue in the name of the company; when a wrong has been done to or
against the company, the proper plaintiff is normally the company itself. There
are exceptions in the case of fraud on minority shareholders or where the act
complained of is illegal or ultra vires. Northern Ireland law permits an
individual shareholder to apply for a court order where the company's affairs
are being or have been conducted in a manner unfairly prejudicial to the
interest of one or more of the shareholders (including himself) or when any
actual or proposed act or omission of the company is or would be so prejudicial.
When granting relief a court has wide discretion and may authorise civil
proceedings to be brought in the name of the company by a shareholder on such
terms as the court may direct. Except in these limited respects, Northern
Ireland law does not permit class action law suits by shareholders on behalf of
the company or on behalf of other shareholders.

DISCLOSURE OF INTERESTS

     Under Northern Ireland law, a person (including a company and other legal
entities) who acquires an interest or becomes aware that he has acquired an
interest of 3% or more of any class of shares comprised in a public company's
"relevant share capital" (which, for these purposes, means that company's issued
share capital carrying rights to vote in all circumstances at general meetings
of the company) is obliged to notify that company of his interest within two
business days (that is, excluding Saturdays, Sundays or bank holidays in
Northern Ireland) after becoming so interested or so aware. Thereafter any
changes in such interest of at least 1% calculated as required by the
legislation or which reduce such interest below 3% must be notified to the
company. The Galen ordinary shares are "relevant share capital" for this
purpose. Failure to comply with any of these notification obligations will be a
criminal offence, and the Department of Enterprise, Trade and Investment in
Northern Ireland may impose in respect of the relevant shares restrictions of
the type referred to in the last paragraph of this section.

     In addition, Northern Ireland law provides that a public company may by
notice in writing (an "Article 220 Notice") require a person whom the company
knows or has reasonable cause to believe to be, or to have been at any time
during the three years immediately preceding the date on which the notice is
issued, interested in shares comprised in the company's "relevant share capital"
to confirm that fact or (as the case may be) to indicate whether or not that is
the case, and, where he holds or has during the relevant time held an interest
in such shares, to give such further information as may be required relating to
his interest and any other interest in the shares of which he is aware. The
disclosure must be made within such reasonable period as may be specified in the
relevant notice (which may, depending on the circumstances, be as short as one
or two days). For the purposes of the above obligations, the interest of a
person in shares means any kind of interest in shares, including interests in
any shares (i) in which his spouse, or his child or stepchild under the age of
18 is interested, (ii) in which a corporate body is interested if either (a)
that corporate body is or its directors are accustomed to act in accordance with
that person's directions or instructions or (b) that person controls one-third
or more of the voting power of that corporate body or (iii) in which another
party is interested in shares if that person and that other party are parties to
a "concert party" agreement under the relevant legislation (being an agreement
which provides for one or more parties to it to acquire interests in shares of a
particular public company, which imposes obligations or restrictions on any one
or more of the
                                     III-10
<PAGE>   130

parties as to the use, retention or disposal of such interests acquired pursuant
to such agreement) and any interest in the company's shares is in fact acquired
by any of the parties pursuant to the agreement. The holding of a Galen ADR
evidencing a Galen ADS would generally constitute an interest in the underlying
Galen ordinary share capital.

     Where an Article 220 notice is served by a company on a person who is or
was interested in shares of the company and that person fails to give the
company any information required by the notice within the time specified in the
notice, the company may apply to the court for an order directing that the
shares in question be subject to restrictions prohibiting, amongst other things,
any transfer of those shares, the exercise of voting rights in respect of such
shares, the issue of further shares in respect of such shares and, other than in
a liquidation, payments, including dividends, in respect of such shares. A
person who fails to fulfil the obligations described above will commit a
criminal offence. In addition, in the event of any such failure, under its
articles of association Galen may, without application to the court, prohibit
the exercise of voting rights in respect of such shares, may refuse to register
any transfer of such shares and may retain any dividend or other money held by
Galen in respect of those shares.

LISTING REQUIREMENTS OF THE U.K. LISTING AUTHORITY

     In addition to Northern Ireland company legislation and the provisions of
its articles of association, Galen is subject to the listing rules made by the
U.K. Listing Authority under section 142 of the U.K. Financial Services Act 1986
and in particular to the continuing obligations under those rules. These rules
(already referred to under "Shareholders' Votes on Certain Mergers, Acquisitions
and Other Transactions" above) require a company listed on a relevant investment
exchange (which expression includes the London Stock Exchange), to notify the
U.K. Listing Authority without delay (a) of any major new developments in that
company's sphere of activity which are not public knowledge and which may lead
to a substantial movement in the price of its listed securities or, in the case
of a company with debt securities, may significantly affect its ability to meet
its commitments; and (b) of all relevant information which is not public
knowledge concerning a change in the company's financial condition, the
performance of its business or the company's expectation as to its performance,
which, if made public, would be likely to lead to a substantial movement in the
price of its listed securities. The Admissions Standards of the London Stock
Exchange have similar provisions which require the company to make a
simultaneous notification of such matters to the London Stock Exchange. The
listed company must ensure equality of treatment for all shareholders who are in
the same position and, where its securities are listed on more than one stock
exchange, must ensure that equivalent information is made available to the
market on each exchange on which its securities are listed. The listing rules
also oblige listed companies to send certain information to shareholders,
including details in relation to certain acquisitions, disposals, takeovers,
mergers and offers made by or in respect of the company.

     In addition to the above requirements, a company is required to inform the
U.K. Listing Authority of certain notifications received by the company
concerning persons holding an interest of 3% or more of the company's share
capital, any changes in its board of directors, any purchase or redemption by
the company of its own shares, any changes in directors' interests in the shares
or debentures of the company, and any changes in the capital structure of the
company. The Admissions Standards of the London Stock Exchange have similar
provisions which require the company to make a simultaneous notification of such
matters to the London Stock Exchange.

                                     III-11
<PAGE>   131

             COMPARISON OF WARNER CHILCOTT/GALEN SHAREHOLDER RIGHTS

     As a result of the transaction, holders of ordinary shares of Warner
Chilcott, a public limited company incorporated in the Republic of Ireland, will
receive ordinary shares of Galen, a public limited company incorporated in
Northern Ireland. The following is a summary of material differences between the
rights of holders of Galen ordinary shares and the rights of holders of Warner
Chilcott ordinary shares which arise from differences between the corporate laws
of Northern Ireland and those of the Republic of Ireland as well as from
differences between the governing instruments of the two companies, namely,
Galen's memorandum and articles of association and Warner Chilcott's memorandum
and articles of association.

     This summary, which should be read in conjunction with "Description of
Galen Share Capital" above, is not intended to be complete and is qualified in
its entirety by reference to the laws of Northern Ireland and of the Republic of
Ireland (and other laws or rules referred to herein), Galen's memorandum and
articles of association and Warner Chilcott's memorandum and articles of
association.

SHAREHOLDER MEETINGS

     The position under Irish law and Warner Chilcott's articles of association
on general meetings of shareholders and types of shareholder resolutions is
substantially similar to that described under "Description of Galen Share
Capital" above, except that under Irish law the concept of an "extraordinary
resolution" does not exist and under Warner Chilcott's articles the quorum
required for a general meeting is three shareholders present in person or by
proxy being holders of not less than one-third of the issued ordinary shares,
and Warner Chilcott is required to give notices of meetings and other matters to
all shareholders, wherever their registered addresses.

VOTING RIGHTS

     The position on shareholders' voting rights under Irish law and Warner
Chilcott's articles of association is substantially similar to that described
under "Description of Galen Share Capital" above, except that in Ireland proxies
have a statutory right to vote on a show of hands as well as on a poll, and,
under Warner Chilcott's articles, any shareholder present in person or by proxy
and having the right to vote at a meeting may demand a poll.

ACTIONS BY WRITTEN CONSENT

     Under both Northern Ireland law and Irish law, a company's articles of
association may provide that a resolution in writing signed by or on behalf of
all the shareholders entitled to vote at general meetings will be as effective
as if the resolution had been passed at a general meeting of the company. Unlike
Warner Chilcott's articles, Galen's articles contain such provision.

SOURCE AND PAYMENT OF DIVIDENDS

     The position under Irish law and Warner Chilcott's articles in relation to
payment and source of dividends is substantially similar to that described under
"Description of Galen Share Capital" above.

AMENDMENT OF GOVERNING INSTRUMENTS

     Under Northern Ireland law, the provisions of a company's memorandum of
association as to its name and its objects (namely, its purposes) and any of the
provisions of its articles of association (subject to any limitations in its
memorandum) may be amended by a special resolution, although certain alterations
of its share capital may be effected by ordinary resolution. In the case of an
amendment made to a company's objects, the holders of at least 15% of the
company's issued shares who did not vote in favour of the amendment may apply to
the court for the cancellation of the amendment. The position under Irish law is
similar except that in the case of an amendment to the objects of a company, the
holders of at least 10% of the company's issued share capital are entitled to
apply to the court for the cancellation of the amendment.

                                     III-12
<PAGE>   132

     Under Northern Ireland law, where a company has more than one class of
shares, amendments of its memorandum or articles of association which affect the
rights of the holders of any class of shares may, depending on the rights
attaching to that class and the nature of the amendments, also require approval
of an extraordinary resolution passed at a separate general meeting of the
shareholders of that class, although an amendment so approved will be subject to
confirmation by the court if the holders of at least 15 % of the shares of that
class apply to the court for the cancellation of the amendment. The position
under Irish law is similar, except that the approval required at such a separate
general meeting of the shareholders of the class in question would be by special
resolution, and the holders of at least 10% of the shares of that class would be
entitled to apply to the court for cancellation of an amendment so approved.

PRE-EMPTIVE RIGHTS

     The position under Irish law concerning pre-emption rights of shareholders
is substantially similar to that set out in "Description of Galen Share Capital"
above. As Warner Chilcott shares have not been listed on the London Stock
Exchange or the Irish Stock Exchange, Warner Chilcott has customarily at its
annual general meeting each year proposed a resolution to disapply pre-emptive
rights in respect of all allotments of equity securities that may be made prior
to the next annual general meeting.

RIGHTS OF INSPECTION

     The position under Irish law in relation to entitlement to financial
statements and inspection of registers and directors' service agreements is
substantially similar to that described in "Description of Galen Share Capital"
above. However, Irish law does not entitle a company to send summary financial
statements instead of full accounts to any shareholder. The obligation under
Irish law to make directors' service contracts available for inspection applies
only to contracts which have an unexpired term of at least three years or which
cannot be terminated by the company within the next three years without payment
of compensation.

BOARD OF DIRECTORS

     The position under Irish law and Warner Chilcott's articles on the board of
directors and the appointment and retirement of directors is substantially
similar to that described in "Description of Galen Share Capital" above, except
that under those articles the maximum number of directors is twelve.

REMOVAL OF DIRECTORS

     The position on the removal of directors under Irish law and Warner
Chilcott's articles is similar to that described in "Description of Galen Share
Capital" above, except that under those articles a request made to a director by
the other directors that he resign would, in order to be effective, have to be
made by all of them.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The position under Irish law and Warner Chilcott's articles is
substantially similar to that set out in "Description of Galen Share Capital"
above.

RIGHTS OF REDEMPTION AND PURCHASE

     Under Irish law and Warner Chilcott's articles, the position regarding the
issue by a company of redeemable shares and the purchase of its own shares is
substantially the same in relation to "Rights of Redemption and Purchase" as set
out in "Description of Galen Share Capital", except that shares redeemed or
purchased out of distributable profit may, instead of being canceled
immediately, be kept as treasury shares which the company may subsequently
re-issue or cancel. Warner Chilcott has never issued redeemable shares or
purchased its own shares, and would be entitled to make on-market purchases of
its own shares only if its shares were listed on the Irish Stock Exchange.

                                     III-13
<PAGE>   133

SHAREHOLDERS' VOTES ON CERTAIN MERGERS, ACQUISITIONS AND OTHER TRANSACTIONS

     The position under Irish law on the matters referred to in the section
headed "Shareholders' Votes on Certain Mergers, Acquisitions and Other
Transactions" in "Description of Galen Share Capital" is substantially similar,
except that in a takeover bid for an Irish company the offeror will become
entitled to issue compulsory acquisition notices to the dissenting shareholders
upon acquiring at least 80% in value of the shares to which the offer relates.

REGULATION OF TAKEOVERS

     Takeovers of public companies such as Galen which are incorporated in the
United Kingdom are regulated by the City Code on Takeovers and Mergers,
consisting of non-statutory rules not enforceable at law which are administered
by the Panel on Takeovers and Mergers, a body comprising representatives of
certain City of London financial and professional institutions which oversees
the conduct of such takeovers.

     Takeovers of Irish public companies whose shares are listed on the Irish
Stock Exchange are supervised by the Irish Takeover Panel pursuant to the Irish
Takeover Panel Act, 1997 by reference to certain statutory principles and
certain statutory rules similar to the principles and rules contained in the
City Code. As Warner Chilcott's shares are not listed on the Irish Stock
Exchange, a takeover of Warner Chilcott is not subject to supervision by the
Irish Takeover Panel.

SHAREHOLDER SUITS

     The position under Irish law in relation to the above matters is
substantially similar to that set out in the section headed "Shareholder Suits"
in "Description of Galen Share Capital".

DISCLOSURE OF INTERESTS

     The position under Irish law on the matters referred to in the section
headed "Disclosure of Interests" in "Description of Galen Share Capital" is
substantially similar, except that an interest of 5%, rather than 3%, is the
threshold level for disclosure, disclosure must be made within five rather than
two business days, and a person who fails to make due disclosure will
automatically become unable to enforce by legal action any right or interest in
respect of the relevant shares. The Warner Chilcott articles of association do
not contain any additional provisions relating to such disclosure.

                                     III-14
<PAGE>   134

                       DESCRIPTION OF GALEN ADSs AND ADRs

     The following is a summary of material provisions of the deposit agreement
to be entered into by Warner Chilcott, Galen and The Bank of New York, as
depositary, the registered holders of ADRs and the owners of a beneficial
interest in book-entry ADRs pursuant to which the ADSs are to be issued.


     This summary is not complete and is subject to and qualified in its
entirety by reference to the deposit agreement, including the form of ADR, which
will be filed as an exhibit to a Form F-6 Registration Statement to be filed
with the Commission with respect to Galen ADRs. Terms used in this section and
not otherwise defined have the meanings set forth in the deposit agreement.
Copies of the deposit agreement and the Memorandum and Articles of Association
of Galen are available for inspection at the Corporate Trust Office of the
depositary, currently located at 101 Barclay Street, New York, New York, 10286.


AMERICAN DEPOSITARY SHARES AND AMERICAN DEPOSITARY RECEIPTS

     ADRs evidencing ADSs are issuable by the depositary pursuant to the deposit
agreement. Each ADS will represent four ordinary shares or evidence the right to
receive four ordinary shares and any and all other securities, cash and property
received by the depositary or the custodian in respect thereof and at such time
held under the deposit agreement (together, "deposited securities"). Only
persons in whose names ADRs are registered on the books of the depositary will
be treated by the depositary and Galen as registered holders of ADRs.

DEPOSIT, TRANSFER AND WITHDRAWAL

     The depositary has agreed, subject to the terms and conditions of the
deposit agreement, that upon delivery to the custodian of ordinary shares, or
evidence of rights to receive ordinary shares accompanied by any of the
appropriate instruments of transfer, or endorsement, in a form satisfactory to
the custodian, the depositary will, upon payment of the fees, charges and taxes
provided in the deposit agreement, execute and deliver at its corporate trust
office to, or upon the written order of, the person or persons named in the
notice of the custodian delivered to the depositary or requested by the person
depositing such ordinary shares with the depositary, an ADR or ADRs, registered
in the name or names of such person or persons, and evidencing any authorized
number of ADSs requested by such person or persons.

     Upon surrender at the corporate trust office of the depositary of an ADR
for the purpose of withdrawal of the deposited securities represented by the
ADSs evidenced by the ADR, and upon payment of the fees of the depositary for
the surrender of ADRs, governmental charges and taxes payable in connection with
such surrender and withdrawal of the Deposited Securities, as provided in the
deposit agreement, and subject to the terms and conditions of the deposit
agreement, the registered holder of the ADRs will be entitled to delivery, to
him or upon his order, of the amount of deposited securities or evidence of
ownership of and title to the deposited securities at the time represented by
the ADS or ADSs evidenced by such ADR. The forwarding of share certificates,
other securities, property, cash and other document of title for such delivery
will be at the risk and expense of the registered holder.

     No ordinary share will be accepted for deposit unless accompanied by
evidence satisfactory to the depositary that any necessary approval has been
granted by any governmental body in the United Kingdom, if any, which is then
performing the function of the regulation of currency exchange.

     Subject to the terms and conditions of the deposit agreement and any
limitations established by the depositary, the depositary may execute and
deliver ADRs prior to the receipt of ordinary shares, known as a pre-release,
and deliver ordinary shares upon the receipt and cancellation of ADRs which have
been pre-released whether or not such cancellation is prior to the termination
of such pre-release or the depositary knows such ADR has been pre-released. A
pre-release is closed out as soon as the underlying shares are

                                     III-15
<PAGE>   135

delivered to the depositary. The depositary may receive ADRs instead of shares
to close out a pre-release. Each pre-release must be:

          (1) preceded or accompanied by a written representation from the
     person to whom the ADRs or ordinary shares are to be delivered that such
     person, or its customer, owns the ordinary shares or ADRs to be remitted,
     as the case may be;

          (2) at all times fully collateralized with cash, U.S. government
     securities or such other collateral as the depositary determines, in good
     faith, will provide substantially similar liquidity and security;

          (3) terminable by the depositary on not more than five (5) business
     days' notice; and

          (4) subject to such further indemnities and credit regulations as the
     depositary deems appropriate. In addition, the depositary will limit the
     number of ADRs that may be outstanding at any time as a result of
     pre-release, although the depositary may disregard the limit from time to
     time if it thinks it is appropriate to do so.

DIVIDENDS, OTHER DISTRIBUTIONS AND RIGHTS

     Subject to any restrictions imposed by the law of the United Kingdom,
regulations or applicable permits, the depositary or the custodian is required,
whenever the depositary or the custodian shall receive any cash dividend or
other cash distribution to convert or cause to be converted into dollars, to the
extent that in its judgment it can do so on a reasonable basis and can transfer
the resulting dollars to the United States, all cash dividends and other cash
distributions denominated in a currency other than dollars, including pounds
sterling, that it receives in respect of the deposited securities, and to
distribute, as promptly as practicable, the resulting dollar amount net of
reasonable and customary expenses incurred by the depositary in converting such
foreign currency, to the owners entitled thereto, in proportion to the number of
ADSs representing such deposited securities evidenced by ADRs held by them.


     If the depositary determines that in its judgment any foreign currency
received by the depositary or the custodian cannot be converted on a reasonable
basis into dollars transferable to the United States, or if any approval or
license of any government or agency thereof which is required for such
conversion is denied or in the opinion of the depositary is not obtainable, or
if any such approval or license is not obtained within a reasonable period as
determined by the depositary, the depositary may distribute the foreign currency
(or any appropriate document evidencing the right to receive such foreign
currency) received by the depositary to, or in its discretion may hold such
foreign currency uninvested and without liability for interest thereon for the
respective accounts of, the registered holders of ADRs entitled to receive the
same. If any such conversion of foreign currency, in whole or in part, cannot be
effected for distribution to some of the registered holders of ADRs entitled
thereto, the depositary may in its discretion make such conversion and
distribution in dollars to the extent permissible to the owners entitled
thereto, and may distribute the balance of the foreign currency received by the
depositary to, or hold such balance uninvested and without liability for
interest thereon for, the respective accounts of, the registered holders of ADRs
entitled thereto.


     If Galen declares a dividend in, or free distribution of, ordinary shares,
the depositary may distribute to the registered holders of outstanding ADRs
entitled thereto, in proportion to the number of ADSs evidenced by the deposited
securities held by them, respectively, additional ADRs evidencing an aggregate
number of ADSs that represents the amount of ordinary shares received as such
dividend or free distribution, subject to the terms and conditions of the
deposit agreement with respect to the deposit of ordinary shares and the
issuance of ADSs evidenced by ADRs, including the withholding of any tax or
other governmental charge and the payment of fees of the depositary. The
depositary may withhold any such distribution of ADRs if it has not received
satisfactory assurances from Galen that such distribution does not require
registration under the Securities Act or is exempt from registration thereunder.
In lieu of delivering ADRs for fractional ADSs in any such case, the depositary
will sell the amount of ordinary shares represented by the aggregate of such
fractions and distribute the net proceeds in accordance with the deposit
agreement. If additional ADRs are not so distributed, each ADS will then
represent the additional ordinary shares distributed upon the deposited
securities represented thereby.

                                     III-16
<PAGE>   136


     If Galen offers or causes to be offered to the holders of any deposited
securities any rights to subscribe for additional ordinary shares or any rights
of any other nature, the depositary will have discretion as to the procedure to
be followed in making such rights available to any registered holder of ADRs or
in disposing of such rights for the benefit of any registered holder of ADRs and
making the net proceeds available to such registered holder or, if by the terms
of such rights offering or for any other reason, the depositary may not either
make such rights available to any registered holders of ADRs or dispose of such
rights and make the net proceeds available to such registered holders, then the
depositary shall allow the rights to lapse; provided, however, if at the time of
the offering of any rights the depositary determines in its discretion, that it
is lawful and feasible to make such rights available to all or certain
registered holders but not to other registered holders, the depositary may
distribute to any registered holder to whom it determines the distribution to be
lawful and feasible, in proportion to the number of ADSs held by such registered
holder, warrants or other instruments in such form as it deems appropriate. If
the depositary determines in its discretion that it is not lawful and feasible
to make such rights available to all or certain registered holders, it may sell
the rights, warrants or other instruments in proportion to the number of ADSs
held by the registered holders to whom it has determined it may not lawfully or
feasibly make such rights available, and allocate the net proceeds of such sales
(net of the fees of the depositary as provided in the deposit agreement and all
taxes and governmental charges payable in connection with such rights and
subject to the terms and conditions of the deposit agreement) for the account of
such registered holders otherwise entitled to such rights, warrants or other
instruments, upon an averaged or other practical basis without regard to any
distinctions among such registered holders because of exchange restrictions or
the date of delivery of any ADR or otherwise. The depositary will not be
responsible for any failure to determine that it may be lawful or feasible to
make such rights available to registered holders in general or any registered
holder or registered holders in particular.


     In circumstances in which rights would not otherwise be distributed, if a
registered holder of ADRs requests the distribution of warrants or other
instruments in order to exercise the rights allocable to the ADSs of such a
registered holder, the depositary will make such rights available to such a
registered holder upon written notice from Galen to the depositary that:

          (1) Galen has elected in its sole discretion to permit such rights to
     be exercised; and

          (2) such a registered holder has executed such documents as Galen has
     determined in its sole discretion are required under applicable law.

     If the depositary has distributed warrants or other instruments for rights
to all or certain registered holders, then upon:

          (1) instruction from such registered holder pursuant to such warrants
     or other instruments to the depositary from such registered holders to
     exercise such rights;

          (2) payment by such registered holder to the depositary for the
     account of such a registered holder of an amount equal to the purchase
     price of the ordinary shares to be received in exercise of the rights; and

          (3) payment of the fees and expenses of the depositary as provided in
     the deposit agreement and any other charges as set forth in such warrants
     or other instruments,

the depositary will, on behalf of such registered holder, exercise the rights
and purchase the ordinary shares, and Galen shall cause the ordinary shares so
purchased to be delivered to the depositary on behalf of such registered holder.

     As agent for such registered holder, the depositary will cause the ordinary
shares so purchased to be deposited, and will execute and deliver ADRs to such
registered holder, pursuant to the deposit agreement.

     The depositary will not offer rights to registered holders unless both the
rights and the securities to which such rights relate are either exempt from
registration under the Securities Act with respect to a distribution to all
registered holders or are so registered thereunder; provided, that nothing in
the deposit agreement will create any obligation on the part of Galen to file a
registration statement with respect to such rights or underlying securities or
to endeavor to have such a registration statement declared effective. If a
registered
                                     III-17
<PAGE>   137

holder of ADRs requests the distribution of warrants or other instruments,
notwithstanding that there has been no such registration under the Securities
Act, the depositary will not effect such distribution unless it has received an
opinion from legal counsel for Galen in the United States reasonably acceptable
to the depositary upon which the depositary may rely that such distribution to
such registered holder is exempt from such registration. The depositary will not
be responsible for any failure to determine that it may be lawful or feasible to
make such rights available to registered holders in general or any registered
holder in particular.

     Whenever the depositary or the custodian receives any distribution other
than cash, ordinary shares or rights in respect of the deposited securities, the
depositary will cause the securities or property received by it to be
distributed to the registered holders entitled thereto, after deduction or upon
payment of any fees and expenses of the depositary or any taxes or other
governmental charges, in proportion to their holdings, respectively, in any
manner that the depositary may deem equitable and practicable for accomplishing
such distribution; provided, however, that if in the opinion of the depositary
such distribution cannot be made proportionately among the registered holders
entitled thereto, or if for any other reason, including, but not limited to, any
requirement that Galen or the depositary withhold an amount on account of taxes
or other governmental charges or that such securities must be registered under
the Securities Act in order to be distributed to registered holders or owners of
a beneficial interest in book-entry ADRs, the depositary deems such distribution
not to be feasible, the depositary may adopt such method as it may deem
equitable and practicable for the purposes of effecting such distribution,
including, but not limited to, the public or private sale of the securities or
property thus received, or any part thereof, and the net proceeds of any such
sale, net of the fees and expenses of the depositary as provided in the deposit
agreement, will be distributed by the depositary to the registered holders
entitled thereto as in the case of a distribution received in cash.


     If the depositary determines that any distribution of property, including
ordinary shares and rights to subscribe therefor, is subject to any taxes or
other governmental charges which the depositary is obligated to withhold, the
depositary may, by public or private sale, dispose of all or a portion of such
property, including ordinary shares and rights to subscribe therefor, in such
amounts and in such manner as the depositary deems necessary and practicable to
pay such taxes or charges and the depositary will distribute the net proceeds of
any such sale or the balance of any such property after deduction of such taxes
or charges to the registered holder of ADRs entitled thereto in proportion to
the number of ADSs held by them respectively.


CHANGES AFFECTING DEPOSITED SHARES

     Upon any change in nominal value, split-up, consolidation or any other
reclassification of deposited securities, or upon any recapitalization,
reorganization, merger or consolidation or sale of assets affecting Galen or to
which it is a party, any securities which shall be received by the depositary or
custodian in exchange for, in conversion of, or in respect of deposited
securities will be treated as new deposited securities under the deposit
agreement, and the ADSs will then represent, in addition to the existing
deposited securities, the right to receive the new deposited securities so
received in exchange or conversion, unless additional ADRs are delivered
pursuant to the following sentence. In any such case the depositary may execute
and deliver additional ADRs as in the case of a dividend in ordinary shares, or
call for the surrender of outstanding ADRs to be exchanged for new ADRs
specifically describing such new deposited securities.

RECORD DATES

     Whenever any cash dividend or other cash distribution shall become payable
or any distribution other than cash shall be made, or whenever rights shall be
issued with respect to the deposited securities, or whenever for any reason the
depositary causes a change in the number of ordinary shares that are represented
by each ADS, or whenever the depositary shall receive notice of any meeting of
holders of ordinary shares or other deposited securities, or whenever the
depositary shall find it necessary or convenient, the depositary will fix a
record date which shall be the record date, if any, established by Galen for
such purpose, or, if different, as close thereto as practicable:

          (1) for the determination of the registered holders of ADRs who will
     be:

             (a) entitled to receive such dividend, distribution or rights, or
        the net proceeds of the sale thereof; or

                                     III-18
<PAGE>   138

             (b) entitled to give instructions for the exercise of voting rights
        at any such meeting, or

          (2) on or after which each ADS will represent the changed number of
     ordinary shares, each of the foregoing subject to the provisions of the
     deposit agreement.

VOTING OF DEPOSITED SECURITIES

     Upon receipt of notice of any meeting of holders of ordinary shares or
other deposited securities, if requested in writing by Galen, the depositary
shall, as soon as practicable thereafter, mail to the registered holders of ADRs
a notice, the form of which notice shall be prepared by the depositary and
approved by Galen, which shall contain:

          (1) all of the information contained in such notice of meeting
     received by the depositary from Galen;


          (2) a statement that the registered holders of ADRs as of the close of
     business on a specified record date will be entitled, subject to any
     applicable provision of English law and of the Memorandum and Articles of
     Association of Galen, to instruct the depositary as to the exercise of the
     voting rights, if any, pertaining to the amount of ordinary shares or other
     deposited securities represented by their respective ADSs;



          (3) if applicable, a statement as to the manner in which such
     instructions may be given, including an express indication that
     instructions may be given or deemed given in accordance with the last
     sentence of this paragraph if no instruction is received, to the depositary
     to give a discretionary proxy to a designated member or members of the
     Board of Directors of Galen.



     Upon the written request of a registered holder on such record date,
received on or before the date established by the depositary for such purpose,
the depositary shall endeavor, insofar as practicable, to vote or cause to be
voted the amount of shares or other deposited securities represented by the ADSs
evidenced by such ADR in accordance with the instructions set forth in such
request. The depositary shall not vote or attempt to exercise the right to vote
that attaches to the shares or other deposited securities, other than in
accordance with such instructions or deemed instructions.


     The deposit agreement provides that if no instructions are received by the
depositary from any registered holder of ADRs with respect to any of the
deposited securities represented by the ADSs evidenced by such registered
holder's ADRs on or before the date established by the depositary for such
purpose, the depositary will deem such registered holder to have instructed the
depositary to give a discretionary proxy to a person designated by Galen with
respect to such deposited securities and the depositary will give a
discretionary proxy to a person designated by Galen to vote such deposited
securities; provided, that no such instructions will be deemed given and no such
discretionary proxy will be given when Galen notifies the depositary, and Galen
agrees to provide such notice as promptly as practicable in writing, that the
matter to be voted upon is one of the following:

          (1) is a matter that has not been submitted to shareholders by means
     of a proxy statement comparable to that specified in Schedule 14-A of the
     Securities and Exchange Commission;

          (2) is the subject of a counter-solicitation, or is part of a proposal
     made by a shareholder which is being opposed by management;

          (3) relates to a merger or consolidation, except when Galen's proposal
     is to merge with its own wholly-owned subsidiary, provided its shareholders
     dissenting thereto do not have rights of appraisal;

          (4) involves rights of appraisal;

          (5) authorizes mortgaging of property;

          (6) authorizes or creates indebtedness or increases the authorized
     amount of indebtedness;

          (7) authorizes or creates preferred shares or increases the authorized
     amount of existing preferred shares;
                                     III-19
<PAGE>   139

          (8) alters the terms or conditions of any shares of Galen's stock then
     issued or outstanding or existing indebtedness;

          (9) involves waiver or modification of preemptive rights, except when
     Galen's proposal is to waive such rights with respect to ordinary shares
     being offered pursuant to stock option or purchase plans involving the
     additional issuance of not more than 10% of Galen's outstanding ordinary
     shares;

          (10) alters voting provisions or the proportionate voting power of a
     class of shares, or the number of its votes per share, except where
     cumulative voting provisions govern the number of votes per share for
     election of directors and Galen's proposal involves a change in the number
     of its directors by not more than 10% or not more than one;

          (11) changes existing quorum requirements with respect to shareholder
     meetings;

          (12) authorizes issuance of ordinary shares, or options to purchase
     ordinary shares, to directors, officers, or employees in an amount which
     exceeds 10% of the total amount of the class outstanding, and when no plan
     is amended to extend its duration, Galen shall factor into the calculation
     the number of ordinary shares that remain available for issuance, the
     number of ordinary shares subject to outstanding options and any ordinary
     shares being added; should there be more than one plan being considered at
     the same meeting, all ordinary shares are aggregated;

          (13) authorizes (a) a new profit-sharing or special remuneration plan,
     or a new retirement plan, the annual cost of which will amount to more than
     10% of average annual income before taxes for the preceding five years, or
     (b) the amendment of an existing plan which would bring its costs above 10%
     of such average annual income before taxes and should there be more than
     one plan being considered at the same meeting, all costs are aggregated;
     exceptions may be made in cases of retirement plans based on agreement or
     negotiations with labor unions or which have been or are to be approved by
     such unions and any related retirement plan for benefit of non-union
     employees having terms substantially equivalent to the terms of such
     union-negotiated plan, which is submitted for action of stockholders
     concurrently with such union-negotiated plan;

          (14) changes the purposes of powers of Galen to an extent which would
     permit it to change a materially different line of business and it is
     Galen's stated intention to make such a change;

          (15) authorizes the acquisition of property, assets, or a company,
     where the consideration to be given has a fair value of 20% or more of the
     market value of the previously outstanding shares;

          (16) authorizes the sale or other disposition of assets or earning
     power of 20% or more of those existing prior to the transaction;

          (17) authorizes a transaction not in the ordinary course of business
     in which an officer, director or substantial security holder has a direct
     or indirect interest; or

          (18) reduces earned surplus by 51% or more, or reduces earned surplus
     to an amount less than the aggregate of three years' ordinary share
     dividends computed at the current dividend rate.

     There can be no assurance that the registered holder of ADRs generally or
any holder in particular will receive the notice described in this paragraph
sufficiently prior to the date established by the depositary for the receipt of
instructions to ensure that the depositary will in fact receive such
instructions on or before such date.

REPORTS AND OTHER COMMUNICATIONS

     The depositary will make available for inspection by registered holders of
ADRs at its corporate trust office any reports and communications, including
proxy soliciting material received from Galen, which are both (1) received by
the depositary as the holder of the deposited securities and (2) made generally
available to the holders of such ordinary shares or other deposited securities
by Galen. The depositary will also send to the registered holders of ADRs copies
of such reports and communications furnished by Galen pursuant to the deposit
agreement.

                                     III-20
<PAGE>   140

     Any such reports and communications furnished to the depositary by Galen
will be furnished in English when so required pursuant to any regulations of the
Securities and Exchange Commission.

AMENDMENT AND TERMINATION OF THE DEPOSIT AGREEMENT


     The form of ADRs and any provisions of the deposit agreement may at any
time and from time to time be amended by agreement between Galen and the
depositary in any respect which they may deem necessary or desirable without the
consent of the registered holders of ADRs or owners of a beneficial interest in
book-entry ADRs; provided, however, that any amendment that imposes or increases
any fees or charges, other than taxes and other governmental charges,
registration fees, cable, telex or facsimile transmission costs, delivery costs
or other such expenses, or which otherwise prejudices any substantial existing
right of registered holders of ADRs, will not take effect with respect to
outstanding ADRs until the expiration of 30 days after notice of any amendment
given to the registered holders of outstanding ADRs. Every registered holder, at
the time any amendment becomes effective, will be deemed, by continuing to hold
such ADR, to consent and agree to such amendment and to be bound by the deposit
agreement as amended thereby. In no event will such amendment impair the right
of the registered holder of any ADR to surrender such ADR and receive therefor
the deposited securities represented thereby, except to comply with mandatory
provisions of applicable law.


     The depositary will at any time at the direction of Galen terminate the
deposit agreement by mailing notice of such termination to the registered holder
of the ADRs then outstanding at least 30 days prior to the date fixed in such
notice for such termination. The depositary may likewise terminate the deposit
agreement by mailing notice of such termination to Galen and the registered
holders of all ADRs outstanding if, at any time after 60 days have expired after
the depositary has delivered to Galen a written notice of its election to resign
and a successor depositary has not been appointed and accepted such appointment,
in accordance with the terms of the deposit agreement. If any ADRs remain
outstanding after the date of termination of the deposit agreement, the
depositary thereafter shall discontinue the registration of transfers of ADRs,
will suspend the distribution of dividends to the registered holders thereof and
will not give any further notices or perform any further acts under the deposit
agreement, except the collection of dividends and other distributions pertaining
to the deposited securities, the sale of rights and other property as provided
in the deposit agreement and the delivery of other deposited securities,
together with any dividends or other distributions received with respect thereto
and the net proceeds of the sale of any rights or other property, in exchange
for surrendered ADRs, after deducting, in each case, the fee of the depositary
for the surrender of an ADR and other expenses set forth in the deposit
agreement and any applicable taxes or governmental charges. At any time after
the expiration of one year from the date of termination, the depositary may sell
the deposited securities then held thereunder and hold uninvested the net
proceeds of such sale, together with any other cash, unsegregated and without
liability for interest, for the pro rata benefit of the registered holders of
ADRs that have not theretofore surrendered their ADRs, such registered holders
thereupon becoming general creditors of the depositary with respect to such net
proceeds. After making such sale, the depositary will be discharged from all
obligations under the deposit agreement, except to account for net proceeds and
other cash, after deducting, in each case, the fee of the depositary for the
surrender of an ADR and other expenses of the registered holder of such ADR set
forth in the deposit agreement and any applicable taxes or other governmental
charges. Upon termination of the deposit agreement, Galen will be discharged
from all obligations under the deposit agreement except for its obligations to
the depositary with respect to indemnification and to pay certain amounts as set
forth in the deposit agreement.

CHARGES OF DEPOSITARY

     The depositary will charge any party depositing or withdrawing ordinary
shares or any party surrendering ADRs or to whom ADRs are issued, including,
without limitation, issuance pursuant to a stock dividend or stock split
declared by Galen or an exchange of stock regarding the ADRs or deposited
securities or a distribution of ADRs pursuant to the deposit agreement, where
applicable:

          (1) a fee not in excess of $5.00 per 100 ADSs, or portion thereof, for
     the execution and delivery of ADRs pursuant to the deposit agreement, and
     the surrender of ADRs pursuant to the deposit agreement;

                                     III-21
<PAGE>   141

          (2) taxes and other governmental charges;

          (3) such registration fees as may from time to time be in effect for
     the registration of transfers of shares generally on the share register of
     Galen or foreign registrar and applicable to transfers of shares to the
     name of the depositary or its nominee or the custodian or its nominee on
     the making of deposits or withdrawals under the deposit agreement;

          (4) such cable, telex and facsimile transmission expenses as are
     expressly provided in the deposit agreement;

          (5) such expenses as are incurred by the depositary in the conversion
     of foreign currency pursuant to the deposit agreement;

          (6) a fee not in excess of $0.02 per ADS, or portion thereof, for any
     cash distribution made pursuant to the deposit agreement including, but not
     limited to, the proceeds of a sale of shares, rights or property; and

          (7) a fee for the distribution of securities pursuant to the deposit
     agreement, such fee being in an amount equal to the fee for the execution
     and delivery of ADSs referred to above which would have been charged as a
     result of the deposit of such securities, for purposes of this clause 7
     treating all such securities as if they were ordinary shares, but which
     securities are instead distributed by the depositary to registered holders
     of ADRs.

     The depositary may, subject to the provisions of the deposit agreement, own
and deal in any class of securities of Galen and its affiliates and in ADRs.

LIABILITY OF OWNER FOR TAXES

     If any tax or other governmental charge shall become payable by the
custodian or the depositary with respect to any ADR or any deposited securities
represented by any ADRs, such tax or other governmental charge will be payable
by the registered holder of an ADR or owner of a beneficial interest in
book-entry ADRs to the depositary. The depositary may refuse to effect any
transfer of such ADR or any withdrawal of deposited securities evidenced by such
ADR until such payment is made, and may withhold any dividends or other
distributions, or may sell for the account of the registered holder of an ADR or
owner of a beneficial interest in book-entry ADRs thereof any part or all of the
deposited securities evidenced by such ADR and may apply such dividends, other
distributions or the proceeds of any such sale to pay any such tax or other
governmental charge and the registered holder of an ADR or owner of a beneficial
interest in book-entry ADRs will remain liable for any deficiency.

GENERAL

     Neither the depositary nor Galen nor any of their respective directors,
employees, agents or affiliates will be liable to any registered holder of an
ADR or owner of a beneficial interest in book-entry ADRs, if by reason of any
provision of any present or future law or regulation of the United States, the
United Kingdom or any other country, or of any other governmental or regulatory
authority or stock exchange, or by reason of any provision, present or future,
of the Memorandum and Articles of Association of Galen, or by reason of any act
of God or war or other circumstances beyond its control, the depositary or Galen
shall be prevented, delayed or forbidden from, or be subject to any civil or
criminal penalty on account of, doing or performing any act or thing which by
the terms of the deposit agreement or deposited securities it is provided will
be done or performed; nor will the depositary or Galen or any of their
respective directors, employees, agents or affiliates incur any liability to any
registered holder of an ADR or owner of a beneficial interest in book-entry ADRs
by reason of any nonperformance or delay, caused as aforesaid, in the
performance of any act or thing which by the terms of the deposit agreement it
is provided will or may be done or performed, or by reason of any exercise of,
or failure to exercise, any discretion provided for under the deposit agreement
where, by the terms of a distribution pursuant to the deposit agreement or an
offering or distribution pursuant to the deposit agreement, or for any other
reason, such distribution or offering may not be made available to registered
holders of ADRs, and the depositary may not dispose of such distribution or
offering on behalf of such
                                     III-22
<PAGE>   142

registered holders of ADRs and make the net proceeds available to such
registered holders of ADRs, then the depositary will not make such distribution
or offering, and will allow any rights, if applicable, to lapse.

     Galen and the depositary assume no obligation nor will they be subject to
any liability under the deposit agreement to registered holders of ADRs or
owners of a beneficial interest in book-entry ADRs, except that they agree to
perform their respective obligations specifically set forth under the deposit
agreement without negligence or bad faith.


     The depositary will keep books at its corporate trust office for the
registration and transfer of ADRs, which at all reasonable times will be open
for inspection by the registered holders of ADRs, provided that such inspection
will not be for the purpose of communication with registered holders of ADRs in
the interest of a business or object other than the business of Galen or a
matter related to the deposit agreement or the ADRs. The ADRs are transferable
on the books of the depositary, provided that the depositary may close the
transfer books at any time or from time to time when deemed expedient by it in
connection with the performance of its duties under the deposit agreement. An
ADR holder has the right to cancel its ADRs and withdraw the underlying shares
at any time except when temporary delays arise because the depositary or Galen
has closed its transfer books, the transfer of shares is blocked to permit
voting at a shareholder meeting or Galen is paying a dividend on the shares. As
a condition precedent to the execution and delivery, registration of transfer,
split-up, combination or surrender of any ADR or withdrawal of any deposited
securities, the depositary, the custodian or the registrar may require payment
from the person presenting the ADR or the depositor of the ordinary shares of a
sum sufficient to reimburse it for any tax or other governmental charge and any
stock transfer or registration fee with respect thereto, including any such tax
or charge and fee with respect to ordinary shares being deposited or withdrawn,
and payment of any applicable fees payable by the registered holders of ADRs and
owners of beneficial interests in book-entry ADRs as provided in the deposit
agreement. The depositary may refuse to deliver ADRs, to register the transfer
of any ADR or to make any distribution on, or related to, ordinary shares until
it has received such proof of citizenship or residence, exchange control
approval, or other information as it may deem necessary or proper. The delivery,
transfer, registration of transfer of outstanding ADRs and surrender of ADRs
generally may be suspended or refused during any period when the transfer books
of the depositary are closed or if any such action is deemed necessary or
advisable by the depositary or Galen at any time or from time to time.


     The depositary may appoint one or more co-transfer agents for the purpose
of effecting transfers, combinations and split-ups of ADRs at designated
transfer offices on behalf of the depositary. In carrying out its functions, a
co-transfer agent may require evidence of authority and compliance with
applicable laws and other requirements by registered holders of ADRs or persons
entitled to ADRs and will be entitled to protection and indemnity to the same
extent as the depositary.

GOVERNING LAW

     The deposit agreement is governed by the laws of the State of New York.

                                     III-23
<PAGE>   143

                                  CHAPTER FOUR

                    ADDITIONAL INFORMATION FOR SHAREHOLDERS

MARKET PRICE INFORMATION

     Warner Chilcott's ordinary shares are quoted on the Nasdaq National Market
in the form of American Depositary Shares, which are evidenced by American
Depositary Receipts under the symbol "WCRX." The ordinary shares are not traded
on the Irish Stock Exchange or any other exchange. The deferred shares are not
traded on any exchange.

     Galen's ordinary shares are listed on the London Stock Exchange under the
symbol "GAL," and on the Irish Stock Exchange under the symbol "GAL."

     The following table sets forth the high and low sales prices per share of:

     - Warner Chilcott's ADRs for the periods indicated; and

     - Galen's ordinary stock,

as quoted on the Nasdaq National Market and the London Stock Exchange,
respectively, for the periods indicated.


<TABLE>
<CAPTION>
                                      WARNER CHILCOTT
                                      ORDINARY SHARES              GALEN ORDINARY SHARES
                                      ----------------      -----------------------------------
                                      HIGH        LOW            HIGH                 LOW
                                      -----      -----      ---------------      --------------
                                       ($)        ($)        (L)      ($)         (L)      ($)
<S>                                   <C>        <C>        <C>      <C>         <C>      <C>
1998:
  First Quarter...................    12.63       9.50      5.235     7.811      3.455    5.155
  Second Quarter..................    13.00       9.13      5.275     7.870      4.055    6.050
  Third Quarter(1)................    11.63       5.50      4.375     6.528      4.375    6.528
  Fourth Quarter..................    10.56       5.38      4.975     7.423      2.625    4.215
1999:
  First Quarter...................     9.75       4.75      5.450     8.131      4.475    6.677
  Second Quarter..................     9.00       4.50      5.425     8.094      4.625    6.901
  Third Quarter...................     8.88       6.63      5.900     8.803      4.825    7.199
  Fourth Quarter..................    10.25       7.00      6.725    10.034      5.025    7.497
2000:
  First Quarter...................    18.00       8.25      7.840    11.697      5.025    7.497
  Second Quarter..................    22.88      11.75      7.000    10.444      5.100    7.609
  Third Quarter (through..........    26.13      22.00      6.925    10.332      6.275    9.362
     August 2, 2000)
</TABLE>


---------------
(1) During this period, the ordinary shares of Galen were suspended from trading
    on the London Stock Exchange following the announcement of an intended
    merger with Ferring Pharmaceuticals in accordance with the listing rules of
    the London Stock Exchange.


     On May 3, 2000, the last trading day before public announcement of the
execution of the transaction, the closing mid-market price of Warner Chilcott's
ADRs was $18.00 per share and the closing mid-market price of Galen's ordinary
shares was 612.5p ($9.58) per share, as quoted on the Nasdaq National Market and
the London Stock Exchange, respectively. On August 2, 2000, the closing price of
Warner Chilcott's ADRs was $25.125 per share and the closing price of Galen's
ordinary shares was 6.900p per share.


DIVIDEND HISTORY

     Warner Chilcott has not declared or paid any cash dividends on its share
capital for the periods presented. Galen has paid total dividends of L0,
L979,000 ($1,460,668) and L1,648,000, ($2,458,816) in each of its fiscal

                                      IV-1
<PAGE>   144

years ended September 30, 1997, 1998 and 1999. Any determination to pay
dividends in the future will be at the discretion of the Galen board of
directors and will be dependent upon Galen's results of operations, financial
condition, capital expenditures, working capital requirements, any contractual
restrictions and other factors deemed relevant by its board of directors.

     Shareholders are urged to obtain current market quotations for Warner
Chilcott's ADRs and Galen's ordinary shares.

CURRENCIES AND EXCHANGE RATES

     Galen publishes its financial statements in pounds sterling. Warner
Chilcott publishes its financial statements in U.S. Dollars. In this proxy
statement, references to "pounds sterling", "L", "p" or "pence" are to the
currency of the United Kingdom, and references to "U.S. Dollars", "$" or "c" are
to the currency of the United States. Where this proxy statement contains
translations of pound sterling amounts into U.S. dollar amounts, solely for your
convenience, unless otherwise indicated, the translations have been made at
L1.00 = $1.4920, which was the noon buying rate in The City of New York for
cable transfers in pounds sterling as certified for customs purposes by the
Federal Reserve Bank of New York (the "Noon Buying Rate") on July 17, 2000. You
should not construe these translations as representations that the pound
sterling amounts actually represent such U.S. dollar amounts or could have been
or could be converted into U.S. dollars at the rates indicated or at any other
rates.

     The table below sets forth, for the periods and dates indicated,
information concerning the noon buying rates for pounds sterling expressed in
U.S. dollars per pound. Fluctuations in the exchange rate between the pound
sterling and the U.S. dollar will affect, among other things, the U.S. dollar
equivalent of the pound price of the shares of the London Stock Exchange, which
is likely to affect the market price of the ADSs.


<TABLE>
<CAPTION>
                                                                                             END
                                                                                              OF
YEAR ENDED DECEMBER 31,                                HIGH    LOW     PERIOD AVERAGE(1)    PERIOD
-----------------------                                ----    ----    -----------------    ------
<S>                                                    <C>     <C>     <C>                  <C>
  1995...............................................  1.53    1.64          1.55            1.58
  1996...............................................  1.50    1.71          1.57            1.71
  1997...............................................  1.58    1.71          1.64            1.65
  1998...............................................  1.62    1.72          1.66            1.66
  1999...............................................  1.55    1.68          1.61            1.61
  2000 (to July 31, 2000)............................  1.47    1.65          1.55            1.50
</TABLE>


     (1) The average of the exchange rates on the last day of each month during
the applicable period.

WHERE YOU CAN FIND MORE INFORMATION

     Warner Chilcott files annual reports on Form 10-K, quarterly reports on
Form 10-Q and current reports on Form 8-K and other information with the
Commission. You may read and copy any reports, statements or other information
that Warner Chilcott files at the Commission's public reference rooms in
Washington, D.C., New York, New York and Chicago, Illinois. Please call the
Commission at 1-800-SEC-0330 for further information on the public reference
rooms. Such filings are also available to the public from commercial document
retrieval services. Copies of such material can also be obtained at prescribed
rates from the Public Reference Section of the Commission at 450 Fifth Street,
Washington, D.C. 20549. In addition, Warner Chilcott is required to file
electronic versions of such material with the Commission through the
Commission's Electronic Data and Gathering, Analysis and Retrieval (EDGAR)
system. The Commission maintains a World Wide Web site at http://www.sec.gov
that contains reports, proxy and information statements and other information
regarding registrants that file electronically with the Commission. Warner
Chilcott ADRs are quoted on the Nasdaq National Market under the symbol "WCRX".

     Galen files their annual report and accounts and other information with the
Registrar of Companies in Northern Ireland. Such filings are available to the
public from commercial document retrieval services. Copies of such material can
also be obtained at prescribed rates from Companies House, Belfast, Northern
Ireland.

                                      IV-2
<PAGE>   145

     Warner Chilcott has supplied all information contained in this proxy
statement relating to Warner Chilcott, and Galen has supplied all such
information relating to Galen.

     Documents that we make reference to herein are available from us without
charge, excluding all exhibits unless we have specifically made reference to an
exhibit in this proxy statement. Shareholders may obtain such documents by
requesting them in writing or by telephone at the following addresses:

<TABLE>
<S>                                <C>
Warner Chilcott PLC                Galen Holdings PLC
80 Corporate Centre                Seagoe Industrial Estate
100 Enterprise Drive               Craigavon
Suite 280                          Northern Ireland BT63 5UA
Rockaway                           Attention: Company Secretary
New Jersey 07866                   44 1762 334 974
Attention: Investor Relations
(973) 442-3200
</TABLE>


     If you would like to request documents from us, please do so by August 24,
2000 to receive them before the meetings.



     YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED OR INCORPORATED BY
REFERENCE IN THIS PROXY STATEMENT TO VOTE ON THE MATTERS BROUGHT BEFORE THE
MEETINGS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS
DIFFERENT FROM WHAT IS CONTAINED IN THIS PROXY STATEMENT. THIS PROXY STATEMENT
IS DATED AUGUST 4, 2000. YOU SHOULD NOT ASSUME THAT THE INFORMATION CONTAINED IN
THE PROXY STATEMENT IS ACCURATE AS OF ANY DATE OTHER THAN SUCH DATE, AND NEITHER
THE MAILING OF THE PROXY STATEMENT TO THE SHAREHOLDERS NOR THE COMPLETION OF THE
TRANSACTION SHALL CREATE ANY IMPLICATION TO THE CONTRARY.


                                      IV-3
<PAGE>   146

                                  CHAPTER FIVE

                              FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
WARNER CHILCOTT PUBLIC LIMITED COMPANY
Audited Consolidated Financial Statements:
Independent Auditors' Report................................   F-2
Statement of Independent Chartered Accountants..............   F-3
Consolidated Balance Sheets as of December 31, 1999 and
  1998......................................................   F-4
Consolidated Statements of Operations for the years ended
  December 31, 1999, 1998 and 1997..........................   F-5
Consolidated Statements of Shareholders' Equity for the
  years ended December 31, 1999, 1998 and 1997..............   F-6
Consolidated Statements of Cash Flows for the years ended
  December 31, 1999, 1998 and 1997..........................   F-7
Notes to Consolidated Financial Statements..................   F-8
Financial Statement Schedule: Valuation and Qualifying
  Accounts..................................................  F-24
Consolidated Financial Statements (unaudited):
Consolidated Balance Sheet as of March 31, 2000.............  F-25
Consolidated Statements of Operations for the Three Months
  Ended March 31, 2000 and 1999.............................  F-26
Consolidated Statements of Cash Flows for Three Months Ended
  March 31, 2000 and 1999...................................  F-27
Notes to the Unaudited Consolidated Financial Statements....  F-28

OVCON AND ESTRACE CREAM PRODUCTS OF APOTHECON (A SUBSIDIARY
  OF BRISTOL-MYERS SQUIBB COMPANY)
Independent Auditors' Report................................  F-34
Historical Statements of Net Sales and Product Contribution
  for the Years Ended December 31, 1999, 1998 and 1997......  F-35
Notes to the Historical Statements of Net Sales and Product
  Contribution..............................................  F-36

GALEN HOLDINGS PUBLIC LIMITED COMPANY
Independent Auditors' Report................................  F-38
Consolidated Profit and Loss Accounts.......................  F-39
Reconciliation of Movements in Shareholders' Funds..........  F-40
Consolidated Statement of Total Recognized Gains and
  Losses....................................................  F-40
Cumulative Foreign Currency Translation Differences.........  F-40
Consolidated Balance Sheets.................................  F-41
Consolidated Cash Flow Statements...........................  F-42
Notes to the Accounts.......................................  F-43

BARTHOLOMEW RHODES LIMITED (A SUBSIDIARY OF GALEN)
Report of the Auditors......................................  F-81
Profit and Loss Account for the Year Ended March 31, 1999...  F-83
Cash Flow Statement for the Year Ended March 31, 1999.......  F-84
Notes to the Financial Statements...........................  F-85
</TABLE>

                                       F-1
<PAGE>   147

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders of
  Warner Chilcott Public Limited Company

     We have audited the accompanying consolidated balance sheets of Warner
Chilcott Public Limited Company and subsidiaries as of December 31, 1999 and
1998, and the related consolidated statements of operations, shareholders'
equity, and cash flows for the years then ended. In connection with our audits
of the consolidated financial statements, we also have audited the financial
statement schedule as listed in the accompanying index. These consolidated
financial statements and the financial statement schedule are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these consolidated financial statements and financial statement schedule based
on our audits.

     We conducted our audits in accordance with United States generally accepted
auditing standards. Those standards require that we plan and perform the audits
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Warner
Chilcott Public Limited Company and subsidiaries as of December 31, 1999 and
1998, and the results of their operations and their cash flows for the years
then ended in conformity with United States generally accepted accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole, presents fairly, in all material respects, the information set forth
therein.

KPMG LLP
Short Hills, New Jersey
February 22, 2000

                                       F-2
<PAGE>   148

                 STATEMENT OF INDEPENDENT CHARTERED ACCOUNTANTS

To the Directors and Shareholders of
  Warner Chilcott Public Limited Company

     We have audited the accompanying consolidated statements of operations,
shareholders' equity and cash flows of Warner Chilcott Public Limited Company
and subsidiaries for the year ended December 31, 1997. In connection with our
audit of the consolidated financial statements, we have also audited the
financial statement schedule as listed in the accompanying index. These
consolidated financial statements and the financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements and financial statement
schedule based on our audits.

     We conducted our audit in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the results of operations and cash
flows of Warner Chilcott Public Limited Company and subsidiaries for the year
ended December 31, 1997, in conformity with accounting principles generally
accepted in the United States. Also, in our opinion, based on our audit, the
related financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein.

KPMG
Chartered Accountants
Dublin, Ireland
February 24, 1998

                                       F-3
<PAGE>   149

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                          CONSOLIDATED BALANCE SHEETS
                         (IN THOUSANDS OF U.S. DOLLARS)

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                              ---------------------
                                                                1999         1998
                                                              ---------    --------
<S>                                                           <C>          <C>
ASSETS
  Current Assets:
     Cash and cash equivalents..............................  $  50,954    $ 43,133
     Accounts receivable, net...............................     11,526      18,050
     Inventories............................................      4,025      13,099
     Prepaid expense and other assets.......................        915       7,403
                                                              ---------    --------
          Total current assets..............................     67,420      81,685
                                                              ---------    --------
  Fixed Assets:
     Equipment, furniture and fixtures, net.................      1,177       1,076
  Intangible assets, net....................................     63,865      74,256
                                                              ---------    --------
          Total assets......................................  $ 132,462    $157,017
                                                              =========    ========
LIABILITIES
  Current Liabilities:
     Accounts payable.......................................  $   3,204    $  8,833
     Accrued liabilities....................................      7,438       6,254
     Due to Elan Corporation, plc and subsidiaries..........        262       7,697
                                                              ---------    --------
          Total current liabilities.........................     10,904      22,784
                                                              ---------    --------
  Other Liabilities:
     Working capital facility...............................     12,098      20,393
     Long-term debt.........................................     10,476       8,897
                                                              ---------    --------
          Total liabilities.................................     33,478      52,074
                                                              ---------    --------
SHAREHOLDERS' EQUITY
  Ordinary Shares, par value $.05 per share; 50,000,000
     shares authorized, 12,377,034 shares issued and
     outstanding at December 31, 1999, and 12,366,808 issued
     and outstanding at December 31, 1998...................        619         618
  Deferred Shares, par value IRL1 per share; 30,000 shares
     authorized, 30,000 shares issued and outstanding at
     December 31, 1999 and December 31, 1998................         45          45
  Additional paid-in capital................................    209,062     208,939
  Accumulated deficit.......................................   (110,279)   (103,578)
  Deferred compensation.....................................       (463)     (1,081)
                                                              ---------    --------
          Total shareholders' equity........................     98,984     104,943
                                                              ---------    --------
          Total liabilities and shareholders' equity........  $ 132,462    $157,017
                                                              =========    ========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-4
<PAGE>   150

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                     CONSOLIDATED STATEMENTS OF OPERATIONS
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                                       ----------------------------------------
                                                          1999           1998           1997
                                                       -----------    -----------    ----------
<S>                                                    <C>            <C>            <C>
REVENUES
  Branded product sales..............................  $    34,813    $    16,440    $    8,322
  Generic product sales..............................       13,767         31,405        67,505
  Marketing alliance and other revenue...............       25,455         17,049            --
                                                       -----------    -----------    ----------
          Total revenues.............................       74,035         64,894        75,827
                                                       -----------    -----------    ----------
OPERATING EXPENSES
  Cost of goods sold.................................       27,704         34,230        62,863
  Selling, general and administrative................       46,409         41,709        23,618
  Depreciation and amortization......................        5,520          5,621         5,458
  Research and development...........................        3,100          3,241         6,526
                                                       -----------    -----------    ----------
          Total operating expenses...................       82,733         84,801        98,465
                                                       -----------    -----------    ----------
OPERATING LOSS.......................................       (8,698)       (19,907)      (22,638)
                                                       -----------    -----------    ----------
OTHER INCOME (EXPENSE)
  Interest income....................................        2,264          2,622         1,524
  Interest expense...................................       (3,011)        (3,012)       (7,260)
  Gain on sale of assets.............................        2,744             --            --
                                                       -----------    -----------    ----------
          Total other income (expense)...............        1,997           (390)       (5,736)
                                                       -----------    -----------    ----------
LOSS BEFORE TAXES....................................       (6,701)       (20,297)      (28,374)
                                                       -----------    -----------    ----------
Income taxes.........................................           --             --            --
                                                       -----------    -----------    ----------
NET LOSS.............................................  $    (6,701)   $   (20,297)   $  (28,374)
                                                       ===========    ===========    ==========
Net loss per ordinary share
  Basic and Diluted..................................  $     (0.54)   $     (1.64)   $    (3.39)
                                                       ===========    ===========    ==========
Weighted average ordinary shares outstanding.........   12,367,706     12,366,808     8,359,623
                                                       ===========    ===========    ==========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-5
<PAGE>   151

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                         (IN THOUSANDS OF U.S. DOLLARS)

<TABLE>
<CAPTION>
                                                            DEFERRED   ADDITIONAL
                                     NUMBER OF     SHARE     SHARE      PAID-IN     ACCUMULATED     DEFERRED
                                       SHARES     CAPITAL   CAPITAL     CAPITAL       DEFICIT     COMPENSATION    TOTAL
                                     ----------   -------   --------   ----------   -----------   ------------   --------
<S>                                  <C>          <C>       <C>        <C>          <C>           <C>            <C>
BALANCE AT DECEMBER 31, 1996.......   4,764,563    $238       $45       $ 82,807     $ (54,907)     $    --      $ 28,183
  Stock issued for cash............   4,775,000     239        --         82,267            --           --        82,506
  Issue expenses...................          --      --        --         (7,918)           --           --        (7,918)
  Conversion of senior subordinated
    notes into ordinary shares.....   2,827,245     141        --         49,336            --           --        49,477
  Stock compensation...............          --      --        --          2,470            --       (2,470)           --
  Stock compensation expense.......          --      --        --             --            --          772           772
  Net loss.........................          --      --        --             --       (28,374)          --       (28,374)
                                     ----------    ----       ---       --------     ---------      -------      --------
BALANCE AT DECEMBER 31, 1997.......  12,366,808     618        45        208,962       (83,281)      (1,698)      124,646
  Issue expenses...................          --      --        --            (23)           --           --           (23)
  Stock compensation expense.......          --      --        --             --            --          617           617
  Net loss.........................          --      --        --             --       (20,297)          --       (20,297)
                                     ----------    ----       ---       --------     ---------      -------      --------
BALANCE AT DECEMBER 31, 1998.......  12,366,808    $618       $45       $208,939     $(103,578)     $(1,081)     $104,943
  Stock option/warrant exercises
    and miscellaneous capital......      10,226       1        --             39            --           --            40
  Stock compensation expense.......          --      --        --             84            --          618           702
  Net loss.........................          --      --        --             --        (6,701)          --        (6,701)
                                     ----------    ----       ---       --------     ---------      -------      --------
BALANCE AT DECEMBER 31, 1999.......  12,377,034    $619       $45       $209,062     $(110,279)     $  (463)     $ 98,984
                                     ==========    ====       ===       ========     =========      =======      ========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-6
<PAGE>   152

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (IN THOUSANDS OF U.S. DOLLARS)

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                             --------------------------------
                                                               1999        1998        1997
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss.................................................  $ (6,701)   $(20,297)   $(28,374)
  Adjustments to reconcile net loss to net cash provided by
     (used in) operating activities
     Depreciation and amortization.........................     5,520       5,621       5,458
     Accretion of loan discount............................        --         995       4,174
     Deferred financing cost write-off.....................        --          --       1,069
     Stock compensation expense............................       702         617         772
     (Gain) loss on sale of assets.........................    (2,744)         --          98
     Notes issued in lieu of cash interest payments........     1,579          --          --
     Changes in assets and liabilities:
       Decrease (increase) in accounts receivable, prepaid
          expense and other assets.........................    12,562      (3,455)     (1,326)
       Decrease in inventories.............................     6,396       3,076       7,125
       (Decrease) increase in accounts payable and accrued
          liabilities......................................    (4,445)     (4,324)      5,327
                                                             --------    --------    --------
          Net cash provided by (used in) operating
            activities.....................................    12,869     (17,767)     (5,677)
                                                             --------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sale of assets.............................    11,000          --       1,168
  Purchase of intangible assets............................        --          --     (12,389)
  Purchase of fixed assets.................................      (358)       (175)       (495)
                                                             --------    --------    --------
          Net cash provided by (used in) investing
            activities.....................................    10,642        (175)    (11,716)
                                                             --------    --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Working capital facility (repayment) proceeds, net.......    (8,295)     20,393          --
  Short-term debt repayment................................        --     (14,511)     (2,343)
  (Repayment) proceeds -- Elan Corporation, plc............    (7,435)      2,430      (4,729)
  Net proceeds from issuance of share capital..............        40         (23)     74,588
                                                             --------    --------    --------
          Net cash (used in) provided by financing
            activities.....................................   (15,690)      8,289      67,516
                                                             --------    --------    --------
Net increase (decrease) in cash and cash equivalents.......     7,821      (9,653)     50,123
  Cash and cash equivalents, beginning of year.............    43,133      52,786       2,663
                                                             --------    --------    --------
  Cash and cash equivalents, end of year...................  $ 50,954    $ 43,133    $ 52,786
                                                             ========    ========    ========
  Cash paid for interest...................................  $  1,328    $  1,542    $  1,395
                                                             ========    ========    ========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-7
<PAGE>   153

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

1.  GENERAL

     Warner Chilcott Public Limited Company ("Warner Chilcott" or the "Company")
is an Irish company with operations in Dublin, Ireland and Rockaway, NJ, USA.
The Company's consolidated financial statements include the financial statements
for Warner Chilcott Public Limited Company and all of its subsidiaries and are
prepared in U.S. dollars in conformity with United States generally accepted
accounting principles.

     The Company is engaged in the development, marketing, sale and distribution
of branded prescription pharmaceutical products in the United States. Warner
Chilcott's primary focus is the women's health care market, with a continued
presence in the cardiology and dermatology markets. All of the Company's branded
products are promoted by the Company's sales force. The Company manages and
operates its business as one segment as its marketing and distribution
methodology is consistent for all of its product offerings. The majority of its
operating revenues were generated in the United States.

2.  SIGNIFICANT ACCOUNTING POLICIES

     The accounting policies followed in the preparation of the accompanying
consolidated financial statements are in conformity with generally accepted
accounting principles in the United States.

  (a) Basis of consolidation

     The consolidated financial statements include the accounts of Warner
Chilcott Public Limited Company and its subsidiaries. Significant intercompany
transactions and balances have been eliminated.

  (b) Estimates and assumptions

     The preparation of financial statements in accordance with United States
generally accepted accounting principles require management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
periods. Actual results could differ from those estimates.

  (c) Financial instruments

     The Company considers all liquid interest-earning investments with original
maturities of ninety days or less to be cash equivalents. Investments with
maturities between ninety days and one year are considered short-term
investments. Cash and short-term investments are stated at cost plus accrued
interest, which approximates market value. From time to time, the Company
pledges cash and equivalents as collateral for borrowings under its working
capital facility. (See Note 8)

  (d) Inventories

     Inventories are valued at the lower of cost or market. Cost is determined
principally on the basis of first-in, first-out or standards, which approximate
average cost.

  (e) Equipment, furniture and fixtures

     Equipment, furniture and fixtures are stated at cost, net of accumulated
depreciation. Depreciation is computed on the straight-line basis over the
estimated useful lives of the various assets (primarily five years or the life
of the lease or leasehold improvement).

                                       F-8
<PAGE>   154
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

  (f) Intangible assets

     Purchased goodwill and other intangible assets resulting from business
acquisitions are carried at cost and are amortized over their estimated useful
lives, which range between 5 and 20 years. Where events or circumstances are
present which indicate that the carrying amount of an intangible asset may not
be recoverable, the Company estimates the future undiscounted cash flows
expected to result from use of the asset and its eventual disposition. Where
future undiscounted cash flow is less than the carrying amount of the asset, the
Company will recognize an impairment loss. Otherwise, no loss is recognized.

  (g) Revenue recognition

     Revenue from sales is recognized upon shipment of product to the customer.
The Company warrants products against defects and for specific quality
standards, permitting the return of products under certain circumstances. Sales
are recorded net of deductions for cash discounts, sales returns, customer
rebates and pricing adjustments. Revenue from marketing alliances is recognized
when earned under the terms of the associated contracts.

  (h) Research and development

     Research and development costs are expensed as incurred.

  (i) Foreign currency transactions

     The Company's financial statements are prepared in U.S. dollars. In
general, the Company's operating and other business transactions are denominated
in U.S. dollars. Accordingly, the Company's exposure to currency fluctuations is
limited. Transaction gains and losses that arise from exchange rate fluctuations
on transactions denominated in a currency other than U.S. dollars are included
in the results of operations as incurred.

  (j) Income taxes

     Corporation tax is provided on the results for the year. The Company
applies Statement of Financial Accounting Standard ("SFAS") No. 109 "Accounting
for Income Taxes," which requires deferred tax assets and liabilities to be
recognized for future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which these temporary
differences are expected to be recovered or settled.

  (k) Stock based compensation

     The Company grants stock options for fixed numbers of shares to employees
and directors generally with an exercise price equal to the fair value of the
shares at the date of grant. The Company accounts for stock option grants to
employees and directors in accordance with Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" and related interpretations,
and includes appropriate disclosures as required by SFAS No. 123, "Accounting
for Stock-Based Compensation."

  (l) Impairment of long-lived assets and long-lived assets to be disposed of

     SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed of" requires that long-lived assets and certain
identifiable intangible assets be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may
                                       F-9
<PAGE>   155
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

not be recoverable. The application of this Statement did not have any impact on
the Company's consolidated financial statements.

  (m) Net loss per ordinary share

     The Company calculates net loss per ordinary share in accordance with the
provisions of SFAS No. 128, "Earnings Per Share." Net loss and weighted average
shares outstanding used for computing diluted loss per share were the same as
that used for computing basic loss per share for each of the years ended
December 31, 1999, 1998 and 1997. Stock options and warrants have not been
included in the calculation since the inclusion of such shares would be
antidilutive (See Notes 9 and 10).

  (n) Comprehensive income

     SFAS No. 130, "Reporting Comprehensive Income" defines comprehensive income
as the total change in shareholders' equity during the period other than from
transactions with shareholders. For the Company, comprehensive loss is comprised
solely of net loss.

3.  ACCOUNTS RECEIVABLE

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
<S>                                                           <C>        <C>
Trade receivables...........................................  $ 5,823    $10,189
Marketing alliance receivables..............................    6,044      8,869
Other non-trade receivables.................................    1,082        559
                                                              -------    -------
                                                               12,949     19,617
Less allowance for doubtful accounts........................    1,423      1,567
                                                              -------    -------
                                                              $11,526    $18,050
                                                              =======    =======
</TABLE>

4.  INVENTORIES

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                               1999      1998
                                                              ------    -------
<S>                                                           <C>       <C>
Raw materials...............................................  $   17    $ 1,897
Finishing supplies..........................................       3          3
Work-in-process.............................................     957        932
Finished goods..............................................   3,936     11,597
                                                              ------    -------
                                                               4,913     14,429
Less reserve for obsolescence...............................     888      1,330
                                                              ------    -------
                                                              $4,025    $13,099
                                                              ======    =======
</TABLE>

                                      F-10
<PAGE>   156
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

5.  EQUIPMENT, FURNITURE AND FIXTURES

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              ----------------
                                                               1999      1998
                                                              ------    ------
<S>                                                           <C>       <C>
Equipment, furniture and fixtures...........................  $1,924    $1,565
Less accumulated depreciation...............................     747       489
                                                              ------    ------
                                                              $1,177    $1,076
                                                              ======    ======
</TABLE>

     Depreciation expense amounted to $258, $247 and $179 for the years ended
December 31, 1999, 1998 and 1997, respectively.

6.  INTANGIBLE ASSETS

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
<S>                                                           <C>        <C>
Goodwill....................................................  $29,624    $29,624
Tradename and other intangibles.............................   52,189     58,389
                                                              -------    -------
                                                               81,813     88,013
Less accumulated amortization...............................   17,948     13,757
                                                              -------    -------
                                                              $63,865    $74,256
                                                              =======    =======
</TABLE>

     Amortization expense amounted to $5,262, $5,374 and $5,279 for the years
ended December 31, 1999, 1998, and 1997, respectively.

7.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following methods and assumptions were used to estimate the fair value
of each material class of financial instrument:

          Cash, cash equivalents and accounts receivable carrying amount
     approximates fair value due to the short-term maturities of these
     instruments.

          Other creditors and due to Elan carrying amount approximates fair
     value due to the short term maturities of these instruments.

          Long-term debt and working capital facility carrying amount
     approximates fair value based on market comparables.

     The Company invests its cash in U.S. government securities and debt
instruments of financial institutions and corporations with investment grade
credit ratings. The Company has established guidelines relative to
diversification and maturities that are designed to help ensure safety and
liquidity.

8.  DEBT

  Working Capital Facility

     On March 30, 1998 Warner Chilcott, Inc., the Company's U.S. operating
subsidiary ("WCI"), entered into a $30,000 revolving credit facility and
security agreement with a syndicate of banks led by PNC Business Credit ("the
"PNC facility"). The facility expires in March 2001. The PNC facility replaced a
facility provided by Bankers Trust Commercial Corporation.

                                      F-11
<PAGE>   157
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

     The PNC facility is collateralized by substantially all of the assets of
WCI including cash balances, accounts receivable, inventory, fixed assets and
other intangible assets. Availability under the credit facility is based upon
the balances of qualified collateral, primarily accounts receivable, inventory
and certain cash balances. Under the credit agreement, WCI is required to
maintain a minimum balance of shareholders' equity. At December 31, 1999 the
Company was in compliance with the covenants of the PNC facility. Warner
Chilcott, plc, Warner Chilcott Ireland Limited, and Warner Chilcott Limited
(Bermuda) have also pledged certain assets and financial support for the
facility.

     Interest on outstanding borrowings accrues at either PNC's Base Rate or
LIBOR plus one and three-quarter percent. In addition, the Company pays a
commitment fee equal to three-eighths of one percent on the unused portion of
the facility. Interest expense related to the PNC and predecessor credit
facilities in 1999, 1998 and 1997, including commitment fees, were $1,592,
$1,735 and $1,761, respectively.

  Senior Subordinated Discount Notes

     In April 1996 WCI issued $69,000 principal amount of Senior Subordinated
Discount Notes ("Notes") due 2001 at a 30% discount to the principal amount.
Gross proceeds to WCI amounted to $48,300, which were utilized to fund the
acquisition of the Warner-Lambert division. The Notes are unsecured and rank
subordinate in right of payment to all senior indebtedness of WCI. The Notes are
redeemable at the option of WCI, in whole or in part, at any time prior to
maturity at redemption prices equal to 105% of the principal amount of the Notes
plus accrued interest. The discount on the Notes was amortized to interest
expense at a rate of 14.8%, compounded semi-annually.

     In June 1997 the Company offered all holders of the Notes the right to
exchange Notes for newly issued Convertible Senior Subordinated Discount Notes
("the Convertible Notes") and detachable warrants to purchase Ordinary Shares of
the Company. The holders of 87% of the principal amount of the Notes accepted
the offer and the Company issued $49,477 of Convertible Notes and detachable
warrants in exchange for $49,477 of Notes. The conversion price for the
Convertible Notes, the number of shares subject to the detachable warrants and
the exercise price of the warrants were ultimately determined by the price at
which the Company sold shares in its IPO in August 1997. Following the exchange,
the Company exercised an option to convert the Convertible Notes into Ordinary
Shares. The net result of the exchange of Notes for Convertible Notes and
detachable warrants and the subsequent conversion of the Convertible Notes into
shares was that the Company issued 2,827,245 Ordinary Shares and warrants to
purchase an aggregate 141,362 Ordinary Shares exercisable at $17.50 per share.

     At October 25, 1998 the discount on the Notes was fully amortized and the
Notes were carried at 100% of their principal amount. Beginning October 25,
1998, interest began to accrue on the Notes at a rate of 16.8% per annum paid
semi-annually on each April 30th and October 31st. At its sole discretion, the
Company may issue additional Notes in lieu of cash payment of any or all
interest due on the Notes. The Company issued additional Notes in payment of the
interest installments due April 30, 1999 and October 31, 1999.

     The table below shows the components of long-term debt as of December 31,
1999 and 1998:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                               1999       1998
                                                              -------    ------
<S>                                                           <C>        <C>
Principal, beginning of year................................  $ 8,897    $6,228
Accreted interest...........................................       --     2,669
Notes issued for interest payments..........................    1,579        --
                                                              -------    ------
                                                              $10,476    $8,897
                                                              =======    ======
</TABLE>

                                      F-12
<PAGE>   158
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

9.  SHARE CAPITAL

  Ordinary Shares

     In August 1997 the Company completed its initial public offering (the
"IPO") selling 3,500,000 shares at an issue price of $17.50 per Ordinary Share.
Concurrent with the IPO, Barr Laboratories Inc. purchased 250,000 Ordinary
Shares in a private placement at an issue price of $16.275 per share that
equated to the IPO issue price net of underwriting discounts and commissions.
Also, at the time of the IPO, Elan Corporation, plc exercised a warrant to
purchase 500,000 Ordinary Shares at a price of $16.00 per share. In September
1997 the underwriters of the Company's IPO exercised an option to cover
over-allotments and purchased an additional 525,000 Ordinary Shares from the
Company at a price of $17.50 per share less underwriting discounts and
commissions. The net proceeds to the Company of the IPO and related financings
totaled $74,588.

     In 1997 the Company issued 2,827,245 Ordinary Shares and 141,362 detachable
warrants in exchange for Convertible Senior Subordinated Discount Notes (See
Note 8).

  Deferred Shares

     Holders of Deferred Shares will not be entitled to receive dividends or to
receive notice of or be represented at shareholder meetings of the Company or to
vote at such meetings. On liquidation or a winding up of the Company the holders
of Deferred Shares will be entitled to receive the par value of the Deferred
Shares after the holders of the Ordinary Shares have received the par value of
the Ordinary Shares but shall not be entitled to otherwise participate in the
assets which are available for distribution.

  Warrants Issued In Connection With Financing Activities

     The Company from time to time has issued warrants in connection with
various financing activities.

     On September 30, 1997 the Company issued a five-year warrant to Elan to
purchase 150,000 Ordinary Shares at an exercise price of $22.75 per share in
conjunction with bridge financing for the purchase of five products from
Warner-Lambert Company.

     In connection with Barr's purchase of shares at the time of the IPO, the
Company issued to Barr a warrant to purchase up to 250,000 Ordinary Shares
exercisable at $16.275 per share. The warrant becomes exercisable as to 62,500
shares during four one-year periods beginning on each of the first, second,
third and fourth anniversaries of the IPO. If Barr does not exercise, in full,
its right to purchase the 62,500 shares during any one-year period, such portion
of the warrant expires. At December 31, 1999, this warrant entitled Barr to
purchase 187,500 shares and was exercisable as to 62,500 shares.

     In connection with the acquisition of the Warner-Lambert division in 1996,
the Company issued a warrant to Warner-Lambert Company for $672. This warrant
entitles Warner-Lambert to purchase 1,130,158 Ordinary Shares of the Company for
an aggregate of $18,003. This warrant is exercisable through January 31, 2001.

  Other Warrants

     During 1996 100,000 warrants were issued to an individual who was, at the
time, an officer and director of the Company. The exercise price of $20.00 per
share was equal to the estimated fair value of the shares on the date of the
grant. The warrants are exercisable through June 28, 2001.

                                      F-13
<PAGE>   159
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

  Other

     In December 1998 Elan Corporation, plc, contributed 600,000 shares of the
Company's stock to an entity formed by it and selected members of senior
management of the Company. Under the terms of the transaction, Elan retained the
right to 100% of the proceeds from the sale of the shares at a price up to
$11.50 per share, and certain additional proceeds from the sale of these shares
at higher amounts.

     During 1999 warrants for the purchase of a total of 410,189 Ordinary Shares
expired. A warrant for the purchase of 10,000 Ordinary Shares at an exercise
price of $0.05 was exercised in 1999.

10.  STOCK OPTIONS AND COMPENSATORY WARRANTS

  Incentive Share Option Scheme

     In April 1997 the Company adopted an Incentive Share Option Scheme for
officers, directors and employees that provides for stock options. In June 1999
the Scheme was amended to provide for grants to consultants and members of the
Company's medical advisory board. The option exercise price is the fair market
value at the date of grant. Options generally vest over four years and expire on
the earlier of ten years from the date of grant or after a specified period
following the participant's separation from the Company. At December 31, 1999
options for 1,384,413 shares were outstanding under the Scheme, 115,243 shares
were available for future grants and 545,687 were exercisable.

  Warrants Issued to Officers and Directors

     The Company has issued warrants to certain executives and to directors that
are not governed by the Incentive Share Option Scheme. These warrants are
described below:

     In June 1996 the Company issued warrants to directors to purchase up to an
aggregate 60,000 Ordinary Shares at an exercise price of $20.00 per share. The
exercise price on the date of grant was equal to the estimated fair value of the
shares on that date. The warrants are exercisable through June 28, 2001.

     In March 1997 the Company issued warrants to two executives pursuant to
employment agreements approved by the Board of Directors. The warrants allow the
executives to purchase up to an aggregate 650,000 shares (520,000 at an exercise
price of $20.00 per share and 130,000 at an exercise price of $1.00 per share).
These warrants become exercisable ratably over 16 quarterly periods which began
October 1, 1996, but would be immediately exercisable in full if the Company
undergoes a change of control. The warrants expire on the earlier of October 31,
2006 or after a specified period following the termination of the executive's
employment with the Company. The difference between the estimated fair value of
the shares on the date of grant ($20.00) and the $1.00 per share exercise price
was recorded as deferred compensation expense totaling $2,470 on the date of
grant and is being amortized over the vesting period. Compensation expense
charged against income in respect of these warrants was $618, $617 and $772 for
the years ended December 31, 1999, 1998 and 1997.

     In February 1998 the Company issued a warrant to an executive pursuant to
an employment agreement approved by the Board of Directors. The warrant allows
the executive to purchase up to 200,000 Ordinary Shares at an exercise price of
$9.77 per share. The exercise price on the date of grant was equal to the fair
market value of the shares on that date. The warrant becomes exercisable (vests)
over 16 quarterly periods that began January 1, 1998, but would be immediately
exercisable in full if the Company undergoes a change of control. The warrant
expires on the earlier of February 3, 2008 or after a specified period following
the termination of the executive's employment with the Company.

                                      F-14
<PAGE>   160
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

     Options outstanding under the Scheme and warrants issued to officers and
directors are summarized below:

<TABLE>
<CAPTION>
                                                                   PRICE PER SHARE
                                                              --------------------------
                                                                                WEIGHTED
                                                  SHARES          RANGE         AVERAGE
                                                 ---------    --------------    --------
<S>                                              <C>          <C>               <C>
Balance at December 31, 1996...................     60,000        $20.00         $20.00
  Granted......................................    926,750    $1.00 - $20.00     $17.33
  Exercised....................................         --          --               --
  Cancelled....................................     (7,500)       $20.00         $20.00
                                                 ---------    --------------     ------
Balance at December 31, 1997...................    979,250    $1.00 - $20.00     $17.48
  Granted......................................    748,450    $6.00 - $ 9.88     $ 9.22
  Exercised....................................         --          --               --
  Cancelled....................................    (18,250)   $9.77 - $20.00     $14.70
                                                 ---------    --------------     ------
Balance at December 31, 1998                     1,709,450    $1.00 - $20.00     $13.89
  Granted......................................    628,575    $7.00 - $10.19     $ 7.82
  Exercised....................................       (344)   $6.75 - $ 8.13     $ 6.99
  Cancelled....................................    (43,268)   $6.75 - $20.00     $ 9.14
                                                 ---------    --------------     ------
Balance at December 31, 1999...................  2,294,413    $1.00 - $20.00     $12.32
                                                 =========    ==============     ======
Exercisable at December 31, 1999...............  1,233,812    $1.00 - $20.00     $14.60
                                                 =========    ==============     ======
</TABLE>

     Following is option and warrant data at December 31, 1999 by exercise price
range:

<TABLE>
<CAPTION>
                                       $1.00 TO     $6.00 TO     $10.00 TO
EXERCISE PRICE RANGE                    $5.99        $10.00       $20.00        TOTAL
--------------------                   --------    ----------    ---------    ----------
<S>                                    <C>         <C>           <C>          <C>
Number of shares subject to options
  and warrants.......................   130,000     1,305,863     858,550      2,294,413
Weighted average exercise price......     $1.00         $8.54      $19.78         $12.32
Weighted average remaining
  contractual life (years)...........      6.75          8.70        6.60           7.80
Number of exercisable options and
  warrants...........................   105,625       418,843     709,344      1,233,812
Weighted average exercise price of
  exercisable options and warrants...     $1.00         $8.90      $20.00         $14.60
                                       --------    ----------    --------     ----------
</TABLE>

     The Company applies APB Opinion No. 25 in accounting for option grants
under its Incentive Share Option scheme and the issuance of warrants to officers
and directors. Accordingly, no compensation cost has been recorded in the
Consolidated Statement of Operations for stock options or warrants granted at
exercise prices at least equal to fair market value on the date of grant. Had
the Company determined compensation cost based on the fair value of options and
warrants issued at the grant date under SFAS No. 123, the Company's net loss and
net loss per ordinary share would have been increased to the pro forma amounts
indicated below.

                                      F-15
<PAGE>   161
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                       1999        1998        1997
                                                      -------    --------    --------
<S>                                                   <C>        <C>         <C>
AS REPORTED
  Net loss..........................................  $(6,701)   $(20,297)   $(28,374)
  Basic and diluted net loss per ordinary share.....  $ (0.54)   $  (1.64)   $  (3.39)
PRO FORMA
  Net loss..........................................  $(8,756)   $(22,767)   $(30,817)
  Basic and diluted net loss per ordinary share.....  $ (0.71)   $  (1.84)   $  (3.69)
</TABLE>

     The per share weighted-average fair value of options and warrants granted
during 1999, 1998 and 1997 was $2.23, $4.54 and $5.53, respectively, using the
Black-Scholes option pricing model. Values were estimated using a weighted
average life of 2.5, 3.0 and 3.6 years in 1999, 1998 and 1997, no expected
dividend yield in any year, volatility of 38.8% in 1999, 72.8% in 1998 and 25.6%
in 1997, and risk free interest rates of 5.4 %, 4.6% and 6.0% in 1999, 1998 and
1997, respectively.

11.  401(k) SAVINGS PLAN

     In April 1996 Warner Chilcott adopted a 401(k) savings plan that provides
eligible employees with the option to defer amounts not in excess of 15% of his
or her compensation. The Company makes matching contributions to the plan on
behalf of all participants who make elective deferrals. The Company contributes
and allocates to each participant's account matching contributions equal to 50%
of up to 6% of the participant's contributions. The Company's contributions vest
at 25% per year up to 100% at the participant's completion of four years of
employment.

     The Company's contributions recognized for the years ended December 31,
1999, 1998 and 1997 were $375, $174 and $59, respectively.

12.  SALE OF VECTRIN(R)

     In September 1999 the Company completed the sale of its Vectrin(R) product
line including certain inventory, samples and the related FDA approval, and
received $11,000 in cash at closing. The Company reported a pre-tax gain of
$2,744 from the sale that is included in the Statement of Operations under the
caption "Other income -- Gain on sale of assets". As part of the sale and
purchase agreement, the Company will also receive royalties and milestone
payments based on certain future events. Royalty and milestone revenues from
this agreement are included in the Statement of Operations under the caption
"Marketing alliance and other revenue". Vectrin(R) net sales were recognized by
the Company until the date of sale and, such net sales amounted to $3,236 for
the year ended December 31, 1999. Net sales for the years ended December 31,
1998 and 1997 amounted to $3,799 and $2,902, respectively.

13.  ELAN AGREEMENTS

     In March 1999 the Company reached a binding agreement with Elan
Corporation, plc ("Elan") under which Elan agreed to acquire Warner Chilcott's
marketing rights to an extended-release nifedipine product. Under terms of the
agreement, as of March 31, 1999 Elan was obligated to make a non-refundable
payment, which was received, of $3,000 to Warner Chilcott and such amount was
recorded as revenue in the first quarter of 1999 under the caption "Marketing
alliance and other revenue". In June 1999 the Company executed the definitive
agreement licensing the extended-release nifedipine product to Elan and received
an additional $4,000 that was recorded as revenue in the second quarter of 1999.
Under the agreement, additional license fees would be due to Warner Chilcott
upon the completion of certain milestones including FDA approval of the pending
ANDA for the product. Warner Chilcott would also be entitled to receive
royalties

                                      F-16
<PAGE>   162
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

based upon revenues derived from the product. As of December 31, 1999 the
Company had not earned any additional fees or royalties from this agreement.

     Also in March 1999 the Company reached a binding agreement with Elan under
which Elan re-acquired the marketing rights to an isosorbide-5-mononitrate
product ("IS5MN-PM") that Elan had been developing for Warner Chilcott. Under
terms of the agreement, as of March 31, 1999, Elan was obligated to make a
payment to Warner Chilcott in an amount equal to Warner Chilcott's remaining
contractual obligation relating to the development of IS5MN-PM. Such amount had
been carried by Warner Chilcott as an asset in "Prepaid expense and other
assets" and as a liability in "Due to Elan Corporation, plc and subsidiaries".
In concluding this transaction and reducing both the related asset and
liability, Warner Chilcott did not recognize an income statement effect.

14.  TAXES

     The Company operates in Ireland and the United States and is subject to
various taxes on income in both jurisdictions. Although the Company is currently
generating losses, tax relief may be available to offset future taxable
earnings. However, there can be no assurance that such relief will be available
to the Company.

     SFAS No. 109 requires, among other things, recognition of future tax
benefits measured at enacted rates attributable to temporary differences between
financial statement and income tax basis of assets and liabilities and to tax
net operating losses if realization of such benefits were more likely than not.
Under SFAS No. 109, the Company's deferred tax assets as of December 31, 1999
and 1998 are estimated as follows:

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                              --------------------
                                                                1999        1998
                                                              --------    --------
<S>                                                           <C>         <C>
Deferred tax assets
  Net operating loss carryforward...........................  $ 23,428    $ 18,026
  Amortization of intangibles...............................     5,256       5,329
  Disqualified interest carryforward........................       826         826
  Other, net................................................    (1,630)       (252)
                                                              --------    --------
     Subtotal...............................................    27,880      23,929
  Valuation allowance.......................................   (27,880)    (23,929)
                                                              --------    --------
     Net deferred tax asset.................................  $     --    $     --
                                                              ========    ========
</TABLE>

     At December 31, 1999 the Company had available net operating loss
carryforwards for United States Federal income tax reporting purposes of
approximately $62,000 which begins expiring in 2011. At December 31, 1999, the
Company had net operating loss carryforwards for state income tax reporting
purposes of approximately $40,000 which expire at various dates. Ultimate
utilization or availability of such net operating losses and certain deferred
tax assets may be limited if a significant change in ownership occurs, as
defined by rules enacted with the United States Tax Reform Act of 1986. The
Company did not pay any Federal income taxes in 1999, 1998 or 1997.

15.  SIGNIFICANT CONCENTRATIONS

  Significant customers/revenue sources

     In 1999 the Company derived 24% of its total revenue from the promotion of
several products under an agreement with Schering Corporation. The Company's
sales force promotes these Schering products to a targeted physician population
and in turn receives a fee based on the market performance of the products. The
agreement expires in December 2000 but may be terminated sooner by either party
under certain circum-

                                      F-17
<PAGE>   163
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

stances. Amounts earned by the Company under the promotion agreement are paid on
a quarterly basis within 45 days of the end of each calendar quarter. At
December 31, 1999 $5,555 of the Company's accounts receivable balance represents
amounts due from Schering.

     The Company distributes its pharmaceutical products through wholesalers,
distributors and direct to certain retailers. The following table shows
significant customer sales as a percentage of total sales:

<TABLE>
<CAPTION>
                                                              1999    1998    1997
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
Customer A..................................................   21%     17%     12%
Customer B..................................................   13%     12%      7%
Customer C..................................................    9%     10%     15%
</TABLE>

  Credit risk

     Financial instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of short-term investments and
accounts receivable. The Company's short-term investments consist of
interest-bearing securities issued by investment grade entities and exposure to
any one entity is limited.

     Trade receivables are primarily due from wholesalers, distributors, major
retailers of pharmaceutical products, and multi-national pharmaceutical
companies located in the United States. The Company completes ongoing credit
evaluations of its customers and sales made on credit are generally not
collateralized. The following table shows significant trade receivables as a
percentage of total accounts receivable:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                              ------------
                                                              1999    1998
                                                              ----    ----
<S>                                                           <C>     <C>
Customer A..................................................   10%     11%
Customer B..................................................    0%     10%
Customer C..................................................    6%      9%
</TABLE>

16.  COMMITMENTS AND CONTINGENCIES

  Leases

     The Company has various operating leases for the rental of office space and
sales force vehicles and equipment. Future minimum rental commitments for
operating leases with non-cancellable terms in excess of one year are as
follows:

                            MINIMUM RENTAL PAYMENTS

<TABLE>
<S>                                                           <C>
2000........................................................  $  532
2001........................................................     538
2002........................................................     543
2003........................................................     548
2004........................................................      38
Thereafter..................................................      --
                                                              ------
          Total.............................................  $2,199
                                                              ------
</TABLE>

     Rent expense under operating leases during the years ended 1999, 1998 and
1997 was $2,124, $571, and $206, respectively.

                                      F-18
<PAGE>   164
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

  Employment Agreements

     The Company has employment agreements with six of its executives. The
agreements provide for minimum salary levels as well as incentive bonuses that
are payable if specified management goals are attained. The agreements also
contain provisions that would entitle each executive to severance payments based
upon their then current base salary in the event of termination other than for
"cause" as defined in the agreements. The maximum contingent liability for such
severance payments at December 31, 1999 totalled $1,770.

17.  RELATED PARTIES

     The Company has ongoing business dealings with three companies, as
described below, that are related parties. The Company employs certain
procedures to ensure that transactions with these parties take place on terms no
more favorable than could be obtained from unrelated third parties.

  Elan Corporation, plc.

     At December 31, 1999 Elan Corporation, plc ("Elan") and its subsidiaries
held 19.6% of the Company's outstanding ADSs, representing Ordinary Shares,
(excluding shares that are part of the transaction described in Note 9). Mr.
Thomas G. Lynch, Executive Vice President, Chief Financial Officer and a member
of the Board of Directors of Elan, serves on the Company's Board of Directors.
Although the companies did not have a product development relationship at
December 31, 1999, they have had such relationships prior to this date and may
have similar relationships in the future (see Note 13). Also, Elan provides
certain administrative and support services to the Company for a fee.

     The Company incurred research and development costs charged by Elan of
$4,083 in the year ended December 31, 1997. No research and development costs
were charged by Elan in 1999 and 1998. The Company recorded administrative and
support fees charged by Elan of $237, $326 and $583 in the years ended December
31, 1999, 1998 and 1997. Amounts billed to the Company by Elan for
administrative services are due within 30 days of receipt of invoice.

  Barr Laboratories, Inc.

     In 1997 the Company entered into an agreement under which Barr
Laboratories, Inc. ("Barr") distributed minocycline capsules manufactured under
the Company's ANDA. Royalties from this agreement of $63, $94 and $262 were
included in the Company's financial results for the years ended December 31,
1999, 1998 and 1997, respectively. This agreement was mutually terminated in
1998. Barr holds 250,000 of the Company's Ordinary Shares and a warrant to
purchase an additional 187,500 shares. Mr. Bruce Downey, the Chairman, President
and Chief Executive Officer of Barr, serves on Warner Chilcott's Board of
Directors.

  Boron-LePore Group, Inc.

     Boron-LePore Group, Inc. ("Boron-LePore") provides a range of services to
the Company including providing contract sales personnel, recruitment of sales
representatives and certain sample data record keeping. Mr. Roger Boissonneault,
the President and Chief Operating Officer of Warner Chilcott, serves on the
Board of Boron-LePore. For the years ended December 31, 1999, 1998 and 1997 fees
of $2,232, $5,654 and $2,160, respectively, were charged by Boron-LePore and
expensed to operations.

                                      F-19
<PAGE>   165
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

18.  CONSOLIDATING SCHEDULE

     Following are consolidation schedules reflecting Balance Sheet and
Statement of Operations information for the Company as of December 31, 1999 and
1998, and for the years ended December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                          WARNER
                                                           WARNER                        CHILCOTT
                                                          CHILCOTT                     LABORATORIES
                                            WARNER       (BERMUDA),       WARNER         IRELAND      ELIMINATION
                                         CHILCOTT, PLC      LTD.      CHILCOTT, INC.       LTD.         ENTRIES     CONSOLIDATED
                                         -------------   ----------   --------------   ------------   -----------   ------------
<S>                                      <C>             <C>          <C>              <C>            <C>           <C>
DECEMBER 31, 1999
BALANCE SHEET INFORMATION:
ASSETS
  Cash and cash equivalents............    $     44       $29,021        $ 21,889         $   --       $      --      $ 50,954
  Accounts receivable..................          --            --          11,351            175              --        11,526
  Inventories..........................          --            --           4,025             --              --         4,025
  Other assets.........................          64            --             851             --              --           915
                                           --------       -------        --------         ------       ---------      --------
         Total current assets..........         108        29,021          38,116            175              --        67,420
                                           --------       -------        --------         ------       ---------      --------
  Long-term assets.....................          --            --          61,242          3,800              --        65,042
  Investment in subsidiaries...........     161,938            --              --             --        (161,938)           --
                                           --------       -------        --------         ------       ---------      --------
         Total assets..................    $162,046       $29,021        $ 99,358         $3,975       $(161,938)     $132,462
                                           ========       =======        ========         ======       =========      ========
LIABILITIES AND EQUITY
  Current liabilities..................    $    261       $    --        $ 10,431         $  212       $      --      $ 10,904
  Inter-company accounts...............      (3,574)        7,506          (4,941)         1,009              --            --
  Working capital facility.............          --            --          12,098             --              --        12,098
  Long-term debt.......................          --            --          10,476             --              --        10,476
  Shareholders' equity.................     165,359        21,515          71,294          2,754        (161,938)       98,984
                                           --------       -------        --------         ------       ---------      --------
         Total liabilities and
           shareholders' equity........    $162,046       $29,021        $ 99,358         $3,975       $(161,938)     $132,462
                                           ========       =======        ========         ======       =========      ========
STATEMENT OF OPERATIONS INFORMATION:
REVENUES
  Product sales........................    $     --       $    --        $ 48,580         $   --       $      --      $ 48,580
  Marketing alliance and other
    revenue............................          --            --          18,546          7,101            (192)       25,455
                                           --------       -------        --------         ------       ---------      --------
         Total revenues................          --            --          67,126          7,101            (192)       74,035
                                           --------       -------        --------         ------       ---------      --------
OPERATING EXPENSES
  Cost of goods sold...................          --            --          27,704             --              --        27,704
  Selling, general & administration ...       1,359             6          44,649            395              --        46,409
  Dep. & amortization..................           6            --           5,202            312              --         5,520
  Research and development.............          --            --             356          2,936            (192)        3,100
                                           --------       -------        --------         ------       ---------      --------
         Total operating expenses......       1,365             6          77,911          3,643            (192)       82,733
                                           --------       -------        --------         ------       ---------      --------
Interest income (expense), net.........          --         1,437          (2,184)            --              --          (747)
Gain on sale of assets.................          --            --           2,744             --              --         2,744
Income taxes...........................          --            --              --             --              --            --
                                           --------       -------        --------         ------       ---------      --------
NET LOSS...............................    $ (1,365)      $ 1,431        $(10,225)        $3,458       $      --      $ (6,701)
                                           ========       =======        ========         ======       =========      ========
</TABLE>

                                      F-20
<PAGE>   166
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                          WARNER
                                                           WARNER                        CHILCOTT
                                                          CHILCOTT                     LABORATORIES
                                            WARNER       (BERMUDA),       WARNER         IRELAND      ELIMINATION
                                         CHILCOTT, PLC      LTD.      CHILCOTT, INC.       LTD.         ENTRIES     CONSOLIDATED
                                         -------------   ----------   --------------   ------------   -----------   ------------
<S>                                      <C>             <C>          <C>              <C>            <C>           <C>
DECEMBER 31, 1998
BALANCE SHEET INFORMATION:
ASSETS
  Cash and cash equivalents............    $      7       $27,160        $ 15,953         $   13       $      --      $ 43,133
  Accounts receivable..................          --           291          16,834            925              --        18,050
  Inventories..........................          --            --          13,099             --              --        13,099
  Other assets.........................          94             2           2,807          4,500              --         7,403
                                           --------       -------        --------         ------       ---------      --------
         Total current assets..........         101        27,453          48,693          5,438              --        81,685
                                           --------       -------        --------         ------       ---------      --------
  Long-term assets.....................          --            --          71,220          4,112              --        75,332
  Investment in subsidiaries...........     146,949            --              --             --        (146,949)           --
                                           --------       -------        --------         ------       ---------      --------
         Total assets..................    $147,050       $27,453        $119,913         $9,550       $(146,949)     $157,017
                                           ========       =======        ========         ======       =========      ========
LIABILITIES AND EQUITY
  Current liabilities..................    $    569       $    --        $ 14,389         $7,826       $      --      $ 22,784
  Inter-company accounts...............     (19,502)       22,358          (5,283)         2,427              --            --
  Working capital facility.............          --            --          20,393             --              --        20,393
  Long-term debt.......................          --            --           8,897             --              --         8,897
  Shareholders' equity.................     165,983         5,095          81,517           (703)       (146,949)      104,943
                                           --------       -------        --------         ------       ---------      --------
         Total liabilities and
           shareholders' equity........    $147,050       $27,453        $119,913         $9,550       $(146,949)     $157,017
                                           ========       =======        ========         ======       =========      ========
STATEMENT OF OPERATIONS INFORMATION:
REVENUES
  Product sales........................    $     --       $    --        $ 47,845         $   --       $      --      $ 47,845
  Marketing alliance and other
    revenue............................          --            --          16,484            750            (185)       17,049
                                           --------       -------        --------         ------       ---------      --------
         Total revenues................          --            --          64,329            750            (185)       64,894
                                           --------       -------        --------         ------       ---------      --------
OPERATING EXPENSES
  Cost of goods sold...................          --            --          34,230             --              --        34,230
  Selling, general & administration ...       2,741            10          38,360            598              --        41,709
  Dep. & amortization..................         234            --           5,311             76              --         5,621
  Research and development.............       2,316            --             330            780            (185)        3,241
                                           --------       -------        --------         ------       ---------      --------
         Total operating expenses......       5,291            10          78,231          1,454            (185)       84,801
                                           --------       -------        --------         ------       ---------      --------
Interest income (expense), net.........          --         2,143          (2,533)            --              --          (390)
Income taxes...........................          --            --              --             --              --            --
                                           --------       -------        --------         ------       ---------      --------
NET LOSS...............................    $ (5,291)      $ 2,133        $(16,435)        $ (704)      $      --      $(20,297)
                                           ========       =======        ========         ======       =========      ========
</TABLE>

                                      F-21
<PAGE>   167
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                          WARNER
                                                           WARNER                        CHILCOTT
                                                          CHILCOTT                       PHARMA-
                                            WARNER       (BERMUDA),       WARNER         CEUTICAL     ELIMINATION
                                         CHILCOTT, PLC      LTD.      CHILCOTT, INC.      CORP.         ENTRIES     CONSOLIDATED
                                         -------------   ----------   --------------   ------------   -----------   ------------
<S>                                      <C>             <C>          <C>              <C>            <C>           <C>
DECEMBER 31, 1997
STATEMENT OF OPERATIONS INFORMATION:
REVENUES
  Product sales........................    $     --       $    --        $ 75,827         $   --       $      --      $ 75,827
                                           --------       -------        --------         ------       ---------      --------
         Total revenues................          --            --          75,827             --              --        75,827
                                           --------       -------        --------         ------       ---------      --------
OPERATING EXPENSES
  Cost of goods sold...................          --            --          62,863             --              --        62,863
  Selling, general & administration ...       2,720            23          20,791             84              --        23,618
  Dep. & amortization..................          10           409           5,039             --              --         5,458
  Research and development.............       5,054            --           1,472             --              --         6,526
                                           --------       -------        --------         ------       ---------      --------
         Total operating expenses......       7,784           432          90,165             84              --        98,465
                                           --------       -------        --------         ------       ---------      --------
Interest income (expense), net.........          40         1,228          (7,004)            --              --        (5,736)
Income taxes...........................          --            --              --             --              --            --
                                           --------       -------        --------         ------       ---------      --------
NET LOSS...............................    $ (7,744)      $   796        $(21,342)        $  (84)      $      --      $(28,374)
                                           ========       =======        ========         ======       =========      ========
</TABLE>

19.  SUBSEQUENT EVENTS

  Product Acquisitions

     On February 15, 2000 the Company completed the acquisition of three branded
pharmaceutical products from Bristol-Myers Squibb Company ("BMS") for a purchase
price of $180,000. The purchase price is subject to downward adjustment under
certain circumstances. The products acquired were Estrace(R) cream, Ovcon(R) 35
and Ovcon(R) 50. Unaudited revenues for these products in total were estimated
to be approximately $50,000 in 1999. In connection with the acquisition, WCI
entered into transitional support and supply agreements with BMS under which BMS
will supply WCI with its requirements for Estrace(R) cream, Ovcon(R) 35 and
Ovcon(R) 50 for a period up to 10 years. The Company acquired all of the
intangible assets associated with the three products including the trademarks,
regulatory files, manufacturing know-how and other intellectual property. The
acquisition of the products will be accounted for as a purchase. Under purchase
accounting, the purchase price will be allocated to the tangible and intangible
assets acquired based upon their respective fair values as of the purchase date
in accordance with Accounting Principle Board Opinion No. 16. The final purchase
price and allocation of the purchase price have not been determined. However, a
preliminary allocation of the $180,000 purchase price based upon current
estimates resulted in $168,000 being allocated to intangible assets associated
with the products, primarily the product rights, and $12,000 to goodwill. There
were no tangible assets acquired. The Company will amortize the acquired
intangible assets over 20 years, their estimated useful life.

  Issuance of Senior Notes

     The Company financed the acquisition of the BMS products discussed above
through the sale of senior notes by WCI. On February 15, 2000 WCI issued
$200,000 of 12 5/8% senior notes due 2008 at a discount of $3,664 to yield 13%.
Interest payments on the senior notes are due semi-annually in arrears on each
February 15th and August 15th beginning August 15, 2000. Proceeds from the
issuance of the senior notes, net of the discount and estimated transaction
expenses, were approximately $186,300. The senior notes will be shown on the
Company's balance sheet net of the discount. The discount and transaction fees
will be

                                      F-22
<PAGE>   168
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)

amortized to interest expense over the eight-year term of the senior notes. The
senior notes are unconditionally guaranteed by Warner Chilcott, plc, WCI's
parent company.

  Other Transactions

     In connection with the sale of the 12 5/8% senior notes, on February 14,
2000 the Company prepaid all $10,476 of the senior subordinated discount notes
outstanding at a redemption price equal to 105% of the principal amount
outstanding. The redemption premium of $524 will be recognized as an
extraordinary loss in the first quarter of the year 2000.

     Also in connection with the sale of the 12 5/8% senior notes, on February
18, 2000 the Company prepaid all amounts outstanding under its senior secured
working capital facility. On February 28, 2000 the Company amended its working
capital facility to reduce the maximum amount available to $10,000 from its
previous $30,000 and to extend the life of the agreement for two years under
terms substantially the same as were in place under the previous facility.

                                      F-23
<PAGE>   169

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                          FINANCIAL STATEMENT SCHEDULE
                       VALUATION AND QUALIFYING ACCOUNTS
                         (IN THOUSANDS OF U.S. DOLLARS)

<TABLE>
<CAPTION>
                                                    BALANCE AT                   WRITE-OFF'S    BALANCE
                                                   BEGINNING OF    ADDITIONAL      AGAINST      END OF
                                                      PERIOD        RESERVES      RESERVES      PERIOD
                                                   ------------    ----------    -----------    -------
<S>                                                <C>             <C>           <C>            <C>
1999:
Allowance for doubtful accounts..................     $1,567         $   22        $  (166)     $1,423
Reserve for inventory obsolescence...............     $1,330         $2,320        $(2,762)     $  888
1998:
Allowance for doubtful accounts..................     $1,519         $   50        $    (2)     $1,567
Reserve for inventory obsolescence...............     $  471         $1,672        $  (813)     $1,330
1997:
Allowance for doubtful accounts..................     $2,030             --        $  (511)     $1,519
Reserve for inventory obsolescence...............     $1,331         $  790        $(1,650)     $  471
</TABLE>

                                      F-24
<PAGE>   170

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2000
                         (IN THOUSANDS OF U.S. DOLLARS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                              MARCH 31,
                                                                2000
                                                              ---------
<S>                                                           <C>
ASSETS
  Current Assets:
     Cash and cash equivalents..............................  $  36,112
     Accounts receivable, net...............................     21,753
     Inventories............................................      6,135
     Prepaid expense and other assets.......................      1,342
                                                              ---------
       Total current assets.................................     65,342
                                                              ---------
  Fixed Assets:
     Equipment, furniture and fixtures, net.................      1,124
  Intangible assets, net....................................    236,484
  Other assets..............................................      8,224
                                                              ---------
       Total assets.........................................  $ 311,174
                                                              =========
LIABILITIES
  Current Liabilities:
     Accounts payable.......................................  $   5,733
     Accrued liabilities....................................      8,722
     Due to Elan Corporation, plc and subsidiaries..........        172
                                                              ---------
       Total current liabilities............................     14,627
                                                              ---------
  Other Liabilities:
     Working capital facility...............................         --
     Long-term debt.........................................    196,370
                                                              ---------
       Total liabilities....................................    210,997
                                                              ---------
SHAREHOLDERS' EQUITY
  Ordinary Shares, par value $.05 per share; 50,000,000
     shares authorized, 12,390,730 shares issued and
     outstanding at March 31, 2000..........................        619
  Deferred Shares, par value IRL1 per share; 30,000 shares
     authorized, 30,000 shares issued and outstanding at
     March 31, 2000.........................................         45
  Additional paid-in capital................................    209,520
  Accumulated deficit.......................................   (109,698)
  Deferred compensation.....................................       (309)
                                                              ---------
     Total shareholders' equity.............................    100,177
                                                              ---------
       Total liabilities and shareholders' equity...........  $ 311,174
                                                              =========
</TABLE>

     See accompanying notes to unaudited consolidated financial statements.
                                      F-25
<PAGE>   171

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                     CONSOLIDATED STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999
             (IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                                                     MARCH 31,
                                                              ------------------------
                                                                 2000          1999
                                                              ----------    ----------
<S>                                                           <C>           <C>
REVENUES
  Branded product sales.....................................  $   14,168    $    8,300
  Generic product sales.....................................       3,367         5,566
  Marketing alliance and other revenue......................       8,544         7,182
                                                              ----------    ----------
     Total revenues.........................................      26,079        21,048
                                                              ----------    ----------
OPERATING EXPENSES
  Cost of goods sold........................................       6,127         8,449
  Selling, general and administrative.......................      12,647        12,111
  Depreciation and amortization.............................       2,421         1,412
  Research and development..................................         469           841
                                                              ----------    ----------
     Total operating expenses...............................      21,664        22,813
                                                              ----------    ----------
OPERATING INCOME (LOSS).....................................       4,415        (1,765)
                                                              ----------    ----------
OTHER INCOME (EXPENSE)
  Interest income...........................................         565           539
  Interest expense..........................................      (3,668)         (771)
                                                              ----------    ----------
     Total other income (expense)...........................      (3,103)         (232)
                                                              ----------    ----------
INCOME (LOSS) BEFORE TAXES AND EXTRAORDINARY ITEM...........       1,312        (1,997)
                                                              ----------    ----------
Income taxes................................................          --            --
                                                              ----------    ----------
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM.....................       1,312        (1,997)
                                                              ----------    ----------
Extraordinary item..........................................        (731)           --
                                                              ----------    ----------
NET INCOME (LOSS)...........................................  $      581    $   (1,997)
                                                              ==========    ==========
EARNINGS (LOSS) PER SHARE:
Basic
  Income (loss) before extraordinary item...................  $     0.11    $    (0.16)
  Extraordinary item........................................  $    (0.06)   $       --
  Net income (loss).........................................  $     0.05    $    (0.16)
                                                              ==========    ==========
Diluted Income (loss) before extraordinary item.............  $     0.10    $    (0.16)
  Extraordinary item........................................  $    (0.05)   $       --
  Net income (loss).........................................  $     0.05    $    (0.16)
                                                              ==========    ==========
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING:
  Basic.....................................................  12,382,742    12,366,808
                                                              ==========    ==========
  Diluted...................................................  12,726,250    12,366,808
                                                              ==========    ==========
</TABLE>

     See accompanying notes to unaudited consolidated financial statements.
                                      F-26
<PAGE>   172

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                         (IN THOUSANDS OF U.S. DOLLARS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED
                                                                   MARCH 31,
                                                              --------------------
                                                                2000        1999
                                                              ---------    -------
<S>                                                           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss).........................................  $     581    $(1,997)
  Adjustments to reconcile net loss to net cash (used in)
     provided by operating activities
     Depreciation and amortization..........................      2,421      1,412
     Amortization on senior notes...........................         33         --
     Deferred financing cost write-off......................        207         --
     Stock compensation expense.............................        495        155
     Changes in assets and liabilities:
       (Increase) decrease in accounts receivable, prepaid
        expense and other assets............................    (10,853)    11,121
       (Increase) decrease in inventories...................     (2,110)     2,053
       Increase (decrease) in accounts payable and accrued
        liabilities.........................................      3,813     (1,602)
       Decrease in due to/from Elan Corporation, plc and
        subsidiaries........................................        (90)    (9,060)
                                                              ---------    -------
          Net cash (used in) provided by operating
            activities......................................     (5,503)     2,082
                                                              ---------    -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of branded products from Bristol-Myers Squibb....   (175,054)        --
  Purchase of fixed assets..................................        (26)       (54)
                                                              ---------    -------
     Net cash used in investing activities..................   (175,080)       (54)
                                                              ---------    -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Working capital facility repayment, net...................    (12,098)    (2,200)
  Proceeds from issuance of senior notes due 2008...........    196,337         --
  Redemption of senior subordinated discount notes due
     2001...................................................    (10,476)        --
  Increase in other assets..................................     (8,139)        --
  Net proceeds from issuance of share capital -- stock
     option exercises.......................................        117         --
                                                              ---------    -------
     Net cash provided by (used in) financing activities....    165,741     (2,200)
                                                              ---------    -------
Net decrease in cash and cash equivalents...................    (14,842)      (172)
  Cash and cash equivalents, beginning of period............     50,954     43,133
                                                              ---------    -------
  Cash and cash equivalents, end of period..................  $  36,112    $42,961
                                                              =========    =======
</TABLE>

     See accompanying notes to unaudited consolidated financial statements.
                                      F-27
<PAGE>   173

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                         (IN THOUSANDS OF U.S. DOLLARS)

1. BASIS OF PRESENTATION

     The unaudited consolidated financial statements included herein have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission for reporting on Form 10-Q. Certain information and footnote
disclosure normally included in the financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations. The statements should be read in
conjunction with the accounting policies and notes to the consolidated financial
statements included in Warner Chilcott Public Limited Company's (the "Company")
1999 Annual Report on Form 10-K.

     The Company is an Irish public limited company with operations in Dublin,
Ireland and Rockaway, NJ, USA. The Company's financial statements include the
financial statements for Warner Chilcott Public Limited Company and all of its
subsidiaries and are prepared in U.S. dollars in conformity with United States
generally accepted accounting principles.

     In the opinion of management, the financial statements reflect all
adjustments necessary for a fair statement of the operations for the interim
periods presented.

2. INVENTORIES

     Inventories are valued at the lower of cost or market. Cost is determined
principally on the basis of first-in, first-out or standards that approximate
average cost.

<TABLE>
<CAPTION>
                                                              MARCH 31,
                                                                2000
                                                              ---------
<S>                                                           <C>
Raw materials...............................................   $   17
Finishing supplies..........................................       19
Work in process.............................................      678
Finished goods..............................................    5,839
                                                               ------
                                                                6,553
Less: Reserves for obsolescence.............................      418
                                                               ------
  Inventories...............................................   $6,135
                                                               ======
</TABLE>

3. DEBT

  Issuance of Senior Notes Due 2008

     On February 15, 2000 Warner Chilcott, Inc., the Company's wholly-owned U.S.
operating subsidiary ("WCI"), issued $200,000 of 12 5/8% senior notes due 2008
at a discount of $3,663 to yield 13% (the "Notes"). Interest payments on the
Notes are due semi-annually in arrears on each February 15th and August 15th
beginning August 15, 2000. Proceeds from the issuance of the Notes, net of the
discount and estimated transaction expenses, were approximately $188,300, and
were utilized to fund the acquisition of the three branded pharmaceutical
products from Bristol-Myers Squibb (see note 4). The Notes are included in the
Company's Balance Sheet net of the discount. The discount and transaction fees
are being amortized to interest expense over the eight-year term of the Notes.
The Notes are unconditionally guaranteed by Warner Chilcott, plc, WCI's parent
company.

     On or after February 15, 2004 the Notes are redeemable at the option of
WCI, in whole or part, prior to maturity at redemption prices which decrease
annually and range from 106.3125% to 100% of the principal amount of the Notes
plus accrued interest. In addition, before February 15, 2003 up to 35% of the
aggregate principal amount of the Notes are redeemable at the option of WCI from
the proceeds of one or more public

                                      F-28
<PAGE>   174
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

    NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                         (IN THOUSANDS OF U.S. DOLLARS)

equity offerings of the Company at a redemption price of 112.625% plus accrued
interest. If the Company were to undergo a change of control, each Note holder
would have the right to require that WCI repurchase the Notes at a purchase
price equal to 101% of the principal amount plus accrued interest. The Note
indenture limits the Company's ability to incur or guarantee additional debt, as
well as pay dividends or distributions on, or redeem or repurchase, capital
stock.

  Redemption of Senior Subordinated Discount Notes Due 2001

     On February 14, 2000 the Company prepaid all $10,476 of the senior
subordinated discount notes outstanding at a redemption price equal to 105% of
the principal amount outstanding. The redemption premium of $524 and the
write-off of the deferred financing costs of $93 associated with theses notes
are included in the extraordinary item in the Company's Statement of Operations
for the three months ended March 31, 2000.

  Amendment to Working Capital Credit Facility

     On February 18, 2000 WCI prepaid all amounts outstanding under its senior
secured working capital credit facility. On February 28, 2000 WCI amended its
credit facility to reduce the maximum amount available to $10,000 from $30,000
and to extend the expiration date to February 2, 2002. Warner Chilcott, plc
unconditionally guaranteed WCI's obligation under the amended credit facility.
Other terms of the amended credit facility, provided by PNC Business Credit, are
substantially the same as the previous credit facility. The write-off of the
deferred financing costs of $114 associated with the previous credit facility is
included in the extraordinary item in the Company's Statement of Operations for
the three months ended March 31, 2000.

4. PRODUCT ACQUISITIONS


     On February 15, 2000 the Company completed the acquisition of three branded
pharmaceutical products from Bristol-Myers Squibb Company ("BMS") for a purchase
price of $175,054. The products acquired were Estrace(R) cream, Ovcon(R) 35 and
Ovcon(R) 50. In connection with the acquisition, the Company entered into
transitional support and supply agreements with BMS under which BMS will supply
the Company with its requirements for Estrace(R) cream, Ovcon(R) 35 and Ovcon(R)
50 for a period of up to 10 years. The Company acquired all of the intangible
assets associated with the three products including the trademarks, regulatory
files, manufacturing know-how and other intellectual property. The acquisition
of the products is being accounted for as a purchase. Under purchase accounting,
the purchase price is allocated to the tangible and intangible assets acquired
based upon their respective fair values as of the purchase date in accordance
with Accounting Principles Board Opinion No. 16. The allocation of the purchase
price for the branded pharmaceutical products from BMS resulted in an allocation
of $168,000 to the products and $7,054 to goodwill, as there were no tangible
assets acquired. No value was assigned to the supply agreements for these
products as the purchase prices paid by Warner Chilcott under the agreements
approximate the prices the Company would expect to pay to third party contract
manufacturers to produce these products. The acquired intangible assets are
being amortized over 20 years, their estimated useful life.


     The following unaudited pro forma information has been prepared as if the
February 2000 acquisition of the products, the issuance of the senior notes due
2008, the early redemption of senior subordinated discount notes due 2001 and
the prepayment of amounts outstanding under the working capital credit facility
(see note 3) had occurred on January 1, 1999 and does not include cost savings
expected from the transactions. The unaudited pro forma information does not
purport to represent our consolidated results of operations that would have been
achieved had the transaction to which pro forma effect is given been consummated
as the date or period indicated.

                                      F-29
<PAGE>   175
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

    NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                         (IN THOUSANDS OF U.S. DOLLARS)

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED MARCH 31,
                                                    --------------------------------------------
                                                            2000                    1999
                                                    --------------------    --------------------
                                                    ACTUAL     PRO FORMA    ACTUAL     PRO FORMA
                                                    -------    ---------    -------    ---------
<S>                                                 <C>        <C>          <C>        <C>
Revenues..........................................  $26,079     $26,379     $21,048     $32,788
Income (Loss) before extraordinary item...........  $ 1,312     $(2,535)    $(1,997)    $   316
Earnings (Loss) per share -- before extraordinary
  item -- Basic...................................  $  0.11     $ (0.20)    $ (0.16)    $  0.03
Earnings (Loss) per share -- before extraordinary
  item -- Diluted.................................  $  0.10     $ (0.20)    $ (0.16)    $  0.03
</TABLE>

5. SCHERING PLOUGH AGREEMENT

     During the three months ended March 31, 2000 the Company derived 15% of its
total revenue from the promotion of certain branded pharmaceutical products on
behalf of Schering-Plough. The Company's sales force promotes these
Schering-Plough products to a targeted physician population and in turn receives
a fee based on the market performance of the products. The agreement under which
the Company promotes these products expires in December 2000 but may be
terminated sooner by either party under certain circumstances. Revenue from this
arrangement is included in the Statement of Operations under the caption
"Marketing alliance and other revenue."

6. ELAN AGREEMENTS

     In March 1999 the Company reached a binding agreement with Elan
Corporation, plc ("Elan") under which Elan agreed to acquire the Company's
marketing rights to an extended-release nifedipine product. Under terms of the
agreement, as of March 31, 1999 Elan was obligated to make a non-refundable
payment, which was received, of $3,000 to the Company and such amount was
recorded as revenue in the first quarter of 1999 under the caption "Marketing
alliance and other revenue." In June 1999 the Company executed the definitive
agreement licensing the extended-release nifedipine product to Elan and received
an additional $4,000 that was recorded as revenue in the second quarter of 1999.
Under the agreement, additional license fees may be earned by the Company upon
the completion of certain milestones including FDA approval of the pending ANDA
for the product. The Company is also entitled to receive royalties based upon
revenues derived from the product. Other than the $7,000 described above, the
Company earned no additional fees or royalties under this agreement during the
year ended December 31, 1999. During the three months ended March 31, 2000 the
Company earned a milestone payment of $2,000 upon the FDA approval of the ANDA
for the product and $600 in royalty fees, both of which are included under the
caption "Marketing alliance and other revenue."

7. SALE OF VECTRIN(R)

     During September 1999 the Company completed the sale of its Vectrin(R)
product line including certain inventory, samples and the related FDA approval,
and received $11,000 in cash at closing. The Company reported a pre-tax gain of
$2,744 from the sale. As part of the sale and purchase agreement, the Company is
also entitled to receive royalties and milestone payments based on certain
future events. During the three months ended March 31, 2000 the Company earned
milestone and royalty payments totaling $2,044. Both the milestone and royalty
revenues are included in the Statement of Operations under the caption
"Marketing alliance and other revenue."

                                      F-30
<PAGE>   176
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

    NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                         (IN THOUSANDS OF U.S. DOLLARS)

8. NET INCOME (LOSS) PER ORDINARY SHARE

     Basic net income (loss) per ordinary share has been computed by dividing
net income available to ordinary shareholders by the weighted average number of
ordinary shares outstanding during the period. Diluted net income per ordinary
share is computed by adjusting the weighted average number of ordinary shares
outstanding during the period for all potentially dilutive ordinary shares
outstanding during the period, and adjusting net income for any changes in
income or loss that would result from the conversion of such potential ordinary
shares.

     The amount of dilution attributable to share options and warrants issued by
the Company is computed under the treasury stock method and depends on the
average market price of the Company's ordinary shares for the period. For the
three months ended March 31, 2000 an additional 343,508 shares were added to the
weighted average number of ordinary shares outstanding in computing diluted
earnings per share. Net income used for computing diluted earnings per share was
the same as that used for computing basic earnings per share for the three
months ended March 31, 2000. Net loss and weighted average shares outstanding
used for computing basic and diluted loss per share for the three months ended
March 31, 1999 were the same. Stock options and warrants were not included in
the diluted calculation since the inclusion of such shares would be
antidilutive.

9. COMPREHENSIVE INCOME

     In June 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting
Comprehensive Income". Comprehensive income is defined as the total change in
shareholders' equity during the period other than from transactions with
shareholders. For the Company, comprehensive loss is comprised solely of net
loss.

10. CONTINGENCIES

     The Company is involved in various legal proceedings of a nature considered
normal to its business including patent litigation, product liability and other
matters. In the event of the adverse outcome of these proceedings, resulting
liabilities are either covered by insurance, established reserves or, in the
opinion of management, would not have a material adverse effect on the financial
condition or results of operations of the Company.

11. UNITED STATES FEDERAL INCOME TAXES

     The Company operates in Ireland and the United States and is subject to
various taxes on income in both jurisdictions. The Company's wholly-owned United
States subsidiary, Warner Chilcott, Inc., is a United States corporation and, as
such, is subject to United States taxation. Ultimate utilization or availability
of net operating losses and certain deferred tax assets may be limited if a
significant change in ownership occurs, as defined by rules enacted with the
United States Tax Reform Act of 1986. The Company did not accrue a liability for
Federal or State income taxes in the three months ended March 31, 2000 as a
result of the anticipated utilization of these net operating loss carryforwards.

                                      F-31
<PAGE>   177
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

    NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                         (IN THOUSANDS OF U.S. DOLLARS)

12. CONSOLIDATING SCHEDULE

     Following are consolidating schedules reflecting Balance Sheet and
Statement of Operations information for the Company as of March 31, 2000, and
for the three months ended March 31, 2000 and 1999:

<TABLE>
<CAPTION>
                                                                               WARNER
                                                WARNER                        CHILCOTT
                                               CHILCOTT                     LABORATORIES
                                 WARNER       (BERMUDA),       WARNER         IRELAND      ELIMINATION
                              CHILCOTT, PLC      LTD.      CHILCOTT, INC.       LTD.         ENTRIES     CONSOLIDATED
                              -------------   ----------   --------------   ------------   -----------   ------------
<S>                           <C>             <C>          <C>              <C>            <C>           <C>
MARCH 31, 2000
BALANCE SHEET INFORMATION:
ASSETS
  Cash and cash
     equivalents............    $     17       $  6,066       $ 30,029         $   --       $      --      $ 36,112
  Accounts receivable.......          --             --         20,978            775              --        21,753
  Inventories...............          --             --          6,135             --              --         6,135
  Other assets..............          45             --          1,297                             --         1,342
                                --------       --------       --------         ------       ---------      --------
     Total current assets...          62          6,066         58,439            775              --        65,342
                                --------       --------       --------         ------       ---------      --------
  Long-term assets..........          --             --        242,109          3,723              --       245,832
  Investment in
     subsidiaries...........     185,594             --             --             --        (185,594)           --
                                --------       --------       --------         ------       ---------      --------
     Total assets...........    $185,656       $  6,066       $300,548         $4,498       $(185,594)     $311,174
                                ========       ========       ========         ======       =========      ========
LIABILITIES AND EQUITY
  Current liabilities.......    $    257       $     --       $ 14,258         $  112       $      --      $ 14,627
  Inter-company accounts....      19,947        (15,676)        (3,893)          (378)             --            --
  Working capital
     facility...............          --             --             --             --              --            --
  Long-term debt............          --             --        196,370             --              --       196,370
  Shareholders' equity......     165,452         21,742         93,813          4,764        (185,594)      100,177
                                --------       --------       --------         ------       ---------      --------
     Total liabilities and
       shareholders'
       equity...............    $185,656       $  6,066       $300,548         $4,498       $(185,594)     $311,174
                                ========       ========       ========         ======       =========      ========
STATEMENT OF OPERATIONS
  INFORMATION:
REVENUES
  Product sales.............    $     --       $     --       $ 17,535         $   --       $      --      $ 17,535
  Marketing alliance and
     other revenue..........          --             --          5,975          2,600             (31)        8,544
                                --------       --------       --------         ------       ---------      --------
     Total revenues.........          --             --         23,510          2,600             (31)       26,079
                                --------       --------       --------         ------       ---------      --------
OPERATING EXPENSES
  Cost of goods sold........          --             --          6,127             --              --         6,127
  Selling, general &
     admin..................         499              6         12,105             37              --        12,647
  Depreciation and
     amortization...........          --             --          2,343             78              --         2,421
  Research and
     development............          --             --             24            476             (31)          469
                                --------       --------       --------         ------       ---------      --------
     Total operating
       expenses.............         499              6         20,599            591             (31)       21,664
                                --------       --------       --------         ------       ---------      --------
</TABLE>

                                      F-32
<PAGE>   178
                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

    NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                         (IN THOUSANDS OF U.S. DOLLARS)

<TABLE>
<CAPTION>
                                                                               WARNER
                                                WARNER                        CHILCOTT
                                               CHILCOTT                     LABORATORIES
                                 WARNER       (BERMUDA),       WARNER         IRELAND      ELIMINATION
                              CHILCOTT, PLC      LTD.      CHILCOTT, INC.       LTD.         ENTRIES     CONSOLIDATED
                              -------------   ----------   --------------   ------------   -----------   ------------
<S>                           <C>             <C>          <C>              <C>            <C>           <C>
  Interest income (expense),
     net....................          --            234         (3,337)            --              --        (3,103)
  Income taxes..............          --             --             --             --              --            --
  Extraordinary item........          --             --           (731)            --              --          (731)
                                --------       --------       --------         ------       ---------      --------
     NET INCOME (LOSS)......    $   (499)      $    228       $ (1,157)        $2,009       $      --      $    581
                                ========       ========       ========         ======       =========      ========
MARCH 31, 1999
STATEMENT OF OPERATIONS
  INFORMATION:
REVENUES
     Product sales..........    $     --       $     --       $ 13,866         $   --       $      --      $ 13,866
     Marketing alliance and
       other revenue........          --             --          3,853          3,379             (50)        7,182
                                --------       --------       --------         ------       ---------      --------
     Total revenues.........          --             --         17,719          3,379             (50)       21,048
                                --------       --------       --------         ------       ---------      --------
OPERATING EXPENSES
  Cost of goods sold........          --             --          8,449             --              --         8,449
  Selling, general &
     admin..................         270              6         11,487            348              --        12,111
  Depreciation and
     amortization...........          --             --          1,334             78                         1,412
  Research and
     development............          --             --            131            760             (50)          841
                                --------       --------       --------         ------       ---------      --------
     Total operating
       expenses.............         270              6         21,401          1,186             (50)       22,813
                                --------       --------       --------         ------       ---------      --------
  Interest income (expense),
     net....................          --            349           (581)            --              --          (232)
  Income taxes..............          --             --             --             --              --            --
                                --------       --------       --------         ------       ---------      --------
     NET INCOME (LOSS)......    $   (270)      $    343       $ (4,263)        $2,193       $      --      $ (1,997)
                                ========       ========       ========         ======       =========      ========
</TABLE>

13. SUBSEQUENT EVENT

     On May 4, 2000 the Company entered into an agreement with Galen Holdings
PLC under which the Company would be acquired by Galen Holdings PLC. The
acquisition would be effected through a scheme of arrangement under the laws of
the Republic of Ireland. Under the agreement Galen Holdings, plc proposes to
issue 2.5 new Galen ordinary shares for each of the Company's ordinary shares.
The acquisition is subject to various conditions, including, among other things,
sanction by the High Court of Ireland, regulatory approval, approval by the
Company's and Galen's shareholders and Galen obtaining a listing of its shares,
in American Depositary Share form, on NASDAQ.

     The proposed transaction with Galen would constitute a change of control
under the 12 5/8% senior note indenture. Accordingly, holders of the $200,000
face amount of senior notes would have the right to require that WCI repurchase
the senior notes at a purchase price equal to 101% of the principal amount plus
accrued interest (see note 3).

                                      F-33
<PAGE>   179

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Warner Chilcott Public Limited Company

     We have audited the accompanying historical statements of net sales and
product contribution for the years ended December 31, 1999, 1998 and 1997, of
the Ovcon and Estrace Cream product lines (the "Products") of Apothecon, a
subsidiary of Bristol-Myers Squibb Company. These historical statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these historical statements based on our audits.

     We conducted our audits in accordance with United States generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the historical statements of net
sales and product contribution are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in these historical statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the historical statements. We believe
that our audits provide a reasonable basis for our opinion.

     As described in Note 2, the accompanying historical statement of net sales
and product contribution attributable to the Products are not intended to be a
complete presentation of the Ovcon and Estrace Cream financial position or
results of operations.

     In our opinion, the historical statements referred to above present fairly,
in all material respects, the net sales and product contribution of the Products
as described in Note 2 for the years ended December 31, 1999, 1998 and 1997, in
conformity with United States generally accepted accounting principles.

KPMG
Short Hills, New Jersey
March 31, 2000

                                      F-34
<PAGE>   180

                 OVCON AND ESTRACE CREAM PRODUCTS OF APOTHECON
                 (A SUBSIDIARY OF BRISTOL-MYERS SQUIBB COMPANY)

          HISTORICAL STATEMENTS OF NET SALES AND PRODUCT CONTRIBUTION
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                                 (IN THOUSANDS)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               1999       1998       1997
                                                              -------    -------    -------
<S>                                                           <C>        <C>        <C>
Net sales...................................................  $49,998    $68,696    $62,225
Cost of goods sold..........................................    2,613      4,173      2,889
Distribution................................................      613        728        606
Marketing...................................................    1,861        837        842
Promotion...................................................    1,314        588        631
                                                              -------    -------    -------
     Product contribution...................................  $43,597    $62,370    $57,257
                                                              -------    -------    -------
</TABLE>

    See accompanying notes to historical statements of net sales and product
                                 contribution.
                                      F-35
<PAGE>   181

                 OVCON AND ESTRACE CREAM PRODUCTS OF APOTHECON
                 (A SUBSIDIARY OF BRISTOL-MYERS SQUIBB COMPANY)

    NOTES TO THE HISTORICAL STATEMENTS OF NET SALES AND PRODUCT CONTRIBUTION
                        DECEMBER 31, 1999, 1998 AND 1997
                                 (IN THOUSANDS)

1. DESCRIPTION OF BUSINESS

     Ovcon and Estrace Cream (the "Products") are manufactured and marketed by
Apothecon, a subsidiary of Bristol-Myers Squibb Company ("BMS"). Ovcon is an
oral contraceptive and is indicated for the prevention of pregnancy. Estrace
Cream is a hormone replacement vaginal cream. The Products are sold primarily
through distributors in the United States. The Products were acquired by Warner
Chilcott, plc (WC) on February 15, 2000.

2. BASIS OF PRESENTATION

     The accompanying historical statements present the combined net sales and
product contribution of the Products. These historical statements include all
the adjustments necessary for a fair presentation of the net sales and product
contribution of the Products. These historical statements set forth the net
sales and operational expenses attributable to the Products and do not purport
to represent all the costs, expenses and resultant operating earnings or
complete financial statements associated with a stand alone, separate entity.

     The statements of net sales and product contribution include amounts
attributable to the manufacture, distribution, marketing and promotion of the
Products, as allocated primarily based on a percentage of revenues in the
Apothecon subsidiary, which management believes to be a reasonable allocation
methodology. Net sales include gross sales less product specific sales returns,
cash discounts, government rebates, and certain other customer discounts.

     Inventories are valued at average cost, not in excess of market value.

     In January of 1999, BMS entered into a co-promotion agreement to expand
promotion of the Products to physicians. Fees relating to this agreement were
$716 in 1999 and are classified in marketing expense.

3. NET SALES

<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED DECEMBER 31,
                                                              --------------------------------
                                                                1999        1998        1997
                                                              --------    --------    --------
<S>                                                           <C>         <C>         <C>
Gross sales.................................................  $57,171     $75,348     $70,284
  Returns...................................................    3,384       3,137       4,977
  Cash discounts............................................    1,279       1,679       1,472
  Government rebates........................................      482         709         540
  Other customer discounts..................................    2,028       1,127       1,070
                                                              -------     -------     -------
Net sales...................................................  $49,998     $68,696     $62,225
                                                              -------     -------     -------
</TABLE>

                                      F-36
<PAGE>   182
                 OVCON AND ESTRACE CREAM PRODUCTS OF APOTHECON
                 (A SUBSIDIARY OF BRISTOL-MYERS SQUIBB COMPANY)

          NOTES TO THE HISTORICAL STATEMENTS OF NET SALES AND PRODUCT
                          CONTRIBUTION -- (CONTINUED)
                        DECEMBER 31, 1999, 1998 AND 1997
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED DECEMBER 31,
                                                              --------------------------------
                                                                1999        1998        1997
                                                              --------    --------    --------
<S>                                                           <C>         <C>         <C>
Net sales
  Ovcon.....................................................  $28,566     $48,394     $47,852
  Estrace Cream.............................................   21,432      20,302      14,373
                                                              -------     -------     -------
                                                              $49,998     $68,696     $62,225
                                                              -------     -------     -------
Product contribution
  Ovcon.....................................................  $24,982     $43,519     $43,699
  Estrace Cream.............................................   18,615      18,851      13,558
                                                              -------     -------     -------
                                                              $43,597     $62,370     $57,257
                                                              -------     -------     -------
</TABLE>

     Sales are recorded when goods are shipped. Returns in 1997 include a
voluntary recall relating to Ovcon packaging.

     There were four customers individually accounting for more than 10% of the
Products' gross sales in all periods presented. In the aggregate these customers
accounted for approximately 65% -- 85% of total gross sales.

                                      F-37
<PAGE>   183

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of
Galen Holdings PLC

     We have audited the accompanying consolidated balance sheets of Galen
Holdings PLC and subsidiaries ("the Company") as at 30 September 1999 and 1998
and the related consolidated profit and loss accounts, consolidated cashflow
statements, consolidated reconciliation of movements in shareholders' funds and
consolidated statements of total recognised gains and losses for each of the
years in the three year period ended 30 September 1999. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United Kingdom, which are substantially consistent with those in
the United States. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Galen
Holdings PLC and subsidiaries as of 30 September 1999 and 1998 and the results
of their operations and their cash flows for each of the years in the three year
period ended 30 September 1999 in conformity with generally accepted accounting
principles in the United Kingdom.

     Accounting principles generally accepted in the United Kingdom vary in
certain significant respects from accounting principles generally accepted in
the United States. Application of accounting principles generally accepted in
the United States would have affected results of operations for both of the
years in the two year period ended 30 September 1999, and shareholders' funds as
at 30 September 1999 and 1998 to the extent summarised in Note 33 to the
consolidated financial statements.

                                          PRICEWATERHOUSECOOPERS
                                          Chartered Accountants and Registered
                                          Auditors
                                          Belfast
                                          Northern Ireland

17 November 1999 except as to Note 33
which is as of 17 April 2000

                                      F-38
<PAGE>   184

                               GALEN HOLDINGS PLC

                     CONSOLIDATED PROFIT AND LOSS ACCOUNTS

<TABLE>
<CAPTION>
                                                   SIX MONTHS TO 31 MARCH       YEAR TO 30 SEPTEMBER
                                                 --------------------------   ------------------------
                                         NOTES    2000     2000      1999      1999     1998     1997
                                         -----   ------   -------   -------   ------   ------   ------
                                                 $'000     L'000     L'000    L'000    L'000    L'000
                                                          UNAUDITED UNAUDITED
<S>                                      <C>     <C>      <C>       <C>       <C>      <C>      <C>
TURNOVER
Continuing operations..................          62,514    42,446    31,050   64,247   48,867   39,252
Acquisitions...........................              --        --        --    2,763       --       --
                                                 ------   -------   -------   ------   ------   ------
TOTAL TURNOVER.........................    2     62,514    42,446    31,050   67,010   48,867   39,252
COST OF SALES..........................    3     32,045    21,758    14,902   32,558   23,334   19,826
                                                 ------   -------   -------   ------   ------   ------
GROSS PROFIT...........................    3     30,469    20,688    16,148   34,452   25,533   19,426
                                                 ------   -------   -------   ------   ------   ------
NET OPERATING EXPENSES.................          12,731     8,644     6,759   15,091   11,466    8,928
Exceptional item.......................    3         --        --        --       --    2,731       --
Goodwill amortisation..................           1,327       901        --      671       --       --
                                                 ------   -------   -------   ------   ------   ------
TOTAL NET OPERATING EXPENSES...........    3     14,058     9,545     6,759   15,762   14,197    8,928
                                                 ------   -------   -------   ------   ------   ------
OPERATING PROFIT
CONTINUING OPERATIONS:
Before exceptional item and goodwill
  amortisation.........................          17,738    12,044     9,389   18,679   14,067   10,498
Exceptional item.......................              --        --        --       --    2,731       --
                                                 ------   -------   -------   ------   ------   ------
                                                 17,738    12,044     9,389   18,679   11,336   10,498
Acquisitions...........................              --        --        --      682       --       --
Goodwill amortisation..................          (1,327)     (901)       --     (671)      --       --
                                                 ------   -------   -------   ------   ------   ------
TOTAL OPERATING PROFIT                           16,411    11,143     9,389   18,690   11,336   10,498
Gain on disposal of intangible fixed
  asset................................    4         --        --        --       --       --      750
Investment income......................    5      1,100       747       622      925    1,507      446
                                                 ------   -------   -------   ------   ------   ------
PROFIT ON ORDINARY ACTIVITIES BEFORE
  INTEREST                                       17,511    11,890    10,011   19,615   12,843   11,694
Interest payable and similar charges...    6        948       644       565    1,210      939      348
                                                 ------   -------   -------   ------   ------   ------
PROFIT ON ORDINARY ACTIVITIES
  BEFORE TAXATION......................    7     16,563    11,246     9,446   18,405   11,904   11,346
Taxation on profit on ordinary
  activities...........................    9      3,681     2,499     2,246    4,396    3,580    2,948
                                                 ------   -------   -------   ------   ------   ------
PROFIT ON ORDINARY ACTIVITIES AFTER
  TAXATION                                       12,882     8,747     7,200   14,009    8,324    8,398
Minority interests.....................   23        (57)      (39)       13      (19)     (12)      --
                                                 ------   -------   -------   ------   ------   ------
PROFIT FOR THE FINANCIAL PERIOD                  12,825     8,708     7,213   13,990    8,312    8,398
Dividends..............................   10      1,340       910       640    1,915    1,535      427
                                                 ------   -------   -------   ------   ------   ------
RETAINED PROFIT FOR THE PERIOD.........   22     11,485     7,798     6,573   12,075    6,777    7,971
                                                 ======   =======   =======   ======   ======   ======
EARNINGS PER SHARE.....................   11      10.6C      7.2P      6.2P    12.0P     7.1P     8.0P
ADJUSTED EARNINGS PER SHARE............   11      10.6C      7.2P      6.2P    12.0P     9.5P     8.0P
IIMR EARNINGS PER SHARE................   11      11.8C      8.0P      6.2P    12.6P     7.1P     7.4P
DILUTED EARNINGS PER SHARE.............   11      10.6C      7.2P      6.2P    12.0P     7.1P     8.0P
</TABLE>

---------------
All activities relate to continuing operations.

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                      F-39
<PAGE>   185

               RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

<TABLE>
<CAPTION>
                                       SIX MONTHS TO 31 MARCH             YEAR TO 30 SEPTEMBER
                                  ---------------------------------    --------------------------
                                   2000        2000         1999        1999      1998      1997
                                  -------    ---------    ---------    ------    ------    ------
                                   $'000       L'000        L'000      L'000     L'000     L'000
                                             UNAUDITED    UNAUDITED
<S>                               <C>        <C>          <C>          <C>       <C>       <C>
Opening shareholders' funds.....  100,330      68,122        56,215    56,215    49,534    11,562
Share issue including premium
  (net of costs)................   53,561      36,367            --        --      (113)   30,004
Profit for the financial
  period........................   12,825       8,708         7,213    13,990     8,312     8,398
Dividends.......................   (1,340)       (910)         (640)   (1,915)   (1,535)     (427)
Exchange difference.............      257         174           (26)     (168)       17        (3)
                                  -------     -------     ---------    ------    ------    ------
CLOSING SHAREHOLDERS' FUNDS.....  165,633     112,461        62,762    68,122    56,215    49,534
                                  =======     =======     =========    ======    ======    ======
</TABLE>

          CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

<TABLE>
<CAPTION>
                                         SIX MONTHS TO 31 MARCH         YEAR TO 30 SEPTEMBER
                                       --------------------------    --------------------------
                                        2000      2000      1999      1999      1998      1997
                                       ------    ------    ------    ------    ------    ------
                                       $'000     L'000     L'000     L'000     L'000     L'000
                                                 UNAUDITED UNAUDITED
<S>                                    <C>       <C>       <C>       <C>       <C>       <C>
Profit for the financial period......  12,825     8,708     7,213    13,990     8,312     8,398
Translation differences on foreign
  currency net investments...........     257       174       (26)     (168)       17        (3)
                                       ------    ------    ------    ------    ------    ------
Total recognised gains and losses
  relating to the year...............  13,082     8,882     7,187    13,822     8,329     8,395
                                       ======    ======    ======    ======    ======    ======
</TABLE>

              CUMULATIVE FOREIGN CURRENCY TRANSLATION DIFFERENCES

<TABLE>
<CAPTION>
                                                              L'000
                                                              -----
<S>                                                           <C>
At 1 October 1996...........................................    --
Difference arising in year..................................    (3)
                                                              ----
At 1 October 1997...........................................    (3)
Difference arising in year..................................    17
                                                              ----
At 1 October 1998...........................................    14
Difference arising in year..................................  (168)
                                                              ----
At 30 September 1999........................................  (154)
                                                              ====
Unaudited At 1 October 1999.................................  (154)
Difference arising in period................................   174
                                                              ----
Unaudited At 31 March 2000..................................    20
                                                              ====
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                      F-40
<PAGE>   186

                               GALEN HOLDINGS PLC

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                          AS AT 31 MARCH      AS AT 30 SEPTEMBER
                                                        ------------------    -------------------
                                               NOTES     2000       2000        1999       1998
                                               -----    -------    -------    --------    -------
                                                         $'000      L'000      L'000       L'000
                                                                   UNAUDITED
<S>                                            <C>      <C>        <C>        <C>         <C>
Fixed assets:
Intangible assets............................   12       51,510     34,974     35,337        401
Tangible assets..............................   13      108,020     73,343     65,173     57,154
                                                        -------    -------    -------     ------
                                                        159,530    108,317    100,510     57,555
                                                        -------    -------    -------     ------
Current assets:
Stocks.......................................   15       15,878     10,781      8,829      4,811
Debtors......................................   16       28,067     19,057     15,826     12,402
Cash at bank and in hand.....................            56,315     38,237      6,351     16,213
                                                        -------    -------    -------     ------
                                                        100,260     68,075     31,006     33,426
Creditors: amounts falling due within one
  year.......................................   17       41,826     28,399     27,112     17,317
                                                        -------    -------    -------     ------
Net current assets...........................            58,434     39,676      3,894     16,109
                                                        -------    -------    -------     ------
Total assets less current liabilities........           217,964    147,993    104,404     73,664
Creditors: amounts falling due after more
  than one year..............................   18       42,269     28,700     29,981     10,746
Deferred income..............................   20        9,959      6,762      6,270      6,691
                                                        -------    -------    -------     ------
Net assets...................................           165,736    112,531     68,153     56,227
                                                        =======    =======    =======     ======
Capital and reserves:
Called up share capital......................   21       18,744     12,727     12,127     12,127
Share premium account........................   22       81,050     55,031     19,264     19,264
Profit and loss account......................   22       65,839     44,703     36,731     24,824
                                                        -------    -------    -------     ------
Equity shareholders' funds...................           165,633    112,461     68,122     56,215
Minority interests -- equity.................   23          103         70         31         12
                                                        -------    -------    -------     ------
                                                        165,736    112,531     68,153     56,227
                                                        =======    =======    =======     ======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                      F-41
<PAGE>   187

                               GALEN HOLDINGS PLC

                       CONSOLIDATED CASH FLOW STATEMENTS

<TABLE>
<CAPTION>
                                             SIX MONTHS TO 31 MARCH              YEAR TO 30 SEPTEMBER
                                       ----------------------------------    -----------------------------
                                         2000        2000         1999        1999       1998       1997
                                        $'000        L'000        L'000       L'000      L'000      L'000
                                       --------    ---------    ---------    -------    -------    -------
                                                   UNAUDITED    UNAUDITED
<S>                                    <C>         <C>          <C>          <C>        <C>        <C>
Net cash inflow from operating
  activities before exceptional item
  (Note 25)..........................    11,656       7,914       6,283       16,654     14,258      8,781
Exceptional abortive acquisition
  costs..............................        --          --          --       (2,692)        --         --
                                       --------    --------      ------      -------    -------    -------
Net cash inflow from operating
  activities.........................    11,656       7,914       6,283       13,962     14,258      8,781
                                       --------    --------      ------      -------    -------    -------
Returns on investments and servicing
  of finance
Interest paid........................      (947)       (643)       (455)      (1,057)      (838)      (342)
Interest paid on hire purchase
  agreements.........................       (22)        (15)        (12)         (26)        (6)        (5)
Interest received....................       451         306         546          724      1,323        195
                                       --------    --------      ------      -------    -------    -------
                                           (518)       (352)         79         (359)       479       (152)
                                       --------    --------      ------      -------    -------    -------
Taxation
U.K. Corporation tax paid............    (1,507)     (1,023)       (133)      (3,584)    (2,822)    (1,880)
                                       --------    --------      ------      -------    -------    -------
Capital expenditure
Purchase of tangible fixed assets....   (11,021)     (7,483)     (4,507)     (10,604)   (18,977)   (25,267)
Sale of tangible fixed assets........        46          31          --           15         19          1
Sale of intangible fixed assets......        --          --          --           --         --        750
Purchase of intangible fixed
  assets.............................        --          --          --         (100)        --        (13)
Government grants received...........     1,639       1,113         449          566      1,682      2,020
                                       --------    --------      ------      -------    -------    -------
                                         (9,336)     (6,339)     (4,058)     (10,123)   (17,276)   (22,509)
                                       --------    --------      ------      -------    -------    -------
Acquisitions
Purchase of subsidiary
  undertakings.......................    (2,772)     (1,882)       (399)     (23,709)        --         --
Net borrowings acquired with
  subsidiary undertakings............        --          --          --           (6)        --         --
                                       --------    --------      ------      -------    -------    -------
                                         (2,772)     (1,882)       (399)     (23,715)        --         --
                                       --------    --------      ------      -------    -------    -------
Equity dividends paid................    (2,062)     (1,400)     (1,067)      (1,648)      (979)        --
                                       --------    --------      ------      -------    -------    -------
Net cash (outflow)/inflow before
  management of liquid resources and
  financing..........................    (4,539)     (3,082)        705      (25,467)    (6,340)   (15,760)
                                       --------    --------      ------      -------    -------    -------
Management of liquid resources
(Increase)/decrease in short-term
  deposits...........................   (45,287)    (30,749)         --       11,500      3,000    (20,000)
                                       --------    --------      ------      -------    -------    -------
Financing
Issue of ordinary share capital (net
  of expenses).......................    53,561      36,367          --           --       (113)    30,004
Loans (repaid)/obtained net..........    (3,183)     (2,161)        225       14,627        469      8,566
Principal repayment under hire
  purchase agreements................      (182)       (124)       (101)        (207)       (55)        (4)
                                       --------    --------      ------      -------    -------    -------
                                         50,196      34,082         124       14,420        301     38,566
                                       --------    --------      ------      -------    -------    -------
Increase/(decrease) in cash in the
  period.............................       370         251         829          453     (3,039)     2,806
                                       ========    ========      ======      =======    =======    =======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                      F-42
<PAGE>   188

                             NOTES TO THE ACCOUNTS

1 PRINCIPAL ACCOUNTING POLICIES

     The financial statements have been prepared in accordance with applicable
Accounting Standards in the United Kingdom. A summary of the more important
group accounting policies, which have been applied consistently, is set out
below.

  Basis of accounting

     The financial statements are prepared in accordance with the historical
cost convention.

  Changes in accounting presentation

     FRS 13 'Derivatives and other financial instruments: disclosures' came into
effect for the 1999 financial statements and the relevant disclosure is included
in Note 18. The Group did not have derivative financial instruments at any time
during the financial year; the disclosure is limited therefore to primary
financial instruments.

     FRS 14 'Earnings per share' has been adopted and consequently basic and
diluted earnings per share have been calculated in accordance with the new
methodology. Comparative basic and diluted earnings per share have been
re-calculated on the same basis. Dividend income arising on shares in the
Employee Benefit Trust which was previously included in investment income is now
deducted from the aggregate of dividends paid and proposed. Comparative amounts
have been restated.

  Basis of consolidation

     The consolidated financial statements incorporate the financial statements
of the Company and each of its subsidiaries for the three years ended 30
September 1999. The results of subsidiaries sold or acquired are included in the
consolidated profit and loss account up to, or from, the date control passes.
Intra-group transactions are eliminated fully on consolidation.

  Goodwill

     Goodwill arising on consolidation, representing the excess of the fair
value of the purchase consideration over the fair value of the identifiable net
assets acquired, is accounted for as an asset and amortised over its useful
economic life. This has been assessed as 5 to 20 years in relation to goodwill
arising on the various acquisitions.

  Turnover

     Turnover represents the invoiced value of goods and services supplied by
the group exclusive of VAT, and is net of sales returns, trade discounts and
rebates. Revenue is recognised upon shipment of product, which is when title to
the product is transferred to the customer, or upon completion of services to
the customer.

  Stocks

     Stocks are valued at the lower of cost and net realisable value. Cost is
determined on a first in, first out basis and includes transport and handling
costs. In the case of manufactured products, cost includes all direct
expenditure and overheads, based on the normal level of activity. Where
necessary, provision is made for obsolete, slow moving and defective stocks.

  Research and development

     Expenditure on research and development is written off in the year in which
it is incurred.

                                      F-43
<PAGE>   189
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

  Intangible assets

     Product licences acquired are capitalised and amortised over their
estimated useful economic lives, not usually exceeding 15 years.

  Deferred taxation

     Tax deferred or accelerated is accounted for in respect of all material
timing differences to the extent that it is probable that a liability or asset
will crystallise.

  Pension costs

     Retirement benefits are provided for employees by a defined contribution
pension scheme whereby the assets of the scheme are held separately from those
of the group in an independently administered scheme. Contributions are charged
against profits as they become due.

  Revenue grants

     Revenue grants relating to research and development expenditure are
credited to profit and loss account as a reduction of net operating expenses in
the period of receipt. Employment grants are similarly credited in the period in
which the expenditure is incurred.

  Capital grants

     Capital grants are treated as deferred income and then credited to revenue
over the expected useful lives of the related assets.

  Tangible fixed assets

     The cost of tangible fixed assets is their purchase cost together with any
incidental expenses of acquisition.

     No depreciation is charged on land. For all other tangible assets,
depreciation is calculated on a straight line basis to write off the cost over
their useful lives. The rates used are:-

<TABLE>
<S>                                                        <C>
Buildings................................................         2%
Plant and machinery......................................        10%
Motor vehicles...........................................        25%
Fixtures and fittings....................................  10% - 20%
</TABLE>

  Hire purchase and finance leases

     Assets acquired under hire purchase contracts and finance lease agreements
(both are capital leases for U.S. GAAP purposes) are recorded in the balance
sheet as tangible fixed assets and depreciated over the shorter of their
estimated useful lives and the hire term. Future instalments under such
contracts, net of finance charges, are included within creditors. Rentals
payable are apportioned between the finance element, which is charged to the
profit and loss account as interest, and the capital element, which reduces the
outstanding obligation for future instalments.

  Operating leases

     Costs in respect of operating leases are charged on a straight line basis
over the lease term.

                                      F-44
<PAGE>   190
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

  Foreign currencies

     Assets, liabilities, revenues and costs denominated in foreign currencies
are recorded at the rate of exchange ruling at the date of the transactions,
monetary assets and liabilities at the balance sheet date are translated at the
year end rate of exchange. All exchange differences thus arising are reported as
part of the results for the year. Differences on exchange arising from the
retranslation of the opening net investment in subsidiary companies are taken to
reserves.

2 SEGMENTAL ANALYSIS

     Geographical analysis

<TABLE>
<CAPTION>
                                                 SIX MONTHS TO
                                                    31 MARCH           YEAR TO 30 SEPTEMBER
                                                ----------------    --------------------------
                                                 2000      1999      1999      1998      1997
                                                ------    ------    ------    ------    ------
                                                L'000     L'000     L'000     L'000     L'000
                                                ------    ------    ------    ------    ------
                                                   UNAUDITED
<S>                                             <C>       <C>       <C>       <C>       <C>
SALES BY DESTINATION

U.K...........................................  22,033    17,370    37,186    31,941    30,518
North America.................................  13,729     9,144    19,359     8,870     1,986
Rest of World.................................   6,684     4,536    10,465     8,056     6,748
                                                ------    ------    ------    ------    ------
                                                42,446    31,050    67,010    48,867    39,252
                                                ======    ======    ======    ======    ======
The above analysis includes the following
  amount relating to acquisitions:

U.K...........................................      --        --     1,260        --        --
North America.................................      --        --     1,503        --        --
                                                ------    ------    ------    ------    ------
                                                    --        --     2,763        --        --
                                                ======    ======    ======    ======    ======
SALES BY ORIGIN
U.K...........................................  33,307    25,428    54,577    42,880    37,648
North America.................................   8,570     5,149    11,548     5,164       711
Rest of World.................................     569       473       885       823       893
                                                ------    ------    ------    ------    ------
                                                42,446    31,050    67,010    48,867    39,252
                                                ======    ======    ======    ======    ======
The above analysis includes the following
  amounts relating to acquisitions:

U.K...........................................      --        --     1,260        --        --
North America.................................      --        --     1,503        --        --
                                                ------    ------    ------    ------    ------
                                                    --        --     2,763        --        --
                                                ======    ======    ======    ======    ======
</TABLE>

                                      F-45
<PAGE>   191
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     Geographical analysis of Group's profit before taxation, by territory of
origin

<TABLE>
<CAPTION>
                                                 SIX MONTHS TO
                                                    31 MARCH           YEAR TO 30 SEPTEMBER
                                                ----------------    --------------------------
                                                 2000      1999      1999      1998      1997
                                                ------    ------    ------    ------    ------
                                                L'000     L'000     L'000     L'000     L'000
                                                ------    ------    ------    ------    ------
                                                   UNAUDITED
<S>                                             <C>       <C>       <C>       <C>       <C>
U.K...........................................  10,186     9,013    17,461    12,113    12,183
North America.................................   1,832       998     2,154       730      (490)
Rest of World.................................    (128)       --        --        --         1
                                                ------    ------    ------    ------    ------
Profit before interest........................  11,890    10,011    19,615    12,843    11,694
Interest payable..............................    (644)     (565)   (1,210)     (939)     (348)
                                                ------    ------    ------    ------    ------
Profit before taxation........................  11,246     9,446    18,405    11,904    11,346
                                                ======    ======    ======    ======    ======
The above analysis includes the following
  amounts relating to acquisitions:
U.K...........................................      --        --       344        --        --
North America.................................      --        --       338        --        --
                                                ------    ------    ------    ------    ------
Profit before interest........................      --        --       682        --        --
Interest payable..............................      --        --        --        --        --
                                                ------    ------    ------    ------    ------
Profit before taxation........................      --        --       682        --        --
                                                ======    ======    ======    ======    ======
</TABLE>

     Geographical analysis of net assets

<TABLE>
<CAPTION>
                                                                          AS AT 30 SEPTEMBER
                                                    AS AT 31 MARCH    --------------------------
                                                         2000          1999      1998      1997
                                                    --------------    ------    ------    ------
                                                        L'000         L'000     L'000     L'000
                                                      UNAUDITED
<S>                                                 <C>               <C>       <C>       <C>
U.K...............................................     111,009        67,280    56,557    49,860
North America.....................................       1,648           871      (332)     (328)
Rest of World.....................................        (126)            2         2         2
                                                       -------        ------    ------    ------
Net operating assets..............................     112,531        68,153    56,227    49,534
                                                       =======        ======    ======    ======
The above analysis includes the following amounts
  relating to acquisitions:
U.K...............................................          --           119        --        --
North America.....................................          --           881        --        --
                                                       -------        ------    ------    ------
Net assets........................................          --         1,000        --        --
                                                       =======        ======    ======    ======
</TABLE>

                                      F-46
<PAGE>   192
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     Geographical analysis of total assets

<TABLE>
<CAPTION>
                                                                         AS AT 30 SEPTEMBER
                                                   AS AT 31 MARCH    ---------------------------
                                                        2000          1999       1998      1997
                                                   --------------    -------    ------    ------
                                                     L'000            L'000     L'000     L'000
                                                     UNAUDITED
<S>                                                <C>               <C>        <C>       <C>
U.K..............................................     138,530         98,091    77,487    66,626
North America....................................      36,788         32,347    12,960    10,214
Rest of World....................................       1,074          1,078       534       141
                                                      -------        -------    ------    ------
Total assets.....................................     176,392        131,516    90,981    76,981
                                                      =======        =======    ======    ======
The above analysis includes the following amounts
  relating to acquisitions:
U.K..............................................          --            968        --        --
North America....................................          --          1,065        --        --
                                                      -------        -------    ------    ------
Total assets.....................................          --          2,033        --        --
                                                      =======        =======    ======    ======
</TABLE>

     For internal financial reporting purposes, operating results are analysed
into two businesses; pharmaceutical products and pharmaceutical services.
Pharmaceutical products comprise prescription and sterile products, Galen and
Sterile Solutions divisions respectively. Pharmaceutical services comprise
clinical trials services and chemical synthesis services divisions. The
divisions are summarised as follows:

ETHICAL PHARMACEUTICAL PRODUCTS (PRESCRIPTION MEDICINES)

  Galen division

     The Galen pharmaceutical division manufactures and markets prescription
medicines to healthcare professionals in several key therapy areas: analgesia,
anti-infectives, gastroenterology, respiratory and cardiovascular. Research and
development is focused on the development of proprietary drug delivery
applications and technologies for international exploitation.

  Sterile Solutions division

     The Sterile Solutions division manufactures and supplies intravenous and
other sterile solutions, primarily for human use. The sterile manufacturing
facility contains a suite for the manufacture of unfilled PVC bags and provides
a strong base for the speciality manufacturing business.

ETHICAL PHARMACEUTICAL SERVICES

  Clinical Trial Services division

     Clinical Trial Services (CTS) designs, manufactures and compiles patient
packs for use in clinical trials, which are then distributed worldwide. From its
state-of-the-art facilities in Craigavon and Pennsylvania, CTS provides a global
service to many multinational pharmaceutical companies, contract research and
biotech organizations.

     Interactive Clinical Technologies Inc. (ICTI) provides interactive voice
response systems (IVRS) for clinical trials' management from its bases in
Lambertville (New Jersey), San Francisco and Maidenhead (United Kingdom). ICTI's
technological developments enable clients to manage drug supplies efficiently
and collect real-time patient enrolment data.

                                      F-47
<PAGE>   193
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

  Chemical Synthesis Services division

     SynGal operates a current Good Manufacturing Practice (cGMP) custom
chemical synthesis service for the pharmaceutical and related chemicals
industry. From its facility at Craigavon, SynGal manufactures highly active
pharmaceutical ingredients (APIs), intermediates and fine chemicals to pilot
plant scale.

     QuChem, a 76 percent owned subsidiary of Galen, offers a complementary
service to SynGal, providing laboratory scale research in pharmaceutical
chemistry. QuChem is based at the Queen's University of Belfast in Northern
Ireland, where there are established links in to an extensive technology base.

ANALYSIS OF THE GROUP'S TURNOVER BY CLASS OF BUSINESS

<TABLE>
<CAPTION>
                                                 SIX MONTHS TO
                                                    31 MARCH           YEAR TO 30 SEPTEMBER
                                                ----------------    --------------------------
                                                 2000      1999      1999      1998      1997
                                                ------    ------    ------    ------    ------
                                                L'000     L'000     L'000     L'000     L'000
                                                   UNAUDITED
<S>                                             <C>       <C>       <C>       <C>       <C>
Pharmaceutical products
  Galen.......................................  18,958    15,425    31,389    25,915    21,635
  Sterile Solutions...........................   4,207     3,511     7,227     6,541     7,256
                                                ------    ------    ------    ------    ------
                                                23,165    18,936    38,616    32,456    28,891
                                                ------    ------    ------    ------    ------
Pharmaceutical services
  Clinical Trial Services.....................  17,480    11,347    26,204    15,875    10,361
  Chemical Synthesis..........................   1,801       767     2,190       536        --
                                                ------    ------    ------    ------    ------
                                                19,281    12,114    28,394    16,411    10,361
                                                ------    ------    ------    ------    ------
                                                42,446    31,050    67,010    48,867    39,252
                                                ======    ======    ======    ======    ======
</TABLE>

     Analysis of the Group's profit before taxation by class of business

<TABLE>
<CAPTION>
                                          PHARMACEUTICAL PRODUCTS    PHARMACEUTICAL SERVICES
                                          -----------------------    -----------------------
                                                        STERILE      CLINICAL      CHEMICAL
                                           GALEN       SOLUTIONS      TRIALS       SYNTHESIS    TOTAL
                                          -------      ----------    --------      ---------    ------
                                           L'000         L'000        L'000          L'000      L'000
<S>                                       <C>          <C>           <C>           <C>          <C>
YEAR TO 30 SEPTEMBER 1999
Turnover................................  31,389         7,227        26,204         2,190      67,010
Cost of sales...........................  14,031         4,714        12,089         1,724      32,558
                                          ------         -----        ------         -----      ------
Gross profit............................  17,358         2,513        14,115           466      34,452
Net operating expenses..................   7,979         1,529         5,182         1,072      15,762
                                          ------         -----        ------         -----      ------
Operating profit........................   9,379           984         8,933          (606)     18,690
                                          ------         -----        ------         -----
Investment income.......................                                                           925
                                                                                                ------
Profit before interest..................                                                        19,615
Interest payable........................                                                         1,210
                                                                                                ------
Profit before taxation..................                                                        18,405
                                                                                                ======
</TABLE>

                                      F-48
<PAGE>   194
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                          PHARMACEUTICAL PRODUCTS    PHARMACEUTICAL SERVICES
                                          -----------------------    -----------------------
                                                        STERILE      CLINICAL      CHEMICAL
                                           GALEN       SOLUTIONS      TRIALS       SYNTHESIS    TOTAL
                                          -------      ----------    --------      ---------    ------
                                           L'000         L'000        L'000          L'000      L'000
<S>                                       <C>          <C>           <C>           <C>          <C>
YEAR TO 30 SEPTEMBER 1998
Turnover................................  25,915         6,541        15,875           536      48,867
Cost of sales...........................  11,437         3,779         7,718           400      23,334
                                          ------         -----        ------         -----      ------
Gross profit............................  14,478         2,762         8,157           136      25,533
Net operating expenses..................   9,188         1,813         2,679           517      14,197
                                          ------         -----        ------         -----      ------
Operating profit........................   5,290           949         5,478          (381)     11,336
                                          ------         -----        ------         -----
Investment income.......................                                                         1,507
                                                                                                ------
Profit before interest..................                                                        12,843
Interest payable........................                                                           939
                                                                                                ------
Profit before taxation..................                                                        11,904
                                                                                                ======
YEAR TO 30 SEPTEMBER 1997
Turnover................................  21,635         7,256        10,361            --      39,252
Cost of sales...........................   9,367         4,805         5,542           112      19,826
                                          ------         -----        ------         -----      ------
Gross profit............................  12,268         2,451         4,819          (112)     19,426
Net operating expenses..................   5,289         1,509         1,928           202       8,928
                                          ------         -----        ------         -----      ------
Operating profit........................   6,979           942         2,891          (314)     10,498
                                          ------         -----        ------         -----
Gain on asset disposal..................                                                           750
Investment income.......................                                                           446
                                                                                                ------
Profit before interest..................                                                        11,694
Interest payable........................                                                           348
                                                                                                ------
Profit before taxation..................                                                        11,346
                                                                                                ======
UNAUDITED
SIX MONTHS TO 31 MARCH 2000
Turnover................................  18,958         4,207        17,480         1,801      42,446
Cost of sales...........................   9,174         2,702         8,735         1,147      21,758
                                          ------         -----        ------         -----      ------
Gross profit............................   9,784         1,505         8,745           654      20,688
Net operating expenses..................   5,117           692         3,105           631       9,545
                                          ------         -----        ------         -----      ------
Operating profit........................   4,667           813         5,640            23      11,143
                                          ------         -----        ------         -----
Investment income.......................                                                           747
                                                                                                ------
Profit before interest..................                                                        11,890
Interest payable........................                                                           644
                                                                                                ------
Profit before taxation..................                                                        11,246
                                                                                                ======
</TABLE>

                                      F-49
<PAGE>   195
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                          PHARMACEUTICAL PRODUCTS    PHARMACEUTICAL SERVICES
                                          -----------------------    -----------------------
                                                        STERILE      CLINICAL      CHEMICAL
                                           GALEN       SOLUTIONS      TRIALS       SYNTHESIS    TOTAL
                                          -------      ----------    --------      ---------    ------
                                           L'000         L'000        L'000          L'000      L'000
<S>                                       <C>          <C>           <C>           <C>          <C>
UNAUDITED
SIX MONTHS TO 31 MARCH 1999
Turnover................................  15,425         3,511        11,347           767      31,050
Cost of sales...........................   7,077         2,338         4,714           773      14,902
                                          ------         -----        ------         -----      ------
Gross profit............................   8,348         1,173         6,633            (6)     16,148
Net operating expenses..................   3,468           696         2,098           497       6,759
                                          ------         -----        ------         -----      ------
Operating profit........................   4,880           477         4,535          (503)      9,389
                                          ------         -----        ------         -----
Investment income.......................                                                           622
                                                                                                ------
Profit before interest..................                                                        10,011
Interest payable........................                                                           565
                                                                                                ------
Profit before taxation..................                                                         9,446
                                                                                                ======
</TABLE>

     Analysis of the Group's net assets by class of business

<TABLE>
<CAPTION>
                                                                          AS AT 30 SEPTEMBER
                                                    AS AT 31 MARCH    --------------------------
                                                         2000          1999      1998      1997
                                                    --------------    ------    ------    ------
                                                        L'000         L'000     L'000     L'000
                                                      UNAUDITED
<S>                                                 <C>               <C>       <C>       <C>
Pharmaceutical products
  Galen...........................................      87,712        49,745    46,398    45,233
  Sterile Solutions...............................       6,717         5,757     4,776     3,781
Pharmaceutical services
  Clinical Trials.................................      16,807        12,522     5,002       520
  Chemical Synthesis..............................       1,295           129        51        --
                                                       -------        ------    ------    ------
                                                       112,531        68,153    56,227    49,534
                                                       =======        ======    ======    ======
</TABLE>

     Analysis of the Group's total assets by class of business

<TABLE>
<CAPTION>
                                                                         AS AT 30 SEPTEMBER
                                                   AS AT 31 MARCH    ---------------------------
                                                        2000          1999       1998      1997
                                                   --------------    -------    ------    ------
                                                       L'000          L'000     L'000     L'000
                                                     UNAUDITED
<S>                                                <C>               <C>        <C>       <C>
Pharmaceutical products
  Galen..........................................      88,457         54,608    42,690    45,320
  Sterile Solutions..............................      12,078         11,303    10,063     7,803
Pharmaceutical services
  Clinical Trials................................      59,701         50,286    25,380    18,246
  Chemical Synthesis.............................      16,156         15,319    12,848     5,612
                                                      -------        -------    ------    ------
                                                      176,392        131,516    90,981    76,981
                                                      =======        =======    ======    ======
</TABLE>

RELIANCE ON MAJOR CUSTOMERS (10% OR MORE OF REVENUE)

     In the year ended 30 September 1999 revenue from one customer amounted to
11.3% of consolidated revenue. No single customer exceeded 10% of consolidated
revenue in the years ended 30 September 1998 and 1997. Amounts outstanding from
the major customer at 30 September 1999 totalled [pound sterling] 2,915,000.

                                      F-50
<PAGE>   196
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

RELIANCE ON MAJOR PRODUCTS

     Sales of one pharmaceutical product, Kapake(R), in the year ended 30
September 1999 represented 12.3% of consolidated turnover (1998: 16.3%, 1997:
14.2%).

3  COST OF SALES, GROSS PROFIT AND NET OPERATING EXPENSES

<TABLE>
<CAPTION>
                                                 SIX MONTHS TO
                                                    31 MARCH           YEAR TO 30 SEPTEMBER
                                                ----------------    --------------------------
                                                 2000      1999      1999      1998      1997
                                                ------    ------    ------    ------    ------
                                                            [POUND STERLING] '000
                                                   UNAUDITED
<S>                                             <C>       <C>       <C>       <C>       <C>
Turnover......................................  42,446    31,050    67,010    48,867    39,252
Cost of sales.................................  21,758    14,902    32,558    23,334    19,826
                                                ------    ------    ------    ------    ------
Gross profit..................................  20,688    16,148    34,452    25,533    19,426
                                                ------    ------    ------    ------    ------
Distribution costs............................   4,215     3,234     6,766     5,254     4,300
                                                ------    ------    ------    ------    ------
Administrative expenses before exceptional
  item........................................   5,298     4,423     9,616     7,544     5,664
Exceptional administrative expenses...........      --        --        --     2,731        --
Goodwill amortisation.........................     901        --       671        --        --
                                                ------    ------    ------    ------    ------
Total administrative expenses.................   6,199     4,423    10,287    10,275     5,664
                                                ------    ------    ------    ------    ------
Other operating income........................    (869)     (898)   (1,291)   (1,332)   (1,036)
                                                ------    ------    ------    ------    ------
Net operating expenses........................   9,545     6,759    15,762    14,197     8,928
                                                ------    ------    ------    ------    ------
Group operating profit........................  11,143     9,389    18,690    11,336    10,498
                                                ======    ======    ======    ======    ======
</TABLE>

     The exceptional item in 1998 related to the abortive costs of the proposed
acquisition of Ferring AB.

     Cost of sales, gross profit, distribution costs and administrative expenses
include, in respect of subsidiary undertakings acquired during 1999, [pound
sterling] 1,320,000, [pound sterling] 1,443,000, [pound sterling] 22,000 and
[pound sterling] 739,000 respectively.

4 GAIN ON DISPOSAL OF INTANGIBLE FIXED ASSETS

     This gain in 1997 related to the disposal of the business and assets,
including goodwill and know-how, in relation to a catheter-care product.

     The taxation charge relating to this gain was [pound sterling] 124,000.

5 INVESTMENT INCOME

<TABLE>
<CAPTION>
                                                         SIX MONTHS TO
                                                            31 MARCH        YEAR TO 30 SEPTEMBER
                                                         --------------    -----------------------
                                                         2000     1999     1999     1998     1997
                                                         -----    -----    -----    -----    -----
                                                                   [POUND STERLING] '000
                                                           UNAUDITED
<S>                                                      <C>      <C>      <C>      <C>      <C>
Interest on bank deposits..............................   747      622      925     1,507     446
                                                          ===      ===      ===     =====     ===
</TABLE>

                                      F-51
<PAGE>   197
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

6 INTEREST PAYABLE AND SIMILAR CHARGES

<TABLE>
<CAPTION>
                                                         SIX MONTHS TO
                                                            31 MARCH        YEAR TO 30 SEPTEMBER
                                                         --------------    -----------------------
                                                         2000     1999     1999     1998     1997
                                                         -----    -----    -----    -----    -----
                                                                   [POUND STERLING] '000
                                                           UNAUDITED
<S>                                                      <C>      <C>      <C>      <C>      <C>
On bank loans and overdrafts...........................   629      553     1,184     933      343
On hire purchase agreements............................    15       12        26       6        5
                                                          ---      ---     -----     ---      ---
                                                          644      565     1,210     939      348
                                                          ===      ===     =====     ===      ===
</TABLE>

7 PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

<TABLE>
<CAPTION>
                                                               YEAR TO 30 SEPTEMBER
                                                              -----------------------
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                               [POUND STERLING] '000
<S>                                                           <C>      <C>      <C>
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION IS AFTER
  CHARGING:
Depreciation -- tangible fixed assets -- owned..............  2,940    1,952    1,298
                                      -- hire purchase and
                                      lease.................     86       45       21
              -- intangible fixed assets....................     36       33       32
Amortisation of goodwill....................................    671       --       --
Auditors' remuneration -- for audit.........................     35       27       25
                         -- other services..................     58      214       12
Research and development expenditure........................  3,978    3,059    2,273
Hire of plant and machinery -- operating leases.............    359      270      271
Hire of other assets -- operating leases....................    237       69       53
                                                              -----    -----    -----
and after crediting:
Transfer from capital grants reserve........................    987      616      436
Revenue grants..............................................  1,291    1,331    1,036
                                                              -----    -----    -----
</TABLE>

AUDITORS' REMUNERATION -- OTHER SERVICES

     The 1999 total includes [pound sterling] 12,000 in relation to consultancy
(1998: [pound sterling] Nil, 1997: [pound sterling] Nil)) with the balance
consisting of taxation services and grants certification. The 1998 amount
included [pound sterling] 203,000 for due diligence services relating to the
aborted acquisition.

     The auditors also received remuneration during 1999 for due diligence
services totalling [pound sterling] 18,000.

     The auditors also received remuneration during 1997 for due diligence
services related to the flotation totalling [pound sterling] 175,000.

8 DIRECTORS' EMOLUMENTS AND EMPLOYEE INFORMATION

<TABLE>
<CAPTION>
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                               [POUND STERLING] '000
<S>                                                           <C>      <C>      <C>
DIRECTORS' EMOLUMENTS (TOTAL SALARY AND BENEFITS)
Aggregate emoluments........................................   655      502      440
Company pension contributions to defined contribution
  schemes...................................................    59       57       56
                                                               ===      ===      ===
</TABLE>

     Retirement benefits are accruing to three Directors (1998: three, 1997:
three) under the Group's defined contribution schemes.

                                      F-52
<PAGE>   198
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                              L'000    L'000    L'000
<S>                                                           <C>      <C>      <C>
HIGHEST PAID DIRECTOR
Aggregate emoluments........................................   226      167      156
Company pension contributions to defined contribution
  schemes...................................................    25       25       25
                                                               ===      ===      ===
</TABLE>

     Details of individual Directors' emoluments for the year ended 30 September
1999 are as follows:

<TABLE>
<CAPTION>
                                         AJ MCCLAY    JA KING    RG ELLIOTT    AD ARMSTRONG    TOTAL
                                         ---------    -------    ----------    ------------    -----
                                           L'000       L'000       L'000          L'000        L'000
<S>                                      <C>          <C>        <C>           <C>             <C>
EXECUTIVE DIRECTORS
Salary.................................     50          195         150            105          500
Bonus..................................     --           20          20             20           60
Benefits...............................      8           11          11              5           35
Pension contributions..................     --           25          25              9           59
                                            --          ---         ---            ---          ---
1999 TOTAL.............................     58          251         206            139          654
                                            ==          ===         ===            ===          ===
1998 total (including pension
  contributions).......................     56          192         165             98          511
                                            ==          ===         ===            ===          ===
1998 pension contributions.............     --           25          25              7           57
                                            ==          ===         ===            ===          ===
</TABLE>

<TABLE>
<CAPTION>
                                                              FEES     FEES     FEES
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                              L'000    L'000    L'000
<S>                                                           <C>      <C>      <C>
NON-EXECUTIVE DIRECTORS
HA Ennis....................................................   20       20       18
D Gibbons...................................................   20       20       12
MG Carter...................................................   20        8       --
                                                               --       --       --
                                                               60       48       30
                                                               ==       ==       ==
</TABLE>

<TABLE>
<CAPTION>
                                                               1999      1998     1997
                                                              ------    ------    -----
<S>                                                           <C>       <C>       <C>
EMPLOYEE INFORMATION
Average monthly number of persons (including Executive
  Directors) employed by the Group during the year was:
Administration staff........................................     133       112       87
Other staff.................................................     896       676      564
                                                              ------    ------    -----
                                                               1,029       788      651
                                                              ======    ======    =====

Staff costs (for the above persons):                           L'000     L'000    L'000
Wages and salaries..........................................  16,550    11,285    8,324
Social security costs.......................................   1,483     1,222      710
Other pension costs.........................................     373       191      137
                                                              ------    ------    -----
                                                              18,406    12,698    9,171
                                                              ======    ======    =====
</TABLE>

                                      F-53
<PAGE>   199
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

9 TAX ON PROFIT ON ORDINARY ACTIVITIES

<TABLE>
<CAPTION>
                                                               YEAR TO 30 SEPTEMBER
                                                              -----------------------
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                              L'000    L'000    L'000
<S>                                                           <C>      <C>      <C>
United Kingdom corporation tax at 30.5% (1998: 31%, 1997:
  32%)
Current.....................................................  4,396    3,584    2,971
Adjustment to previous year.................................     --       (4)     (23)
                                                              -----    -----    -----
                                                              4,396    3,580    2,948
                                                              =====    =====    =====
</TABLE>

TAX RECONCILIATION TO U.K. STATUTORY RATE

     The table below reconciles the U.K. statutory rate tax charge to the
Group's tax on profit on ordinary activities:

<TABLE>
<CAPTION>
                                                                 YEAR TO 30 SEPTEMBER
                                                              --------------------------
                                                               1999      1998      1997
                                                              ------    ------    ------
                                                              L'000     L'000     L'000
<S>                                                           <C>       <C>       <C>
Profit on ordinary activities before taxation...............  18,405    11,904    11,346
                                                              ------    ------    ------
Tax charge at U.K. statutory rate of 30.5% for 1999 (31% for
  1998, 32% for 1997).......................................   5,613     3,690     3,630
Timing differences not recognised on excess of tax
  allowances over depreciation..............................  (1,529)   (1,351)   (1,052)
Non taxable grant transfers.................................    (301)     (129)     (106)
Amortisation of goodwill and intangible fixed assets not
  allowable.................................................     216        10        10
Abortive acquisition costs not allowable....................      --       846        --
Other.......................................................     397       514       466
                                                              ------    ------    ------
Tax on profit on ordinary activities........................   4,396     3,580     2,948
                                                              ======    ======    ======
</TABLE>

10 DIVIDENDS

<TABLE>
<CAPTION>
                                                               YEAR TO 30 SEPTEMBER
                                                              -----------------------
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                              L'000    L'000    L'000
<S>                                                           <C>      <C>      <C>
Final dividend proposed of 1.10p per share (1998: 0.88p,
  1997: 0.367p).............................................  1,334    1,067     445
Interim dividend paid of 0.55p per share (1998: 0.44p)......    667      534      --
                                                              -----    -----     ---
Total ordinary dividends on equity shares...................  2,001    1,601     445
Less amounts in respect of shares held by Galen Employee
  Benefit Trust.............................................     86       66      18
                                                              -----    -----     ---
                                                              1,915    1,535     427
                                                              =====    =====     ===
</TABLE>

<TABLE>
<CAPTION>
                                                              SIX MONTHS TO
                                                                 31 MARCH
                                                              --------------
                                                              2000     1999
                                                              -----    -----
                                                              L'000    L'000
<S>                                                           <C>      <C>
Interim dividend proposed of 0.69p per share (1999: 0.55p
  per share)................................................   844      640
Adjustment to previous period...............................    66       --
                                                              ----     ----
                                                              L910      640
                                                              ====     ====
</TABLE>

                                      F-54
<PAGE>   200
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

11 EARNINGS PER SHARE

     Earnings per ordinary share is based on profit for the financial year of
L13,990,135 (1998: L8,311,943, 1997: L8,416,233) and on 116,329,438 ordinary
shares (1998: 116,266,390, 1997: 104,777,716) the weighted average number of
ordinary shares in issue during the year, excluding those held in the employee
share trust which are treated as cancelled.

     FRS 14 "Earnings per share" recognises that there may be instances where a
company would wish to disclose additional EPS calculated on other levels of
earnings. Two common instances where such additional figures are shown are where
earnings has been materially affected by exceptional items or by items of a
capital item (including goodwill amortisation). The FRS permits inclusion of
such additional EPS but requires that the calculation uses the weighted average
number of ordinary shares as determined for the basic calculation. The FRS also
requires that the additional EPS is reconciled to the basic EPS required by the
standard and that the reasons for calculating the additional EPS are explained.

     ADJUSTED EARNINGS PER SHARE figures reflecting the results before the
impact of abortive acquisition costs have been calculated in addition to the
earnings per share required by FRS 14, since in the opinion of the Directors,
this will allow the shareholders to gain a clearer understanding of underlying
trading performance of the Group.

<TABLE>
<CAPTION>
                                                   UNAUDITED
                                                 SIX MONTHS TO
                                                    31 MARCH              YEAR TO 30 SEPTEMBER
                                                 --------------    -----------------------------------
                                                 2000     1999       1999         1998         1997
                                                 -----    -----    ---------    ---------    ---------
                                                                     PENCE        PENCE        PENCE
                                                 PENCE    PENCE    PER SHARE    PER SHARE    PER SHARE
<S>                                              <C>      <C>      <C>          <C>          <C>
Earnings per ordinary share....................   7.2      6.2       12.0          7.1          8.0
Adjustment in relation to loss arising from
  abortive acquisition costs...................    --       --         --          2.4           --
                                                  ---      ---       ----          ---         ----
Adjusted earnings per share....................   7.2      6.2       12.0          9.5          8.0
                                                  ===      ===       ====          ===         ====
</TABLE>

     HEADLINE EARNINGS PER SHARE, a measure recommended by the Institute of
Investment Management and Research (the "IIMR") adjusts standard earnings per
share to eliminate items of a capital nature.

<TABLE>
<CAPTION>
                                                   UNAUDITED
                                                 SIX MONTHS TO
                                                    31 MARCH              YEAR TO 30 SEPTEMBER
                                                 --------------    -----------------------------------
                                                 2000     1999       1999         1998         1997
                                                 -----    -----    ---------    ---------    ---------
                                                                     PENCE        PENCE        PENCE
                                                 PENCE    PENCE    PER SHARE    PER SHARE    PER SHARE
<S>                                              <C>      <C>      <C>          <C>          <C>
Earnings per ordinary share....................   7.2      6.2       12.0          7.1          8.0
Goodwill amortisation..........................   0.8       --        0.6           --           --
Gain on asset disposal.........................    --       --         --           --         (0.6)
                                                  ---      ---       ----          ---         ----
IIMR earnings per share........................   8.0      6.2       12.6          7.1          7.4
                                                  ===      ===       ====          ===         ====
</TABLE>

                                      F-55
<PAGE>   201
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     DILUTED EARNINGS PER SHARE is calculated on profit for the financial period
and on an adjusted number of shares reflecting the number of dilutive shares
under option as follows:

<TABLE>
<CAPTION>
                                 UNAUDITED                        UNAUDITED
                        SIX MONTHS TO 31 MARCH 2000      SIX MONTHS TO 31 MARCH 1999       YEAR TO 30 SEPTEMBER 1999
                       ------------------------------   ------------------------------   ------------------------------
                                   NUMBER OF     EPS                NUMBER OF     EPS                NUMBER OF     EPS
                       EARNINGS     SHARES      PENCE   EARNINGS     SHARES      PENCE   EARNINGS     SHARES      PENCE
                       --------   -----------   -----   --------   -----------   -----   --------   -----------   -----
                        L'000                            L'000                            L'000
<S>                    <C>        <C>           <C>     <C>        <C>           <C>     <C>        <C>           <C>
Basic EPS............   8,708     120,540,888    7.2     7,213     116,316,829    6.2     13,990    116,329,438   12.0
Effect of dilutive
  securities-
  options............                 434,519                          260,201                           60,171
                        -----     -----------    ---     -----     -----------    ---     ------    -----------   ----
Diluted EPS..........   8,708     120,975,407    7.2     7,213     116,577,030    6.2     13,990    116,389,609   12.0
                        =====     ===========    ===     =====     ===========    ===     ======    ===========   ====
</TABLE>

12 INTANGIBLE FIXED ASSETS

<TABLE>
<CAPTION>
                                                                          PRODUCT
                                                              GOODWILL    LICENCES    TOTAL
                                                              --------    --------    ------
                                                               L'000       L'000      L'000
<S>                                                           <C>         <C>         <C>
Cost
At 1 October 1997...........................................       --       490          490
Additions...................................................       --        --           --
                                                               ------       ---       ------
At 1 October 1998...........................................       --       490          490
Additions...................................................   35,543       100       35,643
                                                               ------       ---       ------
At 30 September 1999........................................   35,543       590       36,133
                                                               ------       ---       ------
Depreciation
At 1 October 1997...........................................       --        56           56
Charge for year.............................................       --        33           33
                                                               ------       ---       ------
At 1 October 1998...........................................       --        89           89
Charge for year.............................................      671        36          707
                                                               ------       ---       ------
At 30 September 1999........................................      671       125          796
                                                               ------       ---       ------
Net book value
At 30 September 1999........................................   34,872       465       35,337
                                                               ======       ===       ======
At 30 September 1998........................................       --       401          401
                                                               ======       ===       ======
</TABLE>

                                      F-56
<PAGE>   202
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

13 TANGIBLE FIXED ASSETS

<TABLE>
<CAPTION>
                                              LAND
                                               AND       PLANT AND      FIXTURES       MOTOR
                                            BUILDINGS    MACHINERY    AND FITTINGS    VEHICLES    TOTAL
                                            ---------    ---------    ------------    --------    ------
                                                               [POUND STERLING] '000
<S>                                         <C>          <C>          <C>             <C>         <C>
COST
At 1 October 1997.........................   27,973       14,597         4,276          336       47,182
Currency adjustment.......................     (329)         (57)          (65)          (5)        (456)
Additions.................................   11,211        4,539         2,961           78       18,789
Disposals.................................       --           --            --          (44)         (44)
                                             ------       ------         -----          ---       ------
At 1 October 1998.........................   38,855       19,079         7,172          365       65,471
Currency adjustment.......................      263           62            70            4          399
Acquisitions..............................       --           --           181           --          181
Additions.................................    2,822        6,030         1,602           42       10,496
Disposals.................................       --           --            --          (28)         (28)
                                             ------       ------         -----          ---       ------
AT 30 SEPTEMBER 1999......................   41,940       25,171         9,025          383       76,519
                                             ------       ------         -----          ---       ------
DEPRECIATION
At 1 October 1997.........................      691        4,596           920          140        6,347
Currency adjustment.......................       (1)          (1)           (1)          (1)          (4)
Charge for year...........................      220        1,080           629           68        1,997
Eliminated on disposal....................       --           --            --          (23)         (23)
                                             ------       ------         -----          ---       ------
At 1 October 1998.........................      910        5,675         1,548          184        8,317
Currency adjustment.......................        4            3             6            1           14
Charge for year...........................      482        1,495           976           73        3,026
Eliminated on disposal....................       --           --            --          (11)         (11)
                                             ------       ------         -----          ---       ------
AT 30 SEPTEMBER 1999......................    1,396        7,173         2,530          247       11,346
                                             ------       ------         -----          ---       ------
NET BOOK VALUE
AT 30 SEPTEMBER 1999......................   40,544       17,998         6,495          136       65,173
                                             ======       ======         =====          ===       ======
At 30 September 1998......................   37,945       13,404         5,624          181       57,154
                                             ======       ======         =====          ===       ======
</TABLE>

     The net book value of tangible fixed assets includes an amount of L663,114
(1998: L612,853) in respect of assets held under hire purchase agreements.

     Land and buildings at net book value comprise:

<TABLE>
<CAPTION>
                                                                1999         1998
                                                              ---------    ---------
                                                              [POUND STERLING] '000
<S>                                                           <C>          <C>
Freehold property...........................................   22,195       21,006
Long leasehold property.....................................   18,349       16,939
                                                               ------       ------
                                                               40,544       37,945
                                                               ======       ======
</TABLE>

                                      F-57
<PAGE>   203
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

14 GROUP UNDERTAKINGS

     Subsidiary undertakings whose results or financial position, in the opinion
of the directors, principally affected the figures of the group are as follows:

<TABLE>
<CAPTION>
                                                                                        PROPORTION
                                                                                         OF ISSUED
                                                                                      SHARES HELD BY
                                                                                      ---------------
              SUBSIDIARY                COUNTRY OF INCORPORATION    CLASS OF SHARE    GROUP   COMPANY
              ----------                ------------------------    --------------    -----   -------
<S>                                     <C>                       <C>                 <C>     <C>
Galen Limited                           Northern Ireland          Ordinary L1 shares   100%      --
Quchem Limited                          Northern Ireland          Ordinary L1 shares    76%      --
Galen Chemicals Limited                 Republic of Ireland       Ordinary IR L1       100%      --
                                                                  shares
Galen Incorporated                      United States of America  Common $1 stock       --      100%
Bartholomew Rhodes Limited              Great Britain             Ordinary L1 shares    --      100%
Interactive Clinical Technologies Inc.  United States of America  Common $1 stock      100%      --
</TABLE>

15 STOCKS

<TABLE>
<CAPTION>
                                                                                AS AT 30 SEPTEMBER
                                                              AS AT 31 MARCH    -------------------
                                                                   2000          1999        1998
                                                              --------------    -------     -------
                                                                L'000           L'000       L'000
                                                               (UNAUDITED)
<S>                                                           <C>               <C>         <C>
Raw materials and consumables...............................       5,642         5,673       3,623
Finished goods..............................................       5,139         3,156       1,188
                                                                  ------         -----       -----
                                                                  10,781         8,829       4,811
                                                                  ======         =====       =====
</TABLE>

16 DEBTORS

<TABLE>
<CAPTION>
                                                              AS AT 30 SEPTEMBER
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
                                                              L'000      L'000
<S>                                                           <C>        <C>
AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Advance corporation tax recoverable.........................      --        267
                                                              ------     ------
AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors...............................................  14,744     10,804
Less amounts provided for doubtful debts....................    (287)      (365)
                                                              ------     ------
                                                              14,457     10,439
Other debtors...............................................     658      1,248
Prepayments and accrued income..............................     711        448
                                                              ------     ------
                                                              15,826     12,135
                                                              ------     ------
                                                              15,826     12,402
                                                              ------     ------
</TABLE>

PROVISIONS FOR DOUBTFUL DEBTS

<TABLE>
<CAPTION>
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                              L'000    L'000    L'000
<S>                                                           <C>      <C>      <C>
At beginning of year........................................   365      324      184
Profit and loss account (credit)/charge.....................    (5)      65      140
Amounts utilised and other movements........................   (73)     (24)      --
                                                               ---      ---      ---
AT END OF YEAR..............................................   287      365      324
                                                               ===      ===      ===
</TABLE>

                                      F-58
<PAGE>   204
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

17 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

<TABLE>
<CAPTION>
                                                              AS AT 30 SEPTEMBER
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
                                                               L'000      L'000
<S>                                                           <C>        <C>
Bank loans and overdrafts...................................   8,663      1,559
Obligations under hire purchase agreements..................     217        181
Trade creditors.............................................   7,125      4,104
Corporation tax.............................................   4,203      3,959
Other taxation and social security..........................   1,124        620
Other creditors.............................................   1,026      1,671
Accruals and deferred income................................   1,597      4,156
Dividend proposed...........................................   1,334      1,067
Deferred consideration (Note 26)............................   1,823         --
                                                              ------     ------
                                                              27,112     17,317
                                                              ======     ======
</TABLE>

18 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

<TABLE>
<CAPTION>
                                                              AS AT 30 SEPTEMBER
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
                                                               L'000      L'000
<S>                                                           <C>        <C>
Bank loans..................................................  19,134     10,114
Obligations under hire purchase contracts...................     193        307
Other creditors.............................................     325        325
Contingent consideration (Note 26)..........................  10,329         --
                                                              ------     ------
                                                              29,981     10,746
                                                              ======     ======
</TABLE>

<TABLE>
<CAPTION>
                                                              AS AT 30 SEPTEMBER
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
                                                               L'000      L'000
<S>                                                           <C>        <C>
BANK LOANS
REPAYABLE AS FOLLOWS:
In one year or less.........................................   7,477      1,559
Between one and two years...................................   4,040      1,873
Between two and five years..................................  10,486      5,064
In five years or more.......................................   4,608      3,177
                                                              ------     ------
                                                              26,611     11,673
                                                              ======     ======
</TABLE>

     The terms of bank loans which are partly repayable in more than five years
are as follows:-

     - 9.06 per cent fixed rate loan repayable over ten years by equal quarterly
       instalments.

     - LIBOR plus 0.75 per cent variable rate loan repayable over seven years by
       equal quarterly instalments

     Circular and cross guarantees and indemnities are in place in relation to
certain Group banking facilities.

                                      F-59
<PAGE>   205
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

HIRE PURCHASE AND FINANCE LEASE AGREEMENTS

<TABLE>
<CAPTION>
                                                              1999     1998
                                                              -----    -----
                                                              L'000    L'000
<S>                                                           <C>      <C>
THE NET HIRE PURCHASE OBLIGATIONS TO WHICH THE GROUP IS
  COMMITTED ARE:
In one year or less.........................................   248      204
Between one and two years...................................   177      204
Between two and three years.................................    25      142
Between three and four years................................    20       --
Between four and five years.................................     1       --
Less interest element.......................................   (61)     (62)
                                                               ===      ===
                                                               410      488
                                                               ===      ===
</TABLE>

FINANCIAL INSTRUMENTS

     The Group's financial instruments comprise borrowings, its cash and liquid
resources, and other current assets and liabilities that arise directly from its
operations. The main purpose of these financial instruments is to raise finance
for the Group's operations.

     The Group has not entered into derivatives transactions during the year as
interest rate and currency risks arising from the Group's operations and its
sources of finance to date have not been significant.

GROUP POLICY

     The main risks arising from the Group's financial instruments are interest
rate risk, liquidity risk and foreign currency risk. The Board reviews and
agrees policies for managing each of these risks and they are summarised below.
These policies have remained unchanged from the previous year.

  Interest rate risk

     The Group finances its operations through a mixture of retained profits and
bank borrowings. The Group borrows in the desired currencies at both fixed and
floating rates of interest. As the Group's balance sheet has until recently been
ungeared there has not been a need to use interest rate swaps or other
derivative instruments to manage the risk. At the year end 3 per cent of the
Group's borrowings were at fixed rates.

  Liquidity risk

     As regards liquidity, the Group's policy is to maintain a balanced spread
of maturity to ensure continuity of funding. At 30 September 1999, 69 per cent
of the Group's borrowings were due to mature in more than 2 years and 21 per
cent in more than five years. Short-term flexibility is achieved by overdraft
facilities.

  Foreign currency risk

     The Group's overseas subsidiaries operate in the USA and their revenues and
expenses are denominated exclusively in U.S. dollars. As the net assets of these
subsidiaries have not been material in Group terms no financial instruments have
been used to hedge the net investment against movements in the U.S. dollar/
sterling exchange rate. This exposure will continue to be monitored as the scale
of the Group's overseas operations expands in the coming years.

     All sales of the U.K. businesses are denominated in sterling.

INTEREST RATE RISK PROFILE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES

     Short-term debtors and creditors have been excluded from all the following
disclosures.

                                      F-60
<PAGE>   206
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

FINANCIAL ASSETS

     The Group's financial assets, other than short-term debtors consist of
sterling cash deposits and cash at bank.

     At 30 September 1999 sterling cash deposits amounted to L5,500,000. These
comprise deposits placed on money markets at three month rolling rates. Cash at
bank which at the year end amounted to L850,000 is held in sterling and U.S.
dollars.

FINANCIAL LIABILITIES

     The interest rate profile of the Group's financial liabilities at 30
September 1999 was:

<TABLE>
<CAPTION>
                                                              FLOATING         FIXED          FINANCIAL
                                                                RATE           RATE          LIABILITIES
                                                              FINANCIAL      FINANCIAL       ON WHICH NO
                                                   TOTAL     LIABILITIES    LIABILITIES    INTEREST IS PAID
                                                   ------    -----------    -----------    ----------------
                                                   L'000        L'000          L'000            L'000
<S>                                                <C>       <C>            <C>            <C>
CURRENCY
Sterling.........................................  17,291      16,088           878                325
U.S. dollar......................................  23,393      11,241            --             12,152
                                                   ------      ------           ---             ------
Total............................................  40,684      27,329           878             12,477
                                                   ======      ======           ===             ======
</TABLE>

<TABLE>
<CAPTION>
                                                          FIXED
                                                          RATE            FIXED RATE           FINANCIAL
                                                        FINANCIAL         FINANCIAL           LIABILITIES
                                                       LIABILITIES       LIABILITIES          ON WHICH NO
                                                        WEIGHTED           WEIGHTED         INTEREST IS PAID
                                                         AVERAGE      AVERAGE PERIOD FOR        WEIGHTED
                                                        INTEREST        WHICH RATE IS        AVERAGE PERIOD
                                                          RATE              FIXED            UNTIL MATURITY
                                                            %               YEARS                YEARS
                                                       -----------    ------------------    ----------------
<S>                                                    <C>            <C>                   <C>
CURRENCY
Sterling.............................................       9                 10                  --
U.S. dollar..........................................      --                 --                   2
</TABLE>

     The floating rate financial liabilities comprise:

     - sterling denominated bank borrowings and overdrafts that bear interest at
       rates based on LIBOR, and

     - U.S. dollar denominated bank borrowings that bear interest at rates based
       on LIBOR.

CURRENCY EXPOSURES

     Group companies do not normally carry monetary assets and liabilities in
currencies other than their local currency. Forward foreign exchange contracts
are used when required to hedge specific future purchases. The only currency
exposure at 30 September 1999 arises from the group's net investment in its USA
subsidiaries, and gains and losses arising on net investments overseas are
recognised in the statement of total recognised gains and losses.

                                      F-61
<PAGE>   207
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

MATURITY OF FINANCIAL LIABILITIES

     The maturity profile of the group's financial liabilities, other than
short-term creditors and accruals, at 30 September 1999 was as follows:

<TABLE>
<CAPTION>
                                                                   FINANCE         OTHER
                                                        BANK     LEASES/HIRE     FINANCIAL
                                                        DEBT      PURCHASE      LIABILITIES    TOTAL
                                                       ------    -----------    -----------    ------
                                                       L'000        L'000          L'000       L'000
<S>                                                    <C>       <C>            <C>            <C>
In one year or less, or on demand....................   8,663        218           1,823       10,704
In more than one year but not more than two years....   4,040        164           3,873        8,077
In more than two years but not more than five
  years..............................................  10,486         29           6,456       16,971
In more than five years..............................   4,608         --              --        4,608
                                                       ------        ---          ------       ------
                                                       27,797        411          12,152       40,360
                                                       ======        ===          ======       ======
</TABLE>

     Other financial liabilities relate to deferred and contingent consideration
in relation to acquisitions.

BORROWING FACILITIES

     The Group has undrawn committed borrowing facilities. The facilities
available, but undrawn, at 30 September 1999 in respect of which all conditions
precedent had been met were as follows:

<TABLE>
<CAPTION>
                                                              L'000
                                                              ------
<S>                                                           <C>
Expiring in one year or less................................  11,658
                                                              ======
</TABLE>

FAIR VALUES OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES

     Set out below is a comparison by category of book values and fair values of
the Group's financial assets and liabilities as at 30 September 1999.

<TABLE>
<CAPTION>
                                                               BOOK      FAIR
                                                              VALUE     VALUE
                                                              ------    ------
                                                              L'000     L'000
<S>                                                           <C>       <C>
PRIMARY FINANCIAL INSTRUMENTS HELD OR ISSUED TO FINANCE THE
  GROUP'S OPERATIONS
Short-term borrowings.......................................   8,881     8,881
Long-term borrowings........................................  19,327    20,205
Other financial liabilities.................................  12,152    11,657
Financial assets............................................   6,350     6,350
                                                              ======    ======
</TABLE>

     The fair values shown above have been assessed by calculating discounted
cash flows that would arise if the commitments at 30 September 1999 had been
entered into at market rates at that time.

                                      F-62
<PAGE>   208
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     Debt maturities at 30 September 1999 were as follows:

<TABLE>
<CAPTION>
                                                 UNSECURED          UNSECURED        UNSECURED
                                                 STERLING          U.S. DOLLAR        STERLING
                                                 BANK DEBT          BANK DEBT        BANK DEBT      TOTAL
                                              ---------------    ---------------    ------------    ------
                                              (VARIABLE RATE)    (VARIABLE RATE)    (FIXED RATE)    L'000
                                                   L'000              L'000            L'000
<S>                                           <C>                <C>                <C>             <C>
Due within one year.........................       6,941              1,606             116          8,663
From one to two years.......................       2,612              1,302             126          4,040
From two to three years.....................       2,486              1,302             138          3,926
From three to four years....................       2,111              1,302             151          3,564
From four to five years.....................       1,528              1,302             166          2,996
After five years............................          --              4,427             181          4,608
                                                  ------             ------             ---         ------
                                                  15,678             11,241             878         27,797
                                                  ======             ======             ===         ======
</TABLE>

19 DEFERRED TAXATION

     Deferred taxation provided in the financial statements, and the amount
unprovided of the total potential liability, are as follows:

<TABLE>
<CAPTION>
                                                                PROVISION          AMOUNTS
                                                                   MADE           UNPROVIDED
                                                              --------------    --------------
                                                              1999     1998     1999     1998
                                                              -----    -----    -----    -----
                                                              L'000    L'000    L'000    L'000
<S>                                                           <C>      <C>      <C>      <C>
GROUP
Excess of tax allowances over depreciation..................   --       --      5,323    3,827
                                                                ==       ==     =====    =====
</TABLE>

     The extent of the Group's budgeted capital expenditure means that
depreciation on qualifying fixed assets will not exceed capital allowances
claimed in the foreseeable future and on these grounds no deferred taxation
provision is deemed necessary by the Directors.

20 DEFERRED INCOME

<TABLE>
<CAPTION>
                                                              L'000
                                                              -----
<S>                                                           <C>
GOVERNMENT GRANTS
At 1 October 1997...........................................  5,625
Receivable in the year......................................  1,682
Released to profit and loss account.........................   (616)
                                                              -----
At 1 October 1998...........................................  6,691
Receivable in the year......................................    566
Released to profit and loss account.........................   (987)
                                                              -----
At 30 September 1999........................................  6,270
                                                              =====
</TABLE>

                                      F-63
<PAGE>   209
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

21 CALLED-UP SHARE CAPITAL (SHARES ISSUED AND OUTSTANDING)

<TABLE>
<CAPTION>
                                                          AS AT 31 MARCH      AS AT 30 SEPTEMBER
                                                        ------------------    ------------------
                                                          2000       1999      1998       1997
                                                        --------    ------    -------    -------
                                                         L'000      L'000      L'000      L'000
                                                            UNAUDITED
<S>                                                     <C>         <C>       <C>        <C>
AUTHORISED
170,000,000 ordinary shares of 10p each...............    17,000    17,000    17,000     17,000
                                                        --------    ------    ------     ------
ALLOTTED, CALLED-UP AND FULLY PAID
127,266,652 (1999, 1998 and 1997:
121,266,652) ordinary shares of 10p each..............    12,727    12,127    12,127     12,127
                                                        --------    ------    ------     ------
</TABLE>

22 SHARE PREMIUM ACCOUNT AND RESERVES

<TABLE>
<CAPTION>
                                                               SHARE      PROFIT
                                                              PREMIUM    AND LOSS
                                                              ACCOUNT    ACCOUNT
                                                              -------    --------
                                                               L'000      L'000
<S>                                                           <C>        <C>
At 1 October 1996...........................................   1,367      10,062
Arising on share issue......................................  29,773          --
Issue costs.................................................  (1,896)         --
Bonus issue capitalisation..................................  (9,867)         --
Retained profit for the year................................      --       7,971
Exchange differences arising on consolidation...............      --          (3)
                                                              ------      ------
At 1 October 1997...........................................  19,377      18,030
1997 share issue costs......................................    (113)         --
Retained profit for the year................................      --       6,777
Exchange differences arising on consolidation...............      --          17
                                                              ------      ------
At 1 October 1998...........................................  19,264      24,824
Retained profit for the year................................      --      12,075
Exchange differences arising on consolidation...............      --        (168)
                                                              ------      ------
At 30 September 1999........................................  19,264      36,731
                                                              ======      ======
UNAUDITED
At 1 October 1999...........................................  19,264      36,731
Arising on share issue (see Note 32)........................  36,300          --
Issue costs.................................................    (533)         --
Retained profit for the period..............................      --       7,798
Exchange differences arising on consolidation...............      --         174
                                                              ------      ------
AT 31 MARCH 2000............................................  55,031      44,703
                                                              ======      ======
</TABLE>

     On 10 July 1997 21,266,666 new ordinary shares of 10p each were issued by
way of a placing at a price of 150p, representing a premium of 140p over their
nominal value. By way of a bonus issue on capitalisation of L9,866,666 of the
share premium account, 98,666,656 ordinary shares were allotted, credited as
fully paid on the basis of 74 ordinary shares for every one ordinary share held
prior to the placing.

SHARE OPTION SCHEMES

     The following share option schemes were established in 1997:
          The Galen Approved Executive Share Option Scheme
          The Galen Unapproved Executive Share Option Scheme

                                      F-64
<PAGE>   210
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

          The Galen Savings Related Share Option Scheme
          The Galen Inc Employee Stock Purchase Plan

     Summary of the main terms of the schemes:

THE GALEN APPROVED EXECUTIVE SHARE OPTION SCHEME AND THE GALEN UNAPPROVED
EXECUTIVE SHARE SCHEME ("THE EXECUTIVE SCHEMES")

     These are discretionary share schemes, one of which has been approved by
the Inland Revenue. The terms of these schemes are similar unless expressly
indicated to the contrary. Both schemes provide for options to be granted over
unissued shares or shares held in a trust. Options are granted at the discretion
of the Remuneration Committee of the Company to any full time employee of any
Group company.

     The granting of options is subject to performance conditions being
fulfilled before the option can be exercised. Options may be exercised between
the third and tenth anniversaries of their date of grant provided that the
performance conditions have been fulfilled. The exercise price is not less than
the higher of the nominal value of the share and the middle market quotation for
the last dealing day before the date of grant.

     The number of options which may be issued is subject to overall scheme
limits and individual limits: -- no further options may be granted if, as a
result

     (i)  the aggregate number of shares issued under any of the Company's
          schemes in the previous 10 years would exceed 10 per cent of the
          Company's issued share capital; or

    (ii)  the aggregate number of shares issued under any of the Company's
          schemes (other than the Savings Related Scheme) in the previous 10
          years would exceed 5 per cent of the Company's issued share capital;
          or

   (iii)  the aggregate number of shares issued under any of the Company's
          schemes in the previous 3 years would exceed 3 per cent of the
          Company's issued share capital; or

    (iv)  the aggregate number of shares issued under any of the Company's
          schemes in the previous 4 years would exceed 2.5 per cent of the
          Company's issued share capital.

     No further options may be granted to an individual if as a result (i) the
aggregate market value of shares issued to him under any Company scheme (other
than the Savings Related Scheme and the Section 423 Plan) during the previous 10
years would exceed 4 times his annual earnings, or (ii) in the case of the
Approved Scheme, the aggregate market value of shares issued to him under the
scheme would exceed L30,000.

THE GALEN SAVINGS RELATED SHARE OPTION SCHEME (THE SAYE SCHEME)

     The SAYE Scheme permits the grant of options over unissued shares or shares
held in a trust. All eligible employees are invited to apply for options and it
is a condition of application that employees enter into a savings contract with
an approved savings institution. The number of shares subject to option will be
determined by the level of contributions to the savings contract. Any employee
of a Group company with more than 1 year continuous employment is eligible to
participate. The exercise price is not less than the higher of the nominal value
of the share and 80 per cent of the average middle market quotation for the 5
dealing days prior to the date of invitation to apply for options. An option may
be exercised three or five years after the date of grant depending on the type
of savings contract taken out.

     No further options may be granted if as a result

     (i)  the aggregate number of shares issued under any of the Company's
          schemes in the previous 10 years would exceed 10 per cent of the
          Company's issued share capital; or

                                      F-65
<PAGE>   211
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     (ii)  the aggregate number of share issued under any of the Company's
           schemes in the previous 5 years would exceed 5 per cent of the
           Company's issued share capital.

THE GALEN INC EMPLOYEE STOCK PURCHASE PLAN (SECTION 423 PLAN)

     This plan, which is for the benefit of the employees of Galen Incorporated
and its subsidiaries, qualifies as an "employee stock purchase plan" under
Section 423 of the U.S. Internal Revenue Code of 1986. Each eligible employee
(more than one year's service) may elect that a specified portion of his or her
salary be accumulated through payroll deductions for a period not exceeding 27
weeks and applied towards the purchase of ordinary shares. The number of shares
subject to the Section 423 Plan is limited to one per cent of the Company's
issued share capital on admission to the London Stock Exchange. On the final day
of any period during which savings may be accumulated ("final date"), the
options will be exercised automatically with the accumulated savings being
applied to acquire shares under option. The exercise price will be 85 per cent
of the mid market closing price of an ordinary share at the date of grant or the
final date, whichever is the lesser. No further options may be granted if the
aggregate number of shares issued under any of the Company's schemes in the
previous 10 years would exceed 10 per cent of the Company's issued share
capital. No employee may be granted an option which would permit the value of
his options under the Section 423 Plan to exceed $25,000 for each calendar year.
In addition, no employee will be eligible to participate if immediately after
the date of grant he would own 5 per cent or more of the voting power or value
of all shares of the Company.

     Details of options issued during the year are as follows:

<TABLE>
<CAPTION>
                                AT        OPTIONS     OPTIONS          AT
                             1 OCTOBER    GRANTED    EXERCISED    30 SEPTEMBER    EXERCISE    EXERCISE
                               1998       IN YEAR     IN YEAR         1999         PRICE       PERIOD
                             ---------    -------    ---------    ------------    --------    ---------
<S>                          <C>          <C>        <C>          <C>             <C>         <C>
Unapproved scheme
                                --         25,003       --           25,003         L3.60     2001-2008
                                --        112,123       --          112,123        L3.925     2001-2008
                                --        160,609       --          160,609        L4.475     2002-2009
Approved scheme
                                --         74,997       --           74,997         L3.60     2001-2008
                                --         14,583       --           14,583        L3.925     2001-2008
                                --         20,109       --           20,109        L4.475     2002-2009
                                --        -------       --          -------        ------     ---------
</TABLE>

     The following options were outstanding under the Galen Savings Related
Share Option Scheme at 30 September 1999:

<TABLE>
<CAPTION>
NUMBER OF   EXERCISE     EARLIEST
 OPTIONS     PRICE     EXERCISE DATE
---------   --------   -------------
<S>         <C>        <C>
 198,347     L2.56         2001
 123,848     L3.38         2002
 162,773     L2.56         2003
  60,095     L3.38         2004
 =======     =====         ====
</TABLE>

THE GALEN EMPLOYEE BENEFIT TRUST

     The Galen Holdings PLC Employee Benefit Trust was established in June 1997.
The trustee is Galen Trustees Limited, a subsidiary of Galen Holdings PLC. It is
a discretionary trust for the benefit of employees and former employees of the
Group, including Directors, and may be used inter alia, to meet obligations
under the Executive Share Option Schemes, the Savings Related Share Option
Scheme, or any other share scheme established by any Group company. Dividends
have not been waived by the Trust. Dividend income is included in the Group's
profit and loss account by way of reduction of the total dividend charge. Dr
McClay,

                                      F-66
<PAGE>   212
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

who cannot be a beneficiary of the Trust, gifted 5,000,262 ordinary shares to
the Trust on its establishment. At the year end the 4,922,481 (1998: 5,000,262)
shares held by the Trust were valued at L26,458,335 (1998: L21,876,146). Other
income and costs of the Trust are incorporated into the financial statements
where applicable. Cash held by the Trust totalled L131,456 and L27,768 at 30
September 1999 and 1998 respectively.

23 MINORITY INTERESTS

<TABLE>
<CAPTION>
                                                                L'000
                                                                -----
<S>                                                             <C>
At 1 October 1997...........................................     --
  Profit and loss account...................................     12
                                                                 --
At 1 October 1998...........................................     12
  Profit and loss account...................................     19
                                                                 --
At 30 September 1999........................................     31
                                                                 ==
</TABLE>

24 RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS/(DEBT)

<TABLE>
<CAPTION>
                                                               1999       1998      1997
                                                              -------    ------    ------
                                                               L'000     L'000     L'000
<S>                                                           <C>        <C>       <C>
Increase/(decrease) in cash in the period...................      453    (3,039)    2,806
Cash (inflow)/outflow from movement in liquid resources.....  (11,500)   (3,000)   20,000
Cash inflow from increase in debt and hire purchase
  financing.................................................  (14,420)     (414)   (8,562)
                                                              -------    ------    ------
Change in net funds resulting from cash flows...............  (25,467)   (6,453)   14,244
Exchange movement...........................................     (311)      417        --
New hire purchase agreements................................      (80)     (506)      (39)
Lease obligations assumed on acquisition....................      (49)       --        --
                                                              -------    ------    ------
Movement in net funds in the year...........................  (25,907)   (6,542)   14,205
Net funds/(debt) at beginning of year.......................    4,051    10,593    (3,612)
                                                              -------    ------    ------
NET (DEBT)/FUNDS AT END OF YEAR.............................  (21,856)    4,051    10,593
                                                              =======    ======    ======
</TABLE>

<TABLE>
<CAPTION>
                                                                                    LOANS
                                                                     LOANS LESS    GREATER       HIRE          NET
                                CASH AT       BANK          ST          THAN        THAN       PURCHASE      FUNDS/
ANALYSIS OF NET FUNDS/(DEBT)     BANK      OVERDRAFTS    DEPOSITS      1 YEAR      1 YEAR     OBLIGATIONS    (DEBT)
----------------------------    -------    ----------    --------    ----------    -------    -----------    -------
                                 L'000       L'000        L'000        L'000        L'000        L'000        L'000
<S>                             <C>        <C>           <C>         <C>           <C>        <C>            <C>
At 1 October 1996.............     138         (693)          --         (611)      (2,442)        (4)        (3,612)
  Cash flow...................   2,113          693       20,000           14       (8,580)         4         14,244
  Other non cash movement.....      --           --           --           --           --        (39)           (39)
                                ------       ------      -------       ------      -------       ----        -------
At 1 October 1997.............   2,251           --       20,000         (597)     (11,022)       (39)        10,593
  Cash flow...................  (2,251)        (788)      (3,000)        (962)         493         55         (6,453)
  Exchange movement...........      --           --           --           --          415          2            417
  Other non cash movement.....      --           --           --           --           --       (506)          (506)
                                ------       ------      -------       ------      -------       ----        -------
At 1 October 1998.............      --         (788)      17,000       (1,559)     (10,114)      (488)         4,051
  Cash flow...................     851         (398)     (11,500)      (5,885)      (8,742)       207        (25,467)
  Exchange movement...........      --           --           --          (33)        (278)        --           (311)
  Acquisitions................      --           --           --           --           --        (49)           (49)
  Other non-cash movement.....      --           --           --           --           --        (80)           (80)
                                ------       ------      -------       ------      -------       ----        -------
AT 30 SEPTEMBER 1999..........     851       (1,186)       5,500       (7,477)     (19,134)      (410)       (21,856)
                                ======       ======      =======       ======      =======       ====        =======
</TABLE>

     Other non-cash movements relates to new hire purchase agreements incepted.

                                      F-67
<PAGE>   213
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

25 RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING
ACTIVITIES

<TABLE>
<CAPTION>
                                                               1999      1998      1997
                                                              ------    ------    ------
                                                              L'000     L'000     L'000
<S>                                                           <C>       <C>       <C>
Operating profit............................................  18,690    11,336    10,498
Depreciation of tangible fixed assets.......................   3,026     1,997     1,319
Amortisation of intangible fixed assets.....................     707        33        32
Capital grants release......................................    (987)     (616)     (436)
Loss on sale of tangible fixed assets.......................       3         1         3
Increase in stocks..........................................  (3,714)     (474)   (1,436)
Increase in debtors.........................................  (1,879)   (2,873)   (2,287)
Increase in creditors.......................................   1,050     4,802     1,091
Exchange difference.........................................    (242)       52        (3)
                                                              ------    ------    ------
NET CASH INFLOW FROM OPERATING ACTIVITIES...................  16,654    14,258     8,781
                                                              ======    ======    ======
</TABLE>

26 ACQUISITIONS

     Details of the fair value of assets and liabilities of companies acquired
during the year ended 30 September 1999 are set out below together with the
resultant amount of goodwill arising. Goodwill is being written off over periods
ranging from 5 years to 20 years maximum. All purchases have been accounted for
as acquisitions. The most significant acquisitions were those of Bartholomew
Rhodes Limited and Interactive Clinical Technologies Inc ("ICTI").

     The Bartholomew Rhodes acquisition provided additional products in the
analgesic, respiratory and cardiovascular categories. ICTI provides interactive
voice response systems (IVRS) for clinical trials' management from its bases in
Princeton (New Jersey) and San Francisco. ICTI's technological developments
enable clients to efficiently manage drugs supplies and collect real-time
patient enrolment data. The other acquisition related to the purchase of J Dana
Inc, a company which provides drug reconciliation services.

<TABLE>
<CAPTION>
                                                      BARTHOLOMEW
                                                        RHODES         ICTI      J DANA    TOTAL
                                                      -----------    --------    ------    ------
                                                         L'000        L'000      L'000     L'000
<S>                                                   <C>            <C>         <C>       <C>
Tangible fixed assets...............................        --           170       11         181
Stocks..............................................       304            --       --         304
Debtors.............................................     1,191           399       23       1,613
Cash/(overdrafts)...................................      (218)          209        3          (6)
Creditors...........................................    (1,802)         (211)     (13)     (2,026)
Taxation............................................       301            --       --         301
Lease obligations...................................        --           (49)      --         (49)
                                                        ------        ------      ---      ------
Net assets acquired.................................      (224)          518       24         318
Goodwill............................................    20,315        14,838      390      35,543
                                                        ------        ------      ---      ------
Consideration.......................................    20,091        15,356      414      35,861
                                                        ======        ======      ===      ======
Consideration satisfied by:
Cash (including costs of acquisitions)..............    20,091         3,204      414      23,709
Deferred consideration (payable January 2000).......        --         1,823       --       1,823
Contingent consideration............................        --        10,329       --      10,329
                                                        ------        ------      ---      ------
                                                        20,091        15,356      414      35,861
                                                        ======        ======      ===      ======
</TABLE>

                                      F-68
<PAGE>   214
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     A proportion of the goodwill from the Bartholomew Rhodes acquisition
calculated above relates specifically to product licenses and brand names. The
estimated useful life of such intangible assets is 20 years, the period over
which goodwill is being amortised.

     Under FRS 11 "Impairment of fixed assets and goodwill" an impairment review
of goodwill and intangible assets is required to be carried out at the end of
the first full financial year following their acquisition. Post-acquisition
performance will be compared with forecasts and a review undertaken of
unexpected adverse events or changes in circumstances that throw doubt on the
recoverability of the capitalised goodwill or intangible assets.

     The contingent consideration in relation to the ICTI acquisition is payable
upon the achievement of certain minimum targets and represents the total amount
payable in respect of the period from 1 October 1999 to 30 September 2001.
Payments would be made on 31 January 2001 and 31 January 2002 respectively.
Initial estimates of the contingent consideration will be revised as further and
more certain information becomes available with corresponding adjustments to
goodwill.

     The share purchase agreement relating to the acquisition of ICTI dated 30
April 1999 provides that the consideration for this acquisition is $5 million
payable on closing, $3 million payable on 2 January 2000 and two further
"earn-out" payments dependent upon the financial performance of ICTI in the
twelve month periods ending 30 September 2000 and 30 September 2001
respectively. Accordingly:

     (a) On closing (30 April 1999) Galen Inc. paid the sellers $5 million (net
         of expenses of $157,778);

     (b) on 2 January 2000 Galen Inc. paid the purchaser $3 million; and

     (c) Galen Inc. remains liable to pay deferred consideration (earn out
         payments) in respect of two earn out periods, the sizes of such
         consideration being performance related and also subject to set off
         rights.

     Earn out payments are calculated on the basis of Operating Profit during
the earn out periods. Operating Profit for each of the earn out periods is
determined as soon as practicable, but in no event later than 31 December 2000
(with respect to the earn out period ending 30 September 2000) or 31 December
2001 (with respect to the earn out period ended 30 September 2001).

     The earn out payment is calculated by multiplying the Net Sales for the
earn out period by a multiplier related to the size of the Operating Profit.

     From the beginning of their respective latest financial years, 1 April 1999
for Bartholomew Rhodes Limited and 1 January 1999 for ICTI, to their respective
dates of acquisition, 4 June 1999 and 30 April 1999, the after tax results were
(pound sterling)894,000 loss and (pound sterling)38,000 loss respectively.

     The respective results of Bartholomew Rhodes Limited and ICTI for their
previous full financial years to 31 March 1999 and 31 December 1998 respectively
were (pound sterling)813,000 loss and (pound sterling)442,000 profit.

     The post-acquisition turnover and operating profit of Bartholomew Rhodes
Limited and ICTI are as follows:

<TABLE>
<CAPTION>
                                                  BARTHOLOMEW
                                                  RHODES LTD.    ICTI
                                                  -----------    -----
                                                     L'000       L'000
<S>                                               <C>            <C>
Turnover........................................     1,260       1,162
Operating profit................................       344         298
                                                     =====       =====
</TABLE>

     The operations of the acquired businesses did not have a material effect on
the Group cash flow in the year.

                                      F-69
<PAGE>   215
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     The following unaudited pro forma information presents the results of
operations of the Group as if the acquisitions of Bartholomew Rhodes, ICTI and J
Dana had taken place on 1 October 1997.

     These unaudited pro forma results have been prepared for comparative
purposes only and include certain adjustments, such as additional amortisation
expense as a result of goodwill, increased interest expense on acquisition debt
and related taxation adjustments. They do not purport to be indicative of the
results of operations that actually would have resulted had the combination
occurred on 1 October 1997, or of future results of operations of the
consolidated entities.

<TABLE>
<CAPTION>
                                                         YEAR TO
                                                       30 SEPTEMBER
                                                     ----------------
                                                      1999      1998
                                                     ------    ------
                                                     L'000     L'000
                                                       (UNAUDITED)
<S>                                                  <C>       <C>
Turnover...........................................  71,139    55,137
Profit for the financial year......................  10,766     5,541
Earnings per share.................................   9.25p     4.77p
                                                     ======    ======
</TABLE>

27 CONTINGENT LIABILITIES AND FINANCIAL COMMITMENTS

     There exists a contingent liability to repay certain capital and revenue
grants received from the Industrial Development Board for Northern Ireland if
future employment levels fall below specified levels. The directors do not
anticipate any repayment falling due under the terms on which the grants were
received.

28 CAPITAL COMMITMENTS

<TABLE>
<CAPTION>
                                                              GROUP    GROUP
                                                              1999     1998
                                                              -----    -----
                                                              L'000    L'000
<S>                                                           <C>      <C>
Capital expenditure that has been contracted for but has not
  been provided for in the financial statements.............  6,150    3,360
                                                              =====    =====
</TABLE>

29 FINANCIAL COMMITMENTS

     At 30 September 1999 the Group had annual commitments under non-cancellable
operating leases as follows:

<TABLE>
<CAPTION>
                                                             LAND                  LAND
                                                              AND                   AND
                                                           BUILDINGS    OTHER    BUILDINGS    OTHER
                                                             1999       1999       1998       1998
                                                           ---------    -----    ---------    -----
                                                             L'000      L'000      L'000      L'000
<S>                                                        <C>          <C>      <C>          <C>
Expiring within one year.................................      66         76         5          49
Expiring between one and two years.......................      --        177        --         125
Expiring between two and five years......................     208         60        --          80
Expiring in over five years..............................     105         --         9          --
                                                              ---        ---        --         ---
                                                              379        313        14         254
                                                              ===        ===        ==         ===
</TABLE>

30 RELATED PARTIES

     The company has taken advantage of the exemption under Financial Reporting
Standard 8 "Related party disclosures" (FRS8) not to disclose related party
transactions between wholly owned group undertakings which are eliminated on
consolidation.

                                      F-70
<PAGE>   216
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     By virtue of the shareholdings of the Directors in Connors Chemists Limited
until 13 March 1998, that Company was a related party of Galen Holdings PLC and
its subsidiaries as defined by FRS 8. The following transactions were conducted
with Connors Chemists Limited during the period:

<TABLE>
<CAPTION>
                                                              1998     1997
                                                              -----    -----
                                                              L'000    L'000
<S>                                                           <C>      <C>
Sales.......................................................   50        68
Reimbursement for services..................................   46       145
Purchases...................................................    2       308
                                                               ==       ===
</TABLE>

     Plant and machinery amounting to L72,000 (1998: L140,000) was acquired
during the year on an arm's length basis from a company whose directors are
members of the close family of a subsidiary company director.

31 ULTIMATE CONTROLLING PARTIES

     The ultimate controlling parties at 30 September 1999, as defined by FRS8,
are the executive directors who together hold 60.3% (1998: 62.5%, 1997: 64.3%)
of the issued share capital.

32 SUBSEQUENT EVENTS (UNAUDITED)

     On 25 November 1999 6,000,000 new ordinary shares of 10p each were placed
at a premium of (pound sterling)6.05 per share. Total proceeds, net of costs,
amounted to (pound sterling)36,385,464.

     On May 4, 2000, the Company entered into an agreement with Warner Chilcott,
plc under which the Company would acquire Warner Chilcott through a scheme of
arrangement under the laws of the Republic of Ireland. The Company proposes to
issue 2.5 new ordinary shares for each of Warner Chilcott's ordinary shares. The
acquisition is subject to various conditions including, among other things,
sanction by the High Court of Ireland, regulatory approval, approval by the
Company's and Warner Chilcott's shareholders and the Company obtaining a listing
of its shares, in American Depositary share form, on the Nasdaq National Market.

                                      F-71
<PAGE>   217
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

33 SUMMARY OF DIFFERENCES BETWEEN U.K. AND U.S. GENERALLY ACCEPTED ACCOUNTING
   PRINCIPLES ("GAAP")

(1) PROFIT FOR THE FINANCIAL YEAR AND SHAREHOLDERS' FUNDS

     The Group financial statements are prepared in accordance with U.K. GAAP
which differs in certain significant respects from U.S. GAAP. The effect of the
U.S. GAAP adjustments to profit for the financial period and equity
shareholders' funds are set out in the tables below:

<TABLE>
<CAPTION>
                                                             6 MONTHS TO           YEAR TO
                                                               31 MARCH          30 SEPTEMBER
                                                           ----------------    ----------------
                                                  NOTES    2000      1999       1999      1998
                                                  -----    -----    -------    ------    ------
                                                           L'000     L'000     L'000     L'000
                                                              UNAUDITED
<S>                                               <C>      <C>      <C>        <C>       <C>
(a) RECONCILIATION OF PROFIT FOR THE FINANCIAL
  YEAR TO U.S. GAAP
  Profit for the financial period under U.K.
     GAAP.......................................           8,708      7,213    13,990     8,312
                                                           -----    -------    ------    ------
  U.S. GAAP adjustments:
  Amortisation of goodwill......................    (i)      258         --       215        --
  In-process research and development...........    (i)       --         --    (1,021)       --
  Related amortization of goodwill..............              26         --        17        --
  Capitalisation of interest....................   (ii)      191        224       649       681
  Deferred taxation.............................  (iii)     (472)      (580)   (1,496)   (1,402)
  Compensation expense..........................   (iv)     (461)      (208)     (487)     (163)
  Deferred tax effect of U.S. GAAP
     adjustments................................             (57)       (57)     (184)     (211)
                                                           -----    -------    ------    ------
  U.S. GAAP adjustments total...................            (515)      (621)   (2,307)   (1,095)
                                                           -----    -------    ------    ------
  Profit for the financial period under U.S.
     GAAP.......................................           8,193      6,592    11,683     7,217
                                                           =====    =======    ======    ======
  Basic earnings per share under U.S. GAAP......   (vi)     6.8p       5.7p     10.0p      6.2p
                                                  =====    =====    =======    ======    ======
  Diluted earnings per share under U.S. GAAP....   (vi)     6.8p       5.7p     10.0p      6.2p
                                                  =====    =====    =======    ======    ======
</TABLE>

<TABLE>
<CAPTION>
                                                                      AS AT
                                                                    31 MARCH     AS AT 30 SEPTEMBER
                                                                    ---------    ------------------
                                                                      2000        1999       1998
                                                                    ---------    -------    -------
                                                                      L'000       L'000      L'000
                                                                    UNAUDITED
<S>                                               <C>      <C>      <C>          <C>        <C>
(b) EFFECT ON EQUITY SHAREHOLDERS' FUNDS OF
  DIFFERENCES BETWEEN U.K. GAAP AND U.S. GAAP:
  Equity shareholders' funds under U.K. GAAP....                     112,461     68,122     56,215
                                                                     -------     ------     ------
  U.S. GAAP ADJUSTMENTS:
  Amortisation of goodwill......................    (i)                  473        215         --
  In-process research and development...........    (i)                 (978)    (1,004)        --
  Capitalisation of interest....................   (ii)                1,918      1,727      1,078
  Deferred taxation.............................  (iii)               (5,728)    (5,256)    (3,760)
  Employee benefit trust........................    (v)               (7,384)    (7,384)    (7,500)
  Share premium account.........................    (v)                7,384      7,384      7,500
  Deferred tax effect of U.S. GAAP
     adjustments................................                        (575)      (518)      (334)
  Dividends.....................................  (viii)                 844      1,334      1,067
                                                                     -------     ------     ------
  U.S. GAAP adjustments total...................                      (4,046)    (3,502)    (1,949)
                                                                     -------     ------     ------
  Equity shareholders' funds under U.S. GAAP....                     108,415     64,620     54,266
                                                                     =======     ======     ======
</TABLE>

                                      F-72
<PAGE>   218
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

(i) BUSINESS COMBINATIONS

  (a) Amortisation of goodwill

     Under U.K. GAAP, at 30 September 1999 an amount of (pound
sterling)10,329,000 is included within creditors representing the maximum
contingent consideration payable to the former shareholders of ICTI and this
amount is included in goodwill on acquisition. Under U.S. GAAP amounts related
to contingent consideration are only included when the contingency is resolved.

  (b) In-process research and development

     As part of the acquisition of Bartholomew Rhodes, Galen assigned an amount
of L1,021,000 to in-process research and development for drugs under development
at Bartholomew Rhodes at the date of acquisition. Under U.S. GAAP the amount of
purchase consideration allocated to in-process research and development is
written off immediately to profit and loss account. The valuation of in-process
research and development was calculated using an income approach. This involved
estimating the fair value of the in-process research and development using the
present value of the estimated after-tax cash flows expected to be generated by
the purchased in-process research and development. The Drugs under development
and the related fair values assigned were as follows: Calcium Chewable tablets
(L599,000), Temazepam tablets (L143,000) and Paracetamol/Codeine Phosphate
Effervescent tablets (L279,000). At the date of acquisition, the drugs were 90%,
80% and 30% complete respectively. Revenues generated by the Calcium Chewable
tablets are expected to commence in the third quarter of 2000 and continue
through 2009. Revenues for the Temazepam and Paracetamol/Codeine tablets are
expected to commence in 2001 and 2002 respectively and continue through 2009.
The expected after tax cash flows for the Calcium Chewable, Temazepam and
Paracetamol/Codeine tablets were discounted at 15%, 30% and 50% respectively.
There are no anticipated material changes from historic pricing, margins and
expense levels. The amounts of the purchase price assigned to the fair values of
in-process research and development represent management's best estimate. Under
U.K. GAAP this amount, which was allocated to in-process research and
development under U.S. GAAP, would be included within goodwill. The adjustment
for in-process research and development is net of the related amortisation
expense recorded under U.K. GAAP.

(ii) CAPITALISATION OF INTEREST

     Under U.K. GAAP, companies may choose whether or not to capitalise finance
costs on fixed assets that take a substantial period of time to bring into
service. U.S. GAAP requires interest incurred as part of the cost of
constructing fixed assets to be capitalised and amortised over the life of the
asset.

(iii) DEFERRED TAXATION

     Under U.K. GAAP, provision for deferred tax is only required to the extent
that it is probable that a taxation liability or asset will crystallise, in the
foreseeable future, as a result of timing differences between taxable profit and
accounting profit. Provision is made at known rates of tax.

     Under U.S. GAAP, full provision for deferred tax is required to the extent
that accounting profit differs from taxable profit due to temporary differences.
Provision is made at future enacted rates. A valuation adjustment is made
against deferred tax assets where it is more likely than not that some portion
will not be realised.

                                      F-73
<PAGE>   219
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     The following table summarises deferred tax liabilities and assets on a
U.S. GAAP basis:

<TABLE>
<CAPTION>
                                                                               AS AT
                                                                AS AT       30 SEPTEMBER
                                                              31 MARCH     --------------
                                                                2000       1999     1998
                                                              ---------    -----    -----
                                                                L'000      L'000    L'000
                                                              UNAUDITED
<S>                                                           <C>          <C>      <C>
DEFERRED TAX LIABILITY:
Accelerated capital allowances..............................    5,795      5,323    3,827
DEFERRED TAX ASSET:
Trading losses..............................................      (67)       (67)     (67)
                                                                -----      -----    -----
                                                                5,728      5,256    3,760
Deferred tax on U.S. GAAP adjustments.......................      575        518      334
                                                                -----      -----    -----
                                                                6,303      5,774    4,094
                                                                =====      =====    =====
</TABLE>

     Based on an assessment of all available evidence including the group's
current business plans, no valuation adjustment has been made against the
deferred tax asset in relation to trading losses.

(iv) SHARE COMPENSATION EXPENSE

     Under U.K. GAAP no cost has been accrued in relation to share options
awarded to employees since the exercise price is equivalent to the market value
at the date of grant.

     Under U.S. GAAP the company has elected to follow APB 25. Under APB 25
compensation cost on variable option awards in which the number of options
exercisable is not known at the date of grant is calculated as the difference
between the option price and the market price at the end of the reporting
period. This cost is amortised over the period from the date the options are
granted to the date they are first exercisable, that is, the vesting date. In
determining the costs of benefits arising from stock compensation plans,
companies may adopt either the intrinsic value method (APB 25) or a fair value
method (FAS 123). Had compensation costs been determined in accordance with FAS
123, net profit and basic and diluted earnings per share would have been as
follows:

<TABLE>
<CAPTION>
                                                                  YEAR TO
                                                               30 SEPTEMBER
                                                              ---------------
                                                               1999     1998
                                                              ------    -----
                                                              L'000     L'000
<S>                                                           <C>       <C>
Net profit under U.S. GAAP as reported......................  11,683    7,217
Compensation cost adjustment................................     169       83
                                                              ------    -----
Proforma profit.............................................  11,852    7,300
                                                              ======    =====
NET PROFIT PER ORDINARY SHARE UNDER U.S. GAAP
As reported.................................................   10.0p     6.2p
Proforma -- Basic...........................................   10.2p     6.3p
          -- Diluted........................................   10.2p     6.3p
                                                              ------    -----
</TABLE>

                                      F-74
<PAGE>   220
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

     Under FAS 123 the compensation cost is based on the fair value of the
options at the date of grant using the Black-Scholes option pricing model and
the following weighted average assumptions:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                                 30 SEPTEMBER
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
<S>                                                           <C>        <C>
Life of option..............................................  3.9 yrs    3.9 yrs
Dividend yield..............................................    0.32%      0.32%
Risk-free interest rate.....................................     4.8%       6.5%
Price volatility............................................      30%        30%
                                                              -------    -------
</TABLE>

(v) EMPLOYEE BENEFIT TRUST

     Under U.K. GAAP, shares held by the Employee Benefit Trust are recorded as
fixed asset investments with zero cost. Under U.S. GAAP, those shares are
regarded as treasury stock and recorded as a contra equity account within equity
shareholders' funds at the date of contribution.

(vi) EARNINGS PER SHARE

     YEARS TO 30 SEPTEMBER 1999 AND 1998

     Earnings per share is based on profit for the financial year under U.S.
GAAP as calculated above and on 116,329,438 ordinary shares (1998: 116,266,390)
the weighted average number of ordinary shares in issue during the year,
excluding those held in the employee trust. Diluted earnings per share is
calculated on profit for the financial year under U.S. GAAP as calculated above
and on an adjusted number of shares of 116,389,609 (1998: 116,266,390)
reflecting the number of dilutive shares under option.

     UNAUDITED 6 MONTHS TO 31 MARCH 2000 AND 1999

     Earnings per share is based on profit for the financial period under U.S.
GAAP as calculated above and on 120,540,888 ordinary shares (1999: 116,266,829)
the weighted average number of ordinary shares in issue during the period,
excluding those held in the employee trust. Diluted earnings per share is
calculated on profit for the financial period under U.S. GAAP as calculated
above and on an adjusted number of shares of 120,975,407 (1999: 116,577,030)
reflecting the number of dilutive shares under option.

(vii) PRESENTATION OF EXCEPTIONAL ITEMS

     Under U.K. GAAP exceptional items are items which derive from events or
transactions that fall within the ordinary activities of the reporting entity
and which individually or, if of a similar type, in aggregate, need to be
disclosed by virtue of their size or incidence. Under U.S. GAAP only items which
are deemed unusual in nature and infrequent in occurrence (not reasonably
expected to recur in the foreseeable future) qualify for presentation as
"extraordinary" items. They are presented below income before extraordinary
items in the profit and loss account. Under U.S. GAAP, abortive merger costs in
this case does not meet the criteria for presentation as an extraordinary item.

(viii) DIVIDENDS

     Under U.K. GAAP, final ordinary dividends are recognised in the financial
year in respect of which they are recommended by the Board of Directors for
approval by shareholders. Under U.S. GAAP, such dividends are not recognised
until they are formally declared by the Board of Directors.

(2) CONSOLIDATED CASH FLOW STATEMENT

     The Group Consolidated Cash Flow Statement is prepared in accordance with
United Kingdom Financial Reporting Standard 1 "FRS 1 (Revised 1996)", whose
objective and principles are similar to those set out in SFAS No. 95, "Statement
of Cash Flows". The principal differences between the standards relate to
classification. Under FRS 1 (Revised 1996), the Company presents its cash flows
for (a) operating activities,

                                      F-75
<PAGE>   221
                      NOTES TO THE ACCOUNTS -- (CONTINUED)

(b) returns on investments and servicing of finance, (c) taxation, (d) capital
expenditure and financial investment, (e) acquisitions, (f) dividends paid, (g)
management of liquid resources and (h) financing. SFAS No. 95 requires only
three categories of cash flow activity being (a) operating, (b) investing and
(c) financing.

     Cash flows from taxation and returns on investments and servicing of
finance under FRS 1 (Revised 1996) would be included as operating activities
under SFAS No. 95, capital expenditure and financial investment and acquisitions
and disposals would be included as investing activities, and dividends paid
would be included as a financing activity under SFAS No. 95. Under FRS 1
(Revised 1996) cash comprises cash in hand and deposits repayable on demand,
less overdrafts repayable on demand, and liquid resources comprise current asset
investments held as readily disposable stores of value. Under SFAS No. 95 cash
equivalents, comprising short-term highly liquid investments, generally with
original maturities of three months or less, are grouped together with cash.
Short-term borrowings repayable on demand would not be included within cash and
cash equivalents and movements on those borrowings would be included in
financing activities.

     Set out below, for illustrative purposes, is a summary consolidated cash
flow statement under U.S. GAAP.

<TABLE>
<CAPTION>
                                                UNAUDITED
                                               6 MONTHS TO
                                                 31 MARCH            YEAR TO 30 SEPTEMBER
                                             ----------------    -----------------------------
                                              2000      1999      1999       1998       1997
                                             ------    ------    -------    -------    -------
                                             L'000     L'000      L'000      L'000      L'000
<S>                                          <C>       <C>       <C>        <C>        <C>
Net cash provided by operating
  activities...............................   6,539     6,229     10,019     11,915      6,749
Net cash used in investing activities......  (8,221)   (4,457)   (33,838)   (17,275)   (22,509)
Net cash provided by financing
  activities...............................  31,580    (1,730)    13,170        109     37,873
                                             ------    ------    -------    -------    -------
NET (DECREASE)/INCREASE IN CASH AND CASH
  EQUIVALENTS..............................  29,898        42    (10,649)    (5,251)    22,113
Cash and cash equivalents at beginning of
  period...................................   6,351    17,000     17,000     22,251        138
                                             ------    ------    -------    -------    -------
CASH AND CASH EQUIVALENTS AT END OF
  PERIOD...................................  36,249    17,042      6,351     17,000     22,251
                                             ======    ======    =======    =======    =======
</TABLE>

(3) RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial Accounting Standards Board ("FASB") issued FAS
133, "Accounting for Derivative Instruments and Hedging Activities". FAS 133
establishes a new model for accounting for derivatives and hedging activities
and supersedes and amends a number of existing standards. FAS 133 is effective
for fiscal years beginning after June 15, 1999, but earlier application is
permitted as of the beginning of any fiscal quarter subsequent to June 15, 1998.
Upon initial application, all derivatives are required to be recognised in the
statement of financial position as either assets or liabilities and measured at
fair value. In addition, all hedging relationships must be reassessed and
documented pursuant to the provisions of FAS 133. Subsequent to the issuance of
FAS 133, the FASB issued FAS 137, "Accounting for Derivative Instruments and
Hedging Activities -- Deferral of the Effective Date of FASB Statement No. 133",
which defers the effective date of FAS 133 to periods beginning after June 15,
2000. The Group is currently evaluating the likely impact of the adoption of FAS
133 on its results of operations and financial position.

     In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition in Financial
Statements," which summarizes certain of the SEC staff views in applying
generally accepted accounting principles to revenue recognition in financial
statements. The Company adopted SAB 101 in these financial statements. Such
adoption had no impact on the Company's financial statements.

                                      F-76
<PAGE>   222

                           BARTHOLOMEW RHODES LIMITED

                              FINANCIAL STATEMENTS
                               FOR THE YEAR ENDED
                                 31 MARCH 1999

                                      F-77
<PAGE>   223

                           BARTHOLOMEW RHODES LIMITED

                              FINANCIAL STATEMENTS
                        FOR THE YEAR ENDED 31 MARCH 1999

<TABLE>
<CAPTION>
INDEX                                                         PAGE
-----                                                         ----
<S>                                                           <C>
Report of the directors.....................................  F-79
Report of the auditors......................................  F-81
Principal accounting policies...............................  F-82
Profit and loss account.....................................  F-83
Cash flow statement.........................................  F-84
Notes to the financial statements...........................  F-85
</TABLE>

                                      F-78
<PAGE>   224

                           BARTHOLOMEW RHODES LIMITED

                            REPORT OF THE DIRECTORS

     The directors present their report together with financial statements for
the year ended 31 March 1999.

PRINCIPAL ACTIVITY

     The company is principally engaged in the sale of generic pharmaceutical
products.

BUSINESS REVIEW

     The directors are satisfied with the performance of the company for the
year and its position at the year end. They are cautiously optimistic for the
forthcoming period.

     There was a loss for the year after taxation amounting to L813,155. The
directors do not recommend payment of a dividend and the loss of L813,155 has
therefore been transferred to reserves.

DIRECTORS

     The present membership of the Board is set out below. Both directors served
throughout the year.

     The interests of the directors in the shares of the company at 1 April 1998
and at 31 March 1999, were as follows:

<TABLE>
<CAPTION>
                                                                NUMBER
                                                                ------
<S>                                                             <C>
Dr D J Burston..............................................      99
Mrs L F Burston.............................................       1
</TABLE>

DIRECTORS' RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS

     Company law requires the directors to prepare financial statements for each
financial year which give a true and fair view of the state of affairs of the
company and of the profit or loss of the company for that period. In preparing
those financial statements, the directors are required to:

     - select suitable accounting policies and then apply them consistently;

     - make judgements and estimates that are reasonable and prudent;

     - prepare the financial statements on the going concern basis unless it is
       inappropriate to presume that the company will continue in business.

     The directors are responsible for maintaining proper accounting records,
for safeguarding the assets of the company and for taking reasonable steps for
the prevention and detection of fraud and other irregularities.

                                      F-79
<PAGE>   225

                           BARTHOLOMEW RHODES LIMITED

                            REPORT OF THE DIRECTORS

YEAR 2000 COMPLIANCE

     The company reviewed its computer systems for the impact of the Year 2000
date change, prepared an action plan to address the issue and carried out all
necessary measures. All systems have continued to operate properly over the Year
2000 date change and through any roll-over procedures that occurred at a later
date.

     The issue is complex, and no business can guarantee that there will be no
Year 2000 problems. As all businesses are dependent on the compliance of their
major customers, suppliers and other trading partners, any impact that has
occurred on their systems will affect the company's business to a greater or
lesser extent.

ON BEHALF OF THE BOARD

                                      F-80
<PAGE>   226

                    REPORT OF THE AUDITORS TO THE MEMBERS OF

                           BARTHOLOMEW RHODES LIMITED

     We have audited the financial statements on pages F-83 to F-88 which have
been prepared under the accounting policies set out on page F-82.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS

     As described on page F-79 the directors are responsible for the preparation
of financial statements. It is our responsibility to form an independent
opinion, based on our audit, on those statements and to report our opinion to
you.

BASIS OF OPINION

     We conducted our audit in accordance with Auditing Standards issued by the
Auditing Practices Board. An audit includes examination, on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the significant estimates and judgements made by
the directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the company's circumstances, consistently
applied and adequately disclosed.

     We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the financial statements
are free from material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also evaluated the overall
adequacy of the presentation of information in the financial statements.

OPINION

     In our opinion the financial statements give a true and fair view of the
company's loss for the year ended 31 March 1999.

GRANT THORNTON
REGISTERED AUDITORS
CHARTERED ACCOUNTANTS
KETTERING

                                      F-81
<PAGE>   227

                           BARTHOLOMEW RHODES LIMITED

                         PRINCIPAL ACCOUNTING POLICIES

BASIS OF PREPARATION

     The financial statements have been prepared under the historical cost
convention.

     The principal accounting policies of the company have remained unchanged
from the previous year and are set out below.

  Turnover

     Turnover is the total amount receivable by the company for goods supplied
and services provided, excluding VAT and trade discounts.

DEPRECIATION

     Depreciation is calculated to write down the cost of all motor vehicles by
the reducing balance method and all other tangible fixed assets by the straight
line method over their expected useful lives. The rates generally applicable
are:

<TABLE>
<S>                                                       <C>
Motor vehicles..........................................   25%
Office equipment........................................   33 1/3%
Computer equipment......................................   33 1/3%
Laboratory equipment....................................   15%
</TABLE>

TRADEMARK AND LICENCE EXPENDITURE

     Trademark and licence expenditure is charged to profits in the period in
which it is incurred.

  Stocks

     Stocks are stated at the lower of cost and net realisable value.

  Deferred Taxation

     Deferred tax is provided for using the tax rates estimated to arise when
the timing differences reverse and is accounted for to the extent that it is
probable that a liability or asset will crystallise. Unprovided deferred tax is
disclosed as a contingent liability.

  Leased Assets

     Assets held under finance leases and hire purchase contracts are
capitalised in the balance sheet and depreciated over their expected useful
lives. The interest element of leasing payments represents a constant proportion
of the capital balance outstanding and is charged to the profit and loss account
over the period of the lease.

     All other leases are regarded as operating leases and the payments made
under them are charged to the profit and loss account on a straight-line basis
over the lease term.

CONTRIBUTIONS TO PENSION FUNDS

  Defined contribution scheme

     The pension costs charged against profits represent the amount of the
contributions payable to the scheme in respect of the accounting period.

                                      F-82
<PAGE>   228

                           BARTHOLOMEW RHODES LIMITED

                            PROFIT AND LOSS ACCOUNT
                        FOR THE YEAR ENDED 31 MARCH 1999

<TABLE>
<CAPTION>
                                                                         1999
                                                              NOTE        L
                                                              ----    ----------
<S>                                                           <C>     <C>
TURNOVER....................................................   1       4,328,098
Cost of sales...............................................           2,678,660
                                                               --     ----------
Gross profit................................................           1,649,438
Other operating income and charges..........................   2       2,794,959
                                                               --     ----------
OPERATING LOSS..............................................   6      (1,145,521)
Net interest................................................   3          30,634
                                                               --     ----------
LOSS ON ORDINARY ACTIVITIES BEFORE TAXATION.................   1      (1,176,155)
Tax on loss on ordinary activities..........................   5         363,000
                                                               --     ----------
LOSS TRANSFERRED TO RESERVES................................            (813,155)
                                                               ==     ==========
</TABLE>

There were no recognised gains or losses other than the loss for the financial
year.

The accompanying accounting policies and notes form an integral part of these
financial statements.
                                      F-83
<PAGE>   229

                           BARTHOLOMEW RHODES LIMITED

                              CASH FLOW STATEMENT
                        FOR THE YEAR ENDED 31 MARCH 1999

<TABLE>
<CAPTION>
                                                                        1999
                                                              NOTE       L
                                                              ----    --------
<S>                                                           <C>     <C>
NET CASH INFLOW FROM OPERATING ACTIVITIES...................   6       356,665
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest received...........................................             1,941
Interest paid...............................................           (28,707)
Finance lease interest paid.................................            (3,868)
                                                                      --------
NET CASH OUTFLOW FROM RETURNS ON INVESTMENTS AND SERVICING
  OF FINANCE................................................           (30,634)
                                                                      --------
TAXATION....................................................          (220,000)
                                                                      --------
CAPITAL EXPENDITURE
Purchase of tangible fixed assets...........................          (657,364)
Sale of tangible fixed assets...............................            42,000
                                                                      --------
NET CASH OUTFLOW FROM CAPITAL EXPENDITURE...................          (615,364)
                                                                      --------
FINANCING
Capital element of finance lease rentals....................   7       (50,311)
                                                                      --------
NET CASH OUTFLOW FROM FINANCING.............................           (50,311)
                                                                      --------
DECREASE IN CASH............................................   8      (559,644)
                                                                      ========
</TABLE>

 The accompanying accounting policies and notes form an integral part of these
                             financial statements.
                                      F-84
<PAGE>   230

                           BARTHOLOMEW RHODES LIMITED

                       NOTES TO THE FINANCIAL STATEMENTS
                        FOR THE YEAR ENDED 31 MARCH 1999

 1. TURNOVER AND LOSS ON ORDINARY ACTIVITIES BEFORE TAXATION.

     The turnover and loss before taxation are attributable to one activity, the
sale of generic pharmaceutical products.

 2. THE LOSS ON ORDINARY ACTIVITIES IS STATED AFTER:

<TABLE>
<CAPTION>
                                                                 1999
                                                                   L
                                                                -------
<S>                                                             <C>
Auditors' remuneration......................................      5,000
Depreciation:
Tangible fixed assets, owned................................     61,562
Other operating lease rentals...............................    177,461
                                                                =======
</TABLE>

    OTHER OPERATING INCOME AND CHARGES

<TABLE>
<CAPTION>
                                                                  1999
                                                                    L
                                                                ---------
<S>                                                             <C>
Administrative expenses.....................................    3,008,253
Other operating income......................................     (213,294)
                                                                ---------
                                                                2,794,959
                                                                =========
</TABLE>

 3. NET INTEREST

<TABLE>
<CAPTION>
                                                                 1999
                                                                  L
                                                                ------
<S>                                                             <C>
On bank overdraft...........................................    28,707
Finance charges in respect of finance leases................     3,868
                                                                ------
                                                                32,575
Other interest receivable and similar income................    (1,941)
                                                                ------
                                                                30,634
                                                                ======
</TABLE>

 4. DIRECTORS AND EMPLOYEES

     Staff costs during the year were as follows:

<TABLE>
<CAPTION>
                                                                 1999
                                                                   L
                                                                -------
<S>                                                             <C>
Wages and salaries..........................................    472,003
Social security costs.......................................     26,106
Other pension costs.........................................    143,208
                                                                -------
                                                                641,317
                                                                =======
</TABLE>

     The average number of employees of the company during the year was 12.

                                      F-85
<PAGE>   231
                           BARTHOLOMEW RHODES LIMITED

                       NOTES TO THE FINANCIAL STATEMENTS
                FOR THE YEAR ENDED 31 MARCH 1999 -- (CONTINUED)

     Remuneration in respect of directors was as follows:

<TABLE>
<CAPTION>
                                                                  1999
                                                                   L
                                                                --------
<S>                                                             <C>
Emoluments..................................................      14,842
Pension contributions to money purchase pension schemes.....     140,000
                                                                --------
                                                                 154,842
                                                                ========
</TABLE>

     During the year 1 director participated in money purchase pension schemes.

 5. TAX ON LOSS ON ORDINARY ACTIVITIES

     The tax credit represents:

<TABLE>
<CAPTION>
                                                                  1999
                                                                   L
                                                                --------
<S>                                                             <C>
Corporation tax at 31%......................................    (409,000)
Deferred tax................................................      46,000
                                                                --------
                                                                (363,000)
                                                                ========
</TABLE>

 6. NET CASH INFLOW FROM OPERATING ACTIVITIES

<TABLE>
<CAPTION>
                                                                 1999
                                                                  L
                                                              ----------
<S>                                                           <C>
Operating loss..............................................  (1,145,521)
Depreciation................................................      61,562
Loss on sale of tangible fixed assets.......................       2,459
Decrease in stocks..........................................      82,848
Decrease in debtors.........................................   1,286,586
Increase in creditors.......................................      68,731
                                                              ----------
Net cash inflow from operating activities...................     356,665
                                                              ==========
</TABLE>

 7. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT

<TABLE>
<CAPTION>
                                                                1999
                                                                 L
                                                              --------
<S>                                                           <C>
Decrease in cash in the year................................  (559,644)
Cash outflow from finance leases............................    50,311
                                                              --------
Movement in net debt in the year............................  (509,333)
Net debt at 1 April 1998....................................  (325,015)
                                                              --------
Net debt at 31 March 1999...................................  (834,348)
                                                              ========
</TABLE>

                                      F-86
<PAGE>   232
                           BARTHOLOMEW RHODES LIMITED

                       NOTES TO THE FINANCIAL STATEMENTS
                FOR THE YEAR ENDED 31 MARCH 1999 -- (CONTINUED)

 8. ANALYSIS OF CHANGES IN NET DEBT

<TABLE>
<CAPTION>
                                                              AT                           AT
                                                         1 APRIL 1998    CASH FLOW    31 MARCH 1999
                                                              L              L              L
                                                         ------------    ---------    -------------
<S>                                                      <C>             <C>          <C>
Cash in hand and at bank...............................          --         2,395          2,395
Overdraft..............................................    (274,704)     (562,039)      (836,743)
                                                           --------      --------       --------
                                                           (274,704)     (559,644)      (834,348)
Finance leases.........................................     (50,311)       50,311             --
                                                           --------      --------       --------
                                                           (325,015)     (509,333)      (834,348)
                                                           ========      ========       ========
</TABLE>

 9. CAPITAL COMMITMENTS

     The company had no capital commitments at 31 March 1999.

10. FINANCIAL COMMITMENTS

     At the year end the company were committed until February 2001 to pay Mrs M
A Ross a monthly business consultancy fee of (pound sterling)4,167.

11. CONTINGENT LIABILITIES

     The company has given an unlimited guarantee for the banking facilities of
Dallas Burston Healthcare Limited. At 31 March 1999 the guaranteed borrowings
amounted to (pound sterling)nil.

     There were no other contingent liabilities at 31 March 1999.

12. PENSIONS

  Defined contribution scheme

     The company operates a defined contribution pension scheme for the benefit
of certain employees and directors. The assets of the scheme are administered by
trustees in a fund independant from those of the company.

13. LEASING COMMITMENTS

     Operating lease payments amounting to (pound sterling)227,461 are due
within one year. The leases to which these amounts relate expire as follows:

<TABLE>
<CAPTION>
                                                                1999
                                                                LAND
                                                                 AND
                                                              BUILDINGS
                                                                  L
                                                              ---------
<S>                                                           <C>
Between one and five years..................................   100,000
In five years or more.......................................   127,461
                                                               -------
                                                               227,461
                                                               =======
</TABLE>

                                      F-87
<PAGE>   233
                           BARTHOLOMEW RHODES LIMITED

                       NOTES TO THE FINANCIAL STATEMENTS
                FOR THE YEAR ENDED 31 MARCH 1999 -- (CONTINUED)

14. TRANSACTIONS WITH RELATED PARTIES

     During the year the company traded with the following companies, all of
which are controlled and owned in majority/entirety by Dr D J Burston:

     Ashbourne Pharmaceuticals Limited:

     Sales and purchases were made during the year of (pound sterling)104,114
and (pound sterling)535,937 respectively.

     Fixed asset purchases were made during the year of (pound sterling)181,116.

     In addition, expenses of (pound sterling)806,030 were recharged from
Ashbourne Pharmaceuticals Limited during the year.

     Dallas Burston Investment Properties and Dallas Burton Estates Limited:

     Rental payments were made during the year of (pound sterling)119,484.

     At the year end the following balances were outstanding with the above
companies:

<TABLE>
<CAPTION>
                                                       AMOUNTS RECEIVABLE    AMOUNTS PAYABLE
                                                              1999                1999
                                                               L                    L
                                                       ------------------    ---------------
<S>                                                    <C>                   <C>
Ashbourne Pharmaceuticals Limited                             2,189              93,240
Dallas Burston Estates Limited                               75,010               8,364
Dallas Burston Healthcare Limited                            60,000                   0
Dallas Burston Investment Properties                              0              16,667
</TABLE>

     The company also sold motor vehicles to Dr D J Burston during the year for
(pound sterling)101,894 which had a net book value of (pound sterling)104,351.

15. CONTROLLING RELATED PARTY

     The ultimate controlling related party of the company is Dr D J Burston as
a result of his interest in the shares of the company.

                                      F-88
<PAGE>   234

                                                                         ANNEX A

                             TRANSACTION AGREEMENT

                                  BY AND AMONG

                               GALEN HOLDINGS PLC

                                      AND

                              WARNER CHILCOTT PLC

                            ------------------------

                                  MAY 4, 2000

                            ------------------------
<PAGE>   235

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                              PAGE
                                                                              ----
<S>           <C>                                                             <C>
ARTICLE I     THE ACQUISITION, INCLUDING THE SCHEME.......................     A-2
ARTICLE II    ADS EXCHANGE................................................     A-6
ARTICLE III   OPTIONS AND WARRANTS........................................     A-6
ARTICLE IV    REPRESENTATIONS AND WARRANTIES OF WARNER....................     A-6
ARTICLE V     REPRESENTATIONS AND WARRANTIES OF GALEN.....................    A-16
ARTICLE VI    COVENANTS...................................................    A-23
ARTICLE VII   CONDITIONS..................................................    A-31
ARTICLE VIII  TERMINATION; AMENDMENTS; WAIVER.............................    A-34
ARTICLE IX    MISCELLANEOUS...............................................    A-36
ARTICLE X     DEFINITIONS.................................................    A-38
</TABLE>

                                        i
<PAGE>   236

                             TRANSACTION AGREEMENT

     This TRANSACTION AGREEMENT (this "Agreement") dated as of May 4, 2000 is
entered into by Galen Holdings PLC, a Northern Ireland public limited company
("Galen"), and Warner Chilcott, PLC, an Irish public limited company ("Warner").

     WHEREAS, the respective Boards of Directors of Galen and Warner have
approved the combination of the businesses of Galen and Warner on the terms and
subject to the conditions set forth in this Agreement and the Scheme; and

     WHEREAS, Galen has received executed Employment Agreements in form and
substance satisfactory to Galen;

     WHEREAS, such combination is proposed to be effected, subject to the
sanction of the High Court of Ireland (the "Court"), by means of a scheme of
arrangement in substantially the form attached hereto as Exhibit A (the
"Scheme") under Section 201 of the Companies Act, 1963, of Ireland (the "Irish
Companies Act"), whereby (i) all of the ordinary shares of U.S.$0.05 each in the
capital of Warner ("Warner Shares"), excluding any Warner Shares held by or on
behalf of Galen or any Subsidiary of Galen (as more particularly described in
the Scheme, "Scheme Shares"), will be cancelled in consideration for the issue
to the holders of Scheme Shares of a number of new ordinary shares of 10p each
in the capital of Galen ("Galen Shares") determined as set forth herein and (ii)
the reserve arising on cancellation of the Scheme Shares will be applied to pay
up in full an issue of new shares in Warner to Galen, such that Warner will
become a wholly-owned subsidiary of Galen; and it is proposed that, in
conjunction with the Scheme, certain amendments will be made to the Articles of
Association of Warner (the "Amendments") so as to ensure that any Warner Shares
issued after the Effective Time (as defined in the Scheme) other than to Galen
or its nominee will be exchanged for Galen Shares on the same basis as under the
Scheme, and that arrangements will be made under which Options (as defined
herein) may be converted into options to acquire Galen Shares upon the terms and
subject to the conditions set forth herein and in accordance with the relevant
laws;

     WHEREAS, Warner has previously (i) deposited Warner Shares with The Bank of
New York (the "Depositary") and (ii) caused the Depositary to issue American
Depositary Shares, each representing one Warner Share (the "Warner ADS's") in
respect thereof; and

     WHEREAS, Galen intends to (i) deposit Galen Shares with the Depositary and
(ii) cause the Depositary to issue American Depositary Shares (the "Galen ADSs")
in respect thereof; and

     WHEREAS, under the terms of the Scheme, holders of Scheme Shares (including
the Scheme Shares represented by the Warner ADSs) will receive 2.5 Galen Shares
for each Warner Share subject to adjustment as provided by the Scheme (as more
particularly defined in the Scheme the "Per Share Consideration"); and

     WHEREAS, the parties intend to enter into arrangements whereby holders of
Warner ADSs representing Scheme Shares will receive Galen ADSs in respect of the
Per Share Consideration for such Scheme Shares; and

     WHEREAS, the Boards of Directors of Galen and Warner have approved the
acquisition of Warner by Galen pursuant to the Scheme (the "Acquisition") and
the other transactions contemplated hereby (collectively the "Transactions"), in
accordance with the laws of Ireland ("Irish Law") and upon the terms and subject
to the conditions set forth in this Agreement; and

     WHEREAS under the terms of the Scheme all the issued Deferred Shares in the
capital of Warner will be cancelled in consideration of the issue of one new
Galen Share; and

     WHEREAS, concurrently with the execution of this Agreement and as an
inducement to Warner to enter into this Agreement, certain shareholders of Galen
have entered into shareholder agreements (each, a "Galen Shareholder Agreement")
in the form attached hereto as Annex A, pursuant to which, among other things,
such shareholders have agreed, pursuant to the terms thereof, to support, and
vote their Galen Shares in favor of, the Transactions; and

                                       A-1
<PAGE>   237

     WHEREAS, Galen and Warner desire to make certain representations,
warranties, covenants and agreements in connection with the Transactions and
also to prescribe various conditions to the implementation of the Scheme set
forth herein; and

     WHEREAS, for U.S. federal income tax purposes, the parties expect that the
Transactions will qualify as a reorganization within the meaning of Section
368(a)(1)(B) of the U.S. Internal Revenue Code of 1986, as amended (the "Code");
and

     WHEREAS, certain capitalized terms used in this Agreement have the meaning
as set forth or referred to in Article X hereof.

     NOW, THEREFORE, in consideration of the foregoing and the respective
representations, warranties, covenants and agreements set forth herein, Galen
and Warner agree as follows:

               ARTICLE I -- THE ACQUISITION, INCLUDING THE SCHEME

     SECTION 1.01  Implementation of the Scheme.

     (a) Warner and Galen shall take all such steps and actions reasonably
within their respective powers and shall prepare, execute, agree, settle,
publish and/or announce (and use their reasonable best efforts to procure to be
prepared, executed, agreed, settled, published and announced), all such
documents as may be necessary or appropriate for the implementation of the
Scheme and the Transactions in accordance with the terms and conditions of this
Agreement and the requirements of applicable law, the United States Securities
and Exchange Commission ("SEC"), the U.K. Listing Authority (as hereinafter
defined), the London Stock Exchange ("LSE"), the Nasdaq National Market
("Nasdaq") and the Court. The parties shall respectively use their reasonable
best efforts to cause the Effective Date (as defined in the Scheme) to occur on
or before August 31, 2000. Notwithstanding the foregoing, if the Effective Date
does not occur on or before August 31, 2000, the parties shall use their
respective reasonable best efforts to cause the Effective Date to occur as soon
as practicable thereafter. In any event, the parties shall comply with any time
limits which may be specified in the Final Court Order.

     (b) (i) As promptly as practicable after the date of this Agreement, Warner
shall prepare a Proxy Statement (the "Proxy Statement") complying with all
requirements of applicable law, the Court and the SEC and without limitation
containing:

             (1) the text of the Scheme;

             (2) an explanatory statement in relation to the Scheme as required
        by Irish Law;

             (3) a notice convening a meeting or meetings of holders of Warner
        Shares pursuant to an order of the Court for the purpose of voting on
        the Scheme (such meetings, including any adjournment thereof, being the
        "Court Meeting");

             (4) a notice convening an extraordinary general meeting of Warner
        for the purpose of voting on a Special Resolution ("the Warner EGM
        Resolution") to approve the reduction and cancellation of capital of
        Warner (the "Capital Reduction") and creation and issue of new Warner
        Shares to Galen contemplated by the Scheme and the Amendments (such
        meeting, including any adjournment thereof, being the "Warner EGM");

             (5) such other information as may be required by the SEC, Nasdaq,
        the Court or applicable law.

          (ii) Warner shall give Galen and its advisers all reasonable
     opportunity to review and comment on drafts of and approve the final forms
     of drafts, and final forms of all documents to be filed with the Court,
     including those documents referred to in paragraph (b)(i) of this Section
     1.01, prior to the filing thereof by Warner (such approval not to be
     unreasonably withheld or delayed) and will duly take account of any
     comments thereon made by Galen and its advisers. Warner shall consult with
     Galen regarding the conduct of all court proceedings and shall advise
     Galen's counsel of the dates of any hearings.

                                       A-2
<PAGE>   238

     (c) Galen shall be represented in the Court by solicitors or counsel on the
hearing of the Petition and any other hearings, and shall give such
undertakings, subject to the Scheme becoming effective, as are required by the
Court for the purposes of assuring the Court that Galen shall perform those acts
which the Scheme provides that it shall perform.

     (d) The Proxy Statement will set forth, and Warner hereby represents, that
the Board of Directors of Warner (the "Warner Board") at a meeting duly called
and held, has (i) determined that the Scheme is fair to and in the best
interests of Warner and Warner Shareholders; and (ii) recommended approval by
Warner Shareholders of the Scheme and the Warner EGM Resolution (such
recommendation to the Warner Shareholders being referred to as the "Warner Board
Recommendation" and references to the Warner Board Recommendation herein to
include, where the context so allows, a recommendation against any proposed
adjournment of the Court Meeting or the Warner EGM other than due to practical
difficulties); provided, however, that the Warner Board recommendation may be
withdrawn, modified or amended to the extent that the Warner Board determines in
good faith, after taking due account of advice from its outside counsel as to
legal matters and from its independent financial adviser as to financial
matters, that its fiduciary duties would be likely to require it to do so.
Warner further represents that Credit Suisse First Boston Corporation ("CSFB")
has delivered to the Warner Board its written opinion to the effect that, as of
the date thereof, the Per Share Consideration to be offered to the holders of
Warner Shares and Warner ADSs (other than Galen and its affiliates) pursuant to
the Scheme is fair to such holders from a financial point of view.

     (e) On the terms and subject to the conditions of this Agreement, Warner
shall promptly take or cause to be taken such steps as are within its power and
necessary or reasonably required to implement the Scheme, including the
following:

          (i) Warner shall issue proceedings requesting the Court to order that
     the Court Meeting be convened;

          (ii) upon the giving by the Court of any directions in that respect,
     and the Proxy Statement and related forms of proxy for use at the Court
     Meeting and the Warner EGM being approved (to the extent required) by the
     Court, Warner shall, in accordance with the directions of the Court,
     promptly dispatch the Proxy Statement and proxy forms to the Warner
     Shareholders and thereafter publish and/or post the requisite
     advertisements and such other documents and information as the Court may
     approve or direct from time to time in connection with the implementation
     of the Scheme in accordance with applicable law;

          (iii) (subject to the attendance of a quorum) Warner shall hold the
     Court Meeting and the Warner EGM and, provided the necessary resolutions
     are duly passed at such meetings (by the requisite votes required under
     Section 201(3) of the Irish Companies Act ("Section 201"), in the case of
     the Court Meeting) promptly after such vote has been taken present a
     petition or petitions (the "Petition") and issue a notice of motion for
     directions and file any grounding affidavits required requesting the Court
     to issue directions in relation to the date to be fixed for the hearing of
     the Petition and for an order of the Court directing the manner of
     advertisement of the hearing of the Petition and for such further and other
     orders as the Court deems fit. Warner shall as soon as practicable
     thereafter proceed with the Petition for the purpose of obtaining an order
     or orders of the Court (the "Final Court Order") sanctioning the Scheme and
     confirming the Capital Reduction; and

          (iv) within three business days after the perfection of the Final
     Court Order, Warner shall cause a copy of the Final Court Order and the
     minute required by Section 75 of the Irish Companies Act to be duly
     delivered to the Registrar of Companies in Ireland and obtain from such
     Registrar a certificate of registration in relation to the Capital
     Reduction.

     (f) Warner hereby represents and warrants to Galen that the Proxy Statement
will comply in all material respects with the provisions of applicable federal
securities laws, and on the date filed with the SEC, on the date first
published, sent or given to Warner's stockholders and on the date of the Warner
EGM, shall not contain any untrue statement of a material fact or omit to state
any material fact required to be stated therein or necessary in order to make
the statements made therein, in light of the circumstances under which they

                                       A-3
<PAGE>   239

were made, not misleading (provided that for the purposes of this Agreement
Warner makes no representation or warranty with respect to any information
concerning Galen and its Subsidiaries supplied by Galen for inclusion in the
Proxy Statement). Warner and Galen agree promptly to correct any information
provided by either of them for use in the Proxy Statement if and to the extent
that it shall have become false or misleading, and Warner further agrees to take
all steps necessary to cause the Proxy Statement as so corrected to be filed
with the SEC and to be disseminated to the holders of the Warner Shares, in each
case, as and to the extent required by applicable federal securities law.

     (g) As promptly as practicable after the date hereof, Galen and Warner
shall prepare and file with the SEC (i) either a "no action" request letter
seeking an exemption from the registration requirements of the Securities Act
with respect to Galen Shares to be issued under the Scheme or (ii) at Galen's
discretion or in the event that a "no action" request letter is denied or
withdrawn a registration statement meeting, in all material respects, the
requirements of Form F-4 under the Securities Act, in which the Proxy Statement
will be included as part of a proxy statement/prospectus (in substantially the
form mailed to Warner's shareholders, the "PS/P") and in either case any other
documents required or mutually agreed by Galen and Warner to be necessary to
discharge their respective obligations under United States and Irish securities
laws, in connection with the Transactions. Galen hereby represents and warrants
that the PS/P shall not include any untrue statement (provided that for the
purposes of this Agreement Galen makes no representation or warranty with
respect to any information concerning Warner and its subsidiaries supplied by
Warner) of a material fact or omit to state any material fact required to be
stated therein or necessary to make the statements made therein, in light of the
circumstances under which they are made, not misleading. The written statements
supplied by Warner specifically for inclusion in the PS/P shall not include any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements made therein, in light
of the circumstances under which they were made, not misleading. Galen and
Warner shall use all commercially reasonable efforts to have such Form F-4
declared effective under the Securities Act as promptly as practicable after
filing. Galen shall also take any action required to be taken under any
applicable provincial or state securities laws (including United States "Blue
Sky" laws) in connection with the issuance of the Galen Shares in the
Acquisition; provided, however, that neither Galen nor Warner shall be required
to register or qualify as a foreign corporation or to take any action that would
subject it to service of process in any jurisdiction where any such entity is
not now so subject.

     (h) Each of Warner and Galen shall use its reasonable best efforts to cause
all conditions precedent set forth herein to be fulfilled and to avoid the
occurrence of, or cure, any event which may prevent such conditions precedent
set forth herein from being fulfilled.

     SECTION 1.02  Additional Actions and Undertakings.

     (a) Galen agrees to be bound by, and allot and issue Galen Shares pursuant
to, the Scheme upon its becoming effective and upon and subject to the terms and
conditions of this Agreement to cooperate fully with Warner in providing such
information and executing such documents and taking such other actions
reasonably within Galen's power as may be necessary or desirable for the purpose
of giving effect to the Scheme.

     (b) As promptly as practicable following the date of this Agreement, Galen
shall file with the SEC a registration statement on Form 20-F (the "Registration
Statement") under the U.S. Securities Exchange Act of 1934 (the "Exchange Act").
Galen hereby represents and warrants to Warner that the Registration Statement
and all information concerning Galen and its Subsidiaries supplied by Galen for
inclusion in the Proxy Statement will comply in all material respects with the
provisions of applicable federal securities laws, and on the date filed with the
SEC, on the date first published, sent or given to Warner Shareholders, shall
not contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements made therein, in light of the circumstances under which they were
made, not misleading (provided that for the purposes of this Agreement Galen
makes no representation or warranty with respect to any information concerning
Warner and its Subsidiaries supplied by Warner for inclusion in the Registration
Statement). Each of Galen and Warner agrees promptly to correct any information
provided by it for use in the Proxy Statement or the Registration Statement, if
and to the extent that it shall have become false or misleading in any material
respect and Galen further agrees to take all steps

                                       A-4
<PAGE>   240

necessary to cause the Registration Statement as so corrected to be filed with
the SEC, in each case, as and to the extent required by applicable federal
securities laws.

     (c) Galen shall, as soon as practicable after the date of this Agreement
and in accordance with applicable law and regulations, including without
limitation the listing rules made pursuant to the Financial Services Act 1986
(the "Listing Rules"):

          (i) duly convene and hold an extraordinary general meeting (such
     meeting, including any adjournment thereof, being the "Galen Meeting") of
     holders of Galen Shares (the "Galen Shareholders"), for the purpose of
     considering and voting upon (among other things) an ordinary resolution to
     (A) approve this Agreement and the Transactions; (B) increase the
     authorized share capital of Galen to create additional Galen Shares; and
     (C) authorize the directors of Galen to allot Galen Shares pursuant to the
     Scheme and the Transactions and to take such other actions, if any, as may
     be necessary to give effect to this Agreement, the Scheme and the
     Transactions (the passing of such a resolution by a majority of the votes
     cast at the Galen Meeting being referred to in this Agreement as the "Galen
     Shareholder Approval");

          (ii) prepare and submit to the competent authority for listing in the
     United Kingdom for purposes of Part IV of the Financial Services Act 1986
     (the "U.K. Listing Authority" or "UKLA") for approval a document or
     documents comprising (A) a class one circular to Galen Shareholders (or
     such other document as may be required by the UKLA), including a notice
     convening the Galen Meeting and (B) listing particulars in respect of the
     new Galen Shares to be issued pursuant to the Scheme, in each case
     containing all information required by applicable law and the Listing Rules
     (such document or documents collectively the "Listing Particulars");

          (iii) give Warner and its advisers all reasonable opportunity to
     review and comment on drafts of the Listing Particulars before such drafts
     are submitted to the UKLA, duly take account of any comments made thereon
     in relation to information on Warner and in relation to the Transactions
     and, to the extent reasonably practicable, provide copies of comments from
     the UKLA thereon to Warner and its advisers as soon as practicable after
     the same are received;

          (iv) subject to final approval by the UKLA, procure that the Listing
     Particulars are duly delivered to the Registrar of Companies in Northern
     Ireland, published in accordance with applicable law and the Listing Rules
     and dispatched to Galen Shareholders in a manner sufficient to give lawful
     notice of the Galen Meeting;

          (v) apply for admission of the Galen Shares to be issued pursuant to
     the Transactions to trading on the LSE in accordance with the LSE's
     Admission and Disclosure Standards for Listed Companies, or other relevant
     requirements, as applicable.

Without prejudice to any right it may have to terminate this Agreement, Galen
shall, if necessary under applicable law and the Listing Rules, promptly publish
supplementary Listing Particulars and, if required by the UKLA or the LSE or
applicable law, re-solicit votes of Galen Shareholders in support of the
Transactions. The provisions of paragraphs (c)(ii) to (iv) above shall apply in
the same manner in relation to any supplementary listing particulars and for
purposes of this Agreement references to the Listing Particulars shall where
appropriate include any such supplementary listing particulars.

     (d) Galen shall include in the Listing Particulars the recommendation of
the Board of Directors of Galen (the "Galen Board") to Galen Shareholders to
vote in favor of the resolutions to be proposed at the Galen Meeting referred to
in Section 1.02(c)(i) (such recommendation to the Galen Shareholders being
referred to as the "Galen Board Recommendation" and references to the Galen
Board Recommendation herein to include, where the context so allows, a
recommendation against any proposed adjournment of the Court Meeting or the
Galen EGM other than due to practical difficulties); provided, however, that
such recommendation may be withdrawn, modified or amended to the extent the
Galen Board determines, in good faith, after taking due account of advice from
its outside counsel as to legal matters and from its independent financial
advisers as to financial matters, that its fiduciary duties would be likely to
require it to do so.

                                       A-5
<PAGE>   241

     (e) Warner shall cooperate with Galen in the preparation of the Listing
Particulars and provide in a timely manner such information about Warner and its
subsidiaries and the directors, employees, business, prospects and finances
thereof as may be necessary or reasonably requested in connection therewith.

                           ARTICLE II -- ADS EXCHANGE

Prior to the posting of the Proxy Statement to Warner Shareholders, Warner and
Galen shall, so far as lies within their respective powers, take such actions
and enter into such agreements or arrangements with the Depositary, on terms
reasonably satisfactory to Warner and Galen, as may be necessary or appropriate
to provide for holders of Warner ADSs to receive (at no additional cost to such
holders) whole Galen ADSs representing (as nearly as practicable) the number of
Galen Shares comprised in the consideration received by the Depositary in
respect of the Scheme Shares represented by their Warner ADSs in accordance with
reasonable and customary exchange procedures for securities traded on Nasdaq.

                      ARTICLE III -- OPTIONS AND WARRANTS

     SECTION 3.01.  Warner and Galen shall use their respective reasonable best
efforts to implement arrangements whereby each and every option and warrant to
purchase Warner Shares granted under the Warner Option Plan or pursuant to any
other arrangement adopted by the Warner Board to provide options, warrants or
other rights to acquire share capital of Warner (in any such case an "Option")
which is outstanding prior to the Effective Time shall be adjusted or otherwise
modified so as to become, with effect from the Effective Time, an option,
warrant or other such right as aforesaid to acquire such number of Galen Shares
(a "Substitute Option") at such exercise price per Galen Share as shall be
determined by applying the following formulae:

     Every one Warner share subject to an Option immediately prior to the
Effective Time shall be multiplied by the Per Share Consideration (rounded down
to the nearest whole number, if necessary) and the exercise price per Warner
Share immediately prior to the Effective Time shall be divided by the Per Share
Consideration (rounded up to the nearest cent) and except as provided above in
this Section 3.01, each Substitute Option shall after the Effective Time
continue to be subject to the provisions of the Warner Option Plan and shall be
exercisable upon the same terms and conditions as were applicable under the
Warner Option Plan immediately prior to the Effective Time. It is the intention
of the parties that the above formulae shall be applied in a manner consistent
with Section 424(a) of the Code. Galen shall take all corporate action necessary
to reserve for issuance a sufficient number of Galen Shares for delivery upon
exercise of Substitute Options. Promptly following the Effective Time, Galen
shall file a registration statement on Form S-8 or another appropriate form with
respect to the Galen Shares subject to such options and shall use its reasonable
best efforts to maintain the effectiveness of such registration statement or
registration statements (and maintain the current status of the prospectus or
prospectuses contained therein) for so long as such options remain outstanding.
With respect to those individuals who subsequent to the Transactions will be
subject to the reporting requirements under Section 16(a) of the Exchange Act,
where applicable, to the extent that the arrangements referred to in Section
3.01 are implemented Galen shall cause its Board of Directors to specifically
approve the transactions in this Article III and shall administer options in a
manner that complies with Rule 16b-3 promulgated under the Exchange Act to the
extent the Warner Option Plan complied with such rule prior to the Transactions.

     SECTION 3.02.  Warner shall procure that no amendments shall be made to the
Warner Option Plan other than as reasonably necessary to effect the provisions
of Section 3.01 above.

             ARTICLE IV -- REPRESENTATIONS AND WARRANTIES OF WARNER

     Except as disclosed in the letter delivered to Galen concurrently herewith
and designated therein as the Warner Disclosure Letter (the "Warner Disclosure
Letter"), in each case with specific reference to the

                                       A-6
<PAGE>   242

Section to which exception is taken, and except as disclosed in the Warner SEC
Documents, Warner hereby represents and warrants to Galen as follows:

     SECTION 4.01  Corporate Organization.

     (a) Warner is a public limited company duly incorporated and validly
existing under the laws of Ireland. Warner has the corporate power and authority
to own or lease all of its properties and assets and to carry on its business as
it is now being conducted, and is duly licensed or qualified to do business in
each jurisdiction in which the nature of the business conducted by it or the
character or location of the properties and assets owned or leased by it makes
such licensing or qualification necessary, except where the failure to be so
licensed or qualified would not have or is not likely to have with due regard to
all circumstances a Material Adverse Effect on Warner. As used in this
Agreement, the term "Material Adverse Effect" means, with respect to Galen or
Warner, as the case may be, a material adverse effect on (i) the business,
operations, results of operations or financial condition of such party and its
Subsidiaries taken as a whole or (ii) the ability of such party to consummate
the transactions contemplated hereby. As used in this Agreement, the word
"Subsidiary" means any corporation, partnership, limited liability company,
joint venture or other legal entity of which Galen or Warner, as the case may be
(either alone or through or together with any other Subsidiary), (A) owns,
directly or indirectly, 50% or more of the stock or other equity interests the
holders of which are generally entitled to vote for the election of the board of
directors or other governing body of such corporation, partnership, limited
liability company, joint venture or other legal entity, (B) is a general
partner, trustee or other entity or person performing similar functions or (C)
has control (as defined in Rule 405 under the Securities Act). For all purposes
of this Agreement, a "wholly-owned Subsidiary" shall be deemed to include those
entities which, for regulatory or other local law purposes, have issued nominal
ownership interests to persons other than Warner or Galen or their respective
Subsidiaries. True and complete copies of the Memorandum and Articles of
Association (the "Warner Memorandum and Articles") of Warner, as in effect as of
the date of this Agreement, have previously been made available by Warner to
Galen.

     (b) The only Subsidiaries of Warner are those listed in Section 4.01(b) of
the Warner Disclosure Letter. Each Warner Subsidiary (i) is duly organized and
validly existing under the laws of its jurisdiction of organization, (ii) is
duly qualified to do business and in good standing (where applicable) in all
jurisdictions (whether federal, state, local or foreign) where its ownership or
leasing of property or the conduct of its business requires it to be so
qualified and in which the failure to be so qualified would have or be likely to
have a Material Adverse Effect on Warner and (iii) has all requisite corporate
power and authority to own or lease its properties and assets and to carry on
its business as now conducted.

     (c) Save as disclosed in Section 4.01(c) of the Warner Disclosure Letter
the minute books of Warner are fully up-to-date and accurately reflect in all
material respects all material corporate actions held or taken since January 1,
1999 of its shareholders and Board of Directors (including committees of the
Board of Directors of Warner).

     SECTION 4.02  Capitalization.

     (a) The authorized share capital of Warner consists of 50,000,000 shares of
Warner Shares, of which, as of April 30, 2000, 12,391,827 shares were issued and
outstanding and (ii) 30,000 Deferred Shares, par value one Irish punt per share,
of Warner (the "Warner Deferred Shares"), all of which, as of April 30, 2000,
were designated, issued and outstanding. All of the issued and outstanding
Warner Shares have been duly authorized and validly issued and are fully paid,
non-assessable and free of preemptive rights, with no personal liability
attaching to the ownership thereof. As of April 30, 2000, except pursuant to the
terms of options issued pursuant to the Warner Incentive Share Option Scheme
(the "Warner Option Plan") and Options and Warrants listed in Section 4.02 of
the Warner Disclosure Letter, Warner does not have and is not bound by any
outstanding subscriptions, options, warrants, calls, commitments or agreements
of any character calling for the purchase, transfer, sale or issuance of any
Warner Shares or any other equity securities of Warner or any securities
representing the right to purchase or otherwise receive any Warner Shares or
Warner Deferred Shares. As of April 30, 2000, no Warner Shares are reserved for
issuance, except for 1,573,707 Warner Shares reserved for issuance upon exercise
of share options granted pursuant to the Warner Option Plan (the "Warner Stock
Options") and the 2,619,023 Warner Shares reserved for issuance under the
Warrants

                                       A-7
<PAGE>   243

described in Section 4.02 of the Warner Disclosure Letter. Save as referred to
in Section 4.02 of the Warner Disclosure Letter since December 31, 1999, Warner
has not issued any shares in its capital or any securities convertible into or
exercisable for any shares in its capital, other than pursuant to the exercise
of Warner Stock Options granted prior to such date.

     (b) Warner owns, directly or indirectly, all of the issued and outstanding
shares in its capital or other equity ownership interests of each of the Warner
Subsidiaries as set forth in Section 4.02(b) of the Warner Disclosure Letter,
free and clear of any Liens other than as set forth in Section 4.02(b) of the
Warner Disclosure Letter, and all of such shares or equity ownership interests
are duly authorized and validly issued and are fully paid, non-assessable and
free of preemptive rights, with no personal liability attaching to the ownership
thereof. No Warner Subsidiary has or is bound by any outstanding subscriptions,
options, warrants, calls, commitments or agreements of any character calling for
the purchase or issuance of any shares in its capital or any other equity
security of such Subsidiary or any securities representing the right to purchase
or otherwise receive any shares in its capital or any other equity security of
such Subsidiary.

     SECTION 4.03  Authority; No Violation.

     (a) Subject to passing of the resolutions to be proposed at the Court
Meeting and the Warner EGM and to the issue of the Final Court Order and
registration thereof by the Registrar of Companies in Ireland, Warner has all
requisite corporate power and authority to execute and deliver this Agreement
and to consummate the transactions contemplated hereby, and no other corporate
proceedings on the part of Warner are necessary to approve and adopt this
Agreement and to consummate the transactions contemplated hereby. Without
prejudice to any other provisions of this Agreement, the consummation of the
transactions contemplated hereby has been duly and validly approved and declared
advisable by the Warner Board. This Agreement has been duly and validly executed
and delivered by Warner and (assuming due authorization, execution and delivery
by Galen of this Agreement) constitutes a valid and binding obligation of
Warner, enforceable against Warner in accordance with its terms.

     (b) Neither the execution and delivery of this Agreement by Warner nor the
consummation by Warner of the transactions contemplated hereby, nor compliance
by Warner with any of the terms or provisions hereof, will (i) violate any
provision of the Warner Memorandum and Articles or similar bylaw/organizational
documents of its Subsidiaries or (ii) assuming that the consents and approvals,
filings or waiting times referred to in Section 4.04 are duly obtained, made or
elapsed respectively (x) violate any statute, code, ordinance, rule, regulation,
judgment, order, writ, decree or injunction applicable to Warner or any of its
Subsidiaries or any of their respective properties or assets, or (y) violate,
conflict with, result in a breach of any provision of or the loss of any benefit
under, constitute a default (or an event which, with notice or lapse of time, or
both, would constitute a default) under, result in the termination of or a right
of termination or cancellation under, accelerate the performance required by, or
result in the creation of any Lien upon any of the respective properties or
assets of Warner or any of its Subsidiaries under, any of the terms, conditions
or provisions of any note, bond, mortgage, indenture or other agreement,
instrument for borrowed money, any guarantee of any agreement or instrument for
borrowed money or any license, lease or any other agreement or instrument
("Material Agreement") to which Warner or any of its Subsidiaries is a party, or
by which they or any of their respective properties or assets may be bound or
affected, except (in the case of clause (y) above) for such violations,
conflicts, breaches or defaults which, either individually or in the aggregate,
will not have and is not likely to have a Material Adverse Effect on Warner.

     SECTION 4.04  Consents and Approvals.  Except (i) in connection, or in
compliance, with the provisions of the Hart-Scott-Rodino Antitrust Improvements
Act of 1976, as amended (the "HSR Act"), (ii) for the filing of any required
applications or notices with any state or foreign agencies and approval of such
applications and notices (the "State and Foreign Approvals"), (iii) in
connection with applicable requirements of the Mergers Act, (iv) for such
filings and approvals as are required to be made or obtained under the
securities or "Blue Sky" laws of various states or Nasdaq in connection with the
issuance or listing of the shares of Galen Shares pursuant to this Agreement,
(v) for the approval of this Agreement by the requisite vote of the shareholders
of Galen, (vi) in connection, or in compliance, with the Securities Act or
Exchange Act, and (vii) the passing of the resolutions to be proposed at the
Court Meeting and the Warner EGM and

                                       A-8
<PAGE>   244

the issue of the Final Court Order and registration thereof by the Registrar of
Companies in Ireland, no consents or approvals of or filings or registrations
with any court, administrative agency or commission or other governmental
authority or instrumentality (each a "Governmental Entity") or with any third
party are necessary in connection with (A) the execution and delivery by Warner
of this Agreement and (B) the consummation by Warner of the Transaction and the
other transactions contemplated by this Agreement, failure at which to make or
obtain could not reasonably be expected to have a Material Adverse Effect on
Warner or impair or delay the ability of either party to consummate the
Transactions contemplated hereby.

     SECTION 4.05  SEC Documents and Other Reports.  Warner has filed all
required documents with the SEC since January 1, 1999 (the "Warner SEC
Documents"). As of their respective dates, the Warner SEC Documents complied in
all material respects with the requirements of the Securities Act or the
Exchange Act, as the case may be, and, at the respective times they were filed,
none of the Warner SEC Documents contained any untrue statement of a material
fact or omitted to state a material fact required to be stated therein or
necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading. The consolidated financial
statements (including, in each case, any notes thereto) of Warner included in
the Warner SEC Documents complied as to form in all material respects with
applicable accounting requirements and the published rules and regulations of
the SEC with respect thereto as of their respective dates of filing, were
prepared in accordance with generally accepted accounting principles "U.S.
GAAP") (except, in the case of the unaudited statements, as permitted by
Regulation S-X) applied on a consistent basis during the periods involved
(except as may be indicated therein or in the notes thereto) and fairly
presented in all material respects the consolidated financial position of Warner
and its consolidated Subsidiaries as of the respective dates thereof and the
consolidated results of their operations and their consolidated cash flows for
the periods then ended (subject, in the case of unaudited statements, to normal
year-end audit adjustments and to any other adjustments described therein).
Except as disclosed in the Warner SEC Documents or as required by U.S. GAAP,
Warner has not, since December 31, 1999, made any change in the accounting
practices or policies applied in the preparation of its financial statements.

     SECTION 4.06  Registration Statement; Listing Particulars

     (a) None of the information supplied or to be supplied by Warner for
inclusion or incorporation by reference in the Registration Statement at the
time it becomes effective under the Exchange Act, or the Registration Statement
on Form F-4 (if filed) at the time it becomes effective under the Securities
Act, will contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements therein not misleading.

     (b) All the information supplied or to be supplied by Warner for inclusion
in the Listing Particulars (and any supplementary listing particulars required
to be published) on the date the Listing Particulars (or, if applicable,
supplementary listing particulars) are first mailed to shareholders of Galen and
at the time of the Galen Meeting to vote on the approval of the Transactions
will be true and accurate in all material respects, will not be misleading in
any material respect, and will not omit any information known or which could on
reasonable enquiry have been known to the directors of Warner the omission of
which would make them misleading in any material respect.

     SECTION 4.07  Absence of Certain Changes or Events.  Except as disclosed in
the Warner SEC Documents filed prior to the date of this Agreement or in Section
4.07 of the Warner Disclosure Letter and except for the Transactions, since
December 31, 1999, (A) Warner and its Subsidiaries have not incurred any
material liability or obligation (indirect, direct or contingent), or entered
into any material oral or written agreement or other transaction, that is not in
the ordinary course of business or that would have a Material Adverse Effect on
Warner, (B) Warner and its Subsidiaries have not sustained any loss or
interference with their business or properties from fire, flood, windstorm,
accident or other calamity (whether or not covered by insurance) that has had or
that would have or is likely to have a Material Adverse Effect on Warner, (C)
there has been no change in the capital stock of Warner and no dividend or
distribution of any kind declared, paid or made by Warner on any class of its
stock, (D) there has not been (y) any granting by Warner or any of its
Subsidiaries to any executive officer or material modification of any severance
or termination benefits or (z) any entry or purported entry by Warner or any of
its Subsidiaries into or material

                                       A-9
<PAGE>   245

modification of any employment, severance or termination agreement with any such
executive officer, (E) Warner and its Subsidiaries have not prepared or filed
any Tax Return (as defined in Section 4.09) inconsistent in any material respect
with past practice or, on any such Tax Return, taken any position, made any
election, or adopted any method that is inconsistent with positions taken,
elections made or methods used in preparing or filing similar Tax Returns in
prior periods, and (F) there has been no other event causing a Material Adverse
Effect on Warner, nor any development that would, individually or in the
aggregate, have or be likely to have a Material Adverse Effect on Warner. Set
forth in Section 4.07 of the Warner Disclosure Letter is a description of any
material changes, between December 31, 1999 and the date of this Agreement
(excluding any intervening fluctuations between such dates), to the amount and
terms of the indebtedness of Warner and its Subsidiaries as described in
Warner's Annual Report on Form 10-K for the year ended December 31, 1999, as
filed with the SEC (other than any changes in, or the incurrence of,
indebtedness of Warner or any of its Subsidiaries with a principal amount not in
excess of U.S.$1,000,000).

     SECTION 4.08  Permits and Compliance.  Each of Warner and its Subsidiaries
is in possession of all franchises, grants, authorizations, licenses, permits,
charters, easements, variances, exceptions, consents, certificates, approvals
and orders of any Governmental Entity (collectively, "Permits") necessary for
Warner or any of its Subsidiaries to own, lease and operate its properties or to
carry on its business as it is now being conducted (the "Warner Permits"),
except where the failure to have any of the Warner Permits would not,
individually or in the aggregate, have or be likely to have a Material Adverse
Effect on Warner, and, as of the date of this Agreement, no suspension or
cancellation of any of the Warner Permits is pending or, to the Knowledge of
Warner, threatened, except where the suspension or cancellation of any of the
Warner Permits, individually or in the aggregate, would not have or be likely to
have a Material Adverse Effect on Warner. Neither Warner nor any of its
Subsidiaries is in violation of (i) its charter, by-laws or equivalent
documents, (ii) any applicable law, ordinance, administrative or governmental
rule or regulation or (iii) any order, decree or judgment of any Governmental
Entity having jurisdiction over Warner or any of its Subsidiaries, except, in
the case of clauses (i), (ii) and (iii), for any violations that, individually
or in the aggregate, would not have or be likely to have a Material Adverse
Effect on Warner. "Knowledge of Warner" means the knowledge (after reasonable
investigation) of Roger Boissoneault, Paul Herendeen, Beth Hecht or Norma
Enders.

     SECTION 4.09  Tax Matters.  Except as otherwise set forth in Section 4.09
of the Warner Disclosure Letter, (i) Warner and each of its Subsidiaries have
filed all federal, and all material state, local, foreign and provincial, Tax
Returns required to have been filed or appropriate extensions therefor have been
properly obtained, and to the Knowledge of Warner such Tax Returns are correct
and complete, except to the extent that any failure to so file or any failure to
be correct and complete, individually or in the aggregate, would not have or be
likely to have a Material Adverse Effect on Warner; (ii) all Taxes shown to be
due on such Tax Returns have been timely paid or extensions for payment have
been properly obtained, or such Taxes are being timely and properly contested
and any such contests do not contemplate payment of Taxes in excess of
U.S.$100,000 (in aggregate), (iii) Warner and each of its Subsidiaries have
complied in all material respects with all rules and regulations relating to the
withholding of Taxes except to the extent that any failure to comply with such
rules and regulations, individually or in the aggregate, would not have or be
likely to have a Material Adverse Effect on Warner; (iv) neither Warner nor any
of its Subsidiaries has waived any statute of limitations in respect of its
Taxes which waiver is currently in effect; (v) no issues have been raised in
writing by the relevant taxing authority in connection with the examination of
the Tax Returns referred to in clause (i) are currently pending; and (vi) all
deficiencies asserted or assessments made as a result of any examination of such
Tax Returns by any taxing authority have been paid in full. To the Knowledge of
Warner, the representations set forth in the proposed form of the Warner tax
certificate provided by Warner to Galen, if made on the date hereof (assuming
the Acquisition were consummated on the date hereof), would be true and correct.
Warner has not been a United States real property holding corporation within the
meaning of Code Section 897(c)(2) during the applicable period (relative to the
Closing) specified in Code Section 897(c)(1)(A)(ii). For purposes of this
Agreement, "Tax Return" means any return, report or similar statement (including
the attached schedules) required to be filed with respect to any Tax, including
any information return, claim for refund, amended return or declaration of
estimated Tax.

                                      A-10
<PAGE>   246

     SECTION 4.10  Actions and Proceedings.  Except as set forth in the Warner
SEC Documents filed prior to the date of this Agreement, there are no
outstanding orders, judgments, injunctions, awards or decrees of any
Governmental Entity against or involving Warner or any of its Subsidiaries, or
against or involving any of the directors, officers or employees of Warner or
any of its Subsidiaries, as such, any of its or their properties, assets or
business or any Warner Plan that, individually or in the aggregate, would have
or be likely to have a Material Adverse Effect on Warner. Except as set forth in
Section 4.10 of the Warner Disclosure Letter, as of the date of this Agreement,
there are no actions, suits or claims or legal, administrative or arbitrative
proceedings or investigations pending or, to the Knowledge of Warner, threatened
against or involving Warner or any of its Subsidiaries or any of its or their
directors, officers or employees as such, or any of its or their properties,
assets or business or any Warner Plan that, individually or in the aggregate,
would have or be likely to have a Material Adverse Effect on Warner. There are
no actions, suits, labor disputes or other litigation, legal or administrative
proceedings or governmental investigations pending or, to the Knowledge of
Warner, threatened against or affecting Warner or any of its Subsidiaries or any
of its or their officers, directors or employees, as such, or any of its or
their properties, assets or business relating to the transactions contemplated
by this Agreement which would have a Material Adverse Effect on Warner.

     SECTION 4.11  Certain Agreements.  Except as set forth in Section 4.11 of
the Warner Disclosure Letter: (i) neither Warner nor any of its Subsidiaries is
a party to any oral or written agreement or plan, including any employment
agreement, severance agreement, retention agreement, stock option plan, stock
appreciation rights plan, restricted stock plan or stock purchase plan, any of
the benefits of which will be increased, the vesting of the benefits of which
will be accelerated, or which will become payable or which at the participant's
or holder's option may become payable, due to or by the occurrence of any of the
transactions contemplated by this Agreement or the value of any of the benefits
of which will, or may at the option of the holder or participant, be calculated
on the basis of any of the transactions contemplated by this Agreement; and (ii)
no holder of any option to purchase Warner Shares, or Warner Shares granted in
connection with the performance of services for Warner or its Subsidiaries, is
or will be entitled to receive cash from Warner or any Subsidiary in lieu of or
in exchange for such option or shares as a result of the transactions
contemplated by this Agreement.

     SECTION 4.12  ERISA.

     (a) Section 4.12(a)(X) of Warner Disclosure Letter contains a list of each
Warner Plan. With respect to each Warner Plan, Warner has made available to
Galen a true and correct copy of (i) the most recent annual report (Form 5500)
filed with the IRS, (ii) such Warner Plan and all amendments thereto, (iii) each
trust agreement, insurance contract or administration agreement relating to such
Warner Plan, (iv) the most recent summary plan description for each Warner Plan
for which a summary plan description is required, (v) the most recent actuarial
report or valuation relating to a Warner Plan subject to Title IV of the
Employee Retirement Income Security Act of 1974 and the regulations promulgated
thereunder ("ERISA"), (vi) the most recent determination letter, if any, issued
by the IRS with respect to any Warner Plan intended to be qualified under
Section 401(a) of the Code, (vii) any request for a determination currently
pending before the IRS and (viii) all correspondence with the IRS, the
Department of Labor or the Pension Benefit Guaranty Corporation relating to any
outstanding controversy. Each Warner Plan complies with ERISA, the Code and all
other applicable statutes and governmental rules and regulations, except any
failure to comply as would not have or be likely to have, individually or in the
aggregate, a Material Adverse Effect on Warner. Except as set forth in Section
2.12(a)(Y) of the Warner Disclosure Letter, (i) no "reportable event" (within
the meaning of Section 4043 of ERISA) has occurred within the past three years
with respect to any Warner Plan which could result in liability to Warner, (ii)
neither Warner nor any of its ERISA Affiliates (as hereinafter defined) has
withdrawn from any Warner Multiemployer Plan (as hereinafter defined) at any
time or instituted, or is currently considering taking, any action to do so, and
(iii) no action has been taken, or is currently being considered, to terminate
any Warner Plan subject to Title IV of ERISA.

     (b) There has been no failure to make any contribution or pay any amount
due to any Warner Plan as required by Section 412 of the Code, Section 302 of
ERISA, or the terms of any such Plan, and no Warner Plan, nor any trust created
thereunder, has incurred any "accumulated funding deficiency" (as defined in
Section 302 of ERISA), whether or not waived.

                                      A-11
<PAGE>   247

     (c) With respect to Warner Plans, no event has occurred and, to the
Knowledge of Warner, there exists no condition or set of circumstances in
connection with which Warner or any of its ERISA Affiliates would be subject to
any liability under the terms of such Warner Plans, ERISA, the Code or any other
applicable law which has had, or would have or be likely to have, individually
or in the aggregate, a Material Adverse Effect on Warner. Except as listed on
Section 2.12(c) of the Warner Disclosure Letter, all Warner Plans that are
intended to be qualified under Section 401(a) of the Code have been determined
by the IRS to be so qualified, or a timely application for such determination is
now pending or will be filed on a timely basis and, except as listed on Section
2.12(c) of the Warner Disclosure Letter, to the Knowledge of Warner there is no
reason why any Warner Plan is not so qualified in operation. Neither Warner nor
any of its ERISA Affiliates has been notified by any Warner Multiemployer Plan
that such Warner Multiemployer Plan is currently in reorganization or insolvency
under and within the meaning of Section 4241 or 4245 of ERISA or that such
Warner Multiemployer Plan intends to terminate or has been terminated under
Section 4041A of ERISA. To the Knowledge of Warner, neither the termination of
any Warner Multiemployer Plan nor the complete or partial withdrawal by Warner
or any of its ERISA Affiliates from any Warner Multiemployer Plan would result
in any liability of Warner or any of its ERISA Affiliates that would have or be
likely to have, individually or in the aggregate, a Material Adverse Effect on
Warner. Except as set forth in Section 2.12(c) of the Warner Disclosure Letter,
neither Warner nor any of its ERISA Affiliates has any liability or obligation
under any welfare plan to provide life insurance or medical benefits after
termination of employment to any employee or dependent other than as required by
(i) Part 6 of Title I of ERISA or (ii) the laws of a jurisdiction outside the
United States.

     (d) As used in this Agreement, (i) "Warner Plan" means a "pension plan" (as
defined in Section 3(2) of ERISA (other than a Warner Multiemployer Plan (as
hereinafter defined))), "Welfare Plan" means a welfare plan as defined in
Section 3(1) of ERISA, or any material bonus, profit sharing, deferred
compensation, incentive compensation, stock ownership, stock purchase, stock
option, phantom stock, vacation, severance, death benefit, insurance or other
plan, arrangement or understanding, in each case established or maintained or
contributed to by Warner or any of its ERISA Affiliates or as to which Warner or
any of its ERISA Affiliates or otherwise may have any liability, whether or not
covered by ERISA (other than a Warner Ex-U.S. Pension Plan (as hereinafter
defined)), (ii) "Warner Multiemployer Plan" means a "multiemployer plan" (as
defined in Section 4001(a)(3) of ERISA) to which Warner or any of its ERISA
Affiliates is or has been obligated to contribute or otherwise may have any
liability, and (iii) with respect to any person, "ERISA Affiliate" means any
corporation or trade or business (whether or not incorporated) which is under
common control, or otherwise would be considered a single employer with such
person pursuant to Section 414(b), (c), (m) or (o) of the Code and the
regulations promulgated thereunder or pursuant to Section 4001(b) of ERISA and
the regulations promulgated thereunder.

     (e) Section 4.12(e) of the Warner Disclosure Letter contains a list of each
Warner Ex-U.S. Pension Plan (as hereinafter defined) and Warner has provided to
Galen a copy of any written plan document. Except as would not have, nor be
likely to have, individually or in the aggregate, a Material Adverse Effect on
Warner, each such plan has been maintained in compliance with all applicable
laws, orders and regulations, and the fair market value of the assets of each
such plan which is intended to be a funded Warner Ex-U.S. Pension Plan or
arrangement equals or exceeds the value of the accrued benefits. As used in this
Agreement, the term "Warner Ex-U.S. Pension Plan" shall mean any arrangement
(other than a Warner Plan) providing retirement pension benefits that is
established or maintained by Warner or any Subsidiary for the benefit of
employees who are or were employed outside the United States.

     (f) Section 4.12(f) of the Warner Disclosure Letter contains a list, as of
the date of this Agreement, of all (i) severance and employment agreements with
officers of Warner and each ERISA Affiliate, (ii) severance programs and
policies of Warner with or relating to its employees and (iii) plans, programs,
agreements and other arrangements of Warner with or relating to its employees
which contain change of control or similar provisions, in each case involving a
severance or employment agreement or arrangement with an individual officer or
employee, only to the extent such agreement or arrangement provides for minimum
annual payments in excess of U.S.$100,000. Warner has provided to Galen a true
and complete copy of each of the foregoing.

                                      A-12
<PAGE>   248

     SECTION 4.13  Labor Matters.  Except as disclosed in Section 4.13 of the
Warner Disclosure Letter, neither Warner nor any of its Subsidiaries is party to
any collective bargaining agreement or other labor agreement with any union or
labor organization and no union or labor organization has been recognized by
Warner or any of its Subsidiaries as an exclusive bargaining representative for
employees of Warner or any of its Subsidiaries. Neither Warner nor any of its
Subsidiaries is the subject of any material proceeding asserting that it or any
of its Subsidiaries has committed an unfair labor practice or is seeking to
compel it to bargain with any labor union or labor organization nor is there
pending or, to the Knowledge of Warner, threatened, nor has there been for the
past three years, any labor strike, dispute, walkout, work stoppage, slow-down
or lockout involving it or any of its Subsidiaries, except in each case as would
not, individually or in the aggregate, have or be likely to have a Material
Adverse Effect on Warner.

     SECTION 4.14  Intellectual Property.  Except as set forth in Section 4.14
of the Warner Disclosure Letter, Warner and its Subsidiaries own or have a
valid, enforceable right to use free from any encumbrances, other than those
that would not have or be likely to have a Material Adverse Effect on Warner,
all patents, patent applications, patent disclosure, patent rights, trademarks,
trade names, service marks, trade secrets, trade dress, corporate names, logos
and slogans (and all translations, adaptations, derivations and combinations of
the foregoing), design rights, database rights, copyrights, inventions,
know-how, confidential information processes, procedures, customer and supplier
lists, computer data, databases, documentation and software (including but not
limited to source code and executable code), domain names, applications for
registration or registrations of any of the foregoing and other proprietary
intellectual property rights (collectively, "Intellectual Property Rights")
necessary to conduct the business of Warner and its Subsidiaries, taken as a
whole, except where the failure to have such Intellectual Property Rights,
individually or in the aggregate, would not have or be likely to have a Material
Adverse Effect on Warner. Except as set forth in Section 4.14 of the Warner
Disclosure Letter, neither Warner nor any of its Subsidiaries has infringed any
Intellectual Property Rights of any third party other than any infringements
that, individually or in the aggregate, would not have a or be likely to have
Material Adverse Effect on Warner. Neither Warner nor its Subsidiaries are aware
of any infringement or misappropriation by any person with respect to the
Intellectual Property Rights owned or used by Warner or its Subsidiaries other
than any such infringement or misappropriation that would not have or be likely
to have a Material Adverse Effect on Warner. All Intellectual Property Rights
owned or used by Warner or its Subsidiaries as of the date hereof will be owned
or available for use by Warner and its Subsidiaries on terms and conditions
immediately following the Effective Date that are not materially different from
those existing prior to the Effective Date.

     SECTION 4.15  Environmental and Safety Matters.

     (a) Except as set forth in Section 4.15 of the Warner Disclosure Letter,
the operations of Warner and Subsidiaries have complied and are in compliance
with all applicable federal, state, local, regional and foreign laws, rules and
regulations, orders, decrees, common law, judgments, permits and licenses
relating to public and worker health and safety (collectively, "Worker Safety
Laws") and relating to the protection, regulation or clean-up of the indoor and
outdoor environment and activities or conditions related thereto, including,
without limitation, those relating to the generation, handling, disposal,
transportation or release of hazardous or toxic materials, substances, wastes,
pollutants and contaminants including, without limitation, asbestos, petroleum,
radon and polychlorinated biphenyls (collectively, "Environmental Laws"), except
for any violations that, individually or in the aggregate, have not had, and
would not have, a Material Adverse Effect on Warner. To the best of Warner's
Knowledge with respect to properties and assets of Warner including any
previously owned, leased or operated properties or assets, there are no past,
present or reasonably anticipated future events, conditions, circumstances,
activities, practices, incidents, actions or plans of Warner or any of its
predecessors or Subsidiaries that would interfere with or prevent compliance or
continued compliance with or give rise to any liabilities or investigatory,
corrective or remedial obligations under applicable Worker Safety Laws or
Environmental Laws, other than any such interference, prevention, liability or
obligation that, individually or in the aggregate, has not had, and would not
have, a Material Adverse Effect on Warner.

     (b) Except as set forth in Section 4.15 of the Warner Disclosure Letter,
Warner and its Subsidiaries have not caused or permitted so far as Warner is
aware any property or asset including any previously owned property or asset, to
use, generate, manufacture, refine, transport, treat, store, handle, dispose,
transfer or

                                      A-13
<PAGE>   249

process hazardous or toxic materials, substances, wastes, pollutants or
contaminants, except in material compliance with all Environmental Laws and
Worker Safety Laws, other than any such activity that, individually or in the
aggregate, has not had, and would not have, a Material Adverse Effect on Warner.
Warner and its Subsidiaries have not reported to any Governmental Entity, or
been notified by any Governmental Entity of the existence of, any material
violation of an Environmental Law or any release, discharge or emission of any
hazardous or toxic materials, substances, wastes, pollutants or contaminants,
other than any such violation, release, discharge or emission that, individually
or in the aggregate, has not had, and would not have, a Material Adverse Effect
on Warner.

     (c) With respect to Warner, neither this Agreement nor the consummation of
the transactions that are the subject of this Agreement will result in any
obligations for transfer of permits under Environment Laws or Worker Safety Laws
site investigation or cleanup, or notification to or consent of any Governmental
Entity or third party, pursuant to any transfer of permits under Environment
Laws or Workers Safety Laws Environmental Laws or contract, other than any such
obligations that, individually or in the aggregate, would not have a Material
Adverse Effect on Warner.

     (d) This Section sets forth the sole representations and warranties of
Warner with respect to all matters arising under Environmental Laws and Worker
Safety Laws.

     SECTION 4.16  Insurance.  Warner and its Subsidiaries have in effect
insurance coverage with reputable insurers, which in respect of amounts,
premiums, types and risks insured, constitutes reasonably adequate coverage
against all risks customarily insured against by companies of comparable size
and with similar operations.

     SECTION 4.17  Opinion of Financial Advisor.  Warner has received the
written opinion of CSFB to the effect that, as of the date thereof, the
consideration to be offered to the holders of Warner Shares and Warner ADSs
(other than Galen and its affiliates) pursuant to the Scheme is fair to such
holders from a financial point of view, a copy of which opinion has been
delivered to Galen.

     SECTION 4.18  Broker's Fees.  Except as set forth in the engagement letter
agreement between Warner and CSFB, a true and complete copy of which has
previously been provided to Galen, neither Warner nor any Warner Subsidiary nor
any of their respective officers or directors has employed any broker or finder
or incurred any liability for any broker's fees, commissions or finder's fees in
connection with the Transactions or related transactions contemplated by this
Agreement.

     SECTION 4.19  Real Property.

     (a) Section 4.19(a) of the Warner Disclosure Letter lists each material
parcel of real property owned by Warner or any of its Subsidiaries (the "Warner
Owned Property"). Warner or its applicable Subsidiary has good and marketable
fee simple title in and to all of the Warner Owned Property, subject to no Liens
that would have a Material Adverse Effect on Warner or materially impair
Warner's rights to or ability to use any such property, except as described on
Section 4.19(a) of the Warner Disclosure Letter ("Permitted Liens"). Except as
set forth in Schedule 4.19(a) of the Warner Disclosure Letter, (i) Warner or any
of its Subsidiaries has not leased or otherwise granted to any Person the right
to use or occupy such Warner Owned Property or any portion thereof; (ii) other
than the right of Galen pursuant to this Agreement, there are no outstanding
options, rights of first offer or rights of first refusal to purchase such
Warner Owned Property or any portion thereof or interest therein, and (iii)
Warner or Subsidiary is not a party to any agreement or option to purchase any
real property or interest therein relating to the business of Warner.

     The term "Permitted Liens" shall mean with respect to each owned real
property and leased property of either Warner or Galen ("Real Property"): (A)
real estate taxes, assessments and other governmental levies, fees or charges
imposed with respect to such Real Property which are not due and payable as of
the Effective Time or which are being contested by appropriate proceedings; (B)
mechanics liens and similar liens for labor, materials or supplies provided with
respect to such Real Property incurred in the ordinary course of business for
amounts which are not delinquent and which would not, individually or in the
aggregate, have a material adverse effect on the business or which are being
contested by appropriate proceedings; (C) zoning, building codes and other land
use Laws regulating the use or occupancy of such Real Property or the activities

                                      A-14
<PAGE>   250

conducted thereon which are imposed by any governmental authority having
jurisdiction over such Real Property which are not violated by the current use
or occupancy of such Real Property or the operation of the business or any
violation of which would not have a material adverse effect on the business; (D)
easements, covenants, conditions, restrictions and other similar matters
affecting title to such Real Property and other title defects which do not
materially impair the use or occupancy of such Real Property or the operation of
the business.

     (b) Section 4.19(b) of the Warner Disclosure Letter sets forth a list of
all material leases, subleases and other occupancy agreements, including all
amendments, extensions and other modifications (the "Warner Leases") for real
property (the "Warner Leased Property"; the Warner Owned Property and the Warner
Leased Property collectively the "Warner Real Property") to which Warner or any
of its Subsidiaries is a party. Warner or its applicable Subsidiary has a good
and valid leasehold interest in and to all of the Warner Leased Property,
subject to no Liens except Permitted Liens as described in Section 4.19(b) of
the Warner Disclosure Letter. Each Warner Lease is in full force and effect and
is enforceable in accordance with its terms. There exists no default or
condition which, with the giving of notice, the passage of time or both, could
become a default under any Warner Lease in any case, that would have a Material
Adverse Effect on Warner or materially impair Warner's rights to or ability to
use any such property. Warner has previously delivered to Galen true and
complete copies of all the Warner Leases. Except as described on Section 4.19(b)
of the Warner Disclosure Letter, no consent, waiver, approval or authorization
is required from the landlord under any Warner Lease as a result of the
execution of this Agreement or the consummation of the transactions contemplated
hereby the failure to obtain would have a Material Adverse Effect on Warner or
materially impair Warner's rights to or ability to use any such property.

     (c) Real Property Used in The Business. The Warner Owned Property
identified in Schedule 4.19(a) and the Warner Leased Property identified in
Schedule 4.19(b) comprise all of the real property used or intended to be used
in, or otherwise related to, the Warner business.

     SECTION 4.20  Material Contracts.  There have been made available to Galen,
its affiliates and their representatives true and complete copies of all of the
following contracts to which Warner or any of its Subsidiaries is a party or by
which any of them is bound (collectively, the "Warner Material Contracts"): (i)
contracts with any current officer or director of Warner or any of its
Subsidiaries; (ii) contracts for the sale of any of the assets of Warner or any
of its Subsidiaries other than in the ordinary course of business or for the
grant to any person of any preferential rights to purchase any of its assets
other than inventory in the ordinary course of business; (iii) contracts
containing covenants of Warner or any of its Subsidiaries not to compete in any
line of business or with any person in any geographical area or covenants of any
other person not to compete with Warner or any of its Subsidiaries in any line
of business or in any geographical area; (iv) material indentures, credit
agreements, mortgages, promissory notes, and all contracts relating to the
borrowing of money; and (v) all other agreements contracts or instruments which,
in the reasonable opinion of Warner, are material to Warner or any of its
Subsidiaries. Except as set forth in Section 4.20 of the Warner Disclosure
Letter or as would not have or be likely to have a Material Adverse Effect on
Warner, all of the Warner Material Contracts are in full force and effect and
are the legal, valid and binding obligation of Warner or its Subsidiaries,
enforceable against them in accordance with their respective terms, subject to
applicable bankruptcy, insolvency, reorganization, moratorium and similar laws
affecting creditors, rights and remedies generally and subject, as to
enforceability, to general principles of equity (regardless of whether
enforcement is sought in a proceeding at law or in equity). Except as set forth
in Section 4.20 of the Warner Disclosure Letter, neither Warner nor any
Subsidiary is in default in any material respect under any Warner Material
Contract nor, to the Knowledge of Warner, is any other party to any Warner
Material Contract in default thereunder in any material respect except, in each
case, for those defaults that, individually or in the aggregate, would not have
or be likely to have a Material Adverse Effect on Warner.

     SECTION 4.21  Compliance with Laws.  Warner has conducted its business and
operations in compliance with, and obtained all permits, licenses and other
authorizations required under, all applicable laws, rules, regulations, orders,
ordinances, judgments and decrees of all governmental authorities (foreign,
federal, state and local) (collectively "Laws") including, where applicable, all
requirements imposed by the U.S. Food and Drug Administration (the "FDA"),
except for such non-compliance which Warner does not reasonably

                                      A-15
<PAGE>   251

expect would have or would be likely to have a Material Adverse Effect. To the
Knowledge of Warner, Warner has not within the past 24 months received written
notice of any non-compliance with respect to, or potential liability under, any
Laws, which has not been satisfied or otherwise resolved, and there are no
circumstances to the Knowledge of Warner which are reasonably likely to give
rise to any such non-compliance except for such non-compliance which Warner does
not reasonably expect would have a Material Adverse Effect.

     SECTION 4.22  Warner Approvals.  The approval of the Scheme by Warner
Shareholders at the Court Meeting and the passing of the Warner EGM Resolution
and the sanction of the Scheme by the Court are the only actions required by
law, the Warner Memorandum and Articles or otherwise in order for Warner to
consummate the Transactions and the other transactions contemplated by this
Agreement.

              ARTICLE V -- REPRESENTATIONS AND WARRANTIES OF GALEN

     Except as disclosed in the letter delivered to Warner concurrently herewith
and designated therein as the Galen Disclosure Letter (the "Galen Disclosure
Letter"), in each case with specific reference to the Section to which exception
is taken, and except as disclosed in the Galen Public Documents Galen hereby
represents and warrants to Warner as follows:

     SECTION 5.01  Corporate Organization.

     (a) Galen is a public limited company duly incorporated and validly
existing under the laws of Northern Ireland. Galen has the corporate power and
authority to own or lease all of its properties and assets and to carry on its
business as it is now being conducted, and is duly licensed or qualified to do
business in each jurisdiction in which the nature of the business conducted by
it or the character or location of the properties and assets owned or leased by
it makes such licensing or qualification necessary, except where the failure to
be so licensed or qualified would not have or is not likely to have with due
regard to all circumstances a Material Adverse Effect on Galen. True and
complete copies of the Memorandum and Articles of Association (the "Galen
Memorandum and Articles") of Galen, as in effect as of the date of this
Agreement, have previously been made available by Galen to Warner.

     (b) The only Subsidiaries of Warner or those listed in Section 6.01(b) of
the Galen Disclosure Letter. Each Galen Subsidiary (i) is duly organized and
validly existing under the laws of its jurisdiction of organization, (ii) is
duly qualified to do business and in good standing (where applicable) in all
jurisdictions (whether federal, state, local or foreign) where its ownership or
leasing of property or the conduct of its business requires it to be so
qualified and in which the failure to be so qualified would have or would be
likely to have a Material Adverse Effect on Galen and (iii) has all requisite
corporate power and authority to own or lease its properties and assets and to
carry on its business as now conducted.

     (c) The minute books of Galen are fully up-to-date and accurately reflect
in all material respects all material corporate actions held or taken since
January 1, 1999 of its shareholders and Board of Directors (including committees
of the Board of Directors of Galen).

     SECTION 5.02  Capitalization.

     (a) The authorized share capital of Galen consists of (i) 170,000,000 Galen
Shares, of which, as of the date hereof, 127,266,652 shares are issued and
outstanding. All of the issued and outstanding Galen Shares have been duly
authorized and validly issued and are fully paid and non-assessable with no
personal liability attaching to the ownership thereof. As of the date of this
Agreement, except pursuant to the terms of options granted pursuant to the Galen
Approved Executive Share Option Scheme, the Galen Unapproved Executive Share
Option Scheme, the Galen Savings Related Share Option Scheme and The Galen Inc.
Employee Stock Purchase Plan (the "Galen Stock Plans") and (ii) this Agreement,
Galen does not have and is not bound by any outstanding subscriptions, options,
warrants, calls, commitments or agreements of any character calling for the
purchase, transfer, sale or issuance of any Galen Shares or any other equity
securities of Galen or any securities representing the right to purchase or
otherwise receive any Galen Shares. As of the date of this Agreement, no Galen
Shares are reserved for issuance, except for 407,424 Galen Shares reserved for
issuance upon exercise of stock options issued pursuant to the Galen Stock
Plans. Since September 30, 1999, and

                                      A-16
<PAGE>   252

except for the issue of 6,000,000 new Galen Shares announced on 25 November 1999
Galen has not issued any shares of its capital stock or any securities
convertible into or exercisable for any shares of its capital stock, other than
pursuant to the exercise of employee stock options granted prior to such date.

     (b) Subject to all approvals required to be sought under the terms of this
Agreement Galen owns, directly or indirectly, all of the issued and outstanding
shares in its capital or other equity ownership interests of each of the Galen
Subsidiaries as set forth in Section 5.02(b) of the Galen Disclosure Letter,
free and clear of any Liens other than as set forth in Section 5.02(b) of the
Galen Disclosure Letter, and all of such shares or equity ownership interests
are duly authorized and validly issued and are fully paid, non-assessable and
free of preemptive rights, with no personal liability attaching to the ownership
thereof.

     No Galen Subsidiary is bound by any outstanding subscriptions, options,
warrants, calls, commitments or agreements of any character calling for the
purchase or issuance of any shares in its capital or any other equity security
of such Subsidiary or any securities representing the right to purchase or
otherwise receive any shares in its capital or any other equity security of such
Subsidiary.

     SECTION 5.03  Authority; No Violation.

     (a) Subject to all approvals required to be sought under the term of this
Agreement, Galen has all requisite corporate power and authority to execute and
deliver this Agreement and to consummate the transactions contemplated hereby.
The execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby have been duly and validly approved by the
Board of Directors of Galen. No corporate proceedings on the part of Galen,
other than the Galen Shareholder Approval and the passing of a resolution or
resolutions of the directors of Galen to allot the new Galen Shares to be issued
pursuant to this Agreement, are necessary to approve and adopt this Agreement
and to consummate the transactions contemplated hereby. This Agreement has been
duly and validly executed and delivered by Galen and (assuming due
authorization, execution and delivery by Warner of this Agreement) constitutes a
valid and binding obligation of Galen, enforceable against Galen in accordance
with its terms.

     (b) Neither the execution and delivery of this Agreement by Galen nor the
consummation by Galen of the transactions contemplated hereby or thereby, nor
compliance by Galen with any of the terms or provisions hereof, will (i) violate
any provision of the Galen Memorandum and Articles or similar
bylaw/organizational document of its Subsidiaries or (ii) assuming that the
consents and approvals, filings or waiting times referred to in Section 5.04 are
duly obtained, made or elapsed respectively (x) violate any statute, code,
ordinance, rule, regulation, judgment, order, writ, decree or injunction
applicable to Galen or any of its Subsidiaries or any of their respective
properties or assets, or (y) violate, conflict with, result in a breach of any
provision of or the loss of any benefit under, constitute a default (or an event
which, with notice or lapse of time, or both, would constitute a default) will
result in the termination of or a right of termination or cancellation under,
accelerate the performance required by, or result in the creation of any Lien
upon any of the respective properties or assets of Galen or any of its
Subsidiaries under, any of the terms, conditions or provisions of any Material
Agreement to which Galen or any of its Subsidiaries is a party, or by which they
or any of their respective properties or assets may be bound or affected, except
(in the case of clause (y) above) for such violations, conflicts, breaches or
defaults which, either individually or in the aggregate, will not have and is
not likely to have a Material Adverse Effect on Galen.

     SECTION 5.04  Consents and Approvals.  Except (i) in connection, or in
compliance, with the provisions of the HSR Act, (ii) for the filing of any
required State and Foreign Approvals, (iii) in connection with the Securities
Act or the Exchange Act (including the filing with the SEC of the Proxy
Statement and the Registration Statement), (iv) the approval of the Listing
Particulars (and any supplementary listing particulars required to be published
by Galen) by the UKLA, the agreement of the UKLA to admit the new Galen Shares
to the Official List, the consent of the LSE to admit the new Galen Shares to
trading and the filing of the Listing Particulars (and any supplementary listing
particulars required to be published by Galen) with the Registrar of Companies
in Northern Ireland, (v) for such filings and approvals as are required to be
made or obtained under the securities or "Blue Sky" laws of various states in
connection with the issuance or listing of Galen Shares pursuant to this
Agreement, (vi) in connection with the applicable Requirements of the Mergers
Act, and (vii) for the Galen Shareholder Approval, no consents or approvals of
or filings or

                                      A-17
<PAGE>   253

registrations with any Governmental Entity or with any third party are necessary
in connection with (A) the execution and delivery by Galen of this Agreement and
(B) the consummation by Galen of the Transactions and the other transactions
contemplated by this Agreement, failure of which to make or obtain would not
reasonably be expected to have a Material Adverse Effect on Galen or impair or
delay the ability of either party to consummate the Transactions contemplated
hereby.

     SECTION 5.05  Public Documents and Other Reports.  Galen has duly published
and delivered to the LSE all documents and announcements required by the Listing
Rules and the listing rules of the ISE since December 31, 1997 (collectively the
"Galen Public Documents"). As of their respective dates, the Galen Public
Documents complied in all material respects with applicable law, including,
without limitation, the Companies (Northern Ireland) Order 1986 (as amended),
the Financial Services Act 1986 (as amended) and the Listing Rules as to the
form and content of the Galen Public Documents and, at the respective times they
were issued, none of the Galen Public Documents contained any untrue statement
of a material fact or omitted to state a material fact required to be stated
therein or necessary to make the statements therein, in the light of the
circumstances under which they were made, not misleading. The consolidated
financial statements (including, in each case, any notes thereto) of Galen
included in the Galen Public Documents complied as to form in all material
respects with applicable law and all applicable financial reporting standards
and generally accepted accounting principles and practices in the United Kingdom
("U.K. GAAP") applied on a consistent basis during the periods involved (except
as may be indicated therein or in the notes thereto) and fairly presented in all
material respects the consolidated financial position of Galen and its
consolidated Subsidiaries as at the respective dates thereof and the
consolidated results of their operations and their consolidated cash flows for
the periods then ended (subject, in the case of unaudited statements, to normal
year-end audit adjustments and to any other adjustments described therein).
Except as disclosed in the Galen Public Documents or as required by U.K. GAAP or
any reconciliation to U.S. GAAP, Galen has not, since September 30, 1999, made
any change in the accounting practices or policies applied in the preparation of
its financial statements.

     SECTION 5.06  Registration Statement; Listing Particulars.

     (a) The Registration Statement will comply as to form in all material
respects with the provisions of the Exchange Act and the Registration Statement
on Form F-4 of which the PS/P forms a part, if any, will comply as to form in
all material respects with the provisions of the Securities Act.

     (b) The Listing Particulars when published will contain all such
information as investors and their professional advisors would reasonably
require and reasonably expect to find there, for the purpose of making an
informed assessment of the assets and liabilities, financial position, profits
and losses and prospects of Galen as enlarged by the Transactions and of the
rights attaching to the Galen Shares to be issued pursuant to this Agreement,
having regard to the matters referred to in Section 146(3) of the Financial
Services Act 1986. All statements of fact contained in the Listing Particulars
will be true and accurate in all material respects, will not be misleading in
any material respect, and will not omit any information known or which could on
reasonable enquiry have been known to the directors of Galen the omission of
which would make them misleading in any material respect. All expressions of
opinion, intention or expectation on the part of the directors of Galen
contained therein will be made on reasonable grounds after appropriate enquiry
and accurately reflect the views honestly held by them. Notwithstanding anything
in this paragraph 5.06 Galen makes no representation or warranty with respect to
any information concerning Warner and its Subsidiaries supplied by Warner for
inclusion in the Listing Particulars.

     SECTION 5.07  Absence of Certain Changes or Events.  Except as disclosed in
the Galen Public Documents filed prior to the date of this Agreement, since
September 30, 1999, (A) Galen and its Subsidiaries have not incurred any
material liability or obligation (indirect, direct or contingent), or entered
into any material oral or written agreement or other transaction, that is not in
the ordinary course of business or that would have or is likely to have a
Material Adverse Effect on Galen, (B) Galen and its Subsidiaries have not
sustained any loss or interference with their business or properties from fire,
flood, windstorm, accident or other calamity (whether or not covered by
insurance) that has had or that would have or is likely to have a Material
Adverse Effect on Galen, (C) there has been no change in the capital stock of
Galen and

                                      A-18
<PAGE>   254

no dividend or distribution of any kind declared, paid or made by Galen on any
class of its stock, (D) there has not been (y) any granting by Galen or any of
its Subsidiaries to any executive officer or material modification of any
severance or termination benefits or (z) any entry or purported entry by Galen
or any of its Subsidiaries into or material modification of any employment,
severance or termination agreement with any such executive officer, (E) Galen
and its Subsidiaries have not prepared or filed any Tax Return inconsistent in
any material respect with past practice or, on any such Tax Return, taken any
position, made any election, or adopted any method that is inconsistent with
positions taken, elections made or methods used in preparing or filing similar
Tax Returns in prior periods, and (F) there has been no other event causing a
Material Adverse Effect on Galen, nor any development that would, individually
or in the aggregate, have a Material Adverse Effect on Galen. Set forth in
Section 5.07 of Galen Disclosure Letter is a description of any material
changes, between December 31, 1999 and the date of this Agreement (excluding any
intervening fluctuations between such dates), to the amount and terms of the
indebtedness of Galen and its Subsidiaries as described in Galen's Annual Report
and Accounts for the financial year ended 30 September 1999 (other than any
changes in, or the incurrence of, indebtedness of Galen or any of its
Subsidiaries with a principal amount not in excess of U.S.$1,000,000) other than
changes required by the transactions contemplated by this Agreement.

     SECTION 5.08  Permits and Compliance.  Except as set forth in Section 5.08
of the Galen Disclosure Letter, each of Galen and its Subsidiaries is in
possession of all Permits necessary for Galen or any of its Subsidiaries to own,
lease and operate its properties or to carry on its business as it is now being
conducted (the "Galen Permits"), except where the failure to have any of the
Galen Permits would not, individually or in the aggregate, have or is likely to
have or is likely to have a Material Adverse Effect on Galen, and, as of the
date of this Agreement, no suspension or cancellation of any of the Galen
Permits is pending or, to the Knowledge of Galen, threatened, except where the
suspension or cancellation of any of the Galen Permits, individually or in the
aggregate, would not have or is likely to have a Material Adverse Effect on
Galen. Neither Galen nor any of its Subsidiaries is in violation of (i) its
charter, bylaws or equivalent documents, (ii) any applicable law, ordinance,
administrative or governmental rule or regulation or (iii) any order, decree or
judgment of any Governmental Entity having jurisdiction over Galen or any of its
Subsidiaries, except, in the case of clauses (i), (ii) and (iii), for any
violations that, individually or in the aggregate, would not have or is likely
to have a Material Adverse Effect on Galen. "Knowledge of Galen" means the
knowledge (after reasonable investigation), of Allen McClay, John King, Geoffrey
Elliott, Stephen Campbell and Clare Gilligan.

     SECTION 5.09  Tax Matters.  Except as otherwise set forth in Section 5.09
of the Galen Disclosure Letter, Galen and each of its Subsidiaries have filed
all U.K. and federal, and all material state, local, foreign and provincial, Tax
Returns required to have been filed or appropriate extensions therefor have been
properly obtained, and to the Knowledge of Galen such Tax Returns are correct
and complete, except to the extent that any failure to so file or any failure to
be correct and complete, individually or in the aggregate, would not have or is
likely to have a Material Adverse Effect on Galen; (ii) all Taxes shown to be
due on such Tax Returns have been timely paid or extensions for payment have
been properly obtained, or such Taxes are being timely and properly contested
and any such contests do not contemplate payment of Taxes in excess of
U.S.$100,000 (in aggregate), (iii) Galen and each of its Subsidiaries have
complied in all material respects with all rules and regulations relating to the
withholding of Taxes except to the extent that any failure to comply with such
rules and regulations, individually or in the aggregate, would not have or is
likely to have a Material Adverse Effect on Galen; (iv) neither Galen nor any of
its Subsidiaries has waived any statute of limitations in respect of its Taxes
which waiver is currently in effect; (v) no issues that have been raised in
writing by the relevant taxing authority in connection with the examination of
the Tax Returns referred to in clause (i) are currently pending; and (vi) all
deficiencies asserted or assessments made as a result of any examination of such
Tax Returns by any taxing authority have been paid in full. To the Knowledge of
Galen, the representations set forth in the proposed form of the Galen tax
certificate provided by Galen to Warner, if made on the date hereof (assuming
the Acquisition were consummated on the date hereof), would be true and correct.

     SECTION 5.10  Actions and Proceedings.  Except as set forth in Section 5.10
of the Galen Disclosure Letter and in the Galen Public Documents filed prior to
the date of this Agreement, there are no outstanding orders, judgments,
injunctions, awards or decrees of any Governmental Entity against or involving
Galen or

                                      A-19
<PAGE>   255

any of its Subsidiaries, or against or involving any of the directors, officers
or employees of Galen or any of its Subsidiaries, as such, any of its or their
properties, assets or business or any Galen Plan that, individually or in the
aggregate, would have or is likely to have a Material Adverse Effect on Galen.
As of the date of this Agreement, there are no actions, suits or claims or
legal, administrative or arbitrative proceedings or investigations pending or,
to the Knowledge of Galen, threatened against or involving Galen or any of its
Subsidiaries or any of its or their directors, officers or employees as such, or
any of its or their properties, assets or business or any Galen Plan that,
individually or in the aggregate, would have or be likely to have a Material
Adverse Effect on Galen. There are no actions, suits, labor disputes or other
litigation, legal or administrative proceedings or governmental investigations
pending or, to the Knowledge of Galen, threatened against or affecting Galen or
any of its Subsidiaries or any of its or their officers, directors or employees,
as such, or any of its or their properties, assets or business relating to the
transactions contemplated by this Agreement which would have or is likely to
have a Material Adverse Effect on Galen.

     SECTION 5.11  Certain Agreements.  Except as set forth in Section 5.11 of
Galen Disclosure Letter, neither Galen nor any of its Subsidiaries is a party to
any oral or written agreement or plan, including any employment agreement,
severance agreement, retention agreement, stock option plan, stock appreciation
rights plan, restricted stock plan or stock purchase plan, any of the benefits
of which will be increased, the vesting of the benefits of which will be
accelerated, or which will become payable or which at the participant's or
holder's option may become payable, due to or by the occurrence of any of the
transactions contemplated by this Agreement or the value of any of the benefits
of which will, or may at the option of the holder or participant, be calculated
on the basis of any of the transactions contemplated by this Agreement. No
holder of any option to purchase shares of Galen Shares, or shares of Galen
Shares granted in connection with the performance of services for Galen or its
Subsidiaries, is or will be entitled to receive cash from Galen or any
Subsidiary in lieu of or in exchange for such option or shares as a result of
the transactions contemplated by this Agreement.

     SECTION 5.12  Labor Matters.  Except as disclosed in Section 5.12 of the
Galen Disclosure Letter, neither Galen nor any of its Subsidiaries is party to
any collective bargaining agreement or other labor agreement with any union or
labor organization and no union or labor organization has been recognized by
Galen or any of its Subsidiaries as an exclusive bargaining representative for
employees of Galen or any of its Subsidiaries. Other than as described in
Section 5.12 of the Galen Disclosure Letter, neither Galen nor any of its
Subsidiaries is the subject of any material proceeding asserting that it or any
of its Subsidiaries has committed an unfair labor practice or seeking to compel
it to bargain with any labor union or labor organization nor is there pending
or, to the Knowledge of Galen, threatened, nor has there been for the past three
years, any labor strike, dispute, walkout, work stoppage, slow-down or lockout
involving it or any of its Subsidiaries, except in each case as would not,
individually or in the aggregate, have or is likely to have a Material Adverse
Effect on Galen.

     SECTION 5.13  Intellectual Property.  Except as set forth in Section 5.13
of the Galen Disclosure Letter, Galen and its Subsidiaries own, possess all
right, title and interest in and to, or have a valid, enforceable right to use
free from any Liens or encumbrances, other than those that would not have or is
likely to have or be likely to have a Material Adverse Effect on Galen, the
Intellectual Property Rights in the intra-vaginal ring technology and all other
Intellectual Property Rights necessary to conduct the business of Galen and its
Subsidiaries, taken as a whole, except where the failure to have such
Intellectual Property Rights, individually or in the aggregate, would not have
or is likely to have or be likely to have a Material Adverse Effect on Galen.
Neither Galen nor any of its Subsidiaries has infringed, misappropriated or
otherwise conflicts with any Intellectual Property Rights of any third party
other than any infringements that, individually or in the aggregate, would not
have or is likely to have a Material Adverse Effect on Galen. Neither Galen nor
its Subsidiaries are aware of any infringement, misappropriation or conflict by
any person with respect to the Intellectual Property Rights owned or used by
Galen or its Subsidiaries other than any such infringement, misappropriation or
conflict that would not have a Material Adverse Effect on Galen. All
Intellectual Property Rights owned or used by Galen or its Subsidiaries as of
the closing hereof will be owned or available for use by Galen and its
Subsidiaries on terms and conditions immediately following the Effective Time
that are not materially different from those existing prior to the closing. The
Intellectual Property Rights owned or used by

                                      A-20
<PAGE>   256

Galen are valid and enforceable, none of the Intellectual Property Rights has
been misused, and no claim by any other party contesting the validity,
enforceability, use or ownership of any of Intellectual Property Rights owned or
used by Galen is currently outstanding or is threatened. No loss or expiration
of any of the Intellectual Property Rights owned or used by Galen is threatened,
pending or reasonably foreseeable.

     SECTION 5.14  Environmental and Safety Matters.

     (a) Except as set forth in Section 5.14 of the Galen Disclosure Letter, the
operations of Galen and Subsidiaries have complied and are in compliance with
all Worker Safety Laws and Environmental Laws, except for any violations that,
individually or in the aggregate, have not had, and would not have, a Material
Adverse Effect on Galen. To Galen's knowledge with respect to properties, and
assets of Galen, including any previously owned, leased or operated properties
or assets except as set forth in Section 5.14 of the Galen Disclosure Letter,
there are no past or present events, conditions, circumstances, activities,
practices, incidents, actions or plans of Galen or any of its predecessors or
Subsidiaries that would interfere with or prevent compliance or continued
compliance with or give rise to any liabilities or investigatory, corrective or
remedial obligations under applicable Worker Safety Laws or Environmental Laws,
other than any such interference, prevention, liability or obligation that,
individually or in the aggregate, has not had, and would not have, a Material
Adverse Effect on Galen.

     (b) Except as set forth in Section 5.14 of the Galen Disclosure Letter,
Galen and Subsidiaries have not caused or permitted to Galen's knowledge any
property or asset, including any previously owned property or asset, to use,
generate, manufacture, refine, transport, treat, store, handle, dispose,
transfer or process hazardous or toxic materials, substances, wastes, pollutants
or contaminants, except in material compliance with all Environmental Laws and
Worker Safety Laws, other than any such activity that, individually or in the
aggregate, has not had, and would not have, a Material Adverse Effect on Galen.
Except as set forth in Section 5.14 of the Galen Disclosure Letter, Galen and
its Subsidiaries have not reported to any Governmental Entity, or been notified
by any Governmental Entity of the existence of, any material violation of an
Environmental Law or any release, discharge or emission of any hazardous or
toxic materials, substances, wastes, pollutants or contaminants, other than any
such violation, release, discharge or emission that, individually or in the
aggregate, has not had, and would not have, a Material Adverse Effect on Galen.

     (c) With respect to Galen, neither this Agreement nor the consummation of
the transactions that are the subject of this Agreement will result in any
obligations for transfer of permits under Environmental Laws or Worker Safety
Laws site investigation or cleanup, or notification to or consent of any
Governmental Entity or third party, pursuant to Environmental Laws or contract,
other than any such obligations that, individually or in the aggregate, would
not have, a Material Adverse Effect on Galen.

     (d) This Section sets forth the sole representations and warranties of
Galen with respect to all matters arising under Environmental Laws and Worker
Safety Laws.

     SECTION 5.15  Insurance.  Galen and its Subsidiaries have in effect
insurance coverage with reputable insurers, which in respect of amounts,
premiums, types and risks insured, constitutes reasonably adequate coverage
against all risks customarily insured against by companies of comparable size
and with similar operations.

     SECTION 5.16  Required Vote of Galen Shareholders.  The Galen Shareholders
Approval is the only vote of the shareholders of Galen required by law, the
Galen Memorandum and Articles or otherwise in order for Galen to consummate the
Transactions and the other transactions contemplated by this Agreement. Without
prejudice to the provisions of Section 1.02(d), the Board of Directors of Galen
has approved this Agreement and the Transactions and has resolved to recommend
that the shareholders of Galen approve the Agreement and the Transactions.

     SECTION 5.17  Broker's Fees.  Except as set forth in the engagement letter
agreement between Galen and Merrill Lynch & Co. and ABN Amro Hoare Govett, a
true and complete copy of which has previously been provided to Warner, neither
Galen nor any Galen Subsidiary nor any of their respective officers or directors
has employed any broker or finder or incurred any liability for any broker's
fees, commissions or finder's fees in connection with the Acquisition or related
transactions contemplated by this Agreement.

                                      A-21
<PAGE>   257

     SECTION 5.18  Real Property.

     (a) Section 5.18(a) of the Galen Disclosure Letter lists each parcel of
real property owned by Galen or any of its Subsidiaries (the "Galen Owned
Property"). Galen or its applicable Subsidiary has good and marketable fee
simple title in and to all of the Galen Owned Property, subject to no Liens that
would have a Material Adverse Effect on Galen or materially impair Galen's
rights to or ability to use any such property, except Permitted Liens, as
described on Section 5.18(a) of the Galen Disclosure Letter. Except as set forth
in Schedule 5.18(a) of the Galen Disclosure Letter, (i) Galen or any of its
Subsidiaries has not leased or otherwise granted to any Person the right to use
or occupy such Galen Owned Property or any portion thereof; (ii) other than the
right of Galen pursuant to this Agreement, there are no outstanding options,
rights of first offer or rights of first refusal to purchase such Galen Owned
Property or any portion thereof or interest therein, and (iii) Galen or
Subsidiary is not a party to any agreement or option to purchase any real
property or interest therein relating to the business of Galen.

     (b) Section 5.18(b) of the Galen Disclosure Letter sets forth a list of all
material leases, subleases and other occupancy agreements, including all
amendments, extensions and other modifications (the "Galen Leases") for real
property (the "Galen Leased Property"; the Galen Owned Property and the Galen
Leased Property collectively the "Galen Real Property") to which Galen or any of
its Subsidiaries is a party. Galen or its applicable Subsidiary has a good and
valid leasehold interest in and to all of the Galen Leased Property, subject to
no Liens except Permitted Liens, as described in Section 5.18(b) of the Galen
Disclosure Letter. Each Galen Lease is in full force and effect and is
enforceable in accordance with its terms. There exists no default or condition
which, with the giving of notice, the passage of time or both, could become a
default under any Galen Lease in any case, that would have a Material Adverse
Effect on Galen or materially impair Galen's rights to or ability to use any
such property. Except as described on Section 5.18(b) of the Galen Disclosure
Letter, no consent, waiver, approval or authorization is required from the
landlord under any Galen Lease as a result of the execution of this Agreement or
the consummation of the transactions contemplated hereby the failure to obtain
would have a Material Adverse Effect on Galen or materially impair Galen's
rights to or ability to use any such property.

     (c) Real Property Used in The Business. The Galen Owned Property identified
in Schedule 5.18(a) and the Galen Leased Property identified in Schedule 5.18(b)
comprise all of the real property used or intended to be used in, or otherwise
related to, the Galen business.

     SECTION 5.19  Material Contracts.  Except as set forth in Section 5.19 of
the Galen Disclosure Letter, there have been made available to Warner, its
affiliates and their representatives true and complete copies of all of the
following contracts to which Galen or any of its Subsidiaries is a party or by
which any of them is bound (collectively, the "Galen Material Contracts"): (i)
contracts with any current officer or director of Galen or key employee of any
of its material Subsidiaries; (ii) contracts for the sale of any of the assets
of Galen or any of its Subsidiaries other than in the ordinary course of
business or for the grant to any person of any preferential rights to purchase
any of its assets other than inventory in the ordinary course of business; (iii)
contracts containing covenants of Galen or any of its Subsidiaries not to
compete in any line of business or with any person in any geographical area or
covenants of any other person not to compete with Galen or any of its
Subsidiaries in any line of business or in any geographical area; (iv) material
indentures, credit agreements, mortgages, promissory notes, and all contracts
relating to the borrowing of money; (v) contracts or agreement relating to the
licensing of Intellectual Property Rights by Galen to another party or by
another party to Galen, all other contracts or agreements affecting Galen's
ability to use or disclose any Intellectual Property Rights; and (vi) all other
agreements contracts or instruments which, in the reasonable opinion of Galen,
are material to Galen or any of its Subsidiaries, except as set forth in Section
5.19 of the Galen Disclosure Letter. Except as set forth or as would not have a
Material Adverse Effect on Galen, all of the Galen Material Contracts are in
full force and effect and are the legal, valid and binding obligation of Galen
or its Subsidiaries, enforceable against them in accordance with their
respective terms, subject to applicable bankruptcy, insolvency, reorganization,
moratorium and similar laws affecting creditors, rights and remedies generally
and subject, as to enforceability, to general principles of equity (regardless
of whether enforcement is sought in a proceeding at law or in equity). Except as
set forth in Section 5.19 of the Galen Disclosure Letter, neither Galen nor any
Subsidiary is in default in any material respect under any Galen Material
Contract nor,

                                      A-22
<PAGE>   258

to the Knowledge of Galen, is any other party to any Galen Material Contract in
default thereunder in any material respect except, in each case, for those
defaults that, individually or in the aggregate, would not have a Material
Adverse Effect on Galen.

     SECTION 5.20  Compliance with Laws.  Galen has conducted its business and
operations in compliance with, and obtained all permits, licenses and other
authorizations required under, all Laws, including, without limitation, all
requirements imposed by the FDA and comparable foreign regulatory authorities,
including, where applicable, the Medicines Act 1968 and the rules made and
marketing authorizations granted thereunder and the regulations of the U.K.
Department of Health governing the sale of products to the National Health
Service, except for such non-compliance which Galen does not reasonably expect
would have or be likely to have a Material Adverse Effect. To the Knowledge of
Galen, Galen has not within the past 24 months received written notice of any
non-compliance with respect to, or potential liability under, any Laws, which
has not been satisfied or otherwise resolved, except for such non-compliance
which Galen does not reasonably expect would have or would be likely to have a
Material Adverse Effect and there are no circumstances to the Knowledge of Galen
which are reasonably likely to give rise to any such non-compliance.

                            ARTICLE VI -- COVENANTS

     SECTION 6.01  Conduct of Warner.  Warner agrees that from the date hereof
until the Effective Time, except as set forth in Section 6.01 of the Warner
Disclosure Letter or as otherwise expressly contemplated by this Agreement or
required to effect the Scheme or complete the Transactions or with the prior
written consent of Galen, Warner and its Subsidiaries shall conduct their
business in the ordinary course consistent with past practice and shall use
their reasonable best efforts to preserve intact their business organizations
and relationships with third parties and to keep available the services of their
present officers and employees. Without limiting the generality of the
foregoing, from the date hereof until the Effective Time, except as set forth in
the Warner Disclosure Letter or as expressly contemplated by this Agreement,
without the prior written consent of Galen (such consent not to be unreasonably
withheld or delayed), Warner will not, and will not permit any of its
Subsidiaries to:

          (a) adopt or propose any change in the Warner Memorandum and Articles
     or equivalent documents;

          (b) amend any material term of any outstanding security of Warner or
     any of its Subsidiaries;

          (c) merge or consolidate or announce its intention to merge or
     consolidate with any Person;

          (d) issue, sell, pledge, dispose of, grant, transfer, lease, license,
     guarantee, encumber, or authorize the issuance, sale, pledge, disposition,
     grant, transfer, lease, license, guarantee or encumbrance of, (i) any
     shares in the capital of Warner or any of its Subsidiaries (other than the
     issuance of shares by a wholly-owned Subsidiary of Warner to Warner or
     another wholly-owned Subsidiary of Warner), or securities convertible or
     exchangeable or exercisable for any shares in such capital, or any options,
     warrants or other rights of any kind to acquire any shares in such capital
     or such convertible or exchangeable securities, or any stock appreciation
     rights or limited stock appreciation rights, or any other ownership
     interest of Warner or any of its Subsidiaries or (ii) except in the
     ordinary course of business and in a manner consistent with past practice,
     any property or assets (tangible or intangible) (including, without
     limitation, by merger, consolidation, spin-off or other dispositions of
     stock or assets) of Warner or any of its Subsidiaries, except in the case
     of either clause (i) or (ii) (A) the issuance of Warner Shares upon the
     exercise of stock options issued pursuant to the Warner Option Plan prior
     to the date hereof, (B) the award of options in connection with new
     employee hires in the ordinary course of business and consistent with past
     practice; provided, however, that no such new employee shall receive
     options to purchase more than 5,000 Warner Shares, (C) pursuant to existing
     obligations under contracts or agreements in force at the date of this
     Agreement and set forth in Section 6.01 of the Warner Disclosure Letter and
     (D) sales or other dispositions of property and assets of Warner and its
     Subsidiaries in an aggregate amount that does not exceed U.S.$1,000,000;

                                      A-23
<PAGE>   259

          (e) create or incur any material Lien on any asset (tangible or
     intangible) other than in the ordinary course of business and consistent
     with past practice;

          (f) make any material loan, advance or capital contributions to or
     investments in any Person other than loans, advances or capital
     contributions to or investments in wholly owned Subsidiaries of Warner made
     in the ordinary course and consistent with past practices;

          (g) declare, set aside, make or pay any dividend or other
     distribution, payable in cash, stock, property or otherwise, with respect
     to any of its share capital (except for dividends paid by any direct or
     indirect wholly-owned Subsidiary of Warner to Warner or to any other direct
     or indirect wholly-owned Subsidiary of Warner) or enter into any agreement
     with respect to the voting of its share capital;

          (h) reclassify, combine, split, subdivide or redeem, purchase or
     otherwise acquire, directly or indirectly, any of its capital stock;

          (i) (i) acquire (including, without limitation, by merger,
     consolidation or acquisition of stock or assets) any interest in any Person
     or any division thereof (other than a wholly-owned Subsidiary) or any
     assets, other than acquisitions of assets in the ordinary course of
     business and consistent with past practice, (ii) incur any indebtedness for
     borrowed money or guarantee such indebtedness of another Person, or issue
     or sell any debt securities or warrants or other rights to acquire any debt
     security of Warner or any of its Subsidiaries, except for (A) indebtedness
     for borrowed money incurred in the ordinary course of business and
     consistent with past practice or in connection with transactions otherwise
     permitted under this Section 6.01, (B) other indebtedness for borrowed
     money with a maturity of not more than one year in a principal amount not,
     in the aggregate, in excess of U.S.$5,000,000, and (C) other indebtedness
     for borrowed money incurred under Warner's credit agreement for working
     capital purposes only, (iii) terminate, cancel, waive any rights under or
     request any material change in, or agree to any material change in, any
     material contract or agreement of Warner or, except in connection with
     transactions permitted under this Section 6.01(i), enter into any contract
     or agreement material to the business, results of operations or financial
     condition of Warner and its Subsidiaries, taken as a whole, in either case
     other than in the ordinary course of business and consistent with past
     practice, (v) make or authorize any capital expenditure, other than capital
     expenditures that are not, in the aggregate, in excess of U.S.$1,500,000
     taken as a whole or (v) enter into or amend any contract, agreement,
     commitment or arrangement that, if fully performed, would not be permitted
     under this Section 6.01(i);

          (j) take any action with respect to accounting policies or procedures,
     other than actions in the ordinary course of business and consistent with
     past practice or except as required by changes in U.S. GAAP;

          (k) make any material Tax election or take any position on any Tax
     Return filed on or after the date of this Agreement or adopt any method
     therefor that is inconsistent with elections made, positions taken or
     methods used in preparing or filing similar Tax Returns in prior periods;

          (l) except as may be required by contractual commitments or corporate
     policies with respect to severance or termination pay in existence on the
     date hereof, (i) increase the compensation payable or to become payable to
     its officers or employees (except for increases in the ordinary course of
     business and consistent with past practice in salaries or wages of
     employees of Warner or any of its Subsidiaries), (ii) establish, adopt,
     enter into or amend any collective bargaining, bonus, profit sharing,
     thrift, compensation, employment, termination, severance or other plan,
     agreement, trust, fund, policy or arrangement for the benefit of any
     director, officer or employee, except as contemplated by this Agreement or
     to the extent required by applicable law or the terms of a collective
     bargaining agreement, (iii) increase the benefits payable under any
     existing severance or termination pay policies or employment or other
     agreements or (iv) take any affirmative action to accelerate the vesting of
     any stock-based compensation;

          (m) take any action that would, individually or in the aggregate,
     reasonably be expected to make any representation and warranty of Warner
     hereunder untrue in any material respect at, or as of any time prior to,
     the Closing;

                                      A-24
<PAGE>   260

          (n) take or propose any corporate action for its winding-up,
     dissolution or reorganization of for the appointment of a receiver,
     administrator, administrative receiver, trustee or similar officer of all
     or any of its assets and revenues;

          (o) waive or compromise any claim or proceedings involving equitable
     relief (other than in the ordinary course of business) which is material to
     Warner and its Subsidiaries taken as a whole; or

          (p) save for any amendments required by the relevant insurers,
     maintain in all material respects all insurance policies listed in Section
     6.01 of the Warner Disclosure Letter on the same terms and at the same
     level of insurance cover as those prevailing at the date of this Agreement;

          (q) agree or commit to do any of the foregoing.

     SECTION 6.02  Conduct of Galen.  Galen agrees that from the date hereof
until the Effective Time, except as set forth in Section 6.02 of the Galen
Disclosure Letter or as otherwise expressly contemplated by this Agreement or as
may be necessary or desirable to effect the Transactions or with the prior
written consent of Warner, Galen and its Subsidiaries shall conduct their
business in the ordinary course consistent with past practice and shall use
their reasonable best efforts to preserve intact their business organizations
and relationships with third parties and to keep available the services of their
present officers and employees. Without limiting the generality of the
foregoing, from the date hereof until the Effective Time, except as set forth in
the Galen Disclosure Letter or as expressly contemplated by this Agreement,
without the prior written consent of Warner (such consent not to be unreasonably
withheld or delayed), Galen will not, and will not permit any of its
Subsidiaries to:

          (a) adopt or propose any change in the Galen Memorandum and Articles
     or equivalent documents;

          (b) amend any material term of any outstanding security of Galen or
     any of its Subsidiaries;

          (c) merge or consolidate or announce its intention to merger or
     consolidate with any Person;

          (d) issue, sell, dispose of, grant, transfer, or authorize the
     issuance, sale, disposal, grant or transfer of more than 10% of its issued
     share capital at the date of this document (other than the issuance of
     shares by a wholly-owned Subsidiary of Galen to Galen or another
     wholly-owned Subsidiary of Galen), or securities convertible or
     exchangeable or exercisable for any shares in such capital, or any options,
     warrants or other rights of any kind to acquire any shares in such capital
     or such convertible or exchangeable securities, or any stock appreciation
     rights or limited stock appreciation rights, or any other ownership
     interest of Galen or any of its Subsidiaries except (A) the issuance of
     Galen Shares upon the exercise of stock options issued pursuant to the
     Galen Stock Plans prior to the date hereof, (B) the award of options in
     connection with new employee hires in the ordinary course of business and
     consistent with practice; provided, however, that no such new employee
     shall receive options to purchase more than 5,000 Galen Shares; and (C)
     pursuant to existing obligations under contracts or agreements in force at
     the date of this Agreement;

          (e) declare, set aside, make or pay any dividend or other
     distribution, payable in cash, stock, property or otherwise, with respect
     to any of its share capital (except for dividends paid by any direct or
     indirect wholly-owned Subsidiary of Galen to Galen or to any other direct
     or indirect wholly-owned Subsidiary of Galen and except for any interim or
     final cash dividend(s) (as applicable) not materially inconsistent with the
     principles and practices applied by Galen in relation to the dividends paid
     in respect of the financial year ended September 30, 1999, or enter into
     any agreement with respect to the voting of its share capital;

          (f) reclassify, combine, split, subdivide or redeem, purchase or
     otherwise acquire, directly or indirectly, any of its share capital;

          (g) enter into any agreement or arrangement with any Person (other
     than a wholly-owned Subsidiary) for the purchase or acquisition of any
     stock or assets, other than acquisitions of stocks or assets in the
     ordinary course of business and consistent with past practice and any other
     acquisitions for consideration that (i) is, in the aggregate, in excess of
     U.S.$25,000,000; or (ii) would not be able to be

                                      A-25
<PAGE>   261

     financed by way of Galen's own internal resources available and subsisting
     as at the date of this Agreement provided that any proceeds receivable
     pursuant to an issue of shares allowed pursuant to this section 6.02 shall
     be treated for the purposes of this sub-section (ii) as internal financial
     resources available and subsisting;

          (h) take any action that would, individually or in the aggregate,
     reasonably be expected to make any representation and warranty of Galen
     hereunder untrue in any material respect at, or as of any time prior to,
     the Effective Time.

          (i) agree or commit to do any of the foregoing.

     SECTION 6.03  Access to Information.

     (a) From the date of this Agreement until the Effective Time, Warner will,
and will cause its Subsidiaries, and each of their respective officers,
directors, counsel, advisors and representatives (collectively, the "Warner
Representatives") to, give Galen and its officers, employees, counsel, advisors
and representatives (collectively, the "Galen Representatives") full access
(subject, however, to existing confidentiality and similar non-disclosure
obligations and the preservation of attorney client and work product privileges
or any further confidentiality assurances which may be required to update or
extend existing confidentiality agreements between the parties in order to
protect Warner's legitimate business interests), during normal business hours,
to the offices and other facilities and to the books and records of Warner and
its Subsidiaries and will cause the Warner Representatives to furnish Galen and
the Galen Representatives to the extent available with such financial and
operating data and such other information with respect to the business and
operations of Warner and its Subsidiaries as Galen may from time to time
reasonably request provided that Galen shall demonstrate to the Warner
Representatives a legitimate interest or purpose in relation to the consummation
of the Transactions for access to such information. Prior to the Closing,
neither Galen nor the Galen Representatives shall contact or in any manner
communicate with the employees, customers, lessors and suppliers of Warner and
its Subsidiaries with respect to any matter related to the transaction
contemplated hereby, except with the prior consent of Warner.

     (b) From the date of this Agreement until the Effective Time, Galen will,
and will cause its Subsidiaries, and each Galen Representative to, give Warner
and the Warner Representatives full access (subject, however, to existing
confidentiality and similar non-disclosure obligations and the preservation of
attorney client and work product privileges or any further confidentiality
assurances which may be required to update or extend existing confidentiality
agreements between the parties in order to protect Galen's legitimate business
interests), during normal business hours, to the offices and other facilities
and to the books and records of Galen and its Subsidiaries and will cause the
Galen Representatives to furnish Warner and the Warner Representatives to the
extent available with such financial and operating data and such other
information with respect to the business and operations of Galen and its
Subsidiaries as Warner may from time to time reasonably request, provided that
Warner shall demonstrate to the Galen Representatives a legitimate interest or
purpose in relation to the consummation of the Transactions for access to such
information. Prior to the Closing, neither Warner nor the Warner Representatives
shall contact or in any manner communicate with the employees, customers,
lessors and suppliers of Galen and its Subsidiaries with respect to any matter
related to the transaction contemplated hereby, except with the prior consent of
Galen.

     SECTION 6.04  Reasonable Best Efforts.

     (a) Subject to the terms and conditions herein provided and to applicable
legal requirements, each of the parties hereto agrees to use reasonable best
efforts to take, or cause to be taken, all action, and to do, or cause to be
done (consistent with the fiduciary duties of the Board of Directors of Warner
and Galen under applicable law), and to assist and cooperate with the other
parties hereto in doing, as promptly as practicable, all things necessary,
proper, desirable or advisable under applicable laws and regulations to ensure
that the conditions set forth in Article VII are satisfied and to consummate and
make effective the transactions contemplated by the Scheme and this Agreement.

     (b) If at any time prior to the Closing any event or circumstance relating
to either Warner or Galen or any of their respective Subsidiaries, should be
discovered by Warner or Galen, as the case may be, and which

                                      A-26
<PAGE>   262

should be set forth in an amendment or supplement to the Proxy Statement or the
Registration Statement or the Listing Particulars, the discovering party will
promptly inform the other party of such event or circumstance. If at any time
after the Effective Time any further action is necessary or desirable to carry
out the purposes of this Agreement, including the execution of additional
instruments, the proper officers and directors of each party to this Agreement
shall take all such necessary action.

     SECTION 6.05  Consents.

     (a) Each of the parties will use its reasonable best efforts to obtain as
promptly as practicable all consents of any Governmental Entity or any other
person required in connection with, and waivers of any violations that may be
caused by, the consummation of the transactions contemplated by the this
Agreement. Warner and Galen shall promptly prepare and file as soon as
practicable after the date hereof all documents required to be filed (i) with
the United States Federal Trade Commission and the Department of Justice in
order to comply with the HSR Act and (ii) any other documents which are required
under any non-United States laws regulating competition, antitrust, investment
or exchange controls. Warner and Galen shall promptly furnish all materials
thereafter required in connection therewith.

     (b) In furtherance and not in limitation of the foregoing, Galen and Warner
shall use their respective best efforts to resolve such objections, if any, as
may be asserted with respect to the transactions contemplated by this Agreement
under any antitrust, competition or trade regulatory laws, rules or regulations
of any domestic or foreign government or governmental authority or any
multinational authority ("Antitrust Laws"). If any suit is instituted
challenging any of the transactions contemplated by this Agreement as violative
of any Antitrust Law, Galen shall use its reasonable best efforts to take such
action as may be required (a) by the applicable government or governmental or
multinational authority (including, without limitation, the Antitrust Division
of the United States Department of Justice, the Federal Trade Commission, the
Irish Department of Enterprise, Trade and Employment or the Competition
Authority of Ireland in order to resolve such objections or (b) by any domestic
or foreign court or similar tribunal, in any suit brought by a private party or
governmental or multinational authority challenging the transactions
contemplated by this Agreement as violative of any Antitrust Law, in order to
avoid the entry of, or to effect the dissolution of, any injunction, temporary
restraining order or other order that has the effect of preventing the
consummation of any of such transactions, provided always that, for the
avoidance of doubt, Galen shall not be obliged by this Section 6.05 to hold
separate or divest any businesses, product lines or assets of Galen or Warner or
any of their Subsidiaries or to agree to do so or to undertake to any such
bodies so to do.

     (c) Any party hereto shall promptly inform the others of any material
communication from the United States Federal Trade Commission, the Department of
Justice or any other domestic or foreign government or governmental or
multinational authority regarding any of the transactions contemplated by this
Agreement. If any party or any affiliate thereof receives a request for
additional information or documentary material from any such government or
authority with respect to the transactions contemplated by this Agreement, then
such party will endeavor in good faith to make, or cause to be made, as soon as
reasonably practicable and after consultation with the other party, an
appropriate response in compliance with such request. Galen will advise Warner
promptly in respect of any understandings, undertakings or agreements (oral or
written) which Galen proposes to make or enter into with the Federal Trade
Commission, the Department of Justice, or any other domestic or foreign
government or governmental or multinational authority in connection with the
transactions contemplated by this Agreement.

     SECTION 6.06  Public Announcements.  The initial press release with respect
to the execution of this Agreement shall be a joint press release acceptable to
Warner and Galen. Thereafter, so long as this Agreement is in effect, Warner and
Galen shall consult with each other before issuing any press release or
otherwise making any public statements with respect to the Transactions or this
Agreement and shall not issue any such press release or make any such public
statement without the prior consent of the other party, which shall not be
unreasonably withheld; provided, however, that a party may, without the prior
consent of the other party, issue such press release or make such public
statement as may upon the advice of counsel be required by law, Nasdaq, the LSE
or the ISE if it has used all reasonable best efforts to consult with the other
party.

                                      A-27
<PAGE>   263

     SECTION 6.07  Employee Benefit Arrangements.  Galen agrees that it will
honor, or cause Warner to honor, all obligations under employee arrangements
(the "Employee Arrangements") to which Warner or any of its Subsidiaries is
presently a party which are listed in the Employee Arrangements Schedule.
Notwithstanding the foregoing, from and after the Effective Time, subject to the
remaining provisions of this Section 6.07, Galen shall have the right to amend,
modify, alter or terminate any Employee Arrangements of Warner; provided, that
any such action shall not in the reasonable opinion of Galen adversely affect
the rights of any employees or other beneficiaries which shall have arisen (1)
under the Warner Option Plan; (2) under any Employee Arrangement prior to such
amendment, modification, alteration or termination; or (3) under any agreement
which requires the consent of the employee or any other party or beneficiary for
amendment, modification, alteration or termination, without obtaining such
consent. Notwithstanding the foregoing, for a period of one year following the
Effective Time, Galen shall continue to provide to employees of Warner and its
Subsidiaries (excluding employees covered by collective bargaining agreements)
broad-based employee benefit plans and arrangements which are in the aggregate
in the reasonable opinion of Galen no less favorable than those provided to such
employees as of the date hereof, provided always that nothing in this section
shall obligate Galen to continue (or procure to be continued) the employment of
any particular employee or employees during such period. Solely for purposes of
eligibility and vesting under Employee Arrangements (including without
limitation plans or programs of Galen and its affiliates after the Closing), all
service with Warner or any of its Subsidiaries or their predecessors prior to
the Closing shall be treated as service with Galen and its affiliates.

     SECTION 6.08  Indemnification.

     (a) Galen agrees that all rights to indemnification now existing in favor
of any director or officer of Warner and its Subsidiaries (the "Indemnified
Parties") as provided in their respective charters or by-laws or, in an
agreement between an Indemnified Party and Warner or one of its Subsidiaries,
shall survive the Transactions and shall continue in full force and effect for a
period of not less than six years from the Effective Time; provided, that in the
event any claim or claims are asserted or made within such six-year period, all
rights to indemnification in respect of any such claim or claims shall continue
until final disposition of any and all such claims. After the Effective Time,
Galen agrees to cause Warner to honor all rights to indemnification referred to
in the preceding sentence. Without limitation of the foregoing, in the event any
such Indemnified Party is or becomes involved in any capacity in any action,
proceeding or investigation in connection with any matter, including, without
limitation, the transactions contemplated by this Agreement, occurring prior to,
and including, the Effective Time, Warner will cause to be paid in accordance
with the applicable charters, by-laws and agreements, as incurred such
Indemnified Party's legal and other expenses (including the cost of any
investigation and preparation) incurred in connection therewith. Galen shall pay
all reasonable expenses, including attorneys' fees, that may be incurred by any
Indemnified Party in enforcing the indemnity and other obligations provided for
in this Section 6.08 subject to the limitations of Northern Ireland law to the
extent applicable.

     (b) Galen agrees that Warner shall cause to be maintained in effect for not
less than six years from the Effective Time the current policies of the
directors' and officers' liability insurance maintained by Warner; provided,
that Galen may substitute therefor other policies not less advantageous (other
than to a de minimus extent) to the beneficiaries of the current policies and
provided that such substitution shall not result in any gaps or lapses in
coverage with respect to matters occurring prior to the Effective Time; and
provided, further, that Galen shall not be required to pay an annual premium in
excess of 300% of the last annual premium paid by Warner prior to the date
hereof and if Galen is unable to obtain the insurance required by this Section
6.08(b) it shall obtain as much comparable insurance as possible for an annual
premium equal to such maximum amount.

     (c) Galen, unless prevented by laws or regulations in any relevant
jurisdiction, LSE, UKLA or SEC, shall take, prior to the Effective Time, all
appropriate actions within their remit to appoint to the Galen Board Messrs.
Boissoneault and Herendeen with effect from the Effective Time, provided that
neither of these individuals nor Warner shall have taken any action or omitted
to fulfill any obligation which would result in the termination of his
Employment Agreement or affect the ability of his Employment Agreement to become
unconditional. Galen further agrees (to the extent permitted by law) to
indemnify and hold harmless Roger

                                      A-28
<PAGE>   264

Boissonneault and Paul Herendeen against and in respect of all actions, claims,
liabilities and losses which they may suffer or incur as persons responsible for
the Listing Particulars to the same extent as Galen is permitted under
applicable law to indemnify its existing directors.

     (d) Galen agrees that with effect from the publication of the Listing
Particulars it will procure that Roger Boissonneault and Paul Herendeen shall be
covered by Galen's existing Directors and Officers liability insurance policy in
respect of liabilities as proposed Directors of Galen to the same extent as
Galen's existing Directors are so covered.

     SECTION 6.09  Notification of Certain Matters.  Galen and Warner shall
promptly notify each other of (a) the occurrence or non-occurrence of any fact
or event which would be reasonably likely (i) to cause any representation or
warranty of any party hereto contained in this Agreement to be untrue or
inaccurate in any material respect at any time from the date hereof to the
Effective Time or (ii) to cause any material covenant, condition or agreement of
any party hereto under this Agreement not to be complied with or satisfied in
all material respects and (b) any failure of any party hereto to comply with or
satisfy any covenant, condition or agreement to be complied with or satisfied by
it hereunder in any material respect; provided, however, that no such
notification shall affect the representations or warranties of any party or the
conditions to the obligations of any party hereunder .

     SECTION 6.10  No Solicitation; Termination Right.

     (a) Warner agrees that, during the term of this Agreement or, if sooner,
until the date upon which this Agreement is terminated, it shall not, and shall
not authorize or permit any of its Subsidiaries or any of its or its
Subsidiaries' directors, officers, employees, agents or representatives,
directly or indirectly, to solicit, initiate, or furnish or disclose non-public
information in furtherance of, any inquiries or the making of any proposal with
respect to any recapitalization, merger, consolidation or other business
combination involving Warner, or acquisition of any capital (other than upon
exercise of the Options or Warrants which are outstanding as of the date hereof)
or any material portion of the assets (except for acquisition of assets in the
ordinary course of business consistent with past practice) of Warner and its
Subsidiaries, or any combination of the foregoing (a "Competing Transaction"),
or negotiate, or otherwise engage in discussions with any person (other than
Galen or their respective directors, officers, employees, agents and
representatives) with respect to any Competing Transaction or enter into any
agreement, arrangement or understanding requiring it to abandon, terminate or
fail to consummate the Acquisition or any other transactions contemplated by
this Agreement; provided, that prior to the hearing of the Petition, and having
complied with Section 6.10(b) hereof, Warner may furnish information to, and
negotiate or otherwise engage in discussions with, any party who initiates
contact with Warner regarding a Competing Transaction if and so long as the
Board of Directors of Warner determines in good faith, after being advised as to
legal matters by its outside counsel and as to financial matters from its
independent financial adviser, that failing to consider and cooperate with such
other party regarding such Competing Transaction would be likely to constitute a
breach of the fiduciary duties of the Board under applicable law.

     (b) Warner shall, and shall cause its Subsidiaries, directors, officers,
employees, agents and representatives immediately to cease all existing
activities, discussions and negotiations with any parties conducted heretofore
with respect to any Competing Transaction. Warner agrees that neither the Board
of Directors nor any committee thereof will, during the period referenced in the
first sentence of Subsection (a), (A) withdraw or modify, or propose publicly to
withdraw or modify, in a manner adverse to Galen, the Warner Board
Recommendation, or (B) approve or recommend, or propose publicly to approve or
recommend, any Competing Transaction, unless the Board of Directors of Warner
(after being advised as referred to in Section 6.10(a) hereof) determines in
good faith that failure to do so would be likely to result in breach of its
fiduciary duties under applicable law. During the period referenced in the first
sentence of Subsection (a), Warner shall immediately advise Galen orally (so far
as is reasonably practicable) and in writing of the receipt, directly or
indirectly, of any inquiries, discussions, negotiations, or proposals relating
to a Competing Transaction, such advice to include the material terms and
details thereof (so far as then known to Warner), provided that, for the
avoidance of doubt, Warner shall not be obliged to disclose the identity of any
third party involved in any such possible Competing Transaction unless and until
notice is given by Warner pursuant to

                                      A-29
<PAGE>   265

sub-section (d) of this Section 6.10 of an intention to take any action referred
to in (A) or (B) above in connection with such Competing Proposal. Warner will
keep Galen reasonably informed of the status and details (including amendments
or proposed amendments)of any such inquiries, discussions, negotiations or
proposals relating to a Competing Transaction.

     (c) Notwithstanding the foregoing, in the event that the Warner Board
receives a proposal for a Competing Transaction that it determines in good faith
is reasonably capable of being completed, taking into account all legal,
financial, regulatory and other aspects of the proposal and which would, if
completed, result in a transaction (involving at least 50% of the Warner Shares
in issue and/or 50% of the assets of Warner and its Subsidiaries as the case may
be) which is determined by a majority of the members of the Warner Board (being,
where relevant, a majority of those members who shall be disinterested in the
proposal), in good faith (after receiving advice from Warner's independent
financial adviser that the proposal for a Competing Transaction is more
favorable to the Warner Shareholders, from a financial point of view, than the
Scheme and the Transactions), to be more favorable to Warner Shareholders than
the Scheme and the Transactions (a "Superior Proposal"), the Warner Board may
terminate this Agreement pursuant to Section 8.01(e)hereof and may take any of
the actions described in sub-section (A) and (B) in Section 6.10(b) above in
relation to the Superior Proposal and enter into a letter of intent,
agreement-in-principle, acquisition agreement or other similar agreement, but in
any case only after complying with the provisions of sub-section (d) below.

     (d) At such time as Warner intends to take any action as set forth in
Section 6.10(b) (A) or (B) in relation to a Superior Proposal, Warner shall
provide to Galen written notice advising Galen that the Warner Board is prepared
to accept a Superior Proposal, specifying the material terms and conditions of
such Superior Proposal and identifying the person making such Superior Proposal
and confirming that such proposal is capable of creating a legally binding
agreement upon Termination of this Agreement. Until the expiry of a period of
five Business Days following receipt of such written notice (the "Period of
First Refusal") or, if earlier, until receipt of a Refusal Notice, Warner hereby
undertakes not to proceed in any way with the Superior Proposal, including
taking any action as set out in clause 6.10(b)(A) or (B) above. During this
period, Galen shall be able to (A) present in writing to Warner a revised
proposal (capable of creating a legally binding amendment to this Agreement upon
acceptance by Warner within the Period of First Refusal) to continue with the
Acquisition (the "Revised Proposal") or (B) present in writing to Warner notice
that Galen does not intend to revise the current proposals as set out in this
Agreement in response to notice of such Superior Proposal (the "Refusal
Notice"). On receipt of the Revised Proposal Warner shall procure that a meeting
of the Warner Board shall consider the terms thereof. In the event that the
Revised Proposal is determined by a majority of the members of the Warner Board
(being, where relevant, a majority of such members who shall be disinterested in
the Superior Proposal) in good faith (after receiving advice from Warner's
independent financial adviser that the Revised Proposal is more favorable to
Warner Shareholders, from a financial point of view, than the Superior Proposal)
to be more favorable to Warner's shareholders than the Superior Proposal, taking
into account all legal, financial, regulatory and other aspects of the proposal,
Warner undertakes to and to procure that its subsidiaries, directors, officers,
employees, agents and representatives shall cease all existing activities,
discussions and negotiations with any party with respect to the Superior
Proposal ) save that the provisions of this Section 6.10 shall apply ab initio
in relation to any proposed amendment to such Superior Proposal). Otherwise, (x)
in the event that the Revised Proposal is determined (on the same bases as
stated in the previous sentence) by the Warner Board to be less favorable than
the Superior Proposal, or (y) in the event that a Refusal Notice is served on
Warner, or (z) on the expiry of the Period of First Refusal without service of a
Revised Proposal or a Refusal Notice, Warner shall be entitled to terminate this
agreement as provided by Section 6.10(c) above and to proceed with any such
actions as set forth in clause 6.10(b)(A) and (B) above.

     SECTION 6.11  Termination of Scheme.  Galen hereby covenants and agrees
that in the event that this Agreement is terminated, Galen will provide all such
reasonable cooperation to Warner in relation to any steps reasonably necessary
to or appropriate in connection with the abandonment of the Scheme.

                                      A-30
<PAGE>   266

     SECTION 6.12  Additional Action.

     (a) If the Irish Takeover Panel Act, 1997 (Takeover) Rules, 1997 or any
other takeover statute ("Takeover Statute") shall become applicable to the
transactions contemplated hereby, Warner and Galen and the members of their
respective Boards of Directors of Warner, subject to their respective fiduciary
duties, shall grant such approvals and take such actions as are necessary so
that the transactions contemplated hereby may be consummated as promptly as
practicable on the terms contemplated hereby (which shall include the provision
by Warner and its directors and officers of all suitable assistance and
information which may be necessary to or reasonably requested by Galen in
connection with the preparation of any offer document required to be published
by the Irish Takeover Panel, which shall be given in a prompt fashion) and
otherwise act to eliminate or minimize the effects of such Takeover Statute on
the transactions contemplated hereby.

     (b) Galen shall ensure that Warner shall have access to sufficient funds
which may be required pursuant to any rights of the holders of Warner's
outstanding 12 5/8% Senior Notes due 2008 (the "Notes") triggered by the
entering into by Warner of the Transactions and, to the extent required by the
terms of the Notes, will, with effect from the Effective Time, comply, or cause
Warner to comply, in all respects with Warner's obligations under the indenture
governing the Notes.

     (c) Galen shall use its reasonable best efforts to cause the Galen ADSs to
be listed for trading on Nasdaq at the Effective Time.

     (d) Prior to the Effective Time Galen shall procure the adoption of a new
share option scheme for the benefit of U.S. employees on terms mutually
acceptable to it and Warner (in each case acting reasonably) which scheme shall
have due regard to the requirements of both U.S. and U.K. law, regulation,
custom and practice.

                           ARTICLE VII -- CONDITIONS

     SECTION 7.01  Conditions.  The obligations of the parties to effect the
Scheme are subject to the satisfaction (or, to the extent permitted by Section
7.02 or 7.03, waiver) of each of the conditions set out in this Section 7.01 and
in Sections 7.02 and 7.03 on or before the earlier of the Effective Time or 5
p.m. on December 29, 2000 (the "Outside Date").

          (a) No Injunctions or Restraints. No judgment, order, decree, statute,
     law, ordinance, rule or regulation entered, enacted, promulgated, enforced
     or issued by any court or other Governmental Entity of competent
     jurisdiction or other legal restraint or prohibition (collectively,
     "Restraints") shall be in effect or pending (i) imposing or seeking to
     impose material limitations on the ability of Galen to acquire or hold or
     to exercise full rights of ownership of any Warner Shares; (ii) imposing or
     seeking to impose material limitations on the ability of Galen and its
     Affiliates to combine, operate or control the business and assets of
     Warner; (iii) imposing or seeking to impose other material sanctions,
     damages, or liabilities directly arising out of the Transactions on Galen
     or Warner; (iv) requiring or seeking to require divestiture by Galen of all
     or any material portion of the business, assets or property of Warner; or
     (v) preventing the consummation of the Transactions.

          (b) Governmental Action. No action or proceeding shall be instituted,
     proposed or threatened by any Governmental Entity seeking to prevent
     consummation of the Acquisition, asserting the illegality of the
     Acquisition or this Agreement or seeking material damages directly arising
     out of the transactions contemplated hereby which continues to be
     outstanding.

          (c) Galen Shareholder Approval. The Galen Shareholder Approval shall
     have been obtained.

                                      A-31
<PAGE>   267

          (d) Antitrust Laws.

             (i) The waiting period applicable to the consummation of the
        Transactions under the HSR Act and any applicable foreign or
        supranational Antitrust Laws shall have expired or been terminated; and

             (ii) no action by the Department of Justice or Federal Trade
        Commission or any foreign or supranational agency or entity charged with
        enforcement of Antitrust Laws that are applicable to the transactions
        contemplated hereby challenging or seeking to enjoin the consummation of
        the Transactions shall have been instituted and be pending; and

             (iii) to the extent that the Irish Mergers, Takeovers and
        Monopolies (Control) Act, 1978 as amended (the "Mergers Act") is
        applicable, the Minister for Enterprise, Trade and Employment of Ireland
        shall have stated in writing, pursuant to Section 7(a) of the Mergers
        Act, that he/she does not intend to make an order under Section 9 of the
        Act in relation to the Acquisition or, in the event of the said Minister
        making an order under Section 9 prohibiting the implementation of the
        Scheme except on conditions specified in the said order, Galen in its
        absolute discretion having decided to accept such conditions or, in the
        event of no order under that section being made and the said Minster not
        stating in writing that he/she does not intend to make such an order,
        the relevant period within the meaning of Section 6 of that Act having
        elapsed.

          (e) No Injunctions or Restraints; Illegality. No temporary restraining
     order, preliminary or permanent injunction or other order issued by any
     court of competent jurisdiction or other legal or regulatory restraint or
     prohibition preventing or prohibiting the consummation of the Transactions
     or materially limiting or restricting Galen's conduct or operation of the
     business of Warner after the relevant Closing shall have been issued and be
     in effect, nor shall any proceeding brought by a domestic administrative
     agency or commission or other domestic Governmental Entity, seeking any of
     the foregoing be pending; nor shall any action have been taken or any
     statute, rule, regulation or order have been enacted, entered or enforced
     or be deemed applicable to the Transactions which makes the consummation of
     the Transactions illegal or prevents or prohibits the Transactions.

          (f) Warner Shareholder and Court Approvals.

             (i) Approval of the Scheme in substantially the form attached as
        Annex A by a majority in number representing three-fourths in value of
        the holders of Scheme Shares present and voting, either in person or by
        proxy, at the Court Meeting;

             (ii) the Warner EGM Resolution (as described in Section 1.01(b))
        being duly passed as a special resolution at the Warner EGM;

             (iii) the Scheme in substantially the form attached as Annex A
        being sanctioned by the Court (without modification save as agreed by
        Warner and Galen) and the Capital Reduction being confirmed by the
        Court; and

             (iv) an official copy of the Final Court Order and the minute of
        the Capital Reduction of capital being duly delivered to the Registrar
        of Companies in Ireland for registration and such Registrar issuing a
        certificate of registration in relation to the Capital Reduction.

          (g) Effective Registration Statement. The Registration Statement shall
     and if filed, the Registration Statement on Form F-4, have been declared
     effective by the SEC and no stop order suspending its effectiveness shall
     have been issued by the SEC and no proceedings for that purpose shall have
     been initiated or, to the Knowledge of Galen or Warner, threatened by the
     SEC, and all necessary approvals under blue sky laws relating to the
     issuance or trading of the Galen Shares and the Galen ADSs to be issued to
     the Warner Shareholders in connection with the Transactions shall have been
     received.

          (h) Nasdaq Listing. The Galen ADSs shall be listed for trading on
     Nasdaq;

          (i) U.K. Admission. The UKLA shall have agreed to admit the new Galen
     Shares to be issued pursuant to the Scheme to the Official List of the UKLA
     and the LSE shall have agreed to admit such

                                      A-32
<PAGE>   268

     shares to trading as referred to in section 1.02(c)(v), such agreements
     shall not have been revoked or withdrawn and, no event shall have occurred
     which will or may reasonably be expected to result in such agreements being
     revoked or withdrawn.

          SECTION 7.02  Conditions to the Obligations of Warner.  The
     obligations of Warner to implement the Scheme are subject to the
     satisfaction or waiver by Warner of the following further conditions:

          (a) each of the representations and warranties of Galen contained in
     this Agreement shall be true, complete and correct in all material respects
     both when made and on and as of the Effective Time as if made at and as of
     the Effective Time (other than representations and warranties which address
     matters only as of a certain date which shall be true, complete and correct
     as of such certain date) and Warner shall have received a certificate of
     the Chief Executive Officer and Chief Financial Officer of Galen to such
     effect;

          (b) Galen shall have performed or complied in all material respects
     with all covenants required by this Agreement to be performed or complied
     with by it on or prior to the Effective Time and Warner shall have received
     a certificate of an officer of Galen to that effect;

          (c) there shall not have occurred any change, condition, event or
     development that would result in a Material Adverse Effect on Galen;

          (d) Warner shall be reasonably satisfied that the Transactions will
     constitute a reorganization within the meaning of Section 368(a)(1)(B) of
     the Code and that no gain or loss will be recognized by Warner Shareholders
     for U.S. federal income tax purposes upon exchange of their Warner Shares
     as set forth herein; and

          (e) Galen, unless prevented by laws or regulations in any relevant
     jurisdiction, LSE, UKLA or SEC, shall have taken, all appropriate actions
     within their remit to appoint to the Galen Board Messrs. Boissoneault and
     Herendeen with effect from the Effective Time, provided that neither of
     these individuals nor Warner shall have taken any action or omitted to
     fulfill any obligation which would result in the termination of his
     Employment Agreement or affect the ability of his Employment Agreement to
     become unconditional.

          SECTION 7.03  Conditions to the Obligations of Galen.  The obligations
     of Galen to effect the Acquisition are subject to the satisfaction or
     waiver by Galen of the following further conditions:

          (a) each of the representations and warranties of Warner contained in
     this Agreement shall be true, complete and correct in all material respects
     both when made and on and as of the Closing as if made at and as of the
     Closing (other than representations and warranties which address matters
     only as of a certain date which shall be true, complete and correct as of
     such certain date) and Galen shall have received a certificate of the Chief
     Executive Officer and Chief Financial Officer of Warner to such effect;

          (b) Warner shall have performed or complied in all material respects
     with all covenants required by this Agreement to be performed or complied
     with by it on or prior to the Effective Time and Galen shall have received
     a certificate of the Chief Executive Officer and Chief Financial Officer of
     Warner to that effect;

          (c) there shall not have occurred any change, condition, event or
     development that would result in a Material Adverse Effect on Warner;

                                      A-33
<PAGE>   269

                ARTICLE VIII -- TERMINATION; AMENDMENTS; WAIVER

          SECTION 8.01  Termination.  This Agreement may be terminated and the
     Scheme and the Transactions may be abandoned at any time prior to the
     making of the Final Court Order:

          (a) by the mutual written consent of Galen and Warner;

          (b) by Warner or Galen pursuant to the relevant provisions of this
     Section 8.01, provided, however, that neither Warner or Galen may terminate
     this Agreement pursuant to this Section 8.01 if such party shall have
     materially breached this Agreement.

          (c) by Galen or Warner if any court or other Governmental Entity shall
     have issued, enacted, entered, promulgated or enforced any order, judgment,
     decree, injunction, or ruling or taken any other action restraining,
     enjoining or otherwise prohibiting the Transactions and such order,
     judgment, decree, injunction, ruling or other action shall have become
     final and nonappealable; provided, that the party seeking to terminate the
     Agreement shall have used its reasonable best efforts to remove or lift
     such order, decree or ruling;

          (d) by Galen if the Warner Board shall have withdrawn or modified in a
     manner adverse to Galen, or refrained from making the Warner Board
     Recommendation, or shall have publicly disclosed its intention to change
     such recommendation, unless Warner is at such time entitled to terminate
     this Agreement pursuant to any of sub-sections (e),(f), or (k) of this
     Section 8.01;

          (e) by Warner, pursuant to and in accordance with Section 6.10(c) and
     (d);

          (f) by Warner in the event of any breach of the covenants and/or
     representations and warranties of Galen contained in this Agreement which
     has a Material Adverse Effect on Galen (and for this purpose a breach of
     representation/warranty shall be regarded as having a Material Adverse
     Effect on Galen if the actual state of affairs, when compared to the
     position as represented/warranted, amounts to a change having such a
     Material Adverse Effect) ;

          (g) by Warner if the Galen Shareholder Approval has not been obtained
     on or prior to October 31, 2000;

          (h) by Warner if the Galen Board shall have withdrawn or modified in a
     manner adverse to Warner, or refrained from making the Galen Board
     Recommendation, or shall have publicly disclosed its intention to change
     such recommendation, unless Galen is at such time entitled to terminate
     this Agreement pursuant to any of sub-sections (i), (j)or (l) of this
     Section 8.01;

          (i) by Galen in the event of any breach of the covenants and/or
     representations and warranties of Warner contained in this Agreement which
     has a material adverse effect on Warner (and for this purpose a breach of
     representation/warranty shall be regarded as having a Material Adverse
     Effect on Warner if the actual state of affairs, when compared to the
     position as represented/warranted, amounts to a change having such a
     Material Adverse Effect);

          (j) by Galen if the Warner Shareholder approval as referred to in
     Section 7.01 (f) (i) and (ii) has not occurred on or prior to October 31,
     2000;

          (k) by Warner if (otherwise than as referred to in sub-section (f) of
     this Section 8.01), there shall have occurred a change, condition, event or
     development that would constitute a Material Adverse Effect on Galen;

          (l) by Galen if (otherwise than as referred to in sub-section (i) of
     this Section 8.01), there shall have occurred a change, condition, event or
     development that would constitute a Material Adverse Effect on Warner; and

          (m) by Warner if CSFB shall have withdrawn its written fairness
     opinion referred to in Section 1.01(d) hereof.

                                      A-34
<PAGE>   270

In the event that the Scheme does not become effective as a result of a failure
of any of the conditions set forth in Article VII hereof to be satisfied or
(where applicable) waived, within the time provided by Article VII, this
Agreement shall terminate automatically. For the avoidance of doubt, if this
Agreement terminates pursuant to this provision due to non-satisfaction or
(where applicable) waiver of the Galen Shareholder approval condition set forth
in Section 7.01(c) (unless Galen is at the time entitled to terminate this
Agreement pursuant to any of sub-sections 8.01(i) or (l)), or the Warner
Shareholder approval conditions set forth in Section 7.01(f)(i) and (ii) (unless
Warner is at the time entitled to terminate this Agreement pursuant to
sub-section 8.01(f) or (k)), such termination shall be treated in the same
manner as if notice of termination had been given pursuant to Section 8.01(g) or
(j), as the case may be and the corresponding provisions of Section 8.02(c) or,
as the case may be, (e) shall apply accordingly.

     SECTION 8.02  Effect of Termination; Fees and Expenses.

     (a) In the event of the termination of this Agreement pursuant to Section
8.01, this Agreement shall forthwith become void and have no effect without any
liability on the part of any party or its directors, officers or shareholders,
other than as provided by this Section 8.02 and Sections 6.06, 8.03 and 8.04 and
Articles IX and X, which shall survive any such termination. In the event of
such termination, the provisions of this Section 8.02 shall constitute the sole
and exclusive remedies of the parties, provided always that nothing contained in
this Section 8.02 shall relieve any party from liability for any breach of this
Agreement or the Confidentiality Agreement. Following such termination the sole
remedy for breach of this Agreement (other than Section 6.06) shall lie in
damages, provided that if it shall be judicially determined that termination of
this Agreement was caused by an intentional breach of this Agreement, then in
addition to damages for such breach, the party so found to have intentionally
breached this Agreement shall indemnify and hold harmless the other party for
its respective costs, fees and expenses of its counsel, accountants, financial
advisers and other experts and advisers incident to negotiation and preparation
of this Agreement.

     (b) The prevailing party in any legal action undertaken to enforce this
Agreement or any provision hereof shall be entitled to recover from the other
party the costs and expenses (including attorneys' and expert witness fees)
incurred in connection with such action.

     (c) Notwithstanding any provision in this Agreement to the contrary, if
this Agreement terminates pursuant to Section 8.01(d), (e), or (unless Warner is
at the time entitled to terminate this Agreement pursuant to sub-section (f) or
(k) of Section 8.01) (m), Warner shall pay to Galen on demand a sum equivalent
to the reasonable and documented costs and expenses incurred by Galen in
connection with this Agreement and all matters provided for or referred to
herein, including but not limited to the fees and expenses of its lawyers and
merchant banking advisors and any value added tax or similar tax on any such
costs and expenses (which shall include any fees payable in respect of the
facility arrangement put in place by Galen prior to the date of this Agreement
pursuant to its obligations under section 6.13(c) of this Agreement), provided
that the aggregate amount payable pursuant to this Section 8.02(c) shall not
exceed U.S.$4.25 million. The provisions of this sub-section (c) shall also
apply if this Agreement terminates pursuant to Section 8.01(j) (unless, the
average of the closing middle market prices for one Galen Share as reflected by
the London Stock Exchange Daily Official List for the three Business Days prior
to the date of the Court Meeting and the Warner EGM (or the later of the two if
different) is less than or equal to 75% of the average of such closing middle
market prices for the 3 Business Days ended May 3, 2000).

     (d) Notwithstanding any other provision in this Agreement to the contrary,
if this Agreement is terminated by Warner or Galen (as the case may be) pursuant
to Section 8.01(d), (e) or (unless Warner is at the time entitled to terminate
this Agreement pursuant to sub-section (f) or (k) of Section 8.01) (m), Warner
shall pay to Galen the sum of U.S.$4.25 million (the "Termination Fee") in cash,
such payment to be made promptly, but in no event later than the fifth Business
Day following any such termination; provided, however, that any amount payable
under this Section 8.02(d) shall be reduced by the aggregate amount required to
be paid by Warner pursuant to Section 8.02(c) above.

     (e) (i) Notwithstanding any provision in this Agreement to the contrary, if
this Agreement terminates pursuant to Section 8.01(g) or (h) (unless Galen is at
the time entitled to terminate this Agreement pursuant to sub-section (i) or (l)
of Section 8.01), Galen shall pay to Warner on demand a sum equivalent to the

                                      A-35
<PAGE>   271

reasonable and documented costs and expenses incurred by Warner in connection
with this Agreement and all matters provided for or referred to herein,
including but not limited to the fees and expenses of its lawyers and merchant
banking advisors and any value added tax or similar tax on any such costs and
expenses, provided that the aggregate amount payable pursuant to this Section
8.02(e) shall not exceed U.S.$4.25 million.

      (ii) In addition, if this Agreement terminates pursuant to Section 8.01(h)
(except as referred to in Section 8.02 (e)(i)) then Galen shall pay to Warner
such additional amount if any as, when added to the sum referred to in Section
8.02(e)(i) shall be equal to the Termination Fee.

     (f) If both parties are entitled to terminate this Agreement in accordance
with Section 8.01(g) or (j) (as applicable) then, notwithstanding any provision
of this Section 8.02, neither party will be obligated to pay any of the expenses
of the other party or the Termination Fee.

     (g) The parties acknowledge that the agreements contained in Sections
8.02(c), (d) and (e) hereof are an integral part of the transactions
contemplated by this Agreement, and that, without these agreements, Galen, on
the one hand, and Warner, on the other, would not enter into this Agreement.
Accordingly, if a party fails promptly to pay the amounts due pursuant to this
Section 8.02, (i) the party failing so to pay shall pay interest on such amounts
at the prime rate announced by the Chase Manhattan Bank, in effect on the date
the Termination Fee (or fees and expenses) were due to be paid in accordance
with this Agreement, and (ii) if in order to obtain such payment a party
commences a suit or takes other action which results in a judgment or other
binding determination against such party for the fees and expenses in Sections
8.02(c) or 8.02(e) hereof or the Termination Fee, the non-paying party shall
also pay to the party entitled to receive payment thereunder (as the case may
be) its costs and expenses (including reasonable attorneys' fees) in connection
with such suit, together with interest payable under the preceding clause (i).

     SECTION 8.03  Amendment.  This Agreement may not be amended except by an
instrument in writing signed on behalf of all the parties.

     SECTION 8.04  Extension; Waiver.  At any time prior to the Effective Time,
the parties hereto may (i) extend the time for the performance of any of the
obligations or other acts of any other party hereto, (ii) waive any inaccuracies
in the representations and warranties contained herein by any other party or in
any document, certificate or writing delivered pursuant hereto by any other
party or (iii) waive compliance with any of the agreements of any other party or
with any conditions to its own obligations. Any agreement on the part of any
party to any such extension or waiver shall be valid only if set forth in an
instrument in writing signed on behalf of such party.

                          ARTICLE IX -- MISCELLANEOUS

     SECTION 9.01  Non-Survival of Representations and Warranties.  The
representations and warranties made in this Agreement, or past breaches thereof,
shall not survive beyond the Effective Time. Notwithstanding the foregoing, the
covenants set forth herein shall survive the Effective Time indefinitely (except
to the extent a shorter period of time is explicitly specified therein).

     SECTION 9.02  Entire Agreement; Assignment.

     (a) This Agreement (including the documents and the instruments referred to
herein) and the confidentiality agreements entered into by the parties prior to
the date of this Agreement, constitute the entire agreement and supersede all
prior agreements and understandings, both written and oral, among the parties
with respect to the subject matter hereof and thereof.

     (b) Neither this Agreement nor any of the rights, interests or obligations
hereunder will be assigned by any of the parties hereto (whether by operation of
law or otherwise) without the prior written consent of the other party. Subject
to the preceding sentence, this Agreement will be binding upon, inure to the
benefit of and be enforceable by the parties and their respective successors and
assigns.

                                      A-36
<PAGE>   272

     SECTION 9.03  Validity.  The invalidity or unenforceability of any
provision of this Agreement shall not affect the validity or enforceability of
any other provision of this Agreement, each of which shall remain in full force
and effect.

     SECTION 9.04  Notices.  All notices, requests, claims, demands and other
communications hereunder shall be in writing and shall be deemed to have been
duly given when delivered in person, by overnight courier or facsimile to the
respective parties as follows:

<TABLE>
<S>                           <C>
          If to Galen:        Galen Holdings Plc
                              Seagoe Industrial Estate
                              Craigavon
                              Northern Ireland
                              BT63 5UA
          Attention:          Company Secretary
          Fax:                00 44 1762-331-500
          with copies to:     Ashurst Morris Crisp
                              Broadwalk House
                              5 Appold Street
                              London EC2A 2HA
          Attention:          Steven Fox
          Fax:                00 44-207-972-7990 and:
                              99 Bishopsgate
                              London EC2M 3XF
          Attention:          Mark Stegemoeller
          Fax:                00 44-207-374-4460
          If to Warner:       Warner Chilcott, PLC
                              Rockaway
                              NJ 07868
                              USA
          Attention:          General Counsel
          Fax:                001-973-442-3316 with a
                              copy to:
                              153 East 53rd Street
                              New York
                              NY 10022-4675
          Attention:          Frederick Tanne
          Fax:                001-212-446-4900 and
                              10 Norwich Street
                              London EC4A 1BD
          Attention:          Mary Leth
          Fax:                00 44-207-831-9607
</TABLE>

or to such other address as the person to whom notice is given may have
previously furnished to the other in writing in the manner set forth above
(provided that notice of any change of address shall be effective only upon
receipt thereof).

     SECTION 9.05  Governing Law.  This Agreement shall be governed by and
construed in accordance with the laws of the State of New York, regardless of
the laws that might otherwise govern under applicable principles of conflicts of
laws thereof or otherwise.

                                      A-37
<PAGE>   273

     SECTION 9.06  Descriptive Headings.  The descriptive headings herein are
inserted for convenience of reference only and are not intended to be part of or
to affect the meaning or interpretation of this Agreement.

     SECTION 9.07  Counterparts.  This Agreement may be executed in two or more
counterparts, each of which shall be deemed to be an original, but all of which
shall constitute one and the same agreement.

     SECTION 9.08  Parties in Interest.  This Agreement shall be binding upon
and inure solely to the benefit of each party hereto, and, except with respect
to Sections 6.06 and 6.07 nothing in this Agreement, express or implied, is
intended to confer upon any other person any rights or remedies of any nature
whatsoever under or by reason of this Agreement.

     SECTION 9.09  Specific Performance.  The parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement were not performed in accordance with their specific terms or were
otherwise breached. It is accordingly agreed that the parties shall be entitled
to an injunction or injunctions to prevent breaches of this Agreement and to
enforce specifically the terms and provisions hereof in any court of the United
States or any state having jurisdiction, this being in addition to any other
remedy to which they are entitled at law or in equity.

                            ARTICLE X -- DEFINITIONS

     SECTION 10.01  Certain Definitions.  As used in this Agreement unless the
context requires otherwise:

          "ADRs" shall mean American Depositary Receipts.

          "Affiliate", as applied to any person, shall mean any other person
     directly or indirectly controlling, controlled by, or under common control
     with, that person. For the purposes of this definition, "control"
     (including, with correlative meanings, the terms "controlling," "controlled
     by" and "under common control with"), as applied to any person, means the
     possession, directly or indirectly, of the power to direct or cause the
     direction of the management and policies of that person, whether through
     the ownership of voting securities, by contract or otherwise.

          "Acquisition" has the meaning given thereto in the preamble hereof.

          "Agreement" has the meaning given thereto in the preamble hereof.

          "Amendments" has the meaning given thereto in the preamble hereof.

          "Antitrust Laws" has the meaning given thereto in Section 6.05(b)
     hereof.

          "Business Day" means any day other than a Saturday, Sunday or public
     holiday in New York or the United Kingdom.

          "Capital Reduction" has the meaning given thereto in Section 1.01(b).

          "Code" has the meaning given thereto in the preamble hereof.

          "Competing Transaction" has the meaning given thereto in Section
     6.10(a) hereof.

          "Confidentiality Agreement" has the meaning given thereto in Section
     9.02(a) hereof.

          "Court" has the meaning given thereto in the preamble hereof.

          "Court Meeting" has the meaning given thereto in Section 1.01(b)
     hereof.

          "CSFB" has the meaning given thereto in Section 1.01(d) hereof.

          "Depositary" has the meaning given thereto in the preamble hereof.

          "Effective Date" has the meaning given thereto in the Scheme.

          "Effective Time" has the meaning given thereto in the Scheme.

          "Employee Arrangements" has the meaning given thereto in Section 6.07
     hereof.

                                      A-38
<PAGE>   274

          "Employment Agreements" means employment agreements and option
     rollover agreements between Galen or one of its Subsidiaries and each of
     (i) Roger M. Boissonneault and (ii) Paul Herendeen, together with a
     severance agreement between Mr Andress and Warner or one of its
     subsidiaries in respect of Mr Andress's current employment contract with
     Warner;

          "Environmental Laws" has the meaning given thereto in Section 4.15
     hereof.

          "ERISA" has the meaning given thereto in Section 4.12(a) hereof.

          "ERISA Affiliate" has the meaning given thereto in Section 4.12(d)
     hereof.

          "Exchange Act" has the meaning given thereto in Section 1.02(b)
     hereof.

          "FDA" has the meaning given thereto in Section 4.21 hereof.

          "Final Court Order" has the meaning given thereto in Section 1.01(e)
     hereof.

          "Galen" has the meaning given thereto in the preamble hereof.

          "Galen ADSs" has the meaning given thereto in the preamble hereof.

          "Galen Board" has the meaning given thereto in Section 1.02(e) hereof.

          "Galen Board Recommendation" has the meaning given thereto in Section
     1.02(d) hereof.

          "Galen Disclosure Letter" has the meaning given thereto in Article V
     hereof.

          "Galen Leases" has the meaning given thereto in Section 5.18(b)
     hereof.

          "Galen Material Contracts" has the meaning given thereto in Section
     5.19 hereof.

          "Galen Meeting" has the meaning given thereto in Section 1.02(c)
     hereof.

          "Galen Memorandum and Articles" has the meaning given thereto in
     Section 5.01(a) hereof.

          "Galen Owned Property" has the meaning given thereto in Section
     5.18(a) hereof.

          "Galen Permits" has the meaning given thereto in Section 5.08 hereof.

          "Galen Public Documents" has the meaning given thereto in Section 5.05
     hereof.

          "Galen Representatives" has the meaning given thereto in Section 6.03
     hereof.

          "Galen Shareholders" has the meaning given thereto in Section 1.02(c)
     hereof.

          "Galen Shares" has the meaning given thereto in the preamble hereof.

          "Galen Shareholder Agreement" has the meaning given thereto in the
     preamble hereof.

          "Galen Shareholder Approval" has the meaning given thereto in Section
     1.02(c) hereof.

          "Galen Stock Plans" has the meaning given thereto in Section 5.02(a)
     hereof.

          "Governmental Entity" has the meaning given thereto in Section 4.04
     hereof.

          "HSR Act" has the meaning given thereto in Section 4.04 hereof.

          "Indemnified Parties" has the meaning given thereto in Section 6.08(a)
     hereof.

          "Intellectual Property Rights" has the meaning given thereto in
     Section 4.14 hereof.

          "Ireland" unless preceded by the word "Northern" means the Republic of
     Ireland and "Irish" shall be construed accordingly.

          "Irish Companies Act" has the meaning given thereto in the preamble
     hereof.

          "Irish Law" has the meaning given thereto in the preamble hereof.

          "IRS" means the U.S. Internal Revenue Service.

                                      A-39
<PAGE>   275

          "ISE" means the Irish Stock Exchange.

          "Knowledge of Galen" has the meaning given thereto in Section 5.08
     hereof.

          "Knowledge of Warner" has the meaning given thereto in Section 4.08
     hereof.

          "Laws" has the meaning given thereto in Section 4.21 hereof.

          "Liens" means liens, security interests, options, rights of first
     refusal, easements, mortgages, charges, pledges, deeds of trust,
     rights-of-way, restrictions, encroachments, licenses, leases, permits,
     security agreements, or any other encumbrances, restrictions or limitations
     on the use of real or personal property, whether or not they constitute
     specific or floating charges.

          "Listing Particulars" has the meaning given thereto in Section 1.02(c)
     hereof.

          "Listing Rules" has the meaning given thereto in Section 1.02(c)
     hereof.

          "LSE" has the meaning given thereto in Section 1.01(a) hereof.

          "Material Adverse Effect" has the meaning given thereto in Section
     4.01(a) hereof.

          "Material Agreement" has the meaning given thereto in Section 4.03(b)
     hereof.

          "Mergers Act" has the meaning given thereto in Section 7.01(d) hereof.

          "Nasdaq" has the meaning given thereto in Section 1.01(a) hereof.

          "Notes" has the meaning given thereto in Section 6.12(c).

          "Option" has the meaning given thereto in Section 3.01 hereof.

          "Outside Date" has the meaning given thereto in Section 7.01.

          "Pension Plan" has the meaning given thereto in Section 4.12(d)
     hereof.

          "Period of First Refusal" has the meaning given thereto in Section
     6.10(d).

          "Permits" has the meaning given thereto in Section 4.08 hereof.

          "Permitted Liens" has the meaning given thereto in Section 4.19(a)
     hereof.

          "Per Share Consideration" has the meaning given thereto in the
     preamble hereof.

          "Person" or "person" shall include individuals, corporations,
     partnerships, trusts, other entities and groups (which term shall include a
     "group" as such term is defined in Section 13(d)(3) of the Exchange Act ).

          "Petition" has the meaning given thereto in Section 1.01(e) hereof.

          "Proxy Statement" has the meaning given thereto in Section 1.01 (b)
     hereof.

          "PS/P" has the meaning given thereto in Section 1.01(g) hereof.

          "Refusal Notice" has the meaning given thereto in Section 6.10(d).

          "Registration Statement" has the meaning given thereto in Section
     1.02(b) hereof.

          "Restraints" has the meaning given thereto in Section 7.01(a) hereof.

          "Scheme" has the meaning given thereto in the preamble hereof.

          "Scheme Shareholders" shall mean the registered holders of the Scheme
     Shares as at the Scheme Record Time (and in relation to any time after the
     Effective Time, the persons who were the registered holders of the Scheme
     Shares as at such time, notwithstanding the cancellation of the Scheme
     Shares).

          "Scheme Shares" has the meaning given thereto in the Scheme.

          "SEC" has the meaning given thereto in Section 1.01(a) hereof.

                                      A-40
<PAGE>   276

          "Section 201" has the meaning given thereto in Section 1.01(e) hereof.

          "Securities Act" shall mean the U.S. Securities Act of 1933.

          "State and Foreign Approvals" has the meaning given thereto in Section
     4.04 hereof.

          "Subsidiary" or "Subsidiaries" has the meaning given thereto in
     Section 4.01 hereof.

          "Substitute Option" has the meaning given thereto in Section 3.01
     hereof.

          "Superior Proposal" has the meaning given thereto in Section 6.10(c).

          "Takeover Statute" has the meaning given thereto in Section 6.12(a).

          "Taxes" mean any federal, state, local, or foreign income, gross
     receipts, license, payroll, employment, excise, severance, stamp,
     occupation, premium, windfall profits, environmental (including taxes under
     Code Section 59A), customs duties, capital stock, franchise, profits,
     withholding, social security (or similar), unemployment, disability, real
     property, personal property, sales, use, transfer, registration, value
     added, alternative or add-on minimum, estimated, or other tax of any kind
     whatsoever, including any interest penalty, or addition thereto, whether
     disputed or not.

          "Tax Return" has the meaning given thereto in Section 4.09 hereof.

          "Termination Fee" has the meaning given thereto in Section 8.02(d)
     hereof.

          "Transactions" has the meaning given thereto in the preamble hereof.

          "U.K. GAAP" has the meaning given thereto in Section 5.05 hereof.

          "U.K. Listing Authority" or 'UKLA" has the meaning given thereto in
     Section 1.02(c) hereof.

          "U.S. GAAP" has the meaning given thereto in Section 4.05 hereof.

          "Warrants" means the warrants to buy Warner Shares listed in Section
     4.02(a) of the Warner Disclosure Letter.

          "Warner" has the meaning given thereto in the preamble hereof.

          "Warner ADSs" has the meaning given thereto in the preamble hereof.

          "Warner Board" has the meaning given thereto in Section 1.01(d)
     hereof.

          "Warner Board Recommendation" has the meaning given thereto in Section
     1.01(d) hereof.

          "Warner Deferred Shares" has the meaning given thereto in Section
     4.02(a) hereof.

          "Warner Disclosure Letter" has the meaning given thereto in Article IV
     hereof.

          "Warner EGM" has the meaning given thereto in Section 1.01(b) hereof.

          "Warner EGM Resolution" has the meaning given thereto in Section
     1.01(b) hereof.

          "Warner Ex-U.S. Pension Plan" has the meaning given thereto in Section
     4.12(e) hereof.

          "Warner Leased Property" has the meaning given thereto in Section
     4.19(b) hereof.

          "Warner Leases" has the meaning given thereto in Section 4.19(b)
     hereof.

          "Warner Material Contracts" has the meaning given thereto in Section
     4.20 hereof.

          "Warner Memorandum and Articles" has the meaning given thereto in
     Section 4.01(a) hereof.

          "Warner Multiemployer Plan" has the meaning given thereto in Section
     4.12(d) hereof.

          "Warner Option Plan" has the meaning given thereto in Section 4.02(a)
     hereof.

          "Warner Owned Property" has the meaning given thereto in Section
     4.19(a) hereof.

                                      A-41
<PAGE>   277

          "Warner Permits" has the meaning given thereto in Section 4.08 hereof.

          "Warner Plan" has the meaning given thereto in Section 4.12(d) hereof.

          "Warner Real Property" has the meaning given thereto in Section
     4.19(b) hereof.

          "Warner Representatives" has the meaning given thereto in Section
     6.03(a) hereof.

          "Warner SEC Documents" has the meaning given thereto in Section 4.05
     hereof.

          "Warner Shareholders" means holders of Warner Shares.

          "Warner Shares" has the meaning given thereto in the preamble hereof.

          "Warner Stock Options" has the meaning given thereto in Section 4.02
     hereof.

          "Welfare Plans" has the meaning given thereto in Section 4.12(d)
     hereof.

          "Wholly-owned Subsidiary" has the meaning given thereto in Section
     4.01(a) hereof.

          "Worker Safety Laws" has the meaning given thereto in Section 4.15
     hereof.

                                      A-42
<PAGE>   278

     IN WITNESS WHEREOF, each of the parties has caused this Agreement to be
executed on its behalf by its respective officer thereunto duly authorized, all
as of the day and year first above written.

                                          GALEN HOLDINGS, PLC

                                          By: /s/ JOHN KING
                                            ------------------------------------
                                            Name: Dr. John King
                                            Title: CEO

                                          WARNER PUBLIC LIMITED COMPANY

                                          By: /s/ ROGER M. BOISSONNEAULT
                                            ------------------------------------
                                            Name: Roger M. Boissonneault
                                            Title: COO

                                      A-43
<PAGE>   279

                                                                         ANNEX B

                                 THE HIGH COURT

                                                                2000 NO. 119 COS

            IN THE MATTER OF WARNER CHILCOTT PUBLIC LIMITED COMPANY

                                      AND

               IN THE MATTER OF THE COMPANIES ACTS, 1963 TO 1999

                            ------------------------

                             SCHEME OF ARRANGEMENT
                 (UNDER SECTION 201 OF THE COMPANIES ACT, 1963)

                                    BETWEEN

                     WARNER CHILCOTT PUBLIC LIMITED COMPANY

                                      AND

                     THE HOLDERS OF WARNER ORDINARY SHARES
                     (OTHER THAN GALEN-HELD WARNER SHARES)
                           AND WARNER DEFERRED SHARES
                         (EACH AS HEREINAFTER DEFINED)
<PAGE>   280

                                  PRELIMINARY


     (A) In this Scheme, unless inconsistent with the subject or context, the
following expressions bear the following meanings:


"business day"                   a day (other than a Saturday or Sunday) on
                                 which banks are open for business in Dublin,
                                 London and New York;

"Court"                          the High Court of Ireland;

"Court Meeting"                  the meeting of holders of Warner Ordinary
                                 Shares (other than holders of Galen-held Warner
                                 Shares) convened by direction of the Court
                                 pursuant to section 201 of the Companies Act,
                                 1963, including any adjournment thereof;

"Effective Date"                 the date on which the Scheme becomes effective
                                 in accordance with its terms;

"Effective Time"                 the time on the Effective Date at which the
                                 Scheme becomes effective in accordance with its
                                 terms;

"Galen"                          Galen Holdings Public Limited Company, a public
                                 limited company incorporated in Northern
                                 Ireland on 23 August 1991 under the Companies
                                 (Northern Ireland) Order 1986 (as amended),
                                 with registered number 25836;

"Galen Shares"                   ordinary shares of 10p each in the capital of
                                 Galen;

"Galen-held Warner Shares"       Warner Ordinary Shares held by or on behalf of
                                 Galen or any subsidiary undertaking of Galen;

"Hearing Date"                   the date on which the Order is made;

"holder"                         a registered holder and includes any person(s)
                                 entitled by transmission;

"Ireland"                        the Republic of Ireland;

"New Galen Shares"               the meaning given to that expression in Clause
                                 2(A);

"New Warner Shares"              the meaning given to that expression in Clause
                                 1(B)(i);

"Order"                          the order of the Court sanctioning the Scheme
                                 under section 201 of the Companies Act, 1963;

"Per Share Consideration"        the meaning given to that expression in Clause
                                 2(A);

"Relevant Holders"               holders of Scheme Shares whose names appear in
                                 the register of members of Warner at the Scheme
                                 Record Time;

"Scheme"                         this scheme in its present form or with or
                                 subject to any modification, addition or
                                 condition approved or imposed by the Court;

"Scheme Deferred Share"          Warner Deferred Shares which constitute Scheme
                                 Shares;

"Scheme Ordinary Shares"         Warner Ordinary Shares which constitute Scheme
                                 Shares;

"Scheme Record Time"             5.00 p.m. on the business day immediately
                                 preceding the Effective Date;

"Scheme Shares"                  (i) the Warner Ordinary Shares (excluding any
                                     Galen-held Warner Shares) and the Warner
                                     Deferred Shares in issue at the date of
                                     this document; and

                                       B-1
<PAGE>   281

                                 (ii) any Warner Ordinary Shares (excluding any
                                      Galen-held Warner Shares) issued after the
                                      date of this document and prior to the
                                      commencement of the Court Meeting or
                                      issued after the commencement of the Court
                                      Meeting and prior to 5.00 p.m. on the day
                                      before the Hearing Date;

"subsidiary undertaking"         a subsidiary undertaking as that term is
                                 defined in Regulation 4 of the European
                                 Communities (Companies: Group Accounts)
                                 Regulations, 1992;

"United Kingdom"                 the United Kingdom of Great Britain and
                                 Northern Ireland;

"United States"                  the United States of America;

"Warner"                         Warner Chilcott Public Limited Company, a
                                 public limited company incorporated in the
                                 Republic of Ireland on 7 July 1992 under the
                                 Companies Acts, 1963 to 1990, with registered
                                 number 191050;

"Warner Deferred Shares"         deferred shares of IR(pound sterling)1 each in
                                 the capital of Warner;

"Warner Ordinary Shares"         ordinary shares of $0.05 each in the capital of
                                 Warner;

"$"                              United States dollars;

"(pound sterling)" and "p"       pounds and pence sterling;

"IR(pound sterling)"             Irish pounds.


     (B) The authorized share capital of Warner is U.S.$2,500,000 and IR(pound
sterling)30,000 divided into 50,000,000 Warner Ordinary Shares and 30,000 Warner
Deferred Shares of which as at close of business on 3 August, 2000 (the last
practicable date before publication of this document) 12,418,134 Warner Ordinary
Shares and 30,000 Warner Deferred Shares were in issue and were fully paid or
credited as fully paid and the remainder of the Warner Ordinary Shares were
unissued.



     (C) The authorized share capital of Galen is (pound sterling)17,000,000
divided into 170,000,000 Galen Shares of which as at close of business on 3
August, 2000 (the last practicable date before publication of this document)
127,266,654 Galen Shares were in issue and were fully paid or credited as fully
paid and the remainder of the Galen Shares were unissued. Prior to the Effective
Date an extraordinary general meeting of Galen will be held at which will be
proposed a resolution to increase the authorized share capital of Galen to
L25,000,000 divided into 250,000,000 Galen Shares.


     (D) Galen holds one Warner Ordinary Share and no Warner Deferred Shares.

     (E) The holders of the 30,000 issued Warner Deferred Shares have agreed to
be bound by the Scheme.

     (F) James Andress, Roger M. Boissonneault and Paul Herendeen (the "Excluded
Officers"), being officers of Warner, have beneficial interests in 132,500,
124,500 and 122,500 Warner Ordinary Shares respectively; and each of the
Excluded Officers has agreed to procure that the voting rights attaching to the
Warner Ordinary Shares in which he has an interest will not be exercised at the
Court Meeting and that such shares shall not be represented at that meeting and
has further agreed in respect of those shares that, subject to the Scheme
becoming effective as described in Clause 5(A), he will be bound by the Scheme
and he will execute and do or procure to be executed and done all such
documents, acts and things as may be necessary to be executed or done by him for
the purpose of giving effect to the Scheme.

     (G) Galen has agreed to appear by Counsel on the hearing of the petition to
sanction the Scheme and to undertake to the Court that, subject to the Scheme
having become effective, it will be bound thereby and will execute and do or
procure to be executed and done all such documents, acts and things as may be
necessary or desirable to be executed or done by it for the purpose of giving
effect to the Scheme.

                                       B-2
<PAGE>   282

THE SCHEME

     1. Cancellation of Scheme Shares

          (A) At the Effective Time, the share capital of Warner shall be
     reduced by the cancellation and extinguishment of the Scheme Shares.

          (B) Forthwith and contingently upon the reduction of capital referred
     to in Clause 1(A) taking effect:

             (i) the share capital of Warner shall be increased to its former
        amount by the creation of such number of new Warner Ordinary Shares and
        new Warner Deferred Shares (collectively "New Warner Shares") as shall
        equal the number of Scheme Ordinary Shares and Scheme Deferred Shares
        respectively, such New Warner Shares to confer the same respective
        rights and be subject to the same respective restrictions as the Scheme
        Shares of the same class; and

             (ii) Warner shall apply the reserves arising as a result of the
        cancellation of the Scheme Ordinary Shares and the Scheme Deferred
        Shares in paying up in full at par the new Warner Ordinary Shares and
        the new Warner Deferred Shares respectively which are referred to in
        Clause 1(B)(i) above and which shall be allotted and issued credited as
        fully paid to Galen and/or its nominee(s).

     2. Consideration for the cancellation of Scheme Shares

          (A) In consideration for the cancellation of the Scheme Shares and the
     issue to Galen of the New Warner Shares, Galen shall allot and issue new
     Galen Shares credited as fully paid ("New Galen Shares") to and amongst the
     Relevant Holders of Scheme Shares on the following basis:

             (i) for each Scheme Ordinary Share, 2.5 New Galen Shares (the "Per
        Share Consideration");

     provided that no fractional New Galen Shares shall be issued to any such
     Relevant Holder of Scheme Ordinary Shares and if but for this provision any
     such Relevant Holder would be entitled to a fractional New Galen Share such
     fractional entitlement shall be rounded down to a whole share which shall
     be allotted and issued to such Relevant Holder; and

             (ii) for all the Scheme Deferred Shares, one New Galen Share which
        shall be allotted and issued to the holders of the Scheme Deferred
        Shares jointly.

          (B) If, between 4 May 2000 and the Effective Time, Galen Shares shall
     be changed into a different number of shares or a different class of shares
     by reason of any reclassification, consolidation, subdivision or
     cancellation or if a capitalization issue of shares to the holders of Galen
     Shares shall be declared with a record date within such period (in any such
     case a "Galen Share Adjustment"), then the Per Share Consideration shall be
     adjusted appropriately so as to maintain the respective proportional
     interests of holders of Scheme Ordinary Shares in the outstanding Galen
     Shares in effect immediately prior to the Galen Share Adjustment.

          (C) If, between 4 May 2000 and the Effective Time, the Warner Ordinary
     Shares shall be changed into a different number of shares or a different
     class of shares by reason of any reclassification, consolidation,
     subdivision or cancellation (other than the cancellation contemplated by
     Clause 1) or if a capitalization issue of shares to the holders of Warner
     Ordinary Shares (other than the issue of New Warner Shares contemplated by
     Clause 1(B)(ii)) shall be declared with a record date within such period
     (in any such case a "Warner Share Adjustment"), then the Per Share
     Consideration shall be adjusted appropriately so as to maintain the
     respective proportional interests of holders of Scheme Ordinary Shares in
     the outstanding Galen Shares in effect immediately prior to the Warner
     Share Adjustment.

                                       B-3
<PAGE>   283

     3. Allotment and issue of New Galen Shares

          (A) The New Galen Shares shall rank pari passu with all other Galen
     Shares in issue on the Effective Date and shall rank for all dividends or
     distributions made, paid or declared thereon by reference to a record date
     following the Effective Date.

          (B) Immediately after the Scheme becomes effective, Galen shall make
     all such allotments of and shall issue such New Galen Shares as are
     required to be issued by it to give effect to the Scheme to the persons
     respectively entitled thereto. The New Galen Shares to which the Relevant
     Holders are entitled shall be issued in certificated form and, provided
     that such shares are still held in certificated form immediately prior to
     the dispatch of such certificates, share certificates for those shares
     shall be dispatched within 14 days of the Effective Date.

          (C) All deliveries of notices and documents of title required to be
     made by the Scheme shall be effected by posting the same in pre-paid
     envelopes addressed to the persons respectively entitled thereto at their
     respective addresses as appearing in the relevant register of members (or,
     in the case of joint holders, to the address of that one of the joint
     holders whose name stands first in the said register of members in respect
     of the joint holding) immediately prior to the date of their dispatch or to
     such other addresses (if any) as such persons may respectively direct in
     writing.

          (D) Neither Warner nor Galen shall be responsible for any loss or
     delay in the transmission of the documents of title posted in accordance
     with Clause 3(C) which shall be posted at the risk of the addressee.

          (E) Prior to the issue of share certificates representing New Galen
     Shares to Relevant Holders pursuant to Clause 3(B), such Relevant Holders
     wishing to register transfers of the New Galen Shares issued to them
     pursuant to the Scheme will be required to produce their existing
     certificates representing Scheme Shares to Galen's registrar. After the
     issue of such certificates representing New Galen Shares, every Relevant
     Holder who has not already produced his or her existing certificates to
     Galen's registrar shall be bound on the request of Warner to deliver up to
     Warner, or to any person appointed by Warner to receive the same, the
     existing certificate(s) for his or her Scheme Shares, which will have
     ceased to be of value, for cancellation.

          (F) All New Galen Shares issued upon cancellation of the Scheme Shares
     in accordance with Clause 2 shall be deemed to have been issued in full
     satisfaction of all rights pertaining to such Scheme Shares.

          (G) Neither Galen nor Warner shall be liable to any Relevant Holder
     for any New Galen Shares or cash delivered to a public official in
     compliance with any law permitting attachment of money or property or
     similar law.

     4. Payment mandates

          Each mandate in force at the Effective Time relating to the payment of
     dividends on any Scheme Shares and other instructions given to Warner by
     holders of Warner Ordinary Shares shall, unless and until revoked, be
     deemed as from the Effective Time to be an effective mandate or instruction
     to Galen in relation to the corresponding number of New Galen Shares to be
     allotted and issued pursuant to the Scheme.

     5. Operation of the Scheme

          (A) The Scheme shall become effective as soon as an office copy of the
     Order shall have been duly delivered by Warner to the Registrar of
     Companies in Ireland for registration and an office copy of the order of
     the Court under section 74 of the Companies Act, 1963 confirming the
     reduction of capital provided for by the Scheme and a copy of the minute
     required by section 75 of that Act shall have been duly delivered by Warner
     to the Registrar of Companies for registration and registered by him.

                                       B-4
<PAGE>   284

          (B) Unless the Scheme shall become effective on or before 29 December
     2000 or such later date, if any, as Warner and Galen may agree and the
     Court may allow, the Scheme shall never become effective.

          (C) Warner and Galen may but neither shall be required to consent
     jointly on behalf of all persons concerned to any modification of or
     addition to the Scheme or to any condition which the Court may approve or
     impose.

     6. Costs

          Warner is authorized and permitted to pay all of its costs and
     expenses relating to the negotiation, preparation and implementation of the
     Scheme.


     8 August 2000.


                                       B-5
<PAGE>   285


                                                                         ANNEX C


                                           OPINION OF CREDIT SUISSE FIRST BOSTON


                                                                     May 3, 2000

Board of Directors
Warner Chilcott Public Limited Company
Lincoln House, Lincoln Place
Dublin 2, Ireland

Gentlemen:

     You have asked us to advise you with respect to the fairness to the holders
of the outstanding ordinary shares of U.S.$0.05 each in the share capital (the
"Company Ordinary Shares") of Warner Chilcott Public Limited Company, a Republic
of Ireland public limited company (the "Company"), including those Company
Ordinary Shares represented by American Depositary Shares of the Company
("Company ADSs"), from a financial point of view, of the consideration to be
received by such holders pursuant to the scheme of arrangement (the "Scheme")
under Section 201 of the Companies Act, 1963, of Ireland, contemplated by the
terms of the Transaction Agreement (draft provided to us by the Company on May
2, 2000, the "Transaction Agreement"), to be entered into between the Company
and Galen Holdings, PLC, a Northern Ireland public limited company (the
"Acquiror").

     Upon the terms and subject to the conditions set forth in the Transaction
Agreement and subject to the terms and conditions thereof, pursuant to the
Scheme each Company Ordinary Share, including Company Ordinary Shares
represented by Company ADSs, in issue at the date fixed by the Scheme for such
purpose, excluding any Company Ordinary Shares held by or on behalf of the
Acquiror, will be canceled in consideration for new ordinary shares of 10p in
the capital of the Acquiror (the "Acquiror Ordinary Shares"), and the Company
will become a wholly owned subsidiary of the Acquiror. Under the terms of the
Scheme, holders of Company Ordinary Shares will receive 2.50 Acquiror Ordinary
Shares for each Company Ordinary Share, and holders of Company ADSs will receive
2.50 American Depositary Shares (the "Acquiror ADSs") representing 2.50 Acquiror
Ordinary Shares for each Company ADS, subject to adjustment as provided by the
Scheme (such 2.50-for-one exchange ratios offered in the foregoing clause are
referred to herein collectively, as the "Exchange Ratio"). We understand that
the Scheme is subject to approval by the holders of Company Ordinary Shares at a
meeting to be held pursuant to an order of the High Court of Ireland (the
"Court"). We also understand that the Scheme is also subject to being sanctioned
by the Court and other conditions set forth in more detail in the Transaction
Agreement.

     In arriving at our opinion, we have reviewed certain publicly available
business and financial information relating to the Company and the Acquiror, as
well as the Transaction Agreement and we have assumed that the definitive,
executed agreement will not vary in any material respect from the Transaction
Agreement. We have also reviewed certain other information, including financial
forecasts, provided to us by the Company and the Acquiror, and have met with the
Company's and the Acquiror's management to discuss the business and prospects of
the Company and the Acquiror.

     We have also considered certain financial and stock market data of the
Company and the Acquiror, and we have compared those data with similar data for
other publicly held companies in businesses similar to the Company and the
Acquiror, and we have considered the financial terms of certain other business
combinations and other transactions which have recently been effected. We also
considered such other information, financial studies, analyses and
investigations and financial, economic and market criteria which we deemed
relevant.

     In connection with our review, we have not assumed any responsibility for
independent verification of any of the foregoing information and have relied on
its being complete and accurate in all material respects. With respect to the
financial forecasts, we have assumed that they have been reasonably prepared on
bases reflecting the best currently available estimates and judgments of the
Company's and the Acquiror's management as to the future financial performance
of the Company and the Acquiror. You also have informed us, and we have assumed,
that the Scheme will be treated as a tax-free reorganization for federal income
tax purposes. In addition, we have not been requested to make, and have not
made, an independent evaluation or appraisal of

                                       C-1
<PAGE>   286

the assets or liabilities (contingent or otherwise) of the Company or the
Acquiror, nor have we been furnished with any such evaluations or appraisals.
Our opinion is necessarily based upon financial, economic, market and other
conditions as they exist and can be evaluated on the date hereof. We are not
expressing any opinion as to the actual value of the Acquiror Ordinary Shares or
the Acquiror ADSs when issued to the holders of Company Ordinary Shares and
Company ADSs, as the case may be, pursuant to the Scheme or the prices at which
such Acquiror Ordinary Shares or Acquiror ADSs will trade subsequent to the
issuance thereof pursuant to the Scheme. We were not requested to, and did not,
solicit third party indications of interest in acquiring all or any part of the
Company.

     We have acted as financial advisor to the Board of Directors in connection
with the Scheme and will receive a fee for our services, a significant portion
of which is contingent upon the consummation of the Scheme. In the past, we have
performed certain investment banking services for the Company and have received
customary fees for such services. In the ordinary course of our business, we and
our affiliates may actively trade the debt and equity securities of both the
Company and the Acquiror for our and such affiliates' own accounts and for the
accounts of customers and, accordingly, may at any time hold a long or short
position in such securities.

     It is understood that this letter is for the information of the Board of
Directors in connection with its consideration of the transactions contemplated
by the Transaction Agreement, including the Scheme, and does not constitute a
recommendation to any holder of Company Ordinary Shares or Company ADSs as to
whether or not such holder should vote to approve the Scheme or otherwise.

     Based upon and subject to the foregoing, it is our opinion that, as of the
date hereof, the Exchange Ratio to be offered to the holders of Company Ordinary
Shares and Company ADSs (other than the Acquiror and its affiliates), pursuant
to the Scheme is fair to such holders from a financial point of view.

                                      Sincerely,

                                      CREDIT SUISSE FIRST BOSTON CORPORATION

                                       C-2
<PAGE>   287
                                                                         ANNEX D

THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION. IF YOU ARE IN
ANY DOUBT ABOUT THE ACTION YOU SHOULD TAKE, YOU SHOULD IMMEDIATELY CONSULT YOUR
OWN STOCKBROKER, SOLICITOR, ACCOUNTANT OR OTHER INDEPENDENT PROFESSIONAL ADVISER
AUTHORISED UNDER THE FINANCIAL SERVICES ACT 1986.

IF YOU HAVE SOLD OR OTHERWISE TRANSFERRED ALL YOUR ORDINARY SHARES IN GALEN, YOU
SHOULD SEND THIS DOCUMENT AND THE ACCOMPANYING FORM OF PROXY AT ONCE TO THE
PURCHASER OR TRANSFEREE, OR TO THE STOCKBROKER, BANK OR OTHER AGENT THROUGH WHOM
THE SALE OR TRANSFER WAS EFFECTED FOR TRANSMISSION TO THE PURCHASER OR
TRANSFEREE. HOWEVER, SUCH DOCUMENTS SHOULD NOT BE FORWARDED OR TRANSMITTED,
UNLESS REQUIRED BY A REGULATORY AUTHORITY, IN OR INTO THE US, CANADA, JAPAN OR
AUSTRALIA.

Shareholders should read the whole of this document and not rely on the summary
information contained in the Letter from the Chairman of Galen set out in part
one of this document.

Application has been made to the UK Listing Authority for the New Ordinary
Shares to be admitted to the Official List of the UK Listing Authority and will
be made to NASDAQ for the American Depositary Shares (ADSs) in respect of all of
the Company's issued Ordinary Shares (including the New Ordinary Shares) to be
admitted to the NASDAQ National Market. Application has also been made to the
London Stock Exchange for admission of the New Ordinary Shares to trading on the
London Stock Exchange's market for listed securities. It is expected that
admission of the New Ordinary Shares to the Official List and in ADS form to the
NASDAQ National Market will become effective in September 2000. The New Ordinary
Shares will be issued pursuant to an exemption from the registration
requirements of the US Securities Act 1933 pursuant to section 3(a)10 of that
Act. The New Ordinary Shares will, when issued, rank pari passu in all respects
with the existing Ordinary Shares. Dealings in the New Ordinary Shares are
expected to commence on the London Stock Exchange and as ADSs on the NASDAQ
National Market in September 2000.

--------------------------------------------------------------------------------
                                  [GALEN LOGO]

                               GALEN HOLDINGS PLC

 (incorporated and registered in Northern Ireland under the Companies (Northern
             Ireland) Order 1986 with registered number N.I. 25836)

                  PROPOSED ACQUISITION OF WARNER CHILCOTT, PLC
                                       AND
                     NOTICE OF EXTRAORDINARY GENERAL MEETING
--------------------------------------------------------------------------------

The following table shows the authorised and issued share capital of the Company
as it is at the date of this document and as it will be on completion of the
Transaction.

<TABLE>
<CAPTION>
<S>                                                <C>                                 <C>
                 Existing authorised                                                      Existing issued and fully paid
            Number            Amount                                                        Number                Amount
       170,000,000       L17,000,000               ordinary shares of 10p each         127,266,654           L12,726,665

                 Proposed authorised                                                      Proposed issued and fully paid
            Number            Amount                                                        Number                Amount
       250,000,000       L25,000,000               ordinary shares of 10p each         168,811,879           L16,881,188
</TABLE>
--------------------------------------------------------------------------------

A copy of this document, which comprises listing particulars relating to the
Company, prepared in accordance with the listing rules made under Part IV of the
Financial Services Act 1986, has been delivered to the Registrar of Companies
for Northern Ireland for registration as required by section 149 of that Act.

This document may not be supplied to the public in any jurisdiction in which any
registration, qualification or other requirements exist or would exist in
respect of any public offering of shares. Other than pursuant to the terms of
the Transaction, no Ordinary Shares have been marketed to, nor are available for
purchase by, the public in the UK or elsewhere in connection with the
Transaction.

Merrill Lynch is regulated in the UK by The Securities and Futures Authority
Limited, and is acting for Galen Holdings PLC and no one else in connection with
the Transaction and the issue of New Ordinary Shares. It will not regard any
other person (whether or not a recipient of this document) as its customer in
relation to the Transaction and will not be responsible to anyone other than
Galen Holdings PLC for providing the protections afforded to customers of
Merrill Lynch nor for providing advice in relation to the Transaction.

Notice of an Extraordinary General Meeting of the Company to be held at Malone
House, Barnetts Demesne, Belfast at 10.00 a.m. on 11 August 2000 is set out at
the end of this document. A form of proxy for use at the Extraordinary General
Meeting is enclosed. To be valid, forms of proxy, completed in accordance with
the instructions printed thereon, must be received by the Company's Registrars,
Computershare Services PLC, PO Box 82, Caxton House, Redcliffe Way, Bristol BS99
3FA as soon as possible, but, in any event, so as to arrive not later than 10.00
a.m. on 9 August 2000.


                                      D-1
<PAGE>   288


CONTENTS
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                                   PAGE
-----------------------------------------------------------------------------------------------------------------------
EXPECTED TIMETABLE                                                                                                  D-3
-----------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                 <C>
PART ONE
Letter from the Chairman of Galen                                                                                   D-4
  Introduction                                                                                                      D-4
  Reasons for the Transaction                                                                                       D-4
  The Transaction Agreement and Scheme of Arrangement                                                               D-5
  Current Trading and Prospects                                                                                     D-6
  Board Changes and New Appointments                                                                                D-6
  US Share Scheme and Award of Options                                                                              D-7
  Information on Warner Chilcott                                                                                    D-7
      - Overview                                                                                                    D-7
      - Key Products and Markets                                                                                    D-8
      - Research and Development                                                                                   D-11
      - Sales and Marketing                                                                                        D-11
      - Manufacturing and Distribution                                                                             D-11
      - Summary Financial Information                                                                              D-12
      - Management and Employees                                                                                   D-12
  Information on Galen                                                                                             D-12
      - Overview                                                                                                   D-12
      - Key Products and Markets                                                                                   D-12
      - Research and Development                                                                                   D-13
      - Sales and Marketing                                                                                        D-14
      - Manufacturing and Distribution                                                                             D-14
      - Summary Financial Information                                                                              D-15
      - Management and Employees                                                                                   D-16
  Corporate Governance                                                                                             D-16
  EGM and Action to be Taken                                                                                       D-16
  Further Information                                                                                              D-17
  Recommendation                                                                                                   D-17
-----------------------------------------------------------------------------------------------------------------------
PART TWO
Financial Information on Warner Chilcott                                                                           D-18
-----------------------------------------------------------------------------------------------------------------------
PART THREE
Financial Information on Warner Chilcott for the three months ended 31 March 2000                                  D-38
-----------------------------------------------------------------------------------------------------------------------
PART FOUR
Financial Information on Galen                                                                                     D-44
-----------------------------------------------------------------------------------------------------------------------
PART FIVE
Consolidated Interim Financial Statements for Galen for the six months ended 31 March 2000                         D-68
-----------------------------------------------------------------------------------------------------------------------
PART SIX
Pro Forma Financial Information of the Enlarged Group                                                              D-75
-----------------------------------------------------------------------------------------------------------------------
PART SEVEN
Summary of the Terms of the Transaction Agreement                                                                  D-80
-----------------------------------------------------------------------------------------------------------------------
PART EIGHT
Additional Information                                                                                             D-85
-----------------------------------------------------------------------------------------------------------------------
PART NINE
Definitions and Glossary                                                                                          D-114
-----------------------------------------------------------------------------------------------------------------------
Notice of Extraordinary General Meeting                                                                           D-120
-----------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-2
<PAGE>   289

EXPECTED TIMETABLE
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                                2000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                         <C>
Latest time and date for receipt of proxy forms                                                               10.00 a.m. on 9 August
Extraordinary General Meeting                                                                                10.00 a.m. on 11 August
Effective Date for the Scheme                                                                                         late September
New Ordinary Shares admitted to the Official List and trading commences on the
  London Stock Exchange                                                                                               late September
Trading in New Ordinary Shares in ADS form commences on NASDAQ                                                        late September
------------------------------------------------------------------------------------------------------------------------------------
Where a time of day is specified, it refers to London time unless stated otherwise.
</TABLE>



                                      D-3

<PAGE>   290

PART ONE

Letter from the Chairman of Galen
--------------------------------------------------------------------------------

                               GALEN HOLDINGS PLC

 (incorporated and registered in Northern Ireland under the Companies (Northern
             Ireland) Order 1986 with registered number N.I. 25836)

<TABLE>
<CAPTION>
<S>                                                                                                     <C>
Directors                                                                                                Registered and Head Office:
Dr. Allen James McClay, OBE                                                                                 Seagoe Industrial Estate
Dr. John Alexander King                                                                                                    Craigavon
Robert Geoffrey Elliott                                                                                             Northern Ireland
Alan David Armstrong                                                                                                        BT63 5UA
Dr. Harold Alexander Ennis, OBE
David Gibbons, MBE
Dr. Michael Carter
</TABLE>

                                                                    29 June 2000

To Galen Shareholders and, for information only, to participants under the Share
Option Schemes.

Dear Shareholder,

                  PROPOSED ACQUISITION OF WARNER CHILCOTT, PLC

INTRODUCTION

Your board announced on 4 May 2000 that Galen had entered
into a conditional agreement to acquire the entire issued share capital of
Warner Chilcott, to be effected by way of a scheme of arrangement of Warner
Chilcott under section 201 of the Irish Companies Act. Under the Transaction
Agreement, Galen has agreed to issue 2.5 New Galen Shares for each Warner
Chilcott share pursuant to the terms of the Scheme. The Transaction values the
current issued share capital of Warner Chilcott at L201.7 million based on the
Galen share price of 650.0p as at 27 June 2000, the latest practicable date
prior to the date of this document. Following completion of the Transaction,
Warner Chilcott will become a wholly-owned subsidiary of Galen.

Given the size of Warner Chilcott relative to Galen, under the UK Listing
Authority's Listing Rules, the Transaction is subject to the approval of Galen
Shareholders in general meeting. The purpose of this document is to provide you
with details of the Transaction and to explain why your board considers that it
is in the best interests of Galen and its shareholders as a whole and recommend
that you vote in favour of the resolutions to be proposed at the Extraordinary
General Meeting to give effect to the Transaction.

REASONS FOR THE TRANSACTION

The Transaction is expected to create an international specialty pharmaceutical
products and services company with a variety of revenue platforms in attractive
high growth sectors. In particular, the Transaction represents an opportunity to
create a new force in the women's healthcare market with both Galen and Warner
Chilcott contributing development pipeline and product portfolios which have
significant potential in this market and with sales and marketing organisations
which are geographically complementary.

The change in scale resulting from the Transaction is expected to provide the
enlarged entity with, inter alia, complementary business strengths, greater
geographic breadth, enhanced opportunities for growth and retention of earnings
and an increased investor profile.

Since flotation in 1997, Galen has developed its pharmaceutical services
business in the US with the establishment of a Clinical Trials Services
operation based in Pennsylvania and the acquisitions of J Dana Associates and
ICTI. The acquisition of Warner Chilcott will allow Galen's ethical
pharmaceutical products business to develop internationally and will provide
Galen with a US branded products business.

As the commercialisation of Galen's intravaginal ring (IVR) product for HRT
approaches, the Directors believe that it will be beneficial for Galen to have
access to a women's healthcare salesforce in the US, the world's largest
pharmaceutical market. Access to such a salesforce will allow Galen to market
its IVR products in the US itself and thereby provide Galen with the


                                      D-4
<PAGE>   291
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

opportunity to retain a greater economic stake in the success of Galen's IVR
products by capturing the US distribution margin. There will also be the
opportunity within the Enlarged Group to accelerate investment in research and
development which should benefit those IVR products in early stages of clinical
development.

The Enlarged Group's enhanced marketing strength in women's healthcare will also
be complemented by a presence in the therapeutic areas of analgesia,
gastroenterology, infection control, urology and cardiology. The improved
geographic breadth of the Enlarged Group is expected to increase the commercial
opportunities open to the Enlarged Group both from its existing product
portfolio and from acquisition and in-licensing opportunities.

The Enlarged Group will have a high calibre and experienced management team.
Roger Boissonneault, President and Chief Operating Officer, and Paul Herendeen,
Chief Financial Officer of Warner Chilcott, will, upon the Transaction
completing, join the Galen Board. Details of their proposed terms of appointment
are set out in paragraph 7 of part eight of this document. The executive
directors of the Enlarged Group will have more than 75 years of experience in
the pharmaceutical industry.

Your Board also believes that, by increasing the size of the Group, the
Transaction should increase the Enlarged Group's ability to attract investors
and thus improve liquidity in its shares. Galen has listings in London and
Dublin and is seeking a listing on NASDAQ. The Transaction will offer investors
an opportunity to invest in a larger company with a growing international
presence and a broader geographic reach.

THE TRANSACTION AGREEMENT AND SCHEME OF ARRANGEMENT

On 4 May 2000, the Transaction valued the whole of the issued share capital of
Warner Chilcott at approximately L189.6 million (or L259.9 million on a fully
diluted basis) (based on the closing mid-market price of the Company's Ordinary
Shares of 612.5p as at 3 May 2000). As at 27 June 2000, being the latest
practicable date prior to the publication of this document, and based on the
closing mid-market price of the Company's Ordinary Shares of 650.0p, the
Transaction values the whole of the issued share capital of Warner Chilcott at
L201.7 million (or L275.7 million on a fully diluted basis which includes
875,000 New Ordinary Shares over which options are to be granted under the
Option Agreement and the US Share Scheme on Completion).

Under the Transaction Agreement, shareholders of Warner Chilcott will be
entitled to receive 2.5 New Ordinary Shares for each ordinary share in Warner
Chilcott held at Completion. The Transaction is to be effected by way of a
Scheme of Arrangement under section 201 of the Irish Companies Act, to be
approved by Warner Chilcott shareholders. The Scheme will provide for the
cancellation of all Warner Chilcott shares in issue at the record date for the
Scheme, in consideration for the issue of New Ordinary Shares to Warner Chilcott
shareholders. Upon the Scheme becoming effective, Galen will be required to
issue 31.0 million New Ordinary Shares (representing approximately 24 per cent.
of the existing issued share capital of Galen). Upon the implementation of the
Scheme, Warner Chilcott will become a wholly-owned subsidiary of Galen. Based on
the current issued share capital of Warner Chilcott, Galen shareholders will
hold approximately 80 per cent. and Warner Chilcott shareholders approximately
20 per cent. of the enlarged issued share capital of Galen. On a fully diluted
basis, Galen shareholders will hold approximately 75 per cent. and Warner
Chilcott shareholders approximately 25 per cent. of the enlarged issued share
capital of Galen.

No fractions of New Ordinary Shares will be issued to Warner Chilcott
shareholders. Any fractional entitlements shall be rounded down to the nearest
whole number of New Ordinary Shares. The New Ordinary Shares will rank pari
passu with existing Ordinary Shares.

It is proposed that outstanding options over Warner Chilcott shares will be
adjusted upon the Scheme becoming effective so that they become options over
Ordinary Shares in the Company on the same basis as under the Scheme.



                                      D-5
<PAGE>   292
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------



In addition, amendments will be proposed to Warner Chilcott's Articles of
Association so that any Warner Chilcott shares issued after the time at which
the Scheme becomes effective, will automatically be transferred to Galen in
exchange for New Ordinary Shares on the same basis as under the Scheme.

It is expected that, as outstanding options and warrants over Warner Chilcott
shares will become vested on the Scheme becoming effective, up to an additional
10.5 million New Ordinary Shares may be required to be issued pursuant to the
exercise of options and warrants. This does not include 875,000 New Ordinary
Shares over which options are to be granted upon the Scheme becoming effective
under the Option Agreement and the US Share Scheme.

The Transaction Agreement sets out certain conditions to the implementation of
the Scheme, including:

- the approval of Warner Chilcott shareholders and Galen shareholders;

- the sanctioning of the Scheme by the High Court of the Republic of Ireland;

- admission of the New Ordinary Shares to trading on the London Stock Exchange
  and to listing on the Official List; and

- the New Ordinary Shares being admitted to the NASDAQ National Market in ADS
  form.

Implementation of the Scheme is also subject to the rights of Warner Chilcott or
Galen to terminate the Transaction Agreement in certain circumstances. Further
details of the Transaction Agreement are set out in part seven of this document.

CURRENT TRADING AND PROSPECTS

During the six month period to 31 March 2000, the Group continued to progress
strongly, as reflected in Galen's performance in both the US and Europe.
Revenues from Galen's US operations have grown since flotation and now account
for approximately 20 per cent. of total Group turnover. In addition, the
development programmes for Galen's IVR products in HRT continue to gain momentum
as registration of the lead product (delivering estradiol only) in the UK
progresses.

Group turnover increased by 37 per cent. to L42.4 million and operating profit
before goodwill amortisation by 28 per cent. to L12.0 million. Pre-tax profits
were L11.2 million, which represents a 19 per cent. increase on the same period
last year. As a result, the Board announced an increase in the interim dividend
to 0.69p per share on 25 May 2000, an increase on the previous year's interim
dividend of 0.55p per share.

Since 31 March 2000, the Group has continued trading in line with management
expectations and there has been no significant change to the financial or
trading position of the Company.

The launch of Galen's first (estradiol-only) IVR will represent a new
therapeutic category for the UK business, which will be of major importance to
the Group. In anticipation of the completion of the UK registration process and
launch of the estradiol-only IVR early next financial year, Galen is now
finalising the details of the marketing and launch programme, in order to
maximise the impact of this important product range.

The Company continues to have discussions with other organisations concerning
the international commercialisation of Galen's IVR products. The Board believes
these products can contribute strongly to the corporate development of the
ethical pharmaceutical products business, especially in light of the proposed
Transaction. The Board believes Warner Chilcott has the potential to be an
excellent vehicle for the Group to commercialise the products in the US market
and thus enhance margin retention for the Enlarged Group. Accordingly the
Directors are confident of the outlook for the Enlarged Group for the
forthcoming year and are committed to realising the potential benefits that the
Transaction will bring to the Enlarged Group.

BOARD CHANGES AND NEW APPOINTMENTS

Following the acquisition of Warner Chilcott, Galen will benefit from a strong
and experienced management team with the appointment of Roger Boissonneault,
Warner Chilcott's President and Chief Operating Officer, as Chief Executive
Officer of Galen and Paul Herendeen, Warner Chilcott's Chief Financial Officer,
as Galen's Director of Business Development and Executive Vice President.
Messrs. Boissonneault and Herendeen have entered into new employment agreements
which will become unconditional upon the Transaction completing. Further details
of these new employment agreements are set out in paragraph 7 of part eight of
this document.



                                      D-6
<PAGE>   293
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

A number of changes will also be made to the existing Galen Board. Allen McClay,
Galen's current Chairman, will relinquish his executive responsibility and will
become Non-Executive President. Dr. John King, Galen's current Chief Executive
Officer, will become Executive Chairman and Dr. Harold Ennis will be appointed
Non-Executive Vice-Chairman. Geoffrey Elliott will continue as Finance Director
and Alan Armstrong will become Executive Director and Chief Executive, Ethical
Pharmaceutical Services.

US SHARE SCHEME AND AWARD OF OPTIONS

In order to provide appropriate incentives for the Enlarged Group's US employees
following Completion, the Company proposes to establish a new share option
scheme for eligible US employees. Further details of this scheme are set out in
paragraph 6 of part eight of this document.

Also, as part of the arrangements in respect of James Andress, who will be
retiring from the Warner Chilcott board, Galen will be honouring Mr. Andress's
existing right to receive a lump sum equal to 12 month's salary upon the
Transaction completing. Galen has further undertaken to propose the grant to Mr.
Andress of new options under the Option Agreement partly in compensation for the
release by him of existing options over Warner Chilcott shares. Accordingly, the
Board will also be proposing a resolution set out in the Notice of EGM in this
respect.

INFORMATION ON WARNER CHILCOTT
OVERVIEW

Warner Chilcott develops and markets branded prescription pharmaceutical
products in the United States. Warner Chilcott's primary area of focus is the
large and growing women's health therapeutic category and in addition it has a
presence in the cardiology and dermatology therapeutic categories. Through
Warner Chilcott's US sales force of approximately 260 representatives, Warner
Chilcott markets branded pharmaceutical products directly to physician
specialists across the country, including obstetrician/gynaecologists,
urologists, cardiologists, dermatologists and high-prescribing primary care
physicians. Warner Chilcott has an experienced management team with significant
pharmaceutical industry expertise, specifically in the marketing of prescription
pharmaceutical brands.

On 26 January 2000, Warner Chilcott entered into an agreement with BMS to
acquire the rights to three branded pharmaceutical products for an aggregate
consideration of US$175.1 million funded by the issue of $200 million of 12 5/8%
senior notes due 2008. Further information on these senior notes is set out in
paragraph 9 of part eight of this document. The products acquired were
Estrace(R) vaginal cream and two oral contraceptives, Ovcon(R) 35 and Ovcon(R)
50.

For the year ended 31 December 1999, Warner Chilcott had total turnover and
EBITDA of L45.4 million and negative L1.9 million, respectively. On a pro forma
basis after giving effect to the recent acquisition of the three branded
products from BMS, Warner Chilcott would have had total turnover and EBITDA for
the year ended 31 December 1999 of L76.1 million and L25.3 million respectively,
as set out in part six of this document.


                                      D-7
<PAGE>   294
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

KEY PRODUCTS AND MARKETS

Warner Chilcott markets a portfolio of branded products primarily in the women's
healthcare, cardiology and dermatology segments. The following table identifies
Warner Chilcott's branded product marketing and development activities.

<TABLE>
<CAPTION>
PRODUCT                     THERAPEUTIC APPLICATION                                STATUS
------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                                 <C>
WOMEN'S HEALTH
NataFort(R)                  Prenatal vitamin                                       Developed in-house and launched in December
                                                                                    1997.
NataChew(TM)                 Chewable prenatal vitamin                              Developed in-house and launched in November
                                                                                    1999.
Pyridium(R)                  Urinary tract analgesic                                Acquired the rights from Warner-Lambert to this
                                                                                    product in June 1997.
Pyridium(R)Plus              Urinary tract analgesic/Antispasmodic                  Acquired the rights to this product from
                                                                                    Warner-Lambert in June 1997, continued
                                                                                    development in-house, and launched in March
                                                                                    1999.
Estrace(R) cream             Estrogen replacement                                   Began promoting this product in March 1999 under
                                                                                    a promotion agreement with BMS. Warner Chilcott
                                                                                    acquired this product from BMS in February 2000.
Ovcon(R)35                   Oral contraceptive                                     Began promoting this product in March 1999 under
                                                                                    a promotion agreement with BMS. Warner Chilcott
                                                                                    acquired this product from BMS in February 2000.


Ovcon(R)50                   Oral contraceptive                                     Acquired from BMS in February 2000.
Mandelamine(R)               Antibacterial                                          Acquired from Warner-Lambert in June 1997.


CARDIOLOGY
LoCholest(R)                 Lipid regulation                                       Licensed from Eon Laboratories and launched in
                                                                                    1997.
K-Dur(R)                     Potassium supplement                                   Began promoting this product in July 1998 under
                                                                                    the Schering-Plough Agreement.
NitroDur(R)                  Angina                                                 Began promoting this product in January 1999
                                                                                    under the Schering-Plough Agreement.
DERMATOLOGY
Doryx(R)                     Antibiotic                                             Acquired from Warner-Lambert in June 1997.
Lotrisone(R)                 Antifungal/Anti-inflammatory                           Began promoting this product in January 1999
                                                                                    under the Schering-Plough Agreement.

Eryc(R)                      Antibiotic                                             Acquired from Warner-Lambert in June 1997.
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                      D-8
<PAGE>   295
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------



WOMEN'S HEALTHCARE PRODUCTS
Warner Chilcott markets and develops prescription products for the treatment and
support of women's healthcare including:

NataFort(R)
In December 1997, Warner Chilcott launched NataFort(R), a prescription strength
prenatal vitamin designed to improve patient compliance by virtue of its
relatively small tablet size relative to other products in the category. In
developing NataFort(R), Warner Chilcott performed market research which
indicated that the most important ingredients physicians seek in a prenatal
vitamin are folic acid and iron. Patients, however, expressed a strong negative
reaction to the size of the tablets which reduced patient compliance. Prenatal
vitamin tablets tend to be large due to the inclusion of calcium in their
formulation. Although thought to be less important than folic acid or iron,
calcium was traditionally included in pre-natal vitamins before the introduction
of Natafort. Also, the absorption of iron may be inhibited by the presence of
calcium. Warner Chilcott's solution was to formulate NataFort(R) with folic acid
and iron but without calcium. As such, NataFort(R) tablets are smaller than
competing vitamins and, due to the absence of calcium, potentially allow for
improved iron absorption. Prenatal vitamins are grandfathered drugs and
therefore not subject to FDA pre-market clearance requirements.

NataChew(TM)
NataChew(TM) is a prescription strength chewable prenatal vitamin which was
developed internally by Warner Chilcott and launched in November 1999.
NataChew(TM) is a wildberry flavoured chewable tablet that provides ten
essential vitamins, including folic acid and iron. The product was designed to
enhance patient compliance by using a pleasant-tasting chewable format. Warner
Chilcott licensed the proprietary taste-masking technology to overcome the taste
of iron.

Pyridium(R) and Pyridium(R) Plus
Pyridium(R) is an orally active urinary tract analgesic agent which helps to
relieve urinary pain, burning, urgency and frequency related to urinary tract
infections.

Pyridium(R)
Plus was introduced by Warner-Lambert Company in 1980. Warner Chilcott
reintroduced Pyridium(R) Plus in March 1999. The product is positioned to
capitalise on the brand name associated with the Pyridium(R) trademark but is
intended for patients with irritative bladder conditions.

Estrace(R) Cream
Estrace(R) estradiol vaginal cream is a hormone replacement therapy for the
treatment of vaginal and vulval atrophy. Estrace(R) cream was promoted by Warner
Chilcott pursuant to an agreement with BMS from March 1999. The product contains
beta-estradiol as its active ingredient. In February 2000, Warner Chilcott
acquired the rights to this product under the BMS Agreement. Further details of
this agreement are set out in paragraph 9 of part eight of this document.

Ovcon(R)35
Ovcon(R)35 is an oral contraceptive composed of norethindrone and ethinyl
estradiol. It was introduced by BMS in 1978 and Warner Chilcott began promoting
the product in March 1999 pursuant to an agreement with BMS. In February 2000,
Warner Chilcott acquired the rights to this product under the BMS Agreement.

Ovcon(R)50
Ovcon(R)50 is an oral contraceptive composed of norethindrone and ethinyl
estradiol. It was introduced by BMS in 1975 and Warner Chilcott began promoting
the product in March 1999 pursuant to an agreement with BMS. In February 2000,
Warner Chilcott acquired the rights to this product under the BMS Agreement.




                                      D-9
<PAGE>   296
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

DERMATOLOGY PRODUCTS
Warner Chilcott markets and develops prescription products for the treatment of
acne and other dermatological conditions including:

Doryx(R)
Doryx(R) capsules contain enteric-coated pellets of doxycycline hyclate for oral
administration. Doxycycline is indicated for the treatment of a broad range of
infections. Doryx(R) was introduced in 1986 by Warner-Lambert. Warner Chilcott
acquired Doryx(R) in July 1997 and in September 1999 repositioned the product
for the dermatology sector.

Lotrisone(R) Cream
Lotrisone(R) Cream contains a combination of clotrimazole, USP, a synthetic
antifungal agent, and betamethasone dipropionate, USP, a synthetic
corticosteroid for dermatologic use. It is indicated for the topical treatment
for certain dermal infections. Lotrisone(R) is promoted under the
Schering-Plough Agreement described below.

Eryc(R)
Eryc(R), Warner Chilcott's brand of erythromycin, is an orally administered
capsule containing enteric-coated pellets of erythromycin which protect the
erythromycin base from inactivation by gastric acidity. Erythromycin is often
prescribed by dermatologists as a lower cost alternative to minocycline and for
patients for whom tetracycline and penicillin derivatives are contraindicated.
Eryc(R) was introduced in 1981 by Warner-Lambert. Warner Chilcott began selling
Eryc(R) in the first half of 1998.

CARDIOLOGY PRODUCTS
Warner Chilcott markets and develops prescription products for the treatment of
angina pectoris and lipid disorders including:

LoCholest(R)
LoCholest(R) powder is a resin that acts as a cholesterol-lowering agent and is
intended for oral administration. It is mixed with beverages of the patient's
choice.

K-Dur(R)
K-Dur(R) is an immediately dispersing extended-release oral dosage form of
potassium chloride that is used for the prevention and treatment of hypokalemia
which can be caused by a number of conditions including the use of diuretics.
K-Dur(R) is promoted under the terms of the Schering-Plough Agreement.

Nitro-Dur(R)
Nitro-Dur(R) transdermal patch is an organic nitratic formulation used for the
treatment of angina pectoris due to coronary artery disease. The product comes
in five different dosages and is designed to provide continuous
controlled-release of nitroglycerine through intact skin. Nitro-Dur(R) is
promoted under the terms of the Schering-Plough Agreement.


THE SCHERING-PLOUGH RELATIONSHIP
In July 1998, Warner Chilcott became responsible for developing and executing
promotional plans to improve the market performance of two Schering-Plough
brands: IMDUR(R), a long-acting nitrate for patients with angina, and K-Dur(R),
a potassium supplement. Under the original agreement with Schering-Plough,
Warner Chilcott was compensated based on the market performance of both brands
relative to fixed sales targets. This agreement proved to be very rewarding
financially and was an important element in reducing Warner Chilcott's operating
losses in the third and fourth calendar quarters of 1998.

In January 1999, the agreement with Schering-Plough was modified, changing the
mix of products promoted by Warner Chilcott to include K-Dur(R), Nitro-Dur(R)
and Lotrisone(R). This agreement generated consistent revenue for Warner
Chilcott in the first three quarters of 1999, although at lower levels than were
earned under the original agreement.



                                      D-10
<PAGE>   297
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

In November 1999, Warner Chilcott modified the terms of its agreement with
Schering-Plough. The agreement was changed to provide a more direct link between
Warner Chilcott's performance in influencing the market share of the promoted
brands and Warner Chilcott's compensation. The current agreement with
Schering-Plough is due to expire at the end of this year.

GENERIC PRODUCTS
Consistent with the launch of Warner Chilcott's branded product initiative to
primarily focus its business efforts on branded pharmaceutical products, Warner
Chilcott has significantly decreased its generic product line to less than ten
products as at 31 December 1999 from over 70 generic products two years earlier.

RESEARCH AND DEVELOPMENT

Branded pharmaceutical products are marketed under proprietary brand names and
through programmes designed to attract the loyalty of high volume prescribing
physicians. Warner Chilcott's current portfolio and development pipeline of
branded products are targeted at the women's healthcare, cardiology and
dermatology therapeutic segments. These market segments are large and are
expected to afford attractive growth opportunities.

Through its in-house expertise in product development and regulatory affairs and
collaborations with corporate partners, Warner Chilcott identifies opportunities
to develop and launch additional branded pharmaceutical products. As with
Galen's approach to research and development, Warner Chilcott's strategy has
been to pursue products that represent improvements to existing pharmaceuticals
rather than creating new chemical entities as well as line extensions for
existing and future branded products. Enhancements may take the form of modified
formulations, novel delivery methods or alternative dosages.

SALES AND MARKETING

Warner Chilcott's customers include leading US pharmaceutical wholesalers, drug
distributors and chain drug stores. Warner Chilcott also sells certain products
in the government sector, both on the US federal and state levels. Warner
Chilcott's three largest customers are McKesson HBOC, Cardinal Health and Bergen
Brunswig. During the 1999 financial year, McKesson HBOC, Cardinal Health and
Bergen Brunswig accounted for approximately US$11 million, US$7 million and US$5
million respectively, representing approximately 21 per cent., 13 per cent. and
9 per cent. respectively, of Warner Chilcott's net sales. This financial
information has been extracted from Warner Chilcott's Form 10-K for the year
ended 31 December 2000 which was filed with the Securities and Exchange
Commission on 16 March 2000.

Warner Chilcott derived 15 per cent. of its turnover for the three month period
ended 31 March 2000 from the Schering-Plough Agreement described above.

The marketing strategy of Warner Chilcott has been to pursue the
commercialisation of branded pharmaceutical products that it believes will
benefit from promotional activities directed toward physician specialists.

Warner Chilcott began building its sales organisation in 1997. By the end of
1998, Warner Chilcott had established a sales organisation of approximately 260
professionals as well as the infrastructure to support and manage its sales
effort.

Warner Chilcott's marketing strategy is to promote its branded products to high
volume prescribing physicians through their targeted specialty sales forces.
Warner Chilcott employs precision marketing techniques, which include
comprehensive internal analyses of actual prescription data, to identify and
target physicians that are likely to produce the greatest return on Warner
Chilcott's promotional effort. Generally, the physicians targeted tend to be
specialists concentrated in metropolitan areas and within larger group
practices. This concentration enables Warner Chilcott to maximise the impact of
its sales effort.

MANUFACTURING AND DISTRIBUTION

Warner Chilcott currently contracts with third parties for its product
manufacturing requirements and most of its products are manufactured by a single
source. Warner Chilcott is dependent upon its contract manufacturers to comply
with regulatory requirements and to keep their facilities in good working order.
To ensure such compliance, Warner Chilcott conducts quality assurance audits of
the contract manufacturer's sites and batch records and other documents are
examined to determine compliance with FDA requirements and Warner Chilcott's
specifications.



                                      D-11
<PAGE>   298
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

SUMMARY FINANCIAL INFORMATION

Warner Chilcott's turnover for the year ended 31 December 1999
increased by 14.1 per cent. to US$74.0 million from US$64.9 million for the year
ended 31 December 1998. This increase in revenue was partly due to increases
from market alliances and in branded product sales. This was offset by a decline
in generic product sales as Warner Chilcott continued its planned exit from this
business.

Gross profit on product sales increased to US$20.9 million for the year ended 31
December 1999 as compared to US$13.6 million for 1998. The gross margin for
branded and generic products sales increased by approximately 14.5 per cent. to
43.0 per cent. during the year ended 31 December 1999, reflecting Warner
Chilcott's expanded branded product portfolio and increased branded product
sales. This financial information has been extracted from Warner Chilcott's Form
10-K for the year ended 31 December 2000 which was filed with the Securities and
Exchange Commission on 16 March 2000.

Since 31 December 1999, Warner Chilcott acquired three branded pharmaceutical
products from BMS for an aggregate purchase price of US$175.1 million. Further
details of this acquisition are set out in paragraph 9 of part eight of this
document and financial information in relation to these products is set out in
part B of part two of this document. Sales of these newly acquired branded
products from the date of the acquisition are included in Warner Chilcott's
reported branded sales for the first quarter 2000, as set out in part three of
this document.

Shareholders should read the whole of this document and, in particular, parts
two and three of this document, rather than rely on the summary information set
out above. Except as otherwise stated, information in relation to the three
years ended 31 December 1999 has been extracted from part two of this document.

MANAGEMENT AND EMPLOYEES

As of 31 March 2000, Warner Chilcott had approximately 305 full-time employees.
None of Warner Chilcott's employees are covered by collective bargaining
agreements.

INFORMATION ON GALEN
OVERVIEW

Galen is an integrated pharmaceutical company, based in Northern Ireland. Galen
develops, manufactures and supplies branded prescription pharmaceutical products
and provides ethical pharmaceutical services to the pharmaceutical industry in
both Europe and North America. Galen produces a wide range of prescription
medicines in a number of therapeutic categories and develops novel drug delivery
systems, including novel applications for the IVR.

Galen's ethical pharmaceutical products business, which includes Galen's
research and development activities, focuses on the women's healthcare,
analgesia, gastroenterology, respiratory and anti-infectives therapeutic areas.
Research and development activity is focused on the development of proprietary
drug delivery applications and technologies for international exploitation.
Galen has a pipeline of several proprietary products in development for the
women's healthcare market. The primary therapy currently under development is
the use of the IVR technology for hormone replacement therapy. The Sterile
Solutions division of the business manufactures and supplies intravenous and
other sterile solutions primarily for human use.

The ethical pharmaceutical services business supplies and distributes clinical
trials materials internationally, operates a drug reconciliation business and
designs and programmes computer-based interactive voice response systems to
permit the more efficient management of the clinical trials process. This
business also provides a "bench-to-pilot" specialty chemical synthesis service
for research-based pharmaceutical businesses through its chemical synthesis
division which comprises SynGal and QuChem Ltd., the latter being a 76 per
cent.-owned subsidiary of Galen based at The Queen's University of Belfast in
Northern Ireland.

KEY PRODUCTS AND MARKETS

The Galen division of the ethical pharmaceutical products business sells over 50
branded products, primarily in the United Kingdom and Ireland, and has a
developing export business. These include twelve products in the analgesic
therapeutic



                                      D-12
<PAGE>   299
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

area, including Kapake(R) and Tramake(R), eight gastroenterology products,
including Manevac(R), twelve respiratory products and the division also
manufactures and markets anti-infective products. Galen's prescription medicine
portfolio was enhanced during the year ended 30 September 1999 through the
purchase of the Bartholomew Rhodes group of companies. This acquisition has
added products in the analgesic, respiratory and cardiovascular therapeutic
categories to Galen's portfolio.

The Sterile Solutions division of the ethical pharmaceutical products business
supplies intravenous and other sterile solutions primarily for human use and
sells specialised products to pharmaceutical companies. The division has now
mainly withdrawn from the supply of commodity intravenous infusions to the NHS
which was historically its largest market.

The CTS division, which includes CTS and ICTI in the US and Europe, and the
chemical synthesis division, comprising SynGal and QuChem Ltd., make up the
ethical pharmaceutical services business of Galen. Galen recently acquired ICTI
and the drug reconciliation business of J Dana Associates, Inc. in order to
extend the range of services offered by CTS in the US and to expand its customer
base and strengthen the existing services offered. ICTI presently operates from
the east and west coasts of the US and established an operation outside London
earlier this year in order to service the European market. ICTI's technology
developments are designed to enable its clients to manage drug supplies
efficiently and collect real-time patient enrolment data.

RESEARCH AND DEVELOPMENT

As stated in the Chairman's statement in Galen's 1999 annual report and
accounts, during the year ended 30 September 1999, Galen invested L4.0 million
in research and development, a 30.0 per cent. increase on the previous year.
Galen's research and development activities are centred on its ethical
pharmaceutical products business. Research and development at Galen is directed
towards the development of proprietary products rather than new chemical entity
research. Galen has a dual research and development strategy based on the
development of controlled release technology (such as the IVR) and other drug
delivery systems, and the development and co-development of products to grow
Galen's core prescription business in the UK and Ireland and specialty
manufacture.

Galen markets a number of products that it has co-developed with companies such
as Ciba Vision, Gambro and Haemonetics. These specialty manufactured products
have allowed Galen to broaden its product range, particularly with respect to
sterile products.

The research and development of products at Galen is co-ordinated by a
scientific department that serves pharmaceutical and clinical research groups.
Pharmaceutical development is carried out in Northern Ireland at dedicated
facilities in Larne (IVR applications and sterile fluids) and Craigavon (oral
and topical dosage forms). In addition, Galen has developed close links with the
School of Pharmacy at The Queen's University of Belfast, with which it has
jointly established a pharmaceutical drug delivery technology laboratory for
research on new drug delivery systems.

Current drug delivery research and development is focused on developing IVR
applications, oral controlled release products and proprietary topical drug
delivery technology based on the enhanced skin penetrative properties of
eutectic mixtures of pharmacologically active agents. Galen has dedicated
facilities for the production of injection-moulded IVRs.

Galen currently has three HRT IVR products in development:

- Estradiol Only Replacement Therapy. Phase III trials have been completed in
  Europe and have commenced in the United States. The Phase III evaluation began
  with two pivotal multi-centre trials in the United Kingdom. The first trial,
  carried out in approximately 120 menopausal patients, demonstrated the
  effectiveness of IVRs delivering 50mg and 100mg of estradiol per day in
  controlling vasomotor symptoms, including hot flushes, in comparison with
  standard oral treatment. The same centres are also conducting a second trial
  to assess the benefit of the IVR in the prevention of osteoporosis and in
  reducing indicator factors for cardiovascular disease. This trial will cover
  over 100 patients and is expected to complete in early 2001. Galen filed
  applications for UK marketing authorisations following completion of the first
  trial and these applications are now under evaluation by the Medicines Control
  Agency (MCA). A third Phase III trial to gather additional data for a US
  filing is underway. Results from this third trial are expected in late 2000
  with an NDA application anticipated by the end of this year.



                                      D-13
<PAGE>   300
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

- Opposed Hormone Replacement Therapy (estradiol/progestogen). This product is
  intended to reduce the risk of endometrial hyperplasia (or more serious
  pathology) which is an undesirable consequence of estradiol only therapy in
  women with an intact womb. A Phase II dose finding study has been completed
  with an estradiol/progestogen releasing IVR. The Phase III programme for this
  product is in its initial phase. Galen currently anticipates filing for
  marketing authorisation in the USA and UK in 2002, with filings in the rest of
  Europe to be made the following year.

- Testosterone Releasing IVR. Galen's third IVR is being developed to deliver
  systemic doses of testosterone. Deficiency of testosterone in post-menopausal
  women has been associated with adverse psychosexual effects. Galen's
  testosterone IVR is aimed at addressing the problem of those patients where
  the augmentation of sexual motivation is required. The IVR offers a more
  convenient delivery system for this hormone than existing treatments such as
  implants. Galen is currently developing the methodology for the clinical
  evaluation of this product prior to a Phase II dose ranging study.

The intellectual property associated with these treatments is the subject of two
international patent applications, one of which has been approved with the
second having completed PCT examination in September 1999.

Galen's IVR products will make available to physicians a new and alternative
method for hormone replacement therapy which is currently dominated by oral and
transdermal patch products. The current global market for HRT products is
estimated to be worth approximately US$3.0 billion.

SALES AND MARKETING
UK & IRELAND
The ethical pharmaceutical products business has a sales and marketing operation
in the UK and Ireland consisting of a director of sales and marketing, a sales
director, two divisional managers, nine regional business managers and
approximately 45 representatives supported by a marketing and administrative
staff of two. The sales force directly contacts general practitioners, community
pharmacists and hospital staff throughout the UK and Ireland. In the year ended
31 December 1999, approximately 1.96 million prescriptions were written for
Galen's products, ranking it twenty-seventh of the 246 companies supplying
prescription medicines in the United Kingdom.

Galen intends to utilise this sales force for the marketing of any HRT products
launched in the UK and Ireland. In anticipation of the approval of the first IVR
product, which is expected to be launched in the UK during 2000, Galen has
initiated the creation of a marketing infrastructure to establish the IVR
pre-launch programme.

SPECIALTY MANUFACTURE AND EXPORT
The Galen division and the Sterile Solutions division also have a dedicated
specialty manufacture and export marketing group which comprises a divisional
director and two key account representatives. This marketing group is
responsible for obtaining contracts under which Galen manufactures and, in
certain instances, develops products for third party pharmaceutical and
healthcare companies. The ethical pharmaceutical products business exports
products to more than 50 countries.

CTS DIVISION
CTS in Europe and the US have separate sales departments which market services
globally to both the clinical trials departments and the medical departments of
multinational pharmaceutical companies, contract research organisations and
biotech organisations. ICTI also has separate but complementary sales
departments in North America and Europe.

CHEMICAL SYNTHESIS DIVISION
SynGal has its own commercial manager who is responsible for marketing
operations. SynGal and QuChem Ltd. are targeting customers who have decision
making responsibility for the outsourcing of activities which multinational
pharmaceutical and biotech companies traditionally performed in their own
research and development departments.

MANUFACTURING AND DISTRIBUTION

Galen operates from modern dedicated facilities based at three sites in Northern
Ireland and four in the US.


                                      D-14
<PAGE>   301
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

ETHICAL PHARMACEUTICAL PRODUCTS
Galen's administrative, regulatory compliance, sales and marketing and
distribution activities are based at the Craigavon site. As at April 2000,
approximately 350 employees worked at the Craigavon site.

Galen has an 80,000 sq. ft. facility at Larne for the manufacture of its sterile
product range. Further manufacturing efficiencies have been achieved through the
establishment of an in-house suite to manufacture unfilled PVC bags. The Larne
facility also houses some pharmaceutical research and development facilities and
Galen's dedicated facility for the manufacture of IVRs. The facility has the
capacity to produce in excess of 3 million IVRs annually. As at April 2000,
approximately 160 people were employed at the Larne site.

ETHICAL PHARMACEUTICAL SERVICES
In early 1998, Galen invested L9.2 million in the construction of an additional
CTS facility at Craigavon of approximately 100,000 sq. ft. A complementary
102,000 sq. ft. CTS facility in Pennsylvania has been established to service the
US market and offer a co-ordinated service with CTS in Europe for international
clinical trials. As major pharmaceutical companies are increasingly developing
products on an international basis, Galen's management believes this
co-ordinated service is a key strength, permitting the CTS operations to compete
more effectively in this rapidly developing business.

The CTS division offers a full range of clinical trial services, including
manufacture of active and placebo products, design and production of clinical
trial packs, and worldwide distribution to investigator sites. Design and
manufacture of customer specific tooling for trial packs is undertaken by
TechniGal, Galen's specialised engineering subsidiary, at dedicated facilities
at Craigavon. This in-house capability reduces significantly the lead-times for
customers and Galen believes it provides a key competitive strength to the CTS
division.

ICTI provides interactive voice response systems (IVRS) for clinical trials
management from its bases in Princeton, New Jersey and San Francisco, as well as
having commenced operations earlier this year from Maidenhead in Surrey.

SynGal operates from a 28,000 sq. ft. facility at the Craigavon site. This newly
constructed facility incorporates the latest processes in custom chemical
synthesis. The SynGal facility comprises a cGMP pilot plant, quality control and
research and development laboratories, plant service areas and staff offices.
QuChem Ltd.'s laboratories are situated at the School of Chemistry at The
Queen's University of Belfast and enable Galen to provide a comprehensive
research and development service and bench-scale production to customers
requiring custom chemical synthesis.

As at April 2000, approximately 350 people were employed within the ethical
pharmaceutical services operations at Craigavon, with a further 200 employed at
the CTS facility in Pennsylvania and a further 50 employed by ICTI in the US.

Galen is currently implementing a strategic plan for expansion of the products
and services manufacturing capacity at Craigavon and the US over the next three
years. To assist with this expansion, the Industrial Development Board for
Northern Ireland will be providing selective financial support to Galen
totalling L10.2 million for its continuing expansion in Northern Ireland.

SUMMARY FINANCIAL INFORMATION

For the year ended 30 September 1999, Galen reported turnover of L67.0 million,
representing an increase of approximately 37 per cent. over turnover of L48.9
million for the year ended 30 September 1998. As set out in the Chairman's
Statement in Galen's 1999 annual report and accounts, in the year ended 30
September 1999, the ethical pharmaceutical products business reported turnover
of L38.6 million, which represented a 19.1 per cent. increase over the previous
financial year and accounted for 57.6 per cent. of Galen's total turnover. In
the year ended 30 September 1999, the ethical pharmaceutical services business
reported turnover of L28.4 million, which represented a 72.1 per cent. increase
over the previous financial year, reflecting continued growth in Europe and an
increasing contribution from the divisions in the US.

Galen's operating profit before goodwill amortisation and exceptional items
increased 37.6 per cent. from L14.1 million for the year ended 30 September
1998. This was mainly due to increased turnover for the ethical pharmaceutical
products business and the CTS division.

For the six months ended 31 March 2000, Galen's total turnover was L42.4
million, representing an increase of 37 per cent. over turnover for the
corresponding period in the previous financial year. Revenues from the US
accounted for approximately



                                      D-15
<PAGE>   302
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

20 per cent. of total group turnover. Sales from the ethical pharmaceutical
products business increased by 22 per cent. over the corresponding period in the
previous financial year, to L23.2 million. Turnover generated by the ethical
pharmaceutical services business increased by 59 per cent. over the same six
month period in 1999 to L19.2 million, mainly due to strong growth in the CTS
divisions and the acquisition of ICTI.

Shareholders should read the whole of this document and, in particular, parts
four and five of this document, rather than rely on the summary information set
out above.

MANAGEMENT AND EMPLOYEES

The Group employed an average of 1,029 employees during the year ended 30
September 1999 of which 133 employees were involved in the administration of the
Group. This compares to the previous year when an average of 788 persons were
employed by the Group, 112 of which were involved in the administration of the
Group.

Dr. Allen McClay, Dr. John King and Mr. Geoffrey Elliott, together with the
Galen Employee Benefit Trust, currently have aggregate holdings representing
57.0 per cent. of the Company's issued share capital. The Galen Employee Benefit
Trust is a discretionary trust for the benefit of employees and former employees
of the Group, excluding Dr. McClay who founded the trust at the time of
flotation. In addition, Messrs. McClay, King and Elliott are the trustees of the
McClay Trust, which currently owns 2.3 per cent. of the Company's issued share
capital. The McClay Trust is independent of Galen and is intended to promote
research and academic studies in the Schools of Chemistry and Pharmacy at The
Queen's University of Belfast and to publish the results of any such research.

Immediately following completion of the Transaction, Messrs. Herendeen and
Boissonneault will hold interests and options over 1,805,000 New Ordinary Shares
equivalent to approximately 1.1 per cent. of the fully diluted issued share
capital of Galen following completion of the Transaction. Further details of
these interests are set out in paragraph 7 of part eight of this document.

CORPORATE GOVERNANCE

Following completion of the Transaction, the Company will
continue to observe the recommendations of the Committee on Corporate Governance
as set out in the Principles of Good Governance and Code of Best Practice
annexed to the Listing Rules of the UK Listing Authority (the "Combined Code").

EGM AND ACTION TO BE TAKEN

Set out at the end of this document is a Notice of Extraordinary General Meeting
of the Company to be held at Malone House, Barnetts Demesne, Belfast at 10.00
a.m. on 11 August 2000. At this meeting, resolutions will be proposed to approve
the Transaction Agreement and all matters to be enacted pursuant to that
agreement, to increase the authorised share capital of the Company, principally
for the purpose of effecting the Transaction, to grant authority to the
Directors to allot shares, including authority to allot shares pursuant to Mr.
James Andress's Option Agreement and to increase further the authorities to
allot Ordinary Shares to replace existing shareholder authorities granted at
Galen's AGM in February this year. Further resolutions are being proposed to
amend the articles of association to allow for overseas shareholders to receive
notices of meetings outside the UK and to approve the new US Share Scheme.
Details of the US Share Scheme are set out in paragraph 6 of part eight of this
document.

Copies of the Articles of Association and the US Share Scheme will be available
for inspection from the date of this document until the close of the EGM at the
offices of Ashurst Morris Crisp, whose address is set out in paragraph 15 of
part eight of this document and at the EGM for at least 15 minutes prior to and
during the meeting.

You will find enclosed a form of proxy for use at the Extraordinary General
Meeting. Whether or not you propose to attend the Extraordinary General Meeting
in person, you are requested to complete the form of proxy in accordance with
the instructions thereon and return it as soon as possible but, in any event, so
as to reach the Company's registrars, Computershare Services PLC, PO Box 82,
Caxton House, Redcliffe Way, Bristol BS99 3FA not later than 10.00 a.m. on 9
August 2000. The return of a completed form of proxy will not prevent you from
attending the Extraordinary General Meeting and voting in person if you so wish.



                                      D-16
<PAGE>   303
                                                                       =========
                                                                         GALEN
Letters from the Chairman of Galen continued                           =========
--------------------------------------------------------------------------------

FURTHER INFORMATION

Your attention is drawn to the further information set out in this document, in
particular part seven, which sets out in summary the terms and conditions of the
Transaction Agreement.

RECOMMENDATION

The Directors, who have been advised by Merrill Lynch, Galen's financial
adviser, consider the terms of the Transaction to be fair and reasonable. In
providing its advice, Merrill Lynch has relied on the Directors' commercial
assessments. Additionally, the Directors believe the transaction to be in the
best interests of Galen's Shareholders as a whole and, accordingly, unanimously
recommend you to vote in favour of the resolutions to be proposed at the
Extraordinary General Meeting, as they intend to do in respect of their own
beneficial holdings of, in aggregate, 68.0 million Ordinary Shares, representing
approximately 53.4 per cent. of the issued share capital of the Company. Allen
McClay, John King and Geoffrey Elliott have irrevocably undertaken, under the
terms of the Transaction, as shareholders of Galen, to vote in favour of the
resolutions to be put to shareholders at the EGM.

                                Yours faithfully

                                ALLEN MCCLAY, OBE
                                    CHAIRMAN



                                      D-17
<PAGE>   304

PART TWO
                                                                       =========
                                                                         GALEN
FINANCIAL INFORMATION ON WARNER CHILCOTT                               =========
--------------------------------------------------------------------------------

INTRODUCTION

THE FINANCIAL INFORMATION CONTAINED IN PART A OF THIS PART TWO, HAS BEEN
EXTRACTED WITHOUT MATERIAL ADJUSTMENT FROM THE AUDITED FINANCIAL STATEMENTS AND
ANNUAL REPORT OF WARNER CHILCOTT PLC AND ITS SUBSIDIARIES (REFERRED TO AS "THE
COMPANY" AND "THE GROUP" RESPECTIVELY IN THIS PART TWO) FOR EACH OF THE THREE
YEARS ENDED 31 DECEMBER 1997, 1998 AND 1999. THE FINANCIAL INFORMATION HAS BEEN
PREPARED IN ACCORDANCE WITH IRISH GAAP, WHICH IS NOT MATERIALLY DIFFERENT FROM
UK GAAP AS APPLIED BY GALEN. THE AUDITORS OF WARNER CHILCOTT FOR THE YEAR ENDED
31 DECEMBER 1997 WERE KPMG, DUBLIN, AND FOR EACH OF THE TWO YEARS ENDED 31
DECEMBER 1999 WERE KPMG, LLP, WHO HAVE ISSUED UNQUALIFIED AUDIT OPINIONS ON THE
FINANCIAL STATEMENTS FOR EACH OF THOSE THREE FINANCIAL YEARS.

Part B of this part two contains the text of a filing made by Warner Chilcott
with the SEC on Form 8-K on 21 April 2000 in respect of the acquisition of the
three branded products from BMS.

A. HISTORIC FINANCIAL INFORMATION

CONSOLIDATED PROFIT AND LOSS ACCOUNTS

<TABLE>
<CAPTION>
FOR THE YEAR ENDED 31 DECEMBER:                                                     1997           1998           1999
                                                                    NOTES         US$000         US$000         US$000
----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>          <C>            <C>            <C>
Turnover - continuing operations                                    2             75,827         64,894         74,035
Cost of sales                                                                    (62,863)       (34,230)       (27,704)
Gross profit                                                                      12,964         30,664         46,331
Selling, general and administrative expenses                                     (27,541)       (45,795)       (50,282)
Research and development expenses                                                 (6,526)        (3,241)        (3,100)
----------------------------------------------------------------------------------------------------------------------
Operating loss - continuing operations                                           (21,103)       (18,372)        (7,051)
Exceptional item: profit on sale of product line                    4                 -              -           2,744
Interest income                                                                    1,524          2,622          2,264
Interest payable and similar charges                                5             (7,260)        (3,012)        (3,011)
----------------------------------------------------------------------------------------------------------------------
Loss on ordinary activities before taxation                         6            (26,839)       (18,762)        (5,054)
Tax on ordinary activities                                          7                 -              -              -
----------------------------------------------------------------------------------------------------------------------
Loss for financial year                                                          (26,839)       (18,762)        (5,054)
Profit and loss account at beginning of year                                     (81,970)      (110,109)      (128,871)
Reserve movements                                                   19            (1,300)            -              -
----------------------------------------------------------------------------------------------------------------------
Profit and loss account at end of year                                          (110,109)      (128,871)      (133,925)
======================================================================================================================

Basic and diluted loss per ordinary share (US$)                     8              (3.21)         (1.52)         (0.41)
----------------------------------------------------------------------------------------------------------------------
</TABLE>

The Group had no recognised gains or losses in the above financial years other
than those dealt with in the profit and loss account.



                                      D-18
<PAGE>   305
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                  1997           1998           1999
AT 31 DECEMBER:                                                                 NOTES           US$000         US$000         US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>            <C>           <C>
ASSETS
Fixed assets:
   Tangible assets                                                                   10          1,148          1,076          1,177
   Intangible assets                                                                 11         52,642         48,803         39,975
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                53,790         49,879         41,152
------------------------------------------------------------------------------------------------------------------------------------
Current assets:
   Stock                                                                             12         16,175         13,099          4,025
   Debtors                                                                           13         21,998         25,453         12,441
   Cash at bank and in hand                                                                     52,786         43,133         50,954
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                90,959         81,685         67,420
------------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                   144,749        131,564        108,572
------------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Creditors: amounts falling due within one year
   Trade creditors and accruals                                                      14         19,411         15,087         10,642
   Short term debt                                                                              14,511              -              -
   Due to Elan Corporation, plc and subsidiaries                                                 5,267          7,697            262
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                39,189         22,784         10,904
------------------------------------------------------------------------------------------------------------------------------------
Creditors: amounts falling due after more than one year
Long term debt                                                                       16          7,902         29,290         22,574
------------------------------------------------------------------------------------------------------------------------------------
Shareholders' equity
   Ordinary shares, par value US$0.05 per share; 50,000,000 shares authorised,
  12,377,034 shares issued and outstanding at 31 December 1999
  (12,366,808 shares issued and outstanding at 31 December 1998 and 1997)            17            618            618            619
   Deferred shares, par value IR-1 per share; 30,000 shares authorised,
  issued and outstanding at 31 December 1999, 1998 and 1997                          17             45             45             45
   Share premium                                                                     17        206,332        206,309        206,348
   Other reserves                                                                    17            772          1,389          2,007
   Profit and loss account                                                                    (110,109)      (128,871)     (133,925)
------------------------------------------------------------------------------------------------------------------------------------
Shareholders' equity                                                                 18         97,658         79,490         75,094
------------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                     144,749        131,564        108,572
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                      D-19
<PAGE>   306
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

CONSOLIDATED CASH FLOW STATEMENTS

<TABLE>
<CAPTION>
                                                                                              1997          1998         1999
FOR THE YEAR ENDED 31 DECEMBER:                                            NOTES            US$000        US$000       US$000
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>           <C>            <C>          <C>
CASH INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES                              21             (5,168)      (18,652)      12,037
Returns on investment and servicing of finance                               22               (509)          885         (747)
Capital expenditure and financial investment                                 22            (11,716)         (175)      10,642
-----------------------------------------------------------------------------------------------------------------------------
NET CASH INFLOW/(OUTFLOW) BEFORE USE OF LIQUID RESOURCES AND FINANCING                     (17,393)      (17,942)      21,932
(Decrease)/increase in liquid resources                                      22            (46,948)       32,357         (251)
Financing                                                                    22             67,516         8,289      (14,111)
-----------------------------------------------------------------------------------------------------------------------------
INCREASE IN CASH IN THE YEAR                                                                 3,175        22,704        7,570
-----------------------------------------------------------------------------------------------------------------------------
</TABLE>

RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT

<TABLE>
<CAPTION>
                                                                                                  1997          1998         1999
FOR THE YEAR ENDED 31 DECEMBER:                                                NOTES            US$000        US$000       US$000
---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>             <C>          <C>           <C>
INCREASE IN CASH IN THE YEAR                                                     23              3,175        22,704        7,570
(Increase)/decrease in liquid resources                                          23             46,948       (32,357)         251
Cash outflow/(inflow) from decrease/increase in debt financing                   23              7,072        (8,312)      15,730
---------------------------------------------------------------------------------------------------------------------------------
CHANGE IN NET DEBT RESULTING FROM CASH FLOWS                                                    57,195       (17,965)      23,551
Conversion of Senior Subordinated Notes (including related interest) into
  ordinary shares                                                                               49,476             -            -
Notes issued in lieu of cash interest payments                                   23                  -             -       (1,579)
Accretion of interest on senior subordinated discount notes                                     (4,174)         (995)           -
Write off of financing costs                                                                     1,346             -            -
---------------------------------------------------------------------------------------------------------------------------------
MOVEMENT IN NET FUNDS FOR THE YEAR                                               23            103,843       (18,960)      21,972
Net funds at beginning of the year                                               23            (78,737)       25,106        6,146
---------------------------------------------------------------------------------------------------------------------------------
NET FUNDS AT END OF THE YEAR                                                     23             25,106         6,146       28,118
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-20
<PAGE>   307
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                          NUMBER              DEFERRED ADDITIONAL    PROFIT
                                                              OF      SHARE      SHARE   PAID-IN   AND LOSS      OTHER
                                                        ORDINARY    CAPITAL    CAPITAL   CAPITAL    ACCOUNT   RESERVES      TOTAL
                                                          SHARES     US$000     US$000    US$000     US$000     US$000     US$000
---------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>       <C>       <C>       <C>         <C>        <C>
AT 1 JANUARY 1997                                      4,764,563        238         45    82,647    (81,970)         -        960
   Stock issued for cash                               4,775,000        239          -    82,267          -          -     82,506
   Issue expenses                                              -          -          -    (7,918)         -          -     (7,918)
   Conversion of senior subordinated notes into
  ordinary shares                                      2,827,245        141          -    49,336          -          -     49,477
   Net loss                                                    -          -          -         -    (26,839)         -    (26,839)
   Stock compensation                                          -          -          -         -          -        772        772
   Purchase of goodwill written off                            -          -          -         -     (1,300)         -     (1,300)
---------------------------------------------------------------------------------------------------------------------------------
AT 31 DECEMBER 1997                                   12,366,808        618         45   206,332   (110,109)       772     97,658
   Issue expenses                                              -          -          -       (23)         -          -        (23)
   Net loss                                                    -          -          -         -    (18,762)         -    (18,762)
   Stock compensation                                          -          -          -         -          -        617        617
---------------------------------------------------------------------------------------------------------------------------------
AT 31 DECEMBER 1998                                   12,366,808        618         45   206,309   (128,871)     1,389     79,490
   Stock option/warrant exercises                         10,226          1          -        39          -          -         40
   Net loss                                                    -          -          -         -     (5,054)         -     (5,054)
   Stock compensation                                          -          -          -         -          -        618        618
---------------------------------------------------------------------------------------------------------------------------------
AT 31 DECEMBER 1999                                   12,377,034        619         45   206,348   (133,925)     2,007     75,094
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                      D-21
<PAGE>   308
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------



NOTES TO THE FINANCIAL INFORMATION

1 STATEMENT OF ACCOUNTING POLICIES

The following accounting policies have been applied consistently in dealing with
items which are considered material in relation to the Group's financial
information.

BASIS OF PREPARATION
The financial information is prepared under the historical cost convention and
complies with financial reporting standards of the Accounting Standards Board,
as promulgated by the Institute of Chartered Accountants in Ireland.

The format and wording of the financial information has been adapted from that
required by the provisions of the Companies (Amendment) Act 1986 of Ireland as,
in the opinion of the directors, the special nature of the Company's business
requires such adaptation.

CONSOLIDATION
The consolidated financial information includes the financial information of
Warner Chilcott PLC and all of its subsidiaries. All significant intercompany
profits, transactions and account balances have been eliminated. The results of
subsidiary undertakings acquired are included in the consolidated profit and
loss account from the date of acquisition. Upon the acquisition of a business,
fair values are attributed to the separable net assets acquired. Goodwill on
acquisitions arising before 23 December 1998, representing the excess of the
consideration over the fair value of the net tangible assets and identifiable
intangible assets when they were acquired, is written off against reserves on
acquisition. Goodwill arising after 23 December 1998 will be capitalised and
written off over its useful life.

REVENUE RECOGNITION
Revenue is recognised upon shipment of product to the customer. The Company
warrants products against defects and for specific quality standards, permitting
the return of products under certain circumstances. Sales are recorded net of
sales returns, customer rebates and pricing adjustments.

RESEARCH AND DEVELOPMENT
Research and development expenditures are written off as incurred.

LICENCE FEES PAYABLE
Licence fees payable on signature of product development licences and supply
agreements are written off as incurred.

FOREIGN CURRENCIES AND TRANSLATION OF SUBSIDIARIES
The Company's financial information is prepared in US dollars. Transactions in
currencies other than US dollars are recorded at the exchange rate ruling at the
date of the transactions. Monetary assets and liabilities denominated in
currencies other than US dollars are translated into US dollars at exchange
rates prevailing at the balance sheet date. Profits and losses are addressed
within the profit and loss account and where material they are separately
disclosed.

STOCK COMPENSATION EXPENSE
The intrinsic value of share options granted is charged to the profit and loss
account over the vesting period of the options.

TAXATION
The charge for taxation is based on the results for the year.

LOSS PER SHARE
Loss per share is computed by dividing the loss for the year available to
shareholders by the weighted average number of ordinary shares in issue. Net
loss and weighted average shares outstanding used for computing diluted loss per
share were the same as that used for computing basic loss per share for each of
the years ended 31 December 1999, 1998 and 1997. Stock options and warrants have
not been included in the calculation since the inclusion of such shares would be
antidilutive.



                                      D-22
<PAGE>   309
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

TANGIBLE FIXED ASSETS AND DEPRECIATION
Tangible fixed assets are stated at cost less accumulated depreciation.
Depreciation of tangible fixed assets is computed using the straight line method
based on estimated useful lives at the following annual rates:

<TABLE>
<CAPTION>
<S>                                                  <C>
Equipment                                            20%
Furniture and fittings                               20%
Leasehold improvements                               Life of lease
</TABLE>

FINANCIAL FIXED ASSETS
Investments in subsidiary undertakings are shown at cost less provisions for
impairments in value.

INTANGIBLE FIXED ASSETS
Intangible fixed assets resulting from business or product acquisitions are
carried at cost and currently amortised over their estimated useful lives, which
range between 5 and 20 years. Where events or circumstances are present which
indicate that the carrying amount of an intangible fixed asset may not be
recoverable, the Company estimates the future cash flows expected to result from
use of the asset and its eventual disposition. Based upon its most recent
analysis, the Company believes that no impairment of intangible fixed assets
exists at 31 December 1999.

STOCKS
Stocks are valued at the lower of cost or market value. Cost is determined
principally on the basis of first-in, first-out or standards which approximate
average cost.

DEFERRED TAX
Tax deferred or accelerated by timing differences is accounted for under the
liability method to the extent that it is probable that a net liability will
arise, calculated at the rates expected to be applicable when the net
liabilities are expected to crystallise.

CASH AT BANK AND IN HAND
Cash at bank and in hand includes liquid resources. For the purposes of the cash
flow statement liquid resources include certificates of deposit and commercial
paper.

LEASES
Operating lease rentals are charged to the profit and loss account on a straight
line basis over the lease term.

2 TURNOVER
The Group's entire turnover was derived from sales of pharmaceutical products in
the United States, and revenues from marketing alliances of which the greater
part was earned in the United States.

3 STAFF NUMBERS AND COSTS
The average number of persons employed by the Group (including executive
directors), analysed by category, was as follows:

<TABLE>
<CAPTION>
                                                                                                 NUMBER OF EMPLOYEES
                                                                                          1997               1998               1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>                <C>
Sales                                                                                        -                172                264
Management and administration                                                               35                 39                 49
------------------------------------------------------------------------------------------------------------------------------------
                                                                                            35                211                313
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-23
<PAGE>   310
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

The aggregate payroll costs of these persons were as follows:

<TABLE>
<CAPTION>
                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                <C>                <C>
Wages and salaries                                                                       2,855             11,451             19,261
Social welfare costs                                                                       517              1,523              2,817
Other pension costs                                                                         49                187                374
------------------------------------------------------------------------------------------------------------------------------------
                                                                                         3,421             13,161             22,452
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


4 EXCEPTIONAL ITEM

In September 1999 the Company completed the sale of its Vectrin(R) product line
including certain inventory, samples and the related FDA approval, and received
US$11.0 million in cash at closing. The Company reported a pre-tax gain of
US$2.7 million from the sale. As part of the sale and purchase agreement, the
Group will also receive royalties and milestone payments based on certain future
events. Royalty and milestone revenues from this agreement are included in the
profit and loss account under the caption (R)Turnover & continuing
operations(R). Vectrin(R) net sales were recognised by the Company until the
date of sale and such net sales amounted to US$3.2 million for the year ended 31
December 1999. Net sales for the years ended 31 December 1998 and 1997 amounted
to US$3.8 million and US$3.3 million respectively.

The pre-tax gain in 1999 was computed as follows:

<TABLE>
<CAPTION>
ASSET BOOK CARRYING AMOUNTS:                                                                                   US$000
---------------------------------------------------------------------------------------------------------------------
<S>                                                                                                         <C>
Intangible fixed assets                                                                                         5,128
Stock                                                                                                           2,678
---------------------------------------------------------------------------------------------------------------------
                                                                                                                7,806
Consideration received                                                                                        (11,000)
Reserve established for returns and allowances                                                                    450
---------------------------------------------------------------------------------------------------------------------
                                                                                                               (2,744)
---------------------------------------------------------------------------------------------------------------------
</TABLE>

5  INTEREST PAYABLE AND SIMILAR CHARGES

<TABLE>
<CAPTION>

                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                 <C>                <C>
On senior subordinated discount notes wholly repayable within five years                 4,174              1,275              1,419
On bank loans wholly repayable within five years                                         1,466              1,737              1,592
On loan from Elan Corporation, plc                                                         256                  -                  -
Deferred financing costs written off                                                     1,364                  -                  -
------------------------------------------------------------------------------------------------------------------------------------
                                                                                         7,260              3,012              3,011
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-24
<PAGE>   311
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

6  STATUTORY AND OTHER INFORMATION
<TABLE>
<CAPTION>
                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                <C>               <C>
Auditors' remuneration                                                                      50                 69                 95
------------------------------------------------------------------------------------------------------------------------------------
Directors' remuneration:
   Fees                                                                                     65                100                116
   Other remuneration                                                                      357              1,013              1,022
   Pension contributions                                                                    49                 30                 30
------------------------------------------------------------------------------------------------------------------------------------
                                                                                           471              1,143              1,168
------------------------------------------------------------------------------------------------------------------------------------
Amortisation of stock compensation expense                                                 772                617                618
------------------------------------------------------------------------------------------------------------------------------------
Operating leases:
   Property                                                                                206                206                524
   Equipment                                                                                 -                380              1,600
------------------------------------------------------------------------------------------------------------------------------------
                                                                                           206                586              2,124
------------------------------------------------------------------------------------------------------------------------------------
Depreciation of tangible fixed assets                                                      179                247                257
------------------------------------------------------------------------------------------------------------------------------------
Amortisation of intangible fixed assets                                                  3,744              3,839              3,700
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Details of individual Directors' emoluments for the year ended 31 December 1997
are as follows:

<TABLE>
<CAPTION>
                                                                                      ROGER M.
                                                                                 BOISSONNEAULT     PAUL HERENDEEN
                                                                                        US$000             US$000       TOTAL US$000
<S>                                                                              <C>               <C>                  <C>
Salary                                                                                     207                  -                207
Bonus                                                                                      120                  -                120
Pension and Benefits                                                                        20                  -                 20
Directors Fees                                                                               -                 10                 10
Excess of fair value over exercise price of Ordinary Shares underlying
  warrants awarded                                                                         570                  -                570
------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                      917                 10                927
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Details of individual Directors' emoluments for the year ended 31 December 1998
are as follows:

<TABLE>
<CAPTION>
                                                                                      ROGER M.
                                                                                 BOISSONNEAULT     PAUL HERENDEEN
                                                                                        US$000             US$000       TOTAL US$000
<S>                                                                             <C>                <C>                  <C>
Salary                                                                                     223                206                429
Bonus                                                                                      100                100                200
Pension and Benefits                                                                        20                 20                 40
Directors Fees                                                                              10                 10                 20
Relocation expenses                                                                          -                104                104
Signing bonus                                                                                -                 75                 75
------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                      353                515                868
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-25
<PAGE>   312
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

Details of individual Directors' emoluments for the year ended 31 December 1999
are as follows:

<TABLE>
<CAPTION>
                                                                                      ROGER M.
                                                                                 BOISSONNEAULT     PAUL HERENDEEN
                                                                                        US$000             US$000       TOTAL US$000
<S>                                                                              <C>               <C>                  <C>
Salary                                                                                     254                242                496
Bonus                                                                                      200                200                400
Pension and Benefits                                                                        15                 15                 30
------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                      469                457                926
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

7 TAX ON ORDINARY ACTIVITIES

No charge to taxation due to losses incurred.

8 LOSS PER SHARE

During the year ended 31 December 1999, the Company adopted FRS14 (R)Earnings
per share(R) which amended the calculation and reporting for basic and diluted
earnings per share. Basic earnings per share is computed by dividing the net
loss for the year available to ordinary shareholders by the sum of the weighted
average number of ordinary shares in issue and ranking for dividend during the
year. Diluted earnings per share would be computed by dividing the net loss for
the year by the weighted average number of ordinary shares in issue, adjusted
for the effect of all dilutive potential ordinary shares that were outstanding
during the year however this has not been done as it would have the effect of
reducing the net loss per share. The following table sets forth the computation
for basic and unadjusted diluted loss per share:

<TABLE>
<CAPTION>
                                                                                      1997               1998               1999
--------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>              <C>                <C>
Numerator for basic and diluted loss per share & loss for the financial
  year (US$000)                                                                    (26,839)           (18,762)            (5,054)
--------------------------------------------------------------------------------------------------------------------------------
Denominator for basic and diluted loss per share & weighted average shares
  outstanding                                                                    8,359,623         12,366,808         12,367,706
--------------------------------------------------------------------------------------------------------------------------------
Basic loss per share (US$)                                                           (3.21)             (1.52)             (0.41)
--------------------------------------------------------------------------------------------------------------------------------
Unadjusted diluted loss per share (US$)                                              (3.21)             (1.52)             (0.41)
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>

9 PROFIT AND LOSS ACCOUNT

Separate profit and loss accounts for the Company are not presented, as provided
for by Section 3(2) of the Companies (Amendment) Act 1986. Of the consolidated
loss after tax for the years ended 1997, 1998 and 1999, US$7.7 million, US$4.7
million and US$1.3 million respectively has been dealt with in the accounts of
Warner Chilcott PLC.

The cumulative amount of goodwill resulting from acquisitions in financial years
prior to 23 December 1998 which has been eliminated against the Group and
Company profit and loss accounts for the year ended 31 December 1999 is US$45.6
million and US$nil (1998: US$45.6 million and US$nil, 1997: US$45.6 million and
US$nil) respectively. This amount is net of goodwill attributable to subsidiary
undertakings or businesses disposed of prior to the balance sheet date.



                                      D-26
<PAGE>   313
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

10 TANGIBLE FIXED ASSETS

<TABLE>
<CAPTION>
                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>                 <C>                <C>
COST
At beginning of year                                                                     2,427              1,390              1,565
Additions                                                                                  495                175                358
Disposals                                                                               (1,532)                 -                  -
------------------------------------------------------------------------------------------------------------------------------------
At end of year                                                                           1,390              1,565              1,923
------------------------------------------------------------------------------------------------------------------------------------
DEPRECIATION
At beginning of year                                                                       329                242                489
Charge for year                                                                            179                247                257
Disposals                                                                                 (266)                 -                  -
------------------------------------------------------------------------------------------------------------------------------------
At end of year                                                                             242                489                746
------------------------------------------------------------------------------------------------------------------------------------
NET BOOK VALUE
At end of year                                                                           1,148              1,076              1,177
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Fixed assets include equipment, furniture, fittings and leasehold improvements.

11 INTANGIBLE FIXED ASSETS

<TABLE>
<CAPTION>

                                                                                          1997               1998              1999
                                                                                        US$000             US$000            US$000
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                <C>             <C>
Product licences and trade name                                                         47,289             47,289            47,389
Abbreviated new drug applications                                                        6,300              6,300                 -
Supply agreements                                                                        4,800              4,800             4,800
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                        58,389             58,389            52,189
Less: accumulated amortisation                                                          (5,747)            (9,586)          (12,214)
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                        52,642             48,803            39,975
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

12  STOCKS
<TABLE>
<CAPTION>
                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>                 <C>
Raw materials                                                                            3,687              1,897                 17
Finishing supplies                                                                           7                  3                  3
Work in progress                                                                           492                932                957
Finished goods                                                                          11,989             10,267              3,048
------------------------------------------------------------------------------------------------------------------------------------
                                                                                        16,175             13,099              4,025
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

There are no material differences between the replacement cost of stock and the
balance sheet amounts.



                                      D-27
<PAGE>   314
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

13  DEBTORS

<TABLE>
<CAPTION>
                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>                 <C>
Trade debtors                                                                           14,422             17,875             10,444
Other debtors                                                                              177                175              1,082
Prepayments and accrued income                                                           7,399              7,403                915
------------------------------------------------------------------------------------------------------------------------------------
                                                                                        21,998             25,453             12,441
------------------------------------------------------------------------------------------------------------------------------------
Amounts falling due after more than one year included above
Prepayments and accrued income                                                               -                205                 51
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

14  TRADE CREDITORS AND ACCRUALS

<TABLE>
<CAPTION>
                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                 <C>                <C>
Trade creditors                                                                         11,417              8,833              3,204
Accruals                                                                                 7,994              6,254              7,438
------------------------------------------------------------------------------------------------------------------------------------
                                                                                        19,411             15,087             10,642
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

15 CURRENCY AND INTEREST RATE RISK

In general, the Group's operating and other business transactions are
denominated in US dollars. Accordingly, the Group's exposure to currency
fluctuations is limited. Currently the Group does not enter into derivative
financial instruments for currency risk purposes, nor does the Group enter into
such instruments for interest rate risk purposes. Short term debtors and
creditors have been excluded from all of the following numerical disclosures.

INTEREST RATE RISK
The Group's interest rate risk profiles at 31 December 1999 are set forth below:

<TABLE>
<CAPTION>
                                                                                                FINANCIAL LIABILITIES
                                                                                         FIXED           FLOATING              TOTAL
CURRENCY                                                                                US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>                <C>
------------------------------------------------------------------------------------------------------------------------------------
US dollars                                                                              10,476             12,098             22,574
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Group's fixed rate financial liability consists of the Senior Subordinated
Discount Notes described in Note 16. The Group's floating rate financial
liability consists of the Group's outstanding balance on its working capital
credit facility also described in Note 16.

FINANCIAL ASSETS - BANK AND LIQUID RESOURCES

<TABLE>
<CAPTION>
                                                                                         FIXED           FLOATING              TOTAL
CURRENCY                                                                                US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>             <C>                  <C>
------------------------------------------------------------------------------------------------------------------------------------
US dollars                                                                              14,898             36,056             50,954
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Fixed rates on bank and liquid resources at 31 December 1999 have a weighted
average interest rate of 6.19%, maturing in 2000. The weighted average life of
the fixed rate bank and liquid resources balances at 31 December 1999 is two
months.

Floating rates on bank and liquid resources are generally based on Prime or
LIBOR interest rates.




                                      D-28
<PAGE>   315
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

FAIR VALUE FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value of
each material class of financial instrument:

- Cash, cash equivalents and debtors carrying amount approximates fair value due
  to the short term maturities of these instruments.

- Other creditors and amounts due to Elan carrying amount approximates fair
  value due to the short term maturities of these instruments.

- Long term debt and working capital facility carrying amount approximates fair
  value based on market comparables. Long term debt was repaid on 14 February
  2000 at a premium of 5%.

LIQUIDITY RISK
The Group invests its cash in US government securities and debt instruments of
financial institutions and corporations with investment grade credit ratings.
The Group has established guidelines relative to diversification and maturities
that are designed to help ensure safety and liquidity.

The maturity profile of the Group's financial liabilities at 31 December 1999
was as follows:

<TABLE>
<CAPTION>
                                                                                                                              US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                          <C>
In one year or less, or on demand                                                                                                  -
In more than one year, but not more than two years                                                                            22,574
In more than two years, but not more than five years                                                                               -
In more than five years                                                                                                            -
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              22,574
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

16  DEBT

<TABLE>
<CAPTION>
                                                                                          1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>              <C>                 <C>
Revolving credit facility                                                                    -             20,393             12,098
Senior subordinated discount notes                                                       6,228              6,228             10,476
Amortised interest                                                                       1,674              2,669                  -
------------------------------------------------------------------------------------------------------------------------------------
                                                                                         7,902             29,290             22,574
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

WORKING CAPITAL FACILITY
On 30 March 1998 Warner Chilcott, Inc., the Company's US operating subsidiary
("WCI"), entered into a US$30 million revolving credit facility and security
agreement with a syndicate of banks led by PNC Business Credit (the "PNC
facility"). The facility expires in March 2001.

The PNC facility is collateralised by substantially all of the assets of WCI
including cash balances, accounts receivable, inventory, fixed assets and other
intangible assets. Availability under the credit facility is based upon the
balances of qualified collateral, primarily accounts receivable, inventory and
certain cash balances. Under the credit agreement, WCI is required to maintain a
minimum balance of shareholders' equity. At 31 December 1999 the Group was in
compliance with the covenants of the PNC facility. Warner Chilcott PLC, Warner
Chilcott Ireland Limited, and Warner Chilcott Limited (Bermuda) have also
pledged certain assets and financial support for the facility.

Interest on outstanding borrowings accrues at either PNC's Base Rate or LIBOR
plus one and three-quarter per cent. In addition, the Group pays a commitment
fee equal to three-eighths of one per cent, on the unused proportion of the
facility. Interest expense related to the PNC and predecessor credit facilities
in 1997, 1998 and 1999, including commitment fees, were US$1.8 million, US$1.7
million and US$1.6 million respectively.



                                      D-29
<PAGE>   316
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

SENIOR SUBORDINATED DISCOUNT NOTES
In April 1996 WCI issued US$69 million principal amount of Senior Subordinated
Discount Notes ("Notes") due 2001 at a 30% discount to the principal amount.
Gross proceeds to WCI amounted to US$48.3 million, which were utilised to fund
the acquisition of the Warner-Lambert division. The Notes are unsecured and rank
subordinate in right of payment to all senior indebtedness of WCI. The Notes are
redeemable at the option of WCI, in whole or in part, at any time prior to
maturity at redemption prices equal to 105% of the principal amount of the Notes
plus accrued interest. The discount on the Notes was amortised to interest
expense at a rate of 14.8%, compounded semi-annually.

In 1997, Warner Chilcott offered to exchange the Notes for Convertible Senior
Subordinated Discount Notes and detachable warrants to purchase Ordinary Shares
of the Company. The holders of US$49.5 million principal amount of the Notes
accepted the transaction.

At 25 October 1998, the discount on the Notes was fully amortised and the Notes
were carried at 100% of their principal amount. Beginning 25 October 1998,
interest began to accrue on the Notes at a rate of 16.8% per annum paid
semi-annually on each 30 April and 31 October. At its sole discretion, the Group
may issue additional Notes in lieu of cash payment of any or all interest due on
the Notes. The Group issued additional Notes in payment of the interest
instalments due 30 April 1999 and 31 October 1999 (see Note 25).

17 SHARE CAPITAL

ORDINARY SHARES
In August 1997 the Company completed its initial public offering (the "IPO")
selling 3,500,000 shares at an issue price of US$17.50 per Ordinary Share.
Concurrent with the IPO, Barr Laboratories Inc. purchased 250,000 Ordinary
Shares in a private placement at an issue price of US$16.275 per share which
equated to the IPO issue price net of underwriting discounts and commissions.
Also, at the time of the IPO, Elan Corporation, plc exercised a warrant to
purchase 500,000 Ordinary Shares at a price of $16.00 per share. In September
1997 the underwriters of the Company's IPO exercised an option to cover
over-allotments and purchased an additional 525,000 Ordinary Shares from the
Company at a price of $17.50 per share less underwriting discounts and
commissions. The net proceeds to the Company of the IPO and related financing
totalled $74.6 million.

In 1997, the Company issued 2,827,245 Ordinary Shares and 141,362 detachable
warrants in exchange for Convertible Senior Subordinated Discount Notes (see
Note 16).

During 1999 a total of 10,266 Ordinary Shares were issued in connection with the
exercise of warrants and incentive share options.

DEFERRED SHARES
Holders of Deferred Shares will not be entitled to receive dividends or to
receive notice of or be represented at shareholder meetings of the Company or to
vote at such meetings. On liquidation or a winding up of the Company the holders
of Deferred Shares will be entitled to receive the par value of the Deferred
Shares after the holders of the Ordinary Shares have received the par value of
the Ordinary Shares but shall not be entitled to otherwise participate in the
assets which are available for distribution.

WARRANTS ISSUED IN CONNECTION WITH FINANCING ACTIVITIES
The Company from time to time has issued warrants in connection with various
financing activities.

On 30 September 1997 the Company issued a five year warrant to Elan Corporation
to purchase 150,000 Ordinary Shares at an exercise price of US$22.75 per share
in conjunction with bridge financing for the purchase of five products from
Warner-Lambert Company.

In connection with Barr Laboratories Inc.'s purchase of shares at the time of
the IPO, the Company issued to Barr Laboratories Inc. a warrant to purchase up
to 250,000 Ordinary Shares exercisable at US$16.275 per share. The warrant
becomes exercisable as to 62,500 shares during four one-year periods beginning
on each of the first, second, third and fourth anniversaries of the IPO. If Barr
does exercise, in full, its right to purchase the 62,500 shares during any one
year period, such



                                      D-30
<PAGE>   317
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------


portion of the warrant expires. At 31 December 1999, this warrant entitled Barr
Laboratories Inc. to purchase 187,500 shares and was exercisable as to 62,500
shares.

In connection with the acquisition of the Warner-Lambert division in 1996, the
Company issued a warrant to Warner-Lambert Company for US$672,000. This warrant
entitles Warner-Lambert Company to purchase 1,130,158 Ordinary Shares of the
Company for an aggregate of US$18.0 million. This warrant is exercisable until
31 January 2001.

OTHER WARRANTS

During 1996, 100,000 warrants were issued to an individual who was, at the time,
an officer and director of the Company. The exercise price of US$20.00 per share
was equal to the estimated fair value of the shares on the date of the grant.
The warrants are exercisable until 28 June 2001.

OTHER

In December 1998, Elan Corporation, plc contributed 600,000 shares of the
Company's stocks to an entity formed by it and selected members of senior
management of the Group. Under the terms of the transaction, Elan Corporation
retained the right to 100 per cent. of the proceeds from the sale of the shares
at a price up to US$11.50 per share, and certain additional proceeds from the
sale of these shares at higher amounts.

During 1999, warrants for the purchase of a total of 410,189 Ordinary Shares
expired. A warrant for the purchase of 10,000 Ordinary Shares at an exercise
price of US$0.05 was exercised in 1999.

INCENTIVE SHARE OPTION SCHEME

In April 1997 the Company adopted an Incentive Share Option Scheme for officers,
directors and employees that provides for stock options. In June 1999 the Scheme
was amended to provide for grants to consultants and members of Warner
Chilcott's medical advisory board. The option exercise price is the fair market
value at the date of grant. Options generally vest over four years and expire on
the earlier of ten years from the date of grant or after a specified period
following the participant's separation from Warner Chilcott. At 31 December
1999, options for 1,384,413 shares were outstanding under the Scheme, 115,243
shares were available for future grants and 545,687 options were exercisable.

WARRANTS ISSUED TO OFFICERS AND DIRECTORS

The Company has issued warrants to certain executives and to directors that are
not governed by the Incentive Share Option Scheme. These warrants are described
below:

-      In June 1996 the Company issued warrants to directors to purchase up to
       an aggregate of 60,000 Ordinary Shares at an exercise price of US$20.00
       per share. The exercise price on the date of grant was equal to the
       estimated fair value of the shares on that date. The warrants are
       exercisable until 28 June 2001.

-      In March 1997 the Company issued warrants to two executives pursuant to
       employment agreements approved by the Board of Directors. The warrants
       allow the executives to purchase up to an aggregate of 650,000 shares
       (520,000 at an exercise price of US$20.00 per share and 130,000 at an
       exercise price of US$1.00 per share). These warrants become exercisable
       ratably over 16 quarterly periods which began 1 October 1996, but would
       be immediately exercisable in full if the Group undergoes a change of
       control. The warrants expire on the earlier of 31 October 2006 or after a
       specified period following the termination of the executive's employment
       with the Group. The difference between the estimated fair value of the
       shares on the date of grant (US$20.00) and the US$1.00 per share exercise
       price will be recorded as compensation expense totalling US$2.5 million
       over the vesting period. Compensation expense charged against income in
       respect of these warrants was US$772,000, US$617,000 and US$618,000 for
       the years ended 31 December 1997, 1998 and 1999 respectively.

-      In February 1998 the Company issued a warrant to an executive pursuant to
       an employment agreement approved by the Board of Directors. The warrant
       allows the executive to purchase up to 200,000 Ordinary Shares at an
       exercise price of US$9.77 per share. The exercise price on the date of
       grant was equal to the fair market value of the shares on that date. The
       warrant becomes exercisable (vests) over 16 quarterly periods that began
       1 January 1998, but would be immediately exercisable in full if the Group
       undergoes a change of control. The warrant expires on the earlier of 3
       February 2008 or after a specified period following the termination of
       the executive's employment with the Group.

                                      D-31
<PAGE>   318
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

Options outstanding under the Scheme and warrants issued to officers and
directors are summarised below:

<TABLE>
<CAPTION>
                                                                                            PRICE PER SHARE
                                                                                                         WEIGHTED
                                                                                         RANGE            AVERAGE
                                                                     SHARES                US$                US$
-----------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>                 <C>
BALANCE AT 1 JANUARY 1997                                            60,000              20.00              20.00
Granted                                                             926,750       1.00 - 20.00              17.33
Exercised                                                                --                 --                 --
Cancelled                                                            (7,500)             20.00              20.00
-----------------------------------------------------------------------------------------------------------------
BALANCE AT 31 DECEMBER 1997                                         979,250       1.00 - 20.00              17.48
Granted                                                             748,450       6.00 -  9.88               9.22
Exercised                                                                --                 --                 --
Cancelled                                                           (18,250)      9.77 - 20.00              14.70
-----------------------------------------------------------------------------------------------------------------
BALANCE AT 31 DECEMBER 1998                                       1,709,450       1.00 - 20.00              13.89
Granted                                                             628,575       7.00 - 10.19               7.82
Exercised                                                              (344)      6.75 -  8.13               6.99
Cancelled                                                           (43,268)      6.75 - 20.00               9.14
-----------------------------------------------------------------------------------------------------------------
BALANCE AT 31 DECEMBER 1999                                       2,294,413       1.00 - 20.00              12.32
-----------------------------------------------------------------------------------------------------------------
EXERCISABLE AT 31 DECEMBER 1999                                   1,233,812       1.00 - 20.00              14.60
-----------------------------------------------------------------------------------------------------------------
</TABLE>

18  RECONCILIATION OF SHAREHOLDERS' FUNDS

<TABLE>
<CAPTION>
                                                                       1997               1998               1999
                                                                     US$000             US$000             US$000
-----------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>                 <C>
Total recognised gains and losses for the year                      (26,839)           (18,762)            (5,054)
Transactions with shareholders:
Nominal value of shares issued                                          380                 --                 --
Premium on shares issued                                            131,603                 --                 --
Stock compensation                                                      772                617                618
Other movements:
Purchased goodwill written off                                       (1,300)                --                 --
Issue expenses                                                       (7,918)               (23)                40
-----------------------------------------------------------------------------------------------------------------
Net (decrease)/increase in shareholders' funds                       96,698            (18,168)            (4,396)
Opening shareholders' funds                                             960             97,658             79,490
-----------------------------------------------------------------------------------------------------------------
Closing shareholders' funds--equity                                  97,658             79,490             75,094
-----------------------------------------------------------------------------------------------------------------
</TABLE>

19 ACQUISITION OF WARNER CHILCOTT BUSINESS

On 28 March 1996, Warner Chilcott, plc acquired certain assets, including the
debtors, stocks, intellectual property, licenses, trade names and know-how of
the Warner Chilcott division ("the Division") of Warner-Lambert Company for
approximately US$140 million in cash plus certain other expenses. The
acquisition has been accounted for as a purchase and, accordingly, the results
of the Division were included in the Company's financial statements from 28
March 1996.

During 1997 the Group reviewed the initial allocation of purchase price to the
supply agreement resulting in a restatement of the purchase price allocation
from US$6.1 million to US$4.8 million with a resulting increase in purchased
goodwill. The additional purchased goodwill of US$1.3 million was written off to
reserves during 1997.

                                      D-32
<PAGE>   319
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

20 COMMITMENTS

The Group occupies certain facilities under lease arrangements and leases
certain equipment. Rentals during 1999 amounted to US$2.1 million (1998: US$0.6
million, 1997: US$0.2 million).

Annual commitments exist under non-cancellable operating leases as follows:

<TABLE>
<CAPTION>

                                                                                1997               1998               1999
                                                                              US$000             US$000             US$000
--------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>                 <C>
EXPIRING:
Within one year                                                                   --                 --                412
Between two and five years - land and buildings                                  206                412                532
More than five years - other assets                                               --                505                 --
--------------------------------------------------------------------------------------------------------------------------
                                                                                 206                917                944
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

21  RECONCILIATION OF OPERATING LOSS TO OPERATING CASH FLOWS

<TABLE>
<CAPTION>
                                                                                1997               1998               1999
                                                                              US$000             US$000             US$000
--------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>                 <C>
Operating loss                                                               (21,103)           (18,372)            (7,051)
Depreciation of tangible fixed assets                                            179                247                257
Amortisation of intangible fixed assets                                        3,744              3,839              3,700
Loss on sale of fixed assets                                                      98                 --                 --
Deferred compensation expense                                                    772                617                618
Decrease in stocks                                                             7,125              3,076              6,396
Decrease/(increase) in debtors                                                (1,310)            (3,455)            12,562
Increase/(decrease) in creditors                                               5,327             (4,604)            (4,445)
--------------------------------------------------------------------------------------------------------------------------
Net cash inflow/(outflow) from operating activities                           (5,168)           (18,652)            12,037
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      D-33
<PAGE>   320
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

22  ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH FLOW STATEMENT

<TABLE>
<CAPTION>
                                                                                       1997               1998               1999
                                                                                     US$000             US$000             US$000
---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>                 <C>
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest received                                                                     1,507              2,622              2,264
Interest paid                                                                        (2,016)            (1,737)            (3,011)
---------------------------------------------------------------------------------------------------------------------------------
Net cash (outflow)/inflow from returns on investments and servicing of
  finance                                                                              (509)               885               (747)
---------------------------------------------------------------------------------------------------------------------------------
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Purchase of tangible fixed assets                                                      (495)              (175)              (358)
Sale of tangible fixed assets                                                         1,168                 --                 --
Purchase of intangible fixed assets                                                 (12,389)                --                 --
Sale of intangible fixed assets                                                          --                 --             11,000
---------------------------------------------------------------------------------------------------------------------------------
Net cash inflow/(outflow) from capital expenditure and financial investment         (11,716)              (175)            10,642
---------------------------------------------------------------------------------------------------------------------------------
MANAGEMENT OF LIQUID RESOURCES
(Purchase)/sale of commercial paper                                                 (26,765)            12,174               (251)
(Purchase)/sale of certificates of deposit                                          (20,183)            20,183                 --
---------------------------------------------------------------------------------------------------------------------------------
Net cash (outflow)/inflow from management of liquid resources                       (46,948)            32,357               (251)
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                      1997               1998               1999
                                                                                    US$000             US$000             US$000
--------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>                 <C>
FINANCING
Net proceeds from issuance of share capital                                         74,588                (23)                40
Decrease in short term borrowings                                                   (2,343)           (14,511)                --
Notes issued in lieu of cash interest instalments                                       --                 --              1,579
(Decrease)/increase in long term borrowings                                             --             20,393             (8,295)
Elan Corporation, plc loan (repayment)/proceeds                                     (4,729)             2,430             (7,435)
--------------------------------------------------------------------------------------------------------------------------------
Net cash (outflow)/inflow from financing                                            67,516              8,289            (14,111)
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>

23  ANALYSIS OF CHANGES IN NET DEBT

<TABLE>
<CAPTION>
                                                      LIQUID   SHORT TERM      DEBT DUE     LONG TERM        TOTAL
                                          CASH     RESOURCES         DEBT       TO ELAN          DEBT     NET DEBT
                                        US$000        US$000       US$000        US$000        US$000       US$000
------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>        <C>            <C>          <C>          <C>
At 1 January 1997                        2,663            --      (18,200)       (9,996)      (53,204)     (78,736)
Cash flow in 1997                        3,175        46,948        2,343         4,729            --       57,195
Other movements                             --            --        1,346            --        45,302       46,648
------------------------------------------------------------------------------------------------------------------
At 31 December 1997                      5,838        46,948      (14,511)       (5,267)       (7,902)      25,106
------------------------------------------------------------------------------------------------------------------
Cash flow in 1998                       22,704       (32,357)      14,511        (2,430)      (20,393)     (17,965)
Other movements                             --            --           --            --          (995)        (995)
------------------------------------------------------------------------------------------------------------------
At 31 December 1998                     28,542        14,591           --        (7,697)      (29,290)       6,146
------------------------------------------------------------------------------------------------------------------
Cash flow in 1999                        7,570           251           --         7,435         8,295       23,551
Other movements                             --            --           --            --        (1,579)      (1,579)
------------------------------------------------------------------------------------------------------------------
At 31 December 1999                     36,112        14,842           --          (262)      (22,574)      28,118
------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-34
<PAGE>   321
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

24 RELATED PARTY TRANSACTIONS

The Group has ongoing business dealings with three companies, as described
below, that are related parties. The Group employs certain procedures to ensure
that transactions with these parties take place on terms no more favourable than
could be obtained from unrelated third parties.

ELAN CORPORATION, PLC

At 31 December 1999, Elan Corporation, plc ("Elan") and its subsidiaries held
19.6% of the Company's outstanding ADSs, representing Ordinary Shares (excluding
shares that are part of the transaction described in Note 17). Mr. Thomas G
Lynch, Executive Vice President, Chief Financial Officer and a member of the
Board of Directors of Elan, serves on the Company's Board of Directors. Although
Warner Chilcott and Elan did not have a product development relationship at 31
December 1999, they have had such relationships prior to this date and may have
similar relationships in the future.

In March 1999, the Group reached a binding agreement with Elan under which Elan
agreed to acquire Warner Chilcott's marketing rights to an extended-release
nifedipine product. Under the terms of the agreement, as of 31 March 1999 Elan
was obligated to make a non-refundable payment, which was received, of US$3.0
million to Warner Chilcott and such amount was recorded in the first quarter of
1999 as a contribution to marketing alliance revenue. In June 1999, Warner
Chilcott executed the definitive agreement licensing the extended-release
nifedipine product to Elan and received an additional US$4.0 million that was
recorded in the second quarter of 1999 as a contribution to marketing alliance
revenue. Under the agreement, additional licence fees would be due to Warner
Chilcott upon the completion of certain milestones including FDA approval of the
pending ANDA for the product. Warner Chilcott would also be entitled to receive
royalties based upon revenues derived from the product. As of 31 December 1999,
the Group had not earned any additional fees or royalties from this agreement.

Also in March 1999, the Group reached a binding agreement with Elan under which
Elan re-acquired the marketing rights to an isosorbide-5-mononitrate product
("IS5MN-PM') that Elan had been developing for Warner Chilcott. Under the terms
of the agreement, as of 31 March 1999, Elan was obligated to make a payment to
Warner Chilcott in an amount equal to Warner Chilcott's remaining contractual
obligation to Elan of US$4.5 million relating to the development of the
IS5MN-PM. No profit or loss arose on the transaction.

Research and development costs of US$4.1 million, US$Nil and US$Nil were charged
by Elan in the years ended 31 December 1997, 1998 and 1999 respectively. Elan
provides certain administrative and support services to the Group for a fee. The
Group recorded administrative and support fees charged by Elan of approximately
US$600,000, US$326,000 and US$237,000 in the years ended 31 December 1997, 1998
and 1999 respectively. Amounts billed to the Group by Elan for administrative
services are due within 30 days of receipt of invoice.

BARR LABORATORIES, INC.

In 1997 the Group entered into an agreement under which Barr Laboratories, Inc.
("Barr') distributed minocycline capsules manufactured under Warner Chilcott's
ANDA. Royalties from this agreement of US$262,000, US$94,000 and US$63,000 were
included in the Group's financial results for the years ended 31 December 1997,
1998 and 1999 respectively. This agreement was mutually terminated in 1998. Barr
holds 250,000 of the Company's Ordinary Shares and a warrant to purchase an
additional 187,500 shares. Mr. Bruce Downey, the Chairman, President and Chief
Executive Officer of Barr, serves on the Company's Board of Directors.

BORON-LEPORE GROUP, INC.

Boron-LePore Group, Inc. ('Boron-LePore') provides a range of services to the
Group including providing contract sales personnel, recruitment of sales
representatives and certain sample data record keeping. Mr. Roger Boissonneault,
the President and Chief Operating Officer of the Company, serves on the Board of
Boron-LePore. For the years ended 31 December 1997, 1998 and 1999 fees of US$2.2
million, US$5.7 million and US$2.2 million respectively were charged by
Boron-LePore and expensed to operations.



                                      D-35
<PAGE>   322
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

25 SUBSEQUENT EVENTS

PRODUCT ACQUISITIONS

On 15 February 2000 the Group completed the acquisition of three branded
pharmaceutical products from BMS for a purchase price of US$175.1 million. The
products acquired were Estrace(R) Cream, Ovcon(R) 35 and Ovcon(R) 50. Unaudited
revenues for these products in total were US$50.0 million in 1999. In connection
with the acquisition, WCI entered into transitional support and supply
agreements with BMS under which BMS will supply WCI with its requirements for
Estrace(R) cream, Ovcon(R) 35 and Ovcon(R) 50 for up to 10 years. The Group
acquired all of the intangible assets associated with the three products
including trademarks, regulatory files, manufacturing know-how and other
intellectual property.

ISSUANCE OF SENIOR NOTES

The Group financed the acquisition of the BMS products discussed above through
the sale of senior notes by WCI. On 15 February 2000 WCI issued US$200.0 million
of 12 5/8% senior notes due 2008 at a discount of US$3.7 million to yield 13%.
Interest payments on the senior notes are due semi-annually in arrears on each
15 February and 15 August beginning 15 August 2000. Proceeds from the issuance
of the senior notes, net of the discounted and estimated transaction expenses,
were approximately US$186.3 million. The senior notes will be shown on Warner
Chilcott's balance sheet net of the discount. The discount and transaction fees
will be amortised to interest expense over the eight year term of the senior
notes. The senior notes are unconditionally guaranteed by Warner Chilcott PLC.

OTHER TRANSACTIONS

In connection with the sale of the 12 5/8% senior notes, on 14 February 2000 the
Group prepaid all US$10.5 million of the senior subordinated discount notes
outstanding at a redemption price to 105% of the principal amount outstanding.
The redemption premium of US$524,000 will be recognised during the year ended 31
December 2000.

Also in connection with the sale of the 12 5/8% senior notes, on 18 February
2000 the Group prepaid all amounts outstanding under its senior secured working
capital facility. The Group amended its working capital facility to reduce the
maximum amount available to US$10.0 million from US$30.0 million and extended
the life of the agreement for two years under terms substantially the same as
were in place under the previous facility.

B. FILING UNDER FORM 8-K/A

The information contained in this section is extracted without material
adjustment from Form 8-K/A which was filed with the Securities and Exchange
Commission on 21 April 2000. Included are the audited statements of net sales
and product contribution for Estrace(R) cream, Ovcon(R) 35 and Ovcon(R) 50, for
each of the three years ended 31 December 1997, 1998 and 1999 which were
reported on without qualification by KPMG LLP, Short Hills, New Jersey and the
notes thereto.

ESTRACE(R) CREAM AND OVCON(R) PRODUCTS OF APOTHECON (A SUBSIDIARY OF BRISTOL-
MYERS SQUIBB COMPANY)

HISTORICAL STATEMENT OF NET SALES AND PRODUCT CONTRIBUTION

<TABLE>
<CAPTION>
YEAR ENDED 31 DECEMBER                                                                    1997               1998               1999
                                                                                        US$000             US$000             US$000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                <C>                <C>
NET SALES                                                                               62,225             68,696             49,998
Cost of goods sold                                                                       2,889              4,173              2,613
Distribution                                                                               606                728                613
Marketing                                                                                  842                837              1,861
Promotion                                                                                  631                588              1,314
------------------------------------------------------------------------------------------------------------------------------------
Product contribution                                                                    57,257             62,370             43,597
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-36
<PAGE>   323
                                                                       =========
                                                                         GALEN
Financial Information on Warner Chilcott continued                     =========
--------------------------------------------------------------------------------

NOTES TO THE HISTORICAL STATEMENTS OF NET SALES AND PRODUCT CONTRIBUTION

1 DESCRIPTION OF BUSINESS

Ovcon(R) and Estrace(R) cream (the "Products") were manufactured and marketed by
Apothecon, a subsidiary of BMS. Ovcon(R) is an oral contraceptive and is
indicated for the prevention of pregnancy. Estrace(R) cream is a hormone
replacement vaginal cream. The Products are sold primarily through distributors
in the United States. The Products were acquired by Warner Chilcott on 15
February 2000.

2 BASIS OF PREPARATION

The accompanying historical statements present the combined net sales and
product contribution of the Products. These historical statements include all
the adjustments necessary for a fair presentation of the net sales and product
contribution of the Products. These historical statements set forth the net
sales and operational expenses attributable to the Products and do not purport
to represent all of the costs, expenses and resultant operating earnings or
complete financial statements associated with a stand alone, separate entity.

The statements of net sales and product contribution include amounts
attributable to the manufacture, distribution, marketing and promotion of the
Products. Net sales include gross sales less product specific sales returns,
cash discounts, government rebates, and certain other customer discounts.

Inventories are valued at average cost, not in excess of market value.

In January 1999, BMS entered into a co-promotion agreement with Warner Chilcott
to expand promotion of the Products to physicians. Costs associated with this
agreement were US$716,000 in 1999 and are classified in marketing expense.

3 NET SALES

<TABLE>
<CAPTION>
YEAR ENDED 31 DECEMBER:                                  1997               1998               1999
                                                       US$000             US$000             US$000
---------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                <C>
Gross sales                                            70,284             75,348             57,171
Returns                                                 4,977              3,137              3,384
Cash discounts                                          1,472              1,679              1,279
Government rebates                                        540                709                482
Other customer discounts                                1,070              1,127              2,028
---------------------------------------------------------------------------------------------------
Net sales                                              62,225             68,696             49,998
---------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED 31 DECEMBER:                                  1997               1998               1999
                                                       US$000             US$000             US$000
---------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                <C>
Net sales
Ovcon(R)                                               47,852             48,394             28,566
Estrace(R) cream                                       14,373             20,302             21,432
---------------------------------------------------------------------------------------------------
                                                       62,225             68,696             49,998
---------------------------------------------------------------------------------------------------
Product contribution
Ovcon(R)                                               43,699             43,519             24,982
Estrace(R) cream                                       13,558             18,851             18,615
---------------------------------------------------------------------------------------------------
                                                       57,257             62,370             43,597
---------------------------------------------------------------------------------------------------
</TABLE>

Sales are recorded when goods are shipped. Returns in 1997 include a voluntary
recall relating to Ovcon(R) packaging.

There were four customers individually accounting for more than 10 per cent. of
the Products' gross sales in all years presented. In the aggregate these
customers accounted for approximately 65 per cent. - 85 per cent. of total gross
sales.



                                      D-37
<PAGE>   324

PART THREE
                                                                       =========
Financial Information on Warner Chilcott                                 GALEN
for the three months ended 31 March 2000                               =========
--------------------------------------------------------------------------------

The financial information contained in this section has been extracted without
material adjustment from the text of the quarterly results for the period ended
31 March 2000 as filed with the Securities and Exchange Commission on Form 10-Q,
published on 15 May 2000, which has been prepared in accordance with US GAAP.

CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
As at:                                                                                               31 MARCH        31 DECEMBER
                                                                                                         2000               1999
                                                                                                       US$000             US$000
--------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>              <C>
ASSETS
Current assets:
   Cash and cash equivalents                                                                           36,112             50,954
   Accounts receivable, net                                                                            21,753             11,526
   Inventories                                                                                          6,135              4,025
   Prepaid expense and other assets                                                                     1,342                864
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                       65,342             67,369
--------------------------------------------------------------------------------------------------------------------------------
Fixed assets:
   Equipment, furniture and fixtures, net                                                               1,124              1,177
Intangible assets, net                                                                                236,484             63,865
Other assets                                                                                            8,224                 51
--------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                          311,174            132,462
--------------------------------------------------------------------------------------------------------------------------------
LIABILITIES
Current liabilities
   Accounts payable                                                                                     5,733              3,204
   Accrued liabilities                                                                                  8,722              7,438
   Due to Elan Corporation, plc and subsidiaries                                                          172                262
      Total current liabilities                                                                        14,627             10,904
--------------------------------------------------------------------------------------------------------------------------------
Other liabilities
   Working capital facility                                                                                --             12,098
   Long term debt                                                                                     196,370             10,476
--------------------------------------------------------------------------------------------------------------------------------
      Total liabilities                                                                               210,997             33,478
--------------------------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
   Ordinary shares, par value US$0.05 per share; 50,000,000 shares authorised, 12,390,730 shares
  issued and outstanding at 31 March 2000                                                                 619                619
Deferred shares, par value IRL1 per share; 30,000 shares authorised, issued and outstanding at 31
  March 2000                                                                                               45                 45
Additional paid-in capital                                                                            209,520            209,062
Accumulated deficit                                                                                  (109,698)          (110,279)
Deferred compensation                                                                                    (309)              (463)
--------------------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                                            100,177             98,984
--------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                            311,174            132,462
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-38
<PAGE>   325
                                                                       =========
Financial Information on Warner Chilcott                                 GALEN
for the three months ended 31 March 2000 continued                     =========
--------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
FOR THE THREE MONTHS ENDED 31 MARCH:                                                                     2000               1999
                                                                                                       US$000             US$000
--------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                <C>
REVENUES
Branded product sales                                                                                  14,168              8,300
Generic product sales                                                                                   3,367              5,566
Marketing alliance and other revenue                                                                    8,544              7,182
--------------------------------------------------------------------------------------------------------------------------------
Total revenues                                                                                         26,079             21,048
--------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
Cost of goods sold                                                                                      6,127              8,449
Selling, general and administrative                                                                    12,647             12,111
Depreciation and amortisation                                                                           2,421              1,412
Research and development                                                                                  469                841
--------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                                               21,664             22,813
--------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME (LOSS)                                                                                 4,415             (1,765)
OTHER INCOME (EXPENSE)
Interest income                                                                                           565                539
Interest expense                                                                                       (3,668)              (771)
--------------------------------------------------------------------------------------------------------------------------------
Total other income (expense)                                                                           (3,103)              (232)
--------------------------------------------------------------------------------------------------------------------------------
INCOME (LOSS) BEFORE TAXES AND EXTRAORDINARY ITEM                                                       1,312             (1,997)
Income taxes                                                                                               --                 --
--------------------------------------------------------------------------------------------------------------------------------
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM                                                                 1,312             (1,997)
Extraordinary item                                                                                       (731)                --
--------------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS)                                                                                         581             (1,997)
--------------------------------------------------------------------------------------------------------------------------------
EARNINGS (LOSS) PER SHARE (US$)
Basic
Income (loss) before extraordinary item                                                                  0.11              (0.16)
Extraordinary item                                                                                      (0.06)                --
Net income (loss)                                                                                        0.05              (0.16)
--------------------------------------------------------------------------------------------------------------------------------
Diluted Income (loss) before extraordinary item                                                          0.10              (0.16)
Extraordinary item                                                                                      (0.05)                --
Net income (loss)                                                                                        0.05              (0.16)
--------------------------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING (NUMBER)
Basic                                                                                              12,382,742         12,366,808
--------------------------------------------------------------------------------------------------------------------------------
Diluted                                                                                            12,726,250         12,366,808
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-39
<PAGE>   326
                                                                       =========
Financial Information on Warner Chilcott                                 GALEN
for the three months ended 31 March 2000 continued                     =========
--------------------------------------------------------------------------------

CONSOLIDATED CASH FLOW STATEMENTS

<TABLE>
<CAPTION>
FOR THE THREE MONTHS ENDED 31 MARCH:                                                                     2000               1999
                                                                                                       US$000             US$000
--------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                                                                         581             (1,997)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Depreciation and amortisation                                                                           2,421              1,412
Amortisation on senior notes                                                                               33                 --
Deferred financing cost write-off                                                                         207                 --
Stock compensation expense                                                                                495                155
Changes in assets and liabilities
(Increase) decrease in accounts receivable, prepaid expense and other assets                          (10,853)            11,121
(Increase) decrease in inventories                                                                     (2,110)             2,053
Increase (decrease) in accounts payable and accrued liabilities                                         3,813             (1,602)
Decrease in amounts due to / from Elan Corporation, plc and subsidiaries                                  (90)            (9,060)
--------------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by operating activities                                                    (5,503)             2,082
--------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of branded products from Bristol-Myers Squibb                                               (175,054)                --
Purchase of fixed assets                                                                                  (26)               (54)
--------------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                                                (175,080)               (54)
--------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Working capital facility repayment, net                                                               (12,098)            (2,200)
Proceeds from issuance of senior notes due 2008                                                       196,337                 --
Redemption of senior subordinated discount notes due 2001                                             (10,476)                --
Increase in other assets                                                                               (8,139)                --
Net proceeds from issuance of share capital-stock options exercises                                       117                 --
--------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                                                   165,741             (2,200)
--------------------------------------------------------------------------------------------------------------------------------
NET DECREASE IN CASH AND CASH EQUIVALENTS                                                             (14,842)              (172)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                         50,954             43,133
--------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                               36,112             42,961
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTES TO FINANCIAL INFORMATION

1 BASIS OF PRESENTATION

The unaudited consolidated financial information included herein has been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission for reporting on Form 10-Q. Certain information and footnote
disclosure normally included in the financial statements prepared in accordance
with US generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations. In the opinion of management, the
financial statements reflect all adjustments necessary for a fair statement of
the operations for the interim periods presented.



                                      D-40
<PAGE>   327
                                                                       =========
Financial Information on Warner Chilcott                                 GALEN
for the three months ended 31 March 2000 continued                     =========
--------------------------------------------------------------------------------

2 INVENTORIES

Inventories are valued at the lower of cost or market. Cost is determined
principally on the basis of first-in, first-out or standards that approximate
average cost.

<TABLE>
<CAPTION>
                                                                31 MARCH        31 DECEMBER
                                                                    2000               1999
                                                                  US$000             US$000
-------------------------------------------------------------------------------------------
<S>                                                              <C>                <C>
Raw materials                                                         17                 17
Finishing supplies                                                    19                  3
Work in progress                                                     678                957
Finished goods                                                     5,839              3,936
-------------------------------------------------------------------------------------------
                                                                   6,553              4,913
Less: reserves for obsolescence                                      418                888
-------------------------------------------------------------------------------------------
Inventories                                                        6,135              4,025
-------------------------------------------------------------------------------------------
</TABLE>

3  DEBT

3.1  ISSUANCE OF SENIOR NOTES DUE 2008

On 15 February 2000 Warner Chilcott, Inc., the Company's wholly-owned U.S.
operating subsidiary ("WCI"), issued US$200,000,000 of 12 5/8% senior notes due
2008 at a discount of US$3,663,000 to yield 13% (the "Notes"). Interest payments
on the Notes are due semi-annually in arrears on each 15 February and 15 August
beginning 15 August 2000. Proceeds from the issuance of the Notes, net of the
discount and estimated transaction expenses, were approximately US$188,300,000
and were utilised to fund the acquisition of the three branded pharmaceutical
products from BMS (see Note 4). The Notes are included in the Company's Balance
Sheet net of the discount. The discount and transaction fees are being amortised
to interest expense over the eight-year term of the Notes. The Notes are
unconditionally guaranteed by Warner Chilcott PLC, WCI's parent company.

On or after 15 February 2004 the Notes are redeemable at the option of WCI, in
whole or part, prior to maturity at redemption prices which decrease annually
and range from 106.3125% to 100% of the principal amount of the Notes plus
accrued interest. In addition, before 15 February 2003 up to 35% of the
aggregate principal amount of the Notes are redeemable at the option of WCI from
the proceeds of one or more public equity offerings of the Company at a
redemption price of 112.625% plus accrued interest. If the Company were to
undergo a change of control, each Note holder would have the right to require
that WCI repurchase the Notes at a purchase price equal to 101% of the principal
amount plus accrued interest. The Note indenture limits Warner Chilcott's
ability to incur or guarantee additional debt, as well as pay dividends or
distributions on, or redeem or repurchase, capital stock.

3.2  REDEMPTION OF SENIOR SUBORDINATED DISCOUNT NOTES DUE 2001

On 14 February 2000 the Company prepaid all US$10,476,000 of the senior
subordinated discount notes outstanding at a redemption price equal to 105% of
the principal amount outstanding. The redemption premium of US$524,000 and the
write-off of the deferred financing costs of US$93,000 associated with these
notes are included in the extraordinary item in the Company's Statement of
Operations for the three months ended 31 March 2000.

3.3  AMENDMENT TO WORKING CAPITAL CREDIT FACILITY

On 18 February 2000 WCI prepaid all amounts outstanding under its senior secured
working capital credit facility. On 28 February 2000 WCI amended its credit
facility to reduce the maximum amount available to US$10,000,000 from
US$30,000,000 and to extend the expiration date to 2 February 2002. Warner
Chilcott PLC unconditionally guaranteed WCI's obligation under the amended
credit facility. Other terms of the amended credit facility, provided by PNC
Business Credit, are substantially the same as the previous credit facility. The
write-off of the deferred financing costs of US$114,000 associated with the
previous credit facility is included in the extraordinary item in the Company's
Statement of Operations for the three months ended 31 March 2000.



                                      D-41
<PAGE>   328
                                                                       =========
Financial Information on Warner Chilcott                                 GALEN
for the three months ended 31 March 2000 continued                     =========
--------------------------------------------------------------------------------

4 PRODUCT ACQUISITIONS

On 15 February 2000 the Company completed the acquisition of three branded
pharmaceutical products from BMS.

The following unaudited pro forma information has been prepared as if the
February 2000 acquisition of the products, the issuance of the senior notes due
2008, the early redemption of senior subordinated discount notes due 2001 and
the prepayment of amounts outstanding under the working capital credit facility
(see Note 3) had occurred on 1 January 1999 and does not include cost savings
expected from the transactions. The unaudited pro forma information does not
purport to represent Warner Chilcott's consolidated results of operations that
would have been achieved had the transaction to which pro forma effect is given
been consummated as the date or period indicated.

<TABLE>
<CAPTION>
                                                               2000                                  1999
                                                      ACTUAL          PRO FORMA             ACTUAL          PRO FORMA
                                                      US$000             US$000             US$000             US$000
---------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                <C>                <C>                <C>
Revenues                                              26,079             26,379             21,048             32,788
Income (loss) before extraordinary item                1,312             (3,686)            (1,997)               318
Earnings (loss) per share - before extraordinary
  item - Basic (US$)                                    0.11              (0.30)             (0.16)              0.03
Earnings (loss) per share - before extraordinary
  item - Diluted (US$)                                  0.10              (0.29)             (0.16)              0.03
</TABLE>

5 SCHERING-PLOUGH AGREEMENT

During the three months ended 31 March 2000, the Company derived 15% of its
total revenue from the promotion of certain branded pharmaceutical products on
behalf of Schering-Plough. The Company's sales force promotes these
Schering-Plough products to a targeted physician population and in turn receives
a fee based on the market performance of the products. The agreement under which
the Company promotes these products expires in December 2000 but may be
terminated sooner by either party under certain circumstances.

Revenue from this arrangement is included in the Statement of Operations under
the caption "Marketing alliance and other revenue."

6 ELAN AGREEMENTS

In March 1999 the Company reached a binding agreement with Elan Corporation, plc
("Elan") under which Elan agreed to acquire the Company's marketing rights to an
extended-release nifedipine product. Under the terms of the agreement, as of 31
March 1999 Elan was obligated to make a non-refundable payment, which was
received, of US$3,000,000 to the Company and such amount was recorded as revenue
in the first quarter of 1999 under the caption "Marketing alliance and other
revenue." In June 1999 the Company executed the definitive agreement licensing
the extended-release nifedipine product to Elan and received an additional
US$4,000,000 that was recorded as revenue in the second quarter of 1999. Under
the agreement, additional licence fees may be earned by the Company upon the
completion of certain milestones including FDA approval of the pending ANDA for
the product. The Company is also entitled to receive royalties based upon
revenues derived from the product. Other than the US$7,000,000 described above,
the Company earned no additional fees or royalties under this agreement during
the year ended 31 December 1999. During the three months ended 31 March 2000 the
Company earned a milestone payment of US$2,000,000 upon the FDA approval of the
ANDA for the product and US$600,000 in royalty fees, both of which are included
under the caption "Marketing alliance and other revenue."

7 SALE OF VECTRIN(R)

During September 1999 the Company completed the sale of its Vectrin(R) product
line including certain inventory, samples and the related FDA approval, and
received US$11,000,000 in cash at closing. The Company reported a pre-tax gain
of US$2,744,000 from the sale. As part of the sale and purchase agreement, the
Company is also entitled to receive royalties and milestone payments based on
certain future events. During the three months ended 31 March 2000 the Company
earned milestone and royalty payments totalling US$2,044,000. Both the milestone
and royalty revenues are included in the Statement of Operations under the
caption "Marketing alliance and other revenue."



                                      D-42
<PAGE>   329
                                                                       =========
Financial Information on Warner Chilcott                                 GALEN
for the three months ended 31 March 2000 continued                     =========
--------------------------------------------------------------------------------

8 NET INCOME (LOSS) PER SHARE

Basic net income (loss) per ordinary share has been computed by dividing net
income available to ordinary shareholders by the weighted average number of
ordinary shares outstanding during the period. Diluted net income per ordinary
share is computed by adjusting the weighted average number of ordinary shares
outstanding during the period for all potentially dilutive ordinary shares
outstanding during the period, and adjusting net income for any changes in
income or loss that would result from the conversion of such potential ordinary
shares.

The amount of dilution attributable to share options and warrants issued by the
Company is computed under the treasury stock method and depends on the average
market price of the Company's ordinary shares for the period. For the three
months ended 31 March 2000 an additional 343,508 shares were added to the
weighted average number of ordinary shares outstanding in computing diluted
earnings per share. Net income used for computing diluted earnings per share was
the same as that used for computing basic earnings per share for the three
months ended 31 March 2000. Net loss and weighted average shares outstanding
used for computing basic and diluted loss per share for the three months ended
31 March 1999 were the same. Stock options and warrants were not included in the
diluted calculation since the inclusion of such shares would be antidilutive.

9 COMPREHENSIVE INCOME

In June 1997, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive
Income". Comprehensive income is defined as the total change in shareholders'
equity during the period other than from transactions with shareholders. For the
Company, comprehensive loss is comprised solely of net loss.

10 CONTINGENCIES

The Company is involved in various legal proceedings of a nature considered
normal to its business including patent litigation, product liability and other
matters. In the event of the adverse outcome of these proceedings, resulting
liabilities are either covered by insurance, established reserves or, in the
opinion of management, would not have a material adverse effect on the financial
condition or results of operations of the Company.

11 UNITED STATES FEDERAL INCOME TAXES

The Company operates in Ireland and the United States and is subject to various
taxes on income in both jurisdictions. The Company's wholly-owned United States
subsidiary, Warner Chilcott, Inc., is a United States corporation and, as such,
is subject to United States taxation. Ultimate utilisation or availability of
net operating losses and certain deferred tax assets may be limited if a
significant change in ownership occurs, as defined by rules enacted with the
United States Tax Reform Act of 1986. The Company did not accrue a liability
for Federal or State income taxes in the three months ended 31 March 2000 as a
result of the anticipated utilisation.



                                      D-43
<PAGE>   330

PART FOUR
                                                                       =========
                                                                         GALEN
Financial Information on Galen                                         =========
--------------------------------------------------------------------------------

The financial information contained in this section does not constitute
statutory accounts within the meaning of section 248 of the Companies (Northern
Ireland) Order 1986. Statutory consolidated accounts of the Group for the
financial years ended 30 September 1997, 1998 and 1999 received an unqualified
audit opinion, did not contain a statement under section 245(2) and (3) of the
Companies (Northern Ireland) Order 1986 and have been delivered to the Registrar
of Companies in Belfast. PricewaterhouseCoopers, Chartered Accountants and
Registered Auditors, of Royston House, Belfast, BT1 6HG, have been auditors of
the Company for each of the two financial years ended 30 September 1999 and
Coopers and Lybrand, Chartered Accountants, of Fanum House, Belfast, BT2 7AX,
were auditors of the Company for the financial year ended 30 September 1997. No
audited accounts of the Group have been prepared in respect of any period
subsequent to 30 September 1999.

The financial information is extracted without material adjustment from the
audited consolidated financial statements of the Group for the financial years
ended 30 September 1997, 1998 and 1999.



                                      D-44
<PAGE>   331
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

CONSOLIDATED PROFIT AND LOSS ACCOUNTS

<TABLE>
<CAPTION>
FOR THE YEAR ENDED 30 SEPTEMBER:                                              1997          1998         1999
                                                               NOTES          L000          L000         L000
-------------------------------------------------------------------------------------------------------------
<S>                                                           <C>       <C>           <C>          <C>
TURNOVER
Continuing operations                                                       39,252        48,867       64,247
Acquisitions                                                       2            --            --        2,763
-------------------------------------------------------------------------------------------------------------
TOTAL TURNOVER                                                     2        39,252        48,867       67,010
Cost of sales                                                      3        19,826        23,334       32,558
-------------------------------------------------------------------------------------------------------------
GROSS PROFIT                                                       3        19,426        25,533       34,452
NET OPERATING EXPENSES
Before exceptional item and goodwill amortisation                            8,928        11,466       15,091
Exceptional item                                                   3            --         2,731           --
Goodwill amortisation                                                           --            --          671
-------------------------------------------------------------------------------------------------------------
TOTAL NET OPERATING EXPENSES                                       3         8,928        14,197       15,762
-------------------------------------------------------------------------------------------------------------
OPERATING PROFIT
Continuing operations:
Before exceptional item                                                     10,498        14,067       18,679
Exceptional item                                                                --         2,731           --
                                                                            10,498        11,336       18,679
Acquisitions                                                                    --            --          682
Goodwill amortisation                                                           --            --         (671)
-------------------------------------------------------------------------------------------------------------
TOTAL OPERATING PROFIT                                                      10,498        11,336       18,690
Gain on disposal of intangible fixed assets                                    750            --           --
Investment income                                                  4           446         1,507          925
-------------------------------------------------------------------------------------------------------------
PROFIT ON ORDINARY ACTIVITIES BEFORE INTEREST                               11,694        12,843       19,615
Interest payable and similar charges                               5           348           939        1,210
-------------------------------------------------------------------------------------------------------------
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION                      6        11,346        11,904       18,405
Taxation on profit on ordinary activities                          8         2,948         3,580        4,396
-------------------------------------------------------------------------------------------------------------
PROFIT ON ORDINARY ACTIVITIES AFTER TAXATION                                 8,398         8,324       14,009
Minority interests                                                24            --            12           19
-------------------------------------------------------------------------------------------------------------
PROFIT FOR THE FINANCIAL YEAR                                      9         8,398         8,312       13,990
Dividends                                                         10           427         1,535        1,915
-------------------------------------------------------------------------------------------------------------
RETAINED PROFIT FOR THE YEAR                                      22         7,971         6,777       12,075
-------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE                                                11         8.43p         7.15p       12.03p
ADJUSTED EARNINGS PER SHARE                                       11         8.43p         9.50p       12.03p
IIMR EARNINGS PER SHARE                                           11         7.68p         7.15p       12.60p
DILUTED EARNINGS PER SHARE                                        11         8.43p         7.15p       12.02p
-------------------------------------------------------------------------------------------------------------
</TABLE>

There is no difference between the profit on ordinary activities before taxation
and the profit for the year stated above and their historical cost equivalents.



                                      D-45
<PAGE>   332
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

GROUP TOTAL RECOGNISED GAINS AND LOSSES

<TABLE>
<CAPTION>
FOR THE YEAR ENDED 30 SEPTEMBER:                                               1997          1998         1999
                                                                               L000          L000         L000
--------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>           <C>         <C>
Profit for the year                                                           8,416         8,312       13,990
Translation differences on foreign currency net investments                       3            17         (168)
--------------------------------------------------------------------------------------------------------------
Total recognised gains and losses relating to year                            8,419         8,329       13,822
--------------------------------------------------------------------------------------------------------------
</TABLE>

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                   1997          1998         1999
AT 30 SEPTEMBER:                                                    NOTES          L000          L000         L000
------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>        <C>           <C>          <C>
FIXED ASSETS
Intangible assets                                                      12           434           401       35,337
Tangible assets                                                        13        40,835        57,154       65,173
------------------------------------------------------------------------------------------------------------------
                                                                                 41,269        57,555      100,510
------------------------------------------------------------------------------------------------------------------
CURRENT ASSETS
Stocks                                                                 15         4,338         4,811        8,829
Debtors                                                                16         9,123        12,402       15,826
Cash at bank and in hand                                                         22,251        16,213        6,351
------------------------------------------------------------------------------------------------------------------
                                                                                 35,712        33,426       31,006
CREDITORS: amounts falling due within one year                         17        10,449        17,317       27,112
------------------------------------------------------------------------------------------------------------------
NET CURRENT ASSETS                                                               25,263        16,109        3,894
------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS LESS CURRENT LIABILITIES                                            66,532        73,664      104,404
CREDITORS: amounts falling due after more than one year                18        11,373        10,746       29,981
DEFERRED INCOME                                                        20         5,625         6,691        6,270
------------------------------------------------------------------------------------------------------------------
NET ASSETS                                                                       49,534        56,227       68,153
------------------------------------------------------------------------------------------------------------------
CAPITAL AND RESERVES
Called up share capital                                                21        12,127        12,127       12,127
Share premium account                                                  22        19,377        19,264       19,264
Profit and loss account                                                22        18,030        24,824       36,731
------------------------------------------------------------------------------------------------------------------
EQUITY SHAREHOLDERS' FUNDS                                             23        49,534        56,215       68,122
MINORITY INTERESTS - EQUITY                                            24            --            12           31
------------------------------------------------------------------------------------------------------------------
                                                                                 49,534        56,227       68,153
------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-46
<PAGE>   333
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

CONSOLIDATED CASH FLOW STATEMENTS

<TABLE>
<CAPTION>
                                                                                             1997          1998         1999
FOR THE YEAR ENDED 30 SEPTEMBER:                                              NOTES          L000          L000         L000
----------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>        <C>          <C>          <C>
NET CASH INFLOW FROM OPERATING ACTIVITIES BEFORE EXCEPTIONAL ITEM                26         8,781        14,258       16,654
Exceptional abortive acquisition costs                                                         --            --       (2,692)
----------------------------------------------------------------------------------------------------------------------------
NET CASH INFLOW FROM OPERATING ACTIVITIES                                                   8,781        14,258       13,962
----------------------------------------------------------------------------------------------------------------------------
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest paid                                                                                (342)         (838)      (1,057)
Interest paid on hire purchase agreements                                                      (5)           (6)         (26)
Interest received                                                                             195         1,323          724
----------------------------------------------------------------------------------------------------------------------------
                                                                                             (152)          479         (359)
----------------------------------------------------------------------------------------------------------------------------
TAXATION
UK corporation tax paid                                                                    (1,880)       (2,822)      (3,584)
----------------------------------------------------------------------------------------------------------------------------
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Purchase of tangible fixed assets                                                         (25,267)      (18,977)     (10,604)
Sale of tangible fixed assets                                                                   1            19           15
Purchase of intangible fixed assets                                                           (13)           --         (100)
Government grants received                                                                  2,020         1,682          566
----------------------------------------------------------------------------------------------------------------------------
                                                                                          (22,509)      (17,276)     (10,123)
----------------------------------------------------------------------------------------------------------------------------
ACQUISITIONS
Purchase of subsidiary undertakings                                              27            --            --      (23,709)
Net borrowings acquired with subsidiary undertaking                                            --            --           (6)
----------------------------------------------------------------------------------------------------------------------------
                                                                                               --            --      (23,715)
----------------------------------------------------------------------------------------------------------------------------
EQUITY DIVIDENDS PAID                                                                          --          (979)      (1,648)
----------------------------------------------------------------------------------------------------------------------------
NET CASH OUTFLOW BEFORE MANAGEMENT OF LIQUID RESOURCES AND FINANCING                      (15,760)       (6,340)     (25,467)
----------------------------------------------------------------------------------------------------------------------------
MANAGEMENT OF LIQUID RESOURCES
Decrease in short term deposits                                                           (20,000)        3,000       11,500
----------------------------------------------------------------------------------------------------------------------------
FINANCING
Issue of ordinary share capital                                                            31,900            --           --
Expenses of share issue                                                                    (1,896)         (113)          --
Loans obtained net of repayments                                                            8,566           469       14,627
Principal repayment under hire purchase agreements                                             (4)          (55)        (207)
----------------------------------------------------------------------------------------------------------------------------
                                                                                           38,566           301       14,420
----------------------------------------------------------------------------------------------------------------------------
INCREASE/(DECREASE) IN CASH IN THE YEAR                                                     2,806        (3,039)         453
----------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-47
<PAGE>   334
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

NOTES TO THE FINANCIAL INFORMATION

1 PRINCIPAL ACCOUNTING POLICIES

The financial information has been prepared in accordance with applicable
Accounting Standards in the UK. A summary of the more important Group accounting
policies, which have been applied consistently, is set out below.

BASIS OF ACCOUNTING

The financial information is prepared in accordance with the historical cost
convention.

CHANGES IN ACCOUNTING PRESENTATION

FRS 13 "Derivatives and other financial instruments: disclosures" came into
effect for the financial information for the year ended 30 September 1999 and
the relevant disclosure is included in Note 18. The Group did not have
derivative financial instruments at any time during the financial year; the
disclosure is limited therefore to primary financial instruments.

FRS 14 "Earnings per share" has been adopted and consequently basic and diluted
earnings per share have been calculated in accordance with the new methodology.
Comparative basic and diluted earnings per share have been re-calculated on the
same basis. Dividend income arising on shares in the Employee Benefit Trust
which was previously included in investment income is now deducted from the
aggregate of dividends paid and proposed. Comparative amounts have been
restated.

BASIS OF CONSOLIDATION

The consolidated financial information incorporates the financial information of
the Company and each of its subsidiaries. The results of subsidiaries sold or
acquired are included in the consolidated profit and loss account up to, or
from, the date control passes. Intra-Group transactions are eliminated fully on
consolidation.

GOODWILL

Goodwill arising on consolidation, representing the excess of the fair value of
the purchase consideration over the fair value of the identifiable net assets
acquired, is accounted for as an asset and amortised over its useful economic
life. This has been assessed as 20 years in relation to goodwill arising in the
year.

TURNOVER

Turnover represents the invoiced value of goods and services supplied by the
Group exclusive of VAT.

STOCKS

Stocks are valued at the lower of cost and net realisable value. In general,
cost is determined on a first in, first out basis and includes transport and
handling costs. In the case of manufactured products, cost includes all direct
expenditure and overheads, based on the normal level of activity. Where
necessary, provision is made for obsolete, slow moving and defective stocks.

RESEARCH AND DEVELOPMENT

Expenditure on research and development is written off in the year in which it
is incurred.

INTANGIBLE ASSETS

Product licences acquired are capitalised and amortised over their estimated
useful economic lives, not usually exceeding 15 years.

DEFERRED TAXATION

Tax deferred or accelerated is accounted for in respect of all material timing
differences to the extent that it is probable that a liability or asset will
crystallise.



                                      D-48
<PAGE>   335
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

PENSION COSTS

Retirement benefits are provided for employees by a defined contribution pension
scheme whereby the assets of the scheme are held separately from those of the
Group in an independently administered scheme. Contributions are charged against
profits as they become due.

REVENUE GRANTS

Revenue grants relating to research and development expenditure are credited to
the profit and loss account in the period of receipt. Employment grants are
credited in the period in which the expenditure is incurred.

CAPITAL GRANTS

Capital grants are treated as deferred income and then credited to revenue over
the expected useful lives of the related assets.

TANGIBLE FIXED ASSETS

The cost of tangible fixed assets is their purchase cost together with any
incidental expenses of acquisition.

No depreciation is charged on land. For all other tangible assets, depreciation
is calculated on a straight line basis to write off the cost over their useful
lives. The rates used are:

<TABLE>
<CAPTION>
<S>                                                                    <C>
Buildings                                                                          2%
Plant and machinery                                                               10%
Motor vehicles                                                                    25%
Fixtures and fittings                                                       10% - 20%
</TABLE>

HIRE PURCHASE AND FINANCE LEASES

Assets acquired under hire purchase contracts and finance lease agreements are
recorded in the balance sheet as tangible fixed assets and depreciated over the
shorter of their estimated useful lives and the hire term. Future instalments
under such contracts, net of finance charges, are included within creditors.
Rentals payable are apportioned between the finance element, which is charged to
the profit and loss account as interest, and the capital element, which reduces
the outstanding obligation for future instalments.

OPERATING LEASES

Costs in respect of operating leases are charged on a straight line basis over
the lease term.

FOREIGN CURRENCIES

Assets, liabilities, revenues and costs denominated in foreign currencies are
recorded at the rate of exchange ruling at the date of the transactions.
Monetary assets and liabilities at the balance sheet date are translated at the
year end rate of exchange. All exchange differences thus arising are reported as
part of the results for the year. Differences on exchange arising from the
re-translation of the opening net investment in subsidiaries or companies are
taken to reserves.

2 SEGMENTAL ANALYSIS

The company's results are all derived from one class of business.

<TABLE>
<CAPTION>
                                                        SALES BY      SALES BY     SALES BY      SALES BY      SALES BY     SALES BY
                                                     DESTINATION        ORIGIN  DESTINATION        ORIGIN   DESTINATION       ORIGIN
                                                            1997          1997         1998          1998          1999         1999
GEOGRAPHICAL ANALYSIS OF THE GROUP'S TURNOVER               L000          L000         L000          L000          L000         L000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>          <C>           <C>           <C>          <C>
UK                                                        30,518        37,648       31,941        42,880        37,186       54,577
North America                                              1,986           711        8,870         5,164        19,359       11,548
Rest of world                                              6,748           893        8,056           823        10,465          885
------------------------------------------------------------------------------------------------------------------------------------
                                                          39,252        39,252       48,867        48,867        67,010       67,010
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-49
<PAGE>   336
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

The above analysis includes the following amounts relating to acquisitions
during the year ended 30 September 1999:

<TABLE>
<CAPTION>
                                            SALES BY           SALES BY
                                         DESTINATION             ORIGIN
                                                L000               L000
-----------------------------------------------------------------------
<S>                                         <C>                <C>
UK                                             1,260              1,260
North America                                  1,503              1,503
-----------------------------------------------------------------------
                                               2,763              2,763
</TABLE>

<TABLE>
<CAPTION>
                                                                                PROFIT             PROFIT             PROFIT
                                                                                BEFORE             BEFORE             BEFORE
                                                                              TAXATION           TAXATION           TAXATION
GEOGRAPHICAL ANALYSIS OF PROFIT BEFORE TAXATION AND NET ASSETS,                   1997               1998               1999
BY TERRITORY OF ORIGIN                                                            L000               L000               L000
----------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>                <C>
UK                                                                              12,183             12,113             17,461
North America                                                                     (490)               730              2,154
Rest of world                                                                        1                 --                 --
----------------------------------------------------------------------------------------------------------------------------
Profit before interest                                                          11,694             12,843             19,615
Interest payable                                                                  (348)              (939)            (1,210)
----------------------------------------------------------------------------------------------------------------------------
                                                                                11,346             11,904             18,405
</TABLE>

The above analysis of profit before taxation includes the following amounts
relating to acquisitions during the year ended 30 September 1999:

<TABLE>
<CAPTION>
                                            L000
------------------------------------------------
<S>                                       <C>
UK                                           344
North America                                338
Profit before interest                       682
Interest payable                              --
Profit before tax                            682
------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                        NET                NET                NET
                                     ASSETS             ASSETS             ASSETS
                                       1997               1998               1999
                                       L000               L000               L000
---------------------------------------------------------------------------------
<S>                               <C>                <C>                <C>
UK                                   49,860             56,557             67,280
North America                          (328)              (332)               871
Rest of world                             2                  2                  2
Net operating assets                 49,534             56,227             68,153
---------------------------------------------------------------------------------
</TABLE>

The above analysis of net assets includes the following amounts relating to
acquisitions during the year ended 30 September 1999:

<TABLE>
<CAPTION>
                                                       L000
-----------------------------------------------------------
<S>                                               <C>
UK                                                      119
North America                                           881
Net assets                                            1,000
-----------------------------------------------------------
</TABLE>



                                      D-50
<PAGE>   337
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

3  COST OF SALES, GROSS PROFIT AND NET OPERATING EXPENSES

<TABLE>
<CAPTION>
                                                                                  1997               1998               1999
                                                                                  L000               L000               L000
----------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                <C>                <C>
Turnover                                                                        39,252             48,867             67,010
Cost of sales                                                                   19,826             23,334             32,558
Gross profit                                                                    19,426             25,533             34,452
Distribution costs                                                               4,300              5,254              6,766
Administrative expenses before exceptional item and goodwill amortisation        5,664              7,544              9,616
Exceptional administrative expenses                                                 --              2,731                 --
Goodwill amortisation                                                               --                 --                671
Total administrative expenses                                                    5,664             10,275             10,287
Other operating income                                                          (1,036)            (1,332)            (1,291)
Net operating expenses                                                           8,928             14,197             15,762
Group operating profit                                                          10,498             11,336             18,690
----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The exceptional item in 1998 related to the abortive costs of the proposed
acquisition of Ferring AB.

Cost of sales, gross profit, distribution costs and administrative expenses
include, in respect of subsidiary undertakings acquired during the year ended 30
September 1999, "1,320,000, "1,443,000, "22,000 and "739,000 respectively.

4 INVESTMENT INCOME

<TABLE>
<CAPTION>
                                                     1997               1998               1999
                                                     L000               L000               L000
-----------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>                  <C>
Interest on bank deposits                             446              1,507                925
-----------------------------------------------------------------------------------------------
</TABLE>

5  INTEREST PAYABLE AND SIMILAR CHARGES

<TABLE>
<CAPTION>
                                                    1997               1998               1999
                                                    L000               L000               L000
----------------------------------------------------------------------------------------------
<S>                                               <C>                <C>              <C>
On bank loans and overdrafts                         343                933              1,184
On hire purchase agreements                            5                  6                 26
----------------------------------------------------------------------------------------------
                                                     348                939              1,210
----------------------------------------------------------------------------------------------
</TABLE>



                                      D-51
<PAGE>   338
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

6  PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

<TABLE>
<CAPTION>
                                                                         1997               1998               1999
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION IS AFTER CHARGING:         L000               L000               L000
-------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                <C>                <C>
Depreciation - tangible fixed assets - owned                            1,298              1,952              2,940
             - hire purchase and lease                                     21                 45                 86
             - intangible fixed assets                                     32                 33                 36
Amortisation of goodwill                                                   --                 --                671
Auditors' remuneration - for audit                                         25                 27                 35
                       - other services                                    12                214                 58
Research and development expenditure                                    2,273              3,059              3,978
Hire of plant and machinery - operating leases                            271                270                359
Hire of other assets - operating leases
  and after crediting:                                                     53                 69                237
-------------------------------------------------------------------------------------------------------------------
Transfer from capital grants reserve                                      436                616                987
Revenue grants                                                          1,036              1,331              1,291
-------------------------------------------------------------------------------------------------------------------
</TABLE>

AUDITORS' REMUNERATION - OTHER SERVICES

The 1999 total includes L12,000 in relation to consultancy (1998: Lnil, 1997:
Lnil) with the balance consisting of taxation services and grants certification.
The comparative amount included L203,000 in relation to corporate finance due
diligence.

The auditors also received remuneration during 1999 for non-audit services not
charged to the profit and loss account totalling L18,000 (1998: Lnil, 1997:
L175,000).

7 DIRECTORS' EMOLUMENTS AND EMPLOYEE INFORMATION

<TABLE>
<CAPTION>
                                                                                1997               1998               1999
DIRECTORS' EMOLUMENTS                                                           L000               L000               L000
--------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                <C>                <C>
Aggregate emoluments                                                             440                502                655
Company pension contributions to defined contribution schemes                     56                 57                 59
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

Retirement benefits are accruing to three Directors (1998: three, 1997: three)
under the Group's defined contribution schemes.

<TABLE>
<CAPTION>
                                                                                1997               1998               1999
HIGHEST PAID DIRECTOR                                                           L000               L000               L000
--------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                <C>                <C>
Aggregate emoluments                                                             156                167                226
Company pension contributions to defined contribution schemes                     25                 25                 25
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

Details of individual Directors' emoluments for the year ended 30 September 1997
are as follows:

<TABLE>
<CAPTION>
                              AJ MCCLAY            JA KING         RG ELLIOTT       AD ARMSTRONG              TOTAL
EXECUTIVE DIRECTORS                L000               L000               L000               L000               L000
-------------------------------------------------------------------------------------------------------------------
<S>                               <C>               <C>                <C>                 <C>               <C>
Salary                               50                150                125                 67                392
Benefits                              3                  6                  6                  3                 18
Pension contributions                --                 25                 25                  5                 55
-------------------------------------------------------------------------------------------------------------------
1997 total                           53                181                156                 75                465
-------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-52
<PAGE>   339
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

Details of individual Directors' emoluments for the year ended 30 September 1998
are as follows:

<TABLE>
<CAPTION>
                                AJ MCCLAY            JA KING         RG ELLIOTT       AD ARMSTRONG              TOTAL
EXECUTIVE DIRECTORS                  L000               L000               L000               L000               L000
---------------------------------------------------------------------------------------------------------------------
<S>                                 <C>               <C>                <C>                 <C>               <C>
Salary                                 50                158                131                 86                425
Benefits                                6                  9                  9                  5                 29
Pension contributions                  --                 25                 25                  7                 57
---------------------------------------------------------------------------------------------------------------------
1998 total                             56                192                165                 98                511
---------------------------------------------------------------------------------------------------------------------
</TABLE>

Details of individual Directors' emoluments for the year ended 30 September 1999
are as follows:

<TABLE>
<CAPTION>
                                 AJ MCCLAY            JA KING         RG ELLIOTT       AD ARMSTRONG              TOTAL
EXECUTIVE DIRECTORS                   L000               L000               L000               L000               L000
----------------------------------------------------------------------------------------------------------------------
<S>                                  <C>               <C>                <C>                <C>                <C>
Salary                                  50                195                150                105                500
Bonus                                   --                 20                 20                 20                 60
Benefits                                 8                 11                 11                  5                 35
Pension contributions                   --                 25                 25                  9                 59
----------------------------------------------------------------------------------------------------------------------
1999 total                              58                251                206                139                654
----------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                             FEES               FEES               FEES
                                             1997               1998               1999
NON-EXECUTIVE DIRECTORS                      L000               L000               L000
---------------------------------------------------------------------------------------
<S>                                         <C>                <C>                <C>
H A Ennis                                      18                 20                 20
D Gibbons                                      12                 20                 20
M G Carter                                     --                  8                 20
---------------------------------------------------------------------------------------
                                               30                 48                 60
---------------------------------------------------------------------------------------
</TABLE>

EMPLOYEE INFORMATION

The average monthly number of persons (including Executive Directors) employed
by the Group during the year was:

<TABLE>
<CAPTION>
                                                    1997               1998               1999
                                                  NUMBER             NUMBER             NUMBER
----------------------------------------------------------------------------------------------
<S>                                               <C>               <C>                <C>
Administration staff                                  87                112                133
Other staff                                          564                676                896
----------------------------------------------------------------------------------------------
                                                     651                788              1,029
----------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                    1997               1998               1999
STAFF COSTS (FOR THE ABOVE PERSONS)                 L000               L000               L000
----------------------------------------------------------------------------------------------
<S>                                             <C>               <C>                <C>
Wages and salaries                                 8,324             11,285             16,550
Social security costs                                710              1,222              1,483
Other pension costs                                  137                191                373
----------------------------------------------------------------------------------------------
                                                   9,171             12,698             18,406
----------------------------------------------------------------------------------------------
</TABLE>



                                      D-53
<PAGE>   340
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

8  TAX ON PROFIT ON ORDINARY ACTIVITIES

<TABLE>
<CAPTION>
                                                                          1997               1998               1999
                                                                          L000               L000               L000
--------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                <C>                <C>
United Kingdom corporation tax at 30.5% (1998: 31%) (1997: 32%)
Current                                                                  2,971              3,584              4,396
Adjustment to previous year                                                (23)                (4)                --
--------------------------------------------------------------------------------------------------------------------
                                                                         2,948              3,580              4,396
--------------------------------------------------------------------------------------------------------------------
</TABLE>

The charge for the year has been reduced by L1,529,000 (1998: L1,351,000, 1997:
L1,052,000) as a result of timing differences on which deferred taxation has not
been provided and by L301,000 (1998: L192,000, 1997: L106,000) as a result of
non-taxable grant transfers.

9  PROFIT FOR THE FINANCIAL YEAR

As permitted by the Companies (Northern Ireland) Order 1986 the parent company's
profit and loss account has not been included in this financial information. The
parent company's profit for the financial year was L2,130,000 (1998: L2,428,000,
1997: L3,773,000).

10 DIVIDENDS

<TABLE>
<CAPTION>
                                                                                1997               1998        1999
                                                                                L000               L000        L000
--------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>                <C>
Final dividend proposed of 1.10p per share (1998: 0.88p, 1997: 0.367p)           445              1,067              1,334
Interim dividend paid of 0.55p per share (1998: 0.44p, 1997: nil)                 --                534                667
--------------------------------------------------------------------------------------------------------------------------
Total ordinary dividends on equity shares                                        445              1,601              2,001
Less amounts in respect of shares held by Galen Employee Benefit Trust            18                 66                 86
--------------------------------------------------------------------------------------------------------------------------
                                                                                 427              1,535              1,915
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

11  EARNINGS PER SHARE

EARNINGS PER ORDINARY SHARE is based on profit for the financial year of
"13,990,135 (1998: "8,311,943, 1997: "8,398,233) and on 116,329,438 ordinary
shares (1998: 116,266,390, 1997: 99,777,454), the weighted average number of
ordinary shares in issue during the year, excluding those held in the employee
share trust which are treated as cancelled.

ADJUSTED EARNINGS PER SHARE figures reflecting the results before the impact of
abortive acquisition costs have been calculated in addition to the earnings per
share required by FRS 14, since in the opinion of the Directors, this will allow
the shareholders to gain a clearer understanding of the underlying trading
performance of the Group.

<TABLE>
<CAPTION>
                                                                                  1997               1998               1999
                                                                             PENCE PER          PENCE PER          PENCE PER
                                                                                 SHARE              SHARE              SHARE
----------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>               <C>
Earnings per ordinary share                                                       8.43               7.15              12.03
Adjustment in relation to loss arising from abortive acquisition costs              --               2.35                 --
----------------------------------------------------------------------------------------------------------------------------
Adjusted earnings per share                                                       8.43               9.50              12.03
----------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-54
<PAGE>   341
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

HEADLINE EARNINGS PER SHARE, a measure recommended by the Institute of
Investment Management and Research (the "IIMR"), adjusts standard earnings per
share to eliminate items of a capital nature.

<TABLE>
<CAPTION>
                                                                                   1997               1998               1999
                                                                              PENCE PER          PENCE PER          PENCE PER
                                                                                  SHARE              SHARE              SHARE
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>               <C>
Earnings per ordinary share                                                        8.43               7.15              12.03
Goodwill amortisation                                                                --                 --               0.57
Gain on sale of intangible fixed assets                                           (0.75)                --                 --
-----------------------------------------------------------------------------------------------------------------------------
IIMR earnings per share                                                            7.68               7.15              12.60
-----------------------------------------------------------------------------------------------------------------------------
</TABLE>

DILUTED EARNINGS PER SHARE is calculated on profit for the financial year of
"13,990,135 (1998: "8,311,943, 1997: "8,398,233) and on an adjusted number of
shares of 116,389,609 (1998: 116,266,390, 1997: 99,777,454) reflecting the
number of dilutive shares under option as follows:

<TABLE>
<CAPTION>
                                                                                   1997               1998               1999
                                                                              PENCE PER          PENCE PER          PENCE PER
                                                                                  SHARE              SHARE              SHARE
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                <C>               <C>
Basic EPS                                                                          8.43               7.15              12.03
Effect of dilutive securities (1999: 60,171 options, 1998: nil, 1997: nil)           --                 --              (0.01)
-----------------------------------------------------------------------------------------------------------------------------
Diluted EPS                                                                        8.43               7.15              12.02
-----------------------------------------------------------------------------------------------------------------------------
</TABLE>

12  INTANGIBLE FIXED ASSETS

<TABLE>
<CAPTION>
                                                                      PRODUCT
                                                  GOODWILL           LICENCES              TOTAL
GROUP                                                 L000               L000               L000
------------------------------------------------------------------------------------------------
COST
<S>                                             <C>                    <C>                <C>
At 1 October 1996                                       --                477                477
Additions                                               --                 13                 13
------------------------------------------------------------------------------------------------
At 1 October 1997 and 1998                              --                490                490
Additions                                           35,543                100             35,643
------------------------------------------------------------------------------------------------
At 30 September 1999                                35,543                590             36,133
------------------------------------------------------------------------------------------------
DEPRECIATION
At 1 October 1996                                       --                 24                 24
Charge for year                                         --                 32                 32
------------------------------------------------------------------------------------------------
At 1 October 1997                                       --                 56                 56
Charge for year                                         --                 33                 33
------------------------------------------------------------------------------------------------
At 1 October 1998                                       --                 89                 89
Charge for year                                        671                 36                707
------------------------------------------------------------------------------------------------
At 30 September 1999                                   671                125                796
------------------------------------------------------------------------------------------------
NET BOOK VALUE
At 30 September 1999                                34,872                465             35,337
------------------------------------------------------------------------------------------------
At 30 September 1998                                    --                401                401
------------------------------------------------------------------------------------------------
At 30 September 1997                                    --                434                434
------------------------------------------------------------------------------------------------
</TABLE>



                                      D-55
<PAGE>   342
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

13  TANGIBLE FIXED ASSETS

<TABLE>
<CAPTION>
                                                                     FIXTURES
                               LAND AND          PLANT AND                AND              MOTOR
                              BUILDINGS          MACHINERY           FITTINGS           VEHICLES              TOTAL
GROUP                              L000               L000               L000               L000               L000
-------------------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>                 <C>                  <C>             <C>
COST
At 1 October 1996                 6,774             11,061              2,160                176             20,171
Additions                        21,199              3,556              2,119                167             27,041
Disposals                            --                (20)                (3)                (7)               (30)
-------------------------------------------------------------------------------------------------------------------
At 30 September 1997             27,973             14,597              4,276                336             47,182
Currency adjustment               (329)                (57)               (65)                (5)              (456)
Additions                        11,211              4,539              2,961                 78             18,789
Disposals                            --                 --                 --                (44)               (44)
-------------------------------------------------------------------------------------------------------------------
AT 30 SEPTEMBER 1998             38,855             19,079              7,172                365             65,471
-------------------------------------------------------------------------------------------------------------------
CURRENCY ADJUSTMENT                 263                 62                 70                  4                399
Acquisitions                         --                 --                181                 --                181
Additions                         2,822              6,030              1,602                 42             10,496
Disposals                            --                 --                 --                (28)               (28)
-------------------------------------------------------------------------------------------------------------------
AT 30 SEPTEMBER 1999             41,940             25,171              9,025                383             76,519
-------------------------------------------------------------------------------------------------------------------
DEPRECIATION
At 1 October 1996                   588              3,796                585                 85              5,054
Charge for year                     103                819                335                 62              1,319
Eliminated on disposal               --                (19)                --                 (7)               (26)
-------------------------------------------------------------------------------------------------------------------
At 30 September 1997                691              4,596                920                140              6,347
Currency adjustment                  (1)                (1)                (1)                (1)                (4)
Charge for year                     220              1,080                629                 68              1,997
Eliminated on disposal               --                 --                 --                (23)               (23)
-------------------------------------------------------------------------------------------------------------------
AT 30 SEPTEMBER 1998                910              5,675              1,548                184              8,317
-------------------------------------------------------------------------------------------------------------------
CURRENCY ADJUSTMENT                   4                  3                  6                  1                 14
Charge for year                     482              1,495                976                 73              3,026
Eliminated on disposal               --                 --                 --                (11)               (11)
-------------------------------------------------------------------------------------------------------------------
AT 30 SEPTEMBER 1999              1,396              7,173              2,530                247             11,346
-------------------------------------------------------------------------------------------------------------------
NET BOOK VALUE
AT 30 SEPTEMBER 1999             40,544             17,998              6,495                136             65,173
-------------------------------------------------------------------------------------------------------------------
At 30 September 1998             37,945             13,404              5,624                181             57,154
-------------------------------------------------------------------------------------------------------------------
At 30 September 1997             27,282             10,001              3,356                196             40,835
-------------------------------------------------------------------------------------------------------------------
</TABLE>

The net book value of tangible fixed assets includes an amount of L663,114
(1998: L612,853, 1997: L37,504) in respect of assets held under hire purchase
agreements.

<TABLE>
<CAPTION>
                                                              1997               1998               1999
LAND AND BUILDINGS AT NET BOOK VALUE COMPRISES:               L000               L000               L000
--------------------------------------------------------------------------------------------------------
<S>                                                     <C>                <C>                <C>
Freehold property                                           17,576             21,006             22,195
Long leasehold property                                      9,706             16,939             18,349
--------------------------------------------------------------------------------------------------------
                                                            27,282             37,945             40,544
--------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-56
<PAGE>   343
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

14  FIXED ASSET INVESTMENTS

<TABLE>
<CAPTION>
                                                                        INTEREST IN
                                                                              GROUP
                                                                       UNDERTAKINGS
COMPANY                                                                        L000
-----------------------------------------------------------------------------------
<S>                                                                       <C>
Cost or valuation
At 1 October 1997 and 1998 and 30 September 1999                                412
-----------------------------------------------------------------------------------
Amounts written off
At 1 October 1997 and 1998 and 30 September 1999                                 --
-----------------------------------------------------------------------------------
Net book value
At 30 September 1999                                                            412
-----------------------------------------------------------------------------------
At 30 September 1997 and 1998                                                   412
-----------------------------------------------------------------------------------
</TABLE>

The following information relates to those subsidiary undertakings whose results
or financial position, in the opinion of the Directors, principally affected the
figures of the Group:

<TABLE>
<CAPTION>
                                                   COUNTRY OF INCORPORATION             CLASS OF SHARE     GROUP     COMPANY
                                                                                                       PROPORTION OF ISSUED
                                                                                                          SHARES HELD BY
----------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                               <C>                      <C>        <C>
Galen Limited                                              Northern Ireland         Ordinary--1 shares      100%          --
Quchem Limited                                             Northern Ireland         Ordinary--1 shares       76%          --
Galen Chemicals Limited                                 Republic of Ireland         Ordinary--1 shares      100%          --
Galen, Inc.                                        United States of America            Common $1 stock        --        100%
Bartholomew Rhodes Limited                                    Great Britain         Ordinary--1 shares      100%          --
Interactive Clinical Technologies Inc.             United States of America            Common $1 stock      100%          --
J Dana Associates Inc.                             United States of America            Common $1 stock      100%          --
----------------------------------------------------------------------------------------------------------------------------
</TABLE>

15  STOCKS

<TABLE>
<CAPTION>
                                                  1997               1998               1999
                                                  L000               L000               L000
--------------------------------------------------------------------------------------------
<S>                                           <C>                <C>                <C>
Raw materials and consumables                    2,642              3,623              5,673
Finished goods                                   1,696              1,188              3,156
--------------------------------------------------------------------------------------------
                                                 4,338              4,811              8,829
--------------------------------------------------------------------------------------------
</TABLE>

16  DEBTORS

<TABLE>
<CAPTION>
                                                              1997               1998               1999
                                                              L000               L000               L000
--------------------------------------------------------------------------------------------------------
<S>                                                        <C>                <C>             <C>
AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR:
Advance corporation tax recoverable                            111                267                 --
AMOUNTS FALLING DUE WITHIN ONE YEAR:
Trade debtors                                                7,405             10,439             14,457
Other debtors                                                1,192              1,248                658
Prepayments and accrued income                                 415                448                711
--------------------------------------------------------------------------------------------------------
                                                             9,123             12,402             15,826
--------------------------------------------------------------------------------------------------------
</TABLE>



                                      D-57
<PAGE>   344
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

17  CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

<TABLE>
<CAPTION>
                                                           1997               1998               1999
                                                           L000               L000               L000
-----------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>                <C>
Bank loans and overdrafts                                   597              1,559              8,663
Obligations under hire purchase agreements                   13                181                217
Trade creditors                                           2,663              4,104              7,125
Corporation tax                                           3,045              3,959              4,203
Other taxation and social security                          339                620              1,124
Other creditors                                           2,315              1,671              1,026
Accruals and deferred income                              1,032              4,156              1,597
Dividend proposed                                           445              1,067              1,334
Deferred consideration                                       --                 --              1,823
-----------------------------------------------------------------------------------------------------
                                                         10,449             17,317             27,112
-----------------------------------------------------------------------------------------------------
</TABLE>

18  CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

<TABLE>
<CAPTION>
                                                          1997               1998               1999
                                                          L000               L000               L000
----------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                <C>
Bank loans                                              11,022             10,114             19,134
Obligations under hire purchase contracts                   26                307                193
Other creditors                                            325                325                325
Contingent consideration (note 27)                          --                 --             10,329
----------------------------------------------------------------------------------------------------
                                                        11,373             10,746             29,981
----------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                          1997               1998               1999
BANK LOANS                                                L000               L000               L000
----------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                <C>
Repayable as follows:
In one year or less                                        597              1,559              7,477
Between one and two years                                1,513              1,873              4,040
Between two and five years                               4,476              5,064             10,486
In five years or more                                    5,033              3,177              4,608
----------------------------------------------------------------------------------------------------
                                                        11,619             11,673             26,611
----------------------------------------------------------------------------------------------------
</TABLE>

The terms of bank loans which are partly repayable in more than five years are
as follows:

-      9.06 per cent. fixed rate repayable over ten years by equal quarterly
       instalments.

-      LIBOR plus 0.75 per cent. variable rate loan repayable over seven years
       by equal quarterly instalments.

Circular and cross guarantees and indemnities are in place in relation to
certain Group banking facilities.



                                      D-58
<PAGE>   345
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

HIRE PURCHASE AND FINANCE LEASE AGREEMENTS

<TABLE>
<CAPTION>
                                                                            1997               1998               1999
THE NET HIRE PURCHASE OBLIGATIONS TO WHICH THE GROUP IS COMMITTED           L000               L000               L000
----------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>                <C>
In one year or less                                                           13                181                217
Between one and two years                                                     13                181                164
Between two and five years                                                    13                126                 29
----------------------------------------------------------------------------------------------------------------------
                                                                              39                488                410
----------------------------------------------------------------------------------------------------------------------
</TABLE>

FINANCIAL INSTRUMENTS

The Group's financial instruments comprise borrowings, its cash and liquid
resources, and other current assets and liabilities that arise directly from its
operations. The main purpose of these financial instruments is to raise finance
for the Group's operations.

The Group has not entered into derivatives transactions during the year as
interest rate and currency risks arising from the Group's operations and its
sources of finance to date have not been significant.

GROUP POLICY

The main risks arising from the Group's financial instruments are interest rate
risk, liquidity risk and foreign currency risk. The Board reviews and agrees
policies for managing each of these risks and they are summarised below. These
policies have remained unchanged from the previous year.

INTEREST RATE RISK

The Group finances its operations through a mixture of retained profits and bank
borrowings. The Group borrows in the desired currencies at both fixed and
floating rates of interest. As the Group's balance sheet has until recently been
ungeared there has not been a need to use interest rate swaps or other
derivative instruments to manage the risk. At the year end 3% of the Group's
borrowings were at fixed rates.

LIQUIDITY RISK

As regards liquidity, the Group's policy is to maintain a balanced spread of
maturity to ensure continuity of funding. At the year end, 69 per cent. of the
Group's borrowings were due to mature in more than two years and 21 per cent. in
more than five years. Short term flexibility is achieved by overdraft
facilities.

FOREIGN CURRENCY RISK

The Group's overseas subsidiaries operate in the USA and their revenues and
expenses are denominated exclusively in US dollars. As the net assets of these
subsidiaries have not been material in Group terms no financial instruments have
been used to hedge the net investment against movements in the US
dollar/sterling exchange rate. This exposure will continue to be monitored as
the scale of the Group's overseas operations expands in the coming years.

All sales of the UK businesses are denominated in sterling.

INTEREST RATE RISK PROFILE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES

Short term debtors and creditors have been excluded from all the following
disclosures.

FINANCIAL ASSETS

The Group's financial assets, other than short term debtors, consist of sterling
cash deposits and cash at bank.

At 30 September 1999 sterling cash deposits amounted to "5,500,000. These
comprise deposits placed on money markets at three month rolling rates. Cash at
bank, which at the year end, amounted to "850,000 is held in sterling and US
dollars.



                                      D-59
<PAGE>   346
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

FINANCIAL LIABILITIES

The interest rate profile of the Group's financial liabilities at 30 September
1999 was:

<TABLE>
<CAPTION>
                                                                                                      FINANCIAL LIABILITIES
                                                         FLOATING RATE                   FIXED RATE             ON WHICH NO
                                        TOTAL    FINANCIAL LIABILITIES        FINANCIAL LIABILITIES        INTEREST IS PAID
CURRENCY                                 L000                     L000                         L000                    L000
---------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                      <C>                             <C>                  <C>
Sterling                               17,291                   16,088                          878                     325
US dollar                              23,393                   11,241                           --                  12,152
---------------------------------------------------------------------------------------------------------------------------
Total                                  40,684                   27,329                          878                  12,477
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                            Financial liabilities on
                                 Fixed rate financial liabilities       Fixed rate financial liabilities   which no interest is paid
                                        Weighted average interest                Weighted average period     Weighted average period
                                                             rate                for which rate is fixed              until maturity
                                                                %                                  Years                       Years
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                                   <C>                          <C>
Sterling                                                        9                                     10                         --
US dollar                                                      --                                     --                          2
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The floating rate financial liabilities comprise:

-      sterling denominated bank borrowings and overdrafts that bear interest at
       rates based on LIBOR; and

-      US dollar denominated bank borrowings that bear interest at rates based
       on LIBOR.

CURRENCY EXPOSURES

Group companies do not normally carry monetary assets and liabilities in
currencies other than their local currency. Forward foreign exchange contracts
are used when required to hedge specific future purchases. The only currency
exposure at 30 September 1999 arises from the Group's net investment in its USA
subsidiaries, and gains and losses arising on net investments overseas are
recognised in the statement of total recognised gains and losses.

MATURITY OF FINANCIAL LIABILITIES

The maturity profile of the Group's financial liabilities, other than short term
creditors and accruals, at 30 September 1999 was as follows:

<TABLE>
<CAPTION>
                                                                                       Finance              Other
                                                                       Bank        leases/hire          financial
                                                                       debt           purchase        liabilities              Total
                                                                       L000               L000               L000               L000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                  <C>              <C>               <C>
In one year or less, or on demand                                     8,663                218              1,823             10,704
In more than one year but not more than two years                     4,040                164              3,873              8,077
In more than two years but not more than five years                  10,486                 29              6,456             16,971
In more than five years                                               4,608                 --                 --              4,608
------------------------------------------------------------------------------------------------------------------------------------
                                                                     27,797                411             12,152             40,360
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Other financial liabilities relate to deferred and contingent consideration in
relation to acquisitions.



                                      D-60
<PAGE>   347
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

BORROWING FACILITIES

The Group has undrawn committed borrowing facilities. The facilities available,
but undrawn, at 30 September 1999 in respect of which all conditions precedent
had been met were as follows:

<TABLE>
<CAPTION>
                                                                                        L000
--------------------------------------------------------------------------------------------
<S>                                                                                <C>
Expiring in one year or less                                                          11,658
--------------------------------------------------------------------------------------------
</TABLE>

FAIR VALUES OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES

Set out below is a comparison by category of book values and fair values of the
Group's financial assets and liabilities as at 30 September 1999.

<TABLE>
<CAPTION>
                                                                                           Book               Fair
                                                                                          value              value
Primary financial instruments held or issued to finance the Group's operations             L000               L000
------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>                <C>
Short term borrowings                                                                     8,881              8,881
Long term borrowings                                                                     19,327             20,205
Other financial liabilities                                                              12,152             11,657
Financial assets                                                                          6,350              6,350
------------------------------------------------------------------------------------------------------------------
</TABLE>

The fair values shown above have been assessed by calculating discounted cash
flows that would arise if the commitments at 30 September 1999 had been entered
into at market rates at that time.

19 DEFERRED TAXATION

Deferred taxation provided in the financial information, and the amount
unprovided of the total potential liability, are as follows:

<TABLE>
<CAPTION>
                                                            Provision made                        Amount unprovided
                                                   1997          1998         1999          1997          1998         1999
                                                   L000          L000         L000          L000          L000         L000
---------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>          <C>         <C>           <C>          <C>
Excess of tax allowances over depreciation           --            --           --         2,425         3,827        5,323
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

The extent of the Group's budgeted capital expenditure means that depreciation
on qualifying fixed assets will not exceed capital allowances claimed in the
foreseeable future and on these grounds no deferred taxation provision is deemed
necessary by the Directors.

20 DEFERRED INCOME

<TABLE>
<CAPTION>
GOVERNMENT GRANTS                                                                      L000
-------------------------------------------------------------------------------------------
<S>                                                                               <C>
At 1 October 1997                                                                     5,625
Receivable in the year                                                                1,682
Released to profit and loss account                                                    (616)
-------------------------------------------------------------------------------------------
AT 30 SEPTEMBER 1998                                                                  6,691
-------------------------------------------------------------------------------------------
Receivable in the year                                                                  566
Released to profit and loss account                                                    (987)
-------------------------------------------------------------------------------------------
AT 30 SEPTEMBER 1998                                                                  6,270
-------------------------------------------------------------------------------------------
</TABLE>


                                      D-61
<PAGE>   348
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

21  CALLED UP SHARE CAPITAL

<TABLE>
<CAPTION>
                                                 1997         1998        1999
                                                 L000         L000        L000
--------------------------------------------------------------------------------
<S>                                             <C>          <C>          <C>
AUTHORISED
170,000,000 ordinary shares of 10p each         17,000       17,000       17,000
--------------------------------------------------------------------------------
ALLOTTED, CALLED UP AND FULLY PAID
121,266,652 ordinary shares of 10p each         12,127       12,127       12,127
--------------------------------------------------------------------------------
</TABLE>

22  SHARE PREMIUM ACCOUNT AND RESERVES

<TABLE>
<CAPTION>
                                                    Share       Profit
                                                  premium     and loss
                                                  account      account
                                                     L000         L000
----------------------------------------------------------------------
<S>                                               <C>         <C>
AT 1 OCTOBER 1996                                   1,367       10,062
----------------------------------------------------------------------
Arising on share issue                             29,773           --
Issue costs                                        (1,896)          --
Bonus issue capitalisation                         (9,867)          --
Retained profit for the year                           --        7,971
Exchange differences arising on consolidation          --           (3)
----------------------------------------------------------------------
AT 30 SEPTEMBER 1997                               19,377       18,030
----------------------------------------------------------------------
1997 share issue costs                               (113)          --
Retained profit for the year                           --        6,777
Exchange differences arising on consolidation          --           17
----------------------------------------------------------------------
AT 30 SEPTEMBER 1998                               19,264       24,824
----------------------------------------------------------------------
Retained profit for the year                           --       12,075
Exchange differences arising on consolidation          --         (168)
----------------------------------------------------------------------
AT 30 SEPTEMBER 1999                               19,264       36,731
----------------------------------------------------------------------
</TABLE>

SHARE OPTION SCHEMES

The following share option schemes were established in 1997:

    The Galen Approved Executive Share Option Scheme

    The Galen Unapproved Executive Share Option Scheme

    The Galen Savings Related Share Option Scheme

    The Galen Inc Employee Stock Purchase Scheme


                                      D-62
<PAGE>   349
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

Details of options issued during the three years ended 30 September 1999 are as
follows:

<TABLE>
<CAPTION>
                                 At 1         Options          Options            At 30
                              October         granted        exercised        September        Exercise        Exercise
                                 1998         in year          in year             1999           price          period
-----------------------------------------------------------------------------------------------------------------------
<S>                           <C>             <C>            <C>              <C>              <C>            <C>
Unapproved scheme
                                   --          25,003               --           25,003          L3.60        2001-2008
                                   --         112,123               --          112,123          L3.925       2001-2008
                                   --         160,609               --          160,609          L4.475       2002-2009
Approved scheme
                                   --          74,997               --           74,997          L3.60        2001-2008
                                   --          14,583               --           14,583          L3.925       2001-2008
                                   --          20,109               --           20,109          L4.475       2002-2009
-----------------------------------------------------------------------------------------------------------------------
</TABLE>

THE GALEN EMPLOYEE BENEFIT TRUST

The Galen Holdings PLC Employee Benefit Trust was established in June 1997. The
trustee is Galen Trustees Limited, a subsidiary of Galen Holdings PLC. It is a
discretionary trust for the benefit of employees and former employees of the
Group, including Directors, and may be used inter alia, to meet obligations
under the Executive Share Option Schemes, the Savings Related Option Scheme, or
any other share scheme established by any Group Company. Dividends have not been
waived by the Trust. Dividend income is included in the Group's profit and loss
account by way of reduction of the total dividend charge. Dr McClay, who cannot
be a beneficiary of the Trust, gifted 5,000,262 ordinary shares to the Trust on
its establishment. At the year end the 4,922,481 shares held by the Trust were
valued at L26,458,335. Other income and costs of the Trust are incorporated into
the financial information where applicable.

23  RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

<TABLE>
<CAPTION>
                                      1997         1998         1999
                                      L000         L000         L000
--------------------------------------------------------------------
<S>                                 <C>          <C>          <C>
Opening shareholders' funds         11,562       49,534       56,215
Share issue including premiums      30,004         (112)          --
Profit for the financial year        8,416        8,377       13,990
Dividends                             (445)      (1,601)      (1,915)
Exchange difference                      3           17         (168)
--------------------------------------------------------------------
CLOSING SHAREHOLDERS' FUNDS         49,534       56,215       68,122
--------------------------------------------------------------------
</TABLE>

24  MINORITY INTERESTS

<TABLE>
<CAPTION>
                                                              L000
------------------------------------------------------------------
<S>                                                           <C>
At 1 October 1996 and 1997                                      --
Profit and loss account                                         12
------------------------------------------------------------------
AT 30 SEPTEMBER 1998                                            12
Profit and loss account                                         19
------------------------------------------------------------------
AT 30 SEPTEMBER 1999                                            31
------------------------------------------------------------------
</TABLE>

                                      D-63
<PAGE>   350
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------


25  RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS/(DEBT)

<TABLE>
<CAPTION>
                                                                            1997         1998         1999
                                                                            L000         L000         L000
----------------------------------------------------------------------------------------------------------
<S>                                                                       <C>          <C>         <C>
Increase/(decrease) in cash in the period                                  2,806       (3,039)         453
Cash inflow from movement in liquid resources                             20,000       (3,000)     (11,500)
Cash inflow from increase in debt and hire purchase financing             (8,562)        (414)     (14,420)
----------------------------------------------------------------------------------------------------------
Change in net funds resulting from cash flows                             14,244       (6,453)     (25,467)
Exchange movement                                                             --          417         (311)
New hire purchase agreements                                                 (39)        (506)         (80)
Lease obligations assumed on acquisition                                      --           --          (49)
----------------------------------------------------------------------------------------------------------
Movement in net funds in the year                                         14,205       (6,542)     (25,907)
Net opening funds                                                         (3,612)      10,593        4,051
----------------------------------------------------------------------------------------------------------
NET CLOSING DEBT                                                          10,593        4,051      (21,856)
----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                       AT 1                                  OTHER        AT 30
                                    OCTOBER                  EXCHANGE     NON-CASH    SEPTEMBER
                                       1996    CASH FLOW     MOVEMENT     MOVEMENT         1997
ANALYSIS OF NET FUNDS                  L000         L000         L000         L000         L000
-----------------------------------------------------------------------------------------------
<S>                                  <C>       <C>            <C>          <C>         <C>
Cash at bank and in hand                138        2,113           --           --        2,251
Bank overdraft                         (693)         693           --           --           --
-----------------------------------------------------------------------------------------------
                                                   2,806
-----------------------------------------------------------------------------------------------
Liquid resources
Short term deposits                      --       20,000           --           --       20,000
-----------------------------------------------------------------------------------------------
Loans less than one year               (611)          14           --           --         (597)
Loans greater than one year          (2,442)      (8,580)          --           --      (11,022)
Hire purchase and finance lease
  obligations                            (4)           4           --          (39)         (39)
-----------------------------------------------------------------------------------------------
                                                  (8,562)
-----------------------------------------------------------------------------------------------
                                     (3,612)      14,244           --          (39)      10,593
-----------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                       AT 1                                  OTHER        AT 30
                                    OCTOBER                  EXCHANGE     NON-CASH    SEPTEMBER
                                       1997    CASH FLOW     MOVEMENT     MOVEMENT         1998
ANALYSIS OF NET FUNDS                  L000         L000         L000         L000         L000
-----------------------------------------------------------------------------------------------
<S>                                 <C>        <C>           <C>          <C>         <C>
Cash at bank and in hand              2,251       (2,251)          --           --           --
Bank overdraft                           --         (787)          --           --         (787)
-----------------------------------------------------------------------------------------------
                                                  (3,038)
-----------------------------------------------------------------------------------------------
Liquid resources
Short term deposits                  20,000       (3,000)          --           --       17,000
-----------------------------------------------------------------------------------------------
Loans less than one year               (597)        (962)          --           --       (1,559)
Loans greater than one year         (11,022)         493          415           --      (10,114)
Hire purchase and finance lease
  obligations                           (39)          55            2         (506)        (488)
-----------------------------------------------------------------------------------------------
                                                    (414)
-----------------------------------------------------------------------------------------------
                                     10,593       (6,452)         417         (506)       4,052
-----------------------------------------------------------------------------------------------
</TABLE>


                                      D-64
<PAGE>   351
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                   AT 1                                              OTHER        AT 30
                                                OCTOBER         CASH    EXCHANGE                  NON-CASH    SEPTEMBER
                                                   1998         FLOW    MOVEMENT ACQUISITIONS     MOVEMENT         1999
ANALYSIS OF NET FUNDS/(DEBT)                       L000         L000        L000         L000         L000         L000
-----------------------------------------------------------------------------------------------------------------------
<S>                                             <C>          <C>        <C>       <C>             <C>         <C>
Cash at bank and in hand                             --          851          --           --           --          851
Bank overdraft                                     (788)        (398)         --           --           --       (1,186)
-----------------------------------------------------------------------------------------------------------------------
                                                                 453
-----------------------------------------------------------------------------------------------------------------------
Liquid resources
Short term deposits                              17,000      (11,500)         --           --           --        5,500
-----------------------------------------------------------------------------------------------------------------------
Loans less than one year                         (1,559)      (5,885)        (33)          --           --       (7,477)
Loans greater than one year                     (10,114)      (8,742)       (278)          --           --      (19,134)
Hire purchase and finance lease obligations        (488)         207          --          (49)         (80)        (410)
-----------------------------------------------------------------------------------------------------------------------
                                                             (14,420)
-----------------------------------------------------------------------------------------------------------------------
                                                  4,051      (25,467)       (311)         (49)         (80)     (21,856)
-----------------------------------------------------------------------------------------------------------------------
</TABLE>

Other non-cash movement relates to new hire purchase agreements incepted in that
year.

26  RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING
ACTIVITIES

<TABLE>
<CAPTION>
                                                 1997         1998         1999
                                                 L000         L000         L000
-------------------------------------------------------------------------------
<S>                                            <C>          <C>          <C>
Operating profit                               10,498       11,336       18,690
Depreciation of tangible fixed assets           1,351        1,997        3,026
Amortisation of intangible fixed assets            --           33          707
Capital grants release                           (436)        (616)        (987)
Loss on sale of tangible fixed assets               3            1            3
Increase in stocks                             (1,436)        (474)      (3,714)
Increase in debtors                            (2,287)      (2,873)      (1,879)
Increase in creditors                           1,091        4,802        1,050
Exchange difference                                (3)          52         (242)
-------------------------------------------------------------------------------
NET CASH INFLOW FROM OPERATING ACTIVITIES       8,781       14,258       16,654
-------------------------------------------------------------------------------
</TABLE>


                                      D-65
<PAGE>   352
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------


27  ACQUISITIONS

Details of the net assets of companies acquired during the year ended 30
September 1999 are set out below, together with the resultant amount of goodwill
arising. All purchases have been accounted for as acquisitions. Provisional fair
value adjustments as shown below have been made to the book values of the assets
and liabilities acquired. The most significant acquisitions were those of
Bartholomew Rhodes Limited and Interactive Clinical Technologies Inc.

<TABLE>
<CAPTION>
                                                    BARTHOLOMEW RHODES LTD
                                                  BOOK  FAIR VALUE        FAIR
                                                 VALUE  ADJUSTMENT       VALUE        ICTI       OTHER       TOTAL
                                                  L000        L000        L000        L000        L000        L000
------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>        <C>          <C>         <C>       <C>
Tangible fixed assets                               --          --          --         170          11         181
Stock                                              604        (300)        304          --          --         304
Debtors                                          1,191          --       1,191         399          23       1,613
Cash                                              (218)         --        (218)        209           3          (6)
Creditors                                       (1,802)         --      (1,802)       (211)        (13)     (2,026)
Taxation                                           301          --         301          --          --         301
Lease obligations                                   --          --          --         (49)         --         (49)
------------------------------------------------------------------------------------------------------------------
Net assets acquired                                 76        (300)       (224)        518          24         318
------------------------------------------------------------------------------------------------------------------
Goodwill                                                                                                    35,543
------------------------------------------------------------------------------------------------------------------
Consideration                                                                                               35,861
------------------------------------------------------------------------------------------------------------------
Consideration satisfied by:
Cash                                                                                                        23,433
Related costs of acquisitions                                                                                  276
Deferred consideration (payable January 2000)                                                                1,823
Contingent consideration                                                                                    10,329
------------------------------------------------------------------------------------------------------------------
                                                                                                            35,861
------------------------------------------------------------------------------------------------------------------
</TABLE>

The fair value adjustment to stock reflects a write-down to estimated realisable
value.

The contingent consideration is payable upon the achievement of certain minimum
targets and represents the total amount payable in respect of the period from 1
October 1999 to 30 September 2001. Initial estimates of the contingent
consideration will be revised as further and more certain information becomes
available with corresponding adjustments to goodwill.

From the beginning of their respective latest financial years, 1 April 1999 for
Bartholomew Rhodes Limited and 1 January 1999 for ICTI, to their respective
dates of acquisition, 4 June 1999 and 30 April 1999, the after tax results were
L894,000 loss and L38,000 loss respectively.

The respective results of Bartholomew Rhodes Limited and ICTI for their previous
full financial years to 31 March 1999 and 31 December 1998 respectively were
L813,000 loss and L442,000 profit.

The post acquisition turnover and operating profit of Bartholomew Rhodes Limited
and ICTI are as follows:

<TABLE>
<CAPTION>
                                               BARTHOLOMEW
                                                RHODES LTD               ICTI
                                                      L000               L000
-----------------------------------------------------------------------------
<S>                                                <C>                  <C>
Turnover                                             1,260              1,162
Operating profit                                       344                298
-----------------------------------------------------------------------------
</TABLE>

The operations of the acquired businesses did not have a material effect on the
Group cash flow in the year.


                                      D-66
<PAGE>   353
                                                                       =========
                                                                         GALEN
Financial Information on Galen continued                               =========
--------------------------------------------------------------------------------

28  CONTINGENT LIABILITIES AND FINANCIAL COMMITMENTS

There exists a contingent liability to repay certain capital and revenue grants
received from the Industrial Development Board if future employment levels fall
below specified levels. The Directors do not anticipate any repayment falling
due under the terms on which the grants were received.

29  CAPITAL COMMITMENTS

<TABLE>
<CAPTION>
                                                                        1997        1998       1999
                                                                        L000        L000       L000
---------------------------------------------------------------------------------------------------
<S>                                                                   <C>          <C>        <C>
Capital expenditure that has been contracted for but has not
  been provided for in the financial information                      10,000       3,360      6,150
---------------------------------------------------------------------------------------------------
</TABLE>

30  FINANCIAL COMMITMENTS

<TABLE>
<CAPTION>
                                            LAND AND                   LAND AND                    LAND AND
                                           BUILDINGS         OTHER    BUILDINGS         OTHER     BUILDINGS        OTHER
                                                1997          1997         1998          1998          1999         1999
                                                L000          L000         L000          L000          L000         L000
------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>       <C>              <C>        <C>             <C>
Expiring within one year                           6           107            5            49            66           76
Expiring between one and two years                --           161           --           125            --          177
Expiring between two and five years               --            63           --            80           208           60
Expiring in over five years                        9            --            9            --           105           --
------------------------------------------------------------------------------------------------------------------------
                                                  15           331           14           254           379          313
------------------------------------------------------------------------------------------------------------------------
</TABLE>

31  RELATED PARTIES

The Company has taken advantage of the exemption under Financial Reporting
Standard 8 "Related party disclosures" ("FRS8") not to disclose related party
transactions between wholly owned Group undertakings.

Plant and machinery amounting to L72,000 (1998: L140,000, 1997: L400,000) was
acquired during the year on an arm's length basis from a company whose directors
are members of the close family of a subsidiary company director.

32  ULTIMATE CONTROLLING PARTIES

The ultimate controlling parties as defined by FRS8 are the Executive Directors
who together held 60.3 per cent. of the issued share capital as at 30 September
1999.


                                      D-67
<PAGE>   354

PART FIVE
                                                                       =========
Consolidated Interim Financial Statements for Galen                      GALEN
for the six months ended 31 March 2000                                 =========
--------------------------------------------------------------------------------

The following is the full text of the interim results for the six month period
ended 31 March 2000 for the Group which were published on 25 May 2000:

                               GALEN HOLDINGS PLC

            INTERIM RESULTS FOR THE SIX MONTH PERIOD TO 31 MARCH 2000

Galen Holdings PLC, the international specialty pharmaceutical products and
services company, announces its interim results for the six month period to 31
March 2000.

HIGHLIGHTS

<TABLE>
<CAPTION>
                                              Six months         Six months
                                                   ended              ended
                                           31 March 2000      31 March 1999
                                                    (Lm)               (Lm)         Change (%)
----------------------------------------------------------------------------------------------
<S>                                        <C>                <C>                   <C>
Turnover...........................                 42.4               31.1               +37%
Operating profit*..................                 12.0                9.4               +28%
Pre-tax profits....................                 11.2                9.4               +19%
Earnings per share*................                 8.0p               6.2p               +29%
Dividend per share.................                0.69p              0.55p             +25.5%
----------------------------------------------------------------------------------------------
* before goodwill amortisation.
</TABLE>

 - Revenues from US operations now account for 20% of total Group turnover

 - Ethical Pharmaceutical Products (EPP) sales (55% of group turnover) increased
   by 22% to L23.2 million

 - Ethical Pharmaceutical Services (EPS) sales (45% of group turnover) increased
   by 59% to L19.2 million with strong growth from US businesses (CTS Inc. and
   ICTI)

 - IVR products continue to progress through clinical development in Europe and
   the US

 - Proposed acquisition of Warner Chilcott, announced in May to provide EPP
   entry into US market

Dr Allen McClay, Chairman, commented:

"Since flotation we have created an international platform for our services
divisions through both organic growth and acquisitions and we now occupy strong
international positions in the business segments in which we operate. The
proposed acquisition of Warner Chilcott, with its major presence in women's
healthcare in the USA, will give us a strong base with which to internationalise
our pharmaceutical products business. We believe that this significant
acquisition will take us to a new platform for the expansion of our business,
commercialisation of our R&D pipeline and strengthening of our management
team."

CHAIRMAN'S STATEMENT

During the six month period to 31 March 2000, the Group continued to progress
strongly, reflected in our performances in both the USA and Europe. Revenues
from our US operations have grown since flotation and now account for 20% of our
total Group turnover. In addition, the development programmes for our
intravaginal ring (IVR) products in hormone replacement therapy (HRT) continue
to gain momentum as we look towards the registration of the lead product
(delivering estradiol only) in the UK.

Group turnover increased by 37% to L42.4m and operating profit, before goodwill
amortisation, by 28% to L12.0m. Pre-tax profits were L11.2m, which represents a
19% increase on the same period last year. As a result of this sound
performance, your directors are pleased to announce an increase in the interim
dividend to 0.69p per share (1998/99: 0.55p).

ETHICAL PHARMACEUTICAL PRODUCTS

Turnover in Ethical Pharmaceutical Products (EPP) increased by 22% to L23.2m
(1998/99: L19.0m) and now represents 55% of total Group turnover. Both
prescription medicines and speciality manufacture progressed well
notwithstanding the enforced Pharmaceutical Price Regulation Scheme (PPRS) 4%
price reduction for NHS medicines in the UK. Excellent progress was made with
the consolidation of the products from the acquisition of the Bartholomew Rhodes
group of companies last year. We continue to make sound progress in our core
therapeutic areas of analgesics, gastrointestinal,


                                      D-68
<PAGE>   355
                                                                       =========
Consolidated Interim Financial Statements for Galen                      GALEN
for the six months ended 31 March 2000 continued                       =========
--------------------------------------------------------------------------------

respiratory, cardiovascular and antibiotics. Development programmes to support
these categories are proceeding to plan. In particular, the registration process
for our controlled- release anti-arthritic/analgesic, indicated for the
treatment of night pain in arthritis, is on schedule for completion during the
first half of next year.

The launch of our first, estrogen-only IVR will represent a new and exciting
therapeutic category for our UK business, which will be of major importance for
future growth. In anticipation of the completion of the UK registration process
for our estrogen-only IVR early next financial year, we are now finalising the
details of the marketing and launch programme, which will be necessary to
maximise the impact of this important product range.

We continue to have discussions with other organisations concerning the
international commercialisation of our IVR products. While we accept that for
certain territories licensing arrangements will be appropriate, these products
can contribute strongly to the corporate development of our EPP business as
reflected in our recently announced proposal to acquire Warner Chilcott PLC in
the USA. This would be an excellent vehicle for the Group to commercialise the
product in this major market and thus achieve maximum margin retention.

Our Ivex Division manufactures and supplies sterile intravenous and other
solutions and has now completed its refocusing towards the utilisation of its
extensive expertise in sterile manufacture for the development and production of
specialised products for third-party pharmaceutical companies. This strategy
progresses well, with turnover growth and operating profit at the highest levels
ever achieved within the division.

RESEARCH AND DEVELOPMENT

Galen's research and development of new medicines follows the twin strategy of
developing proprietary products for international exploitation, which are based
on our controlled release technology (such as the IVR) and other drug delivery
systems, and also the development and co-development of products for our core
prescription business in the UK and Ireland and speciality manufacture.

The main element of our R&D is focused on the late stage development of our IVR
products for hormone replacement therapy. Our lead product, an intravaginal ring
for the delivery of estradiol, is in late stage registration in the UK, and we
look forward to progressing with this process during the next six months, to be
followed by registration in Europe via the mutual recognition procedure.

In the USA, a placebo-controlled vasomotor clinical trial is required for
registration purposes. This study is well underway and we anticipate NDA filing
at the end of this calendar year.

The second IVR product for HRT delivers both estradiol and progestin for
continuous combined therapy in those menopausal patients with an intact uterus
and is now entering Phase III clinical trials, in a single global study designed
to satisfy filing requirements both in Europe and the USA. The first filings for
this product are scheduled for late 2002 in the USA and UK.

Our development of an IVR for the delivery of testosterone, for those menopausal
patients who require the augmentation of sexual motivation, continues to
progress. We have commenced a placebo-controlled Phase II study at one dose
level to investigate effects on libido in estrogen-stabilised menopausal
patients.

The development of IVR products for HRT is by far the most significant element
of the Group's internal clinical research programme. All other intravaginal ring
projects being undertaken by the Group remain on schedule. To further leverage
progress in the utilisation of the IVR delivery system, we actively seek
partnerships in the development of other products. In collaboration with the
Population Council, New York, we are involved in the pharmaceutical development
of an estradiol/progestin combined IVR contraceptive based on our injection
moulding technology.

Our proprietary topical drug delivery technology, based on the enhanced skin
penetration of eutectic mixtures of pharmacologically-active agents, continues
to make good progress and our analgesic is at a late stage of pharmaceutical
development. It is anticipated that this project will enter clinical development
during the next financial year.

ETHICAL PHARMACEUTICAL SERVICES

Sales of the Group's Ethical Pharmaceutical Services (EPS) divisions rose by 59%
to L19.2m (1998/99: L12.1m). Embedded in this continued impressive growth rate
are strong performances from our businesses in the USA (Clinical Trial Services
Inc (CTS Inc) and the recently acquired Interactive Clinical Technologies Inc
(ICTI)). Services business undertaken in the USA now accounts for 45% of our
total services turnover. In Europe, CTS remains the major revenue contributor,
which will be further strengthened as SynGal and QuChem Ltd establish market
positions.


                                      D-69
<PAGE>   356
                                                                       =========
Consolidated Interim Financial Statements for Galen                      GALEN
for the six months ended 31 March 2000 continued                       =========
--------------------------------------------------------------------------------

CTS has established a strong international position in the manufacture and
distribution of clinical trials' materials and continues to expand its business
geographically and by the development of new services, including the
distribution of patient packs to investigator sites. In this regard, the
business is capitalising on synergies with ICTI, utilising its computer based
interactive voice response systems (IVRS) to permit the more efficient
management of the clinical trial process. In January 2000, ICTI established its
European office in the UK to further internationalise the service offered.

SynGal and QuChem Ltd continue to progress well in the establishment of our
world class "bench-to-pilot-scale" specialist chemical synthesis service for the
research-based pharmaceutical industry. We believe that the high quality of
service offered by SynGal will cement the long-term business relationships which
will make this division a key element of our EPS business. QuChem Ltd continues
to expand and approaches a situation where capacity will limit growth,
notwithstanding the L1.3m investment made last year. Plans are in preparation to
address this issue with a threefold increase in capacity.

GALEN'S FACILITIES

Galen provides an integrated products and services business and has invested in
the establishment of state-of-the-art development, manufacturing and
administration facilities both in Northern Ireland and the USA. During the
period, in the USA, we invested L2.0m in a new CTS distribution facility at our
site at Audubon. This will greatly assist the worldwide development of our
clinical trials distribution business. ICTI completed the transfer of its
business from Princeton, New Jersey, to a larger facility at Lambertville, New
Jersey, and established a European centre at Maidenhead, England.

In line with our plans for the development of our Northern Ireland manufacturing
sites that I referred to in the last annual report, we established a new tablet
facility at Craigavon. As with all our new investments, the facility is
envisaged to supply materials to all major regulatory standards including the
FDA.

Developments in Northern Ireland are supported by selective financial assistance
from the Industrial Development Board for Northern Ireland. We have recently
purchased 55 acres at Ardee, Co Louth, which will provide the initial base for
the establishment of a manufacturing presence in the Republic of Ireland.

GALEN'S PEOPLE

Total employment within the Group at 31 March 2000 was 1173. This includes 869
in Northern Ireland and 55 in mainland UK and Republic of Ireland. In the USA,
we now employ 249 people, representing 206 at our CTS Division at Audubon,
Pennsylvania, and 43 at ICTI in Lambertville, New Jersey, and San Francisco.

Once again, I thank all our people for their unceasing contribution to these
excellent results and in particular recognise our non-executive directors for
their support, advice and counsel during this most dynamic period in the history
of Galen.

OUTLOOK

Since flotation in 1997, the Company has been consistent in its strategy to
build an international products and services business.

During the period, we have created an international platform for our services
divisions through both organic growth and acquisitions, and we now occupy strong
international positions in the business segments in which we operate.

The proposed acquisition of Warner Chilcott PLC, with its major presence in
women's healthcare in the USA, will give us a strong base with which to
internationalise our pharmaceutical products. We believe that this significant
acquisition will take us to a new platform for the expansion of our business,
commercialisation of our R&D pipeline and strengthening of our management team.
This acquisition will allow us to take advantage of the excellent opportunities
in the USA, the largest and fastest growing pharmaceutical market.

Against this background and another set of positive interim results we can
approach the future with much confidence.

DR ALLEN J MCCLAY
Chairman
25 May 2000


                                      D-70
<PAGE>   357
                                                                       =========
Consolidated Interim Financial Statements for Galen                      GALEN
for the six months ended 31 March 2000 continued                       =========
--------------------------------------------------------------------------------

CONSOLIDATED PROFIT & LOSS ACCOUNT FOR THE SIX MONTHS ENDED 31 MARCH 2000

<TABLE>
<CAPTION>
                                                                                 UNAUDITED        UNAUDITED         AUDITED
                                                                                SIX MONTHS       SIX MONTHS            YEAR
                                                                                     ENDED            ENDED           ENDED
                                                                                  31 MARCH         31 MARCH    30 SEPTEMBER
                                                                                      2000             1999            1999
                                                                                     L'000            L'000           L'000
---------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>              <C>             <C>
Turnover                                                                            42,446           31,050          67,010
---------------------------------------------------------------------------------------------------------------------------
Operating profit before goodwill amortisation                                       12,044            9,389          19,361
Goodwill amortisation                                                                  901               --             671
---------------------------------------------------------------------------------------------------------------------------
Operating profit                                                                    11,143            9,389          18,690
Investment income                                                                      747              622             925
---------------------------------------------------------------------------------------------------------------------------
Profit on ordinary activities before interest                                       11,890           10,011          19,615
Interest payable and similar charges                                                   644              565           1,210
---------------------------------------------------------------------------------------------------------------------------
Profit on ordinary activities before taxation                                       11,246            9,446          18,405
Taxation                                                                             2,499            2,246           4,396
---------------------------------------------------------------------------------------------------------------------------
Profit on ordinary activities after taxation                                         8,747            7,200          14,009
Minority interests                                                                     (39)              13             (19)
---------------------------------------------------------------------------------------------------------------------------
Profit for the financial period                                                      8,708            7,213          13,990
Dividends                                                                              910              640           1,915
---------------------------------------------------------------------------------------------------------------------------
Retained profit for the period                                                       7,798            6,573          12,075
===========================================================================================================================
Earnings per ordinary share                                                           7.2p             6.2p           12.0p
===========================================================================================================================
Earnings per share (before amortisation of goodwill and
  other intangibles)                                                                  8.0p             6.2p           12.6p
===========================================================================================================================
Diluted earnings per share                                                            7.2p             6.2p           12.0p
===========================================================================================================================
</TABLE>


                                      D-71
<PAGE>   358
                                                                       =========
Consolidated Interim Financial Statements for Galen                      GALEN
for the six months ended 31 March 2000 continued                       =========
--------------------------------------------------------------------------------


CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2000

<TABLE>
<CAPTION>
                                                                                     UNAUDITED          UNAUDITED            AUDITED
                                                                                      31 MARCH           31 MARCH       30 SEPTEMBER
                                                                                          2000               1999               1999
                                                                                         L'000              L'000              L'000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                 <C>               <C>
Fixed assets
Intangible assets                                                                       34,974                774             35,337
Tangible assets                                                                         73,343             61,014             65,173
------------------------------------------------------------------------------------------------------------------------------------
                                                                                       108,317             61,788            100,510
------------------------------------------------------------------------------------------------------------------------------------
Current assets
Stocks                                                                                  10,781              5,558              8,829
Debtors                                                                                 19,057             13,412             15,826
Cash at bank and in hand                                                                38,237             17,042              6,351
------------------------------------------------------------------------------------------------------------------------------------
                                                                                        68,075             36,012             31,006
Creditors: amounts falling due within one year                                          28,399             17,416             27,112
------------------------------------------------------------------------------------------------------------------------------------
Net current assets                                                                      39,676             18,596              3,894
------------------------------------------------------------------------------------------------------------------------------------
Total assets less current liabilities                                                  147,993             80,384            104,404
Creditors: amounts falling due after more than one year                                 28,700             10,946             29,981
Deferred income                                                                          6,762              6,677              6,270
------------------------------------------------------------------------------------------------------------------------------------
Net assets                                                                             112,531             62,761             68,153
====================================================================================================================================
Capital and reserves
Called-up share capital                                                                 12,727             12,127             12,127
Share premium account                                                                   55,031             19,264             19,264
Profit and loss account                                                                 44,703             31,371             36,731
------------------------------------------------------------------------------------------------------------------------------------
Equity shareholders' funds                                                             112,461             62,762             68,122
Minority equity interest                                                                    70                (1)                 31
------------------------------------------------------------------------------------------------------------------------------------
                                                                                       112,531             62,761             68,153
====================================================================================================================================
</TABLE>


                                      D-72
<PAGE>   359
                                                                       =========
Consolidated Interim Financial Statements for Galen                      GALEN
for the six months ended 31 March 2000 continued                       =========
--------------------------------------------------------------------------------


CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 31 MARCH 2000

<TABLE>
<CAPTION>
                                                            UNAUDITED         UNAUDITED         AUDITED
                                                     SIX MONTHS ENDED  SIX MONTHS ENDED      YEAR ENDED
                                                             31 MARCH          31 MARCH    30 SEPTEMBER
                                                                 2000              1999            1999
                                                                L'000             L'000           L'000
-------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>                  <C>
Net cash inflow from operating activities before
  exceptional item                                              7,914            6,283           16,654
Exceptional abortive acquisition costs                             --               --           (2,692)
-------------------------------------------------------------------------------------------------------
                                                                7,914            6,283           13,962
-------------------------------------------------------------------------------------------------------
Returns on investments and servicing of finance
Interest paid                                                    (643)            (455)          (1,057)
Interest paid on hire purchase agreements                         (15)             (12)             (26)
Interest received                                                 306              546              724
-------------------------------------------------------------------------------------------------------
                                                                 (352)              79             (359)
-------------------------------------------------------------------------------------------------------
Taxation
UK corporation tax paid                                        (1,023)            (133)          (3,584)
-------------------------------------------------------------------------------------------------------
Capital expenditure and financial investment
Purchase of tangible fixed assets                              (7,483)          (4,507)         (10,604)
Sale of tangible fixed assets                                      31               --               15
Purchased intangible fixed assets                                  --               --             (100)
Government grants received                                      1,113              449              566
-------------------------------------------------------------------------------------------------------
                                                               (6,339)          (4,058)         (10,123)
-------------------------------------------------------------------------------------------------------
Acquisitions
Purchase of subsidiary undertakings                            (1,882)            (399)         (23,709)
Net borrowings acquired with subsidiary undertaking                --               --               (6)
-------------------------------------------------------------------------------------------------------
                                                               (1,882)            (399)         (23,715)
-------------------------------------------------------------------------------------------------------
Equity dividends paid                                          (1,400)          (1,067)          (1,648)
-------------------------------------------------------------------------------------------------------
Net cash (outflow)/inflow before management of liquid
  resources and financing                                      (3,082)             705          (25,467)
-------------------------------------------------------------------------------------------------------
Management of liquid resources
(Increase)/decrease in short-term deposits                    (30,749)              --           11,500
-------------------------------------------------------------------------------------------------------
Financing
Issue of ordinary shares                                       36,900               --               --
Expenses of share issue                                          (533)              --               --
Net loans (repaid)/obtained                                    (2,161)             225           14,627
Principal repayment under hire purchase agreements               (124)            (101)            (207)
-------------------------------------------------------------------------------------------------------
                                                               34,082              124           14,420
-------------------------------------------------------------------------------------------------------
Increase in cash in the period                                    251              829              453
=======================================================================================================
</TABLE>


                                      D-73
<PAGE>   360
                                                                       =========
Consolidated Interim Financial Statements for Galen                      GALEN
for the six months ended 31 March 2000 continued                       =========
--------------------------------------------------------------------------------

NOTES TO THE ACCOUNTS

1  STATUS OF FINANCIAL STATEMENTS

The financial information for the six months to 31 March 2000 and 31 March 1999,
which is unaudited and does not constitute statutory accounts, has been prepared
using accounting policies consistent with those set out in the Group's 30
September 1999 statutory accounts.

The abridged financial information for the year ended 30 September 1999 has been
extracted from the Group's statutory accounts for that year, which have been
filed with the Registrar of Companies. The report of the auditors on those
accounts was unqualified.

2  INTERIM DIVIDEND

An interim dividend of 0.69p per share will be paid on 25 August 2000 to
shareholders on the register on 28 July 2000.

3  EARNINGS PER SHARE

The calculation of earnings per share is based on profit after tax and minority
interest, divided by the weighted average number of shares in issue during the
period of 120,530,888 (1999: 116,316,829).

The above numbers exclude those shares held in the employee share trust.

The weighted average number of shares used in calculating diluted earnings per
share reflects the number of dilutive shares under option in the period.


                                      D-74
<PAGE>   361

PART SIX
                                                                       =========
                                                                         GALEN
Pro Forma Financial Information of the Enlarged Group                  =========
--------------------------------------------------------------------------------

INTRODUCTION

The unaudited pro forma financial information in respect of the Enlarged Group
set out below is prepared for illustrative purposes only and because of its
nature may not give a true picture of the results or financial position of the
Enlarged Group. The pro forma profit and loss account is based on the audited
profit and loss account of Galen for the year ended 30 September 1999 and the
pro forma net asset statement is based on the audited consolidated balance sheet
of Galen as at 30 September 1999, adjusted to reflect the proposed acquisition
of Warner Chilcott. The purpose of the pro forma financial information is to
illustrate the effect of the proposed acquisition on the results of the Galen
Group as if the acquisition had taken place on 1 October 1998 and on the net
assets as if it had happened on 30 September 1999. The pro forma financial
information has been prepared on the basis of the notes set out below.

UNAUDITED PRO FORMA CONSOLIDATED PROFIT AND LOSS ACCOUNT

<TABLE>
<CAPTION>
                                                                                            ADJUSTMENTS
                                                               -------------------------------------------------------
                                                                       WARNER
                                                      GALEN          CHILCOTT
                                                    RESULTS           RESULTS
                                                    FOR THE              FOR
                                                       YEAR          THE YEAR
                                                   ENDED 30          ENDED 31            WARNER         PRO FORMA
                                                  SEPTEMBER          DECEMBER          CHILCOTT            WARNER
                                                       1999              1999      TRANSACTIONS          CHILCOTT
                                                     NOTE 1            NOTE 2            NOTE 3            NOTE 4
                                                       L000              L000              L000              L000
----------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                <C>           <C>                  <C>
Turnover                                             67,010            45,434            30,683 (a)        76,117
Cost of sales                                       (32,558)          (17,001)           (1,166)(b)       (18,167)
----------------------------------------------------------------------------------------------------------------------
Gross profit                                         34,452            28,433            29,517            57,950
Net operating expenses                              (15,762)          (32,759)           (7,696)(c)       (40,455)
EBITDA and non operating exceptional items           22,423            (1,897)           27,193            25,296
Depreciation - tangible fixed assets                 (3,026)             (158)               --              (158)
             - intangible fixed assets                  (36)           (2,271)           (5,155)           (7,426)
Amortisation of goodwill                               (671)               --              (217)             (217)
Operating profit/(loss)                              18,690            (4,326)           21,821            17,495
Gain/(loss) on fixed asset disposals                     --             1,684                --             1,684
Investment income                                       925             1,389              (282)(d)         1,107
Interest payable                                     (1,210)           (1,848)          (14,458)(e)       (16,306)
----------------------------------------------------------------------------------------------------------------------
Profit/(loss) before tax                             18,405            (3,101)            7,081             3,980
Tax                                                  (4,396)               --                --                --
----------------------------------------------------------------------------------------------------------------------
Profit/(loss) after tax                              14,009            (3,101)            7,081             3,980
Minority interests                                      (19)               --                --                --
----------------------------------------------------------------------------------------------------------------------
Profit/(loss) for the financial year                 13,990            (3,101)            7,081             3,980
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                             ADJUSTMENTS
                                                  ----------------------------------





                                                   ADJUSTMENT
                                                      FOR THE             GALEN
                                                  TRANSACTION           PLACING         PRO FORMA
                                                       NOTE 5            NOTE 6           RESULTS
                                                         L000              L000              L000
-------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>              <C>
Turnover                                                   --                --           143,127
Cost of sales                                              --                --           (50,725)
-------------------------------------------------------------------------------------------------
Gross profit                                               --                --            92,402
Net operating expenses                                 (9,466)(f)            --           (65,683)
EBITDA and non operating exceptional items                 --                --            47,719
Depreciation - tangible fixed assets                       --                --            (3,184)
             - intangible fixed assets                     --                --            (7,462)
Amortisation of goodwill                               (9,466)               --           (10,354)
Operating profit/(loss)                                (9,466)               --            26,719
Gain/(loss) on fixed asset disposals                       --                --             1,684
Investment income                                        (750)(g)         1,701 (h)         2,983
Interest payable                                           --               419 (i)       (17,097)
-------------------------------------------------------------------------------------------------
Profit/(loss) before tax                              (10,216)            2,120            14,289
Tax                                                        --              (647)(j)        (5,043)
-------------------------------------------------------------------------------------------------
Profit/(loss) after tax                               (10,216)            1,473             9,246
Minority interests                                         --                --               (19)
-------------------------------------------------------------------------------------------------
Profit/(loss) for the financial year                  (10,216)            1,473             9,227
-------------------------------------------------------------------------------------------------
</TABLE>

Notes:

1.     The results of Galen have been extracted from the audited consolidated
       financial statements and annual report for Galen for the year ended 30
       September 1999, prepared in accordance with UK GAAP.

2.     The results of Warner Chilcott have been extracted from the audited
       financial statements and annual report of Warner Chilcott for the year
       ended 31 December 1999, prepared in accordance with Irish GAAP,
       translated at US$1.6295=L1,

                                      D-75
<PAGE>   362
                                                                       =========
                                                                         GALEN
Pro Forma Financial Information of the Enlarged Group continued        =========
--------------------------------------------------------------------------------

       the average exchange rate ruling during the year ended 30 September 1999.
       Irish GAAP is not materially different from UK GAAP.

3.     These adjustments, referred to as the "Warner Chilcott transactions',
       relate to the acquisition in February 2000 by Warner Chilcott of three
       branded pharmaceutical products from BMS for US$175.054 million. All
       profit and loss account transactions were translated at US$1.6295=L1, the
       average exchange rate ruling for the year ended 30 September 1999. Net
       sales and product contribution of the three products acquired for the
       year ended 31 December 1999 were extracted from the audited statements of
       net sales and product contribution included in Form 8-K/A filed with the
       Securities and Exchange Commission on 21 April 2000 and reported on by
       KPMG LLP, independent certified public accountants and included in Part B
       of part two of this document.

       The adjustments are as follows:

       (a)    The turnover adjustment of L30.683 million reflects the net sales
              of the three products acquired, as reported by BMS.

       (b)    The cost of sales adjustment of L1.166 million reflects the cost
              of sales of the three acquired products, as reported by BMS of
              L1.902 million under US GAAP, less an adjustment of L0.736 million
              to reduce the cost of sales to the cost Warner Chilcott would have
              paid for product purchases under a 20 year supply agreement with
              BMS. The method of determining Warner Chilcott's cost of product
              under the supply agreement excludes certain indirect costs that
              were captured by BMS under generally accepted accounting
              principles. Warner Chilcott's cost of goods sold under generally
              accepted accounting principles is a function of its cost of
              products purchased from BMS under the supply agreement.

       (c)    The net operating expenses adjustment of L7.696 million includes
              the selling, general and administration costs of the three
              acquired products as reported by BMS of L2.325 million plus the
              amortisation over a period of 20 years of the intangible assets
              (including goodwill) associated with the product acquisitions in
              the year of L5.371 million.

       (d)    The investment income adjustment of L0.282 million is attributable
              to the reduction in the amount of cash available for investment of
              US$9.800 million at an assumed investment rate of 4.7 per cent.

       (e)    The interest payable adjustment of L14.458 million reflects
              additional interest payable resulting from the issuance of the
              notes at 12 5'8 per cent., the expected availability fee of 0.375
              per cent. on a new senior secured credit facility and the
              repayment of all other indebtedness.

              No adjustment has been made to corporation tax as Warner Chilcott
              has sufficient net operating losses carried forward.

4.     This column represents the results of Warner Chilcott after giving effect
       to the recent acquisition of the three branded products from BMS for the
       year ended 31 December 1999.

5.     Represents the amortisation of goodwill of L189.326 million arising on
       the Transaction over 20 years being L9.466 million (f) and the reduction
       in investment income of L0.750 million (g) arising from a reduction in
       cash to pay the costs of the Transaction.

6.     This adjustment relates to the placing on 25 November 1999 of 6,000,000
       new ordinary Galen shares at L6.15 per share. The total proceeds, net of
       costs, amounted to L36.385 million. The adjustment to the consolidated
       pro forma profit and loss account represents the interest saving of
       L0.419 million (i) on borrowings eliminated by the proceeds and interest
       income of L1.701 million (h) on additional cash held as if the proceeds
       had been received on 1 October 1998. Tax has been adjusted at the
       corporation tax rate for the year ended 30 September 1999 of 30.5 per
       cent., calculated as L0.647 million (j).

7.     The adjustments referred to above will all have a continuing effect on
       the Enlarged Group.

8.     Except as stated above, no adjustment has been made for trading or other
       transactions by Galen or Warner Chilcott since 30 September 1999 and 31
       December 1999 respectively.


                                      D-76
<PAGE>   363
                                                                       =========
                                                                         GALEN
Pro Forma Financial Information of the Enlarged Group continued        =========
--------------------------------------------------------------------------------

UNAUDITED PRO FORMA NET ASSET STATEMENT

<TABLE>
<CAPTION>
                                                                         ADJUSTMENTS
                                           ---------------------------------------------------------------------
                                                    WARNER
                                GALEN AS          CHILCOTT
                                   AT 30          AS AT 31            WARNER                          ADJUSTMENT
                               SEPTEMBER          DECEMBER          CHILCOTT             GALEN           FOR THE
                                    1999              1999      TRANSACTIONS           PLACING       TRANSACTION         PRO FORMA
                                  NOTE 1            NOTE 2            NOTE 3            NOTE 4            NOTE 5        NET ASSETS
                                    L000              L000              L000              L000              L000             L'000
----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                <C>           <C>                    <C>           <C>                <C>
Fixed assets
Intangible assets                 35,337            24,273           106,293 (a)            --           189,326 (f)       355,229
Tangible assets                   65,173               715                --                --                --            65,888
----------------------------------------------------------------------------------------------------------------------------------
                                 100,510            24,988           106,293                --           189,326           421,117
Current assets
Stock                              8,829             2,444                --                --                --            11,273
Debtors                           15,826             7,554                --                --                --            23,380
Cash at bank and in hand           6,351            30,939            (5,960)(b)        30,000 (d)       (13,289)(g)        48,041
----------------------------------------------------------------------------------------------------------------------------------
                                  31,006            40,937            (5,960)           30,000           (13,289)           82,694
Creditors: amounts
  failing due within one
  year                           (27,112)           (6,621)               --             6,385 (e)            --           (27,348)
----------------------------------------------------------------------------------------------------------------------------------
Net current assets                 3,894            34,316            (5,960)           36,385           (13,289)           55,346
Total assets less
  current liabilities            104,404            59,304           100,333            36,385           176,037           476,463
Creditors: amounts failing
  due in more than one year      (29,981)          (13,707)         (100,777)(c)            --                --          (144,465)
Deferred income                   (6,270)               --                --                --                --            (6,270)
----------------------------------------------------------------------------------------------------------------------------------
Net assets                        68,153            45,597              (444)           36,385           176,037           325,728
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Notes:

1      The net assets of Galen have been extracted from the audited consolidated
       financial statements of Galen for the year ended 30 September 1999.

2      The net assets of Warner Chilcott have been extracted from the audited
       financial statements and annual report for the year ended 31 December
       1999, prepared in accordance with Irish GAAP translated at US$1.6469=L1,
       being the exchange rate ruling at 30 September 1999. Irish GAAP is not
       materially different from UK GAAP.

3      These adjustments, (referred to as the 'Warner Chilcott transactions'),
       relate to the acquisition in February 2000 by Warner Chilcott of the
       three branded pharmaceutical products from BMS for US$175.054 million
       (L106.293 million) (a). This was largely financed by the issue
       contemporaneously of US$200.000 million of 12 5/8% senior notes due 2008,
       less the repayment of amounts outstanding under the company's prior
       working capital facility, the repayment of remaining senior subordinated
       discount notes due 2001 and the closure of a new senior credit facility.
       The total finance raised as a result was US$165.970 million (L100.777
       million) (c). Cash in excess of that raised was required to finance the
       Warner Chilcott transactions and amounted to US$9.815 million (L5.960
       million) (b). All transactions were translated at US$1.6469=L1, the
       exchange rate ruling at 30 September 1999.

4      This adjustment relates to the placing on 25 November 1999 of 6,000,000
       new Galen shares at L6.15 per share. Total proceeds were L36.900 million
       and net of costs amounted to L36.385 million. The proceeds were used to
       reduce certain liabilities totalling L6.385 million (e) and the remaining
       L30.000 million (d) was put on deposit.


                                      D-77
<PAGE>   364
                                                                       =========
                                                                         GALEN
Pro Forma Financial Information of the Enlarged Group continued        =========
--------------------------------------------------------------------------------


5      These adjustments reflect the acquisition by Galen of Warner Chilcott as
       follows:

       Goodwill arising on the acquisition is calculated as follows:

<TABLE>
<CAPTION>
                                                                                  L'000
<S>                                                                             <C>
Consideration (see below)                                                       229,329
Estimated expenses set against goodwill                                           5,150
Less: Net tangible assets of Warner Chilcott
at 31 December 1999                                                             (45,153)
                                                                                -------
Goodwill on acquisition                                                         189,326 (f)

</TABLE>

       In preparing the pro forma statement of net assets, the consideration has
       been calculated on the basis of 2.5 new Galen shares for each Warner
       Chilcott share. Based on the closing mid-market price per Galen share of
       650.0p on 27 June 2000, the terms of the Transaction value each Warner
       Chilcott share at 1,625.0p and the total issued share capital of Warner
       Chilcott at approximately L201.722 million. In addition, consideration
       includes an amount of L27.607 million relating to the options and
       warrants which are to be exchanged for Galen options, adjusted for the
       proceeds from the exercise of the options and warrants. In accordance
       with the requirements of Financial Reporting Standard No. 7 "Fair Values
       in Aquisition Accounting" the fair value of the shares at the date of
       completion (based on market value at that date) and the fair value of the
       tangible net assets of Warner Chilcott at the same date will be used for
       the calculation of the goodwill for inclusion in Galen's accounts.

       L13.289 million (g), representing the total estimated transaction costs
       for both Galen and Warner Chilcott, are shown as a reduction in cash
       balances. L8.139 million are estimated to relate to the cost of issuing
       new Galen shares and are netted against the share premium. The remaining
       costs of L5.150 million, which take into account compensation amounts
       totalling L1.2 million triggered by the Transaction, are added to the
       total consideration, see above, and increase the goodwill arising as a
       result.

6      These adjustments referred to above will all have a continuing effect on
       the Enlarged Group.

7      No account has been taken of any trading or other transactions of Galen
       or Warner Chilcott since 30 September 1999 and 31 December 1999
       respectively.



                                      D-78
<PAGE>   365
[PRICEWATERHOUSECOOPERS LOGO]

The Directors and the Proposed Directors                  PricewaterhouseCoopers
Galen Holdings plc                                                   Fanum House
Seagoe Industrial Estate                               108 Great Victoria Street
Craigavon                                                        Belfast BT2 7AX
Northern Ireland                                                Northern Ireland
BT63 5UA

The Directors
Merrill Lynch International
25 Ropemaker Street
London
EC2Y 9LY

                                                                    29 June 2000

Dear Sirs

GALEN HOLDINGS PLC (THE "COMPANY")

We report on the pro forma financial information set out on pages 75 to 78 of
the Company's listing particulars dated 29 June 2000. The pro forma financial
information has been prepared, for illustrative purposes only, to provide
information about how the proposed acquisition of Warner Chilcott, plc might
have affected the consolidated balance sheet of the Company as at 30 September
1999 and its profit and loss account for the year then ended.

RESPONSIBILITIES

It is the responsibility solely of the Directors and Proposed Directors of the
Company to prepare the pro forma financial information in accordance with
paragraph 12.29 of the Listing Rules of the UK Listing Authority.

It is our responsibility to form an opinion, as required by the Listing Rules of
the UK Listing Authority, on the pro forma financial information and to report
our opinion to you. We do not accept any responsibility for any reports
previously given by us or them on any financial information used in the
compilation of the pro forma financial information beyond that owed to those to
whom those reports were addressed by us at the dates of their issue.

BASIS OF OPINION

We conducted our work in accordance with the Statements of Investment Circular
Reporting Standards and Bulletin 1998 "Reporting on pro forma financial
information pursuant to the Listing Rules" issued by the Auditing Practices
Board. Our work, which involved no independent examination of any of the
underlying financial information, consisted primarily of comparing the
unadjusted financial information with the source documents, considering the
evidence supporting the adjustments and discussing the pro forma financial
information with the Directors and Proposed Directors of the Company.

Our work has not been carried out in accordance with auditing standards
generally accepted in the United States of America and accordingly should not be
relied upon as if it had been carried out in accordance with those standards.

OPINION

In our opinion:

       (a)    the pro forma financial information has been properly compiled on
              the basis stated;

       (b)    such basis is consistent with the accounting policies of the
              Company; and

       (c)    the adjustments are appropriate for the purposes of the pro forma
              financial information as disclosed pursuant to paragraph 12.29 of
              the Listing Rules of the UK Listing Authority.

Yours faithfully

PricewaterhouseCoopers
Chartered Accountants


                                      D-79
<PAGE>   366
PART SEVEN
                                                                       =========
                                                                         GALEN
Summary of the Terms of the Transaction Agreement                      =========
--------------------------------------------------------------------------------

A transaction agreement (the "Agreement") was entered into on 4 May 2000 between
Galen Holdings PLC ("Galen") and Warner Chilcott, plc ("Warner Chilcott") in
respect of the combination of the businesses of Galen and Warner Chilcott (the
"Transaction") on the terms and subject to the conditions of the Agreement. The
Transaction is to be effected by way of a scheme of arrangement of Warner
Chilcott (the "Scheme") under Section 201 of the Irish Companies Act. The Scheme
is subject to the approval of Warner Chilcott shareholders and the sanction of
the High Court of the Republic of Ireland. The Agreement is governed by the laws
of the State of New York.

The Agreement provides that the parties will effect the Scheme so that all the
ordinary shares of US$0.05 in the capital of Warner Chilcott ("Warner Chilcott
shares"), excluding any Warner Chilcott shares held by or on behalf of Galen or
any of its subsidiaries, (the "Scheme Shares") will be cancelled in
consideration for the issue to such holders of 2.5 New Galen Shares (the "Per
Share Consideration") for each Scheme Share cancelled (subject to adjustments
set out in the Scheme). The reserve arising on cancellation of the
aforementioned shares will be used to pay up in full an issue of new shares in
Warner Chilcott to Galen. Warner Chilcott will become a wholly owned subsidiary
of Galen once the Scheme is effected. The parties expect that the Transaction
will qualify as a re-organisation within the meaning of Section 368(a)(1)(B) of
the US Internal Revenue Code of 1986 (the "Code").

Warner Chilcott shares have been deposited with the Depositary who has issued
ADSs in Warner Chilcott. Both Warner Chilcott and Galen have undertaken to enter
into such agreements or arrangements, on terms that are reasonably satisfactory
to them both, to enable the holders of Warner Chilcott ADSs to receive whole
Galen ADSs representing (as nearly as practicable) the number of New Ordinary
Shares comprised in the consideration received by the Depositary in respect of
the Scheme Shares represented by their Warner Chilcott ADSs.

Galen and Warner Chilcott have agreed to use their respective reasonable best
efforts to implement arrangements whereby any options and warrants granted or
issued over Warner Chilcott shares will be modified to become options or
warrants to acquire the number of whole New Ordinary Shares equal to the number
of Warner Chilcott shares that were issuable upon the exercise of any such
options or warrants over Warner Chilcott shares immediately prior to the
effective time of the Transaction, multiplied by the Per Share Consideration.
After conversion, the substitute options will continue to be subject to the
provisions of the existing Warner Chilcott Share Scheme and, in accordance with
the terms of that scheme, the substitute options will become fully vested.

All the issued Deferred Shares in the capital of Warner Chilcott will be
cancelled pursuant to the Scheme in consideration of the issue of one New
Ordinary Share to the sole owner of Deferred Shares, Elan Corporation, which has
agreed to this transaction.

Warner Chilcott has undertaken to prepare a Proxy Statement, containing an
explanatory statement to their shareholders in relation to the Scheme as
required by Irish law, setting forth that the Board of Directors of Warner
Chilcott have determined that the Scheme is fair to and in the best interests of
both Warner Chilcott and Warner Chilcott shareholders and a recommendation for
approval of the Scheme at a special meeting of Warner Chilcott's ordinary
shareholders and the related resolutions to be proposed at an extraordinary
general meeting of Warner Chilcott.

Galen has undertaken to file a registration statement on Form 20-F with the
Securities and Exchange Commission promptly after signing the Agreement and also
to convene and hold an EGM as soon as possible after the date of the Agreement
to consider and vote upon the proposals set out in this document.

REPRESENTATIONS AND WARRANTIES

Under the Agreement, Warner Chilcott makes representations and warranties about
itself and its subsidiaries, in relation to, inter alia, due incorporation,
capital structure, consents and approvals, the absence of certain material
adverse changes or events, tax matters, litigation, intellectual property
rights, employees, environmental matters, real property and material contracts.

Under the Agreement, Galen makes representations and warranties about itself and
its subsidiaries in relation to similar matters. In the event of a material
breach of warranty prior to completion, the conditions to the Agreement would
not be satisfied and each party would have the respective right to terminate the
Agreement. Depending on the circumstances of termination, an amount of up to
US$4.25 million can be payable by either party as set out below. All
representations and warranties made in the Agreement do not survive past the
effective date of the Transaction.


                                      D-80
<PAGE>   367
                                                                       =========
                                                                         GALEN
Summary of the Terms of the Transaction Agreement continued            =========
--------------------------------------------------------------------------------

COVENANTS

Under the Agreement, Warner Chilcott and Galen have agreed that from the date of
the Agreement to completion of the Transaction, except as set forth in the
Agreement or as otherwise agreed to in writing by the other party, Warner
Chilcott and Galen and their subsidiaries will, among other things:

- carry on their business in the ordinary course;

- use their reasonable best efforts to preserve intact their business
  organisations and relationships with third parties and keep available the
  services of their present officers and employees;

- not amend their memorandum or articles of association or by-laws; and

- abide by certain customary restrictions on and requirements with respect to,
  among others, the issuance of shares, the declaration or payment of dividends,
  splitting, redeeming or repurchasing shares, and substantial transactions and
  dispositions.

Warner Chilcott, in addition to the above restrictions, has also agreed to abide
by certain requirements in relation to capital expenditure, indebtedness,
employee benefit plans and other employment arrangements, tax and accounting
matters, waiver or compromise of claims and proceedings, winding up, dissolution
or reorganisation, and insurance.

COMPETING OFFERS

Warner Chilcott has also agreed to certain restrictions concerning any competing
transaction, which is defined in the Agreement as any proposal with respect to
any recapitalisation, merger, consolidation or other business combination
involving Warner Chilcott, or acquisition of any capital or any material portion
of the assets of Warner Chilcott and its subsidiaries. In particular, Warner
Chilcott agreed, among other things, that during the term of the Agreement, or
if sooner until the date upon which the Agreement is terminated:

- neither Warner Chilcott nor any of its subsidiaries, directors, officers,
  employees, agents or representatives, will, directly or indirectly, solicit,
  or make any proposal with respect to any competing transaction, or enter into
  any agreement, arrangement or understanding requiring Warner Chilcott to
  abandon, terminate or fail to complete the Transaction;

- the board of directors of Warner Chilcott will not withdraw or modify, or
  propose publicly to withdraw or modify in a manner adverse to Galen, its
  recommendation of the Transaction and the Scheme;

- except in limited circumstances, the board of directors of Warner Chilcott
  will not approve or recommend, or propose publicly to approve or recommend,
  any competing transaction; and

- to advise Galen immediately of the receipt, directly or indirectly, of any
  inquiries, discussions, negotiations or proposals relating to a competing
  transaction.

However, prior to the hearing of the petition for the Scheme, Warner Chilcott
may, in particular circumstances, furnish information to, and negotiate or
otherwise engage in discussions with, any party who initiates contact with
Warner Chilcott regarding a competing transaction.

In the event that Warner Chilcott's board of directors receives a proposal for a
competing transaction that it determines in good faith to be more favourable to
Warner Chilcott's shareholders than the Transaction and the Scheme, referred to
as a superior proposal, then the board of directors of Warner Chilcott may,
subject to the terms set out in the paragraph below, terminate the Agreement.

Warner Chilcott must notify Galen of any intention to take any action in
relation to a superior proposal. Warner Chilcott has agreed, for a period of
five business days following receipt by Galen of any such notice, not to proceed
in any way with the superior proposal. During this period Galen may either
present to Warner Chilcott a revised proposal, or give notice to Warner Chilcott
that it does not intend to revise its current proposal with respect to the
Transaction.

NASDAQ LISTING

At the effective time of the Transaction, Warner Chilcott will become a
wholly-owned subsidiary of Galen and all ordinary shares of Warner Chilcott
represented by ADSs and evidenced by ADRs will cease to be listed on the NASDAQ
National


                                      D-81
<PAGE>   368
                                                                       =========
                                                                         GALEN
Summary of the Terms of the Transaction Agreement continued            =========
--------------------------------------------------------------------------------

Market. Galen will use its reasonable best efforts to cause the ADSs
representing the New Ordinary Shares to be admitted to trading on the NASDAQ
National Market at the effective time of the Transaction.

EMPLOYEES

For a period of one year following completion of the Transaction, Galen has
agreed to provide to the employees of Warner Chilcott and its subsidiaries who
become employees of Galen upon completion of the Transaction broad- based
employee benefit plans and arrangements which are in the reasonable opinion of
Galen no less favourable, in the aggregate, to those employees than the benefits
currently provided by Warner Chilcott and its subsidiaries to those employees.

INDEMNIFICATION OF OFFICERS

All rights to indemnification now existing in favour of directors or officers of
Warner Chilcott, as in effect on the date of the Agreement shall survive the
Transaction and continue in full force and effect for a period of six years from
the Transaction. In addition, under the Agreement, for not less than six years
after the Transaction, Galen has agreed to maintain in effect the current
policies or similar policies of directors' and officers' liability insurance
maintained by Warner Chilcott. Galen will not be required to pay an annual
premium in excess of 300% of the last annual premium paid by Warner Chilcott.

CONDITIONS

The respective obligations of Galen and Warner Chilcott to complete the
Transaction are subject to the satisfaction or waiver on or prior to the
effective date of the Transaction of certain conditions including:

- Warner Chilcott and Galen shareholders having approved the Transaction, and in
  the case of Warner Chilcott, also the Scheme;

- the Scheme having been approved, and the capital reduction of Warner Chilcott
  having been confirmed, by the High Court;

- the absence of any judgment, order, decree, statute, law, ordinance, rule or
  regulation by any court or other governmental entity of competent jurisdiction
  or other legal restraint or prohibition imposing or seeking to impose material
  limitations on the ability of the parties to continue to run the businesses of
  the Enlarged Group or otherwise seeking to prevent the completion of the
  Transaction;

- the absence of any action or proceeding instituted, proposed or threatened by
  any governmental entity seeking to prevent completion of the Transaction,
  asserting the illegality of the Transaction or the Agreement or seeking
  material damages directly arising out of the transactions contemplated
  thereby;

- the expiration or termination of the applicable waiting period under the U.S.
  Hart-Scott-Rodino Antitrust Improvements Act of 1976;

- to the extent applicable, written clearance having been obtained from the
  Irish Minister for Enterprise, Trade and Employment under the Mergers,
  Takeovers and Monopolies (Control) Act, 1978, as amended;

- the absence of any action by the Department of Justice or Federal Trade
  Commission or any foreign or supranational agency or entity charged with
  enforcement of antitrust laws that are applicable to the transactions
  contemplated by the Transaction Agreement;

- the Galen ADSs to be issued under the Scheme must be admitted to trading on
  the NASDAQ National Market; and

- the New Ordinary Shares to be issued pursuant to the Scheme must be admitted
  to the Official List.

The obligation of Warner Chilcott to complete the Transaction is further subject
to the satisfaction or waiver of certain conditions including:

- the representations and warranties of Galen must be true, complete and correct
  in all material respects both when made on and as of the effective time of the
  Transaction;

- Warner Chilcott must be reasonably satisfied that the Transaction will be
  treated for US federal income tax purposes as a reorganisation within the
  meaning of Section 368(a) of the Code;

- the absence of any change, condition, event or development that would result
  in a material adverse effect on Galen; and


                                      D-82
<PAGE>   369
                                                                       =========
                                                                         GALEN
Summary of the Terms of the Transaction Agreement continued            =========
--------------------------------------------------------------------------------

- Messrs. Boissonneault and Herendeen must be appointed to the board of
  directors of Galen with effect from completion of the Transaction.

The obligation of Galen to complete the Transaction is further subject to the
satisfaction or waiver of certain conditions including:

- the representations and warranties of Warner Chilcott must be true, complete
  and correct in all material respects both when made on and as of the effective
  time of the Transaction, as if made at and as of such time; and

- the absence of any change, event or development that would result in a
  material adverse effect on Warner Chilcott.

TERMINATION

The Transaction Agreement provides that either Warner Chilcott or Galen may
terminate the Agreement and abandon the Scheme, whether before or after approval
of the Scheme by Warner Chilcott's shareholders or sanction of the Scheme by the
High Court of the Republic of Ireland, in certain circumstances, including:

- by mutual written consent;

- if any court or government entity issues any order or judgment or takes any
  other action prohibiting the Transaction;

- if either Warner Chilcott's or Galen's board of directors withdraws or
  modifies in a manner adverse to Galen or Warner Chilcott respectively its
  recommendation of the Transaction to its respective shareholders, or publicly
  discloses its intention to change such recommendation;

- if either Warner Chilcott or Galen breaches any representation, warranty or
  covenant contained in the Agreement which has a material adverse effect;

- if either Warner Chilcott or Galen fails to obtain its requisite shareholder
  approval by 31 October 2000;

- subject to certain conditions, if Warner Chilcott receives a proposal for a
  competing transaction that the board of directors of Warner Chilcott considers
  in good faith to be reasonably capable of being completed and to be a superior
  proposal;

- if there occurs a change, condition, event or development that constitutes a
  material adverse effect on either Warner Chilcott or Galen; and

- by Warner Chilcott if CSFB, Warner Chilcott's financial adviser, withdraws its
  fairness opinion.

TERMINATION FEES AND EXPENSES

If the Transaction Agreement is terminated:

       (1)    by Galen if Warner Chilcott's board of directors withdraws or
              modifies in a manner adverse to Galen its recommendation of the
              Transaction and the Scheme,

       (2)    by Warner Chilcott if, subject to conditions, it receives a
              superior proposal,

       (3)    by Warner Chilcott if the fairness opinion given to Warner
              Chilcott by CSFB is withdrawn, or

       (4)    by Galen if Warner Chilcott does not, subject to conditions,
              obtain its shareholder approval of the Transaction and the Scheme
              on or prior to 31 October 2000,

then, in each case, Warner Chilcott must reimburse Galen on demand for all
reasonable and documented costs and expenses incurred by Galen in connection
with the Agreement and the transactions contemplated thereby up to a maximum
aggregate amount of US$4.25 million.

If the Agreement is terminated by either Warner Chilcott or Galen at a time when
Galen is entitled to terminate the Agreement under paragraphs (1), (2) or (3)
above, Warner Chilcott in addition must pay to Galen a termination fee of
US$4.25 million in cash in no event later than the fifth business day following
any such termination, provided that the termination fee will be reduced by the
aggregate amount of any costs and expenses paid by Warner Chilcott to Galen as
described above.


                                      D-83
<PAGE>   370
                                                                       =========
                                                                         GALEN
Summary of the Terms of the Transaction Agreement continued            =========
--------------------------------------------------------------------------------

If the Agreement is terminated by Warner Chilcott because:

       (1)    Galen does not obtain its shareholder approval of the Transaction
              on or prior to 31 October 2000, or

       (2)    Galen's board of directors withdraws or modifies in a manner
              adverse to Warner Chilcott its recommendation of the Transaction,

then Galen must reimburse Warner Chilcott on demand for all reasonable and
documented costs and expenses incurred by Warner Chilcott in connection with the
Agreement and the transactions contemplated thereby up to a maximum aggregate
amount of US$4.25 million.


                                      D-84
<PAGE>   371

PART EIGHT
                                                                       =========
                                                                         GALEN
Additional Information                                                 =========
--------------------------------------------------------------------------------

1  RESPONSIBILITY

The Directors and Proposed Directors of the Company, whose names appear in
paragraph 2.1 below accept responsibility for the information contained in this
document. To the best of the knowledge and belief of the Directors and Proposed
Directors, who have taken all reasonable care to ensure that such is the case,
the information contained in this document is in accordance with the facts and
does not omit anything likely to affect the import of such information.

2  DIRECTORS AND PROPOSED DIRECTORS

2.1    The Directors are listed below together with their respective positions:

<TABLE>
<CAPTION>
       Director                                     Position
       <S>                                          <C>
       Dr. Allen James McClay, OBE                  Chairman
       Dr. John Alexander King                      Chief Executive Officer
       Robert Geoffrey Elliott                      Finance Director
       Alan David Armstrong                         Chief Operating Officer
       Dr. Harold Alexander Ennis, OBE              Non-executive Director
       David Gibbons, MBE                           Non-executive Director
       Dr. Michael Carter                           Non-executive Director
</TABLE>

       It is proposed that, following the Transaction, Roger Boissonneault and
       Paul Herendeen will be appointed as executive directors of the Company.

       The business address of all the Directors is Seagoe Industrial Estate,
       Craigavon, Co. Armagh, Northern Ireland BT63 5UA. The business address of
       the Proposed Directors is and will be Rockaway 80 Corporate Center, 100
       Enterprise Drive, Suite 280, Rockaway, New Jersey 07806, USA.

2.2    Save as disclosed below, the Directors do not currently hold, nor have
       they held during the five years preceding the date of this document, any
       directorships in companies other than those of the Group or subsidiaries
       of the following companies:

<TABLE>
<CAPTION>
Director                    Company                                           Position Still Held
<S>                         <C>                                               <C>
Mr. David Gibbons           Cobra Therapeutics Limited                                Yes
                            MedNova Limited                                           Yes
                            Weston Medical PLC                                        Yes
                            Genosis Inc.                                              Yes
                            Abbott Laboratories UK Ltd                                 No
                            Therexys Limited                                           No
                            Priory Holdings Ltd                                        No
                            Priory Healthcare Ltd                                      No

Dr. Michael Carter          Radamacher Group Limited                                  Yes
                            Kudos Pharmaceuticals Limited                             Yes
                            Metris Therapeutics Limited                               Yes
                            Phairson Medical Ltd                                      Yes
                            Genosis Inc.                                              Yes
                            Provensis Limited                                         Yes
                            Matrix Therapeutics Ltd                                   Yes
                            Salick Health Care Inc                                     No
                            Cobra Therapeutics Limited                                 No
</TABLE>


                                      D-85
<PAGE>   372
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Director                    Company                                           Position Still Held
<S>                         <C>                                               <C>
Dr. Harold Ennis            Havien Limited                                            Yes
                            Dunloe Ewart plc                                          Yes
                            Balcas Limited                                            Yes
                            Trade and Business Development Body (TBDB)                Yes
                            Boxmore International plc                                  No
                            Marien Limited                                             No
</TABLE>

       The Proposed Directors currently hold, or have held during the five years
       preceding the date of this document, directorships in the companies (and
       certain of their subsidiaries) set out below:

<TABLE>
<CAPTION>
Director                    Company                                           Position Still Held
<S>                         <C>                                               <C>
Roger Boissonneault         Warner Chilcott plc                                       Yes
                            Warner Chilcott Senior Management Ltd.                    Yes
                            Boron-LePore, Inc.                                        Yes

Paul Herendeen              Warner Chilcott plc                                       Yes
                            Warner Chilcott Senior Management Ltd.                    Yes
                            International Motor Sports Group, Inc.                     No
                            Sebring International Raceway, Inc.                        No

</TABLE>

       Save as disclosed below, the Directors are not, and have not been during
       the five years preceding the date of this document, partners in any
       partnerships.

<TABLE>
<CAPTION>
Director                    Partnership                                       Position Still Held
<S>                         <C>                                               <C>
Dr. Michael Carter          Schroder International Venture Life Sciences              Yes

</TABLE>

       The Proposed Directors are not nor have they been during the five years
       preceding the date of this document, partners in any partnerships.

2.3    No Director or Proposed Director of the Company has:

       (a)    any unspent convictions relating to indictable offences;

       (b)    been declared bankrupt or has put forward a proposal for any
              individual voluntary arrangements;

       (c)    been subject to any public criticism by any statutory or
              regulatory authorities (including recognised professional bodies)
              and has not been disqualified by a court from acting as a director
              of a company or from acting in the management or conduct of the
              affairs of a company;

       (d)    been disqualified by a court from acting as a director of or in
              the management of any company;

       (e)    been a director with an executive function of any company at the
              time of or within 12 months preceding any receivership, compulsory
              liquidation, creditors voluntary liquidation, administration,
              company voluntary arrangement or any composition or arrangement
              with creditors generally or any class of creditors of such
              company; or

       (f)    been partners of any partnership at the time of or within 12
              months preceding any compulsory liquidation, administration or
              partnership voluntary arrangements of such partnership or been
              partners of any partnership at the time of or within 12 months
              preceding a receivership of any assets of such partnership.

3  THE COMPANY

The Company was incorporated and registered in Northern Ireland on 23 August
1991 with registered number N.I. 25836 under the Order as a private limited
company under the name Moyne Shelf Company (No. 37) Limited. On 25 November
1991, the Company changed its name to Galen Holdings Limited. On 2 June 1997, it
re-registered as a public limited company and changed its name to Galen Holdings
Public Limited Company. The principal legislation under which the


                                      D-86
<PAGE>   373
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

Company operates is the Order. The registered office, head office and the
principal place of business in the United Kingdom of the Company is at Seagoe
Industrial Estate, Craigavon, Co. Armagh, Northern Ireland BT63 5UA.

4   SHARE CAPITAL

4.1    The authorised and issued and fully paid share capital of the Company, as
       at 27 June 2000 (the latest practicable date prior to posting of this
       document) and as it will be immediately following Completion (assuming no
       exercise of options outstanding under the Share Option Schemes or Warner
       Chilcott Share Scheme or to be granted under the Option Agreement and US
       Share Scheme upon Completion or any outstanding warrants over Warner
       Chilcott shares) is as follows:

<TABLE>
<CAPTION>
                  At 27 June 2000                                                  Following Completion
 Authorised                          Issued                      Authorised                           Issued
   Ordinary                        Ordinary                        Ordinary                         Ordinary
     Shares        L                 Shares         L                Shares         L                 Shares          L
-----------------------------------------------------------------------------------------------------------------------------
<S>            <C>              <C>             <C>             <C>             <C>              <C>               <C>
170,000,000    17,000,000       127,266,654     12,726,665      250,000,000     25,000,000       158,300,861       15,830,086
-----------------------------------------------------------------------------------------------------------------------------
</TABLE>

       On the basis set out above, following the issue of New Ordinary Shares in
       relation to the Transaction, 91,699,139 Ordinary Shares will remain
       authorised but unissued.

4.2    The following is a summary of the changes made to the issued share
       capital in the three years preceding the date of this document:

       (a)    By a special resolution passed on 2 July 1997 (which became
              unconditional upon 10 July 1997):

              (i)    each of the issued and unissued ordinary shares of L1 each
                     in the capital of the Company was sub-divided into 10
                     ordinary shares of 10p each;

              (ii)   the authorised share capital of the Company was increased
                     from L1,000,000 to L17,000,000 by the creation of an
                     additional 160,000,000 Ordinary Shares;

              (iii)  upon the share premium account of the Company being
                     credited with the sum of up to L29,773,332, 98,666,656
                     Ordinary Shares were allotted credited as fully paid on the
                     basis of 74.0001875 Ordinary Shares for every 1 Ordinary
                     Share held to holders of Ordinary Shares on the register of
                     members immediately prior to admission of the whole of the
                     share capital of the Company to the London Stock Exchange
                     by way of capitalisation of L9,866,665.60 of such share
                     premium account (being part of the amount standing to the
                     credit of the share premium account after such allotment).

       (b)    On 10 July 1997, 30,266,662 Ordinary Shares were issued pursuant
              to a placing by Baring Brothers International Limited to
              institutional and certain other investors at a price of 150p per
              share.

       (c)    On 25 November 1999, 6,000,000 Ordinary Shares were issued at a
              price of 615p per share pursuant to a placing to institutional and
              other investors by the Company.

       (d)    On 26 June, 2000, 2 Ordinary Shares were issued to David Kelly,
              the Company Secretary of Warner Chilcott, in consideration for the
              acquisition by the Company of one Warner Chilcott ordinary share
              pursuant to the Transaction.

4.3    (a)    At the Extraordinary General Meeting, resolutions (which will be
              conditional on the Transaction becoming effective) will be
              proposed, inter alia, to:

              (i)    increase the authorised share capital of the Company from
                     L17,000,000 by the creation of an additional 80 million
                     Ordinary Shares (representing an increase in the authorised
                     share capital of 47.1 per cent.);

              (ii)   generally and unconditionally authorise the Directors for
                     the purposes of article 90 of the Order to exercise all the
                     powers of the Company to allot relevant securities (within
                     the meaning of article 90(2) of the Order) up to an
                     aggregate nominal amount of L9,781,585 (which represents
                     approximately 77 per cent. of the existing issued share
                     capital of Galen), such authority replacing all existing
                     authorities granted by shareholders to the


                                      D-87
<PAGE>   374
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

                     Directors and expiring on the earlier of 11 August 2005 and
                     the conclusion of the Company's annual general meeting to
                     be held in 2005 and being limited to:

                     (A)    the allotment of New Ordinary Shares as required
                            pursuant to or otherwise in connection with the
                            Transaction Agreement; and

                     (B)    the allotment (other than pursuant to the powers
                            referred to in sub-paragraph (A) above) of relevant
                            securities up to an amount equal to one third of the
                            aggregate nominal amount of issued share capital of
                            the Company immediately following Completion; and

              (iii)  empower the Directors until the conclusion of the Company's
                     annual general meeting to be held in 2005 or, if earlier,
                     11 August 2005, to allot equity securities (as defined in
                     article 104(2) of the Order) pursuant to the authority
                     referred to in paragraph 4.3(a)(ii) above as if article 99
                     of the Order did not apply to any such allotment, such
                     power being limited to:

                     (A)    the allotment of equity securities in connection
                            with an issue or offering by way of rights in favour
                            of holders of Ordinary Shares where the equity
                            securities respectively attributable to the
                            interests of all such holders are proportionate (as
                            nearly as may be practicable) to the respective
                            numbers of Ordinary Shares held by them but
                            including in connection with such an issue, the
                            making of such arrangements as the Directors may
                            deem necessary or expedient to deal with fractional
                            entitlements or problems under the laws of any
                            territory or the requirements of any regulatory body
                            or any stock exchange;

                     (B)    the allotment of equity securities in connection
                            with or pursuant to employee share schemes and
                            incentive schemes approved at general meeting of the
                            Company and the US Share Scheme;

                     (C)    the allotment (other than pursuant to the powers
                            referred to in sub-paragraphs (A) and (B) above) of
                            equity securities up to an aggregate nominal amount
                            equal to 5 per cent. of the aggregate nominal amount
                            of the issued share capital of the Company
                            immediately following Completion; and

                     (D)    the allotment (other than pursuant to the powers
                            referred to in sub-paragraphs (A), (B) and (C)
                            above) of equity securities up to an aggregate
                            nominal amount of L37,500 in connection with the
                            options to be granted under the Option Agreement.

       (b)    The authorised but unissued share capital following the resolution
              referred to at paragraph 4.3(a) above becoming unconditional and
              assuming no exercise of options under the Share Option Schemes or
              the Warner Chilcott Stock Option Plan or to be granted under the
              Option Agreement and US Share Scheme upon Completion or any
              outstanding warrants currently held over Warner Chilcott shares,
              and following the issue of the New Ordinary Shares pursuant to the
              Scheme will be L9,169,914. In addition to the New Ordinary Shares
              to be issued pursuant to the Scheme the directors will be
              authorised to allot up to an aggregate nominal amount of
              L6,678,164 of New Ordinary Shares pursuant to the authority
              referred to in paragraph 4.3(a)(ii) above.

       (c)    The provisions of article 99(1) of the Order (to the extent not
              disapplied pursuant to article 105 of the Order) confer on
              shareholders rights of pre-emption in respect of the allotment of
              equity securities (as defined in article 104(2) of the Order)
              which are, or are to be, paid up in cash and apply to the
              authorised but unissued share capital except to the extent
              disapplied by the resolution referred to in paragraph 4.3(a)(iii)
              above.

4.4    Save as disclosed in this paragraph 4:-

       (a)    there has been no change in the amount of the issued share or loan
              capital of the Company and no material change in the amount of the
              issued share or loan capital of any of its subsidiaries (other
              than intra-group issues by wholly owned subsidiaries) in the three
              years preceding the date of this document;

       (b)    no commissions, discounts, brokerages or other special terms have
              been granted by the Company or any of its subsidiaries in
              connection with the issue or sale of any share or loan capital of
              the Company or any of its subsidiaries in the three years
              preceding the date of this document; and


                                      D-88
<PAGE>   375
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

       (c)    no share or loan capital of the Company or any of its subsidiaries
              is under option or is agreed conditionally or unconditionally to
              be put under option.

4.5    Other than pursuant to the Scheme, the Share Option Schemes, the Option
       Agreement, the US Share Scheme and the possible exercise of outstanding
       options and warrants over 4,204,407 Warner Chilcott shares (which would
       require the issue of up to 10,511,018 New Ordinary Shares), there is no
       present intention to issue any of the authorised but unissued share
       capital of the Company. As at 27 June 2000 Warner Chilcott had reserved
       an aggregate of 198,600 Warner Chilcott shares for the granting of
       options for the current year to employees of Warner Chilcott Group. Upon
       these options being granted, Galen will be obliged to reserve
       approximately 496,500 ordinary shares for the granting of options to such
       employees.

4.6    The closing middle market price of an Ordinary Share on 27 June 2000
       (being the latest practicable date prior to the publication of this
       document) was 650p. By reference to that price, the New Ordinary Shares
       will be issued at a premium of 640p over the nominal value of each
       Ordinary Share in the capital of Galen.

4.7    The Ordinary Shares are currently listed on the Official List and the
       Official List of the Dublin Stock Exchange and are traded on the London
       Stock Exchange's market for listed securities. The New Ordinary Shares
       will be in registered form. It is expected that definitive share
       certificates, to the extent the New Ordinary Shares are not being held in
       the CREST system, will be despatched by post within two days following
       Completion. No temporary documents of title will be issued. In the event
       that New Ordinary Shares will be held in ADS form by the Depositary on
       behalf of the ADS holders in Warner Chilcott, Galen shall arrange for the
       Depositary to issue ADRs representing Galen ADSs.

4.8    The Articles of Association of Galen permit the holding of Ordinary
       Shares under the CREST system. Accordingly, settlement of transactions in
       the New Ordinary Shares following Completion may take place within the
       CREST system if the relevant shareholders so wish.

4.9    The following are details of options to acquire Ordinary Shares granted
       to certain Directors and employees under the Share Option Schemes which
       were not issued for cash consideration and were outstanding at 27 June
       2000 (being the latest practicable date prior to the publication of this
       document) and which represent the maximum number of Ordinary Shares which
       may be issued pursuant to such options:

<TABLE>
<CAPTION>
                            EXERCISE                             NUMBER OF
SCHEME                     PRICE (L)    EXERCISE PERIOD    ORDINARY SHARES
--------------------------------------------------------------------------
<S>                         <C>          <C>                <C>
Unapproved Scheme              3.60           2001-2008             25,003
                               3.925          2001-2008            106,333
                               4.475          2002-2009            160,609
                               5.05           2003-2010            177,404

Approved Scheme                3.60           2001-2008             74,997
                               3.925          2001-2008             14,583
                               4.475          2002-2009             20,109
                               5.05           2003-2010             30,484
--------------------------------------------------------------------------
</TABLE>


                                      D-89
<PAGE>   376
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                        Number of
Director                       Scheme    Exercise Price (L)    Exercise Period    Ordinary Shares
-------------------------------------------------------------------------------------------------
<S>                        <C>           <C>                   <C>                <C>
John King                    Approved                 4.475          2002-2009              6,703
                           Unapproved                 4.475          2002-2009             68,933
                                                      5.050          2003-2010             38,614
Geoffrey Elliott             Approved                 4.475          2002-2009              6,703
                           Unapproved                 4.475          2002-2009             56,890
                                                      5.050          2003-2010             29,703
Alan Armstrong               Approved                 4.475          2002-2009              6,703
                           Unapproved                 4.475          2002-2009             34,786
                                                      5.050          2003-2010             23,763
-------------------------------------------------------------------------------------------------
</TABLE>

       Further details of the Share Option Schemes are set out in paragraph 6 of
       this part eight. Details of Directors' interests in shares of the Company
       are included in paragraph 7 of this part eight.

4.10   As at 27 June 2000, being the latest practicable date prior to
       publication of this document, Warner Chilcott had outstanding warrants
       over a total of 2,619,023 Warner Chilcott shares. 910,000 of these
       warrants are held by officers of Warner Chilcott. Upon the completion of
       the Transaction, these warrants will be exercisable over Ordinary Shares
       in the capital of the Company. Up to 6,547,557 New Ordinary Shares will
       be required to be issued to holders of warrants on exercise.

5  MEMORANDUM AND ARTICLES OF ASSOCIATION

5.1    The Memorandum of Association of the Company provides that the Company's
       principal object is to carry on the business of a holding company. The
       objects of the Company are set out in full in clause 4 of the Memorandum
       of Association which is available for inspection at the address specified
       in paragraph 15 below.

5.2    The Articles of Association of the Company (the "Articles"), which were
       adopted on 2 July 1997 contain provisions, inter alia, to the following
       effect:-

       (a)    Voting Rights

              (i)    Shareholders shall have the right to receive notice of, to
                     attend and to vote at all general meetings of the Company.
                     Save as otherwise provided in the Articles, on a show of
                     hands each holder of shares present in person and entitled
                     to vote shall have one vote and upon a poll each such
                     holder who is present in person or by proxy and entitled to
                     vote shall have one vote in respect of every share held by
                     him.

              (ii)   No member shall be entitled to vote at any general meeting
                     if any call or other sum presently payable by him in
                     respect of shares remains unpaid or if a member has been
                     served by the Directors with a direction notice in the
                     manner described in paragraph (b) below.

       (b)    Restrictions on Ordinary Shares

              If a member or any person appearing to be interested in shares in
              the Company has been duly served with a notice pursuant to article
              220 of the Order and is in default in supplying to the Company
              information thereby required within 14 days from the date of
              service of such notice the Directors may serve on such member or
              on any such person a notice (a "restriction notice") in respect of
              the shares in relation to which the default occurred ("Default
              Shares") and any other shares held at the date of the restriction
              notice directing that the member shall not be entitled to be
              present or to vote at any general meeting or class meeting of the
              Company. Where the Default Shares represent at least 0.25 per
              cent. of the shares the restriction notice may in addition direct,
              inter alia, that any dividend or other money which would otherwise
              be payable on such shares shall be retained by the Company without
              liability to pay interest and no transfer of any of the shares
              held by the member shall be registered unless the member is not
              himself in default in supplying the information requested and the
              transfer is part only of the member's holding and is accompanied
              by a certificate given by the member in a form satisfactory to the
              Directors to the effect that after due and careful enquiry


                                      D-90
<PAGE>   377
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

              the member is satisfied that no person in default is interested in
              any shares subject to the transfer or the transfer is an approved
              transfer.

       (c)    Variation of Class Rights and Alteration of Capital

              (i)    If at any time the share capital of the Company is divided
                     into different classes of shares, the rights attached to
                     any class of shares may, subject to the Order and any other
                     legislation relating to companies (the "Statutes"), be
                     modified, abrogated or varied either with the consent in
                     writing of the holders of three-fourths of the issued
                     shares of that class or with the sanction of an
                     extraordinary resolution passed at a separate general
                     meeting of the holders of the shares of that class. To
                     every such separate general meeting the provisions of
                     articles 377, 378, 384 and 385 of the Order and the
                     provisions of the Articles relating to general meetings
                     shall apply, mutatis mutandis, but so that the necessary
                     quorum at any such meeting other than an adjourned meeting
                     shall be two persons holding or representing by proxy at
                     least one-third in nominal value of the issued shares of
                     the relevant class and at an adjourned meeting one person
                     holding shares of the class or his proxy. Any holder of
                     shares of the relevant class present in person or by proxy
                     may demand a poll upon which every holder of shares of that
                     class shall be entitled to one vote for every such share
                     held by him. The rights attached to any class of shares
                     shall, unless otherwise expressly provided by the terms of
                     issue of such shares or by the terms upon which such shares
                     are for the time being held, be deemed not to be modified,
                     abrogated or varied by the creation or issue of further
                     shares ranking pari passu therewith or the purchase or
                     redemption by the Company of any of its own shares in
                     accordance with the Statutes or the Articles.

              (ii)   The Company may by ordinary resolution increase its share
                     capital, consolidate and divide all or any of its share
                     capital into shares of larger amount, sub-divide its shares
                     into shares of smaller amount and cancel any shares which
                     at the date of the passing of the resolution have not been
                     taken or agreed to be taken by any person.

              (iii)  Subject to the provisions of the Statutes, the Company may
                     by special resolution reduce its share capital, any capital
                     redemption reserve and any share premium account in any
                     way.

              (iv)   Subject to the provisions of the Statutes or the Articles,
                     all unissued shares of the Company are at the disposal of
                     the Directors.

              (v)    Subject to the provisions of the Statutes, any shares may
                     be issued on terms that they are redeemable or liable to be
                     redeemed at the option of the Company or the shareholders
                     on the terms and in the manner provided for by the
                     Articles.

              (vi)   Subject to the provisions of the Order, the Company may
                     purchase its own shares (including any redeemable shares).

       (d)    Transfer of Shares

              (i)    Subject to paragraph (d)(ii) below, the instrument of
                     transfer of a share shall be signed by or on behalf of the
                     transferor (and, in the case of a share which is not fully
                     paid, by or on behalf of the transferee) and the transferor
                     shall be deemed to remain the holder of the share until the
                     name of the transferee is entered in the register in
                     respect thereof. All transfers shall be effected by
                     instrument in writing in any usual or common form or any
                     other form which the Directors may approve. The Directors
                     may, in their absolute discretion and without giving any
                     reason, refuse to register the transfer of a share which is
                     not fully paid provided that where such shares are admitted
                     to the Official List, such discretion may not be exercised
                     in such a way as to prevent dealings in the shares of the
                     relevant class or classes from taking place on an open and
                     proper basis. The Directors may likewise refuse to register
                     any transfer in favour of more than four persons jointly.
                     The Directors may decline to recognise any instrument of
                     transfer unless it is left at the registered office of the
                     Company, accompanied by the relevant certificate and such
                     other evidence as the Directors may reasonably require to
                     show the right of the transferor to make the transfer, and
                     unless the instrument is in respect of only one class of
                     share. The registration of transfers may be suspended by
                     the Directors for any period (not exceeding 30 days in any
                     year).


                                      D-91
<PAGE>   378
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

              (ii)   Notwithstanding any other provision of the Articles to the
                     contrary, any shares in the Company may be held in
                     uncertificated form and title to shares may be transferred
                     by means of a relevant system (in each case as defined in
                     The Uncertificated Securities Regulations 1995 (SI
                     1995/3272)) such as CREST.

       (e)    Directors

              (i)    The business of the Company shall be managed by the
                     Directors who may exercise all such powers of the Company
                     subject to the provisions of the Articles and the Statutes
                     and to such directions as may be given by the Company in
                     general meeting by special resolution.

              (ii)   Unless and until the Company in general meeting shall
                     otherwise determine, the number of Directors shall be not
                     less than two and not more than 10. A Director shall not be
                     required to hold any shares in the capital of the Company.
                     A Director who is not a member shall nevertheless be
                     entitled to receive notice of and attend and speak at all
                     general meetings of the Company and all separate general
                     meetings of the holders of any class of shares in the
                     capital of the Company.

              (iii)  No Director shall be disqualified by his office from
                     entering into any contract, arrangement, transaction or
                     proposal with the Company either with regard to his tenure
                     of any other office or place of profit or acting in a
                     professional capacity for the Company or as a vendor,
                     purchaser or otherwise. Subject to the provisions of the
                     Statutes and save as therein provided, no such contract,
                     arrangement, transaction or proposal entered into by or on
                     behalf of the Company in which any Director or person
                     connected with him is in any way interested, whether
                     directly or indirectly, shall be liable to be avoided, nor
                     shall any Director who enters into any such contract,
                     arrangement, transaction or proposal or who is so
                     interested be liable to account to the Company for any
                     profit or other benefit realised by any such contract,
                     arrangement, transaction or proposal by reason of such
                     Director holding that office or of the fiduciary
                     relationship thereby established, but such Director shall
                     declare the nature of his interest in accordance with the
                     Statutes.

              (iv)   A Director shall (in the absence of some other material
                     interest than is indicated below) be entitled to vote (and
                     be counted in the quorum) in respect of any resolution
                     concerning any of the following matters, namely:-

                     (A)    the giving of any guarantee, security or indemnity
                            by the Company or by any other person in respect of
                            money lent or obligations incurred by him at the
                            request of or for the benefit of the Company or any
                            of its subsidiary undertakings;

                     (B)    the giving of any guarantee, security or indemnity
                            in respect of a debt or obligation of the Company or
                            any of its subsidiary undertakings for which he
                            himself has assumed responsibility in whole or in
                            part under a guarantee or indemnity or by the giving
                            of security;

                     (C)    any proposal concerning an offer of shares in or
                            debentures or other securities of or by the Company
                            or any of its subsidiary undertakings for
                            subscription or purchase in which offer he is, or
                            may be, entitled to participate as a holder of
                            securities or in the underwriting or
                            sub-underwriting of which he is to participate;

                     (D)    any contract, arrangement, transaction or other
                            proposal concerning any other body corporate in
                            which he, or any other person connected with him
                            (within the meaning of article 354 of the Order), is
                            interested, directly or indirectly and whether as an
                            officer or shareholder or otherwise howsoever,
                            provided that he or any person connected with him
                            does not hold an interest (within the meaning of
                            articles 206-219 of the Order) in one per cent. or
                            more of any class of the equity share capital of
                            such body corporate or of the voting rights
                            available to members of the relevant body corporate;

                     (E)    any contract, arrangement, transaction or other
                            proposal which does not award him any privilege or
                            benefit not generally awarded to the employees to
                            whom the proposal relates; and

                     (F)    any proposal concerning any insurance which the
                            Company is to purchase and/or maintain for the
                            benefit of Directors or for the benefit of persons
                            who include Directors.

              (v)    If any question shall arise at any meeting as to the
                     materiality of an interest or as to the entitlement of any
                     Director to vote and such question is not resolved by his
                     voluntarily agreeing to abstain from voting, such


                                      D-92
<PAGE>   379
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

                     question shall be referred to the Chairman of the meeting
                     and his ruling in relation to any other Director other than
                     himself shall be final and conclusive except in a case
                     where the nature or extent of the interests of the Director
                     concerned have not been fairly disclosed.

              (vi)   Save as provided in the Articles, a Director shall not vote
                     or be counted in the quorum present on any motion in
                     respect of any contract, arrangement, transaction or any
                     other proposal in which he has an interest which (together
                     with any interest of any person connected with him within
                     the meaning of article 354 of the Order) is to his
                     knowledge a material interest otherwise than by virtue of
                     his interests in shares or debentures or other securities
                     of, or otherwise in or through the Company.

              (vii)  The Directors shall be paid out of the funds of the Company
                     by way of fees for their services as Directors such sums
                     (if any) as the Directors may from time to time determine
                     (not exceeding in the aggregate an annual sum (excluding
                     amounts payable under any other provision of the Articles)
                     of L250,000 or such larger amount as the Company may by
                     ordinary resolution determine). Such remuneration shall be
                     divided between the Directors as they shall agree or,
                     failing agreement, equally. Such remuneration shall be
                     deemed to accrue from day to day.

              (viii) Subject to the provisions of the Statutes, the Directors,
                     or any committee authorised by the Directors, may from time
                     to time appoint one or more of their body to the office of
                     Managing Director or to hold such executive office as they
                     may decide for such period and on such terms as they think
                     fit, and may revoke such appointment. The salary or
                     remuneration of any such executive director shall, subject
                     as provided in any contract, be such as the Directors may
                     from time to time determine, and may either be a fixed sum
                     of money, or may altogether or in part be governed by the
                     business done or profits made, and may include the making
                     of provisions for the payment to him, his widow or other
                     dependants, of a pension on retirement from the office or
                     employment to which he is appointed and for the
                     participation in pension and life assurance and other
                     benefits.

              (ix)   The Directors may entrust to and confer upon a managing
                     director or any such executive Director any of the powers
                     and discretions exercisable by them upon such terms and
                     conditions and with such restrictions as they may think
                     fit, and either collaterally with or to the exclusion of
                     their own powers and discretions and may from time to time
                     revoke, withdraw, alter or vary all or any of such powers
                     or discretions.

              (x)    Any Director who is appointed to any executive office or
                     who serves on any committee or who devotes special
                     attention to the business of the Company, or who goes or
                     resides abroad or who otherwise performs services which, in
                     the opinion of the Directors or any committee authorised by
                     the Directors, are outside the scope of the ordinary duties
                     of a Director, may be paid such remuneration by way of
                     salary, percentage of profits or otherwise as the other
                     Directors may determine.

              (xi)   The Directors may be paid all reasonable travelling, hotel
                     and other expenses properly incurred by them in attending
                     and returning from meetings of the Directors or any
                     committee of the Directors or general meetings of the
                     Company or otherwise in connection with the business of the
                     Company.

              (xii)  A Director may be or continue as or become a director or
                     other officer, servant or member of, or otherwise
                     interested in, any body corporate promoted by the Company
                     or in which the Company may be interested as shareholder or
                     otherwise, and no such Director shall be accountable to the
                     Company for any remuneration or other benefits received or
                     receivable by him as a director or other officer, servant
                     or member of, or from his interest in, such other body
                     corporate. Subject to the provisions of the Order, a
                     Director may hold any other office or place of profit under
                     the Company, except that of auditor, in conjunction with
                     the office of Director and may act by himself or through
                     his firm in a professional capacity for the Company, and in
                     any such case on such terms as to remuneration and
                     otherwise as the Directors may arrange. Such remuneration
                     shall be in addition to any remuneration otherwise provided
                     by the Articles.

              (xiii) Where proposals are under consideration concerning the
                     appointment (including fixing or varying the terms of
                     appointment) of two or more Directors to offices or
                     employments with the Company or any body corporate in which
                     the Company is interested, such proposals may be divided
                     and considered in relation to each Director separately and
                     in such cases each of the Directors concerned (subject to
                     the Articles) shall be


                                      D-93
<PAGE>   380
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

                     entitled to vote (and be counted in the quorum) in respect
                     of each resolution except that concerning his own
                     appointment.

             (xiv)   Article 301 of the Order (which regulates the appointment
                     and continuation in office of directors who have attained
                     the age of 70) shall not apply to the Company.

             (xv)    Each Director shall have the power at any time to appoint
                     as an alternate Director either (i) another director or
                     (ii) any other person approved for that purpose by a
                     resolution of the Directors, and, at any time, to terminate
                     such appointment.

             (xvi)   At each annual general meeting of the Company one third of
                     the Directors shall retire from office. The Directors to
                     retire will be those who have been longest in office, or in
                     the case of those appointed or re-appointed on the same
                     day, will be (unless they otherwise agree) determined by
                     lot.

             (xvii)  Without prejudice to the provisions of the Articles, the
                     Directors may exercise all the powers of the Company to
                     purchase and maintain insurance for or for the benefit of
                     any persons who are or were at any time directors,
                     officers, employees or auditors of the Company, or of any
                     other body (whether or not incorporated) which is or was
                     its parent undertaking or subsidiary undertaking or another
                     subsidiary undertaking of any such parent undertaking
                     (together "Group Companies") or otherwise associated with
                     the Company or any Group Company or in which the Company or
                     any such other Group Company has any interest, whether
                     direct or indirect, or of any predecessor in business of
                     any of the foregoing, or who are or were at any time
                     trustees of, or directors of trustees or, any pension,
                     superannuation or similar fund, employees' trust or scheme
                     or any employees' share scheme or other scheme or
                     arrangement in which any of the Company or any such other
                     body are interested, including (without prejudice to the
                     generality of the foregoing) insurance against any costs,
                     charges, expenses, losses or liability suffered or incurred
                     by such person in respect of any act or omission in the
                     actual or purported execution and/or discharge of their
                     duties and/or the exercise or purported exercise of their
                     powers and/or otherwise in relation to or in connection
                     with their duties, powers or offices in relation to the
                     Company or any such other body, fund, trust, scheme or
                     arrangement.

             (xviii) The Directors or any committee authorised by the Directors
                     may exercise all the powers of the Company to give or award
                     pensions, annuities, gratuities or other retirement,
                     superannuation, death or disability allowance or benefits
                     to, inter alia, any Directors, ex-directors, employees or
                     ex-employees of the Company or of any subsidiary
                     undertaking or parent undertaking of the Company or to the
                     wives, widows, children, other relatives and dependants of
                     any such person and may establish, maintain, support,
                     subscribe to and contribute to all kinds of schemes, trusts
                     and funds for the benefit of any such persons.

       (f)   Borrowing Powers

             (i)     The Directors may, save as the Articles otherwise provide,
                     exercise all the powers of the Company to borrow money and
                     to mortgage or charge its undertakings, property, assets
                     and uncalled capital, or any part thereof, and, subject to
                     the provisions of the Statutes and the Articles, to issue
                     debentures, debenture stock and other securities whether
                     outright or as security for any debt, liability or
                     obligation of the Company or of any third party.

             (ii)    The Directors shall restrict the borrowings of the Company
                     and exercise all voting and other rights or powers of
                     control exercisable by the Company in relation to its
                     subsidiary undertakings (if any) so as to secure (so far,
                     as regards subsidiary undertakings, as by such exercise
                     they can secure) that the aggregate amount for the time
                     being remaining outstanding of all monies borrowed by the
                     Company and any subsidiary undertakings for the time being
                     (in this paragraph, the "Group") and for the time being
                     owing to persons outside the Group shall not at any time,
                     without the previous sanction of an ordinary resolution of
                     the Company in general meeting, exceed the greater of L50
                     million and three times the aggregate of (i) the amount
                     paid up on the issued share capital of the Company and (ii)
                     the total of the capital and revenue reserves of the Group
                     (including any share premium account, capital redemption
                     reserve and credit balance on the profit and loss account)
                     all as shown in the latest audited consolidated balance
                     sheet of the Group but after such adjustments and
                     deductions (including any amounts attributable to
                     intangibles) as are specified in the relevant Article.


                                      D-94
<PAGE>   381
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


       (g)    Dividends and Distributions on Liquidation to Shareholders

              (i)    The Company in general meeting may declare dividends, but
                     no dividend shall exceed the amount recommended by the
                     Directors. Subject to any priority, preference or special
                     rights, all dividends shall be declared and paid according
                     to the amounts paid up on the shares and shall be
                     apportioned and paid proportionately to the amounts paid up
                     on the shares during any portion of the period in respect
                     of which the dividend is paid.

              (ii)   The Directors may pay such interim dividends as they think
                     fit and may pay the fixed dividends payable on any shares
                     of the Company half-yearly or otherwise on fixed dates.

              (iii)  No dividend or interim dividend shall be paid otherwise
                     than in accordance with the provisions of the Statutes.

              (iv)   On a liquidation, the liquidator may, with the sanction of
                     an extraordinary resolution of the Company and any other
                     sanction required by the Statutes, divide amongst the
                     members in specie or in kind the whole or any part of the
                     assets of the Company and may, for such purpose, set such
                     value as he deems fair upon any property to be divided and
                     may determine how such division shall be carried out.

              (v)    The Directors may, with the sanction of an ordinary
                     resolution of the Company in general meeting, offer the
                     holders of Ordinary Shares the right to elect to receive
                     Ordinary Shares credited as fully paid instead of cash in
                     respect of the whole or part of any dividend.

              (vi)   Any dividend unclaimed for a period of 12 years after it
                     became due for payment shall be forfeited and shall revert
                     to the Company.

       (h)    Notice of Meetings

              Any shareholder without a registered address within the United
              Kingdom who has not supplied an address within the United Kingdom
              is not entitled to receive any notice, e.g. of shareholder
              meetings, from the Company. Resolution 5 in the Notice of EGM at
              the end of this document proposes to change this article to allow
              for notices to be sent outside the United Kingdom.

6  THE COMPANY'S SHARE OPTION SCHEMES AND THE EMPLOYEE TRUST

6.1    THE GALEN APPROVED EXECUTIVE SHARE OPTION SCHEME AND THE GALEN UNAPPROVED
       EXECUTIVE SHARE OPTION SCHEME

The Company has established two discretionary share option schemes, one of
which, the Galen Approved Executive Share Option Scheme (the "Approved Scheme"),
has been approved by the Inland Revenue.

The following summary relates to the rules of the Approved Scheme. The terms of
the Galen Unapproved Executive Share Option Scheme (the "Unapproved Scheme") are
the same unless expressly indicated to the contrary.

Both the Approved and Unapproved Schemes (the "Executive Schemes") provide for
options to be granted over unissued shares or shares held in a trust.

       (a)    Eligibility

       Options to acquire Ordinary Shares may be granted at the discretion of
       the remuneration committee of the Company (the "Remuneration Committee")
       or, if applicable, the trustee acting on the recommendation of the
       Remuneration Committee (in either case the "Grantor") to any employee of
       the Company or any member of the Group, including a full-time director,
       required to devote substantially the whole of his working time to his
       employment or office and who (in the case of the Approved Scheme), if an
       executive director, is required to devote a minimum of 25 hours per week
       to his duties. Options may normally only be granted within 42 days from
       the announcement of the Company's annual or half-yearly results.


                                      D-95
<PAGE>   382
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

       (b)    Scheme Limits

              On any date, no option may be granted under an Executive Scheme
              if, as a result, any of the following limits would be exceeded:

              (i)    the aggregate number of Ordinary Shares issued or issuable
                     pursuant to grants or appropriations made during the
                     previous 10 years under (i) the Executive Schemes and the
                     SAYE Scheme (referred to in paragraph 6.2 below); and (ii)
                     all other employees' shares schemes established by the
                     Company would exceed ten per cent. of the issued ordinary
                     share capital of the Company on the day preceding that
                     date; or

              (ii)   the aggregate number of Ordinary Shares issued or issuable
                     pursuant to grants made during the previous 10 years under
                     the Executive Schemes and all other employees' share option
                     schemes (other than savings-related share option schemes
                     and the Section 423 Plan) established by the Company would
                     exceed five per cent. of the issued ordinary share capital
                     of the Company on the day preceding that date; or

              (iii)  the aggregate number of Ordinary Shares issued or issuable
                     pursuant to grants or appropriations made in the previous
                     three years under (i) the Executive Schemes and the SAYE
                     Scheme; and (ii) all other employees' share schemes
                     established by the Company would exceed three per cent. of
                     the issued ordinary share capital of the Company on the day
                     preceding that date; or

              (iv)   the aggregate number of Ordinary Shares issued or issuable
                     pursuant to options granted under the schemes referred to
                     in sub-paragraph (b)(ii) above during the four years
                     commencing on the date on which the Executive Schemes were
                     adopted by the Company would exceed 2.5 per cent. of the
                     issued ordinary share capital of the Company on the day
                     preceding that date.

              For the avoidance of doubt, Ordinary Shares that have been the
              subject of options or rights granted under any other share plan
              which have lapsed shall not be taken into account for the purposes
              of these limits.

       (c)    Individual Limits

              No option may be granted to any individual if, as a result,
              either:

              (i)    the aggregate market value of Ordinary Shares issued or
                     issuable pursuant to options and other rights granted to
                     him during the previous 10 years but after Admission under
                     the Executive Schemes and any other employees' share option
                     scheme (whether or not approved by the Inland Revenue but
                     not the Section 423 Plan or any savings-related option
                     scheme) of the Company, other than options and rights which
                     have been exercised or lapsed, would exceed four times his
                     annual earnings; or

              (ii)   in the case of the Approved Scheme only, the aggregate
                     market value of the Ordinary Shares which may be acquired
                     pursuant to options and other rights granted to him under
                     the Approved Scheme and any other Inland Revenue approved
                     share option scheme (other than the Section 423 Plan or any
                     savings-related share option scheme) of the Company or any
                     associated company of the Company which have neither been
                     exercised nor lapsed would exceed L30,000.

       (d)    Exercise Price

              The exercise price of an option shall be fixed by the Grantor of
              the options but shall not be less than the higher of: (i) in the
              case of an option to subscribe for Ordinary Shares, the nominal
              value of an Ordinary Share; and (ii) the middle market quotation
              (as derived from the Official List) for dealings in the Ordinary
              Shares for the last dealing day before the date of grant or, if
              the Grantor so decides, the average of the middle market
              quotations (as derived from the Official List) during the five
              dealing days preceding the date of grant.

              The exercise price (and the number of Ordinary Shares subject to
              an option) may be adjusted in the event of a rights issue,
              capitalisation issue, split, consolidation of shares, reduction or
              any other variation of the capital of the Company and subject to,
              in the case only of the Approved Scheme, the approval of the
              Inland Revenue.


                                      D-96
<PAGE>   383
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

       (e)    Additional Conditions

              The Grantor may grant an option subject to such objective
              condition or conditions ("Performance Conditions") as it in its
              discretion sees fit, which must be fulfilled before the option can
              be exercised. Performance Conditions attached to an option may be
              varied if an event occurs which causes the Remuneration Committee
              to consider that the varied conditions represent a fairer measure
              than the original conditions, but are no more difficult to satisfy
              than the original was when first set. Options which would replace
              those already exercised by a participant will only be granted if
              the Grantor is satisfied that there has been a sustained
              improvement in the financial performance of the Company over the
              two to three years preceding such grant.

       (f)    Exercise of Options

              In normal circumstances, options may be exercised at any time
              between the third and tenth anniversaries of their date of grant
              provided that any performance conditions to which they are subject
              have been fulfilled. Options will become exercisable immediately
              on the death of a participant or on his ceasing to be an eligible
              employee by reason of injury, disability, retirement at normal
              retirement age or transfer out of the Group or the Company, of the
              business or that part of the business to which his employment
              relates. At the discretion of the Remuneration Committee, options
              may also become exercisable where the participant leaves for any
              other reason. Rights to exercise will also arise on a change in
              control or reconstruction of the Company (subject to the exercise
              of "roll-over" rights described in sub-paragraph (g) below), and
              in the event of a voluntary winding up.

       (g)    Voting, Dividend, Transfer and Other Rights

              Until options are exercised, option holders have no voting or
              other rights in respect of the Ordinary Shares covered by their
              options.

              Ordinary Shares issued pursuant to the Executive Schemes will
              rank, pari passu, in all respects with the Ordinary Shares already
              in issue except that they will not rank for any dividend or other
              distribution paid or made by reference to a record date falling
              prior to the date on which the Ordinary Shares are allotted and
              issued. Benefits provided under the Executive Schemes shall not be
              pensionable benefits.

              Options are not transferable. On a change in control or
              reconstruction of the Company, options may, with the consent of
              the company acquiring control of the Company, be released in
              consideration of the grant of equivalent rights over the shares of
              the acquiring company or a company associated with it. The rights
              are equivalent if, broadly speaking, the aggregate market value of
              the shares under both the old and new options and the aggregate
              exercise price of each option are, on the date of exchange, equal.

       (h)    Admission and Amendment

              The Executive Schemes will be administered by the Remuneration
              Committee. The Board may amend the Executive Schemes by resolution
              provided that at any time at which the Approved Scheme is Inland
              Revenue approved no amendment shall have effect until approved by
              the Inland Revenue. The approval of the Company in general meeting
              will be required for any amendment to the advantage of
              participants except for minor amendments to benefit the
              administration of the Executive Schemes and amendments to obtain
              or maintain favourable tax, exchange control or regulatory
              treatment for participants or for any member of the Group.
              Amendments can also be made without the approval of the Company if
              they are necessary for compliance with any overseas taxation or
              regulatory issues.

       (i)    Termination

              The Executive Schemes may be terminated at any time by a
              resolution of the Board or by the Company in general meeting.
              Termination shall not affect outstanding rights of participants.


                                      D-97
<PAGE>   384
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


6.2   THE GALEN SAVINGS RELATED SHARE OPTION SCHEME

       (a)    Introduction

              The SAYE Scheme is governed by rules (the "Rules") which have been
              approved by the Inland Revenue.

       (b)    Eligible Employees

              All employees of the Company or any participating member of the
              Group who pay tax under Case I of Schedule E and who have the
              requisite minimum period of continuous employment (being 36 months
              or such other period determined by the Directors not exceeding
              five years) are eligible to participate. The Directors have a
              discretion to include other employees.

       (c)    Exercise Price

              The price payable on the exercise of an option will be determined
              by the Directors but shall not be less than the higher of (i) 80
              per cent. of the average of the middle market quotation (as
              derived from the Official List) of an Ordinary Share for the five
              dealing days immediately prior to the date on which invitations to
              apply for options are despatched (or, if the directors decide, the
              middle market quotation (as derived from the Official List) on the
              dealing day immediately preceding the date the invitations are
              despatched); and (ii) in the case of options to subscribe for
              Ordinary Shares, the nominal value of an Ordinary Share.

              The exercise price and the number of Ordinary Shares under option
              may be adjusted by the Directors with the agreement of the Inland
              Revenue to take account of any rights issue, capitalisation issue,
              split, consolidation or reduction or other variation of the
              Company's ordinary share capital provided no adjustment would
              cause the price per share to be less than the nominal value of the
              share.

       (d)    Grant of Options

              The SAYE Scheme permits the grant of options over unissued shares
              or shares held in a trust. Invitations to apply for options may be
              issued within 18 days of the announcement of the Company's annual
              or half-yearly results or of any amendment being made to the
              provisions of Schedule 9 to the Taxes Act 1988 governing
              share-save schemes. Options shall be granted within 30 days of the
              date by reference to which the exercise price is determined,
              unless scaling down is necessary, in which case options shall be
              granted within 42 days of such date.

              If the Directors resolve to operate the SAYE Scheme, all eligible
              employees will be invited to apply for options. It is a condition
              of such application that employees enter into a savings contract
              with an approved savings institution. Options will not be
              transferable or assignable. Benefits provided under the SAYE
              Scheme shall not be pensionable benefits.

              The number of Ordinary Shares subject to an option will be
              determined by the level of contributions to the savings contract
              and may be adjusted during the life of the option as described in
              sub-paragraph (c) above.

       (e)    Savings Contracts

              All options must be linked to a contractual savings scheme entered
              into by each participant with the savings institution nominated by
              the Directors and approved by the Inland Revenue. Participants
              must save between L5 and L250 per month, such sums to be deducted
              from the relevant participant's pay.

              After either 36 or 60 contributions have been made a bonus is
              payable, currently equal to two and three quarters or seven and a
              half months' contributions respectively. An option may be
              exercised three or five years after the date of grant depending on
              the type of savings contract taken out. Options may be exercised
              only with an amount not exceeding the available proceeds of the
              related savings contracts. The duration of an option is determined
              at the date of the grant.

              Participants may withdraw from their savings contract at any time
              (though their options may then lapse) and are not obliged to
              exercise their options when the contract matures at a relevant
              bonus date. All SAYE savings contracts of any individual are
              aggregated for the purposes of the limit on savings of L250 per
              month.


                                      D-98
<PAGE>   385
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

              Savings contracts terminated early earn interest, currently at the
              rate of three per cent. per annum, if repayment is made on or
              after the first anniversary of their commencement.

       (f)    Limitations

              No option shall be granted under the SAYE Scheme on any date if,
              as a result, either of the following limits would be exceeded:

              (i)    the total number of Ordinary Shares issued or issuable
                     pursuant to grants and appropriations made during the
                     previous 10 years under the SAYE Scheme, the Executive
                     Schemes and pursuant to grants and appropriations made
                     under all other employees' share schemes established by the
                     Company, would exceed 10 per cent. of the issued ordinary
                     share capital of the Company on the day preceding that
                     date; or

              (ii)   the aggregate number of Ordinary Shares issued or issuable
                     pursuant to grants and appropriations made within the
                     previous five years under the schemes mentioned in (i)
                     above would exceed five per cent. of the Company's issued
                     ordinary share capital on the day preceding that date.

       (g)    Exercise of Options

              In normal circumstances, options may be exercised during the
              period of six months commencing on the maturity (that is the
              relevant bonus date) of the savings contract. Options will be
              exercisable immediately on the death of a participant or on his
              ceasing to be an employee on reaching the age of 60 or at such
              other age at which that employee is bound to retire in accordance
              with the terms of his contract of employment or on his ceasing
              employment due to injury, disability or redundancy and, in respect
              of an option held for at least three years, on his leaving
              employment due to early retirement, pregnancy or childbirth.
              Options will also become exercisable on an employee's attaining
              the age of 60 if he should continue in employment, on the sale or
              transfer out of the Company or the Group or the subsidiary,
              business or part of a business to which his employment relates and
              on a change in control or reconstruction or voluntary winding-up
              of the Company.

              On a change in control or reconstruction of the Company, options
              may, with the consent of the company acquiring control of the
              Company, be released in consideration of the grant of equivalent
              rights over the shares of the acquiring company or a company
              associated with it. Rights are equivalent if, broadly speaking,
              the aggregate market values of the shares under both the old and
              new options and the aggregate exercise price of each option are,
              on the day of exchange, equal.

       (h)    Issue of Shares

              Ordinary shares allotted following the exercise of an option will
              rank pari passu with the then issued shares of the same class
              provided that they shall not rank for any dividend or other
              distribution paid or made by reference to a record date falling
              prior to the date of exercise of an option.

       (i)    Administration and Amendment

              The SAYE Scheme is administered by the Directors. The rules of the
              SAYE Scheme may be amended by the Directors in any respect
              provided that no amendment may be made to the advantage of
              participants without the approval of the Company in general
              meeting except for minor amendments to benefit the administration
              of the SAYE Scheme and amendments to obtain and maintain
              favourable tax, exchange control or regulatory treatment for
              participants in the SAYE Scheme for the Company or the Group.

              No amendment shall take effect whilst the SAYE Scheme is approved
              by the Inland Revenue until such amendment has been approved by
              the Inland Revenue.

6.3    THE GALEN INC. EMPLOYEE STOCK PURCHASE PLAN (THE "SECTION 423 PLAN")

       (a)    Introduction

              The Section 423 Plan qualifies as an "employee stock purchase
              plan" under Section 423 of the US Internal Revenue Code of 1986.
              The Section 423 Plan has been approved by the Company, and is for
              the benefit of the employees of


                                      D-99
<PAGE>   386
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

              its US subsidiary Galen Incorporated and its subsidiaries.
              Pursuant to the Section 423 Plan, each eligible employee may elect
              that a specified portion of his or her salary be accumulated
              through payroll deductions and applied towards the purchase of
              Ordinary Shares. However, this specified portion must not be less
              than US$5.00 nor more than US$250.00 per payroll period.

       (b)    Eligible Employees

              All employees of Galen Inc. and any of its subsidiaries, other
              than employees whose normal hours of work are 20 hours or less per
              week or whose employment is for five months or less in any
              calendar year, are eligible to participate in the Section 423 Plan
              provided a period of service of at least one year has elapsed from
              the date of his or her commencement of employment.

       (c)    Shares subject to the Section 423 Plan

              The Section 423 Plan provides for the acquisition during the life
              of the Section 423 Plan of such number of Ordinary Shares as
              represents one per cent. of the Company's issued ordinary share
              capital immediately following Admission. This number is subject to
              adjustment in the event of a rights or capitalisation issue, split
              consolidation, reduction in share capital, or similar
              circumstances.

              In addition, on any date of grant, no option shall be granted if
              as a result, the total number of Ordinary Shares issued or
              issuable pursuant to options, appropriations and other rights
              granted in the previous 10 years under the Section 423 Plan and
              any other employees' share scheme of the Company or any associated
              company would exceed 10 per cent. of the Company's issued ordinary
              share capital on that date of grant.

       (d)    Accumulation Period and Savings

              Each eligible employee may request that amounts be withheld from
              his or her salary, accumulated (for a period not exceeding 27
              months) and applied towards the purchase of Ordinary Shares under
              the Section 423 Plan. No interest will be paid on any amounts
              withheld. On the first business day of any period during which
              savings may be accumulated ("Date of Grant") each eligible
              employee will be granted an option for the largest number of
              Ordinary Shares that may be bought with his or her accumulated
              savings at the exercise price determined on the Date of Grant.
              However, if on the final business day of any period during which
              savings may be accumulated ("Final Date"), the total number of
              Ordinary Shares that is to be acquired within an accumulation
              period exceeds the number of Ordinary Shares allocated by the
              Committee with respect to the Date of Grant, then no options shall
              be granted to any eligible employee and the accumulated savings
              shall be returned to the eligible employees. All accumulated
              payroll deductions may be withdrawn at the request of the
              participant prior to the Final Date. Similarly, all amounts
              accumulated on behalf of an individual who has ceased to be an
              eligible employee on the Final Date shall be returned to the
              individual (or, if he or she has died, to his or her estate).

       (e)    Exercise Price and Individual Limits

              Following each Final Date, the options granted on the relevant
              Date of Grant shall be exercised automatically (unless the
              employee has given written notice to the Company), with the
              accumulated savings being applied to acquire Ordinary Shares under
              option. The exercise price for the options granted under the
              Section 423 Plan will be 85 per cent. of the fair market value of
              an Ordinary Share at (i) the Date of Grant, or (ii) the Final
              Date, whichever is the lesser. The fair market value of an
              Ordinary Share on any date shall be the mid market closing price
              of an Ordinary Share, as derived from the London Stock Exchange
              Daily Official List for the business day immediately prior to the
              date of exercise. Ordinary Shares may be issued or transferred to
              a participant following the exercise of an option. No employee may
              be granted an option that permits his or her rights to acquire
              Ordinary Shares under the Section 423 Plan and all other employee
              stock purchase plans qualifying for section 423 treatment
              established by Galen Inc., the Company or any associated companies
              of either, to accrue at a rate that exceeds US$25,000 in fair
              market value of such Ordinary Shares (determined at the Date of
              Grant of the option) for each calendar year. In addition, no
              employee will be eligible to participate if immediately after the
              Date of Grant, he would own Ordinary Shares amounting to five per
              cent. or more of the total voting power or value of all shares of
              the Company. The rights obtained under the Section 423 Plan are
              personal to the participants, and are not transferable.


                                      D-100
<PAGE>   387
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

      (f)    Administration

             The Section 423 Plan is administered by a committee of the Board
             of Directors of Galen Inc. The committee may from time to time
             amend the Section 423 Plan, provided, however, that without the
             approval of the shareholders of the Company in general meeting,
             the Section 423 Plan may not be amended to increase the total
             number of available shares or change the definition of "Eligible
             Employee" or the designation of corporations whose employees may
             be offered options under the Section 423 Plan. No amendment can be
             made if it may adversely affect the rights of a participant,
             unless that participant agrees. The Section 423 Plan will remain
             in effect until the first to occur of: (i) its termination by the
             Board of Directors of Galen Inc (ii) the issue or transfer of all
             Ordinary Shares subject to the Section 423 Plan or (iii) the
             expiry of 10 years from the date of the Section 423 Plan's
             adoption.

6.4  THE GALEN 2000 US OPTION SCHEME ("THE US SHARE SCHEME")

      (a)    Introduction

             The Board approved the US Share Scheme on 26 June 2000 and
             shareholder approval for adoption of the US Share Scheme will be
             sought at the Company's Extraordinary General Meeting on 11 August
             2000. Pursuant to the terms of the US Share Scheme, both incentive
             stock options and non-qualified stock options may be granted to
             eligible employees of the Company's US subsidiaries.

      (b)    Eligibility

             Options to acquire Galen ADSs may be granted at the discretion of
             the Remuneration Committee of the Company ("the Remuneration
             Committee") to any officer or other employee of any US subsidiary
             of Galen.

      (c)    Scheme Limits

             On any date, no option may be granted under the US Share Scheme
             if, as a result, any of the following limits would be exceeded:-

             (i)    the aggregate number of ordinary shares (including those to
                    be represented by ADSs) issued or issuable pursuant to
                    grants or appropriations made during the previous 10 years
                    under (i) the Executive Schemes (referred to in paragraph
                    6.1 above) and the SAYE Scheme (referred to in paragraph
                    6.2 above) and (ii) all other employees' share schemes
                    (including this scheme) established by the Company would
                    exceed 10 per cent. of the issued ordinary share capital of
                    the Company on the date preceding that date; or

             (ii)   the aggregate number of ordinary shares (including those to
                    be represented by ADSs) issued or issuable pursuant to
                    grants made during the previous 10 years under the
                    Executive Schemes and all other employees' share option
                    schemes (including this scheme and) other than
                    savings-related share option schemes and the Section 423
                    Plan) established by the Company would exceed 5 per cent.
                    of the issued ordinary share capital of the Company on the
                    day preceding that date; or

             (iii)  the aggregate number of ordinary shares (including those to
                    be represented by ADSs) issued or issuable pursuant to
                    grants or appropriations made in the previous three years
                    under (i) the Executive Schemes and the SAYE Scheme and
                    (ii) all other employees' share schemes (including this
                    scheme) established by the Company would exceed 3 per cent.
                    of the issued ordinary share capital of the Company on the
                    day preceding that date; or

             (iv)   the aggregate number of ordinary shares (including those to
                    be represented by ADSs) issued or issuable pursuant to
                    options granted under the schemes referred to in
                    sub-paragraph (c)(ii) above during the four years
                    commencing on the date on which the Executive Schemes were
                    adopted by the Company would exceed 2.5 per cent. of the
                    issued ordinary share capital of the Company on the day
                    preceding that date.

             In addition, the maximum number of Ordinary Shares which may be
             granted in ADS form as incentive stock options under the US Share
             Scheme is 6,363,333 Ordinary Shares (being 5 per cent. of the
             Company's existing issued ordinary share capital as at the date of
             this document).

                                      D-101
<PAGE>   388
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------

             There are no limits on the maximum number of ADSs which may be the
             subject of an option granted under the US Share Scheme to an
             eligible employee.

      (d)    Exercise Price

             The exercise price of an option shall be fixed by the Remuneration
             Committee but shall not be less than 100 per cent. of the fair
             market value of an ADS on the date the option is granted (being
             the mean between the closing representative bid and ask price for
             the ADSs on the trading day previous to the date of grant as
             reported by NASDAQ).

             The exercise price and the number of ADSs subject to an option may
             be adjusted in the event of a re-capitalisation,
             re-classification, stock split, reverse stock split,
             reorganisation, merger, consolidation, split-up, re-purchase,
             liquidation, dissolution or sale, transfer, exchange or other
             disposition of all or substantially all of the assets of the
             Company. The Remuneration Committee may also in these
             circumstances accelerate the vesting of outstanding options or
             cancel such options, whether or not in return for a cash payment.

      (e)    Exercise of Option

             The period during which options may become exercisable, either in
             whole or in part, shall be set by the Remuneration Committee which
             may determine that an option may not be exercised either in whole
             or in part for a specified period following the date of grant. All
             options shall cease to be exercisable on the tenth anniversary of
             the date of grant. Options will become exercisable on death and
             termination of employment including, but not limited to, by reason
             of resignation, disability or retirement. In such circumstances,
             options will only be exercisable to the extent that they have
             vested unless the Remuneration Committee determines otherwise.
             Rights to exercise will also arise on a change of control or
             reconstruction of the Company and in the event of a winding-up. On
             a change of control or reconstruction of the Company, options may,
             with the consent of the company acquiring control of the Company,
             be released in consideration of the grant of equivalent rights
             over the shares of the acquiring company or a company associated
             with it. The rights are equivalent if, broadly speaking, the
             aggregate market value of the shares under both the old and new
             options and the aggregate exercise price of each option are, on
             the date of exchange, equal.

      (f)    Voting, Dividend and Transfer Rights

             Until options are exercised, optionholders have no voting or other
             rights in respect of the ADSs covered by their options.

             ADSs issued pursuant to the US Share Scheme will rank, pari passu,
             in all respects with the Galen ADSs already in issue except they
             will not rank for any dividend or other distribution paid or made
             by reference to a record date falling prior to the date on which
             the certificates representing the Ordinary Shares underlying the
             Galen ADSs are issued. Benefits provided under the US Share Scheme
             shall not be pensionable benefits.

             Options are not transferable.

      (g)    Admission and Amendment

             The US Share Scheme will be administered by the Remuneration
             Committee. The Remuneration Committee may amend the US Share
             Scheme provided that the approval of the Company in General
             Meeting will be required for any amendment to the advantage of
             participants except for minor amendments to benefit the
             administration of the US Share Scheme and any amendments to obtain
             or maintain favourable tax, exchange control or regulatory
             treatment for participants or for any member of the Group.

      (h)    The US Share Scheme may be terminated at any time by the
             Remuneration Committee but, in any event, no further options can
             be granted under the US Share Scheme following the first to expire
             of 10 years from the date the US Share Scheme is adopted by the
             Board and 10 years from the date the US Share Scheme is approved
             by the Company's shareholders. Termination shall not affect
             outstanding rights of participants.

                                     D-102
<PAGE>   389
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


6.5  THE PRINCIPAL TERMS OF THE GALEN EMPLOYEE BENEFIT TRUST ("EMPLOYEE TRUST")

      (a)    Establishment of the Employee Trust

             The Employee Trust was established by a deed dated 10 June 1997
             between Dr. Allen McClay and Galen Trustees Limited. The purposes
             of the Employee Trust are to facilitate and encourage the
             ownership of shares by or for the benefit of eligible employees.

      (b)    Eligible Employees

             Eligible employees under the Employee Trust are Group employees,
             ex-employees and the spouses and dependants of such employees or
             ex-employees and their personal representatives.

      (c)    Duration

             The duration of the Employee Trust, in accordance with trust law
             principles, is 80 years.

      (d)    Amendments

             The Employee Trust may be amended by the Company and the trustee
             provided that no amendment shall have the effect of causing the
             Employee Trust to cease to be an employees' share scheme within
             the meaning of article 11 of the Order or prevent the Employee
             Trust Fund being held on trusts to which section 86 of the
             Inheritance Tax Act 1984 applies, or of conferring a benefit on
             the Company or on Dr. Allen McClay under the Employee Trust.

      (e)    Administration

             The general operation and administration of the Employee Trust
             will be monitored by the Remuneration Committee which is primarily
             made up of non-executive Directors of the Company.

      (f)    Trustee

             The trustee is a wholly owned subsidiary of Galen, the directors
             of which are Dr. Allen McClay, Dr. John King and Geoffrey Elliott.

7  DIRECTORS' AND OTHER INTERESTS

7.1   The interests of the Directors and the Proposed Directors, as defined in
      the Order (all of which are beneficial unless otherwise stated), in the
      share capital of the Company as at 27 June 2000 (being the latest
      practicable date prior to the publication of this document) which:

      (a)    are required (or, in relation to the Proposed Directors, will be
             required) to be notified by each Director pursuant to article 332
             to article 336 of the Order;

      (b)    are required (or, in relation to the Proposed Directors, will be
             required) pursuant to article 333 of the Order to be entered into
             the register referred to therein; or

      (c)    are interests of a connected person (as defined in article 354 of
             the Order) of a Director (or a connected person of a Proposed
             Director) which would, if the connected person were a Director, be
             required to be disclosed under paragraph 7.1(a) or (b) above and
             the existence of which is known to or could with reasonable
             diligence be ascertained by that Director (or Proposed Director
             (as appropriate));

      are and will be, immediately following Completion as follows:


                                     D-103
<PAGE>   390
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                   AS AT 27 JUNE 2000                           FOLLOWING COMPLETION
                                    --------------------------------------------  -------------------------------------------
                                                                       NUMBER OF                                    NUMBER OF
                                      NUMBER OF    PERCENTAGE OF    OPTIONS HELD   NUMBER OF     PERCENTAGE OF   OPTIONS HELD
                                       ORDINARY     ISSUED SHARE   OVER ORDINARY    ORDINARY      ISSUED SHARE  OVER ORDINARY
      DIRECTOR/PROPOSED DIRECTOR         SHARES          CAPITAL          SHARES      SHARES        CAPITAL(2)         SHARES
      -----------------------------------------------------------------------------------------------------------------------
     <S>                           <C>            <C>              <C>           <C>            <C>             <C>
      Allen McClay                   39,639,118             31.1               -  39,639,118              25.0              -
      John King                      21,597,822             17.0         114,250  21,597,822              13.6        114,250
      Geoffrey Elliott                6,372,271              5.0          93,296   6,372,271               4.0         93,296
      Alan Armstrong                    250,947              0.2          65,252     250,947               0.2         65,252
      Harold Ennis                      100,000              0.1               -     100,000               0.1              -
      David Gibbons                           -                -               -           -                 -              -
      Michael Carter                          -                -               -           -                 -              -
      Roger Boissonneault                     -                -               -      11,250                 *     937,500(1)
      Paul Herendeen                          -                -               -       6,250                 *     850,000(1)
      -----------------------------------------------------------------------------------------------------------------------
</TABLE>

      *      less than 0.1 per cent. of issued share capital of the Company.

      (1)    This number includes the options which will be granted to each of
             the Proposed Directors under the terms of the US Share Scheme and
             the fully vested options and warrants they will hold over New
             Ordinary Shares under the existing Warner Chilcott Share Scheme;
             under the terms of certain lock-up arrangements, both Messrs.
             Boissonneault and Herendeen have agreed not to exercise their
             options and warrants over 687,500 and 600,000 Ordinary Shares
             respectively until the date of publication of the Galen interim
             results for the six months ending 31 March 2001. Further details
             are set out in paragraph 7.4 below.

      (2)    This percentage has been calculated on the assumption that no
             options under the Share Option Schemes or the Warner Chilcott
             Share Scheme or options to be granted under the Option Agreement
             and the US Share Scheme or any outstanding warrants currently held
             over Warner Chilcott shares will be exercised on Completion.

7.2   Save as set out in paragraph 7.1 above, following the Scheme becoming
      effective, no Director or Proposed Director will have any interest in the
      share capital of the Company or any of its subsidiaries.

      The Directors and Proposed Directors are aware of the following persons
      (in addition to those disclosed at paragraph 7.1 above) who are, and/or
      will be immediately following Completion, interested in three per cent.
      or more of the issued share capital of the Company:

<TABLE>
<CAPTION>
                                              AS AT 27 JUNE 2000                   FOLLOWING COMPLETION
                                     ------------------------------------  ------------------------------------
                                                           PERCENTAGE OF                         PERCENTAGE OF
                                            NUMBER OF       ISSUED SHARE          NUMBER OF       ISSUED SHARE
      SHAREHOLDER                     ORDINARY SHARES            CAPITAL    ORDINARY SHARES         CAPITAL(2)
      ---------------------------------------------------------------------------------------------------------
    <S>                              <C>                 <C>                <C>                 <C>
      Galen Trustees Limited                4,917,744                3.9          4,917,744                3.1
      Elan Corporation                              -                  -       6,066,920(1)                3.8
      ---------------------------------------------------------------------------------------------------------
</TABLE>

      (1)    This number excludes the warrants Elan Corporation hold which will
             be exercisable over 511,305 New Ordinary Shares following
             Completion.

      (2)    This percentage has been calculated on the assumption that no
             options under the Share Option Schemes or the Warner Chilcott
             Share Scheme or options to be granted under the Option Agreement
             and the US Share Scheme or any outstanding warrants currently held
             over Warner Chilcott shares will be exercised on Completion.

7.3   Save as set out in paragraphs 7.1 and 7.2 above, the Directors and
      Proposed Directors are not aware of any person who will, immediately
      following Completion, be interested (within the meaning of the Order)
      directly or indirectly in three per cent. or more of the issued share
      capital of the Company or could directly or indirectly, jointly or
      severally, exercise control over the Company.

7.4   On 2 July 1997 each of the executive Directors, namely Dr. Allen McClay,
      Dr. John King, Geoffrey Elliott and Alan Armstrong, entered into service
      agreements with the Company which determine on twelve months' notice
      given by either party to the other. Under these agreements, they are
      currently entitled, inter alia, to receive annual remuneration of
      L50,000, L195,000, L150,000 and L105,000 respectively. In addition to
      participating in the Share Option Schemes the executive Directors are
      also entitled to a company car, private health insurance and critical
      illness cover, and each of Dr. John King and Geoffrey Elliott is entitled
      to an annual pension contribution of L25,000 whilst Alan Armstrong is



                                      D-104
<PAGE>   391
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


      entitled to receive pension contributions equal to nine per cent. of his
      salary. A discretionary cash bonus is payable annually to each of the
      executive directors up to a maximum of 20 per cent. of salary.

      Both Roger Boissonneault and Paul Herendeen entered into new service
      contracts with Warner Chilcott, Inc. on 3 May, 2000. These contracts are
      conditional upon the Transaction being completed. Once Completion has
      taken place, Warner Chilcott, Inc. will become a wholly-owned,
      indirectly-held subsidiary of Galen.

      Both contracts provide that the executive shall serve on the Board of
      Galen and shall be eligible to serve on the board of other companies who
      are members of the Group. These contracts determine on twelve months'
      notice by the executive or immediately for cause. Should the Company
      terminate the contract without cause, the executive shall be entitled to
      a severance payment which shall be equal to his base salary and benefits
      for a period of twelve months. However, should the contract be terminated
      pursuant to a change of control (as defined in the contract) the
      severance payment due to the executive shall be equal to his base salary
      and benefits for a period of eighteen months.

      Under the terms of these contracts, Roger Boissonneault and Paul
      Herendeen will be entitled to a base salary of US$285,000 and US$270,000
      respectively. In addition, on the first anniversary of Completion, each
      shall be eligible to receive a retention bonus if still employed by the
      Group together with a signing bonus which each of them will receive upon
      their agreements becoming unconditional; these amount in aggregate to
      approximately US$450,000 for each executive. These bonuses are payable in
      consideration for Messrs. Boissonneault and Herendeen waiving their
      rights to certain options over Warner Chilcott shares, and other
      covenants and obligations contained in their current employment
      agreements, including the right to terminate their agreements and receive
      eighteen months base salary and benefits. On an ongoing basis, both
      executives will be entitled to receive an annual cash bonus of up to 50
      per cent. of their base salary. Each Proposed Director shall be entitled
      to a payment in respect of any excise tax deemed payable on any benefits
      provided under these contracts.

      Both executives have given non-compete and non-solicitation undertakings
      for a period of six months following termination of their contract.

      In addition to the above employment contracts, both Proposed Directors
      have entered into option rollover and lock-up agreements dated 3 May 2000
      with Galen. Under the terms of these agreements, both executives have
      agreed to rollover their entitlements to purchase Warner Chilcott shares
      under existing options and warrants held by them so that they
      automatically convert into options and warrants to subscribe and/or
      purchase Ordinary Shares in Galen upon Completion. Under the terms of
      this agreement, the existing options and warrants (and therefore the
      substitute options and warrants) become fully vested and exercisable on
      Completion. However, each executive has agreed not to exercise or
      transfer any of the substitute options and/or warrants until the
      publication of Galen's interim financial results for the six months ended
      31 March 2001, except with the prior written consent of an independent
      majority of the Galen Board, such consent not to be unreasonably withheld
      or delayed.

7.5   Save as set out in paragraph 7.4 above, there are no existing or proposed
      service contracts between the Directors, or Proposed Directors and any
      member of the Group other than contracts expiring or determinable by the
      employing company without payment of compensation (other than statutory
      compensation) within one year.

7.6   Dr. Harold Ennis and David Gibbons, were appointed to the Galen Board as
      non-executive directors under the terms of letters of appointment dated
      22 May 1997. The appointments are at the will of the parties, but are
      envisaged to last for three years, following which they will be reviewed
      annually. Dr. Michael Carter was appointed to the Galen Board as a
      non-executive director under the terms of a letter of appointment dated
      13 March 1998. His appointment is also at the will of the parties but is
      envisaged to last for three years, following which it will be reviewed
      annually. Each of the non-executive Directors is entitled to a fee of
      L25,000 per annum.

7.7   Except for the Proposed Directors' interests in the Transaction as
      holders of Warner Chilcott shares and options and warrants over Warner
      Chilcott shares, no Director or Proposed Director has any interest in any
      transactions which are or were unusual in their nature or conditions or
      are or were significant to the business of the Enlarged Group and which
      were effected by any member of the Enlarged Group in the current or
      immediately preceding financial year or which were effected during an
      earlier financial year and which remain in any respect outstanding or
      unperformed.


                                      D-105
<PAGE>   392
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------



7.8   There are no outstanding loans granted by any member of the Enlarged
      Group to any Director or Proposed Director nor has any guarantee been
      provided by any member of the Enlarged Group for their benefit.

7.9   In the financial year ended 30 September 1999, the total aggregate of the
      remuneration paid and benefits in kind granted (under any description
      whatsoever) to the Directors and by the members of the Group was
      L714,000. The total emoluments receivable by the Directors of Galen will
      not be varied as a result of the Transaction.

7.10  There is no arrangement under which any Director or Proposed Director has
      agreed to waive future emoluments nor has there been any waiver of
      emoluments during the financial year immediately preceding the date of
      this document.

7.11  Under the terms of an agreement entered into on 2 July 1997 (the
      "Relationship Agreement") Dr. Allen McClay undertook that all
      transactions and relationships (if any) from the date of the Relationship
      Agreement between the Company and Dr. Allen McClay would be at arm's
      length and on a normal commercial basis. Dr. Allen McClay has not been
      and will continue not to be able to participate in any board decision
      relating to such transactions or relationships, nor, if they are put
      before shareholders in general meeting, has he been, or will he continue
      to be, able to exercise his rights to vote in respect of the relevant
      resolution(s) at such general meetings. Dr. Allen McClay undertook to the
      Company, for so long as he controls the exercise of 30 per cent. or more
      of the rights to vote at general meetings of the Company, that he would
      not become involved in any business or company which competes with the
      Company and that he would procure that the majority of the Board remains
      independent of him. The Company believes that, together with the
      establishment of the audit and remuneration committees of the Galen
      Board, the foregoing controls demonstrate that arrangements put in place
      have avoided and continue to avoid detriment to the general body of
      shareholders of the Company. Following the Transaction, the provisions of
      this agreement will fall away as Dr. McClay's interest will amount to
      less than 30 per cent. of Galen's enlarged issued share capital.

8   UNITED KINGDOM TAXATION

The following statements are intended only as a general guide to current United
Kingdom tax legislation and to what is understood to be the current practice of
the United Kingdom Inland Revenue (the "Inland Revenue"). They summarise the
position of shareholders who (unless the position of non-United Kingdom
resident shareholders is expressly referred to) are resident and in the case of
individuals ordinarily resident in the United Kingdom for tax purposes and who
hold their Ordinary Shares as an investment. Any person who is in any doubt as
to his tax position or who is subject to tax in a jurisdiction other than in
the United Kingdom is strongly recommended to consult his professional advisers
immediately.

8.1  TAXATION OF DIVIDENDS

The following summary assumes that the Company will not elect for any of its
dividends to be treated as foreign income dividends (in accordance with the
provisions of the Finance Act 1994). The Board has no present intention of
electing that the dividends be treated as foreign income dividends. Dividends
which are treated as foreign income dividends will not entitle the recipient to
a tax credit.

There is no United Kingdom withholding tax on dividends. An individual
shareholder resident in the UK for tax purposes will be taxable on the total of
any dividend received and the related tax credit (the "gross dividend"), which
will be regarded as the top slice of the individual's income.

Following the abolition of advance corporation tax with effect from 6 April
1999, the tax credit on dividends paid by the Company is reduced to one-ninth
of the dividend paid (or ten per cent. of the gross dividend). However,
individuals who are not liable to tax at the higher rate will have no further
liability and for higher rate taxpayers, the Schedule F upper rate is 32.5 per
cent. rather than 40 per cent. This means that a higher rate taxpayer receiving
(currently) a dividend of L90 will (at current rates) be treated as having
gross income of L100 (the net dividend of L90 plus a tax credit of L10) and
after allowing for the tax credit of L10 will have a further L22.50 liability.
The same procedure applies for UK resident trustees save that the rate
applicable to trusts will be 25 per cent. (as opposed to 32.5 per cent.).

Generally, shareholders will no longer be entitled to reclaim the tax credit
attaching to any dividends paid by the Company save where their Ordinary Shares
are held in a Personal Equity Plan or Individual Savings Account, when the tax
credit can be reclaimed for dividends paid on or before 5 April 2004. Certain
transitional relief applies to dividends received by charities.

                                      D-106
<PAGE>   393
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------



Subject to certain exceptions for traders in securities, a shareholder which is
a company resident for tax purposes in the United Kingdom will not be
chargeable to tax on dividends received from the Company.

UK pension funds are not entitled to reclaim any part of the tax credit
associated with dividends paid by the Company.

Entitlement to claim repayment of any part of a tax credit for shareholders not
resident in the UK for tax purposes will depend, in general, on the existence
and terms of any double tax convention between the United Kingdom and the
country in which the shareholder is resident. Such shareholders should note,
however, that since 6 April 1999, most shareholders who had previously been
able to claim repayment of any part of the tax credit have either ceased to be
able to obtain such repayment or the amounts repayable are less than one per
cent. of the dividend. Shareholders who are not resident in the United Kingdom
should consult their own tax advisers concerning their tax liability on
dividends received, whether they are entitled to claim repayment of any part of
the tax credit and, if so, the procedure for so doing.

8.2  STAMP DUTY AND STAMP DUTY RESERVE TAX ("SDRT")

The following comment is intended as a guide to the general position and does
not relate to persons such as intermediaries and persons connected with
depository arrangements or clearance services, to whom special rules apply.

No UK stamp duty or SDRT will be payable on the issue of Galen shares.

ANY PERSON WHO IS IN ANY DOUBT AS TO HIS TAXATION POSITION, REQUIRES MORE
DETAILED INFORMATION THAN THE GENERAL OUTLINE ABOVE OR WHO IS SUBJECT TO TAX IN
A JURISDICTION OTHER THAN THE UNITED KINGDOM SHOULD CONSULT HIS PROFESSIONAL
ADVISORS.


9 MATERIAL CONTRACTS

9.1   The following contracts (not being contracts entered into in the ordinary
      course of business) have been entered into by the Company and/or its
      subsidiaries since 29 June 1998, and are or may be material:

      (a)    An acquisition agreement dated 4 June 1999 between the Company,
             Dr. Dallas Burston, Linda Burston, and the Trustees of the Dallas
             Burston 1999 Settlement for the purchase by Galen of the entire
             issued share capital of Bartholomew Rhodes Limited, Ashbourne
             Pharmaceuticals (Holdings) Limited, Chargelink Limited and Dallas
             Burston Healthcare Limited for consideration of approximately
             L19.1 million, paid in cash on completion (except for the sum of
             L150,000 which was paid into an escrow account to cover possible
             National Insurance Contribution liabilities).

             Warranties were given only by Dr. Burston in relation to matters
             such as incorporation, accounts, intellectual property and
             environmental issues. Galen is generally limited to bringing
             claims under the warranties until 31 May 2001 (or the seventh
             anniversary of completion in respect of taxation). Galen may not
             bring a claim unless the aggregate amount exceeds L100,000; claims
             under L10,000 are not included in such aggregation. Dr. Burston
             has specifically indemnified Galen to a limited extent for damages
             caused in the event of the failure of a particular supplier to
             supply products under an existing agreement. He is also under an
             obligation to buy back stock to a value of L200,000 of any product
             marketed bearing a particular trademark and to indemnify Galen
             against the costs of negotiating a co-existence agreement;

      (b)    A share acquisition agreement dated 30 April 1999 between
             shareholders of Interactive Clinical Technologies Inc. and Galen,
             Inc. for the purchase of all of the outstanding stock of ICTI for
             an initial consideration of US$5 million (net of expenses) payable
             on completion in cash. A further US$3 million was paid on 2
             January 2000 as additional consideration and deferred
             consideration is payable, estimated at a maximum of US$17 million,
             in respect of two twelve month earn-out periods ending 30
             September 2000 and 30 September 2001. Deferred consideration is
             graded according to performance.

             The sellers gave standard representations and warranties; Galen,
             Inc. can only make a claim for breach of warranty where written
             notice has been given on or before 30 September 2001 (except in
             relation to taxation where statutory limitation periods apply).
             The sellers are generally not liable to pay any damages unless
             aggregate claims exceed US$80,000 in which case, only such amount
             exceeding US$80,000 up to the maximum



                                      D-107
<PAGE>   394
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


             aggregate amount of US$4 million plus any deferred consideration
             paid is liable to be paid. The sellers gave various non-compete
             and non-solicitation undertakings for a period of five years from
             the date of the agreement;

      (c)    A merger agreement dated 1 December 1998 between J Dana
             Associates, Inc. ("J Dana"), Jacob D Yardin, Cynthia Yardin (J
             Dana's shareholders and directors) and Galen, Inc. was entered
             into for the purchase by Galen, Inc. of all the outstanding stock
             of J Dana for consideration of US$650,000.

             Standard representations, warranties and covenants were given
             jointly and severally by J Dana and the sellers on an indemnity
             basis and limited to damages resultant from a breach which neither
             the shareholders nor J Dana knew of and limited to damages not
             exceeding US$300,000 in aggregate.

             Jacob D Yardin, the former President and Chief Executive Officer
             of J Dana also entered a non-compete agreement with Galen, Inc.
             under which he has undertaken not to compete with J Dana until at
             least 1 December 2002;

      (d)    A financial assistance agreement dated 13 May 1999 between the
             Company and the Department of Economic Development relating to
             capital grants amounting to an aggregate of L6,805,000 and revenue
             grants totalling L3,395,000 made available to the Company in
             respect of the introduction, maintenance or pursuance of actions
             set out in the business plan submitted to the Department in
             support of its grant application to, inter alia, improve and
             extend facilities in Northern Ireland and also to aid the
             acquisition and licensing of certain products;

      (e)    An agreement dated 29 June 2000 between the Company and Merrill
             Lynch International in relation to Merrill Lynch's appointment as
             sponsor in relation to the application for admission to the
             Official List of the New Ordinary Shares. Under this agreement
             Merrill Lynch have undertaken to assist the Company with such
             application. The Company has given standard warranties and
             representations to Merrill Lynch as an inducement to enter the
             agreement, together with a standard indemnity against any losses
             incurred by Merrill Lynch in specified circumstances; and

      (f)    The Transaction Agreement.

9.2   No other contracts have been entered into by the Company and/or its
      subsidiaries which, as at the date of this document, contain any
      provision under which any member of the Group has an obligation or
      entitlement which is, or may be, material to the Group.

9.3   The following contracts (not being contracts entered into in the ordinary
      course of business) have been entered into by Warner Chilcott and /or its
      subsidiaries since 29 June 1998, and are or may be material:

      (a)    On 15 February 2000, a wholly-owned subsidiary of Warner Chilcott,
             Warner Chilcott Inc. ("WC Inc.") issued US$200.0 million in
             aggregate principal amount of 12 5/8% Series A Senior Notes due
             2008 (the "Notes"). The Notes were issued at a slight discount to
             yield 13.0%. The net proceeds from this offering were
             approximately US$186.3 million, excluding expenses incurred in
             connection with the offering.

             The Notes mature on 15 February 2008. Interest on the Notes
             accrues at the rate of 12 5/8% per annum and is payable every six
             months. The Notes are unsecured obligations of WC Inc., ranking
             pari passu with WC Inc.'s other indebtedness.

             Warner Chilcott fully and unconditionally guaranteed the full and
             prompt payment of principal of all interest on the Warner Chilcott
             Notes and of all other obligations under the indenture. The
             indebtedness evidenced by each such guarantee is pari passu with
             Warner Chilcott's other indebtedness.

             The Notes are redeemable at WC Inc.'s option in whole at any time
             or in part from time to time, on and after 15 February 2004, at
             the following redemption prices (expressed as percentages of the
             principal amount) if


                                      D-108
<PAGE>   395
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


             redeemed during the twelve month period commencing on 15 February
             of the year set forth below, plus, in each case, accrued and
             unpaid interest thereon to the date of redemption:

<TABLE>
<CAPTION>
 YEAR                                               PERCENTAGE
<S>                                              <C>
2004                                                 106.3125%
2005                                                 104.2083%
2006                                                 102.1042%
2007 and thereafter                                  100.0000%
</TABLE>

             In addition, before 15 February 2003, WC Inc. may on one or more
             occasions redeem the Notes in an aggregate principal amount not to
             exceed 35 per cent. of the aggregate principal amount of the notes
             originally issued with the net cash proceeds of one or more Public
             Equity Offerings (as defined in the indenture) at a redemption
             price of 112.625% of the principal amount thereof, plus accrued
             and unpaid interest to the redemption date; provided, however,
             that after any such redemption at least 35 per cent. of the
             aggregate principal amount of the Notes originally issued must be
             outstanding. WC Inc.'s ability to optionally redeem the Warner
             Chilcott Notes are subject to restrictions contained in its senior
             credit facility.

             Under the indenture, in the event of a change of control (as
             defined in the indenture) of Warner Chilcott or WC Inc., each
             holder of Notes will have the right to require WC Inc. to
             repurchase, in whole or in part, such holder's Notes at a purchase
             price equal to 101.0% of their principal amount, plus accrued and
             unpaid interest, if any, to the date of repurchase. The
             Transaction would fall under the definition of change of control
             as set out in the indenture.

             The indenture contains certain restrictive covenants which, among
             other things, impose limitations (subject to certain exceptions)
             on Warner Chilcott and WC Inc. with respect to, inter alia, the
             payment of dividends or other distributions on capital, the
             purchase or redemption of shares of capital stock as any warrants,
             options or other rights for shares of capital stock, the
             incurrence, repayment and guarantee of certain indebtedness, sales
             of assets by Warner Chilcott or WC Inc., sales and leasebacks by
             Warner Chilcott, WC Inc. or its subsidiaries and various matters
             in respect of the conduct of its business, including the merger or
             sale of all or substantially all the assets of Warner Chilcott
             and/or WC Inc.

             Upon the happening of certain events of default specified in the
             indenture, the trustee for the Notes may declare the principal
             amount then outstanding together with accrued but unpaid interest,
             if any, to be due and payable. Upon the happening of certain other
             events of default specified in the indenture, the unpaid principal
             together with accrued but unpaid interest on all outstanding Notes
             will automatically become due and payable without any action by
             the trustee or the holders of the Notes.

             Warner Chilcott and WC Inc. may terminate their respective
             obligations under the indenture at any time by delivering all
             outstanding Notes to the trustee for cancellation and paying all
             sums payable by it under the indenture. Warner Chilcott and WC
             Inc., at their option, (i) will be discharged from any and all
             obligations with respect to the Notes delivered (except for
             certain obligations of WC Inc. to register the transfer or
             exchange of such Notes, replace stolen, lost or mutilated Notes,
             maintain paying agencies and hold monies for payment in trust) or
             (ii) need not comply with certain of the restrictive covenants
             with respect to the indenture, in each case, if WC Inc., in
             addition to satisfying certain other obligations, deposits with
             the trustee, in trust, US legal tender or US Government
             Obligations (in each case, as defined in the indenture) or a
             combination thereof which, through the payment of interest thereon
             and principal in respect thereof in accordance with their terms,
             will be sufficient to pay all the principal of and interest on
             Notes to be defeased on the dates such payments are due in
             accordance with the terms of Notes as well as the trustee's fees
             and expenses;

      (b)    Under a Separation Agreement and Mutual Release between Warner
             Chilcott and Mr. James Andress dated 3 May 2000, Mr. Andress,
             Warner Chilcott's current Chairman, is entitled to receive
             US$350,000 as a severance payment, representing his current annual
             base salary. Mr. Andress is also entitled under the terms of this
             agreement to receive an aggregate amount which is expected to be
             approximately US$675,000 in consideration for his release of any
             actual or potential claims against Warner Chilcott, as well as for
             an extension of non-compete covenants contained in his current
             employment agreement and for amounts payable under the terms of a


                                      D-109
<PAGE>   396
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


             consultancy agreement to be entered into between Mr. Andress and
             Galen prior to the effective date of the transaction. Mr. Andress
             will be entitled to continue his participation in Warner
             Chilcott's health plan, at Warner Chilcott's expense, for a period
             of up to eighteen months or until he becomes entitled to Medicare,
             whichever is sooner. In the event that any of the payments made to
             Mr. Andress are determined to be subject to an excise tax under
             the Internal Revenue Code, Warner Chilcott has agreed to reimburse
             Mr. Andress for the amount of this excise tax. In addition Mr.
             Andress is entitled to receive options over 375,000 Galen Ordinary
             Shares in consideration of waiving his right to receive options to
             purchase 150,000 Ordinary Shares in Warner Chilcott;

      (c)    an asset purchase agreement dated 26 January 2000 between WC Inc.
             and BMS pursuant to which WC Inc. agreed to purchase from BMS
             certain rights, title and interest in Estrace(R) Cream, Ovcon(R)
             35, Ovcon(R) 50 (the "Relevant Products") for a consideration of
             US$180,000,000 in cash (subject to adjustment calculated according
             to the number of months of supply of the Relevant Products held by
             BMS prior to closing of the purchase).

             Warranty claims may only be made generally until the expiry of an
             18 month period following completion of the agreement and for
             claims in excess of US$2 million in aggregate up to a maximum
             amount of US$25,000,000.

             Owing to the existence of a sale and license agreement between BMS
             and a third party made in 1994, WC Inc. agreed not to, and shall
             not permit its affiliates to, conduct business in relation to
             certain Relevant Products in a specified geographical area. BMS
             has covenanted not to, and to cause its subsidiaries not to,
             engage in the businesses of manufacturing, marketing, distributing
             or selling of (i) products equivalent to the Relevant Products for
             10 years following completion of the agreement, and (ii) any
             product for hormone replacement therapy, in cream form and
             vaginally applied, that has 17b-Estradiol as its primary active
             ingredient for 3 years; and

      (d)    an asset purchase agreement dated 14 September 1999 between WC
             Inc. and Medicis Pharmaceutical Corporation ("MPC") pursuant to
             which WC Inc. agreed to sell to MPC certain rights in and to some
             specified products (the "Relevant Products") including, inter
             alia, an inventory of the Relevant Products, related copyrights
             and know-how, rights under manufacturing contracts and the
             trademark Vectrin(R), for a consideration of US$11 million in cash.
             In addition, WC Inc. are able to earn milestone payments up to a
             maximum amount of US$13.5 million and are entitled to royalty
             payments on certain products.

             MPC may make a claim against the warranties given by WC Inc. for a
             period of two years from the date of the agreement unless such
             claim is made in relation to the royalty payment in which case it
             is not time barred. The aggregate claim must exceed US$200,000 and
             is limited to an amount not exceeding US$10,000,000.

             WC Inc. agreed that, until the expiry of the royalty fee, neither
             itself nor its affiliates for the time being shall until the
             termination of WC Inc's rights to receive royalties, engage in the
             development, manufacture, distribution, packaging, testing,
             marketing and sale of the Relevant Products and line extension of
             such products.

9.4   No other contracts have been entered into by any member of the Warner
      Chilcott Group which, as at the date of this document, contain any
      provision under which any member of the Warner Chilcott Group has an
      obligation or entitlement which is, or may be, material to the Warner
      Chilcott Group.

10    WORKING CAPITAL

      The Directors and Proposed Directors are of the opinion that, having
      regard to the Enlarged Group's existing resources, the Enlarged Group has
      sufficient working capital for its present requirements, that is for at
      least the next 12 months from the date of this document.


                                      D-110

<PAGE>   397
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


11    SUBSIDIARIES

11.1  The Company acts as the holding company of the Group, the principal
      activities of which are the manufacture, distribution and development of
      pharmaceutical products and the provision of pharmaceutical services. The
      Company has the following principal subsidiary undertakings, all of which
      are wholly-owned private limited companies (except for QuChem Limited
      which is 76 per cent. owned by the Company):


<TABLE>
<CAPTION>
                                                                                                               ISSUED SHARE
                                                                                                                    CAPITAL
      SUBSIDIARY                                          PRINCIPAL ACTIVITY                                   (FULLY PAID)
      -----------------------------------------------------------------------------------------------------------------------
   <S>                                                  <C>                                                  <C>
      Gaelta Research and Development Limited             Clinical trials services                                  L10,000

      Galen Limited                                       Pharmaceutical R&D, manufacturing and                    L100,000
                                                          marketing

      Galen Research Laboratories Limited                 Pharmaceutical manufacturing                              L57,000

      Ivex Pharmaceuticals Limited                        Pharmaceutical manufacturing                             L100,000

      Galen (Chemicals) Limited                           Pharmaceutical sales and distribution                        IRL2

      Galen, Inc.                                         Clinical trials services                                   US$100

      QuChem Limited                                      Research and development                                     L100

      Bartholomew Rhodes Limited                          Pharmaceutical manufacturing                                 L100

      Interactive Clinical Technologies Inc.              Clinical trials services                                      N/A

      J Dana Associates, Inc.                             Drug reconciliation                                      US$2,500
      -----------------------------------------------------------------------------------------------------------------------
</TABLE>

11.2  Each of the companies in paragraph 11.1 has its registered office at
      Seagoe Industrial Estate, Craigavon, Northern Ireland, save as follows:

      (a)    Galen (Chemicals) Limited has its registered office at Burton Hall
             Park, Sandyford Industrial Estate, Foxrock, Dublin, the Republic
             of Ireland.

      (b)    Galen, Inc. has its registered office at 2661 Audubon Road,
             Audubon, Pennsylvania, 19403, USA.

      (c)    Bartholomew Rhodes Limited has its registered office at Broadwalk
             House, 5 Appold Street, London, EC2A 2HA.

      (d)    Interactive Clinical Technologies Inc. has its registered office
             at 201 South Main Street, Lambertville, New Jersey.

      (e)    J Dana Associates, Inc. has its registered office at Suite A, 11
             Princess Road, Lawrenceville, New Jersey.

11.3  Save for Galen Inc., Interactive Clinical Technologies Inc. and J Dana
      Associates, Inc. which were incorporated in the United States of America,
      Galen (Chemicals) Limited which was incorporated in Ireland and
      Bartholomew Rhodes Limited which was incorporated in England and Wales,
      each of the companies at paragraph 11.1 was incorporated in Northern
      Ireland.

                                      D-111
<PAGE>   398
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------


12  PRINCIPAL ESTABLISHMENTS



The principal establishments owned or occupied by the Group are as follows:-

<TABLE>
<CAPTION>
                                                                   BUILDING AREA
PROPERTY                  DESCRIPTION AND                          SQ. FT.            PRINCIPAL TERMS
ADDRESS                   TENURE                                   (APPROX)           OF LEASES
------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>                                     <C>                <C>
Seagoe Industrial Estate  Freehold and leasehold offices,          330,800            variety of leases granted for a term of
Craigavon                 production units and warehousing.                           99 years and 999 years
County Armagh
Northern Ireland
------------------------------------------------------------------------------------------------------------------------------
Old Belfast Road          Leasehold offices, production units       83,000            999 years from 30 November 1990
Millbrook                 and warehousing.
Larne
County Antrim
Northern Ireland
------------------------------------------------------------------------------------------------------------------------------
2661 Audubon Road         Freehold                                 103,000            N/A
Audubon
Pennsylvania
United States
------------------------------------------------------------------------------------------------------------------------------
</TABLE>

13  MISCELLANEOUS

13.1  NO SIGNIFICANT CHANGE

      (a)    There has been no significant change in the financial or trading
             position of the Group since 31 March 2000, the end of the last
             financial period for which interim results of the Company were
             published.

      (b)    There has been no significant change in the financial or trading
             position of the Warner Chilcott Group since 31 March 2000, the end
             of the last financial period for which quarterly financial
             statements for Warner Chilcott as set out in part three were
             published.

13.2  LITIGATION

      (a)    Neither the Company nor any of its subsidiary undertakings is
             party to any legal or arbitration proceedings which may have or
             have had during the 12 months preceding the date of this document
             a significant effect on the Galen Group's financial position nor
             are any such proceedings pending or threatened.

      (b)    Neither Warner Chilcott nor any of its subsidiary undertakings is
             party to any legal or arbitration proceedings which may have or
             have had during the 12 months preceding the date of this document
             a significant effect on the Warner Chilcott Group's financial
             position nor are any such proceedings pending or threatened.

13.3 EXPENSES

The total costs and expenses relating to the Transaction which are payable by
the Company are estimated to amount to L8.2 million (excluding VAT).

13.4  CONSENTS

      (a)    Merrill Lynch has given and has not withdrawn its written consent
             to the issue of this document with the inclusion of its name in
             the form and context in which it is included.

      (b)    PricewaterhouseCoopers, Chartered Accountants, have given and have
             not withdrawn their written consent to the inclusion herein of
             their report at part six of this document and the references to
             their name in the form and context in which they are respectively
             included and have authorised the contents of their reports and
             letters for the purposes of section 152(1)(e) of the Financial
             Services Act 1986.

                                      D-112
<PAGE>   399
                                                                       =========
                                                                         GALEN
Additional Information continued                                       =========
--------------------------------------------------------------------------------



13.5  PricewaterhouseCoopers, Chartered Accountants and Registered Auditors of
      Royston House, Belfast, BT1 6HG, have reported upon the statutory
      accounts of the Company for the two financial years ended 30 September
      1999 and Coopers & Lybrand, Chartered Accountants, of Fanum House,
      Belfast, BT2 7AX, have reported upon the statutory accounts of the
      Company for the financial year ended 30 September 1997 within the meaning
      of article 235 of the Order. Each such report was unqualified within the
      meaning of article 262(1) of the Order and did not contain a statement
      under articles 237(2) or (3) of the Order.

13.6  The Company's registrars are Computershare Services PLC, PO Box 82,
      Caxton House, Redcliffe Way, Bristol BS99 3FA.



14    FINANCIAL INFORMATION AND CURRENCY TRANSLATIONS

References herein to "L", "pence" or "sterling" are to the lawful currency of
the United Kingdom. References to "US$", "US Dollars", "Dollars" or "$" are to
the lawful currency of the US.

15    DOCUMENTS AVAILABLE FOR INSPECTION

Copies of the following documents will be available for inspection during
normal business hours on any weekday (Saturdays and public holidays excepted)
at the offices of Ashurst Morris Crisp, Broadwalk House, 5 Appold Street,
London EC2A 2HA, up to and including the effective date of the Transaction:

      (a)    the Memorandum and Articles of Association of the Company;

      (b)    the audited consolidated accounts of the Company for the two
             financial years ended 30 September 1999;

      (c)    the report of PricewaterhouseCoopers set out in part six of this
             document;

      (d)    the letters of consent referred to in paragraph 13.4 above;

      (e)    the material contracts referred to in paragraph 9 above;

      (f)    the service contracts and letters of appointment referred to in
             paragraph 7 above;

      (g)    the rules of the Share Option Schemes and the US Share Scheme
             referred to in paragraph 6 above;

      (h)    the audited consolidated financial statements of Warner Chilcott
             for the three years ended 31 December 1999;

      (i)    the interim consolidated financial statements for Galen for the
             six months ended 31 March 2000;

      (j)    the unaudited quarterly financial statements of Warner Chilcott
             for the three month period ended 31 March 2000;

      (k)    the Transaction Agreement; and

      (l)    this document.

Dated 29 June 2000


                                      D-113
<PAGE>   400

PART NINE
                                                                       =========
                                                                         GALEN
Definitions and Glossary                                               =========
--------------------------------------------------------------------------------

The following terms apply in this document unless the context otherwise
requires:

<TABLE>
<S>                                    <C>
"ACT"                                   the Companies Act 1985 (as amended)

"ADMISSION"                             admission of the Ordinary Shares to the
                                        Official List on 10 July 1997

"ADR"                                   American Depository Receipt, the
                                        evidentiary document for an underlying
                                        holding of one or more ADS(s)

"ADS"                                   American Depository Share

"BMS"                                   Bristol-Myers Squibb Company

"BMS AGREEMENT"                         the agreement summarised in paragraph
                                        9.3(c) of part eight of this document

"Board" or "Galen Board"                the board of Directors

"CIBA VISION"                           Ciba Vision Ophthalmics (UK) Ltd and
                                        its subsidiaries


"COMPANIES HOUSE"                       the registrar of companies in Northern
                                        Ireland

"COMPANY"                               Galen Holdings Public Limited Company
                                        (unless otherwise defined as for parts
                                        two and three of the document)

"COMPLETION"                            the date on which the transactions
                                        contemplated by the Transaction
                                        Agreement are to be completed, which is
                                        expected to be in late September 2000

"CREST"                                 the computerised settlement system to
                                        facilitate the transfer of title to
                                        shares in uncertificated form operated
                                        by CRESTCo Limited


"CSFB"                                  Credit Suisse First Boston (Europe)
                                        Limited

"DEFERRED SHARES"                       the deferred shares of IR L1.00 each in
                                        the capital of Warner Chilcott

"DEPOSITARY                             Bank of New York, acting as depositary
                                        for the Galen ADR programme

"DIRECTORS" OR "BOARD"                  the directors of the Company, whose
                                        names are set out in paragraph 2 of
                                        part eight of this document, excluding
                                        the Proposed Directors

"ENLARGED GROUP"                        the Group as enlarged by the Transaction

"EXTRAORDINARY GENERAL MEETING"         the extraordinary general meeting of
 OR "EGM"                               Company to approve, inter alia, the
                                        Transaction, notice of which is given
                                        at the end of this document

"FDA"                                   The Food and Drug Administration of the
                                        United States

"GALEN ADS"                             an ADS, issuable upon deposit of
                                        Ordinary Shares

"GALEN"                                 the Company (together with its
                                        subsidiary undertakings, where
                                        appropriate)

"GALEN EMPLOYEE BENEFIT TRUST"          the Galen Employee Benefit Trust,
                                        established by a trust deed dated 10
                                        June 1997

"GALEN SHAREHOLDERS"                    the ordinary shareholders in the
                                        Company as at the date of this document

"GAMBRO"                                Gambro AB

"GROUP" OR "GALEN GROUP"                the Company and its subsidiary
                                        undertakings

"HAEMONETICS"                           Haemonetics (UK) Limited

"IRISH COMPANIES ACT"                   The Companies Act of 1963 of the
                                        Republic of Ireland

 "IRISH GAAP"                           generally accepted accounting
                                        principles in the Republic of Ireland

</TABLE>



                                      D-114
<PAGE>   401
                                                                       =========
                                                                         GALEN
Definitions and Glossary continued                                     =========
--------------------------------------------------------------------------------
<TABLE>
<S>                                    <C>
"ICTI"                                  Interactive Clinical Technologies
                                        Incorporated

"LONDON STOCK EXCHANGE"                 London Stock Exchange plc

"MCCLAY TRUST"                          The McClay Trust

"MERRILL LYNCH"                         Merrill Lynch International

"NASDAQ"                                THE National Association of Securities
                                        Dealers Automated Quotation

"NEW ORDINARY SHARES" OR                Ordinary Shares to be issued pursuant
"NEW GALEN SHARES"                      TO the Transaction

"NDA"                                   new drug application, submitted to the
                                        FDA for approval to manufacture and/or
                                        sell a pharmaceutical product in the US

"NHS"                                   the United Kingdom National Health
                                        Service

"OFFICIAL LIST"                         the Official List of the UK Listing
                                        Authority

"OPTION AGREEMENT"                      the agreement to be entered into
                                        between the Company and Mr. James
                                        Andress in respect of an option to be
                                        granted over 375,000 New Galen Shares,
                                        conditional upon Completion

"ORDER"                                 The Companies (Northern Ireland) Order
                                        1986 (as amended)

"ORDINARY SHARES" OR "GALEN             ordinary shares of 10p each in the
ORDINARY SHARES"                        capital of the Company

"PROPOSED DIRECTORS"                    the proposed directors of the Company,
                                        being those persons other than the
                                        Directors whose names are set out in
                                        paragraph 2.1 of part eight of this
                                        document

"PWC"                                   PricewaterhouseCoopers of Fanum House,
                                        108 Great Victoria Street, Belfast BT2
                                        7AX

"SAYE SCHEME"                           the Galen Savings Related Share Option
                                        Scheme

"SCHEME"                                the scheme of arrangement between
                                        Warner Chilcott and certain of its
                                        shareholders under section 201 of the
                                        Irish Companies Act

"SCHERING-PLOUGH"                       Schering-Plough Corporation

"SCHERING-PLOUGH AGREEMENT"             an agreement dated 1 July 1998 between
                                        Schering Corporation and Warner
                                        Chilcott, plc (as amended) relating to
                                        the marketing of Schering's K-Dur,
                                        Nitro-Dur and Lotrisone pharmaceutical
                                        products by Warner Chilcott's sales
                                        force

"SEC"                                   Securities and Exchange Commission of
                                        the United States

"SHARE OPTION SCHEMES"                  The Galen Approved Executive Share
                                        Option Scheme, The Galen Unapproved
                                        Executive Share Option Scheme, The
                                        Galen Savings Related Share Option
                                        Scheme and The Galen Inc. Employee
                                        Stock Purchase Plan

"SYNGAL"                                the SynGal business

"TECHNIGAL"                             the Technigal business

"TRANSACTION"                           the proposed acquisition by Galen of
                                        Warner Chilcott by way of scheme of
                                        arrangement with Warner Chilcott
                                        continuing as a wholly owned subsidiary
                                        of the Company, pursuant to the terms
                                        of the Transaction Agreement

</TABLE>
                                      D-115
<PAGE>   402
                                                                       =========
                                                                         GALEN
Definitions and Glossary continued                                     =========
--------------------------------------------------------------------------------



<TABLE>
<S>                                   <C>
"TRANSACTION AGREEMENT"                 the agreement entered into by the
                                        Company and Warner Chilcott as of 4 May
                                        2000, a summary of which is contained
                                        in part seven of this document

"UK GAAP"                               generally accepted accounting
                                        principles in the United Kingdom

"UK LISTING AUTHORITY"                  the Financial Services Authority acting
                                        IN its capacity as competent authority
                                        for the purposes of Part IV of the
                                        Financial Services Act 1986

"UNITED KINGDOM" OR "UK"                the United Kingdom of Great Britain and
                                        Northern Ireland

"UNITED STATES" OR "US"                 the United States of America and its
                                        territories and possessions and all
                                        other areas subject to its jurisdiction

"US GAAP"                               generally accepted accounting
                                        principles in the United States

"US SECURITIES ACT"                     the US Securities Act of 1933, as
                                        amended

"US SHARE SCHEME"                       the Galen 2000 Share Option Scheme

"WARNER CHILCOTT" OR "WARNER            Warner Chilcott Public Limited Company,
CHILCOTT, PLC"                          a Republic of Ireland corporation

"WARNER CHILCOTT GROUP"                 Warner Chilcott and its subsidiary
                                        undertakings

"WARNER CHILCOTT SHARE(S)"              ordinary share(s) of US$0.05 each in
                                        the share capital of Warner Chilcott

"WARNER CHILCOTT SHAREHOLDERS"          the shareholders of Warner Chilcott as
                                        at the date of this document

"WARNER CHILCOTT SHARE SCHEME"          The Warner Chilcott, plc Incentive
                                        Share Option Scheme

"WARNER-LAMBERT"                        Warner-Lambert Company, now Pfizer Inc.
</TABLE>




                                      D-116
<PAGE>   403
                                                                       =========
Glossary of Scientific Terms and                                         GALEN
Abbreviations                                                          =========
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
PRODUCT, COMPOUND
OR TECHNICAL TERM                       DESCRIPTION AND/OR USE

<S>                                   <C>
amino acids                             organic compounds containing an amino
                                        group and a carbonyl group which are
                                        the fundamental constituents of all
                                        proteins;

analgesic                               having the quality of inducing a
                                        reduction in the feeling of pain;

angina pectoris                         a sudden intense pain in the chest,
                                        often accompanied by feelings of
                                        suffocation, caused by momentary lack
                                        of adequate blood supply to the heart
                                        muscle;

bioactive molecules                     group of atoms having active influence
                                        on living organisms;

biotech                                 the development of techniques for the
                                        application of biological processes to
                                        the production of materials for use in
                                        medicine and industry;

biotech organisations                   companies that use biological knowledge
                                        in the scientific study of technology;

cGMP                                    current Good Manufacturing Practice

                                        Good Manufacturing Practice is a widely
                                        recognised concept which ensures that
                                        pharmaceutical products are
                                        consistently produced and controlled to
                                        the quality standards appropriate to
                                        their intended use and any additional
                                        standards specified by the national or
                                        governmental body responsible for
                                        allowing the product to be used as a
                                        medicine;

CTS                                     Clinical Trials Services

cardiology                              the branch of medical science concerned
                                        with the heart and its diseases;

compliance benefit                      the ability of a patient to take or use
                                        their medicine at the prescribed times
                                        and dosages in order to benefit from
                                        the medicine. Where a product offers a
                                        "compliance benefit", it is designed to
                                        have the advantage of helping the
                                        patient to take or use the medicine
                                        correctly;

custom synthesis/custom chemical        the manufacture of a product to a
synthesis                               particular specification and for a
                                        particular customer (also referred to
                                        as custom synthesis or contract
                                        manufacture);


dermatology                             the branch of medicine concerned with
                                        the skin and its diseases;

dose finding                            the identification of the lowest
                                        possible dose which has the desired
                                        therapeutic effect;

EU                                      European Union;

endometrial hyperplasia                 the enlargement of the endometrium
                                        resulting from an increase in number of
                                        cells being produced by the human body;

endometrium                             the lining of the womb;

enteric-coated                          a term designating a special coating
                                        applied to tablets or capsules which
                                        prevents release and absorption of
                                        their contents until they reach the
                                        intestines;
</TABLE>

                                      D-117
<PAGE>   404
                                                                       =========
Glossary of Scientific Terms and                                         GALEN
Abbreviations continued                                                =========
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
PRODUCT, COMPOUND
OR TECHNICAL TERM                       DESCRIPTION AND/OR USE
<S>                                   <C>
estradiol                               one of the group of steroid hormones
                                        that control female sexual development;

ethical                                 relating to proprietary pharmaceutical
                                        products only available to the public
                                        on prescription;

eutectic                                mixture in such proportions that the
                                        melting point is as low as possible or
                                        the constituents melt simultaneously;

gastro-intestinal/gastroenterological   the branch of medical science concerned
                                        with the diseases of the stomach and
                                        intestines;

HRT                                     Hormone Replacement Therapy usually
                                        refers to the treatment of
                                        post-menopausal women with estrogen
                                        and/or progestogen in order to restore
                                        the normal levels of these hormones
                                        which are no longer produced naturally
                                        by the body;

hyperplasia                             increased production and growth of
                                        normal cells in a tissue or organ;

hysterectomy                            surgical removal of the womb;

hypokalemia                             an abnormally low potassium
                                        concentration in the blood;

IVR                                     intravaginal ring being a ring/ovoid
                                        shaped delivery system designed for
                                        insertion into the vagina to release
                                        medicine from the core of the ring into
                                        the surrounding tissues and bloodstream
                                        at a constant rate;

line extension                          this refers to an additional
                                        presentation of medicinal product. For
                                        example, if the original product
                                        available contained a particular
                                        medicine in the form of a tablet and it
                                        was subsequently proposed to introduce
                                        a liquid form of the same medicine, the
                                        latter would be termed a line
                                        extension;

MCA                                     Medicines Control Agency being the
                                        government body in the UK responsible
                                        for (among other things) assessing the
                                        quality, safety and efficacy of a
                                        product and allowing it to be used as a
                                        medicine;

marketing authorisation                 a licence granted by a government
                                        regulatory authority which gives
                                        permission to market a particular
                                        pharmaceutical product;

menopause                               life period of a woman characterised by
                                        the ending of menstruation;

new chemical entity                     a new chemical compound likely to be of
                                        use as a medicine which has never
                                        before been  available;

osteoporosis                            a loss of bone density resulting from
                                        depletion of the calcium from the
                                        bones. This leads to the bones
                                        becoming brittle and more prone to
                                        breaking;

PCT                                     Patent Co-operation Treaty;
</TABLE>

                                      D-118
<PAGE>   405
                                                                       =========
Glossary of Scientific Terms and                                         GALEN
Abbreviations continued                                                =========
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
PRODUCT, COMPOUND
OR TECHNICAL TERM                       DESCRIPTION AND/OR USE
<S>                                    <C>
PPRS                                    Pharmaceutical Price Regulation Scheme;

penicillin                              an antibiotic derived from the mould
                                        Penicillium rubrum used to treat
                                        bacterial infections;

pharmaceutical                          related to the knowledge of preparing
                                        medicines;

pilot plant                             a small scale production plant;

primary care physicians                 physicians in the US who are akin to
                                        GPs in the UK or who are non-specialist
                                        practitioners whom patients would
                                        typically consult in the first
                                        instance;

progestogen                             one of a group of naturally occurring
                                        or synthetic steroid hormones that
                                        maintain the  normal course of
                                        pregnancy;

R&D                                     Research and Development;

Systemic doses                          systemic relates to the body as a
                                        whole, rather than to its individual
                                        parts. Systemic doses are therefore
                                        the levels of medicine administered;

transdermal patches                     drug delivery system applied to the
                                        skin to deliver the drugs to the
                                        bloodstream;


urology                                 the branch of medicine concerned with
                                        the study and treatment of diseases of
                                        the urogenital tract;

USP                                     the United States Pharmacopoeia, a
                                        compendium of standards for drugs,
                                        prepared by the Committee of Revision
                                        and published by the Board of Trustees
                                        of the US Pharmacopoeical, Conversion
                                        Inc. and revised periodically;

vasomotor                               causing constriction or dilation of the
                                        blood vessels.
</TABLE>


                                      D-119
<PAGE>   406
                                                                       =========
                                                                         GALEN
Notice of Extraordinary General Meeting                                =========
--------------------------------------------------------------------------------

                              GALEN HOLDINGS PLC

(incorporated and registered in Northern Ireland under the Companies (Northern
             Ireland) Order 1986 with registered number N.I.25836)

NOTICE IS HEREBY GIVEN that an Extraordinary General Meeting of the Company
will be held at Malone House, Barnetts Demesne, Belfast on 11 August 2000 at
10.00 a.m. for the purpose of considering and, if thought fit, passing the
following resolutions of which resolutions 1, 2 and 4 will be proposed as
ordinary resolutions and resolutions 3 and 5 as special resolutions:-

1.    THAT:

      the proposed acquisition by the Company of the whole of the issued share
      capital of Warner Chilcott Public Limited Company by way of a scheme of
      arrangement of Warner Chilcott Public Limited Company under section 201
      of The Companies Act of 1963 of the Republic of Ireland (The "Scheme")
      (the "Transaction") as described in the listing particulars and circular
      dated 29 June 2000 (the "Listing Particulars") pursuant to and upon the
      terms of an agreement (the "Transaction Agreement") dated 4 May 2000
      between the Company and Warner Chilcott Public Limited Company be and it
      is hereby approved, and the Directors (or any duly appointed committee of
      the Directors), be and they are hereby authorised by this resolution to
      take all steps as may be necessary or desirable in relation to the
      Transaction Agreement to complete and give effect to the terms of the
      Transaction Agreement and to make any minor or immaterial amendments,
      variations or extensions to any terms of the Transaction Agreement as
      they think necessary or desirable.

2.    THAT:

      conditional upon completion of the Transaction (as defined in resolution
      1 above) becoming effective (save insofar as it is conditional upon this
      resolution):

      (A)      the authorised share capital of the Company be increased from
               L17,000,000 to L25,000,000 by the creation of an additional
               80,000,000 new ordinary shares of 10 pence each;

      (B)      the Directors be and they are by this resolution generally and
               unconditionally authorised for the purposes of article 90 of the
               Companies (NI) Order 1986 (the "Order") to exercise all the
               powers of the Company to allot relevant securities (which in
               this resolution shall have the meaning given to that term in
               article 90(2) of the Order) of the Company up to an aggregate
               nominal amount of L9,781,585, such authority to replace all
               previous authorities granted to the Directors pursuant to
               article 90 of the Order (which are hereby revoked), provided
               that this authority shall be limited to:

               (i)      the allotment of relevant securities pursuant to or
                        otherwise in connection with the terms of the
                        Transaction Agreement; and

               (ii)     the allotment (other than pursuant to the authority
                        referred to in section (i) above) of relevant
                        securities up to an amount equal to one third of the
                        aggregate nominal amount of the issued share capital of
                        the Company immediately following completion of the
                        Transaction (as defined in resolution 1 above),
                        provided that should the Directors make an offer or
                        agreement before the expiry of this authority which
                        would or might require relevant securities to be
                        allotted after such expiry, the Directors may allot
                        relevant securities in pursuance of such offer and
                        agreement as if the powers conferred hereby had not
                        expired;

               and such authority (unless previously revoked or renewed) shall
               expire on the earlier of the conclusion of the Company's annual
               general meeting to be held in 2005 and 11 August 2005.

3.    THAT:

      conditional upon completion of the Transaction (as defined in resolution
      1 above) becoming effective (save insofar as it is conditional upon this
      resolution):

      the Directors be and are empowered in accordance with Article 105 of the
      Order to allot equity securities (as defined in Article 104 of the Order)
      pursuant to the authority conferred on them under resolution 2(B) above
      as if subsection (1) of Article 99 of the Order and subsections (1) to
      (6) of Article 100 of the Order did not apply to any such allotment
      provided that the power conferred by this resolution shall be limited to:



                                      D-120
<PAGE>   407
                                                                       =========
                                                                         GALEN
Notice of Extraordinary General Meeting continued                      =========
--------------------------------------------------------------------------------

      (A)    the allotment of equity securities in connection with an issue or
             offering by way of rights in favour of holders of equity
             securities and any other persons entitled to participate in such
             issue or offering where the equity securities respectively
             attributable to the interests of such holders and persons are
             proportionate (as nearly as may be) to the respective numbers of
             equity securities held by or deemed to be held by them on the
             record date of such allotment subject only to such exclusions or
             other arrangements as the Directors may consider necessary or
             expedient to deal with fractional entitlements or practical
             problems under the laws of any territory or requirements of any
             regulatory body or any stock exchange;

      (B)    the allotment (other than pursuant to the powers referred to in
             section (A) above) of equity securities in connection with or
             pursuant to any employee share scheme or incentive scheme approved
             by shareholders of the Company or the Galen 2000 US Option Scheme;

      (C)    the allotment (other than pursuant to the powers referred to in
             sections (A) and (B) above) of equity securities up to an
             aggregate nominal amount equal to 5 per cent. of the aggregate
             nominal amount of the issued share capital of the Company
             immediately following completion of the Transaction (as defined in
             resolution 1 above); and

      (D)    the allotment (other than pursuant to the powers referred to in
             sections (A), (B) and (C) above) of equity securities up to an
             aggregate nominal amount of L37,500,

      and such authority (unless previously revoked or renewed) shall expire on
      the earlier of the conclusion of the Company's annual general meeting to
      be held in 2005 and 11 August 2005, provided that should the Directors
      make an offer or agreement before the expiry of this authority which
      would or might require equity securities (as defined in Article 104 of
      the Order) to be allotted after such expiry, the Directors may allot
      equity securities in pursuance of such offer and agreement as if the
      powers conferred hereby had not expired.

4.    THAT:

      the Galen 2000 US Option Scheme (the "US Share Scheme") as summarised in
      part eight of the Listing Particulars, a copy of which is produced to the
      meeting and for the purpose of indentification initialled by the
      Chairman, be and is hereby approved and established and the Directors be
      and are hereby authorised to do all acts and things which they consider
      necessary or desirable to implement the US Share Scheme.

5.    THAT:

      the Articles of Association of the Company be and are hereby amended by
      the deletion of Article 157.1 and the replacement thereof with the
      following new Article 157.1:

               "A notice or other document (including a share certificate) may
               be given by the Company to any Member either personally or by
               sending it by post addressed to him at his registered address,
               or to any other address supplied by him to the Company for the
               giving of notice to him provided that the Company shall not be
               required under this article or otherwise to send, issue, deliver
               or otherwise supply any such notice or document into any
               jurisdiction where it would be unlawful to do so."

BY ORDER OF THE BOARD
S Campbell
Secretary
29 June 2000

Registered Office:
Seagoe Industrial Estate
Craigavon, County Armagh,
Northern Ireland BT63 5UA



                                      D-121
<PAGE>   408
                                                                       =========
                                                                         GALEN
Notice of Extraordinary General Meeting continued                      =========
--------------------------------------------------------------------------------



NOTE:

      PROXIES: Only holders of ordinary shares are entitled to attend and vote
at this meeting. A member entitled to attend and vote may appoint a proxy or
proxies, who need not be a member of the Company, to attend (and on a poll to
vote) instead of him or her. Forms of proxy must be received by the Company's
Registrars, Computershare Services PLC not later than 48 hours before the time
of the meeting. Completion of a form of proxy will not preclude a member from
attending and voting in person at the meeting.

      RIGHT TO ATTEND AND VOTE: In order to have the right to attend and vote
at the meeting (and also for the purpose of calculating how many votes a person
entitled to attend and vote may cast), a person must be entered on the register
of members of the Company by no later than 10.00 a.m. on 9 August 2000, being
48 hours before the time fixed for the meeting. Changes to entries on the
register after this time shall be disregarded in determining the rights of any
person to attend or vote at this meeting.


                                      D-122







<PAGE>   409

                                                                         ANNEX E

                                             FORM OF OPINION OF KIRKLAND & ELLIS



                                __________, 2000


Warner Chilcott Public Limited Company
Lincoln House
Lincoln Place
Dublin 2, Ireland

     Re: Acquisition by Galen Holdings PLC

Dear Ladies and Gentlemen:

     We have acted as counsel to Warner Chilcott Public Limited Company, (the
"Company"), a public limited company incorporated under the laws of the Republic
of Ireland, with respect to the acquisition of the Company by Galen Holdings
PLC, a public limited company incorporated under the laws of Northern Ireland
("Galen"), pursuant to that certain Agreement by and among the Company and
Galen, dated as of May 4, 2000 (the "Acquisition Agreement", and such
transaction, the "Acquisition"). Defined terms used herein shall have the
meaning ascribed to such terms in the Acquisition Agreement, unless otherwise
specified.

     In connection with rendering our opinion, we have examined the Acquisition
Agreement and such other documents as we have determined to be necessary for
purposes of this opinion. In addition, with your permission, we have examined
and relied upon certain Officers' Certificates of the Company and Galen, copies
of which are attached hereto as Exhibits A and B (the "Officers' Certificates").
Our opinion is conditioned on, among other things, the initial and continuing
accuracy of the facts, information, covenants and representations set forth in
the Acquisition Agreement and other documents referred to above. We have assumed
the genuineness of all signatures, the legal capacity of natural persons, and
that the person who affixed such signature to such documents had authority to do
so. Moreover, we have assumed the accuracy of all information contained in the
documents described above, but have not made any independent inquiry with regard
thereto. We have assumed the authenticity of all documents submitted to us as
originals, and the conformity to original documents of all documents submitted
to us as certified, telecopied or photostatic copies. We have also assumed that
the Acquisition will be consummated in the manner contemplated by the
Acquisition Agreement.

     In rendering our opinion, we have considered the current provisions of the
Internal Revenue Code of 1986, as amended (the "Code"), Treasury regulations
(proposed, temporary and final) promulgated thereunder, judicial decisions and
Internal Revenue Service rulings, all of which are subject to change, which
changes may be retroactively applied. A change in the authorities upon which our
opinion is based could affect our conclusions. Moreover, there can be no
assurance that any of the opinions expressed herein will be accepted by the
Internal Revenue Service or, if challenged, by a court.

     Based solely upon the foregoing, in our opinion the Acquisition will be
treated for federal income tax purposes as a reorganization within the meaning
of Section 368(a) of the Code.

     You have not requested, and we do not express, an opinion concerning any
other tax consequences of the Acquisition, including without limitation any tax
consequences of the Acquisition under state, local or foreign law.

     This opinion is furnished to you solely for use in connection with the
Acquisition, as described in the Acquisition Agreement, and is not to be used,
circulated, quoted or otherwise referred to for any other purpose without our
express written permission.

                                          Very truly yours,

                                          Kirkland & Ellis

                                       E-1
<PAGE>   410


                                                                      PROXY CARD


                                 THE HIGH COURT
                                          2000 NO. 119 COS

           IN THE MATTER OF WARNER CHILCOTT PLC AND IN THE MATTER OF
                        THE COMPANIES ACTS, 1963 TO 1999

     FORM OF PROXY FOR VOTING AT THE MEETING OF HOLDERS OF ORDINARY SHARES IN
WARNER CHILCOTT PLC

     THIS FORM OF PROXY IS BEING FURNISHED IN ACCORDANCE WITH THE DIRECTIONS OF
THE HIGH COURT

I/We*
----------------------------------------------------------------

of*
-------------------------------------------------------------------

being a holder(s) of ordinary shares in the Warner Chilcott PLC appoint the
chairman of the meeting+

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


as my/our proxy to vote on my/our behalf at the meeting of holders of ordinary
shares convened by the Court to be held on September 4, 2000 and at any
adjournment thereof for the purpose of considering and, if thought fit,
approving (with or without modification) a proposed Scheme of Arrangement to
effect the transaction of the Company with Galen Holdings PLC, a copy of which
is sent with the notice convening the meeting and is described in the Company's
proxy statement dated August 8, 2000.


    I/We instruct my/our proxy to vote on the resolution to approve the Scheme
of Arrangement as indicated below:

<TABLE>
<S>                    <C>      <C>
For                    Against  Abstain
[ ]                    [ ]      [ ]
(Please tick the appropriate box)
</TABLE>

    Unless otherwise instructed, the proxy will vote or abstain as he or she
thinks fit. IF THE CHAIRMAN OF THE MEETING IS APPOINTED PROXY AND IS NOT
OTHERWISE INSTRUCTED, THE CHAIRMAN IS LIKELY TO VOTE IN FAVOR OF THE RESOLUTION.


------------------------------------------------------------------
Please sign here


------------------------------------------------------------------  /2000
Date
---------------
*   Insert your full name(s) and address in block capitals.

+   If you wish to appoint as your proxy a person other than the chairman of the
    meeting, strike out the reference to the chairman of the meeting, and insert
    the name and address of that other person.

(1) A holder of ordinary shares is entitled to appoint a proxy to attend, speak
    and vote at the meeting instead of that holder. A proxy need not be a
    shareholder of the Company. Completion and return of this form will not
    preclude you from attending and voting at the meeting in person.

(2) This form must be signed by the appointer or his/her attorney duly
    authorized in writing or, if the appointer is a corporation, the form must
    be executed under its common seal or be signed by a duly authorized officer.


(3) To be valid, this form (together with the authority, if any, under which it
    was signed, or a copy of that authority certified by a notary or any
    practising lawyer) must be lodged with the Secretary of Warner Chilcott at
    its Registered Offices, Lincoln House, Lincoln Place, Dublin 2, Ireland, no
    later than 10:00 a.m., local time, on September 2, 2000, although forms
    which have not been so deposited may be validly delivered to the chairman of
    the meeting at the meeting.


(4) In the case of joint holders, only the vote of the senior holder who tenders
    a vote will be accepted. For this purpose, seniority is determined by the
    order in which the joint holders' names appear in the register.
<PAGE>   411


                                                                      PROXY CARD


                              WARNER CHILCOTT PLC

     FORM OF PROXY FOR VOTING ON SPECIAL RESOLUTION AT EXTRAORDINARY GENERAL
MEETING OF WARNER CHILCOTT PLC

     THIS FORM OF PROXY IS BEING FURNISHED IN ACCORDANCE WITH THE DIRECTIONS OF
WARNER CHILCOTT PLC'S BOARD OF DIRECTORS

I/We*
----------------------------------------------------------------

of*
-------------------------------------------------------------------

being a holder(s) of ordinary shares in Warner Chilcott PLC hereby appoint the
chairman of the meeting+

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


as my/our proxy to vote on my/our behalf at the extraordinary general meeting of
Warner Chilcott PLC to be held on September 4, 2000 and at any adjournment
thereof.


    I/We instruct my/our proxy to vote as indicated below on the special
resolution to reduce the Company's share capital and to amend the Company's
articles of association in connection with the transaction of the Company with
Galen Holdings PLC as set forth in the notice of extraordinary general meeting:

<TABLE>
<S>                    <C>      <C>
For                    Against  Abstain
[ ]                    [ ]      [ ]
(Please tick the appropriate box)
</TABLE>

    Unless otherwise instructed, the proxy will vote or abstain as he or she
thinks fit. IF THE CHAIRMAN OF THE MEETING IS APPOINTED PROXY AND IS NOT OTHER
WISE INSTRUCTED, THE CHAIRMAN IS LIKELY TO VOTE IN FAVOR OF THE RESOLUTION.


------------------------------------------------------------------
Please sign here


------------------------------------------------------------------  2000
Date

---------------
*  Insert your full name(s) and address in block capitals.

+  If you wish to appoint as your proxy a person other than the chairman of the
   meeting, strike out the reference to the chairman of the meeting, and insert
   the name and address of that other person.

NOTES

(1) A holder of ordinary shares is entitled to appoint a proxy to attend, speak
    and vote at the meeting instead of that holder. A proxy need not be a
    shareholder of the Company. Completion and return of this form will not
    preclude you from attending and voting at the meeting in person.

(2) This form must be signed by the appointer or his/her attorney duly
    authorized in writing or, if the appointer is a corporation, the form must
    be executed under its common seal or be signed by a duly authorized officer.


(3) To be valid, this form (together with the authority, if any, under which it
    was signed, or a copy of that authority certified by a notary or any
    practising lawyer) must be lodged with the Secretary of Warner Chilcott at
    its Registered Office, Lincoln House, Lincoln Place, Dublin 2, Ireland, no
    later than 10.15 a.m., local time, on September 2, 2000.


(4) In the case of joint holders, only the vote of the senior holder who tenders
    a vote will be accepted. For this purpose, seniority is determined by the
    order in which the joint holders' names appear in the register.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission