FIRST SECURITYFED FINANCIAL INC
10-K, 2000-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SOUTHERN SECURITY BANK CORP, NT 10-K, 2000-03-31
Next: FIRST SECURITYFED FINANCIAL INC, NTN 10K, 2000-03-31




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the Fiscal Year Ended December 31, 1999
                                       OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from ________________ to ________________

                         Commission File Number 0-23063

                        FIRST SECURITYFED FINANCIAL, INC.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

     Delaware                                                     36-4177515
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of                              (I.R.S. Employer
 Incorporation or Organization)                           Identification Number)


936 North Western Avenue, Chicago, Illinois                            60622
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                            Zip Code

       Registrant's telephone number, including area code: (773) 772-4500
                              ________________________

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None
                                     ------

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of Class)

     Indicate  by check  mark  whether  the  Registrant  (1) filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant was required to file such reports),  and (2) has been subject to such
requirements for the past 90 days. YES X NO .

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K (ss. 229.405 of this chapter) is not contained herein, and
will not be  contained,  to the best of  Registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X ]

     As of February 7, 2000, the Registrant had  approximately  5,428,640 shares
of Common Stock issued and outstanding.

     The aggregate  market value of the voting stock held by  non-affiliates  of
the  Registrant,  computed by  reference to the closng price of such stock as of
February  7, 2000 was $52.1  million.  (The  exclusion  from such  amount of the
market  value of the shares owned by any person shall not be deemed an admission
by the Registrant that such person is an affiliate of the Registrant.)

                       DOCUMENTS INCORPORATED BY REFERENCE

 PART II of Form 10-K - Annual Report to Stockholders for the fiscal year ended
                               December 31, 1999.

PART III of Form 10-K - Proxy Statementfor 1999 Annual Meeting of Stockholders.

                                        1

<PAGE>



FORWARD-LOOKING STATEMENTS

     First SecurityFed  Financial,  Inc. ("First SecurityFed" or the "Company"),
and its  wholly-owned  subsidiary,  First Security  Federal Savings Bank ("First
Security"  or  the  "Bank"),  may  from  time  to  time  make  written  or  oral
"forward-looking statements," including statements contained in its filings with
the Securities and Exchange Commission.  These forward-looking statements may be
included in this Annual  Report on Form 10-KSB and the exhibits  attached to it,
in First  SecurityFed's  reports to  shareholders  and in other  communications,
which are made in good faith by us pursuant to the "safe  harbor"  provisions of
the Private Securities Litigation Reform Act of 1995.

     These  forward-looking  statements  include  statements  about our beliefs,
plans, objectives, goals, expectations, anticipations, estimates and intentions,
that are  subject to  significant  risks and  uncertainties,  and are subject to
change based on various factors, some of which are beyond our control. The words
"may",  "could",  "should",   "would",  "believe",   "anticipate",   "estimate",
"expect",  "intend",  "plan" and similar  expressions  are  intended to identify
forward-looking statements. The following factors, among others, could cause our
financial   performance  to  differ  materially  from  the  plans,   objectives,
expectations,   estimates  and  intentions   expressed  in  the  forward-looking
statements:

     o    the strength of the United States economy in general and the strength
          of the local economies  in which we conduct  operations;
     o    the effects of, and changes in, trade, monetary and fiscal policies
          and laws, including interest rate policies of the Federal Reserve
          Board;
     o    inflation, interest rate,  market and monetary fluctuations;
     o    the timely development of and acceptance of our new products and
          services and the  perceived  overall  value of these  products and
          services by users,  including  the  features,  pricing  and quality
          compared to competitors' products and services;
     o    the willingness of users to substitute our products and services for
          products and  services of our  competitors;
     o    our success in gaining regulatory approval of our products and
          services, when required;
     o    the impact of changes in financial services' laws and regulations
          (including laws concerning taxes, banking, securities and insurance);
     o    the impact of technological changes;
     o    acquisitions;
     o    changes in consumer spending and saving  habits; and
     o    our success at managing the risks involved in the foregoing.

     The list of  important  factors  stated above is not  exclusive.  We do not
undertake to update any forward-looking statement, whether written or oral, that
may be made  from time to time by or on  behalf  of First  SecurityFed  or First
Security.



                                        2

<PAGE>



                                     PART I

Item 1.  Business

General

     First  SecurityFed,  is a Delaware  corporation  that was formed in 1997 by
First  Security  Federal  Savings Bank for the purpose of becoming a savings and
loan holding company.  The Company owns all of the outstanding  capital stock of
First Security.  Unless the context otherwise requires, all references herein to
the Company include the Company and the Bank on a consolidated basis.

     As a  community-oriented  financial  institution,  First  Security seeks to
serve the financial needs of communities in its ethnically  diverse market area.
The Bank  achieved a significant  penetration  in its market area by engaging in
substantial  community service  activities and targeting  marketing  initiatives
focused on groups within its market area.

     First Security's  business  involves  attracting  deposits from the general
public  and using  such  deposits,  together  with  other  funds,  to  originate
primarily  one- to  four-family  residential  mortgage  loans  and,  to a lesser
extent, multi-family and commercial real estate, consumer and other loans in its
market area. The Bank also invests in  mortgage-backed  and other securities and
other permissible investments.

     The Bank offers a variety of accounts  having a range of interest rates and
terms.  The Bank's  deposits  include  passbook and NOW  accounts,  money market
accounts and certificate  accounts with terms of three months to five years. The
Bank  solicits  deposits  only in its  primary  market  area and does not accept
brokered deposits.

Market Area

     The  Bank's  main  office is located in  Chicago,  Illinois  and its branch
offices are located in Chicago, Illinois, Philadelphia, Pennsylvania and Rolling
Meadows, Illinois.

     The Bank's  Western  Avenue office is located on the near northwest side of
Chicago in the "Ukrainian  Village" community,  a middle-income  community where
the Bank has  focused  its  operations  since 1964.  This  community  is located
approximately  two and one half miles to the  northwest of downtown  Chicago and
approximately three miles west of Lake Michigan. The majority of the community's
many businesses are small and local companies.  Residences  within the community
consist  primarily of two- to four-family flats and single family homes although
there are also  mid-size  apartment  buildings.  Real estate  values within this
community  have risen  sharply over the last ten years as  "gentrification"  has
begun to occur as a result of the community's proximity to downtown Chicago.

     The Bank's Milwaukee Avenue office was opened in 1993 and is located in the
"Norwood Park" neighborhood of Chicago. This community is a stable middle income
area  which also has many  residents  of Eastern  European  descent.  Residences
within the community consist primarily of single family homes as well as two and
three flats and small apartment  buildings.  This area is located  approximately
eight miles northwest of downtown Chicago.

     The Bank's Philadelphia branch was acquired in 1994 through a purchase from
the Resolution  Trust  Corporation.  The branch is located in a moderate  income
neighborhood of  Philadelphia  known as  "Rhawnhurst."  The community is home to
many persons of Eastern European heritage, including new

                                        3

<PAGE>



immigrants.  Residences  within the community consist primarily of single family
row houses and, to a lesser extent, small apartment buildings.

     The  Bank's  suburban  Chicago  branch was opened in 1977 and is located in
Rolling  Meadows,  Illinois,  an upper  middle  class  community  located to the
northwest of Chicago,  near the western border of Palatine,  Illinois.  Over the
last 20 years,  Rolling  Meadows  has  experienced  significant  population  and
commercial growth. However, as a result of competition, the branch's deposit and
loan growth has been modest.

Lending Activities

     General.  The principal lending activity of the Bank is originating for its
portfolio fixed and, to a much lesser extent,  adjustable rate ("ARM")  mortgage
loans secured by one- to four-family  residences located primarily in the Bank's
market area.  First  Security  also  originates  home equity,  multi-family  and
commercial real estate, consumer and other loans in its market area. At December
31, 1999,  the Bank's  loans  receivable,  net totaled  $241.2  million.  See "-
Originations of Loans." Recently,  the Bank added a construction lending program
to its array of lending products.


                                        4

<PAGE>



     The following table sets forth the composition of the Bank's loan portfolio
in dollar amounts and in percentages as of the dates indicated.


<TABLE>


                                               December 31,
                               ----------------------------------------------------------------------------------------------------

                                      1999                 1998               1997                1996                1995
                               ----------------------------------------------------------------------------------------------------

                                Amount    Percent   Amount     Percent  Amount   Percent    Amount     Percent   Amount    Percent
                               ----------------------------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>         <C>     <C>      <C>        <C>         <C>       <C>       <C>

Real Estate Loans:
One-to four-family........    $200,201   80.58%    $182,452    82.23%   $154,819  81.66%     $134,971   81.14%     $117,379   79.83%
Construction . . . . . . .       3,800    1.53        ----       ---         ---    ---           ---     ---           ---     ---
Multi-family..............      13,389    5.39       11,313     5.10      10,999   5.80         9,374    5.63         7,926    5.39
Commercial................      15,304    6.16       11,535     5.20       9,308   4.91         7,647    4.60         7,865    5.35
Mixed use(1)..............       9,084    3.65        9,898     4.46       7,927   4.18         8,004    4.81         7,262    4.94
                               -------   -----     --------   ------     ------- ------        ------   -----        -------   -----
Total real estate loans..      241,778   97.31      215,198    96.99     183,053  96.55       159,996   96.18        140,432  95.51

Consumer loans:
Share loans.............         1,164     .47       1,091     0.49       1,421   0.75         1,174    0.71         1,570    1.07
Automobile..............             3     .01          16     0.01          47   0.01            74    0.04           110    0.07
Home equity.............         5,103    2.05       5,158     2.32       4,602   2.43         3,431    2.06         3,684    2.51
Home improvement........             0     .00          11     0.01           7   0.01            12    0.01            29    0.02
Other...................           410     .16         404     0.18         387   0.21           395    0.24           445    0.30
                             ---------    ----     --------  -------    -------  -----       --------  -------      -------  ------
Total consumer loans...          6,680    2.69        6,680    3.01       6,464   3.41         5,086    3.06         5,838     3.97
Loans secured by leases.             0       0          ---     ---          81   0.04         1,272    0.76           759     0.52
                              -------- --------    --------  -------    -------- ------     --------  --------      -------  ------
Total loans...........         248,458  100.00 %    221,878   100.00%    189,598 100.00%     166,354   100.00%       147,029 100.00%
                                       ========               ======             ======                ======                ======
Less:
Construction Loans in Process    3,467                  ---                  ---                ---                    ----
Deferred fees and discounts..    1,508                1,498                1,511               1,486                 1,578
Allowance for losses.........    2,315                2,069                1,828               1,520                   885
                              --------             ---------            --------            --------                --------
 Total loans receivable, net. $241,168             $218,311             $186,259            $163,348              $144,566
                              =========            =========            ========            =========              =========

</TABLE>

- -----------
(1) Mixed use  refers to real  estate on which the  borrower  both  resides  and
conducts a business.




                                        5

<PAGE>



     The following  table shows the  composition of the Bank's loan portfolio by
fixed- and adjustable-rate at the dates indicated.

<TABLE>

                                                                                                          December 31,
                                  ------------------------------------------------------------------------------------------------
                                         1999             1998                1997               1996               1995
                                  ------------------------------------------------------------------------------------------------
                                  Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount       Percent
                                  ------------------------------------------------------------------------------------------------
                                                                                                     (Dollars in Thousands)
<S>                                <C>       <C>       <C>       <C>       <C>     <C>      <C>       <C>       <C>          <C>
Fixed-Rate Loans:
Real estate:
 One- to four-family............$193,552    77.90%   $175,246   78.98%  $143,882  75.89%   $118,308   71.12%    $101,015      68.70%
 Multi-family...................  13,389     5.39      11,313    5.10     10,999   5.80       9,169    5.51        7,719       5.25
 Commercial.....................  12,668     5.10       8,625    3.89      7,649   4.04       6,545    3.94        7,370       5.01
 Mixed use(1)...................   9,084     3.65       9,444    4.26      7,446   3.93       7,424    4.46        6,666       4.53
                                --------  --------   --------- -------   ------- -------    --------- ------    ---------    -------
 Total real estate loans........ 228,693    92.04     204,628   92.23    169,976  89.66     141,446   85.03      122,770      83.49
Consumer........................   1,577     0.64       1,522    0.69      1,862   0.98       1,655    1.00        2,154       1.46
Loans secured by leases.........     ---      ---         ---     ---         81   0.04       1,272    0.76          759       0.52
                               ---------  ---------  --------- -------  ----------------    --------- ------   ----------    -------
 Total fixed-rate loans........  230,270    92.68     206,150   92.92    171,919  90.68     144,373   86.79      125,683      85.47

Adjustable-Rate Loans
Real estate:
 One-to-four-family............    6,649     2.68       7,206    3.25     10,937   5.77       16,663  10.02       16,364      11.13
 Multi-family..................      ---      ---         ---     ---        ---    ---          205   0.12          207       0.14
 Commercial....................    2,636     1.06       2,910    1.31      1,659   0.87        1,102   0.66          495       0.34
 Mixed use.....................      ---      ---         454    0.20        481   0.25          580   0.35          596       0.41
 Construction                      3,800     1.53         ---     ---        ---    ---          ---    ---          ---        ---
Consumer.......................    5,103     2.05       5,158    2.32      4,602   2.43        3,431   2.06        3,684       2.51
                               ---------  --------   --------- -------  -------- -------     -------  ------    --------    -------
 Total adjustable-rate loans...   18,188     7.32      15,728    7.08     17,679   9.32       21,981  13.21       21,346      14.53
                               ---------- --------    ---------------    ------- -------     -------- ------    --------     ------
 Total loans...................  248,458   100.00%    221,878  100.00%   189,598 100.00%     166,354 100.00%      147,02     100.00%
                                          ========             ======            ======              ======                  ======

Less:
Construction Loans in Process      3,467                  ---                ---                 ---                 ---
Deferred fees and discounts....    1,508                1,498              1,511               1,486               1,578
Allowance for losses...........    2,315                2,069              1,828               1,520                 885
                               ----------              -------         ---------           ----------           ---------
 Total loans receivable, net... $241,168             $218,311           $186,259            $163,348            $144,566
                               ==========             ========          ========             ========            ========

</TABLE>


                                                                6

<PAGE>



         The following schedule illustrates the interest rate sensitivity of the
Bank's loan portfolio at December 31, 1999.  Mortgages  which have adjustable or
renegotiable interest rates are shown as maturing in the period during which the
final  payment is due.  The  schedule  does not  reflect the effects of possible
prepayments or enforcement of due-on-sale clauses.

<TABLE>


                                             Real Estate
                        -------------------------------------------------------
                                                        Multi-family,
                                                        Construction and
                                                        Commercial Real
                            One-to four family          Estate                       Consumer                      Total
                        ------------------------------------------------------------------------------------------------------------
                                        Weighted                    Weighted                    Weighted                    Weighted
                                        Average                     Average                     Average                     Average
                        Amount          Rate           Amount       Rate        Amount          Rate         Amount         Rate
                        ------------------------------------------------------------------------------------------------------------
                                                                   (Dollars in Thousands)
      Due During
     Years Ending
     December 31,
- -----------------------
<S>                     <C>              <C>            <C>          <C>         <C>             <C>            <C>           <C>

2000.................   $ 1,439          7.53           $ 8,258       9.17%$     1,005            9.23%        $ 10,702       8.96%
2001 to 2002...........   1,795          7.74             2,144       9.26         743            8.67            4,682       8.58
2003 and 2004..........  20,523          7.79            17,212       8.94       4,932            8.28           42,667       8.31
2005 to 2009...........  17,394          7.52             3,311       9.47           0               0           20,705       7.83
2010 to 2019...........  78,877          7.98             8,657       8.83           0               0           87,534       8.06
2020 and following.....  80,173          7.73             1,995       8.34           0               0           82,168       7.74
                        --------                     -----------                -------                      ----------
   Total...............$200,201          7.82         $  41,577       8.99     $ 6,680            8.47         $248,458       8.03
                       =========                       =========                ========                      =========

</TABLE>


         The total  amount  of loans due after  December  31,  2000  which  have
predetermined interest rates is $ 219.6 million, while the total amount of loans
due after such date which have floating or adjustable  interest  rates is $ 18.2
million.



                                        7

<PAGE>



     Under federal law, the aggregate amount of loans that the Bank is permitted
to make to any one borrower is generally  limited to 15% of  unimpaired  capital
and surplus  (25% if the  security  for such loan has a "readily  ascertainable"
value or 30% for certain  residential  development loans). At December 31, 1999,
based on the  above,  the  Bank's  regulatory  loans-to-one  borrower  limit was
approximately  $10.5 million.  On the same date, the Bank had no borrowers with
outstanding  balances in excess of this amount.  As of December  31,  1999,  the
largest  dollar amount  outstanding  or committed to be lent to one borrower or,
group  of  related  borrowers,  related  to one  residential  loan  and  several
multi-family  dwelling  loans  totaling $1.8 million  secured by the  borrower's
residence and several multi-family  dwellings located in Chicago,  Illinois.  At
December 31, 1999,  these loans were  performing in accordance with their terms.
As of the same date, there were eight other lending  relationships with carrying
values in excess of $1.0 million.

     All of the Bank's lending is subject to its written underwriting  standards
and to loan origination  procedures.  Decisions on loan applications are made on
the basis of detailed applications and property valuations  (consistent with the
Bank's  appraisal  policy).  The loan  applications  are  designed  primarily to
determine the borrower's  ability to repay and the more significant items on the
application are verified  through use of credit reports,  financial  statements,
tax returns or confirmations.  All mortgage loans currently  originated by First
Security are approved by the loan  committee,  currently  comprised of Directors
Babyk,  Dobrowolsky and Gawryk and Vice President Korb, and ratified by the full
Board of Directors.

     The  Bank  requires  title  insurance  or  other  evidence  of title on its
mortgage  loans,  as well as fire and extended  coverage  casualty  insurance in
amounts  at least  equal to the  principal  amount  of the loan or the  value of
improvements  on the  property,  depending  on the type of loan.  The Bank  also
requires flood insurance to protect the property  securing its interest when the
property is located in a flood plain.

     One- to Four-Family Residential Real Estate Lending. The cornerstone of the
Bank's  lending  program is the  origination  of loans  secured by  mortgages on
owner-occupied one- to four-family  residences.  Historically,  the Bank focused
its  residential  lending  activities  on fixed  rate  loans with terms up to 30
years.  In the 1980s,  in order to reduce the average  term to  repricing of its
assets,  the Bank began to offer 15 year and 10 year fixed rate loans as well as
ARMs (although,  as a result of customer preference,  the Bank's ARM loan volume
has  been  limited).  Substantially  all  of  the  Bank's  one-  to  four-family
residential  mortgage  originations  are  secured by  properties  located in its
market area.  All mortgage loans  currently  originated by the Bank are retained
and serviced by it.

     The Bank currently offers fixed-rate mortgage loans with maturities from 10
to 30 years.  The Bank also offers  fixed rate balloon  products  with a 30 year
amortization  schedule  which are due in three or five  years and  which,  under
certain circumstances,  may be extended for an additional term of up to three or
five years, as applicable.  As of December 31, 1999, the Bank had $17.3 million
of fixed rate loans with original  terms of 10 years or less (most of which were
three or five year  balloon  loans),  $67.2  million  of fixed  rate  loans with
original  terms of 10-15  years and  $109.1  million  of fixed  rate  loans with
original terms of more than 15 years. See "- Originations of Loans."

     The Bank also  originates  fixed rate home equity loans with terms of up to
ten years. These loans are written so that the total balance does not exceed the
lesser of $35,000 or 75% of the  appraised  value of the security  property when
combined with the balance of the first  mortgage lien. At December 31, 1999, the
Bank had $1.8 million of home equity loans,  all of which are  classified in the
tabular data as one- to four-family residential loans.

     The Bank also  offers  ARMs which carry  interest  rates which  adjust at a
margin (generally 250 basis points) over the yield on the One Year and the Three
Year Average Monthly U.S. Treasury Constant Maturity Indexes ("CMT"). Such loans
may carry terms to maturity of up to 30 years. The ARM loans

                                        8

<PAGE>



currently  offered by the Bank provide for a cap on annual interest rate changes
of 200 basis  points and a lifetime  cap  generally of 600 basis points over the
initial  rate.  Initial  interest  rates  offered  on  the  Bank's  ARMs  may be
approximately  100-150  basis  points  below the fully  indexed  rate,  although
borrowers are  qualified at the fully  indexed  rate.  As a result,  the risk of
default on these loans may increase as interest rates increase.  At December 31,
1999, one- to four-family ARMs totaled $6.6 million or 2.68% of the Bank's total
loan portfolio.

     First  Security  will  generally  lend up to 90% of the lesser of the sales
price or appraised  value of the  security  property on owner  occupied  one- to
four-family  loans;  provided,  however,  that  private  mortgage  insurance  is
obtained in an amount  sufficient to reduce the Bank's exposure to not more than
80% of the sales price or appraised  value,  as  applicable.  The  loan-to-value
ratio on non-owner  occupied,  one- to four-family loans is generally 80% of the
lesser of the sales price or appraised value of the security property. Non-owner
occupied  one- to  four-family  loans may pose a  greater  risk to the Bank than
traditional  owner occupied one- to four-family  loans. In underwriting  one- to
four-family  residential  real estate loans,  the Bank  currently  evaluates the
borrower's  ability  to  make  principal,  interest  and  escrow  payments,  the
borrower's  credit history,  the value of the property that will secure the loan
and debt to income ratios.

     Residential  loans  do not  currently  include  prepayment  penalties,  are
non-assumable and do not produce negative amortization.  The Bank's underwriting
practices do not comply in every way with those  required by most  purchasers in
the  secondary  market.  For  instance,  the  Bank,  on  occasion,  will lend to
borrowers  that have  income/debt  service  ratios  below that  required by many
secondary  market  purchasers.  In that event,  the Bank will  require  that the
borrower  have  other  attributes  which  justify  approving  a loan,  such as a
favorable  repayment  record  with the Bank on previous  lending  relationships,
favorable cash flow, a low loan to value ratio or other assets which can be used
as additional collateral.  The Bank has found that non-compliance with secondary
market  standards  at the time of  origination  does not in and of itself  cause
credit  problems  since the Bank has  engaged in this type of  lending  for many
years  and  its  overall   delinquency   experience  on  these  loans  has  been
satisfactory  to date. In addition,  these loans,  once seasoned,  generally are
saleable on the  secondary  market.  Furthermore,  the Bank has found that these
policies  and  procedures  help the  Bank  maintain  and  improve  its  customer
relations, which is critical in the communities the Bank serves.

     While  the  Bank  seeks  to  originate  most  of its  one-  to  four-family
residential  loans in  amounts  which are less  than or equal to the  applicable
Federal  Home  Loan  Mortgage  Corporation  maximum,  the Bank does make one- to
four-family  residential loans in amounts in excess of such maximum.  The Bank's
delinquency  experience on such loans has been similar to its  experience on its
other residential loans.

     The Bank's  residential  mortgage  loans  customarily  include  due-on-sale
clauses  giving  the Bank the  right to  declare  the loan  immediately  due and
payable in the event that,  among other things,  the borrower sells or otherwise
disposes of the property subject to the mortgage and the loan is not repaid.

     Multi-family  and Commercial Real Estate Lending.  In order to increase the
yield of its loan portfolio and to complement residential lending opportunities,
the Bank  originates  permanent  multi-family  and commercial  real estate loans
secured by properties in its primary market area. At December 31, 1999, the Bank
had multi-family loans totaling $13.4 million, or 5.39% of the Bank's total loan
portfolio, and $15.3 million in commercial real estate loans, representing 6.16%
of the total loan portfolio.

     The Bank's  multi-family loan portfolio consists primarily of loans secured
by sixteen or fewer units. The Bank's commercial real estate loans are primarily
secured by retail stores,  small office  buildings,  store/apartment  complexes,
taverns and store front offices.


                                        9

<PAGE>



     The Bank's multi-family real estate loans generally carry a maximum term of
5 years  and have  fixed  rates,  although  most of these  loans  are five  year
balloons with a 25 year or more amortization schedule. These loans are generally
made  in  amounts  of up to 75% of the  lesser  of the  appraised  value  or the
purchase price of the property.  Most of the Bank's commercial real estate loans
are five year balloon  loans with fixed rates of interest.  Also included in the
Bank's commercial real estate loans are $2.6 million of lines of credit secured
by commercial real estate with floating interest rates tied to the prime rate of
interest.  Commercial  real estate loans are generally made in amounts up to 75%
of the lesser of the appraised value or the purchase price of the property.

     Appraisals on properties  securing  multi-family and commercial real estate
loans in excess of $200,000 are performed by an independent appraiser designated
by the Bank at the time the loan is made.  All  appraisals on  multi-family  and
commercial  real estate  loans are  reviewed by the Bank's  loan  committee.  In
addition,  the  Bank's  underwriting  procedures  require  verification  of  the
borrower's   credit   history,   income  and   financial   statements,   banking
relationships,  references  and income  projections  for the property.  The Bank
obtains personal guarantees on these loans.

     At  December  31,  1999,  the  Bank's  largest  commercial  real  estate or
multi-family  loan  outstanding  totaled  $1,250,000  and  was  secured  by  a
residential  16-unit apartment building located in Chicago,  Illinois.  The loan
was performing in accordance with its terms as of that date.

     Multi-family and commercial real estate loans may present a higher level of
risk than loans secured by one- to four-family residences.  This greater risk is
due to several  factors,  including the  concentration of principal in a limited
number of loans and  borrowers,  the effects of general  economic  conditions on
income  producing  properties  and the increased  difficulty  of evaluating  and
monitoring these types of loans.

     Construction  Lending.  The Bank originates  construction  loans to finance
development of  residential  properties.  Loans are primarily  fixed rate with a
maturity of one year or less.

     The Bank requires  independent  appraisals with loan to value not in excess
of 80%.  Disbursements  are made in increments as construction  progresses,  and
inspections  warrant.  Land loans do not exceed  60% of the  appraised  value or
actual cost.

     As of December 31,1999 the Bank had committed $3.8 million to borrowers for
construction  loans.  As of this same date,  $330,000 of the committed funds had
been disbursed.

     Consumer Lending.  Management believes that offering consumer loan products
helps to expand  the Bank's  customer  base and to create  stronger  ties to its
existing  customer  base. In addition,  because  consumer  loans  generally have
shorter terms to maturity and carry higher rates of interest than do residential
mortgage loans, they can be valuable asset/liability  management tools. The Bank
originates a variety of different types of consumer loans, including home equity
lines of credit,  and deposit account loans for household and personal purposes.
Due to the tax  advantages  to the borrower of home equity lines of credit,  the
Bank has focused its recent consumer lending  activities on home equity lending.
At December 31, 1999 consumer loans totaled $6.7 million or 2.69% of total loans
outstanding.

     Consumer  loan terms vary  according  to the type and value of  collateral,
length of contract and  creditworthiness  of the  borrower.  Other than the home
equity lines of credit,  the Bank's  consumer  loans are made at fixed  interest
rates, with terms of up to five years.

     The  Bank's  home  equity  lines of credit  are  written  so that the total
commitment  amount,  when combined with the balance of the first  mortgage lien,
may not exceed 75% of the appraised value of the

                                       10

<PAGE>



property. These loans are written with fixed terms of up to five years and carry
interest rates that float with the prime rate of interest. At December 31, 1999,
the Bank's home equity  lines of credit  totaled $5.1  million  outstanding,  or
2.05% of the Bank's total loan portfolio.

     The underwriting  standards employed by the Bank for consumer loans include
a determination of the applicant's payment history on other debts and ability to
meet  existing   obligations  and  payments  on  the  proposed  loan.   Although
creditworthiness of the applicant is of primary consideration,  the underwriting
process also  includes a  comparison  of the value of the  security,  if any, in
relation to the proposed loan amount.  Consumer  loans may entail greater credit
risk than do residential  mortgage  loans,  particularly in the case of consumer
loans which are unsecured. In addition,  consumer loan collections are dependent
on the borrower's continuing financial stability, and thus are more likely to be
affected by adverse  personal  circumstances.  Furthermore,  the  application of
various federal and state laws,  including  bankruptcy and insolvency  laws, may
limit the amount which can be recovered on such loans.

Originations of Loans

     Real estate loans are originated by First Security's staff through walk-ins
and referrals from existing customers or real estate agents.

     The Bank's ability to originate loans is dependent upon customer demand for
loans in its market  and to a lesser  extent,  customer  service  and  marketing
efforts.  Demand is affected by both the local  economy  and the  interest  rate
environment.  As a result of the strong real estate market in the Bank's primary
market areas and its emphasis on customer  service and community  outreach,  the
Bank has  experienced  significant  loan growth in recent years.  See "-- Market
Area." However,  as a result of consumer demand,  most recent  originations have
carried fixed rather than  adjustable  rates.  Under current  policy,  all loans
originated by First Security are retained in the Bank's portfolio.  See "-- One-
to Four- Family Residential  Lending" and "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations - Asset/Liability  Management"
in the Annual Report attached as Exhibit 13 hereto.

     In  order  to  supplement  loan  originations,  the  Bank  has  acquired  a
substantial  amount  of  mortgage-backed  and other  securities  which are held,
depending   on   the   investment   intent,   in   the   "held-to-maturity"   or
"available-for-sale"  portfolios.  See "Investment  Activities - Mortgage-Backed
and  Related  Securities"  and Note 2 of the Notes to  Consolidated  Financial
Statements  in the Annual Report  attached as Exhibit 13 hereto.  In addition,
depending  on market  conditions,  the Bank may also  consider  the  purchase of
residential loans from other lenders, although it has not done so since 1994.

     As a reflection of the Bank's  emphasis on customer  service,  the Bank has
not sold loans in the past but may do so in the future to manage  interest  rate
risk. Servicing of such loans would be retained by the Bank.

                                       11

<PAGE>



     The  following  table shows the loan  origination,  purchase and  repayment
activities of the Bank for the periods indicated.
<TABLE>


                                                               Year Ended December 31,
                                                    ---------------------------------------------------------------------------

                                                         1999          1998           1997
                                                    -----------------------------------------------------------------------
                                                                   (In Thousands)
<S>                                                      <C>            <C>           <C>

Originations by type:
Adjustable rate:
 Real estate - one- to four-family..............       $2,543         $ 1,791        $ 1,082
Fixed rate:
 Real estate - one- to four-family..............       62,460          68,797         46,207
             - multi-family...............              5,953           5,076          6,066
             - commercial.................              6,096           5,289          1,234
 Non-real estate - consumer.....................        2,451           3,772          3,477
                                                      --------         -------        -------
  Total fixed-rate.........................            76,960          82,934         56,984
                                                      --------         -------        -------
  Total loans originated...................            79,503          84,725         58,066

Principal repayments..............................   ( 56,390)        (52,445)       (34,822)

Increase (decrease) in other items, net...........       (256)           (228)          (333)
                                                   -----------       ---------       --------
  Net increase..............................         $ 22,857         $32,052        $22,911
                                                     ========         =======        =======
</TABLE>



Delinquencies and Non-Performing Assets

     Delinquency Procedures. When a borrower fails to make a required payment on
a loan,  the Bank attempts to cure the  delinquency  by contacting the borrower.
Generally,  Bank personnel  work with the delinquent  borrower on a case by case
basis  to  solve  the  delinquency.  Generally,  a late  notice  is  sent on all
delinquent   loans  followed  by  a  phone  call  after  the  thirtieth  day  of
delinquency.  Additional  written  and  verbal  contacts  may be made  with  the
borrower between 30 and 60 days after the due date. If the loan is contractually
delinquent for 90 days, the Bank may institute  appropriate  action to foreclose
on  the  property.   Generally,  after  120  days,  foreclosure  procedures  are
initiated.  If  foreclosed,  the  property  is sold at  public  sale  and may be
purchased by the Bank.

     Real estate  acquired by First  Security as a result of  foreclosure  or by
deed in lieu of foreclosure is classified as real estate owned until it is sold.
When property is acquired by foreclosure or deed in lieu of  foreclosure,  it is
recorded at the lower of cost or fair value less estimated selling costs.  After
acquisition,  all costs incurred in maintaining the property are expensed. Costs
relating to the  development  and  improvement  of the  property,  however,  are
capitalized.

                                       12

<PAGE>



     The following  table sets forth the Bank's loan  delinquencies  by type, by
amount and by percentage of type at December 31, 1999.

<TABLE>


                                                   Loans Delinquent For:                                    Total Loans Delinquent
                              -----------------------------------------------------------------------------------
                                          60-89 Days                 90 Days and Over                         60-Days-or-More-
                              ------------------------------------------------------------------------------------------------------
                                                      Percent                              Percent                          Percent
                                                      of Loan                              of Loan                          of Loan
                                Number     Amount     Category     Number       Amount     Category     Number     Amount   Category
                              ------------------------------------------------------------------------------------------------------
                                                                                  (Dollars in Thousands)
<S>                               <C>        <C>         <C>        <C>         <C>          <C>          <C>        <C>       <C>

Real Estate:
 One- to four-family........       10        $   787     .39%        9          $   934      .47%          19       $1,721     .86%
 Multi-family...............      ---            ---     ---         1               25      .19            1           25     .19
 Commercial.................        3            282    1.84         2              360     2.35            5          642    4.19
Consumer.....................       4              3     .05         7                8      .12           11           11     .16
                                ------       -------             --------          ------                ------    --------
Total........................      17        $ 1,072     .43%       19          $ 1,327      .53 %         36       $2,399     .96%
                               =======      ========             ========         ========               =======   =========


</TABLE>


                                       13

<PAGE>



     Classification  of Assets.  Federal  regulations  require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: Substandard,
Doubtful and Loss.  Substandard  assets have one or more defined  weaknesses and
are  characterized  by the distinct  possibility that the Bank will sustain some
loss if the deficiencies are not corrected.  Doubtful assets have the weaknesses
of Substandard assets, with the additional  characteristics  that the weaknesses
make collection or liquidation in full on the basis of currently existing facts,
conditions and values questionable,  and there is a high possibility of loss. An
asset classified Loss is considered  uncollectible and of such little value that
continuance  as an  asset  on  the  balance  sheet  of  the  institution  is not
warranted.  Assets classified as Substandard or Doubtful require the institution
to establish prudent general  allowances for loan losses. If an asset or portion
thereof is classified as a loss, the institution charges off such amount against
the loan loss  allowance.  If an  institution  does not agree with an examiner's
classification  of an asset,  it may appeal this  determination  to the District
Director of the OTS.

     On the basis of  management's  review of its assets,  at December 31, 1999,
the Bank had  classified a total of $1.3 million of its loan and other assets as
follows:

<TABLE>

                                                                 At
                                                            December 31,
                                                                1999
                                                        ------------------------
                                                           (In Thousands)

<S>                                                              <C>

Substandard...........................................           $1,327
Doubtful assets.......................................              ---
Loss assets...........................................              ---
                                                                --------
  Total...........................................                1,327
                                                                --------
General loss allowance................................          $ 2,315
                                                                 =======
Specific loss allowance...............................          $   ---
                                                                 =======
Charge-offs, net......................................          $   ---
                                                                 =======
</TABLE>



     First  Security's  classified  assets consist of the  non-performing  loans
referred to below.


                                       14

<PAGE>



     Non-Performing   Assets.  The  table  below  sets  forth  the  amounts  and
categories  of  non-performing  assets in the  Bank's  loan  portfolio.  Accrued
interest  on loans  delinquent  90 days or more is  reversed  out of income  and
credited to an interest  reserve account which offsets the amount of capitalized
interest  in  loans  receivable.  See  Note  3 of the  Notes  to  Consolidated
Financial  Statements  in the Annual  Report  attached as  Exhibit  13 hereto.
Foreclosed assets include assets acquired in settlement of loans.

<TABLE>

                                                                              December 31,
                                              -------------------------------------------------------------------------------------
                                              1999          1998        1997      1996        1995
                                              ------------------------------------------------------------------------------------
                                                                         (Dollars in Thousands)
<S>                                           <C>           <C>       <C>       <C>       <C>


Non-accruing loans:
 One- to four-family.......................   $  ---        $  9      $      9  $     9     $     9
 Commercial real estate....................      ---         ---           ---      ---         ---
                                           ---------    --------      --------  --------    --------
  Total................................         ---            9            9         9           9

Accruing loans delinquent 90 days or more:
 One- to four-family.......................     934          459          614     1,111         971
 Multi-family..............................      25          224          ---       180         367
 Commercial real estate....................     360          313          566       882         749
 Consumer..................................       8            7          194       226         189
                                          ----------    ---------       ------   -------     -------
  Total................................       1,327        1,003        1,374     2,399       2,276

Foreclosed assets:
 One- to four-family.......................      66          ---          ---        40         ---
 Commercial real estate....................     ---          ---          ---       ---         499
                                           ---------    ---------      -------   -------     ------
  Total................................          66          ---          ---        40         499

Non-performing leases......................     ---          ---           81     1,272         ---
                                          ----------    ---------      -------   ------   ---------

Total non-performing assets...............   $1,393        $1,012      $1,464    $3,720      $2,784
                                            =======        ======      ======    ======      ======

Total as a percentage of total assets.....      .37%         0.30%       0.46%     1.44%       1.11%
                                            ========         ====        ====      ====        ====
</TABLE>


     For the years ended December 31, 1998 and December 31, 1999, gross interest
income (less  additions to the interest  reserve) which would have been recorded
had the non-accruing  loans (and accruing loans delinquent 90 days or more) been
current in  accordance  with their  original  terms  amounted to $116,000  and $
96,000,  respectively.  No interest income was recognized on non-accruing  loans
for the years ended December 31, 1999 and December 31, 1998, respectively.

     Other Loans of Concern. In addition to the non-performing  assets set forth
in the table  above,  as of December  31,  1999,  there were no other loans with
respect to which known  information  about the possible  credit  problems of the
borrowers or the cash flows of the security properties have caused management to
have  concerns as to the ability of the  borrowers  to comply with  present loan
repayment  terms and which may result in the future  inclusion  of such items in
the non-performing asset categories.

     Management  considers the Bank's  non-performing and "of concern" assets in
establishing its allowance for loan losses.

                                       15

<PAGE>



     The following table sets forth an analysis of the Bank's allowance for loan
losses.

<TABLE>

                                                                                           Year Ended December 31,
                                                          --------------------------------------------------------------------------
                                                          1999         1998     1997      1996      1995
                                                          --------------------------------------------------------------------------
                                                                       (Dollars in Thousands)
<S>                                                        <C>        <C>       <C>       <C>       <C>
Balance at beginning of period............................  $2,069    $1,828    $1,520    $ 885     $  792

Charge-offs:
 One- to four-family.....................................      ---       ---       ---      ---        ---
 Multi-family............................................      ---       ---       ---      ---        ---
 Commercial real estate..................................      ---       ---       ---       68         28
 Construction or development.............................      ---       ---       ---      ---        ---
 Consumer................................................      ---         5         2        3         15
 Leases..................................................      ---       ---       432      ---        ---
                                                        ----------   --------   ------   -------  ---------
                                                               ---         5       434        71         43

Recoveries:
 One- to four-family.....................................      ---       ---       ---      ---        ---
 Multi-family............................................      ---       ---       ---      ---        ---
 Commercial real estate..................................      ---       ---       ---      ---        ---
 Construction or development.............................      ---       ---       ---      ---        ---
 Consumer................................................      ---       ---         4      ---        ---
 Leases..................................................      ---       ---       ---      ---        ---
                                                        ----------  ---------   -------  -------  ---------
                                                               ---        ---        4      ---        ---

Net (charge-offs) recoveries..............................     ---         (5)    (430)      (71)      (43)
Additions charged to operations...........................     246        246      738       706        136
                                                         ----------   -------   -------    -------   -------
Balance at end of period...............................   $  2,315     $2,069   $1,828    $1,520    $   885
                                                          ========     ======    ======    ======    =======

Ratio of net charge-offs (recoveries) during the
 period to average loans outstanding during the
 period..................................................      ---%       ---%      0.25%   0.05%     (0.03)%
                                                            ======      =====       ====    ====       ====

Ratio of net charge-offs (recoveries) during
 the period to average non-performing assets.............      ---%      0.38%     21.12%   2.15%     (1.88)%
                                                            ========     ====      =====    ====       =====
</TABLE>

<PAGE>

     The  distribution of the Bank's  allowance for losses on loans at the dates
indicated is summarized as follows:

<TABLE>

                                                                                                 December 31,
                     ---------------------------------------------------------------------------------------------------------------
                                   1999                             1998                             1997
                     ---------------------------------------------------------------------------------------------------------------
                                              Percent                           Percent                             Percent
                                             of Loans                           of Loans                            of Loans

                       Amount       Loan     in Each      Amount      Loan      in Each    Amount     Loan          in Each
                       of Loan      Amounts  Category     of Loan     Amounts   Category   of Loan    Amounts       Category
                       Loss         by       of Total     Loss        by        of Total   Loss       by            of Total
                       Allowance    Category Loans        Allowance   Category  Loans      Allowance  Category      Loans
<S>                      <C>       <C>       <C>            <C>       <C>       <C>       <C>        <C>            <C>

One- to four-family..    $ 823     $200,201  80.58%          $736     $182,452  82.23%     $ 572     $154,819      81.66%
Multi-family.........       80       13,389   5.39             83       11,313   5.10         67       10,999       5.80
Multi-family.........
   estate............      607       24,388   9.81            483       21,433   9.66        448       17,235        9.09
Construction or
   development.......       33          333   1.53            ---          ---    ---        ---          ---         ---
Consumer.............      107        6,680   2.69            112        6,680   3.01         80        6,464        3.41
Loans secured by
   leases............      ---          ---    ---            ---          ---    ---         40           81        0.04
                                              ----
Unallocated..........      665          ---    ---            655          ---    ---        621          ---         ---
                    -------------------- ---------    -----------------------------    ------------------------------ ------------
       Total........    $2,315      $244,991 100.00%       $2,069     $221,878 100.00%    $1,828      $189,598        100.00%
                       =======      ======== =======       ======     ======== ======     ======       =======        ======
</TABLE>

<TABLE>
                    ---------------------------------------------------------------------------------------------------------------
                                                  1996                                         1995
                     --------------------------------------------------------------------------------------------------------------
                                                                Percent                                           Percent
                                                                of Loans                                          of Loans
                                 Amount          Loan           in Each       Amount             Loan             in Each
                                 of Loan         Amounts        Category      of Loan            Amounts          Category
                                 Loss            by             of Total      Loss               by               of Total
                                 Allowance       Category       Loans         Allowance          Category         Loans
<S>                           <C>                 <C>          <C>             <C>              <C>              <C>

One- to four-family..              $    335         $134,971     81.14%         $   310           $117,379         79.83%
Multi-family.........                    56            9,374      5.63               56              7,926          5.39
Commercial real...
   estate............                   245           15,651      9.41              199             15,127          10.29
Construction or
   development.......                   ---              ---       ---              ---                ---            ---
Consumer...........                      68            5,086      3.06               70              5,838           3.97
Loans secured by .
   leases............                   318            1,272      0.76               76                759           0.52
Unallocated..........                   478              ---       ---              174                ---            ---
                                       ----            -----      ----             ----               ----            ----
       Total........                 $1,520         $166,354    100.00%            $885           $147,029          100.00%


</TABLE>


<PAGE>



     The allowance for loan losses is  established  through a provision for loan
losses charged to earnings based on management's evaluation of the risk inherent
in its entire loan portfolio.  Such  evaluation,  which includes a review of all
loans of which full collectibility may not be reasonably assured,  considers the
market value of the underlying  collateral,  growth and  composition of the loan
portfolio, delinquency trends, adverse situations that may affect the borrower's
ability to repay,  prevailing economic conditions and other factors that warrant
recognition  in  providing  for  an  adequate  allowance  for  loan  losses.  In
determining the general  reserves under these policies,  historical  charge-offs
and  recoveries,  changes in the mix and levels of the  various  types of loans,
collateral values the current loan portfolio and current economic conditions are
considered.

     While management  believes that it uses the best  information  available to
determine  the  allowance  for  loan  losses,  unforeseen  economic  and  market
conditions could result in adjustments to the allowance for loan losses, and net
earnings could be significantly  affected, if circumstances differ substantially
from the assumptions used in making the final determination.

Securities Activities

     General. Generally, the investment policy of the Company is to invest funds
among categories of investments  based upon the its  asset/liability  management
policies,  investment  quality,  loan and deposit  volume,  liquidity  needs and
performance  objectives.   In  accordance  with  the  Company's  asset/liability
management  policy,  the Company has recently  focused a significant part of its
investment activities on instruments with terms to repricing or maturity of five
years or less and municipal securities which are exempt from federal taxes.

     The Bank must maintain  minimum levels of investments and other assets that
qualify as liquid  assets  under OTS  regulations.  Liquidity  may  increase  or
decrease  depending upon the  availability  of funds and  comparative  yields on
investments  in  relation  to the  return on loans.  Historically,  the Bank has
maintained liquid assets at levels above the minimum requirements imposed by the
OTS regulations and above levels believed  adequate to meet the  requirements of
normal operations,  including potential deposit outflows.  At December 31, 1999,
the Bank's liquidity ratio for regulatory  purposes was 9.19%. See "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Asset/Liability  Management"  and "-  Liquidity  and Capital  Resources"  in the
Annual Report attached as Exhibit 13 hereto.

     The   Company's    securities   are   classified   into   two   categories:
held-to-maturity  and  available-for-sale.  Securities  that the Company has the
positive   intent  and  ability  to  hold  to   maturity   are   classified   as
held-to-maturity  and  reported at  amortized  cost.  All other  securities  not
classified as held-to-maturity are classified as available-for-sale. At December
31,  1999,   the  Company  had  $20.6  million  of   securities   classified  as
available-for-sale.  Available-for-sale  securities  are  reported at fair value
with unrealized gains and losses included,  on an after-tax basis, in a separate
component of shareholders' equity.

     Mortgage-Backed and Related Securities.  In order to supplement its lending
activities and achieve its asset/liability management goals, the Company invests
in mortgage-backed and related  securities.  As of December 31, 1999, all of the
mortgage-backed and related securities owned by the Company are issued,  insured
or guaranteed  either  directly or  indirectly by a federal  agency or are rated
"AAA" by a nationally  recognized  credit rating agency.  However,  it should be
noted that,  while a (direct or  indirect)  federal  guarantee  or a high credit
rating may indicate a high degree of  protection  against  default,  they do not
indicate that the  securities  will be protected from declines in value based on
changes in interest rates or prepayment speeds.


                                       17

<PAGE>



     Consistent with its asset/liability  management  strategy,  at December 31,
1999,  $ 9.4  million,  or 55.4% of the  Company's  mortgage-backed  and related
securities were available-for-sale. In addition, on the same date, $ 9.1 million
or  53.4%  of the  Company's  mortgage-backed  and  related  securities  carried
adjustable rates. Finally, as discussed further below, at December 31, 1999, the
Company had $ 1.2 million of collateralized  mortgage  obligations ("CMOs") with
anticipated  average  lives of five years or less.  For  additional  information
regarding the Company's  mortgage-backed  securities portfolio,  see Note 2 of
the Notes to Consolidated  Financial Statements in the Annual Report attached as
Exhibit 13 hereto.

     The Company's  CMOs and are  securities  derived by  reallocating  the cash
flows from  mortgage-backed  securities  or pools of mortgage  loans in order to
create  multiple  classes,  or  tranches,  of  securities  with coupon rates and
average lives that differ from the underlying  collateral as a whole.  The terms
to maturity of any particular  tranche is dependent upon the prepayment speed of
the  underlying  collateral  as well as the  structure  of the  particular  CMO.
Although  a  significant  proportion  of the  Company's  CMOs are  interests  in
tranches which have been  structured  (through the use of cash flow priority and
"support"  tranches) to give somewhat more predictable cash flows, the cash flow
and hence the value of CMOs is subject to change.

     The  Company  invests  in CMOs as an  alternative  to  mortgage  loans  and
conventional   mortgage-backed   securities  as  part  of  its   asset/liability
management  strategy.  Management believes that, depending on market conditions,
CMOs  may  represent  attractive  investment   alternatives  relative  to  other
investments due to the wide variety of maturity and repayment options available.
In  particular,  the  Company  has from time to time  concluded  that  short and
intermediate  duration CMOs (five year or less average  life) often  represent a
better  combination of rate and duration than  adjustable  rate  mortgage-backed
securities.

     To assess price volatility,  the Federal Financial Institutions Examination
Council  ("FFIEC")  adopted a policy in 1992 which  requires an annual  "stress"
test of mortgage derivative  securities.  This policy, which has been adopted by
the  OTS,   requires  the  Company  to  annually   test  its  CMOs,   and  other
mortgage-related   securities  to  determine   whether  they  are  high-risk  or
nonhigh-risk  securities.  Mortgage  derivative products with an average life or
price volatility in excess of a benchmark 30-year, mortgage-backed, pass-through
security are considered high-risk mortgage securities. Under the policy, savings
institutions may generally only invest in low-risk mortgage  securities in order
to reduce  interest rate risk. In addition,  all high-risk  mortgage  securities
acquired after February 9, 1992 which are classified as high risk at the time of
purchase  must be  carried  in the  institution's  trading  account or as assets
available-for-sale.  At December 31, 1999, the most recent  quarterly test date,
none of the Company's mortgage-backed securities were classified as "high-risk."


                                       18

<PAGE>



         The  following  table  sets  forth  the  composition  of the  Company's
mortgage-backed securities at the dates indicated.
<TABLE>


                                                                                               December 31,
                                                     -------------------------------------------------------------------------------

                                                                1999                    1998                      1997
                                                     -------------------------------------------------------------------------------
                                                      Carrying        % of      Carrying      % of         Carrying    % of
                                                        Value         Total       Value       Total        Value       Total
                                                   -------------------------------------------------------------------------------
                                                                                          (Dollars in Thousands)
<S>                                                 <C>               <C>       <C>            <C>       <C>            <C>

Mortgage-backed securities held-to- maturity:
 GNMA.............................................. $ 3,530             20.77%  $  4,975       20.73%     $  7,781     22.05%
 FNMA..............................................   1,043              6.14      1,474        6.14         2,531      7.17
 FHLMC.............................................   1,846             10.87      2,955       12.31         4,558     12.92
 CMOs..............................................   1,158              6.82      2,183        9.10         3,681     10.44
                                                    --------           ------    --------    --------       -------   -------
                                                      7,577             44.60     11,587       48.28        18,551     52.58
Mortgage-backed securities available-for- sale:
 GNMA..............................................   1,371              8.07      1,983        8.26         2,982      8.45
 FNMA..............................................   3,489             20.54      4,309       17.96         5,605     15.89
 FHLMC.............................................   4,550             26.79      5,907       24.62         7,601     21.54
 CMOs..............................................     ---              ---         211        0.88           545      1.54
                                                   ---------         --------   ---------    -------       -------   --------
                                                      9,410             55.40      12,410      51.72        16,733     47.42
                                                     -------         --------     -------    -------        ------    -------
  Total mortgage-backed securities...............  $ 16,987            100.00%  $  23,997     100.00%    $  35,284    100.00%
                                                   =========           =======     =======    ======       =======     ======

</TABLE>




                                                        19

<PAGE>



         The  following  table  sets  forth the  contractual  maturities  of the
Company's mortgage-backed securities at December 31, 1999.
<TABLE>


                                                                        Due in                                 December 31, 1999
                                          ------------------------------------------------------------------------------------------
                                           6 Months  6 Months   1 to    3 to 5  5 to 10  10 to 20  Over 20     Amortized    Carrying
                                           or Less   to 1 Year  3 Years Years    Years    Years     Years         Cost         Value
                                           -----------------------------------------------------------------------------------------
                                                                          (In Thousands)
<S>                                       <C>       <C>         <C>      <C>    <C>       <C>        <C>         <C>          <C>
Federal Home Loan Mortgage Corporation....$  ---    $ ---       $  98    $ 378  $  716    $2,682     $ 2,713     $ 6,587      $6,396
Federal National Mortgage Association....    ---      ---         ---      358     191     1,975       2,153       4,677       4,532
Government National Mortgage Association.    ---      ---         ---      ---     275     1,107       3,531       4,913       4,901
CMOs .....................................   ---      ---         ---      ---     307        85         766       1,158       1,158
                                          ------    -----       -----    -----   ------  --------    -------      ------      ------
                                             ---
     Total..............................  $  ---    $ ---       $  98    $ 736  $1,489    $5,849     $ 9,163     $17,335    $ 16,987
                                          =======   ======      ======   ====== ========  ========  ========    ========   ========



</TABLE>



                                       20

<PAGE>



     As of December  31,  1999,  the  Company  did not have any  mortgage-backed
securities in excess of 10% of retained earnings except for FNMA, FHLMC and GNMA
issues, amounting to $4.5 million, $6.4 million and $4.9 million, respectively.

     The market values of a portion of the Company's mortgage-backed  securities
held-to-maturity  have been from time to time lower than their carrying  values.
However, for financial reporting purposes, such declines in value are considered
to be temporary in nature since they have been due to changes in interest  rates
rather than credit concerns. See Note 2 of the Notes to Consolidated Financial
Statements in the Annual Report attached as Exhibit 13 hereto.

     The following table shows  mortgage-backed  securities  purchase,  sale and
repayment activities of the Company for the periods indicated.

<TABLE>

                                                        Year Ended December 31,
                                      ------------------------------------------
                                            1999         1998              1997
                                      ------------------------------------------
                                                  (In Thousands)
<S>                                     <C>            <C>            <C>
Purchases:
 Adjustable-rate......................  $      ---     $    ---        $     ---
 Fixed-rate...........................         ---          ---              ---
 CMOs.................................         ---          ---              ---
                                          --------     ---------        --------
  Total purchases.................             ---          ---              ---

Principal repayments.....................   (6,680)     (11,094)         (8,475)
Discount/premium net change.............. (    260)        (116)           (184)
Fair value net change.................... (     70)         (77)            107
                                          ---------  -----------        --------
   Net increase (decrease).........      $  (7,010)    $(11,287)        $(8,552)
                                          =========     ========         =======
</TABLE>


     The Company's holdings of  mortgage-backed  securities are approximately 3%
of the Company's total assets.  Since  pass-through  mortgage-backed  securities
generally carry a yield  approximately  50 to 100 basis points below that of the
corresponding  type of  residential  loan  (due to the  implied  federal  agency
guarantee fee and the retention of a servicing spread by the loan servicer), and
the Company's  CMOs also carry lower yields (due to the implied  federal  agency
guarantee and because such securities tend to have shorter actual durations than
30 year  loans),  in the  event  that the  proportion  of the  Company's  assets
consisting of mortgage-backed  and related securities  increases,  the Company's
asset yields could be somewhat  adversely  affected.  The Company will  evaluate
mortgage-backed  and related  securities  purchases  in the future  based on its
asset/liability   objectives,   market  conditions  and  alternative  investment
opportunities.

     Other  Securities.  In order to complement its lending and  mortgage-backed
securities  activities,  and to increase its holdings of short and  intermediate
term  assets,  the Company  invests in liquid  investments  and in  high-quality
investments,  such as U.S. Treasury and agency obligations. At December 31, 1999
and December 31, 1998, the Company's  securities portfolio totaled $96.5 million
and $60.6 million,  respectively.  At December 31, 1999, the Company did not own
any other  securities  of a single  issuer which  exceeded 10% of the  Company's
retained earnings,  other than federal agency  obligations.  See Note 2 of the
Notes to  Consolidated  Financial  Statements in the Annual  Report  attached as
Exhibit 13 hereto for  additional  information  regarding the Company's  other
securities portfolio.

                                       21

<PAGE>



     The  following  table sets forth the  composition  of the  Company's  other
securities and other earning assets at the dates indicated.
<TABLE>


                                                                                      December 31,
                                              -----------------------------------------------------------------------------------
                                                          1999                1998                    1997
                                              -----------------------------------------------------------------------------------
                                                Carrying      % of     Carrying    % of      Carrying       % of
                                                 Value        Total     Value      Total      Value        Total
                                               -----------------------------------------------------------------------------------
                                                                          (Dollars in Thousands)
<S>                                            <C>            <C>      <C>         <C>       <C>            <C>
Securities held-to-maturity:
  Federal agency obligations....................$ 69,763       72.26%   $41,504     68.47%    $33,562        61.92%
  Municipal bonds...............................  15,568       16.13      5,176      8.54       4,909         9.06
                                                  ------       -----   --------     ------     -------      -------
                                                  85,331       88.39     46,680     77.01      38,471       70.98
Securities available-for sale:
  US government securities......................     335         .35      2,577      4.25       8,014        14.79
  Mutual funds..................................   2,998        3.11      3,164      5.22       3,155         5.82
  Municipal bonds...............................   7,370        7.62      7,679     12.67       3,966         7.32
  Corporate notes...............................     230         .24        242      0.40         250         0.46
  Other equity..................................     279         .29        271      0.45         343         0.63
                                                ---------    -------  ---------    ------     -------       -------
                                                  11,212       11.61     13,933     22.99      15,728        29.02
                                                 --------    --------    ------    ------      ------        ------
       Total securities......................... $96,543      100.00%   $60,613    100.00%    $54,199        100.00%
                                                ========      ======    =======    ======     =======        ======

Other earning assets:
  Interest-earning deposits with banks.......... $ 1,571       38.45%   $ 8,205      41.60%    $ 5,750        22.28%
  FHLB stock....................................   2,315       56.66      2,131      10.80       1,852         7.18
  Federal funds sold............................     200        4.89      9,189      46.59      18,000        69.76
  Time deposit in other financial institutions..    ----         ---        200       1.01         200         0.78
                                                ---------    --------   -------    -------    --------       -------
        Total................................... $ 4,086       100.00%  $19,725     100.00%    $25,802       100.00%
                                                  =======      ======    =======    ======     =======        ======


</TABLE>


                                       22

<PAGE>



     The composition and maturities of the other securities portfolio, excluding
FHLB stock, are indicated in the following table.
<TABLE>


                                                                     December 31, 1999
                                 ---------------------------------------------------------------------------------------------------
                                   Less Than        1 to 5        5 to 10           Over
                                     1 Year         Years          Years          10 years          Total Securities
                                 ---------------------------------------------------------------------------------------------------
                                   Amortized      Amortized      Amortized       Amortized      Amortized         Fair
                                      Cost           Cost           Cost            Cost           Cost           Value
                                 ---------------------------------------------------------------------------------------------------
                                                                   (Dollars in Thousands)

<S>                                <C>            <C>             <C>            <C>           <C>              <C>
US government securities.......    $     ---      $     ---       $    ---           $ 259       $    259          $ 335
Federal agency obligations.....          200         16,375         50,689           2,499         69,763         67,348
Municipal bonds................          200          1,323          2,644          19,207         23,374         22,358
Corporate notes................          ---            250            ---             ---            250            230
                                   ----------       --------     ----------       ---------      ---------      --------
Total securities...............    $     400        $17,948       $ 53,333        $ 21,965        $93,646(1)    $ 90,271
                                    ========        =======       ========        ========        =======       ========
Weighted average yield.........         4.79%          6.20%          6.50%           5.26%          6.14%
                                    ========        =======      =========          =======       =======
</TABLE>


- ----------------
(1)      Includes $ 84.5 million of callable securities.


     See  Note 2 of  Notes to the  Consolidated  Financial  Statements  in the
Annual Report  attached as Exhibit 13 hereto for a discussion of the Company's
securities portfolio.

Sources of Funds

     General.  The  Bank's  primary  sources  of funds  are  deposits,  payments
(including  prepayments)  of  loan  principal,  interest  earned  on  loans  and
securities,  repayments  of  securities,  borrowings  and  funds  provided  from
operations.

     Deposits.  First Security  offers deposit  accounts  having a wide range of
interest rates and terms.  The Bank's deposits  consist of passbook,  NOW, money
market  and  various  certificate   accounts.   The  Bank  relies  primarily  on
competitive  pricing and customer  service to attract and retain these deposits.
The Bank's  customers may access their  accounts  through any of the Bank's five
offices and five automated  teller machines  ("ATMs").  In addition,  the Bank's
customers may access their accounts through several nationwide ATM networks. The
Bank only  solicits  deposits  in its  market  area and does not  currently  use
brokers to obtain deposits.

     The  Bank  manages  the  pricing  of  its  deposits  in  keeping  with  its
asset/liability management,  profitability and growth objectives. The variety of
deposit  accounts  offered  by the  Bank has  allowed  it to be  competitive  in
obtaining funds and to respond with  flexibility to changes in consumer  demand.
However,  as some customers have become more interest rate  conscious,  the Bank
has become more  susceptible to short-term  fluctuations  in its  certificate of
deposit flows.

     Management  believes that the "core" portion of the Bank's regular savings,
NOW and money market accounts, which amounted to $97.1 million or 40.8% of total
deposits at December  31, 1999,  can have a lower cost and be more  resistant to
interest rate changes (and  competing  non-depository  financial  products) than
certificate accounts. The Bank utilizes customer service, community outreach and
marketing  initiatives  in an effort to build and  maintain  the  volume of such
deposits. However, there can be no assurance as to whether the Bank will be able
to maintain or increase its core deposits in the future.

                                       23

<PAGE>



     The  table  below  sets  forth the  Bank's  deposit  flows for the  periods
indicated.
<TABLE>


                                                   Year Ended December 31,
                                       -----------------------------------------
                                       1999            1998             1997
                                       -----------------------------------------
                                                    (Dollars In Thousands)
<S>                                   <C>            <C>             <C>
Opening balance......................  $ 220,495      $210,100        $ 219,505
Deposits.............................    403,756       373,966          457,063
Withdrawals..........................   (395,294)     (372,758)        (475,811)
Interest credited....................      9,166         9,187            9,343
                                       ----------   -----------         --------

Ending balance.......................   $ 238,123     $220,495         $210,100
                                        =========     =========         ========

Net increase (decrease)..............     $17,628    $  10,395          $(9,405)
                                          =======     =========          =======

Percent increase (decrease)..........        7.99         4.95%           (4.28)%
                                        =========        =====            =====
</TABLE>



     The following table sets forth the dollar amount of savings deposits in the
various types of deposit programs offered by the Bank as of the dates indicated.

<TABLE>

                                                                              December 31,
                                       ------------------------------------------------------------------------
                                              1999                   1998                      1997
                                       -----------------------------------------------------------------------
                                                   Percent                 Percent                    Percent
                                        Amount     of Total      Amount   of Total       Amount       of Total
                                       ------------------------------------------------------------------------
                                                                         (Dollars in Thousands)
<S>
Transactions and Savings              <C>          <C>      <C>             <C>     <C>              <C>
Deposits
Passbook Accounts 3.00%............... $ 75,180     31.6%    $  74,963       34.0%   $  68,572         32.6%
NOW Accounts 2.23%....................   18,281      7.7        16,976        7.7       15,705          7.5
Money Market Accounts 3.06%...........    3,651      1.5         4,524        2.0        4,574          2.2
                                     -----------  ------    ----------     -------      -------       ------

Total Non-Certificates...............    97,112     40.8        96,463       43.7       88,851         42.3

Certificates:
0.00 - 3.99%.........................       ---      ---          226         0.1          ---          ---
4.00 - 5.99%..........................  124,269     52.2      111,820        50.7      108,902         51.8
6.00 - 7.99%........................     16,693      7.0       11,892         5.4       12,347          5.9
8.00 - 9.00%........................         49      ---           94         0.1          ---          ---
                                      ---------   -------   ---------     -------  -----------       -------

Total Certificates..................    141,011     59.2      124,032        56.3      121,249         57.7
                                      ----------  ------      -------      ------     --------        ------

Total Deposits......................  $ 238,123    100.0%    $220,495       100.0%    $210,100         100.0%
                                      =========   ======     ========       =====     ========         =====

</TABLE>

                                       24

<PAGE>



     The  following  table shows rate and  maturity  information  for the Bank's
certificates of deposit as of December 31, 1999.

<TABLE>

                         Less Than     1 to 2        2 to 3       3 to 4        4 to 5
                          1 Year        Years         Years        Years         Years        Total
                       ---------------------------------------------------------------------------------
                                                    (Dollars in Thousands)
<S>                   <C>            <C>          <C>           <C>          <C>            <C>

3.00 - 3.99%..........  $     ---     $    ---       $   ---      $   ---     $     ---      $    ---
4.00 - 4.99%..........     61,862        3,614            82          100           598        66,256
5.00 - 5.99%..........     51,445        2,781         1,899        1,584           304        58,013
6.00 - 6.99%..........      8,127        1,533         1,665          178         3,246        14,749
7.00 - 7.99%..........      1,245            3           696          ---           ---         1,944
8.00 -  8.99%.........        ---          ---           ---          ---            49            49
                       ------------------------------------------------------------------- -------------
                        $ 122,679    $   7,931      $  4,342    $  1,862      $   4,197     $ 141,011
                        ==========   ==========     =========   ==========    ==========     =========

</TABLE>



     The  following  table  indicates the amount of the Bank's  certificates  of
deposit and other deposits by time  remaining  until maturity as of December 31,
1999.

<TABLE>

                                                                        Maturity
                                              ----------------------------------------------------------------------
                                                                Over            Over           Over
                                               3 Months        3 to 6         6 to 12           12
                                               or Less         Months          Months         Months          Total
                                              ----------------------------------------------------------------------
                                                                             (In Thousands)
<S>                                          <C>            <C>             <C>           <C>             <C>
Certificates of deposit less than
$100,000....................................  $ 29,318       $ 22,864        $ 31,691       $ 13,172        $ 97,045
Certificates of deposit $100,000
 or more....................................    10,505         10,928          17,373          5,160          43,966
                                              ---------       --------        --------       --------        --------
     Total certificates of deposit..........  $ 39,823       $ 33,792        $ 49,064       $ 18,332       $ 141,011
                                              =========      =========       ========        ========       =========

</TABLE>


     For  additional   information  regarding  the  composition  of  the  Bank's
deposits,  see Note 7 of the Notes to the Consolidated Financial Statements in
the Annual Report attached as Exhibit 13 hereto.

     Borrowings.  First  Security's  other  available  sources of funds  include
advances from the FHLB of Chicago and other borrowings. The Bank's FHLB advances
to date have  primarily  consisted  of  subsidized  borrowings  to fund  special
housing  programs.  As a member of the FHLB of Chicago,  the Bank is required to
own capital stock in the FHLB of Chicago and is authorized to apply for advances
from the FHLB of Chicago.  Each FHLB credit  program has its own interest  rate,
which may be fixed or variable, and range of maturities. The FHLB of Chicago may
prescribe the acceptable uses for these advances,  as well as limitations on the
size of the  advances  and  repayment  provisions.  See Note 8 of the Notes to
Consolidated  Financial Statements in the Annual Report attached as Exhibit 13
hereto.


                                       25

<PAGE>



     The following  table sets forth the maximum  month-end  balance and average
balance of FHLB advances for the periods indicated.

<TABLE>

                                                                        Year Ended December 31,
                                             -------------------------------------------------------------------------------------
                                                  1999            1998            1997           1996            1995
                                            --------------------------------------------------------------------------------------
                                                                        (Dollars In Thousands)
<S>                                          <C>             <C>             <C>             <C>             <C>
Maximum Balance:
  FHLB Advances.............................   $ 46,300        $29,000         $12,000         $3,000          $4,000

Average Balance:
  FHLB Advances.............................   $ 34,607        $21,667         $ 9,548         $3,000          $3,333

Weighted average interest rate of
  FHLB advances.............................       5.41%          5.10%           5.72%          5.17%           5.25%

</TABLE>


Subsidiary Activities

     As a federally  chartered  savings bank, First Security is permitted by OTS
regulations  to  invest  up to 2% of its  assets  in the  stock of, or loans to,
service corporation subsidiaries,  and may invest an additional 1% of its assets
in service  corporations  where such additional funds are used for inner-city or
community   development   purposes.   In  addition  to  investments  in  service
corporations,  federal  institutions are permitted to invest an unlimited amount
in operating  subsidiaries  engaged solely in activities which a federal savings
association may engage in directly.

     At  December  31,  1999,  First  Security  had  one  wholly  owned  service
corporation,   Western   Security   Service   Corporation   ("Western"   or  the
"Subsidiary").  Western, an Illinois corporation, was incorporated November 1977
for the purpose of offering  customers and members of the general public credit,
life, mortgage and disability insurance.  First Security's investment in Western
was $26,933 as of December 31, 1999.  Western  recognized net income (loss) of $
(1,869)  during the year ended  December 31, 1999 and  ($9,500)  during the year
ended December 31, 1998.

Competition

     First Security  faces strong  competition  both in originating  real estate
loans  and in  attracting  deposits.  Competition  in  originating  loans  comes
primarily  from credit  unions,  mortgage  bankers,  commercial  banks and other
savings  institutions,  which also make loans secured by real estate  located in
the Bank's market area.  First  Security  competes for loans  principally on the
basis of the  interest  rates  and loan fees it  charges,  the types of loans it
originates,  community  outreach  and the  quality of  services  it  provides to
borrowers.

     Competition   for  those  deposits  is  principally   from  credit  unions,
commercial banks, mutual funds,  securities firms and other savings institutions
located in the same  communities.  The ability of the Bank to attract and retain
deposits  depends  on its  ability to provide  an  investment  opportunity  that
satisfies the requirements of investors as to rate of return,  liquidity,  risk,
convenient  locations and other factors. The Bank competes for these deposits by
offering competitive rates,  convenient business hours, community outreach and a
customer oriented staff.



                                       26

<PAGE>



General

     First Security is a federally chartered savings bank, the deposits of which
are  federally  insured  and  backed by the full  faith and credit of the United
States  Government.  Accordingly,  First  Security  is subject to broad  federal
regulation and oversight  extending to all its  operations.  First Security is a
member of the  Federal  Home Loan Bank  ("FHLB")  of  Chicago  and is subject to
certain  limited  regulation  by the Board of Governors  of the Federal  Reserve
System  ("Federal  Reserve  Board").  As the savings and loan holding company of
First Security, the Company also is subject to federal regulation and oversight.
The purpose of the  regulation of the Company and other holding  companies is to
protect  subsidiary  savings  associations.  First  Security  is a member of the
Savings  Association  Insurance Fund ("SAIF") and the deposits of First Security
are insured by the Federal Deposit Insurance  Corporation ("FDIC"). As a result,
the FDIC has certain regulatory and examination authority over First Security.

     Certain of these  regulatory  requirements  and  restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

     The Office of Thrift Supervision  ("OTS") has extensive  authority over the
operations of savings associations. As part of this authority, First Security is
required  to file  periodic  reports  with the OTS and is  subject  to  periodic
examinations by the OTS and the FDIC. The last regular OTS and FDIC examinations
of First Security were as of December  31,1999 and April 23 1990,  respectively.
Under agency scheduling  guidelines,  it is likely that another examination will
be initiated in the near future.  When these  examinations  are conducted by the
OTS and the FDIC, the examiners may require First Security to provide for higher
general or specific loan loss reserves.  All savings associations are subject to
a semi-annual assessment,  based upon the savings association's total assets, to
fund the operations of the OTS.

     The  OTS  also  has  extensive   enforcement  authority  over  all  savings
institutions  and their  holding  companies,  including  First  Security and the
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

     In  addition,  the  investment,  lending and  branching  authority of First
Security is prescribed by federal laws and it is prohibited from engaging in any
activities not permitted by such laws. For instance,  no savings institution may
invest in  non-investment  grade  corporate debt  securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to  branch   nationwide.   First  Security  is  in  compliance  with  the  noted
restrictions.

     First    Security's     general     permissible     lending    limit    for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired capital and surplus).  At December 31, 1999, First Security's lending
limit under this restriction was $10.5 million.  First Security is in compliance
with the loans-to-one-borrower limitation.

     The  OTS,  as well as the  other  federal  banking  agencies,  has  adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and documentation, asset quality, earnings

                                       27

<PAGE>



standards,  internal controls and audit systems, interest rate risk exposure and
compensation and other employee benefits.  Any institution which fails to comply
with these standards must submit a compliance plan.

Insurance of Accounts and Regulation by the FDIC

     First  Security  is a member  of the  Savings  Association  Insurance  Fund
("SAIF"),  which  is  administered  by the  FDIC.  Deposits  are  insured  up to
applicable limits by the FDIC and such insurance is backed by the full faith and
credit of the United States  Government.  As insurer,  the FDIC imposes  deposit
insurance  premiums and is authorized to conduct  examinations of and to require
reporting by FDIC-insured  institutions.  It also may prohibit any  FDIC-insured
institution  from engaging in any activity the FDIC  determines by regulation or
order to pose a serious  risk to the FDIC.  The FDIC also has the  authority  to
initiate enforcement actions against savings associations,  after giving the OTS
an opportunity to take such action,  and may terminate the deposit  insurance if
it determines that the institution has engaged in unsafe or unsound practices or
is in an unsafe or unsound condition.

     The FDIC's  deposit  insurance  premiums are assessed  through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions will be made by the FDIC for each semi-annual assessment period.

     The FDIC is authorized to increase assessment rates, on a semiannual basis,
if it  determines  that the  reserve  ratio of the  SAIF  will be less  than the
designated  reserve ratio of 1.25% of  SAIF-insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

     Effective  January 1, 1997,  the premium  schedule for BIF and SAIF insured
institutions  ranged from 0 to 27 basis points.  The  assessment  was reduced to
2.12 basis points as of January 1, 2000, when BIF insured  institutions began to
fully  participate in the assessment.  These  assessments,  which may be revised
based  upon the level of BIF and SAIF  deposits  will  continue  until the bonds
mature in the year 2017.


Regulatory Capital Requirements

     Federally insured savings associations, such as First Security are required
to  maintain a minimum  level of  regulatory  capital.  The OTS has  established
capital  standards which require the Bank to maintain minimum amounts and ratios
of total and Tier I capital  to  risk-weighted  assets  and of Tier I capital to
qualifying total assets (leverage  ratio).  These capital  requirements  must be
generally as  stringent  as the  comparable  capital  requirements  for national
banks.  The OTS is also  authorized to impose capital  requirements in excess of
these standards on individual associations on a case-by-case basis.


                                       28

<PAGE>



     The capital  regulations  require a leverage  ratio of 4% of adjusted total
assets  (as  defined  by  regulation).  Tier I capital,  used to  calculate  the
leverage  ratio,  generally  includes common  stockholders'  equity and retained
income and certain  noncumulative  perpetual  First  Security  stock and related
income.  In addition,  all  intangible  assets,  other than a limited  amount of
purchased  mortgage  servicing rights,  must be deducted from Tier I capital for
calculating compliance with the requirement. At December 31,1999, First Security
had  $190,000  of  intangible   assets  recorded  as  assets  on  its  financial
statements,  as a  result  of  its  acquisition  of  assets  and  assumption  of
liabilities from the Resolution Trust Corporation in 1994.

     The OTS  regulations  establish  special  capitalization  requirements  for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital.

     At December 31,1999,  First Security had Tier I capital of $69.1 million or
19.1% of adjusted total assets,  which is approximately  $54.6 million above the
minimum requirement of 4% of adjusted total assets in effect on the date.

     The capital  standards  also require Tier I capital equal to at least 4% of
risk-weighted assets.

     At  December  31,1999,  First  Security  had Tier I capital  equal to $69.1
million or 39.4% of risk-  weighted  assets,  which is $62.1  million  above the
minimum Tier I risk-based capital ratio of 4% in effect on that date.

     The OTS risk-based  requirement requires savings associations to have total
capital of at least 8% of risk-weighted  assets.  Total capital consists of core
capital,  as defined above, and  supplementary  capital.  Supplementary  capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of non-traditional activities. At December 31, 1999, First Security
had $ 2.3 million of general loss  reserves of which $ 2.2 million  qualifies as
supplementary capital, which was less than 1.25% of risk-weighted assets.

     Certain  exclusions from capital and assets are required to be made for the
purpose  of  calculating  total  capital.  Such  exclusions  consist  of  equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying  capital  instruments.  First Security had no
such exclusions from capital and assets at December 31, 1999.

     In determining the amount of risk-weighted  assets,  all assets,  including
certain  off-balance sheet items,  will be multiplied by a risk weight,  ranging
from 0% to 100%,  based on the risk inherent in the type of asset.  For example,
the OTS has assigned a risk weight of 50% for prudently  underwritten  permanent
one- to four-family  first lien mortgage loans not more than 90 days  delinquent
and  having a loan to value  ratio of not more  than 80% at  origination  unless
insured to such ratio by an insurer approved by the FNMA or FHLMC.


                                       29

<PAGE>



     OTS  regulations  also  require that a savings  association  with more than
normal interest rate risk exposure  deduct from its total capital,  for purposes
of determining compliance with such requirements,  an amount equal to 50% of its
interest-rate risk exposure  multiplied by the present value of its assets. This
exposure is a measure of the potential  decline in the net portfolio  value of a
savings  association,  greater than 2% of the present value of its assets, based
upon a  hypothetical  200 basis point  increase  or  decrease in interest  rates
(whichever  results in a greater  decline).  Net portfolio  value is the present
value of expected  cash flows from assets,  liabilities  and  off-balance  sheet
contracts.  The rule  will not  become  effective  until the OTS  evaluates  the
process by which savings associations may appeal an interest rate risk deduction
determination.  It is uncertain as to when this evaluation may be completed. Any
savings association with less than $300 million in assets and a total risk-based
capital  ratio in excess of 12% is exempt from this  requirement  unless the OTS
determines otherwise.  At the present time, the proposal is not expected to have
a material impact on the Bank.

     On December  31,  1999,  First  Security  had total  risk-based  capital of
approximately $ 71.3 million (including $ 69.1 million in core capital and $ 2.2
in  qualifying  supplementary  capital)  and  risk-weighted  assets  of $  175.6
million;  or total capital of 40.6% of risk-weighted  assets.  This amount was $
57.3 million above the 8% requirement in effect on that date.

     The OTS and the  FDIC  are  authorized  and,  under  certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

     As a condition to the approval of the capital restoration plan, any company
controlling an undercapitalized association must agree that it will enter into a
limited  capital  maintenance   guarantee  with  respect  to  the  institution's
achievement of its capital requirements.

     Any savings  association  that fails to comply with its capital  plan or is
"significantly undercapitalized" (i.e., Tier 1 risk-based or core capital ratios
of less  than 3% or a  risk-based  capital  ratio of less  than 6%) must be made
subject  to  one  or  more  of  additional   specified   actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

     The OTS is also generally  authorized to reclassify an  association  into a
lower capital category and impose the  restrictions  applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

     The  imposition  by the OTS or the  FDIC of any of  these  measures  on the
Association  may  have  substantial   adverse  effects  on  its  operations  and
profitability.


                                       30

<PAGE>



Limitations on Dividends and Other Capital Distributions

     OTS regulations  impose various  restrictions on savings  associations with
respect  to their  ability  to make  distributions  of  capital,  which  include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

     A savings association may make a capital  distribution without the approval
of the OTS provided the savings association  notifies the OTS 30 days before the
declaration  of a capital  distribution  and the savings  association  meets the
following  requirements:  (i) the savings association has a regulatory rating in
one of the two top examination  categories,  (ii) the savings association is not
of supervisory concern,  and will remain adequately - or well - capitalized,  as
defined by the OTS prompt corrective action regulations,  following the proposed
distribution,   and  (iii)  the   distribution   does  not  exceed  the  savings
associations  net income for the calendar year -to-date plus retained net income
for the previous two calendar years (less any dividends previously paid). If the
savings association does not meet the above stated requirements,  it must obtain
the prior approval of the OTS before declaring any proposed distributions.


                                       31

<PAGE>



     Penalties may be imposed upon  associations for violations the liquid asset
ratio  requirement.  At December 31, 1999, First Security was in compliance with
the requirement, with an overall liquid asset ratio of 9.19%.

Qualified Thrift Lender Test

     All savings associations,  including First Security, are required to meet a
qualified  thrift  lender  ("QTL") test to avoid certain  restrictions  on their
operations. This test requires a savings association to have at least 65% of its
portfolio assets (as defined by regulation) in qualified thrift investments on a
monthly  average  for nine out of every 12  months  on a  rolling  basis.  As an
alternative,  the savings  association  may  maintain 60% of its assets in those
assets  specified in Section  7701(a)(19)  of the Internal  Revenue Code.  Under
either test, such assets primarily consist of residential  housing related loans
and  investments.  At December  31,  1999,  First  Security met the test and has
always met the test since its effectiveness.

     Any savings  association  that fails to meet the QTL test must convert to a
national bank charter,  unless it requalifies as a QTL and thereafter  remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

Community Reinvestment Act

     Under  the  Community   Reinvestment   Act  ("CRA"),   every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA requires the OTS, in connection  with the  examination of First
Security,  to assess the institution's record of meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications,  such as a  merger  or the  establishment  of a  branch,  by First
Security. An unsatisfactory rating may be used as the basis for the denial of an
application by the OTS.

     The federal banking agencies,  including the OTS, have recently revised the
CRA regulations and the methodology for determining an institution's  compliance
with the CRA. Due to the heightened attention being given to the CRA in the past
few  years,  First  Security  may be  required  to devote  additional  funds for
investment and lending in its local  community.  First Security was examined for
CRA compliance in March 1999 and received a rating of satisfactory.

Transactions with Affiliates

     Generally,  transactions  between a savings association or its subsidiaries
and its affiliates  are required to be on terms as favorable to the  association
as transactions with non-affiliates. In addition, certain of these

                                       32

<PAGE>



transactions,  such as loans to an affiliate,  are restricted to a percentage of
the association's capital.  Affiliates of First Security include the Company and
any company which is under common control with First  Security.  In addition,  a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a bank  holding  company  or  acquire  the  securities  of most
affiliates.  The  OTS  has the  discretion  to  treat  subsidiaries  of  savings
associations as affiliates on a case by case basis.

     Certain  transactions with directors,  officers or controlling  persons are
also  subject to  conflict of interest  regulations  enforced by the OTS.  These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

Holding Company Regulation

     The  Company  is a unitary  savings  and loan  holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non- savings association  subsidiaries which also permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

     As a unitary savings and loan holding company, the Company generally is not
subject to activity  restrictions.  If the Company  acquires  control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries  (other  than  First  Security  or any other  SAIF-insured  savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.

     If First  Security fails the QTL test, the Company must obtain the approval
of the OTS prior to continuing after such failure, directly or through its other
subsidiaries,  any  business  activity  other than those  approved  for multiple
savings and loan holding companies or their  subsidiaries.  In addition,  within
one year of such failure the Company must  register as, and will become  subject
to, the  restrictions  applicable  to bank  holding  companies.  The  activities
authorized  for a bank holding  company are more limited than are the activities
authorized for a unitary or multiple  savings and loan holding  company.  See "-
Qualified Thrift Lender Test."

     The Company must obtain approval from the OTS before  acquiring  control of
any other SAIF- insured association.  Such acquisitions are generally prohibited
if they  result in a  multiple  savings  and loan  holding  company  controlling
savings  associations  in  more  than  one  state.   However,   such  interstate
acquisitions  are  permitted  based  on  specific  state  authorization  or in a
supervisory acquisition of a failing savings association.

Federal Securities Law

     The stock of the Company is  registered  with the SEC under the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"). The Company is subject to
the  information,  proxy  solicitation,  insider trading  restrictions and other
requirements of the SEC under the Exchange Act.

     First SecurityFed Financial,  Inc. stock held by persons who are affiliates
(generally  officers,  directors and principal  stockholders) of the Company may
not be resold  without  registration  or unless sold in accordance  with certain
resale restrictions. If the Company meets specified current public information

                                       33

<PAGE>



requirements,  each  affiliate  of the  Company  is able  to sell in the  public
market,  without  registration,  a limited  number of shares in any  three-month
period.

Federal Reserve System

     The Federal Reserve Board requires all depository  institutions to maintain
non-interest  bearing  reserves at specified  levels  against their  transaction
accounts (primarily checking, NOW and Super NOW checking accounts).  At December
31, 1999, First Security was in compliance with these reserve requirements.  The
balances  maintained  to meet the  reserve  requirements  imposed by the Federal
Reserve Board may be used to satisfy liquidity  requirements that may be imposed
by the OTS. See "-Liquidity."

     Savings associations are authorized to borrow from the Federal Reserve Bank
"discount window," but Federal Reserve Board regulations require associations to
exhaust  other  reasonable   alternative   sources  of  funds,   including  FHLB
borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

     First  Security  is a  member  of the FHLB of  Chicago,  which is one of 12
regional FHLBs,  that  administers the home financing credit function of savings
associations.  Each FHLB  serves as a reserve  or central  bank for its  members
within its assigned  region.  It is funded  primarily from proceeds derived from
the sale of  consolidated  obligations  of the FHLB  System.  It makes  loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

     As a member,  First  Security is required to purchase and maintain stock in
the FHLB of Chicago.  At December 31, 1999,  First Security had $ 2.3 million in
FHLB stock, which was in compliance with this requirement.  In past years, First
Security has  received  substantial  dividends on its FHLB stock.  Over the past
five  calendar  years  such  dividends  have  averaged  6.69% and were 6.69% for
calendar year 1999. As a result of its holdings, the Bank could borrow up to $46
million from the FHLB.

     Under  federal  law  the  FHLBs  are  required  to  provide  funds  for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of First  Security's FHLB stock may result in a corresponding
reduction in First Security's capital.

     For the year ended December 31, 1999, dividends paid by the FHLB of Chicago
to First Security totaled $ 145,500,  which constitutes a $ 15,500 increase from
the amount of dividends received in calendar year 1998.


                                       34

<PAGE>



Federal and State Taxation

     Savings  associations  such as First Security that meet certain  conditions
prescribed by the Internal  Revenue Code of 1986, as amended (the "Code"),  were
previously  permitted  to  establish  reserves  for bad debts and to make annual
additions  thereto which may, within  specified  formula  limits,  be taken as a
deduction in  computing  taxable  income for federal  income tax  purposes.  The
amount of the bad debt  reserve  deduction  is  computed  under  the  experience
method. Under the experience method, the bad debt reserve deduction is an amount
determined under a formula based generally upon the bad debts actually sustained
by the savings association over a period of years.

     In addition to the regular  income  tax,  corporations,  including  savings
associations such as First Security,  generally are subject to a minimum tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

     A portion  of the  Bank's  reserves  for  losses on loans may not,  without
adverse tax consequences, be utilized for the payment of cash dividends or other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of December  31,  1999,  First  Security's  excess for tax purposes
totaled approximately $ 2.0 million.

     First Security  files its federal,  state and local income tax returns on a
calendar year basis using the accrual method of accounting.

     First Security has not been audited by the IRS with respect to consolidated
federal  income  tax  returns  in the past five  years.  With  respect  to years
examined by the IRS, either all  deficiencies  have been satisfied or sufficient
reserves have been established to satisfy asserted deficiencies.  In the opinion
of  management,  any  examination  of still open returns  (including  returns of
subsidiary and  predecessors  of, or entities merged into, First Security) would
not result in a  deficiency  which could have a material  adverse  effect on the
financial condition of First Security and its consolidated subsidiary.

     Illinois Taxation.  For Illinois income tax purposes,  the Bank is taxed at
an effective rate equal to 7.18% of Illinois taxable income. For these purposes,
"Illinois  Taxable Income"  generally  means federal taxable income,  subject to
certain  adjustments  (including  the  addition of interest  income on state and
municipal  obligations  and the  exclusion of interest  income on United  States
Treasury obligations).

     Delaware Taxation.  As a Delaware holding company,  the Company is exempted
from Delaware corporate income tax but is required to file an annual report with
and pay an annual fee to the State of  Delaware.  The Company is also subject to
an annual franchise tax imposed by the State of Delaware.

Employees

     At December 31, 1999, the Company, including its subsidiaries,  had a total
of 95 employees,  including 25 part-time employees. The Bank's employees are not
represented  by  any  collective  bargaining  group.  Management  considers  its
employee relations to be good.



                                       35

<PAGE>



Executive Officers of the Corporation Who Are Not Directors


     The  business  experience  of  each  executive  officer  who is not  also a
director is set forth below.

     Harry Kucewicz. Mr. Kucewicz, age 43, is currently serving as the Treasurer
and Chief  Operating and Financial  Officer of both the Corporation and Bank. He
began working at the Bank in 1978 as the  Controller.  He was elected  Treasurer
and Chief Financial Officer in 1990 and Chief Operating Officer in August 1994.

     Mary H.  Korb.  Ms.  Korb,  age 52,  is  currently  Vice  President  of the
Corporation  and Vice President - Lending of the Bank.  Ms. Korb  supervises all
aspects of the Bank's lending operations, including lending compliance. Ms. Korb
has been with the Bank since 1970, and has served in her present  capacity since
March 1991.

     Irene S. Subota.  Ms. Subota, age 53, currently serves as Vice President of
the  Corporation  and as Vice  President - Savings of the Bank. Ms. Subota is in
charge of all aspects of the Bank's savings function,  including compliance. Ms.
Subota has been  employed by the Bank since 1973,  and has served in her current
position since 1992.

     Adrian Hawryliw.  Mr. Hawryliw,  age 63, has served as Philadelphia  Branch
Manager of the Bank since 1994 when the  Philadelphia,  Pennsylvania  branch was
acquired  from  the  Resolution  Trust  Corporation,  and  is  currently  a Vice
President of the Bank and of the  Corporation.  Mr.  Hawryliw is responsible for
supervising  operations  of the  Philadelphia,  Pennsylvania  branch,  including
business  development,  retail  deposits,  real estate  lending,  accounting and
marketing.  He has over 34 years of banking experience in the Philadelphia area,
holding  various   positions   including   Chief  Financial   Officer  and  Vice
President/Investments for other area institutions.


                                       36

<PAGE>



Item 2.                    Properties

     The following table sets forth  information  concerning the main office and
each branch office of the Bank at December 31, 1999.  At December 31, 1999,  the
Bank's premises had an aggregate net book value of approximately $2.7 million.
<TABLE>


                                               Year
                                             Acquired/        Owned or      Net Book Value at
                Location                    Established        Leased       December 31, 1999      Deposits
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                     (In Thousands)
<S>                                         <C>               <C>              <C>                <C>

Main Office:

936 North Western Avenue                       1964           Owned              $ 910              $152,102
Chicago, Illinois 60622-4695

Branch Offices:

2166 Plum Grove Road                           1977           Leased(1)            ---               10,893
Rolling Meadows, Illinois 60008

820 N. Western Avenue                          1983           Owned                217                1,873
Chicago, Illinois 60622

5670 N. Milwaukee Avenue                       1993           Owned              1,077               14,809
Chicago, Illinois  60646

7918 Bustleton Avenue                          1994           Owned                515               58,446
Philadelphia, Pennsylvania 19152

</TABLE>

(1) The lease expires in July 2000.



         The Bank believes that its current  facilities are adequate to meet the
present and foreseeable  future needs of the Bank and the Company.  However,  in
the future,  the Bank may  consider  the  addition  of one or more new  branches
within the Chicago or Philadelphia areas.

         The Bank's  depositor and borrower  customer files are maintained by an
independent data processing  company.  The net book value of the data processing
and  computer   equipment  utilized  by  the  Bank  at  December  31,  1999  was
approximately $454,000.

Item 3.                    Legal Proceedings

         From time to time, First Security is involved as plaintiff or defendant
in various legal proceedings arising in the normal course of its business. While
the ultimate outcome of these various legal proceedings cannot be predicted with
certainty,  it is the opinion of management  that the  resolution of these legal
actions  should  not have a  material  effect on the  Company's  and the  Bank's
financial position or results of operations.



                                       37

<PAGE>



Item 4.                    Submission of Matters to a Vote of Security Holders

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation  of proxies or  otherwise,  during the quarter  ended  December 31,
1999.

                                     PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters

     Page 17 of the attached 1999 Annual Report to Stockholders is herein
incorporated by reference.

Item 6.   Selected Financial Data

     Pages 3 and 4 of the attached 1999 Annual Report to  Stockholders is herein
incorporated by reference.

Item 7.   Management's Discussion and Analysis of Financial Condition and
Results of Operations

     Pages 15 through 16 of the attached 1999 Annual Report to  Stockholders  is
herein incorporated by reference.

Item 8.   Financial Statements and Supplementary Data

     Pages 17 through 48 of the attached 1999 Annual Report to  Stockholders  is
herein incorporated by reference.

Item 9.   Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure

     There has been no Current  Report on Form 8-K filed  within 24 months prior
to the  date of the most  recent  financial  statements  reporting  a change  of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

Directors

     Information  concerning Directors of the Corporation is incorporated herein
by reference  from the  definitive  Proxy  Statement  for the Annual  Meeting of
Stockholders  to be held in May,  2000,  a copy of which will be filed not later
than 120 days after the close of the fiscal year.

Executive Officers

     Information  regarding the business experience of the executive officers of
the Corporation  and the Bank who are not also directors  contained in Part I of
this Form 10-K is incorporated herein by reference.

                                       38

<PAGE>



Section 16(a) Beneficial Ownership Reporting Compliance

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
directors  and  executive  officers,  and  persons  who own more than 10% of the
Company's Common Stock (or any other equity securities, of which there is none),
to file with the SEC  initial  reports of  ownership  and  reports of changes in
ownership of the Company's  Common Stock.  Officers,  directors and greater than
10%  shareholders  are required by SEC  regulations  to furnish the Company with
copies of all Section 16(a) forms they file.  Mary H. Korb  inadvertently
failed  to file a Form 4 to report  one  transaction  on  September 1, 1998  and
reported the transaction on a Form 4 dated March 10, 2000.

     To the Company's knowledge,  based solely on a review of the copies of such
reports  furnished  to the  Company and  written  representations  that no other
reports  were  required  during the fiscal year ended  December  31,  1999,  all
Section 16(a) filing  requirements  applicable  to its  officers,  directors and
greater than 10% beneficial owners were complied with.

Item 11.  Executive Compensation

     Information  concerning  executive  compensation is incorporated  herein by
reference  from  the  definitive  Proxy  Statement  for the  Annual  Meeting  of
Stockholders  to be held in May,  2000,  a copy of which will be filed not later
than 120 days after the close of the fiscal year.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

     Information  concerning security ownership of certain beneficial owners and
management  is  incorporated  herein  by  reference  from the  definitive  Proxy
Statement for the Annual Meeting of Stockholders to be held in May, 2000, a copy
of which  will be filed not later  than 120 days  after the close of the  fiscal
year.

Item 13.  Certain Relationships and Related Transactions

     Information  concerning certain  relationships and related  transactions is
incorporated  herein by reference  from the definitive  Proxy  Statement for the
Annual Meeting of  Stockholders  to be held in May, 2000 a copy of which will be
filed not later than 120 days after the close of the fiscal year.



                                       39

<PAGE>



                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)(1)  Financial Statements:

     The following financial statements are included in this Form 10-K:

     1.       Five-Year Summary of Selected Consolidated Financial Data.
     2.       Report of Independent Auditors
     3.       Consolidated Balance Sheets at December 31, 1999 and 1998.
     4.       Consolidated  Statements  of Income for the fiscal years ended
              December 31, 1999, 1998 and 1997.
     5.       Consolidated Statements of Shareholders' Equity for the fiscal
              years ended December 31, 1999, 1998 and 1997.
     6.       Consolidated  Statements  of Cash Flows for the  fiscal  years
              ended December 31, 1999, 1998 and 1997.
     7.       Notes to Consolidated Financial Statements.


     (a)(2) Financial Statement Schedules:

     All  financial  statement  schedules  have  been  omitted  as the  required
information is  inapplicable  or has been included in the Notes to  Consolidated
Financial Statements.


     (a)(3) Exhibits:

     See Exhibit Index.


     (b)  Reports on Form 8-K:

     There were no current reports on Form 8-K filed by the  Corporation  during
the quarter ended December 31, 1999.

                                       40

<PAGE>



                                   SIGNATURES


     Pursuant to the  requirements  of Section 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


/s/ Julian E. Kulas                           /s/ Steve Babyk
- --------------------------------------        ----------------------------------
Julian E. Kulas                               Steve Babyk
President, Chief Executive Officer and        Director
Director(Principal Executive Officer)

Date: March 30, 2000                         Date: March 30, 2000
      -------------------------------              -----------------------------

/s/ Lila Maria Bodnar                         /s/ Myron Dobrowolsky
- --------------------------------------        ----------------------------------
Lila Maria Bodnar                             Myron Dobrowolsky
Recording Secretary and Director              Director

Date: March 30, 2000                         Date: March 30, 2000
      -------------------------------              -----------------------------

/s/ Terry Gawryk                             /s/ George Kawka
- ---------------------------------------      -----------------------------------
Terry Gawryk                                 George Kawka
Secretary and Director                       Director

Date: March 30, 2000                         Date: March 30, 2000
      -------------------------------              -----------------------------

/s/ Paul Nadzikewycz                         /s/ Jaroslav H. Sydorenko
- ---------------------------------------      -----------------------------------
Paul Nadzikewycz                             Jaroslav H. Sydorenko
Chairman of the Board                        Director

Date: March 30, 2000                         Date: March 30, 2000
      -------------------------------              -----------------------------

/s/ Chrysta Wereszczak                       /s/ Harry Kucewicz
- ---------------------------------------      -----------------------------------
Chrysta Wereszczak                           Harry Kucewicz
Director                                     Principal Financial and Accounting
                                             Officer

Date: March 30, 2000                         Date: March 30, 2000
      -------------------------------              -----------------------------



                                       41

<PAGE>



                                  EXHIBIT INDEX
<TABLE>

                                                                                                    Reference to
                                                                                                    Prior Filing
Regulation                                                                                          or Exhibit
  S-K                                                                                               Number
 Exhibit                                                                                            Attached
 Number                                 Document                                                    Hereto
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                                                                                      <C>

2         Plan of acquisition, reorganization, arrangement, liquidation or  succession             None
3(a)      Certificate of Incorporation                                                              *
3(b)      By-Laws                                                                                  **
4         Instruments defining the right of security holders, including debentures                  *
9         Voting Trust Agreement                                                                   None
10        Executive Compensation Plans and Arrangements
           (a)   Employment Agreement between Julian E. Kulas and the Bank.                         *
           (b)   Change-In-Control Severance Agreement between Harry I.                             *
                  Kucewicz and the Bank
           (c)   Change-In-Control Severance Agreement between Mary H.                              *
                  Korb and the Bank
           (d)   Change-In-Control Severance Agreement between Irene S. Subota                      *
                  and the Bank
           (e)   Change-In-Control Severance Agreement between Adrian                               *
                   Hawryliw
                      and the Bank
           (f)   1998 Stock Option and Incentive Plan                                              ***
           (g)  1998 Recognition and Retention Plan                                                ***
11         Statement re:  computation of per share earnings                                        None
12         Statement re:  computation of ratios                                            Not required
13         Annual Report to Security Holders                                                         13
16         Letter re:  change in certifying accountants                                            None
18         Letter re:  change in accounting principles                                             None
21         Subsidiaries of Registrant                                                                21
22         Published report regarding matters submitted to vote of security holders                None
23         Consent of Independent Auditor                                                  Not Required
24         Power of Attorney                                                               Not Required
27         Financial Data Schedule                                                                   27
99         Additional Exhibits                                                                     None

</TABLE>


- ---------------
*    Filed  as  an  Exhibit  to  the  Company's   Form  S-1 Registration
     Statement filed on July 21, 1997 (File No. 333-31739)  pursuant to Section
     5 of the Securities Act of 1933. All of such previously  filed documents
     are hereby  incorporated  herein by  reference  in  accordance  with Item
     601 of Regulation S-K.



<PAGE>



**       Filed as an Exhibit to the Company's Form 10-Q  Quarterly  Report filed
         on November 15,1999 (File No. 000-23063)  pursuant to Section 12 of the
         Securities Exchange Act of 1934. All of such previously filed documents
         are hereby  incorporated  by reference in  accordance  with Item 601 of
         Regulation S-K.

***      Filed as an Exhibit to the  Company's  Definitive  Proxy  Statement  on
         Schedule  14A on  March  24,  1998  (File  No.  0-23063).  All of  such
         previously filed documents are hereby  incorporated herein by reference
         in accordance with Item 601 of Regulation S-K.





- -------------------------------------------------------------------------------

1999 ANNUAL REPORT
- -------------------------------------------------------------------------------





[LOGO]










                        FIRST SECURITYFED FINANCIAL, INC.



<PAGE>



- --------------------------------------------------------------------------------

TABLE OF CONTENTS

- --------------------------------------------------------------------------------







President's Message............................................... ..........  1
Selected Consolidated Financial Information..................................  3
Management's Discussion and Analysis of Financial
  Condition and Results of Operations........................................  5
Consolidated Financial Statements.............................................20
Stockholder Information.......................................................48
Corporate Information.........................................................49





























                                        2

<PAGE>



- --------------------------------------------------------------------------------
FROM YOUR PRESIDENT
- --------------------------------------------------------------------------------






To Our Stockholders, Depositors and Friends,

     The  century  date  change  came  and  went,  and  the  banking  industry's
preparations  made January 1, 2000 a  non-event,  at least as far as the dreaded
"Y2K Bug" was  concerned.  Our Company  has also  committed  extensive  time and
resources to the readiness effort of Y2K which helped make the rollover period a
smooth one.  Now, it is my pleasure to present to you the Annual Report of First
SecurityFed Financial,  Inc and its subsidiary 1st Security Federal Savings Bank
for the period ended December 31, 1999.

     As you review the  financial  pages of this report you will find that First
SecurityFed  Financial,  Inc. had another  banner  year.  Our total assets as of
December 31, 1999  increased to $372.3  million as compared to $338.1 million at
December  31, 1998,  an increase of $34.2  million or 10.12%.  Consolidated  net
income for 1999 was a record  $5.7  million or $1.14 per share,  as  compared to
$5.3  million or $0.93 per share in 1998.  This 22.6%  increase in earnings  per
share was primarily attributable to higher net interest income, asset growth and
relatively low non-interest expense. The Company's return on equity increased to
6.82% in 1999, a  substantial  increase from 5.97% in 1998. I am also pleased to
report that for the second consecutive year the Company was able to maintain its
efficiency ratio at 40%.

     The Loan Department had another strong year,  originating  $79.5 million in
new  loans and  increasing  loans  receivables  by $22.9  million.  The level of
non-performing  assets as a percentage of total assets  increased  slightly from
0.30% in 1998 to 0.37% in 1999. The construction  loan program that we initiated
towards  the  latter  part of 1998 has been  well  received  in our  gentrifying
communities and we are originating an increasing number of such loans.

     In  1999,  publicly-traded  community  financial  institutions  experienced
further downward  pressure on their stock prices and our stock was no exception.
However,  we  believe  that,  in the long  run our  continued  growth,  positive
earnings,  increased  return  on  equity  and other  sound  fundamentals  should
ultimately  translate into solid investment  performance.  We continue to review
our opportunities to enhance  shareholder  value,  including an aggressive stock
buy-back program.  The Company has repurchased over 20% of its outstanding stock
at  substantially  below book value since the conversion in October 1997. We are
currently  engaged in our 5th repurchase  program and intend to purchase another
5% of our  outstanding  stock.  In March 2000 the  Company  declared a quarterly
dividend  of  $0.12  per  share.  We will  continue  to  evaluate  future  stock
repurchases and dividends based on their effects on shareholder  value including
return on equity and book value per share.

     Community   financial   institutions   continue  to  face  new  challenges.
Competition  in the financial  market place  continues to intensify.  We need to
pursue  new lines of  business  and find new ways to reach  customers.  With Y2K
behind us, we can now focus on other strategic technology issues, in particular,
pursuing new customers via the Internet. The Company remains committed to

                                        1

<PAGE>



serving the increasing needs of our customers and our communities.  Personal and
efficient  service has always been and shall always remain its primary  mission.
Our continued  personal  involvement  in various  community  activities  and the
charitable  donations made by The Heritage  Foundation of First Security Federal
Savings  Bank  to  numerous  charitable  and  civic  organizations  result  in a
priceless asset, and a special bond with loyalty of our communities.

     1999 was a very successful  year for First  SecurityFed  Financial,  Inc, a
year in which we increased  returns to the Company  while  building  shareholder
value. I want to thank our employees, Directors, and Officers for achieving that
goal.  Above all I want to thank you, our  shareholders  and our customers,  for
your support and encouragement.







                                   Sincerely,


                                   Julian E. Kulas
                                   President and Chief Executive Officer




                                        2

<PAGE>



                         SELECTED FINANCIAL INFORMATION

     Set forth below are selected  financial and other data of First SecurityFed
Financial,  Inc.  and,  prior to October 30, 1997,  for First  Security  Federal
Savings Bank.  The financial  data is derived in part from and should be read in
conjunction with the Consolidated  Financial Statements and Notes of the Company
presented elsewhere in this Annual Report.

<TABLE>

                                                                              At December 31,
                                                 ----------------------------------------------------------------------------------
                                                  1999          1998        1997          1996          1995
                                                 ----------------------------------------------------------------------------------
                                                                              (In Thousands)
<S>                                            <C>          <C>         <C>           <C>            <C>

Selected Financial Condition Data:
- ----------------------------------
Total assets....................................$372,292   $ 338,050    $315,849      $258,115       $251,922
Cash and cash equivalents.......................   6,257      24,830      30,090         7,300         19,173
Loans receivable, net(1)........................ 241,168     218,311     186,259       163,348        144,566
Mortgage-backed securities:
  Held-to-maturity..............................   7,577      11,587      18,551        24,109         25,120
  Available-for-sale............................   9,410      12,410      16,733        19,727         20,044
Investment securities:
  Held-to-maturity..............................  85,331      46,680      38,471        25,779         20,566
  Available-for-sale............................  11,212      13,933      15,728         8,997         13,743
Deposits........................................ 238,123     220,495     210,100       219,505        209,387
Total borrowings................................  46,300      29,000      10,000         4,000         10,000
Shareholders equity.............................  83,156      84,587      91,872        29,261         29,038
</TABLE>

(1)  The allowance for loan losses at December 31, 1999, 1998, 1997, 1996, and
     1995, was $2,315,000, $2,069,000, $1,828,000, $1,520,000, and $885,000,
     respectively.




<TABLE>

                                                                            Year Ended December 31,
                                                    -------------------------------------------------------------------------------
                                                    1999          1998      1997          1996          1995
                                                    -------------------------------------------------------------------------------
                                                                                (In Thousands)
<S>                                                <C>         <C>       <C>            <C>           <C>
Selected Operations Data:

Total interest income..............................$25,285     $24,059   $20,674        $19,006        $17,650
Total interest expense............................. 11,037      10,296    10,129          9,494          8,727
                                                   -------   ---------   -------       --------        -------
  Net interest income.............................. 14,248      13,763    10,545          9,512          8,923
Provision for loan losses..........................    246         246       738            706            136
                                                  --------   ---------  --------      ---------       --------
Net interest income after provision for loan
  losses........................................... 14,002      13,517     9,807          8,806          8,787
Fees and service charges...........................    368         416       371            362            378
Gain (loss) on sales of mortgage-backed
  securities and investment securities.............     12          40      (32)             55             24
Other non-interest income..........................    430         356      253             328            454
                                                   -------   ---------   -------      ---------       --------
Total non-interest income..........................    810         812       592            745            856
Total non-interest expense.........................  6,102       5,887     7,557(1)       8,693(2)       4,690
                                                  --------   ---------    ------       --------         ------
Income (loss) before taxes and cumulative effect...  8,710       8,442     2,842            858          4,953
Income tax provision ..............................  3,028      3,098      1,017            406          1,760
                                                  --------   ---------  --------      ---------        -------
Net income........................................  $5,682     $5,344     $1,825       $    452         $3,193
                                                  ========     =======    ======       ========         ======
</TABLE>


(1) Includes $2.5 million accrual for stock contribution to the Foundation.
(2) Includes  $1.3  million  SAIF  special  assessment  and $2.5  million  cash
    contribution to the Foundation.



                                        3

<PAGE>



<TABLE>



                                                                           Year Ended December 31,
                                                    -------------------------------------------------------------------------------
                                                         1999          1998          1997          1996          1995
                                                    ------------------------------------------------------------------------------
<S>                                                    <C>           <C>            <C>            <C>            <C>

Selected Financial Ratios and Other Data:
- -----------------------------------------
Performance Ratios:
 Return on assets (ratio of net income to
  average total assets)........................          1.56%         1.62%         6.4%           .18%          1.34%
 Return on equity (ratio of net income to
  average equity)..............................          6.82          5.97          4.66          1.50          11.64
 Dividend payout ratio . . . . . . . . . . . .          35.08          7.62           ---           ---            ---
 Interest rate spread information:
 Average during period.........................          3.31          3.19          3.34          3.51           3.61
 Net interest margin(1)........................          4.36          4.37          3.97          3.98           4.00
 Ratio of operating expense to average total
  assets.......................................          1.68          1.79          2.66          3.45           1.97
 Efficiency Ratio(2)...........................           .40           .40           .68           .85            .48
 Ratio of average interest-earning assets to
  average interest-bearing liabilities........         132.19        135.90         116.50       111.81         109.93

Quality Ratios:
 Non-performing assets to total assets at end
  of period....................................          .37           .30             .46         1.44           1.11
 Allowance for loan losses to non-performing                                  24
  loans at end of period.......................       166.19        203.24          124.86         41.30          38.73
 Allowance for loan losses to gross loans
  receivable at end of period..................          .96           .93             .96           .91            .60

Capital Ratios:(3)
 Equity to total assets at end of period.......        22.34         25.03           29.10         11.42          11.52
 Average equity to average assets..............        22.90         27.18           13.81         11.97          11.55


(1)  Net interest income divided by average  interest-earning assets.
(2   The efficiency  ratio  represents  non-interest  expense  divided  by the
     sum of net interest income and  non-interest  income.
(3)  Ratio is exclusive of unrealized gain (loss) on securities
     available-for-sale.

</TABLE>



                                                         4

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

     First  SecurityFed  Financial,  Inc.  (the  "Company")  became the  holding
company for First Security Federal Savings Bank (the "Bank") upon the completion
of the conversion of the Bank from a federally  chartered mutual savings bank to
a federally chartered stock savings bank (the "Conversion") on October 30, 1997.
Concurrent with the Conversion,  the Company sold 6,408,000 shares of its common
stock in a subscription  offering at a price of $10 per share,  resulting in net
proceeds  (after giving effect to an  adjustment to capital  resulting  from the
establishment  of a leveraged  employee stock  ownership plan) of $57.8 million.
The  financial  condition  and  operating  results of the Company are  primarily
dependent  upon the financial  condition and operating  results of the Bank. The
Company's primary business activity to date has been limited to its ownership of
the Bank and a portfolio of investment securities.

     The  Bank is a  financial  intermediary  engaged  primarily  in  attracting
deposits  from  the  general   public  and  using  such  deposits  to  originate
one-to-four family residential  mortgages and, to a significantly lesser extent,
multi-family,  consumer and other loans  primarily in its market area.  The Bank
also uses  these  deposits  to  acquire  mortgage  backed  and other  investment
securities.  The Bank's revenues are derived principally from interest earned on
loans and mortgage-backed and other investment securities. The operations of the
Bank are influenced significantly by general economic conditions and by policies
of financial  institution  regulatory agencies,  including the OTS and FDIC. The
Bank's cost of funds is  influenced by interest  rates on competing  investments
and general market interest rates. Lending activities are affected by the demand
for financing of real estate and other types of loans, which in turn is affected
by the interest rates at which such financings may be offered.

     The Bank's net interest  income is dependent  primarily upon the difference
or spread between the average yield earned on loans  receivable and securities ,
and the average rate paid on deposits,  as well as the relative  amounts of such
assets and liabilities. The Bank, like other thrift institutions,  is subject to
interest rate risk to the degree that its interest-bearing liabilities mature or
reprice at different times, or on a different basis,  than its  interest-earning
assets.

Business Strategy

     The Bank seeks to obtain a competitive  advantage in its deposit  gathering
and lending operations by maintaining a high level of community  involvement and
by offering a high level of personal service.

     In its deposit gathering  operations,  the Bank uses community outreach and
customer  service  in an  attempt  to build  and  maintain  passbook  and  other
non-certificate  accounts.  These  accounts  generally  carry  lower  costs than
certificate accounts and are believed to represent primarily "core"

                                        5

<PAGE>



deposits that are less vulnerable to interest rate changes (and competition from
other financial products) than certificate accounts.

     In  its  lending  operations,   the  Bank  seeks  to  obtain  high  quality
residential and, to a lesser extent,  other loans by maintaining a high level of
local  visibility,  offering a high level of customer  service and  limiting its
secondary  market  activities.  The Bank's one- to four-family  residential loan
balances  have  increased  significantly  in  recent  years as a result of these
efforts. At the same time, asset quality has remained high.

     Primarily as a result of its cost of funds and it loan yields, the Bank has
been  profitable  since  1964.  The  Board  has  sought to  enhance  the  Bank's
profitability by controlling  expenses and maintaining a relatively steady level
of loan and deposit growth.

Comparison of Financial Condition at December 31, 1999 and December 31, 1998

     Total  assets at December 31, 1999 were $372.3  million  compared to $338.1
million at  December  31,  1998,  an increase  of $34.2  million or 10.12%.  The
increase in total assets was due primarily to an increase in loans receivable of
$22.9 million and an increase in securities of $28.9 million. These increases in
assets were  partially  offset by a decrease  of $18.5  million in cash and cash
equivalents.  Funding for the  increase in assets was  provided by  increases in
Federal Home Loan Bank Advances and Deposits.

     Total  liabilities  at December  31, 1999 were $289.1  million  compared to
$253.5 million at December 31, 1998, an increase of $35.6 million or 14.04%. The
increase in  liabilities  was due  primarily to  increases  of $17.6  million in
deposits  and $17.3  million in  Federal  Home Loan Bank  advances  along with a
$400,000 increase in advance payments by borrowers for taxes and insurance.

     Total  equity at  December  31,  1999 was $83.2  million  compared to $84.6
million at December  31,  1998 a decrease  of $1.4  million.  The  decrease  was
primarily due to the Company's  repurchase of  outstanding  common stock of $5.7
million and $2.0 million of dividends paid. The decrease was primarily offset by
net income of $5.7 million.


Comparison of Operating Results for the Years Ended December 31, 1999 and
December 31, 1998

     General.  Net income for the year ended  December 31, 1999 was $5.7 million
compared to net income of $5.3 million for the year ended  December 31, 1998, an
increase of $400,000.  The increase was primarily due to an increase of $485,000
in net interest income and a $70,000 decrease in the income tax provision.  This
increase in income were partially  offset by a $215,000  increase in noninterest
expense.

     Interest  Income.  Interest income for the year ended December 31, 1999 was
$25.3 million  compared to $24.1 million for the year ended December 31, 1998 an
increase of $1.2 million or 4.98%. The increase was primarily due to an increase
in the average balance of interest earning

                                        6

<PAGE>



assets  from  $315.3  million  for the year ended  December  31,  1998 to $338.6
million for the year ended December 31, 1999 due to the continuing investment of
cash  and a  strong  demand  for  loans  due  to  the  favorable  interest  rate
environment.  The average balance of loans increased $21.2 million to $228.8 for
the year ended December 31, 1999 from $207.6 million for the year ended December
31, 1998. In addition,  the average  balance of municipal and government  agency
securities  increased  by $16.0  million,  but were  partially  offset by a $8.3
million  decrease in mortgage backed  securities.  The average yield on interest
earning assets remained fairly constant at 7.63% for the year ended December 31,
1998 and 7.62% for the year ended December 31, 1999.

     Interest Expense. Interest expense for the year ended December 31, 1999 was
$11.0 million compared to $10.3 million for the year ended December 31, 1998, an
increase of $741,000 or 7.20%. This increase was primarily due to an increase in
the average balance of interest-bearing liabilities of $24.1 million from $232.0
million  for the year ended  December  31,  1998 to $256.1  million for the year
ended December 31, 1999. This was partially  offset by a decrease in the average
cost of funds from 4.44% for the year ended  December  31, 1998 to 4.31% for the
year ended December 31, 1999.

     Net  interest  Income.  Net interest  income of $14.2  million for the year
ended  December  31, 1999  represented  an  increase of $485,000  from the $13.8
million  reported for the year ended  December  31, 1998.  The ratio of interest
earning  assets to interest  bearing  liabilities  remained  fairly  consistent,
however the spread increased to 3.31% for 1999 from 3.19% for 1998.

     Provision for Loan Losses. The provision for loan losses for the year ended
December  31, 1999 was  $246,000  and  remained  consistent  with the year ended
December 31, 1998.

     The amount of the provision and allowance for estimated  losses on loans is
influenced by current  economic  conditions,  actual loss  experience,  industry
trends and other factors,  including  real estate  values,  in the Bank's market
area. In addition,  various  regulatory  agencies,  as an integral part of their
examination  process,  periodically  review the Bank's  allowance  for estimated
losses on loans.  Such agencies may require the Bank to provide additions to the
allowance based upon judgements which differ from those of management.  Although
management  uses  the  best  information  available  and  maintains  the  Bank's
allowance  for losses at a level it  believes  adequate  to provide  for losses,
future adjustments to the allowance may be necessary due to economic, operating,
regulatory and other conditions that may be beyond the Bank's control.

     Non-Interest  Income.  Non-interest  income for the year ended December 31,
1999 was $810,000  compared to $812,000 for the year ended December 31, 1998 and
remained fairly consistent.


     Non-Interest  Expense.  Non-interest  expense was $6.1 million for the year
ended December 31, 1999 compared to $5.9 million for the year ended December 31,
1998,  an increase of $215,000 or 3.65%.  The  increase was  primarily  due to a
$334,000  increase in compensation and benfits expense and a $71,000 increase in
other expenses.


                                        7

<PAGE>



     Compensation expense increased due to the RRP expense allocation for a full
year as compared to eight months in 1998. Other expenses increased primarily due
to a  higher  franchise  tax for the  state  of  Delaware.  The  increases  were
partially offset by a decrease in data processing expense of $139,000 due to the
computer  conversion  which was completed in August 1998, and a $37,000 decrease
in occupancy  and  equipment  due to a $26,000  refund for property  taxes and a
decrease in the provision for property taxes due to reassessments.

     Income Taxes.  The provision for income taxes was $3.0 million for the year
ended December 31, 1999 compared to $3.1 million for the year ended December 31,
1998.

Comparison of Operating Results for the Years Ended December 31, 1998 and
December 31, 1997

     General.  Net income for the year ended  December 31, 1998 was $5.3 million
compared to net income of $1.8 million for the year ended  December 31, 1997, an
increase of $3.5  million.  The increase was  primarily due to increases of $3.3
million in net  interest  income and $220,000 in  noninterest  income along with
decreases  of $492,000  in the  provision  for loan  losses and $1.7  million in
noninterest  expense.  These were partially offset by a $2.1 million increase in
the provision for income taxes.

     Interest  Income.  Interest income for the year ended December 31, 1998 was
$24.1 million compared to $20.7 million for the year ended December 31, 1997, an
increase  of $3.4  million or  16.43%.  The  increase  was  primarily  due to an
increase in the average  balance of interest  earning assets from $265.9 million
for the year  ended  December  31,  1997 to $315.3  million  for the year  ended
December 31, 1998 due to the continuing  investment of proceeds from the initial
stock offering in October 1997 and strong demand for loans due to the prevailing
favorable  interest rate  environment.  The average  balance of loans  increased
$34.8 million to $207.6 for the year ended December 31, 1998 from $172.8 million
for the year ended  December 31,  1997.  In  addition,  the average  balances of
municipal and government agency securities  increased by $33.9 million, but were
partially offset by a $17.7 million  decrease in mortgage backed  securities and
mutual funds. These increases in average balances were also offset by a decrease
in the average  yield on interest  earning  assets of 15 basis points from 7.78%
for the year ended  December  31, 1997 to 7.63% for the year ended  December 31,
1998  primarily  as a  result  of a  decrease  in  loan  interest  rates  due to
competitive  market  conditions and an overall  decline in interest rates in the
local economy.


     Interest Expense. Interest expense for the year ended December 31, 1998 was
$10.3 million compared to $10.1 million for the year ended December 31, 1997, an
increase of $167,000 or 1.65%.  The increase was primarily due to an increase in
the average balance of interest-bearing  liabilities of $3.8 million from $228.2
million  for the year ended  December  31,  1997 to $232.0  million for the year
ended December 31, 1998. The average cost of funds remained  steady at 4.44% for
both years.

     Net  Interest  Income.  Net interest  income of $13.8  million for the year
ended  December 31, 1998  represented an increase of $3.3 million from the $10.5
million  reported  for the year ended  December  31,  1997.  The increase in net
interest income was primarily due to an increase in the ratio

                                        8

<PAGE>



of interest earning assets to interest  bearing  liabilities from 116.5% for the
year ended December 31, 1997 to 135.90% for the year ended December 31, 1998 due
primarily to the  investment of the proceeds from the initial stock  offering in
October  1997 and  strong  demand  for  loans  due to the  prevailing  favorable
interest rate environment.  As a result, the net interest margin increased by 40
basis  points to 4.37% for the year ended  December  31, 1998 from 3.97% for the
year ended December 31, 1997.

     Provision for Loan Losses. The provision for loan losses for the year ended
December 31, 1998 was $246,000  compared to $738,000 for the year ended December
31,  1997.  A majority of the  provision  for loan losses in 1997 was related to
various loans to the Bennett Funding Group, Inc. which were secured by equipment
leases which were paid in full during the year.  However,  the Bank  experienced
significant  loan growth during 1998 and 1997,  which resulted in the continuing
provision of the allowance for loan losses.  Gross loans increased $32.3 million
or 17.03% from 1997. The allowance for loan losses  represented  0.93% and 0.96%
of gross loans receivable at December 31, 1998 and 1997, respectively.

     The amount of the provision and allowance for estimated  losses on loans is
influenced by current  economic  conditions,  actual loss  experience,  industry
trends and other factors,  including  real estate  values,  in the Bank's market
area. In addition,  various  regulatory  agencies,  as an integral part of their
examination  process,  periodically  review the Bank's  allowance  for estimated
losses on loans.  Such agencies may require the Bank to provide additions to the
allowance based upon judgements which differ from those of management.  Although
management  uses  the  best  information  available  and  maintains  the  Bank's
allowance  for losses at a level it  believes  adequate  to provide  for losses,
future adjustments to the allowance may be necessary due to economic, operating,
regulatory and other conditions that may be beyond the Bank's control.


     Non-Interest  Income.  Non-interest  income for the year ended December 31,
1998 was $812,000  compared to $592,000 for the year ended December 31, 1997, an
increase  of  $220,000  or  37.16%.  The  increase  was the  result of a $45,000
increase in deposit service charges due to the  implementation of ATM surcharges
along with a $99,000  increase in other income largely  related to fees on loans
which were repaid prior to their contractual maturity.  There was also a $72,000
net increase in the gain on sales and redemptions of securities.

     Non-Interest  Expense.  Non-interest  expense was $5.9 million for the year
ended December 31, 1998 compared to $7.6 million for the year ended December 31,
1997, a decrease of $1.7 million or 22.37%.  The decrease was due primarily to a
$2.5 million  decrease in  charitable  and  foundation  contributions  partially
offset by  increases  of  $619,000  in  compensation  and  benefits  expense and
$184,000 in data processing  expense.  The decrease in charitable  contributions
expense was due to a $2.5 million  expense in 1997  related to a  commitment  to
make contributions to the Heritage  Foundation of First Security Federal Savings
Bank.  Compensation and benefits expense increased due to the  implementation of
the ESOP  plan in  October  1997 and the RRP plan in May 1998 and the  resultant
expense due to the allocation of shares to participants. Data processing expense
increased  due to  increases  in the  numbers of deposit and loan  accounts  and
expenses  associated with the Bank's computer  conversion which was completed in
August 1998.

                                        9

<PAGE>



     Income Taxes.  The provision for income taxes was $3.1 million for the year
ended December 31, 1998 compared to $1.0 million for the year ended December 31,
1997. The increase was due to an increase of $5.6 million in pre-tax income.



                                       10

<PAGE>



     The following table presents,  for the periods indicated,  the total dollar
amount of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates. A tax equivalent of 34% was used to compute
the yield on municipal  securities.  No other tax  equivalent  adjustments  were
made. All average balances for 1999 are daily average balances.  All other years
are monthly average balances. Non-accruing loans have been included in the table
as loans carrying a zero yield.

<TABLE>

                                                                                     Year Ended December 31,
                                 -------------------------------------------------------------------------------------------------

                                              1999                              1998                          1997
                                 ---------------------------------------------------------------------------------------------------
                                    Average     Interest           Average      Interest           Average       Interest
                                  Outstanding   Earned/  Yield/   Outstanding   Earned/   Yield/   Outstanding     Earned/    Yield/
                                    Balance     Paid     Rate     Balance       Paid      Rate     Balance         Paid         Rate
                                 ---------------------------------------------------------------------------------------------------
                                                                                      (Dollars in Thousands)
<S>                                <C>          <C>        <C>    <C>           <C>       <C>    <C>            <C>           <C>
Interest-Earning Assets:
 Loans receivable(1)............    $ 228,768   $  18,642  8.15%  $ 207,629     $17,141   8.26%   $172,810       $14,669      8.49%
 Mortgage-backed securities &
  CMOs(1)....................          20,498       1,295  6.32      28,795       1,942   6.74      44,780         3,157      7.05
 Mutual funds(1)................        3,172         179  5.64       3,172         188   5.93       4,897           278      5.68
 Agencies/Other(1)..............       58,876       3,745  6.36      50,686       3,389   6.69      22,071         1,333      6.04
Municipal securities(1)........       18,684        1,477  7.91      10,889         812    7.46      5,565           442      7.94
 Federal funds sold.............        2,666         123  4.61       7,337         395   5.38      11,179           646      5.78
 Deposits with other institutions       3,744         181  4.83       4,803         338   7.04       2,761           176      6.37
 FHLB stock.....................        2,176         145  6.66       1,985         130   6.55       1,797           123      6.84
                                    ---------    --------          ---------    -------           ---------     ---------
  Total interest-earning assets       338,584      25,787  7.62     315,296      24,335   7.72     265,860        20,674      7.83
Non-interest earning assets.....       25,128                        13,962                         17,810
                                    ---------                       --------                     ---------
  Total assets................       $363,712                       $329,258                      $283,670
                                     =========                      ========                      ========

Interest-Bearing Liabilities:
 Money market...................     $  4,180         119  2.85      $ 4,962        139   2.80  $    5,169           159      3.08
 NOW............................       11,928         234  1.96       11,045        245   2.22      10,176           217      2.13
 Passbook savings...............       76,259       2,350  3.08       71,494      2,163   3.03      76,391         2,281      2.99
 Certificates of Deposit........      129,163       6,463  5.00      122,835      6,644   5.41     126,917         6,972      5.49
 Advances.......................       34,607       1,871  5.41       21,667      1,105   5.10       9,548           500      5.24
                                    ---------      -------         ---------    --------         ---------       -------
 Total interest-bearing liabilities  256,137       11,037  4.31      232,003     10,296   4.44     228,201        10,129      4.44
                                                   -------                                       ---------      --------
Non-interest bearing liabilities      24,277                           7,754                                      16,299
                                   ---------                      -----------                                 - ---------
  Total liabilities                  280,414                         239,757                                     244,500

Equity..........................      83,298                          89,501                                      39,170
                                    --------                      -----------                                 ----------
  Total liabilities and equity.     $363,712                       $ 329,258                                   $283,670
                                    ========                       =========                                   ========

Net interest-earning spread.....                 $ 14,750  3.31%                $13,763   3.19%                 $10,545       3.34%
                                                 ========  =====                =======   =====                 =======       ----
Margin..........................                           4.36%                          4.37%                               3.97%
                                                           =====                         ======                               ----
Assets to liabilities...........        132.19%                                  135.90%                         116.50%
                                        =======                                  ======                          ======
</TABLE>

(1)  Calculated based on amortized cost.


                                       11

<PAGE>



     The  following  schedule  presents the dollar amount of changes in interest
income and interest expense for major components of interest-earning  assets and
interest-bearing  liabilities.  It distinguishes  between the changes related to
outstanding  balances  and that due to the changes in interest  rates.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes  attributable to (i) changes in volume (i.e.,
changes  in  volume  multiplied  by old rate) and (ii)  changes  in rate  (i.e.,
changes in rate multiplied by old volume).  For purposes of this table,  changes
attributable  to both rate and volume,  which  cannot be  segregated,  have been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.

<TABLE>

                                                                                                Year Ended December 31,
                                               ------------------------------------------------------------------------------------
                                                   1998 vs. 1999                1997 vs. 1998               1996 vs. 1997
                                               ------------------------------------------------------------------------------------
                                                   Increase                    Increase                     Increase
                                                  (Decrease)   Total           (Decrease)  Total            (Decrease)    Total
                                                   Due to      Increase        Due to      Increase         Due to        Increase
                                               ------------------------------------------------------------------------------------
                                               Volume   Rate   (Decrease)  Volume   Rate   (Decrease)   Volume   Rate     (Decrease)
                                               ------------------------------------------------------------------------------------
                                                                            (Dollars in Thousands)
<S>                                            <C>     <C>       <C>       <C>      <C>     <C>         <C>       <C>       <C>
Interest-earning assets:
 Loans receivable..............................$1,725  $(224)   $ 1,501    $2,884   $(412)  $2,472      $1,755    $(154)    $1,601
 Mortgage-backed securities & CMO's............ (531)  (116)       (647)   (1,083)   (132)  (1,215)       (230)    (286)      (516)
 Mutual funds..................................   -      (9)         (9)     (102)     12      (90)        (50)     (10)       (60)
 Agencies and other............................  527   (171)        356     1,899     157    2,056         (38)      45          7
 Municipal securities..........................  614     51         665       263     (19)     244          42      (27)        15
 Federal funds sold............................ (222)   (50)       (272)     (209)    (42)    (251)        542      (14)       528
 Deposits with other institutions..............  (65)   (92)       (157)      142      20      162          53       28         81
 FHLB stock....................................   13      2          15        12      (5)       7          10        2         12
                                            -------- -------     -------   ------- -------  -------    -------    ------    -------
  Total interest-earning assets.............   2,061   (609)      1,452     3,806    (421)   3,385       2,084     (416)     1,668

Interest-bearing liabilities:
 Money market..................................  (22)     2         (20)       (6)    (14)     (20)         (4)      (4)        (8)
 NOW...........................................   19     30)        (11)       19       9       28           8        7         15
 Passbook Savings..............................  146     41         187      (148)     30     (118)        180      (19)       161
 Certificates of deposit.......................  332   (513)       (181)     (222)   (106)    (328)        116       29        145
 Advances......................................  696     70         766       618     (13)     605         326       (4)       322
                                              ------  -----       -----     -----   ------  ------     -------    ------    --------
  Total interest bearing liabilities...........1,171   (430)        741       261     (94)     167         626        9        635
                                                      -----       ------    -----   ------  -------    -------    ------    --------

Net interest/spread..........................   $890  $(179)       $711   $ 3,545    (327)  $3,218      $1,458    $(425)    $1,033
                                                ====  ======       ====   ========  ======  =======     ======     =====    =======
</TABLE>




                                                        12

<PAGE>



Quantitative and Qualitative Disclosures About Market Risk

     In an  attempt  to manage  its  exposure  to  changes  in  interest  rates,
management   monitors  the   Company's   interest   rate  risk.   The  Board  of
Directorsreviews  at least  quarterly the Company's  interest rate risk position
and profitability.  The Board of Directors also reviews the Company's portfolio,
formulates  investment  strategies and oversees the timing and implementation of
transactions  to  assure  attainment  of the  Company's  objectives  in the most
effective  manner.  In  addition,  the Board  reviews on a  quarterly  basis the
Company's asset/liability  position,  including simulations of the effect on the
Company's capital of various interest rate scenarios.

     In  managing  its  asset/liability  mix,  the  Company,  depending  on  the
relationship  between long- and short-term interest rates, market conditions and
consumer  preference,  often  places more  emphasis  on managing  short term net
interest  margin than on better  matching the interest rate  sensitivity  of its
assets and liabilities in an effort to enhance net interest  income.  Management
believes that the increased net interest income resulting from a mismatch in the
maturity of its asset and liability  portfolios can, during periods of declining
or stable interest  rates,  provide high enough returns to justify the increased
exposure to sudden and unexpected increases in interest rates.

     The Board has taken a number of steps to manage the Company's vulnerability
to changes  in  interest  rates.  First,  the  Company  has long used  community
outreach,  customer  service and  marketing  efforts to increase  the  Company's
passbook and other non-certificate accounts. At December 31, 1999, $97.1 million
or 40.8% of the Company's deposits  consisted of passbook,  NOW and money market
accounts.  The Company  believes that these accounts  represent  "core" deposits
which are generally  somewhat less interest rate  sensitive  than other types of
deposit accounts. Second, while the Company continues to originate 30 year fixed
rate  residential  loans  for  portfolio  as a result  of  consumer  demand,  an
increasing  proportion of the Company's residential loans have terms of 15 years
or less or carry  adjustable  interest rates.  Third,  the Company has focused a
significant  portion of its investment  activities on securities with adjustable
interest  rates or terms of five years or less.  At  December  31,  1999,  $10.3
million or 60.6% of the  Company's  mortgage-backed  securities  had  adjustable
interest rates or terms to maturity (or anticipated average lives in the case of
collateralized  mortgage obligations) of five years or less and $19.7 million or
20.4% of the Company's other  securities had adjustable  interest rates or terms
to maturity of five years or less.  Finally,  the Company has recently  begun to
increase its  originations of  construction,  multi-family,  and commercial real
estate  loans.  These  loans  generally  have  shorter  terms to  maturity  than
one-to-four family residential loans.

     Management  utilizes the net portfolio  value ("NPV")  analysis to quantify
interest rate risk. In essence,  this approach calculates the difference between
the present value of liabilities, expected cash flows from assets and cash flows
from off balance sheet  contracts.  Presented below, as of December 31, 1999, is
an analysis of the Bank's estimated interest rate risk as measured by changes in
NPV for  instantaneous  and sustained  parallel shifts in interest rates, up and
down 300 basis points in 100 point increments.



                                       13

<PAGE>


<TABLE>


  Assumed Change                            $ Change in           % Change
  in Interest Rates      $ Amount                NPV              in NPV
- --------------------- -----------------   ------------------    -------------
 (Basis Points)               (Dollars in Thousands)
<S>  <C>                 <C>               <C>                    <C>

     +300                 $48,492           $(26,478)              (35)%
     +200                  57,325            (17,645)              (24)
     +100                  66,365            ( 8,605)              (11)
      ---                  74,970               ---                 ---
     -100                  82,036              7,066                 9
     -200                  88,452             13,482                18
     -300                  94,645             19,675                26

</TABLE>


     Certain assumptions  utilized in assessing the interest rate risk of thrift
institutions  were employed in preparing the preceding table.  These assumptions
relate to interest rates,  loan prepayment  rates,  deposit decay rates, and the
market values of certain assets under the various  interest rate  scenarios.  It
was also assumed that  delinquency  rates will not change as a result of changes
in interest rates although there can be no assurance that this will be the case.
Even if  interest  rates  change  in the  designated  amounts,  there  can be no
assurance that the Company's  assets and liabilities  would perform as set forth
above. In addition,  a change in U.S.  Treasury rates in the designated  amounts
accompanied  by a change in the shape of the  Treasury  yield  curve would cause
significantly different changes to the NPV than indicated above.

Liquidity and Capital Resources

     The  Company's  primary  sources of funds are deposits  and  proceeds  from
principal and interest payments on loans and mortgage-backed  securities.  While
maturities and scheduled  amortization  of loans and securities are  predictable
sources of funds,  deposit flows and mortgage prepayments are greatly influenced
by general interest rates,  economic conditions and competition.  First Security
generally  manages the pricing of its deposits to be competitive and to increase
core deposit relationships.

     Liquidity  management  is  both a daily  and  long-term  responsibility  of
management.  First Security  adjusts its investments in liquid assets based upon
management's  assessment  of (i) expected  loan demand,  (ii)  expected  deposit
flows,  (iii) yields  available  on  interest-earning  deposits  and  investment
securities,  and (iv) the objectives of its asset/liability  management program.
Excess  liquid  assets are  invested  generally  in  interest-earning  overnight
deposits and short- and intermediate-term U.S. Government and agency obligations
and  mortgage-backed  securities of short duration.  If First Security  requires
funds  beyond  its  ability  to  generate  them  internally,  it has  additional
borrowing capacity with the FHLB of Chicago.

     Federal  regulations  require First Security to maintain  minimum levels of
liquid assets.  The required  percentage has varied from time to time based upon
economic  conditions  and savings flows and is currently 4% of net  withdrawable
savings deposits and borrowings  payable on demand or in one year or less during
the preceding  calendar month.  Liquid assets for purposes of this ratio include
cash, certain time deposits,  U.S.  Government,  government agency and corporate
securities and other obligations  generally having remaining  maturities of less
than five years. First Security has

                                       14

<PAGE>



historically maintained its liquidity ratio for regulatory purposes at levels in
excess of those required. At December 31, 1999, First Security's liquidity ratio
for regulatory purposes was 9.19%.

     The Company's  cash flows are  comprised of three primary  classifications:
cash  flows  from  operating  activities,  investing  activities  and  financing
activities.  Cash flows provided by operating activities were $6.5 million, $7.4
million and $2.8 million for the years ended December 31, 1999,  1998, and 1997,
respectively.  Net cash used in  investing  activities  consisted  primarily  of
disbursements  for  loan  originations  and  the  purchase  of  investments  and
mortgage-backed  securities,  offset by principal collections on loans, proceeds
from  maturation  and  sales  of  securities  and  paydowns  on  mortgage-backed
securities.   Net  cash  from  financing  activities  consisted  primarily  from
increases in net deposits and advances from FHLB of Chicago  partially offset by
purchases of Treasury Stock in 1999 and 1998.

     The Company's most liquid assets are cash and short-term  investments.  The
levels of these assets are  dependent  on the  Company's  operating,  financing,
lending and investing  activities during any given period. At December 31, 1999,
cash and  short-term  investments  totaled $6.3  million.  The Company has other
sources of liquidity if a need for additional funds arises, including securities
maturing  within  one year and the  repayment  of loans.  The  Company  may also
utilize the sale of securities  available-for-sale and FHLB advances as a source
of funds.

     At December 31, 1999 the Company had  outstanding  commitments to originate
loans of $3.3 million,  $344,000 of which had adjustable interest rates with the
remaining commitments having fixed interest rates. These loans are to be secured
by properties  located in its market area. The Company  anticipates that it will
have  sufficient  funds  available  to meet its current loan  commitments.  Loan
commitments  have, in recent periods,  been funded through  liquidity or through
FHLB advances. Certificates of deposit which are scheduled to mature in one year
or less from  December 31, 1999 totaled  $122.7  million.  Management  believes,
based on past  experience,  that a  significant  portion of such  deposits  will
remain with the Company.  Based on the  foregoing,  in addition to the Company's
high level of core deposits and capital, the Company considers its liquidity and
capital  resources  sufficient to meet its outstanding  short-term and long-term
needs.

     First  Security  is  subject  to various  regulatory  capital  requirements
imposed by the OTS. At December 31, 1999,  First Security was in compliance with
all applicable  capital  requirements on a fully phased-in basis. See Note 10 of
the Notes to Consolidated Financial Statements.

Impact of Inflation and Changing Prices

     The  financial  statements  and  related  data  presented  herein have been
prepared in accordance  with  generally  accepted  accounting  principles  which
require the measurement of financial  position and operating results in terms of
historical dollars without  considering changes in the relative purchasing power
of money over time due to  inflation.  The primary  impact of  inflation  on the
operations of the Company is reflected in increased operating costs. Unlike most
industrial companies, virtually all of the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates, generally, have
a more  significant  impact on a financial  institution's  performance than does
inflation.  Interest rates do not  necessarily  move in the same direction or to
the same extent as the prices of goods and services.



                                       15

<PAGE>

Impact of New Accounting Standards

     Statement  of  Financial  Accounting  Standards  No. 133,  "Accounting  for
Derivative  Instruments and Hedging  Activities",  requires  companies to record
derivatives  on the  balance  sheet as assets or  liabilities,  measured at fair
value. Gains or losses resulting from changes in the values of those derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies for hedge  accounting.  The key criterion for hedge accounting is that
the  hedging  relationship  must be highly  effective  in  achieving  offsetting
changes  in fair  value or cash  flows.  SFAS 133 does not  allow  hedging  of a
security which is classified as held-to-maturity,  accordingly, upon adoption of
SFAS 133,  companies  may  reclassify  any  security  from  held-to-maturity  to
available-for-sale  if they wish to be able to hedge the security in the future.
SFAS 133 is effective  beginning  January 1,2001 with early adoption  encouraged
for any fiscal  quarter  beginning  July 1, 1998 or later,  with no  retroactive
application.  Management  adopted  SFAS 133  effective  January  1, 2000 and the
adoption  did  not  have  a  significant  impact  on  the  Company's   financial
statements.


Year 2000

     The Company  successfully  completed its Year 2000  changeover  without any
problems or  disruptions  to operations.  While  management  believes that it is
unlikely,  there can be no  assurance  that  problems  not yet  apparent  to the
Company or its vendors will not arise as the year  progresses.  Management  will
continue to monitor all business  processes and relationships with third parties
to ensure that all processes continue to function  properly.  Total expenditures
on the Year 2000  project  through  December  31,  1999 were  $583,000  which is
consistent with the amount that management estimated for the project.


Safe Harbor Statement

     This report contains certain forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933 as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.   The  Company  intends  such
forward-looking  statements  to be covered  by the safe  harbor  provisions  for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995,  and is including  this statement for purposes of these safe harbor
provisions.  Forward-looking statements,  which are based on certain assumptions
and describe future plans,  strategies,  and  expectations  of the Company,  are
generally  identifiable  by use  of the  words  "believe",  "expect",  "intend",
"anticipate",  "estimate",  "project"  or  similar  expressions.  The  Company's
ability to predict results or the actual effect of future plans or strategies is
inherently uncertain.  Factors which could have a material adverse effect on the
operations and future prospects of the Company and the subsidiaries include, but
are not limited to, changes in: interest rates, general economic conditions, the
legislative/regulatory  situation,  monetary  and  fiscal  policies  of the U.S.
Government,  including  policies of the U.S.  Treasury  and the Federal  Reserve
Board, the quality or composition of the loan or investment  portfolios,  demand
for loan products, deposit flows, competition,  demand for financial services in
the Company's  market area and accounting  principles,  policies and guidelines.
These risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such  statements.  Further
information  concerning  the  Company  and its  business,  including  additional
factors  that  could  materially  affect the  Company's  financial  results,  is
included in the Company's filings with the Securities and Exchange Commission.

                                       16

<PAGE>
                         REPORT OF INDEPENDENT AUDITORS



Board of Directors
First SecurityFed Financial, Inc.
Chicago, Illinois


We  have  audited  the  accompanying   consolidated   balance  sheets  of  First
SecurityFed Financial,  Inc. and its wholly-owned  subsidiary as of December 31,
1999 and 1998, and the related consolidated statements of income,  comprehensive
income,  shareholders' equity, and cash flows for each of the three years in the
period  ended   December  31,  1999.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of First SecurityFed
Financial,  Inc. and its wholly-owned  subsidiary at December 31, 1999 and 1998,
and the results of their  operations  and their cash flows for each of the three
years in the period ended  December  31,  1999,  in  conformity  with  generally
accepted accounting principles.



                                                  Crowe, Chizek and Company LLP



Oak Brook, Illinois
February 4, 2000






                                                                             17.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1999 and 1998
                    (Dollars in thousands, except share data)

<TABLE>
<S>                                                       <C>                   <C>
                                                                 1999                 1998
                                                                 ----                 ----
ASSETS
Cash and due from banks                                    $      6,057         $     15,641
Federal funds sold            200              9,189
                      ------------     --------------
  Total cash and cash equivalents                                 6,257               24,830

Time deposits in other financial institutions                       ---                  200
Securities available-for-sale                                    20,622               26,343
Securities held-to-maturity (fair value:  $89,850 in 1999
 and $58,809 in 1998)                                            92,908               58,267
Loans receivable, net of allowance for loan losses              241,168              218,311
Federal Home Loan Bank stock, at cost                             2,315                2,131
Premises and equipment, net                                       3,672                3,967
Accrued interest receivable                                       2,976                2,475
Intangible assets                                                   190                  236
Other assets                                                      2,184                1,290
                                                           ------------         ------------

  Total assets                                             $    372,292         $    338,050
                                                           ============         ============

LIABILITIES
Deposits
  Non-interest-bearing                                     $      6,089         $      6,379
  Interest-bearing                                              232,034              214,116
                                                           ------------         ------------
                                                                238,123              220,495
Advance payments by borrowers for taxes and insurance             2,811                2,432
Advances from Federal Home Loan Bank                             46,300               29,000
Accrued interest payable and other liabilities                    1,902                1,536
                                                           ------------         ------------
  Total liabilities                                             289,136              253,463

SHAREHOLDERS' EQUITY
Preferred stock, $0.01 par value per share, 500,000 shares
  authorized, no shares issued and outstanding                      ---                  ---
Common stock, $0.01 par value per share, 8,000,000 shares
  authorized, 6,408,000 shares issued                                64                   64
Additional paid-in capital                                       64,324               64,952
Unearned ESOP shares                                             (4,239)              (4,582)
Unearned stock awards                                            (3,075)              (3,810)
Treasury stock, at cost (979,360 shares in 1999 and

</TABLE>

- --------------------------------------------------------------------------------
           See accompanying notes to consolidated financialstatements.


<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.
<S>                                                         <C>                 <C>
  553,488 shares in 1998)                                       (13,227)              (8,234)
Retained earnings, substantially restricted                      39,914               36,225
Accumulated other comprehensive income                             (605)                 (28)
                                                             -----------        ------------
 Total shareholders' equity                                      83,156               84,587

- -----------    ------------


   Total liabilities and shareholders' equity              $    372,292         $    338,050
                                                           ============         ============
</TABLE>

- --------------------------------------------------------------------------------

          See accompanying notes to consolidated financial statements.


<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.

                        CONSOLIDATED STATEMENTS OF INCOME
                  Years ended December 31, 1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


<S>                                                    <C>            <C>        <C>
                                                             1999           1998         1997
                                                             ----           ----         ----
Interest and dividend income
  Loans                                                  $   18,642   $   17,141   $     14,669
  Securities
    Taxable                                                   2,939        3,577          1,561
    Tax-exempt                                                  975          536            302
   Mortgage-backed securities                                 2,279        1,942          3,198
   Federal funds sold and other interest earning assets         450          863            944
                                                         ----------   ----------   -------------
                                                             25,285       24,059         20,674

Interest expense
  NOW and money market                                          353          384            376
  Passbook savings                                            2,350        2,163          2,281
  Certificates of deposit                                     6,463        6,644          6,972
  Federal Home Loan Bank advances                             1,871        1,105            500
                                                         ----------   ----------     ----------
                                                             11,037       10,296         10,129
                                                         ----------   ----------     ----------


Net interest income                                          14,248       13,763         10,545

Provision for loan losses                                       246          246            738
                                                         ----------   ----------     ----------


Net interest income after provision for loan losses          14,002       13,517          9,807

Noninterest income
  Deposit service charges                                       368          416            371
  Insurance commissions                                          53           45             47
  Net gain (loss) on sales and calls of securities               12           40            (32)
  Other income                                                  377          311            206
                                                         ----------   ----------     ----------
                                                                810          812            592

Noninterest expense
  Compensation and benefits                                   3,622        3,288          2,669
  Occupancy and equipment                                       695          732            679
  Data processing                                               342          481            297
  Federal insurance premiums                                    204          212            183
  Charitable and foundation contributions                         3            9          2,557
  Other expense                                               1,236        1,165          1,172
                                                         ----------   ----------     ----------
                                                              6,102        5,887          7,557
                                                         ----------   ----------     ----------
Income before income taxes                                    8,710        8,442          2,842
</TABLE>
- --------------------------------------------------------------------------------

          See accompanying notes to consolidated financial statements.



<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.
<S>                                                    <C>            <C>         <C>
Income tax expense                                            3,028        3,098          1,017
                                                         ----------   ----------     ----------


Net income                                               $    5,682   $    5,344   $      1,825
                                                         ==========   ==========      ==========

Earnings (loss) per share
    Basic and diluted                                    $     1.14   $      .93   $       (.11)
                                                         ==========   ==========         =======
</TABLE>
- --------------------------------------------------------------------------------
          See accompanying notes to consolidated financial statements.

                                                                              4.

<PAGE>

<TABLE>

                        FIRST SECURITYFED FINANCIAL, INC.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                  Years ended December 31, 1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


<S>                                                                 <C>         <C>               <C>
                                                                         1999           1998            1997
                                                                         ----           ----            ----

Net income                                                           $     5,682    $     5,344    $     1,825

Other comprehensive income
  Unrealized holding gains and losses on securities
    available-for-sale                                                      (933)            62            234
   Less reclassification adjustments for gains and losses
    recognized in income                                                      12             40            (32)
                                                                      ----------    -----------    ------------
   Net unrealized gain and losses                                           (945)            22            266
   Tax effect                                                                368             (8)          (104)
                                                                    ------------    ------------   ------------
                                                                            (577)            14            162
                                                                    ------------    ------------    -----------
Comprehensive income                                              $        5,105    $     5,358    $     1,987
                                                                  ==============    ============   ============
</TABLE>
- --------------------------------------------------------------------------------
          See accompanying notes to consolidated financial statements.



<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  Years ended December 31, 1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


                                                            Accumulated
                                                                            Other   Total
                                           Additional  Unearned     Unearned                           Compre-   Share-
                                   Common  Paid-in     ESOP         Stock       Treasury   Retained    hensive   holders'
   Stock Capital                                    SharesAwards  StockEarnings  IncomeEquity

<S>                             <C>       <C>         <C>         <C>          <C>         <C>         <C>       <C>
Balance at
  January 1, 1997                $   ---   $   ---     $   ---     $   ---      $   ---     $29,465    $  (204)   $29,261

Issuance of common stock,
  net of conversion costs of
  $1,130 and contribution of
  stock to foundation                 64    65,385      (5,126)        ---          ---         ---        ---     60,323

ESOP shares earned                   ---       110         191         ---          ---         ---        ---        301

Net income                           ---       ---         ---         ---          ---       1,825        ---      1,825

Change in fair value of
  securities, net of income
  taxes and reclassification
  effects                            ---       ---         ---         ---          ---         ---        162        162
                               ---------  --------    --------    --------      --------    --------   --------   --------

Balance at
  December 31, 1997                   64    65,495      (4,935)        ---          ---       31,290       (42)    91,872

Net income                           ---       ---         ---         ---          ---        5,344        ---     5,344

Stock awards allocated               ---       ---         ---      (4,277)       4,277          ---        ---       ---
ESOP shares earned                   ---       167         353         ---          ---          ---        ---       520

Stock awards earned                  ---       ---         ---         467          ---          ---        ---       467

Issuance of stock to
  Foundation, net of related
  tax benefit                        ---      (710)        ---         ---          775          ---        ---        65

Purchase of treasury stock           ---       ---         ---         ---      (13,286)         ---        ---    (13,286)

Dividends ($.07 per share)           ---       ---         ---         ---          ---         (409)       ---       (409)

Change in fair value of
  securities, net of income
  taxes and reclassification
  effects                            ---       ---         ---         ---          ---          ---          14        14
                               ---------  --------    --------    --------     --------     --------    --------   --------

Balance at
  December 31, 1998                   64    64,952      (4,582)     (3,810)      (8,234)      36,225         (28)    84,587

</TABLE>
- --------------------------------------------------------------------------------
                                   (Continued)




<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  Years ended December 31, 1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


                                   Accumulated
                                                           OtherTotal
                                          Additional    Unearned      Unearned                                 Compre-     Share-
                              Common      Paid-in       ESOP          Stock      Treasury       Retained       hensive     holders'
                          StockCapital  SharesAward   StockEarning  IncomeEquity

<S>                         <C>          <C>          <C>          <C>           <C>            <C>            <C>        <C>
Net income                  $  ---       $  ---        $  ---       $  ---       $  ---         $ 5,682         $  ---     $5,682

ESOP shares earned             ---           60           343          ---          ---             ---            ---        403

Stock awards earned            ---          ---           ---          735          ---             ---            ---        735

Issuance of stock to
  Foundation, net of related
  tax benefit                  ---         (688)          ---          ---          712             ---            ---         24

Purchase of treasury stock     ---          ---           ---          ---       (5,705)            ---            ---      (5,705)

Dividends ($.38 per share)     ---          ---           ---          ---          ---          (1,993)           ---      (1,993)

Change in fair value of
  securities, net of income
  taxes and reclassification
  effects                      ---          ---           ---          ---          ---             ---           (577)       (577)
                         ---------     --------       -------     --------      -------        --------       --------    --------

Balance at
  December 31, 1999      $     64       $64,324       $(4,239)     $(3,075)    $(13,227)        $39,914       $   (605)    $83,156
                          =========    ========      ========     ========     ========         ========      ========     =======
</TABLE>



          See accompanying notes to consolidated financial statements.


<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1999, 1998, and 1997
                             (Dollars in thousands)


<S>                                                                   <C>            <C>        <C>
                                                                             1999         1998         1997
                                                                             ----         ----         ----
Cash flows from operating activities
 Net income                                                            $    5,682   $    5,344   $    1,825
 Adjustments to reconcile net income to net cash from
   operating activities
    Depreciation and amortization of intangibles                              381          377          336
    Net amortization of securities                                            190          168          173
    Net (gain) loss on sales and calls of securities                          (12)         (40)          32
    Provision for loan losses                                                 246          246          738
    Net (gain) loss on real estate owned                                      ---           (3)           3
    Deferred loan origination fees                                             11           (7)          26
    Provision for deferred income taxes                                        26         (119)        (888)
    ESOP compensation expense                                                 403          520          301
    Stock award compensation expense                                          735          467          ---
    Accrued charitable contribution of Company stock                          ---          ---        2,500
    Net change in
      Accrued interest receivable                                            (501)        (404)        (307)
      Other assets                                                           (463)         571         (175)
      Accrued interest payable and other liabilities                         (214)         235       (1,754)
                                                                        ---------   ----------   ----------
        Net cash provided by operating activities                           6,484        7,355        2,810

Cash flows from investing activities
 Purchase of securities available-for-sale                                 (1,062)      (8,800)     (10,184)
 Purchase of securities held-to-maturity                                  (50,311)     (23,402)     (24,684)
 Proceeds from sales of securities available-for-sale                       4,373        6,745        2,587
 Proceeds from calls and maturities of securities                          10,278       19,130        9,200
 Net loan originations                                                    (23,180)     (32,291)     (23,914)
 Principal payments on mortgage-backed and related securities               6,680       11,094       12,272
 Change in time deposits in other financial institutions                      200          ---          ---
 Purchase of Federal Home Loan Bank stock                                    (184)        (279)        (179)
 Property and equipment expenditures                                          (40)        (597)         (44)
 Real estate owned expenditures                                               ---          ---          (35)
 Proceeds from sale of real estate owned                                      ---           53          261
                                                                        ---------   ----------   ----------
      Net cash used in investing activities                               (53,246)     (28,347)     (34,720)

Cash flows from financing activities
 Net change in deposits                                                    17,628       10,395       (9,405)
 Net change in advance payments by borrowers for taxes
  and insurance                                                               379           32          282

</TABLE>
- --------------------------------------------------------------------------------
                                   (Continued)



<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.
<S>                                                                       <C>          <C>          <C>
 Change in advances from Federal Home Loan Bank                            17,300       19,000        6,000
 Dividends paid                                                            (1,413)        (409)         ---
 Purchase of treasury stock                                                (5,705)     (13,286)         ---
 Net proceeds from stock issuance                                             ---          ---       57,823
                                                                          ----------   ----------   ----------
   Net cash provided by financing activities                               28,189       15,732       54,700
                                                                          ----------   ----------   ----------
</TABLE>


- --------------------------------------------------------------------------------


                                   (Continued)


<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1999, 1998, and 1997
                             (Dollars in thousands)



                                                               1999         1998         1997
                                                               ----         ----         ----
<S>                                                    <C>            <C>          <C>
Net change in cash and cash equivalents                  $  (18,573)  $   (5,260)  $   22,790

Cash and cash equivalents at beginning of year               24,830       30,090        7,300
                                                         ----------   ----------   ----------

Cash and cash equivalents at end of year                 $    6,257   $   24,830   $   30,090
                                                         ==========   ==========   ==========

Supplemental disclosures of cash flow information
    Cash paid during the period for
       Interest                                          $   11,027   $   10,292   $   10,146
       Income taxes                                           3,054        3,083        1,667

</TABLE>
- --------------------------------------------------------------------------------
          See accompanying notes to consolidated financial statements.


<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Nature of Business:  The consolidated  financial
statements  include  the  accounts of First  SecurityFed  Financial,  Inc.  (the
Company) and its  wholly-owned  subsidiary,  First Security Federal Savings Bank
(the Bank),  and the Bank's  wholly-owned  subsidiary,  Western Security Service
Corporation.  Significant  intercompany  accounts  and  transactions  have  been
eliminated.  The only business of the Company is the ownership of the Bank.  The
Bank's revenues  primarily arise from interest income from real estate loans and
securities, with operations conducted through its main office and three branches
in Cook County, Illinois, and one branch in Philadelphia, Pennsylvania.

Use of  Estimates:  In  preparing  financial  statements,  management  must make
estimates and  assumptions.  These estimates and assumptions  affect the amounts
reported for assets, liabilities, income, and expenses, as well as affecting the
disclosures  provided.  Actual results could differ from the current  estimates.
The collectibility of loans, fair values of financial instruments, and status of
contingencies are particularly subject to change.

Securities:  Securities are classified as held-to-maturity  when the Company has
the  positive  intent  and  ability  to  hold  those   securities  to  maturity.
Accordingly,  they are stated at cost, adjusted for amortization of premiums and
accretion   of   discounts.    All   other    securities   are   classified   as
available-for-sale  since the  Company  may decide to sell those  securities  in
response to changes in market interest rates, liquidity needs, changes in yields
or alternative investments,  and for other reasons. These securities are carried
at market value with  unrealized  gains and losses  charged or credited,  net of
income  taxes,  to a valuation  allowance  included as a separate  component  of
shareholders' equity.  Realized gains and losses on disposition are based on the
net proceeds and the adjusted carrying amounts of the securities sold, using the
specific identification method.

Real Estate  Owned:  Real estate  owned  represents  property  obtained  through
foreclosure or in settlement of debt  obligations and is carried at the lower of
cost (fair value at date of  foreclosure)  or fair value less estimated  selling
expenses.  Valuation  allowances are recognized when the fair value less selling
expenses is less than the cost of the asset.  Changes in the valuation allowance
are charged or credited to income.

Allowance  for Loan  Losses:  Because  some loans may not be repaid in full,  an
allowance for loan losses is maintained. Increases to the allowance are recorded
by a provision for loan losses  charged to expense.  Estimating the risk of loss
and the amount of loss on any loan is necessarily subjective.  Accordingly,  the
valuation  allowance is maintained at levels considered adequate to cover losses
that are currently anticipated based on delinquencies, property appraisals, past
loss  experience,  general  economic  conditions,   information  about  specific
borrower situations  including their financial  position,  and other factors and
estimates  which  are  subject  to  change  over  time.   While  management  may
periodically  allocate  portions of the  allowance  for  specific  problem  loan
situations,  including  impaired loans discussed  below,  the whole allowance is
available for any charge-offs  that occur.  Loans are charged off in whole or in
part when

- --------------------------------------------------------------------------------
                                   (Continued)

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



management's estimate of the undiscounted cash flows from the loan are less than
the recorded  investment in the loan,  although  collection efforts continue and
future recoveries may occur.

- --------------------------------------------------------------------------------

                                   (Continued)


<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans  considered  to be impaired  are reduced to the present  value of expected
future cash flows or to the fair value of collateral, by allocating a portion of
the  allowance  for loan losses to such loans.  If these  allocations  cause the
allowance  for loan losses to require  increase,  such increase is reported as a
provision for loan losses.

Smaller balance homogenous loans are defined as residential first mortgage loans
secured by  one-to-four-  family  residences,  residential  construction  loans,
consumer loans,  and share loans and are evaluated  collectively for impairment.
Commercial  real estate loans are  evaluated  individually  for  impairment.  In
general,  loans  classified as doubtful or loss are  considered  impaired  while
loans  classified as  substandard  are  individually  evaluated for  impairment.
Depending on the relative size of the credit relationship,  late or insufficient
payments of 30 to 90 days will cause  management to reevaluate  the credit under
its normal loan  evaluation  procedures.  While the factors to identify a credit
for  consideration  for  impairment  or  nonaccrual  status  are  similar,   the
measurement  considerations  differ. A loan is impaired when management believes
it is probable  they will be unable to collect all amounts due  according to the
contractual  terms of the loan  agreement.  A loan is placed on nonaccrual  when
payments  are  more  than  90 days  past  due  unless  the  loan  is  adequately
collateralized and in the process of collection.

Recognition  of Income on Loans:  Interest on loans is accrued  over the term of
the loans based upon the  principal  balance  outstanding.  Where  serious doubt
exists  as  to  the  collectibility  of a  loan,  the  accrual  of  interest  is
discontinued. The carrying values of impaired loans are periodically adjusted to
reflect cash payments,  revised estimates of future cash flows, and increases in
the  present  value of  expected  cash flows due to the  passage  of time.  Cash
payments  representing interest income are reported as such. Other cash payments
are reported as reductions in carrying  value,  while increases or decreases due
to changes in  estimates  of future  payments and due to the passage of time are
reported as adjustments to the allowance for loan losses.  If these  adjustments
cause the allowance for loan losses to require  adjustment,  such  adjustment is
reported as an adjustment to the provision for loan losses.

Loan fees, net of direct loan origination costs, are deferred and amortized over
the contractual life of the loan as a yield adjustment.

Premises  and  Equipment:  Premises  and  equipment  are  stated  at  cost  less
accumulated  depreciation.  Depreciation  is  computed  using the  straight-line
method over the estimated useful lives of the respective premises and equipment,
which are primarily thirty to fifty years for premises and five to ten years for
furniture,  fixtures,  and  equipment.  Maintenance  and  repairs are charged to
expense as incurred and improvements which extend the useful lives of assets are
capitalized.

- --------------------------------------------------------------------------------

                                   (Continued)


<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Goodwill and Core Deposit Intangible: Goodwill and the core deposit intangibles,
included in other assets,  result from the  application  of purchase  accounting
principles to the  acquisition of assets and assumption of liabilities  from the
Resolution Trust Corporation. Goodwill represents the excess of acquisition cost
over the fair value of net assets of the branches and is amortized over 25 years
using the  straight-line  method.  The premium paid to acquire core  deposits is
being amortized over ten years on an accelerated  method.  Net intangible assets
at December 31, 1999 and 1998 aggregated $190,000 and $236,000, respectively.

Income Taxes:  The provision for income taxes is based on an asset and liability
approach which requires the  recognition of deferred tax assets and  liabilities
for the expected future tax  consequences of temporary  differences  between the
carrying amounts and the tax bases of assets and liabilities. Income tax expense
is the total of the current year income tax due or refundable  and the change in
deferred tax assets and liabilities.

Employee Stock Ownership Plan: The cost of shares issued to the ESOP but not yet
allocated to  participants is presented in the  consolidated  balance sheet as a
reduction of shareholders' equity. Compensation expense is recorded based on the
market price of the shares as they are  committed to be released for  allocation
to participant  accounts.  The difference between the market price and the costs
of shares  committed  to be released is  recorded  as an  adjustment  to paid-in
capital.

Shares are considered  outstanding  for earnings per share  calculations as they
are committed to be released; unallocated shares are not considered outstanding.

Statement of Cash Flows: Cash and cash equivalents include cash on hand, amounts
due from banks, and daily federal funds sold. The Company reports net cash flows
for customer loan transactions, deposit transactions, and time deposits in other
financial institutions.

Earnings Per Share:  Basic earnings per share is computed by dividing net income
available  to  common  shareholders  by the  weighted  average  number of shares
outstanding during the period.  Diluted earnings per share is computed using the
weighted number of shares  determined for the basic  computation plus the number
of  shares of common  stock  that  would be  issued  assuming  all  contingently
issuable shares having a dilutive effect on earnings per share were  outstanding
for the period.

Comprehensive  Income:  Comprehensive  income  consists  of net income and other
comprehensive  income.  Other comprehensive income includes unrealized gains and
losses on securities  available-for-sale,  net of tax, which are also recognized
as separate components of equity.

- --------------------------------------------------------------------------------

                                   (Continued)


<PAGE>
<TABLE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 2 - SECURITIES

The Company's securities at year-end are as follows:

                                                             .......................1999......................
                                                                              Gross        Gross
                                                              Amortized    Unrealized   Unrealized      Fair
                                                                Cost          Gains       Losses        Value
<S>                                                         <C>            <C>         <C>          <C>
    Securities available-for-sale
       U.S. Treasury                                         $      259   $       76   $        -   $      335
       Municipal                                                  7,806            -         (436)       7,370
       Corporate                                                    250            -          (20)         230
       Mutual funds                                               3,172            -         (174)       2,998
       Other equity securities                                      369            -          (90)         279
                                                             ----------   ----------   ----------   ----------
                                                                 11,856           76         (720)      11,212

       Mortgage-backed securities
          Federal Home Loan Mortgage Corporation                  4,741            2         (193)       4,550
          Government National Mortgage Association                1,383            6          (18)       1,371
          Federal National Mortgage Association                   3,634            -         (145)       3,489
                                                             ----------   ----------   ----------   ----------
                                                                  9,758            8         (356)       9,410
                                                             ----------   ----------   ----------   ----------

                                                             $   21,614   $       84   $   (1,076)  $   20,622
                                                             ==========   ==========   ==========   ==========

                                                             .......................1999......................
                                                                              Gross        Gross
                                                              Amortized    Unrealized   Unrealized      Fair
                                                                Cost          Gains       Losses        Value
    Securities held-to-maturity
       U.S. government agencies                              $   69,763   $       69   $   (2,484)  $   67,348
       Municipal                                                 15,568           69         (649)      14,988
                                                             ----------   ----------   ----------   ----------
                                                                 85,331          138       (3,133)      82,336

       Mortgage-backed securities
          Federal Home Loan Mortgage Corporation                  1,846           16          (68)       1,794
          Government National Mortgage Association                3,530           61          (20)       3,571
          Federal National Mortgage Association                   1,043            5          (19)       1,029
          Collateralized mortgage obligations                     1,158            -          (38)       1,120
                                                             ----------   ----------   ----------   ----------
                                                                  7,577           82         (145)       7,514
                                                             ----------   ----------   ----------   ----------

                                                             $   92,908   $      220   $   (3,278)  $   89,850
                                                             ==========   ==========   ==========   ==========

</TABLE>
- --------------------------------------------------------------------------------

                                   (Continued)


<PAGE>

<TABLE>

                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 2 - SECURITIES (Continued)

                                                             .......................1998......................
                                                                              Gross        Gross
                                                              Amortized    Unrealized   Unrealized      Fair
                                                                Cost          Gains       Losses        Value
<S>                                                         <C>            <C>        <C>          <C>
    Securities available-for-sale
       U.S. government and agencies                          $    2,407   $      170   $        -   $    2,577
       Municipal                                                  7,504          175            -        7,679
       Corporate                                                    250            -           (8)         242
       Mutual funds                                               3,172           22          (30)       3,164
       Other equity securities                                      369            -          (98)         271
                                                             ----------   ----------   ----------   ----------
                                                                 13,702          367         (136)      13,933

       Mortgage-backed securities
          Federal Home Loan Mortgage Corporation                  6,144            -         (237)       5,907
          Government National Mortgage Association                1,962           33          (12)       1,983
          Federal National Mortgage Association                   4,371            2          (64)       4,309
          Collateralized mortgage obligations                       211            -            -          211
                                                             ----------   ----------   ----------   ----------
                                                                 12,688           35         (313)      12,410
                                                             ----------   ----------   ----------   ----------

                                                             $   26,390   $      402   $     (449)  $   26,343
                                                             ==========   ==========   ==========   ==========

                                                             .......................1998......................
                                                                              Gross        Gross
                                                              Amortized    Unrealized   Unrealized      Fair
                                                                Cost          Gains       Losses        Value
    Securities held-to-maturity
       U.S. government agencies                              $   41,504   $      246   $      (14)  $   41,736
       Municipal                                                  5,176          276            -        5,452
                                                             ----------   ----------   ----------   ----------
                                                                 46,680          522          (14)      47,188

       Mortgage-backed securities
          Federal Home Loan Mortgage Corporation                  2,955           35         (146)       2,844
          Government National Mortgage Association                4,975          159           (9)       5,125
          Federal National Mortgage Association                   1,474           14           (7)       1,481
          Collateralized mortgage obligations                     2,183            2          (14)       2,171
                                                             ----------   ----------   ----------   ----------
                                                                 11,587          210         (176)      11,621
                                                             ----------   ----------   ----------   ----------

                                                             $   58,267   $      732   $     (190)  $   58,809
                                                             ==========   ==========   ==========   ==========
</TABLE>
- --------------------------------------------------------------------------------

                                   (Continued)


<PAGE>


<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 2 - SECURITIES (Continued)

Sales of securities are summarized as follows:

                                     1999            1998            1997
                                 ------------     ------------    ------------

     Proceeds                    $      4,373     $      6,745    $      2,587
     Gross realized gains                  23               40              31
     Gross realized losses                 11                -              63

The carrying  values and fair values of debt securities as of December 31, 1999,
by contractual  maturity,  are shown below. Expected maturities will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

                                                   Amortized         Fair
                                                     Cost            Value
                                                ------------    ------------
Securities available-for-sale
    Due after one year through five years       $        250    $        230
    Due after ten years                                8,065           7,705
                                                ------------    ------------
                                                       8,315           7,935

    Mutual funds                                       3,172           2,998
    Other equity securities                              369             279
    Mortgage-backed securities
      and collateralized
      mortgage obligations                             9,758           9,410
                                                ------------    ------------
                                                      13,299          12,687
                                                ------------    ------------

                                                $     21,614    $     20,622
                                                ============    ============

Securities held-to-maturity
 Due in one year or less                        $        400    $        399
 Due after one year through five years                17,698          17,349
 Due after five years through ten years               53,333          51,289
 Due after ten years                                  13,900          13,298
                                                ------------    ------------
                                                      85,331          82,336

 Mortgage-backed securities and collateralized
   mortgage obligations                                7,577           7,514
                                                ------------    ------------


                                   (Continued)

                                                                            18.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)




                                                $     92,908    $     89,850
                                                ============    ============




                                   (Continued)

                                                                             19.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 2 - SECURITIES (Continued)

Securities  in the amount of  $15,596,000  and  $250,000  were pledged to secure
government deposits at December 31, 1999 and 1998.


NOTE 3 - LOANS RECEIVABLE

Loans receivable consisted of the following:

                                         1999                         1998
                                    ---------------           ----------------
First mortgage loans,
  including loans purchased
   Secured by one-to-four
      -family residences            $       200,201          $         182,452
   Secured by multifamily
       residences                            13,389                     11,313
   Secured by commercial
       real estate                           24,388                     21,433
   Construction loans                         3,800                          -
                                    ---------------           ----------------
                                            241,778                    215,198

Home equity loans                             5,103                      5,158

Net deferred loan origination fees           (1,500)                    (1,489)
   Construction loans in process             (3,467)                         -
                                    ---------------           ----------------
   Total mortgage loans                     241,914                    218,867


Consumer and other loans
   Automobile                                     3                         16
   Share loans                                1,164                      1,091
   Other                                        410                        415
                                    ---------------           ----------------
                                              1,577                      1,522
Unearned discounts                               (8)                        (9)
                                    ---------------           ----------------
Total consumer and other loans                1,569                      1,513
 Allowance for loan losses                   (2,315)                    (2,069)
                                    ---------------           ----------------

                                    $       241,168           $        218,311
                                    ===============           ================

There were no nonaccrual  loans at December 31, 1999.  The principal  balance of
loans on nonaccrual status at December 31, 1998 approximated $9,000. The Company
maintains an allowance for uncollected interest


                                   (Continued)

                                                                             20.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



for mortgage  loans with  payments  past due. The  allowance  was  approximately
$99,000 and $116,000 at December 31, 1999 and 1998, respectively.



                                   (Continued)

                                                                             21.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 4 - ALLOWANCE FOR LOAN LOSSES

Activity in the allowance for loan losses is summarized as follows:

                                     1999            1998           1997
                                  -----------    -----------    -----------
     Balance, beginning of year   $     2,069    $     1,828    $     1,520
     Provision for loan losses            246            246            738
          Recoveries                        -              -              4
          Charge-offs                       -             (5)          (434)
                                  -----------    -----------    -----------
          Balance, end of year    $     2,315    $     2,069    $     1,828
                                  ===========    ===========    ===========

The average  balance of impaired  loans was $18,000 for the year ended  December
31,  1998.  No interest  income was  recognized  on these  loans.  There were no
impaired loans at December 31, 1999 and 1997 or during 1999 and 1997.


NOTE 5 - PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:
                                                        1999            1998
                                                     -----------    -----------

     Land                                            $       545    $       545
     Buildings and improvements                            3,624          3,621
     Furniture and equipment                               2,577          2,544
     Real estate acquired for future expansion
                                                             377            377
                                                     -----------    -----------
         Total cost                                        7,123          7,087

Less accumulated depreciation                             (3,451)        (3,120)
                                                     -----------    -----------
                                                     $     3,672    $     3,967
                                                     ===========    ===========


NOTE 6 - DEPOSITS

Certificate  of deposit  accounts  with  balances of  $100,000  or more  totaled
approximately  $43,966,000  and  $30,174,000  at  December  31,  1999 and  1998,
respectively.

At December 31, 1999, the scheduled maturities of certificates of deposit are as
follows:

         2000       $    122,679
         2001              7,931
         2002              4,342
         2003              1,862


                                   (Continued)

                                                                             22.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



         2004              4,197
                  --------------
                  $      141,011
                  ==============


                                   (Continued)

                                                                             23.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 7 - ADVANCES FROM FEDERAL HOME LOAN BANK

Advances from the Federal Home Loan Bank of Chicago are summarized as follows:

                              1999                            1998
                     -------------------------    ----------------------------
                       Weighted                     Weighted
 FHLB Advances Due   Average Rate     Amount      Average Rate         Amount
                     -------------------------    ----------------------------
      2000               6.04%      $    7,000        5.78%         $    2,000
       2001              5.45                         2,000             5.27
       3,000
       2002              5.71                         4,000             5.62
       5,000
      2003                   -               -        5.18               3,000
      2004               5.55           13,000           -                   -
      2008               5.09           16,000        4.98              16,000
      2009               5.00            2,000           -                   -
    Open line            4.74            2,300           -                   -
                                    ----------                      ----------

                         5.41%      $   46,300        5.20%         $   29,000
                       ======       ==========       =====          ==========

The Company  maintains a collateral  pledge agreement  covering advances whereby
the Company has agreed to at all times keep on hand,  free of all other pledges,
liens,  and  encumbrances,  whole first mortgage  loans on improved  residential
property not more than 90 days delinquent,  aggregating no less than 167% of the
outstanding advances from the Federal Home Loan Bank of Chicago.


NOTE 8 - INCOME TAXES

An analysis of the provision for income taxes is as follows:

                          1999           1998            1997
                       -----------    -----------    -----------
     Current
         Federal       $     2,502    $     2,680    $     1,585
         State                 500            537            320
     Deferred                   26           (119)          (888)
                       -----------    -----------    -----------

                       $     3,028    $     3,098    $     1,017
                       ===========    ===========    ===========



                                   (Continued)

                                                                             24.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 8 - INCOME TAXES (Continued)

The net deferred tax asset  included in the  accompanying  consolidated  balance
sheets consist of the following:
<TABLE>
<CAPTION>

                                                                    1999             1998
                                                               ------------     --------------
<S>                                                            <C>              <C>
     Deferred tax assets
         Allowance for loan losses                             $        515     $          324
         Amortization of intangible assets                               54                 56
         Contribution carryforward                                    1,087              1,376
         Unrealized loss on securities available-for-sale               387                 19
         Other                                                          256                145
                                                               ------------     --------------
                                                                      2,299              1,920
     Deferred tax liabilities
         Depreciation                                                   (85)               (75)
         FHLB stock dividend                                            (65)               (65)
         Loan fees                                                     (359)              (332)
                                                               ------------     --------------
                                                                       (509)              (472)

     Valuation allowance on deferred tax assets                        (180)              (180)
                                                               ------------     --------------

         Total net deferred tax asset                          $      1,610     $        1,268
                                                               ============     ==============
</TABLE>

The  valuation  allowance  at December 31, 1999 and 1998  reflects  management's
estimate of temporary deductible differences that may not be realized.

The difference  between the provision for income taxes shown on the consolidated
statements  of income and amounts  computed by applying  the  statutory  federal
income tax rate to income before taxes follows:
<TABLE>
<CAPTION>

                                                              For the Years Ended December 31,
                                          ---------------------------------------------------------------------
                                                  1999                     1998                        1997
                                          -------------------      -------------------       ------------------
<S>                                       <C>            <C>       <C>            <C>        <C>           <C>
    Income taxes computed at
      statutory rate of 34%               $   2,961      34.0%     $   2,870      34.0%      $    966      34.0%
    Tax-exempt income                          (307)     (3.5)          (168)     (2.0)           (90)     (3.2)
    State income taxes, net of
      federal income tax benefit                378       4.3            344       4.1            140       4.9
    Other                                        (4)        -             52        .6              1        .1
                                          ---------   -------      ---------    ------       --------    ------

                                          $   3,028      34.8%     $   3,098      36.7%      $  1,017      35.8%
                                          =========   =======      =========    ======       ========    ======
</TABLE>

The Company has qualified  under  provisions of the Internal  Revenue Code which
permit it to deduct from taxable  income a provision for bad debts which differs
from the  provision  charged  to income in the  financial  statements.  Retained
earnings at December  31, 1999  include  approximately  $2,023,000  for which no
deferred federal income tax liability has been recorded.



                                   (Continued)

                                                                             25.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 9 - COMMITMENTS AND CONTINGENCIES

The Company is party to financial instruments with off-balance-sheet risk in the
normal  course of  business  to meet  financing  needs of its  customers.  These
financial  instruments include commitments to fund loans and previously approved
unused lines of credit.  The  Company's  exposure to credit loss in the event of
nonperformance  by the parties to these financial  instruments is represented by
the  contractual  amount of the  instruments.  The Company  uses the same credit
policy for  commitments  as it uses for  on-balance-sheet  items.  The  contract
amount of these financial instruments is summarized as follows:

                                                     1999          1998
                                                  ----------    ---------
     Commitments to extend credit                 $    3,252    $  3,009
        Unused lines of credit                         7,541       5,803

At December 31, 1999,  commitments  to extend  credit  consist of  $2,908,000 of
fixed-rate  loan  commitments  with rates  ranging  from  6.75% to 9.00%.  These
commitments are due to expire within 60 days of issuance. Since many commitments
expire without being used, the amounts above do not necessarily represent future
cash commitments.  Collateral may be obtained upon exercise of a commitment. The
amount of collateral is determined by management and may include  commercial and
residential real estate and other business and consumer assets.

The Company's  principal  loan  customers  are located in Chicago,  Illinois and
Philadelphia,  Pennsylvania.  Most  loans are  secured by  specific  collateral,
including residential and commercial real estate.


NOTE 10 - REGULATORY MATTERS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory,  and possibly additional  discretionary,  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classifications are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted  assets (as defined) and of Tier I capital (as defined) to average
assets (as


                                   (Continued)

                                                                             26.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



defined).  Management believes, as of December 31, 1999, that the Bank meets all
capital adequacy requirements to which it is subject.



                                   (Continued)

                                                                             27.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 10 - REGULATORY MATTERS (Continued)

As of December 31, 1999, the most recent  notification from the Office of Thrift
Supervision  categorized  the  Bank as well  capitalized  under  the  regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Bank must maintain minimum total risk-based,  Tier I risk-based,  and Tier I
leverage ratios as set forth in the following table.  There are no conditions or
events since that notification that management  believes have changed the Bank's
category.

The Bank's actual capital amounts and ratios are also presented in the table.
<TABLE>
<CAPTION>

                                                                                          To Be Well Capitalized
                                                                       For Capital        Under Prompt Corrective
                                               Actual               Adequacy Purposes        Action Provisions
                                        ---------------------    -----------------------  -----------------------
                                          Amount    Ratio           Amount      Ratio        Amount      Ratio
                                        ----------   --------    ----------   ----------  ----------- -----------
<S>                                     <C>           <C>        <C>             <C>      <C>            <C>
As of December 31, 1999:
    Total capital (to risk-weighted
      assets)                           $  71,337     40.6%      $  14,049       8.0%     $  17,561      10.0%
    Tier I capital (to risk-weighted
      assets)                              69,142     39.4           7,024       4.0         10,537       6.0
    Tier I (core) capital (to adjusted
      total assets)                        69,142     19.1          14,488       4.0         18,110       5.0

As of December 31, 1998:
    Total capital (to risk-weighted
      assets)                           $  68,666     43.1%      $  12,743       8.0%     $  15,929      10.0%
    Tier I capital (to risk-weighted
      assets)                              66,675     41.9          10,372       4.0          9,557       6.0
    Tier I (core) capital (to adjusted
      total assets)                        66,675     20.4          13,050       4.0         16,813       5.0
</TABLE>


NOTE 11 - EARNINGS PER COMMON SHARE

A  reconciliation  of the numerator and  denominator of the earnings  (loss) per
common share  computation for the years ended December 31, 1999,  1998, and 1997
is presented below.

                                                          1999    1998    1997
                                                         ------  ------ -------
Earnings per common share
 Net income                                              $5,682  $5,344 $ 1,825
 Less:  net income of Bank prior to conversion                -       -  (2,518)
                                                         ------  ------ -------

   Net income (loss) attributable to common shareholders $5,682  $5,344 $  (693)
                                                         ======  ====== =======


                                   (Continued)

                                                                             28.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)




Weighted average common shares outstanding                   4,834  5,548  5,895
Add: shares committed to be issued to charitable foundation    150    200    250
                                                            ------ ------ ------

     Total weighted average common shares outstanding        4,984  5,748  6,145
                                                            ====== ====== ======

         Basic earnings (loss) per share                    $1.14  $ .93  $(.11)
                                                            =====  =====  =====

NOTE 11 - EARNINGS PER COMMON SHARE (Continued)

The Company's  outstanding stock options and stock awards were not considered in
the  computations  of diluted  earnings per share because the effects of assumed
exercise  would  have been  antidilutive.  In future  years,  outstanding  stock
options may be exercised which would increase the weighted average common shares
outstanding and, thereby, dilute earnings per share. In addition, if the average
common stock price were to exceed the exercise price of outstanding options in a
future year, the assumed  exercise of the options and/or the assumed issuance of
the stock  awards  would have a dilutive  effect on earnings  per share for that
future  year.  However,  previously  reported  earnings  per share  and  diluted
earnings per share are not  restated to reflect  change in the status of changes
in the relationship between exercise prices and average stock prices.


NOTE 12 - RELATED PARTY TRANSACTIONS

The Company has lending  transactions with directors,  executive  officers,  and
their  associates.  Activity in these  accounts is summarized as follows for the
year ended December 31, 1999.

         Balance at beginning of year                $      181
         Loans disbursed                                  5,811
         Principal repayments                             3,684

         Balance at end of year                      $    2,308


NOTE 13 - STOCK-BASED COMPENSATION PLANS

As  part  of the  conversion  transaction  described  in Note  15,  the  Company
established  an  employee  stock  ownership  plan  (ESOP)  for  the  benefit  of
substantially all employees.  The ESOP borrowed  $5,126,400 from the Company and
used those funds to acquire  512,640  shares of the  Company's  stock at $10 per
share.

Shares issued to the ESOP are allocated to ESOP participants  based on principal
and interest repayments


                                   (Continued)

                                                                             29.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



made by the ESOP on the loan from the  Company.  The loan is  secured  by shares
purchased  with the loan proceeds and will be repaid by the ESOP with funds from
the  Company's  discretionary  contributions  to the ESOP and  earnings  on ESOP
assets.  Principal  payments are scheduled to occur over a  twenty-year  period.
However,  in the event the  Company's  contributions  exceed  the  minimum  debt
service requirements, additional principal payments will be made.

During 1999, 1998, and 1997, 34,294,  35,334, and 19,154 shares of stock with an
average fair value of $11.75,  $14.72, and $15.74 per share were committed to be
released,  resulting in ESOP  compensation  expense of $402,909,  $520,122,  and
$301,484 respectively. Shares held by the ESOP at December 31 are as follows:



                                   (Continued)

                                                                             30.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 13 - STOCK-BASED COMPENSATION PLANS (Continued)

                                                 1999            1998
                                             ----------     -----------
                                                          (Thousands)

     Allocated shares                                89              54
     Unallocated shares                             424             459

          Total ESOP shares                         513             513
                                             ==========     ===========

     Fair value of unallocated shares        $    4,662     $     5,956
                                             ==========     ===========

During  1998,  the Company  adopted a stock option plan under the terms of which
shares of the Company's  common stock were  reserved for  issuance.  The options
became  exercisable on a cumulative basis in equal installments over a five-year
period  from the date of grant.  The  options  expire 10 years  from the date of
grant.

A summary of the status of the  Company's  stock option plan and changes  during
the years are presented below:
                                     Weighted-              Weighted-
                                      Average                Average
                                       1999     Exercise      1998     Exercise
                                      Shares      Price      Shares      Price
                                       -----  ----------    --------  ----------
                                                      (Thousands)

Outstanding at beginning of year         519  $    16.68           -  $        -
Granted                                    -           -         519       16.68
                                       -----  ----------    --------  ----------

    Outstanding at end of year           519  $    16.68         519  $    16.68
                                       =====  ==========    ========  ==========

Options exercisable at end of year       104                       -
Weighted-average fair value of
  options granted during year          $   -                $   6.48

All of the outstanding options at December 31, 1999 relate to options granted in
May 1998 at an exercise  price of $16.68 and have a remaining  life of 8.3 years
before expiration. These options are not fully vested. The exercise price equals
the market value on the date the options were granted.

The Company applies APB Opinion 25 and related Interpretations in accounting for
its stock option plan. Accordingly,  no compensation cost has been recognized at
the date of grant. Had compensation cost been


                                   (Continued)

                                                                             31.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



determined  based on the fair value at the grant dates for awards under the plan
in 1999 and 1998  consistent  with the method of SFAS No. 123,  "Accounting  for
Stock Based Compensation," the Company's net income and earnings per share would
have been reduced to the pro forma  amounts in the table below.  For purposes of
pro forma  disclosure,  the estimated  fair value of the options is amortized to
expense over the options' vesting period.



                                   (Continued)

                                                                             32.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 13 - STOCK-BASED COMPENSATION PLANS (Continued)

                                                          1999           1998
                                                      -----------    -----------

Net income as reported                                $     5,682    $     5,344
Pro forma net income                                        5,009          4,896
Earnings per share as reported, basic and diluted            1.14            .93
Pro forma earnings per share, basic and diluted              1.01            .85

In connection  with the  conversion to stock  ownership,  the Company  adopted a
Management   Recognition   and  Retention  Plan  (MRP).  In  1998,  the  Company
contributed  $4.3 million  allowing the MRP to acquire  256,320 shares of common
stock of the Company,  at an average cost of $16.69 per share,  to be awarded to
directors and key  employees.  The Company  awarded  216,166 shares during 1998.
These shares vest over a five-year  period.  The unamortized  cost of shares not
yet earned  (vested) is reported as a reduction  of  shareholders'  equity.  MRP
compensation  expense totaled $735,000 and $467,000 for the years ended December
31, 1999 and 1998, respectively.


NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The   approximate   carrying  amount  and  estimated  fair  value  of  financial
instruments as of December 31 are as follows:
<TABLE>
<CAPTION>

                                                               1999                  1998
                                                    ----------------------- ------------------------
                                                     Approximate  Estimated  Approximate  Estimated
                                                      Carrying      Fair      Carrying      Fair
                                                       Amount       Value      Amount       Value
                                                    ------------ ---------- ----------- ------------
<S>                                                 <C>          <C>         <C>          <C>
Financial assets
   Cash and cash equivalents                        $   6,257    $   6,257   $  24,830    $  24,830
   Time deposits in other financial institutions            -            -         200          200
   Securities available-for-sale                       20,622       20,622      26,343       26,343
   Securities held-to-maturity                         92,908       89,850      58,267       58,809
   Loans, net of allowance for loan losses            241,168      238,121     218,311      221,849
   Accrued interest receivable                          2,976        2,976       2,475        2,475

Financial liabilities
   NOW and money market accounts                      (21,932)     (21,932)    (21,497)     (21,497)
   Savings                                            (75,180)     (75,180)    (74,966)     (74,966)
   Time deposits                                     (141,011)    (141,573)   (124,032)    (125,326)
   Advance payments by borrowers for taxes
     and insurance                                     (2,811)      (2,811)     (2,432)      (2,432)
</TABLE>


                                   (Continued)

                                                                             33.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



 Advances from Federal Home Loan Bank  (46,300)  (43,123)   (29,000)   (27,989)
 Accrued interest payable                 (530)     (530)      (520)      (520)



                                   (Continued)

                                                                             34.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

For purposes of the above, the following assumptions were used:

Cash and Cash Equivalents: The fair value for cash and cash equivalents is based
on their carrying value due to the short-term nature of these assets.

Securities: The fair value of securities is based on the quoted market value for
the individual security or its equivalent.

Loans:  The fair value for loans has been  determined by calculating the present
value of future cash flows based on the current  rate the Company  would  charge
for similar loans with similar maturities at December 31, 1999 and 1998, applied
for an estimated time period until the loan is assumed to be repriced or repaid.

Deposit  Liabilities:  The fair value for time  deposits has been  determined by
calculating  the present  value of future cash flows based on estimates of rates
the Company  would pay on such  deposits at December 31, 1999 and 1998,  applied
for the time period  until  maturity.  The  estimated  fair value of NOW,  money
market,  and  savings  accounts  is assumed  to  approximate  carrying  value as
management  establishes rates on these deposits at a level that approximates the
local market area.

Advances  from Federal Home Loan Bank:  The fair value for the Federal Home Loan
Bank  advances was  determined by  calculating  the present value of future cash
flows using the current rate for an advance with a similar length to maturity.

Accrued Interest:  The fair value of accrued interest  receivable and payable is
assumed to equal the carrying value.

Off-Balance-Sheet  Instruments:  Off-balance-sheet  items consist principally of
unfunded loan commitments. The fair value of these commitments is not material.

Other  assets  and   liabilities   of  the  Company  not  defined  as  financial
instruments,  such as  property  and  equipment,  are not  included in the above
disclosures.  Also not  included  are  nonfinancial  instruments  typically  not
recognized  in financial  statements  such as the value of core  deposits,  loan
servicing rights, customer goodwill, and similar items.

While  the  above  estimates  are  based on  judgments  of the most  appropriate
factors,  there is no assurance  that if the Company  disposed of these items on
December 31, 1999 and 1998, the fair value would have been


                                   (Continued)

                                                                             35.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



achieved,  because the market value may differ  depending on the  circumstances.
The fair  values  at  December  31,  1999 and 1998  should  not  necessarily  be
considered to apply at subsequent dates.



                                   (Continued)

                                                                            36.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 15 - ADOPTION OF PLAN OF CONVERSION

On June 23,  1997,  the  Board of  Directors  of the  Company  adopted a Plan of
Conversion  to convert from a federal  mutual  savings  bank to a federal  stock
savings bank with the concurrent  formation of a holding company. The conversion
was accomplished through the amendment of the Bank's charter and the sale of the
holding  company's common stock in an amount equal to the consolidated pro forma
market  value of the  holding  company and the Bank after  giving  effect to the
conversion.  A  subscription  offering of the shares of common stock was offered
initially to the Bank's eligible deposit account holders,  then to other members
of the Bank.  Any shares of the holding  company's  common stock not sold in the
subscription  offering  were  offered  for sale to the  general  public,  giving
preference  to the Bank's  market area.  On October 31,  1997,  the Company sold
6,408,000  shares at $10 per share and received  proceeds of $57,823,000  net of
conversion expenses and ESOP shares.

At the time of  conversion,  the Bank  established a  liquidation  account in an
amount equal to its total net worth as of the latest balance sheet  appearing in
the  prospectus.  The balance as of that date was  $31,840,000.  The liquidation
account will be maintained  for the benefit of eligible  depositors who continue
to maintain their  accounts at the Bank after the  conversion.  The  liquidation
account will be reduced  annually to the extent that  eligible  depositors  have
reduced their  qualifying  deposits.  Subsequent  increases  will not restore an
eligible account holder's interest in the liquidation account. In the event of a
complete  liquidation,  each  eligible  depositor  will be entitled to receive a
distribution  from the  liquidation  account in an amount  proportionate  to the
current  adjusted  qualifying  balances for accounts then held. The  liquidation
account balance is not available for payment of dividends.

The Company may not declare or pay cash  dividends on or  repurchase  any of its
shares of capital  stock if the effect  thereof  would cause its net worth to be
reduced  below  applicable   regulatory   requirements  or  the  amount  of  the
liquidation  accounts of such a declaration and payment would otherwise  violate
regulatory requirements.

As part of the conversion,  the Bank's depositors  approved a stock contribution
of 250,000 shares to The Heritage  Foundation of First Security  Federal Savings
Bank,  Inc.  (the  Foundation).  The  contribution  was  accrued  at the time of
conversion  for $2.5 million based on the $10 per share initial  offering  price
and  resulted  in $2.5  million of  expense  ($1.5  million,  net of tax) to the
Company. Additional paid-in capital was increased by $2.5 million as a result of
the  unconditional  commitment to contribute  the stock to the  Foundation.  The
Company  contributed  50,000 shares to the  Foundation in both December 1999 and
1998.




                                   (Continued)

                                                                             37.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS

Presented  below are the  condensed  balance  sheet,  statement  of income,  and
statement of cash flows for First  SecurityFed  Financial,  Inc. The Company was
formed on October 31, 1997. Accordingly, the statements of income and cash flows
for 1997 reflect the period October 31, 1997 through December 31, 1997.

                            CONDENSED BALANCE SHEETS
                           December 31, 1999 and 1998

                                                 1999            1998
                                             -----------    -----------
ASSETS
Cash and cash equivalents                    $       353    $     1,164
Securities available-for-sale                      7,879         10,387
ESOP loan                                          4,357          4,614
Investment in bank subsidiary                                    70,058
                                                                 67,438
Accrued interest receivable and other assets                      1,127
                                                            -----------
                                                                  1,235
                                                            -----------
                                                            $    83,774
                                                            ===========
                                                            $    84,838
                                                            ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Accrued expenses and other liabilities       $       618    $       251
Shareholders' equity                              83,156         84,587
                                             -----------    -----------

                                             $    83,774    $    84,838
                                             ===========    ===========



                                   (Continued)

                                                                             38.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS (Continued)


                         CONDENSED STATEMENTS OF INCOME
               For the years ended December 31, 1999 and 1998 and
              for the period October 31, 1997 to December 31, 1997
<TABLE>
<CAPTION>
<S>                                                   <C>            <C>            <C>

                                                          1999          1998           1997
                                                      -----------    -----------    -----------
Income
     Dividend income                                       $3,500         $    -        $     -
     Securities                                               505            869             33
     ESOP loan                                                 31            232            559
     Gain on sale of securities                                19             40              -
     Other income                                               1              -              -
        Total income                                        4,337          1,234             92

Other expenses
     Charitable contributions                                   -              -          2,500
     Other operating expenses                                 184            198              -
                                                      -----------    -----------    -----------
                                                              184            198          2,500


Income (loss) before income taxes and equity in
  undistributed earnings of bank subsidiary                 4,153          1,036         (2,408)

Income tax expense (benefit)                                  125            270           (939)
                                                      -----------    -----------    -----------


Income (loss) before equity in undistributed                4,028            766         (1,469)
  earnings of bank subsidiary

Equity in undistributed earnings of bank subsidiary         1,654          4,578            776
                                                      -----------    -----------    -----------

Net income (loss)                                     $     5,682    $     5,344    $      (693)
                                                      ===========    ===========    ===========

</TABLE>



                                   (Continued)

                                                                             39.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS (Continued)


                       CONDENSED STATEMENTS OF CASH FLOWS
               For the years ended December 31, 1999 and 1998 and
              for the period October 31, 1997 to December 31, 1997
<TABLE>
<S>                                                                 <C>         <C>         <C>

                                                                        1999       1998        1997
                                                                     ---------- --------    ---------
Operating activities
     Net income (loss)                                               $ 5,682    $  5,344    $    (693)
     Adjustments to reconcile net income (loss) to net cash
      provided by operating activities
         Equity in undistributed earnings of bank subsidiary          (1,654)     (4,578)        (776)
         Accrued charitable contribution of Company stock                  -           -        2,500
         Net accretion                                                    (3)         (6)           -
         Gain on sales of securities                                     (19)        (40)           -
         Change in
              Other assets                                               388        (150)      (1,337)
              Other liabilities                                         (213)     (5,240)         595
                                                                     -------    --------    ---------
                  Net cash provided by (used in)
                    operating activities                               4,181      (4,670)         289

Investing activities
     Purchase of bank subsidiary stock                                     -           -      (28,912)
     Purchase of securities available-for-sale                        (1,062)     (8,759)     (10,169)
     Proceeds from sales of securities                                 2,931       6,745            -
     Proceeds from calls of maturitites                                    -       2,000            -
     Payment received on loan to ESOP                                    257         256          256
                                                                     -------    --------    ---------
         Net cash provided by (used in) investing activities           2,126         187      (38,825)

Financing activities
     Net proceeds from sale of common stock                                -           -       57,823
     Dividends paid                                                   (1,413)       (409)           -
     Purchase of treasury stock                                       (5,705)    (13,286)           -
                                                                     -------    --------    ---------
         Net cash provided by (used in) financing activities          (7,118)    (13,695)      57,823
                                                                     -------    --------    ---------

Net change in cash and cash equivalents                                 (811)    (18,123)      19,287
</TABLE>



                                   (Continued)

                                                                             40.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



Cash and cash equivalents at beginning of period      1,164    19,287         -
                                                   --------  --------  --------

Cash and cash equivalents at end of period         $    353  $  1,164  $ 19,287
                                                   ========  ========  ========




                                   (Continued)

                                                                             41.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)



NOTE 17 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

                                           Three Months Ended
                           ---------------------------------------------------
                             March 31      June 30  September 30   December 31
                           -----------  ----------   -----------  ------------
1999

Interest income            $     6,007  $    6,040   $     6,361  $     6,877
Interest expense                 2,599       2,616         2,811        3,011
                           -----------  ----------   -----------  -----------

Net interest income              3,408       3,424         3,550        3,866

Provision for loan losses           62          62            61           61
Noninterest income                 152         189           223          246
Noninterest expense              1,501       1,478         1,471        1,652
                           -----------  ----------   -----------  -----------

Income before income taxes       1,997       2,073         2,241        2,399

Income tax expense                 735         759           795          739
                           -----------  ----------   -----------  -----------

Net income                 $     1,262  $    1,314   $     1,446  $     1,660
                           ===========  ==========   ===========  ===========

Earnings per common share  $       .25  $      .27   $       .30  $       .32
                           ===========  ==========   ===========  ===========


                                           Three Months Ended
                           ---------------------------------------------------
                             March 31      June 30  September 30   December 31
                           -----------  ----------   -----------  ------------
1998

Interest income            $     6,024 $     5,998   $     6,207  $     6,154
Interest expense                 2,513       2,598         2,635        2,711
                           -----------  ----------   -----------  -----------

Net interest income              3,511       3,400         3,572        3,443
Provision for loan losses           62          61            62           61
Noninterest income                 159         143           182          165
Noninterest expense              1,240       1,332         1,634        1,657
                           -----------  ----------   -----------  -----------

Income before income taxes       2,368       2,150         2,058        1,890

Income tax expense                 915         781           616          810
                           -----------  ----------   -----------  -----------




                                                                             42.

<PAGE>


                        FIRST SECURITYFED FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998, and 1997
               (Table amounts in thousands, except per share data)


 Net income                $ 1,453   $ 1,369    $  1,442    $  1,080
                           =======   =======    ========    ========

Earnings per common share  $   .24   $   .22    $    .26    $    .21
                           =======   =======    ========    ========







                                                                             43.

<PAGE>




<PAGE>

                        FIRST SECURITYFED FINANCIAL, INC.
                             STOCKHOLDER INFORMATION

ANNUAL MEETING

     The Annual Meeting of Stockholders will be held at 7:00 p.m., local time on
May 10, 2000 at the Suma Hall located at 2457 W. Chicago Ave, Chicago,  Illinois
60622.

STOCK LISTING

     First  SecurityFed  Financial,  Inc.  common  stock is traded on the Nasdaq
Stock Market under the symbol "FSFF."

PRICE RANGE OF COMMON STOCK

     As of February 15, 2000 there were approximately 922 shareholders of record
and 5,335,476 outstanding shares of common stock.

     The  following  table sets forth the high and low bid prices and  dividends
paid per share of common  stock  since the stock  began  trading on October  31,
1997. The stock price information was provided by the NASD, Inc.

<TABLE>

     Quarter                                                  Dividend
     Ended                     High          Low              Declared
- ------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>          <C>                 <C>
September 30,1998              16.88        10.50               ---
December 31, 1998              14.94        11.00               .07(cent)
March 31, 1998                 15.75        14.63               ---
June 30, 1998                  17.50        15.00               ---
March 31, 1999                 13.00        11.57               .08(cent)
June 30, 1999                  12.57        11.13               .09(cent)
September 30, 1999             12.88        10.94               .10(cent)
December 31, 1999              11.94        10.57               .11(cent)
</TABLE>


TRANSFER AGENT                               SHAREHOLDERS AND GENERAL
                                             INQUIRIES
Registrar and Transfer Co.
10 Commerce Drive                            Peter Ilnyckyj
Cranford, NJ  07016                          First SecurityFed Financial, Inc.
                                             936 North Western Avenue
                                             Chicago, Illinois 60622-4695
                                             (773) 772-4500

SPECIAL COUNSEL                              INDEPENDENT AUDITORS

Silver, Freedman & Taff, L.L.P.              Crowe, Chizek and Company LLP
1100 New York Avenue, NW                     One Mid America Plaza
7th Floor                                    P.O. Box 3697
Washington, DC  20005                        Oak Brook, Illinois 60522-3697
<PAGE>

ANNUAL AND OTHER REPORTS

     A copy of First  SecurityFed  Financial,  Inc.'s Annual Report on Form 10-K
for the year ended  December 31, 1999, as filed with the Securities and Exchange
Commission,  may be obtained without charge by contacting Peter Ilnyckyj,  First
SecurityFed  Financial,  Inc.,  936  North  Western  Avenue,  Chicago,  Illinois
60622-4695

                        FIRST SECURITYFED FINANCIAL, INC.
                              CORPORATE INFORMATION

COMPANY AND BANK ADDRESS

   936 North Western Avenue                      Telephone:       (773) 772-4500
   Chicago, Illinois 60622-4695                  Fax:             (773) 772-1043

DIRECTORS OF THE BOARD

Steve Babyk                             Julian Kulas
   Director of Fleet Leasing               President and Cheif Executvie Officer
   Union Tank Car Company                  First Security Federal Savings Bank

Lila Maria Bodnar                       Paul Nadzikewycz
         Accountant, MBA                   Self-Employed Real Estate Investor

Myron Dobrowolsky                        Jaroslav H. Sydorenko
         Construction Project Manager       Credit Manager
         Dames and Moore                    Kanematsu USA

Terry Gawryk                             Chrysta Wereszczak
         Attorney                            Co-owner, B&B Formnica

George Kawka
         Senior Architectural/Engineering
         Project Manager
         PAL Telecom Group

EXECUTIVE OFFICERS

Julian Kulas                             Harry I. Kucewicz
  President and Chief Executive Officer    Treasurer and Chief Financial Officer

Mary H. Korb                             Irene S. Subota
  Vice President-Lending                   Vice President - Savings

Adrian Hawryliw
  Vice President - Philadelphia
          Branch Manager













                                       49





                                                                      Exhibit 21



                                          SUBSIDIARIES OF THE REGISTRANT


<TABLE>
<CAPTION>

                                                                                                     Jurisdiction of
                                                                                Percent              Incorporation
                                                                                  of                       or
            Parent                               Subsidiary                     Ownership            Organization
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                          <C>                                   <C>                 <C>
First SecurityFed Financial, Inc.           First Security Federal                  100%               Federal
                                              Savings Bank

First Security Federal Savings              Western Security Corporation            100%               Illinois
Bank


</TABLE>



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     The schedule contains summary financial information extracted from the
annual report on Form 10-K for the fiscal year ended  December  31, 1999 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                    1,000

<S>                             <C>
<PERIOD-TYPE>                                       12-MOS
<FISCAL-YEAR-END>                                  DEC-31-1999
<PERIOD-END>                                       DEC-31-1999
<CASH>                                                6,057
<INT-BEARING-DEPOSITS>                                    0
<FED-FUNDS-SOLD>                                        200
<TRADING-ASSETS>                                          0
<INVESTMENTS-HELD-FOR-SALE>                          20,622
<INVESTMENTS-CARRYING>                               92,908
<INVESTMENTS-MARKET>                                 89,850
<LOANS>                                             241,168
<ALLOWANCE>                                           2,315
<TOTAL-ASSETS>                                      372,292
<DEPOSITS>                                          238,123
<SHORT-TERM>                                              0
<LIABILITIES-OTHER>                                   4,713
<LONG-TERM>                                          46,300
                                    64
                                               0
<COMMON>                                                  0
<OTHER-SE>                                           83,092
<TOTAL-LIABILITIES-AND-EQUITY>                      372,292
<INTEREST-LOAN>                                      18,642
<INTEREST-INVEST>                                     6,193
<INTEREST-OTHER>                                        450
<INTEREST-TOTAL>                                     25,285
<INTEREST-DEPOSIT>                                    9,166
<INTEREST-EXPENSE>                                   11,037
<INTEREST-INCOME-NET>                                14,248
<LOAN-LOSSES>                                           246
<SECURITIES-GAINS>                                       12
<EXPENSE-OTHER>                                       6,102
<INCOME-PRETAX>                                       8,710
<INCOME-PRE-EXTRAORDINARY>                            8,710
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                          5,682
<EPS-BASIC>                                          1.14
<EPS-DILUTED>                                          1.14
<YIELD-ACTUAL>                                         4.36
<LOANS-NON>                                               0
<LOANS-PAST>                                          1,236
<LOANS-TROUBLED>                                          0
<LOANS-PROBLEM>                                           0
<ALLOWANCE-OPEN>                                     2,069
<CHARGE-OFFS>                                            0
<RECOVERIES>                                             0
<ALLOWANCE-CLOSE>                                    2,315
<ALLOWANCE-DOMESTIC>                                 2,315
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                665



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission