UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2000.
OR
[] TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
For the transition period from.......... to..........
Commission File Number: 333-7242
TRB SYSTEMS INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)
DELAWARE 22-3522572
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
6 REGENT STREET, LIVINGSTON, NEW JERSEY 07039
(Address of principal executive offices) (Zip Code)
(201) 994-4488
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) had been subject to such filing requirements for the past 90 days.
[X] YES [ ] NO
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS: Indicate by check mark whether the
registrant has filed all documents and reports required to be filed by
Sections 12, 13, or 15(d) of the Securities exchange Act of 1934.
[ ] YES [ ] NO
APPLICABLE ONLY TO CORPORATE ISSUERS:
There were 13,074,271 shares of common stock outstanding having a par
value of $0.001 per share as of March 31, 2000.
<PAGE> 1
INDEX
Page Number
Part I Financial Information
Item 1. Auditor's Review Statement 3
Consolidated Balance Sheet, as of March 31, 1999
and March 31, 2000 4
Consolidated Statement of Operations for the quarter ended
March 31, 1999 and March 31, 2000 5&6
Consolidated Statement of Stockholders'
Equity for March 31, 1999 and March 31, 2000 7
Consolidated Statement of Cash Flow for the quarter ended
March 31, 1999 and March 31, 2000 8
Notes to Financial Statements 9-14
Item 2. Management Discussion and Analysis of
Financial Conditions and Results of
Operations 15
Part II Other Information 18
<PAGE> 2
Stan J.H. Lee & Co., CPA, CMA Tel) 609-514-5100
5 Independent Way, Suite 300 Fax) 201-681-7475
Princeton Corporate Center [email protected]
Princeton, NJ 08540
INDEPENDENT REVIEW REPORT
To the Board of Directors and
Shareholders of
TRB Systems International Inc.
Livingston, New Jersey
We have reviewed the accompanying consolidated balance sheet of TRB Systems
International Inc. as of March 31, 2000, the related consolidated
statements of earnings (loss) and deficit, consolidated statement of
stockholders' equity, and the consolidated statement of cash flows for the
three-month period then ended in accordance with Statements on Standards for
Accounting and Review Services issued by the American Institute of Certified
Public Accounts. All information included in these financial statements is
the representation of the management of TRB Systems International Inc.
A review consists principally of inquiries of Company personnel and
analytical procedures applied to financial data. It is substantially less
in scope than an examination in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements as a whole. Accordingly, we do not express such an
opinion.
Based on our review, we are not aware of any material modifications that
should be made to the accompanying financials statements in order to be in
conformity with generally accepted accounting principles.
/s/Stan J. H. Lee/s/
Stan J.H. Lee, CPA
May 08, 2000
Princeton, NJ
<PAGE> 3
TRB SYSTEMS INTERNATIONAL INC.
CONSOLIDATED BALANCE SHEET
AS OF MARCH 31, 2000 AND MARCH 31, 1999
03/31/00 03/31/99
ASSETS
CURRENT ASSETS:
Cash $ 10,950 $ -
Accounts Receivable (Note 4) 1,290,587 1,117,114
Inventories 20,001 19,002
Deferred Tax 75,000 80,659
1,396,538 1,216,775
OTHER ASSETS:
Prepaid Expenses (Note 5) 25,633 38,052
Investment in equity in a
closely held company 1,080,000 -
Property & Equipment-net (Note 6) 616,459 586,634
Patents 10,874
Organization Costs,net - 18,975
Security Deposits 1,043 1,043
1,734,009 644,704
TOTAL ASSETS $3,130,547 $1,861,479
LIABILITIES AND STOCKHOLDERS' EQUITY:
CURRENT LIABILITIES:
Accounts Payable and Accrued Expenses (Note 7) $ 405,179 253,390
Unearned consulting revenue 615,650 -
Bank Overdraft - 5,755
Loan Payable 291,165 147,172
Corporation Income Tax Payable (Note 8) 400 200
Auto Loan - -
Payroll Taxes - 9,596
1,312,394 420,913
LONG-TERM LIABILITIES:
Loans from Individuals 133,316 68,200
Director's Loan (Note 9) 127,392 175,866
Auto Loan 8,174 7,785
268,882 251,851
STOCKHOLDERS' EQUITY:
Common Stock, $.001 Par-Value 30,000,000
Shares authorized (Note 10) $ 13,074 $ 11,926
Additional Paid-in-Capital 2,123,765 1,816,548
Retained Earnings (Deficit) (587,568) (639,759)
1,549,568 1,188,715
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY: $3,130,547 $1,861,479
See Accompanying Notes which are an Integral Part of the Financial Statements.
<PAGE> 4
TRB SYSTEMS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF EARNINGS AND DEFICIT
FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2000, AND MARCH 31, 1999
three-month three-month
ended ended
03/31/00 03/31/99
REVENUES FROM PRODUCT SALES $ - $ 67,572
COST OF GOODS SOLD - (38,294)
GROSS PROFIT 29,278
Consulting Revenue 263,850 -
LICENSE AND DISTRIBUTOR FEES (Note 4) - -
263,850 29,278
OPERATING EXPENSES:
Advertising - 6,854
Amortization Expenses - 6,293
Auto Expense (Note 11) 516 322
Bank Charges 389 1,820
Commission - -
Communication 3,336 6,305
Consulting - 6,200
Contract Labor - 9,700
Contribution 1,000 150
Depreciation 26,534 27,137
Employee Benefits - -
Employees Salaries 27,275 6,923
Gifts 576 -
Insurance Expense - 3,539
Meals & Entertainment 6,589 9,793
Miscellaneous Expenses 404 969
Office Expense 57 1,751
Oversea Operating Expense 5,000 -
Postage 1,189 -
Professional Fees 47,411 5,822
Promotion Expenses - 32,700
Rents (Note 12) 6,250 5,000
Research and Development - -
Payroll Taxes 1,877 813
Shipping & Delivery 2,950 9,605
Show and Exhibition - 15,440
Sponsorship - 5,000
Supplies - 2,471
Stock Issuance and Transfer Service 2,400 -
Travel 13,409 5,938
152,162 162,136
See Accompanying Notes which are an Integral Part of Financial Statements.
<PAGE> 5
TRB SYSTEMS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF EARNINGS AND DEFICIT
FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2000, AND MARCH 31, 1999
three-month three-month
ended ended
03/31/00 03/31/99
INCOME FROM OPERATIONS BEFORE
OTHER INCOME AND INCOME TAX
EXPENSES 111,688 (132,858)
OTHER INCOME AND EXPENSE:
Dividend Income 33 4
Interest Expense - (2,749)
INCOME (LOSS) BEFORE INCOME TAXES 111,721 (135,858)
Income Tax Expenses:
Income Tax Expense -
Deferred Income Taxes - (46,537)
Current Income Taxes (200) -
NET INCOME (Loss) 111,521 (182,140)
ACCUMULATED DEFICIT,
at Beginning (699,089) (449,210)
ACCUMULATED DEFICIT, $(587,568) $ (631,350)
at End
Earnings (Loss) per
Share (Note 13) $ 0.00872 (0.02)
See Accompanying Notes which are an Integral Part of the Financial Statements.
<PAGE> 6
TRB SYSTEMS INTERNATIONAL INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2000 AND MARCH 31, 1999
(Note 14)
RETAINED TOTAL
CAPITAL STOCKS EARNINGS STOCKHOLDERS'
NUMBER OF SHARES AMOUNT (DEFICITS) EQUITY
BALANCE
AS OF 12/31/99 13,074,271 $2,136,840 ($699,089) $1,437,751
Shares Issued
between 12/31/99
and 03/31/00
Net Income (Loss) 160,547
Balance as of
03/31/00 13,074,271 $2,136,840 $(538,542) $1,598,298
BALANCE
AS OF 12/31/98 11,925,646 $1,828,474 ($449,210) $1,379,264
Shares Issued
between 12/31/98
and 03/31/99
Net Income (Loss) (190,549)
Balance as of
03/31/99 11,925,646 $1,828,474 $(639,759) $1,188,715
See Accompanying Notes which are an Integral Part of the Financial Statements.
<PAGE> 7
TRB SYSTEMS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2000, AND MARCH 31, 1999
three-month three-month
ended ended
03/31/00 03/31/99
CASH FLOWS FROM
OPERATING ACTIVITIES:
Net Income (Loss) $ 111,521 $ (190,549)
Noncash item included in
Net Income (Loss) 26,534 79,967
Decrease (Increase) in Acct's
Receivable 32,863 -
Decrease (Increase)
in Inventory - 7,460
Increase (Decrease) in Acct's
Payable and Other Payables 104,124 (183,900)
Increase (Decrease) in
Loan Payable (104,124) 2,383
Increase (Decrease) in
Unearned Consulting Revenue (263,850) -
Increase (Decrease) in
Obligation to Distributors - -
(92,932) (284,639)
CASH FLOWS FROM
INVESTING ACTIVITIES:
Reduction in Prepaid Expenses - -
Purchase of Property and
Equipment - (65,500)
Investment in equity in a
Closely Held-Company - -
(65,000) -
CASH FLOW FROM
FINANCING ACTIVITIES:
Bank Overdraft - 5,755
Payment Loans Payables - 70,172
Payment of Auto Loans (900) (1,415)
Loans from Individuals 94,805 30,000
Reduction of Director's
Loan 700 (8,828)
Issuance of Common Stock - -
Loans Payable
94,605 95,684
Net Increase (Decrease)
in Balance of Cash 1,673 (254,455)
Cash at Beginning of Period 9,277 254,455
Cash at End of Period $ 10,950 $ -
See Accompanying Notes which are an Integral Part of the Financial Statements.
<PAGE> 8
TRB SYSTEMS INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month period ended March 31, 2000 and 1999
1.Incorporation and Business Activity
TRB Systems International Inc., a Delaware corporation incorporated on
April 11, 1997, is a holding company whose only asset is 100 % of the
voting common stocks in TRB Systems Inc.
TRB Systems Inc. was incorporated under the laws of Delaware on April 17,
1994, on which day it merged with TRB Systems Inc., a Corporation
incorporated under the laws of New York on July 12, 1993, to form TRB
Systems Inc., a Delaware Corporation.
TRB Systems Inc. is in the business of manufacturing, distributing, and
selling bicycle, fitness, and motorized two wheel transportation
products. Currently all operations are run from the head office
facilities in Livingston, New Jersey.
<PAGE> 9
2. Summary of Significant Accounting Policies
a) Principles of Consolidations
TRB Systems Inc., the only subsidiary of TRB Systems International
Inc. has been included in the consolidated financial statements, as
it is the operating entity, with TRB Systems International Inc., a
non-operating holding company.
In accordance with the reverse takeover method of accounting, as
referred to in Note 3 these consolidated financial statements of the
Company include the accounts of TRB Systems International Inc.
together with the results of TRB Systems Inc. for the Three-Month
Period Ended March 31, 2000 and l999.
b) Revenue and Expense Recognition
The Company prepares its financial statements on the accrual
accounting basis. Consequently, certain revenue and related assets
are recognized when earned rather than when received, and certain
expenses are recognized when the obligation is incurred or the asset
consumed, rather than when paid.
c) Accounting Method
The Company recognizes income and expenses on accrual basis.
d) Depreciation
Depreciation is computed by using the straight-line method for
financial reporting purposes and the modified accelerated cost
recovery method for federal income tax purposes.
e) Income Taxes
Income taxes are provided for the tax effects of transactions
reported in the financial statements and consist of taxes currently
due plus deferred taxes related primarily to differences between the
bases of certain assets and liabilities for financial and tax
reporting. The deferred taxes represent the future tax return
consequences of those differences, which will either be taxable when
the assets and liabilities are recovered or settled.
See Accompanying Audit Report, which is an Integral Part of Financial
Statements.
<PAGE> 10
TRB SYSTEMS INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month period ended March 31, 2000 and 1999
2. Summary of Significant Accounting Policies - Continued
f) Net Operating Loss Carry-forward
Income taxes are provided for the tax effects of transactions
reported in the financial statements and consist of taxes currently
due plus deferred taxes for operating losses that are available to
offset future taxable income.
g) Intangible Assets
Intangible assets subject to amortization include organization
costs, loan closing costs, and in-force leasehold costs.
Organization costs and in-force leasehold costs are being amortized
using the interest method over the life of the related loan.
h) Reclassifications
Certain accounts in the prior-year financial statements have been
reclassified for comparative purposes to conform with the
presentation in the current-year financial statements.
i) Property and Equipment
Property and equipment are carried at cost. Depreciation of property
and equipment is provided using the straight-line method for
financial reporting purposes at rates based on the following
estimated useful lives:
Machinery and equipment 3-10
Furniture and fixtures 3-10
Engineering equipment 3-10
For federal income tax purposes, depreciation is computed using the
modified accelerated cost recovery system. Expenditures for major
renewals and betterment that extend the useful lives of property and
equipment are capitalized. Expenditures for maintenance and repairs
are charged to expense as incurred.
j) Inventories
Inventories are stated at the lower of cost (determined on the
first-in, first-out basis) or market.
3. Business Combination
Pursuant to an Agreement dated April 18, 1997, and effective on that
date, TRB Systems International Inc. issued 9,750,000 common shares in
exchange for all outstanding shares in the capital of TRB Systems Inc.
As a result of this transaction, control of the combined companies
passed to the former shareholders of TRB Systems Inc.
See Accompanying Audit Report, which is an Integral Part of Financial
Statements
<PAGE> 11
TRB SYSTEMS INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month period ended March 31, 2000 and 1999
3. Business Combination - Continued
This business combination situation is referred to as a "Reverse
Takeover". Legally, TRB Systems International Inc. is the parent or
continuing corporation; however, Generally Accepted Accounting
Principles require that the former shareholders of TRB Systems Inc. be
identified as the acquirer and that TRB Systems International Inc. and
be treated as the acquired company. Accordingly, control of the assets
and business of TRB Systems International Inc. has been acquired by TRB
Systems Inc. in consideration for the issuance of common shares.
4. Accounts Receivable
Accounts Receivable reflect the non-cash portion of Licensing and
Distributorship agreements totaling $1,323,450 from the Ivory Coast,
Tanzania, Benin/Nigeria, Vietnam, India, Massachusetts, Maryland
Delaware, and Orange County, California.
The licenses are for three years duration with automatic renewals so
long as minimum loyalties are paid and by agreement with all licensees,
the effective date of each contract was January 1, 1998. The contracts
call for an ongoing royalty payment of 6% in the first year, and 4%
thereafter, with a minimum royalty payment per year as set out in the
following table:
1st Year 2nd Year 3rd Year
Country Min. Royalities Min. Royalities Min. Royalities
India $ 1,000,000 $ 220,000 $ 350,000
Benin/Nigeria 15,000 25,000 4,000
Ivory Coast 10,000 10,000 10,000
Tanzania 10,000 20,000 30,000
Vietnam 10,000 20,000 30,000
5. Prepaid Expenses
ABL Properties, wholly owned by Byung Yim, President and CEO of the
Company, and under common control with the Company, owns the patents
which are exclusively licensed to TRB Systems Inc.(TRB) for the
worldwide manufacture and sale of the Transbar Power System(TPS). The
timing, methodology and general details of the manufacture and sales
are left to TRB, as is the design and utilization of the goods
employing the technology. The rights licensed to TRB by ABL Properties
Company, call for a payment of $200,000 during the first year of active
sales, 1% royalty on annual sales to $10,000,000, 0.75% on sales over
$10,000,000 but under $20,000,000, and 0.5% on all sales thereafter.
And all profits gleaned from international sales to an aggregate limit
of $3,325,000. It was agreed between ABL and the Company that the
$200,000 would be deferred until the Company had suitable cash flow to
meet its current needs, or March 1, 1999, whichever date was later.
Any cost incurred by TRB Systems Inc. to maintain the patents is
reimbursable by ABL and is credited toward the $ 200,000 license fees
due to ABL on the first anniversary following the commencement of
active bicycle sales.
See Accompanying Audit Report, which is an Integral Part of Financial
Statements
<PAGE> 12
TRB SYSTEMS INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month period ended March 31, 2000 and 1999
6. Property and Equipment
Office Equipment $ 6,725
Tools and Machinery 79,000
Automobile 34,000
Moldings 539,062
Booth for Show 137,470
Information tapes and
other promotional
materials 50,000
846,128
Less) Accumulated Depreciation (229,669)
$ 616,459
The purchase of the property and equipment except the office equipment,
booth, $39,000 in molds and automobile were from Marn Seol, a long time
employee of TRB in Taiwan and was thus non-arms length. As a result,
on October 2, 1999 the property was purchased for book value in the sum of
$559,000, which was paid for by the issuance of 500,000 shares of the
company to Marn Seol, said shares restricted and subject to Rule 144.
7. Accounts Payable and Accrued Expenses
The accounts payable and accrued expenses also include the capitalized
portion of legal and consulting expenses incurred in the development of
standardized contracts, promotional materials and the filing and
registration of patents, and are amortized over a sixty-month period.
8. Operating Loss Carry-forwards
The Company has loss carry-forwards, which is expected to offset in its
entirety this years taxable income.
9. Director's Loans
The loans payable to a director and loans from individuals are
unsecured, non-interest bearing with non-set terms of repayment. They
will be retired as the company has surplus funds to repay these loans.
10. Common Stocks
The Company is authorized to issue 30,000,000 at $ 0.001 par value
share, and, as of March 31, 2000, 13,074,271 shares and as of March 31, 1999,
11,925,646 voting common shares are issued and outstanding.
See Accompanying Audit Report, which is an Integral Part of Financial
Statements
<PAGE> 13
TRB SYSTEMS INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month period ended March 31, 2000 and 1999
11. Related Party Transaction
The Company has a policy of providing executives with a Company-owned
automobile. The amount of related expenses for business purposes
was $516 and $322, the amount of for the three-month period ended
March 31, 2000 and March 31, 1999.
There were no other significant non arm's-length basis transactions
between the Company and any related party during the periods.
12. Description of Leasing Arrangements
The Company leases its executive office facilities under non-cancelable
short-term operating leases. The future minimum lease payments
required under the leases are minimal and immaterial in amount.
13. Earnings Per Shares
Earnings (Loss) per share are calculated using the weighted-average
number of common shares outstanding and common shares equivalents. The
average number of shares outstanding under these assumptions would be
13,074,271 as of March 31, 2000, and 11,925,646 as of March 31, 1999.
See Accompanying Accountant's Review Report, which is an Integral Part of
Financial Statements.
<PAGE> 14
PART I
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
The following discussion and analysis relate to factors which have affected
the financial condition and results of operations of the Company for its
quarter ended March 31, 2000.
On April 18, 1997 the Company purchased 100% of all the outstanding shares
of TRB, as fully described in Other Information, below. TRB Systems Inc.
is a Delaware corporation, formed in April 1994, to market and manufacture,
worldwide, the Transbar Power System (TPS) technology and its applications
to the bicycle, exercycle, electric bicycle and wheelchair.
TRB's technology allows users to engage in a biomechanically correct
exercise without the trauma associated with many alternate forms of
exercise. Orthopedic doctors and physical therapists have prescribed the
TPS bike for patients because of the variable stroke, non-impact motion
it provides. TRB's products are also appealing to older consumers and TRB
is well positioned to benefit from the aging of the U.S. population.
The TPS motion provides older consumers with an exercise that is
cardiovascular and anaerobic, while at the same time is safe and gentle.
Discussion of Financial Information
TRB is the active operating entity, producing, marketing, manufacturing, and
supporting the products of the Company. The Company has no active income
save for the activities of TRB. Therefore, the financial information
regarding the parent company and its subsidiary are presented on a
consolidated basis.
TRB emerged from being a development stage company to an active operating
company on July 1, 1998. During the current operating quarter,
the Company had no sales as it was re-engineering its products to produce
better and stronger bicycles. It is anticipated that sales in excess of
$300,000 will be recorded in the next quarter in filling outstanding
purchase orders. This can be compared to $67,572 in sales for the
quarter ended March 31, 1999. The company did revceive $263,850 in
consulting revenue in the current quarter, resulting in net gross revenue
of $263, 850, as compared to $29,278 for the camparable quarter in the last
fiscal year.
Total operating expenses were $152,162 for the quarter ended March 31, 2000,
as compared to $162,136 for the period ended March 31, 1999. In the third
Quarter of 1999 the major expenses were depreciation and amortization,
promotion, advertising and travel. In the third quarter of 2000, overall
operating expenses were reduced by $57,000, which was offset by professional
fees of $47,000.
<PAGE> 15
The cash and investment certificate position of the Company was $10,950 on
March 31, 2000 as compared to $0 on March 31, 1999.
Current assets, as a whole, increased by about 10%, from $1,216,755 on
March 31, 1999 to $1,396,538 on March 31, 2000.
Liquidity
Management believes that the Company has the cash funds and necessary
liquidity to meet the needs of the company over the next year, assuming
sales and development efforts conform to the standards historically set
(See Note 4 to Financial Statements for minimum sales/royalty figures).
To fully maximize the potential presented by the TPS technology, management
believes that approximately $10,000,000 will need to be raised. The funds
will be primarily used to increase the marketing effort and for the
production of marketing material, to maintain domestic inventory levels,
as well as for the continued development of the TPS technology. It is
felt that the money would be utilized over a three year period. In the
event only part of the funds are raised, then it will be allocated to
marketing and to stockpiling inventory to meet anticipated domestic demand.
The money will likely be raised through private placements of shares.
In the event the funds are not raised, TRB will continue with
its sales activities, and, management believes, meet its liquidity demands.
The funds, as noted above, are for increased activity and sales, not for
primary liquidity demands.
Current Plans
The key events that are anticipated by management to occur over the next
quarter are the aggressive marketing of TPS based bicycles by the licensees
and by TRB's sales staff.
TRB has entered into a $10,000,000 line of credit arrangement with its
manufacturer, Pretty Wheel Industries Co., Ltd., whereby the manufacturer
will produce and ship, on credit, a minimum of $250,000 worth of product to
TRB monthly. The first shipment is currently enroute for sale in the
next quarter.
In the next quarter, it is anticipated that a sales/manufacruring
agreement with Shenzhen Xidesheng Bicuycle Co. of China will be in
place, setting the stage for major sales activity in China.
The Excercise equipment developed by TRB is currently in preliminary
production, with field testing anticipated in the next quarter, and
active sales to begin in the first two quarters of the next fiscal
year.
TRB has finished its testing of its electric bicycle, and manufacture should
begin in the next quarter, with sales commencing in the first quarter of the
next fiscal year.
Pre production sales have reached 1000 units. Negotiations have currently
begun with a number of time-share companies to offer the product to their
clients. One company, Epic Resorts, has indicated it is interested in
about $500,000 in electric bicycles, and indicated the placement of the
order for the bicycles would come in the next quarter.
The product is being field tested, and a market survey is presently
in progress, for a sales campaign among university students. The study
should be completer in the next quarter, with marketing to commence in
the first two quarters of the next fiscal year.
<PAGE> 16
TRB has formed an alliance with the NFL Alumni, providing bicycles to many
major charity events, increasing the exposure of the bicycle, and of the
company. The New York Giants will be using the TRB bicycle as a cross-
trainer at their training camp in Albany, New York.
PART II
Item 1. Legal Proceedings
There is an outstanding action in the Supreme Court of New York
with respect to Hyun Hong. This action is, in management's opinion,
without merit. It refers to a claim made for a return of funds that were never
advanced to TRB in the first place. It would appear highly unlikely that this
will result in any judgment as against the Company.
There exists an outstanding action in the Supreme Court of New Jersey for the
collection of a debt by Bernard Koff for moneys lent to TRB in 1995. The
action appears premature, and has been settled as of this date for the issue
of shares as against the debt, in the total sum of $190,000. The matter is
before the Courts, and management feels it will have settled the case
in the next fiscal quarter, without substantial impact upon the Company
and its cash flow.
There is an action in the Supreme Court of New Jersey by Cherenson Group for
fees and disbursements incurred in their role as Public Relations Specialists
for the Company. They seek recovery of approximately $110,000. They have
indicated that there may be a settlement for $70,000. It is likely that the
Company will settle this claim in the vicinity of $70,000 in the next quarter.
Sawtooth Group of New Jersey has commenced an action in New Jersey Supreme
Court for $111,000 for services rendered as Public Relations Consultants for
the Company. It is believed that this is a meritless claim, as Sawtooth
failed to provide the services contracted for in a professional manner, and
caused the Company to suffer losses. It is however likely that this claim
will eventually be settled for some amount inn the vicinity of $80,000.
Item 2. Changes in Securities
NONE
Item 3. Defaults Upon Senior Securities
NONE
Item 4. Submission of Matters to a Vote of Security Holders
NONE
<PAGE> 17
Item 5. Other Information
Acquisition of TRB
On April 18, 1997, in exchange for 9,750,000 shares in the common stock of
Company, 100% of the stock in TRB was sold by Motion Plus International
Corporation, a Delaware Corporation, its owner, to the Company. Motion Plus
International is a holding company, 20% of whose shares are owned by Byung
Yim, President and CEO of the Company. Mr. Yim's children, Alexander B.
Yim (age-21) and Lena B. Yim (age-19), hold 39% interest in MPI each, with
the remaining 2% held by Hee J. Yim.
Sale of Shares to Investors in TRB
The Company issued 594,009 shares to 54 individuals who had invested in TRB
and were unrelated parties on October 2, 1997. These persons had invested
money between 1994-1997 in TRB, in the sum of $305,814, and their investment
was converted into equity at the rate of $.514 per share. This is reflected
in the financial statements, and described in Note 16 of the said statements.
The said shares were duly registered for resale on Form SB-2, declared
effective on August 12, 1998.
Sales to former Employees and Consultants
44 employees and consultants of TRB who had worked with TRB since 1994 in
developing the TPS system were issued 376,617 shares, said shares were
restricted from sale subject to Rule 144 of the Securities and Exchange
Commission (the "Commission"). The issuance of shares to the employees was
exempt from registration through reliance on Rule 701 of the Commission.
The Consultants were Certified Public Accountants who had provided financial
consulting services to TRB. The consultants are Andy Chapkin, Stephen Nappen,
and Jeffrey Zudack of 4 Becker Farm Road, Roseland New Jersey, and each
received 1,599 shares at a price of $0.50 per share. The issuance of shares
to these consultants was exempt from registration through reliance on
Section 4(2) of the Securities Act of 1933, in that these were each
sophisticated purchasers. The said shares were duly registered for resale on
Form SB-2, declared effective on August 12, 1998.
Sale to Byung Yim
500,000 shares were issued to Byung Yim, the Company President, the said
shares were restricted, exempt from Registration through reliance on Section
4(2) of the Securities Act of 1933, in that Mr. Yim was a sophisticated
purchaser, and subject to Rule 144. The shares were to retire $218,162 in
debt owed to Mr. Yim, and in lieu of salaries not drawn.
Sale to Thomas Wills
40,000 shares were issued to Thomas Wills, a consultant to the Company for
past and present work, in lieu of cash payments due.
Sale of Shares to Pretty Wheel Industries Co., Ltd.
50,000 shares were issued in lieu of cash to Pretty Wheel as payment for
molds and engineering with respect to the electric bicycle now ready for
delivery and sale.
<PAGE> 18
Purchase of Equipment from M.T. Seol
500,000 shares were issued to M.T. Seol for the purchase of property and
equipment valued at $559,545. This equipment consisted of office equipment
for $5,000, tools and machinery for $30,000, an automobile for $10,000,
moldings for $464,545, and an infomercial tape and other promotional
materials for $50,000. The purchase took place in April of 1997. The said
shares were restricted and issued subject to Rule 144, and exempt from
registration through reliance on Section 4(2) of the Securities Act of 1933,
in that Mr. Seol was a sophisticated purchaser.
The equipment value was strictly based on book value of the goods, as this
was a non-arms length transaction in that Mr. Seol is an employee of the
Company (SEE:FINANCIAL STATEMENTS, BALANCE SHEET, ASSETS and the
accompanying footnotes).
Sale of Shares to Alpha Bytes, Inc.
Alpha Bytes, Inc., 7050 Woodbine Ave., Suite 205, Markham, Ont., Canada L3R
4G8, a Colorado public corporation presently traded on the NASDAQ Bulletin
Board market, provided consulting services to the Company regarding software
development for the inventory control and Management Information Systems to
be used by the Company for consideration in the sum of $25,000, which sum
Alpha Bytes invested in the Company for 250,000 shares acquired on April 18,
1997. The shares issued were exempt from registration pursuant to Rule 504
of Regulation D of the SEC, in that the total investment in TRB for the year
was less than the maximum allowed by the rule. The holdings
accounted for less than 2.2% of the outstanding shares of the Company.
Alpha Bytes subsequently issued the shares as a dividend to its shareholders
on October 2, 1997. The said shares were subject to a 30 day right of
rescission by the shareholders, which was never exercises. The thirty day
period expired on September 12, 1998, and no shares were returned to Alpha
Bytes for rescission of their issuance.
Commencement of Trading on the NASDAQ OTC Bulletin Board
On August 21, 1998 the Company began active trading on the NASDAQ OTC
Bulletin Board under the trading symbol TRBX.
Item 6. Exhibits and Reports on Form 8-K
23.1 Consent of Auditors for including Review Report page 22
27 Financial Data Schedule
99.1 Registration Statement on Form SB-2, Filed
with the Commission on July 27, 1998, and declared
effective August 12, 1998
<PAGE> 19
The Registration Statement is incorporated herein by reference, as are the
Exhibits thereto, also duly filed on July 27, 1998.
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized.
TRB SYSTEMS INTERNATIONAL INC.
By /s/BYUNG YIM/s/
Byung Yim, President and Director
(Principal Executive Officer)
Date: March 15, 2000.
Pursuant to the requirements of the Securities Exchange Act of 1934, This
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
TRB SYSTEMS INTERNATIONAL INC.
By /s/BYUNG YIM/s/
Byung Yim, President and Director
(Principal Executive Officer)
Date: March 15, 2000.
<PAGE> 20
Registration Number 333-7242
====================================================================
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
Quarterly Report
On
Form 10-Q
TRB Systems International Inc.
====================================================================
EXHIBITS
====================================================================
May 15, 2000
<PAGE> 21
EXHIBIT 23.1
Consent of Registrant's Auditors
To Include Review Report in
Quarterly Report on Form 10-Q
May 15, 2000
Securities and Exchange Commission
Washington, D.C. 20549
RE: TRB Systems International Inc.
Gentlemen:
We have reviewed the balance sheet and accompanying statements of
the Registrant, for the fiscal quarter ending March 31, 2000,
the quarter ending March 31, 1999, and consent to the Review reports,
statements, and notes being filed with the Quarterly Report of which this
exhibit forms a part, and with any amendment thereto.
This accounting firm hereby consents to the filing of this consent as an
exhibit to the Registration Statement.
/s/Stan J.H. Lee/s/
Stan J.H. Lee, CPA
440 West St., 3rd Fl.
Fort Lee, NJ 07024-5058
<PAGE> 22
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-2000
<PERIOD-END> MAR-31-2000
<CASH> 10,950
<SECURITIES> 0
<RECEIVABLES> 1,290,587
<ALLOWANCES> 0
<INVENTORY> 20,001
<CURRENT-ASSETS> 1,396,538
<PP&E> 616,459
<DEPRECIATION> 314,671
<TOTAL-ASSETS> 3,130,547
<CURRENT-LIABILITIES> 1,312,394
<BONDS> 0
0
0
<COMMON> 13,075
<OTHER-SE> 2,123,765
<TOTAL-LIABILITY-AND-EQUITY> 3,130,547
<SALES> 0
<TOTAL-REVENUES> 263,850
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> (152,162)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 111,688
<INCOME-TAX> (200)
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 111,521
<EPS-BASIC> 0.009
<EPS-DILUTED> 0.009
</TABLE>
